TRENDWEST RESORTS INC
10-Q, 1999-08-10
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: LINCOLN LIFE & ANNUITY VAR ANN SEP ACCT L GROUP VAR ANN III, 497, 1999-08-10
Next: VAUGHAN NELSON SCARBOROUGH & MCCONNELL L P/TX, 13F-HR, 1999-08-10




                                                   United States
                                        SECURITIES AND EXCHANGE COMMISSION
                                               Washington, DC 20549

                                                     FORM 10-Q


     [X]  Quarterly  report  pursuant  to Section 13 or 15(d) of the  Securities
Exchange Act of 1934

     For the quarterly period ended June 30, 1999

     [ ]  Transition  report  pursuant to Section 13 or 15(d) of the  Securities
Exchange  Act  of  1934  for  the  transition   period  from   ____________   to
______________


Commission file number 000-22979

                             Trendwest Resorts, inc.
             (Exact name of registrant as specified in its charter)


               Oregon                                 93-1004403
  (State or other jurisdiction of          (I.R.S. Employer Identification No.)
           incorporation)

                               9805 Willows Road
                           Redmond, Washington 98052
              (Address of principal executive offices) (Zip Code)


(Registrant's telephone number, including area code)       (425) 498-2500


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

The number of shares of the registrant's  no-par voting common stock outstanding
as of August 5, 1999: 17,129,026 shares.


<PAGE>

PART I - FINANCIAL INFORMATION

Item I - Financial Statements

                             TRENDWEST RESORTS, INC.
                                AND SUBSIDIARIES

                      Condensed Consolidated Balance Sheets

                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                                       June 30,          December 31,
                                   Assets                                                1999                1998
                                                                                   -----------------    ----------------
                                                                                  (Unaudited)
<S>                                                                            <C>                         <C>
Assets:
     Cash                                                                      $             9                   9
     Restricted cash                                                                     3,153               2,351
     Notes Receivable, net of allowance for doubtful accounts, sales
        returns and deferred gross profit                                               94,328              93,361
     Accrued interest and other receivables                                             12,420              11,399
     Residual interest in Notes Receivable sold                                         28,457              23,683
     Receivable from Parent                                                                891                  --
     Inventories                                                                        44,057              42,309
     Property and equipment, net                                                        20,311              20,343
     Deferred income taxes                                                                 464                 702
     Other assets                                                                        3,010               4,341
                                                                                   -----------------    ----------------

                     Total assets                                              $       207,100             198,498
                                                                                   =================    ================


                    Liabilities and Shareholders' Equity

Liabilities:
     Accounts payable                                                                    5,669               1,436
     Accrued liabilities                                                                 9,108               6,645
     Accrued construction in progress                                                      619               1,064
     Borrowing under bank line of credit                                                20,000              30,000
     Due to Parent                                                                          --               5,688
     Allowance for recourse liability and deferred gross profit on Notes
        Receivable sold                                                                 11,847              11,250
     Income taxes payable                                                                1,471               1,153
                                                                                   -----------------    ----------------

                     Total liabilities                                                  48,714              57,236

Shareholders' equity:
     Preferred stock, no par value.  Authorized 10,000,000 shares;
        no shares issued or outstanding                                                     --                   --
     Common stock, no par value.  Authorized 90,000,000 shares;
        issued and outstanding 17,129,026 and 17,158,766 shares at June 30,
        1999 and December 31, 1998, respectively                                        61,318              61,848
     Retained earnings                                                                  97,068              79,414
                                                                                   -----------------    ----------------

                     Total shareholders' equity                                        158,386             141,262

Commitments and contingencies

                     Total liabilities and shareholders' equity                $       207,100             198,498
                                                                                   =================    ================
</TABLE>

See accompanying notes to the condensed consolidated financial statements.


<PAGE>


                             TRENDWEST RESORTS, INC
                                AND SUBSIDIARIES

                   Condensed Consolidated Statements of Income

                  (dollars in thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                 Three months ended                   Six months ended
                                                                      June 30,                            June 30,
                                                         -----------------------------------  ----------------------------------
                                                              1999               1998              1999              1998
                                                         ----------------  -----------------  ---------------   ----------------

<S>                                                    <C>                    <C>                <C>                 <C>
Revenues:
     Vacation Credit and Fractional Interest sales,
     net                                               $        63,426             41,988          112,442             76,873
     Finance income                                              3,338              3,101            7,289              6,300
     Gains on sales of Notes Receivable                          4,793              1,537            9,143              5,135
     Resort management services                                    953                367            1,775                995
     Other                                                         785              1,000            2,550              1,519
                                                         ----------------  -----------------  ---------------   ----------------

             Total revenues                                     73,295             47,993          133,199             90,822
                                                         ----------------  -----------------  ---------------   ----------------

Costs and operating expenses:
     Vacation Credit and Fractional Interest cost of
        sales                                                   20,482             11,169           34,103             20,682
     Resort management services                                    421                322              818                599
     Sales and marketing                                        26,664             21,022           50,162             38,658
     General and administrative                                  5,853              4,281           11,245              8,069
     Provision for doubtful accounts and recourse
        liability                                                4,377              2,919            7,820              5,315
     Interest                                                       53                  2              109                 38
                                                         ----------------  -----------------  ---------------   ----------------

             Total costs and operating expenses                 57,850             39,715          104,257             73,361
                                                         ----------------  -----------------  ---------------   ----------------


             Income before income taxes                         15,445              8,278           28,942             17,461

Income tax expense                                               5,935              3,114           11,288              6,433
                                                         ----------------  -----------------  ---------------   ----------------

             Net income                                $         9,510              5,164           17,654             11,028
                                                         ================  =================  ===============   ================

Basic net income per common share                      $           .55                .29             1.03                .63

Diluted net income per common share                    $           .55                .29             1.03                .63

Weighted  average  shares of common  stock and
dilutive  potential  common stock outstanding:

     Basic                                                  17,140,051         17,593,366       17,149,358         17,593,366

     Diluted                                                17,186,588         17,593,366       17,185,054         17,593,366

</TABLE>

See accompanying notes to the condensed consolidated financial statements.



<PAGE>

                             TRENDWEST RESORTS, INC.
                                AND SUBSIDIARIES

                 Condensed Consolidated Statements of Cash Flows

                             (dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                          Six months ended June 30,
                                                                                 --------------------------------------------
                                                                                        1999                    1998
                                                                                 -------------------     --------------------
<S>                                                                          <C>                               <C>
Cash flows from operating activities:
     Net income                                                              $          17,654                   11,028
     Adjustments to reconcile net income to net cash provided by
        operating activities:
        Depreciation and amortization                                                      750                      474
        Gain on sale of property and equipment                                            (886)                      --
        Amortization of residual interest in Notes Receivable sold                       4,670                    3,108
        Provision for doubtful accounts, sales returns and recourse
           liability                                                                    10,744                    7,061
        Recoveries of Notes Receivable charged off                                         134                       98
        Residual interest in Notes Receivables sold                                     (9,473)                  (6,160)
        Unrealized loss (gain) on residual interest in Notes Receivable
           sold                                                                            874                     (399)
        Change in deferred gross profit                                                    (10)                    (510)
        Deferred income tax expense (benefit)                                              238                     (166)
        Issuance of Notes Receivable                                                   (95,810)                 (67,104)
        Proceeds from sale of Notes Receivable                                          66,022                   55,643
        Proceeds from repayment of Notes Receivable                                     21,975                   13,924
        Purchase of Notes Receivable                                                    (4,270)                  (7,477)
        Changes in certain assets and liabilities:
              Restricted cash                                                             (802)                    (339)
              Inventories                                                               (1,748)                     681
              Accounts payable and accrued liabilities                                   2,594                   (3,824)
              Income taxes payable to Parent                                                --                   (2,755)
              Income taxes payable                                                         318                     (429)
              Other                                                                        244                      202
                                                                                 -------------------     --------------------

          Net cash provided by operating activities                                     13,218                    3,056
                                                                                 -------------------     --------------------

Cash flows from investing activities:
     Purchase of property and equipment                                                 (4,178)                  (3,818)
     Proceeds from sale of property and equipment                                        4,412                        --
                                                                                 -------------------     --------------------

          Net cash provided by (used in) investing activities                              234                   (3,818)
                                                                                 -------------------     --------------------

Cash flows from financing activities:
     Net (repayment) borrowings under bank line of credit and other                     (6,343)                   4,000
     Increase in Receivable from Parent                                                   (891)                    (123)
     Decrease in Due to Parent                                                          (5,688)                  (1,947)
     Repurchase of common stock                                                           (530)                      --
                                                                                 -------------------     --------------------

          Net cash (used in) provided by financing activities                          (13,452)                   1,930
                                                                                 -------------------     --------------------

          Net increase (decrease) in cash                                                    --                    1,168

Cash at beginning of period                                                                  9                       70
                                                                                 -------------------     --------------------

Cash at end of period                                                        $               9                    1,238
                                                                                 ===================     ====================
</TABLE>

See accompanying notes to the condensed consolidated financial statements.


<PAGE>
                             TRENDWEST RESORTS, INC.
                                AND SUBSIDIARIES

                 Condensed Consolidated Statements of Cash Flows
                                   (continued)
                             (dollars in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                            Six month ended June 30,
                                                                                 -----------------------------------------------
                                                                                        1999                      1998
                                                                                 --------------------     ----------------------
<S>                                                                               <C>                              <C>
Supplemental  disclosures of cash flow  information  cash paid during the period
     for:
        Interest (excluding capitalized amounts of $715 and $238,
          respectively)                                                           $         146                         27
        Income taxes                                                                     10,732                      9,783
</TABLE>

See accompanying notes to the condensed consolidated financial statements.



<PAGE>
                             TRENDWEST RESORTS, INC.
                                AND SUBSIDIARIES
            Notes to the Condensed Consolidated Financial Statements
                 (dollars in thousands except per share amounts)
                                   (Unaudited)

Note 1 - Background

Trendwest  Resorts,  Inc.  (Company)  markets,   sells  and  finances  timeshare
ownership  interests  in the  form  of  perpetual  timeshare  credits  (Vacation
Credits) in WorldMark, the Club (WorldMark) and Fractional Interests in vacation
properties.  Vacation  Credits are created  through the transfer to WorldMark of
resort units acquired or developed by the Company.  The Company derives revenues
primarily from Vacation  Credit and  Fractional  Interest sales and, to a lesser
extent,  from the financing of Vacation Credit and Fractional Interest sales and
from its management agreement with WorldMark.

These  condensed  consolidated  financial  statements  do  not  include  certain
information and footnotes required by generally accepted  accounting  principles
for complete financial  statements.  However, in the opinion of management,  all
adjustments  considered necessary for a fair presentation have been included and
are of a normal recurring nature. Operating results for the three months and six
months ended June 30, 1999 are not  necessarily  indicative  of the results that
may be expected for the fiscal year ending December 31, 1999.

These  statements  should  be read in  conjunction  with the  audited  financial
statements and footnotes included in the Company's 1998 Form 10-K filed with the
Securities  and Exchange  Commission  (SEC).  The  accounting  policies  used in
preparing  these  financial  statements are the same as those  described in such
Form 10-K.

Note 2 - New Accounting Pronouncements

In April,  1998, the Accounting  Standards  Executive  Committee of the American
Institute of Certified Public  Accountants  (AICPA) issued Statement of Position
(SOP)  98-5,  Reporting  on the  Costs  of  Start-Up  Activities.  This  SOP was
effective  on January 1, 1999,  and has not  impacted  the  Company's  financial
position or results of operations.

In June,  1998, the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 133, Accounting for Derivative  Instruments
and Hedging  Activities.  This Statement is effective as of the beginning of the
first quarter of the fiscal year beginning after June 15, 2000. The Company does
not  anticipate  a  material  impact on its  financial  position  or  results of
operations from the future adoption of this standard.

Note 3 - Financing Transactions

On April 15, 1999, the Company created a  wholly-owned,  special purpose finance
company,  TW Holdings II, Inc. At the same time, the Company  entered into a $75
million,  364-day  Receivables  Warehouse  facility  (Facility)  with Prudential
Securities Credit Corporation. The Facility has an advance rate of 90% and has a
required yield of LIBOR plus 100 basis points.

On June 17, 1999,  the Company chose not to renew the  revolving  portion of the
$98 million  Receivable  Transfer  Agreement  from the Bank  Group.  The Company
expects  to  be  able  to  transfer  the  TW  Holdings   receivables  to  a  new
special-purpose  entity  in  conjunction  with  a  private  placement  of  Notes
Receivable in August of 1999 and retire the credit facility.


<PAGE>

Note 4 - Basic and Diluted Net Income Per Common Share

The following illustrates the reconciliation of weighted average shares used for
basic and diluted net income per share:

<TABLE>
<CAPTION>
                                                    Three months ended                       Six months ended
                                                         June 30,                                June 30,
                                             ----------------------------------     ------------------------------------
                                                  1999               1998                1999                 1998
                                             ----------------    --------------     ---------------      ---------------
<S>                                             <C>                <C>                <C>                  <C>
Basic
Weighted average shares outstanding             17,140,051         17,593,366          17,149,358           17,593,366

Diluted
Effect of dilutive securities                       46,537                 --              35,696                  --
                                             ----------------   ---------------      --------------      ---------------
Diluted weighted average shares outstanding     17,186,588          17,593,366         17,185,054           17,593,366
                                             ================    ==============     ===============      ===============
</TABLE>

Net income  available to common  shareholders for basic net income per share was
$9,510 and $5,164 for the three months ended June 30, 1999 and 1998, and $17,654
and $11,028 for the six months ended June 30, 1999 and 1998, respectively.

At June 30, 1999 and 1998,  there were  options to purchase  481,540 and 492,000
shares of common stock, outstanding,  respectively, which were anti-dilutive and
therefore  not  included  in the  computation  of diluted  net income per common
share.

Note 5 - Inventories

Inventories consist of Vacation Credits,  Fractional  Interests and construction
in progress as follows:
<TABLE>
<CAPTION>
                                                                             June 30,            December 31,
                                                                               1999                  1998
                                                                         -----------------     ------------------
         <S>                                                        <C>                        <C>
         Vacation Credits                                           $           3,467                11,342
         Fractional Interests                                                   2,998                    --
         Construction in progress                                              37,592                30,967
                                                                         -----------------     ------------------

                  Total inventories                                 $          44,057                42,309
                                                                         =================     ==================
</TABLE>


<PAGE>




Note 6 - Allowance For Doubtful Accounts, Recourse Liability and Sales Returns

The activity in the  allowance  for doubtful  accounts,  recourse  liability and
sales returns is as follows for the six months ended June 30, 1999, and the year
ended December 31, 1998:

<TABLE>
<CAPTION>
                                                                               1999                  1998
                                                                         -----------------     ------------------
         <S>                                                        <C>                          <C>
         Balances at beginning of period                            $          20,935                15,240

         Provision for doubtful accounts, sales returns and
             recourse liability                                                10,744                15,435
         Notes receivable charged-off and sales returns net of
             Vacation Credits recovered                                        (6,795)               (9,919)
         Recoveries                                                               134                   179
                                                                         -----------------     ------------------

         Balances at end of period                                  $          25,018                20,935
                                                                         =================     ==================


         Allowance for doubtful accounts and sales returns          $          15,771                12,363
         Recourse liability on notes receivable sold                            9,247                 8,572
                                                                         -----------------     ------------------
                                                                    $          25,018                20,935
                                                                         =================     ==================
</TABLE>

Total notes receivable  outstanding,  including notes  receivable  sold,
amounted to $348,283 and $307,740 at June 30, 1999 and December 31, 1998,
respectively.

Note 7 - Commitments and Contingencies

(a) Purchase Commitments
The Company routinely enters into purchase agreements with various developers to
acquire  and  build  resort  properties.  At  June  30,  1999  the  Company  had
outstanding  purchase  commitments of $47.7 million related to properties  under
development.

(b) Litigation
The Company is involved in various claims and lawsuits arising from the ordinary
course of business.  Management  believes that outcome of these matters will not
have a material adverse effect on the Company's financial  position,  results of
operations, or liquidity.

Note 8 - Segment Reporting

The Company has two reportable segments:  sales and financing. The sales segment
markets and sells timeshare  memberships and Fractional  Interests.  The finance
segment is primarily  responsible for servicing and collecting  Notes Receivable
originated in  conjunction  with the financing of sales of Vacation  Credits and
Fractional  Interests.  The finance  segment  does not include TW  Holdings,  TW
Holdings II, Trendwest Funding I or Trendwest  Funding II. Management  evaluates
the business  based on sales and  marketing  activities as these are the primary
drivers of the business.

The accounting  policies of the segments are the same as those  described in the
summary of significant  accounting policies.  The Company evaluates  performance
based on profits  or losses  from sales and  marketing  activities  on a pre-tax
basis. Intersegment revenues are recorded at market rates as if the transactions
occurred with third parties. Assets are not reported by segment.



<PAGE>





The following tables summarize the segment activity of the Company:

<TABLE>
<CAPTION>
                                                                                                   Segment
Three months ended June 30, 1999:                    Sales         Finance          Other           Total
                                                   -----------    -----------     -----------    -------------
<S>                                           <C>                     <C>             <C>          <C>
External revenue                              $        63,426            753            953           65,132
Interest revenue - net                                     --            991             --              991
Interest revenue-intersegment                              --            861             --              861
Intersegment revenue                                       --            636             --              636
                                                   -----------    -----------     -----------    -------------
Segment revenue                               $        63,426          3,241            953           67,620

Segment profit                                $        10,793          2,078            532           13,403

Significant non-cash items:
Provision for doubtful accounts, sales
returns and recourse liability                $         6,022             --             --            6,022

                                                                                                   Segment
Three months ended June 30, 1998:                    Sales         Finance          Other           Total
                                                   -----------    -----------     -----------    -------------
External revenue                              $        41,998            994            367           43,359
Interest revenue - net                                     --            769             --              769
Interest revenue-intersegment                              --            739             --              739
Intersegment revenue                                       --             65             --               65
                                                   -----------    -----------     -----------    -------------
         Segment revenue                      $        41,998          2,567            367           44,932

Segment profit                                $         6,279          1,741             45            8,065

Significant non-cash items:
Provision for doubtful accounts, sales
  returns and recourse liability              $         3,895             --             --            3,895

                                                                                                   Segment
Six months ended June 30, 1999:                      Sales         Finance          Other           Total
                                                   -----------    -----------     -----------    -------------
External revenue                              $       112,442          2,476          1,775          116,693
Interest revenue - net                                     --          2,190             --            2,190
Interest revenue-intersegment                              --          1,587             --            1,587
Intersegment revenue                                       --          1,065             --            1,065
                                                   -----------    -----------     -----------    -------------
Segment revenue                               $       112,442          7,318          1,775          121,535

Segment profit                                $        18,276          5,180            957           24,413

Significant non-cash items:
Provision for doubtful accounts, sales
returns and recourse liability                $        10,744             --             --           10,744
Gain on sale of property and equipment        $            --            886             --              886

</TABLE>

<PAGE>



<TABLE>
<CAPTION>
                                                                                                   Segment
Six months ended June 30, 1998:                      Sales         Finance          Other           Total
                                                   -----------    -----------     -----------    -------------
<S>                                           <C>                   <C>               <C>            <C>
External revenue                              $        76,873          1,478            995           79,346
Interest revenue - net                                     --          1,803             --            1,803
Interest revenue-intersegment                              --          1,298             --            1,298
Intersegment revenue                                       --            539             --              539
                                                   -----------    -----------     -----------    -------------
         Segment revenue                      $        76,873          5,118            995           82,986

Segment profit                                $        11,203          3,514            396           15,113

Significant non-cash items:
Provision for doubtful accounts, sales
  returns and recourse liability              $         7,061             --             --            7,061


</TABLE>

The following table provides a reconciliation of segment revenues and profits to
the consolidated amounts:

<TABLE>
<CAPTION>
                                                         Three Months                    Six Months
                                                        Ended June 30,                 Ended June 30,
                                                     1999           1998            1999            1998
                                                   -----------    -----------    ------------    -------------
<S>                                             <C>                <C>             <C>             <C>
Segment revenue                                 $     67,620         44,932         121,535           82,986
Interest expense reported net of interest
    income                                                53              2             109               38
Elimination of intersegment revenue                   (1,497)          (804)         (2,652)          (1,837)
Finance subsidiaries revenue                           7,119          3,863          14,207            9,635
                                                   -----------    -----------    ------------    -------------
               Consolidated revenue             $     73,295         47,993         133,199           90,822
                                                   ===========    ===========    ============    =============

Segment profit                                  $     13,403          8,065          24,413           15,113
Corporate overhead not included in segment
    reporting                                         (3,558)        (2,838)         (6,989)          (5,417)
Finance subsidiaries profit                            5,600          3,051          11,518            7,765
                                                   -----------    -----------    ------------    -------------
            Consolidated pre-tax income         $     15,445          8,278          28,942           17,461
                                                   ===========    ===========    ============    =============

</TABLE>

     All of the Company's revenue from external  customers is derived from sales
within the United States.

     Item 2 - Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

                              RESULTS OF OPERATIONS

Comparison  of the three  months  ended June 30, 1999 to the three  months ended
June 30, 1998

The Company  achieved total revenues of $73.3 million for the three months ended
June 30,  1999,  compared to $48.0  million for the three  months ended June 30,
1998, an increase of 52.7%.  The principal  reasons for the overall  improvement
were a 33.8%  increase in Vacation  Credit sales to $56.2  million for the three
months ended June 30, 1999,  from $42.0  million for the three months ended June
30, 1998,  and sales of  Fractional  Interests of $7.2 million.  The  Fractional
Interest  sales program  commenced  pre-selling  of fractional  interests at the
Depoe Bay resort on the Oregon Coast in October 1998. The Company  exercised its
purchase  option  in  April  of 1999  and  began  recognizing  revenue  from the
pre-sales at that time. The increase in Vacation  Credit sales was primarily the
result of a 31.6%  increase  in the  number  of  Vacation  Credits  sold to 42.9
million  during the three months ended June 30, 1999,  from 32.6 million  during
the three  months  ended  June 30,  1998.  This  increase  was the result of the
continued  maturation  of sales
<PAGE>


offices opened in 1998 and increased Upgrade sales.  Revenues from Upgrade sales
increased  21.9% to $7.8 million for the three months ended June 30, 1999,  from
$6.4  million for the three  months  ended June 30,  1998,  due  primarily to an
increase of 26.1% in the number of Vacation  Credits sold as Upgrades during the
three months  ended June 30,  1999,  compared to the three months ended June 30,
1998.  The average price per Vacation  Credit sold increased to $1.31 per credit
for the three months ended June 30, 1999,  versus $1.26 per credit for the three
months ended June 30, 1998,  and  reflected  an  approximate  4% increase in the
selling  price of  Vacation  Credits,  effective  June  29,  1998.  The  Company
instituted  another  increase the selling prices of Vacation Credits on June 28,
1999, of approximately 4%.

Finance  income  increased  6.5% to $3.3 million for the three months ended June
30,  1999,  from $3.1  million for the three  months  ended June 30,  1998.  The
increase  in finance  income is less than the  percentage  increase  in carrying
balances  of  Notes  Receivable  for  the two  periods  compared  because  of an
unfavorable   mark-to-market  adjustment  on  the  residual  interest  in  Notes
Receivable  sold  resulting  from  early  payoffs  and rising  short-term  LIBOR
interest rates  occurring late in the second quarter of 1999.  Gains on sales of
Notes  Receivable  increased  220.0% to $4.8  million for the three months ended
June 30, 1999,  from $1.5 million for the three months ended June 30, 1998,  due
to an increase in the principal  balances of Notes  Receivable sold of 129.9% to
$33.1  million  from $14.4  million for the three months ended June 30, 1999 and
1998,  respectively.  In  addition,  the  increase is due to a reduction  in the
required yield to the Bank Group of 12.5 basis points,  effective June 18, 1998,
and the new Receivables  Warehouse Facility through Prudential Securities Credit
Corporation.  The new  facility  has a required  yield of 100 basis  points over
LIBOR.

Vacation Credit and Fractional Interest cost of sales increased to $20.5 million
for the three  months  ended June 30,  1999,  from $11.2  million  for the three
months  ended June 30,  1998,  an increase of 83.0%,  primarily  reflecting  the
increase  in  sales  of  Vacation  Credits  and  Fractional   Interests.   Sales
recognition  of Fractional  Interests  began in the second  quarter of 1999, and
have a higher  product cost than  Vacation  Credits which is offset by the lower
sales and marketing  costs.  As a percentage of Vacation  Credit and  Fractional
Interests sales,  cost of sales increased to 32.3% from 26.7% of Vacation Credit
and  Fractional  Interest sales for each of the three months ended June 30, 1999
and 1998, respectively.

Sales and marketing  costs increased 27.1% to $26.7 million for the three months
ended June 30,  1999,  from $21.0  million for the three  months  ended June 30,
1998. As a percentage of Vacation Credit and Fractional  Interest  sales,  sales
and marketing costs decreased to 42.1% for the three months ended June 30, 1999,
from 50.0% for the three months ended June 30, 1998. This decrease  reflects the
sales  generated  from the new  Fractional  Interest  sales  program  which  has
significantly  lower sales and marketing  costs than Vacation  Credit sales.  In
addition,  the new  sales  offices  opened  during  1998 have  improved  closing
percentages  over last year's  start-up  phase which  further  reduces sales and
marketing   costs.  The  improvement  in  sales  and  marketing  costs  is  also
attributable  to the price increase  effective June 29, 1998, and the changes to
the commissions program effective June 30, 1998.

General and  administrative  expenses  increased  37.2% to $5.9  million for the
three months  ended June 30, 1999,  from $4.3 million for the three months ended
June 30, 1998.  As a percentage  of total  revenue,  general and  administrative
costs  decreased to 8.0% for the three months ended June 30, 1999, from 9.0% for
the three months  ended June 30, 1998.  Absent the increase in gains on sales of
Notes  Receivable  and Fractional  Interest  sales,  general and  administrative
expenses,  as a percentage of total revenue,  would have been  comparable to the
prior period.

Provision for doubtful accounts and recourse  liability  increased 51.7% to $4.4
million for the three  months  ended June 30,  1999,  from $2.9  million for the
three  months  ended June 30,  1998.  As a  percentage  of  Vacation  Credit and
Fractional sales, the provision remained  comparable at 6.9% for the two periods
compared.

Comparison of the six months ended June 30, 1999 to the six months ended
June 30, 1998

The Company  achieved  total revenues of $133.2 million for the six months ended
June 30, 1999, compared to $90.8 million for the six months ended June 30, 1998,
an increase of 46.7%. The principal  reasons for the overall  improvement were a
36.8%  increase in Vacation  Credit  sales to $105.2  million for the six months
ended June 30, 1999,  from $76.9 million for the six months ended June 30, 1998,
and sales of Fractional Interests of $7.2 million. The Fractional Interest sales
program commenced pre-selling of fractional interests at the Depoe Bay resort on
the Oregon Coast in October 1998. The Company  exercised its purchase  option in
April of 1999 and began  recognizing  revenue


<PAGE>

from the  pre-sales at that time.  This  increase was  primarily the result of a
34.0% increase in the number of Vacation Credits sold to 80.0 million during the
six months  ended June 30, 1999,  from 59.7 million  during the six months ended
June 30, 1998. This increase was the result of the continued maturation of sales
offices opened in 1998 and increased Upgrade sales.  Revenues from Upgrade sales
increased  19.0% to $15.0  million  for the six months  ended June 30, 1999 from
$12.6  million  for the six months  ended June 30,  1998,  due  primarily  to an
increase of 19.8% in the number of Vacation  Credits sold as Upgrades during the
six months ended June 30, 1999,  compared to the six months ended June 30, 1998.
The average price per Vacation Credit sold increased to $1.31 per credit for the
six months ended June 30, 1999, versus $1.26 per credit for the six months ended
June 30, 1998,  and reflected an approximate 4% increase in the selling price of
Vacation  Credits,  effective  June 29,  1998.  The Company  instituted  another
increase  the  selling  prices  of  Vacation   Credits  on  June  28,  1999,  of
approximately 4%.

Finance income increased 15.9% to $7.3 million for the six months ended June 30,
1999,  compared to $6.3  million  for the six months  ended June 30,  1998.  The
increase in finance income  reflects the increase in carrying  balances of Notes
Receivable  for the two periods  compared and the 1999 impact of an  unfavorable
mark-to-market  adjustment  on the residual  interest in Notes  Receivable  sold
resulting from early payoffs and rising interest rates.  Gains on sales of Notes
Receivable  increased  78.4% to $9.1  million for the six months  ended June 30,
1999, from $5.1 million for the six months ended June 30, 1998. This increase is
due to a reduction in the required yield to the Bank Group of 12.5 basis points,
effective  June 18, 1998, and the new  Receivables  Warehouse  Facility  through
Prudential Securities Credit Corporation.  The new facility has a required yield
of 100 basis points over LIBOR.

Other  income  increased  $1.1  million to $2.6 million for the six months ended
June 30, 1999,  compared to $1.5 million for the six months ended June 30, 1998,
due primarily to a gain recorded on the sale of the Bellevue  Corporate building
of $.9 million in March of 1999.

Vacation Credit and Fractional Interest cost of sales increased to $34.1 million
for the six months  ended June 30, 1999,  from $20.7  million for the six months
ended June 30, 1998, an increase of 64.7%,  primarily reflecting the increase in
sales of Vacation  Credits and  Fractional  Interest  sales.  As a percentage of
Vacation Credit and Fractional  Interest sales, cost of sales were 30.3% for the
six months ended June 30, 1999,  from 26.9% of Vacation Credit sales for the six
months  ended June 30,  1998.  This  increase  is the  result of the  Fractional
Interests  having a higher product cost than Vacation Credits which is offset by
lower sales and marketing costs.

Sales and marketing  costs  increased  29.7% to $50.2 million for the six months
ended June 30, 1999,  from $38.7 million for the six months ended June 30, 1998.
As a percentage of Vacation  Credit and  Fractional  Interest  sales,  sales and
marketing  costs decreased to 44.6% for the six months ended June 30, 1999, from
50.3% for the six months ended June 30, 1998.  This decrease  reflects the sales
generated from the new Fractional Interest sales program which has significantly
lower sales and marketing costs than Vacation Credit sales. In addition, the new
sales offices  opened during 1998 have improved  closing  percentages  over last
year's  start-up  phase which further  reduces sales and  marketing  costs.  The
improvement  in sales  and  marketing  costs is also  attributable  to the price
increase  effective  June 29, 1998, and the changes to the  commissions  program
effective June 30, 1998.

General and administrative expenses increased 38.3% to $11.2 million for the six
months ended June 30, 1999,  from $8.1 million for the six months ended June 30,
1998.  As a  percentage  of total  revenue,  general  and  administrative  costs
decreased  to 8.4% of total  revenue for the six months ended June 30, 1999 from
8.9% of total  revenue  for the six  months  ended  June 30,  1998.  Absent  the
increase in gains on sales of Notes  Receivable and Fractional  Interest  sales,
general and  administrative  expenses,  as a percentage of total revenue,  would
have been slightly  higher for the six month ended June 30, 1999,  when compared
to the same period last year.

Provision for doubtful accounts and recourse  liability  increased 47.2% to $7.8
million for the six months  ended June 30,  1999,  from $5.3 million for the six
months  ended June 30, 1998.  As a  percentage  of Vacation  Credit  sales,  the
provision remained comparable at 6.9% for each of the six months ended June 30.

The Company maintains an allowance for doubtful accounts in respect of the Notes
Receivable  owned by the Company and an  allowance  for  recourse  liability  in
respect  of the  Notes  Receivable  that  have  been  sold by the  Company.  The
aggregate  amount of these  allowances at June 30, 1999,  and December 31, 1998,
were $25.0 million, and $20.9

<PAGE>

million,  respectively,  representing approximately 7.2% and 6.8%, respectively,
of the total portfolio of Notes  Receivable at those dates,  including the Notes
Receivable  that had been sold by the Company.  No  assurance  can be given that
these  allowances  will be adequate,  and if the amount of the Notes  Receivable
that are ultimately  written off materially exceed the related  allowances,  the
Company's  business,  results of  operations  and financial  condition  could be
materially adversely affected.

The Company estimates its allowance for doubtful accounts and recourse liability
by  analysis  of bad  debts  by each  sales  site  by  year  of Note  Receivable
origination.  The Company uses this  historical  analysis,  in conjunction  with
other factors such as local economic conditions and industry trends. The Company
also utilizes  experience factors of more mature sales sites in establishing the
reserve for bad debts at new sales offices.  The Company  generally  charges off
all  receivables  when they  become 180 days past due and  returns  the  credits
associated  with such  charge-offs to inventory.  At June 30, 1999, and December
31, 1998, 1.84% and 1.97% of the Company's total receivables portfolio of $348.3
million and $307.7 million, respectively, were more than 60 days past due.

                         LIQUIDITY AND CAPITAL RESOURCES

The  Company  generates  cash from  operations  from down  payments  on sales of
Vacation  Credits and  Fractional  Interests  which are financed,  cash sales of
Vacation  Credits and  Fractional  Interests,  principal  and  interest on Notes
Receivable,  and  proceeds  from sales and  borrowings  collateralized  by Notes
Receivable. The Company also generates cash on the interest differential between
the interest  charged on the Notes  Receivable  and the  interest  paid on loans
collateralized by Notes Receivable.

During the six months ended June 30, 1999 and 1998,  cash  provided by operating
activities was $13.2 million and $3.1 million, respectively. Cash generated from
operating activities  increased  principally due to the increased sales of Notes
Receivable.  For the first six months of 1999, cash used in operating activities
was  principally  for the issuance and  purchase of Notes  Receivable  of $100.1
million to finance the  purchase of  Vacation  Credits by Owners and  Fractional
Interests  and an  increase  in  inventory  of $1.7  million  due to  additional
construction  in progress to meet  increasing  sales  demand.  Cash  provided by
operating  activities  resulted  primarily  from sales and  repayments  of Notes
Receivable of $88.0 million and net income of $17.7 million.  For the six months
ended June 30, 1998,  cash used in operating  activities was principally for the
issuance  and  purchase  of Notes  Receivable  of $74.6  million to finance  the
purchase of Vacation  Credits by Owners.  Cash provided by operating  activities
resulted  primarily  from the sale and  repayment of Notes  Receivable  of $69.5
million and net income of $11.0 million.

Net cash  provided by (used in)  investing  activities  for the six months ended
June 30, 1999 and 1998, was $.2 million and ($3.8) million,  respectively.  Cash
provided by investing activities was the result of $4.4 million in proceeds from
the sale of the Bellevue Corporate building.  Cash used in investing  activities
for the six months ended June 30, 1999,  of $4.2 million was the result of final
retention payments on the new Corporate headquarters and furniture and equipment
related  to the new  building.  Cash  used for the same  period  in 1998 of $3.8
million was for the  acquisition  of furniture and fixtures and data  processing
equipment required to meet the growth of the Company.

Net cash (used in)  provided by  financing  activities  for the six months ended
June 30, 1999 and 1998, was ($13.5) million and $1.9 million,  respectively. For
the six months  ended  June 30,  1999,  cash used in  financing  activities  was
principally  the result of payments on the Bank line of credit and other of $6.3
million and a decrease in Due to the Parent on the  revolving  line of credit of
$5.7  million.  Cash provided by financing  activities  for the six months ended
June 30, 1998,  was  principally  the result of  borrowings  on the Bank line of
credit of $4.0 million.  Cash used in financing  activities  for the same period
was the result of a decrease in Due to Parent of $1.9 million.

Financing of Notes  Receivable has been  accomplished  by use of a $98.0 million
Receivable  Transfer Agreement from the Bank Group through TW Holdings and a new
$75.0 million Receivables  Warehouse facility with Prudential  Securities Credit
Corporation  through TW Holdings II. On June 17, 1999,  the Company chose not to
renew the revolving  portion of the $98 million  Receivable  Transfer  Agreement
from the Bank Group.  The Company expects to be able to transfer the TW Holdings
receivables  to a new  special-purpose  entity  in  conjunction  with a  private
placement of Notes Receivable in August of 1999 and retire the credit facility.

<PAGE>

The Company has a $10  million  open line of credit with the Parent  which bears
interest  at prime plus 1%  (currently  8.75%) per annum.  The line of credit is
payable on demand. As of June 30, 1999, there was no outstanding indebtedness to
the Parent. The Company may advance excess funds to the Parent at prime minus 2%
(currently  5.75%)  per  annum.  At June  30,  1999,  there  was a $0.9  million
Receivable from Parent. The Company also has a $30.0 million unsecured revolving
line of credit.  Outstanding borrowings on the line of credit were $20.0 million
at June 30, 1999.

For the remainder of 1999, the Company anticipates spending  approximately $28.9
million  for  acquisitions  and  development  of new resort  properties  and for
expansion  and  development   activities.   The  Company  plans  to  fund  these
expenditures  with cash generated from operations,  including  further sales and
securitizations  of Notes  Receivable and borrowings  under the revolving credit
agreement.  Acquisition of new resort sites and properties is an ongoing process
and  availability  of certain  properties in desired  locations  could result in
increased  expenditures  for such  activities.  The Company  believes that, with
respect to its current  operations,  cash generated  from  operations and future
borrowings available under existing  agreements,  will be sufficient to meet the
Company's working capital and capital expenditure needs through the end of 1999.

WorldMark  maintains a replacement  reserve for the  WorldMark  Resorts which is
funded from the annual  assessments of the Owners.  At June 30, 1999, the amount
of such reserve was  approximately  $10.0 million.  The  replacement  reserve is
utilized  to  refurbish  and  replace  the  interiors  and  furnishings  of  the
condominium  units and to maintain the  exteriors  and common areas in WorldMark
Resorts in which all units are owned by WorldMark. The Company may advance funds
to WorldMark from time to time.

Since completed units at various resort  properties are acquired or developed in
advance and a significant  portion of the purchase price of Vacation  Credits is
financed  by the  Company,  the Company  continually  needs funds to acquire and
develop  property,  to carry Notes  Receivable  contracts and to provide working
capital.  The Company has  historically  secured  additional  funds  through its
revolving  credit  facility,  loans  from  the  Parent  and the  sale  of  Notes
Receivable through the Finance  Subsidiaries.  See "Risk Factors - Dependence on
Acquisitions of Additional Resort Units for Growth; Need for Additional Capital"
of the Company's 1998 Form 10-K.

In the future, the Company may negotiate additional credit facilities,  or issue
corporate debt or equity securities.  Any debt incurred or issued by the Company
may be secured or unsecured,  at a fixed or variable  interest  rate, and may be
subject to such additional terms as management deems appropriate.

Year 2000

The Year 2000 issue relates to a flaw in many electronic data processing systems
which prevents them from processing  year-date data  accurately  beyond the year
1999. This is the result of using a two-digit  representation  for the year, for
example "99" for "1999".  This approach assumed that the first two digits of the
abbreviated  date are  "19".  However,  when the  computer  reaches  2000 it may
interpret "00" as the year 1900 possibly  causing  inaccurate data processing or
processing to stop altogether.

The  Company has  completed a review of each line of code for its  Reservations,
Contract Processing, and Collections applications.  These applications have been
analyzed and tested and the Company has determined  that all these  applications
are Year 2000 compliant.  These critical applications are currently operating in
the live environment.

The Marketing  system is another critical  application  which is currently being
rewritten, upgraded and analyzed for Year 2000 compliance. The upgrades and Year
2000  compliance on the Marketing  system is expected to be completed and tested
by the end of the third quarter.

The Company is also monitoring the Year 2000 compliance program of Sage Systems,
Inc. (Sage), the servicer of the Company's Notes Receivable portfolio.  Sage has
represented that 28 programs are being remediated for Year 2000 compliance.  The
Company will play an active role in reviewing the  remediated  lines of code and
will also participate in the testing of Sage applications.

<PAGE>

The Company has incurred  approximately $.7 million to date to modify or replace
software  in order to  remediate  the Year  2000  issue and  anticipates  future
expenditures of approximately $.3 million. In the worst case, if the remediation
is not completed in time, management will employ additional personnel and use PC
based applications to maintain critical functions.

Based on its current  assessments  and remediation  plans,  the Company does not
expect that it will suffer any material  disruption  of its business as a result
of the Year 2000 issue.  Nevertheless,  the Company is  developing a contingency
plan to address the possibility of Sage being unable to adequately  address Year
2000 issues.


<PAGE>




Item 3 - Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to interest  rate  changes  primarily  as a result of its
financing  of  timeshare  purchases,   the  sale  and  securitization  of  notes
receivable and borrowing under revolving lines of credit. The Company's interest
rate risk  management  objective is to limit the impact of interest rate changes
on earnings and cash flows and to reduce overall borrowing costs. To achieve its
objectives,  the Company borrows funds,  sells or securitizes  Notes  Receivable
primarily  at fixed rates and may enter into  derivative  financial  instruments
such as interest  rate swaps,  caps and treasury  locks in order to mitigate its
interest  rate risk on a related  financial  instrument.  The  Company  does not
maintain a trading  account for any class of financial  instrument,  it does not
purchase  high risk  derivative  instruments  and it is not directly  subject to
foreign currency exchange rate risk nor commodity price risk. There have been no
material  changes to the  Company's  exposure to market risk since  December 31,
1998.

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings
         Incorporated by reference.  See Note 7 of "Notes to Condensed
          Consolidated Financial Statements."

Item 2 - Changes in Securities and Use of Proceeds
         None

Item 3 - Defaults Upon Senior Securities
         None

Item 4 - Submission of Matter to a Vote of Security Holders

         Trendwest   Resorts,   Inc.   (Company)  held  its  Annual  Meeting  of
         Shareholders on June 3, 1999. The matters voted upon at the meeting and
         the votes cast with respect thereto were as follows:

1.       Election of Directors:

                 Nominee:            Number of shares     Number of shares
                                         voted FOR            Withheld
 ---------------------------------- -------------------- -------------------
 ---------------------------------- -------------------- -------------------
 Jerol E. Andres                        17,017,909               2,040
 Roderick C. Wendt                      17,017,909               2,040
 Linda M. Tubbs                         17,017,909               2,040


2. Proposal to approve the 1999 Trendwest Employee Stock Purchase Plan:

   Number of shares     Number of shares     Number of shares
      voted FOR           voted AGAINST          Withheld
 --------------------- -------------------- --------------------
 --------------------- -------------------- --------------------
      17,019,149                  300                  500


3.       Proposal to Ratify the selection of KPMG LLP as independent auditors
         of the Company for the 1999 fiscal year:

     Number of shares     Number of shares     Number of shares
        voted FOR           voted AGAINST          Withheld
   --------------------- -------------------- --------------------
   --------------------- -------------------- --------------------
        17,019,149                  300                  500



<PAGE>




Item 5 - Other Information
                  On June 18, 1999, the Company and JELD-WEN,  inc., its largest
                  shareholder,  announced  that  JELD-WEN has  retained  Banc of
                  America   Securities  LLC  as  financial  advisor  to  explore
                  strategic  and financial  alternatives  relating to JELD-WEN's
                  ownership  interest  in  Trendwest  Resorts,   Inc..  JELD-WEN
                  currently holds  approximately  13.7 million shares, or 80% of
                  the Company's outstanding common stock.

Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits
    2.1      Restated Articles of Incorporation (1)
    2.2      Restated Bylaws (1)
    11       Statement re: Computation of Earnings per share - See note 4
             of "Notes to Condensed Consolidated Financial Statements".
    10.41    Receivable Sale Agreement between Registrant and TW Holdings II
              Dated as of April 15, 1999.
    10.42    Credit  Agreement  between  Registrant,  TW  Holdings II as
              Borrower  and  Prudential  Securities
             Credit Corporation as lender dated as of April 15, 1999.
    10.43    Trust  Indenture  between  Registrant,  TW Holdings  II, Sages
             Systems, Inc., and LaSalle National Bank Dated as of April 15,
             1999.
    27       Financial Data Schedule

             (1) Incorporated by reference to the Company's Registration
                  Statement on Form S-1 (File No. 333-26861).

(a) Reports on Form 8-K
             None


<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                      TRENDWEST RESORTS, INC.




Date:      August 10, 1999           /s/ WILLIAM F. PEARE
           ------------------        ------------------------------------------
                                      William F. Peare
                                      President, Chief Executive Officer and
                                      Director (Principal Executive Officer)


Date:      August 10, 1999           /s/ GARY A. FLORENCE
           ------------------        ------------------------------------------
                                      Gary A. Florence
                                      Vice President, Chief Financial Officer
                                      and Treasurer
                                      (Principal Financial Officer)





                            RECEIVABLE SALE AGREEMENT

                                     between

                            TRENDWEST RESORTS, INC.,
                                    as Seller


                                       and

                              TW HOLDINGS II, INC.,
                                  as Purchaser


                           Dated as of April 15, 1999



<PAGE>



         RECEIVABLE  SALE  AGREEMENT  (the  "Agreement"),  dated as of April 15,
1999,  by and  between  Trendwest  Resorts,  Inc.,  an Oregon  corporation  (the
"Seller"),  and its successors and permitted assigns and TW Holdings II, Inc., a
Delaware corporation (the "Purchaser"), and its successors and assigns.

                                               W I T N E S S E T H:

         WHEREAS,  the Purchaser has been formed as a qualifying special purpose
entity for the purpose of acquiring Receivables from the Seller; and

         WHEREAS,  from time to time,  the Seller  intends to sell or contribute
Receivables  to the  Purchaser,  and the  Purchaser  intends to purchase  and/or
accept Receivables from the Seller.

         NOW,  THEREFORE,  in  consideration  of the mutual  covenants set forth
herein,  and for other valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, the parties hereto covenant and agree as follows:

         SECTION 1. Definitions; Interpretation.  Capitalized terms used but not
defined herein shall have the meanings given them "Trendwest  Warehouse Facility
Definitions" attached hereto as Annex A.

         SECTION 2. Sale and Disposition of Receivables.

                  (a) From time to time, the Seller may sell or contribute  (and
by  execution of a Sale  Assignment  will  thereby  sell or  contribute)  to the
Purchaser,  subject to the terms and  conditions of this  Agreement,  all right,
title and interest of the Seller in and to:

                           (i)  the  Receivables  listed  in  the  related  Sale
         Assignment, all payments paid in respect thereof and all monies due, to
         become due or paid in respect  thereof  after the related  Cut-off Date
         and all liquidation  proceeds and recoveries  thereon,  in each case as
         they arise after the related  Cut-off  Date or other date  specified in
         the Sale Assignment;

                  (ii) all security  interests  and liens and  property  subject
         thereto  from time to time  purporting  to secure  payment by  Obligors
         under such Receivables;

                  (iii) all guaranties,  indemnities  and warranties,  and other
         agreements  or  arrangements  of whatever  character  from time to time
         supporting or securing payment of such Receivables;

                  (iv) all collections and records (including computer records)
                  with         respect   to   the
         foregoing;

                  (v) all  documents  relating  to such  Receivables,  including
         those contained in the Receivable  Files and all Receivable  Documents;
         and

                  (vi) all income, payments,  proceeds and other benefits of any
and all of the foregoing.

Subject to the terms and conditions of this Agreement,  the Purchaser  agrees to
purchase  or accept  the  foregoing  from the  Seller.  To the  extent  that the
Receivable Acquisition Price paid to the Seller for any Receivables is less than
the fair market  value of such  Receivables,  the  difference  between such fair
market  value  and the  Receivable  Acquisition  Price  shall be  deemed to be a
capital contribution made by the Seller to Purchaser on the relevant Sale Date.

         (b) In order  to  offer a  Receivable  for  sale by the  Seller  to the
Purchaser,  the  Seller  shall  deliver  to  the  Custodian,  on  behalf  of the
Purchaser,  each of the Receivable  Documents and the  originally  executed Sale
Assignment  therefor five Business Days prior to the Sale Date.  Upon receipt by
the  Custodian  of the  complete  Receivable  Documents  and the  duly  executed
original Sale  Assignment,  the  acceptance and approval by the Lender of a duly
executed Receipt from the Custodian, and subject to the terms of this Agreement,
the Purchaser will transfer or cause to be transferred to the Seller,  an amount
equal to the Receivable  Acquisition  Price with respect to such the Receivables
identified  on the  Receipt  by the close of  business  on or before  the second
Business Day following the receipt by the Custodian of such Receivable Documents
and Sale Assignment.

         (c) Upon payment of the Receivable  Acquisition  Price and execution of
the Sale  Assignment  with respect to a  Receivable,  the ownership of each such
Receivable and all collections  allocable to principal thereon since the related
Cut-off Date and all other property interests or rights conveyed pursuant to and
referenced  in Section 2(a) hereof,  shall be vested in the  Purchaser,  and the
Seller shall not take any action  inconsistent with such ownership nor claim any
ownership  interest in any such Receivable for any purpose whatsoever other than
consolidated financial and federal and state income tax reporting.

         (d) On or prior to the related Sale Date,  the Seller shall indicate in
its computer  files and other records that each  Receivable has been sold to the
Purchaser and transferred  and, if applicable,  pledged to the Trustee on behalf
of the  Lender.  In  addition,  on or prior to the Sale Date,  the Seller  shall
deliver to the Purchaser  (or, if the Purchaser has pledged such  Receivables to
the  Trustee,  to the  Lender),  UCC-1  financing  statements  in  favor  of the
Purchaser and, if  applicable,  the Trustee on behalf of the Lender with respect
to the  Receivables  meeting the  requirements  of applicable  state law in such
manner and in such  jurisdictions as are necessary or appropriate to perfect the
acquisition of the  Receivables  by the Purchaser from the Seller.  In addition,
the Seller and the Purchaser each shall respond to any inquiries with respect to
ownership of a Receivable by stating that such  Receivable  has been sold to the
Purchaser  and that  the  Purchaser  is the  owner of such  Receivable  and,  if
applicable,  that such  Receivable has been assigned to the Trustee on behalf of
the Lender.

         (e) The Seller,  at any time and from time to time  shall,  at its sole
cost and expense,  afford the Purchaser,  the Trustee and the Custodian,  as the
case may be, and their respective  authorized  agents and  representatives  upon
reasonable  notice,  reasonable  access  during  regular  business  hours to its
records relating to its performance under and compliance with this Agreement and
will cause its personnel to assist in any  examination of such records to enable
such  party  to  determine  the  Seller's  compliance  with  the  terms  of this
Agreement.  The examination  referred to in the immediately  preceding  sentence
will be  conducted  in a manner that does not  unreasonably  interfere  with the
Seller's normal operations or customer or employee relations.

         (f) The Seller agrees that, from time to time, at its expense,  it will
promptly execute and deliver all further instruments, notices and documents, and
take all further  action,  that may be necessary or  appropriate,  as reasonably
determined by the Purchaser,  or that the Purchaser may reasonably  request,  in
order to perfect,  protect or more fully  evidence  the transfer of ownership of
the  Receivables  to the  Purchaser or to enable the Purchaser or the Trustee on
behalf  of the  Lender to  exercise  or  enforce  any of its  respective  rights
hereunder  or under any Sale  Assignment,  as the case may,  be or to  otherwise
facilitate any Securitization Take-out.

         (g) Any action  required or permitted  to be taken by the  Purchaser in
furtherance  of its  agreement  to  purchase  Receivables  hereunder,  including
enforcement  of its rights and receipt of  documents,  may be delegated by it to
one or more agents, or assigned to the Lender pursuant to the Credit Agreement.

         (h) Seller  acknowledges  that the  Purchaser  has been formed with the
intent that the  Receivables  will, from time to time, be pooled and disposed of
by the Purchaser in a Securitization Take-out.

         (i)  Except  as  specifically  provided  for  herein,  the sale and the
purchase of the  Receivables  under this  Agreement  is without  recourse to the
Seller;  provided  that the  Seller  shall be  liable to the  Purchaser  for all
representations,  warranties,  covenants and  indemnities  made by it under this
Agreement.

         (j) Neither the Purchaser nor any assignee shall have any obligation or
liability  with  respect  to any  Receivable,  nor  shall the  Purchaser  or any
assignee have any liability to any Obligor in respect of any Receivable. No such
obligation  or  liability  is  intended  to be assumed by the  Purchaser  or any
assignee herewith, and any such liability hereby is expressly disclaimed.

         SECTION 3.  Intended Characterization; Grant of Security Interest.

         It is the  intention  of the  parties  hereto  that  each  transfer  of
Receivables to be made pursuant to the terms hereof shall  constitute a sale or,
to the extent set forth in Section 2(a) hereof,  a capital  contribution  by the
Seller to the Purchaser and not a loan. In the event,  however,  that a court of
competent  jurisdiction  were to hold that any such transfer  constitutes a loan
and not a sale or  capital  contribution,  it is the  intention  of the  parties
hereto that the Seller  shall be deemed to have  granted to the  Purchaser as of
the date hereof a first priority  perfected security interest in all of Seller's
right,  title and  interest  in, to and under each  Receivable,  and the related
property  as  described   in  Section   2(a)   hereof.   In  the  event  of  the
characterization  of any such transfer as a loan, the amount of interest payable
or paid with  respect  to such loan under the terms of this  Agreement  shall be
limited to an amount  which  shall not exceed the  maximum  nonusurious  rate of
interest allowed by the applicable state law or any applicable law of the United
States  permitting  a  higher  maximum   nonusurious  rate  that  preempts  such
applicable  state law,  which  could  lawfully  be  contracted  for,  charged or
received (the "Highest  Lawful  Rate").  In the event any payment of interest on
any such loan exceeds the Highest Lawful Rate, the parties hereto stipulate that
(a) to the extent  possible  given the term of such  loan,  such  excess  amount
previously paid or to be paid with respect to such loan be applied to reduce the
principal balance of such loan, and the provisions thereof immediately be deemed
reformed and the amounts thereafter collectible thereunder reduced,  without the
necessity of the  execution of any new  document,  so as to comply with the then
applicable law, but so as to permit the recovery of the fullest amount otherwise
called for  thereunder and (b) to the extent that the reduction of the principal
balance of, and the amounts  collectible under, such loan and the reformation of
the provisions thereof described in the immediately  preceding clause (a) is not
possible given the term of such loan,  such excess amount will be deemed to have
been paid with  respect to such loan as a result of an error and upon  discovery
of such error or upon notice  thereof by any party  hereto such amount  shall be
refunded by the recipient thereof.

         SECTION 4. Conditions Precedent to Purchase.

         The  agreement  of the  Purchaser to purchase  Receivables  pursuant to
Section 2 on the first Sale Date is subject to the fulfillment and  satisfaction
of the  conditions  required in Section 3 and Section 4 of the Credit  Agreement
and, on any Sale Date  thereafter,  the conditions  required in Section 4 of the
Credit Agreement.

         SECTION 5. Representations and Warranties of Seller.

         (a) The Seller represents and warrants to the Purchaser, as of the date
hereof (which  representations and warranties shall be deemed reaffirmed on each
Sale Date as though  made on such  Sale  Date)  with  respect  to the  Seller as
follows:

                   (i) The  Seller is a  corporation,  duly  organized,  validly
         existing and in good standing under the laws of the State of Oregon, is
         duly  qualified  to do  business  and  is in  good  standing  in  every
         jurisdiction  in which the nature of its business  requires it to be so
         qualified;

                   (ii) The Seller has the power and authority to own and convey
         all of its  properties  and  assets  and to execute  and  deliver  this
         Agreement and to perform the transactions contemplated hereby;

                   (iii) the execution,  delivery and  performance by the Seller
         of this Agreement and the transactions  contemplated  hereby,  (A) have
         been duly authorized by all necessary  corporate or other action on the
         part of the Seller,  (B) do not contravene or cause the Seller to be in
         default  under (1) the Seller's  organizational  documents or operating
         agreement,  (2) any contractual restriction with respect to any debt of
         the Seller or contained  in any  indenture,  loan or credit  agreement,
         lease, mortgage,  security agreement, bond, note, or other agreement or
         instrument  binding on or  affecting  the Seller or its property or (3)
         any law, rule, regulation,  order, writ, judgment, award, injunction or
         decree  applicable  to,  binding  on or  affecting  the  Seller  or its
         property  and (C) do not  result  in or  require  the  creation  of any
         Adverse Claim;

                   (iv) this  Agreement  has been duly executed and delivered on
behalf of the Seller;

                   (v) no  consent  of, or other  action by, and no notice to or
         filing with, any Governmental Authority or any other party, is required
         for the due execution,  delivery and  performance by the Seller of this
         Agreement or for the  perfection of or the exercise by the Purchaser of
         any of its rights or remedies  hereunder,  other than such  consents as
         have been  obtained and complete  copies of which have been provided to
         the  Purchaser  except  that the  exercise of  remedies  hereunder  may
         require  notices and other actions in accordance with applicable law at
         the applicable time;

                   (vi)  this   Agreement  is  the  legal,   valid  and  binding
         obligation of the Seller,  enforceable against the Seller in accordance
         with its terms;

                   (vii) there is no pending or to the Seller's best  knowledge,
         threatened action, suit or proceeding,  against or affecting the Seller
         or the property of the Seller, in any court or tribunal,  or before any
         arbitrator of any kind or before or by any  Governmental  Authority (A)
         asserting the invalidity of this Agreement,  (B) seeking to prevent the
         sale and assignment by the Seller of any Receivable or the consummation
         of any of the  transactions  contemplated  hereby  or (C)  seeking  any
         determination  or ruling that might materially and adversely affect (1)
         the  performance by the Seller of this Agreement or (2) the validity or
         enforceability of this Agreement; and

                   (viii) the Seller  confirms each of the  representations  and
         warranties made by it pursuant to Section 2.2 of the Credit Agreement.

         (b) With respect to each Receivable, the Seller represents and warrants
to the Purchaser, as of the Sale Date, that:

                   (i) such Receivable has not been sold, assigned or pledged by
         the Seller to any other  Person,  and the Seller  has  conveyed  to the
         Purchaser  all of the  Seller's  right,  title  and  interest  to  such
         Receivable, free and clear of any Adverse Claim;

                   (ii)  this   Agreement  and  each  related  Sale   Assignment
         constitutes a valid sale, transfer,  assignment set-over and conveyance
         to the Purchaser of all right,  title and interest of the Seller in and
         to such Receivable now existing and hereafter created;
                   (iii)  the  Sale   Assignment  has  been  duly  executed  and
delivered by the Seller;

                   (iv)  each  Receivable  Document  has been  delivered  to the
         Custodian on behalf of Purchaser or any assignee of the Purchaser;

                   (v)     Bulk Transfer  Provisions.  No transfer,  assignment
         or  conveyance of the  Receivables contemplated  by this Agreement
         will be subject to the bulk transfer or any similar  statutory
         provisions in effect in any applicable jurisdiction;

                   (vi) Transfer Taxes. No transfer, assignment or conveyance of
         the  Receivable  is  subject  to or  will  result  in any  tax,  fee or
         governmental  charge  payable  by the  Seller or the  Purchaser  to any
         federal,  state or local government  ("Transfer  Taxes").  In the event
         that the Seller or the Purchaser receives actual notice of any Transfer
         Taxes arising out of the  transfer,  assignment  and  conveyance of the
         Receivable,  on  written  demand by the  Purchaser,  or upon the Seller
         otherwise  being  given  notice  thereof,  the Seller  shall  pay,  and
         otherwise  indemnify  and  hold  the  Purchaser,  the  Trustee  and the
         Noteholders  harmless,  on an after-tax basis, from and against any and
         all such Transfer Taxes;

                   (vii)  Legal  Name.  The legal  name of the  Seller is as set
         forth in the  signature  page of this  Agreement.  The  Seller  has not
         operated  under any other names  during the last six years.  The Seller
         does not have any other trade names, fictitious names, assumed names or
         "doing business as" names;

                  (viii) Additional  Representations and Warranties.  The Seller
         confirms  the  representations  and  warranties  made by it pursuant to
         Section 2.3 of the Credit Agreement; and

                  (xii) All Filings Made. Except as provided for in Section 2(d)
         hereof,  at the Sale  Date,  no  further  filings  (including,  without
         limitation,  UCC  filings)  or  other  actions  are  necessary  in  any
         jurisdiction  to  give  the  Purchaser  an  ownership  interest  in the
         Receivables.

         (c) It is understood and agreed that the representations and warranties
set  forth  in this  Section  5 shall  survive  the  sale or  contribution  of a
Receivable to the  Purchaser and any pledge of such  Receivable by the Purchaser
to the  Trustee on behalf of the Lender and shall  continue  so long as any such
Receivable  shall  remain  outstanding  until  such time as such  Receivable  is
repurchased  pursuant to Section 5(d). The Seller  acknowledges that it has been
advised  that the  Purchaser  may  assign  all or part of its  right,  title and
interest  in and to each  Receivable  and its  right to  exercise  the  remedies
created by this  Section 5 to the  Trustee on behalf of the  Lender.  The Seller
agrees that,  upon any such  assignment,  the Trustee and the Lender may enforce
directly,  without joinder of the Purchaser (but subject to any defense that the
Seller may have under this  Agreement),  the purchase  obligations of the Seller
set forth in Section  5(d) with respect to breaches of the  representations  and
warranties set forth in Section 5(a) and Section 5(b).

         (d) Upon  discovery by the  Purchaser,  the Trustee or the Lender,  any
subsequent  assignee or the Seller of a breach of any of the representations and
warranties  in Section  5(a) or  Section  5(b) which  materially  and  adversely
affects  the  value of a  Receivable  or the  interests  of the  Purchaser  or a
subsequent  assignee  therein,  the party  discovering such breach or failure to
deliver shall give prompt written  notice to the other parties.  If, at the time
of such discovery, (i) no loss has yet occurred with respect to such Receivable,
(ii) such  breach or failure to deliver is curable and (iii)  Seller  shall have
failed to cure such breach  within 30 days after the earlier of (A) the Seller's
discovery of such breach and (B) the Seller's  receipt of written notice of such
breach,  then if  requested  in  writing  by notice  from the  Purchaser  or any
subsequent assignee,  the Seller shall immediately repurchase such Receivable by
remitting an amount  equal to the  Repurchase  Price in the manner  specified in
such notice.  Any such repurchase  shall be made without  recourse  against,  or
warranty,   express  or  implied,   of  the  Purchaser  or  any  such  assignee.
Notwithstanding the immediately  preceding sentence, in connection with any such
repurchase,  the  Purchaser  shall in  writing  represent  to the Seller (i) the
amount of the  remaining  balance of the relevant  Receivable  and (ii) that the
Purchaser  has not  violated  in any  material  way any laws  applicable  to the
collectibility  of such  Receivable.  The Purchaser or any  subsequent  assignee
shall execute and deliver an assignment  substantially  in the form of Exhibit B
attached  hereto and made a part hereof to vest ownership of such  Receivable in
the Seller. If, at the time of the discovery of such breach, a loss has occurred
with respect to such  Receivable,  then the Seller shall pay to the Purchaser or
any  subsequent  assignee an amount  equal to the  amount,  if any, by which the
Repurchase Price exceeds the net proceeds from such Receivable. It is understood
and agreed  that the  obligation  of the  Seller to  repurchase  any  Receivable
pursuant  to  this  Section  5(d)  or to  make  the  payment  described  in  the
immediately  preceding sentence (the "Repurchase  Requirement") shall constitute
the sole remedy for the breach of any  representation  or warranty  set forth in
Section 5(b); provided,  that the foregoing limitation shall not be construed to
limit in any manner the Purchaser's  rights to (a) declare the Termination  Date
to have occurred to the extent that such breaches also constitute, or contribute
to the  determination  of, an Event of Purchase  Termination,  or (b) offset the
amount  of the  Repurchase  Price  from  the  Receivable  Acquisition  Price  in
connection  with any other  Receivables.  It is also  understood and agreed that
upon the  repurchase by Seller of a Receivable  in accordance  with this Section
5(d) and the  payment  by Seller of all monies  required  to be paid by it under
this Section 5(d) it is the  intention of the parties  hereto and the  Purchaser
warrants that, if the seller of such  Receivable is the Purchaser,  Seller shall
own all right, title and interest of the Purchaser in and to such Receivable.

         (e) With respect to any  representations  and  warranties  contained in
Section  5(b)  which are made to the best of the  Seller's  knowledge,  if it is
discovered  that  any   representation  and  warranty  is  inaccurate  and  such
inaccuracy  materially  and  adversely  affects the value of a Receivable or the
interests of the Purchaser or any assignee  thereof,  then  notwithstanding  the
Seller's lack of knowledge of the accuracy of such  representation  and warranty
at the time such  representation  or warranty was made, such inaccuracy shall be
deemed  a  breach  of  such  representation  or  warranty  for  purposes  of the
Repurchase Requirement described in Section 5(d).

         (f) It is understood and agreed that the Repurchase  Requirement  shall
survive any  assignment  of a  Receivable  by the  Purchaser  to any  subsequent
assignee  and  shall  continue  so  long as any  such  Receivable  shall  remain
outstanding notwithstanding any termination of this Agreement.

         SECTION  6.  Additional  Covenants of Seller.   Seller shall, unless
the Purchaser shall otherwise consent in writing:

                  (a) comply in all material  respects with all applicable laws,
         rules,  regulations and orders with respect to itself, its business and
         properties; and

                  (b) preserve and maintain  its  corporate  existence,  rights,
         franchises and privileges in the jurisdiction of its organization  and,
         if applicable, all necessary Sales Finance Company Licenses.

         SECTION 7.  Events of  Purchase  Termination.  If any of the  following
events (each, an "Event of Purchase Termination") shall occur and be continuing:

                  (a) the Seller  shall fail to perform or observe any  material
         term,  covenant  or  agreement  contained  in this  Agreement  and such
         failure  shall  remain  unremedied  for 30 days  after  written  notice
         thereof shall have been given by the Purchaser to the Seller; or

                  (b)  an Event of Default under the Credit  Agreement or the
         Indenture  which default  results in the acceleration of the Notes; or

                  (c)  there is a material  breach of any of the
         representations  and warranties of the Seller set forth in Section
         5(a); or

                  (d) this  Agreement  and each  Sale  Assignment  shall for any
         reason cease to evidence  the  transfer to the  Purchaser of the legal,
         equitable and marketable  title to, and ownership of, the  Receivables;
         or

                  (e)  the  Purchaser  becomes  obligated  to  cease
         purchasing  Receivables  from the  Seller  in accordance with the
         Credit Agreement;

then and in any such event,  the Purchaser  may, by notice to the Seller declare
an Event of Purchase Termination to have occurred, in which case the Termination
Date shall be the date such notice is given without  demand,  protest or further
notice of any kind,  all of which are  hereby  expressly  waived by the  Seller;
provided,  that in the  event  that any of the  Events of  Purchase  Termination
described in subsections  (d) or (e) of this Section 7 shall have  occurred,  an
Event of  Purchase  Termination  shall be deemed to have been  declared in which
case the  Termination  Date shall be on the date on which such Event of Purchase
Termination  shall have occurred,  without demand,  protest or any notice of any
kind,  all of which are hereby  expressly  waived by the  Seller.  Upon any such
actual declaration or deemed  declaration,  (i) all of the Seller's rights under
this  Agreement  (except  its  rights  by  virtue of the  Purchaser  not  having
performed its obligations and agreements hereunder) shall terminate and (ii) the
Purchaser  shall have,  in addition to all other rights and remedies  under this
Agreement,  all  other  rights  and  remedies  provided  under the UCC and other
applicable law, which rights shall be cumulative.

         SECTION 8. No  Proceedings.  The Seller hereby agrees that it will not,
directly or indirectly, institute, or cause to be instituted, or join any Person
in   instituting,   against  the  Purchaser  any   bankruptcy,   reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any federal or state  bankruptcy  or similar law so long as there shall not have
elapsed  one year plus one day since the  latest  maturing  Notes  issued by the
Purchaser.

         SECTION 9. Notices, Etc. All notices and other communications  provided
for hereunder shall, unless otherwise stated herein, be in writing and mailed or
telecommunicated, or delivered as to each party hereto, at its address set forth
under its name on the signature page hereof or at such other address as shall be
designated by such party in a written  notice to the other parties  hereto.  All
such notices and  communications  shall not be effective  until  received by the
party to whom such notice or communication is addressed.

         SECTION 10. No Waiver;  Remedies. No failure on the part of the Seller,
the Purchaser or any assignee  thereof to exercise,  and no delay in exercising,
any right  hereunder  or under any Sale  Assignment  shall  operate  as a waiver
thereof;  nor  shall any  single  or  partial  exercise  of any right  hereunder
preclude  any other or further  exercise  thereof or the  exercise  of any other
right.  The remedies  herein  provided are  cumulative  and not exclusive of any
other remedies provided by law.

         SECTION 11. Binding  Effect;  Assignability.  This  Agreement  shall be
binding  upon and inure to the benefit of the Seller,  the  Purchaser  and their
respective  successors and permitted  assigns.  Any assignee shall be an express
third party  beneficiary of this  Agreement,  entitled to directly  enforce this
Agreement. The Seller may not assign any of its rights and obligations hereunder
or any interest  herein  without the prior written  consent of the Purchaser and
any  assignee.  The  Purchaser  may,  and intends  to,  assign all of its rights
hereunder and the Seller consents to any such  assignment.  This Agreement shall
create and  constitute  the  continuing  obligations  of the  parties  hereto in
accordance  with its terms,  and shall remain in full force and effect until its
termination;  provided,  that the rights and remedies with respect to any breach
of any  representation and warranty made by the Seller pursuant to Section 5 and
the Repurchase Requirement shall be continuing and shall survive any termination
of this Agreement.

         SECTION  12.  Amendments;   Consents  and  Waivers.   No  modification,
amendment or waiver of, or with respect to, any provision of this Agreement, and
all other agreements,  instruments and documents delivered thereto,  nor consent
to any departure by the Seller from any of the terms or conditions thereof shall
be  effective  unless it shall be in writing  and signed by each of the  parties
hereto  and the  written  consent of the Lender is given.  The  Purchaser  shall
promptly  provide the Trustee with such  written  modifications,  amendments  or
waivers.  Any waiver or consent shall be effective only in the specific instance
and for the  purpose for which  given.  No consent to or demand by the Seller in
any case shall, in itself,  entitle it to any other consent or further notice or
demand in  similar  or other  circumstances.  The  Seller  acknowledges  that in
connection with the intended  assignment by the Purchaser of all of the Seller's
right,  title and interest in and to each Receivable to the Trustee on behalf of
the Lender,  the Purchaser  intends to enter into certain financing and security
arrangements  with the  Lender,  and the  Lender,  subject  to the terms of such
arrangements,  shall  provide  funds to the  Purchaser  to purchase  Receivables
hereunder  and  pursuant  to which  the  ability  of the  Purchaser  to  perform
hereunder  (including its ability to purchase Receivables and to render consents
hereunder)  shall be subject to the consent of the Lender.  Notwithstanding  the
above,  the  obligation  of the  Purchaser  to  perform  hereunder  shall not be
diminished by the existence of such arrangements.

         SECTION 13. Severability.  In case any provision in or obligation under
this Agreement shall be invalid,  illegal or unenforceable in any  jurisdiction,
the  validity,  legality  and  enforceability  of the  remaining  provisions  or
obligations,  or of  such  provision  or  obligation,  shall  not in any  way be
affected or impaired  thereby in any other  jurisdiction.  Without  limiting the
generality  of  the  foregoing,  in the  event  that  a  Governmental  Authority
determines  that the  Purchaser  may not  purchase or acquire  Receivables,  the
transactions  evidenced  hereby  shall  constitute a loan and not a purchase and
sale,  notwithstanding the otherwise applicable intent of the parties hereto and
the Seller  shall be deemed to have  granted to the  Purchaser as of the date of
each Sale a first priority  perfected  security  interest in all of the Seller's
right,  title and  interest in, to and under the  Receivables,  and all proceeds
thereof.

         SECTION 14.  GOVERNING LAW; CONSENT TO JURISDICTION.

         (A) THIS  AGREEMENT  SHALL BE GOVERNED BY, AND  CONSTRUED IN ACCORDANCE
WITH,  THE LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO ITS  PRINCIPLES  OF
CONFLICTS OF LAW.

         (B) THE SELLER AND THE  PURCHASER  HEREBY  SUBMIT TO THE  NON-EXCLUSIVE
JURISDICTION  OF THE  COURTS  OF THE  STATE OF NEW YORK  AND THE  UNITED  STATES
DISTRICT  COURT  LOCATED IN THE BOROUGH OF  MANHATTAN  IN NEW YORK CITY AND EACH
WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT AND  CONSENTS  THAT ALL
SUCH SERVICE OF PROCESS BE MADE BY  REGISTERED  MAIL DIRECTED TO THE ADDRESS SET
FORTH ON THE  SIGNATURE  PAGE  HEREOF AND  SERVICE SO MADE SHALL BE DEEMED TO BE
COMPLETED FIVE DAYS AFTER THE SAME SHALL HAVE BEEN DEPOSITED IN THE U.S.  MAILS,
POSTAGE  PREPAID.  THE SELLER AND THE PURCHASER EACH HEREBY WAIVES ANY OBJECTION
BASED  ON FORUM  NON  CONVENIENS,  AND ANY  OBJECTION  TO  VENUE  OF ANY  ACTION
INSTITUTED  HEREUNDER  AND  CONSENTS TO THE  GRANTING OF SUCH LEGAL OR EQUITABLE
RELIEF AS IS DEEMED  APPROPRIATE  BY THE COURT.  NOTHING IN THIS  SECTION  SHALL
AFFECT THE RIGHT OF THE SELLER OR THE  PURCHASER  TO SERVE LEGAL  PROCESS IN ANY
OTHER  MANNER  PERMITTED  BY LAW OR AFFECT THE RIGHT OF ANY OF THEM TO BRING ANY
ACTION OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

         SECTION 15. Headings. The headings herein are for purposes of reference
only and shall  not  otherwise  affect  the  meaning  or  interpretation  of any
provision hereof.

         SECTION 16. Execution in  Counterparts.  This Agreement may be executed
by the parties hereto in separate  counterparts,  each of which when so executed
shall be deemed to be an original  and both of which when taken  together  shall
constitute one and the same agreement.



<PAGE>



                  IN WITNESS  WHEREOF,  the parties have caused this  Receivable
Sale  Agreement  to be  executed by their  respective  officers  thereunto  duly
authorized, as of the date first above written.



                        TRENDWEST RESORTS, INC.,
                          as Seller


                        By:      _______________________
                                 Name:
                                 Title:
                                 Address: 9805 Willows Road
                                 Redmond, Washington 98052
                                 Telephone:        (425) 498-2500
                                 Telecopier:       (425) 498-3062


                        TW HOLDINGS II, INC.,
                          as Purchaser


                        By:      ______________________
                                 Name:
                                 Title:
                                 Address: 9805 Willows Road
                                 Redmond, Washington 98052
                                 Telephone:        (425) 498-2500
                                 Telecopier:       (425) 498-3062




<PAGE>



ex-receivable sale agreement


                                    EXHIBIT A
                                       TO
                            RECEIVABLE SALE AGREEMENT
                           DATED AS OF APRIL 15, 1999
                                 BY AND BETWEEN

                             TRENDWEST RESORTS, INC.

                                       AND

                              TW HOLDINGS II, INC.

                            [FORM OF SALE ASSIGNMENT]

                  SALE ASSIGNMENT,  dated as of [__], 199[_],  between Trendwest
Resorts,  Inc. (the "Seller") and TW Holdings II, Inc. (the "Purchaser").

                  1. We  refer  to the  Receivable  Sale  Agreement  (the  "Sale
Agreement")  dated as of April 15, 1999 between the  Assignor and the  Assignee.
All provisions of such Sale Agreement are incorporated herein by reference.  All
capitalized terms shall have the meanings set forth in the Sale Agreement.

                  2.  Pursuant  to the Sale  Agreement,  the Seller  does hereby
sell,  transfer,  assign,  set over and convey to the Purchaser all right, title
and interest of the Seller in and to the Receivables listed on Schedule 1 hereto
(each,  a  "Receivable")  and the  Purchaser  does  hereby  purchase  each  such
Receivable.

                  3.  Pursuant  to the Sale  Agreement,  the Seller  does hereby
contribute,  transfer,  assign,  set over and convey to the  Purchaser,  without
recourse,  all right, title and interest of the Seller in and to the Receivables
listed on Schedule 1 hereto (each, a "Contributed Receivable") and the Purchaser
does hereby accept such contribution to its stated capital.

                  4. The Unpaid  Principal  Balance for the Receivables sold and
purchased hereby is $[__]. The Receivable  Acquisition Price for the Receivables
sold and purchased  hereby is $[__],  representing  the lesser of (i) 90% of the
Unpaid Principal Balance on the date hereof, or (ii) 90% of the aggregate market
value of such Receivables.  The Receivable Acquisition Price shall be payable in
full contemporaneously with the execution of this Sale Assignment.


<PAGE>



ex-receivable sale agreement


                  IN  WITNESS  WHEREOF,   the  parties  have  caused  this  Sale
Assignment  to  be  executed  by  their  respective   officers   thereunto  duly
authorized, as of the date first above written.

                            TRENDWEST RESORTS, INC.,
                             as Seller


                            By:      _________________________
                                     Name:
                                     Title:

                            TW HOLDINGS II, INC.,
                             as Purchaser


                            By:      ________________________
                                     Name:
                                     Title:



<PAGE>



ex-receivable sale agreement


                                   SCHEDULE 1

                             SCHEDULE OF RECEIVABLES



<PAGE>



ex-receivable sale agreement


                                    EXHIBIT B
                                       TO
                            RECEIVABLE SALE AGREEMENT
                           DATED AS OF APRIL 15, 1999
                                 BY AND BETWEEN

                             TRENDWEST RESORTS, INC.

                                       AND

                              TW HOLDINGS II, INC.

                         [FORM OF REPURCHASE ASSIGNMENT]

         REPURCHASE  ASSIGNMENT  (this  "Purchase  Assignment"),  dated as of
April [__],  1999  between  Trendwest Resorts, Inc. (the "Seller") and
TW Holdings II, Inc. (the "Purchaser")] [ASSIGNEE OF THE PURCHASER].

         We refer to the Receivable Sale Agreement (the  "Agreement"),  dated as
of April 15, 1999, by and between the Seller and the Purchaser.  All capitalized
terms used and not otherwise defined herein shall have the meanings set forth in
the Agreement.

         Pursuant to Section 5(d) of the Agreement,  the Purchaser  [ASSIGNEE OF
THE PURCHASER] does hereby sell,  transfer,  assign,  set over and convey to the
Seller,  without recourse or warranty,  express or implied, all right, title and
interest of the Purchaser  [ASSIGNEE OF THE PURCHASER] in and to the Receivables
listed  on  Schedule  1  attached  hereto  and  made  a  part  hereof  (each,  a
"Repurchased  Receivable"),  in  consideration  for  receipt  of  the  aggregate
Repurchase  Price for such Repurchased  Receivables,  and the Seller does hereby
purchase each such Repurchased Receivable.

         The Repurchase Price for each  Repurchased  Receivable is set forth on
Schedule 1 attached hereto and made a part hereof.

         THIS  PURCHASE  ASSIGNMENT  SHALL BE  GOVERNED  BY,  AND  CONSTRUED  IN
ACCORDANCE  WITH,  THE  LAWS OF THE  STATE  OF NEW YORK  WITHOUT  REGARD  TO ITS
PRINCIPLES OF CONFLICTS OF LAW.



<PAGE>



ex-receivable sale agreement


                  IN WITNESS  WHEREOF,  the parties have caused this  Repurchase
Assignment  to  be  executed  by  their  respective   officers   thereunto  duly
authorized, as of the date first above written.

                             TRENDWEST RESORTS, INC.



                             By:    ___________________________
                                     Name:
                                     Title:


                              TW HOLDINGS II, INC.


                             By:    __________________________
                                     Name:
                                     Title:

                           [ASSIGNEE OF THE PURCHASER]




                                CREDIT AGREEMENT



                              TW HOLDINGS II, INC.
                                 (as Borrower),



                             TRENDWEST RESORTS, INC.



                                       and



                    PRUDENTIAL SECURITIES CREDIT CORPORATION
                                   (as Lender)





                           Dated as of April 15, 1999

<PAGE>



CREDIT AGREEMENT
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                 PAGE

<S>                                                                                                               <C>
SECTION 1.  COMMITMENT............................................................................................1

         Section 1.1.  Advances  .................................................................................1
         Section 1.2.  Borrowings; Closings.......................................................................2
         Section 1.3.  Borrowing Notices..........................................................................2
         Section 1.4.  Amount of Advances.........................................................................3
         Section 1.5.  Indenture .................................................................................3
         Section 1.6.  Term      .................................................................................3
         Section 1.7.  Payment Instructions.......................................................................3

SECTION 2.  REPRESENTATIONS AND WARRANTIES........................................................................4

         Section 2.1.  General Representations and Warranties of the Borrower.....................................4
         Section 2.2.  General Representations and Warranties of TWRI and the Borrower............................6
         Section 2.3.  Representations and Warranties with Respect to the Receivables............................10

SECTION 3.  CONDITIONS OF OBLIGATION TO MAKE INITIAL ADVANCE ON INITIAL FUNDING DATE.............................15

         Section 3.1.  Other Agreements..........................................................................15
         Section 3.2.  Opinion of Special Counsel................................................................15
         Section 3.3.  Reserved  ................................................................................15
         Section 3.4.  Opinion of Trustee's Counsel..............................................................15
         Section 3.5.  Organizational and Other Documents........................................................15
         Section 3.6.  Necessary Consents........................................................................15
         Section 3.7.  Representations True; No Event of Default.................................................15
         Section 3.8.  Engagement Letter.........................................................................16
         Section 3.9.  Perfection ...............................................................................16
         Section 3.10. Bankruptcy Issues.........................................................................16

SECTION 4.  CONDITIONS OF OBLIGATION TO MAKE ADVANCES ON ANY FUNDING DATE........................................16

         Section 4.1.  Performance of Obligations................................................................16
         Section 4.2.  Representations True; No Event of Default.................................................16
         Section 4.3.  No Merger or Change in Control............................................................17
         Section 4.4.  Searches  ................................................................................17
         Section 4.5.  Consents and Approvals....................................................................17
         Section 4.6.  Proceedings, Instruments, etc.............................................................17
         Section 4.7.  Other Documents...........................................................................17
         Section 4.8.  Continuance of an Event of Default........................................................17
         Section 4.9.  Validity of Notes.........................................................................17
         Section 4.10.  Trust Receipt............................................................................17
         Section 4.11.  UCC-1 Financing Statements...............................................................18

SECTION 5.  CERTAIN SPECIAL RIGHTS...............................................................................18

         Section 5.1.  Home Office Payment.......................................................................18
         Section 5.2.  Certain Taxes.............................................................................18
         Section 5.3.  Substitution of Lender....................................................................19

SECTION 6.  ADVANCE MATURITY; ADVANCE PREPAYMENTS................................................................19

         Section 6.1.  Advance Maturity..........................................................................19
         Section 6.2.  Mandatory Prepayments.....................................................................19
         Section 6.3. Voluntary Prepayments......................................................................20

SECTION 7. ASSIGNMENTS AND PARTICIPATIONS........................................................................20

         Section 7.1. Assignments ...............................................................................20
         Section 7.2.  Participations............................................................................21

SECTION 8.  CERTAIN COVENANTS OF THE BORROWER....................................................................21


SECTION 9.  CERTAIN COVENANTS OF TWRI............................................................................26

         Section 9.1.  Existence ................................................................................26
         Section 9.2.  Compliance with Law, etc..................................................................26
         Section 9.3.  Payment of Taxes and Claims...............................................................27
         Section 9.4.  Inspection.  .............................................................................27
         Section 9.5.  Consolidation and Merger..................................................................27
         Section 9.6.  Control   ................................................................................27
         Section 9.7.  Tax Returns...............................................................................27
         Section 9.8. Protection of Right, Title and Interest....................................................28
         Section 9.9.  Further Assurances........................................................................29
         Section 9.10.  Independence.............................................................................29
         Section 9.11.  Other Agreements and Parties.............................................................30
         Section 9.12.  Insurance Coverage.......................................................................30
         Section 9.13.  Financial Covenants......................................................................30
         Section 9.14. Reserved  ................................................................................30
         Section 9.15. Interest Rate Protection..................................................................30
         Section 9.16. Break-up Fee..............................................................................31
         Section 9.17. Reserved  ................................................................................31
         Section 9.18. Worldmark ................................................................................31

SECTION 10.  INFORMATION TO BE FURNISHED TO LENDER...............................................................31

         Section 10.1.  Information to be Furnished by the Borrower or TWRI......................................31

SECTION 11. DEFAULTS, REMEDIES AND TERMINATION...................................................................33

         Section 11.1.  Events of Default........................................................................33
         Section 11.2.  Termination of Funding Obligation........................................................33

SECTION 12. INTERPRETATION OF AGREEMENT..........................................................................33

         Section 12.1.  Definitions..............................................................................33
         Section 12.2.  Accounting Terms.........................................................................33
         Section 12.3.  Governing Law............................................................................33
         Section 12.4.  Headings ................................................................................33
         Section 12.5.  Independence of Covenants, etc...........................................................33

SECTION 13.  MISCELLANEOUS.......................................................................................33

         Section 13.1.  Notices  ................................................................................33
         Section 13.2.  Survival ................................................................................34
         Section 13.3.  Successors and Assigns...................................................................34
         Section 13.4.  Amendment and Waiver.....................................................................34
         Section 13.5.  Counterparts.............................................................................35
         Section 13.6.  Reproduction of Documents................................................................35
         Section 13.7.  Consent to Jurisdiction and Venue........................................................35
         Section 13.8.  No Petition..............................................................................36
         Section 13.9.  Acts of Lender...........................................................................36
         Section 13.10.  Confidentiality.........................................................................37

</TABLE>
<PAGE>

Exhibit A:  Form of Borrowing Notice
Exhibit B:  TWRI Credit and Collection Policies
Exhibit C:  Form of Installment Sale Contract

Annex A:  Trendwest Warehouse Facility Definitions



<PAGE>

                  CREDIT  AGREEMENT dated as of April 15, 1999 among TW Holdings
II, Inc., a Delaware corporation (the "Borrower"),  Trendwest Resorts,  Inc., an
Oregon  corporation  ("TWRI") and Prudential  Securities Credit Corporation (the
"Lender").

                  WHEREAS,  the  Borrower  has  requested  that the Lender  make
advances to the Borrower and the Lender is prepared to make such  advances  upon
the terms and subject to the conditions hereof.

                  WHEREAS,  the  advances  hereunder  shall be  evidenced by the
Borrower's  variable  funding notes (the "Notes"),  issued to the Lender under a
trust  indenture,  dated as of April  15,  1999  (the  "Indenture"),  among  the
Borrower,  TWRI,  the  Custodian  and LaSalle  National  Bank,  as trustee  (the
"Trustee").

                  WHEREAS,  in  connection  with and  pursuant  to the terms and
conditions  of an  engagement  letter  dated  April 15,  1999  (the  "Engagement
Letter"),  between  TWRI and  Prudential  Securities  Incorporated  ("PSI"),  an
affiliate of the Lender,  the Lender is entering  into this  Agreement  with the
Borrower and TWRI.

                  NOW,  THEREFORE,  in consideration of the covenants and the
agreements  contained herein, the parties hereto agree as follows:

SECTION 1.  COMMITMENT

                  Section 1.1. Advances. The Lender agrees, on the terms of this
Agreement and subject to the conditions  hereof, to make Advances,  beginning on
the date hereof and ending on the Commitment  Termination  Date, to the Borrower
in an  aggregate  principal  amount  at any one time  outstanding  up to but not
exceeding the amount of the Commitment as then in effect. Each Advance shall (a)
mature on the Maturity  Date and (b) bear  interest  from the date thereof until
such  Advance  shall be paid in  accordance  with the terms  hereof  (whether at
maturity,  mandatory  prepayment,  by  acceleration or otherwise) and payable on
each  Payment  Date in  accordance  with the  provisions  of Section  3.4 of the
Indenture.  Interest  shall be  computed  on an  actual/360  basis,  and on each
Payment Date shall equal all unpaid  interest  accrued in respect of the related
Interest  Period.  If the Borrower shall have paid or agreed to pay any interest
on any Advance in excess of that permitted by law, then it is the express intent
of the parties hereto with respect thereto that (i) to the extent possible given
the term of such Advance,  all excess amounts  previously  paid or to be paid by
the Borrower be applied to reduce the  principal  amount of such Advance and the
provisions  thereof  immediately be deemed  reformed and the amounts  thereafter
collectable  thereunder  reduced,  without the necessity of the execution of any
new document,  so as to comply with the then applicable law, but so as to permit
the recovery of the fullest amount  otherwise  called for thereunder and (ii) to
the extent  that the  reduction  of the  principal  amount  of, and the  amounts
collectible  under,  such Advance and the reformation of the provisions  thereof
described in the  immediately  preceding  clause (i) are not possible  given the
term of such Advance,  such excess amount shall be deemed to have been paid with
respect to such Advance as a result of an error,  and, upon the Lender obtaining
actual  knowledge of such error,  such amount shall be refunded to the Borrower.
Each Advance  shall be subject to mandatory  prepayment  as set forth in Section
6.2  hereof.  All sums  payable by the  Borrower  under this  Agreement  and the
Advances shall be paid without counterclaim,  set-off,  deduction or defense and
without abatement, suspension, deferment, diminution or reduction.

                  Section  1.2.  Borrowings;   Closings.   (a)  Subject  to  the
satisfaction  of the  conditions  set  forth in  Sections  3 and 4, the  initial
Advance is to be made on a date  mutually  agreed upon by the  Borrower  and the
Lender  (the  "Initial  Funding  Date").  Additional  Advances  may be  made  on
subsequent  Business Days (each,  a "Subsequent  Funding  Date",  the Subsequent
Funding Dates, together with the Initial Funding Date, the "Funding Dates," and,
either the Initial Funding Date or a Subsequent  Funding Date, a "Funding Date")
to the extent the Lender has received  prior notice  thereof in accordance  with
the  provisions of Section 1.3 hereof and the  conditions set forth in Section 4
have been satisfied.

                  (a)(b) The Advances shall be evidenced by the Borrower's Notes
issued  pursuant  to the  terms of the  Indenture,  payable  to the  Lender in a
principal  amount equal to the maximum amount of the Commitment and as otherwise
duly  completed.  The date and amount of each  Advance made by the Lender to the
Borrower,  the applicable  interest rate and each payment made on account of the
principal  thereof,  shall be recorded by the Lender on its books and,  prior to
any transfer of the Notes,  endorsed by the Lender on the  schedule  attached to
the Notes or any continuation thereof.

                  (c) The Lender shall be entitled to have the Notes subdivided,
by exchange for Notes of lesser denominations or otherwise in connection with an
assignment  of all or any portion of the Advances and the Notes  pursuant to the
terms of this  Agreement;  provided that in no event may the Notes be subdivided
into denominations of less than $500,000.

                  Section 1.3. Borrowing Notices.  The Borrower will give notice
substantially  in the form of  Exhibit A hereto of each  Advance  (a  "Borrowing
Notice") to the Lender,  the Trustee and the  Custodian,  which  notice shall be
irrevocable  and effective only upon receipt by the Lender,  the Trustee and the
Custodian. A Borrowing Notice for an Advance must be received by the Lender, the
Trustee and the Custodian not later than 1 p.m. New York City time on the second
Business  Day prior to the  proposed  Funding  Date of such  Advance;  provided,
however,  that if the  proposed  Funding  Date shall  occur  within the last ten
Business Days of a calendar quarter,  a Borrowing Notice must be received by the
Lender,  the Trustee and the  Custodian not later than 1 p.m. New York City time
on the fifth  Business Day prior to the proposed  Funding Date. The Borrower may
not request more than one Advance in any one calendar  week.  Accompanying  each
Borrowing  Notice  shall be a current true and correct  Schedule of  Receivables
containing  the  Required  Information,  in  electronic  format with hard copies
thereof,  with respect to the Receivables  that are the subject of the Borrowing
Notice.

                  Section  1.4.  Amount of  Advances.  Except as provided in the
next  paragraph,  on each Funding  Date,  the Lender will make an Advance to the
Borrower in amount equal to the amount requested in the related Borrowing Notice
(which  amount  shall equal the  Receivable  Acquisition  Price for the Eligible
Receivables  to be funded  by such  Advance)  available  to the  account  of the
Borrower not later than 5:00 P.M. (New York City time). Such funds shall be made
available  by the Lender to the  Borrower in  immediately  available  funds,  by
deposit directly to an account designated by the Borrower to the Lender.

                  Notwithstanding  the previous paragraph and anything herein to
the contrary,  the Lender shall not be required to make an Advance in the amount
specified in the related  Borrowing  Notice to the Borrower if (i) the requested
Advance is in excess of the Available  Facility  Amount;  (ii) a Borrowing  Base
Deficiency exists, (iii) the requested Advance would, if such Advance were made,
cause a Borrowing Base  Deficiency or (iv) the Lender has not received a Receipt
from the Custodian. In the event of (i), (ii) or (iii), however, the Lender will
make an Advance equal to the lesser of (a) the Available  Facility  Amount,  (b)
the amount of the Advance  less an amount  which would cure the  Borrowing  Base
Deficiency, or (c) one dollar less than the amount which would cause a Borrowing
Base Deficiency.

                  Section  1.5.  Indenture.  The Notes  evidencing  the
Advances  made  hereunder  are to be secured  pursuant  to the Indenture. The
Assets allocated to secure the Borrower's obligations under this Agreement are
set forth in the Indenture.

                  Section 1.6.  Term.  The Commitment will terminate on the
Commitment Termination Date.

                  Section 1.7. Payment Instructions. Each of the Lender and TWRI
shall provide written payment instructions  (including the account number of the
bank account to which payments are to be directed and the name,  address and ABA
number of the bank in which such  account is  maintained,  if payments are to be
made to such party by the wire transfer of immediately  available  funds) to the
Trustee.  No later than the second Business Day of each month,  the Lender shall
also  provide an invoice  to TWRI,  the  Borrower,  the  Trustee  and the Master
Servicer  in respect of the Notes  Interest  due for the related  Payment  Date.
Failure to provide such notice  shall not affect such  party's  right to receive
any funds to which it is otherwise  entitled in  accordance  with the  Warehouse
Facility Documents,  but failure to deliver such notice may result in a delay in
the receipt of such funds.

SECTION  2.  REPRESENTATIONS AND WARRANTIES.

                  Each of the Borrower and TWRI  represents and warrants to the
Lender,  as of the date hereof,  and as of each Funding Date, as follows:

                  Section 2.1.  General Representations and Warranties of the
Borrower.

                  (a) Due  Formation;  Valid  Existence and Good  Standing.  The
Borrower is a corporation  duly organized and validly  existing in good standing
under the laws of the jurisdiction of its formation; and is duly qualified to do
business as a foreign  corporation or corporation and in good standing under the
laws of each jurisdiction where the character of its property, the nature of its
business or the performance of its  obligations  under this Agreement makes such
qualification  necessary  except where the failure to be so  qualified  will not
have a material adverse effect on the business of the Borrower or its ability to
perform  its  obligations  under  this  Agreement  or  any  other  documents  or
transactions  contemplated  hereunder or the validity or  enforceability  of the
Receivables.

                  (b)  Possession  of  Licenses,  Certificates,  Franchises  and
Permits. The Borrower holds all material licenses, certificates,  franchises and
permits  from all  governmental  authorities  necessary  for the  conduct of its
business and has received no notice of proceedings relating to the revocation of
any such  license,  certificate,  franchise  or permit,  which  singly or in the
aggregate,  if the subject of an unfavorable decision,  ruling or finding, would
materially  and adversely  affect the business of the Borrower or its ability to
perform  its  obligations  under  this  Agreement  or  any  other  documents  or
transactions  contemplated  hereunder or the validity or  enforceability  of the
Receivables.

                  (c) Authority and Power.  The Borrower has all requisite power
and authority to own its  properties,  to conduct its  business,  to execute and
deliver this Agreement and all documents  (including the Assignments  from it to
TWRI or the Trustee) and transactions  contemplated hereunder and to perform all
of its obligations  under this Agreement and any other documents or transactions
contemplated  hereunder.  The Borrower has all requisite  power and authority to
originate, acquire, own, purchase and receive from TWRI the Receivables.

                  (d) Authorization,  Execution and Delivery; Valid and Binding.
This Agreement and all other documents and instruments  required or contemplated
hereby to be executed and delivered by the Borrower  have been duly  authorized,
executed and  delivered  by the Borrower  and,  assuming the due  execution  and
delivery by the other party or parties  hereto and  thereto,  constitute  legal,
valid and binding agreements enforceable against the Borrower in accordance with
their  respective  terms  subject,  as  to  the  enforcement  of  remedies,   to
bankruptcy,  insolvency,  reorganization,  moratorium  and  other  similar  laws
affecting the  enforceability of creditors'  rights generally  applicable in the
event of the  bankruptcy,  insolvency or  reorganization  of the Borrower and to
general principles of equity.

                  (e) No Violation of Law, Rule, Regulation, etc. The execution,
delivery  and  performance  by the  Borrower  of this  Agreement  and any  other
documents (including the Assignments from it to the Trustee) and transactions in
connection  herewith to which the  Borrower is a party do not (i) violate any of
the provisions of the Articles of Incorporation or by-laws of the Borrower, (ii)
violate any provision of any law,  governmental rule or regulation  currently in
effect  applicable to the Borrower or its properties or by which the Borrower or
its properties may be bound or affected, including, without limitation, any bulk
transfer laws,  (iii) violate any judgment,  decree,  writ,  injunction,  award,
determination  or order  currently in effect  applicable  to the Borrower or its
properties  or by which the  Borrower or its  properties  are bound or affected,
(iv) conflict with, or result in a breach of, or constitute a default under, any
of the provisions of any indenture,  mortgage,  deed of trust, contract or other
instrument  to  which  the  Borrower  is a party  or by which it is bound or (v)
result in the  creation  or  imposition  of any Lien upon any of its  properties
pursuant to the terms of any such indenture,  mortgage,  deed of trust, contract
or other instrument.

                  (f)  Governmental  Consent.  No  consent,  approval,  order or
authorization  of,  and no  filing  with  or  notice  to,  any  court  or  other
governmental authority in respect of the Borrower is required in connection with
the  authorization,  execution,  delivery or performance by the Borrower of this
Agreement or any of the other documents or transactions  contemplated hereunder,
including, without limitation, the Assignment and the sale of the Receivables.

                  (g) Fair  Consideration.  The Borrower paid fair consideration
and reasonably  equivalent value in exchange for the purchase of the Receivables
from TWRI.

                  (h) Bulk Transfer. No contribution, sale, transfer, assignment
or  conveyance  of  Receivables  by TWRI  to the  Borrower  contemplated  by the
Receivable  Sale  Agreement  will be subject to the bulk transfer or any similar
statutory provisions in effect in any applicable jurisdiction.

                  (i) Place of  Business.  The  principal  place of business and
chief  executive  office of the Borrower are located at the address set forth in
the Indenture.

                  Section 2.2.  General Representations and Warranties of TWRI
and the Borrower.

                  As  specified,  TWRI and/or the Borrower each  represents  and
warrants to the Lender,  as of the date hereof,  and as of each Funding Date, as
follows:

                  (a)      Organization and Authority.  TWRI:

                   (i)     is a  corporation  duly  organized,  validly
existing and in good  standing  under the laws of the State of Oregon;

                   (ii) has all requisite power and authority to own and operate
its  properties  and to conduct  its  business  as  currently  conducted  and as
proposed to be conducted as contemplated by the Warehouse  Facility Documents to
which it is a party, to enter into the Warehouse  Facility Documents to which it
is a party and to perform its obligations under the Warehouse Facility Documents
to which it is a party; and

                   (iii) has made all filings and holds all material franchises,
licenses,  permits and  registrations  which are required under the laws of each
jurisdiction  in which the  properties  owned (or held under lease) by it or the
nature of its activities makes such filings,  franchises,  licenses,  permits or
registrations necessary.

                  (b) Place of Business.  The address of the principal  place of
business and chief  executive  office of TWRI is Trendwest  Resorts,  Inc., 9805
Willows Road,  Redmond,  Washington  98052 and other than 12301 N.E. 10th Place,
Bellevue,  Washington 98005 , there have been no other such locations during the
immediately preceding three years.

                  (c)  Compliance  with Other  Instruments,  etc. TWRI is not in
violation  of  any  term  of its  articles  of  incorporation  or  by-laws.  The
execution,  delivery and performance by TWRI of the Warehouse Facility Documents
to which it is a party do not and will  not (i)  conflict  with or  violate  the
articles of  incorporation or by-laws of TWRI, (ii) conflict with or result in a
breach of any of the terms, conditions or provisions of, or constitute a default
under,  or result in the creation of any Lien on any of the properties or assets
of TWRI pursuant to the terms of any  instrument or agreement to which TWRI is a
party or by which it is bound,  or (iii)  require any consent of or other action
by any trustee or any creditor of, any lessor to or any investor in TWRI.

                  (d)  Compliance  with  Law.  TWRI is in  compliance  with  all
statutes,  laws and ordinances  and all  governmental  rules and  regulations to
which it is subject,  the  violation  of which,  either  individually  or in the
aggregate, could materially adversely affect the business, earnings,  properties
or condition  (financial or other) of TWRI, each taken as a whole.  The policies
and  procedures  set forth in the TWRI  Credit and  Collection  Policies  are in
material  compliance with all applicable  statutes,  laws and ordinances and all
governmental rules and regulations.  The execution,  delivery and performance of
the  Warehouse  Facility  Documents  to  which it is a party do not and will not
cause TWRI to be in violation  of any law or  ordinance,  or any order,  rule or
regulation,  of any federal,  state,  municipal or other  governmental or public
authority or agency.

                  (e)  Pending  Litigation  or  Other  Proceedings.  There is no
pending or, to the best of TWRI's or Borrower's  knowledge,  threatened  action,
suit,  proceeding  or  investigation  before any court,  administrative  agency,
arbitrator or  governmental  body against or affecting TWRI or the Borrower,  as
applicable,  which, if decided adversely,  would materially and adversely affect
(i) the condition  (financial or  otherwise),  business or operations of TWRI or
the  Borrower,  as  applicable  (ii) the ability of the  Borrower to perform its
obligations  under, or the validity or  enforceability  of this Agreement or any
other documents or transactions  contemplated  under this Agreement,  (iii) such
Person's  Vacation  Credits or title of any Obligor to any  Vacation  Credits or
(iv) the  Trustee's  ability to foreclose or otherwise  enforce the Liens of the
Receivables.

                  (f) No Deficiency  Accumulation.  As of the Funding Date,  the
Borrower has not incurred any "accumulated  funding deficiency" (as such term is
defined under the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA")  and the Code) with respect to any  "employee  benefit  plan" (as such
term is defined under ERISA) sponsored by the Borrower.

                  (g) Taxes.  TWRI and the  Borrower  have each timely filed all
tax returns  (Federal,  state and local)  which are required to be filed and has
paid all taxes related  thereto,  other than those which are being  contested in
good faith or which have been previously disclosed to the Lender.

                  (h)   Transactions  in  Ordinary   Course.   The  transactions
contemplated  by this  Agreement are in the ordinary  course of business of TWRI
and the Borrower.

                  (i)  Securities  Laws.  Neither  TWRI nor the  Borrower  is an
"investment company" or a company "controlled" by an "investment company" within
the meaning of the Investment Company Act of 1940, as amended.

                  (j)  Proceedings.  Each of TWRI and the Borrower has taken all
action  necessary to authorize the execution and delivery by it of the Warehouse
Facility Documents to which it is a party and the performance of all obligations
to be performed by it under the Warehouse Facility Documents.

                  (k)  Defaults.  Neither  TWRI nor the  Borrower  is in default
under any material agreement, contract, instrument or indenture to which it is a
party or by which it or its  properties is or are bound,  or with respect to any
order of any court, administrative agency, arbitrator or governmental body which
would have a material adverse effect on the transactions contemplated hereunder;
and to TWRI's or the Borrower's knowledge, as applicable,  no event has occurred
which with notice or lapse of time or both would  constitute such a default with
respect  to any such  agreement,  contract,  instrument  or  indenture,  or with
respect to any such order of any court,  administrative  agency,  arbitrator  or
governmental body.

                  (l)  Insolvency.  TWRI is  solvent  and will  not be  rendered
insolvent by the transfer of the  Receivables by TWRI to the Borrower.  Prior to
the date hereof,  TWRI did not,  and is not about to,  engage in any business or
transaction  for which any  property  remaining  with TWRI would  constitute  an
unreasonably small amount of capital.  In addition,  TWRI has not incurred debts
that would be beyond TWRI's ability to pay as such debts matured.

                  (m) No Consents.  No prior consent,  approval or authorization
of,  registration,  qualification,  designation,  declaration or filing with, or
notice  to any  federal,  state or local  governmental  or public  authority  or
agency,  is,  was or will be  required  for the valid  execution,  delivery  and
performance by TWRI of the Warehouse  Facility Documents to which it is a party.
TWRI has  obtained  all  consents,  approvals  or  authorizations  of,  made all
declarations  or filings  with,  or given all notices to, all federal,  state or
local governmental or public authorities or agencies which are necessary for the
continued conduct by TWRI of its respective  businesses as now conducted,  other
than such consents, approvals, authorizations, declarations, filings and notices
which,  neither  individually  nor in the  aggregate,  materially  and adversely
affect,  or in the future will  materially and adversely  affect,  the business,
earnings, prospects, properties or condition (financial or other) of TWRI.

                  (n) Name.  The legal names of TWRI and the Borrower are as set
forth in this  Agreement,  and neither TWRI nor the Borrower has any tradenames,
fictitious names, assumed names or "doing business as" names.

                  (o)  Repayment of  Receivables.  Neither TWRI nor the Borrower
has any reason to believe  that, at the time of the sale of the  Receivables  by
TWRI and the  purchase  of the  Receivables  by the  Borrower,  the  obligations
thereunder will not be paid in full.

                  (p) Validity of Agreement. The Warehouse Facility Documents to
which it is a party have been duly executed and delivered by TWRI and constitute
the legal, valid and binding obligation of TWRI,  enforceable in accordance with
their  terms,  except  as  enforceability  may be  limited  by  (a)  bankruptcy,
insolvency,  liquidation,  receivership,  moratorium,  reorganization  or  other
similar laws affecting the enforcement of the rights of creditors generally, and
(b) general principals of equity,  whether enforcement is sought in a proceeding
in equity or at law.

                  (q)  Representations  and  Warranties  in  Warehouse  Facility
Documents.   (i)  The   representations  of  TWRI  contained  in  any  document,
certificate or instrument delivered pursuant to the Warehouse Facility Documents
are true and correct in all material  respects,  and the Lender may rely on such
representations  and warranties,  if not made directly to the Lender, as if such
representations and warranties were made directly to the Lender.

                  (r) Information. No document,  certificate or report furnished
by TWRI  and  the  Borrower,  in  writing,  pursuant  to  this  Agreement  or in
connection with the transactions  contemplated hereby,  contains or will contain
when furnished any untrue  statement of a material fact or fails or will fail to
state a  material  fact  necessary  in order to make  the  statements  contained
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.  There  are no facts  relating  to the  Borrower  as of the  related
Funding  Date  which  when  taken as a whole,  materially  adversely  affect the
financial  condition  or assets or business of TWRI and  Borrower,  or which may
impair the ability of TWRI or the Borrower to perform its obligations under this
Agreement, which have not been disclosed herein or in the certificates and other
documents  furnished by or on behalf of TWRI or the Borrower  pursuant hereto or
thereto  specifically for use in connection with the  transactions  contemplated
hereby or thereby.

                  (s) Intent.  TWRI did not sell any  Receivable to the Borrower
with any intent to hinder, delay or defraud any of its respective creditors.

                  (t)  Engagement  Letter.  PSI, an  affiliate of the Lender and
TWRI have entered into the Engagement  Letter,  and TWRI is not in default under
the Engagement Letter.

                  (u) Treatment as Sale. The Borrower will treat the transfer of
the  Receivables  from  TWRI to  Borrower  as a sale for  legal  and  accounting
purposes. If a third party,  including a potential purchaser of the Receivables,
should inquire,  TWRI will promptly indicate that the Receivables have been sold
and will claim no ownership interest therein.

                  (v)    Representations    and    Warranties    Updated.    The
representations  and warranties set forth above shall be deemed repeated on, and
made as of, each Funding Date.

                  Section 2.3.  Representations  and Warranties  with Respect to
the  Receivables.  (a) With  respect  to each  Receivable,  each of TWRI and the
Borrower  represents and warrants to the Lender, as of the related Funding Date,
that:

                           (i) All  Federal,  state  and local  laws,  rules and
                  regulations,  including, without limitation, those relating to
                  usury,  truth-in-lending,  the offer  and sale of  securities,
                  consumer  credit  protection  and equal credit  opportunity or
                  disclosure,  applicable to such  Receivable or the sale of the
                  timeshare interest securing such Receivable have been complied
                  with in all material  respects.  No Receivable  was originated
                  in, or is subject to the laws of, any jurisdiction under which
                  the  sale,   transfer,   conveyance   or  assignment  of  such
                  Receivable would be unlawful, void or voidable.

                           (ii) Each Receivable  Document is genuine,  there are
                  no more than two (one of which was  delivered  to the  related
                  Obligor at the time of execution) originals of the Installment
                  Sale Contract and each Receivable Document is the legal, valid
                  and binding  obligation of the maker  thereof,  enforceable in
                  accordance with its terms (except as such  enforceability  may
                  be limited by bankruptcy, insolvency, reorganization, or other
                  similar laws affecting the enforcement of creditors' rights in
                  general and by general  principles  of equity,  regardless  of
                  whether  such   enforceability   shall  be   considered  in  a
                  proceeding  in equity or at law),  and is not  subject  to any
                  dispute, right of rescission,  setoff, abatement,  diminution,
                  recoupment, counterclaim or defense of any kind.

                           (iii) All  parties to the  related  Installment  Sale
                  Contract  had legal  capacity  to enter into such  Installment
                  Sale   Contract  and  to  execute  and  deliver  such  related
                  Installment  Sale  Contract and the related  Installment  Sale
                  Contract has been duly and properly  executed by such parties.
                  Any  amendments to such related  Installment  Sale Contract or
                  any other related Receivable  Document required as a result of
                  any mergers  involving  the Borrower or its  predecessors,  to
                  maintain  the  rights  of the  Borrower  or  its  predecessors
                  thereunder as an obligee have been completed.

                           (iv) The Receivable has not been satisfied, canceled,
                  rescinded or subordinated,  in whole or in part; no portion of
                  the Vacation  Credits has been  released from the Lien created
                  by the  Installment  Sale  Contract,  in whole or in part;  no
                  instrument  has  been  executed  that  would  effect  any such
                  satisfaction,   cancellation,   rescission,  subordination  or
                  release.  The terms of the  Installment  Sale  Contract do not
                  provide for a release of any portion of the  Vacation  Credits
                  from the Lien created by the Installment  Sale Contract except
                  upon the payment of the Receivable in full.

                           (v)  Immediately  prior  to  the  conveyance  to  the
                  Trustee of a Receivable,  the Borrower will own full legal and
                  equitable title to such Receivable, free and clear of any Lien
                  or participation  or ownership  interest in favor of any other
                  Person, and had full right and authority to sell, transfer and
                  assign such Receivable.

                           (vi) At the time  TWRI  executed  and  delivered  the
                  Installment  Sale Contract,  TWRI had full power and authority
                  to originate such Receivable.

                           (vii) The related  Installment Sale Contract contains
                  customary  and  enforceable  provisions  so as to  render  the
                  rights and  remedies of the holder  thereof  adequate  for the
                  realization  against  the  related  Vacation  Credits  of  the
                  benefits  of the  security  interests  intended to be provided
                  thereby.

                           (viii) The Borrower and any of its Affiliates and, to
                  the best of the Borrower's  knowledge,  each other party which
                  has had an interest in the  Installment  Sale Contract is (or,
                  during the period in which  such  party held and  disposed  of
                  such interest,  was) in compliance with any and all applicable
                  filing,  licensing and "doing  business"  requirements  of the
                  laws of the State of  Washington  to the extent  necessary  to
                  permit  the   Borrower  to  maintain  or  defend   actions  or
                  proceedings  with respect to the Receivable in all appropriate
                  forums in such state  without  any  further act on the part of
                  any such party.

                           (ix) The related Installment Sale Contract is not and
                  has not been  secured by any  collateral  except  the  related
                  Vacation Credits.

                           (x) The related Installment Sale Contract evidences a
                  fully  amortizing debt obligation  which bears a fixed rate of
                  interest and provides for level monthly  payments of principal
                  and interest (which is calculated on a simple interest basis).
                  The  related  Installment  Sale  Contract  is  payable in U.S.
                  Dollars.

                           (xi)  The  maximum   original  term  of  the  related
                  Installment  Sale  Contract  is less  than or  equal  to seven
                  years.

                           (xii)    The  Receivable  is not more  than 30 days
                  past due in  respect  of any  payment  of  principal  or
                  interest as of the Cut-off Date.

                           (xiii)   All   applicable    intangible   taxes   and
                  documentary  stamp taxes,  if any, were paid as to the related
                  Installment Sale Contract.

                           (xiv) The proceeds of each Receivable have been fully
                  disbursed,  there is no obligation to make future  advances or
                  to lend additional funds under the originator's  commitment or
                  the  documents  and  instruments  evidencing  or securing  the
                  Receivable and no such advances or Receivables  have been made
                  since the origination of the Receivable.

                           (xv) The terms of each Installment Sale Contract have
                  not been impaired, waived, altered or modified in any respect,
                  except by written  instruments  which are part of the  related
                  Receivable Documents. No other instrument has been executed or
                  agreed to which  would  effect  any such  impairment,  waiver,
                  alteration or modification.  No Obligor has been released from
                  liability on or with respect to any Receivable, in whole or in
                  part,  except  in such  cases  where  such  release  would not
                  materially and adversely affect the obligee's security for the
                  related  Receivable,  and any such  release is  reflected by a
                  written  instrument which is a part of the related  Receivable
                  Documents.

                           (xvi) Each Receivable was acquired by the Borrower or
                  originated by TWRI in the normal course of its business.  Each
                  Receivable  originated by TWRI was  underwritten in accordance
                  with the Credit and  Collection  Policies and the  downpayment
                  related  to each  Receivable  was equal to at least 10% of the
                  purchase   price  of  the  related   Vacation   Credits.   The
                  origination,  servicing and collection  practices used by TWRI
                  and its Affiliates  with respect to each  Receivable have been
                  in all respects,  legal, proper, prudent and customary and are
                  in accordance  with the Credit and  Collection  Policies.  The
                  related Installment Sale Contract is substantially in the form
                  attached hereto as Exhibit C.

                           (xvii)  The  related  Installment  Sale  Contract  is
                  assignable  to and by  the  obligee  and  its  successors  and
                  assigns,  and the related Vacation Credits are assignable upon
                  liquidation of the related Receivable,  without the consent of
                  any  other  Person,  and there  are no other  restrictions  on
                  resale thereof.

                           (xviii) The Security  Interest created by the related
                  Installment Sale Contract is and will be prior to any Lien on,
                  or other interests relating to, the Vacation Credits.

                           (xix) The  related  Obligor  is not the  subject of a
                  voluntary or involuntary  bankruptcy  proceeding and is not an
                  Affiliate of the Borrower.

                           (xx) There is no default,  breach, violation or event
                  of acceleration  existing under the related  Installment  Sale
                  Contract  or any  other  document  or  instrument  evidencing,
                  guaranteeing,  insuring or otherwise  securing the Receivable,
                  and no event which,  with the lapse of time or with notice and
                  the expiration of any grace or cure period, would constitute a
                  material default,  breach,  violation or event of acceleration
                  thereunder;  and the Borrower has not waived any such material
                  default,  breach, violation or event of acceleration under the
                  Installment Sale Contract or any other related document.

                           (xxi) There is no current  obligation  on the part of
                  any other person  (including any buy down arrangement) to make
                  payments   on  behalf  of  the   Obligor  in  respect  of  the
                  Receivable.

                           (xxii) The entries with respect to such Receivable as
                  set forth on the Schedule of Receivables  are true and correct
                  as of the related Cut-off Date.

                           (xxiii)  Each  rescission  period  applicable  to the
                  Receivable has expired.

                           (xxiv) No  selection  procedures  were  intentionally
                  utilized  by TWRI or the  Borrower  which were  adverse to the
                  Trustee  or  the  Lender  were   utilized  in  selecting   the
                  Receivables  sold to the  Borrower  and pledged to the Trustee
                  pursuant to the Indenture, respectively.

                           (xxv) The weighted average of Receivable Coupon Rates
                  of the Receivables is at least 13.5%.

                           (xxvi) Each Receivable which has been acquired by the
                  Borrower and Granted to the Trustee was owned by the Borrower,
                  prior to the Borrower's acquisition thereof, free and clear of
                  all Liens and is secured by Vacation Credits in Worldmark.

                           (xxvii) (A) The  percentage  of Eligible  Receivables
                  having Foreign  Obligors  (other than Canadian  Obligors) does
                  not exceed 1.0% of the aggregate Unpaid  Principal  Balance of
                  all Trust Estate  Receivables which are Eligible  Receivables,
                  and (B) the percentage of Eligible Receivables having Canadian
                  Obligors  does  not  exceed  6.0%  of  the  aggregate   Unpaid
                  Principal  Balance of all Trust Estate  Receivables  which are
                  Eligible Receivables.

                           (xxviii)  Worldmark  is a  nonprofit  mutual  benefit
                  corporation  duly  organized  and  validly  existing  in  good
                  standing under the laws of the jurisdiction of its formation.

                           (xxix)   Worldmark  has  all   requisite   power  and
                  authority to own its properties,  to conduct its business,  to
                  execute and deliver the Installment Sale Agreements.

                           (xxx)  Worldmark is the owner of each Resort free and
                  clear of any  liens or  encumbrances  subject  only to (a) the
                  lien of real  property  taxes,  ground rents,  water  charges,
                  sewer rents and assessments  not yet due and payable,  and (b)
                  covenants,   conditions  and  restrictions,   rights  of  way,
                  easements and other matters of public records,  none of which,
                  individually or in the aggregate,  materially  interferes with
                  the current or intended use of the Resorts.

                           (xxxi) The issuance and transfer of Vacation  Credits
                  in  Worldmark do not and will not require  registration  under
                  the Securities Act.

                           (xxxii)  The  Vacation   Credits  entitle  the  owner
                  thereof to the use of all existing and future Resorts operated
                  by or associated  with the Worldmark,  to vote and participate
                  in corporate  ownership and  management of the real estate and
                  other assets of Worldmark; and ownership is perpetual.

                           (xxxiii)  The  Vacation   Credits   related  to  each
                  Receivable is free and clear of all Liens.

                           (xxxiv)  Immediately prior to the sale,  transfer and
                  assignment of the  Receivables to the Borrower,  TWRI had good
                  marketable   title  to,  and  was  the  sole  owner  of,  each
                  Receivable, and had full right and authority to sell, transfer
                  and assign such Receivable.

                           (xxxv)  The  Receivable  is  similar to and meets the
                  criteria (other than seasoning  criteria) of other receivables
                  previously  securitized  in a  transaction  rated  by a Rating
                  Agency.

                           (xxxvi) Except for Upgrades,  the related Obligor has
                  made  at  least  one   Payment  in  respect  of  the   related
                  Receivable.

                           (xxxvii)  The  percentage  of  Eligible   Receivables
                  having a single Obligor or affiliated Obligors does not exceed
                  1% of the aggregate Unpaid  Principal  Balance of all Eligible
                  Receivables.

                  It is  understood  and  agreed  that the  representations  and
warranties set forth in this Section 2.3 shall survive the sale or  contribution
of a  Receivable  to the  Borrower  and any  pledge  of such  Receivable  by the
Borrower to the Trustee  pursuant to the Indenture and shall continue so long as
any such Receivable shall remain  outstanding until such time as such Receivable
is removed pursuant to the Indenture.

SECTION 3.  CONDITIONS OF OBLIGATION TO MAKE INITIAL ADVANCE ON INITIAL
            FUNDING DATE.

                  The Lender's  obligation to make the initial Advance hereunder
on the Initial  Funding Date shall be subject to the  satisfaction,  prior to or
concurrently  with the making of such Advance,  of the  conditions  set forth in
Section 4 hereof, as well as the following conditions:

                  Section  3.1.  Other   Agreements.   The  Warehouse   Facility
Documents  and the Notes shall each have been duly  authorized  by all necessary
action.  The  Borrower  and TWRI  shall have duly  executed  and  delivered  the
Warehouse  Facility  Documents to which they are a party and, in the case of the
Borrower,  the Notes and such Warehouse Facility Documents are in full force and
effect.

                  Section 3.2. Opinion of Special Counsel. The Lender shall have
received  from  Chapman  and  Cutler,  counsel  for  TWRI  and the  Borrower  in
connection with the transactions contemplated by this Agreement, opinions, dated
the Initial Funding Date, in a form satisfactory to the Lender and its counsel.

                  Section 3.3.  Reserved.

                  Section 3.4.  Opinion of  Trustee's  Counsel.  The Lender
shall have  received the opinion of counsel to the Trustee, in form and
substance satisfactory to the Lender.

                  Section 3.5.  Organizational  and Other Documents.  The Lender
shall have  received  certified  copies of the  organizational  documents of the
Borrower,  TWRI and Worldmark and of all formalities  authorizing the execution,
delivery and performance hereof and of the Warehouse Facility Documents to which
each is a party and, in the case of the Borrower,  the Notes. The Borrower shall
be a special purpose bankruptcy remote corporation in a form satisfactory to the
Lender.

                  Section  3.6.  Necessary  Consents.   The  Lender  shall  have
received a copy of all  consents  to, or  releases of any lien in respect to any
Receivables subject or to be subject hereto, in form and substance  satisfactory
to the Lender.

                  Section 3.7.  Representations  True; No Event of Default.  The
representations and warranties of the Borrower and TWRI pursuant to Sections 2.1
and 2.2 shall be true on and as of such Funding  Date,  and the  representations
and warranties with respect to the Receivables  pursuant to Section 2.3 shall be
true on and as of the related  Funding  Date.  There shall exist on such Funding
Date no Default or Event of Default hereunder or under the Indenture.

                  Section 3.8.  Engagement Letter.  TWRI shall have paid all
fees due under the Engagement Letter.

                  Section 3.9. Perfection and Priority.  The Lender shall have a
first perfected  security  interest in the Trust Estate (other than the Vacation
Credits). The Lender shall have received (i) a written search report listing all
effective  financing  statements  that name TWRI or the  Borrower as "debtor" or
"assignor"  covering  the  States  of  Washington  and  Oregon  and  such  other
jurisdictions as the Lender may reasonably require, together with copies of such
financing  statements;  and no such financing statements shall cover any portion
of the Trust Estate, (ii) evidence satisfactory to the Lender that the pledge of
the Assets to the Trustee has been duly perfected by the filing of all necessary
UCC financing  statements and the taking of all such other or additional acts as
may be necessary to grant the Lender a perfected  security interest in the Trust
Estate, and (iii) an opinion as to the foregoing from Chapman and Cutler,  dated
the Initial Funding Date, in a form satisfactory to the Lender and its counsel.

                  Section  3.10.   Bankruptcy  Issues.  The  Lender  shall  have
received a true sale  bankruptcy  opinion  from  Chapman and  Cutler,  dated the
Initial Funding Date, in connection with the  Receivables  Sale Agreement,  in a
form satisfactory to the Lender and its counsel.


SECTION  4.  CONDITIONS OF OBLIGATION TO MAKE ADVANCES ON ANY FUNDING DATE.

                  The  Lender's  obligation  to make  Advances  hereunder on any
Funding Date shall be subject to the satisfaction, prior to or concurrently with
the making of such Advances, of the following conditions:

                  Section 4.1. Performance of Obligations. The Borrower and TWRI
shall each have  performed  in all  material  respects  all of their  respective
obligations to be performed hereunder prior to or on such Funding Date.

                  Section 4.2.  Representations  True; No Event of Default.  The
representations and warranties of the Borrower and TWRI pursuant to Sections 2.1
and 2.2 shall be true on and as of such Funding  Date,  and the  representations
and warranties with respect to the Receivables  pursuant to Section 2.3 shall be
true on and as of the related  Funding  Date with the same effect as though such
representations  and  warranties  had been made on and as of such Funding  Date.
There shall exist on such Funding Date no Default or Event of Default  hereunder
or under the Indenture.

                  Section 4.3. No Merger or Change in Control.  Neither TWRI nor
the Borrower shall have dissolved or liquidated or  consolidated or merged with,
or been  wound  up  into,  or  sold,  leased  or  otherwise  disposed  of all or
substantially  all of its  Properties to, any Person (other than a merger into a
wholly-owned Subsidiary for the purposes of reincorporation).

                  Section 4.4.  Searches.  The Borrower  shall have delivered to
the Lender such evidence (including without limitation,  Uniform Commercial Code
search  certificates,  releases and  termination  statements)  as the Lender may
request to establish  that there are no financing  statements  filed against the
Assets other than with respect to Permitted Liens.

                  Section  4.5.  Consents and  Approvals.  The Borrower and TWRI
shall have obtained any necessary consents, waivers, approvals,  authorizations,
registrations,  filings,  licenses and notifications  (including,  if necessary,
qualifying to do business in, and qualifying under the applicable  consumer laws
of, each jurisdiction where the Borrower and TWRI is then doing business,  or is
expected to be doing  business  utilizing  the proceeds of such Advance) and the
same shall be in full force and effect.

                  Section 4.6.  Proceedings,  Instruments,  etc. All proceedings
and  actions  taken on or  prior to such  Funding  Date in  connection  with the
transactions  contemplated by this Agreement,  the Warehouse  Facility Documents
and the  Note,  and all  instruments  incident  thereto,  shall  be in form  and
substance  reasonably  satisfactory  to the  Lender,  and the Lender  shall have
received  copies of all  documents  that the  Lender may  reasonably  request in
connection with such proceedings, actions and transactions.

                  Section 4.7. Other Documents. The Borrower and TWRI shall have
delivered to the Lender such other  documents,  instruments,  approvals  (and if
requested certified  duplication of executed copies thereof) and opinions as the
Lender may have reasonably  requested.  Each of the Warehouse Facility Documents
shall remain in full force and effect.

                  Section 4.8.  Continuance of an Event of Default.  No Event of
Default shall have occurred and be continuing.

                  Section 4.9.  Validity of Notes.  The Notes shall have been
duly and validly issued and  outstanding  and entitled to the benefits provided
by the Indenture.

                  Section 4.10.  Receipt.  The Lender  shall,  no later than one
Business Day prior to the related Funding Date, have received a Receipt from the
Custodian  indicating  that no material  deficiencies  exist with respect to the
Receivable Documents.

                  Section  4.11.  UCC-1  Financing  Statements  Pursuant  to the
Indenture,  in connection with any Advance, the Borrower shall have delivered to
the Lender,  original,  executed UCC-1 financing  statements with exhibits which
describe the collateral as the Receivables related to such Advance.


SECTION 5.  CERTAIN SPECIAL RIGHTS.

                  Section  5.1.  Home  Office   Payment.   Notwithstanding   any
provision to the contrary in the Warehouse Facility Documents, the Borrower will
punctually  pay on  each  Payment  Date  from  Available  Funds  in  immediately
available  funds prior to 2:00 pm, New York City time, all amounts  payable with
respect to the Advances in accordance  with the provisions of this Agreement and
the Indenture  (without the necessity for any presentation or surrender  thereof
or any notation of such payment thereon) in the manner and at any address as the
Lender may from time to time  direct in  writing.  The Lender  agrees  that,  as
promptly as  practicable  after the payment or  prepayment  of any Advance,  the
Lender will record such payment or  prepayment  on the Notes.  The Borrower will
afford the benefits of this Section 5.1 to any Assignee,  each of which,  by its
receipt  and  acceptance  of a  Notes,  will be  deemed  to have  made  the same
agreement  relating to the  Advances as the Lender has made in this Section 5.1.
The  Borrower  shall only be  obligated  to make  payments  on any Advance to an
Assignee in the manner provided in this Section 5.1 from and after the time such
Assignee provides to the Borrower and the Trustee written notice of its election
to receive  payments in such manner and the address to which  payments are to be
directed  (including  the account  number of  Assignee's  bank  account to which
payments are to be directed and the name,  address and ABA number of the bank in
which such account is maintained, if payments are to be made to such Assignee by
the wire transfer of immediately available funds).

                  Section 5.2.  Certain  Taxes.  The Borrower will pay all Taxes
(other than income or franchise taxes incurred by the Lender) in connection with
the execution and delivery of this Agreement and the Indenture,  the issuance of
the Note(s) by the Borrower,  the borrowings  hereunder and any  modification of
the  Warehouse  Facility  Documents  or the Notes  requested  or required by the
Borrower  and will save the  Lender  harmless,  without  limitation  as to time,
against any and all liabilities (including,  without limitation, any interest or
penalty  for  nonpayment  or delay in payment,  or any income  taxes paid by the
Lender or any Assignee in connection with any  reimbursement by the Borrower for
the  payment by any other  Person of any such  taxes)  with  respect to all such
taxes.  The obligations of the Borrower under this Section 5.2 shall survive the
payment in full of the Advances and the  termination  of the Warehouse  Facility
Documents.

                  Section 5.3. Substitution of Lender. The Lender shall have the
right to  substitute  any of the Lender's  Affiliates as the maker of all or any
portion of the aggregate  principal amount of Advances to be made by the Lender,
by written  notice  delivered to the  Borrower,  which notice shall be signed by
both the Lender and such Affiliate and shall contain such Affiliate's  agreement
to be bound by this  Agreement.  The  Borrower  agrees that upon receipt of such
notice (a) wherever the word "the Lender" is used in this Agreement  (other than
in this  Section  5.3) such word shall be deemed to refer to such  Affiliate  in
addition to or instead of to the Lender,  as the case may be, and (b) the Lender
shall,  to the  extent  of the  assumption  by such  Affiliate  of the  Lender's
obligations  hereunder,  be released from its obligations  under this Agreement.
The  Borrower  also agrees that if the Lender,  at any time,  acquires  from any
Affiliate all or any portion of such  Affiliate's  rights under this  Agreement,
wherever  the word  "the  Lender"  is used in this  Agreement  such  word  shall
thereafter be deemed to refer to the Lender in addition to or instead of to such
Affiliate,  as the case may be, and such Affiliate  shall,  to the extent of the
assumption by the Lender of such Affiliate's  obligations hereunder, be released
from all of its  obligations  under this  Agreement.  Notwithstanding  any other
provision  of this  Section 5.3,  neither the Lender nor any  Affiliate  thereof
shall be entitled to substitute  any other party as the maker of any Advances if
as a result of such  substitution  the Borrower would be required to register as
an "investment company" under the Investment Company Act of 1940, as amended.

SECTION 6. ADVANCE MATURITY; ADVANCE PREPAYMENTS.

                  Section 6.1. Advance  Maturity.  Each Advance shall be due and
payable on the related Maturity Date.

                  Section  6.2.  Mandatory   Prepayments.   The  Borrower  shall
immediately prepay, or be deemed to have prepaid, the Advances, without premium,
together  with  interest  accrued  on the  amount to be  prepaid  to the date of
prepayment and any unpaid fees with respect  thereto,  to the extent required on
each  Payment  Date  pursuant to Section  3.4 of the  Indenture.  No  prepayment
pursuant  to this  Section  6.2  shall in and of itself  have any  effect on the
obligation of the Lender to make Advances  under this Agreement nor the right of
the Borrower to reborrow an amount equal to such repayment.

                   Upon the  occurrence  of an Event of Default,  the Borrower
will make  payments on the Advances in  accordance  with Section 11 hereof and
in the Indenture.

                  Section 6.3.      Voluntary Prepayments.  The Borrower may
prepay Advances in full, without premium, at any time.

SECTION 7.  ASSIGNMENTS AND PARTICIPATIONS.

                  Section 7.1. Assignments.  (a) The Borrower may not assign its
rights or obligations  hereunder or under the Notes without the prior consent of
the Lender in its sole  discretion  (or,  if  multiple  Lenders,  the Lenders in
respect of a majority in aggregate principal amount of Advances outstanding).

                  (a)(b) Pursuant to the terms of the Indenture,  the Lender may
assign to any person or entity all or any portion of the Advances and the Notes;
provided that any assignment of a portion of the Advances and the Notes shall be
in an  amount  not less  than the  Minimum  Assignment  Denomination,  provided,
however,  the Lender shall not sell or assign a portion of the Advances or Notes
to any purchasers which are (or the Affiliates thereof are) primarily engaged in
the business of timeshare  development,  without  TWRI's prior written  consent.
Upon  written  notice  to the  Borrower  and the  Trustee  of an  assignment  in
accordance with the preceding sentence (which notice shall identify the Assignee
and the amount of the Advances and Notes assigned),  the Assignee shall have, to
the extent of such assignment  (unless  otherwise  provided in such assignment),
the obligations, rights and benefits of the Lender hereunder with respect to the
Advance(s)  assigned to it. For all  purposes of this  Agreement,  the  Assignee
shall,  so long as the Advance(s)  assigned to such Assignee  remain unpaid,  be
entitled  to the rights  and  benefits  of this  Agreement  with  respect to the
Advance(s) assigned to it as if (and the Borrower shall be directly obligated to
such  Assignee  under this  Agreement as if) such Assignee were the "Lender" for
purposes of this Agreement. Accordingly, unless otherwise provided, whenever any
action,  waiver,  notice or  consent  is to be  provided  to or by the Lender as
herein specified, such action, waiver, notice or consent shall (unless otherwise
expressly specified herein) also be provided to or by each Assignee.

                  (c) The Lender shall provide written notice of each assignment
to the Trustee and TWRI;  provided that failure to provide such notice shall not
affect the validity of any assignment.

                  (d)  Notwithstanding  the  provisions  of this Section 7.1, no
assignment  of an interest in an Advance to an entity  outside the United States
of America shall be effective unless the prospective  Assignee thereof certifies
to the Borrower and TWRI that payments to it in respect of the Advances will not
be subject to  withholding  taxes imposed by any  Governmental  Authority in the
United  States of  America  or any  political  subdivision  or taxing  authority
thereof or therein  or that if it is subject to such  withholding  taxes it will
not seek reimbursement or gross-up from the Borrower or TWRI.

                  Section 7.2. Participations.  (a) The Lender may sell or agree
to sell to any  person  or  entity  a  participation  in all or any  part of any
Advance held by it or Advances made or to be made by it. All amounts  payable by
the Borrower to the Lender under this  Agreement  shall be  determined as if the
Lender had not sold or agreed to sell any  participations in such Advance and as
if the  Lender  were  funding  all of such  Advance  in the  same way that it is
funding the Advance in which no participations have been sold.

                  (a)(b) The Lender may furnish any  information  concerning the
Borrower,  TWRI or any of their other Affiliates in the possession of the Lender
from time to time to assignees and participants.

SECTION 8. CERTAIN COVENANTS OF THE BORROWER.

                  The Borrower  covenants and agrees that so long as any Advance
shall remain unpaid:

                  (a) The  Borrower  shall be  operated in such a manner that it
would not be substantively  consolidated in the trust estate of any other Person
in the event of a bankruptcy  or  insolvency  of such Person and in such regard,
the Borrower shall:

                           (i)      not become involved in the day-to-day
                  management of any other Person;

                           (ii) not permit any  Affiliate to become  involved in
                  the day-to-day management of the Borrower except to the extent
                  provided in the Warehouse Facility Documents;

                           (iii)  not  engage  in  transactions  with any  other
                  Person  other  than  those  activities  described  herein  and
                  matters necessarily incident thereto;

                           (iv) maintain separate corporate records and books of
                  account in a separate business office from any other Person;

                           (v) the financial statements and books and records of
                  the Borrower and of TWRI reflect the separate existence of the
                  Borrower;

                           (vi) maintain its assets  separately  from the assets
                  of any other Person  (including  through the  maintenance of a
                  separate bank account);

                           (vii) maintain separate financial  statements,  books
                  and records from any other Person;

                           (viii) not guarantee any other  Person's  obligations
                  or advance  funds to, or accept  funds from,  any other Person
                  for the payment of expenses or otherwise  permit any Affiliate
                  to guarantee any of the Borrower's obligations;

                           (ix)  conduct  all  business  correspondence  of  the
                  Borrower and other communications in the Borrower's own name;

                           (x) not act as an agent of any  other  Person  in any
                  capacity except pursuant to contractual  documents  indicating
                  such  capacity and only in respect of  transactions  described
                  herein and matters necessarily incident thereto;

                           (xi) not  fail to hold  appropriate  meetings  of the
                  Board of  Directors  at least once per annum and  otherwise as
                  necessary to authorize all corporate action;

                           (xii) not fail to hold  meetings of the  stockholders
                  at least one time per annum;

                           (xiii)   not form, or cause to be formed, any
                  subsidiaries;

                           (xiv) not act as an agent of an Affiliate  nor permit
                  any Affiliate to act as its agent except to the limited extent
                  permitted under the Warehouse Facility Documents;

                           (xv) maintain a separate  office from each Affiliate,
                  which  office  may  be  on  premises  owned  or  leased  by an
                  Affiliate provided that such arrangement is set forth; and

                           (xvi)  not  engage  in  intercorporate   transactions
                  except to the extent  permitted  under the Warehouse  Facility
                  Documents   or  as   contemplated   in  its   certificate   of
                  incorporation,   including   ordinary   course   of   business
                  parent-subsidiary   transactions  not  inconsistent  with  any
                  specific  provision of this  Agreement  including this Section
                  8(a).

                  (b) The  Borrower's  certificate of  incorporation  limits the
Borrower's  activities to (i) the  purchasing and lending  against  interests in
pools of Receivables,  (ii) issuing  securities  secured by such obligations and
(iii) any activities incidental to the foregoing;

                  (c) The  Borrower  will  keep in full  effect  its  existence,
rights and franchises as a corporation  under the laws of the State of Delaware,
and will  obtain and  preserve  its  qualification  to do  business as a foreign
corporation  in each  jurisdiction  in which such  qualification  is or shall be
necessary to protect the  validity and  enforceability  of this  Agreement,  the
Notes or any of the Receivables;

                  (d) The Borrower  shall at all times observe and comply in all
material  respects with (i) all laws applicable to it, (ii) all  requirements of
law in the declaration and payment of dividends on its capital stock,  and (iii)
all  requisite  and  appropriate  corporate  and other  formalities  (including,
without  limitation,  meetings  of the  Borrower's  board of  directors  and, if
required  by  law,  its  charter  or  otherwise,   meetings  and  votes  of  the
shareholders of the Borrower to authorize corporate action) in the management of
its  business  and  affairs  and the  conduct of the  transactions  contemplated
hereby;

                  (e) The  Borrower  shall not issue or register the transfer of
any of its capital stock to any Person other than TWRI or any of its Affiliates;

                  (f) The Borrower  shall not (i)  consolidate  or merge with or
into  any  other  Person  or  convey  or  transfer  its  properties  and  assets
substantially  as an entirety to any other Person or (ii)  commingle  its assets
with those of any other Person;

                  (g) The Borrower will, at all times,  (i) maintain  minutes of
the meetings and other  proceedings of its  shareholders and board of directors;
(ii)  continuously  maintain the resolutions,  agreements and other  instruments
underlying the transactions  contemplated  hereby and by the Warehouse  Facility
Documents as official records of the Borrower; (iii) act solely in its corporate
name and  through  its  duly  authorized  officers  or  agents  to  maintain  an
arm's-length  relationship with its Affiliates and (iv) pay all of its operating
expenses and liabilities from its own funds;

                  (h) The Borrower shall conduct its business  solely in its own
name so as to not  mislead  others as to the  identity of the  corporation  with
which those others are concerned,  and particularly will use its best efforts to
avoid the  appearance of conducting  business on behalf of any of its Affiliates
or that the assets of the Borrower are  available to pay the creditors of any of
its Affiliates;

                  (i) The  Borrower  will not:  (a)  engage in any  business  or
activity  other than in  connection  with,  or relating to the ownership of, the
Receivables  and the  interests  in the  Vacation  Credits,  the issuance of the
Notes, and the specific transactions contemplated hereby; (b) become liable for,
issue,  incur,  assume,  or allow to remain  outstanding  any  indebtedness,  or
guaranty  any  indebtedness  of any  Person,  other  than the  Notes,  except as
contemplated   Warehouse  Facility  Documents;   and  (c)  seek  dissolution  or
liquidation in whole or in part or reorganization of its business or affairs;

                  (j) At any  time  and from  time to  time,  upon  the  written
request of the Trustee  (it being  acknowledged  that the Trustee  shall have no
obligation  to so  request)  or  the  Lender,  and at the  sole  expense  of the
Borrower,  the Borrower will promptly and duly complete and deliver such further
instruments  and documents  and take such further  actions as the Trustee or the
Lender may reasonably request (it being acknowledged that the Trustee shall have
no obligation to so request) for the purpose of obtaining or preserving the full
benefits to the Trustee on behalf of the  Noteholders  under the  Indenture,  as
supplemented  from time to time, and of the rights and powers therein granted to
the Trustee on behalf of the Noteholders,  including,  without  limitation,  the
filing of any financing or continuation  statements under the Uniform Commercial
Code in  effect in any  jurisdiction  with  respect  to the  security  interests
created thereby.  The Borrower also hereby  authorizes the Trustee or the Lender
to file any such financing or  continuation  statement  without the signature of
the Borrower to the extent  permitted by applicable  law. The Trustee shall have
no obligation to determine  whether or not financing or continuation  statements
need be filed or where such financing or continuation  statements,  if any, need
to be filed. A photographic  or other  reproduction  of this Agreement  shall be
sufficient as a financing statement for filing in any jurisdiction;

                  (k) The Borrower  will not, nor will it permit or allow others
to, create,  incur or permit to exist any lien, security interest or claim on or
to the  related  Assets,  other  than  the  security  interests  created  by the
Indenture. The Borrower will defend the Trust Estate against, and will take such
other action as is necessary to remove, any lien,  security interest or claim on
or to the  related  Assets,  other than the  security  interests  created by the
Indenture,  and the  Borrower  will defend the right,  title and interest of the
Trustee on behalf of the Noteholders in and to any of the related Assets against
the claims and demands of all persons whomsoever;

                  (l) The Borrower  will not, nor will it permit or allow others
to, amend,  modify,  terminate or waive any  provision of any  Receivable in any
manner which could  reasonably  be expected to materially  adversely  affect the
value of the related Assets;

                  (m) The Borrower will furnish to the Trustee from time to time
statements and schedules  further  identifying and describing the related Assets
and such other reports in connection  with the related  Assets as the Trustee or
the Lender  may  reasonably  request  (the  Trustee  not being  obligated  to so
request), all in reasonable detail;

                  (n) The  Borrower  will  notify  the  Trustee  and the  Lender
promptly, in reasonable detail, (i) of any lien or security interest (other than
security  interests created thereby) on, or claim asserted  against,  any of the
related  Assets,  or (ii) of the  occurrence  of any  other  event  which  could
reasonably be expected to have a material adverse effect on the aggregate market
value of the related  Assets or on the  security  interests,  created  under the
Indenture;

                  (o) The  Borrower  will not change the  location  of its chief
executive  office/chief  place of business or remove its books and records  from
the  location  specified  in the first  paragraph  hereof  or  change  its name,
identity or corporate  structure to such an extent that any financing  statement
filed by the Borrower or the Trustee in  connection  with this  Agreement  would
become  seriously  misleading,  unless it shall have given the  Trustee  and the
Lender at least 60 days prior written notice thereof;

                  (p) The Borrower shall at any reasonable time and from time to
time upon reasonable notice to the Borrower,  permit the Trustee,  the Lender or
any agent or  representative  thereof,  to examine and make copies and abstracts
from the  records  and books of  account  of, and visit the  properties  of, the
Borrower and to discuss the  affairs,  finances,  accounts and  prospects of the
Borrower with any of its officers and directors and the  Borrower's  independent
accountants;  once a year, or at anytime there exists an Event of Default,  upon
reasonable notice to the Borrower,  permit the Trustee,  the Lender or any agent
or  representative  thereof,  to examine  and audit the books and records of the
Borrower (including,  without limitation, any licenses necessary for the conduct
of its  business)  which  examination  and audit  shall be at the expense of the
Borrower;

                  (q) The Borrower  shall  permit the Trustee or the Lender,  at
such entity's sole discretion, to conduct, or may permit an agent of such entity
to conduct a due diligence  review of any Receivable  Documents  relating to the
Receivables  being pledged  hereunder,  either before or after the making of the
related Advance (the Trustee shall not be obligated to review);

                  (r) The Borrower shall not,  without the prior written consent
of the Trustee or the Lender,  change,  amend,  modify or supplement  any of the
following:  (i) its  certificate of  incorporation;  (ii) by-laws;  or (iii) its
shareholders  agreements,  which consent shall not be  unreasonably  withheld so
long as such change,  amendment,  modification  or supplement does not adversely
affect the rights of the Lender, as Noteholder hereunder or in, to and under the
related  Assets on behalf  of the  Lender,  as  Noteholder,  including,  without
limitation,  the  priority  of the  Trustee's  security  interest in the related
Assets on behalf of the Lender, as Noteholder;

                  (s) The Borrower  shall pay its own expenses and shall pay (i)
all  reasonable  legal costs,  incurred under or in the  implementation  of this
Agreement, (ii) any third party costs incurred under or in the implementation of
this Agreement, and (iii) after the occurrence of an Event of Default, all costs
and expenses (including attorneys' fees and costs of settlement) incurred by the
Lender in enforcing any  obligations  of or in collecting  any payments due from
the  Borrower  hereunder  or under the Notes by reason of such Event of Default.
Attorneys' fees, expenses and disbursements incurred in enforcing,  or on appeal
from, a judgment  pursuant  hereto shall be recoverable  separately  from and in
addition  to any other  amount  included  in such  judgment,  and this clause is
intended to be severable  from the other  provisions  of this  Agreement  and to
survive and not be merged into such judgment;

                  (t) To the  extent  that a  Rating  Agency  requires  that the
Borrower have more than one independent  director,  the Borrower shall amend its
organizational documents to comply with such Rating Agency's request;

                  (u) If an Event of Default has occurred and is continuing, the
Borrower shall not declare a dividend or make any  distributions  on its capital
stock; and

                  (v)  Maintenance  of  Borrowing  Base.  Upon  notice  from the
Trustee,  the Master Servicer or the Noteholders under the Indenture or from the
Lender,  or actual knowledge of a Borrowing Base Deficiency,  the Borrower shall
no later than two Business Days after such notice or knowledge of such Borrowing
Base  Deficiency,  either prepay  principal on the Notes in whole or in part, or
Grant  additional  Eligible   Receivables  to  the  Trustee  on  behalf  of  the
Noteholders,  such that  after  giving  effect to such  prepayment  or Grant,  a
Borrowing Base Deficiency will not exist.


SECTION 9. CERTAIN COVENANTS OF TWRI.

                  TWRI  covenants and agrees that so long as any Advances  shall
remain unpaid:

                  Section 9.1.  Existence.  TWRI will take and fulfill, or cause
to be taken and fulfilled,  all actions and conditions necessary to preserve and
keep in full  force  and  effect  its  existence,  rights  and  privileges  as a
corporation and will not liquidate or dissolve, and it will take and fulfill, or
cause to be taken  and  fulfilled,  all  actions  and  conditions  necessary  to
qualify, and to preserve and keep in full force and effect its qualification, to
do business  in each  jurisdiction  in which the conduct of its  business or the
ownership or leasing of its properties requires such qualification.

                  Section  9.2.  Compliance  with  Law,  etc.  TWRI will not (a)
violate any laws,  ordinances,  governmental rules or regulations to which it is
or may become subject or (b) fail to obtain or maintain any patents, trademarks,
service marks, trade names, copyrights,  licenses,  permits, franchises or other
governmental  authorizations  necessary to the ownership of its Vacation Credits
or to the conduct of its business.

                  Section  9.3.  Payment of Taxes and Claims.  TWRI will pay and
discharge  promptly,  as and when due, all taxes,  assessments and  governmental
charges  and  levies  imposed  upon it,  its  income  or  profits  or any of its
properties;  provided,  however,  that the foregoing  need not be paid while the
same is being  contested  in good faith by  appropriate  proceedings  diligently
conducted so long as:

                  (a)  adequate   reserves   shall  have  been   established  in
accordance with GAAP with respect thereto; and

                  (b)  the  right  of  TWRI,  as the  case  may  be,  to use the
particular property shall not be materially and adversely affected thereby.

                  Section 9.4. Inspection.  TWRI will permit, once a year, or at
anytime  there  exists an Event of Default,  upon  reasonable  notice to it, the
Trustee, the Lender, or any representative or agent, (a) to examine all books of
account,  records,  reports  and other  papers of TWRI  relevant  to its role as
originator of the  Receivable  (including  the  Receivable  Files),  (b) to make
copies and take extracts from any thereof, (c) to discuss the affairs,  finances
and  accounts of TWRI with its  respective  officers and  independent  certified
public   accountants  (and  by  this  provision  TWRI  hereby   authorizes  said
accountants  to discuss with the Lender the finances and accounts of TWRI),  and
(d) to visit and inspect,  at reasonable times during normal business hours, the
properties of TWRI. It is understood  and agreed by the parties  hereto that all
reasonable  expenses  in  connection  with any  such  inspection  or  discussion
incurred  by the Lender or TWRI,  any  officers  and  employees  thereof and the
independent  certified public accountants  therefor shall be expenses payable by
TWRI.

                  Section 9.5. Consolidation and Merger. TWRI shall not merge or
consolidate with any other Person.

                  Section  9.6.  Control.  So long as any of the Notes  remains
Outstanding,  TWRI will not sell,  pledge or otherwise transfer any of the
capital stock of the Borrower held by TWRI.

                  Section 9.7. Tax Returns.  (a) At all times, so long as any of
the Notes or the other obligations  secured by the Indenture remain outstanding,
TWRI and the Borrower shall be members of the same  affiliated  group within the
meaning of Section  1504 of the Code (the  "TWRI  Group")  and shall join in the
filing of a  consolidated  return for federal  income tax  purposes  and, to the
extent  permitted by law, in the filing of consolidated or combined  returns for
state, local and foreign tax purposes.

                  (a) (b) TWRI shall  promptly pay and  discharge,  or cause the
payment and discharge of, all the TWRI Group,  or federal  income taxes (and all
other  material  taxes) when due and payable by TWRI,  the Borrower,  except (i)
such as may be paid thereafter  without penalty or (ii) such as may be contested
in good faith by appropriate  proceedings and for which an adequate  reserve has
been  established and is maintained in accordance with GAAP. TWRI shall promptly
notify the Borrower,  the Trustee and the Noteholders of any material challenge,
contest or proceeding pending by or against TWRI or TWRI Group before any taxing
authority.

                  Section 9.8. Protection of Right, Title and Interest.

                  (a) TWRI  shall  deliver  (or  cause to be  delivered)  to the
Borrower and the Trustee  file-stamped  copies of, or filing  receipts  for, any
document filed as provided above, as soon as available following such filing. In
the event that TWRI fails to perform its obligations under this subsection,  the
Borrower  or the Trustee  may do so, on TWRI's  behalf,  at the expense of TWRI.
TWRI  hereby  grants  the  Borrower  and the  Trustee  a power  of  attorney  to
effectuate the provisions of the preceding sentence.

                  (b) TWRI  shall not  change its name  identity,  or  corporate
structure  in any manner  that  would,  could,  or might make any UCC  financing
statement or  continuation  statement filed by TWRI in accordance with paragraph
(a) above  seriously  misleading  within the meaning of ss. 9-402(7) of the UCC,
unless it shall  have  given the  Borrower  and the  Trustee at least five days'
prior  written  notice  thereof  and  shall  have  promptly  filed   appropriate
amendments  to all  previously  filed UCC financing  statements or  continuation
statements.

                  (c) TWRI shall give the  Borrower  and the Trustee at least 60
days' prior written notice of any relocation of its principal  place of business
or chief  executive  office if, as a result of such  relocation,  the applicable
provisions  of  the  UCC  would  require  the  filing  of any  amendment  of any
previously  filed UCC  financing  or  continuation  statement  or of any new UCC
financing  statement and shall promptly file any such  amendment.  TWRI shall at
all times maintain each office from which it shall service the  Receivables  and
its principal executive office,  within the United States of America. TWRI shall
pay all  filing  fees or  taxes  payable  in  respect  of any UCC  financing  or
continuation statements required to be filed pursuant to this Section 9.8(c).

                  (d)  TWRI  shall  deliver  to the  Borrower  and  the  Trustee
promptly after the execution and delivery of each amendment  hereto,  an Opinion
of Counsel  either (i) stating  that,  in the opinion of such  counsel,  all UCC
financing  statements  and  continuation  statements  necessary  to preserve and
protect  fully the  interest of the Borrower and the Trustee in the Trust Estate
have been filed,  or (ii) stating that, in the opinion of such counsel,  no such
action shall be necessary to preserve and protect such interest.

                  (e) Other Liens or Interests. Except for the conveyances under
the  Indenture,  TWRI will not sell,  pledge,  assign or  transfer  to any other
Person, or grant, create, incur, assume or suffer to exist any Lien on the Trust
Estate or any  interest  therein,  and TWRI shall defend the right,  title,  and
interest  of the  Borrower  and the  Trustee  in, to and under the Trust  Estate
against all claims of third  parties  claiming  through or under TWRI;  provided
however, that TWRI's obligations under this Section 9.8 shall terminate upon the
repayment in full of the Note and the  expiration of any  applicable  preference
period.

                  Section 9.9.  Further  Assurances.  TWRI will promptly execute
and deliver all further  instruments  and documents and take all further  action
that may be necessary in order to give effect to the provisions of the Warehouse
Facility Documents and the transactions contemplated hereby.

                  Section  9.10.  Independence.  Until  367  days  have  elapsed
following payment and satisfaction of all obligations of the Borrower  hereunder
and in respect of the Advances, TWRI shall be required to (and shall assure that
each other  Affiliate of TWRI shall) observe the applicable  legal  requirements
for the  recognition  of the Borrower as a legal entity  separate and apart from
TWRI and each other Affiliate of TWRI, including,  without limitation,  assuring
that each of the following is complied with:

                  (a) TWRI and  each  other  Affiliate  of TWRI  shall  maintain
separate records and books of account (each of which shall be sufficiently  full
and complete to permit a determination  of the assets and liabilities of TWRI or
such  Affiliate,  as the case  may be,  separate  and  apart  from  those of the
Borrower and to permit a determination  of the obligees thereon and the time for
performance on each of the  obligations of TWRI or such  Affiliate,  as the case
may be,  separate  and  apart  from  those of the  Borrower)  from  those of the
Borrower;

                  (b)      neither TWRI nor any of its other  Affiliates  shall
commingle any of its assets or funds with those of the Borrower;

                  (c) the board of directors of TWRI shall not dictate decisions
with respect to the  Borrower's  business and daily  operations,  and TWRI shall
maintain its own corporate  formalities and shall otherwise respect the separate
corporate identity of the Borrower;

                  (d) other than the transactions  contemplated by the Warehouse
Facility  Documents,  neither TWRI nor any of its other  Affiliates  shall enter
into any transactions with the Borrower;

                  (e) neither TWRI nor any of its other  Affiliates shall accept
appointment as, or act as, an agent of the Borrower  except,  to the extent TWRI
performs certain servicing and collection functions pursuant to the Indenture;

                  (f) neither TWRI nor any of its other Affiliates shall advance
funds to the  Borrower  (except  for the making of capital  contributions);  and
neither TWRI nor any of its other  Affiliates will otherwise supply funds to, or
guarantee any obligation of, the Borrower;

                  (g)  neither  TWRI  nor  any of  its  other  Affiliates  shall
guarantee,  or otherwise  become  liable with respect to, any  obligation of the
Borrower;

                  (h) TWRI and each of its other  Affiliates  shall at all times
hold  itself  out to the  public  under its  respective  name as a legal  entity
separate and distinct from the Borrower; and

                  (i) all  financial  reports  prepared  by TWRI and each of its
other Affiliates shall comply with GAAP.

                  Section 9.11. Other  Agreements and Parties.  TWRI will comply
with all terms of the Warehouse  Facility Documents to which it is a party. TWRI
will  not  (a)  except  as  otherwise  expressly  set  forth  herein  and in the
Indenture,  agree to any amendment,  supplement or  modification to or waiver of
the terms of the Warehouse Facility Documents to which it is a party without the
consent of the Lender,  or (b) consent to the  appointment  of any  Subservicer,
without the consent of the Lender, such consent not to be unreasonably withheld.

                  Section 9.12. Insurance Coverage. TWRI will maintain insurance
coverage, for itself and its subsidiaries, that encompasses employee dishonesty,
forgery or alteration,  theft,  disappearance and destruction,  robbery and safe
burglary,  property (other than money and securities),  and computer fraud in an
aggregate amount of at least $1,000,000.

                  Section 9.13..  Financial Covenants.

                  (a) Minimum Tangible Net Worth.  TWRI shall maintain a minimum
Tangible  Net Worth equal to or greater than the sum of (A)  $113,000,000,  plus
(B) fifty  percent  (50%) of TWRI's Net Income  (without  regard to net  losses)
after  December 31, 1998,  plus (C) eighty percent (80%) of New Equity raised by
TWRI.

                  (b)      Maximum Leverage Ratio.  The Borrower shall maintain
a Maximum Leverage Ratio not to exceed 2.00 to 1.00.

                  Section 9.14.     Reserved.

                  Section  9.15.  Interest  Rate  Protection.  If on any date of
determination,  (a) the  weighted  average  Receivable  Coupon Rate of the Trust
Estate  Receivables is less than (b) the Notes Interest Rate plus 6%, TWRI shall
purchase  interest rate caps  satisfactory  to the Lender.  The proceeds of such
interest  rate caps shall be pledged to the  Borrower.  TWRI shall remain liable
for any costs associated with such interest rate caps.

                  Section 9.16.     Break-up  Fee.  TWRI shall pay the Lender
the Break-up Fee pursuant to the terms and  conditions of the Engagement Letter.

                  Section 9.17.     Reserved.

                  Section 9.18.     Worldmark.  (a) TWRI  will not  consent  to
any  request  from  Worldmark  to  allow  Worldmark  to encumber, pledge or
hypothecate any Resort property without the written consent of the Lender.

                  (a)(b) TWRI will  continue to manage  Worldmark in  accordance
with the management agreement between TWRI and Worldmark,  as such agreement may
be amended  from time to time with the  written  consent of the Lender as may be
amended  from time to time on account of (i) a change in the  agreement  made in
order to keep TWRI or Worldmark in compliance with federal, state or local laws,
rules and regulations, or (ii) as such agreement may be amended with the written
consent of the Lender.


SECTION 10. INFORMATION TO BE FURNISHED TO LENDER.

                  Section 10.1.  Information to be Furnished by the Borrower
or TWRI.

                  (a)  Financial  Statements.  The  Borrower  and TWRI will each
deliver or cause to be delivered to the Lender (i) no later than forty-five (45)
days  following  the end of each  quarter  (other  than  the 4th  quarter),  its
quarterly consolidated financial statements, (ii) no later than ninety (90) days
following the end of each fiscal year, its audited annual consolidated financial
statements prepared by KPMG LLP or another nationally recognized accounting firm
approved by the Lender,  reflecting material inter-company  adjustments,  all of
which shall conform with GAAP.

                  (b) TWRI Officer's Certificate. Concurrently with the delivery
of the reports required in Section  10.1(a),  TWRI shall provide the Lender with
an Officer's  Certificate  which shall (i) indicate TWRI's Tangible Net Worth at
the end of such  quarter,  (ii)  certify  that  TWRI is in  compliance  with the
financial covenants  contained in Section 9.13 hereof,  together with details of
all calculations used to determine such compliance, (iii) certify that no Events
of Default have  occurred,  or if an Event of Default has  occurred,  the status
thereof,  and (iv) that it is in compliance with each of the Warehouse  Facility
Documents to which it is a party.

                  (c)  Borrower  Officer's  Certificate.  Concurrently  with the
delivery of the reports required in Section 10.1(a),  the Borrower shall provide
the Lender with an Officer's  Certificate which shall (i) certify that no Events
of Default have  occurred,  or if an Event of Default has  occurred,  the status
thereof,  and (ii) that it is in compliance with each of the Warehouse  Facility
Documents to which it is a party.

                  (d) Event of Default Officer's Certificate.  In the event that
any Officer of TWRI or the Borrower shall have obtained knowledge of any Default
or Event of Default,  TWRI or Borrower,  as the case may be, shall promptly (and
in any event  within  five (5) days)  deliver an  Officer's  Certificate  to the
Lender  specifying the nature and period of existence  thereof,  what action the
Borrower  or TWRI has  taken or is  taking  or  proposes  to take  with  respect
thereto,  and an estimate of the time necessary to cure such condition or event.
Nothing in this  Section  10.1(d)  or in any such  Officer's  Certificate  shall
affect the length of the cure periods set forth in the Indenture.

                  (e)  Receivables  Data. On each  Determination  Date or at the
request by the  Lender,  TWRI or the  Borrower  shall  deliver  such other data,
filings and  information  in electronic  format  (including,  but not limited to
cumulative  data  with  respect  to  the  Receivables  regarding  delinquencies,
prepayments,  any repurchases and/or substitutions of Receivables by TWRI or the
Borrower) as the Lender may require to verify the  information  contained in the
related  Servicer  Report or to determine  whether a Borrowing  Base  Deficiency
exists or such information the Lender may from time to time reasonably request.

                  (f) Worldmark Financial Statements.  Within one hundred twenty
(120) days of the end of  Worldmark's  fiscal year,  TWRI or the Borrower  shall
deliver the audited annual  consolidated  financial  statements of Worldmark and
the Annual  Report  required  to be  delivered  to holders of  Vacation  Credits
pursuant to Section 7.2(c) of the by-laws of Worldmark.

                  (g) Vacation Credits Data.  Within forty-five (45) days of the
end of each  quarter,  TWRI shall  deliver any audit  reports  prepared by third
parties relating to TWRI and Worldmark  (including but not limited to reports on
the number of Vacation Credits sold and remaining in inventory).

                  (h) Public  Reports.  TWRI shall  promptly  provide the Lender
with copies of all public announcements and public filings relating to TWRI.


SECTION 11. DEFAULTS, REMEDIES AND TERMINATION.

                  Section  11.1.  Events of Default.  Events of Default and
Remedies  therefor  are set forth in Sections  6.1, 6.2 and 6.3 of
the Indenture.

                  Section 11.2.  Termination of Funding Obligation.  If an
Event of Default has occurred and is continuing,  the Lender shall have no
obligation to make Advances hereunder.


SECTION 12. INTERPRETATION OF AGREEMENT.

                  Section 12.1.  Definitions.  Capitalized terms used herein but
not defined shall have the meanings set forth in "Trendwest  Warehouse  Facility
Definitions" attached hereto as Annex A.

                  Section 12.2.  Accounting  Terms.  All  accounting  terms used
herein  that are not  otherwise  expressly  defined  shall  have the  respective
meanings given to them in accordance with GAAP at the particular time.

                  Section  12.3.  Governing  Law. THIS  AGREEMENT  AND THE NOTES
SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE LAW OF THE STATE OF
NEW YORK.

                  Section 12.4. Headings. The headings of the Sections and other
subsections of this  Agreement  have been inserted for  convenience of reference
only and shall not affect the meaning of this Agreement.

                  Section   12.5.   Independence   of   Covenants,   etc.   Each
representation,  covenant or Event of Default herein shall be given  independent
effect so that if any action or condition  would violate any of such  covenants,
would breach any of such  representations or would constitute any of such Events
of Default,  the fact that such action or condition would not violate or breach,
any other  covenant or  representation  or  constitute  another Event of Default
shall  not  avoid  the  violation  of such  covenant  or  representation  or the
occurrence of such Event of Default.

SECTION 13. MISCELLANEOUS.

                  Section  13.1.  Notices.  (a) All  communications  under  this
Agreement  shall be in  writing  and  shall be  delivered  or  mailed or sent by
facsimile  transmission  and  confirmed  in  writing  (i) if to the  Lender,  to
Prudential Securities  Incorporated,  Attention:  Ken Leavy, One New York Plaza,
12th Floor,  New York,  New York 10292,  facsimile  number:  212-778-8876,  with
copies to (A) Prudential  Securities  Incorporated-Credit  Analysis  Department,
Attention:  James Maitland,  One Seaport Plaza, 199 Water Street,  27th Fl., New
York,  New  York  10292,  facsimile  number:  212-214-7678,  and (B)  Prudential
Securities  Incorporated,  Attention:  Andrew  Yuder,  One New York Plaza,  14th
Floor, New York, New York 10292,  facsimile number:  212-778-7401 and (ii) if to
the  Borrower or TWRI,  at the  address  set forth in Section  2.2(b) or at such
other address or facsimile  number as it shall have  furnished in writing to the
Lender.

                  (a)(b) Any written  communication  so addressed  and mailed by
certified or registered mail, return receipt requested,  shall be deemed to have
been given when so mailed. All other written  communications  shall be deemed to
have been given upon receipt thereof.

                  Section 13.2. Survival.  All  representations,  warranties and
covenants made by the Borrower  herein or by the Borrower in any  certificate or
other  instrument  delivered under or in connection with this Agreement shall be
considered to have been relied upon by the Lender and shall  survive  regardless
of any investigation made by the Lender or on the Lender's behalf.

                  Section 13.3.  Successors and Assigns. This Agreement shall be
binding upon the parties hereof and their respective successors and assigns, and
shall inure to the benefit of and be enforceable by the parties hereof and their
respective successors and assigns permitted hereunder.  Whether or not expressly
so stated and subject to the  restrictions  set forth herein,  the provisions of
Sections 5 through 13 of this  Agreement  are  intended  to be for the  Lender's
benefit and shall be enforceable by the Lender; and, provided further,  that the
provisions of Sections 6.2 and 11.1 hereof shall also be for the benefit of, and
shall be  enforceable  by, any Person who shall no longer be a Lender  hereunder
but who shall have  incurred  any  expense or been  subjected  to any  liability
referred to therein while, or on the basis of being, a Lender.

                  Section 13.4. Amendment and Waiver. (a) This Agreement and the
Notes may be amended or  supplemented,  and the observance of any term hereof or
thereof may be waived, with the written consent of the Borrower, TWRI and (i) on
or prior to the Initial  Funding  Date,  the Lender,  and (ii) after the Initial
Funding Date,  the Lender (or, if multiple  Lenders,  Lenders with respect to at
least 66-2/3% in aggregate unpaid  principal  amount of the Advances;  provided,
however, that no such amendment, supplement or waiver shall, without the written
consent of all Lenders, (a) change, with respect to the Advances,  the amount or
time of any required  prepayment  or payment of principal or premium or the rate
or time of payment of interest,  or change the funds in which any  prepayment or
payment on the Advances is required to be made; (b) reduce the percentage of the
aggregate  principal amount of Advances  required for any amendment,  consent or
waiver  hereunder;  (c) release any material  Lien of the Trustee,  held for the
benefit of Noteholders,  on any of the Assets or affect the priority  thereof or
(d) make changes which would have an adverse effect on the Lenders.

                  (b)   Any amendment,  supplement or waiver effected in
accordance with this Section 13.4 shall be binding upon the Lender, each
Assignee and the Borrower.

                  (c) The Borrower will not solicit, request or negotiate for or
with respect to any proposed waiver or amendment of any of the provisions of the
Warehouse Facility Documents or the Notes unless the Lender (irrespective of the
amount of Advances  made by it) shall be informed  thereof by the  Borrower  and
shall be afforded the  opportunity of considering the same and shall be supplied
by the Borrower  with  sufficient  information  to enable it to make an informed
decision with respect thereto. Executed or true and correct copies of any waiver
effected  pursuant to the  provisions of this Section 13.4 shall be delivered by
the Borrower to the Lender forthwith  following the date on which the same shall
have been executed and  delivered by the Lender of the  requisite  percentage of
Advances.

                   (d) Any amendment which adversely affects the Trustee's
rights,  duties and immunities shall require the consent of the Trustee.

                  Section 13.5. Counterparts. This Agreement may be executed and
delivered simultaneously in two (2) or more counterparts, each of which shall be
deemed an original,  but all such counterparts shall together constitute but one
and the same instrument.

                  Section 13.6.  Reproduction  of Documents.  This Agreement and
all  documents  relating  hereto  (other  than the  Notes),  including,  without
limitation,  (a)  consents,  waivers and  modifications  that may  hereafter  be
executed,  (b)  documents  received by the Lender at the closing of the Lender's
making  of  Advances,  and (c)  financial  statements,  certificates  and  other
information  heretofore or hereafter  furnished to the Lender, may be reproduced
by the Lender by any photographic or other similar  process,  and the Lender may
destroy any original document so reproduced.  The Borrower agrees and stipulates
that, to the extent  permitted by applicable law and court or agency rules,  any
such reproduction  shall be admissible in evidence as the original itself in any
judicial  or  administrative  proceeding  (whether  or not  the  original  is in
existence  and  whether or not such  reproduction  was made by the Lender in the
regular  course of  business)  and that any  enlargement,  facsimile  or further
reproduction  of such  reproduction  shall be admissible in evidence to the same
extent.

                  Section 13.7.  Consent to Jurisdiction and Venue. The Borrower
and TWRI each hereby irrevocably (i) agrees that any suit, action or other legal
proceeding arising out of or relating to the Warehouse Facility Documents or any
Notes  may be  brought  in a court of  record in the State of New York or in the
courts of the United States of America  located in such State,  (ii) consents to
the jurisdiction of each such court in any such suit, action or proceeding,  and
(iii) waives any objection  which it may have to the laying of venue of any such
claim  that  any  such  suit,  action  or  proceeding  has  been  brought  in an
inconvenient  forum  and  covenants  that it will  not  seek  to  challenge  the
jurisdiction  of any such  court or seek to oust  the  jurisdiction  of any such
court, whether on the basis of inconvenient forum or otherwise. The Borrower and
TWRI each irrevocably  consent to the service of any and all process in any such
suit, action or proceeding by mail copies of such process to the Borrower at its
address for notices provided in Section 13.1 hereof.  The Borrower and TWRI each
agree that a final judgment in any such action or proceeding shall be conclusive
and may be enforced  in other  jurisdictions  by suit on the  judgment or in any
other manner  provided by law. All mailings  under this Section 13.7 shall be by
registered or certified mail, return receipt requested.  Nothing in this Section
13.7 shall affect the Lender's  right to serve legal process in any other manner
permitted  by law or affect  the  Lender's  right to bring  any suit,  action or
proceeding  against the Borrower or any of its  properties  in the courts of any
other jurisdiction.

                  Section 13.8. No Petition. The Lender and each Assignee hereby
covenant and agree that,  until the expiration of the date which is one year and
one day after the payment in full of all Notes  outstanding  and issued pursuant
to the  Indenture,  it will not institute  against the Borrower,  or join in any
institution   against  the   Borrower   of,  any   bankruptcy,   reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any  applicable  bankruptcy  or similar law in connection  with any  obligations
relating to the Advances or the Warehouse Facility Documents.

                  Section  13.9.  Acts  of  Lender.  (a)  Any  request,  demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Agreement  to be  given  or taken by the  Lender  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
the  Lender in person or by agents  duly  appointed  in  writing;  and except as
herein otherwise expressly provided such action shall become effective when such
instrument  or  instruments  is or are  delivered  to  the  Borrower.  Proof  of
execution of any such instrument or of a writing appointing any such agent shall
be sufficient for any purpose of this  Agreement if made in the manner  provided
in this Section 13.9.

                  (a)(b) The fact and date of the execution by any person of any
such  instrument or writing may be proved in any manner that the Borrower  deems
sufficient.

                  (c) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other  action by the Lender or any  Assignee  shall bind the
Lender and such Assignee in respect of anything done,  omitted or suffered to be
done by the Borrower in reliance thereon, whether or not notation of such action
is made upon such Note.

                  Section 13.10.  Confidentiality.  All  non-public  information
relating  to  this  Agreement,   the  Warehouse   Facility   Documents  and  the
transactions  contemplated  thereby  will  be kept  confidential  by  TWRI,  the
Borrower and the Lender, except to the extent disclosure of such information may
be required by law,  rule or regulation  applicable  to such Person.  The Lender
agrees to cause each assignee and Participant  with which it is a party to agree
to keep such  information  confidential.  The  provisions  of this Section 13.10
shall survive the termination of this Agreement.



<PAGE>





                  IN WITNESS WHEREOF, the parties hereto have caused this Credit
Agreement to be duly executed as of the day and year first above written.

                       TW HOLDINGS II, INC.



                       By:      ___________________________
                                Name:
                                Title:


                       TRENDWEST RESORTS, INC.



                       By:      __________________________
                                Name:
                                Title:



                       PRUDENTIAL SECURITIES
                       CREDIT CORPORATION


                       By:      _________________________
                                Name:
                                Title:



<PAGE>



                                    EXHIBIT A



                            FORM OF BORROWING NOTICE


Prudential Securities Credit Corporation
One Seaport Plaza, 27th Floor
New York, New York 10292
Fax: (212) 214-7535
Attention:  Robert Troiano

         In  accordance  with Section 1.3 of the Credit  Agreement,  dated as of
April 15, 1999 (the "Credit Agreement"),  by and among TW Holdings II, Inc. (the
"Borrower"),   Trendwest  Resorts,   Inc.,  and  Prudential   Securities  Credit
Corporation (the "Lender"), the undersigned, an authorized representative of the
Borrower  gives  notice to the Lender that the Borrower  proposes to borrow,  in
accordance  and  subject to the terms of the Credit  Agreement,  from the Lender
$[__] (the "Advance") on [DATE] (the "Proposed  Funding Date").  All capitalized
terms  used but not  defined  herein  shall  have  the  meanings  given  them in
"Trendwest  Warehouse  Facility  Definitions"  attached hereto as Annex A to the
Credit Agreement.

         In connection with this Borrowing Notice and the requested Advance:

     1.  The  Borrower  represents  that  on  the  Proposed  Funding  Date,  all
conditions  precedent  required in Sections 3 and 4 and  elsewhere in the Credit
Agreement have been satisfied.

     2.  Pursuant  to Section  1.3 of the Credit  Agreement,  the  Borrower  has
attached hereto the Schedule of Receivables  containing the Required Information
in hard copy and in electronic format.

     3. No Borrowing Base Deficiency exists.

     4. The Advance should be wired to [WIRING INSTRUCTIONS].

                                    TW HOLDINGS II, INC.


                                    By:      ____________________________
                                             Name:
                                             Title:

cc:  Dan Lynch (PSCC - Fax: (212) 214-7533)
     Peter Austin (PSI - Fax: (212) 778-7401)
     Lina Hsu (PSI - Fax: (212) 778-3716)


<PAGE>




                                    EXHIBIT B

                       TWRI CREDIT AND COLLECTION POLICIES



<PAGE>




                                    EXHIBIT C

                        FORM OF INSTALLMENT SALE CONTRACT







                              TW HOLDINGS II, INC.,
                                   as Borrower


                            TRENDWEST RESORTS, INC.,
                               as Master Servicer


                               SAGE SYSTEMS, INC.,
                                  as Custodian


                                       and

                             LASALLE NATIONAL BANK,
                                   as Trustee


                                 --------------



                                 TRUST INDENTURE

                                 --------------



                           Dated as of April 15, 1999







<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                             <C>
ARTICLE 1.  DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION...............................................2

     SECTION 1.1.   General Definitions...........................................................................2
     SECTION 1.2.   Compliance Certificates and Opinions..........................................................2
     SECTION 1.3.   Form of Documents Delivered to Trustee........................................................3
     SECTION 1.4.   Acts of Noteholders, etc......................................................................4
     SECTION 1.5.   Notice to Noteholders; Waiver.................................................................5
     SECTION 1.6.   Effect of Headings and Table of Contents......................................................6
     SECTION 1.7.   Successors and Assigns........................................................................6
     SECTION 1.8.   GOVERNING LAW.................................................................................6
     SECTION 1.9.   Legal Holidays................................................................................6
     SECTION 1.10.  Execution in Counterparts.....................................................................6
     SECTION 1.11.  Inspection ...................................................................................7
     SECTION 1.12.  Survival of Representations and Warranties....................................................7

ARTICLE 2.  THE NOTES ............................................................................................7

     SECTION 2.1.   General Provisions............................................................................7
     SECTION 2.2.   Execution, Authentication, Delivery,
                               and Dating.........................................................................8
     SECTION 2.3.   Transfer and Exchange.........................................................................9
     SECTION 2.4.   Mutilated, Destroyed, Lost and Stolen Notes..................................................10
     SECTION 2.5.   Payment of Interest and Principal; Rights Preserved..........................................11
     SECTION 2.6.   Persons Deemed Owners........................................................................12
     SECTION 2.7.   Cancellation.................................................................................12
     SECTION 2.8.   Noteholder Lists.............................................................................12
     SECTION 2.9.   Treasury Notes...............................................................................12

ARTICLE 3.  ACCOUNTS; COLLECTION AND APPLICATION OF MONEYS; REPORTS..............................................13

     SECTION 3.1.   Trust Accounts; Investments by Trustee.......................................................13
     SECTION 3.2.   Establishment and Administration of the Collection Account...................................15
     SECTION 3.3.   Reserved.  ..................................................................................15
     SECTION 3.4.   Distributions................................................................................16
     SECTION 3.5.   Certifications to Noteholders................................................................17
     SECTION 3.6.   Returned Payments............................................................................17

ARTICLE 4.  THE TRUST ESTATE.....................................................................................17

     SECTION 4.1.   Acceptance by Trustee........................................................................17
     SECTION 4.2.   Subsequent Transfers.........................................................................18
     SECTION 4.3.   Conditions Precedent to All Transfers........................................................19
     SECTION 4.4.   Grant of Security Interest; Tax Treatment....................................................20
     SECTION 4.5.   Further Action Evidencing Assignments........................................................21
     SECTION 4.6.   Substitution of Receivables and Release of Liens.............................................21
     SECTION 4.7.   Appointment of Custodian; Delivery of
                               Receivable Documents; Verification................................................22
     SECTION 4.8.   Receipts.  ..................................................................................23
     SECTION 4.9    Duties of Custodian..........................................................................23
     SECTION 4.10.  Representations and Warranties of Custodian..................................................24
     SECTION 4.11.  Indemnification of Custodian.................................................................25
     SECTION 4.12.  Adverse Interests............................................................................25
     SECTION 4.13.  Termination of Custodian.....................................................................25

ARTICLE 5.  SERVICING OF ASSETS..................................................................................26

     SECTION 5.1.   Appointment of Master Servicer...............................................................26
     SECTION 5.2.   Duties of Master Servicer; Subservicers......................................................27
     SECTION 5.3.   Collection Responsibilities; Receivable Modifications........................................31
     SECTION 5.4.   Maintenance of Insurance.....................................................................31
     Section 5.5.   Assumption and Substitution Agreements.......................................................32
     SECTION 5.6.   Realization Upon Defaulted Receivables.......................................................32
     Section 5.7.   Representations and Warranties as to the
                               Master Servicer...................................................................33
     SECTION 5.8.   Existence; Status as Master Servicer; Merger.................................................34
     SECTION 5.9.   Performance of Obligations...................................................................35
     SECTION 5.10.  Event of Master Servicer Termination.........................................................35
     SECTION 5.11.  Optional Purchase of Vacation Credits........................................................35

ARTICLE 6.  EVENTS OF DEFAULT; REMEDIES..........................................................................36

     SECTION 6.1.   Events of Default............................................................................36
     SECTION 6.2.   Acceleration of Maturity; Rescission and Annulment...........................................38
     SECTION 6.3.   Remedies   ..................................................................................39
     SECTION 6.4.   Trustee May File Proofs of Claim.............................................................40
     SECTION 6.5.   Trustee May Enforce Claims Without Possession of Notes.......................................41
     SECTION 6.6.   Application of Money Collected...............................................................42
     SECTION 6.7.   Limitation on Suits..........................................................................42
     SECTION 6.8.   Unconditional Right of Noteholders to Receive Principal and Interest.........................43
     SECTION 6.9.   Restoration of Rights and Remedies...........................................................43
     SECTION 6.10.  Rights and Remedies Cumulative...............................................................43
     SECTION 6.11.  Delay or Omission Not Waiver.................................................................43
     SECTION 6.12.  Control by Noteholders.......................................................................43
     SECTION 6.13.  Waiver of Events of Default..................................................................44
     SECTION 6.14.  Undertaking for Costs........................................................................44
     SECTION 6.15.  Waiver of Stay or Extension Laws.............................................................45
     SECTION 6.16.  Sale of Trust Estate.........................................................................45

ARTICLE 7.  THE TRUSTEE..........................................................................................46

     SECTION 7.1.   Certain Duties...............................................................................46
     SECTION 7.2.   Notice of Events of Default..................................................................48
     SECTION 7.3.   Certain Matters Affecting the Trustee........................................................48
     SECTION 7.4.   Trustee Not Liable for Notes or Receivables..................................................49
     SECTION 7.5.   Trustee May Own Notes........................................................................49
     SECTION 7.6.   The Master Servicer to Pay Trustee's Fees and Expenses.......................................49
     SECTION 7.7.   Eligibility Requirements for Trustee.........................................................50
     SECTION 7.8.   Resignation or Removal of Trustee............................................................50
     SECTION 7.9.   Successor Trustee............................................................................51
     SECTION 7.10.  Merger or Consolidation of Trustee...........................................................52
     SECTION 7.11.  Appointment of Co-Trustee or Separate
                               Trustee...........................................................................53
     SECTION 7.12.. Paying Agent and Note Registrar Rights.......................................................54
     SECTION 7.13.  No Obligation to make Advances...............................................................55

ARTICLE 8.  COVENANTS ...........................................................................................55

     SECTION 8.1.   Payment of Principal and Interest............................................................55
     SECTION 8.2.   Maintenance of Office or Agency; Chief Executive Office......................................55
     SECTION 8.3.   Money for Payments to Noteholders to be Held in Trust........................................55
     SECTION 8.4.   Corporate Existence; Merger;
                               Consolidation, etc................................................................56
     SECTION 8.5.   Protection of Trust Estate; Further
                               Assurances........................................................................56
     SECTION 8.6.   Reserved.  ..................................................................................57
     SECTION 8.7.   Additional Covenants.........................................................................57
     SECTION 8.8.   Taxes      ..................................................................................58

ARTICLE 9.  SUPPLEMENTAL INDENTURES..............................................................................58

     SECTION 9.1.   Supplemental Indentures......................................................................58
     SECTION 9.2.   Supplemental Indentures with Consent of Noteholders..........................................59
     SECTION 9.3.   Execution of Supplemental Indentures.........................................................60
     SECTION 9.4.   Effect of Supplemental Indentures............................................................60
     SECTION 9.5.   Reference in Notes to Supplemental
                               Indentures........................................................................61

ARTICLE 10.  SATISFACTION AND DISCHARGE..........................................................................61

     SECTION 10.1.  Satisfaction and Discharge of Indenture......................................................61
     SECTION 10.2.  Application of Trust Money...................................................................61
     SECTION 10.3.  Trust Termination Date.......................................................................62

ARTICLE 11.  REPRESENTATIONS AND WARRANTIES......................................................................62

     SECTION 11.1.  Representations and Warranties of the Borrower...............................................62
     SECTION 11.2.  Representations and Warranties as to Each Trust Estate Receivable............................65

ARTICLE 12.  MISCELLANEOUS.......................................................................................65

     SECTION 12.1.  Indemnities of the Master Servicer...........................................................65
     SECTION 12.2.  Officer's Certificate and Opinion of Counsel
                               as to Conditions Precedent........................................................66
     SECTION 12.3.  Statements Required in Certificate or
                               Opinion...........................................................................66
     SECTION 12.4.  Notices    ..................................................................................67
     SECTION 12.5.  No Proceedings...............................................................................68

[SIGNATURE PAGE FOLLOWS].........................................................................................68

</TABLE>

<PAGE>



EXHIBITS

EXHIBIT A                  Form of Collateral Assignment
EXHIBIT B                  Form of Variable Note
EXHIBIT C                  Form of Rule 144A Transferee Letter
EXHIBIT D                  Form of Investor Letter
EXHIBIT E                  Form of Servicer Report
EXHIBIT F                  Form of Request for Release
EXHIBIT G                  Form of Receipt

Schedule 1        List of Assets

Annex A           Trendwest Warehouse Facility Definitions


<PAGE>



trust indenture



                                 TRUST INDENTURE

                  This  TRUST   INDENTURE  dated  as  of  April  15,  1999  (the
"Indenture"),  is by and among TW HOLDINGS II, INC., a Delaware corporation (the
"Borrower"),  TRENDWEST RESORTS, INC., an Oregon corporation, as Master Servicer
(the "Master  Servicer")  and  individually  ("TWRI"),  SAGE  SYSTEMS,  INC., as
Custodian  (the   "Custodian")  and  LASALLE  NATIONAL  BANK,  as  trustee  (the
"Trustee").


                                             RECITALS OF THE BORROWER

                  WHEREAS,  the  Borrower  is  a  bankruptcy-remote  corporation
formed for the sole purpose of acquiring from TWRI certain timeshare receivables
originated by TWRI and certain other rights and properties pertaining thereto;

                  WHEREAS,  the Borrower has duly  authorized  the execution and
delivery of this  Indenture  to provide for the  issuance of a class of variable
funding notes (the "Notes") which shall evidence Advances made from time to time
by Prudential  Securities  Credit  Corporation  (the  "Lender")  pursuant to the
Credit Agreement,  dated April 15, 1999, by and among the Borrower, TWRI and the
Lender;

                  WHEREAS, the Notes shall be secured by the Assets;

                  WHEREAS,  the Borrower intends that the Trustee,  on behalf of
the  Noteholders,  will,  from time to time,  take assignment of Receivables and
related  rights and  benefits,  including  those under any  collateral  security
agreement,  and guarantees from the Borrower simultaneously with the acquisition
of such Receivables by the Borrower from TWRI; and

                  NOW, THEREFORE, THIS TRUST INDENTURE WITNESSETH:

                  For and in  consideration  of the mutual  covenants  set forth
herein,  and for other valuable  consideration,  the receipt of which are hereby
acknowledged,  it is  mutually  covenanted  and  agreed,  for the benefit of all
parties hereto, as follows:

                                 GRANTING CLAUSE

                  The Borrower hereby Grants to the Trustee for inclusion in the
Trust  Estate on each  Assignment  Date,  for the  benefit  and  security of the
Noteholders and the Trustee,  all of the Borrower's right, title and interest in
and to the following:

(i)      all Assets specified in the related Collateral Assignment.  The Trustee
         acknowledges  receipt of the related  Trust Estate and declares that it
         will hold or shall cause the related  Custodian to hold such  documents
         and the other documents  constituting a part of the related  Receivable
         Documents, for the benefit of the Noteholders;

(ii)     the Trust Accounts and all monies, checks, securities,  investments and
         interests held in, credited to or evidencing such accounts;

(iii)    all of the Borrower's  right,  title and interest in and to investments
         made with  proceeds of the  property  described in clauses (i) and (ii)
         above; and

(iv)     all distributions, revenues, products, substitutions, benefits, profits
         and proceeds, in whatever form, of any of the foregoing.

Such Grant is made in trust to secure (i) the  payment of all amounts due on the
Notes,  (ii) the payment of all other sums  payable  under this  Indenture  with
respect to the Notes and (iii)  compliance with the provisions of this Indenture
with respect to the Notes.

                  The  Trustee  acknowledges  such  Grant,  accepts  the  trusts
hereunder in accordance  with the provisions  hereof,  and agrees to perform the
duties herein  required to the best of its ability and to the end that the Trust
Estate and the interests of the Noteholders, the Trustee and the Borrower may be
adequately and effectively protected as hereinafter provided.

                                   ARTICLE 1.

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

                  SECTION 1.1.  General Definitions.

                  In addition to the terms defined  elsewhere in this Indenture,
certain  capitalized  terms  shall have the  meanings  given them in  "Trendwest
Warehouse Facility Definitions" attached hereto as Annex A.

                  SECTION 1.2.  Compliance Certificates and Opinions.

                  Upon any written application or request by the Borrower to the
Trustee to take any action under any provision of this Indenture, other than any
request that (a) the Trustee  authenticate  the Notes specified in such request,
(b) the  Trustee  invest  moneys in any of the Trust  Accounts  pursuant  to the
written directions  specified in such request, or (c) the Trustee pay moneys due
and payable to the Borrower  hereunder to the Borrower's  assignee  specified in
such  request,  the Trustee shall require the Borrower to furnish to the Trustee
an Officer's Certificate stating that all conditions precedent, if any, provided
for in this  Indenture  relating to the proposed  action have been complied with
and that the request otherwise is in accordance with the terms of the Indenture,
and an Opinion of Counsel  stating  that in the opinion of such counsel all such
conditions precedent,  if any, have been complied with, except that, in the case
of any such requested  action as to which other evidence of  satisfaction of the
conditions  precedent thereto is specifically  required by any provision of this
Indenture, no additional certificate or opinion need be furnished.

                  SECTION 1.3.  Form of Documents Delivered to Trustee.

                  In any case where several matters are required to be certified
by, or covered by an opinion of, any specified  Person, it is not necessary that
all such  matters be  certified  by, or covered by the opinion of, only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

                  Any  certificate  or opinion  of an  officer  of the  Borrower
delivered to the Trustee may be based,  insofar as it relates to legal  matters,
upon a certificate or opinion of, or  representations  by, counsel,  unless such
officer  knows,  or in the exercise of  reasonable  care should  know,  that the
certificate or opinion or representations with respect to the matters upon which
his  certificate  or  opinion  is  based  are  erroneous.   Any  such  officer's
certificate  or opinion and any  Opinion of Counsel may be based,  insofar as it
relates to factual matters, upon a certificate or opinion of, or representations
by, an officer or officers of the  Borrower as to such  factual  matters  unless
such  officer or counsel  knows,  or in the exercise of  reasonable  care should
know,  that the certificate or opinion or  representations  with respect to such
matters  are  erroneous.  Any  Opinion  of Counsel  may be based on the  written
opinion  of other  counsel,  in which  event such  Opinion  of Counsel  shall be
accompanied  by a copy of such  other  counsel's  opinion  and  shall  include a
statement  to the effect that such  counsel  believes  that such counsel and the
Trustee may reasonably rely upon the opinion of such other counsel.

                  Where any Person is required  to make,  give or execute two or
more applications,  requests, consents,  certificates,  statements,  opinions or
other instruments under this Indenture,  they may, but need not, be consolidated
and form one instrument.

                  Wherever in this Indenture, in connection with any application
or certificate or report to the Trustee,  it is provided that the Borrower shall
deliver any document as a condition of the granting of such  application,  or as
evidence of compliance  with any term hereof,  it is intended that the truth and
accuracy,  at the time of the granting of such  application  or at the effective
date of such  certificate  or  report  (as the case may be),  of the  facts  and
opinions  stated in such document shall in such case be conditions  precedent to
the right of the Borrower to have such application granted or to the sufficiency
of such certificate or report. The foregoing shall not, however, be construed to
affect the Trustee's  right to rely upon the truth and accuracy of any statement
or opinion contained in any such document as provided in Section 7.1(b).

                  Whenever in this  Indenture it is provided that the absence of
the occurrence and  continuation  of a Default or Event of Default,  or Event of
Master Servicer Termination is a condition precedent to the taking of any action
by  the  Trustee  at  the  request  or   direction   of  the   Borrower,   then,
notwithstanding that the satisfaction of such condition is a condition precedent
to the Borrower's right to make such request or direction,  the Trustee shall be
protected in acting in accordance  with such request or direction if it does not
have knowledge of the occurrence  and  continuation  of such Default or Event of
Default,  or Event of Master  Servicer  Termination.  For all  purposes  of this
Indenture,  the Trustee shall not be deemed to have  knowledge of any Default or
Event of Default, or Event of Master Servicer  Termination nor shall the Trustee
have any duty to monitor  or  investigate  to  determine  whether a default  has
occurred  (other  than an Event of  Default  of the kind  described  in  Section
6.1(a)), or Event of Master Servicer Termination unless a Responsible Officer of
the Trustee shall have actual  knowledge  thereof or shall have been notified in
writing thereof by the Borrower, the Master Servicer, or any Noteholder.

                  SECTION 1.4.  Acts of Noteholders, etc.

                  (a) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action provided by this Indenture to be given or taken
by Noteholders  shall be embodied in and evidenced by one or more instruments of
substantially  similar tenor signed by Noteholders  representing  66-2/3% of the
then Outstanding  Principal Amount of Outstanding  Notes;  and, except as herein
otherwise  expressly  provided,  such action  shall become  effective  when such
instrument or  instruments  are delivered to the Trustee and, where it is hereby
expressly  required,  to the Borrower.  Such instrument or instruments  (and the
action embodied therein and evidenced  thereby) are herein sometimes referred to
as the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any such instrument or of a writing appointing any such agent shall
be  sufficient  for any purpose of this  Indenture  and (subject to Section 7.1)
conclusive  in favor of the  Trustee  and the  Borrower,  if made in the  manner
provided in this Section 1.4.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer  authorized by
law to take  acknowledgments  of deeds,  certifying that the individual  signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution  is by a  signer  acting  in a  capacity  other  than  his  individual
capacity,  such certificate or affidavit shall also constitute  sufficient proof
of his authority.  The fact and date of the execution of any such  instrument or
writing,  or the authority of the Person  executing the same, may also be proved
in any other manner which the Trustee deems sufficient.

                  (c) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other Act of the holder of any Note shall bind every  future
holder  of the  same  Note  and  the  holder  of  every  Note  issued  upon  the
registration of transfer thereof or in exchange  therefore or in lieu thereof in
respect of anything  done,  omitted or suffered to be done by the Trustee or the
Borrower in  reliance  thereon,  whether or not  notation of such action is made
upon such Note.

                  (d) By accepting the Notes issued  pursuant to this Indenture,
each  Noteholder  irrevocably  appoints  the  Trustee  hereunder  as the special
attorney-in-fact  for such  Noteholder  vested with full power on behalf of such
Noteholder to effect and enforce the rights of such  Noteholder  for the benefit
of such Noteholder; provided that nothing contained in this Section 1.4(d) shall
be deemed to confer  upon the Trustee any duty or power to vote on behalf of the
Noteholders  with respect to any matter on which the Noteholders have a right to
vote pursuant to the terms of this Indenture.

                  SECTION 1.5.  Notice to Noteholders; Waiver.

                  (a) Where this Indenture provides for notice to Noteholders of
any event,  or the mailing of any report to  Noteholders,  such notice or report
shall be sufficiently  given (unless otherwise herein expressly  provided) if in
writing and mailed, first-class postage prepaid or certified mail return receipt
requested,  or sent by private courier or confirmed  telecopy to each Noteholder
affected by such event or to whom such  report is required to be mailed,  at its
address as it appears in the Note Register,  not later than the latest date, and
not earlier than the earliest date,  prescribed for the giving of such notice or
the mailing of such report.  In any case where a notice or report to Noteholders
is mailed,  neither the failure to mail such notice or report, nor any defect in
any notice or report so mailed,  to any particular  Noteholder  shall affect the
sufficiency  of such notice or report with respect to other  Noteholders.  Where
this Indenture  provides for notice in any manner,  such notice may be waived in
writing by the Person  entitled to receive such notice,  either  before or after
the event,  and such waiver shall be the  equivalent of such notice.  Waivers of
notice by Noteholders shall be filed with the Trustee, but such filing shall not
be a condition  precedent to the  validity of any action taken in reliance  upon
such waiver.

                  (b) In  case by  reason  of the  suspension  of  regular  mail
service  or by reason of any other  cause it shall be  impracticable  to mail or
send notice to Noteholders,  in accordance with Section 1.5(a),  of any event or
any report to Noteholders when such notice or report is required to be delivered
pursuant to any provision of this Indenture,  then such notification or delivery
as shall be made with the approval of the Trustee shall  constitute a sufficient
notification for every purpose hereunder.

                  SECTION 1.6.  Effect of Headings and Table of Contents.

                  The Article and  Section  headings  herein and in the Table of
Contents are for convenience only and shall not affect the construction hereof.

                  SECTION 1.7.  Successors and Assigns.

                  All covenants and  agreements in this Indenture by each of the
Borrower,  the  Master  Servicer  or  the  Trustee  shall  bind  its  respective
successors and permitted assigns, whether so expressed or not.

                  SECTION 1.8.  GOVERNING LAW.

                  THIS  INDENTURE  AND THE  NOTES  SHALL  BE  GOVERNED  BY,  AND
CONSTRUED IN  ACCORDANCE  WITH,  THE LAWS OF THE STATE OF NEW YORK.  UNLESS MADE
APPLICABLE IN A SUPPLEMENT  HERETO,  THIS  INDENTURE IS NOT SUBJECT TO THE TRUST
INDENTURE  ACT OF 1939,  AS  AMENDED,  AND SHALL  NOT BE  GOVERNED  THEREBY  AND
CONSTRUED IN ACCORDANCE THEREWITH.

                  SECTION 1.9.  Legal Holidays.

                  In any case where any Payment  Date or any other date on which
principal  of or  interest  on any Note is  proposed  to be paid  shall not be a
Business Day, then  (notwithstanding any other provision of this Indenture or of
the Notes) such payment need not be made on such date,  but shall be made on the
next  succeeding  Business Day with the same force and effect as if made on such
Payment  Date,  or other date on which  principal  of or interest on any Note is
proposed to be paid,  provided that no interest shall accrue for the period from
and after such Payment Date, or any other date on which principal of or interest
on any  Note is  proposed  to be  paid,  as the case  may be,  until  such  next
succeeding Business Day.

                  SECTION 1.10.  Execution in Counterparts.

                  This Indenture may be executed in any number of  counterparts,
each of which  so  executed  shall be  deemed  to be an  original,  but all such
counterparts shall together constitute but one and the same instrument.

                  SECTION 1.11.  Inspection.

                  The Borrower agrees that, on reasonable prior notice,  it will
permit the  representatives  of the  Trustee  or any  Noteholder  holding  Notes
evidencing at least 25% of the Outstanding Principal Amount of the Notes, during
the Borrower's  normal  business  hours, to examine all of the books of account,
records,  reports and other papers of the Borrower,  to make copies  thereof and
extracts therefrom,  and to discuss its affairs,  finances and accounts with its
officers,  employees  and  independent  accountants  (and by this  provision the
Borrower hereby authorizes its accountants to discuss with such  representatives
such affairs,  finances and accounts), all at such reasonable times and as often
as may be reasonably  requested  for the purpose of reviewing or evaluating  the
financial  condition  or  affairs  of the  Borrower  or the  performance  of and
compliance  with the covenants and  undertakings  of the Borrower and the Master
Servicer in this Indenture,  the Receivables  Sale Agreement or any of the other
documents referred to herein or therein. Any expense incident to the exercise by
the Trustee at any time or any Noteholder  during the continuance of any Default
or Event of Default,  of any right under this Section 1.11 shall be borne by the
Borrower.  Nothing  contained herein shall be construed as a duty of the Trustee
to perform such inspection.

                  SECTION 1.12.  Survival of Representations and Warranties.

                  The  representations,  warranties  and  certifications  of the
Borrower made in this Indenture or in any certificate or other writing delivered
by the Borrower pursuant hereto shall survive the authentication and delivery of
the Notes hereunder.

                                   ARTICLE 2.

                                    THE NOTES

                  SECTION 2.1.  General Provisions.

                  (a)  Maximum  Outstanding  Principal  Balance  of  Notes.  The
aggregate  Outstanding  Principal  Amount of the Notes that may be authenticated
and delivered under this Indenture shall not exceed $75,000,000.

                  (b)  Denominations.   The  Notes  may  be  issued  in  minimum
denominations of $500,000 and any integral multiple of $1,000 in excess thereof;
provided  that the  foregoing  shall not  restrict  or prevent  the  transfer in
accordance  with  Section 2.3 of this  Indenture of any Notes having a remaining
Outstanding  Principal Amount of other than an integral  multiple of $1,000,  or
the issuance of a single Note with a denomination less than $500,000.

                  (c) Principal Payments. For each Payment Date, the Noteholders
shall  be  entitled  to  the  Note  Principal  Payment  Amount  (the  "Principal
Payments").  Principal  Payments  on the Notes will be made in  accordance  with
Sections 3.4 or 6.6, as applicable.

                  (d) Interest Payments.  For each Payment Date, the Noteholders
shall be entitled to the Note Interest Payment Amount (the "Interest  Payments")
that has  accrued on the Notes  during the  previous  Due  Period,  plus  unpaid
interest from prior Due Periods,  at the Note Interest Rate.  Interest  Payments
will be made in accordance with Sections 3.4 and 6.6, as applicable.

                  (e) Outstanding  Principal Amount.  The Outstanding  Principal
Amount of the Notes will, at all times,  be equal to the  Outstanding  amount of
Advances made pursuant to the Credit Agreement.

                  (f) Form of Notes.  The Notes  shall be in  substantially  the
form attached hereto as Exhibit B.

                  SECTION 2.2.  Execution, Authentication, Delivery, and Dating.

                  (a) The  Notes  shall be  manually  executed  on behalf of the
Borrower by its Chairman, Vice Chairman, President, or any Vice President.

                  (b) Any Note bearing the signature of an individual who was at
the time of execution  thereof a proper  officer of the Borrower  shall bind the
Borrower,  notwithstanding that such individual ceases to hold such office prior
to the  authentication  and delivery of such Note or did not hold such office at
the date of such Note.

                  (c) No Note  shall  be  entitled  to any  benefit  under  this
Indenture or be valid or obligatory for any purpose unless there appears on such
Note a  certificate  of  authentication  substantially  in the form provided for
herein,  executed by the Trustee by manual signature,  and such certificate upon
any Note shall be conclusive evidence, and the only evidence, that such Note has
been duly  authenticated and delivered  hereunder.  Each Note shall be dated the
date of its authentication.

                  (d) The  Notes  may  from  time to  time  be  executed  by the
Borrower  and  delivered  to the  Trustee  for  authentication  together  with a
Borrower Order to the Trustee directing the  authentication and delivery of such
Notes and thereupon the same shall be authenticated and delivered by the Trustee
in accordance with such Borrower Order.

                  SECTION 2.3.  Transfer and Exchange.

                  (a) The Borrower shall cause to be kept at the Corporate Trust
Office a register  (the "Note  Register") in which,  subject to such  reasonable
regulations  as the Trustee may  prescribe,  the Borrower  shall provide for the
registration of Notes and of transfers of Notes. The Trustee is hereby appointed
"Note Registrar" for the purpose of registering  Notes and transfers of Notes as
herein provided.

                  No transfer  of any Note may be made  unless that  transfer is
made pursuant to an effective  registration  statement  under the Securities Act
and  an  effective  registration  or  a  qualification  under  applicable  state
securities  laws,  or is  made in a  transaction  that  does  not  require  such
registration  or  qualification  because  the  transfer  satisfies  one  of  the
following:  (i)  such  transfer  is in  compliance  with  Rule  144A  under  the
Securities  Act,  to a  person  who  the  transferor  reasonably  believes  is a
Qualified  Institutional  Buyer (as defined in Rule 144A) that is purchasing for
its own  account or for the account of a  Qualified  Institutional  Buyer and to
whom notice is given that such transfer is being made in reliance upon Rule 144A
under the Securities Act as certified by such  transferee in a letter  delivered
to the  Note  Registrar  in the  form  of  Exhibit  C  hereto;  (ii)  after  the
appropriate  holding  period,  such  transfer is pursuant to an  exemption  from
registration  under the Securities Act provided by Rule 144 under the Securities
Act; (iii) such transfer is to a transferee  who is an accredited  investor in a
transaction exempt from the registration  requirements of the Securities Act, in
each case in accordance with any applicable  securities laws of any State of the
United  States or (iv) such transfer is otherwise  exempt from the  registration
requirements  of the  Securities  Act. In order to assure  compliance  with such
laws,  the  Noteholder's  prospective  transferee  referred to in the  preceding
clauses  (iii) or (iv) must  deliver  an  investment  letter  certifying  to the
Borrower and the Trustee as to the facts  surrounding  such transfer in the form
of Exhibit D hereto.  Except in the case of a transfer of Notes to a  transferee
referred to in the preceding clause (i) or, in general, a transfer that is to be
made  after two years from the  Issuance  Date,  the  Trustee  shall  require an
opinion of counsel  satisfactory  to it to the effect that such  transfer may be
made pursuant to an exemption from the Securities Act without such  registration
(which  opinion of counsel  shall not be an expense of the  Trustee,  the Master
Servicer or the Borrower).  None of the Borrower,  the Master Servicer, the Note
Registrar or the Trustee is obligated to register or qualify the Notes under the
Securities  Act or any other  securities law or to take any action not otherwise
required  under  this  Indenture  to permit  the  transfer  of any Note  without
registration.

                  Neither the Trustee nor the Note  Registrar  shall  effect the
registration  of transfer of any Note, if after giving effect to such  transfer,
the Notes would be held by more than ninety-eight Noteholders.

                  (b) Subject to Section 2.3(a), upon surrender for registration
of  transfer  of any Note at the office of the  Trustee  designated  pursuant to
Section 8.2 for such purpose,  the Borrower  shall execute and the Trustee shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees, one or more new Notes of any authorized denominations and of a like
aggregate original principal amount.

                  (c) Every Note presented or surrendered  for  registration  of
transfer or for exchange shall be duly endorsed,  or be accompanied by a written
instrument of transfer in form satisfactory to the Borrower and the Trustee duly
executed, by the holder thereof or his attorney duly authorized in writing.

                  (d) No service  charge shall be made for any  registration  of
transfer  or  exchange  of Notes,  but the  Borrower  or the Trustee may require
payment  by the  transferor  of a sum  sufficient  to  cover  any  Tax or  other
governmental  charge that may be imposed in connection with any  registration of
transfer or exchange of Notes,  other than exchanges pursuant to Section 9.5 not
involving any transfer.

                  (e) The Master Servicer agrees to cause the Borrower,  and the
Borrower  agrees,  to provide such information as required under Rule 144A under
the  Securities  Act so as to allow resales of Notes to Qualified  Institutional
Buyers in accordance herewith.

                  SECTION 2.4.  Mutilated, Destroyed, Lost and Stolen Notes.

                  (a) If any mutilated Note is  surrendered to the Trustee,  the
Borrower  shall  execute  and the  Trustee  shall  authenticate  and  deliver in
exchange  therefore a replacement  Note of like tenor and  principal  amount and
bearing a number not contemporaneously outstanding.

                  (b) If  there  shall  be  delivered  to the  Borrower  and the
Trustee (i) evidence to their satisfaction of the destruction,  loss or theft of
any Note and (ii) such  security or indemnity as may be required by them to save
each of them and any agent of either of them  harmless  then,  in the absence of
actual notice to the Borrower or the Trustee that such Note has been acquired by
a bona fide  purchaser,  the  Borrower  shall  execute  and upon its request the
Trustee shall authenticate and deliver,  in lieu of any such destroyed,  lost or
stolen Note, a replacement Note of like tenor and principal amount and bearing a
number not contemporaneously outstanding.

                  (c) In case the final  installment  of  principal  on any such
mutilated, destroyed, lost or stolen Note has become or will at the next Payment
Date become due and payable,  the  Borrower in its  discretion  may,  instead of
issuing a replacement Note, pay or cause the Trustee to pay such Note.

                  (d) Upon the  issuance  of any  replacement  Note  under  this
Section  2.4,  the  Borrower  or the  Trustee  may  require  the  payment by the
Noteholder  of a sum  sufficient to cover any Tax or other  governmental  charge
that may be imposed as a result of the issuance of such replacement Note.

                  (e) Every replacement Note issued pursuant to this Section 2.4
in lieu of any  destroyed,  lost or stolen  Note shall  constitute  an  original
additional contractual obligation of the Borrower, whether or not the destroyed,
lost or stolen  Note shall be at any time  enforceable  by anyone,  and shall be
entitled to all the benefits of this Indenture equally and proportionately  with
any and all other Notes duly issued hereunder.

                  (f) The provisions of this Section 2.4 are exclusive and shall
preclude (to the extent  lawful) all other  rights and remedies  with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Notes.

                  SECTION 2.5.  Payment of Interest and Principal; Rights
                                Preserved.

                  (a) Any  installment of interest or principal,  payable on any
Note  that is  punctually  paid  or duly  provided  for by or on  behalf  of the
Borrower  on the  applicable  Payment  Date shall be paid to the Person in whose
name such Note was  registered  at the close of  business on the Record Date for
such Payment Date by check mailed to the address specified in the Note Register,
or upon the request of a Holder by wire transfer of federal funds to the account
and number specified in the Note Register,  in each case on such Record Date for
such Person  (which shall be, as to each  original  purchaser of the Notes,  the
account and number specified by such purchaser to the Trustee in writing, or, if
no such account or number is so specified, then by check mailed to such Person's
address as it appears in the Note Register on such Record Date).

                  (b) All reductions in the principal  amount of a Note effected
by payments  of  installments  of  principal  made on any Payment  Date shall be
binding  upon  all  Holders  of  such  Note  and of any  Note  issued  upon  the
registration  of transfer  thereof or in exchange  therefore or in lieu thereof,
whether or not such  payment is noted on such Note.  All  payments  on the Notes
shall be paid without any requirement of presentment but each Holder of any Note
shall be deemed to agree,  by its acceptance of the same, to surrender such Note
at the  Corporate  Trust  Office  against  payment of the final  installment  of
principal of such Note.

                  SECTION 2.6.  Persons Deemed Owners.

                  Prior  to  due  presentment  of a  Note  for  registration  of
transfer,  the  Borrower,  the  Trustee,  and any agent of the  Borrower  or the
Trustee may treat the  registered  Noteholder  as the owner of such Note for the
purpose of  receiving  payment of principal of and interest on such Note and for
all other purposes whatsoever,  whether or not such Note be overdue, and neither
the Borrower, the Trustee, nor any agent of the Borrower or the Trustee shall be
affected by notice to the contrary.

                  SECTION 2.7.  Cancellation.

                  All Notes surrendered for registration of transfer or exchange
or following  final payment  shall,  if surrendered to any Person other than the
Trustee,  be delivered to the Trustee and shall be promptly  canceled by it. The
Borrower  may at any time  deliver to the  Trustee  for  cancellation  any Notes
previously  authenticated  and delivered  hereunder  which the Borrower may have
acquired in any manner whatsoever,  and all Notes so delivered shall be promptly
canceled  by the  Trustee.  No  Notes  shall be  authenticated  in lieu of or in
exchange for any Notes canceled as provided in this Section, except as expressly
permitted  by this  Indenture.  All  canceled  Notes held by the  Trustee may be
disposed  of in the normal  course of its  business or as directed by a Borrower
Order.

                  SECTION 2.8.  Noteholder Lists.

                  The  Trustee  shall  preserve  in  as  current  a  form  as is
reasonably  practicable  the most recent list  available  to it of the names and
addresses of Noteholders.  In the event the Trustee no longer serves as the Note
Registrar,  the Borrower (or any other  obligor upon the Notes) shall furnish to
the Trustee at least 5 Business Days before each Payment Date (and in all events
in  intervals  of not more than 6 months) and at such other times as the Trustee
may  request in  writing a list in such form and as of such date as the  Trustee
may reasonably require of the names and addresses of Noteholders.

                  SECTION 2.9.  Treasury Notes.

                  In  determining   whether  the  Noteholders  of  the  required
Outstanding  Principal  Amount of the Notes  have  concurred  in any  direction,
waiver or consent,  Notes held or redeemed by the Borrower or any other  obligor
upon the Notes or held by an  Affiliate  of the  Borrower or such other  obligor
shall be considered as though not  outstanding,  except that for the purposes of
determining  whether  the  Trustee  shall be  protected  in  relying on any such
direction,  waiver or  consent,  only Notes which a  Responsible  Officer of the
Trustee knows are so owned shall be so disregarded.

                                   ARTICLE 3.

                            ACCOUNTS; COLLECTION AND
                         APPLICATION OF MONEYS; REPORTS

                  SECTION 3.1.  Trust Accounts; Investments by Trustee.

                  (a)  On  or  before  the  Issuance  Date,  the  Trustee  shall
establish in the name of the Trustee for the benefit of the  Noteholders and the
Borrower to the extent of their interests therein as provided in this Indenture,
the Trust Accounts, which accounts shall be Eligible Bank Accounts.

               Subject to the further  provisions  of this Section  3.1(a),  the
Trustee shall,  upon receipt or upon transfer from another account,  as the case
may be, deposit into such accounts all amounts received by it which are required
to be deposited therein in accordance with the provisions of this Indenture. All
such amounts and all  investments  made with such amounts,  including all income
and other  gain  from such  investments,  shall be held by the  Trustee  in such
accounts as part of the Trust Estate as herein  provided,  subject to withdrawal
by the  Trustee  in  accordance  with,  and for the  purposes  specified  in the
provisions of, this Indenture.

                  (b) The Trustee  shall hold in trust but shall not be required
to deposit in any  account  specified  pursuant  to Section  3.1(a) any  payment
received  by it until  such time as the  Trustee  shall have  identified  to its
reasonable  satisfaction  the nature of such payment and, on the basis  thereof,
the proper  account or accounts into which such payment is to be  deposited.  In
determining  into which of the  accounts,  if any,  referred to above any amount
received by the Trustee is to be deposited,  the Trustee may  conclusively  rely
(in the  absence of bad faith on the part of the  Trustee)  on the advice of the
Master  Servicer.  Unless the Trustee is advised  differently  in writing by the
Master  Servicer,  the Trustee shall assume that any amount remitted to it is to
be deposited into the Collection Account. The Trustee may establish from time to
time  such  deadline  or  deadlines  as it shall  determine  are  reasonable  or
necessary  in the  administration  of the Trust  Estate  after which all amounts
received or collected by the Trustee on any day shall not be deemed to have been
received or collected until the next succeeding Business Day.

                  (c)  None  of  the  Master  Servicer,   the  Trustee  nor  the
institution  then acting as Trustee shall have any right of set-off with respect
to any Trust Account, or any investment therein.

                  (d) So long as no Event of Default  shall have occurred and be
continuing,  all or a  portion  of the  amounts  in any Trust  Account  shall be
invested and reinvested by the Trustee pursuant to the written directions of the
Master Servicer in one or more Eligible Investments. Subject to the restrictions
on the maturity of investments set forth in Section 3.1(f),  the Master Servicer
may authorize the Trustee to make the specific  Eligible  Investments  set forth
therein,  to make Eligible  Investments  from time to time  consistent  with the
general instructions set forth therein, or to make specific Eligible Investments
pursuant  to  instructions  received  in writing or by  telegraph  or  facsimile
transmission  from the  employees  of the Master  Servicer,  as the case may be,
identified  therein,  in each case in such amounts as the Master  Servicer shall
specify.

                  (e) In the event that  either (i) the  Master  Servicer  shall
have failed to give investment  directions to the Trustee by 12:30 P.M., Chicago
time on any Business Day on which there may be uninvested  cash or (ii) an Event
of Default shall be continuing,  the Trustee shall promptly  invest and reinvest
the funds then in the designated Trust Account to the fullest extent practicable
in one or more Eligible Investments meeting the criteria in paragraph (e) of the
definition of "Eligible  Investments",  in accordance with Section  3.2(d).  All
investments  made by the Trustee  shall mature no later than the  maturity  date
therefore permitted by Section 3.1(f).

                  (f) No  investment  of any  amount  held in any Trust  Account
shall  mature later than the Deposit  Date  preceding  the Payment Date which is
scheduled to occur immediately  following the date of investment.  All income or
other gains (net of losses) from the investment of moneys deposited in any Trust
Account  shall be  deposited  by the Trustee in such  account  immediately  upon
receipt.

                  (g) Any  investment  of any funds in any Trust Account and any
sale of any investment held in such accounts,  shall be made under the following
terms and conditions:

                           (i) each such investment shall be made in the name of
         the Trustee or in the name of a nominee of the Trustee, in each case in
         such  manner as shall be  necessary  to maintain  the  identity of such
         investments as assets of the Trust Estate;

                          (ii) any  certificate or other  instrument  evidencing
         such investment shall be delivered directly to the Trustee or its agent
         and the Trustee shall have sole possession of such instrument,  and all
         income on such investment; and

                         (iii) the proceeds of any sale of an  investment  shall
         be  remitted  by the  purchaser  thereof  directly  to the  Trustee for
         deposit in the account in which such investment was held.

                  (h) If any amounts are needed for disbursement  from any Trust
Account and sufficient  uninvested funds are not collected and available therein
to make such  disbursement,  in the  absence of a written  order from the Master
Servicer for the liquidation of investments held therein in an amount sufficient
to provide the required funds,  the Trustee shall select and cause to be sold or
otherwise  converted  to cash a  sufficient  amount of the  investments  in such
accounts.

                  (i) The Trustee  shall not in any way be held liable by reason
of any  insufficiency in any Trust Account  resulting from losses on investments
made in accordance  with the provisions of this Section 3.1  including,  but not
limited to, losses  resulting from the sale or  depreciation in the market value
of such investments  (but the institution  serving as Trustee shall at all times
remain liable for its own debt  obligations,  if any,  constituting part of such
investments).  The Trustee shall not be liable for any investment  made by it in
accordance  with this  Section 3.1 on the grounds that it could have made a more
favorable  investment or a more  favorable  selection for sale of an investment.
The  Trustee may trade with itself or an  Affiliate  in the  purchase or sale of
Eligible Investments.

                  SECTION  3.2.   Establishment   and   Administration   of  the
Collection Account. (a) The Trustee shall cause to be established and maintained
a Collection  Account for the Notes issued  hereunder.  The  Collection  Account
shall be an Eligible  Bank Account  initially  established  at the office of the
Trustee,  bearing the following  designation "TW Holdings II, Inc. -- Collection
Account,  LaSalle  National  Bank,  as Trustee".  The Trustee  shall possess all
right,  title  and  interest  in all funds on  deposit  from time to time in the
Collection Account and in all proceeds thereof.  The Collection Account shall be
under the sole  dominion  and  control  of the  Trustee  for the  benefit of the
Noteholders as their interests appear in the Trust Estate.  If, at any time, the
Collection  Account ceases to be an Eligible Bank Account,  the Master  Servicer
and the Trustee shall within 5 Business Days establish a new Collection  Account
which  shall  be  an  Eligible  Bank  Account,  transfer  any  cash  and/or  any
investments to such new Collection Account and from the date such new Collection
Account is established, it shall be the "Collection Account".

                  (a)(b) The Master  Servicer agrees to cause amounts on deposit
in the Clearing  Account to be deposited  to the  Collection  Account on a daily
basis as provided in Section 5.3 hereof.

                  (c) The Master Servicer shall direct the Trustee,  in writing,
to invest the amounts in each  Collection  Account in  accordance  with Sections
3.1(d), (e), (f) and (g).

                  (d) The Master  Servicer shall instruct the Trustee in writing
to make  withdrawals and payments from each Collection  Account for the purposes
of carrying out the Master Servicer's and the Trustee's duties hereunder.

                  SECTION 3.3.  Reserved.

                  SECTION 3.4.  Distributions.

                  (a) On each  Payment Date prior to an  Acceleration  Event (as
defined below), the Trustee shall disburse the Available Funds in the Collection
Account, based on the Servicer Report, in the following priority:

                           (i) to the Trustee, the Trustee Fee, plus any accrued
         and unpaid  Trustee Fees from any prior Due Periods and,  reimbursement
         to the Trustee of reasonable  expenses  incurred during the related Due
         Period;

                          (ii) if TWRI is no longer the Master Servicer,  to the
         Master  Servicer,  the Master Servicer Fee, plus any accrued and unpaid
         Master Servicer Fees from any prior Due Periods;

                         (iii) to the  Noteholders,  interest in an amount equal
         to Note  Interest  Payment  Amount,  plus any  accrued  and unpaid Note
         Interest Payment Amount from prior Due Periods;

                          (iv)  to  the   Noteholders,   in   reduction  of  the
         Outstanding  Principal Amount of the Notes, an amount equal to the Note
         Principal Payment Amount;

                           (v) so long as TWRI is the  Master  Servicer,  to the
         Master  Servicer,  the Master Servicer Fee, plus any accrued and unpaid
         Master Servicer Fees from any prior Due Periods;

                          (vi) the remaining funds in the Collection Account, if
         any, to or at the direction of the Borrower.

                  (b)  On  each  Payment  Date   occurring  upon  or  after  the
occurrence  of an Event of Default  specified  in this  Indenture  or the Credit
Agreement  upon  which the  Outstanding  Principal  Amount of the Notes has been
accelerated  in  accordance  with  Section  6.2  of  this  Indenture  (each,  an
"Acceleration Event"), the Trustee shall, based on the Servicer Report, disburse
the balance of Available Funds in the following priority:

                           (i) to the Trustee, the Trustee Fee, plus any accrued
         and unpaid Trustee Fees from any prior Due Periods and reimbursement of
         reasonable  expenses  incurred  by the  Trustee  during the related Due
         Period and any unreimbursed reasonable expenses from prior Due Periods;

                          (ii) if TWRI is no longer the Master Servicer,  to the
         Master  Servicer,  the Master Servicer Fee, plus any accrued and unpaid
         Master Servicer Fees from any prior Due Periods;

                         (iii) to the  Noteholders,  interest in an amount equal
         to Note  Interest  Payment  Amount,  plus any  accrued  and unpaid Note
         Interest Payment Amount from any prior Due Periods;

                          (iv) to the Noteholders, all remaining Available Funds
         until the Outstanding Principal Amount of the Notes has been reduced to
         zero; and

                           (v) if TWRI is the  Master  Servicer,  to the  Master
         Servicer,  the Master  Servicer Fee, plus any accrued and unpaid Master
         Servicer Fees from any prior Due Periods;

                          (vi) the  remainder  of funds  held in the  Collection
         Account to or at the direction of the Borrower.

                  SECTION 3.5.  Certifications  to Noteholders.  On each Payment
Date,  concurrently with the distribution or allocation to the Noteholders,  the
Trustee shall furnish to the  Noteholders a  certification  (i) that the related
Servicer  Report  is  complete  on its  face,  and (ii)  that no Event of Master
Servicer Termination has occurred, or if an Event of Master Servicer Termination
has  occurred  and is  continuing,  specifying  the  Event  of  Master  Servicer
Termination or such event and its status.

                  Notwithstanding   any  provision  of  this  Indenture  to  the
contrary,  the  Trustee  shall have no duty or  obligation  with  respect to the
information provided to it, including, without limitation, to verify, monitor or
otherwise supervise or administer the performance of the Master Servicer.

                  SECTION 3.6. Returned Payments. If the principal amount of any
Note or any other amount payable under any Note (including  interest) shall have
been reduced by any  distribution or allocation of any portion of collections or
other Payments on Trust Estate Receivables,  and thereafter such distribution or
allocation  is  rescinded  or must  otherwise be returned by or on behalf of the
recipient thereof to the Borrower, the Trust Estate or any other creditor of the
Borrower for any reason, such principal or other amount distributed or allocated
in respect of such Note shall be increased by the amount of such distribution or
allocation  to the  extent so  returned,  all as  though  such  distribution  or
allocation had not been made.

                                   ARTICLE 4.

                                THE TRUST ESTATE

               SECTION  4.1.  Acceptance  by  Trustee.   (a)  Pursuant  to  each
Collateral  Assignment,  the Trustee will acknowledge the related  conveyance of
the  Assets and other  assets  constituting  the Trust  Estate  conveyed  by the
Borrower pursuant to such Collateral Assignment,  and the Trustee will hold such
Receivables and all other assets  comprising the Trust Estate,  in trust for the
benefit of the Noteholders subject to the terms and provisions hereof.  Pursuant
to Section 4.7 hereof,  the Trustee  hereby  appoints the  Custodian to hold the
related Receivable Documents on behalf of the Trustee.

                  (a)(b) The Trustee shall perform its duties under this Section
4.1 and  hereunder  on behalf of the Trust  Estate  and for the  benefit  of the
Noteholders  in accordance  with the terms of this  Indenture and applicable law
and, in each case,  taking into  account its other  obligations  hereunder,  but
without regard to:

                         (i) any relationship  that the Trustee or any Affiliate
of the Trustee may have with the related Obligor;

                          (ii) the  ownership  of any Note by the Trustee or any
Affiliate of the Trustee;

                         (iii) the Trustee's right to receive  compensation  for
         its services  hereunder or with respect to any particular  transaction;
         or

                          (iv) the ownership, or holding in trust for others, by
         the Trustee of any other loans or property.

                  SECTION  4.2.  Subsequent   Transfers.   (a)  Subject  to  the
satisfaction of the conditions  specified in Section 4.3 hereof and the terms of
this  Indenture,  on each  Assignment  Date,  the  Borrower  shall pledge to the
Trustee,  on behalf of the Trust  Estate,  and the Trust Estate shall accept the
pledge of Receivables (each, a "Transfer") from the Borrower.

                  (a)(b) On any Business Day which is an  Assignment  Date after
the Issuance Date,  the Borrower shall give the Master  Servicer and the Trustee
written notice of each Transfer (in each case, a "Transfer  Notice")  specifying
the  Outstanding  Principal  Balance of each  Trust  Estate  Receivable  pledged
thereby to the Trust Estate on such  Assignment  Date. The Master Servicer shall
independently  confirm and hereby represents and warrants as to, and the Trustee
may,  without  any  duty to make  any  independent  investigation  with  respect
thereto, rely on, the facts set forth in such Transfer Notice.

                  (c) On  each  Assignment  Date  following  its  delivery  of a
Transfer  Notice,  the Borrower will complete,  execute and deliver a Collateral
Assignment  to the  Trustee on behalf of the Trust  Estate.  The  Trustee  shall
deliver  executed copies thereof to the Master  Servicer,  the Borrower and each
Noteholder. On each Assignment Date, the Borrower shall also deliver an original
executed UCC-1  financing  statement with exhibits which describe the collateral
as the Receivables subject to the related Transfer.

                  (d)  Following   delivery  of  a  duly   executed   Collateral
Assignment and a UCC-1  financing  statement and subject to the  satisfaction of
the conditions set forth in Sections 4.2(a) and 4.3, all  Receivables  specified
in such Collateral Assignment (including all Payments allocable to principal and
interest received after the related Cut-off Date) will be pledged to the Trustee
on behalf of the Trust Estate and such Receivables  shall become Assets and part
of  the  Trust  Estate.  The  Borrower  shall  deliver  a  revised  Schedule  of
Receivables to the Trustee and the Noteholders.

                  SECTION 4.3.  Conditions Precedent to All Transfers.

                  Each  Transfer  shall be subject to the  conditions  precedent
that:

                  (a) On the  related  Assignment  Date  (including  the initial
Transfer  on the date  hereof),  the  Borrower  (with  respect to itself and the
related Receivables) and the Master Servicer shall have certified and are deemed
to have  represented and warranted  hereunder and shall so represent and warrant
in the related Collateral Assignment that:

                           (i) the  representations  and  warranties  (A) of the
         Borrower and TWRI set forth in Sections 11.1 and 11.2 hereof and (B) of
         the Master Servicer set forth herein, are true and correct on and as of
         such date,  before and after giving effect to such Transfer,  as though
         made on and as of such date;

                          (ii) no event has occurred,  or would result from such
         Transfer  or from the  application  of the  proceeds  therefrom,  which
         constitutes an Event of Default or would constitute an Event of Default
         but for the requirement that notice be given or time elapse or both;

                         (iii)  each of the  Borrower  and  TWRI is in  material
         compliance  with  each of its  covenants  set forth  herein  and in all
         Warehouse Facility Documents; and

                          (iv) no event has occurred which  constitutes an Event
         of Master Servicer  Termination or would  constitute an Event of Master
         Servicer  Termination but for the  requirement  that notice be given or
         time elapse or both.

                  (b) The Borrower  shall have  delivered to the Trustee and the
Noteholders an executed copy of the related Collateral  Assignment,  an executed
UCC-1 financing statement and an Officer's  Certificate stating and representing
and  warranting  (and  hereby  represents  and  warrants)  that  all  conditions
precedent  to the  effectiveness  thereof as  specified  herein  shall have been
satisfied;

                  (c) The Custodian shall have confirmed  receipt of the related
Receivable  Documents and shall have  delivered a Receipt as provided in Section
4.8 hereof; and

                  (d) No Responsible Officer of the Trustee has actual knowledge
that any conditions to such Transfer have not been fulfilled,  and no Noteholder
shall have notified the Trustee of the same, and the Trustee shall have received
such other documents,  opinions,  certificates and instruments as any Noteholder
or the Trustee may request.


                  SECTION 4.4. Grant of Security  Interest;  Tax Treatment.  (a)
For  purposes of legal form and the  Intended  Tax  Characterization,  it is the
intention of the parties hereto that this Indenture and each related  Collateral
Assignment shall constitute a security  agreement under applicable law, and that
the  Borrower  has granted to the Trustee on behalf of the Trust  Estate for the
benefit of the  Noteholders  and other  creditors of the Trust  Estate,  a first
priority  perfected  security interest in all of the Borrower's right, title and
interest in, to and under the Assets and the other assets constituting the Trust
Estate.  The  Trustee  shall  treat  this  Indenture  and the Trust  Estate as a
security  device for tax  purposes  and shall not file tax  returns or obtain an
employer identification number on behalf of the Trust Estate; provided, however,
that if the Notes are  recharacterized  as equity  interests in the Trust Estate
for tax purposes,  the parties  hereto agree to treat such class as  partnership
interests in a partnership  under the New York Uniform  Partnership Act in which
the Borrower was a general partner and each such recharacterized  Noteholder was
a limited  partner.  In the event of such  treatment,  the Master Servicer shall
file all necessary  tax returns or reports.  The  provisions  of this  Indenture
shall be construed in furtherance of the foregoing  intended tax treatment.  The
conveyance  by the  Borrower of the Assets to the Trustee on behalf of the Trust
Estate on each  Assignment  Date shall not  constitute  and are not  intended to
result in an  assumption by the Trustee or any  Noteholder of any  obligation of
the  Borrower or the Master  Servicer to the  obligors,  or any other  Person in
connection with the Assets.

                  (a)(b) It is the  intention of the parties  hereto that,  with
respect to all Taxes,  the Notes will be treated as indebtedness of the Borrower
to the Noteholders secured by the Assets (the "Intended Tax  Characterization").
The  Borrower,  the Master  Servicer  and the  Trustee,  by  entering  into this
Indenture,  and each Noteholder by the purchase of a Note,  agree to report such
transactions for purposes of all Taxes in a manner  consistent with the Intended
Tax Characterization.

                  (c) The Borrower and the Master  Servicer shall take no action
inconsistent  with the  Trustee's  interest in the Assets and shall  indicate or
shall cause to be  indicated  in its books and  records  held on its behalf that
each Trust Estate Receivable and the other assets  constituting the Trust Estate
has  been  pledged  to the  Trustee  on  behalf  of the  Trust  Estate  and  the
Noteholders.

                  SECTION 4.5. Further Action  Evidencing  Assignments.  (a) The
Borrower and the Master  Servicer  each agrees that,  from time to time,  at its
respective expense, it will promptly execute and deliver all further instruments
and  documents,   and  take  all  further  action,  that  may  be  necessary  or
appropriate,  or that the Master  Servicer or the Trustee or the Noteholders may
reasonably  request,  in order to perfect,  protect or more fully  evidence  the
security  interest in the Assets or to enable the Trustee to exercise or enforce
any of its  rights  hereunder,  and under  any  Collateral  Assignment.  Without
limiting  the  generality  of the  foregoing,  the  Borrower  will,  without the
necessity  of a request  and upon the  request  of the  Master  Servicer  or the
Trustee,  execute and file (or cause to be executed and filed) such financing or
continuation statements,  or amendments thereto or assignments thereof, and such
other  instruments  or notices,  as may be necessary or  appropriate  including,
without limitation, recording and filing UCC-1 financing statements,  amendments
or continuation statements with such state and county offices as is necessary to
perfect a security  interest:  (i) each  Assignment  Date, and (ii) prior to the
effective date of any change of the name, identity or structure or relocation of
its  chief  executive  office  or any  change  that  would or could  affect  the
perfection  pursuant to any  financing  statement or  continuation  statement or
assignment  previously  filed  or  make  any  UCC-1  or  continuation  statement
previously  filed pursuant to this  Indenture  seriously  misleading  within the
meaning of  applicable  provisions  of the UCC (and the Borrower  shall give the
Trustee at least 30  Business  Days  prior  notice of any  circumstance  in (ii)
before the same  occurs).  The Borrower  shall  deliver  promptly to the Trustee
file-stamped copies of any such filing.

                  (a)(b) (i) The  Borrower  hereby  grants to each of the Master
Servicer and the Trustee a power of attorney to execute all  documents on behalf
of the Borrower as may be necessary or desirable to effectuate the foregoing and
(ii) the Master  Servicer  hereby  grants to the  Trustee a power of attorney to
execute all  documents  on behalf of the Master  Servicer as may be necessary or
desirable to effectuate the foregoing;  provided, however, that such grant shall
not  create a duty on the  Trustee  to file,  prepare,  record or monitor or any
responsibility for the contents or adequacy of any such documents.

                  SECTION 4.6. Substitution of Receivables and Release of Liens.
(a) From time to time,  the Borrower  may Grant  Substitute  Receivables  to the
Trustee for inclusion in the Trust Estate and may contemporaneously  request the
release  of a Trust  Estate  Receivable  (i) for which the  Borrower  intends to
effect  a  Liquidation,  (ii)  for  which  there  is a  breach  of  any  of  the
representations  and  warranties  set forth in Sections 11.1 or 11.2,  (iii) for
which original  Receivable  Documents required hereunder have not been delivered
to the  Custodian  which  would  adversely  affect the  Trustee's  or the Master
Servicer's  ability to enforce the  obligations  of the Obligor,  (iv) for which
filings or other actions  required in Section 4.5 have not been taken, (v) which
has  ceased to be an  Eligible  Receivable,  (vi) for which all  amounts  due in
respect of such Trust  Estate  Receivable  have been paid in full,  or (vii) for
which the related Obligor wishes to effect an Upgrade.

                  (b) Upon  delivery  of (i) a  Collateral  Assignment  for such
Substitute  Receivable,  and (ii)  delivery of a Receipt by the Custodian of the
Receivable  Documents for such Substitute  Receivable,  the Trustee on behalf of
the Trust Estate shall release such Trust Estate  Receivable and shall execute a
request for release  substantially in the form attached as Exhibit F (a "Request
for Release")  prepared by the Master Servicer which the Trustee will deliver to
the Custodian to release the related Receivable  Documents to the Borrower,  and
the Trustee shall assign without representation or warranty and without recourse
to the  Borrower  all of the Trust  Estate's  right,  title and interest in such
Trust  Estate  Receivable.  Upon  such  substitution,  such  Receivable  will be
released from the lien of the  Indenture.  All documents of assignment  shall be
prepared in accordance with Section 4.2 hereof.

                  SECTION 4.7. Appointment of Custodian;  Delivery of Receivable
Documents;  Verification (a) The Trustee hereby appoints Sage Systems, Inc. (the
"Custodian"), in its independent corporate capacity, as the custodian and bailee
with respect to the  Receivable  Documents  that are related to the Trust Estate
Receivables.  The  Custodian  hereby  accepts  such  appointment  and  agrees to
maintain and hold all such Receivable Documents received by it for the exclusive
benefit of the  Trustee,  as trustee for the  Noteholders.  With respect to such
Receivable  Documents,  the  Custodian  agrees  to act in  accordance  with this
Indenture  and in  accordance  with  any  directions  of the  Trustee.  Under no
circumstances  shall the  Custodian  (i) deliver  possession  of any  Receivable
Documents to the Borrower or any other Person,  or (ii) take any directions with
respect to any  Receivable  Documents  from the  Borrower  or any other  Person,
without the express written consent of the Trustee or the Noteholders.

         (b)  On a  date  at  least  five  Business  Days  prior  to a  proposed
Assignment  Date, the Borrower shall deliver or cause to be delivered (A) to the
Custodian,  Trustee and each Noteholder (i) a draft Collateral  Assignment,  and
(ii) a revised  draft of a Schedule  of  Receivables,  which  shall  include the
Receivables  the Borrower  wishes to pledge to the Trust Estate,  and (B) to the
Custodian,  each  Receivable  Document  listed in the  definition of "Receivable
Documents".

         (c) Upon receipt of the documents described in (b) above, the Custodian
shall verify that (i) all  documents  required to be delivered to it pursuant to
this Indenture are in the  Custodian's  possession,  (ii) such documents  appear
regular on their face and relate to the  appropriate  Receivable and none of the
Receivable Documents contains evidence of any claims,  liens, security interests
or  encumbrances  (other  than the Lien of this  Indenture),  and that (iii) the
information  contained  in the  Schedule  of  Receivables  matches  the  related
information in the Receivable Documents.

         If the Custodian determines from such verification that any discrepancy
or  deficiency  exists with respect to any  Receivable  Document,  the Custodian
shall  note such  discrepancy  or  deficiency  on a  schedule  (a  "Schedule  of
Exceptions") which the Custodian shall deliver (in both hard copy and electronic
format  acceptable to the  Noteholders)  to the  Borrower,  the Trustee and each
Noteholder  within two Business Days prior to the proposed  Assignment Date. The
delivery of such Schedule of Exceptions shall be the Custodian's  representation
that, other than the discrepancies  and deficiencies  described in such Schedule
of Exceptions,  all Receivable  Documents required to be delivered hereunder are
in the possession of the  Custodian.  The Trustee shall not accept the pledge of
Receivables  that are listed in such Schedule of Exceptions  without the express
written consent of the Noteholders.

                  SECTION  4.8.  Receipts.   On  the  Business  Day  immediately
preceding an Assignment Date, the Custodian shall deliver (in both hard copy and
electronic format  acceptable to the Noteholders) (i) an original  certification
and  receipt  in the form  attached  hereto as  Exhibit G (a  "Receipt")  to the
Trustee, and (ii) copies to the Borrower and each Noteholder. Each Receipt shall
include a list of all Trust Estate  Receivables,  including  such newly  pledged
Trust  Estate  Receivables,  for  which  the  Custodian  is  holding  Receivable
Documents.

                  SECTION 4.9.      Duties of Custodian.

                  (a) Standard of Care. The Custodian shall use reasonable care,
in accordance with the standard  customs adhered to by institutions  that act as
custodians in the performance of its obligations hereunder.

                  (b)  Facilities.   The  Custodian  shall  maintain  continuous
custody of all items delivered to it in secure fireproof  facilities  located at
2553 B 152nd Avenue,  Space #15K2,  Redmond,  Washington  98052.  All Receivable
Documents  will be marked and  physically  separated  from the files relating to
other  receivables  for which the Custodian holds on behalf of itself or others.
The  Custodian  shall provide  access to the  facilities to the Trustee and each
Noteholder  or  their  related  representatives  at such  time as the  each  may
reasonably request.

                  (b)  Reviews.  The  Custodian  shall  conduct,  or cause to be
conducted, periodic reviews of all items held by it under this Indenture in such
a manner as shall enable the Trustee and each  Noteholder to verify the accuracy
of the Custodian's record keeping. The Custodian shall immediately report to the
Trustee and each Noteholder of any defect with respect to a Receivable  Document
or any failure on its part to hold the Receivable Documents as herein provided.

                  (c)  Release  of  Documents.  Upon  receipt  of a Request  for
Release as  provided in Section 4.6 hereof,  the  Custodian  shall,  within five
Business Days,  deliver the requested  Receivable  Documents as directed in such
Request  for  Release.  Receivable  Documents  properly  released as provided in
Section 4.6 shall be free of the lien of this Indenture. Upon notice of an Event
of Default  whereby  the  Assets are to be  liquidated  under  Section  6.3 or a
Securitization  Take-out  from the Trustee,  the  Custodian  shall  cooperate to
effect the  transfer of the  Receivable  Documents  to such third  parties as is
necessary.

                  (f)  Insurance.  The  Custodian  shall,  at its  own  expense,
maintain at all times during the existence of this  Indenture,  and keep in full
force and effect (a) fidelity insurance,  (b) theft of document  insurance,  (c)
forgery insurance,  and (d) insurance covering the risk of errors and omissions.
All such insurance  shall be in amounts,  with standard  coverage and subject to
deductibles,  as are customary for insurance typically  maintained by banks that
act as  custodians in similar  transactions.  A  certificate  of the  respective
insurer as to each such policy shall be furnished to the Trustee,  upon request,
stating that such policy is in full force and effect.

                  (g) Updated Receipt and Receivable Data. On each Determination
Date or, within two Business Days of a request from the Trustee or a Noteholder,
the  Custodian  shall  provide  (i) an  updated  Receipt  (in both hard copy and
electronic format acceptable to the Noteholders) to the Trustee or a Noteholder,
as the case may be, as to the  Receivable  Documents in its  possession and (ii)
such electronic data regarding the Trust Estate Receivables reasonably requested
by the Noteholders in a format acceptable to the Noteholders.

                  (h) Copies of  Receivable  Documents.  Upon  request  from the
Trustee or a  Noteholder,  the Custodian  shall,  at the cost and expense of the
requesting  party  (other  than  the  Trustee),  provide  copies  of  Receivable
Documents.

               SECTION 4.10.  Representations  and Warranties of Custodian.  The
Custodian represents and warrants to the Trustee and the Noteholders that:

                  (a) The Custodian (i) is duly organized,  validly existing and
in good standing under the laws of the  jurisdiction  of its  incorporation  and
(ii) has full corporate  power and authority to conduct its business and affairs
as a Custodian;

                  (b) The Custodian  does not control,  is not controlled by nor
is under common control with, the Borrower;

                  (c) In respect of other lenders of TWRI where the Custodian is
acting as  custodian,  the  Custodian  is (i) in  possession  of all loan  files
required by the related loan documents, and (ii) is in compliance with such loan
documents; and

                  (d)  This  Agreement,  when  executed  and  delivered  by  the
Custodian,  shall  constitute  the valid,  legal and binding  obligation  of the
Custodian,  enforceable  against the  Custodian  in  accordance  with its terms,
except as the enforcement  thereof may be limited by applicable  receivership or
similar  debtor  relief  laws and that  certain  equitable  remedies  may not be
available regardless of whether enforcement is sought in equity or at law.

                  SECTION  4.11.  Indemnification  of  Custodian.  The Custodian
hereby agrees to indemnify and hold the Trustee,  the Borrower,  the Noteholder,
their  shareholders,   affiliates,   directors,   officers,  employees,  agents,
successors  and assigns,  harmless from and against any and all losses,  claims,
demands,  causes  of  action,  or other  legal  proceedings,  judgments,  costs,
liabilities and/or expenses,  including all reasonable attorney's fees, incurred
resulting  from the  Custodian's  negligence,  willful  misconduct or failure to
perform its obligations hereunder, or a breach of any representation or warranty
by the Custodian  contained in this  Indenture.  The  foregoing  indemnification
provisions set forth shall survive any termination of this Indenture.

                  SECTION  4.12.  Adverse   Interests.   By  execution  of  this
Indenture,  the Custodian  represents,  warrants and covenants  that it does not
currently  hold, and during the existence of this Indenture  shall not hold, any
adverse  interest,  by  way of  security  or  otherwise,  in  any  Trust  Estate
Receivable, and hereby waives and releases any such interest that it may have in
any Trust Estate  Receivable  as of the date hereof.  Notwithstanding  any other
provisions  of  this  Indenture  and  without  limiting  the  generality  of the
foregoing,  the Custodian  shall not at any time exercise or seek to enforce any
claim, right or remedy, including any statutory or common law rights of set-off,
if any,  that the  Custodian  may  otherwise  have  against all or any part of a
Receivable Document, Trust Estate Receivable or proceeds of either.

                  SECTION 4.13.  Termination of Custodian.  (a) The  Noteholders
may,  without  cause,  request that the  Custodian be replaced  with a successor
custodian.  Upon receipt of written  directions  from the  Noteholders  that the
Noteholders  desire to replace the  Custodian  with a successor  custodian,  the
Trustee shall promptly  notify the Custodian that all its rights and obligations
under this  Indenture  are  terminated  and  immediately  appoint the  successor
custodian as Custodian.

                  (b) Upon receipt of such notice,  the Custodian will take such
actions as are necessary to best facilitate the transition of the performance of
the Custodian's activities to the successor Custodian,  and the Borrower and the
Custodian shall assist the successor  custodian to assume and perform the duties
of  the  Custodian  hereunder  (including,  without  limitation,  the  immediate
delivery of all  Receivable  Documents  and  Receivable  Files to the  successor
custodian).


                                   ARTICLE 5.

                               SERVICING OF ASSETS

                  SECTION  5.1.   Appointment  of  Master   Servicer.   (a)  The
servicing, administering and collection of the Trust Estate Receivables shall be
conducted by the Master Servicer designated from time to time in accordance with
this Section.  Until the Trustee (acting upon the direction of the  Noteholders)
gives notice (the "Successor Notice") to the Borrower and the Master Servicer of
the  designation  of a new Master  Servicer,  TWRI is hereby  designated as, and
hereby  agrees to perform  the duties and  obligations  of,  Master  Servicer in
accordance  with the terms of this  Indenture.  The Trustee and the  Noteholders
agree not to provide  the  Borrower  and the Master  Servicer  with a  Successor
Notice unless an Event of Master Servicer Termination shall have occurred and be
continuing  and shall remain  unremedied  for five  Business  Days after written
notice thereof shall have been given to the Borrower and the Master  Servicer by
the Trustee.

                  (b) Upon receipt of a Successor  Notice or upon resignation of
the Master Servicer  pursuant to Section  5.1(c),  the Master Servicer will take
such  actions  as  are  necessary  to  best  facilitate  the  transition  of the
performance of the Master  Servicer's  activities to the new Master Servicer and
the Borrower and Master  Servicer shall assist the new Master Servicer to assume
and perform the duties of the Master Servicer hereunder.
Without limiting the foregoing, the Master Servicer agrees that:

                         (i) the Trustee,  at the  direction of the  Noteholder,
may direct some or all of the  Obligors to make  payment of all amounts  payable
under any Trust Estate  Receivables  directly to the Trustee,  to the new Master
Servicer or through a lockbox account designated by the Trustee;

                         (ii) the Master Servicer shall at the Master Servicer's
expense,  give notice of the  Trustee's  security  interest in the Trust  Estate
Receivables  to each  Obligor and direct that  payments be made  directly to the
Trustee,  to the new Master Servicer or through a lockbox account  designated by
the Trustee;

                         (iii) the Master Servicer shall (A) assemble all of the
documents,   instruments  and  other  records  (including,  without  limitation,
computer  programs,  tapes and disks) in its possession which evidence the Trust
Estate  Receivables,  the related Receivable  Documents,  or which are otherwise
necessary or desirable to collect such Trust Estate Receivables,  and shall make
the same available to the Trustee or the new Master Servicer at a place selected
by the Trustee, (B) segregate all cash, checks and other instruments received by
it from time to time  constituting  Collections  in a manner  acceptable  to the
Trustee  and shall,  promptly  upon  receipt,  remit all such  cash,  checks and
instruments, duly endorsed or with duly executed instruments of transfer, to the
Trustee,  the new Master Servicer or the Collection Account, as the case may be,
and (C) permit the  successor  Master  Servicer  and its agents,  employees  and
assignees  access  to its  facilities  and its  books,  records,  documents  and
instruments including,  without limitation,  computer programs,  tapes and disks
related to the Trust Estate Receivables; and

                         (iv)  the  Trustee  or  any  new  Master   Servicer  is
authorized  to take any and all steps in the Seller's  name and on behalf of the
Seller necessary or desirable,  in the Trustee's  determination,  to collect all
amounts due under the Trust Estate Receivables,  including,  without limitation,
endorsing  the  Borrower's  name on checks  and other  instruments  representing
payments  on the Trust  Estate  Receivables  and  enforcing  such  Trust  Estate
Receivables and the related Receivable Documents.

                  (c) The Master Servicer's  authorization to act as servicer of
the Trust Estate  Receivables  under this Indenture shall terminate on the first
day  following  the  Commitment  Termination  Date on which (i) the  Outstanding
Principal  Amount of the Notes shall be reduced to zero and (ii) all obligations
hereunder shall have been fully paid and performed.

                  (d) TWRI  acknowledges  that the Trustee  and the  Noteholders
have relied on TWRI's agreement to act as the initial Master Servicer  hereunder
in their  respective  decisions  to execute and deliver the  Warehouse  Facility
Documents. TWRI agrees not to resign as Master Servicer and, until any Successor
Notice  shall have been  delivered  to TWRI,  to  continue to perform all of the
duties of the Master Servicer hereunder unless it shall have determined that the
performance of such duties shall no longer be permitted by applicable law

                  SECTION 5.2.  Duties of Master Servicer; Subservicers.

                  (a) The Master  Servicer,  for the benefit of the Noteholders,
shall be responsible for, and shall, in accordance with its customary practices,
pursue  the  managing,  servicing,   administering,   enforcing  and  making  of
collections  on  the  Trust  Estate  Receivables,   the  Vacation  Credits,  the
enforcement of the Trustee's security interest in the Trust Estate  Receivables,
and if applicable,  the resale of the Vacation Credits,  each in accordance with
applicable law and the standards and procedures set forth in this Indenture. The
Master  Servicer  agrees that in providing such services,  it will exercise that
degree of skill and care  consistent  with that  which  other  servicers  in the
industry  customarily  exercise with respect to similar receivables and Vacation
Credits  owned or  serviced  by  them,  and to the  extent  more  exacting,  the
procedures  used by the Master  Servicer  in respect  of  timeshare  receivables
serviced  by it for its own  account.  The duties of the Master  Servicer  shall
include  collection  and posting of all  payments,  responding  to  inquiries of
Obligors on the Trust Estate Receivables,  investigating delinquencies,  sending
payment coupons to Obligors,  reporting tax information to Obligors,  accounting
for  collections,  using its best  efforts to maintain  the  perfected  security
interest  of the  Trustee  in the  Trust  Estate,  and  furnishing  the  monthly
statements  to the  Trustee  and each  Noteholder  substantially  in the form of
Exhibit E hereto (the "Servicer Report"), which statements shall be delivered no
later than the  Determination  Date for the related  Payment Date.  Each monthly
statement shall be accompanied by a current certificate from the Master Servicer
and each  Subservicer,  if any,  stating that to the best of the  knowledge  and
information  of the Master  Servicer or such  Subservicer  after  examination of
relevant books and records,  TWRI has not sold except to the Trustee, or granted
a security interest in, any Trust Estate  Receivable.  The Master Servicer shall
have, subject to the terms of this Indenture,  full power and authority,  acting
alone and subject only to the specific  requirements  and  prohibitions  of this
Indenture, to do any and all things in connection with such managing, servicing,
administration  and collection that it may deem necessary or desirable.  Without
limiting the generality of the foregoing, but subject to the other provisions of
this Indenture,  the Master Servicer is authorized and empowered by the Trustee,
acting  on behalf of the  Noteholders,  to  execute  and  deliver,  on behalf of
itself, the Trustee,  the Noteholders or any of them, any and all instruments of
satisfaction or  cancellation,  or of partial or full release or discharge,  and
all comparable  instruments,  with respect to the Trust Estate Receivables.  The
Trustee shall  furnish the Master  Servicer with all powers of attorney or other
documents  necessary or appropriate  to enable the Master  Servicer to carry out
its servicing and  administrative  duties  hereunder.  Notwithstanding  anything
herein to the contrary, the Trustee shall have no liability for any action taken
by the Master Servicer under the preceding authorization.

                  (b) The Master Servicer may enter into Subservicing Agreements
with one or more  Subservicers  approved by the Trustee at the  direction of the
Noteholder for the servicing and  administration  of certain of the Trust Estate
Receivables.  The Trustee and the  Noteholders  hereby agree that Sage  Systems,
Inc. is an approved  Subservicer.  The Master  Servicer shall notify the Trustee
promptly if a  Subservicer  is hired.  References  in this  Indenture to actions
taken or to be taken by the  Master  Servicer  in  servicing  the  Trust  Estate
Receivables  include  actions taken or to be taken by a Subservicer on behalf of
the Master Servicer and the Trustee.  Each  Subservicing  Agreement will be upon
such terms and conditions as are not inconsistent with this Indenture and as the
Master  Servicer  and the  Subservicer  have agreed.  The Master  Servicer and a
Subservicer may enter into amendments thereto or different forms of Subservicing
Agreements; provided, however, that any such amendments or different forms shall
be  consistent  with  and  not  violate  the  provisions  of this  Indenture  or
materially adversely affect the rights of the Trustee or the Noteholders.

                  The  Master  Servicer  shall  be  entitled  to  terminate  any
Subservicing  Agreement  that  may  exist  in  accordance  with  the  terms  and
conditions of such  Subservicing  Agreement and without any limitation by virtue
of this Indenture;  provided,  however,  that in the event of termination of any
Subservicing  Agreement by the Master Servicer or the related  Subservicer,  the
Master  Servicer  shall  either act  directly as  servicer of the related  Trust
Estate  Receivables  or enter into a  Subservicing  Agreement  with a  successor
Subservicer  approved  by the  Trustee  which  will be bound by the terms of the
related Subservicing Agreement.

                  Notwithstanding  any  Subservicing   Agreement,   any  of  the
provisions of the Agreement  relating to agreements or arrangements  between the
Master  Servicer or a  Subservicer  or reference to actions  taken  through such
Persons or otherwise,  the Master Servicer shall remain  obligated and liable to
the Trustee and the Noteholders for the servicing and administering of the Trust
Estate  Receivables in accordance with the provisions of this Indenture  without
diminution  of such  obligation  or  liability  by virtue  of such  Subservicing
Agreement or arrangements or by virtue of indemnification from a Subservicer and
to the same  extent  and under the same  terms and  conditions  as if the Master
Servicer alone were servicing and  administering  the Trust Estate  Receivables.
The  Master  Servicer  shall be  entitled  to enter  into any  agreement  with a
Subservicer for indemnification of the Master Servicer, and nothing contained in
this Indenture shall be deemed to limit or modify such indemnification.

                  Any  Subservicing  Agreement  that may be entered into and any
other  transactions  or  servicing  arrangements  relating  to the Trust  Estate
Receivables  involving a Subservicer  or an affiliate of the Master  Servicer in
its  capacity  as such shall be deemed to be between  the  Subservicer  or other
affiliate of the Master  Servicer,  as the case may be, and the Master  Servicer
alone,  and the Trustee and the Noteholders  shall not be deemed parties thereto
and shall  have no  claims,  rights,  obligations,  duties or  liabilities  with
respect to the  Subservicer  except as set forth in the  immediately  succeeding
paragraph;  provided  that the  Trustee  and the  Noteholders  may rely upon all
representations and warranties of the Subservicer contained therein.

                  In the  event the  Master  Servicer  shall  for any  reason no
longer be servicing any of the Trust Estate  Receivables,  the Trustee shall act
as successor servicer, and thereupon assume all of the rights and obligations of
such Master Servicer. In such event, the Trustee shall be deemed to have assumed
all of the Master  Servicer's  interest  therein  arising after the date of such
assumption  and to have  replaced  the Master  Servicer  as a party to each such
Subservicing  Agreement to the same extent as if such Subservicing Agreement had
been assigned to the assuming  party except that the Master  Servicer  shall not
thereby be relieved  of any  liability  or  obligations  under the  Subservicing
Agreement and the Trustee shall not assume any such liability.  The Trustee may,
if a successor  Master  Servicer has not been  appointed by the  Noteholders  in
writing  within  60 days of the  delivery  of the  Successor  Notice,  seek  the
assistance of a third party to locate a successor Master Servicer  acceptable to
the Noteholders.  The Master Servicer shall,  upon request of the Trustee but at
the expense of the Master Servicer,  deliver to the assuming party all documents
and records  relating to each such  Subservicing  Agreement and the Trust Estate
Receivables then being serviced and an accounting of amounts  collected and held
by it and  otherwise  use its best  efforts to effect the orderly and  efficient
transfer of the Subservicing Agreement to the assuming party.

                  The Master Servicer shall retain all data (including,  without
limitation,   computerized  records)  relating  directly  to  or  maintained  in
connection  with the servicing of the Trust Estate  Receivables  at 9805 Willows
Road, Redmond,  Washington 98052 or at the office of any Subservicer or, upon 15
days' notice to the Trustee,  at such other place where the servicing offices of
the Master Servicer are located,  and shall give the Trustee and the Noteholders
access to all data at all reasonable  times,  and, during the continuation of an
Event of Master Servicer Termination or an Event of Default, the Master Servicer
shall, on demand of the Trustee, deliver or cause to be delivered to the Trustee
all data (including, without limitation, computerized records and, to the extent
transferable,  related  operating  software)  necessary for the servicing of the
Trust  Estate  Receivables  and all monies  collected  by it and  required to be
deposited in or credited to the Collection Account.

                  (c) The Master  Servicer  may,  from time to time and with the
consent  of the  Trustee  and the  Noteholders,  make  changes to the Credit and
Collection  Policies,  provided  that no such change can  materially  impair the
collectibility  of any Trust  Estate  Receivable.  Copies  of each such  revised
Credit and Collection  Policies shall replace the version  existing as Exhibit B
of the Credit Agreement.

                  (d) Except as set forth in Section 5.6(b) hereof, all expenses
incurred by the Master Servicer,  including expenses incurred by any Subservicer
in performing their obligations hereunder shall be for the account of the Master
Servicer,  and the Trustee and the Noteholders shall have no obligations to make
any payments in respect thereof.

                  (e)  The  Master  Servicer  will  make  all  UCC  filings  and
recordings  as may be  required  pursuant  to the terms of this  Indenture.  The
Master Servicer shall, in accordance with its customary servicing procedures and
at its own expense,  be responsible  for such steps as are necessary to maintain
perfection of such security interests.  The Trustee hereby authorizes the Master
Servicer to re-perfect or to cause the re-perfection of such security  interests
on its behalf as Trustee, as necessary.

               SECTION    5.3.    Collection    Responsibilities;     Receivable
Modifications.

                  (a) The  Master  Servicer  shall,  on behalf  of the  Trustee,
collect all payments made under each Trust Estate  Receivable  and shall use its
best efforts (in  accordance  with the  servicing  standard set forth in Section
5.2) to collect  from each  Obligor all  payments on or in respect of such Trust
Estate Receivable after the related Cut-off Date. The Master Servicer may in its
discretion waive any assumption  fees, late payment charges,  charges for checks
returned for  insufficient  funds,  prepayment fees, if any, or other fees which
may  be  collected  in  the  ordinary  course  of  servicing  the  Trust  Estate
Receivables.

                  (b) The Master  Servicer shall cause each Obligor to remit his
or her payments to a clearing account (the "Clearing Account") which shall be an
Eligible  Bank  Account.  The Master  Servicer  shall cause any payments made by
automated  clearing  house  debit to be  deposited  directly  into the  Clearing
Account from each Obligor's  relevant account.  On each Business Day, the Master
Servicer shall cause all amounts on deposit in the Clearing  Account  related to
the Trust  Estate  Receivables  to be  remitted  to the  Collection  Account for
distribution in accordance with Section 3.4 of this Indenture.

                  (c) The Master Servicer shall hold in trust for the benefit of
the Trustee and the  Noteholders  any payments it receives until such time as it
shall  transfer such payments to the Clearing  Account.  Any amounts held in the
Clearing  Account  shall be held in trust for the benefit of the Trustee and the
Noteholders.

                  SECTION 5.4.  Maintenance of Insurance.

                  The Master  Servicer shall and shall cause any  Subservicer to
keep in  force  during  the  term of this  Indenture  a policy  or  policies  of
insurance  covering  errors  and  omissions  in  the  operation  of  the  Master
Servicer's or such Subservicer's procedures, and a fidelity bond. Such policy or
policies and fidelity bond shall be in such form and amount that is  customarily
kept by  institutions  which  service  receivables  similar to the Trust  Estate
Receivables.  The Master  Servicer  shall be deemed to have  complied  with this
provision if an affiliate of the Master  Servicer has such errors and  omissions
and  fidelity  bond  coverage  and,  by the  terms of such  insurance  policy or
fidelity bond, the coverage afforded  thereunder extends to the Master Servicer.
Each such errors and  omissions  policy and fidelity  bond shall not be canceled
without 30 days, prior written notice to the Trustee and the Noteholders.

                  SECTION 5.5. Assumption and Substitution  Agreements.  (a) The
Master  Servicer shall not modify,  waive or amend the terms of any Trust Estate
Receivable  unless a default on such Trust Estate  Receivable has occurred or is
imminent or unless such  modification,  amendment  or waiver shall not (i) alter
the interest rate on or the principal  balance of such Trust Estate  Receivable,
(ii) alter the final  maturity  of, or any other  terms of,  such  Trust  Estate
Receivable  which would have a material  adverse  affect on  Noteholders,  (iii)
materially  impair the Vacation Credits  underlying such Trust Estate Receivable
or (iv) reduce materially the likelihood that payments of interest and principal
on such Trust Estate Receivable shall be made when due; provided,  further,  the
Master  Servicer may grant an extension of the final  maturity of a Trust Estate
Receivable if the Master Servicer,  in its sole discretion,  determines that (a)
such Trust  Estate  Receivable  is in  default  or default on such Trust  Estate
Receivable is likely to occur in the foreseeable  future, and (b) that the value
of the Trust Estate  Receivable  will be enhanced by such  extension;  provided,
further,  that the Master  Servicer  shall not (1) grant more than one extension
per  calendar  year with respect to a Trust  Estate  Receivable  or (2) grant an
extension  for more than one  calendar  month  with  respect  to a Trust  Estate
Receivable;

                  (b) the Master  Servicer  may consent to the  assumption  by a
Person of the Installment  Sale Contract  related to a Trust Estate  Receivable;
provided,  however, in connection with any such assumption, the rate of interest
borne by, the maturity date of, the principal  amount of, the timing of payments
of principal  and interest in respect of, and all other  material  terms of, the
related Trust Estate Receivable shall not be changed.

         SECTION 5.6.  Realization Upon Defaulted Receivables.

                  (a) In connection  with the  foreclosure or liquidation of any
Defaulted  Receivable,  the Master  Servicer  shall  follow such  practices  and
procedures  as it shall deem  necessary or advisable  and as shall be normal and
usual in its general servicing activities. The Master Servicer shall be required
to expend its own funds in  connection  with the  liquidation  of any  Defaulted
Receivable  if it shall  determine  that such  expenditures  will  increase  the
Liquidation Proceeds available to the Borrower after reimbursement to the Master
Servicer for its Liquidation expenses.

                  (b) Liquidation  expenses  incurred by the Master Servicer can
be repaid to the Master  Servicer  only from  Liquidation  Proceeds from sale or
other disposition of the related Defaulted Receivables.

                  SECTION 5.7.  Representations  and Warranties as to the Master
Servicer.  The Master  Servicer  represents  and warrants to the Trustee for the
benefit of the Noteholders that:

                  (a) Organization and Good Standing.  The Master Servicer shall
have been duly organized and shall be validly  existing as a corporation in good
standing under the laws of the jurisdiction of its incorporation, with power and
authority to own its properties  and to conduct its business as such  properties
shall be currently owned and such business is presently conducted.

                  (b) Due  Qualification.  The  Master  Servicer  shall  be duly
qualified to do business as a foreign  corporation in good  standing,  and shall
have obtained all necessary licenses and approvals in all jurisdictions in which
the ownership or lease of property or the conduct of its business  shall require
such qualifications,  except where the failure to so qualify or to have obtained
such  licenses and  approvals  would not have a material  adverse  effect on the
ability of the Master Service to perform its obligations under this Indenture or
the other Warehouse Facility Documents to which its in and is a party.

                  (c) Power and  Authority.  The Master  Servicer shall have the
power and authority to executive,  deliver and perform its obligations under the
Agreement and each other Warehouse  Facility Document to which it is a party and
to carry out their respective terms, and the execution, delivery and performance
of this Indenture and each other  Warehouse  Facility  Document to which it is a
party shall have been duly  authorized  by the Master  Servicer by all necessary
corporate action.

                  (d) Binding  Obligation.  This  Agreement  shall  constitute a
legal,  valid and  binding  obligation  of the Master  Servicer  enforceable  in
accordance with its terms, except as enforceability may be subject to or limited
by bankruptcy,  insolvency,  reorganization  or other similar laws affecting the
enforcement of creditors, rights in general and by general principals of equity.

                  (e)  No  Violation.   The  consummation  of  the  transactions
contemplated  by this Indenture and the other  Warehouse  Facility  Documents to
which the Master  Servicer is a party and the  fulfillment  of the terms of this
Indenture and the other  Warehouse  Facility  Documents shall not conflict with,
result in any breach of any of the terms and provisions of, nor constitute (with
or  without  notice  or  lapse  of  time)  a  default  under,  the  articles  of
incorporation or bylaws of the Master Servicer,  or conflict with or violate any
of the terms or provisions of, or constitute (with or without notice or lapse of
time) a default under, any material indenture,  agreement or other instrument to
which the Master Servicer is a party or by which it shall be bound;  nor violate
any law or, to the best of the Master Servicer's  knowledge,  nay order, rule or
regulation  applicable to the Master  Servicer of any court or of any federal or
state   regulatory   body,   administrative   agency   or   other   governmental
instrumentality  having jurisdiction over the Master Servicer or its properties;
which  breach,  default,  conflict or  violation  would have a material  adverse
effect on the ability of the Master  Servicer to perform its  obligations  under
this Indenture or any other Warehouse Facility Documents to which it is a party.

                  (f) On the basis of a  comprehensive  review and assessment of
the Master  Servicer's  systems and  equipment  and  inquiry  made of the Master
Servicer's material suppliers,  vendors, customers and Subservicers,  the Master
Servicer  reasonably  believes  that the Year 2000 Problem,  including  costs of
remediation,  will not result in a material  adverse  change in the  operations,
business,  properties,  condition  (financial  or otherwise) or prospects of the
Master  Servicer.  The Master  Servicer has  developed and has required that all
Subservicers develop feasible contingency plans adequate to ensure uninterrupted
and  unimpaired  business  operation in the event of the failure of its own or a
third party's system or equipment due to the Year 2000 problem,  including those
of  vendors,  customers,  and  suppliers,  as well as a  general  failure  of or
interruption in its communication and delivery infrastructure.

                  SECTION 5.8.  Existence; Status as Master Servicer; Merger.

                  (a)  The  Master  Servicer  shall  keep  in  full  effect  its
existence, rights and franchises as a corporation under the laws of the state of
its organization and shall obtain and preserve its  qualification to do business
as a foreign  corporation,  in each case to the extent  necessary to protect the
validity and enforceability of the Trust Estate Receivables and this Indenture.

                  (b) The Master  Servicer shall not  consolidate  with or merge
into any other  Person or convey,  transfer  or lease  substantially  all of its
assets  as  an  entirety  to  any  Person  unless  the  Person  formed  by  such
consolidation  or into which the Master  Servicer  has been merged or the Person
which  acquires  substantially  all the  assets  of the  Master  Servicer  as an
entirety  is a  corporation  organized  under the laws of a state in the  United
States,  can lawfully  perform the obligations of the Master Servicer  hereunder
and executes and delivers to the other parties hereto an agreement,  in form and
substance  reasonably  satisfactory to the Trustee (acting upon the direction of
the  Noteholders),  which contains an assumption by such successor entity of the
due and punctual performance and observance of each covenant and condition to be
performed or observed by the Master Servicer under this Indenture.

                  (c) From the date  hereof  until the first day  following  the
Commitment Termination Date on which (i) the Notes shall have been paid in full,
and (ii) all  obligations  shall have been fully paid and performed,  the Master
Servicer  shall,  promptly after learning  thereof notify the Trustee of (i) the
details of any action,  proceeding,  investigation or claim against or affecting
the Master  Servicer  instituted  before any court,  arbitrator or  Governmental
Authority or, to its knowledge threatened to be instituted, which, if determined
adversely  to the Master  Servicer  would be likely to have a  material  adverse
effect on the performance by it of its obligations under any Warehouse  Facility
Document to which is a part or by which it is bound.

                  SECTION 5.9.  Performance of Obligations.  The Master Servicer
shall not take any  action  or, to the extent  within  its  control,  permit any
action to be taken by others,  which would  excuse any  Obligor  from any of its
covenants  or  obligations  under any  Receivable  Document  which could have an
adverse affect on the Noteholders  without the written consent of the Trustee at
the direction of the Noteholders.

                  SECTION  5.10.  Event of Master  Servicer  Termination.  The
following shall constitute an Event of Master Servicer Termination:

                  (a) the  occurrence  of an Event of Default  with respect to
the Master Servicer under Sections 6.1(a), (b) and (c); or

                  (b) if, as of any Payment Date, (i) the Charge-off Rate or the
Consolidated  Charge-off  Rate  exceeds  5% per annum,  (ii) the  average of the
Delinquency Rate Amounts or the Consolidated Delinquency Rate Amounts, in either
case for the three Due  Periods  immediately  preceding  the Due Period in which
such  Payment  Date occurs  exceeds  5%, or (iii) the  average of the  Defaulted
Receivable Amounts or the Consolidated  Defaulted  Receivable Amounts, in either
case for the three Due  Periods  immediately  preceding  the Due Period in which
such Payment Date occurs exceeds 3%.

                  SECTION 5.11.  Optional Purchase of Vacation  Credits.  On any
Determination  Date, if no Event of Default has occurred and is continuing,  the
Master Servicer may, at its option,  purchase the Vacation Credits relating to a
Defaulted  Receivable at the Vacation Credit Purchase Price. The Master Servicer
shall remit the  Vacation  Credit  Purchase  Price to the Trustee for  immediate
deposit into the Collection  Account and such remittance shall be deemed to be a
collection  of principal  with respect to such  Defaulted  Receivable.  Upon the
deposit of the Vacation Credit Purchase Price,  the Vacation  Credits  purchased
pursuant to this Section 5.11 shall be released from the lien of this Indenture.


                                   ARTICLE 6.

                           EVENTS OF DEFAULT; REMEDIES

                  SECTION 6.1.  Events of Default.

                  "Event of Default,"  wherever  used herein with respect to the
Notes, means any one of the following:

                  (a)  (i)  default  in the  making  of  Principal  Payments  or
Interest Payments in respect of the Notes when such become due and payable,  and
continuance  of such default for two Business  Days; or (ii) failure to make any
deposit when due hereunder by the Master Servicer or the Trustee and continuance
of such default for one Business Day; or

                  (b) a default in the performance,  or breach,  of any covenant
of the Borrower or the Master Servicer in this Indenture  (other than a covenant
dealing  with a default  in the  performance  of which or the breach of which is
specifically  dealt with elsewhere in this Section 6.1) and  continuance of such
default or breach for a period of 30 days after the  earliest of (i) any officer
of the Borrower or the Master Servicer first acquiring  knowledge thereof,  (ii)
the Trustee's giving written notice thereof to the Borrower or (iii) the holders
of a  majority  of the then  Outstanding  Principal  Amount of the Notes  giving
written notice thereof to the Borrower and the Trustee; or

                  (c) if any  representation  or warranty of the Borrower or the
Master  Servicer  made in this  Indenture  shall  prove to be  incorrect  in any
material  respect as of the time when the same  shall  have been made,  and such
breach is not remedied within 30 days after notice of breach from the Trustee or
the holders of a majority of Outstanding Principal Amount of the Notes; or

                  (d) the entry by a court having  jurisdiction  in the premises
of (i) a decree or order for relief in respect of the Borrower in an involuntary
case or proceeding under any applicable federal or state bankruptcy, insolvency,
reorganization,  or other  similar law or (ii) a decree or order  adjudging  the
Borrower a bankrupt or  insolvent,  or  approving  as properly  filed a petition
seeking reorganization, arrangement, adjustment, or composition of or in respect
of the  Borrower  under any  applicable  federal or state law, or  appointing  a
custodian,  receiver,  liquidator,  assignee,  trustee,  sequestrator,  or other
similar official of the Borrower or of any substantial part of its property,  or
ordering the winding up or  liquidation of its affairs,  and the  continuance of
any such decree or order for relief or any such other  decree or order  unstayed
and in effect for a period of 60 consecutive days; or

                  (e) the  commencement  by the Borrower of a voluntary  case or
proceeding  under  any  applicable  federal  or  state  bankruptcy,  insolvency,
reorganization,  or other  similar law or of any other case or  proceeding to be
adjudicated  a bankrupt  or  insolvent,  or the  consent by it to the entry of a
decree or order for relief in respect of the Borrower in an involuntary  case or
proceeding  under  any  applicable  federal  or  state  bankruptcy,  insolvency,
reorganization, or other similar law or to the commencement of any bankruptcy or
insolvency  case or proceeding  against it, or the filing by it of a petition or
answer or consent seeking  reorganization or relief under any applicable federal
or state law,  or the  consent by it to the  filing of such  petition  or to the
appointment  of or  taking  possession  by a  custodian,  receiver,  liquidator,
assignee, trustee,  sequestrator,  or similar official of the Borrower or of any
substantial  part of its property,  or the making by it of an assignment for the
benefit of creditors,  or the Borrower's  failure to pay its debts  generally as
they  become  due,  or  the  taking  of  corporate  action  by the  Borrower  in
furtherance of any such action; or

                  (f) The  failure  of the  Borrower  to cure a  Borrowing  Base
Deficiency as provided in Sections 8 and 9.19 of the Credit Agreement within two
(2)  Business  Days  of  actual  knowledge  of the  Borrower  or  notice  from a
Noteholder or the Trustee; or

                  (g) The breach by TWRI or the Borrower of any  representation,
warranty,  covenant or agreement in the Credit  Agreement  which is not remedied
within  30 days  after  notice  of such  breach  from any  party to a  Warehouse
Facility Document; or

                  (h)      Any material default under the Engagement Letter; or

                  (i)      An Event of Master Servicer Termination occurs; or

                  (j)      Any Change of Control in the ownership of TWRI; or

                  (k) Any materially adverse change in the business, operations,
financial condition, properties or prospects of TWRI and any material Affiliates
of TWRI, on a consolidated  basis, in each case as determined by the Noteholders
in their sole  discretion in good faith, or the existence of any other condition
which, in the Noteholders' sole determination, constitutes an impairment of TWRI
to perform its obligations  under this Indenture or under the Credit  Agreement;
or

                  (l) Any materially adverse change in the business, operations,
financial  condition,  properties  or  prospects  of  Worldmark  in each case as
determined by the  Noteholders  in their sole  discretion in good faith,  or the
existence of any other condition which, in the Noteholders' sole  determination,
constitutes  an  impairment  of Worldmark to perform its  obligations  under any
agreements to which it is a party; or

                  (m)  TWRI  or any of its  subsidiaries  shall  default  in any
payment of principal or interest on any  indebtedness of any lender which causes
or  which  is  reasonably  likely  to  result  in the  acceleration  of any such
indebtedness to such lender or cause or permit the termination of any commitment
to lend to the TWRI or any of its subsidiaries.

                  (n)  (i)   Worldmark   voluntarily   incurs  or  is  any  time
voluntarily  liable  for any  debt,  or any of its  property  voluntarily  is or
voluntarily  becomes  subject to any Liens  (other  than (x)  utility or similar
easements  or licenses  which do not relate to  borrowings  by  Worldmark or (y)
Liens that in the  aggregate  for all Resorts do not exceed  $100,000),  or (ii)
Worldmark  involuntarily is or involuntarily becomes subject to any Liens (other
than utility or similar  easements or licenses which do not relate to borrowings
by Worldmark)  that  individually  or in the aggregate (with respect to all such
debt and the obligations secured by all such Liens) exceed $1,000,000,  or (iii)
Worldmark sells, leases or otherwise transfers voluntarily or otherwise,  any of
its real estate  properties or any interest  therein so that, in the  aggregate,
there is a net  decrease in Vacation  Credits  available  for member use greater
than or equal to 10% from the number of Vacation  Credits  available  for member
use on the Issuance Date, or (iv) Worldmark  exchanges one of its present Resort
properties for another  property that is worth fewer  Vacation  Credits than the
property so exchanged,  or (v) Worldmark has interests in units at fewer than 20
developed Resorts.

               SECTION 6.2.  Acceleration of Maturity; Rescission and Annulment.

                  (a) If an Event of  Default of the kind  specified  in Section
6.1(d) or Section 6.1(e) occurs,  the unpaid principal amount of the Notes shall
automatically become due and payable at par together with all accrued and unpaid
interest thereon,  without presentment,  demand,  protest or notice of any kind,
all of which are hereby  waived by the Borrower.  If an Event of Default  (other
than an Event of Default  of the kind  described  in  Section  6.1(d) or Section
6.1(e)) with respect to the Notes  occurs and is  continuing,  then and in every
such  case  the  Trustee  shall,  if so  directed  by  the  Noteholders,  or the
Noteholders  may, declare the unpaid principal amount of all the Notes to be due
and  payable  immediately,  by a notice in writing to the  Borrower  (and to the
Trustee if given by  Noteholders),  and upon any such declaration such principal
amount shall become  immediately  due and payable  together with all accrued and
unpaid interest thereon, without presentment, demand, protest or other notice of
any  kind,  all of which are  hereby  waived by the  Borrower.  Interest  on all
amounts due and payable under this Section 6.2 shall accrue interest at the rate
LIBOR plus 4.00%.

                  (b) At any time after such a declaration of  acceleration  has
been made and before a judgment  or decree for payment of the money due has been
obtained by the Trustee as hereinafter in this Article provided,  the Holders of
a like  percentage  of the  Notes by  written  notice  to the  Borrower  and the
Trustee, may rescind and annul such declaration and its consequences if:

                           (i) the  Borrower  has  paid or  deposited  with  the
Trustee a sum sufficient to pay:

(A)                        all Principal Payments on the Notes which have become
                           due   otherwise   than   by   such   declaration   of
                           acceleration  and interest thereon from the date when
                           the same  first  became due until the date of payment
                           or deposit at the appropriate Note Interest Rate,

(B)                        all  Interest  Payments due with respect to the Notes
                           and, to the extent that  payment of such  interest is
                           lawful,  interest upon overdue interest from the date
                           when the same  first  became  due  until  the date of
                           payment or  deposit at a rate per annum  equal to the
                           appropriate Note Interest Rate, and

(C)                        all sums paid or advanced  by the  Trustee  hereunder
                           and   the    reasonable    compensation,    expenses,
                           disbursements,  and  advances  of each of the Trustee
                           and the Master Servicer, its agents and counsel;

                  and

                          (ii) all Events of Default  with respect to the Notes,
         other than the non-payment of the Outstanding  Principal  Amount of the
         Notes which become due solely by such declaration of acceleration, have
         been cured or waived as provided in Section 6.13.

No such  rescission  shall affect any subsequent  Event of Default or impair any
right consequent thereon.

                  SECTION 6.3.  Remedies.

                  (a) If an Event of Default  with  respect to the Notes  occurs
and is  continuing  of which a  Responsible  Officer of the  Trustee  has actual
knowledge,  the Trustee shall  immediately give notice to each Noteholder as set
forth in Section 7.2 and shall solicit such Noteholders for advice.  The Trustee
shall then take such action as so directed  by the  Noteholders,  subject to the
provisions of this Indenture.

                  (b) Following any acceleration of the Notes, the Trustee shall
have all of the rights,  powers and remedies with respect to the Trust Estate as
are available to secured parties under the UCC or other  applicable law, subject
to subsection  (d) below.  Such rights,  powers and remedies may be exercised by
the Trustee in its own name as trustee of an express trust.

                  (c) (i) If an Event of Default  specified  in  Section  6.1(a)
occurs and is continuing,  the Trustee is authorized to recover  judgment in its
own name and as trustee of an express  trust  against the Borrower for the whole
amount of principal and interest remaining unpaid with respect to the Notes.

         (i) (ii) If an Event of Default  occurs and is continuing  the Trustee,
         at the  instruction  of the  Noteholders,  shall proceed to protect and
         enforce  its  rights  and  the  rights  of  the   Noteholders  by  such
         appropriate  judicial or other  proceedings  as the Trustee  shall deem
         most effectual to protect and enforce any such rights,  whether for the
         specific  enforcement of any covenant or agreement in this Indenture or
         in aid of the exercise of any power granted  herein,  or to enforce any
         other proper remedy. The Trustee shall notify the Borrower,  the Master
         Servicer and the Noteholders of any such action.

                  (d)  If  (i)  the   Trustee   shall  have   received   written
instructions from the Noteholders, to the effect that such Persons approve of or
request the liquidation of the Assets or (ii) upon an Event of Default set forth
in Section 6.1(d) or (e), the Trustee shall,  direct the Master  Servicer or its
successor,  to  the  extent  lawful,  promptly  sell,  dispose  of or  otherwise
liquidate the Assets in a  commercially  reasonable  manner and on  commercially
reasonable  terms,  which shall include the  solicitation  of competitive  bids;
provided, however, that, upon an Event of Default set forth in Section 6.1(d) or
(e),  the  Noteholders  may notify the Trustee that such  liquidation  shall not
occur. The Trustee may obtain a prior  determination  from any such conservator,
receiver or liquidator of the Borrower that the terms and manner of any proposed
sale, disposition or liquidation are commercially reasonable.

                  (e) Notwithstanding  the foregoing  provisions of Section 6.3,
if an Event of Default occurs and is continuing,  the parties hereto agree that,
in addition to or in lieu of the other  remedies  described in this Section 6.3,
the Trustee,  at the direction of the Noteholders may (i) amend the distribution
of Available  Funds  described in Section 3.4 hereof,  provided that the Trustee
Fee and the Master  Servicer Fee shall not be subordinate  to Interest  Payments
and Principal Payments,  (ii) amend this Indenture as provided in Section 9.2(b)
to  provide  for  reserve  accounts  or other  mechanisms  designed  to  provide
over-collateralization for the Noteholders,  (iii) appoint a new Master Servicer
as provided in Section 5.1 hereof,  or (iv) agree to waive such Event of Default
for a period of time as shall be determined by the Noteholders.


                  SECTION 6.4.  Trustee May File Proofs of Claim. (a) In case of
the  pendency  of  any  receivership,   insolvency,   liquidation,   bankruptcy,
reorganization,   arrangement,   adjustment,   composition   or  other  judicial
proceeding relative to the Borrower, or any other obligor upon the Notes, or the
property of the Borrower, or such other obligor or their creditors,  the Trustee
(irrespective  of  whether  the  principal  of the Notes  shall  then be due and
payable as therein  expressed or by declaration or otherwise and irrespective of
whether the Trustee  shall have made any demand on the  Borrower for the payment
of  overdue  principal  or  interest)  shall  be  entitled  and  empowered,   by
intervention in such proceeding or otherwise:

                           (i) to file and prove a claim for the whole amount of
         principal and interest  owing and unpaid in respect of the Notes or any
         amounts  owing on the Trust  Estate  Receivables  or the  other  assets
         constituting  the  Trust  Estate  and to  file  such  other  papers  or
         documents  as may be necessary or advisable in order to have the claims
         of the Trustee and any predecessor Trustee (including any claim for the
         reasonable  compensation,  expenses,  disbursements and advances of the
         Trustee and any predecessor  Trustee,  their agents and counsel) and of
         the Noteholders allowed in such judicial proceeding;

                          (ii) to  collect  and  receive  any  moneys  or  other
         property  payable or  deliverable  on any such claims and to distribute
         the same; and

                         (iii) to participate as a member,  voting or otherwise,
         of any official committee of creditors appointed in such matter;

and any custodian,  receiver,  liquidator,  assignee,  trustee,  sequestrator or
other similar official in any such judicial  proceeding is hereby  authorized by
each  Noteholder  to make such payments to the Trustee and to pay to the Trustee
any amount due it for the reasonable compensation,  expenses,  disbursements and
advances of the Trustee and any predecessor  Trustee,  their agents and counsel,
and any other amounts due the Trustee and any predecessor  Trustee under Section
7.6.

                  (a)(b) Nothing herein  contained  shall be deemed to authorize
the  Trustee  to  authorize  or  consent  to or accept or adopt on behalf of any
Noteholder  any plan of  reorganization,  agreement,  adjustment or  composition
affecting  the Notes or the rights of any  Noteholder  thereof or affecting  the
Trust Estate Receivables or the other assets constituting the Trust Estate or to
authorize  the Trustee to vote in respect of the claim of any  Noteholder in any
such proceeding.

                  SECTION 6.5. Trustee May Enforce Claims Without  Possession of
Notes.  All rights of action and claims  under this  Indenture,  the Notes,  the
Trust Estate  Receivables or the other assets  constituting the Trust Estate may
be prosecuted  and enforced by the Trustee  without the possession of any of the
Notes or the production thereof in any proceeding relating thereto, and any such
proceeding instituted by the Trustee shall be brought in its own name as trustee
of an express trust,  and any recovery of judgment shall,  after  provisions for
the payment of the reasonable compensation, expenses, disbursements and advances
of the Trustee and any predecessor Trustee, their agents and counsel, be for the
benefit of the Noteholders in respect of which such judgment has been recovered,
and pursuant to the priorities contemplated by Section 3.4.

                  SECTION  6.6.  Application  of  Money  Collected.   Any  money
collected  by the Trustee  pursuant to this  Article 6 shall be deposited in the
applicable  Collection  Account or Accounts for  disbursement in accordance with
the provisions of Article 3.

                  SECTION 6.7. Limitation on Suits. No Noteholder shall have any
right to institute any proceeding,  judicial or otherwise,  with respect to this
Indenture or for any other remedy hereunder, unless:

                  (a) there is a continuing Event of Default and such Noteholder
has  previously  given  written  notice to the Trustee of a continuing  Event of
Default;

                  (b) such Noteholder or Noteholders have offered to the Trustee
reasonable indemnity against the costs,  expenses and liabilities to be incurred
in compliance with such request;

                  (c) the Trustee, for 30 days after its receipt of such notice,
request and offer of indemnity, has failed to institute any such proceeding; and

                  (d) no direction  inconsistent  with such written  request has
been given to the Trustee during such 30-day period by the Noteholders;

it being understood and intended that no one or more of such  Noteholders  shall
have any right in any  manner  whatever  by virtue  of, or by  availing  of, any
provision of this  Indenture to affect,  disturb or prejudice  the rights of any
other Noteholders, or to obtain or to seek to obtain priority or preference over
any other  Noteholders or to enforce any right under this  Indenture,  except in
the manner herein provided and for the ratable benefit of all such  Noteholders.
It is further  understood  and intended that so long as any portion of the Notes
remains Outstanding,  TWRI shall not have any right to institute any proceeding,
judicial  or  otherwise,  with  respect to this  Indenture  (other  than for the
enforcement  of Section  3.4) or for the  appointment  of a receiver  or trustee
(including  without  limitation a proceeding under the Bankruptcy  Code), or for
any other  remedy  hereunder.  Nothing in this Section 6.7 shall be construed as
limiting the rights of otherwise  qualified  Noteholders to petition a court for
the removal of a Trustee pursuant to Section 7.8 hereof.

                  SECTION 6.8.  Unconditional Right of Noteholders to Receive
                                Principal and Interest.

                  Notwithstanding  any other provision in this Indenture,  other
than the  provisions  hereof  limiting  the right to recover  amounts due on the
Notes to recoveries from the property of the allocated Trust Estate,  the Holder
of any Note shall have the absolute and  unconditional  right to receive payment
of the  principal  of and  interest  on such  Note on the  maturities  for  such
payments,  and such right  shall not be  impaired  without  the  consent of such
Noteholder.

                  SECTION 6.9.  Restoration of Rights and Remedies.

                  If the Trustee or any Noteholder has instituted any proceeding
to enforce any right or remedy under this Indenture and such proceeding has been
discontinued or abandoned for any reason,  or has been  determined  adversely to
the Trustee or to such Noteholder,  then and in every such case,  subject to any
determination in such proceeding,  the Borrower, the Trustee and the Noteholders
shall be restored severally and respectively to their former positions hereunder
and  thereafter  all rights and  remedies  of the  Trustee  and the  Noteholders
continue as though no such proceeding had been instituted.

                  SECTION 6.10.  Rights and Remedies Cumulative.

                  Except as otherwise  provided with respect to the  replacement
or payment of mutilated,  destroyed, lost, or stolen Notes in the last paragraph
of Section  2.4,  no right or remedy  herein  conferred  upon or reserved to the
Trustee or to the  Noteholders is intended to be exclusive of any other right or
remedy,  and every right and remedy  shall,  to the extent  permitted by law, be
cumulative  and in addition to every other right and remedy  given  hereunder or
now or hereafter  existing at law or in equity or  otherwise.  The  assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

                  SECTION 6.11.  Delay or Omission Not Waiver.

                  No delay or  omission  of the  Trustee or of any Holder of any
Note to exercise any right or remedy  accruing  upon any Event of Default  shall
impair  any such  right or remedy or  constitute  a waiver of any such  Event of
Default or an acquiescence therein. Every right and remedy given by this Article
or by law to the Trustee or to the  Noteholders  may be  exercised  from time to
time,  and as  often  as may  be  deemed  expedient,  by the  Trustee  or by the
Noteholders, as the case may be.

                  SECTION 6.12.  Control by Noteholders.

                  Except as may otherwise be provided in this  Indenture,  until
such time as the conditions  specified in Sections 10.1(a)(i) and (ii) have been
satisfied  in full,  the  Noteholders  shall  have the right to direct the time,
method and place of conducting any  proceeding  for any remedy  available to the
Trustee, or exercising any trust or power conferred on the Trustee, with respect
to the Notes. Notwithstanding the foregoing,

                           (i)   no such  direction  shall  be in  conflict
         with  any  rule  of law or  with  this Indenture;

                          (ii) the  Trustee  shall not be required to follow any
         such direction  which the Trustee  reasonably  believes might result in
         any personal liability on the part of the Trustee for which the Trustee
         is not adequately indemnified; and

                         (iii)  the  Trustee  may take any other  action  deemed
         proper  by  the  Trustee  which  is  not  inconsistent  with  any  such
         direction;  provided  that the  Trustee  shall give  notice of any such
         action to each Noteholder.

                  SECTION 6.13.  Waiver of Events of Default.

                  (a)  The  Noteholders  may,  by one  or  more  instruments  in
writing,  waive any Event of Default on behalf of all Noteholders  hereunder and
its consequences, except a continuing Event of Default:

                           (i) in respect of the payment of the  principal of or
         interest  on any Note  (which  may only be waived by the Holder of such
         Note), or

                          (ii) in  respect  of a covenant  or  provision  hereof
         which under Article 9 cannot be modified or amended without the consent
         of the Holder of each  Outstanding  Note  affected  (which  only may be
         waived by the Holders of all Outstanding Notes affected).

                  (b) A copy of each waiver pursuant to Section 6.13(a) shall be
furnished  by the  Borrower to the Trustee  and each  Noteholder.  Upon any such
waiver,  such Event of Default  shall cease to exist and shall be deemed to have
been cured, for every purpose of this Indenture; but no such waiver shall extend
to any  subsequent  or other  Event of Default  or impair  any right  consequent
thereon.

                  SECTION 6.14.  Undertaking for Costs.

                  All  parties to this  Indenture  agree (and each Holder of any
Note by its  acceptance  thereof  shall be deemed to have agreed) that any court
may in its discretion  require,  in any suit for the enforcement of any right or
remedy under this  Indenture,  or in any suit against the Trustee for any action
taken, suffered or omitted by it as Trustee, the filing by any party litigant in
such suit of an  undertaking  to pay the costs of such suit, and that such court
may in its discretion assess reasonable costs,  including reasonable  attorneys'
fees,  against any party litigant in such suit,  having due regard to the merits
and good  faith of the  claims or  defenses  made by such  party  litigant;  but
notwithstanding such assessment,  the provisions of this Section shall not apply
to any suit instituted by the Trustee, to any suit instituted by any Noteholder,
or group of  Noteholders,  holding  in the  aggregate  more than 10% of the then
Outstanding  Principal  Amount of the Notes,  or to any suit  instituted  by any
Noteholder for the enforcement of the payment of the principal of or interest on
any Note on or after the maturities for such payments.

                  SECTION 6.15.  Waiver of Stay or Extension Laws.

                  The Borrower  covenants (to the extent that it may lawfully do
so)  that it will  not at any time  insist  upon,  or  plead,  or in any  manner
whatsoever  claim or take the benefit or advantage of, any stay or extension law
wherever  enacted,  now or at any time hereafter in force,  which may affect the
covenants or the performance of this Indenture;  and the Borrower (to the extent
that it may lawfully do so) hereby  expressly waives all benefit or advantage of
any such  law and  covenants  that it will  not  hinder,  delay  or  impede  the
execution of any power herein granted to the Trustee, but will suffer and permit
the  execution  of every  such  power  as  though  no such law had been  enacted
allocated to the Notes.

                  SECTION 6.16.  Sale of Trust Estate.

                  (a) The power to effect  any sale of any  portion of the Trust
Estate  pursuant to Section 6.3 shall not be  exhausted by any one or more sales
as to any  portion of the Trust  Estate  remaining  unsold,  but shall  continue
unimpaired  until the entire Trust  Estate so allocated  shall have been sold or
all amounts payable on the Notes shall have been paid. The Trustee may from time
to time, upon  directions in accordance  with Section 6.12,  postpone any public
sale by public announcement made at the time and place of such sale.

                  (b) To the extent  permitted  by  applicable  law, the Trustee
shall not sell to a third party the Trust Estate,  or any portion thereof except
as permitted under Section 6.3(d).

                  (c) In  connection  with a sale of all or any  portion  of the
Trust Estate:

                           (i)  any  one or  more  Noteholders  may  bid for and
         purchase the property  offered for sale, and upon  compliance  with the
         terms of sale  may  hold,  retain,  and  possess  and  dispose  of such
         property,  without further  accountability,  and any Noteholder may, in
         paying  the  purchase  money  therefore,  deliver  in lieu of cash  any
         Outstanding  Notes or claims  for  interest  thereon  for credit in the
         amount that shall,  upon distribution of the net proceeds of such sale,
         be  payable  thereon,  and the  Notes,  in case the  amounts so payable
         thereon shall be less than the amount due thereon, shall be returned to
         the Noteholders after being appropriately  stamped to show such partial
         payment;

                          (ii)  the  Trustee   shall   execute  and  deliver  an
         appropriate  instrument of conveyance  prepared by the Master  Servicer
         transferring  its  interest  without  representation  or  warranty  and
         without  recourse in any portion of the Trust Estate in connection with
         a sale thereof;

                         (iii)  the  Trustee  is  hereby  irrevocably  appointed
         attorney-in-fact of the Borrower to transfer and convey its interest in
         any portion of the Trust Estate in connection with a sale thereof,  and
         to take all action necessary to effect such sale;

                          (iv) no purchaser or  transferee  at such a sale shall
         be  bound  to  ascertain  the  Trustee's  authority,  inquire  into the
         satisfaction  of any conditions  precedent or see to the application of
         any moneys; and

                           (v) The method,  manner, time, place and terms of any
         sale of all or any portion of the Trust  Estate  shall be  commercially
         reasonable.

                                   ARTICLE 7.

                                   THE TRUSTEE

                  SECTION 7.1.  Certain  Duties.  (a) The Trustee  undertakes to
perform such duties and only such duties as are  specifically  set forth in this
Indenture,  and no  implied  covenants  or  obligations  shall be read into this
Indenture against the Trustee.

                  (a)(b) In the  absence of bad faith on its part,  the  Trustee
may conclusively  rely, as to the truth of the statements and the correctness of
the opinions expressed  therein,  upon certificates or opinions furnished to the
Trustee and conforming to the requirements of this Indenture; but in the case of
any such certificates or opinions which by any provision hereof are specifically
required to be furnished to the  Trustee,  the Trustee  shall be under a duty to
examine the same to determine whether or not they conform to the requirements of
this Indenture, provided however, the Trustee shall not be required to verify or
recalculate the contents thereof.

                  (c) If an Event of  Default  or an  Event of  Master  Servicer
Termination  has occurred and is continuing,  the Trustee shall exercise such of
the rights and powers vested in it by this Indenture, and use the same degree of
care and skill in their  exercise,  as a prudent  Person  would  exercise or use
under the  circumstances in the conduct of such Person's own affairs;  provided,
however,  that no  provision in this  Indenture  shall be construed to limit the
obligations of the Trustee to provide notices under Section 7.2.

                  (d) The Trustee  shall be under no  obligation to exercise any
of the  rights  or powers  vested  in it by this  Indenture  at the  request  or
direction  of any of the  Noteholders  pursuant to this  Indenture,  unless such
Noteholders shall have offered to the Trustee  reasonable  security or indemnity
against the costs,  expenses  and  liabilities  which might be incurred by it in
compliance with such request or direction.

                  (e) No  provision  of this  Indenture  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act, or its own willful misconduct, except that:

                           (i)   this  Section  shall not be  construed  to
         limit the effect of Section  7.1(a) and (b);

                          (ii) the Trustee  shall not be liable for any error of
         judgment made in good faith by a Responsible Officer unless it shall be
         proved that the Trustee shall have been negligent in  ascertaining  the
         pertinent facts; and

                         (iii) the Trustee  shall not be liable with  respect to
         any  action  taken  or  omitted  to be  taken  by it in good  faith  in
         accordance  with the written  direction of the Holders of the requisite
         principal  amount of the  Outstanding  Notes, or in accordance with any
         written direction delivered to it under Section 6.2(a), relating to the
         time,  method and place of  conducting  any  proceeding  for any remedy
         available to the Trustee,  or exercising  any trust or power  conferred
         upon the Trustee, under this Indenture.

                  (f)  Whether  or not  therein  expressly  so  provided,  every
provision of this  Indenture  relating to the conduct or affecting the liability
of or affording  protection to the Trustee shall be subject to the provisions of
this Section 7.1.

                  (g) The Trustee makes no  representations  or warranties  with
respect to the Assets or the validity or  sufficiency  of any  assignment of the
Trust Estate Receivables to the Borrower or to the Trust Estate.

                  (h)  Notwithstanding  anything  to the  contrary  herein,  the
Trustee  is not  required  to expend or risk its own  funds or  otherwise  incur
financial  liability in the performance of any of its duties hereunder or in the
exercise of any of its rights or powers, if it shall have reasonable  grounds to
believe that repayment of such funds or adequate  indemnity against such risk or
liability is not reasonably assured to it.

                  SECTION 7.2.  Notice of Events of Default.  The Trustee  shall
promptly (but in any event within 5 Business  Days) notify the Master  Servicer,
and the Noteholders upon a Responsible Officer obtaining actual knowledge of any
event  which  constitutes  an Event of  Default  or an Event of Master  Servicer
Termination  or  would  constitute  an Event of  Default  or an Event of  Master
Servicer Termination but for the requirement that notice be given or time elapse
or  both;  provided,  further,  that  this  Section  7.2  shall  not  limit  the
obligations  of the  Trustee  to  provide  notices  expressly  required  by this
Indenture.


                  SECTION 7.3.  Certain Matters Affecting the Trustee.  Subject
to the provisions of Section 7.1:

                  (a) The Trustee may rely and shall be  protected  in acting or
refraining from acting upon any resolution,  certificate, statement, instrument,
opinion,  report, notice, request,  direction,  consent, order, bond, debenture,
note,  other evidence of indebtedness or other paper or document  believed by it
to be  genuine  and to have been  signed or  presented  by the  proper  party or
parties;

                  (b) Any request or  direction of any  Noteholders,  the Master
Servicer, or the Borrower mentioned herein shall be in writing;

                  (c) Whenever in the  performance  of its duties  hereunder the
Trustee shall deem it desirable that a matter be proved or established  prior to
taking,  suffering or omitting any action  hereunder,  the Trustee (unless other
evidence be herein specifically  prescribed) may, in the absence of bad faith on
its part, rely upon an Officer's Certificate or Opinion of Counsel;

                  (d) The  Trustee may  consult  with  counsel and the advice of
such counsel or any Opinion of Counsel shall be deemed  authorization in respect
of any action taken,  suffered,  or omitted by it hereunder in good faith and in
reliance thereon;

                  (e) Prior to the occurrence of an Event of Default or an Event
of Master Servicer Termination,  or after the curing of all Events of Default or
Events of Master Servicer Termination which may have occurred, the Trustee shall
not be bound to make any  investigation  into the facts or matters stated in any
resolution,   certificate,   statement,  instrument,  opinion,  report,  notice,
request,  consent,  order,  approval,  bond  or  other  paper  document,  unless
requested in writing so to do by the Noteholders; provided, however, that if the
payment  within a  reasonable  time to the  Trustee  of the costs,  expenses  or
liabilities  likely to be incurred by it in the making of such investigation is,
in the reasonable opinion of the Trustee,  not reasonably assured to the Trustee
by the security  afforded to it by the terms of this Indenture,  the Trustee may
require  reasonable  indemnity  against  such cost,  expense or  liability  as a
condition to so  proceeding.  The reasonable  expense of every such  examination
shall  be paid by the  Master  Servicer  or,  if paid by the  Trustee,  shall be
reimbursed by the Master Servicer upon demand; and

                  (f) The  Trustee  may  execute  any of the  trusts  or  powers
hereunder  or perform  any duties  hereunder  either  directly  or by or through
agents or attorneys or a custodian  (which may be Affiliates of the Trustee) and
the  Trustee  shall  not be liable  for any acts or  omissions  of such  agents,
attorneys or custodians appointed with due care by it hereunder.

                  SECTION 7.4. Trustee Not Liable for Notes or Receivables.  (a)
The Trustee makes no  representations  as to the validity or sufficiency of this
Indenture  or any  Warehouse  Facility  Document,  the  Notes  (other  than  the
authentication  thereof)  or  of  any  Receivable.  The  Trustee  shall  not  be
accountable  for the use or  application  by the  Borrower  of funds paid to the
Borrower in consideration of conveyance of the Receivables to the Trust Estate.

                  (a)(b) If the Trustee acts as Successor Servicer,  the Trustee
         shall have no  responsibility  or liability for or with respect to: the
         validity  of  any  security  interest  in  any  Vacation  Credits;  the
         existence or validity of any Trust Estate  Receivable,  the validity of
         the assignment of any Trust Estate Receivable to the Trust Estate or of
         any intervening  assignment;  the review of any Trust Estate Receivable
         or any Receivable  File, the  completeness of any Receivable  File, the
         receipt by the  Custodian of any Trust Estate  Receivable or Receivable
         File (it being  understood  that the Trustee has not  reviewed and does
         not intend to review such matters);  the  performance or enforcement of
         any Trust Estate  Receivable;  the compliance by the Master Servicer or
         the Borrower with any covenant or the breach by the Master  Servicer or
         the Borrower of any warranty or representation made hereunder or in any
         related   document   or  the   accuracy   of  any  such   warranty   or
         representation;  the acts or  omissions  of the Master  Servicer or any
         Obligor;  or any action of the Master Servicer taken in the name of the
         Trustee.

                  SECTION  7.5.  Trustee  May  Own  Notes.  The  Trustee  in its
individual  or any other  capacity may become the owner or pledgee of Notes with
the same rights as it would have if it were not Trustee.

                  SECTION 7.6.  The Master  Servicer to Pay  Trustee's  Fees and
Expenses.  The Master  Servicer agrees to reimburse the Trustee upon its request
for all agreed-upon third-party expenses, disbursements and advances incurred or
made by the Trustee in its capacity as such in accordance  with any provision of
this  Indenture  (including  the  reasonable  compensation  and the expenses and
disbursement of its agents and counsel),  except any such expense,  disbursement
or  advance  as may  be  attributable  to  its  negligence  or  bad  faith.  The
obligations  of the Master  Servicer  under this  Section 7.6 shall  survive the
termination of this Indenture and the resignation or removal of the Trustee. The
compensation of the Trustee shall not be limited by any law on compensation of a
trustee of an express trust.

                  SECTION 7.7. Eligibility  Requirements for Trustee. Other than
the  initial  Trustee,  the  Trustee  hereunder  shall  at  all  times  (a) be a
corporation,  depository  institution,  or trust  company  organized  and  doing
business  under the laws of the United  States of  America or any state  thereof
authorized under such laws to exercise corporate trust powers, having a combined
capital and surplus of at least  $250,000,000,  (b) be subject to supervision or
examination  by federal or state  authority,  (c) be capable of  maintaining  an
Eligible Bank Account and (d) have a long-term unsecured debt rating of not less
than Baa2 from the Rating Agencies,  and shall be acceptable to the Noteholders.
If such institution  publishes reports of condition at least annually,  pursuant
to or to the requirements of the aforesaid  supervising or examining  authority,
then for the purpose of this Section  7.7,  the combined  capital and surplus of
such  institution  shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so  published.  In case at any time
the Trustee shall cease to be eligible in accordance with the provisions of this
Section 7.7, the Trustee  shall  resign  immediately  in the manner and with the
effect specified in Section 7.8.

                  SECTION  7.8.  Resignation  or  Removal  of  Trustee.  (a) The
Trustee may at any time resign and be  discharged  with  respect to the Notes by
giving 90 days' written notice thereof to the Master Servicer, the Borrower, and
the Noteholders.  Upon receiving such notice of resignation, the Master Servicer
shall promptly  appoint a successor  Trustee not objected to by the  Noteholders
within  30  days  after  prior  written  notice,  by  written   instrument,   in
quintuplicate, one counterpart of which instrument shall be delivered to each of
the Borrower,  the Master  Servicer,  the successor  Trustee and the predecessor
Trustee.  If no successor Trustee shall have been so appointed and have accepted
appointment  within 90 days after the giving of such notice of resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor Trustee.

                  (a)(b) If at any time the  Trustee  shall cease to be eligible
in accordance  with the provisions of Section 7.7 and shall fail to resign after
written request therefor by the Master  Servicer,  or if at any time the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt or insolvent, or
a receiver of the Trustee or of its property  shall be appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Master  Servicer or the  Noteholders  may direct,  and the Master Servicer shall
follow such  direction  and remove the Trustee.  If it removes the Trustee under
the authority of the immediately  preceding sentence,  the Master Servicer shall
promptly appoint a successor  Trustee not objected to by the Noteholders  within
30 days after prior written notice, by written instrument, in quintuplicate, one
counterpart of which instrument shall be delivered to each of the Borrower,  the
Master  Servicer,  the  Noteholders,  the successor  Trustee and the predecessor
Trustee.

                  (c) The Trustee  may be removed by the Master  Servicer at any
time by giving  written notice thereof to the Trustee and each of the Holders of
the Notes then  outstanding.  Such  removal by the Master  Servicer  will become
effective  unless  the  Holders of at least 51% of the  principal  amount of the
Notes  then  outstanding  deliver a written  statement  to the  Master  Servicer
opposing such removal within 30 days following receipt of such notice of removal
from the Master Servicer.

                  (d) Any  resignation or removal of the Trustee and appointment
of a successor  Trustee  pursuant to any of the  provisions  of this Section 7.8
shall not become  effective  until  acceptance of  appointment  by the successor
Trustee as provided in Section 7.9.

                  SECTION 7.9.  Successor  Trustee.  (a) Any  successor  Trustee
appointed as provided in Section 7.8 shall execute,  acknowledge  and deliver to
each  of  the  Master  Servicer,  the  Borrower,  the  Noteholders  and  to  its
predecessor  Trustee an instrument  accepting such  appointment  hereunder,  and
thereupon the  resignation  or removal of the  predecessor  Trustee shall become
effective  and  such  successor  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder with like effect as if originally named
a Trustee. The predecessor Trustee shall deliver or cause to be delivered to the
successor  Trustee or its custodian any related documents and statements held by
it or its custodian hereunder;  and the Master Servicer and the Borrower and the
predecessor Trustee shall execute and deliver such instruments and do such other
things as may  reasonably  be  required  for the full and  certain  vesting  and
confirmation  in the successor  Trustee of all such rights,  powers,  duties and
obligations.

                  (a)(b) In case of the  appointment  hereunder  of a  successor
Trustee with respect to the Notes,  the Borrower,  the retiring Trustee and each
successor  Trustee  with  respect  to the Notes  shall  execute  and  deliver an
indenture  supplemental  hereto wherein each successor Trustee shall accept such
appointment and which (i) shall contain such provisions as shall be necessary or
desirable to transfer and confirm to, and to vest in, each successor Trustee all
the rights,  powers,  trusts and duties of the retiring  Trustee with respect to
the Notes to which the appointment of such successor  Trustee  relates,  (ii) if
the retiring  Trustee is not retiring  with respect to all Notes,  shall contain
such  provisions  as shall be deemed  necessary or desirable to confirm that all
the rights,  powers,  trusts and duties of the retiring  Trustee with respect to
the Notes as to which the retiring  Trustee is not retiring shall continue to be
vested in the  retiring  Trustee,  and (iii)  shall add to or change  any of the
provisions of this  Indenture as shall be necessary to provide for or facilitate
the  administration  of the Trust Estate hereunder by more than one Trustee,  it
being  understood  that nothing herein or in such  supplemental  indenture shall
constitute  such Trustees  co-trustees of the same allocated trust and that each
such Trustee shall be trustee of a trust or trusts hereunder  separate and apart
from any trust or trusts hereunder  administered by any other such Trustee;  and
upon the execution and delivery of such  supplemental  indenture the resignation
or removal of the retiring Trustee shall become effective to the extent provided
therein  and each such  successor  Trustee,  without any  further  act,  deed or
conveyance,  shall become vested with all the rights,  powers, trusts and duties
of the retiring  Trustee with respect to the Notes to which the  appointment  of
such successor Trustee relates; but, on request of the Borrower or any successor
Trustee,  such retiring Trustee shall duly assign,  transfer and deliver to such
successor Trustee all property and money held by such retiring Trustee hereunder
with respect to the Notes to which the  appointment  of such  successor  Trustee
relates.

                  Upon request of any such successor Trustee, the Borrower shall
execute  any and all  instruments  for more fully and  certainly  vesting in and
confirming to such successor trustee all such rights, powers and trusts referred
to in the preceding paragraph.

                  (c) No successor Trustee shall accept  appointment as provided
in this Section 7.9 unless at the time of such acceptance such successor Trustee
shall be eligible under the provisions of Section 7.7.

                  (d) Upon  acceptance of appointment by a successor  Trustee as
provided  in this  Section  7.9,  the Master  Servicer  shall mail notice of the
succession of such Trustee  hereunder to each Noteholder at its address as shown
in the Note Register. If the Master Servicer fails to mail such notice within 10
days after  acceptance of  appointment by the successor  Trustee,  the successor
Trustee  shall cause such notice to be mailed at the expense of the Borrower and
the Master Servicer.

                  SECTION  7.10.   Merger  or  Consolidation  of  Trustee.   Any
corporation  into which the Trustee may be merged or  converted or with which it
may be consolidated, or any corporation resulting from any merger, conversion or
consolidation  to  which  the  Trustee  shall  be a  party,  or any  corporation
succeeding  to the  corporate  trust  business  of  the  Trustee,  shall  be the
successor of the Trustee hereunder,  provided such corporation shall be eligible
under the  provisions  of Section  7.7,  without the  execution or filing of any
paper or any  further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding.

                  SECTION 7.11.  Appointment of Co-Trustee or Separate  Trustee.
(a) At any time or times for the purpose of meeting any legal requirement of any
jurisdiction in which any part of the Trust Estate may at the time be located or
in which any action of the Trustee may be required to be performed or taken, the
Trustee,  the Master  Servicer or the Holders of at least 51% of the Outstanding
Principal Amount of the Notes, by an instrument in writing signed by it or them,
may  appoint,  at the  reasonable  expense  of the  Trust  Estate,  one or  more
individuals or corporations to act as separate  trustee or separate  trustees or
co-trustee,  acting  jointly with the  Trustee,  of all or any part of the Trust
Estate,  to the full extent that local law makes it necessary  for such separate
trustee or separate  trustees or co-trustee  acting  jointly with the Trustee to
act. Notwithstanding the appointment of any separate or co-trustee,  the Trustee
shall remain  obligated and liable for the obligations of the Trustee under this
Indenture.

                  (b) The Trustee and, at the request of the Trustee, the Master
Servicer shall execute,  acknowledge and deliver all such  instruments as may be
required by the legal  requirements of any  jurisdiction or by any such separate
trustee  or  separate  trustees  or  co-trustee  for the  purpose  of more fully
confirming such title,  rights,  or duties to such separate  trustee or separate
trustees or co-trustee.  Upon the  acceptance in writing of such  appointment by
any such separate  trustee or separate  trustees or  co-trustee,  it, he, she or
they shall be vested  with such title to the Trust  Estate or any part  thereof,
and with such rights,  powers,  duties and  obligations as shall be specified in
the instrument of appointment,  and such rights,  powers, duties and obligations
shall be conferred or imposed upon and exercised or performed by the Trustee, or
the  Trustee and such  separate  trustee or  separate  trustees  or  co-trustees
jointly with the Trustee subject to all the terms of this  Indenture,  except to
the extent that under any law of any jurisdiction in which any particular act or
acts are to be performed  the Trustee shall be  incompetent  or  unqualified  to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  shall be  exercised  and  performed  by such  separate  trustee  or
separate  trustees or  co-trustee,  as the case may be. Any separate  trustee or
separate  trustees or  co-trustee  may, at any time by an instrument in writing,
constitute  the  Trustee  its  attorney-in-fact  and agent  with full  power and
authority to do all acts and things and to exercise all discretion on its behalf
and in its name. In any case any such separate  trustee or co-trustee shall die,
become incapable of acting,  resign or be removed, the title to the Trust Estate
and all assets,  property,  rights,  power duties and  obligations and duties of
such separate  trustee or co-trustee  shall, so far as permitted by law, vest in
and be exercised by the Trustee,  without the appointment of a successor to such
separate trustee or co-trustee unless and until a successor is appointed.

                  (c) All provisions of this Indenture which are for the benefit
of the Trustee shall extend to and apply to each separate  trustee or co-trustee
appointed pursuant to the foregoing provisions of this Section 7.11.

                  (d) Every additional  trustee and separate  trustee  hereunder
shall,  to the extent  permitted  by law, be  appointed  and act and the Trustee
shall act, subject to the following  provisions and conditions:  (i) all powers,
duties and obligations  and rights  conferred upon the Trustee in respect of the
receipt, custody,  investment and payment of monies shall be exercised solely by
the Trustee; (ii) all other rights,  powers, duties and obligations conferred or
imposed  upon the  Trustee  shall be  conferred  or  imposed  and  exercised  or
performed  by the Trustee and such  additional  trustee or trustees and separate
trustee  or  trustees  jointly  except to the  extent  that under any law of any
jurisdiction  in  which  any  particular  act or acts are to be  performed,  the
Trustee  shall be  incompetent  or  unqualified  to perform such act or acts, in
which event such rights,  powers, duties and obligations  (including the holding
of title to the  Properties  in any such  jurisdiction)  shall be exercised  and
performed  by such  additional  trustee  or  trustees  or  separate  trustee  or
trustees; (iii) no power hereby given to, or exercisable by, any such additional
trustee or separate trustee shall be exercised  hereunder by such trustee except
jointly with, or with the consent of, the Trustee; and (iv) no trustee hereunder
shall be personally liable by reason of any act or omission of any other trustee
hereunder.

         If at any  time,  the  Trustee  shall  deem it no longer  necessary  or
prudent in order to conform to such law, the Trustee  shall  execute and deliver
all  instruments  and  agreements  necessary or proper to remove any  additional
trustee or separate trustee.

                  (e) Any request, approval or consent in writing by the Trustee
to any  additional  trustee or separate  trustee shall be sufficient  warrant to
such additional  trustee or separate  trustee,  as the case may be, to take such
action as may be so requested, approved or consented to.

                  (f)  Notwithstanding any other provision of this Section 7.11,
the powers of any additional  trustee or separate trustee shall not exceed those
of the Trustee hereunder.

                  SECTION 7.12..  Paying Agent and Note Registrar Rights So long
as the Trustee is the Paying Agent and Note Registrar, the Paying Agent and Note
Registrar  shall be entitled  to the  rights,  benefits  and  immunities  of the
Trustee  as set  forth in  Article 7 to the same  extent  and as fully as though
named in place of the Trustee.

                  SECTION  7.13.  No  Obligation  to make  Advances.  The
Trustee  shall have no obligation to make Advances under the Credit Agreement.


                                   ARTICLE 8.

                                    COVENANTS

                  SECTION 8.1.  Payment of Principal and Interest.

                  The Borrower  will cause the due and  punctual  payment of the
principal of and interest on the Notes in accordance with the terms of the Notes
and this Indenture.

                  SECTION 8.2.  Maintenance of Office or Agency; Chief
Executive Office.

                  (a) The Borrower will  maintain at the Corporate  Trust Office
an office or agency where Notes may be surrendered for  registration of transfer
or exchange and where  notices and demands to or upon the Borrower in respect of
the Notes and this  Indenture may be served.  The Borrower  hereby  appoints the
Trustee as its agent to receive all such presentations,  surrenders, notices and
demands.

                  (b) The Borrower will not change the location of its principal
place of business  without  giving the Trustee at least 60 Business  Days' prior
written notice thereof.

                  SECTION 8.3.  Money for Payments to Noteholders to be Held
in Trust.

                  (a) All  payments of amounts due and payable  with  respect to
any Notes that are to be made from  amounts  withdrawn  from the Trust  Accounts
pursuant to Section  3.4 or Section 6.6 shall be made on behalf of the  Borrower
by the  Trustee,  and no amounts so  withdrawn  from the  applicable  Collection
Account  for  payments  of Notes  shall be paid over to the  Borrower  under any
circumstances  except as provided in this Section 8.3, in Section 3.4 or Section
6.6.

                  (b) In making  payments  hereunder,  the Trustee will hold all
sums held by it for the  payment  of  amounts  due with  respect to the Notes in
trust for the benefit of the Persons  entitled  thereto until such sums shall be
paid to such  Persons or otherwise  disposed of as herein  provided and pay such
sums to such Persons as herein provided.

                  (c) Except as required by  applicable  law,  any money held by
the Trustee in trust for the payment of any amount due with  respect to any Note
and  remaining  unclaimed  for three  years after such amount has become due and
payable to the Noteholder  shall be discharged  from such trust and,  subject to
applicable  escheat laws, and so long as no Event of Default has occurred and is
continuing,  paid to the Borrower upon request; otherwise, such amounts shall be
redeposited in the Collection  Account as Available  Funds,  and such Noteholder
shall thereafter,  as an unsecured  general creditor,  look only to the Borrower
for  payment  thereof  (but  only to the  extent of the  amounts  so paid to the
Borrower),  and all  liability  of the Trustee  with respect to such trust money
shall thereupon cease.

                  SECTION 8.4.  Corporate Existence; Merger; Consolidation, etc.

                  (a) The  Borrower  will  keep in full  effect  its  existence,
rights and franchises as a corporation  under the laws of the State of Delaware,
and will  obtain and  preserve  its  qualification  to do  business as a foreign
entity in each jurisdiction in which such qualification is or shall be necessary
to protect the validity and  enforceability of this Indenture,  the Notes or any
of the Trust Estate Receivables.

                  (b) The Borrower  shall at all times observe and comply in all
material  respects with (i) all laws applicable to it, (ii) all  requirements of
law in the declaration and payment of dividends on its capital stock,  and (iii)
all requisite and appropriate corporate and other formalities (including without
limitation  meetings of the  Borrower's  Board of Directors  and, if required by
law, its charter or  otherwise,  meetings and votes of the  shareholders  of the
Borrower to authorize  corporate  action) in the  management of its business and
affairs and the conduct of the transactions contemplated hereby.

                  (c) The  Borrower  shall not issue or register the transfer of
any of its common stock to any Person other than TWRI or an Affiliate of TWRI.

                  (d) The Borrower  shall not (i)  consolidate  or merge with or
into  any  other  Person  or  convey  or  transfer  its  properties  and  assets
substantially  as an entirety to any other Person or (ii)  commingle  its assets
with those of any other Person.

                  SECTION 8.5.  Protection of Trust Estate; Further Assurances.

                  The  Borrower  will from time to time  execute and deliver all
such  supplements  and  amendments  hereto  and all such  financing  statements,
continuation   statements,   instruments   of  further   assurance,   and  other
instruments,  and will take such other  action as may be  necessary or advisable
to:

                           (i)   Grant more  effectively  the  Assets
          comprising  all or any  portion of the Trust Estate;

                          (ii)  maintain or preserve the lien of this  Indenture
         or carry out more effectively the purposes hereof;

                         (iii)  publish  notice of, or protect the  validity of,
         any Grant made or to be made by this Indenture and perfect the security
         interest  contemplated  hereby in favor of the  Trustee  in each of the
         Trust Estate  Receivables and all other property  included in the Trust
         Estate;

                          (iv)  enforce or cause the Master  Servicer to enforce
         any of the  Trust  Estate  Receivables  in  accordance  with the  terms
         hereof; and

                           (v)  preserve  and defend  title to the Trust  Estate
         Receivables  (including  the right to receive  all  payments  due or to
         become due  thereunder),  the  interests  in the  Properties,  or other
         property  included  in the Trust  Estate  and  preserve  and defend the
         rights of the  Trustee  in the  Trust  Estate  (including  the right to
         receive  all  payments  due or to become due  thereunder)  against  the
         claims of all Persons and parties other than as permitted hereunder.

The  Borrower,  upon the  Borrower's  failure to do so,  hereby  designates  the
Trustee and the Master  Servicer its agent and  attorney-in-fact  to execute any
financing statement or continuation  statement required pursuant to this Section
8.5;  provided,  however,  that such designation shall not be deemed to create a
duty in the Trustee to monitor the compliance of the Borrower with the foregoing
covenants,  and provided,  further,  that the duty of the Trustee to execute any
instrument  required  pursuant  to  this  Section  8.5  shall  arise  only  if a
Responsible  Officer of the Trustee has actual  knowledge  of any failure of the
Borrower to comply with the provisions of this Section 8.5.

                  SECTION 8.6.  Reserved.

                  SECTION 8.7.  Additional Covenants.

                  (a)      The Borrower will not:

                           (i) sell, transfer,  exchange or otherwise dispose of
         any portion of the Trust Estate  except as expressly  permitted by this
         Indenture;

                          (ii) claim any credit on, or make any deduction  from,
         the  principal  of, or  interest  on, any of the Notes by reason of the
         payment of any taxes  levied or assessed  upon any portion of the Trust
         Estate; or

                         (iii) (A) permit the validity or  effectiveness of this
         Indenture  or any Grant  hereby to be  impaired,  or permit the lien of
         this Indenture to be amended, hypothecated, subordinated, terminated or
         discharged,  or permit any Person to be released  from any covenants or
         obligations under this Indenture,  except as may be expressly permitted
         hereby,  (B) permit any lien, charge,  security  interest,  mortgage or
         other  encumbrance to be created on or to extend to or otherwise  arise
         upon or burden the Trust  Estate or any part  thereof  or any  interest
         therein or the proceeds  thereof other than the lien of this Indenture,
         or (C) except as otherwise  contemplated in this Indenture,  permit the
         lien  of this  Indenture  not to  constitute  a  valid  first  priority
         security interest in the Trust Estate.

                  (b)  Notice of Event of  Default.  Immediately  upon  becoming
aware of the existence of any condition or event which  constitutes a Default or
an Event of Default,  the Borrower shall deliver to the Trustee a written notice
describing  its nature and period of  existence  and what action the Borrower is
taking or proposes to take with respect thereto.

                  (c)  Report  on  Proceedings.  Promptly  upon  the  Borrower's
becoming  aware  of (i)  any  proposed  or  pending  investigation  of it by any
Governmental  Authority  or agency;  or (ii) any  pending or  proposed  court or
administrative  proceeding  which  involves or may involve  the  possibility  of
materially and adversely affecting the properties,  business, prospects, profits
or condition  (financial  or  otherwise)  of the  Borrower,  the Borrower  shall
deliver  to  the  Trustee  a  written  notice  specifying  the  nature  of  such
investigation  or proceeding  and what action the Borrower is taking or proposes
to take with respect thereto and evaluating its merits.

                  SECTION 8.8.  Taxes.

                  The Borrower  shall pay all Taxes of the Borrower when due and
payable or levied against the Borrower's assets, properties or income, including
any property that is part of the Trust Estate.

                                   ARTICLE 9.

                             SUPPLEMENTAL INDENTURES

                  SECTION 9.1.  Supplemental Indentures.

                  (a) The Borrower, by a Borrower Order, and the Trustee, at any
time and from time to time, may enter into one or more  indentures  supplemental
hereto, in form satisfactory to the Trustee, for any of the following purposes:

                           (i)  without the  consent of any  Noteholder;  (x) to
         correct or amplify the  description of any property at any time subject
         to the lien of this Indenture,  or to better assure, convey and confirm
         unto the Trustee any  property  subject or required to be  subjected to
         the lien of this  Indenture;  provided  such  action  pursuant  to this
         clause (i) shall not adversely  affect the interests of the Noteholders
         in any respect; or

                           (y) to evidence  and provide  for the  acceptance  of
                  appointment  hereunder by a successor  Trustee with respect to
                  the  Notes and to add to or change  any of the  provisions  of
                  this  Indenture  as  shall  be  necessary  to  provide  for or
                  facilitate the  administration of the trusts hereunder by more
                  than one Trustee, pursuant to the requirements of Section 7.9;
                  or

                           (z) to cure any  ambiguity,  to correct or supplement
                  any  provision  herein which may be defective or  inconsistent
                  with  any  other  provision  herein,  or  to  make  any  other
                  provisions with respect to matters or questions  arising under
                  this  Indenture;  provided  that such action  pursuant to this
                  clause (z) shall not  adversely  affect the  interests  of the
                  Holders of Notes; or

                  (b) The Trustee shall  promptly  deliver,  at least 5 Business
Days  prior  to the  effectiveness  thereof,  to each  Noteholder  a copy of any
supplemental indenture entered into pursuant to this Section 9.1(a).

                  SECTION 9.2.  Supplemental Indentures with Consent of
Noteholders.

                  (a) With the written consent of the  Noteholders  delivered to
the Borrower and the Trustee, the Borrower, by a Borrower Order, and the Trustee
may enter into an indenture or indentures supplemental hereto for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of this  Indenture  or of  modifying in any manner the rights of the
Noteholders  under this  Indenture;  provided,  that no  supplemental  indenture
shall,  without  the  consent of the Holder of each  Outstanding  Note  affected
thereby,

                           (i) change the maturity of any Note or the  Principal
         Payments or Interest  Payments due or to become due on any Payment Date
         with respect to any Note, or change the priority of payment  thereof as
         set forth herein,  or reduce the principal  amount  thereof or the Note
         Interest Rate  thereon,  or change the place of payment  where,  or the
         coin or currency in which, any Note or the interest thereon is payable,
         or impair the right to institute  suit for the  enforcement of any such
         payment on or after the Maturity thereof;

                          (ii)  reduce  the   percentage   of  the   Outstanding
         Principal  Amount of the Notes,  the  consent of whose  Noteholders  is
         required  for  any  such  supplemental  indenture,  for any  waiver  of
         compliance  with  provisions of this Indenture or Events of Default and
         their consequences, provided for in this Indenture;

                         (iii) modify any of the  provisions  of this Section or
         Section  6.13 except to increase any  percentage  or fraction set forth
         therein or to provide that certain other  provisions of this  Indenture
         cannot be modified or waived without the consent of the Noteholder;

                          (iv) modify or alter the  provisions of the proviso to
         the definition of the term "Outstanding"; or

                           (v) permit the creation of any lien ranking  prior to
         or on a parity with the lien of this Indenture with respect to any part
         of the Trust  Estate or,  terminate  the lien of this  Indenture on any
         property at any time subject  hereto or deprive any  Noteholder  of the
         security afforded by the lien of this Indenture;

provided,  no such  supplemental  indenture  may  modify  or  change  any  terms
whatsoever of the Indenture that could be construed as increasing the Borrower's
or TWRI's discretion hereunder.

                  (b) If an Event of Default has occurred and is continuing,  as
provided in Section 6.3, the parties to this Indenture hereby agree to amend the
provisions of this Indenture at the direction of the Noteholders.

                  (c) The Trustee shall  promptly  deliver to each  Noteholder a
copy of any supplemental indenture entered into pursuant to Section 9.2(a).

                  SECTION 9.3.  Execution of Supplemental Indentures.

                  In executing,  or accepting the additional  trusts created by,
any supplemental  indenture (a) pursuant to Section 9.1 of this Indenture or (b)
pursuant to Section 9.2 of this Indenture  without the consent of each holder of
the Notes to the  execution  of the same,  or the  modifications  thereby of the
trusts created by this Indenture,  the Trustee shall be entitled to receive, and
(subject to Section 7.1) shall be, fully  protected in relying  upon, an Opinion
of  Counsel  stating  that  the  execution  of such  supplemental  indenture  is
authorized  or  permitted by this  Indenture.  The Trustee may, but shall not be
obligated to, enter into any supplemental  indenture which affects the Trustee's
own  rights,  duties,   obligations,  or  immunities  under  this  Indenture  or
otherwise.

                  SECTION 9.4.  Effect of Supplemental Indentures.

                  Upon the execution of any  supplemental  indenture  under this
Article,  this  Indenture  shall be modified in accordance  therewith,  and such
supplemental indenture shall form a part of this Indenture for all purposes; and
every Holder of Notes  theretofore  or  thereafter  authenticated  and delivered
hereunder shall be bound thereby.

                  SECTION 9.5.  Reference in Notes to Supplemental Indentures.

                  Notes  authenticated  and delivered after the execution of any
supplemental  indenture  pursuant to this  Article may, and shall if required by
the  Trustee,  bear a notation in form  approved by the Trustee as to any matter
provided  for in such  supplemental  indenture.  New  Notes  so  modified  as to
conform,  in  the  opinion  of  the  Trustee  and  the  Borrower,  to  any  such
supplemental  indenture  may  be  prepared  and  executed  by the  Borrower  and
authenticated and delivered by the Trustee in exchange for Outstanding Notes.

                                   ARTICLE 10.

                           SATISFACTION AND DISCHARGE

                  SECTION 10.1.  Satisfaction and Discharge of Indenture.

                  (a) This Indenture shall cease to be of further effect (except
as to any  surviving  rights of  registration  of  transfer or exchange of Notes
herein expressly provided for), and the Trustee, on demand of and at the expense
of the Borrower,  shall execute  proper  instruments  (prepared by the Borrower)
acknowledging  satisfaction  and discharge of this Indenture,  when the Borrower
and the Master  Servicer  have paid or caused to be paid all other sums  payable
hereunder  by the  Borrower  and the  Master  Servicer  for the  benefit  of the
Noteholders  and the Trustee;  and the Borrower has  delivered to the Trustee an
Officer's  Certificate  and  an  Opinion  of  Counsel,  each  stating  that  all
conditions  precedent  herein  provided  for  relating to the  satisfaction  and
discharge of this  Indenture  have been complied with. At such time, the Trustee
shall deliver to the Borrower all cash, securities and other property held by it
as part of the Trust Estate other than funds deposited with the Trustee pursuant
to Section 10.1(a)(i)(B), for the payment and discharge of the Notes.

                  (b)  Notwithstanding  the  satisfaction  and discharge of this
Indenture, the obligations of the Borrower to the Trustee under Section 7.6 and,
if money  shall  have  been  deposited  with the  Trustee  pursuant  to  Section
10.1(a)(i)(B),  the  obligations  of the Trustee  under Section 10.2 and Section
8.3(c) shall survive.

                  SECTION 10.2.  Application of Trust Money.

                  Subject  to  the  provisions  of  Section  8.3(c),  all  money
deposited  with the Trustee  pursuant to Sections  10.1 and 8.3 shall be held in
trust and applied by it, in accordance with the provisions of the Notes and this
Indenture,  to the payment to the Persons entitled thereto, of the principal and
interest for whose payment such money has been deposited with the Trustee.

                  SECTION  10.3.   Trust   Termination   Date.   Upon  the  full
application of (a) moneys deposited  pursuant to this Article 10 or (b) proceeds
of the Assets  pursuant to Sections 3.4 or 6.6, the Trust Estate created by this
Indenture shall be deemed to have terminated (the "Trust Termination Date").

                                   ARTICLE 11.

                         REPRESENTATIONS AND WARRANTIES

                  SECTION 11.1.  Representations and Warranties of the Borrower.
The Borrower  represents and warrants to the Trustee and the Noteholders,  as of
each Issuance Date and on each day until the  discharge of this  Indenture,  all
the representations and warranties contained in Section as follows:

                  (a)  The  Borrower  is  a   wholly-owned   bankruptcy   remote
subsidiary of TWRI Resorts,  Inc. and is a corporation  duly organized,  validly
existing  and in good  standing  under the laws of the State of Delaware  and is
duly qualified to do business,  and is in good standing in each  jurisdiction in
which the  nature  of its  business  requires  it to be so  qualified  and which
permits such qualification;

                  (b) The Borrower has the power and authority to own and convey
all of its  properties  and to  execute  and  deliver  this  Indenture  and  the
Warehouse Facility Documents and to perform the transactions contemplated hereby
and thereby;

                  (c)  The  Borrower  is  operated  in  such  a  manner  and  is
constituted so that it would not be substantively consolidated in the bankruptcy
trust estate of any Affiliate,  such that the separate existence of the Borrower
and any Affiliate would be disregarded, and to such end:

                           (i) the Borrower maintains separate records, books of
         account  and  financial  statements  from  those of TWRI and each other
         Affiliate of TWRI;
                          (ii) the Borrower does not commingle any of its assets
         or funds with those of TWRI or any of the other Affiliates of TWRI;

                         (iii)  the  Borrower  maintains  a  separate  board  of
         directors  with at least one  independent  director  and  observes  all
         separate corporate  formalities,  and all decisions with respect to the
         Borrower's  business  and  daily  operations  have  been  and  shall be
         independently  made  by  the  officers  of  the  Borrower  pursuant  to
         resolutions of its board of directors;

                          (iv) other than  contributions of capital,  payment of
         dividends and return of capital, no transactions have been entered into
         between the  Borrower  and TWRI or between the  Borrower and any of the
         other  Affiliates of TWRI except such  transactions as are contemplated
         by this Indenture and the Warehouse Facility Documents;

                           (v) except for such administration and collection and
         functions  as TWRI may perform on behalf of the  Borrower and the Trust
         Estate pursuant to this Indenture and the Warehouse Facility Documents,
         the Borrower acts solely in its own name and through its own authorized
         officers and agents and the  Borrower  does not act as agent of TWRI or
         any other Person in any capacity;

                          (vi) except for any funds  received from TWRI (or from
         TWRI  indirectly  by way of any of the other  Affiliates  of TWRI) as a
         capital contribution, the Borrower shall not accept for its own account
         funds  from  TWRI  or any of the  other  Affiliates  of  TWRI;  and the
         Borrower  shall not allow TWRI or any of the other  Affiliates  of TWRI
         otherwise  to supply  funds to, or  guarantee  any  obligation  of, the
         Borrower;

                         (vii) the Borrower  shall not  guarantee,  or otherwise
         become  liable with  respect to, any  obligation  of TWRI or any of the
         other Affiliates of TWRI; and

                        (viii) the  Borrower  shall at all times hold itself out
         to the public under the Borrower's own name as a legal entity  separate
         and distinct from TWRI and the other Affiliates of TWRI.

                  (d) The Borrower is a special purpose  corporation and has not
engaged,  and does not  presently  engage and shall not engage,  in any activity
other  than  the  activities  undertaken  pursuant  to  this  Indenture  and the
Warehouse Facility Documents and contemplated  hereby and thereby and activities
ancillary or incident thereto, and has no Debt other than the Notes;

                  (e) The execution, delivery and performance by the Borrower of
this  Indenture,   the  Warehouse   Facility   Documents  and  the  transactions
contemplated hereby and thereby,  (i) have been duly authorized by all necessary
corporate or other action on the part of the Borrower, (ii) do not contravene or
cause the  Borrower  to be in default  under (A) the  Borrower's  organizational
documents,  (B) any contractual restriction contained in any indenture,  loan or
credit agreement,  lease,  mortgage,  security  agreement,  bond, note, or other
agreement or instrument binding on or affecting the Borrower or its property, or
(C) any law, rule,  regulation,  order, writ, judgment,  award,  injunction,  or
decree applicable to, binding on or affecting the Borrower or its property,  and
(iii) do not result in or require the creation of any Adverse Claim upon or with
respect to any of the property of the Borrower;

                  (f) This Indenture and the Warehouse  Facility  Documents have
each been duly executed and delivered on behalf of the Borrower;

                  (g) No  consent  of, or other  action  by, and no notice to or
filing with, any Governmental  Authority or any other party, is required for the
due execution, delivery and performance by the Borrower of this Indenture or any
of the Warehouse  Facility Documents or for the perfection of or the exercise by
the Trustee or the  Noteholders  of any of their  rights or remedies  thereunder
which have not been duly obtained;

                  (h) This Indenture and each other Warehouse  Facility Document
is the legal, valid and binding obligation of the Borrower  enforceable  against
the Borrower in accordance with its respective terms; except as such enforcement
may  be  limited  by  bankruptcy,  insolvency,   reorganization,   receivership,
moratorium  or other laws  relating  to or  affecting  the  rights of  creditors
generally,  and by general  principles  of equity  (regardless  of whether  such
enforcement is considered in a proceeding in law or in equity);

                  (i) There is no pending or, to the Borrower's  best knowledge,
threatened action,  suit or proceeding,  nor any injunction,  writ,  restraining
order or other  order of any  nature  against or  affecting  the  Borrower,  its
officers  or  directors,  or the  property  of the  Borrower,  in any  court  or
tribunal,  or before any arbitrator of any kind or before or by any Governmental
Authority (i) asserting the invalidity of this Indenture or any of the Warehouse
Facility Documents, (ii) seeking to prevent the sale and assignment of any Trust
Estate  Receivable or the consummation of any of the  transactions  contemplated
thereby,  (iii) seeking any  determination  or ruling that might  materially and
adversely affect (A) the performance by the Borrower of this Indenture or any of
the Warehouse  Facility  Documents or the interests of the Noteholders,  (B) the
validity or  enforceability  of this Indenture or any of the Warehouse  Facility
Documents,   (C)  any  Trust  Estate   Receivable,   or  (D)  the  Intended  Tax
Characterization,  or (iv) asserting a claim for payment of money adverse to the
Borrower or the conduct of its  business or which is  inconsistent  with the due
consummation  of the  transactions  contemplated by this Indenture or any of the
Warehouse Facility Documents;

                  (j) The principal place of business and chief executive office
of the Borrower are located at the address in the State of Washington  indicated
in  Section  12.4 and there  are now no,  and  there  have not been  any,  other
locations  where the  Borrower  is located  (as that term is used in the UCC) or
keeps Records except, after the date of this Indenture,  as disclosed in writing
to the Trustee and the  Noteholders and the Master Servicer at least 30 Business
Days prior to any such change;

                  (k) The  legal  name of the  Borrower  is as set  forth in the
beginning of this  Indenture and the Borrower has not changed its name since its
formation,  and during  such  period,  the  Borrower  did not use,  nor does the
Borrower  now use any  tradenames,  fictitious  names,  assumed  names or "doing
business as" names;

                  (l)      The Borrower does not have any Subsidiaries;

                  (m) The  Borrower  is solvent  and will not  become  insolvent
after giving effect to the transactions  contemplated by this Indenture and each
of the Warehouse Facility Documents;  the Borrower's  transfers of Assets to the
Trust Estate have been and will be made for reasonably equivalent value and fair
consideration;  and  the  Borrower,  after  giving  effect  to the  transactions
contemplated  by this  Indenture and each of the Warehouse  Facility  Documents,
will have an adequate  amount of capital to conduct its  business in the future;
and

                  (n) The Borrower has  complied in all material  respects  with
all  applicable  laws,  rules,  regulations,  and orders with respect to it, its
business and properties and all of the Assets.

                    SECTION  11.2.  Representations  and  Warranties  as to Each
Trust Estate  Receivable.  (a) With respect to the Variable  Notes,  each of the
Borrower and TWRI hereby make and repeat the  representations  and warranties in
Section 2.3 of the Credit Agreement.

                  (b)  The  Borrower  and the  Master  Servicer  each  hereby
certifies that the representations  and warranties  contemplated in this Section
11.2 shall  survive the  transfer of the Trust Estate  Receivables  to the Trust
Estate.

                                   ARTICLE 12.

                                  MISCELLANEOUS

                  SECTION 12.1.  Indemnities of the Master Servicer.

                  (a) The  Master  Servicer  agrees to  indemnify  (i) the Trust
Estate  from,  and hold it harmless  against,  any and all losses,  liabilities,
damages,  claims or expenses (including  reasonable  attorneys' fees of counsel)
arising as a result of the Master  Servicer's acts or omissions  (subject to the
administration  standard  set forth in  Section  5.2(b))  in  violation  of this
Indenture  and (ii) the Trustee,  any separate  trustee or  co-trustee,  if any,
their  directors,  officers,  employees and agents,  from,  and hold it harmless
against, any and all losses,  liabilities,  damages, claims, expenses (including
attorney's fees and disbursements), fines or penalties, or judgments arising out
of or in connection with the performance by the Trustee,  separate  trustee,  if
any, or co-trustee,  if any, of its duties  hereunder or in connection  with the
Trust Estate,  or the issuance of the Notes except to the extent the  Trustee's,
separate  trustee's  or  co-trustee's  own  bad  faith,  willful  misconduct  or
negligence  has been  judicially  determined  to have  contributed  to the loss,
liability, damage, claim or expense.

                  (b) This Section 12.1 shall  survive the  termination  of this
Indenture  or the  resignation  or removal  of the  Trustee in respect of rights
accrued prior to such resignation or removal.

                  SECTION 12.2.  Officer's Certificate and Opinion of Counsel as
to Conditions Precedent.

                  Upon any request or  application by the Borrower (or any other
obligor upon the Notes) to the Trustee to take any action under this  Indenture,
the Borrower (or such other obligor) shall furnish to the Trustee:

                  (a)  an  Officer's   Certificate   (which  shall  include  the
statements  set forth in  Section  12.3)  stating  that,  in the  opinion of the
signer,  all conditions  precedent and covenants,  if any,  provided for in this
Indenture relating to the proposed action have been complied with; and

                  (b) an Opinion of Counsel  (which shall include the statements
set forth in Section 12.3)  stating  that,  in the opinion of such counsel,  all
such conditions precedent and covenants have been complied with.

                  SECTION 12.3.  Statements Required in Certificate or Opinion.

                  Each  certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

                  (a)      a statement  that the Person making such  certificate
or opinion has read such covenant or condition;

                  (b) a  brief  statement  as to the  nature  and  scope  of the
examination or investigation  upon which the statements or opinions contained in
such certificate or opinion are based;

                  (c) a statement  that,  in the opinion of such Person,  he has
made such  examination or investigation as is necessary to enable him to express
an informed  opinion as to whether or not such  covenant or  condition  has been
complied with; and

                  (d) a  statement  as to whether or not, in the opinion of such
Person, such condition or covenant has been complied with.

                  SECTION 12.4. Notices.  (a) All communications,  instructions,
directions and notices to the parties thereto shall be (i) in writing (which may
be by  telecopy,  followed  by delivery  of  original  documentation  within one
Business Day),  (ii) effective when received and (iii) delivered or mailed first
class mail, postage prepaid to it at the following address:

                  If to the Borrower:

                  TW HOLDINGS II, INC.
                  9805 Willows Road
                  Redmond, Washington 98052
                  Attention:  Timothy P. O'Neil

                  Facsimile Number: (425) 498-3067
                  Telephone Number: (425) 498-2561

                  If to the Master Servicer:

                  Trendwest Resorts, Inc.
                  9805 Willows Road
                  Redmond, Washington 98052
                  Attention:  Timothy P. O'Neil

                  Facsimile Number: (425) 498-3062
                  Telephone Number: (425) 498-2561

                  If to the Trustee:

                  LaSalle National Bank
                  Corporate Trust Department
                  135 S. LaSalle Street
                  Suite 1625
                  Chicago, Illinois  60674
                  Attention:  Asset-Backed Securities Group-
                                      TW Holdings II

                  Facsimile Number: (312) 904-2084
                  Telephone Number: (312) 904-7807

                  If to the Custodian:

                  Sage Systems, Inc.
                  2135 112th Avenue, N.E., Suite 101
                  Bellevue, Washington 98004
                  Attention:  Mack Hendrick

                  Facsimile Number: (425) 462-0264
                  Telephone Number: (425) 451-2484

                  with copies to:

                  Interval International
                  6262 Sunset Drive
                  Miami, Florida 33143
                  Attention:  Paul Rishell

                  Facsimile Number: (800) 622-1861

or at such  other  address  as the  party may  designate  by notice to the other
parties hereto, which shall be effective when received.

                  (a)(b) All  communications  and notices  pursuant  hereto to a
Noteholder shall be in writing and delivered or mailed first class mail, postage
prepaid or  overnight  courier at the address  shown in the Note  Register.  The
Trustee agrees to deliver or mail to each Noteholder  upon receipt,  all notices
and  reports  that the Trustee may  receive  hereunder  and under any  Warehouse
Facility Documents. Unless otherwise provided herein, the Trustee may consent to
any  requests  received  under  such  documents  or, at its  option,  follow the
directions  of  Noteholders  within 30 days after  prior  written  notice to the
Noteholders.  All notices to Noteholders shall be sent simultaneously.  Expenses
for such communications and notices shall be borne by the Master Servicer.

                  SECTION  12.5. No  Proceedings.  The  Noteholders,  the Master
Servicer  and the  Trustee  each  hereby  agrees  that it will not,  directly or
indirectly  institute,  or cause to be  instituted,  against the Borrower or the
Trust Estate any proceeding of the type referred to in Section 6.1(e) so long as
there shall not have  elapsed  one year plus one day since the last  maturity of
the Notes.


                            [SIGNATURE PAGE FOLLOWS]




<PAGE>



                  IN WITNESS WHEREOF,  the parties hereto have caused this Trust
Indenture to be duly executed as of the day and year first above written.


                                TW HOLDINGS II, INC.,
                                  as Borrower


                                By:      _____________________________
                                         Name:
                                         Title:

                                 TRENDWEST RESORTS, INC.,
                                  as Master Servicer


                                By:      _____________________________
                                         Name:
                                         Title:

                                SAGE SYSTEMS, INC.,
                                  as Custodian


                                By:      _______________________
                                         Name:
                                         Title:

                                LASALLE NATIONAL BANK,
                                  as Trustee


                                By:      _____________________________
                                         Name:
                                         Title:



<PAGE>



trust indenture

                                    EXHIBIT A

                          FORM OF COLLATERAL ASSIGNMENT



<PAGE>



                              COLLATERAL ASSIGNMENT

          COLLATERAL ASSIGNMENT, dated as of [DATE] between TW HOLDINGS II, INC.
(the "Pledgor") and LASALLE NATIONAL BANK, as Trustee (the "Trustee").

         i. We refer to the Indenture (the  "Indenture"),  dated as of April 15,
1999, by and among the Pledgor,  Trendwest Resorts, Inc., Sage Systems, Inc., as
Custodian, and the Trustee. All provisions of such Indenture are incorporated by
reference.  All  capitalized  terms  shall  have the  meanings  set forth in the
Indenture.

         ii. Pledgor does hereby pledge,  transfer,  assign, set over and convey
to the Trustee on behalf of the  Noteholders and the Trustee does hereby accept,
a security  interest in all right,  title and interest of the Pledgor in, to and
under the Assets listed on Schedule 1 hereto and all other property constituting
Assets under the Indenture.

          iii.  Each of TWRI  and  the  Pledgor  does  hereby  certify:  (a) the
representations  and  warranties  of the  Pledgor and TWRI set forth in Sections
11.1  and 11.2 of the  Indenture  are  true  and  correct  on and as of the date
hereof,  before and after giving effect to the Transfer  evidenced hereby and to
the  application  of the  proceeds  therefrom,  as though made on and as of such
date; (b) no event has occurred,  or would result from such Transfer or from the
application of the proceeds therefrom,  which constitutes an Event of Default or
would  constitute  an Event of Default  but for the  requirement  that notice be
given or time elapse or both;  (c) each of TWRI and the Pledgor is in compliance
with each of its  covenants  set forth in the  Indenture;  and (d) the aggregate
Unpaid  Principal  Balance of the Receivables  listed on Schedule 1 hereto to be
pledged to the Trustee pursuant to this Collateral Assignment is $[___].

                  IN WITNESS  WHEREOF,  the parties have caused this  Collateral
Assignment  to  be  executed  by  their  respective   officers   thereunto  duly
authorized, as of the date first above written.

                        TW HOLDINGS II, INC., as Pledgor


                          By:__________________________
                                      Name:
                                     Title:

                        LASALLE NATIONAL BANK, as Trustee
                          By:__________________________
                                      Name:
                                     Title:




<PAGE>



trust indenture


                                    EXHIBIT B

                                  FORM OF NOTE


<PAGE>
trust indenture



         THIS NOTE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES  ACT"), OR ANY STATE SECURITIES LAWS. BY ITS ACCEPTANCE
HEREOF, EACH PURCHASER  REPRESENTS AND AGREES THAT THIS NOTE MAY NOT BE OFFERED,
SOLD,  PLEDGED  OR  OTHERWISE   TRANSFERRED,   EXCEPT  IN  COMPLIANCE  WITH  THE
REGISTRATION  PROVISIONS OF THE  SECURITIES  ACT AND ANY  APPLICABLE  PROVISIONS
UNDER STATE  SECURITIES  LAWS OR PURSUANT TO AN  AVAILABLE  EXEMPTION  FROM SUCH
PROVISIONS. THE TRANSFER OF THIS NOTE IS SUBJECT TO CERTAIN CONDITIONS SET FORTH
IN THE INDENTURE REFERRED TO HEREIN.

         NEITHER THIS NOTE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE
TRANSFEREE  REPRESENTS THAT EITHER (A) IT IS NOT AN EMPLOYEE BENEFIT PLAN, TRUST
OR ACCOUNT,  WHETHER OR NOT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR DESCRIBED IN SECTION 4975(e)(1)
OF THE  INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED,  INCLUDING  AN  INDIVIDUAL
RETIREMENT  ACCOUNT, OR AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY
REASON OF AN  INVESTMENT  IN SUCH ENTITY BY A PLAN,  TRUST OR ACCOUNT  DESCRIBED
ABOVE,  OR (B) THE  ACQUISITION  AND  HOLDING OF SUCH NOTES WILL BE COVERED BY A
DEPARTMENT OF LABOR CLASS EXEMPTION.


                              TW HOLDINGS II, INC.
                                      NOTE

                                                              April [__], 1999
                                                            New York, New York

                  FOR  VALUE   RECEIVED,   TW  Holdings  II,  Inc.,  a  Delaware
corporation  (the  "Borrower")  hereby promises to pay to PRUDENTIAL  SECURITIES
CREDIT  CORPORATION  (the  "Holder")  or  its  assigns,  the  principal  sum  of
seventy-five  million  ($75,000,000),  in lawful  money of the United  States of
America and in immediately  available  funds,  on the dates and in the principal
amounts provided in the Indenture  referred to below, and to pay interest on the
unpaid  principal amount of this Note until paid in full, at the rates per annum
and on the dates provided in the Indenture  (hereinafter defined) and the Credit
Agreement,  dated as of April  15,  1999  (the  "Credit  Agreement")  among  the
Borrower, Trendwest Resorts, Inc. and Prudential Securities Credit Corporation.

                  The  Maturity  Date of this Note is as set forth in the Credit
Agreement.

                  By its  holding  of this Note,  the Holder  shall be deemed to
accept the terms of the Credit Agreement and the Indenture and agree to be bound
thereby.

                  Unless  the  certificate  of  authentication  hereon  has been
executed by the Trustee referred to herein by manual signature,  this Note shall
not be entitled to any benefit under the Indenture or be valid or obligatory for
any purpose.

                  This  Note is one of a duly  authorized  issue of Notes of the
Borrower, limited in aggregate principal amount of $75,000,000, issued under the
Trust  Indenture,  dated as of April 15, 1999 (herein  called the  "Indenture"),
among the Borrower,  Trendwest Resorts,  Inc. ("TWRI"),  Sage Systems,  Inc., as
custodian  (the   "Custodian")  and  LaSalle  National  Bank,  as  trustee  (the
"Trustee"), to which Indenture and all indentures supplemental thereto reference
is hereby made for a statement of the respective rights,  limitations of rights,
duties and  immunities  thereunder of the Borrower,  TWRI,  the  Custodian,  the
Trustee and the Holders and of the terms upon which the Notes are  authenticated
and delivered.  Unless  otherwise  defined herein,  all  capitalized  terms used
herein shall have the meanings set forth in Annex A of the Indenture.

                  This Note is secured by the  pledge to the  Trustee  under the
Indenture of the Trust Estate and recourse is limited to the extent set forth in
the Indenture and the Credit  Agreement.  The amounts owed under this Note shall
not include any recourse to the Trustee or any affiliates thereof.

                  The  Outstanding  Principal  Amount of this Note shall, at any
time, be equal to the outstanding amount of Advances made pursuant to the Credit
Agreement;  therefore,  the  Outstanding  Principal  Amount of this  Note  shall
increase or decrease  depending on Advances  made to and Advances  repaid by the
Borrower.

                  If certain  Events of Default  under the  indenture  have been
declared,  the unpaid principal of the Notes may be declared immediately due and
payable in the manner and with the effect  provided in the Indenture.  Notice of
such  declaration  will be given by mail to  Noteholders,  as  their  names  and
addresses  appear in the Note  Register,  as  provided  in the  Indenture.  Upon
payment  of such  principal  amount  together  with all  accrued  interest,  the
obligations  of the  Borrower  with  respect  to the  payment of  principal  and
interest on this Note shall terminate.

                  The  Indenture  permits  with  certain  exceptions  as therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations of the Company and the rights of the Noteholders under the Indenture
at any time by the Company and the Trustee  with the consent of the  Noteholders
of the  percentages  specified  in the  Indenture at the time  Outstanding.  The
Indenture  also  contains   provisions   permitting  the  Holders  of  specified
percentages in aggregate principal amount of the Notes, at the time Outstanding,
on behalf of all the Holders,  to waive  compliance  by the Company with certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their consequences.  Any such consent or waiver by the Holder of this Note shall
be conclusive  and binding upon such Holder and upon all future  Holders of this
Note issued upon the  registration of transfer hereof or in exchange  herefor or
in lieu  hereof,  whether or not notation of such consent or waiver is made upon
this Note.

                  Each Note may be issued  only in  registered  form and only in
minimum  denominations of at least $500,000 and integral  multiples of $1,000 in
excess  thereof;  provided that the foregoing  shall not restrict or prevent the
transfer in  accordance  with Section 2.3 of the  Indenture of any Note having a
remaining  Outstanding  Principal  Amount of other than an integral  multiple of
$1,000, or the issuance of a single Note with a denomination less than $500,000.

                  The Borrower, the Trustee and any agent of the Borrower or the
Trustee may treat the Person in whose name this Note is  registered as the owner
hereof for all  purposes,  whether or not this Note may be overdue,  and neither
the Borrower,  the Trustee nor any such agent shall be affected by notice to the
contrary.

                  The  Indenture  and this Note shall be deemed to be  contracts
made  under  the laws of the State of New York and  shall  for all  purposes  be
governed by, and  construed  in  accordance  with,  the laws of the State of New
York.


<PAGE>



                  IN WITNESS WHEREOF, the Borrower has caused this instrument to
be duly executed by the manual signature of its duly Authorized Officer.

Dated: April 15, 1999


                                TW HOLDINGS II, INC.


                                By:      ____________________________
                                         Name:
                                         Title:


<PAGE>




                     Trustee's Certificate of Authentication

                     This is one of the Notes referred to in
                         the within mentioned Indenture.


                                            LASALLE NATIONAL BANK,
                                              as Trustee


                                          By: ____________________________
                                              Name:
                                              Title:


<PAGE>



                                 ASSIGNMENT FORM

                  If you the holder want to assign  this Note,  fill in the form
below and have your signature guaranteed:

          I or we assign and transfer this Note to:__________________________
_____________________________________________________________________________
_____________________________________________________________________________

(Print or type name,  address and zip code and social  security or tax ID number
of assignee) and irrevocably appoint  _________________,  agent to transfer this
Note on the books of the Borrower.  The agent may substitute  another to act for
him.

Dated: ____________________

Signed:________________________________
(sign exactly as the name appears on the other side of this Note)

Signature Guarantee




Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Note, it is recommended that you fill in the name of the new owner in the
"Assignee" blank. Alternatively, instead, of using this Assignment Form, you may
sign a separate "power of attorney" form and then mail the unsigned Note and the
signed  "power of attorney" in separate  envelopes.  For added  protection,  use
certified or registered mail for a Note.



<PAGE>



trust indenture

                                    EXHIBIT C
                       FORM OF RULE 144A TRANSFEREE LETTER



<PAGE>




                           RULE 144A TRANSFEREE LETTER


LaSalle National Bank
135 S. LaSalle Street
Suite 1625
Chicago, Illinois  60674

Ladies and Gentlemen:

                  We propose to purchase $[___] in original aggregate  principal
amount of TW  Holdings  II,  Inc.  Notes (the  "Notes").  The Notes were  issued
pursuant to a Trust Indenture (as  supplemented,  the  "Indenture")  dated as of
April 15, 1999, among TW Holdings II, Inc. (the "Borrower"),  Trendwest Resorts,
Inc.,  as Master  Servicer  ("TWRI"),  Sage  Systems,  Inc.,  as Custodian  (the
"Custodian") and LaSalle National Bank, as trustee (the "Trustee").  Capitalized
terms used herein but not  otherwise  defined  shall have the same meaning as in
Annex A to the Indenture.

                  In  connection  with our  proposed  purchase of the Notes,  we
agree to the following  terms and  conditions and make the  representations  and
warranties stated herein with the express understanding that they will be relied
upon by TWRI, the Borrower and the Trustee.

                  1. We understand that the Notes have not been registered under
the Securities Act of 1933, as amended (the  "Securities  Act") or registered or
qualified under any state securities or "Blue Sky" laws and are being sold to us
in a  transaction  that is  exempt  from the  registration  requirements  of the
Securities Act and the registration or qualification  requirements of such state
laws.

                  2. We are (Check one):

                     ___   (a)      a   "Qualified   Institutional   Buyer"  (as
                                    defined  in Rule 144A  under the  Securities
                                    Act),  in the case of a transfer of Notes to
                                    be made in reliance on Rule 144A.

                     ___   (b)      an  institutional  investor  that  has  such
                                    knowledge  and  experience  in financial and
                                    business   matters   as  to  be  capable  of
                                    evaluating   the  merits  and  risks  of  an
                                    investment  in the Notes and is able to bear
                                    the  economic  risk  of  investment  in  the
                                    Notes.

                     ___   (c)      an "accredited  investor" as defined in Rule
                                    501  promulgated  under the  Securities  Act
                                    that has such  knowledge  and  experience in
                                    financial  and  business  matters  as  to be
                                    capable of  evaluating  the merits and risks
                                    of  investment  in the  Notes and is able to
                                    bear the economic  risk of investment in the
                                    Notes.

                  4. We agree  that,  to the extent  that  Section  2(a) of this
letter  is  applicable,  that the  Notes  will not be  transferred  unless  such
transfer is made in reliance  on Rule 144A or unless some other  exemption  from
the  registration  requirements of the Securities  Act, or any applicable  state
securities law, is available.

                  5. To the extent  that  Section  2(b) or (c) of this letter is
applicable,  that we are acquiring the Notes (i) solely for investment  purposes
for our own  account or for  accounts as to which we  exercise  sole  investment
discretion  and not with a view to any  resale or  distribution  of the Notes in
whole or in part,  or (ii)  otherwise for purposes  which will not  constitute a
distribution  of  securities  under  the  Securities  Act,  or under  any  state
securities of "Blue Sky" laws subject,  nevertheless,  to the understanding that
disposition of our property shall at all times be and remain within our control,
and under no  circumstances  will we attempt  to sell,  pledge,  hypothecate  or
otherwise  transfer  all or any portion of our  interest in the Notes  except in
accordance with the terms of the Notes and the Indenture.

                  6. We agree not to sell the Notes in whole or in part,  unless
the subsequent  purchaser agrees to be subject to the same  representations  and
warranties as were applicable to us in acquiring the Notes.

                  7. We understand that each of the Notes shall bear a legend to
substantially the following effect:

                  THIS NOTE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE  "SECURITIES  ACT"), OR ANY STATE  SECURITIES LAWS. BY ITS
ACCEPTANCE HEREOF,  EACH PURCHASER  REPRESENTS AND AGREES THAT THIS NOTE MAY NOT
BE OFFERED,  SOLD, PLEDGED OR OTHERWISE  TRANSFERRED,  EXCEPT IN COMPLIANCE WITH
THE REGISTRATION  PROVISIONS OF THE SECURITIES ACT AND ANY APPLICABLE PROVISIONS
UNDER STATE  SECURITIES  LAWS OR PURSUANT TO AN  AVAILABLE  EXEMPTION  FROM SUCH
PROVISIONS. THE TRANSFER OF THIS NOTE IS SUBJECT TO CERTAIN CONDITIONS SET FORTH
IN THE INDENTURE REFERRED TO HEREIN.

                  NEITHER THIS NOTE NOR ANY INTEREST  HEREIN MAY BE  TRANSFERRED
UNLESS THE TRANSFEREE  REPRESENTS THAT EITHER (A) IT IS NOT AN EMPLOYEE  BENEFIT
PLAN,  TRUST OR  ACCOUNT,  WHETHER  OR NOT  SUBJECT  TO TITLE I OF THE  EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR DESCRIBED IN
SECTION  4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED,  INCLUDING
AN INDIVIDUAL  RETIREMENT  ACCOUNT, OR AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE
PLAN  ASSETS BY  REASON  OF AN  INVESTMENT  IN SUCH  ENTITY BY A PLAN,  TRUST OR
ACCOUNT  DESCRIBED  ABOVE, OR (B) THE ACQUISITION AND HOLDING OF SUCH NOTES WILL
BE COVERED BY A DEPARTMENT OF LABOR CLASS EXEMPTION.

                  8. We understand  that there is no public market for the Notes
and it is unlikely that such market will develop.

                  9. We are authorized to invest in the Notes.

                  10. We certify that, in acquiring the Notes,  we have complied
with any applicable  guidelines or regulations for or limitations on investments
established by each  regulatory  agency or body, if any, which has  jurisdiction
over  investments made by us and that our acquisition and retention of the Notes
will not violate the limitations on possession contained in any such guidelines,
regulations or limitations.

                  11.  We  further  agree to be bound  by all of the  terms  and
conditions of ownership of the Notes contained in the Indenture, as the same may
be amended from time to time.

                                      Very truly yours,

                                      [TRANSFEREE]

                                      By:      ____________________________
                                               Name:
                                               Title:



<PAGE>

                                    EXHIBIT D

                             FORM OF INVESTOR LETTER



<PAGE>



                                 INVESTOR LETTER


LaSalle National Bank
135 S. LaSalle Street
Suite 1625
Chicago, Illinois  60674

Ladies and Gentlemen:

                  We propose to purchase $[___] in original aggregate  principal
amount of TW  Holdings  II,  Inc.  Notes (the  "Notes").  The Notes were  issued
pursuant to a Trust Indenture (as  supplemented,  the  "Indenture")  dated as of
April 15, 1999, among TW Holdings II, Inc. (the "Borrower"),  Trendwest Resorts,
Inc.,  as Master  Servicer  ("TWRI"),  Sage  Systems,  Inc.,  as Custodian  (the
"Custodian") and LaSalle National Bank, as trustee (the "Trustee").  Capitalized
terms used herein but not  otherwise  defined  shall have the same meaning as in
Annex A to the Indenture.

                  In  connection  with our  proposed  purchase of the Notes,  we
agree to the following  terms and  conditions and make the  representations  and
warranties stated herein with the express understanding that they will be relied
upon by TWRI, the Borrower and the Trustee.

                  1. We understand that the Notes have not been registered under
the Securities Act of 1933, as amended (the  "Securities  Act") or registered or
qualified under any state securities or "Blue Sky" laws and are being sold to us
in a  transaction  that is  exempt  from the  registration  requirements  of the
Securities Act and the registration or qualification  requirements of such state
laws.

                  2. We are (Check one):

                           (a)      a   "Qualified   Institutional   Buyer"  (as
                                    defined  in Rule 144A  under the  Securities
                                    Act),  in the case of a transfer of Notes to
                                    be made in reliance on Rule 144A.

                           (b)      an  institutional  investor  that  has  such
                                    knowledge  and  experience  in financial and
                                    business   matters   as  to  be  capable  of
                                    evaluating   the  merits  and  risks  of  an
                                    investment  in the Notes and is able to bear
                                    the  economic  risk  of  investment  in  the
                                    Notes.

                           (c)      an "accredited  investor" as defined in Rule
                                    501  promulgated  under the  Securities  Act
                                    that has such  knowledge  and  experience in
                                    financial  and  business  matters  as  to be
                                    capable of  evaluating  the merits and risks
                                    of  investment  in the  Notes and is able to
                                    bear the economic  risk of investment in the
                                    Notes.

                  4. We agree  that,  to the extent  that  Section  2(a) of this
letter  is  applicable,  that the  Notes  will not be  transferred  unless  such
transfer is made in reliance  on Rule 144A or unless some other  exemption  from
the  registration  requirements of the Securities  Act, or any applicable  state
securities law, is available.

                  5. To the extent  that  Section  2(b) or (c) of this letter is
applicable,  that we are acquiring the Notes (i) solely for investment  purposes
for our own  account or for  accounts as to which we  exercise  sole  investment
discretion  and not with a view to any  resale or  distribution  of the Notes in
whole or in part,  or (ii)  otherwise for purposes  which will not  constitute a
distribution  of  securities  under  the  Securities  Act,  or under  any  state
securities of "Blue Sky" laws subject,  nevertheless,  to the understanding that
disposition of our property shall at all times be and remain within our control,
and under no  circumstances  will we attempt  to sell,  pledge,  hypothecate  or
otherwise  transfer  all or any portion of our  interest in the Notes  except in
accordance with the terms of the Notes and the Indenture.

                  6. We agree not to sell the Notes in whole or in part,  unless
the subsequent  purchaser agrees to be subject to the same  representations  and
warranties as were applicable to us in acquiring the Notes.

                  7. We understand that each of the Notes shall bear a legend to
substantially the following effect:

                  THIS NOTE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE  "SECURITIES  ACT"), OR ANY STATE  SECURITIES LAWS. BY ITS
ACCEPTANCE HEREOF,  EACH PURCHASER  REPRESENTS AND AGREES THAT THIS NOTE MAY NOT
BE OFFERED,  SOLD, PLEDGED OR OTHERWISE  TRANSFERRED,  EXCEPT IN COMPLIANCE WITH
THE REGISTRATION  PROVISIONS OF THE SECURITIES ACT AND ANY APPLICABLE PROVISIONS
UNDER STATE  SECURITIES  LAWS OR PURSUANT TO AN  AVAILABLE  EXEMPTION  FROM SUCH
PROVISIONS. THE TRANSFER OF THIS NOTE IS SUBJECT TO CERTAIN CONDITIONS SET FORTH
IN THE INDENTURE REFERRED TO HEREIN.

                  NEITHER THIS NOTE NOR ANY INTEREST  HEREIN MAY BE  TRANSFERRED
UNLESS THE TRANSFEREE  REPRESENTS THAT EITHER (A) IT IS NOT AN EMPLOYEE  BENEFIT
PLAN,  TRUST OR  ACCOUNT,  WHETHER  OR NOT  SUBJECT  TO TITLE I OF THE  EMPLOYEE
RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR DESCRIBED IN
SECTION  4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED,  INCLUDING
AN INDIVIDUAL  RETIREMENT  ACCOUNT, OR AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE
PLAN  ASSETS BY  REASON  OF AN  INVESTMENT  IN SUCH  ENTITY BY A PLAN,  TRUST OR
ACCOUNT  DESCRIBED  ABOVE, OR (B) THE ACQUISITION AND HOLDING OF SUCH NOTES WILL
BE COVERED BY A DEPARTMENT OF LABOR CLASS EXEMPTION.

                  8. We understand  that there is no public market for the Notes
and it is unlikely that such market will develop.

                  9. We are authorized to invest in the Notes.

                  10. We certify that, in acquiring the Notes,  we have complied
with any applicable  guidelines or regulations for or limitations on investments
established by each  regulatory  agency or body, if any, which has  jurisdiction
over  investments made by us and that our acquisition and retention of the Notes
will not violate the limitations on possession contained in any such guidelines,
regulations or limitations.

                  11.  We  further  agree to be bound  by all of the  terms  and
conditions of ownership of the Notes contained in the Indenture, as the same may
be amended from time to time.

                                      Very truly yours,

                                      [INVESTOR]

                                      By:      ____________________________
                                               Name:
                                               Title:




<PAGE>


                                    EXHIBIT E

                             FORM OF SERVICER REPORT



<PAGE>



                                    EXHIBIT F

                           FORM OF REQUEST FOR RELEASE



<PAGE>





                        REQUEST FOR RELEASE OF DOCUMENTS

SAGE SYSTEMS, INC.
2135 112th Avenue, N.E., Suite 101
Bellevue, Washington 98004


          Re:  Indenture dated as of April 15, 1999, among TW Holdings II, Inc.,
as Borrower, Trendwest Resorts, Inc., as Master Servicer, Sage Systems, Inc., as
Custodian and LaSalle National Bank, as Trustee (the "Indenture")

                  Pursuant  to Section  4.6 and  4.9(c) of the  above-referenced
Indenture, in connection with the Receivables indicated on Schedule A hereto, we
request the release of the related Receivable  Documents [specify documents] for
the reason indicated below.

                  Capitalized  terms used but not defined  herein shall have the
meanings given them in "Trendwest  Warehouse Facility  Definitions"  attached as
Annex A to the Indenture.


Loan Number:

Reason for Requesting Release (check all that apply)

___ 1.   Liquidation (Section 4.6(a)(i))
___ 2.   Breach of representation and warranty (Section 4.6(a)(ii))
___ 3.   Missing Receivable Documents (Section 4.6(a)(iii))
___ 4.   Failure to file financing statements (Section 4.6(a)(iv))
___ 5.   Cease to be an Eligible Receivable
___ 6.   Paid in Full
___ 7.   Upgrade


                                                 LASALLE NATIONAL BANK,


                                              By:___________________________
                                                  Name:
                                                  Title:

Release consented to:

[NOTEHOLDERS]


By:      __________________________
         Name:
         Title:


<PAGE>



                                   SCHEDULE A

                           RECEIVABLES TO BE RELEASED



<PAGE>



trust indenture

                                    EXHIBIT G

                                 FORM OF RECEIPT



<PAGE>




                                     RECEIPT

RECEIPT NO.                                                              [Date]

          Re:  Indenture dated as of April 15, 1999, among TW Holdings II, Inc.,
as Borrower, Trendwest Resorts, Inc., as Master Servicer, Sage Systems, Inc., as
Custodian and LaSalle National Bank, as Trustee (the "Indenture")

Ladies and Gentlemen:

                  In  accordance  with  the  provisions  of  Section  4.8 of the
above-referenced Indenture, the undersigned, as Custodian, hereby certifies that
as to each Receivable described in the Schedule of Receivables,  a copy of which
is attached hereto, it has reviewed each Receivable  Document and has determined
that (i) all documents  required to be delivered to it pursuant to the Indenture
are in its  possession,  and (ii)  based  on its  examination  of the  foregoing
documents,  such  documents  appear  regular  on their  face and  relate  to the
appropriate Receivable and none of the Receivable Documents contains evidence of
any claims,  liens,  security interests or encumbrances  (other than the Lien of
the  Indenture),  and  (iii)  the  information  contained  in  the  Schedule  of
Receivables matches the related information in the Receivable Documents.

                  The  Custodian  hereby  confirms  that it is holding each such
Receivable  Document  as agent and bailee of the  Trustee,  as  trustee  for the
Noteholders,  pursuant  to the  terms of the  Indenture.  The  Custodian  hereby
confirms it will act in accordance  with the standard of care standard  provided
in the  Indenture  and under no  circumstances  shall the  Custodian (i) deliver
possession of any  Receivable  Document to the Borrower or any other Person,  or
(ii) take any  directions  with  respect to any  Receivable  Documents  from the
Borrower or any other Person, without the express written consent of the Trustee
or the Noteholders.


                                            SAGE SYSTEMS, INC.,
                                              as Custodian


                                            By:   ____________________________
                                                  Name:
                                                  Title:


<PAGE>



                              SCHEDULE A TO RECEIPT

                             SCHEDULE OF RECEIVABLES


<PAGE>

                    TRENDWEST WAREHOUSE FACILITY DEFINITIONS

                  "Act" shall mean, with respect to any  Noteholder,  as defined
in Section 1.4 of the Indenture.

                  "Advances" means the advances provided for by Section 1.1 of
the Credit Agreement.

                  "Adverse Claim" shall mean any claim of ownership or any lien,
security  interest,  title retention,  trust or other charge or encumbrance,  or
other type of preferential  arrangement having the effect or purpose of creating
a lien or  security  interest,  other  than the  interests  created  under  this
Indenture in favor of the Trustee and the Noteholders.

                  "Affiliate"  shall  mean any  Person:  (a) which  directly  or
indirectly  controls,  or is controlled by, or is under common control with such
Person; (b) which directly or indirectly beneficially owns or holds five percent
(5%) or more of the voting  stock of such  Person;  or (c) five  percent (5%) or
more of the voting stock of which is directly or indirectly  beneficially  owned
or held by such Person.  The term "control"  means the  possession,  directly or
indirectly,  of the power to direct or cause the direction of the management and
policies of a Person,  whether  through the ownership of voting  securities,  by
contract or otherwise.

                  "Assets"  shall mean each Trust Estate  Receivable,  including
any Substitute  Receivables (but excluding any such loan which has been released
from the lien of the  Indenture  pursuant to the terms  hereof),  and  includes,
without limitation,  (a) the related  Assignment,  (b) all security interests or
liens  and  property  subject  thereto  from time to time  purporting  to secure
payment by the Obligor thereunder,  including without  limitation,  the Vacation
Credits, (c) all guarantees,  indemnities and warranties,  certificates of title
or other title  documentation  and other  agreements or arrangements of whatever
character from time to time supporting or securing  payment of such Trust Estate
Receivable, (d) all collections and all related Receivable Documents, Receivable
Files and records with respect to the foregoing,  and (e) all proceeds of any of
the foregoing.

                    "Assignee"  shall  have the  meaning  set  forth in  Section
7.1(b) of the Credit Agreement.

                  "Assignment"  shall  mean  collectively,  with  respect to any
Trust  Estate  Receivable,  the  related  Sale  Assignment  and  any  Collateral
Assignment.

                  "Assignment  Date"  shall  mean each date  when  Trust  Estate
Receivables are transferred to the Trust Estate.

                  "Authorized  Officer"  means,  with  respect  to  TWRI  or the
Borrower,  any  officer  of TWRI or the  Borrower,  as the case  may be,  who is
authorized  to act for TWRI or the  Borrower,  as the case  may be,  in  matters
relating to transactions contemplated by the Credit Agreement or the Indenture.

                  "Available  Facility  Amount"  on any  date of  determination,
shall mean (a) the Commitment, minus (b) the principal amount outstanding of all
Advances on such date.

                    "Available  Funds"  means all funds  held in the  Collection
Account as of the end of any Due Period.

                  "Board" shall mean,  with respect to any Person,  its board of
directors or, if it does not have a board of directors, its governing body which
performs the same duties as a board of directors.

                    "Borrower"  shall  mean TW  Holdings  II,  Inc.,  a Delaware
corporation.

                  "Borrower  Order" or "Borrower  Request"  shall mean a written
order or request delivered to the Trustee and signed by an Authorized Officer of
the Borrower.

                  "Borrowing  Base" shall mean, an amount equal to the lesser of
90% of (i) the aggregate  Unpaid Principal  Balance of Trust Estate  Receivables
which are  Eligible  Receivables,  and (ii) the  market  value of such  Eligible
Receivables as determined solely by PSI.

                  "Borrowing Base Deficiency" shall have occurred on any date in
which the Outstanding Principal Amount of the Notes exceeds the Borrowing Base.

                  "Borrowing Notice" shall have the meaning set forth in Section
1.3 of the Credit Agreement.

                  "Business  Day" shall mean any day other  than a  Saturday,  a
Sunday or a day on which banking  institutions  in New York, New York,  Seattle,
Washington,  or in the city and State where the Trustee's  principal offices are
located,  are authorized or obligated by law,  executive  order or  governmental
decree to be closed.

                    "Change of Control" shall have occurred with respect to TWRI
if JELD WEN inc. no longer holds a majority of the common stock of TWRI.

                  "Charge-off  Factor" means,  with respect to any Due Period, a
fraction of which the numerator is 365 and the denominator is the number of days
in such Due Period.

                  "Charge-off  Rate" means,  as of any Payment date, the average
of the Monthly Charge-off Rates for the three Due Periods immediately  preceding
the Due Period in which such Payment Date occurs.

                    "Clearing Account" shall be as defined in Section 5.3 of the
Indenture.

                  "Code"  shall  mean the  Internal  Revenue  Code of  1986,  as
amended from time to time and any successor statute, together with the rules and
regulations thereunder.

                  "Collateral Assignment" shall mean a certificate of assignment
by the  Borrower  to the Trustee  substantially  in the form of Exhibit A to the
Indenture  giving notice of, and  evidencing,  the pledge of Receivables and the
other Assets by the Borrower to the Trustee on behalf of the Trust Estate.

                    "Collection Account" shall have the meaning assigned to such
term in Section 3.2 of the Indenture.

                    "Commission"   shall  mean  the   Securities   and  Exchange
Commission.

                  "Commitment"  shall mean the  obligation of the Lender to make
Advances in an aggregate amount equal to $75,000,000, to the extent set forth in
the Warehouse Facility Documents.

                  "Commitment  Termination  Date"  shall mean the earlier of (i)
the Maturity Date, or (ii) the occurrence of an Event of Default.

                  "Consolidated  Charge-off Rate" means, as of any Payment Date,
the  average  of the  Consolidated  Monthly  Charge-off  Rates for the three Due
Periods immediately preceding the Due Period in which such Payment Date occurs.

                  "Consolidated  Defaulted  Receivable  Amount" means, as of any
Payment Date, a fraction,  expressed as a percentage,  the numerator of which is
the  Unpaid  Principal  Balance  of all TWRI  Receivables  that  were  Defaulted
Receivables as of the last day of the related Due Period, and the denominator of
which is the Unpaid Principal Balance of all TWRI Receivables as of the last day
of such Due Period.

                  "Consolidated  Delinquency  Rate  Amount"  means,  as  of  any
Payment Date, a fraction,  expressed as a percentage,  the numerator of which is
the  Unpaid  Principal  Balance  of all TWRI  Receivables  in respect of which a
payment of  principal  or interest was more than 30 days past due as of the last
day of the  related  Due  Period,  and the  denominator  of which is the  Unpaid
Principal Balance of all TWRI Receivables as of the last day of such Due Period.

                  "Consolidated  Monthly Charge-off Rate" means, with respect of
any Due Period, a fraction,  expressed as a percentage on a per annum basis, the
numerator  of which is the  product  of (x) the  Charge-off  Factor for such Due
Period and (y) the Unpaid  Principal  Balance of all TWRI  Receivables that were
charged-off  during such Due Period, and the denominator of which is the average
outstanding  principal  balance of all TWRI Receivables for each day in such Due
Period.

                  "Corporate  Trust Office" shall mean the office of the Trustee
at  which  at  any  particular  time  its  corporate  trust  business  shall  be
principally  administered,  which  office  at the date of the  execution  of the
Indenture is located at the address set forth in Section 12.4 of the Indenture.

                  "Credit  Agreement" shall mean the credit agreement,  dated as
of April 15, 1999, by and among the Borrower, TWRI, and the Lender.

                  "Credit and  Collection  Policies"  shall mean  TWRI's  credit
extension  procedures and policies and collection practices described in Exhibit
B of the Credit Agreement.

                    "Custodian"  shall  be  Sage  Systems,   Inc,  a  Washington
corporation.

                  "Cut-off  Date"  shall  mean  with  respect  to  Trust  Estate
Receivables  financed  on the  Initial  Funding  Date,  April 7, 1999 and,  with
respect to subsequent Trust Estate Receivables, as shall be mutually agreed upon
by the Borrower, the Trustee and the Lender.

                  "Debt"  shall mean for any Person,  (a)  indebtedness  of such
Person for borrowed  money or credit  extended,  (b)  obligations of such Person
evidenced  by  bonds,  debentures,  notes  or  other  similar  instruments,  (c)
obligations  of such Person to pay the  deferred  purchase  price of property or
services,  (d) obligations of such Person as lessee under leases which have been
or  should  be, in  accordance  with  GAAP,  recorded  as  capital  leases,  (e)
obligations secured by any lien or other charge upon property or assets owned by
such  Person,  even though such Person has not assumed or become  liable for the
payment of such  obligations,  (f)  obligations  of such Person  under direct or
indirect guaranties in respect of, and obligations  (contingent or otherwise) to
purchase or otherwise acquire, or otherwise to assure a creditor against loss in
respect of,  indebtedness  or  obligations of others of the kinds referred to in
clauses (a) through (e) above, and (g) liabilities in respect of unfunded vested
benefits  under  plans  covered  by ERISA.  For the  purposes  hereof,  the term
"guarantee"  shall  include  any  agreement,  whether  such  agreement  is  on a
contingency or otherwise,  to purchase,  repurchase or otherwise acquire Debt of
any other Person, or to purchase,  sell or lease, as lessee or lessor,  property
or  services,  in any such case  primarily  for the purpose of enabling  another
Person to make payment of Debt,  or to make any payment  (whether as an advance,
capital  contribution,  purchase of an equity interest or otherwise) to assure a
minimum equity,  asset base, working capital or other balance sheet or financial
condition,  in connection with the Debt of another Person, or to supply funds to
or in any  manner  invest  in  another  Person in  connection  with Debt of such
Person.

                  "Default"  shall mean any event or condition that would become
an Event of Default after notice or passage of time or both.

                  "Defaulted  Receivable"  means any Trust Estate  Receivable in
respect of which (i) the related  Obligor has failed to pay when due any amounts
due in respect  thereof  which failure  continues for 90 days or more;  (ii) the
Obligor has failed to perform  any term or covenant on its part to be  performed
under any related  Receivable  Document  which failure  continues for 90 days or
more,  if the effect of such  failure  is to  accelerate  or to permit  (with or
without  the  giving  of  notice)  the  acceleration  of the  maturity  of  such
Receivable;  (iii)  the  related  Obligor  is  the  subject  of  a  petition  in
bankruptcy,  either  voluntary or involuntary,  or in any other proceeding under
the federal bankruptcy laws or makes an assignment for the benefit of creditors;
(iv) any liquidation,  foreclosure or similar proceedings have begun; or (v) the
Master Servicer has determined,  in accordance with the procedures and standards
set forth in the  Indenture  and in the Credit  and  Collection  Policies,  that
eventual payment in full is unlikely.

                  "Defaulted Receivable Amount" means, as of any Payment Date, a
fraction,  expressed  as a  percentage,  the  numerator  of which is the  Unpaid
Principal   Balance  of  all  Trust  Estate   Receivables  that  were  Defaulted
Receivables as of the last day of the related Due Period and the  denominator of
which is the Unpaid Principal Balance of all Trust Estate  Receivables as of the
last day of such Due Period.

                  "Delinquency  Rate Amount"  means,  as of any Payment  Date, a
fraction,  expressed  as a  percentage,  the  numerator  of which is the  Unpaid
Principal  Balance  of all  Trust  Estate  Receivables  in  respect  of  which a
principal or interest  payment was more than 30 days past due as of the last day
of the related Due Period and the  denominator of which is the Unpaid  Principal
Balance of all Trust Estate Receivables (other than Defaulted Receivables) as of
the last day of such Due Period.

                  "Deposit  Date"  shall  mean  the  Business  Day   immediately
preceding each related Payment Date.

                  "Determination  Date"  shall mean,  with  respect to a Payment
Date,  the tenth day of the related  calendar  month  (unless  such day is not a
Business Day, then the next day that is a Business Day).

                  "Dollars" or "$" shall mean the lawful  currency of the United
States of  America,  and in  relation to any  payment,  same day or  immediately
available funds.

                  "Due Period"  shall mean,  (a) with respect to the initial Due
Period, the month of April 1999, and (b) thereafter, with respect to any Payment
Date, the period commencing on the first day of the calendar month preceding the
calendar  month in which such  Payment Date occurs and ending on the last day of
the  calendar  month  preceding  the  calendar  month in which such Payment Date
occurs.

                  "Eligible Bank Account" shall mean a segregated account, which
may be an account  maintained  with the Trustee,  which is either (a) maintained
with a depository  institution or trust company whose  long-term  unsecured debt
obligations  are rated at least  BBB+ by  Standard & Poor's and Baa-1 by Moody's
and whose short-term unsecured  obligations are rated at least A-1 by Standard &
Poor's and P-1 by Moody's;  or (b) a trust account or similar account maintained
with  a  federally  or  state  chartered   depository   institution  subject  to
regulations  regarding  fiduciary funds on deposit  substantially  similar to 12
C.F.R. 9.10(b).

                  "Eligible Investment" shall mean one or more of the following:

(a) obligations of, or guaranteed as to timely payment of principal and interest
by,  the  United  States or any  agency  or  instrumentality  thereof  when such
obligations are backed by the full faith and credit of the United States;

(b) repurchase  agreements  (including those with the Trustee as a counterparty)
on obligations specified in clause (a) maturing not more than one month from the
date of acquisition thereof,  provided that the long-term unsecured  obligations
of the party agreeing to repurchase such  obligations are at the time rated by a
Rating Agency in one of the three highest rating  categories  (without regard to
numerical modifiers) available from a Rating Agency; and provided, further, that
the short-term  debt  obligations  of the party agreeing to repurchase  shall be
rated in the highest rating category (without regard to numerical  modifiers) by
a Rating Agency;

(c)  federal  funds,   certificates  of  deposit,  time  deposits  and  bankers'
acceptances,  each of which shall not have an original  maturity of more than 90
days, of any depository institution or trust company incorporated under the laws
of the United States or any state;  provided that the long-term  unsecured  debt
obligations  of such  depository  institution  or trust  company  at the date of
acquisition  thereof  have  been  rated by a Rating  Agency  in one of the three
highest rating categories (without regard to numerical modifiers) available from
a Rating Agency; and provided,  further, that the short-term obligations of such
depository  institution  or trust company  shall be rated in the highest  rating
category (without regard to numerical modifiers) by a Rating Agency;

(d) commercial paper or commercial  paper funds (having  original  maturities of
not more  than 90 days) of any  corporation  incorporated  under the laws of the
United States or any state thereof;  provided that any such commercial  paper or
commercial paper funds shall be rated in the highest  short-term rating category
(without regard to numerical modifiers) by a Rating Agency; and

(e) any  no-load  money  market  fund  rated in the  highest  short-term  rating
category or equivalent  highest  long-term  rating  category  (without regard to
numerical modifiers) by a Rating Agency;

provided that,  Eligible  Investments  purchased from funds in the Eligible Bank
Accounts shall include only such  obligations  or securities  that either may be
redeemed  daily or mature no later than the Business Day next preceding the next
Payment Date;  and provided,  further,  that no instrument  shall be an Eligible
Investment  if such  instrument  evidences  a right  to  receive  only  interest
payments with respect to the obligations  underlying such  instrument.  Eligible
Investments  may include those  Eligible  Investments  with respect to which the
Trustee or an Affiliate thereof provides services.

                  "Eligible   Receivable"   shall   mean,   for   any   date  of
determination, any Receivable as to which the representations and warranties set
forth in Section  2.3(a) of the Credit  Agreement are true and correct as of the
related  Funding  Date and for  which  the  Custodian  has  delivered  a Receipt
pursuant to the  Indenture;  provided,  however,  any  Receivable  (i) for which
payments are  delinquent for 60 or more days on such date of  determination,  or
(ii) which is a Defaulted Receivable shall not be an Eligible Receivable.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974, as amended.

                  "Event of Default" shall have the meaning  assigned thereto in
Sections 6.1 of the Indenture.

                    "Event of Master  Servicer  Termination"  shall mean each of
the events described in Section 5.10 of the Indenture.

                    "Event  of  Purchase  Termination"  shall  have the  meaning
specified in Section 7 of the Receivable Sale Agreement.

                  "Exchange Act" shall mean the Securities Exchange Act of 1934,
as amended from time to time.

                  "Executive  Officer"  with  respect to a Person shall mean the
Chief Executive Officer,  President,  Chief Operating Officer or Chief Financial
Officer.

                  "Foreign  Obligor" means an obligor of a Receivable who is not
a resident of, and is not making  payments from, the "United States" (as defined
in Section 7701(a)(9) of the Code).

                  "Funding Date" shall have the meaning set forth in Section 1.2
of the Credit Agreement.

                  "GAAP" shall mean,  as of the date of any  determination  with
respect  thereto,  generally  accepted  accounting  principles as understood and
applied in the United States at the time in question.

                  "Governmental  Authority" shall mean any nation or government,
any state or other  political  subdivision  thereof  and any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining to government.

                  "Grant" shall mean grant, bargain,  convey, assign,  transfer,
mortgage,  pledge,  create and grant a security interest in and right of set-off
against,  deposit,  set over and confirm. The Grant of the Trust Estate effected
by the Indenture shall include all rights,  powers, and options (but none of the
obligations)  of  the  Borrower  with  respect   thereto,   including,   without
limitation,  the immediate and continuing right to claim for, collect,  receive,
and give  receipts  for  Payments  in respect of the  Receivables  and all other
moneys payable thereunder, to give and receive notices and other communications,
to make waivers or other  agreements,  to exercise  all rights and  options,  to
bring  judicial  proceedings  in the  name of the  Borrower  or  otherwise,  and
generally to do and receive  anything that the Borrower is or may be entitled to
do or receive thereunder or with respect thereto.

                  "Indenture"  shall be the trust  indenture,  dated as of April
15, 1999, by and among the Borrower, the Master Servicer, the Custodian, and the
Trustee.

                  "Initial  Funding  Date"  shall have the  meaning set forth in
Section 1.2 of the Credit Agreement.

                  "Installment  Sale  Contract"  shall mean the  vacation  owner
agreement executed by TWRI, Worldmark and an Obligor.

                  "Intended  Tax   Characterization"   shall  have  the  meaning
specified in Section 4.4(b) of the Indenture.

                    "Interest  Payments"  shall be as  defined  in 2.1(d) of the
Indenture.

                  "Interest  Period" shall mean the calendar month preceding the
related Payment Date.

                  "Investment" shall mean any loan, advance, extension of credit
(except for  accounts  and notes  receivable  for  merchandise  sold or services
furnished  in the ordinary  course of  business,  and amounts paid in advance on
account of the purchase price of merchandise to be delivered to the payor within
one year of the date of the  advance),  or  purchase of stock,  notes,  bonds or
other securities or capital contribution to any Person, whether in cash or other
property.  The amount of any Investment shall be its cost (the amount of cash or
the fair market value of other property given in exchange therefor).

                  "Issuance Date"  shall mean the Initial Funding Date.

                  "Lender" shall mean Prudential  Securities Credit Corporation,
its successors and permitted assigns.

                  "LIBOR" shall mean,  with respect to any date of  calculation,
an interest rate per annum equal to the rate for one month maturity appearing on
the Telerate Page 3750 at 11:00 a.m. on such date, as determined by the Lender.

                  "Lien"  shall  mean  any  interest  in  property  securing  an
obligation  owed to,  or a claim  by,  any  Person  other  than the owner of the
property,  whether such  interest  shall be based on the common law,  civil law,
statute, civil code or contract,  whether or not such interest shall be recorded
or  perfected  and whether or not such  interest  shall be  contingent  upon the
occurrence  of some  future  event or events  or the  existence  of some  future
circumstance  or  circumstances,  and  including the lien,  privilege,  security
interest  or  other  encumbrance  arising  from  a  mortgage,   deed  of  trust,
hypothecation,  cession, transfer,  assignment, pledge, adverse claim or charge,
conditional sale or trust receipt, or from a lease,  consignment or bailment for
security purposes. The term "Lien" shall also include reservations,  exceptions,
encroachments,  easements, rights-of-way,  covenants, conditions,  restrictions,
leases and other title exceptions and encumbrances  affecting property.  For the
purposes of the Credit  Agreement,  a Person  shall be deemed to be the owner of
any  property  that such Person  shall have  acquired or shall hold subject to a
conditional   sale   agreement  or  other   arrangement   (including  a  leasing
arrangement) pursuant to which title to the property shall have been retained by
or vested in some other Person for security purposes.

                    "Liquidated  Receivable" shall mean a Receivable for which a
Liquidation has occurred.

                  "Liquidation"  shall  mean,  with  respect  to  any  Defaulted
Receivable,  the sale of the related Vacation Credits,  following an enforcement
action to a Person other than the Master Servicer, the Borrower or TWRI.

                  "Liquidation  Proceeds"  shall mean the  proceeds  received in
respect of a Defaulted Receivable after Liquidation.

                  "Master Servicer" shall mean Trendwest Resorts, Inc.

                  "Master  Servicer  Fee" shall  mean,  for each day,  an amount
equal to the  product of (a) the Master  Servicer  Fee Rate,  and (b) the Unpaid
Principal  Balance of all Trust Estate  Receivables  as of such date,  and (c) a
fraction, the numerator of which is one and the denominator of which is 360.

                  "Master Servicer Fee Rate" shall mean 1.75%.

                  "Maturity Date" shall mean April 14, 2000.

                  "Maximum  Leverage  Ratio"  shall  mean  the  ratio of (1) the
aggregate of all recourse  liabilities of TWRI (including with  limitation,  all
securitization  transactions (to the extent of actual recourse available) to (2)
Tangible Net Worth.

                  "Minimum Assignment Denomination" shall mean $500,000.

                  "Monthly  Charge-off  Rate"  means,  with  respect  to any Due
Period,  a  fraction,  expressed  as a  percentage  on a per  annum  basis,  the
numerator  of which is the  product  of (x) the  Charge-off  Factor for such Due
Period,  and (y) the Unpaid  Principal  Balance of all Trust Estate  Receivables
that were charged off during such Due Period and the denominator of which is the
average Unpaid Principal Balance of all Trust Estate Receivables for each day in
such Due Period.

                  "Moody's" shall mean Moody's Investor Services, Inc.

                  "Net Income" shall mean, on a  consolidated  basis,  as of any
date  of  determination,  for  any  period,  net  income  (or  loss)  of TWRI as
determined and computed in accordance with GAAP;

                  "New Equity"  shall mean the sum of (i) the net cash  proceeds
of any sale of stock of TWRI by TWRI less (ii) the net cash proceeds received by
TWRI in  connection  with the sale of stock under TWRI's  employee  stock option
plans, or TWRI's employee stock purchase plan, approved by TWRI's shareholders.

                  "Note Daily  Interest"  shall mean for any day, the product of
the Outstanding  Principal Amount for the Notes at the close of business on such
day (including any Advances made on such day), and the applicable  Note Interest
Rate for such day.

                  "Note  Interest  Payment  Amount"  shall mean for any  Payment
Date,  the sum of Note  Daily  Interest  for  each day of the  related  Interest
Period.

                  "Note  Interest Rate" shall mean a per annum rate equal to (i)
if no Event of Default  has  occurred  and is  continuing,  one month LIBOR plus
1.00%,  reset  daily,  and (ii) if an  Event  of  Default  has  occurred  and is
continuing, one month LIBOR plus 4.00%, reset daily.

                  "Note  Principal  Payment  Amount" shall mean, for any Payment
Date, an amount  sufficient  to cause the  Outstanding  Principal  Amount of the
Notes to equal the Borrowing Base (after  application of all Payments  allocable
to  principal  in respect of the Trust  Estate  Receivables  for the related Due
Period).

                    "Note  Register"  shall be as defined in Section  2.3 of the
Indenture.

                    "Note  Registrar"  shall be as defined in Section 2.3 of the
Indenture.

                    "Noteholder" or "Holder" shall mean a holder of a Note.

                    "Notes"  shall mean the variable  funding notes issued under
Article 2 of the Indenture.

                    "Obligor" means the obligor on an Installment Sale Contract.

                    "Officer's Certificate" (i) with respect to the Trustee, any
duly authorized officer, including any vice president, assistant vice president,
or any  officer or  assistant  officer  of the  Trustee  customarily  performing
functions similar to those performed by any of the above-designated officers and
(ii) with respect to TWRI or the Borrower  shall mean a certificate  executed on
behalf of such party by the  Chairman of the Board,  the  President  or any Vice
President of the relevant entity.

                    "Outstanding"  shall mean, as of any date of  determination,
all Notes theretofore authenticated and delivered under this Indenture except:

                    (a) Notes  theretofore  canceled by the Trustee or delivered
to the Trustee for cancellation;

                    (b) Notes or portions thereof for whose payment money in the
necessary amount has been theretofore  irrevocably deposited with the Trustee in
trust for the holders of such Notes; and

                    (c) Notes in  exchange  for or in lieu of which  other Notes
have been  authenticated  and delivered  pursuant to this Indenture unless proof
satisfactory  to the  Trustee  is  presented  that any such  Notes are held by a
Person in whose hands the Note is a valid obligation; provided, however, that in
determining  whether the holders of the requisite  percentage of the Outstanding
Principal  Amount of the Notes have given any  request,  demand,  authorization,
direction,  notice, consent, or waiver hereunder, Notes owned by the Borrower or
any  Affiliate  of the  Borrower  shall  be  disregarded  and  deemed  not to be
Outstanding,  except that, in determining whether the Trustee shall be protected
in relying upon any such  request,  demand,  authorization,  direction,  notice,
consent,  or  waiver,  only  Notes that a  Responsible  Officer  of the  Trustee
actually knows to be so owned shall be so disregarded.

                  "Outstanding Principal Amount" shall mean the aggregate unpaid
principal amount of the Notes at any time.

                  "Paying Agent" shall mean the Trustee.

                  "Payment  Date"  shall  mean (i) the  15th  day of each  month
(unless  such day is not a  Business  Day,  then the next day that is a Business
Day), commencing on May 17, 1999 and (ii) the Maturity Date.

                  "Payments"  shall mean for any  Receivable for any Due Period,
all amounts  received  with respect to such  Receivable  during such Due Period,
including,  without  limitation,   payments  (including  prepayments)  from  the
relevant Obligor (including principal, interest, late fees and other charges.

                  "Permitted Liens" shall mean Liens created under the
Indenture.

                  "Person" shall mean any individual, corporation,  partnership,
limited  liability  company,  joint venture,  association,  joint stock company,
trust,  estate,  unincorporated  organization  or  government  (or any agency or
political subsection thereof).

                    "Principal  Payments"  shall be as defined in Section 2.1(c)
of the Indenture.

                  "PSI" shall mean Prudential Securities Incorporated.

                  "Rating  Agency"  shall mean any of Fitch IBCA,  Inc.,  Duff &
Phelps Credit Rating Co., Standard & Poor's, or Moody's.

                  "Receipt" shall be defined in Section 4.8 of the Indenture.

                  "Receivable"  shall mean each of the right to use  receivables
originated by TWRI with respect to Resorts owned by Worldmark.

                  "Receivable  Acquisition  Price"  shall mean the lesser of (i)
90% of the Unpaid Principal  Balance for Eligible  Receivables as of the date of
purchase  under the  Receivable  Sale  Agreement,  and (ii) 90% of the aggregate
market value of such Eligible Receivables, as determined solely by PSI.

                  "Receivable  Coupon  Rate"  shall  mean,  with  respect to any
Receivable,  the per annum rate of interest set forth in the related Installment
Sale Contract, used to calculate the interest payment due on such Receivable.

                  "Receivable  Documents"  shall mean with respect to each Trust
Estate Receivable and each Obligor:

                    (i) an original Installment Sale Contract with evidence that
the appropriate  financing  statements have been filed in the appropriate filing
offices;

                    (ii)  a  notice  of  sale  and  assignment  affixed  to  the
Installment  Sale Contract  stating the following:  "Undivided  interests in the
Receivables  described herein have been sold to TW Holdings II, Inc. pursuant to
a  Receivable  Sale  Agreement  dated as of April 15,  1999,  between  Trendwest
Resorts,  Inc.  and TW Holdings  II, Inc. TW Holdings  II, Inc. has pledged such
interest to LaSalle National Bank, as Trustee, pursuant to an Indenture dated as
of April 15, 1999, by and among TW Holdings II, Inc.,  Trendwest  Resorts,  Inc.
and LaSalle National Bank."

                    (iii)   an   original   of   each   guarantee,   assumption,
modification  or  substitution  agreement,  if any, which relates to the related
Receivable (or copy thereof certified by an officer of the Borrower to be a true
and correct copy); and

                    (iv) copies of all other  Receivable  Files  related to such
Receivable.

                  "Receivable  Files" shall mean the  documents and other papers
and  computerized  records  customarily  maintained  by the Master  Servicer  in
servicing receivables comparable to the Receivables.

                  "Receivable  Sale  Agreement"  shall mean the Receivable  Sale
Agreement dated as of April 15, 1999 between the Borrower and TWRI,  pursuant to
which the Borrower  agrees to acquire  Eligible  Receivables  from TWRI, as from
time to time further amended, supplemented or modified.

                  "Record Date" shall mean,  with respect to a Payment Date, the
last day of the calendar month immediately preceding such Payment Date.

                  "Records"  shall refer to all  documents,  books,  records and
other information  (including,  without  limitation,  computer programs,  tapes,
disks,  punch cards,  data processing  software and related property and rights)
prepared  and  maintained  by the  Master  Servicer  or by or on  behalf  of the
Borrower with respect to Receivables and the related Obligors.

                    "Repurchase Requirement" shall be as defined in Section 5(d)
of the Receivables Sale Agreement.

                    "Request for Release" shall be as defined in the Section 4.6
of the Indenture.

                    "Required Information" shall mean, as of the related Cut-Off
Date, with respect to a Trust Estate Receivable, the following information:  (a)
its identifying number, (b) the name and mailing address of the related Obligor,
(c) the  original  number  of months to  maturity,  (d) the  number of months to
maturity as of the related Cut-Off Date, (e) the Receivable Coupon Rate, (f) its
date of  origination,  (g)  the  Original  Principal  Balance,  (h)  the  Unpaid
Principal Balance as of the Cut-Off Date, (i) the maturity date, (j) the monthly
payment amount, (k) sale price, (l) the paid-through date, (m) the first payment
date, (n) the date of sale, and (o) the related number of Vacation Credits.

                    "Requirement of Law" shall mean, as to any Person,  any law,
treaty,  rule or regulation,  or  determination of an arbitrator or Governmental
Authority,  in each case  applicable  to or binding upon such Person or to which
such Person is subject,  whether  federal,  state or local  (including,  without
limitation,  usury laws,  the federal Truth in Lending Act and  Regulation Z and
Regulation B of the Board of Governors of the Federal Reserve System).

                    "Responsible  Officer"  shall  mean,  with  respect  to  the
Trustee,  any officer or such officer's  superiors  assigned to the Asset Backed
Securities Trust Group of the Trustee and the  transactions  contemplated by the
Warehouse Facility Documents,  including any Managing Director,  Vice President,
Assistant Vice President,  Secretary, Assistant Secretary,  Treasurer, Assistant
Treasurer,  any trust  officer or any other  officer of the Trustee  customarily
performing  functions  similar to those performed by any of the above designated
officers.

                    "Resorts"  shall mean all the resorts  owned (or leased) and
operated by Worldmark, whether existing on the Issuance Date or in the future.

                    "Sale Assignment" each assignment  executed by TWRI in favor
of the Borrower  from time to time  pursuant to the  Receivable  Sale  Agreement
conveying Receivables to the Borrower.

                    "Sale Date" shall mean, with respect to any Receivable,  the
date on which such  Receivable is sold or  contributed  pursuant to Section 2 of
the Receivable Sale Agreement.

                    "Schedule of Exceptions"  shall be as defined in Section 4.6
of the Indenture.

                    "Schedule of  Receivables"  shall mean a list containing the
Required  Information with respect to each Trust Estate Receivable  delivered to
the Trustee and the Custodian under the Indenture.

                    "Securities"  shall mean,  with  respect to any Person,  any
shares of any class of such Person's  capital stock,  or any options or warrants
to purchase its capital stock or other security  exchangeable for or convertible
into its capital stock.

                    "Securities  Act" shall mean the  Securities Act of 1933, as
amended from time to time.

                    "Securitization  Take-out" shall mean a transaction pursuant
to which the Trust Estate Receivables and other related Assets  constituting the
Trust Estate are  reconveyed in connection  with the public  issuance or private
placement of securities  rated by at least one of the Rating Agencies and backed
by the Trust Estate Receivables and other related Assets.

                    "Security  Interest"  shall mean the  security  interest and
rights created under the Indenture in the Assets in favor of the Trustee.

                    "Servicer  Report" shall be as defined in Section 5.2 of the
Indenture.

                    "Solvent" shall mean, with respect to any Person, that:

                    (a) the  properties  of such  Person,  at a fair  valuation,
exceed the total liabilities (including contingent,  subordinated, unmatured and
unliquidated liabilities) of such Person;

                    (b)  based  on  current  projections,  which  are  based  on
underlying  assumptions which provide a reasonable basis for the projections and
which reflect such Person's judgment based on present  circumstances of the most
likely set of conditions  and such Person's most likely course of action for the
period projected,  such Person believes it has sufficient cash flow to enable it
to pay its debts as they mature; and

                    (c) such Person does not have an unreasonably  small capital
with which to engage in its anticipated business.

                    "Standard  & Poor's"  shall mean  Standard & Poor's  Ratings
Group, a division of The McGraw Hill Companies, Inc.

                    "Subsequent  Funding  Date" shall have the meaning set forth
in Section 1.2 of the Credit Agreement.

                    "Substitute   Receivable"   means  an  Eligible   Receivable
submitted for a Trust Estate Receivable under Section 4.6 of the Indenture:  (i)
having as of the time of  substitution a principal  balance,  after deduction of
the principal  portion of the monthly  payment due in the month of  substitution
equal to or  greater  than the  Unpaid  Principal  Balance  of the Trust  Estate
Receivable  for which it is being  substituted,  provided  that if more than one
Receivable is being submitted,  the aggregate principal balance of all submitted
Receivables  shall be equal or greater than the Unpaid Principal  Balance of the
Trust Estate  Receivables  for which they are being  substituted,  (ii) having a
Receivable  Coupon Rate equal to or greater than the  Receivable  Coupon Rate of
the  Trust  Estate  Receivable  for  which it is being  substituted,  and  (iii)
otherwise satisfying the representations and warranties contained therein.

                    "Tangible Net Worth" shall equal a Person's (i) net worth as
calculated under GAAP, less (ii)  receivables  from  stockholders or Affiliates,
less (iii) intangible assets as calculated under GAAP.

                    "Tax or Taxes" shall mean all taxes,  charges,  fees, levies
or other assessments,  including,  without limitation,  income,  gross receipts,
profits,  withholding,  excise,  property,  sales, use, occupation and franchise
taxes  (including,  in each such case,  any  interest,  penalties  or  additions
attributable to or imposed on or with respect to any such taxes,  charges,  fees
or other  assessments)  imposed by the  United  States,  any state or  political
subdivision  thereof, any foreign government or any other jurisdiction or taxing
authority.

                    "Transfer"  shall be as specified  in Section  4.2(a) of the
Indenture.

                    "Transfer Notice" shall be as specified in Section 4.2(b) of
the Indenture.

                    "Trust Accounts" shall mean such accounts as the Trustee may
create from time to time under the Indenture.

                    "Trust Estate" shall mean all money,  instruments  and other
property  and  rights  subject  to the  lien of this  Indenture,  including  all
proceeds thereof.

                    "Trust Estate  Receivables"  shall mean all Receivables that
are pledged to the Trustee and are part of the Trust Estate.

                    "Trustee" shall be LaSalle National Bank.

                    "Trustee Fee" shall mean an amount equal to $2,500 a month.

                    "TWRI"  shall  mean  Trendwest  Resorts,   Inc.,  an  Oregon
corporation.

                    "TWRI  Receivables" shall mean, as of any time, all right to
use timeshare  receivables  originated by TWRI other than  Receivables that have
been paid in full or charged off and including the Trust Estate Receivables.

                    "UCC" shall mean the Uniform Commercial Code as in effect in
the relevant state.

                    "Unpaid Principal Balance" means the unpaid principal amount
for a Receivable as of the end of the most recent Due Period,  or in the case of
the initial funding, on a date agreed upon by the Lender and the Borrower on the
Initial Funding Date.

                    "Upgrade"  shall mean the  prepayment  of a  Receivable  and
entry into a new  Installment  Sale Contract by an Obligor,  Worldmark and TWRI,
pursuant to which the Obligor purchases  additional Vacation Credits in exchange
for an increase in the principal balance owed by such Obligor.

                    "Vacation Credit Purchase Price" shall mean, with respect to
a Defaulted Receivable, the lesser of (a) an amount equal to 25% of the price at
which the related Obligor  purchased the related Vacation  Credits,  and (b) the
Unpaid Principal Balance of such Defaulted Receivable.

                    "Vacation Credits" shall mean the related Obligor's Vacation
Credits in Worldmark.

                    "Warehouse   Facility   Documents"  shall  mean  the  Credit
Agreement,   the  Receivable  Sale  Agreement,  the  Indenture,  the  Collateral
Assignments, any Subservicing Agreement, the Engagement Letter and the Notes.

                    "Worldmark"  shall mean  Worldmark,  the Club,  a California
mutual benefit corporation which holds unencumbered fee title to (or a long term
lease on) the Resorts subject to the rights of the Obligors to use the Resorts.

                    "Year 2000  Problem"  shall mean the inability of computers,
as well as embedded  microchips in  non-computing  devices,  to perform properly
date-sensitive  functions  with  respect  to  certain  dates  prior to and after
December 31, 1999.




<TABLE> <S> <C>

<ARTICLE>         5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMBINED
AND  CONSOLIDATED   FINANCIAL   STATEMENTS  OF  TRENDWEST   RESORTS,   INC.  AND
SUBSIDIARIES  AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>

<MULTIPLIER>      1,000

<S>                                      <C>
<PERIOD-TYPE>                            6-MOS
<FISCAL-YEAR-END>                        DEC-31-1999
<PERIOD-START>                           JAN-1-1999
<PERIOD-END>                             JUN-30-1999
<CASH>                                   3,162
<SECURITIES>                             0
<RECEIVABLES>                            110,099
<ALLOWANCES>                             15,771
<INVENTORY>                              44,057
<CURRENT-ASSETS>                         0
<PP&E>                                   22,652
<DEPRECIATION>                           2,341
<TOTAL-ASSETS>                           207,100
<CURRENT-LIABILITIES>                    0
<BONDS>                                  0
                    0
                              0
<COMMON>                                 61,318
<OTHER-SE>                               97,068
<TOTAL-LIABILITY-AND-EQUITY>             207,100
<SALES>                                  112,442
<TOTAL-REVENUES>                         133,199
<CGS>                                    34,103
<TOTAL-COSTS>                            34,921
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         7,820
<INTEREST-EXPENSE>                       109
<INCOME-PRETAX>                          28,942
<INCOME-TAX>                             11,288
<INCOME-CONTINUING>                      17,654
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                             17,654
<EPS-BASIC>                            1.03
<EPS-DILUTED>                            1.03



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission