BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS INC
10QSB, 1997-12-15
MISC GENERAL MERCHANDISE STORES
Previous: UNITED NATURAL FOODS INC, 10-Q, 1997-12-15
Next: MELLON BANK PREMIUM FINANCE LOAN MASTER TRUST, 8-K, 1997-12-15



                United States Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended October 31, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
    EXHANGE ACT
    For the transition period from [        ] to [        ]

                         Commission File Number 0-21451

            BOWLIN Outdoor Advertising & Travel Centers Incorporated
       (Exact name of small business issuer as specified in its charter)


             NEVADA                                       85-0113644           
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)                               


150 LOUISIANA NE, ALBUQUERQUE, NM                            87108
(Address of principal executive offices)                  (Zip Code)


                     Issuer's telephone number: 505-266-5985


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes[X] No[ ]

As of December 15,  1997,  4,384,848  shares of the  issuer's  common stock were
outstanding.


<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES


                                      INDEX


                          PART I. FINANCIAL INFORMATION

                                                                        Page No.

Item 1.           Consolidated Financial Statements

                  Consolidated Balance Sheets as of
                  October 31, 1997 and January 31, 1997.....................2

                  Consolidated Statements of Income for the
                  Three Months and Nine Months Ended
                  October 31, 1997 and 1996.................................4

                  Consolidated Statements of Cash Flows for the
                  Nine Months Ended October 31, 1997 and 1996...............5

                  Notes to the Consolidated Financial Statements............6

Item 2.           Management's Discussion and Analysis or
                  Plan of Operation ........................................7



                           PART II. OTHER INFORMATION


Item 6.           Exhibits and Reports on Form 8-K.........................12

                  Signatures ..............................................12

                                       1
<PAGE>


PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements


                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                           Consolidated Balance Sheets
                                     Assets
                        (In thousands, except share data)

                                                    October 31,     January 31,
                                                        1997            1997
                                                    (Unaudited)      (Audited)
                                                    -----------     -----------
Current assets:
    Cash and cash equivalents                       $     4,757     $     7,519
    
    Accounts receivable, net                                419             366

    Notes receivable - current maturities                    27              26

    Inventories                                           3,618           3,202
 
    Prepaid and other current assets                        415             465
                                                    -----------     -----------

    Total current assets                                  9,236          11,578


Investment and long-term receivables:

    Investment in partnership                                13              13

    Notes receivable, less current maturities                91              96
                                                    -----------     -----------

    Total investment and long-term receivables              104             109


Property & equipment, net                                13,667           9,971

Intangible assets, less accumulated amortization 
of $ 115 at October 31, 1997 and $ 108 at 
January 31, 1997                                             94             101

Goodwill, less accumulated amortization of $34 at
    October 31, 1997                                        829               -


Deferred registration costs                                   -              84
                                                    -----------     -----------
      Total assets                                  $    23,930     $    21,843
                                                    ===========     ===========


          See accompanying notes to consolidated financial statements.




<PAGE>


                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                           Consolidated Balance Sheets
                      Liabilities and Stockholders' Equity
                        (In thousands, except share data)


                                                    October 31,     January 31,
                                                       1997             1997
                                                    (Unaudited)      (Audited)
                                                    -----------     -----------

Current liabilities:
    Short-term borrowing, bank                      $       500     $         -

    Accounts payable and accrued liabilities              1,355           1,597

    Long-term debt, current maturities                      693             576

    Income taxes payable                                     56             145
                                                    -----------     -----------

    Total current liabilities                             2,604           2,318

Deferred income taxes                                        93              43

Long-term debt, less current maturities                   7,129           6,118
                                                    -----------     -----------

    Total liabilities                                     9,822           8,479

Minority interest                                             -             206

Stockholders' equity
    Common stock, $.001 par value; authorized 
    100,000,000 shares; issued and outstanding 
    4,384,848 shares                                          4               4

    Additional paid-in capital                           11,604          11,604

    Retained earnings                                     2,496           1,550

                                                    -----------     -----------
    Total stockholders' equity                           14,104          13,158

                                                    -----------     -----------
    Total liabilities and stockholders' equity      $    23,930     $    21,843
                                                    ===========     ===========


          See accompanying notes to consolidated financial statements.




<PAGE>




                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                        Consolidated Statements of Income
                 (In thousands, except share and per share data)

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                            Three Months Ended                  Nine Months Ended
                                       ----------------------------       ----------------------------

                                         Oct 31,          Oct 31,           Oct 31,          Oct 31,
                                           1997             1996              1997            1996
                                       (Unaudited)      (Unaudited)       (Unaudited)      (Unaudited)
                                       -----------      -----------       -----------      -----------
                                                        

Gross sales                            $     6,728      $     6,355       $    21,362      $    19,191

Less discounts on sales                         66               75               221              228
                                       -----------      -----------       -----------      -----------
                                                         
       Net sales                             6,662            6,280            21,141           18,963

Cost of goods sold                           4,230            4,292            13,720           12,746
                                       -----------      -----------       -----------      -----------
                                             2,432            1,988             7,421            6,217
       Gross profit                                                
                                                                                               

General and administrative expenses         (1,616)          (1,467)           (4,988)          (4,530)

Other income                                     8              168                78              464

 Depreciation and amortization                (305)            (208)             (833)            (593)
                                       -----------      -----------       -----------      -----------
       Operating income
                                               519              481             1,678            1,558

Other non-operating income (expense):
       Interest income                          71               13               216               81

       Gain on sale of property and
       equipment                                 -                -               189               11

       Interest expense                       (186)            (175)             (534)            (507)
                                       -----------      -----------       -----------      -----------
       Total other non-operating
       income (expense), net                  (115)            (162)             (129)            (415)

                                       -----------      -----------       -----------      -----------
Income before taxes                            404              319             1,549            1,143

Income taxes                                   146              127               604              457

                                       -----------      -----------       -----------      -----------
                                                          
Net income                             $       258      $       192       $       945      $       686
                                       ===========      ===========       ===========      ===========
                                                          

Weighted average common and common
    equivalent shares outstanding        4,384,848        3,496,781         4,384,848        3,452,991
                                                                                     

Earnings per common and common
    equivalent share                   $      0.06      $      0.06       $      0.22      $      0.20
                                       ===========      ===========       ===========      ===========

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                                 (In thousands)

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                   Nine Months Ended
                                                                             ------------------------------

                                                                             October 31,        October 31,
                                                                                 1997               1996
                                                                             (Unaudited)        (Unaudited)
                                                                             -----------        -----------
Cash flows from operating activities:
      Net income                                                             $       945        $       686
      Adjustments to reconcile net income to net cash provided by operating
         activities:
             Depreciation and amortization                                           833                593
             Gain on sale of property and equipment                                 (189)               (11)
             Deferred income taxes                                                    50                  -
             Changes in operating assets and                                        (764)              (807)
             liabilities                                                     -----------        -----------

                       Net cash provided by operating activities                     875                461

Cash flows from investing activities:
      Minority Interest in Partnership                                                 -                 13
      Proceeds from sale of assets                                                   423                  -
      Business acquisitions (note 2)                                              (4,865)                 -
      Purchases of property and equipment, net                                    (2,110)            (1,218)
      Proceeds (disbursements) on notes receivable, net                                4                (37)
                                                                             -----------        -----------

                   Net cash used in investing activities                          (6,548)            (1,242)

Cash flows from financing activities:
      Borrowings on debt                                                           3,532              5,533
      Payments on debt                                                              (621)            (4,043)
      Proceeds from issuance of common stock, net                                      -                222
      Proceeds from sale of fractional shares of stock sold in
      conjunction  with stock dividend                                                 -                  3
      Dividends    paid                                                                -                (51)
      Payment of   registration costs associated with initial
           public offering of common stock                                             -               (342)

                                                                             -----------        -----------
                   Net cash provided by financing activities                       2,911              1,322

Net (decrease) increase in cash and cash equivalents                              (2,762)               541

Cash and cash equivalents at beginning of period                                   7,519              1,602
                                                                             ===========        ===========
Cash and cash equivalents at end of period                                         4,757              2,143
                                                                             ===========        ===========

Non-Cash Financing Activities:
      Exchange of property and equipment and note payable                          1,284                  -
      on sale of partnership investment

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


                                                         
                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   The consolidated financial statements for the nine months ended October 31,
     1997 and  October  31,  1996 are  unaudited  and  reflect  all  adjustments
     (consisting only of normal recurring adjustments) which are, in the opinion
     of management,  necessary for a fair presentation of the financial position
     and operating results for the interim periods.  The condensed  consolidated
     financial  statements  should be read in conjunction  with the consolidated
     financial   statements  and  notes  thereto,   together  with  management's
     discussion  and analysis of financial  condition and results of operations,
     contained in the Company's annual report on Form 10-KSB for the fiscal year
     ended January 31, 1997.  Results of operations for interim  periods are not
     necessarily  indicative  of results which may be expected for the year as a
     whole.

2.   Acquisitions.  On April 1, 1997,  the Company  acquired all of the tangible
     and intangible  assets and certain  liabilities of the outdoor  advertising
     division of The  McCarty  Company  (McCarty)  known as Pony Panels for $4.2
     million.  A member of the  Company's  Board of  Directors  is the  majority
     shareholder of The McCarty Company.  The Company paid $1.7 million from the
     proceeds of the initial public offering and financed $2.5 million with bank
     debt.  The bank debt carries a variable rate of interest tied to the bank's
     prime rate  (8.5% at April 30,  1997) and  matures  on April 1, 2007.  Pony
     Panels owns and operates  approximately  750 8-sheet  poster  panels in the
     Albuquerque,  New Mexico  metro  area.  The  Company  also  entered  into a
     non-compete agreement with the former principals of McCarty for a period of
     five years from the date of acquisition.  The acquisition was accounted for
     as a purchase  and  goodwill  is being  amortized  over 20 years  using the
     straight-line method.

   Assets acquired and liabilities assumed in the acquisition are as follows:

                  Accounts receivable              $    73,941
                  Prepaid sign rent                     15,057
                  Vehicles and equipment                63,500
                  Signs                              3,200,000
                  Goodwill                             863,000
                  Accounts payable                     (15,498)
                                                   -----------
                                                   $ 4,200,000
                                                   ===========

     The  following  proforma  consolidated  results  of  operations  have  been
     prepared as if the  acquisition of Pony Panels occurred on February 1, 1997
     and 1996:

                     (in thousands except per share amounts)

                                                        Nine Months Ended
                                                            October 31
                                                        1997         1996
                                                        ----         ----

                  Gross sales                       $ 21,474     $ 19,389
                                              
                  Net income                             931          675
                                              
                  Earnings per common and       
                      common equivalent share       $    .21     $    .20
                  


     The proforma  information is presented for informational  purposes only and
     is not  necessarily  indicative of the results of operations  that actually
     would have been achieved had the  acquisition  been  consummated as of that
     time, nor is it intended to be a projection of future results.

     On April 26, 1997, the Company purchased the outdoor  advertising assets of
     General  Outdoor  Advertising  for $240,000 in cash.  The cash was provided
     from proceeds of the Company's  public  offering of stock in December 1996.
     The transaction was accounted for as a purchase.

     On April 29, 1997, the Company purchased the outdoor  advertising assets of
     Mesa  Outdoor  Advertising  for  $150,000 in cash and a note payable to the
     former owner in the amount of $275,000. The cash was provided from proceeds
     of the Company's  public  offering of stock in December  1996.  The note is
     secured by the assets purchased, bears interest at a fixed rate of 9.0% per
     annum and matures on May 1, 2007.  The  transaction  was accounted for as a
     purchase.

3.   Sale of Partnership Investment: On June 16, 1997 the Company liquidated its
     partnership  interest in its Las Cruces real estate investment at a gain of
     approximately  $78,000.  Total proceeds of $180,340 were received on August
     26, 1997.

4.   Available  Financing:  On May 2, 1997, the Company secured an additional $1
     million line of credit with one of its existing lenders. The line carries a
     variable  interest rate based on the bank's prime lending rate (8.5% on May
     2, 1997).  The primary  purpose of the line of credit is to finance  future
     acquisitions of outdoor advertising assets.

5.   Subsequent  Events:  On November 25, 1997 the Company entered into a credit
     agreement with one of its existing lenders for the following: 1) a facility
     line, which is a multiple advance line, in the amount of $8,000,000 to fund
     acquisition  of existing  travel  centers,  or  construction  of new travel
     centers,  and the purchase of related  equipment;  2) a leasing line in the
     amount of $2,000,000;  and 3) a working  capital open line in the amount of
     $500,000.  This  agreement  carries a variable  interest  rate based on the
     bank's prime lending rate, 8.5%

     On  December  9,  1997,  the  Company  acquired  all  of the  tangible  and
     intangible   assets  of  Sweezy  Outdoor   Advertising  Inc.  (Sweezy)  for
     $1,655,000.  The consideration  paid was funded by proceeds from the IPO of
     $655,000 and $1,000,000 of bank debt. The bank debt was provided by Norwest
     Bank N.A. at the bank's  prevailing prime rate (8.5% at closing).  The bank
     debt is subject  to  certain  financial  and other  restrictive  covenants.
     Sweezy owned and operated  sixty-eight  14' x 48' bulletin faces in central
     Texas.  The Company  also  entered into a  non-compete  agreement  with the
     former principals of Sweezy for annual installments of $40,000 per year for
     a period of ten years from the date of acquisition.


Item 2.  Management's Discussion and Analysis or Plan of Operation.

Overview

The  following is a  discussion  of the  consolidated  financial  condition  and
results of  operations  of the Company as of and for the three  interim  periods
ended October 31, 1997 and 1996. This  discussion  should be read in conjunction
with the Consolidated  Financial Statements of the Company and the Notes related
thereto  included in the Company's Form 10-KSB for the fiscal year ended January
31, 1997.

The  Company  operates  in two  industry  segments,  travel  centers and outdoor
advertising.  In order to  perform  a  meaningful  evaluation  of the  Company's
performance  in  each of its  operating  segments,  the  Company  has  presented
selected  operating data which  separately sets forth the revenue,  expenses and
operating  income  attributable to each segment , and also separately sets forth
the corporate expenses of the Company which are not properly allocable to either
of the Company's segments for purposes of determining their respective operating
income.  The  discussion  of results of operations  which follows  compares such
selected  operating  data and  corporate  expense  data for the interim  periods
presented.

The forward-looking  statements included in Management's Discussion and Analysis
or Plan of Operation,  which reflect management's best judgment based on factors
currently known,  involve risks and  uncertainties.  Actual results could differ
materially  from those  anticipated  in these  forward-looking  statements  as a
result of a number of  factors,  including  but not  limited to those  discussed
herein.

Results of Operations

The following  table presents  certain income and expense items derived from the
Consolidated  Statements  of  Income  for  the  nine  months  ended  October  31
(unaudited and amounts in thousands):

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                                                      % Incr/
                                               1997                 1996               (Decr)
                                               ----                 ----               ------
Travel centers:
      Gross revenues                       $    17,835           $   16,668              7.0%   
      Discounts on sales                           221                  228            (3.1)%
                                           -----------           ----------
      Net revenues                              17,614               16,440              7.1%
      Cost of sales                             11,814               11,165              5.8% 
                                           -----------           ----------
                                                 5,800                5,275              9.9%
      General and administrative expenses        4,092                3,867              5.8%
                                                    
      Depreciation and amortization                318                  282             12.7%
                                           -----------           ----------
      Operating income                           1,390                1,126             23.4%
                                                    
Outdoor advertising:
      Revenues                                   3,527                2,523             39.7%                              
                                                                               
      Operating expenses:                        
      Direct operating expenses                  1,906                1,581             20.5% 
                                                                                              
      General and administrative expenses          538                  307             75.2%                                      
                                                                               
      Depreciation and amortization                419                  204            105.3%
                                           -----------           ----------          
      Operating income                             664                  431             54.0%
                                                      
Corporate and other:
      General and administrative expenses         (358)                (356)             0.5%
                                                    
      Depreciation and amortization                (96)                (107)          (10.2)%
      Interest expense                            (534)                (507)             5.3%
                                                    
      Other income, net                            483                  556           (13.1)%
                                           -----------           ----------
                                                                          

Income before taxes                              1,549                1,143             35.5%
                                                    
Income taxes                                       604                  457             32.2%
                                           -----------           ----------

Net income                                 $       945           $      686             37.8%
                                           ===========           ==========

</TABLE>


<PAGE>


Comparison of the Nine Months Ended October 31, 1997 and October 31, 1996

Travel Centers. Gross revenues at the Company's travel centers increased 7.0% to
$17.835  million for the nine months ended October 31, 1997 from $16.668 million
for the  nine  months  ended  October  31,  1996.  This  increase  is  primarily
attributable  to increased  retail and wholesale  gasoline sales which increased
$959,241,  or 10.9%,  for the nine months ended October 31, 1997, as compared to
the nine months  ended  October 31, 1996.  Merchandise  sales are flat at $5.329
million for the nine months ended October  31,1997 as compared to $5.334 million
for the nine months ended October 31, 1996.  Restaurant sales,  changing little,
decreased to $2.457 million in the nine months ended October 31,1997 from $2.557
million in the nine months ended October 31,1996.

Cost of goods sold for the travel centers  increased 5.8% to $11.814 million for
the nine months ended October 31, 1997 from $11.165  million for the nine months
ended October 31, 1996,  primarily as result of increased  retail gasoline sales
and the addition of its wholesale gasoline operations.

General and  administrative  expenses  for travel  centers  consist of salaries,
bonuses and commissions for travel center personnel,  property costs and repairs
and  maintenance.  General and  administrative  expenses for the travel  centers
increased  to $4.092  million  for the nine months  ended  October 31, 1997 from
$3.867 million for the nine months ended October 31, 1996.

Depreciation and amortization  expense increased to $318,000 for the nine months
ended October 31, 1997 as compared to $282,000 for the nine months ended October
31, 1996. The increase is attributable to additions to depreciable assets during
the current interim periods.

The above factors  contributed to an overall increase in travel center operating
income of 23.4% to $1.390 million for the nine months ended October 31,1997 from
$1.126  million for the nine months  ended  October 31, 1996.  This  increase is
primarily  attributable  to the rise in  retail  gasoline  sales  and  wholesale
distribution of CITGO brand petroleum.

Outdoor Advertising.  Revenues from the Company's outdoor advertising  increased
39.7% to $3.527  million for the nine months ended  October 31, 1997 from $2.523
million for the nine months ended  October 31, 1996.  The increase was primarily
attributable to increased usage of available sign inventory,  increases in rates
and  the  assimilation  of the  Company's  acquisitions  including  the  outdoor
advertising  assets of The  McCarty  Company  (known as Pony  Panels)  which was
effective April 1, 1997.  First nine months' billing  revenues from the acquired
assets were approximately $377,000.

Operating  expenses related to outdoor  advertising  consist of direct operating
expenses,  which include rental  payments to property owners for the use of land
on which  advertising  displays  are  located,  production  expenses and selling
expenses. Production expenses include salaries for operations personnel and real
estate representatives, property taxes, materials and repairs and maintenance of
advertising  displays.  Selling  expenses  consist  primarily  of  salaries  and
commissions  for  salespersons  and travel and  entertainment  related to sales.
Direct  operating  costs  increased  20.5% to $1.906 million for the nine months
ended October 31, 1997 from $1.581 million for the nine months ended October 31,
1996, principally due to the addition of production personnel,  the assimilation
of direct  operating  costs  associated  with the Pony  Panels  acquisition  and
increased  costs  related to repairs and  maintenance  of  existing  advertising
displays.

General and administrative  expenses for outdoor advertising consist of salaries
and wages for administrative personnel,  insurance, legal fees, association dues
and  subscriptions   and  other  indirect   operating   expenses.   General  and
administrative   expenses,  as  a  result  of  higher  administrative  salaries,
increased  75.2% to  $538,000  for the nine months  ended  October 31, 1997 from
$307,000 for the nine months ended October 31, 1996.

Depreciation and amortization  expense increased 105.3% to $419,000 for the nine
months ended  October 31, 1997 from  $204,000 for the nine months ended  October
31, 1996. The increase is attributable  to scheduled  depreciation of additional
advertising  display  structures  and  machinery  and  equipment.  In  addition,
depreciation and amortization  expense  increased as a result of the $165,000 of
depreciation of the advertising  display structures  acquired in the Pony Panels
acquisition and the amortization of goodwill.

The above factors contributed to the increase in outdoor  advertising  operating
income of 54.0% to  $664,000  for the nine  months  ended  October 31, 1997 from
$431,000 for the nine months  ended  October 31,  1996.  In  addition,  earnings
before  interest,  taxes,  depreciation  and  amortization  (EBITDA) for outdoor
advertising  increased 70.6% to $1.083 million for the nine months ended October
31, 1997 from  $635,000 for the nine months ended  October 31, 1996.  The EBITDA
margin for outdoor  advertising  increased  to 30.7% for the nine  months  ended
October 31, 1997 as  compared  to 25.1% for the nine  months  ended  October 31,
1996.

Corporate and Other. General and administrative expenses for corporate and other
operations  of the Company  consist  primarily of executive  and  administrative
compensation  and  benefits,  accounting,  legal and  investor  relations  fees.
General and administrative  expenses increased slightly to $358,000 for the nine
months ended  October 31, 1997 as compared to $356,000 for the nine months ended
October 31, 1996.

Depreciation  and  amortization  expenses for the Company's  corporate and other
operations consist of depreciation  associated with the corporate  headquarters,
furniture and fixtures related thereto and its former  subsidiary.  Depreciation
and amortization expenses decreased to $96,000 for the nine months ended October
31, 1997 as compared to $107,000 for the nine months ended October 31, 1996.

Interest  expense  increased  slightly  to $534,000  for the nine  months  ended
October 31, 1997 as compared to $507,000 for the nine months  ended  October 31,
1996.

Other income,  net,  primarily includes operating revenues and expenses from the
Company's former subsidiary,  farm income and gains and/or losses from the sales
of assets.  Other income,  net,  decreased 13.1% to $483,000 for the nine months
ended October 31, 1997 as compared to $556,000 for the nine months ended October
31, 1996.

Income before taxes  increased 35.5% to $1.549 million for the nine months ended
October 31, 1997 as compared to $1.143 million for the nine months ended October
31, 1996. As a percentage of gross  revenues,  income before taxes  increased to
7.2% for the nine months ended October 31, 1997 as compared to 5.9% for the nine
months ended October 31, 1996.

Income  taxes were  $604,000  for the nine  months  ended  October  31,  1997 as
compared to $457,000 for the nine months ended  October 31, 1996,  as the result
of higher pretax income.

The foregoing  factors  contributed to the Company's  increase in net income for
the nine months  ended  October 31, 1997 to $945,000 as compared to $686,000 for
the nine months ended October 31, 1996.

Liquidity and Capital Resources

At October 31,  1997,  the Company had working  capital of $6.632  million and a
current  ratio of 3.5:1,  compared  to working  capital of $9.260  million and a
current  ratio of 5.0:1 at January 31,  1997.  Net cash  provided  by  operating
activities  was $875,000 for the nine months ended  October 31, 1997 as compared
to net cash  provided by  operating  activities  of $461,000 for the nine months
ended October 31, 1996. This increase is primarily  attributable to increases in
net  income  and  increased   depreciation   and   amortization   expenses  from
acquisitions  made during the year.  Net cash used for investing  activities for
the nine months ended October 31, 1997 was $6.548 million, of which $4.2 million
was used in the purchase of the outdoor  advertising  assets of Pony Panels.  On
April 26,  1997 and April 29,  1997,  the Company  purchased  all of the outdoor
advertising assets of General Outdoor  Advertising and Mesa Outdoor  Advertising
for $240,000 and $425,000, respectively. In addition, approximately $300,000 was
used  for the  purchase  of land for the  construction  of a new  travel  center
complex. For the nine months ended October 31, 1996, net cash used for investing
activities was $1.242 million. Net cash provided by financing activities for the
nine months  ended  October  31,  1997 was $2.911  million as compared to $1.322
million for the nine months ended  October 31,  1996.  The majority of such cash
was utilized to finance the outdoor advertising  acquisitions  previously noted.
The Company  incurred  indebtedness  in the amount of $2.5  million for the Pony
Panels acquisition and $275,000 for the Mesa acquisition.

On April 26,  1997,  the Company  purchased  the outdoor  advertising  assets of
General  Outdoor  Advertising  for $240,000 in cash.  The cash was provided from
proceeds of the Company's  initial  public  offering  ("IPO") of common stock in
December 1996.

On April 29, 1997, the Company purchased the outdoor  advertising assets of Mesa
Outdoor  Advertising for $150,000 in cash and a note payable to the former owner
in the amount of $275,000.  The cash was provided from proceeds of the Company's
IPO. The note is secured by the assets purchased, bears interest at a fixed rate
of 9.0% per annum and matures on May 1, 2007.

On May 2, 1997, the Company secured an additional $1 million line of credit with
one of its existing lenders. The line of credit carries a variable interest rate
based on the bank's  prime  lending  rate  (8.5% on May 2,  1997).  The  primary
purpose  of the line of credit is to  finance  future  acquisitions  of  outdoor
advertising assets.

Although  the Company  does not have any  agreements  in place,  it is currently
negotiating with an independent party for the acquisition of outdoor advertising
assets. The Company does not believe that any of these acquisitions are probable
and the Company has not executed a letter of intent or other agreement,  binding
or non-binding, to make such acquisitions. Any such acquisition would be subject
to the negotiation and execution of definitive agreements, appropriate financing
arrangements,  performance of due diligence,  approval of the Company's Board of
Directors,  receipt by the Company of unqualified audited financial  statements,
and the satisfaction of other customary  closing  conditions.  The Company would
likely finance any such  acquisitions  with cash,  additional  indebtedness or a
combination  of the two. To the extent that any such  acquisition  would be paid
for by the  Company in cash,  the Company  could  decide to use a portion of the
remaining net proceeds from the IPO, use funds from its ongoing operations, seek
additional  financing  from a  commercial  lender  or  some  combination  of the
foregoing.   Any  commercial   financing  obtained  for  purposes  of  acquiring
additional  assets is likely to impose certain  financial and other  restrictive
covenants upon the Company and increase the Company's interest expense.



<PAGE>



PART II - OTHER INFORMATION

Item 6.      Exhibits and Reports on Form 8-K.

    (a).   Exhibit No.  Exhibit  Name  
           -----------  -------------
               2.2      Purchase   Agreement  dated  December 9, 1997 between 
                        the  Registrant  and Sweezy Outdoor  Advertising, Inc.
                                                                                
              10.43     Promissory  Note,  dated as of May 2,  1997,  payable 
                        by the Registrant to Norwest Bank in the aggregate 
                        principal amount of $1,000,000
                                                                                
              10.44     Credit  Agreement  with  First  Security  Bank,  dated 
                        as of  November 25,  1997,  granting  the  Registrant  
                        funds in the aggregate principal amount of $10,500,000
                                              
                 27      Financial Data Schedule                        
                         
         (b).   The  Company  filed a Form 8-K on May 1,  1997 to  report  its
                acquisition of the outdoor  advertising assets of Pony Panels.
                No financial statements were required to be filed.

Signatures

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

Date:             December 15, 1997
                               BOWLIN
                               Outdoor Advertising & Travel Centers Incorporated

                               /s/ Michael L. Bowlin
                               Michael L. Bowlin, Chairman of the Board,
                               President and Chief Executive Officer


                               /s/ Nina J. Pratz
                               Nina J. Pratz, Chief Financial Officer
                               (Principal Financial and Accounting Officer)



                               PURCHASE AGREEMENT                       12/05/97

THIS  AGREEMENT  is hereby made this 9th day of December,  1997,  by and between
Sweezy  Outdoor  Advertising,   Inc.,  a  Texas  corporation  ("Sweezy"  or  the
"Company"),  Richard  Sweezy,  individually,  the  sole  shareholder  of  Sweezy
("Shareholder"), and Bowlin Outdoor Advertising & Travel Centers Incorporated, a
Nevada corporation ("Bowlin").

                              Purpose of Agreement

Bowlin  desires  to  purchase  and  Sweezy  desires  to sell  all  tangible  and
intangible  assets that  comprise  that  portion of Sweezy's  business  known as
"Sweezy Outdoor Advertising,  Inc." Therefore,  in consideration of the premises
and of the mutual  representations,  warranties and covenants herein  contained,
the parties hereby agree as follows:

                              Terms and Conditions

Purchase Price

     The purchase  price shall be a total of  $1,655,000  paid in the  following
     manner:

          (a)  $945,000  cash  at  closing   ($766,575.12   to  Sweezy   Outdoor
               Advertising,  Inc.;  $73,249.29 to Heights State Bank for release
               of liens;  $27,292.74  to Union  State Bank for release of liens;
               $77,882.85 to National Bank for release of liens).

          (b)  $300,000  held in escrow by Bowlin until such time that Sweezy is
               able to convey and deliver clear,  unencumbered title to all sign
               structures  shown in Exhibit A-2 "List of Assets" and land leases
               with respect  thereto,  acceptable to Bowlin,  as set forth under
               "Purchase Price Escrow" below;

          (c)  $400,000  paid  as   consideration   for  the   "Non-Competition"
               agreement for Richard  Sweezy  specified in this  agreement,  and
               attached hereto as Exhibit C-1 "Non-Competition Agreements";

          (d)  $5,000 paid as consideration for the "Non-Competition"  agreement
               for Tandy Sweezy specified in this agreement,  and $5,000 paid as
               consideration  for the  "Non-Competition"  agreement  for  Damian
               Sisko  and  attached  as  Exhibits  C-2  and  C-3,  respectively,
               "Non-Competition Agreements."

     In  addition,  Bowlin will pay to Sweezy at closing an amount  equal to the
amount of  current  accounts  receivable  of Sweezy  in  consideration  for such
accounts  receivable,  provided that Sweezy  guarantees  the  collection of such
accounts receivable within ninety (90) days of closing.  Sweezy hereby agrees to
make immediate cash payment to Bowlin,  upon Bowlin's request,  of the amount of

/s/ RS CCB
- - - ----------
Initials                               
                                       1
<PAGE>

any such account  receivable  not collected  within ninety (90) days of closing.
Notwithstanding  the foregoing,  in calculating  the amount to be paid by Bowlin
for the accounts  receivable at closing,  such amount shall be credited with and
reduced by the amount of any  prepaid  revenues of the Company as of the date of
closing  (except  for that  certain  prepayment  in the amount of  approximately
$10,000 for the so-called "sign-for-a-day" sign located at North side of Highway
190 at National Bank,  Killeen,  Texas);  and reduced by Bowlin's prorated share
(prorated by day as of Closing date) of December  revenues  billed in advance by
Sweezy.  The  purchase  price,  and  payments  noted  above,  shall  be the sole
considerations paid by Bowlin under this agreement.

Date of Closing

     The parties  contemplate that Closing shall take place on December 9, 1997.
     If Closing does not occur by that date, it will occur as soon thereafter as
     Bowlin is able to complete  its due  diligence  investigation.  The parties
     agree that Bowlin's obligation to complete this purchase is contingent upon
     Bowlin being satisfied,  in its sole discretion,  that all  representations
     made  to it  concerning  Sweezy's  assets  are  true,  that  the  financial
     condition,  books,  and accounts of Sweezy are sound, and that the value of
     the assets being transferred is not less than the purchase price.

Purchase Price Escrow

     Bowlin shall hold a portion of the purchase price in the amount of $300,000
     ("Escrow  Amount")  in escrow  for a period of ninety  (90) days  following
     closing pursuant to the following terms and conditions:

     (a)  The Escrow  Amount  shall be held by Bowlin  with  respect to all sign
          structure  assets of Sweezy which Sweezy did not transfer to Bowlin at
          closing  because Sweezy did not have good and  marketable  title to or
          was unable to provide a land  lease or  assignment  of land lease with
          respect thereto in form and substance acceptable to Bowlin at the date
          of closing.  A list of such sign structure  assets is set forth in the
          attached Exhibit A-2 "List of Assets Not Transferred at Closing." From
          time to time during such ninety (90) day period, a prorated portion of
          the Escrow Amount (given six (6) sign structure  assets,  the prorated
          portion for each such asset will equal $50,000) will be paid by Bowlin
          to Sweezy in exchange  for  transfer of good and  marketable  title to
          each  such  sign  structure  pursuant  to  documentation  in form  and
          substance   acceptable  to  Bowlin  together  with  a  land  lease  or
          assignment  of land lease with respect to each such sign  structure in
          form and substance  acceptable to Bowlin,  all acceptable to Bowlin in
          its sole and  absolute  discretion.  With  respect  to sign  structure
          assets  which  Sweezy is unable to so transfer  and deliver good title

/s/ RS CCB
- - - ----------
Initials                               
                                       2
<PAGE>

          and an acceptable lease from time to time during or at the end of such
          ninety (90) day period, Bowlin, at its option, may retain the prorated
          portion of the Escrow  Amount with  respect to such assets and exclude
          such assets from the purchase or may assume -- Sweezy's  position with
          respect to one or more of such  assets  pursuant to  documentation  in
          form and substance  acceptable to Bowlin and pay the prorated  portion
          of the Escrow  Amount to Sweezy with  respect  thereto.  For  purposes
          hereof,   the  prorated   portion  will  be   calculated  as  Sweezy's
          transferable  ownership  percentage  times  $50,000 for each  location
          involved (for example,  if Sweezy's  ownership  percentage is 50% then
          Bowlin would make a payment to Sweezy of $25,000 (50% of $50,000); and

     (b)  In addition to the  foregoing,  the Escrow  Amount shall be subject to
          any claim for indemnification made by Bowlin in good faith pursuant to
          the terms of the indemnification provisions of this Agreement.

Transfer of Assets

     At  closing,   Sweezy  shall   transfer  to  Bowlin,   free  of  all  debt,
     encumbrances,  and liens, all tangible and intangible assets (the "Assets")
     that comprise  that portion of Sweezy's  business  known as Sweezy  Outdoor
     Advertising,  Inc.,  including  but not limited to all items  listed on the
     attached Exhibit A, "List of Sign Structure  Assets" (except for those sign
     structure  assets set forth on the  attached  Exhibit A-2 which Sweezy will
     exercise its reasonable best efforts to transfer and deliver within 90 days
     of Closing) and Exhibit A-1 "List of Other Assets", and incorporated herein
     by reference,  as well as all outdoor  advertising sign  structures,  lease
     agreements and leasehold rights, licenses,  advertising contracts, accounts
     receivable,  outdoor advertising  permits and licenses,  any and all poster
     displays  and  equipment,   all  shop  and  field  equipment  used  in  the
     promulgation and maintenance of business,  all office equipment used in the
     operation of Sweezy's business, all tradenames (including all rights to the
     names "Sweezy,"  "Sweezy Outdoor  Advertising,  Inc." and variants of those
     names, provided, however, that Shareholder shall continue to have the right
     to the use of his name, Richard Sweezy, individually), trademarks, patents,
     copyrights,   trade  secrets,  proprietary  information,  and  intellectual
     property rights.

No Assumption of Liabilities

     It is  expressly  understood  and agreed by the parties  hereto that Bowlin
     assumes no debts,  liabilities  (including tax  liabilities) or obligations
     (contractual  or  otherwise) of Sweezy or  Shareholder  or any other debts,
     liabilities or obligations related to the conduct of Sweezy's business.

/s/ RS CCB
- - - ----------
Initials                               
                                       3
<PAGE>


Documents to be Executed

     Sweezy agrees to execute any and all bills of sale, assignments, transfers,
     permits and any other  documents  deemed  necessary by Bowlin to effectuate
     the  transfer  of  assets  described  herein,  and  to  provide  reasonable
     assistance to Bowlin in transferring  permits required for Bowlin's use and
     enjoyment of the assets and properties  transferred by this Agreement,  all
     in form and  substance  reasonably  acceptable  to  Bowlin.  In  accordance
     herewith,  Bowlin and Sweezy agree to enter into, without  limitation,  the
     following agreements:

     a.   A bill of sale  transferring to Bowlin title to the Assets as provided
          herein, in form and substance acceptable to Bowlin;

     b.   A one (1) year employment  agreement for Richard Sweezy, and a one (1)
          year  employment  agreement for Damian Sisko (See  attached  Exhibit B
          "Employment Agreements").

     c.   A ten (10) year  non-competition  agreement for Richard Sweezy,  a one
          (1) year  non-competition  agreement for Damian  Sisko,  and a one (1)
          year non-competition  agreement for Tandy Sweezy (See attached Exhibit
          C-1, C-2 and C-3 "Non-Competition Agreements").

     d.   A 3 year  lease  agreement  pertinent  to the  building  and  premises
          currently  occupied  and used by  Sweezy  for the  operation  of their
          outdoor  advertising  business  (See  attached  Exhibit  D  "Lease  of
          Building and Land").

     e.   Land lease  agreements  acceptable  to Bowlin  pertinent to sign sites
          located on property owned by Sweezy and/or  Richard Sweezy  personally
          (See Attached Exhibit E "Land Lease Agreement").

     f.   Assignments of land lease  agreements  pertinent to sign sites located
          on property owned by third parties (See attached Exhibit F "Assignment
          of Land Lease Agreement").

     g.   Letter from Sweezy to the Texas Department of Transportation notifying
          the Texas D.O.T. of the transfer of all Texas D.O.T. permits of Sweezy
          to Bowlin, in the form of Exhibit G hereto.


/s/ RS CCB
- - - ----------
Initials                               
                                       4
<PAGE>


Representations and Warranties

     Sweezy  and  Shareholder  represent  and  warrant  to Bowlin as of the date
     hereof  and on  the  closing  date  as  follows  (all  representations  and
     warranties being joint and several):

     (a)  Authority.  Sweezy  has the legal  authority  to sell,  transfer,  and
          deliver to Bowlin the tangible and  intangible  assets of the business
          known as "Sweezy Outdoor Advertising, Inc."

     (b)  Title. Sweezy has good and marketable title to all properties,  assets
          and leasehold estates, real and personal,  tangible and intangible, to
          be  transferred  pursuant to this  Agreement  subject to no  mortgage,
          pledge,  lien,  conditional  sales  agreement,  encumbrance or charge.
          Sweezy and Shareholder have good and marketable  title,  respectively,
          to all  real  property  to be  leased  to  Bowlin  under a land  lease
          pursuant to this agreement,  subject to no mortgage, lien, encumbrance
          or change which would  interfere with Bowlin's  rights under such land
          lease.

     (c)  Insurance.  Sweezy has  delivered  to Bowlin a list,  complete  in all
          material  respects as of the date of this agreement,  of all insurance
          policies  carried by Sweezy relating to the assets  transferred  under
          this  Agreement.  Sweezy  carries  insurance,  which it believes to be
          adequate in character and amount,  with reputable  insurers in respect
          of its properties,  assets,  and business and such insurance  policies
          are still in full  force and  effect,  and shall be in effect  without
          interruption until closing has occurred.

     (d)  Violations,  Suits,  Claims,  etc. Except for that certain  litigation
          matter  described on Exhibit H hereto,  Sweezy is not in default under
          any law or  regulation,  or under any  order of any court or  federal,
          state, municipal or other governmental department,  commission, board,
          bureau, agency or instrumentality  wherever located, and there are (1)
          no claims,  actions,  suits or proceedings instituted or filed and (2)
          no claims actions,  suits or proceedings threatened presently or which
          in the future  may be  threatened  or  asserted  against or  affecting
          Sweezy  at law or in  equity,  or  before  or by any  federal,  state,
          municipal or other governmental department, commission, board, bureau,
          agency  or  instrumentality  wherever  located,  and (3)  there are no
          potential claims, demands, liens,  encumbrances,  or debts with regard
          to the assets that are the subject of this sale or that may create for
          Bowlin any environmental or regulatory liability.

     (e)  Tax Returns.  Sweezy has filed all requisite federal,  state and other
          tax returns due for all fiscal  periods ended on or before the date of

/s/ RS CCB
- - - ----------
Initials                               
                                       5
<PAGE>

          this agreement.  There are no claims against Sweezy for federal, state
          or other taxes for any period or periods to and  including the date of
          this  agreement,  the  amounts  shown as  provisions  for taxes on the
          financial  statements  of  Sweezy  as of the  date of  this  agreement
          delivered to Bowlin are sufficient for the payment of all taxes of all
          kinds for all fiscal periods ended on or before that date.

     (f)  Sole  Shareholder.  Shareholder  is the sole  owner of all  issued and
          outstanding capital stock of the Company,  and no other person has any
          right to acquire shares of capital stock of the Company.

     (g)  Organization,  Good Standing,  Power, etc. Sweezy (a) is a corporation
          duly organized,  validly  existing and in good standing under the laws
          of the State of Texas;  and (b) has the requisite  power and authority
          to own,  lease and operate its properties and to carry on its business
          as currently conducted.

     (h)  Authorizations and Enforceability.  Sweezy has all requisite power and
          authority to execute, deliver and perform this Agreement and the other
          agreements and instruments delivered pursuant hereto and to consummate
          the  transactions  contemplated  hereby.  This Agreement and the other
          agreements and  instruments  delivered  pursuant hereto have been duly
          and  validly   authorized,   executed  and  delivered  by  Sweezy  and
          constitutes  the  valid  and  binding  obligations  of  Sweezy,  fully
          enforceable in accordance with their terms.

     (i)  Effect of Agreement.  The execution,  delivery and performance of this
          Agreement  by  Sweezy  and  Shareholder  and the  consummation  of the
          transactions  contemplated hereby will not, with or without the giving
          of notice or the lapse of time,  or both:  (a)  violate  any  material
          provision of law,  statute,  rule or  regulation  to which  Company is
          subject; (b) violate any judgment, order, writ or decree of any court,
          arbitrator or governmental agency applicable to Company; or (c) result
          in a material breach of or material conflict with any term,  covenant,
          condition or provision of, result in the  modification  or termination
          of,  constitute a material default under, or result in the creation or
          imposition of, any lien, security interest, charge or encumbrance upon
          any of the Assets pursuant to any charter, bylaw, commitment, contract
          or other  agreement or  instrument,  to which Company is a party or by
          which any of its Assets is bound.

     (j)  Permits,  Licenses,  Compliance with Applicable Laws and Court Orders.
          Company  has all  requisite  corporate  power and  authority,  and all
          permits,  licenses and approvals of  governmental  and  administrative
          authorities,  to own, lease and operate its properties and to carry on
          its business as presently  conducted;  all such permits,  licenses and

/s/ RS CCB
- - - ----------
Initials                               
                                       6
<PAGE>

          approvals  material to the  conduct of the  business of Company are in
          full force and  effect.  Company's  conduct of its  business  does not
          materially violate or infringe any applicable law, statute,  ordinance
          or  regulation.  Company is not in default  in any  respect  under any
          executive,  legislative,  judicial, administrative or private (such as
          arbitration) ruling, order, writ, injunction or decree.

     A true and  correct  copy of the  financial  statements  of  Company  as of
     December 31, 1995,  and the financial  statements of Company as of December
     31, 1996,  including the related  statement of  operations  for each of the
     years then ended,  have been delivered to Bowlin.  The foregoing  financial
     statements were prepared on a consistent basis with prior years or periods,
     and such  statements  fairly present the financial  position and results of
     operations of Company as of said dates and for the periods  indicated.  The
     financial  statements  of Company  for the year ended  December  31,  1996,
     referred to above, are referred to herein as the "Financial Statements".

     Except to the extent reflected or reserved  against or otherwise  disclosed
     in the  Financial  Statements,  as of  December  31,  1996,  Company had no
     liabilities, debts or obligations of any nature, whether absolute, accrued,
     contingent  or  otherwise,  or whether due or to become due with respect to
     which Bowlin would become liable therefor. Subsequent to December 31, 1996,
     Company has not incurred any liabilities,  debts or obligations  other than
     in the  ordinary  course of business  with  respect to which  Bowlin  would
     become liable therefor,  and Company has properly  recorded in its books of
     account all items of income and expense  and all other  proper  charges and
     accruals  required  to be  made.  Since  December  31,  1996,  no  debts or
     liabilities  of or to Company have been  forgiven,  settled or  compromised
     except for adequate consideration (as reasonably determined by the Company)
     or except in the ordinary course of business.

     (m)  Agreements, Plans, Arrangements, etc. Except as set forth in Exhibit A
          or A-1 hereto, Company is not a party to, nor is Company or any of the
          Assets bound or affected by, any oral or written:

          (1)  lease agreement (whether as lessor or lessee) relating to real or
               personal property;

          (2)  license  agreement,  assignment  or other  contract  (whether  as
               licensor  or  licensee,   assignor  or   assignee)   relating  to
               trademarks,  trade names,  patents,  copyrights (or  applications
               therefor);

/s/ RS CCB
- - - ----------
Initials                               
                                       7
<PAGE>


          (3)  agreement   with  any  business   broker  with  respect  to  this
               transaction;

          (4)  agreement  with any supplier,  distributor,  franchisor,  dealer,
               sales agent or representative;

          (5)  joint venture or partnership agreement with any other person;

          (6)  agreement  with any bank,  factor,  finance  company  or  similar
               organization  regarding the  financing of accounts  receivable or
               other extensions of credit;

          (7)  agreement granting any lien, security interest or mortgage on any
               Asset  or  other   property   of  Company,   including,   without
               limitation,   any  factoring  agreement  for  the  assignment  of
               accounts receivable;

          (8)  agreement for the  Construction  or  modification of any Asset or
               leasehold interest of Company;

          (9)  agreements with advertisers for lease of sign structures;

          (10) agreement   with  any  employee,   consultant,   or   independent
               contractor providing personal services to Company.

     (n)  Acquisition  Agreements.  There  are  no  agreements  relating  to the
          acquisition  of the  stock,  business  or Assets of  Company  to which
          Company is a party, other than this Agreement.

     (o)  Status of Real Property.  Neither Company nor Shareholder has received
          any notice of noncompliance with respect to real property on which any
          of the Assets are located (the "Real  Property")  with any  applicable
          statutes,  laws,  codes,   ordinances,   regulations  or  requirements
          relating  to  fire,  safety,   health  or  environmental   matters  or
          noncompliance with any covenants, conditions and restrictions (whether
          or not of  record)  or local,  municipal,  regional,  state or federal
          requirements   or   regulations.   To  the  best  of   Company's   and
          Shareholder's knowledge,  there has been no release or discharge on or
          under the Real  Property  by the  Company  of any  toxic or  hazardous
          substance,  material  or waste which is or has been  regulated  by any
          governmental or quasi-governmental  authority or is or has been listed
          as toxic or hazardous  under any  applicable  local,  state or federal
          law. To the best of the Company's and Shareholder's  knowledge,  there
          are no  subsurface or other  conditions  related to toxic or hazardous
          waste affecting the Real Property or any portion or component thereof,
          and  there  are no  underground  storage  tanks  located  on the  Real

/s/ RS CCB
- - - ----------
Initials                               
                                       8
<PAGE>

          Property.

     (p)  Defects. To the best of Company's and Shareholder's  knowledge,  there
          are no structural or operational defects in any of the Assets.

     (q)  Leases  Current.  All  obligations  of the Company  under all existing
          lease  agreements  which are required by such  agreements to have been
          performed by Company have been fulfilled by the Company, including the
          payment by the Company of all lease  payments due and payable  through
          the date hereof.

Covenants

     Between the date of this agreement and the closing date:

     (a)  Sweezy's officers will cause Sweezy to:

          (1)  Carry on its outdoor  advertising  business in substantially  the
               same manner as it has  heretofore  and not introduce any material
               new method of management, operation or accounting;

          (2)  Maintain their properties and facilities in as good working order
               and condition as at present, ordinary wear and tear excepted;

          (3)  Perform all material  obligations under agreements relating to or
               affecting its assets, properties and rights;

          (4)  Keep in full force and effect present insurance policies or other
               comparable insurance coverage; and

          (5)  Use its best efforts to maintain and preserve its assets  intact,
               retain its present employees and maintain its relationships  with
               suppliers,  customers and others having  business  relations with
               it.

     (b)  Sweezy's  officers  will not permit  Sweezy  without the prior written
          consent of Bowlin to:

          (1)  Enter into any contract or  commitment or incur or agree to incur
               any  liability  or make any  capital  expenditures  except in the
               normal course of business;

          (2)  Create,  assume or permit to exist any mortgage,  pledge or other
               lien or  encumbrance  upon any assets or  properties  transferred
               under this agreement, whether now owned or hereafter acquired; or

/s/ RS CCB
- - - ----------
Initials                               
                                       9
<PAGE>


          (3)  Sell,  assign,  lease or  otherwise  transfer  or  dispose of any
               property or  equipment  subject to this  agreement  except in the
               normal course of business.


Competition

     To induce  Bowlin to enter into this  agreement,  and in  consideration  of
     payment of the final $400,000 of the purchase price,  which will be held by
     Bowlin in a separate  escrow  account  to be held by a mutually  acceptable
     escrow agent, and paid to Richard Sweezy,  unless he is in violation of the
     terms of his  non-compete  agreement  set forth  herein and in Exhibit  C-1
     hereto,  in equal  increments of $40,000 each  beginning on January 2, 1998
     and on January 2nd of each year,  thereafter  until paid,  in an  aggregate
     dollar  amount of  $400,000.  There  shall be a  separate  Escrow  Document
     governing  activity  of the  Escrow  account  and  this  document  shall be
     completed  in a  mutually  acceptable  manner  within  15 days of  Closing.
     Richard Sweezy covenants that, for a period of ten (10) years from the date
     of  closing,  he will not,  within a radius of one  hundred  (100) miles of
     Killeen,  Texas, as principal,  agent, trustee or through the agency of any
     corporation,  partnership,  association  or agent or agency,  engage in any
     business in competition with Bowlin or any of its businesses, and shall not
     be the  owner  of more  than 1% of the  outstanding  capital  stock  of any
     corporation (other than Bowlin or a corporation affiliated with Bowlin,) or
     a member or  employee  of any  partnership,  or an owner or employee of any
     other business in competition with Bowlin or any of its businesses,  unless
     specific  exception  is granted  in the  non-competition  agreement  signed
     between  Richard  Sweezy and Bowlin.  Richard  Sweezy  further  agrees that
     Bowlin  shall  be  entitled  to an order  from a court  sitting  in  equity
     enforcing this non-competition  agreement in addition to available remedies
     at law. In the event that the provisions of this non-competition  provision
     should  ever  be  deemed  to  exceed  the  time or  geographic  limitations
     permitted by the applicable laws, then such provisions shall be reformed to
     the maximum time or  geographic  limitations  permitted  by the  applicable
     laws.

Conditions to Bowlin's Obligations

     The obligations of Bowlin hereunder are subject to the  fulfillment,  at or
     prior to the Closing,  of each of the following  conditions,  any or all of
     which may be waived in writing by Bowlin, in its sole discretion:

     (a)  Accuracy   of   Representations   and   Warranties.    Each   of   the
          representations and warranties of Sweezy and Shareholder  contained in
          this  Agreement  shall be true on and as of the Closing  Date with the

/s/ RS CCB
- - - ----------
Initials                               
                                       10
<PAGE>

          same force and effect as though  made on and as of the  Closing  Date,
          except as affected by transactions contemplated hereby.

     (b)  Performance  of  Covenants.  Sweezy shall have  performed and complied
          with all  covenants,  obligations  and  agreements  to be performed or
          complied  with by it on or before the  Closing  Date  pursuant to this
          Agreement.

     (c)  No  Litigation  or  Claims.  No  claim,  action,   suit,   proceeding,
          arbitration,  investigation  or hearing or notice of hearing  shall be
          pending or threatened  against or affecting  Sweezy  which:  (a) might
          foreseeably result, or has resulted,  either in an action to enjoin or
          prevent or delay the consummation of the transactions  contemplated by
          this  Agreement  or in  such  an  injunction;  or  (b)  could,  in the
          determination  of Bowlin,  have an adverse  effect on the assets to be
          transferred hereunder.

     (d)  No  Violations.  No material  violation of Sweezy  shall exist,  or be
          alleged by any governmental  authority to exist, of any law,  statute,
          ordinance or  regulation,  the  enforcement  of which would  adversely
          affect the financial condition,  results of operations,  properties or
          business of Sweezy.

     (e)  Consents and  Assignments.  Sweezy shall have  delivered to Bowlin all
          consents and assignments of all persons and entities necessary for the
          performance  of  the  transactions  contemplated  by  this  Agreement,
          including the transfer of all assets and the assignment of leases, and
          Sweezy shall have obtained the consents of: any lender to Sweezy,  or,
          in the alternative, the release of all liens held by such lender, with
          respect to the sale and transfer of the assets; and any other consents
          of third parties deemed necessary or appropriate by Bowlin.

     (f)  Certificate. Bowlin shall have received a certificate signed by Sweezy
          and  Shareholder,  dated the Closing  Date,  satisfactory  in form and
          substance to Bowlin and its counsel,  certifying as to the fulfillment
          of the conditions specified above.

     (g)  Satisfactory Completion of Due Diligence. Bowlin shall be satisfied in
          its sole  discretion with the content of the final Exhibits hereto and
          other related  documents for closing and shall  otherwise be satisfied
          in its sole discretion with the results of its due diligence review.

Indemnification

     Sweezy and Shareholder,  jointly and severally,  will defend, indemnify and
     hold  harmless  Bowlin  and any  person  claiming  by or  through it or its

/s/ RS CCB
- - - ----------
Initials                               
                                       11
<PAGE>

     successors and assigns from,  against and in respect of any and all losses,
     claims,  and  liabilities  incurred  by or asserted  against  Bowlin or its
     successors  or  assigns  in  connection  with (i) any  breach of any of the
     representations and warranties of Sweezy or Shareholder, (ii) any breach of
     any covenant or agreement made by Sweezy or Shareholder in this  Agreement,
     (iii) any liability, debt or obligation of Sweezy or lien or encumbrance on
     the Assets or (iv) any claim  arising out of the use,  sale or operation of
     the Assets by Sweezy or Shareholder and/or the operation of the business of
     Sweezy or Shareholder prior to the Closing. All indemnification obligations
     herein shall survive the Closing.

Taxes

     Real Estate and personal property taxes, if any, assessed or to be assessed
     for the current calendar or fiscal year, regardless of when payable,  shall
     be prorated between Bowlin and Sweezy as of the closing date.


Risk of Loss

     The risk of loss or  destruction  of or  damage to the  assets  transferred
     hereunder,  including inventory, fixtures, equipment and real property from
     any cause whatsoever at all times on or subsequent to the execution of this
     document but before closing shall be borne by Sweezy.


Bowlin's Remedies

     Bowlin  shall  be  entitled,  without  limitation,  to all  incidental  and
     consequential   damages   resulting  from  a  breach  of  any  warranty  or
     representation  or covenant of Sweezy or Shareholder made herein including,
     but not limited to, all costs of litigation incurred,  including reasonable
     attorney's fees.

Arbitration

     In the event of any dispute  arising  from this  agreement,  New Mexico law
     shall apply.  Any claims or  controversy  between Sweezy or its officers or
     shareholders,  on the one hand, and Bowlin, on the other hand,  arising out
     of or relating to this agreement or the sale and purchase of assets,  shall
     be decided by  arbitration at  Albuquerque  in accordance  with  Commercial
     Arbitration  Rules  of the  American  Arbitration  Association  by a single
     arbitrator   appointed  in  accordance   with  the  rules  in  effect  when
     arbitration  is first  demanded  by any party.  The award  rendered  by the
     arbitrator shall be final and judgment may be entered into any court having
     jurisdiction.


/s/ RS CCB
- - - ----------
Initials                               
                                       12
<PAGE>


Miscellaneous

     (a)  Confidentiality.  Except as required by applicable  law or regulation,
          the parties  hereto  hereby agree to maintain the  confidentiality  of
          confidential business information of Sweezy with respect to the assets
          and business being purchased hereunder.

     (b)  Expenses.  Except as  otherwise  provided  herein,  whether or not the
          transactions  contemplated  by this  Agreement are  consummated,  each
          party  hereto  shall pay its own expenses and the fees and expenses of
          its counsel and  accountants  and other experts.  Furthermore,  Bowlin
          shall be responsible  for payment to the business  broker  retained by
          it.

     (c)  Survival  of  Representations  and  Warranties.  The  representations,
          warranties,  covenants and  agreements set forth in this Agreement and
          any other  written  representation  in any  ancillary  document  shall
          survive the Closing.

     (d)  Waivers.  The waiver by any party hereto of a breach of any  provision
          of this Agreement shall not operate or be construed as a waiver of any
          subsequent breach.

     (e)  Binding  Effect;  Benefits.  This Agreement  shall be binding upon and
          inure to the  benefit  of the  parties  hereto  and  their  respective
          successors and assigns.

     (f)  Notices. All notices, requests, demands and other communications which
          are  required to be or may be given under this  Agreement  shall be in
          writing and shall be deemed to have been duly given when  delivered in
          person or  transmitted  by fax or five (5) days  after  deposit in the
          U.S.  mails by  certified  or  registered  first class  mail,  postage
          prepaid, return receipt requested,  addressed to the party to whom the
          same is so given or made.

          if to Sweezy or Shareholder to:

          Richard Sweezy
          109 South Main Street
          Nolanville, Texas 76559


/s/ RS CCB
- - - ----------
Initials                               
                                       13
<PAGE>


          if to Bowlin to:

          Bowlin Outdoor Advertising and Travel Centers Incorporated
          150 Louisiana Blvd. N.E.
          Albuquerque, New Mexico 87108
          Attention:  Michael L. Bowlin, President


          or to such other  address or Fax Number as any party may  designate by
          giving notice to the other parties hereto.

     (g)  Further  Assurances.  The Company and Shareholder  shall, from time to
          time at or after the  Closing,  at the request of Bowlin,  and without
          further consideration,  execute and deliver such other instruments and
          take such other actions as may be required to confer to Bowlin and its
          assignees the benefits contemplated by this Agreement.

     (h)  Entire Agreement.  This document contains the entire agreement between
          the parties and supersedes all prior  agreements  between the parties,
          if any, written or oral, with respect to the subject matter thereof.


/s/ RS CCB
- - - ----------
Initials                               
                                       14
<PAGE>


AGREED and ACCEPTED:

BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS INCORPORATED


By:
- - - ------------------------------------
C. C. Bess, Executive Vice President



SWEEZY OUTDOOR ADVERTISING, INC.


By:
- - - ------------------------------------
Richard Sweezy, President


By:
- - - ------------------------------------
Richard Sweezy, Individually



/s/ RS CCB
- - - ----------
Initials                               
                                       15
<PAGE>


                         Acknowledgment for Corporations

STATE OF TEXAS                 )
                               ) ss.
COUNTY OF _____________        )

     The  foregoing  instrument  was  acknowledged  before  me  this  ___ day of
December,  1997,  by C. C. Bess,  Executive  Vice  President  of BOWLIN  Outdoor
Advertising & Travel Centers  Incorporated,  a Nevada Corporation,  on behalf of
the corporation.

                        --------------------------------
                                  Notary Public
My commission expires:

- - - ----------------------


                         Acknowledgment for Corporations

STATE OF TEXAS                 )
                               ) ss.
COUNTY OF ____________         )

     The  foregoing  instrument  was  acknowledged  before  me  this  ___ day of
December,  1997, by Richard  Sweezy,  President of Sweezy  Outdoor  Advertising,
Inc., a Texas Corporation, on behalf of the corporation.

                        --------------------------------
                                  Notary Public
My commission expires:

- - - ----------------------


                          Acknowledgment for Individual

STATE OF TEXAS                 )
                               ) ss.
COUNTY OF ___________          )

     The  foregoing  instrument  was  acknowledged  before  me  this  ___ day of
December, 1997, by Richard Sweezy, Individually.
                                                 
                        --------------------------------
                                  Notary Public
My commission expires:

- - - ----------------------


/s/ RS CCB
- - - ----------
Initials                               
                                       16



                                CREDIT AGREEMENT

     This Loan Agreement  dated  effective  November 25, 1997, is between BOWLIN
OUTDOOR  ADVERTISING & TRAVEL CENTERS  INCORPORATED  (the  "Borrower") and FIRST
SECURITY BANK OF NEW MEXICO, N.A. ("Bank"), a national banking association.

The Proposed Loans

     1. Borrower is presently  indebted to the Bank on several  promissory notes
referenced in Exhibit 1.07 below.

     2. Borrower has requested,  in addition to those existing  notes,  that the
Bank:

          a.)  Grant  a  new  $8,000,000  "Facility  Line"  to  fund  Borrower's
          acquisition of existing or  construction  of new travel centers and to
          finance  the  purchase  of new  vehicles,  fuel  dispensing  and other
          related  equipment,  and computer systems,  for the travel centers and
          certain other furniture, fixtures, and equipment related to the travel
          centers:

          b.) Grant a new $2,000,000  "Leasing Line" to fund leases of vehicles,
          fuel dispensing and related equipment,  computer systems,  and certain
          other furniture, fixtures and equipment, and:

          c.) Increase the existing $150,000 Working Capital Line to $500,000.

     3. The Bank is willing to grant the  additional  credit to the  Borrower on
the terms and conditions set forth in this Agreement.

AGREEMENT

     In consideration  of the mutual covenants and agreements  contained in this
Agreement  and for other good and valuable  consideration,  the Borrower and the
Bank agree:

SECTION 1 - DEFINITIONS.

     As used in this  Agreement,  the following  terms shall have the respective
meanings indicated:

     1.01 Agreement means this Credit Agreement.

     1.02 Bank means First Security Bank of New Mexico,  N.A. and its successors
and assigns.


<PAGE>
                                        

     1.03  Borrower   means  BOWLIN   Outdoor   Advertising  &  Travel   Centers
Incorporated,  a Nevada corporation whose office and principle place of business
is 150  Louisiana  Blvd,  NE,  Albuquerque,  NM 87108,  and all  successors  and
assigns.

     1.04 Borrower's  Resolutions  and Approvals  means,  the  resolutions  duly
adopted  by the  Borrower  authorizing  and  consenting  to the  Loan and to the
execution and delivery of the Loan Documents. The Borrower's Resolutions must be
evidenced by resolutions and authorizations in form acceptable to the Bank.

     1.05 Business Day means a day when the Bank is open for business.

     1.06 Closing Date means the effective date of November 25, 1997.


     1.07 Existing Notes means the existing promissory notes payable to the Bank
listed on Exhibit 1.07.  The Borrower is the maker on these notes or has assumed
all of makers  obligations  under the terms of the  Assumption  Agreement  dated
effective August 28,1996.

     1.08 Facility Line means the line of credit to fund up to two (2) years the
aggregate amount of $8,000,000 to the Borrower to construct, purchase or remodel
travel centers and to purchase vehicles,  computer equipment,  and other allowed
fixtures and equipment as provided in this Agreement.

     1.09  Governmental  Authority  means the United  States of America  and any
state  government;  any  political  subdivision  of any of the foregoing and any
agency, department,  commission, board, bureau or instrumentality of any of them
which now or hereafter exercises jurisdiction over the Borrower.

     1.10 Lease(s) means the individual  leases  executed by the Borrower to the
Bank under the Lease Line in the form(s)  used  required by the Bank at the time
each Lease is executed.

     1.11 Lease Line means the line of credit to fund  individual  Leases by the
Bank to the Borrower,  up to the aggregate maximum amount of $2,000,000 upon the
requirements and conditions of this Agreement.

     1.12 Loan means the loans from the Bank to the  Borrower  described in this
Agreement, evidenced by the Notes, leases and the other Loan Documents.

                                       2
<PAGE>


     1.13 Loan  Document(s)  means  this  Agreement,  the  Notes,  and all other
documents  or  instruments  executed in  connection  with or as security for the
payment of the Loan or for performance of the Borrower's  Obligations under this
Agreement,   or  for  both  such  payment  and  performance  and  all  renewals,
extensions, modifications and amendments of any of the foregoing.

     1.14 Note(s) means the promissory notes referred or in the form attached as
follows,  executed and delivered to the Bank by the Borrower,  together with all
extensions,    amendments,    modifications,    revisions,   replacements,   and
substitutions thereof permitted by the Bank:

     a.) The  existing  Notes by the  Borrower  to the Bank  listed  on  Exhibit
     1.07(a),

     b.)  Individual  notes  executed by the  Borrower to the Bank,  in the form
     required  by  the  Bank,  up to  the  maximum  aggregated  face  amount  of
     $8,000,000 under the $8,000,000 Facility Line,

     c.) The $500,000  "Working  Capital  Note" in the form  attached as Exhibit
     1.14(c).

     1.15 Obligations means all obligations of the Borrower:
                       

     a.) To pay the  principal  of, and interest on, each Note and Lease and any
     Renewal Note in accordance  with their  respective  terms,  now existing or
     existing in the future,  and to satisfy all of its other liabilities to the
     Bank  whether  hereunder  or  otherwise,  whether now existing or hereafter
     incurred,  matured or unmatured,  direct or  contingent,  joint or several,
     including any extensions, modifications, renewals thereof and substitutions
     therefor;

     b.) To repay to the Bank all  amounts  advanced  by the Bank  hereunder  or
     otherwise on behalf of the  Borrower,  including,  but without  limitation,
     advances  for Loan Fees,  principal or interest  payments to prior  secured
     parties or lienholders, or for taxes or levies; and

     c.) To reimburse  the Bank, on demand,  for all of the Bank's  expenses and
     costs,  including  the  reasonable  fees and  expenses of its  counsel,  in
     connection with the administration,  amendment, modification or enforcement
     of the Loan Documents and any documents evidencing or relating to a Renewal
     Note, including,  without limitation,  any proceeding brought or threatened
     to enforce payment of any of the Obligations.

                                       3
<PAGE>


     1.16 Renewal Note means any promissory note or lease executed and delivered
by  the  Borrower  to  the  Bank  in  connection  with  a  renewal,   extension,
modification,  amendment,  revision,  replacement or substitution of any Note or
leases in accordance with the terms of this Agreement.

     1.17 Working  Capital Line means the revolving two (2) year  revolving line
of credit in the maximum  principal  amount any one time of $500,000 to fund the
Borrower's short term working capital needs.

SECTION 2 - THE LOAN.

     2.01  General  Terms.  Borrower's  obligation  to repay  the Loan  shall be
evidenced  by the  Notes and  leases,  any  Renewal  Note,  and the  other  Loan
Documents, all of which Borrower shall execute and deliver to the Bank before it
may receive any Loan proceeds.

     2.02 Right of  Set-off.  Collateral  includes  the Bank's  right of set-off
against  any  balance or share  belonging  to  Borrower  of any deposit or other
account with the Bank, notwithstanding any other security for the Loan.

     2.03  Interest  Rates.  Interest  shall  accrue on each Note at the rate or
index  specified in the Note as established at the time the Note is executed and
in accordance  with this Agreement.  The Bank may, at its option,  calculate and
charge  interest  as though  each  payment is made on the  payment due date with
principal reductions effective as of the date of receipt.

     2.04  Repayment  of Notes and Leases.  Each Note and Lease shall be due and
payable on the date(s)  specified in the Note and Lease and in  accordance  with
the  terms  thereof.  All  payments  shall  be  paid  directly  to the  Bank  in
immediately available funds.  Alternatively and at its sole discretion, the Bank
may  charge  any  deposit  account  of  Borrower  for  all  or any  part  of the
Obligations  due or declared  due. The records  maintained  by the Bank shall be
deemed to be evidence of the date of the amount of each  payment on each Note or
Lease and the other  Obligations.  Payments may be applied to a Note or Lease in
such  amounts and in such order or priority as the Bank deems  necessary  and as
provided in the Note or lease.

     2.05 Loan Fees. Borrower shall pay to the Bank fees on the Notes and Leases
as follows

     a.) Facility Line fees:

          i) on each Note for construction of a travel center, a fee of 35 basis
          points (.35%) of the maximum Note amount,

                                       4
<PAGE>

          ii) upon completion of construction and conversion of the construction
          note to an  amortation,  and for the  purchase of an  existing  travel
          center, a fee of 35 basis points (.35%) of the maximum Note amount,

          iii) for each Note to finance  vehicles,  fuel  dispensing  equipment,
          computer  systems and  furniture,  fixtures and  equipment and for any
          other allowed purpose,  a fee of 25 basis points (.25%) of the maximum
          Note amount.

     b.) Lease Line fees: a fee of one-half  percent (.005%) of the net interest
     balance (but not less than a minimum fee of $200.00) an each Lease.

     c.)  Working  Capital  Line:  a fee  of  25  basis  points  (.25%)  of  the
     $500,000.00 face amount of the Working Capital Note.

     d.) Other Fees and Costs:  the  Borrower  will  reimburse  the Bank for all
     out-of-pocket costs incurred by the Bank in connection with the preparation
     of this Agreement including attorneys fees not to exceed $3,000.00.

     2.06 Two Year  Limitation  on Advances  Under the  Facility  Line and Lease
Line: Notwithstanding any later maturity date in any Note or Lease, any requests
for funding by the  Borrower  and any  obligation  of the Bank to fund  advances
under  the  Facility  Line or the  Lease  Line  are  subject  to a two (2)  year
limitation.  Any request to create a Note under the Facility Line or to create a
Lease under the Lease Line must be received  by the Bank from the  Borrower  and
all  necessary  Note(s)  or  Lease(s)  and all  other  Loan or  Lease  documents
necessary to such request must be completed not less than two (2) years from the
Closing Date.  Funding on an individual  Note made prior to the Closing Date may
be completed  after the Closing date in  accordance  with the  provisions of the
Agreement and this Exhibit.

Section 3 - COVENANTS OF THE BORROWER.

     3.01 Affirmative  Covenants.  So long as any Obligations remain unpaid, the
Borrower will, unless the Bank shall otherwise consent in writing:

     a.) Compliance with Laws, Etc.  Comply,  and cause each of its subsidiaries
     to comply,  in all material  respects  with (i) all material  laws,  rules,
     regulations  and  orders  (including,  without  limitation,  ERISA  and all
     applicable  Environmental Laws) and (ii) all other laws, rules, regulations
     and orders, promptly upon discovery of any non-compliance.

                                       5
<PAGE>


     b.)  Payment  of Taxes,  Etc.  Pay and  discharge,  and  cause  each of its
     subsidiaries to pay and discharge, before the same shall become delinquent,
     (i) all taxes,  assessments and governmental charges or levies imposed upon
     it or upon its property  provided,  however,  that neither the Borrower nor
     any of its subsidiaries shall be required to pay or discharge any such tax,
     assessment,  charge or claim that is being  contested  in good faith and by
     proper  proceedings  and  as  to  which  appropriate   reserves  are  being
     maintained.

     c.) Maintenance of Insurance.  Maintain, and cause each of its subsidiaries
     to maintain,  insurance with responsible and reputable  insurance companies
     or  associations  in such  amounts  and  covering  such risks as is usually
     carried  by  companies  engaged in similar  businesses  and owning  similar
     properties  in the  same  general  areas  in  which  the  Borrower  or such
     subsidiary  operates;  provided that the Borrower and its  subsidiaries may
     maintain  reasonable  amount  of  self  insurance   consistent  with  their
     financial condition and other relevant criteria.

     d.)  Preservation  of  Corporate  Existence  and   Approvals.Preserve   and
     maintain,  and cause each of its  subsidiaries to preserve and maintain (i)
     its corporate  existence,  rights (charter and  statutory),  franchises and
     privileges in the jurisdiction of its incorporation, and qualify and remain
     qualified,  and  causes  each of its  subsidiaries  to  qualify  and remain
     qualified,  as a foreign  corporation  in each  jurisdiction  in which such
     qualification  is  necessary  or  desirable  in  view of its  business  and
     operations or the ownership of its properties.

     e.) Maintenance of Properties,  Etc. Maintain and preserve,  and cause each
     of its  subsidiaries  to maintain and preserve,  all of its properties that
     are used or useful in the conduct of its business in good working order and
     condition, ordinary wear and tear excepted.

     f.) Performance of other obligations.  Perform and observe all of the terms
     and  provisions  of all other  loans,  debts and  obligations  to all other
     lenders and creditors.

     g.)  Transactions  with  Affiliates.   Conduct,   and  cause  each  of  its
     subsidiaries to conduct,  all transactions  with any of their affiliates on
     terms that are fair and reasonable and no less favorable to the Borrower or
     such  subsidiary  than  it  would  obtain  in  a  comparable   arm's-length
     transaction with a person not an affiliate.

     h.) Total Debt to Net Worth Ratio.  Maintain a ratio of consolidated  total
     debt to  consolidated  total  tangible net worth of the  Borrower  (and any
     subsidiaries), measured at the end of each fiscal quarter, of not more than
     1.75 to 1.

                                       6
<PAGE>


     i.) Debt Coverage Ration. Maintain a ratio of adjusted annual net income to
     debt service not less than 1.4 to 1 calculated:

          (i) calculated by dividing the sum of annual net income, depreciation,
          amortization,  and  interest  expense  by the  sum of the  prior  year
          current  maturities of long term debt (including Lease obligation) and
          interest expense.

     j.) Reporting Requirements. Furnish to the Lenders:

          i)   as soon as possible  and in any event  within five days after the
               occurrence of each Default or Event of Default  continuing on the
               date  of such  statement,  a  statement  by the  chief  financial
               officer of the Borrower setting forth details of such Default and
               the action that the  Borrower has taken and proposes to take with
               respect thereto;

          ii)  as soon as  available  and in any event  within 50 days after the
               end of each of the first  three  fiscal  quarters  of each fiscal
               year  of the  Borrower,  a copy of the  10-Q  and  other  related
               filings  submitted by the Borrower to the Securities and Exchange
               Commission (the "SEC");

          iii) as soon as  available  and in any event  within 90 days after the
               end of each  fiscal  year of the  Borrower,  a copy of the annual
               10-K  submitted  by the  Borrower  to  the  SEC  to  include  all
               schedules, accounts and opinions notes;

          iv)  promptly after the commencement  thereof,  notice of all actions,
               suits and  proceedings  threatened or pending before any court or
               governmental  department,  commission,  board, bureau,  agency or
               instrumentality,  domestic or foreign,  materially  affecting the
               Borrower or any of its subsidiaries;

          v)   promptly after the sending or filing thereof, copies of all proxy
               statements,  other  financial  statements  and  reports  that the
               Borrower  sends to its  stockholders,  and copies of all regular,
               periodic and special reports, and all registration statements and
               other reports or  information,  that the Borrower  files with the
               Securities and Exchange Commission or any governmental  authority
               that may be substituted therefor, or with any national securities
               exchange;

                                       7
<PAGE>

          vi)  promptly after the furnishing thereof, copies of any statement or
               report  furnished  to any other holder of the  securities  of the
               Borrower  or of any  of  its  subsidiaries  with  respect  to any
               pending or potential  non-compliance  with the terms of any other
               indenture, loan or credit or similar agreement, and not otherwise
               required to be  furnished  to the  Lenders  pursuant to any other
               clause of this Section;

     j.)  Visitation  Rights.  At any  reasonable  time and  from  time to time,
     permit,  the Bank (i) to examine and make copies of and abstracts  from the
     records and books of account of, and visit the  properties of, the Borrower
     or any such  subsidiary  and (ii) to  discuss  the  affairs,  finances  and
     accounts  of the  Borrower  and any of its  subsidiaries  with any of their
     officers  or  directors  and  with  their   independent   certified  public
     accountants.

     l.) Books and Records.  Keep, and cause each of its  subsidiaries  to keep,
     proper books of record and account, in which full and correct entries shall
     be made of all  financial  transactions  and the assets and business of the
     Borrower and each such subsidiary in accordance with GAAP.

Section 3.02 Negative  Covenants.  So long as any obligations remain unpaid, the
Borrower will not, without the prior written consent of the Bank:

     a.) Mergers,  Etc. Merge with or into or consolidate with or into any other
     entity  , or  acquire  all  or  substantially  all  of  the  assets  of any
     non-outdoor  advertising or non-travel center business or entity, or permit
     any of its  subsidiaries  to do so,  except that (i) any  subsidiary of the
     Borrower may merge or  consolidate  with or into or acquire  assets of, any
     other   subsidiary  of  the  Borrower  and  (ii)  any  of  the   Borrower's
     subsidiaries may merge into or dispose of assets to the Borrower; provided,
     however,  that in each case,  immediately  after giving effect thereto,  no
     Event of Default  would exist,  and in the case of any such merger to which
     the Borrower is a party, the Borrower is the surviving corporation.

     b.) Sales, Etc. of Assets.  Sell, lease,  transfer or otherwise dispose of,
     or permit any of its subsidiaries to sell,  lease,  transfer,  or otherwise
     dispose  of,  any of its  assets  (including,  without  limitation,  all or
     substantially all of its assets,  whether in one transaction or a series of
     related   transactions)   except  (i)  in  connection  with  a  transaction
     authorized  by this  Agreement;  and (ii) sell,  lease,  transfer  or other
     disposition,   at  less  than  fair  value,  or  (iii)  sale,  transfer  or
     disposition  of assets,  not in excess of the aggregate  book value of such
     assets of $5,000,000 in any calendar year.


                                       8
<PAGE>


     c.)  Investments  in Other  Entities.  Make or hold,  or permit  any of its
     subsidiaries  to make or hold, any investment in any other entity except in
     the normal course of business.

     d.) Change in Nature of Business.  Except in connection  with  transactions
     permitted under Section  3.02(b) and (c) above,  make, or permit any of its
     subsidiaries  to make, any material change in the nature of its business as
     carried on at the date hereof.

     e.) Accounting  Changes.  Make or permit, or permit any of its subsidiaries
     to  make  or  permit,  any  change  in  accounting  policies  or  reporting
     practices,  except as required by GAAP,  or as  permitted  by GAAP,  if the
     amounts involved are not material.

SECTION 4 - ADVANCES ON LINES.

     Provided no Default  exists,  provided the  Borrower has compiled  with and
observed all  covenants,  requirements  and  conditions of this  Agreement,  and
provided  the  Borrower  is not  prohibited  from  doing so by any  Governmental
Authority, Borrower may request advances on the various Lines as provided below.
The Bank  shall have no  obligation  to make  advances,  which  would  cause the
aggregate outstanding principal balance of the Notes or the Leases to exceed the
applicable maximum loan amount for that Line.

     4.01 Advances under $8,000,000 Facility Line. See disbursement requirements
and procedures in Exhibit 4.01 attached.

     4.02 Advances  (Leases) under the $2,000,000  Leases Line. See disbursement
requirements and procedures in Exhibit 4.02 attached.

     4.03 Advances on $500,000 Working Capital Line. The Working Capital Line is
a revolving  line of credit on which the  Borrower may from time to time request
advances. The maximum principal balance,  including any requested advance, shall
not at any time exceed  $500,000.  The Borrower shall use proceeds from advances
only for its short term  working  capital  needs.  Borrower  shall rest (pay the
entire  principal  balance  of) the  Working  Capital  Line for not less than 30
consecutive  calendar  days  during  each  year of the two (2) year term of this
Line.  Interest on the Working Capital Note will be paid upon the terms and rate
specified in that Note.

SECTION 5 - COLLATERAL.


     5.01  The  following  liens,   mortgages,   security  interests  and  other
collateral  listed,  referenced in, or contemplated by this Agreement shall each
secure all Obligations of the Borrower to the Bank:

                                       9
<PAGE>


     a.) All existing collateral  documents and lien interests listed on Exhibit
     5.01(a) attached.

     b.) A first real estate  mortgage  (or deed of trust) on the real  property
     and  improvements  for  each  travel  center  constructed,   purchased,  or
     remodeled under the Facility Line.

     c.) A perfected first lien,  security interest,  and assignment of lessor's
     rights to payment  in all  vehicles,  equipment,  inventory,  fixtures  and
     intangibles purchased under the Facility Line.

     d.) All collateral  documentation required by the Bank for each Lease under
     the Leasing Line.

     e.)  Insurance  coverage and loss payee  provisions  for all of  Borrower's
     assets  which are  collateral  for the lines,  including  all  vehicles and
     equipment owned by the Bank and leased to Borrower under the Lease line.

     f.) Any additional collateral which the Borrower grants, pledges, mortgages
     or assigns to the Bank during the term of the Loans.

SECTION 6 - DEFAULT AND REMEDIES.

     6.01 Events of Default.  Each of the following shall constitute an Event of
Default under this Agreement:

     a.)  Failure of Borrower  to make any  payment on any Note,  Lease,  or any
     other  Obligations  to the Bank within five (5) Business Days after receipt
     of certified written notice from the Bank.

     b.) Any warranty,  representation or statement made or furnished to Bank by
     or on behalf of Borrower under this Agreement or any Loan Document is false
     or misleading in any material respect at the time made or furnished.

     c.) This  Agreement or any other Loan  Document  ceases to be in full force
     and effect.

     d.) Any  default by  Borrower on any  indebtedness  to any other  lender or
     default  or  material  non-compliance  by the  Borrower  on any  borrowing,
     obligation, or contractual liability with any third party.

                                       10
<PAGE>


     e.) The  dissolution  or  termination  of  Borrower's  existence as a going
     business, the insolvency of Borrower, the appointment of a receiver for any
     part of Borrower's  property,  any assignment for the benefit of creditors,
     or the  commencement  of any proceeding  under any bankruptcy or insolvency
     laws by or against Borrower.

     f.)  Commencement  of  foreclosure  or forfeiture  proceedings,  whether by
     judicial  proceeding,  self-help,  repossession or any other method, by any
     creditor of Borrower, including any garnishment,  attachment, or levy on or
     of any of Borrower's deposit accounts with Lender.

     g.) A material adverse change occurs in Borrower's financial condition,  or
     Bank in good faith  believes the prospect of payment or  performance of the
     Indebtedness is impaired.

     h.) As to any breach or failure  to  observe  or  perform  any  non-payment
     condition,  requirement  or  restriction  under this Agreement or any other
     Loan Document when such breach is  susceptible  to cure, the Borrower fails
     to cure or remedy such  breach  within 15 days after  receipt of  certified
     written notice from the Bank of such breach.

     i.)  Borrower  breaches  or fails to  observe  any other  term,  condition,
     requirement,  or  restriction  under  this  Agreement,  in any  other  Loan
     Document,  or in any other agreement with the Bank which is not susceptible
     to cure.

     6.02  Cessation of Advances and  Acceleration.  Upon the  occurrence of any
Event of Default as described in section 6.01,  the Bank may forthwith or at any
time during such default or events,  without  notice to the  Borrower  refuse to
make further advances on any Line or Note, or lease and may, independent of such
decision, declare the unpaid balance of the Obligations, including all principal
and all interest  then  accrued,  to be  immediately  due and  payable;  and the
Obligations shall become and be immediately due and payable without presentment,
notice of protest  or other  notice of  dishonor  or of any other kind of notice
whatsoever,  including, without limitation,  notice of default, notice of intent
to  accelerate  and notice of  acceleration,  all of which are hereby  expressly
waived by Borrower;  and the Bank may  immediately  enforce its rights under the
Loan  Documents;  and may exercise  all rights  available to it in law or equity
including  all rights  available  under this  Agreement  or under the other Loan
Documents.



SECTION 7 - MISCELLANEOUS.

     7.01 Execution and Form of Documents.  Each written instrument  required by
this  Agreement  or any of the other Loan  Documents to be furnished to the Bank
shall  be duly  executed  by the  person  or  persons  specified  (or  where  no
particular person is specified,  by such person as the Bank shall require), duly

                                       11
<PAGE>


acknowledged  where  required  by the Bank and,  in the case of  affidavits  and
similar sworn  instruments,  duly sworn to and subscribed before a notary public
duly  authorized  to act in the  premises by  Governmental  Authority;  shall be
furnished to the Bank in one or more copies as required by the Bank; shall be in
such form and of such  substance as shall be  effective,  in the judgment of the
Bank, to accomplish the results  intended by such  instrument;  and shall in all
respects  be in form and  substance  satisfactory  to the Bank and to its  legal
counsel.

     7.02 Assignment of Loan Proceeds.  Borrower irrevocably assigns to the Bank
and  grants a  security  interest  to the Bank in and to its  right,  title  and
interest in:

     a.) All Loan proceeds held by the Bank, whether or not disbursed; and

     b.) All funds  deposited  by the  Borrower  with the Bank each  under  this
     Agreement or otherwise.

     7.03  Severability.  If any item,  term or provision  contained in the Loan
Documents is in conflict,  or may  hereafter be held to be in conflict  with the
laws of the United  States or the State of New  Mexico,  as  applicable,  or any
political  subdivision of any of them,  then only the documents  containing such
provision  shall be affected and it shall be affected only as to such particular
item, term or provision and shall in all other respects remain in full force and
effect.

     7.04 No Waiver.  No course of dealing  between the Bank and the Borrower or
any  guarantor,  or any delay on the part of the Bank in  exercising  any rights
hereunder or under the Loan Documents shall operate as a waiver of any rights of
the Bank, except to the extent, if any, expressly waived in writing by the Bank.

     7.05 Survival.  All covenants,  agreements,  representations and warranties
made by the  Borrower in the Loan  Documents  and in any  certificates  or other
documents or instruments  delivered pursuant to this Agreement shall survive the
making  by the Bank of the  Loan  and the  execution  and  delivery  of the Loan
Documents, and shall continue in full force and effect until the Obligations are
paid in full.

     7.06  Notices.  Any  notice,  request or other  communication  required  or
permitted to be given hereunder shall be given in writing, by hand delivery,  or
certified  delivery by commercial  courier or the United States Postal  Service,
received  by the  respective  parties  at the  following  address  or such other
delivery address as the party designates in writing:

                                       12
<PAGE>


If to the Borrower:

BOWLIN Outdoor Advertising & Travel Centers Incorporated
     150 Louisiana Blvd. NE
     Albuquerque, NM 87108
     Attn: Michael L. Bowlin

If to the Bank:

     First Security Bank of New Mexico, N.A.
     P.O. Box 1305
     Albuquerque, NM 87103
     Attn: Commercial Loans, James Bertram, Vice President

     7.07 Modification.  This Agreement shall not be changed orally or by course
of conduct or dealing but shall be changed only by  agreement in writing  signed
by all parties hereto.

     7.08  Counterparts.  This Agreement may be executed  simultaneously  in any
number of counterparts,  each of which, when so executed and delivered, shall be
an original,  but such counterparts  shall together  constitute one and the same
instrument.

     7.09 Binding  Effect.  This  Agreement  shall be binding upon the Bank, the
Borrower  and  their  respective   successors,   assigns,   heirs  and  personal
representatives.

     7.10 No  Partnership  or Joint  Venture.  Notwithstanding  anything  to the
contrary in the Loan Documents,  and  notwithstanding  any action the Bank takes
pursuant to the Loan Documents, the Bank and the Borrower shall not be deemed to
be engaged in a partnership or joint venture, nor shall the Bank be deemed to be
an agent or principal of the Borrower.

     7.11  Assignment by the Bank.  The Loan  Documents,  each Note, any Renewal
Note and the Loan contemplated  thereby, may be placed,  participated,  assigned
and/or serviced by the Bank and/or its successors and assigns, and in connection
with any of the foregoing, the Bank may retain a portion of the fees or interest
paid on the Notes or may  receive  servicing,  brokerage  or other fees from the
purchaser or  participant.  Any such  placement,  participation,  assignment  or
servicing  shall be at the Bank's sole option;  and the Bank and its  successors
and assigns shall have no  obligations  to disclose to the Borrower the receipt,
or contemplated receipt, of any such fees, nor shall the Borrower have any claim
or right to the same.  The Bank shall have the right to disclose  and to provide
to any  prospective  purchaser  or  participant  copies  of Loan  Documents  and
financial and other information of or about the Borrower.

                                       13
<PAGE>


     7.12  Relation  to Other  Documents.  This Loan  Agreement  supersedes  and
replaces all prior agreements,  commitments, and understandings between the Bank
and the Borrower, written or unwritten,  including all previous loan agreements.
The provisions of this Agreement are not intended to supersede the provisions of
the other Loan  Documents,  but should be  construed  as  supplemental  thereto.
However,  except as specifically  provided herein, if there is any inconsistency
between the  provisions  of this  Agreement and the other Loan  Documents,  this
Agreement shall be control.

     7.13 Jurisdiction. Borrower hereby irrevocably agrees that any legal action
or  proceedings  against the  Borrower  with  respect to this  Agreement  may be
brought in the courts of the State of New Mexico or in the U.S.  District  Court
for the District of New Mexico.  Borrower  hereby  consents and attorneys to the
jurisdiction of such courts and further consents to the personal jurisdiction of
any court located  within  Bernalillo  County,  New Mexico,  with respect to any
lawsuit to enforce  the  obligations  of  Borrower  under this  Agreement.  This
provision  shall  not  limit  the  right  of the Bank to bring  such  action  or
proceedings  against  the  Borrower  in the  courts  of  such  other  states  or
jurisdictions where the Borrower may be subject to jurisdiction.

     7.14  Governing  Law.  This  Agreement  and the Loan  Documents  have  been
negotiated,  executed and delivered  solely within the State of New Mexico.  The
rights and obligations of the parties under this Agreement and under each of the
Loan Documents  shall be governed by and construed and interpreted in accordance
with the laws of the State of New Mexico.

     7.15 Jury  Trial  Waiver.  In any  action,  claim,  counterclaim,  or other
proceeding  based upon or related in any manner to this Agreement,  the Note, or
the  other  Loan  Documents,  Borrower,  the  Bank,  and all  makers,  sureties,
guarantors of the Note,  and this  Agreement,  together with all  successors and
assigns  of the  foregoing,  waive the right to a jury  demand and to a trial by
jury and stipulate that the trier of fact shall be the designated  judge in such
proceeding and acknowledge and agree that such waiver may significantly limit an
important  common law,  constitutional,  and/or  statutory  right which would be
otherwise available.



BANK:                                                BORROWER:
First Security Bank of                      BOWLIN Outdoor Advertising &
New Mexico, N.A.                            Travel Centers Incorporated

By:/s/ James J. Bertram                     By:/s/ Michael L. Bowlin 
   --------------------------------            ----------------------------
   James J. Bertram, Vice President            Michael L. Bowlin, President


Executed on: 11/25/97                          11/25/97
             --------                          --------




                                       14


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              JAN-31-1998
<PERIOD-END>                                   OCT-31-1997  
<CASH>                                         4757000
<SECURITIES>                                   0
<RECEIVABLES>                                  419000
<ALLOWANCES>                                   0
<INVENTORY>                                    3618000
<CURRENT-ASSETS>                               9236000
<PP&E>                                         24848000
<DEPRECIATION>                                 11181000
<TOTAL-ASSETS>                                 23930000
<CURRENT-LIABILITIES>                          2600000
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       4385
<OTHER-SE>                                     14104000
<TOTAL-LIABILITY-AND-EQUITY>                   23930000
<SALES>                                        21141000
<TOTAL-REVENUES>                               21141000
<CGS>                                          13720000
<TOTAL-COSTS>                                  13720000
<OTHER-EXPENSES>                               4988000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             534000
<INCOME-PRETAX>                                1549000
<INCOME-TAX>                                   604000
<INCOME-CONTINUING>                            945000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   945000
<EPS-PRIMARY>                                  .22
<EPS-DILUTED>                                  .22
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission