ARC COMMUNICATIONS INC
10SB12G, 1999-05-28
Previous: LIBERTY STEIN ROE ADVISOR TRUST, N-30D, 1999-05-28
Next: D L CARLSON INVESTMENT GROUP INC, 13F-HR/A, 1999-05-28




                                   Form 10-SB
                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

                           Under Section 12(b) or (g)
                     of the Securities Exchange Act of 1934

 ................................................................................

                            ARC COMMUNICATIONS, INC.
                 (Name of small business issuer in its charter)


          New Jersey                                             22-3201557
(State of other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


      Arc Communications, Inc.
       788 Shrewsbury Avenue
      Tinton Falls, New Jersey                                     07724
(Address of principal executive offices)                         (Zip Code)


                    Issuer's telephone number (732) 219-1766


Securities to be registered under Section 12(b) of the Act:

Title of each class to be registered     Name of each exchange on which each
                                         class is to be registered
None
- --------------------------------------------------------------------------------

          Securities to be registered under Section 12(g) of the Act:

                          COMMON STOCK, $.001 PAR VALUE
- --------------------------------------------------------------------------------
                                (title of class)


                     CLASS A PREFERRED STOCK, $.20 PAR VALUE
- --------------------------------------------------------------------------------



<PAGE>

                            Arc Communications, Inc.
                              CROSS REFERENCE SHEET


<TABLE>
<CAPTION>

     Item Number and Caption in Form 10-SB                      Caption in Form 10-SB
     -------------------------------------                      ---------------------
<S>                                                             <C>
1. Item 101.  Description of Business ......................... Description of Business

2. Item 303.  Management's Discussion and Analysis              Management's Discussion
     or Plan of Operation...................................... and Analysis

3. Item 102.  Description of Property.......................... Description of Properties

4. Item 403.  Security Ownership of Certain                     Security Ownership of Certain
   Beneficial Owners and Management............................ Beneficial Owners and Management

5. Item 401.  Directors, Executives Officers,                   Directors, Executives Officers,
    Promoters and Control Persons.............................. Promoters and Control Persons

6. Item 402.  Executive Compensation........................... Executive Compensation

7. Item 404.  Certain Relationships and Related                 Certain Relationships and Related
     Transactions.............................................. Transactions

8. Item 202.  Description of Securities........................ Description of Securities

                                                                Market Price of and Dividends on
9. Item 201.  Market for Common Equity and                      the Registrant's Common Equity
     Related Stockholder Matters............................... and Other Shareholder Matters

10.Item 103.  Legal Proceedings ............................... Legal Proceedings

11.Item 304. Changes in and Disagreements with ................ Changes in and Disagreements
     with Accountants on Accounting and Financial               Accountants
     Disclosure

12.Item 701.  Recent Sales of Unregistered                      Recent Sales of Unregistered
     Securities ............................................... Securities

13.Item 702.  Indemnification of Directors and                  Indemnification of Directors and
     Officers ................................................. Officers

14.Item 310.  Financial Statements ............................ Financial Statements

15.Item 601.  Exhibits ........................................ Exhibits
</TABLE>


                                       2
<PAGE>


                                TABLE OF CONTENTS


PART I.........................................................................5

     ITEM 1.  DESCRIPTION OF BUSINESS..........................................5
                 BACKGROUND....................................................5
                 GENERAL.......................................................6
                             Services..........................................7
                 THE COMPANY'S STRENGTHS.......................................7
                             Focus on Clients' Business Objectives.............7
                             Technological Expertise...........................7
                             Creative Expertise................................7
                 ARC'S STRATEGY................................................8
                             Capitalize on Accomplishments and
                                  Market Opportunities.........................8
                             Deploy Leading Technologies.......................8
                 MARKETING.....................................................8
                 GOVERNMENT REGULATION.........................................8
                 COMPETITION...................................................9
                 EMPLOYEES.....................................................9
                 ARC INTERNET PUBLISHING, INC..................................9
                 PERSONAL EMERGENCY MEDICAL INFORMATION
                 SERVICES INC.................................................10
     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS............................10
                 FORWARD-LOOKING STATEMENTS ..................................10
                 RESULT OF OPERATIONS ........................................11
                 LIQUIDITY AND CAPITAL RESOURCES .............................12
                 ARC YEAR 2000 COMPLIANCE.....................................13
     ITEM 3.  DESCRIPTION OF PROPERTIES.......................................13
                 THE NEW JERSEY OFFICE........................................13
                 THE FLORIDA OFFICE...........................................13
     ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
              OWNERS AND MANAGEMENT...........................................13
                 SHAREHOLDERS AGREEMENT.......................................14
     ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
              CONTROL PERSONS.................................................15
     ITEM 6.  EXECUTIVE COMPENSATION..........................................16
                 SUMMARY COMPENSATION TABLE...................................16
                 OPTIONS OF MANAGEMENT........................................17
     ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED
              TRANSACTIONS....................................................17
     ITEM 8.  DESCRIPTION OF SECURITIES.......................................17
                 COMMON STOCK.................................................17
                             Dividends........................................18
                             Voting Rights....................................18
                             Preemptive Rights................................18
                 PREFERRED STOCK..............................................18

                                       3
<PAGE>



                 OPTIONS......................................................19
                 TRANSFER AGENT...............................................19

PART II.......................................................................20

     ITEM 1.  MARKET PRICE OF AND DIVIDENDS ON THE
              REGISTRANT'S COMMON EQUITY AND OTHER SHAREHOLDER
              MATTERS. .......................................................20
                 MARKET.......................................................20
                 OUTSTANDING SHARES AND SHAREHOLDERS OF
                 RECORD.......................................................20
                 DIVIDENDS....................................................21
     ITEM 2.  LEGAL PROCEEDINGS...............................................21
     ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH
              ACCOUNTANTS.....................................................21
     ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.........................21
     ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.......................22

PART F/S......................................................................23

     ITEM 1.  FINANCIAL STATEMENTS............................................23

PART III......................................................................24

     ITEM 1.  INDEX TO EXHIBITS...............................................24
              INDEX OF FINANCIAL STATEMENTS...................................25
              SIGNATURES......................................................26


                                       4
<PAGE>

                                     PART I


ITEM 1. DESCRIPTION OF BUSINESS


a.   BACKGROUND

     Arc Communications, Inc. is a New Jersey corporation which was incorporated
on October 21, 1992  (hereinafter,  "Arc",  the "Company",  "we", "us" and "our"
will  each  refer to Arc  Communications,  Inc.).  The  Company  was  originally
incorporated under the name Arc Slide  Technologies Ltd.  ("ASTL").  The Company
was initially  authorized to issue an aggregate of 10,000 shares of common stock
with no par value.

     On August 14,  1996,  the  Company,  formerly  Alliance  Telecommunications
Holding Corp., acquired ASTL, a Florida corporation, acquired ASTL in a tax-free
reorganization  within  the  meaning  of Section  368(a)(1)(B)  of the  Internal
Revenue Code of 1986.  The Company issued  10,400,000  shares of common stock to
the  shareholders  of ASTL..  The  acquisition was accounted for as a pooling of
interest.  Thereafter,  ASTL  became  a  wholly  owned  subsidiary  of said  Arc
Communications,  Inc. On November 21, 1997, Arc Communications,  Inc., a Florida
corporation (the "Parent"), was merged with and into its wholly owned New Jersey
subsidiary,  ASTL,  in a tax free  reorganization  within the meaning of section
368(a)(1)(A) of the Internal Revenue Code of 1986. In exchange for each share of
common stock of the Parent, the shareholders of the Parent received one share of
common stock of ASTL. At that time, ASTL changed its name to ARC  Communications
Inc., the current name of the Company. The merger was accounted for as a pooling
of interest.

     On  July  23,  1996,  Arc-Mesa  Educators  Ltd.("Arc-Mesa"),  a New  Jersey
corporation,  was formed for the purpose of engaging in the business of offering
continuing  education  products  and  services.  Arc-Mesa  was  owned 45% by Arc
Internet  Publishing  Corp.,  a wholly  owned  subsidiary  of ASTL,  45% by Mesa
Marketing  Inc., a Florida  corporation,  and 10% by Andrew  Astrove,  M.D. Said
parties entered into a Shareholders Agreement dated August 1, 1996 governing the
ownership  and  operation  of  Arc-Mesa.  On  October  17,  1997,  Arc  Internet
Publishing Corp.  acquired all the assets of Mesa Marketing,  Inc.  ("Mesa"),  a
Florida  corporation,  by statutory merger. The Company issued 100,000 shares of
common stock,  with a par value of $.001 per share, to the  shareholders of Mesa
in  exchange  for all the assets of Mesa.  Pursuant to the  purchase  agreement,
50,000 shares remain held in escrow  payable to Mesa  shareholders  based on the
achievement of certain financial goals. The shares remain in escrow as financial
goals  have not been  met as of this  date.  On  April  6,  1998,  Arc  Internet
Publishing Corp. acquired all the assets of Arc-Mesa,  by statutory merger. As a
result,  Arc Internet  Publishing  Corp.  acquired the remaining 10% interest in
Arc-Mesa from Andrew  Astrove,  M.D. In exchange,  Dr. Astrove  received  15,000
shares of common stock of the Company.

     On December 19, 1997, the Company acquired all the assets of Navesink River
Group, Inc. ("Navesink"), a New Jersey corporation, in a tax free reorganization
within the meaning of Section


                                       5
<PAGE>


368(a)(1)(A)  of the Internal  Revenue Code of 1986.  The Company issued 100,000
shares of common stock, with a par value of $.001 per share, to the shareholders
of Navesink in exchange for all of the issued and  outstanding  shares of common
stock, with a no par value share, of Navesink.

     As of May 17, 1999, the Company was authorized to issue  50,000,000  shares
of common stock,  with a par value of $0.001 per share,  and 5,000,000 shares of
preferred  stock,  with a par  value of $0.20  per  share.  As of May 17,  1999,
13,750,622 shares of the Company's authorized shares of common stock were issued
and   outstanding  and  720,000  shares  of  preferred  stock  were  issued  and
outstanding.

     The Company has not been subject to bankruptcy, receivership or any similar
proceedings.

     The Company maintains two offices: 788 Shrewsbury Avenue, Tinton Falls, New
Jersey 07724; and 1648 Metropolitan Circle, Tallahassee, Florida 32308.

b.   GENERAL

     The Company is a full-service marketing consultancy and graphic design firm
specializing  in the  development  and  production  of corporate  marketing  and
communications  media. The Company's  clients include fortune 500 companies with
concentrations  in  the  pharmaceutical   industry  and  information  technology
industries. Services include marketing, consulting, general web site development
on the World Wide Web (the "Web"), electronic commerce, interactive multi-media,
graphics design and imaging.

     The  Company's  graphic  design and  interactive  multi-media  products use
advanced technologies to create media for corporate communications.  The Company
continues  to  expand  its  business  through  existing  products  such as a 3-D
animation design and multimedia presentations.

     The  Company's  subsidiary,  Arc Internet  Publishing  Corp (d/b/a Arc Mesa
Educators) is in the business of providing  continuing education to a variety of
professions with a primary focus in the medical profession.

     The Company has the ability to design and create  specific  websites  for a
client and may operate  such a site if so desired.  The Company also designs and
develops interactive kiosks and advertising and promotional materials, including
packaging for retail products.  The Company's Web expertise has positioned it to
effectively transition into a full service integrated, interactive marketing and
communication  company. The Company's services are used by its clients to create
a new  medium  for  advertisement,  promotion  and  technical  support  of  such
customer's products and services. Web sites can provide commercial organizations
benefits in addition to those available through  conventional  media,  including
the  ability to enhance a  corporate  brand,  engage  and  entertain  consumers,
provide in-depth information, reduce selling and operating costs, generate leads
and build retail  traffic,  expand  distribution  channels  (otherwise  known as
e-commerce),  promote  major  sporting  and  entertainment  events  and  monitor
popularity  of content,  conduct  research,  and build  databases  for  on-going
marketing efforts.


                                       6
<PAGE>

Services

     The  Company  partners  with  clients  to  focus  on how new  and  emerging
technologies can enable them to build one-on-one customer relationships. Tapping
into superior strategic expertise, media know-how, creative talent and technical
excellence,  the Company  guides  clients to  achieving  a  favorable  return on
investment from Web-based marketing.

     The scope of our services has ranged from  consulting  services to complete
marketing-driven  design and  construction of multi-level Web sites. The Company
also offers numerous  integrated  services in addition to those discussed above,
particularly  offline  media  planning  and buying  related  to  identification,
negotiation   for  and  purchase  of  banners,   sponsorship   and   proprietary
partnerships on Web sites.

c.   THE COMPANY'S STRENGTHS

Focus on Clients' Business Objectives

     The Company has made  understanding  its clients'  business  challenges the
primary  focus that guides its customer  services.  The Company often works with
its clients'  management  to determine  how best to integrate Web sites with the
clients' business goals.

Technological Expertise

     The Company  believes the creative  application of leading  technologies is
also crucial to the success of its business. The Company's technical programming
personnel  are  skilled  in  various  computer  operating  systems,   tools  and
languages,  including,  C/C++,  Java, HTML, CGI, PERL,  Visual Basic,  Shockwave
Flash,  among others.  These  programmers are responsible for providing  complex
computer  programming  for special  features on CD-ROM products and Web sites as
well as periodically assessing new technologies in order to identify and deploy,
directly and through independent contractors,  those that are most promising for
enhancing the Company's business and that of its clients.

Creative Expertise

     The Company believes that, in addition to the creative elements required in
traditional graphic design,  superior interactive  development requires that the
end  product  is  easy-to-use,   contains  intuitive   interfaces  and  seamless
integrated  technologies and has an engaging look and feel.  Management believes
that the Company's  creative  staff  possesses a broad  spectrum of expertise to
meet clients' creative needs. In order to maintain high levels of creativity and
quality,  the Company  intends to recruit the best  talent  available.  However,
competition  for creative  personnel is  especially  intense and there can be no
assurance that the Company will attract or retain  adequate  creative  talent to
accomplish these goals.


                                       7
<PAGE>

d.   ARC'S STRATEGY

Capitalize on Accomplishments and Market Opportunities

     The Company  believes that the  proliferation of the Internet will continue
to provide  substantial  opportunities  to the Company and that its successfully
completed projects will continue to enhance its marketing efforts. The Company's
management does not,  however,  believe that the Company's primary business will
always be  limited  to the  Internet.  The  Company  has the  ability to produce
digital  content  which may be carried  over a variety of emerging  technologies
such as digital  satellite  and  interactive  television.  Although  there is no
assurance  that  any  of  these  technologies  will  achieve  acceptance  in the
marketplace,  the Company  believes  its services  could be utilized  over these
channels as well.

Deploy Leading Technologies

     One of the  Company's  objectives  is to apply  both  proven  and  emerging
technologies as they become available in order to maximize the  effectiveness of
its  Web  site  services.   The  Company  has  formed   informal   non-exclusive
relationships with key technology  providers in an effort to gain access to, and
influence the features of, the Company's utilization of their technologies.

e.   MARKETING

     The  Company  markets its  services  directly  and seeks to form  strategic
marketing  relationships  with  third  parties.  Presently,  the  Company  had 5
employees dedicated to business  development.  Additionally,  3 of the Company's
executive  officers  spend a  portion  of their  time  marketing  the  Company's
services.  The Company also seeks to attract new clients  through other methods,
including  referrals from existing clients.  The Company seeks to cross-sell its
various   services  to  its  clients  and  prospective   clients  through  sales
presentations that encourage clients to utilize all of the Company's services.

f.   GOVERNMENT REGULATION

     The Company is not currently subject to direct regulation by any government
agency, other than regulations applicable to businesses generally, and there are
currently  few laws or  regulations  directly  applicable  to Web  site  service
companies and marketing and communications firms. However, due to the increasing
media  attention  focused on the Internet,  it is possible that a number of laws
and  regulations  may be adopted with respect to the Internet,  covering  issues
such as user privacy,  pricing and  characteristics  and quality of products and
services.  The adoption of any such laws or regulations  may decrease the growth
of the  Internet,  which  could in turn  decrease  the demand for the  Company's
services and products and increase the Company's cost of doing business or cause
the Company to modify its operations, or otherwise have an adverse effect on the
Company's  business,  operating results or financial  condition.  Moreover,  the
applicability to the Internet of existing laws such as property ownership, libel
and personal  privacy is uncertain.  The Company cannot  predict the impact,  if
any, that future regulation or regulatory  changes may have on its business.  In
addition,  Web site developers such as the Company face potential  liability for
the


                                       8
<PAGE>


actions of clients and others  using their  services,  including  liability  for
infringement of intellectual property rights,  rights of publicity,  defamation,
libel  and   criminal   activity   under  the  laws  of  the  U.S.  and  foreign
jurisdictions.  Although the Company  maintains  $2,000,000 of general liability
insurance,  and a $2,000,000  umbrella  policy,  any  imposition of liability in
excess of such policies  limits or if not covered by such policies  could have a
material adverse effect on the Company.

g.   COMPETITION

     The markets  for the  Company's  services  are highly  competitive  and are
characterized   by  pressures  to  incorporate  new   technologies,   accelerate
completion  schedules and reduce prices. The Company expects competition for its
services to intensify in the future,  partly  because  there are no  substantial
barriers to entry into the Company's  business.  The Company  faces  competition
from a number of sources,  including  potential clients that perform interactive
marketing  and  communications   services  and  Web  site  development  services
in-house.  These  sources also include  other Web site service  boutique  firms,
communications,  telephone and telecommunications  companies,  computer hardware
and  software  companies,  established  online  service  companies,  advertising
agencies,  Internet-services  and access  providers as well as  specialized  and
integrated marketing communication  companies, all of which are entering the Web
site design and creation  market in varying  degrees and are competing  with the
Company.  Many  of the  Company's  competitors  or  potential  competitors  have
significantly greater financial,  sales,  marketing and other resources than the
Company. The Company's ability to retain relationships with its existing clients
and generate new clients and  relationships  depends to a significant  degree on
the quality of its services and its reputation,  as compared with the quality of
services  provided by and the  reputations  of, the Company's  competitors.  The
Company also competes on the basis of creative reputation, price, reliability of
services and responsiveness.  There can be no assurance that the Company will be
able to compete and its inability to do so would have a material  adverse impact
on the Company's business, financial condition and operating results.

h.   EMPLOYEES

     At March 31, 1999, the Company had 24 employees, of which all are full-time
employees.  Full-time  employees  include  8 in  strategic  planning,  executive
management,  business development; 3 account managers; 5 creative and production
personnel; and 3 programmers, in addition to administrative staff.

i.   ARC INTERNET PUBLISHING CORP

     The  Company's  wholly owned  subsidiary,  Arc Internet  Publishing,  Corp,
develops  and  operates  internet   businesses  and   electronically   publishes
interactive  educational  and  reference  material  for the  medical  and dental
professions.  Arc Internet  Publishing,  d/b/a,  Arc Mesa  Educators  located at
http://www.arcmesa.com   (the  "Mesa  Web  site"),   which  provides  continuing
professional  education  on the  internet  to the  medical,  dental and  funeral
director's  professions.  Arc Mesa has achieved CCME Category One accreditation.
The Mesa Web site provides  access to  informative  courses,  administers  state
mandated testing and provides immediate results in a live interactive setting.


                                       9
<PAGE>


j.   PERSONAL EMERGENCY MEDICAL INFORMATION SERVICES INC.

     Personal Emergency Medical Information Services Inc. is a subsidiary of Arc
Internet Publishing Corp. The Company maintains an Emergency Medical Information
Services  ("EMIS")  website on the internet.  EMIS provides  24-hour,  worldwide
immediate access of a subscriber's  personal medical records via the internet at
http://www.emis.org  (the "EMIS Site").  Subscribers are issued an official EMIS
subscriber   membership  card  that  contains  a  secret   personal   subscriber
information  number.  Upon  receipt of the card,  subscribers  must  acknowledge
receipt in order to activate  their  records by calling the  Company's  customer
services department. Subscriber membership cards provide a unique identification
number  that  must be  entered  in  order to  retrieve  a  subscriber's  record.
Individual   subscribers  or  any  authorized  healthcare  provider  may  obtain
individual  records  from  anywhere in the world by  entering  or  scanning  the
barcoded  identification  number shown on each  membership  card into a computer
connected to the internet at the EMIS Site. The Company maintains a 24-hour help
hotline to provide  assistance to those who might not have internet access or to
request an immediate  fax. A patent  application  is presently  pending for this
product.

     The initial  subscription  fee for the EMIS  service is $50.00.  Payment of
such fee allows a subscriber to store the  subscriber  information  form, EKG or
other medical records with a maximum page size of 8 1/2 x 14 inches.  The annual
renewal  fee is  $25.00,  and  allows  subscribers  to update up to three of the
original records posted.  Additional pages or updates may be purchased at a rate
of $15.00 per page.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

a.   FORWARD-LOOKING STATEMENTS

     Some of the  information in this Form 10-SB may constitute  forward-looking
statements which are subject to various risks and uncertainties. Such statements
can be  identified  by the use of  forward-looking  terminology  such as  "may,"
"will," "expect," "anticipate," "estimate," "continue," "plan," or other similar
words.  These statements  discuss future  expectations,  contain  projections of
results   of   operations   or  of   financial   conditions   or   state   other
"forward-looking" information. Actual results could differ materially from those
contemplated by the  forward-looking  statements as a result of certain factors,
including  but not  limited  to:  competitive  factors  and  pricing  pressures;
relationships  with its  manufacturers  and  distributors;  legal and regulatory
requirements;  general economic conditions;  and other risk factors which may be
described in our future filings with the Commission. We do not promise to update
forward-looking  information to reflect actual results or changes in assumptions
or  other  factors  that  could  affect  those  statements.  In  addition,  when
considering such forward-looking statements, you should keep in mind the factors
described in other cautionary statements appearing elsewhere in this Form 10-SB.
Such  statements  describe  circumstances  which could cause  actual  results to
differ materially from those contained in any forward-looking statement.

     This Form 10-SB may also include  statistical  data regarding the Internet.
This data may have been obtained from industry publications and reports which we
believe to be reliable sources. We have not independently verified such data nor
sought the consent of any organizations to refer to their reports herein.


                                       10
<PAGE>


b.   RESULT OF OPERATIONS

Three Months ended March 31, 1999 and March 31, 1998

     Arc's net sales for the three  months  ended  March 31,  1999 and March 31,
1998 were  $965,944  and  $601,843  respectively,  an  increase  of  60.4%.  The
significant  volume for the first three months of 1999 was  partially due to the
continued  growth of the Mesa Web site.  Also,  the Company  signed  significant
deals  for  Interactive  Sales  Training  Programs  with  major   Pharmaceutical
companies.

     Gross  profits  for the three  months  ended  March 31,  1999 and 1998 were
$898,539  and $470,587  respectively,  an increase of 91%. The increase in gross
profits is attributable to the sharp increase in net sales as discussed above.

     Selling,  general and  administrative  expenses  for the three months ended
March 31, 1999 and March 31, 1998 were  $614,067  and $641,821  respectively,  a
decrease of 4.2%.  The decrease is  attributed to cutbacks in overhead that were
made during the second half of 1998.  This  decrease in overhead was  maintained
while dramatically increasing sales during the latter part of 1998 and the first
quarter of 1999.

     Depreciation and amortization expenses for the three months ended March 31,
1999 and March 31, 1998 were  $35,934 and  $49,554  respectively,  a decrease of
27.5%.  This  decrease is  attributable  to write downs at December  31, 1998 in
intangible assets.

     Net income for the three months ended March 31, 1999 was $241,580  compared
to a loss of  $195,102  for the  comparable  period in 1998,  for an increase of
436%. Management believes that the increase in net income is due to the dramatic
increase in sales coupled with the decrease in overhead.

Years Ended December 31, 1998 and December 31, 1997

     Arc's  net  sales  for the  years  ended  December  31,  1998 and 1997 were
$2,867,591  and  $2,396,988  respectively,  an  increase  of  19.6%.  Management
believes that this increase resulted from increasing an expanding client base in
its core business of Web site development and full-service  marketing  programs,
in addition to the continuing growth of its Mesa Web site.

     Selling,  general and administrative  expenses for the years ended December
31, 1998 and December 31, 1997 were $2,575,692 and $1,474,225 respectively.  The
increase  was due to increased  overhead due to the mergers of two  companies at
the end of  1997.  These  mergers  resulted  in an  increase  in  administrative
expenses due to the increase in personnel.

     Depreciation  and  amortization  expenses for the years ended  December 31,
1998 and December 31, 1997 were $386,090 and $156,973 respectively. The increase
was due to write downs of intangible assets at December 31, 1998.


                                       11
<PAGE>


     Net loss for the year ended  December 31, 1998 amounted to $929,657 after a
net income of $2,335 for the year ended December 31, 1997.  The primary  factors
in the decrease in net income were  write-offs of  investments  in affiliates of
$213,188 and write downs of intangible assets of $200,372.

c.   LIQUIDITY AND CAPITAL RESOURCES

Three Months Ended March 31, 1999 and March 31, 1998

     Cash flow generated by operations were $(25,691) for the three months ended
March  31,  1999 and  $(431,690)  for the three  months  ended  March 31,  1998.
Negative cash flow from operating  activities for the first three months of 1998
is primarily  attributable to a $129,801  increase in accounts  receivable and a
decrease of 148,989 in Accounts Payable.  Cash flow from operating  expenses was
negative  in  1999  primarily  due to an  increase  in  accounts  receivable  of
$251,934.

     Cash used for investing  activities during the three months ended March 31,
1999 and March 31,1998 was $13,040 and 14,323,  respectively which was primarily
used to purchase computer equipment.

     Cash flow  generated  from  financing  activities was $40,000 for the three
months  ended March 31, 1999 and  $163,000  for the three months ended March 31,
1998. Net cash provided by financing  activities  decreased due to a significant
increase in sales which resulted in an increase in collections.

     Cash  increased  during the three months ended March 31, 1999 by $1,269 and
decreased by $283,013 for the same period in 1998.

Years Ended December 31, 1998 and December 31, 1997

     Cash flow  generated  by  operations  were  $(573,125)  for the year  ended
December 31, 1998 and $45,172 for the year ended  December  31,  1997.  Positive
cash flow from  operating  activities  for the year ended  December 31, 1997 was
achieved,  primarily  due to an  increase  accounts  payable  and an increase in
accrued expenses and other current  liabilities.  The negative cash flow for the
year  ended  December  31,  1998  was due to an  increase  in  depreciation  and
amortization,  losses from investment in affiliates,  and a decrease in accounts
payable.

     Cash flow from  investing  activities  were  positive  for the years  ended
December 31, 1998 and 1997. Net cash used in investing  activities for the years
ended  December 31, 1998 and 1997 were $442,470 and $648,819  respectively.  The
significant  increase  in net  cash  used in  investing  activities  in 1997 was
primarily  due to the sale of common  stock,  which  resulted in net proceeds of
$522,071.  Financing cash flows were provided by loans and issuance of stock for
the year ending December 31, 1998. The company utilized  $349,000 of its 4750,00
line of credit through a banking institution.  The company received net proceeds
from the sale of preferred stock of $113,149.


                                       12
<PAGE>


ARC YEAR 2000 COMPLIANCE

     Arc has taken  steps to ensure that it is year 2000  compliant.  All of the
hardware  and  software  used by the Company  have been  protected.  The Company
believes  that the  servers it uses to interact  on the  internet  are Year 2000
compliant. Further, the Companies which presently supply products or services to
Arc have informed Arc that they have taken the appropriate  steps to ready their
hardware and software for Year 2000.  However,  the Company cannot guarantee any
other  company's Year 2000 readiness and in the event that any Company which Arc
relies upon for  services  or  products is not Year 2000 ready,  the Company may
suffer irreparable economic harm.

ITEM 3. DESCRIPTION OF PROPERTIES

THE NEW JERSEY OFFICE

     The Company's  maintains an office at 788 Shrewsbury Avenue,  Tinton Falls,
New Jersey 07724 (the "New Jersey  Office").  The New Jersey Office is comprised
of 7,209 square feet and Arc Slide Technologies, Inc. as the Lessee is presently
in the third year of a five year lease at a monthly rent of $9,011.25  (the "New
Jersey Lease").  Pursuant to the terms of the New Jersey Lease,  the Company has
the option to renew such lease for an additional period of five years commencing
at the end of the New Jersey Lease's initial term (December 31, 2001).

THE FLORIDA OFFICE

     The  Company  also  maintains  an  office  at  1648  Metropolitan   Circle,
Tallahassee,  Florida  32308  (the  "Florida  Office").  The  Florida  Office is
comprised of 2,000 square feet and Arc Internet  Publishing  Corp. as the Lessee
is  presently  in the first year of a four year option term at a monthly rent of
2,247.00 (the "Florida Lease").  Pursuant to the terms of the Florida Lease, the
Company  has the  option to renew such  lease for an  additional  period of four
years commencing at the end of the Florida Lease's option term (July 31, 2002).


ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the number of shares of the Company's common
stock  beneficially  owned by each  officer and director of the Company and each
shareholder  who  holds  more  than 5% of the  outstanding  common  stock of the
Company as of May 17, 1999. At such date there were 13,750,622  shares of common
stock (the "Common Stock") and 720,000 shares of preferred stock,  respectively,
issued  and  outstanding.  Unless  specifically  indicated  otherwise,  all such
ownership interests are direct.

                                       13
<PAGE>

<TABLE>
<CAPTION>
                      Name and Address of Beneficial
Title of Class        Owner                                Amount           Percent of Class
- --------------        -----                                ------           ----------------
<S>                   <C>                                 <C>                    <C>
Common Stock          Ethel Kaplan (1)(2)(12)             4,549,270              33.08%
                      6 Edwards Point Road
                      Rumson, New Jersey 07760

                      Steven H. Meyer(3)(7)(9)            2,312,020              16.81%
                      7 Emma Drive
                      Wayside, New Jersey 07712 2523

                      Kenneth P. Meyer(4)(8)(9)           2,310,687              16.80%
                      7 Wemrock Drive
                      Wayside, New Jersey 07712 2563

                      Michael Rubel(5)(10)                  100,000              .0072%
                      6 Almark Terrace
                      Wayside, New Jersey 07712

                      John Lisovitch(6)(11)                  50,000              .0036%
                      75 White Pine Road
                      Columbus, New Jersey 08022

</TABLE>


(1)  Does not include  90,000 shares held by three trusts to which Ms. Kaplan is
     custodian under the uniform gift to minors act.

(2)  Ethel Kaplan is a Director and Secretary of the Company.

(3)  Steven Meyer is a Director,  the Chief Executive  Officer and the President
     of the Company.

(4)  Kenneth Meyer is a Director and the Vice President  Creative Manager of the
     Company.

(5)  Michael Rubel is the Company's Chief Operating Officer.

(6)  John Lisovitch is the Information Technology Vice President.

(7)  Does not  include  the option to purchase  18,750  shares of the  Company's
     Common Stock pursuant to Mr. Meyer's Stock Option Agreement.

(8)  Does not  include  the option to purchase  18,750  shares of the  Company's
     Common Stock pursuant to Mr. Meyer's Stock Option Agreement.

(9)  Kenneth Meyer and Steven Meyer are brothers.

(10) Does not  include  the option to purchase  75,000  shares of the  Company's
     Common Stock pursuant to Mr. Rubel's Stock Option Agreement.

(11) Does not  include  the option to purchase  37,500  shares of the  Company's
     Common Stock pursuant to Mr. Lisovitch's Stock Option Agreement.

(12) Does not  include  the option to purchase  37,500  shares of the  Company's
     Common Stock pursuant to Ms. Kaplan's Stock Option Agreement.

SHAREHOLDERS AGREEMENT

     On August 22, 1994, Steven H. Meyer,  Kenneth P. Meyer, Ethel Kaplan, Peter
C. Cosmas  (collectively,  the  "Shareholders" for the purposes of this section)
and Arc Slide  Technologies Ltd. ("ASTL") entered into a shareholders  agreement
whereby the Shareholders agreed to restrict the transfer of their shares of ASTL
for the term of such agreement (the "Shareholders Agreement").  The


                                       14
<PAGE>

Shareholders  Agreement restricts all transfers of the Shareholders' ASTL shares
with the exception of transfers of their  respective  shares to their  immediate
family members.  Although the  Shareholders  Agreement has been amended numerous
times, such agreement remains in effect.

     Mr. Cosmos is a former director of the Company.


ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

Name                            Age                   Position
- ----                            ---                   --------

Steven H. Meyer                 37            Chief Executive Officer, President
                                              and Director

Michael Rubel                   45            Chief Operating Officer

Kenneth P. Meyer                40            Vice President Creative Manager
                                              and Director

Ethel Kaplan                    67            Secretary and Director

John Lisovitch                  52            Vice President Information
                                              Technology Services

     The Board of Directors of the Company consists of three persons.  Directors
serve until the next annual meeting of  shareholders  or until their  successors
are duly elected and  qualified.  Officers are elected to serve,  subject to the
discretion of the Board of Directors, until their successors are appointed. None
of  the  Directors  of the  Company  hold  directorships  in  any  other  public
companies.

     STEVEN H. MEYER has served as the  Company's  Chief  Executive  Officer and
President  since its  inception.  From 1987 to 1992,  Mr. Meyer  founded and was
employed  by Slide  Effects,  Inc.  Mr.  Meyer  received a Bachelor of Fine Arts
degree from  Syracuse  University  in 1983.  Mr. Meyer is the brother of Kenneth
Meyer who is also an officer and director of the Company.

     MICHAEL RUBEL has served as the  Company's  Chief  Operating  Officer since
July of 1998. Mr. Rubel was the  co-founder  and eventually  President and Chief
Executive  Officer of CMP Advertising  ("CMP") from 1976 to 1992, He then formed
the Navesink  River Group which merged with the  Company.  Mr. Rubel  received a
Bachelor of Science degree in accounting from Fairleigh Dickenson  University in
1975.

     KENNETH  P.  MEYER has  served as the  Company's  Vice  President  Creative
Manager  and  Director  since  1993.  Mr.  Meyer was a Vice  President  of Slide
Effects,  Inc. from 1989 to 1993.  Mr. Meyer  attended the University of Florida
from 1976 to 1982 majoring in Fine Arts.

                                       15
<PAGE>

     ETHEL KAPLAN has served as the Company's Secretary and Director since 1993.
Ms.  Kaplan was the  founder  and  President  of Arc  Technologies,  Inc.  ("Arc
Technologies")  from 1989 to 1993. Ms. Kaplan attended  Syracuse  University and
Alfred University.

     JOHN  LISOVITCH has served as the Company's  Vice  President of Information
Technology  since 1997. Mr.  Lisovitch was employed by CMP from 1988 to 1992. He
joined with Mr.  Rubel to form the  Navesink  River Group which  merged with the
Company. Mr. Lisovitch received a degree from Pennsylvania State University with
a Bachelor of Arts degree in Advertising and Journalism in 1968.


ITEM 6. EXECUTIVE COMPENSATION

     Total  cash  compensation  paid to all  executive  officers  as a group for
services  provided  to Arc and its  subsidiaries  in all  capacities  during the
fiscal year ended December 31, 1998  aggregated  $541,341.  Set forth below is a
summary  compensation  table prepared in accordance with the applicable rules of
the Securities and Exchange Commission.

SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
            Annual Compensation                                                        Long Term Compensation
                                                                               Other          Securities
                                                                               Annual         Underly-
Name and                                                                       Compensa-      ing              All Other
Principal Position             Year        Salary($)       Bonus               tion           Options          Compensation
- ------------------             -----      ----------       -----              ----------   --------------      ------------
<S>                            <C>          <C>            <C>                 <C>            <C>              <C>
Steven H. Meyer                1998         88,093         none                none           75,000(2)        none

                               1997         86,648         none                none           none             none

Michael Rubel                  1998        139,031         none                none           150,000(1)       none

Kenneth P. Meyer               1998         88,093         none                none           75,000(2)        none

                               1997         83,090         none                none           none             none

Ethel Kaplan                   1998         88,093         none                none           150,000(2)       none

                               1997         86,648         none                none           none             none

John Lisovitch                 1998        138,031         none                none           150,000(2)       none
</TABLE>


(1)  Mr. Rubel holds options to purchase  300,000 shares of the Company's Common
     Stock  pursuant to his employee  Stock Option  Agreement.  Of those 300,000
     options, 75,000 have vested.

(2)  25% of these options have vested as of June 1, 1999.


                                       16
<PAGE>


OPTIONS OF MANAGEMENT


INDIVIDUAL GRANTS
<TABLE>
<CAPTION>
                                                                       % of Total                       % of
                                                                       Granted Options                  Holder's
                                                                       Granted to                       Total
                                Number of                              Employees in                     Options
                                Securities         Year in which       Fiscal Year in                   which have
                                Underlying         Options were        which Options     Exercise       vested as of     Expiration
Name                            Options Granted    Granted             were Granted      Price          June 1, 1999     Date
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                              <C>               <C>                 <C>              <C>             <C>
Steven H. Meyer                  75,000            1999                 9.43%            $0.50          25%

Michael Rubel                   150,000            1997                27.77%            $0.50          25%
                                150,000            1999                18.86%            $0.50          25%

Kenneth P. Meyer                 75,000            1999                 9.43%            $0.50          25%

Ethel Kaplan                    150,000            1999                18.86%            $0.50          25%

John Lisovitch                  150,000            1999                18.86%            $0.50          25%
</TABLE>


ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company was not during the last two years and is not  presently a party
to any transaction  exceeding $60,000 with any of the following persons: (i) any
director or executive officer of the Company; (ii) any nominee for election as a
director;  (iii) any holder of 5% or more of any class of the  Company's  voting
securities;  and (iv) any  member  of the  immediate  family  of any  person  in
(i),(ii) or (iii) above.

ITEM 8. DESCRIPTION OF SECURITIES

     The Company is authorized to issue 50,000,000 shares of Common Stock, $.001
par value ("Common  Stock") and 5,000,000  shares of preferred stock with a $.20
par value.  As of the close of business on May 17, 1999,  there were  13,750,622
shares of Common Stock and 720,000 shares of preferred stock outstanding.

COMMON STOCK

     All shares of common stock which are issued and  outstanding are fully paid
for and  nonassessable.  The following is a summary  description  of the general
terms and provisions of the Company's Common Stock.


                                       17
<PAGE>


     Dividends. Since its inception, the Company has not paid any cash dividends
on its  Common  Stock.  Any  declaration  in the  future  of any  cash or  stock
dividends  will be, at the  discretion of the Board of Directors and will depend
upon, among other things, earnings, the operating and financial condition of the
Company,  capital  expenditure  requirements,  and general business  conditions.
There are no  restrictions  currently in effect which  preclude the Company from
granting  dividends,  with the exception  that  dividends may not be paid on the
Common  Stock  while  there are  accrued  but  unpaid  dividends  on the Class A
Preferred Stock (defined below).  It is the current  intention of the Company to
retain  any  earnings  in the  foreseeable  future to  finance  the  growth  and
development of its business.

     Voting  Rights.  A Holder of Common Stock is entitled to one vote per share
on all  matters  submitted  for  action by the  shareholders.  A quorum  for the
transaction  of business  at any  meeting of the holders of Common  Stock is the
majority of the votes of all shares issued and outstanding. All shares of Common
Stock are  equal to each  other  with  respect  to the  election  of  directors;
therefore,  the holders of more than 50% of the outstanding Common Stock present
at a  meeting  at which a quorum is  present  and at which  directors  are being
elected  can, if they choose to do so,  elect all of the  directors.  Thus,  the
holders  of as little as 25.01% of the  outstanding  Common  Stock  could  elect
directors.  The terms of  directors  are not  staggered.  Directors  are elected
annually to serve until the next annual meeting of shareholders  and until their
successor is elected and qualified.  There are no preemptive  rights to purchase
any additional shares of Common Stock or other securities of the Company, nor is
cumulative voting applicable to the election of the Board of Directors.

     Preemptive  Rights.  The  holders  of  Common  Stock  are not  entitled  to
preemptive or subscription rights.

PREFERRED STOCK

     The  articles  of  incorporation  vest  the  Board  of  Directors  with the
authority to divide the preferred stock into series and to fix and determine the
relative  rights  and  preferences  of  the  shares  of  any  preferred   series
established  to the  fullest  extent  permitted  by the laws of the State of New
Jersey and the amended  articles of  incorporation  with  respect to among other
things:  (a) the number of shares to  constitute  a series  and the  distinctive
designation thereof;  (b) the rate and preference of dividends,  if any, and, if
so, the time of the payment of dividends;  (c) whether  dividends are cumulative
and, if so, the date from which dividends begin accruing; (d) whether shares may
be redeemed  and, if so, the  redemption  price and the terms and  conditions of
redemption;  (e) the liquidation preferences payable in the event of involuntary
or voluntary liquidation;  (f) sinking fund or other provisions, if any, for the
redemption or purchase of shares; (g) the terms and conditions upon which shares
may be converted, if convertible, and (h) voting rights, if any.

     Effective  September  1, 1998,  the  Company  issued a series of  preferred
stock.  The series was designated as Series A: 9% Cumulative,  Preferred  Stock,
with a par value of $0.20 per share (the "Class A Preferred  Stock").  There are
1,500,000  shares in the series,  each valued at the capital amount of $0.20, an
aggregate of $300,000 in total capital. Dividends accrue annually at the rate of
9% per annum,  but are payable in the  discretion of the Company only when funds
are available

                                       18
<PAGE>


therefor.  The Class A Preferred  Stock may be  redeemed at the  election of the
Company  at any time and from time to time in whole or in part by  paying  $0.20
per share plus all accrued but unpaid  dividends,  but only after  30-days prior
written  notice.   The  Class  A  Preferred  Stock  also  carries   preferential
liquidation  rights,  but does not have  voting  rights  or a  sinking  fund for
redemption.

OPTIONS

     On May 29, 1997 the Company adopted an Incentive Stock Option Plan granting
to key employees  options to purchase  restricted shares of the Company's Common
Stock (the  "ISOP").  Pursuant to the terms of the ISOP,  the Board of Directors
determines the option price.  The options  granted under the ISOP generally vest
over a four year  period and expire  either  three years  after  termination  of
employment or ten years after the date of the grant. A total of 1,500,000 shares
have been reserved for present and future grants of stock options.  The Company,
on November 15, 1998,  adjusted the exercise price of all options from $1.50 per
share to $.50 per share. At December 31, 1998, options on 460,000 shares at $.50
per share were outstanding of which 97,500 were exercisable.

     On April 15, 1999, the Company granted five separate options, among others,
to Steven H. Meyer,  Kenneth P. Meyer, John Lisovitch,  Ethel Kaplan and Michael
Rubel (the "SHM Option",  the "KPM Option", the "JL Option", the "EK Option" and
the "MR Option",  respectively  and the "Five Options",  collectively).  The SHM
Option  granted  Steven H. Meyer the right to purchase  75,000  shares of Common
Stock at a price of $.50 per share.  The KPM Option granted Kenneth P. Meyer the
right to purchase  75,000  shares of Common  Stock at a price of $.50 per share.
The JL Option  granted John  Lisovitch the right to purchase  150,000  shares of
Common Stock at a price of $.50 per share.  The EK Option  granted  Ethel Kaplan
the right to  purchase  150,000  shares  of Common  Stock at a price of $.50 per
share.  The MR Option granted Michael Rubel the right to purchase 150,000 shares
of Common Stock at a price of $.50 per share. The Five Options vest equally over
a four year period.

     The shares of Common  Stock which may be acquired  under the above  options
have not been registered under the Securities Act of 1933, as amended, and there
is no obligation by the Company to register such.

TRANSFER AGENT

     Registrar  and Transfer  Company,  10 Commerce  Drive,  Cranford,  NJ 07016
serves as the Company's  transfer  agent and registrar for the Company's  Common
Stock.


                                       19
<PAGE>

                                     PART II


ITEM 1. MARKET PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY AND
OTHER SHAREHOLDER MATTERS.

MARKET.  As of October  21,  1996,  the  prices for the shares of the  Company's
Common Stock have been quoted on the  "OTC-Bulletin  Board,"  maintained  by the
National  Association of Securities Dealers,  Inc. The Common Stock is presently
trading under the symbol "ACOC".

     As of December 30,  1998,  the prices for the  Company's  Class A Preferred
Stock have been quoted on the "OTC-Bulletin  Board,"  maintained by the National
Association of Securities Dealers, Inc. The Class A Preferred Stock is presently
trading under the symbol "ACOCP".

     The Following table sets forth the range of high and low bid quotations for
the  Company's  Common Stock and Class A Preferred  Stock  during each  calendar
quarter since they began trading,  each of which has been rounded to the nearest
whole cent.


- --------------------------------------------------------------------------------
SYMBOL                  TIME PERIOD                         LOW BID     HIGH BID
- ------                  -----------                         -------     --------

ACOC                    January 1 - March 31, 1997          5 3/8        6 13/16
                        April 1- June 30, 1997              6 1/2        7 1/2
                        July 1 - September 30, 1997         6            7 9/16
                        October 1 - December 31, 1997       6 3/4        7 5/8
                        January 1 - March 31, 1998          3 1/16       6 3/4
                        April 1 - June 30, 1998             1 5/8        4 1/2
                        July 1 - September 30, 1998         1/4          1 3/16
                        October 1 - December 31, 1998       .20          15/16
                        January 1 - March 31, 1999          .20          7/16
                        March 31 - May 18, 1999             3/16         9/16

ACOCP                   January 1 - March 31, 1999          7/16         1 5/8
                        March 31 - May 18, 1999             3/4          13/16

- --------------------------------------------------------------------------------

     The above prices were obtained from the National Quotation Bureau, Inc. The
quotations represent inter-dealer  quotations without retail mark-up,  mark-down
or commission, and may not necessarily represent actual transactions.

OUTSTANDING  SHARES AND SHAREHOLDERS OF RECORD. As of May 12, 1999, the transfer
ledgers  maintained by the Company's  Stock Transfer Agent  indicated that there
were  approximately  13,750,622  shares of Common Stock  issued and  outstanding
which  were held of record by 135  persons.  As of May 12,  1999,  the  transfer
ledgers  maintained by the Company's  Stock Transfer Agent  indicated that there
were approximately 720,000 shares of preferred stock issued and


                                       20
<PAGE>


outstanding which were held of record by 11 persons.

DIVIDENDS.  Since its inception,  the Company has not paid any cash dividends on
its stock. Any declaration in the future of any cash or stock dividends will be,
at the  discretion of the Board of Directors  and will depend upon,  among other
things,  earnings, the operating and financial condition of the Company, capital
expenditure  requirements,   and  general  business  conditions.  There  are  no
restrictions  currently  in effect  which  preclude  the Company  from  granting
dividends, with the exception that dividends may not be paid on the Common Stock
while there are accrued but unpaid  dividends on the Class A Preferred Stock: 9%
Cumulative, Convertible, Redeemable Preferred Stock. It is the current intention
of the Company to retain any earnings in the  foreseeable  future to finance the
growth and development of its business.

ITEM 2. LEGAL PROCEEDINGS

     No  material  legal  proceedings  to which the  Company  (or any officer or
director of the Company,  or any affiliate or owner of record or beneficially of
more than five percent of the Common Stock, to management's  knowledge) is party
or to which the  property  of the  Company is subject  is  pending,  and no such
material proceeding is known by management of the Company to be contemplated.

ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

     None.

ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

     During July and August 1996,  the Company  completed two private  placement
offerings of securities  whereby the Company issued a total of 1,800,000  shares
of common stock and received  net  proceeds of $451,500  after the  deduction of
costs amounting to $113,500.  During 1997, the Company issued a total of 585,000
shares of Common Stock for $497,071  after the  deduction of costs  amounting to
$87,929  in cash  in a  private  placement  offering  which  was  exempted  from
registration  under Rule 504 of  Regulation D of the  Securities  Act (the "1997
Private Placement"). Each investor was accredited and/or sophisticated. In order
to  provide  the 1997  Private  Placement  subscribers  with  full and  complete
disclosure the Company distributed  private placement  memorandum and offered to
allow  inspections  of  its  books  and  records.  The  1997  Private  Placement
memorandum  integrated  audited  financial  statements  for the two most  recent
fiscal years.

On July 29, 1998,  the Company  issued  750,000  shares of its Class A Preferred
Stock for $150,000 in cash in a private  placement  offering  which was exempted
from  registration  under Rule 504 of  Regulation D of the  Securities  Act (the
"Preferred  Offering").  Sixty subscribers  purchased Class A Preferred Stock in
the Preferred  Offering.  In order to provide the  subscribers  to the Preferred
Offering with


                                       21
<PAGE>


full and fair disclosure,  the Company distributed private placement  memorandum
and  offered  to allow  inspections  of its books  and  records.  The  Preferred
Offering  memorandum  integrated  audited financial  statements for the two most
recent fiscal years.

ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Pursuant to the Articles of  Incorporation,  the Company has such authority
as the New Jersey Business  Corporation Act allows to indemnify its officers and
directors to the extent provided for in such statute, charter provision,  bylaw,
contract or other  arrangement under which any controlling  person,  director or
officer of the Company is insured or  indemnified  in any manner  against  which
liability  they may incur in their  capacity as such is the New Jersey  Business
Corporation  Act,  as enacted and in effect  upon  adoption  of the  Articles of
Incorporation and Bylaws governing the Company. The provisions of the New Jersey
Business  Corporation  Act provide that a company may, but is not  obligated to,
indemnify  against  the  liability  of an  individual  made a party to a lawsuit
because they were  previously or currently a director or officer of the Company,
if such  person  acted in good  faith and  reasonably  believed  that his or her
actions were in the best interests of the Company. The Company may not indemnify
such persons if a judgement or other final adjudication adverse to the corporate
agent  establishes  that his acts or omissions (a) were in breach of his duty of
loyalty to the  corporation or its  shareholders,  (b) were not in good faith or
involved a knowing  violation of law or (c) resulted in receipt by the corporate
agent of improper  personal  benefit.  The Company may indemnify such persons if
they are ultimately  successful in the suit. Pending a final determination,  the
Company may advance  funds to these  persons,  but only if provision is made for
the return of all funds advanced in the event that such persons are subsequently
found to be unentitled to indemnification. Indemnification would include actions
of the  officers  and  directors of the Company  taken in  connection  with this
filing.  If  available  at  reasonable  cost,  the  Company  intends to maintain
insurance  against any  liability  incurred by its  officers  and  directors  in
defense  of any  actions  to which  they are made  parties  by  reason  of their
positions as officers and directors.


                                       22
<PAGE>

                                    PART F/S

ITEM 1.  FINANCIAL STATEMENTS

     For  information  regarding  this item,  reference is made to the "Index of
Financial Statements."

                                       23
<PAGE>


                                    PART III

ITEM 1. INDEX TO EXHIBITS.*

3.1       Articles of Incorporation and one Amendment dated August 31, 1998.

3.2       By-laws of Arc Slide Technologies Ltd., adopted August 1, 1994.

3.3       Class A Preferred Stock Provisions.

9.1       Shareholders  Agreement  between  Steven H.  Meyer,  Kenneth P. Meyer,
          Ethel Kaplan,  Peter C. Cosmas and Arc Slide Technologies,  Inc. dated
          August 22, 1994.

10.1      750,000 Promissory Note with Sovereign Bank, dated August 27, 1998.

10.2      The September 24, 1996 lease between Arc Slide Technologies,  Inc. and
          Robert F.  Reynolds and Pauline  Reynolds for the property  located at
          788 Shrewsbury Avenue, Tinton Falls, New Jersey 07724.

10.3      The July 10, 1997 lease  between  MESA  Marketing,  Inc. and Steven E.
          Allen  &  Kenneth  L.  Franklin  for  the  property  located  at  1648
          Metropolitan Circle, Tallahassee, Florida 32308.

21.1      Arc Communications, Inc.'s Subsidiaries


*    To be filed by amendment


                                       24
<PAGE>


                          INDEX OF FINANCIAL STATEMENTS
                                                                       Page

ANNUAL FINANCIAL STATEMENTS:

ARC COMMUNICATIONS, INC. AND SUBSIDIARIES:
Report of Independent Auditor                                       F-2
Consolidated  Balance Sheets as of December 31, 1998 and 1997       F-3
Consolidated Statements of Operations for the Years Ended
            December 31, 1998 and 1997                              F-4
Consolidated Statements of Stockholders' Equity for the
            Years Ended December 31, 1998 and 1997                  F-5
Consolidated Statements of Cash Flows for the Year Ended
            December 31, 1998 and 1997                              F-6
Notes to Consolidated Financial Statements                          F-7 to F-16

INTERIM FINANCIAL STATEMENTS (UNAUDITED):

ARC COMMUNICATIONS, INC. AND SUBSIDIARIES:
Consolidated Balance Sheets  as of March 31, 1998 and 1997          F-17
Consolidated Statements of Operations for the Three Months
            Ended March 31, 1998 and 1997                           F-18
Consolidated Statements of Cash Flows for the Three Months
            Ended March 31, 1998 and 1997                           F-19
Notes to Consolidated Financial Statements                          F-20


                                       25


<PAGE>

                                   SIGNATURES

     In accordance  with Section 12 of the Securities  Exchange Act of 1934, the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date:  May 27, 1999

ARC COMMUNICATIONS, INC.


By: /s/ Steven H. Meyer
    --------------------------------------------
    Steven H. Meyer, Principal Executive Officer

By: /s/ Michael Rubel
    --------------------------------------------
    Michael Rubel, Principal Financial Officer


                                       26
<PAGE>

                            ARC COMMUNICATIONS, INC.

                                AND SUBSIDIARIES

                              FINANCIAL STATEMENTS

                               FOR THE YEARS ENDED

                           DECEMBER 31, 1998 AND 1997


TABLE OF CONTENTS


INDEPENDENT AUDITOR'S REPORT

Financial Statements

     Consolidated Balance Sheets, December 31, 1998 and 1997

     Consolidated Statements of Operations for the Years Ended December 31, 1998
     and 1997

     Consolidated  Statements  of  Stockholders'  Equity  for  the  Years  Ended
     December 31, 1998 and 1997

     Consolidated Statements of Cash Flows for the Years Ended December 31, 1998
     and 1997

     Notes to Consolidated Financial Statements


                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Arc Communications, Inc. and Subsidiaries
Shrewsbury, New Jersey

We  have  audited  the   accompanying   consolidated   balance   sheets  of  Arc
Communications,  Inc. and subsidiaries as of December 31, 1998 and 1997, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Arc  Communications,  Inc. and
subsidiaries  as of  December  31,  1998  and  1997,  and the  results  of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.


                                                     BECK, WEISS & COMPANY


Edison, New Jersey
February 19, 1999



                                      F-2
<PAGE>



                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1998 AND 1997

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                           1998           1997
                                                                                       -----------    -----------
<S>                                                                                    <C>            <C>
CURRENT ASSETS
     Cash and cash equivalents                                                         $   223,693    $   428,329
     Accounts receivable - net                                                             535,838        417,614
     Inventory                                                                              15,765         13,387
     Prepaid expenses                                                                       11,222         20,134
     Other receivables                                                                       6,000         23,050
                                                                                       -----------    -----------
              Total Current Assets                                                         792,518        902,514
                                                                                       -----------    -----------

PROPERTY AND EQUIPMENT - NET                                                               396,196        496,745
                                                                                       -----------    -----------

OTHER ASSETS
     Goodwill - net                                                                         86,640         96,865
     Security deposits                                                                       9,410         13,310
     Due from related party                                                                 19,908         72,062
     Intangible assets - net                                                                   -0-        200,372
     Investment in affiliates                                                                  -0-        163,281
     Officers' life insurance cash surrender value                                             -0-            963
                                                                                       -----------    -----------
              Total Other Assets                                                           115,958        546,853
                                                                                       -----------    -----------

TOTAL ASSETS                                                                           $ 1,304,672    $ 1,946,112
                                                                                       ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Line of credit                                                                    $   400,115    $    51,115
     Note payable - related party                                                              -0-        160,000
     Capitalized lease obligations - current portion                                         4,061         19,484
     Accounts payable                                                                      177,745        259,627
     Accrued Expenses                                                                       59,776        113,284
     Deferred revenue                                                                          -0-          1,000
                                                                                       -----------    -----------
              Total Current Liabilities                                                    641,697        604,510
                                                                                       -----------    -----------

LONG-TERM LIABILITIES
     Capitalized lease obligations, less current portion                                     1,695          5,951
     Deferred income taxes                                                                     -0-         24,113
                                                                                       -----------    -----------
              Total Long-Term Liabilities                                                    1,695         30,064
                                                                                       -----------    -----------

              Total Liabilities                                                            643,392        634,574

MINORITY INTEREST                                                                              -0-         10,572
                                                                                       -----------    -----------
COMMITMENTS AND CONTINGENCIES                                                              643,392        645,146
                                                                                       -----------    -----------

STOCKHOLDERS' EQUITY
     Preferred stock, $.20 par value, authorized 5,000,000 shares, issued
        and outstanding 750,000 in 1998 and -0- in 1997                                    150,000            -0-
     Common stock, $.001 par value, authorized 45,000,000 shares, issued
        and outstanding 13,750,632 in 1998 and 13,538,132 in 1997                           13,751         13,538
     Additional paid-in capital                                                          1,352,566      1,212,808
     Retained earnings (accumulated deficit)                                              (855,037)        74,620
                                                                                       -----------    -----------
              Total Stockholders' Equity                                                   661,280      1,300,966
                                                                                       -----------    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $ 1,304,672    $ 1,946,112
                                                                                       ===========    ===========
</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-3
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                              1998           1997
                                                          -----------    -----------
<S>                                                       <C>            <C>
NET SALES                                                 $ 2,867,591    $ 2,396,988
                                                          -----------    -----------


COSTS AND EXPENSES
    Operating costs                                           626,940        732,156
    Selling, general and administrative                     2,575,692      1,474,225
    Depreciation and amortization                             386,090        156,973
                                                          -----------    -----------

             Total Costs and Expenses                       3,588,722      2,363,354
                                                          -----------    -----------


OPERATING INCOME (LOSS)                                      (721,131)        33,634
                                                          -----------    -----------


OTHER INCOME (EXPENSES)
    Interest income                                             9,596         13,167
    Interest expense                                          (28,904)       (16,427)
    Loss from investments in affiliates                      (213,188)       (27,114)
                                                          -----------    -----------

             Net Other Expense                               (232,496)       (30,374)
                                                          -----------    -----------


INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT) AND
    MINORITY INTEREST                                        (953,627)         3,260


INCOME TAX PROVISION (BENEFIT)                                (23,970)         1,036
                                                          -----------    -----------


INCOME (LOSS) BEFORE MINORITY INTEREST                       (929,657)         2,224


MINORITY INTEREST IN EARNINGS OF SUBSIDIARY                       -0-           (111)
                                                          -----------    -----------


NET INCOME (LOSS)                                         $  (929,657)   $     2,335
                                                          ===========    ===========


BASIC AND DILUTED NET INCOME (LOSS) PER SHARE             $     (0.07)   $      0.00
                                                          ===========    ===========
</TABLE>

     See Notes to Consolidated Financial Statements.


                                      F-4
<PAGE>



                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES


                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                            Preferred Stock             Common Stock
                                                                         --------------------      ------------------------

                                                                          Number                     Number
                                                                         of Shares     Amount       Of Shares      Amount
                                                                         ---------     ------       ---------      ------

<S>                                                                       <C>       <C>            <C>          <C>
BALANCE, DECEMBER 31, 1996                                                    -0-   $       -0-    12,750,000   $    12,750
Issuance of common stock pursuant to private placement
  offerings net of expenses
                                                                                                      285,000           285
Issuance of common stock pursuant to acquisition of Mesa
  Marketing, Ltd.                                                                                     100,000           100

Issuance of common stock pursuant to private placement
  offerings net of expenses                                                                           300,000           300

Issuance of common stock for professional services                                                     10,000            10

Issuance of common stock for services related to private  placement                                    93,132            93
                                                                          -------   -----------    ----------   -----------
Net income

BALANCE, DECEMBER 31, 1997                                                    -0-           -0-    13,538,132        13,538

Issuance of preferred stock, net of costs                                 750,000       150,000

Issuance of common stock for professional services                                                     12,500            13

Issuance of common stock for purchase of 10% minority
  interest in Arc/Mesa Educators, Ltd.                                                                 15,000            15

Issuance of common stock for services related to private placement                                     25,000            25

Expenses related to private placement offerings

Issuance of common stock related to conversion of loan from
  stockholder                                                                                         160,000           160
                                                                          -------   -----------    ----------   -----------
Net loss

BALANCE, DECEMBER 31, 1998                                                750,000   $   150,000    13,750,632   $    13,751
                                                                          =======   ===========    ==========   ===========






                                                                       Additional      Retained         Total
                                                                         Paid-In       Earnings      Stockholders'
                                                                         Capital       (Deficit)        Equity
                                                                         -------       ---------        ------

<S>                                                                    <C>            <C>             <C>
BALANCE, DECEMBER 31, 1996                                             $   686,525    $    72,285     $  771,560
Issuance of common stock pursuant to private placement
  offerings net of expenses
                                                                           242,473                       242,758
Issuance of common stock pursuant to acquisition of Mesa
  Marketing, Ltd.                                                           24,900                        25,000

Issuance of common stock pursuant to private placement
  offerings net of expenses                                                254,013                       254,313

Issuance of common stock for professional services                           4,990
                                                                                                           5,000
Issuance of common stock for services related to private  placement            (93)                          -0-

Net income                                                                                  2,335          2,335
                                                                       -----------    -----------    -----------

BALANCE, DECEMBER 31, 1997                                               1,212,808         74,620      1,300,966

Issuance of preferred stock, net of costs                                  (31,851)                      118,149

Issuance of common stock for professional services                           6,237                         6,250

Issuance of common stock for purchase of 10% minority
  interest in Arc/Mesa Educators, Ltd.                                      10,557                        10,572

Issuance of common stock for services related to private placement             (25)                          -0-

Expenses related to private placement offerings                             (5,000)                       (5,000)

Issuance of common stock related to conversion of loan from
  stockholder                                                              159,840                       160,000

Net loss                                                                                 (929,657)      (929,657)
                                                                       -----------    -----------    -----------
BALANCE, DECEMBER 31, 1998                                             $ 1,352,566    $  (855,037)   $   661,280
                                                                       ===========    ===========    ===========

</TABLE>


See Notes to Consolidated Financial Statements.


                                      F-5
<PAGE>

<TABLE>
<CAPTION>
                                                                                        1998                  1997
                                                                                     ---------             ---------
<S>                                                                                  <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income (loss)                                                               $(929,657)            $   2,335
                                                                                     ---------             ---------
     Adjustments to reconcile net income or loss to net cash
        provided by operating activities:
              Depreciation and amortization                                            386,090               156,973
              Loss from investments in affiliates                                      213,188                11,349
              Provision for uncollectible accounts                                      45,000                20,000
              Issuance of common stock for professional services                         6,250                 5,000
              Deferred income taxes                                                    (24,113)                  836
              Minority interest in earnings of subsidiary                                  -0-                  (111)
     Increase (decrease) in cash from changes in:
        Accounts receivable                                                           (163,224)             (135,843)
        Inventory                                                                       (2,378)              (13,387)
        Prepaid expenses                                                                 8,912                12,692
        Other receivable                                                                17,050               (23,050)
        Security deposits                                                                3,900                (2,800)
        Due from related party                                                           2,247               (62,366)
        Accounts payable and accrued expenses                                         (135,390)              144,332
        Deferred revenue                                                                (1,000)              (70,788)
                                                                                     ---------             ---------

              Total Adjustments                                                        356,532                42,837
                                                                                     ---------             ---------

              Net Cash Provided (Used) in Operating Activities                        (573,125)               45,172
                                                                                     ---------             ---------


CASH FLOWS FROM INVESTING ACTIVITIES
     Expenditures for property and equipment                                           (58,041)             (320,512)
     Expenditures for intangible assets                                                (16,903)             (205,895)
     Cash surrender value-officers' life insurance                                         963                  (963)
                                                                                     ---------             ---------

              Net Cash Used in Investing Activities                                    (73,981)             (527,370)
                                                                                     ---------             ---------


CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from notes payable                                                       349,000               160,000
     Repayment of capital lease obligations                                            (19,679)              (33,252)
     Net proceeds from sale of common and preferred stock                              113,149               522,071
                                                                                     ---------             ---------

              Net Cash Provided by Financing Activities                                442,470               648,819
                                                                                     ---------             ---------


NET INCREASE (DECREASE) IN CASH                                                       (204,636)              166,621


CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                         428,329               261,708
                                                                                     ---------             ---------


CASH AND CASH EQUIVALENTS AT END OF YEAR                                             $ 223,693             $ 428,329
                                                                                     =========             =========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW
     INFORMATION

     Cash paid for interest                                                          $  28,904             $  16,427
     Cash paid for income taxes                                                      $     143             $     200
</TABLE>

See Notes to Consolidated Financial Statements.


                                      F-6
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997



NOTE 1 -  ORGANIZATION AND DESCRIPTION OF BUSINESS

          Arc Communications,  Inc. is a full-service  marketing consultancy and
          New  Media  design  firm  specializing  in  sports   marketing,   high
          technology and the pharmaceutical industry. Services include marketing
          consulting,  web-site  development,  electronic commerce,  interactive
          multi-media, graphics design and imaging.

          Arc Communication's  wholly owned subsidiary,  Arc Internet Publishing
          Corp.  develops and operates  internet  businesses and  electronically
          publishes  interactive  educational  and  reference  material  for the
          medical and dental professions, which provides continuing professional
          education  on  the  Internet  to  the  medical,   dental  and  funeral
          director's professions.

          Arc Internet Publishing's wholly owned subsidiary,  Personal Emergency
          Medical Information  Services Inc., operates on an internet basis that
          provides personal medical information on line.

          On February 25, 1998, Arc Internet  Publishing  acquired the remaining
          10% minority  interest of Arc Mesa Educators,  Ltd.  becoming a wholly
          owned  subsidiary  which was  subsequently  merged  into Arc  Internet
          Publishing.


NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          Principles of Consolidations

          The  consolidated  financial  statements  include the  accounts of the
          Company and all of its subsidiaries in which a controlling interest is
          maintained.   For  those   consolidated   subsidiaries  where  Company
          ownership is less then 100%, the outside  stockholders'  interests are
          shown as minority interests.  Investments in affiliates over which the
          Company has significant  influence but not a controlling  interest are
          carried on the equity basis.

          Use of Estimates in Preparation of Financial Statements

          The preparation of the accompanying  consolidated financial statements
          in conformity with generally accepted  accounting  principles requires
          management  to make certain  estimates and  assumptions  that directly
          affect the reported  amounts of assets and  liabilities and disclosure
          of  contingent  assets and  liabilities  at the date of the  financial
          statements and the reported amounts of revenue and expenses during the
          reporting period. Actual results may differ from these estimates.

          Allowance for Doubtful Accounts

          The Company  establishes an allowance for uncollectible trade accounts
          receivable  based on  management's  evaluation  of  collectibility  of
          outstanding accounts receivable.  The allowances for doubtful accounts
          is $65,000 and $20,000 as of December 31, 1998 and 1997, respectively.


          Per Share Data

          The basic and diluted per share data has been computed on the basis of
          the net  income  or loss for each year  after  giving  effect  for the
          accrued  preferred stock  dividends for 1998,  divided by the weighted
          average  number of shares of common  stock  outstanding.  The weighted
          average  shares  of  common  stock  outstanding  for the  years  ended
          December  31,  1998 and 1997  aggregated  13,573,809  and  12,903,652,
          respectively.

          Inventory

          Inventories  are  stated  at the  lower  cost  or  market,  with  cost
          determined on a first-in, first-out basis.


                                      F-7
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

          Property and Equipment

          Property and  equipment  are stated at cost and are  depreciated  over
          their estimated useful lives on the straight-line method for financial
          statement purposes and the accelerated method for income tax purposes.
          Cost of major additions and betterments are  capitalized;  maintenance
          and  repairs  which do not  improve or extend  the life of  respective
          assets are  charged to expense as  incurred.  When an asset is sold or
          otherwise  disposed  of,  the  cost of the  property  and the  related
          accumulated  depreciation is removed from the respective  accounts and
          any resulting  gains or losses,  if any, is included in the results of
          operations.

          Goodwill and Intangible Assets

          Goodwill represents the excess of acquisition cost over the fair value
          of net assets acquired in the purchase of Mesa Marketing,  Inc. during
          1997, as discussed  more fully in Note 13.  Goodwill is amortized on a
          straight-line basis over ten years and is presented net of accumulated
          amortization.   For  December   31,  1998  and  1997  the   accumulate
          amortization   of  goodwill  is  $11,443  and  $1,218,   respectively.
          Amortization  included  as a charge to income  amounted to $10,225 and
          $1,218 for the years ended December 31, 1998 and 1997, respectively.

          Intangible  assets  consists of costs incurred to acquire  product and
          process  technology and the costs to develop  internet sites to market
          products  and  services  provided  by the  Company.  These  assets are
          amortized using the straight-line  method. The amortization period for
          product and process  technology  and internet site  development  is 15
          years and 5 years, respectively.

          "Accounting for Impairment of Long-Lived  Assets and Long-Lived Assets
          to Be Disposed of",  SFAS 121,  requires  that  long-lived  assets and
          certain identifiable  intangibles,  including goodwill, to be held and
          used by an entity,  be  reviewed  for  impairment  whenever  events or
          changes in circumstances indicate that the carrying amount of an asset
          may  not be  recoverable.  Impairments  are  recognized  in  operating
          results to the extent that carrying value exceeds fair value. In 1998,
          the Company  recognized an asset  impairment as discussed in Note 4 to
          the consolidated financial statements.

          Investment in Affiliates

          The Company has  investments  in affiliates  that are accounted for on
          the equity method.  The investments are 50% owned,  development  stage
          entities.  The  carrying  value as of December 31, 1998 and 1997 is as
          follows:


    Investment                                                   Carrying Value
- ----------------------------------------                      ------------------
                                                               1998         1997
                                                              -----     --------

IREX, Inc.                                                    $ -0-     $151,427
International Writers' Exchange, A Joint Venture                -0-       11,854
                                                              -----     --------
                                                                -0-     $163,281
                                                              =====     ========

          During the fourth  quarter of 1998,  the Company  determined  that the
          assets held by the affiliates, consisting mainly of intangible assets,
          were impaired and that the  investments  be written down to reflect no
          value. Furthermore, loans to the affiliates were also determined to be
          uncollectible.  The investment  and loans to affiliates  were combined
          and are reported as a loss from  investments in affiliates of $213,188
          on the statement of operations.

          Property Under Capital Lease

          The Company accounts for capital leases, which transfer  substantially
          all the benefits and risks  incident to the ownership of property,  as
          an acquisition  of an asset and the  incurrence of an obligation.  All
          other  leases  (operating  leases)  are  recorded as an expense in the
          period incurred.


                                      F-8
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

          Statements of Cash Flows

          For purposes of the  statements of cash flows,  the Company  considers
          all highly liquid debt instruments purchased with an original maturity
          of three months or less to be cash equivalents.

          The  Company   presents  cash  flows  under  the  indirect  method  of
          reconciling net income to net cash flow.

          Advertising

          The Company follows the policy of charging the costs of advertising to
          expense as incurred.

          Revenue Recognition

          The Company recognizes  revenues from sales at the date the product is
          shipped and as professional services are performed.

          Recent Accounting Pronouncement

          In March 1998, the American  Institute of Certified Public Accountants
          ("AICPA") issued  Statement of Position ("SOP") 98-1,  "Accounting for
          the Cost of Computer Software  Developed or Obtained for Internal Use"
          ("SOP 98- 1").  SOP 98-1 is effective  for  financial  statements  for
          years  beginning  after December 15, 1998. SOP 98-1 provides  guidance
          over  accounting  for  computer  software  developed  or obtained  for
          internal uses including the requirements to capitalize specified costs
          and  amortization  of such  costs.  The  Company  does not  expect the
          adoption  of  this   standard  to  have  a  material   effect  on  its
          capitalization policy.

          Reclassifications

          Certain  amounts  in the prior  year  financial  statements  have been
          reclassified for comparative purposes to conform with the presentation
          in the current year financial statements.

NOTE 3 -  PROPERTY AND EQUIPMENT

          The costs and  accumulated  depreciation  of property and equipment at
          December 31 are summarized as follows:

                                                       1998       1997
                                                   --------   --------
          Equipment and furniture                  $788,536   $732,373
          Leasehold improvements                     66,458     66,458
                                                   --------   --------
               Total Property and Equipment         854,994    798,831
          Accumulated depreciation                  458,798    302,086
                                                   --------   --------
          Property and equipment, net              $396,196   $496,745
                                                   ========   ========

          Depreciation  included as a charge to income  amounted to $158,590 and
          $120,077 for the years ended December 31, 1998 and 1997, respectively.

NOTE 4 -  INTANGIBLE ASSETS

          The  costs  and  accumulated  amortization  of  intangible  assets  at
          December 31 are summarized as follows:

                                              1998       1997
                                             -----   --------
          Product and process technology     $ -0-   $ 79,995
          Internet site development            -0-    202,503
                                             -----   --------

               Total Intangible Assets         -0-    282,498

          Accumulated amortization             -0-     82,126

          Intangible assets, net             $ -0-   $200,372
                                             =====   ========


                                      F-9
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 4 -  INTANGIBLE ASSETS - Continued

          Amortization  included as a charge to income  amounted to $217,275 and
          $36,896 for the years ended December 31, 1998 and 1997, respectively.

          The Corporation  recorded an impairment loss on the long-lived  assets
          of its product and process  technology and internet sites. The Company
          determined  that there  would be no further  cash flows  derived  from
          these assets. Accordingly,  the Company recognized an asset impairment
          loss of $167,686,  the carrying value of the asset, as of December 31,
          1998.


NOTE 5 -  LINE OF CREDIT

          At December 31, 1998,  the Company has a $750,000  line of credit with
          Sovereign  Bank. The line bears interest at the bank's prime rate plus
          1% and was  incurring  interest at the rate of 8.75% at  December  31,
          1998.  The line of credit,  which expires June 30, 1999, is secured by
          accounts receivable. As of December 31, 1998 and 1997, the Company has
          $400,115 and $51,115, respectively, outstanding on the line of credit.
          As of December  31,  1998,  the Company is in  violation of a covenant
          that requires borrowings under the line of credit not to exceed 80% of
          the accounts receivable under 90 days outstanding.  However,  the bank
          has agreed to waive the  violation of this covenant as of December 31,
          1998.


NOTE 6 -  CAPITAL LEASE OBLIGATIONS

          As mentioned in Note 2 and 3, the Company is obligated  under  various
          capital  leases for certain  equipment  that  expire at various  dates
          during the next two years.

          The following  represents  future  minimum lease  payments and the net
          present  value of the future  minimum  lease  payments  under  capital
          leases for the years ended December 31,:

          1999                                          $ 4,669
          2000                                            1,788
                                                        -------
          Total minimum lease payments                    6,457
          Less: Amount representing interest               (701)
                                                        -------
          Present value of net minimum lease payments     5,756
          Less: Current maturities                       (4,061)
                                                        -------
          Long-term maturities                          $ 1,695
                                                        =======


NOTE 7 -  ACCRUED EXPENSES

          Accrued expense at December 31, are summarized as follows:

                                1998                 1997
                              --------             --------

          Payroll             $ 19,560             $ 73,421
          Commissions           13,249               10,000
          Professional fees     20,000               23,500
          Other                  6,967                6,363
                              --------             --------

                              $ 59,776             $113,284
                              ========             ========


                                      F-10
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 8 -  INCOME TAXES

          The  significant  components of the Company's  deferred income tax and
          liabilities as of December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                                     1998                1997
                                                                                   ---------          ---------
<S>                                                                                <C>                <C>
          Deferred income tax assets:
            Net operating losses                                                   $ 228,000          $  86,400

          Deferred income tax liability:
            Revenue and expense recognition differences
              arising from the cash basis method of
              accounting utilized for income tax purposes                            (78,073)           (24,113)
            Valuation allowance                                                     (149,927)           (86,400)
                                                                                   ---------          ---------


               Net deferred income tax liability                                   $     -0-          $ (24,113)
                                                                                   =========          =========
</TABLE>


          The significant components of the provision (benefit) for income taxes
          for the years ended December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                                     1998                1997
                                                                                   ---------          ---------
<S>                                                                                <C>                <C>
          Current:
            Federal                                                                $     -0-          $     -0-
            State                                                                        143                200
                                                                                   ---------          ---------
                    Total Current Taxes                                                  143                200
                                                                                   ---------          ---------

          Deferred:
            Federal                                                                  (54,775)               523
            State                                                                    (32,865)               313
            Change in valuation allowance                                             63,527                -0-
                                                                                   ---------          ---------
                    Total Deferred Taxes                                             (24,113)               836
                                                                                   ---------          ---------

          Provision (benefit) for income taxes                                     $ (23,970)         $   1,036
                                                                                   =========          =========
</TABLE>

          The difference between the statutory federal and state income tax rate
          and the  effective  rate for the  Company's  income tax  provision and
          benefit  for each of the  years  ended  December  31,  1998 and  1997,
          respectively, is summarized as follows:

<TABLE>
<CAPTION>
                                                                                     1998               1997
                                                                                   ---------          ---------
<S>                                                                                   <C>                 <C>
          Statutory federal income tax rate                                            15.00%             15.00%
          Statutory state income tax rate                                               9.00               9.00
          Increase in valuation allowance                                             (26.90)
          Miscellaneous                                                                                    7.80
                                                                                   ---------          ---------
                    Effective income tax rate                                          (2.90)%            31.80%
                                                                                   =========          =========
</TABLE>

          As of  December  31,  1998,  the  Company  has a  net  operating  loss
          carrryforward  of  approximately   $950,000  for  federal  income  tax
          purposes, which expires through 2018.



                                      F-11
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


NOTE 9 -  RELATED PARTY TRANSACTIONS

          The  Company  is  involved  in  various  related  party   transactions
          consisting  of loans  receivable,  notes  payable and sales to related
          companies.

          Sales to related parties were $2,939 in 1998 and $38,781 in 1997.

          During  1997,   the  Company  sold  Internet   sites  to  IREX,   Inc.
          (International  Real  Estate  Exchange)  and  International   Writers'
          Exchange,  A Joint  Venture.  As  described  in Note 2,  both IREX and
          International  Writers'  Exchange  are 50%  owned  investments  of the
          Company.  These investments are accounted for using the equity method.
          Accordingly, for the year ended December 31, 1997, the carrying amount
          of the  investment  has been  reduced  by 50% of the  gross  profit to
          reflect  the  Company's  share  not yet  earned.  In  addition,  as of
          December 31, 1997, the Company had loans  receivable due from IREX and
          International   Writers'   Exchange.   These  loans  were   unsecured,
          non-interest bearing and did not have any specific repayment terms. As
          discussed in Note 2, as of December  31, 1998 the  carrying  amount of
          these  investments and the related loans  receivable have been written
          down to reflect no value.

          The Company  also has a loan  receivable  due from  Medical  Licensing
          Service,  Inc.  (MLS),  which is owned by certain  stockholders of the
          Company.  The  amount  due in 1998  and  1997  from  MLS  includes  an
          unsecured note of $9,108 and $13,983,  respectively,  bearing interest
          at 9.00% per annum and  matures  on October  1,  1999.  The  remaining
          balance due from MLS is unsecured and non-interest bearing.

          A summary of the amounts due from related parties is as follows:

                                                                  December 31
                                                              ------------------
                                                                1998      1997
                                                              -------   -------
          IREX, Inc.                                          $   -0-   $50,667
          International Writers' Exchange, A Joint Venture        -0-     2,719
          Medical Licensing Service, Inc.                      10,800     4,693
          Medical Licensing Service, Inc. (note receivable)     9,108    13,983
                                                              -------   -------

                   Total                                      $19,908   $72,062
                                                              =======   =======

          Legal fees paid to corporate  counsel,  a related party,  were $52,399
          and $32,687 for 1998 and 1997, respectively.


NOTE 10 - STOCKHOLDERS' EQUITY

          Preferred Stock

          In July  1998,  the  shareholders  authorized  5,000,000  shares of 9%
          cumulative preferred stock of $.20 par value with a liquidation at par
          plus accrued dividends, if any. Holders of the preferred stock have no
          voting rights nor is it  convertible  to common  stock.  On August 31,
          1998,  the Company  sold  750,000  preferred  shares at par value in a
          private  placement  offering  and  received  net proceeds of $118,149.
          Accrued dividends as of December 31, 1998 were $4,500.

          Common Stock

          As described  in Note 1, the Company  issued  15,000  shares of common
          stock to acquire the 10% minority interest of Arc Mesa Educators, Ltd.

          During 1998, the Company  converted a note payable with an outstanding
          balance of $160,000 to 160,000 shares of common stock.


                                      F-12
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 10 - STOCKHOLDERS' EQUITY - Continued

          Common Stock - (Continued)

          During 1997, the Company completed two private placement  offerings of
          securities whereby the Company issued a total 585,000 shares of common
          stock and  received net  proceeds of $497,071  after the  deduction of
          costs amounting to $87,929.  In conjunction with the private placement
          offerings,  the  Company  issued  25,000 of  common  stock in 1998 and
          93,132  shares  of  common  stock in 1997  for  services  provided  to
          complete the private placement.

          During 1997,  the Company  issued common stock to acquire two existing
          companies as described more fully in Note 13. On November 1, 1997, the
          Company  issued  100,000  shares  of  common  stock  to  acquire  Mesa
          Marketing,  Inc. Pursuant to the purchase  agreement 50,000 shares are
          held in escrow  subject to the  Company  obtaining  certain  financial
          goals. On December 19, 1997, the Company issued an additional  100,000
          shares to acquire Navesink River Group, Inc.


NOTE 11 - STOCK COMPENSATION PLAN

          Effective May 31, 1997, the Company  adopted an Incentive Stock Option
          Plan granting to key employees  options to purchase  restricted shares
          of Company common stock. The Board of Directors  determines the option
          price.  Options  generally  vest over a four year  period  and  expire
          either three years after  termination of employment or ten years after
          the date of grant. A total of 1,500,000  shares have been reserved for
          present and future  grants of stock  options.  At December  31,  1998,
          options on 460,000 shares at $.50 per share were  outstanding of which
          97,500 were exercisable.  The Company,  on November 15, 1998, adjusted
          the  exercise  price of all  options  from $1.50 per share to $.50 per
          share.

          The following table  summarizes  stock option  transactions  under the
          plan:

                                                 Year ended December 31,
                                               1998                1997
                                       -------------------- ------------------
                                                   Weighted           Weighted
                                                   Average            Average
                                                   Exercise           Exercise
          Options                         Shares    Price     Shares   Price
          -------                         ------    -----     ------   -----
          Granted and outstanding
           at beginning of year          450,000   $1.50         -0-
          Granted                        530,000    0.63     450,000   $1.50
          Canceled                      (520,000)   1.50         -0-
                                       ---------    ----   ---------    ----

          Outstanding at end of year     460,000   $0.50     450,000   $1.50
                                       =========    ====   =========    ====

          Exercisable at end of year      97,500                 -0-
                                       =========           =========


The following table summarizes  information about stock options  outstanding for
which the  Company  has an  obligation  to issue  shares  of common  stock as of
December 31, 1998:

<TABLE>
<CAPTION>

                                      Options Outstanding                                    Options Exercisable
                     -----------------------------------------------                ------------------------------------
                        Number            Weighted          Weighted                  Number                    Weighted
                      Outstanding         Average            Average                Exercisable                  Average
  Exercise              as of            Remaining          Exercise                  as of                     Exercise
  Price                12/31/98         Life (in years)      Price                   12/31/98                    Price
  --------            -----------       ---------------     --------                -----------                 --------
<S>                    <C>                  <C>               <C>                     <C>                        <C>
$     0.50             460,000              3.74              0.50                    97,500                     0.50
</TABLE>


                                      F-13
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997



NOTE 11 - STOCK COMPENSATION PLAN - Continued

          The  fair  value  of each  option  granted  in 1997  and 1998 has been
          estimated on the date of grant using the Black-Scholes options pricing
          model with the  following  assumptions;  no dividend  yield,  expected
          volatility  of 40%,  an  expected  life of 3.74 years and a  risk-free
          interest  rate of 6.75%  and  4.83%  for the  1997  and 1998  options,
          respectively.  The fair values of options granted during 1997 and 1998
          ranged  from $0.42 to $0.69 per share for 1997 and from $0.17 to $0.20
          per share for 1998.

          The  Company  applies  APB  25 in  accounting  for  its  stock  option
          incentive plan and, accordingly,  recognizes  compensation expense for
          the difference  between fair value of the underlying  common stock and
          the exercise  price of the option at the date of grant.  The effect of
          applying  SFAS No.  123 on 1997 and  1998  pro  forma  net loss is not
          necessarily representative of the effect on reported net income (loss)
          in future years due to,  among other things (1) the vesting  period of
          the stock options and (2) the fair value of  additional  stock options
          in future years. Had compensation  cost for the Company's stock option
          plan been  determined  based upon the fair value at the grant date for
          awards under the plan consistent with the methodology prescribed under
          SFAS No. 123, the  Company's pro forma net loss in 1997 and 1998 would
          have been approximately  $(35,985) and $(955,715),  respectively,  and
          the pro forma loss per share would have  remained  unchanged  at $0.00
          and $(0.07), respectively.


NOTE 12 - COMMITMENTS AND CONTINGENCIES

          Leases

          The Company  leases office space under  operating  leases  expiring in
          various years through 2003. As of December 31, 1998, minimum aggregate
          annual rentals, excluding escalation charges, are as follows:

                          Year Ending
                          December 31,
                          ------------
                             1999                   $166,698
                             2000                    153,494
                             2001                    136,805
                             2002                     31,681
                             2003                     20,321
                                                    --------

                                Total               $508,999
                                                    ========

          Total rent expense for facilities  charged to operations for the years
          ended  December 31, 1998 and 1997 amounted to  approximately  $140,153
          and $113,614, respectively.


NOTE 13 - BUSINESS COMBINATIONS

          On October 31, 1997,  Arc Internet  Publishing  Corp.,  a wholly owned
          subsidiary of Arc Communications,  Inc. acquired Mesa Marketing,  Inc.
          in  a  tax  free   reorganization   within  the   meaning  of  Section
          368(a)(1)(A) of the Internal Revenue Code of 1986. Arc Communications,
          Inc. issued 100,000 shares of restricted  common stock in exchange for
          Arc Internet  Publishing Corp.  receiving all of the outstanding stock
          of Mesa  Marketing,  Inc. The merger  agreement  provides  that 50,000
          shares of the common stock issued be held in escrow until such time as
          certain financial goals are met by the business unit formerly known as
          Mesa  Marketing,  Inc.  Should the  contingently  issued  common stock
          become  applicable,  it  will  increase  the  purchase  price  of Mesa
          Marketing,  Inc. and will increase the amount of goodwill  recorded on
          this transaction. The acquisition was accounted for as a purchase, and
          accordingly,   was  included   with  combined   operations   from  the
          acquisition  date through  December  31,  1997.  The total cost of the
          acquisition was $124,913 which included  acquisition costs of $21,901,
          various  liabilities  totaling $78,012 and the designated value of the
          restricted  stock  issued of $25,000.  This amount  exceeded  the fair
          value of the net assets of Mesa Marketing, Inc. by $98,083. The excess
          is being amortized on the straight-line method over 10 years.


                                      F-14
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997



NOTE 13 - BUSINESS COMBINATIONS

          The  following  values  were  assigned  to the assets and  liabilities
          acquired:

                   Cash                         $     3,769
                   Property and equipment             5,670
                   Deposits                           1,000
                   Other receivable                  16,066
                   Accounts payable                 (26,942)
                   Notes payable                    (28,493)
                   Investment                       (22,251)
                   Goodwill                          76,181
                                                -----------

                   Common Stock Issued          $    25,000
                                                ===========


          The following summarized pro forma (unaudited) information assumes the
          acquisition had occurred on January 1, 1997:

                                                   1997
                                                -----------

                   Net Sales                    $ 2,607,457
                                                ===========

                   Net Income                   $    32,357
                                                ===========

          The pro forma financial information presented above is not necessarily
          indicative of the operating results which would have been achieved had
          the Company  acquired  Mesa  Marketing,  Inc. at the  beginning of the
          period presented or of the results to be achieved in the future.


NOTE 14 - MAJOR CUSTOMERS AND CONCENTRATIONS OF CREDIT RISK

          Sales to several key  customers,  representing  divisions  of a single
          company,  for the year ended  December 31, 1998 and 1997  consisted of
          approximately  38.0% and  48.8%,  respectively,  of total  sales.  The
          aggregate accounts  receivable  balances at December 31, 1998 and 1997
          for these major customers were $201,859 and $154,690, respectively.

          The Company  maintains cash balances at several banks. At times,  such
          cash  balances  may be in  excess  of the  Federal  Deposit  Insurance
          Corporation insurance limit.


NOTE 15 - EMPLOYMENT AGREEMENTS

          Steven  Meyer,  President of the Company,  entered into an  employment
          agreement  effective  August 1, 1994 for a period of five  years.  The
          employment  agreement  provides  for a  base  annual  compensation  of
          $85,000.

          Kenneth  Meyer,  Executive Vice President and Treasurer of the Company
          entered into an employment  agreement  effective  August 1, 1994 for a
          period of five years.  The  employment  agreement  provides for a base
          annual compensation of $85,000.

          Ethel  Kaplan,  Secretary of the Company  entered  into an  employment
          agreement  effective  August 1, 1994 for a period of five  years.  The
          employment  agreement  provides  for a  base  annual  compensation  of
          $85,000.

                                      F-15
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997



          During 1997,  the Company  entered  into  employment  agreements  with
          several  division  managers  effective for a period of four years. The
          employment  agreements  provide for incentive  compensation  generally
          determined in accordance  with certain  revenue goals  established for
          each division.


                                      F-16
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                    UNAUDITED

                                     ASSETS
<TABLE>
<CAPTION>

                                                                              March 31,      March 31,
                                                                                1999           1998
                                                                            -----------    -----------
<S>                                                                         <C>            <C>
CURRENT ASSETS
     Cash and cash equivalents                                              $   224,962    $   145,316
     Accounts Receivable - net of  Allowances for Doubtful Accounts
              of $65,000 and $20,000 respectively                               787,772        547,415
     Inventory                                                                   15,765         13,387
     Prepaid expenses                                                             9,798         16,458
     Other receivables                                                              -0-          4,382
                                                                            -----------    -----------
              Total Current Assets                                            1,038.297        726,958
                                                                            -----------    -----------

PROPERTY AND EQUIPMENT - NET                                                    375,755        496,833
                                                                            -----------    -----------

OTHER ASSETS
     Goodwill - net                                                              84,188         94,413
     Security deposits                                                            9,410         13,310
     Intangible assets - net                                                          0        163,205
     Investment in affiliates                                                         0        165,000
     Due from Related Party                                                      20,943         69,495
     Officers Life                                                                  963
                                                                            -----------    -----------
              Total Other Assets                                                114,541        508,838
                                                                            -----------    -----------

TOTAL ASSETS                                                                $ 1,528,593    $ 1,730,177
                                                                            ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Line of credit                                                         $   440,115    $   374,115
     Accounts Payable and Accrued Expenses                                      180,973        223,922
     Capitalized lease obligations - current portion                              4,645         12,205
                                                                            -----------    -----------
              Total Current Liabilities                                         625,733        610,242
                                                                            -----------    -----------

LONG-TERM LIABILITIES
     Capitalized lease obligations, less current portion                            -0-          5,951
     Deferred income taxes                                                          -0-            -0-
                                                                            -----------    -----------
              Total Long-Term Liabilities                                           -0-          5,951
                                                                            -----------    -----------
              Total Liabilities                                                 625,733        616,193
                                                                            -----------    -----------


COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
     Preferred stock, $.20 par value, authorized 5,000,000 shares, issued
        and outstanding 750,000 in 1999 and -0- in 1998                         150,000            -0-
     Common stock, $.001 par value, authorized 45,000,000 shares, issued
        and outstanding 13,750,632 in 1999 and 13,553,132 in 1998                13,751         13,553
     Additional paid-in capital                                               1,352,566      1,223,365
     Retained earnings (accumulated deficit)                                   (613,457)      (122,934)
                                                                            -----------    -----------
              Total Stockholders' Equity                                        902,860      1,113,984
                                                                            -----------    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                  $ 1,528,593    $ 1,730,177
                                                                            ===========    ===========
</TABLE>


                                      F-17
<PAGE>

                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                    UNAUDITED

<TABLE>
<CAPTION>

                                                         March 31,           March 31,
                                                           1999                1998
                                                         ---------           ---------

<S>                                                      <C>                 <C>
 NET SALES                                               $ 965,944           $ 601,843
                                                         ---------           ---------

 COSTS AND EXPENSES
      Operating costs                                       67,405             131,256
                                                         ---------           ---------

      Gross Profit                                         898,539             470,587
                                                         ---------           ---------

      Selling, general and administrative                  614,067             641,821
      Depreciation and amortization                         35,934              49,554
                                                         ---------           ---------

               Total Costs and Expenses                    650,001             691,375
                                                         ---------           ---------

 OPERATING INCOME (LOSS)                                   248,538            (220,788)
                                                         ---------           ---------

 OTHER INCOME (EXPENSES)
      Interest income                                        2,889               4,804
      Interest expense                                     (11,847)             (3,360)
      Loss from investments in affiliates                      -0-                 129
      Other Income                                           2,000                 -0-
                                                         ---------           ---------
               Net Other Expense                            (6,958)              1,573
                                                         ---------           ---------

 INCOME (LOSS) BEFORE INCOME TAX PROVISION (BENEFIT)
                                                           241,580            (219,215)

 INCOME TAX PROVISION (BENEFIT)                                -0-              24,113
                                                         ---------           ---------

 NET INCOME (LOSS)                                       $ 241,580           $(195,102)
                                                         =========           =========

 BASIC AND DILUTED NET INCOME (LOSS) PER SHARE           $  0.0176           $ (0.0144)
                                                         =========           =========
</TABLE>



                                      F-18
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED

<TABLE>
<CAPTION>
                                                                                      March 31,          March 31,
                                                                                        1999              1998
  CASH FLOWS FROM OPERATING ACTIVITIES                                                ---------         ---------
<S>                                                                                   <C>               <C>
       Net income (loss)                                                              $ 241,580         $(195,102)
                                                                                      ---------         ---------
       Adjustments to reconcile net income or loss to net cash
          provided by operating activities:
                Depreciation and amortization                                            35,934            49,554
                Loss from investments in affiliates                                         -0-               129
                Deferred income taxes                                                       -0-           (24,113)
      Increase (decrease) in cash from changes in:
          Accounts receivable                                                          (251,934)         (129,801)
          Inventory                                                                         -0-               -0-
          Prepaid expenses                                                                1,424             3,676
          Other Receivables                                                               6,000            18,668
          Due from related party                                                         (1,035)            2,567
          Accounts payable and accrued expenses                                         (56,548)         (148,989)
          Capitalized Lease Obligations                                                  (1,112)           (7,279)
          Deferred revenue                                                                  -0-            (1,000)
                                                                                      ---------         ---------

                Total Adjustments                                                      (267,271)         (236,588)
                                                                                      ---------         ---------

                Net Cash Provided (Used) in Operating Activities                        (25,691)         (431,690)
                                                                                      ---------         ---------

  CASH FLOWS FROM INVESTING ACTIVITIES
       Expenditures for property and equipment                                          (13,040)          (12,604)
       Expenditures for intangible assets                                                   -0-               -0-
       Cash surrender value-officers' life insurance                                        -0-            (1,719)
                                                                                      ---------         ---------
                Net Cash Used in Investing Activities                                   (13,040)          (14,323)
                                                                                      ---------         ---------

  CASH FLOWS FROM FINANCING ACTIVITIES
       Proceeds from notes payable                                                       40,000           163,000
                                                                                      ---------         ---------

                Net Cash Provided by Financing Activities                                40,000           163,000
                                                                                      ---------         ---------

  NET INCREASE (DECREASE) IN CASH                                                         1,269          (283,013)

  CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                        223,693           428,329
                                                                                      ---------         ---------

  CASH AND CASH EQUIVALENTS AT END OF YEAR                                            $ 224,962         $ 145,316
                                                                                      =========         =========

  SUPPLEMENTAL DISCLOSURES OF CASH FLOW
       INFORMATION

       Cash paid for interest                                                         $  11,847         $   3,360
       Cash paid for income taxes                                                           -0-               -0-
</TABLE>


                                      F-19
<PAGE>


                    ARC COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    Unaudited

                                 MARCH 31, 1999


     Basis of Presentation

In  the  opinion  of  the  Company,  the  accompanying   consolidated  financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
adjustments)  necessary to fairly present the Company's  financial  position and
its  results of  operations  and cash flows as of the dates and for the  periods
indicated.

Certain  information and footnote  disclosures  normally  contained in financial
statements prepared in accordance with generally accepted accounting  principles
have been omitted.  These condensed  consolidated financial statements should be
read in conjunction  with the audited December 31, 1998  consolidated  financial
statements  and related  notes  included  in the  Company's  year end  certified
Financial  Statement.  The results of  operations  for the three  months are not
necessarily indicative of the operating results for the full year.

Amounts for the three  months  ended March  31,1998  have been  reclassified  to
conform with the March 31,1999 presentation.


                                      F-20




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission