AQUA CLARA BOTTLING & DISTRIBUTION INC
424B3, 1999-01-11
BEVERAGES
Previous: ALLIN COMMUNICATIONS CORP, SC 13D/A, 1999-01-11
Next: STYLE SELECT SERIES INC, N-30D, 1999-01-11





PROSPECTUS

                                    AQUA CLARA BOTTLING AND DISTRIBUTION, INC.
                                         3,860,190 Shares of Common Stock
                                                  (no par value)

         The estimated  3,860,190  shares (the "Shares") of Common Stock, no par
value (the  "Common  Stock") of Aqua Clara  Bottling and  Distribution,  Inc., a
Colorado  corporation  (the  "Company") are offered by the selling  shareholders
(the "Selling  Shareholders"),  including  2,307,690  shares  (assuming a market
price at the time of conversion of $1.75 and conversion at a rate of $1.0833 per
share)  issuable upon  conversion of $2,500,000 in principal  amount of Series A
Convertible Preferred Stock (the "Series A Preferred"),  350,000 shares issuable
upon   exercise  of  warrants  and  options  and  1,202,500   shares   currently
outstanding.  The eventual number of Shares issuable upon exercise of the Series
A Preferred will depend on market prices on the date of conversion.  The Company
will not  receive  any  proceeds  from the sale of Common  Stock by the  Selling
Shareholders.  See "Selling  Shareholders"  and "Description of Securities." The
expenses of the offering, estimated at $42,000, will be paid by the Company.

         The Common Stock  currently  trades on the  Electronic  Bulletin  Board
under the symbol "AQCB" On September 16, 1998, the last sale price of the Common
Stock as reported on the Electronic Bulletin Board was $1.031 per share.

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED ON THE
                             ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
                                        REPRESENTATION TO THE CONTRARY IS A
                                                 CRIMINAL OFFENSE.

    PURCHASE OF THESE SECURITIES INVOLVES RISKS.  See "Risk Factors" on page 4.






















              The date of this Prospectus is October 24, 1998, as supplemented
                                                  January 6, 1999

                                                         1

<PAGE>



         No person has been  authorized in connection with this offering to give
any  information or to make any  representation  other than as contained in this
Prospectus and, if given or made, such information or representation must not be
relied upon as having been  authorized by the Company.  This Prospectus does not
constitute  an  offer  to  sell  or the  solicitation  of an  offer  to buy  any
securities  covered by this Prospectus in any state or other jurisdiction to any
person to whom it is unlawful to make such offer or  solicitation  in such state
or  jurisdiction.  Neither the  delivery of this  Prospectus  nor any sales made
hereunder shall, under any  circumstances,  create an implication that there has
been no change in the affairs of the Company since the date hereof.

                                              ADDITIONAL INFORMATION

         The Company has filed a Registration Statement under the Securities Act
with respect to the  securities  offered hereby with the  Commission,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549. This Prospectus,  which is a part of the
Registration Statement, does not contain all of the information contained in the
Registration Statement and the exhibits and schedules thereto,  certain items of
which  are  omitted  in  accordance  with  the  rules  and  regulations  of  the
Commission.  For  further  information  with  respect  to the  Company  and  the
securities  offered  hereby,  reference is made to the  Registration  Statement,
including all exhibits and schedules thereto,  which may be inspected and copied
at the public  reference  facilities  maintained by the  Commission at 450 Fifth
Street,  N.W., Room 1024,  Washington,  D.C. 20549,  and at its Regional Offices
located at 7 World  Trade  Center,  New York,  New York  10048,  and at Citicorp
Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois  60661 at
prescribed  rates during regular  business hours.  Statements  contained in this
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily complete, and in each instance reference is made to the copy of such
contract or document  filed as an exhibit to the  Registration  Statement,  each
such statement being  qualified in its entirety by such  reference.  The Company
will provide,  without charge upon oral or written request of any person, a copy
of any  information  incorporated  by reference  herein.  Such request should be
directed to the Company at 1315 Clearwater Street,  Clearwater,  Florida, 33755,
telephone (813) 446-2999.

         As of the date of this  Prospectus,  the  Company  became  a  reporting
company  under the Exchange Act and in  accordance  therewith in the future will
file reports and other information with the Commission.  All of such reports and
other  information  may be  inspected  and  copied  at the  Commission's  public
reference  facilities  described above. The Commission maintains a web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding issuers that file electronically  with the Commission.  The address of
such site is  http://www.sec.gov.  In  addition,  the  Company  intends  to make
available  to its  shareholders  annual  reports,  including  audited  financial
statements,  unaudited semi-annual reports and such other reports as the Company
may determine.


                                                         2

<PAGE>



                                                PROSPECTUS SUMMARY

         The following  summary is qualified in its entirety by reference to the
more detailed information and financial statements, including the notes thereto,
appearing elsewhere in this Prospectus.

The Company

         Aqua Clara Bottling & Distribution,  Inc., a Colorado  corporation (the
"Company")  produces,  bottles and sells  non-sparkling  purified drinking water
products.

         According to Beverage Marketing, published by Beverage Marketing Corp.,
located at 2670 Commercial  Avenue,  Mingo Junction,  Ohio 43938, the total U.S.
market for bottled water has grown from 1.6 billion gallons sold in 1987 to over
3.1 billion  gallons in 1996,  and accounted for  approximately  $3.6 billion in
wholesale sales during 1996.  Non-sparkling water comprises over 87% of the U.S.
bottled water market and generated $2.7 billion of wholesale  sales in 1996, and
is expected to continue to grow in the future.  PET (an acronym for polyethylene
terephthalate, a premium clear plastic) packaged products comprise approximately
39% of the domestically produced  non-sparkling water market and have grown from
approximately 83 million gallons in 1987 to approximately 580 million gallons in
1996,  representing  a  compounded  annual  growth  rate of  approximately  24%.
PET-packaged  products  accounted  for  approximately  $921 million of wholesale
sales in 1996.  According to Beverage Marketing,  PET bottled water is among the
fastest growing  beverage  categories in the United States.  Contributing to the
growth in  consumption  of  non-sparkling  water are consumer  trends  including
health and fitness  awareness,  municipal tap water quality concern and maturing
soft drink demand,  as well as consumer  demand for  convenience  and innovative
packaging.  Since April 1997,  the Company  has  generated  revenues  from its 5
gallon home and office delivery business, which was sold by the Company in March
1998, and the Company now intends to focus its growth in PET containers  ranging
from .5 liter to 1.5 liters, and to specialize in oxygen enriched water; with 40
parts per  million  (ppm) of oxygen,  compared  to 7 ppm for tap  water.  Oxygen
richness  imparts a light and crisp taste and  management  believes  that oxygen
enriched water is healthier, although no studies have been made to underlie this
conclusion.

         The  corporate  offices of the Company  are  located at 1315  Cleveland
Street, Clearwater, Florida 33755 and its telephone number is (813) 446-2999.
<TABLE>
<CAPTION>

<S>                                                   <C>                                                      
Securities Offered:..............................     3,860,190 shares of Common Stock, no par value per share,
                                                      including 2,307,690 shares issuable upon conversion of 2,500
                                                      shares of Series A Preferred Stock at a conversion price per
                                                      share of Preferred Stock equal to $1,000 divided by the lower
                                                      of $1.875 or 65% of the average closing bid price of the
                                                      Common Stock on the five trading days prior to conversion;
                                                      350,000 shares issuable upon exercise of warrants and options;
                                                      and 1,202,500 shares currently outstanding.

Risk Factors.....................................      The securities offered hereby involve a high degree of risk and
                                                      immediate substantial dilution and should not be purchased by
                                                      investors who cannot afford the loss of their entire investment.
                                                      See "Risk Factors."

Common Stock Outstanding(1) Before Offering:.....     6,521,622(1) shares

Common Stock Outstanding After Offering:.........     9,179,312(1) shares

NASD Electronic Bulletin Board Symbol............     AQCB
</TABLE>

(1)      Based on shares outstanding as of October 8, 1998.


                                                         3

<PAGE>



Risk Factors

         The securities offered hereby are highly speculative and involve a high
degree of risk,  including,  but not  necessarily  limited  to the risk  factors
described below.  Prospective purchasers should carefully consider the following
risk factors,  among others, as well as the remainder of this prospectus,  prior
to making an investment in the Company.

                                                   RISK FACTORS

         An investment in the securities offered hereby is speculative in nature
and involves a high degree of risk. In addition to the other information in this
Prospectus,  the following factors should be considered  carefully in evaluating
the Company and its business.

Control Dispute

         On October 12, 1998, John S. McAvoy, the then President of the Company,
gave  notice  that he was  converting  45,000  shares of his  common  stock into
4,500,000 shares of a new Series B Preferred Stock. In October, 1998, Mr. McAvoy
took the  position  that the other  officers of the Company had  resigned and on
October 28, 1998 he executed a Consent action,  exercising his purported  rights
as a holder of 1,800,000  shares of Common Stock and  4,500,000  shares of super
voting  stock,  removing  Messrs.  Plunkett,  Gray and Guthrie from the Board of
Directors,  and  electing  Donald  Huggins  and Gerald  Couture.  The  Company's
position is that since the  Colorado  Business  Corporation  Act  requires  that
shareholder  consent  actions,  to be valid,  must be  unanimous,  that McAvoy's
actions,  assuming he held any Series B Preferred,  were  insufficient to remove
these three directors. In November, the renegade board purportedly increased the
number of  authorized  Series B Preferred to  49,500,000  and issued  options to
purchase 3,600,000 shares of Common Stock at $.10 per share. On October 30, 1998
the Board of  Directors  removed  John S.  McAvoy as  President  and elected Mr.
Plunkett as  President.  On December 15, 1998 the Company  filed an Amendment to
its Articles of Incorporation  with the Colorado Secretary of State to eliminate
the Series B Preferred as an authorized class of stock. The members of the Board
of  Directors,  being  Messrs.  Guthrie,  Plunkett  and Gray,  have sued Messrs.
McAvoy,  Gerald Huggins and Donald Couture, as set forth under "Business - Legal
Proceedings." The Company obtained a temporary restraining order against McAvoy,
Huggins and Couture.  The lawsuit was dismissed  against McAvoy upon his written
resignation.  Management  believes  that Huggins and Couture have no standing as
board members,  but in the event they commence  litigation and prevail, a change
of control could occur. See "Business - Legal Proceedings."

Limited History of Business Operations; Management of Growth

         The Company has limited operating history,  having commenced operations
in April 1997. The Company's  operating  history to date has been limited to the
5-gallon delivery market,  which has been sold and the Company has no experience
in the  PET  market.  The  Company  will  be  required  to  build  a  management
infrastructure as it devotes significant  managerial  resources to build its PET
business.  As a result of the  increase  in  operating  expenses  caused by this
expansion,  operating  results  may  be  adversely  affected  if  sales  do  not
materialize,  whether due to increased  competition or otherwise.  The can be no
assurance   that  the  Company  will  achieve   significant   sales  or  achieve
profitability.  As  a  result,  the  Company  believes  that  period  to  period
comparisons  of its results of  operation  are not  necessarily  meaningful  and
should not be relied upon as an indication of future performance.

Additional Financing Requirements of the Company

         At July 4, 1998,  the  Company  had  working  capital of  approximately
$112,658.  The  Company's  operations  have been financed to date through a debt
offering and through sales of its common stock,  most recently  through the sale
of 2,500  shares of Series A Preferred  Stock and the sale of 250,000  Shares of
Common Stock at $1.00 per share.  The Company requires  significant  capital for
the expansion of its operations. The Company believes that the net proceeds from
this Preferred Stock offering and the Common Stock offering should be sufficient
to fund  its  operations  until at least  until  April  30,  1999.  However,  no
assurance can be given that  additional  funds will not be required prior to the
expiration  of such  period or that any  funds  which  may be  required  will be
available, if at all, on acceptable terms. If additional funds are required, the
inability  of the  Company to raise such funds will have an adverse  effect upon
its operations.  To the extent that additional funds are obtained by the sale of
equity  securities,  the  stockholders  may  sustain  significant  dilution.  If
adequate capital is not available the Company will have to

                                                         4

<PAGE>



reduce or eliminate  its planned  expansion  activities,  which could  otherwise
ultimately provide significant  revenue to the Company.  Even if such additional
financing is available on  satisfactory  terms,  it,  nonetheless,  could entail
significant  additional  dilution  of the  equity  ownership  of the  Company to
existing shareholders and the book value of their outstanding shares.

Competition

         The bottled  water  industry is highly  competitive.  Nearly all of the
Company's  competitors  have more  experience in the U.S.  bottled water market,
have  greater  financial  and  management  resources  and have more  established
proprietary  trademarks and distribution  networks than the Company. The Company
currently  competes  with  respect to bottled  water with  established  national
companies  such as The Perrier  Group of America,  Inc.  (whose  brands  include
Arrowhead Mountain Spring Water, Poland Spring, Ozarka Spring Water, Great Bear,
Deer Park, Ice Mountain and  Zephyrhills  Natural Spring Water) and Great Brands
of Europe (whose brands  include Evian Natural  Spring Water and Dannon  Natural
Spring Water),  as well as numerous  regional bottled water companies located in
the United States and Canada.  The Company  competes not only with other bottled
water producers, but also with producers of other beverages,  including, but not
limited to, soft drinks,  coffee,  juices,  beer,  liquor and wine.  The bottled
water  industry  also  competes for the same  consumer who may, when choosing to
drink water, drink tap water or use a home filtration system to filter tap water
for  drinking.   There  can  be  no  assurance  that  the  Company  can  compete
successfully. See "Business -- Competition."

Ability to Manage Growth

         In order to penetrate its bottled water business, the Company must meet
its strategic  objectives  to produce high quality  oxygenated  water  products,
build  its  customer  base,  build  its  product  line and add new  distribution
channels.  The Company's  ability to meet these objectives  depends upon (a) the
successful  development and equipping of its Clearwater plant (b) the successful
marketing and distribution of its products, (C) the securing of sources of water
(d) the degree to which the Company  loses sales to competing  water  suppliers,
(e) the availability of capital, (f) consumer acceptance of oxygenated water and
(g) general economic and other factors beyond the Company's control. The Company
has never produced and marketed PET packaged products. No assurance can be given
as to the future  growth in the Company's  business or as to its  profitability.
Further  growth of the  Company  will  require  employment  and  training of new
personnel,  expansion of  facilities  and  expansion of  management  information
systems.  If the  Company  is unable  to  manage  its  growth  effectively,  the
Company's  profitability and its ability to achieve its strategic objectives may
likely be materially adversely affected.

Fluctuations in Quarterly Operating Results

         The Company's  revenues are subject to several factors which may result
in fluctuations in the Company's  operating results.  The bottled water business
is highly seasonal, with increased sales during warmer months. Inclement weather
may negatively  impact the Company's  business,  particularly  summers which are
unusually cool or rainy.  Fluctuations  in retail prices and raw material prices
may produce  corresponding  fluctuations in the Company's profits.  In addition,
the Company expects to make significant investments from time to time in capital
improvements to, among other things,  increase  capacity.  Costs associated with
such improvements may cause an immediate  reduction in profit margins unless and
until sales volume increases. The Company's product and packaging mix may change
from time to time and,  depending  on certain  factors,  may  negatively  impact
profit margins.  The Company is subject to competitive  pricing  pressures which
may  affect its  financial  results.  Due to all the  foregoing  factors,  it is
possible  that in some  future  quarter or  quarters,  the  Company's  operating
results  would  likely be below the  expectations  of  securities  analysts  and
investors.  In such  event,  the  price of the  Common  Stock  would  likely  be
materially adversely affected.

Dependence on Key Personnel

         The continued success of the Company is largely dependent on the
 personal efforts and abilities of
management, including Mr. John C. (Jack)
Plunkett, President and Chief Operating Officer, and Mr. Rand L. Gray, Chief
 Financial Officer of the Company.  The Company
has entered into employment agreements with these persons but has no key man 
life insurance in place.  The loss
of any of these executive's services could have a material adverse effect on
 the Company.  See "Management."

Dependence on Key Suppliers

                                                         5

<PAGE>




         All of the Company's  water  products will be expected to be offered in
premium  PET  bottles.  PET  bottles  are  manufactured  by a limited  number of
suppliers.  While the Company  believes that it will be able to obtain  bottles,
there can be no  assurance  that the Company  will be able to obtain PET bottles
from its suppliers on commercially reasonable terms,  particularly at periods of
peak demand.  Failure to obtain the necessary  packaging  materials could have a
material  adverse  effect on the  business  of the  Company.  The Company has no
agreements in place securing a supply of PET bottles. In the event the Company's
requirements for PET bottles are not met, there may be a material adverse effect
on the Company until alternative supplies of PET bottles are found.

Raw Material Prices

         Due to the wide range of beverages  available to  consumers,  including
bottled water products,  the Company has limited ability to raise prices for its
products.  The Company  could in the future be affected by higher prices for raw
materials  including PET resin and corrugated boxes. The Company might be unable
to pass such higher costs to its customers.  As a result,  the Company's results
of  operations  may be  adversely  affected by future  increases in raw material
prices.

Product Liability

         The bottling and  distribution of bottled water products entails a risk
of product liability, including liability due to the presence of contaminants in
its  products.  The Company  maintains  insurance  coverage  against the risk of
product  liability  and product  recall.  However,  the amount of the  insurance
carried  by the  Company  is  limited,  the  insurance  is  subject  to  certain
exclusions  and  may or may  not be  adequate.  In  addition  to  direct  losses
resulting  from product  liability  and product  recall,  the Company may suffer
adverse  publicity and damage to its  reputation  in the event of  contamination
which could have a material adverse effect on sales and profitability.

Dependence on Trademarks

         The Company has obtained a trademark on the Aqua Clara  trademark,  and
has applied for federal registrations for other proposed trademarks. The Company
believes that its registered and common law trademarks  have  significant  value
and goodwill and that some of these  trademarks are  instrumental in its ability
to create demand for and to market its products.  There can be no assurance that
the Company's  trademarks do not or will not violate the  proprietary  rights of
others,  that they would be upheld if challenged or that the Company  would,  in
such an event,  not be prevented from using the  trademarks,  any of which could
have a material adverse effect on the Company.

Government Regulation

         The Company's  operations  are subject to numerous  federal,  state and
local laws and regulations  relating to its bottling  operations,  including the
identity,  quality,  packaging and labeling of its bottled water. These laws and
regulations  and their  interpretation  and  enforcement  are subject to change.
There can be no assurance that  additional or more stringent  requirements  will
not be imposed on the Company's operations in the future. Failure to comply with
such laws and regulations could result in fines against the Company, a temporary
shutdown of production,  recalls of the product, loss of certification to market
the product or, even in the absence of governmental action, loss of revenue as a
result of adverse market  reaction to negative  publicity.  Any such event could
have a material adverse effect on the Company. See "Business -- Regulation."

Lack of Inventory

         The Company  intends to maintain a limited  amount of finished  product
inventory.  An event causing the Company's  facilities to shut down,  even for a
short  period,  would  result  in an  inability  to  fill  customer  orders  and
accordingly  would have a material adverse effect on the Company's  revenues and
customer relations.

Consumer Preferences

         The Company  believes that the most  important  factor in the growth of
natural  water  products  has been a change in  consumer  preferences.  Consumer
preferences  may be  influenced,  however,  by the  availability  and  appeal of
alternative beverages or packaging as well as general economic conditions, among
other things. No assurance can be given that consumer demand for oxygen enriched
water will exist, grow or will not diminish in the future.


                                                         6

<PAGE>



No Cash Dividends

         The Company has not paid any cash dividends on its capital  stock.  The
Company  anticipates that its future earnings,  if any, will be retained for use
in the business, or for other corporate purposes, and it is not anticipated that
any cash dividends on the Common Stock will be paid in the  foreseeable  future.
See "Dividend Policy" and "Description of Securities."

Control by Current Shareholders; Anti-Takeover Devices

         Upon the consummation of this Offering,  and assuming the conversion of
all of the shares into the  underlying  Common  Stock at the rate of $1.0833 per
share and the exercise of all  outstanding  options which are requested  hereby,
(but not the  sale of  shares  by  management),  management  and  other  control
shareholders  will  own  29.3%  of  the  outstanding  shares  of  Common  Stock.
Accordingly,  such persons,  acting in concert,  may be able to elect all of the
Company's directors,  increase the Company's authorized capital, dissolve, merge
or sell the  assets of the  Company  and  generally  direct  the  affairs of the
Company. See "Principal Shareholders."

         In addition, certain provisions in the Company's Articles of
 Incorporation and certain provisions of
applicable Colorado law may, under certain circumstances, have the effect of
 discouraging, delaying or preventing
a change in control of the Company.  See "Description of Securities -- Preferred
 Stock."

No Prior Public Broad Market

         Prior to this  Offering,  the Company's  Common Stock has traded on the
NASDAQ OTC Bulletin Board under the symbol "AQCB."  Although the Company intends
to apply at some  future  time to have the Common  Stock  included in the Nasdaq
SmallCap(R) Market, it does not currently meet the requirements for such listing
and there can be no assurance that the application will be successful nor that a
broad market in the Common Stock will  develop,  or, if such a market  develops,
that it will be sustained. There can therefore be no assurance as to when, if at
all, investors will be able to liquidate their investment in the Company.

Nasdaq Stock Market and Market Illiquidity

         The  Company's  Common Stock does not meet the current  Nasdaq  listing
requirements  for the  SmallCap(R)  Market.  If the Company is unable to satisfy
Nasdaq's  requirements  for  listing,  trading,  if any,  the Common  Stock will
continue to be  conducted  on the NASD's OTC  Bulletin  Board,  established  for
securities that do not meet the Nasdaq SmallCap(R) Market listing  requirements.
Consequently,  the liquidity of the Company's securities could be impaired,  not
only in the  number  of  securities  which  could be bought  and sold,  but also
through delays in the timing of  transactions,  reduction in security  analysts'
and the news media's coverage of the Company, and lower prices for the Company's
securities than might otherwise be attained.

Risks of Low-priced Stocks; Penny Stock Regulations

         Until such time, if any, that the  Company's  securities  are listed on
The Nasdaq SmallCap(R) Market or a registered U.S. securities exchange they will
continue  to be  subject  to Rule  15g-9  under  the  1934  Act,  which  imposes
additional  sales  practice  requirements  on  broker-dealers  which  sell  such
securities  to  persons  other  than  established  customers  and  institutional
accredited  investors.  For  transactions  covered by this rule, a broker-dealer
must  make a  special  suitability  determination  for the  purchaser  and  have
received  the  purchaser's  written  consent to the  transaction  prior to sale.
Consequently,  the rule may affect the  ability  of  broker-dealers  to sell the
Company's Common Stock and may affect the ability of purchasers in this Offering
to sell any of the Common  Stock  acquired  pursuant to this  Memorandum  in the
secondary market. The Commission's  regulations define a "penny stock" to be any
equity security that has a market price (as therein defined) less than $5.00 per
share or with an exercise price of less than $5.00 per share, subject to certain
exceptions.  The penny stock restrictions will not apply to the Company's Common
Stock if the  Common  Stock is listed on The Nasdaq  SmallCap(R)  Market and has
certain price and volume information provided on a current and continuing basis,
or meets certain minimum net tangible assets and other criteria. There can be no
assurance  that the Company's  securities  will qualify for exemption from these
restrictions. If the Company's Common Stock continues to be subject to the rules
on penny  stocks,  the market  liquidity  for the Common Stock could be severely
adversely affected.

Shares Eligible for Future Sale

                                                         7

<PAGE>




         All but 2,823,850 of the  presently  issued and  outstanding  shares of
Common Stock are "restricted  securities" as that term is defined under Rule 144
promulgated  under  the  Securities  Act.  Rule  144  governs  resales  of  such
restricted  securities for the account of any person (other than an issuer), and
restricted and unrestricted  securities for the account of an "affiliate" of the
issuer. Restricted securities generally include any securities acquired directly
or indirectly from an issuer of its affiliates  which were not issued or sold in
connection  with a public  offering  registered  under the  Securities  Act.  An
affiliate of the issuer is any person who directly or  indirectly  controls,  is
controlled by, or is under common  control with,  the issuer.  Affiliates of the
Company may include its directors,  executive  officers and persons  directly or
indirectly  owning 10% or more of the outstanding  Common Stock.  Under Rule 144
unregistered resales of restricted Common Stock cannot be made until it has been
held for one year  from the  later of its  acquisition  from the  Company  or an
affiliate of the Company.  Thereafter,  the remaining 3,697,772 shares of Common
Stock  (57% of the  current  outstanding)  may be  resold  without  registration
subject to Rule 144's volume limitation, aggregation, broker transaction, notice
filing requirements,  and requirements concerning publicly available information
about  the  Company  (the  "Applicable  Requirements").   The  majority  of  the
outstanding  "restricted securities" have currently been held more than one year
and are immediately  resalable  under Rule 144 and the applicable  Requirements.
Resales by the Company's  affiliates of restricted and unrestricted Common Stock
are subject to the Applicable Requirements.  The volume limitations provide that
a person  (or  persons  who must  aggregate  their  sales)  cannot,  within  any
three-month  period,  sell more than the  greater of (I) one percent of the then
outstanding  shares,  or (ii) the average weekly reported  trading volume during
the four calendar weeks  preceding each such sale. A person who is not deemed an
"affiliate"  of the Company and who has  beneficially  owned shares for at least
one year would be entitled to sell such shares under Rule 144 without  regard to
the Applicable Requirements. If a broad public market develops for the Company's
Common  Stock,  sales made under  Rule 144,  or other  sales may have an adverse
effect upon the then prevailing  market price of the Common Stock or the ability
of purchasers in this offering to resell their shares.

Potential Future Issuances of Securities

         The Company's Board of Directors has the power,  without the consent of
the shareholders,  to issue additional shares of common stock or preferred stock
for  such  consideration  as  may  be  permitted  under  the  Colorado  Business
Corporation Act.  Preferred stock may be issued with preferences or rights as to
dividends,  voting or  liquidation  which are  superior  to those of  holders of
common  stock.  In view of the large number  authorized  but unissued  shares of
common  stock  (43,478,378  Shares  as of the date of this  Prospectus)  current
shareholders  are subject to significant  potential  dilution in their ownership
interest in the Company, see "Description of Securities."

Risks Associated with Forward-looking Statements

         This Prospectus contains certain  forward-looking  statements regarding
the plans and objectives of management for future  operations,  including  plans
and objectives  relating to the Company's  planned  marketing efforts and future
economic  performance  of  the  Company.  The  forward-looking   statements  and
associated  risks set forth in this  Prospectus  include  or relate  to: (I) the
ability of the Company to obtain a meaningful degree of consumer  acceptance for
its products and future products,  (ii) the ability of the Company to market its
products and future  products on a national basis at competitive  prices,  (iii)
the ability of the Company to develop  brand-name  recognition  for its products
and future products,  (iv) the ability of the Company to develop and maintain an
effective  sales network,  (v) success of the Company in forecasting  demand for
its  products and future  products,  (vi) the ability of the Company to maintain
pricing and thereby maintain  adequate profit margins,  (vii) the ability of the
Company to achieve adequate  intellectual  property protection for the Company's
products and future products and (viii) the ability of the Company to obtain and
retain sufficient capital for its future operations.

         The forward-looking statements herein are based on current expectations
that  involve  a  number  of  risks  and  uncertainties.   Such  forward-looking
statements  are based on  assumptions  that the Company  will market and provide
products on a timely  basis,  that the Company will retain its  customers,  that
there  will be no  material  adverse  competitive  or  technological  change  in
conditions in the  Company's  business,  that demand for the Company's  products
will significantly  increase,  that the Company's President will remain employed
as such by the  Company,  that the  Company's  forecasts  accurately  anticipate
market  demand,  and  that  there  will be no  material  adverse  change  in the
Company's  operations or business or in governmental  regulations  affecting the
Company or its suppliers.  The foregoing assumptions are based on judgments with
respect  to,  among  other  things,  future  economic,  competitive  and  market
conditions,  and  future  business  decisions,  all of which  are  difficult  or
impossible  to predict  accurately  and many of which are  beyond the  Company's
control.  Accordingly,  although  the  Company  believes  that  the  assumptions
underlying the  forward-looking  statements are reasonable,  any such assumption
could prove to be inaccurate and

                                                         8

<PAGE>



therefore   there  can  be  no  assurance  that  the  results   contemplated  in
forward-looking statements will be realized. In addition, as disclosed elsewhere
in the "Risk Factors"  section of this  Prospectus,  there are a number of other
risks inherent in the Company's  business and  operations  which could cause the
Company's operating results to vary markedly and adversely from prior results or
the results contemplated by the forward-looking  statements.  Growth in absolute
and  relative   amounts  of  cost  of  goods  sold  and  selling,   general  and
administrative  expenses or the occurrence of  extraordinary  events could cause
actual  results  to  vary  materially  from  the  results  contemplated  by  the
forward-looking  statements.  Management  decisions,  including  budgeting,  are
subjective  in many  respects  and  periodic  revisions  must be made to reflect
actual conditions and business  developments,  the impact of which may cause the
Company to alter its marketing, capital investment and other expenditures, which
may also materially  adversely  affect the Company's  results of operations.  In
light of significant  uncertainties inherent in the forward-looking  information
included in this  Prospectus,  the inclusion of such  information  should not be
regarded  as a  representation  by the  Company  or any  other  person  that the
Company's objectives or plans will be achieved.
See "Management's Discussion and Analysis" and "Business."

                                                  DIVIDEND POLICY

         The Company has not paid any dividends on its Common Stock. The Company
currently intends to retain any earnings for use in its business,  and therefore
does not anticipate paying cash dividends in the foreseeable future.

         The Company is obligated to pay to holders of Series A Preferred  Stock
an 8%  annual  dividend,  equal to  $80.00  per  share,  payable  on each July 1
commencing  on July 1,  1998.  In the  option  of the  Company  it may pay  such
dividend in shares of Common  Stock valued at the  Conversion  Rate in effect on
July 1, 1998. No dividends may be paid on the Common Stock unless dividends have
been paid to the holders of Series A Preferred Stock.

                                           MARKET PRICE OF COMMON STOCK

         The Company's  Common Stock has been listed on the NASD OTC  Electronic
Bulletin Board sponsored by the National Association of Securities Dealers, Inc.
under the symbol "AQCB" since August 21, 1997. On September 11, 1998 the closing
bid price as reported by the Electronic Bulletin Board was $1.031.

         The  following  table  sets  forth the high and low bid  prices for the
Common Stock as reported on the Electronic Bulletin Board for each quarter since
August 21, 1997,  for the periods  indicated.  Such  information  reflects inter
dealer prices  without  retail  mark-up,  mark down or  commissions  and may not
represent actual transactions.
<TABLE>
<CAPTION>

                  Quarter Ended                        High                     Low


<S>                                                    <C>                    <C>   
                  September 30, 1997                   4.50                   1.8437
                  December 31, 1997                   4.0625                   2.00
                  March 31, 1998                      3.1875                   3.125
                  June 30, 1998                       1.8750                  1.8125
</TABLE>

         As of September 16, 1998, there were  approximately  200 record holders
of Company common stock.



                                                         9

<PAGE>



                                       MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

         The Company's  sales  commenced in April 1997 with the  introduction of
its 5 gallon bottled water service.  The Company's fiscal year ends on the first
Saturday  in April and its fiscal  quarters  end on the first  Saturday in July,
October  and  January.  In the fiscal  year ended  April 4, 1998 the Company had
$135,710 in sales from this  business.  Revenues are comprised of cooler rentals
and water sales,  which  terminated in March 1998. The Company  intends with the
proceeds  of its recent  offering  of Series A  Preferred  Stock and its sale of
250,000 Shares of Common Stock  registered  hereby to further  penetrate the PET
bottled water market.

         Three months ended July 4, 1998.

         The  Company  commenced  shipping  PET  products  in  mid  June,  1998,
resulting in sales of $19,111 in the three  months ended July 4, 1998,  (interim
1998) compared to $14,785 in 5 gallon-water sales in the three months ended June
30, 1997 (interim 1997).  Distribution is being made to Florida Albertsons,  A&P
Stores,  in Georgia  and  Walgreens  and GNC  Stores in  Florida.  The  5-gallon
business  was sold by the Company in March 1998.  Cost of sales in Interim  1998
were  156% of  sales  due to the  start up costs  and the low  volume.  Sales in
Interim 1998 were made to a limited number of distributors to establish markets.
General  administration  and sales  expenses  were  $249,809  in  Interim  1998,
compared to $523,603 in Interim 1997.  The reduction was due to aggressive  cost
control actions taken by management.

         Year Ended April 4, 1998.

         General,  administrative  and sales expenses in the year ended April 4,
1998  increased  to  $2,084,099,  approximately  nine  times  the  level of such
expenses in the year ended March 31, 1997.  Such expenses in year ended April 4,
1998 include  $1,401,250 for consulting  services paid in stock, and $132,000 in
other non-recurring  expense.  The increased level of these expenses in the year
ended April 4, 1998  reflects the  commitment  of the delivery of bottled  water
business and expenses related to establishing the PET water business.

         Sales of PET  products  commenced  in June 1998.  The  Company  has few
agreements in place with  distributors  for its PET bottled  water  products and
there can be no assurance as to future  operating  revenues from this  business.
The Company sold its 5 gallon water business in March 1998 to Clearidge, Inc., a
Tennessee  corporation  located in Nashville  Tennessee  and a competitor to the
Company.  Neither the Company nor any of its officer or directors is  affiliated
with Clearidge.  The purchase price of approximately  $352,394 was paid $186,400
in cash and  $148,782  by the  assumption  of  installment  notes  payable,  and
includes accounts receivable, inventory, equipment and deposits. See notes 1 and
5 of the notes to  Consolidated  Financial  Statements.  If the  5-gallon  water
business had not been in  existence  for the years ended April 4, 1998 and March
31, 1997, the Company would have had no sales in either year, and would have had
$1,870,524 in general and  administrative  expenses and $1,881,903 in net losses
in  fiscal  1998,   compared  to  $2,084,099   and  $2,203,714  in  general  and
administrative expenses and net loss,  respectively,  and the Company's need for
cash to supplement cash from operations would have been accordingly reduced.

         General and  administrative  expenses  related to the  expansion of the
Company's  business are expected to be less than $10,000 per month.  The Company
does not intend to manufacture  PET water  products  without firm orders in hand
for its products.  However, the Company intends to expend approximately $300,000
over the next twelve months in advertising,  marketing and  distribution  costs,
which  amounts are expected to be expended  prior to the receipt of  significant
revenues.  There can be no  assurance  as to when,  if ever,  the  Company  will
realize significant operating revenues nor attain profitability, if ever.

Liquidity and Capital Resources

         As of July 4, 1998,  the Company had working  capital of  approximately
$112,658,  most of which was  comprised  of cash.  In December  1997 the Company
completed  a private  offering  of Series A  Convertible  Preferred  Stock.  The
proceeds  of the  offering  were  used  to  refurbish  its  Clearwater  facility
($500,000),  acquire  water  treatment  and  processing  equipment,  and  oxygen
enhancement  and bottling  equipment  ($800,000)  and  marketing and general and
administrative expenses and working capital. In August 1998 the Company received
$250,000 ($125,000 from

                                                        10

<PAGE>



each of the two purchasers) from the first installment  payment on its 1,000,000
share offering of $1.00 per share. The first installment of $125,000 was paid by
each of the two purchasers, Thomas G. Vinton and Dennis Zweig in August 1998. In
October  1998  these  two  purchasers  and the  Company  agreed  to  cancel  the
subscriptions  to  purchase  the  remaining  750,000  shares,  and  the  related
installment notes were cancelled. The Company's need for cash over the 12 months
ended July 3, 1999 is estimated to be $750,000,  including the $250,000  already
received  from the  Common  Stock  Offering.  The  monthly  cost  deficit  until
commencement  of  significant  sales is $62,500.  Management  estimates that the
minimum  monthly sales required to meet its operating  cash flow  requirement is
$210,000, which is estimated to be attained in February 1999. This projection is
based upon the  assumption  that the Company's  current rate of customer  growth
will  continue.  In the  alternative,  the Company is  negotiating  with several
potential  larger  customers,  and if those  negotiations  are  successful,  the
projected  sales level could be reached sooner.  If this internal  projection is
met the Company would require only $550,000 in cash with the remaining  $200,000
to be allocated to reserve. However, there can be no assurance that management's
projections will  materialize nor that other underlying  assumptions will remain
constant. The realization of management's projections is based upon many factors
outside the control of management, including consumer and retailer acceptance of
its products, competitive pressures, and weather (more bottled water is consumed
during  warmer  temperatures).  The Company  anticipates  meeting its  remaining
$500,000 cash requirement from potential  financing secured by a mortgage on its
facilities,  or additional debt or equity placements.  In addition,  the Company
has outstanding  options and warrants to purchase 350,000 shares of Common Stock
for proceeds of  $1,350,000 at exercise  prices  ranging from $1.00 to $7.00 per
share,  but the Company  makes no  representations  as to the  likelihood of the
exercise of these  options and  warrants.  However,  in the event the  Company's
business expands beyond the Company's internal projections,  or in the event the
Company encounters unforeseen  difficulties occasioned by increased competition,
inability to obtain distribution contracts, or other factors, the Company may be
required to obtain additional  capital on terms which cannot be foreseen at this
time. The Company has no other plans or arrangements  with respect to additional
capital sources.

         The  Company  has no  lines of  credit  available  to it at this  time.
Inflation  has  not  had a  significant  impact  on  the  Company's  results  of
operations.

         Prepaid  expenses as of April 4, 1998 and July 4, 1998 include $400,800
in public  relations  expenses for a contract to be performed over twelve months
commencing  January 1998. This contract was paid out of the Company's  preferred
stock offering.

                                          BUSINESS AND PLAN OF OPERATION

General

         Aqua Clara Bottling & Distributors,  Inc., a Colorado  corporation (the
"Company") organized on July 29, 1996 is the successor to Pocotopaug Investment,
Inc.,   a  Florida   corporation   and  the   Company's   operating   subsidiary
("Pocotopaug").  Pocotopaug  was  organized  in August 1995 by John S. McAvoy to
investigate  the feasibility of producing and marketing  non-sparkling  drinking
water products.  The Company produces and sells non-sparkling  purified drinking
and distilled and natural water products.

         Since April 1997, the Company has generated  revenues from its 5 gallon
home and office delivery business, which was sold in March 1998, and the Company
now intends to focus its future  operations in the sale of oxygen enriched water
packaged  in  PET  containers  ranging  from  .5  liter  to 1.5  liters,  and to
specialize in oxygen enriched water;  with 40 parts per million (ppm) of oxygen,
compared to 7 ppm for tap water. Oxygen richness imparts a light and crisp taste
and management  believes that oxygen  enriched  water is healthier,  although no
studies have been made to underlie this conclusion.

         According to Beverage Marketing (published by Beverage Marketing Corp.,
located at 2670 Commercial Avenue,  Mingo Junction,  Ohio 43938), the total U.S.
market for bottled water has grown from 1.6 billion gallons sold in 1987 to over
3.1 billion  gallons in 1996,  and accounted for  approximately  $3.6 billion in
wholesale  sales during 1996 and  non-sparkling  water comprises over 87% of the
U.S. bottled water market and generated $2.7 billion of wholesale sales in 1996,
and is expected to continue  to grow in the future  (Beverage  Marketing  has no
affiliation  with the  Company or any of its  affiliates).  PET (an  acronym for
polyethylene terephthalate,  a premium clear plastic) packaged products comprise
approximately 39% of the domestically  produced  non-sparkling  water market and
have grown from  approximately 83 million gallons in 1987 to  approximately  580
million  gallons  in 1996,  representing  a  compounded  annual  growth  rate of
approximately 24%. PET-packaged products accounted for

                                                        11

<PAGE>



approximately  $921  million of wholesale  sales in 1996.  According to Beverage
Marketing, PET bottled water is among the fastest growing beverage categories in
the United States.  Contributing  to the growth in consumption of  non-sparkling
water are consumer trends including health and fitness awareness,  municipal tap
water quality concern and maturing soft drink demand, as well as consumer demand
for convenience and innovative packaging.

Industry Overview

         The  U.S.   bottled  water  market  is  comprised  of  three  segments:
domestically produced non-sparkling water, domestically produced sparkling water
and  imported  water,   which  constituted   approximately  65%,  21%  and  14%,
respectively,  of 1996 U.S. bottled water wholesale sales, according to Beverage
Marketing.  The  domestically  produced  non-sparkling  water category  includes
natural  spring water  obtained from naturally  occurring  springs,  well water,
distilled water and purified water. Unlike other beverages, bottled water serves
both as a tap water substitute and a refreshment beverage.

         Consumer   Trends.   Contributing  to  the  growth  in  consumption  of
non-sparkling  water are consumer trends including health and fitness awareness,
municipal tap water quality  concern and maturing soft drink demand,  as well as
consumer  demand  for  convenience  and  innovative  packaging.  Bottled  water,
particularly  when  packaged in premium PET bottles with sport caps,  appeals to
consumers who are sports  enthusiasts or whose lifestyles are oriented to health
and  fitness.  According  to Beverage  Marketing,  consumers'  concern  over the
quality of municipal  water  supplies has  contributed to an increase in bottled
water  consumption.  Bottled  water  has also  become  an  alternative  to other
beverages,  including  soft drinks.  According to  Information  Resources,  Inc.
("IRI"),  total U.S. gallons sold of soft drinks through food store channels has
increased approximately 10% from 1994 through 1996. (Information Resources Inc.,
is located at 150 Clinton Street, Chicago, Illinois 60661 and has no affiliation
with the Company or any affiliate  thereof.) Over the same time period,  gallons
sold of  ready-to-drink  juices have  increased  approximately  1%. In contrast,
non-sparkling  bottled water gallons sold have increased  approximately 21% from
1994 to 1996,  according to Beverage Marketing.  Bottled spring water is natural
and caffeine and additive free. These attributes and the increased  availability
of  convenient  packaging  for  natural  spring  water have  contributed  to the
increase in bottled water consumption.

         Distribution Channels. Non-sparkling bottled water is generally sold to
end users  through four  channels.  According to Beverage  Marketing,  the total
share  of  the  bottled  water  market  for  each  channel  is as  follows:  (I)
off-premise  retail,  which consists of supermarket,  convenience store and drug
store chains and other  similar  retail  outlets  (44.9%);  (ii) home and office
delivery  which  primarily  consists  of  5  gallon  containers  (39.0%);  (iii)
on-premise retail, which includes  restaurants,  delicatessens and other similar
sites (8.3%); and (iv) vending (7.8%).

         Non-sparkling   bottled  water  is  generally   delivered  to  customer
locations  through   direct-store-delivery  ("DSD")  or  warehouse  distribution
systems.  DSD involves  delivery of the product directly to the store's location
where consumers may purchase the product. Warehouse distribution systems involve
the delivery of truckloads of palletized  products to the warehouses of regional
customers which, in turn,  deliver the product directly to the customer's retail
sales locations.

         Private Label.  Private label products have become increasingly popular
among retailers and other customers.  For example,  supermarket sales of private
label  products  grew 8.5% in 1996 versus 1.4% growth  among  branded  products,
according to IRI.  Retailers  benefit  from having a range of private  label and
branded  products  as well as from  the  customer  affinity  developed  from the
reinforcement of the retailer's own brand. Other non-retailing customers find it
more  efficient to source  products  from a private label  manufacturer  than to
produce the products  themselves.  Both types of customers  often choose private
label bottled water producers on the basis of price, consistent product quality,
packaging capability, distribution capability and customer service.

         Consolidation.  The trend  toward  consolidation  in the bottled  water
industry is evidenced by the  reduction in the number of bottled  water  filling
locations and the  corresponding  increase in volume  produced at most locations
over the past ten years.  According  to Beverage  Marketing,  in 1996 there were
approximately  350 filling  locations in the United States versus  approximately
425 in 1986,  a decrease of 17.6%.  The number of filling  locations  with sales
over $75  million  doubled  to eight  from 1995 to 1996.  Larger  companies  are
seeking to expand their share within a market,  obtain broader  distribution and
achieve economies of scale with larger volume production.



                                                        12

<PAGE>



Products

         Five  Gallon  Home  and  Office  Delivery.  Although  the  focus of the
Company's  business will be the production and  distribution  of oxygen enriched
water, the Company had an active 5 gallon home and office delivery business. The
Company  delivered  spring,  purified  drinking and distilled waters to Pinellas
County businesses and homeowners.  Pinellas County is located  approximately six
miles west of Tampa,  Florida on the west central coast of Florida.  The Company
owned and rented state-of-the art water coolers, which it rented to its 5 gallon
customers.  The Company began its 5 gallon distribution business in April, 1997.
The Company sold this business in March 1998.

         Oxygen Enriched Bottled Water. The Company's  primary focus will be the
production/distribution  of oxygen enriched bottled water in small package, PET,
containers  ranging in size from .5 liter to 1.5 liters.  The points of purchase
will include grocery stores,  convenience  stores,  gas station markets,  health
spas and vitamin/health food stores.

         The Company's  oxygen enriched  bottled water will be made by combining
super  purified  water and oxygen.  Through water  purification  processing  the
source water will be reduced to 1-2 parts per million of total dissolved  solids
and then oxygen will be introduced through a unique,  proprietary  process. As a
point of  reference,  the Food and Drug  Administration's  (FDA)  definition  of
distilled  water is 5 parts per million or less of total  dissolved  solids.  As
such,  the base water will be of distilled  quality,  although the  distillation
process will not be used.

         The Company's market research,  undertaken by a non-affiliated research
firm, has indicated that no specific medical claims have to be made to consumers
with regard to its product.  According  to this market  research the public will
readily  accept the  necessity  and benefits of both highly  purified  water and
oxygen.

         There are no significant  competitors producing oxygen enriched bottled
water.  The Company knows of two other  entities that are  attempting to produce
and  distribute  oxygen  enriched  bottled water.  None of the  well-established
traditional  bottled water  distributors  has an oxygen  enriched  bottled water
product.

         The Company's oxygen enriched water will contain approximately 40 parts
per million of oxygen.  Normal water contains  approximately 7 parts per million
of oxygen.  As such, the Company's  oxygen  enriched  bottled water will contain
approximately  500 - 600% more oxygen.  Oxygen is literally  the breath of life;
oxygen  is a  natural  energizer  and body  purifier.  Oxygen  is  odorless  and
tasteless, as well as non-carbonated. As such, the Company's water tastes like a
fine  premium  bottled  water - light and crisp.  Oxygen  does not  produce  the
unhealthy "jolt"  associated with caffeine  products.  Rather, it is believed to
create a feeling of  physical  well-being  and mental  clarity.  There can be no
assurance,   however,   that  the  Company's   products  will  achieve  consumer
acceptance.  Consumer  preferences  are  inherently  subjective  and  subject to
change.

         Oxygen is currently in the public view as an  "additive"  to a range of
consumer products. There are currently oxygen bars in Toronto, New York City and
the Los Angeles area.  Oxygen in beverages has received recent  widespread media
coverage through television, radio and print media.

         Initially,  the Company will not  carbonate or flavor its water.  After
the  introductions  of Company's  oxygen  enriched  bottled water  product,  the
introduction  of a new product with natural  flavoring  or  carbonation  will be
considered.  Likewise,  the Company will  consider  the  infusion of  beneficial
herbs.  The Company will also consider the  production of super oxygen  enriched
sports  drinks,  providing  even  higher  levels of oxygen,  to be marketed at a
higher price.  The Company will utilize a  distinctive  bottle and label for its
water products.

Strategy

         The  Company's  objective  is to  build a  product  enriched  water  in
Florida, concentrating on the Tampa area, and then expand nationally. Aspects of
the Company's strategy include the following.

         The  Company  intends to enter into  distribution  agreements  with 2-4
non-affiliated partners. No distribution agreements have been entered into as of
the date of this prospectus.  The Company intends to use these distributors,  as
well as its own  production/distribution  facility,  as operational  models. The
Company then intends to expand into multiple markets.

                                                        13

<PAGE>




         The Company's oxygen enriched small packaged bottled water product will
primarily be sold through retail  outlets,  including  convenience  stores,  gas
station markets,  grocery stores,  health food stores, and health spas. However,
secondary  distribution  will be effected through vending and private  labeling.
Neither  vending  nor  private  labeling  have the  attendant  costs  of  direct
retailing,  while they do have the benefit of increasing the  production  volume
and thereby increasing the production margins.

         Although the Company will  distribute its own product in certain areas,
primarily  the Company will sell to qualified  third party  distributors.  These
third party  distributors will have the right to distribute to retail outlets in
defined geographic areas. A large number of potential  distributors have already
contacted the Company  regarding  potential  distribution of its oxygen enriched
bottled water. The Company is discussing distribution possibilities at this time
but has no contracts for distribution.

Production

         The  three  components  of  production  are  the  building,  the  water
processing and bottling equipment, and the labor force.

         Building. The Company currently owns a 10,800 sq. foot building located
on 2.1 acres in  Clearwater.  The Company has already  completed  the remodel to
utilize this building as a bottling and  distribution  facility.  Major Building
Company,  a regional  building  contractor,  completed  the remodel at a cost of
$561,000.  The  building  is  currently  encumbered  with a mortgage  of $3,000.
Management  believes,  based on preliminary  discussions with mortgage  lenders,
that a $750,000 loan can be obtained on the property on a 30-year  amortization,
with a likely  monthly  payment  of $6,500.  However,  the  Company  has not yet
decided  whether it will pursue  mortgage  financing,  and no loan commitment or
interest rate lock has been entered into.

         Equipment. The Company has investigated and inspected various equipment
to comprise various sized plants.  The equipment can be divided into two general
categories - water processing and bottling.  The water processing equipment will
not vary  significantly  from plant to plant,  while the bottling equipment will
vary depending on the size of the plant to be  constructed.  A medium size plant
is capable of  producing  3,200  cases per 8 hour  shift,  while  running at 80%
capacity. The Company has received all of the equipment.

         Water  processing and bottling  equipment for a medium size plant costs
approximately $750,000.  These costs include shipping,  installation and initial
technical  training.  The  equipment,  including  material  handling  equipment,
bottling and labeling  equipment,  conveyor systems and water treatment systems,
was received and installed in April, 1998.

Labor Force

         The larger and faster the bottling  line, the less manpower is required
due to increased automation. In general, the bottling facility will require four
employees per shift.

Water Sources

         Under FDA  guidelines,  bottled water must contain fewer than 500 parts
per million ("ppm") in total dissolved solids. Varying amounts of solids provide
different tastes to water. The Company uses FDA and International  Bottled Water
Association approved water sources.

         Upon delivery to the Company's  facilities,  water is filtered  through
0.2 micron filters and then ozonated  during storage in stainless  steel storage
tanks. Ozone is an unbalanced form of oxygen which, unlike regular oxygen, kills
bacteria and micro-organisms 3,000 times faster than chlorine.  Unlike chlorine,
ozone naturally breaks down to simple oxygen in a few hours and leaves no traces
or residues. At the Clearwater facility,  the source water runs through a number
of  filtration,  ion  exchange,  and reverse  osmosis  processes  by which it is
reduced to a very pure 1-2 parts per million of total dissolved solids. Water is
oxygenated by first removing  dissolved  gasses from the water  following  which
medical grade oxygen is infused through a proprietary process. The water is then
piped to the clean room bottling area where the various  products are filled and
capped.  The clean room is filled and pressurized  with air from two high-volume
HEPA  (High-Efficiency  Particulate  Air) air  handlers  that  filter  99.97% of
particulates out of the air.

                                                        14

<PAGE>




         The manufacturing  process is designed to be highly automated.  Bottles
are mechanically de-palletized,  cleaned, rinsed, filled and capped. The bottles
are automatically labeled,  tamper banded,  assembled and packed in cases. After
palletizing and stretch  wrapping,  the product is either loaded directly onto a
truck for immediate  shipment or is stored in a warehouse  for future  shipment.
Most  products are shipped  within 48 to 72 hours after  production  via outside
carriers.

         The Company will maintain exacting internal quality control  standards.
Each batch of water will be tested  according to FDA and  International  Bottled
Water Association standards.

Competition

         The  bottled  water  industry  is  highly  competitive.   According  to
"Beverage  Marketing",   there  are  approximately  350  bottled  water  filling
locations in the United States with sales  increasingly  concentrated  among the
larger firms.  According to "Beverage Marketing",  the ten largest bottled water
companies  accounted for approximately  58.4% of wholesale dollar sales in 1996.
Nearly all of the  Company's  competitors  are more  experienced,  have  greater
financial  and  management  resources  and  have  more  established  proprietary
trademarks and distribution  networks than the Company. On a national basis, the
Company  competes  with bottled  water  companies  such as The Perrier  Group of
America,  Inc. (which includes Arrowhead  Mountain Spring Water,  Poland Spring,
Ozarka Spring Water, Zephyrhills Natural Spring Water, Deer Park, Great Bear and
Ice Mountain) and Great Brands of Europe (which  includes  Evian Natural  Spring
Water and Dannon Natural Spring Water).  The Company also competes with numerous
regional bottled water companies  located in the United States and Canada.  Aqua
Clara has  chosen to compete  by  focusing  on  innovative  packaging,  customer
service and pricing.

Seasonality

         The market for bottled  water is seasonal,  with  approximately  70% of
sales taking place in the seven months of April through October inclusive.  As a
result of seasonality,  the Company's staffing and working capital  requirements
will vary during the year.

Trademarks

         The Company has  registrations  in the U.S. Patent and Trademark Office
for the trademarks that it uses, including Aqua Clara. The Company believes that
its common law and registered trademarks have significant value and goodwill and
that some of these  trademarks are  instrumental in its ability to create demand
for and market its products. There can be no assurance that the Company's common
law or registered  trademarks do not or will not violate the proprietary  rights
of others, that they would be upheld if challenged or that the Company would, in
such an event,  not be prevented from using the  trademarks,  any of which could
have an adverse effect on the Company.

Regulation

         The Company's  operations  are subject to numerous  federal,  state and
local laws and regulations  relating to its bottling  operations,  including the
identity,  quality,  packaging and labeling of its bottled water.  The Company's
bottled water must satisfy FDA standards, which may be periodically revised, for
chemical and biological purity. The Company's bottling  operations must meet FDA
"good manufacturing practices," and the labels affixed to the Company's products
are subject to FDA restrictions on health and nutritional  claims.  In addition,
bottled  water must  originate  from an  "approved  source" in  accordance  with
federal and state standards.

         State health and environmental agencies, such as the Florida Department
of  Agriculture  and consumer  services,  also  regulate  water  quality and the
manufacturing practices of producers.

         The Company's current products satisfy Florida and Federal requirements
and its  proposed  products  will  satisfy  all  applicable  state  and  federal
requirements in all 50 states. These laws and regulations are subject to change,
however,  and  there  can be no  assurance  that  additional  or more  stringent
requirements  will not be imposed on the  Company's  operations  in the  future.
Although  the Company  believes  that its water  supply,  products  and bottling
facilities  are and  will  be in  substantial  compliance  with  all  applicable
governmental regulations, failure to comply with such laws and regulations could
have a material adverse effect on the Company.

Legal Proceedings

                                                        15

<PAGE>




         The Company is not a party to any material legal proceedings, except as
set forth  below.  On  November 5, 1997 Life  International  Products,  Inc.,  a
competitor  of the Company,  filed a complaint  in the Circuit  Court of Collier
County Florida against the Company and Corporate  Relations Group alleging false
and unfair  competition  under the Lanham Act, false and misleading  advertising
under  Florida  law and common  law  unfair  competition.  The  Complaint  seeks
unspecified  monetary damages and injunctive  relief. In summary,  the complaint
alleges that the Company has made claims  about its current and future  business
plans.  The Company  believes that the lawsuit is wholly without  merit,  and is
procedurally  defective in that the plaintiffs lack standing to file suit, among
other  defects.  The  company  filed a motion to  dismiss,  which was granted on
February  17,  1998.   The  motion  was  granted   without   prejudice  so  Life
International may refile in the future.  Life International  refiled the lawsuit
and on November 4, 1998 the Company again filed a motion to dismiss.

         Civil  litigation in the Circuit Court of the Sixth Judicial Circuit in
and for Pinellas County,  Florida, was filed by JOHN C. PLUNKETT,  RAND L. GRAY,
AND ROBERT  GUTHRIE,  on behalf of themselves and all other  similarly  situated
stockholders   of  AQUA  CLARA  BOTTLING  &   DISTRIBUTION,   INC.,  a  Colorado
corporation,  Defendants,  Case  No:98-7528CI-007.  This case was a  three-count
action consisting of a demand for Injunctive Relief,  Declaratory  Action, and a
count for  Shareholder  Inspection of Documents.  The case was filed on November
18, 1998. A hearing was held on November 19, 1998 which resulted in an "Order on
Temporary Injunctive Relief", and a subsequent "Order of Referral to Mediation",
dated  November 20, 1998.  During the  litigation,  John McAvoy,  President  and
Chairman  of the  Board  resigned,  the three  named  plaintiffs  resumed  their
position on the board,  and the case was  voluntarily  dismissed on December 15,
1998. A final  Disposition  Form was filed with the clerk of the court  December
21, 1998.

         Civil  litigation in the County Court of the Sixth Judicial  Circuit in
and for Pinellas County,  Florida, was filed by SGN, Inc.,  Plaintiff,  vs. Aqua
Clara Bottling & Distribution, Inc., a Colorado corporation, Defendant, Case No:
98-2478-SP-19-F.  It is a  two-count  complaint  served on  December  28,  1998,
consisting of Open Account and Breach of Contract.  The Plaintiff  seeks payment
on alleged open invoices for commissions due in the amount of $4,900.00  further
alleging  that the invoices are the result of contract for sales  representation
throughout the East Coast of the United States. At this writing,  the underlying
merits of the complain have not been reviewed.  A responsive  pleading is due on
this case on or before twenty days from the date served upon the corporation.

         Civil  litigation  in the  Circuit  Court  of the  Eighteenth  Judicial
Circuit,  in  and  for  Seminole  County,   Florida,  was  filed  by  Mainstream
Construction  Group,  Inc.,  a Florida  corporation,  Plaintiff,  vs. Aqua Clara
Bottling  &  Distribution,  Inc.,  Defendant,  Case  No:  98-2336-CA-15-B.   The
complaint is a two-count  complaint  for Breach of an Oral  Contract and Quantum
Merit.  The  Plaintiff  seeks  $236,938.00  alleging Aqua Clara filed to pay for
improvements to the corporation's  production and office building. An answer was
not filed and a clerk's  default  was  entered.  Subsequent  to the entry of the
clerk's default,  a Defendant's  Motion to Dismiss These  Proceedings and Compel
Arbitration,  or  Alternatively  to Enlarge the Time for Defendant's  Responsive
Pleading  and to Deny  Plaintiff's  Motions  for  Default and for Entry of Final
Judgment,  dated  December 11, 998. The motion  further  alleges that there is a
written  contract,  which requires  arbitration.  Aqua Clara disputes the amount
owed.  Aqua Clara may be liable for $141,000.00 of improvements to the property;
the disputes appears to be centered on contested change orders.

         Civil litigation is pending concerning  allegations and representations
made by Gerald Huggins and Donald Couture,  two individuals  that were appointed
to the Aqua Clara board by former  President  and  Chairman  of the Board,  John
McAvoy.  These appointments were contested as further asserted in the litigation
set forth above styled JOHN C. PLUNKETT,  RAND L. GRAY, AND ROBERT  GUTHRIE,  on
behalf of themselves and all other similarly situated stockholders of AQUA CLARA
BOTTLING & DISTRIBUTION, INC., a Colorado corporation, Plaintiffs vs. AQUA CLARA
BOTTLING & DISTRIBUTION, INC., a Colorado corporation,  Defendants, Case No: 98-
7528CI-007.  However,  Mr.  Couture and  Huggins  have  asserted  that they were
properly  appointed to the  reconstituted  board and that they are current board
members.  The board of Aqua Clara consisting of Plunkett,  Rand and Guthrie have
taken the position  that they are not. It is the opinion of  litigation  counsel
for Aqua Clara, Michael C. Berry, and Associates,  P.A. that neither Couture nor
Huggins  are board  members.  Any  representations  and  actions  made by either
Couture and Huggins may force Aqua Clara to seek the appropriate relief in court
against  either  Couture or  Huggins or both as it would be deemed  interference
with the ongoing business of Aqua Clara.

Employees


                                                        16

<PAGE>



         The Company  currently  employs  approximately 11 full-time  employees,
none of whom are  covered  by  collective  bargaining  agreements.  During  peak
production  periods,  the  Company  supplements  its  full-time  work force with
part-time employees.  The Company believes that its relations with its employees
are good.

                                                    MANAGEMENT

         The following table sets forth certain  information with respect to the
executive  officers  and  directors  of the Company.  Each  director  holds such
position until the next annual meeting of the Company's  shareholders  and until
his  respective  successor has been elected and qualifies.  All officers  devote
full time to the Company.  Any of the Company's  officers may be removed with or
without cause at any time by the Company's Board of Directors.

Directors and Executive Officers

         The members of the Board of  Directors  of the Company  serve until the
next  annual  meeting  of  stockholders,  or until  their  successors  have been
elected.  The  officers  serve at the  pleasure of the Board of  Directors.  The
following are the directors and executive officers of the Company.

         John C. (Jack) Plunkett, 49, was a Director and the Vice
 President/Chief Operating Officer and Secretary
of the Company since November 1, 1996.  In December 1998 he was elected as
 President.  Mr. Plunkett is a graduate
of the U. S. Naval Academy where he received a degree in naval engineering in
 1970.  Since 1984 Mr. Plunkett has
served as a consulting engineer with Science Applications International
Corporation, a two-billion dollar per year
employee-owned consulting firm in the defense, space, energy, medical and
transportation fields.  Mr. Plunkett was
responsible for business development and project management of multi-million
 dollar contracts.  Additionally, Mr.
Plunkett is the principal in Sea Trails Shoppes, Inc., a commercial real estate
 development consisting of retail, office
and restaurant space and since 1995 has served as President and Managing Partner
 of this entity.

         Rand L. Gray, 50, has been Chief Financial Officer since July 1997. Mr.
Gray is a graduate  of  Western  Michigan  University  and  attended  Notre Dame
University  Graduate School.  Mr. Gray served as Chief Financial  Officer/Senior
Vice President with Felicione International,  a wholesale fish distributor, from
1990 to 1996,  and was Executive  Vice  President/Chief  Financial  Officer with
Behstev Inc.,  International,  a modified asphalt  manufacturer and distributor,
from   1985  to   1989.   From   1979  to   1985  he  was  a   Divisional   Vice
President/Controller for Diamond International (Fortune 500), a printed products
manufacturer and  distributor;  and Litton  Industries  (Fortune 400), a printed
products  manufacturer  and distributor and as Vice President of Finance/CFO for
D.H.C., Inc., a manufacturer and distributor of modular homes. Mr. Gray has been
an accountant and business manager for over twenty-five years.

         Robert Guthrie, 74, has served as Director of the Company since May,
 1997.  Mr. Guthrie is an attorney
licensed to practice in Florida with affairs in Seminole, Florida.  Mr. Guthrie
 also serves as a Director of the Rivellas
Community Bank.

         The Company also retains  consultants  with  experience  in the bottled
water  industry  experience  on the  issues  of  processing  and  bottling.  All
consulting  contracts  are oral and at will and the total  amount  incurred  the
consulting fees is less than $20,000.

         On January  20,  1998 the  Company  entered  into  one-year  employment
agreements  with each of Messrs.  John A. McAvoy,  Plunkett and Gray as amended,
providing for salaries of $77,000  each.  Messrs.  Plunkett & Gray's  employment
agreements  were extended for an additional  year.  Mr. McAvoy and Mr.  Plunkett
have orally agreed and Mr. Gray has agreed in his written  employment  contracts
to defer $25,000 of such compensation until such time as the Company's cash flow
permits.  The Company also agreed to grant stock options to Mr. Plunkett and Mr.
Gray  equivalent  to those  granted to Mr.  McAvoy.  In addition the Company has
issued to Messrs.  Plunkett and Gray, 500,000 and 250,000 shares,  respectively,
in  connection  with a prior  consulting  agreements  approved  by the  Board of
Directors in December, 1996. Mr. John A. McAvoy, the Company's former president,
resigned on November  24, 1998.  Pursuant to the terms of the  original  Amended
Employment  Agreements,  dated  January  20,  1998,  the Company has reduced the
accrued  and  unpaid  1998  salaries  of  Messrs.  Plunkett  ($50,000)  and Gray
($38,000) to promissory  notes and secured their interest with the assets of the
Company.  The promissory notes, dated December 15, 1998 are demand  instruments,
at 5% simple  interest.  A blanket  Security  Agreement on all of the  Company's
assets and a UCC filing on the Company's  non-realty assets secures each note. A
second mortgage on the

                                                        17

<PAGE>



Company's realty will also secure each note. Each note, security agreement,  UCC
filing and second mortgage includes any future accrued and unpaid salary.



                                                        18

<PAGE>






Executive Compensation

         The following  table sets forth the cash  compensation of the Company's
executive officers and directors during each of the last three fiscal years. The
remuneration  described in the table does not include the cost to the Company of
benefits  furnished  to the named  executive  officers,  including  premiums for
health  insurance  and  other  benefits  provided  to such  individual  that are
extended in connection with the conduct of the Company's business.  The value of
such benefits cannot be precisely  determined,  but the executive officers named
below did not receive other  compensation  in excess of the lesser of $25,000 or
10% of such officer's cash compensation.
<TABLE>
<CAPTION>


                                            Summary Compensation Table

                       ANNUAL COMPENSATION                                        LONG TERM COMPENSATION
                  -
                                         -
                                                   -
                                                                -
                                                                            -
                                                                                              -
                                                                                                      -
                                                                                                               -
                                                                                                                             -
                                                                                                       -


    Name and                                                   Other Annual          Awards     Payouts         All
    Principal Position      Year     Salary         Bonus      Compensation                                   Other
                                                                              Restricted         Options/ LTIP
                                                                              Stock ($)SARs(#)   Payouts ($)



<S>                        <C>      <C>              <C>           <C>            <C>      <C>         <C>        <C>
 John S. McAvoy            1998     $31,875          0             0              0        0           0          0
 President and CEO         1997           0          0             0              0        0           0
                           1996           0          0             0              0        0           0          0


 Rand Gray                 1998     $18,000          0             0           125,000     0           0          0
Chief Financial Officer    1997                0             0                0       0         0          0              0
                           1996                0             0                0       0         0          0              0


John C. Plunkett           1998     $31,875          0             0           250,000     0           0          0
Vice President             1997           0          0             0              0        0           0
Chief Operating Officer    1996           0          0             0              0        0           0          0


</TABLE>


                                                        19

<PAGE>



                                              PRINCIPAL SHAREHOLDERS

         The following table sets forth  information  relating to the beneficial
ownership of Company Common Stock as of the date of this  Prospectus by (I) each
person  known by the Company to be the  beneficial  owner of more than 5% of the
outstanding  shares of Common  Stock (ii) each of the  Company's  directors  and
executive  officers,  and (iii) all of the  Company's  directors  and  executive
officers as a group. The Percentage After Offering assumes the conversion of all
shares of  Series A  Preferred  into  2,307,690  shares of common  stock and the
exercise  of all  warrants  and  options,  but not the sale of shares by Messrs.
Plunkett,  Gray, Vinton or Zweig or Corporate Relations Group, Inc. See "Selling
Shareholders".
<TABLE>
<CAPTION>

                                                                           Percentage               Percentage
    Name and Address(1)                        Common Stock              Before Offering          After Offering

<S>                                               <C>                           <C>                      <C>  
    John S. McAvoy                                1,837,900                     28.1%                    20.0%
    1315 Cleveland Street
    Clearwater, Florida 33755

    John C. Plunkett                                580,000                      8.9%                     6.3%
    1315 Cleveland Street
    Clearwater, Florida 33755

    Rand L. Gray(2)                                 250,000                      3.8%                     2.7%
    1315 Cleveland Street
    Clearwater, Florida 33755

    Robert Guthrie                                   25,000                       .4%                      .3%
    1315 Cleveland Street
    Clearwater, Florida 33755

    Corporate Relations Group, Inc.(3)              350,000                      5.2%                     3.8%
    1801 Lee Road, Suite 301
    Winter Park, Florida 32709

    Thomas G. Vinton                                125,000                      1.9%                     1.4%
    3558 Mill Road
    Gainsville, Ga. 30504

    Dennis J. Zweig                                 125,000                      1.9%                     1.4%
    7560 Bridgegate Court
    Atlanta, Ga. 30350

    All Directors and Executive                   2,692,900                     41.3%                    29.3%
      Officers as a Group (4 persons)
</TABLE>

(1)      Unless  otherwise  noted below,  the Company  believes that all persons
         named in the table have sole voting and  investment  power with respect
         to all shares of Common Stock  beneficially owned by them. For purposes
         hereof,  a person is deemed to be the  beneficial  owner of  securities
         that can be acquired by such person within 60 days from the date hereof
         upon  the  exercise  of  warrants  or  options  or  the  conversion  of
         convertible securities. Each beneficial owner's percentage ownership is
         determined by assuming that any such  warrants,  options or convertible
         securities  that are held by such  person  (but not  those  held by any
         other  person) and which are  exercisable  within 60 days from the date
         hereof, have been exercised.
(2)      Includes 230,000 shares held jointly with his spouse and 20,000 shares
 held by the children of Mr. and Mrs.
         Gray.
(3)      Includes options to purchase 250,000 shares.


                                                        20

<PAGE>



                                               CERTAIN TRANSACTIONS

         Mr. McAvoy founded Pocotopaug Investment, Inc. ("Pocotopaug") as a
 Florida Corporation in August 1995.
(Pocotopaug means "Clearwater" in a local Indian dialect).  Pocotopaug was 
capitalized in 1996 by $323,500 in
bridge loans.  Jack C. Plunkett, an officer and director, invested $20,000 in
 bridge loans.

         Aqua Clara Bottling and  Distribution,  Inc., was  incorporated on July
29,  1996 in the State of Colorado  and issued  835,000  shares of common  stock
(including 192,650 shares to Mr. McAvoy) and 27,500 shares of preferred stock to
various investors for total consideration of $3,167.50.  The preferred stock has
since been retired.  The offering was made under Rule 504 as an offering  exempt
from registration under the Securities Act of 1933.

         On November 1, 1996,  the director and officer of Aqua Clara,  Danny L.
Wey, resigned and was replaced by Messrs.  McAvoy and Plunkett.  On November 23,
1996,  Aqua  Clara  issued  1,645,250  shares of common  stock to Mr.  McAvoy in
exchange  for all of the  outstanding  shares of  Pocotopaug  and issued  44,872
shares to Danny L. Wey. Mr. Wey  subsequently  has sold all of his  unrestricted
shares  on the  public  market  and  continues  to hold  the  remaining  104,706
restricted  shares held by him pursuant to Rule 144. Unless otherwise noted, all
references to the Company in this Prospectus include the consolidated  entity of
Aqua Clara and Pocotopaug.

         On  March,  1997,  the  Pocotopaug  bridge  investors  exchanged  their
$323,500 in  convertible  debt into 796,500 shares of Company common stock under
Rule 504,  including Mr. Plunkett who received 80,000 shares.  In December 1996,
the Company issued 1,029,500 shares to 7 persons for services rendered valued at
$100,950.  From December 27, 1996 to March 1997,  the Company  issued  1,283,000
shares of common stock in an offering  under Rule 504 for $.50 per share,  to 35
persons.

         In December,  1997,  the Company  issued  20,000  restricted  shares of
common  stock to Olympus  Capital  for  consulting  services  rendered  prior to
September  30, 1997.  In October  1997,  the Company paid $375,000 and agreed to
issue  75,000  restricted  shares to Olympus  Capital,  Inc.  for the purpose of
assisting the Company in  identifying  investors  willing to invest capital into
the Company in connection with the $2,500,000  private placement  Management has
netted  theses costs against the proceeds and has allocated a portion of the net
proceeds as a cost of the 75,000 shares issued.

         In September,  1997,  the Company  issued  200,000 shares of restricted
common  stock  to each of Gulf  Atlantic  Publishing  and  Arrow  Marketing  for
advertising  services and creative design of marketing  materials  respectively,
and issued 25,000 shares for services to each of Robert Guthrie (a director) and
Richard Trnouski.

         Gulf Atlantic  Publishing and Arrow  Marketing  purchased these 400,000
shares at $.25 per share pursuant to an option agreement.

         On   November   17,   1997   the   Company    entered   into   a   Lead
Generation/Corporate  Relations Agreement with Corporate Relations Group ("CRG")
pursuant to which the Company has paid CRG $400,000 and by which the Company has
agreed to pay CRG an  additional  $400,000  upon the  Company  raising  its next
tranche of  $2,500,000.  Additionally,  the Company  agreed to issue  options to
purchase 250,000 shares of common stock under the following terms:
<TABLE>
<CAPTION>

Number of Shares                       Exercise Price                 Expiration Date

<C>                                     <C>                                  <C>   <C>
50,000                                  $        3.50                        11/17/98
50,000                                           4.20                        11/17/99
50,000                                           4.70                        11/17/00
50,000                                           5.60                        11/17/01
50,000                                           7.00                        11/17/02

</TABLE>

         At this time the Company does not  anticipate  requiring any additional
financing, and under the terms of the agreement the Company would therefore have
no further monetary obligations to CRG.


                                                        21

<PAGE>



         Subsequent  to  year-end  the  Company  entered  into two  subscription
agreements to issue 1,000,000  shares for  $1,000,000.  Under the terms of these
agreements,  the  $1,000,000  is due in four monthly  installments  beginning in
August  1998.  The  remaining  three  monthly  installments  begin the latter of
September 1, 1998 or 30 days  subsequent to the effective  date of the Company's
registration statement filed with the SEC. The first installment of $125,000 was
paid by each of the two purchasers,  Thomas G. Vinton and Dennis Zweig in August
1998. In October 1998 these two purchasers, and the Company agreed to cancel the
subscriptions  to  purchase  the  remaining  750,000  shares,  and  the  related
installment notes were cancelled.

         The Company  agreed to issue  100,000  restricted  shares to CRG,  such
shares to be  returned  should  the  Company  file and cause to be  effective  a
registration  statement for the shares underlying the options within 120 days of
the date of the  agreement.  CRG was also  granted  piggyback  rights  for these
shares which have been  escrowed  with the Company's  legal  counsel.  Under its
agreement with the Company, CRG has agreed to perform financial public relations
services for the Company,  consisting  of  disseminating  information  about the
Company to the investing  public,  for $400,000  paid in cash in December  1997.
Under the Core Broker program undertaken by CRG, agreement,  the Company will be
required  to  host  a due  diligence  trip  for  up to ten  retail  brokers  who
demonstrate an interest in the Company's Common Stock.

         Mr. John McAvoy has loaned the Company amounts for working capital. The
loans are represented by promissory  notes due on demand and bearing interest of
6%. None of the loans have been  repaid.  The total owed is $15,000  with $1,500
loaned on March 15, 1996, $9,000 loaned on April 17,1996,  $4,000 loaned on July
19, 1996, and $500 loaned without a formal promissory note.

         During October through  December,  1998 the Companyr eceived  emergency
loans from Mesrs. Plunkett ($7,500),  Gray ($8,000) and Guthrie ($5,000),  which
amounts  were  reduced to  promissory  notes and secured  with the assets of the
Company.  The promissory notes, dated December 15, 1998 are demand  instruments,
at 5% simple  interest.  A blanket  Security  Agreemetn on all of the  Company's
assets and a UCC filing on the Company's  non-realty assets secures each note. A
second  mortgage on the Company's  realty will also secure each note. Each note,
security  agreement,   UCC  filing  and  second  mortgage  includes  any  future
advancement of additional funds.

                                   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

         The Company's  former  independent  accountant  BDO Seidman,  LLP ("BDO
Seidman")  resigned from that  capacity on December 29, 1997.  The report by BDO
Seidman on the  financial  statements  of the Company  dated  November 10, 1997,
including a balance sheet as of March 31, 1997 and the statements of operations,
cash flows and  statement  of  stockholders'  equity for the eight  months ended
March 31, 1997 and the period inception (August 17, 1995) through March 31, 1997
did not contain an adverse opinion or a disclaimer of opinion,  or was qualified
or modified as to uncertainty,  audit scope or accounting principles,  except as
to the  uncertainty as to whether the Company would continue as a going concern.
During  the period  covered  by the  financial  statements  through  the date of
resignation  of the  former  accountant,  there were no  disagreements  with the
former accountant on any matter of accounting principles or practices, financial
statement disclosure, or auditing scope or procedure. However, subsequent to the
issuance of BDO Seidman's audit report,  the Company  included the audit report,
together with  unaudited  financial  statements of the Company as of and for the
six months ended October 4, 1997, in a private placement  memorandum relating to
the offering of the Series A Preferred Stock. BDO Seidman did not consent to the
use of the audit report in the private  placement  memorandum,  and did not have
the  opportunity  to review the private  placement  memorandum  or the unaudited
financial  statements  until after the close of the offering,  at which time BDO
Seidman indicated for the Company's President that certain prepaid expenses were
incorrectly  capitalized  as of October 4, 1997.  The Board of Directors did not
itself  discuss this issue of the  capitalization  of expenses with BDO Seidman.
BDO Seidman  resigned as a result of what it  considered  to be an  unauthorized
dissemination of its audit report coupled with the inaccuracies in the unaudited
financial  statements.  The Company did not disagree  with BDO Seidman as to the
inaccuracies and expensed the prepaid expenses in question,  which were included
in the  $488,700  expensed  for  consulting  services in the year ended April 4,
1998. BDO Seidman has been advised of the restatement.  A letter from the former
independent  accountant  for  the  Company  is  attached  as an  exhibit  to the
Registration  Statement of which this  Prospectus is a part.  There have been no
other transactions similar to the above transaction in disagreement. On December
30, 1997 the Company  engaged  Pender  Newkirk & Company as its new  independent
accountants. Pender Newkirk & Company had no discussions with BDO Seidman on the
classification of expenses.

                                                        22

<PAGE>



                                               SELLING SHAREHOLDERS

         The  shares of  Common  Stock of the  Company  offered  by the  Selling
Shareholders  (the "Shares")  will be offered at market prices,  as reflected on
the Electronic  Bulletin  Board, or on the Nasdaq Small Cap Market if the Common
Stock is then traded on Nasdaq.  The shares include  1,202,500  shares currently
outstanding  as well as shares being  offered by the holders upon  conversion of
the Series A Preferred and 350,000 shares  issuable upon exercise of warrants or
options.  The aggregate  number of shares offered for resale upon  conversion of
the Series A  Preferred  will be based on the  conversion  rate in effect at the
time of conversion.  It is anticipated  that registered  broker-dealers  will be
allowed  the   commissions   which  are  usual  and  customary  in  open  market
transactions.  There are no other arrangements or understandings with respect to
the distribution of the Common Stock.

         The number of shares of Common Stock  issuable upon  conversion of each
of the 2,500 shares of Series A Preferred,  and the consequent  number of shares
of Common  Stock  available  for resale under this  Prospectus,  is based upon a
conversion  ratio which is $1,000 divided by the lower of (a) 65% of the closing
bid price of the Common Stock on the electronic  Bulletin Board NASDAQ  averaged
over the five trading days immediately  prior to the date of conversion,  or (b)
$1.875.  Based upon a market price of $1.75 and an assumed  conversion  price of
$1.1375 per share,  879.12087 shares of Common Stock would be issuable per share
of Series A Preferred, plus 5% additional shares issuable since the Registration
Statement of which this Prospectus is a part was not declared effective by April
15, 1998. See  "Description  of Securities - Preferred  Stock." Except as noted,
the Selling Shareholders do not own any Common Stock except as registered hereby
and will own no shares after the completion of the offering.  The  relationship,
if any, between the Company and any Selling  Stockholder is set forth below. The
Percentage  Before  Offering has been computed in accordance  with Rule 13d-3 of
the  Securities  Exchange Act of 1934,  by dividing the number of shares held by
each  Selling  Shareholder  by the  sum  of the  number  of  shares  outstanding
(6,521,622  shares)  and the number of shares,  if any,  issuable to the Selling
Shareholder within 60 days (but assuming no issuances to any other person).


                                                        23

<PAGE>

<TABLE>
<CAPTION>


                                                               Number of
                                                               Shares of         Number of         Percent
                                                               Series A        Common Shares       Before
Shareholder                                                    Preferred          Offered         Offering

<S>                                                                    <C>            <C>               <C> 
Olympus Capital, Inc.(1)                                               200            279,615           4.2%
Barry Seidman                                                          500            461,538           6.6%
Arnold Zousmer                                                         500            461,538           6.6%
James W. Spratt II(1)                                                   25             23,077              *
Hassan Abdul SA(2)                                                     250            230,769           3.4%
C.A. Opportunidad SA(2)                                                250            230,769           3.4%
Joseph Sloves                                                           25             23,077              *
Philip Holstein, Jr.(3)                                                 20             18,461              *
Castle Creek Valley Ranch
  Defined Benefit Pension Plan(3)                                       20             18,461              *
Peak Financial, Inc.                                                    30             27,693              *
Lee & Rick's Oyster Bar #2, Inc.                                        50             46,154              *
Bruce R. Knox                                                           75             69,231              *
Frederic A. Lenz                                         75               69,231             *
Tom Richardson                                                          15             13,846              *
Charles Kerr                                                            15             13,846              *
Passy Holding                                                          150            138,461           2.1%
James Skalko                                                           200            184,615           2.8%
Ed Leinster                                                            100             92,308           1.4%
Corporate Relations Group, Inc.(4)                                                    350,000           5.2%
Edward Foster                                                                           5,000              *
Richard Foster                                                                          2,500              *
David M. Smith(7)                                                                     100,000           1.5%
Jack C. Plunkett(5)                                                                   500,000           8.9%
Rand L. Gray(6)                                                                       250,000           2.7%
Thomas G. Vinton                                                                      125,000           1.4%
Dennis Zweig                                                                          125,000           1.4%
TOTAL                                                                2,500          3,860,190          42.1%

* Less than 1%
</TABLE>

(1)      The controlling shareholder of Olympus Capital, Inc. is James W. 
Spratt III, the son of James W. Spratt
         II.  Includes 95,000 shares of Common Stock already held by Olympus
 Capital, Inc.
(2)      Jose Antonio Gomez is the principal shareholder of Hassan Abdul SA and
 C.A. Opportunidad, S.A.
(3)      Mr. Holstein is the trustee of the Castle Creek Valley Ranch Defined 
Benefit Pension Plan.
(4)      Messrs. Joe H. Landis and Paul Serluco are the officers of Corporate 
Relations Group, Inc.  Includes
         100,000 shares held in escrow (see "Certain  Transactions") and options
         to purchase 250,000 shares, as follows:
<TABLE>
<CAPTION>


                                   Number of Shares          Exercise Price       Expiration Date

<S>                                    <C>                       <C>                   <C>   <C>
                                       50,000                    $   3.50              11/17/98
                                       50,000                        4.20              11/17/99
                                       50,000                        4.70              11/17/00
                                       50,000                        5.60              11/17/01
                                       50,000                        7.00              11/17/02
</TABLE>

(5)      Mr. Plunkett owns 80,000 shares not offered hereby.
(6)      Includes 230,000 shares held by Mr. Gray and his spouse and 20,000 
shares held by their minor children.
(7)      Includes 100,000 shares issuable upon exercise of options at $1.00 per
 share until July 1, 1999.



                                                        24

<PAGE>



                                             DESCRIPTION OF SECURITIES

Common Stock

         The  Company's  Articles of  Incorporation  authorizes  the issuance of
50,000,000  shares of Common Stock,  no par value per share,  of which 6,521,622
shares were outstanding as of September 16, 1998,  including 100,000 shares held
in  escrow.  See  "Certain  Transactions."  The  Company  has no  plans  to sell
additional  shares of common stock at this time, but reserves the right to do so
to meet future  operating  requirements.  Holders of shares of Common  Stock are
entitled  to one  vote  for  each  share  on all  matters  to be voted on by the
stockholders.  Holders of Common Stock have no cumulative voting rights. Holders
of shares of Common Stock are entitled to share ratably in dividends, if any, as
may be declared,  from time to time by the Board of Directors in its discretion,
from  funds  legally  available  therefor.   In  the  event  of  a  liquidation,
dissolution or winding up of the Company,  the holders of shares of Common Stock
are entitled to share pro rata all assets remaining after payment in full of all
liabilities  and the  liquidation  preference  to holders of Series A  Preferred
Stock.  Holders  of Common  Stock  have no  preemptive  rights to  purchase  the
Company's common stock.  There are no conversion rights or redemption or sinking
fund provisions with respect to the common stock. All of the outstanding  shares
of Common  Stock are,  and the shares of Common  Stock will be,  when issued and
delivered,  fully  paid  and  non-assessable,  including  Shares  issuable  upon
conversion of the Preferred Stock.

Preferred Stock

         The  Company's  Articles of  Incorporation  authorize  the  issuance of
5,000,000  shares of  preferred  stock,  no par value,  of which 2,500 shares of
Series A  Preferred  Stock are  outstanding.  The  Series A  Preferred  Stock is
convertible,  at the option of the  holder,  into  shares of common  stock at an
initial Conversion Rate, subject to adjustments, at a number of shares of Common
Stock equal to $1,000  divided by the lower of (I)  Sixty-Five  Percent (65%) of
the  average  Market  Price  of the  Common  Stock  for the  five  trading  days
immediately  prior  to the  Conversion  Date  (defined  below)  or (ii)  $1.875,
increased   proportionally   for  any   reverse   stock   split  and   decreased
proportionally  for any forward stock split or stock dividend.  Market Price for
any date shall be the  closing  bid price of the Common  Stock on such date,  as
reported by the National  Association of Securities Dealers Automated  Quotation
System ("NASDAQ"),  or the closing bid price in the  over-the-counter  market if
other than Nasdaq.  The holders of Series A Preferred have no voting rights, and
have a  liquidation  preference  of $1,300  per  share  over the  Common  Stock.
Dividends on the Series A Preferred are payable at the rate of 8% per annum ($80
per share of Series A Preferred  Stock)  payable on each July 1, in either cash,
or in the option of the Company, Common Stock valued at the Conversion Rate. The
initial  closing for the sale of the Series of  Preferred  Stock was on November
11, 1997. The holders of the Series A Preferred Stock have the right to receive,
at the time of  conversion,  additional  penalty  shares  equal to (a) 5% if the
Company did not file a registration  statement to register the underlying common
stock by January 15, 1998, (b) an additional 5% if the registration statement is
not  declared  effective  by April 15,  1998,  and (c) an  additional  5% of the
Company  does not deliver  certificates  representing  the Common Stock within 5
days of the date of conversion.  Since the registration  statement of which this
Prospectus is a part was filed by January 15, 1998 but not declared effective by
April 15,  1998,  the  holders of Series A  Preferred  Stock are  entitled to 5%
additional shares upon conversion.

         The Company's  Board of Directors has authority,  without action by the
shareholders,  to  issue  all or any  portion  of the  authorized  but  unissued
preferred  stock in one or more  series  and to  determine  the  voting  rights,
preferences as to dividends and liquidation, conversion rights, and other rights
of such series.  The Company  considers it  desirable  to have  preferred  stock
available  to provide  increased  flexibility  in  structuring  possible  future
acquisitions  and financings and in meeting  corporate needs which may arise. If
opportunities  arise that would make  desirable the issuance of preferred  stock
through  either  public  offering  or private  placements,  the  provisions  for
preferred  stock in the  Company's  Articles  of  Incorporation  would avoid the
possible delay and expense of a shareholder's meeting, except as may be required
by law or regulatory authorities.  Issuance of the preferred stock could result,
however,  in  a  series  of  securities   outstanding  that  will  have  certain
preferences  with respect to  dividends  and  liquidation  over the Common Stock
which would result in dilution of the income per share and net book value of the
Common Stock.  Issuance of additional  Common Stock  pursuant to any  conversion
right which may be attached  to the terms of any series of  preferred  stock may
also  result in  dilution  of the net income per share and the net book value of
the Common  Stock.  The  specific  terms of any series of  preferred  stock will
depend  primarily  on market  conditions,  terms of a  proposed  acquisition  or
financing, and other factors existing at the time of issuance.  Therefore, it is
not possible at this time to  determine  in what respect a particular  series of
preferred stock will be

                                                        25

<PAGE>



superior to the  Company's  Common Stock or any other series of preferred  stock
which the  Company  may  issue.  The  Board of  Directors  may issue  additional
preferred stock in future financings,  but has no current plans to do so at this
time.

         The issuance of Preferred Stock could have the effect of making it more
difficult  for a third  party to acquire a majority  of the  outstanding  voting
stock of the Company.

         The  Company  intends to furnish  holders  of its common  stock  annual
reports  containing  audited  financial  statements and to make public quarterly
reports containing unaudited financial information.

Transfer Agent

         The transfer  agent for the Common  Stock is Jersey  Transfer and Trust
Company,  201  Bloomfield  Avenue,  Verona,  New Jersey 07044 and its  telephone
number is (973) 239-2712.

                                                   LEGAL MATTERS

         The legality of the Shares  offered  hereby will be passed upon for the
Company by Hand & Hand, a law corporation, Dana Point, California.

                                                      EXPERTS

         The audited  financial  statements  included in this  Prospectus  as of
April 4, 1998 and for the years  ended  April 4,  1998,  March 31,  1997 and the
period Inception  (August 17, 1995) to April 4, 1998 have been audited by Pender
Newkirk & Company,  independent certified public accountants,  to the extent and
for the periods set forth in their  report  thereon and are included in reliance
upon such report given upon the  authority of such firm as experts in accounting
and auditing.
                                                  INDEMNIFICATION

         The Company has adopted provisions in its articles of incorporation and
bylaws that limit the liability of its directors and provide for indemnification
of its  directors and officers to the full extent  permitted  under the Colorado
General  Business Act.  Under the Company's  articles of  incorporation,  and as
permitted under the Colorado General  Business Act,  directors are not liable to
the Company or its  stockholders  for monetary  damages arising from a breach of
their  fiduciary  duty of care as directors.  Such  provisions do not,  however,
relieve  liability for breach of a director's  duty of loyalty to the Company or
its stockholders, liability for acts or omissions not in good faith or involving
intentional  misconduct or knowing violations of law, liability for transactions
in which the director derived as improper  personal benefit or liability for the
payment of a dividend in violation of Colorado law.  Further,  the provisions do
not relieve a director's  liability for  violation of, or otherwise  relieve the
Company or its directors from the necessity of complying with,  federal or state
securities  laws or  affect  the  availability  of  equitable  remedies  such as
injunctive relief or recision.

         At present,  there is no pending  litigation or proceeding  involving a
director,  officer,  employee or agent of the Company where indemnification will
be required or permitted.  The Company is not aware of any threatened litigation
or proceeding that may result in a claim for  indemnification by any director or
officer.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the Company pursuant to the foregoing provisions,  or otherwise,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other  than the  payment  by the  Company  of  expenses  incurred  or paid by a
director, officer or controlling person of the Company in the successful defense
of any action,  suit or  proceeding)  is asserted by such  director,  officer or
controlling  person in connection  with the  securities  being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                                        26

<PAGE>






<PAGE>
                       Consolidated Financial Statements

                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

               Periods August 17, 1995 (Date of Inception) through July 4, 1998

                          Independent Auditors' Report


<PAGE>





                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                        Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998









<TABLE>
<CAPTION>

                                    Contents





<S>                                                                                                            <C>
Independent Auditors' Report on Consolidated Financial Statements...............................................1-2

Consolidated Financial Statements:

    Consolidated Balance Sheet....................................................................................3
    Consolidated Statements of Operations.........................................................................4
    Consolidated Statements of Changes in Stockholders' Equity....................................................5
    Consolidated Statements of Cash Flows.......................................................................6-7
    Notes to Consolidated Financial Statements.................................................................8-19
</TABLE>


<PAGE>




<PAGE>











                          Independent Auditors' Report




Board of Directors
Aqua Clara Bottling & Distribution, Inc.
    and Subsidiary (A Development Stage Enterprise)
Largo, Florida


We have  audited  the  accompanying  consolidated  balance  sheet of Aqua  Clara
Bottling & Distribution, Inc. and Subsidiary (a development stage enterprise) as
of April 4, 1998 and the related consolidated statements of operations,  changes
in  stockholders'  equity,  and cash flows for the years ended April 4, 1998 and
March 31, 1997. These consolidated  financial  statements are the responsibility
of the management of Aqua Clara Bottling &  Distribution,  Inc. and  Subsidiary.
Our  responsibility  is to express an  opinion on these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. These standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Aqua Clara Bottling
&  Distribution,  Inc. and Subsidiary as of April 4, 1998 and the results of its
operations  and its cash flows for the years  ended  April 4, 1998 and March 31,
1997 in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
the Company  will  continue as a going  concern.  As  discussed in Note 1 to the
consolidated financial statements, the Company has been in the development stage
since its  inception on August 17, 1995.  Realization  of a major portion of the
assets is dependent on the Company's ability to meet

<PAGE>






<PAGE>




its future financing requirements,  and the success of future operations.  These
factors raise  substantial  doubt about the  Company's  ability to continue as a
going concern.  Management's plans regarding these matters are also described in
Note 1 to the consolidated  financial  statements.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.




Pender Newkirk & Company
Certified Public Accountants
Tampa, Florida
May 27, 1998, except for Note 11 as to which
    the date is July 22, 1998




<PAGE>
<TABLE>
<CAPTION>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                           Consolidated Balance Sheet



                                                                                                         July 4,
                                                             April 4,               July 4,               1998
                                                               1998                  1998           Pro Forma(1)
                                                                               (Unaudited)          (Unaudited)
Assets
Current assets:
<S>                                                       <C>                  <C>                  <C>
    Cash and cash equivalents                             $       723,618      $       108,991      $       108,991
    Accounts receivable, trade                                                          18,192               18,192
    Employee advances                                              17,691                  777                  777
    Inventory                                                      26,948               71,949               71,949
    Prepaid assets                                                400,800              404,318              404,318


Total current assets                                            1,169,057              604,227              604,227
                                                          ---------------------------------------------------------


Property, plant, and equipment, net of
    accumulated depreciation                                    1,408,002            1,868,126            1,868,126
                                                          ---------------------------------------------------------


Other assets:
    Organizational costs, net of accumulated
        amortization                                               23,194               21,753               21,753
    Deposits and other assets                                      17,383                4,278                4,278
                                                          ---------------------------------------------------------
Total other assets                                                 40,577               26,031               26,031






                                                          ---------------------------------------------------------










                                                          $     2,617,636      $     2,498,384      $     2,498,384

=========================================================


</TABLE>





Read independent  auditors' report.  The accompanying notes are an integral part
of the consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>











                                                                                                         July 4,
                                                             April 4,                July 4,              1998
                                                               1998                  1998           Pro Forma(1)
                                                                               (Unaudited)          (Unaudited)
Liabilities and Stockholders' Equity Current liabilities:
<S>                                                       <C>                  <C>                  <C>
    Accounts payable, trade                               $       209,481      $       337,005      $       337,005
    Accrued expenses                                               99,112              120,429              120,429
    Note payable and current maturities of
        long-term debt                                             34,135               34,135               34,135




Total current liabilities                                         342,728              491,569              491,569
                                                          ---------------------------------------------------------


Long-term debt, less current maturities                           279,514              275,344              275,344
                                                          ---------------------------------------------------------



Stockholders' equity:
    Preferred stock; no par value; 5,000,000
        shares authorized; 2,500 shares issued
        and outstanding                                         1,864,988            1,864,988            1,864,988
    Common stock; no par value; 50,000,000
        shares authorized; 6,271,622 shares
        issued and outstanding (6,521,622
        pro forma)                                              2,781,166            2,781,166            3,218,666
    Additional paid-in capital                                  1,417,391            1,417,391            1,417,391
    Deficit accumulated during development
        stage                                                  (4,068,151)          (4,332,074)          (4,519,574)
                                                          ---------------------------------------------------------
                                                                1,995,394            1,731,471            1,981,471
    Subscriptions receivable                                                                             (  250,000)
                                                          ---------------------------------------------------------
Total stockholders' equity                                      1,995,394            1,731,471            1,731,471
                                                          ---------------------------------------------------------


                                                          $     2,617,636      $     2,498,384      $     2,498,384

=========================================================

</TABLE>



(1) The pro  forma  reflects  the  effect of the  subsequent  event in which the
    Company entered into a subscription  agreement to issue 250,000  shares of
    common stock for  $250,000.  These shares were  subscribed to in an amount
    below their fair value resulting in an effective dividend of $187,500.


                                          3


<PAGE>

<TABLE>
<CAPTION>
               Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                      Consolidated Statement of Operations


                                                                                                                       Period
                                                                                                                     August 17,
                                                                                                                        1995
                                                            Year Ended                   Three Months Ended          (Inception)


                                                    April 4,         March 31,        July 4,         June 30,          through
                                                      1998             1997            1998             1997         July 4, 1998


                                                                                    (Unaudited)      (Unaudited)     (Unaudited)

<S>                                               <C>             <C>             <C>              <C>              <C>


Sales                                             $      135,710  $                $       19,111  $       14,785   $      154,821



Cost of sales                                            227,146                           29,864          81,303          307,010



Gross profit                                           (141,436)                         (10,753)        (66,518)        (152,189)

General, administrative, and sales expenses            2,084,099  $      315,985          249,809         523,603        2,721,538



Operating loss                                       (2,225,535)       (315,985)        (260,562)       (590,121)      (2,873,727)

Interest expense                                        (38,968)        (50,542)          (6,617)        (22,165)        (105,001)

Interest and other income                                 27,589                            3,256           5,228           30,845

Gain on sale of assets                                    33,200                                                            33,200



Net loss                                             (2,203,714)       (366,527)        (263,923)       (607,058)      (2,914,683)

Dividends on preferred stock:
    Amortization of intrinsic value of
       conversion rights                               1,417,391                                                         1,417,391
    Unpaid 8.0% cumulative dividend                       59,178                           49,863                          109,041



Net loss applicable to common stock               $  (3,680,283)  $    (366,527)   $    (313,786)  $    (607,058)   $  (4,441,115)



Net loss per common share                         $        (.62)  $        (.13)   $        (.05)  $        (.11)   $       (1.07)



Weighted average common shares outstanding             5,962,307       2,787,931        6,271,622       5,669,836        4,140,623




</TABLE>


            Read independent  auditor's  report.  The accompanying  notes are an
         integral part of the consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>



                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                 Consolidated Statements of Stockholders' Equity

        Periods August 17, 1995 (Date of Inception) through July 4, 1998
                                                                                                              Deficit
                                                                                                            Accumulated
                                                                                                Additional    During
                                                   Preferred Stock          Common Stock          Paid-In   DevelopmentSubscription
                                                  Shares      Amount      Shares      Amount      Capital      Stage    Receivable



Issuance of common stock,
<S>                                               <C>         <C>          <C>      <C>         <C>          <C>        <C>
    August 1995                                                            500,000  $     5,000 $    15,250


Issuance of common stock
    for services, August 1995                                              500,000        5,000      15,250

Net loss for period                                                                                          $ (80,519)


Balance,
    March 31, 1996                                                       1,000,000       10,000      30,500    (80,519)

Adjustment for recapitalization,
    December 1996                                                        1,525,122       33,668    (30,500)

Issuance of common stock for
    services, December 1996                                                279,500      139,750

Common stock issued for conversion
    of notes payable, March 1997                                           796,500      323,500

Common stock issued through Regulation
    D offering, March 1997                                               1,283,000      525,498                          $  (50,000)

Net loss for period                                                                                           (366,527)


Balance,
    March 31, 1997                                                       4,884,122    1,032,416           0   (447,046)     (50,000)

Collection of subscription receivable,
    April 1997                                                                                                                50,000

Issuance of common stock for
 services and $100,000                                                   1,312,500    1,501,250

Stock issued through Regulation
    D offering, December 1997                        2,500 $   447,597      75,000      247,500   1,417,391

Amortization of the intrinsic
    value of the conversion rights
    of the preferred stock                                   1,417,391                                       (1,417,391)


Net loss for period                                                                                          (2,203,714)



Balance, April 4, 1998                               2,500 $ 1,864,988   6,271,622  $ 2,781,166 $ 1,417,391  $(4,068,151)         $0


Net loss for period (unaudited)                                                                               (263,923)


Balance, July 4, 1998 (unaudited)                    2,500   1,864,988   6,271,622    2,781,166   1,417,391  (4,332,074)           0

Pro forma effect of $1,000,000
    subscription agreement (unaudited)                                     250,000      437,500                (187,500)  (250,000)


Pro forma balance, July 4, 1998 (unaudited)          2,500 $ 1,864,988   6,521,622  $  3,218,666 $ 1,417,391  $(4,519,574)$(250,000)


</TABLE>


            Read independent  auditors'  report.  The accompanying  notes are an
         integral part of the consolidated financial statements.


<PAGE>


<TABLE>
<CAPTION>

                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                      Consolidated Statements of Cash Flows


                                                                                                                       Period
                                                                                                                     August 17,
                                                                                                                        1995
                                                            Year Ended                   Three Months Ended          (Inception)


                                                    April 4,         March 31,        July 4,         June 30,          through
                                                      1998             1997            1998             1997         July 4, 1998



                                                                                    (Unaudited)      (Unaudited)     (Unaudited)
Operating Activities
<S>                                               <C>             <C>              <C>             <C>              <C>
Net loss                                          $  (2,203,714)  $    (366,527)   $    (263,923)  $    (607,058)   $  (2,914,683)
Adjustments to reconcile net loss to net
    cash and cash equivalents used in
       operating activities:
          Gain on sale of assets                        (33,200)                                                          (33,200)
          Depreciation and amortization                   56,200                            5,950                           62,150
          Issuance of common stock for services        1,326,250         139,750                          300,000        1,486,250
          (Increase) decrease in:
             Accounts receivable                                                         (18,192)        (11,673)         (18,192)
             Prepaid assets                            (399,709)           2,427          (3,518)        (11,293)        (400,800)
             Inventory                                  (26,948)                         (45,001)         (3,000)         (71,949)
          Increase in:
             Accounts payable                             51,436           4,917           61,964             927          118,317
             Accrued expenses                             98,209          69,533           21,317          18,597          195,429



    Total adjustments                                  1,072,238         216,627           22,520         293,558        1,338,005


    Net cash and cash equivalents used by
       operating activities                          (1,131,476)       (149,900)        (241,403)       (313,500)      (1,576,678)

Investing activities
    Proceeds from sale of assets                         133,925                                                           133,925
    Purchase of investments                                                                                               (51,004)
    Proceeds from sale of investments                                     50,004                                            50,004
    Purchase of property, plant, and equipment         (942,892)        (43,978)        (399,073)        (30,013)      (1,495,442)
    Decrease (increase) in other assets                    7,930        (65,977)           30,019          21,225         (35,167)


    Net cash and cash equivalents used by
       investing activities                            (801,037)        (59,951)        (369,054)         (8,788)      (1,397,684)


Financing Activities
    Proceeds from notes payable
       and incurrence of convertible debt                 55,475         136,000                                           393,975
    Payments of long-term debt and obligations
       under capital lease                              (53,113)        (10,396)          (4,170)        (18,552)         (68,508)
    Net proceeds from issuance of stock                2,262,488         475,148                           50,000        2,757,886


    Net cash and cash equivalents provided
       (used) by financing activities                  2,264,850         600,752          (4,170)          31,448        3,083,353
</TABLE>


            Read independent  auditors'  report.  The accompanying  notes are an
         integral part of the consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                      Consolidated Statement of Cash Flows


                                                                                                                       Period
                                                                                                                     August 17,
                                                                                                                        1995
                                                            Year Ended                   Three Months Ended          (Inception)


                                                    April 4,         March 31,        July 4,         June 30,          through
                                                      1998             1997            1998             1997         July 4, 1998


                                                                                    (Unaudited)      (Unaudited)     (Unaudited)


Net increase (decrease) in
<S>                                                      <C>             <C>            <C>             <C>                <C>
    cash and cash equivalents                            332,337         390,901        (614,627)       (290,840)          108,991


Cash and cash equivalents,
    beginning of period                                  391,281             380          723,618         391,281



Cash and cash equivalents,
    end of period                                 $      723,618  $      391,281   $      108,991  $      100,441   $      108,991



Supplemental  disclosures  of cash flow  information  and noncash  investing and
    financing activities:
      Cash paid for interest                      $       38,967  $       56,010   $        6,617  $       22,165   $      105,001



</TABLE>

    During the year ended  March 31,  1997,  $323,500  of  convertible  debt was
 converted to 796,500 shares of
    common stock.

    During the period August 17, 1995 (date of inception) through April 4, 1998,
    the Company entered into a purchase money mortgage of $300,000 in connection
    with the acquisition of property, plant, and equipment.

    The Company owed $146,378 and $6,750 on property, plant, and equipment as of
 April 4, 1998 and March 31,
    1997, respectively.

    During the year ended March 31,  1997,  100,000  shares of common stock were
    issued for a $50,000 subscription receivable.  During the period ended April
    4, 1998,  $1,401,250  of common stock was issued in exchange for services to
    be performed.

    During the period ended April 4, 1998, the Company  incurred a capital lease
    obligation of $49,731 and debt of $107,563 when it acquired new equipment.

    During the year ended April 4, 1998, the Company sold its five-gallon  water
    business.  As part of the terms of the sale, debt of $149,782 was assumed by
    the purchaser.



<PAGE>




    The Company owed $218,688 on property,  plant, and equipment at July 4, 1998
(unaudited).








Read independent  auditors' report.  The accompanying notes are an integral part
of the consolidated financial statements.


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

                Period August 17, 1995 (Date of Inception) through July 4, 1998




1.      Organization, Background, Sale of Assets, and Going Concern


On August 17, 1995,  Pocotopaug  Investment,  Inc.  (hereinafter  referred to as
"Pocotopaug")  was  incorporated  under the laws of Florida  for the  purpose of
raising  capital to fund the  development of products for subsequent  entry into
the bottled water industry.  Pocotopaug has been in the development  stage since
its formation.

On July 29, 1996, Aqua Clara Bottling & Distribution, Inc. (hereinafter referred
to as "Aqua Clara") was incorporated  under the laws of Colorado for the purpose
of raising capital to fund the development of products for subsequent entry into
the bottled water industry.  Aqua Clara has been in the development  stage since
its formation and was virtually  inactive until the time of its combination with
Pocotopaug, as described below.

In December 1996, the  stockholders  of Pocotopaug  gained control of Aqua Clara
and Aqua Clara acquired Pocotopaug in a business combination  accounted for as a
reorganization  of Pocotopaug.  Pocotopaug  became a wholly owned  subsidiary of
Aqua Clara through the exchange of 1,690,122 shares of Aqua Clara's common stock
for all  1,000,000  shares  of the  outstanding  stock of  Pocotopaug.  Upon the
execution of this transaction,  Aqua Clara had 2,525,122 shares outstanding. The
accompanying consolidated financial statements have been based on the assumption
that the Companies were combined for all periods presented.

In December  1997,  the Company  issued 2,500 shares of  convertible  cumulative
preferred  stock  through a private  placement  memorandum.  The Company  raised
$2,500,000 and incurred  offering  costs of $387,512.  The Company issued 75,000
shares of common stock as  compensation  to a promoter of this  offering.  These


<PAGE>



shares were valued at their  trading price of other common stock and amounted to
$247,500.

During the year ended April 4, 1998,  the Company  began its  five-gallon  water
business.  In February 1998, the Company sold this portion of the business.  The
assets  disposed  of consist  of certain  receivables,  a vehicle,  and  various
equipment used in the Company's  bottled water  business.  The total sales price
was  approximately  $352,394 which included the assumption of installment  notes
payable  of  approximately  $149,782  by  the  acquiring  company.  The  Company
recognized a gain of approximately $33,000 on this sale.







Read independent auditors' report.                                            8


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

                Periods August 17, 1995 (Date of Inception) through July 4, 1998



1.      Organization, Background, Sale of Assets, and Going Concern (continued)


The following is a pro forma  statement of the operations  (unaudited) as if the
five-gallon  water  business was not in  existence  for the years ended April 4,
1998 and March 31, 1997.
 <TABLE>
<CAPTION> 


                                                                                   Year Ended
                                                                             April 4,          March 31
                                                                               1998               1997
                                                                         -----------------------------
<S>                                                                      <C>                  <C>

        General and administrative expenses                              $   (1,870,524)      $   (315,985)
        Interest expense                                                        (38,968)           (50,542)
        Other income                                                             27,589
                                                                         --------------
           Net loss                                                      $   (1,881,903)      $   (366,527)
                                                                         =================================
</TABLE>

As  shown in the  consolidated  financial  statements,  the  Company  has been a
development  stage enterprise since its inception.  The majority of the revenues
reflected in the consolidated  financial  statements are from initial operations
of a five-gallon water business which was discontinued in March 1998. The 


<PAGE>



Company is devoting its efforts to  establishing  its oxygenated  water business
and there have been no  significant  sales from these  operations  to date.  The
Company will need to generate sales or continue to obtain  additional  financing
to fund its  developmental  stage operations.  These factors,  combined with the
fact that the Company has not generated any positive cash flows from  operations
since its  inception,  raise  substantial  doubt about the Company's  ability to
continue  as a going  concern.  The  consolidated  financial  statements  do not
include any adjustments  relating to the  recoverability  and  classification of
recorded  assets or amounts and  classifications  of  liabilities  that might be
necessary in the event the Company cannot continue in existence.


Management of the Company is currently  negotiating with various banks to obtain
additional  funds for a new  mortgage on the  Company's  building.  In addition,
management  is currently  working on raising an additional  $2,500,000  from the
private placement of additional common stock of the Company. Although management
believes the above actions will result in additional  funds, no assurance can be
given that they will be successful. 









Read independent auditors' report.                                         9


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998



2.      Significant Accounting Policies

The significant accounting policies followed are:

        The consolidated financial statements include the accounts of Aqua Clara
        Bottling  &  Distribution,   Inc.  and  its  wholly  owned   subsidiary,
        Pocotopaug Investments,  Inc. All significant  intercompany accounts and
        transactions have been eliminated.

        The  preparation  of financial  statements in conformity  with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the reported amounts of assets and liabilities


<PAGE>



        and disclosure of contingent  assets and  liabilities at the date of the
        financial  statements and the reported  amounts of revenues and expenses
        during the  reporting  period.  Actual  results  could differ from those
        estimates.

        The Company  maintains  cash  balances in excess of the Federal  Deposit
        Insurance Corporation's insured limit of $100,000.

        Cash equivalents consist of all highly liquid debt instruments purchased
        with a maturity of three months or less.

        Inventory  is  stated  at the  lower of cost  (first-in,  first-out)  or
market.

        Deferred tax assets and  liabilities  are  recognized  for the estimated
        future  tax  consequences   attributable  to  differences   between  the
        consolidated  financial  statements  carrying amounts of existing assets
        and  liabilities  and their  respective  income tax bases.  Deferred tax
        assets and  liabilities are measured using enacted tax rates expected to
        apply  to  taxable  income  in  the  years  in  which  those   temporary
        differences  are  expected to be  recovered  or  settled.  The effect on
        deferred  tax  assets  and  liabilities  of a  change  in tax  rates  is
        recognized as income in the period that included the enactment date.


        Organizational costs are amortized over a period of six years.









Read independent auditors' report.                                10


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998



2.      Significant Accounting Policies (continued)

        Shares of common  stock  issued for other  than cash have been  assigned
        amounts  equivalent to the estimated fair value of the service  received
        until the time the Company's stock began trading. At that time, the


<PAGE>



        Company  valued the  transactions  based on quoted  prices.  The Company
        records  shares  as   outstanding  at  the  time  the  Company   becomes
        contractually obligated to issue shares.


        Property,  plant,  and equipment are recorded at cost.  Depreciation  is
        calculated by the  declining-balance  and straight-line methods over the
        estimated  useful  lives of the  assets.  Maintenance  and  repairs  are
        charged to  operations  when  incurred.  Betterments  and  renewals  are
        capitalized.  When property,  plant, and equipment are sold or otherwise
        disposed  of, the asset  account  and related  accumulated  depreciation
        account are relieved and any gain or loss is included in operations.  No
        significant  depreciation  has been  taken as of April 4, 1998 since the
        property, plant, and equipment have not yet been placed in service.


        The Company  applies APB Opinion 25 in accounting for its stock options.
        The  exercise  price of these  options  exceeded  the fair  value of the
        underlying common stock on the grant date and,  therefore,  there are no
        compensation costs included in the accompanying  consolidated  financial
        statements.

        Fair value  estimates  discussed  herein are based upon  certain  market
        assumptions  and  pertinent  information  available to  management.  The
        respective   carrying  value  of  certain   on-balance-sheet   financial
        instruments  approximated their fair values. These financial instruments
        include  cash,  investment  securities,  accounts  payable,  and accrued
        expenses.  Fair values were assumed to approximate  carrying  values for
        these  financial  instruments  since they are  short-term  in nature and
        their carrying amounts approximate fair values or they are receivable or
        payable on demand.  The fair value of the  Company's  long-term  debt is
        estimated  based upon the quoted  market  prices for the same or similar
        issues or on the  current  rates  offered to the Company for debt of the
        same remaining maturities.

        The Company  charges to  retained  earnings  and credits its  additional
        paid-in  capital  for the  amortization  of the  intrinsic  value of the
        conversion  feature  of its  preferred  stock  in  accordance  with  the
        statements issued by the Securities and Exchange Commission.




Read independent auditors' report.                                 11


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

                Periods August 17, 1995 (Date of Inception) through July 4, 1998


<PAGE>






2.      Significant Accounting Policies (continued)

        Loss per share is based on the weighted  average number of common shares
        outstanding   during   each   period   after   giving   effect   to  the
        recapitalization  described in Note 1. The Company has implemented  SFAS
        No. 128. There is no effect on the prior loss per share amounts based on
        this statement.  In computing  diluted earnings per share, the following
        were  excluded  because  their  effects  were  antidilutive:  options on
        250,000 shares;  preferred shares  convertible  into common shares;  and
        600,000 contingently issuable shares.


        Advertising costs are expensed as incurred and amounted to approximately
        $849,176  and $1,700 for the year ended April 4, 1998 and the year ended
        March 31, 1997, respectively.  There was no advertising expense incurred
        during the three-month periods ended July 4, 1998 and June 30, 1997.


        The Company  changed its fiscal  year-end to the first Saturday in April
        beginning with the fiscal year ended April 4, 1998.


        In the opinion of management, all adjustments, consisting only of normal
        recurring  adjustments necessary for a fair statement of (a) the results
        of operations  for the  three-month  periods ended July 4, 1998 and June
        30, 1997, (b) the financial position at July 4, 1998, and (c) cash flows
        for the  three-month  periods ended July 4, 1998 and June 30, 1997, have
        been made.



3.      Prepaid Assets

Prepaid assets  consist  principally  of a lead  generation/corporate  relations
agreement  entered into by the Company.  The terms of this  agreement are for 12
months at a cost of  $400,000.  The  Company  will  amortize  these  costs  when
services under the contract are rendered.










Read independent auditors' report.                                   12


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)


<PAGE>




                   Notes to Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998



4.      Property, Plant, and Equipment


Property, plant, and equipment consist of the following:
<TABLE>
<CAPTION>


                                                                            April 4,             July 4,
                                                                              1998                1998
                                                                                             (Unaudited)
<S>                                                                      <C>                 <C>
        Land                                                             $      90,000       $      90,000
        Building                                                               528,707             955,583
        Machinery and equipment                                                763,951             801,708
        Vehicles                                                                30,392              30,392
                                                                         ---------------------------------
                                                                             1,413,050           1,877,683
        Less accumulated depreciation                                            5,048               9,557
                                                                         ---------------------------------
                                                                         $   1,408,002       $   1,868,126
                                                                         =================================

</TABLE>

5.      Notes Payable and Long-Term Debt


Notes payable and long-term debt consist of:
<TABLE>
<CAPTION>


                                                                               April 4,          July 4,
                                                                                1998              1998
                                                                                                     (Unaudited)
        Mortgage payable;  interest  adjustable annually to prime (8.5% at March
           31,  1998);  payable  $2,954  per month  including  interest;  unpaid
           principal of approximately $238,000 due January 15, 2001;
<S>                                                                          <C>               <C>
           collateralized by property and plant                              $   277,409       $   274,419
        Stockholder notes payable; 6.0%; due on demand;
           unsecured                                                              15,000            15,000
        Installment notes payable; interest ranging from 10.5%
           to 11.5%; payments aggregating $6,340 per month
           including interest; collateralized by vehicles                         21,240            20,059
                                                                             -----------------------------
                                                                                 313,649           309,478
        Less amounts currently due                                                34,135            34,135
                                                                             -----------------------------
                                                                             $   279,514       $   275,343
                                                                             =============================



</TABLE>

Read independent auditors' report.                                     13





<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

             Periods August 17, 1995 (Date of Inception) through July 4, 1998



5.      Notes Payable and Long-Term Debt (continued)


The following is a schedule by year of the principal  payments required on these
notes payable and long-term debt (excluding the obligations under capital lease)
as of July 4, 1998 (unaudited):


        1999                                                  $34,135
                                                              =======
        2000                                                  $18,284
                                                              =======
        2001                                                 $256,512
                                                             ========
        2002                                                     $547
                                                                 ====


During  the year  ended  July 4,  1998,  the  Company  sold the  assets of their
five-gallon  water  business.  The  purchaser of these assets  assumed the notes
payable  and  obligations  under  capital  leases used by the Company to finance
these  assets.  The  purchaser is  responsible  for making the payments on these
notes payable and obligations under capital leases; however, the Company remains
contingently  liable  for  any  nonpayments  on  behalf  of the  purchaser.  The
principal payments required on these notes payable and obligations under capital
leases are $149,782 at April 4. The balances of these notes and obligations 
under capital leases amounted to approximately $20,000 as of October 5, 1998.



6.      Lease Commitments


The Company rents its operating  facility and various  vehicles under  operating
leases that expire at various dates from 1998 through  2002.  The following is a
schedule by year of future minimum  rental  payments  required  under  operating
leases that have an initial or remaining  noncancelable  lease term in excess of
one year as of July 4, 1998 (unaudited).
<TABLE> 
<CAPTION>


<S>     <C>                                                                                     <C>
        1999                                                                                    $   11,545
        2000                                                                                        11,592
        2001                                                                                         6,760
                                                                                                ----------

                                                                                                $   29,897
</TABLE>

Rent expense  amounted to  approximately  $83,269 and $5,000 for the years ended
April 4, 1998 and March 31, 1997, respectively. For the periods ended July 4,


<PAGE>



1998,  June 30, 1997, and the period from inception  through July 4, 1998,  rent
expense amounted to $20,361, $15,840, and $108,630, respectively.





Read independent auditors' report.                                          14


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998




7.      Income Taxes


No  provision  for  income  taxes is  recorded  due to the  amount of tax losses
incurred   since   inception.   The  Company  had  unused  net  operating   loss
carryforwards   to  carry  forward  against  future  years'  taxable  income  of
approximately  $624,000,  which begin to expire in years  after 2011.  Temporary
differences  giving rise to the  deferred  tax assets  consist  primarily of the
deferral  and  amortization  of  start-up  costs  for  tax  reporting  purposes.
Management  has  established  a valuation  allowance  equal to the amount of the
deferred tax assets due to the uncertainty of the Company's  realization of this
benefit.

The components of deferred tax assets consist of the following:
<TABLE>
<CAPTION>


                                                                                April 4,          July 4,
                                                                                 1998              1998
                                                                                                    (Unaudited)
        Deferred tax assets:
<S>                                                                          <C>               <C>
           Start up costs                                                    $   663,000       $   663,000
           Net operating loss carryforwards                                      120,000           240,000
                                                                             -----------------------------
        Gross deferred tax assets                                                783,000           903,000
        Valuation allowance                                                      783,000           903,000
                                                                             -----------------------------
        Total deferred tax assets                                            $         0       $         0

                                                                             =============================
</TABLE>

Since inception,  substantial changes of ownership of the Company have occurred.
Under   federal  tax  law,   this  change  in  ownership  of  the  Company  will
significantly   restrict   future   utilization   of  the  net  operating   loss
carryforwards. Other than the net operating losses which have been limited


<PAGE>



because of the change in ownership as described  above,  any other net operating
losses  will  expire  if not  utilized  within  15 years of the year  they  were
incurred.


8.      Commitments and Contingencies


The Company has employment  agreements with terms ranging from one to five years
with its officers  which provide for minimum  annual  salaries.  These  one-year
agreements have automatic renewal provisions.  The total salary commitment under
these agreements  amounts to  approximately  $231,000 per year. At April 4, 1998
and  July  4,  1998,  the  Company  accrued  $80,710  and  $90,906  (unaudited),
respectively, in deferred salaries related to these agreements.





Read independent auditors' report.                                        15


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998




8.      Commitments and Contingencies (continued)


During  the  year  ended  April  4,  1998,  the  Company  entered  into  a  lead
generation/corporate  relations agreement with a term of one year which required
the Company to pay  $400,000 on  execution of the  agreement  and an  additional
$400,000 contingent on the Company raising an additional  $2,500,000 in a future
common stock offering.  The initial  $400,000  payment is reflected as a prepaid
asset as of April 4, 1998 and July 4, 1998  (unaudited)  and will be expensed at
the time services are received. 


9.      Stock


In  December  1996,  the  Company  issued  259,500  shares  to  individuals  for
consulting  services  performed.  These shares were valued at $.50 per share. In
addition, in April 1997, the Board of Directors approved the issuance of 750,000
shares to two of its  officers  for  services  rendered.  These shares were also
valued at $.50 per share,  management's estimate of the fair market value of the
stock at that time. 



<PAGE>



The Company entered into two agreements for services to be performed  during the
year ended April 4, 1998.  Each agreement  contained  options to acquire 200,000
shares of common  stock at $.25 per share.  These  services  were  valued at the
difference  between the fair market value of the underlying  common stock of the
options  on the date of  grant  and the $.25 per  share  exercise  price.  These
options were  exercised and resulted in a total cash  consideration  paid to the
Company of  $100,000.  The cost of these  agreements  was  expensed  because the
services were performed.

In April 1997, the Company issued 62,500 shares of common stock to directors and
employees for services rendered. These shares were valued at $.50 per share, the
fair market value of the common stock.










Read independent auditors' report.                                      16


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

                Periods August 17, 1995 (Date of Inception) through July 4, 1998



9.      Stock (continued)

The  following is a summary of options,  common stock issued for  services,  and
$100,000  received on  exercise  of the  options  during the year ended April 4,
1998:
 <TABLE>
<CAPTION>

                                     Number
                      Month                                                 of Shares  Amount
        -------------------------------                                   -------------------
<S>                                                                            <C>           <C>

        April 1997                                                             812,500       $     406,250
        September 1997 (including
           $100,000 received)                                                  400,000             920,000
        March 1998                                                             100,000             175,000
                                                                          --------------------------------
                                                                             1,312,500       $   1,501,250
                                                                          ================================
</TABLE>



<PAGE>




During the year ended April 4, 1998, the Company issued 2,500 shares of Series A
convertible  preferred  stock.  These shares are nonvoting,  and the holders are
entitled to receive an eight  percent  annual  dividend  and have a  liquidation
preference of $1,300 per share.  These  preferred  shares are convertible at any
time at the option of the holder into common  shares equal to $1,000  divided by
the lower of (i) 65 percent of the average  market price of the common stock for
the five trading days prior to the conversion date, or (ii) $1.875. The Series A
preferred  shares  contain a  provision  that the  Company  shall  increase  the
conversion rate by five percent for each of the following occurrences:

1.      Failure to file a  registration  statement  under the  Securities Act of
        1933 covering the common stock within 30 days of closing date;
2. Failure of the  registration to become  effective  within 120 days of closing
date; and 3. Failure to issue the common shares within the time limits set forth
in the amended articles
        of incorporation.

These shares,  if converted using the  aforementioned  65 percent of the average
market price of the common stock as of April 4, 1998, would convert to a maximum
of 2,197,802  common shares.  Subsequent to April 4, 1998, the Company failed to
register  the shares  within the 120-day  time frame and the  maximum  amount of
shares increased to five percent as a result.

Considering the beneficial  conversion feature of the 2,500 Series A convertible
preferred shares,  the Company allocated  $1,417,391 of the proceeds raised from
the  issuance of these  shares,  which  represents  the  intrinsic  value of the
conversion  feature to additional  paid-in  capital.  The  amortization  of this
discount is charged  against  retained  earnings and increases  preferred  stock
analogous to a dividend distribution based on the demand conversion.


Read independent auditors' report.                                       17


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

               Periods August 17, 1995 (Date of Inception) through July 4, 1998



10.   Stock Options

As part of a "lead generation/corporate relations agreement," the Company issued
250,000 options to acquire common stock. These options are exercisable at prices
ranging from $3.50 to $7.00 and the latter of 50,000 annually over the next five
years or upon the Company's raising its next tranche of $2,500,000.



<PAGE>



As indicated in Note 2, the Company applies APB Opinion 25 in accounting for its
stock options.  The exercise  price of these options  exceeded the fair value of
the  underlying  common  stock on the grant  date and,  therefore,  there are no
compensation costs recognized under APB Opinion 25.

The  options  issued were for future  services.  Had  compensation  cost for the
options granted been determined  based on the fair value at the grant date under
methods  prescribed by FASB Statement No. 123, the Company would have recorded a
prepaid asset of approximately $359,000. This would be amortized as compensation
cost over the next five years as the services are provided to the Company.


Following is a summary of stock option  activity from inception  through July 4,
1998:
<TABLE>
<CAPTION>

                                                                Number of          Weighted Average
                                                                   Shares             Exercise Price
<S>                                                                <C>                      <C>
        Outstanding at August 17, 1995                                     0
        Granted during the year ended
           April 4, 1998                                             650,000                 $ 2.08
                                                                                             ======
        Exercised                                                    400,000                 $  .25
                                                                 -----------                 ======
        Outstanding at April 4, 1998                                 250,000                 $ 5.00
                                                                 ===========                 ======
        Outstanding at July 4, 1998 (unaudited)                      250,000                 $ 5.00
                                                                 ===========                 ======
</TABLE>

The following is a summary of options outstanding at July 4, 1998:
<TABLE>
<CAPTION>

                                    Weighted
        Exercise  Number   Average Remaining
           Price           of Shares              Contractual Life                    Exercise Date
        -------------------------------------------------------------------------------------------
<S>      <C>                   <C>                         <C>                              <C> <C>
         $3.50                 50,000                      1                       November 17, 1998
         $4.20                 50,000                      2                       November 17, 1999
         $4.70                 50,000                      3                       November 17, 2000
         $5.60                 50,000                      4                       November 17, 2001
         $7.00                 50,000                      5                       November 17, 2002

</TABLE>


Read independent auditors' report.                                         18


<PAGE>


                    Aqua Clara Bottling & Distribution, Inc.
                                 and Subsidiary
                        (A Development Stage Enterprise)

                   Notes to Consolidated Financial Statements

      Periods August 17, 1995 (Date of Inception) through July 4, 1998



<PAGE>




10.     Stock Options (continued)

The exercise  date of the above  options is the latter of the above dates or the
Company's raising its next tranche of $2,500,000.

The  weighted  average  fair value of the options at their grant date during the
year ended  April 4, 1998 was $4.14.  The  estimated  fair value of each  option
granted  is  calculated  using  the  Black-Scholes   option-pricing  model.  The
following summarizes the weighted average of the assumptions used in the model:
<TABLE>
<CAPTION>

<S>                                                                                              <C>
        Risk-free interest rate                                                                  5.79%
        Expected years until exercise                                                            3
</TABLE>



11.     Subsequent Event and Pro Forma Information


In August  1998 the  Company  received $250,000  ($125,000  from each of the two
purchasers) from the first installment  payment on its 1,000,000 shares offering
of $1.00 per share.  The first  installment  of $125,000 was paid by each of the
two  purchasers  in August 1998.  In October 1998 these two  purchasers  and the
Company  agreed to cancel the  subscription  to purchase the  remaining  750,000
shares, and the related installment notes were cancelled.

Included in the  accompanying  consolidated  financial  statements  is pro forma
information  disclosing  the net  effects of this  transaction  as though it had
occurred on July 4, 1998.



         No  dealer,  salesman  or  other  person  is  authorized  to  give  any
information or to make any  representations  not contained in this Prospectus in
connection with the offer made hereby,  and, if given or made, such  information
or  representations  must not be relied  upon as having been  authorized  by the
Company.  This Prospectus does not constitute an offer to sell or a solicitation
to an offer to buy the  securities  offered hereby to any person in any state or
other  jurisdiction  in which  such  offer or  solicitation  would be  unlawful.
Neither the delivery of this Prospectus nor any sale made hereunder shall, under
any circumstances,  create any implication that the information contained herein
is correct as of any time subsequent to the date hereof.




                   TABLE OF CONTENTS
                                                 Page

Additional Information......................       2
Prospectus Summary..........................       3
Risk Factors................................       4
Dividend Policy.............................       8
Market Price of Common Stock................       9
Management's Discussion and Analysis........       9
Business and Plan of Operation..............      10
Management..................................      15
Principal Shareholders......................      16
Certain Transactions........................      16
Selling Shareholders........................      18
Description of Securities...................      19
Legal Matters...............................      20
Experts.....................................      20
Financial Statements........................      21






                AQUA CLARA BOTTLING AND
                  DISTRIBUTION, INC.




                   3,860,190 SHARES






                      PROSPECTUS







                  October 24, 1998







<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission