KROLL O GARA CO
PRER14A, 2000-03-10
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: KROLL O GARA CO, SC 13E3/A, 2000-03-10
Next: SSGA INTERNATIONAL LIQUIDITY FUND, NSAR-B, 2000-03-10




                                                                PRELIMINARY COPY

                                 AMENDMENT NO. 2
                                       TO
                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934

Filed by the Registrant  [X]
Filed by a party other than the Registrant [_]

Check the appropriate box:

[x]  Preliminary proxy statement

[_]  Confidential,  for  Use  of the  Commission  Only  (as  permitted  by  Rule
     14a-6(e)(2))

[_]  Definitive proxy statement

[_]  Definitive additional materials

[_]  Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12

                            THE KROLL-O'GARA COMPANY
                            ------------------------
                (Name of Registrant as Specified in Its Charter)

        ________________________________________________________________
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of filing fee (Check the appropriate box):

     |_|No fee required.

     |_|Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
          (1)  Title of each class of securities to which transaction applies:
          (2)  Aggregate number of securities to which transaction applies:
          (3)  Per unit price or other underlying value of transaction computed
               pursuant to Exchange Act Rule 0-11 (set forward the amount on
               which the filing fee is calculated and state how it was
               determined):
          (4)  Proposed maximum aggregate value of transaction:
          (5)  Total fee paid:

     |X|Fee paid previously with preliminary materials.

     |_|  Check box if any part of the fee is offset as provided by Exchange Act
          Rule 0-11(a)(2) and identify the filing for which the offsetting fee
          was paid previously. Identify the previous filing by registration
          statement number, or the form or schedule and the date of its filing.
          (1)  Amount Previously Paid:

          (2)  Form, Schedule or Registration Statement No.:

          (3)  Filing Party:

          (4)  Date Filed:


<PAGE>


                                                                PRELIMINARY COPY
                            THE KROLL-O'GARA COMPANY
                                     [LOGO]

                         SPECIAL MEETING OF SHAREHOLDERS
                  MERGERS PROPOSED--YOUR VOTE IS VERY IMPORTANT

     The Kroll-O'Gara  Company has signed a merger  agreement  providing for two
mergers: a reorganization  merger and a recapitalization  merger. If both of the
mergers are completed,  each share of Kroll-O'Gara common stock owned before the
mergers  will be exchanged  for $18 in cash,  except for some shares held by the
undersigned  and some other members of management  which will be retained,  some
shares held by the undersigned and American International Group, Inc. which will
be exchanged for shares of preferred stock of Kroll-O'Gara  Holdings,  Inc., the
new holding company of Kroll-O'Gara, and shares held by dissenting holders.

     Kroll-O'Gara  Holdings,  Inc. is  currently a wholly  owned  subsidiary  of
Kroll-O'Gara. As a result of the reorganization merger, Kroll-O'Gara will become
an indirect,  wholly owned subsidiary of Kroll-O'Gara  Holdings.  As a result of
the recapitalization  merger, up to approximately 92.3% of Kroll-O'Gara Holdings
will be owned by a  subsidiary  of  Blackstone  Capital  Partners  III  Merchant
Banking Fund L.P. and its affiliates and not less than  approximately  7.7% will
be owned by the undersigned and other members of management of Kroll-O'Gara.

     Before we can complete these transactions,  Kroll-O'Gara  shareholders must
adopt  the  merger  agreement  and  approve  the  mergers  and the  transactions
contemplated  by the merger  agreement.  The  affirmative  vote of  shareholders
entitled to exercise a majority of the voting power of  Kroll-O'Gara is required
to adopt the merger  agreement  and approve  the  mergers  and the  transactions
contemplated by the merger agreement.

     Your vote is very important.  Whether or not you plan to attend the special
meeting of shareholders,  please take the time to vote by completing and mailing
the  enclosed  proxy  card to us. If you sign,  date and mail  your  proxy  card
without indicating how you want to vote, we will vote your proxy in favor of the
adoption  of the  merger  agreement  and the  approval  of the  mergers  and the
transactions  contemplated by the merger  agreement.  If you fail to return your
card, unless you appear in person at the special meeting, the effect may be that
a quorum will not be present at the special meeting and no business will be able
to be conducted.

     The date, time and place of the special meeting are as follows:

                                  ______, 2000
                              ___ _.m. (local time)
                                    [address]

     This proxy  statement  provides  you with  detailed  information  about the
proposed  mergers.  You may also  obtain  information  about  Kroll-O'Gara  from
documents filed with the Securities and Exchange Commission. We encourage you to
read this entire document, including the appendices, completely and carefully.

     After careful consideration, a special committee of your board of directors
and your board of directors have  determined that the mergers are fair to and in
the  best  interests  of   Kroll-O'Gara   and  the   unaffiliated   Kroll-O'Gara
shareholders.  Your board of directors  has approved the merger  agreement,  the
reorganization  merger and the  recapitalization  merger, and it recommends that
you vote "FOR" adoption of the merger  agreement and approval of the mergers and
the transactions contemplated by the merger agreement at the special meeting.


<PAGE>


     This proxy  statement is dated  _______,  2000 and is first being mailed to
shareholders on or about _________, 2000.


                                   Sincerely,


                                   JULES B. KROLL
                                   Chairman and Chief Executive Officer


New York, New York
_______, 2000



     We  have  not  authorized  anyone  to give  any  information  or  make  any
representation  about the mergers,  Kroll-O'Gara or  Kroll-O'Gara  Holdings that
differs  from or adds to the  information  in  this  proxy  statement  or in our
documents that are publicly  filed with the Securities and Exchange  Commission.
Therefore,  if anyone does give you  different or  additional  information,  you
should not rely on it.

     The  information  contained in this proxy  statement  speaks only as of its
date unless the information specifically indicates that another date applies.

     As allowed by the rules of the  Securities  and Exchange  Commission,  this
proxy statement  incorporates important business and financial information about
Kroll-O'Gara that is not included in or delivered with the proxy statement. This
information  is  available  to  Kroll-O'Gara  shareholders  without  charge upon
written  request to Abram S.  Gordon,  The  Kroll-O'Gara  Company,  9113 LeSaint
Drive,  Fairfield,  Ohio  45014.  Telephone  requests  may be directed to Louise
Lafayette  at (513)  881-5447.  To obtain  timely  delivery,  shareholders  must
request this information no later than ______, 2000.













<PAGE>


                            THE KROLL-O'GARA COMPANY
                               9113 LeSaint Drive
                              Fairfield, Ohio 45014

                                      -----

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON ______, 2000

                                      -----

To the Shareholders of The Kroll-O'Gara Company:

     Notice is  hereby  given  that a special  meeting  of  shareholders  of The
Kroll-O'Gara Company, an Ohio corporation, will be held at ___ _.m., local time,
on _____, 2000, at [address], to consider and vote upon the following:

     1.   a proposal to:

          a.   adopt the Agreement and Plan of Mergers, dated as of November 15,
               1999,  among The  Kroll-O'Gara  Company,  Kroll-O'Gara  Holdings,
               Inc., KER  Acquisition,  Inc. and BCP/KROG  Merger Corp.,  which,
               among other matters,  provides for the  reorganization  merger of
               Kroll-O'Gara  with KER  Acquisition  in which  Kroll-O'Gara  will
               become  an  indirect  wholly  owned  subsidiary  of  Kroll-O'Gara
               Holdings, a Delaware corporation that is currently a wholly owned
               subsidiary  of  Kroll-O'Gara.  The closing of the  reorganization
               merger is a  condition  to the  closing  of the  recapitalization
               merger in which BCP/KROG  Merger Corp.,  an indirect wholly owned
               subsidiary of Blackstone  Capital  Partners III Merchant  Banking
               Fund L.P. and its  affiliates,  will be merged into  Kroll-O'Gara
               Holdings; and

          b.   approve  the  mergers and the  transactions  contemplated  by the
               merger agreement; and

     2.   the  transaction  of any other  business that may properly come before
          the special  meeting or any adjournment or postponement of the special
          meeting.

     A copy of the  merger  agreement  is  attached  as  Appendix A to the proxy
statement   accompanying   this  notice.   Please  review  the  proxy  statement
accompanying  this notice for more  complete  information  regarding  the merger
proposal.

     Only  shareholders  of record at the close of  business  on ____,  2000 are
entitled to notice of and to vote at the special  meeting or any  adjournment or
postponement  of the  special  meeting.  The  affirmative  vote of  shareholders
entitled to exercise a majority of the voting power of  Kroll-O'Gara is required
to adopt the merger  agreement  and approve  the  mergers  and the  transactions
contemplated by the merger agreement.

     All  shareholders are cordially  invited to attend the special meeting.  To
ensure your representation at the special meeting,  please complete and promptly
mail your proxy in the return envelope enclosed.  This will not prevent you from
voting in person,  but will help to secure a quorum and avoid added solicitation
costs.  Your  proxy may be  revoked  at any time  before  it is voted.  A return
envelope is included  for your  convenience.  If your shares are held in "street
name" by your broker or other  nominee,  only that holder can vote your  shares.
You should follow the  directions  provided by your broker or nominee  regarding
how to instruct them to vote your shares.







<PAGE>


     After careful consideration, a special committee of your board of directors
and your board of directors have  determined that the mergers are fair to and in
the best interests of Kroll-O'Gara and its unaffiliated shareholders. Your board
of directors has approved the merger agreement,  the  reorganization  merger and
the  recapitalization  merger, and it recommends that you vote "FOR" adoption of
the  merger   agreement  and  approval  of  the  mergers  and  the  transactions
contemplated by the merger agreement at the special meeting.

                                     By Order of the Board of Directors

                                     JULES B. KROLL
                                     Chairman and Chief Executive Officer
New York, New York
_______, 2000

                                    IMPORTANT

     Please mark, sign, date and return your proxy promptly, whether or not
                     you plan to attend the special meeting.
           If you use the enclosed envelope addressed to Kroll-O'Gara,
                             no postage is required.


















<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                           ----

<S>                                                                                                          <C>
Questions and Answers About the Mergers.......................................................................1
Diagram of the Structure of the Proposed Mergers...............................................................
Summary........................................................................................................
     The Companies.............................................................................................
     The Special Meeting.......................................................................................
     The Mergers...............................................................................................
     What You Will Receive in the Mergers......................................................................
     Sources and Uses of Funds.................................................................................
     Material Federal Income Tax Consequences..................................................................
     Conditions to Completion of the Mergers...................................................................
     Termination of the Merger Agreement.......................................................................
     Termination Fees and Expenses.............................................................................
     Recommendations to Shareholders...........................................................................
     Opinion of Financial Advisor..............................................................................
     Procedural and Substantive Fairness.......................................................................
     Shareholder Vote Required.................................................................................
     Percentage of Shares Held by Directors and Executive Officers.............................................
     Interests of Certain Persons; Conflicts of Interest.......................................................
     Dissenter's and Appraisal Rights..........................................................................
     Comparison of Rights of Kroll-O'Gara Common Stock and Kroll-O'Gara Holdings
        Common Stock...........................................................................................
     Forward-Looking Statements................................................................................
Special Factors................................................................................................
     Background of the Mergers.................................................................................
     Purpose and Structure of the Mergers......................................................................
     Effects of the Mergers....................................................................................
     Reasons for the Mergers; Recommendations to Shareholders..................................................
     Fairness of the Mergers...................................................................................
     Opinion of Financial Advisor..............................................................................
     Interests of Certain Persons; Conflicts of Interest.......................................................
     Operations of Kroll-O'Gara Holdings After the Mergers.....................................................
     Delisting and Deregistration..............................................................................
     Accounting Treatment......................................................................................
     Material Federal Income Tax Consequences..................................................................
The Mergers....................................................................................................
     Merger Consideration......................................................................................
     Conversion of Shares; Procedures for Exchange.............................................................
     Governmental and Regulatory Approvals.....................................................................
     Dissenter's and Appraisal Rights..........................................................................
     Treatment of Options......................................................................................
     Board of Directors and Executive Officers of Kroll-O'Gara Holdings Following
       the Mergers.............................................................................................
     Other Information Regarding Directors and Executive Officers of Kroll-O'Gara..............................
</TABLE>


                                                       -i-

<PAGE>

<TABLE>

<S>                                                                                                         <C>
     Merger Financing..........................................................................................
Selected Historical and Unaudited Pro Forma Condensed Consolidated
     Financial Information.....................................................................................
The Special Meeting............................................................................................
     Date, Time and Place of Special Meeting...................................................................
     Purpose of the Special Meeting............................................................................
     Recommendation of the Kroll-O'Gara Board and the Special Committee........................................
     Solicitation of Proxies...................................................................................
     Record Date; Quorum; Voting Rights; Proxies...............................................................
     Independent Public Accountants............................................................................
     Other Information.........................................................................................
Market Price and Dividend Information..........................................................................
Unaudited Pro Forma Condensed Consolidated Financial Information...............................................
The Merger Agreement...........................................................................................
     The Mergers...............................................................................................
     Closing of the Mergers; Effective Time of the Mergers; Surviving Corporations.............................
     Representations and Warranties............................................................................
     Conduct of Business.......................................................................................
     No Solicitation...........................................................................................
     Employee Benefits.........................................................................................
     Access to Information.....................................................................................
     Cooperation and Commercially Reasonable Efforts...........................................................
     Indemnification and Insurance.............................................................................
     Conditions to the Consummation of the Mergers.............................................................
     Termination...............................................................................................
     Termination Fees and Expenses.............................................................................
     Amendment and Waiver......................................................................................
The Voting, Sale and Retention Agreement.......................................................................
The Stockholders' Agreement....................................................................................
Comparison of the Rights of Holders of Kroll-O'Gara Common Stock and Kroll-O'Gara
     Holdings Common Stock.....................................................................................
Pending Litigation Relating to the Mergers.....................................................................
Information About Kroll-O'Gara, Kroll-O'Gara Holdings, Kroll Finance, KER Acquisition,
     Jules B. Kroll, Michael G. Cherkasky and Michael J. Lennon................................................
Security Ownership of Five Percent Beneficial Owners and Management............................................
Description of Kroll-O'Gara Holdings Capital Stock.............................................................
Transactions in Kroll-O'Gara Common Stock......................................................................
Information About Blackstone, BCP/KROG Acquisition Company and BCP/KROG........................................
Where You Can Find More Information............................................................................
Shareholder Proposals..........................................................................................
Other Matters..................................................................................................
</TABLE>

                                                      -ii-

<PAGE>


APPENDICES

Appendix A--Agreement and Plan of Mergers
Appendix B--Opinion of Bear, Stearns & Co. Inc.
Appendix C-1--Dissenter's Rights Provisions under the Ohio General Corporation
              Law
Appendix C-2--Appraisal Rights Provisions under the Delaware General
              Corporation Law
Appendix D--Voting, Sale and Retention Agreement
Appendix E--Form of Amended and Restated Certificate of Incorporation of
              Kroll-O'Gara Holdings
Appendix F--Form of Amended and Restated By-Laws of Kroll-O'Gara Holdings
Appendix G--Form of Stockholders' Agreement











                                     -iii-
<PAGE>


                     QUESTIONS AND ANSWERS ABOUT THE MERGERS

     Q: Why am I receiving these materials?

     A: The board of directors of The  Kroll-O'Gara  Company is providing  these
proxy  materials to give you  information  to determine how to vote at a special
meeting of  Kroll-O'Gara  shareholders  regarding  the merger  agreement and the
mergers. The special meeting will take place on ____, 2000 at _____________.

     Q: What will be voted on at the special meeting?

     A:  There  will be a vote on  whether  to adopt a merger  agreement,  which
provides for the reorganization  merger and the recapitalization  merger, and to
approve these mergers and the transactions contemplated by the merger agreement.
In the  reorganization  merger,  Kroll-O'Gara  will merge with KER  Acquisition,
Inc.,  its  indirect  subsidiary,  and will  become  an  indirect  wholly  owned
subsidiary  of  Kroll-O'Gara  Holdings,  Inc.,  a Delaware  corporation  that is
currently  a  wholly  owned   subsidiary  of  Kroll-O'Gara  and  each  share  of
Kroll-O'Gara  common  stock  will be  exchanged  for one  share of  Kroll-O'Gara
Holdings common stock. In the recapitalization merger, BCP/KROG Merger Corp., an
indirect  subsidiary of Blackstone  Capital  Partners III Merchant Banking Fund,
L.P. and its affiliates,  will merge with Kroll-O'Gara Holdings and Kroll-O'Gara
Holdings will become an indirect  subsidiary of Blackstone  Capital Partners III
Merchant Banking Fund, L.P.

     Q:  What  will  Kroll-O'Gara   shareholders   receive  for  each  share  of
Kroll-O'Gara common stock?

     A: In the reorganization merger, each Kroll-O'Gara shareholder will receive
in  exchange  for each share of  Kroll-O'Gara  common  stock one share of common
stock of Kroll-O'Gara Holdings,  except for shares held by shareholders who seek
dissenter's rights under Ohio law. Kroll-O'Gara shareholders will hold shares of
Kroll-O'Gara  Holdings  common  stock only  briefly,  however,  because,  in the
recapitalization  merger that will immediately follow the reorganization merger,
each  shareholder  will  receive  in  exchange  for each  share of  Kroll-O'Gara
Holdings common stock $18 in cash,  except for (1) some shares retained by Jules
Kroll and some other members of management,  (2) some shares held by Jules Kroll
and American  International  Group,  Inc., which will be exchanged for shares of
three series of preferred stock of Kroll-O'Gara Holdings, and (3) shares held by
holders who seek appraisal rights under Delaware law.

     Q: Will any other matters be voted on at the special meeting?

     A: Any other business that properly comes before the special meeting or any
adjournment  or  postponement  of the  special  meeting  may also be  voted  on.
However, we are currently not aware of any other business.

     Q: Who can vote?

     A: All shareholders of record as of the close of business on _____, 2000.

     Q: What should I do now?

     A: After carefully  reading and  considering  the information  contained in
this  document,  please  vote.  You are invited to attend the  special  meeting.
However,  you should  fill out and mail your  signed and dated proxy card in the
enclosed  envelope as soon as possible,  so that your shares will be represented
at the special meeting in case you are unable to attend.  No postage is required
if the proxy card is returned  in the  enclosed  postage  prepaid  envelope  and
mailed in the United States.

     Q: What does it mean if I receive more than one proxy or voting instruction
card?

     A: It means your shares are registered differently or are held in more than
one account.  Please  provide voting  instructions  for each proxy card that you
receive in the space provided for that on each proxy card.

     Q: How can I vote shares held in my broker's name?

     A: If your  broker  holds your  shares in its name (or in what is  commonly
called "street name"),  then you should give your broker  instructions on how to
vote. You should follow the directions  provided by your broker regarding how to
instruct your broker to vote your shares.  Without instructions,  your broker is
not entitled to vote your shares and your shares will not be voted.


                                      -1-
<PAGE>


     Q: Can I change my vote?

     A: You may change your proxy  instructions at any time prior to the vote at
the special  meeting.  For shares held directly in your name, you may accomplish
this by completing a new proxy or by attending the special meeting and voting in
person.  Attendance at the special  meeting alone will not cause your previously
granted  proxy to be  revoked  unless you vote in  person.  For  shares  held in
"street name," you may accomplish this by submitting new voting  instructions to
your broker or nominee.

     Q: Should I send in my stock certificates now?

     A: No. Do not send in your stock  certificates  now.  After the mergers are
completed,   you  will  receive   written   instructions   for  exchanging  your
Kroll-O'Gara stock certificates for cash.

     Q: What vote is required to approve the merger agreement?

     A: The affirmative vote of shareholders  entitled to exercise a majority of
the voting power of Kroll-O'Gara is required to approve the merger agreement.

     Wilfred T. O'Gara,  president and chief operating  officer of Kroll-O'Gara,
Thomas M. O'Gara,  vice  chairman of  Kroll-O'Gara,  and his wife and the trusts
established  by Thomas O'Gara and his wife have entered into a voting,  sale and
retention agreement with BCP/KROG  Acquisition Company L.L.C. in which they have
agreed to vote the shares of Kroll-O'Gara common stock owned by them in favor of
the merger agreement and the transactions  contemplated by the merger agreement.
On the record date,  the O'Gara  shareholders  owned and had the right to vote a
total of  [2,663,261]  shares of  Kroll-O'Gara  common stock,  or  approximately
[12.0]% of the total shares outstanding on the record date. In addition,  on the
record  date,  directors  and  executive  officers  of  Kroll-O'Gara  and  their
affiliates,  which includes Wilfred and Thomas O'Gara, owned or had the right to
vote [5,687,087] shares of Kroll-O'Gara  common stock, or approximately  [25.5]%
of the shares of Kroll-O'Gara common stock then outstanding. We expect that they
will also  vote all of their  shares in favor of the  merger  agreement  and the
transactions contemplated by the merger agreement.

     Q: When do you expect the mergers to be completed?

     A: We expect that the proposed  mergers will be  completed  promptly  after
shareholders  adopt  the  merger  agreement  and  approve  the  mergers  and the
transactions  contemplated  by the  merger  agreement  at the  special  meeting,
provided that the necessary  regulatory  approvals  have been obtained and other
required conditions are satisfied. We hope to complete the mergers by the end of
the first calendar quarter or early in the second calendar quarter of 2000.

     Q: Will I have dissenter's rights?

     A: Yes.  You will be entitled  to  dissenter's  rights  under Ohio law as a
result of the reorganization  merger. In addition, the merger agreement provides
that you will be entitled to appraisal  rights under Delaware law as a result of
the recapitalization merger. However, you will not be able to exercise both sets
of rights.  You are entitled to evaluate the rights provided by the laws of both
states and elect to exercise rights under the laws of one state.

     Q: Who can help answer any questions I have?

     A: If you have any questions about the mergers, please contact:
               Steven Sharpe
               The Kroll-O'Gara Company
               900 Third Avenue
               New York, New York  10022


                                      -2-
<PAGE>


                DIAGRAM OF THE STRUCTURE OF THE PROPOSED MERGERS

         Pre-Reorganization Merger Structure and Reorganization Merger


                                    [GRAPHIC]

                                   FLOW CHART




                     Post-Reorganization Merger Structure



                                    [GRAPHIC]

                                   FLOW CHART



<PAGE>


                DIAGRAM OF THE STRUCTURE OF THE PROPOSED MERGERS

                             Recapitalization Merger





                                    [GRAPHIC]

                                   FLOW CHART




         Post-Recapitalization Merger Structure and Related Transactions





                                    [GRAPHIC]

                                   FLOW CHART




<PAGE>


                                     SUMMARY

     This Summary,  together with the  "Questions and Answers About the Mergers"
and the  "Diagram of the  Structure of the  Proposed  Mergers" on the  preceding
pages,  highlight  important selected  information from this proxy statement and
does not contain all of the information  that may be important to you. To better
understand  the  mergers  and  related  transactions  and  for a  more  complete
description  of the terms of the mergers,  you should read carefully this entire
proxy  statement,  the  appendices  attached  to the  proxy  statement  and  the
documents  to which we have  referred  you. The page  references  that appear in
parentheses  in this Summary  refer you to a more  complete  description  of the
topics described below.


The Companies

In this proxy statement, we refer to:

     o    The  Kroll-O'Gara  Company and,  where  applicable,  its  consolidated
          subsidiaries as "Kroll-O'Gara;"
     o    Kroll-O'Gara Holdings, Inc. as "Kroll-O'Gara Holdings;"
     o    Kroll Finance Company, L.L.C. as "Kroll Finance;"
     o    KER Acquisition, Inc. as "KER Acquisition;"
     o    BCP/KROG Merger Corp. as "BCP/KROG;"
     o    BCP/KROG Acquisition Company L.L.C. as "BCP/KROG Acquisition Company;"
     o    Blackstone   Capital  Partners  III  Merchant  Banking  Fund  L.P.  as
          "Blackstone  Capital  Partners  III,"  and  together  with  Blackstone
          Offshore  Capital Partners III L.P. and Blackstone  Family  Investment
          Partnership III L.P. collectively as the "Blackstone Funds;"
     o    Blackstone Management Associates III L.L.C. as "Blackstone  Management
          Associates III;" and
     o    the  Blackstone  Funds and  Blackstone  Management  Associates  III as
          "Blackstone."

The Kroll-O'Gara Company
Kroll-O'Gara Holdings, Inc.
Kroll Finance Company, L.L.C.
KER Acquisition, Inc.
9113 LeSaint Drive
Fairfield, Ohio 45014
(513) 874-2112

Kroll-O'Gara, an Ohio corporation, is a leading global provider of a broad range
of specialized products and services designed to provide governments, businesses
and individuals with information,  analysis,  training, advice and products that
mitigate risk.  Kroll-O'Gara has a network of 61 offices in 19 countries and had
revenues for the year ended December 31, 1998 of $254.5 million and for the nine
months ended September 30, 1999 of $225.6 million.  For more  information  about
Kroll-O'Gara, see "Where You Can Find More Information."

Kroll-O'Gara Holdings is a Delaware corporation and a wholly owned subsidiary of
Kroll-O'Gara.  KER  Acquisition  is  an  Ohio  corporation  and a  wholly  owned
subsidiary of Kroll Finance, which is a Delaware limited liability company and a
wholly owned subsidiary of Kroll-O'Gara Holdings. None of Kroll-O'Gara Holdings,
Kroll Finance or KER Acquisition currently conducts any business other than that
relating  to the  merger  agreement,  the  mergers  and the  other  transactions
contemplated by the merger agreement.

Blackstone Management Associates III L.L.C.
Blackstone Capital Partners III Merchant Banking Fund L.P.
Blackstone Family Investment Partnership III L.P.
Blackstone Offshore Capital Partners III L.P.
BCP/KROG Acquisition Company L.L.C.
BCP/KROG Merger Corp.
345 Park Avenue, 31st Floor
New York, New York  10154
(212) 583-5000

Blackstone  Management  Associates III, a Delaware limited liability company, is
the general  partner of  Blackstone  Capital  Partners  III, a Delaware  limited
partnership,  and Blackstone Family Investment  Partnership III L.P., a Delaware
limited  partnership,  and the sole  investment  general  partner of  Blackstone
Offshore   Capital   Partners  III  L.P.,  a  Cayman  Islands  exempted  limited
partnership.  Blackstone  Capital  Partners  III is the primary  private  equity
investment  vehicle of, and is  controlled  by, an affiliate  of The  Blackstone
Group L.P. The Blackstone  Group L.P. is a private  investment firm based in New
York and was founded in 1985 by Peter G.  Peterson,  its current  Chairman,  and
Stephen A. Schwarzman,  its current President and Chief Executive  Officer.  The
main businesses of The Blackstone Group and its affiliates


                                      -1-
<PAGE>


include private equity  investments,  merger and acquisition  advisory services,
restructuring advisory services, real estate investing,  mezzanine investing and
asset management. Through its prior and current private equity investment funds,
The  Blackstone  Group has  invested  approximately  $3.3  billion in 40 private
equity transactions having an aggregate transaction value of approximately $35.5
billion.  The principal  business of each of the  Blackstone  Funds  consists of
committing   capital   to   facilitate   corporate   restructurings,   leveraged
recapitalizations, leveraged buyouts, bridge financings and other investments.

BCP/KROG  Acquisition  Company is a Delaware  limited  liability  company and is
wholly owned by the Blackstone Funds. BCP/KROG is a Delaware corporation that is
wholly  owned by BCP/KROG  Acquisition  Company.  Neither  BCP/KROG  Acquisition
Company nor BCP/KROG currently conducts any business other than that relating to
the merger agreement, the mergers and the other transactions contemplated by the
merger agreement.

The Special Meeting (page __)

The special meeting of Kroll-O'Gara  shareholders  will be held on ____, 2000 at
___ _.m. local time at [address].

At the special  meeting,  Kroll-O'Gara  shareholders  will be asked to adopt the
merger  agreement and approve the mergers and the  transactions  contemplated by
the merger agreement.

The record date for Kroll-O'Gara  shareholders entitled to receive notice of and
to vote at the special  meeting is ____,  2000. At the close of business on that
date, there were ____ shares of Kroll-O'Gara common stock outstanding.

The Mergers (page __)

The legal  document that governs the proposed  mergers is the Agreement and Plan
of  Mergers  dated as of  November  15,  1999 among  Kroll-O'Gara,  Kroll-O'Gara
Holdings, KER Acquisition and BCP/KROG. The merger agreement is attached to this
proxy  statement  as Appendix A. We encourage  you to read the merger  agreement
carefully.

If the  merger  agreement  is  adopted  and the  mergers  and  the  transactions
contemplated by the merger agreement are approved by Kroll-O'Gara  shareholders,
and the other  conditions  to the  mergers are  satisfied  or,  where  possible,
waived, the following transactions will occur:

Sale of Shares Prior to the Mergers. Immediately prior to the reorganization
merger, under a voting, sale and retention agreement dated as of November 15,
1999 among BCP/KROG Acquisition Company, the retaining shareholders listed in
the agreement and the O'Gara shareholders listed in the agreement, BCP/KROG
Acquisition Company will purchase a portion of the shares of Kroll-O'Gara common
stock at a price of $18 per share from the Kroll-O'Gara shareholders that will
retain an interest in Kroll-O'Gara. Currently, this group consists of Jules B.
Kroll, chairman and chief executive officer of Kroll-O'Gara, Michael G.
Cherkasky, president and chief operating officer of Kroll Associates Inc., an
indirect wholly owned subsidiary of Kroll-O'Gara, and president of
Kroll-O'Gara's Investigations and Intelligence Group, Michael Shmerling,
president and chief executive officer of Kroll Background America, Inc., a
wholly owned subsidiary of Kroll-O'Gara, and American International Group, Inc.
American International Group, Inc. is sometimes referred to in this proxy
statement as AIG. Currently, AIG owns 1.4 million shares of Kroll-O'Gara common
stock or approximately 6.5% of the outstanding shares of Kroll-O'Gara common
stock. Howard I. Smith, Executive Vice President, Chief Financial Officer and
Comptroller of AIG, is an independent director of Kroll-O'Gara. In addition, AIG
is a limited partner in a number of Blackstone's affiliates and is an investor
in Blackstone Capital Partners III and other funds managed by Blackstone's
affiliates. We expect that between the date of this proxy statement and the
closing of the mergers, more senior managers of Kroll-O'Gara and its
subsidiaries will join the group of retaining shareholders, who will sell a
portion of their shares to BCP/KROG Acquisition Company prior to the
reorganization merger at a price of $18 per share and will retain a portion of
their shares after the recapitalization merger. At the closing of the
recapitalization merger, this group will own not less than approximately 7.7% of
the shares of Kroll-O'Gara Holdings common stock.

The Reorganization  Merger.  Kroll-O'Gara will merge with KER Acquisition,  with
Kroll-O'Gara surviving the reorganization merger. As a result, Kroll-O'Gara will
become an indirect wholly owned  subsidiary of Kroll-O'Gara  Holdings and, for a
brief  period of time prior to the  recapitalization  merger,  all  Kroll-O'Gara
shareholders,  other than  shareholders  dissenting  under Ohio law, will become
stockholders of Kroll-O'Gara  Holdings. In the reorganization  merger,  BCP/KROG
Acquisition  Company  will  exchange  each  of the  shares  purchased  from  the
Kroll-O'Gara  shareholders  who will retain an interest in Kroll-O'Gara  for one
share of Kroll-O'Gara Holdings common stock.


                                      -2-
<PAGE>


The  Recapitalization  Merger.  Immediately  after  the  reorganization  merger,
Kroll-O'Gara  Holdings  will merge with  BCP/KROG,  with  Kroll-O'Gara  Holdings
surviving  the  recapitalization   merger.  In  the   recapitalization   merger,
stockholders,  other than  stockholders who seek appraisal rights under Delaware
law, will receive $18 per share for their shares of Kroll-O'Gara Holdings common
stock, except that;

     o    Jules  Kroll and AIG will  exchange  shares of  Kroll-O'Gara  Holdings
          common  stock  for  three  different  series  of  preferred  stock  of
          Kroll-O'Gara Holdings; and

     o    Jules  Kroll  and  the  senior  managers  of   Kroll-O'Gara   and  its
          subsidiaries who are, or will become,  parties to the voting, sale and
          retention   agreement  will  retain  a  portion  of  their  shares  of
          Kroll-O'Gara Holdings common stock.

For  more  information,  see  "--Interests  of  Certain  Persons;  Conflicts  of
Interest."

The members of management of  Kroll-O'Gara or any of its  subsidiaries  who will
retain shares of Kroll-O'Gara  Holdings common stock after the  recapitalization
merger,  which  currently  includes Jules Kroll,  Michael  Cherkasky and Michael
Shmerling,  together with AIG, are sometimes referred to in this proxy statement
as the retaining shareholders.

As a result of the  recapitalization  merger, we expect that up to approximately
92.3% of the common stock of Kroll-O'Gara  Holdings will be owned  indirectly by
BCP/KROG  Acquisition Company and not less than approximately 7.7% will be owned
by the retaining shareholders.

What You Will Receive in the Mergers (page __)

In the reorganization  merger, all holders of Kroll-O'Gara  common stock, except
Kroll-O'Gara  shareholders who seek dissenter's rights under Ohio law, will have
their shares converted into shares of Kroll-O'Gara  Holdings common stock. Then,
in the recapitalization merger, these new stockholders of Kroll-O'Gara Holdings,
other than  stockholders  who seek  appraisal  rights under  Delaware  law, will
receive $18 in cash for each of their  shares of  Kroll-O'Gara  Holdings  common
stock.  For information on the treatment of outstanding  options in the mergers,
see "The Mergers - Treatment of Options."

The retaining  shareholders  will retain shares of Kroll-O'Gara  Holdings common
stock  or will  receive  shares  of  Kroll-O'Gara  Holdings  preferred  stock in
exchange for their shares.  See " - Interests of Certain  Persons;  Conflicts of
Interest."

Sources and Uses of Funds (page__)

We expect the sources and uses of funds for the mergers to be as follows:

Sources:                                Uses:
($ in millions)                         ($ in millions)
Term loan                 $75.0         Purchase of common
                                        stock and options        $343.8
Senior Subordinated                     Conversion of common
Notes                     150.0         stock to Series A
                                        Preferred Stock            20.0
Series A Preferred Stock   20.0         Conversion of common
                                        stock to Series C
                                        Preferred Stock and
                                        Series D Preferred Stock   30.0
Series C Preferred Stock                Retention of management
Stock and Series D Preferred            equity interest            15.6
Stock                      30.0
Retention of management                 Repayment of existing
equity interest            15.6         debt                       40.0
Blackstone capital                      Estimated fees and
contribution              187.4         expenses                   28.6
                          -----                                    ----
         Total Sources   $478.0                   Total Uses     $478.0
                         ======                                  ======

Please note the  following  about the  sources  and uses of funds  listed in the
table above:

     o    We expect that Kroll  Finance will enter into  financing  arrangements
          with The Chase  Manhattan Bank and other lenders for the $75.0 million
          term loan under a new senior  credit  facility  and will issue  $150.0
          million  of senior  subordinated  notes,  each of which is  subject to
          specified conditions.

     o    Kroll-O'Gara  Holdings  will  issue  20,000  shares  of its  series  A
          preferred stock to AIG.

     o    Kroll-O'Gara  Holdings  will  issue  15,000  shares  of its  series  C
          preferred  stock and 15,000 shares of its series D preferred  stock to
          Jules Kroll.

     o    We assume that Jules Kroll,  Michael Cherkasky,  Michael Shmerling and
          other senior managers of Kroll-O'Gara and its subsidiaries will retain
          no fewer than 865,077 of their shares of Kroll-O'Gara  Holdings common
          stock following the  recapitalization  merger. At $18 per share, these
          retained shares will have a value of approximately  $15.6 million.  If
          they retain more  Kroll-O'Gara  Holdings  common stock, we expect that
          the amount we will need to pay for shares of Kroll-O'Gara common stock
          and the


                                      -3-
<PAGE>


          capital   contribution   of  the   Blackstone   Funds  will   decrease
          correspondingly.

     o    We expect that the Blackstone  Funds will make a capital  contribution
          of  up  to   approximately   $187.4  million,   subject  to  specified
          conditions.

     o    The estimate of the purchase of common stock and in-the-money  options
          of $343.8 million consists of:

          (1)  the  purchase of  Kroll-O'Gara  common  stock from the  retaining
               shareholders  immediately  prior  to the  reorganization  merger,
               under the voting, sale and retention agreement,  at $18 per share
               for approximately $19.2 million in total;

          (2)  the cash merger consideration of approximately $316.2 million for
               the outstanding shares of Kroll-O'Gara Holdings common stock held
               by  stockholders  other than the  retaining  shareholders  in the
               recapitalization merger; and

          (3)  the  purchase  of  in-the-money  options for  approximately  $8.4
               million.

          The estimate above is subject to the following changes:

          -    if  more  members  of   management   of   Kroll-O'Gara   and  its
               subsidiaries join the group of retaining  shareholders,  then (1)
               the amount of cash merger consideration we will pay may decrease,
               which  would  result in a  corresponding  decrease in the capital
               contribution  by the  Blackstone  Funds,  and (2) the amount that
               BCP/KROG  Acquisition  Company may pay under the voting, sale and
               retention  agreement  immediately  prior  to  the  reorganization
               merger may increase; and

          -    if  additional  members of  management  of  Kroll-O'Gara  and its
               subsidiaries retain all or a portion of their vested in-the-money
               options in  addition  to what we have  assumed,  this  amount may
               decrease,  which would result in a corresponding  decrease in the
               capital   contribution   by  the  Blackstone   Funds.   For  more
               information  regarding the treatment of the  outstanding  options
               held by  retaining  shareholders  in the  mergers,  see  "Special
               Factors -- Interests of Certain  Persons;  Conflicts of Interests
               -- Existing Options."

     o    We  expect  to  repay  the  existing  debt  of  Kroll-O'Gara  and  its
          subsidiaries  and to terminate  the  agreements  under which they were
          issued,  which we expect will total approximately $40.0 million at the
          closing of the mergers.

     o    We expect that, at the closing of the recapitalization merger, we will
          pay the  estimated  fees and  expenses  for the  mergers  and  related
          transactions of approximately $28.6 million.  These estimated fees and
          expenses  include a $4.5 million fee that  Kroll-O'Gara  has agreed to
          pay to an affiliate of Blackstone  upon the  successful  completion of
          the recapitalization merger.

For more  information,  see "The  Mergers -- Sources  and Uses of Funds;  Merger
Financing."

Material Federal Income Tax Consequences (page __)

The mergers  will be taxable to you. No opinions are being issued and no rulings
from the IRS are being sought concerning the tax treatment of the mergers.

Tax matters can be complicated  and the tax  consequences  of the mergers to you
will depend on the facts of your own situation.  You should consult your own tax
advisors to understand fully the tax consequences of the mergers to you.

Conditions to Completion of the Mergers

Consummation of the mergers depends upon satisfaction of a number of conditions,
including:

     1.   Kroll-O'Gara  shareholders must adopt the merger agreement and approve
          the mergers and the transactions contemplated by the merger agreement;

     2.   financing for the  transactions  contemplated by the merger  agreement
          must be completed;

     3.   Kroll-O'Gara  must  receive some  consents  and  approvals of U.S. and
          foreign  governmental  bodies, and any waiting periods required by law
          must have expired;

     4.   the mergers must be able to be accounted for as a recapitalization for
          financial reporting purposes;

     5.   there  must be no  governmental  order or  other  legal  restraint  or
          prohibition preventing the mergers;


                                      -4-
<PAGE>


     6.   the  representations  and warranties made by Kroll-O'Gara and BCP/KROG
          in the merger  agreement must be true and correct at the closing date,
          and  Kroll-O'Gara  and  BCP/KROG  must have  performed in all material
          respects their obligations under the merger agreement; and

     7.   in order to complete the  recapitalization  merger, the reorganization
          merger  must  have  been  completed  in  accordance  with  the  merger
          agreement and Ohio law.

Unless  prohibited  by law,  Kroll-O'Gara  or  BCP/KROG  could  elect to waive a
condition  that has not been  satisfied  and complete the mergers.  We cannot be
certain  whether or when any of these  conditions  will be satisfied,  or, where
permissible,  waived, or that we will complete the mergers. In addition, we will
not  complete  the   reorganization   merger   unless  all   conditions  to  the
recapitalization merger have been satisfied, or, where permissible, waived.

For further details, see "The Merger  Agreement--Conditions  to the Consummation
of the Mergers."

Termination of the Merger Agreement

Kroll-O'Gara  and  BCP/KROG  may  agree  at any  time to  terminate  the  merger
agreement before completing the mergers,  even if the Kroll-O'Gara  shareholders
have already approved the merger agreement.

Either party may also terminate the merger agreement if:

     1.   the parties do not complete the mergers by April 30, 2000;

     2.   any governmental  body has issued a final order enjoining or otherwise
          prohibiting the mergers;

     3.   Kroll-O'Gara  shareholders  do not  adopt  the  merger  agreement  and
          approve the mergers and the  transactions  contemplated  by the merger
          agreement; or

     4.   the other party is in material  breach of any of its  representations,
          warranties or covenants  under the merger  agreement and the breach is
          not cured within 30 days.

In addition, BCP/KROG may terminate the agreement if:

     1.   the  Kroll-O'Gara  board of directors  has  withdrawn or modified in a
          manner adverse to BCP/KROG its  recommendation of the merger agreement
          or the mergers;

     2.   the  Kroll-O'Gara  board of directors has approved or  recommended  an
          alternative acquisition proposal made by a third party; or

     3.   the  Kroll-O'Gara  board of directors has approved or recommended  any
          exchange  or  tender  offer  for  more  than  15%  of  the  shares  of
          Kroll-O'Gara common stock.

Finally,  Kroll-O'Gara  may terminate the merger  agreement if the  Kroll-O'Gara
board of directors has approved a superior proposal in compliance with the terms
of the merger agreement.

Termination Fees and Expenses

Kroll-O'Gara  has  agreed  to pay  an  affiliate  of  Blackstone  a $13  million
termination fee if any of the following events occur:

     1.   BCP/KROG terminates the merger agreement because

          a.   the Kroll-O'Gara  board of directors has withdrawn or modified in
               a manner  adverse to BCP/KROG  its  recommendation  of the merger
               agreement or the mergers;

          b.   the Kroll-O'Gara  board of directors has approved or recommended,
               or  Kroll-O'Gara  has  consummated,  an  alternative  acquisition
               proposal from a third party; or

          c.   the  Kroll-O'Gara  board of directors has approved or recommended
               any  exchange or tender  offer for more than 15% of the shares of
               Kroll-O'Gara common stock; or

     2.   Kroll-O'Gara  terminates the merger agreement  because it or its board
          of directors has approved a superior  proposal in accordance  with the
          terms of the merger agreement; or

     3.   an acquisition proposal is made by a third party; and

          a.   Kroll-O'Gara  terminates the merger agreement because the mergers
               have not  been  consummated  by April  30,  2000 or  because  the
               Kroll-O'Gara  shareholders


                                      -5-
<PAGE>


               have not adopted the merger  agreement  and  approved the mergers
               and the transactions contemplated by the merger agreement; and

          b.   within twelve months after the date of termination,  Kroll-O'Gara
               enters into a  definitive  agreement  for, or  consummates,  that
               acquisition  proposal  and the  consideration  that  Kroll-O'Gara
               shareholders will receive in the new transaction is more than $18
               per share.

In  addition,  Kroll-O'Gara  has agreed to pay up to $1 million of the  expenses
incurred  by  BCP/KROG  in  connection  with the  mergers if either  BCP/KROG or
Kroll-O'Gara   terminates  the  merger   agreement   because  the   Kroll-O'Gara
shareholders  have not adopted the merger agreement and approved the mergers and
the transactions  contemplated by the merger  agreement.  If we have to pay both
the termination fee and the expense amount,  the expense amount will be credited
against the termination fee.

Recommendations to Shareholders (page __)

The  special   committee  of  the  Kroll-O'Gara   board  of  directors  and  the
Kroll-O'Gara  board of directors believe the proposed mergers are fair to and in
the best interests of Kroll-O'Gara and its unaffiliated shareholders in light of
the  consideration  to be paid to  Kroll-O'Gara  shareholders in the mergers and
other factors.  Your board of directors recommends that you vote FOR adoption of
the  merger   agreement  and  approval  of  the  mergers  and  the  transactions
contemplated by the merger agreement.

Opinion of Financial Advisor

In deciding to approve and recommend the merger agreement, the special committee
of the board of  directors  of  Kroll-O'Gara  reviewed  and  considered  an oral
opinion, which was subsequently confirmed in writing,  delivered on November 14,
1999, of their financial  advisor,  Bear,  Stearns & Co. Inc.,  that, as of that
date and based on and subject to the matters  described in the written  opinion,
the  cash  merger  consideration  of  $18  per  share  to  be  received  in  the
recapitalization  merger by the holders of  Kroll-O'Gara  Holdings common stock,
other than the retaining  shareholders and affiliates of Kroll-O'Gara  Holdings,
was fair,  from a financial  point of view, to those  holders.  We have included
this  opinion as  Appendix B to this  proxy  statement.  We urge you to read the
opinion of Bear Stearns carefully in its entirety. This opinion was based on and
limited by the  important  factors and  assumptions  that are  described  in the
written opinion. This opinion is directed to the special committee and the board
of directors of Kroll-O'Gara  and is not a  recommendation  to any  Kroll-O'Gara
shareholder regarding any matter relating to the mergers.

Procedural and Substantive Fairness

Each  of  Jules  Kroll,   Michael  Cherkasky,   Michael  Lennon,   Kroll-O'Gara,
Kroll-O'Gara  Holdings,  Kroll  Finance,  KER  Acquisition,  BCP/KROG,  BCP/KROG
Acquisition   Company  and  Blackstone   believes  that  the  mergers  are  both
procedurally  and  substantively  fair  to  the  unaffiliated   shareholders  of
Kroll-O'Gara.

Shareholder Vote Required (page__)

Assuming  a  quorum,  which  is  more  than  50% of the  outstanding  shares  of
Kroll-O'Gara  common stock,  is present in person or represented by proxy at the
special  meeting,  the affirmative  vote of shareholders  entitled to exercise a
majority of the voting power of Kroll-O'Gara, but not a majority of unaffiliated
Kroll-O'Gara shareholders, is required to adopt the merger agreement and approve
the mergers and the transactions  contemplated by the merger agreement.  Because
the  adoption  of the merger  agreement  and  approval  of the  mergers  and the
transactions  contemplated by the merger agreement requires the affirmative vote
of a  majority  of the  outstanding  shares  of  common  stock of  Kroll-O'Gara,
abstentions and broker  "non-votes"  will have the same effect as a vote against
adoption  of  the  merger   agreement  and  approval  of  the  mergers  and  the
transactions contemplated by the merger agreement.

If you fail to  return  your  proxy  card,  unless  you  appear in person at the
special  meeting,  the  effect  may be that a quorum  will not be present at the
special  meeting  and we will  not be able to  conduct  the  vote on the  merger
agreement and the mergers.

Percentage of Shares held by Directors and Executive Officers (see page __).

On the record date,  directors and executive  officers of Kroll-O'Gara and their
affiliates  owned or had the right to vote  [5,687,087]  shares of  Kroll-O'Gara
common stock,  or  approximately  [25.5]% of the shares of  Kroll-O'Gara  common
stock then  outstanding.  We expect  that they will vote all of their  shares in
favor of the merger  agreement and the  transactions  contemplated by the merger
agreement.

Wilfred T. O'Gara, president and chief operating officer of Kroll-O'Gara, Thomas
M.  O'Gara,  vice


                                      -6-
<PAGE>


chairman  of  Kroll-O'Gara,  and his wife and the trusts  established  by Thomas
O'Gara and his wife have, under the voting, sale and retention agreement, agreed
to vote the shares of  Kroll-O'Gara  common  stock owned by them in favor of the
merger  agreement and the  transactions  contemplated  by the merger  agreement.
Wilfred O'Gara,  Thomas O'Gara and his wife and the trusts established by Thomas
O'Gara and his wife are  sometimes  referred to in this proxy  statement  as the
O'Gara  shareholders.  As of the record date, the O'Gara  shareholders owned and
had the  right to vote a total of  [2,663,261]  shares  of  Kroll-O'Gara  common
stock, or  approximately  [12.0]% of the total shares  outstanding on the record
date.

Interests of Certain Persons; Conflicts of Interest (page __)

In considering  the  recommendation  of the  Kroll-O'Gara  board of directors to
adopt the merger  agreement  and to approve  the  mergers  and the  transactions
contemplated by the merger agreement,  you should be aware that some people have
interests in the mergers that are different from your interests as shareholders.
Some of these interests are listed below.

     1.   The   consideration   that   several   parties  will  receive  in  the
          recapitalization   merger   will  differ  from  the  $18  cash  merger
          consideration per share that  unaffiliated  shareholders will receive.
          Specifically,

          a.   Each of the retaining  shareholders who is a member of management
               of  Kroll-O'Gara  or  any of its  subsidiaries,  including  Jules
               Kroll,  Michael  Cherkasky and Michael  Shmerling,  will retain a
               portion  of his or her  shares of  Kroll-O'Gara  Holdings  common
               stock after the  recapitalization  merger. As a result, they will
               own not less than  approximately  7.7% of  Kroll-O'Gara  Holdings
               common stock and 19.6% of the voting  securities of  Kroll-O'Gara
               Holdings.  Mr.  Kroll will sell  546,657  shares of  Kroll-O'Gara
               common stock to BCP/KROG  Acquisition  Company for $9,839,826 and
               will receive 666,667 shares of Kroll-O'Gara Holdings common stock
               in  the  reorganization  merger,  which  he  will  retain  in the
               recapitalization  merger. Mr. Cherkasky will sell 5,000 shares of
               Kroll-O'Gara  common  stock to BCP/KROG  Acquisition  Company for
               $90,000 and will receive 23,410 shares of  Kroll-O'Gara  Holdings
               common stock in the reorganization  merger,  which he will retain
               in the  recapitalization  merger. Mr. Shmerling will sell 180,000
               shares  of  Kroll-O'Gara  common  stock to  BCP/KROG  Acquisition
               Company  for  $3,240,000  and  will  receive  175,000  shares  of
               Kroll-O'Gara Holdings common stock in the reorganization  merger,
               which he will retain in the  recapitalization  merger. For a more
               detailed   description   of  the   holdings   of  the   retaining
               shareholders,   see  "Special  Factors  -  Interests  of  Certain
               Persons; Conflicts of Interest - Retaining Shareholders."

          b.   In addition, Mr. Kroll and AIG, which is currently a Kroll-O'Gara
               shareholder,  will  receive  shares of three  series of preferred
               stock of Kroll-O'Gara Holdings in exchange for a portion of their
               shares in the recapitalization merger. AIG will receive 1,111,111
               shares   of   Kroll-O'Gara   Holdings   common   stock   in   the
               reorganization merger, which will be converted into 20,000 shares
               of  Kroll-O'Gara  Holdings  series A  preferred  stock  having an
               aggregate  stated value of $20.0 million in the  recapitalization
               merger.  Mr. Kroll will receive  1,666,667 shares of Kroll-O'Gara
               Holdings common stock in the reorganization merger, which will be
               converted into 15,000 shares of  Kroll-O'Gara  Holdings  series C
               preferred stock having an aggregate stated value of $15.0 million
               and 15,000  shares of  Kroll-O'Gara  Holdings  series D preferred
               stock  having an aggregate  stated value of $15.0  million in the
               recapitalization  merger.  The series C preferred  stock that Mr.
               Kroll  will  receive  in  the  recapitalization  merger  will  be
               exchangeable,  at his option under specified  conditions relating
               to the realization by Blackstone of a 30% internal rate of return
               on its investment,  for  Kroll-O'Gara  Holdings common stock at a
               price of $18 per share  pursuant to an exchange  agreement  to be
               entered into among Mr. Kroll,  Kroll-O'Gara Holdings and BCP/KROG
               Acquisition  Company  upon the  closing  of the  recapitalization
               merger.  For a more detailed  description of the preferred  stock
               that Mr.  Kroll  and AIG will  receive,  see  "Special  Factors -
               Interests of Certain  Persons;  Conflicts of Interest - Retaining
               Shareholders."

     2.   After  the  recapitalization   merger,   several  senior  managers  of
          Kroll-O'Gara and its subsidiaries who are retaining  shareholders will
          retain their offices, including the following: Mr. Kroll will continue
          to be chief  executive  officer of  Kroll-


                                      -7-
<PAGE>


          O'Gara,   Mr.   Cherkasky   will  continue  to  be  president  of  the
          Investigations and Intelligence Group, and Mr. Shmerling will continue
          to be  president  and  chief  executive  officer  of Kroll  Background
          America,  Inc. In  addition,  Michael J.  Lennon,  who is  currently a
          director  of  Kroll-O'Gara,  president  of  O'Gara-Hess  &  Eisenhardt
          Armoring  Company,  a wholly owned  subsidiary  of  Kroll-O'Gara,  and
          president of the Security  Products and Services Group,  will continue
          to be president of the Security Products and Services Group.

     3.   Messrs.  Kroll,  Cherkasky  and  Lennon  have  each  entered  into new
          employment  agreements with Kroll-O'Gara  Holdings,  which provide for
          annual base salaries of $375,000, $416,000 and $300,000, respectively.
          These agreements  provide,  among other things, for grants of employee
          stock  options to  purchase  shares of  Kroll-O'Gara  Holdings  common
          stock,  which grants in the  aggregate  will not be less than 16.5% of
          the shares  available for grant in the aggregate.  For a more detailed
          description of these  employment  agreements,  see "Special  Factors -
          Interests  of Certain  Persons;  Conflicts  of  Interest -  Employment
          Agreements."

     4.   Thomas  O'Gara,  our  vice  chairman,  will  end his  employment  with
          Kroll-O'Gara  following  the  mergers  and will be entitled to receive
          severance  payments  under his existing  employment  agreement,  under
          which he will  receive his base salary of $275,000  for one year after
          the recapitalization  merger. In addition,  Kroll-O'Gara Holdings will
          enter into a  consulting  agreement  with Mr.  O'Gara in which he will
          provide  consulting  services to Kroll-O'Gara  Holdings and will agree
          not to compete with Kroll-O'Gara  Holdings or its subsidiaries for six
          years  following  the  end of his  one  year  severance  period  for a
          consulting fee of $275,000 per year.

     5.   Wilfred  O'Gara,   Nazzareno  Paciotti,  chief  financial  officer  of
          Kroll-O'Gara,   Nicholas  Carpinello,   controller  and  treasurer  of
          Kroll-O'Gara,  and Abram Gordon, vice president and general counsel of
          Kroll-O'Gara, have entered into severance agreements with Kroll-O'Gara
          in which  the  executives  will  receive a base  salary  of  $350,000,
          $275,500, $180,000 and $150,000 per year, respectively,  for two years
          after the recapitalization merger.

     6.   On  the  closing  of  the   recapitalization   merger,  the  retaining
          shareholders  will enter into a stockholders'  agreement with BCP/KROG
          Acquisition  Company.   Under  the  stockholders'   agreement,   these
          retaining  shareholders  and  BCP/KROG  Acquisition  Company will have
          registration  and other rights  regarding their shares of Kroll-O'Gara
          Holdings  common  stock.  We have  included  a copy of the form of the
          stockholders'  agreement as Appendix G to this proxy statement.  For a
          description of this agreement, see "The Stockholders' Agreement."

For more information about these and other interests, including a description of
the employment agreements,  see "Special  Factors--Interests of Certain Persons;
Conflicts of Interest."

Dissenter's and Appraisal Rights

Ohio law  permits  holders of  Kroll-O'Gara  common  stock to  dissent  from the
reorganization  merger and to have the fair value of their shares appraised by a
court and paid to them in cash. In addition,  the merger agreement provides that
you will be entitled to appraisal  rights under  Delaware law as a result of the
recapitalization  merger. However, you will not be able to exercise both sets of
rights.  You are  entitled to evaluate  the rights  provided by the laws of both
states and, if you wish,  elect to exercise  rights under the laws of one state.
To do this, you must follow required procedures, including selecting under which
state law you wish to assert rights, filing notices with Kroll-O'Gara and either
abstaining or voting  against  adoption of the merger  agreement and approval of
the mergers and the transactions  contemplated by the merger  agreement.  If you
dissent  from the  mergers  and follow  the  required  procedures,  you will not
receive the $18 per share cash price as the cash merger consideration.  Instead,
your only right  will be to receive  the  appraised  value of your  Kroll-O'Gara
shares in cash under the laws of either Ohio or Delaware.  We have  attached the
applicable provisions of Ohio law related to dissenter's rights and Delaware law
related to appraisal rights to this proxy statement as Appendices C-1 and C-2.

Comparison  of Rights of  Kroll-O'Gara  Common Stock and  Kroll-O'Gara  Holdings
Common Stock

The  rights  of  Kroll-O'Gara  shareholders  are  governed  by  Ohio  law and by
Kroll-O'Gara's  amended  and  restated  articles  of  incorporation  and code of
regulations,  whereas the rights of Kroll-O'Gara  Holdings  stockholders will be
governed by Delaware  law and by  Kroll-O'Gara  Holdings's  amended and restated
certificate of incorporation  and amended and restated  by-laws.  As a result of
these  different


                                      -8-
<PAGE>


governing laws and organizational documents,  Kroll-O'Gara Holdings stockholders
will have  different  rights than they  currently do as holders of  Kroll-O'Gara
common stock. For further details of these  differences,  see "Comparison of the
Rights of Holders of Kroll-O'Gara Common Stock and Kroll-O'Gara  Holdings Common
Stock."
















                                      -9-
<PAGE>


                           FORWARD-LOOKING STATEMENTS

     Kroll-O'Gara  and  Kroll-O'Gara  Holdings  make  statements  in this  proxy
statement and in the documents that  Kroll-O'Gara  has filed with the Securities
and  Exchange   Commission   that  are   "forward-looking   statements."   These
forward-looking statements are subject to risks and uncertainties, and we cannot
assure  you that these  statements  will  prove to be  correct.  Forward-looking
statements  include some of the  statements  made under "Summary - The Mergers,"
"Summary  -  Sources  and  Uses  of  Funds,"  "Summary  -   Recommendations   to
Shareholders," "Summary - Interests of Certain Persons;  Conflicts of Interest,"
"Special Factors - Reasons for the Mergers;  Recommendations  to  Shareholders,"
"Special Factors - Opinion of Financial  Advisor,"  "Special Factors - Interests
of Certain  Persons;  Conflicts of Interest,"  "Special  Factors - Operations of
Kroll-O'Gara  Holdings  After the  Mergers,"  "The Mergers - Merger  Financing,"
"Selected  Historical and Unaudited Pro Forma Condensed  Consolidated  Financial
Information,"  "The Special Meeting - Other  Information,"  "Unaudited Pro Forma
Condensed  Consolidated  Financial Information" and "Pending Litigation Relating
to the Mergers." In addition,  when we use words such as "believes,"  "expects,"
"anticipates,"  "plans," "intends," "hopes," "will" or similar  expressions,  we
are making  forward-looking  statements.  Many possible  events or factors could
affect  our  expectations   regarding  the  sources  and  uses  and  funds,  the
anticipated  financing  for the  mergers  and the future  financial  results and
performance of Kroll-O'Gara Holdings after the mergers. This could cause results
or   performance   to  differ   materially   from  those   expressed   in  these
forward-looking statements. You should consider these risks when you vote on the
merger  agreement,  the mergers and the transactions  contemplated by the merger
agreement.  These  possible  events or factors  include,  in  addition  to those
discussed elsewhere in this document, those discussed in the public documents to
which we refer you.

















                                      -10-
<PAGE>


                                 SPECIAL FACTORS

Background of the Mergers

     During  the first  quarter  of 1999,  disagreements  arose  between  Thomas
O'Gara,  vice chairman of the Kroll-O'Gara  board of directors,  and his brother
Wilfred  O'Gara,  president  and  chief  operating  officer  and a  director  of
Kroll-O'Gara,  on the one hand,  and Jules Kroll,  chief  executive  officer and
chairman of the  Kroll-O'Gara  board of directors,  on the other hand,  over the
appropriate  method of managing  Kroll-O'Gara  and the  strategic  directions in
which  Kroll-O'Gara  should  proceed.   After  a  number  of  discussions  among
themselves and consultations with and presentations to the independent directors
of Kroll-O'Gara, in March 1999, the independent directors promulgated a plan for
the future operation and management of Kroll-O'Gara,  to which senior management
agreed.  Thereafter,  it became  evident  that the plan had not  eliminated  the
disagreements  between the O'Garas, on the one hand, and Mr. Kroll, on the other
hand. In June 1999, Mr. Kroll and Messrs.  O'Gara determined that it would be in
the best interests of all of the Kroll-O'Gara  shareholders to explore strategic
alternatives for Kroll-O'Gara in which all shareholders participated.

     On June 22,  1999,  Jules  Kroll and  Thomas  M.  O'Gara  and other  senior
executive  officers of  Kroll-O'Gara  unanimously  proposed to the  Kroll-O'Gara
board of directors that it explore strategic alternatives to enhance shareholder
value,  including a possible sale of the company, and that it consider retaining
an  investment  bank to assist  as  financial  advisor  in  connection  with the
exploration.  After a full discussion, the board of directors unanimously agreed
to direct  management  to  explore  strategic  alternatives  and to retain  Bear
Stearns to act as financial advisor to the board of directors.

     At a meeting on July 22, 1999,  Bear Stearns  discussed  generally with the
board of directors possible alternatives to enhance shareholder value, including
an investment by a financial  sponsor, a sale of the entire company and sales of
the different  business units within  Kroll-O'Gara.  Bear Stearns discussed with
the board of directors the  competitive  advantages of and  challenges  faced by
Kroll-O'Gara  and  the  accounting  and  tax  considerations  of  these  various
alternative  transactions.  Bear Stearns noted at the meeting that a sale of the
company  as a whole was most  likely  to  maximize  value  for all  shareholders
because of the  substantial  corporate-level  tax that would be payable upon the
sale of a business group within  Kroll-O'Gara.  However,  Bear Stearns suggested
that, in seeking strategic alternatives, potential bidders for discrete business
units also be approached. Bear Stearns also reviewed with the board of directors
a preliminary valuation analysis based upon a review of comparable companies,  a
review of the  discounted  cash  flows  that  Kroll-O'Gara  could  produce  on a
stand-alone basis, a review of selected merger and acquisition transactions, and
a review  of  implied  aggregate  values  for  Kroll-O'Gara's  primary  business
segments. After a lengthy discussion, the board of directors directed management
and Bear Stearns to pursue a transaction  for  Kroll-O'Gara  by any one of these
methods  that  would  maximize  value  for  all  shareholders.  The  preliminary
valuation analysis that Bear Stearns reviewed with the board of directors at the
July 22 meeting was  subsequently  substantially  modified as a result of, among
other things,  significant additional,  updated or refined information,  and was
either  subsumed or superseded by Bear Stearns' final November 14  presentation.
At the July 22 meeting,  the board of directors  understood that the preliminary
valuation  analysis was  necessarily  preliminary  and  incomplete  and intended
primarily as a framework for further discussion and, accordingly, was not relied
upon by the board of directors or the special committee,  which did not exist as
of the July 22  meeting,  in their  respective  determinations  to  approve  the
mergers or by Bear Stearns in rendering  its  opinion.  See "Special  Factors --
Opinion of  Financial  Advisor."  Following  the  meeting,  management  and Bear
Stearns  began  preparing  a  confidential  memorandum  about the  business  and
prospects of Kroll-O'Gara.

     Beginning  in late July  1999,  Bear  Stearns,  on behalf of  Kroll-O'Gara,
contacted  34  companies  and  institutions,  including  Blackstone,  to inquire
whether they would be interested in discussing a transaction with  Kroll-O'Gara.
Thirteen  of the  entities  contacted  expressed  an  interest  in  exploring  a
transaction  with  Kroll-O'Gara,  and they  received the  confidential  offering
memorandum and entered into appropriate confidentiality agreements.

     From August 24 to September 9, 1999,  various members of senior  management
of Kroll-O'Gara made  presentations to nine entities  regarding the business and
prospects  of  Kroll-O'Gara,  and  Bear  Stearns,  on  behalf  of  Kroll-O'Gara,
delivered  supplemental  information to these entities.  On September 14 and 16,
1999,  Blackstone  and two  other  entities  made  preliminary  proposals  for a
transaction with Kroll-O'Gara.  On September 14, a private


                                      -11-
<PAGE>


equity fund submitted a preliminary proposal, which was withdrawn on November 1,
1999, for an investment of $175 million to $250 million in  Kroll-O'Gara.  Under
the  proposed  transaction,  the fund would:  (1) acquire the shares held by the
O'Gara shareholders;  (2) offer to buy a pre-determined number, which number was
not  specified  in  the  preliminary   proposal,   of  shares  from  the  public
shareholders  through a "Dutch tender offer;" and (3) provide additional capital
by  acquiring   approximately   $100  million  in  newly-issued   securities  of
Kroll-O'Gara.  In a "Dutch  tender  offer,"  shareholders  would be  invited  to
specify the price at which they would be willing to sell their tendered  shares.
The potential purchaser would select the lowest purchase price at which it would
be able to purchase the desired  number of shares.  Shares  tendered at or below
the purchase  price would be accepted for payment and shares  tendered above the
purchase price would be returned.  The fund did not specify the number of shares
it would acquire from the public and did not specify an aggregate amount that it
would  pay for those  shares.  The  proposal  did not  specify  the terms of the
newly-issued  securities to be acquired. On September 16, another private equity
fund  submitted a  non-binding  indication  of interest,  which was withdrawn on
October 20, 1999, in investing $150 to $200 million in  Kroll-O'Gara.  Under the
proposed  transaction,  the fund would acquire convertible preferred securities,
the proceeds from which would be used to repurchase  the shares and options held
by the  O'Gara  shareholders  and  up to  approximately  20%  of  the  remaining
Kroll-O'Gara shares  outstanding.  The securities would have a ten year maturity
and Kroll-O'Gara  would have the option to pay dividends in kind for five years.
In addition,  the fund would  receive  representation  on the board of directors
commensurate  with the firm's fully  diluted  ownership.  On September 16, 1999,
Blackstone proposed a leveraged recapitalization  transaction structure in which
Kroll-O'Gara would repurchase  approximately 10.6 million to 13.8 million of its
common  stock  with the  proceeds  from the sale of about  $200  million of debt
securities  (and possibly a higher amount) and $115 million to $200 million of a
convertible  preferred  security to be purchased by Blackstone  which would give
Blackstone an equity interest between  approximately 19.9% and 35%. The proposed
preferred  stock  would  pay  dividends  in kind at a rate of 8.5% and  would be
convertible into Kroll-O'Gara common stock at the price at which  Kroll-O'Gara's
share  repurchase  was  effected.   The  proposal  required  members  of  senior
management,  in particular  Jules Kroll,  to retain a material  portion of their
existing  equity  holdings.  At the  same  time,  Blackstone  also  proposed  an
alternative transaction in which it would effect a leveraged recapitalization of
Kroll-O'Gara  as an entity,  with the  participation  of  management.  This last
proposal was ultimately adopted by the board of directors, as described below.

     On September 22, 1999, the board of directors met to discuss the proposals.
At the meeting,  Bear Stearns reviewed with the board of directors the proposals
and the  alternatives  available  to  Kroll-O'Gara  and its  shareholders.  Bear
Stearns reviewed with the board of directors potential transactions, including a
leveraged buyout, a recapitalization and a leveraged  recapitalization,  and the
financial impact of each of these types of transactions.  The board of directors
noted that the three preliminary proposals to purchase a portion of Kroll-O'Gara
securities  would result in only a limited group of  shareholders  receiving any
immediate benefit.  In addition,  Kroll-O'Gara would have to take on significant
new debt and issue new  securities.  The board of  directors  expressed a strong
preference for a sale of  Kroll-O'Gara in its entirety rather than a transaction
to acquire only a portion of the  outstanding  common stock  because it believed
that this type of transaction  would provide the most value for all Kroll-O'Gara
shareholders.  However,  the  board of  directors  did not  reject  any of these
alternatives.  Bear  Stearns  also  reviewed  with  the  board  of  directors  a
preliminary  valuation analysis based upon the historical stock price and volume
traded of  Kroll-O'Gara  common stock, a review of comparable  companies,  and a
review of implied aggregate values for Kroll-O'Gara's primary business segments.
The board of directors  concluded that it was important that Kroll-O'Gara pursue
all of these proposals,  although the directors felt that Blackstone's  proposal
to effect a leveraged  recapitalization of the entire company appeared to be the
best  alternative  because it was the only  proposal that would provide value to
all,  rather  than only a limited  number  of,  Kroll-O'Gara  shareholders.  The
preliminary  valuation  analysis  that Bear Stearns  reviewed  with the board of
directors at the September 22 meeting was subsequently substantially modified as
a result of,  among other  things,  significant  additional,  updated or refined
information,  and was either  subsumed  or  superseded  by Bear  Stearns'  final
November 14  presentation.  At the September 22 meeting,  the board of directors
understood that the preliminary  valuation analysis was necessarily  preliminary
and incomplete and intended primarily as a framework for further discussion and,
accordingly,  was not  relied  upon by the  board of  directors  or the  special
committee,  which  did  not  exist  as of  September  22,  in  their  respective
determinations  to approve  the  mergers or by Bear  Stearns  in  rendering  its
opinion. See "Special Factors -- Opinion of Financial Advisor."

     As the price and trading  volume of  Kroll-O'Gara  common  stock  increased
during September 1999, particularly during the four days commencing on September
20, 1999, management concluded that this unusual trading activity made


                                      -12-
<PAGE>


it appropriate for Kroll-O-Gara to issue the following press release,  which was
issued on September 23, 1999:

     "Kroll-O'Gara Examining Strategic Alternatives

          New York, NY (September 23, 1999) -- The Kroll-O'Gara Company (Nasdaq:
     KROG) announced today it has retained the investment  banking firm of Bear,
     Stearns & Co. Inc. and is exploring strategic alternatives for the Company.
     As a result of these efforts,  the Company has received several preliminary
     proposals which it is evaluating with the assistance of Bear, Stearns.  The
     proposals  range  from  a sale  of  the  Company  to a  significant  equity
     investment.  There can be no assurance that any of these  proposals will be
     acceptable to the Company, or that any of them will be consummated.

          Having undertaken this strategic initiative, the Company determined to
     defer the acquisitions originally planned for the third quarter of 1999. To
     the extent that  estimates of the Company's  earnings for the third quarter
     assume that the Company would complete  acquisitions in the quarter,  those
     estimates should be reduced by approximately 12 to 14 cents.

          Similarly,  to the  extent  that  estimates  of the  Company's  fourth
     quarter results include earnings attributable to acquisitions assumed to be
     completed in the last half of 1999,  those estimates will also be affected.
     The Company is presently not able to quantify the amount, if any, which the
     continued  deferral  of its  acquisition  plans  might  have on its  fourth
     quarter earnings.  Acquisitions continue to form an integral element of the
     Company's  long-term  strategic plan, and the Company intends to resume its
     acquisition  activities  as soon  as this  strategic  initiative  has  been
     concluded.  The Company said it will have no further  comment  until it has
     completed its review of strategic alternatives.

          The Kroll-O'Gara Company is a leading global provider of a broad range
     of  specialized  products  and services  designed to supply  solutions to a
     variety of security needs.  Kroll-O'Gara provides  governments,  businesses
     and individuals with information,  analysis,  training, advice and products
     to mitigate the growing risks  associated with fraud,  electronic  threats,
     physical  threats  and  uninformed   decisions  based  upon  incomplete  or
     inaccurate information. Based in New York and Fairfield, Ohio, Kroll-O'Gara
     employs  more than 2,800  people in over 60 offices  and plants  around the
     world.

          Certain  of the  statements  set  forth  above  in  this  release  are
     forward-looking  statements  within the meaning of the  federal  securities
     laws. Such statements are based upon  management's  estimates,  assumptions
     and projections and are subject to substantial risks and uncertainties that
     could cause actual results to differ materially from those set forth in the
     forward-looking  statements.  Factors  that could cause  actual  results to
     differ  materially from those in the  forward-looking  statements  include,
     among other things,  contract  delays,  reductions or  cancellations;  cost
     overruns  with  regard  to  fixed  price  contracts,  problems,  and  costs
     associated  with  integrating  past and future business  combinations;  the
     inability to acquire additional  businesses on an accretive basis;  various
     political  and economic  risks of  conducting  business  outside the United
     States;  adjustments associated with  percentage-of-completion  accounting;
     inability  of  sub-contractors  to perform  on  schedule  and meet  demand;
     unexpected  competitive  pressures  resulting in lower margins and volumes;
     uncertainties  in  connection  with  start-up  operations  and  opening new
     offices;  higher-than-anticipated  costs of financing the business; loss of
     senior personnel; and changes in the general level of business activity."

     On  September  23,  1999,  immediately  prior to the issuance of this press
release, the closing price per share of Kroll-O'Gara common stock as reported on
the Nasdaq  National  Market was $25.8125.  On September 24, 1999, the day after
the issuance of this press release,  the closing price per share of Kroll-O'Gara
common  stock  as  reported  on  the  Nasdaq   National   Market  was  $14.3125.
Kroll-O'Gara publicly released its earnings report for the third quarter of 1999
on October 28, 1999.

     Also on  September  23,  1999,  Bear  Stearns,  on behalf of  Kroll-O'Gara,
advised  Blackstone that the  Kroll-O'Gara  board of directors had expressed its
desire to attempt to complete a transaction with Blackstone.  Blackstone


                                      -13-
<PAGE>


engaged Simpson Thacher & Bartlett as its legal counsel to assist  Blackstone in
its  investigation of Kroll-O'Gara  and in its  determination of the transaction
structure.

     Between September 27 and October 14, 1999,  various members of Kroll-O'Gara
management  and  representatives  of Bear  Stearns met with  representatives  of
Blackstone  to discuss  the  business  and  prospects  of  Kroll-O'Gara  and the
proposed transaction, including its possible terms and structure, and management
of  Kroll-O'Gara  accompanied  Blackstone  on visits to  different  Kroll-O'Gara
facilities and offices.

     From  the  end of  September  to the end of  October  1999,  the two  other
entities that had made preliminary  proposals  conducted their own due diligence
reviews  of  Kroll-O'Gara.   At  the  same  time,  these  two  entities  pursued
discussions with various members of Kroll-O'Gara  management and representatives
of Bear Stearns regarding the business and prospects of Kroll-O'Gara.

     In addition,  in the weeks after  Kroll-O'Gara  issued its press release on
September  23, 1999  announcing  its  pursuit of  strategic  alternatives,  Bear
Stearns, on behalf of Kroll-O'Gara,  received inquiries from six other entities,
all of which entered into confidentiality  agreements and received copies of the
confidential memorandum.  None of these entities ultimately made any preliminary
proposals.

     On  October 1,  1999,  Kramer  Levin  Naftalis  & Frankel  LLP,  counsel to
Kroll-O'Gara,  delivered  an initial  draft of a merger  agreement to be entered
into between  Kroll-O'Gara and an affiliate of Blackstone.  This draft agreement
was very  preliminary  in form and  contemplated  an  acquisition  of all of the
outstanding  common  stock of  Kroll-O'Gara  in an  all-cash  merger.  The draft
agreement  contained  customary  representations  and warranties,  covenants and
conditions for this type of transaction. The draft agreement did not reflect the
terms of a leveraged  recapitalization  as proposed  by  Blackstone  and did not
reflect any proposed amount of merger consideration.

     On October 15, 1999 Kramer Levin  delivered an initial draft of a preferred
stock purchase agreement to be entered into between  Kroll-O'Gara and either one
of the two  other  entities  that had made  preliminary  proposals.  This  draft
agreement was very  preliminary in form and  contemplated  the sale of shares of
convertible  preferred  stock of  Kroll-O'Gara.  The draft  agreement  contained
customary representations and warranties, covenants and conditions for this type
of  transaction.  The draft  agreement  did not reflect a purchase  price or the
amount or terms of the convertible  preferred stock. Kramer Levin never received
a response to or comments on this draft agreement.

     On October  18,  1999,  Simpson  Thacher  and  Kramer  Levin met to discuss
Blackstone's   proposal   to   structure   the   transaction   as  a   leveraged
recapitalization.  Simpson  Thacher  proposed a  transaction  structure in which
Kroll-O'Gara  would  merge  with  one  of its  existing  and  inactive  Delaware
subsidiaries and,  following that merger, the new Delaware holding company would
merge with a new  subsidiary  of  Blackstone.  See " - Reasons for the  Mergers;
Recommendations to Shareholders - Reorganization Merger."

     On October 20,  1999,  one of the two other  private  equity funds that had
submitted a preliminary  proposal informed  representatives  of Bear Stearns and
Kroll-O'Gara  that it would not make a definitive  proposal and was  withdrawing
from  the  acquisition  process.  The  fund did not  indicate  why it would  not
continue with the acquisition process.

     At the end of October  1999,  Blackstone  met  several  times with  various
members of  Kroll-O'Gara  management  and  representatives  of Bear  Stearns for
preliminary price discussions. Blackstone initially proposed to offer to acquire
Kroll-O'Gara  common  stock  at a price of $18 per  share  in  cash.  Management
determined  to  negotiate a higher price and  instructed  Bear Stearns to do so.
Blackstone  considered  the support of the O'Garas,  with their large  ownership
stake in Kroll-O'Gara, to be an important element in obtaining the approval of a
transaction by the board of directors.  Thomas and Wilfred O'Gara  informed Bear
Stearns, which then informed Blackstone, that the O'Gara shareholders,  in their
capacity  as  shareholders,  would not agree to  support  a  transaction  with a
purchase  price below $20 per share.  The O'Garas had  determined  the $20 price
based  on  their  own  investment  decisions  and  investment  situations.   The
requirements of Blackstone and its financing  sources limited the amount of cash
that  Blackstone  was  willing  to  include  in  the  merger  consideration  and
Blackstone  responded  to Bear  Stearns  with an offer to  acquire  Kroll-O'Gara
common  stock at a price per share of $17 in cash and $3 in  preferred  stock of
the new  Delaware  holding  company of  Kroll-O'Gara.  Wilfred  O'Gara  informed
Blackstone that


                                      -14-
<PAGE>


the O'Gara  shareholders would not accept a purchase price for their shares that
was less than $20 per share in cash. In order to permit the O'Gara  shareholders
and all of the unaffiliated shareholders to receive $20 per share in cash, Jules
Kroll and AIG agreed with Blackstone to receive, on a disproportionate basis and
instead of the cash they would  otherwise be entitled to receive,  the preferred
stock  that   Blackstone  had  originally   proposed  to  issue  to  the  O'Gara
shareholders and the unaffiliated shareholders.

     On November 1, 1999,  the other  private  equity fund that had  submitted a
preliminary  proposal informed  representatives of Bear Stearns and Kroll-O'Gara
that it would  not  make a  definitive  proposal  and was  withdrawing  from the
acquisition  process.  The fund did not indicate why it would not continue  with
the acquisition process.

     During the week of November 1, 1999,  Blackstone  discussed separately with
AIG and with Jules Kroll the terms of the preferred  stock each would receive in
the proposed transaction.  Blackstone originally proposed that AIG and Mr. Kroll
receive shares of the same class of preferred stock, which would have a dividend
rate of 12%.  However,  AIG  indicated  that the proposed  dividend rate was not
sufficient to satisfy its internal  investment return  requirements.  Blackstone
then  proposed  that AIG and Mr.  Kroll  receive  different  series of preferred
stock.  Mr. Kroll agreed with  Blackstone to accept a series of preferred  stock
with a lower dividend rate as an  accommodation so that Blackstone could satisfy
AIG's requirements.

     Based on these  discussions,  on November 3, 1999,  Blackstone  delivered a
formal proposal to acquire  Kroll-O'Gara in a transaction  that would be treated
as  a   recapitalization   for  financial   reporting   purposes  in  which  all
shareholders,  other than Jules Kroll,  some other members of management  (which
Blackstone and Jules Kroll would later determine) and AIG, would receive $20 per
share in cash, some members of management would retain a portion of their shares
to ensure that the interests of Kroll-O'Gara's  senior managers would be aligned
with those of  Blackstone,  and Jules Kroll and AIG would exchange some of their
shares of Kroll-O'Gara  common stock for preferred stock that would be issued by
the new  Delaware  holding  company of  Kroll-O'Gara.  The  proposal  included a
description of the financing that  Blackstone  proposed to secure from The Chase
Manhattan Bank, which is sometimes referred to in this proxy statement as Chase,
to  provide  the  financing  for  Blackstone's   proposed   transaction.   Chase
conditioned Blackstone's proposed financing on Kroll-O'Gara's ability to achieve
earnings before interest, taxes, depreciation and amortization (EBITDA) for 1999
of $49  million  and to  reduce  its  total  debt  to $40  million  at  closing.
Blackstone's proposal provided that it would expire at 5:00 p.m. on November 10,
1999.

     On November 3, 1999,  the  Kroll-O'Gara  board of directors met, along with
its legal and financial  advisors,  to discuss the  Blackstone  proposal and the
status of any other proposals.  Bear Stearns informed the board that by November
1, 1999, the other two entities that had made preliminary proposals had declined
to make  definitive  proposals and had withdrawn from the process.  Bear Stearns
then  reviewed  with the  board  of  directors  and  management  the  Blackstone
proposal,  including the terms of the proposal and the various calculations that
Blackstone  performed to determine a purchase price.  Bear Stearns also reviewed
with the board of directors a revised and updated preliminary valuation analysis
based upon a review of comparable companies, a review of the hypothetical future
stock  price of  Kroll-O'Gara,  a  review  of the  discounted  cash  flows  that
Kroll-O'Gara  could produce on a stand-alone  basis, a review of selected merger
and  acquisition  transactions,  and a review of  implied  aggregate  values for
Kroll-O'Gara's  primary business segments.  The revised and updated  preliminary
valuation analysis that Bear Stearns reviewed with the board of directors at the
November 3 meeting was subsequently substantially modified as a result of, among
other things,  significant additional,  updated or refined information,  and was
either  subsumed or superseded by Bear Stearns' final November 14  presentation.
At  the  November  3  meeting,  the  board  of  directors  understood  that  the
preliminary  valuation  analysis was necessarily  preliminary and incomplete and
intended primarily as a framework for further discussion and,  accordingly,  was
not relied upon by the board of  directors or the special  committee,  which was
formed at the November 3 meeting, in their respective  determinations to approve
the mergers or by Bear Stearns in rendering its opinion. See "Special Factors --
Opinion of Financial Advisor."

     Following this discussion, the board of directors decided that, in order to
mitigate any potential  conflicts of interest in evaluating and  negotiating the
Blackstone  proposal,   it  was  in  the  best  interests  of  the  Kroll-O'Gara
shareholders  for  the  board  of  directors  to  form a  special  committee  of
independent  directors to evaluate and negotiate the Blackstone  proposal and to
make a recommendation  to the full board.  The board of directors  established a
special  committee  consisting  of Messrs.  Jerry E. Ritter,  Marshall S. Cogan,
Raymond E. Mabus,


                                      -15-
<PAGE>


William S. Sessions and Wilfred T. O'Gara. The board also authorized the special
committee to retain counsel and investment bankers to advise it.

     Immediately  following the  adjournment of the board  meeting,  the special
committee met and authorized the engagement of Skadden,  Arps, Slate,  Meagher &
Flom LLP as its legal  advisor.  The special  committee also discussed the prior
engagement by Kroll-O'Gara of Bear Stearns and the terms of its engagement.  The
special  committee  authorized  the  engagement of Bear Stearns as its financial
advisor since Bear Stearns was familiar with  Kroll-O'Gara  and the sale process
and the  negotiations  to  date.  The  special  committee  also  authorized  the
engagement of Taft,  Stettinius & Hollister LLP, as its legal advisor  regarding
matters of Ohio law.

     From November 4 through November 11, Blackstone met several times with some
members of  management  and  representatives  of Bear  Stearns  to  discuss  the
proposed transaction and Kroll-O'Gara's financial prospects for the remainder of
the year.

     On November 5, 1999,  the special  committee  held a telephonic  meeting at
which its legal and  financial  advisors  updated  the  members  of the  special
committee on the status of the transaction  and the  transaction  documentation.
The special  committee  also  discussed with its advisors some of the conditions
which Blackstone was requiring for its proposal,  including the entering into of
employment  agreements with some current members of Kroll-O'Gara  management and
various stock purchase and voting  agreements for members of management and AIG.
In the ensuing negotiations,  Blackstone expressed its interest in entering into
these new employment agreements but later indicated it would not insist on these
agreements as a condition of its proposal.  The special committee also discussed
with its advisors  the  financial  tests that Chase  required as  conditions  to
finance the proposed transaction.

     On November 5, 1999,  Blackstone met with  representatives of management to
discuss the employment  arrangements for Messrs.  Kroll,  Cherkasky,  Lennon and
other senior managers.  The members of management who intended to continue their
employment  with  Kroll-O'Gara  retained  Latham & Watkins  to  represent  their
interests as individuals.  In addition, Jules Kroll retained Latham & Watkins to
advise him regarding the structure and tax  consequences of the preferred stock.
Thomas O'Gara retained Weil,  Gotshal & Manges LLP to represent his interests in
the proposed transaction.

     The  special  committee  held  telephonic  meetings  on each of November 8,
November 9, and November  10, 1999.  At each  meeting,  the special  committee's
legal and financial  advisors reported on the status of the negotiations of both
the transaction and the financing documentation.  During the meeting on November
9, 1999,  Skadden Arps reported that Blackstone had extended the deadline of its
proposal  until 5:00 p.m. on November 11, 1999.  In addition,  at that  meeting,
Bear  Stearns  reviewed  with the special  committee  the  discussions  with the
management of Kroll-O'Gara  concerning the anticipated  financial performance of
Kroll-O'Gara  for the 1999 fourth quarter and 1999 fiscal year, with emphasis on
Kroll-O'Gara's prospects for satisfying the $49 million EBITDA condition as well
as the $40 million  maximum  debt  condition  contained  in the Chase  financing
proposal.

     At  a  meeting  on  November  10,  1999,  representatives  of  Kroll-O'Gara
management  advised  Blackstone that Kroll-O'Gara would probably not achieve the
$49 million EBITDA target for 1999, which at that time was one of the conditions
Chase had made to financing the transaction, and indicated that Kroll-O'Gara was
likely to reach a lower EBITDA level of not more than $44 million.

     On November 11, 1999, the special  committee  held a telephonic  meeting at
which  Bear  Stearns  reported  that,  following  extensive  conversations  with
management  of   Kroll-O'Gara   concerning   the   anticipated   performance  of
Kroll-O'Gara  for the  remainder  of fiscal  1999,  Blackstone  had  revised its
proposal to reduce the cash price to be paid to the unaffiliated shareholders to
$18 per share and to make the terms of the  preferred  stock to be  received  by
Jules  Kroll  less  favorable  to  him.  In  particular,  the  revised  proposal
contemplated   that  Mr.  Kroll  would  receive,   in  exchange  for  shares  of
Kroll-O'Gara  common stock worth $30.0 million based on the $18 per share price,
preferred  stock of  Kroll-O'Gara  Holdings  valued  at less  than $30  million.
Blackstone's  revised  proposal  expired at 9:00 a.m. on November 15, 1999. Bear
Stearns also reported  that Chase had agreed to remove the  condition  regarding
the EBITDA level for 1999.


                                      -16-
<PAGE>


     From November 3 through  November 15, 1999,  Kramer Levin,  Simpson Thacher
and  Skadden  Arps  negotiated  the  terms  of the  merger  agreement  and  some
provisions  of the voting,  sale and  retention  agreement.  Under the  proposed
voting, sale and retention agreement,  BCP/KROG Acquisition Company would agree,
among other  things,  to purchase a portion of the shares held by the  retaining
shareholders  immediately  before  the  reorganization  merger  and  the  O'Gara
shareholders  would agree to vote their shares of  Kroll-O'Gara  common stock in
favor of the merger agreement.

     On November 14, 1999, the special  committee met at the New York offices of
Skadden Arps.  Bear Stearns  reviewed  with the special  committee the financial
terms of the  transaction,  including  the  terms of the  preferred  stock to be
received  by Jules  Kroll and AIG as well as the  terms of the Chase  financing.
Following its financial  presentation,  Bear Stearns  rendered its oral opinion,
which was subsequently  confirmed in writing, that, as of that date and based on
and subject to the matters  described  in the written  opinion,  the cash merger
consideration  to be received in the  recapitalization  merger by the holders of
common stock of Kroll-O'Gara Holdings, other than the retaining shareholders and
affiliates of Kroll-O'Gara  Holdings,  was fair, from a financial point of view,
to those holders.  Skadden Arps reviewed with the special committee the terms of
the merger  agreement.  In the course of such review they described the terms of
the Blackstone  proposal for expense  reimbursement and payment of a termination
fee.  That  proposal  sought up to $2.4 million of expense  reimbursement  and a
$16.625 million termination fee. Following internal discussion among the special
committee and its advisors,  the special  committee  instructed  Skadden Arps to
discuss the committee's concerns and objectives with Blackstone.  In a telephone
conversation  between  Skadden  Arps  and  Blackstone,   Skadden  Arps  informed
Blackstone that its proposal for expense  reimbursement and termination fees was
unacceptable.  As a result of this  discussion,  Blackstone  agreed  to  reduced
expense  reimbursement  and  termination  fee  provisions.  Blackstone  will  be
reimbursed  for up to $1 million in  reasonable  out-of-pocket  expenses  if the
merger  agreement  is  terminated  because the  Kroll-O'Gara  shareholders  vote
against approval of the merger agreement.  Blackstone will receive a $13 million
termination fee if (1) Kroll-O'Gara  terminates the merger agreement because the
board of directors has approved a superior  proposal or (2) BCP/KROG  terminates
the merger agreement because the board of directors has changed or withdrawn its
approval of the merger agreement or has approved an alternative transaction.  In
addition,  Blackstone will receive a $13 million termination fee less any amount
paid for expenses if several  circumstances occur. For a detailed description of
the  payment of  termination  fees and  expenses,  see "The  Merger  Agreement -
Termination Fees and Expenses."

     Prior to considering the Blackstone transaction,  the special committee and
its legal  advisors  met with  Jules  Kroll and other  members  of  Kroll-O'Gara
management to discuss  Kroll-O'Gara's  third quarter financial results for 1999,
to  confirm  the  accuracy  of  the   representations  and  warranties  and  the
performability  of the  covenants  contained  in the  merger  agreement,  and to
discuss the  covenants  and  conditions  to be contained in the Chase  financing
documents.  Following this discussion, the special committee determined that the
mergers  and  the  cash  merger  consideration  to be paid  to  stockholders  of
Kroll-O'Gara  Holdings in the mergers are fair to and in the best  interests  of
the Kroll-O'Gara  shareholders,  and unanimously  recommended that the board (1)
approve and adopt the voting,  sale,  and retention  agreement,  (2) approve and
adopt the merger agreement and (3) recommend to the shareholders of Kroll-O'Gara
that they  approve  and adopt  the  merger  agreement.  See  "--Reasons  for the
Mergers;   Recommendations   to   Shareholders--Recapitalization   Merger"   and
"--Opinion of Financial Advisor."

     Immediately after the meeting of the special committee, the entire board of
directors  met with  its  counsel  to  discuss  the  proposed  transaction  with
Blackstone and to review the terms of the proposed merger agreement. The special
committee reported to the full board its unanimous recommendation to approve and
adopt the voting, sale and retention agreement,  to approve and adopt the merger
agreement and to recommend to the shareholders of Kroll-O'Gara that they approve
and adopt the merger agreement.

     After a discussion of the terms of the merger  agreement,  the interests of
Jules  Kroll and other  members  of  management,  AIG and  Thomas  O'Gara in the
transaction  and  the  recommendation  of  the  special  committee,   the  board
unanimously  approved the merger agreement and the transactions  contemplated by
the  merger  agreement,  with  Messrs.  Howard  I.  Smith and  Thomas M.  O'Gara
abstaining.  In addition,  the board unanimously  approved the voting,  sale and
retention agreement, with Messrs. Smith and Thomas O'Gara abstaining.  Mr. Smith
abstained  because  his  employer,  AIG,  is a  limited  partner  in a number of
Blackstone-related  affiliates and is an investor in Blackstone Capital Partners
III and other funds  managed by  Blackstone  affiliates.  Mr.  O'Gara  abstained
because of his interest in the transaction.


                                      -17-
<PAGE>


     In January 2000, Blackstone and Jules Kroll invited some members of
management of Kroll-O'Gara and its subsidiaries to become retaining
shareholders. Blackstone and Mr. Kroll determined that the following officers
would be given the opportunity to retain their stock instead of receiving cash
in the merger, due to the perceived benefit of having their interest in
Kroll-O'Gara Holdings as retaining shareholders aligned with Blackstone's
interests: (1) executives with more than 9,000 shares of Kroll-O'Gara common
stock; (2) for the Security Products and Services Group, senior corporate
managers, including presidents, vice presidents, general managers and directors;
and (3) for the Intelligence and Investigations Group (which has been renamed
the Kroll Risk Consulting Group), executive members of corporate management,
regional managers, practice leaders, senior vice presidents and their
equivalents.

Purpose and Structure of the Mergers

     The board of directors of Kroll-O'Gara has decided that Kroll-O'Gara should
enter into this transaction with Blackstone at this time for the following
reasons. As described in " - Background of the Mergers," in June 1999, Mr.
Kroll, Messrs. O'Gara and other members of management proposed to the board of
directors that it would be in the best interests of all of the Kroll-O'Gara
shareholders to explore strategic alternatives for Kroll-O'Gara in which all
shareholders participated. After considering the disagreements among Mr. Kroll
and Messrs. O'Gara that had developed in the spring of 1999 and the inability to
eliminate these disagreements, the board of directors determined that it was in
the best interests of Kroll-O'Gara to explore strategic alternatives for
Kroll-O'Gara and unanimously accepted management's recommendation. After
reviewing available alternatives, the board of directors decided that the best
transaction would be one in which all shareholders could participate. The board
of directors requested Bear Stearns to conduct, on behalf of Kroll-O'Gara, an
extensive market search of potential bidders to acquire Kroll-O'Gara. Bear
Stearns, on behalf of Kroll-O'Gara, contacted more than 30 potential bidders,
provided a confidential offering memorandum initially to 13 of those bidders at
their request, and provided a confidential offering memorandum to six additional
potential bidders who requested one after Kroll-O'Gara's September 23, 1999
announcement that it was considering strategic alternatives. The board of
directors considered that, at the end of this sale process, Blackstone had
submitted a viable proposal and that it was in the best interests of
Kroll-O'Gara and its shareholders to pursue such proposal. In considering
whether to proceed with Blackstone, the board of directors considered that
earnings during the course of the year had not reached market expectations due
to a number of factors, including Kroll-O'Gara's inability to make acquisitions.
The board of directors also considered that upon the public announcement by
Kroll-O'Gara that it was seeking strategic alternatives, including a possible
sale of the company, and that earnings would fall short of market expectations,
the closing price per share of Kroll-O'Gara common stock decreased from $25.8125
to $14.3125, and had not increased significantly thereafter. The board of
directors believed that if Kroll-O'Gara remained independent and was unable to
resolve management disagreements, there was significant uncertainty regarding
Kroll-O'Gara's future ability to meet market earnings expectations. The board of
directors also considered the likelihood that the market price of Kroll-O'Gara
common stock would reach $18 per share in light of the above factors. Based on
these considerations, the board of directors determined that the transaction
proposed by Blackstone was the best available alternative for Kroll-O'Gara.

Purpose of the Mergers

     The  purpose  of the  mergers is for  Blackstone,  through  its  affiliate,
BCP/KROG Acquisition Company, to effect a leveraged recapitalization in which it
will acquire a majority of  Kroll-O'Gara  Holdings common stock and thus control
of  Kroll-O'Gara  Holdings,  which  will  indirectly  own  Kroll-O'Gara  and its
subsidiaries after the reorganization merger.

Structure of the Mergers

     If the merger  agreement  is adopted and the  mergers and the  transactions
contemplated by the merger  agreement are approved by Kroll-O'Gara  shareholders
and all other conditions to the reorganization  merger and the  recapitalization
merger are satisfied or, where permissible,  waived, the parties will consummate
the mergers as follows:

     A.   The   Reorganization   Merger.   Kroll-O'Gara   will  merge  with  KER
          Acquisition, with Kroll-O'Gara surviving the reorganization merger. As
          a  result,   Kroll-O'Gara  will  become  an  indirect   subsidiary  of
          Kroll-O'Gara  Holdings,  and,  for a brief period of time prior to the
          recapitalization  merger,   Kroll-O'Gara   shareholders,   other  than
          shareholders who seek  dissenter's  rights under Ohio law, will become
          stockholders of Kroll-O'Gara Holdings.


                                      -18-
<PAGE>


     B.   The   Recapitalization   Merger.   Immediately  upon  closing  of  the
          reorganization merger, Kroll-O'Gara Holdings will merge with BCP/KROG,
          with Kroll-O'Gara Holdings surviving the recapitalization merger.

Immediately prior to the reorganization  merger,  BCP/KROG  Acquisition  Company
will purchase an aggregate of at least 1,064,758  shares of Kroll-O'Gara  common
stock from the retaining  shareholders at a price of $18 per share.  This number
of shares may increase if more members of  management  of  Kroll-O'Gara  and its
subsidiaries join the group of retaining shareholders.

     In the  reorganization  merger,  each share of  Kroll-O'Gara  common stock,
including those acquired by BCP/KROG Acquisition Company,  will convert into one
share of Kroll-O'Gara Holdings common stock.

     In the recapitalization merger:

     o    1,111,111  shares of  Kroll-O'Gara  Holdings  common stock held by AIG
          will not be converted  into the right to receive cash but instead will
          convert  into shares of a newly  created  series A preferred  stock of
          Kroll-O'Gara Holdings with a total stated value of $20.0 million;

     o    1,666,667  shares of Kroll-O'Gara  Holdings common stock held by Jules
          B. Kroll  will not be  converted  into the right to  receive  cash but
          instead will convert into 15,000  shares of a newly  created  series C
          preferred stock of Kroll-O'Gara  Holdings with a total stated value of
          $15.0 million and 15,000 shares of a newly created  series D preferred
          stock of  Kroll-O'Gara  Holdings  with a total  stated  value of $15.0
          million;

     o    the other  shares of  Kroll-O'Gara  Holdings  common stock held by the
          retaining  shareholders  will  remain  outstanding  and  will  not  be
          converted  into the  right  to  receive  cash in the  recapitalization
          merger;

     o    the shares of  Kroll-O'Gara  Holdings  common  stock held by  BCP/KROG
          Acquisition  Company will remain outstanding and will not be converted
          into the right to receive cash in the recapitalization merger, and the
          shares of BCP/KROG held by BCP/KROG  Acquisition  Company will convert
          into shares of Kroll-O'Gara Holdings common stock; and

     o    all other shares of  Kroll-O'Gara  Holdings  common stock,  other than
          those  held by  shareholders  who will  seek  appraisal  rights  under
          Delaware  law,  will convert into the right to receive $18 in cash per
          share.

     As a result of the recapitalization merger:

     o    the Blackstone Funds, through BCP/KROG  Acquisition Company,  will own
          up to  approximately  92.3%  and the  retaining  shareholders  who are
          members of management of Kroll-O'Gara  and its  subsidiaries  will own
          not less  than  approximately  7.7% of  Kroll-O'Gara  Holdings  common
          stock.

     o    AIG will own 20,000 shares of series A preferred stock of Kroll-O'Gara
          Holdings and Jules Kroll will own 15,000  shares of series C preferred
          stock and 15,000  shares of series D preferred  stock of  Kroll-O'Gara
          Holdings.

     o    Other than as described above, existing shareholders will not have any
          equity  interest  in either  Kroll-O'Gara  or  Kroll-O'Gara  Holdings.
          Accordingly,  they will not share in any  appreciation of the value of
          the Kroll-O'Gara Holdings common stock.

     The requirements of Blackstone and its financing sources limited the amount
of cash that could be included in the merger consideration. The non-cash portion
of the merger  consideration  - namely,  the preferred stock being offered - was
allocated  entirely to AIG and Jules Kroll in order to accommodate the desire of
the board of directors


                                      -19-
<PAGE>


to provide an all-cash transaction for unaffiliated  Kroll-O'Gara  shareholders.
The terms of the series of  preferred  stock being issued were  determined  as a
result of negotiations between Blackstone and each of AIG and Jules Kroll.

     Under Ohio law and the  articles  of  incorporation  of  Kroll-O'Gara,  the
affirmative  vote of shareholders  entitled to exercise a majority of the voting
power of Kroll-O'Gara is required to adopt the merger  agreement and approve the
mergers and the transactions  contemplated by the merger agreement. None of Ohio
law, the  articles of  incorporation  of  Kroll-O'Gara  or the merger  agreement
requires the affirmative vote of a majority of the unaffiliated  shareholders to
adopt  the  merger  agreement  and  approve  the  mergers  and the  transactions
contemplated by the merger agreement.

     The special  committee and the board of directors believe that the proposed
mergers  are  fair  to  and  in the  best  interests  of  Kroll-O'Gara  and  its
unaffiliated   shareholders  in  light  of  the  consideration  to  be  paid  to
Kroll-O'Gara shareholders in the mergers, among other factors.

     The board of directors does not believe that there are any disadvantages to
the unaffiliated  Kroll-O'Gara  shareholders as a result of the structure of the
mergers.

Effects of the Mergers

     Following the mergers,  Kroll-O'Gara  will be a wholly owned  subsidiary of
Kroll-O'Gara  Holdings, a Delaware holding company.  Kroll-O'Gara itself will no
longer  be  a  publicly  traded  company  and  will  have  a  sole  shareholder.
Kroll-O'Gara  will not be  subject  to the  disclosure  requirements  under  the
federal  securities laws:  Kroll-O'Gara  will no longer need to file Forms 10-K,
10-Q and 8-K and Schedule 14A and will no longer need to prepare  annual reports
for shareholders,  and its sole shareholder will not need to file Forms 3, 4 and
5 and Schedule 13D. It may be easier for Kroll-O'Gara to enter into transactions
or to take  other  actions  because  it will only need the  approval  of its one
shareholder  rather than a majority of all of its  shareholders.  However,  as a
private  company,  Kroll-O'Gara  may have less access to financing in the public
market.

     Following the reorganization merger, Kroll-O'Gara Holdings will become the
sole shareholder of Kroll-O'Gara. Following the recapitalization merger,
Kroll-O'Gara Holdings will become a 92.3% owned subsidiary of BCP/KROG
Acquisition Company. Following the recapitalization merger, Kroll-O'Gara
Holdings will not be a publicly owned company and will not be required to
provide annual and periodic disclosure under the federal securities laws.

     Following the reorganization merger, existing Kroll-O'Gara shareholders
will become stockholders of Kroll-O'Gara Holdings. They will become owners of
interests in a Delaware corporation. This could be disadvantageous in situations
where Delaware law is less favorable to the stockholders of a corporation than
Ohio law would be. However, the recapitalization merger cannot occur without the
prior occurrence of the reorganization merger, and they will be Delaware
stockholders for only a brief period of time. Following the recapitalization
merger, the Kroll-O'Gara Holdings stockholders, other than the retaining
shareholders, will not own any common stock or preferred stock in either
Kroll-O'Gara or Kroll-O'Gara Holdings. As a result, unaffiliated shareholders
will no longer benefit from any increase in the value of Kroll-O'Gara or
Kroll-O'Gara Holdings and will not share in the future earnings and potential
growth of Kroll-O'Gara or Kroll-O'Gara Holdings. Instead, these shareholders
will receive $18 per share of Kroll-O'Gara Holdings common stock and they will
no longer bear the risk of any decrease in value in Kroll-O'Gara or Kroll-O'Gara
Holdings.

     BCP/KROG   Acquisition   Company,   because  of  its  ownership  of  up  to
approximately  92.3% of the outstanding  common stock of  Kroll-O'Gara  Holdings
after the recapitalization  merger, will have an interest in approximately 92.3%
of the  net  book  value  and  net  earnings  of  Kroll-O'Gara  Holdings,  after
satisfying preferred stock requirements,  representing,  on a pro forma basis, a
negative  net  book  value  of  approximately  $49.8  million  and a net loss of
approximately  $5.7  million,  respectively.  Following  the  mergers,  BCP/KROG
Acquisition   Company  will  participate  in  any  increases  in  the  value  of
Kroll-O'Gara and Kroll-O'Gara Holdings and will share in


                                      -20-
<PAGE>


the future  earnings  and  potential  growth of  Kroll-O'Gara  and  Kroll-O'Gara
Holdings.  However, it will also bear the risk of any losses, and will no longer
have a liquid market for its Kroll-O'Gara Holdings stock.

     Other than AIG, the retaining shareholders who are members of management of
Kroll-O'Gara and its  subsidiaries,  because of their ownership of not less than
approximately  7.7% of the  outstanding  common stock of  Kroll-O'Gara  Holdings
after the  recapitalization  merger, will have an interest in approximately 7.7%
of the  net  book  value  and  net  earnings  of  Kroll-O'Gara  Holdings,  after
satisfying preferred stock requirements,  representing,  on a pro forma basis, a
negative  net  book  value  of  approximately  $4.2  million  and a net  loss of
approximately $0.5 million,  respectively.  Following the mergers, the retaining
shareholders  will participate in any increases in the value of Kroll-O'Gara and
Kroll-O'Gara Holdings and will share in the future earnings and potential growth
of Kroll-O'Gara and Kroll-O'Gara Holdings. However, they will also bear the risk
of any losses,  and will no longer have a liquid  market for their  Kroll-O'Gara
Holdings  stock.  If  more  members  of  management  of  Kroll-O'Gara   and  its
subsidiaries become retaining shareholders, then this percentage will increase.

     AIG will receive 20,000 shares of series A preferred  stock of Kroll-O'Gara
Holdings  having a total stated value of $20.0 million in exchange for 1,111,111
of its shares of Kroll-O'Gara  Holdings  common stock.  Jules Kroll will receive
15,000  shares of series C preferred  stock of  Kroll-O'Gara  Holdings  having a
total  stated  value of $15.0  million  and 15,000  shares of series D preferred
stock of Kroll-O'Gara  Holdings having a total stated value of $15.0 million for
1,666,667 of his shares of Kroll-O'Gara Holdings common stock.

     On a pro forma basis, if the mergers had been completed as of September 30,
1999,  Kroll-O'Gara  would have had a negative  net book value of  approximately
$54.0 million and a net loss of  approximately  $6.2 million for the nine months
ended  September 30, 1999. The following  chart describes the interests of Jules
Kroll, Michael Cherkasky and Michael Lennon in Kroll-O'Gara Holdings immediately
following the mergers:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                      Jules Kroll       Michael Cherkasky     Michael Lennon
- ----------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------
<S>                                       <C>                  <C>                   <C>
Percentage of Ownership of                5.9%                 0.2%                  0
Kroll-O'Gara Holdings
- ----------------------------------------------------------------------------------------------
Dollar Value of Interest in Net       ($3,186,000)          ($108,000)               0
Book Value
- ----------------------------------------------------------------------------------------------
Dollar Value of Interest in Net        ($365,800)            ($12,400)               0
Loss
- ----------------------------------------------------------------------------------------------
</TABLE>

The following  chart describes the interests of Jules Kroll,  Michael  Cherkasky
and Michael Lennon in Kroll-O'Gara  Holdings  immediately  following the mergers
assuming  that the  Series C  preferred  stock to be held by Mr.  Kroll had been
converted into Kroll-O'Gara Holdings common stock:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                      Jules Kroll       Michael Cherkasky     Michael Lennon
- ----------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------
<S>                                       <C>                    <C>                   <C>
Percentage of Ownership of                13.0%                  0.2%                  0
Kroll-O'Gara Holdings
- ----------------------------------------------------------------------------------------------
Dollar Value of Interest in Net        ($7,020,000)           ($108,000)               0
Book Value
- ----------------------------------------------------------------------------------------------
Dollar Value of Interest in Net         ($806,000)            ($12,400)                0
Loss
- ----------------------------------------------------------------------------------------------
</TABLE>


                                      -21-
<PAGE>


Reasons for the Mergers; Recommendations to Shareholders

     The board of directors of Kroll-O'Gara has decided that Kroll-O'Gara should
enter into this transaction with Blackstone at this time for the following
reasons. As described in " - Background of the Mergers," in June 1999, Mr.
Kroll, Messrs. O'Gara and other members of management proposed to the board of
directors that it would be in the best interests of all of the Kroll-O'Gara
shareholders to explore strategic alternatives for Kroll-O'Gara in which all
shareholders participated. After considering the disagreements among Mr. Kroll
and Messrs. O'Gara that had developed in the spring of 1999 and the inability to
eliminate these disagreements, the board of directors determined that it was in
the best interests of Kroll-O'Gara to explore strategic alternatives for
Kroll-O'Gara and unanimously accepted management's recommendation. After
reviewing available alternatives, the board of directors decided that the best
transaction would be one in which all shareholders could participate. The board
of directors requested Bear Stearns to conduct, on behalf of Kroll-O'Gara, an
extensive market search of potential bidders to acquire Kroll-O'Gara. Bear
Stearns, on behalf of Kroll-O'Gara, contacted more than 30 potential bidders,
provided a confidential offering memorandum initially to 13 of those bidders at
their request, and provided a confidential offering memorandum to six additional
potential bidders who requested one after Kroll-O'Gara's September 23, 1999
announcement that it was considering strategic alternatives. The board of
directors considered that, at the end of this sale process, Blackstone had
submitted a viable proposal and that it was in the best interests of
Kroll-O'Gara and its shareholders to pursue such proposal. In considering
whether to proceed with Blackstone, the board of directors considered, among
other things, that earnings during the course of the year had not reached market
expectations due to a number of factors, including Kroll-O'Gara's inability to
make acquisitions. The board of directors also considered that upon the public
announcement by Kroll-O'Gara that it was seeking strategic alternatives,
including a possible sale of the company, and that earnings would fall short of
market expectations, the closing price per share of Kroll-O'Gara common stock
decreased from $25.8125 to $14.3125, and had not increased significantly
thereafter. The board of directors believed that if Kroll-O'Gara remained
independent and was unable to resolve management disagreements, there was
significant uncertainty regarding Kroll-O'Gara's future ability to meet market
earnings expectations. The board of directors also considered the likelihood
that the market price of Kroll-O'Gara common stock would reach $18 per share in
light of the above factors. Based on these considerations, the board of
directors determined that the transaction proposed by Blackstone was the best
available alternative for Kroll-O'Gara.

Reorganization Merger

     Blackstone  proposed a structure for the transaction in which  Kroll-O'Gara
would be  reorganized so that the  recapitalization  merger could be governed by
Delaware  law.  Blackstone   concluded  that  it  would  be  preferable  if  the
recapitalization merger were to occur under the Delaware General Corporation Law
rather than the Ohio General Corporation Law. Blackstone  preferred the Delaware
General Corporation Law as the law to govern the recapitalization merger because
of the  greater  certainty  in general  regarding  the law of mergers  under the
Delaware General  Corporation Law and the greater  familiarity of the counsel to
the special  committee and  Blackstone  with  Delaware  rather than Ohio law. In
addition,  Blackstone was aware that there were  precedents from Delaware courts
permitting  shareholders of a Delaware corporation to receive different forms of
consideration in a merger under the Delaware General  Corporation Law, while the
Ohio  General  Corporation  Law  does  not  address  and  Ohio  courts  have not
specifically  addressed  that issue.  Accordingly,  Blackstone  believed that it
would be more favorable to effect the recapitalization merger under Delaware law
rather than under Ohio law.

     In light of Blackstone's  requirement that the transaction be structured in
this fashion, the special committee and the board of directors concluded that it
was in the best interests of  Kroll-O'Gara  and its  shareholders  to effect the
reorganization   merger  as  part  of  an   integrated   plan  to   effect   the
recapitalization merger.

Recapitalization Merger

     At its  November  14,  1999  meeting,  the  special  committee  unanimously
determined  that  the  mergers  and  the  cash   consideration  to  be  paid  to
shareholders of Kroll-O'Gara  Holdings in the  recapitalization  merger are fair
to, and in the best interests of, the Kroll-O'Gara shareholders,  other than the
retaining  shareholders.  In  addition,  at this  meeting the special  committee
unanimously  determined to recommend that the board approve and adopt the merger
agreement and to recommend to  Kroll-O'Gara  shareholders  that they approve and
adopt the merger agreement.  At its November 14, 1999 meeting,  the board, after
receiving the recommendations of the special committee,  unanimously determined,
with Howard Smith and Thomas O'Gara abstaining from voting, that the mergers are
fair to, and in the best interests of,  Kroll-O'Gara  and its  shareholders  and
resolved to recommend to Kroll-O'Gara


                                      -22-
<PAGE>


shareholders  that they adopt the merger  agreement  and approve the mergers and
the transactions contemplated by the merger agreement.

     The  parties to the  merger  agreement  agreed  that the  objective  of the
transaction  between  Blackstone  and  Kroll-O'Gara  Holdings  was to effect the
leveraged  recapitalization of Kroll-O'Gara  Holdings and, as a result, allow an
affiliate of  Blackstone  to own a majority of the common stock of  Kroll-O'Gara
Holdings following the transaction. Accordingly, the recapitalization merger was
structured so that a wholly owned  subsidiary of BCP/KROG  Acquisition  Company,
BCP/KROG Merger Corp., would merge with and into Kroll-O'Gara Holdings, with the
latter surviving the merger, such that BCP/KROG Acquisition Company would become
the  owner of up to  approximately  92.3% of the  common  stock of  Kroll-O'Gara
Holdings and the retaining  shareholders  would effectively retain not less than
approximately 7.7% of the common stock of Kroll-O'Gara Holdings.

     The special  committee  and the full board of  directors,  in adopting  the
recommendations  of the  special  committee,  considered  a number of factors in
recommending and approving the mergers.  The following is a list of the material
factors   considered.   The  special  committee's  and  the  board's  respective
recommendations  are the product of the  performance of duties by the respective
members of the  special  committee  and the board,  in good  faith,  in a manner
reasonably  believed  to  be  in  or  not  opposed  to  the  best  interests  of
Kroll-O'Gara, with the care that an ordinarily prudent person in a like position
would use under  similar  circumstances,  exercised in light of their  fiduciary
duties to Kroll-O'Gara shareholders.

1.   The  special  committee  considered  its  familiarity  with  Kroll-O'Gara's
     business,  financial  condition,  results of operations,  prospects and the
     nature  of  the  industries  in  which  Kroll-O'Gara  operates,   including
     Kroll-O'Gara's  prospects  if it were to remain  independent.  The  special
     committee  noted that the recent results of operations  for  Kroll-O'Gara's
     fiscal  quarter  ended  September  30, 1999  reflected  net  earnings  from
     continuing operations before merger-related expenses of $.20 per share on a
     diluted basis compared to the company's  previous estimates of net earnings
     from continuing operations before  merger-related  expenses of $.22 to $.24
     per share on a diluted  basis.  In  considering  this  factor,  the special
     committee  noted that net income for the nine months  ended  September  30,
     1999 was  approximately  $6.4  million,  a decline from net income for the
     nine months ended September 30, 1998 of  approximately  $12.0 million,  and
     the special  committee was  uncertain  about  Kroll-O'Gara's  prospects for
     improvement in the near term.

2.   The special  committee  considered  that the board of  directors,  with the
     assistance  of Bear  Stearns,  had  reviewed  the  strategic  opportunities
     available to  Kroll-O'Gara  and concluded that a transaction  involving the
     entire  company was the  alternative  most  likely to maximize  shareholder
     value. In connection with undertaking a sale process, the special committee
     noted  that Bear  Stearns  had,  on behalf of  Kroll-O'Gara,  conducted  an
     extensive  market search of potential  bidders by  contacting  more than 30
     potential  bidders,   by  providing  a  confidential   offering  memorandum
     initially  to 13 of those  bidders at their  request,  and by  providing  a
     confidential  offering  memorandum to six additional  potential bidders who
     requested one after Kroll-O'Gara's  September 23, 1999 announcement that it
     was considering strategic  alternatives.  The special committee noted that,
     at the end of this process,  Blackstone was the only  remaining  interested
     party that had submitted a viable proposal.

3.   The special committee considered the fact that the merger agreement and the
     transactions  contemplated  by the  merger  agreement  were the  product of
     arm's-length  negotiations  between  Blackstone and the special  committee,
     none of whose members would be retaining shareholders and therefore none of
     whom would have any interest in Kroll-O'Gara Holdings. Furthermore, none of
     the members of the special  committee  were employed by or affiliated  with
     Kroll-O'Gara,  other than in their  capacities  as directors and other than
     Wilfred O'Gara,  who is currently  president and chief operating officer of
     Kroll-O'Gara  but will have no position with  Kroll-O'Gara  or Kroll-O'Gara
     Holdings following the mergers.

4.   The special  committee  considered the financial  presentation and the oral
     opinion of Bear  Stearns,  which was  subsequently  confirmed  in  writing,
     delivered at the November 14, 1999 meeting of the special  committee  that,
     as of that date and based upon and subject to the matters  described in the
     written  opinion,  the cash  merger  consideration  to be  received  in the
     recapitalization  merger by the holders of the common stock of Kroll-O'Gara
     Holdings,   other  than  the  retaining   shareholders  and  affiliates  of
     Kroll-O'Gara


                                      -23-
<PAGE>


     Holdings,  was fair, from a financial point of view, to those holders.  The
     full  text  of the  Bear  Stearns  opinion,  which  states  the  procedures
     followed,  assumptions  made,  matters  considered  and  limitations on the
     review undertaken by Bear Stearns,  is attached as Appendix B to this proxy
     statement and is incorporated  in this section by reference.  You are urged
     to, and should, read the opinion of Bear Stearns carefully in its entirety.
     See "--Opinion of Financial Advisor."

5.   The special committee  considered that the cash merger consideration of $18
     per share  represented  a premium of $3.188 or 21.5% over the closing price
     per share of  Kroll-O'Gara  common  stock on November  12,  1999,  the last
     trading day prior to the public  announcement  of the  proposed  mergers on
     November 15, 1999,  and a premium of $3.688 or 25.8% over the closing price
     per share of Kroll-O'Gara common stock on September 24, 1999, the day after
     the public  announcement  by  Kroll-O'Gara  that it was  seeking  strategic
     alternatives,  including a possible  sale of the company and that  earnings
     would fall short of Kroll-O'Gara's  third quarter earnings  estimates.  The
     cash merger consideration of $18 per share represented a discount of $7.813
     or 30.3% to the closing  price per share of  Kroll-O'Gara  common  stock on
     September 23, 1999, the day that  Kroll-O'Gara  publicly  announced that it
     was  seeking  strategic  alternatives,  including  a  possible  sale of the
     company, and that earnings would fall short of Kroll-O'Gara's third quarter
     earnings estimates.

6.   Based on discussions with Bear Stearns,  the special  committee  considered
     that the value of the preferred stock to be received (a) by Mr. Kroll would
     be less than  $30.0  million,  or the  product  of $18 times the  number of
     shares of  Kroll-O'Gara  common stock which he is exchanging  for preferred
     stock and (b) by AIG would be no more than $20.0 million, or the product of
     $18 times the number of shares of  Kroll-O'Gara  common  stock  which it is
     exchanging  for  preferred  stock.   Accordingly,   the  special  committee
     concluded that neither Mr. Kroll nor AIG would receive a value in excess of
     the $18 per share to be paid to the unaffiliated shareholders.

7.   The special  committee  considered  the terms and  conditions of the merger
     agreement,  including the fact that  Blackstone's  obligation to consummate
     the merger is  conditioned  on receipt of financing  and upon  Blackstone's
     reasonable  satisfaction  that the mergers will be able to be recorded as a
     recapitalization for financial reporting purposes.

8.   The special committee  considered the nature of the financing  arrangements
     made by  Blackstone  with Chase,  including  the receipt by Blackstone of a
     commitment letter from Chase to arrange, fund, and administer the necessary
     financing  for the  mergers,  and the  terms  and  conditions  of the Chase
     commitment letter.

9.   The special  committee  considered  that  BCP/KROG  and  Kroll-O'Gara  were
     currently   reasonably   satisfied   that  the  mergers  will  qualify  for
     recapitalization   accounting,  and  that  BCP/KROG  will  continue  to  be
     reasonably  satisfied  unless it receives a letter from its  advisors as to
     accounting  matters  stating  that, by reason of changed  circumstances  or
     additional   information  not  previously  made  available,   there  was  a
     reasonable   probability   that  the   mergers   would  not   qualify   for
     recapitalization accounting.

10.  The  special  committee  considered  the  equity  investment  to be made by
     Blackstone, including the receipt by the board of directors of a commitment
     letter  from  Blackstone  Capital  Partners  III  providing  for an  equity
     contribution to BCP/KROG Acquisition Company on the terms and conditions of
     the Blackstone commitment letter.

11.  The special committee  considered the decrease in the price per share to be
     paid to the unaffiliated shareholders of Kroll-O'Gara, which was originally
     $20 per share but was  subsequently  reduced to $18 per share.  The special
     committee considered the articulated reasons for this change, including the
     anticipated  inability of  Kroll-O'Gara  to achieve the $49 million  EBITDA
     target level for 1999 and a weaker financial performance by Kroll-O'Gara in
     the third quarter of 1999 than had been expected.


                                      -24-
<PAGE>


12.  The special  committee  reviewed the  possibility  of continuing to operate
     Kroll-O'Gara  as  a  publicly-owned   entity,  but  concluded  this  was  a
     significantly less desirable alternative in view of the uncertain prospects
     for Kroll-O'Gara's operating performance and its financing capacity.

13.  The special  committee  considered the  provisions in the merger  agreement
     allowing   Kroll-O'Gara  to  furnish  information  to  and  participate  in
     discussions  with  third  parties  that  indicate a  willingness  to make a
     superior acquisition  proposal and enabling the board of directors,  in the
     exercise of its  fiduciary  duties,  to terminate  the merger  agreement in
     order  to  permit  Kroll-O'Gara  to  enter  into  a  business   combination
     transaction with a third party.

14.  The  special  committee   considered  the  possibility  that  if  a  merger
     transaction with Blackstone were not completed and Kroll-O'Gara  remained a
     publicly  traded  corporation,  a further  decline in the  market  price of
     Kroll-O'Gara  common stock or the stock  market in general  could cause the
     price that might be received by the shareholders in the open market or in a
     future transaction to be significantly less than the $18 per share price to
     be  received  by the  unaffiliated  shareholders  in  the  recapitalization
     merger.

15.  The special  committee  considered the fact that  dissenter's  rights under
     Ohio law or  appraisal  rights  under  Delaware  law will be  available  to
     Kroll-O'Gara shareholders.

16.  The  special  committee  considered  the  fact  that the  merger  agreement
     contemplates   the  payment  of  a  termination   fee  of  $13  million  by
     Kroll-O'Gara  to an affiliate of  Blackstone in some  circumstances  if the
     mergers are not completed. In analyzing the termination fee provision,  the
     special committee considered that its effect would be to increase the costs
     to a third party other than  Blackstone  of acquiring  Kroll-O'Gara  if the
     mergers did not occur for specified  reasons.  The special  committee  also
     considered that Skadden Arps,  with the guidance of the special  committee,
     had negotiated a lower  termination fee and tighter  conditions for payment
     than those which Blackstone had initially proposed.

17.  The special committee considered the possible conflicts of interest arising
     from  the   interests  of  several   executive   officers,   directors  and
     shareholders of Kroll-O'Gara in the mergers.  Through its deliberations and
     its  representatives'  negotiations,  the special committee  concluded that
     these   potential   conflicts   did  not   affect   its   conclusions   and
     recommendations to the board of directors.  For more information  regarding
     these conflicts of interest, see "--Interests of Certain Persons; Conflicts
     of Interest."

     In view of the wide variety of factors  considered  in their  evaluation of
the merger  agreement  and the mergers,  the special  committee and the board of
directors  did not find it  practicable  to, and did not,  quantify or otherwise
assign  relative weight to the individual  factors  considered in reaching their
determinations.  In considering the factors listed above, the special  committee
and the board of directors believe that these factors as a whole supported their
determination  that  the  recapitalization  merger  is fair to the  unaffiliated
shareholders  even  though  factors  7,  11,  16  and  17  detracted  from  this
determination,  although  factor  7 was  somewhat  ameliorated  by the  positive
features  in  factors  8, 9 and 10.  Of  particular  importance  to the  special
committee and the board of directors  was the opinion  delivered by Bear Stearns
to the special committee on November 14, 1999, that as of that date and based on
and subject to the matters  described  in the written  opinion,  the cash merger
consideration  to be received in the  recapitalization  merger by the holders of
Kroll O'Gara Holdings common stock,  other than the retaining  shareholders  and
affiliates of Kroll-O'Gara  Holdings, was fair from a financial point of view to
those holders.  See "--Opinion of Financial  Advisor." The special committee and
the board of directors  did not attempt to determine  the  liquidation  value of
Kroll-O'Gara  because  there was no  intention to  liquidate  Kroll-O'Gara.  The
special committee and the board of directors did not give significant  weight to
the per share book value of Kroll-O'Gara,  which on an actual basis was $7.22 at
September  30,  1999,   because  the  book  value  was  well  below  the  merger
consideration. The special committee and the board of directors did not consider
the purchase price paid in previous  purchases of  Kroll-O'Gara  common stock by
Kroll-O'Gara  or any of its  affiliates  because  there were no such  purchases,
other than  pursuant to the  exercise of  restricted  stock  awards and employee
stock options.  The special  committee and the board of directors relied on Bear
Stearns'  financial  analyses for  consideration of the historical market prices
and the going concern value of Kroll-O'Gara. See "Opinion of Financial Advisor."


                                      -25-
<PAGE>


     In determining that the mergers are fair to the  unaffiliated  Kroll-O'Gara
shareholders,  approving the merger agreement and the transactions  contemplated
by the merger agreement and recommending  that Kroll-O'Gara  shareholders  adopt
the merger agreement, the board of directors considered and specifically adopted
the analysis,  conclusions and  recommendation  of the special committee and the
factors  described above which the special committee took into account in making
its recommendation to the board.

     Each of the special committee and the board of directors  believes that the
mergers are procedurally fair because, among other things:

     (1) the  board of  directors,  prior to the  establishment  of the  special
committee,  initiated and conducted a thorough review of strategic  alternatives
for  Kroll-O'Gara  and all of its  shareholders,  including an extensive  market
search and competitive bidding process;

     (2) the special committee  consisted of independent  directors appointed by
the board of directors to represent the interests of, and to negotiate on behalf
of, the unaffiliated Kroll-O'Gara shareholders;

     (3) the  special  committee  retained  and  was  advised  by its own  legal
counsel,  Skadden Arps, which assisted the special committee in its negotiations
and deliberations;

     (4) the special  committee  retained  Bear Stearns to act as its  financial
advisor and received an opinion from Bear Stearns as to the fairness of the cash
merger  consideration  to  unaffiliated  shareholders  from a financial point of
view; and

     (5) the terms,  conditions  and other  provisions  of the merger  agreement
resulted   from  arms'  length   negotiations   among  the  special   committee,
Kroll-O'Gara and Blackstone and their respective advisors.

     The  special  committee  has  recommended  to  the  Kroll-O'Gara  board  of
directors,  and the  Kroll-O'Gara  board of directors has  approved,  the merger
agreement and the transactions  contemplated by the merger agreement.  The Kroll
O'Gara  board of  directors  and the special  committee  believe that the merger
agreement and the related  transactions are fair to and in the best interests of
Kroll-O'Gara and the unaffiliated Kroll-O'Gara shareholders,  and recommend that
the  Kroll-O'Gara  shareholders  vote "FOR" adoption of the merger agreement and
approval  of the  mergers  and  the  transactions  contemplated  by  the  merger
agreement.

Fairness of the Mergers

     Each of Jules Kroll, Michael Cherkasky and Michael Lennon believes that the
mergers are fair to the Kroll-O'Gara unaffiliated  shareholders.  Messrs. Kroll,
Cherkasky and Lennon,  however, have not undertaken any formal evaluation of the
fairness of the mergers to the Kroll-O'Gara unaffiliated  shareholders.  Messrs.
Kroll,  Cherkasky and Lennon did not make specific  assessments  of, quantify or
otherwise  assign  relative  weights  to, the  specific  factors  considered  in
reaching their determination. Their decision was made after consideration of all
the factors together. These factors include:

1.   The fact that the cash merger  consideration of $18 per share represented a
     premium of $3.188 or 21.5% over the closing price per share of Kroll-O'Gara
     common stock on November 12, 1999, the last trading day prior to the public
     announcement of the proposed mergers on November 15, 1999, and a premium of
     $3.688 or 25.8% over the  closing  price per share of  Kroll-O'Gara  common
     stock on September 24, 1999  immediately  after the public  announcement by
     Kroll-O'Gara  that  it was  seeking  strategic  alternatives,  including  a
     possible sale of the company.

2.   Kroll-O'Gara's  public  announcement on September 23, 1999 that it intended
     to explore possible  strategic  alternatives,  including a possible sale of
     Kroll-O'Gara. This public announcement,  together with the extensive market
     search performed by Bear Stearns, provided an opportunity for a competitive
     bidding  process.  Messrs.  Kroll,  Cherkasky  and  Lennon  noted  that  in
     connection with undertaking a sale process,  Bear Stearns had, on behalf of
     Kroll-O'Gara,  conducted an extensive market search of potential bidders by


                                      -26-
<PAGE>


     contacting  more than 30 potential  bidders,  by  providing a  confidential
     offering memorandum  initially to 13 of those bidders at their request, and
     by providing a confidential offering memorandum to six additional potential
     bidders  who  requested  one  after   Kroll-O'Gara's   September  23,  1999
     announcement  that it was considering  strategic  alternatives and that, at
     the end of this process, Blackstone was the only remaining interested party
     and its proposal was viable.

3.   The fact that the merger  agreement  was,  to the belief of Messrs.  Kroll,
     Cherkasky  and  Lennon,  the  result  of arm's  length  negotiations  among
     Kroll-O'Gara,  assisted by its counsel, the special committee, constituting
     the  independent  directors of  Kroll-O'Gara,  assisted by its  independent
     legal advisor, and Blackstone and its counsel.

4.   The  determination of the special committee and the board of directors that
     the merger  agreement and the related  transactions  are fair to and in the
     best interests of Kroll-O'Gara and Kroll-O'Gara  unaffiliated  shareholders
     and the unanimous  recommendation of the special committee and the board of
     directors,  less  abstentions,  that  Kroll-O'Gara  shareholders  vote  for
     adoption  of the merger  agreement  and  approval  of the  mergers  and the
     transactions contemplated by the merger agreement.

5.   Notwithstanding  that the opinion of Bear Stearns was  intended  solely for
     the  information  and assistance of the special  committee and the board of
     directors and that Messrs. Kroll,  Cherkasky and Lennon are not entitled to
     rely on it, the fact that, on November 14, 1999, Bear Stearns  delivered to
     the special  committee  its opinion  that, as of that date and based on and
     subject to the matters  described in the written  opinion,  the cash merger
     consideration to be received in the  recapitalization  merger by holders of
     Kroll-O'Gara  Holdings common stock, other than the retaining  shareholders
     and affiliates of Kroll-O'Gara Holdings, was fair from a financial point of
     view to those  holders.  See "Opinion of Financial  Advisor" for a detailed
     discussion of this opinion.

6.   The fact that the special committee was comprised of independent  directors
     and   represented   the   interests   of  the   unaffiliated   Kroll-O'Gara
     shareholders.

7.   The fact that the  special  committee  retained  and  received  advice from
     Skadden Arps, as its independent  legal advisor,  and Bear Stearns,  as its
     financial advisor.

8.   The fact that the special committee  engaged in extensive  deliberations to
     evaluate the mergers.

9.   The fact that any  shareholder  desiring to do so may  exercise and perfect
     dissenter's  rights under Ohio law or appraisal  rights under  Delaware law
     and receive "fair value",  as determined by the  applicable  state law, for
     the shares of common stock which that shareholder holds.

10.  The fact that the mergers provide  unaffiliated  Kroll-O'Gara  shareholders
     with the  opportunity  to sell their shares of common stock in exchange for
     the merger consideration  without incurring the transaction costs typically
     associated with market sales.

     Messrs.  Kroll,  Cherkasky  and Lennon did not  attempt  to  determine  the
liquidation  value of  Kroll-O'Gara  because there was no intention to liquidate
Kroll-O'Gara.  Messrs.  Kroll,  Cherkasky  and Lennon  did not give  significant
weight to the per share book value of Kroll-O'Gara, which on an actual basis was
$7.22 at September  30,  1999,  because the book value was well below the merger
consideration.  Messrs.  Kroll,  Cherkasky and Lennon did not consider the going
concern value of  Kroll-O'Gara  except to the extent that they believed that the
fairness  opinion rendered by Bear Stearns was based upon, among other things, a
variety of financial and comparative  analyses of Kroll-O'Gara.  See "Opinion of
Financial Advisor." Messrs.  Kroll,  Cherkasky and Lennon have not purchased any
securities of  Kroll-O'Gara  since 1997,  other than pursuant to the exercise of
options  and  restricted  stock  awards,  and  therefore  they did not  consider
purchase price paid in previous transactions as a relevant factor.

     Kroll-O'Gara  Holdings,  Kroll Finance and KER Acquisition believe that the
mergers are fair to and in the best interests of the  unaffiliated  Kroll-O'Gara
shareholders. Kroll-O'Gara Holdings, Kroll Finance and KER Acquisition, however,
have not undertaken any formal  evaluation of the fairness of the mergers to the
Kroll-O'Gara


                                      -27-
<PAGE>


unaffiliated  shareholders.  In  determining  that the  mergers  are fair to the
unaffiliated Kroll-O'Gara  shareholders,  approving the merger agreement and the
transactions   contemplated  by  the  merger  agreement  and  recommending  that
Kroll-O'Gara  shareholders  adopt the merger agreement,  Kroll-O'Gara  Holdings,
Kroll  Finance  and KER  Acquisition  considered  and  specifically  adopted the
analysis,  conclusions  and  recommendation  of the  special  committee  and the
factors  described above which the special committee took into account in making
its recommendation to the board.  Kroll-O'Gara  Holdings,  Kroll Finance and KER
Acquisition did not attempt to determine the  liquidation  value of Kroll-O'Gara
because there was no intention to liquidate Kroll-O'Gara. Kroll-O'Gara Holdings,
Kroll Finance and KER  Acquisition  did not give  significant  weight to the per
share  book  value  of  Kroll-O'Gara,  which on an  actual  basis  was  $7.22 at
September  30,  1999,   because  the  book  value  was  well  below  the  merger
consideration.  In view of the  wide  variety  of  factors  considered  in their
evaluation of the merger agreement and the mergers, Kroll-O'Gara Holdings, Kroll
Finance  and KER  Acquisition  did not  find it  practicable  to,  and did  not,
quantify  or  otherwise  assign  relative  weight  to  the  individual   factors
considered in reaching their determination.

     Each of BCP/KROG, BCP/KROG Acquisition Company and Blackstone believes that
the mergers are fair to the Kroll-O'Gara  unaffiliated  shareholders.  BCP/KROG,
BCP/KROG  Acquisition Company and Blackstone,  however,  have not undertaken any
formal   evaluation  of  the  fairness  of  the  mergers  to  the   Kroll-O'Gara
unaffiliated shareholders. BCP/KROG, BCP/KROG Acquisition Company and Blackstone
did not make specific  assessments  of,  quantify or otherwise  assign  relative
weights to, the specific  factors  considered in reaching  their  determination.
Their decision was made after  consideration of all the factors together.  These
factors include:

1.   The fact that the cash merger  consideration of $18 per share represented a
     premium of $3.188 or 21.5% over the closing price per share of Kroll-O'Gara
     common stock on November 12, 1999, the last trading day prior to the public
     announcement of the proposed mergers on November 15, 1999, and a premium of
     $3.688 or 25.8% over the  closing  price per share of  Kroll-O'Gara  common
     stock on September 24, 1999  immediately  after the public  announcement by
     Kroll-O'Gara  that  it was  seeking  strategic  alternatives,  including  a
     possible sale of the company.

2.   Kroll-O'Gara's  public  announcement on September 23, 1999 that it intended
     to explore possible  strategic  alternatives,  including a possible sale of
     Kroll-O'Gara. This public announcement,  together with the extensive market
     search performed by Bear Stearns, provided an opportunity for a competitive
     bidding process.

3.   The fact that the merger agreement was, to the belief of BCP/KROG, BCP/KROG
     Acquisition Company and Blackstone, the result of arm's length negotiations
     among  Kroll-O'Gara,  assisted  by  its  counsel,  the  special  committee,
     constituting  the independent  directors of  Kroll-O'Gara,  assisted by its
     independent legal advisor, and Blackstone and its counsel.

4.   The  determination of the special committee and the board of directors that
     the merger  agreement and the related  transactions  are fair to and in the
     best interests of Kroll-O'Gara and Kroll-O'Gara  unaffiliated  shareholders
     and the unanimous  recommendation of the special committee and the board of
     directors,  less  abstentions,  that  Kroll-O'Gara  shareholders  vote  for
     adoption  of the merger  agreement  and  approval  of the  mergers  and the
     transactions contemplated by the merger agreement.

5.   Notwithstanding  that the opinion of Bear Stearns was  intended  solely for
     the  information  and assistance of the special  committee and the board of
     directors and that BCP/KROG,  BCP/KROG  Acquisition  Company and Blackstone
     are not entitled to rely on it, the fact that,  on November 14, 1999,  Bear
     Stearns  delivered to the special  committee  its opinion  that, as of that
     date and based on and  subject  to the  matters  described  in the  written
     opinion,   the  cash   merger   consideration   to  be   received   in  the
     recapitalization  merger by holders of Kroll-O'Gara  Holdings common stock,
     other  than the  retaining  shareholders  and  affiliates  of  Kroll-O'Gara
     Holdings,  was fair from a financial  point of view to those  holders.  See
     "Opinion of Financial Advisor" for a detailed discussion of this opinion.

6.   The fact that the special committee was comprised of independent  directors
     and   represented   the   interests   of  the   unaffiliated   Kroll-O'Gara
     shareholders.


                                      -28-
<PAGE>


7.   The fact that the  special  committee  retained  and  received  advice from
     Skadden Arps, as its independent  legal advisor,  and Bear Stearns,  as its
     financial advisor.

8.   The fact that the special committee  engaged in extensive  deliberations to
     evaluate the mergers.

9.   The fact that any  shareholder  desiring to do so may  exercise and perfect
     dissenter's  rights under Ohio law or appraisal  rights under  Delaware law
     and receive "fair value",  as determined by the  applicable  state law, for
     the shares of common stock which that shareholder holds.

10.  The fact that the mergers provide  unaffiliated  Kroll-O'Gara  shareholders
     with the  opportunity  to sell their shares of common stock in exchange for
     the merger consideration  without incurring the transaction costs typically
     associated with market sales.

     BCP/KROG,  BCP/KROG  Acquisition  Company and Blackstone did not attempt to
determine the liquidation  value of Kroll-O'Gara  because there was no intention
to liquidate Kroll-O'Gara. BCP/KROG, BCP/KROG Acquisition Company and Blackstone
did not give  significant  weight to the per share book  value of  Kroll-O'Gara,
which on an actual basis was $7.22 at September 30, 1999, because the book value
was well below the merger consideration.  BCP/KROG, BCP/KROG Acquisition Company
and Blackstone have not purchased any securities of Kroll-O'Gara in any previous
transactions  and  therefore  did not consider  purchase  price paid in previous
transactions as a relevant factor.

     BCP/KROG,  BCP/KROG  Acquisition Company and Blackstone did not rely on any
reports, opinions or appraisals of any third party in arriving at their proposal
accepted by Kroll-O'Gara.

     Each of Jules  Kroll,  Michael  Cherkasky,  Michael  Lennon,  Kroll-O'Gara,
Kroll-O'Gara  Holdings,  Kroll  Finance,  KER  Acquisition,  BCP/KROG,  BCP/KROG
Acquisition  Company and Blackstone  believes that the mergers are  procedurally
fair because, among other things:

     (1) the  board of  directors,  prior to the  establishment  of the  special
committee,  initiated and conducted a thorough review of strategic  alternatives
for  Kroll-O'Gara  and all of its  shareholders,  including an extensive  market
search and competitive bidding process;

     (2) the special committee  consisted of independent  directors appointed by
the board of  directors  [to  represent  the  interests  of, and to negotiate on
behalf of, the unaffiliated Kroll-O'Gara shareholders;

     (3) the  special  committee  retained  and  was  advised  by its own  legal
counsel,  Skadden Arps, which assisted the special committee in its negotiations
and deliberations;

     (4) the special  committee  retained  Bear Stearns to act as its  financial
advisor and received an opinion from Bear Stearns as to the fairness of the cash
merger  consideration  to  unaffiliated  shareholders  from a financial point of
view; and

     (5) the terms,  conditions  and other  provisions  of the merger  agreement
resulted   from  arms'  length   negotiations   among  the  special   committee,
Kroll-O'Gara and Blackstone and their respective advisors.

     Each of Jules  Kroll,  Michael  Cherkasky,  Michael  Lennon,  Kroll-O'Gara,
Kroll-O'Gara  Holdings,  Kroll  Finance,  KER  Acquisition,  BCP/KROG,  BCP/KROG
Acquisition  Company  and  Blackstone  believes  that the  foregoing  provides a
reasonable  basis for the belief that the  mergers are fair to the  unaffiliated
Kroll-O'Gara  shareholders  despite the fact that the mergers do not require the
affirmative vote of a majority of the unaffiliated shareholders.

Opinion of Financial Advisor

     Bear Stearns has acted as the  financial  advisor to the special  committee
and the board of directors of Kroll-O'Gara in connection with the mergers.

                                      -29-
<PAGE>

     Bear Stearns is an internationally  recognized investment banking firm that
has substantial experience in transactions similar to the mergers. Bear Stearns,
as part of its  investment  banking  business,  is  continuously  engaged in the
valuation of businesses  and their  securities  in  connection  with mergers and
acquisitions,   negotiated   underwritings,   competitive  biddings,   secondary
distributions of listed and unlisted  securities,  private  placements and other
purposes.  Kroll-O'Gara  retained  Bear  Stearns  based  on its  qualifications,
expertise and reputation in providing advice to companies regarding transactions
similar to the  mergers and because it is  familiar  with  Kroll-O'Gara  and its
business.

     As part of Bear  Stearns'  engagement  as  financial  advisor,  the special
committee and the board of directors of Kroll-O'Gara requested that Bear Stearns
evaluate the  fairness,  from a financial  point of view,  to the holders of the
common stock of Kroll-O'Gara Holdings, other than the retaining shareholders and
affiliates of  Kroll-O'Gara  Holdings,  of the cash merger  consideration  to be
received by those holders in the recapitalization  merger. On November 14, 1999,
Bear Stearns  delivered its oral opinion,  which was  subsequently  confirmed in
writing, that, as of that date and based on and subject to the matters described
in the  written  opinion,  the cash merger  consideration  to be received in the
recapitalization  merger by the  holders  of the  common  stock of  Kroll-O'Gara
Holdings,  other than the retaining  shareholders and affiliates of Kroll-O'Gara
Holdings, was fair, from a financial point of view, to those holders.

     The  full  text of Bear  Stearns'  opinion,  which  states  the  procedures
followed,  assumptions  made,  matters  considered and limitations on the review
undertaken,   is  attached  as  Appendix  B  in  this  proxy  statement  and  is
incorporated by reference into this proxy statement.  The summary of the opinion
below is qualified by reference to its text. Kroll-O'Gara shareholders are urged
to read the opinion  carefully in its entirety.  The opinion was directed to the
special  committee  and  the  board  of  directors  of  Kroll-O'Gara  for  their
information regarding their consideration of the mergers and relates only to the
fairness, from a financial point of view, of the cash merger consideration to be
received by the holders of the common stock of Kroll-O'Gara Holdings, other than
the retaining  shareholders  and affiliates of Kroll-O'Gara  Holdings,  does not
address any other  aspect of the mergers or any  related  transaction,  does not
address Kroll-O'Gara's  underlying business decision to effect the mergers, does
not  constitute  a  recommendation  to the  special  committee  or the  board of
directors  of  Kroll-O'Gara,  and does not  constitute a  recommendation  to any
shareholder as to any matter relating to the mergers.

     A copy of Bear Stearns'  written  presentation to the special  committee of
Kroll-O'Gara  has been  attached  as an  exhibit  to  Kroll-O'Gara's  Rule 13e-3
transaction  statement filed with the Securities and Exchange  Commission  which
relates to the mergers and will be available for  inspection  and copying at the
principal executive offices of Kroll-O'Gara during regular business hours by any
interested Kroll-O'Gara shareholder or any representative of the shareholder who
has been so  designated in writing and may be inspected and copied at the office
of, and obtained by mail from, the Securities and Exchange Commission.

     Although Bear Stearns  evaluated the  fairness,  from a financial  point of
view,  of the cash  merger  consideration  to be  received by the holders of the
common stock of Kroll-O'Gara Holdings, other than the retaining shareholders and
affiliates of Kroll-O'Gara  Holdings,  the cash merger  consideration itself was
determined by Kroll-O'Gara  and Blackstone  through  arm's-length  negotiations.
Kroll-O'Gara did not provide specific  instructions to, or place any limitations
on,  Bear  Stearns  regarding  the  procedures  to be  followed or factors to be
considered by Bear Stearns in performing its analyses or rendering its opinion.

     In arriving at its opinion, Bear Stearns:

     o    reviewed a draft dated November 14, 1999 of the merger agreement, a
          draft dated November 11, 1999 of the voting, sale and retention
          agreement, the terms of each series of preferred stock stated in a
          draft dated November 14, 1999 of the form of Certificate of
          Incorporation of Kroll-O'Gara Holdings and other agreements related to
          the mergers, in each case as updated by discussions with
          representatives of Kroll-O'Gara;

     o    reviewed  publicly  available   business  and  financial   information
          relating to Kroll-O'Gara,  including  Kroll-O'Gara's  Annual Report on
          Form  10-K/A  for  the  fiscal  year  ended   December  31,  1998  and

                                      -30-
<PAGE>

          Kroll-O'Gara's  Quarterly  Reports on Form 10-Q for the periods  ended
          March 31, 1999 and June 30, 1999 and a draft dated  November  13, 1999
          of  Kroll-O'Gara's  Quarterly Report on Form 10-Q for the period ended
          September 30, 1999;

     o    reviewed  operating and financial  information,  including  estimates,
          provided  to or  discussed  with Bear  Stearns  by the  management  of
          Kroll-O'Gara relating to Kroll-O'Gara's business and prospects;

     o    met with some members of  Kroll-O'Gara's  senior management to discuss
          Kroll-O'Gara's   business,   operations,   historical   and  projected
          financial results and future prospects;

     o    reviewed the historical stock prices, valuation parameters and trading
          volume of Kroll-O'Gara common stock;

     o    reviewed publicly  available  financial data, stock market performance
          data and  valuation  parameters  of companies  whose  operations  Bear
          Stearns considered generally relevant in evaluating Kroll-O'Gara;

     o    reviewed  the  terms  of  recent   selected   merger  and  acquisition
          transactions   which  Bear  Stearns  deemed   generally   relevant  in
          evaluating the recapitalization merger;

     o    performed  discounted  cash flow  analyses  based on the estimates for
          Kroll-O'Gara furnished to Bear Stearns; and

     o    considered  other  information and conducted other studies,  analyses,
          inquiries and investigations as Bear Stearns deemed appropriate.

     In the course of its review,  Bear Stearns  relied on and assumed,  without
independent  verification,  the accuracy and  completeness  of the financial and
other information,  including,  without limitation, the estimates provided to or
discussed with Bear Stearns by Kroll-O'Gara.  Regarding Kroll-O'Gara's estimated
financial results,  Bear Stearns was advised that they were reasonably  prepared
on bases reflecting the best currently  available estimates and judgments of the
senior  management of  Kroll-O'Gara  as to the expected  future  performance  of
Kroll-O'Gara. Bear Stearns did not assume any responsibility for the independent
verification  of any of the  information  or of  the  estimates  provided  to or
discussed  with  it,  and  Bear  Stearns  relied  on the  assurances  of  senior
management of  Kroll-O'Gara  that they were unaware of any facts that would make
the  information  or  estimates  provided  to or  discussed  with  Bear  Stearns
incomplete  or  misleading.  Bear  Stearns  was  advised by  representatives  of
Kroll-O'Gara,  and  therefore  assumed,  that  the  final  terms  of the  merger
agreement and the voting, sale and retention agreement would not vary materially
from  those  stated in the  drafts  reviewed  by Bear  Stearns,  as  updated  by
discussions with  representatives  of Kroll-O'Gara.  Bear Stearns assumed,  with
Kroll-O'Gara's  consent,  that,  in  all  respects  material  to  Bear  Stearns'
analysis,  the representations and warranties  contained in the merger agreement
and the  voting,  sale  and  retention  agreement  were  true and  correct,  the
conditions to the mergers would be met and the mergers would be  consummated  on
the terms and conditions  contemplated  in the merger  agreement and the voting,
sale and retention agreement.

     In preparing its opinion to the special committee and the board of
directors of Kroll-O'Gara, Bear Stearns performed a variety of financial and
comparative analyses, including those described below. The summary of Bear
Stearns' analyses is not a complete description of the analyses underlying its
opinion. The preparation of an opinion is a complex process involving various
judgments and determinations as to the most appropriate and relevant assumptions
and financial analyses and the application of those methods to the particular
circumstances and, therefore, Bear Stearns' opinion is not necessarily
susceptible to partial analysis or summary description. In arriving at its
opinion, Bear Stearns made qualitative judgments as to the significance and
relevance of each analysis and factor considered by it and did not attribute
particular weight to any one analysis or factor. Bear Stearns did not form an
opinion as to whether any individual analysis or factor, positive or negative,
considered in isolation, supported or failed to support its opinion. In
particular, the results of some analyses, in isolation, may reflect an implied
value per share that is higher or lower than the cash merger consideration of
$18. Bear Stearns believes, however, that taking into account the totality of
all of the factors which it considered and its analyses performed in

                                      -31-

<PAGE>

connection with its opinion and ascribing appropriate qualitative significance
and relevance to each of those factors and analyses collectively supported its
determination as to the fairness of the cash merger consideration from a
financial point of view. Accordingly, Bear Stearns believes that its analyses
must be considered as a whole and that selecting portions of its analyses and
factors or of the summary described below or focusing on information presented
in tabular format, without considering all analyses and factors or the narrative
description of the analyses, could create a misleading or incomplete view of the
processes underlying its analyses and opinion.

     In  arriving  at its  opinion,  Bear  Stearns did not perform or obtain any
independent evaluation or appraisal of the assets or liabilities,  contingent or
otherwise, of Kroll-O'Gara,  nor was Bear Stearns furnished with any evaluations
or appraisals.  During the course of its  engagement,  Bear Stearns was asked by
the board of directors to solicit  indications  of interest  from various  third
parties regarding a potential  transaction with  Kroll-O'Gara,  and Bear Stearns
considered  the results of those  solicitations  in rendering its opinion.  Bear
Stearns'  opinion was  necessarily  based on  information  available  to it, and
financial,  economic,  market and other  conditions as they existed and could be
evaluated on the date of its opinion.

     The  following  is a  summary  of the  material  analyses  underlying  Bear
Stearns' opinion dated November 14, 1999 delivered to the special  committee and
the board of directors in connection  with the mergers.  The financial  analyses
summarized below include  information  presented in tabular format.  In order to
fully  understand  Bear  Stearns'  financial  analyses,  the tables must be read
together  with the text of each  summary.  The tables alone do not  constitute a
complete  description of the financial analyses.  Considering the data set forth
in the tables below without  considering  the full narrative  description of the
financial analyses,  including the methodologies and assumptions  underlying the
analyses,  could  create  a  misleading  or  incomplete  view of  Bear  Stearns'
financial analyses.

     Comparison to Selected Public Companies.

     Bear Stearns  compared the financial and stock market  performance  data of
Kroll-O'Gara to corresponding data of the following selected public companies in
the business information/consulting and security products/services industries:

   Business Information/Consulting      Security Products/Services
   -------------------------------      --------------------------

   ChoicePoint Inc.                     Armor Holdings, Inc.
   The Dun & Bradstreet Corporation     Burns International Services Corporation
   Gartner Group, Inc.                  Checkpoint Systems, Inc.
   ICTS International N.V.              ITI Technologies, Inc.
   Landauer, Inc.                       Pittston-Brink's Group
   Navigant Consulting, Inc.            The Wackenhut Corporation
   Shared Medical Systems Corporation

Bear Stearns compared  enterprise values,  calculated as equity value plus debt,
preferred stock and minority  interests less cash and cash  equivalents,  of the
selected  companies  and  Kroll-O'Gara  as multiples of latest 12 months  sales,
earnings  before  interest,  taxes,  depreciation  and  amortization,   commonly
referred to as EBITDA, and earnings before interest and taxes, commonly referred
to as EBIT.  Bear Stearns also compared  stock prices of the selected  companies
and Kroll-O'Gara as multiples of estimated calendar years 1999 and 2000 earnings
per share,  commonly referred to as the P/E ratio.  This analysis  indicated the
following  multiples for the selected  companies based on their latest 12 months
sales,  EBITDA, and EBIT and estimated calendar years 1999 and 2000 earnings per
share, as compared to corresponding multiples for Kroll-O'Gara and multiples for
Kroll-O'Gara implied by the cash merger consideration of $18 per share:


                                      -32-
<PAGE>


<TABLE>
<CAPTION>
                                                              Enterprise Value as a Multiple of

                                                                           Latest 12 Months                        P/E Ratios
                                                                           ----------------                        ----------
                                                                   Sales        EBITDA         EBIT          CY1999E        CY2000E
                                                                   -----        ------         ----          -------        -------
<S>                                                           <C>            <C>           <C>           <C>            <C>
Range of Business Information/Consulting Industry             0.23x - 5.24x  5.0x - 10.3x  6.6x - 15.4x  11.9x - 24.9x  9.4x - 19.8x

Harmonic Mean of Business Information/ Consulting Industry       0.96x           7.4x         9.3x           15.8x         13.6x

Range of Security Products/Services Industry                  0.11x - 2.03x   3.7x - 8.7x  4.7x - 10.9x   7.7x - 15.2x  7.0x - 11.8x

Harmonic Mean of Security Products/Services Industry             0.33x           5.0x         7.2x           10.9x          9.2x

Overall Harmonic Mean                                            0.52x           6.1x         8.2x           13.1x         11.1x

11/11/99 Stock Price  (Kroll-O'Gara)(1)                          1.31x           9.3x        13.0x           17.4x         14.8x

11/11/99 Stock Price (Kroll-O'Gara)(2)                            NA              NA           NA            21.5x         15.5x

Cash Merger Consideration (Kroll-O'Gara)(1)                      1.51x          10.5x        15.1x           20.2x         17.1x

Cash Merger Consideration (Kroll-O'Gara) (2)                      NA              NA           NA            25.1x         18.0x
</TABLE>
- ---------------------------------------------------------------
     1.   Earnings  per share based on  publicly  available  research  analysts'
          estimates.
     2.   Earnings per share based on Kroll-O'Gara estimated financial data.

     All  multiples  were based on closing  stock  prices on November  11, 1999,
except in the case of  Kroll-O'Gara  where the multiples  were also based on the
cash merger  consideration.  Estimated financial data for the selected companies
and Kroll-O'Gara were based on publicly available  research analysts'  estimates
and, in the case of  Kroll-O'Gara,  Kroll-O'Gara  estimated  financial data. The
harmonic mean measurement gives equal weight to equal dollar  investments in the
securities  whose  ratios  are being  averaged  and is  calculated  by using the
reciprocals   of  the   multiples.   For   example,   the   harmonic   mean   of
price-to-earnings ratios of 10 and 20 is calculated by taking the reciprocals of
10 and 20 (i.e.,  0.10 and 0.05),  averaging  them (i.e.,  0.075) and taking the
reciprocal  of 0.075  (i.e.,  a  harmonic  mean of  13.3).  By  comparison,  the
arithmetic  mean of these two numbers is 15. The  arithmetic  mean gives greater
weight to stocks with higher price-to-earnings ratios than the harmonic mean.

     Bear  Stearns  chose the  selected  companies  because  they  have  general
business,   operating  and  financial   characteristics   similar  to  those  of
Kroll-O'Gara.  However,  Bear Stearns noted that none of the selected  companies
described  above is  directly  comparable  to  Kroll-O'Gara.  Accordingly,  Bear
Stearns did not rely solely on the mathematical results of the analysis but also
made  qualitative  judgments  concerning  differences in financial and operating
characteristics of Kroll-O'Gara and the selected companies that could affect the
values of each.

     Hypothetical Future Stock Price Analysis.

     Bear  Stearns  performed a  hypothetical  future  stock  price  analysis on
Kroll-O'Gara based on estimated  financial data for calendar years 2000 and 2001
provided to Bear Stearns by Kroll-O'Gara. This analysis was based on two sets of
assumptions  provided by Kroll-O'Gara to Bear Stearns, one in which Kroll-O'Gara
consummated several acquisitions during the relevant period and another in which
Kroll-O'Gara did not consummate  those  acquisitions  during that period.  Using
estimates of earnings per share for calendar years 2000 and 2001,  based on this
estimated  financial data and assumed multiples of price to earnings of 15.0x to
20.0x,  which were  believed to represent a reasonable  estimate of the range of
multiples  of price to earnings  for  Kroll-O'Gara  based upon price to earnings
characteristics  of  Kroll-O'Gara  and the  selected  companies,  and applying a
discount rate of 14%,  Kroll-O'Gara's  estimated  cost of equity  capital,  this
analysis indicated the following:


                                      -33-
<PAGE>


<TABLE>
<CAPTION>
                                                                                      Present Value
                                                  Hypothetical Future             of Hypothetical Future
                                                      Stock Price                      Stock Price
<S>                                              <C>                              <C>
 Implied Per Share Equity Reference Range
   With Acquisitions
         November 2000                           $15.04    to     $20.06          $13.19   to     $17.59
         November 2001                           $19.49    to     $25.98          $14.99   to     $19.99
   Without Acquisitions
         November 2000                           $13.05    to     $17.41          $11.45   to     $15.27
         November 2001                           $15.96    to     $21.28          $12.28   to     $16.38
</TABLE>

     Discounted Cash Flow Analysis.

     Bear Stearns  performed a discounted  cash flow analysis on Kroll-O'Gara in
order to estimate the present value of the unlevered  after-tax  free cash flows
that  Kroll-O'Gara  could produce on a stand-alone  basis. Bear Stearns analyzed
estimated  free cash flows for calendar  years 2000 through 2004,  both with and
without  potential  acquisitions,  based on estimates  provided by Kroll-O'Gara.
Ranges of terminal  values for the discounted  cash flows were  estimated  using
multiples of terminal  year 2004 EBITDA of 7.5x to 9.5x,  which were believed to
represent a reasonable estimate of the range of multiples of EBITDA,  based upon
Kroll-O'Gara's  margins and growth prospects at the end of the projected period.
Bear Stearns  then  discounted  to present  value the free cash flow streams and
terminal  values using  discount  rates of 12.0% to 14.0%.  These discount rates
were based on Kroll-O'Gara's  estimated  weighted average cost of capital.  This
analysis  indicated  the  following  per share  equity  reference  ranges  after
adjustment for net debt and option proceeds:


                                             Per Share Equity Reference
                                                        Range

     With Acquisitions                       $19.80       -      $27.96
     Without Acquisitions                    $15.44       -      $20.41

     Selected Mergers and Acquisitions Analysis.

     Using publicly  available  information,  Bear Stearns analyzed the purchase
prices and implied  transaction  multiples  proposed to be paid,  at the time of
announcement,  in the following selected merger and acquisition  transactions in
the  business  information/consulting,  home  security  monitoring  and  special
vehicle components industries:


                 Selected Business Information/Consulting Transactions
                 -----------------------------------------------------
              Acquiror                                          Target
              --------                                          ------

              Securitas AB                             Pinkerton's, Inc.
              The Metzler Group, Inc.                  LECG, Inc.
              The O'Gara Company                       Kroll Holdings, Inc.
              Electronic Data Systems Corporation      AT Kearney, Inc.
              Aegis Group plc                          Market Facts, Inc.


                                   -34-
<PAGE>


                 Selected Home Security Monitoring Transactions
                 ----------------------------------------------
              Acquiror                                          Target
              --------                                          ------

              Tyco International Ltd.             Holmes Protection Group, Inc.
              Tyco International Ltd.             ADT Limited
              Ameritech Corporation               Republic Security Co. Holdings
              Western Resources, Inc.             Westinghouse Security Systems


                 Selected Specialty Vehicle Components Transactions
                 -------------------------------------------------
              Acquiror                                          Target
              --------                                          ------

              Dura Automotive Systems, Inc.       Excel Industries, Inc.
              Lund International Holdings, Inc.   Deflecta-Shield Corporation


     Bear Stearns compared transaction values, calculated as the amount proposed
to be paid, at the time of  announcement,  in each transaction for the equity of
the target company,  plus total debt,  preferred  stock and minority  interests,
less  cash  and  cash  equivalents,   of  the  selected   transactions  and  the
recapitalization  merger as multiples of latest 12 months  revenues,  EBITDA and
EBIT, as well as equity values, calculated as the amount proposed to be paid, at
the time of  announcement,  in each  transaction  for the  equity of the  target
company,  of the  selected  transactions  and  the  recapitalization  merger  as
multiples  of  latest 12 months  net  income.  All  multiples  for the  selected
transactions  were based on financial  information  available at the time of the
announcement  of the  relevant  transaction  and data for the  latest  12 months
reflected  data for the 12  months  preceding  the date of  announcement  of the
transaction.  This analysis  indicated the following  multiples for the selected
merger and acquisition  transactions  based on their latest 12 months  revenues,
EBITDA,  EBIT  and net  income,  as  compared  to  corresponding  multiples  for
Kroll-O'Gara implied by the cash merger consideration of $18 per share:

<TABLE>
<CAPTION>
                                                                                                                       Equity Value
                                                                              Enterprise Value as a Multiple of        as a Multiple
                                                                                     Latest 12 Months                   of Latest
                                                                                     ----------------                   12 Months
                                                                                                                        ---------

                                                                      Revenues       EBITDA           EBIT             Net Income
                                                                      --------       ------           ----             ----------


<S>                                                                   <C>            <C>              <C>              <C>
Range for Business Information/Consulting Industry                    0.4x - 5.0x    9.4x - 25.9x     14.9x -28.3x     30.8x - 57.2x

Harmonic Mean of Business Information/Consulting Industry             0.9x           11.4x            17.8x            40.1x
(excluding LECG)

Range for Home Security Monitoring Industry                           2.3x - 6.0x    13.0x - 33.0x    26.5x - 36.6x    NA(1)

Harmonic Mean of Home Security Monitoring Industry                    3.5x           18.6x            30.7x            NA(1)

Range for Specialty Vehicle Components                                0.5x - 1.2x    7.0x - 9.0x      12.7x - 13.7x    17.7x - 22.8x

Harmonic Mean of Specialty Vehicle Components Industry                0.7x           7.9x             13.2x            19.9x

Overall Harmonic Mean (excluding LECG)                                1.2x           11.2x            18.2x            26.6x

Cash Merger Consideration (Kroll-O'Gara)                              1.5x           10.5x            15.1x            24.3x
</TABLE>
- -----------------------------------------------------------
1.  Net income for the selected companies was negative or
unavailable.


                                      -35-
<PAGE>


     No company or transaction used in the above analysis is directly comparable
to Kroll-O'Gara or the mergers. Accordingly, Bear Stearns did not rely solely on
the  mathematical  results of the analysis but also made  qualitative  judgments
concerning  differences  in  financial  and  operating  characteristics  of  the
companies  and other  factors  that could  affect the  acquisition  value of the
companies and Kroll-O'Gara.

     Sum-of-the-Parts Analysis.

     Bear Stearns reviewed each of  Kroll-O'Gara's  primary business segments to
derive enterprise,  aggregate,  equity and per share equity reference ranges for
Kroll-O'Gara.  This  analysis  was  based on  estimated  financial  data of each
business  segment for calendar  years 1999 and 2000  provided to Bear Stearns by
Kroll-O'Gara. Bear Stearns derived these approximate reference ranges by:

     (1) in the case of Kroll  Risk  Consulting  Services,  the new name for the
Investigations  and  Intelligence  Group  following  the  mergers,  a review  of
revenue,   EBITDA,   and  net  income   multiples   observed  in  the   business
information/consulting  industry, with particular reference to ChoicePoint Inc.,
implied  transaction  multiples  paid  in  the  business  information/consulting
industry and discounted cash flow analysis;

     (2) in the case of the Security  Products and Services  Group,  a review of
EBITDA and net  income  multiples  observed  in the  security  products/services
industry  with  particular  reference  to Armor  Holdings,  implied  transaction
multiples paid in the specialty vehicle components  industry and discounted cash
flow analysis; and

     (3) in the case of the  Information  Security  Group,  a review of calendar
year 2000  revenue  multiples  observed in the  computer  security  and software
services industry and the technology consulting services industry and discounted
cash flow analysis.

     This analysis indicated the following:

                                                  Implied Reference Range
                                                  -----------------------
      Enterprise                               $410.0 million to $582.0 million
      Aggregate Equity                         $363.1 million to $546.5 million
      Per Share Equity                                 $15.84 to $23.23


     Other Analyses.

     Bear Stearns conducted other analyses as it deemed  appropriate,  including
reviewing  historical  stock  performance  for  Kroll-O'Gara  and historical and
estimated financial and operating data for Kroll-O'Gara.

     The  analyses  performed  by Bear  Stearns,  particularly  those  based  on
estimates,  are not  necessarily  indicative  of actual  values or actual future
results,  which  may be  significantly  more  or  less  favorable  than  results
suggested  by those  analyses.  In addition,  analyses  relating to the value of
businesses  or  securities  do not  purport to be  appraisals  or to reflect the
prices at which businesses or securities actually may be sold. Accordingly, Bear
Stearns'  analyses  are  inherently  subject  to  substantial  uncertainty.  The
analyses were prepared solely as part of Bear Stearns' analysis of the fairness,
from a financial point of view, of the cash merger  consideration to be received
in  the  recapitalization   merger  by  the  holders  of  the  common  stock  of
Kroll-O'Gara  Holdings,  other than the retaining shareholders and affiliates of
Kroll-O'Gara Holdings.

     Bear Stearns' opinion and financial  analyses were only one of many factors
considered by the special  committee and the board of directors of  Kroll-O'Gara
in their evaluation of the mergers, and should not be viewed as determinative of
the views of the special committee,  the board of directors or the management of
Kroll-O'Gara with respect to the cash merger consideration or the mergers.

     In the  ordinary  course of business,  Bear Stearns may actively  trade the
debt and equity  securities  of  Kroll-O'Gara  for its own  account  and for the
accounts of  customers  and,  accordingly,  may at any time hold a long or short
position in those securities.  Bear Stearns has previously  rendered  investment
banking and financial advisory


                                      -36-
<PAGE>


services  unrelated to the mergers to Kroll-O'Gara  and affiliates of Blackstone
for which Bear Stearns received  customary  compensation and, from time to time,
provides  investment  banking and financial  advisory services  unrelated to the
mergers to  affiliates  of  Blackstone  for which  Bear  Stearns  would  receive
customary compensation.

     Under a letter agreement dated June 29, 1999,  entered into by Kroll-O'Gara
and Bear Stearns, Kroll-O'Gara agreed to pay Bear Stearns:

     (1) a fee of $150,000 on execution of the engagement letter;

     (2) an additional fee of $750,000 upon the rendering of the opinion by Bear
Stearns; and

     (3) a  fee  on  closing  of  the  mergers  equal  to  0.75%  of  the  total
consideration paid in the mergers, less a credit for fees previously paid.

Kroll-O'Gara has agreed to reimburse Bear Stearns for all out-of-pocket expenses
reasonably incurred by Bear Stearns, including reasonable fees and disbursements
of counsel,  and of other consultants and advisors retained by Bear Stearns with
the  prior  written   consent  of   Kroll-O'Gara,   regarding  its   engagement.
Kroll-O'Gara  has agreed to indemnify Bear Stearns and related  persons  against
liabilities  in  connection  with  the  engagement  of Bear  Stearns,  including
liabilities under the federal securities laws.

Interests of Certain Persons; Conflicts of Interest

     Several  officers and directors of Kroll-O'Gara  and its  subsidiaries  and
some  Kroll-O'Gara  shareholders have interests which may have presented and may
present them with potential conflicts of interests relating to the mergers.  The
special committee and the board of directors were aware of the matters described
below and considered  them in addition to the other matters  described under " -
Reasons for the Mergers;  Recommendations  to Shareholders."  The following is a
summary of the  interests in the mergers of these  persons that may be different
from yours.

Retaining Shareholders

     The voting,  sale and retention  agreement and the merger agreement provide
that   the   retaining   shareholders   will   receive   consideration   in  the
recapitalization merger that is different from the $18 cash merger consideration
per  share   that   unaffiliated   Kroll-O'Gara   shareholders   will   receive.
Specifically, the voting, sale and retention agreement provides the following:

     o    Regarding his 2,879,991  shares of  Kroll-O'Gara  common stock,  Jules
          Kroll will (1) sell 546,657 shares to BCP/KROG Acquisition Company for
          $9,839,826,  representing a purchase price of $18 per share,  which is
          the cash merger consideration, immediately prior to the reorganization
          merger;  (2) receive  666,667 shares of  Kroll-O'Gara  Holdings common
          stock in the reorganization merger, which he will retain following the
          recapitalization  merger  instead of receiving  cash;  and (3) receive
          1,666,667  shares  of  Kroll-O'Gara   Holdings  common  stock  in  the
          reorganization  merger,  which will be converted into 15,000 shares of
          Kroll-O'Gara  Holdings series C preferred  stock,  having an aggregate
          stated  value of $15.0  million,  and  15,000  shares of  Kroll-O'Gara
          Holdings series D preferred stock having an aggregate  stated value of
          $15.0  million,  in the  recapitalization  merger instead of receiving
          cash. For a description  of the terms of the series C preferred  stock
          and  series  D  preferred  stock,  see  "Description  of  Kroll-O'Gara
          Holdings Capital Stock--Preferred Stock."

     o    Regarding his 28,410  shares of  Kroll-O'Gara  common  stock,  Michael
          Cherkasky will (1) sell 5,000 shares to BCP/KROG  Acquisition  Company
          for $90,000,  representing a purchase price of $18 per share, which is
          the cash merger consideration, immediately prior to the reorganization
          merger; and (2) receive 23,410 shares of Kroll-O'Gara  Holdings common
          stock in the reorganization merger, which he will retain following the
          recapitalization merger instead of receiving cash.


                                      -37-
<PAGE>


     o    Regarding his 355,000  shares of  Kroll-O'Gara  common stock,  Michael
          Shmerling will (1) sell 180,000 shares to BCP/KROG Acquisition Company
          for $3,240,000,  representing a purchase price of $18 per share, which
          is  the  cash   merger   consideration,   immediately   prior  to  the
          reorganization  merger; and (2) receive 175,000 shares of Kroll-O'Gara
          Holdings  common  stock in the  reorganization  merger;  which he will
          retain  following  the  recapitalization  merger  instead of receiving
          cash.

     o    Regarding its 1,444,212 shares of Kroll-O'Gara  common stock, AIG will
          (1)  sell  333,101   shares  to  BCP/KROG   Acquisition   Company  for
          $5,995,816,  representing a purchase price of $18 per share,  which is
          the cash merger consideration, immediately prior to the reorganization
          merger;  and (2) receive  1,111,111  shares of  Kroll-O'Gara  Holdings
          common  stock in the  reorganization  merger,  which will be converted
          into 20,000 shares of  Kroll-O'Gara  Holdings series A preferred stock
          having  a  an  aggregate   stated  value  of  $20.0   million  in  the
          recapitalization  merger, instead of receiving cash. For a description
          of the terms of the series A  preferred  stock,  see  "Description  of
          Kroll-O'Gara Holdings Capital Stock - Preferred Stock."

In addition, we note the following:

     o    We expect that, between the date of this proxy statement and the
          closing of the mergers, more senior managers of Kroll-O'Gara and its
          subsidiaries will join the group of retaining shareholders who will
          sell a portion of their shares to BCP/KROG Acquisition Company prior
          to the reorganization merger and retain a portion of their shares
          after the recapitalization merger. At the closing of the
          recapitalization merger, this group will own not less than
          approximately 7.7% of the shares of Kroll-O'Gara Holdings common
          stock.

     o    On  the  closing  of  the   recapitalization   merger,  the  retaining
          shareholders other than AIG will enter into a stockholders'  agreement
          with BCP/KROG Acquisition  Company.  The stockholders'  agreement will
          contain transfer  restrictions,  registration rights for the retaining
          shareholders  and  BCP/KROG  Acquisition  Company and other  customary
          provisions  regarding  Kroll-O'Gara  Holdings  common stock.  For more
          information,  see "The Stockholders'  Agreement." In addition, we have
          included a copy of the form of the stockholders' agreement as Appendix
          G to this proxy statement.

Preferred Stock

     In connection with the mergers, Kroll-O'Gara Holdings will authorize and/or
issue the following four series of preferred stock,  representing 130,000 shares
of preferred  stock.  The four series of preferred  stock will rank equally with
each other.

Series A Preferred Stock

     In  connection  with the mergers and under the voting,  sale and  retention
agreement,  Kroll-O'Gara  Holdings  will issue 20,000  shares of 13%  Cumulative
Participating  Preferred  Stock,  Series  A to AIG as  merger  consideration  in
exchange for the 1,111,111 shares of Kroll-O'Gara  Holdings common stock that it
will own following the reorganization merger.

Dividend Rights

     Dividends  will be  payable  on the  series  A  preferred  stock  annually,
commencing   on  the   first   anniversary   of  the   effective   date  of  the
recapitalization  merger,  in an  amount  equal  to (1)  13% of the  liquidation
preference  (which is $1,000 per share, plus accrued and unpaid dividends) as of
the first day of the applicable  dividend period plus (2) the amount of any cash
or non-cash  dividends (with the latter being paid in kind), if any, paid on the
participation  number  of shares  of  Kroll-O'Gara  Holdings  common  stock,  as
described below,  during the dividend period then ending.  Dividends will accrue
regardless  of whether or not  Kroll-O'Gara  Holdings  has  earnings or profits,
whether  or not  there are  funds  legally  available  for the  payment  of such
dividends  and  whether  or  not  dividends  are  declared.  Dividends  will  be
cumulative  from the date of issuance of the shares of series A preferred  as to
which the  dividend is being paid.  Dividends  payable  under clause (1) of this
paragraph  may be paid in cash and/or in shares of series B  preferred  stock at
the option of the Kroll-O'Gara Holdings board of directors.


                                      -38-
<PAGE>


     No  dividends  will be  declared or paid on any series of  preferred  stock
ranking, as to dividends, equally with or junior to the series A preferred stock
for any period unless cumulative  dividends have been declared or paid on series
A preferred  stock for all prior  periods.  When dividends are not paid in full,
all  dividends  declared  upon shares of series A preferred  stock and any other
series  of  preferred  stock  ranking  as to  dividends  equally  with  series A
preferred  stock  will be  declared  proportionately  in the same ratio that the
amount of  accrued  and  unpaid  dividends  per share on the  shares of series A
preferred stock and those other series of preferred stock bear to each other.

     Unless cumulative dividends on all outstanding shares of series A preferred
stock  have been  paid,  (1) no  dividend  (other  than a  dividend  payable  in
Kroll-O'Gara Holdings common stock or any other stock ranking junior to series A
preferred  stock or a  dividend  on a  proportional  basis as  described  in the
previous paragraph) will be declared upon the Kroll-O'Gara Holdings common stock
or other stock  ranking  equally with or junior to series A preferred  stock and
(2) Kroll-O'Gara  Holdings will not redeem Kroll-O'Gara Holdings common stock or
other stock ranking equally with or junior to series A preferred stock.

     Redemption

     Any time on or after the  effective  date of the  recapitalization  merger,
Kroll-O'Gara  Holdings  at its option may redeem all or part of the  outstanding
series A  preferred  stock at a price  per  share  equal to (1) the  liquidation
preference as of the redemption date plus (2) the participation number of shares
of Kroll-O'Gara  Holdings  common stock as of the redemption  date. If less than
all shares of the series A preferred stock are to be redeemed,  the Kroll-O'Gara
Holdings board of directors may elect to redeem a number of shares as determined
by lot or on a  proportional  basis.  At any  time  on  and  after  the  twelfth
anniversary of the effective date of the  recapitalization  merger,  a holder of
series A  preferred  stock may  require  Kroll-O'Gara  Holdings  to  redeem  the
preferred stock at the redemption price described in the previous  sentence.  If
any dividends on series A preferred stock are in arrears,  Kroll-O'Gara Holdings
will not redeem  (except  pursuant to a purchase  or exchange  offer made on the
same terms to all holders of  outstanding  shares of series A  preferred  stock)
series A preferred  stock unless all  outstanding  shares of the preferred stock
are simultaneously redeemed.

     Voting Rights

     The  series A  preferred  stock  will not be  entitled  to vote  except  as
follows.  The vote of the  holders of 66 2/3%  (unless  the consent of a greater
number of  shares  is  required  by law) of the  outstanding  shares of series A
preferred  stock,  voting as a separate  class,  will be necessary to approve an
amendment to the  certificate of  incorporation  of  Kroll-O'Gara  Holdings that
would adversely  affect the holders of series A preferred stock. The vote of the
holders of 66 2/3% (unless the consent of a greater number of shares is required
by law) of the  outstanding  shares  of series A  preferred  stock and all other
parity series of preferred stock, voting as a single class, will be necessary to
authorize issuance of any class of stock of Kroll-O'Gara Holdings ranking senior
to the  shares of  series A  preferred  stock,  or the  reclassification  of any
authorized  stock into those senior shares or any security  convertible  into or
exercisable for those senior shares.

     Liquidation

     Upon the dissolution,  liquidation or winding up of Kroll-O'Gara  Holdings,
the holders of series A preferred  stock will be entitled to receive (before any
distribution  is made on the common  stock or any other  junior  class of stock)
payment  of the  liquidation  preference,  which is defined as $1,000 per share,
plus  accrued  and  unpaid  dividends.  In  addition,  the  holders  of series A
preferred stock will be entitled to receive  securities,  cash or other property
in an amount  equal to the  securities,  cash or other  property  that  would be
receivable by a holder of the  "participation  number" of shares of Kroll-O'Gara
Holdings common stock. For series A preferred stock, the per share participation
number is the quotient  obtained by dividing (1) a number  representing  1.6% of
fully  diluted  shares at the closing of the  recapitalization  merger  (without
regard to newly granted options) by (2) 20,000. The participation number will be
adjusted if there is a subdivision,  stock split or combination of  Kroll-O'Gara
Holdings common stock.


                                      -39-
<PAGE>


Series B Preferred Stock

     In  connection  with the mergers and under the voting,  sale and  retention
agreement,  Kroll-O'Gara  Holdings  will  issue  up  to  80,000  shares  of  13%
Cumulative  Preferred Stock,  Series B to AIG in the future,  if at all, only as
payment of a portion of the  dividend on the series A  preferred  stock which is
not paid in cash,  at the  option  of the  board of  directors  of  Kroll-O'Gara
Holdings.

     Dividend Rights

     Dividends  will be  payable  on the  series  B  preferred  stock  annually,
commencing   on  the   first   anniversary   of  the   effective   date  of  the
recapitalization merger, in an amount equal to 13% of the liquidation preference
(which is $1,000 per share,  plus accrued and unpaid  dividends) as of the first
day of the  applicable  dividend  period.  Dividends  will accrue  regardless of
whether or not  Kroll-O'Gara  Holdings has  earnings or profits,  whether or not
there are funds legally  available for the payment of such dividends and whether
or not  dividends are declared.  Dividends  will be cumulative  from the date of
issuance of the shares of series B preferred  as to which the  dividend is being
paid. Dividends may be paid in cash and/or in shares of series B preferred stock
at the option of the Kroll-O'Gara Holdings board of directors.

     No  dividends  will be  declared or paid on any series of  preferred  stock
ranking, as to dividends, equally with or junior to the series B preferred stock
for any period unless cumulative  dividends have been declared or paid on series
B preferred  stock for all prior  periods.  When dividends are not paid in full,
all  dividends  declared  upon shares of series B preferred  stock and any other
series  of  preferred  stock  ranking  as to  dividends  equally  with  series B
preferred  stock will be declared  pro rata in the same ratio that the amount of
accrued and unpaid dividends per share on the shares of series B preferred stock
and those other series of preferred stock bear to each other.

     Unless cumulative dividends on all outstanding shares of series B preferred
stock  have been  paid,  (1) no  dividend  (other  than a  dividend  payable  in
Kroll-O'Gara Holdings common stock or any other stock ranking junior to series B
preferred  stock or a  dividend  on a  proportional  basis as  described  in the
previous paragraph) will be declared upon the Kroll-O'Gara Holdings common stock
or other stock  ranking  equally with or junior to series B preferred  stock and
(2) Kroll-O'Gara  Holdings will not redeem Kroll-O'Gara Holdings common stock or
other stock ranking equally with or junior to series B preferred stock.

     Redemption

     Any time on or after the  effective  date of the  recapitalization  merger,
Kroll-O'Gara  Holdings  at its option may redeem all or part of the  outstanding
series  B  preferred  stock  at a  price  per  share  equal  to the  liquidation
preference  as of the  redemption  date. If less than all shares of the series B
preferred stock are to be redeemed, the Kroll-O'Gara Holdings board of directors
may elect to redeem a number of shares as determined by lot or on a proportional
basis. At any time on and after the twelfth anniversary of the effective date of
the  recapitalization  merger,  a holder of series B preferred stock may require
Kroll-O'Gara  Holdings to redeem the  preferred  stock at the  redemption  price
described in the previous sentence. If any dividends on series B preferred stock
are in arrears,  Kroll-O'Gara  Holdings  will not redeem  (except  pursuant to a
purchase or exchange  offer made on the same terms to all holders of outstanding
shares  of  series B  preferred  stock)  series B  preferred  stock  unless  all
outstanding shares of the preferred stock are simultaneously redeemed.

     Voting Rights

     The  series B  preferred  stock  will not be  entitled  to vote  except  as
follows.  The vote of the  holders of 66 2/3%  (unless  the consent of a greater
number of  shares  is  required  by law) of the  outstanding  shares of series B
preferred  stock,  voting as a separate  class,  will be necessary to approve an
amendment to the  certificate of  incorporation  of  Kroll-O'Gara  Holdings that
would adversely  affect the holders of series B preferred stock. The vote of the
holders of 66 2/3% (unless the consent of a greater number of shares is required
by law) of the  outstanding  shares  of series B  preferred  stock and all other
parity series of preferred stock, voting as a single class, will be necessary to
authorize issuance of any class of stock of Kroll-O'Gara Holdings ranking senior
to the shares of series


                                      -40-
<PAGE>


B preferred  stock, or the  reclassification  of any authorized stock into those
senior shares or any security  convertible  into or exercisable for those senior
shares.

     Liquidation

     Upon the dissolution,  liquidation or winding up of Kroll-O'Gara  Holdings,
the holders of series B preferred  stock will be entitled to receive (before any
distribution  is made on the common  stock or any other  junior  class of stock)
payment  of the  liquidation  preference,  which is defined as $1,000 per share,
plus accrued and unpaid dividends.

Series C Preferred Stock

     In  connection  with the mergers and under the voting,  sale and  retention
agreement,  Kroll-O'Gara  Holdings  will issue  15,000  shares of 9%  Cumulative
Non-Redeemable  Participating  Preferred  Stock,  Series  C  and  the  series  D
preferred  stock  described  below to Jules  Kroll as  merger  consideration  in
exchange for 1,666,667 of the shares of Kroll-O'Gara  Holdings common stock that
he will own following the reorganization merger.

     Dividend Rights

     Dividends will be payable on series C preferred stock annually,  commencing
on the first anniversary of the effective date of the  recapitalization  merger,
in an amount equal to (1) 9% of the liquidation  preference (which is $1,000 per
share,  plus accrued and unpaid dividends) as of the first day of the applicable
dividend period plus (2) the amount of any cash or non-cash  dividends (with the
latter being paid in kind), if any, paid on the  participation  number of shares
of Kroll-O'Gara  Holdings common stock, as described below,  during the dividend
period  then  ending.  Dividends  will  accrue  regardless  of  whether  or  not
Kroll-O'Gara  Holdings has  earnings or profits,  whether or not there are funds
legally available for the payment of such dividends and whether or not dividends
are  declared.  Dividends  will be  cumulative  from the  effective  date of the
recapitalization merger.

     No  dividends  will be  declared or paid on any series of  preferred  stock
ranking, as to dividends, equally with or junior to series C preferred stock for
any period unless  cumulative  dividends  have been declared or paid on series C
preferred stock for all prior periods.  When dividends are not paid in full, all
dividends  declared upon shares of series C preferred stock and any other series
of preferred stock ranking as to dividends equally with series C preferred stock
will be  declared on a  proportional  basis in the same ratio that the amount of
accrued and unpaid dividends per share on the shares of series C preferred stock
and those other series of preferred stock bear to each other.

     Unless cumulative dividends on all outstanding shares of series C preferred
stock  have been  paid,  (1) no  dividend  (other  than a  dividend  payable  in
Kroll-O'Gara Holdings common stock or any other stock ranking junior to series C
preferred  stock or a  dividend  on a  proportional  basis as  described  in the
previous paragraph) will be declared upon the Kroll-O'Gara Holdings common stock
or other stock  ranking  equally with or junior to series C preferred  stock and
(2) Kroll-O'Gara  Holdings will not redeem Kroll-O'Gara Holdings common stock or
other stock ranking equally with or junior to series C preferred stock.

     Redemption

     Any time on and after the twelfth  anniversary of the effective date of the
recapitalization  merger,  a holder of  series C  preferred  stock  may  require
Kroll-O'Gara  Holdings to redeem the preferred  stock at a price per share equal
to (1)  the  liquidation  preference  as of the  redemption  date  plus  (2) the
participation  number of shares of Kroll-O'Gara  Holdings common stock as of the
redemption  date. If any  dividends on series C preferred  stock are in arrears,
Kroll-O'Gara Holdings will not redeem (except pursuant to a purchase or exchange
offer made on the same terms to all  holders of  outstanding  shares of series C
preferred  stock) series C preferred stock unless all outstanding  shares of the
preferred stock are simultaneously redeemed.


                                      -41-
<PAGE>


     Conversion

     Kroll-O'Gara  Holdings  at its option may convert any and all shares of the
outstanding  shares of series C  preferred  stock  into the  number of shares of
common stock equal, for each share of series C preferred stock, to the sum of:

     1.   the quotient obtained by dividing (x) the liquidation preference as of
          the conversion  date by (y) the then applicable  conversion  price, as
          defined below, plus

     2.   the participation number as of the conversion date.

     The conversion  price initially is $18, but is subject to adjustment in the
     event of:

     1.   payment of a dividend or distribution on the common stock in shares of
          common stock, unless  Kroll-O'Gara  Holdings issues at the same time a
          number of shares of common stock as a dividend or  distribution on the
          outstanding  series C preferred stock equal to the number of shares of
          common stock into which series C preferred stock is then convertible;

     2.   a subdivision or combination of the shares of common stock;

     3.   an  issuance  of  options,  rights or  warrants  to  subscribe  for or
          purchase  shares of  common  stock at a price  less  than the  current
          market  price,  which is defined as the average of the  reported  last
          sales  prices  for the  thirty  consecutive  trading  days  commencing
          forty-five trading days before the date in question;

     4.   a  distribution  to all  holders of common  stock of (x) any shares of
          capital stock of  Kroll-O'Gara  Holdings  (other than common stock) or
          (y) any of Kroll-O'Gara  Holdings's  indebtedness or assets (excluding
          cash dividends or distributions paid from retained earnings or payable
          in common  stock) or (z) options,  rights or warrants to subscribe for
          or purchase any securities of Kroll-O'Gara  Holdings  (excluding those
          options, rights or warrants described in clause (3) above);

     5.   a  reclassification  or change of  outstanding  shares of common stock
          (other than a change in par value or as a result of a  subdivision  or
          combination of the common stock);

     6.   a consolidation, merger or combination as a result of which holders of
          Kroll-O'Gara  Holdings  common stock are entitled to receive  stock or
          other property in exchange for their common stock; or

     7.   a  sale  or  conveyance  of   substantially   all  of  the  assets  of
          Kroll-O'Gara  Holdings  to any person as a result of which  holders of
          Kroll-O'Gara  Holdings  common stock are entitled to receive  stock or
          other property in exchange for their common stock.

     Upon issuance of the series C preferred stock,  Jules Kroll, as the initial
holder of the  preferred  stock,  will enter  into an  exchange  agreement  with
Kroll-O'Gara  Holdings and BCP/KROG  Acquisition  Company  under which Mr. Kroll
will have the right to exchange shares of series C preferred stock for shares of
Kroll-O'Gara  Holdings common stock,  subject to specified  conditions involving
the realization by Blackstone of a 30% internal rate of return.

     Voting Rights

     Series C  preferred  stock  will have the right to vote on all  matters  on
which the  holders of  Kroll-O'Gara  Holdings  common  stock will be entitled to
vote. Each share of series C preferred stock will have the number of votes equal
to the  number  of shares  of  common  stock  into  which  that  share  would be
convertible. In addition, the vote of the holders of 66 2/3% (unless the consent
of a greater number of shares is required by law) of the  outstanding  shares of
series C preferred  stock,  voting as a separate  class,  will be  necessary  to
approve an amendment


                                      -42-
<PAGE>


to  the  certificate  of  incorporation  of  Kroll-O'Gara  Holdings  that  would
adversely affect the holders of series C preferred stock.

     Liquidation

     Upon the dissolution,  liquidation or winding up of Kroll-O'Gara  Holdings,
the holders of series C preferred  stock will be entitled to receive (before any
distribution  is made on the common  stock or any other  junior  class of stock)
payment  of the  liquidation  preference,  which is defined as $1,000 per share,
plus  accrued  and  unpaid  dividends.  In  addition,  the  holders  of series C
preferred stock will be entitled to receive  securities,  cash or other property
in an amount  equal to the  securities,  cash or other  property  that  would be
receivable by a holder of the  "participation  number" of shares of Kroll-O'Gara
Holdings common stock. For series C preferred stock, the per share participation
number is the quotient obtained by dividing (1) a number  representing  0.77% of
fully  diluted  shares at the closing of the  recapitalization  merger  (without
regard to newly granted options) by (2) 30,000. The participation number will be
adjusted if there is a subdivision,  stock split or combination of  Kroll-O'Gara
Holdings common stock.

Series D Preferred Stock

     In  connection  with the mergers and under the voting,  sale and  retention
agreement,  Kroll-O'Gara  Holdings  will issue  15,000  shares of 9%  Cumulative
Participating  Preferred  Stock,  Series  D and the  series  C  preferred  stock
described above to Jules Kroll as merger consideration in exchange for 1,666,667
of the shares of  Kroll-O'Gara  Holdings common stock that he will own following
the reorganization merger.

     Dividend Rights

     Dividends will be payable on series D preferred stock annually,  commencing
on the first anniversary of the effective date of the  recapitalization  merger,
in an amount equal to (1) 9% of the liquidation  preference (which is $1,000 per
share,  plus accrued and unpaid dividends) as of the first day of the applicable
dividend period plus (2) the amount of any cash or non-cash  dividends (with the
latter being paid in kind), if any, paid on the  participation  number of shares
of  Kroll-O'Gara  Holdings  common stock during the dividend period then ending.
Dividends  will accrue  regardless of whether or not  Kroll-O'Gara  Holdings has
earnings or profits,  whether or not there are funds  legally  available for the
payment of such  dividends and whether or not dividends are declared.  Dividends
will be cumulative from the effective date of the recapitalization merger.

     No  dividends  will be  declared or paid on any series of  preferred  stock
ranking, as to dividends, equally with or junior to series D preferred stock for
any period unless  cumulative  dividends  have been declared or paid on series D
preferred stock for all prior periods.  When dividends are not paid in full, all
dividends  declared upon shares of series D preferred stock and any other series
of preferred stock ranking as to dividends equally with series D preferred stock
will be  declared on a  proportional  basis in the same ratio that the amount of
accrued and unpaid dividends per share on the shares of series D preferred stock
and those other series of preferred stock bear to each other.

     Unless cumulative dividends on all outstanding shares of series D preferred
stock  have been  paid,  (1) no  dividend  (other  than a  dividend  payable  in
Kroll-O'Gara Holdings common stock or any other stock ranking junior to series D
preferred  stock or a  dividend  on a  proportional  basis as  described  in the
previous paragraph) will be declared upon the Kroll-O'Gara Holdings common stock
or other stock  ranking  equally with or junior to series D preferred  stock and
(2) Kroll-O'Gara  Holdings will not redeem Kroll-O'Gara Holdings common stock or
other stock ranking equally with or junior to series D preferred stock.

     Redemption

     Any time on or after the  effective  date of the  recapitalization  merger,
Kroll-O'Gara  Holdings  may  redeem  all or part  of the  outstanding  series  D
preferred stock at a price per share equal to (1) the liquidation  preference as
of  the  redemption  date  plus  (2)  the  participation  number  of  shares  of
Kroll-O'Gara  Holdings  common stock as of the redemption  date. Any time on and
after the twelfth  anniversary  of the  effective  date of the  recapitalization
merger, a


                                      -43-
<PAGE>


holder of series D preferred stock may require  Kroll-O'Gara  Holdings to redeem
the preferred stock at the redemption price described in the previous  sentence.
If any  dividends  on  series D  preferred  stock are in  arrears,  Kroll-O'Gara
Holdings will not redeem  (except  pursuant to a purchase or exchange offer made
on the same terms to all  holders of  outstanding  shares of series D  preferred
stock) series D preferred stock unless all  outstanding  shares of the preferred
stock are simultaneously redeemed.

     Conversion

     Kroll-O'Gara  Holdings  at its option may convert any and all shares of the
outstanding  shares of series D preferred  stock into shares of common  stock on
the same terms and conditions applicable to the series C preferred stock.

     Voting Rights

     The voting  rights of the series D preferred  stock will be the same as the
voting rights of the series D preferred stock.

     Liquidation

     The liquidation preference of the series D preferred stock will be the same
as the liquidation preference of the series D preferred stock.

     Differences between Series C Preferred Stock and Series D Preferred Stock

     The  differences  between  the  series C  preferred  stock and the series D
preferred stock are as follows:

     o    The  series  C  preferred  stock  will  not  be  subject  to  optional
          redemption by Kroll-O'Gara Holdings. The series D preferred stock will
          be redeemable by Kroll-O'Gara Holdings at any time.

     o    The  holder of the  series C  preferred  stock  will have the right to
          exchange his shares into common stock upon certain  realization events
          by Blackstone.

     Mr. Kroll will receive both series C preferred stock and series D preferred
stock in exchange for a portion of his shares of  Kroll-O'Gara  Holdings  common
stock in the  recapitalization  merger in order to allow  each of Mr.  Kroll and
Kroll-O'Gara  Holdings to retain an option to convert or redeem,  as applicable,
an equivalent portion of these otherwise similar series of preferred stock.

Existing Options

     At the reorganization  merger,  each outstanding  option,  warrant or other
right, which are referred to collectively in this proxy statement as options, to
purchase  shares  of  Kroll-O'Gara  common  stock  will  be  converted  into  an
equivalent  option to purchase shares of Kroll-O'Gara  Holdings common stock, at
the same exercise price, with the same vesting and exercisability provisions and
the  same  other  terms  as  the  outstanding   option  to  purchase  shares  of
Kroll-O'Gara common stock.

     At the recapitalization  merger,  options to purchase Kroll-O'Gara Holdings
common  stock  held  by some  members  of  management  of  Kroll-O'Gara  and its
subsidiaries will receive the following treatment:

     o    options  with an exercise  price of $18 or more per  share--  that is,
          out-of-the money options-- will be canceled;

     o    in-the-money options will receive the following treatment:


                                      -44-
<PAGE>


     --   any unvested  in-the-money options will be retained,  subject to their
          existing  terms and  conditions,  including  any  unsatisfied  vesting
          conditions; and

     --   any  vested  in-the-money  options  will  either  be  retained,   with
          Blackstone's approval, or be purchased for a cash payment equal to the
          excess of $18 over the exercise  price per share of the options  times
          the number of shares subject to these options.

     Jules Kroll does not own any Kroll-O'Gara  options.  Michael Cherkasky owns
165,529 Kroll-O'Gara options,  115,529 of which have an exercise price per share
less than $18 and have an aggregate  value of  $1,331,474.  Michael  Lennon owns
38,303  Kroll-O'Gara  options,  26,303 of which have an exercise price per share
less than $18 and have an aggregate value of $102,976.

     All  directors  and  executive  officers as a group will receive  aggregate
benefits  pursuant to their existing  options in conjunction with the mergers of
approximately  $3,470,992.  Nicholas  Carpinello,  controller  and  treasurer of
Kroll-O'Gara,  will receive $170,500 pursuant to his options in conjunction with
the  mergers.  Thomas  O'Gara will receive  $136,585  pursuant to his options in
conjunction with the mergers.  Wilfred O'Gara will receive $216,632  pursuant to
his options in  conjunction  with the  mergers.  Nazzareno  Paciotti,  the chief
financial  officer of  Kroll-O'Gara,  will  receive  $1,335,974  pursuant to his
options in conjunction with the mergers.

Severance Agreements

     Kroll-O'Gara has entered into severance  agreements with Wilfred T. O'Gara,
the president and chief operating officer of Kroll-O'Gara,  Nazzareno  Paciotti,
chief financial officer of Kroll-O'Gara,  Nicholas P. Carpinello, controller and
treasurer of  Kroll-O'Gara,  and Abram S.  Gordon,  vice  president  and general
counsel of Kroll-O'Gara.

     Wilfred  O'Gara's  severance  agreement  provides  that five  business days
following the effective date of the recapitalization merger, his employment will
terminate.  Subject to Mr.  O'Gara's  compliance with the terms of the agreement
and his rendering reasonable assistance with the recapitalization  merger, for a
period of two years following the termination  date,  Kroll-O'Gara will continue
to pay him a base salary of $350,000 as well as employee  benefits  commensurate
with  employee  benefits  provided  during his  employment  without  any further
payments or premiums for the benefits by Mr. O'Gara.  In addition,  Kroll-O'Gara
will pay Mr. O'Gara $146,000 on the date of termination of his  employment.  The
severance  agreement  provides  that  Kroll-O'Gara  will not  have any  right to
terminate Mr. O'Gara's  employment prior to the fifth business day following the
recapitalization  merger's  effective  date unless he is  convicted of or pleads
guilty to a felony.

     Nazzareno  Paciotti's  severance  agreement  provides  that (x) for the six
months following the effective date of the recapitalization merger, Kroll-O'Gara
will have the option to terminate Mr.  Paciotti's  employment upon five business
days'  notice  and (y) if  following  the  closing of the  mergers  Kroll-O'Gara
Holdings hires a new chief financial officer, both Kroll-O'Gara and Mr. Paciotti
will have the option of terminating Mr. Paciotti's employment upon five business
days'  notice.  Subject  to Mr.  Paciotti's  compliance  with  the  terms of the
agreement  and his rendering  reasonable  assistance  with the  recapitalization
merger,  for a period  of two years  following  the date of  termination  of Mr.
Paciotti's  employment,  Kroll-O'Gara  will continue to pay him a base salary of
$275,500  as well as  employee  benefits  commensurate  with  employee  benefits
provided during his employment  without any further payments or premiums for the
benefits by Mr. Paciotti.

     Nicholas  Carpinello's  severance  agreement  provides that (x) for the six
months following the effective date of the recapitalization merger, Kroll-O'Gara
will have the option to terminate Mr. Carpinello's employment upon five business
days' notice and (y) from the day  following  the end of that six month  period,
both  Kroll-O'Gara  and Mr.  Carpinello  will have the option of terminating Mr.
Carpinello's  employment  upon  five  business  days'  notice.  Subject  to  Mr.
Carpinello's  compliance  with the  terms  of the  agreement  and his  rendering
reasonable  assistance  with the  recapitalization  merger,  for a period of two
years  following  the  date  of  termination  of  Mr.  Carpinello's  employment,
Kroll-O'Gara  will  continue  to pay him a base  salary of  $180,000  as well as
employee  benefits  commensurate  with  employee  benefits  provided  during his
employment  without any further  payments  or premiums  for the  benefits by Mr.
Carpinello.


                                      -45-
<PAGE>


     Abram  Gordon's  severance  agreement  provides  that  five  business  days
following the effective date of the recapitalization merger, his employment will
terminate.  Subject to Mr.  Gordon's  compliance with the terms of the agreement
and his rendering reasonable assistance with the recapitalization  merger, for a
period of two years following the termination  date,  Kroll-O'Gara will continue
to pay him a base salary of $150,000 as well as employee  benefits  commensurate
with  employee  benefits  provided  during his  employment  without  any further
payments or premiums for the benefits by Mr.  Gordon.  The  severance  agreement
provides that  Kroll-O'Gara  will not have any right to terminate  Mr.  Gordon's
employment  prior to the  fifth  business  day  following  the  recapitalization
merger's effective date unless he is convicted of or pleads guilty to a felony.

     Each executive's severance agreement provides the following:

     o    The agreement became effective on November 22, 1999.

     o    Each party  releases  the other  party and any of their  subsidiaries,
          affiliates  or  personal  representatives  from any  claims or actions
          arising  out  of  the   executive's   employment  or   termination  of
          employment,  except claims the executive may have as a shareholder  or
          option  holder of  Kroll-O'Gara  or claims  against  Kroll-O'Gara  for
          breach of the severance agreement.

     o    Neither  party  will  disparage  the good name and  reputation  of the
          other.

     In addition, Thomas O'Gara will end his employment with Kroll-O'Gara. Under
the terms of his existing employment  agreement with Kroll-O'Gara,  for a period
of one  year  following  the  effective  date  of the  recapitalization  merger,
Kroll-O'Gara  will  continue to pay Mr. O'Gara a base salary of $275,000 as well
as employee  benefits  commensurate  with employee  benefits provided during his
employment  without any further  payments  or premiums  for the  benefits by Mr.
O'Gara.

Employment Agreements

     Kroll-O'Gara  Holdings has entered into  employment  agreements  with Jules
Kroll as Chief Executive Officer of Kroll-O'Gara Holdings,  Michael Cherkasky as
President of the  Investigations  and  Intelligence  Group (to be renamed "Kroll
Risk  Consulting  Services")  and Michael  Lennon as  President  of the Security
Products & Services Group.  These  agreements will become  effective only if the
parties consummate the mergers.

               Jules Kroll

     Mr. Kroll's  employment  agreement  will become  effective when the parties
consummate the recapitalization  merger and will terminate on December 31, 2004,
unless  extended.  His  employment  agreement  provides for an annual  salary of
$375,000. Mr. Kroll will be entitled to earn an annual bonus award on a basis no
less favorable than Kroll-O'Gara's  bonus program in place prior to the mergers.
Mr.  Kroll  will be  entitled  to  receive  employee  benefits  on terms no less
favorable  than the  employee  benefits  provided by  Kroll-O'Gara  prior to the
mergers.

     Mr. Kroll's employment agreement contains restrictive covenants prohibiting
him from:

  o  competing with Kroll-O'Gara Holdings or from soliciting any clients of
     Kroll-O'Gara Holdings for a period of five years after the termination of
     his employment for any reason;

  o  soliciting any employees from Kroll-O'Gara Holdings for a period of three
     years after the termination of his employment for any reason; and

  o  using the name "Kroll" as a trade or business name in any business that
     competes with Kroll-O'Gara Holdings for a period of ten years after the
     termination of his employment for any reason.

     If Mr. Kroll is  terminated  for any reason,  he is entitled to receive any
earned annual bonus for a previously  completed year,  reimbursement of business
expenses and any accrued employee benefits. If Mr. Kroll is terminated


                                      -46-
<PAGE>


without  cause or  resigns  for good  reason  before  his  employment  agreement
expires, he is also entitled to receive continued payment of his base salary for
two years following his  termination  date. If he is terminated due to his death
or disability before his employment  agreement  expires,  he will also receive a
pro rated  annual  bonus,  if he would be entitled  to any,  for the year of his
termination.

               Michael Cherkasky

     Mr. Cherkasky's employment agreement will become effective when the parties
consummate the recapitalization  merger and will terminate on December 31, 2004,
unless extended.  His employment  agreement  provides for an annual salary of at
least $416,000 plus an increase each subsequent year equal to at least 4% of the
base salary of the prior year. Mr.  Cherkasky will be entitled to earn an annual
bonus award on a basis no less  favorable than  Kroll-O'Gara's  bonus program in
place prior to the mergers.  Mr.  Cherkasky will be entitled to receive employee
benefits  on terms no less  favorable  than the  employee  benefits  provided by
Kroll-O'Gara prior to the mergers.

     In addition,  Mr. Cherkasky's employment agreement provides for the payment
of the following  bonuses,  each of which he would have been entitled to receive
under his current employment  agreement with Kroll-O'Gara,  including amounts to
be paid to him upon a change  of  control  (as  defined  in that  agreement)  of
Kroll-O'Gara such as the mergers:

(1)  a signing bonus of $250,000;

(2)  a  bonus  of  $125,000   per  year  payable  on  each  of  the  first  four
     anniversaries of the effective date of the recapitalization  merger as long
     as Mr. Cherkasky continues to be employed by Kroll-O'Gara  Holdings on each
     of those dates, but if Mr. Cherkasky is terminated by Kroll-O'Gara Holdings
     without  cause  or he  resigns  for good  reason,  he will be  entitled  to
     immediately receive payment of the remaining $125,000 bonuses that have not
     yet been  paid,  and if Mr.  Cherkasky  is  terminated  due to his death or
     disability,  he will be  entitled  to  receive  immediately  payment of the
     $125,000 bonus for the next year, if any;

(3)  a bonus of $100,000 payable on January 2, 2000; and

(4)  a bonus of $350,000 payable on May 17, 2002 and every third  anniversary of
     that date afterwards as long as Mr.  Cherkasky  continues to be employed by
     Kroll-O'Gara  Holdings on that date, but if Mr.  Cherkasky is terminated by
     Kroll-O'Gara  Holdings without cause or he resigns for good reason, he will
     be entitled to immediately receive payment of $350,000.

     Mr.  Cherkasky's   employment  agreement  contains  restrictive   covenants
prohibiting him from competing with Kroll-O'Gara Holdings or from soliciting any
clients of Kroll-O'Gara Holdings for a period of two years after the termination
of his  employment  for any reason  before  his  employment  agreement  expires,
although this period may be extended for another year if  Kroll-O'Gara  Holdings
pays  him one  year's  base  salary;  and from  soliciting  any  employees  from
Kroll-O'Gara  Holdings for a period of three years after the  termination of his
employment for any reason.

     If Mr.  Cherkasky is terminated  for any reason,  he is entitled to receive
any earned  annual  bonus for a  previously  completed  year,  reimbursement  of
business  expenses  and any  accrued  employee  benefits.  If Mr.  Cherkasky  is
terminated  without  cause or resigns  for good  reason  before  his  employment
agreement expires,  he is also entitled to receive continued payment of his base
salary for two years following his termination  date. If he is terminated due to
his death or disability before his employment  agreement  expires,  he will also
receive a pro rated annual  bonus,  if he would be entitled to any, for the year
of his  termination.  If Mr.  Cherkasky is  terminated  without  cause after his
employment  agreement expires without at least twelve months prior notice, he is
also  entitled to receive  his base  salary for the balance of the twelve  month
notice period and any accrued employee benefits.  In addition, at the end of the
twelve month notice period, he is entitled to receive his base salary for twelve
months.


                                      -47-
<PAGE>


               Michael Lennon

     Mr. Lennon's  employment  agreement will become  effective when the parties
consummate the recapitalization  merger and will terminate on December 31, 2004,
unless  extended.  His  employment  agreement  provides for an annual  salary of
$300,000.  Mr.  Lennon will be entitled to earn an annual bonus award on a basis
no less  favorable  than  Kroll-O'Gara's  bonus  program  in place  prior to the
mergers.  In addition,  Mr. Lennon is entitled to receive a bonus of $100,000 on
April 1, 2000, as long as he continues to be employed by  Kroll-O'Gara  Holdings
on that date, but if Mr. Lennon is terminated by Kroll-O'Gara  Holdings  without
cause or he resigns for good reason, he will be entitled to immediately  receive
payment of $100,000. Mr. Lennon will be entitled to receive employee benefits on
terms no less  favorable  than the employee  benefits  provided by  Kroll-O'Gara
prior to the mergers.

     Mr.  Lennon's   employment   agreement   contains   restrictive   covenants
prohibiting him from competing with Kroll-O'Gara Holdings or from soliciting any
clients of Kroll-O'Gara Holdings for a period of two years after the termination
of his  employment  for any reason  before  his  employment  agreement  expires,
although this period may be extended for another year if  Kroll-O'Gara  Holdings
pays  him one  year's  base  salary;  and from  soliciting  any  employees  from
Kroll-O'Gara  Holdings for a period of three years after the  termination of his
employment for any reason.

     If Mr. Lennon is terminated  for any reason,  he is entitled to receive any
earned annual bonus for a previously  completed year,  reimbursement of business
expenses and any accrued employee benefits.  If Mr. Lennon is terminated without
cause or resigns for good reason before his employment  agreement expires, he is
also  entitled  to receive  continued  payment of his base  salary for two years
following  his  termination  date.  If he is  terminated  due  to his  death  or
disability before his employment  agreement expires,  he will also receive a pro
rated  annual  bonus,  if he  would  be  entitled  to any,  for the  year of his
termination.  If  Mr.  Lennon  is to  be  terminated  without  cause  after  his
employment  agreement expires without at least twelve months prior notice, he is
also  entitled to receive  his base  salary for the balance of the twelve  month
notice period and any accrued employee benefits.  In addition, at the end of the
twelve-month  notice period,  he is also entitled to receive his base salary for
twelve months.

     Each executive's employment agreement defines cause as

(1)  the  executive's  willful and  continued  failure to undertake a good faith
     effort to perform  his duties to  Kroll-O'Gara  Holdings  (other  than as a
     result of total or partial  incapacity  due to physical or mental  illness)
     for ten days following the receipt of written notice of that failure;

(2)  a material act of dishonesty in the  performance of duties to  Kroll-O'Gara
     Holdings;

(3)  commission of (a) a felony under the laws of the United States or any state
     thereof or (b) a misdemeanor involving moral turpitude;

(4)  willful   malfeasance  or  willful   misconduct  in  connection   with  the
     executive's  duties to  Kroll-O'Gara  Holdings or any other act or omission
     which is  materially  injurious  to the  financial  condition  or  business
     reputation  of  Kroll-O'Gara   Holdings  or  any  of  its  subsidiaries  or
     affiliates; or

(5)  breach of the material  terms of the  employment  agreement,  which if this
     breach is curable without material harm to Kroll-O'Gara  Holdings,  remains
     uncured for ten days following  written notice by Kroll-O'Gara  Holdings of
     the breach.

     Each executive's employment agreement defines good reason as

(1)  a material breach of the employment agreement by Kroll-O'Gara Holdings;

(2)  relocation  of the  executive  beyond fifty miles of his current  principal
     place of employment;

(3)  any  material  adverse  change in job title,  duties,  responsibilities  or
     authority; or


                                      -48-
<PAGE>


(4)  failure of  Kroll-O'Gara  Holdings to pay base salary,  annual bonus or any
     amounts  payable  with  respect  to  equity  awards,  when  due  under  the
     employment agreement.

               New Executive Option Program

     The three employment  agreements  provide for participation in an executive
option program,  which will be made available to senior managers of Kroll-O'Gara
Holdings.  The executive option program will provide for two types of options to
purchase  Kroll-O'Gara  Holdings common stock: options that vest on the basis of
time, subject to continued employment,  and options that vest based upon company
performance  or  subject to time and  accelerated  vesting  based  upon  company
performance. Each option will have an exercise price equal to $18 per share. The
aggregate  number of shares  available  for  options  granted  under the  option
program  will  be  15%  of the  outstanding  shares  on a  fully  diluted  basis
immediately  following the closing of the mergers.  The percentage of the shares
available  for grant that will be  allocated  to Messrs.  Kroll,  Cherkasky  and
Lennon  will not be less than  16.5% of the  shares  available  for grant in the
aggregate.  Upon termination of an executive's employment,  all unvested options
held by that executive will terminate.  However,  if the executive is terminated
by  Kroll-O'Gara  Holdings  without  cause or resigns for good reason,  as these
terms  are  defined  in  the  employment  agreements,  the  options  under  some
circumstances will vest. Upon a change in control,  as defined in the employment
agreements,  of  Kroll-O'Gara  Holdings,  all  of the  time  options  will  vest
immediately and some or all of the performance  options will vest depending upon
the value of Kroll-O'Gara  Holdings at such time, as specified in the employment
agreements. The shares into which the options are exercisable will be subject to
the  stockholders'  agreement,  the  form of  which is  attached  to this  proxy
statement as Appendix G.

Consulting Arrangement

     At the closing of the recapitalization  merger,  Kroll-O'Gara Holdings will
enter into a  consulting  agreement  with Thomas  O'Gara.  Under the  consulting
agreement,  for a period of six years following the end of Mr. O'Gara's one year
severance  period  described  above,  Mr.  O'Gara  will act as a  consultant  to
Kroll-O'Gara Holdings and Kroll-O'Gara Holdings will pay Mr. O'Gara $275,000 per
year as a  consulting  fee. Mr.  O'Gara's  consulting  agreement  will contain a
restrictive covenant  prohibiting him from competing with Kroll-O'Gara  Holdings
or from  soliciting  any clients of  Kroll-O'Gara  Holdings  for the term of the
agreement.

Indemnification and Insurance Provisions

     Following the mergers, the existing Kroll-O'Gara board of directors and the
Kroll-O'Gara  Holdings  board of  directors  will be entitled  to the  following
indemnification and insurance provisions:

     o    The certificate of incorporation and by-laws of Kroll-O'Gara  Holdings
          will  provide the fullest  indemnification  of its board of  directors
          permitted by Delaware law.

     o    The  provision  referred to above will not be amended for six years in
          any manner that would adversely affect the rights of the directors and
          officers of Kroll-O'Gara  or Kroll-O'Gara  Holdings at the time of the
          mergers.

     o    Kroll-O'Gara Holdings will honor the obligations of Kroll-O'Gara under
          Kroll-O'Gara's  indemnification  agreements and employment  agreements
          with  its   directors   and   officers   existing  at  or  before  the
          reorganization merger.

     o    Kroll-O'Gara  Holdings  will  maintain  for six years  directors'  and
          officers'  liability  insurance on terms and  conditions  that are not
          less   advantageous   than  those  policies   maintained   before  the
          reorganization  merger to the extent  available,  subject to the limit
          that it will not be  required  to spend  more  than  150% of the total
          premiums that Kroll-O'Gara currently pays for this insurance.


                                      -49-
<PAGE>


Other Interests of Thomas O'Gara

     In February 1995,  Kroll-O'Gara  entered into a lease for a Gulfstream G-II
aircraft owned by Victory  Aviation  Services,  Inc., a Delaware  corporation of
which Thomas O'Gara owns approximately 92% of the outstanding  capital stock. As
of June 1,  1998,  Kroll-O'Gara  reached  an  agreement  to amend the  corporate
aircraft lease. The terms of the aircraft lease amendment provided  Kroll-O'Gara
with an  hourly  discount  from the  normal  commercial  hourly  rate on  future
charters of corporate  aircraft  from Victory  Aviation in order to amortize the
remaining  portion of existing lease deposits from the original  aircraft lease.
Kroll-O'Gara had approximately $425,000 in amortized lease deposits with Victory
Aviation at  September  30,  1999.  Kroll-O'Gara  has agreed with Mr.  O'Gara to
relinquish its claims to the remaining  lease deposits with Victory  Aviation at
the closing of the mergers and that Victory  Aviation will no longer be required
to provide  Kroll-O'Gara  with an hourly  discount  from the  normal  commercial
hourly rate on future charters.

     At the closing of the mergers, Kroll-O'Gara will pay Thomas O'Gara $512,923
for reimbursement of expenses.

Operations of Kroll-O'Gara Holdings After the Mergers

     Kroll-O'Gara   currently  expects  that   Kroll-O'Gara   Holdings  and  its
subsidiaries will initially be operated after the mergers in a manner similar to
that  of  Kroll-O'Gara  and  its  subsidiaries'  current  operations.  For  more
information about Kroll-O'Gara, see "Where You Can Find More Information."

Delisting and Deregistration

     After  the  closing  of the  mergers,  Kroll-O'Gara  common  stock  will be
delisted  from the Nasdaq  National  Market  System and  deregistered  under the
Securities  Exchange  Act of  1934.  Currently,  we do not  expect  to list  the
Kroll-O'Gara  Holdings  common stock on any exchange or  inter-dealer  quotation
system  or  to  register  the  Kroll-O'Gara  Holdings  common  stock  under  the
Securities Exchange Act of 1934.

Accounting Treatment

     The  reorganization  merger will be accounted  for as a  reorganization  of
entities  under  common  control  and  will  have no  impact  on the  historical
financial  statements  of  Kroll-O'Gara  because  there  will  be no  change  in
ownership resulting from the reorganization merger.

     The  recapitalization  merger will be accounted  for as a  recapitalization
under generally  accepted  accounting  principles  because BCP/KROG  Acquisition
Company will  acquire less than  substantially  all of  Kroll-O'Gara  Holdings's
voting  stock.  In  the  recapitalization  merger,  Kroll-O'Gara  Holdings  will
continue as the surviving  company and the proceeds  resulting from new debt and
capital  contributions  will be used to acquire  Kroll-O'Gara  Holdings's common
stock. As a result of the mergers, the retaining shareholders,  who are existing
Kroll-O'Gara  shareholders,  will  own not less  than  approximately  19.6%  and
BCP/KROG  Acquisition  Company  will  own  up  to  approximately  80.4%  of  the
outstanding voting securities of Kroll-O'Gara Holdings.

Material Federal Income Tax Consequences

     The following  discussion  summarizes  the material  United States  federal
income tax  consequences  of the mergers to  Kroll-O'Gara  and the  Kroll-O'Gara
shareholders.  The discussion deals only with  shareholders  that hold shares of
Kroll-O'Gara's  common stock as capital  assets,  which generally means property
held for  investment.  The  discussion  does not  address all aspects of federal
income  taxation  that may be relevant to  particular  shareholders  in light of
their personal circumstances or to some types of shareholders who are subject to
special  treatment  under the federal income tax laws,  including some financial
institutions,  broker dealers,  insurance companies,  tax-exempt  organizations,
foreign persons and persons  acquiring shares of Kroll-O'Gara  Holdings's common
stock  pursuant to the  exercise  of  employee  stock  options or  otherwise  as
compensation.  In addition,  the discussion does not address any state, local or
foreign tax  consequences of any aspect of the mergers.  The discussion is based
upon the Internal  Revenue Code of 1986,  as amended  (the  "Code"),  applicable
Treasury regulations promulgated under the Code,


                                      -50-
<PAGE>


judicial decisions and current administrative  pronouncements,  all as in effect
as of the date of this  proxy  statement,  and  which  may  change  at any time,
potentially with retroactive effect. No ruling from the Internal Revenue Service
will be  applied  for  with  respect  to the  federal  income  tax  consequences
discussed in this proxy  statement and,  accordingly,  there can be no assurance
that the Internal Revenue Service will agree with the conclusions stated in this
proxy statement.

     Although this  discussion  summarizes all material U.S.  federal income tax
considerations   generally   applicable  to   Kroll-O'Gara   shareholders  as  a
consequence of their receipt of cash and/or  Kroll-O'Gara  Holdings common stock
pursuant to the mergers,  the  discussion  does not address  every U.S.  federal
income tax concern that may be applicable to a particular holder of Kroll-O'Gara
common  stock  in  light  of  that  holder's   particular   circumstances.   All
shareholders  are urged to consult  their own tax advisors as to the  particular
tax  consequences  to them of the mergers,  including  the  applicable  federal,
state, local and foreign tax consequences.

Characterization of the Mergers for U.S. Federal Income Tax Purposes

     The merger agreement  contemplates a series of transactions which, taken as
a whole,  are intended to be treated as a partial  redemption and a partial sale
by all  Kroll-O'Gara  shareholders,  other than the retaining  shareholders,  of
their Kroll-O'Gara common stock for cash.

     The balance of this tax disclosure  constitutes the opinion of Kramer Levin
Naftalis & Frankel LLP as to the material federal income tax consequences of the
transactions, qualified as described below.

Tax Consequences to the Kroll-O'Gara Shareholders

     The  material   federal  income  tax   consequences  to  the   Kroll-O'Gara
shareholders will be the following:

     For those  Kroll-O'Gara  shareholders  who receive cash in connection  with
their transfers of Kroll-O'Gara  stock,  the federal income tax treatment of the
cash  received  depends  upon  whether  the stock is deemed to have been sold to
BCP/KROG   Acquisition   Company  or  redeemed  by   Kroll-O'Gara   Holdings  or
Kroll-O'Gara. There is no authority directly addressing the method of allocation
of the  proceeds  received  by a  Kroll-O'Gara  shareholder  between the portion
treated as received from BCP/KROG Acquisition Company and the portion treated as
received from Kroll-O'Gara Holdings or Kroll-O'Gara.

     Shareholders   who  receive   cash  in  exchange  for  the  sale  of  their
Kroll-O'Gara common stock to BCP/KROG Acquisition Company will recognize gain or
loss on the portion of cash received over the  shareholder's  adjusted tax basis
of each share deemed sold to BCP/KROG  Acquisition  Company by that shareholder.
The  gain or loss  will  be  long-term  capital  gain or loss if the  shares  of
Kroll-O'Gara  were held for more than one year,  and if recognized by individual
shareholders  will be subject to a maximum federal income tax rate of 20%. There
are limitations on the deductibility of capital losses.

     To the  extent  the  common  stock  is  deemed  to have  been  redeemed  by
Kroll-O'Gara Holdings or Kroll-O'Gara, the shareholder will be treated as having
received the cash as a payment in exchange for that shareholder's  common stock.
Assuming that there is no  attribution  of stock  ownership  under the Code, the
shareholder  will recognize  either capital gain or loss equal to the difference
between the amount realized on the deemed redemption,  that is the cash proceeds
properly  allocated to the shares,  and the shareholder's  adjusted tax basis in
those  shares.  If a  shareholder  is attributed  stock  ownership  from another
shareholder,  then,  with  respect to his stock  that is treated as having  been
redeemed by Kroll-O'Gara  Holdings or Kroll-O'Gara,  the amount received will be
treated  as  a  distribution  taxable  as  ordinary  income  to  the  extent  of
Kroll-O'Gara Holdings's and Kroll-O'Gara's earnings and profits.

     Because    the    complex    rules    under    the   Code    apply   on   a
shareholder-by-shareholder   basis,   shareholders  should  consult  with  their
individual tax advisors to determine whether a deemed sale of their shares would
be impacted by the limitations of the Code on capital gain treatment.


                                      -51-
<PAGE>


     Kroll-O'Gara  shareholders  that exercise  dissenter's or appraisal  rights
under  applicable  state law will recognize gain or loss equal to the difference
between the  proceeds  received  and the  shareholders'  stock  bases,  with the
capital gain or loss treated as described above.

Tax Consequences to Kroll-O'Gara Holdings

     Kroll-O'Gara  Holdings will not recognize any gain or loss upon the receipt
of Kroll-O'Gara stock in exchange for the issuance of its own stock.

Tax Consequences to Kroll-O'Gara

     Kroll-O'Gara  will  not  recognize  any  gain or loss  as a  result  of the
mergers.

Tax Consequences to Retaining Shareholders

     A  retaining  shareholder  who  elects  to retain  shares  of  Kroll-O'Gara
Holdings  common stock  instead of receiving  cash in the mergers will defer any
recognition of taxable gain or loss that would have  otherwise  applied to these
shares had they been  cashed out in the  mergers.  The  aggregate  tax basis and
holding period of these retained shares will remain the same.

     A retaining  shareholder  who receives cash in exchange for the sale of its
Kroll-O'Gara stock to BCP/KROG  Acquisition  Company will recognize capital gain
or loss equal to the difference  between (x) the amount of cash received and (y)
the retaining  shareholder's tax basis in the Kroll-O'Gara  stock sold.  Capital
gains of individuals derived from capital assets held for more than one year are
eligible for reduced rates of taxation. Capital losses are subject to limitation
on use.

     It  is  possible  that  the  Internal  Revenue  Service  could  attempt  to
recharacterize the transaction with the result that (a) a retaining  shareholder
would be  required  to  include  the value of the  Kroll-O'Gara  Holdings  stock
received as the amount realized from the sale of the  Kroll-O'Gara  stock and/or
(b) a portion of the cash  received  would be treated as dividend  income rather
than  as   capital   gain   from   the   sale  of   Kroll-O'Gara   stock.   Such
recharacterization  would not affect the tax  consequences  to the  Kroll-O'Gara
shareholders discussed above.

     We urge the retaining  shareholders  to consult their personal tax advisors
regarding  the income tax  consequences  of the election to retain  Kroll-O'Gara
Holdings common stock and the consequent ownership and potential  disposition of
that stock.

Information Reporting Requirements and Backup Withholding Tax

     Under  circumstances  specified by the IRS, U.S. persons,  as defined under
Section 7701 of the Code, may be subject to backup  withholding at a rate of 31%
on payments  made with  respect to, or cash  proceeds of a sale or exchange of a
capital asset. Backup withholding will apply only if the holder:


     1.   fails to furnish his or her  taxpayer  identification  number  ("TIN")
          which, for an individual, would be his or her Social Security Number;

     2.   furnishes an incorrect TIN;

     3.   is  notified  by the IRS that he or she has failed  properly to report
          payments of interest and  dividends or is otherwise  subject to backup
          withholding; or

     4.   under  circumstances  specified  by the IRS,  fails to certify,  under
          penalties of perjury, that he or she has furnished a correct TIN and


                                      -52-
<PAGE>


          o    that he or she has not been notified by the IRS that he or she is
               subject to backup  withholding for failure to report interest and
               dividend payments; or

          o    that he or she has been  notified by the IRS that he or she is no
               longer subject to backup withholding. Backup withholding will not
               apply to payments  made to  recipients  that are exempt from this
               withholding, such as corporations and tax-exempt organizations.

     U.S.  persons  should  consult  their  own  tax  advisors  regarding  their
qualifications  for  exemption  from backup  withholding  and the  procedure for
obtaining that type of exemption.  Backup  withholding is not an additional tax.
Rather, the amount of any backup withholding with respect to a payment to a U.S.
person  will be allowed as a credit  against  the U.S.  person's  United  States
federal  income  tax  liability  and may  entitle  the U.S.  person to a refund,
provided that the required information is furnished to the IRS.

     Additional issues may arise pertaining to information  reporting and backup
withholding for Kroll-O'Gara  shareholders that are not U.S.  persons.  Non-U.S.
persons  should  consult their own tax advisors with regard to U.S.  information
reporting and backup withholding.

Shareholders Should Seek Their Own Tax Advice

     The  preceding   summary   describes  the  material   federal   income  tax
considerations potentially affecting Kroll-O'Gara shareholders and Kroll-O'Gara.
This  discussion is based on the current  state of the law,  which is subject to
legislative,  administrative or judicial actions, which may apply retroactively.
Moreover,  as noted in the beginning of this section,  the  discussion  does not
address   considerations  that  may  adversely  affect  the  treatment  of  some
shareholders. All shareholders are urged to consult their own tax advisors as to
the particular tax consequences to them of the mergers.




















                                      -53-
<PAGE>


                                   THE MERGERS

     The  following  is a summary of the  material  terms of the mergers and the
merger agreement.  However because this description of the merger agreement is a
summary,  it may not contain all the  information  that may be important to you.
You should read carefully the entire copy of the merger  agreement,  which, with
the exception of schedules and exhibits, is attached as Appendix A to this proxy
statement, before you decide how to vote.

Merger Consideration

Reorganization Merger Consideration

     As a result of the reorganization merger, each share of Kroll-O'Gara common
stock issued and  outstanding  prior to the  reorganization  merger,  except for
shares held by shareholders who seek dissenter's  rights under Ohio law, will be
converted into one share of common stock of Kroll-O'Gara Holdings.

Recapitalization Merger Consideration

     In the  recapitalization  merger, the following forms of consideration will
be paid for shares of Kroll-O'Gara Holdings common stock:

o    1,111,111 shares held by AIG will not be converted into the right to
     receive cash but instead will convert into shares of a newly created series
     A preferred stock of Kroll-O'Gara Holdings with a total stated value of
     $20.0 million;

o    1,666,667 shares held by Jules B. Kroll will not be converted into the
     right to receive cash but instead will convert into 15,000 shares of a
     newly created series C preferred stock of Kroll-O'Gara Holdings with a
     total stated value of $15.0 million and 15,000 shares of a newly created
     series D preferred stock of Kroll-O'Gara Holdings with a total stated value
     of $15.0 million;

o    the other shares of Kroll-O'Gara Holdings common stock held by the
     retaining shareholders will remain outstanding and will not be converted
     into the right to receive cash in the recapitalization merger;

o    the Kroll-O'Gara Holdings shares held by BCP/KROG Acquisition Company will
     remain outstanding and will not be converted into the right to receive cash
     in the recapitalization merger, and the shares of BCP/KROG held by BCP/KROG
     Acquisition Company will convert into shares of Kroll-O'Gara Holdings
     common stock; and

o    all other shares, other than those held by shareholders who will seek
     appraisal rights under Delaware law, will be converted into the right to
     receive $18 in cash per share.

For more  information  regarding the  treatment of the  retaining  shareholders'
shares in the  mergers,  see "Special  Factors - Interests  of Certain  Persons;
Conflicts  of Interest"  and "The Voting,  Sale and  Retention  Agreement."  For
information  regarding the treatment in the mergers of outstanding  Kroll-O'Gara
stock options, warrants and other rights, see " - Treatment of Options."

Conversion of Shares; Procedures for Exchange

Reorganization Merger

     Your shares of common stock of  Kroll-O'Gara  Holdings will be  represented
and evidenced by the same stock certificates that previously  represented shares
of Kroll-O'Gara common stock.


                                      -54-
<PAGE>


Recapitalization Merger

     The conversion of your shares of  Kroll-O'Gara  Holdings  common stock into
your right to receive cash following the  recapitalization  merger will occur at
the effective time of the recapitalization merger.

     Prior to the effective time of the recapitalization  merger,  BCP/KROG will
select an  exchange  agent for the merger  that is  reasonably  satisfactory  to
Kroll-O'Gara Holdings. Promptly after the effective time of the recapitalization
merger,  the exchange  agent will send a letter of transmittal to each holder of
Kroll-O'Gara  Holdings  common  stock.  The letter of  transmittal  will contain
instructions  regarding the  surrender of  certificates  representing  shares of
Kroll-O'Gara Holdings common stock in exchange for cash.

     After  the  effective  time of the  recapitalization  merger  and  once you
surrender your  outstanding  certificates  representing  shares of  Kroll-O'Gara
common  stock  to the  exchange  agent  and the  exchange  agent  accepts  those
certificates, you will be entitled to receive the cash merger consideration. The
exchange agent will accept your certificates upon compliance with any reasonable
terms and conditions the exchange agent may impose to effect an orderly exchange
in accordance with normal exchange practices.

     You should not forward stock  certificates  to the exchange agent until you
have received the letter of transmittal from the exchange agent.

     After the effective  time of the  reorganization  merger,  there will be no
further  transfer  on the  records  of  Kroll-O'Gara  or its  transfer  agent of
certificates  representing  shares of stock which have  converted into shares of
Kroll-O'Gara Holdings pursuant to the reorganization merger. After the effective
time of the  recapitalization  merger,  there will be no further transfer on the
records  of  Kroll-O'Gara   Holdings  or  its  transfer  agent  of  certificates
representing   shares  of  stock   which   have   converted   pursuant   to  the
recapitalization   merger.  If  any  of  those  certificates  are  presented  to
Kroll-O'Gara  or  Kroll-O'Gara  Holdings  for  transfer,  they will be cancelled
against delivery of cash.

     Until surrendered as contemplated by the merger agreement, each certificate
for shares of  Kroll-O'Gara  Holdings common stock will be deemed from and after
the effective time of the recapitalization merger to represent only the right to
receive upon its  surrender the cash merger  consideration.  No interest will be
paid or will accrue on the cash payable as consideration in the recapitalization
merger.

Governmental and Regulatory Approvals

     Under  the  Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976 and the
related rules of the Federal Trade Commission,  the mergers may not be completed
until  notifications  have been given and  information has been furnished to the
Federal Trade Commission and the Antitrust Division of the Department of Justice
and the required waiting period has been terminated or has expired. Kroll-O'Gara
and  the  Blackstone  Funds  filed  notification  and  report  forms  under  the
Hart-Scott-Rodino  Act with the Federal Trade  Commission  and the Department of
Justice on  December  23,  1999.  The Federal  Trade  Commission  granted  early
termination of the required  waiting period under the  Hart-Scott-Rodino  Act on
January 12, 2000.

     At any time  before or after  closing  of the  mergers,  whether or not the
waiting period has expired or been terminated,  the FTC, the Antitrust  Division
or state  attorneys'  general could take any action under the antitrust  laws as
they deem necessary or desirable in the public  interest,  including  seeking to
enjoin the closing of the mergers.  Private  parties may also seek to take legal
action under the antitrust laws under some circumstances.

     Based on the  information  available to them,  Kroll-O'Gara  and Blackstone
believe  that the mergers can be effected in  compliance  with federal and state
antitrust  laws.  However,  there can be no  assurance  that a challenge  to the
closing  of the  mergers on  antitrust  grounds  will not be made or that,  if a
challenge were made,  Kroll-O'Gara  and Blackstone would prevail or would not be
required to accept conditions, including the divestitures of assets, in order to
complete the mergers.


                                      -55-
<PAGE>



     We expect that  Kroll-O'Gara  and  BCP/KROG  Acquisition  Company will file
notices  or  other   applications   regarding  the  mergers  with   governmental
authorities in Argentina.  Based on current  information,  we do not expect that
the requirements of this country  regarding the filings will impede or delay the
closing of the mergers.

Dissenter's and Appraisal Rights

     Ohio law permits holders of  Kroll-O'Gara  common stock to dissent from the
reorganization  merger and to have the fair value of their stock  appraised by a
court and paid to them in cash. In addition,  the merger agreement provides that
you will be entitled to appraisal  rights under  Delaware law as a result of the
recapitalization  merger.  You are entitled to dissenter's rights under Ohio law
because  Kroll-O'Gara is an Ohio  corporation.  We have also provided  appraisal
rights under Delaware law for you because for a brief period of time,  following
the reorganization merger and prior to the recapitalization merger, Kroll-O'Gara
shareholders  will  be  stockholders  of  Kroll-O'Gara   Holdings,   a  Delaware
corporation.  However, you will not be able to exercise both sets of rights. You
are  entitled  to  evaluate  the rights  provided by the laws of both states and
elect to exercise  rights under the laws of one state.  To do this,  holders who
wish to  dissent or seek  appraisal  rights  must  follow  required  procedures,
including  selecting  under which state law they wish to assert  rights,  filing
notices with  Kroll-O'Gara  and either  abstaining or voting against adoption of
the  merger   agreement  and  approval  of  the  mergers  and  the  transactions
contemplated  by the merger  agreement in accordance with applicable law. If you
dissent  from the  mergers or seek  appraisal  rights  and  follow the  required
procedures, you will not receive the $18 per share cash price. Instead your only
right will be to receive  the  appraised  value of your  shares of  Kroll-O'Gara
common stock in cash.

     The following are summaries of the principal steps a shareholder  must take
to perfect dissenter's rights under Ohio law and appraisal rights under Delaware
law.  We have  attached  the  applicable  provisions  of  Ohio  law  related  to
dissenter's  rights and Delaware  law related to appraisal  rights to this proxy
statement as Appendices C-1 and C-2.

Any  holder of shares of  Kroll-O'Gara  common  stock  contemplating  exercising
dissenter's rights under either Ohio law or Delaware law should consult with his
or her own legal counsel to determine  under which state's laws to assert rights
and the procedure for exercising those rights.

Dissenter's Rights Under Ohio Law

     The following is a summary of the principal  steps a holder of Kroll-O'Gara
common stock must take to perfect  dissenter's  rights  under Ohio law.  Section
1701.84 of the Ohio  General  Corporation  Law (which may be referred to in this
proxy statement as the "OGCL") provides that all holders of Kroll-O'Gara  common
stock  entitled to vote on the  reorganization  merger may exercise  dissenter's
rights with respect to the  reorganization  merger.  Because the  description of
dissenter's rights in this proxy statement is a summary, it does not contain all
the information that may be important to you. A copy of Section  1701.85,  which
describes the steps a holder of  Kroll-O'Gara  common stock must take to perfect
dissenter's rights, is attached to this proxy statement as Appendix C-1. We note
that any holder of  Kroll-O'Gara  common  stock  contemplating  the  exercise of
dissenter's  rights is urged to review  Appendix C-1 carefully and to consult an
attorney, because dissenter's rights will be lost if the procedural requirements
under Section 1701.85 of the OGCL are not fully and precisely satisfied.

     To perfect dissenter's rights, a Kroll-O'Gara shareholder must satisfy each
of the following conditions:

     1. No Vote in Favor of the  Reorganization  Merger.  Shares of Kroll-O'Gara
common stock held by the dissenting  Kroll-O'Gara  shareholder must not be voted
at the  special  meeting in favor of the  adoption of the merger  agreement  and
approval  of the  mergers  and  the  transactions  contemplated  by  the  merger
agreement.  See  "Special  Meeting  --  Purpose of the  Special  Meeting."  This
requirement   will  be  satisfied  if  a  proxy  is  signed  and  returned  with
instructions  to vote against the adoption of the merger  agreement and approval
of the mergers and the  transactions  contemplated by the merger agreement or to
abstain  from  that  vote,  if no proxy is  returned  and no vote is cast at the
special meeting in favor of the adoption of the merger agreement and approval of
the mergers and the transactions contemplated by the merger agreement, or if the
dissenting  Kroll-O'Gara  shareholder  revokes a proxy, and thereafter  abstains
from voting for the adoption of the merger agreement and approval of the mergers
and the  transactions  contemplated by the merger agreement or votes against the
adoption  of  the  merger   agreement  and  approval  of  the  mergers  and  the
transactions contemplated by the merger agreement at the special meeting. A vote
in favor of the adoption of the merger agreement and


                                      -56-
<PAGE>


approval  of the  mergers  and  the  transactions  contemplated  by  the  merger
agreement at the special meeting  constitutes a waiver of dissenter's  rights. A
proxy that is returned  signed but on which no voting  preference  is  indicated
will be voted in favor of the adoption of the merger  agreement  and approval of
the mergers and the  transactions  contemplated by the merger agreement and will
constitute a waiver of dissenter's rights. A dissenting Kroll-O'Gara shareholder
may revoke his or her proxy at any time before its exercise by giving  notice of
revocation  to  Kroll-O'Gara  in writing,  by verifiable  communication,  at the
special  meeting or by signing  and  returning  a later  dated  proxy  (although
attendance  at  the  special  meeting  will  not in  and  of  itself  constitute
revocation of a proxy). See "Special Meeting -- Proxies."

     2. Filing Written  Demand.  Not later than ten days after the taking of the
vote on the merger agreement, a dissenting Kroll-O'Gara shareholder must deliver
to  Kroll-O'Gara  a written  demand  for  payment  of the fair cash value of the
dissenting  shareholder's shares of Kroll-O'Gara common stock. The demand should
be delivered to The Kroll-O'Gara Company at 9113 Le Saint Drive, Fairfield, Ohio
45014, Attention: Corporate Secretary. It is recommended, although not required,
that  the  demand  be sent by  registered  or  certified  mail,  return  receipt
requested.  Voting against the adoption of the merger  agreement and approval of
the mergers and the  transactions  contemplated by the merger agreement will not
itself  constitute a demand.  Kroll-O'Gara  will not send any further  notice to
Kroll-O'Gara shareholders as to the date on which the ten-day period expires.

     The demand  must  identify  the name and address of the holder of record of
the dissenting  shareholder's shares of Kroll-O'Gara common stock, the number of
shares of the dissenting shareholder's  Kroll-O'Gara common stock and the amount
claimed as the fair cash value thereof.  A beneficial  owner must, in all cases,
have the record holder submit the demand regarding the dissenting  shareholder's
Kroll-O'Gara  common  stock.  The demand  must be signed by the  shareholder  of
record (or by the duly authorized  representative of the shareholder) exactly as
the  shareholder's  name appears on the shareholder  records of Kroll-O'Gara.  A
demand regarding Kroll-O'Gara common stock owned jointly by more than one person
must  identify and be signed by all of the  shareholders  of record.  Any person
signing  a demand  on behalf of a  partnership  or  corporation  or in any other
representative capacity (such as an attorney-in-fact,  executor,  administrator,
trustee or guardian)  must  indicate the nature of the  representative  capacity
and, if requested, must furnish written proof of this capacity and that person's
authority to sign the demand.

     Because  only  shareholders  of  record  on the  record  date may  exercise
dissenter's  rights,  any person who  beneficially  owns shares that are held of
record  by a  broker,  fiduciary,  nominee  or other  holder  and who  wishes to
exercise  dissenter's  rights must  instruct the record  holder of the shares to
satisfy the conditions outlined above. If a record holder does not satisfy, in a
timely manner, all of the conditions  outlined in this section, " -- Dissenter's
and  Appraisal  Rights --  Dissenter's  Rights Under Ohio Law," the  dissenter's
rights for all of the shares held by that shareholder will be lost.

     From the time the  demand is given  until  either  the  termination  of the
rights and obligations arising from the demand or the purchase of the dissenting
shareholder's Kroll-O'Gara common stock by Kroll-O'Gara,  all rights accruing to
the  dissenting  shareholder,  including  voting and  dividend  or  distribution
rights,  will  be  suspended.  If  any  dividend  or  distribution  is  paid  on
Kroll-O'Gara common stock during the suspension, an amount equal to the dividend
or  distribution  which would have been payable on the dissenting  shareholder's
shares of Kroll-O'Gara  common stock, but for that suspension,  shall be paid to
the holder of record of those  shares of  Kroll-O'Gara  common stock as a credit
upon the fair cash value of the  shares.  If the right to receive  the fair cash
value  is  terminated   otherwise   than  by  the  purchase  of  the  dissenting
shareholder's  Kroll-O'Gara  common  stock by  Kroll-O'Gara,  all rights will be
restored to the dissenting shareholder and any distribution that would have been
made to the  holder of record of the  shares of  Kroll-O'Gara  common  stock for
which  dissenter's  rights have been asserted,  but for the suspension,  will be
made at the time of the termination.

     3. Petitions to Be Filed in Court. Within three months after the service of
the demand,  if  Kroll-O'Gara  and the  dissenting  shareholder  do not reach an
agreement on the fair cash value of the  dissenting  shareholder's  Kroll-O'Gara
common stock, the dissenting shareholder or Kroll-O'Gara may file a complaint in
the Court of Common  Pleas of Butler  County,  Ohio,  or join or be joined in an
action  similarly  brought by  another  dissenting  shareholder,  for a judicial
determination  of the fair  cash  value  (as  defined  below)  of the  shares of
Kroll-O'Gara  common  stock


                                      -57-
<PAGE>


for which dissenter's rights have been asserted. Kroll-O'Gara does not intend to
file any  complaint for a judicial  determination  of the fair cash value of any
Kroll-O'Gara common stock.

     For  purposes of the OGCL,  "fair cash value" is the amount which a willing
seller,  under no  compulsion to sell,  would be willing to accept,  and which a
willing buyer, under no compulsion to purchase,  would be willing to pay, but in
no event may the fair cash value exceed the amount specified in the demand.  The
fair cash value is to be  determined as of the date prior to the day of the vote
on the  reorganization  merger.  In computing this value,  any  appreciation  or
depreciation in the market value of the shares of Kroll-O'Gara  common stock for
which dissenter's  rights have been asserted  resulting from the  reorganization
merger is excluded.

     Upon motion of the complainant,  the Common Pleas Court will hold a hearing
to determine whether the dissenting  shareholder is entitled to be paid the fair
cash value of his or her  Kroll-O'Gara  shares.  If the Common Pleas Court finds
that the  dissenting  shareholder  is so  entitled,  it may  appoint one or more
appraisers to receive evidence and to recommend a decision on the amount of that
value.  The Common Pleas Court is required to make a finding as to the fair cash
value of the shares of Kroll-O'Gara  common stock for which  dissenter's  rights
have been asserted and to render a judgment against Kroll-O'Gara for the payment
thereof,  with  interest  at a rate and from a date that the Common  Pleas Court
considers equitable. Costs of the proceedings, including reasonable compensation
to the appraiser or appraisers to be fixed by the Common Pleas Court,  are to be
apportioned or assessed as the Common Pleas Court considers  equitable.  Payment
of the fair cash value of the shares of Kroll-O'Gara common stock is required to
be made  within 30 days after the date of final  determination  of the fair cash
value or the effective time of the  reorganization  merger,  whichever is later,
only upon surrender to Kroll-O'Gara of the certificates  representing the shares
of Kroll-O'Gara common stock for which payment is made.

     The rights of any  dissenting  shareholder  will  terminate if, among other
things:

     (1) the dissenting shareholder has not complied with Section 1701.85 of the
OGCL, unless the Kroll-O'Gara board of directors waives compliance;

     (2) the reorganization  merger is abandoned or otherwise not carried out or
the  dissenting  shareholder  withdraws  the  demand  with  the  consent  of the
Kroll-O'Gara board of directors; or

     (3) no agreement has been reached between  Kroll-O'Gara  and the dissenting
shareholder  regarding the fair cash value of the shares of Kroll-O'Gara  common
stock for which dissenter's  rights have been asserted and no complaint has been
timely filed in the Common Pleas Court.

Appraisal Rights Under Delaware Law

     The  following  is  a  summary  of  the  principal   steps  a  Kroll-O'Gara
shareholder  must take to perfect  appraisal  rights  under  Section  262 of the
Delaware  General  Corporation  Law  (which  may be  referred  to in this  proxy
statement as the "DGCL").  Because the  description of appraisal  rights in this
proxy statement is a summary,  it does not contain all the information  that may
be important to you. A copy of Section 262 of the DGCL is attached to this proxy
statement  as  Appendix   C-2.  We  note  that  any   Kroll-O'Gara   shareholder
contemplating  the  exercise of  appraisal  rights is urged to review  carefully
these  provisions and to consult an attorney,  because  appraisal rights will be
lost if the procedural  requirements under Section 262 of the DGCL are not fully
and precisely satisfied.  If appraisal rights are determined to be available for
the  mergers,  these  rights  will  entitle  the holder to require  Kroll-O'Gara
Holdings to purchase the holder's shares for cash at their fair market value.

     1. No Vote in Favor of the  Reorganization  Merger.  A vote in favor of the
reorganization  merger  will  constitute  a waiver  of  appraisal  rights.  If a
Kroll-O'Gara  shareholder  delivers a blank  proxy,  Kroll-O'Gara  will vote the
proxy in favor of the  adoption  of the merger  agreement  and  approval  of the
mergers and the transactions  contemplated by the merger  agreement,  unless the
proxy is  revoked  before  the  special  meeting.  Therefore,  any  Kroll-O'Gara
shareholder that intends to exercise appraisal rights under the DGCL and to vote
by proxy should not leave the proxy blank.  The  stockholder  should either vote
against the adoption of the merger agreement and approval of the mergers and the
transactions  contemplated by the merger agreement or abstain from voting on the


                                      -58-
<PAGE>


adoption  of  the  merger   agreement  and  approval  of  the  mergers  and  the
transactions contemplated by the merger agreement.

     2. Notification of Adoption of Merger Agreement and Approval of the Mergers
and the Transactions Contemplated by the Merger Agreement.  Within 10 days after
adoption  of  the  merger   agreement  and  approval  of  the  mergers  and  the
transactions   contemplated  by  the  merger   agreement  by  the   Kroll-O'Gara
shareholders,  Kroll-O'Gara  Holdings  must  mail a notice of the  adoption  and
approval to holders of shares of Kroll-O'Gara  common stock which were not voted
in favor  of the  merger  agreement,  and who,  prior  to the  special  meeting,
notified Kroll-O'Gara that they intended to dissent and they elected to exercise
appraisal  rights under  Delaware law and  delivered to  Kroll-O'Gara  a written
demand for appraisal, together with notice of the effective date of the mergers,
a brief  description of the procedures to be followed in order for the holder to
pursue appraisal rights, and a copy of Section 262 of the DGCL. Only a holder of
record  of  shares  of  Kroll-O'Gara  common  stock on the  record  date (or the
holder's  duly  appointed  representative)  is entitled  to  exercise  appraisal
rights.

     3. Exercising  Appraisal Rights. To exercise  appraisal rights,  the record
holder of Kroll-O'Gara  common stock must not vote to adopt the merger agreement
and  approve  the  mergers  and  the  transactions  contemplated  by the  merger
agreement,  and within 20 days after the date the  approval  notice is mailed to
the  holder,   must  deliver  a  written  demand  for  purchase  demanding  that
Kroll-O'Gara  Holdings purchase the holder's shares of common stock. The written
demand for  purchase  must be delivered  to  Kroll-O'Gara  Holdings at 900 Third
Avenue, New York, New York 10022.

     4. Appraisal Proceeding By Delaware Court.

     Filing of Petition

     Within 120 days after the effective  date of the  recapitalization  merger,
Kroll-O'Gara  shareholders  who wish to exercise  appraisal  rights and who have
followed  the  procedures  stated  above  or  Kroll-O'Gara  Holdings  may file a
petition in the Court of Chancery in Delaware to demand a  determination  of the
fair market value of their stock.  Kroll-O'Gara Holdings is under no obligation,
and has no present intention,  to file a petition regarding the appraisal of the
fair value of the shares of common  stock at that time.  Accordingly,  it is the
obligation of the Kroll-O'Gara  shareholders to initiate all necessary action to
perfect their appraisal rights within the time period provided in Section 262 of
the DGCL.

     Request for Statement Regarding Shareholders who seek Appraisal Rights

     Within 120 days after the  effective  date,  any record holder of shares of
Kroll-O'Gara common stock who has complied with the requirements for exercise of
appraisal  rights  will be  entitled,  upon  written  request,  to receive  from
Kroll-O'Gara  Holdings a statement  listing the total number of shares of common
stock for which  demands for  appraisal  have been  received  and the  aggregate
number of those shares.  Kroll-O'Gara Holdings must mail these statements within
10 days after receiving the written request.

     Determination of "Fair Value"

     After determining the former holders of Kroll-O'Gara  common stock entitled
to appraisal,  the Delaware  Court of Chancery will appraise the "fair value" of
the shares of common  stock.  The fair value will  exclude  any element of value
which is derived from the completion or the expectation of the  recapitalization
merger,  together  with  any  fair  rate of  interest  to be paid on the  amount
determined to be the fair value. Holders considering seeking appraisal should be
aware that the fair value of their  shares of common stock as  determined  under
Section  262 of the DGCL could be more than,  the same as or less than the value
of the  consideration  that they would otherwise  receive in the mergers if they
did not seek appraisal of their shares of  Kroll-O'Gara  Holdings  common stock,
which  they  would  receive in the  reorganization  merger.  The court will also
determine  the  amount of  interest,  if any,  to be paid on the  amounts  to be
received by persons whose shares of Kroll-O'Gara Holdings common stock have been
appraised.


                                      -59-
<PAGE>


     Costs and Expenses Regarding the Appraisal

     The costs of the  action  may be  determined  by the court and taxed on the
parties as the court considers equitable. The court may also order that all or a
portion of the  expenses  incurred by any holder of common  stock in  connection
with an  appraisal,  including  reasonable  attorneys'  fees  and the  fees  and
expenses of experts hired in connection  with the  appraisal  proceeding,  to be
charged  proportionately  against the value of all of the shares of common stock
entitled to appraisal.

     5. Effect of Exercise of Appraisal Rights on Voting and Right to Dividends.
Any  stockholder  who has duly  exercised  appraisal  rights in compliance  with
Section  262  of  the  DGCL  will  not,   after  the   effective   time  of  the
recapitalization  merger, be entitled to vote his or her shares for any purpose.
These  shares  will  not be  entitled  to the  payment  of  dividends  or  other
distributions,  other than those payable or deemed  payable to  stockholders  of
record  as of the  date  prior  to the  effective  time of the  recapitalization
merger.

     6. Loss, Waiver or Withdrawal of Appraisal Rights. If a holder of shares of
Kroll-O'Gara  common stock who demands the purchase of shares under  Section 262
of the DGCL fails to perfect,  or  effectively  withdraws  or loses the right to
that  purchase,  that  holder  will be  entitled  to receive  the  consideration
otherwise payable in the recapitalization merger.

     Shares for which appraisal rights have been asserted lose their status if:

     (1) the reorganization merger is abandoned;

     (2) the shares are transferred  prior to their  submission for the required
endorsement;

     (3) the  stockholder  fails to make a timely  written  demand for purchase,
along with a statement of fair market value;

     (4) the shares are voted in favor of the  adoption of the merger  agreement
and  approval  of the mergers and the  transactions  contemplated  by the merger
agreement;

     (5) the stockholder and Kroll-O'Gara  Holdings do not agree upon the status
of the shares as shares for which appraisal rights are sought or do not agree on
the purchase price, but neither Kroll-O'Gara  Holdings nor the stockholder files
a complaint or intervenes in a pending action within six months after mailing of
the approval notice; or

     (6) with  Kroll-O'Gara  Holdings's  consent,  the  stockholder  delivers to
Kroll-O'Gara  Holdings a written withdrawal of the stockholder's  written demand
for purchase.

     For  purposes  of Section  262 of the DGCL,  the fair  market  value of the
Kroll-O'Gara  common  stock  will be  determined  as of the day before the first
announcement of the terms of the reorganization merger, excluding any element of
value arising from the  accomplishment  or expectation  of the  recapitalization
merger.

Any  holder of shares of  Kroll-O'Gara  common  stock  contemplating  exercising
dissenter's  rights under Ohio law or appraisal rights under Delaware law should
consult with his or her own legal counsel to determine  under which state's laws
to assert these rights and the procedure for exercising these rights.

Treatment of Options

     At the reorganization  merger,  each outstanding  option,  warrant or other
right, which are referred to collectively in this proxy statement as options, to
purchase  shares  of  Kroll-O'Gara  common  stock  will  be  converted  into  an
equivalent  option to purchase shares of Kroll-O'Gara  Holdings common stock, at
the same exercise price, with the same vesting and exercisability provisions and
the same other terms as the option to  purchase  shares of  Kroll-O'Gara  common
stock.


                                      -60-
<PAGE>


     At the recapitalization  merger,  options to purchase Kroll-O'Gara Holdings
common stock will receive the following treatment:

     o    all options with an exercise price of $18 or more per share-- that is,
          out-of-the money options -- will be canceled;

     o    each option with an exercise  price of less than $18 per share -- that
          is, an in-the-money  option -- that is held by individuals  other than
          some members of management of Kroll-O'Gara and its  subsidiaries  will
          become fully vested and  exercisable  and will be purchased for a cash
          payment  equal to the excess of $18 over the exercise  price per share
          of the option times the number of shares subject to the option;

     o    in-the-money   options   held  by  some  members  of   management   of
          Kroll-O'Gara   and  its   subsidiaries   will  receive  the  following
          treatment:

          --   any unvested  in-the-money  options will be retained,  subject to
               their existing terms and  conditions,  including any  unsatisfied
               vesting conditions; and

          --   any vested  in-the-money  options  either will be retained,  with
               Blackstone's  approval,  or will be purchased  for a cash payment
               equal to the excess of $18 over the  exercise  price per share of
               the options, times the number of shares subject to these options.

     At ____, 2000,  [933,823] shares of Kroll-O'Gara  common stock were subject
to options which had an exercise price less than $18. The average exercise price
of these options was [$8.99] per share.

Board of Directors and Executive Officers of Kroll-O'Gara Holdings Following the
Mergers

     At the  effective  time of the  reorganization  merger,  the  directors  of
Kroll-O'Gara and  Kroll-O'Gara  Holdings will resign and seven directors will be
appointed to serve as the new  Kroll-O'Gara  Holdings  board.  We list below the
name, age, current position and business  experience of each of the persons whom
we expect will serve as a director or executive officer of Kroll-O'Gara Holdings
following the mergers:


<TABLE>
<CAPTION>
Name                           Age        Position
- ----                           ---        --------

<S>                            <C>        <C>
Jules B. Kroll                 58         Chairman of the Board and Chief Executive Officer
Michael G. Cherkasky           50         President of Kroll Risk Consulting Services and Director
Michael J. Lennon              42         President of Security Products and Services Group and Director
Steven Sharpe                  46         Executive Vice President
Robert L. Friedman             56         Director
David Blitzer                  30         Director
</TABLE>

     JULES B. KROLL has been Chairman of the Board and Chief  Executive  Officer
of  Kroll-O'Gara  since the merger of Kroll  Holdings and The O'Gara  Company on
December 1, 1997. He founded Kroll-O'Gara's Kroll Associates, Inc. subsidiary in
1972 and has been the Chairman of the Board and Chief Executive Officer of Kroll
Associates  and Kroll  Holdings  since  their  foundings.  Mr.  Kroll  also is a
director of Presidential Life Insurance Company and Security Technologies Group,
Inc. He has been a director of Kroll-O'Gara since December 1997.

     MICHAEL G.  CHERKASKY has been Chief  Operating  Officer of  Kroll-O'Gara's
Investigations  and Intelligence  Group since December 1997. Prior to the merger
of Kroll  Holdings  and The  O'Gara  Company he had been an  Executive  Managing
Director of Kroll Holdings since April 1997 and Chief Operating Officer of Kroll
Holdings since January 1997. From November 1995 to January 1997, he was the head
of Kroll Holdings' North American Region and from February 1994 to November 1995
he was the head of Kroll Holdings'  Monitoring Group. From June 1993 to November
1993, Mr.  Cherkasky was a candidate for public office.  From 1978 to June 1993,
Mr. Cherkasky was with the District  Attorney's office for New York County,  his
last position being Chief of the Investigation Division. He became a director of
Kroll-O'Gara in December 1997.


                                      -61-
<PAGE>


     MICHAEL  J.  LENNON  has been Chief  Operating  Officer  of  Kroll-O'Gara's
Security  Products and Services  Group since December 1997. He also has been the
President and Chief Operating  Officer of O'Gara Hess & Eisenhardt since January
1996.  Mr. Lennon joined O'Gara Hess & Eisenhardt in February 1994 as Manager of
Commercial and Military Programs; he became Vice President for Sales,  Marketing
and Program Management in October 1994 and served in that capacity through 1995.
Prior to joining O'Gara Hess & Eisenhardt,  Mr. Lennon had 15 years'  experience
in  engineering,  manufacturing,  quality  control and  marketing  with  General
Electric Company,  which he joined in 1979. From 1990 to 1994, he was Manager of
Advanced  Technology  Marketing for their G.E.  Aircraft  Engines  business.  He
became a director of Kroll-O'Gara in March 1998.

     STEVEN  SHARPE  has been  the  Vice  President,  Strategic  Development  of
Kroll-O'Gara  since April 1999. Prior to that he had been a Managing Director of
Kroll  Associates  since July 1998.  From 1986 to 1998,  Mr. Sharpe was a senior
partner  with  Davies,  Ward & Beck in  Toronto,  Canada.  Mr.  Sharpe also is a
director of Security Technologies Group, Inc.

     ROBERT  L.  FRIEDMAN  has  served  as a  Senior  Managing  Director  of The
Blackstone  Group  L.P.  since  March  1999.  Prior to joining  Blackstone,  Mr.
Friedman was an attorney with Simpson  Thacher & Bartlett,  a New York law firm,
since 1967. He was a partner of Simpson Thacher & Bartlett from 1974 to 1999 and
a member of its executive  committee for most of that period.  Mr. Friedman is a
director of American Axle & Manufacturing  Inc.,  Clark Refining  Holdings Inc.,
Corp Group and Republic Technologies International, Inc.

     DAVID BLITZER has served as a Senior  Managing  Director of The  Blackstone
Group L.P.  since January  2000.  He joined  Blackstone as an associate in 1991,
becoming a Vice  President in 1996 and a Managing  Director in 1998. Mr. Blitzer
is a director of Allied Waste Industries, Volume Services America, Imperial Home
Decor Group, and Republic Technologies International, Inc.

Other Information Regarding Directors and Executive Officers of Kroll-O'Gara

     Information  concerning  the current  directors and  executive  officers of
Kroll-O'Gara and executive  compensation is contained in  Kroll-O'Gara's  Annual
Report on Form  10-K/A  for the  fiscal  year  ended  December  31,  1998 and is
incorporated in this proxy statement by reference.  See "Where You Can Find More
Information."

Merger Financing

Overview

     The  following  lists what we expect  will be the sources and uses of funds
regarding the mergers at the closing of the mergers.

<TABLE>
<CAPTION>
Sources:                                                       Uses:
($ in millions)                                                ($ in millions)

<S>                                                 <C>        <C>                                                  <C>
Term loan.......................................... $ 75.0     Purchase of common stock and options...............  $343.8
Senior Subordinated Notes..........................  150.0     Conversion of common stock to Series A
Series A Preferred Stock...........................   20.0        preferred stock.................................    20.0
Series C Preferred Stock and Series D                          Conversion of common stock to Series C
   Preferred Stock(3)..............................   30.0        preferred stock and D preferred stock...........    30.0
Retention of management interest in                            Retention of management interest in
    Kroll-O'Gara Holdings common                                  Kroll-O'Gara Holdings common stock .............    15.6
    stock..........................................  .15.6     Repayment of existing Kroll-O'Gara debt............    40.0
Blackstone capital contribution....................  187.4     Estimated fees and expenses........................    28.6
                                                    ------                                                          ------

 Total Sources..................................... $478.0      Total Uses........................................  $478.0
                                                    ======                                                          ======
</TABLE>

     Please note the following regarding the sources and uses of funds listed in
the table above:

                                      -62-

<PAGE>

     We expect that Kroll Finance will enter into a new senior  credit  facility
with The Chase Manhattan Bank, Credit Suisse First Boston  Corporation,  Goldman
Sachs Credit Partners L.P. and an affiliate and UBS AG (Stamford Branch),  which
will include the $75.0  million term loan listed in the table above,  subject to
specified conditions.

     We expect  that  Kroll  Finance  will  issue the  $150.0  million of senior
subordinated notes listed in the table above in a private placement,  subject to
specified  conditions.  Alternatively,  we expect that Kroll Finance will obtain
from The Chase Manhattan Bank, Credit Suisse First Boston  Corporation,  Goldman
Sachs  Credit  Partners  L.P. and an  affiliate  and UBS AG (Stamford  Branch) a
senior subordinated loan in the same amount.

     Under the merger  agreement and the voting,  sale and retention  agreement,
AIG has waived its right to receive the cash merger  consideration for 1,111,111
of its  Kroll-O'Gara  Holdings  common stock and,  instead,  will exchange these
shares into 20,000 shares of series A preferred stock of  Kroll-O'Gara  Holdings
with a  stated  value  of $20.0  million  to be  issued  on the  closing  of the
recapitalization merger. For more information, see " - Merger Consideration" and
"Description of Kroll-O'Gara Holdings Capital Stock - Preferred Stock - Series A
Preferred Stock."

     Under the merger  agreement and the voting,  sale and retention  agreement,
Jules Kroll has waived his right to receive the cash  merger  consideration  for
1,666,667 of his Kroll-O'Gara  Holdings common stock and, instead, will exchange
these  shares into 15,000  shares of series C  preferred  stock of  Kroll-O'Gara
Holdings and 15,000 shares of series D preferred stock of Kroll-O'Gara  Holdings
for an aggregate  stated  value of $30.0  million to be issued on the closing of
the recapitalization merger. For more information, see "-- Merger Consideration"
and  "Description  of  Kroll-O'Gara  Holdings  Capital Stock - Preferred Stock -
Series C Preferred Stock" and " - Series D Preferred Stock."

     We assume that Jules Kroll, Michael Cherkasky,  Michael Shmerling and other
senior managers of Kroll-O'Gara and its  subsidiaries  will retain no fewer than
865,077 of their shares of  Kroll-O'Gara  Holdings  common stock following the
recapitalization  merger.  At $18 per share,  these retained  shares will have a
value of approximately $15.6 million. If they retain more Kroll-O'Gara  Holdings
common  stock,  we expect  that the  amount  we will  need to pay for  shares of
Kroll-O'Gara  common stock and the capital  contribution of the Blackstone Funds
will decrease correspondingly.

     We expect that the Blackstone Funds will make a capital  contribution of up
to approximately $187.4 million, subject to specified conditions.

     The estimate of the purchase of common stock and options of $343.8 million
consists of:

     (1)  the  purchase  of   Kroll-O'Gara   common  stock  from  the  retaining
          shareholders immediately prior to the reorganization merger, under the
          voting,   sale  and  retention   agreement,   at  $18  per  share  for
          approximately $19.2 million in total;

     (2)  the cash merger  consideration of approximately $316.2 million for the
          outstanding  shares of  Kroll-O'Gara  Holdings  common  stock  held by
          stockholders   other   than   the   retaining   shareholders   in  the
          recapitalization merger; and

     (3)  the purchase of in-the-money options for approximately $8.4 million.

This estimate is subject to the following changes:

     -    if  more   members  of   management   join  the  group  of   retaining
          shareholders,  the amount of cash merger consideration we will pay may
          decrease,  which  would  result  in a  corresponding  decrease  in the
          capital  contribution  by the  Blackstone  Funds,  and the amount that
          BCP/KROG  Acquisition  Company  may pay  under  the  voting,  sale and
          retention agreement immediately prior to the reorganization merger may
          increase; and


                                      -63-
<PAGE>


     -    if  additional   members  of  management  of   Kroll-O'Gara   and  its
          subsidiaries  retain  additional  options in  addition to what we have
          assumed,   this  amount  may   decrease,   which  would  result  in  a
          corresponding  decrease in the capital  contribution by the Blackstone
          Funds.  For more  information  regarding the treatment of  outstanding
          options held by retaining  shareholders  in the mergers,  see "Special
          Factors --  Interests  of Certain  Persons;  Conflicts of Interests --
          Existing Options."

     We expect to repay the existing debt of Kroll-O'Gara  and its  subsidiaries
and to terminate the  agreements  under which they were issued,  which we expect
will total  approximately  $40.0  million at the closing of the mergers and will
consist of the following:

     o    $35.0 million total principal amount of Senior Notes due 2004;

     o    $1.6 million total  principal  amount of variable rate demand economic
          development bonds;

     o    $1.8 million total principal amount of a demand note; and

     o    $1.5  million  total  principal  amount  of other  debt held by former
          shareholders of some of our subsidiaries.

     We expect that,  at the closing of the  recapitalization  merger,  fees and
expenses for the mergers and related transactions will be as follows:

                     Description                                      Amount
     Advisory fees and expenses....................................   $
     Debt financing fees and expenses..............................
     Legal fees and expenses.......................................
     Accounting fees and expenses..................................
     Printing and mailing costs....................................
     Miscellaneous expenses........................................
                                                                      ---------
                Total..............................................   $
                                                                      =========

These estimated fees and expenses  include a $4.5 million fee that  Kroll-O'Gara
has agreed to pay to an affiliate of Blackstone  upon the successful  completion
of the recapitalization merger.

     The following is a summary of the capital contribution from Blackstone, the
senior  subordinated  notes  financing  and  the  new  senior  credit  facility,
including the term loan portion of it.

Capital Contributions

     Based  on the  equity  commitment  letter  dated  November  14,  1999  that
Blackstone  Capital Partners III delivered to  Kroll-O'Gara,  we expect that the
Blackstone Funds will, prior to the effective time of the reorganization merger,
make a  capital  contribution  to  BCP/KROG  Acquisition  Company  in an  amount
sufficient  for it to (1)  purchase  the  Kroll-O'Gara  common stock held by the
retaining  shareholders,  as  described  under "The Voting,  Sale and  Retention
Agreement," and (2) contribute to Kroll-O'Gara  Holdings an amount  necessary to
fund, together with the net proceeds of the financings described below, the uses
of funds described above. We expect that the total capital  contribution will be
approximately  $187.4 million.  This is based on the assumption that the capital
contribution  will equal (1)  approximately  $224.3  million  less (2) an amount
equal to the  product  of (a) $18 and (b) the  number of shares of  Kroll-O'Gara
Holdings common stock which are to be retained or converted into preferred stock
by the retaining shareholders, plus (3) an amount equal to the fees and expenses
of the mergers and the related transactions.

     The commitment of the Blackstone Funds to make this capital contribution is
subject to the satisfaction or waiver of the conditions to closing in the merger
agreement and the conditions of the related transactions.


                                      -64-
<PAGE>


Senior Subordinated Notes

     The  following is a summary of what we expect will be the  material  terms,
conditions and other provisions of the senior subordinated notes and the related
bridge facility.

     Interest Rate and Maturity

     We  expect  that  the  interest  rate on and  the  maturity  of the  senior
subordinated  notes will be determined prior to the closing of the mergers based
on typical terms for  comparable  high yield  securities  and market  conditions
generally.

     Ranking

     We expect that the senior subordinated notes will be:

     o    general unsecured obligations of Kroll Finance;

     o    junior  to all  existing  and  future  senior  debt of Kroll  Finance,
          including borrowings under the new senior credit facility; and

     o    equal in right of payment  to all other  existing  and future  debt of
          Kroll Finance that is not senior debt.

     Guarantees

     We expect that Kroll-O'Gara Holdings will guarantee payment on the notes on
an unsecured, senior subordinated basis.

     Covenants

     We expect that the indenture  governing the senior  subordinated notes will
contain customary covenants that will restrict,  among other things, the ability
of Kroll Finance and its direct and indirect subsidiaries to:

o    incur additional debt and issue additional preferred stock;

o    make specified restricted payments, including the payment of dividends on
     and the repurchase of Kroll-O'Gara Holdings common stock and other
     payments;

o    incur liens;

o    merge, consolidate or sell all or substantially all of the assets of Kroll
     Finance and its direct and indirect subsidiaries; and

o    enter into various transactions with affiliates.

     Events of Default and Remedies

     We expect  that the senior  subordinated  notes will have events of default
and remedies that are customary for comparable high yield financings.

     144A Issuance & Registration Rights

     We expect that the senior subordinated notes will be issued under Rule 144A
under the Securities Act of 1933 and will have customary registration rights.


                                      -65-
<PAGE>


Bridge Loan Financing

     If Kroll Finance cannot sell the senior  subordinated  notes at the time of
the  recapitalization  merger,  then we expect  that it will enter into a bridge
facility  provided by The Chase  Manhattan  Bank,  Credit  Suisse  First  Boston
Corporation,  Goldman  Sachs Credit  Partners  L.P. and an affiliate  and UBS AG
(Stamford Branch) for a $150.0 million senior subordinated loan.

     Maturity

     The senior  subordinated  loan would  mature on the earlier of (1) one year
after its closing and (2) the closing date of any permanent  refinancing  of it.
If it is not repaid  within one year of its closing,  the initial loans would be
exchanged for exchange loans with a ten year maturity.

     Interest Rate

     We expect that the interest  rate to be borne by both the initial loans and
any exchange loans would be based on market  conditions at the time of issuance,
subject to specified conditions.

     Ranking

     The loans would be:

     o    general unsecured obligations of Kroll Finance;

     o    junior  to all  existing  and  future  senior  debt of Kroll  Finance,
          including borrowings under the new senior credit facility; and

     o    equal in right of payment to all other debt of Kroll  Finance  that is
          not senior debt.

     Guarantees

     We expect that  Kroll-O'Gara  Holdings will guarantee payment on the senior
subordinated loans on an unsecured, senior subordinated basis.

     Covenants

     We expect  that the credit  agreement  for the senior  subordinated  credit
loans would contain covenants customary for similar bridge facilities, including
covenants  similar to those under the  indenture  that would have  governed  the
senior  subordinated  notes and the credit  agreement  for the new senior credit
facility.

     Events of Default and Remedies

     We expect that the credit agreement for the senior  subordinated loans will
have events of default and remedies  that are customary  for  comparable  bridge
facilities.

     Redemption Provisions

     We expect that the exchange  notes would contain  mandatory  redemption and
optional  redemption  terms and provisions  customary for comparable  high yield
securities.


                                      -66-
<PAGE>


New Senior Credit Facility

     Overview

     We anticipate  that Chase  Securities  will arrange and The Chase Manhattan
Bank will act as agent and Credit Suisse First Boston Corporation, Goldman Sachs
Credit  Partners L.P. and an affiliate and UBS AG (Stamford  Branch) will act as
co-agents for a new $200.0 million senior credit facility for Kroll Finance.  We
expect that Chase Securities will arrange a syndicate of financial  institutions
to act as  co-lenders,  The  Chase  Manhattan  Bank  will  act as the  sole  and
exclusive  administrative  and collateral agent and Chase Securities will act as
the exclusive  advisor,  lead arranger and book manager for the syndication.  We
have  filed  the  commitment  letter  dated  November  12,  1999  that The Chase
Manhattan Bank and Chase Securities delivered to BCP/KROG Acquisition Company as
an exhibit to the Rule 13e-3 transaction  statement.  The following is a summary
of the material terms, conditions and other provisions of the new senior secured
credit facility.

     We expect that the new senior credit facility will consist of the following
two facilities:

     1.   a $75.0  million  term loan  facility,  which we expect  will be fully
          drawn at the closing of the recapitalization merger; and

     2.   a revolving credit facility up to:

          --   for three  and  one-half  years  after  the  closing  date of the
               recapitalization  merger,  $125.0  million for general  corporate
               purposes,  up to $90.0 million of which may be used for specified
               permitted acquisitions; and

          --   after three and  one-half  years  after the  closing  date of the
               recapitalization  merger,  $35.0  million for  general  corporate
               purposes, other than acquisitions, plus the amount by which loans
               that were  borrowed,  and  letters of credit that were issued and
               are  outstanding  under the revolving  facility at the end of the
               three and  one-half  year  period  exceed $35  million,  with the
               excess loans being converted to term loans at that time.

          We expect that the revolving  credit facility will not be drawn at the
          closing of the recapitalization merger.

     Interest Rates and Fees

     We expect that  borrowings  under the new senior credit  facility will bear
the following interest rates and have the following fees:

     1.   The term loan will bear interest,  at the option of Kroll Finance,  at
          either  adjusted LIBOR plus 3.75% each year or the alternate base rate
          plus 2.75% each year.

     2.   Borrowings under the revolving credit facility will bear interest,  at
          the option of Kroll Finance, at adjusted LIBOR plus 3.25% each year or
          the alternate base rate plus 2.25% each year.

The lenders will fund loans under the adjusted LIBOR option in euro-dollar loans
in, at the option of Kroll  Finance,  one, two,  three or six month  tranches or
nine or twelve  month  tranches if  available  from all  lenders,  adjusted  for
statutory  reserves.  The alternate base rate means the higher of the prime rate
of The Chase  Manhattan  Bank and the  federal  funds  rate plus 1/2 of 1 % each
year.  Interest will be calculated based on the actual days elapsed in a year of
360 days (or 365 or 366 days, as the case may be, for prime rate loans) and will
be payable quarterly in arrears.

     In addition, Kroll Finance will pay a yearly fee on letters of credit which
are issued under the revolving credit facility equal to 3.25% of the outstanding
amount of letters of credit and an additional  amount, to be agreed upon, to the
fronting bank.


                                      -67-
<PAGE>


     We expect that Kroll Finance will also pay a commitment  fee on the undrawn
portion of the revolving credit facility equal to:

     1.   1.00% each year if the amount  outstanding  under the revolving credit
          facility,  including  outstanding letters of credit,  equals less than
          50% of the maximum commitment amount of the revolving credit facility;
          and

     2.   0.50% each year if the amount  outstanding  under the revolving credit
          facility,  including outstanding letters of credit, equals 50% or more
          of the maximum commitment amount of the revolving credit facility.

The  commitment  fee will begin to accrue  from the  closing  date of the senior
credit facility and will be payable quarterly in arrears.

     The  interest  rates and fees  listed  above will be subject to  reductions
based on a ratio of total debt to earnings before interest,  taxes, depreciation
and amortization of Kroll Finance and its  subsidiaries on a consolidated  basis
as of the end of and for the  most  recent  period  of four  consecutive  fiscal
quarters for which financial statements have been delivered to the lenders.

     Maturity and Amortization

     We expect  that the new  senior  credit  facility  will have the  following
maturity and amortization schedules:

     1.   The term loan  facility will mature seven years after the closing date
          of the  recapitalization  merger.  Kroll  Finance  will be required to
          repay this facility in nominal semi-annual  installments for the first
          five and  one-half  years  and the  remaining  amount  in  semi-annual
          installments  in amounts to be agreed upon for the rest of the term of
          this facility.

     2.   The  revolving  credit  facility  will mature five and one-half  years
          after the closing date of the  recapitalization  merger. If at the end
          of a three and one-half year period after the closing date,  the loans
          outstanding  under this facility  exceed $35.0 million less the amount
          of letters of credit then outstanding,  Kroll Finance will be required
          to repay those excess loans in semi-annual  installments of 20% in the
          fourth  year after its closing  date,  30% in the fifth year after its
          closing  date  and  50%  on  the  maturity  of  the  facility.   Those
          installments  will be reduced in order of  maturity  to the extent the
          excess loans are less than $90.0 million.

     Ranking

     Borrowings under the senior credit facility will be:

     o    senior secured obligations of Kroll Finance;

     o    senior to all existing and future senior  subordinated and junior debt
          of Kroll Finance; and

     o    equal in right of payment to all other existing and future senior debt
          of Kroll Finance, if any.

     Guarantees

     We  expect  that  borrowings  under  the  senior  credit  facility  will be
guaranteed by  Kroll-O'Gara  Holdings and each of Kroll  Finance's  existing and
future direct or indirect domestic subsidiaries, with the following exceptions:

     o    some domestic  subsidiaries which are not wholly owned may not provide
          guarantees;


                                      -68-
<PAGE>


     o    existing  guarantees  will be released in  connection  with an initial
          public offering or sale of the Information Services Group; and

     o    existing  guarantees will be released in connection with a sale of all
          of the capital stock of the Voice and Data Communications Group.

     Security

     We  expect  that  the  obligations  of  Kroll  Finance  and the  subsidiary
guarantors  under the senior credit  facility will be secured by first  priority
security interests in the following:

     1.   all the capital stock of Kroll Finance;

     2.   all the capital  stock of each of the existing  and future,  direct or
          indirect domestic subsidiaries of Kroll Finance;

     3.   65% of the capital  stock of each of the existing  and future,  direct
          foreign subsidiaries of Kroll Finance and its domestic subsidiaries;

     4.   all the  capital  stock of any  existing  and future,  direct  foreign
          subsidiary  of Kroll  Finance and its domestic  subsidiaries  in which
          Kroll  Finance  or any of its  subsidiaries  owns less than 65% of the
          capital stock; and

     5.   substantially  all tangible and intangible assets of Kroll Finance and
          its existing and future domestic subsidiaries.

The  security  interests  described  above  will  be  subject  to the  following
exceptions:

     1.   some domestic  subsidiaries  which are not wholly owned may not pledge
          their capital stock or assets;

     2.   some existing  security  interests will be released in connection with
          an initial public offering or sale of the Information  Services Group;
          and

     3.   some existing security interests will be released in connection with a
          sale of the capital stock of the Voice and Data Communications Group.

     Covenants

     We expect that the credit agreement for the new senior credit facility will
contain customary affirmative and negative covenants,  including restrictions on
the ability of Kroll Finance, Kroll-O'Gara Holdings and each of its subsidiaries
to:

     1.   pay dividends and distributions on capital stock;

     2.   make redemptions and repurchases of capital stock and debt;

     3.   prepay debt;

     4.   enter into liens and sale/leaseback transactions;

     5.   incur additional debt;


                                      -69-
<PAGE>


     6.   engage in mergers, acquisitions and asset sales, other than an initial
          public offering or sale of the  Information  Services Group and a sale
          of the capital stock of the Voice and Data Communications Group;

     7.   engage in transactions with affiliates;

     8.   change the  business  conducted  by Kroll  Finance  and its direct and
          indirect subsidiaries; and

     9.   change  the  status of  Kroll-O'Gara  Holdings  as a  passive  holding
          company.

In addition, the credit agreement will contain the customary financial covenants
regarding  minimum interest  coverage ratios,  maximum total leverage ratios and
limitations on capital expenditures.

     Mandatory Prepayments

     We expect that Kroll  Finance will be required to prepay the term loan with
the following:

     o    75% of the consolidated excess cash flow of Kroll-O'Gara  Holdings and
          its  subsidiaries,  after giving  effect to debt service on borrowings
          under the new senior credit facility and the senior subordinated notes
          or the senior subordinated credit facility,  as applicable,  beginning
          with the year ending December 31, 2000; and

     o    100% of the net cash proceeds of the sale by Kroll-O'Gara  Holdings or
          any of its  subsidiaries  of specified  assets or the capital stock of
          its  subsidiaries  or  of  specified  debt  incurred  by  Kroll-O'Gara
          Holdings or any of its  subsidiaries,  in each case subject to various
          exceptions.

     Voluntary Prepayments

     We  expect  that  Kroll  Finance  will be able,  at its  option,  to prepay
borrowings  under the new senior  credit  facility  without  premium or penalty,
subject  to  reimbursement  of the  lenders'  redeployment  costs in the case of
prepayment  of  adjusted  LIBOR  borrowings  other  than on the  last day of the
relevant interest period.

     Events of Default and Remedies

     We expect that the new senior  credit  facility will have events of default
and remedies that are customary for comparable senior credit facilities.

Arrangements to Repay Debt

     After the mergers are consummated, we plan to rely principally on cash flow
and  additional  financing  or  refinancings  from  operations  to meet the debt
services requirements and to repay the debt of Kroll Finance.




                                      -70-
<PAGE>


              Selected Historical and Unaudited Pro Forma Condensed
                       Consolidated Financial Information

     The following tables show selected historical  consolidated  financial data
of  Kroll-O'Gara  and  selected  unaudited  pro  forma  condensed   consolidated
financial data of Kroll-O'Gara.

     The selected  historical  consolidated  financial  data for the three years
ended December 31, 1996,  1997 and 1998 and for the nine months ended  September
30,  1998 and 1999  are  derived  from  the  historical  consolidated  financial
statements of  Kroll-O'Gara  and the related notes,  which are  incorporated  by
reference  in  this  proxy  statement.   The  selected  historical  consolidated
financial  data for the two years ended  December  31, 1994 and 1995 are derived
from the historical consolidated financial statements of Kroll-O'Gara, which are
not included in this proxy statement. See "Where You Can Find More Information."

     The  selected  pro forma  financial  information  has been derived from the
unaudited pro forma condensed  consolidated  financial  information  prepared by
applying  pro  forma  adjustments  to  the  historical   consolidated  financial
statements of  Kroll-O'Gara.  The pro forma  statements of operations  and other
data assume the mergers and related transactions, as well as the acquisitions of
Kizorek, Inc., now renamed InPhoto Surveillance, Inc., and Buchler Phillips, had
occurred  on January 1,  1998.  The pro forma  balance  sheet data  assumes  the
mergers and related  transactions  had  occurred as of September  30, 1999.  The
adjustments  are  described in the notes  accompanying  the pro forma  financial
information.   See  "Unaudited  Pro  Forma  Condensed   Consolidated   Financial
Information."

     The pro forma  adjustments  reflect  the  accounting  for the  mergers as a
recapitalization.  Therefore,  the mergers have not changed the historical basis
of the assets and liabilities of Kroll-O'Gara.

     The selected pro forma financial  information does not purport to represent
actual  results  that  Kroll-O'Gara  would have  achieved  if  Kroll-O'Gara  had
completed the mergers and related transactions,  as well as the two acquisitions
described above, on the date or for the periods  indicated.  It does not project
balance sheet data or results of operations  for any future date or period.  You
should  read  this  data  together  with  the  "Unaudited  Pro  Forma  Condensed
Consolidated   Financial   Information"  below  and  Kroll-O'Gara's   historical
financial  statements and the notes thereto which are  incorporated by reference
in this proxy statement. See "Where You Can Find More Information."



                                      -71-
<PAGE>


                 Selected Historical Consolidated Financial Data

                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                                                Nine Months Ended
                                                                     Year Ended December 31,                      September 30,
                                                       ------------------------------------------------------  --------------------
                                                         1994       1995        1996       1997        1998       1998      1999
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Statement of Operations Data:                                                                                       (unaudited)
<S>                                                  <C>         <C>         <C>        <C>         <C>        <C>        <C>
Net sales                                              $91,338    $ 92,955   $ 158,924   $192,886   $ 254,543  $ 184,792  $ 225,558
Cost of sales                                           57,990      65,106     113,264    128,901     164,291    119,400    136,430
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
   Gross profit                                         33,348      27,849      45,660     63,985      90,252     65,392     89,128
Selling, general and administrative expenses,
   including amortization                               32,227      30,912      37,375     46,768      61,294     43,135     64,964
Asset impairment                                            --          --         125         --          --         --         --
Merger related expenses                                     --          --          --      7,205       5,727         --      3,537
Restructuring charge                                        --          --          --         --          --         --      4,364
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
   Operating income (loss)                               1,121      (3,063)      8,161     10,013      23,231     22,257     16,263
Interest expense                                        (2,599)     (2,827)     (3,049)    (4,877)     (4,382)    (3,272)    (2,936)
Other income (expense), net                                533          36         335       (105)      1,615      1,270        (39)
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Income (loss) from continuing operations before
   minority interest, provision (benefit) for income
   taxes, extraordinary item and cumulative
   effect of change in accounting principle               (945)     (5,854)      5,447      5,030      20,464     20,255     13,288
Minority interest                                           --          --          --       (156)         --         --         --
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Income (loss) from continuing operations before
   provision (benefit) for income taxes,
   extraordinary item and cumulative effect of
   change in accounting principle                         (945)     (5,854)      5,447      4,874      20,464     20,255     13,288
Provision (benefit) for income taxes                    (1,540)       (824)        366      3,305       7,353      8,504      5,108
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Income (loss) from continuing operations before
   extraordinary item and cumulative effect of
   change in accounting principle                          595      (5,030)      5,081      1,569      13,112     11,751      8,180
Income (loss) from operations of discontinued
   Voice and Data Communications Group, net                (44)       (676)        333       (305)     (1,326)       287       (954)
Loss from operations and disposal of discontinued
   clinical business, net of tax                            --          --      (1,274)        --          --         --         --
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Income (loss) before extraordinary item and
   cumulative effect of change in accounting
   principle                                               551      (5,706)      4,139      1,264      11,786     12,038      7,226
Extraordinary item, net of tax benefit                      --          --          --       (194)         --         --         --
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Income (loss) before cumulative effect of change
   in accounting principle                                 551      (5,706)      4,139      1,070      11,786     12,038      7,226
Cumulative effect of change in  accounting
   principle, net of tax benefit                            --          --          --       (360)         --         --       (778)
                                                       -------    --------   ---------   --------   ---------  ---------  ---------
Net income (loss)                                      $   551    $ (5,706)  $   4,139   $    710   $  11,786  $  12,038  $   6,448
                                                       =======    ========   =========   ========   =========  =========  =========
Basic earnings (loss) per share from continuing
   operations                                          $  0.07    $  (0.46)  $    0.42   $   0.11   $    0.68  $    0.63  $    0.37
                                                       =======    ========   =========   ========   =========  =========  =========
Basic weighted average shares outstanding                8,926      11,019      12,112     14,751      19,337     18,596     21,935
                                                       =======    ========   =========   ========   =========  =========  =========
Diluted earnings (loss) per share from continuing
   operations                                        $    0.02   $   (0.46)  $    0.39  $    0.10   $    0.66  $    0.61  $    0.36
                                                     =========   =========   =========  =========   =========  =========  =========
Diluted weighted average shares outstanding              9,384      11,019      12,670     15,560      19,908     19,226     22,595
                                                     =========   =========   =========  =========   =========  =========  =========

<CAPTION>
                                                                        As of December 31,                     As of September 30,
                                                     ------------------------------------------------------------------------------
                                                        1994        1995        1996       1997        1998       1998       1999
                                                     ---------   ---------   ---------  ---------   ---------  ---------  ---------
Balance Sheet Data:                                                                                                  (unaudited)
<S>                                                  <C>         <C>         <C>        <C>         <C>        <C>        <C>
Working capital                                      $  17,261   $   5,044   $  10,626  $  38,329   $  84,890  $  99,281  $  72,545
Net property, plant, and equipment                       7,752       8,325      11,106     18,064      24,572     22,275     35,470
Total assets                                            70,772      71,932      91,673    149,071     248,368    242,089    290,815
Long-term debt, including current portion               28,010      29,142      31,249     54,239      41,347     43,423     40,361
Shareholders' equity                                    16,926      11,404      22,874     42,861     144,496    142,424    160,217
Net book value per common share                                                                     $    6.69             $    7.22

Other Data:
Ratio of earnings to fixed charges(a)                       --          --        2.2x       1.8x        4.1x       5.3x       3.7x
</TABLE>

- ----------
(a)  Earnings were  insufficient  to cover fixed charges by $0.1 million for the
     year ended  December 31, 1994 and $5.9 million for the year ended  December
     31, 1995.



                                      -72-
<PAGE>


       Selected Unaudited Pro Forma Condensed Consolidated Financial Data
                 (dollars in millions, except per share amounts)


<TABLE>
<CAPTION>
                                                                                                                       Nine Months
                                                                                                  Year Ended              Ended
                                                                                                  December 31,         September 30,
                                                                                                     1998                  1999
                                                                                                  ---------------------------------
<S>                                                                                                   <C>                    <C>
Statements of operations data:
Net sales ............................................................................                 278.1                 $230.7

Gross profit .........................................................................                 103.5                   92.2
Operating expenses ...................................................................                  72.1                   67.2
Merger related expenses ..............................................................                   5.7                    3.5
Restructuring charge .................................................................                    --                    4.4
                                                                                                  ---------------------------------
Operating income .....................................................................                  25.7                   17.1
Interest expense .....................................................................                 (27.7)                 (20.8)
Other income (expense) ...............................................................                   0.4                   (0.3)
                                                                                                  ---------------------------------
Income (loss) from continuing operations before income taxes
  and cumulative effect of change in accounting principle ............................                  (1.6)                  (4.0)
Provision (benefit) for income taxes .................................................                  (1.4)                  (1.8)
                                                                                                  ---------------------------------
Income (loss) from continuing operations before cumulative
  effect of change in accounting principle ...........................................                  (0.2)                  (2.2)
Dividends on preferred stock .........................................................                   5.3                    4.0
                                                                                                  ---------------------------------
Income (loss) from continuing operations available to
  common stockholders ................................................................                 $(5.5)                 $(6.2)
                                                                                                  =================================

Income (loss) from continuing  operations  available to
  common  stockholders per share:
  Basic ..............................................................................                $(0.49)                $(0.55)
  Diluted ............................................................................                $(0.49)                $(0.55)

Weighted average shares outstanding (in thousands):
  Basic ..............................................................................                11,273                 11,273
  Diluted ............................................................................                11,273                 11,273

Other data:
Ratio of earnings to fixed charges (1) ...............................................                    --                     --
</TABLE>

<TABLE>
<CAPTION>
                                                                                                         As of September 30,
                                                                                                                1999
                                                                                                         --------------------
<S>                                                                                                             <C>
Balance sheet data:
Cash and cash equivalents (2) ........................................................                          $    --
Working capital, net of cash and cash equivalents
      and current portion of debt ....................................................                             91.4
Total assets .........................................................................                            295.4
Revolving credit facility (2) ........................................................                             11.6
Long-term debt, including current maturities .........................................                            225.0
Preferred stock ......................................................................                             50.0
Stockholders' equity (deficit) .......................................................                            (54.0)
Net book value per common share ......................................................                          $ (4.79)
</TABLE>

(1)  On a pro forma basis,  earnings were insufficient to cover fixed charges by
     $1.6 million for the year ended  December 31, 1998 and $4.0 million for the
     nine months ended September 30, 1999.

(2)  We do not expect to draw on the revolving  credit facility at closing as we
     expect our existing debt balance will be lower (approximately $40.0 million
     at closing compared to $62.5 million at September 30, 1999).


                                      -73-
<PAGE>


                               THE SPECIAL MEETING

Date, Time and Place of Special Meeting

     The  special  meeting  of the  Kroll-O'Gara  shareholders  will  be held on
_______, 2000 at ___ _.m. local time at [address].

Purpose of the Special Meeting

     At the special meeting,  Kroll-O'Gara  shareholders  will consider and vote
upon:

     (1) a proposal  to adopt the  Agreement  and Plan of  Mergers,  dated as of
November  15,  1999,  by and  among  Kroll-O'Gara,  Kroll-O'Gara  Holdings,  KER
Acquisition and BCP/KROG,  providing for, among other things, the reorganization
merger  and  the  recapitalization  merger,  and  approve  the  mergers  and the
transactions contemplated by the merger agreement; and

     (2) any other matters that may properly come before the special  meeting or
any adjournment or postponement thereof.

Recommendation of the Kroll-O'Gara Board and the Special Committee

     The  special  committee  has  recommended  to  the  Kroll-O'Gara  board  of
directors,  and the  Kroll-O'Gara  board of directors has  approved,  the merger
agreement  and  the  transactions  contemplated  by the  merger  agreement.  The
Kroll-O'Gara  board of  directors  and the special  committee  believe  that the
merger agreement and the  transactions  contemplated by the merger agreement are
fair and in the best interests of the  unaffiliated  Kroll-O'Gara  shareholders,
and recommend  that the  Kroll-O'Gara  shareholders  vote "FOR"  adoption of the
merger agreement and approval of the mergers and the  transactions  contemplated
by the merger agreement.  For more information,  see "Special Factors -- Reasons
for the Mergers; Recommendations to Shareholders."

Solicitation of Proxies

     The  solicitation  of proxies in the form enclosed is made on behalf of the
board of  directors.  The  expenses of the  solicitation  of proxies,  including
preparing, handling, printing and mailing the proxy soliciting material, will be
borne by  Kroll-O'Gara.  Solicitation  will be made by use of the mail  and,  if
necessary,  by  electronic  telecommunications  or in person.  Kroll-O'Gara  has
retained the services of ______,  a  professional  proxy  solicitation  firm, to
assist with the  soliciting  of proxies  for a fee of $_____ plus  out-of-pocket
expenses. In soliciting proxies, Kroll-O'Gara management may use the services of
its  directors,  officers  and  employees,  who will not receive any  additional
compensation,  but who will be  reimbursed  for  their  out-of-pocket  expenses.
Kroll-O'Gara will reimburse banks, brokers, nominees, custodians and fiduciaries
for their expenses in forwarding copies of the proxy soliciting  material to the
beneficial owners of the stock held by these persons and in requesting authority
for the execution of proxies.

Record Date; Quorum; Voting Rights; Proxies

Record Date

     Only  shareholders of record of  Kroll-O'Gara  common stock at the close of
business on the record date of  _______,  2000 are  entitled to notice of and to
vote at the special  meeting of  shareholders or any adjournment or postponement
of the special meeting.

     As of the record date, there were ________ issued and outstanding shares of
Kroll-O'Gara  common stock held by approximately ____ holders of record, each of
which is entitled to one vote per share on any matter that properly comes before
the special meeting.


                                      -74-
<PAGE>


Quorum

     The  presence  in person or by  properly  executed  proxy of  holders  of a
majority  of the issued and  outstanding  shares of  Kroll-O'Gara  common  stock
entitled to vote is necessary to constitute a quorum at the special meeting.

Voting Rights

     Assuming  a quorum is  present  in person  or  represented  by proxy at the
special  meeting,  the articles of  incorporation  of  Kroll-O'Gara  require the
affirmative  vote of shareholders  entitled to exercise a majority of the voting
power, but not a majority of unaffiliated shareholders, of Kroll-O'Gara to adopt
the merger agreement and approve the mergers and the  transactions  contemplated
by the merger agreement.

Proxies

     If you are a Kroll-O'Gara  shareholder,  you may use the accompanying proxy
if you are unable to attend the  special  meeting in person or wish to have your
shares voted by proxy even if you do attend the special meeting.  If your broker
has been  instructed to vote your shares,  you must follow  directions  received
from your broker.

     All shares of Kroll-O'Gara  common stock  represented by properly  executed
proxies will,  unless these proxies have been  previously  revoked,  be voted in
accordance with the  instructions  indicated in the proxies.  If no instructions
are indicated on the proxies,  these shares of Kroll-O'Gara common stock will be
voted in favor of adoption of the merger  agreement  and approval of the mergers
and the transactions contemplated by the merger agreement.

     Kroll-O'Gara  does not know of any  matters  that  are to come  before  the
special  meeting  other  than the  proposal  to adopt the merger  agreement  and
approve the mergers and the transactions  contemplated by the merger  agreement.
If any other  matter is properly  presented  for action at the special  meeting,
including a motion to adjourn the meeting to another time or place,  the persons
named in the  enclosed  form of proxy will have the  discretion  to vote on that
matter in accordance with their best judgment,  unless authorization is withheld
by notation on the proxy.  A shareholder  who has given a proxy may revoke it at
any time prior to its exercise by written  notice of revocation to the secretary
of  Kroll-O'Gara,  by signing and returning a later dated proxy, or by voting in
person at the special meeting.  However,  mere attendance at the special meeting
will not have the effect of revoking the proxy.

     Votes cast by proxy or in person at the special  meeting  will be tabulated
by the election inspectors appointed for the meeting, who will determine whether
or not a quorum is present.  The election  inspectors will treat  abstentions as
shares that are present and  entitled to vote for  purposes of  determining  the
presence of a quorum but as unvoted for purposes of determining  the approval of
any  matter  submitted  to  the  shareholders  for a  vote.  Accordingly,  since
Kroll-O'Gara's  articles  of  incorporation  require  the  affirmative  vote  of
shareholders   entitled  to   exercise  a  majority  of  the  voting   power  of
Kroll-O'Gara,  an  abstention  will  constitute a vote  against  adoption of the
merger agreement and approval of the mergers and the  transactions  contemplated
by the merger  agreement.  If a broker  indicates  on the proxy that it does not
have authority to vote some shares on a particular matter,  those shares will be
counted for  purposes of  determining  the  presence of a quorum but will not be
entitled to vote on that matter and will  constitute a vote against  adoption of
the  merger   agreement  and  approval  of  the  mergers  and  the  transactions
contemplated by the merger  agreement.  Without  instruction from the beneficial
owner,  brokers will not have  authority to vote shares held in "street name" at
the special meeting.

     Because  adoption of the merger  agreement  and approval of the mergers and
the transactions  contemplated by the merger  agreement  require the affirmative
vote  of  a  majority  of  outstanding  shares  of  Kroll-O'Gara  common  stock,
abstentions  and broker  non-votes will have the same effect as negative  votes.
Accordingly, the Kroll-O'Gara board of directors urges Kroll-O'Gara shareholders
to complete,  date and sign the accompanying proxy and return it promptly in the
enclosed, postage-paid envelope.


                                      -75-
<PAGE>


Independent Public Accountants

     Representatives  of Kroll-O'Gara's  independent  public accountants will be
present at the special meeting,  have an opportunity to make a statement if they
request, and be available to respond to appropriate questions.

Other Information

     On the record date, the directors and officers of  Kroll-O'Gara,  including
their affiliates and the O'Gara shareholders, had voting power regarding a total
of [5,687,087] shares of Kroll-O'Gara  common stock or approximately  [25.5]% of
the shares of Kroll-O'Gara common stock then outstanding. Kroll-O'Gara currently
expects that its  directors  and officers will vote all of these shares in favor
of the  adoption  of the merger  agreement  and  approval of the mergers and the
transactions contemplated by the merger agreement.

     The O'Gara  shareholders,  under the voting, sale and retention  agreement,
have  agreed to vote the shares of  Kroll-O'Gara  common  stock owned by them in
favor of the merger agreement and the mergers and the transactions  contemplated
by the merger agreement.  As of the record date, the O'Gara  shareholders  owned
and had the right to vote a total of [2,663,261]  shares of Kroll-O'Gara  common
stock, or  approximately  [12.0]% of the total shares  outstanding on the record
date. See "The Voting, Sale and Retention Agreement."

     The matters to be considered at the special meeting are of great importance
to the Kroll-O'Gara  shareholders.  Accordingly,  Kroll-O'Gara  shareholders are
urged to read  completely and carefully  consider the  information  presented in
this proxy statement and the attached appendices and to complete, sign, date and
promptly  return the enclosed  proxy in the  enclosed  postage  pre-paid  return
envelope.




                                      -76-
<PAGE>


                      Market Price and Dividend Information

     Kroll-O'Gara's  common stock trades on the Nasdaq  National  Market  System
under the symbol "KROG." The table below lists the high and low sales prices per
share of the common stock as reported on the Nasdaq  National  Market System for
the quarterly periods indicated.


                                                            High            Low
                                                            ----            ---
1997:
     First quarter                                       $  13.25       $   9.00
     Second quarter                                         13.00           9.00
     Third quarter                                          15.00          10.25
     Fourth quarter                                         20.00          16.00

1998:
     First quarter                                       $  19.25       $  16.50
     Second quarter                                         22.00          17.00
     Third quarter                                          26.00          18.50
     Fourth quarter                                         40.50          20.00

1999:
     First quarter                                       $ 40.875       $26.3125
     Second quarter                                         29.00          20.00
     Third quarter                                        26.3125        14.3125
     Fourth quarter                                       17.1875        11.9375

2000:
     First quarter (through March 9)                     $16.9375       $16.0313

     On September  23, 1999,  immediately  prior to the public  announcement  by
Kroll-O'Gara that it was seeking strategic  alternatives and that earnings would
fall short of third quarter earnings  estimates,  the closing price per share of
Kroll-O'Gara  common stock as reported on the Nasdaq  National Market System was
$25.8125.  On  November  12,  1999,  the last  trading  day prior to the  public
announcement  of  the  proposed   mergers,   the  closing  price  per  share  of
Kroll-O'Gara  common stock as reported on the Nasdaq  National Market System was
$14.8125.  On that date, the high sale price was $15.9375 and the low sale price
was $14.5625. On ______, 2000, the most recent practicable date for which prices
were  available  prior to printing this proxy  statement,  the closing price per
share of  Kroll-O'Gara  common stock as reported on the Nasdaq  National  Market
System was $____. We urge you to obtain current market quotations.

     Kroll-O'Gara has never paid any dividends on its common stock.

     Our ability to pay  dividends has been and will be subject to the following
restrictions:

     (1)  Kroll-O'Gara's  ability to pay  dividends has been limited by Ohio law
          and  restrictive  covenants in the  agreements  governing its existing
          debt obligations, including the revolving credit facility with KeyBank
          and the indenture under which we issued senior notes due 2004, in each
          case subject to specified  exceptions.  We filed these  agreements  as
          exhibits  to our  Annual  Report  on Form  10-K/A  for the year  ended
          December 31, 1998.

     (2)  Under the merger agreement, Kroll-O'Gara may not pay dividends or make
          other  distributions  on its capital stock  without the  permission of
          BCP/KROG  until the  mergers  are  closed or the merger  agreement  is
          terminated.


                                      -77-
<PAGE>


Following  the  mergers,  the ability of  Kroll-O'Gara's  new  holding  company,
Kroll-O'Gara  Holdings,  to pay  dividends  will be limited by Delaware  law and
restrictive  covenants  under the indenture  governing  the senior  subordinated
notes to be issued by Kroll  Finance and the new senior credit  facility,  which
will, in part,  refinance  Kroll-O'Gara's  existing debt.  For more  information
regarding  the  indenture  and  the  new  senior  credit   facility,   see  "The
Mergers--Sources and Uses of Funds; Merger Financing."




                                      -78-
<PAGE>


        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

     The following pages contain our unaudited pro forma condensed  consolidated
financial statements,  which we derived by applying pro forma adjustments to our
historical audited and unaudited consolidated financial statements  incorporated
by  reference  to this proxy  statement.  We  prepared  the pro forma  financial
statements  giving effect to the mergers,  to the  acquisitions  of Kizorek Inc.
(now renamed InPhoto Surveillance,  Inc.) and Buchler Phillips, and to the other
adjustments  described  in the notes  accompanying  these  pro  forma  financial
statements.

     We accounted for the reorganization  merger as a reorganization of entities
under common control as there will be no change in ownership  resulting from the
reorganization  merger.  We  accounted  for  the  recapitalization  merger  as a
recapitalization under generally accepted accounting principles because BCP/KROG
Acquisition  Company will acquire less than  substantially  all of  Kroll-O'Gara
Holdings's  common  stock.  Accordingly,   the  mergers  have  not  changed  the
historical basis of our assets and liabilities.

     The pro forma  condensed  consolidated  balance  sheet gives  effect to the
mergers  and  related  transactions  as of  September  30,  1999.  The pro forma
condensed  consolidated  statements of operations give effect to the mergers and
related transactions and to the acquisitions of InPhoto Surveillance and Buchler
Phillips  as if they had been  consummated  on January  1,  1998.  The pro forma
condensed  consolidated  financial  data do not  purport to  represent  what our
results of operations,  balance sheet data or financial  position would actually
have been had the mergers and related  transactions  and acquisitions of InPhoto
Surveillance,  Inc.  and Buchler  Phillips in fact  occurred on such dates or to
project our results of operations, balance sheet data or financial condition for
any future period or date. All of the pro forma  adjustments  are described more
fully  in the  accompanying  notes.  We based  the pro  forma  adjustments  upon
preliminary  estimates  and  assumptions  that we believe are  reasonable in the
circumstances.  In our opinion,  we have made all adjustments that are necessary
to present fairly the pro forma information.

     You should  read this data in  conjunction  with our  historical  financial
statements  and the  notes to those  statements.  See  "Where  You Can Find More
Information."


                                      -79-
<PAGE>


            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                            as of September 30, 1999
                                  (in millions)


<TABLE>
<CAPTION>
                                                                     Historical  Adjustments  Pro Forma
                                                                     ----------  -----------  ----------
<S>                                                                      <C>      <C>          <C>
ASSETS
Current Assets:
     Cash and cash equivalents .......................................   $ 10.9   $(10.9)(a)   $   --
     Marketable securities ...........................................      0.6                   0.6
     Trade accounts receivable, net ..................................     58.5                  58.5
     Unbilled revenues ...............................................     17.5                  17.5
     Other receivables ...............................................      1.3                   1.3
     Costs and estimated earnings in excess of billings on uncompleted
       contracts......................................................     27.8                  27.8
     Inventories .....................................................     25.7                  25.7
     Prepaid expenses and other ......................................     10.4                  10.4
     Net current assets of discontinued operations ...................      7.0                   7.0
                                                                         ------   ------       ------
         Total current assets ........................................    159.7    (10.9)       148.8
Property, plant and equipment, net ...................................     35.5                  35.5
Databases, net .......................................................      9.7                   9.7
Costs in excess of assets acquired and other intangible assets, net ..     79.1                  79.1
Other Assets
     Other assets ....................................................      3.8     15.5 (b)     19.3
     Net non-current assets of discontinued operations ...............      3.0                   3.0
                                                                         ------   ------       ------
         Total Assets ................................................   $290.8   $  4.6       $295.4
                                                                         ======   ======       ======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Bank lines of credit ............................................   $ 22.2   $(22.2)(a)   $   --
     Current portion of other debt ...................................      2.3     (2.3)(a)       --
     Revolving credit facility .......................................       --     11.6 (a)     11.6
     Trade accounts payable ..........................................     23.0                  23.0
     Accrued liabilities .............................................     33.6                  33.6
     Other current liabilities .......................................      6.1     (5.3)(e)      0.8
                                                                         ------   ------       ------
         Total current liabilities ...................................     87.2    (18.2)        69.0

Long-Term Debt, net of current portion ...............................     38.0    (38.0)(a)       --
Term loan facility ...................................................       --     75.0 (a)     75.0
Senior subordinated notes ............................................       --    150.0 (a)    150.0
Other Long-Term Liabilities ..........................................      5.4                   5.4
                                                                         ------   ------       ------

         Total liabilities ...........................................    130.6    168.8        299.4

Series A Preferred Stock .............................................       --     20.0(c)      20.0
Series C Preferred Stock .............................................       --     15.0(c)      15.0
Series D Preferred Stock .............................................       --     15.0(c)      15.0

Shareholders' Equity (deficit) .......................................    160.2   (214.2)(d)    (54.0)
                                                                         ------   ------       ------
         Total Liabilities and Shareholders' Equity ..................   $290.8   $  4.6       $295.4
                                                                         ======   ======       ======
</TABLE>

See accompanying notes



                                      -80-
<PAGE>


        NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

(a)  Represents the net effect of the mergers and the financings on the cash and
     debt balances as follows:

                                                                (In millions)
     SOURCES OF CASH:
     Senior subordinated notes .............................        $150.0
     Term loan facility ....................................          75.0
     Revolving credit facility (1) .........................          11.6
     Issuance of common shares .............................         168.2
                                                                    ------
          Total sources ....................................         404.8
                                                                    ------
     USES OF CASH:
     Payment of cash merger consideration ..................         316.2
     Settlement of outstanding stock options ...............           8.4
     Repayment of existing debt (1) ........................          62.5
     Estimated transaction fees and costs ..................          28.6
                                                                    ------
          Total uses .......................................         415.7
                                                                    ------
          Net use of cash (1) ..............................        $(10.9)
                                                                    ======

     ----------
     (1) At  closing,  we expect our  existing  debt to be  approximately  $40.0
     million and do not expect to draw on the revolving  credit  facility or use
     existing cash.

(b)  Represents  the  portion  of  the  estimated  transaction  fees  and  costs
     attributable to the term loan facility,  the revolving  credit facility and
     the senior  subordinated notes which will be amortized over the life of the
     related  debt.  These  estimated   deferred  debt  issuance  costs  include
     estimated   fees  and  costs  payable  to  banks,   underwriters,   outside
     professionals and related  advisors.  This amount is net of fees previously
     capitalized  of $0.6 million  related to $35.0  million of senior notes and
     other outstanding debt which will be repaid.

(c)  In the  recapitalization  merger,  2,777,778 shares of Kroll-O'Gara  common
     stock will be converted into three series of preferred stock: 20,000 shares
     of Series A 13% cumulative  participating preferred stock, 15,000 shares of
     Series C 9% cumulative  participating  preferred stock and 15,000 shares of
     Series D 9% cumulative  participating  preferred stock. The preferred stock
     is  redeemable  at the option of the holder at any time on or after  twelve
     years after the closing of the mergers.  See  "Description  of Kroll-O'Gara
     Holdings Capital Stock--Preferred Stock."

(d)  Represents  the net  change  in  shareholders'  equity  resulting  from the
     mergers as follows:

<TABLE>
<CAPTION>
                                                                                       (In millions)
<S>                                                                                      <C>
     Payment of cash merger consideration for 17,565,739 shares of common stock (1) ..   $(316.2)
     Issuance of 9,343,576 shares of common stock to BCP/KROG Acquisition Company(1) .     168.2
     Conversion of 2,777,778 shares of common stock to preferred stock ...............     (50.0)
     Merger related costs ............................................................      (8.4)
     Settlement of outstanding stock options, net of tax benefit of $3.4 .............      (5.0)
     Senior note prepayment fee, net of tax benefit of $1.7 ..........................      (2.4)
     Write-off of deferred financing costs for debt repaid, net of tax benefit of $0.2      (0.4)
                                                                                         -------
                                                                                         $(214.2)
                                                                                         =======
</TABLE>
     ----------
     (1)  Under the terms of the voting, sale and retention  agreement,  certain
          other members of management of Kroll-O'Gara  and its  subsidiaries may
          elect to retain  their  shares of common  stock.  In that case,  fewer
          shares will be purchased in the recapitalization merger and the shares
          issued  to  BCP/KROG   Acquisition   Company  will  be  reduced  by  a
          corresponding amount.

                                      -81-
<PAGE>


     We list below the  reconciliation of the outstanding shares of Kroll-O'Gara
     common  stock to the pro forma  number of shares of  Kroll-O'Gara  Holdings
     common stock which we expect will be outstanding after the recapitalization
     merger:

<TABLE>
<S>                                                                                        <C>
     Historical shares outstanding (1) ................................................    22,273,352
     Shares to be recapitalized into preferred shares .................................    (2,777,778)
     Shares to be purchased with cash merger consideration in recapitalization merger .   (17,565,739)
                                                                                          -----------
     Shares to be retained by the retaining shareholders or purchased directly by
        BCP/KROG Acquisition Company (2) ..............................................     1,929,835
     Shares to be issued to BCP/KROG Acquisition Company in the recapitalization merger     9,343,576
                                                                                          -----------

     Pro forma shares of Kroll-O'Gara Holdings common stock ...........................    11,273,411
                                                                                          ===========
</TABLE>

     ----------
     (1)  Includes  22,225,852  shares  outstanding  at  December  20, 1999 plus
          47,500 shares of restricted  Kroll-O'Gara  common stock that we expect
          to issue prior to the reorganization merger.

     (2)  Immediately prior to the reorganization  merger,  BCP/KROG Acquisition
          Company will  purchase  1,064,758 shares  directly from the retaining
          shareholders for $19.2 million. The retaining shareholders will retain
          865,077 shares or approximately 7.7% of Kroll-O'Gara Holdings common
          stock outstanding after the recapitalization merger. These amounts are
          subject to change. See "The Mergers - Merger Financing - Overview."

(e)  Represents the tax effect of the pro forma  adjustments  for the settlement
     of outstanding options, the senior note prepayment fee and the write-off of
     existing  deferred  financing costs for debt repaid, at a 40% effective tax
     rate.

                                      -82-
<PAGE>


       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1998
                 (dollars in millions, except per share amounts)

<TABLE>
<CAPTION>
                                                                       Historical(a) Acquisitions(b) Adjustments        Pro Forma
                                                                        ----------   --------------  -----------        ----------
<S>                                                                     <C>             <C>             <C>             <C>
     Net Sales ......................................................   $    254.5      $ 23.6          $   --          $    278.1
     Cost of Sales ..................................................        164.2        10.4                               174.6
                                                                             -----        ----                               -----
        Gross Profit ................................................         90.3        13.2                               103.5

     Operating Expenses
        Selling and marketing .......................................         19.5         2.1              --                21.6
        General and administrative ..................................         41.9         8.6              --                50.5
        Merger related costs ........................................          5.7          --              --                 5.7
                                                                             -----                                           -----

        Operating expenses ..........................................         67.1        10.7              --                77.8
                                                                              ----        ----                                ----

        Operating income ............................................         23.2         2.5                                25.7

     Other Income (Expense)
        Interest expense ............................................         (4.4)       (1.1)          (22.2)(c)           (27.7)
        Interest income .............................................          1.3          --            (1.3)(d)              --
        Other, net ..................................................          0.4          --              --                 0.4
                                                                             -----                                           -----

     Income (loss) from continuing operations
        before income taxes and cumulative effect of
        change in accounting principle ..............................         20.5         1.4           (23.5)               (1.6)
     Provision (benefit) for income taxes ...........................          7.4         0.6            (9.4)(e)            (1.4)
                                                                               ---         ---            ----                ----

     Income (loss) from continuing operations before
        cumulative effect of change in accounting
        principle (f) ...............................................         13.1         0.8           (14.1)               (0.2)
     Dividends on preferred stock ...................................           --          --             5.3 (g)             5.3
     Income (loss) from continuing operations available                                                 ------          ----------
     to common stockholders .........................................   $     13.1      $  0.8          $(19.4)         $     (5.5)
                                                                        ==========      ======          ======          ==========

     Income (loss) from continuing  operations  available to
     common  stockholders per share:
        Basic .......................................................   $     0.68          --              --          $    (0.49)
        Diluted .....................................................   $     0.66          --              --          $    (0.49)

     Dividends per common share                                                 --                                              --

     Weighted average shares outstanding (in thousands):
        Basic .......................................................       19,337          --              --              11,273
        Diluted .....................................................       19,908          --              --              11,273

     Other Data:
     Pro forma ratio of earnings to fixed charges (h)  ..............                                                           --
</TABLE>


See accompanying notes.



                                      -83-
<PAGE>


       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  For the Nine Months Ended September 30, 1999
                 (dollars in millions, except per share amounts)

<TABLE>
<CAPTION>
                                                                    Historical(a)  Acquisitions(b)   Adjustments          Pro Forma
                                                                    -------------  ---------------   -----------         ----------
<S>                                                                  <C>              <C>             <C>                <C>
Net Sales .....................................................      $    225.6       $     5.1       $      --          $    230.7
<S>                                                                       <C>               <C>           <C>
Cost of Sales .................................................           136.5             2.0                               138.5
                                                                          -----             ---                               -----

     Gross Profit .............................................            89.1             3.1                                92.2

Operating Expenses
   Selling and marketing ......................................            16.1             0.4              --                16.5
   General and administrative .................................            48.8             1.9              --                50.7
   Merger related costs .......................................             3.5              --              --                 3.5
   Restructuring charge .......................................             4.4              --              --                 4.4
                                                                          -----                                               -----
   Operating expenses .........................................            72.8             2.3              --                75.1
                                                                           ----             ---                                ----

   Operating income ...........................................            16.3             0.8              --                17.1

Other Income (Expense)
   Interest expense ...........................................            (3.0)           (0.3)          (17.5)(c)           (20.8)
   Interest income ............................................             0.3              --            (0.3)(d)              --
   Other, net .................................................            (0.3)             --              --                (0.3)
                                                                     ----------                                           ----------

Income (loss) from continuing operations
   before income taxes and cumulative effect
   of change in accounting principle ..........................            13.3             0.5           (17.8)               (4.0)
Provision (benefit) for income taxes ..........................             5.1             0.2            (7.1)(e)            (1.8)
                                                                     ----------       ---------       ---------          ----------

Income (loss) from continuing operations
   before cumulative effect of change in accounting
   principle (f) ..............................................             8.2             0.3           (10.7)               (2.2)

Dividends on preferred stock ..................................              --              --             4.0(g)              4.0
                                                                                                      ---------          ----------
Income (loss) from continuing operations available
to common stockholders ........................................      $      8.2       $     0.3       $   (14.7)         $     (6.2)
                                                                     ==========       =========       =========          ==========

Income (loss) from continuing  operations  available to
common  stockholders per share:
   Basic ......................................................      $     0.37              --              --          $    (0.55)
   Diluted ....................................................      $     0.36              --              --          $    (0.55)

Dividends per share ...........................................              --                                                  --

Weighted average shares outstanding (in thousands):
   Basic ......................................................          21,935                                              11,273
   Diluted ....................................................          22,595                                              11,273

Other Data:
Pro forma ratio of earnings to fixed charges (h)  .............                                                                  --
</TABLE>

See accompanying notes.



                                      -84-
<PAGE>

  NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(a)  Represents  historical  consolidated  results of operations of Kroll-O'Gara
     and its subsidiaries, including the results of those acquisitions accounted
     for as purchase transactions from their respective dates of acquisition.

(b)  Represents the pro forma pre-acquisition  results of Kizorek, Inc. (renamed
     InPhoto Surveillance, Inc.), which was acquired effective July 1, 1998, and
     of  Buchler  Phillips  which  was  acquired  effective  April 1,  1999.  We
     accounted for both of these acquisitions as purchases. See note (i) for the
     historical  results of these two  acquisitions  and the  related  pro forma
     adjustments.

(c)  Represents  the net  adjustment  to  interest  expense  as a result  of the
     initial  borrowings  under the  revolving  credit  facility,  the term loan
     facility and the senior subordinated notes, calculated as follows:

                                                      Year        Nine Months
                                                      Ended         Ended
                                                   December 31,   September 30,
                                                       1998          1999
(In millions)                                          ----          ----
Revolving credit facility (1) ...............         $ 1.1          $ 0.8
Term loan facility (2) ......................           6.9            5.2
Senior subordinated notes (3) ...............          16.5           12.4
Commitment fees (4) .........................           1.1            0.9
Amortization of deferred
     financing costs (5) ....................           2.1            1.5
                                                      -----          -----
Pro forma interest expense ..................          27.7           20.8
Historical interest expense .................          (5.5)          (3.3)
                                                      -----          -----

Net interest expense adjustment .............         $22.2          $17.5
                                                      =====          =====

- ----------
(1)  Represents  interest on the initial  borrowings  of $11.6 million under the
     revolving credit  facility,  using an assumed interest rate of 9.25%. We do
     not expect to draw on the revolving credit facility at closing as we expect
     our existing debt balances  will be lower  (approximately  $40.0 million at
     closing compared to $62.5 million at September 30, 1999).

(2)  Represents  interest on the term loan  facility  using an assumed  interest
     rate of 9.25%.

(3)  Represents  interest  on the  senior  subordinated  notes  using an assumed
     interest rate of 11.0%

(4)  Represents  a 1.0%  commitment  fee on the  unused  portion  of the  $125.0
     million revolving credit facility. If the revolving credit facility is more
     than one-half drawn, the commitment fee will be reduced to 0.5%.

(5)  Deferred  financing  costs are amortized  over the term of the related debt
     (five and one-half years for the revolving credit facility, seven years for
     the term loan facility and ten years for the senior subordinated notes.)

     A 0.125%  increase or decrease in the assumed  interest  rates listed above
     would change pro forma interest expense as follows:


                                      -85-
<PAGE>




                                                      Year        Nine Months
                                                      Ended         Ended
                                                   December 31,   September 30,
                                                       1998          1999
(In millions)                                          ----          ----
Senior credit facility ........................... $    0.1       $   0.1
Senior subordinated notes ........................      0.2           0.1
                                                       ----          ----
        Total .................................... $    0.3       $   0.2
                                                       ====          ====


(d)  Represents the elimination of historical interest income.

(e)  Represents  the tax effect on the pro forma  adjustments at a 40% effective
     tax rate.

(f)  As a result of the mergers, we expect to incur the following  non-recurring
     charges that are not reflected in the pro forma statements of operations:

<TABLE>
<CAPTION>
                                                                      (In millions)
<S>                                                                       <C>
     Merger related costs .............................................   $ 8.4
     Settlement of outstanding options, net of tax benefit of $3.4 ....     5.0
     Senior note prepayment fee, net of tax benefit of $1.7 ...........     2.4
     Write-off of deferred financing costs, net of tax benefit of $0.2      0.4
     Accelerated compensation expense on outstanding stock options, net
     of tax benefit of  $0.8 ..........................................     1.1
                                                                          -----
          Total .......................................................   $17.3
                                                                          =====
</TABLE>


     In addition,  we expect to incur certain  nonrecurring  severance and other
     costs in connection  with the  agreements  described in "Special  Factors -
     Interests of Certain Persons; Conflicts of Interests."

(g)  Represents  dividends  of 13% on the $20.0  million  of series A  preferred
     stock and 9% on the $30.0 million of series C and series D preferred stock.
     This  calculation  excludes any amounts  attributable to the  participation
     feature of the preferred stock.

(h)  For  purposes  of  determining  the pro forma  ratios of  earnings to fixed
     charges,  earnings are defined as income from continuing  operations before
     taxes plus fixed charges.  Fixed charges consist of interest expense on all
     debt (including  amortization of deferred financing costs) and one-third of
     rental  expense on  operating  leases,  representing  the portion of rental
     expense which we deem attributable to interest.

     On a pro forma basis,  earnings were insufficient to cover fixed charges by
     $1.6 million for the year ended  December 31, 1998 and $4.0 million for the
     nine months ended September 30, 1999.

(i)  The table below presents the pre-acquisition results of InPhoto and Buchler
     Phillips and the related pro forma adjustments:



                                      -86-
<PAGE>


<TABLE>
<CAPTION>
                                                                                                    For the Nine Months Ended
                                                For the Year Ended December 31, 1998                     September 30, 1999
                                                           (in millions)                                    (in millions)
                                                        Buchler                   Pro Forma      Buchler                 Pro Forma
                                            InPhoto(1) Phillips(1) Adjustments   Acquisitions   Phillips(1) Adjustments Acquisitions
                                            ---------- ----------- -----------   ------------   ----------- ----------- ------------
<S>                                           <C>        <C>          <C>            <C>          <C>        <C>              <C>
Net Sales ................................    $ 6.4      $17.2        $  --          $23.6        $ 5.1         --            5.1
Cost of Sales ............................      3.9        6.5           --           10.4          2.0         --            2.0
                                              -----      -----                       -----        -----                     -----
   Gross Profit ..........................      2.5       10.7           --           13.2          3.1         --            3.1

Operating Expenses
   Selling and marketing .................      0.6        1.5           --            2.1          0.4         --            0.4
   General and
     administrative ......................      1.8        5.8          1.0(2)         8.6          1.7        0.2(2)         1.9
                                              -----      -----        -----          -----        -----      -----          -----

   Operating expenses ....................      2.4        7.3          1.0           10.7          2.1        0.2            2.3
                                              -----      -----        -----          -----        -----      -----          -----

   Operating income ......................      0.1        3.4         (1.0)           2.5          1.0       (0.2)           0.8

Other Income (Expenses)
   Interest expense ......................       --       (0.1)        (1.0)(3)       (1.1)          --       (0.3)(3)       (0.3)
                                                         -----        -----          -----                   -----          -----

Income before income taxes ...............      0.1        3.3         (2.0)           1.4          1.0       (0.5)           0.5
Provision (benefit) for
   income taxes ..........................       --         --          0.6(4),(5)     0.6           --        0.2(4),(5)     0.2
                                                                      -----          -----                   -----          -----

Net Income ...............................    $ 0.1      $ 3.3        $(2.6)         $ 0.8        $ 1.0      $(0.7)         $ 0.3
                                              -----      -----        -----          -----        -----      -----          -----
</TABLE>

- -------------------
(1)  InPhoto and Buchler  Phillips's  operating  costs have been  allocated into
     categories  consistent  with  our  statement  of  operations   presentation
     policies.

(2)  Represents  amortization  of goodwill  and  capitalized  acquisition  costs
     resulting from the  acquisition of InPhoto (gross cost of $8.0 million over
     25 years) and Buchler  Phillips (gross cost of $20.1 million over 25 years)
     and  amortization  of customer  lists and  detective  licenses  recorded in
     conjunction with acquisition (gross cost of $0.7 million over 15 years).

(3)  Represents   interest   expense  for  InPhoto   related  to  the   deferred
     compensation  plan ($1.4  million at 5 1/8%) and interest  expense for debt
     incurred to purchase Buchler Phillips ($12.0 million at 7.96%).

(4)  Represents  the tax effect on the pro forma  adjustments at a 40% effective
     rate.

(5)  Represents  income  taxes  at an  effective  rate of 40% on the  historical
     results of InPhoto,  which had previously  been treated as an S Corporation
     for tax purposes,  and Buchler Phillips,  which had previously been treated
     as a partnership for tax purposes.



                                      -87-
<PAGE>


                              THE MERGER AGREEMENT

     The  merger  agreement  contemplates  the  leveraged   recapitalization  of
Kroll-O'Gara  in  which  BCP/KROG  Acquisition   Company,   with  the  retaining
shareholders,  will own all of the outstanding  shares of Kroll-O'Gara  Holdings
common stock following the  recapitalization  merger.  This section of the proxy
statement  describes the material  provisions of the merger agreement.  However,
because the  description  of the merger  agreement in this proxy  statement is a
summary,  it does not contain all the information  that may be important to you.
You should read carefully the entire copy of the merger  agreement,  which, with
the exception of schedules and exhibits, is attached as Appendix A to this proxy
statement, before you decide how to vote.

The Mergers

     The merger  agreement  requires that  Kroll-O'Gara  shareholders  adopt the
merger  agreement and approve the mergers and the  transactions  contemplated by
the merger  agreement by the  affirmative  vote, at a special meeting at which a
quorum is  present,  of a majority  of the  outstanding  shares of Kroll  O'Gara
common stock entitled to vote for directors.  Following receipt of this adoption
and  approval  and the  satisfaction  or waiver of the other  conditions  to the
mergers,  Kroll-O'Gara will consummate the reorganization  merger and, following
that, the recapitalization merger.

     In the reorganization merger, Kroll-O'Gara will merge with KER Acquisition,
a wholly owned subsidiary of Kroll-O'Gara Holdings,  with Kroll-O'Gara surviving
the reorganization merger. Kroll-O'Gara Holdings is a Delaware corporation and a
wholly  owned  subsidiary  of  Kroll-O'Gara.  As a result of the  reorganization
merger, Kroll-O'Gara will become an indirect subsidiary of Kroll-O'Gara Holdings
and  Kroll-O'Gara  shareholders,  other than  shareholders  who seek dissenter's
rights under Ohio law, will become stockholders of Kroll-O'Gara Holdings.

     In the  recapitalization  merger,  Kroll-O'Gara  Holdings  will  merge with
BCP/KROG,  with Kroll-O'Gara  Holdings  surviving the  recapitalization  merger.
BCP/KROG is wholly owned by BCP/KROG Acquisition Company,  which is wholly owned
by the Blackstone Funds.

     As a result of the  mergers,  BCP/KROG  Acquisition  Company will own up to
approximately  92.3%  and the  retaining  shareholders  will own not  less  than
approximately 7.7% of the common stock of Kroll-O'Gara Holdings. If more members
of  management  of   Kroll-O'Gara   and  its   subsidiaries   become   retaining
shareholders,  then the amount that BCP/KROG  Acquisition  Company will own will
decrease and the amount that the retaining shareholders will own will increase.

     For  more  information  regarding  the  merger   consideration,   see  "The
Mergers--Merger   Consideration"   and  "The   Mergers--Conversion   of  Shares;
Procedures for Exchange." For information regarding the treatment in the mergers
of outstanding  Kroll-O'Gara stock options,  warrants and other rights, see "The
Mergers--Treatment of Options."

Closing of the Mergers; Effective Time of the Mergers; Surviving Corporations

Closing of the Mergers

     Unless the parties  agree  otherwise,  the closing of the mergers will take
place as soon as practicable after the date on which all closing conditions have
been  satisfied  or waived.  We expect that the closing of the mergers will take
place shortly  after the approval of  Kroll-O'Gara  shareholders  at the special
meeting in the first  calendar  quarter of 2000 or early in the second  calendar
quarter of 2000.

Effective Time of the Mergers

     The  reorganization  merger  will  become  effective  upon the  filing of a
certificate  of  merger  with the  Secretary  of State of the State of Ohio or a
later date as is  specified  in the  certificate  of  merger.  The filing of the
certificate of merger will occur as soon as practicable after the closing of the
reorganization  merger. The  recapitalization  merger will become effective upon
the filing of a  certificate  of merger with the Secretary of State of


                                      -88-
<PAGE>


the State of  Delaware or a later date as is  specified  in the  certificate  of
merger.  The  filing  of the  certificate  of  merger  will  occur  as  soon  as
practicable after the closing of the recapitalization merger.

Surviving Corporations

     Kroll-O'Gara  will  be the  surviving  corporation  of  the  reorganization
merger.   Kroll-O'Gara  Holdings  will  be  the  surviving  corporation  of  the
recapitalization   merger.  The  certificate  of  incorporation  and  bylaws  of
Kroll-O'Gara Holdings in effect immediately prior to the recapitalization merger
will be amended and restated and as amended and restated will continue to be the
certificate  of  incorporation  and  bylaws  of  Kroll-O'Gara  Holdings,   until
thereafter  further lawfully amended.  We have attached as Appendices E and F to
this  proxy   statement  the  form  of  amended  and  restated   certificate  of
incorporation  and the form of  amended  and  restated  bylaws  of  Kroll-O'Gara
Holdings.  The initial  directors and senior executive  officers of Kroll-O'Gara
Holdings  following the mergers will be as described in "The  Mergers--Board  of
Directors  and  Executive  Officers  of  Kroll-O'Gara   Holdings  Following  the
Mergers."

Representations and Warranties

     The merger agreement contains customary  representations  and warranties of
Kroll-O'Gara   regarding   Kroll-O'Gara,   Kroll-O'Gara   Holdings   and   their
subsidiaries, including as to the following matters:

     1.   organization, standing and similar corporate matters;

     2.   capital structure;

     3.   the authorization, execution, delivery, performance and enforceability
          of the merger agreement;

     4.   the  accuracy  of   information   contained  in  documents   filed  by
          Kroll-O'Gara  with the  Securities  and  Exchange  Commission  and the
          absence of undisclosed liabilities;

     5.   the accuracy of  information  supplied by  Kroll-O'Gara  in connection
          with this proxy statement;

     6.   the  absence of changes or events  specified  in the merger  agreement
          since the date of the most recent audited  financial  statements filed
          with the Securities and Exchange Commission;

     7.   the  absence  of  pending  or  threatened   material   litigation  and
          compliance with applicable laws and permits;

     8.   benefit plans and other related employment matters;

     9.   filing of tax returns and payment of taxes;

     10.  real property and other real-estate related matters;

     11.  environmental matters;

     12.  labor matters;

     13.  the absence of restrictions on business activities;

     14.  privacy rights;

     15.  year 2000 matters;

     16.  the absence of defaults under material contracts;

     17.  brokers' fees and expenses;

     18.  receipt of an opinion of Kroll-O'Gara's financial advisor;

     19.  intellectual property matters;

     20.  the inapplicability of state anti-takeover laws; and


                                      -89-
<PAGE>


     21.  the  recommendation  of the board of  directors  and  approval  of the
          special  committee with respect to the merger  agreement,  the mergers
          and related transactions.

     The merger agreement also contains customary representations and warranties
of BCP/KROG, including as to the following matters:

     1.   organization, standing and similar corporate matters;

     2.   capital structure;

     3.   the authorization, execution, delivery, performance and enforceability
          of the merger agreement;

     4.   the absence of pending or threatened material litigation;

     5.   brokers' fees and expenses;

     6.   the accuracy of  information  supplied by BCP/KROG in connection  with
          this proxy statement and the Rule 13e-3 transaction statement; and

     7.   financing  commitments  obtained from third parties in connection with
          the mergers.

     All  the   representations   and   warranties   are   subject   to  various
qualifications and limitations.

Conduct of Business

     Kroll-O'Gara  has agreed that,  prior to the  mergers,  it will conduct its
business only in the ordinary course consistent with past practice, and will use
its  commercially  reasonable  efforts  to  preserve  substantially  intact  its
business  organization,  to keep available the services of its present officers,
employees  and  consultants  and to  preserve  its  present  relationships  with
customers,  suppliers and other persons with which it has  significant  business
relations.

     Accordingly,  Kroll-O'Gara  agreed that,  subject to  exceptions  described
generally   below,   it  will  not,   prior  to  the   effective   time  of  the
recapitalization merger, without the prior written consent of BCP/KROG:

     1.   amend its,  Kroll-O'Gara  Holdings's or KER Acquisition's  articles or
          certificate of incorporation or by-laws;

     2.   issue its securities or dispose of assets outside the ordinary course;

     3.   sell or mortgage its assets outside of the ordinary course;

     4.   pay dividends beyond current levels;

     5.   change its share capital,  including, among other things, by effecting
          a stock split,  combination  or  reclassification,  or  repurchase  or
          redeem capital stock;

     6.   borrow more than $3 million in addition to borrowings  under  existing
          facilities and intercompany  borrowings,  assume or guarantee the debt
          of others,  or make any loan to or investment in any other person,  or
          enter into or amend any material contract;

     7.   increase the compensation of directors and officers or other employees
          other  than in the  ordinary  course,  enter  into any  employment  or
          severance  agreement  with any new  management  employees  with annual
          compensation  of more than $250,000,  or provide any new or change any
          existing benefit plans;

     8.   make  changes in its  accounting  methods  other than as  required  by
          generally  accepted  accounting  principles,  make  any  material  tax
          election or settle any material tax liability;

     9.   adopt  a  plan  of  liquidation  or   dissolution,   merger  or  other
          reorganization;

     10.  acquire stock or asset or  substantial  portions of stock or assets of
          other companies or other businesses;



                                      -90-
<PAGE>


     11.  pay any material liabilities or obligations other than in the ordinary
          course, or forfeit any rights of value;

     12.  settle or  compromise  any  litigation  or pay or  discharge  material
          claims;

     13.  close any of its material facilities outside the ordinary course;

     14.  change its board of directors;

     15.  amend or enter into any intellectual  property license,  or dispose of
          any  intellectual  property  or  subject  it  to  any  lien  or  other
          encumbrance; or

     16.  take,  or offer or  propose  to take,  or agree to take in  writing or
          otherwise, any of the above actions.

     These  restrictions are subject to exceptions,  including  provisions which
permit Kroll-O'Gara to make capital  expenditures,  settle outstanding  lawsuits
and take other actions without BCP/KROG's prior written consent.

No Solicitation

     The merger  agreement  provides  that neither  Kroll-O'Gara  nor any of its
subsidiaries  may solicit,  initiate,  encourage or take any action knowingly to
facilitate  any inquiries,  proposals or offers from any person  relating to any
"alternative  transaction"  described  below or enter into or participate in any
discussions or negotiations  regarding any acquisition  proposal  relating to an
alternative transaction. The merger agreement defines an alternative transaction
to mean:

     1.   any  acquisition  or  purchase  by a third party of 15% or more of the
          outstanding  shares of any class of equity  securities of Kroll-O'Gara
          or any of its significant subsidiaries;

     2.   any merger, consolidation, business combination, sale of substantially
          all the assets, recapitalization,  liquidation, dissolution or similar
          transaction   involving   Kroll-O'Gara   or  any  of  its  significant
          subsidiaries;

     3.   any transaction in which a third party would acquire control of assets
          of Kroll-O'Gara or any of its subsidiaries  having a fair market value
          equal to more than 15% of the fair  market  value of all of the assets
          of Kroll-O'Gara and its subsidiaries; or

     4.   any other  transaction the closing of which would or would  reasonably
          be expected to impede, interfere with, prevent or materially delay the
          mergers or which would or would  reasonably  be expected to materially
          dilute the benefits to BCP/KROG of the  transactions  contemplated  by
          the merger agreement.

     The merger  agreement  provides that these  restrictions  will not prohibit
Kroll-O'Gara,  prior to the approval by its  shareholders of the  reorganization
merger, from:

     1.   complying with Rule 14e-2 and Rule 14d-9 under the Securities Exchange
          Act of 1934 with regard to a bona fide tender offer or exchange offer,
          which rules require a target  company to respond  publicly to a tender
          offer; or

     2.   participating  in  negotiations  or  discussions  with,  or furnishing
          information to, any person concerning an acquisition  proposal that is
          reasonably  likely to  constitute a "superior  proposal" if all of the
          following conditions are met:

          o    prior  to   participating   in  any  of  those   discussions   or
               negotiations or furnishing any information, Kroll-O'Gara receives
               from the person making the acquisition  proposal,  and provides a
               copy to BCP/KROG  of, an executed  confidentiality  agreement  on
               terms not  materially  less  favorable to  Kroll-O'Gara  than the
               confidentiality agreement entered into with Blackstone;

          o    the board of directors  of  Kroll-O'Gara  must have  concluded in
               good faith,  after  receiving and  considering  the advice of its
               outside  legal  counsel,  that  failure to  participate  in those
               negotiations  or  discussions or furnishing  that  information is


                                      -91-
<PAGE>


               reasonably likely to cause the board of directors to be in breach
               of its fiduciary duties to shareholders; and

          o    the board of directors must contemporaneously  notify BCP/KROG of
               the   negotiations   or  discussions  or  that  it  has  provided
               information.

     In addition, Kroll-O'Gara agreed that if its board of directors receives an
acquisition  proposal,  then  Kroll-O'Gara  will promptly inform BCP/KROG of the
terms and  conditions of that proposal and the identity of the person making it.
Kroll-O'Gara also agreed to cease all existing  discussions or negotiations with
any parties conducted prior to November 15, 1999 with respect to any acquisition
proposal  other  than the  mergers  and to request  anyone who has  confidential
information   about   Kroll-O'Gara  that  was  furnished  by  or  on  behalf  of
Kroll-O'Gara to return or destroy that information. Finally, Kroll-O'Gara agreed
not  to  release  any  third  party  from,  or  waive  any  provisions  of,  any
confidentiality or similar agreement which Kroll-O'Gara  entered into since July
1, 1999 in connection  with a business  combination  relating to Kroll-O'Gara to
which Kroll-O'Gara is a party.

     For purposes of this covenant,  the term "superior  proposal"  means any of
the  alternative  transactions  described  in  clause  (1),  (2)  or  (3) of the
definition  of an  alternative  transaction  described  above,  with  all of the
percentages raised to 50%, which Kroll-O'Gara's board of directors has concluded
in good faith,  after  considering  the advice of its outside  legal counsel and
financial advisors, (1) is reasonably capable of being completed, (2) represents
a  financially   superior  transaction  to  the  mergers  for  the  Kroll-O'Gara
shareholders,   other  than  the  retaining  shareholders,  and  (3)  would,  if
consummated,  result in a transaction  more favorable to  Kroll-O'Gara  than the
mergers  after  taking  into  account  all  factors  the board of  directors  of
Kroll-O'Gara considers relevant under Ohio law.

Employee Benefits

     Under  the  merger  agreement,   Kroll-O'Gara   Holdings  will  assume  all
obligations  of  Kroll-O'Gara,  including any accrued  benefits  under  existing
employee benefit arrangements. In addition, for at least two years following the
mergers,  Kroll-O'Gara  Holdings will cause Kroll-O'Gara and its subsidiaries to
provide  to  their  employees  benefits  that  are  no  less  favorable,  in the
aggregate,  than those  provided to  employees as of the  effective  time of the
recapitalization  merger, other than under plans relating to Kroll-O'Gara common
stock. So long as Kroll-O'Gara  Holdings complies with this covenant,  it or its
subsidiaries  may amend or  terminate  their  respective  benefit  plans and may
terminate employees at any time, provided that the companies continue to satisfy
the conditions in the preceding sentence.

Access to Information

     Subject to  reasonable  notice and  existing  confidentiality  obligations,
Kroll-O'Gara  has agreed to afford BCP/KROG and its  representatives  reasonable
access during normal  business hours to all of its books,  contracts and records
and  to  appropriate  individuals  such  as  attorneys,  accountants  and  other
professionals  for  discussion  of  Kroll-O'Gara's   business,   properties  and
personnel.  In  addition,  Kroll-O'Gara  has  agreed  to  provide  BCP/KROG  all
cooperation as is reasonably necessary in connection with the financing BCP/KROG
and its affiliates are seeking to arrange as part of the mergers.

Cooperation and Commercially Reasonable Efforts

     Under the merger  agreement  and  subject  to  conditions  and  limitations
specified in the merger  agreement,  the parties  have agreed to cooperate  with
each  other  and use  their  reasonable  commercial  efforts  to take  specified
actions,  including  cooperation in the  arrangement  of financing,  so that the
transactions contemplated by the merger agreement may be consummated.

Indemnification and Insurance

     You may find information  regarding the  indemnification  of our directors,
other employees and agents,  and the maintenance of our directors' and officers'
liability  insurance,  under  "Special  Factors--Interests  of Certain  Persons;
Conflicts of Interest."


                                      -92-
<PAGE>


Conditions to the Consummation of the Merger

     The  obligations  of  Kroll-O'Gara,  Kroll-O'Gara  Holdings and BCP/KROG to
effect the mergers are subject to various conditions which include,  in addition
to other customary closing conditions, the following:

     1.   the  Kroll-O'Gara  shareholders  must adopt the merger  agreement  and
          approve the mergers and the  transactions  contemplated  by the merger
          agreement;

     2.   the  waiting  period  under  the   Hart-Scott-Rodino   Act  must  have
          terminated or expired and some required clearances and approvals under
          foreign  anti-monopoly and anti-takeover laws must have been obtained;
          and

     3.   there may be no  judgment,  injunction  or other  legal  restraint  or
          prohibition prohibiting the consummation of either or both mergers.

     BCP/KROG's  obligation  to  effect  the  recapitalization  merger  is  also
subject, in addition to other customary closing conditions, to the following:

     1.   Kroll-O'Gara  must  have  received  some  consents  and  approvals  of
          governmental bodies;

     2.   the financing  substantially on the terms and conditions identified in
          the  commitment  letter  that is filed as an exhibit to the Rule 13e-3
          transaction statement must be completed;

     3.   BCP/KROG must be reasonably satisfied that the mergers will be able to
          be recorded as a recapitalization for financial reporting purposes;

     4.   the  reorganization  merger must have become  effective in  accordance
          with the merger agreement and the OGCL.

     The obligations of Kroll-O'Gara,  Kroll-O'Gara Holdings and KER Acquisition
to effect the mergers is also subject to customary  closing  conditions  and the
condition that the financing necessary for the mergers is reasonably expected to
be available simultaneously with the closing of the mergers.

Termination

     The merger agreement  provides that at any time prior to the effective time
of the recapitalization merger, the merger agreement may be terminated,  even if
the Kroll-O'Gara shareholders have adopted it:

     1.   by mutual written consent of BCP/KROG and Kroll-O'Gara;

     2.   by either BCP/KROG or Kroll-O'Gara if:

          o    any  court or other  governmental  body  issues a  non-appealable
               final order,  decree or ruling or takes any other  non-appealable
               final  action  permanently  restraining,  enjoining  or otherwise
               prohibiting either merger;

          o    the mergers have not been completed by April 30, 2000, so long as
               the party  seeking to terminate did not prevent  consummation  by
               failing  to  fulfill  any of its  obligations  under  the  merger
               agreement;

          o    the  Kroll-O'Gara  shareholders  vote against the adoption of the
               merger agreement and approval of the mergers and the transactions
               contemplated by the merger agreement;

          o    the other party breaches any of its representations,  warranties,
               covenants or agreements  in the merger  agreement  which,  in the
               case of a breach by Kroll-O'Gara,  is reasonably likely to have a
               material  adverse effect on Kroll-O'Gara or is reasonably  likely
               to affect  Kroll-O'Gara's  ability to  consummate  either or both
               mergers,  or in the case of a breach by BCP/KROG,  is  reasonably
               likely  to  affect


                                      -93-
<PAGE>


               BCP/KROG's ability to consummate the recapitalization merger, and
               in each  case,  with  respect to any  breach  that is  reasonably
               capable of being remedied,  that breach is not remedied within 30
               days after a party receives notice of that breach;

     3.   by BCP/KROG, if Kroll-O'Gara or its board of directors has:

          o    withdrawn,  modified  or changed in a manner  adverse to BCP/KROG
               its  approval or  recommendation  of the merger  agreement or the
               mergers;

          o    approved  or  recommended  an  alternative   transaction  to  its
               shareholders;

          o    approved or  recommended  any exchange or tender offer  commenced
               for 15% or more of the outstanding shares of Kroll-O'Gara  common
               stock; or

          o    resolved to do any of the foregoing.

     4.   by Kroll-O'Gara,  if, prior to the mergers,  Kroll-O'Gara or its board
          of directors approves a superior proposal, but only if:

          o    Kroll-O'Gara is in compliance with the  no-solicitation  covenant
               described under "--No Solicitation;" and

          o    Kroll-O'Gara pays a termination fee of $13 million to BCP/KROG.

Termination Fees and Expenses

     The merger agreement  provides that  Kroll-O'Gara will pay up to $1 million
of the reasonable  out-of-pocket  expenses  BCP/KROG incurred in connection with
the mergers if the merger  agreement  is  terminated  because  the  Kroll-O'Gara
shareholders vote against approval of the merger agreement.

     The merger agreement also provides that  Kroll-O'Gara will pay an affiliate
of Blackstone a $13 million termination fee:

     1.   if BCP/KROG  terminates the merger agreement  because  Kroll-O'Gara or
          its board of directors has:

          o    withdrawn,  modified  or changed in a manner  adverse to BCP/KROG
               its  approval or  recommendation  of the merger  agreement or the
               mergers;

          o    approved  or  recommended  an  alternative   transaction  to  its
               shareholders;

          o    approved or  recommended  any exchange or tender offer  commenced
               for 15% or more of the outstanding shares of Kroll-O'Gara  common
               stock; or

          o    resolved to do any of the foregoing.

     2.   or  if   Kroll-O'Gara   terminates   the  merger   agreement   because
          Kroll-O'Gara  or its  board  of  directors  has  approved  a  superior
          proposal and  Kroll-O'Gara is in compliance  with the  no-solicitation
          covenant described under "--No Solicitation."

     In addition, Kroll-O'Gara will pay an affiliate of Blackstone a $13 million
termination  fee, less any amount  previously paid or due to BCP/KROG in respect
of expenses, if all of the following conditions are met:

     1.   an acquisition  proposal is commenced,  publicly disclosed or proposed
          or  otherwise  communicated  to  Kroll-O'Gara  at any time on or after
          November  15,  1999  but  prior  to  any  termination  of  the  merger
          agreement;


                                      -94-
<PAGE>


     2.   Kroll-O'Gara  terminates the merger agreement because the mergers have
          not  been   consummated  on  or  before  April  30,  2000  or  because
          Kroll-O'Gara's  shareholders  do not adopt the  merger  agreement  and
          approve the mergers and the  transactions  contemplated  by the merger
          agreement; and

     3.   within 12 months of the date of termination,  Kroll-O'Gara enters into
          a  definitive   agreement  with  respect  to,  or   consummates,   the
          acquisition   proposal  referred  to  in  clause  (1)  above  and  the
          consideration  to be received by the  Kroll-O'Gara  shareholders  upon
          consummation of the acquisition proposal is more than $18 per share of
          Kroll-O'Gara common stock.

     To the extent that  BCP/KROG  is entitled to the payment of expenses  under
circumstances  where the  termination  fee is also payable,  the expense payment
amount will be credited against the termination fee payable.

Amendment and Waiver

     The  parties  may  amend  the  merger  agreement  at any time  prior to the
effective time of the recapitalization  merger. After Kroll-O'Gara  shareholders
approve  the  recapitalization  merger,  the  parties  may not amend the  merger
agreement in any way which by law would  require  further  shareholder  approval
without that  shareholder  approval.  At any time prior to the effective time of
the recapitalization merger, any party may, to the extent legally allowed:

     1.   extend the time for the performance of any of the obligations or other
          acts of the other parties;

     2.   waive any inaccuracies in the representations and warranties contained
          in the merger agreement or in any document  delivered under the merger
          agreement; and

     3.   waive  compliance  with any of the  agreements  or  conditions  in the
          merger  agreement  to  the  extent  permissible   without  shareholder
          approval.

     Any extension or waiver  described above will be valid if stated in writing
and  signed  by  the  parties  to be  bound.  To the  extent  required  by  law,
Kroll-O'Gara  and BCP/KROG  will  resolicit  shareholder  votes in the event the
parties  to the merger  agreement  amend the merger  agreement  in any  material
respect  or  waive  a  material  condition  before  the  effective  time  of the
recapitalization merger.






                                      -95-
<PAGE>


                    THE VOTING, SALE AND RETENTION AGREEMENT

     The following summary describes the material terms of the voting,  sale and
retention agreement.  However,  because this description of the voting, sale and
retention  agreement is a summary,  it does not contain all the information that
may be  important  to you.  You should  read  carefully  the entire  copy of the
voting, sale and retention agreement, which, with the exception of schedules and
exhibits, is attached as Appendix D to this proxy statement.

     As a  condition  to the  willingness  of  BCP/KROG to enter into the merger
agreement,  the O'Gara shareholders and the retaining  shareholders entered into
the voting, sale and retention  agreement with BCP/KROG  Acquisition Company and
Kroll-O'Gara  Holdings  dated as of November 15, 1999.  The  agreement  contains
provisions  regarding the vote by the O'Gara shareholders for the mergers at the
special meeting,  the sale of a portion of Kroll-O'Gara common stock held by the
retaining  shareholders  and the retention of the shares of Kroll-O'Gara  common
stock held by the retaining shareholders for a period of time.

The O'Gara Shareholders

     Under the voting, sale and retention  agreement,  Messrs.  O'Gara and their
affiliated trusts have agreed to:

     1.   to vote all of their shares:

          o    in favor of the  mergers  and  transactions  contemplated  by the
               merger  agreement  and the adoption and approval of the principal
               terms of the merger agreement;

          o    against any action or  agreement  that would result in a material
               breach of any covenant, representation, warranty or obligation of
               Kroll-O'Gara under the merger agreement; and

          o    against  any action or  agreement  that would  impede,  interfere
               with, delay or postpone the mergers, including any:

               -    extraordinary corporate transactions other than the mergers;

               -    amendment of Kroll-O'Gara's amended and restated articles of
                    incorporation  or  code of  regulation  that  would  impede,
                    prevent or nullify the mergers or transactions  contemplated
                    by the merger agreement;

               -    change in the management or board of directors not expressly
                    contemplated by the merger agreement; or

               -    material  change  in the  capitalization,  dividend  policy,
                    corporate structure or business of Kroll-O'Gara;

     2.   not to grant any proxy or enter into any other voting agreement; and

     3.   not to:

          o    solicit,  encourage or  facilitate  any  submission of inquiries,
               proposals or offers from any persons  relating to any acquisition
               proposals or acquisition  of any of their shares,  other than the
               transactions contemplated by the merger; and

          o    negotiate, provide information or assist regarding the foregoing.


                                      -96-
<PAGE>


As of the  record  date,  the O'Gara  shareholders  held  [2,663,261]  shares of
Kroll-O'Gara  common stock in total,  excluding  shares  subject to options,  or
approximately [12.0]% of the outstanding shares of Kroll-O'Gara common stock.

The Retaining Shareholders

     Under the voting, sale and retention agreement,  the retaining shareholders
have agreed to accept different treatment of their shares of Kroll-O'Gara common
stock in the mergers as compared to treatment of shares held by the unaffiliated
shareholders:

     1.   each of the retaining shareholders, as shareholders,  will immediately
          prior to the  effective  time of the  reorganization  merger,  sell an
          aggregate of  1,064,758  shares of  Kroll-O'Gara  common stock held by
          them to BCP/KROG  Acquisition  Company for a purchase  price per share
          equal to $18, the cash merger  consideration  payable per share in the
          recapitalization merger;

     2.   a total of 865,077 shares of  Kroll-O'Gara  Holdings common stock held
          by Jules Kroll,  Michael  Cherkasky and Michael  Shmerling will remain
          outstanding  and will not be converted  into the right to receive cash
          in the recapitalization merger;

     3.   Jules   Kroll  has  waived  his  right  to  receive  the  cash  merger
          consideration  for  1,666,667  shares  of  Kroll-O'Gara  common  stock
          currently  held by him and instead those shares will be converted into
          15,000 newly issued shares of Kroll-O'Gara Holdings series C preferred
          stock and 15,000 newly issued shares of Kroll-O'Gara Holdings series D
          preferred stock under the terms of the merger agreement; and

     4.   AIG has waived its right to receive the cash merger consideration with
          respect to 1,111,111  shares of  Kroll-O'Gara  common stock  currently
          held by it and  instead  those  shares will be  converted  into 20,000
          newly issued shares of Kroll-O'Gara  Holdings series A preferred stock
          under the terms of the merger agreement.

     Currently, the group of retaining shareholders consists of Jules Kroll,
Michael Cherkasky, Michael Shmerling and AIG. We expect, however, that between
the date of this proxy statement and the closing of the mergers, additional
members of management of Kroll-O'Gara and its subsidiaries will join the group
of retaining shareholders. The additional retaining shareholders will enter into
the voting, sale and retention agreement and, under it, sell a portion of their
shares to BCP/KROG Acquisition Company prior to the reorganization merger and
retain a portion of their shares after the recapitalization merger. At the
closing of the recapitalization merger, the retaining shareholders will own not
less than approximately 7.7% of the shares of Kroll-O'Gara Holdings common
stock.

     For more  detail  regarding  the shares to be sold and  retained,  the cash
payment  and  ownership  interests  to be  received  by  each  of the  retaining
shareholders  and the terms of the  different  series of  preferred  stock,  see
"Special Factors - Interests of Certain Persons; Conflicts of Interest."

     As of the record date, the retaining  shareholders held [4,707,613]  shares
of Kroll-O'Gara  common stock in total,  including shares subject to options, or
approximately [21.1]% of the outstanding shares of Kroll-O'Gara common stock.

Other Matters

     Under the voting, sale and retention agreement,  the retaining shareholders
and the  O'Gara  shareholders  have  agreed  that they will not  transfer  their
Kroll-O'Gara  common  stock  unless  the  transfer  is  permitted  by the merger
agreement  or the  voting,  sale  and  retention  agreement.  In  addition,  the
retaining shareholders have agreed to enter into the stockholders'  agreement on
the closing date of the  recapitalization  merger, the form of which is attached
as Appendix G to this proxy statement.




                                      -97-
<PAGE>


                           THE STOCKHOLDERS' AGREEMENT

     The following  summary  describes the material  terms of the  stockholders'
agreement. However, because this description of the stockholders' agreement is a
summary,  it does not contain all the information  that may be important to you.
You should read carefully the entire copy of the stockholders' agreement, which,
with the exception of schedules and exhibits,  is attached as Appendix G to this
proxy statement.

     At the closing of the recapitalization merger, Blackstone, Kroll-O'Gara
Holdings and those members of management of Kroll-O'Gara and its subsidiaries
who retain shares of Kroll-O'Gara Holdings common stock (which we refer to in
this summary as the management stockholders) will enter into the stockholders'
agreement. At the closing of the recapitalization merger, we estimate that the
management stockholders will own not less than approximately 7.7% of the shares
of Kroll-O'Gara Holdings common stock. This percentage will increase if
additional members of management of Kroll-O'Gara and its subsidiaries elect to
retain all or a portion of their Kroll-O'Gara Holdings common stock. The
stockholders' agreement will govern the rights of the holders of Kroll-O'Gara
Holdings common stock regarding these shares and options to purchase additional
shares of Kroll-O'Gara Holdings common stock.

Transfer Restrictions

     The stockholders'  agreement will provide that the management  stockholders
will not be allowed to transfer  their shares of  Kroll-O'Gara  Holdings  common
stock to third  parties  (other  than their  family  members  or family  trusts,
Blackstone or its affiliates or Kroll-O'Gara Holdings) without the prior written
consent of Blackstone before the earliest of:

          (1) an  initial  public  offering  of at least 20% of the  outstanding
     shares of  Kroll-O'Gara  Holdings  common stock which  results in an active
     trading  market  in such  stock  or which  results  in  gross  proceeds  to
     Kroll-O'Gara  Holdings  equal  to  35%  or  more  of  Blackstone's  initial
     investment in the Kroll-O'Gara  Holdings common stock (or approximately $66
     million assuming an initial investment of $187.4 million);

          (2) the occurrence of a change in control of Kroll-O'Gara Holdings, as
     defined in the stockholders' agreement; and

          (3) the  fifth  anniversary  of the  closing  of the  recapitalization
     merger.

Registration Rights

     The  stockholders'  agreement  will provide that if  Kroll-O'Gara  Holdings
files a registration  statement with the Securities and Exchange  Commission for
any shares of its common stock (other than registration  statements  relating to
common stock issued in a business  combination or for employee  benefit  plans),
then  Kroll-O'Gara   Holdings  will  provide  the  management   stockholders  an
opportunity to register their shares of  Kroll-O'Gara  Holdings  common stock on
the same terms, conditions and other provisions.  These "piggy-back" rights will
be subject to two qualifications:

          (1) The  management  stockholders  will only have these  rights  after
     Blackstone  has  sold at least  15% or more of its  initial  investment  in
     Kroll-O'Gara Holdings common stock.

          (2) The  number  of  shares  which  the  management  stockholders  can
     register may be limited based on the advice of the prospective  underwriter
     of the  common  stock  if the  prospective  underwriter  advises  that  the
     inclusion  of all of the  shares  requested  would  negatively  affect  the
     offering.

     Kroll-O'Gara  Holdings  will pay  registration  expenses for these  shares,
except that the management  stockholders  will be responsible for the payment of
discounts and/or commissions of underwriters or placement agents.


                                      -98-
<PAGE>


     In  addition,  we expect that  Kroll-O'Gara  Holdings,  Blackstone  and the
management  stockholders  will  enter  into  a  registration  rights  agreement,
providing Blackstone with customary  registration  rights,  including six demand
registration  rights,   corresponding  piggyback  registration  rights  for  the
management   stockholders  and  such  customary  other  terms,   conditions  and
provisions as are contained in comparable registration rights agreements.

Sale and Purchase of Kroll-O'Gara Holdings Common Stock

     Rights of First Refusal

     Under specified  circumstances,  Kroll-O'Gara Holdings will have a right of
first  refusal  regarding  the sale by a  management  stockholder  of his or her
shares of Kroll-O'Gara Holdings common stock. Specifically, if:

          (1) a management  stockholder  receives an offer from a third party to
     purchase his or her shares and the  management  stockholder  wishes to sell
     his or her shares, and

          (2) Kroll-O'Gara  Holdings has not effected an initial public offering
     of at least 20% of the outstanding  shares of Kroll-O'Gara  Holdings common
     stock  which  results  in an active  trading  market in such stock or which
     results in gross proceeds to Kroll-O'Gara  Holdings equal to 35% or more of
     Blackstone's  initial investment in the Kroll-O'Gara  Holdings common stock
     (or  approximately  $66 million  assuming an initial  investment  of $187.4
     million)   prior  to  the  fifth   anniversary   of  the   closing  of  the
     recapitalization merger,

then,  Kroll-O'Gara  Holdings  or its  designee  will have the right to purchase
these  shares  on the same  terms,  conditions  and  other  provisions  that the
management stockholder could sell his or her shares to the third party.

     Tag-Along Rights

     The stockholders' agreement will grant management stockholders  "tag-along"
rights for their shares of Kroll-O'Gara Holdings common stock subject to limited
exceptions.  Specifically,  if  Blackstone  sells more than five  percent of its
shares of  Kroll-O'Gara  Holdings  common  stock to a third  party in any twelve
month period, then:

          (1) each  management  stockholder  will have the right to require  the
     third party to purchase  the  management  stockholder's  shares on the same
     terms, conditions and other provisions as the purchase from Blackstone; and

          (2) the number of shares  which the third  party will be  required  to
     purchase from the management  stockholders  will be equal to their pro rata
     percentage of shares that are being purchased in total.

     Drag-Along Rights

     If  Blackstone  decides to sell at least 25% of the  outstanding  shares of
Kroll-O'Gara Holdings common stock to a third party, then it will have the right
to require  the  management  stockholder  to sell his or her shares to the third
party on the same terms,  conditions and other provisions.  The number of shares
which are the subject of these  "drag-along  rights"  will be equal to their pro
rata percentage of shares that are being purchased in total.

Call Rights Upon Termination of Employment of Management Stockholders

     If the employment of a management  stockholder is terminated for any reason
prior to the fifth  anniversary of the closing of the  recapitalization  merger,
then  Kroll-O'Gara  Holdings  will  have the  right  but not the  obligation  to
purchase any shares of  Kroll-O'Gara  Holdings  common stock that the management
stockholder acquired through the exercise of options,  warrants or other rights.
Kroll-O'Gara  Holdings  will have these "call  rights" for 30 business days from
the  termination of employment or the receipt by the  management  stockholder of
shares  upon  the  exercise  of  the  options,  warrants  or  other  rights.  If
Kroll-O'Gara  Holdings  decides not to exercise  these "call  rights"  within 30
business days of the  termination of employment or the receipt by the management
stockholder of shares upon the exercise of the options, warrants or other rights
then  Blackstone  will have the same call rights for 20 business days


                                      -99-
<PAGE>


after that date. If these call rights are not  exercised by either  Kroll-O'Gara
Holdings or Blackstone,  then the management  stockholder  will continue to hold
his or her Kroll-O'Gara Holdings common stock and will continue to be a party to
and bound by the stockholders' agreement.

     The purchase  price for the shares subject to these call rights will be the
fair market value at the date of the termination of employment.  However, if the
management  stockholder is terminated for cause, then the purchase price will be
the lower of the fair market  value of the shares or the  terminated  management
stockholder's  cost in acquiring  the shares.  In the case of options,  the cost
will be the exercise price for the shares.

     In addition,  if a management  stockholder resigns for "good reason," or is
terminated  (1)  without  cause,  (2) by death or (3) by  disability,  then upon
request by the management stockholder, Kroll-O'Gara Holdings will make a loan to
the management stockholder equal to any tax liability which he or she will incur
upon the exercise of options,  provided  that his or her shares of  Kroll-O'Gara
Holdings and options to purchase other shares are pledged to secure that loan.

     The  meaning  of  various  terms used in this  section  are  defined in the
stockholders' agreement.

Other Provisions

     The  stockholders'  agreement will not govern those shares of  Kroll-O'Gara
Holdings  common stock which are sold under (1) a registered  public offering or
(2) Rule 144 of the Securities Act of 1933.



                                     -100-
<PAGE>


               COMPARISON OF THE RIGHTS OF HOLDERS OF KROLL-O'GARA
                  COMMON STOCK AND KROLL-O'GARA HOLDINGS COMMON
                                      STOCK

     As a consequence of the closing of the reorganization merger,  shareholders
of Kroll-O'Gara,  an Ohio corporation,  will become stockholders of Kroll-O'Gara
Holdings,  a Delaware  corporation.  As a result,  the rights of a  Kroll-O'Gara
shareholder will change in the following two principal ways:

     o    First,  these  rights will be  governed  by the  amended and  restated
          certificate  of  incorporation  and by-laws of  Kroll-O'Gara  Holdings
          instead  of  the  amended  articles  of  incorporation   and  code  of
          regulations of Kroll-O'Gara.

     o    Second,  these  rights  and  the  documents  described  above  will be
          governed by the DGCL, which governs Delaware corporations,  instead of
          the OGCL, which governs Ohio corporations.

     The following  comparison is a summary of the material  differences between
the rights of Kroll-O'Gara  shareholders and Kroll-O'Gara Holdings stockholders.
Because the summary is not a complete  statement of these rights, we urge you to
read the amended  and  restated  certificate  of  incorporation  and amended and
restated  by-laws of  Kroll-O'Gara  Holdings,  which are  attached to this proxy
statement as  Appendices E and F, and the relevant  provisions  of the DGCL.  In
addition,  see  "Special  Factors--Purpose  and  Structure  of the  Mergers" and
"Special Factors--Reasons for the Mergers; Recommendations to Shareholders."


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
Some                       Under the OGCL, unless otherwise stated                 Under the DGCL, a merger, consolidation
Voting Rights              in a corporation's articles of                          or sale of all or substantially all of
                           incorporation or provided in the OGCL, a merger,        the assets of a corporation requires the
                           consolidation or sale of all or substantially all       approval of the holders of at least a
                           of the assets of a corporation requires the             majority of all outstanding shares
                           approval of the holders of shares who can exercise      entitled to vote, unless the certificate
                           at least two thirds of the voting power of the          of incorporation otherwise requires a
                           corporation. The articles of incorporation of a         corporation to have a higher percentage
                           corporation may provide for a greater or lesser         of shares to approve these transactions.
                           vote or a vote by separate classes of shares, so
                           long as the vote required is not less than a
                           majority of the voting power of the corporation.

                           Kroll-O'Gara's articles of incorporation provide        The Kroll-O'Gara Holdings certificate of
                           for the approval of these matters by the holders of     incorporation will not change the
                           shares who can exercise a majority of the voting        majority vote requirement for these
                           power of the corporation.                               matters.

                           Under the OGCL,  a merger may be  effected  without     Under the DGCL, a merger may be effected
                           the approval of the  shareholders  of the surviving     without the vote of the stockholders of
                           corporation if:                                         the surviving corporation if:

                                  1. the articles of incorporation                        1. the certificate of
                           of the surviving corporation do not                     incorporation of the surviving
                           require shareholder approval;                           corporation will not be amended;

                                  2. the merger agreement does not                        2. the stock of the surviving
</TABLE>


                                     -101-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           conflict with or change the articles of incorporation   corporation is identical before and after
                           or code of regulations of the surviving corporation,    the merger; and
                           or authorize any action (including a change in the
                           directors of the surviving corporation) that would             3. if common stock is to be issued
                           otherwise require the approval of shareholders of       to stockholders of the non-surviving
                           the surviving corporation; and                          corporation, the number of shares of
                                                                                   common stock to be issued in the merger
                                  3. if shares of the surviving corporation        is less than 20% of the surviving
                           are to be issued to shareholders of the                 corporation's common stock outstanding
                           non-surviving corporation, the number of shares         immediately prior to the merger.
                           issued to shareholders of the non-surviving
                           corporation is less than 16 2/3% of the voting
                           power of the surviving corporation after the
                           merger.

                           The  Kroll-O'Gara  articles of incorporation do not     The Kroll-O'Gara Holdings certificate of
                           require  the  shareholders  to  approve a merger if     incorporation does not require the
                           Kroll-O'Gara  is the surviving  corporation and the     stockholders to approve a merger if
                           above conditions are met.                               Kroll-O'Gara Holdings is the surviving
                                                                                   corporation and the above conditions are
                                                                                   met.

Class Voting               Under the OGCL, holders of a particular                 The DGCL generally requires voting by
                           class of shares, including shares of a                  separate classes only regarding
                           non-voting class, generally are entitled                amendments to a corporation's certificate
                           to vote as a separate class if the rights               of incorporation that adversely affect
                           of that class are affected in matters                   the holders of those classes or that
                           such as mergers, consolidations or                      increase or decrease the aggregate number
                           amendments to the articles of incorporation.            of authorized shares or the par value of
                                                                                   the shares of any of those classes.

Special Meetings of        Under the OGCL, a special meeting of                    Under the DGCL, a special stockholder
Shareholders and           shareholders may be called by:                          meeting may be called by:
Stockholders
                                  1. the chairman of the board of                        1. the board of directors; or
                           directors;

                                  2. the president;                                       2. any person or persons
                                                                                   authorized to do so by the certificate of
                                  3. the directors by action at a                  incorporation or the by-laws.
                           meeting or by a majority of the directors
                           acting without a meeting;                               The by-laws of Kroll-O'Gara Holdings will
                                                                                   grant the following persons the power to
                                  4. persons owning 25% of the                     call a special meeting of stockholders:
                           outstanding shares entitled to vote at
                           the meeting, or a lesser or greater                            1. a co-chairman of the board of
                           proportion as specified in the articles                 directors;
                           or regulations but not greater than 50%;
                           or                                                             2. the president;

                                  5. the person or persons                                3. the secretary; or
                           authorized to do so by the articles of
                           incorporation
</TABLE>


                                     -102-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           or the corporation's code of regulations.                      4. upon the request by
                                                                                   stockholders who hold not less than
                           The code of regulations of Kroll-O'Gara does not        one-half of all shares entitled to vote
                           authorize any additional persons to call a meeting      at the meeting.
                           and allows shareholders holding at least 50% of all
                           voting power to call a special meeting.

                           Under the OGCL, any action by shareholders              Under the DGCL, any action by
                           generally must be taken at a meeting of                 stockholders must be taken at a meeting
                           shareholders, unless a written consent is signed by     of stockholders, unless a written consent
                           all of the shareholders who would be entitled to        is signed by stockholders having not less
                           notice of a shareholders meeting held for that          than the minimum number of votes
                           purpose.                                                necessary to take that action at a
                                                                                   meeting at which all shares entitled to
                           The Kroll-O'Gara articles of incorporation do not       vote were present and voting.
                           limit the right of the shareholders to take action
                           by unanimous written consent.                           The Kroll-O'Gara Holdings certificate of
                                                                                   incorporation will not limit the right of
                                                                                   the stockholders to take action by
                                                                                   written consent.

Amendment of Corporate     Under the OGCL, unless a greater or                     Under the DGCL, unless a higher vote is
Governance Documents       lesser vote is required in the articles                 required in the certificate of
                           of incorporation, an amendment to the                   incorporation, an amendment to the
                           articles of incorporation must be                       certificate of incorporation may be
                           approved by:                                            approved by:

                                  1. the holders of shares who can                        1. a majority of the outstanding
                           exercise two-thirds of the voting power                shares;
                           of the corporation; and

                                  2. the holders of two-thirds of                         2. a majority of the outstanding
                           any class of stock, if an amendment would              shares of each class entitled to vote
                           change the terms of that class in any                  upon the proposed amendment; and
                           substantially prejudicial manner.

                           The articles of incorporation may provide for a                3. a majority of the holders of
                           vote which is greater or lesser than two-thirds,        any class of stock if the proposed
                           provided that the number of votes required equals       amendment to the certificate of
                           at least the majority of votes entitled to vote.        incorporation of a corporation negatively
                                                                                   affects the rights, preferences or powers
                           Under the OGCL, a code of regulations may be            of that class of stock.
                           adopted, amended or repealed only by approval of
                           the shareholders. It may be adopted or amended:
                                                                                   Under the DGCL, a corporation's by-laws
                                  1. at a meeting of shareholders,                 may be amended by:
                           by the approval of the holders of shares
                           entitling them to exercise a majority of                       1. that corporation's stockholders;
                           the voting power on that proposal; or                   or

                                  2. by written consent signed by holders of              2. if so provided in the certificate
                           shares entitling them to                                of incorporation, by the corporation's
                                                                                   directors.

                                                                                   The Kroll-O'Gara Holdings certificate of
                                                                                   incorporation will give its directors the
</TABLE>


                                     -103-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           exercise two-thirds of the                              power to alter, amend, or repeal its
                           voting power on that proposed amendment (or a           by-laws.
                           lesser or greater vote as stated in the articles of
                           incorporation or code of regulations, so long as
                           the percentage is not less than a majority).

                           The Kroll-O'Gara articles of incorporation require
                           the vote of the majority of the voting power of the
                           corporation to amend the articles of incorporation.

Liability and              Under the OGCL, a director of a                         The DGCL permits a corporation to include
Indemnification of         corporation will not be found to have                   in its certificate of incorporation a
Officers and Directors     violated his fiduciary duties to the                    provision which eliminates or limits the
                           corporation or its shareholders unless there is         personal liability of a director to the
                           proof by clear and convincing evidence that the         corporation or its stockholders:
                           director has not acted:
                                                                                          1. for monetary damages; and
                                  1. in good faith;
                                                                                          2. for breach of fiduciary duties
                                  2. in a manner he reasonably                     as a director.
                           believes to be in, or not opposed to, the
                           best interests of the corporation; and                  However, no provisions may eliminate or
                                                                                   limit the liability of a director:
                                  3. with the care that an
                           ordinarily prudent person in a like                            1. for any breach of the
                           position would use under similar                        director's duty of loyalty to the
                           circumstances.                                          corporation or its stockholders;

                           In addition, under the OGCL a director is liable               2. for acts or omissions not in
                           for any action or failure to act as a director only     good faith or which involve intentional
                           if it is proved by clear and convincing evidence        misconduct or a knowing violation of law;
                           that the act or omission was taken either with
                           deliberate intent to cause injury to the                       3. for illegal redemptions and
                           corporation or with reckless disregard for the best     stock repurchases; or
                           interests of the corporation, unless corporation's
                           articles or regulations make this provision                    4. for any transaction from which
                           inapplicable by specific reference.                     the director derived an improper personal
                                                                                   benefit.

                           The Kroll O'Gara articles of incorporation and code     The Kroll-O'Gara Holdings certificate of
                           of regulations do not make this provision               incorporation will provide that no
                           inapplicable.                                           director of Kroll-O'Gara Holdings will be
                                                                                   personally liable to it or its
                           The OGCL does not require proof of intent to cause      stockholders to the fullest extent
                           injury or reckless disregard as a condition to the      permitted by law.
                           availability of an injunction or other relief which is
                                                                                   Under the DGCL, a director or officer
                                                                                   may, in general, be indemnified by the
                                                                                   corporation if he has acted in good faith
                                                                                   and in a manner he reasonably believed to
                                                                                   be in or not opposed to the best
</TABLE>


                                     -104-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           equitable in nature.                                    interests of the corporation and,
                                                                                   regarding any criminal action or
                           Under the OGCL, a director may be held liable in        proceeding, had no reasonable cause to
                           damages for his acts or omissions as a director         believe his conduct was unlawful.
                           only if it is proved by clear and convincing
                           evidence that he undertook the act or omission with     The by-laws of Kroll-O'Gara Holdings will
                           deliberate intent to cause injury to the                require it to indemnify any person who is
                           corporation or with reckless disregard for its best     or was a party or is threatened to be
                           interest.                                               made a party to any threatened action by
                                                                                   reason of the fact that he is or was a
                           Under the OGCL, corporations may indemnify              director, officer, employee or agent of
                           directors from liability if the director acted in       Kroll-O'Gara Holdings, or is or was
                           good faith and in a manner reasonably believed by       serving at the request of Kroll-O'Gara
                           the director to be in or not opposed to the best        Holdings as a director, officer, employee
                           interests of the corporation, and, regarding any        or agent of another enterprise, against
                           criminal actions, if the director had no reason to      expenses, including attorneys' fees.  If
                           believe his action was unlawful. In the case of an      the action, suit or proceeding is one
                           action by or on behalf of a corporation,                which is other than by Kroll-O'Gara
                           indemnification may not be made:                        Holdings to procure a judgment in its
                                                                                   favor, then the person should be
                                  1. if the person seeking                         indemnified against judgments, fines,
                           indemnification is adjudged liable for                  amounts paid in settlement, actually and
                           negligence or misconduct, unless the                    reasonably incurred by that person in any
                           court determines that the person is                     action, suit or proceeding to the fullest
                           fairly and reasonably entitled to                       extent permitted by the DGCL.
                           indemnification; or

                                  2. if liability asserted against
                           the person concerns unlawful
                           distributions.

                           The indemnification provisions of the OGCL require
                           indemnification of a director who has been
                           successful on the merits or otherwise in defense of
                           any action, suit or proceeding that he was a party
                           to by reason of the fact that he is or was a
                           director of the corporation. The indemnification
                           authorized by the OGCL is not exclusive and is in
                           addition to any other rights granted to directors
                           under the articles of incorporation or code of
                           regulations of the corporation or to any agreement
                           between the directors of the corporation.

                           Kroll-O'Gara's articles of incorporation provide
                           for the indemnification of directors to the maximum
                           extent permitted by the OGCL.

Preferred Stock            The Kroll  O'Gara  articles of  incorporation           The Kroll-O'Gara Holdings certificate of
                           authorize the issuance of up                            incorporation will authorize the issuance
</TABLE>


                                     -105-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           to one million  shares of preferred stock.              of up to two million shares of preferred
                                                                                   stock. Following the closing of the
                                                                                   recapitalization merger, we expect that
                                                                                   Kroll-O'Gara Holdings will authorize
                                                                                   and/or issue the following series of
                                                                                   preferred stock:

                                                                                          1. 20,000 shares of 13% cumulative
                                                                                   preferred stock, series A will be
                                                                                   authorized and issued;

                                                                                          2. 80,000 shares of 13% cumulative
                                                                                   preferred stock, series B will be
                                                                                   authorized and reserved for issuance;

                                                                                          3. 15,000 shares of 9% cumulative
                                                                                   preferred stock, series C will be
                                                                                   authorized and issued; and

                                                                                          4. 15,000 shares of 9% cumulative
                                                                                   preferred stock, series D will be
                                                                                   authorized and issued.

                                                                                   For more information regarding the
                                                                                   capitalization of Kroll-O'Gara Holdings
                                                                                   after the closing of the mergers, see
                                                                                   "Description of Kroll-O'Gara Holdings
                                                                                   Capital Stock."

Number of Directors        Under the OGCL, the number of directors of a            Under the DGCL:
                           corporation may be fixed or changed by:
                                                                                          1. if the certificate of
                                                                                   incorporation specifies the number of
                                  1. the shareholders; or                          directors, the number of directors can
                                                                                   only be changed by amending the
                                  2. the board of directors if the                 certificate of incorporation;  and
                           corporation's articles of incorporation
                           or regulations allows that.                                    2. unless the certificate of
                                                                                   incorporation specifies the number of
                           Kroll-O'Gara's code of regulations provides that        directors, a board of directors may
                           the number of directors will not be less than           change the authorized number of directors
                           three. The number of directors may be changed by a      by:
                           majority vote of the directors.
                                                                                             --  amending corporation's
                                                                                   by-laws; or

                                                                                             --  any other manner permitted
                                                                                   in the by-laws.

                                                                                   The Kroll-O'Gara Holdings by-laws will
                                                                                   provide that the number of directors of
                                                                                   Kroll-O'Gara Holdings will be not less
                                                                                   than three nor more than twelve.
</TABLE>

                                     -106-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
Removal of  Directors      Under the OGCL, any or all of the                       Under  the  DGCL,   any  or  all  of  the
                           directors of a corporation may be                       directors   of  a   corporation   may  be
                           removed, with or without cause, by vote                 removed,  with or without  cause,  by the
                           of the holders of a majority of the                     approval  of the  majority of those votes
                           voting power of the corporation in the                  who are  entitled  to vote at an election
                           election of directors, except that,                     of  directors  except  that a member of a
                           unless all the directors or all the                     classified  board  of  directors  may  be
                           directors of a particular classes are                   removed by stockholders only for cause.
                           removed, no individual director may be
                           removed if the votes of  a sufficient
                           number of shares are cast against that
                           director's removal which, if voted at an
                           election of the directors of the
                           corporation, would be sufficient to elect
                           the director.

                           The Kroll-O'Gara code of regulations provides for       The Kroll-O'Gara Holdings by-laws will
                           the full removal rights which the OGCL provides.        permit removal of a director by majority
                                                                                   vote of stockholders where express notice was
                                                                                   given

Business                   Chapter 1704 of the Ohio Revised Code prohibits an      Under Section 203 of the DGCL, generally
Combinations with          "issuing public corporation", as defined below, from    any person who acquires 15% or more of a
Interested                 engaging in a "Chapter 1704 transaction", as defined    corporation's voting stock (thus becoming
Stockholders               below, with an "interested shareholder" (generally, a   an "interested stockholder") may not
                           shareholder who directly or indirectly exercises or     engage in some business combinations with
                           directs the exercise of 10% or more of the voting       the corporation for a period of three
                           power of the corporation) for a period of three years   years following the date the person
                           following the date on which the person becomes an       became an interested stockholder, unless:
                           interested shareholder unless, among other
                           exceptions, prior to that date, the directors of the           1. the board of directors of the
                           issuing public corporation approve either the Chapter   corporation has approved, prior to the
                           1704 transaction or the acquisition of shares where     date on which the stockholder became an
                           the person became an interested shareholder.            interested stockholder, either the
                                                                                   business combination or the transaction
                           After the initial three-year moratorium has expired,    that resulted in the person becoming an
                           an issuing public corporation may engage in a Chapter   interested stockholder;
                           1704 transaction with an interested shareholder if:
                                                                                          2. upon consummation of the
                                  1. the acquisition of shares where the person    transaction that resulted in the person
                           became an interested shareholder received the prior     becoming an interested stockholder, that
                           approval of the board of directors of the issuing       person owns at least 85% of the
                           public corporation;                                     corporation's voting stock outstanding at
                                                                                   the time the transaction commenced
                                  2. the Chapter 1704 transaction is approved by   (excluding shares owned by persons who
                           the affirmative vote of the holders of the shares       are directors and also officers and
                           representing at least two-third of the voting power     shares owned by employee stock plans in
                           of the issuing public corporation and by the            which participants do not have the right
                                                                                   to determine confidentially whether
                                                                                   shares will be tendered in a tender or
                                                                                   exchange offer); or

                                                                                          3. the business combination is
                                                                                   approved by the board of directors and
                                                                                   authorized by the affirmative vote (at an
</TABLE>



                                     -107-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           holders of at least a majority of voting                annual or special meeting and not by
                           shares which are not beneficially owned by the          written consent) of at least 66 2/3% of
                           interested shareholder or an affiliate or associate     the outstanding voting stock of the
                           of an interested shareholder; or                        corporation not owned by the interested
                                                                                   stockholder.
                                  3. the Chapter 1704 transaction
                           meets some statutory tests designed to                  These restrictions on business
                           ensure that the transaction is                          combinations with interested stockholders
                           economically fair to all shareholders.                  do not apply under some circumstances,
                                                                                   such as where:
                           For purposes of Chapter  1704,  an "issuing  public
                           corporation has approved, prior to the corporation"            1. the corporation's original
                           is any Ohio corporation with fifty or date on which     certificate of incorporation contains a
                           the stockholder  became an more  shareholders  that     provision expressly electing not to be
                           has its principal place of interested  stockholder,     governed by Section 203 of the DGCL; or
                           either  the  business,   its  principal   executive
                           officers or business combination or the transaction            2. the corporation, by action of
                           substantial  assets within the state of Ohio.  that     its stockholders, adopts an amendment to
                           resulted in the person becoming an                      its by-laws or certificate of
                                                                                   incorporation expressly electing not to
                           A "Chapter 1704 transaction" includes :                 be governed by that section.

                                  1. any merger, consolidation,                    Neither the certificate of incorporation
                           combination or majority share acquisition               nor the by-laws of Kroll-O'Gara Holdings
                           between or involving an issuing public                  will expressly elect not to be governed
                           corporation or any subsidiary of an                     by Section 203 of the DGCL.
                           issuing public corporation and an
                           interested shareholder or an affiliate or
                           associate of the interested shareholder;

                                  2. some transfers of property, dividends and
                           issuance or transfer of shares from or by an
                           issuing public corporation or its subsidiary for
                           the benefit of an interested shareholder unless the
                           transaction is in the ordinary course of business
                           of the issuing public corporation on terms no more
                           favorable to the interested shareholder than those
                           acceptable to third parties as demonstrated by
                           contemporaneous transactions; and

                                  3. some transactions which increase the
                           proportional share ownership of an interested
                           shareholder, result in the adoption of a plan for
                           the dissolution of the affairs of the issuing
                           public corporation if the plan was proposed by the
                           interested shareholder, and the pledge of extension
                           of credit or financial resources of the issuing
                           public corporation for the benefit of the
                           interested shareholder.

                           The Kroll-O'Gara articles of
</TABLE>


                                     -108-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           incorporation does not alter this provision
                           of the OGCL.

Control Share              The OGCL requires that, unless the                      The DGCL does not contain a similar
Acquisition                articles of incorporation or code of                    provision.

                           regulations otherwise provide, any
                           control share acquisition, as defined
                           below, can only be made with the prior
                           approval of the corporation's
                           shareholders, by the affirmative vote of
                           the majority of the voting power of the
                           corporation and a majority of the portion
                           of that voting power, excluding
                           "interested shares."  Interested shares
                           are the shares held by the acquiring
                           person, by some officers and directors
                           and by persons who acquire a block of
                           shares after the first public disclosure
                           of a proposed control share acquisition
                           or some other transactions will be
                           excluded.  A "control share acquisition"
                           is defined as any acquisition of shares
                           of a corporation that, when added to all
                           other shares of that corporation owned by
                           the acquiring person, would enable that
                           person to exercise levels of voting power
                           in any of the following ranges:

                                  1. at least one-fifth or more but
                           less than one-third;

                                  2. one-third or more but less than
                           a majority; or

                                  3. a majority or more.

                           Neither the articles of  incorporation  nor code of
                           regulations  of  Kroll-O'Gara  provides  that  this
                           section of the OGCL does not apply.

Control Bid                Under Ohio law, any offeror making a bid                The DGCL does not contain a similar
                           for the control of a corporation with                   provision.
                           substantial assets or number of
                           shareholders in Ohio by a tender offer
                           must file with the Ohio Division of
                           Securities, upon the commencement of the
                           bid, specified information as provided
                           for in the Ohio Securities Act .  The
                           Ohio Division of Securities may then
                           within five days suspend the bid if:

                                  1. the required information was
                           not supplied;
</TABLE>



                                     -109-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                                  2. material information regarding
                           the bid has not been provided to the
                           offerees; or

                                     3. the bid violates the Ohio
                           Securities Act.

Consideration of           The OGCL permits a director, in                         The DGCL does not contain a similar
Constituencies             determining what that director reasonably               provision.
                           believes  to  be  in  the  best  interests  of  the
                           corporation,   to  consider,  in  addition  to  the
                           interests of the corporation's shareholders, any of
                           the following:

                                  1. the interests of the
                           corporation's employees, suppliers,
                           creditors and customers;

                                  2. the economy of the state and
                           the nation;

                                  3. community and societal
                             considerations, and

                                  4. the long term and short term
                           interests of the corporation and its
                           shareholders, including the possibility
                           that these interests may be best served
                           by the continued independence of the
                           corporation.

Dissenter's or Appraisal   Under the OGCL, dissenting shareholders                 The DGCL permits stockholders of a
Rights in a Merger         are entitled to appraisal rights in                     corporation which is participating in a
                           connection with the transfer of all or                  merger (or consolidation) to receive cash
                           substantially all of the assets of a corporation        in the amount of the fair market value of
                           and in connection with some amendments to a             their shares in lieu of the consideration
                           corporation's articles of incorporation.                they will receive in the merger.  The
                           Shareholders  of  an  Ohio   corporation  are  also     fair market value is to be determined by
                           entitled to appraisal  rights if the corporation is     a court.
                           merged  or  consolidated  into a  surviving  or new
                           entity or if the corporation  becomes the surviving     Unless a corporation's certificate of
                           corporation   in  a  merger   with   another   Ohio     incorporation provides otherwise, the
                           corporation  and the surviving  corporation  issues     DGCL does not require that a
                           shares having one-sixth or more of its voting power     stockholder's rights of appraisal be
                           to shareholders  of the corporation  which is being     afforded to stockholders in the following
                           merged into it.                                         two situations:

                           The OGCL does not  provide  for any  exclusions  to            1. a merger or consolidation of a
                           dissenter's rights.                                     corporation with a surviving corporation,
                                                                                   where the shares of the surviving
                           The Kroll-O'Gara articles of incorporation do not       corporation are either listed on a
                           alter the rights given to dissenting shareholders       national securities exchange designated
                           by the OGCL.                                            as a national market security or on an
                                                                                   interdealer quotation system by the
                                                                                   National Association of Securities
</TABLE>

                                     -110-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           See "The Mergers - Dissenter's and                      Dealers, Inc. or widely held (by more
                           Appraisal Rights."                                      than 2,000 shareholders), if the
                                                                                   stockholders of the corporation receive
                                                                                   only shares of the surviving corporation
                                                                                   or of a listed or widely held
                                                                                   corporation; or

                                                                                          2. those stockholders who are the
                                                                                   stockholders of the surviving corporation
                                                                                   if no vote of those stockholders is
                                                                                   required because the number of shares to
                                                                                   be issued in the merger does not exceed
                                                                                   20% of the shares of the surviving
                                                                                   corporation outstanding immediately prior
                                                                                   to the merger.

                                                                                   The Kroll-O'Gara Holdings certificate of
                                                                                   incorporation will not provide for
                                                                                   appraisal rights in the above two
                                                                                   situations. See "The Mergers -
                                                                                   Dissenter's and Appraisal Rights."

Redemption and Repurchase  The OGCL permits the redemption of shares               The DGCL permits the redemption of shares
of Shares                  of paid-in capital, earned capital or                   of paid-in capital, earned capital or
                           surplus.                                                surplus.

                           Under the OGCL, a corporation, by the act of its        The DGCL vests discretion in the board of
                           directors, may repurchase its shares in some            directors to authorize the repurchase of
                           limited circumstances, including:                       shares.

                                  1. when the articles of
                           incorporation authorize the redemption of
                           those shares;

                                  2. when the articles provide that
                           the corporation will have the right to
                           repurchase; and

                                  3. when authorized by the shareholders at a
                           meeting called for that purpose by the vote of the
                           holders of two-thirds of the shares or, if the
                           articles of incorporation provide, by a greater or
                           lesser proportion but not less than a majority.

Loans to Directors and     Under the OGCL, a corporation generally                 Under the DGCL, a corporation may make
Officers                   may make a loan to or a guaranty or the                 loans to, guarantee the obligations of or
                           obligations of its officers, directors or               assist its officers or other employees
                           shareholders if the loan or guaranty is approved by     and those of its subsidiaries when the
                           a majority of the disinterested members of its          transaction, in the judgment of the board
                           board of directors. The disinterested directors,        of directors, may reasonably be expected
                           taking into account the terms and                       to benefit the corporation.
</TABLE>























                                      -111-
<PAGE>


<TABLE>
<CAPTION>
                                          Kroll-O'Gara                                       Kroll-O'Gara Holdings
                                          ------------                                       ---------------------
<S>                        <C>                                                     <C>
                           provisions of the loan and other relevant factors,
                           must determine that the making of the loan could
                           reasonably be expected to benefit the corporation.
                           Directors who authorize unlawful loans are jointly
                           and severally liable for the loan together with
                           interest. The standard of conduct which is a
                           condition to the imposition of monetary damages
                           discussed under "Liability and Indemnification of
                           Officers and Directors" above is not applicable to
                           directors authorizing unlawful loans.
</TABLE>









                                     -112-
<PAGE>


                   PENDING LITIGATION RELATING TO THE MERGERS

     Kroll-O'Gara has been named as a defendant in eight lawsuits  alleging that
its officers and directors  breached their  fiduciary  duties in connection with
the proposed  mergers.  Five of the  lawsuits  were filed in the Court of Common
Pleas,  Butler  County,  Ohio, and were  consolidated  on November 29, 1999. The
remaining  three lawsuits were filed in the United States District Court for the
Southern  District of New York and were  consolidated  on November 30, 1999. The
plaintiffs  allege that  Kroll-O'Gara's  officers and directors  breached  their
fiduciary duties by negotiating an inadequate  acquisition  price and by failing
to  engage  in  arms-length  negotiations.   The  plaintiffs  also  allege  that
Blackstone  Capital  Partners III and AIG aided and abetted the  directors'  and
officers'  alleged  breaches of  fiduciary  duties.  The  plaintiffs  seek class
certification.  On behalf of putative  plaintiff  classes of shareholders,  they
seek  damages  and  attorneys'  fees  in an  unspecified  amount,  as well as an
injunction  to prevent  the  mergers  or, to the extent  the  mergers  have been
completed,   rescission  of  the  mergers.   The  defendants  believe  that  the
allegations  in the  complaint  are  wholly  meritless,  and  intend to  contest
vigorously the plaintiffs' allegations in these lawsuits.





                                     -113-
<PAGE>


          INFORMATION ABOUT KROLL-O'GARA, KROLL-O'GARA HOLDINGS, KROLL
         FINANCE, KER ACQUISITION, JULES B. KROLL, MICHAEL G. CHERKASKY
                              AND MICHAEL J. LENNON

Kroll-O'Gara

General

     Kroll-O'Gara  is a leading global  provider of a broad range of specialized
products  and  services  designed to supply  solutions  to a variety of security
needs.  Kroll-O'Gara  provides  governments,  businesses,  and individuals  with
information,  analysis,  training,  advice and  products to mitigate the growing
risks  associated  with  fraud,   electronic  threats,   physical  threats,  and
uninformed   decisions   based  upon   incomplete  or  inaccurate   information.
Kroll-O'Gara is organized into three primary business groups: Investigations and
Intelligence, Security Products and Services and Information Security.

     The  Investigations  and Intelligence  Group,  which will be renamed "Kroll
Risk Consulting Services" following the mergers, provides:

     o    financial  services,  including  forensic  accounting,  asset  tracing
          services and pre-acquisition due diligence;

     o    business   investigations   and   intelligence   services,   including
          litigation support, monitoring, and intellectual property infringement
          investigations;

     o    corporate services, including pre-employment background checking, drug
          testing, surveillance and vendor integrity programs;

     o    corporate  security  services,  including  security  architecture  and
          planning; and

     o    computer  forensics  services,  including data recovery and litigation
          support.

     The Security Products and Services Group provides:

     o    armored  products,  including  ballistic and blast protected  armoring
          systems for commercial and military vehicles; and

     o    security   services,   including   advanced  driver  training,   force
          protection training and risk and crisis management.

     The  Information  Security Group provides  objective  information  security
services, including:

     o    network and system security assessment;

     o    product evaluation and assessment;

     o    security policy creation and implementation;

     o    security architecture and design; and

     o    security training.

     Kroll-O'Gara serves a diverse customer base,  including large multinational
corporations,  medium and small businesses,  individuals,  law firms, investment
and commercial banks and U.S. and foreign government agencies.


                                     -114-
<PAGE>


     On April 28, 1999, Kroll-O'Gara's Board of Directors approved a formal plan
to discontinue operations of Kroll-O'Gara's Voice and Data Communications Group.
The Voice and Data  Communications  business was engaged in reselling  satellite
communication and navigation equipment, selling airtime for satellite telephones
and designing  and  installing  integrated  satellite  communication  systems in
vehicles.

     See "Where You Can Find More  Information"  for  additional  information on
Kroll-O'Gara which is incorporated by reference into this proxy statement.

Management and Additional Information

     Information  relating to executive  compensation,  various  benefit  plans,
including  Kroll-O'Gara's  stock option plan and stock incentive  plan,  certain
relationships  and  related   transactions  and  other  related  matters  as  to
Kroll-O'Gara is contained in Kroll-O'Gara's Annual Report on Form 10-K/A for the
year ended December 31, 1998,  which is  incorporated in this proxy statement by
reference.

Kroll-O'Gara Holdings

     Kroll-O'Gara Holdings,  formerly known as Kroll Electronic Recovery,  Inc.,
is  a  wholly  owned  subsidiary  of  Kroll-O'Gara.  Kroll-O'Gara  Holdings  was
incorporated in April 1994 in Delaware and has been inactive since January 1998.
Kroll-O'Gara  Holdings  does not conduct  any  business  other than  holding the
capital  stock of Kroll  Finance  and  taking  actions  relating  to the  merger
agreement,  the  mergers  and  the  transactions   contemplated  by  the  merger
agreement. Its business address is 900 Third Avenue, New York, New York 10022.

     Upon  closing of the  reorganization  merger,  Kroll-O'Gara  Holdings  will
become the parent holding company of Kroll-O'Gara.  The assets,  liabilities and
businesses of Kroll-O'Gara will not be affected by the reorganization merger.

Kroll Finance

     Kroll Finance is a wholly owned subsidiary of Kroll-O'Gara Holdings.  Kroll
Finance was organized in November 1999 in Delaware.  Kroll-O'Gara  Holdings does
not conduct any business other than holding the capital stock of KER Acquisition
and  taking  actions  relating  to the merger  agreement,  the  mergers  and the
transactions  contemplated  by the merger  agreement,  including  financing  the
mergers. Its business address is 900 Third Avenue, New York, New York 10022.

     Upon  closing of the  reorganization  merger,  Kroll-O'Gara  Holdings  will
become the parent of  Kroll-O'Gara.  The assets,  liabilities  and businesses of
Kroll-O'Gara will not be affected by the reorganization merger.

KER Acquisition

     KER Acquisition is a wholly owned  subsidiary of Kroll Finance,  which is a
wholly  owned   subsidiary  of  Kroll-O'Gara   Holdings.   KER  Acquisition  was
incorporated  in November  1999 in Ohio.  KER  Acquisition  does not conduct any
business other than taking actions relating to the merger agreement, the mergers
and the transactions  contemplated by the merger agreement. Its business address
is 900 Third Avenue, New York, New York 10022.

Jules B. Kroll

     Jules Kroll serves as chairman and chief executive  officer of Kroll-O'Gara
and his principal  business address is care of  Kroll-O'Gara,  900 Third Avenue,
New York,  New York 10022.  Mr. Kroll is a U.S.  citizen.  For more  information
about  Mr.  Kroll,  see  "The  Mergers  - Board of  Directors  and  Officers  of
Kroll-O'Gara Holdings Following the Mergers" and Kroll-O'Gara's Annual Report on
Form 10-K/A for the year ended December 31, 1998,  which is incorporated in this
proxy statement by reference.


                                     -115-
<PAGE>


Michael G. Cherkasky

     Michael  Cherkasky serves as president and chief operating officer of Kroll
Associates and president of the Investigations  and Intelligence  Group, and his
principal business address is care of Kroll-O'Gara,  900 Third Avenue, New York,
New York 10022. Mr. Cherkasky is a U.S. citizen.  For more information about Mr.
Cherkasky,  see "The Mergers - Board of Directors  and Officers of  Kroll-O'Gara
Holdings Following the Mergers" and Kroll-O'Gara's  Annual Report on Form 10-K/A
for the year  ended  December  31,  1998,  which is  incorporated  in this proxy
statement by reference.

Michael J. Lennon

     Michael  Lennon  serves as president of the Security  Products and Services
Group, and his principal business address is care of Kroll-O'Gara,  9113 LeSaint
Drive, Fairfield, Ohio 45014. Mr. Lennon is a U.S. citizen. For more information
about  Mr.  Lennon,  see "The  Mergers  - Board of  Directors  and  Officers  of
Kroll-O'Gara Holdings Following the Mergers" and Kroll-O'Gara's Annual Report on
Form 10-K/A for the year ended December 31, 1998,  which is incorporated in this
proxy statement by reference.




                                     -116-
<PAGE>


       SECURITY OWNERSHIP OF FIVE PERCENT BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table  sets  forth  information  regarding  the  beneficial
ownership of Kroll-O'Gara's  common stock on _________,  2000 by each beneficial
owner of more than five  percent of the common  stock,  each  director  and each
named executive officer individually and all directors and executive officers as
a group.  Unless  otherwise  indicated,  all shares are owned  directly  and the
indicated owner has sole voting and dispositive power regarding these shares.


<TABLE>
<CAPTION>
                                                                           BENEFICIAL
                                                                           OWNERSHIP(1)
                                                                           ------------
            Name                                        Number of Shares                  Percentage of
            ----                                        ----------------                  -------------
                                                                                              Shares
                                                                                              ------
<S>                                                           <C>                             <C>
Jules B. Kroll(2)(3) ....................................     2,879,991                       12.9
Thomas M. O'Gara(2) .....................................     2,433,652                       10.9
Wilfred T. O'Gara(2) ....................................       305,772                        1.4
Michael G. Cherkasky(2) .................................       137,355                          *
Marshall S. Cogan(2) ....................................         2,000                          *
Michael J. Lennon(2) ....................................        31,163                          *
Raymond E. Mabus(2) .....................................         4,000                          *
Nazzareno E. Paciotti(2) ................................       113,845                          *
Hugh E. Price(2) ........................................        11,389                          *
Jerry E. Ritter(2) ......................................         3,000                          *
William S. Sessions(2) ..................................         4,000                          *
Howard I. Smith(2)(4) ...................................         2,000                          *
All directors and executive officers as a group
 (14 persons) (5) .......................................     6,021,478                       27.0
American International Group, Inc.(2) ...................     1,444,212                        6.5
</TABLE>

- ----------
*    Less than 1%.

(1)  Included  in the  shares  listed  are the  following  numbers  of shares of
     Kroll-O'Gara  common  stock which may be acquired  through the  exercise of
     currently   exercisable   stock  options  or  stock  options  which  become
     exercisable  within 60 days after _____,  2000: Mr. Kroll, none; Mr. Thomas
     M. O'Gara,  [15,433] shares;  Mr. Wilfred T. O'Gara,  [62,730] shares;  Mr.
     Cherkasky,  [108,945] shares; Mr. Cogan, 2,000 shares; Mr. Lennon, [20,365]
     shares; Mr. Mabus, 4,000 shares; Mr. Paciotti, [100,529] shares; Mr. Price,
     11,389 shares; Mr. Ritter,  3,000 shares;  Mr. Sessions,  4,000 shares; Mr.
     Smith, 2,000; and all directors and executive officers as a group,  334,391
     shares.

(2)  The address of Messrs.  Kroll,  Cherkasky and Paciotti is 900 Third Avenue,
     New York, New York 10022. The address of Messrs.  O'Gara and Lennon is 9113
     LeSaint Drive,  Fairfield,  Ohio 45014. The address of AIG and Mr. Smith is
     70 Pine Street,  New York, New York 10270.  Mr. Cogan's  address is care of
     Trace  International  Holdings,  Inc., 375 Park Avenue,  New York, New York
     10152.  Governor  Mabus'  address  is care of  International  Management  &
     Development  Group,  Ltd., 210 East Capital  Street,  Suite 1232,  Jackson,
     Mississippi  39201. Mr. Price's address is 100 East Street,  S.E.,  Vienna,
     Virginia 22180.  Mr. Ritter's  address is care of Pierre LaClede  Building,
     7701  Forsyth  Boulevard,  Suite 340,  St.  Louis,  Missouri  63105.  Judge
     Sessions'  address is care of  Sessions &  Sessions,  L.C.,  112 East Pecan
     Street,  Suite 2900, San Antonio,  Texas 78205. Each of Messrs.  Cherkasky,
     Cogan, Kroll, Lennon, Mabus, O'Gara, Paciotti,  Price, Ritter, Sessions and
     Smith is a United States citizen.

(3)  Does not  include  192,560  shares  held by trusts  for the  benefit of Mr.
     Kroll's  adult  children,  in which  Mr.  Kroll  disclaims  any  beneficial
     interest.

(4)  Does not include 1,444,212 shares held by AIG, in which Mr. Smith disclaims
     any beneficial interest.

(5)  Does not include 1,444,212 shares held by AIG, in which Mr. Smith disclaims
     any beneficial interest.



                                     -117-
<PAGE>


               DESCRIPTION OF KROLL-O'GARA HOLDINGS CAPITAL STOCK

     If  the  merger   agreement  is  approved  by  the  required  vote  of  the
Kroll-O'Gara  shareholders  and the  conditions  to the mergers are satisfied or
waived,  then  immediately  prior to the effective time of the  recapitalization
merger,  we will amend and restate the certificate of incorporation  and by-laws
of Kroll-O'Gara  Holdings in substantially  the forms which are attached to this
proxy statement as Appendices E and F. The following is a summary of the capital
stock of Kroll-O'Gara Holdings following the recapitalization merger.

Common Stock

     The  amended and  restated  certificate  of  incorporation  will  authorize
Kroll-O'Gara  Holdings to issue up to  18,000,000  shares of common  stock,  par
value $.01 per share. After the recapitalization merger, we expect that BCP/KROG
Acquisition  Company and the retaining  shareholders  will own all of the issued
and outstanding common stock of Kroll-O'Gara Holdings.

Voting Rights

     Holders of Kroll-O'Gara  Holdings common stock will be entitled to one vote
per share on all  matters  submitted  to a vote of the  stockholders  generally.
Unless  otherwise  required by law, holders of common stock will not be entitled
to vote, however, on any amendment to the restated  certificate of incorporation
that relates to the terms of any  outstanding  series of preferred  stock if the
holders of the affected series are entitled,  either separately or together with
the holders of any other series, to vote on it under the restated certificate of
incorporation or under the DGCL.

Dividend Rights

     Dividends  may be declared  and paid on the common stock at the time and in
the  amount  that  the  board  of  directors  of  Kroll-O'Gara  Holdings  in its
discretion will determine,  subject to applicable law and the rights, if any, of
the holders of any outstanding  series of preferred stock or any class or series
of stock having a preference  over or the right to  participate  with the common
stock regarding the payment of dividends.

Liquidation Rights

     Upon the dissolution,  liquidation or winding up of Kroll-O'Gara  Holdings,
the  holders of common  stock  will be  entitled  to  receive  the assets of the
corporation available for distribution to its stockholders ratably in proportion
to the  number of shares  held by them,  subject  to the  rights of  holders  of
preferred  stock or other  securities  having a  preference  over the  rights of
holders of common stock regarding the dissolution,  liquidation or winding up of
Kroll-O'Gara Holdings.

Preferred Stock

     The  amended and  restated  certificate  of  incorporation  will  authorize
Kroll-O'Gara  Holdings to issue up to 2,000,000  shares of preferred  stock, par
value $.01 per share. In connection with the mergers, Kroll-O'Gara Holdings will
authorize   and/or  issue  the  following   four  series  of  preferred   stock,
representing  130,000  shares of  preferred  stock.  The board of  directors  of
Kroll-O'Gara  Holdings  will have the ability to issue "blank  check"  preferred
stock for the remaining shares with the designation,  voting powers, preferences
and other rights as it may  determine.  The four series of preferred  stock will
rank equally with each other.

Series A Preferred Stock

     The amended and restated  certificate of  incorporation  will authorize the
issuance  of 20,000  shares of 13%  Cumulative  Participating  Preferred  Stock,
Series  A. In  connection  with the  mergers  and  under  the  voting,  sale and
retention agreement, Kroll-O'Gara Holdings will issue all of these shares to AIG
as merger  consideration  in exchange for the 1,111,111  shares of  Kroll-O'Gara
Holdings common stock that it will own following the reorganization merger.


                                     -118-
<PAGE>


Series B Preferred Stock

     The amended and restated  certificate of  incorporation  will authorize the
issuance  of  80,000  shares of 13%  Cumulative  Preferred  Stock,  Series B. In
connection with the mergers and under the voting, sale and retention  agreement,
Kroll-O'Gara  Holdings will issue these shares to AIG in the future,  if at all,
only as payment of a portion of the  dividend  on the series A  preferred  stock
which  is not  paid  in  cash,  at the  option  of the  board  of  directors  of
Kroll-O'Gara Holdings.

Series C Preferred Stock

     The amended and restated  certificate of  incorporation  will authorize the
issuance  of  15,000  shares  of  9%  Cumulative  Non-Redeemable   Participating
Preferred Stock,  Series C. In connection with the mergers and under the voting,
sale and  retention  agreement,  Kroll-O'Gara  Holdings  will issue all of these
shares and the series D preferred stock described below to Jules Kroll as merger
consideration  in exchange for 1,666,667 of the shares of Kroll-O'Gara  Holdings
common stock that he will own following the reorganization merger.

Series D Preferred Stock

     The amended and restated  certificate of  incorporation  will authorize the
issuance of 15,000 shares of 9% Cumulative Participating Preferred Stock, Series
D. In  connection  with the  mergers and under the  voting,  sale and  retention
agreement, Kroll-O'Gara Holdings will issue all of these shares and the series C
preferred  stock  described  above to Jules  Kroll as  merger  consideration  in
exchange for 1,666,667 of the shares of Kroll-O'Gara  Holdings common stock that
he will own following the reorganization merger.

     For a more detailed  description of the four series of preferred stock, see
"Special Factors - Interests of Certain Persons; Conflicts of Interest."


                                     -119-
<PAGE>


                    TRANSACTIONS IN KROLL-O'GARA COMMON STOCK

     In November 1996,  The O'Gara Company first sold  securities to the public.
The O'Gara Company sold  approximately 2.3 million shares of its common stock at
$9 per share for total  proceeds  of  approximately  $20.7  million.  The O'Gara
Company  received  net  proceeds  from this  offering of  approximately  $19.251
million.

     In  May  1998,   Kroll-O'Gara  and  some  Kroll-O'Gara   shareholders  sold
additional shares of Kroll-O'Gara common stock to the public.  Kroll-O'Gara sold
3.2 million shares at $20.50 per share for an aggregate of  approximately  $65.6
million.  Kroll-O'Gara  received  net  proceeds  from  this  offering  of $61.76
million.  The selling  shareholders  sold  approximately  1.8 million  shares at
$20.50 per share. Jules Kroll sold 475,000 shares in this offering.

     There have been no other  purchases  of  Kroll-O'Gara  common stock made by
Kroll-O'Gara or any affiliate of Kroll-O'Gara since January 1, 1998, except that
Kroll-O'Gara  has issued a total of 8,500  shares of common  stock to members of
management  upon the exercise of  restricted  stock awards under  Kroll-O'Gara's
stock  incentive plan and a total of 30,402 shares of common stock to members of
management upon the exercise of options under Kroll-O'Gara's stock option plan.



                                     -120-
<PAGE>


           INFORMATION ABOUT BLACKSTONE, BCP/KROG ACQUISITION COMPANY
                                  AND BCP/KROG

Blackstone Management Associates III

     Blackstone Management Associates III, a Delaware limited liability company,
is the general partner of Blackstone  Capital  Partners III, a Delaware  limited
partnership,  and Blackstone Family Investment  Partnership III L.P., a Delaware
limited  partnership,  and the sole  investment  general  partner of  Blackstone
Offshore   Capital   Partners  III  L.P.,  a  Cayman  Islands  exempted  limited
partnership.  Blackstone  Capital  Partners  III is the primary  private  equity
investment  vehicle of, and is  controlled  by, an affiliate  of The  Blackstone
Group L.P. The Blackstone  Group L.P. is a private  investment firm based in New
York and was founded in 1985 by Peter G.  Peterson,  its current  Chairman,  and
Stephen A. Schwarzman,  its current President and Chief Executive  Officer.  The
main  businesses of The  Blackstone  Group and its  affiliates  include  private
equity  investments,  merger and acquisition  advisory  services,  restructuring
advisory  services,  real  estate  investing,   mezzanine  investing  and  asset
management.  Through its prior and current private equity  investment funds, The
Blackstone  Group has invested  approximately  $3.3 billion in 40 private equity
transactions  having  an  aggregate  transaction  value of  approximately  $35.5
billion. Its business address is 345 Park Avenue, 31st Floor, New York, New York
10154.

     Messrs.  Peterson and  Schwarzman  are the founding  members of  Blackstone
Management Associates III. The other members of Blackstone Management Associates
III who are expected to serve as directors of  Kroll-O'Gara  Holdings are Robert
L. Friedman and David Blitzer. Each such person is a U.S. citizen. The principal
occupations  of each of such persons is serving as an  executive  of  Blackstone
Capital  Partners III and their  affiliates.  The founding members also serve as
the managing members of Blackstone Management Associates III.

The Blackstone Funds

Blackstone Capital Partners III

     Blackstone  Capital Partners III is a Delaware limited  partnership,  whose
sole general  partner is Blackstone  Management  Associates III, and is the sole
member of BCP/KROG Acquisition  Company.  Blackstone Capital Partners III is the
primary  private  investment  vehicle of The Blackstone  Group and its principal
business consists of committing capital to facilitate corporate  restructurings,
leveraged  recapitalizations,  leveraged  buyouts,  bridge  financings and other
investments.  Currently, it has invested over $1.25 billion in equity capital of
its total committed equity capital of approximately  $3.8 billion.  Its business
address is 345 Park Avenue, 31st Floor, New York, New York 10154.

Blackstone Family Investment Partnership III L.P.

     Blackstone  Family  Investment  Partnership III L.P. is a Delaware  limited
partnership, whose sole general partner is Blackstone Management Associates III.
The principal  business of Blackstone  Family  Investment  Partnership  III L.P.
consists of committing capital to facilitate corporate restructurings, leveraged
recapitalizations,  leveraged buyouts,  bridge financings and other investments.
Its business address is 345 Park Avenue, 31st Floor, New York, New York 10154.

Blackstone Offshore Capital Partners III L.P.

     Blackstone  Offshore Capital Partners III L.P. is a Cayman Islands exempted
limited  partnership,  whose  sole  investment  general  partner  is  Blackstone
Management Associates III. The principal business of Blackstone Offshore Capital
Partners  III L.P.  consists  of  committing  capital  to  facilitate  corporate
restructurings,   leveraged   recapitalizations,   leveraged   buyouts,   bridge
financings and other investments.  Its business address is 345 Park Avenue, 31st
Floor, New York, New York 10154.



                                     -121-
<PAGE>


BCP/KROG Acquisition Company

     BCP/KROG  Acquisition  Company is a newly formed Delaware limited liability
company  and is  wholly  owned by the  Blackstone  Funds.  BCP/KROG  Acquisition
Company  was formed to own all of the issued  and  outstanding  shares of common
stock of BCP/KROG and to own, after the closing of the recapitalization  merger,
its shares of Kroll-O'Gara Holdings for the Blackstone Funds. It has not engaged
in any activities  other than those  relating to the voting,  sale and retention
agreement,   the  merger  agreement,   the   recapitalization   merger  and  the
transactions  contemplated by the merger agreement.  Its business address is 345
Park Avenue, 31st Floor, New York, New York 10154.

BCP/KROG

     BCP/KROG is a newly  formed  Delaware  corporation  and is wholly  owned by
BCP/KROG  Acquisition  Company.  BCP/KROG was formed solely to be a party to the
recapitalization  merger and has not engaged in any activities  other than those
relating  to  the  merger  agreement,   the  recapitalization   merger  and  the
transactions  contemplated by the merger agreement.  Its business address is 345
Park Avenue, 31st Floor, New York, New York 10154.




                                     -122-
<PAGE>


                       WHERE YOU CAN FIND MORE INFORMATION

     Kroll-O'Gara files annual,  quarterly and special reports, proxy statements
and other information with the Securities and Exchange Commission.  You may read
and copy any reports,  statements or other information that  Kroll-O'Gara  files
with the Commission at the  Commission's  public  reference rooms in Washington,
D.C.,  New York, New York and Chicago,  Illinois.  Please call the Commission at
1-800-SEC-0330  for further  information on the public  reference  rooms.  These
Commission  filings are also  available to the public from  commercial  document
retrieval  services  at the  Internet  world  wide  web site  maintained  by the
Commission  at   "http://www.sec.gov."   Reports,  proxy  statements  and  other
information filed by Kroll-O'Gara should also be available for inspection at the
offices of the Nasdaq National Market System, 33 Whitehall Street, New York, New
York 10004 or 1735 K Street, NW, Washington, DC 20006.

     Kroll-O'Gara,  Kroll-O'Gara Holdings, KER Acquisition, Jules Kroll, Michael
Cherkasky,  Blackstone, BCP/KROG Acquisition Company and BCP/KROG filed with the
Commission  a Rule 13e-3  transaction  statement  on  Schedule  13E-3  under the
Securities  Exchange Act of 1934 regarding the mergers. As allowed by Commission
rules, this proxy statement does not contain all of the information you can find
in the Rule 13e-3 transaction statement or in the exhibits to that statement.

     You  should  rely only on the  information  contained  or  incorporated  by
reference in this proxy  statement.  Kroll-O'Gara  has not authorized  anyone to
provide you with  information  that is different  from what is contained in this
proxy statement. This proxy statement is dated ___________, 2000. You should not
assume that the information  contained in this proxy statement is accurate as of
any date  other  than  that date or any other  date  that this  proxy  statement
indicates. The mailing of this proxy statement to Kroll-O'Gara shareholders does
not create any implication to the contrary.

Kroll-O'Gara Documents Incorporated by Reference

     The  Commission   allows   Kroll-O'Gara   to   "incorporate  by  reference"
information  into this  proxy  statement,  which  means  that  Kroll-O'Gara  can
disclose important information to you by referring you to another document filed
separately  with the Commission.  The  information  incorporated by reference is
considered part of this proxy statement,  except for any information  superseded
by information  contained directly in this proxy statement or in documents which
we will file later and which will be  incorporated  by  reference  in this proxy
statement, as described below.

     This proxy statement  incorporates by reference the documents  stated below
that  Kroll-O'Gara  has previously  filed with the  Commission.  These documents
contain important  information about Kroll-O'Gara and its finances and should be
reviewed  carefully and  completely.  Some of these filings have been amended by
later filings, which are also listed.

<TABLE>
<CAPTION>
                         Kroll-O'Gara Commission Filings                                   Period/Date Filed with the
                               (File No. 001-11752)                                                Commission
                               --------------------                                                ----------
<S>                                                                                 <C>
Annual Report on Form 10-K and Form 10-K/A.................................         Year ended December 31, 1998
Quarterly Report on Form 10-Q..............................................         Quarters ended March 31, 1999, June 30,
                                                                                    1999 and September 30, 1999

Current Reports on Form 8-K and Form 8-K/A.................................         January 15, 1999, January 27, 1999,
                                                                                    January 29, 1999,  March 11, 1999, March
                                                                                    11,  1999,  June 18,  1999,  October  4,
                                                                                    1999,  December 2, 1999 and December 22,
                                                                                    1999
</TABLE>

     All documents filed by Kroll-O'Gara under Section 13(a), 13(c), 14 or 15(d)
of the  Securities  Exchange Act of 1934 after the date of this proxy  statement
and  prior  to  the  date  of the  special  meeting  will  be  considered  to be
incorporated in this proxy statement by reference and to be a part of this proxy
statement from the date of their


                                     -123-

<PAGE>

filing. Any statement contained in this proxy statement or in a document
incorporated or considered to be incorporated in this proxy statement by
reference will be considered to be modified or superseded for purposes of this
proxy statement to the extent that a statement contained in this proxy statement
or in any other subsequently filed document which also is, or is deemed to be,
incorporated in this proxy statement modifies or supersedes that statement. Any
statement so modified or superseded will not be considered to constitute a part
of this proxy statement, except as so modified or superseded.

     Any documents filed by Kroll-O'Gara with the Commission and incorporated by
reference,  excluding exhibits, unless specifically incorporated by reference in
this proxy statement, are available without charge upon written request to Abram
S. Gordon, The Kroll-O'Gara Company, 9113 LeSaint Drive, Fairfield,  Ohio 45014.
Telephone requests may be directed to Louise Lafayette at 513-881-5447.

     If you would like to receive  documents from  Kroll-O'Gara,  please request
them by _________, 2000, in order to receive them before the special meeting.

                              SHAREHOLDER PROPOSALS

     Kroll-O'Gara will hold its 2000 annual meeting of Kroll-O'Gara shareholders
only if the mergers are not consummated. In the event that this meeting is held,
any proposals of Kroll-O'Gara  shareholders intended to be presented at the 2000
annual meeting of Kroll-O'Gara shareholders must be received by the Secretary of
Kroll-O'Gara  no later than _____,  2000 in order to be considered for inclusion
in the Kroll-O'Gara 2000 annual meeting proxy materials.

                                  OTHER MATTERS

     As of the date of this proxy statement, the Kroll-O'Gara board of directors
knows of no matters  that will be  presented  for  consideration  at the special
meeting  other than as described in this proxy  statement.  If any other matters
shall  properly come before  either the special  meeting or any  adjournment  or
postponement of the special meeting to be voted upon, the enclosed  proxies will
be deemed to confer discretionary  authority on the individuals named as proxies
to vote the shares represented by those proxies as to any of these matters.  The
persons named as proxies  intend to vote or not to vote in  accordance  with the
recommendation of the Kroll-O'Gara board of directors.



                                     -124-
<PAGE>

                                   KROLL LOGO

                                  FORM OF PROXY
                          FOR THE KROLL-O'GARA COMPANY
                         SPECIAL MEETING OF SHAREHOLDERS
                             ________________, 2000

            THIS PROXY CARD MUST BE RECEIVED PRIOR TO 10:00 A.M. (EASTERN
DAYLIGHT TIME) ON ________, 2000.

            PROXY  SOLICITED  BY THE  BOARD  OF  DIRECTORS  OF THE  KROLL-O'GARA
COMPANY, AN OHIO CORPORATION, FOR THE SPECIAL MEETING OF SHAREHOLDERS TO BE HELD
ON ___________, 2000 AT 10:00 A.M.(LOCAL TIME).

            The undersigned, being a holder of shares of common stock, par value
$0.01  per  share  (the   "Common   Stock"),   of  The   Kroll-O'Gara   Company,
("Kroll-O'Gara"),    hereby    appoints    ______________    or   failing    him
_________________  or failing him ____________,  as his, her or its proxy at the
Special  Meeting to be held on ___________,  2000 (and any adjournment  thereof)
and to vote on behalf of the  undersigned  (or abstain from voting) as indicated
on the reverse of this card or, to the extent that no such  indication is given,
as set forth  herein.  The  Special  Meeting  has been  convened  to  consider a
proposal to (a) adopt the  Agreement  and Plan of Mergers,  dated as of November
15, 1999,  among The  Kroll-O'Gara  Company,  Kroll-O'Gara  Holdings,  Inc., KER
Acquisition,  Inc.  and  BCP/KROG  Merger  Corp.,  which,  among other  matters,
provides for (i) the reorganization  merger of Kroll-O'Gara with KER Acquisition
in which  Kroll-O'Gara  will  become an  indirect  wholly  owned  subsidiary  of
Kroll-O'Gara  Holdings,  a Delaware corporation that is currently a wholly owned
subsidiary  of  Kroll-O'Gara  and  (ii)  the  recapitalization  merger  in which
BCP/KROG Merger Corp., an indirect wholly owned subsidiary of Blackstone Capital
Partners III Merchant Banking Fund L.P. and its affiliates,  will be merged into
Kroll-O'Gara  Holdings;  and (b) approve  the two  mergers and the  transactions
contemplated by the merger agreement.  The closing of the reorganization  merger
is a condition to the closing of the recapitalization merger. In his discretion,
the proxy is  authorized  to vote upon such other  business as may properly come
before the meeting or any adjournments  thereof.  The undersigned hereby revokes
any previously dated forms of proxy with respect to the Special Meeting.

            Because adoption of the merger agreement and approval of the mergers
and  the  transactions   contemplated  by  the  merger  agreement   require  the
affirmative  vote of a  majority  of  outstanding  shares of the  Common  Stock,
abstentions  and broker  non-votes will have the same effect as negative  votes.
Accordingly, the Kroll-O'Gara board of directors urges you to complete, date and
sign this card and return it promptly in the enclosed, postage-paid envelope.

            THE KROLL-O'GARA  BOARD RECOMMENDS A VOTE FOR THE PROPOSAL.  IF THIS
CARD IS RETURNED  SIGNED BUT NOT MARKED WITH ANY  INDICATION  AS TO HOW TO VOTE,
THE  UNDERSIGNED  WILL BE  DEEMED  TO HAVE  DIRECTED  THE  PROXY TO VOTE FOR THE
PROPOSAL.

            PLEASE INDICATE ON THE REVERSE OF THIS CARD HOW YOUR SHARES ARE TO
BE VOTED. PLEASE DATE, SIGN AND RETURN THIS PROXY PROMPTLY USING THE ENCLOSED
ENVELOPE.

            IF YOU HAVE QUESTIONS OR NEED ASSISTANCE, PLEASE CONTACT
_____________ at 1-XXX-XXX-XXXX.

                      PLEASE SIGN AND DATE ON REVERSE SIDE
- --------------------------------------------------------------------------------
                             *FOLD AND DETACH HERE*


<PAGE>

                                                               Please mark
                                                               your votes as
                                                               indicated in
                                                               this example. [X]
<TABLE>
<CAPTION>

                                    PROPOSAL

THE BOARD OF DIRECTORS OF THE KROLL-O'GARA  COMPANY RECOMMENDS THAT YOU VOTE FOR
THE FOLLOWING PROPOSAL:

<S>        <C>                                                           <C>          <C>           <C>
1.   (a)  To adopt the Agreement and Plan of Mergers,  dated              FOR         AGAINST       ABSTAIN
          as of November  15, 1999,  among The  Kroll-O'Gara              [ ]           [ ]           [ ]
          Company,    Kroll-O'Gara   Holdings,   Inc.,   KER
          Acquisition,   Inc.  and  BCP/KROG  Merger  Corp.,
          which,  among other matters,  provides for (i) the
          reorganization  merger  of  Kroll-O'Gara  with KER
          Acquisition in which  Kroll-O'Gara  will become an
          indirect  wholly owned  subsidiary of Kroll-O'Gara
          Holdings, a Delaware corporation that is currently
          a wholly owned subsidiary of Kroll-O'Gara and (ii)
          the  recapitalization  merger  in  which  BCP/KROG
          Merger Corp., an indirect wholly owned  subsidiary
          of  Blackstone   Capital   Partners  III  Merchant
          Banking  Fund  L.P.  and its  affiliates,  will be
          merged  into  Kroll-O'Gara  Holdings.;  and (b) to
          approve  the  two  mergers  and  the  transactions
          contemplated by the merger agreement.
</TABLE>

Signature(s)(and Title(s), if any)____________________     Date:_________, 2000

Please  sign your name  above  exactly  as it appears  hereon.  When  signing as
attorney,  executor,  administrator,  trustee or other representative  capacity,
please give full title as such. If a corporation,  please sign in full corporate
name by a duly  authorized  director  or other  officer,  indicating  title,  or
execute under the corporation's  common seal. In the case of joint holders,  any
one may sign but the  first-named  in the share  register may exclude the voting
rights of the other joint holder(s) by voting in person or by proxy.

 -------------------------------------------------------------------------------
                             *FOLD AND DETACH HERE*


                                      -2-


<PAGE>


                                                                      APPENDIX A

                          AGREEMENT AND PLAN OF MERGERS

                                      AMONG

                            THE KROLL-O'GARA COMPANY,

                        KROLL ELECTRONIC RECOVERY, INC.,

                              KER ACQUISITION, INC.

                                       and

                              BCP/KROG MERGER CORP.













                          Dated as of November 15, 1999


<PAGE>

                          AGREEMENT AND PLAN OF MERGERS


                  AGREEMENT  AND PLAN OF MERGERS,  dated as of November 15, 1999
(this  "Agreement"),  among The Kroll-O'Gara  Company,  an Ohio corporation (the
"Company"), Kroll Electronic Recovery, Inc., a Delaware corporation and a wholly
owned subsidiary of the Company ("New Kroll Holdings"),  KER Acquisition,  Inc.,
an Ohio  corporation  and a wholly owned  subsidiary of Kroll  Finance  Company,
L.L.C.  ("Reorganization  Merger Sub"),  and BCP/KROG  Merger Corp.,  a Delaware
corporation ("Recapitalization Merger Sub").

                              W I T N E S S E T H:

                  WHEREAS, the stockholders of Recapitalization  Merger Sub seek
to acquire a controlling  interest in the Company  through a  transaction  to be
accounted for as a recapitalization; and

                  WHEREAS, in order to consummate such  recapitalization,  it is
necessary  to effect a  reorganization  of the  Company in which  Reorganization
Merger Sub will merge with and into the Company (the  "Reorganization  Merger"),
with the shares of the Company being  converted  into a like number of shares of
New Kroll Holdings and the shares of  Reorganization  Merger Sub being converted
into shares of the Company, such that the Company will become an indirect wholly
owned  subsidiary  of New Kroll  Holdings,  which  itself will become the entity
publicly held by the shareholders who previously held shares in the Company; and

                  WHEREAS,  the  recapitalization  will  involve  a merger  (the
"Recapitalization  Merger" and,  together with the  Reorganization  Merger,  the
"Mergers")   to  be   consummated   immediately   after   consummation   of  the
Reorganization Merger and in which  Recapitalization  Merger Sub will merge with
and into New Kroll Holdings,  with the shares of New Kroll Holdings  (subject to
certain  exceptions  described in this Agreement) being converted into the right
to receive cash and the shares of  Recapitalization  Merger Sub being  converted
into shares of New Kroll Holdings; and

                  WHEREAS,  a Special Committee of the Board of Directors of the
Company has determined that the Mergers and the Cash Merger  Consideration to be
paid in the Recapitalization Merger are fair to and in the best interests of the
Company's shareholders and has approved and has recommended the approval of this
Agreement to the Board of Directors of the Company; and

                  WHEREAS,  the Boards of Directors  of the  Company,  New Kroll
Holdings and Reorganization  Merger Sub have approved the Reorganization  Merger
upon the terms and subject to the  conditions set forth herein and in accordance
with the applicable  provisions of the General  Corporation  Law of the State of
Ohio (the "OGCL"); and

                  WHEREAS,  the Boards of  Directors  of New Kroll  Holdings and
Recapitalization  Merger Sub have approved the Recapitalization  Merger upon the
terms and subject to the conditions set forth herein and in accordance  with the
applicable  provisions of the General  Corporation  Law of the State of Delaware
(the "DGCL"); and

                                      -1-
<PAGE>

                  WHEREAS,  as an  inducement  to the parties to enter into this
Agreement,  certain shareholders of the Company have entered into a Voting, Sale
and Retention  Agreement dated the date hereof,  pursuant to which,  among other
things, they agree to accept disparate treatment in the Recapitalization  Merger
on the  basis  provided  in this  Agreement  (the  "Voting,  Sale and  Retention
Agreement").

                  NOW,  THEREFORE,  in  consideration  of the  foregoing and the
mutual covenants and agreements  herein  contained,  and intending to be legally
bound hereby, the parties hereto hereby agree as follows:


                               CERTAIN DEFINITIONS

                  For purposes of this Agreement, the term:

                  "1998 Balance Sheet" is defined in Section 3.09.

                  "Acquisition Agreement" is defined in Section 5.05(e).

                  "Acquisition Proposal" is defined in Section 5.05(a).

                  "Action" is defined in Section 6.05(b).

                  "Affiliate"  means  a  Person  that  directly  or  indirectly,
through one or more  intermediaries,  Controls,  is  controlled  by, or is under
common Control with, the first mentioned Person.

                  "Agreement" means this Agreement and Plan of Mergers.

                  "Alternative Transaction" is defined in Section 5.05(c).

                  "BCP  LLC"  means  BCP/KROG   Acquisition  Company  L.L.C.,  a
Delaware limited liability company.

                  "Blue Sky Laws" means state securities laws, as amended.

                  "BMP" means Blackstone Management Partners III L.L.C.

                  "Board  of  Directors"  means the  Board of  Directors  of the
Company.

                  "Business  Day" means any day other than a day on which  banks
in New York,  New York or  Cincinnati,  Ohio are  required or  authorized  to be
closed.

                  "Cash Merger Consideration" is defined in Section 2.06(e).

                  "Certificate of Recapitalization Merger" is defined in Section
2.02.

                  "Certificate of  Reorganization  Merger" is defined in Section
1.02.

                                      -2-
<PAGE>

                  "Chapter 1704" is defined in Section 3.04.

                  "Closings" means the closings of the Mergers.

                  "Code" means the Internal Revenue Code of 1986, as amended.

                  "Company" means The Kroll-O'Gara Company, an Ohio corporation.

                  "Company Charter Documents" is defined in Section 3.02.

                  "Company Common Stock" means the Common Stock,  par value $.01
per share, of the Company.

                  "Company Disclosure Schedule" is defined in Article III.

                  "Company Employee Plan" is defined in Section 3.11(a).

                  "Company IP" is defined in Section 3.20.

                  "Company IP License" is defined in Section 3.20.

                  "Company Options" is defined in Section 1.08(a).

                  "Company Permits" is defined in Section 3.06(b).

                  "Company Preferred Stock" is defined in Section 3.03.

                  "Company Right" is defined in Section 1.08.

                  "Company SEC Reports" is defined in Section 3.07(a).

                  "Company Shareholders Meeting" is defined in Section 3.13.

                  "Company Stock Option" is defined in Section 1.08.

                  "Company Stock Option Plans" is defined in Section 2.08(a).

                  "Company Warrant" is defined in Section 1.08.

                  "Confidentiality Letter" is defined in Section 6.03.

                  "Contingency Plans" is defined in Section 3.22(c).

                  "Control"  (including  the terms  "controlled  by" and  "under
common control with") means the possession, directly or indirectly or as trustee
or executor,  of the power to direct or cause the direction of the management or
policies of a Person,  whether  through the  ownership  of stock,  as trustee or
executor, by contract or credit arrangement or otherwise.

                  "D&O Insurance" is defined in Section 6.05(d).

                                      -3-
<PAGE>

                  "Debt Financing Letter" is defined in Section 4.08.

                  "DGCL"  is  defined  in  the  sixth  Whereas  clause  of  this
Agreement.

                  "Dissenting Shares" is defined in Section 1.07(a).

                  "Dollars" or "$" means United States dollars.

                  "Employees" is defined in Section 6.10.

                  "Environmental  Laws" means any and all laws,  rules,  orders,
regulations,  statutes, ordinances, codes, decrees, or other legally enforceable
requirements  (including,   without  limitation,  common  law)  of  any  foreign
government,  the  United  States,  or  any  state,  local,  municipal  or  other
governmental  authority,  regulating,  relating  to  or  imposing  liability  or
standards  of  conduct  concerning  protection  of the  environment  or of human
health, or employee health and safety.

                  "Environmental Report" means any report, study,  assessment or
audit that addresses any issue of actual or potential noncompliance with, actual
or  potential  liability  under or cost  arising out of, or actual or  potential
impact on the business of the Company or any of its  Subsidiaries  in connection
with, any Environmental Law or any proposed or anticipated change in or addition
to any  Environmental  Law relating to the Company or any of its Subsidiaries or
any entity for which any of them may be liable.

                  "Equity Financing Letter" is defined in Section 4.08.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974, as amended.

                  "ERISA Affiliate" is defined in Section 3.11(a).

                  "Exchange Act" means the  Securities  Exchange Act of 1934, as
amended, and the SEC rules and regulations promulgated thereunder.

                  "Exchange Agent" is defined in Section 2.09(a).

                  "Expenses" is defined in Section 8.03(a).

                  "FCPA" means the Foreign Corrupt Practices Act.

                  "Financing Letters" is defined in Section 4.08.

                  "Form S-4" is defined in Section 3.13.

                  "GAAP" is defined in Section 3.07(b).

                  "Governmental Authority" is defined in Section 3.05(b).

                                      -4-
<PAGE>


                  "HSR Act" means the Hart-Scott-Rodino  Antitrust  Improvements
Act of 1976, as amended, and the rules and regulations promulgated thereunder.

                  "Indemnified Party (Parties)" is defined in Section 6.05(b).

                  "Information  Security Group" means  Kroll-O'Gara  Information
Security Group, Inc., a California corporation.

                  "Insurance Policies" is defined in Section 3.23.

                  "Intellectual  Property"  shall mean all United States,  state
and foreign  intellectual  property,  including all (i)(a) patents,  inventions,
discoveries,  processes,  designs,  techniques,  developments,   technology  and
related improvements and know-how; (b) copyrights and works of authorship in any
media, including computer programs, hardware, firmware, software,  applications,
files,  databases,  documentation  and related items;  (c)  trademarks,  service
marks, trade names,  brand names,  corporate names,  domain names,  logos, trade
dress, the goodwill of any business symbolized thereby and all common-law rights
relating  thereto;  (d) trade  secrets  and other  confidential  or  proprietary
documents,  files,  analyses,  lists, ways of doing business and/or information;
and (ii) any and all registrations, applications and recordings related thereto.

                  "IP  License"  means a  license,  consent,  royalty  or  other
agreement other than a Company IP License.

                  "Knowledge"  means  the  actual  knowledge  of  the  executive
officers  of the  Company or  Recapitalization  Merger  Sub, as the case may be,
without any special inquiry or investigation.

                  "Kroll  Documents"  means,  collectively  the Company  Charter
Documents and the certificate of incorporation  and by-laws,  as amended through
the date hereof, of New Kroll Holdings and Reorganization Merger Sub.

                  "Kroll  Finance  Company  LLC" means  Kroll  Finance  Company,
L.L.C.,  a Delaware limited  liability  company and a wholly owned subsidiary of
New Kroll Holdings.

                  "Kroll  Holdings"  means  Kroll  Holdings,  Inc.,  a  Delaware
corporation.

                  "Kroll  Parties" means  collectively,  the Company,  New Kroll
Holdings and Reorganization Merger Sub.

                  "Lease" is defined in Section 3.15(c).

                  "Leased Properties" is defined in Section 3.15(b).

                  "Liens" is defined in Section 3.03(b).

                  "LLC Act" means the Delaware Revised Limited Liability Company
Act, 6 Del. C. Section 18-101, et seq., as amended from time to time.

                  "Management Options" is defined in Section 2.08(b).

                                      -5-
<PAGE>

                  "Material  Adverse Effect" means, when used in connection with
the Company or any of its  Subsidiaries or  Recapitalization  Merger Sub, as the
case may be, any change,  effect or circumstance  that is or would reasonably be
expected  to  be  materially  adverse  to  the  business,  assets,  liabilities,
financial condition or results of operations of the Company and its Subsidiaries
taken as a whole or  Recapitalization  Merger Sub, as the case may be; provided,
however,  that changes,  effects or  circumstances  that result from or arise on
account of (A) any  changes in  economic,  regulatory  or  political  conditions
generally,  (B) the United States securities markets,  (C) this Agreement or the
transactions  contemplated  by this  Agreement  or (D) the  effect of the public
announcement of the transactions  contemplated  hereby,  including any effect on
current or prospective customers or employees of the Company,  shall be excluded
from the definition of "Material  Adverse Effect" and from any  determination as
to whether a Material Adverse Effect has occurred or may occur.

                  "Material Contracts" is defined in Section 3.16.

                  "Materials  of  Environmental  Concern"  means any gasoline or
petroleum  (including crude oil or any fraction thereof) or petroleum  products,
polychlorinated biphenyls,  urea-formaldehyde insulation,  asbestos, pollutants,
contaminants and radioactivity  that is regulated pursuant to or could result in
liability under any Environmental Law.

                  "Mergers"  is  defined  in the  third  Whereas  clause of this
Agreement.

                  "New Kroll Holdings" is defined in the first paragraph of this
Agreement.

                  "New Kroll  Holdings  Common  Stock"  means the Common  Stock,
without par value, of New Kroll Holdings.

                  "New Kroll Holdings Options" is defined in Section 1.08.

                  "New Kroll Holdings Right" is defined in Section 1.08.

                  "New Kroll Holdings Stock Option" is defined in Section 1.08.

                  "New Kroll Holdings Warrant" is defined in Section 1.08.

                  "Non-U.S.  Monopoly  Laws"  means  non-U.S.  laws  intended to
prohibit,  restrict  or  regulate  actions  having  the  purpose  or  effect  of
monopolization or restraint of trade.

                  "Note Purchase Agreement" is defined in Section 3.03.

                  "Notes" means the Senior Notes due 2004 issued pursuant to the
Note Purchase Agreement.

                  "O'Gara  Shareholders"  means  Thomas M. O'Gara and Wilfred T.
O'Gara.

                  "Officer Employees" is defined in Section 6.05(c).

                  "OGCL"  is  defined  in  the  fifth  Whereas  clause  of  this
Agreement.

                                      -6-
<PAGE>

                  "Owned Properties" is defined in Section 3.15(b).

                  "Person" means an individual,  corporation,  limited liability
company,  partnership,  association,  trust, unincorporated organization,  other
entity or group (as defined in Section 13(d)(3) of the Exchange Act).

                  "Products" is defined in Section 3.22(b).

                  "Proxy Statement" is defined in Section 3.13.

                  "Real Properties" is defined in Section 3.15(b).

                  "Recapitalization Closing" is defined in Section 2.02.

                  "Recapitalization Closing Date" is defined in Section 2.02.

                  "Recapitalization  Dissenting  Shares"  is  defined in Section
2.07.

                  "Recapitalization Effective Time" is defined in Section 2.02.

                  "Recapitalization  Merger"  is  defined  in the Third  Whereas
clause of this Agreement.

                  "Recapitalization  Merger Consideration" is defined in Section
2.06(e).

                  "Recapitalization   Merger   Sub"  is  defined  in  the  first
paragraph of this Agreement.

                  "Recapitalization  Merger  Sub  Common  Stock" is  defined  in
Section 2.06(a).

                  "Regulation  S-X" means  Regulation S-X promulgated by the SEC
under the Securities Act, the Exchange Act, the Public Utilities Holding Company
Act  of  1935,  Investment  Company  Act of  1940  and  the  Energy  Policy  and
Conservation Act of 1975, as such regulation may be amended.

                  "Remedial  Action" means any action to (i) investigate,  clean
up, remove or treat any Materials of Environmental  Concern; or (ii) prevent the
release or threat of release of any Materials of Environmental Concern.

                  "Reorganization Closing Date" is defined in Section 1.02.

                  "Reorganization Effective Time" is defined in Section 1.02.

                  "Reorganization  Merger"  is  defined  in the  second  Whereas
clause of this Agreement.

                  "Reorganization  Merger Sub" is defined in the first paragraph
of this Agreement.

                  "Reorganization  Merger  Sub  Common  Stock"  means the Common
Stock, par value $.01 per share, of Reorganization Merger Sub.

                                      -7-
<PAGE>

                  "Requisite Financing" is defined in Section 4.03.

                  "Retained Shares" is defined in Section 2.06(b).

                  "Retaining  Shareholders"  means  Jules  Kroll  and the  other
shareholders of the Surviving Operating  Corporation who are retaining shares of
Common Stock of New Kroll  Holdings  pursuant to the Voting,  Sale and Retention
Agreement.

                  "Schedule 13E-3" is defined in Section 3.13.

                  "SEC" means the Securities and Exchange Commission.

                  "Securities Act" means the Securities Act of 1933, as amended,
and the SEC rules and regulations promulgated thereunder.

                  "Series A Merger Consideration" is defined in Section 2.06(c).

                  "Series A Preferred Stock" is defined in Section 2.06(c).

                  "Series  C-D  Merger  Consideration"  is  defined  in  Section
2.06(d).

                  "Series C Preferred Stock" is defined in Section 2.06(d).

                  "Series D Preferred Stock" is defined in Section 2.06(d).

                  "Significant  Subsidiary" means any Subsidiary that would be a
significant  subsidiary as defined in Article 1, Rule 1-02 of Regulation S-X and
the Information Security Group.

                  "Special Committee" is defined in Section 3.25.

                  "Subsidiary Documents" is defined in Section 3.02.

                  "Subsidiary"  of the  Company  or any other  Person  means any
corporation,  limited  liability  company,  partnership,  joint venture or other
legal  entity of which the  Company  or such  other  Person,  as the case may be
(either alone or through or together with any other Subsidiary),  owns, directly
or indirectly,  more than 50% of the stock or other equity interests the holders
of which  are  generally  entitled  to vote  for the  election  of the  board of
directors or other governing body of such Person.

                  "Superior Proposal" is defined in Section 5.05(b).

                  "Surviving Holding Corporation" is defined in Section 2.01.

                  "Surviving  Operating   Corporation"  is  defined  in  Section
1.01(b).

                  "Surviving  Operating  Corporation  Common  Stock"  means  the
Common Stock, par value $0.01 per share, of the Surviving Operating Corporation.

                                      -8-
<PAGE>

                  "Systems" is defined in Section 3.22(b).

                  "Tax Return" means any return, declaration,  report or similar
statement  required to be filed with any Governmental  Authority with respect to
any Taxes (including any attached schedules),  including any information return,
claim for refund, amended return and declaration of estimated Tax.

                  "Taxes"  means all  United  States  federal,  state,  local or
foreign  income,   profits,   estimated  gross   receipts,   windfall   profits,
environmental  (including  taxes  under  Section  59A of the  Code),  severance,
property,  intangible  property,  occupation,  production,  sales, use, license,
excise, emergency excise,  franchise,  capital gains, capital stock, employment,
withholding, social security (or similar), disability,  transfer,  registration,
stamp, payroll, goods and services,  value added,  alternative or add-on minimum
tax,  estimated,  or any other tax, custom,  duty or governmental  fee, or other
like  assessment or charge of any kind  whatsoever,  together with any interest,
penalties,  fines,  related  liabilities  or  additions  to tax they may  become
payable in respect  therefore  imposed by any  Governmental  Authority,  whether
disputed or not.

                  "Termination Fee" is defined in Section 8.03(b).

                  "Third Party" means a Person (or group of Persons)  other than
Recapitalization Merger Sub or its Affiliates.

                  "Underwater Options" is defined in Section 2.08(b).

                  "Voting,  Sale and  Retention  Agreement"  is  defined  in the
seventh Whereas clause of this Agreement.

                  "WARN" means the Worker Adjustment and Retraining Notification
Act of 1988.

                  "Year 2000 Compliant" is defined in Section 3.22(b).

                                    ARTICLE I

                            THE REORGANIZATION MERGER

                  Section 1.01. The Reorganization Merger.

                    (a) The Company has caused Kroll  Holdings  Inc., a Delaware
corporation and a wholly owned  subsidiary of the Company,  to declare and pay a
dividend  of New  Kroll  Holdings  Common  Stock to the  Company,  such that the
Company  owns  directly  all of the issued and  outstanding  shares of New Kroll
Holdings Common Stock,  and Kroll Finance Company LLC will remain a wholly owned
subsidiary of New Kroll Holdings,  and  Reorganization  Merger Sub will remain a
wholly owned subsidiary of Kroll Finance Company LLC.

                   (b) At the Reorganization  Effective Time, and subject to and
upon the terms and  conditions of this  Agreement  and the OGCL,  Reorganization
Merger Sub shall be merged with and into the  Company,  the  separate  corporate
existence  of  Reorganization  Merger Sub shall

                                      -9-
<PAGE>

cease, and the Company shall continue as the surviving corporation  (hereinafter
sometimes  referred  to as the  "Surviving  Operating  Corporation")  under  its
present name.

                  Section  1.02.  Reorganization  Effective  Time.  Unless  this
Agreement shall have been terminated and the  transactions  herein  contemplated
shall have been  abandoned  pursuant to Section 8.01, as promptly as practicable
(and in any event within two Business Days) after the  satisfaction or waiver of
the  conditions  set forth in Article  VII,  the parties  hereto shall cause the
Reorganization  Merger to be  consummated  by filing a certificate  of merger as
contemplated by the OGCL (the "Certificate of Reorganization Merger"),  together
with any required related certificates, with the Secretary of State of the State
of Ohio,  in such form as  required  by, and  executed  in  accordance  with the
relevant  provisions  of,  the OGCL.  The  Reorganization  Merger  shall  become
effective  at the time of such  filing or at such later  time,  which will be as
soon as reasonably  practicable,  specified in the Certificate of Reorganization
Merger (the  "Reorganization  Effective Time").  Prior to such filing, a closing
shall be held at such time as may be agreed upon by Recapitalization  Merger Sub
and the Company,  at the offices of Simpson  Thacher & Bartlett,  425  Lexington
Avenue,  New York, New York 10017,  unless another place is agreed to in writing
by the parties hereto, for the purpose of confirming the satisfaction or waiver,
as the case may be, of the conditions set forth in Article VII. The date of such
closing is referred to herein as the "Reorganization Closing Date".

                  Section  1.03.  Effect of the  Reorganization  Merger.  At the
Reorganization  Effective Time, the effect of the Reorganization Merger shall be
as provided in this Agreement,  the Certificate of Reorganization Merger and the
applicable  provisions  of the OGCL.  Without  limiting  the  generality  of the
foregoing,  and subject thereto,  at the  Reorganization  Effective Time (i) the
Surviving  Operating  Corporation shall possess all assets and property of every
description,  and every interest in the assets and property,  wherever  located,
and the rights, privileges,  immunities,  powers, franchises and authority, of a
public as well as a private nature, of each of Reorganization Merger Sub and the
Company and all obligations  belonging to or due to Reorganization Merger Sub or
the Company, all of which shall be vested in the Surviving Operating Corporation
without any further act or deed;  and (ii) the Surviving  Operating  Corporation
shall be liable for all the  obligations  of  Reorganization  Merger Sub and the
Company, including liability to holders of Dissenting Shares.

                  Section 1.04. Articles of Incorporation; Code of Regulations.

                  (a) Articles of  Incorporation.  Except as provided in Section
6.05(a),  unless otherwise determined by Reorganization  Merger Sub prior to the
Reorganization  Effective  Time,  at  the  Reorganization  Effective  Time,  the
Articles of Incorporation of the Company,  as in effect immediately prior to the
Reorganization  Effective Time,  shall be the Articles of  Incorporation  of the
Surviving Operating Corporation until thereafter amended as provided by the OGCL
and such Articles of Incorporation.

                  (b)  Code  of  Regulations.  Except  as  provided  in  Section
6.05(a),  the Code of Regulations of the Company, as in effect immediately prior
to the  Reorganization  Effective Time,  shall be the Code of Regulations of the
Surviving  Operating  Corporation  until  thereafter  amended as provided by the
OGCL, the Articles of Incorporation of the Surviving  Operating  Corporation and
such Code of Regulations.

                                      -10-
<PAGE>

                  Section 1.05.  Directors  and  Officers.  (a) The directors of
Reorganization Merger Sub immediately prior to the Reorganization Effective Time
shall be the initial directors of the Surviving Operating  Corporation,  each to
hold  office  in  accordance  with the  Articles  of  Incorporation  and Code of
Regulations  of the  Surviving  Operating  Corporation,  and the officers of the
Company  immediately  prior to the  Reorganization  Effective  Time shall be the
initial  officers of the  Surviving  Operating  Corporation,  in each case until
their respective successors are duly elected or until their earlier resignation,
removal from office or death.

                  (b) At the Reorganization Effective Time, each director of any
company that is a Kroll Party or a Subsidiary of a Kroll Party who is not also a
director of  Reorganization  Merger Sub shall resign all such  directorships and
the directors of Recapitalization  Merger Sub shall become additional  directors
or managers, as the case may be, of such Kroll Parties and their Subsidiaries.

                  Section 1.06. Effect on Securities, Etc. At the Reorganization
Effective Time, by virtue of the Reorganization Merger and without any action on
the part of  Reorganization  Merger  Sub,  the  Company  or the  holders  of any
securities of the Company:

                  (a)  Conversion of  Securities.  Each share of Company  Common
Stock  (other than any such shares to be cancelled  pursuant to Section  1.06(b)
and other than Dissenting  Shares) issued and outstanding  immediately  prior to
the  Reorganization  Effective  Time will be  converted  into one fully paid and
nonassessable   share  of  New  Kroll  Holdings  Common  Stock.  Each  share  of
Reorganization Merger Sub Common Stock issued and outstanding  immediately prior
to the  Reorganization  Effective Time will be converted into one fully paid and
nonassessable share of Surviving Operating Corporation Common Stock.

                  (b)  Cancellation.  Each share of Company Common Stock held in
the  treasury  of the Company  and each share of Company  Common  Stock owned by
Reorganization Merger Sub or any direct or indirect  wholly-owned  Subsidiary of
the Company  immediately prior to the Reorganization  Effective Time shall cease
to be  outstanding  and shall be canceled  and retired,  without  payment of any
consideration therefor, and cease to exist.

                  Section  1.07.  Dissenting  Shares.  (a)  Notwithstanding  any
provision of this Agreement to the contrary,  any shares of Company Common Stock
issued and outstanding  immediately prior to the Reorganization  Effective Time,
and held by a holder who has the right to demand payment for and an appraisal of
such shares in accordance with Sections  1701.84 and 1701.85 of the OGCL (or any
successor  provision),  who  perfects  his demand for the fair cash value of his
shares of  Company  Common  Stock in  accordance  with the OGCL  and,  as of the
Reorganization  Effective  Time has neither  effectively  withdrawn nor lost his
right to make such demand (such shares of Company Common Stock,  the "Dissenting
Shares"), shall not be converted into or represent a right to receive the shares
of New Kroll Holdings Common Stock pursuant to Section  1.06(a),  but the holder
thereof shall be entitled to only such rights as are granted by the OGCL.

                  (b)  Notwithstanding the provisions of Section 1.07(a), if any
holder of Dissenting Shares shall effectively  withdraw or lose (through failure
to  perfect  or  otherwise)  his  right  to  make  such  demand,  then as of the
Reorganization  Effective Time or the occurrence of

                                      -11-
<PAGE>

such event,  whichever occurs later, such dissenting  holder's shares of Company
Common Stock shall  automatically be converted into and represent only the right
to receive the shares of New Kroll Holdings  Common Stock as provided in Section
1.06(a), or, to the extent the Recapitalization Merger has been consummated, the
Cash Merger  Consideration as provided in Section 2.06 without interest thereon,
upon surrender of the certificate or certificates representing such shares.

                  (c) The  Company  shall give  Recapitalization  Merger Sub (i)
prompt  notice of any written  demands for appraisal or payment of the fair cash
value of any shares of Company Common Stock, withdrawals of such demands and any
other instruments  served pursuant to the OGCL received by the Company after the
date hereof and (ii) the opportunity to direct all  negotiations and proceedings
with  respect to demands for  appraisal or the payment of the fair cash value of
any such shares  under the OGCL.  The  Company  shall not  voluntarily  make any
payment  with  respect to any demands for  appraisal  or the payment of the fair
cash value of any shares and shall not, except with the prior written consent of
Recapitalization Merger Sub, settle or offer to settle any such demands.

                  SECTION 1.08. Treatment of Company Options. Upon and as of the
Reorganization  Effective Time and in connection with the Reorganization Merger,
each option to purchase  shares of Company  Common Stock (each, a "Company Stock
Option")  granted under the Company's stock option plans or any other stock plan
or agreement of the Company,  each warrant to purchase  shares of Company Common
Stock (each,  a "Company  Warrant")  and each other right to purchase  shares of
Company  Common  Stock (each a "Company  Right" and,  together  with the Company
Stock  Options  and the  Company  Warrants,  the  "Company  Options")  shall  be
converted into an equivalent  option (each a "New Kroll Holdings Stock Option"),
warrant  (each,  a "New Kroll  Holdings  Warrant") and right (each, a "New Kroll
Holdings Right" and,  together with the New Kroll Holdings Stock Options and New
Kroll  Holdings  Warrants,  "New  Kroll  Holdings  Options"),  respectively,  to
purchase,  on the same terms and conditions  (including any unsatisfied  vesting
conditions) mutatis mutandis, shares of New Kroll Holdings Common Stock that the
holder of such  Company  Options  would have been  entitled  to receive had such
Company Option been exercised  prior to the  Reorganization  Effective Time. The
Company and New Kroll  Holdings  agree to take all corporate and other action as
shall be necessary to effectuate  the  foregoing,  and the Company shall use its
commercially  reasonable  efforts to obtain,  if  required,  the consent of each
holder of a Company  Option as shall be necessary to effectuate  the  foregoing,
subject to Section 5.01(q).

                                   ARTICLE II

                           THE RECAPITALIZATION MERGER

                  Section  2.01.  The   Recapitalization   Merger.  (a)  At  the
Recapitalization  Effective  Time,  and  subject  to  and  upon  the  terms  and
conditions of this Agreement and the DGCL,  Recapitalization Merger Sub shall be
merged with and into New Kroll  Holdings,  the separate  corporate  existence of
Recapitalization  Merger Sub shall cease,  and New Kroll Holdings shall continue
as  the  surviving  corporation   (hereinafter  sometimes  referred  to  as  the
"Surviving Holding Corporation") under the name "Kroll-O'Gara Holdings, Inc."

                                      -12-
<PAGE>

                  Section 2.02.  Recapitalization  Effective  Time.  Unless this
Agreement shall have been terminated and the  transactions  herein  contemplated
shall have been  abandoned  pursuant to Section 8.01, as promptly as practicable
(and in any event within two Business Days) after the  satisfaction or waiver of
the  conditions  set forth in Article  VII,  the parties  hereto shall cause the
Recapitalization  Merger to be  consummated by filing a certificate of merger as
contemplated  by  the  DGCL  (the  "Certificate  of  Recapitalization  Merger"),
together with any required related certificates,  with the Secretary of State of
the State of Delaware,  in such form as required by, and executed in  accordance
with the relevant  provisions  of, the DGCL. The  Recapitalization  Merger shall
become effective at the time of such filing or at such later time, which will be
as  soon  as   reasonably   practicable,   specified  in  the   Certificate   of
Recapitalization  Merger (the "Recapitalization  Effective Time"). Prior to such
filing, a closing (the "Recapitalization Closing") shall be held at such time as
may be  agreed  upon by  Recapitalization  Merger  Sub and the  Company,  at the
offices of Simpson Thacher & Bartlett,  425 Lexington Avenue, New York, New York
10017,  unless another place is agreed to in writing by the parties hereto,  for
the purpose of confirming the satisfaction or waiver, as the case may be, of the
conditions  set forth in Article  VII.  The date of such  closing is referred to
herein as the "Recapitalization Closing Date".

                  Section 2.03.  Effect of the  Recapitalization  Merger. At the
Recapitalization Effective Time, the effect of the Recapitalization Merger shall
be as provided in this Agreement, the Certificate of Recapitalization Merger and
the applicable  provisions of the DGCL.  Without  limiting the generality of the
foregoing,  and subject thereto, at the Recapitalization  Effective Time (i) the
Surviving Holding Corporation shall possess all rights,  privileges,  powers and
franchises,  both public and private,  and all of the property,  real, personal,
and mixed of each of New Kroll Holdings and Recapitalization  Merger Sub and all
obligations  belonging  to or due to  Recapitalization  Merger  Sub or New Kroll
Holdings,  all of which  shall be vested in the  Surviving  Holding  Corporation
without any  further act or deed;  and (ii) the  Surviving  Holding  Corporation
shall be liable for all the obligations of  Recapitalization  Merger Sub and New
Kroll Holdings.

                  Section 2.04.     Certificate of Incorporation; By-laws.

                  (a) Certificate of Incorporation.  Unless otherwise determined
by Recapitalization Merger Sub prior to the Recapitalization  Effective Time, at
the  Recapitalization  Effective Time, the Certificate of  Incorporation  of New
Kroll Holdings, as in effect immediately prior to the Recapitalization Effective
Time,  shall be amended and  restated so as to read in its  entirety in the form
thereof set forth in Exhibit A and shall be the Certificate of  Incorporation of
the Surviving Holding  Corporation  until thereafter  amended as provided by the
DGCL and such  Certificate of  Incorporation;  provided that the  Certificate of
Incorporation  shall  conform in all  respects  to the  requirements  of Section
6.05(a);  and provided  further that  without the prior  written  consent of the
Special   Committee,   which  consent  shall  not  be   unreasonably   withheld,
Recapitalization  Merger Sub shall not make any change or  amendment to Sections
C, D, E, F or G of Article Fourth of Exhibit A.

                  (b) By-Laws. The By-laws of Recapitalization Merger Sub, as in
effect  immediately prior to the  Recapitalization  Effective Time, shall be the
By-laws  of the  Surviving  Holding  Corporation  until  thereafter  amended  as
provided in its Certificate of  Incorporation  and

                                      -13-
<PAGE>

by the DGCL, and such By-laws shall conform in all respects to the  requirements
of Section 6.05(a).

                  Section  2.05.  Directors  and  Officers.   The  directors  of
Recapitalization Merger Sub immediately prior to the Recapitalization  Effective
Time shall be the initial directors of the Surviving Holding  Corporation,  each
to hold office in accordance with the Certificate of  Incorporation  and By-laws
of the Surviving  Holding  Corporation,  and the officers of New Kroll  Holdings
immediately  prior to the  Recapitalization  Effective Time shall be the initial
officers  of the  Surviving  Holding  Corporation,  in  each  case  until  their
respective  successors  are duly  elected or until  their  earlier  resignation,
removal from office or death.

                  Section   2.06.   Effect   on   Securities,    Etc.   At   the
Recapitalization  Effective Time, by virtue of the  Recapitalization  Merger and
without  any  action  on the part of  Recapitalization  Merger  Sub,  New  Kroll
Holdings or the holders of any securities of New Kroll Holdings:

                  (a) Conversion of Common Stock of Recapitalization Merger Sub.
All shares of common stock of  Recapitalization  Merger Sub, par value $0.01 per
share  ("Recapitalization  Merger Sub  Common  Stock"),  issued and  outstanding
immediately prior to the Recapitalization Effective Time shall be converted into
an aggregate number of validly issued,  fully paid and  nonassessable  shares of
New Kroll Holdings  Common Stock equal to the quotient  obtained by dividing (i)
the amount of cash  contributed  to the capital of  Recapitalization  Merger Sub
immediately   prior   to  or   concurrently   with  the   consummation   of  the
Recapitalization  Merger by (ii) the  amount of Cash  Merger  Consideration  per
share.

                  (b)  Non-Conversion  of Certain  Shares of New Kroll  Holdings
Common  Stock.  Each  share  of New  Kroll  Holdings  Common  Stock  outstanding
immediately prior to the  Recapitalization  Effective Time that is then owned by
either BCP LLC or the Retaining  Shareholders as "Retained Shares" in accordance
with the Voting,  Sale and Retention  Agreement shall not be converted and shall
not be  otherwise  affected  by the  Recapitalization  Merger  and shall  remain
outstanding  as one share of New  Kroll  Holdings  Common  Stock  following  the
Recapitalization Effective Time.

                  (c) Conversion of Series A Conversion Shares.  Each issued and
outstanding  share of New Kroll  Holdings  Common Stock that is  identified as a
"Series A Conversion Share" in the Voting, Sale and Retention Agreement shall be
converted into the right to receive .018 of a fully paid and nonassessable share
of 13%  Cumulative  Participating  Preferred  Stock,  Series  A (the  "Series  A
Preferred Stock"), of New Kroll Holdings (the "Series A Merger Consideration").

                  (d)  Conversion  of  Series C and D  Conversion  Shares.  Each
issued  and  outstanding  share  of New  Kroll  Holdings  Common  Stock  that is
identified as a "Series C-D Conversion Share" in the Voting,  Sale and Retention
Agreement  shall be converted into the right to receive .009 of a fully paid and
nonassessable  share of 9% Cumulative  Participating  Preferred Stock,  Series C
(the "Series C Preferred Stock"), of New Kroll Holdings and .009 of a fully paid
and nonassessable share of 9% Cumulative Participating Preferred Stock, Series D
(the "Series D Preferred  Stock";  the Series C Preferred Stock and the Series D
Preferred   Stock  are   referred   to  herein  as  the   "Series   C-D   Merger
Consideration").

                                      -14-
<PAGE>

                  (e) Conversion of All Other New Kroll  Holdings  Common Stock.
Each issued and outstanding share of New Kroll Holdings Common Stock outstanding
immediately   prior  to  the   Recapitalization   Effective   Time  (other  than
Recapitalization  Dissenting  Shares and those shares identified in clauses (b),
(c) and (d) of this Section  2.06 and such shares held by New Kroll  Holdings or
any  Subsidiary  of New Kroll  Holdings)  shall be  converted  into the right to
receive $18 in cash (the "Cash  Merger  Consideration"  and,  together  with the
Series A Merger  Consideration  and the  Series C-D  Merger  Consideration,  the
"Recapitalization Merger Consideration").

                  (f)  Cancellation.  Each  share of New Kroll  Holdings  Common
Stock held in the  treasury  of New Kroll  Holdings  and each share of New Kroll
Holdings  Common  Stock  owned by  Recapitalization  Merger Sub or any direct or
indirect wholly-owned  Subsidiary of New Kroll Holdings immediately prior to the
Recapitalization  Effective  Time  shall  cease to be  outstanding  and shall be
cancelled and retired without payment of any consideration  therefor,  and cease
to exist.

                  SECTION  2.07.  Dissenting  Shares.  (a)  Notwithstanding  any
provision of this  Agreement to the contrary,  any shares of New Kroll  Holdings
Common Stock issued and outstanding  immediately  prior to the  Recapitalization
Effective Time, and held by a holder who has the right to demand payment for and
any appraisal of such shares in accordance  with Section 262 of the DGCL (or any
successor  provision),  who  perfects  his demand for the  appraisal of the fair
value of his shares of New Kroll  Holdings  Common Stock in accordance  with the
DGCL and, as of the  Recapitalization  Effective  Time, has neither  effectively
withdrawn  nor lost his  right to make  such  demand  (such  shares of New Kroll
Holdings Common Stock, the "Recapitalization  Dissenting Shares"),  shall not be
converted  into or  represent  a right to receive  the  Recapitalization  Merger
Consideration  pursuant  to Section  2.06(e),  but the holder  thereof  shall be
entitled to only such rights as are granted by the DGCL.

                  (b)  Notwithstanding the provisions of Section 2.07(a), if any
holder of  Recapitalization  Dissenting  Shares  effectively  withdraws or loses
(through failure to perfect or otherwise) his right to make such demand, then as
of  the  Recapitalization  Effective  Time  or the  occurrence  of  such  event,
whichever  occurs later,  such dissenting  holder's shares of New Kroll Holdings
Common Stock shall  automatically be converted into and represent only the right
to receive the Cash Merger  Consideration as provided in Section 2.06(e) without
interest thereon, upon surrender of the certificate or certificates representing
such shares.

                  (c) The  Company  or New Kroll  Holdings,  as the case may be,
shall give Recapitalization  Merger Sub (i) prompt notice of any written demands
for  appraisal  of the fair  value of any  shares of New Kroll  Holdings  Common
Stock,  withdrawals of such demands and any other instruments served pursuant to
the DGCL  received  by New Kroll  Holdings  after the date  hereof  and (ii) the
opportunity to direct all  negotiations  and proceedings with respect to demands
for appraisal or the payment of the fair cash value of any such shares under the
DGCL. New Kroll Holdings shall not voluntarily  make any payment with respect to
any  demands for  appraisal  or the payment of the fair cash value of any shares
and shall not, except with the prior written consent of Recapitalization  Merger
Sub, settle or offer to settle any such demands.

                                      -15-
<PAGE>

                  Section 2.08. Treatment of Options, Warrants and Other Rights.
(a) Each New Kroll Holdings Option which has an exercise price per share that is
equal  to or  greater  than  the  Cash  Merger  Consideration  (the  "Underwater
Options") shall be cancelled as of the  Recapitalization  Effective Time without
consideration. Except with respect to certain New Kroll Holdings Options held by
certain  management  employees to be identified by  Recapitalization  Merger Sub
prior to the Recapitalization  Effective Time (the "Management  Options"),  each
New Kroll  Holdings  Option (other than an  Underwater  Option) shall (A) become
fully vested and exercisable as of the  Recapitalization  Effective Time, to the
extent that it was not fully vested prior  thereto,  and (B) be cancelled by New
Kroll  Holdings and the holder  thereof  shall  receive at the  Recapitalization
Effective Time or as soon as practicable  thereafter  from New Kroll Holdings in
consideration  for such  cancellation  an amount in cash equal to the product of
(a) the number of shares subject to such New Kroll  Holdings  Option and (b) the
excess  of the Cash  Merger  Consideration  over the  exercise  price  per share
issuable  upon  exercise  of  such  New  Kroll  Holdings  Option,  adjusted  for
applicable  withholding  taxes.  Each  of the  Management  Options  (other  than
Underwater  Options) shall continue to be held by such optionee  pursuant to its
existing terms and conditions  (including any unsatisfied  vesting  conditions).
Recapitalization Merger Sub and the Company agree to take all corporate or other
action as shall be necessary to effectuate the foregoing,  and the Company shall
use its commercially  reasonable  efforts to obtain,  if required,  prior to the
Reorganization Closing Date, such consent of each holder of a New Kroll Holdings
Option as shall be necessary to effectuate the foregoing.

                  (b)  As  soon  as  practicable  following  the  Reorganization
Effective  Time,  New Kroll  Holdings shall provide to the record holders of New
Kroll Holdings Options appropriate notice of such holders' rights thereunder.

                  Section  2.09.  Surrender of Shares of New Kroll Common Stock.
(a) Prior to the Recapitalization  Effective Time,  Recapitalization  Merger Sub
shall appoint a bank or trust company  which is reasonably  satisfactory  to New
Kroll Holdings and Recapitalization Merger Sub to act as the exchange agent (the
"Exchange Agent") for the payment of the Recapitalization  Merger Consideration.
All of the  fees  and  expenses  of the  Exchange  Agent  shall  be borne by the
Surviving Holding Corporation.

                  (b)  Recapitalization  Merger  Sub  shall,  at or prior to the
Recapitalization Effective Time, provide the Exchange Agent with the full amount
of the Cash Merger Consideration,  in immediately available funds, and New Kroll
Holdings shall deliver to the Exchange Agent a sufficient number of certificates
representing  shares of Series A Preferred  Stock,  Series C Preferred Stock and
Series D Preferred Stock necessary to pay the Series A Merger  Consideration and
the Series C-D Merger  Consideration for all of the shares of New Kroll Holdings
Common  Stock  entitled to the same  pursuant to Sections  2.06(c) and  2.06(d),
respectively.  The Exchange Agent shall invest the Cash Merger  Consideration as
directed by New Kroll Holdings or the Surviving Holding Corporation, as the case
may be, on a daily basis.  Any interest  and other  income  resulting  from such
investments shall be paid to the Surviving Holding Corporation.

                  (c) Promptly  following the  Recapitalization  Effective Time,
the Surviving Holding  Corporation shall instruct the Exchange Agent to mail, no
later than two Business Days

                                      -16-
<PAGE>

after  the  Recapitalization  Effective  Time,  to each  holder  of  record of a
certificate  representing  shares of New Kroll Holdings  Common Stock  converted
upon the Recapitalization  Merger pursuant to Section 2.06(c), (d) or (e), (i) a
letter of transmittal (which shall specify that delivery shall be effected,  and
risk of loss and title to the certificates shall pass, only upon delivery of the
certificates to the Exchange Agent and shall be in such form and have such other
provisions as  Recapitalization  Merger Sub or the Surviving Holding Corporation
may reasonably specify) and (ii) instructions for use in effecting the surrender
of the  certificates.  The Exchange  Agent shall accept such  certificates  upon
compliance with such  reasonable  terms and conditions as the Exchange Agent may
impose to effect an orderly  exchange thereof in accordance with normal exchange
practices.  Each holder of a certificate or certificates  representing shares of
New Kroll  Holdings  Common Stock  converted  upon the  Recapitalization  Merger
pursuant  to  Section  2.06(c),   (d)  or  (e)  may  thereafter  surrender  such
certificate or certificates to the Exchange Agent, as agent for such holder,  to
effect the surrender of such certificate or certificates on such holder's behalf
for a period ending six months after the  Recapitalization  Effective Time. Upon
the due  surrender of  certificates  representing  shares of New Kroll  Holdings
Common  Stock  that  have  been   converted   into  the  right  to  receive  the
Recapitalization  Merger Consideration,  the Surviving Holding Corporation shall
cause the  Exchange  Agent to pay the holder of such  certificates  in  exchange
therefor the applicable  Recapitalization Merger Consideration multiplied by the
number  of  shares  of New  Kroll  Holdings  Common  Stock  represented  by such
certificate  that  have  been so  converted.  Until so  surrendered,  each  such
certificate (other than certificates  representing Retained Shares and shares of
New Kroll  Holdings  Common  Stock held by BCP LLC) shall  represent  solely the
right to receive the applicable  Recapitalization  Merger Consideration relating
thereto.

                  (d) If payment of the Recapitalization Merger Consideration in
respect of converted  shares of New Kroll Holdings Common Stock is to be made to
a Person  other  than the  Person in whose  name a  surrendered  certificate  is
registered,  it shall be a condition  to such payment  that the  certificate  so
surrendered  shall be properly endorsed or shall be otherwise in proper form for
transfer  and that the  Person  requesting  such  payment  shall  have  paid any
transfer and other taxes required by reason of such payment in a name other than
that of the registered  holder of the  certificate or instrument  surrendered or
shall have established to the satisfaction of the Surviving Holding  Corporation
or the Exchange Agent that such tax either has been paid or is not payable.

                  (e) At and  after  the  Recapitalization  Effective  Time,  no
further  transfer of shares of New Kroll  Holdings  Common Stock which have been
converted pursuant to this Agreement into Recapitalization  Merger Consideration
shall be made, other than transfers of shares of New Kroll Holdings Common Stock
that have occurred prior to the  Recapitalization  Effective  Time. In the event
that,  after the  Recapitalization  Effective  Time,  certificates  representing
shares of New Kroll Holdings Common Stock which have been converted  pursuant to
this Agreement into  Recapitalization  Merger Consideration are presented to the
Surviving  Holding  Corporation,  they shall be cancelled  and exchanged for the
Recapitalization Merger Consideration provided in Section 2.06.

                  (f) The Cash Merger Consideration paid in the Recapitalization
Merger shall be net to the holder of shares of New Kroll  Holdings  Common Stock
without  interest  thereon,

                                      -17-
<PAGE>


and shall be subject to reduction only for any applicable  United States federal
or other back-up withholding or stock transfer taxes payable by such holder.

                  (g) Promptly  following the date which is six months after the
Recapitalization  Effective  Time,  the  Exchange  Agent  shall  deliver  to the
Surviving Holding Corporation all cash,  certificates and other documents in its
possession  relating to the transactions  contemplated  hereby, and the Exchange
Agent's  duties  shall  terminate.  Thereafter,  each  holder  of a  certificate
representing  shares of New Kroll  Holdings  Common Stock  (other than  Retained
Shares  and  shares  of New Kroll  Holdings  Common  Stock  held by BCP LLC) may
surrender such certificate to the Surviving Holding  Corporation and (subject to
any  applicable   abandoned  property,   escheat  or  similar  law)  receive  in
consideration  therefor  the  aggregate  Recapitalization  Merger  Consideration
relating thereto, without any interest thereon.

                  (h) None of Recapitalization Merger Sub, the Surviving Holding
Corporation or the Exchange Agent shall be liable to any holder of shares of New
Kroll  Holdings  Common Stock for any cash or  securities  delivered to a public
official  pursuant to any  abandoned  property,  escheat or similar  law,  rule,
regulation, statute, order, judgment or decree.

                  Section 2.10. Lost, Stolen or Destroyed  Certificates.  In the
event any  certificates  representing  shares of New Kroll Holdings Common Stock
shall have been lost, stolen or destroyed,  the Exchange Agent shall deliver the
Cash Merger  Consideration,  the Series A Merger Consideration or the Series C-D
Merger  Consideration  pursuant to Section 2.06, as the case may be, in exchange
for such lost, stolen or destroyed  certificates upon the making of an affidavit
of that  fact by the  holder  thereof;  provided,  however,  that the  Surviving
Holding  Corporation may, in its discretion and as a condition  precedent to the
issuance  thereof,   require  the  owner  of  such  lost,  stolen  or  destroyed
certificates to deliver an indemnity  against any claim that may be made against
the  Surviving  Holding  Corporation  or the Exchange  Agent with respect to the
certificates alleged to have been lost, stolen or destroyed.

                  Section  2.11.  Further  Action.  If,  at any time  after  the
Recapitalization Effective Time, any further action is necessary or desirable to
carry  out the  purposes  of this  Agreement  and to put the  Surviving  Holding
Corporation  in possession of all assets and property of every  description  and
every  interest,  wherever  located,  and the  rights,  privileges,  immunities,
powers, franchises and authority, of a public as well as of a private nature, of
New Kroll  Holdings  and  Recapitalization  Merger  Sub,  the  Persons  who were
officers and  directors of New Kroll  Holdings and  Recapitalization  Merger Sub
immediately prior to the Recapitalization Effective Time are fully authorized in
the name of their  respective  corporations or otherwise to take, and will take,
all such lawful and necessary action.

                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

                  Except  as  set  forth  in  the  written  disclosure  schedule
previously delivered by the Company to Recapitalization Merger Sub (the "Company
Disclosure Schedule") or the Company SEC Reports filed prior to the date hereof,
the  Company  for  itself  and for  the  Subsidiaries  set  forth  below  hereby
represents and warrants to Recapitalization Merger Sub as follows:

                                      -18-
<PAGE>

                  Section 3.01.  Organization and  Qualification;  Subsidiaries.
Each of the  Company  and its  Subsidiaries  is a  corporation  duly  organized,
validly existing and (with respect to U.S.  Subsidiaries) in good standing under
the  laws  of the  jurisdiction  of its  incorporation  and  has  the  requisite
corporate power and authority necessary to own, lease and operate its properties
and to carry on its business as it is now being  conducted.  Each of the Company
and its  Subsidiaries is duly qualified or licensed as a foreign  corporation to
do business,  and (with respect to U.S.  Subsidiaries) are in good standing,  in
each  jurisdiction  where  the  character  of its  properties  owned,  leased or
operated  by it or the  nature of its  activities  makes such  qualification  or
licensing  necessary,  except  where  the  failure  to be so duly  qualified  or
licensed  and in good  standing  would  not  reasonably  be  expected  to have a
Material Adverse Effect.  Section 3.01 of the Company  Disclosure  Schedule sets
forth a list of all  Subsidiaries of the Company  together with the jurisdiction
of  incorporation  of each  such  Subsidiary  and the  percentage  of each  such
Subsidiary's   outstanding  capital  stock  owned  by  the  Company  or  another
Subsidiary of the Company.

                  Section   3.02.   Articles  of   Incorporation   and  Code  of
Regulations.  The Company has  heretofore  made  available  to  Recapitalization
Merger Sub a complete and correct copy of its Articles of Incorporation and Code
of  Regulations  as  amended  through  the date  hereof  (the  "Company  Charter
Documents"),  and has heretofore made available to Recapitalization  Merger Sub,
the  Articles  of  Incorporation   and  Bylaws  (or  equivalent   organizational
documents)  of each of its  Significant  Subsidiaries,  New Kroll  Holdings  and
Reorganization  Merger Sub (the  "Subsidiary  Documents").  Such Company Charter
Documents  and  Subsidiary  Documents  are in full force and effect and no other
charter or organizational  documents are applicable to or binding on the Company
or its Significant  Subsidiaries or New Kroll Holdings or Reorganization  Merger
Sub. None of the Company, any of its Significant  Subsidiaries or Reorganization
Merger Sub is in  violation of any  provision of its Articles of  Incorporation,
Code of Regulations or By-laws or equivalent organizational documents.

                  Section 3.03. Capitalization. (a) The authorized capital stock
of the  Company  consists  of  50,000,000  shares of  Company  Common  Stock and
1,000,000 shares of Preferred Stock, $.01 par value ("Company Preferred Stock").
As of October 31,  1999,  (i)  22,259,940  shares of Company  Common  Stock were
issued  and  outstanding,  all of  which  are  validly  issued,  fully  paid and
nonassessable  (excluding  shares which are issued but not outstanding,  none of
which is entitled to vote) and were issued free of preemptive or similar rights,
(ii) no shares of Company Common Stock were held by Subsidiaries of the Company,
(iii)  1,899,980  shares of Company Common Stock were issuable upon the exercise
of Company  Options then  outstanding,  and (iv) no shares of Company  Preferred
Stock were issued and  outstanding.  Since October 31, 1999, the Company has not
issued or reserved for issuance (i) any shares of capital  stock or other voting
securities  of the Company,  except as a result of the exercise of Stock Options
outstanding at October 31, 1999 or (ii) any Stock Options.  Since  September 30,
1999,  the Company  has not  declared or paid any  dividend or  distribution  in
respect of any of its capital  stock and has not  repurchased  or  redeemed  any
shares of capital  stock,  and its Board of Directors has not resolved to do any
of the foregoing.

                   (b) Neither the Company nor any of its Subsidiaries  owns any
equity  interest in any company or entity that is not a  Subsidiary.  All of the
outstanding  shares of capital stock of each of the Company's  Subsidiaries  are
duly  authorized,  validly issued,  fully-paid and

                                      -19-
<PAGE>

nonassessable,  and  all  such  shares  are  owned  by the  Company  or  another
Subsidiary  of the  Company,  free and clear of all security  interests,  liens,
claims,  pledges,  charges  or  other  encumbrances  of  any  nature  whatsoever
("Liens").

                  (c) New Kroll  Holdings is a wholly  owned  subsidiary  of the
Company as of the date hereof.

                  (d)  Kroll  Finance  Company  LLC is a single  member  limited
liability  company formed under the LLC Act and is a wholly owned  subsidiary of
New Kroll Holdings as of the date hereof.

                  (e) Reorganization  Merger Sub is a wholly owned subsidiary of
Kroll Finance Company LLC as of the date hereof.

                  (f) Section  3.03(f) of the Company  Disclosure  Schedule sets
forth a complete  and accurate  list of all  outstanding  Company  Options as of
October 31,  1999,  which list sets forth the name of the holders  thereof,  the
exercise  price  thereof,  the number of shares of Company  Common Stock subject
thereto and the  expiration  date thereof.  Except as set forth in Section 3.01,
this Section 3.03 or Section 3.11, as of October 31, 1999, there are no options,
warrants  or  other  rights,  agreements,  arrangements  or  commitments  of any
character  binding on the  Company or any of its  Subsidiaries  relating  to the
issued or unissued  capital stock of the Company or any of its  Subsidiaries  or
obligating the Company or any of its  Subsidiaries to issue,  sell,  repurchase,
redeem or  otherwise  acquire  any shares of capital  stock of, or other  equity
interests in, the Company or any of its Subsidiaries.

                  (g)  (i)  As  of  the  date  hereof,   the  only   outstanding
indebtedness for borrowed money of the Company and its Subsidiaries is set forth
in Section 3.03(g)(i) of the Company Disclosure  Schedule.  (ii) The outstanding
indebtedness represented by or issued under each of (x) the outstanding Variable
Rate Demand Economic  Development Revenue Bonds, Series 1986, the Loan Agreement
dated as of  September 1, 1986  relating to  O'Gara-Hess  & Eisenhardt  Armoring
Company  Limited  Partnership  between County of Butler,  Ohio and O'Gara-Hess &
Eisenhardt  Armoring  Company  Limited  Partnership  and the related Amended and
Restated Letter of Credit Agreement dated as of September 1, 1997 by and between
O'Gara-Hess & Eisenhardt Armoring Company and Keybank National Association,  (y)
the  Company's  outstanding  notes  payable  which are owed to various banks and
former  stockholders of the Company or companies  acquired by the Company or its
Subsidiaries  and (z) the  Amended and  Restated  Credit  Agreement  between the
Company  and  Keybank  National  Association  dated as of June  25,  1999 may be
prepaid,  in each case, in full without  penalty in accordance with the terms of
such agreements and such agreements may be terminated without penalty. (iii) The
$35  million  aggregate  principal  amount of the  Senior  Notes due 2004 of the
Company,  which a predecessor of the Company issued  pursuant to a Note Purchase
Agreement  dated as of May 30,  1997 (the  "Note  Purchase  Agreement"),  may be
prepaid,  at the option of the Company, at the Make-Whole Premium (as defined in
the Note Purchase Agreement),  which shall equal the amount set forth in Section
3.03(g)(ii) of the Company Disclosure  Schedule,  based on the assumption stated
therein.

                                      -20-
<PAGE>

                  Section 3.04.  Authority  Relative to this Agreement.  Each of
the Kroll Parties has all necessary corporate power and authority to execute and
deliver  this  Agreement  and  to  perform  its  obligations  hereunder  and  to
consummate the transactions  contemplated  hereby. The execution and delivery of
this Agreement by each of the Kroll Parties and the  consummation by each of the
Kroll Parties of the transactions contemplated hereby have been duly and validly
authorized  by all  necessary  corporate  action other than the adoption of this
Agreement by each of the Kroll Parties' shareholders in accordance with the OGCL
or the DGCL, as the case may be, and the Kroll Documents, and no other corporate
proceedings  on the part of any of the Kroll  Parties are necessary to authorize
this Agreement or to consummate the transactions contemplated hereby (other than
the adoption of this Agreement by the Company's  shareholders in accordance with
the OGCL and DGCL,  as the case may be, and, to the extent  applicable,  Chapter
1704 of the Ohio Revised Code ("Chapter 1704") and the Company Charter Documents
and the filing and recordation of the appropriate  documents with respect to the
Merger in  accordance  with the OGCL and DGCL, as the case may be). The Board of
Directors  of each of the Kroll  Parties has  approved  this  Agreement  and has
resolved to recommend that its shareholders or stockholders, as the case may be,
vote their shares in favor of the adoption of this Agreement.  Each of the Kroll
Parties,  respectively, has been advised that all of its directors and executive
officers  intend to vote all of their  shares in favor of the  adoption  of this
Agreement.  This  Agreement has been duly and validly  executed and delivered by
each of the Kroll  Parties and,  assuming the due  authorization,  execution and
delivery hereof by Recapitalization Merger Sub, constitutes the legal, valid and
binding obligation of each of the Kroll Parties, enforceable against each of the
Kroll  Parties in  accordance  with its terms,  except to the extent  limited by
bankruptcy,   insolvency,  moratorium,  fraudulent  conveyance,  or  other  laws
affecting  the  rights  of  creditors  generally,  and to the  extent  that  the
availability of equitable remedies may be limited by equitable principles.

                  Section 3.05.     No Conflict; Required Filings and Consents.

                  (a) The  execution  and delivery of this  Agreement by each of
the Kroll Parties do not, and the  performance  of this Agreement by each of the
Kroll Parties will not, (i) conflict with or violate the Kroll  Documents,  (ii)
assuming that all consents, approvals and authorizations contemplated by clauses
(i) and (iii) of subsection  (b) of this Section 3.05 have been obtained and all
filings  described in such clauses have been made,  conflict with or violate any
law, rule,  regulation,  order,  judgment or decree applicable to the Company or
any of its Subsidiaries or by which any of their respective  material properties
is bound or affected,  or (iii) result in any breach of or  constitute a default
(or an event that with  notice or lapse of time or both would  become a default)
under, or impair the Company's or any of its  Subsidiaries'  rights or alter the
rights or obligations of any Third Party under,  or give to others any rights of
termination, amendment, acceleration or cancellation of, or alteration of rights
under or require the consent or approval of any Person  under,  or result in the
creation of a Lien on any of the  properties  or assets of the Company or any of
its Subsidiaries  pursuant to, any note, bond,  mortgage,  indenture,  contract,
agreement,  lease, license, permit, franchise,  joint venture, limited liability
or partnership  agreement or other instrument to which the Company or any of its
Subsidiaries  is a party or by which the Company or any of its  Subsidiaries  or
any of their respective material properties is bound or affected, except, in the
case of  clauses  (ii) and  (iii) of this  Section  3.05(a),  for any  conflict,
violation,  breach,  default,  impairment,  right or lack of consent or approval
that would not reasonably be expected, individually or in the aggregate, to have
a Material Adverse Effect

                                      -21-
<PAGE>

or that would not  reasonably  be  expected to prevent or  materially  delay the
ability  of  the  Company  to  consummate  the  Mergers  and  the   transactions
contemplated by this Agreement.

                  (b) The  execution  and delivery of this  Agreement by each of
the Kroll Parties does not, and the performance of this Agreement by each of the
Kroll Parties will not, require any consent,  approval,  authorization or permit
of, or filing  with or  notification  to, any  Federal,  state or local court or
governmental  or regulatory  authority or agency,  domestic or foreign  (each, a
"Governmental  Authority"),  except (i) consents,  approvals,  authorizations or
permits,  filings and  notifications set forth in Section 3.05(b) of the Company
Disclosure  Schedule,  (ii) where the failure to obtain such consent,  approval,
authorization  or  permit,  or to make such  filing or  notification,  would not
prevent or materially delay consummation of the Mergers, or otherwise prevent or
materially  delay  any  of  the  Kroll  Parties  from  performing  its  material
obligations under this Agreement, or would not otherwise, individually or in the
aggregate,  reasonably be expected to have a Material  Adverse Effect,  or (iii)
consents,  approvals,  authorizations,  permits,  filings or notifications which
have  heretofore  been  obtained or made, as the case may be, by the Company and
are in full force and  effect.  The  consummation  of the  Mergers and the other
transactions  contemplated  hereby  will not result in the lapse of any  Company
Permits (as defined  below) or the breach of any  authorization  or right to use
any  license,  Company  Permit or other  right  that the  Company  or any of its
Subsidiaries has from a Third Party,  except where such lapse or breach,  either
individually  or in the  aggregate,  would not  reasonably be expected to have a
Material Adverse Effect.

                  Section 3.06. Compliance; Permits. (a) Neither the Company nor
any of its Subsidiaries has in the last four years failed to comply with, or has
been in the last four years in breach of or is in conflict  with,  or in default
or  violation  of (i) any law,  rule,  regulation,  order,  judgment  or  decree
applicable  to the Company or any of its  Subsidiaries  or by which any of their
respective  material  properties  is  bound or (ii) any  note,  bond,  mortgage,
indenture,  contract,  agreement,  lease,  license,  permit,  franchise or other
instrument  to which the  Company  or any of its  Subsidiaries  is a party or by
which the Company or any of its  Subsidiaries or its or any of their  respective
material  properties is bound,  except, in the case of clauses (i) and (ii), for
any such noncompliance,  breach,  conflict,  default or violation which has been
waived or which,  individually  or in the  aggregate,  would not  reasonably  be
expected to have a Material  Adverse  Effect.  To the  Knowledge of the Company,
neither  the  Company  nor any of its  Subsidiaries  has in the last four  years
received notice of (x) any violation of the Foreign  Corrupt  Practices Act (the
"FCPA")  or (y) any  material  breach  of the  Company's  and its  Subsidiaries'
policies  regarding  the FCPA by any  employees  or agents of the Company or its
Subsidiaries.  This Section  3.06(a) shall not apply to matters  relating to (i)
employee  benefits,  which are covered by Section  3.11,  (ii) labor,  which are
covered by Section 3.12,  (iii) Taxes,  which are covered by Section 3.17,  (iv)
Environmental  Laws,  which are covered by Section 3.18, and (v) privacy,  which
are covered by Section 3.21.

                  (b) The Company and its  Subsidiaries  hold all  domestic  and
foreign  permits,  licenses,   easements,   variances,   exemptions,   consents,
certificates,  orders and  approvals  from  Governmental  Authorities  which are
material to the  operation of the  business of the Company and its  Subsidiaries
taken  as a whole  as it is now  being  conducted  (collectively,  the  "Company
Permits"),  except where the failure to hold such Company Permits,  individually
or in the  aggregate,  would not  reasonably  be  expected,  to have a  Material
Adverse Effect.

                                      -22-
<PAGE>

                  Section  3.07.  SEC  Filings;  Financial  Statements.  (a) The
Company has filed all forms, reports and documents required to be filed with the
SEC since January 1, 1998 (all forms, reports and documents filed by the Company
with the SEC since  January 1, 1998,  are referred to herein as the "Company SEC
Reports").  No Subsidiary  of the Company is required to file any form,  report,
statement, schedule,  registration statement or other document with the SEC. The
Company SEC Reports (i)  complied as to form in all material  respects  with the
requirements  of the Securities Act or the Exchange Act, as the case may be, and
the rules and regulations thereunder,  each as in effect on the date so filed or
amended,  and  (ii)  did not at the time  they  were  filed  (or if  amended  or
superseded by a filing prior to the date of this Agreement,  then on the date of
such filing) contain any untrue  statement of a material fact or omit to state a
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading.

                  (b) Each of the audited and unaudited  consolidated  financial
statements (including, in each case, any related notes thereto) contained in the
Company  SEC  Reports  as well  as the  draft  dated  November  13,  1999 of the
Company's  unaudited  financial  statements for the quarter ended  September 30,
1999,  which has previously been delivered to  Recapitalization  Merger Sub were
prepared  in  accordance  with  United  States  generally  accepted   accounting
principles  ("GAAP")  applied  on a  consistent  basis  throughout  the  periods
involved  (except as may be indicated in the notes thereto or in the Company SEC
Reports),  and each fairly presents the consolidated  financial  position of the
Company  and  its  Subsidiaries  as at the  respective  dates  thereof  and  the
consolidated  results  of  their  operations  and  cash  flows  for the  periods
indicated,  except that the unaudited interim  financial  statements were or are
subject to normal and recurring  year-end  adjustments and do not contain all of
the footnote disclosures required by GAAP.

                  Section  3.08.  Absence  of Certain  Changes or Events.  Since
December 31, 1998, the Company and its Subsidiaries  have conducted  business in
the ordinary  course and there has not occurred:  (i) any event,  development or
circumstance constituting,  individually or in the aggregate, a Material Adverse
Effect; (ii) any amendment or change in the Company Charter Documents; (iii) any
damage  to,  destruction  or loss of any asset of the  Company  (whether  or not
covered by insurance) that,  individually or in the aggregate,  would reasonably
be expected to have a Material  Adverse Effect;  (iv) any material change by the
Company in its accounting  methods,  principles or practices (other than changes
required  by GAAP  after  the  date of this  Agreement;  (v)  other  than in the
ordinary  course of  business,  any sale of a  material  amount of assets of the
Company;  or (vi) any material tax  election,  any material  change in method of
accounting  with  respect  to  Taxes  or any  compromise  or  settlement  of any
proceeding with respect to any material Tax liability.

                  Section 3.09. No Undisclosed  Liabilities.  As of December 31,
1998,  neither  the  Company nor any of its  Subsidiaries  had any  liabilities,
contingent or otherwise,  except liabilities (a) adequately  provided for in the
Company's  audited  balance sheet  (including  any related notes  thereto) as of
December 31, 1998 included in the  Company's  Annual Report of Form 10-K for the
year ended December 31, 1998 (the "1998 Balance  Sheet"),  or (b) that, had they
been known to the  Company at the time of the  preparation  of the 1998  Balance
Sheet,  would not have been  required  under  GAAP to be  reflected  on the 1998
Balance Sheet or disclosed in the notes  thereto.  Since  December 31, 1998, the
Company and its Subsidiaries have only incurred  liabilities (w) as set forth in
the Company SEC Reports  filed  prior to the date



                                      -23-
<PAGE>

hereof, (x) in the ordinary course of business consistent with past practice, or
(y) in connection  with this  Agreement or the Merger or the other  transactions
contemplated  hereby  (including  the  financing  contemplated  by the Financing
Letters) and which, in the case of clause (x) of this Section 3.09  individually
or in the aggregate, would not reasonably be expected to have a Material Adverse
Effect.

                  Section 3.10.  Absence of  Litigation.  Except for any action,
suit or proceeding  challenging the transactions  contemplated by this Agreement
or seeking to delay or prevent the  consummation of either of the Mergers,  this
Agreement  or the  transactions  contemplated  thereby and hereby,  there are no
suits,  claims,  actions,  proceedings  or  investigations  pending  or,  to the
Knowledge  of  the  Company,  threatened  against  the  Company  or  any  of its
Subsidiaries, or against or involving any properties or rights of the Company or
any of its  Subsidiaries,  which is reasonably  likely,  individually  or in the
aggregate,  to result in a Material Adverse Effect.  Section 3.10 of the Company
Disclosure  Schedule  sets  forth as of the date of this  Agreement  the  suits,
claims, actions,  proceedings and investigations pending, or to the Knowledge of
the Company,  threatened against the Company or any of its Subsidiaries which if
adversely  determined  would  result in a liability  to the Company in excess of
$250,000.  To the  Knowledge of the Company,  neither the Company nor any of its
Subsidiaries  nor any of their  respective  properties  is or are subject to any
order, writ,  judgment,  injunction,  decree,  determination or award having, or
which,  insofar as can be reasonably foreseen in the future, would reasonably be
expected  to have a  Material  Adverse  Effect  or would  prevent  or delay  the
consummation of the transactions contemplated by this Agreement and the Mergers.
To the Knowledge of the Company, no officer or director of the Company or any of
its  Subsidiaries  has been served  with or  otherwise  has written  notice of a
written  complaint  naming  such  officer  or  director  as a  defendant  in any
litigation  commenced by shareholders of the Company or any of its  Subsidiaries
with  respect  to the  performance  of his or her  duties as an  officer  and/or
director  of the Company or any of its  Subsidiaries  under any federal or state
law (including  litigation  under federal and state  securities laws) except for
litigation  relating to or arising out of this  Agreement  and the  transactions
contemplated hereby.  There exist no indemnification  agreements with any of the
directors  and officers of the Company or its  Subsidiaries  with respect to any
suits, claims,  proceedings or investigations  pending, or to the best Knowledge
of the  Company,  threatened  against  such  directors  or  officers  except  as
contained in the charter and code of  regulations,  or by-laws,  as the case may
be, of the Company and its Subsidiaries, as the case may be.

                  Section 3.11. Employee Benefit Plans; Employment Agreements.

                  (a) The Company has made available to Recapitalization  Merger
Sub copies of each of its Company Employee Plans and Section 3.11 of the Company
Disclosure  Schedule  sets  forth a list of each  such  Company  Employee  Plan.
"Company  Employee  Plan" shall mean any  "employee  benefit plan" as defined in
Section 3(3) of ERISA and any other plan, policy, program, practice,  agreement,
understanding  or  arrangement  providing  benefits  to any  current  or  former
director,  officer,  employee or consultant  (or to any dependent or beneficiary
thereof),  of the Company or any ERISA Affiliate,  which are now, or were within
the past six years,  maintained by the Company or any ERISA Affiliate,  or under
which the  Company  or any ERISA  Affiliate  has any  obligation  or  liability,
including all employment,  severance,  retirement,  incentive,  bonus,  deferred
compensation,  vacation, holiday, cafeteria, medical, disability, or



                                      -24-
<PAGE>

stock-based  compensation  plans,  policies,  programs,  practices,  agreements,
understandings or arrangements. "ERISA Affiliate" shall mean any entity (whether
or not incorporated)  other than the Company that, together with the Company, is
or was a member of (i) a controlled group of corporations  within the meaning of
Section  414(b) of the Code;  (ii) a group of trades or businesses  under common
control within the meaning of Section 414(c) of the Code; or (iii) an affiliated
service group within the meaning of Section 414(m) of the Code.

                  (b) With respect to each Company  Employee  Plan,  the Company
has made  available to  Recapitalization  Merger Sub,  prior to the date hereof,
true and complete copies of (i) plan  instruments  and amendments,  summary plan
descriptions,  and summaries of material modifications (and written summaries of
any  unwritten  Company  Employee  Plans or  modifications  to Company  Employee
Plans), (ii) to the extent annual reports on Form 5500 are required with respect
to any  Company  Employee  Plan,  the most  recent  annual  report and  attached
schedules for each Company  Employee Plan as to which such report is required to
be  filed,  and  (iii)  where  applicable,   the  most  recent  notification  or
determination letter and actuarial reports.

                  (c) Neither the  Company  nor any ERISA  Affiliate  during the
past six (6)  years  has  maintained,  contributed  to or had an  obligation  to
contribute  to or maintain a Company  Employee Plan subject to Title IV of ERISA
(including,  without limitation,  any "multiemployer plan" as defined in Section
3(37) of ERISA) or to Section  412 of the Code.  No Company  Employee  Plan is a
"multiple  employer  plan" as  described  in  Section  3(40) of ERISA or Section
413(c) of the Code. Neither the Company nor any ERISA Affiliate has incurred any
withdrawal liability under Title IV of ERISA that remains unsatisfied.

                  (d) Each Company Employee Plan is and has been operated in all
material  respects in compliance with its terms and all applicable laws,  except
where failure to do so,  individually or in the aggregate,  would not reasonably
be  expected  to have a  Material  Adverse  Effect.  The  Company  has  made all
contributions required to be made by it up to and including the date hereof with
respect  to  each  Company  Employee  Plan,  except  where  failure  to  do  so,
individually  or in the  aggregate,  would not  reasonably be expected to have a
Material Adverse Effect.

                  (e) (i) Each  Company  Employee  Plan which is  intended to be
qualified  within the meaning of Code  Section  401(a) has  received a favorable
determination  letter  as to its  qualification,  and to  the  Knowledge  of the
Company  nothing has  occurred,  whether by action or failure to act, that could
reasonably  be  expected  to cause the loss of such  qualification;  (ii) to the
Knowledge  of the Company,  no event has  occurred and no condition  exists that
would  subject the  Company or any of its  Subsidiaries,  either  directly or by
reason of their  affiliation  with an ERISA  Affiliate to any tax,  fine,  lien,
penalty or other liability  imposed by ERISA,  the Code or other applicable laws
and  regulations  that,  individually or in the aggregate,  would  reasonably be
expected to have a Material Adverse Effect; (iii) for each Company Employee Plan
with  respect  to which a Form  5500 has been  filed,  no  material  change  has
occurred with respect to the matters  covered by the most recent Form 5500 since
the date thereof that,  individually  or in the aggregate,  would  reasonably be
expected to have a Material Adverse Effect; (iv) to the Company's Knowledge,  no
"prohibited  transaction" (as such term is defined in ERISA section 406 and Code
Section 4975) or  "accumulated  funding  deficiency" (as such term is defined in

                                      -25-
<PAGE>

ERISA  Section 302 and Code  Section 412  (whether or not  waived)) has occurred
with  respect  to  any  Company  Employee  Plan  that,  individually  or in  the
aggregate,  would reasonably be expected to have a Material Adverse Effect;  and
(v) no Company  Employee Plan provides  retiree welfare benefits and neither the
Company nor any of its  Subsidiaries  has any  obligation to provide any retiree
welfare  benefits  other than as  required  by  Section  4980B of the Code that,
individually  or in the  aggregate,  would  reasonably  be  expected  to  have a
Material  Adverse  Effect;  and neither the Company nor any ERISA  Affiliate has
engaged  in, or is a  successor  or parent  corporation  to any entity  that has
engaged in, a  transaction  described  in Section 4069 or 4212(c) of ERISA that,
individually  or in the  aggregate,  would  reasonably  be  expected  to  have a
Material Adverse Effect.

                  (f) With  respect to any Company  Employee  Plan,  no actions,
suits or claims (other than routine claims for benefits in the ordinary  course)
are pending that, individually or in the aggregate, would reasonably be expected
to  have a  Material  Adverse  Effect  or,  to  the  Knowledge  of the  Company,
threatened, and to the Knowledge of the Company, no facts or circumstances exist
that could  reasonably  be expected to give rise to any such  actions,  suits or
claims.

                  (g) No Company  Employee  Plan exists that could result in the
payment  to  any  present  or  former  employee  of  the  Company  or any of its
Subsidiaries  of any money or other  property or accelerate or provide any other
rights or benefits  to any  present or former  employee of the Company or any of
its   Subsidiaries  as  a  result  of  the   consummation  of  the  transactions
contemplated  by this Agreement or as a result of the  termination of employment
of any such employee within a specified period of time after such  consummation,
and there is no contract,  plan or arrangement  (written or otherwise)  covering
any employee or former employee of the Company or any of its Subsidiaries  that,
individually or  collectively,  would reasonably be expected to give rise to the
payment of any  amount  that would not be  deductible  pursuant  to the terms of
Section 280G of the Code.

                  Section 3.12. Labor Matters. There are no strikes,  slowdowns,
work  stoppages  or  lockouts  pending  or,  to the  Knowledge  of the  Company,
threatened,  between  the  Company or any of its  Subsidiaries  and any of their
respective employees which,  individually or in the aggregate,  would reasonably
be expected to have a Material  Adverse  Effect.  Neither the Company nor any of
its  Subsidiaries  is a  party  to,  or  bound  by,  any  collective  bargaining
agreement,  contract or other agreement or  understanding  with a labor union or
labor organization. To the Knowledge of the Company, the Company and each of its
Subsidiaries is in compliance with all applicable laws,  agreements,  contracts,
and policies relating to employment,  employment  practices,  wages,  hours, and
terms and  conditions  of employment  except for failures so to comply,  if any,
that, individually or in the aggregate, would not reasonably be expected to have
a Material Adverse Effect. Neither the Company nor any of its Subsidiaries is in
breach of any  material  collective  bargaining  agreement  or other labor union
contract  applicable  to Persons  employed  by the  Company or its  Subsidiaries
which, individually or in the aggregate,  would reasonably be expected to have a
Material Adverse Effect.

                  Section 3.13.  Proxy  Statement,  Schedule 13E-3 and Form S-4.
The  information  supplied or to be supplied by the Company for inclusion in (i)
the proxy statement to be sent to the  shareholders of the Company

                                      -26-
<PAGE>

in connection  with the meeting of the  shareholders  of the Company to consider
the adoption of this Agreement (the "Company Shareholders  Meeting") (such proxy
statement  as  amended  or  supplemented  is  referred  to herein as the  "Proxy
Statement") will not, on the date the Proxy Statement (or any amendment  thereof
or  supplement  thereto) is first mailed to  shareholders  or at the time of the
Company Shareholders Meeting, contain any untrue statement of a material fact or
omit to state a material  fact  required to be stated  therein or  necessary  in
order to make the statements  therein,  in the light of the circumstances  under
which  they  were  made,  not  misleading  or omit to state  any  material  fact
necessary to correct any statement in any earlier  communication with respect to
the  solicitation  of proxies for the  Company  Shareholders  Meeting  which has
become  untrue  or  misleading,  (ii) the  Statement  on  Schedule  13E-3  (such
Statement,  as amended or  supplemented,  is referred to herein as the "Schedule
13E-3"),  to be filed by the Company  concurrently  with the filing of the Proxy
Statement, will not, at the time it is first filed with the SEC, and at any time
it is  amended  or  supplemented  and at the  time of the  Company  Shareholders
Meeting,  contain  any untrue  statement  of a material  fact or omit to state a
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading;  and (iii) the  Registration  Statement on Form S-4 of New
Kroll  Holdings to be filed with the SEC, to the extent  required,  by New Kroll
Holdings in  connection  with the  issuance of New Kroll  Holdings  Common Stock
following the Reorganization Merger (such registration  statement, as amended or
supplemented,  the "Form S-4"), will not contain,  at the time it is first filed
with the SEC, and at any time it is amended and  supplemented  or at the time it
becomes  effective under the Securities Act,  contain any untrue  statement of a
material fact or omit to state a material fact required to be stated  therein or
necessary  in order to make the  statements  therein not  misleading.  The Proxy
Statement,  the Schedule 13E-3 and the Form S-4, if required, shall comply as to
form in all  material  respects  with  the  requirements  of the  Exchange  Act.
Notwithstanding  the foregoing,  the Company makes no representation or warranty
with  respect to any  information  supplied by or on behalf of  Recapitalization
Merger Sub which is contained or  incorporated  by reference in, or furnished in
connection with the preparation of, the Proxy  Statement,  the Schedule 13E-3 or
the Form S-4, if required.

                  Section  3.14.  Restrictions  on Business  Activities.  To the
Knowledge of the Company, there is no agreement,  judgment, injunction, order or
decree  binding upon the Company or any of its  Subsidiaries  which has or would
reasonably  be  expected  to have the effect of  prohibiting  or  impairing  the
conduct of  business  by the  Company or any of its  Subsidiaries  as  currently
conducted by the Company or such Subsidiary, including agreements that expressly
limit the  ability of the  Company or any of its  Subsidiaries  to compete in or
conduct any line of business or compete with any Person in any  geographic  area
or during any period of time, except for any prohibition or impairment as would,
individually or in the aggregate,  not reasonably be expected to have a Material
Adverse Effect.

                  Section 3.15.  Assets. (a) All material real property owned or
leased by the  Company  or any of its  Subsidiaries  and all  material  tangible
personal  property owned or leased by the Company or any of its  Subsidiaries is
in sufficient  condition to enable the Company and its  Subsidiaries  to conduct
business as now being conducted, except where the failure of such property to be
in such condition  would not  reasonably be expected to have a Material  Adverse
Effect.

                                      -27-
<PAGE>

                  (b)  Except  where the  failure  to have good and valid  title
would not interfere in any material  respect with the conduct of the business of
the Company and its  Subsidiaries  as currently  conducted,  the Company and its
Subsidiaries  have  good and  valid  title to all of the (i) real  property  and
interests  in real  property  indicated  as being  owned by the  Company and its
Subsidiaries  in the financial  statements  included in the Company SEC Reports,
except for properties  sold or otherwise  disposed of in the ordinary  course of
business (the "Owned Properties"), and (ii) leasehold estates in all leased real
properties  that are material to conduct the  operation of the Company's and its
Subsidiaries' business taken as a whole, except leasehold interests (the "Leased
Properties"; the Owned Properties and Leased Properties being sometimes referred
to  herein  as the  "Real  Properties")  terminated  in the  ordinary  course of
business,  in each case free and clear of all Liens,  easements,  covenants  and
rights of way,  except for (i) Liens in connection  with the acquisition of such
Real  Properties  set forth in  Section  3.15(b)(i)  of the  Company  Disclosure
Schedule,  (ii) Liens on property  being  leased  pursuant  to Leases  which are
capitalized  lease  obligations set forth in Section  3.15(b)(ii) of the Company
Disclosure Schedule, (iii) Liens for current Taxes which are not delinquent,  or
are being contested in good faith, (iv) mechanics',  workers', materialmen's and
other like Liens  arising in the  ordinary  course of  business,  and (v) zoning
ordinances,  rights  of  way,  easements,  licenses,  reservations,   covenants,
conditions or  restrictions  on the use of any of the Real  Properties  which do
not, individually or in the aggregate, materially interfere with the use of such
real property.

                  (c) No consent or approval  is  required to be obtained  under
any  agreement  by which the Company or any of its  Subsidiaries  has obtained a
leasehold  interest in any Leased Property (each such agreement a "Lease"),  and
no right of  termination  shall arise under any Lease nor does any landlord have
the  right to  increase  the rent  payable  under  any  Lease,  in each  case in
connection  with the execution and delivery of this  Agreement by the Company or
the consummation by the Company of the transactions  contemplated hereby, except
to the extent that any of the foregoing, individually or in the aggregate, would
not reasonably be expected to have a Material Adverse Effect.

                  (d)  Neither  the  Company  nor  any  of its  Subsidiaries  is
obligated  under or  bound by any  option,  right  of  first  refusal,  purchase
contract, or other contractual right to sell or dispose of any Owned Property or
any  portions  thereof  or  interests  therein  which  property,   portions  and
interests, either individually or in the aggregate, are material to the Company.

                  Section 3.16. Material Contract Defaults.  To the Knowledge of
the Company, neither the Company nor any of its Subsidiaries is, or has received
any  notice  that any other  party is, in  default  or unable to  perform in any
respect under any material  contracts,  agreements,  commitments,  arrangements,
Leases,  licenses,  policies  or  other  instruments  to  which it or any of its
Subsidiaries  is a party  or by  which  it or any of its  Subsidiaries  is bound
("Material Contracts"),  except for those defaults which, individually or in the
aggregate,  would not reasonably be expected to have a Material  Adverse Effect,
and there has not  occurred  any event that with the lapse of time or the giving
of notice or both would  constitute  such a default,  except for those  defaults
which,  individually  or in the  aggregate,  would not reasonably be expected to
have a Material  Adverse  Effect.  The  Company  is not a party to any  Material
Contract  that is required to be disclosed as an exhibit to the SEC Documents in
accordance  with  the  rules  and  regulations  of the SEC  that has not been so
disclosed.  To the Knowledge of the Company, the Company has not received notice
of the  termination  of, or intent to terminate any contract,

                                      -28-
<PAGE>

purchase order or delivery order, except for such notices which, individually or
in the aggregate,  would not  reasonably be expected to have a Material  Adverse
Effect  and except  for  termination  of any such  contract,  purchase  order or
delivery order in accordance with its terms.

                  Section  3.17.  Taxes.  The reserves for Taxes as shown on the
1998  Balance  Sheet are  sufficient  for the  payment of all accrued but unpaid
Taxes of the Company and each of its Subsidiaries,  for all periods ending on or
prior to December 31, 1998. All Tax Returns  required to be filed by the Company
and its Subsidiaries  have been filed when due in accordance with all applicable
laws.  To the  Knowledge of the  Company,  all such Tax Returns were correct and
complete as filed in all material  respects in  accordance  with all  applicable
laws.  All Taxes  shown to be due on such Tax  Returns  have been  timely  paid,
withheld or remitted to the appropriate  taxing authority,  the Company has made
adequate provision in accordance with GAAP for all Taxes not yet due and payable
and, to the Knowledge of the Company, there is no audit, dispute, claim, action,
proceeding or  investigation  pending or threatened with respect to any such Tax
Returns  or  any  Taxes  shown  thereon.  Neither  the  Company  nor  any of its
Subsidiaries  has received any written notice of any deficiency  with respect to
the payment of any Taxes. Neither the Company nor its Subsidiaries are party to,
bound by or have any  obligation  under,  any tax sharing  agreement  or similar
contract or  arrangement  or any agreement that obligates it to make any payment
computed by  reference  to the Taxes,  taxable  income or taxable  losses of any
other  person.  There are no Liens with respect to Taxes on any of the assets or
properties of the Company or any of its Subsidiaries  other than with respect to
Taxes  not  yet  due and  payable.  There  is no  contract,  agreement,  plan or
arrangement by the Company or any of its Subsidiaries  covering any person that,
individually or  collectively,  would reasonably be expected to give rise to the
payment of any amount that would not be  deductible by the Company or any of its
Subsidiaries  by reason  of  Section  280G or  Section  162(m) of the Code.  The
Company  and its  Subsidiaries  (i) are not,  and have not been,  a member of an
affiliated  group filing a  consolidated  federal income Tax Return other than a
group the common parent of which is the Company,  and (ii) have no liability for
the Taxes of any Person  under  Treasury  Regulation  1.1502-6  (or any  similar
provision of state,  local or foreign law), or as a transferee or successor,  by
contract or otherwise.

                  Section 3.18.  Environmental  Matters. (a) Except as would not
reasonably be expected to result in a Material Adverse Effect,  to the Knowledge
of the Company:  (i) the Company and each of its  Subsidiaries are in compliance
with all applicable  Environmental  Laws,  and during all applicable  statute of
limitations  periods have complied with all applicable  Environmental Laws; (ii)
neither the Company nor any of its  Subsidiaries  has, nor would  reasonably  be
expected to have,  any  obligation  to undertake any Remedial  Activity,  at any
property owned or leased by any of them or at any other property; (iii) based on
current production levels and current production methods,  and production levels
and methods reasonably  anticipated as of the date hereof,  there are no events,
conditions,  practices  or plans of the Company or any of its  Subsidiaries,  or
legal  requirements (in effect or reasonably  anticipated) that would reasonably
be  expected,  during the next five years,  to prevent the Company or any of its
Subsidiaries from or materially increase the burden on the Company or any of its
Subsidiaries  of,  complying  with all applicable  Environmental  Laws: and (iv)
neither  the  Company  nor  any of its  Subsidiaries  has  assumed  or  retained
liability,  whether by contract or operation of law, under any Environmental Law
or with respect to any Materials of Environmental Concern.

                                      -29-
<PAGE>

                  (b)  To  the  Knowledge  of  the  Company,   the  Company  has
furnished,  or  made  available  to  Recapitalization  Merger  Sub,  or  to  its
representatives,  true and complete copies of all  Environmental  Reports in the
possession or control of the Company or of its Subsidiaries, or fairly described
to  Recapitalization  Merger Sub or to its  representatives the contents of such
reports,  other  than  reports  the  contents  of which  address  matters  that,
individually  or in the  aggregate,  would not  reasonably be expected to have a
Material Adverse Effect.

                  Section 3.19. Brokers.  None of the Company,  its Subsidiaries
or their respective  officers or directors or the Special Committee has employed
any broker,  finder or financial advisor or otherwise incurred any liability for
any  brokerage  fees,  commissions  or financial  advisors' or finders'  fees in
connection with the transactions contemplated hereby, other than Bear, Stearns &
Co. Inc. and J. Jeffrey Brausch & Company,  the fees and expenses of which shall
be  borne  by  the   Company.   The  Company   has   heretofore   furnished   to
Recapitalization  Merger  Sub  complete  and  correct  copies of all  agreements
between the Company and its Subsidiaries and its financial  advisors pursuant to
which such firms would be entitled to any payment  relating to the  transactions
contemplated by the Mergers and this Agreement.

                  Section 3.20.  Intellectual  Property. To the Knowledge of the
Company,  (i) the Company and its  Subsidiaries own or have the right to use all
Intellectual  Property  reasonably  necessary for the conduct of the business of
the Company and its Subsidiaries taken as a whole as currently conducted, except
where the  failure to own or  possess  rights in any such  Company  Intellectual
Property,  individually or in the aggregate, would not reasonably be expected to
have a Material Adverse Effect;  (ii) the Intellectual  Property owned,  held or
used by the Company ("Company IP") is valid,  enforceable and unexpired,  and is
free of all  Liens,  except  where any such  failure  to be valid,  enforceable,
unexpired or free of Liens would not  reasonably  be expected to have a Material
Adverse  Effect;  (iii)  neither  the Company  nor any of its  Subsidiaries  has
received any notice with respect to any alleged  infringement or unlawful use by
the  Company or its  Subsidiaries  of any  intangible  property  right  owned or
alleged to be owned by others and, to the  Company's  Knowledge,  the Company IP
does not infringe or  otherwise  impair the  Intellectual  Property of any Third
Party which would reasonably be expected to have a Material Adverse Effect; (iv)
the Company has taken  reasonable  steps to protect and maintain the Company IP;
(v) no party to a  license,  consent,  royalty  or  other  agreement  concerning
Company  IP (a  "Company  IP  License")  is, or is  alleged  to be, in breach or
default  thereunder;  and (vi) the  transactions  contemplated by this Agreement
shall not impair the rights of the  Company  under any  Company IP  License,  or
cause any payments to be due thereunder.

                  Section 3.21. Privacy Rights. To the Knowledge of the Company,
in the  operation  of its  business,  the Company  does not itself,  nor does it
assist  third  parties  to,   violate  the  rights  of  any  Person   concerning
confidential  information  or personal  privacy,  as provided  under  applicable
international,  foreign,  U.S. and state laws, treaties,  compacts or directives
respecting  wiretapping,  eavesdropping,  trespass,  surveillance,  invasion  of
privacy or the  obtaining  of personal  information  of any type  (e.g.,  credit
histories  and motor  vehicle  records) in or via any media (e.g.,  photography,
computerized  databases or the  Internet),  except where the  violations of such
rights regarding confidential  information or personal privacy,  individually or
in the aggregate,  would not  reasonably be expected to have a Material  Adverse
Effect.

                                      -30-
<PAGE>

                  Section 3.22. Year 2000 Matters. (a) The disclosure under the
heading "Year 2000 Issues" contained in the Company'  quarterly report on Form
10-Q for the quarter ended June 30, 1999 is accurate in all material respects.

                  (b) The Company has taken reasonably necessary steps to ensure
that no  interruption  of the services it provides will occur as a result of the
Year 2000 issues. All computer hardware, software, databases,  automated systems
and other  computer and  telecommunications  equipment  owned or licensed by the
Company or any of its Subsidiaries  (collectively,  "Systems"), and all products
designed,  manufactured,  distributed  or  sold  by  the  Company  or any of the
Subsidiaries  ("Products"),  can be used prior to, during and after the calendar
year 2000 A.D.,  and will  operate  during  each such time  period,  either on a
stand-alone basis or by interacting or interoperating with third-party  software
(assuming  such  third-party  software is Year 2000  Compliant),  without  error
relating to the processing,  calculating,  comparing, sequencing or other use of
date-related data (the foregoing  ability,  "Year 2000  Compliant"),  except as,
individually  or in the  aggregate,  would not  reasonably be expected to have a
Material Adverse Effect.

                  (c) With regard to any  Systems or Products  that are not Year
2000  Compliant,  the Company has developed  contingency  plans to deal with any
disruption of its business that might arise as a result of the Year 2000 problem
("Contingency  Plans").  Such  Contingency  Plans provide either for (i) putting
into place  plans to modify  such  Systems or Products so that they will be Year
2000  Compliant,  or (ii)  replacing  such  Systems or  Products  with Year 2000
Compliant alternatives, in either case in a manner that is reasonably calculated
to avoid any material  disruption  or harm to the business or  operations of the
Company  or any of the  Subsidiaries.  The  Company  is  actively  pursuing  the
achievement of such Contingency Plans in a technically  competent manner and has
devoted adequate staffing and other reasonably  necessary resources to implement
the Contingency Plans.

                  Section   3.23.   Insurance.   Section  3.23  of  the  Company
Disclosure  Schedule contains a list of all material fire and casualty,  general
liability,  business  interruption  and product  liability  and other  insurance
policies  (collectively,  "Insurance Policies") maintained by the Company or any
of its  Subsidiaries.  Such  policies  are in  effect  as of the  date  of  this
Agreement.  Such Insurance  Policies are in such amounts and cover such risks as
are  reasonably  adequate for the conduct of the business of the Company and its
Subsidiaries as currently conducted and the value of their respective properties
and assets on the date hereof.

                  Section 3.24.     No Rights Plan.  Neither the Company nor any
of its Subsidiaries has any rights plan or similar preferred stock purchase plan
 or similar arrangement.

                  Section  3.25.  Opinion  of  Financial  Advisor.  The Board of
Directors of the Company and the Special  Committee  of the Board of  Directors,
which the Board of Directors  specially  formed for the purpose of reviewing the
Mergers  and the  transactions  contemplated  by this  Agreement  (the  "Special
Committee")  have  received  the  written  opinion of Bear  Stearns & Co.  Inc.,
financial  advisor to the Special  Committee and the Board of Directors,  to the
effect that in its opinion,  as of the date of this  Agreement,  the Cash Merger
Consideration  to be received in the  Recapitalization  Merger by the holders of
shares of New Kroll Holdings Common Stock (other than the Retaining Shareholders
and Affiliates of New Kroll Holdings) is fair, from a

                                      -31-
<PAGE>

financial  point of view.  A true and  complete  copy of such  opinion  has been
delivered to Recapitalization Merger Sub.

                  Section 3.26. Special Committee and Board Recommendation.  (a)
The  Special  Committee  has  determined  that the  Mergers  and the Cash Merger
Consideration  to be paid to the shareholders of New Kroll Holdings Common Stock
in the Mergers are fair to and in the best interests of the  shareholders of the
Company and has approved and has  recommended  the approval of this Agreement to
the Board of Directors of the Company. The Board of Directors of the Company, at
a meeting  duly called and held on November 14, 1999,  has (i)  determined  that
this Agreement and the transactions  contemplated  hereby,  taken together,  are
fair to and in the best  interests  of the  shareholders  of the  Company,  (ii)
resolved to  recommend  that the holders of the shares of Company  Common  Stock
adopt this Agreement, and approve the Mergers and the transactions  contemplated
hereby and (iii)  approved  the Voting,  Sale and  Retention  Agreement  and the
transactions contemplated thereby.

                  (b) By unanimous written consents,  the Boards of Directors of
New  Kroll  Holdings  (in  accordance  with  Section  141(f)  of the  DGCL)  and
Reorganization  Merger Sub (in accordance with Section 1701.54 of the OGCL) have
(i) approved this Agreement and the transactions contemplated hereby (other than
those related to the  Requisite  Financing)  and (ii) declared the  advisability
thereof.

                  SECTION 3.27. Vote Required;  State Takeover  Statutes.  Under
the OGCL and the Company's  Articles of Incorporation  the affirmative vote at a
special  meeting at which a quorum is present of a majority of the voting  power
of the  Company in the  election of  directors  represented  at such  meeting in
person  or by proxy is the only vote  required  of the  holders  of any class or
series of the Company's  capital stock  necessary to adopt this Agreement and to
approve  the  Reorganization  Merger,  and the other  transactions  contemplated
hereby.

                                   ARTICLE IV

          REPRESENTATIONS AND WARRANTIES OF RECAPITALIZATION MERGER SUB

                  Recapitalization  Merger Sub hereby represents and warrants to
the Kroll Parties as follows:

                  Section 4.01. Organization and Good Standing. Recapitalization
Merger  Sub is a  corporation  duly  organized,  validly  existing  and in  good
standing under the laws of the  jurisdiction  of its  incorporation  and has all
requisite corporate power and authority to own, lease and operate its properties
and to carry on its business as now being conducted, except where the failure to
be so organized,  existing and in good standing or to have such power, authority
and  governmental  approvals  would  not,  individually  or  in  the  aggregate,
reasonably  be  expected  to prevent the  consummation  of the  Recapitalization
Merger.

                  SECTION 4.02. Capitalization.  The authorized capital stock of
the   Recapitalization   Merger  Sub   consists   solely  of  1,000   shares  of
Recapitalization   Merger  Sub  Common  Stock,  all  of  which  such  shares  of
Recapitalization Merger Sub Common Stock are

                                      -32-
<PAGE>

                  validly issued and outstanding,  fully paid and  nonassessable
and free of preemptive or similar rights. No shares of  Recapitalization  Merger
Sub Common  Stock are  issuable  upon the  exercise  or  conversion  of options,
warrants or convertible securities of any kind.

                  Section   4.03.   Authority   Relative   to  this   Agreement.
Recapitalization  Merger Sub has all necessary  corporate power and authority to
execute  and  deliver  this  Agreement  and  to  consummate   the   transactions
contemplated  hereby,  including all necessary power and authority to obtain the
financing necessary to pay the Cash Merger Consideration,  fees and expenses and
as may be required to consummate all of the other  transactions  contemplated by
this  Agreement and the Voting,  Sale and Retention  Agreement  (the  "Requisite
Financing").  The execution and delivery of this  Agreement by  Recapitalization
Merger  Sub,  and  the  consummation  by  Recapitalization  Merger  Sub  of  the
transactions  contemplated hereby, including the Requisite Financing,  have been
duly and validly  authorized by all  necessary  corporate  action,  and no other
corporate  proceedings on the part of Recapitalization  Merger Sub are necessary
to authorize  this  Agreement or to  consummate  the  transactions  contemplated
hereby,  including the  Requisite  Financing.  This  Agreement has been duly and
validly executed and delivered by Recapitalization  Merger Sub and, assuming the
due  authorization,   execution  and  delivery  hereof  by  the  Kroll  Parties,
constitutes the legal, valid and binding obligation of  Recapitalization  Merger
Sub,  enforceable  against  Recapitalization  Merger Sub in accordance  with its
terms,  except to the extent  limited  by  bankruptcy,  insolvency,  moratorium,
fraudulent  conveyance or other laws affecting the rights of creditors generally
and to the extent that the availability of equitable  remedies may be limited by
equitable principles.

                  Section 4.04.     No Conflict; Required Filings and Consents.

                  (a)  The   execution   and  delivery  of  this   Agreement  by
Recapitalization  Merger Sub do not, and the  performance  of this  Agreement by
Recapitalization  Merger  Sub  will  not,  (i)  conflict  with  or  violate  the
Certificate  of  Incorporation  or  By-laws  or other  governing  instrument  of
Recapitalization  Merger  Sub,  as the  case  may be,  (ii)  assuming  that  all
consents,  approvals and authorizations contemplated by clauses (i) and (iii) of
Section  4.04(b) have been  obtained  and all filings  described in such clauses
have been made,  conflict  with or violate  any law,  rule,  regulation,  order,
judgment  or  decree  applicable  to  Recapitalization  Merger  Sub or by  which
Recapitalization  Merger  Sub or any of its  material  properties  is  bound  or
affected,  or (iii) result in any breach of or constitute a default (or an event
that with notice or lapse of time or both would become a default) under, or give
to others any rights of termination, amendment, acceleration or cancellation of,
or  result  in the  creation  of a Lien on any of the  properties  or  assets of
Recapitalization  Merger Sub pursuant to, any note, bond,  mortgage,  indenture,
contract,  agreement,  lease, license,  permit, franchise or other instrument to
which Recapitalization Merger Sub is a party or by which Recapitalization Merger
Sub or any of its material properties is bound or affected,  except, in the case
of clauses (ii) and (iii) of this Section 4.04(a), for any conflict,  violation,
breach,  default,  impairment or right that,  individually  or in the aggregate,
would not reasonably be expected to have a Material Adverse Effect.

                  (b)  The   execution   and  delivery  of  this   Agreement  by
Recapitalization  Merger Sub do not, and the  performance  of this  Agreement by
Recapitalization   Merger  Sub  will  not,   require  any   consent,   approval,
authorization  or permit of, or filing with any Governmental

                                      -33-
<PAGE>

Authority,  except (i) for (A) applicable requirements,  if any, of the Exchange
Act, Blue Sky Laws, the pre-merger notification requirements of the HSR Act, (B)
filings and consents under any Non-U.S.  Monopoly Laws, (C) filings and consents
as may be required under any  environmental,  health or safety law or regulation
pertaining to any notification, disclosure or required approval triggered by the
Merger or the  transactions  contemplated by this Agreement,  and (D) the filing
and   recordation   of  the   appropriate   documents   with   respect   to  the
Recapitalization  Merger in accordance  with the DGCL, (ii) where the failure to
obtain such consent,  approval,  authorization or permit, or to make such filing
or  notification,  would not prevent or  materially  delay  consummation  of the
Recapitalization    Merger,   or   otherwise   prevent   or   materially   delay
Recapitalization  Merger Sub from performing its material obligations under this
Agreement, or, individually or in the aggregate,  would not otherwise reasonably
be  expected  to have a  Material  Adverse  Effect,  or (iii)  as to  which  any
necessary consent, approval,  authorization,  permit, filing or notification has
heretofore been obtained or made, as the case may be, by Recapitalization Merger
Sub and is in full force and effect.

                  Section 4.05.  Absence of  Litigation.  As of the date hereof,
there are no claims, actions,  suits,  proceedings or investigations pending or,
to the Knowledge of  Recapitalization  Merger Sub, threatened in writing against
Recapitalization  Merger Sub before any  court,  arbitrator  or  administrative,
governmental or regulatory  authority or body, domestic or foreign,  which seeks
to  enjoin  or  otherwise   challenges  the  consummation  of  the  transactions
contemplated  hereby or would  materially  and  adversely  affect the ability of
Recapitalization  Merger Sub to timely consummate the transactions  contemplated
by this Agreement.

                  Section 4.06. Proxy Statement; Schedule 13E-3. The information
supplied or to be supplied  by or on behalf of  Recapitalization  Merger Sub for
inclusion (i) in the Proxy  Statement will not, on the date the Proxy  Statement
(or any amendment thereof or supplement thereto) is first mailed to shareholders
or at the time of the Company Shareholders Meeting, contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein or necessary in order to make the  statements  therein,  in the light of
the  circumstances  under which they were made,  not misleading or omit to state
any  material   fact   necessary  to  correct  any   statement  in  any  earlier
communication  with  respect  to the  solicitation  of proxies  for the  Company
Shareholders  Meeting which has become untrue or misleading or (ii) the Schedule
13E-3,  to be filed by the  Company  concurrently  with the  filing of the Proxy
Statement,  will not at the time it is first filed with the SEC, and at any time
it is  amended  or  supplemented  and at the  time of the  Company  Shareholders
Meeting,  contain  any untrue  statement  of a material  fact or omit to state a
material  fact  required to be stated  therein or necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading. Notwithstanding the foregoing, Recapitalization Merger Sub
makes no representation or warranty with respect to any information  supplied by
the Company which is contained or  incorporated by reference in, or furnished in
connection with the preparation of, the Proxy Statement or the Schedule 13E-3.

                  Section 4.07. Brokers. None of Recapitalization  Merger Sub or
its officers or directors has employed any broker,  finder or financial  advisor
or otherwise  incurred any  liability  for any brokerage  fees,  commissions  or
financial  advisors'  or  finders'  fees in  connection  with  the  transactions
contemplated hereby.

                                      -34-
<PAGE>

                  Section 4.08. Financing Arrangements.  Recapitalization Merger
Sub has delivered to the Special  Committee and the Company complete and correct
executed  copies of letters  (a)  committing  Blackstone  Capital  Partners  III
Merchant  Banking Fund L.P. to contribute to BCP LLC cash equity in an aggregate
amount equal to  $224,000,000  less an amount  equal to $18 times the  aggregate
number of (1) the Retained Shares (as defined in the Debt Financing Letter), and
(2) the number of Converted Shares (as defined in the Debt Financing Letter), as
described below, plus an amount equal to the aggregate amount of the Transaction
Costs (as defined in the Debt Financing Letter) (the "Equity Financing Letter"),
subject to the terms and conditions stated therein, and (b) committing The Chase
Manhattan Bank,  subject to the terms and conditions stated therein,  to provide
senior debt  financing to the  Surviving  Holding  Corporation,  consisting of a
$75,000,000  term  loan and a  $125,000,000  revolving  credit  facility  and to
provide  $150,000,000  of senior  subordinated  financing in connection with the
Recapitalization  Merger (the "Debt  Financing  Letter",  and together  with the
Equity Commitment  Letter,  the "Financing  Letters"),  which Commitment Letters
provide  for all of the  Requisite  Financing,  except  as  otherwise  expressly
provided by Section  8.03(c).  As of the date  hereof,  the  Commitment  Letters
provided to the  Company are in full force and effect and have not been  amended
in any material respect.

                  Section 4.09. No Prior Activities of  Recapitalization  Merger
Sub. Recapitalization Merger Sub was incorporated on November 9, 1999. Except in
connection  with  its  incorporation  or  organization  or the  negotiation  and
consummation  of  this  Agreement  and  the  transactions  contemplated  hereby,
Recapitalization Merger Sub has no material properties or assets or incurred any
obligation  or liability  and has not engaged in any business or activity of any
type or kind  whatsoever or entered into any agreement or  arrangement  with any
Person. Recapitalization Merger Sub has no Subsidiaries.

                  Section 4.10.  OGCL Section  1704.01.  Other than by reason of
this Agreement or the transactions contemplated hereby or by the Voting Sale and
Retention  Agreement,   Recapitalization   Merger  Sub  is  not  an  "interested
shareholder"  of the  Company,  as that term is defined  in  Section  1704.01 of
Chapter 1704.

                  SECTION  4.11.  Recapitalization  Treatment.  As of  the  date
hereof and based on information provided to it,  Recapitalization  Merger Sub is
satisfied that,  assuming  consummation of the transactions  contemplated by the
Voting, Sale and Retention Agreement and assuming consummation of the Mergers in
accordance with this  Agreement,  the Mergers should be able to be recorded as a
recapitalization  for financial reporting purposes in accordance with applicable
generally accepted accounting principles and relevant requirements of the SEC.

                                    ARTICLE V

                     CONDUCT OF BUSINESS PENDING THE MERGERS

                  Section 5.01.  Conduct of Business by the Company  Pending the
Mergers.  The Company covenants and agrees that, during the period from the date
of this  Agreement and continuing  until the earlier of the  termination of this
Agreement  and the  Recapitalization  Effective  Time,  except  as set  forth in
Section 5.01 of the Company Disclosure  Schedule,  the Company shall conduct its
business and shall cause the  businesses  of its  Subsidiaries  (including

                                      -35-
<PAGE>

with  respect  to the  collection  of  accounts  receivable  and the  payment of
accounts  payable) to be conducted only in, and the Company and its Subsidiaries
shall not take any action except in, the ordinary course of business  consistent
with  past  practice;  and the  Company  shall use its  commercially  reasonable
efforts to  preserve  substantially  intact  the  business  organization  of the
Company and its  Subsidiaries,  to keep  available  the  services of the present
officers,  employees and consultants of the Company and its  Subsidiaries and to
preserve  the present  relationships  of the Company and its  Subsidiaries  with
customers,   suppliers  and  other  Persons  with  which  the  Company  and  its
Subsidiaries have significant  business  relations.  By way of amplification and
not limitation,  except as  contemplated by this Agreement,  neither the Company
nor any of its  Subsidiaries  shall,  during  the  period  from the date of this
Agreement and continuing  until the earlier of the termination of this Agreement
and the Recapitalization  Effective Time, except as set forth in Section 5.01 of
the Company Disclosure Schedule,  directly or indirectly do, or propose or agree
to  do,  any  of  the   following   without   the  prior   written   consent  of
Recapitalization Merger Sub:

                  (a)      amend or otherwise change the Kroll Documents;

                  (b) issue, sell, pledge,  dispose of or encumber, or authorize
the issuance, sale, pledge, disposition or encumbrance of, any shares of capital
stock of any class, or any options,  warrants,  convertible  securities or other
rights  of any kind to  acquire  any  shares  of  capital  stock,  or any  other
ownership  interest  in the Company or any of its  Subsidiaries  (except for the
issuance of shares of Company  Common Stock  issuable upon the exercise of Stock
Options  under the Company  Stock Option Plans and Warrants  outstanding  on the
date hereof);

                  (c) sell, pledge, dispose of, mortgage,  otherwise encumber or
subject to any Lien any assets of the Company or any of its Subsidiaries (except
for (i) sales of inventory and  receivables  in the ordinary  course of business
consistent with past practice, (ii) dispositions of obsolete or worthless assets
and (iii)  sales of  immaterial  assets on an  arms-length  basis  having a fair
market value not in excess of $500,000 in the aggregate);

                  (d) (i) declare,  set aside, make or pay any dividend or other
distribution  (whether in cash, stock or property or any combination thereof) in
respect of any of its capital stock,  except that a  wholly-owned  Subsidiary of
the Company may declare  and pay a dividend,  or make  advances,  to its parent,
except that  neither the  Company  nor its  Subsidiaries  may declare or pay any
intercompany cross border dividend, (ii) split, combine or reclassify any of its
capital  stock or issue or  authorize  or  propose  the  issuance  of any  other
securities  in  respect  of,  in lieu of or in  substitution  for  shares of its
capital  stock,  (iii)  except as  required  by the terms of any  security as in
effect  on the date  hereof  and set forth in  Section  5.01(d)  of the  Company
Disclosure Schedule,  amend the terms or change the period of exercisability of,
purchase,   repurchase,  redeem  or  otherwise  acquire  any  of  the  Company's
securities,  including shares of Company Common Stock, or any option, warrant or
right, directly or indirectly,  to acquire any such securities,  or (iv) settle,
pay or discharge any claim,  suit or other action brought or threatened  against
the Company with respect to or arising out of a shareholder  equity  interest in
the Company;

                  (e) (i) (A) incur any indebtedness for borrowed money,  except
for  borrowings and  reborrowing  not in excess of $3,000,000 and borrowings and
reborrowings  under

                                      -36-
<PAGE>

the Company's  existing credit  facilities and  intercompany  indebtedness,  (B)
issue or sell any debt  securities  (except  intercompany  debt  securities)  or
warrants or other rights to acquire any debt securities of the Company or any of
its Subsidiaries,  (C) make any loans,  advances (other than to employees of and
consultants  to the  Company  for  travel  and other  reasonable  and  customary
expenses  incurred  in the  ordinary  course of  business  consistent  with past
practice) or capital  contributions  to, or  investments  in, any other  Person,
other than to the Company or any direct or indirect Subsidiary of the Company or
(D) assume,  guarantee  (other than  guarantees of  obligations of the Company's
Subsidiaries  entered into in the ordinary  course of business  consistent  with
past practice) or endorse,  or otherwise as an accommodation  become responsible
for, the obligations of any Person (other than  obligations of Subsidiaries  and
the endorsements of negotiable instruments for collection in the ordinary course
of business  consistent  with past  practice),  or (ii) enter into or materially
amend any contract,  agreement,  commitment or  arrangement to effect any of the
transactions prohibited by this Section 5.01(e);

                  (f)  except as set forth in  Section  5.01(f)  of the  Company
Disclosure Schedule, increase the compensation or severance payable or to become
payable to its directors or executive  officers or enter into any  employment or
severance  agreement with any new  management  employee of the Company or any of
its Subsidiaries, except for an agreement entered into in the ordinary course of
business   consistent   with  past   practice  and  providing  for  annual  base
compensation not to exceed $250,000,  or establish,  adopt,  enter into or amend
any collective bargaining agreement,  Company Employee Plan, trust, fund, policy
or  arrangement  for the benefit of any current or former  director,  officer or
employee or any of their beneficiaries, except, in each case, as may be required
by law or in the ordinary course of business consistent with past practice;

                  (g) take any action to change any of the  accounting  policies
or  procedures  used  by  it  (including  procedures  with  respect  to  revenue
recognition,   payments  of  accounts   payable  and   collection   of  accounts
receivable),  except as  required by a change in GAAP  occurring  after the date
hereof;

                  (h) make any material tax election or settle or compromise any
United States federal, state, local or non-United States material tax liability,
make or change  any  method of  accounting  with  respect  to any Tax,  file any
amended Tax Return with respect to any material Tax or settle or compromise  any
material federal, state, local or foreign Tax liability;

                  (i)  pay,  discharge  or  satisfy  any  claim,   liability  or
obligation  in excess of  $50,000  in any  individual  case or  $300,000  in the
aggregate,  other than the payment,  discharge or  satisfaction  in the ordinary
course of business of liabilities reflected or reserved against in the financial
statements  contained in the Company SEC Reports filed prior to the date of this
Agreement or incurred in the ordinary course of business;

                  (j)  acquire or agree to acquire  any  assets,  other than (i)
inventory or supplies in the ordinary  course of business  consistent  with past
practice, (ii) active systems projects, (iii) furniture,  fixtures and equipment
on order,  (iv) machinery and equipment on order,  (v) trademark  filings,  (vi)
information  services group product  development and (vii) capital  expenditures
not to exceed in the year 1999 the sum of $820,000  minus  capital  expenditures
made during 1999 and $920,000 in the year 2000;

                                      -37-
<PAGE>

                  (k) pay,  discharge or satisfy any material claims  (including
claims of shareholders), liabilities or obligations (absolute, accrued, asserted
or unasserted,  contingent or otherwise),  except for the payment,  discharge or
satisfaction  of (x)  liabilities  or  obligations  in the  ordinary  course  of
business  consistent  with past practice or in accordance with their terms as in
effect on the date  hereof,  (y)  claims  settled or  compromised  to the extent
permitted by Section 5.01(i), or waive,  release,  grant, or transfer any rights
of  material  value or modify or change in any  material  respect  any  existing
material license, lease, contract or other document,  other than in the ordinary
course of business consistent with past practice or (z) the Notes;

                  (l)  adopt  a  plan  of  complete   or  partial   liquidation,
dissolution,  merger,  consolidation,  restructuring,  recapitalization or other
reorganization  of  the  Company  or any of its  Subsidiaries  (other  than  the
Mergers);

                  (m)  acquire or agree to  acquire by merging or  consolidating
with, or by  purchasing a  substantial  portion of the stock or assets of, or by
any other manner, any business or any corporation,  partnership,  joint venture,
association or other business organization or division thereof;

                  (n)  close,  shut  down  or  otherwise  eliminate  any  of its
facilities,  except  where  such  closure,  shutdown  or  elimination  is in the
ordinary  course of business  consistent  with past practice or is of a facility
not material to the business or operations of the Company;

                  (o) amend or modify in any material  respect or terminate  any
material  existing IP License or Company IP License,  execute any new IP License
that would be material to the business of the Company and its Subsidiaries taken
as a whole,  sell,  license or  otherwise  dispose of, in whole or in part,  any
material Company IP, and/or subject any material Company IP to any material Lien
other than license for any software developed by the Information  Security Group
of the Company and other than any generally commercially available software;

                  (p)  engage  in  any  transaction  with,  or  enter  into  any
agreement,  arrangement,  or understanding with, directly or indirectly,  any of
the Company's Affiliates, including any transactions,  agreements,  arrangements
or  understandings  with any Affiliate or other Person covered under Item 404 of
SEC  Regulation  S-K that would be required to be disclosed  under such Item 404
other than such transactions of the same general nature,  scope and magnitude as
are  disclosed  in the  Company  SEC  Reports  filed  prior  to the date of this
Agreement;

                  (q) pay or spend any amount of money,  directly or indirectly,
in connection with the Company's agreement,  pursuant to Sections 1.08 and 2.08,
to obtain the consent of each holder of a Company  Option as shall be  necessary
to effectuate the purposes of Sections 1.08 and 2.08; or

                  (r)  authorize  any of, or commit or agree to take any of, the
foregoing actions.

                  Section 5.02. Changes in Employment Arrangements.  Neither the
Company  nor any of its  Subsidiaries  shall  adopt or amend  (except  as may be
required by law) any bonus, profit sharing, compensation, stock option, pension,
retirement,  deferred  compensation,  employment or other employee benefit plan,
agreement,  trust,  fund or other  arrangement for the benefit or welfare of any
employee,  director or former  director or employee

                                      -38-
<PAGE>

or, other than increases for individuals  (other than officers and directors) in
the ordinary  course of business  consistent  with past  practice,  increase the
compensation or fringe benefits of any director,  employee or former director or
employee or pay any benefit not required by any existing  plan,  arrangement  or
agreement,  except  to the  extent  described  in  Section  5.02 of the  Company
Disclosure Schedule.

                  Section  5.03.  Severance.  Neither the Company nor any of its
Subsidiaries shall terminate any employee listed on Schedule B, grant any new or
modified  severance or  termination  arrangement  or increase or accelerate  any
benefits  payable under its severance or  termination  pay policies in effect on
the date hereof,  except to the extent  described in Section 5.03 of the Company
Disclosure Schedule.

                  Section  5.04.  WARN.  Neither  the  Company  nor  any  of its
Subsidiaries shall effectuate a "plant closing" or "mass layoff", as those terms
are defined in the Worker  Adjustment  and Retraining  Notification  Act of 1988
("WARN"),  affecting  in  whole or in part  any  site of  employment,  facility,
operating unit or employee of the Company or any subsidiary,  without  notifying
Recapitalization  Merger Sub or its Affiliates in advance and without  complying
with the notice requirements and other provisions of WARN.

                  Section  5.05.  No  Solicitation.  (a) The Company  shall not,
directly or indirectly, through any officer, director, employee, representative,
advisor,  Subsidiary  or agent of the  Company or any of its  Subsidiaries,  (i)
solicit,  initiate,  encourage  or  take  any  action  to  knowingly  facilitate
(including by way of furnishing non-public information concerning the Company or
any of its Subsidiaries)  any inquiries,  proposals or offers (whether or not in
writing) from any Third Party regarding an Alternative  Transaction  (any of the
foregoing  inquiries,  proposals  or  offers  being  referred  to  herein  as an
"Acquisition Proposal"), or (ii) enter into or participate in any discussions or
negotiations regarding any of the foregoing. Nothing contained in this Agreement
shall  prevent  the  Board of  Directors  of the  Company  from  (A)  furnishing
information  to a Third Party  which has made an  Acquisition  Proposal  that is
reasonably  likely to constitute a Superior  Proposal not solicited in violation
of this  Agreement,  or (B) subject to  compliance  with the other terms of this
Section 4.05,  entering into or  participating  in discussions  or  negotiations
concerning an  Acquisition  Proposal  that is reasonably  likely to constitute a
Superior  Proposal  not  solicited in  violation  of this  Agreement;  provided,
however,  that the Board of Directors shall have concluded in good faith,  after
receiving and considering the advice of its outside legal counsel,  that failing
to  participate  in  such   discussions  or   negotiations  or  furnishing  such
information is reasonably likely to cause the Board of Directors to be in breach
of its  fiduciary  duties to the  shareholders  of the  Company  under the OGCL;
provided,  further,  that  prior to  participating  in any such  discussions  or
negotiations or to furnishing any such  information,  the Company  receives from
such  person  an  executed  confidentiality  agreement  on  terms  that  are not
materially less favorable to the Company than the Confidentiality Letter, a copy
of which shall be provided for informational  purposes only to  Recapitalization
Merger Sub; and provided,  further,  that the Board of Directors  shall not take
any of the foregoing actions unless it provides Recapitalization Merger Sub with
contemporaneous notice thereof.

                  (b) For  purposes of this  Agreement,  a  "Superior  Proposal"
means  any of  the  transactions  described  in the  definition  of  Alternative
Transaction (with all of the percentages included in the definition of such term
raised to 50% for purposes of this  definition)  with respect

                                      -39-
<PAGE>

to which the Board of  Directors  of the Company  shall have  concluded  in good
faith,  after  considering  the  advice of its  outside  legal  counsel  and its
financial  advisor(s),  (i) is  reasonably  capable  of  being  completed;  (ii)
represents a financially  superior  transaction  for the Company's  shareholders
(other than the  Retaining  Shareholders)  to the  Mergers and the  transactions
contemplated by this Agreement; and (iii) which would, if consummated, result in
a  transaction   more  favorable  to  the  Company  than  the  Mergers  and  the
transactions  contemplated  by this  Agreement  after  taking  into  account all
pertinent  factors deemed  relevant by the Board of Directors  under the laws of
the State of Ohio.

                  (c)  For   purposes  of  this   Agreement,   an   "Alternative
Transaction"  means any of (i) a  transaction  pursuant  to which a Third  Party
acquires or would  acquire more than fifteen  percent  (15%) of the  outstanding
shares  of  any  class  of  equity  securities  of  the  Company  or  any of its
Significant Subsidiaries, whether from the Company or pursuant to a tender offer
or  exchange  offer  or  otherwise,  (ii)  a  merger,  consolidation,   business
combination,  sale of substantially all assets,  recapitalization,  liquidation,
dissolution  or  similar  transaction  involving  the  Company  or  any  of  its
Significant  Subsidiaries,  (iii) any  transaction  pursuant  to which any Third
Party  acquires or would acquire  control of assets  (including for this purpose
the outstanding equity securities of Significant Subsidiaries of the Company and
securities of the entity surviving any merger or business combination  involving
any of the Company's  Significant  Subsidiaries)  of the Company,  or any of its
Subsidiaries having a fair market value (as determined by the Board of Directors
of the Company in good faith)  equal to more than fifteen  percent  (15%) of the
fair market value of, on a consolidated basis, the assets of the Company and its
Subsidiaries   immediately  prior  to  such  transaction,   or  (iv)  any  other
transaction the  consummation of which would or would  reasonably be expected to
impede,  interfere  with,  prevent or materially  delay either of the Mergers or
which would or would reasonably be expected to materially dilute the benefits to
Recapitalization Merger Sub of the transactions contemplated hereby.

                  (d) The Company shall promptly notify  Recapitalization Merger
Sub after receipt of any Acquisition Proposal,  which notification shall include
the terms and  conditions of such  Acquisition  Proposal and the identity of the
Person making it, or any material  modification of or material  amendment to any
Acquisition  Proposal (and the terms of such modification or amendment),  or any
request for  information  relating to the Company or any of its  Subsidiaries in
connection with an Acquisition  Proposal or for access to the properties,  books
or records of the Company or any of its  Subsidiaries by any Person that informs
the Board of Directors of the Company or such  Subsidiary that it is considering
making,  or has made, an  Acquisition  Proposal  (including  the identity of the
Person requesting such information or access, as the case may be).

                  (e)  Except  as  expressly  permitted  by this  Section  5.05,
neither the Board of Directors of the Company nor any  committee  thereof  shall
withdraw or modify in any manner  adverse to  Recapitalization  Merger Sub,  the
recommendation  by the Board of Directors  of the adoption of this  Agreement by
the  shareholders of the Company.  Notwithstanding  the foregoing,  in the event
that the Board of Directors  receives an  Acquisition  Proposal and the Board of
Directors  determines in good faith,  after  consultation with its financial and
legal advisors, that failure to do so is reasonably likely to cause the Board of
Directors to be in breach of its  fiduciary  duties to the  shareholders  of the
Company under the OGCL, the Board of Directors may (x) withdraw or modify in any
manner adverse to Recapitalization  Merger Sub, the

                                      -40-
<PAGE>

recommendation  by such Board of Directors of the adoption of this  Agreement by
the  shareholders  of the  Company,  or (y)  subject  to this  Section  5.05(e),
terminate this Agreement (and concurrently with or after such termination, if it
so chooses,  cause the Company to enter into any letter of intent,  agreement in
principle,  acquisition  agreement or other similar  agreement (an  "Acquisition
Agreement"),  but only after the third  Business Day following  Recapitalization
Merger Sub's receipt of written notice advising Recapitalization Merger Sub that
the Board of Directors is prepared to accept a Superior Proposal,  and attaching
the most  current  version  of any such  Superior  Proposal  or any  draft of an
Acquisition Agreement.

                  (f) Nothing  contained in this Section 5.05 shall prohibit the
Company from taking and disclosing to its  shareholders  a position,  and making
related filings with the SEC, as required by Rule 14e-2(a) promulgated under the
Exchange Act or from making any disclosure to its  shareholders  if, in the good
faith  judgment  of the Board of  Directors,  after  consultation  with  outside
counsel,  failure to do so is reasonably  likely to cause the Board of Directors
to be in breach of its obligations under any applicable law, rule or regulation.

                  (g) The Company shall  immediately  cease, and shall cause any
party  acting on its behalf to cease,  and cause to be  terminated  any existing
discussions  or  negotiations  with any Third Party  conducted  heretofore  with
respect to any of the foregoing and shall request any such parties in possession
of  confidential  information  about the  Company or its  Subsidiaries  that was
furnished  by or on  behalf  of the  Company  or its  Subsidiaries  to return or
destroy  all such  information  in the  possession  of any such  party or in the
possession of any agent or advisor of any such party.

                                   ARTICLE VI

                              ADDITIONAL AGREEMENTS

                  Section 6.01. Proxy Statement, Schedule 13E-3 and Form S-4. As
promptly as practicable after the execution of this Agreement, the Company shall
prepare the Proxy Statement and the Schedule 13E-3, and New Kroll Holdings shall
prepare and file with the SEC the Form S-4, to the extent required, in which the
Proxy  Statement will be included.  Each of the Company,  New Kroll Holdings and
Recapitalization  Merger Sub shall  cooperate with each other in connection with
the preparation of the Proxy Statement,  the Schedule 13E-3 and the Form S-4, to
the extent  required,  including,  but not  limited to,  furnishing  information
required to be disclosed in the Proxy Statement, the Schedule 13E-3 and the Form
S-4, to the extent  required.  The  information  provided  and to be provided by
Recapitalization  Merger Sub, New Kroll Holdings and the Company,  respectively,
for use in (i) (x) the  Form  S-4,  will,  at the  time  the  Form  S-4  becomes
effective and on the date of the Company Shareholders Meeting, and (y) the Proxy
Statement will, at the time the Proxy Statement is filed with the SEC and on the
date of the Company Shareholders  Meeting, not contain any untrue statement of a
material fact or omit to state a material fact required to be stated  therein or
necessary  in order to make  the  statements  therein  not  misleading,  and the
Company and  Recapitalization  Merger Sub each agree to correct any  information
provided by it for use in the Proxy  Statement which shall have become untrue or
misleading in any material  respect and (ii) the Schedule 13E-3 to be filed with
the SEC by the Company concurrently with the filing of the Proxy Statement will,
at the time it is first  filed  with the SEC,  and at any time it is  amended or
supplemented and at the time of the

                                      -41-
<PAGE>

Company  Shareholders  Meeting,  not contain any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary in order to make the statements therein, in light of the circumstances
under  which they are made,  not  misleading.  New Kroll  Holdings  will use its
reasonable  efforts to have the Form S-4 declared effective under the Securities
Act as promptly as  practicable  after such filing.  The Company  will  promptly
notify  Recapitalization Merger Sub of the receipt of any comments from the SEC,
of any request by the SEC for any amendment to the Proxy Statement, the Schedule
13E-3 or the Form S-4 or for  additional  information.  The Company  will permit
Recapitalization Merger Sub to review and comment upon all filings with the SEC,
including  the  Proxy  Statement,  the  Schedule  13E-3 and the Form S-4 and any
amendment thereto, and all mailings to the Company's  shareholders in connection
with the Reorganization Merger, including the Proxy Statement,  shall be subject
to the prior  review and comment by  Recapitalization  Merger  Sub.  Each of the
Company  and New Kroll  Holdings  agrees to use its  reasonable  efforts,  after
consultation  with  Recapitalization  Merger  Sub,  to  respond as  promptly  as
reasonably practicable to any comments made by the SEC with respect to the Proxy
Statement,  any  preliminary  version thereof filed by it and the Schedule 13E-3
(if  required)  and to cause the Proxy  Statement to be mailed to the  Company's
shareholders  at the  earliest  practicable  time after the Form S-4 is declared
effective under the Securities Act. For purposes of this Agreement,  the Company
and   Recapitalization   Merger  Sub  hereby  agree  that  statements  made  and
information  in the Proxy  Statement  and the  Schedule  13E-3  relating  to the
Federal income tax  consequences  of the  transactions  herein  contemplated  to
holders of Company  Common Stock that  receive the shares of New Kroll  Holdings
Common Stock in the Reorganization  Merger and Cash Merger  Consideration in the
Recapitalization Merger shall be deemed to be supplied by the Company and not by
Recapitalization Merger Sub.

                  Section 6.02. Company Shareholders  Meeting. The Company shall
call the Company Shareholders Meeting as promptly as reasonably  practicable for
the purpose of voting upon the  adoption of this  Agreement  and the approval of
the  transactions  contemplated  hereby and the Company shall use its reasonable
efforts  to  hold  the  Company  Shareholders  Meeting  as  soon  as  reasonably
practicable  after the date on which the SEC  declares  the Form S-4  effective.
Subject to Section 5.05(e), the Company,  through its Board of Directors,  will,
as promptly as  reasonably  practicable  following  the date of this  Agreement,
recommend to its shareholders the adoption of this Agreement and the approval of
the transactions  contemplated  hereby as set forth in Section 3.26(a) and shall
solicit from its shareholders proxies in favor of the adoption of this Agreement
and the  transactions  contemplated  hereby and shall take such other reasonable
actions  that are  necessary  or  advisable  to secure  the vote or  consent  of
shareholders  in favor of such adoption and approval.  Any such  recommendation,
together  with a copy of the  opinion  referred  to in  Section  3.25  shall  be
included in the Proxy Statement.

                  Section 6.03.  Access to  Information;  Confidentiality.  Upon
reasonable  notice and  subject to  restrictions  contained  in  confidentiality
agreements to which the Company is subject (from which it shall use commercially
reasonable  efforts to be  released),  the  Company  shall (and shall  cause its
Subsidiaries  to) (i) during the period after the execution and delivery of this
Agreement  and  prior to the  Recapitalization  Effective  Time,  afford  to the
officers,   employees,   accountants,   counsel  and  other  representatives  of
Recapitalization  Merger  Sub  reasonable  access  to  its  properties,   books,
contracts, commitments and records during normal business hours, and (ii) during
such period,  furnish  promptly to  Recapitalization  Merger Sub all information
concerning its business, properties and personnel as Recapitalization Merger Sub

                                      -42-
<PAGE>

may reasonably request, and shall make available to Recapitalization  Merger Sub
for  reasonable  periods of time during normal  business  hours the  appropriate
individuals  (including  attorneys,  accountants  and other  professionals)  for
discussion   of  the   Company's   business,   properties   and   personnel   as
Recapitalization Merger Sub may reasonably request.  Recapitalization Merger Sub
shall keep such  information  confidential in accordance  with, and agrees to be
bound by, the terms of the  confidentiality  letter,  dated  August 3, 1999 (the
"Confidentiality Letter"), between BMP and Bear Stearns & Co. Inc. (on behalf of
the Company).

                  Section 6.04.  Consents;  Approvals;  Commercially  Reasonable
Efforts. (a) Each of the Company and  Recapitalization  Merger Sub shall use its
commercially  reasonable  efforts to obtain all  consents,  waivers,  approvals,
authorizations   or  orders   (including  all  consents,   waivers,   approvals,
authorizations  and orders  from all  Governmental  Authorities  or other  Third
Parties) and the Company and Recapitalization  Merger Sub shall make all filings
(including all filings with any Governmental  Authority)  required in connection
with the authorization,  execution and delivery of this Agreement by the Company
and Recapitalization Merger Sub and the consummation by them of the transactions
contemplated hereby. The Company and  Recapitalization  Merger Sub shall furnish
all  information  required to be included in the Proxy  Statement,  the Schedule
13E-3,  the Form S-4 or for any  application or other filing to be made pursuant
to the rules and  regulations of any  Governmental  Authority in connection with
the  transactions  contemplated  by  this  Agreement.  Each of the  Company  and
Recapitalization  Merger Sub shall make an appropriate  filing of a notification
and  report  form  pursuant  to the HSR Act  with  respect  to the  transactions
contemplated  hereby  within ten  Business  Days after the date hereof and shall
promptly supply any additional information that may be requested pursuant to the
HSR Act. The Company and  Recapitalization  Merger Sub shall each use reasonable
commercial  efforts to obtain early  termination of the waiting period under the
HSR Act. In  addition,  the Company and  Recapitalization  Merger Sub shall each
promptly  make any other filing that may be required  under any Non-US  Monopoly
Law or any other  antitrust  law or by any  antitrust  authority or any takeover
laws of jurisdictions outside of the United States.

                  (b) It shall  be the sole  responsibility  and  obligation  of
Recapitalization Merger Sub and its Affiliates to obtain the Requisite Financing
(except as provided in Section  8.03(c)),  and none of the  Company,  any of its
Subsidiaries or any of their respective current officers or directors shall have
any liability or obligation with respect thereto, except for such obligations as
the  Company  and  its  Subsidiaries  undertake  pursuant  to  documentation  in
connection  with the  Requisite  Financing  to be  authorized  and entered  into
following the  Reorganization  Merger.  Subject to the preceding  sentence,  the
Company  agrees to provide,  and will cause its  Subsidiaries  and its and their
respective  officers,  employees  and advisers  (who shall incur no liability or
obligation in doing so) to provide such  cooperation as is reasonably  necessary
in  connection   with  the  arrangement  of  any  financing  to  be  consummated
contemporaneously   with  or  at  or  after  the  Closings  in  respect  of  the
transactions  contemplated by this  Agreement,  including (i)  participation  in
meetings,  due  diligence  sessions  and road  shows,  (ii) the  preparation  of
offering  memoranda,  private  placement  memoranda,  prospectuses  and  similar
documents,  (iii) the  execution  and  delivery of any  commitment  or financing
letters,  underwriting or placement  agreements,  pledge and security documents,
other  definitive  financing  documents,  or  other  requested  certificates  or
documents and comfort  letters and consents of  accountants as may be reasonably
requested by  Recapitalization  Merger Sub and taking such other  actions as are
reasonably  required  to be  taken  by the  Company  in the  Financing  Letters;
provided that it is

                                      -43-
<PAGE>

expressly  understood  and agreed that the  authorization  and  approval for all
activities  to be taken  pursuant to this  Section  6.04(b) and Section  6.04(c)
shall be given by  Recapitalization  Merger Sub or by the board of  directors of
New Kroll Holdings and the board of directors of the Surviving Operating Company
as  such  boards  are  constituted   immediately  following  the  Reorganization
Effective Time.  Recapitalization Merger Sub agrees that the payment of any fees
by the Company in connection with any Financing Letters,  other than pursuant to
Section 8.03,  shall be subject to the occurrence of the Closings.  In addition,
in conjunction with the obtaining of any such financing,  the Company agrees, at
the reasonable request of Recapitalization Merger Sub, to call for prepayment or
redemption,  or to prepay,  redeem and/or  renegotiate,  as the case may be, any
then existing  indebtedness of the Company;  provided that no such prepayment or
redemption shall  themselves  actually be made until  contemporaneously  with or
after the Effective Time of the Merger.

                  (c) The Company shall  cooperate with any reasonable  requests
of  Recapitalization  Merger Sub or the SEC  relating  to the  recording  of the
Mergers as a recapitalization  for financial  reporting  purposes,  including to
assist  Recapitalization  Merger Sub and its affiliates with any presentation to
the SEC with regard to such recording and to include appropriate disclosure with
regard  to such  recording  in all  filings  with  the SEC and all  mailings  to
shareholders  made in connection  with either of the Mergers.  In furtherance of
the foregoing,  the Company shall provide to Recapitalization Merger Sub for the
prior review of  Recapitalization  Merger Sub's advisors,  and  Recapitalization
Merger Sub shall  provide to the Company for the prior  review of the  Company's
advisors,  any  description of the  transactions  contemplated by this Agreement
which is meant to be  disseminated;  provided  that the Company  shall always be
permitted to make such public  statements and disclosures as are required by law
or the rules of any national securities exchange.

                  (d) Nothing in this  Agreement  shall be deemed to require the
Company to agree to, or proffer to,  divest or hold  separate  any assets or any
portion of any business of the Company or any of its Subsidiaries.

                  Section   6.05.   Indemnification   and   Insurance.    (a)The
Certificate of Incorporation  and By-laws of the Surviving  Holding  Corporation
shall contain the provisions  with respect to  indemnification  set forth in the
Amended and  Restated  Certificate  of  Incorporation,  as set forth in the form
thereof set forth in Exhibit A and the By-laws of New Kroll Holdings in the form
thereof set forth in Exhibit B, which provisions shall not be amended,  modified
or  otherwise  repealed  for a period  of six  years  from the  Recapitalization
Effective Time in any manner that would adversely  affect the rights  thereunder
as of the Reorganization Effective Time of individuals who at the Reorganization
Effective  Time  were  directors,  officers,  employees  or  agents  (or  former
directors,  officers,  employees  or  agents)  of  the  Company  or  any  of its
Affiliates  or  predecessors,  unless such  modification  is required  after the
Recapitalization Effective Time by applicable law.

                  (b) The Surviving  Holding  Corporation  shall, to the fullest
extent   permitted  under   applicable  law  or  under  the  Surviving   Holding
Corporation's  Certificate  of  Incorporation  or  By-laws,  indemnify  and hold
harmless,  each present and former  director or officer of the Company or any of
its Subsidiaries and their respective estates,  heirs, personal  representatives
successors and assigns (each,  an "Indemnified  Party",  and  collectively,  the
"Indemnified

                                      -44-
<PAGE>

Parties") against any costs or expenses (including  reasonable fees and expenses
of counsel) as incurred,  judgments, fines, losses, claims, damages, liabilities
and amounts paid in  settlement  in  connection  with any claim,  action,  suit,
proceeding  or  investigation,   whether  civil,  criminal,   administrative  or
investigative,  (collectively,  an "Action") (x) arising out of or pertaining to
the transactions  contemplated by this Agreement,  or (y) otherwise with respect
to any acts or omissions occurring at or prior to the Recapitalization Effective
Time,  to the same  extent as  provided in the  Company's  Amended and  Restated
Articles of Incorporation  or Code of Regulations or any applicable  contract or
agreement  as in  effect  on the date  hereof,  in each case for a period of six
years after the date hereof.  In the event of any such Action,  (whether arising
before or after the  Reorganization  Effective Time) and subject to the specific
terms  of  any  indemnification  contract,  (i)  any  counsel  retained  by  the
Indemnified  Parties for any period after the  Recapitalization  Effective  Time
shall be reasonably  satisfactory  to the Surviving  Holding  Corporation,  (ii)
after the  Recapitalization  Effective Time, the Surviving  Holding  Corporation
shall pay the  reasonable  fees and  expenses of such  counsel,  promptly  after
statements  therefor are received,  and (iii) the Surviving Holding  Corporation
will cooperate in the defense of any such Action; provided, however, that in the
event any claim or claims  for  indemnification  are made  within  such six year
period,  all  rights to  indemnification  in respect of any such claim or claims
shall  continue  until the  disposition  of any and all such  claims;  provided,
further,  that: (i) promptly after receipt by an Indemnified  Party of notice of
any such Action,  the Indemnified  Party shall, if a claim in respect thereof is
to be made  against  the  Surviving  Holding  Corporation  notify the  Surviving
Holding Corporation in writing of this claim or the commencement of that Action;
(ii) the Surviving  Holding  Corporation shall be entitled to participate in the
defense of any such  Action,  and,  to the extent it wishes,  assume the defense
thereof  with  counsel  reasonably  satisfactory  to the  Indemnified  Party  or
Indemnified Parties, as the case may be; (iii) the Surviving Holding Corporation
shall not, in connection with any one such Action or separate but  substantially
similar or  related  Actions in the same  jurisdiction  arising  out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
expenses of more than one  separate  firm of  attorneys at any time for all such
Indemnified  Parties;  provided that the Surviving Holding  Corporation shall be
liable for the reasonable fees and expenses of a maximum of three separate firms
of  attorneys  only if there is an actual  conflict  of  interest  among (a) the
directors  who are  members  of the  purchasing  group,  (b) the  members of the
Special Committee and (c) any other director or directors, such that one firm of
attorneys is required to represent each of the parties set forth in clauses (a),
(b) and (c) of this proviso to avoid such actual  conflict of interest;  (iv) no
Indemnified Party may settle any such Action,  without the prior written consent
of the Surviving  Holding  Corporation  (which consent shall not be unreasonably
withheld or delayed); and (v) the Surviving Holding Corporation shall not settle
any such Action,  unless the Indemnified Party that is subject of such action is
fully released as a result thereof.

                  (c) The Surviving Holding  Corporation shall honor and fulfill
in all  respects  the  obligations  of the Company  pursuant to  indemnification
agreements,  if any, and employment  agreements (the employee parties under such
agreements  being  referred to as the "Officer  Employees")  with the  Company's
directors and officers existing at or before the Reorganization Effective Time.

                  (d) In  addition,  the  Surviving  Holding  Corporation  shall
maintain  in  effect  for six years  from the  Recapitalization  Effective  Time
policies of directors' and officers'  liability  insurance  containing terms and
conditions which are not less advantageous than any such

                                      -45-
<PAGE>

policies  maintained by the Company prior to the  Reorganization  Effective Time
(the "D&O Insurance"), with respect to matters occurring up to and including the
Recapitalization Effective Time, to the extent available, and having the maximum
available coverage under any such D&O Insurance policies;  provided that (i) the
Surviving Holding Corporation following the Recapitalization Merger shall not be
required to spend in excess of 150% of the annual aggregate  premiums  currently
paid by the Company for such insurance; provided, further, that if the Surviving
Holding Corporation  following the Recapitalization  Merger would be required to
spend in excess of such amount per year to obtain  insurance  having the maximum
available  coverage  under the D&O Insurance  policies,  the  Surviving  Holding
Corporation  will be  required to spend up to such amount to maintain or procure
the maximum amount of such (or similar)  coverage that is available at that cost
and (ii) such  policies  may in the sole  discretion  of the  Surviving  Holding
Corporation  be one or more "tail"  policies  for all or any portion of the full
six year period.

                  (e) This Section 6.05 shall  survive the  consummation  of the
Mergers,  is  intended  to  benefit  the  Indemnified  Parties  and the  Officer
Employees,  shall be  binding on all  successors  and  assigns of the  Surviving
Holding Corporation and shall be enforceable by the Indemnified Parties.

                  Section 6.06.  Notification  of Certain  Matters.  The Company
shall give prompt notice to  Recapitalization  Merger Sub, and  Recapitalization
Merger Sub shall give prompt  notice to the Company,  of (i) the  occurrence  or
nonoccurrence  of any event  the  occurrence  or  nonoccurrence  of which  would
reasonably  be  expected to cause any  representation  or warranty of such party
contained in this Agreement to be untrue or inaccurate in any material  respect,
(ii) any failure of the Company or Recapitalization  Merger Sub, as the case may
be, to materially comply with or satisfy,  or the occurrence or nonoccurrence of
any event, the occurrence or nonoccurrence of which would reasonably be expected
to cause the failure by such party to  materially  comply  with or satisfy,  any
covenant,  condition  or  agreement  to be  complied  with  or  satisfied  by it
hereunder; (iii) any notice or other communication from any Third Party alleging
that the consent of such Third Party is or may be  required in  connection  with
the  transactions  contemplated by this Agreement and (iv) the occurrence of any
event, development or circumstance which would be reasonably likely to result in
a Material Adverse Effect;  provided,  however,  that the delivery of any notice
pursuant to this Section  6.06 shall not limit or otherwise  affect the remedies
available  hereunder to the party giving or receiving such notice;  and provided
further  that the failure to give such notice  shall not be a breach of covenant
for the purposes of Section 7.02(b) or 7.03(b) or affect the rights and remedies
of the party  obligated  to give any  notice  pursuant  to clause  (iii) of this
Section  6.06  unless  the  failure  to give such  notice  results  in  material
prejudice to the other party.

                  Section 6.07.  Further  Action.  Upon the terms and subject to
the  conditions of this  Agreement,  each of the parties  hereto shall use their
respective  reasonable  commercial  efforts to take,  or cause to be taken,  all
actions and to do, or cause to be done,  all other things  necessary,  proper or
advisable  to  consummate  and make  effective  as promptly as  practicable  the
transactions  contemplated by this  Agreement,  to obtain in a timely manner all
necessary   waivers,   consents  and  approvals  and  to  effect  all  necessary
registrations and filings, and otherwise to satisfy or cause to be satisfied all
conditions  precedent to its obligations under

                                      -46-
<PAGE>

this  Agreement.   Recapitalization   Merger  Sub  shall  use  its  commercially
reasonable  efforts to cause the financing  contemplated  by the Debt  Financing
Letter to be consummated.

                  Section 6.08. Public  Announcements.  Recapitalization  Merger
Sub and the  Company  shall  consult  with each other  before  issuing any press
release or making any written  public  statement  with  respect to either of the
Mergers,  the Voting,  Sale and  Retention  Agreement  or this  Agreement or the
transactions  contemplated  thereby or hereby and shall not issue any such press
release or make any such public statement without the prior consent of the other
parties,  which shall not be unreasonably withheld or delayed,  except as may be
required by  applicable  law,  court process or by  obligations  pursuant to any
listing agreement with the National Association of Securities Dealers,  Inc. The
parties  agree that the  initial  press  release or  releases  to be issued with
respect to the  transactions  contemplated  by this Agreement  shall be mutually
agreed upon prior to the issuance thereof.

                  Section 6.09.  Conveyance Taxes.  Recapitalization  Merger Sub
and the Company shall  cooperate with each other in the  preparation,  execution
and  filing of all  returns,  questionnaires,  applications  or other  documents
regarding any real  property  transfer or gains,  sales,  use,  transfer,  value
added, stock transfer and stamp taxes, any transfer, recording, registration and
other fees and any similar  taxes which become  payable in  connection  with the
transactions  contemplated  hereby that are required or permitted to be filed on
or before the Recapitalization Effective Time.

                  Section 6.10. Employee Plans and Benefits,  etc. The Surviving
Holding  Corporation shall, for a period of at least two (2) years following the
Recapitalization  Effective Time,  provide all employees of the Company who were
employed  immediately  prior  to the  Recapitalization  Effective  Time  and who
continue  to be  employed  during  such  two-year  period,  including  those  on
vacation,  pregnancy or parental leave or other leave of absence,  disability or
temporary layoff (the "Employees")  employee benefits under plans,  programs and
arrangements  which are no less  favorable in the aggregate  than those provided
pursuant to Company Employee Plans (other than equity-based  plans) to Employees
immediately  prior to the  Effective  Time.  Each benefit plan of the  Surviving
Holding  Corporation  shall provide each Employee who was a participant  under a
comparable   Company   Employee  Plan  in  effect   immediately   prior  to  the
Recapitalization  Effective  Time  with:  (i) credit  for all  service  with the
Company or any Subsidiary of the Company prior to the Recapitalization Effective
Time for all purposes for which such service was  recognized  under a comparable
Company  Employee  Plan in  effect  immediately  prior  to the  Recapitalization
Effective  Time,  including  eligibility  and  vesting  (including  acceleration
thereof  pursuant  to  the  terms  of the  applicable  Company  Employee  Plan),
including under any plans providing  vacation or severance  benefits  (provided,
however,  that no  credit  shall be given  for  service  that  would  result  in
duplication of benefits under any such benefit plan); (ii) waiver of any and all
pre-existing condition limitations (to the extent such limitations did not apply
to a pre-existing  condition under a comparable Company Employee Plans in effect
immediately  prior  to the  Recapitalization  Effective  Time)  and  eligibility
waiting  periods  under any group health plans with respect to such  participant
and his or her eligible  dependents;  and (iii) credit towards any  deductibles,
co-payments  and similar  exclusions for expenses  incurred with respect to each
Employee  prior  to  the   Recapitalization   Effective   Time.   Prior  to  the
Recapitalization   Effective  Time,  the  Company  shall,  and  thereafter,   as
appropriate,

                                      -47-
<PAGE>

the  Surviving  Holding  Corporation  shall  take all such  actions  as shall be
necessary to effectuate the provisions of Section 1.06(c) hereof.

                  Section 6.11.  Disposition of  Litigation.  Subject to Section
5.05, the Company will consult with Recapitalization  Merger Sub with respect to
any Action by any Third Party to restrain  or prohibit or  otherwise  oppose the
Mergers and will  resist any such  effort to  restrain or prohibit or  otherwise
oppose the  Mergers.  Recapitalization  Merger Sub may  participate  in (but not
control) the defense of any shareholder  litigation  against the Company and its
directors  relating  to the  transactions  contemplated  by  this  Agreement  at
Recapitalization Merger Sub's sole cost and expense.

                  Section 6.12.  Stop Transfer Order.  The Company  acknowledges
the  provisions  of the Voting,  Sale and  Retention  Agreement  with respect to
transfers  of record  ownership  of Shares and  agrees to notify  the  Company's
transfer  agent that there is a stop  transfer  order with respect to all of the
Subject  Shares (as defined in the Voting,  Sale and  Retention  Agreement)  and
agrees not to take any action that would  violate the  provisions of the Voting,
Sale and Retention Agreement.

                  Section  6.13.  Confidentiality  Agreement.  Without the prior
written  consent of  Recapitalization  Merger  Sub,  neither the Company nor any
Subsidiary  of the Company  will waive or fail to enforce any  provision  of any
confidentiality  or similar  agreement  which the Company has entered into since
July 1, 1999 in connection with a business combination relating to the Company.

                                   ARTICLE VII

                            CONDITIONS TO THE MERGERS

                  Section 7.01.  Conditions to Obligation of Each of the Parties
to Effect the Mergers.  The  respective  obligations of each party to effect the
Mergers shall be subject to the  satisfaction at or prior to the  Reorganization
Effective Time of the following conditions:

                  (a) Shareholder  Adoption of Merger Agreement.  This Agreement
shall have been adopted and the Reorganization Merger and the other transactions
contemplated  hereby shall have been approved by the requisite  shareholder vote
under applicable law and the Company's Articles of Incorporation;

                  (b)  Antitrust.   All  waiting   periods   applicable  to  the
consummation  of the  Mergers  under  the HSR Act  shall  have  expired  or been
terminated,  and all clearances and approvals required to be obtained in respect
of the Mergers  prior to the  Reorganization  Effective  Time under any Non-U.S.
Monopoly  Laws  shall  have been  obtained,  except  where the  failure  to have
obtained any such clearances or approvals with respect to any Non-U.S.  Monopoly
Laws would not  reasonably be expected to have a Material  Adverse Effect on the
Kroll Parties or Reorganization Merger Sub;

                  (c)  Injunction.  There  shall not be in effect any  judgment,
decree  or  order  of  any   Governmental   Authority   or  court  of  competent
jurisdiction,  or any  other  legal  restraint  or  prohibition  preventing  the
consummation  of  either  of  the  Mergers,  that  prohibits  or  makes  illegal

                                      -48-
<PAGE>

consummation  of either of the  Mergers,  provided,  however,  that the  parties
hereto shall use their reasonable  commercial efforts to have any such judgment,
decree or order or other legal restraint vacated; and

                  (d) Illegality. No statute, rule, regulation or order shall be
enacted,  entered,  enforced or deemed applicable to the Mergers which makes the
consummation of the Mergers illegal.

                  Section  7.02.   Additional   Conditions  to   Obligations  of
Recapitalization  Merger Sub. The obligations of Recapitalization  Merger Sub to
effect the Recapitalization Merger are also subject to the following conditions:

                  (a)  Representations  and Warranties.  The representations and
warranties of the Kroll Parties as to themselves and the Company as to its other
Subsidiaries  contained in this Agreement shall be true and correct (without for
this purpose giving effect to  qualifications  of materiality  contained in such
representations  and  warranties)  on and as of the  Recapitalization  Effective
Time,   with  the  same   force  and  effect  as  if  made  on  and  as  of  the
Recapitalization  Effective  Time,  except  (i) for  those  representations  and
warranties  which address matters only as of a particular date (which shall have
been true and  correct  as of such  date) and (ii)  where  the  failure  of such
representations  or warranties,  individually  or  collectively,  to be true and
correct would not be reasonably  likely to result in a Material  Adverse Effect,
and Recapitalization Merger Sub shall have received a certificate of the Company
to such effect signed on behalf of the Company by its Chief Executive Officer or
Chief Financial Officer;

                  (b)  Agreements  and  Covenants.  The Kroll Parties shall have
performed or complied in all material respects with all agreements and covenants
required by this Agreement to be performed or complied with by it on or prior to
the Recapitalization  Effective Time, and Recapitalization Merger Sub shall have
received a  certificate  to such  effect  signed on behalf of the Company by its
Chief Executive Officer or Chief Financial Officer;

                  (c) Consents Obtained. The licenses, permits,  qualifications,
consents, waivers, approvals,  authorizations set forth on Schedule A shall have
been obtained and made by the Company,  except where the failure to receive such
licenses, permits, qualifications,  consents, waivers, approvals, authorizations
or orders,  individually or in the aggregate with all other such failures, would
not  reasonably  be  expected  to have a  Material  Adverse  Effect on the Kroll
Parties or Recapitalization Merger Sub;

                  (d)  Financing.   The  financing   contemplated  by  the  Debt
Financing  Letter with respect to The Chase Manhattan Bank credit facility shall
have been completed on substantially the terms and conditions identified in such
Debt Financing Letter;

                  (e)  Recapitalization.  Recapitalization  Merger  Sub shall be
reasonably  satisfied  that  the  Mergers  will  be  able  to be  recorded  as a
recapitalization  for financial reporting purposes in accordance with applicable
generally accepted  accounting  principle and relevant  requirements of the SEC;
and

                                      -49-
<PAGE>

                  (f)   Consummation   of   the   Reorganization   Merger.   The
Reorganization  Merger,  and the  transactions  contemplated  by this  Agreement
relating  thereto,  shall have been  consummated in accordance with the terms of
this Agreement and the OGCL.

                  Section 7.03. Additional Conditions to Obligation of the Kroll
Parties.  The  obligation  of the Kroll  Parties to effect  the  Mergers is also
subject to the following conditions:

                  (a)  Representations  and Warranties.  The representations and
warranties of  Recapitalization  Merger Sub contained in this Agreement shall be
true and correct in all  respects  (without for this  purpose  giving  effect to
qualifications of materiality  contained in such representations and warranties)
on and as of the  Reorganization  Effective Time, with the same force and effect
as if made on and as of the  Reorganization  Effective  Time,  except  for those
representations  and  warranties  which address  matters only as of a particular
date  (which  shall have been true and  correct as of such date) and the Company
shall  have   received   certificates   to  such  effect  signed  on  behalf  of
Recapitalization  Merger Sub by an authorized officer of Recapitalization Merger
Sub;

                  (b)  Agreements  and  Covenants.  Recapitalization  Merger Sub
shall have  performed or complied in all material  respects with all  agreements
and  covenants  required by this  Agreement to be performed or complied  with by
them on or prior to the  Reorganization  Effective  Time,  and the Company shall
have received  certificates to such effect signed on behalf of  Recapitalization
Merger Sub by an authorized officer of Recapitalization Merger Sub; and

                  (c) Financing.  The Requisite Financing is reasonably expected
by the  Company to be  available  simultaneously  with the  consummation  of the
Mergers.

                                  ARTICLE VIII

                                   TERMINATION

                  Section 8.01.  Termination.  This  Agreement may be terminated
and the  Mergers  may be  abandoned,  in each  case,  at any  time  prior to the
Reorganization   Effective  Time,   notwithstanding   adoption  thereof  by  the
shareholders of the Company:

                  (a) by mutual written consent of  Recapitalization  Merger Sub
and the Company,  in each case duly  authorized  by the Boards of Directors or a
duly authorized committee thereof; or

                  (b) by either  Recapitalization  Merger Sub or the  Company if
the  Mergers  shall  not have been  consummated  by April  30,  2000;  provided,
however,  that the right to terminate this Agreement  under this Section 8.01(b)
shall not be available to any party whose breach of one or more  representations
and  warranties or failure to fulfill any  obligation  under this  Agreement has
been the cause of, or resulted in, the failure of the Mergers to be  consummated
on or prior to such date (it being understood that any such breach or failure by
any of the Kroll Parties shall be attributed to all of them for purposes of this
paragraph); or

                                      -50-
<PAGE>

                  (c) by either  Recapitalization Merger Sub or the Company if a
court of competent  jurisdiction or  Governmental  Authority shall have issued a
nonappealable  final  order,  decree or ruling or taken any other  nonappealable
final  action  having  the  effect  of  permanently  restraining,  enjoining  or
otherwise prohibiting either of the Mergers; or

                  (d) by either  Recapitalization  Merger Sub or the  Company if
the shareholders of the Company shall vote against adoption of this Agreement at
the Company Shareholders Meeting; or

                  (e)  by  Recapitalization  Merger  Sub,  if,  whether  or  not
permitted to do so by this  Agreement,  the Board of Directors of the Company or
the  Company  shall  (x)  (i)  withdraw,   modify  or  change  its  approval  or
recommendation  of  this  Agreement  or  the  Mergers  in a  manner  adverse  to
Recapitalization  Merger Sub, (ii) approve or recommend to the  shareholders  of
the Company an Alternative  Transaction (other than by  Recapitalization  Merger
Sub or its  Affiliates);  or (iii) approve or recommend that the shareholders of
the  Company  tender  their  shares in any tender or  exchange  offer that is an
Alternative  Transaction  (other  than  by  Recapitalization  Merger  Sub or its
Affiliates) or not recommend  rejection  thereof,  (y) take any position or make
any  disclosures  to the Company's  shareholders  permitted  pursuant to Section
5.05(f)  which has the effect of any of the foregoing or (z), in the case of the
Board of Directors or any duly authorized  committee thereof,  resolve to do any
of the foregoing;

                  (f) by the Company,  in accordance  with Section 5.05(e) prior
to the Mergers,  provided that the Company has complied  with the  provisions of
Section  5.05;  and  provided  further  that  any such  termination  will not be
effective  unless the  Termination  Fee pursuant to Section 8.03 shall have been
paid concurrently with such termination; or

                  (g)  (i)  by  the  Company,  if  Recapitalization  Merger  Sub
breaches  any  of  its  representations,  warranties,  covenants  or  agreements
contained in this  Agreement the result of which breach is reasonably  likely to
materially adversely affect  Recapitalization Merger Sub's ability to consummate
the  Recapitalization  Merger  and,  with  respect  to any such  breach  that is
reasonably capable of being remedied,  the breach is not remedied within 30 days
after the Company has furnished  Recapitalization Merger Sub with written notice
of such breach or (ii) by  Recapitalization  Merger Sub, if the Company breaches
any of its  representations,  warranties,  covenants or agreements  contained in
this Agreement which would have a Material Adverse Effect or which is reasonably
likely to result in a failure of the condition in Section  7.02(a) or 7.02(b) to
be satisfied and, with respect to any such breach that is reasonably  capable of
being remedied, the breach is not remedied within 30 days after Recapitalization
Merger Sub has furnished the Company with written notice of such breach.

                  Section  8.02.  Effect  of  Termination.  In the  event of the
termination of this  Agreement  pursuant to Section 8.01,  this Agreement  shall
forthwith  become void and there shall be no  liability on the part of any party
hereto  or  any  of  their  respective   Affiliates,   directors,   officers  or
shareholders,  except  that (i) the Company or  Recapitalization  Merger Sub may
have  liability  as set forth in Section  8.03,  and (ii)  nothing  herein shall
relieve  the  Company  or  Recapitalization  Merger Sub from  liability  for any
willful breach of this Agreement.

                                      -51-
<PAGE>

                  Section 8.03. Expenses; Termination Fee. (a) The Company shall
(provided that Recapitalization Merger Sub is not then in material breach of its
obligations  under this  Agreement)  promptly  following the termination of this
Agreement in  accordance  with Section  8.01(d),  but in no event later than one
Business  Day  following  written  notice  thereof,   together  with  reasonable
supporting  documentation,  reimburse  BMP in an  aggregate  amount  of up to $1
million, for all of its out-of-pocket  expenses and fees (including fees payable
to all banks,  investment  banking firms and other financial  institutions,  and
their  respective  agents and  counsel,  and all fees of  counsel,  accountants,
financial printers,  experts and consultants to Recapitalization  Merger Sub and
its  Affiliates),  whether  incurred  prior to,  concurrently  with or after the
execution of this Agreement, in connection with the Mergers and the consummation
of all  transactions  contemplated  by this  Agreement,  the  Voting,  Sale  and
Retention  Agreement and the financing of the transactions  contemplated  hereby
(collectively, the "Expenses").

                  (b)  In  the  event  that  this  Agreement  is  terminated  by
Recapitalization  Merger  Sub  pursuant  to Section  8.01(e)  or by the  Company
pursuant to Section  8.01(f),  the Company  shall pay to BMP by wire transfer of
immediately available funds to an account designated by BMP on the next Business
Day following such termination an amount equal to $13 million (the  "Termination
Fee").

                  (c) If all of the following events have occurred:

                           (i) an  Acquisition  Proposal is commenced,  publicly
                  disclosed,  publicly proposed or otherwise communicated to the
                  Company at any time on or after the date of this Agreement and
                  prior to the  termination of this Agreement and thereafter the
                  Company  terminates this Agreement pursuant to Section 8.01(b)
                  or Section 8.01(d); and

                           (ii) thereafter,  within twelve months of the date of
                  such  termination,   the  Company  enters  into  a  definitive
                  agreement   with   respect  to,  or   consummates,   any  such
                  Acquisition  Proposal and the  consideration to be received by
                  the  shareholders  of the Company  upon  consummation  of such
                  Acquisition  Proposal  is valued in excess of $18 per share of
                  Company Common Stock;

then, the Company shall pay to BMP an amount equal to the Termination  Fee, less
any amount  previously  paid or due to BMP  pursuant  to  paragraph  (a) of this
Section 8.03 in respect of Expenses.

                  (d) Except as otherwise  specifically  provided  herein,  each
party shall bear its own  expenses in  connection  with this  Agreement  and the
transactions contemplated hereby whether or not the Mergers are consummated.

                                   ARTICLE IX

                               GENERAL PROVISIONS

                  Section 9.01. Effectiveness of Representations, Warranties and
Agreements.  (a) The  representations,  warranties,  covenants and agreements in
this Agreement

                                      -52-
<PAGE>

and in any certificate  delivered at the Closing pursuant hereto shall terminate
at the Recapitalization Effective Time or upon the termination of this Agreement
pursuant to Section  8.01,  as the case may be,  except that the  covenants  and
agreements  set forth in Article I,  Article II and  Section  6.05 and any other
covenant or agreement in this Agreement which contemplates performance after the
Recapitalization  Effective  Time shall survive the  Recapitalization  Effective
Time  for  the  time  periods   specified  therein  or,  if  not  so  specified,
indefinitely  and those set forth in Section 8.03 shall survive any  termination
indefinitely.  The  Confidentiality  Letter shall  survive  termination  of this
Agreement.

                  (b) Any disclosure made with reference to one or more Sections
of the Company  Disclosure  Schedule  shall be deemed  disclosed with respect to
each other section therein as to which such disclosure is relevant provided that
such relevance is reasonably  apparent.  Disclosure of any matter in the Company
Disclosure  Schedule  shall  not be  deemed an  admission  that  such  matter is
material.

                  Section 9.02.  Notices.  All notices and other  communications
given or made  pursuant  hereto  shall be in writing and shall be deemed to have
been duly given or made if and when delivered personally or by overnight courier
to the parties at the following  addresses or sent by  electronic  transmission,
with confirmation  received, to the telecopy numbers specified below (or at such
other  address,  Person's  attention or telecopy  number for a party as shall be
specified by like notice):

                  (a)      If to Recapitalization Merger Sub:

                                   c/o Blackstone Management Partners III L.L.C.
                                   345 Park Avenue
                                   Floor 31
                                   New York, New York  10154
                                   Attention:  Robert L. Friedman
                                   Facsimile No.:  (212) 583-5704

                  With a copy to:

                                   Simpson Thacher & Bartlett
                                   425 Lexington Avenue
                                   New York, New York  10017
                                   Attention:  Wilson S. Neely, Esq.
                                   Facsimile No.:  (212) 455- 2502

                  (b)      If to the Company:

                                   The Kroll O'Gara Company
                                   900 Third Avenue
                                   New York, New York  10022
                                   Attn:  Jules B. Kroll, Chairman
                                   Facsimile No.:  (212) 832-2798

                                      -53-
<PAGE>

                  With a copy to:

                                    Kramer Levin Naftalis & Frankel LLP
                                    919 Third Avenue
                                    New York, New York  10022
                                    Attn:  Peter S. Kolevzon, Esq.
                                    Telecopy:  (212) 715-8000
                                    Confirm:  (212) 715-9100

                  With an additional copy to:

                                    Skadden, Arps, Slate, Meagher & Flom LLP
                                    919 Third Avenue
                                    New York, New York  10022
                                    Attn:  J. Michael Schell, Esq.
                                    Telecopy:  (212) 735-2000

                  Section 9.03. Amendment.  This Agreement may be amended by the
parties  hereto  at any  time  prior  to the  Recapitalization  Effective  Time;
provided, however, that, after adoption of this Agreement by the shareholders of
the Company,  no amendment may be made which by law requires further approval by
such  shareholders  without such further  approval.  This  Agreement  may not be
amended except by an instrument in writing signed by the parties hereto.

                  Section   9.04.   Waiver.   At   any   time   prior   to   the
Recapitalization  Effective Time, any party hereto may with respect to any other
party hereto (a) extend the time for the  performance of any of the  obligations
or other acts of such party, (b) waive any  inaccuracies in the  representations
and  warranties  of such party  contained  herein or in any  document  delivered
pursuant hereto and (c) subject to the proviso  contained in Section 9.03, waive
compliance  of such party with any of the  covenants,  agreements  or conditions
contained herein. Any such extension or waiver shall be valid if set forth in an
instrument  in writing  signed by the party or parties to be bound  thereby.  No
such extension or waiver shall be deemed or construed as a continuing  extension
or waiver on any occasion  other than the one on which such  extension or waiver
was granted or as an extension  or waiver with respect to any  provision of this
Agreement  not expressly  identified in such  extension or waiver on the same or
any other occasion.

                  Section 9.05. Headings;  Construction.  The headings contained
in this  Agreement are for  reference  purposes only and shall not affect in any
way the meaning or interpretation of this Agreement. In this Agreement (a) words
denoting  the singular  include the plural and vice versa,  (b) "it" or "its" or
words denoting any gender include all genders,  (c) the word  "including"  shall
mean "including without limitation," whether or not expressed, (d) any reference
to a statute shall mean the statute and any  regulations  thereunder in force as
of the date of this  Agreement or the  Effective  Time,  as  applicable,  unless
otherwise  expressly provided,  (e) any reference herein to a Section,  Article,
Paragraph or Schedule refers to a Section, Article or Paragraph of or a Schedule
to this Agreement,  unless otherwise stated,  (f) when calculating the period of
time within or following  which any act is to be done or steps  taken,  the date
which is the reference day in  calculating  such period shall be excluded and if
the last day of such period is

                                      -54-
<PAGE>

not a  Business  Day,  then the  period  shall  end on the  next day  which is a
Business  Day, (g) any reference to a party's  "best  efforts" or  "commercially
reasonable  efforts"  shall not include any  obligation of such party to pay, or
guarantee the payment of, money or other  consideration to any third party or to
agree  to the  imposition  on such  party  or its  Affiliates  of any  condition
reasonably considered by such party to be materially burdensome to such party or
its  Affiliates  and  (h) any  reference  to any of the  Company  and any of its
Subsidiaries  shall include such company's  predecessor or predecessors,  as the
case may be.

                  Section 9.06. Severability.  If any term or other provision of
this Agreement is invalid, illegal or incapable of being enforced by any rule of
law or public policy,  all other terms and  provisions of this  Agreement  shall
nevertheless  remain in full force and effect so long as the  economic  or legal
substance of the transactions  contemplated hereby is not affected in any manner
adverse to any party.  Upon a determination  that any term or other provision is
invalid,  illegal or  incapable  of being  enforced,  the parties  hereto  shall
negotiate  in good faith to modify this  Agreement  so as to effect the original
intent of the parties as closely as possible in an acceptable  manner to the end
that transactions contemplated hereby are fulfilled to the extent possible.

                  Section  9.07.   Entire   Agreement.   This   Agreement,   the
Confidentiality   Letter  and  the  letter   dated   November   15,   1999  from
Recapitalization  Merger Sub to the Company  constitute the entire agreement and
supersede all prior agreements and undertakings both written and oral, among the
parties, or any of them, with respect to the subject matters hereof and thereof,
except as otherwise expressly provided herein or therein.

                  Section 9.08. Assignment. This Agreement shall not be assigned
by  operation  of law or  otherwise,  except  that all or any of the  rights  of
Recapitalization Merger Sub hereunder may be assigned to any direct wholly-owned
Subsidiary  of  Recapitalization  Merger Sub;  provided,  however,  that no such
assignment  shall  relieve   Recapitalization  Merger  Sub  of  its  obligations
hereunder.

                  Section 9.09.  Parties in Interest.  This  Agreement  shall be
binding upon and inure solely to the benefit of each party  hereto,  and nothing
in this Agreement,  express or implied,  is intended to or shall confer upon any
other Person any right,  benefit or remedy of any nature  whatsoever under or by
reason of this Agreement,  including, without limitation, by way of subrogation,
other than  pursuant to Section 6.05 (which is intended to be for the benefit of
the  Indemnified  Parties  and  Officer  Employees  and may be  enforced by such
Indemnified Parties and Officer Employees).

                                      -55-
<PAGE>

                  Section  9.10.  Failure or  Indulgence  Not  Waiver;  Remedies
Cumulative.  No failure or delay on the part of any party hereto in the exercise
of any right  hereunder  shall  impair such right or be construed to be a waiver
of, or acquiescence in, any breach of any representation,  warranty, covenant or
agreement  herein,  nor shall any single or partial  exercise  of any such right
preclude other or further exercise thereof or of any other right. All rights and
remedies  existing under this Agreement are cumulative to, and not exclusive of,
any rights or remedies otherwise available.

                  Section 9.11. Governing Law; Jurisdiction; Service of Process.
(a) This Agreement  shall be governed by, and construed in accordance  with, the
internal  laws of the State of New York  applicable  to  contracts  executed and
fully  performed  within the State of New York,  except to the  extent  that any
provision of the OGCL or the DGCL is applicable, in which case such provision of
the OGCL or DGCL, as the case may be, shall govern.

                  (b) Each of the parties  hereto  submits to the  non-exclusive
jurisdiction of the state and federal courts of the United States located in the
City of New York,  Borough of  Manhattan  with  respect to any claim or cause of
action arising out of this Agreement or the  transactions  contemplated  hereby.
Each of the parties agrees not contest such venue as an  inappropriate  venue or
forum or assert a claim of forum non conveniens as a basis to move such claim or
cause of action to another venue or forum.

                  (c) Any and all service of process and any other notice in any
action,  suit or  proceeding  arising out of this  Agreement  shall be effective
against any party hereto if given personally or by registered or certified mail,
return  receipt  requested or by any other means of mail that  requires a signed
receipt,  postage prepaid,  mailed to such party as provided in Section 9.02, or
by  personal  service  with a copy of such  process  mailed to such party  being
served by first class mail,  or  registered or certified  mail,  return  receipt
requested,  postage prepaid.  Nothing  contained herein shall be deemed to limit
the right of any party to serve process in any other manner permitted by law.

                  Section 9.12. Counterparts.  This Agreement may be executed in
two or more  counterparts,  and by the  different  parties  hereto  in  separate
counterparts,  each of which when executed shall be deemed to be an original but
all of which taken together shall constitute one and the same agreement.

                  Section 9.13. Waiver of Jury Trial.  EACH OF  RECAPITALIZATION
MERGER SUB AND THE KROLL  PARTIES  HEREBY  IRREVOCABLY  WAIVES,  TO THE  FULLEST
EXTENT PERMITTED BY LAW, ALL RIGHTS TO TRIAL BY JURY IN ANY ACTION,  PROCEEDING,
OR COUNTERCLAIM (WHETHER BASED UPON CONTRACT,  TORT OR OTHERWISE) ARISING OUT OF
OR RELATING TO THIS AGREEMENT OR ANY OF THE TRANSACTIONS CONTEMPLATED HEREBY.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                      -56-
<PAGE>
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed as of the date first written above by their  respective
officers thereunto duly authorized.


                                         THE KROLL-O'GARA COMPANY


                                         By: /s/ Jerry Ritter
                                            --------------------------------
                                         Name:  Jerry Ritter
                                         Title: Authorized Signatory




                                         KROLL ELECTRONIC RECOVERY, INC.


                                         By: /s/ Nazzareno E. Paciotti
                                            --------------------------------
                                         Name:  Nazzareno E. Paciotti
                                         Title: Vice President




                                         KER ACQUISITION, INC.


                                         By: /s/ Steven Sharpe
                                            -------------------------------
                                         Name:  Steven Sharpe
                                         Title: Vice President




                                         BCP/KROG MERGER CORP.


                                         By: /s/ Robert L. Friedman
                                            -------------------------------
                                         Name:  Robert L. Friedman
                                         Title: President


                                      -57-
<PAGE>

The  undersigned  beneficial  owner of  Company  Common  Stock  who is  either a
Retaining  Shareholder or who will receive Series A Consideration  or Series C-D
Consideration as Merger  Consideration in the  Recapitalization  Merger and will
not receive Cash  Consideration for some or all the shares such holder owns, all
in  accordance  with Section 2.06 of the foregoing  Agreement,  by signing below
acknowledges  and agrees to such treatment and to the provisions of Section 2.06
as it applies to the common  stock such holder will hold  immediately  after the
Reorganization Merger and prior to the Recapitalization Merger:
<TABLE>
<CAPTION>

Signature                Name of             Number of               Consideration
                       Beneficial       Shares and Applicable        to be Received
                         Owner              Paragraph                    in the
                                         of Section 2.06            Recapitalization
                                                                         Merger

<S>                   <C>                    <C>                    <C>
/s/ Jules B. Kroll    Jules B. Kroll        666,667.33; (b)        0; Retained Shares
- ----------------      ----------------- ----------------------    ----------------------
                                                                   15,000 Series C
                                                                   Preferred and
                                                                   15,000 Series D
/s/ Jules B. Kroll    Jules B. Kroll        1,666,667.67; (d)      Preferred
- ----------------      ----------------- ----------------------    ----------------------
</TABLE>

<PAGE>

The  undersigned  beneficial  owner of  Company  Common  Stock  who is  either a
Retaining  Shareholder or who will receive Series A Consideration  or Series C-D
Consideration as Merger  Consideration in the  Recapitalization  Merger and will
not receive Cash  Consideration for some or all the shares such holder owns, all
in  accordance  with Section 2.06 of the foregoing  Agreement,  by signing below
acknowledges  and agrees to such treatment and to the provisions of Section 2.06
as it applies to the common  stock such holder will hold  immediately  after the
Reorganization Merger and prior to the Recapitalization Merger:


<TABLE>
<CAPTION>
Signature                   Name of                    Number of                    Consideration
                           Beneficial         Shares and Applicable Paragraph       to be Received
                             Owner                  of Section 2.06                     in the
                                                                                  Recapitalization
                                                                                        Merger

<S>                       <C>                         <C>                         <C>
                         American                                                          ;Series A
/s/ Howard I. Smith      International Group, Inc.      1,111,111; (c)           20,000    Preferred
- --------------------     ------------------------    ----------------            -------------------
Name:  Howard I. Smith
Title: Executive VP - CFO
- --------------------     ------------------------    ----------------            -------------------

- --------------------     ------------------------    ----------------            -------------------

- --------------------     ------------------------    ----------------            -------------------

- --------------------     ------------------------    ----------------            -------------------

- --------------------     ------------------------    ----------------            -------------------
</TABLE>

<PAGE>

The  undersigned  beneficial  owner of  Company  Common  Stock  who is  either a
Retaining  Shareholder or who will receive Series A Consideration  or Series C-D
Consideration as Merger  Consideration in the  Recapitalization  Merger and will
not receive Cash  Consideration for some or all the shares such holder owns, all
in  accordance  with Section 2.06 of the foregoing  Agreement,  by signing below
acknowledges  and agrees to such treatment and to the provisions of Section 2.06
as it applies to the common  stock such holder will hold  immediately  after the
Reorganization Merger and prior to the Recapitalization Merger:

<TABLE>
<CAPTION>
Signature                Name of                  Number of                     Consideration
                        Beneficial       Shares and Applicable Paragraph        to be Received
                          Owner                 of Section 2.06                    in the
                                                                               Recapitalization
                                                                                    Merger

<S>                     <C>                         <C>                         <C>
/s/ Michael Shmerling   Michael Shmerling           175,000   ;(b)            0; Retained Shares
- --------------------  ------------------------    ----------------            -------------------

- --------------------  ------------------------    ----------------            -------------------

- --------------------  ------------------------    ----------------            -------------------

- --------------------  ------------------------    ----------------            -------------------
</TABLE>


<PAGE>

The  undersigned  beneficial  owner of  Company  Common  Stock  who is  either a
Retaining  Shareholder or who will receive Series A Consideration  or Series C-D
Consideration as Merger  Consideration in the  Recapitalization  Merger and will
not receive Cash  Consideration for some or all the shares such holder owns, all
in  accordance  with Section 2.06 of the foregoing  Agreement,  by signing below
acknowledges  and agrees to such treatment and to the provisions of Section 2.06
as it applies to the common  stock such holder will hold  immediately  after the
Reorganization Merger and prior to the Recapitalization Merger:

<TABLE>
<CAPTION>
Signature                      Name of                     Number of                   Consideration
                             Beneficial         Shares and Applicable Paragraph        to be Received
                               Owner                   of Section 2.06                     in the
                                                                                      Recapitalization
                                                                                           Merger

<S>                         <C>                         <C>                         <C>
/s/ Michael G. Cherkasky    Michael G. Cherkasky        23,410      ;(b)            0; Retained Shares
- --------------------        ------------------------    ----------------            -------------------

- --------------------        ------------------------    ----------------            -------------------

- --------------------        ------------------------    ----------------            -------------------

- --------------------        ------------------------    ----------------            -------------------
</TABLE>

<PAGE>

                                                                      APPENDIX B


                    [LETTERHEAD OF BEAR, STEARNS & CO. INC.]


November 14, 1999


Special Committee of the Board of Directors
Board of Directors

The Kroll-O'Gara Company
900 Third Avenue
New York, NY  10022

Members of the Board:

We  understand  that  The  Kroll-O'Gara   Company,   an  Ohio  Corporation  (the
"Company"), Kroll Electronic Recovery, Inc., a Delaware corporation and a wholly
owned subsidiary of the Company ("New Kroll Holdings"),  KER Acquisition,  Inc.,
an Ohio  corporation  and a wholly owned  subsidiary of Kroll  Finance  Company,
L.L.C.    ("Reorganization    Merger   Sub")   and    BCP/KROG    Merger   Corp.
("Recapitalization  Merger Sub"), a Delaware corporation organized by Blackstone
Capital Partners III Merchant Banking Fund L.P. ("Blackstone"),  intend to enter
into an  Agreement  and Plan of Mergers  (the  "Merger  Agreement").  We further
understand  that as an  inducement  to the  parties  to enter  into  the  Merger
Agreement,  certain  shareholders  of the  Company,  including  Jules B.  Kroll,
certain other  members of  management  and American  International  Group,  Inc.
(collectively,  the "Retaining  Shareholders"),  New Kroll Holdings and BCP/KROG
Acquisition  Company L.L.C., a Delaware limited liability company and the parent
company  of  Recapitalization  Merger  Sub ("BCP  LLC"),  intend to enter into a
Voting, Sale and Retention Agreement (the "Voting Agreement").

As more  fully  described  in a draft  dated  November  14,  1999 of the  Merger
Agreement  or as we  otherwise  have  been  advised  by  representatives  of the
Company,   the  following  two  mergers  (the  "Mergers")  will  occur:   (i)  a
"Reorganization  Merger," in which Reorganization Merger Sub will merge with and
into the  Company,  pursuant to which each  outstanding  share of common  stock,
$0.01 par value, of the Company  ("Company Common Stock") will be converted into
one share of common stock,  without par value, of New Kroll Holdings ("New Kroll
Holdings Common Stock") and each  outstanding  share of common stock,  par value
$0.01, of Reorganization  Merger Sub will be converted into one share of Company
Common  Stock,  such that the  Company  will  become an  indirect  wholly  owned
subsidiary of New Kroll Holdings,  and New Kroll Holdings will become the entity
publicly held by the  shareholders who previously held Company Common Stock; and
(ii)  a   "Recapitalization   Merger,"  which  will  occur   immediately   after
consummation of the Reorganization Merger and in which  Recapitalization  Merger
Sub will  merge  with and into New  Kroll  Holdings  pursuant  to which  (a) all
outstanding shares of common stock, par value $0.01, of Recapitalization  Merger
Sub  ("Recapitalization  Merger Sub Common  Stock")  will be  converted  into an
aggregate  number  of shares of New Kroll  Holdings  Common  Stock  equal to the
quotient  obtained by dividing (i) the amount of cash contributed to the capital
of  Recapitalization  Merger Sub immediately  prior to or concurrently  with the
consummation  of the

                                      B-1
<PAGE>

The Kroll-O'Gara Company
November 14, 1999
Page 2

Recapitalization  Merger by (ii) the  amount of Cash  Merger  Consideration  (as
defined  below)  per share,  (b) each  outstanding  share of New Kroll  Holdings
Common Stock identified as a "Series A Conversion Share" in the Voting Agreement
will be converted  into the right to receive .018 of one share of 13% Cumulative
Participating  Preferred  Stock,  Series A, of New  Kroll  Holdings  ("Series  A
Preferred Stock"), (c) each outstanding share of New Kroll Holdings Common Stock
identified as a "Series C-D  Conversion  Share" in the Voting  Agreement will be
converted  into  the  right  to  receive  .009  of one  share  of 9%  Cumulative
Participating  Preferred  Stock,  Series C, of New  Kroll  Holdings  ("Series  C
Preferred Stock") and .009 of one share of 9% Cumulative Participating Preferred

Stock, Series D, of New Kroll Holdings ("Series D Preferred Stock" and, together
with Series A Preferred Stock and Series C Preferred Stock,  "Preferred  Stock")
and (d) each  outstanding  share of New Kroll Holdings  Common Stock (other than
the shares of New Kroll Holdings  Common Stock converted into Preferred Stock of
New Kroll Holdings and the shares of New Kroll Holdings  Common Stock then owned
by either BCP LLC or the Retaining  Shareholders  which,  pursuant to the Merger
Agreement and the Voting Agreement,  will remain  outstanding) will be converted
into the right to receive $18.00 in cash (the "Cash Merger Consideration").

You  have  asked  us to  render  our  opinion  as to  whether  the  Cash  Merger
Consideration  to be received in the  Recapitalization  Merger by the holders of
New Kroll  Holdings  Common Stock  (other than the  Retaining  Shareholders  and
affiliates of New Kroll  Holdings) is fair,  from a financial  point of view, to
such holders.

In the course of performing  our review and analyses for rendering this opinion,
we have:

o       reviewed a draft  dated  November  14, 1999 of the Merger  Agreement,  a
        draft dated November 11, 1999 of the Voting Agreement,  the terms of the
        Preferred Stock set forth in a draft dated November 14, 1999 of the form
        of Certificate of  Incorporation of New Kroll Holdings and certain other
        agreements  related  to  the  Mergers,   in  each  case  as  updated  by
        discussions with representatives of the Company;

o       reviewed certain publicly available  business and financial  information
        relating to the Company,  including the Company's  Annual Report on Form
        10-K/A for the fiscal year ended  December  31,  1998 and the  Company's
        Quarterly  Reports on Form 10-Q for the periods ended March 31, 1999 and
        June 30,  1999 and a draft  dated  November  13,  1999 of the  Company's
        Quarterly Report on Form 10-Q for the period ended September 30, 1999;

o       reviewed  certain   operating  and  financial   information,   including
        projections,  provided to or discussed  with us by the management of the
        Company relating to the Company's business and prospects;

o       met with certain members of the Company's  senior  management to discuss
        its business, operations, historical and projected financial results and
        future prospects;

o       reviewed the historical stock prices,  valuation  parameters and trading
        volume of Company Common Stock;

o       reviewed  publicly  available  financial data, stock market  performance
        data  and  valuation   parameters  of  companies  whose   operations  we
        considered generally relevant in evaluating the Company;

                                      B-2
<PAGE>

The Kroll-O'Gara Company
November 14, 1999
Page 3

o       reviewed the terms of recent selected mergers and acquisitions  which we
        deemed generally relevant in evaluating the Recapitalization Merger;

o       performed discounted cash flow analyses based on the projections for the
        Company furnished to us; and

o       considered  such other  information  and conducted  such other  studies,
        analyses, inquiries and investigations as we deemed appropriate.

In  the  course  of our  review,  we  have  relied  upon  and  assumed,  without
independent  verification,  the accuracy and  completeness  of the financial and
other information,  including without limitation the projections  provided to or
discussed  with us by the  Company.  With  respect  to the  Company's  projected
financial results,  we have been advised that they have been reasonably prepared
on bases reflecting the best currently  available estimates and judgments of the
senior  management of the Company as to the expected  future  performance of the
Company. We have not assumed any responsibility for the independent verification
of any such information or of the projections  provided to or discussed with us,

and we have further relied upon the  assurances of the senior  management of the
Company  that they are unaware of any facts that would make the  information  or
projections   provided  to  or  discussed  with  us  incomplete  or  misleading.
Representatives  of the  Company  have  advised us, and  therefore  we also have
assumed,  that the final terms of the Merger  Agreement and the Voting Agreement
will not vary  materially  from those set forth in the drafts reviewed by us, as
updated by discussions  with  representatives  of the Company.  We have assumed,
with  your  consent,  that,  in  all  respects  material  to our  analysis,  the
representations and warranties  contained in the Merger Agreement and the Voting
Agreement  are true and correct,  the  conditions to the Mergers will be met and
the Mergers will be consummated on the terms and conditions  contemplated in the
Merger Agreement and the Voting Agreement.

In arriving at our opinion,  we have not  performed or obtained any  independent
evaluation or appraisal of the assets or  liabilities  (contingent or otherwise)
of the  Company,  nor  have we been  furnished  with  any  such  evaluations  or
appraisals.  During the course of our engagement,  we were asked by the Board of
Directors  to  solicit  indications  of  interest  from  various  third  parties
regarding a transaction with the Company,  and we have considered the results of
such solicitation in rendering our opinion.  Our opinion is necessarily based on
economic, market and other conditions, and the information made available to us,
as they exist and can be evaluated as of the date hereof.

We have acted as a financial  advisor to the Special  Committee  of the Board of
Directors of the Company in  connection  with the Mergers and will receive a fee
for such  services,  including  the  rendering of this  opinion,  a  significant
portion of which is contingent upon  consummation of the Mergers.  We previously
have  rendered  certain  investment  banking  and  financial  advisory  services
unrelated to the Mergers to the Company and certain affiliates of Blackstone for
which we have received  customary  compensation and, from time to time,  provide
such services to affiliates of Blackstone  for which we would receive  customary
compensation.  In the  ordinary  course of  business,  Bear Stearns may actively
trade the equity and debt  securities of the Company for our own account and for
the accounts of our customers and,  accordingly,  may at any time hold a long or
short position in such securities.

It is  understood  that this letter is  intended  for the benefit and use of the
Special  Committee  and the  Board  of  Directors  of the  Company  and does not
constitute a recommendation to the Special Committee,  the Board of Directors or
any holders of Company  Common  Stock as to how to vote in  connection  with the
Mergers.  This  opinion  does not  address  the  Company's  underlying  business
decision  to pursue  the

                                      B-3
<PAGE>

The Kroll-O'Gara Company
November 14, 1999
Page 4

Mergers.  This letter is not to be used for any other  purpose,  or  reproduced,
disseminated, quoted to or referred to at any time, in whole or in part, without
our prior written consent;  provided,  however, that this letter may be included
in its  entirety  in any proxy  statement  to be  distributed  to the holders of
Company Common Stock in connection with the Mergers.

Based on and subject to the  foregoing,  it is our opinion  that, as of the date
hereof,  the Cash Merger  Consideration  to be received in the  Recapitalization
Merger by the  holders  of New  Kroll  Holdings  Common  Stock  (other  than the
Retaining  Shareholders  and affiliates of New Kroll  Holdings) is fair,  from a
financial point of view, to such holders.


Very truly yours,

BEAR, STEARNS & CO. INC.


By: /s/ J. Robert Burton III
   --------------------------
    Senior Managing Director

                                      B-4

<PAGE>
                                                                    APPENDIX C-1

                          DISSENTERS' RIGHTS PROVISIONS
                     UNDER THE OHIO GENERAL CORPORATION LAW

                                OHIO REVISED CODE
                    TITLE XVII. CORPORATIONS -- PARTNERSHIPS
                      CHAPTER 1701. GENERAL CORPORATION LAW
                            MERGER AND CONSOLIDATION

         SECTION.1701.85  RELIEF  FOR  DISSENTING  SHAREHOLDERS;  QUALIFICATION;
PROCEDURES.  -- (A)(1) A shareholder  of a domestic  corporation  is entitled to
relief as a  dissenting  shareholder  in respect of the  proposals  described in
sections 1701.74,  1701.76,  and 1701.84 of the Revised Code, only in compliance
with this section.

     (2)  If  the  proposal  must  be  submitted  to  the  shareholders  of  the
corporation involved, the dissenting shareholder shall be a record holder of the
shares of the  corporation  as to which he seeks relief as of the date fixed for
the  determination  of  shareholders  entitled  to notice  of a  meeting  of the
shareholders at which the proposal is to be submitted, and such shares shall not
have been voted in favor of the proposal. Not later than ten days after the date
on which the vote on the proposal was taken at the meeting of the  shareholders,
the dissenting shareholder shall deliver to the corporation a written demand for
payment to him of the fair cash value of the shares as to which he seeks relief,
which demand shall state his address,  the number and class of such shares,  and
the amount claimed by him as the fair cash value of the shares.

     (3) The  dissenting  shareholder  entitled to relief under  division (C) of
section  1701.84 of the Revised Code in the case of a merger pursuant to section
1701.80 of the  Revised  Code and a  dissenting  shareholder  entitled to relief
under  division  (E) of  section  1701.84 of the  Revised  Code in the case of a
merger pursuant to section 1701.801 of the Revised Code shall be a record holder
of the shares of the  corporation  as to which he seeks relief as of the date on
which the agreement of merger was adopted by the directors of that  corporation.
Within twenty days after he has been sent the notice provided in section 1701.80
or 1701.801 of the Revised Code, the dissenting shareholder shall deliver to the
corporation  a written  demand for  payment  with the same  information  as that
provided for in division (A)(2) of this section.

     (4) In the case of a  merger  or  consolidation,  a  demand  served  on the
constituent corporation involved constitutes service on the surviving or the new
entity,  whether the demand is served before, on, or after the effective date of
the merger or consolidation.

     (5) If the corporation sends to the dissenting shareholder,  at the address
specified in his demand, a request for the certificates  representing the shares
as to which he seeks relief,  the  dissenting  shareholder,  within fifteen days
from the date of the sending of such request,  shall deliver to the  corporation
the certificates requested so that the corporation may forthwith endorse on them
a legend to the effect  that  demand for the fair cash value of such  shares has
been made. The corporation  promptly shall return such endorsed  certificates to
the dissenting

                                      C-1
<PAGE>

shareholder.  A dissenting  shareholder's  failure to deliver such  certificates
terminates  his  rights  as a  dissenting  shareholder,  at  the  option  of the
corporation,  exercised  by written  notice sent to the  dissenting  shareholder
within twenty days after the lapse of the fifteen-day period, unless a court for
good cause shown otherwise  directs.  If shares  represented by a certificate on
which such a legend has been  endorsed  are  transferred,  each new  certificate
issued  for them  shall  bear a similar  legend,  together  with the name of the
original  dissenting holder of such shares.  Upon receiving a demand for payment
from a  dissenting  shareholder  who  is the  record  holder  of  uncertificated
securities, the corporation shall make an appropriate notation of the demand for
payment in its shareholder  records. If uncertificated  shares for which payment
has been  demanded are to be  transferred,  any new  certificate  issued for the
shares shall bear the legend required for certificated securities as provided in
this  paragraph.  A transferee of the shares so endorsed,  or of  uncertificated
securities  where such notation has been made,  acquires only such rights in the
corporation  as the original  dissenting  holder of such shares had  immediately
after the  service of a demand for payment of the fair cash value of the shares.
A request  under this  paragraph by the  corporation  is not an admission by the
corporation that the shareholder is entitled to relief under this section.

     (B) Unless the corporation and the dissenting  shareholder  have come to an
agreement  on the fair  cash  value  per  share of the  shares  as to which  the
dissenting   shareholder  seeks  relief,  the  dissenting   shareholder  or  the
corporation,  which in case of a merger or consolidation may be the surviving or
new  entity,  within  three  months  after  the  service  of the  demand  by the
dissenting shareholder, may file a complaint in the court of common pleas of the
county in which the principal  office of the corporation  that issued the shares
is located or was located when the proposal was adopted by the  shareholders  of
the  corporation,  or, if the  proposal  was not required to be submitted to the
shareholders,  was approved by the  directors.  Other  dissenting  shareholders,
within  that  three-month  period,  may join as  plaintiffs  or may be joined as
defendants in any such  proceeding,  and any two or more such proceedings may be
consolidated.  The  complaint  shall  contain a brief  statement  of the  facts,
including the vote and the facts  entitling the  dissenting  shareholder  to the
relief demanded.  No answer to such a complaint is required.  Upon the filing of
such a complaint,  the court, on motion of the petitioner,  shall enter an order
fixing a date for a hearing on the complaint  and  requiring  that a copy of the
complaint and a notice of the filing and of the date for hearing be given to the
respondent  or defendant in the manner in which summons is required to be served
or substituted  service is required to be made in other cases.  On the day fixed
for the  hearing on the  complaint  or any  adjournment  of it, the court  shall
determine  from the  complaint  and from such evidence as is submitted by either
party whether the  dissenting  shareholder  is entitled to be paid the fair cash
value of any shares  and,  if so, the  number and class of such  shares.  If the
court  finds  that the  dissenting  shareholder  is so  entitled,  the court may
appoint one or more persons as appraisers to receive evidence and to recommend a
decision on the amount of the fair cash value.  The  appraisers  have such power
and  authority  as is  specified  in the order of their  appointment.  The court
thereupon  shall  make a finding  as to the fair cash value of a share and shall
render judgment  against the corporation for the payment of it, with interest at
such rate and from such date as the court considers equitable.  The costs of the
proceeding,  including reasonable  compensation to the appraisers to be fixed by
the court,  shall be assessed or apportioned as the court  considers  equitable.
The  proceeding is a special  proceeding  and final orders in it may be vacated,
modified,  or reversed on appeal  pursuant to the Rules of  Appellate  Procedure
and,  to the extent not in  conflict  with those  rules,  Chapter  2505.  of the
Revised Code.  If, during the pendency of any proceeding  instituted  under this
section,  a suit or proceeding is or has been  instituted to enjoin or otherwise
to  prevent  the  carrying  out of the  action as to which the  shareholder  has
dissented,  the proceeding  instituted  under this section shall be stayed until
the final determination of the other suit or proceeding.

                                      C-2
<PAGE>

Unless any  provision in division (D) of this  section is  applicable,  the fair
cash value of the shares  that is agreed upon by the parties or fixed under this
section shall be paid within  thirty days after the date of final  determination
of such value under this  division,  the effective  date of the amendment to the
articles,  or the  consummation of the other action  involved,  whichever occurs
last.  Upon  the  occurrence  of the  last  such  event,  payment  shall be made
immediately to a holder of uncertificated  securities  entitled to such payment.
In the case of holders of shares  represented by certificates,  payment shall be
made only upon and  simultaneously  with the surrender to the corporation of the
certificates representing the shares for which the payment is made.

     (C) If the proposal was required to be submitted to the shareholders of the
corporation,  fair cash value as to those shareholders shall be determined as of
the day prior to the day on which the vote by the shareholders was taken and, in
the case of a merger  pursuant  to section  1701.80 or  1701.801  of the Revised
Code, fair cash value as to shareholders of a constituent subsidiary corporation
shall be determined as of the day before the adoption of the agreement of merger
by the directors of the particular subsidiary  corporation.  The fair cash value
of a share for the purposes of this section is the amount that a willing  seller
who is under no compulsion to sell would be willing to accept and that a willing
buyer who is under no compulsion to purchase  would be willing to pay, but in no
event shall the fair cash value of a share  exceed the amount  specified  in the
demand of the particular  shareholder.  In computing  such fair cash value,  any
appreciation  or  depreciation  in  market  value  resulting  from the  proposal
submitted to the directors or to the shareholders shall be excluded.

     (D) (1) The right and  obligation  of a dissenting  shareholder  to receive
such fair cash value and to sell such  shares as to which he seeks  relief,  and
the right and  obligation of the  corporation to purchase such shares and to pay
fair cash value of them terminates if any of the following applies:

          (a) The  dissenting  shareholder  has not complied  with this section,
unless the corporation by its directors waives such failure;

          (b)  The  corporation  abandons  the  action  involved  or is  finally
enjoined or prevented  from carrying it out, or the  shareholders  rescind their
adoption, of the action involved;

          (c) The dissenting  shareholder withdraws his demand, with the consent
of the corporation by its directors;

          (d) The corporation and the dissenting shareholder have not come to an
agreement as to the fair cash value per share,  and neither the  shareholder nor
the  corporation  filed or  joined in a  complaint  under  division  (B) of this
section within the period provided in that division.

     (2) For  purposes  of  division  (D)(1) of this  section,  if the merger or
consolidation  has become  effective  and the  surviving  or new entity is not a
corporation,  action  required to be taken by the  directors of the  corporation
shall be taken by the general  partners of a surviving or new partnership or the
comparable representatives of any other surviving or new entity.

                                      C-3
<PAGE>

     (E) From the time of the  dissenting  shareholder's  giving  of the  demand
until either the  termination of the rights and  obligations  arising from it or
the purchase of the shares by the  corporation,  all other rights  accruing from
such  shares,   including  voting  and  dividend  or  distribution  rights,  are
suspended.  If during the  suspension,  any dividend or  distribution is paid in
money upon shares of such class or any  dividend,  distribution,  or interest is
paid in money upon any securities issued in extinguishment of or in substitution
for such shares,  an amount  equal to the  dividend,  distribution,  or interest
which,  except for the  suspension,  would have been payable upon such shares or
securities, shall be paid to the holder of record as a credit upon the fair cash
value of the shares. If the right to receive fair cash value is terminated other
than by the purchase of the shares by the corporation,  all rights of the holder
shall be restored and all distributions which, except for the suspension,  would
have been made  shall be made to the  holder of record of the shares at the time
of termination.

                                      C-4
<PAGE>


                                                                    APPENDIX C-2

                           APPRAISAL RIGHTS PROVISIONS
                   UNDER THE DELAWARE GENERAL CORPORATION LAW

                        DELAWARE GENERAL CORPORATION LAW
                                   SECTION 262

         SECTION 262 APPRAISAL  RIGHTS.--(a) Any stockholder of a corporation of
this  State  who  holds  shares  of stock on the date of the  making of a demand
pursuant to  subsection  (d) of this section  with  respect to such shares,  who
continuously  holds such  shares  through  the  effective  date of the merger or
consolidation,  who has otherwise  complied with  subsection (d) of this section
and who has neither voted in favor of the merger or consolidation  nor consented
thereto in writing  pursuant to (S) 228 of this  tittle  shall be entitled to an
appraisal by the Court of Chancery of the fair value of the stockholder's shares
of stock under the  circumstances  described in subsections  (b) and (c) of this
section.  As used in this  section,  the word  "stockholder"  means a holder  of
record of stock in a stock corporation and also a member of record of a nonstock
corporation;  the words  "stock" and "share" mean and include what is ordinarily
meant by those words and also membership or membership interest of a member of a
nonstock corporation; and the words "depository receipt" mean a receipt or other
instrument  issued  by a  depository  representing  an  interest  in one or more
shares, or fractions thereof,  solely of stock of a corporation,  which stock is
deposited with the depository.

         (b) Appraisal  rights shall be available for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected  pursuant  to (S) 251 (other  than a merger  effected  pursuant  to (S)
251(g) of this title), (S) 252, (S) 254, (S) 257, (S) 258, (S) 263 or (S) 264 of
this title:

               (1)  Provided,  however,  that no  appraisal  rights  under  this
section shall be available for the shares of any class or series of stock, which
stock, or depository  receipts in respect  thereof,  at the record date fixed to
determine  the  stockholders  entitled  to receive  notice of and to vote at the
meeting of  stockholders  to act upon the agreement of merger or  consolidation,
were  either (i) listed on a national  securities  exchange or  designated  as a
national  market  system  security  on an  interdealer  quotation  system by the
National Association of Securities Dealers,  Inc. or (ii) held of record by more
than 2,000  holders;  and further  provided  that no  appraisal  rights shall be
available  for any shares of stock of the  constituent  corporation  surviving a
merger  if the  merger  did  not  require  for  its  approval  the  vote  of the
stockholders  of the surviving  corporation as provided in subsection (f) of (S)
251 of this title.

               (2) Notwithstanding  paragraph (1) of this subsection,  appraisal
rights  under this  section  shall be  available  for the shares of any class or
series of stock of a constituent corporation if the holders thereof are required
by the terms of an agreement of merger or consolidation  pursuant to (S)(S) 251,
252, 254, 257, 258, 263 and 264 of this title to accept for such stock  anything
except:

                                      C-5
<PAGE>

                    a. Shares of stock of the corporation surviving or resulting
from such merger or consolidation, or depository receipts in respect thereof;

                    b. Shares of stock of any other  corporation,  or depository
receipts in respect  thereof,  which shares of stock (or depository  receipts in
respect  thereof) or depository  receipts at the effective date of the merger or
consolidation  will be  either  listed  on a  national  securities  exchange  or
designated as a national  market  system  security on an  interdealer  quotation
system by the National Association of Securities Dealers, Inc. or held of record
by more than 2,000 holders;

                    c.  Cash  in  lieu  of   fractional   shares  or  fractional
depository  receipts described in the foregoing  subparagraphs a. and b. of this
paragraph; or

                    d.  Any  combination  of the  shares  of  stock,  depository
receipts and cash in lieu of fractional shares or fractional depository receipts
described in the foregoing subparagraphs a., b. and c. of this paragraph.

               (3)  In the  event  all of the  stock  of a  subsidiary  Delaware
corporation  party to a merger effected under (S) 253 of this title is not owned
by the parent  corporation  immediately  prior to the merger,  appraisal  rights
shall be available for the shares of the subsidiary Delaware corporation.

     (c) Any corporation may provide in its  certificate of  incorporation  that
appraisal  rights  under this section  shall be available  for the shares of any
class or series of its stock as a result of an amendment to its  certificate  of
incorporation,  any  merger  or  consolidation  in which  the  corporation  is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

     (d) Appraisal rights shall be perfected as follows:

          (1) If a proposed merger or  consolidation  for which appraisal rights
are provided  under this section is to be submitted for approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with  respect to shares for which  appraisal  rights are  available  pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporations,  and shall include in such notice
a copy of this  section.  Each  stockholder  electing to demand the appraisal of
such stockholder's shares shall deliver to the corporation, before the taking of
the vote on the merger or consolidation,  a written demand for appraisal of such
stockholder's  shares.  Such demand will be sufficient if it reasonably  informs
the  corporation  of the identity of the  stockholder  and that the  stockholder
intends thereby to demand the appraisal of such stockholder's shares. A proxy or
vote against the merger or  consolidation  shall not constitute such a demand. A
stockholder electing to take such action must do so by a separate written demand
as herein  provided.  Within 10 days after the effective  date of such merger or
consolidation,   the  surviving  or  resulting  corporation  shall  notify  each
stockholder

                                      C-6
<PAGE>

of each  constituent  corporation  who has complied with this subsection and has
not voted in favor of or  consented to the merger or  consolidation  of the date
that the merger or consolidation has become effective; or

          (2) If the merger or consolidation was approved pursuant to (S) 228 or
(S) 253 of this title, each constituent corporation, either before the effective
date of the merger or consolidation or within ten days thereafter,  shall notify
each of the  holders  of any  class  or  series  of  stock  of such  constituent
corporation  who are entitled to appraisal  rights of the approval of the merger
or  consolidation  and that appraisal rights are available for any or all shares
of such  class or series  of stock of such  constituent  corporation,  and shall
include in such notice a copy of this section;  provided  that, if the notice is
given on or after the effective date of the merger or consolidation, such notice
shall be given by the surviving or resulting  corporation to all such holders of
any class or series of stock of a constituent  corporation  that are entitled to
appraisal rights.  Such notice may, and, if given on or after the effective date
of the merger or  consolidation,  shall,  also notify such  stockholders  of the
effective  date of the  merger or  consolidation.  Any  stockholder  entitle  to
appraisal  rights may,  within 20 days after the date of mailing of such notice,
demand in writing from the surviving or resulting  corporation  the appraisal of
such holder's  shares.  Such demand will be sufficient if it reasonably  informs
the  corporation  of the identify of the  stockholder  and that the  stockholder
intends thereby to demand the appraisal of such holder's shares.  If such notice
did  not  notify   stockholders   of  the  effective   date  of  the  merger  or
consolidation,  either (i) each such constituent corporation shall send a second
notice before the effective date of the merger or  consolidation  notifying each
of the holders of any class or series of stock of such  constituent  corporation
that are entitled to  appraisal  rights of the  effective  date of the merger or
consolidation or (ii) the surviving or resulting  corporation  shall send such a
second  notice to all such  holders on or within 10 days  after  such  effective
date;  provided,  however,  that if such second notice is sent more than 20 days
following the sending of the first notice,  such second notice need only be sent
to each  stockholder  who is entitled to  appraisal  rights and who has demanded
appraisal  of such  holder's  shares  in  accordance  with this  subsection.  An
affidavit of the  secretary or assistant  secretary or of the transfer  agent of
the corporation that is required to give either notice that such notice has been
given  shall,  in the  absence of fraud,  be prima  facie  evidence of the facts
stated therein. For purposes of determining the stockholders entitled to receive
either notice,  each constituent  corporation may fix, in advance, a record date
that  shall be not more  than 10 days  prior to the date the  notice  is  given,
provided,  that if the  notice  is given on or after the  effective  date of the
merger or  consolidation,  the record date shall be such  effective  date. If no
record date is fixed and the notice is given prior to the  effective  date,  the
record date shall be the close of business on the day next  preceding the day on
which the notice is given.

     (e)  Within  120  days   after  the   effective   date  of  the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw such stockholder's demand for appraisal and to accept the terms offered
upon the merger or  consolidation.  Within 120 days after the effective  date of
the  merger  or  consolidation,  any  stockholder  who  has  complied  with  the
requirements of

                                      C-7
<PAGE>

subsections  (a) and (d)  hereof,  upon  written  request,  shall be entitled to
receive  from  the  corporation  surviving  the  merger  or  resulting  from the
consolidation a statement setting forth the aggregate number of shares not voted
in favor of the merger or  consolidation  and with respect to which  demands for
appraisal have been received and the aggregate number of holders of such shares.
Such written  statement shall be mailed to the stockholder  within 10 days after
such  stockholder's  written  request  for such a  statement  is received by the
surviving or resulting  corporation  or within 10 days after  expiration  of the
period for  delivery  of demands  for  appraisal  under  subsection  (d) hereof,
whichever is later.

     (f) Upon the filing of any such  petition  by a  stockholder,  service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The Register in  Chancery,  if so,
ordered by the  Court,  shall  give  notice of the time and place  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein stated.  Such notice shall also be given by one or more  publications at
least  one  week  before  the day of the  hearing,  in a  newspaper  of  general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems  advisable.  The forms of the notices by mail and by publication
shall be  approved  by the Court,  and the costs  thereof  shall be borne by the
surviving or resulting corporation.

     (g) At the  hearing  on  such  petition,  the  Court  shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

     (h) After determining the stockholders entitled to an appraisal,  the Court
shall appraise the shares, determining their fair value exclusive of any element
of value  arising  from the  accomplishment  or  expectation  of the  merger  or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial  proceedings and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation  pursuant to  subsection  (f) of this section and who has  submitted
such stockholder's certificates of stock to the Register in

                                      C-8
<PAGE>

Chancery, if such is required, may participate fully in all proceedings until it
is finally  determined that such stockholder is not entitled to appraisal rights
under this section.

     (i) The Court  shall  direct the  payment of the fair value of the  shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct.  Payment shall be so made to each such  stockholder,  in the case of
holders of  uncertificated  stock  forthwith,  and the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

     (j) The costs of the  proceeding  may be  determined by the Court and taxed
upon the  parties  as the  Court  deems  equitable  in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

     (k) From and after the effective  date of the merger or  consolidation,  no
stockholder who has demanded  appraisal  rights as provided in subsection (d) of
this section  shall be entitled to vote such stock for any purpose or to receive
payment of dividends or other  distributions  on the stock (except  dividends or
other  distributions  payable to stockholders of record at a date which is prior
to the effective date of the merger or consolidation);  provided,  however, that
if no  petition  for an  appraisal  shall be filed  within the time  provided in
subsection  (e) of this  section,  or if such  stockholder  shall deliver to the
surviving or resulting  corporation a written  withdrawal of such  stockholder's
demand for an appraisal and an acceptance of the merger or consolidation, either
within 60 days  after the  effective  date of the  merger  or  consolidation  as
provided  in  subsection  (e) of this  section or  thereafter  with the  written
approval of the corporation,  then the right of such stockholder to an appraisal
shall cease. Notwithstanding the foregoing, no appraisal proceeding in the Court
of Chancery shall be dismissed as to any stockholder without the approval of the
Court,  and such approval may be conditioned  upon such terms as the Court deems
just.

     (l) The  shares of the  surviving  or  resulting  corporation  to which the
shares  of such  objecting  stockholders  would  have  been  converted  had they
assented to the merger or consolidation  shall have the status of authorized and
unissued shares of the surviving or resulting corporation.


                                      C-9

<PAGE>

                                                                      APPENDIX D


                      VOTING, SALE AND RETENTION AGREEMENT

            AGREEMENT dated as of November 15, 1999, among BCP/KROG Acquisition
Company L.L.C., a Delaware limited liability company ("BCP LLC"), Kroll
Electronic Recovery, Inc., a Delaware corporation ("New Kroll Holdings"), the
parties listed on Schedule A hereto (collectively, the "Retaining Shareholders")
and the parties listed on Schedule B hereto (collectively, the "O'Gara
Shareholders", and together with the Retaining Shareholders, the
"Shareholders").

                                   BACKGROUND

            1. Immediately after the execution and delivery of this Agreement,
The Kroll-O'Gara Company, an Ohio corporation (the "Company"), New Kroll
Holdings, KER Acquisition, Inc., an Ohio corporation which is currently an
indirect wholly owned subsidiary of New Kroll Holdings ("Reorganization Merger
Sub"), and BCP/KROG Merger Corp., a Delaware corporation and a wholly owned
subsidiary of BCP LLC ("Recapitalization Merger Sub"), are entering into a
Merger Agreement (the "Merger Agreement"). (Capitalized terms used but not
defined herein will have the meanings assigned to them in the Merger Agreement.)
The Merger Agreement provides, among other things, for the following two mergers
to occur:

o    A "Reorganization Merger", in which Reorganization Merger Sub will merge
     with and into the Company, with the shares of the Company being converted
     into a like number of shares of New Kroll Holdings and the shares of
     Reorganization Merger Sub being converted into shares of the Company, such
     that the Company will become an indirect wholly owned subsidiary of New
     Kroll Holdings, which itself will become the entity publicly held by the
     shareholders who previously held shares in the Company; and

o    A "Recapitalization Merger", which will occur immediately following
     consummation of the Reorganization Merger and in which Recapitalization
     Merger Sub will merge with and into New Kroll Holdings, with the shares of
     New Kroll Holdings (subject to certain exceptions described in this
     Agreement) being converted into the right to receive cash and the shares of
     Recapitalization Merger Sub being converted into shares of New Kroll
     Holdings.

            2. Each Shareholder owns the number of shares of common stock, par
value $.01 per share, of the Company (the "Company Common Stock") specified
opposite its name under the column "Owned Shares" on Schedule A (with respect to
the Retaining Shareholders) or Schedule B (with respect to the O'Gara
Shareholders). All of such shares, together with any shares of Company Common
Stock acquired of record or beneficially by such Shareholders in any capacity
after the date hereof and prior to the Effective Time of the Recapitalization
Merger, whether upon exercise of options, conversion of convertible securities,
purchase, exchange or otherwise, will be referred to herein as "Owned Shares".
(It is understood that, following consummation of the Reorganization Merger,
references to "Company Common Stock" will mean the shares of common stock, par
value $.01 per share, of New Kroll Holdings.)

                                      D-1

<PAGE>

            3. As a condition to causing Recapitalization Merger Sub to enter
into the Merger Agreement, BCP LLC requires that this Agreement be entered into.

                    ARTICLE 1: REPRESENTATIONS AND WARRANTIES

            1.1 Representations and Warranties of the Shareholders. Each
Shareholder, severally and not jointly, represents and warrants to BCP LLC as
follows:

            (a) Authority; Enforceability. Such Shareholder has the legal
capacity (in the case of Shareholders that are natural persons) and all
requisite power and authority to enter into this Agreement, to perform its
obligations hereunder and to consummate the transactions contemplated hereby.
This Agreement has been duly authorized, executed and delivered by such
Shareholder and constitutes a valid and binding obligation of such Shareholder
enforceable against it in accordance with its terms.

            (b) No Conflicts. Except for filings required under the HSR Act, the
applicable requirements of the Securities Act and the Exchange Act, and the
applicable requirements of state securities, blue sky or takeover or other
corporate laws, (A) no filing with, and no permit, authorization, consent or
approval of, any Governmental Authority or any other person is necessary for the
execution of this Agreement by such Shareholder and the consummation by it of
the transactions contemplated hereby, and (B) the execution and delivery of this
Agreement by such Shareholder, the consummation of the transactions contemplated
hereby and compliance with the terms hereof by such Shareholder will not
conflict with, or result in any violation of, or default (with or without notice
or lapse of time or both) under any provision of, the certificate of
incorporation, by-laws or analogous documents of such Shareholder (if the
Shareholder is not a natural person) or any other agreement to which such
Shareholder is a party, including any voting agreement, shareholders agreement,
voting trust, trust agreement, pledge agreement, loan or credit agreement, note,
bond, mortgage, indenture, lease or other agreement, instrument, permit,
concession, franchise or license, or violate any judgment, order, notice,
decree, statute, law, ordinance, rule or regulation applicable to such
Shareholder or to its property or assets.

            (c) Ownership, Etc. of Shares. Such Shareholder is the beneficial
owner of the number of shares of Company Common Stock set forth opposite such
Shareholder's name under the Column "Owned Shares" on Schedule A or Schedule B,
as applicable. Such Shareholder has good and marketable title to its Owned
Shares, free and clear of any encumbrances, agreements, adverse claims, liens or
other arrangements with respect to the ownership of or the right to vote or
dispose of its Owned Shares (other than under this Agreement). On the date
hereof, the Owned Shares constitute all of the outstanding shares of Company
Common Stock owned of record or beneficially by such Shareholder. Such
Shareholder does not have record or beneficial ownership of any Shares not set
forth on Schedule A or Schedule B, as applicable. Such Shareholder has sole
power of disposition with respect to all of its Owned Shares and sole voting
power with respect to the matters set forth in Section 2(a) and sole power to
demand dissenter's or appraisal rights, in each case with respect to all of its
Owned Shares, with no restrictions on such rights, subject to applicable federal
securities laws and the terms of this Agreement. None of such Owned Shares is
subject to any voting trust, stockholders agreement or other agreement,


                                      D-2
<PAGE>


arrangement or restriction with respect to the voting or transfer of any of the
Owned Shares, except as contemplated by this Agreement and the Merger Agreement.

            (d) Access to Information, Etc. Such Retaining Shareholder is an
"accredited investor" within the meaning of Regulation D promulgated under the
Securities Act. It has been provided with a copy of the Merger Agreement and has
had an opportunity to review it. It has been supplied with, or otherwise has had
access to, adequate information and the opportunity to ask questions in order to
make its own independent decision to retain shares of Company Common Stock or
have such shares convert into Series A Preferred Stock or Series B Preferred
Stock in the Recapitalization Merger, as provided herein and in the Merger
Agreement. It understands that the shares of Series A Preferred Stock and Series
B Preferred Stock that it may receive in the Recapitalization Merger will not
have been registered under the Securities Act and that the certificates for such
shares will bear an appropriate legend to such effect. It further understands
that such Retained Common Shares as well as the shares of Series A Preferred
Stock and Series B Preferred Stock to be received in the Recapitalization Merger
will bear an appropriate legend with respect to the stockholders' agreement
referred to in Section 6.1 below.

            1.2 Representations and Warranties of BCP LLC and Recapitalization
Merger Sub. BCP LLC represents and warrants to each Shareholder as follows:

            (a) Authority. It is duly organized, validly existing and in good
standing under the laws of Delaware. It has all requisite power and authority to
enter into this Agreement and to consummate the transactions contemplated
hereby. This Agreement has been duly authorized, executed and delivered by it
and constitutes its valid and binding obligation, enforceable against it in
accordance with its terms.

            (b) No Conflicts; Enforceability. Except for filings required under
the HSR Act, the applicable requirements of the Securities Act and the Exchange
Act, and the applicable requirements of state securities, blue sky or takeover
laws, (A) no filing with, and no permit, authorization, consent or approval of,
any Governmental Authority or any other person is necessary for the execution of
this Agreement by BCP LLC and the consummation by it of the transactions
contemplated hereby, and (B) the execution and delivery of this Agreement by BCP
LLC, the consummation by it of the transactions contemplated hereby and its
compliance with the terms hereof will not conflict with, or result in any
violation of, or default (with or without notice or lapse of time or both) under
any provision of, its certificate of formation or limited liability company
agreement or any other agreement to which it is a party, including any voting
agreement, stockholders agreement, voting trust, trust agreement, pledge
agreement, loan or credit agreement, note, bond, mortgage, indenture, lease or
other agreement, instrument, permit, concession, franchise or license, or
violate any judgment, order, notice, decree, statute, law, ordinance, rule or
regulation applicable to BCP LLC or to its property and assets.

                        ARTICLE 2: TRANSFER RESTRICTIONS

            2.1 Transfer Restrictions. Each Shareholder hereby agrees during the
term of this Agreement not to (i) directly or indirectly sell, transfer, pledge,
encumber, assign or otherwise dispose of (including by gift) (collectively,
"Transfer"), or enter into any contract, option or

                                      D-3

<PAGE>

other arrangement or understanding (including any profit sharing arrangement)
with respect to the Transfer of, any of its Owned Shares to any person other
than pursuant to the terms of the Merger Agreement or this Agreement, (ii) enter
into any voting arrangement or understanding other than under this Agreement,
whether by proxy, voting agreement or otherwise, with respect to any of its
Owned Shares, or (iii) take any action that would make any of its
representations or warranties contained herein untrue or incorrect or have the
effect of preventing or impeding such Shareholder from performing any of its
obligations under this Agreement.

                       ARTICLE 3: SUPPORT OF TRANSACTIONS

                  3.1 Voting of Total Shares. At any Company Shareholders
Meeting or at any adjournment thereof or in any other circumstances upon which
any shareholders' vote, consent or other approval is sought, each O'Gara
Shareholder will attend such meeting, in person or by proxy, and will vote all
of its Owned Shares or otherwise provide requisite written consent (i) in favor
of the Mergers and the adoption and the approval of the principal terms of the
Merger Agreement and each of the other transactions contemplated by the Merger
Agreement, (ii) against any action or agreement that would result in a breach in
any material respect of any covenant, representation or warranty or any other
obligation or agreement of the Company under the Merger Agreement, and (iii)
against any action or agreement that would impede, interfere with, delay or
postpone or that would reasonably be expected to discourage the Mergers,
including, but not limited to:

                  (A) any extraordinary corporate transactions other than the
         Mergers, such as a merger, consolidation or other business combination
         involving the Company and its subsidiaries, a sale or transfer of a
         material amount of assets of the Company and its subsidiaries, a sale
         of a significant amount of capital stock, or options or rights to
         purchase a significant amount of capital stock, of the Company or any
         of its subsidiaries, or a reorganization, recapitalization or
         liquidation of the Company and its subsidiaries;

                  (B) any amendment of the Company's Amended and Restated
         Articles of Incorporation or Code of Regulations or other proposal or
         transaction involving the Company or any of its subsidiaries, which
         amendment or other proposal or transaction would in any manner impede,
         prevent or nullify the Mergers, the Merger Agreement or any of the
         other transactions contemplated by the Merger Agreement or change in
         any manner the voting rights of any class of the Company's capital
         stock;

                  (C) any change in the management or Board of Directors of the
         Company not expressly contemplated by the Merger Agreement;

                  (D) any material change in the present capitalization or
dividend policy of the Company; or

                  (E) any other material change in the Company's corporate
structure or business.

                  3.2 No Other Proxies. Each O'Gara Shareholder will not, unless
and until this Agreement terminates in accordance with Section 7.2 hereof, grant
(other than through a proxy

                                      D-4

<PAGE>

solicited by the Board of Directors of the Company through which the Shareholder
will provide voting instructions consistent with the requirements of Section 3.1
hereof) any proxy or power of attorney with respect to any of its Owned Shares,
deposit any of its Owned Shares into a voting trust or enter into any agreement
(other than this Agreement), arrangement or understanding with any person,
directly or indirectly, to vote, grant any proxy or give instructions with
respect to the voting of any of its Owned Shares. Each Shareholder further
agrees not to commit or agree to take any action inconsistent with any of the
matters covered in this Article 3.

                  3.3 No Solicitation. Each O'Gara Shareholder hereby agrees
during the term of this Agreement that it will not, directly or indirectly, nor
shall it authorize, instruct or, if asked or notified, permit (to the extent
feasible) any of its trustees, advisors, agents, representatives or other
intermediaries to, (i) solicit, initiate, encourage or take any action to
facilitate any submission of inquiries, proposals or offers from any person
relating to (A) any acquisition or purchase of any or all of its Owned Shares or
(B) any Acquisition Proposal, or agree to or endorse any Acquisition Proposal,
other than the transactions contemplated by the Merger Agreement, or (ii) enter
into or participate in any discussions or negotiations regarding any of the
foregoing or furnish to any other person any information with respect to the
Company's business, properties or assets or any of the foregoing, or otherwise
cooperate in any way with, or assist or participate in, facilitate or encourage,
any effort or attempt by any other person to do or seek any of the foregoing
(other than solely in his capacity as an officer or director of the Company in
the event that the Board of Directors of the Company has concluded in accordance
with Section 5.05 of the Merger Agreement failing to take these or similar
actions on the part of the Company would be reasonably likely to cause the Board
of Directors to be in breach of its fiduciary duties to the shareholders of the
Company under the OGCL). Notwithstanding anything in this Agreement to the
contrary, from and after the date hereof, each O'Gara Shareholder shall promptly
advise BCP LLC orally and in writing of the receipt by any of them (or any of
the other entities or persons referred to above) of any Acquisition Proposal (it
being understood that to the extent solely received in their respective
capacities as officers or directors of the Company, their obligation to so
advise BCP LLC shall be governed by the Merger Agreement) or any inquiry which
is likely to lead to any Acquisition Proposal, the material terms and conditions
of such Acquisition Proposal or inquiry and the identity of the person making
any such Acquisition Proposal or inquiry. Each O'Gara Shareholder will keep BCP
LLC fully informed of the status and details of any such Acquisition Proposal or
inquiry (it being understood that to the extent such Acquisition Proposal was
received solely in their respective capacities as officers or directors of the
Company, their obligation to so advise BCP LLC shall be governed by the Merger
Agreement).

                                      D-5

<PAGE>

                  3.4 Termination. Notwithstanding anything herein to the
contrary, at the option of BCP LLC, exercisable at any time, this Article 3 will
automatically terminate and the O'Gara Shareholders will be free to vote their
shares of Company Common Stock as they see fit and take any other any action
otherwise prohibited by this Article 3.

                     ARTICLE 4: PURCHASE AND SALE OF SHARES

                  4.1 Purchase and Sale. Upon the terms and subject to the
conditions set forth herein, the Retaining Shareholders, severally and not
jointly, agree to sell and transfer to BCP LLC, and BCP LLC agrees to purchase
from the Retaining Shareholders, the number of Shares listed under the column
"Cash-Out Shares" corresponding to the respective Retaining Shareholders as set
forth on Schedule A (such Shares, the "Cash-Out Shares") for a purchase price
per share equal to the amount of cash Merger Consideration payable per share in
the Recapitalization Merger.

                  4.2 Closing; Delivery and Payment. The closing of the purchase
and sale of the Cash-Out Shares under Section 4.1 will occur immediately prior
to the Effective Time of the Reorganization Merger at the place where the
closing of the Mergers is to occur. At such closing, subject to the terms and
conditions of this Agreement, the Retaining Shareholders will deliver to BCP LLC
certificates representing the Cash-Out Shares respectively being sold by them
duly endorsed and in form for transfer to BCP LLC, and BCP will pay for the
Cash-Out Shares being purchased by wire transfer of immediately available funds
to accounts designated by the respective Retaining Shareholders no later than
two business days prior to such closing date.

                  4.3  Conditions to Closing.

                  (a) Conditions to Obligations of BCP LLC to Purchase. BCP
LLC's obligation to purchase the Cash-Out Shares in accordance with Section 4.1
is subject to (i) the accuracy in all material respects of the representations
and warranties of the Retaining Shareholders in Article 1, (ii) the compliance
in all material respects by the Retaining Shareholders with their covenants
contained in this Agreement, (iii) the satisfaction of all of the conditions set
forth in the Merger Agreement applicable to the obligations of Recapitalization
Merger Sub to consummate the Recapitalization Merger (or, if any such conditions
have not yet been satisfied, BCP LLC shall have received satisfactory evidence
that all such unsatisfied conditions will be satisfied imminently), and (iv) the
concurrent sale to and purchase by BCP LLC of all the Cash-Out Shares held by
all the Retaining Shareholders.

                  (b) Conditions to Obligations of Retaining Shareholders to
Sell. Each Retaining Shareholder's obligation to sell the Cash-Out Shares being
sold by it in accordance with Section 4.1 is subject to (i) its receipt of
satisfactory evidence that the Mergers will be consummated immediately following
the sale of the Cash-Out Shares to BCP LLC, and (ii) the accuracy in all
material respects of the representations and warranties of BCP LLC in Article 1.

                                      D-6

<PAGE>

          ARTICLE 5: TREATMENT OF SHARES IN THE RECAPITALIZATION MERGER

                  5.1 Waiver of Right to Receive Cash and Agreement to Retain
       Shares. With respect to certain of the Retaining Shareholders, Schedule A
identifies a specified number of their shares as "Retained Common Shares"
("Retained Shares"), which shares shall include the restricted stock granted to
such shareholders by the Company subject to certain terms and conditions which
continue to apply. Such Retaining Shareholders irrevocably waive their right to
receive cash in respect of such Retained Shares and acknowledge and agree that
their Retained Shares will not be converted into cash in the Recapitalization
Merger but instead will remain outstanding and unchanged following consummation
of such Recapitalization Merger. BCP LLC irrevocably waives its right to receive
cash in respect of any shares of Company Common Stock held by it at the
effective time of the Recapitalization Merger and acknowledges and agrees that
such shares will not be converted into cash in the Recapitalization Merger but
instead will remain outstanding and unchanged following consummation of the
Recapitalization Merger.

                  5.2 Waiver of Right to Receive Cash and Agreement to Receive
Series C Preferred Stock and Series D Preferred Stock. With respect to Jules
Kroll, Schedule A identifies 1,666,666.67 of his shares of Company Common Stock
as "Shares to be Converted into Series C and D Preferred Stock" ("Series C/D
Conversion Shares"). Jules Kroll irrevocably waives his right to receive cash in
respect of such Series C/D Conversion Shares and acknowledges and agrees that
his respective Series C/D Conversion Shares will not be converted into cash in
the Recapitalization Merger but instead will be converted into 15,000 newly
issued shares of New Kroll Holdings' Series C Preferred Stock and 15,000 newly
issued shares of New Kroll Holdings' Series D Preferred Stock in accordance with
the terms of the Merger Agreement.

                  5.3 Waiver of Right to Receive Cash and Agreement to Receive
Series A Preferred Stock. With respect to American International Group, Inc.
("AIG"), Schedule A identifies 1,111,111.12 of its shares of Company Common
Stock as "Shares to be Converted into Series A Preferred Stock" ("Series A
Conversion Shares"). AIG irrevocably waives its right to receive cash in respect
of such Series A Conversion Shares and acknowledges and agrees that such Series
A Conversion Shares will not be converted into cash in the Recapitalization
Merger but instead will be converted into 20,000 newly issued shares of New
Kroll Holdings' Series A Preferred Stock in accordance with the terms of the
Merger Agreement.

                  5.4 Appraisal Rights. Each Shareholder hereby irrevocably
waives any rights of appraisal with respect to the Mergers or rights to dissent
from the Mergers that such Shareholder may otherwise have, with respect to the
Reorganization Merger, under the OGCL or, with respect to the Recapitalization
Merger, under the Delaware General Corporation Law.

                              ARTICLE 6: COVENANTS

                  6.1 Stockholders' and Conversion Agreements. (a) Each
Retaining Shareholder agrees that it will negotiate in good faith with BCP LLC
with respect to the terms of a stockholders' agreement to be entered into on
terms mutually satisfactory to such Retaining Shareholder and BCP LLC, including
terms as to customary registration rights.

                                      D-7

<PAGE>


                  (b) By the closings, BCP LLC and Jules Kroll will enter into a
Conversion Agreement reflecting the terms in the term sheet dated the date
hereof concerning such conversion.

                  6.2 Further Assurances. Each of the parties hereto agrees that
it will, from time to time, execute and deliver, or cause to be executed and
delivered, such additional or further consents, documents and other instruments
as any of the other parties to this Agreement may reasonably request for the
purpose of effectively carrying out the transactions contemplated by this
Agreement.


                             ARTICLE 7: MISCELLANEOUS

                  7.1 Assignment. Neither this Agreement nor any of the rights,
interests or obligations hereunder may be assigned by any of the parties hereto
without the prior written consent of the other parties hereto. Subject to the
preceding sentence, this Agreement will be binding upon, inure to the benefit of
and be enforceable by the parties hereto and their respective successors and
permitted assigns.

                  7.2 Termination. This Agreement will terminate, and no party
hereto shall have any rights or obligations hereunder, upon the first to occur
of (a) the Effective Time of the Recapitalization Merger and (b) the termination
of the Merger Agreement in accordance with its terms. Furthermore, this
Agreement will terminate as to the O'Gara Shareholders if the Merger Agreement
is amended without their consent to reduce the Cash Merger Consideration.

                  7.3 Entire Agreement. This Agreement constitutes the entire
agreement among the parties with respect to the subject matter hereof and
supersedes all other prior agreements and understandings, including any written
or oral agreement or understanding, among or between the parties with respect to
the subject matter hereof.

                  7.4 Amendments. This Agreement may not be amended except by an
instrument in writing signed by each of the parties hereto whose rights or
obligations are affected by such amendment. Without limiting the generality of
the foregoing, this Agreement may be amended to add to or subtract from the list
of Retaining Shareholders and/or to modify the treatment of Retaining
Shareholders' holdings as set forth on Schedule A, and such amendment need only
be executed by BCP LLC and those Retaining Shareholders who are being added to
or subtracted from the list of Retaining Shareholders or the treatment of whose
holdings is being modified as set forth on Schedule A.

                                      D-8

<PAGE>


                  7.5 Notices. All notices, requests, claims, demands and other
communications hereunder shall be in writing and shall be given (and shall be
deemed to have been duly given upon receipt) by delivery in person, by telecopy
or by registered or certified mail (postage prepaid, return receipt requested)
to the respective parties at the following addresses (or at such other address
for a party as shall be specified by like notice):

                  if to BCP LLC or Recapitalization Merger Sub:

                           c/o Blackstone Management Partners III L.L.C.
                           345 Park Avenue
                           New York, New York  10154
                           Attention:  Robert L. Friedman
                           Facsimile:  (212) 583-5704

                  with a copy to:

                           Simpson Thacher & Bartlett
                           425 Lexington Avenue
                           New York, New York 10017
                           Attention: Wilson S. Neely, Esq.
                           Facsimile: (212) 455-2502

                  if to the O'Gara Shareholders:

                           As they shall notify the other parties

                  with a copy to:

                           Weil, Gotshal & Manges LLP
                           767 Fifth Avenue
                           New York, NY 10153
                           Attention: Kenneth Heitner, Esq.
                           Facsimile: (212) 310-8007

                  if to AIG:

                           American International Group, Inc.
                           70 Pine Street
                           New York, NY 10270
                           Attention: Howard Smith
                           Facsimile: (212) 509-4543

                  if to the other Retaining Shareholders:

                           c/o the Kroll-O'Gara Company
                           900 Third Avenue
                           New York, NY 10022

                                      D-9

<PAGE>

                           Attention: [Name of Retaining Shareholder]
                           Facsimile: (212) 750-6194

                  with a copy to:

                           Latham & Watkins
                           885 Third Avenue Suite 1000
                           New York, NY 10022
                           Attention: Ron Hopkinson, Esq.
                           Facsimile: (212) 751 - 4864

                  7.6 Interpretation. When a reference is made in this Agreement
to Sections, such reference shall be to a Section of this Agreement unless
otherwise indicated. The headings contained in this Agreement are for reference
purposes only and shall not affect in any way the meaning or interpretation of
this Agreement. Wherever the words "include", "includes" or "including" are used
in this Agreement, they shall be deemed to be followed by the words "without
limitation".

                  7.7 Counterparts. This Agreement may be executed in one or
more counterparts, all of which shall be considered one and the same agreement.

                  7.8 Governing Law. This Agreement shall be governed by, and
construed in accordance with, the laws of the State of New York.

                  7.9 Enforcement. The parties agree that irreparable damage
would occur in the event that any of the provisions of this Agreement were not
performed in accordance with their specific terms or were otherwise breached. It
is accordingly agreed that, in addition to any other remedy to which it may be
entitled, at law or in equity, the parties shall be entitled to the remedy of
specific performance of the covenants and agreements contained herein and
injunctive and other equitable relief.

                  7.10 No Termination or Closure of Trusts. Unless, in
connection therewith, the Shares held by any trust which are presently subject
to the terms of this Agreement are transferred upon termination to one or more
Retaining Shareholders and remain subject in all respects to the terms of this
Agreement, the Retaining Shareholders who are trustees shall not take any action
to terminate, close or liquidate any such trust and shall take all steps
necessary to maintain the existence thereof at least until the first to occur of
(i) the Effective Time of the Recapitalization Merger and (ii) the termination
of the Merger Agreement in accordance with its terms.

                  7.11 Parties in Interest. This Agreement shall be binding upon
and inure solely to the benefit of each party hereto. Except as provided in the
preceding sentence, nothing in this Agreement, express or implied, is intended
to or shall confer upon any other person any rights, benefits or remedies or any
nature whatsoever under or by reason of this Agreement.

                                      D-10

<PAGE>

                  7.12 Descriptive Headings. The descriptive headings used
herein are inserted for convenience of reference only and are not intended to be
part of or to affect the meaning or interpretation of this Agreement.

                  7.13 Severability. Whenever possible, each provision or
portion of any provision of this Agreement will be interpreted in such manner as
to be effective and valid under applicable law, but if any provision or portion
of any provision of this Agreement is held to be invalid, illegal or
unenforceable in any respect under any applicable law or rule in any
jurisdiction, such invalidity, illegality or unenforceability will not affect
any other provision or portion of any provision in such jurisdiction, and this
Agreement will be reformed, construed and enforced in such jurisdiction as if
such invalid, illegal or unenforceable provision or portion of any provision had
never been contained herein.

                  7.14 Definitions; Construction. For purposes of this
Agreement:

                           (a) "Beneficially Own" or "Beneficial Ownership" with
         respect to any securities shall mean having "beneficial ownership" of
         such securities (as determined pursuant to Rule 13d-3 under the
         Exchange Act), including pursuant to any agreement, arrangement or
         understanding, whether or not in writing. Without duplicative counting
         of the same securities by the same holder, securities Beneficially
         Owned by a Person shall include securities Beneficially Owned by all
         other Persons with whom such Person would constitute a "group" as
         described in Section 13(d)(3) of the Exchange Act.

                           (b) "Person" shall mean an individual, corporation,
         partnership, joint venture, association, trust, unincorporated
         organization or other entity.

                           (c) In the event of a stock dividend or distribution,
         or any change in the Company Common Stock by reason of any stock
         dividend, split-up, recapitalization, combination, exchange of shares
         or the like, the term "Shares" shall be deemed to refer to and include
         the Shares as well as all such stock dividends and distributions and
         any shares into which or for which any or all of the Shares may be
         changed or exchanged.

                  7.15 Shareholder Capacity. Notwithstanding anything herein to
the contrary, no person executing this Agreement who is, or becomes during the
term hereof, a director of the Company makes any agreement or understanding
herein in his capacity as such a director, and the agreements set forth herein
shall in no way restrict any director in the exercise of his fiduciary duties as
a director of the Company. Each Shareholder has executed this Agreement solely
in his capacity as the record or beneficial holder of such Shareholder's Owned
Shares or as the trustee of a trust whose beneficiaries are the beneficial
owners of such Shareholder's Owned Shares.

                  IN WITNESS WHEREOF, each of BCP LLC, the Company, New Kroll
Holdings, and the Shareholders listed below have caused this Agreement to be
duly executed, as of the date first written above.

                                      D-11

<PAGE>

             SIGNATURE PAGE TO VOTING, SALE AND RETENTION AGREEMENT


                                      BCP/KROG ACQUISITION COMPANY L.L.C.

                                      By:  Blackstone Capital Partners III
                                           Merchant Banking Fund L.P.,
                                           as managing member

                                      By:  Blackstone Management Associates III
                                           L.L.C., its General Partner

                                           By:  /s/ Robert L. Friedman
                                                ------------------------------
                                                  Name: Robert L. Friedman
                                                  Title:  Member


                                      KROLL ELECTRONIC RECOVERY, INC.


                                      By: /s/
                                          -----------------------------------
                                            Name:
                                            Title:


                                      AMERICAN INTERNATIONAL GROUP, INC.


                                      By: /s/
                                          -----------------------------------
                                            Name:
                                            Title:

<PAGE>

             SIGNATURE PAGE TO VOTING, SALE AND RETENTION AGREEMENT



                                           /s/ Jules B. Kroll
                                           ----------------------------------
                                           Jules B. Kroll


                                           /s/ Michael G. Cherkasky
                                           ----------------------------------
                                           Michael G. Cherkasky

<PAGE>

             SIGNATURE PAGE TO VOTING, SALE AND RETENTION AGREEMENT


                                          /s/ Michael D. Shmerling
                                          ---------------------------------
                                          Michael D. Shmerling

<PAGE>

             SIGNATURE PAGE TO VOTING, SALE AND RETENTION AGREEMENT


                                         /s/ Thomas M. O'Gara
                                         ----------------------------------
                                         Thomas M. O'Gara


                                         /s/ Victoria O'Gara
                                         ---------------------------------
                                         Victoria O'Gara


                                         /s/ Wilfred T. O'Gara
                                         ---------------------------------
                                         Wilfred T. O'Gara


                                         Thomas M. O'Gara Family Trust


                                         By: /s/                   as Trustee
                                           ------------------------------------
                                         Name:


                                         Thomas M. & Victoria O'Gara Foundation


                                         By: /s/                    as Trustee
                                           ------------------------------------
                                         Name:
<PAGE>

             SIGNATURE PAGE TO VOTING, SALE AND RETENTION AGREEMENT


                                         Thomas M. & Victoria O'Gara Foundation


                                         By: /s/                    as Trustee
                                           ------------------------------------
                                         Name:

<PAGE>

                       SCHEDULE A: RETAINING SHAREHOLDERS

<TABLE>
<CAPTION>
                                                                                                   Shares to be
                                             Total                                                Converted into    Shares to be
                                           Number of         Retained                               Series A      Converted into
         Name of                             Owned            Common              Cash-Out          Preferred      Series C and D
   Retaining Shareholder                     Shares           Shares               Shares             Stock       Preferred Stock
- ---------------------------------          ---------         ----------          ------------      ------------    ------------
<S>                                        <C>               <C>                <C>                <C>             <C>
Jules B. Kroll(1)                          2,879,991         666,667.33               546,657           --         1,666,666.67

Michael Cherkasky(2)                          28,410            23,410                  5,000           --              --

Michael Shmerling                            355,000           175,000                180,000           --              --

American International Group, Inc.         1,444,212                 0             333,100.88      1,111,111.12         --
                                           ---------         ----------          ------------      ------------    ------------

       Total                               4,707,613         865,077.33          1,064,757.88      1,111,111.12    1,666,666.67
                                           =========         ==========          ============      ============    ============
</TABLE>

- --------

(1)   Does not include 192,560 shares held by trusts for the benefit of Mr.
      Krolls adult children, in which Mr. Kroll disclaims any beneficial
      interest.

(2)   Does not include options to purchase 171,529 shares.

<PAGE>

                         SCHEDULE B: O'GARA SHAREHOLDERS

                              Name of                            Total Number of
                        O'Gara Shareholder                         Owned Shares
                        ------------------                         ------------

Thomas O'Gara(3) .............................................              --
Thomas M. O'Gara Family Trust ................................         2,399,719
Thomas M. O'Gara IRA/Rollover, Dillon Read ...................            11,000
Thomas M. & Victoria O'Gara Foundation .......................             7,500
Victoria O'Gara IRA/Rollover, Paine Webber ...................             2,000
Wilfred T. O'Gara(4) .........................................           243,042
                                                                       ---------
             Total ...........................................         2,663,261
                                                                       =========

- ----------
(3)   Thomas O'Gara holds options to purchase 23,150 shares.

(4)   Wilfred T. O'Gara holds options to purchase 112,447 shares.

<PAGE>

                                                                      APPENDIX E

                          FORM OF AMENDED AND RESTATED

                          CERTIFICATE OF INCORPORATION

                                       OF

                           KROLL-O'GARA HOLDINGS, INC.


                  FIRST: The name of the Corporation is "KROLL-O'GARA  HOLDINGS,
INC."

                  SECOND:   The  address  of  the   registered   office  of  the
Corporation  in the State of  Delaware  is c/o The  Corporation  Trust  Company,
Corporation Trust Center, 1209 Orange Street,  Wilmington,  Delaware, New Castle
County,  19801 and the name of the  registered  agent of the  Corporation in the
State of Delaware at such address is The Corporation Trust Company.

                  THIRD:  The  purpose  of the  Corporation  is to engage in any
lawful act or  activity  for which a  Corporation  may engage  under the General
Corporation Law of the State of Delaware.

                  FOURTH:  A. The total number of shares of all classes of stock
which the Corporation shall have authority to issue is 20,000,000, consisting of
(a) 2,000,000 shares of Preferred  Stock,  par value $.01 per share  ("Preferred
Stock"),  and (b)  18,000,000  shares of Common Stock,  par value $.01 per share
("Common Stock").  The number of authorized shares of any of the Preferred Stock
or the Common Stock may be  increased or decreased  (but not below the number of
shares thereof then  outstanding)  by the  affirmative  vote of the holders of a
majority  in  voting  power of the  stock of the  Corporation  entitled  to vote
thereon  irrespective  of the  provisions  of Section  242(b)(2)  of the General
Corporation Law of the State of Delaware (or any successor  provision  thereto),
and no vote of the  holders of any of the  Preferred  Stock or the Common  Stock
voting separately as a class shall be required therefor.

         B.  Common Stock

                  1. Each holder of Common Stock, as such,  shall be entitled to
one vote for each  share of Common  Stock  held of record by such  holder on all
matters on which stockholders generally are entitled to vote; provided, however,
that,  except as otherwise  required by law,  holders of Common Stock,  as such,
shall  not be  entitled  to  vote  on  any  amendment  to  this  Certificate  of
Incorporation  (including any certificate of designations relating to any series
of Preferred  Stock) that relates solely to the terms of one or more outstanding
series of Preferred  Stock if the holders of such affected  series are entitled,
either separately or together with the holders of one or more other such series,
to vote thereon  pursuant to this  Certificate of

                                      E-1

<PAGE>

Incorporation  (including any certificate of designations relating to any series
of Preferred  Stock) or pursuant to the General  Corporation Law of the State of
Delaware.

                  2. Upon the  dissolution,  liquidation  or  winding  up of the
Corporation,  subject to the rights,  if any, of the holders of any  outstanding
series of  Preferred  Stock or any class or series of stock  having a preference
over or the right to  participate  with the  Common  Stock  with  respect to the
distribution of assets of the Corporation upon such dissolution, liquidation or
 winding up of the Corporation,  the holders of the Common Stock, as such, shall
be entitled to receive the assets of the Corporation  available for distribution
to its stockholders ratably in proportion to the number of shares held by them.

                  3. Subject to  applicable  law and the rights,  if any, of the
holders of any  outstanding  series of Preferred Stock or any class or series of
stock having a preference over or the right to participate with the Common Stock
with respect to the payment of dividends,  dividends may be declared and paid on
the Common  Stock at such times and in such amounts as the Board of Directors in
its discretion shall determine.

         C.  Preferred Stock

                  1. The Preferred Stock shall be divided into series. The first
series  shall  consist  of  20,000  shares  and is  designated  "13%  Cumulative
Participating  Preferred  Stock,  Series A"  (referred to below as the "Series A
Preferred  Stock").  The second  series  shall  consist of 80,000  shares and is
designated "13% Cumulative  Preferred Stock, Series B" (referred to below as the
"Series B Preferred Stock"). The third series shall consist of 15,000 shares and
is designated  "9%  Cumulative  Non-Redeemable  Participating  Preferred  Stock,
Series C"  (referred  to below as the  "Series C Preferred  Stock").  The fourth
series  shall  consist  of  15,000  shares  and  is  designated  "9%  Cumulative
Participating  Preferred  Stock,  Series D"  (referred to below as the "Series D
Preferred Stock"). Shares of Series A Preferred Stock, Series B Preferred Stock,
Series C Preferred  Stock and Series D  Preferred  Stock will each have a stated
value of $1,000  per  share.  The  number of  authorized  shares of each of such
series may be reduced by  resolution  duly  adopted by the Board of Directors of
the Corporation and by the filing of a certificate pursuant to the provisions of
the General Corporation Law of the State of Delaware stating that such reduction
has been so  authorized  (but not  below the  number  of shares of the  relevant
series  then  outstanding),  but the  number of  authorized  shares of each such
series shall not be increased.

                  2. The remaining  shares of Preferred Stock may be issued from
time to time in one or more series.  The Board of Directors is hereby  expressly
authorized,  by resolution or resolutions,  to provide,  out of the undesignated
shares of Preferred  Stock,  for series of Preferred  Stock and, with respect to
each such series,  to fix the number of shares  constituting such series and the
designation  of such  series,  the voting  powers (if any) of the shares of such
series,  and the  preferences  and  relative,  participating,  optional or other
special  rights,  if any, and any  qualifications,  limitations or  restrictions
thereof,  of the shares of such series.  The powers,  preferences  and relative,
participating,  optional  and other  special  rights of each series of Preferred
Stock, and the qualifications,  limitations or restrictions thereof, if any, may
differ from those of any and all other series at any time outstanding. Except as
otherwise  required by law,  holders of a series of  Preferred  Stock,  as such,
shall be entitled  only to such voting  rights,  if any,

                                      E-2

<PAGE>

as shall  expressly  be granted  thereto by this  Certificate  of  Incorporation
(including any certificate of designations relating to such series).

         D.  Series A Preferred Stock

                  The designations,  powers, preferences and relative,  optional
or other special rights,  and the  qualifications,  limitations and restrictions
thereof in respect of the Series A  Preferred  Stock are set forth  below  (with
terms  defined  below in this Section D having their  defined  meanings only for
purposes  of  this  Section  D  and  no  other  part  of  this   Certificate  of
Incorporation).

         (1)      Dividend Rights.

                  (a)  Dividends  shall be  payable  on the  shares  of Series A
Preferred  Stock for the Initial  Dividend  Period (as  defined  below) and each
annual dividend  period (an "Annual  Dividend  Period")  thereafter (the Initial
Dividend  Period and each subsequent  Annual  Dividend Period being  hereinafter
referred to as a "Dividend  Period" and  collectively  referred to as  "Dividend
Periods"), which Annual Dividend Periods shall commence on each anniversary date
of the effective  time of the merger of the  Corporation  with  BCP/KROG  Merger
Corp.  (the  "Effective  Time"),  and  shall  end on and  include  the day  next
preceding the first day of the next Annual Dividend Period,  with the first such
Dividend Period (the "Initial  Dividend  Period")  commencing on the date of the
Effective Time, in an amount equal to the sum of:

                  (i) 13% of the Cash Liquidation  Preference (as defined below)
         as of the first day of the Dividend Period, plus

                  (ii) the amount of any cash or  non-cash  dividends  (with the
         latter being paid in kind), if any, paid on the "Participation  Number"
         of shares of Common Stock during the Dividend  Period then ending.  The
         Participation  Number  initially is [ ](1) and is subject to adjustment
         from time to time as provided below.

Dividends  shall accrue and be cumulative from the date of original issue of the
shares of Series A  Preferred  Stock as to which the  dividend is being paid and
shall be payable on each anniversary date of the Effective Time (each such date,
a  "Dividend  Payment  Date").   Dividends  shall  accrue  whether  or  not  the
Corporation  has  earnings  or profits,  whether or not there are funds  legally
available  for the payment of such  dividends  and whether or not  dividends are
declared.  Dividends  payable  under  clause (i) above may be paid in cash or in
shares of Series B Preferred Stock having an aggregate stated value equal to the
amount of the required  dividend  payable under such clause (i) that is not paid
in cash on the relevant  Dividend  Payment  Date,  at the option of the Board of
Directors.  The relative cash and Series B Preferred  Stock  comprising any such
dividend  shall be the same for all holders of Series A Preferred  Stock for any
particular  Dividend Payment Date. All shares of Series B Preferred Stock issued
as a dividend  with  respect to the Series A Preferred  Stock will  thereupon be
duly authorized, validly issued, fully paid and non-assessable. Each dividend in
respect of the Series A  Preferred  Stock shall be paid to the

- ----------------------
(1)  Number to be inserted  will be equal to (i) a number  representing  1.6% of
     fully diluted shares at closing  (without regard to newly granted  options)
     divided by (ii) 20,000.

                                      E-3

<PAGE>

holders of record of shares of this Series as they appear on the stock  register
of the  Corporation  on such record date,  not  exceeding 45 days  preceding the
payment date thereof, as shall be fixed by the Board of Directors.  Dividends on
account of arrears for any past Dividend Periods may be declared and paid at any
time,  without  reference to any regular  dividend  payment  date, to holders of
record on such date,  not exceeding 45 days  preceding the payment date thereof,
as may be fixed by the Board of Directors.

                  (b) Dividends payable on this Series for any period greater or
less than an Annual  Dividend Period shall be computed on the basis of a 360-day
year  consisting  of  twelve  30-day  months.  In the case of shares of Series A
Preferred  Stock  issued  on the  Issue  Date,  dividends  shall  accrue  and be
cumulative  from such date.  In the case of shares of Series A  Preferred  Stock
issued as dividend on shares of Series A Preferred Stock, dividends shall accrue
and be cumulative from their respective dates of issuance.

                  (c) No full  dividends  shall be declared or paid or set apart
for payment on the Preferred Stock of any series ranking, as to dividends,  on a
parity  with or junior to this  Series for any  period  unless  full  cumulative
dividends have been or contemporaneously are declared and paid or declared and a
sum sufficient for the payment thereof set apart for such payment on this Series
for all Dividend Periods  terminating on or prior to the date of payment of such
full  cumulative  dividends.  When  dividends are not paid in full, as aforesaid
upon the shares of this Series and any other series of Preferred  Stock  ranking
on a parity as to dividends with this Series, all dividends declared upon shares
on this Series and any other series of Preferred Stock ranking on a parity as to
dividends  with this  Series  shall be  declared  pro rata so that the amount of
dividends  declared  per share on this Series and such other series of Preferred
Stock  shall in all cases bear to each other the same  ratio  that  accrued  and
unpaid dividends per share on the shares of this Series and such other series of
Preferred  Stock bear to each other.  Holders of shares of this Series shall not
be entitled to any dividend,  whether  payable in cash,  property or stocks,  in
excess of full cumulative  dividends,  as herein  provided,  on this Series.  No
interest,  or sum of money in lieu of  interest,  shall be payable in respect of
any  dividend  payment  or  payments  on this  Series  which may be in  arrears.
Notwithstanding the foregoing, nothing herein shall prevent the Corporation from
declaring and paying  dividends (i) on the Preferred Stock of any series ranking
on a parity with this Series which  dividends  consist of  additional  shares of
Preferred  Stock  ranking on a parity  with this  Series,  or (ii) as  otherwise
provided in paragraph (d) below.

                   (d) So long as any shares of this Series are outstanding,  no
dividend  (other than a dividend in Common  stock or in any other stock  ranking
junior to this Series as to  dividends  and upon  liquidation  and other than as
provided in  paragraph  (c) of this  Section 1) shall be declared or paid or set
aside for payment or other  distribution  declared or made upon the Common Stock
or upon any other stock ranking  junior to or on a parity with this Series as to
dividends or upon liquidation,  nor shall any Common Stock or any other stock of
the  Corporation  ranking  junior  to or on a  parity  with  this  Series  as to
dividends or upon liquidation be redeemed,  purchased or otherwise  acquired for
any consideration (or any moneys be paid to or made available for a sinking fund
for the redemption of any shares of any such stock) by the  Corporation  (except
by conversion  into or exchange for stock of the  Corporation  ranking junior to
this Series as to dividends and upon liquidation) unless, in each case, the full
cumulative  dividends on all  outstanding  shares of this Series shall have been
paid or declared and set aside for payment for all past Dividend Periods.

                                      E-4

<PAGE>

         (2)      Participation Interest.

                  (a) The  Participation  Number shall be adjusted  from time to
time as follows:

                  (i) In case the  Corporation  shall  subdivide  or  split  the
         outstanding Common Stock into a greater number of shares or (y) combine
         the  outstanding  Common  Stock into a smaller  number of  shares,  the
         Participation Number shall be adjusted so as to represent the number of
         shares of Common Stock of the Corporation which would be represented by
         the then applicable Participation Number upon the effective date of the
         subdivision  or  combination.  An  adjustment  made  pursuant  to  this
         subparagraph (i) shall become effective  immediately after the relevant
         effective date.

                  (ii) Whenever the  Participation  Number is adjusted as herein
         provided,  the  Corporation  shall  file  with  the  transfer  agent  a
         certificate,   signed  by  the  Treasurer,   chief  financial  officer,
         principal accounting officer or Controller of the Corporation,  setting
         forth the Participation  Number after such adjustment and setting forth
         a  brief  statement  of the  facts  requiring  such  adjustment,  which
         certificate  shall be conclusive  evidence of the  correctness  of such
         adjustment;  provided,  however, that the failure of the Corporation to
         file such  officers'  certificate  shall not  invalidate  any corporate
         action by the Corporation.

                  (b) Whenever the Participation  Number is adjusted as provided
in  paragraph  (a), the  Corporation  shall cause to be mailed to each holder of
shares of this  Series  at its then  registered  address  by  first-class  mail,
postage prepaid, a notice of such adjustment of the Participation Number setting
forth such adjusted Participation Number and the effective date of such adjusted
Participation Number; provided,  however, that the failure of the Corporation to
give such notice shall not invalidate any corporate action by the Corporation.

                  (c) The  Corporation  covenants  that  it  will  at all  times
reserve and keep available, free from preemptive rights, out of the aggregate of
its  authorized  but  unissued  shares of Common  stock or its issued  shares of
Common Stock held in its  treasury,  or both,  for the purpose of effecting  the
redemption  of shares of this Series,  the full number of shares of Common Stock
deliverable  upon the  redemption of all  outstanding  shares of this Series not
theretofore redeemed.

                  (d) The Corporation will pay any and all documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
shares of Common Stock on redemption of shares of this Series pursuant hereto or
in liquidation; provided, however, that the Corporation shall not be required to
pay any tax which may be  payable in respect  of any  transfer  involved  in the
issue or  delivery  of shares of Common  Stock in a name  other than that of the
holder of shares of this  Series to be redeemed  or paid in  liquidation  and no
such issue or delivery shall be made unless and until the person requesting such
issue or delivery has paid to the  Corporation the amount of any such tax or has
established,  to the  satisfaction  of the  Corporation,  that such tax has been
paid.

                  (e)   Notwithstanding   any  other  provision  herein  to  the
contrary,  if any of the following events occur, namely (x) any reclassification
or change of  outstanding  shares of Common  Stock  (other  than a change in par
value,  or from par value to no par value, or from no

                                      E-5

<PAGE>

par value to par value,  or as a result of a subdivision  or  combination of the
Common Stock), (y) any  consolidation,  merger or combination of the Corporation
with or into another  corporation  as a result of which  holders of Common Stock
shall be  entitled  to receive  stock,  securities  or other  property or assets
(including  cash) with respect to or in exchange for such Common  Stock,  or (z)
any sale or conveyance of the  properties and assets of the  Corporation  as, or
substantially  as, an entirety to any other entity as a result of which  holders
of Common Stock shall be entitled to receive stock, securities or other property
or assets (including cash) with respect to or in exchange for such Common Stock,
then   appropriate   provision  shall  be  made  so  that  the  then  applicable
Participation  Number shall  thereafter be represented by the kind and amount of
the shares of stock and securities or other property or assets  (including cash)
that   would  have  been   receivable   upon  such   reclassification,   change,
consolidation,  merger,  combination,  sale,  or  conveyance by a holder of such
Participation  Number  immediately  prior  to  such  reclassification,   change,
consolidation,   merger,  combination,  sale,  or  conveyance.  The  adjustments
described  in this  paragraph  (e) shall be subject to  further  adjustments  as
appropriate  that shall be as nearly  equivalent  as may be  practicable  to the
relevant adjustment provided for in this paragraph (e).

         (3)      Optional Redemption.

                  (a) At any time on or after the Effective  Time, the shares of
this  Series  are  redeemable,  in  whole  or in  part,  at  the  option  of the
Corporation,  at a redemption price per share of this Series equal to their Cash
Liquidation  Preference  as of the date fixed for  redemption,  plus a number of
shares of Common  Stock equal to the  Participation  Number as of the date fixed
for redemption.  Shares of Common Stock issued as part of such redemption  price
will   thereupon   be  duly   authorized,   validly   issued,   fully  paid  and
non-assessable.

                   (b) In the event the Corporation shall elect to redeem shares
of this Series,  the  Corporation  shall give notice to the holders of record of
shares of this Series being so redeemed,  not less than 30 nor more than 60 days
prior to such  redemption,  by  first  class  mail,  postage  prepaid,  at their
addresses  as shown on the stock  registry  books of the  Corporation  that said
shares are being redeemed,  provided that without limiting the obligation of the
Corporation  hereunder  to give the notice  provided in this Section  3(b),  the
failure  of the  Corporation  to give  such  notice  shall  not  invalidate  any
corporate  action by the  Corporation.  Each such notice  shall  state:  (i) the
redemption date; (ii) the number of shares of this Series to be redeemed and, if
fewer than all the shares held by such holder are to be redeemed,  the number of
such shares to be redeemed from such holder;  (iii) the redemption  price;  (iv)
the place or places where certificates for such shares are to be surrendered for
payment of the  redemption  price;  and (v) that  dividends  on the shares to be
redeemed will cease to accrue on such redemption date.

                  (c) In the event that fewer than all the outstanding shares of
this Series are to be  redeemed,  the number of shares to be  redeemed  shall be
determined  by the Board of  Directors  and the shares to be  redeemed  shall be
determined  by lot or pro rata as may be determined by the Board of Directors or
by any other method as may be  determined  by the Board of Directors in its sole
discretion to be equitable.

                  (d) Notice having been mailed as aforesaid, from and after the
applicable  redemption  date (unless default shall be made by the Corporation in
providing  money for the  payment of the  redemption  price),  dividends  on the
shares of this  Series to be  redeemed  on such

                                      E-6

<PAGE>


redemption date shall cease to accrue, and said shares shall no longer be deemed
to be outstanding,  and all rights of the holders thereof as stockholders of the
Corporation  (except the right to receive from the  Corporation  the  redemption
price)  shall  cease.  Upon  surrender  of the  certificates  for any  shares so
redeemed (properly endorsed or assigned for transfer,  if the Board of Directors
shall so require and the notice  shall so state),  such shares shall be redeemed
by the Corporation at the redemption price aforesaid. In case fewer than all the
shares represented by any such certificate are redeemed, a new certificate shall
be issued representing the unredeemed shares without cost to the holder thereof.

                  (e) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,  without designation as to series until such
shares are once more  designated as part of a particular  series by the Board of
Directors.

                  (f) Notwithstanding  the foregoing  provisions of this Section
3, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

         (4)      Mandatory Redemption.

                  (a) On and  after the  twelfth  anniversary  of the  Effective
Time,  the shares of Series A  Preferred  Stock  shall be  subject to  mandatory
redemption  by the  Corporation  at the  option  of the  holder at any time at a
redemption  price  per  share of this  Series  equal to their  Cash  Liquidation
Preference as of the date of redemption, plus a number of shares of Common Stock
equal to the Participation  Number as of the applicable  redemption date. Shares
of Common Stock issued as part of such  redemption  price will thereupon be duly
authorized, validly issued, fully paid and non-assessable.

                   (b) The  Corporation  shall  give  notice to the  holders  of
record of shares of this Series of this mandatory redemption right not less than
30 nor more than 60 days prior to the twelfth anniversary of the Effective Time,
by first class mail,  postage prepaid,  at their addresses as shown on the stock
registry books of the Corporation that said shares are being redeemed. Each such
notice shall state: (i) that, on and after such twelfth  anniversary  date, such
holder has the right to require the  Corporation  to repurchase  for cash all of
such holder's shares of this Series; (ii) the redemption price as of the twelfth
anniversary  date; (iii) the place or places where  certificates for such shares
are to be  surrendered  for  payment  of the  redemption  price;  and (iv)  that
dividends  on the  shares  to be  redeemed  will  cease to accrue as of the date
certificates for such shares are surrendered for redemption.

                  (c) Upon  surrender of the  certificates  for any shares to be
redeemed at the holder's option (properly endorsed or assigned for transfer,  if
the Board of  Directors  shall so require and the notice  shall so state),  such
shares shall be redeemed by the Corporation at the redemption  price  aforesaid.
From and after the applicable  redemption  date (unless default shall be made by
the  Corporation in providing  money for the payment of the  redemption  price),

                                      E-7

<PAGE>


dividends  on the shares of this Series to be redeemed on such  redemption  date
shall  cease to  accrue,  and  said  shares  shall no  longer  be  deemed  to be
outstanding,  and all  rights of the  holders  thereof  as  stockholders  of the
Corporation  (except the right to receive from the  Corporation  the  redemption
price) shall cease.  In case fewer than all the shares  represented  by any such
certificate are to be redeemed,  a new certificate shall be issued  representing
the unredeemed shares without cost to the holder thereof.

                  (d) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,  without designation as to series until such
shares are once more  designated as part of a particular  series by the Board of
Directors.

                  (e) Notwithstanding  the foregoing  provisions of this Section
4, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

         (5) Voting Rights.  The shares of this Series of Preferred  Stock shall
not have any voting powers either general or special, except that:

                  (a) Unless  the vote or  consent  of the  holders of a greater
number of shares shall then be required by law, the consent of the holders of at
least 66 2/3% of all of the shares of this Series at the time outstanding, given
in person or by proxy,  either in writing  or by a vote at a meeting  called for
that purpose at which the holders of shares of this Series  shall vote  together
as a separate class, shall be necessary for authorizing, effecting or validating
the amendment,  alteration or repeal of any of the provisions of the Certificate
of  Incorporation  or of any  certificate  amendatory  thereof  or  supplemental
thereto  (including any  certificate  of  designations  or any similar  document
relating to any series of  Preferred  Stock)  which would  adversely  affect the
preferences, rights, powers or privileges of this Series.

                  (b) Unless  the vote or  consent  of the  holders of a greater
number of shares shall then be required by law, the consent of the holders of at
least 66 2/3% of all of the  shares  of this  Series  and all  other  series  of
Preferred  Stock  ranking on a parity with shares of this  Series,  either as to
dividends or upon liquidation,  at the time  outstanding,  given in person or by
proxy,  either in writing or by a vote at a meeting  called for that  purpose at
which the  holders of shares of this Series and such other  series of  Preferred
Stock shall vote together as a single class without  regard to series,  shall be
necessary for authorizing,  effecting or validating the creation,  authorization
or issue of any shares of any class of stock of the Corporation ranking prior to
the  shares  of  this  Series  as to  dividends  or  upon  liquidation,  or  the
reclassification  of any authorized stock of the Corporation into any such prior
shares,  or the creation,  authorization  or issue of any obligation or security
convertible into or evidencing the right to purchase any such prior shares.

         (6)      Liquidation Rights.

                                      E-8

<PAGE>

                  (a) Upon the voluntary or involuntary dissolution, liquidation
or winding up of the Corporation, the holders of the shares of this Series shall
be  entitled  to  receive  and to be paid out of the  assets of the  Corporation
available  for  distribution  to  its   stockholders,   before  any  payment  or
distribution  shall be made on the Common  Stock or on any other  class of stock
ranking junior to this Series upon liquidation,  a stated value in the amount of
$1,000 per share of this Series,  plus accrued and unpaid dividends thereon (the
"Cash  Liquidation  Preference"),  plus the  securities,  cash or other property
receivable in such  dissolution,  liquidation or winding up by the Participation
Number of shares of Common Stock.

                  (b) After the  payment to the holders of shares of this Series
of the full amount of the  liquidating  distribution  to which they are entitled
under this  Section 6, the holders of this Series as such shall have no right or
claim to any of the remaining assets of the Corporation.

                  (c)  If,  upon  any  voluntary  or  involuntary   dissolution,
liquidation or winding up of the  Corporation,  the amounts payable with respect
to the stated  value of the shares of this Series and any other  shares of stock
of the  Corporation  ranking as to any such  distribution  on a parity  with the
shares of this  Series are not paid in full,  the  holders of the shares of this
Series and of such other shares will share ratably in any such  distribution  of
assets of the Corporation in proportion to the full respective  stated values to
which they are entitled.

                  (d)  Neither  the  sale  of  all or  substantially  all of the
property or business of the Corporation,  nor the merger or consolidation of the
Corporation into or with any other corporation or the merger or consolidation of
any  other  corporation  into or with the  Corporation,  shall be deemed to be a
dissolution,  liquidation  or winding  up,  voluntary  or  involuntary,  for the
purposes of this Section 6.

                  (e) Upon the  dissolution,  liquidation  or  winding up of the
Corporation,  the  holders of shares of this Series  then  outstanding  shall be
entitled  to be  paid  out  of  the  assets  of the  Corporation  available  for
distribution to its  stockholders all amounts to which such holders are entitled
pursuant to paragraph  (a) of this Section 6 before any payment shall be made to
the holders of any class of capital stock of the  Corporation  ranking junior to
this Series upon liquidation.

         (7) Ranking. For purposes of this resolution, any stock of any class or
classes of the Corporation shall be deemed to rank:

                  (a) prior to the shares of this Series, either as to dividends
or upon  liquidation,  if the holders of such class or classes shall be entitled
to the  receipt of  dividends  or of  amounts  distributable  upon  dissolution,
liquidation or winding up of the Corporation,  as the case may be, in preference
or priority to the holders of shares of this Series; and

                  (b) on a parity  with  shares  of this  Series,  either  as to
dividends  or upon  liquidation,  whether or not the  dividend  rates,  dividend
payment  dates or  redemption  or  liquidation  prices per share or sinking fund
provision,  if any, be different  from those of this  Series,  if the holders of
such  stock  shall  be  entitled  to the  receipt  of  dividends  or of  amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in proportion to their respective dividend rates or liquidation
prices,  without  preference  or

                                      E-9

<PAGE>

priority,  one over the  other,  as  between  the  holders of such stock and the
holders of shares of this Series; and

                  (c) junior to shares of this Series, either as to dividends or
upon  liquidation,  if such  class  shall be Common  Stock or if the  holders of
shares of this Series  shall be entitled to receipt of  dividends  or of amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in  preference  or  priority  to the  holders of shares of such
class or classes.

The Series B Preferred  Stock,  Series C Preferred  Stock and Series D Preferred
Stock of the  Corporation  shall rank on a parity  with the  Series A  Preferred
Stock.

         E.  Series B Preferred Stock

                  The designations,  powers, preferences and relative,  optional
or other special rights,  and the  qualifications,  limitations and restrictions
thereof in respect of the Series B  Preferred  Stock are set forth  below  (with
terms  defined  below in this Section E having their  defined  meanings only for
purposes  of  this  Section  E  and  no  other  part  of  this   Certificate  of
Incorporation).

         (1)      Dividend Rights.

                  (a)  Dividends  shall be  payable  on the  shares  of Series B
Preferred  Stock for the Initial  Dividend  Period (as  defined  below) and each
annual dividend  period (an "Annual  Dividend  Period")  thereafter (the Initial
Dividend  Period and each subsequent  Annual  Dividend Period being  hereinafter
referred to as a "Dividend  Period" and  collectively  referred to as  "Dividend
Periods"), which Annual Dividend Periods shall commence on the first anniversary
date of the effective time of the merger of the Corporation with BCP/KROG Merger
Corp.  (the  "Effective  Time"),  and  shall  end on and  include  the day  next
preceding the first day of the next Annual Dividend Period,  with the first such
Dividend  Period  (the  "Initial  Dividend  Period")  commencing  on  the  first
anniversary  date  of the  Effective  Time,  in an  amount  equal  to 13% of the
Liquidation  Preference  (as defined  below) as of the first day of the Dividend
Period. Dividends shall accrue and be cumulative from the date of original issue
of the shares of Series B Preferred Stock as to which the dividend is being paid
and shall be payable on each  anniversary  date of the Effective  Time following
the first such  anniversary  date (each such date, a "Dividend  Payment  Date").
Dividends  shall accrue whether or not the  Corporation has earnings or profits,
whether  or not  there are  funds  legally  available  for the  payment  of such
dividends and whether or not  dividends  are declared.  Dividends may be paid in
cash or in shares of Series B Preferred  Stock having an aggregate  stated value
equal to the  amount of the  required  dividend  that is not paid in cash on the
relevant  Dividend  Payment Date,  at the option of the Board of Directors.  The
relative cash and Series B Preferred Stock comprising any such dividend shall be
the same for all holders of Series B Preferred Stock for any particular Dividend
Payment Date.  All shares of Series B Preferred  Stock issued as a dividend with
respect  to the Series B  Preferred  Stock will  thereupon  be duly  authorized,
validly issued,  fully paid and non-assessable.  Each dividend in respect of the
Series B  Preferred  Stock  shall be paid to the  holders of record of shares of
this Series as they  appear on the stock  register  of the  Corporation  on such
record date, not exceeding 45 days preceding the payment date thereof,  as shall
be fixed by the Board of Directors. Dividends on account of arrears for any past
Dividend Periods may be declared and paid at any time,  without reference to any
regular  dividend payment date, to holders of record on such date, not exceeding
45 days  preceding  the payment  date  thereof,  as may be fixed by the Board of
Directors.

                                      E-10

<PAGE>

                  (b) Dividends payable on this Series for any period greater or
less than an Annual  Dividend Period shall be computed on the basis of a 360-day
year consisting of twelve 30-day months.

                   (c) No full dividends  shall be declared or paid or set apart
for payment on the Preferred Stock of any series ranking, as to dividends,  on a
parity  with or junior to this  Series for any  period  unless  full  cumulative
dividends have been or contemporaneously are declared and paid or declared and a
sum sufficient for the payment thereof set apart for such payment on this Series
for all Dividend Periods  terminating on or prior to the date of payment of such
full  cumulative  dividends.  When  dividends are not paid in full, as aforesaid
upon the shares of this Series and any other series of Preferred  Stock  ranking
on a parity as to dividends with this Series, all dividends declared upon shares
on this Series and any other series of Preferred Stock ranking on a parity as to
dividends  with this  Series  shall be  declared  pro rata so that the amount of
dividends  declared  per share on this Series and such other series of Preferred
Stock  shall in all cases bear to each other the same  ratio  that  accrued  and
unpaid dividends per share on the shares of this Series and such other series of
Preferred  Stock bear to each other.  Holders of shares of this Series shall not
be entitled to any dividend,  whether  payable in cash,  property or stocks,  in
excess of full cumulative  dividends,  as herein  provided,  on this Series.  No
interest,  or sum of money in lieu of  interest,  shall be payable in respect of
any  dividend  payment  or  payments  on this  Series  which may be in  arrears.
Notwithstanding the foregoing, nothing herein shall prevent the Corporation from
declaring and paying  dividends (i) on the Preferred Stock of any series ranking
on a parity with this Series which  dividends  consist of  additional  shares of
Preferred  Stock  ranking on a parity  with this  Series,  or (ii) as  otherwise
provided in paragraph (d) below.

                  (d) So long as any shares of this Series are  outstanding,  no
dividend  (other than a dividend in Common  Stock or in any other stock  ranking
junior to this Series as to  dividends  and upon  liquidation  and other than as
provided in  paragraph  (c) of this  Section 1) shall be declared or paid or set
aside for payment or other  distribution  declared or made upon the Common Stock
or upon any other stock ranking  junior to or on a parity with this Series as to
dividends or upon liquidation,  nor shall any Common Stock or any other stock of
the  Corporation  ranking  junior  to or on a  parity  with  this  Series  as to
dividends or upon liquidation be redeemed,  purchased or otherwise  acquired for
any consideration (or any moneys be paid to or made available for a sinking fund
for the redemption of any shares of any such stock) by the  Corporation  (except
by conversion  into or exchange for stock of the  Corporation  ranking junior to
this Series as to dividends and upon liquidation) unless, in each case, the full
cumulative  dividends on all  outstanding  shares of this Series shall have been
paid or declared and set aside for payment for all past Dividend Periods.

         (2)      Optional Redemption.

                                      E-11

<PAGE>

                  (a) At any time on or after the Effective  Time, the shares of
this  Series  are  redeemable,  in  whole  or in  part,  at  the  option  of the
Corporation,  at a  redemption  price  per share of this  Series  equal to their
Liquidation Preference as of the date fixed for redemption.

                  (b) In the event the Corporation  shall elect to redeem shares
of this Series,  the  Corporation  shall give notice to the holders of record of
shares of this Series being so redeemed,  not less than 30 nor more than 60 days
prior to such  redemption,  by  first  class  mail,  postage  prepaid,  at their
addresses  as shown on the stock  registry  books of the  Corporation  that said
shares are being redeemed,  provided that without limiting the obligation of the
Corporation  hereunder  to give the notice  provided in this Section  2(b),  the
failure  of the  Corporation  to give  such  notice  shall  not  invalidate  any
corporate  action by the  Corporation.  Each such notice  shall  state:  (i) the
redemption date; (ii) the number of shares of this Series to be redeemed and, if
fewer than all the shares held by such holder are to be redeemed,  the number of
such shares to be redeemed from such holder;  (iii) the redemption  price;  (iv)
the place or places where certificates for such shares are to be surrendered for
payment of the  redemption  price;  and (v) that  dividends  on the shares to be
redeemed will cease to accrue on such redemption date.

                   (c) In the event that fewer than all the  outstanding  shares
of this Series are to be redeemed,  the number of shares to be redeemed shall be
determined  by the Board of  Directors  and the shares to be  redeemed  shall be
determined  by lot or pro rata as may be determined by the Board of Directors or
by any other method as may be  determined  by the Board of Directors in its sole
discretion to be equitable.

                  (d) Notice having been mailed as aforesaid, from and after the
applicable  redemption  date (unless default shall be made by the Corporation in
providing  money for the  payment of the  redemption  price),  dividends  on the
shares of this  Series to be  redeemed  on such  redemption  date shall cease to
accrue,  and said shares  shall no longer be deemed to be  outstanding,  and all
rights of the holders thereof as  stockholders  of the  Corporation  (except the
right to receive from the  Corporation the redemption  price) shall cease.  Upon
surrender of the certificates for any shares so redeemed  (properly  endorsed or
assigned for transfer, if the Board of Directors shall so require and the notice
shall so  state),  such  shares  shall be  redeemed  by the  Corporation  at the
redemption price aforesaid. In case fewer than all the shares represented by any
such certificate are redeemed,  a new certificate  shall be issued  representing
the unredeemed shares without cost to the holder thereof.

                  (e) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,  without designation as to series until such
shares are once more  designated as part of a particular  series by the Board of
Directors.

                  (f) Notwithstanding  the foregoing  provisions of this Section
2, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

                                      E-12

<PAGE>


         (3)      Mandatory Redemption.

                  (a) On and  after the  twelfth  anniversary  of the  Effective
Time,  the shares of Series B  Preferred  Stock  shall be  subject to  mandatory
redemption  by the  Corporation  at the  option  of the  holder at any time at a
redemption price per share of this Series equal to their Liquidation  Preference
as of the applicable redemption date.

                  (b) The Corporation shall give notice to the holders of record
of shares of this Series of this mandatory redemption right not less than 30 nor
more than 60 days prior to the twelfth  anniversary  of the  Effective  Time, by
first class mail,  postage  prepaid,  at their  addresses  as shown on the stock
registry books of the Corporation that said shares are being redeemed. Each such
notice shall state: (i) that, on and after such twelfth  anniversary  date, such
holder has the right to require the  Corporation  to repurchase  for cash all of
such holder's shares of this Series; (ii) the redemption price as of the twelfth
anniversary  date; (iii) the place or places where  certificates for such shares
are to be  surrendered  for  payment  of the  redemption  price;  and (iv)  that
dividends  on the  shares  to be  redeemed  will  cease to accrue as of the date
certificates for such shares are surrendered for redemption.

                  (c) Upon  surrender of the  certificates  for any shares to be
redeemed at the holder's option (properly endorsed or assigned for transfer,  if
the Board of  Directors  shall so require and the notice  shall so state),  such
shares shall be redeemed by the Corporation at the redemption  price  aforesaid.
From and after the applicable  redemption  date (unless default shall be made by
the  Corporation in providing  money for the payment of the  redemption  price),
dividends  on the shares of this Series to be redeemed on such  redemption  date
shall  cease to  accrue,  and  said  shares  shall no  longer  be  deemed  to be
outstanding,  and all  rights of the  holders  thereof  as  stockholders  of the
Corporation  (except the right to receive from the  Corporation  the  redemption
price) shall cease.  In case fewer than all the shares  represented  by any such
certificate are to be redeemed,  a new certificate shall be issued  representing
the unredeemed shares without cost to the holder thereof.

                  (d) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,  without designation as to series until such
shares are once more  designated as part of a particular  series by the Board of
Directors.

                  (e) Notwithstanding  the foregoing  provisions of this Section
3, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

         (4) Voting Rights.  The shares of this Series of Preferred  Stock shall
not have any voting powers either general or special, except that:

                  (a) Unless  the vote or  consent  of the  holders of a greater
number of shares

                                      E-13

<PAGE>


shall then be required by law, the consent of the holders of at least 66 2/3% of
all of the shares of this Series at the time outstanding,  given in person or by
proxy,  either in writing or by a vote at a meeting  called for that  purpose at
which the  holders of shares of this  Series  shall vote  together as a separate
class,  shall  be  necessary  for  authorizing,   effecting  or  validating  the
amendment,  alteration or repeal of any of the provisions of the  Certificate of
Incorporation or of any certificate  amendatory thereof or supplemental  thereto
(including any certificate of designations or any similar  document  relating to
any series of Preferred  Stock) which would  adversely  affect the  preferences,
rights, powers or privileges of this Series.

                  (b) Unless  the vote or  consent  of the  holders of a greater
number of shares shall then be required by law, the consent of the holders of at
least 66 2/3% of all of the  shares  of this  Series  and all  other  series  of
Preferred  Stock  ranking on a parity with shares of this  Series,  either as to
dividends or upon liquidation,  at the time  outstanding,  given in person or by
proxy,  either in writing or by a vote at a meeting  called for that  purpose at
which the  holders of shares of this Series and such other  series of  Preferred
Stock shall vote together as a single class without  regard to series,  shall be
necessary for authorizing,  effecting or validating the creation,  authorization
or issue of any shares of any class of stock of the Corporation ranking prior to
the  shares  of  this  Series  as to  dividends  or  upon  liquidation,  or  the
reclassification  of any authorized stock of the Corporation into any such prior
shares,  or the creation,  authorization  or issue of any obligation or security
convertible into or evidencing the right to purchase any such prior shares.

         (5)      Liquidation Rights.

                  (a) Upon the voluntary or involuntary dissolution, liquidation
or winding up of the Corporation, the holders of the shares of this Series shall
be  entitled  to  receive  and to be paid out of the  assets of the  Corporation
available  for  distribution  to  its   stockholders,   before  any  payment  or
distribution  shall be made on the Common  Stock or on any other  class of stock
ranking junior to this Series upon liquidation,  a stated value in the amount of
$1,000 per share of this Series,  plus accrued and unpaid dividends thereon (the
"Liquidation Preference").

                  (b) After the  payment to the holders of shares of this Series
of the full amount of the  liquidating  distribution  to which they are entitled
under this  Section 5, the holders of this Series as such shall have no right or
claim to any of the remaining assets of the Corporation.

                  (c)  If,  upon  any  voluntary  or  involuntary   dissolution,
liquidation or winding up of the  Corporation,  the amounts payable with respect
to the stated  value of the shares of this Series and any other  shares of stock
of the  Corporation  ranking as to any such  distribution  on a parity  with the
shares of this  Series are not paid in full,  the  holders of the shares of this
Series and of such other shares will share ratably in any such  distribution  of
assets of the Corporation in proportion to the full respective  stated values to
which they are entitled.

                  (d)  Neither  the  sale  of  all or  substantially  all of the
property or business of the Corporation,  nor the merger or consolidation of the
Corporation into or with any other corporation or the merger or consolidation of
any  other  corporation  into or with the  Corporation,  shall be deemed to be a
dissolution,  liquidation  or winding  up,  voluntary  or  involuntary,  for the
purposes of this Section 5.

                                      E-14

<PAGE>

                  (e) Upon the  dissolution,  liquidation  or  winding up of the
Corporation,  the  holders of shares of this Series  then  outstanding  shall be
entitled  to be  paid  out  of  the  assets  of the  Corporation  available  for
distribution to its  stockholders all amounts to which such holders are entitled
pursuant to paragraph  (a) of this Section 5 before any payment shall be made to
the holders of any class of capital stock of the  Corporation  ranking junior to
this Series upon liquidation.

         (6) Ranking. For purposes of this resolution, any stock of any class or
classes of the Corporation shall be deemed to rank:

                  (a) prior to the shares of this Series, either as to dividends
or upon  liquidation,  if the holders of such class or classes shall be entitled
to the  receipt of  dividends  or of  amounts  distributable  upon  dissolution,
liquidation or winding up of the Corporation,  as the case may be, in preference
or priority to the holders of shares of this Series; and

                  (b) on a parity  with  shares  of this  Series,  either  as to
dividends  or upon  liquidation,  whether or not the  dividend  rates,  dividend
payment  dates or  redemption  or  liquidation  prices per share or sinking fund
provision,  if any, be different  from those of this  Series,  if the holders of
such  stock  shall  be  entitled  to the  receipt  of  dividends  or of  amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in proportion to their respective dividend rates or liquidation
prices,  without  preference  or  priority,  one over the other,  as between the
holders of such stock and the holders of shares of this Series; and

                  (c) junior to shares of this Series, either as to dividends or
upon  liquidation,  if such  class  shall be Common  Stock or if the  holders of
shares of this Series  shall be entitled to receipt of  dividends  or of amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in  preference  or  priority  to the  holders of shares of such
class or classes.

The Series A Preferred  Stock,  Series C Preferred  Stock and Series D Preferred
Stock of the  Corporation  shall rank on a parity  with the  Series B  Preferred
Stock.

         F.       Series C Preferred Stock

                  The designations,  powers, preferences and relative,  optional
or other special rights,  and the  qualifications,  limitations and restrictions
thereof in respect of the Series C  Preferred  Stock are set forth  below  (with
terms  defined  below in this Section F having their  defined  meanings only for
purposes  of  this  Section  F  and  no  other  part  of  this   Certificate  of
Incorporation).

         (1)      Dividend Rights.

                  (a)  Dividends  shall be  payable  on the  shares  of Series C
Preferred  Stock for the Initial  Dividend  Period (as  defined  below) and each
annual dividend  period (an "Annual  Dividend  Period")  thereafter (the Initial
Dividend  Period and each subsequent  Annual  Dividend Period being  hereinafter
referred to as a "Dividend  Period" and  collectively  referred to as  "Dividend
Periods"), which Annual Dividend Periods shall commence on each anniversary date

                                      E-15

<PAGE>

of the effective  time of the merger of the  Corporation  with  BCP/KROG  Merger
Corp.  (the  "Effective  Time"),  and  shall  end on and  include  the day  next
preceding the first day of the next Annual Dividend Period,  with the first such
Dividend Period (the "Initial  Dividend  Period")  commencing on the date of the
Effective Time, in an amount,  for each share of Series C Preferred Stock, equal
to the sum of:

                   (i) 9% of the Cash Liquidation  Preference (as defined below)
         as of the first day of the Dividend Period, plus

                   (ii) the amount of any cash or non-cash  dividends  (with the
         latter being paid in kind), if any, paid on the "Participation  Number"
         of shares of Common Stock during the Dividend  Period then ending.  The
         Participation  Number  initially is [ ](2) and is subject to adjustment
         from time to time as provided below.

Dividends  shall  accrue and be  cumulative  from the date on which the  Initial
Dividend Period commences and shall be payable,  when, as and if declared by the
Board of Directors,  on each anniversary  date of the Effective Time.  Dividends
shall accrue whether or not the Corporation has earnings or profits,  whether or
not there are funds  legally  available  for the payment of such  dividends  and
whether or not dividends are declared.  Each such dividend  shall be paid to the
holders of record of shares of this Series as they appear on the stock  register
of the  Corporation  on such record date,  not  exceeding 45 days  preceding the
payment date thereof, as shall be fixed by the Board of Directors.  Dividends on
account of arrears for any past Dividend Periods may be declared and paid at any
time,  without  reference to any regular  dividend  payment  date, to holders of
record on such date,  not exceeding 45 days  preceding the payment date thereof,
as may be fixed by the Board of Directors.

                  (b) Dividends payable on this Series for any period greater or
less than an Annual  Dividend Period shall be computed on the basis of a 360-day
year consisting of twelve 30-day months.

                   (c) No full dividends  shall be declared or paid or set apart
for payment on the Preferred Stock of any series ranking, as to dividends,  on a
parity  with or junior to this  Series for any  period  unless  full  cumulative
dividends have been or contemporaneously are declared and paid or declared and a
sum sufficient for the payment thereof set apart for such payment on this Series
for all Dividend Periods  terminating on or prior to the date of payment of such
full  cumulative  dividends.  When  dividends are not paid in full, as aforesaid
upon the shares of this Series and any other series of Preferred  Stock  ranking
on a parity as to dividends with this Series, all dividends declared upon shares
on this Series and any other series of Preferred Stock ranking on a parity as to
dividends  with this  Series  shall be  declared  pro rata so that the amount of
dividends  declared  per share on this Series and such other series of Preferred
Stock  shall in all cases bear to each other the same  ratio  that  accrued  and
unpaid dividends per share on the shares of this Series and such other series of
Preferred  Stock bear to each other.  Holders of shares of this Series shall not
be entitled to any dividend,  whether  payable in cash,  property or stocks,  in

- -----------------------
(2)  Number to be inserted will be equal to (i) a number  representing  0.77% of
     fully diluted shares at closing  (without regard to newly granted  options)
     divided by (ii) 30,000.

                                      E-16

<PAGE>

excess of full cumulative  dividends,  as herein  provided,  on this Series.  No
interest,  or sum of money in lieu of  interest,  shall be payable in respect of
any  dividend  payment  or  payments  on this  Series  which may be in  arrears.
Notwithstanding the foregoing, nothing herein shall prevent the Corporation from
declaring and paying  dividends (i) on the Preferred Stock of any series ranking
on a parity with this Series which  dividends  consist of  additional  shares of
Preferred  Stock  ranking on a parity  with this  Series,  or (ii) as  otherwise
provided in paragraph (d) below.

                  (d) So long as any shares of this Series are  outstanding,  no
dividend  (other than a dividend in Common  Stock or in any other stock  ranking
junior to this Series as to  dividends  and upon  liquidation  and other than as
provided in  paragraph  (c) of this  Section 1) shall be declared or paid or set
aside for payment or other  distribution  declared or made upon the Common Stock
or upon any other stock ranking  junior to or on a parity with this Series as to
dividends or upon liquidation,  nor shall any Common Stock or any other stock of
the  Corporation  ranking  junior  to or on a  parity  with  this  Series  as to
dividends or upon liquidation be redeemed,  purchased or otherwise  acquired for
any consideration (or any moneys be paid to or made available for a sinking fund
for the redemption of any shares of any such stock) by the  Corporation  (except
by conversion  into or exchange for stock of the  Corporation  ranking junior to
this Series as to dividends and upon liquidation) unless, in each case, the full
cumulative  dividends on all  outstanding  shares of this Series shall have been
paid or declared and set aside for payment for all past Dividend Periods.

         (2)      Participation Interest.

                  (a) The  Participation  Number shall be adjusted  from time to
time as follows:

                  (i) In case the  Corporation  shall  subdivide  or  split  the
         outstanding Common Stock into a greater number of shares or (y) combine
         the  outstanding  Common  Stock into a smaller  number of  shares,  the
         Participation Number shall be adjusted so as to represent the number of
         shares of Common Stock of the Corporation which would be represented by
         the then applicable Participation Number upon the effective date of the
         subdivision  or  combination.  An  adjustment  made  pursuant  to  this
         subparagraph (i) shall become effective  immediately after the relevant
         effective date.

                  (ii) Whenever the  Participation  Number is adjusted as herein
         provided,  the  Corporation  shall  file  with  the  transfer  agent  a
         certificate,   signed  by  the  Treasurer,   chief  financial  officer,
         principal accounting officer or Controller of the Corporation,  setting
         forth the Participation  Number after such adjustment and setting forth
         a  brief  statement  of the  facts  requiring  such  adjustment,  which
         certificate  shall be conclusive  evidence of the  correctness  of such
         adjustment;  provided,  however, that the failure of the Corporation to
         file such  officers'  certificate  shall not  invalidate  any corporate
         action by the Corporation.

                  (b) Whenever the Participation  Number is adjusted as provided
in  paragraph  (a), the  Corporation  shall cause to be mailed to each holder of
shares of this  Series  at its then  registered  address  by  first-class  mail,
postage prepaid, a notice of such adjustment of the Participation Number setting
forth such adjusted Participation Number and the effective date of such adjusted
Participation Number; provided,  however, that the failure of the Corporation to
give such notice shall not invalidate any corporate action by the Corporation.

                                      E-17

<PAGE>


                  (c) The  Corporation  covenants  that  it  will  at all  times
reserve and keep available, free from preemptive rights, out of the aggregate of
its  authorized  but  unissued  shares of Common  stock or its issued  shares of
Common Stock held in its  treasury,  or both,  for the purpose of effecting  the
redemption  of shares of this Series,  the full number of shares of Common Stock
deliverable  upon the  redemption of all  outstanding  shares of this Series not
theretofore redeemed.

                  (d) The Corporation will pay any and all documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
shares of Common Stock on redemption of shares of this Series pursuant hereto or
in liquidation; provided, however, that the Corporation shall not be required to
pay any tax which may be  payable in respect  of any  transfer  involved  in the
issue or  delivery  of shares of Common  Stock in a name  other than that of the
holder of shares of this  Series to be redeemed  or paid in  liquidation  and no
such issue or delivery shall be made unless and until the person requesting such
issue or delivery has paid to the  Corporation the amount of any such tax or has
established,  to the  satisfaction  of the  Corporation,  that such tax has been
paid.

                  (e)   Notwithstanding   any  other  provision  herein  to  the
contrary,  if any of the following events occur, namely (x) any reclassification
or change of  outstanding  shares of Common  Stock  (other  than a change in par
value,  or from par value to no par value, or from no par value to par value, or
as a result of a  subdivision  or  combination  of the  Common  Stock),  (y) any
consolidation,  merger or  combination of the  Corporation  with or into another
corporation  as a result of which  holders of Common  Stock shall be entitled to
receive  stock,  securities or other  property or assets  (including  cash) with
respect to or in exchange for such Common  Stock,  or (z) any sale or conveyance
of the  properties and assets of the  Corporation  as, or  substantially  as, an
entirety to any other entity as a result of which  holders of Common Stock shall
be entitled to receive stock,  securities or other property or assets (including
cash) with respect to or in exchange  for such Common  Stock,  then  appropriate
provision shall be made so that the then applicable  Participation  Number shall
thereafter  be  represented  by the kind and  amount of the  shares of stock and
securities  or other  property or assets  (including  cash) that would have been
receivable   upon  such   reclassification,   change,   consolidation,   merger,
combination,  sale,  or  conveyance  by a holder  of such  Participation  Number
immediately  prior  to such  reclassification,  change,  consolidation,  merger,
combination,  sale, or conveyance.  The adjustments  described in this paragraph
(e) shall be subject  to further  adjustments  as  appropriate  that shall be as
nearly equivalent as may be practicable to the relevant  adjustment provided for
in this paragraph (e).

                  (f)  Concurrent  with the  initial  issuance  of the  Series C
Preferred  Stock,  the  initial  holder  thereof is entering  into a  conversion
agreement (the "Conversion  Agreement")  with the Corporation  pursuant to which
such  holder will have the right to convert  shares of Series C Preferred  Stock
for shares of Common  Stock of the  Corporation  on the terms and subject to the
conditions described in such Conversion Agreement.

         (3)      Mandatory Redemption.

                  (a) On and  after the  twelfth  anniversary  of the  Effective
Time,  the shares of Series C  Preferred  Stock  shall be  subject to  mandatory
redemption  by the  Corporation  at the  option  of the  holder at any time at a
redemption  price  per  share of this  Series  equal to their  Cash

                                      E-18

<PAGE>


Liquidation  Preference as of the date of redemption  plus a number of shares of
Common Stock equal to the Participation  Number as of the applicable  redemption
date.  Shares  of Common  Stock  issued as part of such  redemption  price  will
thereupon be duly authorized, validly issued, fully paid and non-assessable.

                  (b) The Corporation shall give notice to the holders of record
of shares of this Series of this mandatory redemption right not less than 30 nor
more than 60 days prior to the twelfth  anniversary  of the  Effective  Time, by
first class mail,  postage  prepaid,  at their  addresses  as shown on the stock
registry books of the Corporation that said shares are being redeemed. Each such
notice shall state: (i) that, on and after such twelfth  anniversary  date, such
holder has the right to require the  Corporation  to repurchase  for cash all of
such holder's shares of this Series; (ii) the redemption price as of the twelfth
anniversary  date; (iii) the place or places where  certificates for such shares
are to be  surrendered  for  payment  of the  redemption  price;  and (iv)  that
dividends  on the  shares  to be  redeemed  will  cease to accrue as of the date
certificates for such shares are surrendered for redemption.

                  (c) Upon  surrender of the  certificates  for any shares to be
redeemed at the holder's option (properly endorsed or assigned for transfer,  if
the Board of  Directors  shall so require and the notice  shall so state),  such
shares shall be redeemed by the Corporation at the redemption  price  aforesaid.
From and after the applicable  redemption  date (unless default shall be made by
the  Corporation in providing  money for the payment of the  redemption  price),
dividends  on the shares of this Series to be redeemed on such  redemption  date
shall  cease to  accrue,  and  said  shares  shall no  longer  be  deemed  to be
outstanding,  and all  rights of the  holders  thereof  as  stockholders  of the
Corporation  (except the right to receive from the  Corporation  the  redemption
price) shall cease.  In case fewer than all the shares  represented  by any such
certificate are to be redeemed,  a new certificate shall be issued  representing
the unredeemed shares without cost to the holder thereof.

                  (d) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,  without designation as to series until such
shares are once more  designated as part of a particular  series by the Board of
Directors.

                  (e) Notwithstanding  the foregoing  provisions of this Section
3, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

         (4)      Mandatory Conversion.

                  (a)  Mandatory   Conversion  at  the   Corporation's   Option;
Conversion  Price.  At the sole  option of the  Corporation,  any and all of the
outstanding  shares of the Series C Preferred Stock may be converted,  as of the
date (the "Conversion Date") specified by the Corporation in its notice for such
conversion, into the number of shares of Common Stock equal, for each such share
of Series C Preferred Stock, to the sum of (A) the quotient obtained by dividing
(i) the

                                      E-19

<PAGE>


Cash  Liquidation  Preference  as of  the  Conversion  Date  by  (ii)  the  then
applicable  Conversion  Price,  plus  (B)  the  Participation  Number  as of the
Conversion  Date.  The  Conversion  Price  initially  is $18 and is  subject  to
adjustment  as  described  below.  The  Corporation  shall  make no  payment  or
adjustment on account of any  dividends  accrued and unpaid on any shares of the
Series C Preferred Stock following the Conversion Date for such shares.  In case
of the call for redemption of any shares of the Series C Preferred  Stock,  such
right of conversion shall cease and terminate,  as to the shares  designated for
redemption,  at the close of business on the  business  day  preceding  the date
fixed  for  redemption  unless  default  shall  be  made in the  payment  of the
redemption price thereon.

                  (b) Conversion  Mechanics;  Conversion Notice;  Surrender.  At
least  five but no more  than  forty-five  days  prior to any  Conversion  Date,
written  notice  shall be  provided  to each  holder of record  (at the close of
business on the business day next preceding the day on which notice is given) of
the Series C Preferred  Stock to be converted,  at the address last shown on the
records  of the  Corporation  for such  holder,  notifying  such  holder  of the
conversion to be effected,  specifying the number of shares to be converted, the
Conversion  Date, the Conversion  Price, the number of shares of Common Stock to
be received upon conversion, the address of the office of the Transfer Agent and
calling upon such holder to surrender to the  Corporation,  in the manner and at
the place  designated,  his or its certificate or certificates  representing the
shares to be converted (the "Conversion Notice").

                  In order to  receive  certificates  evidencing  the  shares of
Common Stock into which Series C Preferred Stock has been converted, a holder of
shares of the Series C  Preferred  Stock so  converted  must (A)  surrender  the
certificate  or  certificates  therefor,   duly  endorsed  if  required  by  the
Corporation,  at the  office of the  Transfer  Agent,  and (B) state in  writing
therein the name or names and the  denominations in which such holder wishes the
certificate or certificates  for the Common Stock to be issued.  The Corporation
will,  as soon as  practicable  thereafter,  cause to be issued and delivered to
such  holder,  or  such  holder's  designee  or  designees,   a  certificate  or
certificates for the number of shares of Common Stock to which such holder shall
be  entitled  as  aforesaid,   together  with  a  certificate  or   certificates
representing  any shares of the  Series C  Preferred  Stock  which are not to be
converted  but which shall have  constituted  part of the shares of the Series B
Preferred Stock represented by the certificate or certificates so surrendered.

                  (c) Status Series C Preferred Stock After  Conversion.  Shares
of the Series C Preferred  Stock  converted  pursuant  to this  Section 4 shall,
after such  conversion,  have the status of  authorized  but unissued  shares of
Preferred  Stock,  without  designation  as to  series  until  such  shares  are
designated as part of a particular series by the Board of Directors.

                  (d) The  Conversion  Price shall be adjusted from time to time
as follows:

                  (i) In case the Corporation shall (x) pay a dividend or make a
         distribution  on the  Common  Stock in  shares  of  Common  Stock,  (y)
         subdivide the outstanding  Common Stock into a greater number of shares
         or (z) combine the  outstanding  Common Stock into a smaller  number of
         shares,  the  Conversion  Price shall be adjusted so that the holder of
         any share of this Series thereafter surrendered for conversion shall be
         entitled  to  receive  the  number of  shares  of  Common  Stock of the
         Corporation  which he would have owned or have been entitled to receive
         after the happening of any of the events described above

                                      E-20

<PAGE>

         had such share been converted  immediately  prior to the record date in
         the case of a dividend or the effective date in the case of subdivision
         or combination.  An adjustment made pursuant to this  subparagraph  (i)
         shall become effective immediately after the record date in the case of
         a dividend,  except as provided in subparagraph (viii) below, and shall
         become effective  immediately after the effective date in the case of a
         subdivision or combination. Such adjustments shall be made successively
         whenever  any event  listed above shall  occur.  No  adjustment  in the
         Conversion  Price shall be made if, at the same time as the Corporation
         shall issue shares of Common Stock as a dividend or distribution on the
         outstanding  shares of Common Stock which would  otherwise  call for an
         adjustment in the Conversion  Price, the Corporation shall issue shares
         of Common Stock as a dividend or distribution on the outstanding shares
         of this Series equivalent to the number of shares  distributable on the
         shares of Common Stock into which this Series is then convertible.

                  (ii) In case the  Corporation  shall issue options,  rights or
         warrants to all holders of shares of Common Stock entitling them (for a
         period expiring  within 45 days after the record date mentioned  below)
         to  subscribe  for or  purchase  shares of Common  Stock at a price per
         share less than the current  market price per share of Common Stock (as
         defined for  purposes of this  subparagraph  (ii) in  subparagraph  (v)
         below),  at the  record  date  for the  determination  of  stockholders
         entitled to receive such rights or warrants,  the  Conversion  Price in
         effect after such record date shall be  determined by  multiplying  the
         Conversion Price in effect  immediately  prior to such record date by a
         fraction,  the  numerator  of which  shall be the  number  of shares of
         Common Stock outstanding on the record date for issuance of such rights
         or  warrants  plus the  number  of shares  of  Common  Stock  which the
         aggregate  offering price of the total number of shares of Common Stock
         so  offered  would  purchase  at such  current  market  price,  and the
         denominator  of which  shall be the  number of  shares of Common  Stock
         outstanding  on the record date for issuance of such rights or warrants
         plus the number of additional  shares of Common Stock  receivable  upon
         exercise  of such rights or  warrants.  Such  adjustment  shall be made
         successively whenever any such rights or warrants are issued, and shall
         become effective immediately, except as provided in subparagraph (viii)
         below,  after such record date.  In  determining  whether any rights or
         warrants entitled the holders of the shares of this Series to subscribe
         for or purchase shares of Common Stock at less than such current market
         price,  and in determining the aggregate  offering price of such shares
         of Common  Stock,  there shall be taken into account any  consideration
         received  by the  Corporation  for such  rights  or  warrants  plus the
         exercise price  thereof,  the value of such  consideration  or exercise
         price,  as the  case may be,  if  other  than  cash,  to be  reasonably
         determined by the Board acting in good faith.

                  (iii) In case the Corporation  shall distribute to all holders
         of Common Stock any shares of capital stock of the  Corporation  (other
         than  Common  Stock)  or  evidences  of  its   indebtedness  or  assets
         (excluding cash dividends or distributions  paid from retained earnings
         of the  Corporation  or dividends  payable in Common Stock) or options,
         rights or warrants to subscribe  for or purchase any of its  securities
         (excluding  those rights or warrants  referred to in subparagraph  (ii)
         above) (any of the foregoing  being  hereinafter  in this  subparagraph
         (iii) called the  "Securities"),  then,  in each such case,  unless the
         Corporation  elects to reserve such Securities for  distribution to the
         holders of the shares

                                      E-21

<PAGE>

         of this Series upon the conversion of the shares of this Series so that
         any such holder converting shares of this Series will receive upon such
         conversion, in addition to the shares of the Common Stock to which such
         holder is entitled,  the amount and kind of such securities  which such
         holder would have received if such holder had, immediately prior to the
         record  date for the  distribution  of the  Securities,  converted  its
         shares of this Series into Common Stock,  the Conversion Price shall be
         adjusted  so  that  the  same  shall  equal  the  price  determined  by
         multiplying  the Conversion  Price in effect  immediately  prior to the
         date of such  distribution by a fraction,  the numerator of which shall
         be the current  market price per share (as defined for purposes of this
         subparagraph  (iii) in  subparagraph  (v) below) of the Common Stock on
         the record date  mentioned  above less the then fair  market  value (as
         reasonably  determined by the Board of Directors  acting in good faith,
         whose  determination  shall  be  conclusive)  of  the  portion  of  the
         Securities so distributed  applicable to one share of Common Stock, and
         the  denominator  of which shall be the current  market price per share
         (as defined in subparagraph  (v) below) of the Common Stock;  provided,
         however,  that  in  the  event  the  then  fair  market  value  (as  so
         determined) of the portion of the Securities so distributed  applicable
         to one share of Common  Stock is equal to or greater  than the  current
         market  price per share (as defined in  subparagraph  (v) below) of the
         Common  Stock  on the  record  date  mentioned  above,  in  lieu of the
         foregoing  adjustment,  adequate  provision  shall be made so that each
         holder of shares of this  Series  shall have the right to  receive  the
         amount and kind of  Securities  such holder would have  received had he
         converted  each  such  share of this  Series  immediately  prior to the
         record date for the  distribution  of the  Securities.  Such adjustment
         shall become effective immediately,  except as provided in subparagraph
         (viii)  below,   after  the  record  date  for  the   determination  of
         shareholders entitled to receive such distribution.

                  (iv) If,  pursuant to  subparagraph  (ii) or (iii) above,  the
         number of shares of Common  Stock into which a share of this  Series is
         convertible  shall  have been  adjusted  because  the  Corporation  has
         declared a dividend, or made a distribution,  on the outstanding shares
         of  Common  Stock  in the  form of any  right or  warrant  to  purchase
         securities of the  Corporation,  or the Corporation has issued any such
         right or warrant,  then,  upon the  expiration of any such  unexercised
         right or unexercised  warrant,  the Conversion Price shall forthwith be
         adjusted to equal the Conversion Price that would have applied had such
         right or warrant never been declared, distributed or issued.

                  (v) For the purpose of any computation under subparagraph (ii)
         above,  the current  market price per share of Common Stock on any date
         shall be deemed to be the average of the reported last sales prices for
         the thirty  consecutive  Trading  Days (as  defined  below)  commencing
         forty-five Trading Days before the date in question. For the purpose of
         any computation  under  subparagraph  (iii)) above,  the current market
         price per share of Common  Stock on any date  shall be deemed to be the
         average  of the  reported  last sales  prices  for the ten  consecutive
         Trading Days before the date in question. The reported last sales price
         for each day (whether for purposes of subparagraph (ii) or subparagraph
         (iii) shall be the reported last sales price,  regular way, or, in case
         no sale takes place on such day,  the average of the  reported  closing
         bid and asked  prices,  regular  way, in either case as reported on the
         New York Stock  Exchange  Composite Tape or, if the Common Stock is not
         listed or  admitted  to trading on the New York Stock  Exchange at such
         time, on the principal national securities exchange on which the Common
         Stock is

                                      E-22

<PAGE>


         listed or admitted to trading on any national securities  exchange,  on
         the National  Market System of the National  Association  of Securities
         Dealers,  Inc. Automated Quotations System ("NASDAQ") or, if the Common
         Stock is not quoted on such National Market System,  the average of the
         closing bid and asked prices on such day in the over-the-counter market
         as reported by NASDAQ or, if bid and asked  prices for the Common Stock
         on each  such day  shall not have been  reported  through  NASDAQ,  the
         average of the bid and asked  prices for such date as  furnished by any
         New York Stock Exchange  member firm  regularly  making a market in the
         Common  Stock  selected for such purpose by the Board of Directors or a
         committee  thereof or, if no such  quotations are  available,  the fair
         market value of the Common Stock as reasonably  determined by the Board
         of  Directors  acting in good  faith or a  committee  thereof.  As used
         herein,  the Term  "Trading Day" with respect to Common Stock means (x)
         if the Common  Stock is listed or admitted  for trading on the New York
         Stock Exchange or another national securities  exchange, a day on which
         the New York Stock Exchange or such other national  securities exchange
         is open  for  business  or (y) if the  Common  Stock is  quoted  on the
         National Market System of the NASDAQ, a day on which trades may be made
         on such National  Market System or (z) otherwise,  any day other than a
         Saturday or Sunday or a day on which banking  institutions in the State
         of New York are  authorized  or obligated by law or executive  order to
         close.

                  (vi) No adjustment in the  Conversion  Price shall be required
         unless  such  adjustment  would  require an  increase or decrease of at
         least 1% in such price;  provided,  however, that any adjustments which
         by reason of this  subparagraph  (vi) are not required to be made shall
         be carried forward and taken into account in any subsequent adjustment.
         All calculations under this Section 4 shall be made to the nearest cent
         or to the  nearest .01 of a share,  as the case may be,  with  one-half
         cent and .005 of a share, respectively,  being rounded upward. Anything
         in this paragraph (d) to the contrary notwithstanding,  the Corporation
         shall be entitled to make such  reductions in the Conversion  Price, in
         addition  to  those  required  by  this  paragraph  (d),  as it in  its
         discretion  shall  determine  to be  advisable  in order that any stock
         dividend,  subdivision of shares, distribution of rights or warrants to
         purchase stock or securities,  or  distribution  of other assets (other
         than  cash  dividends)   hereafter  made  by  the  Corporation  to  its
         stockholders shall not be taxable.

                  (vii)  Whenever  the  Conversion  Price is  adjusted as herein
         provided,  the  Corporation  shall  file  with  the  transfer  agent  a
         certificate,   signed  by  the  Treasurer,   chief  financial  officer,
         principal accounting officer or Controller of the Corporation,  setting
         forth the  Conversion  Price after such  adjustment and setting forth a
         brief  statement  of  the  facts  requiring  such   adjustment,   which
         certificate  shall  be  conclusive  evidence  of  correctness  of  such
         adjustment;  provided,  however, that the failure of the Corporation to
         file such  officers'  certificate  shall not  invalidate  any corporate
         action by the Corporation.

                  (viii) In any case in which this  paragraph  (d) provides that
         an adjustment  shall become effective  immediately  after a record date
         for an event,  the  Corporation  may defer until the occurrence of such
         event (y) issuing to the holder of any share of this  Series  converted
         after such  record  date and before  the  occurrence  of such event the
         additional  shares of Common Stock  issuable  upon such  conversion

                                      E-23

<PAGE>


         by reason of the  adjustment  required by such event over and above the
         Common Stock issuable upon such conversion before giving effect to such
         adjustment  and (z) paying to such holder any amount of cash in lieu of
         any fractional  share of Common Stock pursuant to paragraph (c) of this
         Section 4.

                  (e) Whenever the  Conversion  Price is adjusted as provided in
paragraph (d), the Corporation shall cause to be mailed to each holder of shares
of this  series at its then  registered  address by  first-class  mail,  postage
prepaid,  a notice of such adjustment of the Conversion Price setting forth such
adjusted  Conversion  Price and the effective  date of such adjusted  Conversion
Price;  provided,  however,  that the  failure of the  Corporation  to give such
notice shall not invalidate any corporate action by the Corporation.

                  (f) The  Corporation  covenants  that  it  will  at all  times
reserve and keep available, free from preemptive rights, out of the aggregate of
its authorized but unissued share of Common Stock or its issued shares of Common
Stock held in its treasury, or both, for the purpose of effecting conversions of
shares of this  Series,  the full number of shares of Common  Stock  deliverable
upon the  conversion of all  outstanding  shares of this Series not  theretofore
converted.  For purposes of this  paragraph  (f), the number of shares of Common
Stock which shall be deliverable  upon conversion of all  outstanding  shares of
this  Series  shall  be  computed  as if at the  time of  computation  all  such
outstanding  shares were held by a single holder.  Shares of Common Stock issued
upon such conversion will thereupon be duly  authorized,  validly issued,  fully
paid and non-assessable.

                  (g) The Corporation will pay any and all documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
shares of Common Stock on conversions of shares of this Series pursuant  hereto;
provided,  however,  that the  Corporation  shall not be required to pay any tax
which  may be  payable  in  respect  of any  transfer  involved  in the issue or
delivery  of shares of Common  Stock in a name  other than that of the holder of
shares of this Series to be  converted  and no such issue or  delivery  shall be
made unless and until the person  requesting  such issue or delivery has paid to
the  Corporation  the  amount  of  any  such  tax  or  has  established,  to the
satisfaction of the Corporation that such tax has been paid.

                  (h)   Notwithstanding   any  other  provision  herein  to  the
contrary,  if any of the following events occur, namely (x) any reclassification
or change of  outstanding  shares of Common  Stock  (other  than a change in par
value,  or from par value to no par value, or from no par value to par value, or
as a result of a  subdivision  or  combination  of the  Common  Stock),  (y) any
consolidation,  merger or  combination of the  Corporation  with or into another
corporation  as a result of which  holders of Common  Stock shall be entitled to
receive  stock,  securities or other  property or assets  (including  cash) with
respect to or in exchange for such Common  Stock,  or (z) any sale or conveyance
of the  properties and assets of the  Corporation  as, or  substantially  as, an
entirety to any other entity as a result of which  holders of Common Stock shall
be entitled to receive stock,  securities or other property or assets (including
cash) with respect to or in exchange  for such Common  Stock,  then  appropriate
provision shall be made so that, upon the Corporation's exercise of its right to
convert,  the holder of each share of this  Series then  outstanding  shall upon
such  conversion  receive  the kind  and  amount  of the  shares  of  stock  and
securities  or other  property or assets  (including  cash) that would have been
receivable   upon  such   reclassification,   change,   consolidation,   merger,
combination,  sale or  conveyance  by a holder of the number of shares of Common
Stock issuable upon conversion of such share of this Series

                                      E-24

<PAGE>

immediately  prior  to such  reclassification,  change,  consolidation,  merger,
combination, sale or conveyance. The adjustments described in this paragraph (h)
shall be subject to further  adjustments as appropriate  that shall be as nearly
equivalent as may be practicable to the relevant adjustment provided for in this
paragraph (h). If, in the case of any such consolidation,  merger,  combination,
sale or  conveyance,  the  stock or other  securities  and  property  receivable
thereupon  by a holder  of  shares of  Common  Stock  includes  shares of stock,
securities or other property or assets  (including cash) of an entity other than
the successor or acquiring  entity,  as the case may be, in such  consolidation,
merger,  combination,  sale or conveyance, then the Corporation shall enter into
an  agreement  with such  other  entity for the  benefit of the  holders of this
Series that shall  contain  such  provisions  to protect the  interests  of such
holders as the Board of Directors shall reasonably  consider necessary by reason
of the foregoing.

                  (i) Upon any  conversion of shares of this Series,  the shares
of this Series so  converted  shall have the status of  authorized  and unissued
shares of Preferred  Stock,  without  designation as to series until such shares
are  once  more  designated  as part of a  particular  series  by the  Board  of
Directors.

         (5) Voting  Rights.  The shares of this Series C Preferred  Stock shall
have the right to vote on all  matters on which the  holders of shares of Common
Stock are entitled to vote. For purposes of such voting,  each share of Series C
Preferred  Stock shall have the number of votes equal to the number of shares of
Common Stock then issuable  upon  conversion of such share of Series C Preferred
Stock  pursuant  to  Section 4. In  addition,  unless the vote or consent of the
holders of a greater number of shares shall then be required by law, the consent
of the  holders of at least 66 2/3% of all of the  shares of this  Series at the
time outstanding, given in person or by proxy, either in writing or by a vote at
a meeting  called for that purpose at which the holders of shares of this Series
shall vote together as a separate  class,  shall be necessary  for  authorizing,
effecting  or  validating  the  amendment,  alteration  or  repeal of any of the
provisions of the Certificate of Incorporation or of any certificate  amendatory
thereof or  supplemental  thereto  (including any certificate of designations or
any similar  document  relating to any series of  Preferred  Stock)  which would
adversely affect the preferences, rights, powers or privileges of this Series.

         (6)      Liquidation Rights.

                  (a) Upon the voluntary or involuntary dissolution, liquidation
or winding up of the Corporation, the holders of the shares of this Series shall
be  entitled  to  receive  and to be paid out of the  assets of the  Corporation
available  for  distribution  to  its   stockholders,   before  any  payment  or
distribution  shall be made on the Common  Stock or on any other  class of stock
ranking junior to this Series upon liquidation,  a stated value in the amount of
$1,000 per share of this Series,  plus accrued and unpaid dividends thereon (the
"Cash  Liquidation  Preference"),  plus the  securities,  cash or other property
receivable in such  dissolution,  liquidation or winding up by the Participation
Number of shares of Common Stock.

                  (b) After the  payment to the holders of shares of this Series
of the full amount of the  liquidating  distribution  to which they are entitled
under this  Section 6, the holders of this Series as such shall have no right or
claim to any of the remaining assets of the Corporation.

                                      E-25

<PAGE>


                  (c)  If,  upon  any  voluntary  or  involuntary   dissolution,
liquidation or winding up of the  Corporation,  the amounts payable with respect
to the stated  value of the shares of this Series and any other  shares of stock
of the  Corporation  ranking as to any such  distribution  on a parity  with the
shares of this  Series are not paid in full,  the  holders of the shares of this
Series and of such other shares will share ratably in any such  distribution  of
assets of the Corporation in proportion to the full respective  stated values to
which they are entitled.

                  (d)  Neither  the  sale  of  all or  substantially  all of the
property or business of the Corporation,  nor the merger or consolidation of the
Corporation into or with any other corporation or the merger or consolidation of
any  other  corporation  into or with the  Corporation,  shall be deemed to be a
dissolution,  liquidation  or winding  up,  voluntary  or  involuntary,  for the
purposes of this Section 6.

                  (e) Upon the  dissolution,  liquidation  or  winding up of the
Corporation,  the  holders of shares of this Series  then  outstanding  shall be
entitled  to be  paid  out  of  the  assets  of the  Corporation  available  for
distribution to its  stockholders all amounts to which such holders are entitled
pursuant to paragraph  (a) of this Section 6 before any payment shall be made to
the holders of any class of capital stock of the  Corporation  ranking junior to
this Series upon liquidation.

         (7) Ranking. For purposes of this resolution, any stock of any class or
classes of the Corporation shall be deemed to rank:

                  (a) prior to the shares of this Series, either as to dividends
or upon  liquidation,  if the holders of such class or classes shall be entitled
to the  receipt of  dividends  or of  amounts  distributable  upon  dissolution,
liquidation or winding up of the Corporation,  as the case may be, in preference
or priority to the holders of shares of this Series; and

                  (b) on a parity  with  shares  of this  Series,  either  as to
dividends  or upon  liquidation,  whether or not the  dividend  rates,  dividend
payment  dates or  redemption  or  liquidation  prices per share or sinking fund
provision,  if any, be different  from those of this  Series,  if the holders of
such  stock  shall  be  entitled  to the  receipt  of  dividends  or of  amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in proportion to their respective dividend rates or liquidation
prices,  without  preference  or  priority,  one over the other,  as between the
holders of such stock and the holders of shares of this Series; and

                  (c) junior to shares of this Series, either as to dividends or
upon  liquidation,  if such  class  shall be Common  Stock or if the  holders of
shares of this Series  shall be entitled to receipt of  dividends  or of amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in  preference  or  priority  to the  holders of shares of such
class or classes.

The Series A Preferred  Stock,  Series B Preferred  Stock and Series D Preferred
Stock of the  Corporation  shall rank on a parity  with the  Series C  Preferred
Stock.

                                      E-26

<PAGE>


         G.       Series D Preferred Stock

                  The designations,  powers, preferences and relative,  optional
or other special rights,  and the  qualifications,  limitations and restrictions
thereof in respect of the Series D  Preferred  Stock are set forth  below  (with
terms  defined  below in this Section G having their  defined  meanings only for
purposes  of  this  Section  G  and  no  other  part  of  this   Certificate  of
Incorporation).

         (1)      Dividend Rights.

                  (a)  Dividends  shall be  payable  on the  shares  of Series D
Preferred  Stock for the Initial  Dividend  Period (as  defined  below) and each
annual dividend  period (an "Annual  Dividend  Period")  thereafter (the Initial
Dividend  Period and each subsequent  Annual  Dividend Period being  hereinafter
referred to as a "Dividend  Period" and  collectively  referred to as  "Dividend
Periods"), which Annual Dividend Periods shall commence on each anniversary date
of the effective  time of the merger of the  Corporation  with  BCP/KROG  Merger
Corp.  (the  "Effective  Time"),  and  shall  end on and  include  the day  next
preceding the first day of the next Annual Dividend Period,  with the first such
Dividend Period (the "Initial  Dividend  Period")  commencing on the date of the
Effective Time, in an amount,  for each share of Series D Preferred Stock, equal
to the sum of:

                  (i) 9% of the Cash  Liquidation  Preference (as defined below)
         as of the first day of the Dividend Period, plus

                  (ii) the amount of any cash or  non-cash  dividends  (with the
         latter being paid in kind), if any, paid on the "Participation  Number"
         of shares of Common Stock during the Dividend  Period then ending.  The
         Participation  Number  initially is [ ](3) and is subject to adjustment
         from time to time as provided below.

Dividends  shall  accrue and be  cumulative  from the date on which the  Initial
Dividend Period commences and shall be payable,  when, as and if declared by the
Board of Directors,  on each anniversary  date of the Effective Time.  Dividends
shall accrue whether or not the Corporation has earnings or profits,  whether or
not there are funds  legally  available  for the payment of such  dividends  and
whether or not dividends are declared.  Each such dividend  shall be paid to the
holders of record of shares of this Series as they appear on the stock  register
of the  Corporation  on such record date,  not  exceeding 45 days  preceding the
payment date thereof, as shall be fixed by the Board of Directors.  Dividends on
account of arrears for any past Dividend Periods may be declared and paid at any
time,  without  reference to any regular  dividend  payment  date, to holders of
record on such date,  not exceeding 45 days  preceding the payment date thereof,
as may be fixed by the Board of Directors.

                  (b) Dividends payable on this Series for any period greater or
less than an Annual  Dividend Period shall be computed on the basis of a 360-day
year consisting of twelve 30-day months.

- -----------------------
(3)  Number to be inserted will be equal to (i) a number  representing  0.77% of
     fully diluted shares at closing  (without regard to newly granted  options)
     divided by (ii) 30,000.

                                      E-27

<PAGE>


                  (c) No full  dividends  shall be declared or paid or set apart
for payment on the Preferred Stock of any series ranking, as to dividends,  on a
parity  with or junior to this  Series for any  period  unless  full  cumulative
dividends have been or contemporaneously are declared and paid or declared and a
sum sufficient for the payment thereof set apart for such payment on this Series
for all Dividend Periods  terminating on or prior to the date of payment of such
full  cumulative  dividends.  When  dividends are not paid in full, as aforesaid
upon the shares of this Series and any other series of Preferred  Stock  ranking
on a parity as to dividends with this Series, all dividends declared upon shares
on this Series and any other series of Preferred Stock ranking on a parity as to
dividends  with this  Series  shall be  declared  pro rata so that the amount of
dividends  declared  per share on this Series and such other series of Preferred
Stock  shall in all cases bear to each other the same  ratio  that  accrued  and
unpaid dividends per share on the shares of this Series and such other series of
Preferred  Stock bear to each other.  Holders of shares of this Series shall not
be entitled to any dividend,  whether  payable in cash,  property or stocks,  in
excess of full cumulative  dividends,  as herein  provided,  on this Series.  No
interest,  or sum of money in lieu of  interest,  shall be payable in respect of
any  dividend  payment  or  payments  on this  Series  which may be in  arrears.
Notwithstanding the foregoing, nothing herein shall prevent the Corporation from
declaring and paying  dividends (i) on the Preferred Stock of any series ranking
on a parity with this Series which  dividends  consist of  additional  shares of
Preferred  Stock  ranking on a parity  with this  Series,  or (ii) as  otherwise
provided in paragraph (d) below.

                  (d) So long as any shares of this Series are  outstanding,  no
dividend  (other than a dividend in Common  Stock or in any other stock  ranking
junior to this Series as to  dividends  and upon  liquidation  and other than as
provided in  paragraph  (c) of this  Section 1) shall be declared or paid or set
aside for payment or other  distribution  declared or made upon the Common Stock
or upon any other stock ranking  junior to or on a parity with this Series as to
dividends or upon liquidation,  nor shall any Common Stock or any other stock of
the  Corporation  ranking  junior  to or on a  parity  with  this  Series  as to
dividends or upon liquidation be redeemed,  purchased or otherwise  acquired for
any consideration (or any moneys be paid to or made available for a sinking fund
for the redemption of any shares of any such stock) by the  Corporation  (except
by conversion  into or exchange for stock of the  Corporation  ranking junior to
this Series as to dividends and upon liquidation) unless, in each case, the full
cumulative  dividends on all  outstanding  shares of this Series shall have been
paid or declared and set aside for payment for all past Dividend Periods.

         (2)      Participation Interest.

                  (a) The  Participation  Number shall be adjusted  from time to
time as follows:

                  (i) In case the  Corporation  shall  subdivide  or  split  the
         outstanding Common Stock into a greater number of shares or (y) combine
         the  outstanding  Common  Stock into a smaller  number of  shares,  the
         Participation Number shall be adjusted so as to represent the number of
         shares of Common Stock of the Corporation which would be represented by
         the then applicable Participation Number upon the effective date of the
         subdivision  or  combination.  An  adjustment  made  pursuant  to  this
         subparagraph (i) shall become effective  immediately after the relevant
         effective date.

                                      E-28

<PAGE>


                  (ii) Whenever the  Participation  Number is adjusted as herein
         provided,  the  Corporation  shall  file  with  the  transfer  agent  a
         certificate,   signed  by  the  Treasurer,   chief  financial  officer,
         principal accounting officer or Controller of the Corporation,  setting
         forth the Participation  Number after such adjustment and setting forth
         a  brief  statement  of the  facts  requiring  such  adjustment,  which
         certificate  shall be conclusive  evidence of the  correctness  of such
         adjustment;  provided,  however, that the failure of the Corporation to
         file such  officers'  certificate  shall not  invalidate  any corporate
         action by the Corporation.

                  (b) Whenever the Participation  Number is adjusted as provided
in  paragraph  (a), the  Corporation  shall cause to be mailed to each holder of
shares of this  Series  at its then  registered  address  by  first-class  mail,
postage prepaid, a notice of such adjustment of the Participation Number setting
forth such adjusted Participation Number and the effective date of such adjusted
Participation Number; provided,  however, that the failure of the Corporation to
give such notice shall not invalidate any corporate action by the Corporation.

                  (c) The  Corporation  covenants  that  it  will  at all  times
reserve and keep available, free from preemptive rights, out of the aggregate of
its  authorized  but  unissued  shares of Common  stock or its issued  shares of
Common Stock held in its  treasury,  or both,  for the purpose of effecting  the
redemption  of shares of this Series,  the full number of shares of Common Stock
deliverable  upon the  redemption of all  outstanding  shares of this Series not
theretofore redeemed.

                  (d) The Corporation will pay any and all documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
shares of Common Stock on redemption of shares of this Series pursuant hereto or
in liquidation; provided, however, that the Corporation shall not be required to
pay any tax which may be  payable in respect  of any  transfer  involved  in the
issue or  delivery  of shares of Common  Stock in a name  other than that of the
holder of shares of this  Series to be redeemed  or paid in  liquidation  and no
such issue or delivery shall be made unless and until the person requesting such
issue or delivery has paid to the  Corporation the amount of any such tax or has
established,  to the  satisfaction  of the  Corporation,  that such tax has been
paid.

                  (e)   Notwithstanding   any  other  provision  herein  to  the
contrary,  if any of the following events occur, namely (x) any reclassification
or change of  outstanding  shares of Common  Stock  (other  than a change in par
value,  or from par value to no par value, or from no par value to par value, or
as a result of a  subdivision  or  combination  of the  Common  Stock),  (y) any
consolidation,  merger or  combination of the  Corporation  with or into another
corporation  as a result of which  holders of Common  Stock shall be entitled to
receive  stock,  securities or other  property or assets  (including  cash) with
respect to or in exchange for such Common  Stock,  or (z) any sale or conveyance
of the  properties and assets of the  Corporation  as, or  substantially  as, an
entirety to any other entity as a result of which  holders of Common Stock shall
be entitled to receive stock,  securities or other property or assets (including
cash) with respect to or in exchange  for such Common  Stock,  then  appropriate
provision shall be made so that the then applicable  Participation  Number shall
thereafter  be  represented  by the kind and  amount of the  shares of stock and
securities  or other  property or assets  (including  cash) that would have been
receivable   upon  such   reclassification,   change,   consolidation,   merger,
combination,  sale,  or  conveyance  by a holder  of such  Participation  Number
immediately  prior  to such  reclassification,

                                      E-29

<PAGE>


change, consolidation, merger, combination, sale, or conveyance. The adjustments
described  in this  paragraph  (e) shall be subject to  further  adjustments  as
appropriate  that shall be as nearly  equivalent  as may be  practicable  to the
relevant adjustment provided for in this paragraph (e).

         (3)      Optional Redemption.

                  (a) At any time on or after the Effective  Time, the shares of
this  Series  are  redeemable,  in  whole  or in  part,  at  the  option  of the
Corporation,  at a redemption price per share of this Series equal to their Cash
Liquidation  Preference  as of the date  fixed for  redemption  plus a number of
shares of Common  Stock equal to the  Participation  Number as of the date fixed
for redemption.  Shares of Common Stock issued as part of such redemption  price
will   thereupon   be  duly   authorized,   validly   issued,   fully  paid  and
non-assessable.

                  (b) In the event the Corporation  shall elect to redeem shares
of this Series,  the  Corporation  shall give notice to the holders of record of
shares of this Series being so redeemed,  not less than 30 nor more than 60 days
prior to such  redemption,  by  first  class  mail,  postage  prepaid,  at their
addresses  as shown on the stock  registry  books of the  Corporation  that said
shares are being redeemed,  provided that without limiting the obligation of the
Corporation  hereunder  to give the notice  provided in this Section  3(b),  the
failure  of the  Corporation  to give  such  notice  shall  not  invalidate  any
corporate  action by the  Corporation.  Each such notice  shall  state:  (i) the
redemption date; (ii) the number of shares of this Series to be redeemed and, if
fewer than all the shares held by such holder are to be redeemed,  the number of
such shares to be redeemed from such holder;  (iii) the redemption  price;  (iv)
the place or places where certificates for such shares are to be surrendered for
payment of the  redemption  price;  and (v) that  dividends  on the shares to be
redeemed will cease to accrue on such redemption date.

                  (c) In the event that fewer than all the outstanding shares of
this Series are to be  redeemed,  the number of shares to be  redeemed  shall be
determined  by the Board of  Directors  and the shares to be  redeemed  shall be
determined  by lot or pro rata as may be determined by the Board of Directors or
by any other method as may be  determined  by the Board of Directors in its sole
discretion to be equitable.

                  (d) Notice having been mailed as aforesaid, from and after the
applicable  redemption  date (unless default shall be made by the Corporation in
providing  money for the  payment of the  redemption  price),  dividends  on the
shares of this  Series to be  redeemed  on such  redemption  date shall cease to
accrue,  and said shares  shall no longer be deemed to be  outstanding,  and all
rights of the holders thereof as  stockholders  of the  Corporation  (except the
right to receive from the  Corporation the redemption  price) shall cease.  Upon
surrender of the certificates for any shares so redeemed  (properly  endorsed or
assigned for transfer, if the Board of Directors shall so require and the notice
shall so  state),  such  shares  shall be  redeemed  by the  Corporation  at the
redemption price aforesaid. In case fewer than all the shares represented by any
such certificate are redeemed,  a new certificate  shall be issued  representing
the unredeemed shares without cost to the holder thereof.

                  (e) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,

                                      E-30

<PAGE>


without  designation as to series until such shares are once more  designated as
part of a particular series by the Board of Directors.

                  (f) Notwithstanding  the foregoing  provisions of this Section
3, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

         (4)      Mandatory Redemption.

                  (a) On and  after the  twelfth  anniversary  of the  Effective
Time,  the shares of Series D  Preferred  Stock  shall be  subject to  mandatory
redemption  by the  Corporation  at the  option  of the  holder at any time at a
redemption  price  per  share of this  Series  equal to their  Cash  Liquidation
Preference as of the date of redemption  plus a number of shares of Common Stock
equal to the Participation  Number as of the applicable  redemption date. Shares
of Common Stock issued as part of such  redemption  price will thereupon be duly
authorized, validly issued, fully paid and non-assessable.

                  (b) The Corporation shall give notice to the holders of record
of shares of this Series of this mandatory redemption right not less than 30 nor
more than 60 days prior to the twelfth  anniversary  of the  Effective  Time, by
first class mail,  postage  prepaid,  at their  addresses  as shown on the stock
registry books of the Corporation that said shares are being redeemed. Each such
notice shall state: (i) that, on and after such twelfth  anniversary  date, such
holder has the right to require the  Corporation  to repurchase  for cash all of
such holder's shares of this Series; (ii) the redemption price as of the twelfth
anniversary  date; (iii) the place or places where  certificates for such shares
are to be  surrendered  for  payment  of the  redemption  price;  and (iv)  that
dividends  on the  shares  to be  redeemed  will  cease to accrue as of the date
certificates for such shares are surrendered for redemption.

                  (c) Upon  surrender of the  certificates  for any shares to be
redeemed at the holder's option (properly endorsed or assigned for transfer,  if
the Board of  Directors  shall so require and the notice  shall so state),  such
shares shall be redeemed by the Corporation at the redemption  price  aforesaid.
From and after the applicable  redemption  date (unless default shall be made by
the  Corporation in providing  money for the payment of the  redemption  price),
dividends  on the shares of this Series to be redeemed on such  redemption  date
shall  cease to  accrue,  and  said  shares  shall no  longer  be  deemed  to be
outstanding,  and all  rights of the  holders  thereof  as  stockholders  of the
Corporation  (except the right to receive from the  Corporation  the  redemption
price) shall cease.  In case fewer than all the shares  represented  by any such
certificate are to be redeemed,  a new certificate shall be issued  representing
the unredeemed shares without cost to the holder thereof.

                  (d) Any  shares of this  Series  which  shall at any time have
been redeemed shall,  after such  redemption,  have the status of authorized but
unissued shares of Preferred Stock,  without designation as to series until such
shares are once more  designated as part of a particular  series by the Board of
Directors.

                                      E-31

<PAGE>


                  (e) Notwithstanding  the foregoing  provisions of this Section
4, if any  dividends  on this  Series are in  arrears,  no shares of this Series
shall  be   redeemed   unless  all   outstanding   shares  of  this  Series  are
simultaneously  redeemed,  and the  Corporation  shall not purchase or otherwise
acquire any shares of this Series;  provided,  however, that the foregoing shall
not prevent the purchase or acquisition  of shares of this Series  pursuant to a
purchase or exchange offer made on the same terms to holders of all  outstanding
shares of this Series.

         (5)      Mandatory Conversion.

                  (a)  Mandatory   Conversion  at  the   Corporation's   Option;
Conversion  Price.  At the sole  option of the  Corporation,  any and all of the
outstanding  shares of the Series D Preferred Stock may be converted,  as of the
date (the "Conversion Date") specified by the Corporation in its notice for such
conversion, into the number of shares of Common Stock equal, for each such share
of Series B Preferred Stock, to the sum of (A) the quotient obtained by dividing
(i) the Cash  Liquidation  Preference as of the Conversion Date by (ii) the then
applicable  Conversion  Price,  plus  (B)  the  Participation  Number  as of the
Conversion  Date.  The  Conversion  Price  initially  is $18 and is  subject  to
adjustment  as  described  below.  The  Corporation  shall  make no  payment  or
adjustment on account of any  dividends  accrued and unpaid on any shares of the
Series D Preferred Stock following the Conversion Date for such shares.  In case
of the call for redemption of any shares of the Series D Preferred  Stock,  such
right of conversion shall cease and terminate,  as to the shares  designated for
redemption,  at the close of business on the  business  day  preceding  the date
fixed  for  redemption  unless  default  shall  be  made in the  payment  of the
redemption price thereon.

                  (b) Conversion  Mechanics;  Conversion Notice;  Surrender.  At
least  five but no more  than  forty-five  days  prior to any  Conversion  Date,
written  notice  shall be  provided  to each  holder of record  (at the close of
business on the business day next preceding the day on which notice is given) of
the Series D Preferred  Stock to be converted,  at the address last shown on the
records  of the  Corporation  for such  holder,  notifying  such  holder  of the
conversion to be effected,  specifying the number of shares to be converted, the
Conversion  Date, the Conversion  Price, the number of shares of Common Stock to
be received upon conversion, the address of the office of the Transfer Agent and
calling upon such holder to surrender to the  Corporation,  in the manner and at
the place  designated,  his or its certificate or certificates  representing the
shares to be converted (the "Conversion Notice").

                  In order to  receive  certificates  evidencing  the  shares of
Common Stock into which Series D Preferred Stock has been converted, a holder of
shares of the Series D  Preferred  Stock so  converted  must (A)  surrender  the
certificate  or  certificates  therefor,   duly  endorsed  if  required  by  the
Corporation,  at the  office of the  Transfer  Agent,  and (B) state in  writing
therein the name or names and the  denominations in which such holder wishes the
certificate or certificates  for the Common Stock to be issued.  The Corporation
will,  as soon as  practicable  thereafter,  cause to be issued and delivered to
such  holder,  or  such  holder's  designee  or  designees,   a  certificate  or
certificates for the number of shares of Common Stock to which such holder shall
be  entitled  as  aforesaid,   together  with  a  certificate  or   certificates
representing  any shares of the  Series D  Preferred  Stock  which are not to be
converted  but which shall have  constituted  part of the shares of the Series D
Preferred Stock represented by the certificate or certificates so surrendered.

                                      E-32

<PAGE>


                  (c) Status Series D Preferred Stock After  Conversion.  Shares
of the Series D Preferred  Stock  converted  pursuant  to this  Section 5 shall,
after such  conversion,  have the status of  authorized  but unissued  shares of
Preferred  Stock,  without  designation  as to  series  until  such  shares  are
designated as part of a particular series by the Board of Directors.

                  (d) The  Conversion  Price shall be adjusted from time to time
as follows:

                  (i) In case the Corporation shall (x) pay a dividend or make a
         distribution  on the  Common  Stock in  shares  of  Common  Stock,  (y)
         subdivide the outstanding  Common Stock into a greater number of shares
         or (z) combine the  outstanding  Common Stock into a smaller  number of
         shares,  the  Conversion  Price shall be adjusted so that the holder of
         any share of this Series thereafter surrendered for conversion shall be
         entitled  to  receive  the  number of  shares  of  Common  Stock of the
         Corporation  which he would have owned or have been entitled to receive
         after the happening of any of the events described above had such share
         been  converted  immediately  prior to the record date in the case of a
         dividend  or  the  effective   date  in  the  case  of  subdivision  or
         combination. An adjustment made pursuant to this subparagraph (i) shall
         become  effective  immediately  after the record  date in the case of a
         dividend,  except as provided in subparagraph  (viii) below,  and shall
         become effective  immediately after the effective date in the case of a
         subdivision or combination. Such adjustments shall be made successively
         whenever  any event  listed above shall  occur.  No  adjustment  in the
         Conversion  Price shall be made if, at the same time as the Corporation
         shall issue shares of Common Stock as a dividend or distribution on the
         outstanding  shares of Common Stock which would  otherwise  call for an
         adjustment in the Conversion  Price, the Corporation shall issue shares
         of Common Stock as a dividend or distribution on the outstanding shares
         of this Series equivalent to the number of shares  distributable on the
         shares of Common Stock into which this Series is then convertible.

                  (ii) In case the  Corporation  shall issue options,  rights or
         warrants to all holders of shares of Common Stock entitling them (for a
         period expiring  within 45 days after the record date mentioned  below)
         to  subscribe  for or  purchase  shares of Common  Stock at a price per
         share less than the current  market price per share of Common Stock (as
         defined for  purposes of this  subparagraph  (ii) in  subparagraph  (v)
         below),  at the  record  date  for the  determination  of  stockholders
         entitled to receive such options,  rights or warrants,  the  Conversion
         Price  in  effect  after  such  record  date  shall  be  determined  by
         multiplying the Conversion  Price in effect  immediately  prior to such
         record date by a fraction,  the  numerator of which shall be the number
         of shares of Common Stock  outstanding  on the record date for issuance
         of such  rights or warrants  plus the number of shares of Common  Stock
         which the  aggregate  offering  price of the total  number of shares of
         Common Stock so offered  would  purchase at such current  market price,
         and the  denominator  of which  shall be the number of shares of Common
         Stock  outstanding  on the record  date for  issuance of such rights or
         warrants  plus  the  number  of  additional   shares  of  Common  Stock
         receivable  upon exercise of such rights or warrants.  Such  adjustment
         shall be made  successively  whenever  any such rights or warrants  are
         issued, and shall become effective  immediately,  except as provided in
         subparagraph  (viii)  below,  after such record  date.  In  determining
         whether  any rights or warrants  entitled  the holders of the shares of
         this Series to subscribe for or purchase shares of Common Stock at less
         than such  current

                                      E-33

<PAGE>


         market price,  and in determining the aggregate  offering price of such
         shares  of  Common  Stock,  there  shall  be  taken  into  account  any
         consideration  received by the  Corporation for such rights or warrants
         plus the exercise price  thereof,  the value of such  consideration  or
         exercise  price,  as the  case  may  be,  if  other  than  cash,  to be
         reasonably determined by the Board acting in good faith.

                  (iii) In case the Corporation  shall distribute to all holders
         of Common Stock any shares of capital stock of the  Corporation  (other
         than  Common  Stock)  or  evidences  of  its   indebtedness  or  assets
         (excluding cash dividends or distributions  paid from retained earnings
         of the  Corporation or dividends  payable in Common Stock) or rights or
         warrants to subscribe for or purchase any of its securities  (excluding
         those rights or warrants  referred to in subparagraph  (ii) above) (any
         of the foregoing being  hereinafter in this  subparagraph  (iii) called
         the  "Securities"),  then,  in each such case,  unless the  Corporation
         elects to reserve such  Securities for  distribution  to the holders of
         the shares of this  Series  upon the  conversion  of the shares of this
         Series so that any such  holder  converting  shares of this Series will
         receive upon such  conversion,  in addition to the shares of the Common
         Stock to which  such  holder is  entitled,  the amount and kind of such
         securities  which such holder  would have  received if such holder had,
         immediately  prior  to the  record  date  for the  distribution  of the
         Securities,  converted its shares of this Series into Common Stock, the
         Conversion  Price  shall be  adjusted  so that the same shall equal the
         price   determined  by  multiplying  the  Conversion  Price  in  effect
         immediately prior to the date of such  distribution by a fraction,  the
         numerator  of which  shall be the  current  market  price per share (as
         defined for purposes of this  subparagraph  (iii) in  subparagraph  (v)
         below) of the Common Stock on the record date mentioned  above less the
         then  fair  market  value  (as  reasonably  determined  by the Board of
         Directors  acting  in  good  faith,   whose   determination   shall  be
         conclusive) of the portion of the Securities so distributed  applicable
         to one share of Common Stock, and the denominator of which shall be the
         current market price per share (as defined in  subparagraph  (v) below)
         of the Common Stock; provided, however, that in the event the then fair
         market value (as so  determined)  of the portion of the  Securities  so
         distributed  applicable  to one  share of  Common  Stock is equal to or
         greater  than the  current  market  price  per  share  (as  defined  in
         subparagraph  (v)  below)  of  the  Common  Stock  on the  record  date
         mentioned  above,  in  lieu  of  the  foregoing  adjustment,   adequate
         provision  shall be made so that each  holder of shares of this  Series
         shall have the right to receive the amount and kind of Securities  such
         holder would have  received  had he  converted  each such share of this
         Series immediately prior to the record date for the distribution of the
         Securities. Such adjustment shall become effective immediately,  except
         as provided in subparagraph (viii) below, after the record date for the
         determination of shareholders entitled to receive such distribution.

                  (iv) If,  pursuant to  subparagraph  (ii) or (iii) above,  the
         number of shares of Common  Stock into which a share of this  Series is
         convertible  shall  have been  adjusted  because  the  Corporation  has
         declared a dividend, or made a distribution,  on the outstanding shares
         of  Common  Stock  in the  form of any  right or  warrant  to  purchase
         securities of the  Corporation,  or the Corporation has issued any such
         right or warrant,  then,  upon the  expiration of any such  unexercised
         right or unexercised  warrant,  the Conversion Price shall forthwith be
         adjusted to equal the Conversion Price that would have applied had such
         right or warrant never been declared, distributed or issued.

                                      E-34

<PAGE>


                  (v) For the purpose of any computation under subparagraph (ii)
         above,  the current  market price per share of Common Stock on any date
         shall be deemed to be the average of the reported last sales prices for
         the thirty  consecutive  Trading  Days (as  defined  below)  commencing
         forty-five Trading Days before the date in question. For the purpose of
         any computation  under  subparagraph  (iii)) above,  the current market
         price per share of Common  Stock on any date  shall be deemed to be the
         average  of the  reported  last sales  prices  for the ten  consecutive
         Trading Days before the date in question. The reported last sales price
         for each day (whether for purposes of subparagraph (ii) or subparagraph
         (iii) shall be the reported last sales price,  regular way, or, in case
         no sale takes place on such day,  the average of the  reported  closing
         bid and asked  prices,  regular  way, in either case as reported on the
         New York Stock  Exchange  Composite Tape or, if the Common Stock is not
         listed or  admitted  to trading on the New York Stock  Exchange at such
         time, on the principal national securities exchange on which the Common
         Stock is listed or  admitted  to  trading  on any  national  securities
         exchange,  on the National Market System of the National Association of
         Securities Dealers,  Inc. Automated Quotations System ("NASDAQ") or, if
         the Common  Stock is not quoted on such  National  Market  System,  the
         average  of the  closing  bid  and  asked  prices  on  such  day in the
         over-the-counter  market as  reported  by  NASDAQ  or, if bid and asked
         prices  for the  Common  Stock on each  such day  shall  not have  been
         reported  through  NASDAQ,  the average of the bid and asked prices for
         such date as  furnished  by any New York  Stock  Exchange  member  firm
         regularly making a market in the Common Stock selected for such purpose
         by the  Board  of  Directors  or a  committee  thereof  or,  if no such
         quotations are available,  the fair market value of the Common Stock as
         reasonably determined by the Board of Directors acting in good faith or
         a  committee  thereof.  As used  herein,  the Term  "Trading  Day" with
         respect  to Common  Stock  means (x) if the  Common  Stock is listed or
         admitted for trading on the New York Stock Exchange or another national
         securities exchange, a day on which the New York Stock Exchange or such
         other national  securities  exchange is open for business or (y) if the
         Common Stock is quoted on the National  Market System of the NASDAQ,  a
         day on which trades may be made on such  National  Market System or (z)
         otherwise,  any day other than a  Saturday  or Sunday or a day on which
         banking  institutions  in the  State  of New  York  are  authorized  or
         obligated by law or executive order to close.

                  (vi) No adjustment in the  Conversion  Price shall be required
         unless  such  adjustment  would  require an  increase or decrease of at
         least 1% in such price;  provided,  however, that any adjustments which
         by reason of this  subparagraph  (vi) are not required to be made shall
         be carried forward and taken into account in any subsequent adjustment.
         All calculations under this Section 5 shall be made to the nearest cent
         or to the  nearest .01 of a share,  as the case may be,  with  one-half
         cent and .005 of a share, respectively,  being rounded upward. Anything
         in this paragraph (d) to the contrary notwithstanding,  the Corporation
         shall be entitled to make such  reductions in the Conversion  Price, in
         addition  to  those  required  by  this  paragraph  (d),  as it in  its
         discretion  shall  determine  to be  advisable  in order that any stock
         dividend,  subdivision of shares, distribution of rights or warrants to
         purchase stock or securities,  or  distribution  of other assets (other
         than  cash  dividends)   hereafter  made  by  the  Corporation  to  its
         stockholders shall not be taxable.

                                      E-35

<PAGE>


                  (vii)  Whenever  the  Conversion  Price is  adjusted as herein
         provided,  the  Corporation  shall  file  with  the  transfer  agent  a
         certificate,   signed  by  the  Treasurer,   chief  financial  officer,
         principal accounting officer or Controller of the Corporation,  setting
         forth the  Conversion  Price after such  adjustment and setting forth a
         brief  statement  of  the  facts  requiring  such   adjustment,   which
         certificate  shall  be  conclusive  evidence  of  correctness  of  such
         adjustment;  provided,  however, that the failure of the Corporation to
         file such  officers'  certificate  shall not  invalidate  any corporate
         action by the Corporation.

                  (viii) In any case in which this  paragraph  (d) provides that
         an adjustment  shall become effective  immediately  after a record date
         for an event,  the  Corporation  may defer until the occurrence of such
         event (y) issuing to the holder of any share of this  Series  converted
         after such  record  date and before  the  occurrence  of such event the
         additional  shares of Common Stock  issuable  upon such  conversion  by
         reason of the  adjustment  required  by such  event  over and above the
         Common Stock issuable upon such conversion before giving effect to such
         adjustment  and (z) paying to such holder any amount of cash in lieu of
         any fractional  share of Common Stock pursuant to paragraph (c) of this
         Section 5.

                  (e) Whenever the  Conversion  Price is adjusted as provided in
paragraph (d), the Corporation shall cause to be mailed to each holder of shares
of this  series at its then  registered  address by  first-class  mail,  postage
prepaid,  a notice of such adjustment of the Conversion Price setting forth such
adjusted  Conversion  Price and the effective  date of such adjusted  Conversion
Price;  provided,  however,  that the  failure of the  Corporation  to give such
notice shall not invalidate any corporate action by the Corporation.

                  (f) The  Corporation  covenants  that  it  will  at all  times
reserve and keep available, free from preemptive rights, out of the aggregate of
its authorized but unissued share of Common Stock or its issued shares of Common
Stock held in its treasury, or both, for the purpose of effecting conversions of
shares of this  Series,  the full number of shares of Common  Stock  deliverable
upon the  conversion of all  outstanding  shares of this Series not  theretofore
converted.  For purposes of this  paragraph  (f), the number of shares of Common
Stock which shall be deliverable  upon conversion of all  outstanding  shares of
this  Series  shall  be  computed  as if at the  time of  computation  all  such
outstanding  shares were held by a single holder.  Shares of Common Stock issued
upon such conversion will thereupon be duly  authorized,  validly issued,  fully
paid and non-assessable.

                  (g) The Corporation will pay any and all documentary  stamp or
similar  issue or transfer  taxes payable in respect of the issue or delivery of
shares of Common Stock on conversions of shares of this Series pursuant  hereto;
provided,  however,  that the  Corporation  shall not be required to pay any tax
which  may be  payable  in  respect  of any  transfer  involved  in the issue or
delivery  of shares of Common  Stock in a name  other than that of the holder of
shares of this Series to be  converted  and no such issue or  delivery  shall be
made unless and until the person  requesting  such issue or delivery has paid to
the  Corporation  the  amount  of  any  such  tax  or  has  established,  to the
satisfaction of the Corporation that such tax has been paid.

                  (h)   Notwithstanding   any  other  provision  herein  to  the
contrary,  if any of the following events occur, namely (x) any reclassification
or change of  outstanding  shares of

                                      E-36

<PAGE>

Common  Stock  (other  than a change in par  value,  or from par value to no par
value,  or from no par value to par value,  or as a result of a  subdivision  or
combination of the Common Stock), (y) any  consolidation,  merger or combination
of the Corporation with or into another corporation as a result of which holders
of Common Stock shall be entitled to receive stock, securities or other property
or assets (including cash) with respect to or in exchange for such Common Stock,
or (z) any sale or conveyance of the  properties  and assets of the  Corporation
as, or  substantially  as, an entirety to any other  entity as a result of which
holders of Common Stock shall be entitled to receive stock,  securities or other
property or assets  (including  cash) with  respect to or in  exchange  for such
Common  Stock,  then  appropriate  provision  shall  be made so  that,  upon the
Corporation's exercise of its right to convert, the holder of each share of this
Series then outstanding  shall upon such conversion  receive the kind and amount
of the shares of stock and  securities  or other  property or assets  (including
cash)  that  would  have been  receivable  upon such  reclassification,  change,
consolidation, merger, combination, sale or conveyance by a holder of the number
of shares of Common Stock issuable upon  conversion of such share of this Series
immediately  prior  to such  reclassification,  change,  consolidation,  merger,
combination, sale or conveyance. The adjustments described in this paragraph (h)
shall be subject to further  adjustments as appropriate  that shall be as nearly
equivalent as may be practicable to the relevant adjustment provided for in this
paragraph (h). If, in the case of any such consolidation,  merger,  combination,
sale or  conveyance,  the  stock or other  securities  and  property  receivable
thereupon  by a holder  of  shares of  Common  Stock  includes  shares of stock,
securities or other property or assets  (including cash) of an entity other than
the successor or acquiring  entity,  as the case may be, in such  consolidation,
merger,  combination,  sale or conveyance, then the Corporation shall enter into
an  agreement  with such  other  entity for the  benefit of the  holders of this
Series that shall  contain  such  provisions  to protect the  interests  of such
holders as the Board of Directors shall reasonably  consider necessary by reason
of the foregoing.

                  (i) Upon any  conversion of shares of this Series,  the shares
of this Series so  converted  shall have the status of  authorized  and unissued
shares of Preferred  Stock,  without  designation as to series until such shares
are  once  more  designated  as part of a  particular  series  by the  Board  of
Directors.

         (6) Voting  Rights.  The shares of this Series D Preferred  Stock shall
have the right to vote on all  matters on which the  holders of shares of Common
Stock are entitled to vote. For purposes of such voting,  each share of Series D
Preferred  Stock shall have the number of votes equal to the number of shares of
Common Stock then issuable  upon  conversion of such share of Series D Preferred
Stock  pursuant  to  Section 5. In  addition,  unless the vote or consent of the
holders of a greater number of shares shall then be required by law, the consent
of the  holders of at least 66 2/3% of all of the  shares of this  Series at the
time outstanding, given in person or by proxy, either in writing or by a vote at
a meeting  called for that purpose at which the holders of shares of this Series
shall vote together as a separate  class,  shall be necessary  for  authorizing,
effecting  or  validating  the  amendment,  alteration  or  repeal of any of the
provisions of the Certificate of Incorporation or of any certificate  amendatory
thereof or  supplemental  thereto  (including any certificate of designations or
any similar  document  relating to any series of  Preferred  Stock)  which would
adversely affect the preferences, rights, powers or privileges of this Series.

                                      E-37

<PAGE>


         (7)      Liquidation Rights.

                  (a) Upon the voluntary or involuntary dissolution, liquidation
or winding up of the Corporation, the holders of the shares of this Series shall
be  entitled  to  receive  and to be paid out of the  assets of the  Corporation
available  for  distribution  to  its   stockholders,   before  any  payment  or
distribution  shall be made on the Common  Stock or on any other  class of stock
ranking junior to this Series upon liquidation,  a stated value in the amount of
$1,000 per share of this Series,  plus accrued and unpaid dividends thereon (the
"Cash  Liquidation  Preference"),  plus the  securities,  cash or other property
receivable in such  dissolution,  liquidation or winding up by the Participation
Number of shares of Common Stock.

                  (b) After the  payment to the holders of shares of this Series
of the full amount of the  liquidating  distribution  to which they are entitled
under this  Section 7, the holders of this Series as such shall have no right or
claim to any of the remaining assets of the Corporation.

                  (c)  If,  upon  any  voluntary  or  involuntary   dissolution,
liquidation or winding up of the  Corporation,  the amounts payable with respect
to the stated  value of the shares of this Series and any other  shares of stock
of the  Corporation  ranking as to any such  distribution  on a parity  with the
shares of this  Series are not paid in full,  the  holders of the shares of this
Series and of such other shares will share ratably in any such  distribution  of
assets of the Corporation in proportion to the full respective  stated values to
which they are entitled.

                  (d)  Neither  the  sale  of  all or  substantially  all of the
property or business of the Corporation,  nor the merger or consolidation of the
Corporation into or with any other corporation or the merger or consolidation of
any  other  corporation  into or with the  Corporation,  shall be deemed to be a
dissolution,  liquidation  or winding  up,  voluntary  or  involuntary,  for the
purposes of this Section 7.

                  (e) Upon the  dissolution,  liquidation  or  winding up of the
Corporation,  the  holders of shares of this Series  then  outstanding  shall be
entitled  to be  paid  out  of  the  assets  of the  Corporation  available  for
distribution to its  stockholders all amounts to which such holders are entitled
pursuant to paragraph  (a) of this Section 7 before any payment shall be made to
the holders of any class of capital stock of the  Corporation  ranking junior to
this Series upon liquidation.

         (8) Ranking. For purposes of this resolution, any stock of any class or
classes of the Corporation shall be deemed to rank:

                  (a) prior to the shares of this Series, either as to dividends
or upon  liquidation,  if the holders of such class or classes shall be entitled
to the  receipt of  dividends  or of  amounts  distributable  upon  dissolution,
liquidation or winding up of the Corporation,  as the case may be, in preference
or priority to the holders of shares of this Series; and

                  (b) on a parity  with  shares  of this  Series,  either  as to
dividends  or upon  liquidation,  whether or not the  dividend  rates,  dividend
payment  dates or  redemption  or  liquidation  prices per share or sinking fund
provision,  if any, be different  from those of this  Series,  if the holders of
such  stock  shall  be  entitled  to the  receipt  of  dividends  or of  amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be,

                                      E-38
<PAGE>

in proportion to their respective dividend rates or liquidation prices,  without
preference or priority, one over the other, as between the holders of such stock
and the holders of shares of this Series; and

                  (c) junior to shares of this Series, either as to dividends or
upon  liquidation,  if such  class  shall be Common  Stock or if the  holders of
shares of this Series  shall be entitled to receipt of  dividends  or of amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in  preference  or  priority  to the  holders of shares of such
class or classes.

The Series A Preferred  Stock,  Series B Preferred  Stock and Series C Preferred
Stock of the  Corporation  shall rank on a parity  with the  Series D  Preferred
Stock.


                  FIFTH:  The Board of Directors  shall be  authorized  to make,
amend,  alter,  change,  add to or repeal the By-Laws of the  Corporation in any
manner not inconsistent  with the laws of the State of Delaware,  subject to the
power of the stockholders to amend, alter,  change, add to or repeal the By-Laws
made by the Board of Directors.


                  SIXTH:

         A.       To the fullest  extent  permitted  by the laws of the State of
Delaware:

         (1) The  Corporation  shall  indemnify  any person  (and such  person's
heirs, executors or administrators) who was or is a party or is threatened to be
made a party to any threatened,  pending or completed action, suit or proceeding
(brought in the right of the Corporation or otherwise), whether civil, criminal,
administrative  or  investigative,  and whether  formal or  informal,  including
appeals,  by reason of the fact that such person is or was a director or officer
of the Corporation or, while a director or officer of the Corporation, is or was
serving at the  request of the  Corporation  as a  director,  officer,  partner,
trustee, employee or agent of another corporation,  partnership,  joint venture,
trust,  limited  liability  company or other  enterprise,  for and  against  all
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred  by such  person or such  heirs,
executors or administrators in connection with such action,  suit or proceeding,
including appeals. Notwithstanding the preceding sentence, the Corporation shall
be required to indemnify a person  described in such sentence in connection with
any action,  suit or proceeding (or part thereof)  commenced by such person only
if the commencement of such action, suit or proceeding (or part thereof) by such
person was authorized by the Board of Directors.  The  Corporation may indemnify
any person (and such person's heirs,  executors or administrators) who was or is
a party  or is  threatened  to be made a party  to any  threatened,  pending  or
completed action, suit or proceeding (brought in the right of the Corporation or
otherwise),  whether  civil,  criminal,  administrative  or  investigative,  and
whether formal or informal,  including appeals,  by reason of the fact that such
person is or was an employee or agent of the  Corporation  or, while an employee
or agent of the Corporation, is or was serving at the request of the Corporation
as  a  director,  officer,  partner,  trustee,  employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust,  limited liability company or
other  enterprise,  for and against all expenses  (including  attorneys'  fees),
judgments, fines and amounts paid in settlement actually and

                                      E-39
<PAGE>


reasonably incurred by such person or such heirs, executors or administrators in
connection with such action, suit or proceeding, including appeals.

         (2) The Corporation  shall promptly pay expenses incurred by any person
described in the first sentence of subsection 1. of this Article Sixth,  Section
A. in  defending  any  action,  suit  or  proceeding  in  advance  of the  final
disposition  of  such  action,  suit  or  proceeding,  including  appeals,  upon
presentation of appropriate documentation.

         (3) The  Corporation  may purchase and maintain  insurance on behalf of
any person described in subsection 1. of this Article Sixth,  Section A. against
any liability asserted against such person, whether or not the Corporation would
have the  power to  indemnify  such  person  against  such  liability  under the
provisions of this Article Sixth, Section A. or otherwise.

         (4)  The  provisions  of  this  Article  Sixth,  Section  A.  shall  be
applicable to all actions,  claims, suits or proceedings made or commenced after
the adoption  hereof,  whether  arising from acts or omissions to act  occurring
before or after its adoption.  The provisions of this Article Sixth,  Section A.
shall be deemed to be a contract  between the  Corporation  and each director or
officer  who  serves in such  capacity  at any time while  this  Article  Sixth,
Section A. and the relevant  provisions of the laws of the State of Delaware and
other  applicable  law, if any,  are in effect,  and any repeal or  modification
hereof shall not affect any rights or obligations  then existing with respect to
any  state  of facts  or any  action,  suit or  proceeding  then or  theretofore
existing,  or any action,  suit or proceeding  thereafter  brought or threatened
based in whole or in part on any such state of facts.  If any  provision of this
Article Sixth, Section A. shall be found to be invalid or limited in application
by reason of any law or  regulation,  it shall not  affect the  validity  of the
remaining  provisions  hereof.  The rights of  indemnification  provided in this
Article  Sixth,  Section A.  shall  neither  be  exclusive  of, nor be deemed in
limitation of, any rights to which an officer,  director,  employee or agent may
otherwise  be entitled or  permitted  by  contract,  this  Amended and  Restated
Certificate of Incorporation, vote of stockholders or directors or otherwise, or
as a matter of law,  both as to actions in such person's  official  capacity and
actions in any other capacity while holding such office,  it being the policy of
the  Corporation  that  indemnification  of any person whom the  Corporation  is
obligated to indemnify  pursuant to the first  sentence of subsection 1. of this
Article Sixth, Section A. shall be made to the fullest extent permitted by law.

         (5)  For  purposes  of  this  Article   Sixth,   references  to  "other
enterprises"  shall include employee benefit plans;  references to "fines" shall
include  any excise  taxes  assessed  on a person  with  respect to an  employee
benefit  plan;  and  references  to "serving at the request of the  Corporation"
shall  include  any  service as a  director,  officer,  employee or agent of the
Corporation  which imposes  duties on, or involves  services by, such  director,
officer,  employee,  or agent with  respect to an  employee  benefit  plan,  its
participants, or beneficiaries.

         B. A director of the Corporation shall not be liable to the Corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  except to the extent such  exemption  from  liability  or  limitation
thereof  is not  permitted  under the  General  Corporation  Law of the State of
Delaware  as the  same  exists  or may  hereafter  be  amended.  Any  amendment,
modification or repeal of the foregoing  sentence shall not adversely affect any
right

                                      E-40
<PAGE>


or protection of a director of the  Corporation  hereunder in respect of any act
or  omission  occurring  prior to the time of such  amendment,  modification  or
repeal.

                  SEVENTH:  The  Corporation  reserves  the  right to amend  and
repeal any  provision  contained  in this Amended and  Restated  Certificate  of
Incorporation  in the  manner  prescribed  by  subchapter  VIII  of the  General
Corporation  Law of the State of  Delaware.  All  rights  herein  conferred  are
granted subject to this reservation.


         IN WITNESS  WHEREOF,  the  undersigned  has signed this  Certificate of
Incorporation on ___________ __,____ .


                                           ----------------------------------
                                           Name:  [                        ]
                                           Title: President and Chief
                                                  Operating Officer


<PAGE>

                                                                      APPENDIX F

                                     FORM OF
                              AMENDED AND RESTATED
                                     BY-LAWS
                         OF KROLL-O'GARA HOLDINGS, INC.

         Pursuant to the Amended and Restated  Certificate of  Incorporation  of
the Corporation  (formerly named "Kroll Electronic  Recovery,  Inc." and renamed
"Kroll-O'Gara  Holdings,  Inc.") and ss.109 of DGCL, on November ____,  1999 the
Board of the Directors of the Corporation hereby amends and restates the by-laws
of the Corporation as follows:


                                    ARTICLE I

                                     OFFICES

                  Section 1.  Registered  Office.  The registered  office of the
Corporation in the State of Delaware shall be c/o The Corporation Trust Company,
Corporation Trust Center, 1209 Orange Street,  Wilmington,  Delaware, 19801, and
the name of its registered agent shall be The Corporation Trust Company, or such
other  person  or  entity  as the  Board  of  Directors  may  from  time to time
designate.

                  Section 2. Additional  Offices.  The Corporation may also have
offices at such other  places  both  within and without the State of Delaware as
the Board of  Directors  may from time to time  determine or the business of the
Corporation may require.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

                  Section 1. Place of  Meetings.  The Board of  Directors  shall
have the power to  designate  any place  within or without the State of Delaware
for the holding of any meeting or  meetings of  stockholders;  in the absence of
such a designation by the Board of Directors,  the  stockholders  shall have the
power to designate  the place for such meeting or meetings by obtaining  written
consent of all the persons  entitled to vote  thereat;  provided,  that,  in the
absence  of any such  designation,  stockholders  meetings  shall be held at the
principal office of the Corporation.

                  Section 2.  Annual Meetings.

                  (a) The annual  meeting of the  stockholders  shall be held at
such  date and time as  determined  by the  Board of  Directors.  At the  annual
meeting, the stockholders shall elect, in the manner provided in the Amended and
Restated Certificate of Incorporation, a Board of Directors, consider reports of
the affairs of the Corporation, and transact such other business as may properly
be brought before the meeting.

                                      F-1
<PAGE>

                   (b) If the  election  of  Directors  shall not be held at the
time designated for any annual meeting, or any adjournment of such meeting,  the
Board of Directors shall call a special  meeting of the  stockholders as soon as
conveniently  possible  thereafter.  At such meeting,  the election of Directors
shall take place,  and such election and any other business  transacted  thereat
shall  have the same force and effect as at an annual  meeting  duly  called and
held.

                  Section  3.  Special   Meetings.   Special   meetings  of  the
stockholders,  for any  purpose or  purposes,  unless  otherwise  prescribed  by
statute or by the Amended and  Restated  Certificate  of  Incorporation,  may be
called by a Co-Chairman of the Board or the President, or shall be called by the
President or the Secretary at the request in writing by one or more stockholders
holding  not less  than  one-half  of all the  shares  entitled  to vote at such
meeting. Such request shall state the purposes of the proposed meeting. Business
transacted  at any  special  meeting  of  stockholders  shall be  limited to the
purposes  stated in the notice.  The  President or  Co-Chairman  of the Board so
calling, or the stockholders so requesting,  any such meeting shall fix the time
and any place, either within or without the State of Delaware,  as the place for
holding such meeting.

                  Section 4.  Notice of  Meeting;  Waiver of  Notice.  Except as
otherwise  provided  below,  each  stockholder of record entitled to vote at the
meeting  shall be given in  person,  or by mail,  or by  telecopier,  written or
printed  notice of the  purpose or  purposes,  and the time and place  within or
without  the State of  Delaware of every  meeting of  stockholders.  Such notice
shall be  delivered  not less than ten (10) days nor more than  sixty  (60) days
before the meeting.  Notice is given,  if mailed,  when  deposited in the United
States mail, postage prepaid, or if telecopied,  when sent to the stockholder at
his telecopier number as it appears on the records of the Corporation unless the
stockholder  shall have  requested  of the  Secretary,  in writing,  that notice
intended for him be telecopied to some other  telecopier  number,  in which case
the notice shall be transmitted  to the number so  designated.  If a stockholder
gives no address or telecopier number, notice shall be deemed to have been given
him if sent by mail or other  means of written  communication  addressed  to the
place where the principal office of the Corporation is situated, or if published
at least once in some  newspaper of general  circulation  in the county in which
said office is located.  However,  no publication of the notice of meeting shall
be required. A stockholder may waive the notice of meeting by attendance, either
in person or by proxy,  at the  meeting,  or by so  stating in  writing,  either
before or after such meeting. Attendance at a meeting for the express purpose of
objecting  that the  meeting  was not  lawfully  called or  convened  shall not,
however,  constitute a waiver of notice. Except where otherwise required by law,
notice need not be given of any adjourned meeting of the stockholders.

                  Section 5.  Affidavit  of  Notice.  Whenever  any  stockholder
entitled to vote has been absent from any meeting of stockholders whether annual
or special,  an  affidavit of the  Secretary  or an  Assistant  Secretary or the
transfer agent of the  Corporation to the effect that notice has been duly given
shall in the  absence of fraud be prima facie  evidence  that due notice of such
meeting was given to such stockholder, as required by law and the By-Laws of the
Corporation.

                  Section 6. Consent to Stockholders' Meetings. Any action taken
at any meeting of  stockholders,  however called and noticed,  shall be valid as
though  taken at a meeting held after  regular  call and notice,  if a quorum be
present  either  in  person  or by  proxy,  and if,  either

                                      F-2
<PAGE>


before or after the  meeting,  each of the  stockholders  entitled to vote,  not
present in person or by proxy, signs a written waiver of notice, or a consent to
the holding of such  meeting,  or an approval of the minutes  thereof.  All such
waivers, consents or approvals shall be filed with the corporate records or made
a part of the minutes of the meeting.

                  Section 7.  Consent of  Stockholders  in Lieu of Meeting.  Any
action  that  might  otherwise  be taken at any  annual or  special  meeting  of
stockholders, may be taken without a meeting, without prior notice and without a
vote,  if a consent in  writing,  setting  forth the  action so taken,  shall be
signed by the  holders of  outstanding  stock  having not less than the  minimum
number of votes that would be  necessary to authorize or take such action by any
provision  of the  statutes  or of  the  Amended  and  Restated  Certificate  of
Incorporation or of these By-Laws,  at a meeting at which all shares entitled to
vote  thereon  were  present  and  voted.  Prompt  notice  of the  taking of the
corporate action without a meeting by less than unanimous  written consent shall
be given to those stockholders who have not consented in writing.

                  Section 8. Quorum.  Except as  otherwise  provided by law, the
holders of a majority of the shares entitled to vote thereat, present in person,
or  represented  by proxy,  shall  constitute  a quorum at all  meetings  of the
stockholders for the transaction of business.  If, however,  such majority shall
not  be  present  or  represented  at  any  meeting  of  the  stockholders,  the
stockholders  entitled to vote thereat,  present in person,  or by proxy,  shall
have the power to adjourn the  meeting  from time to time,  until the  requisite
amount of voting shares shall be present. At such adjourned meeting at which the
requisite  amount of voting  shares  shall be  represented,  any business may be
transacted  that  might  have  been  transacted  at the  meeting  as  originally
notified.

                  Section 9.  Closing of Transfer Books; Record Date.

                  (a) In  order  to  determine  the  holders  of  record  of the
Corporation's stock who are entitled to notice of meetings, to vote at a meeting
or  adjournment  thereof,  or to receive  payment of any dividend,  or to make a
determination  of the  stockholders of record for any other proper purpose,  the
Board of Directors of the Corporation may order that the Stock Transfer Books be
closed  for a period  not to  exceed  sixty  (60)  days.  If the  purpose  is to
determine  who is entitled  to notice of a meeting and to vote at such  meeting,
the Stock  Transfer  Books shall be closed for at least ten (10) days  preceding
such meeting.

                  (b) In lieu of closing the Stock Transfer Books,  the Board of
Directors  may  fix a  date  as  the  record  date  for  such  determination  of
stockholders. Such date shall not be more than sixty (60) days prior to the date
of  the  action  which  requires  such  determination,  nor  in  the  case  of a
stockholders,  meeting,  shall it be less than ten (10) days in  advance of such
meeting.

                   (c) If the Stock  Transfer Books are not closed and no record
date is fixed for determination of the stockholders of record entitled to notice
or to vote at a meeting of stockholders, the day next preceding the day on which
notice of the meeting is mailed,  or for any other  purpose the day on which the
resolution of the Board of Directors  relating  thereto is adopted,  as the case
may be, shall be the record date for such determination of stockholders.

                                      F-3
<PAGE>

                  Section 10.  Voting List.

                  (a) A complete  list of the  stockholders  of the  Corporation
entitled to vote at the ensuing  meeting,  arranged in alphabetical  order,  and
showing the address of, and number of shares owned by each stockholder, shall be
prepared  by the  Secretary  or  other  officer  or the  transfer  agent  of the
Corporation  having charge of the Stock Transfer Books.  This list shall be kept
on file for a period of at least ten (10) days prior to the meeting  either at a
place  within the city where the  meeting is to be held,  which  place  shall be
specified in the notice of the meeting,  or, if not so  specified,  at the place
where that meeting is to be held, and shall be subject to inspection  during the
ordinary  business  hours  for  any  purpose  germane  to  the  meeting  by  any
stockholder.  Such list  shall  also be  produced  and kept open at the time and
place of the meeting and shall be subject to the  inspection of any  stockholder
during the whole time of the meeting.

                  (b) The  original  Stock  Transfer  Books shall be prima facie
evidence as to who are the stockholders entitled to examine such list or to vote
at any meeting of the stockholders.

                  Section 11.  Proxies.  Every  stockholder  entitled to vote or
execute consents may do so either in person or by one or more agents  authorized
by a written proxy executed by the person or his duly authorized agent and filed
with the Secretary of the Corporation, but no proxy shall be valid or acted upon
after three years from its date, unless the proxy provides for a longer period.

                  Section 12. Presiding Officer;  Order of Business;  Conduct of
Meeting.

                  (a)  Meetings of the  stockholders  shall be presided  over by
such person as shall be  designated  by a  Co-Chairman  of the Board,  or in his
absence, by the President. The Secretary of the Corporation,  or in his absence,
an Assistant Secretary, shall act as secretary of the meeting.

                  (b) Meetings of stockholders  shall generally  follow accepted
rules of parliamentary procedure.

                  Section 13. Voting.  Except as otherwise provided by law or by
the Amended and Restated  Certificate of Incorporation,  holders of common stock
of the  Corporation  shall be entitled to vote upon  matters to be voted upon by
the  stockholders.  At each meeting of stockholders  held for any purpose,  each
stockholder  of record of stock  entitled to vote  thereat  shall be entitled to
vote  the  shares  of  such  stock  standing  in his  name on the  books  of the
Corporation on the date  determined in accordance with Section 9 of this Article
II, each such share entitling him to one vote.

                  If a quorum is present,  the affirmative  vote of the majority
of the shares  represented  at the meeting  and  entitled to vote on the subject
matter shall be the act of the stockholders, unless the vote of a greater number
is required by law or the Amended and Restated Certificate of Incorporation.

                  The voting  shall be by voice or by ballot as the chairman may
decide,  except  that  upon  demand  for a vote by  ballot  on any  question  or
election,  made by any  stockholder or his

                                      F-4
<PAGE>

proxy  present and entitled to vote on such  question or election,  such vote by
ballot shall immediately be taken.

                  Section  14.  Voting  of  Stock  of  Certain  Holders.  Shares
standing in the name of another  corporation,  domestic or foreign, may be voted
by  such  officer,  agent  or  proxy  as the  By-Laws  of this  Corporation  may
prescribe,  or in the absence of such  provision,  as the board of  directors of
such corporation may determine. Shares standing in the name of a deceased person
may be voted by the executor or administrator of such deceased person, either in
person or by proxy.  Shares  standing in the name of a guardian,  conservator or
trustee  may be voted by such  fiduciary,  either in person or by proxy,  but no
such fiduciary shall be entitled to vote shares held in such fiduciary  capacity
without  a  transfer  of such  shares  into the name of such  fiduciary.  Shares
standing in the name of a receiver may be voted by such receiver.  A stockholder
whose shares are pledged  shall be entitled to vote such  shares,  unless in the
transfer  by the  pledgor  on the  books of the  corporation,  he has  expressly
empowered  the pledgee to vote thereon,  in which case only the pledgee,  or his
proxy, may represent the stock and vote thereon.

                  Section 15.  Treasury Stock.  The Corporation  shall not vote,
directly  or in  erectly,  shares of its own stock  owned by it; and such shares
shall not be counted in determining the total number of outstanding shares.

                  Section 16. Adjournment.  Any meeting of stockholders,  annual
or special, may adjourn from time to time to reconvene at the same or some other
place,  and notice need not be given of any such  adjourned  meeting if the time
and place  thereof  are  announced  at the meeting at which the  adjournment  is
taken. At the adjourned meeting,  the Corporation may transact any business that
might have been  transacted at the original  meeting.  If the adjournment is for
more than thirty days,  or if after the  adjournment  a new record date is fixed
for the adjourned  meeting,  a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

                  Section 17. Inspections of Election. In advance of any meeting
of  stockholders,  the Board of Directors  may appoint to office  inspectors  of
election to act at such meeting or any  adjournment  thereof.  If  inspectors of
election be not so  appointed,  the chairman of any such meeting may, and on the
request of any  stockholder  or his proxy shall,  make such  appointment  at the
meeting.  The number of inspectors shall be either one or three. If appointed at
a meeting on the request of one or more stockholders or proxies, the majority of
shares  present  shall  determine  whether  one or  three  inspectors  are to be
appointed. In case any person appointed as inspector fails to appear or fails or
refuses  to act,  the  vacancy  may be  filled  by  appointment  by the Board of
Directors in advance of the meeting, or at the meeting by the chairman.

                  The inspectors of election, impartially, in good faith, to the
best of their ability, and as expeditiously as is practical, shall determine the
number  of  shares  outstanding  and  the  voting  power  of  each,  the  shares
represented  at the  meeting,  the  existence  of a  quorum,  the  authenticity,
validity,  and effect of proxies;  receive votes, ballots or consents;  hear and
determine all challenges and questions in any way arising in connection with the
right to vote;  count and tabulate all votes or consents;  determine the result;
and do such acts as may be proper to conduct the election or vote with  fairness
to all  stockholders.  If there are three inspectors of election,  the decision,
act or

                                      F-5
<PAGE>

certificate  of a majority  shall be effective in all respects as the  decision,
act or  certificate  of all. On request of the chairman of the meeting or of any
stockholder or his proxy,  the inspectors  shall make a report in writing of any
challenge or question or matter  determined by them and execute a certificate of
any fact found by them.  Any report or  certificate  made by them shall be prima
facie evidence of the facts stated therein.

                                   ARTICLE III

                              DIRECTORS--MANAGEMENT

                  Section 1. Powers.  Subject to the  limitation  of the Amended
and Restated  Certificate of Incorporation,  of these By-Laws and of the Laws of
the  State of  Delaware  as to  actions  to be  authorized  or  approved  by the
stockholders,  all corporate powers shall be exercised by or under authority of,
and the business and affairs of this Corporation shall be controlled by, a Board
of Directors.

                  Section 2. Qualifications and Number of Directors.  A director
need not be a stockholder,  a citizen of the United States, or a resident of the
State of Delaware.  The number of directors  constituting the Board of Directors
shall be no less than three and no more than eleven and shall be fixed from time
to time by the Board of Directors.

                  Section 3. Election and Tenure of Office.  Each director shall
be elected at the annual  meeting of the  stockholders  or at a special  meeting
called for that purpose, a quorum being present,  to serve until the next annual
meeting of the stockholders or until his successor is elected and qualified,  or
until  his  earlier  resignation  or  removal.  His term of office  shall  begin
immediately  after  election.  No  election  need be by written  ballot.  If the
election of  directors  shall not be held on the day  designated  for any annual
meeting or any  adjournment of such meeting,  the Board of Directors shall cause
the  election  to be held  at a  special  meeting  of the  stockholders  as soon
thereafter as may be convenient.

                  Section 4. Removal of  Directors.  Any director may be removed
at any time, either with or without cause, by the affirmative vote of a majority
in voting power of the  stockholders  of record of the  Corporation  entitled to
elect a  successor,  and  present in person or by proxy at a special  meeting of
such  stockholders  of which  express  notice of the  intention to transact such
business was given and at which a quorum shall be present.

                  Section 5.  Vacancies.

                  (a)  Vacancies in the Board of Directors  may be filled by the
affirmative  vote of a majority in voting power of the stockholders of record of
the Corporation entitled to elect a successor, and present in person or by proxy
at the annual meeting of  stockholders  or at a special  meeting called for that
purpose, a quorum being present,  and each director so elected shall hold office
until his  successor  is elected at an annual  meeting of  stockholders  or at a
special meeting called for that purpose.

                  (b) A vacancy or vacancies shall be deemed to exist in case of
the death,  resignation  or removal of any director,  or if  stockholders  shall
increase the  authorized  number of  directors  but shall fail at the meeting at
which such increase is authorized,  or at an adjournment  thereof,  to elect the
additional director so provided for which they are entitled to elect, or in case

                                      F-6
<PAGE>

the  stockholders  fail at any  time to  elect  the full  number  of  authorized
directors which they are entitled to elect.

                  Section 6.  Resignations.  Any director of the Corporation may
resign at any time, in writing,  by notifying a Co-Chairman  of the Board or the
President of the  Corporation.  Such  resignation  shall take effect at the time
therein  specified;  and,  unless  otherwise  specified,  the acceptance of such
resignation shall not be necessary to make it effective.

                  Section  7.  Place  of  Meetings.  Meetings  of the  Board  of
Directors  shall be held at any place within or without the State of Delaware as
designated  for that  purpose,  from time to time, by resolution of the Board of
Directors or written consent of all the members of the Board.  Any meeting shall
be valid,  wherever  held, if approved by the written  consent of all members of
the Board of Directors,  given either before or after the meeting and filed with
the Secretary of the Corporation.

                  Section  8.  Telephonic  Meetings.  Members  of the  Board  of
Directors  may  participate  in a meeting of such  Board by means of  conference
telephone  or similar  communications  equipment  by means of which all  persons
participating in the meeting can hear each other, and participation in a meeting
pursuant to this Article III, Section 8 shall  constitute  presence in person at
such meeting.

                  Section 9. Annual Meeting.  Immediately  following each annual
meeting of stockholders,  the Board of Directors shall hold an annual meeting of
directors  for the  purpose  of  organization,  election  of  officers,  and the
transaction of other  business.  Such annual meeting of directors may be held at
any other time or place specified in a notice given as hereinafter  provided for
special meetings of the Board of Directors, or in a waiver of notice thereof.

                  Section 10. Regular Meetings. Regular meetings of the Board of
Directors may be held at such times and places as may be fixed from time to time
by action of the Board of Directors.

                  Section  11.  Special  Meetings  and Notice  Thereof.  Special
meetings of the Board of Directors  for any purpose or purposes may be called at
any time by a  Co-Chairman  of the Board,  the President or by a majority of the
directors then in office.

                  Notice  of the time and  place of  special  meetings  shall be
given orally in person or by telephone,  or written and delivered  personally to
the  directors  or sent to each  director  by  letter  or by  telegram,  charges
prepaid,  addressed to him at his address as it is shown upon the records of the
Corporation  or if it is  not  so  shown  on  such  records  or is  not  readily
ascertainable, at the place at which the meetings of the directors are regularly
held. In case such notice is mailed or telegraphed, it shall be deposited in the
United States mail or delivered to the  telegraph  company in the place in which
the principal  office of the  Corporation is located at least  forty-eight  (48)
hours  prior to the time of the holding of the  meeting.  In case such notice is
delivered as above provided,  it shall be so delivered at least twenty-four (24)
hours  prior  to  the  time  of the  holding  of  such  meeting.  Such  mailing,
telegraphing  or delivery as above  provided  shall be due,  legal and  personal
notice to such director.

                                      F-7
<PAGE>

                  Section 12. Waiver of Notice.  Any action taken at any meeting
of the Board of Directors, however called and noticed or wherever held, shall be
as valid as though taken at a meeting  duly held after  regular call and notice,
if a quorum be present and if, either  before or after the meeting,  each of the
directors not present  signs a written  waiver of notice or a consent to holding
such meeting or an approval of the minutes thereof.  All such waivers,  consents
or  approvals  shall be filed with the  corporate  records or made a part of the
minutes of the meeting.

                  Section  13.  Notice  of  Adjournment.  Notice of the time and
place of holding an adjourned  meeting need not be given to absent  directors if
the time and place be fixed at the meeting adjourned.

                  Section 14. Quorum;  Voting. Unless specified otherwise in the
Amended  and  Restated  Certificate  of  Incorporation,  a majority of the total
number of  directors  duly  qualified,  elected  and  serving as such,  shall be
necessary to constitute a quorum for the transaction of business, and the action
of a majority  of the voting  power of the  directors  present at any meeting at
which  there is a quorum  when  duly  assembled,  is valid as a  corporate  act;
provided that a minority of the voting power of the directors, in the absence of
a quorum,  may adjourn the meeting  from time to time,  but may not transact any
business.

                  Section 15.  Directors  Acting  Without a Meeting.  Any action
require or  permitted  to be taken by the Board of  Directors  or a committee of
directors under any provision of this Article may be taken without a meeting, if
all members of the Board or the committee  shall  individually  or  collectively
consent in writing to such  action.  Such written  consent or consents  shall be
filed with the  minutes of the  proceedings  of the Board,  or  committee.  Such
action by written  consent  shall have the same force and effect as a  unanimous
vote of such  directors.  Any  certificate  or other  document  filed  under any
provision  of the Article  that  relates to action so taken shall state that the
action was taken by unanimous  written consent of the Board of Directors without
a meeting,  and that the By-Laws  authorize  the  directors  to so act, and such
statement shall be prima facie evidence of such authority.

                  Section  16.  Compensation.  Directors,  and  members  of  any
committee of the Board of Directors, may be awarded such reasonable compensation
for their  services as  Directors  and members of any such  committee  as may be
fixed from time to time by  resolution of the Board of Directors and may also be
awarded  reimbursement  for any reasonable  expenses  incurred in attending such
meetings. The compensation of Directors may be on such basis as is determined by
the resolution of the Board of Directors.  Any Director  receiving  compensation
under these  provisions  shall not be barred from serving the Corporation in any
other capacity and receiving reasonable compensation for such other services.

                  Section 17.  Committees.

                  (a) The Board of Directors,  resolution or resolutions adopted
by a  majority  of the  members of the whole  Board,  may  appoint an  Executive
Committee.  Such committee  shall consist of one or more members of the Board of
Directors and shall  include each  Co-Chairman  of the Board and the  President.
Such  committee  shall have and may exercise all the powers and authority of the
Board of Directors  except as the Board may  specifically  reserve by resolution
and may authorize the seal of the  Corporation  to be affixed to all papers that
may require it.

                                      F-8
<PAGE>

                  (b) The  Board of  Directors,  by  resolution  or  resolutions
adopted by a majority of the members of the whole  Board,  may also appoint such
other committees as it may deem  appropriate.  Each such committee shall consist
of one or more  members  of the  Board of  Directors  and  shall  have only such
authority as the Board may specifically delegate by resolution. A Co-Chairman of
the Board or the President  shall be an ex officio member with full voting power
of each committee.

                   (c) No  committee  shall  have  the  power  or  authority  in
reference  to amending the Amended and Restated  Certificate  of  Incorporation,
adopting  an  agreement  of  merger  or   consolidation,   recommending  to  the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
Corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the Corporation or a revocation of a dissolution, or amending the
By-Laws of the Corporation;  and, unless the resolution,  By-Laws or Amended and
Restated  Certificate of Incorporation  expressly so provide, no committee shall
have the power or authority  to declare a dividend or to authorize  the issuance
of stock.

                  (d) A majority of each  committee may determine its action and
may fix the time and place of its  meetings,  unless  provided  otherwise by the
Board of Directors.  The Board of Directors  shall have the power at any time to
fill vacancies in, to change the size or membership of and to discharge any such
committee.  No member of the committee shall continue to be a member of it after
he ceases to be a director of the Corporation.

                  (e) Each committee shall keep a written record of its acts and
proceedings and shall submit such record to the Board of Directors at such times
as  requested  by the Board of  Directors.  Failure to submit  such  record,  or
failure of the Board of Directors to approve any action  indicated  therein will
not,  however,  invalidate  such action to the extent it has been carried out by
the Corporation  prior to the time the record of such action was, or should have
been, submitted to the Board of Directors as herein provided.

                  Section 18.  Manner of Acting.  The act of the majority of the
voting power of the Directors  present at a meeting at which a quorum is present
shall be the act of the Board.

                                   ARTICLE IV

                                    OFFICERS

                  Section 1. Number.  The officers of the  Corporation  shall be
one Chairman and one Vice Chairman of the Board, a Chief  Executive  Officer,  a
President,  a  Treasurer,  and a  Secretary,  and  where  elected,  one or  more
Vice-Presidents,  any one or more of  which  may be  designated  Executive  Vice
President or Senior Vice President, and the holders of such other offices as may
be established  in accordance  with the provisions of Section 3 of this Article.
Any person may hold two or more  offices,  except that no person  shall hold the
office of Chief Executive Officer or President and Secretary simultaneously.  No
officer shall  execute,  acknowledge,  verify or  countersign  any instrument on
behalf of the  Corporation  in more than one  capacity,  if such  instrument  is
required  by  law,  by  these  By-Laws  or by any act of the  Corporation  to be
executed, acknowledged, verified or countersigned by two or more officers.

                                      F-9
<PAGE>

                  Section 2. Election;  Term of Office.  The principal  officers
shall be chosen  annually  by the Board of  Directors  at the first  meeting  of
directors held after the annual meeting of  shareholders,  or as soon thereafter
as it is  conveniently  possible.  Each officer  shall serve until his successor
shall have been chosen and qualified, or until his death, resignation or removal
in the manner hereinafter provided. None of the officers need be a director, and
none of the officers need be a stockholder of the Corporation.

                  Section 3. Subordinate  Officers,  Etc. The Board of Directors
may appoint such other officers as the business of the  Corporation may require,
each of whom shall hold office for such period,  have such authority and perform
such duties as are provided in the By-Laws or as the Board of Directors may from
time to time determine.

                  Section  4.  Removal  and  Resignation.  Any  officer  may  be
removed,  either with or without  cause,  at any time by a majority  vote of the
Board of Directors then in office whenever in its judgment the best interests of
the  Corporation  will be served by so doing.  Any  officer or agent may also be
removed,  with or by any officer  having the  authority to choose or appoint the
officer  or agent  with or  without  cause.  Any such  removal  shall be without
prejudice to the recovery of damages for breach of contract  rights,  if any, of
the person removed. Election or appointment of any officer or agent shall not of
itself, however, create contract rights.

                  Any officer may resign at any time by giving written notice to
the  Board  of  Directors  or to  the  President,  or to  the  Secretary  of the
Corporation.  Any such resignation  shall take effect at the date of the receipt
of such notice or at any later time specified  therein;  and,  unless  otherwise
specified therein,  the acceptance of such resignation shall not be necessary to
make it effective.  No resignation  hereunder,  or the acceptance thereof by the
Board of Directors, shall prejudice the contract or other rights, if any, of the
Corporation with respect to the person resigning.

                  Section 5.  Vacancies.  The Board of Directors  shall have the
power to fill any vacancies in any office occurring for any reason.

                  Section 6.  Chairmen  of the Board.  The  Chairman  or, if the
Chairman is unavailable shall preside at all meetings of the shareholders and at
all  meetings of the Board of  Directors.  The  Chairman or  Co-Chairmen  of the
Board,  together with the President,  shall have the power to appoint and remove
subordinate officers, agents and employees, except those elected or appointed by
the Board of Directors.  The Chairman or  Co-Chairmen of the Board may sign with
the President or the Secretary or any other officer of the Corporation thereunto
authorized by the Board of Directors, certificates for shares of the Corporation
and any deeds,  bonds,  mortgages,  contracts,  checks,  notes,  drafts or other
instruments that the Board of Directors has authorized to be executed, except in
cases where the signing and execution  thereof has been  expressly  delegated by
these By-Laws or by the Board of Directors to some other officer or agent of the
Corporation,  or shall be required by law to be otherwise executed. The Chairman
or Co-Chairmen of the Board or a designee shall have full power and authority to
cast, in the manner  authorized  by the Board of  Directors,  any votes that the
Corporation  is entitled to cast as a stockholder  of another  corporation.  The
Co-Chairmen of the Board shall perform such other duties as usually appertain to
the office or as may be  prescribed  by the Board of Directors or the  Executive
Committee.

                                      F-10
<PAGE>

                  Section  7.  President.  The  President  shall  be  the  Chief
Executive  Officer  of the  Corporation  and  shall  have  general  supervision,
direction and control of the business and all other officers of the  Corporation
(except the Co-Chairmen), and shall have such other general powers and duties of
management  usually  vested in the office of  President  of a  corporation.  The
President,  together  with the  Co-Chairmen  of the Board,  shall  formulate and
submit to the Board of Directors  matters of general policy for the Corporation.
The President,  together with the Co-Chairmen of the Board, shall have the power
to appoint and remove subordinate officers,  agents and employees,  except those
elected or appointed by the Board of  Directors.  The  President  shall have the
power to fix the compensation,  including, if applicable,  salaries and bonuses,
of all officers,  agents and employees of the  Corporation.  The President shall
keep the Board of Directors fully informed and shall consult them concerning the
business of the  corporation.  The  President may sign with the Secretary or any
other officer of the Corporation thereunto authorized by the Board of Directors,
certificates  for shares of the  Corporation  and any deeds,  bonds,  mortgages,
contracts,  checks,  notes,  drafts  or  other  instruments  that  the  Board of
Directors has  authorized to be executed,  except in cases where the signing and
execution thereof has been expressly  delegated by these By-Laws or by the Board
of  Directors  to some other  officer or agent of the  Corporation,  or shall be
required by law to be otherwise executed. The President shall perform such other
duties as usually  appertain to the office or as may be  prescribed by the Board
of  Directors  or  the  Executive  Committee.  In the  absence  of  both  of the
Co-Chairmen  of the Board,  the  President  shall preside at all meetings of the
stockholders and at all meetings of the Board of Directors.

                  Section 8. Vice Presidents.  The Vice  Presidents,  if any are
appointed,  shall  perform  such  duties as from time to time may be assigned to
them by the President.  In the absence of the President,  or in the event of his
inability  or refusal to act, the Senior Vice  President  (or in the event there
shall be no Vice President designated Senior Vice President,  any Vice President
designated by the Board,  or in the event that two or more Vice  Presidents  are
designated Senior Vice President,  then the first Senior Vice President to be so
designated)  shall perform the duties and exercise the powers of the  President.
The Vice  Presidents  shall  have  such  other  powers  and  authorities  as are
conferred upon them by these By-Laws.

                  Section 9.  Secretary.  The Secretary shall:

                  (a)  Keep,  or  cause  to be kept,  a book of  minutes  at the
principal office or such other place as the Board of Directors may order, of all
meetings  of  directors  and  stockholders,  with the time and place of holding,
whether regular or special and if special,  how  authorized,  the notice thereof
given, the names of those directors and  stockholders  present at the directors'
meeting,  the number of shares present or represented at  stockholders  meetings
and the proceedings thereof;

                  (b) Keep, or cause to be kept,  at the principal  office or at
the office of the Corporation's  transfer agent, or Registrar, a share register,
or a duplicate share register,  showing the names of the  stockholders and their
addresses; the number and classes of shares held by each; the number and date of
certificates  issued  for the same;  the  number  and date of every  certificate
surrendered for cancellation;

                                      F-11
<PAGE>

                  (c) Give or cause to be  given,  notice  of all  meetings  of
stockholders and the Board of Directors,  as required by these By-Laws or by law
to be given;

                  (d) Sign with the Chairman or the President,  certificates for
shares of the  Corporation,  the issue of which  shall have been  authorized  by
resolution of the Board of Directors;

                  (e) Have  general  charge of the Stock  Transfer  Books of the
Corporation; and

                  (f) Keep  the seal of the  Corporation  in safe  custody,  and
shall have other powers and perform such other  duties as may be  prescribed  by
the Co-Chairmen of the Board, the President, or by the Board of Directors.

                  Section 10. Assistant Secretaries. The Assistant Secretary, if
one is elected,  or if there be more than one, the assistant  secretaries in the
order   determined  by  the  Board  of  Directors  (or,  if  there  be  no  such
determination,  then in the order of their  election),  shall, in the absence of
the  Secretary or in the event of his  inability or refusal to act,  perform the
duties and exercise  the powers of the  Secretary  and shall  perform such other
duties  and  have  such  other  powers  as the  Co-Chairmen  of the  Board,  the
President, the Board of Directors, or the Secretary may prescribe.

                  Section 11.  Treasurer.  The Treasurer shall:

                  (a) Keep  and  maintain,  or cause to be kept and  maintained,
adequate and correct accounts of the properties and business transactions of the
Corporation,   including   accounts  of  its  assets,   liabilities,   receipts,
disbursements,  gains, losses,  capital surplus and surplus shares. Any surplus,
including  earned surplus,  paid-in surplus and surplus arising from a reduction
of stated  capital,  shall be  classified  according  to  source  and shown in a
separate account. The books of account shall at all times be open for inspection
by any director;

                  (b) Deposit all monies and other  valuables in the name and to
the credit of the Corporation with such depositories as may be designated by the
Board of Directors;

                  (c) Disburse the funds of the Corporation as may be ordered by
the Board of Directors;

                  (d) Render to the Co-Chairmen of the Board,  the President and
the  Directors,  when  they  request  it,  an  account  of  all  of  his  or her
transactions as Treasurer and of the financial condition of the Corporation; and

                  (e) Have such other  powers and perform  such other  duties as
may be prescribed by the Board of Directors,  the CoChairmen of the Board or the
President.

                  Section 12. Assistant Treasurers.  The Assistant Treasurer, if
one is elected,  or if there be more than one, the  assistant  treasurers in the
order   determined  by  the  Board  of  Directors  (or,  if  there  be  no  such
determination,  then in the order of their  election),  shall, in the absence of
the  Treasurer or in the event of his  inability or refusal to act,  perform the
duties and exercise  the

                                      F-12
<PAGE>


powers of the  Treasurer and shall perform such other duties and have such other
powers as the Co-Chairmen of the Board,  the President,  the Board of Directors,
or the Treasurer may prescribe.

                                    ARTICLE V

                                 INDEMNIFICATION

                  Section 1. Actions, Etc., Other Than By or In The Right of the
Corporation.  The  Corporation  shall indemnify and hold harmless to the fullest
extent authorized by the Delaware General Corporation Law, as the same exists or
may hereafter be amended, other applicable law, if any, the Amended and Restated
Certificate of Incorporation of the  Corporation,  or these By-Laws,  any person
(and such person's heirs,  executors or administrators) who was or is a party or
is threatened to be made a party to or is involved in any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative, and whether formal or informal, including appeals, (other than an
action by or in the right of the  Corporation)  by reason of the fact that he is
or was a director  or officer of the  Corporation,  or is or was  serving at the
request of the Corporation as a director, officer, partner, trustee, employee or
agent  of  another  corporation,  partnership,  joint  venture,  trust,  limited
liability company or other enterprise (hereinafter an "indemnitee"), against all
expenses  (including  attorneys  fees),   judgments,   fines,  amounts  paid  in
settlement  and all other charges  against which such person may be  indemnified
and held  harmless  that are  actually  and  reasonably  incurred by him or such
heirs,  executors or  administrators  in  connection  with such action,  suit or
proceeding, including appeals, if he acted in good faith and in a manner that he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Corporation,  and with  respect to any  criminal  action or  proceeding,  had no
reasonable  cause to believe  his  conduct was  unlawful.  [Notwithstanding  the
preceding  sentence,  the  Corporation  shall be required to  indemnify a person
described in such sentence in connection with any action, suit or proceeding (or
part thereof)  commenced by such person only if the commencement of such action,
suit or proceeding  (or part thereof) by such person was authorized by the Board
of Directors.]  The  termination of any action,  suit or proceeding by judgment,
order,  settlement,  conviction,  or  upon  a plea  of  nolo  contendere  or its
equivalent,  shall not, of itself,  create a presumption that the person did not
act in good faith and in a manner  that he  reasonably  believed to be in or not
opposed to the best  interests  of the  Corporation,  and,  with  respect to any
criminal action or proceeding,  that he had reasonable cause to believe that his
conduct was unlawful.

                  Section  2.  Actions,   Etc.,  By  or  In  The  Right  of  the
Corporation.  The  Corporation  shall indemnity and hold harmless to the fullest
extent authorized by the Delaware General Corporation Law, as the same exists or
may hereafter be amended, other applicable law, if any, the Amended and Restated
Certificate of Incorporation of the  Corporation,  or these By-Laws,  any person
(and such person's heirs,  executors or administrators) who was or is a party or
is threatened to be made a party to or is involved in any threatened, pending or
completed  action or suit by or in the  right of the  Corporation  to  procure a
judgment  in its favor by reason of the fact that he is or was a director of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director of another  corporation,  partnership,  joint venture,  trust,  limited
liability company or other enterprise, against all expenses (including attorneys
fees) and all other  charges  against which such person may be  indemnified  and
held  harmless that are actually and  reasonably  incurred by him or such heirs,
executors or administrators in connection with the

                                      F-13
<PAGE>

defense or  settlement of such action or suit if he acted in good faith and in a
manner that he reasonably believed to be in or not opposed to the best interests
of the Corporation,  except that no indemnification  shall be made in respect of
any claim,  issue or matter as to which such person shall have been  adjudged to
be liable to the Corporation  unless such  indemnification  is authorized by the
Delaware  General  Corporation  Law,  as the same  exists  or may  hereafter  be
amended,   the  Amended  and  Restated   Certificate  of  Incorporation  of  the
Corporation or these By-Laws, or unless and only to the extent that the Court of
Chancery or the court in which such action or suit was brought  shall  determine
upon application that,  despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably  entitled to
indemnification for such expenses that the Court of Chancery or other such court
shall deem proper.

                  Section  3.  Determination  of Right of  Indemnification.  Any
indemnification  under Section 1 or Section 2 of this Article V (unless  ordered
by a  court)  shall  be  made  by the  Corporation  unless  a  determination  is
reasonably and promptly made (a) by the Board of Directors by a majority vote of
a quorum  consisting of directors  who were not parties to such action,  suit or
proceeding, or (b) if such a quorum is not obtainable,  or, even if obtainable a
quorum of disinterested  directors so directs,  by independent  legal counsel in
written opinion, or (c) by the stockholders, that such person acted in bad faith
and in a manner  that such person did not believe to be in or not opposed to the
best interests of the Corporation,  or, with respect to any criminal proceeding,
that such person  believed or had  reasonable  cause to believe that his conduct
was unlawful.

                  Section 4.  Indemnification  Against  Expenses  of  Successful
Party.  Notwithstanding the other provisions of this Article, to the extent that
an indemnitee  has been  successful  on the merits or  otherwise,  including the
dismissal of an action  without  prejudice,  in defense of any  proceeding or in
defense of any claim, issue or matter therein,  such person shall be indemnified
against all expenses incurred in connection therewith.

                  Section 5. Advances of Expenses.  Except as limited by Section
6 of this  Article,  expenses  incurred in any  proceeding  shall be paid by the
Corporation  in  advance of the final  disposition  of such  proceeding,  if the
indemnitee  shall  undertake  to  repay  such  amount  in the  event  that it is
ultimately  determined,  as provided herein, that such person is not entitled to
indemnification.  Notwithstanding the foregoing, no advance shall be made by the
Corporation if a  determination  is reasonably and promptly made by the Board of
Directors by a majority vote of a quorum of disinterested  directors or, if such
a quorum is not  obtainable  or, even if  obtainable  a quorum of  disinterested
directors so directs,  by independent legal counsel in a written opinion,  that,
based  upon the  facts  known to the board of  directors  or  independent  legal
counsel at the time such  determination  is made, such person acted in bad faith
and in a manner  that such person did not believe to be in or not opposed to the
best interests of the Corporation,  or, with respect to any criminal proceeding,
that such  person  believed or had  reasonable  cause to believe his conduct was
unlawful.  In no event shall any advance be made in instances where the Board of
Directors or  independent  legal counsel  reasonably  determine that such person
deliberately breached his duty to the Corporation or its shareholders.

                  Section  6.  Right  to   Indemnification   Upon   Application;
Procedure Upon Application. Any indemnification under Sections 1, 2, 3 and 4, or
advance  under  Section 5 of

                                      F-14
<PAGE>

this Article,  shall be made promptly, and in any event within ninety (90) days,
upon the written  request of the  indemnified  person,  unless  with  respect to
applications  under  Sections 1, 2, 3, or 5, a  determination  is reasonably and
promptly  made by the  Board of  Directors  by a  majority  vote of a quorum  of
disinterested  directors  that such  person  acted in a manner set forth in such
Sections as to justify the  Corporation's  not indemnifying or making an advance
to such indemnified person. In the event a quorum of disinterested  directors is
not obtainable,  the Board of Directors  shall promptly direct that  independent
legal counsel shall decide  whether such person acted in the manner set forth in
such Sections so as to justify the  Corporation's  not indemnifying or making an
advance to such indemnified  person.  The right to indemnification or advance as
granted by this Article shall be  enforceable  by the indemnitee in any court of
competent  jurisdiction  if the Board of Directors or independent  legal counsel
denies the claim,  in whole or in part, or if  disposition  of such claim is not
made within ninety (90) days. The indemnitee's  expenses  incurred in connection
with  successfully  establishing  his right to  indemnification,  in whole or in
part, in any such proceeding shall also be indemnified by the Corporation.

                  Section 7.  Indemnification of Officers,  Employees and Agents
of the Corporation.  The Corporation may, to the extent  authorized from time to
time by the Board of  Directors,  grant  rights to  indemnification,  and to the
advancement of expenses to any officer,  employee or agent of the Corporation to
the  fullest  extent of the  provisions  of this  Article  with  respect  to the
indemnification and advancement of expenses of directors of the Corporation.

                  Section 8.  Other  Rights and  Remedies.  The  indemnification
provided by this  Article  shall not be deemed  exclusive of any other rights to
which those seeking indemnification may be entitled under any By-Law, agreement,
vote of stockholders or disinterested directors or otherwise,  both as to action
in his official capacity and as to action in another capacity while holding such
office,  and shall  continue  as to a person  who has  ceased to be a  director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and  administrators  of such a person.  All rights to  indemnification
under this  Article  shall be deemed to be  provided  by a contract  between the
Corporation  and the  director,  officer,  employee  or agent who serves in such
capacity at any time while these  By-Laws and other  relevant  provisions of the
Delaware  General  Corporation  Law and other  applicable  law,  if any,  are in
effect.  Any  repeal or  modification  thereof  shall not  affect  any rights or
obligations then existing.

                  Section  9.  Insurance.   The  Corporation  may  purchase  and
maintain  insurance  on behalf of any person who is or was a director,  officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint  venture,  trust or other  enterprise  against any liability
asserted against him and incurred by him in any such capacity, or arising out of
his  status as such,  whether  or not the  Corporation  would  have the power to
indemnify him against such liability under the provisions of this Article.

                  Section 10. Constituent Corporation.  For the purposes of this
Article,  references to "the Corporation"  include all constituent  corporations
absorbed in a  consolidation  or merger as well as the  resulting  or  surviving
corporation,  so that any person who is or was a director,  officer, employee or
agent of such a constituent  corporation  or is or was serving at the request of
such  constituent  corporation  as a  director,  officer,  employee  or agent of
another corporation, partnership, joint venture, trust or other enterprise shall
stand in the same position  under the

                                      F-15
<PAGE>


provisions   of  this  Article  with  respect  to  the  resulting  or  surviving
corporation as he would if he had served the resulting or surviving  corporation
in the same capacity.

                  Section  11.  Other   Enterprises,   Fines,   and  Serving  at
Corporation's  Request.  For  purposes  of this  Article,  references  to "other
enterprises"  shall include employee benefit plans;  references to "fines" shall
include  any excise  taxes  assessed on a person  with  respect to any  employee
benefit  plan;  and  references  to "serving at the request of the  Corporation"
shall  include  any  service as a  director,  officer,  employee or agent of the
Corporation  that imposes  duties on, or involves  services  by, such  director,
officer,  employee,  or agent with  respect to an  employee  benefit  plan,  its
participants,  or  beneficiaries;  and a person who acted in good faith and in a
manner he  reasonably  believed to be in the  interest of the  participants  and
beneficiaries  of an  employee  benefit  plan shall be deemed to have acted in a
manner "not opposed to the best interests of the  Corporation" as referred to in
this Article.

                  Section 12.  Savings  Clause.  If this  Article or any portion
thereof  shall  be   invalidated  on  any  ground  by  any  court  of  competent
jurisdiction, then the Corporation nevertheless shall indemnify each director of
the  Corporation  and may  indemnify  each  officer,  employee  and  agent as to
expenses  (including  attorneys  fees),   judgments,   fines,  amounts  paid  in
settlement  and any and all other  charges  against  which  such  person  may be
indemnified and held harmless as authorized by the Delaware General  Corporation
Law, as the same exists or may hereafter be amended,  other  applicable  law, if
any, the Amended and Restated  Certificate of  Incorporation of the Corporation,
or these By-Laws, with respect to any action, suit or proceeding, whether civil,
criminal,  administrative or  investigative,  and an action by or in the name of
the Corporation,  to the fullest extent  permitted by any applicable  portion of
this Article  that shall not have been  invalidated  or by any other  applicable
law.

                                   ARTICLE VI

                          RECORDS--REPORTS--INSPECTION

                  Section 1. Records.  The Corporation  shall maintain  adequate
and correct accounts,  books and records of its business and properties.  All of
such books,  records and  accounts  may be kept outside the State of Delaware at
the offices of the  Corporation  in New York, New York or at such other place or
places as may be designated from time to time by the Board of Directors.

                  Section 2.  Inspection.  The share register or duplicate share
register,  the books of account,  and minutes of proceedings of the stockholders
and  directors  shall be open to  inspection  upon  the  written  demand  of any
stockholder  of record,  at any reasonable  time,  and for a purpose  reasonably
related to his or her interests as a stockholder. Such inspection may be made in
person or by an agent or attorney, and shall include the right to make extracts.
Demand for inspection shall be served upon the President, Secretary or Assistant
Secretary of the Corporation.

                  Section 3. Checks,  Drafts,  Etc. All checks,  drafts or other
orders or payment of money,  notes or other evidences of indebtedness  issued in
the name of or payable to the

                                      F-16
<PAGE>

Corporation,  shall be signed or  endorsed by such person or persons and in such
manner as, from time to time,  shall be determined by resolution of the Board of
Directors.

                  Section 4. Loans. Any officer or officers,  or agent or agents
of the Corporation thereunto authorized by the Board of Directors or by any duly
authorized committee of directors,  may effect loans or advances at any time for
the Corporation,  in the ordinary course of the Corporation's business, from any
bank,  trust  company  or other  institution  or from any firm,  corporation  or
individual,  and for such  loans and  advances  may make,  execute  and  deliver
promissory  notes,  bonds or other  certificates or evidences of indebtedness of
the  Corporation,  and when  authorized to do so may pledge and  hypothecate  or
transfer any securities or other property of the Corporation as security for any
such loans or advances.  Such  authority  conferred by the Board of Directors or
any duly  authorized  committee  of  directors  may be  general or  confined  to
specific instances.

                  Section  5.  Deposits.  The Board of  Directors  shall  select
banks,  trust  companies  or  other  depositories  in  which  all  funds  of the
Corporation not otherwise employed shall, from time to time, be deposited to the
credit of the Corporation.

                  Section 6.  Voting Securities Held by the Corporation.
Unless otherwise ordered by the Board of Directors,  the CoChairmen of the Board
shall have full power and authority on behalf of the  Corporation to attend,  to
act and to vote at any  meeting of  security  holders of other  corporations  in
which the Corporation may hold securities. The Board of Directors may, from time
to time, confer like powers upon any other person or persons.

                  Section 7.  Contracts.  The Board of Directors,  except as the
By-Laws  or  Amended  and  Restated   Certificate  of  Incorporation   otherwise
specifically provide, may authorize any officer or officers, agent or agents, to
enter into any contract or execute any  instrument  in the name of and on behalf
of the  Corporation,  and such  authority may be general or confined to specific
instances; and unless so authorized by the Board of Directors, no officer, agent
or employee  shall have any power or  authority to bind the  Corporation  by any
contract  or  agreement  or to pledge  its  credit  to render it liable  for any
purpose or in any amount.

                  Section 8. Inspection of By-Laws.  The Corporation  shall keep
in its principal  office for the  transaction of business the original or a copy
of the  By-Laws as  amended  or  otherwise  altered  to date,  certified  by the
Secretary,  which shall be open to inspection by the  stockholders  at all times
during business hours.

                                   ARTICLE VII

                              CERTIFICATES OF STOCK

                  Section 1. Regulation. Subject to the terms of any contract of
the  Corporation,  the Board of Directors may make such rules and regulations as
it may deem  expedient  concerning  the issue,  transfer,  and  registration  of
certificates for shares of the stock of the Corporation,  including the issue of
new certificates for lost, stolen or destroyed  certificates,  and including the
appointment of transfer agents and registrars.

                                      F-17
<PAGE>

                  Section 2.  Certificates of Stock.  Certificates  representing
shares  of the  Corporation  shall be in such form as may be  determined  by the
Board of Directors.  Every  stockholder  shall be entitled to have a certificate
signed by or in the name of the Corporation by a Co-Chairman of the Board or the
President,  and the  Secretary  or an Assistant  Secretary of such  Corporation,
certifying  the  number  of  shares  owned by him in such  Corporation.  If such
certificate is countersigned  (a) by a transfer agent other than the Corporation
or its  employee,  or (b) by a  registrar  other  than  the  Corporation  or its
employee,  the signatures of the officers of the  Corporation may be facsimiles.
In case any officer who has signed or whose facsimile  signature has been placed
upon a  certificate  shall  have  ceased to be an  officer  of the  Corporation,
issuance of certificates  bearing such prior officer's  signature shall have the
same effect as if he were an officer at the date of issuance.

                  All  certificates  for shares of each class or series within a
class shall be consecutively  numbered. The name of the person owning the shares
represented  thereby  with the number of shares  and the date of issue  shall be
entered on the books of the  Corporation.  All  certificates  surrendered to the
Corporation  for  transfer  shall be canceled  and no new  certificate  shall be
issued until the former  certificate for a like number of shares shall have been
surrendered and canceled, except as provided in Section 4 of this Article in the
case of a lost, stolen, destroyed or mutilated certificate.

                  Section 3.  Transfer.

                  (a) Upon  surrender to the Secretary or transfer  agent of the
Corporation  of a certificate  for shares duly endorsed or accompanied by proper
evidence of  succession,  assignment  or authority to transfer,  it shall be the
duty of the  Corporation  to  issue a new  certificate  to the  person  entitled
thereto,  cancel the old certificate  and record the transaction  upon its books
unless,  under any federal or state  securities  law or otherwise  such transfer
would be  adverse  to the best  interests  of the  Corporation,  or  unless  the
Corporation has received notice of an adverse claim to the certificate.

                  (b) A person in whose name  shares of stock stand on the books
of the Corporation shall be deemed the owner thereof as regards the Corporation;
provided  that  whenever  any  transfer of shares  shall be made for  collateral
security,  and not absolutely,  and written notice thereof shall be given to the
Secretary of the  Corporation or its transfer  agent, if any, such fact shall be
stated in the entry of the transfer.

                  (c) When a  transfer  of  shares  is  requested  and  there is
reasonable  doubt as to the  right  of the  person  seeking  the  transfer,  the
Corporation or its transfer agent,  before  recording the transfer of the shares
on its books or issuing any  certificate  therefor,  may require that the person
seeking the transfer provide  reasonable proof of his right to the transfer.  If
there remains a reasonable  doubt of the right to the transfer,  the Corporation
may refuse a transfer  unless the person  gives  adequate  security or a bond of
indemnity  executed  by  a  corporate  surety  or  by  two  individual  sureties
satisfactory to the Corporation as to form,  amount,  and  responsibility of the
sureties.  The  bond  shall be  conditioned  to  protect  the  Corporation,  its
officers, transfer agents, and registrars, or any of them, against loss, damage,
expense,  or other  liability to the owner of the issuance of a new  certificate
for shares.

                                      F-18
<PAGE>


                  Section 4.  Lost or Destroyed Certificates.

                  (a) Where the holder of a share  certificate  claims  that the
certificate has been lost, destroyed, or wrongfully taken, the Corporation shall
issue a new  certificate  in place of the original  certificate if the owner (i)
requests before the Corporation has notice that the share has been acquired by a
bona fide purchaser, (ii) files with the Corporation a sufficient indemnity bond
and (iii) satisfies any other  reasonable  requirements  imposed by the Board of
Directors.

                  (b)  Where a  share  certificate  has  been  lost,  apparently
destroyed,  or wrongfully taken and the owner fails to notify the Corporation of
the fact within a reasonable time after he has notice of it, and the Corporation
registers a transfer of the shares  represented by the security before receiving
such  a  notification,  the  owner  is  precluded  from  asserting  against  the
Corporation  any  claim  for  registering  the  transfer  or any  claim to a new
security.

                   (c) If,  after the issue of a new  security as a  replacement
for a lost, destroyed, or wrongfully taken certificate, a bona fide purchaser of
the  original  certificate  presents  it  for  registration  of  transfer,   the
Corporation  must  register the  transfer  unless  registration  would result in
over-issue. In addition to any rights on the indemnity bond, the Corporation may
recover  the new  security  from the  person to whom it was issued or any person
taking under him except a bona fide purchaser.

                  Section  5.  Transfer  Agents  and  Registrars.  The  Board of
Directors may appoint one or more transfer agents or transfer clerks, and one or
more registrars,  which shall be an incorporated  bank or trust company,  either
domestic or foreign,  each of which shall be  appointed at such times and places
as the  requirements  of the  Corporation  may  necessitate  and  the  Board  of
Directors may designate.

                                  ARTICLE VIII

                                    DIVIDENDS

                  Section 1.  Declaration.  The Board of Directors may from time
to time  declare,  and the  Corporation  may pay,  dividends on its  outstanding
shares in the manner and upon the terms and  conditions  provided by law and its
Amended and Restated Amended and Restated  Certificate of  Incorporation  and in
accordance with the laws of the State of Delaware.

                  Section 2. Reserve. Before payment of any dividend,  there may
be set aside out of any funds of the  Corporation  available for dividends  such
sum or sums as the  Board of  Directors  from  time to time,  in their  absolute
discretion, think proper as a reserve or reserves to meet contingencies,  or for
equalizing  dividends,  or for  repairing  or  maintaining  any  property of the
Corporation,  or for such other  purpose as the Board of  Directors  shall think
conducive to the interest of the  Corporation,  and the  Directors may modify or
abolish any such reserve in the manner in which it was created.

                                      F-19
<PAGE>


                                   ARTICLE IX

                                WAIVER OF NOTICE

                   Whenever  any  notice  is  required  to be  given  under  the
provisions of these By-Laws or under the  provisions of the Amended and Restated
Certificate of Incorporation or under the provisions of the General  Corporation
Laws of the State of Delaware,  waiver thereof in writing,  signed by the person
or persons  entitled  to such  notice,  whether  before or after the time stated
therein, shall be deemed equivalent to the giving of such notice.

                                    ARTICLE X

                                   AMENDMENTS

                  Section  1.  Power  of  Stockholders.  These  By-Laws  may  be
repealed  or amended,  or new By-Laws may be adopted at an annual  meeting or at
any other  meeting of the  stockholders,  called for the purpose by the Board of
Directors,  by a vote representing a majority of the shares entitled to vote, or
by the written assent of such shareholders.

                  Section 2. Power of  Directors.  The Board of  Directors  by a
majority vote thereof shall have the power to make,  alter,  amend or repeal the
By-Laws of the Corporation at any regular or special meeting of the Board, or by
the written assent of all of the directors. This power shall not be exercised by
any committee of the Board of Directors.

                  Section 3. Record of Amendments.  Whenever an amendment or new
By-Law is adopted,  it shall be copied in the books of By-Laws with the original
By-Laws, in the appropriate place. If any By-Law is repealed, the fact of repeal
with the date of the meeting at which the repeal was  enacted or written  assent
was filed, shall be stated in said book.

                                   ARTICLE XI

                                      SEAL

                  The   Corporation   shall  adopt  and  use  a  corporate  seal
consisting  of a  circle  setting  forth  on its  circumference  the name of the
Corporation and showing the state and year of incorporation.

                                   ARTICLE XII

                                   FISCAL YEAR

                  The  fiscal  year  of  the  Corporation   shall  be  fixed  by
resolution of the Board of Directors.


                                      F-20




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission