SUN LIFE OF CANADA U S VARIABLE ACCOUNT G
485BPOS, 2000-04-28
Previous: FULCRUM SEPARATE ACCOUNT ALLMERICA FIN LIFE INS & ANNUITY CO, 485BPOS, 2000-04-28
Next: IRON MOUNTAIN INC/PA, DEF 14A, 2000-04-28



<PAGE>

                                                      Registration No. 333-13087
      As filed with the Securities and Exchange Commission on April 28, 2000


                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549


                           Post-Effective Amendment No. 6
                                         To
                                      FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
              SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM
                                       N-8B-2


A.   Exact name of trust: Sun Life of Canada (U.S.) Variable Account G

B.   Name of depositor: Sun Life Assurance Company of Canada (U.S.)

C.   Complete address of depositor's principal executive offices:

          One Sun Life Executive Park
          Wellesley Hills, Massachusetts 02481

D.   Name and complete address of agent for service:

          Ellen B. King
          Secretary
          Sun Life Assurance Company of Canada (U.S.)
          One Sun Life Executive Park
          Wellesley Hills, Massachusetts 02481

     Copies to:

          Josephine Cicchetti, Esq.
          Jorden Burt Boros Cicchetti Berenson & Johnson LLP
          Suite 400 East
          1025 Thomas Jefferson St., N.W.
          Washington, D.C. 20007-0805

          It is proposed that this filing will become effective (check
     appropriate box)

         [_]   immediately upon filing pursuant to paragraph (b)
         [X]   on May 1, 2000 pursuant to paragraph (b)
         [_]   60 days after filing pursuant to paragraph (a)(1)
         [_]   on (date) pursuant to paragraph (a)(1) of Rule 485.
         [_]   this post-effective amendment designates a new effective date
               for a previously filed post-effective amendment.

E.   Title of securities being registered:

          Flexible Premium Variable Universal Life Insurance Policies.

F.   Approximate date of proposed public offering:

          As soon as practicable after the effective date of this
          registration statement.

         [_]   Check box if it is proposed that this filing will become
               effective on (date) at (time) pursuant to Rule 487.

<PAGE>

                           RECONCILIATION AND TIE BETWEEN
                             FORM N-8B-2 AND PROSPECTUS

<TABLE>
<CAPTION>

ITEM NO. OF
FORM N-8B-2    CAPTION IN PROSPECTUS
- -----------    ---------------------
<S>            <C>
     1         Cover Page
               The Variable Account
     2         Cover Page
               About Who We Are
     3         Cover Page
               About Who We Are
     4         Distribution of Policy.
     5         The Variable Account
     6         Not Applicable
     7         Not Applicable
     8         Other Information
                    Financial Statements
     9         Legal Proceedings
     10        Summary of Policy
               The Variable Account
               About the Policy
                    Premium Payments
                    Death Benefit
                    Account Value
                    Accessing Your Account Value
                    Cash Surrender Value Payable Upon Maturity
                    Charges, Deductions and Refunds
                    Other Policy Provisions
                         Addition, Deletion or Substitution of Investments
                         Modification
               Voting Rights
               Federal Tax Considerations
     11        Summary of Policy
               The Variable Account
               The Funds
     12        Summary of Policy
               The Funds
     13        Summary of Policy
               The Funds
                    Fees and Expenses of the Funds
               About the Policy
                    Charges, Deductions and Refunds
               Distribution of Policy
     14        About the Policy
                    Application and Issuance
     15        About the Policy
                    Application and Issuance
                    Free Look Period
                    Premium Payments
                    Account Value
                    Transfer Privileges
     16        About the Policy
                    Premium Payments
                    Account Value
                    Transfer Privileges
                    Accessing Your Account Value
     17        About the Policy
                    Free Look Period

<PAGE>
                    Accessing Your Policy's Account Value
     18        The Variable Account
               About the Policy
                    Account Value
     19        About the Policy
                    Other Policy Provisions
                         Reports to Policy owners
     20        Not Applicable
     21        About the Policy
                    Death Benefit
                         Policy Proceeds
                    Account Value
                         Account Value in the Loan Account
                    Accessing Your Account Value
                         Policy Loans
     22        Not Applicable
     23        Our Directors and Executive Officers
     24        Not Applicable
     25        About Who We Are
     26        Not Applicable
     27        About Who We Are
     28        About Who We Are
               Our Directors and Executive Officers
     29        About Who We Are
     30        Not Applicable
     31        Not Applicable
     32        Not Applicable
     33        Not Applicable
     34        Not Applicable
     35        Distribution of Policy
     36        Not Applicable
     37        Not Applicable
     38        Distribution of Policy
     39        Distribution of Policy
     40        Not Applicable
     41        Distribution of Policy
     42        Not Applicable
     43        Not Applicable
     44        About the Policy
                    Application and Issuance
                    Free Look Period
                    Premium Payments
                    Account Value
                    Transfer Privileges
                    Charges, Deductions and Refunds
                         Reduction of Charges
     45        Not Applicable
     46        About the Policy
                    Application and Issuance
                    Free Look Period
                    Premium Payments
                    Account Value
                    Transfer Privileges
     47        Not Applicable
     48        About Who We Are
               The Variable Account
     49        Not Applicable
     50        The Variable Account
     51        Cover Page
               About the Policy
                    Premium Payments

<PAGE>
                    Death Benefit
                    Account Value
                    Charges, Deductions and Refunds
                    Accessing Your Account Value
                    Other Policy Provisions
     52        The Variable Account
               About the Policy
                    Other Policy Provisions
                         Addition, Deletion or Substitution of Investments
                         Modification
     53        Federal Tax Considerations
                    Our Tax Status
     54        Not Applicable
     55        Not Applicable
     56        Not Applicable
     57        Not Applicable
     58        Not Applicable
     59        Other Information
                    Financial Statements

</TABLE>

<PAGE>

                    REGISTRATION STATEMENT ON FORM S-6

                             PART I - PROSPECTUS

Attached hereto and made a part hereof is a Prospectus dated May 1, 2000.










<PAGE>
Sun Life of Canada

                                                                      PROSPECTUS

One Sun Life Executive Park
Wellesley Hills, Massachusetts 02481
(800) 432-1102 Ext. 2438

                           SUN LIFE CORPORATE VUL-SM-

          A FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY

    This prospectus describes a variable universal life insurance policy (the
"POLICY") issued by Sun Life Assurance Company of Canada (U.S.) ("WE" or "US")
through Sun Life of Canada (U.S.) Variable Account G (the "VARIABLE ACCOUNT"),
one of our separate accounts. The Policy allows "YOU," the policyowner, within
certain limits, to:

    -   Choose the life insurance coverage you need and increase or
        decrease coverage as your insurance needs change;

    -   Choose the amount and timing of premium payments;

    -   Allocate net premium payments among the available investment
        options and transfer amounts among these options as your
        investment objectives change; and

    -   Access your Policy's Account Value through policy loans and
        partial surrenders or a full surrender.

    This prospectus contains important information you should understand before
purchasing a Policy. You should read this prospectus carefully and keep it for
future reference.

    NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED THESE SECURITIES OR DETERMINED THAT THIS PROSPECTUS IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                  May 1, 2000

<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
          TOPIC                                                         PAGE
          -----                                                         ----
          <S>                                                           <C>
          Summary of Policy...........................................    1
          About Who We Are............................................    7
          The Variable Account........................................    7
          The Funds...................................................    8
            Discontinued Funds........................................   10
            Fees and Expenses of the Funds............................   11
            Potential Conflicts.......................................   11
          About the Policy............................................   12
            Application and Issuance..................................   12
              Death Benefit Compliance Test...........................   13
              Initial Premium Payment.................................   13
              Effective Date of Coverage..............................   13
              Insurable Interest Requirement..........................   14
            Free Look Period..........................................   14
            Premium Payments..........................................   15
              General Limitations.....................................   15
              Guideline Premium Test Limitations......................   15
              Planned Periodic Premiums...............................   15
              Allocation of Net Premium...............................   16
              Modified Endowment Contracts............................   16
            Additional Protection Benefit Rider (APB Rider)...........   16
            Death Benefit.............................................   17
              Policy Proceeds.........................................   17
              Death Benefit Options...................................   17
              Changes in the Death Benefit Option.....................   18
              APB Rider Death Benefit.................................   19
              Minimum Face Amount.....................................   19
              Changes in Face Amount..................................   19
              Increases in Face Amount................................   19
              Decreases in Face Amount................................   19
            Account Value.............................................   20
              Account Value in the Sub-Accounts.......................   21
              Net Investment Factor...................................   22
              Account Value in the Loan Account.......................   22
              Insufficient Value......................................   23
              Grace Period............................................   23
              Splitting Units.........................................   23
            Transfer Privileges.......................................   23
            Accessing Your Account Value..............................   24
              Surrender...............................................   24
</TABLE>

                        II                            SUN LIFE CORPORATE VUL-SM-
<PAGE>


<TABLE>
<CAPTION>
          TOPIC                                                         PAGE
          -----                                                         ----
          <S>                                                           <C>
              Partial Surrenders......................................   24
              Policy Loans............................................   25
              Deferral of Payment.....................................   25
            Cash Surrender Value Payable upon Maturity................   26
            Charges, Deductions and Refunds...........................   26
              Expense Charges Applied to Premium......................   26
              Sales Load Refund at Surrender..........................   27
              Mortality and Expense Risk Charge.......................   27
              Monthly Expense Charge..................................   27
              Monthly Cost of Insurance...............................   27
              Reduction of Charges....................................   28
            Termination of Policy.....................................   28
            Other Policy Provisions...................................   28
              Alteration..............................................   28
              Assignments.............................................   29
              Rights of Owner.........................................   29
              Rights of Beneficiary...................................   29
              Reports to Policyowners.................................   29
              Illustrations...........................................   30
              Conversion..............................................   30
              Misstatement of Age or Sex..............................   30
              Suicide.................................................   30
              Incontestability........................................   30
              Addition, Deletion or Substitution of Investments.......   31
              Nonparticipating........................................   31
              Modification............................................   31
              Entire Contract.........................................   31
          Performance Information.....................................   32
          Voting Rights...............................................   33
          Distribution of Policy......................................   34
          Federal Tax Considerations..................................   35
            Our Tax Status............................................   35
            Taxation of Policy Proceeds...............................   35
          Our Directors and Executive Officers........................   39
          Other Information...........................................   44
            State Regulation..........................................   44
            Legal Proceedings.........................................   44
            Experts...................................................   44
            Accountants...............................................   44
            Registration Statements...................................   45
            Incorporation of Certain Documents by Reference...........   45
          Financial Statements........................................   45
</TABLE>


                        III                           SUN LIFE CORPORATE VUL-SM-
<PAGE>

<TABLE>
<CAPTION>
          TOPIC                                                         PAGE
          -----                                                         ----
          <S>                                                           <C>
          Appendix A--Glossary of Policy Terms........................  A-1
          Appendix B--Hypothetical Illustrations of Cash Surrender
            Values, Account Values and Death Benefits.................  B-1
</TABLE>

    THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION WHERE
THE OFFERING WOULD NOT BE LAWFUL. YOU SHOULD RELY ONLY ON THE INFORMATION
CONTAINED IN THIS PROSPECTUS OR IN THE PROSPECTUS OR STATEMENT OF ADDITIONAL
INFORMATION OF THE UNDERLYING MUTUAL FUNDS. WE HAVE NOT AUTHORIZED ANYONE TO
PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.

                        IV                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

 THIS SUMMARY IS                          SUMMARY OF POLICY
 QUALIFIED BY          USE OF POLICY
 REFERENCE TO THIS         The Policy is designed primarily to provide
 PROSPECTUS IN ITS     corporations and other entities life insurance coverage
 ENTIRETY.             on employees or other persons in whose lives they have
                       an insurable interest, and may be used in connection
 Appendix A contains   with various types of non- tax-qualified executive
 a glossary of policy  benefit plans.
 terms used in this    THE VARIABLE ACCOUNT
 prospectus.

                       -   We have established a separate account, the Variable
                           Account, to fund the variable insurance benefits
                           under the Policy.

                       -   The assets of the Variable Account are insulated from
                           the claims of our general creditors.

                       -   The Variable Account is divided into 36 Sub-Accounts,
                           each of which invests exclusively in shares of a
                           corresponding mutual fund.

                       INVESTMENT OPTIONS

                       -   You may allocate your net premium payments among the
                           available Sub-Accounts.

                       -   You may transfer amounts from one Sub-Account to
                           another.

                       FEES AND EXPENSES OF THE UNDERLYING FUNDS


 You should read the   You will indirectly bear the costs of investment
 underlying funds'     management fees and other expenses paid from the assets
 prospectuses before   of the underlying funds you select. The following table
 investing.            shows the fees and expenses paid by the funds as a
                       percentage of average net assets based on information
                       for the year ended December 31, 1999. This information
                       was provided by the funds and we have not independently
                       verified it. The funds' fees and expenses are more fully
                       described in the fund prospectuses which accompany this
                       prospectus. You should read them before investing.


                                                      SUN LIFE CORPORATE VUL-SM-
<PAGE>
                                         ANNUAL FUND EXPENSES
                        (as a percentage of underlying fund average net assets)


<TABLE>
<CAPTION>
                                                                                             TOTAL ANNUAL
                                                          MANAGEMENT         OTHER          FUND OPERATING
                                                             FEES           EXPENSES           EXPENSES
                                                          ----------        --------        --------------
<S>                                                       <C>               <C>             <C>
AIM VARIABLE INSURANCE FUNDS
- --------------------------------------------------
    AIM V.I. Capital Appreciation Fund                       0.62%            0.11%               0.73%
    AIM V.I. Value Fund                                      0.61%            0.15%               0.76%

DREYFUS VARIABLE INVESTMENT FUND
- --------------------------------------------------
    Dreyfus VIF Appreciation Portfolio                       0.75%            0.03%               0.78%
    Dreyfus VIF Growth and Income Portfolio                  0.75%            0.04%               0.79%
    Dreyfus VIF Quality Bond Portfolio                       0.65%            0.09%               0.74%
    Dreyfus VIF Small Cap Portfolio                          0.75%            0.03%               0.78%

DREYFUS STOCK INDEX FUND                                     0.25%            0.01%               0.26%
- --------------------------------------------------

FIDELITY VARIABLE INSURANCE PRODUCTS FUND
- --------------------------------------------------
    VIP Equity-Income Portfolio                              0.48%            0.08%               0.56%  (1)(a)
    VIP Growth Portfolio                                     0.58%            0.07%               0.65%  (1)(a)
    VIP High Income Portfolio                                0.58%            0.11%               0.69%
    VIP Money Market Portfolio                               0.18%            0.09%               0.27%

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II
- --------------------------------------------------
    VIP II Asset Manager: Growth Portfolio                   0.58%            0.12%               0.70%  (1)(a)
    VIP II Contrafund Portfolio                              0.58%            0.07%               0.65%  (1)(a)
    VIP II Index 500 Portfolio                               0.24%            0.04%               0.28%  (1)(b)
    VIP II Investment Grade Bond Portfolio                   0.43%            0.11%               0.54%

J.P. MORGAN SERIES TRUST II
- --------------------------------------------------
    J.P. Morgan Bond Portfolio                               0.30%            0.45%               0.75%  (3)
    J.P. Morgan Small Company Portfolio                      0.60%            0.55%               1.15%  (3)
    J.P. Morgan U.S. Disciplined Equity Portfolio            0.35%            0.50%               0.85%  (3)

MFS/SUN LIFE SERIES TRUST
- --------------------------------------------------
    Capital Appreciation Series                              0.71%            0.05%               0.76%  (4)
    Emerging Growth Series                                   0.70%            0.05%               0.75%  (4)
    Global Growth Series                                     0.90%            0.11%               1.01%  (5)
    Government Securities Series                             0.55%            0.06%               0.61%  (4)
    Massachusetts Investors Growth Stock Series              0.75%            0.08%               0.83%  (4)
    Massachusetts Investors Trust Series                     0.55%            0.04%               0.59%  (5)
    Money Market Series                                      0.50%            0.07%               0.57%  (4)
    Research Series                                          0.70%            0.05%               0.75%  (4)
    Total Return Series                                      0.65%            0.04%               0.69%  (4)
    Utilities Series                                         0.75%            0.07%               0.82%  (4)

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
- --------------------------------------------------
    Limited Maturity Bond Portfolio                          0.65%            0.11%               0.76%
    Mid-Cap Growth Portfolio                                 0.85%            0.15%               1.00%  (2)
    Partners Portfolio                                       0.80%            0.07%               0.87%

SUN CAPITAL ADVISERS TRUST
- --------------------------------------------------
    Investment Grade Bond Fund                               0.60%            0.15%               0.75%  (6)
    Real Estate Fund                                         0.95%            0.30%               1.25%  (6)
</TABLE>


                          2                           SUN LIFE CORPORATE VUL-SM-
<PAGE>


<TABLE>
<CAPTION>
                                                                                             TOTAL ANNUAL
                                                          MANAGEMENT         OTHER          FUND OPERATING
                                                             FEES           EXPENSES           EXPENSES
                                                          ----------        --------        --------------
<S>                                                       <C>               <C>             <C>
T. ROWE PRICE EQUITY SERIES, INC.
- --------------------------------------------------
    T. Rowe Price Equity Income Portfolio                    0.85%            0.00%               0.85%  (5)
    T. Rowe Price New America Growth Portfolio               0.85%            0.00%               0.85%  (5)

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
- --------------------------------------------------
    Templeton Growth Securities Fund: Class 1                0.83% (7)        0.05%               0.88%  (8)

NOTES
- --------------------------------------------------
</TABLE>



(1) (a)  A portion of the brokerage commissions that certain funds pay was used
to reduce fund expenses. In addition, through arrangements with certain funds',
or FMR on behalf of certain funds', custodian credits realized as a result of
uninvested cash balances were used to reduce a portion of each applicable fund's
expenses. Without these reductions, the total operating expenses presented in
the table would have been .57% for Equity-Income Portfolio, .66% for Growth
Portfolio, .67% for Contrafund Portfolio, and .71% for Asset Manager: Growth
Portfolio.



(1) (b)  FMR agreed to reimburse a portion of Index 500 Portfolio's expenses
during the period. Without this reimbursement, the Portfolio's management, other
expenses and total expenses would have been .24%, .10%, and .34% respectively.



(2) Expenses reflect expense reimbursement. Neuberger Berman Management, Inc.
(NBMI) has undertaken through May 1, 2001 to reimburse certain operating
expenses, including the compensation of NBMI and excluding taxes, interest,
extraordinary expenses, brokerage commissions and transaction costs, that
exceed, in the aggregate, 1% of the Mid-Cap Growth Portfolio's average daily net
asset value. Absent such reimbursement, Total Annual Expenses for the year ended
December 31, 1999 would have been 1.08% for the Mid-Cap Growth Portfolio.



(3) The information in the foregoing table has been restated to reflect an
agreement by Morgan Guaranty Trust Company of New York, an affiliate of Morgan,
to reimburse the trust to the extent certain expenses exceed in any fiscal year
0.75%, 0.85%, 1.15% of the average daily net assets of the J.P. Morgan Bond
Portfolio, J.P. Morgan U.S. Disciplined Equity Portfolio and J.P. Morgan Small
Company Portfolio, respectively. Without such reimbursements, total fund annual
expenses would have been 0.75% for the J.P. Morgan Bond Portfolio, 0.87% for the
J.P. Morgan U.S. Disciplined Equity Portfolio, 2.57% for the J.P. Morgan Small
Company Portfolio.



(4) Each series has an expense offset arrangement which reduces the series'
custodian fee based upon the amount of cash maintained by the series with its
custodian and dividend disbursing agent, and may enter into other such
arrangements and directed brokerage arrangements (which would also have the
effect of reducing the series' expenses). Any such fee reductions are not
reflected under "Other Expenses". Had these fees been taken into account, "Total
Annual Fund Operating Expenses" for certain series would have been lower, as
follows: 0.75% for the Capital Appreciation Series, and 0.81% for the Utilities
Series.



(5) "Management Fees" include other operating expenses.



(6) The investment adviser for the Sun Capital Funds has voluntarily agreed to
waive or reimburse a portion of the management fees and/or operating expenses
resulting in a reduction of the total expenses. For the year ended December 31,
1999, the Adviser waived all investment advisory fees. Absent any such waiver or
reimbursement, "Management Fees", "Other Expenses", and "Total Fund Annual
Expenses" for the year ended December 31, 1999 were 0.60%, 1.38% and 1.98% for
the Sun Capital Investment Grade Bond Fund; and 0.95%, 2.44%, and 3.39% for the
Sun Capital Real Estate Fund. Fee waivers and expense reimbursements for the Sun
Capital Funds may be discontinued any time after May 1, 2001. To the extent that
the expense ratio of any Fund in the Sun Capital Advisers Trust falls below the
Fund's expense limit, the Fund's adviser reserves the right to be reimbursed for
management fees waived and Fund expenses paid by it during the prior two years.



(7) The fund administration fee is paid indirectly through the management fee.



(8) On 2/8/00, a merger and reorganization was approved that combined the fund
with a similar fund of Templeton Variable Products Series Fund, effective
5/1/00. The table shows total expenses based in the fund's assets as of
12/31/99, and not the assets of the combined fund. However, if the table
reflected combined assets, the fund's expenses after 5/1/00 would be estimated
as: Management Fees 0.80%, Other Expenses 0.05%, and Total Fund Operating
Expenses 0.85%.


                          3                           SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       FREE LOOK PERIOD

                           You may return your Policy to us for any reason and
                       receive a refund within the later of 45 days after you
                       sign a policy application or the 20-day period (or a
                       longer period if required by applicable state law)
                       beginning when you receive your Policy.

                       PREMIUM PAYMENTS

                       -   You must make an initial minimum premium payment, the
                           amount of which will vary based on the amount of life
                           insurance coverage you request and other factors,
                           including the insured's age, sex and health.

                       -   Thereafter, you may choose the amount and timing of
                           premium payments, within certain limits.

                       -   We allocate your net premium payments among the
                           Policy's investment options in accordance with your
                           instructions.

                       ADDITIONAL PROTECTION BENEFIT RIDER

                       -   You may use this rider to obtain additional life
                           insurance coverage on the insured.

                       -   We deduct the rider's cost from your Account Value on
                           a monthly basis.

                       DEATH BENEFIT COMPLIANCE TEST

                       -   To be eligible to receive favorable tax treatment
                           under applicable federal tax law, your Policy must be
                           subject to one of the following legal standards--

                           -   the Guideline Premium Test, or

                           -   the Cash Value Accumulation Test

                       -   You choose the applicable test, but once made, you
                           may not change your election.

                       DEATH BENEFIT

                       -   If the Guideline Premium Test applies, you have a
                           choice of two death benefit options--

                          4                           SUN LIFE CORPORATE VUL-SM-
<PAGE>

 SPECIFIED FACE        -  the SPECIFIED FACE AMOUNT (Option A), or
 AMOUNT is the amount      -  the Specified Face Amount plus your Account Value
 of life insurance           (Option B).
 coverage you          -  You may change your death benefit option on any
 request, exclusive      Policy Anniversary, subject to our underwriting
 of any coverage         rules then in effect.
 added by rider.

                       -   If the Cash Value Accumulation Test applies, you will
                           be deemed to have elected Option A, which may not be
                           changed.

                       -   After the first Policy Year, you may--

                           -   increase the Specified Face Amount
                               and, if applicable, the APB Rider Face
                               Amount, subject to satisfactory
                               evidence of the insured's
                               insurability; or

                           -   decrease the Specified Face Amount
                               and, if applicable, the APB Rider Face
                               Amount, provided that neither the
                               Specified Face Amount nor the Total
                               Face Amount after the decrease may be
                               less than certain minimum amounts, as
                               specified in your Policy.

                       ACCOUNT VALUE

                       -   Your Account Value will reflect--

                           -   the premiums you pay;

                           -   the investment performance of the
                               Sub-Accounts you select;

                           -   any loans, loan repayments and partial
                               surrenders; and

                           -   the charges we deduct under the
                               Policy.

                       ACCESSING YOUR ACCOUNT VALUE

 CASH SURRENDER VALUE  -  You may borrow from us using your Account Value as
 is your Account           collateral.
 Value, less any out-  -  You may surrender your Policy for its CASH SURRENDER
 standing Policy           VALUE.
 Debt, plus any sales  -  You may make a partial surrender of only a portion of
 load refund due at        the Cash Surrender Value once per year after your
 surrender.                Policy has been in force for one year.

                          5                           SUN LIFE CORPORATE VUL-SM-
<PAGE>


 A partial surrender   POLICY CHARGES, DEDUCTIONS AND REFUNDS
 may cause a decrease      -  EXPENSE CHARGES APPLIED TO PREMIUM--We deduct
 in Total Face Amount        from each premium payment--
 if the amount of the      -  a charge to cover applicable premium taxes, which
 death benefit minus         varies by state but is guaranteed not to exceed 4%
 your Account Value          for all states except Kentucky for which the
 after the partial           guaranteed maximum rate is 9%;
 surrender exceeds         -  a 1.25% charge to cover our federal tax
 the amount of the           obligations with respect to the Policy; and
 death benefit minus       -  a 8.75% sales load up to a specified amount of
 your Account Value          premium and a 2.25% sales load on amount in excess
 before the partial          of that target amount for premiums paid during the
 surrender.                  first seven Policy Years, after which there is no
                             sales load charge.

                       -   SALES LOAD REFUND AT SURRENDER--If you surrender your
                           Policy during the first three Policy Years, we will
                           refund 100% of the sales load charged against premium
                           payments made during the Policy Year in which you
                           surrendered your Policy.


                       -   MORTALITY AND EXPENSE RISK CHARGES--We deduct a daily
                           charge from your Account Value for the mortality and
                           expense risks we assume with respect to the Policy.
                           The guaranteed maximum daily rate is equivalent to an
                           annual rate of 0.90% of assets. Our current daily
                           rates are equivalent to annual rates of--

                           -   0.60% for Policy Years 1 through 10;

                           -   0.20% for Policy Years 11 through 20;
                               and

                           -   0.10% thereafter.

                       -   MONTHLY DEDUCTIONS--We deduct a charge each month
                           from your Account Value to cover administrative
                           expenses relating to your Policy, which is guaranteed
                           not to exceed $13.75 per month. Our current charges
                           are $13.75 per month for the first policy year and
                           $7.50 per month thereafter.

                       -   MONTHLY COST OF INSURANCE--We deduct a monthly charge
                           from your Account Value to cover our anticipated
                           costs for providing your insurance coverage.

                       -   REDUCTION OF CHARGES--We reserve the right to reduce
                           any of our charges and deductions with respect to
                           sales of the Policy involving certain group
                           arrangements based on our expectations of cost
                           savings and our claims experience.

                          6                           SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       WHAT IF CHARGES AND DEDUCTIONS EXCEED ACCOUNT VALUE?

                           Your Policy may terminate if your Account Value at
                       the beginning of any Policy Month is insufficient to pay
                       all charges and deductions then due. When and if this
                       occurs, we will send you written notice and allow you a
                       61 day grace period. If you do not make a premium payment
                       within the grace period, sufficient to cover all accrued
                       and unpaid charges and deductions, your Policy will
                       terminate at the end of the grace period without further
                       notice.

                       FEDERAL TAX CONSIDERATIONS

                           Your purchase of, and transactions under, your Policy
                       may have tax consequences that you should consider before
                       purchasing a Policy. You may wish to consult a tax
                       adviser. In general, the beneficiary will receive Policy
                       Proceeds without there being taxable income. Increases in
                       Account Value will not be taxable as earned, although
                       there may be income tax due on a full or partial
                       surrender of your Policy.


 We are an indirect,                       ABOUT WHO WE ARE
 wholly- owned             Sun Life Assurance Company of Canada (U.S.) is a
 subsidiary of Sun     stock life insurance company incorporated under the laws
 Life Assurance        of Delaware on January 12, 1970. Our executive office
 Company of Canada,    mailing address is One Sun Life Executive Park,
 ("Sun Life            Wellesley Hills, Massachusetts 02481. We do business in
 (Canada)").           48 states, the District of Columbia and Puerto Rico, and
                       we have an insurance company subsidiary that does
                       business in New York. We issue individual and group life
                       insurance policies and annuity contracts.

                           We are an indirect, wholly-owned subsidiary of Sun
                       Life Assurance Company of Canada ("Sun Life (Canada)").
                       Sun Life (Canada) completed its demutualization on
                       March 22, 2000. As a result of the demutualization, a new
                       holding company, Sun Life Financial Services of Canada
                       Inc. ("Sun Life Financial"), is now the ultimate parent
                       of Sun Life (Canada) and the Company. Sun Life Financial,
                       a corporation organized in Canada, is a reporting company
                       under the Securities Exchange Act of 1934 with common
                       shares listed on the Toronto, New York, London and Manila
                       Stock Exchanges.


                                       THE VARIABLE ACCOUNT

                           Sun Life of Canada (U.S.) Variable Account G is one
                       of our separate accounts established in accordance with
                       Delaware law on July 25, 1996. The Variable Account may
                       also be used to fund benefits payable under other life
                       insurance policies we issue.

                          7                           SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           We own the assets of the Variable Account. The
                       income, gains or losses, realized or unrealized, from
                       assets allocated to the Variable Account are credited to
                       or charged against the Variable Account without regard to
                       our other income, gains or losses.

 The assets of the             We will at all times maintain assets in the
 Variable Account are  Variable Account with a total market value at least
 insulated from our    equal to the reserves and other liabilities relating to
 general liabilities.  the variable benefits under all policies participating
                       in the Variable Account. Those assets may not be charged
                       with our liabilities from our other business. The
                       obligations under the Policy are, however, our general
                       corporate obligations.

 The Variable Account          The Variable Account is registered with the
 is registered with    Securities and Exchange Commission under the Investment
 the SEC.              Company Act of 1940 as a unit investment trust. That
                       registration does not involve any supervision by the SEC
                       of the management or investment practices or policies of
                       the Variable Account.

                           The Variable Account may be deregistered if
                       registration is no longer required; however, we may
                       continue, at our election, to operate the Variable
                       Account as a unit investment trust or other form of
                       investment company, subject to any necessary vote by
                       those having voting rights. In the event of any change in
                       the registration status of the Variable Account, we may
                       amend the Policy to reflect the change and take such
                       other action as may be necessary and appropriate to
                       effect the change.

 The Variable Account          The Variable Account is divided into 36
 has 36 Sub-Accounts.  Sub-Accounts. Each Sub-Account invests exclusively in
 Each Sub-Account      shares of a corresponding investment portfolio of a
 invests exclu-        registered investment company (commonly known as a
 sively in shares of   mutual fund). We may in the future add new or delete
 a corresponding       existing Sub-Accounts. The income, gains or losses,
 mutual fund.          realized or unrealized, from assets allocated to each
                       Sub-Account are credited to or charged against that
                       Sub-Account without regard to the other income, gains or
                       losses of the other Sub-Accounts.

                                            THE FUNDS


 The Fund                      The Policy currently offers 32 mutual fund
 Prospectuses which    options, which are briefly described below. More
 accompany this pro-   comprehensive information, including a discussion of
 spectus contain more  potential risks, is found in the current prospectuses
 information about     for the Funds which accompany this prospectus (the "Fund
 the funds.            Prospectuses"). You should read the Fund Prospectuses
                       before investing.


                        8                             SUN LIFE CORPORATE VUL-SM-
<PAGE>

                           AIM VARIABLE INSURANCE FUNDS--is advised by A I M
                       Advisors, Inc. The available investment portfolios are--


                           -   AIM V.I. Capital Appreciation Fund

                           -   AIM V.I. Value Fund

                           DREYFUS STOCK INDEX FUND--is advised by the Dreyfus
                       Corporation.

                           DREYFUS VARIABLE INVESTMENT FUND--is advised by the
                       Dreyfus Corporation. The available investment portfolios
                       are--


                           -   Dreyfus VIF Appreciation Portfolio



                           -   Dreyfus VIF Growth and Income
                               Portfolio



                           -   Dreyfus VIF Quality Bond Portfolio



                           -   Dreyfus VIF Small Cap Portfolio


                           FIDELITY VARIABLE INSURANCE PRODUCTS FUND--is advised
                       by Fidelity Management & Research Company ("FMR");
                       affiliates of FMR may assist it in the selection of
                       investments for the Portfolios. The available investment
                       portfolios are--

                           -   VIP High Income Portfolio


                           -   VIP Equity-Income Portfolio


                           FIDELITY VARIABLE INSURANCE PRODUCTS FUND II--is
                       advised by FMR; affiliates of FMR may assist it in the
                       selection of investments for the Portfolios. The
                       available investment portfolios are--

                           -   VIP II Asset Manager: Growth Portfolio

                           -   VIP II Contrafund Portfolio (a growth
                               portfolio)


                           FRANKLIN TEMPLETON VARIABLE PRODUCTS INSURANCE
                       TRUST--The available investment portfolio, which is
                       advised by Templeton Global Advisors Limited, is--



                           -   Templeton Growth Securities Fund:
                               Class 1 (a global equity fund)


                           J.P. MORGAN SERIES TRUST II--is advised by J.P.
                       Morgan Investment Management Inc. The available
                       investment portfolios are--

                           -   J.P. Morgan Bond Portfolio


                           -   J.P. Morgan Small Company Portfolio



                           -   J.P. Morgan U.S. Disciplined Equity
                               Portfolio


                        9                             SUN LIFE CORPORATE VUL-SM-
<PAGE>

                           MFS/SUN LIFE SERIES TRUST--is advised by MFS
                       Investment Management ("MFS"), one of our affiliates. The
                       available investment portfolios are--


                           -   Capital Appreciation Series

                           -   Emerging Growth Series

                           -   Global Growth Series

                           -   Government Securities Series

                           -   Massachusetts Investors Growth Stock
                               Series

                           -   Massachusetts Investors Trust Series
                               (a conservative growth series)

                           -   Money Market Series

                           -   Research Series (a growth series)

                           -   Total Return Series

                           -   Utilities Series


                           NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST-- is
                       advised by Neuberger Berman Management Inc. The available
                       investment portfolios are--


                           -   Limited Maturity Bond Portfolio

                           -   Mid-Cap Growth Portfolio

                           -   Partners Portfolio (a capital growth
                               portfolio)


                           SUN CAPITAL ADVISERS TRUST--is advised by Sun Capital
                       Advisers, Inc., one of our affiliates. The available
                       investment portfolios are--


                           -   Investment Grade Bond Fund

                           -   Real Estate Fund

                           T. ROWE PRICE EQUITY SERIES, INC.--is advised by T.
                       Rowe Price Associates, Inc. The available investment
                       portfolios are--

                           -   T. Rowe Price Equity Income Portfolio

                           -   T. Rowe Price New America Growth
                               Portfolio

                       DISCONTINUED FUNDS


                           The following Funds are no longer available under the
                       Policy, except as described below--


                           -   Fidelity VIP Growth Portfolio

                        10                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           -   Fidelity VIP Money Market Portfolio

                           -   Fidelity VIP II Index 500 Portfolio

                           -   Fidelity VIP II Investment Grade Bond
                               Portfolio


                           If you had Account Value allocated to a Sub-Account
                       which invests in the first Fund listed above as of
                       May 1, 1999, you may maintain your existing allocations
                       and may continue to allocate additional net premium
                       payments or make transfers to that Sub-Account.


                           If you had Account Value allocated to a Sub-Account
                       which invests in one of the last three Funds listed above
                       as of May 1, 1999, you may maintain your existing
                       allocations, but may not allocate any additional net
                       premium payments or make any future transfers to that
                       Sub-Account.


                           Some of the Fund's investment advisers may compensate
                       us for administering the Funds as investment options
                       under the Policy. Such compensation is paid from the
                       adviser's assets.


                       FEES AND EXPENSES OF THE FUNDS

                           Fund shares are purchased at net asset value, which
                       reflects the deduction of investment management fees and
                       other expenses. The management fees are charged by each
                       Fund's investment adviser for managing the Fund and
                       selecting its portfolio securities. Other expenses can
                       include such items as interest expense on loans and
                       contracts with transfer agents, custodians, and other
                       companies that provide services to the Fund, and actual
                       expenses may vary.

                           Because they are assessed at the fund level, you will
                       indirectly bear the fees and expenses of the Funds you
                       select. The table contained in the front part of this
                       prospectus shows the fees and expenses paid by the Funds
                       as a percentage of average net assets. These fees and
                       expenses are more fully described in the Fund
                       Prospectuses which accompany this prospectus.

                       POTENTIAL CONFLICTS

                           We, as well as other affiliated and unaffiliated
                       insurance companies, may also purchase shares of the
                       Funds on behalf of other separate accounts used to fund
                       variable benefits payable under other variable life
                       insurance and variable annuity contracts. As a result, it
                       is possible, though we do not anticipate, that a material
                       conflict may arise between the interests of our
                       policyowners with respect to the Variable Account and
                       those of other variable contractowners with respect to
                       the other separate accounts that participate in the
                       Funds. The Funds have agreed to monitor themselves for
                       the existence of any material conflict

                        11                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       between the interests of variable contractowners. In the
                       event of such a conflict involving a Fund, we will take
                       any steps necessary to remedy the conflict including
                       withdrawing the assets of the Variable Account from the
                       Fund. If the Variable Account or another separate account
                       withdraws its assets from a Fund for this reason, the
                       Fund may be forced to sell its portfolio securities at
                       disadvantageous prices which would negatively affect the
                       investment performance of the corresponding Sub-Account.

                                         ABOUT THE POLICY

                           This prospectus describes the standard features of
                       the Policy. Your Policy, as issued, may differ in some
                       respects due to legal requirements of the state where
                       your Policy is issued.

                       APPLICATION AND ISSUANCE

                           To apply for a Policy, you must submit an application
                       to our Principal Office. We will then follow underwriting
                       procedures designed to determine the insurability of the
                       proposed insured. We offer the Policy on a regular (or
                       medical) underwriting, simplified underwriting, or
                       guaranteed issue basis. The proposed insured generally
                       must be less than 81 years old for a Policy to be issued
                       on a medical underwriting basis, less than 76 years old
                       for issuance on a simplified underwriting basis, and less
                       than 71 years old for issuance on a guaranteed issue
                       basis. For Policies underwritten on a medical or
                       simplified basis, we may require that the proposed
                       insured undergo one or more medical examinations and that
                       you provide us with such additional information as we may
                       deem necessary, before an application is approved. We
                       will issue Policies on a guaranteed basis with respect to
                       certain groups of insureds. Policies issued on a
                       guaranteed basis must be pre-approved based on
                       information you provide to us on a master application and
                       on certain other underwriting requirements which all
                       members of a proposed group of insureds must meet.
                       Proposed insureds must be acceptable risks based on our
                       underwriting limits and standards. We will not issue a
                       Policy until the underwriting process has been completed
                       to our satisfaction. In addition, we reserve the right to
                       reject any application that does not meet our
                       underwriting requirements or to "rate" an insured as a
                       substandard risk, which will result in increased Monthly
                       Cost of Insurance charges.

                        12                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

 There are two                 DEATH BENEFIT COMPLIANCE TEST.  Your Policy
 tax-law compliance    must, at all times, satisfy one of two legal standards
 tests. You select     for it to qualify as life insurance and thus be entitled
 which applies to      to receive favorable tax treatment under applicable
 your Policy.          federal tax law. We will refer to these standards as the
                       "Cash Value Accumulation Test" and the "Guideline
                       Premium Test." Under both tests, the Death Benefit must
                       effectively always equal or exceed your Account Value
                       multiplied by a certain percentage (the "Death Benefit
                       Percentage"). The Death Benefit Percentages for the
                       Guideline Premium Test vary by age, whereas those for
                       the Cash Value Accumulation Test vary by age and sex.
                       The Death Benefit Percentages for the Cash Value
                       Accumulation Test, in general, are greater than those
                       for the Guideline Premium Test. The Guideline Premium
                       Test imposes limits on the amount of premium you may pay
                       under your Policy, whereas the Cash Value Accumulation
                       Test does not.

                           You must specify in your policy application which of
                       these tests will apply to your Policy. You may not change
                       your selection once your Policy has been issued. In
                       general, if your primary objective is maximum
                       accumulation of Account Value during the initial Policy
                       Years, then the Cash Value Accumulation Test would be the
                       more appropriate choice. If your primary objective is the
                       most economically efficient method of obtaining a
                       specified amount of coverage, then the Guideline Premium
                       Test is generally more appropriate. Because your choice
                       of tests depends on complex factors and may not be
                       changed, you should consult with a qualified tax adviser
                       before deciding.

                           INITIAL PREMIUM PAYMENT.  A Minimum Premium, as
                       specified in your Policy, will be due and payable as of
                       the Issue Date. The Minimum Premium will vary based on
                       the insured's Class, Issue Age, and sex and on the amount
                       of insurance coverage. Pending approval of your
                       application, we will allocate any premium payments you
                       make to our General Account. If your application is not
                       approved, we will promptly return your premium payments.

                           EFFECTIVE DATE OF COVERAGE.  Upon approval of your
                       application, we will issue to you a Policy on the life of
                       the insured which will set forth your rights and our
                       obligations. The Effective Date of Coverage for the
                       Policy will be the latest of--

 The ISSUE DATE is         - the ISSUE DATE,
 the date specified        - the date we approve the application for your
 as such in your             Policy, or
 Policy, from which        - the date you pay a premium equal to or in excess
 Policy                      of the Minimum Premium.
 Anniversaries,
 Policy Years and
 Policy Months are
 measured.

                        13                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           INSURABLE INTEREST REQUIREMENT.  You must have an
                       insurable interest in the life of the insured up to the
                       full amount of insurance coverage. Otherwise, your Policy
                       will not qualify as life insurance under applicable state
                       insurance and federal tax law. You should consult with a
                       qualified adviser when determining the amount of coverage
                       and before taking any action to increase the amount of
                       existing coverage to ensure that you have an insurable
                       interest for the full amount of coverage.

                       FREE LOOK PERIOD

                           If you are not satisfied with your Policy, you may
                       return it by delivering or mailing it to Our Principal
                       Office or to the sales representative through whom you
                       purchased the Policy within 20 days from the date of
                       receipt (unless a different period is applicable under
                       state law) or within 45 days after your application is
                       signed, whichever period ends later (the "Free Look
                       Period").

                           If you return your Policy during the Free Look
                       Period, your Policy will be deemed void and you will
                       receive a refund equal to the sum of--

                           -   the difference between any premium
                               payments made, including fees and
                               charges, and the amounts allocated to
                               the Variable Account;

                           -   the value of the amounts allocated to
                               the Variable Account on the date the
                               cancellation request is received by us
                               or the sales representative through
                               whom you purchased the Policy, and

                           -   any fees or charges imposed on amounts
                               allocated to the Variable Account.

                           If required by applicable state insurance law,
                       however, you will receive instead a refund equal to the
                       sum of all premium payments made, without regard to the
                       investment experience of the Variable Account. Unless you
                       are entitled to receive a full refund of premium, you
                       bear all of the investment risks with respect to the
                       amount of any net premiums allocated to the Variable
                       Account during the Free Look Period with respect to your
                       Policy.

                           If you are entitled under applicable state law to
                       receive a full refund during the Free Look Period, we
                       will allocate net premium payments to the MFS/Sun Life
                       Series Trust Money Market Series Sub-Account during that
                       period beginning on the Investment Start Date. Upon
                       expiration of the Free-Look Period, we will reallocate
                       your Account Value and allocate future net premium
                       payments in accordance with your instructions.

                        14                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       PREMIUM PAYMENTS

 The frequency and             In general, you may choose the frequency and
 amount of your        amount of any additional premium payments subject to the
 premium payments may  limits described below. You will be required, however,
 have tax              to make an initial minimum premium payment, as described
 consequences.         above. All premium payments should be made payable to
                       "Sun Life Assurance Company of Canada (U.S.)" and mailed
                       to our Principal Office.

                           GENERAL LIMITATIONS.  We reserve the right to limit
                       the number of premium payments we accept on an annual
                       basis. No premium payment may be less than $100 without
                       our consent, although we will accept a smaller premium
                       payment if it is necessary to keep your Policy in force.
                       We reserve the right not to accept a premium payment that
                       causes the Death Benefit to increase by an amount that
                       exceeds the premium received and we may require
                       satisfactory evidence of insurability before we accept
                       such a premium.

                           GUIDELINE PREMIUM TEST LIMITATIONS.  The Guideline
                       Premium Test limits the amount of premium you may pay per
                       year. We will not accept premium payments that would, in
                       our opinion, exceed these limits, if you have chosen this
                       test as the applicable Death Benefit Compliance Test. If
                       you make a premium payment in excess of these limits, we
                       will accept only that portion of the premium within those
                       limits and refund the remainder to you. We will inform
                       you of the applicable maximum premium limitations for the
                       coming years in our annual report to you. In contrast,
                       the Cash Value Accumulation Test does not impose any
                       additional limitations on the amount of premium you may
                       pay.

                           PLANNED PERIODIC PREMIUMS.  While you are not
                       required to make premium payments according to a fixed
                       schedule, you may select a planned periodic premium
                       schedule and corresponding billing period, subject to our
                       premium limits. In general, the billing period must be
                       annual or semiannual. We will send reminder notices for
                       the planned periodic premium at the beginning of each
                       billing period unless reminder notices have been
                       suspended as described below. You are not required,
                       however, to pay the planned periodic premium; you may
                       increase or decrease premium payments, subject to our
                       limits, and you may skip a planned payment or make
                       unscheduled payments. You may change your planned payment
                       schedule or the billing period, subject to our approval.
                       Depending on the investment performance of the
                       Sub-Accounts you select, the planned periodic premium may
                       not be sufficient to keep your Policy in force, and you
                       may need to change your planned payment schedule or make
                       additional payments in order to prevent termination of
                       your Policy. We reserve the right to suspend reminder
                       notices if premiums are not being paid (except for
                       notices in connection with the grace period). We will
                       notify you prior to suspending reminder notices. We will
                       also suspend reminder notices at your written request.

                        15                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

 NET PREMIUM is the            ALLOCATION OF NET PREMIUM.  We will allocate NET
 amount you pay as     PREMIUM among the Sub-Accounts in accordance with your
 premium minus         allocation instructions, except during the Free Look
 Expense Charges       Period as described above. You will be required to
 Applied to Premium.   specify initial allocation percentages in your policy
                       application. You must allocate at least five percent of
                       Net Premium to each Sub-Account you select. All
                       percentages must be in whole numbers.

                           You may change the allocation of future Net Premium
                       at any time by telephoning or writing to our Service
                       Center. Telephone requests will be honored only if we
                       have a properly completed telephone authorization form
                       for you on file. We, our affiliates and the
                       representative from whom you purchased your Policy will
                       not be responsible for losses resulting from acting upon
                       telephone requests reasonably believed to be genuine. We
                       will use reasonable procedures to confirm that
                       instructions communicated by telephone are genuine. You
                       will be required, for example, to identify yourself by
                       name and a personal identification number. In addition,
                       telephone requests may be recorded. An allocation change
                       will be effective as of the date our Service Center
                       receives your request for that change.

                           MODIFIED ENDOWMENT CONTRACTS.  Less favorable federal
                       tax rules apply to life insurance policies that are
                       defined as "Modified Endowment Contracts." One way your
                       Policy could become a Modified Endowment Contract is if
                       you pay premiums in excess of applicable tax-law
                       limitations.

                           We will notify you if we receive a premium that
                       would, in our opinion, cause your Policy to become a
                       Modified Endowment Contract. We will not credit the
                       premium unless we receive specific instructions from you
                       to do so. If we have not received instructions within 24
                       hours of the date we sent notice to you, we will
                       immediately return the premium.

                       ADDITIONAL PROTECTION BENEFIT RIDER (APB RIDER)

                           The Policy may be issued with an APB Rider. This
                       rider provides life insurance coverage, annually
                       renewable to Attained Age 100, on the life of the insured
                       equal to the amount of the APB Rider Death Benefit. You
                       will be required to specify the initial APB Rider Face
                       Amount in your policy application.

                           The cost of the APB Rider will be included in the
                       Monthly Cost of Insurance deduction. The applicable
                       guaranteed maximum Monthly Cost of Insurance Rates for
                       the APB Rider Death Benefit exceed those for the Base
                       Death Benefit.

                        16                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

 TARGET PREMIUM is             Two otherwise identical Policies with the same
 the amount of         Total Face Amount will have different TARGET PREMIUMS
 premium specified as  depending on how much of the TOTAL FACE AMOUNT is
 such in your Policy,  attributable to the Specified Face Amount versus the APB
 used to determine     Rider Face Amount. Target Premium will be lower for the
 our sales load        Policy which has the greater APB Rider Face Amount,
 charges.              which will result in lower sales load deductions for
 TOTAL FACE AMOUNT is  that Policy.
 the sum of the            If you convert your Policy to a flexible premium
 Specified Face        universal life insurance policy, any related APB Rider
 Amount and the APB    will terminate automatically. An APB Rider will also
 Rider Face Amount.    terminate ON THE EARLIEST OF--

                           -   our receipt of your written request
                               for termination,

                           -   the lapse of your Policy because of
                               insufficient value, or

                           -   the termination of the Policy.

                       DEATH BENEFIT

                           POLICY PROCEEDS.  If your Policy is in force at the
                       time of the insured's death and we have received Due
                       Proof of the insured's death, we will pay your designated
                       beneficiary an amount equal to--

                           -   the amount of the Base Death Benefit,
                               MINUS

                           -   the amount of any outstanding Policy
                               Debt, PLUS

                           -   the amount of any APB Rider Death
                               Benefit, PLUS

                           -   the amount of any other supplemental
                               benefits.

                           The Amount of the Base Death Benefit depends upon the
                       death benefit option in effect at the time of the
                       insured's death.

                           DEATH BENEFIT OPTIONS.  The Policy has two death
                       benefit options. You will be required to select one of
                       them in your policy application.

                           OPTION A--SPECIFIED FACE AMOUNT.  Under this option,
                       the Base Death Benefit is THE GREATER OF--

                           -   your Policy's Specified Face Amount,
                               or

                           -   the Account Value multiplied by the
                               applicable Death Benefit Percentage.

                           OPTION B--SPECIFIED FACE AMOUNT PLUS ACCOUNT
                       VALUE.  Under this option, the Base Death Benefit is THE
                       GREATER OF--

                           -   the Specified Face Amount plus the
                               Account Value, or

                        17                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           -   the Account Value multiplied by the
                               applicable Death Benefit Percentage.

                           Option B is not available, however, and you will be
                       deemed to have elected Option A, if you have chosen the
                       Cash Value Accumulation Test as the applicable Death
                       Benefit Compliance Test.

                           At any time the Base Death Benefit is defined as the
                       Account Value multiplied by the applicable Death Benefit
                       Percentage, and the Base Death Benefit minus Account
                       Value exceeds your Policy's Total Face Amount, we reserve
                       the right to distribute Account Value to you as a partial
                       surrender to the extent necessary so that the Base Death
                       Benefit minus Account Value will equal the Total Face
                       Amount. You will not have the option of providing
                       evidence of insurability to maintain a higher level of
                       Base Death Benefit.

                           We will notify you in writing if we exercise our
                       right to distribute Account Value to you as a partial
                       surrender as described above. You may allocate the
                       partial surrender among the Sub-Accounts of the Variable
                       Account. If you do not specify the allocation, then we
                       will allocate the partial surrender among the
                       Sub-Accounts in the same proportion that the Account
                       Value of each Sub-Account bears to the aggregate Account
                       Value of all Sub-Accounts on the date of partial
                       surrender.

                           CHANGES IN THE DEATH BENEFIT OPTION.  If you have
                       chosen the Guideline Premium Test as the applicable Death
                       Benefit Compliance Test, then you may change the death
                       benefit option, subject to our underwriting rules in
                       effect at the time of the change. Requests for a change
                       must be made in writing to our Service Center. The
                       effective date of the change will be the Policy
                       Anniversary on or next following the date of receipt of
                       your request.

                           If you change from Option B to Option A, we will
                       increase the Specified Face Amount by the Account Value.
                       If you change from Option A to Option B, we will reduce
                       the Specified Face Amount by the Account Value. In either
                       case, the amount of the Base Death Benefit at the time of
                       change will not be altered, but the change will affect
                       the determination of the Base Death Benefit going
                       forward.

                           A change in the death benefit option could cause
                       total premiums paid prior to the change to exceed the
                       applicable maximum premium limitations under the
                       Guideline Premium Test. The change could also reduce
                       these limitations for future premium payments. If the
                       requested change causes total premiums paid to exceed the
                       applicable maximum premium limitations, you will be
                       required to make a partial surrender of your Policy. You
                       should consult a qualified tax adviser before changing
                       the death benefit option.

                        18                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           APB RIDER DEATH BENEFIT.  The APB Rider Death Benefit
                       is THE GREATER OF ZERO OR THE RESULT OF the APB Rider
                       Face Amount minus the excess, if any, of the Base Death
                       Benefit over--

                           -   the Specified Face Amount, if the
                               applicable death benefit option is
                               Option A, or

                           -   the Specified Face Amount plus the
                               Account Value, if the applicable death
                               benefit option is Option B.

                           MINIMUM FACE AMOUNT.  Total Face Amount is the sum of
                       the Specified Face Amount and the APB Rider Face Amount.
                       In general, the Total Face Amount must be at least
                       $50,000, of which the Specified Face Amount must be at
                       least $5,000. We reserve the right to waive these
                       minimums and to offer your Policy only in conjunction
                       with an APB Rider with a specified APB Rider Face Amount.

                           CHANGES IN FACE AMOUNT.  After the end of the first
                       Policy Year, you may change the Specified Face Amount
                       and, if applicable, the APB Rider Face Amount, subject to
                       our underwriting rules in effect at the time of the
                       change. Unless you specify otherwise, we will first apply
                       a change to the APB Rider Face Amount to the extent
                       possible. You must send your request for a change to our
                       Service Center in writing. The Effective Date of Coverage
                       for changes will be--

                           -   for any increase in coverage, the
                               Monthly Anniversary Day that falls on
                               or next follows the date we approve
                               the supplemental application for the
                               increase; and

                           -   for any decrease in coverage, the
                               Monthly Anniversary Day that falls on
                               or next follows the date we receive
                               your request.

                           INCREASES IN FACE AMOUNT.  An increase in the
                       Specified Face Amount and, if applicable, the APB Rider
                       Face Amount, is subject to our underwriting rules in
                       effect at the time of the increase. You may be required
                       to submit satisfactory evidence of the insured's
                       insurability.

                           DECREASES IN FACE AMOUNT.  The Specified Face Amount
                       may not decrease to less than the Minimum Specified Face
                       Amount specified in your Policy. Similarly, a decrease in
                       Specified Face Amount or APB Rider Face Amount may not
                       decrease the Total Face Amount to an amount less than the
                       Minimum Total Face Amount specified in your Policy. A
                       decrease in face amount will be applied--

                           -   first, to the most recent increase;

                           -   second, to the next most recent
                               increases in reverse chronological
                               order; and

                        19                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           -   finally, to the initial face amount.

                           A decrease in the Specified Face Amount or APB Rider
                       Face Amount could cause total premiums paid prior to the
                       change to exceed the applicable maximum premium
                       limitations under the Guideline Premium Test. The change
                       could also reduce these limitations for future premium
                       payments. If the requested change causes total premiums
                       paid to exceed the applicable maximum premium
                       limitations, you will be required to make a partial
                       surrender of your Policy. You should consult a qualified
                       tax adviser before decreasing the Specified Face Amount
                       or APB Rider Face Amount.

                       ACCOUNT VALUE

                           Your Account Value is the sum of the amounts in each
                       Sub-Account of the Variable Account with respect to your
                       Policy, plus the amount of the Loan Account.

                           We measure the amounts in the Sub-Accounts in terms
                       of Units and Unit Values. On any given day, the amount
                       you have in a Sub-Account is equal to the Unit Value
                       multiplied by the number of Units credited to you in that
                       Sub-Account. The Units for each Sub-Account will have
                       different Unit Values.

 A VALUATION DATE is           Amounts allocated to a Sub-Account will be used
 any day on which we,  to purchase Units of the Sub-Account. Units are redeemed
 the applicable Fund,  when you make partial surrenders, undertake policy loans
 and the New York      or transfer amounts from a Sub-Account, and for payment
 Stock Exchange are    of the Mortality and Expense Risk Charge, the Monthly
 open for business.    Expense Charge, and the Monthly Cost of Insurance
 The VALUATION PERIOD  Charge. The number of Units of each Sub-Account
 is the period of      purchased or redeemed is determined by dividing the
 time from one         dollar amount of the transaction by the Unit Value for
 determination of      the Sub-Account. The Unit Value for each Sub-Account is
 Unit Values to the    set at $10.00 for its first VALUATION DATE. The Unit
 next.                 Value for any subsequent Valuation Date is equal to the
                       Unit Value for the preceding Valuation Date multiplied
                       by the Net Investment Factor. The Unit Value of a Sub-
                       Account for any Valuation Date is determined as of the
                       close of the VALUATION PERIOD ending on that Valuation
                       Date.

                           Transactions are normally processed on the date we
                       receive a premium at our Principal Office or any
                       acceptable written or telephonic request is received at
                       our Service Center. If your premium or request is
                       received on a date that is not a Valuation Date, or after
                       the close of the New York Stock Exchange on a Valuation
                       Date, the transaction will be processed on the next
                       Valuation Date.

                        20                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

 The INVESTMENT START         ACCOUNT VALUE IN THE SUB-ACCOUNTS.  The Account
 DATE is the date we   Value attributable to each Sub-Account of the Variable
 apply your first      Account on the INVESTMENT START DATE equals--
 premium payment,      - that portion of Net Premium received and allocated to
 which will be THE       the
 LATER OF the Issue      Sub-Account, MINUS
 Date, the Business    - the Monthly Expense Charges due on the Issue Date and
 Day we approve your     subsequent Monthly Anniversary Days through the
 policy application,     Investment Start Date, MINUS
 or the Business Day   - the Monthly Cost of Insurance deductions due from the
 we receive a premium    Issue Date through the Investment Start Date.
 equal to or in
 excess of the
 Minimum Premium.

                           The Account Value attributable to each Sub-Account of
                       the Variable Account on subsequent Valuation Dates is
                       equal to--

                           -   the Account Value attributable to the
                               Sub-Account on the preceding Valuation
                               Date multiplied by that Sub-Account's
                               Net Investment Factor, MINUS

                           -   the Daily Risk Percentage multiplied
                               by the number of days in the Valuation
                               Period multiplied by the Account Value
                               in the Sub-Account, PLUS

                           -   that portion of Net Premium received
                               and allocated to the Sub-Account
                               during the current Valuation Period,
                               PLUS

                           -   any amounts transferred by you to the
                               Sub-Account from another Sub-Account
                               during the current Valuation Period,
                               PLUS

                           -   that portion of any loan repayment
                               allocated to the Sub-Account during
                               the current Valuation Period, PLUS

                           -   that portion of any interest credited
                               on the Loan Account which is allocated
                               to the Sub-Account during the current
                               Valuation Period, MINUS

                           -   any amounts transferred by you from
                               the Sub-Account to another Sub-Account
                               during the current Valuation Period,
                               MINUS

                           -   that portion of any partial surrenders
                               deducted from the Sub-Account during
                               the current Valuation Period, MINUS

                           -   that portion of any Policy loan
                               transferred from the Sub-Account to
                               the Loan Account during the current
                               Valuation Period, MINUS

                           -   if a Monthly Anniversary Day occurs
                               during the current Valuation Period,
                               that portion of the Monthly Expense

                        21                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                               Charge for the Policy month just
                               beginning charged to the Sub-Account,
                               MINUS

                           -   if a Monthly Anniversary Day occurs
                               during the current Valuation Period,
                               that portion of the Monthly Cost of
                               Insurance for the Policy month just
                               ending charged to the Sub-Account,
                               MINUS

                           -   if you surrender during the current
                               Valuation Period, that portion of the
                               pro-rata Monthly Cost of Insurance for
                               the Policy month charged to the
                               Sub-Account.

 A Sub-Account's Unit          NET INVESTMENT FACTOR.  The Net Investment
 Value on any          Factor is used to measure the Sub-Account's investment
 Valuation Date is     performance from one Valuation Period to the next. This
 equal to the Unit     factor will be greater or less than or equal to one,
 Value for the         corresponding to a positive or negative or to a lack of
 preceding Valuation   change in the Sub-Account's investment performance for
 Date multiplied by    the preceding Valuation Period.
 the Net Investment        The Net Investment Factor for each Sub-Account for
 Factor.               any Valuation Period is determined by dividing the net
                       result of--

                           -   the net asset value of a mutual fund
                               share held in the Sub-Account
                               determined as of the end of the
                               Valuation Period, PLUS

                           -   the per share amount of any dividend
                               or other distribution declared on fund
                               shares held in the Sub-Account if the
                               "ex-dividend" date occurs during the
                               Valuation Period, PLUS OR MINUS

 Although we do not        -   a per share credit or charge with respect to any
 currently take any            taxes reserved for by us, or paid by us if not
 federal, state or             previously reserved for, during the Valuation
 local taxes into              Period which are determined by us to be
 account when                  attributable to the operation of the
 determining the Net           Sub-Account,
 Investment Factor,
 we reserve the right
 to do so.

                           --by the net asset value of a fund share held in the
                       Sub-Account determined as of the end of the preceding
                       Valuation Period.

                           ACCOUNT VALUE IN THE LOAN ACCOUNT.  The Account Value
                       in the Loan Account is zero on the Investment Start Date.

                           The Account Value in the Loan Account on any day
                       after the Investment Start Date equals--

                           -   the Account Value in the Loan Account
                               on the preceding day credited with
                               interest at the rate specified in the
                               Policy as the "interest credited on
                               Loan Account rate" of 4%, PLUS

                           -   any amount transferred from
                               Sub-Accounts to the Loan Account for
                               Policy loans requested on that day,
                               MINUS

                        22                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           -   any loan repayments made on that day,
                               MINUS

                           -   if that day is a Policy Anniversary,
                               any amount transferred to the
                               Sub-Accounts by which the Loan Account
                               Value exceeds the outstanding Policy
                               loan.

 Your Policy may               INSUFFICIENT VALUE.  If the Account Value minus
 terminate if your     the outstanding Policy Debt is less than or equal to
 Account Value minus   zero on a Valuation Date, then your Policy will
 any outstanding       terminate for no value, subject to a grace period
 Policy Debt drops to  described below.
 zero.

 You will have 61              GRACE PERIOD.  If, on a Valuation Date, your
 days to pay enough    Policy will terminate by reason of insufficient value,
 premium to prevent    we will allow a grace period. This grace period will
 termination.          allow 61 calendar days from that Valuation Date for the
                       payment of a Net Premium sufficient to cover the
                       deductions from the Account Value. Notice of premium due
                       will be mailed to your last known address or the last
                       known address of any assignee of record. We will assume
                       that your last known address is the address shown on
                       your policy application (or notice of assignment),
                       unless we have received satisfactory written notice of a
                       change in address. If the premium due is not paid during
                       the grace period, then the Policy will terminate without
                       value at the end of the 61 day period without further
                       notice. The Policy will continue to remain in force
                       during this grace period. If the Policy Proceeds become
                       payable during the grace period, then we will deduct any
                       overdue Monthly Cost of Insurance and Monthly Expense
                       Charge from the amount payable.

                           SPLITTING UNITS.  We reserve the right to split or
                       combine the value of Units. In effecting any such change,
                       strict equity will be preserved and no change will have a
                       material effect on the benefits or other provisions of
                       the Policy.

                       TRANSFER PRIVILEGES

                           You normally may at any time transfer all or a
                       portion of your Account Value among Sub-Accounts. We will
                       make transfers pursuant to an authorized written or
                       telephone request to our Service Center. We will honor
                       telephone requests if we have a properly completed
                       telephone authorization form for you on file. We, our
                       affiliates and the representative from whom you purchase
                       your Policy will not be responsible for losses resulting
                       from acting upon telephone requests reasonably believed
                       to be genuine. We will use reasonable procedures to
                       confirm that instructions communicated by telephone are
                       genuine. Our procedures require that you identify
                       yourself by name and a personal identification number.
                       Other procedures may also apply. In addition, telephone
                       requests may be recorded.

                        23                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           You may transfer a specified dollar amount or a
                       specified percentage of a Sub-Account's value.

                           Your transfer privileges are subject to our consent.
                       We reserve the right to impose limitations on transfers,
                       including, but not limited to--

                           -   the minimum amount that may be
                               transferred; and

                           -   the minimum amount that may remain in
                               a Sub-Account following a transfer
                               from that Sub-Account.


                           The Policy is not designed for professional market
                       timing orgainzations or other entities using programmed
                       and frequent transfers. If you wish to employ such
                       strategies, you should not purchase a Policy.
                       Accordingly, such transfers may be subject to special
                       restrictions.


                           In addition, transfer privileges are subject to any
                       restrictions that may be imposed by the Funds.

                       ACCESSING YOUR ACCOUNT VALUE


 SALES LOAD REFUND AT          SURRENDER.  You may surrender your Policy for
 SURRENDER is that     its Cash Surrender Value at any time. If you do, the
 portion of any        insurance coverage and all other benefits under the
 premium paid in the   Policy will terminate. The Cash Surrender Value is--
 Policy Year of        - the Account Value, MINUS
 surrender that we     - the outstanding balance of any outstanding Policy
 will refund if you      Debt, PLUS
 surrender your        - the SALES LOAD REFUND AT SURRENDER, if any.
 Policy in the first
 three Policy Years.

 Partial surrenders        PARTIAL SURRENDERS.  You may make a partial
 reduce your Policy's  surrender of your Policy once each Policy Year after the
 Total Face Amount     first Policy Year by written request to our Service
 and may have tax      Center. The amount of any partial surrender may not
 consequences.         exceed the Account Value minus any outstanding Policy
                       Debt. Unless you provide us satisfactory evidence that
                       the insured remains an acceptable risk based on our
                       underwriting limits and standards, the Total Face Amount
                       will be reduced to the extent necessary so that
                       - the death benefit minus the Account Value immediately
                         after the Partial Surrender DOES NOT EXCEED
                       - the death benefit minus the Account Value immediately
                         before the Partial Surrender.

                           If you provide satisfactory evidence of insurability,
                       the death benefit will be equal to what it was
                       immediately prior to the partial surrender. After the
                       partial


                        24                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       surrender, the Specified Face Amount may not be lower
                       than the minimum Specified Face Amount and the Total Face
                       Amount may not be lower than the minimum Total Face
                       Amount.

                           You may allocate a partial surrender among the
                       Sub-Accounts of the Variable Account. If you do not
                       specify the allocation, then we will allocate the partial
                       surrender among the Sub-Accounts in the same proportion
                       that the Account Value of each Sub-Account bears to the
                       aggregate Account Value of all Sub-Accounts on the date
                       of partial surrender.

 You may borrow from           POLICY LOANS.  You may request a policy loan of
 us using your Policy  up to 90% of your Account Value, decreased by the
 as collateral.        balance of any outstanding Policy Debt on the date the
                       policy loan is made. We will transfer Account Value
                       equal to the amount of the policy loan from the
                       Sub-Accounts to the Loan Account on the date the policy
                       loan is made. You may allocate the policy loan among the
                       Sub- Accounts. If you do not specify the allocation,
                       then we will allocate the policy loan among the
                       Sub-Accounts in the same proportion that the Account
                       Value of each Sub-Account bears to the aggregate Account
                       Value of all Sub-Accounts immediately prior to the loan.

                           Interest on the policy loan will accrue daily at an
                       annual rate of 5% in Policy Years one through ten and
                       4.25% thereafter. This interest will be due and payable
                       to us in arrears on each Policy Anniversary. Any unpaid
                       interest will be added to the principal amount as an
                       additional policy loan and will bear interest at the same
                       rate and in the same manner as the prior policy loan.

                           All funds we receive from you will be credited to
                       your Policy as premium unless we have received
                       satisfactory written notice that the funds are to be
                       applied to repay a policy loan. It is generally
                       advantageous to repay a loan rather than to make a
                       premium payment, because premium payments incur expense
                       charges but loan repayments do not. Loan repayments will
                       first reduce the outstanding balance of the policy loan
                       and then accrued but unpaid interest on such loans. We
                       will accept repayment of any policy loan at any time
                       before Maturity. The amount of the loan repayment up to
                       the outstanding balance of the policy loan will be
                       transferred from the Loan Account to the Sub-Accounts.
                       You may allocate the loan repayment among the
                       Sub-Accounts. If you do not specify the allocation, then
                       we will allocate the loan repayment among the Sub-
                       Accounts in the same proportion that the Account Value of
                       each Sub-Account bears to the total Account Value minus
                       the Loan Account immediately prior to the loan repayment.

                           DEFERRAL OF PAYMENT.  We will usually pay any amount
                       due from the Variable Account within seven days after the
                       Valuation Date following our receipt of written notice
                       for payment or, in the case of death of the insured,

                        25                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       Due Proof of such death. Payment of any amount payable
                       from the Variable Account on death, surrender, partial
                       surrender, or policy loan may be postponed whenever--

                           -   the New York Stock Exchange is closed,
                               other than customary weekend and
                               holiday closing, or trading on that
                               exchange is otherwise restricted;

                           -   the SEC, by order, permits
                               postponement for the protection of
                               policyowners; or

                           -   an emergency exists as determined by
                               the SEC, as a result of which disposal
                               of securities is not reasonably
                               practicable, or it is not reasonably
                               practicable to determine the value of
                               the assets of the Variable Account.

                       CASH SURRENDER VALUE PAYABLE UPON MATURITY

                           If the insured is living and your Policy is in force
                       on the date of Maturity, the Cash Surrender Value is
                       payable to you.

                       CHARGES, DEDUCTIONS AND REFUNDS

                           EXPENSE CHARGES APPLIED TO PREMIUM.  We deduct
                       charges from each premium payment for premium taxes and
                       our federal tax obligations and as a sales load.

                           States and a few cities and municipalities may impose
                       taxes on premiums paid for life insurance, which
                       generally range from 2% to 4% of premium but may exceed
                       4% in some states (for example, Kentucky). We will from
                       time to time determine the applicable premium tax rate
                       based on the rate we expect to pay in your state of
                       residence. The premium tax rate is guaranteed not to
                       exceed 4% for all states except Kentucky, in which case
                       it is guaranteed not to exceed 9%. If you change your
                       state of residence, we will adjust the premium tax rate
                       to reflect the rate for the new state of residence.

                           We deduct a 1.25% charge from each premium payment
                       for our federal tax obligations. This charge is
                       guaranteed not to exceed 1.25%.

 TARGET PREMIUM                We also charge a 8.75% sales load on each
 varies based on the   premium payment up to an amount of Target Premium
 Specified Face        specified in your Policy and a 2.25% sales load on
 Amount and the        premiums paid in excess of TARGET PREMIUM for each of
 insured's Issue Age   the first seven Policy Years. Sales load rates are
 and sex.              guaranteed not to exceed these amounts. There are no
                       sales load charges after the seventh Policy Year. We may
                       reduce or waive the sales load for certain group or
                       sponsored arrangements and corporate purchasers.

                        26                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                           SALES LOAD REFUND AT SURRENDER.  If you surrender
                       your Policy during the first three Policy Years, we will
                       refund 100% of the sales load charged against premium
                       payments MADE DURING THE POLICY YEAR IN WHICH YOU
                       SURRENDERED YOUR POLICY.


                           MORTALITY AND EXPENSE RISK CHARGE.  We deduct a daily
                       charge from the assets of the Variable Account for the
                       mortality and expense risks we assume with respect to the
                       Policy. This charge is based on the applicable Daily Risk
                       Percentage, which we will from time to time determine
                       based on our expectations of future interest, mortality
                       experience, persistency, expenses and taxes. Expressed as
                       an equivalent annual rate, the Daily Risk Percentage is
                       guaranteed not to exceed 0.90% (0.0024548% daily) of
                       assets. Our current effective annual rates as a
                       percentage of assets are--

                           -   0.60% (0.0016389% daily) for Policy
                               Years 1 through 10;

                           -   0.20% (0.0005474% daily) for Policy
                               Years 11 through 20; and

                           -   0.10% (0.0002738% daily) thereafter.

                           The mortality risk we assume is that the group of
                       lives insured under the Policies may, on average, live
                       for shorter periods of time than we estimated. The
                       expense risk we assume is that the costs of issuing and
                       administering Policies may be more than we estimated.

                           MONTHLY EXPENSE CHARGE.  We deduct a flat charge at
                       the beginning of each month to cover administrative and
                       other expenses actually incurred. We will from time to
                       time determine the applicable Monthly Expense Charge
                       based on our expectations of future expenses, which will
                       not exceed $13.75 in any Policy Month. We will allocate
                       the Monthly Expense Charge among the Sub-Accounts in the
                       same proportion that the Account Value of each
                       Sub-Account bears to the aggregate Account Value of all
                       Sub-Accounts immediately prior to the deduction.
                       Currently, the Monthly Expense Charge is $13.75 per month
                       for the first Policy Year and $7.50 per month thereafter.

                           MONTHLY COST OF INSURANCE.  We deduct a Monthly Cost
                       of Insurance charge from your Account Value to cover
                       anticipated costs of providing insurance coverage. This
                       charge is made, in arrears, at the end of each Policy
                       Month. If you surrender your Policy on any day other than
                       a Monthly Anniversary Day, we will deduct a cost of
                       insurance charge on a pro-rata basis. We will allocate
                       the Monthly Cost of Insurance deduction among
                       Sub-Accounts in the same proportion that the Account
                       Value of each Sub-Account bears to the aggregate Account
                       Value of all Sub-Accounts immediately prior to the
                       deduction.

                        27                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           Monthly cost of insurance rates are based on the
                       length of time the Policy has been in force and on the
                       insured's sex (except for unisex Policies), Issue Age,
                       Class and table rating, if any. We will from time to time
                       determine the applicable rates based on our expectations
                       of future experience with respect to mortality,
                       persistency, interest rates, expenses and taxes. Our cost
                       of insurance rates for coverage under the Policy are
                       guaranteed not to exceed the applicable maximum monthly
                       rates shown in your Policy which are based on the 1980
                       Commissioner's Standard Ordinary Mortality Table A (for
                       males and unisex Policies) or Table G (for females),
                       unless the insured has been rated a substandard risk. Our
                       cost of insurance rates for coverage under the APB Rider
                       are guaranteed not to exceed the applicable maximum
                       monthly rates shown in your Policy. In general, the
                       maximum monthly rates for coverage under the APB Rider
                       will not exceed 125% of the monthly rates based on the
                       1980 CSO Mortality Table A (for males and unisex
                       Policies) or G (for females), unless the insured has been
                       rated a substandard risk. Monthly cost of insurance rates
                       for classes of insureds with substandard risk ratings are
                       based on multiples of the CSO Mortality Tables described
                       above.

                           REDUCTION OF CHARGES.  We reserve the right to reduce
                       any of our charges and deductions in connection with the
                       sale of the Policy if we expect that the sale may result
                       in cost savings, subject to any requirements we may from
                       time to time impose. We may change our requirements based
                       on experience. We will determine the propriety and amount
                       of any reduction. No reduction will be unfairly
                       discriminatory against the interests of any class of
                       policyowner.

                       TERMINATION OF POLICY

                           Your Policy will terminate on the earliest of--

                           -   the date we receive your request to
                               surrender,

                           -   the expiration date of the grace
                               period,

                           -   the date of insured's death, or

                           -   the date of Maturity.

                       OTHER POLICY PROVISIONS

                           ALTERATION.  Our sales representatives do not have
                       the authority to either alter or modify your Policy or to
                       waive any of its provisions. The only persons with this
                       authority are our president, actuary, secretary, or one
                       of our vice presidents.

                        28                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           ASSIGNMENTS.  During the lifetime of the insured, you
                       may assign all or some of your rights under the Policy.
                       All assignments must be filed at our Service Center and
                       must be in satisfactory written form. The assignment will
                       then be effective as of the date you signed the form,
                       subject to any action taken before we receive it at our
                       Service Center. We are not responsible for the validity
                       or legal effect of any assignment.

                           RIGHTS OF OWNER.  While the insured is alive, unless
                       you have assigned any of these rights, you may--

                           -   transfer ownership to a new owner;

                           -   name a contingent owner who will
                               automatically become the owner of the
                               Policy if you die before the insured;

                           -   change or revoke a contingent owner;

                           -   change or revoke a beneficiary; and

                           -   exercise all other rights in the
                               Policy.

                           When you transfer your rights to a new owner, you
                       automatically revoke any prior contingent owner
                       designation. You do not affect a prior beneficiary when
                       you merely transfer ownership, or change or revoke a
                       contingent owner designation. When you want to change or
                       revoke a prior beneficiary designation, you have to
                       specify that action.

                           You do not need the consent of a beneficiary or a
                       contingent owner in order to exercise any of your rights.
                       However, you must give us written notice of the requested
                       action. The request must be filed at our Service Center
                       and must be in satisfactory written form. Your request
                       will then, except as otherwise specified in the Policy,
                       be effective as of the date you signed the form, subject
                       to any action taken before we receive it at our Service
                       Center.

                           RIGHTS OF BENEFICIARY.  The beneficiary has no rights
                       in the Policy until the death of the insured. If a
                       beneficiary is alive at that time, the beneficiary will
                       be entitled to payment of the Policy Proceeds as they
                       become due.

                           REPORTS TO POLICYOWNERS.  We will send you a report
                       at least once each Policy Year. The report will show
                       current policy values, premiums paid, and deductions made
                       since the last report. It will also show the balance of
                       any outstanding policy loans and accrued interest on
                       those loans.

                        29                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           ILLUSTRATIONS.  Upon request, we will provide you
                       with a hypothetical illustration of future Account Value
                       and Death Benefits. This illustration will be furnished
                       to you for a fee not to exceed $25.

                           CONVERSION.  You may convert your Policy into a
                       flexible premium universal life policy offered by an
                       affiliate, Sun Life Assurance Company of Canada, during
                       the first 24 months after the Issue Date while the Policy
                       is in force. Choice of a new policy is subject to our
                       approval and will be restricted to those policies that
                       offer the same Class and rating as your Policy. Our
                       affiliate will issue the new policy with the same
                       Class and rating as the Policy without new evidence of
                       the insured's insurability. This provision does not apply
                       to the APB Rider, if any, or to any other supplemental
                       benefits that may be attached to the Policy. Any riders
                       or supplemental benefits will terminate automatically
                       when the Policy is converted.

                           MISSTATEMENT OF AGE OR SEX.  If the age or sex
                       (unless a unisex Policy) of the insured is stated
                       incorrectly in your policy application, the amounts
                       payable by us will be adjusted.

                           MISSTATEMENT DISCOVERED AT DEATH--The Death Benefit
                       will be recalculated to that which would be purchased by
                       the most recently charged Monthly Cost of Insurance rate
                       for the correct age or sex.

                           MISSTATEMENT DISCOVERED PRIOR TO DEATH--The Account
                       Value will be recalculated from the Issue Date using the
                       Monthly Cost of Insurance rates based on the correct age
                       or sex.

                           SUICIDE.  Unless state law otherwise requires, if the
                       insured, whether sane or insane, commits suicide within
                       two years after the Issue Date, we will not pay any part
                       of the Policy Proceeds. We will refund to you the
                       premiums paid, minus the amount of any Policy Debt and
                       any partial surrenders.

                           INCONTESTABILITY.  All statements made in an
                       application or in a supplemental application are
                       representations and not warranties. We will rely on these
                       statements when approving the issuance, increase in face
                       amount, increase in Base Death Benefit over premium paid,
                       or change in death benefit option of the Policy. We can
                       use no statement in defense of a claim unless the
                       statement was made in the application or in a
                       supplemental application. In the absence of fraud, after
                       a Policy has been in force during the lifetime of the
                       insured for a period of two years from its Issue Date, we
                       cannot contest it except for non-payment of premiums.
                       However, any increase in the Total Face Amount which is
                       effective after the Issue Date will be incontestable only
                       after the increase has been in force during the lifetime
                       of the insured for two years from the effective date of
                       coverage of the increase. Any increase in Base Death
                       Benefit over

                        30                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       premium paid or increase in Base Death Benefit due to a
                       death benefit option change will be incontestable only
                       after such increase has been in force during the lifetime
                       of the insured for two years from the date of the
                       increase.

                           ADDITION, DELETION OR SUBSTITUTION OF
                       INVESTMENTS.  Subject to our obtaining any necessary
                       regulatory approvals, shares of other registered open-end
                       investment companies or unit investment trusts may be
                       substituted both for fund shares already purchased by the
                       Variable Account and/or as the security to be purchased
                       in the future. In addition, the investment policies of
                       the Sub-Accounts will not be changed without the approval
                       of the Insurance Commissioner of the State of Delaware.
                       We also reserve the right to eliminate or combine
                       existing Sub-Accounts or to transfer assets between
                       Sub-Accounts. In the event of any substitution or other
                       act described above, we may make appropriate amendment to
                       the Policy to reflect the substitution.

                           NONPARTICIPATING.  The Policy does not pay dividends.
                       The Policy does not share in our profits or surplus
                       earnings.

                           MODIFICATION.  Upon notice to you, we may modify the
                       Policy if that modification--

                           -   is necessary to make the Policy or the
                               Variable Account comply with any law
                               or regulation issued by a governmental
                               agency to which we are or the Variable
                               Account is subject;

                           -   is necessary to assure continued
                               qualification of the Policy under the
                               Internal Revenue Code or other federal
                               or state laws as a life insurance
                               policy;

                           -   is necessary to reflect a change in
                               the operation of the Variable Account
                               or the Sub-Accounts; or

                           -   adds, deletes or otherwise changes
                               Sub-Account options.

                           We also reserve the right to modify certain
                       provisions of the Policy as stated in those provisions.
                       In the event of any such modification, we may make
                       appropriate amendment to the Policy to reflect the
                       modification.

                           ENTIRE CONTRACT.  Your entire contract with us
                       consists of the Policy, including your policy application
                       and any attached copies of supplemental applications for
                       increases in the face amount. Any hypothetical
                       illustrations prepared in connection with the Policy do
                       not form a part of our contract with you and are intended
                       solely to provide information about how policy values may
                       be affected by different investment returns and other
                       factors.

                        31                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                                     PERFORMANCE INFORMATION

 We may present the            From time to time, we may advertise TOTAL RETURN
 performance of the    and AVERAGE ANNUAL TOTAL RETURN of the Funds. This
 underlying fund       performance information is based on historical earnings
 options in sales      and is not intended to indicate future performance.
 literature.

                           Total return for a Fund refers to the total of the
                       income generated by the Fund net of total operating
                       expenses plus capital gains and losses, realized or
                       unrealized, for the Fund. Total return for the
                       Sub-Accounts refers to the total of the income generated
                       by the Fund net of total operating expenses plus capital
                       gains and losses, realized or unrealized, for the Fund
                       and net of the mortality and expense risk charge. Average
                       annual total return reflects the hypothetical annually
                       compounded return that would have produced the same
                       cumulative return if the Fund's or Sub-Account's
                       performance had been constant over the entire period.
                       Because average annual total returns tend to smooth out
                       variations in the return of the Fund or Sub-Account, they
                       are not the same as actual year-by-year results.

                           We may compare performance information in reports and
                       promotional literature to--

                           -   the S&P 500, Dow Jones Industrial
                               Average, Lehman Brothers Aggregate
                               Bond Index or other unmanaged indices
                               so that investors may compare the
                               Sub-Account results with those of a
                               group of unmanaged securities widely
                               regarded by investors as
                               representative of the securities
                               markets in general;

                           -   other groups of variable life separate
                               accounts or other investment products
                               tracked by Lipper Analytical Services,
                               a widely used independent research
                               firm which ranks mutual funds and
                               other investment products by overall
                               performance, investment objectives,
                               and assets, or tracked by other
                               services, companies, publications, or
                               persons, such as Morningstar, Inc.,
                               who rank such investment products on
                               overall performance or other criteria;
                               or

                           -   the Consumer Price Index (a measure
                               for inflation) to assess the real rate
                               of return from an investment in the
                               Sub-Account.

                           Unmanaged indices may assume the reinvestment of
                       dividends but generally do not reflect deductions for
                       administrative and management costs and expenses.

                        32                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           We may provide in advertising, sales literature,
                       periodic publications or other materials information on
                       various topics of interest to policyowners and
                       prospective policyowners. Topics may include--

                           -   the relationship between sectors of
                               the economy and the economy as a whole
                               and its effect on various securities
                               markets, investment strategies and
                               techniques (such as value investing,
                               market timing, dollar cost averaging,
                               asset allocation, constant ratio
                               transfer and account rebalancing);

                           -   the advantages and disadvantages of
                               investing in tax-deferred and taxable
                               investments;

                           -   customer profiles and hypothetical
                               purchase and investment scenarios;

                           -   financial management and tax and
                               retirement planning; and

                           -   investment alternatives to
                               certificates of deposit and other
                               financial instruments, including
                               comparisons between the Policy and the
                               characteristics of and market for such
                               financial instruments.

                           The Policy was first offered to the public in 1997.
                       We may, however, advertise total return data based on the
                       period of time that the Funds have been in existence. The
                       results for any period prior to the time the Policy was
                       first publicly offered will be calculated as if the
                       Policy had been offered during that period of time.

                                          VOTING RIGHTS

                           We will vote shares of the Funds held in the Variable
                       Account in accordance with instructions received from
                       policyowners having a voting interest in the
                       corresponding Sub-Accounts, to the extent required by
                       law. We will provide each policyowner who has a voting
                       interest a Sub-Account with the proxy materials of the
                       corresponding Fund, together with an appropriate form for
                       the policyowner to submit its voting instructions to us.
                       We will vote shares for which we receive no timely
                       instructions, together with shares not attributable to
                       any Policy, in the same proportion as those shares held
                       by the Sub-Account for which we receive instructions.

                           We will determine the number of shares for which you
                       are entitled to provide voting instructions as of the
                       record date established for the applicable Fund. This
                       number is determined by dividing your Account Value in
                       the Sub-Account, if any, by the net asset value of one
                       share in the corresponding Fund.

                        33                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           We may, if required by state insurance regulators,
                       disregard voting instructions if the instructions require
                       shares to be voted to cause a change in the
                       subclassification or investment objective of one or more
                       of the Funds, or to approve or disapprove an investment
                       advisory contract for a Fund. In addition, we may
                       disregard voting instructions in favor of any change in
                       the investment policies or in any investment adviser or
                       principal underwriter of a Fund. Our disapproval of any
                       such change must be reasonable and, in the case of a
                       change in investment policies or investment adviser,
                       based on a good faith determination that the change would
                       be contrary to state law or otherwise inappropriate in
                       light of the objectives and purposes of the Fund. If we
                       disregard voting instructions, we will include a summary
                       of and the reasons for that action in our next periodic
                       report to policyowners.

                           We reserve the right to vote shares held in the
                       Variable Account in our own right, if permitted by
                       applicable law.

                                      DISTRIBUTION OF POLICY

                           We will offer the Policy only in jurisdictions where
                       the Policy may be lawfully sold. The Policy may be sold
                       only by persons who are licensed insurance agents under
                       applicable state law and who are licensed by the National
                       Associated of Securities Dealers, Inc. (the "NASD") to
                       sell variable insurance contracts as a registered
                       representative of a broker-dealer which has entered into
                       a distribution agreement with us and our general
                       distributor, Clarendon Insurance Agency, Inc., one of our
                       wholly-owned subsidiaries. Clarendon is a registered
                       broker-dealer and member of the NASD. Clarendon's
                       principal business offices are located at One Sun Life
                       Executive Park, Wellesley Hills, Massachusetts 02481.

 We pay registered             We may pay commissions in connection with sales
 broker- dealers to    of the Policy, and we may pay bonuses, as well as
 sell the Policy.      expense and training allowances. The maximum commission
                       payable will be 15% of premium paid in the first Policy
                       Year and 9% of premium paid in Policy Years two through
                       seven. We may also pay a commission of--

                           -   up to 0.10% of Account Value for
                               Policy Years one through seven;

                           -   up to 0.20% of Account Value for
                               Policy Years eight through twenty; and

                           -   up to 0.10% of Account Value
                               thereafter.

                        34                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                                    FEDERAL TAX CONSIDERATIONS

                           The following is a summary of our understanding of
                       current federal income tax laws and is not intended as
                       tax advice. You should be aware that Congress has the
                       power to enact legislation affecting the tax treatment of
                       life insurance contracts which could be applied
                       retroactively. New judicial or administrative
                       interpretation of federal income tax law may also affect
                       the tax treatment of life insurance contracts. The
                       Internal Revenue Code of 1986, as amended (the "Code"),
                       is not in force in the Commonwealth of Puerto Rico.
                       Accordingly, some references in this summary will not
                       apply to Policies issued in Puerto Rico. Any person
                       contemplating the purchase of a Policy or any transaction
                       involving a Policy should consult a qualified tax
                       adviser. WE DO NOT MAKE ANY REPRESENTATION OR PROVIDE ANY
                       GUARANTEE REGARDING THE FEDERAL, STATE OR LOCAL TAX
                       TREATMENT OF ANY POLICY OR ANY TRANSACTION INVOLVING A
                       POLICY.

                       OUR TAX STATUS

                           We are taxed as a life insurance company under
                       Subchapter L of the Code. Although we account for the
                       operations of the Variable Account separately from our
                       other operations for purposes of federal income taxation,
                       the Variable Account currently is not separately taxable
                       as a regulated investment company or other taxable
                       entity.

                           Taxes we pay, or reserve for, that are attributable
                       to the earnings of the Variable Account could affect the
                       Net Investment Factor, which in turn affects your Account
                       Value. Under existing federal income tax law, however,
                       the income (consisting primarily of interest, dividends
                       and net capital gains) of the Variable Account, to the
                       extent applied to increase reserves under the Policy, is
                       not taxable to us. Similarly, no state or local income
                       taxes are currently attributable to the earnings of the
                       Variable Account. Therefore, we do not take any federal,
                       state or local taxes into account when determining the
                       Net Investment Factor. We may take taxes into account
                       when determining the Net Investment Factor in future
                       years if, due to a change in law, our tax status or
                       otherwise, such taxes are attributable to the earnings of
                       the Variable Account.

                       TAXATION OF POLICY PROCEEDS

                           Section 7702 of the Code provides certain tests for
                       whether a policy will be treated as a "life insurance
                       contract" for tax purposes. Provided that the owner of a
                       Policy has an insurable interest in the insured, we
                       believe that the Policy meets these tests, and thus
                       should receive the same federal income tax treatment as a
                       fixed life insurance contract. As such, the death benefit
                       under the Policy will be eligible for exclusion from the
                       gross income of the beneficiary under Section 101 of the
                       Code, and the owner will not be deemed to be in

                        35                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       constructive receipt of the increases in Cash Surrender
                       Values, including additions attributable to interest,
                       dividends, appreciation or gains realized upon transfers
                       among the Sub-Accounts, until actual receipt thereof.
                       CORPORATE OWNERS, HOWEVER, MAY BE SUBJECT TO ALTERNATIVE
                       MINIMUM TAX ON THE ANNUAL INCREASES IN CASH SURRENDER
                       VALUES AND ON THE DEATH BENEFIT.

                           To qualify as a life insurance contract under Section
                       7702, the Policy must satisfy certain actuarial
                       requirements. Section 7702 requires that actuarial
                       calculations be based on mortality charges that meet the
                       "reasonable mortality charge" requirements set forth in
                       the Code, and other charges reasonably expected to be
                       actually paid. The law relating to reasonableness
                       standards for mortality and other charges is based on
                       statutory language and certain IRS pronouncements that do
                       not address all relevant issues. Accordingly, although we
                       believe that the mortality and other charges that are
                       used in the calculations (including those used with
                       respect to Policies issued to so-called "sub-standard
                       risks") meet the applicable requirements, we cannot be
                       certain. It is possible that future regulations will
                       contain standards that would require us to modify the
                       mortality and other charges used in the calculations, and
                       we reserve the right to make any such modifications.

                           For a variable contract like the Policy to qualify as
                       life insurance for federal income tax purposes, it also
                       must comply with the investment diversification
                       rules found in Section 817 of the Code. We believe that
                       the Variable Account complies with the diversification
                       requirements prescribed by Section 1.817-5 of the
                       Treasury Regulations. We also believe that the owner does
                       not have excessive control over the assets underlying the
                       Policy that would cause the owner to be treated as owning
                       the investments underlying the Policy for federal income
                       tax purposes. If guidelines are adopted which would treat
                       the owner as having excessive control over the
                       investments underlying the Policy, we will take any
                       action (including modification of the Policy or the
                       Variable Account) necessary to comply with the
                       guidelines.

                           Upon the complete surrender or lapse of a Policy, the
                       amount by which the sum of the Policy's Cash Surrender
                       Value and any unpaid Policy Debt exceeds the owner's
                       "Investment in the Policy" (as defined below) is treated
                       as ordinary income subject to tax. Any loss incurred upon
                       surrender generally is not deductible.

                           The term "Investment in the Policy" means--

                           -   the aggregate amount of any premiums
                               or other consideration paid for a
                               Policy, MINUS

                           -   the aggregate amount received under a
                               Policy which is excluded from the
                               owner's gross income (other than loan
                               amounts), PLUS

                        36                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                           -   the amount of any loan from, or
                               secured by, a Policy that is a
                               Modified Endowment Contract (as
                               defined below) to the extent that such
                               amount is included in the owner's
                               gross income.

                           The repayment of a policy loan (or the payment of
                       interest on a loan) does not affect the Investment in the
                       Policy.

                           The tax consequences of distributions from, and loans
                       taken from or secured by, a Policy depend on whether the
                       Policy is classified as a Modified Endowment Contract
                       under Section 7702A of the Code. Due to the flexibility
                       of the payment of premiums and other rights you have
                       under the Policy, classification of the Policy as a
                       Modified Endowment Contract will depend upon the
                       individual operation of each Policy. A Policy is a
                       Modified Endowment Contract if the aggregate amount paid
                       under the Policy at any time during the first seven
                       Policy Years exceeds the sum of the net level premiums
                       that would have been paid on or before such time if the
                       Policy provided for paid up future benefits after the
                       payment of seven level annual premiums. If there is a
                       reduction in benefits during the first seven Policy
                       Years, the foregoing computation is made as if the Policy
                       originally had been issued at the reduced benefit level.
                       If there is a "material change" to the Policy, the seven
                       year testing period for Modified Endowment Contract
                       status is restarted. A life insurance contract received
                       in exchange for a Modified Endowment Contract also will
                       be treated as a Modified Endowment Contract.

                           We have undertaken measures to prevent payment of a
                       premium from inadvertently causing the Policy to become a
                       Modified Endowment Contract. In general, you should
                       consult a qualified tax adviser before undertaking any
                       transaction involving your Policy to determine whether
                       such a transaction would cause the Policy to become a
                       Modified Endowment Contract.

                           If a Policy is not a Modified Endowment Contract,
                       cash distributions from the Policy are treated first as a
                       nontaxable return of the owner's Investment in the Policy
                       and then as a distribution of the income earned under the
                       Policy, which is subject to tax. (An exception to this
                       general rule occurs when a cash distribution is made in
                       connection with certain reductions in the death benefit
                       under the Policy in the first fifteen contract years.
                       Such a cash distribution is taxed in whole or in part as
                       ordinary income.) Loans from, or secured by, a Policy
                       that is not a Modified Endowment Contract generally are
                       treated as bona fide indebtedness, and thus are not
                       included in the owner's gross income.

                           If a Policy is a Modified Endowment Contract,
                       distributions from the Policy are treated as ordinary
                       income subject to tax up to the amount equal to the
                       excess of the Account Value (which includes unpaid policy
                       loans) immediately

                        37                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       before the distribution over the Investment in the
                       Policy. Loans taken from, or secured by, such a Policy,
                       as well as due but unpaid interest thereon, are taxed in
                       the same manner as distributions from the Policy. A
                       10 percent additional tax is imposed on the portion of
                       any distribution from, or loan taken from or secured by,
                       a Modified Endowment Contract that is included in income
                       except when the distribution or loan is made on or after
                       the owner attains age 59 1/2, is attributable to the
                       owner's becoming disabled, or is part of a series of
                       substantially equal periodic payments for the life (or
                       life expectancy) of the owner or the joint lives (or
                       joint life expectancies) of the owner and the owner's
                       Beneficiary. These exceptions are not likely to apply
                       where the Policy is not owned by an individual (or held
                       in trust for an individual). For purposes of the
                       computations described in this paragraph, all Modified
                       Endowment Contracts issued by us (or our affiliates) to
                       the same owner during any calendar year are treated as
                       one Modified Endowment Contract.

                           There are limits on the deductibility of policy loan
                       interest. You should consult a qualified tax adviser
                       regarding such deductions.

                           An owner generally will not recognize gain upon the
                       exchange of the Policy for another life insurance policy
                       issued by us or another insurance company, except to the
                       extent that the owner receives cash in the exchange or is
                       relieved of policy indebtedness as a result of the
                       exchange. In no event will the gain recognized exceed the
                       amount by which the Policy's Account Value (which
                       includes unpaid policy loans) exceeds the owner's
                       Investment in the Policy.

                           A transfer of the Policy, a change in the owner, a
                       change in the beneficiary, certain other changes to the
                       Policy and particular uses of the Policy (including use
                       in a so called "split-dollar" arrangement) may have tax
                       consequences depending upon the particular circumstances
                       and should not be undertaken prior to consulting with a
                       qualified tax adviser. For instance, if you transfer your
                       Policy or designate a new owner in return for valuable
                       consideration (or, in some cases, if the transferor is
                       relieved of a liability as a result of the transfer),
                       then the death benefit payable upon the death of the
                       insured may in certain circumstances be includible in
                       your taxable income to the extent that the death benefit
                       exceeds the prior consideration paid for the transfer and
                       any premiums and other amounts paid later by the
                       transferee. Further, in such a case, if the consideration
                       received exceeds your Investment in the Policy, the
                       difference will be taxed to you as ordinary income.


                           Federal, as well as state and local, estate,
                       inheritance and other tax consequences of ownership or
                       receipt of Policy Proceeds will depend on your individual
                       circumstances and those of the beneficiary.


                        38                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                               OUR DIRECTORS AND EXECUTIVE OFFICERS



                           Our directors and executive officers are listed
                       below, together with information as to their ages, dates
                       of election, and principal business occupations during
                       the last five years (if other than their present business
                       occupations). Except as otherwise indicated, those
                       directors and officers who are associated with Sun Life
                       Assurance Company of Canada and/or its subsidiaries have
                       been associated with Sun Life Assurance Company of Canada
                       for more than five years either in the position shown or
                       in other positions. The asterisks below denote the year
                       that the indicated director was elected to our board of
                       directors.



                       DONALD A. STEWART, 53, Chairman and Director (1996*)
                       150 King Street West
                       Toronto, Ontario, Canada M5H 1J9



                           He is Chairman and Chief Executive Officer and a
                       Director of Sun Life Financial Services of Canada Inc.
                       and Sun Life Assurance Company of Canada; Chairman and a
                       Director of Sun Life Insurance and Annuity Company of New
                       York; and a Director of Massachusetts Financial Services
                       Company.



                       C. JAMES PRIEUR, 48, Vice Chairman and Director (1998*)
                       150 King Street West
                       Toronto, Ontario, Canada M5H 1J9



                           He is President and Chief Operating Officer of Sun
                       Life Financial Services of Canada Inc. and Sun Life
                       Assurance Company of Canada; Vice Chairman and a Director
                       of Sun Life Insurance and Annuity Company of New York;
                       Chairman and a Director of Sun Capital Advisers, Inc.;
                       Chairman of the Board and Executive Vice President, Sun
                       Capital Advisers Trust; President and a Director of Sun
                       Life of Canada (U.S.) Holdings, Inc., Sun Life of Canada
                       (U.S.) Financial Services Holdings, Inc., and Sun Life
                       Assurance Company of Canada - U.S. Operations
                       Holdings, Inc.; and a Director of Sun Life Information
                       Services Ireland Limited and Massachusetts Financial
                       Services Company.



                       JAMES A. MCNULTY, III, 57, President and Director (1999*)
                       One Sun Life Executive Park
                       Wellesley Hills, Massachusetts 02481



                           He is Executive Vice President, U.S. Operations for
                       Sun Life Financial Services of Canada Inc. and Sun Life
                       Assurance Company of Canada; President and Director of
                       Sun Life Insurance and Annuity Company of New York; and
                       Chairman and Director of Sun Life of Canada (U.S.)
                       Distributors, Inc. He is President and a Director of Sun
                       Life of Canada (U.S.) SPE 97-I, Inc., Sun Benefit
                       Services Company, Inc., Sun Life of Canada (U.S.)
                       Holdings General


                        39                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                       Partner, Inc., Sun Life Financial Services Limited, and
                       Sun Canada Financial Co.; Senior Vice President and a
                       Director of Sun Life Assurance Company of Canada - U.S.
                       Operations Holdings, Inc., Sun Life of Canada (U.S.)
                       Holdings, Inc., and Sun Life of Canada (U.S.) Financial
                       Services Holdings, Inc.; and a Director of Clarendon
                       Insurance Agency, Inc., Sunesco Insurance Agency, Inc.,
                       and the Support Committee for Battered Women.



                       RICHARD B. BAILEY, 73, Director (1983*)
                       63 Atlantic Avenue 11D
                       Boston, Massachusetts 02110



                           He is a Director of Sun Life Insurance and Annuity
                       Company of New York, and a Director/Trustee of certain
                       funds in the MFS Family of Funds. He is a Director of
                       Cambridge Bancorp.



                       GREGORY W. GEE, 51, Director (1999*)
                       150 King Street West
                       Toronto, Ontario, Canada M5H 1J9



                           He is Vice Chairman of Sun Life Financial Services of
                       Canada Inc. and Sun Life Assurance Company of Canada and
                       a Director of Sun Life Insurance and Annuity Company of
                       New York.



                       DAVID D. HORN, 58, Director (1985*)
                       Strong Road
                       P.O. Box 24
                       New Vineyard, Maine 04956



                           He was formerly Senior Vice President and General
                       Manager for the United States of Sun Life Assurance
                       Company of Canada, retiring in December 1997. He is a
                       Director of Sun Life Insurance and Annuity Company of New
                       York; a Trustee of MFS/Sun Life Series Trust; and a
                       Member of the Boards of Managers of Money Market Variable
                       Account, High Yield Variable Account, Capital
                       Appreciation Variable Account, Government Securities
                       Variable Account, Global Governments Variable Account,
                       Total Return Variable Account, and Managed Sectors
                       Variable Account.


                        40                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                       ANGUS A. MACNAUGHTON, 68, Director (1985*)
                       Genstar Investment Corporation
                       555 California Street
                       Suite 4850
                       San Francisco, California 94104



                           He is President and Director of Genstar Investment
                       L.L.C. and a Director of Sun Life Financial Services of
                       Canada Inc., Sun Life Assurance Company of Canada, Sun
                       Life Insurance and Annuity Company of New York, Canadian
                       Pacific, Ltd., Varian Semiconductor Equipment Associates,
                       Genstar Capital Corporation, San Francisco Opera, and
                       Diversified Collection Services, Inc.; Vice Chairman and
                       a Director of Barrick Gold Corporation; and Trustee of
                       the Board of Governors (Lakefield College School) and
                       World Affairs Council of Northern California.



                       S. CAESAR RABOY, 63, Director (1997*)
                       220 Boylston Street
                       Boston, Massachusetts 02110



                           He is a former Senior Vice President and Deputy
                       General Manager for the United States of Sun Life
                       Assurance Company of Canada; a Director of Sun Life
                       Insurance and Annuity Company of New York; and a Director
                       of Fleet International Bank.



                       WILLIAM W. STINSON, 66, Director (2000*)
                       Canadian Pacific Limited
                       1800 Bankers Hall, East Tower
                       855 - 2nd Street S.W.
                       Calgary, Alberta T2P 4Z5



                           He is Lead Director of Sun Life Assurance Company of
                       Canada, and a Director of Sun Life Financial Services of
                       Canada Inc. and Sun Life Insurance and Annuity Company of
                       New York. In addition, he is a Director of Pan Canadian
                       Petroleum, Massachusetts Financial Services Company,
                       United Dominion Industries, Western Star Trucks, and
                       Westshore Terminals Income Fund. In May 1996,
                       Mr. Stinson retired as Chairman and Chief Executive
                       Officer of Canadian Pacific Limited after a 45-year
                       career.


                        41                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                       JAMES M.A. ANDERSON, 50, Vice President, Investments
                       (1998)
                       One Sun Life Executive Park
                       Wellesley Hills, Massachusetts 02481



                           He is Vice President, Investments of Sun Life
                       Assurance Company of Canada and Sun Life Insurance and
                       Annuity Company of New York; President and Chief
                       Executive Officer of Sun Capital Advisers Trust;
                       President and Director of Sun Capital Advisers, Inc.;
                       Vice President and a Director of Sun Life of Canada
                       (U.S.) Holdings, Inc., Sun Life of Canada (U.S.)
                       Financial Services Holdings, Inc., Sun Life Assurance
                       Company of Canada - U.S. Operations Holdings, Inc., Sun
                       Life of Canada (U.S.) Holdings General Partner, Inc., and
                       Sun Canada Financial Co.; Vice President, Investments and
                       Director of Sun Life of Canada (U.S.)
                       Distributors, Inc.; and a Director of Clarendon Insurance
                       Agency, Inc., Sunesco Insurance Agency, Inc., and Sun
                       Benefit Services Company, Inc.



                       DAVEY SCOON, 53, Vice President, Finance and Treasurer
                       (1999)
                       One Sun Life Executive Park
                       Wellesley Hills, Massachusetts 02481



                           He is Vice President and Chief Financial Officer of
                       U.S. Operations for Sun Life Assurance Company of Canada;
                       Vice President, Finance, Controller, and Treasurer of Sun
                       Life Insurance and Annuity Company of New York; Vice
                       President and Treasurer and Director of Sun Benefit
                       Services Company, Inc., Sun Life of Canada (U.S.)
                       Distributors, Inc., and Sun Life of Canada (U.S.) SPE
                       97-I, Inc.; Vice President and Director of Sun Life
                       Assurance Company of Canada - U.S. Operations
                       Holdings, Inc., Sun Life of Canada (U.S.)
                       Holdings, Inc., Sun Life of Canada (U.S.) Financial
                       Services Holdings, Inc., Sun Life of Canada (U.S.)
                       Holdings General Partner, Inc., Sun Life Financial
                       Services Limited, and Sun Canada Financial Co.; Director
                       and Treasurer of Clarendon Insurance Agency, Inc. and
                       Sunesco Insurance Agency, Inc.; Regular Trustee of Sun
                       Life of Canada (U.S.) Capital Trust I; and Chairman and
                       Director of Tufts Associated Health Plan, Lead Director
                       of Tufts Associated Health Maintenance Organization, and
                       Board Chairman of Managed Comp. Prior to October 1999, he
                       was Executive Vice President and Chief Operating Officer
                       of Liberty Funds Group.



                       ROBERT P. VROLYK, 46, Vice President and Actuary (1986)
                       One Sun Life Executive Park
                       Wellesley Hills, Massachusetts 02481



                           He is Vice President and Chief Actuary of Sun Life
                       Assurance Company of Canada; Vice President and Actuary
                       of Sun Life Insurance and Annuity Company of New York;
                       Vice President and Director of Sun Life of Canada - U.S.


                        42                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                       Operations Holdings, Inc., Sun Life of Canada (U.S.)
                       Holdings, Inc., Sun Life of Canada (U.S.) Financial
                       Services Holdings, Inc., Sun Canada Financial Co., and
                       Sun Life of Canada (U.S.) Holdings General
                       Partner, Inc.; Vice President and Director of Sun Life of
                       Canada (U.S.) SPE 97-I, Inc.; a Director of Sun Benefit
                       Services Company, Inc., and Sun Life Information Services
                       Ireland Limited; and a Regular Trustee of Sun Life of
                       Canada (U.S.) Capital Trust I.



                       PETER F. DEMUTH, 41, Vice President and Chief Counsel and
                       Assistant Secretary (1998)
                       One Sun Life Executive Park
                       Wellesley Hills, Massachusetts 02481



                           He is Vice President and Chief Counsel of U.S.
                       Operations for Sun Life Assurance Company of Canada; Vice
                       President and Chief Counsel and Assistant Secretary for
                       Sun Life Insurance and Annuity Company of New York; a
                       Director of Sun Life of Canada (U.S.) Holdings, Inc., Sun
                       Life of Canada (U.S.) Financial Services Holdings, Inc.,
                       and Sun Life Assurance Company of Canada - U.S.
                       Operations Holdings, Inc.; Assistant Secretary for Sun
                       Capital Advisers Trust; and a Regular Trustee of Sun Life
                       of Canada (U.S.) Capital Trust I. Prior to February 1998,
                       he was a partner at the firm of Mintz, Levin, Cohn,
                       Ferris, Glovsky and Popeo, P.C.



                       ELLEN B. KING, 43, Counsel and Secretary (1998)
                       One Sun Life Executive Park
                       Wellesley Hills, Massachusetts 02481



                           She is Counsel of Sun Life Assurance Company of
                       Canada; Counsel and Secretary of Sun Life Insurance and
                       Annuity Company of New York; and Secretary of Sun Life of
                       Canada (U.S.) Holdings, Inc., Sun Life of Canada (U.S.)
                       Financial Services Holdings, Inc., Sun Life Assurance
                       Company of Canada - U.S. Operations Holdings, Inc., Sun
                       Benefit Services Company, Inc., Sun Life of Canada (U.S.)
                       SPE 97-I, Inc., Sun Canada Financial Co., and Sun Life of
                       Canada (U.S.) Holdings General Partner, Inc.



                       RONALD J. FERNANDES, 42, Vice President, Retirement
                       Products and Services (1999)
                       One Copley Place
                       Boston, Massachusetts 02116



                           He is Vice President, Retirement Products and
                       Services of Sun Life Insurance and Annuity Company of New
                       York. He is also a Director of Clarendon Insurance
                       Agency, Inc., Sunesco Insurance Agency, Inc., and Sun
                       Life of Canada (U.S.) Distributors, Inc. Prior to
                       October 1999, Mr. Fernandes was Senior Vice


                        43                            SUN LIFE CORPORATE VUL-SM-
<PAGE>

                       President and Director, Retirement Products and Services
                       of Wheat First Union in Richmond, Virginia.



                           Our directors, officers, and employees are covered
                       under a commercial blanket bond and a liability policy.
                       The directors, officers, and employees of Clarendon
                       Insurance Agency, Inc. are covered under a fidelity bond.


                                        OTHER INFORMATION

                       STATE REGULATION

                           We are subject to the laws of Delaware governing life
                       insurance companies and to regulation by Delaware's
                       Commissioner of Insurance, whose agents periodically
                       conduct an examination of our financial condition and
                       business operations. We are also subject to the insurance
                       laws and regulations of the jurisdictions in which we are
                       authorized to do business.

                           We are required to file an annual statement with the
                       insurance regulatory authority of those jurisdictions
                       where we are authorized to do business relating to our
                       business operations and financial condition as of
                       December 31st of the preceding year.

                       LEGAL PROCEEDINGS

                           There are no pending legal proceedings which would
                       have an adverse material effect on the Variable Account.
                       We are engaged in various kinds of routine litigation
                       which, in our judgment, is not material to the Variable
                       Account.

                       EXPERTS

                           Actuarial matters concerning the policy have been
                       examined by John E. Coleman, FSA, MAAA, Product Officer
                       for Corporate Markets of Sun Life Assurance Company of
                       Canada.

                       ACCOUNTANTS


                           The financial statements of the Variable Account for
                       the year ended December 31, 1999 and the statutory
                       financial statements of Sun Life Assurance Company of
                       Canada (U.S.) for the years ended December 31, 1999, 1998
                       and 1997 included in this prospectus have been audited by
                       Deloitte & Touche LLP, independent auditors, as stated in
                       their reports appearing herein, and are included in
                       reliance upon the reports of such firm given upon their
                       authority as experts in accounting and auditing.


                        44                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                       REGISTRATION STATEMENTS

                           This prospectus is part of a registration statement
                       that has been filed with the Securities and Exchange
                       Commission under the Securities Act of 1933, as amended,
                       with respect to the Policy. It does not contain all of
                       the information set forth in the registration statement
                       and the exhibits filed as part of the registration
                       statement. You may refer to the registration statement
                       for additional information about us, the Variable
                       Account, the underlying Funds and the Policy.


                           In addition, the Company is subject to the
                       informational requirements of the Securities Exchange Act
                       of 1934. We file reports and other information with the
                       SEC to meet these requirements. You can inspect and copy
                       this information and our registration statements at the
                       SEC's public reference facilities at the following
                       locations: Washington, D.C. - 450 Fifth Street, N.W.,
                       Room 1024, Washington, D.C. 20549; Chicago, Illinois -
                       500 West Madison Street, Chicago, IL 60661; New York, New
                       York - World Trade Center, 13th Floor, New York, NY
                       10048. The Washington, D.C. office will also provide
                       copies by mail for a fee. You may also find these
                       materials on the SEC's Website (http:// www.sec.gov).



                       INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE



                           The Company's Annual Report on Form 10-K for the year
                       ended December 31, 1999 filed with the SEC is
                       incorporated by reference in this Prospectus. Any
                       statement contained in a document we incorporate by
                       reference is deemed modified or superceded to the extent
                       that a later filed document, including this Prospectus,
                       shall modify or supercede that statement. Any statement
                       so modified or superceded shall not be deemed, except as
                       so modified or superceded, to constitute part of this
                       Prospectus.



                           The Company will furnish, without charge, to each
                       person to whom a copy of this Prospectus is delivered,
                       upon the written or oral request of each person, a copy
                       of the document referred to above which has been
                       incorporated by reference in this Prospectus, other than
                       exhibits to such document (unless such exhibits are
                       specifically incorporated by reference in this
                       Prospectus).


                       FINANCIAL STATEMENTS

                           Our financial statements, which are included in this
                       prospectus, should be considered only as bearing on our
                       ability to meet our obligations with respect to the death
                       benefit and our assumption of the mortality and expense
                       risks. They should not be considered as bearing on the
                       investment performance of the shares of any Fund held in
                       the Variable Account.

                        45                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENT OF CONDITION
 -- December 31, 1999

<TABLE>
<CAPTION>
 ASSETS:
 <S>                                         <C>          <C>          <C>
   Investments in Mutual Funds:                SHARES        COST         VALUE
                                             -----------  -----------  -----------
     Investments in MFS/Sun Life
       Series Trust:
       Capital Appreciation
         Series ("CAS")....................        6,678  $   276,456  $   361,418
       Emerging Growth Series ("EGS")......       12,841      331,342      517,223
       Government Securities
         Series ("GSS")....................       51,831      660,774      646,852
       Massachusetts Investors Growth Stock
         Series ("MIS")....................       14,550      191,684      234,686
       Money Market Series ("MMS").........    1,160,850    1,160,850    1,160,850
       Research Series ("RES").............          502       12,298       13,868
       Total Return Series ("TRS").........       85,790    1,760,321    1,609,419
       Utilities Series ("UTS")............        2,505       45,465       49,695
       Global Growth Series ("WGO")........       97,200    1,536,316    2,445,542
     Investments in Fidelity Variable
       Insurance Products Fund:
       VIP Equity Income Portfolio
         ("FEI")...........................      122,532    2,975,765    3,150,302
       VIP Growth Portfolio ("FGP")........      114,130    4,599,646    6,269,166
       VIP High Income Portfolio ("FHI")...       12,719      140,897      143,849
       VIP Money Market Portfolio
         ("FMM")...........................      498,795      498,795      498,795
     Investments in Fidelity Variable
       Insurance Products Fund II:
       VIP II Asset Manager: Growth
         Portfolio ("FAM").................          812       14,635       14,923
       VIP II Contrafund Portfolio
         ("FCN")...........................       33,270      749,225      969,813
       VIP II Investment Grade Bond
         Portfolio ("FIG").................       35,917      438,909      436,754
       VIP II Index 500 Portfolio
         ("FIP")...........................       47,672    6,305,826    7,980,799
     Investments in Neuberger Berman
       Advisers Management Trust:
       Limited Maturity Bond Portfolio
         ("NLM")...........................           --           --           --
       Mid-Cap Growth Portfolio ("NMC")....        1,676       32,969       40,732
       Partners Portfolio ("NPP")..........       72,113    1,390,772    1,416,309
     Investments in J.P. Morgan
       Series Trust II
       J.P. Morgan Bond Portfolio
         ("JBP")...........................      140,380    1,623,008    1,577,873
       J.P. Morgan Equity Portfolio
         ("JEP")...........................       19,933      325,572      345,830
       J.P. Morgan Small Company Portfolio
         ("JSC")...........................       22,651      269,755      378,950
     Investments in Templeton Variable
       Products Series Fund:
       Templeton Stock Fund: Class 1
         ("TSF")...........................       33,168      703,061      808,958
     Investments in Dreyfus Variable
       Investment Fund
       Capital Appreciation Portfolio
         ("DCA")...........................        1,896       75,773       75,596
       Small Cap Portfolio ("DSC").........          807       47,445       53,526
       Quality Bond Portfolio ("DQB")......        3,688       40,359       40,162
     Investments in Dreyfus Stock Index
       Fund ("DSI")........................       67,700    2,386,167    2,603,064
     Investments in T. Rowe Price Equity
       Series, Inc.
       T. Rowe Price Equity Income
         Portfolio ("REI").................        4,456       94,621       83,470
       T. Rowe Price New America Growth
         Portfolio ("RNA").................        1,019       25,169       26,690
     Investments in AIM Variable Insurance
       Funds, Inc.
       AIM V.I. Value Fund ("AVF").........        1,867       59,417       62,537
     Investments in Sun Capital Advisers
       Trust
       Real Estate Fund ("SRE")............          499        4,615        4,458
                                                          -----------  -----------
         NET ASSETS.....................................  $28,777,907  $34,022,109
                                                          ===========  ===========
</TABLE>

                       See notes to financial statements

                        46                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENT OF CONDITION
 -- December 31, 1999 -- continued

<TABLE>
<CAPTION>
                                                               UNITS     UNIT VALUE      VALUE
                                                              --------   ----------   -----------
<S>                                                           <C>        <C>          <C>
NET ASSETS APPLICABLE TO CONTRACT OWNERS:
    CAS.....................................................   21,325     $16.9479    $   361,418
    EGS.....................................................   19,972     25.8976         517,223
    GSS.....................................................   57,382     11.2728         646,852
    MIS.....................................................   18,354     12.7854         234,686
    MMS.....................................................  112,538     10.3154       1,160,850
    RES.....................................................    1,061     13.0662          13,868
    TRS.....................................................  133,786     12.0298       1,609,419
    UTS.....................................................    3,595     13.8242          49,695
    WGO.....................................................  120,770     20.2495       2,445,542
    FEI.....................................................  243,225     12.9522       3,150,302
    FGP.....................................................  319,434     19.6258       6,269,166
    FHI.....................................................   13,073     11.0037         143,849
    FMM.....................................................   32,578     11.7164         381,662
    FAM.....................................................    1,243     11.9859          14,923
    FCN.....................................................   54,448     17.8118         969,813
    FIG.....................................................   41,448     10.5374         436,754
    FIP.....................................................  446,730     17.8649       7,980,799
    NLM.....................................................       --     10.9661              --
    NMC.....................................................    2,337     17.4307          40,732
    NPP.....................................................  119,392     11.8626       1,416,309
    JBP.....................................................  139,098     11.3436       1,577,873
    JEP.....................................................   23,144     14.9425         345,830
    JSC.....................................................   25,442     14.8946         378,950
    TSF.....................................................   64,260     12.5888         808,958
    DCA.....................................................    6,135     12.3214          75,596
    DSC.....................................................    5,073     10.5506          53,526
    DQB.....................................................    3,920     10.2460          40,162
    DSI.....................................................  238,427     10.9176       2,603,064
    REI.....................................................    8,149     10.2471          83,470
    RNA.....................................................    2,301     11.6010          26,690
    AVF.....................................................    5,311     11.7742          62,537
    SRE.....................................................      481      9.2632           4,458
                                                                                      -----------
      Net Assets Applicable to Contract Owners..............                           33,904,976
                                                                                      -----------
      Net Assets Applicable to Sponsor......................   10,000     11.7164         117,133
                                                                                      -----------
        Total Net Assets...........................................................   $34,022,109
                                                                                      ===========
</TABLE>

                       See notes to financial statements

                        47                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENT OF OPERATIONS
 -- Year Ended December 31, 1999

<TABLE>
<CAPTION>
                                               CAS          EGS          GSS        MIS(C)       MMS(E)
                                           SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT
                                           -----------  -----------  -----------  -----------  -----------
 <S>                                       <C>          <C>          <C>          <C>          <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
     distributions received..............    $16,738     $    739     $ 16,132     $ --          $12,356
                                             -------     --------     --------     --------      -------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
     transactions:
     Proceeds from sales.................    $35,475     $ 29,864     $ 29,361     $ 28,582      $74,769
     Cost of investments sold............     34,739       20,182       30,498       28,218       74,769
                                             -------     --------     --------     --------      -------
     Net realized gains (losses).........    $   736     $  9,682     $ (1,137)    $    364      $--
                                             -------     --------     --------     --------      -------
   Net unrealized appreciation
     (depreciation) on investments:
     End of year.........................    $84,962     $185,881     $(13,922)    $ 43,002      $--
     Beginning of year...................     15,085        6,747        6,736       --           --
                                             -------     --------     --------     --------      -------
       Change in unrealized appreciation
         (depreciation)                      $69,877     $179,134     $(20,658)    $ 43,002      $--
                                             -------     --------     --------     --------      -------
     Realized and unrealized gains
       (losses)                              $70,613     $188,816     $(21,795)    $ 43,366      $--
                                             -------     --------     --------     --------      -------
 INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS.............................    $87,351     $189,555     $ (5,663)    $ 43,366      $12,356
                                             =======     ========     ========     ========      =======
</TABLE>

<TABLE>
<CAPTION>
                                             RES(G)         TRS        UTS(G)         WGO          FEI          FGP
                                           SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT
                                           -----------  -----------  -----------  -----------  -----------  -----------
 <S>                                       <C>          <C>          <C>          <C>          <C>          <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
     distributions received..............    $--         $ 195,833     $--         $ 53,421     $ 84,128    $  289,893
                                             -------     ---------     -------     --------     --------    ----------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
     transactions:
     Proceeds from sales.................    $ 3,043     $  96,777     $10,696     $ 57,407     $213,255    $  299,001
     Cost of investments sold............      3,005       108,533      10,308       44,321      191,639       235,065
                                             -------     ---------     -------     --------     --------    ----------
     Net realized gains (losses).........    $    38     $ (11,756)    $   388     $ 13,086     $ 21,616    $   63,936
                                             -------     ---------     -------     --------     --------    ----------
   Net unrealized appreciation
     (depreciation) on investments:
     End of year.........................    $ 1,570     $(150,902)    $ 4,230     $909,226     $174,537    $1,669,520
     Beginning of year...................     --            (6,224)     --           27,953      124,054       530,726
                                             -------     ---------     -------     --------     --------    ----------
       Change in unrealized appreciation
         (depreciation)..................    $ 1,570     $(144,678)    $ 4,230     $881,273     $ 50,483    $1,138,794
                                             -------     ---------     -------     --------     --------    ----------
     Realized and unrealized gains
       (losses)..........................    $ 1,608     $(156,434)    $ 4,618     $894,359     $ 72,099    $1,202,730
                                             -------     ---------     -------     --------     --------    ----------
 INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS.............................    $ 1,608     $  39,399     $ 4,618     $947,780     $156,227    $1,492,623
                                             =======     =========     =======     ========     ========    ==========
</TABLE>

(c) For the period June 25, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(e) For the period July 9, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        48                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENT OF OPERATIONS
 -- Year Ended December 31, 1999 -- continued

<TABLE>
<CAPTION>
                                               FHI          FMM        FAM(F)         FCN        FIG(A)         FIP
                                           SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT
                                           -----------  -----------  -----------  -----------  -----------  -----------
 <S>                                       <C>          <C>          <C>          <C>          <C>          <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
     distributions received..............   $  16,590     $25,843      $--         $ 21,709      $--        $   77,078
                                            ---------     -------      -------     --------      -------    ----------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
     transactions:.......................
     Proceeds from sales.................   $ 135,012     $85,735      $ 1,478     $127,378      $10,746    $  857,484
     Cost of investments sold............     138,997      85,735        1,507      110,032       10,811       614,816
                                            ---------     -------      -------     --------      -------    ----------
     Net realized gains (losses).........   $  (3,985)    $--          $   (29)    $ 17,346      $   (65)   $  242,668
                                            ---------     -------      -------     --------      -------    ----------
   Net unrealized appreciation
     (depreciation) on investments:
     End of year.........................   $   2,952     $--          $   288     $220,588      $(2,155)   $1,674,973
     Beginning of year...................       1,576      --           --           97,673       --           698,312
                                            ---------     -------      -------     --------      -------    ----------
       Change in unrealized appreciation
         (depreciation)..................   $   1,376     $--          $   288     $122,915      $(2,155)   $  976,661
                                            ---------     -------      -------     --------      -------    ----------
     Realized and unrealized gains
       (losses)..........................   $  (2,609)    $--          $   259     $140,261      $(2,220)   $1,219,329
                                            ---------     -------      -------     --------      -------    ----------
 Increase (Decrease) in net assets from
  operations.............................   $  13,981     $25,843      $   259     $161,970      $(2,220)   $1,296,407
                                            =========     =======      =======     ========      =======    ==========
</TABLE>

<TABLE>
<CAPTION>
                                               NLM        NMC(G)         NPP          JBP          JEP          JSC
                                           SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT
                                           -----------  -----------  -----------  -----------  -----------  -----------
 <S>                                       <C>          <C>          <C>          <C>          <C>          <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
     distributions received..............    $ 1,845      $--         $ 33,511     $ 38,128      $24,316     $  8,658
                                             -------      -------     --------     --------      -------     --------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
     transactions:
     Proceeds from sales.................    $35,367      $18,887     $206,506     $145,174      $62,763     $269,500
     Cost of investments sold............     36,650       18,760      230,390      148,386       59,834      272,546
                                             -------      -------     --------     --------      -------     --------
     Net realized gains (losses).........    $(1,283)     $   127     $(23,884)    $ (3,212)     $ 2,929     $ (3,046)
                                             -------      -------     --------     --------      -------     --------
   Net unrealized appreciation
     (depreciation) on investments:
     End of year.........................    $--          $ 7,763     $ 25,537     $(45,135)     $20,258     $109,195
     Beginning of year...................        489       --          (48,732)       6,550        4,990      (11,212)
                                             -------      -------     --------     --------      -------     --------
       Change in unrealized appreciation
         (depreciation)..................    $  (489)     $ 7,763     $ 74,269     $(51,685)     $15,268     $120,407
                                             -------      -------     --------     --------      -------     --------
     Realized and unrealized gains
       (losses)..........................    $(1,772)     $ 7,890     $ 50,385     $(54,897)     $18,197     $117,361
                                             -------      -------     --------     --------      -------     --------
 INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS.............................    $    73      $ 7,890     $ 83,896     $(16,769)     $42,513     $126,019
                                             =======      =======     ========     ========      =======     ========
</TABLE>

(a) For the period March 16, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(f) For the period July 22, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        49                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENT OF OPERATIONS
 -- Year Ended December 31, 1999 -- continued

<TABLE>
<CAPTION>
                                               TSF        DCA(H)       DSC(C)       DQB(C)       DSI(B)       REI(D)
                                           SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT
                                           -----------  -----------  -----------  -----------  -----------  -----------
 <S>                                       <C>          <C>          <C>          <C>          <C>          <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
     distributions received..............   $  49,240     $  716       $--          $ 1,154     $ 27,435     $  3,752
                                            ---------     ------       -------      -------     --------     --------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
     transactions:
     Proceeds from sales.................   $ 145,459     $7,016       $19,465      $   968     $ 59,634     $ 13,282
     Cost of investments sold............     160,884      6,981        20,444          967       60,615       14,314
                                            ---------     ------       -------      -------     --------     --------
     Net realized gains (losses).........   $ (15,425)    $   35       $  (979)     $     1     $   (981)    $ (1,032)
                                            ---------     ------       -------      -------     --------     --------
   Net unrealized appreciation
     (depreciation) on investments:
     End of year.........................   $ 105,897     $ (177)      $ 6,081      $  (197)    $216,897     $(11,151)
     Beginning of year...................     (22,684)     --           --           --           --           --
                                            ---------     ------       -------      -------     --------     --------
       Change in unrealized appreciation
         (depreciation)..................   $ 128,581     $ (177)      $ 6,081      $  (197)    $216,897     $(11,151)
                                            ---------     ------       -------      -------     --------     --------
     Realized and unrealized gains
       (losses)..........................   $ 113,156     $ (142)      $ 5,102      $  (196)    $215,916     $(12,183)
                                            ---------     ------       -------      -------     --------     --------
 INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS.............................   $ 162,396     $  574       $ 5,102      $   958     $243,351     $ (8,431)
                                            =========     ======       =======      =======     ========     ========
</TABLE>

<TABLE>
<CAPTION>
                                             RNA(G)       AVF(F)       SRE(G)
                                           SUB-ACCOUNT  SUB-ACCOUNT  SUB-ACCOUNT
                                           -----------  -----------  -----------
 <S>                                       <C>          <C>          <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
     distributions received..............    $ 1,529      $   772       $ 236
                                             -------      -------       -----
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
     transactions:
     Proceeds from sales.................    $12,599      $11,213       $ 116
     Cost of investments sold............     13,318       11,155         121
                                             -------      -------       -----
     Net realized gains (losses).........    $  (719)     $    58       $  (5)
                                             -------      -------       -----
   Net unrealized appreciation
     (depreciation) on investments:
     End of year.........................    $ 1,521      $ 3,120       $(157)
     Beginning of year...................     --           --           --
                                             -------      -------       -----
       Change in unrealized appreciation
         (depreciation)..................    $ 1,521      $ 3,120       $(157)
                                             -------      -------       -----
     Realized and unrealized gains
       (losses)..........................    $   802      $ 3,178       $(162)
                                             -------      -------       -----
 INCREASE (DECREASE) IN NET ASSETS FROM
  OPERATIONS.............................    $ 2,331      $ 3,950       $  74
                                             =======      =======       =====
</TABLE>

(b) For the period May 6, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(c) For the period June 25, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(d) For the period June 30, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(f) For the period July 22, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(h) For the period August 3, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        50                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                          CAS                            EGS
                                                                      SUB-ACCOUNT                    SUB-ACCOUNT
                                                              ----------------------------   ----------------------------
                                                               YEAR ENDED      YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                              DECEMBER 31,    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                              -------------   ------------   ------------   -------------
                                                                  1999            1998           1999           1998
                                                              -------------   ------------   ------------   -------------
<S>                                                           <C>             <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss)..............................    $ 16,738        $  7,994       $    739        $   598
  Net realized gains (losses)...............................         736          (2,035)         9,682            362
  Net unrealized gains (losses).............................      69,877          15,085        179,134          6,490
                                                                --------        --------       --------        -------
      Increase (Decrease) in net assets from operations.....    $ 87,351        $ 21,044       $189,555        $ 7,450
                                                                --------        --------       --------        -------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received..............................    $ 88,046        $ 69,165       $ 76,314        $18,930
    Net transfers between Sub-Accounts......................      59,089          49,909        216,689         13,669
    Withdrawals, surrenders, annuitizations and contract
      charges...............................................      (9,282)         (3,904)        (7,146)        (1,061)
                                                                --------        --------       --------        -------
  Increase (Decrease) in net assets from contract owner
    transactions............................................    $137,853        $115,170       $285,857        $31,538
                                                                --------        --------       --------        -------
    Increase (Decrease) in net assets.......................    $225,204        $136,214       $475,412        $38,988
NET ASSETS:
  Beginning of year.........................................     136,214          --             41,811          2,823
                                                                --------        --------       --------        -------
  End of year...............................................    $361,418        $136,214       $517,223        $41,811
                                                                ========        ========       ========        =======
</TABLE>

<TABLE>
<CAPTION>
                                                                           GSS                   MIS(C)         MMS(E)
                                                                       SUB-ACCOUNT            SUB-ACCOUNT    SUB-ACCOUNT
                                                              -----------------------------   ------------   ------------
                                                               YEAR ENDED      YEAR ENDED      YEAR ENDED     YEAR ENDED
                                                              DECEMBER 31,    DECEMBER 31,    DECEMBER 31,   DECEMBER 31,
                                                              -------------   -------------   ------------   ------------
                                                                  1999            1998            1999           1999
                                                              -------------   -------------   ------------   ------------
<S>                                                           <C>             <C>             <C>            <C>
OPERATIONS:
  Net investment income (loss)..............................    $ 16,132        $  8,657        $ --          $   12,356
  Net realized gains (losses)...............................      (1,137)            186             364         --
  Net unrealized gains (losses).............................     (20,658)          6,237          43,002         --
                                                                --------        --------        --------      ----------
      Increase (Decrease) in net assets from operations.....    $ (5,663)       $ 15,080        $ 43,366      $   12,356
                                                                --------        --------        --------      ----------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received..............................    $313,310        $165,413        $111,816      $  897,156
    Net transfers between Sub-Accounts......................      23,430          --              84,273         262,777
    Withdrawals, surrenders, annuitizations and contract
      charges...............................................     (13,273)         (7,748)         (4,769)        (11,439)
                                                                --------        --------        --------      ----------
  Increase (Decrease) in net assets from contract owner
    transactions............................................    $323,467        $157,665        $191,320      $1,148,494
                                                                --------        --------        --------      ----------
    Increase (Decrease) in net assets.......................    $317,804        $172,745        $234,686      $1,160,850
NET ASSETS:
  Beginning of year.........................................     329,048         156,303          --             --
                                                                --------        --------        --------      ----------
  End of year...............................................    $646,852        $329,048        $234,686      $1,160,850
                                                                ========        ========        ========      ==========
</TABLE>

(c) For the period June 25, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(e) For the period July 9, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        51                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                                 RES(G)                   TRS                   UTS(G)
                                                               SUB-ACCOUNT            SUB-ACCOUNT            SUB-ACCOUNT
                                                              -------------   ----------------------------   ------------
                                                               YEAR ENDED      YEAR ENDED     YEAR ENDED      YEAR ENDED
                                                              DECEMBER 31,    DECEMBER 31,   DECEMBER 31,    DECEMBER 31,
                                                              -------------   ------------   -------------   ------------
                                                                  1999            1999           1998            1999
                                                              -------------   ------------   -------------   ------------
<S>                                                           <C>             <C>            <C>             <C>
OPERATIONS:
  Net investment income (loss)..............................     $--           $  195,833      $  64,091       $--
  Net realized gains (losses)...............................          38          (11,756)         4,643           388
  Net unrealized gains (losses).............................       1,570         (144,678)        (6,224)        4,230
                                                                 -------       ----------      ---------       -------
      Increase (Decrease) in net assets from operations.....     $ 1,608       $   39,399      $  62,510       $ 4,618
                                                                 -------       ----------      ---------       -------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received..............................     $12,837       $  872,032      $ 742,106       $54,335
    Net transfers between Sub-Accounts......................           1           96,648       (115,350)       (6,705)
    Withdrawals, surrenders, annuitizations and contract
      charges...............................................        (578)         (52,973)       (34,953)       (2,553)
                                                                 -------       ----------      ---------       -------
  Increase (Decrease) in net assets from contract owner
    transactions............................................     $12,260       $  915,707      $ 591,803       $45,077
                                                                 -------       ----------      ---------       -------
    Increase (Decrease) in net assets.......................     $13,868       $  955,106      $ 654,313       $49,695
NET ASSETS:
  Beginning of year.........................................      --              654,313        --             --
                                                                 -------       ----------      ---------       -------
  End of year...............................................     $13,868       $1,609,419      $ 654,313       $49,695
                                                                 =======       ==========      =========       =======
</TABLE>

<TABLE>
<CAPTION>
                                                  WGO                            FEI                            FGP
                                              SUB-ACCOUNT                    SUB-ACCOUNT                    SUB-ACCOUNT
                                     -----------------------------   ---------------------------   -----------------------------
                                      YEAR ENDED      YEAR ENDED      YEAR ENDED     YEAR ENDED     YEAR ENDED      YEAR ENDED
                                     DECEMBER 31,    DECEMBER 31,    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,    DECEMBER 31,
                                     -------------   -------------   ------------   ------------   -------------   -------------
                                         1999            1998            1999           1998           1999            1998
                                     -------------   -------------   ------------   ------------   -------------   -------------
<S>                                  <C>             <C>             <C>            <C>            <C>             <C>
OPERATIONS:
  Net investment income (loss).....   $   53,421       $ 39,888       $   84,128     $      821     $  289,893      $   34,173
  Net realized gains (losses)......       13,086          1,466           21,616         (5,033)        63,936           1,372
  Net unrealized gains (losses)....      881,273         16,998           50,483        122,975      1,138,794         529,196
                                      ----------       --------       ----------     ----------     ----------      ----------
      Increase (Decrease) in net
        assets from operations.....   $  947,780       $ 58,352       $  156,227     $  118,763     $1,492,623      $  564,741
                                      ----------       --------       ----------     ----------     ----------      ----------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received.....   $  743,442       $540,355       $1,800,084     $1,756,032     $2,503,859      $1,547,362
    Net transfers between
      Sub-Accounts.................       20,392          2,700         (445,069)       (58,426)      (100,061)        259,472
    Withdrawals, surrenders,
      annuitizations and contract
      charges......................      (46,986)       (26,751)        (111,858)       (78,355)      (165,490)        (80,050)
                                      ----------       --------       ----------     ----------     ----------      ----------
  Increase (Decrease) in net assets
    from contract owner
    transactions...................   $  716,848       $516,304       $1,243,157     $1,619,251     $2,238,308      $1,726,784
                                      ----------       --------       ----------     ----------     ----------      ----------
    Increase (Decrease) in net
      assets.......................   $1,664,628       $574,656       $1,399,384     $1,738,014     $3,730,931      $2,291,525
NET ASSETS:
  Beginning of year................      780,914        206,258        1,750,918         12,904      2,538,235         246,710
                                      ----------       --------       ----------     ----------     ----------      ----------
  End of year......................   $2,445,542       $780,914       $3,150,302     $1,750,918     $6,269,166      $2,538,235
                                      ==========       ========       ==========     ==========     ==========      ==========
</TABLE>

(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        52                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                                FHI                            FMM                   FAM(F)
                                                            SUB-ACCOUNT                    SUB-ACCOUNT            SUB-ACCOUNT
                                                    ----------------------------   ----------------------------   ------------
                                                     YEAR ENDED      YEAR ENDED     YEAR ENDED      YEAR ENDED     YEAR ENDED
                                                    DECEMBER 31,    DECEMBER 31,   DECEMBER 31,    DECEMBER 31,   DECEMBER 31,
                                                    -------------   ------------   -------------   ------------   ------------
                                                        1999            1998           1999            1998           1999
                                                    -------------   ------------   -------------   ------------   ------------
<S>                                                 <C>             <C>            <C>             <C>            <C>
OPERATIONS:
  Net investment income (loss)....................    $  16,590       $ --           $  25,843     $    32,102      $--
  Net realized gains (losses).....................       (3,985)          (254)        --              --               (29)
  Net unrealized gains (losses)...................        1,376          1,576         --              --               288
                                                      ---------       --------       ---------     -----------      -------
      Increase (Decrease) in net assets from
        operations................................    $  13,981       $  1,322       $  25,843     $    32,102      $   259
                                                      ---------       --------       ---------     -----------      -------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received....................    $  96,271       $ 75,590       $ 243,917     $ 1,495,810      $ 6,389
    Net transfers between Sub-Accounts............     (125,515)        94,193        (187,845)     (1,173,716)       8,929
    Withdrawals, surrenders, annuitizations and
      contract charges............................       (8,324)        (3,669)        (14,221)        (28,796)        (654)
                                                      ---------       --------       ---------     -----------      -------
  Increase (Decrease) in net assets from contract
    owner transactions............................    $ (37,568)      $166,114       $  41,851     $   293,298      $14,664
                                                      ---------       --------       ---------     -----------      -------
    Increase (Decrease) in net assets.............    $ (23,587)      $167,436       $  67,694     $   325,400      $14,923
NET ASSETS:
  Beginning of year...............................      167,436         --             431,101         105,701       --
                                                      ---------       --------       ---------     -----------      -------
  End of year.....................................    $ 143,849       $167,436       $ 498,795     $   431,101      $14,923
                                                      =========       ========       =========     ===========      =======
</TABLE>

<TABLE>
<CAPTION>
                                                                FCN                  FIG(A)                  FIP
                                                            SUB-ACCOUNT           SUB-ACCOUNT            SUB-ACCOUNT
                                                    ---------------------------   ------------   ---------------------------
                                                     YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                    ------------   ------------   ------------   ------------   ------------
                                                        1999           1998           1999           1999           1998
                                                    ------------   ------------   ------------   ------------   ------------
<S>                                                 <C>            <C>            <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss)....................    $ 21,709       $    382       $ --          $   77,078     $   48,449
  Net realized gains (losses).....................      17,346          1,167            (65)        242,668        111,953
  Net unrealized gains (losses)...................     122,915         97,064         (2,155)        976,661        595,373
                                                      --------       --------       --------      ----------     ----------
      Increase (Decrease) in net assets from
        operations................................    $161,970       $ 98,613       $ (2,220)     $1,296,407     $  755,775
                                                      --------       --------       --------      ----------     ----------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received....................    $361,996       $153,403       $216,815      $2,751,116     $2,846,625
    Net transfers between Sub-Accounts............     (41,751)       268,273        233,259        (208,570)       320,272
    Withdrawals, surrenders, annuitizations and
      contract charges............................     (31,364)        (7,846)       (11,100)       (234,696)      (524,138)
                                                      --------       --------       --------      ----------     ----------
  Increase (Decrease) in net assets from contract
    owner transactions............................    $288,881       $413,830       $438,974      $2,307,850     $2,642,759
                                                      --------       --------       --------      ----------     ----------
    Increase (Decrease) in net assets.............    $450,851       $512,443       $436,754      $3,604,257     $3,398,534
NET ASSETS:
  Beginning of year...............................     518,962          6,519         --           4,376,542        978,008
                                                      --------       --------       --------      ----------     ----------
  End of year.....................................    $969,813       $518,962       $436,754      $7,980,799     $4,376,542
                                                      ========       ========       ========      ==========     ==========
</TABLE>

(a) For the period March 16, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(f) For the period July 22, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        53                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                                NLM                  NMC(G)                  NPP
                                                            SUB-ACCOUNT           SUB-ACCOUNT            SUB-ACCOUNT
                                                    ---------------------------   ------------   ---------------------------
                                                     YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                    ------------   ------------   ------------   ------------   ------------
                                                        1999           1998           1999           1999           1998
                                                    ------------   ------------   ------------   ------------   ------------
<S>                                                 <C>            <C>            <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss)....................    $  1,845       $   167        $--           $   33,511     $   97,246
  Net realized gains (losses).....................      (1,283)          506            127          (23,884)       (40,762)
  Net unrealized gains (losses)...................        (489)          399          7,763           74,269        (49,692)
                                                      --------       -------        -------       ----------     ----------
      Increase (Decrease) in net assets from
        operations................................    $     73       $ 1,072        $ 7,890       $   83,896     $    6,792
                                                      --------       -------        -------       ----------     ----------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received....................    $  3,519       $26,898        $36,642       $  568,576     $  829,194
    Net transfers between Sub-Accounts............     (34,632)        2,696         (2,311)        (193,236)        80,931
    Withdrawals, surrenders, annuitizations and
      contract charges............................        (741)       (1,541)        (1,489)         (43,019)       (40,375)
                                                      --------       -------        -------       ----------     ----------
  Increase (Decrease) in net assets from contract
    owner transactions............................    $(31,854)      $28,053        $32,842       $  332,321     $  869,750
                                                      --------       -------        -------       ----------     ----------
    Increase (Decrease) in net assets.............    $(31,781)      $29,125        $40,732       $  416,217     $  876,542
NET ASSETS:
  Beginning of year...............................      31,781         2,656         --            1,000,092        123,550
                                                      --------       -------        -------       ----------     ----------
  End of year.....................................    $ --           $31,781        $40,732       $1,416,309     $1,000,092
                                                      ========       =======        =======       ==========     ==========
</TABLE>

<TABLE>
<CAPTION>
                                                 JBP                           JEP                           JSC
                                             SUB-ACCOUNT                   SUB-ACCOUNT                   SUB-ACCOUNT
                                     ---------------------------   ---------------------------   ---------------------------
                                      YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                     DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                         1999           1998           1999           1998           1999           1998
                                     ------------   ------------   ------------   ------------   ------------   ------------
<S>                                  <C>            <C>            <C>            <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss).....   $   38,128     $  32,711       $ 24,316       $ 19,117       $  8,658       $ 12,274
  Net realized gains (losses)......       (3,212)        7,002          2,929         13,026         (3,046)       (28,111)
  Net unrealized gains (losses)....      (51,685)        6,645         15,268          4,990        120,407        (11,212)
                                      ----------     ---------       --------       --------       --------       --------
      Increase (Decrease) in net
        assets from operations.....   $  (16,769)    $  46,358       $ 42,513       $ 37,133       $126,019       $(27,049)
                                      ----------     ---------       --------       --------       --------       --------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received.....   $  874,712     $ 971,373       $155,378       $267,400       $175,595       $281,469
    Net transfers between
      Sub-Accounts.................      (25,002)       42,894        (45,294)       (92,224)      (232,970)        87,065
    Withdrawals, surrenders,
      annuitizations and contract
      charges......................      (48,051)     (366,856)       (10,709)        (8,367)       (16,242)       (14,937)
                                      ----------     ---------       --------       --------       --------       --------
  Increase (Decrease) in net assets
    from contract owner
    transactions...................   $  801,659     $ 647,411       $ 99,375       $166,809       $(73,617)      $353,597
                                      ----------     ---------       --------       --------       --------       --------
    Increase (Decrease) in net
      assets.......................   $  784,890     $ 693,769       $141,888       $203,942       $ 52,402       $326,548
NET ASSETS:
  Beginning of year................      792,983        99,214        203,942         --            326,548         --
                                      ----------     ---------       --------       --------       --------       --------
  End of year......................   $1,577,873     $ 792,983       $345,830       $203,942       $378,950       $326,548
                                      ==========     =========       ========       ========       ========       ========
</TABLE>

(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        54                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                                          TSF                  DCA(H)         DSC(C)
                                                                      SUB-ACCOUNT           SUB-ACCOUNT    SUB-ACCOUNT
                                                              ---------------------------   ------------   ------------
                                                               YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                              DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                              ------------   ------------   ------------   ------------
                                                                  1999           1998           1999           1999
                                                              ------------   ------------   ------------   ------------
<S>                                                           <C>            <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss)..............................    $ 49,240       $ 22,221       $   716        $ --
  Net realized gains (losses)...............................     (15,425)       (24,809)           35            (979)
  Net unrealized gains (losses).............................     128,581        (21,918)         (177)          6,081
                                                                --------       --------       -------        --------
      Increase (Decrease) in net assets from operations.....    $162,396       $(24,506)      $   574        $  5,102
                                                                --------       --------       -------        --------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received..............................    $305,091       $257,817       $84,406        $ 61,004
    Net transfers between Sub-Accounts......................    (120,364)       189,442            28         (10,803)
    Withdrawals, surrenders, annuitizations and contract
      charges...............................................     (23,726)       (17,017)       (9,412)         (1,777)
                                                                --------       --------       -------        --------
  Increase (Decrease) in net assets from contract owner
    transactions............................................    $161,001       $430,242       $75,022        $ 48,424
                                                                --------       --------       -------        --------
    Increase (Decrease) in net assets.......................    $323,397       $405,736       $75,596        $ 53,526
NET ASSETS:
  Beginning of year.........................................     485,561         79,825        --              --
                                                                --------       --------       -------        --------
  End of year...............................................    $808,958       $485,561       $75,596        $ 53,526
                                                                ========       ========       =======        ========
</TABLE>

<TABLE>
<CAPTION>
                                                                 DQB(C)         DSI(B)         REI(D)
                                                              SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                                                              ------------   ------------   ------------
                                                               YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                              DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                              ------------   ------------   ------------
                                                                  1999           1999           1999
                                                              ------------   ------------   ------------
<S>                                                           <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss)..............................    $ 1,154       $   27,435      $  3,752
  Net realized gains (losses)...............................          1             (981)       (1,032)
  Net unrealized gains (losses).............................       (197)         216,897       (11,151)
                                                                -------       ----------      --------
      Increase (Decrease) in net assets from operations.....    $   958       $  243,351      $ (8,431)
                                                                -------       ----------      --------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received..............................    $40,487       $1,676,584      $ 42,160
    Net transfers between Sub-Accounts......................     --              723,185        51,428
    Withdrawals, surrenders, annuitizations and contract
     charges................................................     (1,283)         (40,056)       (1,687)
                                                                -------       ----------      --------
  Increase (Decrease) in net assets from contract owner
    transactions............................................    $39,204       $2,359,713      $ 91,901
                                                                -------       ----------      --------
    Increase (Decrease) in net assets.......................    $40,162       $2,603,064      $ 83,470
NET ASSETS:
  Beginning of year.........................................     --              --             --
                                                                -------       ----------      --------
  End of year...............................................    $40,162       $2,603,064      $ 83,470
                                                                =======       ==========      ========
</TABLE>

(b) For the period May 6, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(c) For the period June 25, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(d) For the period June 30, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(h) For the period August 3, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        55                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                                 RNA(G)         AVF(F)         SRE(G)
                                                              SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                                                              ------------   ------------   ------------
                                                               YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                              DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                              ------------   ------------   ------------
                                                                  1999           1999           1999
                                                              ------------   ------------   ------------
<S>                                                           <C>            <C>            <C>
OPERATIONS:
  Net investment income (loss)..............................    $ 1,529        $   772         $  236
  Net realized gains (losses)...............................       (719)            58             (5)
  Net unrealized gains (losses).............................      1,521          3,120           (157)
                                                                -------        -------         ------
      Increase (Decrease) in net assets from operations.....    $ 2,331        $ 3,950         $   74
                                                                -------        -------         ------
CONTRACT OWNER TRANSACTIONS:
    Purchase payments received..............................    $24,658        $47,123         $4,497
    Net transfers between Sub-Accounts......................        602         13,399           (113)
    Withdrawals, surrenders, annuitizations and contract
     charges................................................       (901)        (1,935)        --
                                                                -------        -------         ------
  Increase (Decrease) in net assets from contract owner
    transactions............................................    $24,359        $58,587         $4,384
                                                                -------        -------         ------
    Increase (Decrease) in net assets.......................    $26,690        $62,537         $4,458
NET ASSETS:
  Beginning of year.........................................     --             --             --
                                                                -------        -------         ------
  End of year...............................................    $26,690        $62,537         $4,458
                                                                =======        =======         ======
</TABLE>

(f) For the period July 22, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.
(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                       See notes to financial statements

                        56                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT G

NOTES TO FINANCIAL STATEMENTS

(1) ORGANIZATION

Sun Life of Canada (U.S.) Variable Account G (the "Variable Account"), a
separate account of Sun Life Assurance Company of Canada (U.S.) (the "Sponsor"),
was established on July 25, 1996 as a funding vehicle for the variable portion
of certain individual variable life insurance contracts. The Variable Account is
registered with the Securities and Exchange Commission under the Investment
Company Act of 1940 as a unit investment trust.

The assets of the Variable Account are divided into Sub-Accounts. Each
Sub-Account is invested in shares of a single corresponding investment portfolio
of one of the following mutual funds: MFS/Sun Life Series Trust, Fidelity
Variable Insurance Products Fund, Fidelity Variable Insurance Products Fund II,
Neuberger Berman Advisers Management Trust, J.P. Morgan Series Trust II,
Templeton Variable Products Series Fund, Dreyfus Variable Investment Fund,
Dreyfus Stock Index Fund, T. Rowe Price Equity Series, Inc., AIM Variable
Insurance Funds, Inc. and Sun Capital Advisers Trust. Massachusetts Financial
Services Company, an affiliate of the Sponsor, is the investment adviser to
MFS/Sun Life Series Trust. Sun Capital Advisers, Inc., an affiliate of the
Sponsor, is the investment adviser to Sun Capital Advisers Trust.

(2) SIGNIFICANT ACCOUNTING POLICIES
GENERAL

The preparation of financial statements in conformity with generally accepted
accounting principles requires the Sponsor's management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

INVESTMENT VALUATIONS

Investments in shares of an investment portfolio of the mutual funds are
recorded at their net asset value. Realized gains and losses on sales of shares
are determined on the identified cost basis. Dividend income and capital gain
distributions received by the Sub-Accounts are reinvested in additional shares
and are recognized on the ex-dividend date.

Exchanges between Sub-Accounts requested by contract owners are recorded in the
new Sub-Account upon receipt of the redemption proceeds.

FEDERAL INCOME TAX STATUS

The operations of the Variable Account are part of the operations of the Sponsor
and are not taxed separately. The Variable Account is not taxed as a regulated
investment company. The Sponsor qualifies for the federal income tax treatment
granted to life insurance companies under Subchapter L of the Internal Revenue
Code. Under existing federal income tax law, investment income and capital gains
earned by the Variable Account on contract owner reserves are not taxable, and
therefore, no provision has been made for federal income taxes.

                        57                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT G

NOTES TO FINANCIAL STATEMENTSCONTINUED
(3) CONTRACT CHARGES

The Sponsor deducts expense charges applied to premium consisting of the premium
tax, the federal DAC (Deferred Acquisition Cost) tax and the sales load. The
premium tax varies by state but in general will range from 2% to 4% of the
premium in most states (Kentucky charges 7%). The DAC tax charge is 1.25% of the
premium. The sales load is 8.75% of the premium up to target premium and 2.25%
of the premium in excess of the target premium. A portion of the sales load is
refunded for surrenders in the first three policy years.

The Sponsor deducts certain charges from the account value of each contract,
through the cancellation of units, on a monthly basis. A monthly expense charge
of $13.75 per policy at the beginning of each month during the first policy year
and $7.50 for months thereafter is deducted to recover certain administration
expenses. The Sponsor also deducts a charge at the end of each policy month for
providing life insurance protection. This charge will be based upon the
Sponsor's expectations of future mortality, persistency, interest rates,
expenses and taxes. However, the maximum rates for the base death benefit for
insureds that are not rated substandard risks will not exceed those based on the
1980 CSO Mortality Tables, and the maximum rates for the APB rider death benefit
for similar insureds will not exceed those based on 125% of the 1980 CSO
Mortality Tables.

The Sponsor deducts certain charges from the account value of each contract,
through the cancellation of units, at the end of each valuation period for the
mortality and expense risks assumed by the Sponsor. The daily deduction is
currently 0.0016389% (which is equivalent to an annual rate of 0.60%) for
policies in their first ten policy years, 0.0005474% (which is equivalent to an
annual rate of 0.20%) for the next ten policy years and 0.0002738% (which is
equivalent to an annual rate of 0.10%) for policies in policy years twenty-one
and beyond.

                        58                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE (U.S.) VARIABLE ACCOUNT G
NOTES TO FINANCIAL STATEMENTS -- continued

(4) TRANSACTIONS IN UNITS OUTSTANDING
<TABLE>
<CAPTION>
                                                                                                        UNITS WITHDRAWN,
                                                                                 UNITS TRANSFERRED       SURRENDERED AND
                                    UNITS OUTSTANDING                                 BETWEEN             CANCELED FOR
                                    BEGINNING OF YEAR       UNITS PURCHASED         SUB-ACCOUNTS        CONTRACT CHARGES
                                  ---------------------- --------------------- ---------------------- ---------------------
                                     YEAR       YEAR       YEAR       YEAR       YEAR        YEAR       YEAR       YEAR
                                    ENDED       ENDED      ENDED      ENDED      ENDED      ENDED       ENDED      ENDED
                                   DEC. 31,   DEC. 31,   DEC. 31,   DEC. 31,   DEC. 31,    DEC. 31,   DEC. 31,   DEC. 31,
                                  ---------- ----------- --------- ----------- --------- ------------ --------- -----------
SUB-ACCOUNTS                         1999       1998       1999       1998       1999        1998       1999       1998
- ------------                      ---------- ----------- --------- ----------- --------- ------------ --------- -----------
<S>                               <C>        <C>         <C>       <C>         <C>       <C>          <C>       <C>
CAS..............................    10,660      --          6,528      6,564     4,820       4,445       (683)      (349)
EGS..............................     2,838        257       4,390      1,599    13,133       1,067       (389)       (85)
GSS..............................    28,642     14,789      27,845     14,555     2,074       --        (1,179)      (702)
MIS(c)...........................     --         --         10,765     --         8,040       --          (451)     --
MMS(e)...........................     --         --         87,693     --        25,960       --        (1,115)     --
RES(g)...........................     --         --          1,112     --         --          --           (51)     --
TRS..............................    55,937      --         74,038     69,056     8,235     (10,148)    (4,424)    (2,971)
UTS(g)...........................     --         --          4,370     --          (402)      --          (373)     --
WGO..............................    64,502     19,525      57,783     46,090     1,889       1,282     (3,404)    (2,395)
FEI..............................   143,740      1,182     143,020    155,915   (34,888)     (6,554)    (8,647)    (6,803)
FGP..............................   177,748     24,099     158,594    137,491    (6,477)     22,870    (10,431)    (6,712)
FHI..............................    16,457      --          8,913      7,374   (11,529)      9,430       (768)      (347)
FMM..............................    28,692      --         21,693    141,043   (16,561)   (109,762)    (1,246)    (2,589)
FAM(f)...........................     --         --            569     --           733       --           (59)     --
FCN..............................    36,202        591      23,174      9,406    (2,910)     26,828     (2,018)      (623)
FIG(a)...........................     --         --         20,475     --        22,028       --        (1,055)     --
FIP..............................   295,225     84,660     178,054    225,497   (11,909)     24,933    (14,640)   (39,865)
NLM..............................     2,941        257         325      2,523    (3,198)        305        (68)      (144)
NMC(g)...........................     --         --          2,847     --          (395)      --          (115)     --
NPP..............................    90,519     11,653      48,750     76,494   (16,164)      6,112     (3,713)    (3,740)
JBP..............................    69,180      9,348      76,407     89,677    (2,247)      3,925     (4,242)   (33,770)
JEP..............................    16,179      --         11,028     24,048    (3,276)     (7,212)      (787)      (657)
JSC..............................    31,656      --         16,256     27,699   (20,958)      5,298     (1,512)    (1,341)
TSF..............................    49,794      8,289      27,536     27,080   (10,852)     16,159     (2,218)    (1,734)
DCA(h)...........................     --         --          6,907     --         --          --          (772)     --
DSC(c)...........................     --         --          6,511     --        (1,247)      --          (191)     --
DQB(c)...........................     --         --          4,047     --         --          --          (127)     --
DSI(b)...........................     --         --        171,041     --        71,377       --        (3,991)     --
REI(d)...........................     --         --          3,780     --         4,527       --          (158)     --
RNA(g)...........................     --         --          2,358     --            29       --           (86)     --
AVF(f)...........................     --         --          4,390     --         1,104       --          (183)     --
SRE(g)...........................     --         --            494     --         --          --           (13)     --
Unit Activity
From Sponsor Transactions........    10,000     10,000      --         --         --          --         --         --

<CAPTION>

                                     UNITS OUTSTANDING
                                        END OF YEAR
                                   ---------------------
                                     YEAR       YEAR
                                     ENDED      ENDED
                                   DEC. 31,   DEC. 31,
                                   --------- -----------
SUB-ACCOUNTS                         1999       1998
- ------------                       --------- -----------
<S>                                <C>       <C>
CAS..............................     21,325     10,660
EGS..............................     19,972      2,838
GSS..............................     57,382     28,642
MIS(c)...........................     18,354     --
MMS(e)...........................    112,538     --
RES(g)...........................      1,061     --
TRS..............................    133,786     55,937
UTS(g)...........................      3,595     --
WGO..............................    120,770     64,502
FEI..............................    243,225    143,740
FGP..............................    319,434    177,748
FHI..............................     13,073     16,457
FMM..............................     32,578     28,692
FAM(f)...........................      1,243     --
FCN..............................     54,448     36,202
FIG(a)...........................     41,448     --
FIP..............................    446,730    295,225
NLM..............................     --          2,941
NMC(g)...........................      2,337     --
NPP..............................    119,392     90,519
JBP..............................    139,098     69,180
JEP..............................     23,144     16,179
JSC..............................     25,442     31,656
TSF..............................     64,260     49,794
DCA(h)...........................      6,135     --
DSC(c)...........................      5,073     --
DQB(c)...........................      3,920     --
DSI(b)...........................    238,427     --
REI(d)...........................      8,149     --
RNA(g)...........................      2,301     --
AVF(f)...........................      5,311     --
SRE(g)...........................        481     --
Unit Activity
From Sponsor Transactions........     10,000     10,000
</TABLE>

(a) For the period March 16, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(b) For the period May 6, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(c) For the period June 25, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(d) For the period June 30, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(e) For the period July 9, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(f) For the period July 22, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(g) For the period August 2, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

(h) For the period August 3, 1999 (commencement of operations of Sub-Account)
    through December 31, 1999.

                        59                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
INDEPENDENT AUDITORS' REPORT

To the Contract Owners participating in Sun Life of Canada (U.S.) Variable
Account G and the Board of Directors of Sun Life Assurance Company of Canada
(U.S.):

We have audited the accompanying statement of condition of Capital Appreciation
Sub-Account, Emerging Growth Sub-Account, Government Securities Sub-Account,
Massachusetts Investors Growth Stock Sub-Account, Money Market Sub-Account,
Research Sub-Account, Total Return Sub-Account, Utilities Sub-Account, Global
Growth Sub-Account, VIP Equity Income Sub-Account, VIP Growth Sub-Account, VIP
High Income Sub-Account, VIP Money Market Sub-Account, VIP II Asset Manager:
Growth Sub-Account, VIP II Contrafund Sub-Account, VIP II Investment Grade Bond
Sub-Account, VIP II Index 500 Sub-Account, Limited Maturity Bond Sub-Account,
Mid-Cap Growth Sub-Account, Partners Sub-Account, J.P. Morgan Bond Sub-Account,
J.P. Morgan Equity Sub-Account, J.P. Morgan Small Company Sub-Account, Templeton
Stock Fund: Class 1 Sub-Account, Capital Appreciation Sub-Account, Small Cap
Sub-Account, Quality Bond Sub-Account, Dreyfus Stock Index Sub-Account, T. Rowe
Price Equity Income Sub-Account, T. Rowe Price New America Growth Sub-Account,
AIM V.I. Value Sub-Account and Real Estate Sub-Account of Sun Life of Canada
(U.S.) Variable Account G (the "Sub-Accounts") as of December 31, 1999, the
related statement of operations for the year then ended and the statements of
changes in net assets for the years ended December 31, 1999 and 1998. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities held at December 31, 1999 by correspondence with the
custodian. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Sub-Accounts at December 31, 1999, the
results of their operations and the changes in their net assets for the
respective stated periods in conformity with generally accepted accounting
principles.

DELOITTE & TOUCHE LLP

Boston, Massachusetts

February 10, 2000

                        60                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND
CAPITAL STOCK AND SURPLUS
DECEMBER 31, 1999 AND 1998 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                 1999                1998
                                                                 ----                ----
<S>                                                           <C>                 <C>
ADMITTED ASSETS
    Bonds                                                     $ 1,221,970         $ 1,763,468
    Common stocks                                                  75,283             128,445
    Mortgage loans on real estate                                 528,911             535,003
    Properties acquired in satisfaction of debt                    15,641              17,207
    Investment real estate                                         79,182              78,021
    Policy loans                                                   40,095              41,944
    Cash and short-term investments                               316,971             265,226
    Other invested assets                                          67,938              64,177
    Investment income due and accrued                              25,303              35,706
    Federal income tax recoverable and interest thereon                --               1,110
    Other assets                                                    5,807               1,928
                                                              -----------         -----------
    General account assets                                      2,377,101           2,932,235
    Separate account assets
      Unitized                                                 15,490,328          11,774,745
      Non-unitized                                              2,080,726           2,195,641
                                                              -----------         -----------
    Total admitted assets                                     $19,948,155         $16,902,621
                                                              ===========         ===========
LIABILITIES
    Aggregate reserve for life policies and contracts         $ 1,153,642         $ 1,216,107
    Supplementary contracts                                         3,182               1,885
    Policy and contract claims                                        962                 369
    Liability for premium and other deposit funds                 564,820           1,000,875
    Surrender values on cancelled policies                             16                   5
    Interest maintenance reserve                                   41,771              40,490
    Commissions to agents due or accrued                            3,253               2,615
    General expenses due or accrued                                14,055               5,932
    Transfers from Separate Accounts due or accrued              (467,619)           (361,863)
    Taxes, licenses and fees due or accrued, excluding FIT            379                 401
    Federal income taxes due or accrued                            89,031              25,019
    Unearned investment income                                         22                  23
    Amounts withheld or retained by company as agent or
      trustee                                                        (442)                529
    Remittances and items not allocated                             1,078               5,176
    Asset valuation reserve                                        44,071              44,392
    Payable to parent, subsidiaries, and affiliates                26,284              30,381
    Payable for securities                                             --                 428
    Other liabilities                                              16,674               9,770
                                                              -----------         -----------
    General account liabilities                                 1,491,179           2,022,534
    Separate account liabilities:
      Unitized                                                 15,489,908          11,774,522
      Non-unitized                                              2,080,726           2,195,641
                                                              -----------         -----------
    Total liabilities                                          19,061,813          15,992,697
                                                              -----------         -----------
CAPITAL STOCK AND SURPLUS
    Common capital stock                                            5,900               5,900
                                                              -----------         -----------
    Surplus notes                                                 565,000             565,000
    Gross paid in and contributed surplus                         199,355             199,355
    Unassigned funds                                              116,087             139,669
                                                              -----------         -----------
    Surplus                                                       880,442             904,024
                                                              -----------         -----------
    Total common capital stock and surplus                        886,342             909,924
                                                              -----------         -----------
    Total liabilities, capital stock and surplus              $19,948,155         $16,902,621
                                                              ===========         ===========
</TABLE>

                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.

                        61                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

STATUTORY STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                              1999         1998         1997
                                                              ----         ----         ----
<S>                                                        <C>          <C>          <C>
INCOME:
    Premiums and annuity considerations                    $   69,492   $  210,198   $  254,066
    Deposit-type funds                                      2,598,265    2,140,604    2,155,297
    Considerations for supplementary contracts without
      life contingencies and dividend accumulations             3,461        2,086        1,615
    Net investment income                                     167,035      184,532      270,249
    Amortization of interest maintenance reserve                3,702        2,282        1,166
    Income from fees associated with investment
      management and administration and contract
      guarantees from Separate Account                        173,417      141,211      109,757
    Net gain from operations from Separate Account                 61           --            5
    Other income                                               24,554       87,364      102,889
                                                           ----------   ----------   ----------
    Total Income                                            3,039,987    2,768,277    2,895,044
                                                           ----------   ----------   ----------
BENEFITS AND EXPENSES:
    Death benefits                                              4,386       15,335       17,284
    Annuity benefits                                          155,387      153,636      148,135
    Disability benefits and benefits under accident and
      health policies                                              --          104          132
    Surrender benefits and other fund withdrawals           2,313,179    1,933,833    1,854,004
    Interest on policy or contract funds                          237         (140)         699
    Payments on supplementary contracts without life
      contingencies and dividend accumulations                  2,345        2,528        1,687

    Increase (decrease) in aggregate reserves for life
      and accident and health policies and contracts          (62,465)    (972,135)     127,278
    Decrease in liability for premium and other deposit
      funds                                                  (436,055)    (449,831)    (447,603)
    Increase (decrease) in reserve for supplementary
      contracts without life contingencies and for
      dividend and coupon accumulations                         1,296         (362)          42
                                                           ----------   ----------   ----------
    Total Benefits                                          1,978,310      682,968    1,701,658
                                                           ----------   ----------   ----------
    Commissions on premiums and annuity considerations
      (direct business only)                                  155,381      137,718      132,700
    Commissions and expense allowances on reinsurance
      assumed                                                      --       13,032       17,951
    General insurance expenses                                 75,046       58,132       46,624
    Insurance taxes, licenses and fees, excluding federal
      income taxes                                              8,710        7,388        8,267
    Increase (decrease) in loading on and cost of
      collection in excess of loading on deferred and
      uncollected premiums                                         --       (1,663)         523
    Net transfers to Separate Accounts                        727,811      722,851      844,130
    Reserve and fund adjustments on reinsurance
      terminated                                                   --    1,017,112           --
                                                           ----------   ----------   ----------
    Total Benefits and Expenses                            $2,945,258   $2,637,538   $2,751,853
                                                           ----------   ----------   ----------
</TABLE>

                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.

                        62                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
STATUTORY STATEMENTS OF OPERATIONS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                           1999             1998             1997
                                                           ----             ----             ----
<S>                                                      <C>              <C>              <C>
  Net gain from operations before dividends to
    policyholders and federal income tax expense         $94,729          $130,739         $143,191
  Dividends to policyholders                                  --            (5,981)          33,316
                                                         -------          --------         --------
  Net gain from operations after dividends to
    policyholders and before federal income tax
    expense                                               94,729           136,720          109,875
  Federal income tax expense, (excluding tax on
    capital gains)                                        24,479            11,713            7,339
                                                         -------          --------         --------
  Net gain from operations after dividends to
    policyholders and federal income taxes and
    before realized capital gains                         70,250           125,007          102,536
  Net realized capital gains less capital gains
    tax and transferred to the Interest
    Maintenance Reserve                                   20,108               394           26,706
                                                         -------          --------         --------
NET INCOME                                               $90,358          $125,401         $129,242
                                                         =======          ========         ========
</TABLE>

                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.

                        63                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                1999           1998           1997
                                                                ----           ----         --------
<S>                                                           <C>            <C>            <C>
Capital and Surplus, Beginning of Year                        $909,924       $832,695       $567,143
                                                              --------       --------       --------
 Net Income                                                     90,358        125,401        129,242
 Change in net unrealized capital gains (losses)               (36,111)          (384)         1,152
 Change in non-admitted assets and related items                 1,715         (1,086)          (463)
 Change in reserve due to change in valuation basis                                --         39,016
 Change in asset valuation reserve                                 320          3,213          6,307
 Surplus (contributed to) withdrawn from Separate
   Accounts during period                                          136             82             --
 Other changes in surplus in Separate Accounts
   Statements                                                       --             10             --
 Change in surplus notes                                            --             --        250,000
 Dividends to stockholders                                     (80,000)       (50,000)      (159,722)
 Aggregate write-ins for gains and (losses) in surplus              --             (7)            20
                                                              --------       --------       --------
 Net change in capital and surplus for the year                (23,582)        77,229        265,552
                                                              --------       --------       --------
Capital and Surplus, End of Year                              $886,342       $909,924       $832,695
                                                              ========       ========       ========
</TABLE>

                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.

                        64                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
STATUTORY STATEMENTS OF CASH FLOW
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                          1999              1998              1997
                                                          ----              ----              ----
<S>                                                    <C>               <C>               <C>
Cash Provided by Operations:
 Premiums, annuity considerations and deposit
   funds received                                      $ 2,667,756       $ 2,361,669       $ 2,410,919
 Considerations for supplementary contracts and
   dividend accumulations received                           3,461             2,086             1,615
 Net investment income received                            225,038           236,944           345,279
 Fees associated with investment management,
   administration, and contract guarentees from
   Separate Accounts                                       173,417           141,211                --
 Other income received                                      24,555           111,936           208,223
                                                       -----------       -----------       -----------
Total receipts                                           3,094,227         2,853,846         2,966,036
                                                       -----------       -----------       -----------
 Benefits paid (other than dividends)                    2,474,693         2,107,736         2,020,747
 Insurance expenses and taxes paid (other than
   federal income and capital gains taxes)                 230,744           217,023           203,650
 Net cash transferred to Separate Accounts                 833,567           800,636           895,465
 Dividends paid to policyholders                                --            26,519            28,316
 Federal income tax payments
   (recoveries),(excluding tax on capital gains)           (40,644)           46,965             1,397
 Other--net                                                    237              (138)              698
                                                       -----------       -----------       -----------
Total payments                                           3,498,597         3,198,741         3,150,273
                                                       -----------       -----------       -----------
Net cash used in operations                               (404,370)         (344,895)         (184,237)
                                                       -----------       -----------       -----------
 Proceeds from long-term investments sold,
   matured or repaid (after deducting taxes on
   capital gains (losses) of $(1,768) for 1999,
   $2,038 for 1998, and $750 for 1997)                   1,065,307         1,261,396         1,343,803
 Issuance of surplus notes                                      --                --           250,000
 Other cash provided (used)                                 13,797           (40,529)           71,095
                                                       -----------       -----------       -----------
Total cash provided                                      1,079,104         1,220,867         1,664,898
                                                       -----------       -----------       -----------
Cash Applied:
 Cost of long-term investments acquired                   (484,417)         (967,901)         (773,783)
 Other cash applied                                       (138,572)         (187,263)         (310,519)
                                                       -----------       -----------       -----------
Total cash applied                                        (622,989)       (1,155,164)       (1,084,302)
Net change in cash and short-term investments               51,745          (279,192)          396,359
Cash and short-term investments:
Beginning of year                                          265,226           544,418           148,059
                                                       -----------       -----------       -----------
End of year                                            $   316,971       $   265,226       $   544,418
                                                       ===========       ===========       ===========
</TABLE>

                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.

                        65                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL

Sun Life Assurance Company of Canada (U.S.) (the "Company") is incorporated as a
life insurance company and is currently engaged in the sale of individual
variable life insurance, individual fixed and variable annuities, group fixed
and variable annuities, and group pension contracts.

Effective May 1, 1997, the Company became a wholly-owned subsidiary of the newly
established Sun Life of Canada (U.S.) Holdings, Inc. ("Life Holdco"). On
December 18, 1997, Life Holdco became a wholly-owned subsidiary of Sun Life
Assurance Company of Canada - U.S. Operations Holdings, Inc. ("US Holdco"). US
Holdco is a wholly-owned subsidiary of Sun Life Assurance Company of Canada
("SLOC"), a mutual insurance company.

The Company, which is domiciled in the State of Delaware, prepares its financial
statements in accordance with statutory accounting practices prescribed or
permitted by the State of Delaware Insurance Department. Prescribed accounting
practices include practices described in a variety of publications of the
National Association of Insurance Commissioners ("NAIC"), as well as state laws,
regulations and general administrative rules. Permitted accounting practices
encompass all accounting practices not so prescribed. The permitted accounting
practices adopted by the Company are not material to the financial statements.
Prior to 1996, statutory accounting practices were recognized by the insurance
industry and the accounting profession as generally accepted accounting
principles for mutual life insurance companies and stock life insurance
companies wholly-owned by mutual life insurance companies. In April 1993, the
Financial Accounting Standards Board ("FASB") issued an interpretation (the
"Interpretation"), that became effective in 1996, which changed the previous
practice of mutual life insurance companies (and stock life insurance companies
that are wholly-owned subsidiaries of mutual life insurance companies) with
respect to utilizing statutory basis financial statements for general purposes,
in that it will no longer allow such financial statements to be described as
having been prepared in conformity with generally accepted accounting principles
("GAAP"). Consequently, these financial statements prepared in conformity with
statutory accounting practices, as described above, vary from and are not
intended to present the Company's financial position, results of operations or
cash flow in conformity with generally accepted accounting principles. (See Note
19 for further discussion relative to the Company's basis of financial statement
presentation.) The effects on the financial statements of the variances between
the statutory basis of accounting and GAAP, although not reasonably
determinable, are presumed to be material.

INVESTED ASSETS

Bonds are carried at cost, adjusted for amortization of premium or accrual of
discount. Investments in mortgage backed securities are generally carried at
amortized cost. Changes in prepayment assumptions and resulting cash flows are
confirmed retrospectively. The adjusted yield is used to calculate investment
income in future periods. If current book value exceeds future undiscounted cash
flows, a realized capital loss is recorded and amortized through the Interest
Maintenance Reserve (IMR). Investments in non-insurance subsidiaries are carried
on the equity basis. Investments in insurance subsidiaries are carried at their
statutory surplus values. Mortgage loans

                        66                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED)
acquired at a premium or discount are carried at amortized values and other
mortgage loans are carried at the amounts of the unpaid balances. Real estate
investments are carried at the lower of cost, adjusted for accumulated
depreciation or appraised value, less encumbrances. Short-term investments are
carried at amortized cost, which approximates fair value. Depreciation of
buildings and improvements is calculated using the straight-line method over the
estimated useful life of the property, generally 40 to 50 years.

POLICY AND CONTRACT RESERVES

The reserves for life insurance and annuity contracts are computed in accordance
with presently accepted actuarial standards, and are based on actuarial
assumptions and methods (including use of published mortality tables and
prescribed interest rates) which produce reserves at least as great as those
required by law and contract provisions.

INCOME AND EXPENSES

For life and annuity contracts, premiums are recognized as revenues over the
premium paying period, whereas commissions and other costs applicable to the
acquisition of new business are charged to operations as incurred.

SEPARATE ACCOUNTS

The Company has established unitized separate accounts applicable to various
classes of contracts providing for variable benefits. Contracts for which funds
are invested in separate accounts include variable life insurance and individual
and group qualified and non-qualified variable annuity contracts.

The Company has also established a non-unitized separate account for amounts
allocated to the fixed portion of certain combination fixed/variable deferred
annuity contracts. The assets of this account are available to fund general
account liabilities, and general account assets are available to fund
liabilities of this account.

Assets and liabilities of the separate accounts, representing net deposits and
accumulated net investment earnings less fees, held primarily for the benefit of
contract holders, are shown as separate captions in the financial statements.
Assets held in the separate accounts are carried at market value as determined
by quoted market prices of the underlying investments.

Gains (losses) from mortality experience and investment experience of the
separate accounts, not applicable to contract owners, and accrued expense
allowances recognized in reserves are receivable from or payable to the general
account. Accumulated amounts that have not been transferred are recorded as a
payable (receivable) to (from) the general account. Amounts payable to the
general account of the Company were $467,619,000 in 1999 and $361,863,000 in
1998.

CHANGES IN ACCOUNTING PRINCIPLES AND REPORTING

As described more fully in Note 10, during 1997 the Company changed certain
assumptions used in determining actuarial reserves.

In March 1998, the National Association of Insurance Commissioners adopted the
Codification of Statutory Accounting Principles ("Codification"). The
Codification, which is intended to standardize regulatory accounting and
reporting for the insurance industry, is proposed to be effective January 1,
2001. However, statutory

                        67                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED)
accounting principles will continue to be established by individual state laws
and permitted practices and it is uncertain when, or if, the state of Delaware
will require adoption of Codification for the preparation of statutory financial
statements. The Company has not finalized the quantification of the effects of
Codification on its statutory financial statements.

OTHER

Preparation of the financial statements requires management to make estimates
and assumptions that affect reported amounts of assets, liabilities, revenues
and expenses. Actual results could differ from those estimates.

Certain prior year amounts have been reclassified to conform to amounts as
presented in the current year.

2.  INVESTMENTS IN SUBSIDIARIES

The Company owns all of the outstanding shares of the following subsidiaries:

Sun Life Insurance and Annuity Company of New York ("Sun Life (N.Y.)") is
engaged in the sale of individual fixed and variable annuity contracts and group
life and group long term disability insurance contracts in the State of New
York;

Sun Life of Canada (U.S.) Distributors, Inc. (formerly Sun Investment Services
Company) ("Sundisco"), is a registered broker-dealer;

Sun Life Financial Services Limited ("SLFSL"), serves as the marketing
administrator for the distribution of the offshore products of SLOC (Bermuda
branch), an affiliate;

Sun Benefit Services Company, Inc. ("Sunbesco") receives renewal commissions on
a disability product and is currently inactive;

Sun Capital Advisers, Inc. ("Sun Capital") is a registered investment adviser;

Sun Life Finance Corporation ("Sunfinco") is a finance company and currently
inactive;

Sun Life of Canada (U.S.) SPE 97-1, Inc. ("SPE 97-1") is a special purpose
corporation engaging in activities incidental to securitizing mortgage loans;

Clarendon Insurance Agency, Inc. ("Clarendon") is a registered broker-dealer
that acts as the general distributor of certain annuity and life insurance
contracts issued by the Company and its affiliates;

Sun Life Information Services Ireland Limited ("SLISL") is an offshore
technology services center for affiliates.

On October 29,1999, the Company sold New London Trust F.S.B. ("NLT") to an
unaffiliated party for $30,254,000. The Company realized a post tax gain of
$13,170,000.

On February 5, 1999, the Company sold Massachusetts Casualty Insurance Company
("MCIC"), a disability insurance company, to an unaffiliated party. The net
proceeds of this sale were $33,965,000. The Company realized a post tax gain of
$4,900,000.

                        68                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

2.  INVESTMENTS IN SUBSIDIARIES (CONTINUED)
The impact of the sales of NLT and MCIC on continuing operations of the Company
is not expected to be material.

Prior to December 24, 1997, the Company owned 93.6% of the outstanding shares of
Massachusetts Financial Services Company ("MFS"), a registered investment
adviser. On December 24, 1997, the Company transferred all of its shares of MFS
to Life Holdco in the form of a dividend valued at $159,722,000. As a result of
this transaction, the Company realized a gain of $21,195,000 of undistributed
earnings.

During 1999, 1998, and 1997, the Company contributed capital in the following
amounts to its subsidiaries:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                              ------------------------------
                                                                1999       1998       1997
                                                              --------   --------   --------
                                                                      (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
MCIC                                                          $    --    $    --    $ 2,000
SLFSL                                                           1,000        750      1,000
SPE 97-1                                                           --         --     20,377
Sundisco                                                       19,000     10,000         --
Sun Capital                                                        --        500         --
Clarendon                                                          --         10         --
SLISL                                                              --        502         --
</TABLE>

During 1999, 1998, and 1997, the Company received dividends from the following
subsidiaries:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                              ------------------------------
                                                                1999       1998       1997
                                                              --------   --------   --------
                                                                      (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
SUN Life (N.Y.)                                               $ 6,500    $ 3,000    $    --
NLT                                                            19,319         --      7,500
MFS                                                                --         --     33,110
SPE 97-1                                                           --        675         --
SUNDISCO                                                           --         --        571
</TABLE>

                        69                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

2.  INVESTMENTS IN SUBSIDIARIES (CONTINUED)
Summarized combined financial information of the Company's subsidiaries as of
December 31, 1999, 1998 and 1997 and for the years then ended, follows:

<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                         ---------------------------------------
                                                            1999          1998          1997
                                                         -----------   -----------   -----------
                                                                     (IN THOUSANDS)
<S>                                                      <C>           <C>           <C>
Assets                                                   $   877,939   $ 1,315,317   $ 1,190,951
Liabilities                                                 (802,656)   (1,186,872)   (1,073,966)
                                                         -----------   -----------   -----------
Total net assets                                         $    75,283   $   128,445   $   116,985
                                                         ===========   ===========   ===========
Total revenues                                           $    82,443   $   222,853   $   750,364
Operating expenses                                           (90,318)     (221,933)     (646,896)
Income tax expense                                             3,249        (1,222)      (43,987)
                                                         -----------   -----------   -----------
Net income (loss)                                        $    (4,626)  $      (302)  $    59,481
                                                         ===========   ===========   ===========
</TABLE>

3.  BONDS

Investments in debt securities are as follows:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31, 1999
                                                   -------------------------------------------------
                                                                  GROSS        GROSS      ESTIMATED
                                                   AMORTIZED    UNREALIZED   UNREALIZED      FAIR
                                                      COST        GAINS       (LOSSES)      VALUE
                                                      ----        -----       --------      -----
                                                                    (IN THOUSANDS)
<S>                                                <C>          <C>          <C>          <C>
Long-term bonds:
    United States government and government
      agencies and authorities                     $   78,161    $  2,091     $ (2,454)   $   77,798
    States, provinces and political subdivisions       20,428          69          (57)       20,440
    Public utilities                                  181,466       6,854       (5,907)      182,413
    Transportation                                    188,285       7,689       (2,709)      193,265
    Finance                                            88,517       4,631         (518)       92,630
    All other corporate bonds                         665,113      18,353      (17,152)      666,314
                                                   ----------    --------     --------    ----------
        Total long-term bonds                       1,221,970      39,687      (28,797)    1,232,860
                                                   ----------    --------     --------    ----------
Short-term bonds:
    U.S. Treasury Bills, bankers acceptances and
      commercial paper                                312,585          --           --       312,585
                                                   ----------    --------     --------    ----------
        Total short-term bonds                        312,585          --           --       312,585
                                                   ----------    --------     --------    ----------
Total bonds                                        $1,534,555    $ 39,687     $(28,797)   $1,545,445
                                                   ==========    ========     ========    ==========
</TABLE>

                        70                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

3.  BONDS (CONTINUED)

<TABLE>
<CAPTION>
                                                                   DECEMBER 31, 1998
                                                   -------------------------------------------------
                                                                  GROSS        GROSS      ESTIMATED
                                                   AMORTIZED    UNREALIZED   UNREALIZED      FAIR
                                                      COST        GAINS       (LOSSES)      VALUE
                                                      ----        -----       --------      -----
                                                                    (IN THOUSANDS)
<S>                                                <C>          <C>          <C>          <C>
Long-term bonds:
    United States government and government
      agencies and authorities                     $  140,417    $  7,635      $  (177)   $  147,875
    States, provinces and political subdivisions       16,632       2,219           --        18,851
    Public utilities                                  397,670      38,740         (238)      436,172
    Transportation                                    197,207      22,481          (18)      219,670
    Finance                                           144,958      12,542         (494)      157,006
    All other corporate bonds                         866,584      50,814       (6,419)      910,979
                                                   ----------    --------      -------    ----------
        Total long-term bonds                       1,763,468     134,431       (7,346)    1,890,553
                                                   ----------    --------      -------    ----------
Short-term bonds:
    U.S. Treasury Bills, bankers acceptances and
      commercial paper                                 43,400          --           --        43,400
    Affiliates                                        220,000          --           --       220,000
                                                   ----------    --------      -------    ----------
        Total short-term bonds                        263,400          --           --       263,400
                                                   ----------    --------      -------    ----------
Total bonds                                        $2,026,868    $134,431      $(7,346)   $2,153,953
                                                   ==========    ========      =======    ==========
</TABLE>

The amortized cost and estimated fair value of bonds at December 31, 1999 are
shown below by contractual maturity. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call and/or prepayment penalties.

<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 1999
                                                              -----------------------
                                                              AMORTIZED    ESTIMATED
                                                                 COST      FAIR VALUE
                                                                 ----      ----------
                                                                  (IN THOUSANDS)
<S>                                                           <C>          <C>
Maturities:
    Due in one year or less                                   $  376,761   $  376,823
    Due after one year through five years                        184,077      182,788
    Due after five years through ten years                       259,042      263,321
    Due after ten years                                          542,678      543,301
                                                              ----------   ----------
                                                               1,362,558    1,366,233
    Mortgage-backed securities                                   171,997      179,212
                                                              ----------   ----------
Total bonds                                                   $1,534,555   $1,545,445
                                                              ==========   ==========
</TABLE>

                        71                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

3.  BONDS (CONTINUED)
Proceeds from sales and maturities of investments in debt securities during
1999, 1998, and 1997 were $740,081,000, $1,016,811,000 and $980,264,000, gross
gains were $7,688,000, $17,025,000, and $10,732,000 and gross losses were
$4,477,000, $866,000, and $2,446,000, respectively.

Bonds included above with an amortized cost of approximately $2,604,000,
$2,572,000, and $2,578,000 at December 31, 1999, 1998 and 1997, respectively,
were on deposit with governmental authorities as required by law.

Excluding investments in U.S. government and agencies securities, the Company is
not exposed to significant concentrations of credit risk in its portfolio.

4.  SECURITIES LENDING

The Company has a securities lending program operated on its behalf by the
Company's primary custodian, Chase Manhattan Bank of New York. The custodian has
indemnified the Company against losses arising from this program. There were no
securities on loan as of December 31, 1999, 1998 or 1997. Income resulting from
this program was $20,000, $94,000, and $200,000 for the years ended
December 31, 1999, 1998 and 1997, respectively.

5.  MORTGAGE LOANS

The Company invests in commercial first mortgage loans throughout the United
States. The Company monitors the condition of the mortgage loans in its
portfolio. In those cases where mortgages have been restructured, appropriate
allowances for losses have been made. In those cases where, in management's
judgment, the mortgage loans' values are impaired, appropriate losses are
recorded.

The following table shows the geographical distribution of the mortgage loan
portfolio.

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------
                                                                1999       1998
                                                                ----       ----
                                                                (IN THOUSANDS)
<S>                                                           <C>        <C>
California                                                    $ 72,693   $ 82,397
Massachusetts                                                   38,083     53,528
Michigan                                                        32,941     34,357
New York                                                        22,912     21,190
Ohio                                                            31,914     36,171
Pennsylvania                                                    92,825     93,587
Washington                                                      30,265     36,548
All other                                                      207,278    177,225
                                                              --------   --------
                                                              $528,911   $535,003
                                                              ========   ========
</TABLE>

                        72                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

5.  MORTGAGE LOANS (CONTINUED)
The Company has restructured mortgage loans totaling $15,644,000 and $30,743,000
and corresponding allowances for losses of $1,043,000 and $2,120,000 at December
31, 1999 and 1998, respectively.

On December 22, 1999, the Company acquired 28 mortgages from SLOC at a cost of
$118,091,637. The Company in turn sold a 90% participation in these 28 plus an
additional 11 existing mortgage loans to a third party as part of two mortgage
participation agreements, for which the Company received proceeds of
$146,974,851.

The Company has outstanding mortgage loan commitments on real estate totaling
$2,384,000 and $18,005,000 at December 31, 1999 and 1998, respectively.

6.  INVESTMENT GAINS AND LOSSES

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                              ------------------------------
                                                                1999       1998       1997
                                                                ----       ----       ----
                                                                      (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
Net realized gains (losses):
Bonds                                                         $     70   $ 5,659    $ 2,882
Common stock of affiliates                                      15,290        --     21,195
Common stocks                                                       --        48         --
Mortgage loans                                                     787     2,374      3,837
Real estate                                                       (481)      955      2,912
Other invested assets                                               --    (3,827)      (717)
                                                              --------   -------    -------
Subtotal                                                        15,666     5,209     30,109
Capital gains tax expense (benefit)                             (4,442)    4,815      3,403
                                                              --------   -------    -------
Total                                                         $ 20,108   $   394    $26,706
                                                              ========   =======    =======
Changes in unrealized gains (losses):
Bonds                                                         $ (6,689)  $    --    $    --
Common stock of affiliates                                     (30,966)     (302)    (2,894)
Mortgage loans                                                      83    (1,312)     1,524
Real estate                                                      1,461       403      3,377
Other invested assets                                               --       827       (855)
                                                              --------   -------    -------
Total                                                         $(36,111)  $  (384)   $ 1,152
                                                              ========   =======    =======
</TABLE>

Realized capital gains and losses on bonds and mortgages and interest rate swaps
which relate to changes in levels of interest rates are charged or credited to
an interest maintenance reserve ("IMR") and amortized into income over the
remaining contractual life of the security sold. The net realized capital gains
credited to the interest maintenance reserve were $4,965,000 in 1999, $8,943,000
in 1998, and $6,321,000 in 1997. All gains and losses are transferred net of
applicable income taxes.

                        73                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

7.  NET INVESTMENT INCOME

Net investment income consisted of:

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                              ------------------------------
                                                                1999       1998       1997
                                                                ----       ----       ----
                                                                      (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
Interest income from bonds                                    $128,992   $167,436   $188,924
Income from investment in common stock of affiliates            25,819      3,675     41,181
Interest income from mortgage loans                             50,327     53,269     76,073
Real estate investment income                                   15,696     15,932     17,161
Interest income from policy loans                                3,118      2,881      3,582
Other investment income (loss)                                  (1,700)      (641)      (193)
                                                              --------   --------   --------
Gross investment income                                        222,252    242,552    326,728
                                                              --------   --------   --------
Interest on surplus notes and notes payable                    (43,266)   (44,903)   (42,481)
Investment expenses                                            (11,951)   (13,117)   (13,998)
                                                              --------   --------   --------
Net investment income                                         $167,035   $184,532   $270,249
                                                              ========   ========   ========
</TABLE>

8.  DERIVATIVES

The Company uses derivative instruments for interest rate risk management
purposes, including hedges against specific interest rate risk and to minimize
the Company's exposure to fluctuations in interest rates and foreign currency
exchange rates. The Company's use of derivatives has included U.S. Treasury
futures, conventional interest rate swaps, and currency and interest rate swap
agreements structured as forward spread lock interest rate swaps.

In the case of interest rate futures, gains or losses on contracts that qualify
as hedges are deferred until the earliest of the completion of the hedging
transaction, determination that the transaction will no longer take place, or
determination that the hedge is no longer effective. Upon completion of the
hedge, where it is impractical to allocate gains or losses to specific hedged
assets or liabilities, gains or losses are deferred in IMR and amortized over
the remaining life of the hedged assets. At December 31, 1999 and 1998, there
were no futures contracts outstanding.

In the case of interest rate and foreign currency swap agreements and forward
spread lock interest rate swap agreements, gains or losses on terminated swaps
are deferred in IMR and amortized over the shorter of the remaining life of the
hedged asset or the remaining term of the swap contract. The net differential to
be paid or received on interest rate swaps is recorded monthly as interest rates
change.

                        74                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

8.  DERIVATIVES (CONTINUED)
The Company's open positions are as follows:

<TABLE>
<CAPTION>
                                                                     SWAPS OUTSTANDING
                                                                    AT DECEMBER 31, 1999
                                                              --------------------------------
                                                                  NOTIONAL        MARKET VALUE
                                                              PRINCIPAL AMOUNTS   OF POSITIONS
                                                              -----------------   ------------
                                                                       (IN THOUSANDS)
<S>                                                           <C>                 <C>
Conventional interest rate swaps                                   $20,000            $249
Foreign currency swap                                                  648             113
</TABLE>

<TABLE>
<CAPTION>
                                                                     SWAPS OUTSTANDING
                                                                    AT DECEMBER 31, 1998
                                                              --------------------------------
                                                                  NOTIONAL        MARKET VALUE
                                                              PRINCIPAL AMOUNTS   OF POSITIONS
                                                              -----------------   ------------
                                                                       (IN THOUSANDS)
<S>                                                           <C>                 <C>
Conventional interest rate swaps                                   $45,000            $508
Foreign currency swap                                                1,178             263
</TABLE>

The market value of swaps is the estimated amount that the Company would receive
or pay on termination or sale, taking into account current interest rates and
the current creditworthiness of the counterparties. The Company is exposed to
potential credit loss in the event of nonperformance by counterparties. The
counterparties are major financial institutions and management believes that the
risk of incurring losses related to credit risk is remote.

9.  LEVERAGED LEASES

The Company is a lessor in a leveraged lease agreement entered into on
October 21, 1994, under which equipment having an estimated economic life of
25-40 years was leased for a term of 9.75 years. The Company's equity investment
represented 22.9% of the purchase price of the equipment. The balance of the
purchase price was furnished by third-party long-term debt financing,
collateralized by the equipment and non-recourse to the Company. At the end of
the lease term, the Master Lessee may exercise a fixed price purchase option to
purchase the equipment.

                        75                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

9.  LEVERAGED LEASES (CONTINUED)
The Company's net investment in leveraged leases is composed of the following
elements:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              -----------------------
                                                                1999           1998
                                                                ----           ----
                                                                  (IN THOUSANDS)
<S>                                                           <C>            <C>
Lease contracts receivable                                    $ 69,766       $ 78,937
Less non-recourse debt                                         (69,749)       (78,920)
                                                              --------       --------
Net receivable                                                      17             17
Estimated residual value of leased assets                       41,150         41,150
Less unearned and deferred income                               (7,808)        (8,932)
                                                              --------       --------
Investment in leveraged leases                                  33,359         32,235
Less fees                                                         (113)          (138)
                                                              --------       --------
Net investment in leveraged leases                            $ 33,246       $ 32,097
                                                              ========       ========
</TABLE>

The net investment is included in "Other invested assets" on the balance sheet.

10. REINSURANCE

The Company has agreements with SLOC which provide that SLOC will reinsure the
mortality risks of the individual life insurance contracts sold by the Company.
Under these agreements basic death benefits and supplementary benefits are
reinsured on a yearly renewable term basis and coinsurance basis, respectively.
Reinsurance transactions under these agreements had the effect of decreasing
income from operations by approximately $1,527,000, $2,128,000 and $1,381,000
for the years ended December 31, 1999, 1998 and 1997, respectively.

Effective January 1, 1991, the Company entered into an agreement with SLOC under
which certain individual life insurance contracts issued by SLOC were reinsured
by the Company on a 90% coinsurance basis. During 1997, SLOC changed certain
assumptions used in determining the gross and the ceded reserve balance. The
Company reflected the effect of the changes in assumptions to its assumed
reserves as a direct credit to surplus. The effect of the change was a
$39,016,000 decrease in reserves. Also, the agreement required SLOC to reinsure
the mortality risks in excess of $500,000 per policy for the individual life
insurance contracts assumed by the Company. Such death benefits are reinsured on
a yearly renewable term basis. The life reinsurance assumed agreement required
the reinsurer to withhold funds in amounts equal to the reserves assumed. These
agreements had the effect of increasing income from operations by approximately
$24,579,000, and $37,050,000 for the years ended December 31, 1998 and 1997,
respectively. The Company terminated this agreement effective October 1, 1998,
resulting in an increase in income from operations of $65,679,000 which included
a cash settlement.

                        76                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

10. REINSURANCE (CONTINUED)
The following are summarized pro-forma results of operations of the Company for
the years ended December 31, 1999, 1998 and 1997 before the effect of
reinsurance transactions with SLOC:

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                           ------------------------------------
                                                              1999         1998         1997
                                                              ----         ----         ----
                                                                      (IN THOUSANDS)
<S>                                                        <C>          <C>          <C>
Income:
    Premiums, annuity deposits and other revenues          $2,874,513   $2,377,364   $2,340,733
    Net investment income and realized gains                  190,845      187,208      298,120
                                                           ----------   ----------   ----------
    Subtotal                                                3,065,358    2,564,572    2,638,853
                                                           ----------   ----------   ----------
Benefits and Expenses:
    Policyholder benefits                                   2,709,712    2,312,247    2,350,354
    Other expenses                                            239,282      203,238      187,591
                                                           ----------   ----------   ----------
    Subtotal                                                2,948,994    2,515,485    2,537,945
                                                           ----------   ----------   ----------
Income from operations                                     $  116,364   $   49,087   $  100,908
                                                           ==========   ==========   ==========
</TABLE>

The Company has an agreement with an unrelated company which provides
reinsurance of certain individual life insurance contracts on a modified
coinsurance basis and under which all deficiency reserves related to these
contracts are reinsured. Reinsurance transactions under this agreement had the
effect of increasing income from operations by $193,000 in 1999, $3,008,000 in
1998, and decreasing income from operations by $2,658,000 in 1997.

During 1999 the Company entered into an agreement with an unrelated company
which provides reinsurance on certain fixed group annuity contracts. The net
effect of this agreement was to increase income from operations by approximately
$3,400,000. Also during 1999, the Company entered into three agreements with two
unrelated companies for the purpose of obtaining stop-loss coverage of
guaranteed minimum death benefit exposure with respect to the Company's variable
annuity business. The net effect of these agreements was to increase income from
operations by approximately $157,000.

The Company is contingently liable for the portion of the policies reinsured
under each of its existing reinsurance agreements in the event the reinsurance
companies are unable to pay their portion of any reinsured claim. Management
believes that any liability from this contingency is unlikely. However, to limit
the possibility of such losses, the Company evaluates the financial condition of
its reinsurers and monitors concentration of credit risk.

                        77                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

11. WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT
LIABILITIES

The withdrawal characteristics of general account and separate account annuity
reserves and deposits are as follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 1999
                                                              ------------------------
                                                                AMOUNT      % OF TOTAL
                                                                ------      ----------
                                                                   (IN THOUSANDS)
<S>                                                           <C>           <C>
Subject to discretionary withdrawal-with adjustment:
    With market value adjustment                              $ 2,346,853        13
    At market value                                            15,010,696        81
    At book value less surrender charges (surrender charge
      >5%)                                                         45,722        --
    At book value (minimal or no charge or adjustment)            104,539         1
Not subject to discretionary withdrawal provision               1,015,108         5
                                                              -----------       ---
Total annuity actuarial reserves and deposit liabilities      $18,522,918       100
                                                              ===========       ===
</TABLE>

<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 1998
                                                              ------------------------
                                                                AMOUNT      % OF TOTAL
                                                                ------      ----------
                                                                   (IN THOUSANDS)
<S>                                                           <C>           <C>
Subject to discretionary withdrawal-with adjustment:
    With market value adjustment                              $ 2,896,529       19
    At market value                                            11,368,059       73
    At book value less surrender charges (surrender charge
      >5%)                                                         62,404       --
    At book value (minimal or no charge or adjustment)            111,757        1
Not subject to discretionary withdrawal provision               1,055,642        7
                                                              -----------      ---
Total annuity actuarial reserves and deposit liabilities      $15,494,391      100
                                                              ===========      ===
</TABLE>

12. SEGMENT INFORMATION

The Company offers financial products and services such as fixed and variable
annuities, retirement plan services and life insurance on an individual basis.
Within these areas, the Company conducts business principally in two operating
segments and maintains a corporate segment to provide for the capital needs of
the various operating segments and to engage in other financing related
activities.

The Protection segment markets and administers a variety of life insurance
products sold to individuals and corporate owners of individual life insurance.
The products include whole life, universal life and variable life products.The
Wealth Management segment markets and administers individual and group variable
annuity products, individual and group fixed annuity products which include
market value adjusted annuities, and other retirement benefit products.

                        78                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

12. SEGMENT INFORMATION (CONTINUED)
The following amounts pertain to the various business segments:

<TABLE>
<CAPTION>
                                                                                     FEDERAL
                                               TOTAL          TOTAL        PRETAX     INCOME       TOTAL
                                              REVENUES    EXPENDITURES*    INCOME      TAX        ASSETS
                                             ----------   -------------   --------   --------   -----------
                                                                     (IN THOUSANDS)
<S>                                          <C>          <C>             <C>        <C>        <C>
    1999
Protection                                   $   33,236     $   41,030    $ (7,794)  $ (2,661)  $   136,127
Wealth Management                             2,979,450      2,898,158      81,292     18,593    19,015,394
Corporate                                        27,301          6,070      21,231      8,547       796,634
                                             ----------     ----------    --------   --------   -----------
    Total                                    $3,039,987     $2,945,258    $ 94,729   $ 24,479   $19,948,155
                                             ----------     ----------    --------   --------   -----------
      1998
Protection                                   $  229,710     $  144,800    $ 84,910   $ (4,148)  $   199,683
Wealth Management                             2,527,608      2,483,715      43,893     12,486    16,123,905
Corporate                                        10,959          3,042       7,917      3,375       579,033
                                             ----------     ----------    --------   --------   -----------
    Total                                    $2,768,277     $2,631,557    $136,720   $ 11,713   $16,902,621
                                             ----------     ----------    --------   --------   -----------
      1997
Protection                                   $  304,141     $  272,333    $ 31,808   $ 13,825   $ 1,143,697
Wealth Management                             2,533,006      2,507,592      25,414     10,667    14,043,221
Corporate                                        57,897          5,244      52,653    (17,153)      738,439
                                             ----------     ----------    --------   --------   -----------
    Total                                    $2,895,044     $2,785,169    $109,875   $  7,339   $15,925,357
                                             ----------     ----------    --------   --------   -----------
</TABLE>

- ------------------------

* Total expenditures includes dividends to policyholders of $0 for 1999,
  $(5,981) for 1998, and $33,316 for 1997.

13. RETIREMENT PLANS

The Company participates with SLOC in a noncontributory defined benefit pension
plan covering essentially all employees. The benefits are based on years of
service and compensation.

The funding policy for the pension plan is to contribute an amount, which at
least satisfies the minimum amount required by ERISA; currently, the plan is
fully funded. The Company is charged for its share of the pension cost based
upon its covered participants. Pension plan assets consist principally of
separate accounts of SLOC.

The Company's share of the group's accrued pension obligation was $1,914,000,
and $1,178,000 at December 31, 1999 and 1998, respectively. The Company's share
of net periodic pension cost was $736,000, $586,000, and $146,000 for 1999, 1998
and 1997, respectively.

The Company also participates with SLOC and certain affiliates in a 401(k)
savings plan for which substantially all employees are eligible. The Company
matches, up to specified amounts, employees' contributions to the plan. Company
contributions were $284,000, $231,000, and $259,000 for the years ended
December 31, 1999, 1998 and 1997, respectively.

                        79                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

13. RETIREMENT PLANS (CONTINUED)
OTHER POST-RETIREMENT BENEFIT PLANS

In addition to pension benefits the Company provides certain health, dental, and
life insurance benefits ("post-retirement benefits") for retired employees and
dependents. Substantially all employees may become eligible for these benefits
if they reach normal retirement age while working for the Company, or retire
early upon satisfying an alternate age plus service condition. Life insurance
benefits are generally set at a fixed amount.

The Company records an accrual of the estimated cost of retiree benefit payments
during the years the employee provides services, and amortizes an obligation of
approximately $400,000 over a period of ten years. The Company's cash flows are
not affected by this method, however the net effect decreased income by
$185,000, $95,000, and $117,000, for the years ended December 31, 1999, 1998,
and 1997, respectively. The Company's post-retirement health, dental and life
insurance benefits currently are not funded.

                        80                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

13. RETIREMENT PLANS (CONTINUED)
The following table sets forth the change in the pension and other
post-retirement benefit plans' benefit obligations and assets as well as the
plans' funded status reconciled with the amount shown in the Company's financial
statements at December 31:

<TABLE>
<CAPTION>
                                                       PENSION BENEFITS       OTHER BENEFITS
                                                        1999       1998       1999       1998
                                                      --------   --------   --------   --------
                                                                   (IN THOUSANDS)
<S>                                                   <C>        <C>        <C>        <C>
Change in benefit obligation:
    Benefit obligation at beginning of year           $110,792   $ 79,684   $ 10,419   $  9,845
    Service cost                                         5,632      4,506        413        240
    Interest cost                                        6,952      6,452        845        673
    Actuarial loss (gain)                              (21,480)    21,975      1,048        308
    Benefits paid                                       (2,376)    (1,825)      (508)      (647)
                                                      --------   --------   --------   --------
Benefit obligation at end of year                     $ 99,520   $110,792   $ 12,217   $ 10,419
                                                      ========   ========   ========   ========
The Company's share:
    Benefit obligation at beginning of year           $  9,125   $  5,094   $    416   $    385
    Benefit obligation at end of year                 $  8,816   $  9,125   $    743   $    416
Change in plan assets:
    Fair value of plan assets at beginning of year    $151,575   $136,610   $     --   $     --
    Actual return on plan assets                         9,072     16,790         --         --
    Employer contribution                                   --         --        508        647
    Benefits paid                                       (2,376)    (1,825)      (508)      (647)
                                                      --------   --------   --------   --------
Fair value of plan assets at end of year              $158,271   $151,575   $     --   $     --
                                                      ========   ========   ========   ========
Funded status                                         $ 58,752   $ 40,783   $(12,217)  $(10,419)
Unrecognized net actuarial gain (loss)                 (20,071)    (2,113)     1,469        586
Unrecognized transition obligation (asset)             (22,617)   (24,674)       140        185
Unrecognized prior service cost                          7,081      7,661         --         --
                                                      --------   --------   --------   --------
Prepaid (accrued) benefit cost                        $ 23,145   $ 21,657   $(10,608)  $ (9,648)
                                                      ========   ========   ========   ========
The Company's share of accrued benefit cost           $ (1,914)  $ (1,178)  $   (381)  $   (195)
Weighted-average assumptions as of December 31:
    Discount rate                                        7.50%      6.75%      7.50%      6.75%
    Expected return on plan assets                       8.75%      8.00%        N/A        N/A
    Rate of compensation increase                        4.50%      4.50%        N/A        N/A
</TABLE>

                        81                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

13. RETIREMENT PLANS (CONTINUED)
For measurement purposes, a 10.9% annual rate of increase in the per capita cost
of covered health care benefits was assumed for 1999 (5.6% for dental benefits).
The rates were assumed to decrease gradually to 5% for 2005 and remain at that
level thereafter.

<TABLE>
<CAPTION>
                                                            PENSION BENEFITS       OTHER BENEFITS
                                                             1999       1998       1999       1998
                                                           --------   --------   --------   --------
                                                                        (IN THOUSANDS)
<S>                                                        <C>        <C>        <C>        <C>
Components of net periodic benefit cost:
    Service cost                                           $  5,632   $ 4,506     $  413     $  240
    Interest cost                                             6,952     6,452        845        673
    Expected return on plan assets                          (12,041)  (10,172)        --         --
    Amortization of transition obligation (asset)            (2,056)   (2,056)        45         45
    Amortization of prior service cost                          580       580         --         --
    Recognized net actuarial (gain) loss                       (554)     (677)       164        (20)
                                                           --------   -------     ------     ------
Net periodic benefit cost                                  $ (1,487)  $(1,367)    $1,467     $  938
                                                           ========   =======     ======     ======
    The Company's share of net periodic benefit cost       $    736   $   586     $  185     $   95
                                                           ========   =======     ======     ======
</TABLE>

Assumed health care cost trend rates have a significant effect on the amounts
reported for the health care plans. A one-percentage-point change in assumed
health care cost trend rates would have the following effects:

<TABLE>
<CAPTION>
                                                              1-PERCENTAGE-POINT   1-PERCENTAGE-POINT
                                                                   INCREASE             DECREASE
                                                              ------------------   ------------------
                                                                          (IN THOUSANDS)
<S>                                                           <C>                  <C>
Effect on total of service and interest cost components             $  288              $  (518)
Effect on postretirement benefit obligation                          2,754               (2,279)
</TABLE>

                        82                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

14. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying amounts and estimated fair values of
the Company's financial instruments at December 31:

<TABLE>
<CAPTION>
                                                               1999
                                              --------------------------------------
                                              CARRYING AMOUNT   ESTIMATED FAIR VALUE
                                              ---------------   --------------------
                                                          (IN THOUSANDS)
<S>                                           <C>               <C>
ASSETS:
Bonds (including short-term)                     $1,534,555          $1,545,445
Mortgages                                           528,911             526,608
Derivatives                                              --                 362
Other Invested Assets                                67,938              67,938
Policy loans                                         40,095              40,095

LIABILITIES:
Insurance reserves                               $  120,536          $  120,536
Individual annuities                                247,619             238,229
Pension products                                    661,806             665,830

<CAPTION>
                                                               1998
                                              --------------------------------------
                                              CARRYING AMOUNT   ESTIMATED FAIR VALUE
                                              ---------------   --------------------
                                                          (IN THOUSANDS)
ASSETS:
<S>                                           <C>               <C>
Bonds (including short-term)                     $2,026,868          $2,153,953
Mortgages                                           535,003             556,143
Derivatives                                              --                 771
Policy loans                                         41,944              41,944

LIABILITIES:
Insurance reserves                               $  121,100          $  121,100
Individual annuities                                274,448             271,849
Pension products                                  1,104,489           1,145,351
</TABLE>

The major methods and assumptions used in estimating the fair values of
financial instruments are as follows:

The fair values of short-term bonds are estimated to be the amortized cost. The
fair values of long-term bonds which are publicly traded are based upon market
prices or dealer quotes. For privately placed bonds, fair values are estimated
by taking into account prices for publicly traded bonds of similar credit risk
and maturity and repayment and liquidity characteristics.

The fair values of mortgages are estimated by discounting future cash flows
using current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.

The fair values of policy loans approximate carrying amounts.

                        83                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

14. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
The fair values of derivative financial instruments are estimated using the
process described in Note 8.

The fair values of the Company's general account insurance reserves and
liabilities under investment-type contracts (insurance, annuity and pension
contracts that do not involve mortality or morbidity risks) are estimated using
discounted cash flow analyses or surrender values. Those contracts that are
deemed to have short-term guarantees have a carrying amount equal to the
estimated fair value.

15. STATUTORY INVESTMENT VALUATION RESERVES

The asset valuation reserve ("AVR") provides a reserve for losses from
investments in bonds, stocks, mortgage loans, real estate and other invested
assets with related increases or decreases being recorded directly to surplus.

Realized capital gains and losses on bonds and mortgages which relate to changes
in levels of interest rates are charged or credited to an interest maintenance
reserve and amortized into income over the remaining contractual life of the
security sold.

The table shown below presents changes in the major elements of the AVR and IMR.

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                                 1999                  1998
                                                          -------------------   -------------------
                                                            AVR        IMR        AVR        IMR
                                                            ---        ---        ---        ---
                                                                       (IN THOUSANDS)
<S>                                                       <C>        <C>        <C>        <C>
Balance, beginning of year                                $44,392    $40,490    $47,605    $33,830
Net realized investment gains, net of tax                   9,950      4,983        256      8,942
Amortization of net investment gains                           --     (3,702)        --     (2,282)
Unrealized investment losses                               (9,705)        --     (6,550)        --
Required by formula                                          (566)        --      3,081         --
                                                          -------    -------    -------    -------
Balance, end of year                                      $44,071    $41,771    $44,392    $40,490
                                                          =======    =======    =======    =======
</TABLE>

16. FEDERAL INCOME TAXES

The Company, its subsidiaries and certain other affiliates file a consolidated
federal income tax return. Federal income taxes are calculated for the
consolidated group based upon amounts determined to be payable as a result of
operations within the current year. No provision is recognized for timing
differences which may exist between financial statement and taxable income. Such
timing differences include reserves, depreciation and accrual of market discount
on bonds. Cash payments for federal income taxes were approximately $3,000,000,
$48,144,000, and $31,000,000 for the years ended December 31, 1999, 1998 and
1997, respectively.

The Company is currently undergoing an audit by the Internal Revenue Service.
The Company believes that there will be no material audit adjustments for the
periods under examination.

                        84                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

17. RELATED PARTY TRANSACTIONS
A. SURPLUS NOTES AND NOTES RECEIVABLE (PAYABLE)

On December 22, 1997, the Company issued a $250,000,000 surplus note to Life
Holdco. This note has an interest rate of 8.625% and is due on or after
November 6, 2027.

On May 9, 1997, the Company issued a short-term note of $600,000,000 to Life
Holdco at an interest rate of 5.10%, which was extended at various interest
rates. This note was repaid on December 22, 1997.

On December 19, 1995, the Company issued surplus notes totaling $315,000,000 to
an affiliate, Sun Canada Financial Co., at interest rates between 5.75% and
7.25%. Of these notes, $157,500,000 will mature in the year 2007 and
$157,500,000 will mature in the year 2015. Interest on these notes is payable
semiannually.

Principal and interest on surplus notes are payable only to the extent that the
Company meets specified requirements regarding free surplus exclusive of the
principal amount and accrued interest, if any, on these notes and with the
consent of the Delaware Insurance Commissioner.

The Company accrued $4,259,000 and $4,259,000 for interest on surplus notes for
the years ended December 31, 1999 and 1998, respectively.

The Company expensed $43,266,000, $44,903,000, and $42,481,000 for interest on
surplus notes and notes payable for the years ended December 31, 1999, 1998 and
1997, respectively.

On September 28, 1998 a $500,000 note was issued by SLISL to the Company at a
rate of 6.0%, maturing on September 28, 2002.

A $110,000,000 note was issued to the Company by MFS on February 11, 1998 at an
interest rate of 6.0% due February 11, 1999. Another $110,000,000 note was
issued to the Company on December 22, 1998 at an interest rate of 5.55% due
February 11, 1999. These two notes and an additional $10,000,000 were combined
into a new note of $230,000,000 with a floating interest rate based on the six
month LIBOR rate plus 25 basis points. The $230,000,000 note was repaid to the
Company on December 21, 1999.

On January 14, 2000, the Company purchased $200,000,000 of notes from MFS.

On December 23, 1997, the Company issued a $110,000,000 note to US Holdco at an
interest rate of 5.80%, which was repaid on March 1, 1998. A $110,000,000 note
was also issued to the Company by MFS on December 23, 1997 at an interest rate
of 5.85% and was repaid on February 11, 1998.

On December 31, 1996, the Company issued a $58,000,000 note to SLOC at an
interest rate of 5.70% which was repaid on February 10, 1997. Also on December
31, 1996, the Company was issued a $58,000,000 note by MFS at an interest rate
of 5.76%. This note was repaid to the Company on February 10, 1997.

On December 31, 1998, the Company had an additional $20,000,000 in notes issued
by MFS, scheduled to mature in 2000. These notes were repaid to the Company on
December 21, 1999.

                        85                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

B.  STOCKHOLDER DIVIDENDS

The maximum amount of dividends which can be paid by the Company without prior
approval of the Insurance Commissioner of the State of Delaware is subject to
restrictions relating to statutory surplus. In 1999, a dividend in the amount of
$80,000,000 was declared and paid by the Company to its parent, Life Holdco.
This dividend was approved by the Board of Directors, but did not require
approval of the Insurance Commissioner. In 1998, a dividend in the amount of
$50,000,000 was declared and paid by the Company to its parent, Life Holdco.
This dividend was approved by the Insurance Commissioner and the Board of
Directors. On December 24, 1997 the Company transferred all of its shares of MFS
to Life Holdco in the form of a dividend valued at $159,722,000. This dividend
was approved by the Insurance Commissioner and the Board of Directors.

C.  SERVICE AGREEMENTS

The Company has an agreement with SLOC which provides that SLOC will furnish, as
requested, personnel as well as certain services and facilities on a
cost-reimbursement basis. Expenses under this agreement amounted to
approximately $28,700,000 in 1999, $16,344,000 in 1998, and $15,997,000 in 1997.

The Company leases office space to SLOC under lease agreements with terms
expiring in December, 2004 and options to extend the terms for each of twelve
successive five-year terms at fair market rental not to exceed 125% of the fixed
rent for the term which is ending. Rent received by the Company under the leases
for 1999 amounted to approximately $6,943,000.

18. RISK-BASED CAPITAL

Effective December 31, 1993, the NAIC adopted risk-based capital requirements
for life insurance companies. The risk-based capital requirements provide a
method for measuring the minimum acceptable amount of adjusted capital that a
life insurer should have, as determined under statutory accounting practices,
taking into account the risk characteristics of its investments and products.
The Company has met the minimum risk-based capital requirements at December 31,
1999, 1998 and 1997.

19. COMMITMENTS AND CONTINGENT LIABILITIES

The Company is involved in pending and threatened litigation in the normal
course of its business in which claims for monetary and punitive damages have
been asserted. Although there can be no assurances, at the present time the
Company does not anticipate that the ultimate liability arising from such
pending or threatened litigation, after consideration of provisions made for
potential losses and costs of defense, will have a material adverse effect on
the financial condition or operating results of the Company.

Under insurance guaranty fund laws in each state, the District of Columbia and
Puerto Rico, insurers licensed to do business can be assessed by state insurance
guaranty associations for certain obligations of insolvent insurance companies
to policyholders and claimants. Recent regulatory actions against certain large
life insurers encountering financial difficulty have prompted various state
insurance guaranty associations to begin assessing life insurance companies for
the deemed losses. Most of these laws do provide, however, that an assessment
may be excused or deferred it it would threaten an insurer's solvency and
further provide annual limits on such assessments. Part of

                        86                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-Owned Subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)

NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

19. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED)
the assessments paid by the Company and its subsidiaries pursuant to these laws
may be used as credits for a portion of the associated premium taxes. The
Company incurred guaranty fund assessments of approximately $3,500,000,
$3,500,000, and $3,083,000 in 1999, 1998 and 1997, respectively.

20. ACCOUNTING POLICIES AND PRINCIPLES

The financial statements of the Company have been prepared on the basis of
statutory accounting practices which, prior to 1996, were considered by the
insurance industry and the accounting profession to be in accordance with GAAP
for mutual life insurance companies. The primary differences between statutory
accounting practices and GAAP are described as follows. Under statutory
accounting practices, financial statements are not consolidated and investments
in subsidiaries are shown at net equity value. Accordingly, the assets,
liabilities and results of operations of the Company's subsidiaries are not
consolidated with the assets, liabilities and results of operations,
respectively, of the Company. Changes in net equity value of the common stock of
the Company's United States life insurance subsidiaries are directly reflected
in the Company's surplus. Changes in the net equity value of the common stock of
all other subsidiaries are directly reflected in the Company's Asset Valuation
Reserve. Dividends paid by subsidiaries to the Company are included in the
Company's net investment income.

Other differences between statutory accounting practices and GAAP include the
following items. Statutory accounting practices do not recognize the following
assets or liabilities which are reflected under GAAP: deferred policy
acquisition costs, deferred federal income taxes and statutory nonadmitted
assets. Asset Valuation Reserves and Interest Maintenance Reserves are
established under statutory accounting practices but not under GAAP. Methods for
calculating real estate depreciation and investment valuation allowances differ
under statutory accounting practices and GAAP. Actuarial assumptions and
reserving methods differ under statutory accounting practices and GAAP. Premiums
for universal life and investment-type products are recognized as income for
statutory purposes and as deposits to policyholders' accounts for GAAP.
Investments in fixed maturity securities classified as available-for-sale are
carried at aggregate fair value with changes in unrealized gains and losses
reported net of taxes in a separate component of stockholder's equity for GAAP
and generally at amortized cost under statutory accounting practices.

                        87                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS

SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

We have audited the accompanying statutory statements of admitted assets,
liabilities and capital stock and surplus of Sun Life Assurance Company of
Canada (U.S.) (the "Company") as of December 31, 1999 and 1998, and the related
statutory statements of operations, changes in capital stock and surplus, and
cash flow for each of the three years in the period ended December 31, 1999.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described more fully in Notes 1 and 20 to the financial statements, the
Company prepared these financial statements using accounting practices
prescribed or permitted by the Insurance Department of the State of Delaware,
which is a comprehensive basis of accounting other than generally accepted
accounting principles. The effects on the financial statements of the
differences between the statutory basis of accounting and generally accepted
accounting principles, although not reasonably determinable, are presumed to be
material.

In our opinion, the statutory financial statements referred to above present
fairly, in all material respects, the admitted assets, liabilities, and capital
stock and surplus of Sun Life Assurance Company of Canada (U.S.) as of
December 31, 1999 and 1998, and the results of its operations and its cash flow
for each of the three years in the period ended December 31, 1999 on the basis
of accounting described in Notes 1 and 20.

However, because of the differences between the two bases of accounting referred
to in the second preceding paragraph, in our opinion, the statutory financial
statements referred to above do not present fairly, in conformity with generally
accepted accounting principles, the financial position of Sun Life Assurance
Company of Canada (U.S.) as of December 31, 1999 and 1998 or the results of its
operations or its cash flow for each of the three years in the period ended
December 31, 1999.

DELOITTE & TOUCHE LLP

Boston, Massachusetts
February 10, 2000

                        88                            SUN LIFE CORPORATE VUL-SM-
<PAGE>
                                                                      APPENDIX A

                            GLOSSARY OF POLICY TERMS

    ACCOUNT VALUE--The sum of the amounts in each Sub-Account of the Variable
Account with respect to a Policy, and the amount of the Loan Account.

    ANNIVERSARY--The same day in each succeeding year as the day of the year
corresponding to the Issue Date.

    APB RIDER--An Additional Protection Benefit Rider (APB Rider) with which the
Policy may be issued to provide additional life insurance coverage under the
Policy.

    APB RIDER DEATH BENEFIT--The death benefit under the APB Rider.

    APB RIDER FACE AMOUNT--The amount of APB Rider coverage you request, as
specified in your Application, used in determining the Death Benefit.

    ATTAINED AGE--The insured's Issue Age plus the number of completed Policy
Years.

    BASE DEATH BENEFIT--The death benefit under the Policy, exclusive of any APB
Rider Death Benefit or any other supplemental benefits.

    BUSINESS DAY--Any day that we are open for business.

    CASH SURRENDER VALUE--The Account Value less by the balance of any
outstanding Policy Debt, plus any Sales Load Refund at Surrender.

    CLASS--The risk, underwriting, and substandard table rating, if any,
classification of the insured.

    DAILY RISK PERCENTAGE--The applicable daily rate for deduction of the
mortality and expense risk charge.

    DEATH BENEFIT--The sum of the Base Death Benefit and any APB Rider Death
Benefit.

    DUE PROOF--Such evidence as we may reasonably require to establish that
Policy Proceeds are due and payable.

    EFFECTIVE DATE OF COVERAGE--

    -   Initially, the Investment Start Date;

    -   with respect to any increase in the Total Face Amount, the
        Monthly Anniversary Day that falls on or next follows the
        date we approve the supplemental application for such
        increase; and

    -   with respect to any decrease in the Total Face Amount, the
        Monthly Anniversary Day that falls on or next follows the
        date we receive your request.

    EXPENSE CHARGES APPLIED TO PREMIUM--The expense charges applied to premium,
consisting of the charges for premium tax, our federal tax obligations with
respect to the Policy, and the sales load.

    FUND--A mutual fund in which a Sub-Account invests.

    GENERAL ACCOUNT--The assets held by us other than those allocated to the
Sub-Accounts of the Variable Account or any of our other separate accounts.

    INVESTMENT START DATE--The date the first premium is applied, which will be
the later of--
<PAGE>
    -   the Issue Date,

    -   the Business Day we approve the application for a Policy, or

    -   the Business Day we receive a Premium equal to or in excess
        of the Minimum Premium.

    ISSUE AGE--The insured's age as of the insured's birthday nearest the Issue
Date.

    ISSUE DATE--A date specified in your Policy, from which Policy
Anniversaries, Policy Years and Policy Months are measured.

    LOAN ACCOUNT--An account established for the Policy, the value of which is
the principal amount of any outstanding loan against the Policy, plus credited
interest thereon.

    MATURITY--The Anniversary on which the insured's Attained Age is 100.

    MINIMUM PREMIUM--The premium amount due and payable as of the Issue Date, as
specified in your Policy. The Minimum Premium varies based on the Class, Issue
Age, and sex of the insured and the Total Face Amount of the Policy.

    MONTHLY ANNIVERSARY DAY--The same day in each succeeding month as the day of
the month corresponding to the Issue Date.

    MONTHLY COST OF INSURANCE--A deduction made on a monthly basis for the
insurance coverage provided by the Policy.

    MONTHLY EXPENSE CHARGE--A per Policy deduction made on a monthly basis for
administration and other expenses.

    NET PREMIUM--The amount you pay as the premium minus Expense Charges Applied
to Premium.

    OUR PRINCIPAL OFFICE--Sun Life Assurance Company of Canada (U.S.) (Attn:
Corporate Markets), One Sun Life Executive Park, Wellesley Hills, Massachusetts,
02481, or such other address as we may specify to you by written notice.

    POLICY DEBT--The principal amount of any outstanding loans against the
Policy, plus accrued but unpaid interest on such loans.

    POLICY MONTH--A one-month period commencing on the Issue Date or any Monthly
Anniversary Day and ending on the next Monthly Anniversary Day.

    POLICY PROCEEDS--The amount determined in accordance with the terms of this
Policy that is payable at the death of the insured prior to Maturity.

    POLICY YEAR--A one-year period commencing on the Issue Date or any
Anniversary and ending on the next Anniversary.

    SALES LOAD REFUND AT SURRENDER--The portion of any premium paid in the
Policy Year of surrender that we will refund if you surrender your Policy in the
first three Policy Years.

    SEC--Securities and Exchange Commission.

                                      A-2
<PAGE>
    SERVICE CENTER--Andesa TPA, Inc., 1605 N. Cedar Crest Blvd., Suite 502,
Allentown, Pennsylvania, 18104-2351, (610) 821-8980, or such other service
center or address as we may hereafter specify to you by written notice.

    SPECIFIED FACE AMOUNT--The amount of life insurance coverage you request, as
specified in your Policy, exclusive of any APB Rider coverage, used in
determining the Death Benefit.

    SUB-ACCOUNTS--Sub-Accounts into which the assets of the Variable Account are
divided, each of which corresponds to an investment choice available to you.

    TARGET PREMIUM--An amount of premium specified as such in your Policy, used
to determine our sales load charges.

    TOTAL FACE AMOUNT--The sum of the Specified Face Amount and the APB Rider
Face Amount.

    UNIT--A unit of measurement that we use to calculate the value of each
Sub-Account.

    UNIT VALUE--The value of each Unit of assets in a Sub-Account.

    VALUATION DATE--Any day that benefits vary and on which we, the applicable
Fund, and the New York Stock Exchange are open for business and any other day as
may be required by the applicable rules and regulations of the Securities and
Exchange Commission.

    VALUATION PERIOD--A period of time from one to the next determination of
Unit Values. We will determine Unit Values for each Valuation Date as of the
close of the New York Stock Exchange on that Valuation Date.

    VARIABLE ACCOUNT--Sun Life of Canada (U.S.) Variable Account G, one of our
separate accounts established for purposes including the funding of variable
insurance benefits payable under the Policy.

                                      A-3
<PAGE>
                                                                      APPENDIX B

              HYPOTHETICAL ILLUSTRATIONS OF CASH SURRENDER VALUES,
                       ACCOUNT VALUES AND DEATH BENEFITS

    The Tables on the following pages illustrate the way in which a Policy's
Death Benefit, Account Value and Cash Surrender Value could vary over an
extended period of time. They assume that all premiums are allocated to and
remain in the Variable Account for the entire period shown and are based on
hypothetical gross annual investment returns for the Funds (i.e., investment
income and capital gains and losses, realized or unrealized) equivalent to
constant gross annual rates of 0%, 6%, and 12% over the periods indicated.

    All Tables illustrate a Policy where the insured is a male, Issue Age 45, in
the preferred (non-tobacco) rate class. These illustrations all assume a Total
Face Amount of $500,000 and payment of an annual premium of $12,600. Tables 1,
2, 5 and 6 assume a Specified Face Amount of $500,000. Tables 3 and 4 assume a
Specified Face Amount of $50,000 and an APB Rider Face Amount of $450,000.
Tables 1 and 2 are based on guaranteed issue underwriting, Death Benefit Option
A, the Cash Value Accumulation Test and a Specified Face Amount of $500,000.
Tables 3 and 4 are based on the same assumptions, except that the Total Face
Amount reflects a Specified Face Amount of $50,000 and an APB Rider Face Amount
of $450,000. Tables 5 and 6 are based on full medical underwriting, Death
Benefit Option B, the Guideline Premium Test, and a Specified Face Amount of
$500,000. Tables 1, 3 and 5 differ from Tables 2, 4 and 6, respectively, only in
that Tables 1, 3 and 5 reflect the deduction of current policy charges as
outlined below, while Tables 2, 4 and 6 reflect the deduction of policy charges
at the guaranteed maximum rates (except that Kentucky policyowners will have
higher premium tax deductions than those reflected).

    The Account Values and Death Benefits would be different from those shown if
the gross annual investment rates of return averaged 0%, 6%, and 12% over a
period of years, but fluctuated above or below such averages for individual
Policy Years. The values would also be different depending on the allocation of
a Policy's total Account Value among the Sub-Accounts of the Variable Account,
if the actual rates of return averaged 0%, 6% or 12%, but the rates of each Fund
varied above and below such averages.

    The amounts shown for the Death Benefits and Account Values take into
account all charges and deductions imposed under the Policy based on the
assumptions set forth in the Tables. These include: Expense Charges Applied to
Premium, assuming a premium tax rate of 2% for Tables 1, 3 and 5 and 4% for
Tables 2, 4 and 6. The Daily Risk Percentage charged against the Separate
Account for mortality and expense risks, at an effective annual rate of 0.60%
for the first 10 Policy Years, 0.20% for Policy Years 11 through 20, and 0.10%
thereafter for Tables 1, 3 and 5, and 0.90% for all Policy Years for Tables 2, 4
and 6; the Monthly Expense Charge of $13.75 per month for the first Policy Year
and $7.50 per month thereafter for Tables 1, 3 and 5, and $13.75 per month for
all Policy Years for Tables 2, 4, and 6; and the Monthly Cost of Insurance based
on current charges for Tables 1, 3 and 5, and guaranteed charges for Tables 2,
4, and 6.

    The amounts shown in the Tables also take into account the Funds' advisory
fees and operating expenses, which are assumed to be at an annual rate of
0.7750% of the average daily net assets of each Fund. This is based upon a
simple average of the advisory fees and expenses of all the Funds for the most
recent fiscal year taking into account any applicable expense caps or expense
reimbursement arrangements. Actual fees and expenses of the Funds may be more or
less than 0.7750%, will vary from year to year, and will depend upon how Account
Value is allocated among the Sub-Accounts. See the individual prospectus for
each Fund for more information on fund expenses.
<PAGE>
    The gross annual rates of investment return of 0%, 6% and 12% correspond to
net annual rates of -1.37%, 4.60%, and 10.56%, respectively, during the first 10
Policy Years, -0.97%, 5.01%, and 11.00% for Policy Years 11 through 20, and
- -0.87%, 5.12%, and 11.11%, respectively, thereafter taking into account the
current Daily Risk Percentage and the assumed 0.7750% charge for the Funds'
advisory fees and operating expenses; and -1.66%, 4.29%, and 10.24%,
respectively taking into account the guaranteed Daily Risk Percentage.

    The hypothetical returns shown in the Tables do not reflect any charges for
income taxes against the Variable Account since no charges are currently made.
If, in the future, such charges are made, in order to produce the illustrated
death benefits and cash values, the gross annual investment rate of return would
have to exceed 0%, 6%, or 12% by a sufficient amount to cover the tax charges.

    The second column of each Table shows the amount which would accumulate if
an amount equal to each premium were invested and earned interest, after taxes,
at 5% per year, compounded annually.

    We will furnish upon request a comparable Table using any specific set of
circumstances. In addition to a Table assuming policy charges at their maximum,
we will furnish a Table assuming current policy charges.

                                      B-2
<PAGE>
                                    TABLE 1
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                             SUN LIFE CORPORATE VUL
                          MALE, PREFERRED, GI, AGE 45
                         $500,000 SPECIFIED FACE AMOUNT
                           ANNUAL PREMIUM: $12,600.00
                             DEATH BENEFIT OPTION A
                          CASH VALUE ACCUMULATION TEST
                             CURRENT POLICY CHARGES
<TABLE>
<CAPTION>
                                                 HYPOTHETICAL 0%                    HYPOTHETICAL 6%
                                             GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
                                                    NET -1.37%                         NET 4.60%
                           PREMIUMS      --------------------------------   --------------------------------
                          PAID PLUS         CASH                               CASH
       POLICY           INTEREST AT 5%   SURRENDER    ACCOUNT     DEATH     SURRENDER    ACCOUNT     DEATH
        YEAR               PER YEAR        VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT
- ---------------------   --------------   ----------   --------   --------   ----------   --------   --------
<S>                     <C>              <C>          <C>        <C>        <C>          <C>        <C>
            1               13,230         11,449      10,347    500,000      12,094      10,991    500,000
            2               27,121         21,424      20,321    500,000      23,356      22,253    500,000
            3               41,708         31,103      30,001    500,000      34,976      33,873    500,000
            4               57,023         39,440      39,440    500,000      45,923      45,923    500,000
            5               73,104         48,690      48,690    500,000      58,473      58,473    500,000
            6               89,989         57,772      57,772    500,000      71,568      71,568    500,000
            7              107,719         66,701      66,701    500,000      85,248      85,248    500,000
            8              126,335         76,571      76,571    500,000     100,702     100,702    500,000
            9              145,881         86,263      86,263    500,000     116,844     116,844    500,000
           10              166,406         95,779      95,779    500,000     133,710     133,710    500,000
           11              187,956        105,509     105,509    500,000     151,916     151,916    500,000
           12              210,584        115,049     115,049    500,000     170,984     170,984    500,000
           13              234,343        124,392     124,392    500,000     190,964     190,964    500,000
           14              259,290        133,538     133,538    500,000     211,913     211,913    500,000
           15              285,484        142,529     142,529    500,000     233,929     233,929    500,000
           16              312,989        151,263     151,263    500,000     257,003     257,003    500,000
           17              341,868        159,748     159,748    500,000     281,138     281,138    523,801
           18              372,191        168,000     168,000    500,000     306,283     306,283    556,567
           19              404,031        175,990     175,990    500,000     332,456     332,456    589,511
           20              437,463        183,735     183,735    500,000     359,707     359,707    622,744
       Age 60              285,484        142,529     142,529     500,00     233,929     233,929    500,000
       Age 65              437,463        183,735     183,735    500,000     359,707     359,707    622,744
       Age 70              631,430        219,012     219,012    500,000     515,298     515,298    798,314
       Age 75              878,986        245,382     245,382    500,000     703,275     703,275    988,439

<CAPTION>
                                HYPOTHETICAL 12%
                            GROSS INVESTMENT RETURN
                                   NET 10.56%
                       ----------------------------------
                          CASH
       POLICY          SURRENDER     ACCOUNT      DEATH
        YEAR             VALUE        VALUE      BENEFIT
- ---------------------  ----------   ---------   ---------
<S>                    <C>          <C>         <C>
            1             12,739       11,636     500,000
            2             26,365       24,263     500,000
            3             39,166       38,064     500,000
            4             53,222       53,222     500,000
            5             69,936       69,936     500,000
            6             88,396       88,396     500,000
            7            108,807      108,807     500,000
            8            132,609      132,609     500,000
            9            158,936      158,936     500,000
           10            188,068      188,068     500,000
           11            221,176      221,176     500,000
           12            257,870      257,870     547,826
           13            298,378      298,378     616,959
           14            343,085      343,085     690,748
           15            392,465      392,465     769,701
           16            446,884      446,884     854,061
           17            506,854      506,854     944,343
           18            572,949      572,949   1,041,143
           19            645,744      645,744   1,145,032
           20            725,931      725,931   1,256,772
       Age 60            392,465      392,465     769,701
       Age 65            725,931      725,931   1,256,772
       Age 70          1,270,672    1,270,672   1,968,560
       Age 75          2,146,673    2,146,673   3,017,106
</TABLE>

(1) Assumes a $12,600.00 premium is paid at the beginning of each Policy Year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.

(2) Assumes that no policy loans have been made. Excessive loans or partial
    surrenders may cause this Policy to lapse due to insufficient Policy Value.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND
SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF
RETURN. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICY
OWNER, AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE FUNDS. THE CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6%, AND 12% OVER A
PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. THEY WOULD ALSO BE DIFFERENT IF ANY POLICY LOANS OR PARTIAL
SURRENDERS WERE MADE. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL
INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                      B-3
<PAGE>
                                    TABLE 2
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                             SUN LIFE CORPORATE VUL
                          MALE, PREFERRED, GI, AGE 45
                         $500,000 SPECIFIED FACE AMOUNT
                           ANNUAL PREMIUM: $12,600.00
                             DEATH BENEFIT OPTION A
                          CASH VALUE ACCUMULATION TEST
                           GUARANTEED POLICY CHARGES
<TABLE>
<CAPTION>
                                                 HYPOTHETICAL 0%                    HYPOTHETICAL 6%
                                             GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
                                                    NET -1.66%                         NET 4.29%
                           PREMIUMS      --------------------------------   --------------------------------
                          PAID PLUS         CASH                               CASH
       POLICY           INTEREST AT 5%   SURRENDER    ACCOUNT     DEATH     SURRENDER    ACCOUNT     DEATH
        YEAR               PER YEAR        VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT
- ---------------------   --------------   ----------   --------   --------   ----------   --------   --------
<S>                     <C>              <C>          <C>        <C>        <C>          <C>        <C>
            1               13,230          9,830       8,278    500,000       9,960       8,858    500,000
            2               27,121         17,380      16,277    500,000      19,058      17,955    500,000
            3               41,708         25,097      23,994    500,000      28,399      27,297    500,000
            4               57,023         31,428      31,428    500,000      36,892      36,892    500,000
            5               73,104         38,566      38,566    500,000      46,738      46,738    500,000
            6               89,989         45,403      45,403    500,000      56,844      56,844    500,000
            7              107,719         51,910      51,910    500,000      67,193      67,193    500,000
            8              126,335         59,160      59,160    500,000      78,938      78,938    500,000
            9              145,881         66,024      66,024    500,000      90,971      90,971    500,000
           10              166,406         72,472      72,472    500,000     103,283     103,283    500,000
           11              187,956         78,494      78,494    500,000     115,889     115,889    500,000
           12              210,584         84,071      84,071    500,000     128,796     128,796    500,000
           13              234,343         89,199      89,199    500,000     142,032     142,032    500,000
           14              259,290         93,862      93,862    500,000     155,620     155,620    500,000
           15              285,484         98,041      98,041    500,000     169,582     169,582    500,000
           16              312,989        101,695     101,695    500,000     183,933     183,933    500,000
           17              341,868        104,775     104,775    500,000     198,687     198,687    500,000
           18              372,191        107,215     107,215    500,000     213,858     213,858    500,000
           19              404,031        108,937     108,937    500,000     229,461     229,461    500,000
           20              437,463        109,862     109,862    500,000     245,529     245,529    500,000
       Age 60              285,484         98,041      98,041    500,000     169,582     169,582    500,000
       Age 65              437,463        109,862     109,862    500,000     245,529     245,529    500,000
       Age 70              631,430         99,847      99,847    500,000     334,921     334,921    518,868
       Age 75              878,986         50,859      50,859    500,000     432,436     432,436    607,780

<CAPTION>
                                HYPOTHETICAL 12%
                            GROSS INVESTMENT RETURN
                                   NET 10.23%
                       ----------------------------------
                          CASH
       POLICY          SURRENDER     ACCOUNT      DEATH
        YEAR             VALUE        VALUE      BENEFIT
- ---------------------  ----------   ---------   ---------
<S>                    <C>          <C>         <C>
            1             10,542        9,439     500,000
            2             20,808       19,705     500,000
            3             31,984       30,881     500,000
            4             43,065       43,065     500,000
            5             56,353       56,353     500,000
            6             70,866       70,866     500,000
            7             86,714       86,714     500,000
            8            105,261      105,261     500,000
            9            125,571      125,571     500,000
           10            147,836      147,836     500,000
           11            172,296      172,296     500,000
           12            199,223      199,223     500,000
           13            228,944      228,944     500,000
           14            261,692      261,692     526,877
           15            297,200      297,200     582,868
           16            335,634      335,634     641,446
           17            377,199      377,199     702,777
           18            422,097      422,097     767,019
           19            470,532      470,532     834,347
           20            522,723      522,723     904,967
       Age 60            297,200      297,200     582,868
       Age 65            522,723      522,723     904,967
       Age 70            849,376      849,376   1,315,876
       Age 75          1,312,344    1,312,344   1,844,474
</TABLE>

(1) Assumes a $12,600.00 premium is paid at the beginning of each Policy Year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.

(2) Assumes that no policy loans have been made. Excessive loans or partial
    surrenders may cause this Policy to lapse due to insufficient Policy Value.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND
SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF
RETURN. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICY
OWNER, AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE FUNDS. THE CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6%, AND 12% OVER A
PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. THEY WOULD ALSO BE DIFFERENT IF ANY POLICY LOANS OR PARTIAL
SURRENDERS WERE MADE. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL
INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                      B-4
<PAGE>
                                    TABLE 3
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                             SUN LIFE CORPORATE VUL
                          MALE, PREFERRED, GI, AGE 45
                         $50,000 SPECIFIED FACE AMOUNT
                    $450,000 APB RIDER SPECIFIED FACE AMOUNT
                           ANNUAL PREMIUM: $12,600.00
                             DEATH BENEFIT OPTION A
                          CASH VALUE ACCUMULATION TEST
                             CURRENT POLICY CHARGES
<TABLE>
<CAPTION>
                                                 HYPOTHETICAL 0%                     HYPOTHETICAL 6%
                                             GROSS INVESTMENT RETURN             GROSS INVESTMENT RETURN
                                                    NET -1.37%                          NET 4.60%
                           PREMIUMS      --------------------------------   ---------------------------------
                          PAID PLUS         CASH                               CASH
       POLICY           INTEREST AT 5%   SURRENDER    ACCOUNT     DEATH     SURRENDER    ACCOUNT      DEATH
        YEAR               PER YEAR        VALUE       VALUE     BENEFIT      VALUE       VALUE      BENEFIT
- ---------------------   --------------   ----------   --------   --------   ----------   --------   ---------
<S>                     <C>              <C>          <C>        <C>        <C>          <C>        <C>
            1               13,230         11,441      10,978    500,000      12,124      11,661      500,000
            2               27,121         22,039      21,576    500,000      24,087      23,624      500,000
            3               41,708         32,336      31,873    500,000      36,443      35,980      500,000
            4               57,023         41,923      41,923    500,000      48,802      48,802      500,000
            5               73,104         51,777      51,777    500,000      62,161      62,161      500,000
            6               89,989         61,456      61,456    500,000      76,106      76,106      500,000
            7              107,719         70,977      70,977    500,000      90,678      90,678      500,000
            8              126,335         80,800      80,800    500,000     106,397     106,397      500,000
            9              145,881         90,447      90,447    500,000     122,819     122,819      500,000
           10              166,406         99,918      99,918    500,000     139,979     139,979      500,000
           11              187,956        109,622     109,622    500,000     158,521     158,521      500,000
           12              210,584        119,137     119,137    500,000     177,946     177,946      500,000
           13              234,343        128,456     128,456    500,000     198,305     198,305      500,000
           14              259,290        137,581     137,581    500,000     219,657     219,657      500,000
           15              285,484        146,551     146,551    500,000     242,100     242,100      500,000
           16              312,989        155,268     155,268    500,000     265,621     265,621      507,640
           17              341,868        163,738     163,738    500,000     290,141     290,141      540,575
           18              372,191        171,977     171,977    500,000     315,687     315,687      573,655
           19              404,031        179,958     179,958    500,000     342,275     342,275      606,922
           20              437,463        187,696     187,696    500,000     369,958     369,958      640,491
       Age 60              285,484        146,551     146,551    500,000     242,100     242,100      500,000
       Age 65              437,463        187,696     187,696    500,000     369,958     369,958      640,491
       Age 70              631,430        223,018     223,018    500,000     528,018     528,018      818,020
       Age 75              878,986        249,581     249,581    500,000     718,940     718,940    1,010,456

<CAPTION>
                                HYPOTHETICAL 12%
                            GROSS INVESTMENT RETURN
                                   NET 10.56%
                       ----------------------------------
                          CASH
       POLICY          SURRENDER     ACCOUNT      DEATH
        YEAR             VALUE        VALUE      BENEFIT
- ---------------------  ----------   ---------   ---------
<S>                    <C>          <C>         <C>
            1             12,807       12,344     500,000
            2             26,218       25,754     500,000
            3             40,887       40,424     500,000
            4             56,456       56,456     500,000
            5             74,328       74,328     500,000
            6             93,973       93,973     500,000
            7            115,698      115,698     500,000
            8            140,248      140,248     500,000
            9            167,407      167,407     500,000
           10            197,463      197,463     500,000
           11            231,637      231,637     505,825
           12            269,435      269,435     572,394
           13            311,159      311,159     643,386
           14            357,208      357,208     719,183
           15            408,070      408,070     800,306
           16            464,122      464,122     887,005
           17            525,889      525,889     979,808
           18            593,965      593,965   1,079,332
           19            668,939      668,939   1,186,162
           20            751,527      751,527   1,301,085
       Age 60            408,070      408,070     800,306
       Age 65            751,527      751,527   1,301,085
       Age 70          1,312,581    1,312,581   2,033,486
       Age 75          2,214,778    2,214,778   3,112,827
</TABLE>

(1) Assumes a $12,600.00 premium is paid at the beginning of each Policy Year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.

(2) Assumes that no policy loans have been made. Excessive loans or partial
    surrenders may cause this Policy to lapse due to insufficient Policy Value.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND
SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF
RETURN. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICY
OWNER, AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE FUNDS. THE CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6%, AND 12% OVER A
PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. THEY WOULD ALSO BE DIFFERENT IF ANY POLICY LOANS OR PARTIAL
SURRENDERS WERE MADE. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL
INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                      B-5
<PAGE>
                                    TABLE 4
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                             SUN LIFE CORPORATE VUL
                          MALE, PREFERRED, GI, AGE 45
                         $50,000 SPECIFIED FACE AMOUNT
                    $450,000 APB RIDER SPECIFIED FACE AMOUNT
                           ANNUAL PREMIUM: $12,600.00
                             DEATH BENEFIT OPTION A
                          CASH VALUE ACCUMULATION TEST
                           GUARANTEED POLICY CHARGES
<TABLE>
<CAPTION>
                                                 HYPOTHETICAL 0%                    HYPOTHETICAL 6%
                                             GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
                                                    NET -1.66%                         NET 4.29%
                           PREMIUMS      --------------------------------   --------------------------------
                          PAID PLUS         CASH                               CASH
       POLICY           INTEREST AT 5%   SURRENDER    ACCOUNT     DEATH     SURRENDER    ACCOUNT     DEATH
        YEAR               PER YEAR        VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT
- ---------------------   --------------   ----------   --------   --------   ----------   --------   --------
<S>                     <C>              <C>          <C>        <C>        <C>          <C>        <C>
            1               13,230          8,863       8,400    500,000       9,467       9,004    500,000
            2               27,121         16,945      16,482    500,000      18,683      18,220    500,000
            3               41,708         24,725      24,262    500,000      28,135      27,672    500,000
            4               57,023         31,741      31,741    500,000      37,373      37,373    500,000
            5               73,104         38,900      38,900    500,000      47,319      47,319    500,000
            6               89,989         45,734      45,734    500,000      57,520      57,520    500,000
            7              107,719         52,206      52,206    500,000      67,954      67,954    500,000
            8              126,335         58,751      58,751    500,000      79,106      79,106    500,000
            9              145,881         64,872      64,872    500,000      90,501      90,501    500,000
           10              166,406         70,531      70,531    500,000     102,128     102,128    500,000
           11              187,956         75,710      75,710    500,000     113,999     113,999    500,000
           12              210,584         80,382      80,382    500,000     126,121     126,121    500,000
           13              234,343         84,536      84,536    500,000     138,524     138,524    500,000
           14              259,290         88,147      88,147    500,000     151,229     151,229    500,000
           15              285,484         91,183      91,183    500,000     164,259     164,259    500,000
           16              312,989         93,585      93,585    500,000     177,625     177,625    500,000
           17              341,868         95,283      95,283    500,000     191,340     191,340    500,000
           18              372,191         96,183      96,183    500,000     205,415     205,415    500,000
           19              404,031         96,172      96,172    500,000     219,864     219,864    500,000
           20              437,463         95,130      95,130    500,000     234,717     234,717    500,000
       Age 60              285,484         91,183      91,183    500,000     164,259     164,259    500,000
       Age 65              437,463         95,130      95,130    500,000     234,717     234,717    500,000
       Age 70              631,430         69,984      69,984    500,000     317,860     317,860    500,000
       Age 75              878,986              0           0          0     413,588     413,588    581,290

<CAPTION>
                                HYPOTHETICAL 12%
                            GROSS INVESTMENT RETURN
                                   NET 10.23%
                       ----------------------------------
                          CASH
       POLICY          SURRENDER     ACCOUNT      DEATH
        YEAR             VALUE        VALUE      BENEFIT
- ---------------------  ----------   ---------   ---------
<S>                    <C>          <C>         <C>
            1             10,073        9,610     500,000
            2             20,497       20,034     500,000
            3             31,841       31,378     500,000
            4             43,747       43,747     500,000
            5             57,243       57,243     500,000
            6             71,996       71,996     500,000
            7             88,125       88,125     500,000
            8            106,298      106,298     500,000
            9            126,229      126,229     500,000
           10            148,122      148,122     500,000
           11            172,240      172,240     500,000
           12            198,883      198,883     500,000
           13            228,418      228,418     500,000
           14            261,107      261,107     525,699
           15            296,563      296,563     581,620
           16            334,943      334,943     640,125
           17            376,449      376,449     701,379
           18            421,283      421,283     765,540
           19            469,649      469,649     832,781
           20            521,766      521,766     903,311
       Age 60            296,563      296,563     581,620
       Age 65            521,766      521,766     903,311
       Age 70            847,958      847,958   1,313,680
       Age 75          1,310,278    1,310,278   1,841,569
</TABLE>

(1) Assumes a $12,600.00 premium is paid at the beginning of each Policy Year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.

(2) Assumes that no policy loans have been made. Excessive loans or partial
    surrenders may cause this Policy to lapse due to insufficient Policy Value.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND
SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF
RETURN. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICY
OWNER, AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE FUNDS. THE CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6%, AND 12% OVER A
PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. THEY WOULD ALSO BE DIFFERENT IF ANY POLICY LOANS OR PARTIAL
SURRENDERS WERE MADE. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL
INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                      B-6
<PAGE>
                                    TABLE 5
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                             SUN LIFE CORPORATE VUL
                          MALE, PREFERRED, MI, AGE 45
                         $500,000 SPECIFIED FACE AMOUNT
                           ANNUAL PREMIUM: $12,600.00
                             DEATH BENEFIT OPTION B
                             GUIDELINE PREMIUM TEST
                             CURRENT POLICY CHARGES
<TABLE>
<CAPTION>
                                                 HYPOTHETICAL 0%                     HYPOTHETICAL 6%
                                             GROSS INVESTMENT RETURN             GROSS INVESTMENT RETURN
                                                    NET -1.37%                          NET 4.60%
                           PREMIUMS      --------------------------------   ---------------------------------
                          PAID PLUS         CASH                               CASH
       POLICY           INTEREST AT 5%   SURRENDER    ACCOUNT     DEATH     SURRENDER    ACCOUNT      DEATH
        YEAR               PER YEAR        VALUE       VALUE     BENEFIT      VALUE       VALUE      BENEFIT
- ---------------------   --------------   ----------   --------   --------   ----------   --------   ---------
<S>                     <C>              <C>          <C>        <C>        <C>          <C>        <C>
            1               13,230         11,470      10,367    510,367      12,115      11,012      511,012
            2               27,121         21,478      20,375    520,375      23,410      22,307      522,307
            3               41,708         31,194      30,091    530,091      35,065      33,963      533,962
            4               57,023         39,555      39,555    539,555      46,031      46,031      546,031
            5               73,104         48,788      48,788    548,788      58,550      58,550      558,550
            6               89,989         57,907      57,907    557,907      71,657      71,657      571,657
            7              107,719         66,812      66,812    566,812      85,275      85,275      585,275
            8              126,335         76,593      76,593    576,593     100,580     100,580      600,580
            9              145,881         86,116      86,116    586,116     116,460     116,460      616,460
           10              166,406         95,365      95,365    595,365     132,924     132,924      632,924
           11              187,956        104,717     104,717    604,717     150,550     150,550      650,550
           12              210,584        113,727     113,727    613,727     168,803     168,803      668,803
           13              234,343        122,357     122,357    622,357     187,671     187,671      687,671
           14              259,290        130,574     130,574    630,574     207,147     207,147      707,147
           15              285,484        138,389     138,389    638,389     227,268     227,268      727,268
           16              312,989        145,572     145,572    645,572     247,828     247,828      747,828
           17              341,868        152,285     152,285    652,285     269,008     269,008      769,008
           18              372,191        158,539     158,539    658,539     290,845     290,845      790,845
           19              404,031        164,254     164,254    664,254     313,286     313,286      813,286
           20              437,463        169,447     169,447    669,447     336,374     336,374      836,374
       Age 60              285,484        138,389     138,389    638,389     227,268     227,268      727,268
       Age 65              437,463        169,447     169,447    669,447     336,374     336,374      836,374
       Age 70              631,430        185,988     185,988    685,988     462,038     462,038      962,038
       Age 75              878,986        179,123     179,123    679,123     597,325     597,325    1,097,325

<CAPTION>
                                HYPOTHETICAL 12%
                            GROSS INVESTMENT RETURN
                                   NET 10.56%
                       ----------------------------------
                          CASH
       POLICY          SURRENDER     ACCOUNT      DEATH
        YEAR             VALUE        VALUE      BENEFIT
- ---------------------  ----------   ---------   ---------
<S>                    <C>          <C>         <C>
            1             12,760       11,657     511,657
            2             25,420       24,317     524,317
            3             39,253       38,151     538,151
            4             53,320       53,320     553,320
            5             69,984       69,984     569,984
            6             88,421       88,421     588,421
            7            108,711      108,711     608,711
            8            132,268      132,268     632,268
            9            158,182      158,182     658,182
           10            186,682      186,682     686,682
           11            218,864      215,864     718,864
           12            254,323      254,232     754,323
           13            293,376      293,376     793,376
           14            336,378      336,378     836,378
           15            383,773      383,773     883,773
           16            435,797      435,797     935,797
           17            493,123      493,123     993,123
           18            556,341      556,341   1,056,341
           19            626,011      626,011   1,126,011
           20            702,856      702,856   1,202,856
       Age 60            383,773      383,773     883,773
       Age 65            702,856      702,856   1,202,856
       Age 70          1,228,432    1,228,432   1,728,432
       Age 75          2,088,827    2,088,827   2,588,827
</TABLE>

(1) Assumes a $12,600.00 premium is paid at the beginning of each Policy Year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.

(2) Assumes that no policy loans have been made. Excessive loans or partial
    surrenders may cause this Policy to lapse due to insufficient Policy Value.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND
SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF
RETURN. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICY
OWNER, AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE FUNDS. THE CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6%, AND 12% OVER A
PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. THEY WOULD ALSO BE DIFFERENT IF ANY POLICY LOANS OR PARTIAL
SURRENDERS WERE MADE. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL
INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                      B-7
<PAGE>
                                    TABLE 6
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                             SUN LIFE CORPORATE VUL
                          MALE, PREFERRED, MI, AGE 45
                         $500,000 SPECIFIED FACE AMOUNT
                           ANNUAL PREMIUM: $12,600.00
                             DEATH BENEFIT OPTION B
                             GUIDELINE PREMIUM TEST
                           GUARANTEED POLICY CHARGES
<TABLE>
<CAPTION>
                                                 HYPOTHETICAL 0%                    HYPOTHETICAL 6%
                                             GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
                                                    NET -1.66%                         NET 4.29%
                           PREMIUMS      --------------------------------   --------------------------------
                          PAID PLUS         CASH                               CASH
       POLICY           INTEREST AT 5%   SURRENDER    ACCOUNT     DEATH     SURRENDER    ACCOUNT     DEATH
        YEAR               PER YEAR        VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT
- ---------------------   --------------   ----------   --------   --------   ----------   --------   --------
<S>                     <C>              <C>          <C>        <C>        <C>          <C>        <C>
            1               13,230          9,337       8,234    508,234       9,914       8,811    508,811
            2               27,121         17,250      16,148    516,148      18,914      17,812    517,812
            3               41,708         24,834      23,731    523,731      28,096      26,994    526,994
            4               57,023         30,981      30,981    530,981      36,355      36,355    536,355
            5               73,104         37,876      37,876    537,876      45,878      45,878    545,878
            6               89,989         44,409      44,409    544,409      55,554      55,554    555,554
            7              107,719         50,540      50,540    550,540      65,344      65,344    565,344
            8              126,335         57,325      57,325    557,325      76,366      76,366    576,366
            9              145,881         63,625      63,625    563,625      87,478      87,478    587,478
           10              166,406         69,399      69,399    569,399      98,632      98,632    598,632
           11              187,956         74,624      74,624    574,624     109,799     109,799    609,799
           12              210,584         79,270      79,270    579,270     120,940     120,940    620,940
           13              234,343         83,327      83,327    583,327     132,032     132,032    632,032
           14              259,290         86,770      86,770    586,770     143,038     143,038    643,038
           15              285,484         89,569      89,569    589,569     153,913     153,913    653,913
           16              312,989         91,669      91,669    591,669     164,584     164,584    664,584
           17              341,868         93,008      93,008    593,008     174,966     174,966    674,966
           18              372,191         93,504      93,504    593,504     184,950     184,950    684,950
           19              404,031         93,060      93,060    593,060     194,405     194,405    694,405
           20              437,463         91,588      91,588    591,588     203,201     203,201    703,201
       Age 60              285,484         89,569      89,569    589,569     153,913     153,913    653,913
       Age 65              437,463         91,588      91,588    591,588     203,201     203,201    703,201
       Age 70              631,430         66,350      66,350    566,350     232,949     232,949    732,949
       Age 75              878,986            346         346    500,346     220,786     220,786    720,786

<CAPTION>
                                HYPOTHETICAL 12%
                            GROSS INVESTMENT RETURN
                                   NET 10.23%
                       ----------------------------------
                          CASH
       POLICY          SURRENDER     ACCOUNT      DEATH
        YEAR             VALUE        VALUE      BENEFIT
- ---------------------  ----------   ---------   ---------
<S>                    <C>          <C>         <C>
            1             10,493        9,390     509,390
            2             20,650       19,547     519,547
            3             31,637       30,535     530,535
            4             42,427       42,427     542,427
            5             55,289       55,289     555,289
            6             69,207       69,207     569,207
            7             84,239       84,239     585,239
            8            101,679      101,679     601,679
            9            120,512      120,512     620,512
           10            140,826      140,826     640,826
           11            162,742      162,742     662,742
           12            186,382      186,382     686,382
           13            211,901      211,901     711,901
           14            239,456      239,456     739,456
           15            269,211      269,211     769,211
           16            301,324      301,324     801,324
           17            335,958      335,958     835,958
           18            373,270      373,270     873,270
           19            413,419      413,419     913,419
           20            456,584      456,584     956,584
       Age 60            269,211      269,211     769,211
       Age 65            456,584      456,584     956,584
       Age 70            726,020      726,020   1,226,020
       Age 75          1,108,825    1,108,825   1,608,825
</TABLE>

(1) Assumes a $12,600.00 premium is paid at the beginning of each Policy Year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.

(2) Assumes that no policy loans have been made. Excessive loans or partial
    surrenders may cause this Policy to lapse due to insufficient Policy Value.

    THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND
SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF
RETURN. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICY
OWNER, AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE FUNDS. THE CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6%, AND 12% OVER A
PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR INDIVIDUAL
POLICY YEARS. THEY WOULD ALSO BE DIFFERENT IF ANY POLICY LOANS OR PARTIAL
SURRENDERS WERE MADE. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL
INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER
ANY PERIOD OF TIME.

                                      B-8
<PAGE>
    A complete copy of the registration statement, of which this prospectus is a
part, as well as additional information about us, the Policy, the Variable
Account and the underlying Funds which may be of interest to you, is available
on the SEC's Internet Web site (http//www.sec.gov). You may also review and copy
this information at the SEC's Public Reference Room in Washington, D.C. Call
1-800-SEC-0330 for more information about the operation of the Public Reference
Room. In addition, you may obtain copies of this information, upon payment of a
fee, by writing the Public Reference Section of the Securities and Exchange
Commission, Washington, D.C. 20549-6009.
<PAGE>

                                       PART II

                             UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                       REPRESENTATION OF REASONABLENESS OF FEES

     Sun Life Assurance Company of Canada (U.S.) hereby represents that the
aggregate fees and charges under the Policy are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by Sun Life Assurance Company of Canada (U.S.).

                            UNDERTAKING ON INDEMNIFICATION

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
depositor pursuant to its certificate of incorporation, bylaws, or otherwise,
the depositor has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
depositor of expenses incurred or paid by a director, officer or controlling
person of the depositor in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the depositor will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the act and will
be governed by the final adjudication of such issue.




<PAGE>

                          CONTENTS OF REGISTRATION STATEMENT

     This registration statement comprises the following papers and documents:

          The facing sheet.

          The prospectus consisting of 104 pages.

          The Undertaking to File reports.

          Representation of Reasonableness of Fees.

          The Rule 484 Undertaking.

          The signatures.

          Written consents of the following persons:

               Roy P. Creedon, Assistant Vice President and Senior Counsel
                    (Exhibit 2)
               John E. Coleman, FSA, MAAA (Exhibit 6)
               Deloitte & Touche LLP, Independent Public Accountants (Exhibit 7)

          The following exhibits:

1.A. (1)         Resolution of Board of Directors of Sun Life Assurance Company
                 of Canada (U.S.), dated December 3, 1985, authorizing the
                 establishment of Sun Life of Canada (U.S.) Variable Account
                 G (1)

     (2)         Not Applicable

     (3)(a)      Principal Underwriting Agreement (2)

     (3)(b)      Form of Selling Agreements

     (3)(c)      Schedule of Sales Commissions

     (4)         Not Applicable

     (5)(a)      Form of Flexible Premium Variable Universal Life Insurance
                 Policy (3)

     (5)(b)      Form of Additional Protection Benefit Rider (APB Rider) (3)

     (6)(a)      Certificate of Incorporation of Sun Life Assurance Company of
                 Canada (U.S.) (4)

     (6)(b)      Bylaws of Sun Life Assurance Company of Canada (U.S.) (4)

     (7)         Not Applicable.

     (8)(a)(i)   Participation Agreement, dated as of February 17, 1998, by and
                 among AIM Variable Insurance Funds, Inc., AIM Distributors,
                 Inc., Sun Life Assurance Company of Canada (U.S.), and
                 Clarendon Insurance Agency, Inc. (8)


     (8)(a)(ii)  Amendment No. 1 to Participation Agreement by and among AIM
                 Variable Insurance Funds, Inc., AIM Distributors, Inc., Sun
                 Life Assurance Company of Canada (U.S.), and Clarendon
                 Insurance Agency, Inc. (8)

     (8)(a)(iii) Amendment No. 2 to Participation Agreement by and among AIM
                 Variable Insurance Funds, Inc., AIM Distributors, Inc., Sun
                 Life Assurance Company of Canada (U.S.), and Clarendon
                 Insurance Agency, Inc. (8)


     (8)(b)(i)   Form of Participation Agreement by and among Sun Capital
                 Advisers Trust, Sun Capital Advisers, Inc., and Sun Life
                 Assurance Company of Canada (U.S.) (8)


     (8)(b)(ii)  Amendment No. 1, effective May 1, 1999, to Participation
                 Agreement by and among Sun Capital Advisers Trust, Sun
                 Capital Advisers, Inc., and Sun Life Assurance Company of
                 Canada (U.S.). (8)

<PAGE>

     (8)(c)      Participation Agreement, dated as of April 20, 1998, by and
                 among T. Rowe Price Equity Series, Inc., T. Rowe Price
                 Investment Services, Inc., and Sun Life of Canada (U.S.) (8)

     (8)(d)(i)   Other Participation Agreements (3)

     (8)(d)(ii)  Addendum dated as of May 1, 2000 to Fund Participation
                 Agreement December 5, 1996, among Sun Life Assurance Company of
                 Canada (U.S.), Neuberger Berman Advisers Management Trust,
                 Advisers Management Trust, and Neuberger Berman Management Inc.

     (8)(e)      Form of Participation Agreement, dated as of May 1, 2000 by
                 and among the Franklin Templeton Variable Insurance Products
                 Trust, Franklin Templeton Distributors, Inc., and Sun Life
                 Assurance Company of Canada (U.S.)

     (9)         Not Applicable.






<PAGE>

     (10)      Form of Application for Flexible Premium Variable Universal Life
               Insurance Policy (3)

     (11)      Memorandum describing Sun Life Assurance Company of Canada
               (U.S.)'s Issuance, Transfer and Redemption Procedures (5)


2.   Opinion and Consent of Counsel as to the Legality of the Securities Being
     Registered

3.   None

4.   Not Applicable

5.   Not Applicable

6.   Opinion and Consent of Actuary

7.   Consent of Deloitte & Touche LLP, Independent Public Accountants

8.   (a) Powers of Attorney (Incorporated by reference to the Registration
         Statement on Form S-6 File No. 333-94359, filed January 10, 2000);

     (b) Power of Attorney of William W. Stinson;



9.   Representation of Counsel Pursuant to Rule 485(b).
____________

(1)  Incorporated herein by reference to the Registration Statement of Sun Life
     of Canada (U.S.) Variable Account F on Form N-4, File No. 333-29852.

(2)  Incorporated herein by reference to Post-Effective Amendment No. 2 to the
     Registration Statement of Sun Life of Canada (U.S.) Variable Account I on
     Form S-6, File No. 333-94359, filed with the Securities and Exchange
     Commission on March 31, 2000.

(3)  Incorporated herein by reference to Pre-Effective Amendment No. 1 to the
     Registration Statement of Sun Life of Canada (U.S.) Variable Account G on
     Form S-6, File No. 333-13087, filed with the Securities and Exchange
     Commission on January 22, 1997.


(4)  Incorporated herein by reference to the Registration Statement of Sun Life
     of Canada (U.S.) Variable Account F on Form N-4, File No. 333-37907,
     filed with the Securities and Exchange Commission on October 14, 1997.


(5)  Incorporated herein by reference to Post-Effective Amendment No. 3 to
     the Registration Statement of Sun Life of Canada (U.S.) Variable Account G
     on Form S-6, filed with the Securities and Exchange Commission on
     February 16, 1999.


(6)  Incorporated herein by reference to Post-Effective Amendment No. 1 to the
     Registration Statement of Sun Life of Canada (U.S.) Variable Account G on
     Form S-6, File No. 333-13087, filed with the Securities and Exchange
     Commission on April 30, 1997.


(7)  Incorporated herein by reference to Post-Effective Amendment No. 4 to the
     Registration Statement of Sun Life of Canada (U.S.) Variable Account G on
     Form S-6, File No. 333-13087, filed with the Securities and Exchange
     Commission on March 4, 1999.


(8)  Incorporated herein by reference to Post-Effective Amendment No. 5 to
     the Registration Statement No. 5 to the Registration Statement of Sun Life
     of Canada (U.S.) Variable Account G on Form S-6, File No. 333-13087, filed
     with the Securities and Exchange Commission on April 29, 1999.


<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the
registrant certifies that it meets all of the requirements for effectiveness
of this registration statement pursuant to Rule 485(b) under the Securities
Act of 1933 and has duly caused this registration statement to be signed on
its behalf by the undersigned thereunto duly authorized, and attested, all
in the town of Wellesley, and the Commonwealth of Massachusetts on the 25th
day of April, 2000.

                               SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT G
                               (Registrant)


                               By:  SUN LIFE ASSURANCE COMPANY OF
                                    CANADA (U.S.)
                                    (Depositor)


                               By:  /s/ James A. McNulty, III
                                    ------------------------------------
                                    James A. McNulty, III, President

Attest:   /s/ Ellen B. King
          ------------------------
          Ellen B. King, Secretary

        Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons and in the
capacities and on the dates indicated.

<TABLE>
<S>                           <C>                                           <C>
/s/ James A. McNulty, III     President and Director
- ---------------------------   (Principal Executive Officer)                 April 25, 2000
    James A. McNulty


/s/ Davey Scoon               Vice President, Finance and Treasurer
- ---------------------------   (Principal Financial & Accounting Officer)    April 25, 2000
    Davey Scoon


* /s/ Donald A. Stewart       Chairman and Director
- ----------------------------
      Donald A. Stewart


*  /s/ C. James Prieur        Vice Chairman and Director
- ----------------------------
       C. James Prieur

* /s/ Richard B. Bailey       Director
- ----------------------------
      Richard B. Bailey


* /s/ Gregory W. Gee          Director
- ----------------------------
      Gregory W. Gee


* /s/ David D. Horn           Director
- ----------------------------
      David D. Horn


* /s/ Angus A. MacNaughton    Director
- ----------------------------
      Angus A. MacNaughton


* /s/ S. Caesar Raboy         Director
- ----------------------------
      S. Caesar Raboy


** /s/ William W. Stinson     Director
- ----------------------------
       William W. Stinson
</TABLE>


By:   /s/ Ellen B. King
      -------------------------------                       April 25, 2000
      Ellen B. King, Attorney-in-Fact

*    By Ellen B. King pursuant to Powers of Attorney filed with the Registration
     Statement of Sun Life of Canada (U.S.) Variable Account I on form S-6,
     File No. 333-94359 filed with the Securities and Exchange Commission on
     January 10, 2000.

**   By Ellen B. King pursuant to Power of Attorney filed with this Registration
     Statement.


<PAGE>


                    CORPORATE MARKETS VARIABLE LIFE INSURANCE
                                 SALES AGREEMENT


     AGREEMENT by and between SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.) ("the
Company"), a Delaware corporation; Clarendon Insurance Agency, Inc.
("Clarendon"), a Massachusetts corporation, a broker-dealer registered with the
Securities and Exchange Commission under the Securities Exchange Act of 1934
(the "1934 Act") and a member of the National Association of Securities Dealers,
Inc. ("NASD");_________________________________________________________________
_________________ ("Selling Broker-Dealer"), also a broker-dealer registered
under the 1934 Act and a member of the NASD; and________________________________
("Producer") an insurance agency affiliate of Selling Broker-Dealer.

                              W I T N E S S E T H:

     WHEREAS, the Company issues certain life insurance contracts listed in
Schedule A (the "Contracts"), which are registered under the Securities Act of
1933 (the "1933 Act"):

     WHEREAS, the Company has authorized Clarendon to act as the general
distributor and principal underwriter of the Contracts; and in that capacity to
enter into agreements, subject to the consent of the Company, with
Broker-Dealers and such Producers to act as Special COLI Producers for the
distribution of the Contracts:

     WHEREAS, Clarendon has agreed to assist in obtaining licenses,
registrations and appointments to enable the registered representatives and
sub-brokers of Producer to sell the Contracts:

     WHEREAS, Selling Broker-Dealer and Producer have been selected by Clarendon
to distribute the Contracts and Selling Broker-Dealer and Producer, in an
insurance brokerage capacity, wish to participate in the distribution of the
Contracts to their clients.

     NOW THEREFORE, in consideration of the promises and the mutual covenants
hereinafter contained, the parties hereto agree as follows:


                                       I.
                                   APPOINTMENT

     Subject to the terms and conditions of this Agreement, the Company and
Clarendon hereby appoint Selling Broker-Dealer and Producer to solicit
applications for the Contracts.

     Selling Broker-Dealer and Producer jointly and severally accept such
appointment and each agrees to use its best efforts to find purchasers for the
Contracts acceptable to the Company.


<PAGE>



                                        2


                                       II.
                        AUTHORITY AND DUTIES OF PRODUCER

A.   Licensing and Appointment of Sub-brokers

     Producer is authorized to appoint sub-broker ("Sub-brokers") to solicit
sales of the Contracts. Producer agrees to fulfill all requirements set forth in
the General Letter of Recommendation attached as Schedule B hereto in
conjunction with its submission of licensing and appointment papers for all
Sub-brokers.

     Producer warrants that it and all of its Sub-brokers appointed pursuant to
this Agreement shall not solicit nor aid, directly or indirectly, in the
solicitation of any application for any Contract until fully licensed by the
proper authorities under the applicable insurance laws within the applicable
jurisdictions where Producer proposes to offer the Contracts, where the Company
is authorized to conduct business and where the Contracts may be lawfully sold.

     Producer shall periodically provide the Company with a list of all
Sub-brokers appointed by Producer and the jurisdictions where such Sub-brokers
are licensed to solicit sales of the Contracts. The company shall periodically
provide Producer with a list which shows; (i) the jurisdictions where the
Company is authorized to do business; and (ii) any limitations on the
availability of the Contracts in any of such jurisdictions.

     Producer shall prepare and transmit the appropriate appointment forms to
the Company. Producer shall pay all fees to state insurance regulatory
authorities in connection with obtaining necessary licenses and authorizations
for Sub-brokers to solicit and sell the Contracts. The Company will pay
appointment fees for Selling Broker-Dealer and resident appointment fees for
Sub-brokers. Non-resident appointment fees for Sub-brokers will be paid by the
Producer. The Company may refuse for any reason to apply for the appointment of
a Sub-broker and may cancel any existing appointment at any time.

B.   Rejection of Sub-broker

     The Company or Clarendon may refuse for any reason, by written notice to
Producer to permit any Sub-broker the right to solicit applications for the sale
of any of the Contracts. Upon receipt of such notice, Producer immediately shall
cause such Sub-broker to cease such solicitations of sales and cancel the
appointment of any Sub-broker under this agreement.

C.   Supervision of Sub-broker


     Producer, jointly with Selling Broker-Dealer, shall supervise all
Sub-brokers appointed pursuant to this Agreement to solicit sales of the
Contracts and bear responsibility for all acts and omissions of each Sub-broker.
Producer shall comply with and exercise all responsibilities required by
applicable federal and state law and regulations. Producer shall train and
supervise its Sub-brokers to ensure that purchase of a Contract is recommended
only to applicants where there are reasonable grounds to believe the purchase of
the Contract is suitable for that applicant.


<PAGE>


                                       3

While not limited to the following, a determination of suitability shall be
based on information furnished to a Selling Broker-Dealer after reasonable
inquiry of such applicant concerning the applicant's insurance and investment
objectives, financial situation and needs, and the likelihood that the applicant
will continue to make any premium payments contemplated by the Contracts and
will keep the Contract in force for a sufficient period of time so that the
Company's acquisition costs are amortized over a reasonable period of time.

     Nothing contained in this Agreement or otherwise shall be deemed to make
any Sub-broker appointed by Producer an employee or agent of the Company or
Clarendon. Neither the Company nor Clarendon shall have any responsibility for
the training and supervision of any Sub-broker or any employee of Producer. If
the act or omission of a Sub-broker or any employee of Producer is the proximate
cause of claim, damage or liability (including reasonable attorneys' fees) to
the Company or Clarendon, Producer and Selling Broker-Dealer shall be
responsible and liable, jointly and severally, therefor.


                                      III.
                  AUTHORITY AND DUTIES OF SELLING BROKER-DEALER

     Selling Broker-Dealer agrees that it has the full legal responsibility for
the training and supervision of all persons, including Sub-brokers of Producer,
associated with Selling Broker-Dealer who are engaged directly or indirectly in
the offer or sale of Contracts. All such persons shall be registered
representatives of Selling Broker-Dealer and shall be subject to the control and
supervision of Selling Broker-Dealer with respect to their securities regulated
activities. Selling Broker-Dealer shall: (i) train and supervise Sub-brokers, in
their capacity as registered representatives, in the sale of Contracts; (ii) use
its best efforts to cause such Sub-brokers to qualify under applicable federal
and state laws to engage in the sale of Contracts; (iii) provide the Company and
Clarendon to their satisfaction with evidence of Sub-brokers' qualifications to
sell Contracts; (iv) notify the Company if any of such Sub-brokers ceases to be
a registered representative of Selling Broker-Dealer; and (v) train and
supervise Sub-brokers to ensure compliance with applicable federal and state
securities laws, rules, regulations, statements of policy thereunder and with
NASD rules. Selling Broker-Dealer, jointly with Producer, shall train and
supervise Sub-brokers to ensure that purchase of a Contract is recommended only
to applicants where there are reasonable grounds to believe the purchase of the
Contract is suitable for that applicant. While not limited to the following, a
determination of suitability shall be based on information furnished to a
Sub-broker after reasonable inquiry of such applicant concerning the applicant's
other security holdings, financial situation and needs. Selling Broker-Dealer
shall ensure that any offer of a Contract made by a Sub-broker will be made by
means of a currently effective prospectus.

     The Company and Clarendon shall not have any responsibility for the
supervision of any registered representative or any employee or affiliate of
Selling Broker-Dealer. If the act or omission of a registered representative or
any employee or affiliate of Selling Broker-Dealer is


<PAGE>

                                       4

the proximate cause of any claim, damage or liability (including reasonable
attorney's fees) to the Company or Clarendon, Selling Broker-Dealer and Producer
shall be responsible and liable, jointly and severally, therefor.

     Selling Broker-Dealer at all times shall be duly registered as a
broker-dealer under the 1934 Act, a member in good standing of the NASD and duly
licensed in all states and jurisdictions where required to perform pursuant to
this agreement. Selling Broker-Dealer shall fully comply with the requirements
of the 1934 Act and all other applicable federal or state laws and with the
rules of the NASD. Selling Broker-Dealer shall establish such rules and
procedures as may be necessary to cause diligent supervision of the securities
activities of the Sub-brokers including ensuring compliance with the prospectus
delivery requirements of the 1933 Act.


                                    IV.
                          AUTHORITY AND DUTIES OF
                     PRODUCER AND SELLING BROKER-DEALER

A.   Contracts

     The Contracts issued by the Company to which this Agreement applies are
listed in Schedule A. This Schedule A may be amended from time to time by the
Company. The Company, in its sole discretion, with prior or concurrent written
notice to Selling Broker-Dealer and Producer, may suspend distribution of any
Contract. The Company also has the right to amend any Contract at any time.

B.   Securing Applications

     Each application for a Contract shall be made on an application form
provided by the Company and all payments collected by Selling Broker-Dealer,
Producer or any registered representative and Sub-broker shall be remitted
promptly in full, together with such application form and any other required
documentation, directly to the Company at the address indicated on such
application or to such other address as may be designated by the Company. All
such payments and documents shall be the property of the Company. Selling
Broker-Dealer and Producer shall review all such applications for completeness
and for compliance with the conditions herein, including the suitability and
prospectus delivery requirements set forth herein. Check or money order in
payment of such Contracts should be made payable to the order of "Sun Life
Assurance Company of Canada (U.S.)". All applications are subject to acceptance
or rejection by the Company in its sole discretion.

C.   Receipt of Money

     All money payable in connection with any of the Contracts, whether as
premium, purchase payment or otherwise and whether paid by or on behalf of any
contract owner or


<PAGE>


                                       5

anyone else having an interest in the Contracts, is the property of the
Company and shall be transmitted immediately in accordance with the
administrative procedures of the Company without any deduction or offset for
any reason including, but not limited to, any deduction or offset for
compensation claimed by Selling Broker-Dealer or Producer, unless there has
been a prior written arrangement for net wire transmissions between the
Company and Selling Broker-Dealer or Producer.

D.   Notice of Sub-broker's Noncompliance

     Selling Broker-Dealer shall immediately notify Clarendon and Producer in
the event a Sub-broker fails or refuses to submit to the supervision of Selling
Broker-Dealer or Producer in accordance with this Agreement or any related
agreement between Selling Broker-Dealer, Producer and Sub-broker or otherwise
fails to meet the rules and standards imposed by Selling Broker-Dealer or its
registered representatives or Producer or its Sub-brokers. Selling Broker-Dealer
or Producer shall also immediately notify such Sub-broker that he or she is no
longer authorized to sell the Contracts, and both Selling Broker-Dealer and
Producer shall take whatever additional action may be necessary to terminate the
sales activities of such Sub-broker relating to the Contracts.

E.   Sales Promotion, Advertising and Prospectuses

     No sales promotion materials, circulars, documents or any advertising
relating to any of the Contracts shall be used by Selling Broker-Dealer,
Producer or any Sub-brokers unless the specific item has been approved in
writing by Clarendon and the Company prior to use. Selling Broker-Dealer shall
be provided, without any expense to Selling Broker-Dealer, with prospectuses
relating to Contracts. Selling Broker-Dealer and Producer shall be provided with
such other material as Clarendon determines necessary or desirable for use in
connection with sales of the Contracts. Nothing in these provisions shall
prohibit Selling Broker-Dealer or Producer from advertising life insurance and
annuities on a generic basis.

     Selling Broker-Dealer, Producer and Sub-brokers shall make no material
representations relating to the Contracts, other than those contained in the
relevant registration statement, as may be amended, or in sales promotion or
other materials approved by the Company and Clarendon as provided herein.

F.   Confidentiality

     The Company, Clarendon, Selling Broker-Dealer and Producer shall keep
confidential all information obtained pursuant to this Agreement, including,
without limitation, names of the purchasers of the Contracts, and shall disclose
such information, only if authorized to make such disclosure in writing, or if
such disclosure is expressly required by applicable federal or state regulatory
authorities.


<PAGE>

                                       6

G.   Records

     Selling Broker-Dealer and Producer shall have the responsibility for
maintaining the records of its Sub-brokers and representatives licensed,
registered and otherwise qualified to sell the Contracts. Selling Broker-Dealer
and Producer shall maintain such other records as are required of them by
applicable laws and regulations. The books, accounts and records of Selling
Broker-Dealer and Producer relating to the sale of the Contracts shall be
maintained so as to clearly and accurately disclose the nature and details of
the transactions. Selling Broker-Dealer and Producer each agree to make the
books and records relating to the sale of the Contracts available to the Company
or Clarendon upon their written request.

H.   Sub-Broker Agreements

     Before a Sub-broker is permitted by Producer and Selling Broker-Dealer to
offer the Contracts, Sub-broker shall have entered into a written agreement with
Producer and Selling Broker-Dealer pursuant to which (i) Sub-broker is appointed
as a Sales representative of Producer and a registered representative of Selling
Broker-Dealer; (ii) Sub-broker agrees that his or her selling activities
relating to Contracts shall be under the supervision and control of Selling
Broker-Dealer and Producer, and (iii) that Sub-brokers right to continue to sell
such Contracts is subject to his or her continued compliance with such agreement
and any procedures, rules or regulations implemented by Selling Broker-Dealer or
Producer. At the request of the Company, a copy of each such written agreement
shall be mailed to the Company.


                                       V.
                                  COMPENSATION

A.   Commissions and Fees

     Commissions and fees payable to Selling Broker-Dealer or any Sub-broker in
connection with the Contracts shall be paid by the Company through Clarendon, as
paying agent for the Company to Producer, or otherwise permitted by law or
regulation. Selling Broker-Dealer shall pay Sub-broker. Clarendon will provide
Selling Broker-Dealer and Producer with a copy of its current Compensation
Schedule(s), attached hereto as Schedule C. Unless otherwise provided in
Schedule C. compensation will be paid as a percentage of premiums or purchase
payments (collectively, "Payments") received and accepted by the Company on
applications obtained by the various Sub-brokers appointed by Producer
hereunder. Upon termination of this Agreement, all compensation to Selling
Broker-Dealer and Sub-broker hereunder shall cease. However, Selling
Broker-Dealer or Sub-broker shall be entitled to receive compensation for all
new and additional premium payments which are in process at the time of
termination in accordance with Schedule C, and shall continue to be liable for
any charge-backs pursuant to the provisions of said Schedule C, or for any other
amount advanced by or otherwise due the Company or


<PAGE>


                                       7


Clarendon hereunder. The Company reserves the right not to pay compensation on a
Contract for which the premium is paid in whole or in part by the loan or
surrender value of any other life insurance policy or annuity contract issued by
the Company or any direct or indirect affiliated company.

     Clarendon, at the direction of the Company, shall deduct any charge backs
from compensation otherwise due Selling Broker-Dealer or Sub-broker. If any
amount to be deducted exceeds compensation otherwise due, Selling Broker-Dealer
and/or Sub-broker shall promptly pay back the amount of the excess following a
written demand by Clarendon or the Company. Selling Broker-Dealer, Producer and
Sub-broker are jointly and severally liable for such charge backs.

     The Company recognizes the Contract Owners' right on issued Contracts to
terminate its agent of record status with Producer and/or change a Selling
Broker-Dealer, provided that the Contract Owner notifies Clarendon in writing.
When a Contract Owner terminates its agent of record, no further service fees
nor compensation on any payments due or received on any increases in face amount
in the existing policy after termination, shall be payable to Selling
Broker-Dealer or Producer in accordance with Schedule C after the notice of
termination is received and accepted by Clarendon. However, when a Contract
Owner designates a new Selling Broker-Dealer other than those of record,
compensation on any payments due or received on any increases in face amount in
the existing Contract after the change, shall be payable to the new Selling
Broker-Dealer in accordance with Schedule C in effect at the time of issuance of
the Contract.

     A change of Selling Broker-Dealer request by a Contract Owner shall be
honored by the Company only if there exists a valid similar Corporate Markets
Variable Life Insurance Sales Agreement between the Company, Clarendon and the
new Selling Broker-Dealer and (1) the Contract Owner(s) requests in writing that
the Sub-broker remains as representative of record, or (2) both the former and
future Selling Broker-Dealers direct the Company and Clarendon in a joint
writing to transfer all policies and future compensation to the new Selling
Broker-Dealer, or (3) the NASD approves and effects a bulk transfer of all
representatives to a new Selling Broker-Dealer.

B.   Time of Payment

     Clarendon will pay any commissions due Producer in accordance with Schedule
C of this Agreement, as it may be amended from time to time.

C.   Amendment of Schedules

     Clarendon may amend Schedule C upon at least ten (10) days' prior written
notice to Selling Broker-Dealer and Producer. The submission of an application
for the Contracts by Selling Broker-Dealer or Producer after the effective date
of any such amendment shall constitute


<PAGE>

                                       8

agreement to such amendment. Any such amendment shall apply to compensation due
on applications received by the Company after the effective date of such notice.



D.   Prohibition Against Rebates

     The Company or Clarendon may terminate this Agreement if Selling
Broker-Dealer, Producer or any Sub-broker rebates, offers to rebate or withholds
any part of any Payment on the Contracts. If Selling Broker-Dealer, Producer or
any Sub-broker shall at any time induce or endeavor to induce any Owner of any
Contract issued hereunder to discontinue payments or to relinquish any such
Contract, except under circumstances where there is reasonable grounds for
believing the Contract is not suitable for such person, any and all compensation
due Producer hereunder shall cease and terminate.

E.   Indebtedness and Right of Set Off

     Nothing contained in this Agreement shall be construed as giving Selling
Broker-Dealer or Producer the right to incur any indebtedness on behalf of the
Company or Clarendon. Selling Broker-Dealer and Producer hereby authorize
Clarendon and the Company to set off liabilities of Selling Broker-Dealer and
Producer to the Company and Clarendon against any and all amounts otherwise
payable to Selling Broker-Dealer or Producer.

                                       VI.
                               GENERAL PROVISIONS

A.   Waiver

     Failure of any party to insist upon strict compliance with any of the
conditions of this Agreement shall not be construed as a waiver of any of the
conditions, but the same shall remain in full force and effect. No waiver of any
of the provisions of this Agreement shall be deemed to be, or shall constitute,
a waiver of any other provisions, whether or not similar, nor shall any waiver
constitute a continuing waiver.

B.   Limitations

     The Selling Broker-Dealer and Producer are independent contractors with
respect to the Company and Clarendon. No sub-broker is a party to this Agreement
nor is any sub-broker entitled to claim the status of a third party beneficiary
with respect to this Agreement. No party other than the Company and or
Clarendon, as the case may be, shall have the authority to: (i) make, alter or
discharge any Contract issued by the Company; (ii) waive any forfeiture or
extend the time of making any payments; (iii) enter into any proceeding in a
court of law or before a regulatory agency in the name of or on behalf of the
Company or Clarendon; (iv) contract for the


<PAGE>

                                       9

expenditure of funds of the Company or Clarendon; (v) alter the forms which the
Company prescribes, or substitute other forms in place of those prescribed by
Clarendon.




C.   Fidelity Bond and Other Liability Coverage

     Selling Broker-Dealer and Producer each represent that all directors,
officers, agents, employees and brokers who are licensed pursuant to this
Agreement as brokers for the Company for state insurance law purposes or who
have access to funds of the Company, including but not limited to, funds
submitted with applications for the Contracts are and shall be covered by a
blanket fidelity bond, including coverage for larceny and embezzlement issued by
a reputable bonding company. This bond shall be maintained by Selling
Broker-Dealer or Producer at their expense and shall be, at a minimum, of the
form, type and amount required under NASD Rules endorsed to extend coverage to
transactions relating to the Contracts. The Company may require evidence
satisfactory to it, that such coverage is in force and Selling Broker-Dealer or
Producer, as the case may be, shall give prompt written notice to the Company of
any notice of cancellation of the bond or change of coverage.

     Selling Broker-Dealer and Producer hereby assign any proceeds received from
a fidelity bonding company, error and omissions or other liability coverage, to
the Company or Clarendon as their interest may appear, to the extent of their
loss due to activities covered by the bond, policy or other liability coverage.
If there is any deficiency amount, whether due to a deductible or otherwise,
Selling Broker-Dealer or Producer shall promptly pay such amounts on demand.
Selling Broker-Dealer and Producer hereby indemnify and hold harmless the
Company and Clarendon from any such deficiency and from the costs of collection
thereof (including reasonable attorneys' fees).

D.   Binding Effect

     This Agreement shall be binding on and shall inure to the benefit of the
parties to it and their respective successors and assigns provided that neither
Selling Broker-Dealer nor Producer may assign this Agreement or any rights or
obligations hereunder without the prior written consent of the Company.

E.   Regulations

     All parties agree to observe and comply with the existing laws and rule or
regulations of applicable local, state, or federal regulatory authorities and
with those which may be enacted or adopted during the term of this Agreement
regulating the business contemplated hereby in any jurisdiction in which the
business described herein is to be transacted.


<PAGE>


                                       10


F.   Indemnification

     The Company and Clarendon agree to indemnify and hold harmless Selling
Broker-Dealer and Producer, their officers, directors, agents and employees,
against any and all losses, claims, damages or liabilities to which they may
become subject under the 1933 Act, the 1934 Act, or other federal or state
statutory law or regulation, at common law or otherwise, insofar as such losses,
claims, damages or liabilities (or actions in respect thereof) arise out of or
are based upon any untrue statement or alleged untrue statement of a material
fact or any omission or alleged omission to state a material fact required to be
stated or necessary to make the statements made not misleading in the
registration statement for the Contracts filed pursuant to the 1933 Act, or any
prospectus included as a part thereof, as from time to time amended and
supplemented, or in any advertisement or sales literature approved in writing by
the Company and Clarendon pursuant to this Agreement.

     Selling Broker-Dealer and Producer agree to indemnify and hold harmless the
Company and Clarendon, their officers, directors, agents and employees, against
any and all losses, claims, damages or liabilities to which they may become
subject under the 1933 Act, the 1934 Act, or other federal or state statutory
law or regulation, at common law or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon (a) any oral or written misrepresentation by Selling Broker-Dealer or
Producer or their officers, directors, employees or agents unless such
misrepresentation is contained in the registration statement for the Contracts,
any prospectus included as a part thereof, as from time to time amended and
supplemented, or any advertisement or sales literature approved in writing by
the Company and Clarendon pursuant to this Agreement, (b) the failure of Selling
Broker-Dealer or Producer or their officers, directors, employees or agents to
comply with any applicable provisions of this Agreement or (c) claims by brokers
or employees of Producer or Selling Broker-Dealer for payments of compensation
or remuneration of any type. Selling Broker-Dealer and Producer will reimburse
the Company or Clarendon or any director, officer, agent or employee of either
entity for any legal or other expenses reasonable incurred by the Company,
Clarendon, or such office, director, agent or employee in connection with
investigating or defending any such loss, claims, damages, liability or action.
This indemnity agreement will be in addition to any liability which
Broker-Dealer may otherwise have.

G.   Notices

     All notices or communications shall be sent to the following address for
the Company or Clarendon, or to such other address as the Company or Clarendon
may request by giving written notice to the other parties:

   Sun Life Assurance Co. Of Canada (U.S.)  Clarendon Insurance Agency, Inc.
   One Sun Life Executive Park, SC 2145     One Sun Life Executive Park, SC 1335
   Wellesley Hills, MA  02181               Wellesley Hills, MA  02181


<PAGE>


                                       11

     All notices or communications to the Selling Broker-Dealer or Producer
shall be sent to the last address known to the Company for that party, or to
such other address as Selling Broker-Dealer or Producer may request by giving
written notice to the other parties.

H.   Governing Law

     This Agreement shall be construed in accordance with and governed by the
laws of the Commonwealth of Massachusetts.

I.   Amendment of Agreement

     Clarendon may amend this Agreement upon at least ten (10) days' prior
written notice to Selling Broker-Dealer and Producer. The submission of an
application for the Contracts by Selling Broker-Dealer or Producer after the
effective date of any such amendment shall constitute agreement to such
amendment.

J.   Producer as Broker-Dealer

     Selling Broker-Dealer and Producer shall not have the other entity's
authority and shall not be responsible for the other entity's duties hereunder
unless Selling Broker-Dealer and Producer are the same entity, subject to their
acceptance of joint and several responsibility under this Agreement. If Selling
Broker-Dealer and Producer are the same person or legal entity, such person or
legal entity shall have the rights and obligations hereunder of both Selling
Broker-Dealer and Producer and this Agreement shall be binding and enforceable
by and against such person or legal entity in both capacities.

K.   Complaints and Investigations

     The Company, Clarendon, Selling Broker-Dealer and Producer agree to
cooperate fully in any insurance regulatory investigation or proceeding or
judicial proceeding arising in connection with the Contracts distributed under
this Agreement. The Company, Clarendon, Selling Broker-Dealer and Producer
further agree to cooperate fully in any securities regulatory investigation or
proceeding with respect to the Company, Clarendon, Selling Broker-Dealer and
Producer, their affiliates and their agents or representatives to the extent
that such investigation or proceeding is in connection with the Contracts
distributed under this Agreement. Without limiting the foregoing:

     (a) Selling Broker-Dealer or Producer will be notified promptly of any
     customer complaint or notice of any regulatory investigation or proceeding
     or judicial proceeding received by the Company or Clarendon with respect to
     Selling Broker-Dealer or Producer or any Sub-broker or which may affect the
     Company's issuance of any contracts sold under this Agreement; and



<PAGE>

                                       12

     (b) Selling Broker-Dealer and Producer will promptly notify the Company and
     Clarendon of any customer complaint or notice of any regulatory
     investigation or proceeding received by Selling Broker-Dealer, Producer or
     their affiliates with respect to Selling Broker-Dealer, Producer or any
     Sub-broker in connection with any Contracts distributed under this
     Agreement or any activity in connection with any such policies.

     In the case of a substantive customer complaint, the Company, Clarendon,
Selling Broker-Dealer and Producer will cooperate in investigating such
complaint and any response will be sent to the other party to this Agreement for
approval not less than five business days prior to its being sent to the
customer or regulatory authority, except that if a more prompt response is
required, the proposed response shall be communicated by telephone or telegraph.

L.   Termination

     This Agreement may be terminated, without cause, by any party upon thirty
(30) days' prior written notice. This Agreement also may be terminated
immediately if Clarendon or Selling Broker-Dealer shall cease to be a registered
Broker-Dealer under the 1934 Act or a member in good standing of the NASD, or if
there occurs the dissolution, bankruptcy or insolvency of Selling Broker-Dealer
or Producer. Sections VI, F and K shall survive termination of this Agreement.

     Upon termination of this Agreement, Selling Broker-Dealer and Producer
shall each use their best efforts to have all property of the Company and
Clarendon in Selling Broker-Dealer, Producer or Sub-brokers' possession promptly
returned to the Company or Clarendon, as the case may be. Such property includes
illustration software, prospectuses, applications and other literature supplied
by the Company or Clarendon.

M.   Exclusivity

     Selling Broker-Dealer and Producer each agree that no territory is assigned
exclusively hereunder and that the Company and Clarendon reserve the right in
their discretion to establish one or more agencies in any jurisdiction in which
Selling Broker-Dealer and Producer transact business hereunder.


<PAGE>


                                       13


     This Agreement shall be effective as of________________________________.

Sun Life Assurance Company of Canada (U.S.    _________________________________
                                                 (Selling Broker-Dealer)
By:_________________________________          By:______________________________
            (Signature)                                    (Signature)

Title: _________________________________      Title:___________________________

Date:_________________________________        Date:____________________________




Clarendon Insurance Agency, Inc.              _________________________________
                                                          (Producer)

By:__________________________________         By: _____________________________
                  (Signature)                             (Signature)

Title:________________________________        Title:___________________________

Date:________________________________         Date: ___________________________


<PAGE>

                                       14

                                   SCHEDULE A

                                 TYPES OF PLANS



- -     Sun Life Corporate VUL_
      (flexible premium variable universal life insurance policy)





<PAGE>

                                       15

                                   SCHEDULE B

                        General Letter of Recommendation


     PRODUCER hereby certifies to Sun Life of Canada (U.S.) and Clarendon that
all the following requirements will be fulfilled in conjunction with the
submission of licensing/appointment papers for all applicants as sub-brokers
submitted by PRODUCER. PRODUCER will, upon request, forward proof of compliance
with same to Sun Life of Canada (U.S.) in a timely manner.

         1.       We have made a thorough and diligent inquiry and investigation
                  relative to each applicant's identity, residence and business
                  reputation and declare that each applicant is personally known
                  to us, has been examined by us, is known to be of good moral
                  character, has a good business reputation, is reliable, is
                  financially responsible and is worthy of a license. Each
                  individual is trustworthy, competent and qualified to act as a
                  sales representative for Sun Life of Canada (U.S.) to hold
                  himself out in good faith to the general public. We vouch for
                  each applicant.

         2.       We have on file a B-300, B-301, or U-4 form which was
                  completed by each applicant. We have fulfilled all the
                  necessary investigative requirements for the registration of
                  each applicant as a registered representative through our NASD
                  member firm, and each applicant is presently registered as an
                  NASD registered representative with our NASD member firm.

                  The above information in our files indicates no fact or
                  condition which would disqualify the applicant from receiving
                  a license and all the findings of all investigative
                  information is favorable.

         3.       We certify that all educational requirements have been met for
                  the specific state each applicant is requesting a license in,
                  and that, all such persons have fulfilled the appropriate
                  examination, education and training requirements.

         4.       If the applicant is required to submit his picture, his
                  signature, and securities registration in the state in which
                  he is applying for a license, we certify that those items
                  forwarded to Sun Life of Canada (U.S.) are those of the
                  applicant and the securities registration is a true copy of
                  the original.

         5.       We hereby warrant that the applicant is not applying for a
                  license with Sun Life of Canada (U.S.) in order to place
                  insurance chiefly and solely on his life or property, lives or
                  property of his relatives, or property or liability of his
                  associates.


<PAGE>

                                       16


         6.       We certify that each applicant will receive close and adequate
                  supervision, and that we will make inspection when needed of
                  any or all risks written by these applicants, to the end that
                  the insurance interest of the public will be properly
                  protected.

         7.       We will not permit any applicant to transact insurance until
                  duly licensed therefore. No applicants have been given a
                  contract or furnished supplies, nor have any applicants been
                  permitted to write, or solicit business in any capacity, and
                  they will not be so permitted until the certificate of
                  authority or license applied for is received. We acknowledge
                  that the applicant, when licensed, shall be a broker for Sun
                  Life of Canada (U.S.) and not an agent or sub-agent of Sun
                  Life of Canada (U.S.).



<PAGE>

                                       17

                                   SCHEDULE C






                                    SUN LIFE
                       ASSURANCE COMPANY OF CANADA (U.S.)









                          CORPORATE MARKETS PRODUCER'S
                            REMUNERATION SCHEDULE FOR
                   SUN LIFE CORPORATE VARIABLE UNIVERSAL LIFE



<PAGE>

                                       18

                                 I. DEFINITIONS

1.1  POLICY YEAR. Twelve consecutive months beginning with a policy's
     anniversary date.

1.2  PRODUCER. Special producers contracted soley for the distribution of Sun
     Life Corporate Variable Universal Life.

1.3  FIRST YEAR COMMISSION (FYC). Income paid to the Broker Dealer/Sub-broker
     upon underwriting approval, based on premiums on policies of individual
     life insurance collected by Sun Life during the first policy year, in
     accordance with the Commission Scales found in Section IV of this Schedule.
     The FYC includes vested commissions and non-vested service fees.

1.4  RENEWAL COMMISSION. Income paid to the Broker Dealer/Sub-broker based on
     premiums collected by Sun Life after the first policy year, in accordance
     with the Commission Scales found in Section IV of this Schedule. Renewal
     commission includes vested commissions and non-vested service fees.

1.5  NET FIRST YEAR COMMISSION (NFYC). A production measurement equal to First
     Year Commission, less any commission adjustments due to policy cancellation
     (lapse or surrender) in accordance with Section II of this Schedule.

1.6  TARGET PREMIUM. The basis for measuring commissions on Sun Life Corporate
     VUL, as found in Section IV of this schedule. Target premium is similar to,
     but not identical to the 7 pay premium for the base face amount (without
     APB Rider) as defined by IRC '7702A.

1.7  TARGET_2 PREMIUM. The basis for measuring commissions on Sun Life Corporate
     VUL, as found in Section IV of this schedule. This is similar to, but not
     identical to the 7 pay premium for base face amount and APB Rider as
     defined by IRC '7702A.

1.8  SERVICE FEE. A non-vested, non-negotiable fee paid for the ongoing service
     of the policies, in accordance with Section IV of this Schedule. This fee
     will no longer be paid to the Broker Dealer/Sub-broker upon the policy
     owner's written request to change to a new Broker Dealer/Sub-broker or upon
     termination of the Corporate Markets Variable Life Insurance Sales
     Agreement.


              II. COMMISSION ADJUSTMENTS DUE TO POLICY CANCELLATION

2.1  If any policy sold under this Agreement is canceled within the first
     sixteen months following its effective date, the Broker Dealer will be
     charged back 50% of the First Year Commission payable under the applicable
     Commission Scale up to date of policy cancellation.

2.2  If any policy sold under this Agreement is canceled from the seventeenth
     through the thirty-sixth month following its effective date, the Broker
     Dealer will be charged back 50% of the


<PAGE>

                                       19

     First Year Commission payable under the Applicable Commission Scale,
     reduced at the rate of 2.5% for each month beyond the sixteenth month that
     the policy remained in force.

     EXAMPLE: If the policy is surrendered in the seventeenth month, the
     chargeback is 47.5% of FYC. If the policy is surrendered in the twentieth
     month, the chargeback is 40% of FYC.


                           III. TERMINATED SUB-BROKERS

3.1  Commissions in years 1-7 on all policies listed under Section IV will be
     paid when due except that service fees terminate at the date of termination
     of the Sub-Broker's contract.

               IV. SUN LIFE CORPORATE VUL POLICY COMMISSION SCALE

4.1  FIRST YEAR AND RENEWAL COMMISSIONS: Producer can choose, on a per case
     basis, a 100% heaped commission scale, a 100% level commission scale, or a
     blend of the two. The commission scale indicated on the AFS disk submitted
     with a case will be the commission scale for the entire life of the case.
     This commission scale must be the same for the entire case and cannot vary
     on a life by life basis. The 100% heaped commission scale is the default.
     If anything other than 100% heaped or 100% level is chosen, then an
     AMENDMENT TO REMUNERATION SCHEDULE must be signed by the Sun-Broker &
     Broker Dealer. THE FOLLOWING COMMISSION SCALES INCLUDE NON-VESTED SERVICE
     FEES (AS DESCRIBED IN SECTION 4.2 OF THIS AGREEMENT).
<TABLE>
<CAPTION>

                                          HEAPED % OF PREMIUM COMMISSION
                                UP TO TARGET    TARGET TO TARGET_2     EXCESS
<S>                                   <C>                <C>             <C>
         Policy Year 1                 15%               2.5%              0%
         Policy Years 2 - 7           7.5%               2.5%            2.5%
         Policy Years 8+                0%                 0%              0%
<CAPTION>
                                         LEVEL % OF PREMIUM COMMISSION
                                UP TO TARGET    TARGET TO TARGET_2    EXCESS
<S>                                    <C>            <C>              <C>
         Policy Year 1                 9%             2.5%               0%
         Policy Years 2 - 7            9%             2.5%             2.5%
         Policy Years 8+               0%               0%               0%
<CAPTION>
                                      ASSET TRAIL COMMISSION
                                      (% OF ACCOUNT VALUE)
                               NON-SINGLE PAY*   SINGLE PAY**
<S>                                 <C>              <C>
         Policy Years 1 - 7         .10%             .05%
         Policy Years 8-20          .20%             .05%
         Policy Years 21+           .10%             .05%
</TABLE>


<PAGE>

                                       20


4.2  SERVICE FEE: The service fee is non-vested (see Sections 1.7 and 3.1 of
     this Schedule) and
<TABLE>
<CAPTION>

                                           PERCENT OF PREMIUM
                                  UP TO TARGET_2          EXCESS
<S>                              <C>                   <C>
         Policy Year 1           2.5%                    0%
         Policy Years 2 - 7      2.5%                  2.5%
<CAPTION>
                                     ASSET TRAIL (% OF ACCOUNT VALUE)
                                 NON-SINGLE PAY*    SINGLE PAY**
<S>                                 <C>               <C>
         Policy Years 1 - 7         .10%              .05%
         Policy Years 8-20          .20%              .05%
         Policy Years 21+           .10%              .05%
</TABLE>

*CALCULATED AS 0.25 TIMES 10 BASIS POINTS(YEARS 1-7), 0.25 TIMES 20 BASIS POINTS
(YEARS 8-20) AND 0.25 TIMES 10 BASIS POINTS(YEARS 21+) TIMES THE NON-LOANED
ACCOUNT VALUE AT THE END OF EACH QUARTER.

**CALCULATED AS 0.25 TIMES 5 BASIS POINTS TIMES THE NON-LOANED ACCOUNT VALUE AT
THE END OF EACH QUARTER IN ALL YEARS.

4.3  ANNUALIZATION: None

4.4  FACE AMOUNT INCREASES/DECREASES:

     Target premium is not increased and new commission scales do not begin for
     increases in specified face amount. Target premium is decreased, however,
     if the initial base coverage is subsequently decreased. Target_2 premium is
     increased or decreased as the face amount of base or APB Rider is increased
     or decreased.

4.5  FLAT EXTRAS/SUBSTANDARD TABLE RATINGS: No additional commission for flat
     extras or substandard table ratings.


<PAGE>

                                       21



<PAGE>

                    ADDENDUM TO FUND PARTICIPATION AGREEMENT


         This ADDENDUM dated as of May 1, 2000 amends the Fund Participation
Agreement among Sun Life Assurance Company of Canada (U.S.)("Company"),
Neuberger Berman Advisers Management Trust ("Trust"), Advisers Managers Trust
("Managers Trust"), and Neuberger Berman Management Inc. ("NBMI").

         WHEREAS, the Company, Trust, Managers Trust, and NBMI are parties to a
Fund Participation Agreement ("Agreement") pursuant to which separate accounts
of the Company invest proceeds from variable annuity and/or variable life
insurance policies in the one or more portfolios of the Trust ("Portfolios");
and

         WHEREAS, the Trust, through the Portfolios, currently invests all of
its net investable assets in corresponding series of Managers Trust in a
"master-feeder" structure; and

         WHEREAS, the Boards of Trustees of the Trust and Managers Trust have
approved a transaction to eliminate the current master-feeder structure in which
Trust will receive the portfolio securities held by Managers Trust in redemption
of the interests of Managers Trust held by the Trust (this transaction is
referred to as the "In-Kind Redemption"); and

         WHEREAS, the In-Kind Redemption is currently scheduled to be effected
on or about May 1, 2000 (the date on which the In-Kind Redemption is effected is
referred to as the "Effective Date"); and

         WHEREAS, upon completion of the In-Kind Redemption, the Trust will hold
and invest directly in its own portfolio of securities and Managers Trust will
cease investment operations and be dissolved; and

         WHEREAS, the parties wish to amend the Agreement to reflect the In-Kind
Redemption and the elimination of the master-feeder structure.

         NOW THEREFORE, effective on the Effective Date, the Trust assumes all
         of the rights, obligations, and liabilities of Managers Trust under the
         Agreement.

         The undersigned hereby consents to the assignment described in the
preceding paragraph.


SUN LIFE ASSURANCE COMPANY                   ADVISERS MANAGERS TRUST
OF CANADA (U.S.)

By: ___________________________              By: _______________________________
Name:                                        Name:
Title:                                       Title:

<PAGE>

NEUBERGER BERMAN ADVISERS                    NEUBERGER BERMAN
MANAGEMENT TRUST                             MANAGEMENT INC.

By: ________________________________         By: _______________________________
Name:                                        Name:
Title:                                       Title:


                                       2

<PAGE>

                             PARTICIPATION AGREEMENT
                                as of May 1, 2000
              Franklin Templeton Variable Insurance Products Trust
                      Franklin Templeton Distributors, Inc.
                  Sun Life Assurance Company of Cananda (U.S.)


                                    CONTENTS

      PARAGRAPH   SUBJECT MATTER

         1.       Parties and Purpose
         2.       Representations and Warranties
         3.       Purchase and Redemption of Trust Portfolio Shares
         4.       Fees, Expenses, Prospectuses, Proxy Materials and Reports
         5.       Voting
         6.       Sales Material, Information and Trademarks
         7.       Indemnification
         8.       Notices
         9.       Termination
         10.      Miscellaneous

                           SCHEDULES TO THIS AGREEMENT

         A.       The Company
         B.       Accounts of the Company
         C.       Available Portfolios and Classes of Shares of the Trust;
                  Investment Advisers
         D.       Contracts of the Company
         E.       Other Portfolios Available under the Contracts
         F.       Rule 12b-1 Plans of the Trust
         G.       Addresses for Notices
         H.       Shared Funding Order


1.       PARTIES AND PURPOSE

         This agreement (the "Agreement") is between Franklin Templeton
Variable Insurance Products Trust, an open-end management investment company
organized as a business trust under Massachusetts law (the "Trust"), Franklin
Templeton Distributors, Inc., a California corporation which is the principal
underwriter for the Trust (the "Underwriter," and together with the Trust,
"we" or "us") and the insurance company identified on Schedule A ("you"), on
your own behalf and on behalf of each segregated asset account maintained by
you that is listed on Schedule B, as that schedule may be amended from time to
time ("Account" or "Accounts").

<PAGE>

         The purpose of this Agreement is to entitle you, on behalf of the
Accounts, to purchase the shares, and classes of shares, of portfolios of the
Trust ("Portfolios") that are identified on Schedule C, solely for the purpose
of funding benefits of your variable life insurance policies or variable annuity
contracts ("Contracts") that are identified on Schedule D. This Agreement does
not authorize any other purchases or redemptions of shares of the Trust.

2.       REPRESENTATIONS AND WARRANTIES

         (a)      REPRESENTATIONS AND WARRANTIES BY YOU

         You represent and warrant that:

                  1.       You are an insurance company duly organized and in
good standing under the laws of your state of incorporation.

                  2.       All of your directors, officers, employees, and other
individuals or entities dealing with the money and/or securities of the Trust
are and shall be at all times covered by a blanket fidelity bond or similar
coverage for the benefit of the Trust, in an amount not less than $5 million.
Such bond shall include coverage for larceny and embezzlement and shall be
issued by a reputable bonding company. You agree to make all reasonable efforts
to see that this bond or another bond containing such provisions is always in
effect, and you agree to notify us in the event that such coverage no longer
applies.

                  3.       Each Account is a duly organized, validly existing
segregated asset account under applicable insurance law and interests in each
Account are offered exclusively through the purchase of or transfer into a
"variable contract" within the meaning of such terms under Section 817 of the
Internal Revenue Code of 1986, as amended ("Code") and the regulations
thereunder. You will use your best efforts to continue to meet such definitional
requirements, and will notify us immediately upon having a reasonable basis for
believing that such requirements have ceased to be met or that they might not be
met in the future.

                  4.       Each Account either: (i) has been registered or,
prior to any issuance or sale of the Contracts, will be registered as a unit
investment trust under the Investment Company Act of 1940 ("1940 Act"); or (ii)
has not been so registered in proper reliance upon an exemption from
registration under Section 3(c) of the 1940 Act; if the Account is exempt from
registration as an investment company under Section 3(c) of the 1940 Act, you
will make every effort to maintain such exemption and will notify us
immediately upon having a reasonable basis for believing that such exemption no
longer applies or might not apply in the future.

                  5.       The Contracts or interests in the Accounts: (i) are
or, prior to any issuance or sale will be, registered as securities under the
Securities Act of 1933, as amended (the "1933 Act"); or (ii) are not registered
because they are properly exempt from registration under Section 3(a)(2) of the
1933 Act or will be offered exclusively in transactions that are properly exempt
from registration under Section 4(2) or Regulation D of the 1933 Act, in which
case you will make every effort to maintain such exemption and will notify us
immediately upon having a


                                       2
<PAGE>

reasonable basis for believing that such exemption no longer applies or might
not apply in the future.

                  6.       The Contracts: (i) will be sold by broker-dealers, or
their registered representatives, who are registered with the Securities and
Exchange Commission ("SEC") under the Securities and Exchange Act of 1934, as
amended (the "1934 Act") and who are members in good standing of the National
Association of Securities Dealers, Inc. (the "NASD"); (ii) will be issued and
sold in compliance in all material respects with all applicable federal and
state laws; and (iii) will be sold in compliance in all material respects with
state insurance suitability requirements and NASD suitability guidelines.

                  7.       The Contracts currently are and will be treated as
annuity contracts or life insurance contracts under applicable provisions of the
Code and you will use your best efforts to maintain such treatment; you will
notify us immediately upon having a reasonable basis for believing that any of
the Contracts have ceased to be so treated or that they might not be so treated
in the future.

                  8.       The fees and charges deducted under each Contract, in
the aggregate, are reasonable in relation to the services rendered, the expenses
expected to be incurred, and the risks assumed by you.

                  9.       You will use shares of the Trust only for the purpose
of funding benefits of the Contracts through the Accounts.

                  10.      Contracts will not be sold outside of the United
States.

                  11.      With respect to any Accounts which are exempt from
registration under the 1940 Act in reliance on 3(c)(1) or Section 3(c)(7)
thereof:

                           a.       the principal underwriter for each such
                                    Account and any subaccounts thereof is a
                                    registered broker-dealer with the SEC under
                                    the 1934 Act;

                           b.       the shares of the Portfolios of the Trust
                                    are and will continue to be the only
                                    investment securities held by the
                                    corresponding subaccounts; and

                           c.       with regard to each Portfolio, you, on
                                    behalf of the corresponding subaccount,
                                    will:

                                    (i)      vote such shares held by it in the
                                             same proportion as the vote of all
                                             other holders of such shares; and

                                    (ii)     refrain from substituting shares of
                                             another security for such shares
                                             unless the SEC has approved such
                                             substitution in the manner provided
                                             in Section 26 of the 1940 Act.


                                       3
<PAGE>

         (b)      REPRESENTATIONS AND WARRANTIES BY THE TRUST

         The Trust represents and warrants that:

                  1.       It is duly organized and in good standing under the
laws of the State of Massachusetts.

                  2.       All of its directors, officers, employees and others
dealing with the money and/or securities of a Portfolio are and shall be at all
times covered by a blanket fidelity bond or similar coverage for the benefit of
the Trust in an amount not less that the minimum coverage required by Rule 17g-1
or other regulations under the 1940 Act. Such bond shall include coverage for
larceny and embezzlement and be issued by a reputable bonding company.

                  3.       It is registered as an open-end management investment
company under the 1940 Act.

                  4.       Each class of shares of the Portfolios of the Trust
is registered under the 1933 Act.

                  5.       It will amend its registration statement under the
1933 Act and the 1940 Act from time to time as required in order to effect the
continuous offering of its shares.

                  6.       It will comply, in all material respects, with the
1933 and 1940 Acts and the rules and regulations thereunder.

                  7.       It is currently qualified as a "regulated investment
company" under Subchapter M of the Code, it will make every effort to maintain
such qualification, and will notify you immediately upon having a reasonable
basis for believing that it has ceased to so qualify or that it might not so
qualify in the future.

                  8.       The Investments of each Portfolio will comply with
the diversification requirements for variable annuity, endowment or life
insurance contracts set forth in Section 817(h) of the Code, and the rules and
regulations thereunder, including without limitation Treasury Regulation
1.817-5. Upon having a reasonable basis for believing any Portfolio has ceased
to comply and will not be able to comply within the grace period afforded by
Regulation 1.817-5, the Trust will notify you immediately and will take all
reasonable steps to adequately diversify the Portfolio to achieve compliance.

                  9.       It currently intends for one or more classes of
shares (each, a "Class") to make payments to finance its distribution expenses,
including service fees, pursuant to a plan ("Plan") adopted under rule 12b-1
under the 1940 Act ("Rule 12b-1"), although it may determine to discontinue such
practice in the future. To the extent that any Class of the Trust finances its
distribution expenses pursuant to a Plan adopted under rule 12b-1, the Trust
undertakes to comply with any then current SEC interpretations concerning rule
12b-1 or any successor provisions.

         (c)      REPRESENTATIONS AND WARRANTIES BY THE UNDERWRITER


                                       4
<PAGE>

         The Underwriter represents and warrants that:

                  1.       It is registered as a broker dealer with the SEC
under the 1934 Act, and is a member in good standing of the NASD.

                  2.       Each investment adviser listed on Schedule C (each,
an "Adviser") is duly registered as an investment adviser under the Investment
Advisers Act of 1940, as amended, and any applicable state securities law.

         (d)      WARRANTY AND AGREEMENT BY BOTH YOU AND US

         We received an order from the SEC dated November 16, 1993 (file no.
812-8546), which was amended by a notice and an order we received on September
17, 1999 and October 13, 1999, respectively (file no. 812-11698) (collectively,
the "Shared Funding Order," attached to this Agreement as Schedule H). The
Shared Funding Order grants exemptions from certain provisions of the 1940 Act
and the regulations thereunder to the extent necessary to permit shares of the
Trust to be sold to and held by variable annuity and variable life insurance
separate accounts of both affiliated and unaffiliated life insurance companies
and qualified pension and retirement plans outside the separate account context.
You and we both warrant and agree that both you and we will comply with the
"Applicants' Conditions" prescribed in the Shared Funding Order as though such
conditions were set forth verbatim in this Agreement, including, without
limitation, the provisions regarding potential conflicts of interest between the
separate accounts which invest in the Trust and regarding contract owner voting
privileges.

3.       PURCHASE AND REDEMPTION OF TRUST PORTFOLIO SHARES

         (a)      We will make shares of the Portfolios available to the
Accounts for the benefit of the Contracts. The shares will be available for
purchase at the net asset value per share next computed after we (or our agent)
receive a purchase order, as established in accordance with the provisions of
the then current prospectus of the Trust. Notwithstanding the foregoing, the
Trust's Board of Trustees ("Trustees") may refuse to sell shares of any
Portfolio to any person, or may suspend or terminate the offering of shares of
any Portfolio if such action is required by law or by regulatory authorities
having jurisdiction or if, in the sole discretion of the Trustees, they deem
such action to be in the best interests of the shareholders of such Portfolio.
Without limiting the foregoing, the Trustees have determined that there is a
significant risk that the Trust and its shareholders may be adversely affected
by investors whose purchase and redemption activity follows a market timing
pattern, and have authorized the Trust, the Underwriter and the Trust's transfer
agent to adopt procedures and take other action (including, without limitation,
rejecting specific purchase orders) as they deem necessary to reduce, discourage
or eliminate market timing activity. You agree to cooperate with us to assist us
in implementing the Trust's restrictions on purchase and redemption activity
that follows a market timing pattern.

         (b)      We agree that shares of the Trust will be sold only to life
insurance companies which have entered into fund participation agreements with
the Trust ("Participating Insurance Companies") and their separate accounts or
to qualified pension and retirement plans in


                                       5
<PAGE>

accordance with the terms of the Shared Funding Order. No shares of any
Portfolio will be sold to the general public.

         (c)      You agree that all net amounts available under the Contracts
shall be invested in the Trust or in your general account. Net amounts available
under the Contracts may also be invested in an investment company other than the
Trust if: (i) such other investment company, or series thereof, has investment
objectives or policies that are substantially different from the investment
objectives and policies of the Portfolios; or (ii) you five us forty-five (45)
days written notice of your intention to make such other investment company
available as a funding vehicle for the Contracts; or (iii) such other investment
company is available as a funding vehicle for the Contracts at the date of the
Agreement and you so inform us prior to our signing this Agreement (a list of
such invest companies appears on Schedule E to this Agreement); or (iv) we
consent in writing to the use of such other investment company.

         (d)      You shall be the designee for us for receipt of purchase
orders and requests for redemption resulting from investment in and payments
under the Contracts ("Instructions"). The Business Day on which such
Instructions are received in proper form by you and time stamped by the close of
trading will be the date as of which Portfolio shares shall be deemed purchased,
exchanged, or redeemed as a result of such Instructions. Instructions received
in proper form by you and time stamped after the close of trading on any given
Business Day will have been received on the next following Business Day. You
warrant that all orders, Instructions and confirmations received by you which
will be transmitted to us for processing on a Business Day will have been
received and time stamped prior to the Close of Trading on that Business Day.
Instructions we receive after 9 a.m. Eastern Standard Time shall be processed on
the next Business Day. "Business Day" shall mean any day on which the New York
Stock Exchange is open for trading and on which the Trust calculates its net
asset value pursuant to the rules of the SEC and its current prospectus.

         (e)      We shall calculate the net asset value per share of each
Portfolio on each Business Day, and shall communicate these net asset values to
you or your designated agent on a daily basis as soon as reasonably practical
after the calculation is completed (normally by 6:30 p.m. Eastern time).

         (f)      You shall submit payment for the purchase of shares of a
Portfolio on behalf of an Account no later than the close of business on the
next Business Day after we receive the purchase order. Payment shall be made in
federal funds transmitted by wire to the Trust or to its designated custodian.

         (g)      We will redeem any full or fractional shares of any Portfolio,
when requested by you on behalf of an Account, at the net asset value next
computed after receipt by us (or our agent) of the request for redemption, as
established in accordance with the provisions of the then current prospectus of
the Trust. We shall make payment for such shares in the manner we establish from
time to time, but in no event shall payment be delayed for a greater period than
is permitted by the 1940 Act. Payments for the purchase or redemption of shares
by you may be netted against one another on any Business Day for the purpose of
determining the amount of any wire transfer on that Business Day.


                                       6
<PAGE>

         (h)      Issuance and transfer of the Portfolio shares will be by book
entry only. Stock certificates will not be issued to you or the Accounts.
Portfolio shares purchased from the Trust will be recorded in the appropriate
title for each Account or the appropriate subaccount of each Account.

         (i)      We shall furnish, on or before the ex-dividend date, notice to
you of any income dividends or capital gain distributions payable on the shares
of any Portfolio. You hereby elect to receive all such income dividends and
capital gain distributions as are payable on shares of a Portfolio in additional
shares of that Portfolio, and you reserve the right to change this election in
the future. We will notify you of the number of shares so issued as payment of
such dividends and distributions.

4.       FEES, EXPENSES, PROSPECTUSES, PROXY MATERIALS AND REPORTS

         (a)      We shall pay no fee or other compensation to you under this
Agreement except as provided on Schedule F, if attached.

         (b)      We shall prepare and be responsible for filing with the SEC,
and any state regulators requiring such filing, all shareholder reports,
notices, proxy materials (or similar materials such as voting instruction
solicitation materials), prospectuses and statements of additional information
of the Trust. We shall bear the costs of preparation and filing of the documents
listed in the preceding sentence, registration and qualification of the Trust's
shares of the Portfolios.

         (c)      We shall use reasonable efforts to provide you, on a timely
basis, with such information about the Trust, the Portfolios and each Adviser,
in such form as you may reasonably require, as you shall reasonably request in
connection with the preparation of disclosure documents and annual and
semi-annual reports pertaining to the Contracts.

         (d)      At your request, we shall provide you with camera ready copy,
in a form suitable for printing, of portions of the Trust's current prospectus,
annual report, semi-annual report and other shareholder communications,
including any amendments of supplements to any of the foregoing, pertaining
specifically to the Portfolios. We shall delete information relating to series
of the Trust other than the Portfolios to the extent practicable. We shall
provide you with a copy of the Trust's current statement of additional
information, including any amendments or supplements, in a form suitable for you
to duplicate. The expenses of furnishing such documents shall be borne by you.
You shall bear the costs of distributing prospectuses and statements of
additional information to Contract owners.

         (e)      We shall provide you, at our expense, with copies of any
Trust-sponsored proxy materials in such quantity as you shall reasonable require
for distribution to Contract owners who are invested in a designated subaccount.
You shall bear the costs of distributing proxy materials (or similar materials
such as voting solicitation instructions) to Contract owners.


                                       7
<PAGE>

         (f)      You assume sole responsibility for ensuring that the Trust's
prospectuses, shareholder reports and communications, and proxy materials are
delivered to Contract owners in accordance with applicable federal and state
securities laws.

5.       VOTING

         (a)      All Participating Insurance Companies shall have the
obligations and responsibilities regarding pass-through voting and conflicts of
interest corresponding to those contained in the Shared Funding Order.

         (b)      If and to the extent required by law, you shall: (i) solicit
voting instructions from Contract owners; (ii) vote the Trust shares in
accordance with the instructions received from Contract owners; and (iii) vote
Trust shares for which no instructions have been received in the same proportion
as Trust shares of such Portfolio for which instructions have been received; so
long as and to the extent that the SEC continues to interpret the 1940 Act to
require pass-through voting privileges for variable contract owners. You reserve
the right to vote Trust shares held in any Account in your own right, to the
extent permitted by law.

         (c)      So long as, and to the extent that, the SEC interprets the
1940 Act to require pass-through voting privileges for Contract owners, you
shall provide pass-through voting privileges to Contract owners whose Contract
values are invested, through the Accounts, in shares of one or more Portfolios
of the Trust. We shall require all Participating Insurance Companies to
calculate voting privileges in the same manner and you shall be responsible for
assuring that the Accounts calculate voting privileges in the manner established
by us. With respect to each Account, you will vote shares of each Portfolio of
the Trust held by an Account and for which no timely voting instructions from
Contract owners are received in the same proportion as those shares held by that
Account for which voting instructions are received. You and your agents will in
no way recommend or oppose or interfere with the solicitation of proxies for
Portfolio shares held to fund the Contracts without our prior written consent,
which consent may be withheld in our sole discretion.

6.       SALES MATERIAL, INFORMATION AND TRADEMARKS

         (a)      For purposes of this Section 6, "Sales literature or other
Promotional material" includes, but it not limited to, portions of the following
that use any logo or other trademark related to the Trust or Underwriter or
refer to the Trust or affiliates of the Trust: advertisements (such as material
published or designed for use in a newspaper, magazine or other periodical,
radio, television, telephone or tape recording, videotape display, signs or
billboards, motion pictures, electronic communication or other public media),
sales literature (I.E., any written communication distributed or made generally
available to customers or the public, including brochures, circulars, research
reports, market letters, form letters, seminar texts, reprints or excerpts or
any other advertisement, sales literature or published article or electronic
communication), educational or training materials or other communications
distributed or made generally available to some or all agents or employees in
any media, and disclosure documents, shareholder reports and proxy materials.


                                       8
<PAGE>

         (b)      You shall furnish, or cause to be furnished to us or our
designee, at least one complete copy of each registration statement, prospectus,
statement of additional information, private placement memorandum, retirement
plan disclosure information or other disclosure documents or similar
information, as applicable (collectively "disclosure documents"), as well as any
report, solicitation for voting instructions, Sales literature or other
Promotional materials, and all amendments to any of the above that relate to the
Contracts or the Accounts prior to its first use. You shall furnish, or shall
cause to be furnished, to us or our designee each piece of Sales literature or
other Promotional material in which the Trust or an Adviser is named, at least
fifteen (15) Business Days prior to its proposed use. No such material shall be
used unless we or our designee approve such material and its proposed use.


         (c)      You and your agents shall not give any information or make any
representations or statements on behalf of the Trust or concerning the Trust,
the Underwriter or an Adviser, other than information or representations
contained in and accurately derived from the registration statement or
prospectus for the Trust shares (as such registration statement and prospectus
may be amended or supplemented from time to time), annual and semi-annual
reports of the Trust, Trust-sponsored proxy statements, or in Sales literature
or other Promotional material approved by the Trust or its designee, except as
required by legal process or regulatory authorities or with the written
permission of the Trust or its designee.

         (d)      We shall not give any information or make any representations
or statements on behalf of you or concerning you, the Accounts or the Contracts
other than information or representations contained in and accurately derived
from disclosure documents for the Contracts (as such disclosure documents may be
amended or supplemented from time to time), or in materials approved by you for
distribution, including Sales literature or other Promotional materials, except
as required by legal process or regulatory authorities or with your written
permission. We may use the names of you, the Accounts and the Contracts in our
sales literature and disclosure documents.

         (e)      Except as provided in Section 6(b), you shall not use any
designation comprised in whole or part of the names or marks "Franklin" or
"Templeton" or any logo or other trademark relating to the Trust or the
Underwriter without prior written consent, and upon termination of this
Agreement for any reason, you shall cease all use of any such name or mark as
soon as reasonably practicable.

7.       INDEMNIFICATION

         (a)      INDEMNIFICATION BY YOU


                                       9
<PAGE>

                  1.       You agree to indemnify and hold harmless the
Underwriter, the Trust and each of its Trustees, officers, employees and agents
and each person, if any, who controls the Trust within the meaning of Section 15
of the 1933 Act (collectively, the "Indemnified Parties" and individually the
"Indemnified Party" for purposes of this Section 7) against any and all losses,
claims, damages, liabilities (including amounts paid in settlement with your
written consent, which consent shall not be unreasonably withheld) or expenses
(including the reasonable costs of investigating or defending any alleged loss,
claim, damage, liability or expense and reasonable legal counsel fees incurred
in connection therewith) (collectively, "Losses"), to which the Indemnified
Parties may become subject under any statute or regulation, or at common law or
otherwise, insofar as such Losses are related to the sale or acquisition of
shares of the Trust or the Contracts and

               a.   arise out of or are based upon any untrue statements or
         alleged untrue statements of any material fact contained in a
         disclosure document for the Contracts or in the Contracts themselves or
         in sales literature generated or approved by you on behalf of the
         Contracts or Accounts (or any amendment or supplement to any of the
         foregoing) (collectively, "Company Documents" for the purposes of this
         Section 7), or arise out of or are based upon the omission or the
         alleged omission to state therein a material fact required to be stated
         therein or necessary to make the statements therein not misleading,
         provided that this indemnity shall not apply as to any Indemnified
         Party if such statement or omission or such alleged statement or
         omission was made in reliance upon and was accurately derived from
         written information furnished to you by or on behalf of the Trust for
         use in Company Documents or otherwise for use in connection with the
         sale of the Contracts or Trust shares; or

               b.   arise out of or result from statements or representations
         (other than statements or representations contained in and accurately
         derived from Trust Documents as defined below in Section 7 (b)) or
         wrongful conduct of you or persons under your control, with respect to
         the sale or acquisition of the Contracts or Trust shares; or

               c.   arise out of or result from any untrue statement or alleged
         untrue statement of a material fact contained in Trust Documents as
         defined below in Section 7(b) or the omission or alleged omission to
         state therein a material fact required to be stated therein or
         necessary to make the statements therein not misleading if such
         statement or omission was made in reliance upon and accurately derived
         from written information furnished to the Trust by or on behalf of you;
         or

               d.   arise out of or result from any failure by you to provide
         the services or furnish the materials required under the terms of this
         Agreement;

               e.   arise out of or result from any material breach of any
         representation and/or warranty made by you in this Agreement or arise
         out of or result from any other material breach of this Agreement by
         you; or

               f.   arise out of or result from a Contract failing to be
         considered a life insurance policy or an annuity Contract, whichever is
         appropriate, under applicable


                                       10
<PAGE>

         provisions of the Code thereby depriving the Trust of its compliance
         with Section 817(h) of the Code.

                  2.       You shall not be liable under this indemnification
provision with respect to any Losses to which an Indemnified Party would
otherwise be subject by reason of such Indemnified Party's willful misfeasance,
bad faith, or gross negligence in the performance of such Indemnified Party's
duties or by reason of such Indemnified Party's reckless disregard of
obligations and duties under this Agreement or to the Trust or Underwriter,
whichever is applicable. You shall also not be liable under this indemnification
provision with respect to any claim made against an Indemnified Party unless
such Indemnified Party shall have notified you in writing within a reasonable
time after the summons or other first legal process giving information of the
nature of the claim shall have been served upon such Indemnified Party (or after
such Indemnified Party shall have received notice of such service on any
designated agent), but failure to notify you of any such claim shall not relieve
you from any liability which it may have to the Indemnified Party against whom
such action is brought otherwise than on account of this indemnification
provision. In case any such action is brought against the Indemnified Parties,
you shall be entitled to participate, at your own expense, in the defense of
such action. Unless the Indemnified Party releases you from any further
obligations under this Section 7(a), you also shall be entitled to assume the
defense thereof, with counsel satisfactory to the party named in the action.
After notice from you to such party of the your election to assume the defense
thereof, the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and you will not be liable to such party
under this Agreement for any legal or other expenses subsequently incurred by
such party independently in connection with the defense thereof other than
reasonable costs of investigation.


                  3.       The Indemnified Parties will promptly notify you of
the commencement of any litigation or proceedings against them in connection
with the issuance or sale of the Trust shares or the Contracts or the operation
of the Trust.

         (b)      INDEMNIFICATION BY THE UNDERWRITER

                  1.       The Underwriter agrees to indemnify and hold harmless
you, and each of your directors and officers and each person, if any, who
controls you within the meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" and individually an "Indemnified Party" for purposes of
this Section 7(b)) against any and all losses, claims, damages, liabilities
(including amounts paid in settlement with the written consent of the
Underwriter, which consent shall not be unreasonably withheld) or expenses
(including the reasonable costs of investigating or defending any alleged loss,
claim, damage, liability or expense and reasonable legal counsel fees incurred
in connection therewith) (collectively, "Losses") to which the Indemnified
Parties may become subject under any statute, at common law or otherwise,
insofar as such Losses are related to the sale or acquisition of the shares of
the Trust or the Contracts and:

               a.   arise out of or are based upon any untrue statements or
         alleged untrue statements of any material fact contained in the
         Registration Statement, prospectus


                                       11
<PAGE>

         or sales literature of the Trust (or any amendment or supplement to any
         of the foregoing) (collectively, the "Trust Documents") or arise out of
         or are based upon the omission or the alleged omission to state therein
         a material fact required to be stated therein or necessary to make the
         statements therein not misleading, provided that this agreement to
         indemnify shall not apply as to any Indemnified Party if such statement
         or omission of such alleged statement or omission was made in reliance
         upon and in conformity with information furnished to us by or on behalf
         of you for use in the Registration Statement or prospectus for the
         Trust or in sales literature (or any amendment or supplement) or
         otherwise for use in connection with the sale of the Contracts or Trust
         shares; or

               b.   arise out of or as a result of statements or representations
         (other than statements or representations contained in the disclosure
         documents or sales literature for the Contracts not supplied by the
         Underwriter or persons under its control) or wrongful conduct of the
         Trust, Adviser or Underwriter or persons under their control, with
         respect to the sale or distribution of the Contracts or Trust shares;
         or

               c.   arise out of any untrue statement or alleged untrue
         statement of a material fact contained in a disclosure document or
         sales literature covering the Contracts, or any amendment thereof or
         supplement thereto, or the omission or alleged omission to state
         therein a material fact required to be stated therein or necessary to
         make the statement or statements therein not misleading, if such
         statement or omission was made in reliance upon information furnished
         to you by or on behalf of the Trust; or

               d.   arise as a result of any failure by us to provide the
         services and furnish the materials under the terms of this Agreement
         (including a failure, whether unintentional or in good faith or
         otherwise, to comply with the qualification representation specified
         above in Section 2(b)(7) and the diversification requirements specified
         above in Section 2(b)(8); or

               e.   arise out of or result from any material breach of any
         representation and/or warranty made by the Underwriter in this
         Agreement or arise out of or result from any other material breach of
         this Agreement by the Underwriter; as limited by and in accordance with
         the provisions of Sections 7(b)(2) and 7(b)(3) hereof.

         2.       The Underwriter shall not be liable under this indemnification
provision with respect to any Losses to which an Indemnified Party would
otherwise be subject by reason of such Indemnified Party's willful misfeasance,
bad faith, or gross negligence in the performance of such Indemnified Party's
duties or by reason of such Indemnified Party's reckless disregard of
obligations and duties under this Agreement or to you or the Accounts, whichever
is applicable.

         3.       The Underwriter shall not be liable under this indemnification
provision with respect to any claim made against an Indemnified Party unless
such Indemnified Party shall have notified the Underwriter in writing within a
reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on


                                       12
<PAGE>

any designated agent), but failure to notify the Underwriter of any such claim
shall not relieve the Underwriter from any liability which it may have to the
Indemnified Party against whom such action is brought otherwise than on account
of this indemnification provision. In case any such action is brought against
the Indemnified Parties, the Underwriter will be entitled to participate, at its
own expense, in the defense thereof. Unless the Indemnified Party releases the
Underwriter from any further obligations under this Section 7(b), the
Underwriter also shall be entitled to assume the defense thereof, with counsel
satisfactory to the party named in the action. After notice from the
Underwriter to such party of the Underwriter's election to assume the defense
thereof, the Indemnified Party shall bear the expenses of any additional
counsel retained by it, and the Underwriter will not be liable to such party
under this Agreement for any legal or other expenses subsequently incurred by
such party independently in connection with the defense thereof other than
reasonable costs of investigation.

         4.       You agree promptly to notify the Underwriter of the
commencement of any litigation or proceedings against you or the Indemnified
Parties in connection with the issuance or sale of the Contracts or the
operation of each Account.


                                       13
<PAGE>

         (c)      INDEMNIFICATION BY THE TRUST

                  1.       The Trust agrees to indemnify and hold harmless you,
and each of your directors and officers and each person, if any, who controls
you within the meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" for purposes of this Section 7(c)) against any and all
losses, claims, damages, liabilities (including amounts paid in settlement with
the written consent of the Trust, which consent shall not be unreasonably
withheld) or litigation (including legal and other expenses) to which the
Indemnified Parties may become subject under any statute, at common law or
otherwise, insofar as such losses, claims, damages, liabilities or expenses (or
actions in respect thereof) or settlements result from the gross negligence, bad
faith or willful misconduct of the Board or any member thereof, are related to
the operations of the Trust, and arise out of or result from any material breach
of any representation and/or warranty made by the Trust in this Agreement or
arise out of or result from any other material breach of this Agreement by the
Trust; as limited by and in accordance with the provisions of Sections 7(c)(2)
and 7(c)(3) hereof. It is understood and expressly stipulated that neither the
holders of shares of the Trust nor any Trustee, officer, agent or employee of
the Trust shall be personally liable hereunder, nor shall any resort be had to
other private property for the satisfaction of any claim or obligation
hereunder, but the Trust only shall be liable.

                  2.       The Trust shall not be liable under this
indemnification provision with respect to any losses, claims, damages,
liabilities or litigation incurred or assessed against any Indemnified Party as
such may arise from such Indemnified Party's willful misfeasance, bad faith, or
gross negligence in the performance of such Indemnified Party's duties or by
reason of such Indemnified Party's reckless disregard of obligations and duties
under this Agreement or to you, the Trust, the Underwriter or each Account,
whichever is applicable.

                  3.       The Trust shall not be liable under this
indemnification provision with respect to any claim made against an Indemnified
Party unless such Indemnified Party shall have notified the Trust in writing
within a reasonable time after the summons or other first legal process giving
information of the nature of the claims shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have received notice of
such service on any designated agent), but failure to notify the Trust of any
such claim shall not relieve the Trust from any liability which it may have to
the Indemnified Party against whom such action is brought otherwise than on
account of this indemnification provision. In case any such action is brought
against the Indemnified Parties, the Trust will be entitled to participate, at
its own expense, in the defense thereof. Unless the Indemnified Party releases
the Trust from any further obligations under this Section 7(c), the Trust also
shall be entitled to assume the defense thereof, with counsel satisfactory to
the party named in the action. After notice from the Trust to such party of the
Trust's election to assume the defense thereof, the Indemnified Party shall bear
the fees and expenses of any additional counsel retained by it, and the Trust
will not be liable to such party under this Agreement for any legal or other
expenses subsequently incurred by such party independently in connection with
the defense thereof other than reasonable costs of investigation.

                  4.       You agree promptly to notify the Trust of the
commencement of any litigation or proceedings against you or the Indemnified
Parties in connection with this


                                       14
<PAGE>

Agreement, the issuance or sale of the Contracts, with respect to the operation
of the Account, or the sale or acquisition of shares of the Trust.

8.       NOTICES

Any notice shall be sufficiently given when sent by registered or certified mail
to the other party at the address of such party set forth in Schedule G below or
at such other address as such party may from time to time specify in writing to
the other party.

9.       TERMINATION

         (a)      This Agreement may be terminated by any party in its entirety
or with respect to one, some or all Portfolios for any reason by sixty (60) days
advance written notice delivered to the other parties, and shall terminate
immediately in the event of its assignment, as that term is used in the 1940
Act.

         (b)      This Agreement may be terminated immediately by us upon
written notice to you if:

                  1.       you notify the Trust or the Underwriter that the
         exemption from registration under Section 3(c) of the 1940 Act no
         longer applies, or might not apply in the future, to the unregistered
         Accounts, or that the exemption from registration under Section 4(2) or
         Regulation D promulgated under the 1933 Act no longer applies or might
         not apply in the future, to interests under the unregistered Contracts;
         or

                  2.       either one or both of the Trust or the Underwriter
         respectively, shall determine, in their sole judgment exercised in good
         faith, that you have suffered a material adverse change in your
         business, operations, financial condition or prospects since the date
         of this Agreement or are the subject of material adverse publicity; or

                  3.       you give us the written notice specified above in
         Section 3(c) and at the same time you give us such notice there was no
         notice of termination outstanding under any other provision of this
         Agreement; provided, however, that any termination under this Section
         9(b)(3) shall be effective forty-five (45) days after the notice
         specified in Section 3(c) was given; or

                  4.       upon your assignment of this Agreement without our
         prior written approval.

         (c)      If this Agreement is terminated for any reason, except as
required by the Shared Funding Order or pursuant to Section 9(b)(1), above, we
shall, at your option, continue to make available additional shares of any
Portfolio and redeem shares of any Portfolio pursuant to all of the terms and
conditions of this Agreement for all Contracts in effect on the effective date
of termination of this Agreement. If this Agreement is terminated as required by
the Shared Funding Order, its provisions shall govern.


                                       15
<PAGE>

         (d)      The provisions of Sections 2 (Representations and Warranties)
and 7 (Indemnification) shall survive the termination of this Agreement. All
other applicable provisions of this Agreement shall survive the termination of
this Agreement, as long as shares of the Trust are held on behalf of Contract
owners in accordance with Section 9(c), except that we shall have no further
obligation to sell Trust shares with respect to Contracts issued after
termination.

         (e)      You shall not redeem Trust shares attributable to the
Contracts (as opposed to Trust shares attributable to your assets held in the
Account) except: (i) as necessary to implement Contract owner initiated or
approved transactions; (ii) as required by state and/or federal laws or
regulations or judicial or other legal precedent of general application
(hereinafter referred to as a "Legally Required Redemption"); or (iii) as
permitted by an order of the SEC pursuant to Section 26(b) of the 1940 Act. Upon
request, you shall promptly furnish to us the opinion of your counsel (which
counsel shall be reasonably satisfactory to us) to the effect that any
redemption pursuant to clause (ii) above is a Legally Required Redemption.
Furthermore, except in cases where permitted under the terms of the Contracts,
you shall not prevent Contract owners from allocating payments to a Portfolio
that was otherwise available under the Contracts without first giving us ninety
(90) days notice of your intention to do so.

10.      MISCELLANEOUS

         (a)      The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions of this
Agreement or otherwise affect their construction or effect.

         (b)      This Agreement may be executed simultaneously in two or more
counterparts, all of which taken together shall constitute one and the same
instrument.

         (c)      If any provision of this Agreement shall be held or made
invalid by a court decision, statute, rule or otherwise, the remainder of the
Agreement shall not be affected thereby.

         (d)      This Agreement shall be construed and its provisions
interpreted under and in accordance with the laws of the State of California. It
shall also be subject to the provisions of the federal securities laws and the
rules and regulations thereunder, to any orders of the SEC on behalf of the
Trust granting it exemptive relief, and to the conditions of such orders. We
shall promptly forward copies of any such orders to you.

         (e)      The parties to this Agreement acknowledge and agree that all
liabilities of the Trust arising, directly or indirectly, under this Agreement,
of any and every nature whatsoever, shall be satisfied solely out of the assets
of the Trust and that no Trustee, officer, agent or holder of shares of
beneficial interest of the Trust shall be personally liable for any such
liabilities.

         (f)      Each party to this Agreement shall cooperate with each other
party and all appropriate governmental authorities (including without limitation
the SEC, the NASD, and state insurance regulators) and shall permit such
authorities reasonable access to its books and records


                                       16
<PAGE>

in connection with any investigation or inquiry relating to this Agreement or
the transactions contemplated hereby.

         (g)      Each party to this Agreement shall treat as confidential all
information reasonably identified as confidential in writing by any other party
to this Agreement, and, except as permitted by this Agreement or as required by
legal process or regulatory authorities, shall not disclose, disseminate, or use
such names and addresses and other confidential information until such time as
they may come into the public domain, without the express written consent of the
affected party. Without limiting the foregoing, no party to this Agreement shall
disclose any information that such party has been advised is proprietary, except
such information that such party is required to disclose by any appropriate
governmental authority (including, without limitation, the SEC, the NASD, and
state securities and insurance regulators).

         (h)      The rights, remedies and obligations contained in this
Agreement are cumulative and are in addition to any and all rights, remedies and
obligations, at law or in equity, which the parties to this Agreement are
entitled to under state and federal laws.

         (i)      The parties to this Agreement acknowledge and agree that this
Agreement shall not be exclusive in any respect, except as provided above in
Section 3(c).

         (j)      Neither this Agreement nor any rights or obligations created
by it may be assigned by any party without the prior written approval of the
other parties.

         (k)      No provisions of this Agreement may be amended or modified in
any manner except by a written agreement properly authorized and executed by
both parties.


                                       17
<PAGE>

         IN WITNESS WHEREOF, each of the parties have caused their duly
authorized officers to execute this Agreement.


         The Company:      SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)



                           By:
                              --------------------------------------------------

                           Name:
                                ------------------------------------------------

                           Title:
                                 -----------------------------------------------


         The Trust:        FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST



                           By:
                              --------------------------------------------------
                           Name:  Karen L. Skidmore
                           Title: Assistant Vice President, Assistant
                                  Secretary


         The Underwriter:  FRANKLIN TEMPLETON DISTRIBUTORS, INC.


                           By:
                              --------------------------------------------------
                           Name:  [                    ]
                           Title: [                    ]


                                       18
<PAGE>

                                   SCHEDULE A

                                  THE COMPANY



Sun Life Assurance Company of Canada (U.S.)
[address]

A life insurance company organized as a corporation under Delaware law.


                                       19
<PAGE>

                                   SCHEDULE B

                            ACCOUNTS OF THE COMPANY



1.   Name:                         Separate Account G
     Date Established              July 1996
     SEC Registration Number:      811-____


                                       20
<PAGE>

                                   SCHEDULE C

  AVAILABLE PORTFOLIOS AND CLASSES OF SHARES OF THE TRUST; INVESTMENT ADVISERS



<TABLE>
<CAPTION>
Franklin Templeton Variable Insurance Products Trust             Investment Adviser
- ----------------------------------------------------             ------------------
<S>                                                         <C>
Templeton Growth Securities Fund                            Templeton Global Advisors Limited
</TABLE>


                                       21
<PAGE>

                                   SCHEDULE D

                            CONTRACTS OF THE COMPANY



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
                         CONTRACT 1               CONTRACT 2               CONTRACT 3
- -------------------------------------------------------------------------------------------
<S>                 <C>                      <C>                      <C>
CONTRACT/PRODUCT    Sun Life Corporate VUL
NAME


- -------------------------------------------------------------------------------------------
REGISTERED(Y/N)



- -------------------------------------------------------------------------------------------
SEC REGISTRATION
NUMBER


- -------------------------------------------------------------------------------------------
REPRESENTATIVE FORM VUL-COLI-97
NUMBERS


- -------------------------------------------------------------------------------------------
SEPARATE ACCOUNT    Separate Account G/
NAME/DATE           July 1996
ESTABLISHED

- -------------------------------------------------------------------------------------------
SEC REGISTRATION
NUMBER


- -------------------------------------------------------------------------------------------
PORTFOLIOS AND      Templeton Growth
CLASSES-ADVISER     Securities Fund Class 1-
                    Templeton Global
                    Advisors Limited




- -------------------------------------------------------------------------------------------
</TABLE>


                                       22
<PAGE>

                                   SCHEDULE E

                 OTHER PORTFOLIOS AVAILABLE UNDER THE CONTRACTS


[names of other portfolios]


                                       23
<PAGE>

                                   SCHEDULE F

                                RULE 12b-1 PLANS


                                       24
<PAGE>

                                   SCHEDULE G

                             ADDRESSES FOR NOTICES

To the Company:          Sun Life Assurance Company of Canada (U.S.)
                         [address]
                         [address]
                                   Attention: [name, title]



To the Trust:            Franklin Templeton Variable Insurance Products Trust
                         777 Mariners Island Boulevard
                         San Mateo, California 99404
                                   Attention: Karen L. Skidmore
                                              [title]



To the Underwriter:      Franklin Templeton Distributors, Inc.
                         777 Mariners Island Boulevard
                         San Mateo, California 99404
                                   Attention: [name, title]


                                       25
<PAGE>

                                   SCHEDULE H


                              SHARED FUNDING ORDER


                                       26

<PAGE>

[LOGO] SUN LIFE                                      One Sun Life Executive Park
       OF CANADA (U.S.)                              Wellesley Hills, MA  02481

                                                     Tel:  (781)  237-6030

April  26, 2000



Sun Life Assurance Company of Canada (U.S.)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02481

     Re:  Registration Statement of Sun Life of Canada (U.S.)
          Variable Account G on Form S-6, File No. 333-13087

Dear Ladies and Gentlemen:

     This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 6 to the above-referenced registration statement (the
"Registration Statement") of Sun Life of Canada (U.S.) Variable Account G (the
"Variable Account"), a separate account of Sun Life Assurance Company of Canada
(U.S.), a Delaware corporation (the "Company"), with respect to the proposed
sale of an indefinite amount of flexible premium variable universal life
insurance policies (the "Policies") described in the prospectus (the
"Prospectus") contained in the Registration Statement.

     I have examined all such corporate records of the Company and such other
documents and laws as I consider necessary as a basis for this opinion. On the
basis of such examination, it is my opinion that:

     1. The Company is a corporation in good standing duly organized and validly
existing under the laws of the state of Delaware.

     2. The Variable Account has been duly established by the Company under the
laws of the State of Delaware.

     3. Assets allocated to the Variable Account will be owned by the Company,
and the Policies provide that the portion of the assets of the Variable Account
equal to the reserves and other Policy liabilities with respect to the Variable
Account will not be chargeable with liabilities arising out of any other
business the Company may conduct.

     4. When issued and sold as described in the Prospectus, the Policies will
be duly authorized and will constitute validly issued and binding obligations of
the Company in accordance with their terms.

     I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

Very truly yours,

/s/ Roy P. Creedon

Roy P. Creedon
Assistant Vice President and Senior Counsel

<PAGE>

                                                                 Exhibit 6


                          [Letterhead of Sun Life of Canada]


April 28, 2000

Gentlemen:

In my capacity as Product Officer for Sun Life Assurance Company of Canada, I
have provided actuarial advice concerning:  (a) the preparation of a
post-effective amendment to the registration statement for Sun Life of Canada
(U.S.) Variable Account G filed on Form S-6 with the Securities Exchange
Commission under the Securities Act of 1933 (the "Registration Statement")
regarding the offer and sale of flexible premium variable universal life
insurance policies (the "Policies"); and (b) the preparation of policy forms
for the Policies described in the Registration Statement.

It is my professional opinion that:

     the illustrations of cash surrender values, account values, death
     benefits and accumulated premiums in the Appendix to the prospectus
     contained in the Registration Statement, are based on the assumptions
     stated in the illustrations, and are consistent with the provisions of
     the Policies. The rate structure of the Policies has not been designed
     so as to make the relationship between premiums and benefits, as shown
     in the illustrations, appear to be more favorable to prospective
     purchasers of Policies aged 45 in the rate classes illustrated than to
     prospective purchasers of Policies, for males or females, at other ages.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement and to the use of my name under the heading "Experts" in the
prospectus.

                                   Very truly yours,


                                   /s/ JOHN E. COLEMAN

                                   John E. Coleman, FSA, MAAA
                                   Product Officer

<PAGE>

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 6 to Registration
Statement No. 333-13087 of Sun Life of Canada (U.S.) Variable Account G on
Form S-6 of our report dated February 10, 2000 accompanying the financial
statements of Sun Life of Canada (U.S.) Variable Account G, and to the use of
our report dated February 10, 2000 accompanying the statutory financial
statements of Sun Life Assurance Company of Canada (U.S.), which includes
explanatory paragraphs relating to the use of statutory accounting practices
which differ from generally accepted accounting principles, appearing in the
Prospectus, which is part of such Registration Statement, and to the
incorporation by reference of our report dated February 10, 2000, appearing
in the Annual Report on Form 10-K of Sun Life Assurance Company of Canada
(U.S.) for the year ended December 31, 1999, which includes explanatory
paragraphs relating to the use of statutory accounting practices which differ
from generally accepted accounting principles.

We also consent to the reference to us under the heading "Accountants" in
such Prospectus.

DELOITTE & TOUCHE LLP
Boston, Massachusetts

April 26, 2000

<PAGE>

                 SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

                             POWER OF ATTORNEY


    KNOW ALL MEN BY THESE PRESENTS, that William W. Stinson, whose signature
appears below, constitutes and appoints Edward M. Shea, Sandra DaDalt, Ellen B.
King, Peter F. Demuth, C. James Prieur, and James A. McNulty, III, and each
of them, his attorneys-in-fact, each with the power of substitution, for him
in any and all capacities, to sign:

    (i)   the Registration Statements of Sun Life Assurance Company of
          Canada (U.S.), and any amendments thereto, under the Securities Act
          of 1933;

    (ii)  the Registration Statements under the Securities Act of 1933 and
          the Investment Company Act of 1940 of any of Sub Life of Canada
          (U.S.) Variable Account C, Sun Life of Canada (U.S.) Variable
          Account D, Sun Life of Canada (U.S.) Variable Account F, and Sun
          Life of Canada (U.S.) Variable Account I or any other variable
          account established by Sun Life Assurance Company of Canada (U.S.)
          (the "Company"), and

    (iii) any and all instruments, including applications for exemptions from
          such Acts, which said attorneys-in-fact deem necessary and
          advisable to enable the Company or any variable account of the
          Company to comply with the Securities Act of 1933, as amended, the
          Investment Company Act of 1940, as amended, and the rules and
          regulations and requirements of the Securities and Exchange
          Commission in respect thereof;

and to file the same, with exhibits thereto, and other amendments in
connection therewith with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact of his
substitute or substitutes may do or cause to be done by virtue hereof.

    IN WITNESS WHEREOF, the undersigned has hereunto set his hand on the date
shown.


                                      /s/ William W. Stinson
                                      -----------------------

Dated: March 20, 2000


<PAGE>

                                                                       Exhibit 9


                Representation of Counsel Pursuant to Rule 485(b)


         I, Roy P. Creedon, in my capacity as counsel to Sun Life of Canada
(U.S.) Variable Account G (the "Account"), have reviewed this Post-Effective
Amendment to the Registration Statement which is being filed pursuant to
paragraph (b) of Rule 485 under the Securities Act of 1933. Based upon my review
of this Post-Effective Amendment and such other material relating to the
operation of the Account as I deemed relevant, I hereby certify as of the date
of the filing of this Post-Effective Amendment, that the Post-Effective
Amendment does not contain disclosure which would render it ineligible to become
effective pursuant to paragraph (b) of Rule 485.

         I hereby consent to the filing of this representation as a part of this
Post-Effective Amendment to the Registration Statement of the Account.


                                        /s/ ROY P. CREEDON
                                        ------------------
                                            Roy P. Creedon


April 25, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission