APPLE RESIDENTIAL INCOME TRUST INC
424B3, 1998-02-26
REAL ESTATE INVESTMENT TRUSTS
Previous: LINCOLN LIFE & ANNUITY VAR ANN SEP ACCT L GROUP VAR ANN III, 24F-2NT, 1998-02-26
Next: FIRST UNION MASTER CREDIT CARD TRUST, 8-K, 1998-02-26




                                                FILED PURSUANT TO RULE 424(b)(3)
                                                      REGISTRATION NO. 333-10635

                                           STICKER SUPPLEMENT TO SUPPLEMENT NO.8
                                           DATED  FEBRUARY 13, 1998;  SUPPLEMENT
                                           NO.8 DATED FEBRUARY 13, 1998 IS TO BE
                                           USED IN CONJUNCTION  WITH  SUPPLEMENT
                                           NO.7  DATED   FEBRUARY  4,  1998  AND
                                           PROSPECTUS DATED NOVEMBER 19, 1996
================================================================================
                      SUMMARY OF SUPPLEMENTS TO PROSPECTUS
                (SEE THE SUPPLEMENTS FOR ADDITIONAL INFORMATION):


Supplement No. 7 dated February 2, 1998 (incorporating Supplements No. 1, No. 2,
No. 3, No. 4, No. 5 and No. 6):

   (1) Reports on the acquisition by the Company of twelve apartment complexes.
   (2) Reports on the granting to  Cornerstone  Realty Income  Trust,  Inc. of a
       right to acquire up to 9.8% of the Company's  outstanding  Shares, and on
       certain other relationships with Cornerstone Realty Income Trust, Inc.
   (3) Reports on the transfer of all of the  Company's  properties to a limited
       partnership  subsidiary  indirectly  wholly-owned  by  the  Company  (the
       "Reorganization") and the adoption of certain amendments to the Company's
       Bylaws related to the Reorganization.
   (4) Reports  on  the  Company  obtaining  an  unsecured  line  of  credit  to
       facilitate property acquisitions.
   (5) Provides certain other updated information concerning the Company and its
       properties.

     As of December 31, 1997 the Company had closed the sale of 2,084,444 Shares
at $9 per Share, and 10,287,373 Shares at $10 per Share,  representing aggregate
gross  proceeds  to the Company of  $121,633,726,  and  proceeds  net of selling
commissions  and  marketing  expenses of  $109,846,358.  The  Company  endeavors
continually  to invest  proceeds  in the  acquisition  of  additional  apartment
communities as promptly as practicable after the receipt of such proceeds. As of
December 31, 1997,  substantially all of the proceeds of the offering  available
for investment in properties had been so invested.


Supplement  No. 8 dated  February  13, 1998  reports on the  acquisition  by the
Company of two additional apartment complexes.

     Cornerstone  Realty  Income  Trust,  Inc.  will  receive  fees and  expense
reimbursements in connection with the Company's  acquisitions and the management
of the properties and the Company. In connection with the property  acquisitions
described in the  Supplement,  Apple  Realty  Group,  Inc.,  an Affiliate of the
Advisor, or Cornerstone Realty Income Trust, Inc., as  successor-in-interest  to
Apple  Realty  Group,   Inc.,   received  property   acquisition  fees  totaling
$2,057,917.



<PAGE>
                                                FILED PURSUANT TO RULE 424(b)(3)
                                                      REGISTRATION NO. 333-10635

                                           SUPPLEMENT  NO.8 DATED  FEBRUARY  13,
                                           1998  IS TO BE  USED  IN  CONJUNCTION
                                           WITH  SUPPLEMENT  NO.7 DATED FEBRUARY
                                           4, 1998 AND PROSPECTUS DATED NOVEMBER
                                           19, 1996
================================================================================

                    SUPPLEMENT NO. 8 DATED FEBRUARY 13, 1998

                      TO PROSPECTUS DATED NOVEMBER 19, 1996

                      APPLE RESIDENTIAL INCOME TRUST, INC.

     The following  information  supplements the Prospectus of Apple Residential
Income Trust,  Inc.  dated November 19, 1996 and Supplement No. 7 dated February
2, 1998, and is part of such Prospectus.  PROSPECTIVE INVESTORS SHOULD CAREFULLY
REVIEW THE PROSPECTUS, SUPPLEMENT NO. 7 AND THIS SUPPLEMENT.

     The Prospectus and Supplements thereto contain  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the
"Securities  Act"),  and Section 21E of the Securities  Exchange Act of 1934, as
amended (the "Exchange Act"). Such forward-looking  statements include,  without
limitation,  statements as to anticipated  renovations to Company properties and
anticipated  improvements  in property  operations  from  completed  and planned
property renovations,  and the possible acquisition by Cornerstone Realty Income
Trust,  Inc. of Shares in the Company or the  business or assets of the Company.
Such forward-looking  statements involve known and unknown risks,  uncertainties
and  other  factors  which  may  cause  the  actual   results,   performance  or
achievements  of the  Company to be  materially  different  from the  results of
operations  or plans  expressed or implied by such  forward-looking  statements.
Such  factors  include,  among  other  things,  unanticipated  adverse  business
developments  affecting the Company, the properties or Cornerstone Realty Income
Trust,  Inc., as the case may be, adverse changes in the real estate markets and
general and local economic and business conditions.  Investors should review the
more detailed risks and uncertainties set forth under the caption "Risk Factors"
in the Prospectus. Although the Company believes that the assumptions underlying
the forward-looking  statements  contained in the Prospectus and the Supplements
are reasonable,  any of the assumptions could be inaccurate, and therefore there
can  be no  assurance  that  the  forward-looking  statements  included  in  the
Prospectus  and  Supplements  will  prove  to  be  accurate.  In  light  of  the
significant uncertainties inherent in the forward-looking statements included in
the Prospectus and the Supplements, the inclusion of such information should not
be regarded  as a  representation  by the  Company or any other  person that the
results  or  conditions  described  in such  forward-looking  statements  or the
objectives and plans of the Company will be achieved.


                              PROPERTY ACQUISITIONS

     On  February 4, 1998,  the Company  acquired  the Main Park  Apartments  in
Duncanville,  outside of Dallas,  Texas.  On  February  13,  1998,  the  Company
acquired the Timberglen Apartments in Dallas, Texas.  Additional  information on
these properties is provided below.


                              MAIN PARK APARTMENTS
                               DUNCANVILLE, TEXAS

     On February 4, 1998, the Company purchased the Main Park Apartments located
at 1303 South Main  Street in  Duncanville  (southwest  of  Dallas),  Texas (The
"Property").

     The Property  comprises 192  apartment  units.  The purchase  price for the
Property was  $8,000,000.  The seller was MGW  Apartments  Partnership,  a Texas
limited partnership which is not affiliated with the Company,  Apple Residential
Advisors,  Inc. or their  Affiliates.  The entire  purchase price was paid using
proceeds  from the sale of Company  common  shares.  Title to the  Property  was
conveyed to the Company by limited warranty deed.

     LOCATION.  The  Property  is located on South Main  Street in  Duncanville,
southwest  of  Dallas,   within  the  greater   Dallas/Fort  Worth  Consolidated
Metropolitan  Statistical Area, or as it is called locally, "The Metroplex." For
information on The Metroplex,  see under  "Brookfield  Apartments" in Supplement
No. 7.



<PAGE>



     The immediate area surrounding the Property consists of other multi-family,
single-family,  commercial and retail development.  The Property is located near
restaurants,  businesses,  schools, and churches, and is readily accessible from
Interstate 20 and Highway 67. The Property is an  approximately  20-minute drive
from downtown Dallas.

     DESCRIPTION  OF THE  PROPERTY.  The Property  consists of 192  garden-style
apartment units in  24 two-story  buildings on approximately 10.4 acres of land.
The Property was constructed in 1984.

     The Property  offers  eight  different  unit types.  The unit mix and rents
being charged new tenants as of February, 1998 are as follows:


<TABLE>
<CAPTION>
                                                          APPROXIMATE
                                                           INTERIOR        MONTHLY
 QUANTITY                      TYPE                     SQUARE FOOTAGE     RENTAL
- ----------   ---------------------------------------   ----------------   --------
<S>          <C>                                       <C>                <C>
    49       One bedroom/one bathroom                          757          $579
    11       One bedroom/one bathroom (view)                   757           609
    22       One bedroom/one bathroom w/den                    901           689
     8       One bedroom/one bathroom w/den (view)             901           709
    39       Two bedrooms/two bathrooms                      1,056           749
    15       Two bedrooms/two bathrooms (view)               1,056           769
    38       Two bedrooms/two bathrooms                      1,058           769
    10       Two bedrooms/two bathrooms (view)               1,058           789

</TABLE>

     The apartments provide a total of approximately  180,000 square feet of net
rentable area.

     The Company  believes that the Property has generally been well  maintained
and is in good condition.  The Company has budgeted  approximately  $144,000 for
additional capital improvements to the Property. These improvements will include
clubhouse renovations, exterior painting and interior upgrades.

     Leases at the Property are generally for terms of one year or less. Average
rental rates for the past five years have generally increased.  As an example, a
two-bedroom,  two-bathroom apartment unit (1,058 square feet) rented for $608 in
1993,  $618 in 1994,  $655 in 1995,  $683 in 1996 and $702 in 1997.  The average
effective  annual rental per square foot at the Property for 1993,  1994,  1995,
1996 and 1997 was $7.08, $7.20, $7.63, $7.96, and $8.18, respectively.

     The  buildings are  wood-frame  construction  with a  combination  of brick
veneer and masonite hardboard siding on reinforced  concrete  slab  foundations.
Roofs are sloped fiberglass shingled on plywood.

     The  Property  has two  outdoor  swimming  pools,  a jacuzzi,  two  laundry
facilities and a wooded creek view.  There is also a clubhouse  which includes a
kitchen, entertainment area and leasing office. There is ample paved parking for
the tenants.

     All  apartment  units have  wall-to-wall  carpeting in the living areas and
vinyl floors in the kitchen,  bath, entry and utility areas. Each apartment unit
has a cable television  hook-up and an individually  controlled  heating and air
conditioning  unit.  Each  kitchen  is  equipped  with  a  refrigerator/freezer,
electric range and oven,  dishwasher and garbage  disposal.  Each apartment unit
has a fireplace,  washer/dryer connections,  miniblinds,  exterior storage and a
private balcony or patio. All upstairs units have vaulted ceilings. The owner of
the Property  pays for cold water,  gas usage for hot water,  sewer  service and
trash removal.  Tenants pay for their own  electricity  service,  which includes
cooking, lighting, heating and air conditioning.

     There  are at  least  four  apartment  properties  that  compete  with  the
Property.  All  offer  similar  amenities  and  generally  have  rents  that are
comparable to those of the Property.  Based on a recent  telephone  survey,  the
Advisor estimates that occupancy in the nearby competing properties now averages
approximately 94%.

                                       2
<PAGE>

     According to information provided by the seller,  physical occupancy at the
Property  averaged  approximately  94% in 1993, 95% in 1994, 96% in 1995, 96% in
1996,  and 96% in 1997.  As of February 4, 1998,  the Property was 95% occupied.
The tenants are a mix of white-collar workers, blue-collar workers, students and
retired persons.

     The following  table sets forth the 1997 real estate tax information of the
Property:


<TABLE>
<CAPTION>
                                       ASSESSED
           JURISDICTION                 VALUE            RATE              TAX
- ---------------------------------   -------------   -------------   ----------------
<S>                                 <C>             <C>             <C>
       County of Dallas .........    $6,850,180       $ 2.80107       $ 191,878.34

</TABLE>

     The basis of the  depreciable  residential  real  property  portion  of the
Property (currently estimated at about $7,458,550) will generally be depreciated
over 27.5 years on a  straight-line  basis.  The basis of the personal  property
portion will be depreciated  in accordance  with the modified  accelerated  cost
recovery  system of the Code.  Amounts to be spent by the Company on repairs and
improvements  will be treated for tax purposes as permitted by the Code based on
the nature of the expenditures.

     The Advisor and the Company  believe that the Property is and will continue
to be adequately covered by property and liability insurance.

     ACQUISITION AND MANAGEMENT  SERVICES AND FEES. In consideration of services
rendered to the Company in connection  with the selection and acquisition of the
Property,  the Company paid  Cornerstone  Realty Income Trust,  Inc., a property
acquisition fee equal to 2% of the purchase price of the Property,  or $160,000.
Cornerstone  Realty  Income Trust,  Inc. will serve as property  manager for the
Property and for its services  will be paid by the Company a monthly  management
fee equal to 5% of the gross  revenues of the  Property  plus  reimbursement  of
certain expenses. 


                             TIMBERGLEN APARTMENTS
                                 DALLAS, TEXAS

     On  February  13,  1998,  the  Company  purchased the Timberglen Apartments
located  at 3773 Timberglen Road in Dallas, Texas (The "Property"). The Property
comprises 304 apartment units.

     The  purchase  price for the  Property  was  $12,000,000.  The  seller  was
Timberglen Apartments, Ltd., a Texas limited partnership which is not affiliated
with the Company,  Apple Residential  Advisors,  Inc. or their  Affiliates.  The
entire  purchase  price was paid using  proceeds from the sale of Company common
shares.  Title to the Property  was conveyed to the Company by limited  warranty
deed.

     LOCATION.  The Property is located in the north area of Dallas,  within the
greater Dallas/Fort Worth Consolidated  Metropolitan  Statistical Area, or as it
is called locally, "The Metroplex." For information on The Metroplex,  see under
"Brookfield Apartments" in Supplement No. 7.

     The immediate area surrounding the Property consists of other multi-family,
commercial  and retail  development.  The Property is located near  restaurants,
businesses, schools, and churches, and is readily accessible from Interstate 35,
the North Dallas Tollway, Central Expressway and LBJ Freeway. The Property is an
approximately 15-minute drive from downtown Dallas.

     DESCRIPTION  OF THE  PROPERTY.  The  Property  consists  of 304  garden and
townhouse style  apartment  units in 28 two-story and  three-story  buildings on
approximately 10.5 acres of land. The Property was constructed in 1984.


                                       3
<PAGE>

     The Property offers five different unit types. The unit mix and rents being
charged new tenants as of February, 1998 are as follows:


<TABLE>
<CAPTION>
                                                         APPROXIMATE
                                                          INTERIOR        MONTHLY
 QUANTITY                     TYPE                     SQUARE FOOTAGE     RENTAL
- ----------   --------------------------------------   ----------------   --------
<S>          <C>                                      <C>                <C>
    120      One bedroom/one bathroom                         512          $485
     80      One bedroom/one bathroom                         743           570
     32      One bedroom/one bathroom w/den                   841           650
     48      Two bedrooms/two bathrooms                       983           710
     24      Two bedrooms/two bathrooms/studio TH           1,100           810
</TABLE>

     The apartments provide a total of approximately  221,000 square feet of net
rentable area.

     The Company  believes that the Property has generally been well  maintained
and is in good condition.  The Company has budgeted  approximately  $228,000 for
additional capital improvements to the Property. These improvements will include
clubhouse renovations, landscaping and interior upgrades.

     Leases at the Property are generally for terms of one year or less. Average
rental rates for the past five years have generally increased.  As an example, a
one-bedroom,  one-bathroom  apartment  unit (743 square feet) rented for $410 in
1993,  $420 in 1994,  $440 in 1995,  $485 in 1996 and $510 in 1997.  The average
effective  annual rental per square foot at the Property for 1993,  1994,  1995,
1996 and 1997 was $6.97, $7.14, $7.48, $8.25, and $8.67, respectively.

     The  buildings are  wood-frame  construction  with a  combination  of brick
veneer,  stucco  and  masonite  hardboard  siding on  reinforced  concrete  slab
foundations. Roofs are sloped fiberglass shingled on plywood.

     The Property has a two-tiered outdoor swimming pool, two laundry facilities
and an access gate to the Property.  There is also a clubhouse  which includes a
kitchen,  entertainment area and a leasing office.  There is ample paved parking
for the tenants.

     All  apartment  units have  wall-to-wall  carpeting in the living areas and
vinyl  floors  in the  kitchen  and  baths.  Each  apartment  unit  has a  cable
television  hook-up and an individually  controlled heating and air conditioning
unit. Each kitchen is equipped with a  refrigerator/freezer,  electric range and
oven,  dishwasher,  microwave and garbage  disposal.  Each apartment unit (other
than  the  smallest   one-bedroom   unit)  has  a  fireplace  and   washer/dryer
connections.  Sixteen  units  substitute  a dry  bar  for  the  fireplace.  Each
apartment unit (other than the largest  two-bedroom unit) has a large patio with
exterior storage. All of the upper level units have vaulted ceilings.  The owner
of the Property pays for cold water, gas usage for hot water,  sewer service and
trash removal.  Tenants pay for their own  electricity  service,  which includes
cooking, lighting, heating and air conditioning. 

     There are at least 10 apartment  properties that compete with the Property.
All offer  similar  amenities and  generally  have rents that are  comparable to
those of the Property. Based on a recent telephone survey, the Advisor estimates
that occupancy in the nearby  competing  properties  now averages  approximately
95%.

     According to information provided by the seller,  physical occupancy at the
Property  averaged  approximately  94% in 1993, 95% in 1994, 97% in 1995, 97% in
1996,  and 97% in 1997. As of February 12, 1998,  the Property was 97% occupied.
The tenants are a mix of white-collar workers, blue-collar workers, students and
retired persons.


                                       4
<PAGE>

     The following  table sets forth the 1997 real estate tax information of the
Property:


<TABLE>
<CAPTION>
                                                   ASSESSED
                 JURISDICTION                       VALUE            RATE             TAX
- ---------------------------------------------   -------------   -------------   ---------------
<S>                                             <C>             <C>             <C>
       City of Dallas .......................    $9,423,870      $  0.65160      $  61,405.94
       County of Denton .....................     9,500,000         0.25590         24,310.50
       Carollton-Farmers Branch ISD .........     9,423,870         1.49610        140,990.52
                                                                                 ------------
                                                                                 $ 226,706.96

</TABLE>

     The basis of the  depreciable  residential  real  property  portion  of the
Property (currently estimated at about $9,600,176) will generally be depreciated
over 27.5 years on a  straight-line  basis.  The basis of the personal  property
portion will be depreciated  in accordance  with the modified  accelerated  cost
recovery  system of the Code.  Amounts to be spent by the Company on repairs and
improvements  will be treated for tax purposes as permitted by the Code based on
the nature of the expenditures.

     The Advisor and the Company  believe that the Property is and will continue
to be adequately covered by property and liability insurance.

     ACQUISITION AND MANAGEMENT  SERVICES AND FEES. In consideration of services
rendered to the Company in connection  with the selection and acquisition of the
Property,  the Company paid  Cornerstone  Realty Income Trust,  Inc., a property
acquisition fee equal to 2% of the purchase price of the Property,  or $240,000.
Cornerstone  Realty  Income Trust,  Inc. will serve as property  manager for the
Property and for its services  will be paid by the Company a monthly  management
fee equal to 5% of the gross  revenues of the  Property  plus  reimbursement  of
certain expenses. 


                                       5



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission