TICE TECHNOLOGY INC
S-1/A, 1997-04-24
ENGINEERING SERVICES
Previous: NUVEEN TAX FREE UNIT TRUST SERIES 940, S-6EL24, 1997-04-24
Next: ON COMMAND CORP, DEF 14A, 1997-04-24



<PAGE>
 
                                                      Registration No. 333-11591
================================================================================
                       Securities and Exchange Commission

                         Pre-Effective Amendment No. 3 to                       
                                    FORM S-1

            Registration Statement Under the Securities Act of 1933

                             Tice Technology, Inc.
             (Exact name of registrant as specified in its charter)

       Delaware                        8711                   62-1647888
 (State of Incorporation)       (Primary Standard           (IRS Employer
                            Industrial Classification       Identification
                                  Code Number)                 Number)

                  -------------------------------------------

                                6711 Tice Plaza
                           Knoxville, Tennessee 37918
                                 (423) 925-4501
                        (Address and telephone number of
                   Registrant's principal executive offices)

                           William A. Tice, President
                             Tice Technology, Inc.
                                6711 Tice Plaza
                           Knoxville, Tennessee 37918
                                 (423) 925-4501
           (Name, address and telephone number of agent for service)

                        Copy to: Lynn H. Wangerin, Esq.
                              Ogden Newell & Welch
                           1200 One Riverfront Plaza
                           Louisville, Kentucky 40202
                                 (502) 582-1601
                                 (502) 581-9564  (facsimile)

                  -------------------------------------------

  Approximate date of commencement of proposed distribution to public:  As soon
as practicable after the registration statement becomes effective.

  If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box.  [X]

  If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

  If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

  The registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================

                        Calculation of Registration Fee
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------
   Title of each class     Amount to be  Proposed maximum    Proposed maximum        Amount of
   of securities to be      registered    offering price    aggregate offering   registration fee
      registered                           per unit              price
- -------------------------------------------------------------------------------------------------
<S>                         <C>               <C>              <C>                    <C>
Common Shares (1)           1,841,407         $ 0.07           $  128,898             $   45
Common Shares (2)              54,750         $ 1.00           $   54,750             $   19
Common Shares (3)              88,560         $ 3.00           $  265,680             $   92
Common Shares (4)           1,000,000         $ 8.00           $8,000,000             $2,759
Common Stock
  Purchase Warrants         1,000,000         $  (5)           $      (5)             $  (5)
     Total Fee                                                                        $2,915
- -------------------------------------------------------------------------------------------------
</TABLE>

  (1) These securities include 300,000 shares which were issued to Monogenesis
      Corporation in contemplation of distribution at a price of $0.01 per
      share. They will be distributed to holders of shares of Monogenesis
      Corporation as a dividend at a rate of 125 shares for each share held. The
      remaining shares are to be offered for sale at market price from time to
      time and are currently held by former shareholders of Tice Engineering and
      Sales, Inc., 1,302,937 shares by William A. Tice and 238,470 shares by
      Joseph Walker & Sons, Inc. There is no current offering price for these
      shares. The fee calculation is based upon the book value of Tice
      Engineering and Sales, Inc., the wholly owned subsidiary of Tice
      Technology, Inc., as of September 30, 1996.

  (2) These are the Common Shares which will be issued in the event that
      employees holding stock options exercise the options and which are
      registered only for resale by the holders. The maximum offering price is
      based upon the exercise price of the options.

  (3) Certain individuals who have loaned funds to Tice Engineering and Sales,
      Inc., the Issuer's wholly owned subsidiary, will convert such debt to
      Common Shares of the Issuer at the rate of $3.00 per share as of the
      effective date of the registration statement and desire to include such
      shares in the registration statement for resale as Selling Shareholders.

  (4) These are the Common Shares which will be issued in the event the Common
      Stock Purchase Warrants are exercised. The maximum offering price is based
      upon the exercise price of the warrants.

  (5) The warrants were issued to Monogenesis Corporation at a price of $0.01
      each and will be distributed to holders of shares of Monogenesis
      Corporation as a dividend at a rate of 400 warrants for each share held.
      The warrants are registered in the same registration statement as the
      Common Shares underlying the warrants and, therefore, no separate
      registration fee is required pursuant to Rule 457(g).
<PAGE>
 
                             Tice Technology, Inc.

                             Cross Reference Sheet
<TABLE>
<CAPTION>
                                                                                                 Page
Item Number - Part I, S-1                                  Location                             Number
- -------------------------                                  --------                             ------
<S>  <C>                                                  <C>                                   <C>
1.   Forepart of the Registration Statement and            Same                                     1, 2
     Outside Front Cover Page of Prospectus

2.   Inside Front and Outside Back Cover                   Same                                     2, *
     Pages of Prospectus

3.   Summary Information, Risk Factors and                 Summary; Risk Factors                    3, 9 
     Ratio of Earnings to Fixed Charges

4.   Use of Proceeds                                       Use of Proceeds                          17

5.   Determination of Offering Price                       Risk Factors - No Assurance of           14
                                                           Trading Market and Arbitrary
                                                           Exercise Price

6.   Dilution                                              Not applicable

7.   Selling Security Holders                              Risk Factors - Shares Eligible       14, 15, 43
                                                           for Future Sale; Plan of
                                                           Distribution; Principal and
                                                           Selling Shareholders

8.   Plan of Distribution                                  Plan of Distribution                     15

9.   Description of Securities to Be Registered            Securities                               46

10.  Interests of Named Experts and Counsel                Not applicable

11.  Information With Respect to the Registrant

     (a)  Description of business                          Business                                 19

     (b)  Description of property                          Business - Property                      28

     (c)  Legal proceedings                                Legal Proceedings                        40

     (d)  Market price of and dividends on the             Risk Factors - No Dividends and      14, 46, 49
          registrant's common stock and                    No Assurance of Trading Market;
          related stockholder matters                      Securities; Dividends
</TABLE> 

* Immediately after financial statements.

<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                                 Page
Item Number - Part I, S-1                                  Location                             Number
- -------------------------                                  --------                             ------
<S>   <C>                                                  <C>                                   <C>
      (e) Financial statements                             Financial Statements                  53

      (f) Selected financial data                          Summary - Selected Financial Data      6

      (g) Supplementary financial information              Not applicable

      (h) Management's discussion and analysis of          Management's Discussion and           29
          financial condition and results of               Analysis of Financial Condition
          operations                                       and Results of Operations

      (i) Changes in and disagreements with                Not applicable
          accountants on accounting and 
          financial disclosure

      (j) Directors and executive officers                 Management                            40

      (k) Executive compensation                           Management - Executive                41
                                                           Compensation

      (l) Security ownership of certain                    Principal and Selling                 43
          beneficial owners and management                 Shareholders

      (m) Certain relationships and                        Management - Certain Transactions     42
          related transactions

12.   Disclosure of Commission Position on                 Liability and Indemnification of      50
      Indemnification for Securities Act                   Directors and Officers
      Liabilities
</TABLE>
<PAGE>
 
Prospectus
- ----------

                             Tice Technology, Inc.
                                6711 Tice Plaza
                         Knoxville, Tennessee   37918
                                (423) 925-4501

                    2,984,717 Common Shares (the "Shares")
                         (par value, $0.01 per share)
           1,000,000 Common Stock Purchase Warrants (the "Warrants")

     Tice Technology, Inc. (the "Issuer") is registering 300,000 Shares and
1,000,000 Warrants in an offering of such Shares and Warrants through a
distribution by Monogenesis Corporation ("Monogenesis") to its shareholders.
Monogenesis, a closed-end investment company with approximately 1,200
institutional shareholders, is a statutory underwriter in connection with the
distribution, and Monogenesis will distribute 125 Shares and 400 Warrants for
each share of Monogenesis stock held by its shareholders (the "Distribution").
See "Plan of Distribution." The Issuer will not receive any funds from the
Distribution other than the $13,000 (representing $0.01 per each Share and
Warrant) paid by Monogenesis, but will receive funds if any Warrants are
exercised. Each Warrant entitles the holder to purchase one Common Share at
$8.00 per share for 24 months. There can be no assurance that the price of a
Common Share will equal or exceed the exercise price of the Warrants or that it
will be profitable for a holder to exercise any Warrant. See "Risk Factors -
Arbitrary Exercise Price" and "Securities." The Issuer is registering 1,000,000
Shares which may be issued upon exercise of the Warrants and 54,750 Shares which
may be issued upon exercise of options held by certain employees (as selling
shareholders).

     In addition to the Shares underlying the options, 1,629,967 of the Shares
registered will be registered on behalf of certain shareholders described
elsewhere for sale from time to time. See "Principal and Selling Shareholders."
The Issuer will not receive any proceeds from the sale of shares by selling
shareholders.

     THE SHARES AND WARRANTS INVOLVE A HIGH DEGREE OF RISK, ARE ILLIQUID AND
SHOULD ONLY BE PURCHASED BY INVESTORS THAT CAN AFFORD TO LOSE THEIR ENTIRE
INVESTMENT. SEE "RISK FACTORS" BEGINNING AT PAGE 9.

     The Risk Factors described in more detail beginning on page 9 include:

     .    history of operating losses
     .    lack of working capital
     .    dependence on patents and new technology
     .    limited number of customers
     .    Issuer's only operations is ownership of the stock of Tice
            Engineering and Sales, Inc.
     .    possible future acquisitions in unrelated industries in which Issuer
            has no experience


     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                   A Monogenesis Institutional Distribution

            The date of this Prospectus is ________________, 1997.

<PAGE>
 
(continued from previous page)

    
     The purpose of the Distribution is to establish a public trading market to
facilitate acquisitions and access to equity capital and to provide liquidity
for employee stock incentive programs and existing shareholders. See "Risk
Factors - Acquisitions in Unrelated Industries." There is no current public
trading market for the Issuer's securities and there can be no assurance that a
market will develop after the Distribution. See "Risk Factors - No Assurance of
Trading Market." The Issuer is applying for quotation on the OTC Bulletin Board
and intends to apply for listing on an exchange at such time as it meets listing
criteria. Management does not know when, if ever, it will meet such 
criteria.     

     Of the Shares to be registered for sale by Selling Shareholders, 1,302,937
Shares are owned by William A. Tice, 238,470 Shares are owned by Joseph Walker &
Sons, Inc., 88,560 Shares are owned by former holders of notes of Tice
Engineering and Sales, Inc. which were converted to Shares and 54,750 Shares are
Shares which may be issued upon exercise of certain outstanding employee options
(collectively, the "Selling Shareholders"). See "Principal and Selling
Shareholders." The Issuer will not receive any proceeds from the sale of these
Shares. The Shares held by the Selling Shareholders may be sold from time to
time. Such sales may be made on an exchange, in the over-the-counter market, or
in negotiated transactions, at market price or on negotiated terms. Upon any
sale of the Shares held by Selling Shareholders, Selling Shareholders and
participating agents, brokers or dealers may be deemed to be underwriters as
defined in the 1933 Act and commissions, discounts or any profit realized on the
resale of the Shares may be deemed to be underwriting commissions or discounts.
See "Plan of Distribution." The Issuer will pay the expenses of this
registration (approximately $100,000) other than any brokerage commissions or
discounts in connection with the sale of Selling Shareholders' Shares.

     Holders of Common Shares of the Issuer may elect only 25% of the board of
directors. William A. Tice owns 100% of the Class B Common Shares, will elect
75% of the board of directors and thereby controls the Issuer. In addition, as
the current holder of 89% of the Common Shares, Mr. Tice will elect the
remaining 25% of the directors. On all other matters, Mr. Tice will control 90%
of the vote, since on all such matters Common Shares and Class B Common Shares
vote together. See "Risk Factors - Continued Control by Holder of Class B Common
Shares."


                            ADDITIONAL INFORMATION
                            ----------------------

     The Issuer will furnish annual reports containing audited financial
statements to its shareholders. Additional unaudited reports may be provided to
shareholders at such time as the Issuer may determine or as required by law. The
Issuer is not currently required to file reports under the Securities Exchange
Act of 1934 (the "1934 Act"), but will become subject to reporting requirements
upon effectiveness of the registration statement. See "Plan of Distribution."

     The Issuer has filed a registration statement (which term shall include all
amendments, exhibits and schedules) on Form S-1 under the 1933 Act with the
Securities and Exchange

                                       2
<PAGE>
 
Commission (the "Commission") in Washington, D.C. This Prospectus, which
constitutes a part of the registration statement, does not contain all of the
information set forth in the registration statement as filed including the
exhibits thereto. The registration statement may be reviewed without charge at
the Commission's principal place of business in Washington, D.C. Copies of the
registration statement may be obtained from the Public Reference Section of the
Commission located at 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed prices. In addition, the Issuer is an electronic filer. The
Commission maintains a Web site which contains reports, proxy and information
statements and other information regarding registrants that file electronically
with the Commission. The address of the Commission's Web site is
http://www.sec.gov. Statements made in this Prospectus as to the contents of any
contract or other document are not necessarily complete, and, where such
contract or other document has been filed as an exhibit to the registration
statement, reference is hereby made to such exhibit and each such statement is
qualified in all respects by such reference.

                                    SUMMARY
                                    -------

     The following is a summary of certain information contained elsewhere in
the Prospectus. Reference is made to, and this summary is qualified by, the more
detailed information set forth in the Prospectus, which should be read in its
entirety.

<TABLE>
<CAPTION>
 
Plan of Distribution
- --------------------
<S>                                     <C>
 
The Issuer............................  Tice Technology, Inc. (the "Issuer"),
                                        a Delaware corporation, was
                                        incorporated on June 21, 1996 by the
                                        management of TES, Monogenesis
                                        Corporation and Joseph Walker and
                                        Sons, Inc. to act as a holding
                                        company for TES stock and to create a
                                        public company with a substantial
                                        shareholder base without having to
                                        sell shares in a traditional initial
                                        public offering. The Issuer acquired
                                        all of the issued and outstanding
                                        stock of Tice Engineering and Sales,
                                        Inc. ("TES") from the shareholders of
                                        TES, William A. Tice and Joseph
                                        Walker & Sons, Inc., in exchange for
                                        5,450,220  Common Shares and 750,000
                                        Class B Common Shares of the Issuer
                                        as of the date of this Prospectus.
                                        See "Business - General" and
                                        "Securities."  It may make additional
                                        acquisitions in the future.  See
                                        "Risk Factors - Uncertainty and Risks
                                        Associated with Future Acquisitions."

Distributing Company/                   Monogenesis Corporation, a Delaware
  Underwriter.........................  corporation, is a statutory
                                        underwriter and, pursuant to a
                                        resolution of its board of directors,
                                        is distributing Common Shares and
                                        Warrants which it purchased from the
                                        Issuer as a dividend to its
                                        shareholders of record on
                                        ___________, 1997 as agreed with the
                                        Issuer in order to create a public
                                        company as described above.  See
                                        "Risk Factors - No Assurance of
                                        Trading Market," "Plan of
                                        Distribution" and "Management -
                                        Certain Transactions."

</TABLE> 

                                       3
<PAGE>
 
Distribution Ratio....................  Each Monogenesis shareholder will
                                        receive 125 Common Shares, par value
                                        $0.01 per share, and 400 Warrants of
                                        the Issuer for each share of
                                        Monogenesis stock held by it. See
                                        "Plan of Distribution." After the
                                        Distribution, Monogenesis will own
                                        less than 1% of the outstanding
                                        Common Shares of the Issuer.

Distribution Agent....................  Mid-America Bank of Louisville and
                                        Trust Company, Monogenesis' transfer
                                        agent, will act as distribution
                                        agent, transfer agent and warrant
                                        agent for the Issuer. See
                                        "Securities - Transfer Agent and
                                        Registrar."

Shares to be Distributed..............  Monogenesis will distribute as soon
                                        as possible after the date of this
                                        Prospectus 256,250 Common Shares to
                                        its shareholders (125 Common Shares
                                        for each share held) which constitute
                                        approximately 4% of the issued and
                                        outstanding Common Shares, and
                                        approximately 4% of the total issued
                                        and outstanding stock of all classes
                                        of common stock of the Issuer. The
                                        Issuer will not receive any proceeds
                                        from the distribution of these
                                        shares. However, the Issuer will
                                        receive proceeds if any Warrants are
                                        exercised. Monogenesis will retain
                                        the remaining 43,750 Common Shares
                                        and expects to sell shares from time
                                        to time. See "Plan of Distribution"
                                        and "Securities."

Warrants to be Distributed............  Monogenesis will distribute as soon
                                        as possible after the date of this
                                        Prospectus 820,000 Warrants to its
                                        Shareholders (400 Warrants for each
                                        share held) which constitute
                                        approximately 82% of the issued and
                                        outstanding Warrants. Monogenesis
                                        will retain the remaining 180,000
                                        Warrants which it may exercise or
                                        sell from time to time. The Common
                                        Shares and the Warrants are
                                        separately transferable. See
                                        "Securities."

Exercise of Warrants..................  Each Warrant entitles the holder to
                                        purchase one Common Share of the
                                        Issuer at an exercise price of $8.00
                                        per share and may be exercised during
                                        the 24 month period following
                                        issuance of the Warrant. The
                                        exercise price was determined by
                                        management of the Issuer based upon
                                        management's assessment of the
                                        Issuer's business potential and
                                        earnings prospects. The exercise
                                        price may not be indicative of the
                                        market price of the underlying
                                        shares. See "Risk Factors - Arbitrary
                                        Exercise Price" and "Securities." If
                                        all Warrants are exercised, the
                                        Common Shares underlying the Warrants
                                        will constitute approximately 15% of
                                        the issued and outstanding Common
                                        Shares.

                                       4
<PAGE>
 
Distribution Date.....................  Certificates representing the Shares
                                        and the Warrants will be mailed to
                                        Monogenesis shareholders as soon as
                                        practical after the date of this
                                        Prospectus. See "Plan of Distribution."

Sales of Shares By Selling              1,629,967 Common Shares held by the
Shareholders..........................  shareholders of the Issuer will be
                                        registered and available for resale
                                        by such shareholders from time to
                                        time subject to certain limitations.
                                        See "Principal and Selling
                                        Shareholders." These shares
                                        constitute approximately 28% of the
                                        issued and outstanding Common Shares,
                                        and approximately 25% of the total
                                        issued and outstanding stock of all
                                        classes of common stock of the
                                        Issuer. The Issuer will not receive
                                        any proceeds from the sale of Shares
                                        held by the shareholders. See "Risk
                                        Factors - Shares Eligible for Future
                                        Sale" and "Plan of Distribution."

Option Shares.........................  54,750 Common Shares may be issued
                                        upon the exercise of options held by
                                        certain employees at an exercise
                                        price of $1.00 per share. The
                                        options were issued to employees as
                                        incentives to retain long term and
                                        key employees. Management decided
                                        that the employees should pay
                                        something to receive the shares, but
                                        wanted to set the price at an amount
                                        that it believed employees could
                                        afford. Management believes that the
                                        $1.00 exercise price meets this
                                        criteria. The Common Shares underlying
                                        the employee options are registered
                                        for sale from time to time by employees
                                        who exercise the options. See "Principal
                                        and Selling Shareholders" and 
                                        "Securities."

Trading Market........................  There will be no immediate trading
                                        market for the Shares or the
                                        Warrants. See "Risk Factors - No
                                        Assurance of Trading Market." The
                                        Issuer is registering the Shares and
                                        Warrants to attempt to establish a
                                        public trading market in the Shares
                                        and is applying for quotation on the
                                        OTC Bulletin Board, but has not
                                        applied for listing on an exchange.
                                        See "Plan of Distribution." There
                                        can be no assurance that a trading
                                        market will develop.

The Issuer
- ----------

     Tice Technology, Inc. (the "Issuer"), a Delaware corporation, was formed to
acquire and hold all of the issued and outstanding shares of stock of Tice
Engineering and Sales, Inc. ("TES"), and to create a public company with a
substantial shareholder base without having to sell shares in a traditional
public offering. Management of TES and the Issuer anticipate that at some point
in the future it may be advantageous to acquire additional businesses in order
to expand the Issuer's operations or diversify its holdings. The Issuer has not
yet identified any potential targets or

                                       5
<PAGE>
 
industries, although it expects that initial acquisitions would be in related
industries or involve related technology. Acquisitions may also be in unrelated
industries in which the Issuer has little or no experience. See "Risk Factors -
Acquisitions in Unrelated Industries." Currently, the Issuer does not have the
resources necessary to make any material acquisition, however management
believes that the Issuer's stock, especially if a trading market has developed
in the stock, might be used as some or all of the consideration for an
acquisition. The Issuer owns only the TES stock and has no other operations. The
Issuer acquired all of the issued and outstanding stock of TES, a Tennessee
corporation, in exchange for stock of the Issuer which acquisition was effective
as of the date of this Prospectus. See "Business - General."

     The Issuer's wholly owned subsidiary, TES, is an engineering firm which
provides engineering and technical solutions, generally through the development
or enhancement of equipment for the apparel industry. TES researches, designs,
develops and tests specialized high technology, garment production line
stitching machines and related equipment, which, when patented, it licenses to
other manufacturers to produce or contract manufactures for its own customers.
TES currently holds eight patents over which it retains rights. It currently
sells fourteen basic products and is in the process of exploring the
applications of the technology covered by its latest patent. This patent covers
an electronically geared sewing machine which, among other things, reduces by
90% all moving parts of the sewing machine. TES currently has licensed to one
major sewing manufacturer, Brother Industries, Ltd. of Nagoya, Japan the non-
exclusive right to make, assemble, use and sell equipment using the patented
electronic gearing technology. See "Business - Products."

     The Issuer was incorporated on June 21, 1996. Its principal office is
located at 6711 Tice Plaza, Knoxville, Tennessee 37918. The telephone number is
(423) 925-4501. TES was incorporated on March 16, 1973 and has the same
principal office as the Issuer. See "Business - History."

Selected Financial Data
- -----------------------

     The selected financial data is that of TES. The pro forma figures of net
income per share and stockholders' equity per share reflect the capitalization
of the Issuer.

                                       6
<PAGE>
- ----------------------------------------------------------------------------- 
Statement of Earnings Data (1):
- -----------------------------------------------------------------------------
<TABLE>    
<CAPTION>
 
                                                            Years Ended March 31,
                                                        (Amounts in thousands except
                                                             per share amounts)
                                              ------------------------------------------------
                                                 1996      1995      1994      1993      1992
                                                 ----      ----      ----      ----      ----
<S>                                            <C>       <C>       <C>       <C>       <C>
Revenues                                        $1,242    $1,240   $ 1,309   $ 1,694   $ 1,770
  Cost of Sales                                   (808)     (868)   (1,000)     (843)     (681)
  Research and Development (Net of                 (47)      (42)     (141)      (34)      (28)
     Reimbursements)
  Expenses                                        (373)     (265)     (279)   (1,039)   (1,104)

Income (Loss) From Operations                       14        65      (111)     (222)      (43)
Total Other Income (Expense)                         5      (100)     (110)       44        31

Income (Loss) Before Taxes                          19       (35)     (221)     (178)      (12)

Provision for Income Tax                            (4)        5        42       ---       ---

Net Income (Loss) Before Change in                  15       (30)     (179)     (178)      (12)
  Accounting Principle

Change in Accounting Principle                     ---       ---        70       ---       ---

Net Income (Loss)                               $   15    $  (30)  $  (109)  $  (178)  $   (12)

Net Income per Pro Forma Common
  Share (2)                                     $ 0.00    $(0.00)  $ (0.02)  $ (0.03)  $ (0.00)
</TABLE>     

<TABLE>    
<CAPTION>
                                                    Nine Months Ended December 31,
                                                     (Amounts in thousands except
                                                          per share amounts)
                                                --------------------------------------
                                                           1996                1995
                                                           ----                ----
<S>                                                     <C>                <C>
Revenues                                                $  898             $   962
  Cost of Sales                                           (622)               (653)
  Research and Development                                 (97)                (27)
     (Net of Reimbursements)
  Expenses                                                (343)               (323)

Loss From Operations                                      (164)                (41)
Total Other Income (Expense)                               425                  16

Income (Loss) Before Taxes                                 261                 (25)

Provision for Income Tax                                    (9)                  5

Net Income                                              $  252             $   (20)

Net Income per Pro Forma Common Share(2)                $ 0.04             $ (0.00)
</TABLE>      

                                       7
<PAGE>
- ------------------------------------------------------------------------------ 
Balance Sheet Data (1):
- ------------------------------------------------------------------------------
<TABLE>     
<CAPTION> 
                                                                   March 31,
                                                          (Amounts in thousands except
                                                               per share amounts)
                                                ------------------------------------------------
                                                  1996      1995      1994      1993      1992
                                                  ----      ----      ----      ----      ----
<S>                                             <C>       <C>      <C>       <C>       <C>
Total Assets                                    $1,431    $1,578   $ 1,403   $ 1,528   $ 1,666

Total Long-Term Liabilities (3)                 $  661    $  302   $   346   $   385   $   453

Total Stockholders' Equity                      $  142    $  121   $   151   $   261   $   439


Stockholders' Equity Per Pro Forma              $ 0.02    $ 0.02   $  0.02   $  0.04   $  0.07
   Common Share (2)
</TABLE>      
 
 

<TABLE>     
<CAPTION> 

                                                       December 31,
                                               (Amounts in thousands except
                                                    per share amounts)
                                           ---------------------------------
                                                 1996                1995
                                                 ----                ---- 
<S>                                            <C>                <C>   
Total Assets                                   $ 1,283             $ 1,357

Total Long-Term Liabilities                    $   ---             $   270

Total Stockholders' Equity                     $   393             $   110

Stockholders' Equity Per Pro Forma             $  0.06             $  0.02
   Common Share (2)
</TABLE>     

- ------------------------------------------------------------------------------

(1)  The statement of earnings data for the periods ended March 31, 1994, 1995
     and 1996 and the balance sheet data at March 31, 1995 and 1996 were derived
     from the audited financial statements of TES which are included in their
     entirety elsewhere in this Prospectus. In addition, pro forma balance
     sheets based upon the December 31, 1996 financial statements of the Issuer
     and TES and assuming acquisition of TES by the Issuer and conversion of TES
     debt (including adjustments) are also included in their entirety elsewhere
     in this Prospectus. See "Financial Statements."
    
(2)  Pro forma net income and stockholders' equity per share are calculated
     using the treasury stock method and the Issuer's common stock (including
     Class B Common Stock) (6,624,280 shares) for all years (rather than the
     number of shares of TES actually outstanding) on the applicable dates.
     The per share figures have been rounded to the nearest cent and do not
     include Common Shares which may be issued upon exercise of the Warrants.
     See "Capitalization."     

                                       8
<PAGE>
 
(3)  The total long-term liabilities amounts exclude the current portion of
     such obligations.

                                 RISK FACTORS
                                 ------------

     The securities described in this Prospectus involve a high degree of risk.
Prior to purchasing, Shares or Warrants investors should consider the following
factors inherent in, and affecting the business of, the Issuer and its
subsidiary, TES.
    
     History of Operating Losses. For four of the last five fiscal years, TES
has had a net loss: $30,000 for 1995 ($(0.00) per pro forma share), $109,000 for
1994 ($(0.02) per pro forma share), $178,000 for 1993 ($(0.03) per pro forma
share) and $12,000 for 1992 ($(0.00) per pro forma share). In 1996, it had
minimal net income of $15,000 ($0.00 per pro forma share). See "Selected
Financial Data," "Management's Discussion and Analysis of Financial Conditions
and Results of Operations" and "Financial Statements." It had net income of
$252,000 ($0.04 per pro forma share) for the first nine months of fiscal year
1997. Its history of losses together with uncertainties relating to the
company's ability to obtain additional financing or capital create uncertainty
about its ability to continue profitably. See "Financial Statements." The
Issuer's and TES's ability to achieve profitability depends upon the ability to
exploit existing patents and develop new patents. There can be no assurance that
TES or the Issuer will achieve profitability in the future.     

     Lack of Working Capital. The Issuer and TES need substantial additional
funding in the near future to continue to be profitable, to develop and apply
the technology inherent in its latest patent for the electronically geared
sewing machine and to be able to produce orders it is currently receiving. The
Issuer and TES expect to need at least $5,000,000 in the next two years and hope
to obtain those funds through license fees received on the new technology and
sale of stock of the Issuer. Management of TES believes that the electronic
gearing technology has application to many of the manufacturing processes in the
sewing industry as well as in other industries. See "Capitalization," 
"Business - General" and "Research and Development" and "Financial Statements."
TES has licensed the new technology to one manufacturer, but there can be no
assurance that the Issuer and TES will receive any additional license fees or
will be able to raise such funds. If the license of the new technology does not
generate sufficient revenues or additional funds are not available through sale
of stock or otherwise, TES may not be able to continue to operate profitably and
may be required to delay development of application of new technology.
Currently, real estate it owns and a life insurance policy on Mr. Tice are
pledged on existing debt. Mr. Tice has also personally guaranteed certain debt.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations."

     Continued Control By Holder of Class B Common Shares. The Issuer has two
classes of voting stock issued and outstanding: Common Shares and Class B Common
Shares. Although each holder of Common Shares and Class B Common Shares is
entitled to one vote for each share of stock held, the current holder of Class B
Common Shares (William A. Tice) is entitled to elect 75% of the members of the
board of directors of the Issuer (presently three members). Holders of Common
Shares (together with holders of Class D Common Shares and any voting Preferred
Shares) are only entitled to elect 25% of the members of the board of directors
(presently one member). (If

                                       9
<PAGE>
 
the number of issued and outstanding Common Shares, Class D Common Shares and
voting Preferred Shares is less than 10% of the aggregate number of issued and
outstanding Common Shares and Class B Common Shares, all directors will be
elected by the holders of all shares voting together.) Thus, the holder of Class
B Common Shares will control the board of directors and therefore, the Issuer.
Except with respect to matters which require voting by class, shareholders of
all classes will vote together on all other matters properly brought before the
shareholders. Currently, William A. Tice controls the Issuer and, as sole holder
of Class B Common Shares, elects all directors elected by holders of Class B
Common Shares. In addition, as holder of 89% of the Common Shares, he can also
elect all directors elected by holders of Common Shares and control all other
votes. See "Principal and Selling Shareholders" and "Securities."

     Dependence on Patents and Ability to Protect Proprietary Products. TES has
applied for and received patent protection on certain of its inventions,
including most recently, its electronically geared sewing machine. See 
"Business - Products." There can be no assurance that others will not
independently develop proprietary information or obtain access to know-how and
expertise (patented or otherwise) substantially equivalent to that developed by
TES. If a competitor were able to develop a functionally similar product to any
of TES's patented products (especially if the competitor were one of the large
sewing machine manufacturers that is also a customer of TES), increased
competition with respect to any such product could reduce TES revenues arising
from the sale of such product as well as TES's net income. Management of TES
does believe that, at least for the next 24 months, with respect to the
electronically geared sewing technology, licensing the product from TES is more
cost effective for most sewing machine manufacturers than attempting to
duplicate the results without infringing on TES's patent. There also can be no
assurance that existing patents held by TES or future patents obtained by TES
will be enforceable, that TES's products will not infringe on patents owned by
others or that competitors will not develop similar or functionally similar
patents. In the event that TES has infringed on any such rights, it could be
required to pay damages. In addition, if TES were unable to change the design of
such product so that it no longer infringed on any intellectual property rights,
it would lose the ability to sell such product as well as the benefits of all
previous marketing efforts and name recognition associated with the product.
Even if alterations to avoid any intellectual property problems were possible,
the product as changed might not be successful in the marketplace. See 
"Business - Patents."

     Dependence on Limited Number of Customers. Most of TES's business is
developing solutions and providing equipment for denim and work wear clothing
manufacturers. See "Business." Currently, although it has shipped products to
several hundred customers all over the world, 80% of TES's annual revenues from
sale of products come from three principal customers - Levi Strauss & Co.,
Wrangler, Inc. and A.B. Fab Company. TES also has license fee and royalty income
which, at this time, is primarily from one customer, Brother Industries, Ltd.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations." The loss of any of these customers without replacement with
comparable customers for any reason could materially affect TES's revenues and
income. Management hopes that its new products and license fees generated
thereby will minimize this risk.

                                      10
<PAGE>
 
     Risks Associated with Fixed Price Contracts. TES principally performs under
agreements to develop products, or modifications to existing products, to solve
particular industry problems or to increase efficiency or lower costs of a
manufacturing process. Generally, in pricing a job, TES estimates the time
expected to produce the solution and a prototype product. The proposed price is
based on estimates provided in-house with what management believes are suitable
margins to accommodate reasonable contingencies. Should development costs exceed
the estimated price, TES may be required to complete the project and incur
whatever losses result. Even if it incurs losses on the initial contract, it may
recoup some or all of the losses by selling the product to other manufacturers
or developing other uses or improvements to the product and marketing the
modified product. See "Business - Products."

     Dependence on Health of One Industry (Sewn Products). Currently, most of
TES's revenues are derived from products and services related to the sewn
products industry. Should this industry take a substantial downturn, business
opportunities would be limited significantly. However, based upon apparel
industry trade magazines projecting a strong market for the next three to five
years, management does not believe that a substantial downturn is likely in the
near future. In addition, management believes that the new technology for the
electronically geared sewing machine has applications in other industries such
as the spinning industry for which TES is in the process of developing a
spinning machine using the electronic gearing technology. Broadening the
applications of the technology is expected to lessen TES's dependence on the
apparel industry. See "Business."

     Potential Adverse Effect of Competition. TES is aware of four companies in
the United States and two in Europe that perform work similar to TES. In
addition, all of the world's leading sewing machine manufacturers (mainly based
in Japan) engage in research and development similar to that performed by TES.
Several of such manufacturers (some of which are also customers of TES) have
tried or are trying to develop machines which are similar or competitive to
TES's electronically geared machines. However, management is not aware of the
development of any method or machine which is performance competitive to TES's
electronically geared machines and one of TES's largest competitors has licensed
the technology from TES rather than attempting to develop its own. These larger
competitors do have significantly greater resources, financial and otherwise,
than TES. See "Business - Competition." TES's ability to compete depends upon
its ability to provide cost effective solutions and products to manufacturers.
There can be no assurance that TES can continue to compete effectively with
these companies.

     Potential Adverse Effect of Technological Change. Although it has not been
so in the past, it is expected that the apparel industry will show more rapid
changes in what is state-of-the-art in the future. Any of TES's products could
become obsolete at any time due to technological changes and TES may not be able
to update its products quickly enough to remain competitive. See "Risk Factors -
Research and Development" and "Business - Research and Development." In
addition, some of TES's customers have told management that they are delaying
purchases in expectation of the development of applications of new technology
owned by Tice. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

                                      11
<PAGE>
 
     General Environmental Risks. TES previously owned and currently leases the
real estate on which its operations are located which is part of a small retail
shopping facility, commonly referred to as a strip center. In addition, TES owns
real estate on which it intends to build a new facility. See "Business -
Property." Accordingly, TES is an "owner/operator" under applicable state and
federal environmental laws. As an operator, TES is potentially responsible for
the clean-up of any hazardous or toxic materials that may be improperly located
in any of its facilities. TES outsources manufacture of components or products
which could involve environmental hazards. Thus, the development and
manufacturing processes of TES do not generate any significant quantities of
hazardous or toxic materials. See "Business - Manufacturing." Should TES be
unable to outsource this type of manufacturing, TES could be required to comply
with additional environmental regulations which might result in reduced profit
margin or cause TES to change the way it produces the product. The officers of
TES are not aware of any hazardous materials improperly located at any of TES's
facilities.

     Dependence Upon Existing Management. TES's success is dependent upon the
capabilities and reputation of its President, William A. Tice, and of its senior
management and technical personnel and on their maintaining or enhancing
existing relationships with TES's customers. See "Management." The loss of Mr.
Tice or senior management or technical staff could have a materially adverse
affect on TES's business. In such event, there can be no assurance that TES
could attract qualified replacements.

     Risks Associated with Shortage of Qualified Employees. As a result of the
expansion of the number of business users of computers and the expansion in
demand for computer services and custom software programming, there is a short
supply of computer professionals. Computers and software figure in the
development of and expansion of the applications of the electronically geared
sewing machine technology recently patented by TES. The situation is not
expected to improve in the near future. Thus, it is possible that TES could have
problems finding, keeping and replacing employees. However, defense contractors
have laid off many of their computer/engineering employees and this trend is
expected to continue thereby creating a pool of employees from which TES has
drawn in the past and who would likely have at least some of the expertise
needed by TES.

     Risks Associated with Uncertainty of Market Acceptance of New Products.
Although TES plans to continue to build and market its traditional product line
(which does not involve the new electronically geared technology), TES's success
is at least partially dependent on the market's acceptance of the technology
involved in the electronically geared sewing machine. Historically, clothing
manufacturing has not had significant technological progression since the
invention of the sewing machine. However, due to indications of interest from
manufacturers and TES's recent license of the technology to one manufacturer,
management believes that the new technology is gaining acceptance. Failure to
achieve significant market acceptance will have a material adverse effect on
TES's business, financial condition and results of operations. Also, unless the
new technology becomes TES's dominant product, TES's growth is also dependent on
the continued market acceptance and expansion of its traditional product line.
See "Business - Products." TES plans to continue to develop new products for its
customers to solve their manufacturing problems which products TES may choose to
add to its product line.

                                      12
<PAGE>
 
     Risks Associated with Warranty and Support Obligations. TES traditionally
has provided a 90-day warranty against defects in materials and workmanship with
most of its products. TES plans to continue this warranty policy. It has been
TES's past experience that the warranties have cost it less than 0.5% of gross
sales over the past five years. However, this experience could change at any
time. In addition, TES anticipates that it will need to implement a support
program for the computer software associated with the new technology for the
electronically geared machine which is expected to include computer technicians
on call 24 hours a day. During the first 24 months, a minimal number of
technicians are expected to be needed at an estimated cost of $100,000 per year.
The number of technicians needed and costs of the program are expected to
increase as more products are sold, but is not expected to exceed 0.5% of gross
sales. If TES's estimates of the need for and costs of the support program are
significantly lower than the actual costs, TES's profits could be significantly
reduced.

     Risks Associated with Loss of Use of Trademarks. Management of TES does not
believe that it is infringing on the trademark of any other entity in the world.
TES obtained a certificate of registration of the name "tice(R)" for use in
connection with certain components of stitching machines from the U.S. Patent
and Trademark Office in 1980. In addition, TES has applied to register the name,
"Tice Technology," and the related logo. If TES were prohibited from using the
name, it would lose the benefits of name recognition and its previous marketing.

     Uncertainty and Risks Associated with Future Acquisitions. The Issuer may
pursue other acquisitions at some point in the future. Currently, it has no
operations other than ownership of TES and does not have the resources necessary
to make any material acquisitions. The Issuer has not identified any particular
target or target industries. It may make acquisitions in the future in
industries which are not related to its current business and in which it may not
have any experience or expertise.

     Risks Associated with Issuer's Lack of Operational History. The Issuer was
incorporated on June 21, 1996 and has not yet engaged in business other than the
acquisition of TES as described in this Prospectus. See "Business - General." It
therefore has no earnings record. However, the Issuer's wholly owned subsidiary,
TES, has been in business since 1964, first as a sole proprietorship then as a
partnership and, since 1973, as a corporation. See "Selected Financial Data,"
"Business - History" and "Financial Statements."

     Possible Inability to Exercise Warrants in Certain States. Holders of the
Warrants will have the right to exercise the Warrants to purchase Common Shares
only if such shares qualify for sale under state securities laws or are exempt
from qualification under applicable securities or "blue sky" laws of the states
in which the various holders of the Warrants then reside and there is available
a current Prospectus permitting the sale of the Common Shares underlying the
Warrants. The Issuer has undertaken and intends to use reasonable efforts to
keep current a prospectus which will permit the sale of the Common Shares
underlying the Warrants, but there can be no assurance that the Issuer will be
able to do so. The Issuer is not required to qualify for sale the Common Shares
in any state. The Warrants may lose some of all of their value if a prospectus
covering the underlying

                                      13
<PAGE>
 
shares is not kept effective or if the underlying shares are not, or cannot be,
qualified in an applicable state. See "Securities."

     No Dividends. The Issuer is newly formed and has not paid dividends. It's
only significant source of earnings out of which to pay dividends will be
dividends it receives from its subsidiary, TES. TES has not historically paid
dividends to its shareholders, and has no present plans to institute a policy of
declaring dividends. In the foreseeable future, the capital requirements of TES
will likely consume all applicable operating profits and other available cash.
There is no guarantee that TES, and therefore the Issuer, will pay dividends in
the future.

     Possible Adverse Effects of Issuance of Preferred Stock on Holders of
Common Shares. The Issuer's Certificate of Incorporation authorizes the issuance
of Preferred Shares with designations, rights and preferences as determined from
time to time by its Board of Directors. Accordingly, the Board of Directors is
empowered, without shareholder approval, to issue Preferred Shares with
dividends, liquidation, conversion, voting or other rights that could adversely
affect the dividends, liquidation rights, voting rights or other rights of the
holders of Common Shares. The voting rights of any Preferred Shares, however,
are limited by the Certificate of Incorporation and cannot exceed the voting
rights of any Common Shares. In the event of issuance, Preferred Shares could be
used, under certain circumstances, as a method of discouraging, delaying or
preventing a change of control of the Issuer. See "Securities."

     No Assurance of Trading Market. There is not an established public trading
market for the Shares or the Warrants. There can be no assurance as to the
prices at which the Shares or the Warrants will trade or that such prices will
not be significantly below the book value of the Shares. Until the Shares and
the Warrants are fully distributed and an orderly market develops (if at all),
the prices at which the Shares or the Warrants trade may fluctuate
significantly. Prices for the Shares and the Warrants will be determined in the
marketplace and may be influenced by many factors, including the depth and
liquidity of the market, investor perception of the Issuer and the industry in
which the Issuer participates, and general economic and market conditions.

     Arbitrary Exercise Price. The exercise price of the Warrants was determined
by management of the Issuer based upon management's assessment of the Issuer's
business potential and earnings prospects. It reflects management's opinion
relating to the future and may not be indicative of future market prices of the
Warrants or the underlying Shares, revenues or profitability.

     Shares Eligible for Future Sale. Approximately 67% of the issued and
outstanding Common Shares of the Issuer (all shares except the Common Shares
described in this Prospectus) are "restricted securities" as such term is
defined in Rule 144 promulgated under the Securities Act of 1933 (the "1933
Act"). (Class B Common Shares may be converted to Common Shares.) Sales of
securities by affiliates of the Issuer may also be subject to Rule 144 resale
limitations. Currently, all of the restricted securities are held by William A.
Tice. See "Principal and Selling Shareholders." In general, under Rule 144, if
adequate public information is available with respect to the Issuer, beginning
90 days after the date of this Prospectus a person who has satisfied a two year
holding period may sell, within any three month period, a number of shares which
does not

                                      14
<PAGE>
 
exceed the greater of 1% of the then outstanding shares of the class of
securities in question or the average weekly trading volume during the four
calendar weeks prior to such sale. Sales under Rule 144 are also subject to
certain restrictions relating to manner of sale, notice and the availability of
current public information about the issuer. Sales of restricted securities by a
person who is not an affiliate of the issuer (as defined in the 1933 Act) and
who has satisfied a three year holding period may be made without regard to
volume limitations, manner of sale, notice or other requirements of Rule 144.
The Issuer is unable to predict the effect that sales made pursuant to Rule 144
or other exemptions under the 1933 Act may have on the prevailing market price
of the registered Common Shares, or when such sales may begin under the holding
period requirements of Rule 144.

                             PLAN OF DISTRIBUTION
                             --------------------

     The Issuer issued 300,000 Common Shares and 1,000,000 Common Stock Purchase
Warrants to Monogenesis, a closed-end registered investment company, and
Monogenesis distributed 256,250 Shares and 820,000 Warrants to its shareholders
as of the date of this Prospectus at a rate of 125 Common Shares and 400
Warrants for each share of stock of Monogenesis held on _______________, 1997.
Monogenesis is a statutory underwriter which is distributing the Shares and
Warrants on behalf of the Issuer to create a public company (the Issuer) with a
substantial shareholder base without having to sell shares in a traditional
initial public offering. See "Risk Factors - No Assurance of Trading Market."
Monogenesis will retain the 43,750 Shares and 180,000 Warrants which were not
distributed. It expects to sell the Shares from time to time and may also
exercise or sell the Warrants.
    
     Monogenesis purchased the Shares and Warrants at a price of $0.01 each
which is the par value of the Common Shares. In addition, Monogenesis agreed to
distribute Shares and Warrants to its approximately 1,200 primarily
institutional shareholders at the rate described above. The price was determined
by Monogenesis and TES. The Issuer recorded $897,000 in expenses and in
additional paid in capital based on the estimated fair value of the 300,000
Common Shares issued to Monogenesis less the $.01 per share price Monogenesis
paid for the Shares as of the date of this Prospectus. Monogenesis will retain
the Shares and Warrants not distributed and will own less than 1% of the
outstanding Common Shares of the Issuer after the Distribution. The Issuer and
TES have agreed to pay the expense of registering the Shares and Warrants issued
to Monogenesis which expenses include legal, accounting, consulting, transfer
agent and filing fees. Through the distribution of the Shares and Warrants by
Monogenesis (and the sale of Shares by the Selling Shareholders from time to
time), the Issuer hopes to create a public trading market in its Common Shares
to facilitate access to public markets and equity capital and future
acquisitions and to provide liquidity for employee stock incentive programs and
existing shareholders. See "Risk Factors - No Assurance of Trading Market" and
"Uncertainty and Risks Associated with Future Acquisitions."    

     Since Monogenesis is purchasing Shares and Warrants with the intent to
distribute, it is a statutory underwriter under the 1933 Act. Monogenesis is not
a broker-dealer and has not participated in any traditional underwritings. It is
registered as a closed-end investment company under the Investment Company Act
of 1940 and was formed to provide a mechanism for companies to become reporting
companies under the 1934 Act in transactions similar to the Distribution.

                                      15
<PAGE>
 
Monogenesis completed one such distribution in 1992 and one in early 1997. It
has two directors-Scot D. Walker and Brian P. Westfall. TES and Mr. Tice have
agreed to indemnify Monogenesis against any liability arising out of any
representation, warranty or covenant made by TES or Mr. Tice in the agreement
with Monogenesis.

     Shareholders of Monogenesis that receive Shares and Warrants will receive
such securities as a dividend. No holder of Monogenesis stock will be required
to pay any cash or other consideration for the Shares or the Warrants received
in the Distribution or surrender or exchange Monogenesis stock in order to
receive Shares or Warrants. Holders of the Warrants will be required to pay the
exercise price to exercise the Warrants. See "Securities."

     Shareholders, including the recipients of Common Shares distributed by
Monogenesis, will be able to sell their Shares and Warrants which are
registered, at any time, although the sale of securities by affiliates is
limited under Rule 144. It is expected that, at such time as registered Shares
or Warrants are sold, such securities will be sold through the selling efforts
of brokers or dealers. There is no agreement with any specific brokers or
dealers relating to the Shares or the Warrants nor has any plan of distribution
or sale of the Shares or Warrants been developed, other than the dividend
distribution to Monogenesis shareholders and the debt conversion described
above.

     The Shares which are held by Selling Shareholders (or which may be received
by Selling Shareholders upon the exercise of employee options) and which are
registered hereunder may be disposed of from time to time by the Selling
Shareholders, or by permitted transferees, in one or more of the following: (i)
to purchasers directly; (ii) in ordinary brokerage transactions and transactions
in which the broker solicits purchasers; (iii) through underwriters or dealers
who may receive compensation in the form of underwriting discounts, concessions
or commissions from the Selling Shareholders or permitted transferees or from
the purchasers of the securities for whom they may act as agent; (iv) by the
pledge of the Shares or Warrants as security for any loan or obligation,
including pledges to brokers or dealers who may, from time to time, effect
distribution of the Shares or Warrants or interests therein; (v) to purchasers
by a broker or dealer as principal and resale by such broker or dealer for its
own account pursuant to this Prospectus; (vi) in a block trade in which the
broker or dealer so engaged will attempt to sell the securities as agent but may
position and resell a portion of the block as principal to facilitate a
transaction; and (vii) through an exchange distribution in accordance with the
rules of the exchange or in transactions in the over-the-counter market. Such
sales may be made at then prevailing prices and terms which may be related to
the then current market price or at negotiated prices and terms. In effecting
sales brokers or dealers may arrange for other brokers or dealers to
participate.

     The Selling Shareholders or their successors in interest, and any
underwriters, brokers, dealers or agents that participate in the distribution of
the Shares and Warrants held by the Selling Shareholders, may be deemed to be
"underwriters" within the meaning of the 1933 Act, and any profit on the sale of
securities by them and any discounts, concessions or commissions received by any
such underwriters, brokers, dealers or agents may be deemed to be underwriting
commissions or discounts under the 1933 Act. The Issuer and TES will pay all
expenses incident to the

                                      16
<PAGE>
 
registration of the Selling Shareholders' Shares and Warrants other than
underwriting discounts or commissions, brokerage fees and the fees and expenses
of counsel to the Selling Shareholders, if any. The Issuer will not receive any
proceeds from the sale of Shares or Warrants by the Selling Shareholders. In the
event of a material change in the plan of distribution disclosed in this
Prospectus, the Selling Shareholders will not be able to effect transactions in
the Shares and Warrants pursuant to this Prospectus until such time as a post-
effective amendment to the registration statement is filed with, and declared
effective by, the Commission.

     Prior to or on the effective date of the registration statement, the Issuer
will file a registration statement under the 1934 Act registering the Shares and
the Warrants thereunder. Such filing together with the filing of the
registration statement under the 1933 Act will subject the Issuer to the
reporting requirements of the 1934 Act and the Issuer will be a public company.
The Issuer intends to apply for quotation of the Shares and Warrants on the OTC
Bulletin Board. At such time as it meets listing criteria, it intends to apply
for a listing of the Shares and the Warrants on a national exchange which
reports transactions on a real time basis; however, there can be no assurance
that the Shares and the Warrants will be so listed.

                                USE OF PROCEEDS
                                ---------------

     TES borrowed $255,187 from six persons in July and August of 1996. The debt
was evidenced by promissory notes bearing interest at 10% per annum with
original maturity dates of September 1, 1996 which were extended to April 28,
1997 awaiting the effective date of the registration statement. The proceeds of
the notes were used as working capital primarily to continue development of the
electronically geared technology. The Issuer is offering the holders of the
notes up to 88,560 Common Shares in exchange for the principal and interest on
such notes through December 15, 1996 at $3.00 per share. The Issuer will not
receive any proceeds upon conversion of the notes.

     The cash proceeds of $13,000 derived from the sale of the Shares and
Warrants to Monogenesis and any proceeds derived upon the exercise of any
Warrants or options held by TES employees will be used as working capital to
hire additional employees including mechanical and electrical engineers,
purchase additional equipment and expand TES's facility to address expected
demand for the new technology. However, even if none or only a small portion of
the Warrants are exercised, there will not be sufficient funds and TES will need
to obtain funds from licenses fees or financing which may or may not be
available. See "Risk Factors - Lack of Working Capital." The Issuer does not
have any plans at this time to use the proceeds to acquire additional
businesses. The Issuer will not receive any proceeds from the sale of Shares or
Warrants by the Selling Shareholders. See "Plan of Distribution."

                                CAPITALIZATION
                                --------------

     The capitalization of TES (prior to its acquisition by the Issuer) and the
pro forma capitalization of the Issuer (giving effect to the acquisition of TES)
as of December 31, 1996 are as follows:

                                      17
<PAGE>
     
<TABLE>
<CAPTION> 
- ------------------------------------------------------------------------------
Capitalization of TES Prior to Acquisition:
- ------------------------------------------------------------------------------
     <S>                                                      <C>  
     Stockholders' Equity:

          Common stock
               no par value; 2,000 shares authorized;
               750 shares issued and outstanding              $    8,634
          Stock Warrants to purchase 30 shares                     4,859
 
     Retained Earnings                                           379,935
                                                              ----------
 
          Total Stockholders' Equity                          $  393,428
                                                              ==========
</TABLE>      
    
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
Pro Forma Capitalization of the Issuer Assuming Acquisition of TES and
Conversion of TES Debt:
- ------------------------------------------------------------------------------
     <S>                                                      <C> 
     Stockholders' Equity

          Common Shares
               par value - $0.01 per share;
               30,000,000 authorized
               5,838,780 shares issued and outstanding(1)     $   58,388
 
          Class B Common Shares
               par value - $0.01 per share;
               5,000,000 shares authorized;
               750,000 shares issued and outstanding               7,500
 
          Class D Common Shares
               par value - $0.01 per share;
               600,000 shares authorized;
               no shares issued and outstanding                      -0-
                                                              ----------
 
          Total Common Shares                                 $   65,888
 
          Preferred Shares
               par value - $0.01 per share;
               10,000,000 shares authorized;
               no shares issued and outstanding                      -0-
 
     Paid-in Surplus (2)                                       1,232,785
     Retained Earnings                                          (721,825)
                                                              ----------
 
          Total Stockholders' Equity                          $  576,848
                                                              ==========
</TABLE>       

                                      18
<PAGE>
- ------------------------------------------------------------------------------
 
(1)  In addition to the Common Shares of the Issuer held by the former
     shareholder of TES, the issued and outstanding Common Shares of the Issuer
     include the 300,000 Common Shares issued to Monogenesis for $3,000, the
     238,470 Common Shares issued to JWSI and the 88,560 Common Shares issued
     upon conversion of TES debt. This number does not include the 1,000,000
     Common Shares which may be issued upon the exercise of the Warrants or the
     54,750 Common Shares which may be issued upon the exercise of the options
     held by TES employees. See "Securities."

(2)  Pro forma balance sheets assuming acquisition of TES by the Issuer and
     conversion of TES debt and showing pro forma adjustments are included in
     their entirety elsewhere in this Prospectus. See "Financial Statements."

                                   BUSINESS
                                   --------

General
- -------

     The Issuer was formed as a holding company for TES on June 21, 1996 in
connection with the registration of the Shares and Warrants to create a public
company with a substantial shareholder base without having to sell shares in a
traditional initial public offering (through the shareholder base of
Monogenesis). It is also believed that establishing the Issuer as a public
company may facilitate acquisitions at some point in the future. No particular
acquisition targets have been identified and the Issuer does not currently have
the resources to make a material acquisition. See "Risk Factors - Uncertainty
and Risks Associated with Future Acquisitions." The Issuer received all of the
issued and outstanding shares of stock of TES from TES's shareholders in
exchange for 5,450,220 Common Shares and 750,000 Class B Common Shares as of the
date of this Prospectus. The number of shares exchanged was determined by TES
and Monogenesis taking into consideration the proposed public float and
ownership interests. All of the Issuer's current business operations are
conducted through TES.

     Of TES's historical revenue, 95% is derived from the sale of products
designed and manufactured by TES and further described below. The remaining 5%
is derived from rents received from real property owned by TES and some
consulting fees. TES sold the rental real estate on September 30, 1996. The
consulting fees are very minor as independent revenues; traditionally these fees
are encompassed in the design and manufacture of TES's products for a particular
customer.

     TES performs original research engineering design, prototype development
and testing for its garment production line stitching machines and related
equipment. During manufacture and assembly, the arrangement of component parts
of a tice(R) product are configured to meet the purchaser's special production
line application requirements. Accordingly, most of TES's products are made-to-
order pursuant to contractual arrangements with purchasers. See "Business -
Products." Generally, a potential customer outlines a need or problem relating
to their manufacturing process, TES reviews the need and estimates the cost to
provide the product or solution. See "Risk Factors

                                      19
<PAGE>
 
- - Risks Associated with Fixed Price Contracts." Often then TES applies the
technology developed pursuant to a contract to other applications or sells the
product developed to other parties. See "Business - Products." TES also
manufactures replacement parts for its products and a few minor attachments and
provides consulting services at hourly rates.

     During the past five years in addition to marketing and selling the
conventional product line that it has sold for some time, TES has spent
considerable time developing new technology and has obtained three patents, two
in 1994 and one in 1995. See "Business - Products." The bulk of research efforts
since 1993 have been centered on the electronic gearing technology. This
technology was initially developed for the double needle belt loop machine and,
by using a computer and servo motors, eliminates approximately 90% of the
mechanical parts as well as certain other technical problems associated with the
machine. TES also believes the technology has application to many other types of
machines including machines used in industries other than the sewing industry
such as the spinning industry for which TES is now developing a machine. To
date, in addition to the double needle belt loop machine, TES has built "proof
of concept" models of the multi-head buttonhole machine, the lap seam felling
machine, the plain lock stitch sewing machine and the heavy-duty spinning
machine. See "Business - Research and Development."

     TES's success is dependant on its ability to provide solutions to the
sewing industry (and, to a certain extent, some other industries) through its
existing products or by developing new or enhanced products. TES generally
employs five engineers, but expects to employ more in the future. In addition,
Mr. Tice has worked in the business for more than 30 years and has substantial
experience in designing solutions and estimating the costs of providing
solutions. Recently in light of the rapid changes management expects will occur
in TES's business resulting from the development and exploration of the
electronic gearing technology, TES has hired additional key personnel who it
believes have the ability to run the business.

     John Burchill is currently acting as TES's general manager. He has worked
in the sewing machine industry for approximately 35 years and was previously
Manager of New Products and Technical Services for Brother International Corp.,
the U.S. division of Brother Industries, Ltd., one of the world's largest sewing
machine manufacturers.

     Eric Watson has accepted employment with TES as Electronics Manager. Mr.
Watson received his B.S.E.E. from Northeastern University, College of
Engineering, in Boston, Massachusetts in 1989. From 1983 (prior to receiving his
degree) through November of this year, he has been employed as a project and
design engineer for Loral Hycor, Inc., in Woburn, Massachusetts which is a
defense contractor selling products to the government and commercial industries.

                                      20
<PAGE>
 
Products
- --------

     TES sells various products mainly to the sewn products industry. Many of
its products are covered by patents which generally provide protection for
seventeen years from date of issue. TES's basic products include:

     1)   Twin Needle Belt-Loop Sewing Machines--This machine takes pre-sewn
          belt loop material, which is in lengths of 50 to 150 feet, and feeds
          the belt loop out to the proper length, cuts the belt loop and folds
          both ends under by way of turning pins. Next, the operator activation
          presents the pre-cut, pre-folded belt loop to the pants waistband
          whereupon two air-operated presser feet descend upon the folded belt
          loop ends, the turning pins retract and both ends of the belt loop are
          sewn on simultaneously. The presser feet return to the up position,
          the operator moves the garment and the process is repeated. TES has
          developed a prototype of the Twin Needle Belt-Loop Sewing Machine,
          which uses the new electronic gearing technology. It is covered by
          TES's patent #5,458,075 which was issued on October 17, 1995.

     2)   Ergonomic Stands -- These stands are either pneumatically or
          electronically activated by the operator who can move the table top up
          and down, stopping at any desired height, thus helping production and
          physical approach to the machine/stand combination. These stands are
          covered by TES's patent #5,313,892 which was issued on May 24, 1994.

     3)   Single Needle Belt-Loop Machines--This machine takes pre-sewn belt
          loop material which is in lengths of 50 to 150 feet. The machine feeds
          the belt loop out to the proper length, cuts the belt loop and folds
          both ends under by way of turning pins. Next, the operator activation
          presents the pre-cut, pre-folded belt loop to the pants waistband
          whereupon two air-operated presser feet descend upon the folded belt
          loop ends, the turning pins then retract, one end of the belt loop is
          sewn, the unit indexes and the opposite end of the belt loop is sewn.
          The presser feet return to the up position, the operator moves the
          garment and the process is repeated. All patents, if any, on this
          product have expired.

     4)   Button Hole Indexers -- This unit uses a conventional single head
          buttonhole machine. The operator places a shirt panel with the placard
          already formed at the beginning position on the buttonhole indexer
          moving plate and engages the starting button. The first buttonhole is
          sewn, upon completion the shirt panel is indexed the proper distance
          where the second buttonhole is sewn, it is once again indexed and this
          process continues through six, seven or eight buttonholes. The panel
          is then removed and the operator starts the process again. All
          patents, if any, on this product have expired.

                                      21
<PAGE>
 
     5)   Takeaway Mechanisms -- These mechanisms are built to customer
          specifications and are used for the purpose of moving parts or full
          garments from one point to another. This product is covered under
          TES's patent #5,303,910 which was issued on April 19, 1994.

     6)   Indexing Stackers -- Indexing stackers incorporate the patented take-
          away and pick-up device described in patent #5,303,910 where as the
          pick-up / take-away mechanism moves the particular part to a
          predetermined position where it is placed, the stacker then moves so
          that the next part picked up by the take-away is placed in a different
          stack, the indexer then returns to the original position to await
          receipt of the next part. The sequence is then repeated.

     7)   Label Loader Folders -- The label loader folders feeds a label from a
          hopper to a folding mechanism that folds the label, if required. It
          presents the label to the sewing machine which is then activated, the
          label is sewn on the garment. The label loader repeats the process.
          This product is covered by TES's patents #4,677,923 and #4,979,934
          which were issued on July 7, 1987 and December 25, 1990 respectively.

     8)   Automatic "J" Tackers -- The term automatic "J" tacker is a generic
          term for a machine designed to make one tack then shift and place a
          second tack automatically. These tacks are normally placed in
          positions on garments that require additional reinforcement to add
          strength. Patents on this product, if any, have expired.

     9)   Belt-Loop Winders -- During the process of manufacturing a belt loop
          in lengths of 50 to 150 feet, the belt loop winder winds the belt loop
          up on a reel (very similar in appearance to a movie reel that film is
          wound on). These reels are then taken to a belt loop machine where the
          belt loop material is then pulled off these reels by the belt loop
          sewing machine. No patents exist on this product.

     10)  Needle Positioners -- Needle positioners are air operated units that
          are retrofitted to existing conventional sewing machines. This unit
          when activated positions the needle up and out of the sewn work. This
          process was traditionally done by the operator turning the pulley hand
          wheel. This product is covered under TES's patents #4,271,775 and
          #4,270,474 which were issued on June 9, 1981 and June 2, 1981
          respectively.

     11)  Pocket Creasers -- The pocket creaser takes the pre-formed and cut
          pocket material and first folds it, then creases it by means of heat
          so that the operator can sew the pocket in a closed fashion into the
          garment or, in the case of a back pocket, onto the outside of the
          garment. No patents exist on this product.

     12)  Pneumatic Circuit Boards -- This technology was discovered in the mid-
          1970's at which time TES was only one of two companies (that TES is
          aware of) who were capable of manufacturing multi-level pneumatic
          circuit boards. Basically, the circuit

                                       22
<PAGE>
 
          boards are multi-layered acrylic sheets that are grooved and ported to
          facilitate the flow of air to specific ports in a valve configuration.
          This technology to air is similar to an electronic printed circuit
          board and greatly enhances the capability of pneumatic operations. No
          patents exist on this technology although the circuit boards created
          were copyrighted from 1976 to 1986 at which time the use was greatly
          reduced as TES converted to electronics.

     13)  Air Operated Clamp Lifts -- The function of the air operated clamp
          lift is to semi-automate tacker sewing machines. The clamp lift
          controls the raising and lowering of the presser foot and the engaging
          of the sewing machine into the sew cycle. TES's patents on this
          product have expired.

     14)  Electronic Gearing Components for Sewing Machines -- The technology
          referred to as electronic gearing is the ability to coordinate to
          within one-eighth of one degree the accuracy between the needle and
          the bobbin hook assembly of a sewing machine. TES believes that this
          technology has many applications and is used in the Twin Needle Belt-
          Loop Sewing Machine which operates as described above and is covered
          by TES's patent #5,458,075 issued on October 17, 1995.

     During fiscal year 1996, sales of the Label Loader Folders contributed 17%
to consolidated revenues with sales of the folders divided between three
different models, contributing 14%, 1.6% and 1.4%, respectively. During fiscal
year 1995, sales of the Label Loader Folders constituted 21% of revenues, split
between two models at 18.6% and 2.4% each. There were no products which
contributed 15% or more revenues during fiscal year 1994. Management expects
that products containing the electronic gearing technology will become its
dominant products over the next several years.

     Historically, TES has primarily designed and manufactured special
application equipment and attachments for denim (blue jeans) and work wear
manufacturers. It also has manufactured equipment for other types of sewing
manufacturers that produce drapery products; upholstery; shoes; sewn medical
supplies; boat, car and aircraft interiors; and general apparel. Currently, TES
receives approximately 80% of its annual revenue from the sale of products from
three denim and work wear manufacturers - Levi Strauss & Co., Wrangler, Inc. and
A.B. Fab Company and substantially all of its license fee and royalty revenue
from one customer, Brother. The loss of any of these customers could materially
affect TES's revenues and net income. See "Risk Factors - Dependence on Limited
Number of Customers." However, management believes that, as it further develops
uses for the electronic gearing technology, such as the spinning machine it is
now developing, TES's dependence on a few customers or segment of the sewing
industry will lessen or disappear.
    
     TES granted Brother Industries, Ltd. ("Brother") of Nagoya, Japan, a
nonexclusive license effective as of January 1, 1997 to make, assemble, use and
sell products (consisting of up to 12 categories of industrial sewing machines)
incorporating the electronic gearing technology and related additional
technology which may be developed by TES. The license is granted for the term of
the applicable patent. TES is also required to provide Brother with technical
assistance and     

                                       23
<PAGE>
     
training. In return for the license, if certain conditions are met, TES is
entitled to license fees of up to $6,000,000 in addition to royalties. TES
received the initial license fee of $250,000 (corresponding to the first
category of machines) on February 25, 1997. Brother has agreed to pay TES
$250,000 within 30 days of the date of the first commercial shipment of a
product in any of the remaining eleven categories and $250,000 within 60 days of
the date the aggregate net sales of products in a category equals $30,000,000.
In addition, TES is entitled to a continuing royalty of 2% of net sales, 1.75%
of net sales relating to additional "know-how" provided by TES to Brother and
80% of any sub-license income of Brother relating to the TES technology during
the life of patent or any continuation thereof. Brother is required to pay TES
additional fees at TES published rates for technical assistance and training.
Brother has developed machines in two categories which it is advertising and
promoting at trade shows.     

     TES is also in various stages of formal and informal negotiations with
various other manufacturers of equipment for the sewing and spinning industry
for the license of the electronic gearing technology.

Patents
- -------

     TES's success depends in large part on its ability to exploit its existing
patents and to obtain additional patents on similar or new technology. TES
currently has eight patents under which it is producing products and is working
on designs for additional products. See "Business - Research and Development."
The patents have expiration dates ranging from 1998 to 2012. TES also sells
products on which it holds patents that have expired. See "Business - Products."
TES is currently working on obtaining patent protection in countries other than
the U.S. on its electronic gearing technology.

     There can be no assurance that foreign patents will be approved, that TES
will develop additional proprietary products that are patentable, that any
patents issued to TES will provide TES with competitive advantages or will not
be challenged or that the patents of others will not prevent the
commercialization of products incorporating the technology. Furthermore, there
can be no assurance that others will not independently develop similar products,
duplicate TES's products or design around its patents. Any of the foregoing
could have a material adverse effect on TES's results of operations and
financial condition.

     Litigation, which could result in substantial costs to TES, may also be
necessary to enforce its patents or to determine the scope and validity of third
party proprietary rights. If competitors or customers of TES that claim
technology also claimed by TES prepare and file patent applications, TES may
have to participate in interference proceedings declared by the U.S. Patent and
Trademark Office to determine priority of invention, which could result in
substantial costs to TES, even if the eventual outcome is favorable. Any such
litigation or proceedings, regardless of outcome, could be expensive and time
consuming or subject TES to significant liability, require disputed rights to be
licensed from third parties or require TES to cease using the technology, all of
which could have a material adverse effect on TES's results of operations. TES
does not know of any threatened challenges to any of its patents.

                                      24
<PAGE>
 
Research and Development
- ------------------------

     TES primarily provides solutions to production or ergonomic problems of its
customers which are primarily sewing manufacturers and produces and markets such
products or technology. It also modifies existing products and markets them for
different applications. When a sewing manufacturer or other customer comes to
TES with a problem, TES will generally consult, build and then manufacture a
piece of equipment designed to eliminate or lessen production or ergonomic
problems or enhance production capabilities. Once the piece of equipment has
been designed and produced as required by the customer, TES generally retains
rights to the design and then offers the equipment and technology to the
industry as a whole. In many cases, TES obtains a patent on the process to
protect its rights. See "Risk Factors - Dependence on Patents and Ability to
Protect Proprietary Products."
    
     Other than a Joint Development Agreement with a denim clothing manufacturer
described in more detail below, TES does not currently have any outstanding
research and development agreements. However, based on customer inquires and its
experience in the industry, at the present time, TES is in the process of
designing and building the following equipment which management believes TES may
be able to sell:    

     .    A custom designed pickup and delivery system for a bedding
          manufacturer.

     .    An apparatus to automatically inflate soccer balls for a
          sporting goods manufacturer.

     .    A special system to rotate heating dryers for silk screen
          printing for the same sporting goods manufacturer.

     .    A unit to cut belt loop and other like materials to obtain a
          point cut on both ends.

TES is also in the process of designing the following equipment which uses TES's
newly patented electronically gearing technology:

     .    A multi-head button hole machine.

     .    A multi-head button sewing machine.

     .    A felling machine.

     .    A single needle plain sewer.

     .    A heavy-duty spinning machine.

TES incurred research and development expenses of $140,990, $192,364 and
$196,963, respectively in fiscal years 1994, 1995 and 1996, of which the 1995
and 1996 expenses were additionally reduced by reimbursements of $150,000 in
each year under the Joint Development Agreement described below. TES has
incurred research and development expenses of $97,213 during the first nine
months of fiscal year 1997.

                                       25
<PAGE>
     
     With respect to the felling machine, TES entered into a Joint Development
Agreement with a denim clothing manufacturer to develop a felling machine
suitable for inseaming jeans using the TES computer controlled sewing mechanism.
Under the agreement, TES retains ownership of the technology, but granted the
manufacturer a nonexclusive, paid-up license to the jointly developed felling
machine. The manufacturer paid TES a fee of $300,000 to develop the felling
machine. In return, in addition to the license, it has the exclusive right after
production of the first felling machine to purchase the resulting felling
machines so long as it purchases a minimum of the lesser of TES's entire
production or 249 machines during each year. The cost of each machine is as
agreed to from time to time, but in no event in excess of $20,000 per machine.
With respect to felling machines sold to any other person, the manufacturer is
entitled to receive a royalty of 4% of the gross selling price until such time
as it has received an amount equal to the amount paid by it to develop the
product plus interest at a rate of 10% per annum. TES currently has a first
generation prototype of the felling machine in operation, which is considered
75% complete. In November, 1996, the manufacturer requested that the work be put
on hold due to plant reorganizations limiting its ability to take delivery of
the machines; according to the last communications from the manufacturer,
development work is expected to resume in April 1997. If work does not resume,
TES is not obligated to repay the development fee but is obligated if it decides
to proceed with development on its own to pay the royalty described above until
the development fee and accrued interest is repaid.     

Market
- ------

     TES's customers are primarily, but not exclusively, apparel manufacturers.
In addition to providing products used in apparel manufacturing, TES has
designed and built special equipment for Ford Motor Company, Lockheed Aerospace,
Camel Tent and Awning, and California Sail and Rigging as well as a number of
furniture manufacturers and medical supply companies. An example of special
equipment that TES has produced is an automated soccer ball inflater. TES is
currently developing a heavy-duty spinning machine for the spinning industry.
These types of sales make up approximately 1% of TES's revenues.

     TES currently markets primarily to the apparel industry. It sells its
products and services directly to end users as well as by means of a dealer
network of approximately 125 dealers worldwide. In addition, TES advertises
monthly in one or more of the apparel industry's international trade magazines.
TES also regularly attends apparel industry trade shows as an exhibitor to
display its equipment and technology. TES exhibited at a trade show in Japan in
May 1996 and at the Bobbin Show in Atlanta in October 1996. It also plans to
exhibit at the 1997 Apparel Show of the Americas in Miami in March 1997 as well
as the IMB Show in Cologne, Germany in May 1997.

Backlog
- -------

     TES estimates that its backlog orders believed to be firm as of March 31,
1996 and 1995 were $780,000 and $612,000 respectively. The backlog on March 31,
1996 has been completed. Backlog orders believed to be firm as of February 20,
1997 were $219,300. TES estimates that such backlog will be completed by the end
of May 1997.

                                       26
<PAGE>
 
Competition
- -----------

    Management believes that all of the large Japanese and most of the other
manufacturers of equipment for the apparel industry maintain research and
development departments which perform research along the same lines as TES. All
of these companies are much larger than TES and have much larger research and
development facilities. See "Risk Factors - Potential Adverse Effects of
Competition." In addition, management estimates that there are four companies of
approximately the same size as TES that provide similar services and products.
TES's management is also aware of two companies in Europe which perform similar
services, but does not know the size of the companies.

     Like TES, most of these competitors perform research and development at a
customer's request. TES has found that its competitors have designed products
similar to TES's Single Needle Belt Loop Machine, Ergonomic Stands and Pocket
Creasers to which extent there is direct competition with these TES products,
although one of TES's largest competitors has licensed the patented electronic
gearing technology from TES as opposed to trying to develop its own technology.
Generally, the market in this industry is targeted through advertising in trade
journals and attendance at trade shows such as the Bobbin Show. The principal
methods of competition, in addition to technology, are price, workmanship,
overall machine performance and service offered.

Manufacturing
- -------------

     TES generally manufactures all prototype products which it develops
pursuant to service agreements and manufactures the already developed products
it offers. It also sometimes manufactures the final products under such
contracts for the customer. However, TES's general policy has been to outsource
manufacturing of components (such as nickel and chrome plating for the ergonomic
stands) which for various reasons create environmental hazards. So far TES has
found that it has generally been less expensive to outsource when the
environmental compliance costs are factored in. In the event that TES were no
longer able to outsource the manufacture of these components or products, it
would most likely change the finish. TES has no current plans or perceived need
to make any material capital expenditures for environmental control.

     TES's facility has the machining capabilities of sawing, milling, welding,
brazing, sanding, surface grinding, drilling, tapping, threading, turning
(lathe), riveting, bending, heat treating and painting. TES maintains an
assembly department which consists of eight assembly stations, each with an
assortment of hand tools, electronic and air-driven power tools, vises, air
supply and electronic requirements. In addition, the assembly department has two
stations designated for the assembly of electronic circuit boards and
components. During manufacture and assembly and prior to shipment, each product
manufactured by TES goes through a series of quality checks.

     TES maintains an in-house inventory of all parts it manufactures and
approximately 80% of the components supplied by outside vendors. Approximately
25% of components of TES products are vendor supplied. TES generally uses
components supplied by a number of different sources and is therefore not
predominantly dependant on one supplier of any component of any of its products.

                                       27
<PAGE>
 
In addition, with the exception of a few items such as P.L.C.s (programmable
logic controller, i.e. mini computer), PC computers, electric motors and
electric switches (which are available from numerous suppliers), TES has the
capability of manufacturing the components used in its products. Raw materials
are also available from many suppliers.

Property
- --------
    
     Until September 30, 1996 when it was sold, TES owned a small retail
shopping facility (commonly known as a strip center) in Knoxville, Tennessee.
The land and building were valued at $670,291 ($356,112 if accumulated
depreciation of $316,179 is taken into account) on TES's balance sheet. The
property was sold to an unrelated party for $825,000. The property had been
listed with a real estate broker for three years. The offer of $825,000 together
with the rental space for eight months was the best of two offers received by
TES. The property had been appraised earlier in 1996 for $1,200,000. Management
believes that the appraisal was approximately $200,000 too high. The appraisal
was based on the sales of other properties in the vicinity which management
believes sold for higher prices because they were more desirable property than
the TES property. Management accepted the price it did because it believed it to
be reasonable and the best that it was likely to get in the near future. In
addition, management desired to reduce TES's debt and needed the proceeds of the
sales to do so, reducing TES's monthly payments by approximately $4,000.    
    
     The proceeds of the sale were primarily used to pay off bank loans. TES
uses approximately 20,000 square feet of the total 33,000 square feet available
at the strip center for its operations and under an oral agreement with the
buyer may remain in the space rent free until May 1997. The rent free space
added a prepaid rent benefit to TES valued at $32,000. The rent benefit is
expensed each month at the rate of $4,000 per month. After the expiration of the
rent free period, TES may continue to rent the space on a month to month basis
at a rate to be negotiated (which is expected to be in the vicinity of $4,000
per month). Of that space, the manufacturing area consists of 18,000 square 
feet, 2,000 square feet of which constitute research and development operations.
The remaining 2,000 square feet houses the administrative offices.    

     TES also owns approximately 5.71 acres of undeveloped land approximately
one quarter mile from the existing facility. To meet anticipated growth needs,
TES plans to build a 55,000 square foot building consisting of 40,000 square
feet for manufacturing and assembly and 15,000 for research and development and
administrative offices on the land. TES has architectural drawings of the
proposed facility and, assuming sufficient capital is available, expects the
facility to be complete by September or October 1997. See "Risk Factors - Lack
of Working Capital." Based on bids received from contractors over the last three
months, the costs of construction of the building are estimated to be
$1,600,000. In the event that TES were unable to remain in its current space
until its new facility is built, management believes that there is adequate
available space in the Knoxville area and that this would not create a problem
for TES. TES has no unusual space requirements.

     TES's machinery and equipment consists of saws, mills, welding and brazing
equipment, sanders, surface grinders, drill presses, tapping and threading
machines, lathes, riveting and binding

                                       28
<PAGE>
 
equipment, heat treating ovens and painting equipment, hand tools, electronic
and air-driven power tools, vises, air compressors and electronic testing
equipment. TES's machinery and equipment is valued at $518,000 on TES's balance
sheet. Management believes replacement costs would be closer to $1,000,000.

Employees
- ---------

      TES is a non-union shop with eighteen hourly employees. It also has eight
salaried employees. TES employees are machinists, welding specialists,
electronic specialists, assembly personnel, shipping and inventory personnel,
clerical workers, electronic and mechanical engineers and sales and service
personnel. Approximately 70% of TES's employees have been employees of TES for
at least ten years.

History
- -------

     TES was founded by Richard E. Tice (William Tice's father) in 1964 as a
contract designer and manufacturer of specialized, pneumatically operated
garment sewing equipment. Richard Tice had entered the garment making industry
in 1916 as a 13 year old apparel factory worker and worked through the years as
a sewing machine mechanic and equipment innovator, obtaining his first patent in
1950. William A. Tice began working in his father's firm in the 1960's when he
was a teenager. Upon his father's retirement in 1972, William Tice began running
the business and in 1973 incorporated as Tice Engineering and Sales, Inc. Mr.
Tice purchased the last of his father's shares in TES in 1979 and purchased
shares held by his mother in 1995. William Tice obtained his first patent in
1975.


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                 ---------------------------------------------

     The following is management's discussion and analysis of TES's financial
condition and results of operations for the nine month periods ended December
31, 1996 and 1995 and the years ended March 31, 1996, 1995 and 1994.

Analysis of Operations
- ----------------------

Nine Months Ended December 31, 1996 Compared to Nine Months Ended December
- --------------------------------------------------------------------------
31, 1995.
- -------- 

     Net sales revenue for the first nine months of fiscal year 1996 (the "1996
Period") was $961,721 compared with $898,371 for the first nine months of fiscal
year 1997 (the "1997 Period"). The differences in net sales revenue between the
periods was primarily due to differences in volume of orders among TES's
products. The changes in net sales revenue from one period to the next is
generally based on fluctuations in customer orders arising out of customer needs
and budgets and since much of TES's products are not products which are replaced
annually, similar orders from the same customers may not appear during the next
year. The fluctuations in orders affect sales volumes

                                       29
<PAGE>
 
of various products accordingly. In order to maintain competitive prices,
management does not generally make changes in sale price from year to year which
are greater than 10% and do not generally affect sales volume. Reduction in
volume of sales of a particular product reduces profit attributable to that
product for the period.

     The 1996 Period sales included $242,351 (25% of sales) of Label
Loader/Folders, $220,601 (23% of sales) of Ergonomic Stands, and $181,737 (19%
of sales) of Automatic J-Tackers whereas the first nine months of 1997 did not
contain comparable sales. For the 1997 Period, net sales revenue primarily
consisted of $327,188 (36% of sales) of Label Loader/Folders, up significantly
from the 1996 Period, and $180,098 (20% of sales) of Automatic J-Tackers. The
Label Loader/Folders are part of TES's regular product line on which it holds a
patent and are ordered periodically by its customers. Sales of Ergonomic Stands
were $87,945 which were down significantly from the same period of the previous
year. Sales of particular equipment, such as the Label Loader/Folders or
Ergonomic Stands, fluctuate as they are sometimes ordered by an apparel
manufacturer in large quantities in one quarter to replace or update their
existing equipment within their budget period and such sales can easily affect
the total sales dollars of one period versus another. TES typically does not
have sales equally divided throughout the year and the timing of large sales
vary from year to year. The remaining revenues from each of these periods were
generated from sales of a mix of TES's other products (primarily Single Needle
Belt Loop Machines) and parts replacement sales.

     Management believes that less than 5% of TES's products will become
obsolete in the next 24 months. Most of TES's main products are patented
providing some protection from competitors. In addition, although management
expects its larger customers to purchase products containing the electronic
gearing technology instead of certain other TES products, management believes
that many of its smaller customers or customers located in third world countries
will not be able to afford the equipment using the new technology and will
continue to purchase traditional products. Management believes that the new
electronic gearing technology will only replace approximately 10% of its
existing product line in the near future. In addition, management believes that
the decrease in sales for the 1997 Period as compared to the period of the
previous year was primarily due to the adverse effect of TES's development of
the new electronic gearing technology on sales of existing products. Some of
TES's customers have indicated that they are holding orders for traditional
equipment anticipating a conversion to the new technology. Specifically, certain
customers have indicated that they may want to order the Twin Needle Belt Loop
Machine, the Off-the-Arm Lap Seam Felling Machine, the Button Hole Machine and
the Button Sewer incorporating the electronic gearing technology. TES is
currently testing production machines using the electronic gearing technology
and management believes that it can deliver production models of the Twin Needle
Belt Loop Machine in early spring of 1997.

     Cost of sales for the 1996 Period amounted to $653,294 compared to $621,623
for the 1997 Period. Gross profit for the 1996 Period was $308,427 as compared
to $276,748 for the 1997 Period. This represents a decrease in the gross profit
margin from 32% for the 1996 Period to 31% for the 1997 Period. Gross profit
margin was lower in the 1997 Period due to an increase in direct material
purchases in the 1997 Period for orders to be shipped in the fourth quarter.
This is reflected

                                      30

<PAGE>
 
in the cost of direct materials increasing from 41% of sales in the 1996 Period
to 42% of sales in the 1997 Period. Direct overhead costs also increased from 7%
of sales in the 1996 Period to 10% of sales for the 1997 Period. This increase
was largely the result of increased clerical salaries and related payroll tax
due to the hiring of a new general manager as well as rent expense of $4,000 per
month allocated to direct overhead after the sale of the shopping center on
September 30, 1996, to account for a rent benefit received. Other direct costs
showed only slight reductions between the two periods. Direct labor in
production and assembly represented 11% and 10% respectively for the 1996 and
1997 Periods. Sales and service salaries amounted to 9% and 7% of respective
sales for the 1996 and 1997 Periods.

     TES incurs research and development ("R&D") costs on an ongoing basis to
design and develop new equipment as well as to improve existing equipment. R&D
costs are expensed as incurred. Costs incurred in the 1996 Period amounted to
$176,679, of which $150,468 was related to a Joint Development Agreement with a
denim clothing manufacturer to design an inseam felling machine on a non-
exclusive basis. These costs were offset by $150,000 in reimbursements from the
manufacturer resulting in nonreimbursed R&D costs of $26,679. The receipt of the
$150,000 in this period was the last of the scheduled $300,000 reimbursements
under the Joint Development Agreement. TES is required to complete final design
and development of the felling machine at its expense. Although the equipment is
in the first generation prototype stage and is considered to be 75% complete in
November 1996, the denim clothing manufacturer requested that the work be put on
hold; development is expected to resume in April 1997. TES expects to incur
approximately $250,000 in R&D costs to complete development of the felling
machine under the agreement. Due to this delay by the manufacturer, direct labor
and expenses decreased accordingly with labor expenses alone decreasing from
$123,897 in the 1996 Period to $78,322 in the 1997 Period. This resulted in a
lower R&D cost for the 1997 period of $97,213 but with no reimbursements to
offset it. Of the 1997 Period costs, $47,971 related to the Joint Development
Agreement. Future periods will continue to result in additional R&D costs as a
result of equipment design and development as described in "Business - Research
and Development." The inseam felling machine being developed under the Joint
Development Agreement uses the same technology as the electronic gearing and
therefore can be developed simultaneously with costs incurred benefiting other
projects as well.
    
     Selling, general and administrative expenses increased from $323,506 in the
1996 Period to $323,506 in the 1997 Period. This represented an increase from
34% of sales revenue in the 1996 Period to 38% of sales revenue in the 1997
Period. While many expenses decreased in the 1997 Period compared to the 1996
Period, expenses for travel, indirect labor and rent showed significant
increases. The changes in these categories are discussed in more detail below.
                                                                          
     Travel and related expenses increased from $15,479 in the 1996 Period to
$28,696 in the 1997 Period. Subsequent to the sale of TES's Westwind Jet in
November 1995, airplane expenses decreased from $69,015 in the 1996 Period to
$21,266 in the 1997 Period. The decision to sell the aircraft was based on the
need for additional working capital and to reduce debt, as well as the high
market conditions which allowed the aircraft to be sold at a price higher than
TES paid four years earlier. The 1997 Period airplane expenses were incurred as
the need arose to charter aircraft after the sale of the airplane. Management
found that, under certain circumstances, it is less expensive

                                      31
<PAGE>


to charter aircraft than to take a commercial flight, especially when there are
several people traveling, often by saving hotel and other costs if a one-day
trip is not possible using commercial airlines. However, in the 1997 Period,
some trips were made at times when local aircraft were not available for
charter, or the destination was outside the country as in the trade show TES
attended in Japan (which takes place only once every three years). These
commercial travel needs contributed to the increased travel and related
expenses.

     In addition to increased travel expenses, indirect labor (payroll and
benefit costs) increased from $105,202 in the 1996 Period to $175,825 in the
1997 Period due to the addition of key employees and allocation of a lesser
amount of officer's salary to R&D expenses as Mr. Tice began devoting more time
to developing the Issuer and less time to R&D. Rent expenses also substantially
increased from $270 in the 1996 Period to $6,000 in the 1997 Period as TES began
to incur rent expenses after the sale of the shopping center in September 1996,
although no payments of rent will be made until June 1997. TES negotiated eight
months of rent-free occupancy as part of the purchase price of the property
which is reflected on the balance sheet in prepaid expenses. The $4,000 per
month rent expenses beginning in June 1997 should not substantially affect TES's
results of operations and cash flows since the addition of the rent payments is
offset by reduction of approximately $6,500 per month interest payments and
$3,400 principal payments due to the payoff of the Home Federal Bank loan with
proceeds of the sale of the real property. The sale of the shopping center also
resulted in the prepayment of TES's pro rata share of property taxes on the
property sold in September 1996 which taxes were not paid until a later period
in the previous year. This change in timing is reflected in the increase of
taxes - other from $10 for the 1996 Period to $9,699 in the 1997 Period.
    
     Advertising and promotions decreased slightly from $53,534 during the 1996
Period to $47,447 during the 1997 Period resulting from two potential licensees
displaying TES's electronic gearing technology at the trade show in Japan at
their expense during the 1997 Period. This show resulted in the finalization of
the license agreement with Brother. See "Business - Research and Development."
Commission expense decreased significantly from $11,719 to $550 for the 1996 and
1997 Periods respectively as TES did not use the services of a consultant that
it had used during the 1996 Period. Patent expenses amortized during the 1997
Period increased to $3,411 from $1,569 during the 1996 Period as TES began
amortizing the patent expenses relating to the electronic gearing technology for
which the patent was issued in October 1995. Legal and accounting expenses
decreased from $16,025 during the 1996 Period to $617 during the 1997 Period
(the majority of the fees incurred in the 1997 Period were directly related to
the registration and are an expense of the Issuer with a comparable amount
reflected as a receivable due from the Issuer to TES. Professional fees 
increased to $4,859 representing the value of the warrants issued by TES to 
Joseph Walker & Sons, Inc. as a retainer.      

     Other income increased net income by $16,059 in the 1996 Period and by
$424,754 in the same period of 1997 through the sale of fixed assets. In the
1996 Period, TES realized a gain of $105,593 from the sale of the aircraft in
November 1995 and, in the 1997 Period, a gain of $500,363 from the sale of the
shopping center in September 1996. Income (expense) related to the rental
property went from net expenses of $1,601 for the 1996 Period to $2,300 of net
income in the 1997

                                      32
<PAGE>
 
Period as a result of the shopping center sale which reduced depreciation,
property tax and insurance expenses although the 1997 Period did include rental
expense of $6,000 for TES's continued occupancy in the center after the sale.
TES expects to continue to incur rental expenses of $4,000 per month until it
has moved to its own building.

     Interest expense on long term debt owed to unrelated parties decreased from
$75,164 in the 1996 Period to $66,700 in the 1997 Period as a result of the
elimination of approximately $790,000 of debt with the proceeds from the sale of
the shopping center. Interest to related parties in the 1996 Period amounted to
$12,953 which was accrued for interest due to William Tice, a company officer,
for funds he loaned to TES for working capital at a 10% interest rate. Interest
to related parties in the 1997 Period amounted to $11,212 of which $5,767 was
accrued for interest due to William Tice, and $4,970 for interest due to Billie
Joe Clayton, both of whom are company directors; and $475 for interest due to
John Burchill, a company employee. The interest due was for funds loaned to TES
at 10% interest for additional working capital, all of such debt is unsecured
and subordinate to other debt of TES. The debt is in the form of 90 days
renewable notes. The debt to Mr. Burchill and Mr. Clayton was converted to
Common Shares of the issuer at $3.00 per share as of the date of this
prospectus.

     The average amount of outstanding debt for the 1996 Period was $1,204,198
at an average interest rate of 9.75% while the average amount of outstanding
debt for the 1997 Period was $997,844 at the same average interest rate. The
amount of outstanding debt was reduced significantly on September 30, 1996 when
approximately $790,000 was paid to one of TES's lenders in satisfaction of
several loans.
    
     TES had a net loss of $25,699 in the first nine months of fiscal 1996
compared with net income before provision for income taxes of $261,088 in the
first nine months of fiscal 1997. The gain for the 1997 Period is primarily
attributable to the sale of the real estate on September 30, 1996. After the
provision for income taxes, TES had a net loss of $20,352 for the 1996 Period
and net income of $251,771 for the 1997 Period. The 1996 Period reflects
$122,537 in deferred tax assets divided as short and long term, and the 1997
Period reflects $102,337 in deferred tax assets all of which are short term.
These deferred tax assets are a result of tax loss carryovers from prior loss
years. Prior to the second quarter of the 1997 Period deferred tax assets were
recognized at a 15% tax rate as it was expected that TES would have taxable
income in future years of $50,000 or less per year. Upon the sale of the
shopping center in the 1997 Period which generated a substantial gain, and the
execution of the license agreement with Brother which will generate an initial
license fee of $250,000 and periodic license fees of $250,000 (if equipment
using the licensed technology is sold and reaches certain sales levels) plus
royalties (with no significant additional costs incurred), as well as the normal
income received from operations, management believes that TES will realize the
balance of the deferred tax asset prior to the end of the 1997 Period;
therefore, the deferred tax asset is treated as a current asset and no valuation
allowance is made. The tax rate recognized is 34% at the December 31, 1996
period as required in accordance with Accounting Principles Board Opinion 20,
"Accounting for Changes in Accounting Estimates" as well as FAS 109 "Accounting
for Income Taxes" in which deferred tax assets are valued at the tax rate
expected to apply to taxable income in the period in which the asset is
realized.       

                                      33
<PAGE>
 
     The auditor's report on the audited financial statements of TES for the
year ended March 31, 1996, originally dated May 23, 1996, contained an
explanatory paragraph noting substantial doubt about TES's ability to continue
as a going concern. Since that time, TES has realized substantial gains from the
sale of company assets, has retired a substantial portion of both short-term and
long-term debt and has entered into a licensing agreement with a sewing machine
manufacturer which will provide net operating income for the year end March 31,
1997 and which management believes will generate $3,000,000 in license fees (in
addition to royalty income) over the next three years. Because of this new
information, the auditors' have removed this going concern explanatory paragraph
from their report and re-issued the financial statements, dated April 22, 1997.
     
     Certain amounts in the December 1995 income statements have been
reclassified from general and administrative expenses to cost of sales, applied
overhead, research and development and rental property expenses to be consistent
with the December 1996 interim (unaudited) financial statements. See "Financial
Statements."

Year ended March 31, 1996 Compared with Years Ended March 31, 1995 and 1994
- ---------------------------------------------------------------------------

     Net sales revenue for 1996 was $1,242,558 compared to $1,239,854 for 1995,
and $1,308,708 for 1994. In fiscal year 1996, sales of the Label Loader/Folders
constituted 17% of sales revenue. The sales were divided among three models -
14%, 1.6% and 1.14%. In fiscal year 1995, sales of Label Loader/Folders
represented 21% of sales revenue, divided between two models - 18.6% and 2.4%.
Sales of no other products represented 15% or more of sales revenue in either
year. In fiscal year 1994, a variety of products and parts replacements were
sold with sales of no one product constituting 15% or more of sales revenues.
Revenues from services such as providing seminars, on-site installation fees and
non-warranty equipment repair amounted to less than 1% of sales in each of the
periods listed.

     Cost of sales have decreased in each succeeding year since 1994. Cost of
sales amounted to $808,161 in 1996, $867,702 in 1995 and $999,797 in 1994. Gross
profit margin was $434,397 for 1996 as compared to $372,152 for 1995 and
$308,911 for 1994. The gross profit margin improved in each of these years going
from 23.6% in 1994 to 30.1% in 1995 and 35% in 1996. This improvement was
largely due to the lower material costs which reduced in proportion to gross
sales, material costs also reduced due to the type of sales made since certain
products, such as Ergonomic Stands, contain less costly materials. In addition,
management has worked to consolidate material purchases to obtain better volume
discounts from suppliers. Another significant factor in the reduction of cost of
sales was the reduction in sales and services salaries in fiscal year 1996 due
to the loss of sales/service personnel late in the year who were not replaced
until the following year.

     TES incurs R&D expenses on an ongoing basis to design and develop new
equipment as well as to improve existing equipment. R&D costs are expensed as
incurred. Costs incurred in fiscal year 1996 amounted to $196,963 of which
$160,633 were related to a Joint Development Agreement with a denim clothing
manufacturer to design an inseam felling machine on a non-exclusive basis which
was offset by the receipt of $150,000 in reimbursements from the manufacturer.
The remaining R&D costs for fiscal year 1996 were $46,963. In fiscal year 1995,
TES had R&D

                                      34
<PAGE>
 
expenses of $192,364 of which $150,468 were related to the same Joint
Development Agreement and were also offset by the receipt of $150,000 in
reimbursements from the manufacturer, resulting in remaining R&D costs of
$42,364 for fiscal year 1995. During fiscal year 1994, TES incurred R&D costs of
$140,990. These costs were not related to any joint development agreement and,
therefore, were not offset by any reimbursements. The R&D costs for fiscal year
1994 were primarily related to development of the electronic gearing technology.
The Joint Development Agreement with the denim clothing manufacturer also
involves the same technology. Under the terms of the Joint Development
Agreement, the denim manufacturer was responsible for reimbursing TES for costs
of up to $300,000. Any additional development costs of the inseam felling
machine are at the expense of TES. The equipment related to this agreement is in
the first generation prototype stage and is considered to be 75% complete. The
denim clothing manufacturer requested in November 1996 that the work be put on
hold; development is expected to resume in April 1997. Future periods will
continue to result in additional R&D costs as a result of equipment design and
development as described in "Business - Research and Development." The design of
the inseam felling machine used the electronic gearing technology and,
therefore, design advancements and knowledge obtained can relate to many
projects.
    
     Selling, general and administrative expenses increased from $278,632 in
1994 to $264,592 in 1995 to $373,008 in 1996. These expenses were 21% of sales
revenue in 1994 and 1995 as compared to 30% of sales revenue in 1996. The
increase in expenses for fiscal year 1996 was due mainly to increases in
airplane and travel related expenses; professional, legal and accounting fees;
and clerical salaries.     

     Airplane and travel related expenses increased from $45,101 in 1994 to
$58,874 in 1995 to $93,776 in 1996. The large increase in fiscal year 1996 was
due to $20,000 of expenses incurred due to mandatory aircraft maintenance
required by the Federal Aviation Administration. An additional $8,000 was
incurred in 1996 to rent a van to take a prototype Electronically Geared Sewing
Machine to various customer locations to introduce the equipment to the market.
The company aircraft was sold in November 1995, but additional airplane expenses
were incurred as aircraft was chartered as needed to cover trips which would
have otherwise required overnight stays and other expenses which would have been
incurred to travel via commercial airlines.
    
     The amount of patent expenses amortized increased from $72 in 1994 to
$1,223 in 1995 when the patents issued on the "Takeaway Mechanism" and the
"Ergonomic Stand" allowing for amortization of related costs. Patent expenses
increased again to $4,042 in 1996 when the patent for the "Electronic Gearing
Technology" issued in October 1995 and the related expenses began to be
amortized. Legal and accounting expenses increased from $5,808 in 1994 to $8,300
in 1995 to $33,056 in 1996. The increase was due to the expenses associated with
preparing the licenses for the new electronic gearing technology as well as
consultations with attorneys and accountants relating to this registration
statement. Professional fees increased to $4,859 representing the value of the
warrants issued by TES to Joseph Walker & Sons, Inc. as a retainer. Indirect
labor (payroll and benefit costs) amounted to $91,088 in 1994, $59,617 in 1995
and $94,490 in 1996. Payroll and benefit costs represented 7% of sales revenue
in 1994 compared to 5% in 1995 and 8% in 1996. The lower indirect labor costs in
1995 were largely due to the loss of a purchasing agent, who has since been
replaced, and the allocation of some clerical staff salaries to R&D during that
period.      

                                      35
<PAGE>
 
     Other expenses amounted to $110,371 in 1994 and $100,449 in 1995 while TES
has other income of $5,332 in 1996. The other income for fiscal year 1996 was
the result of the sale of the company aircraft in November 1995 for $105,593 as
well as additional income of $7,275 received in commissions on outgoing freight.
The rental property generated net expenses of $19,591 in 1994 and net income of
$9,918 in 1995 as vacant buildings were rented then in 1996 net income from
rental property decreased to $3,151 due to the vacancy of a large area during
remodeling for a large dry cleaning outlet.

     Interest to related parties in fiscal years 1994, 1995 and 1996 was $4,105,
$15,326 and $16,312, respectively, which constituted accrued interest due to
William Tice, a company officer, for funds loaned to TES for working capital at
a 10% interest rate. Such debt is in the form of 90 day renewable notes and is
unsecured and subordinate to other debts of TES. Other interest expense for debt
to unrelated parties increased from $87,400 in 1994 to $96,446 in 1995 then
decreased to $94,551 in 1996. The average debt for fiscal year 1994 was
$1,112,700 at an average interest rate of 8.58% as compared to the average debt
for fiscal year 1995 which was $1,245,300 at an average interest rate of 9.27%,
and an average debt for fiscal year 1996 of $1,177,500 at an average interest
rate of 9.75%. The reduction in interest paid in 1996 was a direct result of the
reduction in debt which resulted from the sale of the company aircraft in
November 1995.
    
     TES has a net loss before taxes of $221,082 in 1994 with a provision for
income tax benefit of $41,680 which resulted in a net loss of $179,402. The net
loss before taxes in 1995 amounted to $35,253 with a provision for income tax
benefit of $5,591 which resulted in a net loss of $29,662. Then in 1996 TES
showed a net income of $19,758 which when reduced by income taxes of $4,444
resulted in a net income of $15,314. After implementing a change in accounting
principal in 1994 which accounted for deferred income taxes due to past losses
the resulting income/losses for the three year period was a net loss in 1994 of
$109,483; a net loss in 1995 of $29,662; and net income in 1996 of $15,314. The
greater losses in 1994 were primarily due to the significant amount of funds
spent on research and development for the new electronic gearing technology
without receiving any developmental fees from outside sources. In 1995 the
receipt of $150,000 in development fees greatly helped to offset these
expenditures. Then in 1996 although research and development costs increased the
receipt of additional development fees, the income realized from the sale of the
aircraft, and the reduction in cost of sales and other operating expenses
resulted in an income for the year. 

     The auditors report on the audited financial statements for the year ended
March 31, 1996, originally dated May 23, 1996, contained an explanatory
paragraph noting substantial doubt about TES's ability to continue as a going
concern. Since that time, TES has realized substantial gains from the sale of
company assets, has retired a substantial portion of both short-term and long-
term debt and has entered into a licensing agreement with a sewing machine
manufacturer which will provide net operating income for the year end March 31,
1997 and which management believes will generate $3,000,000 in license fees (in
addition to royalty income) over the next three years. Because of this new
information, the auditors' have removed the going concern explanatory paragraph
from their report and re-issued the financial statements, dated April 22, 1997.
     
                                      36
<PAGE>
 
     Certain amounts in the March 31, 1996, 1995 and 1994 income statements have
been reclassified from general and administrative expenses to cost of sales,
applied overhead, research and development and rental property expenses to be
consistent with the December 1996 and 1995 interim (unaudited) financial
statements. See "Financial Statements."

Future Operations
- -----------------

     Within the next year or two, TES must move from its existing facility. TES
plans to build a new facility on undeveloped property it owns to allow for
continued growth in personnel and product development. Management is currently
negotiating an arrangement in which a facility will be built to TES's
specifications on this property and expects that the property will be sold and
leased back to TES. The lease is expected to have a 15 year term and include an
option to purchase the facility. Based on bids received from contractors over
the last three months, the costs of construction of the new building are
estimated to be $1,600,000. Management currently expects the new facility to be
completed by September or October of 1997.

     TES has been developing products which provide technical solutions to
problems relating to the manufacturing processes of various companies, primarily
in the sewing industry, but also in other industries since the business began in
1964. Ninety-five percent of its customers are repeat customers. Much of its
product line is equipment which was produced for a particular customer to
address a problem. TES solves the problem for the customer but keeps the right
to market the resulting equipment and then sells the equipment to other
customers with similar situations. For example, the Label Loader/Folder was
originally built at the request of Levi Strauss, but has since been sold to
numerous denim and work wear manufacturers all over the world including
Wrangler, Inc., Lee Company and H.I.S. Company. Sale of the equipment is
ongoing.

     TES markets products such as the Label Loader/Folder through its dealer
network, direct sales and advertising (primarily in trade journals) and by
attendance at trade shows. Management believes that its traditional products
will continue to generate sales and that TES will continue to solve other
problems which may arise in the manufacturing process for its customers.
Management also believes that there is great demand for products which will
incorporate the electronic gearing technology and is designing various machines
using the new technology including a multi-head button hole machine, a multi-
head button sewing machine, a felling machine, a single needle plain sewer and a
heavy-duty spinning machine.

     With the sale of the shopping center in September of 1996, TES was able to
significantly reduce its debt. In addition, as of February 20, 1997, it had a
backlog of orders it believes to be firm of approximately $219,300 for equipment
using traditional technology and has had indications of interest for additional
orders of approximately $500,000 relating to products using the new electronic
gearing technology when production models are complete. The indications of
interest are not firm orders and may never come to fruition. Management believes
that the ongoing orders for traditional equipment will be sufficient to allow
TES to continue operations through the next year.

                                      37
<PAGE>
 
     In addition to revenues which may be received from products containing the
new technology, TES licensed the electronic gearing technology to Brother
Industries, Ltd. and has begun formal and informal negotiations with other
sewing machine manufacturers. Management believes that other sewing machine
manufacturers will license the electronic gearing technology to remain
competitive with Brother. The bulk of any fees and royalties generated under any
such licenses will be profit since TES is not expected to incur any additional
significant expenses in connection with the licenses. This income would provide
TES with additional working capital. Management intends to use the funds to
expand its operations so that it will be able to fill the orders it believes it
will receive for products using the new technology as well as continuing to
market its traditional product line. Initial market reaction to the new
technology has been favorable as evidenced by the Joint Development Agreement
with the denim clothing manufacturer and the license with Brother. In addition,
it hopes to use the funds for development of additional applications of the
electronic gearing technology thereby broadening its customer base.

     At some point in the future, management may deem it advantageous for the
Issuer to pursue diversification or other goals through acquisition of
businesses which may or may not be in industries related to TES's current
business. The acquisitions may be funded through the use of the Issuer's
securities or through other means depending upon the situation at the time.
Management has not identified any particular targets nor does it expect to
pursue any acquisitions until it has had the opportunity to further develop
applications of the electronic gearing technology.

Liquidity and Capital Resources
- -------------------------------

December 31, 1996 Compared to December 31, 1995
- -----------------------------------------------

     At December 31, 1995 the ratio of current assets to current liabilities was
0.59 to 1 compared to 1.03 to 1 at December 31, 1996. The major reason for this
change was the retirement of short term debt upon the sale of the real estate
and an increase in the current portion of deferred tax assets. Quick liquidity
(current assets less inventories to current liabilities) was 0.14 to 1 at
December 31, 1995 and 0.50 to 1 at December 31, 1996. The current and quick
ratios both improved from December 31, 1995 to December 31, 1996 due to the
repayment of current debt. The monthly average collection period was 36 days in
1995 and 41 days in 1996.

     In the period ended December 31, 1995, cash used in operations was $1,412
compared to $311,733 for the period ended December 31, 1996. Cash used in
operations increased in the period ended December 31, 1995 and increased for the
period ended December 31, 1996 due to increased costs of materials related to
sales, increased on-hand inventory and lack of reimbursement of R&D costs as
well as increased travel, rent and related expenses resulting from the sale of
the airplane and the real property. Cash was also reduced by expenditures
relating to the organization of the issuer. Cash provided by investing
activities during the period ended December 31, 1995 was $254,328 and for the
period ended December 31, 1996 was $786,942. The sale of the land and building
generating $824,475 was the major cause of this change. Cash used in financing
activities for the period ended December 31, 1995 was $277,366 and for the
period ended December 31, 1996, $471,698. Cash used in financing activities
increased from the 1996 Period to the 1997 Period as a result of 

                                      38
<PAGE>
 
payments of debt, both short-term and long-term, while cash received from
financing activities primarily involved the refinancing of certain debt.

     The ratio of debt to total capitalization was 0.92 to 1 at December 31,
1995 and 0.69 to 1 at December 31, 1996. Total expenditures for fixed assets
(equipment) during the nine months ended December 31, 1995 were of $11,438 and
for the period ended December 31, 1996, $5,594. TES has no commitments for
capital expenditures due to its present lack of funds to fulfill any such
commitments.

     TES borrowed $225,000 from SunTrust Bank, East Tennessee, N.A. on August
31, 1996 pursuant to a commercial note with a maturity date of August 30, 1997.
The interest rate is the lender's Base Rate plus 1% which is currently 9.25%.
The funds were initially borrowed under a 120 day renewable note which was
converted to long-term debt on August 31, 1996. The restructuring was done at
the request of the bank to provide for monthly payments of principal. The note
is payable in eleven installments of $4,711.84 with a final payment of the
remaining principal and accrued interest due on the maturity date. As of
December 31, 1996, TES owed $215,989 under the note. The note is secured by a
Deed of Trust on Lot #4 on Tice Lane which is the undeveloped real estate on
which TES intends to build its new facility, an assignment of a life insurance
policy on Mr. Tice and Mr. Tice's personal guaranty. The debt was incurred to
provide working capital for the continued development of the new technology and
for fees relating to license negotiations and registration of the Issuer's
stock. TES expects to use funds from operations including licensing fees to
repay the debt.

     In addition, TES has a ninety-day renewable note in the principal amount of
$20,000 due and payable upon demand or if no demand is made on May 24, 1997 with
Commercial Bank. The note was originally issued in the principal amount of
$25,000, which amount was reduced at the last renewal. The note bears interest
at a rate of 9.25% per annum and is secured by a 1989 Mercedes 420. The debt was
incurred for working capital and TES expects to use funds from operations to
repay it.

     TES also has borrowed funds from Mr. Tice. As of December 31, 1996, the
principal balance owed him was $81,908. All of the debt bears interest at the
rate of 10% per annum and is subordinate to other debts of TES unless written
notice is otherwise given. Payments totaling $136,975 have been made to Mr. Tice
on these notes in fiscal year 1997. The notes are renewable in 90 day
increments. The outstanding promissory notes are due and payable as follows:
$15,000 due March 19, 1997; $285 due March 28, 1997; $50,000 due March 29, 1997;
$1,098 due March 30, 1997; $1,000 due April 15, 1997; $3,000 due April 21, 1997;
$2,000 due April 26, 1997; and $9,525 due April 27, 1997. The debt was incurred
to provide working capital which was primarily used for operations and to cover
expenses of development of the new technology. The notes were extended to retain
working capital. The debt is expected to be repaid out of operating income when
TES's operating income and cash flow can support repayment.

                                      39
<PAGE>
 
March 31, 1996 Compared with March 31, 1995
- -------------------------------------------

     At March 31, 1995 the ratio of current assets to current liabilities was
0.53 to 1 compared with 1.02 to 1 at March 31, 1996. The major reason for the
change was the restructure of the notes payable from short term to long term
debt. Quick liquidity (current assets less inventories to current liabilities)
was 0.24 to 1 at March 31, 1995 and 0.28 to 1 at March 31, 1996. The current
ratio and quick ratio both improved due to the restructure of current debt. The
monthly average collection period was 36 days in 1995 and 41 days in 1996.

     In the year ended March 31, 1995, cash used by operating activities was
$142,966 compared to cash provided by operating activities in fiscal year 1996
of $19,820. The increase in cash provided by operations was attributable to a
decrease in costs of materials related to sales, as well as an increase in cash
received from customers in payment of receivables. Cash used by investing
activities in 1995 was $36,714 and in 1996 cash provided by investing activities
was $220,730. The sale of the aircraft generating $350,000 was the cause for
this change. Cash provided from financing activities in 1995 was $202,307 and
cash used in financing activities in 1996 was $283,292. Cash used in financing
activities increased in fiscal 1996 as a result of increased principal payments
on notes held by an officer of TES and the payoff of debt upon the sale of the
airplane.

     The ratio of debt to total capitalization was 0.92 to 1 at March 31, 1995
and 0.90 to 1 at March 31, 1996. Total expenditures for fixed assets during
fiscal year 1996 consisted mainly of improvements to the buildings of $27,835
and $9,422 for new equipment.

                               LEGAL PROCEEDINGS
                               -----------------

     There are no material legal proceedings currently pending against TES or
the Issuer.

                                  MANAGEMENT
                                  ----------

Officers and Directors of the Issuer and TES
- --------------------------------------------

 
Name                  Position with the Issuer (1)       Position with TES
- ----                  ----------------------------       -----------------

William A. Tice       President, Chairman of the         President, Chairman of
                      Board, Director                    the Board, Director

Karen Ann Walton      Vice President, Secretary/         Vice President,
                      Treasurer, Director                Secretary/Treasurer, 
                                                         Director

Sarah Y. Sheppeard    Director                           Director

Billie Joe Clayton    Director                           Director

- --------------------------------------------------------------------------------

(1)   All persons listed were appointed to such positions in 1996.

                                       40
<PAGE>
 
     Officers serve at the discretion of the Board of Directors. Directors hold
office until the next annual meeting of shareholders and until their successors
have been elected and accept office. Directors receive directors' fees of $300
per year.

     William A. Tice, age 52, has been President, Chairman of the Board and a
director of TES since 1972 when he purchased the business from his father. Mr.
Tice received an associate degree in Accounting and Business Administration from
Knoxville Business College in 1974.

     Karen Ann Walton, age 36, has been Secretary and a director of TES since
1983, Treasurer from December 1983 to June 1986 and since July 1996 and an
employee since 1978. She became General Manager and a Vice President in 1988.
From June 1992 to March 1993, she also worked for Kimberly-Clark Corp assisting
in relocating their accounts receivable department from Neenah, Wisconsin to
Knoxville. Ms. Walton became a Licensed Public Accountant in 1989, but due to
her employment with a single company has ceased maintaining the license. She
received an Associates Degrees in Accounting and Computer Programming from
Draughon's Junior College in Knoxville, Tennessee in 1986.

     Sarah Y. Sheppeard, age 41, has been a director of TES since 1995. She is
currently a partner with the Knoxville law firm of Sheppeard & Swanson and has
held such position since April 1994. Prior to forming her current firm, she was
a partner with the Knoxville law firm of Sheppeard and Susano from 1989 to 1994.
Prior to that, she was a sole practitioner since leaving Lockridge & Becker,
P.C. in 1985. She received her J.D. from the University of Tennessee College of
Law in 1979 and a B.S. also from the University of Tennessee in 1976.

     Billie Joe Clayton, age 61, recently became a director of TES and the
Issuer. Mr. Clayton is currently the chief executive officer of Clayton Motors,
Inc. and affiliated companies and has held such position since 1961. He is also
a director and Vice Chairman of the Board of Clayton Homes, Inc. since 1985. He
is a Regional Director for First Tennessee Bank.

Executive Compensation
- ----------------------

     The following table sets forth the compensation of the President (the Chief
Executive Officer) for the fiscal years ending March 31, 1996, 1995 and 1994.
The Issuer has not paid any compensation.

                          Summary Compensation Table
                          --------------------------

<TABLE>
<CAPTION>
                                                 Annual Compensation
                                                 -------------------
        Name and                                             Other Annual
   Principal Position          Year  Salary ($)  Bonus ($) Compensation ($)(1)  
   ------------------          ----  ----------  --------- ------------------- 
<S>                            <C>   <C>         <C>        <C>
William A. Tice, President,    1996     75,000         -0-        29,600
 Chief Executive Officer       1995     68,500         -0-        17,218
                               1994    100,000         -0-        12,978
 
</TABLE>

                                      41
<PAGE>
 
- --------------------------------------------------------------------------------
(1) Other annual compensation includes life insurance premiums on split dollar
    (for 1996, $17,780), regular life insurance (for 1996, $9,695; for 1995,
    $15,770; and for 1994, $11,025), and health insurance premiums (for 1996,
    $2,125; for 1995, $1,448; and for 1994, $1,953). TES provides Mr. Tice with
    the use of a 1989 Mercedes 420 SEL; he pays the expenses of operation. Mr.
    Tice also received interest on certain notes reflecting funds loaned to TES.
    See "Management - Certain Transactions."

Compensation Committee Interlocks and Insider Participation in Compensation 
- ---------------------------------------------------------------------------
Decisions
- ---------

     For all years referenced in the Summary Compensation Table, the two
shareholders of TES, Bill Tice and Daisy Tice (his mother who was a director and
shareholder of TES until her retirement in August 1995), determined executive
compensation.

Certain Transactions
- --------------------

    Management believes that all of the transactions listed below are at least
as fair as a similar transaction with an unaffiliated third party would have
been.

    During the last three years, Mr. Tice has loaned TES money on which debt he
had received interest at a rate of 10% per annum. For fiscal years ending March
31, 1994, 1995 and 1996, he received interest totaling $12,859, $15, $327 and
$11,628, respectively. See "Management's Discussion and Analysis of Financial
Condition." For the first nine months of fiscal year 1997, Mr. Tice received
interest totaling $5,767.

    TES invested $1,245.25 in gold and silver certificates which subsequently
declined in value by approximately $200. Mr. Tice purchased the certificates at
the purchase price of $1,245.25 to avoid future losses by TES.

    Ms. Sheppeard is corporate counsel for the Issuer and TES and provides legal
services to Mr. Tice from time to time.

    Mr. Clayton loaned TES $130,000 at an interest rate of 10% per annum and
converted the principal and interest through December 15, 1996 into 44,990
Common Shares of the Issuer at a rate of $3.00 per share.

    John Burchill who is an employee and general manager of TES loaned TES
$10,000 at an interest rate of 10% per annum and converted the principal and
interest through December 15, 1996 into 3,491 Common Shares of the Issuer at a
rate of $3.00 per share.

                                      42
<PAGE>
 
                      PRINCIPAL AND SELLING SHAREHOLDERS
                      ----------------------------------

Management and 5% or Greater Shareholders
- -----------------------------------------

     The following table sets forth information with respect to ownership of
issued and outstanding stock and warrants of the Issuer by management and 5% or
greater shareholders as of the date hereof:

<TABLE>
<CAPTION>
 
                                                    Total Number of   Percent    Number of    Percent
                                                    Securities Owned    of       Registered    After
Name and Address               Title of Class         Beneficially    Class (1)    Shares     Sale (2)
- ----------------               --------------       ----------------  ---------  ----------   --------
<S>                         <C>                    <C>                <C>        <C>         <C>
William A. Tice (3)         Common Shares                  5,211,750        89%   1,302,937   67% (4)
7610 Breckenridge Lane      Class B Common Shares            750,000       100%         -0-
Knoxville, TN

Bille Joe Clayton (5)       Common Shares                     44,990         1%      44,990    0% (4)
817 Laurel Hill Road        Class B Common Shares                -0-         0%         -0-
Knoxville, TN

Karen Ann Walton (6)        Common Shares                     15,000          *      15,000    0% (4)
7633 Breckenridge Lane      Class B Common Shares                -0-         0%         -0-
Knoxville, TN

Total number of shares      Common Shares                  5,271,740        90%   1,362,927   67% (4)
owned by directors and      Class B Common Shares            750,000       100%         -0-
executive officers as a
group
 
- ----------------------------------------------------------------------------------------------------
</TABLE>

*Less than 1%

(1) These figures do not include Common Shares which may be issued upon the
    exercise of the Warrants, but do include Common Shares which may be issued
    upon exercise of employee options. See "Securities."

(2) This is the percent of class of the Shares held by Selling Shareholders
    assuming all Shares offered are sold, all employee options are exercised and
    no Warrants are exercised.

(3) Mr. Tice is President, Chairman of the Board and a director of the Issuer
    and TES. See "Management." Mr. Tice's son Chris, who is an employee of TES,
    has options to purchase up to 10,000 Common Shares upon the same terms and
    conditions as the other employees. See "Securities." These shares are not
    included in the numbers listed opposite Mr. Tice's name. In addition, Mr.
    Tice intends to give a total of 65,000 of his Shares to his brother, sister,
    a son (not employed by TES) and a daughter either outright or in trust.

(4) No Class B Common Shares will be registered or available for public sale by
    Selling Shareholders.

                                      43
<PAGE>
 
(5)  Mr. Clayton became a director of the Issuer and TES in 1996. These are the
     Common Shares that Mr. Clayton received upon conversion of certain debt to
     equity. See "Management - Certain Transactions."

(6)  Ms. Walton is Vice President, Secretary/Treasurer and a director of the
     Issuer and TES. See "Management." The shares listed are shares which Ms.
     Walton is entitled to receive if she exercises options she received as an
     employee of TES. The terms and conditions of the options are the same as
     for other employees who hold options. See "Securities."

Other Selling Shareholders
- --------------------------

     The following table sets forth information with respect to ownership of the
Issuer by Selling Shareholders (including employees who hold options to acquire
Shares registered for resale hereunder) who are not part of management and hold
less than 5% of the issued and outstanding shares of any class as of the date
hereof. No person listed below owns any Class B Common Shares.

<TABLE>
<CAPTION>
                                           Total Number of   Percent      Number of    Percent
                                           Securities Owned    of        Registered    After
Name and Address          Title of Class     Beneficially    Class (1)      Shares     Sale (2)
- ----------------          --------------   ----------------  ---------   ----------    --------
    
<S>                       <C>             <C>                <C>        <C>          <C>
Joseph Walker & Sons      Common Shares             238,470         4%      238,470        0%
88 Walker Creek Road
Walker, WV

John Garret (1)           Common Shares              19,284          *       19,284        0%
3518 Crown Point Road
Louisville, TN

Sam Baird (2)             Common Shares              10,000          *       10,000        0%
7713 Windsong Drive
Powell, TN

Greg Cunningham (2)       Common Shares              10,000          *       10,000        0%
6107 E. Emory Road
Knoxville, TN

Chris Tice (2)            Common Shares              10,000          *       10,000        0%
321 Old Dandridge Pike
Knoxville, TN

Fred Pickell (1)          Common Shares               6,994          *        6,994        0%
700 Hill Avenue
Knoxville, TN

BHD Creations (1)         Common Shares               6,936          *        6,936        0%
P. O. Box 2832
Murfreesboro, TN

Gary Koontz (1)           Common Shares               6,865          *        6,865        0%
108 Hillcrest Avenue
Knoxville, TN

</TABLE>     

                                      44
<PAGE>
 
<TABLE>
<CAPTION> 
                                           Total Number of   Percent      Number of    Percent
                                           Securities Owned    of        Registered     After
Name and Address          Title of Class     Beneficially    Class (1)      Shares     Sale (2)
- ----------------          --------------   ----------------  ---------   ----------    --------
<S>                       <C>              <C>               <C>         <C>           <C>
John B. Burchill (3)      Common Shares               3,991          *        3,991        0%
6433 Downridge Road
Knoxville, TN

Scott Brenneman (2)       Common Shares               3,000          *        3,000        0%
509 Hardwick Drive
Knoxville, TN

Randy Curington (2)       Common Shares               2,000          *        2,000        0%
P. O. Box 91
Corryton, TN

Rory Karnes (2)           Common Shares               2,000          *        2,000        0%
7710 Karnes Road
Corryton, TN

Larry Stipes (2)          Common Shares               2,000          *        2,000        0%
7505 John Road
Corryton, TN

Adriana Kay (2)           Common Shares                 250          *          250
5523 Jericho Lane
Knoxville, TN
- --------------------------------------------------------------------------------------------
</TABLE> 

*less than 1%

(1)  The Shares listed are shares which were received when the persons listed
     converted loans made to TES at a rate of $3.00 per share.

(2)  The Shares listed are shares which may be received if employee options held
     by such persons are exercised. See "Securities." 
    
(3)  Of the Shares listed, 500 are Shares which Mr. Burchill may receive if he
     exercises options he received as an employee of TES and the remaining 3,491
     shares are Shares received as a result of conversion of a loan by Mr.
     Burchill to TES at a rate of $3.00 per share. See "Securities."
    
     Joseph Walker and Sons, Inc. ("JWSI") began providing consulting services
to TES in May of 1994. JWSI acted and acts as a business financial development
advisor to TES in connection with the formation of the Issuer and other matters.
Services included aid in the development of TES's business plan and in
implementing business financial development plans. As consideration for the
services, JWSI received an initial retainer fee of warrants to purchase stock
equal to 4% of the stock of TES outstanding at the time of employment. The right
to purchase the warrants at one cent for each share was earned at the end of the
first year of employment and the warrants were issued on May 5, 1995. The value 
of the warrants ($4,859) was recorded as an expense in fiscal year 1996.      

                                      45
<PAGE>
     
JWSI exchanged the warrants for 238,470 Common Shares which constitute
approximately 4% of the total issued and outstanding Common Shares. (By
agreement with TES, JWSI converted all Class B Common Shares it was entitled to
receive under its warrants to Common Shares.)      


                                  SECURITIES
                                  ----------

Description of Capital Stock
- ----------------------------

     Common Shares. The Issuer is authorized to issue 30,000,000 Common Shares,
par value $.01 per share, of which 5,838,780 shares were issued and outstanding
as of the date of this Prospectus. There will be approximately 1,200 holders of
the issued and outstanding Common Shares after the Distribution. However,
William A. Tice currently owns 89% of the issued and outstanding Common Shares
and together with his ownership of 100% of the Class B Common Shares controls
the Issuer. See "Risk Factors - Continued Control by Holder of Class B Common
Shares." See "Principal and Selling Shareholders." The holders of Common Shares
of the Issuer are entitled to one vote per share on all entitled matters
including the election of directors and do not have cumulative voting rights.
With respect to the election of directors, holders of Common Shares (together
with holders of Class D Common Shares and of any Preferred Shares with voting
rights) voting as a separate class are entitled to elect 25% of the members of
the Board of Directors of the Issuer. Holders of Class B Common Shares are
entitled to elect the remaining directors. See "Risk Factors - Control By
Holders of Class B Common Shares." Notwithstanding the foregoing, if, on the
record date for any shareholders' meeting at which directors are to be elected,
the number of issued and outstanding Common Shares, Class D Common Shares and
voting Preferred Shares is less than 10% of the aggregate number of issued and
outstanding voting shares of all classes, all directors will be elected by the
holders of all voting shares voting together.

     The holders of Common Shares have a noncumulative $.05 per share annual
dividend preference over non-stock dividends paid on Class B Common Shares
(described below) from funds legally available for dividends when, as and if
declared by the Board of Directors of the Issuer. See "Risk Factors - No
Dividends." In addition, holders of Class B Common Shares may not receive any
dividends unless holders of Common Shares receive a dividend per share at least
equal to the dividend per share paid to holders of Class B Common Shares. Stock
dividends may only be paid to holders of Common Shares in Common Shares and only
if the same number of Class B Common Shares will be paid with respect to each
outstanding Class B Common Share. The payment of dividends may also be subject
to preferential or identical rights, if any, of the holders of other outstanding
securities. See "Risk Factors - Possible Adverse Effects of Issuance of
Preferred Stock." Common Shares or Class B Common Shares may not be combined or
subdivided without at the same time making a proportionate combination or
subdivision of the shares of the other of such classes.

     Holders of Common Shares are also entitled to share ratably in all of the
assets of the Issuer available for distribution to holders of common shares
(including Class B Common Shares and

                                      46
<PAGE>
 
Class D Common Shares) upon liquidation, dissolution or winding up of the
affairs of the Issuer subject to the preference of holders of Common Shares, but
only to the extent of the par value of such Common Shares, and subject to any
preferential rights of the holders of any other outstanding securities. See
"Risk Factors - Possible Adverse Effects of Issuance of Preferred Stock." Common
Shares do not have preemptive, subscription or conversion rights and are not
subject to call or redemption (there are no applicable sinking fund provisions).
All Common Shares now outstanding are fully paid and nonassessable.

     Class B Common Shares. In addition to Common Shares, the Issuer is
authorized to issue 5,000,000 Class B Common Shares, $.01 par value per share,
of which 750,000 shares were issued and outstanding as of the date hereof. See
"Principal and Selling Shareholders." There is one holder of Class B Common
Shares, William A. Tice. Holders of Class B Common Shares have the right to one
noncumulative vote per share on all matters on which they are entitled to vote.
For the election of directors, the holders of a majority of Class B Common
Shares are entitled to elect 75% of the members of the Board of Directors. If,
on the record date for any shareholders' meeting at which directors are to be
elected, the number of issued and outstanding Common Shares, Class D Common
Shares and voting Preferred Shares is less than 10% of the aggregate number of
issued and outstanding voting shares of all classes, all directors will be
elected by the holders of all voting shares voting together. If more than 90% of
the aggregate number of issued and outstanding Common Shares, Class B Common
Shares, Class D Common Shares and voting Preferred Shares are Class B Common
Shares, the holders of a majority of Class B Common Shares will in practice be
able to elect all of the members of the Board of Directors. See "Risk Factors -
Control By Holder of Class B Common Shares."

     Holders of Class B Common Shares are entitled to receive dividends when, as
and if declared subject to a non-cumulative $.05 per share annual dividend
preference on each Common Share. See "Risk Factors - No Dividends." In addition,
holders of Class B Common Shares may not receive any dividend unless holders of
Common Shares receive a dividend per share at least equal to the dividend per
share paid to holders of Class B Common Shares. Stock dividends may only be paid
to holders of Class B Common Shares in Class B Common Shares and may only be
paid in shares at all if the same number of Common Shares will be paid with
respect to each outstanding Common Share. The payment of dividends may also be
subject to preferential or identical rights, if any, of the holders of other
outstanding securities. See "Risk Factors - Possible Adverse Effects of Issuance
of Preferred Stock."

     Holders of Class B Common Shares are also entitled to share ratably in all
of the assets of the Issuer available for distribution to holders of common
shares (including Common Shares and Class D Common Shares) upon liquidation,
dissolution or winding up of the affairs of the Issuer, subject to the
preference of holders of Common Shares, but only to the extent of the par value
of such Common Shares, and subject to any preferential rights of other
shareholders. See "Risk Factors - Possible Adverse Effects of Issuance of
Preferred Stock." Holders of Class B Common Shares have preemptive rights only
as to Class B Common Shares. Class B Common Shares are not subject to call or
redemption (there are no applicable sinking fund provisions). All Class B Common
Shares now outstanding are fully paid and nonassessable.

                                      47
<PAGE>
 
     In addition, the Board of Directors must seek the approval of a majority of
the holders of Class B Common Shares to grant rights to subscribe for, purchase
or issue shares of authorized and unissued Class B Common Shares. Common Shares
or Class B Common Shares may not be combined or subdivided without at the same
time making a proportionate combination or subdivision of the shares of the
other of such classes. Each share may also be converted into one Common Share at
any time at the option of the holder.

     At this time, 100% of the issued and outstanding Class B Common Shares are
owned by William A. Tice. See "Principal and Selling Shareholders." The holders
of Class B Common Shares elect 75% of the directors and therefore Mr. Tice
controls the Issuer. In addition, Mr. Tice held 89% of the issued and
outstanding Common Shares by which ownership he controls decisions by holders of
Common Shares as well. See "Risk Factors - Continued Control By Holder of Class
B Common Shares."

     Class D Common Shares. Class D Common Shares are a convertible security
created in order to secure highly motivated executive personnel for the Issuer
and its subsidiaries and take the place of compensation stock options, although
the Issuer remains authorized to issue stock options. There are 600,000 Class D
Common Shares authorized at $.01 par value per share. Class D Common Shares are
identical to Common Shares and have equal rights and privileges with Common
Shares except as described below. Class D Common Shares are nontransferable. The
Board of Directors, by resolution, may authorize the issuance of Class D Common
Shares; provided that, each such resolution contains a formula under which the
shares may be converted to Common Shares. In no case may the Board of Directors
set any conversion rights which could result in the issuance of more than ten
Common Shares for each Class D Common Share. At the close of business on the
fifth anniversary of the date of a resolution authorizing the issuance of any
Class D Common Shares, such issued and outstanding but unconverted shares will
be deemed to have been converted at the rate of one Common Share for each such
Class D Common Share. There are no issued and outstanding Class D Common Shares
as of the date of this Prospectus.

     Preferred Shares. The Board of Directors of the Issuer, by resolution, has
the authority to issue, in one or more series, up to 10,000,000 Preferred
Shares. Such unissued shares will have such preferences, rights and limitations
as are established by the Board of Directors except that the voting rights, if
any, of one Preferred Share may not exceed the voting rights of one Common
Share. See "Risk Factors - Possible Adverse Effects of Issuance of Preferred
Stock." There are no issued and outstanding Preferred Shares as of the date of
this Prospectus.

     Common Stock Purchase Warrants. The Issuer has issued and outstanding
1,000,000 Common Stock Purchase Warrants, each Warrant entitling the holder to
purchase one Common Share of the Issuer. The Warrants may be exercised at any
time during the 24 month period beginning on the date of this Prospectus at an
exercise price of $8.00 per share, subject to adjustment, by surrendering the
Warrant to the Warrant Agent with the subscription properly completed and
executed with payment of the exercise price. See "Risk Factors - Arbitrary
Exercise Price." No fractional Common Shares will be issued in connection with
the exercise of Warrants. The Issuer has no right to call the Warrants.

                                      48
<PAGE>
 
     If a holder of Warrants fails to exercise the Warrants prior to their
expiration, the Warrants will expire and the holder will have no further rights
with respect to the Warrants. If a market for the Warrants develops, the holder
may sell the Warrants instead of exercising them. There can be no assurance that
a market for the Warrants will develop or continue. See "Risk Factors - No
Assurance of Trading Market." If the Issuer is unable to qualify for sale the
Common Shares underlying the Warrants (or the shares are exempt from
qualification) in the states in which the various holders of the Warrants then
reside, holder of the Warrants may have no choice but to let the Warrants
expire. See "Risk Factors - Possible Inability to Exercise Warrants in Certain
States."

     A holder of Warrants will not have any rights or privileges of a
shareholder of the Issuer prior to exercise of such Warrants. The Issuer will
keep available a sufficient number of authorized Common Shares to permit
exercise of the Warrants. The exercise price of the Warrants and the number of
shares issuable upon exercise of the Warrants will be subject to adjustment in
the event of stock dividends, stock splits, combinations, reorganizations,
subdivisions and reclassifications. No assurance can be given that the market
price of the Issuer's Common Shares will exceed the exercise price at any time
during the term of the Warrants.

     The Warrants were issued pursuant to a Warrant Agreement between the Issuer
and Mid-America Bank of Louisville and Trust Company (the "Warrant Agent"). All
descriptions of the Warrants are qualified in their entirety by reference to the
Warrant Agreement which is included as an exhibit to the Registration Statement
of which this Prospectus is a part.

     Employee Stock Options. The Issuer granted options to purchase 54,750
Common Shares to ten of the employees of TES as of the date of this Prospectus.
The options may be exercised at any time during the 24-month period after
issuance at an exercise price of $1.00 per share. The options are "nonqualified"
options and the employees will have compensation income upon the exercise of the
options to the extent of the difference between the exercise price and the fair
market value of the Common Shares. The options are nontransferable except upon
the employee's death. A holder of the options will not have any rights or
privileges of a shareholder of the Issuer prior to exercise of the options. If
the options are not exercised prior to expiration, the holder has no further
rights.

Transfer Agent, Registrar and Warrant Agent
- -------------------------------------------

     The transfer agent and registrar for the Common Shares and the Warrant
Agent is Mid-America Bank of Louisville and Trust Company, P.O. Box 1101,
Louisville, Kentucky 40201-1101.

                                   DIVIDENDS
                                   ---------

     The Issuer has not paid any dividends. In addition, TES historically has
not paid dividends. It is expected that the capital requirements of TES will
prevent payment of dividends in the near future. There is no guarantee that TES,
and therefore the Issuer, will pay dividends in the future. See "Risk Factors -
No Dividends" and "Possible Adverse Effects of Issuance of Preferred Stock."

                                      49
<PAGE>
 
                       LIABILITY AND INDEMNIFICATION OF
                            DIRECTORS AND OFFICERS
                            ----------------------

     Officers and directors of the Issuer are covered by certain provisions of
the Delaware General Corporation Law and the Certificate of Incorporation and
Bylaws of the Issuer, which serve to limit, and, in certain instances, to
indemnify them against, certain liabilities which they may incur in such
capacities.

Elimination of Liability in Certain Circumstances
- -------------------------------------------------

     Delaware has enacted legislation which authorizes corporations to limit or
eliminate the personal liability of directors to corporations and their
shareholders for monetary damages for breach of a director's fiduciary duty of
care. The duty of care requires that, when acting on behalf of the corporation,
directors must exercise an informed business judgment based on all material
information reasonably available to them. Absent the limitations authorized by
the legislation, directors are accountable to corporations and their
shareholders for monetary damages for conduct constituting negligence or gross
negligence in the exercise of their duty of care. Although the statute does not
change directors' duty of care, it enables corporations to limit available
relief to equitable remedies such as injunction or rescission by including
certain provisions in its Certificate of Incorporation.

     The Issuer's Certificate of Incorporation limits the liability of its
directors to the Issuer or its shareholders (in their capacity as directors, but
not in their capacity as officers) to the fullest extent permitted by the
legislation. Specifically, the directors of the Issuer will not be personally
liable for monetary damages for breach of director's fiduciary duty as a
director, except for liability (i) for any breach of the director's duty of
loyalty to the Issuer or its shareholders, (ii) for acts or omissions not in
good faith or which involve intentional misconduct or a knowing violation of
law, (iii) for unlawful payments of dividends or unlawful stock repurchases or
redemptions, or (iv) for any transaction from which the director derived an
improper personal benefit.

Indemnification
- ---------------

     The Issuer's Certificate of Incorporation provides that the Issuer
indemnify any and all of its directors or officers or former directors or
officers or any person who may have served at its request as a director or
officer of another corporation in which it owns shares of capital stock or of
which it is a creditor against expenses actually and necessarily incurred by
them in connection with the defense of any action, suit or proceeding in which
they, or any of them, are made parties, or a party, by reason of being or having
been directors or officers of the Issuer, or of such other corporation, except
in relation to matters as to which any such director or officer or former
director or officer or person shall be adjudged in such action, suit or
proceeding to be liable for negligence or misconduct in the performance of duty.

     In addition, Section 7.1(a) of the Issuer's Bylaws provides that the Issuer
must indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or

                                      50
<PAGE>
 
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by or in the right of the Issuer) by reason
of the fact that such person is or was a director, officer, employee or agent of
the Issuer, or is or was serving at the request of the Issuer as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust, employee benefit plan or other enterprise, against expenses (including
attorneys' fees), judgments, fines and amounts paid in settlement actually and
reasonably incurred by such person in connection with such action, suit or
proceeding if such person acted in good faith and in a manner reasonably
believed to be in or not opposed to the best interests of the Issuer, and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
the conduct was unlawful. The termination of any action, suit or proceeding by
judgment, order, settlement or conviction, or upon a plea of nolo contendere or
its equivalent, shall not, of itself, create a presumption that the person did
not act in good faith and in a manner reasonably believed to be in or not
opposed to the best interests of the Issuer, and, with respect to any criminal
action or proceeding, had reasonable cause to believe that this conduct was
unlawful.

     Section 7.1(b) of the Issuer's Bylaws provides that the Issuer must
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of the
Issuer to procure a judgment in its favor by reason of the fact that such person
is or was a director, officer, employee or agent of the Issuer or is or was
serving at the request of the Issuer as a director, officer, employee or agent
of another corporation, partnership, joint venture, trust, employee benefit plan
or other enterprise against expenses (including attorneys' fees) actually and
reasonably incurred in connection with the defense or settlement of such action
or suit if such person acted in good faith and in a manner reasonably believed
to be in or not opposed to the best interests of the Issuer, except that no
indemnification shall be made in respect of any claim, issue or matter as to
which such person shall have been adjudged to be liable to the Issuer unless and
only to the extent that the Delaware Court of Chancery or the court in which
such action or suit was brought shall determine upon application that, despite
the adjudication of liability but in view of all the circumstances of the case,
such person is fairly and reasonably entitled to indemnity for such expenses
which the Delaware Court of Chancery or such other court shall deem proper.

     Section 7.1(d) of the Issuer's Bylaws provides that any indemnification
under Sections 7.1(a) and (b) (unless ordered by a court) shall be made by the
Issuer only as authorized in the specific case upon a determination that
indemnification of the director, officer, employee or agent is proper in the
circumstances because such person has met the applicable standard of conduct.
Such determination shall be made (i) by the Board of Directors by a majority
vote of a quorum consisting of directors who were not parties to such action,
suit or proceeding, (ii) if such a quorum is not obtainable, or, even if
obtainable a quorum of disinterested directors so directs, by independent legal
counsel in a written opinion, or (iii) by the shareholders of the Issuer. To the
extent, however, that a director, officer, employee or agent of the Issuer has
been successful on the merits or otherwise in defense of any action, suit or
proceeding described above, or in the defense of any claim, issue or matter
therein, such person shall be indemnified against expenses (including attorneys'
fees) actually and reasonably incurred in connection therewith, without the
necessity of authorization in the specific case under Section 7.1(c).

                                      51
<PAGE>
 
     Under Section 7.1(e), expenses incurred by a director, officer, employee or
agent of the Issuer in defending or investigating a threatened or pending
action, suit or proceeding may be paid by the Issuer in advance of the final
disposition of such action, suit or proceeding upon receipt of an undertaking by
or on behalf of such director, officer, employee or agent to repay such amount
if it shall ultimately be determined that such person is not entitled to be
indemnified by the Issuer.

     The indemnification and advancement of expenses provided by or granted
pursuant to the Issuer's Bylaws are not exclusive of any other rights to which
those seeking indemnification or advancement of expenses may be entitled under
any Bylaw, agreement, contract, vote of shareholders or disinterested directors
or otherwise, both as to action in official capacity and as to action in another
capacity while holding such office, it being the Issuer's policy that
indemnification of the persons specified in the Bylaws shall be made to the
fullest extent permitted by law. The indemnification and advancement of expenses
provided by, or granted pursuant to the Issuer's Bylaws shall, unless otherwise
provided when authorized or ratified, continue as to a person who has ceased to
be a director, officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such person.

     Insofar as indemnification for liabilities arising under the 1933 Act may
be permitted to directors, officers or persons controlling the Issuer pursuant
to the foregoing provisions, the Issuer has been informed that in the opinion of
the Securities and Exchange Commission such indemnification is against public
policy as expressed in the 1933 Act and is therefore unenforceable.

                                 LEGAL MATTERS
                                 -------------

     The Issuer has been advised with respect to certain legal aspects of the
offering by Ogden Newell & Welch, 1200 One Riverfront Plaza, Louisville,
Kentucky 40202.

                                    EXPERTS
                                    -------

     The financial statements of TES at March 31, 1996 and 1995, and for each of
the years in the three year period ended March 31, 1996 and the financial
statements of the Issuer at December 31, 1996, appearing in this Prospectus have
been audited by Boring & Goins, P.C., Certified Public Accountants, 107 Main
Avenue, P. O. Box 2850, Knoxville, Tennessee 37901, as set forth in its reports
thereon appearing elsewhere herein. The financial statements are included in
reliance upon such report given upon the authority of such firm as an expert in
accounting and auditing.

                                      52
<PAGE>
 
                              FINANCIAL STATEMENTS
                              --------------------

                               TABLE OF CONTENTS
                               -----------------

                        Tice Engineering and Sales, Inc.
                  Nine Months Ended December 31, 1996 and 1995
                   Years Ended March 31, 1996, 1995 and 1994

                             Tice Technology, Inc.
                     Five Months Ended December 31, 1996     
                      
<TABLE>    
<CAPTION>

Tice Engineering and Sales, Inc.                                                                Page
- --------------------------------                                                                ----
<S>                                                                                            <C>
Unaudited Balance Sheets - December 31, 1996 and 1995........................................  F -  1
Unaudited Statements of Income - For the Nine Months Ended
      December 31, 1996 and 1995.............................................................  F -  3
Unaudited Statements of Stockholder's Equity - For the Nine Months
      Ended December 31, 1996 and 1995.......................................................  F -  4
Unaudited Statements of Cash Flows - For the Nine Months Ended
      December 31, 1996 and 1995.............................................................  F -  5
Unaudited Notes to Financial Statements - December 31, 1996 and 1995.........................  F -  7
Schedules....................................................................................  F - 15

Independent Auditor's Report - May 23, 1996 and February 10, 1997............................  F - 18
Consolidated Balance Sheets - March 31, 1996 and 1995........................................  F - 19
Consolidated Statements of Income - For the Years Ended
      March 31, 1996, 1995 and 1994..........................................................  F - 21
Consolidated Statements of Stockholder's Equity - For the Years Ended
      March 31, 1996, 1995 and 1994..........................................................  F - 22
Consolidated Statements of Cash Flows - For the Years Ended
      March 31, 1996, 1995 and 1994..........................................................  F - 23
Notes to Consolidated Financial Statements - March 31, 1996, 1995 and 1994..................   F - 25
Schedules....................................................................................  F - 32

Tice Technology, Inc.                                                                           Page
- ---------------------                                                                           ----
Pro Forma Balance Sheets Assuming Acquisition of TES and
      Conversion of TES Debt.................................................................  F - 35
Independent Auditor's Report - February 10, 1997.............................................  F - 37
Balance Sheet - December 31, 1996............................................................  F - 38
Statement of Income and Retained Earnings for the Five Months
      Ended December 31, 1996................................................................  F - 39
Notes to Financial Statements - December 31, 1996............................................  F - 40
</TABLE>      

                                      53
<PAGE>

                       Tice Engineering and Sales, Inc.
                                Balance Sheets
                                  (Unaudited)
                          December 31, 1996 and 1995
<TABLE>
<CAPTION>


                                                  1996         1995
                                               ----------   ----------
<S>                                           <C>            <C>
Assets
Current assets:
  Cash                                         $    6,333   $   21,114
  Accounts receivable
     Trade                                        151,396       53,156
     Employee                                      15,685       18,605
     Due from related company                     119,460           --
  Prepaid expenses                                 44,829       25,817
  Inventory                                       470,795      444,389
  Deferred income tax asset                       103,430       10,500
                                               ----------   ----------
Total current assets                              911,928      573,581

Fixed assets:
  Land                                            130,000      305,000
  Building and improvements                            --      447,565
  Equipment                                       517,599      560,546
  Vehicles                                        124,599      175,859
                                               ----------   ----------
                                                  772,198    1,488,970
  Less accumulated depreciation                  (585,528)    (900,109)
                                               ----------   ----------
Net fixed assets                                  186,670      588,861

Other assets:
  Utility deposit                                     890          890
  Cash surrender value - officer's life            14,250           --
  Patents, net of accumulated amortization        115,745       76,558
  Note receivable - split dollar life insurance    53,340           --
  Investments                                          --        1,245
  Deferred income tax benefit                          --      112,037
                                               ----------   ----------
Total other assets                                184,225      190,730
                                               ----------   ----------

                                               $1,282,823   $1,353,172
                                               ==========   ==========
</TABLE>

                                      F-1
<PAGE>

<TABLE>
<CAPTION>
                                                   1996               1995
                                                ----------         ----------
<S>                                              <C>              <C>
Liabilities and stockholder's equity
Current liabilities:
   Notes payable - related parties              $  227,353         $  152,652
   Accounts payable                                291,146            162,505
   Payroll and payroll taxes payable                 1,538             18,364
   Pension plan payable                              5,477                 --
   Franchise tax payable                             2,647                 --
   Current maturities of long-term debt            361,234            643,492
                                                ----------         ----------
Total current liabilities                          889,395            977,013


Long term debt less current maturities                  --            270,168


Stockholder's equity:
Capital stock, no stated value, 2000 shares
  authorized, 750 shares issued
  and outstanding                                    8,634              8,634
30 stock warrants outstanding                        4,859              4,859
Retained earnings                                  379,935             92,498
                                                ----------         ----------


Total stockholder's equity                         393,428            105,991
                                                ----------         ----------

                                                $1,282,823         $1,353,172
                                                ==========         ==========

</TABLE>
                See accompanying notes to financial statements.

                                      F-2
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                             Statements of Income
                                  (Unaudited)
             For the Nine Months Ended December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                                          1996         1995
                                                       ----------   ----------
<S>                                                    <C>          <C>
Operating revenues:
    Sales                                              $  894,294   $  959,160
    Service                                                 4,077        2,561
                                                       ----------   ----------
Total revenues                                            898,371      961,721
 
Operating expenses:
    Cost of sales and service                             621,623      653,294
    Research and development (net of reimbursements)       97,213       26,679
    Selling, general and administrative                   343,201      323,506
                                                       ----------   ----------
                                                        1,062,037    1,003,479
                                                       ----------   ----------

Loss from operations                                     (163,666)     (41,758)
Other income/expense:
    Interest income                                            --          176
    Rental income                                          28,200       34,650
    Rental property expenses                              (25,900)     (36,251)
    Gain on sale of fixed assets                          500,363      105,593
    Interest expense -- related parties                   (11,212)     (12,953)
    Interest expense -- other                             (66,700)     (75,164)
    Other income                                                3            8
                                                       ----------   ----------
Total other income/expense                                424,754       16,059
                                                       ----------   ----------
 
 
Net income/(loss) before taxes                            261,088      (25,699)
 
Provision (benefit) for income tax                         (9,317)       5,347
                                                       ----------   ----------
 
Net income/(loss)                                      $  251,771   $  (20,352)
                                                       ==========   ==========
 
Earnings per share                                     $     .038
 
Pro-forma outstanding shares                            6,624,280
</TABLE>


                See accompanying notes to financial statements.


                                      F-3

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                      Statements of Stockholder's Equity
                                  (Unaudited)
             For the Nine Months Ended December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                                                                         Total
                                                  Common      Stock      Retained    Stockholder's
                                                  Stock      Warrants    Earnings       Equity
                                                 --------    --------    --------    -------------
<S>                                              <C>         <C>         <C>         <C>
Balance March 31, 1995                           $  8,634    $           $112,850       $121,484
 
Issuance of 30 stock warrants                                   4,859                      4,859
 
Net income (loss) for the nine months ended
  December 31, 1995                                                       (20,352)       (20,352)
                                                 --------    --------    --------       --------
Balance December 31, 1995                        $  8,634    $  4,859    $ 92,498       $105,991
                                                 ========    ========    ========       ========
 
Balance March 31, 1996                           $  8,634    $  4,859    $128,164       $141,657

Net income for the nine months ended 12/31/96                             251,771        251,771
                                                 --------    --------    --------       --------
Balance December 31, 1996                        $  8,634    $  4,859    $379,935       $393,428
                                                 ========    ========    ========       ========
</TABLE> 


                See accompanying notes to financial statements.


                                      F-4
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                           Statements of Cash Flows
                                  (Unaudited)
             For the Nine Months Ended December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                                                        1996          1995
                                                                     -----------    ---------
<S>                                                                  <C>            <C>
Operating activities:
Net income/(loss)                                                    $   251,771    $ (20,352)
Adjustments to reconcile net income to net cash provided by
  operating activities:
    Depreciation and amortization                                         29,714       38,025
    Gain on sale of fixed assets                                        (500,363)    (105,593)
Change in operating assets and liabilities:
    (Increase)/Decrease in receivables                                   (32,020)     139,081
    (Increase)/Decrease in inventory                                      (5,798)    (117,094)
    (Increase)/Decrease in prepaid expenses                              (16,538)       1,441
    (Increase)/Decrease in amount due from related company              (119,460)          --
    (Increase)/Decrease in deferred income tax benefit                     9,317       (5,347)
    Increase/(Decrease) in accounts payable                               94,234       56,964
    Increase/(Decrease) in payroll tax payable                            (3,067)      14,333
    Increase/(Decrease) in franchise tax payable                              --       (2,870)
    Increase/(Decrease) in customer deposits                             (25,000)          --
    Increase/(Decrease) in pension payable                                 5,477
                                                                     -----------    ---------
        Net cash provided by operations                                 (311,733)      (1,412)
  
Investing activities:
    Proceeds from sale of fixed assets                                   856,475      308,513
    Purchase of fixed assets                                              (5,994)     (11,438)
    Increase in accounts receivable - split dollar life insurance        (35,560)          --
    Increase in patents                                                  (27,979)     (42,747)
                                                                     -----------    ---------
        Net cash provided by investing activities                        786,942      254,328
 
Financing activities:
    Proceeds from related party loans                                    235,212       75,953 
    Proceeds from short term borrowing                                   125,000           --
    Proceeds from refinancing of long-term debt                          700,000           --
    Proceeds from Business Associate loans                               120,235           --
    Principal payment on short term borrowing                         (1,209,001)          --
    Principal payments on officer loan                                  (136,975)    (106,109)
    Principal payments on long-term debt                                (306,169)    (247,210)
                                                                     -----------    ---------
        Net cash provided in financing activities                       (471,698)    (277,366)
                                                                     -----------    ---------
Net increase/(decrease) in cash                                            3,511      (24,450)
 
Cash balance, March 31                                                     2,822       45,564
                                                                     -----------    ---------
Cash balance, December 31                                            $     6,333    $  21,114
                                                                     ===========    =========
</TABLE>


                See accompanying notes to financial statements.


                                      F-5
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                     Statements of Cash Flows (Continued)
                                 (Unaudited) 
             For the Nine Months Ended December 31, 1996 and 1995


Supplemental disclosures of cash flow information:

<TABLE>
<CAPTION>
                                                              1996      1995
                                                             -------    -------
<S>                                                          <C>        <C>
Cash paid during the nine months for:
    Interest                                                 $66,700    $75,164
    Taxes                                                      9,699      2,880
 
Non-Cash investing and financing activities:
    Interest accrued on related party loans                   11,212     12,953
    Interest accrued on note payable - Business Associates     5,048         --

Issuance of stock warrants in exchange for services                       4,859

Six months free rent included in contract for sale of
  shopping center                                             32,000         --

</TABLE> 



                See accompanying notes to financial statements.


                                      F-6

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                         Notes to Financial Statements
                                  (Unaudited)
                          December 31, 1996 and 1995


1. Summary of Significant Accounting Policies

Method of Accounting

The financial statements are prepared using the accrual basis of accounting.
Generally accepted accounting principles require management under certain
circumstances to use accounting estimates, actual results could differ from
these estimates.

Recognition of Revenue

Service revenue is recognized when earned. Revenue on fixed price contracts is
recognized in the period the costs are incurred on the contract. Revenue on 
made-to-order contracts is recognized when the product is shipped.

Business Activity

The Company designs and manufactures robotic and pneumatic industrial sewing
machine attachments.

Trade Accounts Receivable

The Company considers accounts receivable to be fully collectible; accordingly,
no allowance for doubtful accounts is required. If amounts become uncollectible,
they will be charged to operations when that determination is made.

Inventories

Inventories are stated at lower of cost or market. Cost is determined using the
first-in, first-out method.

Inventories at December 31 consist of:

<TABLE>
<CAPTION>
 
                      1996      1995
                    --------  --------
<S>                 <C>       <C>
Raw materials       $365,101  $380,543
Work in progress      20,830     4,109
Finished goods        84,864    59,736
                    --------  --------
                    $470,795  $444,388
                    ========  ========
</TABLE>

                                      F-7
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995


1. Summary of Significant Accounting Policies (continued)

Cash and Cash Equivalents

For purposes of the statement of cash flows the Company considers all highly
liquid debt instruments purchased with an original maturity of three months or
less to be cash and/or cash equivalents.

Income Taxes

Income taxes are provided for the tax effects of transactions reported in the
financial statements and consist of taxes currently due and deferred taxes
related primarily to the basis of inventory for financial and income tax
reporting. The deferred tax assets represent the future tax return consequences
of those differences. Deferred tax assets also are recognized for operating
losses that are available to offset future taxable income.

Property and Equipment

Property and equipment are recorded at cost. Depreciation is computed using
straight-line and accelerated methods over the estimated useful lives of the
assets. The estimated useful life of building and improvements is 15-31.5 years,
equipment, 5-7 years and vehicles 5 years. Significant improvements are
capitalized while maintenance and repairs are expensed as incurred.

Patents

Certain legal and other direct expenses incurred in order to obtain patents on
company designed and manufactured parts have been capitalized at cost. Patent
costs of $27,979 and $42,749 have been capitalized in the nine months ending
December 31, 1996 and 1995, respectively. Amortization is calculated by the
straight-line-method over a seventeen year estimated useful life. Amortization
expense totaled $3,411 and $1,569 during the nine months ended December 31, 1996
and 1995, respectively.

Interim Unaudited Financial Statements

The accompanying unaudited financial statements for the nine months ended
December 31, 1996 and 1995 have been prepared on the same basis as the Company's
audited financial statements as of and for the years ended March 31, 1996 and
1995. In the opinion of management, all adjustments, consisting of normal,
recurring accruals, necessary to present fairly the financial position of the
Company at December 31, 1996 and 1995 and the results of operations and cash
flows for the nine months ended December 31, 1996 and 1995 have been included.
The results of operations for such interim periods are not necessarily
indicative of the results expected for the full years ended March 31, 1996 and
1997.

                                      F-8
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995

 2. Notes Payable and Long-Term Debt

 Notes payable consisted of the following at December 31,:

 <TABLE>
 <CAPTION>
                                                         1996       1995
                                                       ---------  --------
 <S>                                                    <C>        <C>
 
 Note payable to a bank, dated 4/25/96, original
   maturity date of 5/27/96, extended to 2/25/97,
   interest at 9.25% payable monthly, secured
   by a vehicle.                                       $  25,000        --
 
 Bank line of credit, original date 7/11/94,120
   day renewable, $225,000 converted to long-term
   debt on 8/31/96, interest at bank interest rate
   plus 1%, principal and interest payments of
   $4,711.84 monthly and final payment of
   $192,644 due 8/30/97, secured by property.          $ 215,999  $200,000
 
 Notes payable to an individual, dated 12/12/86,
   interest at 10%, principal and interest of
   $6,343 due monthly through April, 2001, secured
   by real estate.                                            --   313,660
 
 Bank line of credit, original date 3/28/86, due on
   demand, interest at 9.25% payable monthly,
   secured by accounts receivable, inventory,
   and equipment.                                             --   400,000
 
 Notes payable to individuals (Business Associates)
   dated 6/18/96 to 8/29/96, 90 day renewable,
   interest at 10%, principle and interest due
   4/30/97, interest of $5,048 accrued through
   12/15/96.                                             120,235        --
                                                       ---------  --------
                                                         361,234   913,660
 
 Less current maturities                                (361,234)  643,492
                                                       ---------  --------
 
                                                       $     -0-  $270,168
                                                       =========  ========
 </TABLE>

                                      F-9

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995

 3. Joint Development Agreement

 In December, 1994, the Company entered into a Joint Development Agreement with
 a denim clothing manufacturer to develop a specialized sewing machine for the
 manufacture of jeans. The manufacturer reimbursed the Company $150,000 in
 development fees during the nine months ended December 31, 1995. The Company
 incurred $128,069 in research and development expenses related to this project
 during the nine months ended December 31, 1995 and $41,903 during the nine
 months ended December 31, 1996. Under the terms of the agreement, the denim
 clothing manufacturer will have exclusive rights to purchase said sewing
 machine for an initial period of two years from the date of shipment of the
 first production machine. After the initial two year period, in order to
 maintain its exclusive rights, the manufacturer must purchase certain minimum
 quantities. In the event the Company sells machines to a third party, the
 Company is required to pay royalties to the manufacturer up to the amount
 reimbursed to the Company for development fees, plus 10% interest. Under no
 circumstances is any portion of the development fee refundable.

 4. Research and Development

 As required by statement of Financial Accounting Standards (FAS) No. 2, the
 Company expenses research and development costs (including research and
 development performed under contract) as incurred. Revenue on fixed price
 contracts to perform research and development for others is recognized in the
 period the costs are incurred in accordance with FAS 68. Included in current
 year expenses are the following attributable to research and development:

 <TABLE>
 <CAPTION>
                                          1996        1995   
                                         -------    ---------  
           <S>                           <C>        <C>        
           Legal, patent fees            $ 5,203    $  10,442  
           Salaries                       78,322      123,897  
           Travel                          1,518          516  
           Insurance                       2,336        5,053  
           Payroll tax                     5,992        9,478  
           Telephone                       2,011        1,638  
           Utilities                       1,001        1,032  
           Materials                         830       24,623  
                                         -------    ---------  
                                          97,213      176,679  
Less reimbursements (Note 3)                  --     (150,000)  
                                         -------    ---------  
                                         $97,213    $  26,679  
                                         =======    =========   
</TABLE>

 5. Related Party Transactions

 Included in notes payable-related parties is a note payable to William Tice, a
 company officer and a major stockholder. The note bears 10% interest and is due
 on demand and is subordinate to bank debt.

 During the nine months ended December 31, 1996, the Company borrowed $84,000
 (in addition to previous borrowings), made principal payments of $136,975, and
 accrued interest on the loan totaling $5,767. During the nine months ended
 December 31, 1995, the Company borrowed an additional $63,000, made principal
 payments of $106,009, and accrued interest on the loan totaling $12,953.

                                     F-10

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995

 5. Related Party Transactions (continued)

 Additionally, the notes payable to banks are secured by a second mortgage on
 Mr. Tice's personal residence as well as his personal guarantee.

 Also, included in notes payable - related parties is a note payable to John
 Burchill, a company employee.  The Company borrowed $10,000 from Mr. Burchill
 on June 24, 1996.  The note is renewable every 90 days through April 30, 1997
 and bears 10% interest.  Interest on the note of $475 has been accrued through
 December 15, 1996.

 Also, included in notes payable - related parties is a note payable to Joe
 Clayton, a member of the board of the Company.  The Company borrowed $90,000 on
 July 18, 1996 and $40,000 on August 23, 1996.  The note is renewable every 90
 days through April 30, 1997 and bears interest at 10%.  Interest of $4,970 has
 been accrued on the note through December 15, 1996.

 The notes payable to Mr. Burchill and Mr. Clayton, including interest accrued
 through December 15, 1996, are convertible to shares of common stock of Tice
 Technology, Inc. at $3 per share. (Note 12).

 6. Income Taxes

 Effective April 1, 1993, the Company changed to an asset and liability method
 of accounting for income taxes in accordance with Financial Accounting
 Standards Board Statement No. 109, "Accounting for Income Taxes."  Under this
 method, deferred tax assets and liabilities are determined based on the
 differences between the financial statement and tax basis of assets and
 liabilities and are measured using enacted tax rates.  There was no effect on
 pre-tax income of the adoption of FAS-109 during the year ended March 31, 1994.

 The components of the provisions for income taxes are as follows:

<TABLE>
<CAPTION>
                                                       1996      1995
                                                     --------   -------
<S>                                                  <C>        <C>
Current expense
  Federal                                            $     --   $    --
  State                                                    --        --
 
Deferred tax benefit due to temporary differences
  Federal                                              (4,353)   (1,148)
  State                                                  (768)     (458)
 
Deferred tax benefit due to net operating
 loss carryover
  Federal                                              89,155    (2,657)
  State                                                15,733    (1,084)
 
Deferred tax benefit due to change in
 accounting estimate (Note 7)                         (90,450)       --
                                                     --------   -------
  Total provision for income taxes                   $  9,317    (5,347)
                                                     ========   =======
</TABLE>

                                     F-11
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995

 6. Income Taxes (continued)

 Deferred income taxes reflect the net tax effects of temporary differences
 between the carrying values of inventory for financial reporting purposes and
 amounts used for income taxes.  Deferred tax assets have also been provided for
 operating losses available to offset future income.

 The following is a summary of the significant components of the Company's
 deferred tax assets as of December 31, 1996 and 1995.

 <TABLE>
 <CAPTION>
                                           1996        1995  
                                         --------    --------
 <S>                                     <C>         <C>     
 Section 263 A cost in ending inventory  $ 39,948    $ 18,676
 Net operating loss carryovers             62,389     103,861
                                         --------    --------
   Net deferred tax assets               $102,337    $122,537
                                         ========    ======== 
 </TABLE>

 At December 31, 1996 and 1995, the Company had net operating loss carryovers
 available to offset future taxable income of $140,923 and $460,705,
 respectively.  At December 31, 1996, the carrying value of inventory for tax
 purposes was $99,871 higher than reported in financial statements.

 7. Change in Accounting Estimate

 Change in deferred tax asset due to change in accounting estimate:

 At March 31, 1996, the Company's last fiscal year end, and in prior periods,
 deferred tax assets were recorded for net operating loss carryovers and the
 difference in the carrying value of inventory for financial statements and tax
 purposes at a 15% Federal tax rate and 6% state tax rate.  The nominal Federal
 rate of 15% was applied because it was expected that the Company would have
 taxable income in future years of $50,000 or less per year.  Since the March
 31, 1996 balance sheet date, however, new information as to future operating
 income and gains on sales of fixed assets, indicate that the full benefit of
 the loss carryovers will be realized in years ending March 31, 1997 and 1998.
 Under the rules of FAS 109 "Accounting for Income Taxes", deferred tax assets
 are valued at the tax rate expected to apply to taxable income in the period in
 which the asset is realized, therefore the statutory flat tax rate of 34% is
 applicable at December 31, 1996.  Had the loss carryovers available and
 inventory adjustment at March 31, 1996, been valued at a 34% Federal tax rate
 instead of 15%, the total deferred tax asset at March 31, 1996 would have been
 $207,227 and the decrease in the asset from March 31, 1996 to December 31, 1996
 would have been $104,890 instead of $9,255.  In accordance with Accounting
 Principles Board Opinion 20, "Accounting for Changes in Accounting Estimates"
 the March 31, 1996 financial statements have not been re-stated to reflect this
 change and the net effect of this change has been recorded in the current
 period.

                                      F-12

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995

 8. Major Customers and Export Sales

            <TABLE>                                                      
            <CAPTION>                                                    
                                  1996                      1995          
                                  ----                      ----         
                         Sales       % of Sales    Sales       % of Sales
                         ----------------------    ----------------------
            <S>          <C>         <C>           <C>         <C>       
            Customer 1   $325,523          36.4    $241,708          25.2
            Customer 2    178,859          20.0     181,281          18.9
            Customer 3     86,747           9.7     219,648          22.9
                         --------    ----------    ---------   ----------
                                                                         
                         $591,129          66.1    $642,637          67.0
                         ========    ==========    =========   ==========
            </TABLE>                                                      

 Approximately 4% of the Company's sales are export sales. All export sales are
 paid with an irrevocable letter of credit drawn on U.S. funds, therefore, there
 are no exchange gains or losses included in income.

 9. Note Receivable - Split Dollar Life Insurance

 The Company is paying the premiums on life insurance policies on the life of
 William Tice, a company officer, in a split dollar agreement with collateral
 assignment, whereby the premiums paid by the Company are to be repaid upon
 receipt of the proceeds of the policy by Mr. Tice's beneficiaries. The Company
 is not a beneficiary on this policy. Premiums paid on the policy during the
 nine months ended December 31, 1996 totaled $35,560.

 10. Employee Benefits

 Employee benefits consist of group health insurance and group term life
 insurance provided for employees and their dependents totaling $26,083 and
 $40,428 for the nine months ended December 31, 1996 and 1995, respectively.

 Also, during the nine months ended December 31,1996, the Company implemented a
 qualified 401 K plan. The plan allows the employees to contribute from 1% to
 15% of their gross pay up to maximum of $9,500 (for 1996). Each year the
 Company chooses whether or not to match a portion of the employee contribution.
 For the nine months ended December 31, 1996, the Company elected to match the
 first 3% of the first 6% of employee contributions. The Company portion is on a
 vesting schedule for employees at the rate of 20% per year for five years. All
 employees were eligible on the enrollment date and new hires must meet a six-
 month employment period to be eligible. The Company acts as its own trustee and
 is covered by a $60,000 surety bond. As of December 31, 1996, the balance in
 all individual accounts is $8,535. During the nine months ended December 31,
 1996, the Company contributions to the plan totaled $2,479.

                                     F-13

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                   Notes to Financial Statements (Continued)
                                  (Unaudited)
                          December 31, 1996 and 1995

 11. Sale of Rental Property/Contingent Lease

 On September 30, 1996, the Company sold rental property with a book value of
 $356,112 for $825,000 cash plus an eight-month lease which allows the Company
 to continue to occupy space in the property rent-free through May, 1997. After
 May 31, 1997, the Company can continue to occupy space in the property for
 $4,000 per month rent. The value of the eight-month initial lease of $32,000
 was included in the selling price of the property and recorded on the balance
 sheet as prepaid rent. The Company has recorded three months rent expense
 totaling $12,000, during the period ended December 31, 1996. The balance of
 prepaid rent of $20,000 is included on the balance sheet under the caption
 "Prepaid expenses".

 12. Stock Warrants

 On May 5, 1995, the Company issued 30 stock warrants to Joseph Walker & Sons,
 Inc. as a retainer for consulting services valued at $4,859 provided to the
 Company in connection with a plan of reorganization. Remaining amounts due
 Joseph Walker & Sons, Inc. were either paid or are recorded as payable and have
 been expensed in the year services were performed. The warrants can be
 converted to 30 shares of Company stock at an exercise price of $1 per share on
 or before May 5, 2005. The value of the warrants has been recorded at the fair
 market value of the services rendered. The value of the services has been 
 recorded as a current expense.

 13. Convertible Debt

 During the nine months ended December 31, 1996, the Company issued $255,187 of
 convertible debt to six individuals. Each $3 of debt is convertible to one
 share of common stock of Tice Technology, Inc. The notes bear interest at 10%.
 Interest accrued through December 15, 1996 of $10,493 will be included in the
 convertible debt. Interest accrued after that date will be paid to the debt
 holder at the time of conversion, which is on or before April 28, 1997.

 14. Pro-Forma Outstanding Shares

 The pro-forma average common shares outstanding of 6,624,280 is made up of
 common shares of Tice Technology, Inc., a holding company formed to acquire all
 the outstanding shares of Tice Engineering and Sales, Inc., and is calculated
 using the treasury stock method. In compliance with requirements of the
 Securities and Exchange Commission, stock and stock warrants issued within a
 one year period prior to an initial public offering must be treated as
 outstanding for all periods presented. Therefore the shares outstanding at
 December 31, 1996 have been revised for the shares issued at the time the
 registration becomes effective.

                                     F-14

<PAGE>
 
                       Tice Engineering and Sales, Inc.
                          Schedules of Cost of Sales
                                  (Unaudited)
             For the Nine Months Ended December 31, 1996 and 1995
<TABLE>
<CAPTION>


                                             1996                  1995
                                           --------              --------
<S>                                        <C>                   <C>
Materials                                  $377,314              $394,174
Assembly and production labor                90,931               103,123
Assembly and production expense               1,099                 3,710
Salaries - sales and service                 62,725                88,093
Shop expense                                  1,098                 1,043
Applied overhead                             88,456                63,151
                                           --------              --------

                                           $621,623              $653,294
                                           ========              ========
</TABLE>


                See accompanying notes to financial statements.

                                      F-15
<PAGE>
 
                       Tice Engineering and Sales, Inc.
           Schedules of Selling, General and Administrative Expenses
                                  (Unaudited)
             For The Nine Months Ended December 31, 1996 and 1995
<TABLE>
<CAPTION>


                                                1996               1995
                                              --------           --------
<S>                                           <C>                <C>
Advertising and promotions                    $ 47,447           $ 53,534
Airplane                                        21,266             69,015
Amortization                                     3,411              1,569
Bad debts                                           75                587
Depreciation                                     8,789              9,653
Dues and fees                                    2,759                225
Employee benefits                               18,898             20,647
Insurance                                        9,708             11,557
Legal and accounting                               617             16,025
Professional                                        --              4,859
Meals and entertainment                          2,267              1,179
Moving expense                                   3,700                 --
Office supplies                                  7,181              8,996
Postage                                          1,021                958
Commissions                                        550             11,719
Donations                                          125                286
Royalty                                          2,672              2,661
Salaries - officer                              93,800             36,751
Salaries - other                                59,337             31,694
Scholarship fund                                 1,449                 --
Shop                                             1,099              1,042
Taxes - payroll                                  3,790             16,110
Taxes - other                                    9,699                 10
Telephone                                        7,037              5,730
Training                                            70                 --
Travel                                          24,704              9,093
Utilities                                        4,005              4,129
Vehicle                                          1,725              5,207
Rent                                             6,000                270
                                              --------           --------

                                              $343,201           $323,506
                                              ========           ========
</TABLE>

                See accompanying notes to financial statements.

                                     F-16
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                         Schedules of Applied Overhead
                                  (Unaudited)
             For The Nine Months Ended December 31, 1996 and 1995
<TABLE>
<CAPTION>


                                                  1996                1995
                                                -------              -------
<S>                                             <C>                  <C>
Depreciation                                    $ 3,329              $ 5,468
Employee benefits                                 8,607               14,728
Equipment maintenance                               616                1,058
Insurance                                         1,239                   --
Office supplies                                     798                1,000
Postage                                             114                  106
Legal and accounting                                 --                  540
Salaries - clerical and purchasing               15,061                3,522
Salaries - officer                               27,200               23,831
Payroll taxes                                    19,481                6,401
Telephone                                         1,005                  819
Utilities                                         5,006                5,160
Rent                                              6,000                  518
                                                -------              -------

                                                $88,456              $63,151
                                                =======              =======
</TABLE>

                See accompanying notes to financial statements.

                                     F-17
<PAGE>
 
Tice Engineering and Sales, Inc.
Knoxville, Tennessee



We have audited the accompanying consolidated balance sheets of Tice Engineering
and Sales, Inc. as of March 31, 1996 and 1995, and the related statements of
income, stockholder's equity and cash flows for each of the three years in the
period ended March 31, 1996. These financial statements and the schedules listed
below are the responsibility of the Company's management. Our responsibility is
to express an opinion on these financial statements and schedules based on our
audit.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Tice Engineering and Sales,
Inc. as of March 31, 1996 and 1995, and the results of its operations and its
cash flows for each of the three years in the period ended March 31, 1996, in
conformity with generally accepted accounting principles.

Our audit was conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplementary information on pages F-
32 through F-34 is presented for purposes of additional analysis and is not a
required part of the basic financial statements. Such information has been
subjected to the auditing procedures applied in the audit of the basic financial
statements and, in our opinion, is fairly stated in all material respects in
relation to the basic financial statements taken as a whole.



Boring & Goins, P.C.
Knoxville, Tennessee
April 22, 1997

                                     F-18
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                          Consolidated Balance Sheets
                            March 31, 1996 and 1995
<TABLE>
<CAPTION>
                                                     1996        1995
                                                  ----------  ----------
<S>                                               <C>         <C>
Assets
Current assets:
 Cash                                             $    2,822  $   45,564
 Accounts receivable
  Trade                                              119,060     196,209
  Employee                                            16,002       9,774
 Prepaid expenses                                     28,291      27,258
 Inventory                                           464,997     327,295
 Deferred income tax benefit                          10,500          --
                                                  ----------  ----------
Total current assets                                 641,672     606,100
 
Fixed assets:
 Land                                                305,000     305,000
 Building and improvements                           449,885     422,050
 Equipment                                           558,531     549,109
 Vehicles                                            124,599     450,859
                                                  ----------  ----------
                                                   1,438,015   1,727,018
 Less accumulated depreciation                      (875,404)   (910,320)
                                                  ----------  ----------
Net fixed assets                                     562,611     816,698
 
Other assets:
 Utility deposit                                         890         890
 Cash surrender value - officer's life                14,250          --
 Investments                                              --       1,245
 Patent, net of accumulated amortization              91,657      35,380
 Note receivable - split dollar life insurance        17,780          --
 Deferred income tax benefit                         102,246     117,190
                                                  ----------  ----------
Total other assets                                   226,823     154,705
                                                  ----------  ----------
 
                                                  $1,431,106  $1,577,503
                                                  ==========  ==========
</TABLE>

                                     F-19
<PAGE>
 
<TABLE>
<CAPTION>
                                                                        1996               1995
                                                                     ----------         ----------
<S>                                                                <C>                 <C>
Liabilities and stockholders' equity
Current liabilities:
   Notes payable - officer                                           $  129,116         $  182,708
   Notes payable                                                             --            815,000
   Accounts payable                                                     196,912            105,541
   Payroll and payroll taxes payable                                      4,605              4,031
   Franchise tax payable                                                  2,647              2,870
   Customer deposit                                                      25,000                 --
   Current maturities of long-term debt                                 269,844             43,492
                                                                     ----------         ----------
Total current liabilities                                               628,124          1,153,642
                                                                                
                                                                                
Long term debt less current maturities                                  661,325            302,377
                                                                                
Stockholders' equity:                                                           
   Capital stock, no stated value, 2000 shares,                                   
     authorized, 750 issued and outstanding                               8,634              8,634
   30 stock warrants outstanding                                          4,859                 --
   Retained earnings                                                    128,164            112,850
                                                                     ----------         ----------
Total stockholders' equity                                              141,657            121,484
                                                                     ----------         ----------

                                                                     $1,431,106         $1,577,503
                                                                     ==========         ==========
</TABLE> 


   The accompanying notes are an integral part of these financial statements.

                                     F-20
<PAGE>
(PAGE)
 
                       Tice Engineering and Sales, Inc.
                       Consolidated Statements of Income
               For the Years Ended March 31, 1996, 1995 and 1994

<TABLE> 
<CAPTION> 

                                                      1996        1995        1994
                                                   ----------  ----------   ----------
<S>                                                 <C>         <C>         <C>
Revenues:
 Sales                                             $1,239,666  $1,235,492   $1,305,478
 Service                                                2,892       4,362        3,230
                                                   ----------  ----------   ----------
Total revenues                                      1,242,558   1,239,854    1,308,708
 
Expenses:
 Cost of sales and service                            808,161     867,702      999,797
 Research and development (net of
  reimbursements)                                      46,963      42,364      140,990
 Selling, general and administrative                  373,008     264,592      278,632
                                                   ----------  ----------   ----------
Total expenses                                      1,228,132   1,174,658    1,419,419
                                                   ----------  ----------   ----------
 
Operating income/(loss)                                14,426      65,196     (110,711)
 
Other income/(expense):
 Interest income                                          176         618          500
 Rental income                                         49,575      52,920       33,675
 Rental expense                                       (46,424)    (43,002)     (53,266)
 Gain on sale of fixed assets                         105,593          --           --
 Interest expense - related parties                   (16,312)    (15,326)      (4,105)
 Interest expense - other                             (94,551)    (96,446)     (87,480)
 Other income                                           7,275         787          305
                                                   ----------  ----------   ----------
Total other income/(expense):                           5,332    (100,449)    (110,371)
                                                   ----------  ----------   ----------
 
Income/(Loss) before provision for income taxes        19,758     (35,253)    (221,082)
 
Provision for income tax                               (4,444)      5,591       41,680
                                                   ----------  ----------   ----------
 
Net income/loss before change in
 accounting principle                                  15,314     (29,662)    (179,402)
 
Change in accounting principle
 Cumulative effect to March 31, 1994
 of application of Statement of
 Financial Accounting Standards 109
 "Accounting for Income Taxes"                             --          --       69,919
                                                   ----------  ----------   ----------
 
Net income/(loss)                                  $   15,314  $  (29,662)  $ (109,483)
                                                   ==========  ==========   ==========
 
Income per share                                   $     .002
Outstanding shares                                  6,624,280
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-21
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                Consolidated Statements of Stockholder's Equity
               For the Years Ended March 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
 
 
                                                                    Total
                                  Common      Stock    Retained  Stockholders'
                                   Stock    Warrants   Earnings     Equity
                                 ---------  ---------  --------  ------------
<S>                              <C>        <C>        <C>       <C>
Balance April 1, 1993            $   8,634  $          $251,995    $  260,629
                       
Net loss for the year  
 ended March 31, 1994                                  (109,483)     (109,483)
                                 ---------  ---------  --------    ----------
                       
                       
Balance March 31, 1994               8,634              142,512       151,146
                       
Net loss for the year  
 ended March 31, 1995                                   (29,662)      (29,662)
                                 ---------  ---------  --------    ---------- 
                       
                       
Balance March 31, 1995               8,634              112,850       121,484
                       
Issuance of 30 stock   
 warrants                                       4,859                   4,859
                       
Net income for the year
 ended March 31, 1996                                    15,314        15,314
                                 ---------  ---------  --------    ----------   
                       
                       
Balance March 31, 1996           $   8,634  $   4,859  $128,164    $  141,657
                                 =========  =========  ========    ==========
</TABLE> 

  The accompanying notes are an integral part of these financial statements.

                                     F-22
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                     Consolidated Statements of Cash Flows
               For the Years Ended March 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
 
                                                          1996               1995              1994
                                                        ---------         ----------        ----------
<S>                                                    <C>              <C>               <C> 
Operating activities:
Net income/(loss)                                       $  15,314         $  (29,662)        $(109,483)
Adjustments to reconcile net income to net
 cash provided by operating activities:
  Depreciation and amortization                            51,887             51,994            60,507
  Gain on sale of fixed assets                           (105,593)                --                --
Changes in operating assets and liabilities:
 (Increase)/Decrease in receivables                        75,782           (124,393)          120,216
 (Increase)/Decrease in inventories                      (137,702)           (35,485)           73,983
 (Increase)/Decrease in prepaid expenses                   (1,033)            (1,261)          (14,145)
 (Increase)/Decrease in deferred tax asset                  4,444             (5,591)         (111,599)
 Increase/(Decrease) in accounts payable                   91,371             (1,639)          (72,925)
 Increase/(Decrease) in accrued expenses                   25,350              3,071               397
                                                        ---------         ----------         ---------
  Net cash provided by operating activities                19,820           (142,966)          (53,049)
 
Investing activities:
 Purchase of fixed assets                                 (37,257)            (4,957)          (10,624)
 Proceeds from sale of fixed assets                       349,091                 --                --
 Investment in patents                                    (60,319)           (31,757)           (4,918)
 Increase in cash value life insurance                    (14,250)                --                --
 Increase in note receivable-split
  dollar life insurance                                   (17,780)                --                --  
 Sale of investment at cost                                 1,245                 --                --
                                                        ---------         ----------         ---------
  Net cash provided by investing activities               220,730            (36,714)          (15,542)
 
Financing activities:
 Proceeds from notes payable                                   --            225,000            50,000
 Proceeds from officer loan                                79,312             80,526            64,211
 Principal payments on officer loan                      (132,904)           (63,850)           (7,200)
 Principal payments on notes payable                     (229,700)           (39,369)          (49,867)
                                                        ---------         ----------         ---------
  Net cash provided by financing activities              (283,292)           202,307            57,144
                                                        ---------         ----------         ---------
 
Net increase/(decrease) in cash                           (42,742)            22,627           (11,447)
 
Cash Balance, April 1,                                     45,564             22,937            34,384
                                                        ---------         ----------         ---------
 
Cash Balance, March 31,                                 $   2,822         $   45,564         $  22,937
                                                        =========         ==========         =========
</TABLE>
  The accompanying notes are an integral part of these financial statements.

                                     F-23
<PAGE>
 
                       Tice Engineering and Sales, Inc.
               Consolidated Statements of Cash Flows (Continued)
               For the Years Ended March 31, 1996, 1995 and 1994

Supplemental disclosures of cash flow information:

<TABLE>
<CAPTION>
                                                 1996     1995     1994
                                               -------   -------  -------
<S>                                            <C>      <C>      <C>
Cash paid during the years for:             
 Interest                                      $94,551   $96,446  $87,480
 Taxes                                           2,870     2,156    2,281
                                            
                                               
Non-Cash investing and financing activities:
 Interest accrued on officer's loan             16,312    15,326    4,105
                                               
                                               
Issuance of stock warrants in exchange      
 for services                                    4,859        --
</TABLE> 

  The accompanying notes are an integral part of these financial statements.

                                    F-24   

                                               
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                  Notes to Consolidated Financial Statements
                         March 31, 1996, 1995 and 1994


1.  Summary of Significant Accounting Policies

Method of Accounting

The financial statements are prepared using the accrual basis of accounting.
Generally accepted accounting principles require management under certain
circumstances to use accounting estimates. Actual results could differ from
these estimates.

Recognition of Revenue

Service revenue is recognized when earned. Revenue on fixed price contracts is
recognized in the period costs are incurred on the contract. Revenue on made-to-
order contracts is recognized when the product is shipped.

Business Activity

The Company designs and manufactures robotic and pneumatic industrial sewing
machine attachments.

Trade Accounts Receivable

The Company considers accounts receivable to be fully collectible; accordingly,
no allowance for doubtful accounts is required. If amounts become uncollectible,
they will be charged to operations when that determination is made.

Inventories

Inventories are stated at lower of cost or market. Cost is determined using the
first-in, first-out method.

   Inventories at March 31 consist of:

<TABLE>
<CAPTION>
                              1996            1995
                            --------        --------
<S>                        <C>             <C>
        Raw materials       $278,735        $196,377
        Work in progress     141,994         101,461
        Finished goods        44,268          29,457
                            --------        --------
                                     
                            $464,997        $327,295
                            ========        ======== 
</TABLE>

Cash and Cash Equivalents

For purposes of the statement of cash flows the Company considers all highly
liquid debt instruments purchased with an original maturity of three months or
less to be cash and/or cash equivalents.

                                     F-25
<PAGE>
 
                       Tice Engineering and Sales, Inc.
            Notes to Consolidated Financial Statements (Continued)
                         March 31, 1996, 1995 and 1994


1. Summary of Significant Accounting Policies (continued)

Income Taxes

Income taxes are provided for the tax effects of transactions reported in the
financial statements and consist of taxes currently due and deferred taxes
related primarily to the basis of inventory for financial and income tax
reporting. The deferred tax assets represent the future tax return consequences
of those differences. Deferred tax assets also are recognized for operating
losses that are available to offset future taxable income.

Property and Equipment

Property and equipment are recorded at cost. Depreciation is computed using the
straight-line and accelerated methods over the estimated useful lives of the
assets. The estimated useful life of building and improvements is 15 - 31.5
years, equipment, 5 - 7 years, and vehicles, 5 years. Significant improvements
are capitalized while maintenance and repairs are expensed as incurred.

Patents

Certain legal and other direct expenses incurred in order to obtain patents on
company designed and manufactured parts have been capitalized at cost. Patent
costs of $49,877 and $31,757 have been capitalized in the years ending March 31,
1996, and 1995, respectively. Amortization is calculated by the straight-line-
method over a seventeen year estimated useful life. Amortization expense totaled
$4,042 and $1,223 during the years ended March 31, 1996 and 1995, respectively.

2. Notes Payable and Long-Term Debt

Notes payable consisted of the following at March 31,:

<TABLE>
<CAPTION>
 
                                                              1996       1995
                                                            --------   --------
<S>                                                         <C>        <C>
                                                                      
Note payable to a bank, dated 3/28/96, interest at 9.5%               
  payable monthly, due on demand, secured by accounts                 
  receivable, furniture, fixtures and equipment.            $400,000   $400,000
                                                                      
Note payable to a bank, dated 7/11/94, originally due                 
  November 11, 1994, renewable every 120 days,                        
  renewed to October 11, 1996, interest at bank index                
  rate plus 1%, payable monthly.                            $225,000   $225,000
                                                                      
Notes payable to a bank, dated 8/14/91, due on demand,                
  interest at bank index rate plus 1%, secured by airplane.       --    190,000
</TABLE>                                                                 
                                                                         
                                   F-26                                       
<PAGE>

                        Tice Engineering and Sales, Inc.
             Notes to Consolidated Financial Statements (Continued)
                         March 31, 1996, 1995 and 1994


2. Notes Payable and Long-Term Debt (continued)

<TABLE>
<CAPTION>
                                                                     1996       1995
                                                                   --------  ----------
<S>                                                                <C>       <C>
Note payable to an individual, dated 2/29/86, interest at 10%,
  principal and interest payments of $6,343 due monthly
  through August, 2001, secured by shopping center.                 306,169     345,869
                                                                   --------  ----------
                                                                    931,169   1,160,869
Less current maturities                                             269,844     858,492
                                                                   --------  ----------

                                                                   $661,325  $  302,377
                                                                   ========  ==========

Maturities of notes payable and long term debt at March 31,:

              Year                                                   1996        1995
              ----                                                 --------  ----------

           1996                                                    $     --  $  858,492
           1997                                                     269,844      48,046
           1998                                                      49,212      53,077
           1999                                                      54,096      58,635
           2000                                                      59,465      64,775
           2001                                                      65,367      77,844
           Thereafter                                               433,185          --
                                                                   --------  ----------

                                                                   $931,169  $1,160,869
                                                                   ========  ==========
</TABLE>

On May 6, 1996, the Company borrowed $700,000 from a bank at 9.5% thru May of
1999 and 3.5% over prime thereafter. The loan is payable in 120 equal
installments of $9,112. The Company intends to use the proceeds to pay $625,000
to retire short term debt, and accordingly, that amount has been classified as
long term debt at March 31, 1996.

In addition, the Company obtained a working capital loan on May 6, 1996 of
$100,000 with interest at prime + 2% due and payable on August 31, 1996.

                                      F-27
<PAGE>
 
                       Tice Engineering and Sales, Inc.
            Notes to Consolidated Financial Statements (Continued)
                         March 31, 1996, 1995 and 1994

3. Joint Development Agreement

In December, 1994, the Company entered into a Joint Development Agreement with a
denim clothing manufacturer to develop a specialized sewing machine for the
manufacture of jeans. The manufacturer reimbursed the Company $150,000 in
development fees during each of the years ended March 31, 1996 and 1995. The
Company incurred $160,633 in research and development expenses related to this
project during the year ended March 31, 1996 and $150,468 during the year ended
March 31, 1995. Under the terms of the agreement, the denim clothing
manufacturer will have exclusive rights to purchase said sewing machine for an
initial period of two years from the date of shipment of the first production
machine. After the initial two year period, in order to maintain its exclusive
rights, the manufacturer must purchase certain minimum quantities. In the event
the Company sells machines to a third party, the Company is required to pay
royalties to the manufacturer up to the amount reimbursed to the Company for
development fees, plus 10% interest. Under no circumstances is any portion of
the development fee refundable.

4. Research and Development

As required by statement of Financial Accounting Standards (FAS) No. 2, the
Company expenses research and development costs (including research and
development performed under contract) as incurred. Revenue on fixed price
contracts to perform research and development for others is recognized in the
period the costs are incurred in accordance with FAS 68. Included in expenses
are the following attributable to research and development during the years
ended March 31,:

<TABLE>
<CAPTION>
                                                1996       1995      1994
                                             ---------   --------  --------
<S>                                          <C>        <C>        <C>
      Legal, patent fees                     $   8,444   $     --  $    222
      Salaries                                 150,496    134,077   119,838
      Travel                                     1,129      4,000        --
      Insurance                                  5,614      4,893     2,949
      Payroll tax                               11,513      9,336     9,168
      Telephone                                  2,337      2,350     2,052
      Utilities                                  1,433      1,353     1,498
      Materials                                 15,997     36,355     5,263
                                             ---------   --------  --------
      
                                               196,963    192,364   140,990
Less reimbursements (Note 3)                  (150,000)  (150,000)       --
                                             ---------   --------  --------
 
Net research and development expense         $  46,963   $ 42,364  $140,990
                                             =========   ========  ========
</TABLE>

5. Related Party Transactions

Included in current liabilities at March 31, 1996 and 1995, is a note payable to
William Tice, a company officer and a major stockholder. The note bears 10%
interest and is due on demand and is subordinate to bank debt.

During the year ended March 31, 1996, the Company borrowed $63,000 (in addition
to previous borrowings), made principal payments of $131,652, and accrued
interest on the loan totaling $16,312. During the year ended March 31, 1995, the
Company borrowed an additional $65,200, made principal payments of $63,850, and
accrued interest on the loan totaling $15,326. Additionally, the notes payable
to banks are secured by a second mortgage on Mr. Tice's personal residence as
well as his personal guarantee.

                                     F-28
<PAGE>

 
                       Tice Engineering and Sales, Inc.
            Notes to Consolidated Financial Statements (Continued)
                         March 31, 1996, 1995 and 1994


6. Income Taxes

Effective April 1, 1993, the Company changed to an asset and liability method of
accounting for income taxes in accordance with Financial Accounting Standards
Board Statement No. 109, "Accounting for Income Taxes." Under this method,
deferred tax assets and liabilities are determined based on the differences
between the financial statement and tax basis of assets and liabilities and are
measured using enacted tax rates. There was no effect on pre-tax income of the
adoption of FAS-109 during the year ended March 31, 1994.

The components of the provision for income taxes are as follows:
<TABLE>
<CAPTION>

                                                       Year Ended March 31,
                                                 -----------------------------
                                                  1996      1995       1994
                                                 -------  ---------  ---------
<S>                                              <C>       <C>        <C> 
Current Expense
   Federal                                       $    --   $     --   $     --
   State                                              --         --         --

Deferred tax benefit due to temporary
 differences
   Federal                                        (4,708)      (472)     1,666
   State                                          (1,883)      (188)       667

Deferred tax benefit due to net
 operating loss carryover
   Federal                                         7,883     (3,523)   (31,438)
   State                                           3,152     (1,408)   (12,575)

                                                 -------   --------   --------
Total provision for income taxes                 $ 4,444   $ (5,591)  $(41,680)
                                                 =======   ========   ========
</TABLE>
The following is a reconciliation of the provision for income taxes to the
expected amounts attributable to continuing operations using the applicable
effective rate.
<TABLE>
<CAPTION>
 
                                                       Year Ended March 31,
                                                 -----------------------------
                                                  1996      1995       1994
                                                 -------  ---------  ---------
<S>                                              <C>      <C>        <C>
Expected statutory amount                           15%        (15%)      (15%)
Nondeductible meals and                             .4          .1         .3
 entertainment
Nondeductible life insurance                        .6          .9        1.7
                                                 ----------------------------

   Actual tax provision                             16%        (14%)      (13%)

</TABLE>

                                     F-29
<PAGE>
 
                       Tice Engineering and Sales, Inc.
            Notes to Consolidated Financial Statements (Continued)
                         March 31, 1996, 1995 and 1994


6. Income Taxes (Continued)

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying value of inventory for financial reporting purposes and
amounts used for income tax purposes. Deferred taxes have also provided for
operating losses available to offset future taxable income.

The following is a summary of the significant components of the Company's
deferred tax assets as of March 31,
<TABLE>
<CAPTION>
 
                                               1996       1995       1994 
                                             ---------  ---------  ---------
        <S>                                  <C>        <C>        <C>
        Section 263 A Cost in ending          $ 23,662   $ 17,069   $ 16,409
           inventory                         
        Net operating loss carryovers           89,084    100,121     95,190
                                              --------   --------   --------
                                         
           Net deferred tax asset             $112,746   $117,190   $111,599
                                              ========   ========   ========
</TABLE>
At March 31, 1996, 1995 and 1994, the Company had net operating loss carryovers
available to offset future taxable income of $392,201, $448,104 and $424,623,
respectively.

At March 31, 1996, the carrying value of inventory for tax purposes was $112,674
higher than reported in the financial statements.

7. Major Customers and Export Sales

The Company sells a substantial portion of its products to three major
customers. Transactions with these major customers consisted of the following
during the years ended March 31,
<TABLE>
<CAPTION>

                                1996             1995             1994
                            -------------    -------------    -------------
                              Sales    %       Sales    %       Sales    %
                            -------------    -------------    -------------
<S>                         <C>              <C>              <C>
Customer 1                  $582,643  47     $395,357  32     $549,657  42
Customer 2                   272,727  22      197,679  16      170,132  13
Customer 3                   136,363  11           --               --
                            ------------     ------------     ------------

                            $991,733  80%    $593,036  48%    $719,789  55%
                            ============     ============     ============
</TABLE>

Approximately 4% of the Company's sales are export sales. All export sales are
paid with an irrevocable letter of credit drawn on U.S. funds, therefore, there
are no exchange gains or losses included in income.

8.  Note Receivable - Split Dollar Life Insurance

The Company is paying the premiums on life insurance policies on the life of
William Tice, a company officer, in a split dollar agreement with collateral
assignment, whereby the premiums paid by the Company are to be repaid upon
receipt of the proceeds of the policy by Mr. Tice's beneficiaries. The Company
is not a beneficiary on this policy. Premiums paid on the policy during the year
ended March 31, 1996 totaled $17,780.

                                     F-30
<PAGE>
 
                       Tice Engineering and Sales, Inc.
            Notes to Consolidated Financial Statements (Continued)
                         March 31, 1996, 1995 and 1994


9.  Employee Benefits

Employee benefits consist of group health insurance and group term life
insurance provided for employees and their dependents totaling $23,734, $19,422
and $23,211 for the years ended March 31, 1996, 1995 and 1994, respectively.

10. Stock Warrants

On May 5, 1995, the Company issued 30 stock warrants to Joseph Walker & Sons,
Inc. as a retainer for consulting services valued at $4,895 provided to the
Company in connection with a plan of reorganization. Remaining amounts due
Joseph Walker & Sons, Inc. were either paid or are recorded as payable and have
been expensed in the year services were performed. The warrants can be converted
to 30 shares of Company stock at an exercise price of $1 per share on or before
May 5, 2005. The value of the warrants has been recorded at the fair market
value of the services rendered. The value of the services has been recorded as a
current expense.

11. Going Concern

The auditors' report on the audited financial statements for the year ended
March 31, 1996, originally dated May 23, 1996, contained an explanatory
paragraph because of substantial doubt about its ability to continue as a going
concern. Since that time, the Company has realized substantial gains from sales
of Company assets, has retired a substantial portion of both short-term and 
long-term debt, and has entered into a licensing agreement with a sewing machine
manufacturer which should provide net operating income for the year ended March
31, 1997. Because of this new information, the auditors' have removed this going
concern explanatory paragraph from the auditors report and re-issued the
financial statements, dated February 10, 1997.

12. Pro-Forma Average Common Shares

The pro-forma average common shares outstanding of 6,624,280 is made up of
common shares of Tice Technology, Inc., a holding company formed to acquire all
the outstanding shares of Tice Engineering and Sales, Inc., and is calculated
using the treasury stock method. In compliance with requirements of the
Securities and Exchange Commission, stock and stock warrants issued within a one
year period prior to an initial public offering must be treated as outstanding
for all periods presented. Therefore the shares outstanding at March 31, 1996
have been revised for the shares issued at the time the registration becomes
effective.

13. Reclassification

Certain amounts in the March 31, 1996, 1995 and 1994 income statements have been
reclassified from general and administrative expenses to cost of sales, applied
overhead, research and development and rental property expenses to be consistent
with the December 31, 1996 and 1995 interim (unaudited) financial statements
included in the SEC registration statement. 

                                     F-31
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                    Consolidated Schedules of Cost of Sales
               For the Years Ended March 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>


                                           1996          1995          1994
                                         --------      --------      --------
<S>                                      <C>           <C>           <C>
Materials                                $450,937      $492,455      $587,226
Production and assembly labor             128,900       106,518       137,860
Production and assembly expense             4,045         2,029         3,843
Sales and service salaries                108,868       155,560       144,160
Shop expense                                1,605         1,539         1,549
Commissions                                14,405         5,545        11,958
Applied overhead                           99,401       104,056       113,201
                                         --------      --------      --------

                                         $808,161      $867,702      $999,797
                                         ========      ========      ========

</TABLE>


  The accompanying notes are an integral part of these financial statements.

                                     F-32
<PAGE>
 
                       Tice Engineering and Sales, Inc.
    Consolidated Schedules of Selling, General and Administrative Expenses
               For The Years Ended March 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>


                                         1996          1995          1994
                                       --------      --------      --------
<S>                                    <C>           <C>           <C>
Advertising                            $ 70,539      $ 68,111      $ 52,082
Airplane                                 71,728        47,242        33,584
Amortization                              4,042         1,223            72
Bad debts                                   587            28         1,143
Depreciation                             12,159        14,786        23,114
Donations                                    --            --           744
Dues and fees                               525           993           957
Employee benefits                        10,633        12,951        11,148
Employee training                            --            --         1,184
Insurance                                 8,631         7,364        14,098
Legal and accounting                     33,056         8,300         5,808
Meals and entertainment                   1,630         1,964         1,247
Office supplies                          12,572         8,812         8,655
Postage                                   1,191         1,237         1,001
Professional Services                     4,859            --            --
Rent                                        383           533           304
Royalty                                   3,843         3,714           942
Salaries - officers                      34,825        35,799        44,429
Salaries - other                         42,801         7,416        30,559
Scholarship fund                             --            --         2,408
Shop                                      1,605         1,540         1,549
Taxes - payroll                           6,231         3,451         4,952
Taxes - other                            15,808        15,820        14,319
Telephone                                 8,181         8,226         7,180
Travel                                   14,058         7,280         6,159
Utilities                                 6,761         5,414         6,883
Vehicle                                   6,360         2,388         4,111
                                       --------      --------      --------

                                       $373,008      $264,592      $278,632
                                       ========      ========      ========
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     F-33
<PAGE>
 
                       Tice Engineering and Sales, Inc.
                  Consolidated Schedules of Applied Overhead
               For The Years Ended March 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>


                                      1996            1995            1994
                                     -------        --------        --------
<S>                                  <C>            <C>             <C>
Depreciation                         $ 7,240        $  7,539        $  8,875
Equipment maintenance                  1,085             638           1,210
Employee benefits                     13,101          22,058          18,485
Insurance                              1,758           2,554           2,518
Legal and accounting                     576             148             223
Office supplies                        1,311             979             962
Postage                                  132             137             111
Rent                                     743             817             371
Salaries - officer                    29,522          28,374          37,318
Salaries - other                      13,734          11,719          10,750
Taxes payroll                         21,864          21,152          24,756
Telephone                              1,169           1,175           1,026
Utilities                              7,166           6,766           6,596
                                     -------        --------        --------

                                     $99,401        $104,056        $113,201
                                     =======        ========        ========
</TABLE>


  The accompanying notes are an integral part of these financial statements.

                                     F-34
<PAGE>
                 Pro Forma Balance Sheets Assuming Acquisition
                      of TES and Conversion of TES Debt:
 
The pro forma balance sheets are included to show the expected effects on the
balance sheets of the Issuer and TES of certain events which occurred after the
balance sheet date and on the effective date of the registration statement.
These are (i) the exercise of the warrants by JWSI; (ii) the reorganization in
which the shareholders of TES exchanged all of the issued and outstanding stock
of TES for 5,450,220 Common Shares (5,211,750 to Mr. Tice and 238,470 to JWSI)
and 750,000 Class B Common Shares and TES became a wholly owned subsidiary of
the Issuer; (iii) the conversion of $265,680 of debt of TES to 88,560 Common
Shares of the Issuer; (iv) the issuance of 300,000 Common Shares and 1,000,000
Common Stock Purchase Warrants of the Issuer to Monogenesis for $13,000; and (v)
the issuance of options to employees of TES to purchase up to 54,750 Common
Shares of the Issuer with an exercise price of $1.00 per share.

<TABLE>
<CAPTION>
 
                                               Issuer Balance Sheet   TES Balance Sheet     Pro-Forma     Issuer & Subsidiary Pro-
ASSETS                                           December 31, 1996    December 31, 1996    Adjustments       Forma Balance Sheet
- ------                                         ---------------------  ------------------  --------------  -------------------------
<S>                                            <C>                    <C>                 <C>             <C>
Current Assets
 Cash                                               $ 24,200             $    6,333           $  3,000  (5)        $   43,533
                                                                                                10,000  (6)
 Accounts receivable                                                        167,081                                   167,081
 Inventory                                                                  470,795                                   470,795
 Prepaid expenses                                                            44,829                                    44,829
 Deferred income tax asset                                                  103,430                                   103,430
 Due from related company                                                   119,460           (119,460) (1)                  
                                                    --------             ----------                                ----------
     Total current assets                             24,200                911,928                                   829,668

Fixed Assets                                                                772,198                                   772,198
 Less accumulated depreciation                                             (585,528)                                 (585,528)
                                                                         ----------                                ----------
     Net fixed assets                                                       186,670                                   186,670

Other Assets
 Utility deposits                                                               890                                       890
 Cash surrender value - officer's life                                       14,250                                    14,250
 Note receivable - split dollar life insurance                               53,340                                    53,340
 Patent, net of accumulated amortization                                    115,745                                   115,745
                                                    --------             ----------                                ----------
     Total other assets                                                     184,225                                   184,225
                                                    --------             ----------                                ----------
     Total Assets                                   $ 24,200             $1,282,823                                $1,200,563
                                                    ========             ==========                                ==========
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------              
Current Liabilities                                 $                    $  227,353           $                    $  227,353
 Note payable - officer                                                     296,623                                   296,623
 Accounts payable                                                             4,185                                     4,185
 Taxes payable
                                                                      
 Current maturities - long term debt                                        361,234           (265,680) (4)            95,554
 Due to related company                              119,460                                  (119,460) (1)          
                                                    --------             ----------                                ----------
     Total Liabilities                               119,460                889,395                                   623,715
</TABLE> 

                                     F-35
<PAGE>

<TABLE> 
<CAPTION> 
 
                                               Issuer Balance Sheet   TES Balance Sheet    Pro-Forma      Issuer & Subsidiary Pro-
                                                 December 31, 1996    December 31, 1996   Adjustments       Forma Balance Sheet
                                               --------------------   -----------------   -------------   ------------------------
<S>                                            <C>                    <C>                 <C>             <C> 
LIABILITIES AND STOCKHOLDER'S
- -----------------------------                        
  EQUITY (continued)                                                                         
  ------------------
Stockholder's Equity                                                        8,634            (8,634)  (2)
  Capital stock, no stated value, 2,000 shares
  authorized, 750 shares issued and outstanding

30 stock warrants outstanding                                               4,859            (4,859)  (3)

Common Shares, par value $.01 per share,                                                     52,117   (2)
  30,000,000 shares authorized, 5,838,780                                                     2,385   (3)
  shares issued and outstanding                                                                 886   (4)
                                                                                              3,000   (5)            58,388

Class B Common Shares, par value $.01 per share,                                              7,500   (2)             7,500
  5,000,000 shares authorized, 750,000 shares issued
  and outstanding

Class D Common Shares, par value $.01 per share,
  600,000 shares authorized, no shares issued                                                                            
  and outstanding                                                                                                        -0-
                                                                                                                 ----------
Total Common Shares                                                                                                  65,888

Preferred Shares, par value $.01 per share, 10,000,000
  shares authorized, no shares issued and outstanding                                                                    -0-

Paid in surplus                                                                             (50,983)  (2)
                                                                                              2,474   (3)
                                                                                            264,794   (4)
                                                                                            897,000   (5)
                                                                                             10,000   (6)
                                                                                            109,500   (7)         1,232,785
Retained earnings                                                                          (897,000)  (5)
                                                         (95,260)         379,935          (109,500)  (7)          (721,825)
                                                       ---------         --------                                ---------- 
  Total stockholder's equity                             (95,260)         393,428                                   576,848
                                                       ---------         --------                                ----------
  Total Liabilities and Stockholder's Equity           $  24,200       $1,282,823                                $1,200,563
                                                       =========       ==========                                ==========
</TABLE>
    
(1)  Eliminate inter-company receivables and payables.
(2)  Exchange of Mr. Tice's stock in Tice Engineering and Sales, Inc. for
     5,211,750 Common Shares and 750,000 Shares of Class B Common.
(3)  238,470 Common Shares issued to JWSI upon conversion of warrants issued
     by TES.
(4)  88,560 Common Shares issued upon conversion of $265,680 debt of TES at
     $3 per share.
(5)  Issuance of 300,000 Common Shares to Monogenesis for $3,000 cash and
     services valued at $897,000.
(6)  Issuance of 1,000,000 Common Stock Purchase Warrants to Monogenesis for
     $10,000.
(7)  Issuance of options to employees to purchase 54,750 Common Shares with
     an exercise price of $1.00 per share.

                                     F-36
<PAGE>
 
                         INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Tice Technology, Inc.


We have audited the accompanying balance sheet and the related statement of
income and retained earnings of Tice Technology, Inc. as of December 31, 1996.
These financial statements are the responsibility of the company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Tice Technology, Inc. as of
December 31, 1996, in conformity with generally accepted accounting principles.


BORING & GOINS, P.C.
Knoxville, Tennessee
April 22, 1997

                                     F-37
<PAGE>
 
                             Tice Technology, Inc.
                                 Balance Sheet
                               December 31, 1996

<TABLE> 
<CAPTION> 
<S>                                                      <C>                  
                             ASSETS                  
                             ------                  
                                                                              
Current Assets:                                                               
  Cash - checking                                        $  24,200            
                                                         ---------            
                                                                              
    Total Assets                                         $  24,200            
                                                         =========            
                                                                              
                                                                              
                                                                              
               LIABILITIES AND STOCKHOLDER'S EQUITY                 
               ------------------------------------                 
                                                                              
                                                                              
Current Liabilities:                                                          
  Due to related company                                 $ 119,460            
                                                                              
Stockholder's Equity:                                                         
  Common Shares, par value $.01,                                              
    30,000,000 authorized, none issued or outstanding          -0-            
                                                                              
  Class B Common Shares, par value $.01,                                      
    5,000,000 authorized, none issued or outstanding           -0-            
                                                                              
  Class D Common Shares, par value $.01,                                      
    600,000 authorized, none issued or outstanding             -0-            
                                                                              
  Preferred Shares, par value $.01,                                           
    10,000,000 authorized, none issued or outstanding          -0-            
                                                                              
Retained Earnings                                          (95,260)           
                                                         ---------            
                                                                              
  Total Stockholders' Equity                               (95,260)           
                                                         ---------            
                                                                              
    Total Liabilities and Stockholder's Equity           $  24,200            
                                                         =========            
</TABLE> 

                                     F-38

<PAGE>

                             Tice Technology, Inc.
                   Statement of Income and Retained Earnings
                  For the Five Months Ended December 31, 1996

<TABLE>
<CAPTION>
<S>                                        <C>
Revenue                                    $    -0-
                                                              
Organization and Registration Expense        95,260           
                                           --------           
                                                              
Net Income (loss)                           (95,260)           
                                                              
Beginning Retained Earnings                     -0-           
                                           --------           
                                                              
Ending Retained Earnings                   $(95,260)           
                                           ========            
</TABLE>

                                      F-39
<PAGE>
 
                             Tice Technology, Inc.
                         Notes to Financial Statements
                               December 31, 1996

1. Summary of Significant Accounting Policies

Nature of Business

Tice Technology, Inc., a newly formed Delaware corporation, was formed to
acquire and hold all of the issued and outstanding stock of Tice Engineering and
Sales, Inc. Tice Engineering and Sales, Inc. is an engineering firm which
provides engineering and technical solutions for the apparel industry. Tice
Technology, Inc. was incorporated on June 21, 1996. Management of Tice
Engineering and Sales, Inc. and Tice Technology, Inc. anticipate that at some
point in the future it may be advantageous to acquire additional business and
that Tice Technology, Inc. stock may be used as some or all of the consideration
for such acquisition.

The Company has not commenced operations as of December 31, 1996 and the only
activity to date has been solely in conjunction with the incorporation and
registration process.

2. Organization and Registration Cost

Organization cost represents legal, consulting and accounting costs related to
the cost of organization and registration and is expensed.

3. Related Company

Tice Technology, Inc. will acquire all of the issued and outstanding stock and
all the outstanding warrants and options of Tice Engineering and Sales, Inc., a
Tennessee Corporation, in exchange for stock and warrants of the Company when
the filed registration statement becomes effective. The Company's management is
the same as Tice Engineering & Sales, Inc.

4. Capital Structure

Tice Technology, Inc. is authorized at December 31, 1996 to issue the following
number of shares at the stated par value:

<TABLE> 
<CAPTION> 
                               Authorized Shares    Par Value Per Share
                               -----------------    -------------------
      <S>                      <C>                  <C>                
      Common Shares                30,000,000               $.01       
      Class B Common Shares         5,000,000               $.01       
      Class D Common Shares           600,000               $.01       
      Preferred Shares             10,000,000               $.01        
</TABLE>

                                     F-40

<PAGE>
 
                             Tice Technology, Inc.
                   Notes to Financial Statements (continued)
                               December 31, 1996



5. Commitments and Contingencies

When the filed registration statement becomes effective, the Company will
purchase all the issued and outstanding stock of Tice Engineering and Sales,
Inc. from the shareholders of Tice Engineering and Sales, Inc., William A. Tice
and Joseph Walker & Sons, Inc., in exchange for 5,450,220 Common Shares and
750,000 Class B Common Shares. In addition, Monogenesis Corporation, will
purchase 300,000 Common Shares and 1,000,000 Common Stock Purchase Warrants at
par value ($.01). The shares and warrants will be distributed to Monogenesis
shareholders. Each warrant entitles the holder to purchase one Common Share at
an exercise price of $8.00. In addition, the Company will issue 88,560 Common
Shares to holders of Tice Engineering and Sales, Inc. convertible debt of
$265,680 at a conversion price of $3 per share. In addition, 54,750 Common
Shares may be issued upon the exercise of options held by employees of Tice
Engineering and Sales, Inc. at an exercise price of $1 per share.

                                     F-41

<PAGE>
 
No dealer, salesman or other person has been authorized to give any information
or to make any representations other than those contained in this Prospectus and
if given or made, such information or representations must not be relied upon as
having been authorized by the Issuer. The delivery of this Prospectus at any
time does not imply that the information herein is correct as of any time
subsequent to its date of issue. This Prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any of these securities.


                           _________________________

                               TABLE OF CONTENTS

                           _________________________
<TABLE>
<CAPTION>

                                                Page
                                                ----
<S>                                             <C>
Additional Information                             2
Summary                                            3
Risk Factors                                       9
Plan of Distribution                              15
Use of Proceeds                                   17
Capitalization                                    17
Business                                          19
Management's Discussion                           29
  and Analysis of Financial
  Condition
Legal Proceedings                                 40
Management                                        40
Principal and Selling                             43
  Shareholders
Securities                                        46
Dividends                                         49
Liability and Indemnification                     50
  of Directors
Legal Matters                                     52
Experts                                           52
Financial Statements                              53
                           _________________________  
</TABLE>

2,984,717 Common Shares

          and

 1,000,000 Common Stock
   Purchase Warrants

           of

 Tice Technology, Inc.

______________________________

          PROSPECTUS
______________________________



__________________, 1997



  Until _____________________, 1997, all dealers effecting transactions in the
registered securities, whether or not participating in this distribution, may be
required to deliver a Prospectus when acting as underwriters and with respect to
their unsold allotments or subscriptions.


<PAGE>
 
Part II - Information Not Required In Prospectus

Item 13.  Other Expenses of Issuance and Distribution

          Expenses of the offering are estimated to be approximately $100,000
which amount includes the following items:

<TABLE>
<CAPTION>
 
<S>                                    <C>
Registration fee - federal              $ 2,915
Registration fees - state               $     0
Transfer Agent Fees*                    $15,000
Printing and EDGAR Filing Costs*        $12,000
Legal Fees (including fees relating
to the reorganization)*                 $50,000
Accounting Fees                         $20,000
 
</TABLE>
- --------------------------------------------------------------------------------
* estimates

The Selling Shareholders are not paying any expenses of the registration.

Item 14.  Indemnification of Directors and Officers

     The Issuer has provisions in its Certificate of Incorporation which limit
its directors' monetary liability to it or its shareholders except: (a) for any
breach of the director's duty of loyalty to the corporation or its shareholders;
(b) for acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law; (c) for unlawful payment of dividends
or unlawful repurchase or redemption of its own stock; or (d) for any
transaction from which the director derived an improper personal benefit.

     The Issuer is required to indemnify its officers and directors for any
liability incurred by them in their capacity as such except in relation to
matters as to which any such director or officer or former director or officer
or person shall be adjudged in such action, suit or proceeding to be liable for
negligence or misconduct in the performance of duty.

Item 15.  Recent Sales of Unregistered Securities

     On the effective date of this Registration Statement, the Issuer issued
5,450,220 Common Shares and 750,000 Class B Common Shares to the shareholders of
Tice Engineering and Sales, Inc. in exchange for all of TES's issued and
outstanding stock (238,470 Class B Common Shares issued to Joseph Walker and
Sons, Inc. were converted to Common Shares) and options to purchase 54,750
Common Shares to ten employees. The Issuer also issued 88,560 shares to six
persons in satisfaction of certain debt of TES. The Issuer claims exemption from
registration under Section 4(2) of the Securities Act of 1933.

     Of the Common Shares issued to TES shareholders and note holders, 1,629,967
shares (in addition to the Common Shares sold to Monogenesis) will be registered
under this Registration Statement. The remaining securities issued will bear a
restrictive legend. The Common Shares which may be issued upon exercise of the
employee stock options will also be registered under this Registration
Statement.
<PAGE>
 
Item 16.  Exhibits and Financial Statement Schedules
          ------------------------------------------

              Index to Exhibits and Financial Statement Schedules
              ---------------------------------------------------
<TABLE>    
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                               Exhibit        Page
                                                                             Table Number    Number
                                                                             ------------    ------
- -----------------------------------------------------------------------------------------------------
<S>                                                                          <C>             <C>
I.      Plan of Acquisition, Reorganization, Arrangement,                         2
        Liquidation or Succession
- -----------------------------------------------------------------------------------------------------
        (i)  Stock Purchase Agreement and Plan of                                              +
             Reorganization (including all schedules)
- -----------------------------------------------------------------------------------------------------
II.     Articles of Incorporation and Bylaws                                      3
- -----------------------------------------------------------------------------------------------------
        (i)  Certificate of Incorporation of Tice Technology, Inc.                             +
- -----------------------------------------------------------------------------------------------------
        (ii) Bylaws of Tice Technology, Inc.                                                   +
- -----------------------------------------------------------------------------------------------------
III.    Instruments Defining the Rights of Security Holders                       4
- -----------------------------------------------------------------------------------------------------
        (i)  Common Stock Purchase Warrant Agreement                                           x
             Between Tice Technology, Inc. and Warrant Agent                                   
- -----------------------------------------------------------------------------------------------------
IV.     Opinion of Counsel - Legality of Securities Being                         5            *
        Registered
- -----------------------------------------------------------------------------------------------------
V.      Material Contracts                                                        10
- -----------------------------------------------------------------------------------------------------
        (i)  Agreement Between Tice Technology, Inc. and                                       *
             Transfer Agent
- -----------------------------------------------------------------------------------------------------
        (ii) Patent, Technical Data and Assistance License                                     x
             Between Tice Engineering and Sales, Inc. and                                      
             Brother Industries, Ltd.
- -----------------------------------------------------------------------------------------------------
VI.     Subsidiaries of the Registrant                                            21           *
- -----------------------------------------------------------------------------------------------------
VII.    Consent of Experts                                                        23
- -----------------------------------------------------------------------------------------------------
        (i)  Consent of Boring & Goins, P.C.,
             Certified Public Accountants
- -----------------------------------------------------------------------------------------------------
        (ii) Consent of Counsel - See Exhibit 5
- -----------------------------------------------------------------------------------------------------
VIII.   Financial Data Schedule                                                   27
- -----------------------------------------------------------------------------------------------------
</TABLE>      
*    Included in original filing of Registration Statement and incorporated by
     reference herein.
+    Included in Pre-Effective Amendment No. 1 to the Registration Statement and
     incorporated by reference herein.
    
x    Included in Pre-Effective Amendment No. 2 to the Registration Statement and
     incorporated by reference herein.     
<PAGE>
 
Item 17.  Undertakings

     The undersigned registrant hereby undertakes:

(1)  To file, during any period in which offers or sales are being made, a post-
effective amendment to this registration statement:

     (i) To include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

     (ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement;
and

     (iii) To include any material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement.

(2)  That, for the purpose of determining any liability under the Securities Act
of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

(3)  To remove from registration by means of a post-effective amendment any of
the securities being registered which remain unsold at the termination of the
offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
<PAGE>
 
                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this pre-effective amendment no. 2 to this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Knoxville, State of Tennessee, on April 23, 1997.


Tice Technology, Inc.

By:  /s/ William A. Tice
     ---------------------------------------------------
     William A. Tice, President, Chief Executive Officer

     Pursuant to the requirements of the Securities Act of 1933, this pre-
effective amendment no. 1 to this registration statement has been signed by the
following persons in the capacities and on the dates indicated.


/s/ William A. Tice                                    on  April 23, 1997
- ---------------------------------------------------
William A. Tice, President, Chief Executive Officer


/s/ Karen A. Walton                                    on  April 23, 1997
- ---------------------------------------------------         
Karen A. Walton, Chief Financial Officer


     The following are at least a majority of the directors of Tice
Technology, Inc.:


/s/ William A. Tice                                    on  April 23, 1997
- ---------------------------------------------------         
William A. Tice, Director


/s/ Karen A. Walton                                    on  April 23, 1997
- ---------------------------------------------------         
Karen A. Walton, Director


/s/ Sarah Y. Sheppeard                                 on  April 23, 1997
- ---------------------------------------------------         
Sarah Y. Sheppeard, Director


<PAGE>
   
                                                                      Exhibit 23
                                                                      ----------

                    CONSENT OF CERTIFIED PUBLIC ACCOUNTANTS
                    ---------------------------------------

     We consent to the reference to our firm under the captions "Experts" and
"Financial Statements" and to the use of our report dated April 22, 1997 
relating to certain financial statements of Tice Engineering and Sales, Inc. and
to the use of our report dated April 22, 1997 relating to certain financial
statements of Tice Technology, Inc. in Amendment No. 3 to Form S-1 filed on
behalf of Tice Technology, Inc. for the registration of 2,984,717 Common Shares
and 1,000,000 Common Stock Purchase Warrants of Tice Technology, Inc. under
Section 8(a) of the Securities Act of 1933.


Dated: April 23, 1997                        Boring & Goins, P.C.

                                             By: /s/ Roger L. Goins
                                                ----------------------

                                             Title: /s/ Vice President
                                                   -------------------

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from 
Financial Statements of Tice Engineering and Sales, Inc. for Fiscal Year Ended 
March 31, 1996 and Nine Month Period Ended December 31, 1996 and is qualified 
in its entirety by reference to such financial statements. 
</LEGEND>
<RESTATED> 
       
<S>                             <C>                    <C> 
<PERIOD-TYPE>                   YEAR                   9-MOS
<FISCAL-YEAR-END>                       MAR-31-1996             MAR-31-1997
<PERIOD-START>                          APR-01-1995             APR-01-1996
<PERIOD-END>                            MAR-31-1996             DEC-31-1996
<CASH>                                        2,822                   6,333
<SECURITIES>                                      0                       0
<RECEIVABLES>                               119,060                 151,396
<ALLOWANCES>                                      0                       0
<INVENTORY>                                 464,997                 470,795
<CURRENT-ASSETS>                            641,672                 911,928
<PP&E>                                    1,438,015                 772,198
<DEPRECIATION>                              875,404                 585,528
<TOTAL-ASSETS>                            1,431,106               1,282,823
<CURRENT-LIABILITIES>                       628,724                 889,395
<BONDS>                                     661,325                       0
                             0                       0
                                       0                       0
<COMMON>                                      8,634                   8,634
<OTHER-SE>                                  133,023                 384,794
<TOTAL-LIABILITY-AND-EQUITY>              1,431,106               1,282,823
<SALES>                                   1,239,666                 894,294
<TOTAL-REVENUES>                          1,242,558                 898,371
<CGS>                                       808,161                 621,623
<TOTAL-COSTS>                             1,274,556               1,087,937
<OTHER-EXPENSES>                                  0                       0
<LOSS-PROVISION>                                  0                       0
<INTEREST-EXPENSE>                          110,863                  77,912
<INCOME-PRETAX>                              19,758                 261,088
<INCOME-TAX>                                  4,444                   9,317
<INCOME-CONTINUING>                          15,314               (163,666)
<DISCONTINUED>                                    0                       0
<EXTRAORDINARY>                                   0                       0
<CHANGES>                                         0                       0
<NET-INCOME>                                 15,314                 251,771
<EPS-PRIMARY>                                  0.00                    0.04<F1>
<EPS-DILUTED>                                  0.00                    0.04<F2>
<FN>

<F1> Earnings per share are calculated based upon the number of shares of Tice 
     Technology, Inc. (which will own all shares of Tice Engineering and Sales,
     Inc.) issued and outstanding on the effective date of the registration
     statement (6,585,279).

<F2> Earnings per share fully diluted are the pro forma outstanding shares of 
     Tice Technology, Inc. reflected in the financial statements (6,624,280).
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission