<PAGE> 1
EXHIBIT 13
TABLE 1
AVERAGE ANNUAL TOTAL RETURN
<TABLE>
<CAPTION>
FIVE TEN FROM DATE
ONE YEAR YEARS YEARS ESTABLISHED
FUND DATE ENDED ENDED ENDED THROUGH
PORTFOLIO ESTABLISHED 12/31/1999 12/31/1999 12/31/1999 12/31/1999
------------------------------------------------ ------------ ---------- ------------ ----------- -----------
<S> <C> <C> <C> <C> <C>
Prudential Global Portfolio 09/88 40.57% 20.55% 7.51% 12.68%
Prudential Jennison Portfolio 05/95 34.60% N/A N/A 30.06%
Prudential Stock Index Portfolio 09/87 13.23% 26.07% 14.09% 15.29%
SP Aggressive Growth Asset Allocation
Portfolio 08/00 N/A N/A N/A N/A
SP AIM Aggressive Growth Portfolio 08/00 N/A N/A N/A N/A
SP AIM Growth And Income Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Large Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Technology Portfolio 08/00 N/A N/A N/A N/A
SP Balanced Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Conservative Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Davis Value Portfolio 08/00 N/A N/A N/A N/A
SP Deutsche International Equity Portfolio 08/00 N/A N/A N/A N/A
SP Growth Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Invesco Small Company Growth Portfolio 08/00 N/A N/A N/A N/A
SP Jennison International Growth Portfolio 08/00 N/A N/A N/A N/A
SP Large Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP MFS Capital Opportunities Portfolio 08/00 N/A N/A N/A N/A
SP MFS Mid Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO High Yield Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO Total Return Portfolio 08/00 N/A N/A N/A N/A
SP Prudential U.S. Emerging Growth Portfolio 08/00 N/A N/A N/A N/A
SP Small/Mid Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP Strategic Partners Focused Growth
Portfolio 08/00 N/A N/A N/A N/A
Janus Aspen Series--Growth Portfolio
Service Shares 09/93 36.34% 27.92% N/A 22.48%
</TABLE>
<PAGE> 2
TABLE 2
AVERAGE ANNUAL TOTAL RETURN ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FIVE TEN FROM DATE
ONE YEAR YEARS YEARS ESTABLISHED
FUND DATE ENDED ENDED ENDED THROUGH
PORTFOLIO ESTABLISHED 12/31/1999 12/31/1999 12/31/1999 12/31/1999
------------------------------------------------ ------------- ------------ ------------ ----------- -----------
<S> <C> <C> <C> <C> <C>
Prudential Global Portfolio 09/88 46.17% 20.70% 11.76% 12.68%
Prudential Jennison Portfolio 05/95 40.20% N/A N/A 30.29%
Prudential Stock Index Portfolio 09/87 18.83% 26.20% 16.02% 15.29%
SP Aggressive Growth Asset Allocation
Portfolio 08/00 N/A N/A N/A N/A
SP AIM Aggressive Growth Portfolio 08/00 N/A N/A N/A N/A
SP AIM Growth And Income Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Large Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Technology Portfolio 08/00 N/A N/A N/A N/A
SP Balanced Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Conservative Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Davis Value Portfolio 08/00 N/A N/A N/A N/A
SP Deutsche International Equity Portfolio 08/00 N/A N/A N/A N/A
SP Growth Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Invesco Small Company Growth Portfolio 08/00 N/A N/A N/A N/A
SP Jennison International Growth Portfolio 08/00 N/A N/A N/A N/A
SP Large Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP MFS Capital Opportunities Portfolio 08/00 N/A N/A N/A N/A
SP MFS Mid Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO High Yield Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO Total Return Portfolio 08/00 N/A N/A N/A N/A
SP Prudential U.S. Emerging Growth Portfolio 08/00 N/A N/A N/A N/A
SP Small/Mid Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP Strategic Partners Focused Growth
Portfolio 08/00 N/A N/A N/A N/A
Janus Aspen Series--Growth Portfolio
Service Shares 09/93 41.94% 28.04% N/A 22.52%
</TABLE>
<PAGE> 3
TABLE 3
CUMULATIVE TOTAL RETURN ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FIVE TEN FROM DATE
ONE YEAR YEARS YEARS ESTABLISHED
FUND DATE ENDED ENDED ENDED THROUGH
PORTFOLIO ESTABLISHED 12/31/1999 12/31/1999 12/31/1999 12/31/1999
------------------------------------------------ ------------- ------------ ------------ ------------ -----------
<S> <C> <C> <C> <C> <C>
Prudential Global Portfolio 09/88 46.17% 156.22% 203.92% 284.90%
Prudential Jennison Portfolio 05/95 40.20% N/A N/A 243.83%
Prudential Stock Index Portfolio 09/87 18.83% 220.09% 342.05% 476.01%
SP Aggressive Growth Asset Allocation
Portfolio 08/00 N/A N/A N/A N/A
SP AIM Aggressive Growth Portfolio 08/00 N/A N/A N/A N/A
SP AIM Growth And Income Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Large Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Technology Portfolio 08/00 N/A N/A N/A N/A
SP Balanced Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Conservative Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Davis Value Portfolio 08/00 N/A N/A N/A N/A
SP Deutsche International Equity Portfolio 08/00 N/A N/A N/A N/A
SP Growth Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Invesco Small Company Growth Portfolio 08/00 N/A N/A N/A N/A
SP Jennison International Growth Portfolio 08/00 N/A N/A N/A N/A
SP Large Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP MFS Capital Opportunities Portfolio 08/00 N/A N/A N/A N/A
SP MFS Mid Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO High Yield Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO Total Return Portfolio 08/00 N/A N/A N/A N/A
SP Prudential U.S. Emerging Growth Portfolio 08/00 N/A N/A N/A N/A
SP Small/Mid Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP Strategic Partners Focused Growth
Portfolio 08/00 N/A N/A N/A N/A
Janus Aspen Series--Growth Portfolio
Service Shares 09/93 41.94% 244.16% N/A 259.31%
</TABLE>
<PAGE> 4
TABLE 1
AVERAGE ANNUAL TOTAL RETURN
<TABLE>
<CAPTION>
FIVE TEN FROM DATE
ONE YEAR YEARS YEARS ESTABLISHED
FUND DATE ENDED ENDED ENDED THROUGH
PORTFOLIO ESTABLISHED 12/31/1999 12/31/1999 12/31/1999 12/31/1999
------------------------------------------------ ------------- ------------ ------------ ------------ -----------
<S> <C> <C> <C> <C> <C>
Prudential Global Portfolio 09/88 40.29% 20.31% 7.29% 12.46%
Prudential Jennison Portfolio 05/95 34.33% N/A N/A 29.95%
Prudential Stock Index Portfolio 09/87 13.00% 25.82% 13.86% 14.80%
SP Aggressive Growth Asset Allocation
Portfolio 08/00 N/A N/A N/A N/A
SP AIM Aggressive Growth Portfolio 08/00 N/A N/A N/A N/A
SP AIM Growth And Income Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Large Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Technology Portfolio 08/00 N/A N/A N/A N/A
SP Balanced Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Conservative Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Davis Value Portfolio 08/00 N/A N/A N/A N/A
SP Deutsche International Equity Portfolio 08/00 N/A N/A N/A N/A
SP Growth Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Invesco Small Company Growth Portfolio 08/00 N/A N/A N/A N/A
SP Jennison International Growth Portfolio 08/00 N/A N/A N/A N/A
SP Large Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP MFS Capital Opportunities Portfolio 08/00 N/A N/A N/A N/A
SP MFS Mid Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO High Yield Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO Total Return Portfolio 08/00 N/A N/A N/A N/A
SP Prudential U.S. Emerging Growth Portfolio 08/00 N/A N/A N/A N/A
SP Small/Mid Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP Strategic Partners Focused Growth
Portfolio 08/00 N/A N/A N/A N/A
Janus Aspen Series--Growth Portfolio
Service Shares 09/93 36.06% 27.67% N/A 22.27%
</TABLE>
<PAGE> 5
TABLE 2
AVERAGE ANNUAL TOTAL RETURN ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FIVE TEN FROM DATE
ONE YEAR YEARS YEARS ESTABLISHED
FUND DATE ENDED ENDED ENDED THROUGH
PORTFOLIO ESTABLISHED 12/31/1999 12/31/1999 12/31/1999 12/31/1999
------------------------------------------------ ------------- ------------ ------------ ------------ -----------
<S> <C> <C> <C> <C> <C>
Prudential Global Portfolio 09/88 45.89% 20.47% 7.29% 12.46%
Prudential Jennison Portfolio 05/95 39.93% N/A N/A 30.04%
Prudential Stock Index Portfolio 09/87 18.60% 25.95% 13.86% 14.80%
SP Aggressive Growth Asset Allocation
Portfolio 08/00 N/A N/A N/A N/A
SP AIM Aggressive Growth Portfolio 08/00 N/A N/A N/A N/A
SP AIM Growth And Income Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Large Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Technology Portfolio 08/00 N/A N/A N/A N/A
SP Balanced Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Conservative Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Davis Value Portfolio 08/00 N/A N/A N/A N/A
SP Deutsche International Equity Portfolio 08/00 N/A N/A N/A N/A
SP Growth Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Invesco Small Company Growth Portfolio 08/00 N/A N/A N/A N/A
SP Jennison International Growth Portfolio 08/00 N/A N/A N/A N/A
SP Large Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP MFS Capital Opportunities Portfolio 08/00 N/A N/A N/A N/A
SP MFS Mid Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO High Yield Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO Total Return Portfolio 08/00 N/A N/A N/A N/A
SP Prudential U.S. Emerging Growth Portfolio 08/00 N/A N/A N/A N/A
SP Small/Mid Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP Strategic Partners Focused Growth
Portfolio 08/00 N/A N/A N/A N/A
Janus Aspen Series--Growth Portfolio
Service Shares 09/93 41.66% 27.79% N/A 22.27%
</TABLE>
<PAGE> 6
TABLE 3
CUMULATIVE TOTAL RETURN ASSUMING NO WITHDRAWAL
<TABLE>
<CAPTION>
FIVE TEN FROM DATE
ONE YEAR YEARS YEARS ESTABLISHED
FUND DATE ENDED ENDED ENDED THROUGH
PORTFOLIO ESTABLISHED 12/31/1999 12/31/1999 12/31/1999 12/31/1999
------------------------------------------------ ------------- ------------ ------------ ------------ -----------
<S> <C> <C> <C> <C> <C>
Prudential Global Portfolio 09/88 45.89% 153.70% 198.06% 276.32%
Prudential Jennison Portfolio 05/95 39.93% N/A N/A 240.76%
Prudential Stock Index Portfolio 09/87 18.60% 216.94% 333.37% 446.84%
SP Aggressive Growth Asset Allocation
Portfolio 08/00 N/A N/A N/A N/A
SP AIM Aggressive Growth Portfolio 08/00 N/A N/A N/A N/A
SP AIM Growth And Income Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Large Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP Alliance Technology Portfolio 08/00 N/A N/A N/A N/A
SP Balanced Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Conservative Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Davis Value Portfolio 08/00 N/A N/A N/A N/A
SP Deutsche International Equity Portfolio 08/00 N/A N/A N/A N/A
SP Growth Asset Allocation Portfolio 08/00 N/A N/A N/A N/A
SP Invesco Small Company Growth Portfolio 08/00 N/A N/A N/A N/A
SP Jennison International Growth Portfolio 08/00 N/A N/A N/A N/A
SP Large Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP MFS Capital Opportunities Portfolio 08/00 N/A N/A N/A N/A
SP MFS Mid Cap Growth Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO High Yield Portfolio 08/00 N/A N/A N/A N/A
SP PIMCO Total Return Portfolio 08/00 N/A N/A N/A N/A
SP Prudential U.S. Emerging Growth Portfolio 08/00 N/A N/A N/A N/A
SP Small/Mid Cap Value Portfolio 08/00 N/A N/A N/A N/A
SP Strategic Partners Focused Growth
Portfolio 08/00 N/A N/A N/A N/A
Janus Aspen Series--Growth Portfolio
Service Shares 09/93 41.66% 240.79% N/A 254.78%
</TABLE>