NORWEST ASSET SECURITIES CORP MORT PASS THR CERT SER 1996-2
8-K, 1996-11-04
ASSET-BACKED SECURITIES
Previous: VITECH AMERICA INC, 424B1, 1996-11-04
Next: NORWEST ASSET SECURITIES CORP MORT PASS THR CERT SER 1996-3, 8-K, 1996-11-04



                       SECURITIES AND EXCHANGE COMMISSION                       
                            Washington, D. C.  20549                            

                                    FORM 8-K                                    

                                 CURRENT REPORT                                 

                    Pursuant to Section 13 or 15 (d) of the                     
                        Securities Exchange Act of 1934                         

Date of Report :  October 25, 1996

(Date of earliest event reported)

Commission File No.:  333-02209-03


Norwest Asset Securities Corporation, 
Mortgage Pass-Through Certificates, Series 1996-2 Trust

New York (governing law of Pooling and Servicing Agreement)
(State of Incorporation)

52-1992987
(I.R.S. Employer Identification No.)

5325 Spectrum Drive
Frederick, Maryland                                                   21703
(Address of principal executive offices)                         (Zip Code)


(301) 696-7800
Registrant's Full Telephone Number


(Former name, former address and former fiscal year,
               if changed since last report)
<PAGE>

ITEM 5.  Other Events

On October 25, 1996 a distribution was made to holders of
Norwest Asset Securities Corporation, 
Mortgage Pass-Through Certificates, Series 1996-2 Trust.

ITEM 7.  Financial Statements and Exhibits

(c)  Exhibits

Item 601(a) of
Regulation S-K
Exhibit Number                       Description

(EX-99.1)      Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1996-2 Trust, relating to the October
               25,1996 distribution


Pursuant to the requirements of the Securities Exchange Act of                  
1934, the registrant has duly caused this report to be signed on                
its behalf by the undersigned hereunto duly authorized.                         

NORWEST ASSET SECURITIES CORPORATION, 
Mortgage Pass-Through Certificates, Series 1996-2 Trust


October 30, 1996    by Norwest Bank Minnesota, N.A.
                    as Master Servicer
                    /s/ Sherri J. Sharps
                    Vice president


                                 INDEX TO EXHIBITS



Exhibit Number                       Description

(EX-99.1)      Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1996-2 Trust, relating to the October
               25,1996 distribution



<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Statements to Certificateholders
Record Date:             30-Sep-1996
Distribution Date:       25-Oct-1996

NASCOR Series 1996-2

     Customer Service
     Norwest Bank Minnesota, N.A.
     Securities Administration Services
     5325 Spectrum Drive
     Frederick, MD 21703
     Telephone:(301) 846-8130
     Fax:(301) 846-8152
                                        CERTIFICATE INFORMATION
                                                                                                       
                                Certificate          Original             Ending            Ending     
                                Pass-Through           Face            Certificate        Certificate  
Class          CUSIP                Rate              Amount             Balance          Percentage   
<S>     <C>                   <C>               <C>                 <C>                 <C>            
A-1          66937NBD9                 7.00000       41,190,000.00       40,374,630.53       0.98020467
A-2          66937NBE7                 7.00000       65,852,000.00       64,721,805.73       0.98283736
A-3          66937NBF4                 7.00000       36,000,000.00       35,525,260.70       0.98681280
A-4          66937NBG2                 7.00000        5,000,000.00        5,000,000.00       1.00000000
A-5          66937NBH0                 7.00000        6,929,000.00        6,929,000.00       1.00000000
A-6          66937NBJ6                 7.00000       23,000,000.00       23,000,000.00       1.00000000
A-7          66937NBK3                 7.00000        7,904,000.00        7,904,000.00       1.00000000
A-8          66937NBL1                 7.00000       28,167,000.00       27,114,202.31       0.96262301
A-9          66937NBM9                 7.00000       58,048,000.00       58,048,000.00       1.00000000
A-10         66937NBN7                 7.00000       19,974,000.00       19,847,095.05       0.99364649
A-R          66937NBQ0                 7.00000              100.00                0.00       0.00000000
APO          66937NBP2                 0.00000        4,451,026.68        4,391,043.14       0.98652366
M            66937NBR8                 7.00000        3,841,000.00        3,816,596.18       0.99364649
B-1          66937NBS6                 7.00000        3,073,000.00        3,053,475.67       0.99364649
B-2          66937NBT4                 7.00000        1,382,000.00        1,373,219.45       0.99364649
B-3          66937NBU1                 7.00000          922,000.00          916,142.07       0.99364650
B-4          66937NBV9                 7.00000          615,000.00          611,092.59       0.99364649
B-5          66937NBW7                 7.00000          922,102.26          916,243.68       0.99364650
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                PRINCIPAL DISTRIBUTION
                                                                                                                     
             Scheduled          Unscheduled                                                                          
             Principal           Principal                          Deferred         Realized          Principal     
Class       Distribution        Distribution       Accretion        Interest         Loss (1)         Distribution   
<S>     <C>                   <C>               <C>              <C>              <C>              <C>               
A-1               203,171.55        174,386.74             0.00             0.00             0.00          377,558.29
A-2               281,618.74        241,719.74             0.00             0.00             0.00          523,338.48
A-3               118,294.25        101,534.63             0.00             0.00             0.00          219,828.88
A-4                     0.00              0.00             0.00             0.00             0.00                0.00
A-5                     0.00              0.00             0.00             0.00             0.00                0.00
A-6                     0.00              0.00             0.00             0.00             0.00                0.00
A-7                     0.00              0.00             0.00             0.00             0.00                0.00
A-8               262,333.27        225,166.58             0.00             0.00             0.00          487,499.85
A-9                     0.00              0.00             0.00             0.00             0.00                0.00
A-10               63,766.14              0.00             0.00             0.00             0.00           63,766.14
A-R                     0.00              0.00             0.00             0.00             0.00                0.00
APO                15,148.01          5,917.65             0.00             0.00             0.00           21,065.66
M                  12,262.23              0.00             0.00             0.00             0.00           12,262.23
B-1                 9,810.42              0.00             0.00             0.00             0.00            9,810.42
B-2                 4,411.98              0.00             0.00             0.00             0.00            4,411.98
B-3                 2,943.45              0.00             0.00             0.00             0.00            2,943.45
B-4                 1,963.36              0.00             0.00             0.00             0.00            1,963.36
B-5                 2,577.46              0.00             0.00             0.00           366.32            2,577.46
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, Or Fraud Losses Unless Otherwise Disclosed.
Please Refer To The Prospectus Supplement For A Full Description.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      INTEREST DISTRIBUTION
                                                                                                 
                                                    Payment                                      
              Current                            Of Previously       Current       Non-Supported 
              Accrued             Deferred      Unpaid Interest     Interest         Interest    
Class         Interest            Interest         Shortfall        Shortfall        Shortfall   
<S>     <C>                   <C>               <C>              <C>              <C>            
A-1               237,721.10              0.00             0.00             0.00             0.00
A-2               380,596.67              0.00             0.00             0.00             0.00
A-3               208,513.02              0.00             0.00             0.00             0.00
A-4                29,166.67              0.00             0.00             0.00             0.00
A-5                40,419.17              0.00             0.00             0.00             0.00
A-6               134,166.67              0.00             0.00             0.00             0.00
A-7                46,106.67              0.00             0.00             0.00             0.00
A-8               161,009.93              0.00             0.00             0.00             0.00
A-9               338,613.33              0.00             0.00             0.00             0.00
A-10              116,146.69              0.00             0.00             0.00             0.00
A-R                     0.00              0.00             0.00             0.00             0.00
APO                     0.00              0.00             0.00             0.00             0.00
M                  22,335.01              0.00             0.00             0.00             0.00
B-1                17,869.17              0.00             0.00             0.00             0.00
B-2                 8,036.18              0.00             0.00             0.00             0.00
B-3                 5,361.33              0.00             0.00             0.00             0.00
B-4                 3,576.16              0.00             0.00             0.00             0.00
B-5                 5,361.93              0.00             0.00             0.00             0.00
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                INTEREST DISTRIBUTION
                                                                                    
             Remaining               Ending                                         
         Cumulative Unpaid    Certificate/Notional     Realized         Interest    
Class    Interest Shortfall         Balance           Losses (2)      Distribution  
<S>     <C>                   <C>                   <C>              <C>            
A-1                     0.00         40,374,630.53             0.00       237,721.10
A-2                     0.00         64,721,805.73             0.00       380,596.67
A-3                     0.00         35,525,260.70             0.00       208,513.02
A-4                     0.00          5,000,000.00             0.00        29,166.67
A-5                     0.00          6,929,000.00             0.00        40,419.17
A-6                     0.00         23,000,000.00             0.00       134,166.67
A-7                     0.00          7,904,000.00             0.00        46,106.67
A-8                     0.00         27,114,202.31             0.00       161,009.93
A-9                     0.00         58,048,000.00             0.00       338,613.33
A-10                    0.00         19,847,095.05             0.00       116,146.69
A-R                     0.00                  0.00             0.00             0.00
APO                     0.00          4,391,043.14             0.00             0.00
M                       0.00          3,816,596.18             0.00        22,335.01
B-1                     0.00          3,053,475.67             0.00        17,869.17
B-2                     0.00          1,373,219.45             0.00         8,036.18
B-3                     0.00            916,142.07             0.00         5,361.33
B-4                     0.00            611,092.59             0.00         3,576.16
B-5                     0.00            916,243.68             0.00         5,361.93
<FN>
(2) Amount Does Not Include Excess Special Hazard, Bankruptcy, Or Fraud Losses Unless Otherwise Disclosed.
Please Refer To The Prospectus Supplement For A Full Description.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                       PREPAYMENT INTEREST SHORTFALL

<S>                                                         <C>
Total Prepayment Interest Shortfall                                  611.63
Servicing Fee Support                                                611.63

Non-Supported Prepayment Interest Shortfall                            0.00
</TABLE>
<TABLE>
<CAPTION>
                               SERVICING FEES
                
<S>                                                    <C>
Gross Servicing Fee                                               63,597.04
Master Servicing Fee                                               5,087.76
Supported Prepayment/Curtailment Interest Shortfall                  611.63

Net Servicing Fees                                                68,073.17
</TABLE>

<TABLE>
<CAPTION>
                             SERVICER ADVANCES

<S>                                                         <C>
Beginning Balance                                                      0.00
Current Period Advances By Servicer                               13,028.68
Reimbursement of Advances                                              0.00
Ending Cumulative Advances                                        13,028.68
</TABLE>
<TABLE>
<CAPTION>
                            DELINQUENCY STATUS
                                                                           
                                Current                         Unpaid     
Number of                      Number Of                       Principal   
Days                             Loans                          Balance    
<S>                            <C>                          <C>            
30 Days                                2                         498,973.96
60 Days                                0                               0.00
90+ Days                               0                               0.00
Foreclosure                            0                               0.00
REO                                    0                               0.00

Totals                                 2                         498,973.96
</TABLE>
<TABLE>
<CAPTION>
                 ADDITIONAL DELINQUENCY STATUS INFORMATION

<S>                                                         <C>
Principal Balance of Contaminated Properties                           0.00
Periodic Advance                                               1,313,254.58
Current Period Realized Loss - Includes Interest Shortfall           366.32
Cumulative Realized Losses - Includes Interest Shortfall           1,081.41
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                   COLLATERAL STATEMENT

<S>                                               <C>
Collateral Description                                             Mixed Fixed Ratio Strip

Weighted Average Gross Coupon                                                    7.506281%

Weighted Average Pass-Through Rate                                               7.000000%

Weighted Average Maturity (Stepdown Calculation)                                174 Months

Beginning Scheduled Collateral Loan Count                                            1,028
Number of Loans Paid in Full                                                             2
Ending Scheduled Collateral Loan Count                                               1,026

Beginning Scheduled Collateral Balance                                      305,269,199.60
Ending Scheduled Collateral Balance                                         303,541,807.09
Ending Actual Collateral Balance at 30-Sep-1996                             304,489,080.91

Monthly P&I Constant                                                          2,803,356.54
Class AP Deferred Amount                                                              0.00
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                        CREDIT ENHANCEMENT
                                                                                                    
Loss Description         Original $          Original %          Current $           Current %      
<S>                 <C>                 <C>                 <C>                 <C>                 
Bankruptcy                    100,000.00         0.03254464%          100,000.00         0.03294439%
Fraud                       6,145,404.58         2.00000000%        6,145,404.58         2.02456612%
Special Hazard              3,072,702.29         1.00000000%        3,072,702.29         1.01228306%

<FN>
Limit of Subordination's Exposure for 100% of Certain Types of Losses
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                        SUBORDINATION LEVEL
                                                                                                    
Class                    Original $          Original %          Current $           Current %      
<S>                 <C>                 <C>                 <C>                 <C>                 
A                          10,755,102.26         3.50020967%       10,686,769.64         3.52069118%
M                           6,914,102.26         2.25016992%        6,870,173.46         2.26333681%
B-1                         3,841,102.26         1.25007303%        3,816,697.79         1.25738785%
B-2                         2,459,102.26         0.80030606%        2,443,478.34         0.80498906%
B-3                         1,537,102.26         0.50024445%        1,527,336.27         0.50317163%
B-4                           922,102.26         0.30009489%          916,243.68         0.30185090%
B-5                                 0.00         0.00000000%                0.00         0.00000000%

<FN>
Please refer to the Prospectus Supplement For A Full Description Of Loss Exposure
</TABLE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission