APPLE RESIDENTIAL INCOME TRUST INC
8-K, 1999-06-28
REAL ESTATE INVESTMENT TRUSTS
Previous: TRIUMPH GROUP INC /, S-8, 1999-06-28
Next: ORBCOMM GLOBAL L P, 8-K/A, 1999-06-28



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: June 11, 1999



                      APPLE RESIDENTIAL INCOME TRUST, INC.
             (Exact name of registrant as specified in its charter)


       VIRGINIA                    0-23983                    54-1816010
       --------                    -------                    ----------
      (State of                  (Commission                (IRS Employer
    incorporation)               File Number)              Identification No.)


         306 EAST MAIN STREET
          RICHMOND, VIRGINIA                                 23219
         (Address of principal                             (Zip Code)
          executive offices)



               Registrant's telephone number, including area code:
                                 (804) 643-1761





================================================================================
<PAGE>



                      APPLE RESIDENTIAL INCOME TRUST, INC.

                                    FORM 8-K

                                      Index

                                                                        Page No.
                                                                        --------

Item 2.     Acquisition or Disposition of Assets                            3

Item 7.     Financial Statements, Pro Forma Financial Information
            and Exhibits

            a. Independent  Auditors' Report                                7

               Historical  Statement  of Income  and Direct  Operating      8
               Expenses

               Notes to  Historical  Statement  of Income and Direct        9
               Operating Expenses

            b. Pro  Forma  Consolidated Balance  Sheet  as  of  March       10
               31, 1999 (unaudited)

               Pro Forma  Consolidated Statement of Operations for the      11
               Year ended December 31, 1998 (unaudited)

               Pro  Forma  Consolidated Statement  of  Operations  for      13
               the Three Months ended March 31, 1999 (unaudited)

            c. Exhibits

                     10.1     Purchase Contract for Canyon Hills
                              Apartments

                     10.2     Property Management Agreement for
                              Canyon Hills Apartments

                     23.1     Consent of Independent Auditors


                                       2
<PAGE>
Item 2.  Acquisition or Disposition of Assets


                             CANYON HILLS APARTMENTS
                                  Austin, Texas


      On June 11, 1999, Apple REIT Limited Partnership (together with its parent
companies,  the  "Company")  purchased the Canyon Hills  Apartments,  a 229-unit
apartment  complex having an address of 6307 Bluff Springs Road,  Austin,  Texas
(the "Property").

      The  purchase  price for the  property was  $12,150,000.  At closing,  the
Company paid the entire  purchase  price in cash using proceeds from the sale of
its Common Shares.  Title to the Property was conveyed to the Company by limited
warranty  deed.  The  Seller  was  Austin/Canyon  Hill,  Ltd.,  a Texas  limited
partnership which is not affiliated with the Company.

      Location.  The  Property  is  located on Bluff  Springs  Road just east of
Highway 35 in  Austin,  Texas,  which is the  capital  of Texas.  The  following
information  on Austin is based in part on  information  provided by the greater
Austin Chamber of Commerce.

      The economy of the greater Austin  metropolitan area is diversified,  with
key  economic  factors  being  the   semiconductor   and  computer   industries,
manufacturing,  real estate and higher  education.  The rapid development of the
semiconductor and computer industries has been accompanied by rapid developments
in  the  transportation,   finance,  insurance,   communications  and  utilities
capabilities of the area.

      Major employers in the Austin area include Dell Computer,  Motorola,  IBM,
Advanced Micro Devices,  and  Solectron.  The Austin area employs  approximately
135,000  government  workers.  The city's largest  employer is the University of
Texas, with over 19,000  employees.  Additionally,  the Bergstrom  International
Airport employs approximately 11,000 people.

      The  Metropolitan  Statistical  Area  that  includes  Austin  had  a  1998
population of nearly 1.1 million.  Much of the recent  population  growth in the
area is due to  relocations  from  other  parts  of the  country,  although  the
percentage  of total  population  growth  represented  by  relocated  persons is
expected to decrease over the coming years.  Currently,  job gains in the Austin
metropolitan area are at approximately four percent per year.

      The immediate area surrounding the Property consists of other multi-family
and single-family  housing, and commercial and retail development.  The Property
is located near restaurants,  shopping,  businesses,  schools and churches.  The
Property is an  approximately  10-minute  drive from the University of Texas and
the Texas State Capitol,  is an approximately  15-minute drive from Austin's new
Bergstrom International Airport and is an approximately 10-minute drive from the
Austin central business district.


                                       3
<PAGE>

      Description  of the Property.  The Property  consists of 229  garden-style
apartments in 10 two-and  three-story  buildings on  approximately  8.7 acres of
land. The Property was constructed in 1996.

      The Property is relatively new, and Cornerstone  Realty Income Trust, Inc.
(the  "Advisor")  believes that the Property has been well  maintained and is in
excellent condition.  The Company has budgeted approximately $57,250 for certain
minor  capital   improvements,   including   minor   decorating  and  additional
landscaping.

      The  Property  offers five  different  unit types.  The unit mix and rents
currently being charged new tenants as of June 1999 are as follows:

<TABLE>
<CAPTION>
                                               Approximate Interior
     Quantity              Type                  Square Footage             Monthly Rental
     --------              ----                  --------------             --------------

<S>                                                  <C>                  <C>
        78       One bedroom, one bathroom              650                $   625 - 650
        62       One bedroom, one bathroom              716                    655 - 680
        20       One bedroom, one bathroom              755                    695 - 715
        30       Two bedrooms, one bathroom             978                    825 - 860
        39       Two bedrooms, two bathrooms          1,116                    905 - 940
</TABLE>


      The apartments  provide a combined total of  approximately  183,000 square
feet of net rentable area.

      Leases at the Property are for terms of one year or less.  Average  rental
rates for the last  five  years  have  generally  increased.  As an  example,  a
two-bedroom,  two-bathroom apartment unit (1,116 square feet) rented for $910 in
1996,  $930 in 1997, and $930 in 1998. The average  effective  annual rental per
square  foot at the  Property  for 1996,  1997 and 1998 was  $10.80,  $11.03 and
$11.03, respectively.

      The buildings  are wood frame  construction  with a combination  of Austin
Cream   Limestone   and   cementitous   siding   over   gypsum   sheeting   with
fiberglass-asphalt composition shingles.

      The amenities at the Property consist of an outdoor  split-level  swimming
pool with a waterfall  and Jacuzzi,  a children's  pool,  a business  center,  a
fitness center,  a laundry facility and a  controlled-access  gate. The Property
also has a  clubhouse  that  includes a kitchen,  conference  room and a leasing
office. There is ample paved parking for residents and there are 100 covered car
ports.

      All units have  wall-to-wall  carpeting in the living areas,  ceramic tile
entry ways and vinyl floors in the kitchens and baths. Each apartment unit has a
cable  television  hook-up  and  an  individually  controlled  heating  and  air
conditioning  unit.  Each  kitchen has a  refrigerator/  freezer with ice maker,
electric range and oven, microwave, dishwasher and garbage disposal.


                                       4
<PAGE>
All apartment units have nine-foot  crown-molded  ceilings, a ceiling fan in the
master bedroom,  French doors,  mini-blinds and outside storage.  Also,  certain
select units have full-sized  washer/dryer  connections,  built-in entertainment
centers,  garden  tubs,  his and  her  sinks,  linen  closets  and  wood-burning
fireplaces  with mantles and tile  hearths.  The owner of the property  pays for
cold water,  sewer service and trash removal.  The tenants are  responsible  for
their electricity usage, which includes hot water,  cooking,  lighting,  heating
and air conditioning.

      There  are at  least  six  apartment  properties  that  compete  with  the
Property.  All  offer  similar  amenities  and have  rents  that  are  generally
comparable to those of the Property.  Based on a recent  telephone  survey,  the
Advisor  estimates  that  occupancy  at nearby  competing  projects now averages
approximately 95%.

      According to information provided by the Seller, physical occupancy at the
Property averaged 56% in 1996 (the year of completion of  construction),  89% in
1997 and 93% in 1998. On May 27, 1999,  the Property was 97%  occupied.  Tenants
are principally a mix of professionals and students.

      The following table sets forth the 1998 real estate tax information on the
Property:

<TABLE>
<CAPTION>
        Jurisdiction                   Assessed Value        Tax Rate            Tax
        ------------                   --------------        --------            ---
<S>                                      <C>                 <C>             <C>
Austin City and Travis County            $11,908,000         $2.51040        $298,938.43

</TABLE>

      The basis of the  depreciable  residential  real  property  portion of the
Property  (currently  estimated at about  $10,847,657)  will be depreciated over
27.5 years on a straight-line  basis. The basis of the personal property portion
will be depreciated in accordance  with the modified  accelerated  cost recovery
system of the  Internal  Revenue  Code.  Amounts  to be spent by the  Company on
repairs and  improvements  will be treated for tax  purposes as permitted by the
Internal Revenue Code based on the nature of the expenditures.

      The  Company  believes  that  the  Property  is and  will  continue  to be
adequately covered by property and liability insurance.

      Material  Factors  Considered  in  Assessing  the  Property.  The  factors
considered  by the Advisor and the  Company to be  relevant  in  evaluating  the
Property for acquisition by the Company included the following:

            1. The Austin  area  generally  and the  specific  area in which the
      Property is located are perceived as being  characterized by a diverse and
      rapidly developing economy.  Accordingly,  it is believed such economy and
      its anticipated growth and development will support stable occupancy rates
      and reasonable increases in rents at the Property.

            2. The Property was constructed in 1996 and is therefore  relatively
      new and in excellent condition.

            3.  The  Property  is   conveniently   located  near  several  major
      employers.

                                       5
<PAGE>
      The Company is not aware of any material  adverse factors  relating to the
Property not set forth in this report that would cause the financial information
contained in this report not to be  necessarily  indicative of future  operating
results.

      Acquisition and Management Services and Fees. In consideration of services
rendered to the Company in connection  with the selection and acquisition of the
Property,  the Company paid  Cornerstone  Realty Income  Trust,  Inc. a property
acquisition fee of $243,000. Cornerstone Realty Income Trust, Inc. will serve as
property  manager  for the  Property  and for its  services  will be paid by the
Company  a monthly  management  fee  equal to 5% of the  gross  revenues  of the
Property.













                                       6





<PAGE>

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Apple Residential Income Trust, Inc.
Richmond, Virginia


         We have  audited  the  accompanying  statement  of  income  and  direct
operating  expenses  exclusive of items not  comparable  to the proposed  future
operations of the property Canyon Hills Apartments located in Austin,  Texas for
the twelve month period ended May 31, 1999. This statement is the responsibility
of the management of Canyon Hills Apartments.  Our  responsibility is to express
an opinion on this statement based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable   assurance   about   whether  the  statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the statement.  An audit also includes  assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall  presentation  of the statement.  We believe that
our audit provides a reasonable basis for our opinion.

         The  accompanying  statement  was prepared for the purpose of complying
with the rules and  regulations of the Securities and Exchange  Commission  (for
inclusion  in a filing by Apple  Residential  Income  Trust,  Inc.) and excludes
material  expenses,  described  in Note 2 to the  statement,  that  would not be
comparable  to  those  resulting  from the  proposed  future  operations  of the
property.

         In our opinion, the statement referred to above presents fairly, in all
material  respects,  the income and direct  operating  expenses of Canyon  Hills
Apartments (as defined above) for the twelve month period ended May 31, 1999, in
conformity with generally accepted accounting principles.

                                        /s/ L.P. Martin & Co., P.C.




Richmond, Virginia
June 18, 1999

                                       7
<PAGE>


                             CANYON HILLS APARTMENTS

         STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES EXCLUSIVE OF
                   ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                     TWELVE MONTH PERIOD ENDED MAY 31, 1999


INCOME
   Rental and Other Income                                      $   1,800,833
                                                                -------------

DIRECT OPERATING EXPENSES
   Administrative and Other                                           248,191
   Insurance                                                           28,342
   Repairs and Maintenance                                            184,855
   Taxes, Property                                                    298,938
   Utilities                                                           49,823
                                                                -------------

           TOTAL DIRECT OPERATING EXPENSES                            810,149
                                                                -------------

           Operating income exclusive of items not
           comparable to the proposed future operations
           of the property                                      $     990,684
                                                                =============








See accompanying notes to the financial statements.


                                        8
<PAGE>

                             CANYON HILLS APARTMENTS

         NOTES TO THE STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES
            EXCLUSIVE OF ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                     TWELVE MONTH PERIOD ENDED MAY 31, 1999


NOTE 1 - ORGANIZATION

Canyon Hills Apartments is a 229 unit garden style apartment  complex located on
8.73 acres in Austin,  Texas.  The assets  comprising the property were owned by
Austin/Canyon  Hills, Ltd., an entity unaffiliated with Apple Residential Income
Trust,  Inc., during the financial  statement period.  Apple Residential  Income
Trust, Inc. purchased the property June 11, 1999.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Revenue  and  Expense  Recognition  -  The  accompanying   statement  of  rental
operations  has been  prepared  using  the  accrual  method  of  accounting.  In
accordance  with Rule 3-14 of  Regulation  S-X of the  Securities  and  Exchange
Commission,  the  statement  of income and direct  operating  expenses  excludes
interest and non rent related income and expenses not  considered  comparable to
those  resulting from the proposed future  operations of the property.  Excluded
expenses are property depreciation, amortization and management fees.

Estimates - The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Repairs  and  Maintenance  -  Repairs  and  maintenance  costs are  expensed  as
incurred,  while  significant  improvements,  renovations and  replacements  are
capitalized.

Advertising - Advertising costs are expensed in the period incurred.





                                        9

<PAGE>
PRO FORMA CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 1999 (UNAUDITED)


The accompanying  Unaudited Pro Forma Consolidated Balance Sheet as of March 31,
1999,  is presented as if the Company had owned the  properties  included in the
table below as of March 31, 1999.

In the opinion of management all adjustments necessary to reflect the effects of
the Offering have been made.

The Unaudited Pro Forma Consolidated  Balance Sheet is presented for comparative
purposes only and is not  necessarily  indicative  of what the actual  financial
position of the Company  would have been at March 31, 1999,  nor does it purport
to represent the future  financial  position of the Company.  This Unaudited Pro
Forma  Consolidated  Balance Sheet should be read in  conjunction  with,  and is
qualified in its  entirety by, the  Company's  respective  historical  financial
statements and notes thereto.



<TABLE>
<CAPTION>

                                                                   Canyon
                                                Historical          Hills
                                                  Balance          Pro Forma           Total
                                                   Sheet         Adjustments         Pro Forma
                                                ----------       -----------         ----------
<S>                                          <C>               <C>               <C>
Assets                                                               6/11/99
Investment in rental property:
Land                                          $  42,150,935     $  1,239,300      $ 43,390,235
Buildings and property improvements             217,067,397       11,153,700       228,221,097
Furniture and fixtures                            3,781,247                -         3,781,247
                                             --------------     ------------      -------------

                                                262,999,579       12,393,000       275,392,579
Less accumulated depreciation                   (9,999,170)                -       (9,999,170)
                                             --------------     ------------      -------------
                                                253,000,409       12,393,000       265,393,409

Cash and cash equivalents                        45,705,746     (12,393,000)        33,312,746
Prepaid expenses                                    198,152               -            198,152
Other assets                                      5,264,649               -          5,264,649
                                             --------------     ------------      -------------
     Total Assets                             $ 304,168,956        $      -      $ 304,168,956
                                             ==============     ============      =============

Liabilities and Shareholders' Equity

Mortgage notes payable                        $  32,038,329               -       $ 32,038,329
Accounts payable                                  2,445,788               -          2,445,788
Accrued expenses                                  1,956,577               -          1,956,577
Rents received in advance                            50,922               -             50,922
Tenant security deposits                            877,096               -            877,096
                                             --------------     ------------      -------------
     Total Liabilities                           37,368,712               -         37,368,712

Shareholders' Equity

Common stock                                    271,283,376               -        271,283,376
Class B convertible stock                            20,000               -             20,000
Net income less than distributions               (4,503,132)              -         (4,503,132)
                                             --------------     ------------      -------------
Total Shareholders' Equity                    $ 266,800,244         $     -      $ 266,800,244
                                             --------------     ------------      -------------
Total Liabilities and Shareholders' Equity    $ 304,168,956         $     -      $ 304,168,956
                                             ==============     ============      =============
</TABLE>

Notes to Pro Forma Balance Sheet

Pro Forma  adjustments  represent  the purchase  price of the related  property,
including the 2%  acquisition  fee to Cornerstone  Realty Income Trust,  Inc. or
affiliate allocated between land and building.

Adjustments to cash reflect the use of cash on hand to purchase properties.


                                       10


<PAGE>

PRO FORMA  CONSOLIDATED  STATEMENT OF OPERATIONS FOR THE YEAR ENDED
DECEMBER 31, 1998 (UNAUDITED)


The Unaudited Pro Forma Consolidated  Statement of Operations for the year ended
December 31, 1998, is presented as if the 16 property  acquisitions  during 1998
and 3 property  acquisitions  in 1999 had  occurred  on  January  1,  1998.  The
Unaudited Pro Forma  Consolidated  Statement of  Operations  assumes the Company
qualifying  as a REIT,  distributing  at least 95% of its taxable  income,  and,
therefore,  incurring no federal income tax liability for the period  presented.
In the opinion of management,  all adjustments  necessary to reflect the effects
of these transactions have been made.

The  Unaudited Pro Forma  Consolidated  Statement of Operations is presented for
comparative  purposes only and is not necessarily  indicative of what the actual
results of the Company would have been for the year ended  December 31, 1998, if
the acquisitions had occurred at the beginning of the period presented, nor does
it purport to be indicative of the results of operations in future periods.  The
Unaudited  Pro Forma  Consolidated  Statement  of  Operations  should be read in
conjunction with, and is qualified in its entirety by, the Company's  respective
historical financial statements and notes thereto.

<TABLE>
<CAPTION>
                                                         Historical             1998                               Pro Forma
                                                        Statement of        Acquisitions       Pro Forma          Before 1999
                                                         Operations       Adjustments (G)     Adjustments         Acquisitions
                                                        ------------      ---------------     -----------         ------------
<S>                                                      <C>                <C>                                   <C>
Revenue:
   Rental income                                         $30,764,904        $  12,107,074               -         $ 42,871,978

Expenses:
   Property and maintenance                                8,819,809            4,101,546               -           12,921,355
   Taxes and insurance                                     4,453,177            1,586,415               -            6,039,592
   Property management                                     1,685,713                    -      $  662,496  (A)       2,348,209
   General and administrative                                799,732                    -         138,849  (B)         938,581
   Amortization expense                                       38,758                    -               -               38,758
   Depreciation of rental property                         5,788,476                    -       2,074,177  (C)       7,862,653

Total expenses                                            21,585,665            5,687,960       2,875,522           30,149,148

Income before interest income (expense)                    9,179,239            6,419,114     (2,875,522)           12,722,830

Interest income                                            1,638,544                    -       (602,009)   (F)      1,036,535
Interest expense                                           (737,875)                    -       (847,327)   (D)    (1,585,202)

Net income                                               $10,079,908            6,419,114     (4,324,858)         $ 12,174,163

Earnings per common share:
   Basic and Diluted                                       $    0.51

Basic and diluted weighted average common
 shares outstanding                                       19,910,408                            4,887,573  (E)      24,797,981
                                                                                                                   ===========


<PAGE>
<CAPTION>
                                            Sierra            Grayson              Canyon
                                              Ridge             Square               Hills
                                            Pro Forma          Pro Forma           Pro Forma         Pro Forma          Total
                                           Adjustments        Adjustments         Adjustments       Adjustments       Pro Forma
                                           -----------        -----------         -----------       -----------       ---------
<S>                                       <C>                <C>                 <C>                                 <C>
                                              1/5/99             2/1/99             6/11/99
Revenue:
   Rental income                          $1,192,111         $1,514,932          $1,800,833                -         $47,379,854

Expenses:
   Property and maintenance                  534,083            519,501             482,869                -          14,457,808
   Taxes and insurance                       148,050            192,683             327,280                -           6,707,605
   Property management                             -                  -                   -       $  245,164 (A)       2,593,373
   General and administrative                      -                  -                   -           51,827 (B)         990,408
   Amortization expense                            -                  -                   -                -              38,758
   Depreciation of rental property                 -                  -                   -          918,827 (C)       8,781,480
                                             -------            -------             -------       ----------          ----------
Total expenses                               682,133            712,184             810,149        1,215,818          33,569,431
                                             -------            -------             -------       ----------          ----------

Income before interest income (expense)      509,978            802,748             990,684       (1,215,818)         13,810,423

Interest income                                    -                  -                   -       (1,036,535)(F)               -
Interest expense                                   -                  -                   -         (454,881)(D)      (2,040,083)
                                             -------            -------             -------       ----------          ----------

Net income                                   509,978            802,748             990,684       (2,707,234)       $ 11,770,340
                                                                                                                    ============
Earnings per common share:
   Basic and Diluted                                                                                                $       0.47
                                                                                                                    ============

Basic and diluted weighted average
common shares outstanding                                                                                             24,797,981
                                                                                                                    ============
</TABLE>


(A)  Represents  the  property  management  fees  of 5%  of  rental  income  and
     processing  costs  equal to $2.50 per  apartment  per month  charged by the
     external management company for the period not owned by the Company.

(B)  Represents  the advisory fee of .25% of accumulated  capital  contributions
     under the "best  efforts"  offering for the period of time not owned by the
     Company.

(C)  Represents the depreciation expense of the properties acquired based on the
     purchase price, excluding amounts allocated to land, for the period of time
     not  owned  by the  Company.  The  weighted  average  life of the  property
     depreciated was 27.5 years.

(D)  Represents the interest expense for 5 of the 1998 property acquisitions and
     1 of the 1999 property  acquisitions for the period in which the properties
     were not owned,  interest was computed  based on market  interest  rates of
     6.5% on mortgage debt of $31.2 million that was assumed at acquisition.

(E)  Represents  additional  common shares assuming the properties were acquired
     on January 1, 1998 with the net proceeds from the "best  efforts"  offering
     of $10 per share (net $8.90 per share).

(F)  Represents  reduction of interest  income  associated with $35.2 million of
     cash used to purchase properties at an interest rate of 5%.

(G)  See following table for details.

                                       11
<PAGE>
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED
DECEMBER 31, 1998 (UNAUDITED)

The following schedule provides detail of 1998 acquisitions by property included
in the Pro  Forma  Consolidated  Statement  of  Operations  for the  year  ended
December 31, 1998.


<TABLE>
<CAPTION>
                                                                      Copper                     Summer        Park      Cottonwood
                                          Main Park    Timberglen    Crossing   Silverbrook I     Tree       Village      Crossing
                                          Pro Forma    Pro Forma    Pro Forma     Pro Forma    Pro Forma    Pro Forma    Pro Forma
                                         Adjustments  Adjustments  Adjustments   Adjustments  Adjustments  Adjustments  Adjustments
                                         -----------  -----------  -----------  ------------- -----------  -----------  -----------
<S>                                      <C>          <C>          <C>          <C>           <C>          <C>          <C>
Date of Acquisition                         2/4/98      2/13/98      3/31/98       5/8/98        6/1/98       7/1/98       7/9/98

Revenue
     Rental income                       $ 122,458    $ 162,912    $ 228,612    $ 876,661     $ 505,033    $ 641,049    $ 565,147

Expenses:
     Property and maintenance               44,674       39,814      147,405      308,738       202,428      224,466      216,861
     Taxes and insurance                    18,797       21,513       29,927       98,600        63,114       79,850       74,067
     Property management                         -            -            -            -             -            -            -
     Property management fee                     -            -            -            -             -            -            -
     General and administrative                  -            -            -            -             -            -            -
     Amortization expense                        -            -            -            -             -            -            -
     Depreciation of rental property             -            -            -            -             -            -            -
                                          --------    ---------     --------    ---------     ---------    ---------    ---------
Total expenses                              63,471       61,327      177,332      407,338       265,542      304,316      290,928

Income before interest income (expense)     58,987      101,585       51,280      469,323       239,491      336,733      274,219
Interest income                                  -            -            -            -             -            -            -
Interest expense                                 -            -            -            -             -            -            -
                                          --------    ---------     --------    ---------     ---------    ---------    ---------
Net income                                $ 58,987    $ 101,585     $ 51,280    $ 469,323     $ 239,491    $ 336,733    $ 274,219

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                              Pace's                                Grayson
                                          Silverbrook II      Point      Devonshire    Newport     Square II
                                             Pro Forma      Pro Forma    Pro Forma    Pro Forma    Pro Forma
                                            Adjustments    Adjustments  Adjustments  Adjustments  Adjustments
                                          --------------   -----------  -----------  -----------  -----------
<S>                                          <C>          <C>           <C>          <C>          <C>
Date of Acquisition                            7/24/98       7/17/98      7/17/98      7/24/98       7/24/98

Revenue
     Rental income                           $ 536,970    $1,167,372    $ 534,027    $ 686,911    $1,046,462

Expenses:
     Property and maintenance                  188,406       349,407      156,111      235,111       284,868
     Taxes and insurance                        61,559       143,119       75,941      109,875       133,916
     Property management                             -             -            -            -             -
     Property management fee                         -             -            -            -             -
     General and administrative                      -             -            -            -             -
     Amortization expense                            -             -            -            -             -
     Depreciation of rental property                 -             -            -            -             -
                                             ---------     ---------    ---------    ---------    ----------
Total expenses                                 249,965       492,526      232,052      344,986       418,784

Income before interest income (expense)        287,005       674,846      301,975      341,925       627,678
Interest income                                      -             -            -            -             -
Interest expense                                     -             -            -            -             -
                                             ---------     ---------    ---------    ---------    ----------
Net income                                   $ 287,005     $ 674,846    $ 301,975    $ 341,925    $  627,678



<PAGE>
<CAPTION>
                                            Estrada       Cutter's       Burney     Courts on
                                              Oaks         Point          Oaks     Pear Ridge
                                           Pro Forma      Pro Forma     Pro Forma    Pro Forma        Total
                                           Adjustment    Adjustments   Adjustments  Adjustments     Pro Forma
                                           ----------   -----------   -----------  -----------    ------------
<S>                                       <C>          <C>           <C>          <C>             <C>
Date of Acquisition                         7/27/98       10/29/98      10/28/98     11/17/98                -

Revenue
     Rental income                        $ 962,727     $1,217,238    $1,309,756   $1,543,739      $12,107,074

Expenses:
     Property and maintenance                281,613       430,131       472,141      519,372        4,101,546
     Taxes and insurance                     124,830       146,572       180,438      224,297        1,586,415
     Property management                           -             -             -            -                -
     Property management fee                       -             -             -            -                -
     General and administrative                    -             -             -            -                -
     Amortization expense                          -             -             -            -                -
     Depreciation of rental property               -             -             -            -                -
                                            --------     ---------     ---------    ---------      -----------
Total expenses                               406,443       576,703       652,579      743,669        5,687,960

Income before interest income (expense)      556,284       640,536       657,177      800,070        6,419,114
Interest income                                    -             -             -            -                -
Interest expense                                   -             -             -            -                -
                                            --------     ---------     ---------    ---------      -----------
Net income                                  $556,284     $ 640,536     $ 657,177    $ 800,070      $ 6,419,114
</TABLE>

                                       12
<PAGE>

PRO FORMA CONSOLIDATED  STATEMENT OF OPERATIONS FOR THE THREE MONTH PERIOD ENDED
MARCH 31, 1999  (UNAUDITED)


The Unaudited Pro Forma Consolidated Statement of Operations for the three month
period ended March 31, 1999, is presented as if 2 of the 4 property acquisitions
during 1999 had occurred on January 1, 1999. The Company  acquired  Sierra Ridge
on January 5, 1999. The  property's  operations for the period not owned are not
included in the pro forma adjustments since the impact to these pro-formas would
be immaterial. In addition,  audited financial statements were not available for
Hunters Creek purchased in April 1999.

The Unaudited Pro Forma Consolidated Statement of Operations assumes the Company
qualifying  as a REIT,  distributing  at least 95% of its taxable  income,  and,
therefore,  incurring no federal income tax liability for the period  presented.
In the opinion of management,  all adjustments  necessary to reflect the effects
of these transactions have been made.

The  Unaudited Pro Forma  Consolidated  Statement of Operations is presented for
comparative  purposes only and is not necessarily  indicative of what the actual
results of the Company  would have been for the three month  period  ended March
31,  1999,  if the  acquisitions  had  occurred at the  beginning  of the period
presented,  nor does it purport to be indicative of the results of operations in
future  periods.  The Unaudited Pro Forma  Consolidated  Statement of Operations
should be read in  conjunction  with,  and is  qualified in its entirety by, the
Company's respective historical financial statements and notes thereto.

<TABLE>
<CAPTION>
                                                                      Grayson        Canyon
                                                    Historical         Square         Hills
                                                   Statement of      Pro Forma      Pro Forma        Pro Forma            Total
                                                    Operations      Adjustments    Adjustments      Adjustments         Pro Forma
                                                   ------------     -----------    -----------      -----------        -----------
<S>                                                 <C>                  <C>           <C>            <C>              <C>
                                                                         2/1/99        6/11/99
Revenue:
   Rental income                                    $11,416,283      $  126,244     $  450,208               -         $11,992,735

Expenses:
   Property and maintenance                           2,812,974          43,292        120,717               -           2,976,983
   Taxes and insurance                                1,680,693          16,057         81,820               -           1,778,570
   Property management                                  622,695               -                     $   31,040 (A)         653,735
   General and administrative                           187,278               -                          8,247 (B)         195,525
   Amortization expense                                 126,544               -                              -             126,544
   Depreciation of rental property                    2,330,543               -                        127,985 (C)       2,458,528
                                                    -----------       ---------      ---------        ---------           ---------
Total expenses                                        7,760,727          59,349        202,537         167,272           8,189,885

Income before interest income (expense)               3,655,556          66,895        247,671        (167,272)          3,802,850


Interest income                                         388,121               -              -        (164,931)(E)         223,190
Interest expense                                       (402,995)              -              -         (37,907)(D)        (440,902)
                                                    -----------       ---------      ---------        ---------           ---------
Net income                                          $ 3,640,682          66,895        247,671        (370,109)        $ 3,585,139
                                                    ===========                                                        ===========

Earnings per common share:
   Basic and Diluted                                $      0.12                                                         $     0.12
                                                    ===========                                                        ===========
Basic and diluted weighted average
  common shares outstanding                          29,243,930                                              -           29,243,930
                                                    ===========                                       ========         ===========
</TABLE>


(A)  Represents  the  property  management  fees  of 5%  of  rental  income  and
     processing  costs  equal to $2.50 per  apartment  per month  charged by the
     external management company for the period not owned by the Company.

(B)  Represents  the advisory fee of .25% of accumulated  capital  contributions
     under the "best  efforts"  offering for the period of time not owned by the
     Company.

(C)  Represents the depreciation expense of the properties acquired based on the
     purchase price, excluding amounts allocated to land, for the period of time
     not  owned  by the  Company.  The  weighted  average  life of the  property
     depreciated was 27.5 years.

(D)  Represents the interest expense on mortgage debt for Grayson Square for the
     period not owned  during the three  months  period  ended  March 31,  1999,
     interest was computed based on interest  rates on the  properties  mortgage
     debt that was assumed at acquisition.

(E)  Represents  reduction of interest  income  associated with $14.8 million of
     cash used to purchase properties at an interest rate of 5%.


                                       13

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                 Apple Residential Income Trust, Inc.


Date: June 28, 1999              By   /s/ Glade M. Knight
                                      ----------------------------------------
                                      Glade M. Knight, Chief Executive Officer

















                                       14
<PAGE>
                                  EXHIBIT INDEX


                      Apple Residential Income Trust, Inc.

                          Form 8-K dated June 11, 1999



Exhibit Number          Exhibit
- --------------          -------


    10.1         Purchase Contract for
                 Canyon Hills Apartments

    10.2         Property Management Agreement
                 for Canyon Hills Apartments

    23.1         Consent of Independent Auditors




                                       15






                                                                    EXHIBIT 10.1



                                PURCHASE CONTRACT

         THIS  AGREEMENT  made and entered into this 9th day of June,  1999 (the
"Effective  Date"),  between  CORNERSTONE  REALTY  GROUP,  INC. or its  nominee,
(hereinafter called "Purchaser"), and AUSTIN/CANYON HILLS, LTD., a Texas limited
partnership (hereinafter called "Seller").


                                    ARTICLE I
                                  THE PROPERTY

         1.1 SALE OF PROPERTY.  Seller agrees to sell and convey,  and Purchaser
agrees to purchase,  Seller's  real  property  known as CANYON HILLS  APARTMENTS
located in AUSTIN, TX, with all buildings and improvements  located thereon,  as
more  particularly  described in the  attached  legal  description  in EXHIBIT A
including,  but not  limited  to 229  individually  heated  and air  conditioned
apartment units, with all appurtenances,  together with all appliances,  drapes,
carpeting, shrubbery and all other personal property owned by Seller and used in
connection with the premises,  including,  the inventory of personal property to
be  supplied  by Seller  and  attached  hereto  as  EXHIBIT B (all such real and
personal property hereinafter  collectively referred to as the "Property" unless
the context clearly indicates otherwise).


                                   ARTICLE II
                            PAYMENT OF PURCHASE PRICE

         2.1 PURCHASE  PRICE.  The total purchase  price (the "Purchase  Price")
shall be TWELVE  MILLION ONE HUNDRED  FIFTY  THOUSAND  ($12,150,000)  DOLLARS as
evidenced by cash or cash equivalent at closing.

         2.2  DEPOSITS.  ONE  HUNDRED  THOUSAND  ($100,000)  DOLLARS  upon  full
execution of this  Agreement and an additional ONE HUNDRED  THOUSAND  ($100,000)
DOLLARS  shall be placed in escrow by  Purchaser  at the end of the  "Inspection
Period"  described  in Article VI below.  In the event that  Purchaser  fails to
deposit such additional  $100,000 with the Title Company within forty-eight (48)
hours after the end of the Inspection Period, Purchaser shall be deemed to be in
default of its  obligations  hereunder.  Said deposits shall be placed in escrow
with  Heritage  Company of Austin,  Inc.  or its  authorized  agent (the  "Title
Company"), 98 San Jacinto Boulevard, Suite 400, Austin, TX 78701, Attn.: Jan Cox
Dwyer,  as an earnest money  deposit which may be credited  against the purchase
price or applied as per Article XI below.

         2.3 INDEPENDENT CONTRACT CONSIDERATION.  Purchaser shall,  concurrently
with its  execution  hereof,  deliver  to Seller a check in the  amount of FIFTY
($50) DOLLARS (the "Independent  Contract  Consideration"),  which amount Seller
and  Purchaser  agree  has been  bargained  for as  consideration  for  Seller's
execution and delivery of this  Agreement and  Purchaser's  right to inspect the
Property. The Independent Contract Consideration is in addition


                                       1


<PAGE>

to and independent of any other  consideration  or payment  provided for in this
Agreement and is non-refundable in all events.


                                   ARTICLE III
                                  TITLE MATTERS

         3.1 TITLE.  Seller, shall convey good and indefeasible title by Special
Warranty Deed in the form attached  hereto as EXHIBIT C, subject only to general
taxes for the current year not yet due and payable and utility  easements  which
do not  interfere  with the  present  use of the  Property,  and the  "Permitted
Exceptions".  "Permitted  Exceptions" are those title  exceptions  listed in the
title commitment,  which are not objected to or waived by Purchaser  pursuant to
Section 3.2 below.

                  (A) Title  shall be free  from any and all liens or  mortgages
and Seller  shall be  responsible  for any  prepayment  penalties  necessary  to
deliver such free title.

         3.2 TITLE DEFECTS;  ELECTION TO CURE. Seller shall furnish to Purchaser
at Seller's  expense a commitment  for Title  Insurance  from the Title Company,
(the  "Commitment"  or the  "Title  Report")  within  ten (10)  days  after  the
Effective Date, covering the Property binding the Title Company to issue a Texas
Owner  Policy of Title  Insurance  (the  "Title  Policy") on the  standard  form
prescribed  by the Texas State Board of Insurance  at the  Closing,  in the full
amount of the  Purchase  Price,  insuring  Purchaser's  fee simple  title to the
Property to be good and  indefeasible,  together with true and correct copies of
all  instruments  listed on Schedule B to the  Commitment  (as well as any other
documents or instruments  listed therein which will not be released at closing).
If the  Commitment or the Survey (as  hereinafter  defined) shows any exceptions
which are not acceptable to Purchaser in Purchaser's sole discretion,  Purchaser
shall give written  notice of such  objections  to Seller's  counsel  during the
Inspection  Period.  Seller  may,  at its  option,  elect  whether  to cure said
objections or by written  notice  (Seller's  Notice") to Purchaser  indicate its
intention  not to cure,  Seller  having no  obligation  to cure any such defects
which are objected to by Purchaser  that would require the  expenditure  of more
than Ten Thousand ($10,000) Dollars.

         3.3 ELECTION NOT TO CURE DEFECTS.  Should Seller elect not to cure such
objections,  Purchaser shall have the right, as its sole and exclusive remedies,
either to waive such  objections and proceed to close this Agreement  subject to
such uncured  objections,  but without  reduction of the Purchase  Price,  or to
terminate this Agreement and receive a refund of all deposits previously made by
Purchaser, whereupon each party shall thereupon be released from all obligations
hereunder, and all deposits shall be immediately returned to Purchaser.

         3.4 SURVEY. As soon as reasonably possible, and in any event within ten
(10) days after the Effective Date , Seller shall, at Seller's expense,  deliver
or cause to be  delivered  to the Seller,  the Title  Company,  and to Purchaser
Seller's  existing  survey (the  "Survey")  of the  Property.  In the event that
Purchaser  elects to obtain an update of such existing Survey or a new Survey of
the Property, any costs incurred in so doing shall be borne by Purchaser.



                                       2

<PAGE>

                                   ARTICLE IV
                                   PRORATIONS

         4.1 INCOME AND EXPENSE ALLOCATIONS. The following shall be prorated, on
a calendar-month  basis, as of the date of closing:  rents and other income from
the Property;  operating expenses (on such service contracts,  including laundry
contract,  and other obligations as Purchaser may agree to assume);  and general
and real property taxes and personal and business property taxes for the year of
closing  (based  on the  most  recent  assessment  and the  most  recent  levy).
Purchaser  shall receive a credit  against the Purchase  Price for the amount of
any  security  deposits  and  prepaid  rentals  held by the Seller  pursuant  to
provisions  of the tenant  leases.  Seller shall cause all utility  meters to be
read on the date of  closing,  and Seller  shall pay to  Purchaser  (or  furnish
evidence  of prior  payment)  an amount  equal to utility  charges  incurred  or
accrued up to the reading of such utility meters.  Seller shall retain the right
to any security  deposits on deposit with any utility  companies,  and Purchaser
shall be required to deposit with any such utility  companies  security deposits
for its own account. If final readings and billings cannot be obtained as of the
date of closing,  the final bills when received shall be prorated based upon the
number of days Seller owned the Property in such final billing period.


         4.2 CLOSING COSTS. Purchaser and Seller shall pay their customary share
of all  taxes,  recording  fees,  if any,  imposed  on the  Deed,  or any  other
documents  executed in  connection  with the  transfer of the  Property.  Seller
agrees to pay the basic  premium cost of the Title Policy.  Purchaser  shall pay
the premium for the  amendment  of the  boundary  exception  in the Title Policy
referred to in Section 3.2 hereof, if Purchaser desires such amendment, together
with any other  endorsements to the Title Policy  required by Purchaser.  Seller
shall  pay  any  prepayment  penalty  charged  by the  holders  of any  existing
mortgages.

         4.3  ALLOCATION  OF RENTS.  Rents  collected by Seller prior to Closing
shall be prorated as agreed in 4.1 above.  Purchaser  shall apply rents received
after  Closing  first to payment of the current rent due to  Purchaser,  then to
delinquent  rents  due to  Purchaser,  and last to rents due to Seller as of the
Closing but uncollected  prior to settlement.  Purchaser  agrees to use its best
efforts in good faith to collect the amount of any rental  arrears  from tenants
and Purchaser  agrees to remit promptly to Seller any such arrears actually paid
by such tenants to  Purchaser.  Seller shall retain the right to commence  legal
action against a tenant for any delinquent rent apportioned to the Seller.

         4.4 PRIOR LEASE CONCESSIONS. If Seller has committed to give any future
monetary  concessions to tenants under existing  leases which relate to a period
of time after closing and as to which Purchaser would become liable, then Seller
shall pay to Purchaser said amount in a lump sum at closing.



                                       3
<PAGE>





                                    ARTICLE V
                           POSSESSION OF THE PROPERTY

         5.1  POSSESSION.  Possession  of the  Property  shall be  delivered  to
Purchaser at closing, subject to the rights of the tenants under existing leases
and rental agreements.

                                   ARTICLE VI
                         CONDITIONS PRECEDENT TO CLOSING

         6.1 Conditions Precedent.  Purchaser's  obligation to purchase shall be
subject to and  contingent  upon the  satisfaction  of the following  conditions
precedent:

                  (A) Receipt by Purchaser of an engineering  report of building
and site  conditions,  satisfactory  to Purchaser in its sole  discretion,  said
report to include in part, a description of any hazardous waste sites, hazardous
wastes and/or hazardous materials  affecting the Property.  Purchaser shall have
until the expiration of the Inspection Period (as hereinafter defined) to review
the reports set forth herein and exercise its right to reject the Property based
thereon or the right hereunder shall be deemed waived.

                 (B) The receipt by Purchaser of Seller  documents  described in
Section 7.2 below.

                 (C)  On  the  condition  that  Seller's   representations   and
warranties  described  in Article  VIII  below  remain  true and  correct in all
material respects.

                 (D) On the  condition  that  there  have  been no  material  or
adverse changes to the property or leases.

                 (E) Seller  acknowledges  that Purchaser is a public entity and
that it is  required  to furnish  financial  statements  to the  Securities  and
Exchange  Commission in connection with this acquisition.  Seller agrees to make
the  information  available  for  Purchaser at the Property to audit the last 12
months of operation of the Property so that a report can be generated that is in
compliance  with  accounting  Regulation  S-X of  the  Securities  and  Exchange
Commission.

                 (F) Purchaser determining during the Inspection Period that all
water,  sewer, gas, electric,  telephone,  and drainage facilities and all other
utilities required by law or by the normal use and operation of the Property are
and at the time of closing will be installed  to the property  line,  are and at
the time of closing will be connected pursuant to valid permits,  and are and at
the time of closing  will be adequate to service the Property and to permit full
compliance with all  requirements of law and normal usage of the Property by the
tenants thereof and their licensees and invitees.

         6.2  INSPECTION.  This  Agreement  shall  be  further  subject  to  and
contingent upon Purchaser's satisfactory inspection as follows herein below.

         6.2.1  PREPARATION FOR INSPECTION.  At the execution of this Agreement,
Seller shall deliver to Purchaser copies of the following: The current rent roll
for the Property; detailed statements of income and expenses with respect to the
Property  for the past two years;  the most


                                       4


<PAGE>


recent tax bills for the Property; utility bills for the Property for the twelve
(12) months  previous to the date hereof;  all  contract,  mortgages,  and other
documents  creating  liens of  security  interest on the  Property,  or any part
thereof  and all  promissory  notes  secured  thereby;  all  insurance  policies
applicable  to the  Property to include  loss runs for the last three (3) years;
Plans and Specifications for the Property,  service contracts,  and Certificates
of  Occupancy,  to the extent  reasonably  available;  a copy of Seller's  title
policy and most  Seller's  most recent  survey for the  Property.  A copy of any
environmental or engineering  reports on the property.  All these items shall be
certified by Seller to be accurate and complete to Seller's actual knowledge and
belief.

PURCHASER  ACKNOWLEDGES  THAT ALL  INFORMATION  AND REPORTS  DELIVERED  OR TO BE
DELIVERED BY SELLER OR ITS AGENTS OR  CONSULTANTS  TO  PURCHASER  ARE BEING MADE
AVAILABLE  SOLELY AS AN ACCOMMODATION TO PURCHASER AND MAY NOT BE RELIED UPON BY
PURCHASER IN  CONNECTION  WITH THE  PURCHASE OF THE  PROPERTY.  HOWEVER,  SELLER
WARRANTS THAT ALL RECORDS  GIVEN TO THE PURCHASER  WERE PREPARED IN THE ORDINARY
COURSE OF BUSINESS  AND WERE RELIED  UPON BY THE SELLER.  PURCHASER  AGREES THAT
SELLER SHALL HAVE NO LIABILITY OR OBLIGATION WHATSOEVER FOR ANY INACCURACY IN OR
OMISSION FROM ANY REPORT.  PURCHASER HAS CONDUCTED, OR WILL CONDUCT PRIOR TO THE
EXPIRATION  OF THE  INSPECTION  PERIOD,  ITS OWN  INVESTIGATION  OF THE PHYSICAL
CONDITION OF THE PROPERTY TO THE EXTENT PURCHASER DEEMS SUCH AN INVESTIGATION TO
BE NECESSARY OR  APPROPRIATE.  Purchaser and its  representatives  shall hold in
strictest  confidence  all data and  information  obtained  with  respect to the
Property,  whether  obtained  before or after the execution and delivery of this
Agreement, and shall not disclose the same to others; provided, however, that it
is understood and agreed that  Purchaser may disclose such data and  information
to the employees, lenders,  consultants,  accountants and attorneys of Purchaser
or as  otherwise  may be  required  by  law.  In the  event  this  Agreement  is
terminated or Purchaser  fails to perform  hereunder,  Purchaser  shall promptly
return to Seller any statements, documents, schedules, exhibits or other written
information  obtained  from  Seller in  connection  with this  Agreement  or the
transaction  contemplated  herein. In the event of a breach or threatened breach
by Purchaser or its agents or  representatives  of this  Section  6.2.1,  Seller
shall be  entitled  to an  injunction  restraining  Purchaser  or its  agents or
representatives  from  disclosing,  in  whole  or  in  part,  such  confidential
information.

         6.2.2  INSPECTION  OF  BOOKS  AND  RECORDS;  ACCESS.  Upon  receipt  by
Purchaser of all documents  requested in the  paragraph  above,  Purchaser,  its
employees, agents and contractors shall have until 5:00 p.m. Houston, Texas time
on June 8, 1999 (the "Inspection Period") to enter upon the Property (subject to
the rights of the  tenants)  during  normal  business  hours for the  purpose of
making  physical  inspections  thereof,  including  but not  limited  to  roofs,
heating,  cooling,  electrical and plumbing systems,  swimming pool, appliances,
and structural  elements of the buildings.  Seller hereby  reserves the right to
have a representative  present at the time Purchaser makes any such inspections.
Purchaser  shall notify  Seller not less than one (1) business day in advance of
making any such inspection.  In making any inspection hereunder,  Purchaser will
treat, and will cause any  representative of Purchaser to treat, all information
obtained  by  Purchaser  pursuant  to the terms of this  Agreement  as  strictly
confidential.  Purchaser


                                       5

<PAGE>

agrees to indemnify  and hold Seller  harmless  from any and all liens,  claims,
liabilities or damages sustained by, or threatened against,  Seller which result
from  or  arise  out  of  any   inspections   by  Purchaser  or  its  authorized
representatives  pursuant to this Section 6.2 or pursuant to any other provision
of this  Agreement.  Upon the conclusion of the Inspection  Period this Contract
shall be deemed to be a firm  agreement of purchase and sale binding the parties
hereto,  subject to the other provisions and conditions  contained  herein.  All
inspection fees, appraisal fees,  engineering fees,  environmental  consultant's
fees,  loan  application  fees,  and  other  expenses  of any kind  incurred  by
Purchaser relating to the inspection of the Property shall be solely Purchaser's
expense.

         6.2.3 RIGHT OF TERMINATION  DURING INSPECTION  PERIOD.  Purchaser shall
also be permitted to review all original leases,  expense records,  tenant cards
and occupancy  data  available,  which  information  shall be made  available to
Purchaser  at the  Property.  If  Purchaser  is not  satisfied,  in its sole and
exclusive  discretion,  with the state of maintenance and repair of the Property
or the rents,  occupancy  or  expenses  of the  Property,  then  notwithstanding
anything  contained  herein to the contrary,  Purchaser  shall have the right to
terminate  this  Agreement by giving  written notice to Seller before the end of
the Inspection  Period,  and no party hereto shall have any further liability to
any other party hereto, and all deposits shall be returned to Purchaser.  In the
event that Purchaser  fails to give notice of termination to Seller prior to the
expiration of the Inspection  Period,  Purchaser shall be deemed to have elected
to waive its right to terminate this Agreement pursuant to this Section 6.2.3.

         6.2.4  "RENT  READY."  During the  Inspection  Period,  both Seller and
Purchaser will inspect an apartment unit at the Property and mutually agree that
said apartment shall be representative of a "rent ready" unit by which all other
units  shall be  judged  for "rent  ready"  condition  at  closing.  All  vacant
apartment units,  are to be in a "rent ready"  condition (as defined above),  at
the time of closing,  containing,  but not limited to the  following  amenities,
i.e.,  carpet,  refrigerator,  range,  garbage disposal,  heating,  plumbing and
electrical  systems;  provided,  however,  Seller shall not be obligated to have
units which become vacant within one (1) week of closing rent ready. However, in
such event, the parties shall adjust the value of the work to be done.

         6.2.5 CONDITION OF PERSONAL PROPERTY AT CLOSING.  All personal property
included in the sale and all mechanical,  electrical, heating, air conditioning,
sewer,  water and  plumbing  systems will be  substantially  in the same working
order at the time of closing and in  substantially  the same condition as at the
time of the initial inspection by Purchaser.  If Seller fails to make reasonable
efforts to conserve  the  Property,  Purchaser  shall have the option of waiving
such requirement,  in writing,  and proceeding to closing, or Purchaser may void
this Agreement and obtain a prompt return of its deposit.




                                       6
<PAGE>




                                   ARTICLE VII
                                     CLOSING

         7.1 CLOSING. Closing will be held on June 9, 1999, at such place and at
such time as the parties may agree.

         7.2 SELLER'S DELIVERIES.  At closing,  Seller shall execute and deliver
to Purchaser  the Special  Warranty  Deed  referred to in Paragraph 3 hereof and
shall also execute, where necessary,  and deliver to Purchaser, the following in
a form reasonably acceptable to Purchaser:

                  (A)  A  Bill  of  Sale,   with   special   warranty  of  title
transferring the personal property (as shown in Schedule B) to Purchaser free of
all liens, charges and encumbrances.

                  (B) The Title Policy issued by the  underwriter  for the Title
Company  pursuant  to the  Title  Commitment,  subject  only  to  the  Permitted
Exceptions,  in the full amount of the Purchase  Price,  dated as of the date of
Closing.

                  (C)  Originals  or  copies of all  signed  leases  and  rental
agreements  in effect  with  tenants of the  Property  not for more than one (1)
year.

                  (D) All security and cleaning  deposits  made by such tenants.
Seller will give the tenants the required  notice of such transfer in compliance
with the laws of TEXAS.

                  (E) An  affidavit  of Seller  in such  form as will  cause the
Title Company to omit from the title insurance policy the exclusion  relating to
unrecorded mechanic's and materialmen's liens.

                  (F) A rent roll  certified by Seller to be true and correct as
of the date of closing  showing  the name of,  and the amount of monthly  rental
payable,  by each tenant of the Property,  the apartment occupied by the tenant,
the date to which  rent has been paid,  any  advance  payment  of rent,  and the
amount of any escrow, or security deposit of tenant.

                  (G) An  affidavit of Seller that to its actual  knowledge  and
belief as well as that of its agents  and/or  representatives  there are, on the
date of closing, no unsatisfied  judgments,  creditor's claims other than in the
course of business, tax liens, or pending bankruptcies involving Seller.

                 (H)  Seller  shall  provide,  a  certificate  from  a  licensed
extermination  contractor,  who is  regularly  engaged in the  business  of pest
control,  that all  buildings  are free from any  termite  or other  wood-boring
insect  infestation.  Said certificate shall be dated within 90 days of closing,
bearing the contractor's name,  contractors license number, the signature of the
party  authorized  to sign for the  contractor  and the date of the  inspection.
Should damage  exist,  Seller may, but shall not be obligated to proceed to have
any  corrective  work  completed  prior to closing.  If Seller does not make the
repairs  prior to  closing,  Purchaser,  at its  option,  may either  proceed to
settlement  and have such sums  required  for  repairs  deducted  from  Seller's
proceeds,  or may in its sole discretion terminate this Agreement.  Seller shall
promptly return Purchaser's deposit upon such termination.


                                       7

<PAGE>

                  (I)  Assignments of all Seller's  interest in the following in
the form attached  hereto as EXHIBIT D: (1) all assignable  licenses and permits
relating to the operation of the Property,  (2) the leases and rental agreements
with tenants of the Property, (3) the existing Property telephone number and (4)
the business and trade name as set forth in Par. 1.1.

                  (J)  Assignments   without  recourse  of  all  warranties  and
guarantees  (see  Exhibit D) to the extent  the same are  assignable  and to the
extent  such are still in effect and provide  Purchaser  with copies of all such
warranties and guarantees  without  limitation for all appliances,  dishwashers,
disposals,  refrigerators,  heating  and air  conditioning  units,  washers  and
dryers.

                  (K)  Consent  of the  Seller's  partners  to the  sale  of the
Property  and  any  other  approvals  required  under  Seller's   organizational
documents, which may affect Seller's ability to convey title to the Property.

                  (L)  Provide  documents  for the  transfer  of the  telephone,
electric, water and sewer, and gas utilities, as may be required by the utility,
for execution at closing.

                  (M) Satisfactory evidence of the power and authority of Seller
to enter into and consummate this Agreement.

                  (N)  Affidavit  that  Seller has  received  no notice from any
governmental  agency or any other  official body  inspecting the Property of the
presence of asbestos and/or any other hazardous material at the Property.

                  (O) Seller  shall  provide a  satisfactory  and valid  written
termination of the management  agreement executed by the existing management and
rental agent for the Property, without cost to the Purchaser.

                  (P) A notice  letter  to all the  residents  of the  apartment
complex as to change of ownership in the form prepared by the Purchaser.

                  (Q) All such other  documents as are normally  transferred  at
settlement  in  the  jurisdiction  in  which  the  property  is  located  or are
reasonably requested by Purchaser or its counsel.

                  (R) A representation  letter as normally  required by auditors
for a public company in the form attached hereto as EXHIBIT E. This clause shall
survive closing for one year.

                  (S)  Closing  Memorandum  and  Indemnification   Agreement  in
substantially the form attached hereto as EXHIBIT F.

         7.3 PURCHASER'S  DELIVERIES.  At closing and contemporaneously with the
Seller's compliance with the provisions of Section 7.2, Purchaser shall:



                                       8


<PAGE>

                  (A) Pay to Seller  the cash  portion  of the  purchase  price,
adjusted for the prorations herein provided for in Article IV.

                  (B) Execute and deliver an  assumption  of  obligations  under
leases and any  contracts  which may be accepted by the  Purchaser and any other
obligations specifically set forth herein.

                  (C) Deliver to the Seller a resolution of the Purchaser that:

                       (i) This Agreement has been duly authorized, executed and
delivered by the  Purchaser  and is a valid and binding  agreement of Purchaser,
and

                       (ii) Purchaser has complete unrestricted power to buy the
Property from the Seller and to execute any documents required to effectuate the
transfer.

                  (D)  Execute  all  such  other   documents   as  are  normally
transferred at settlement in the  jurisdiction  in which the Property is located
or are reasonably requested by Seller or its counsel.


                                  ARTICLE VIII
               SELLER'S REPRESENTATIONS, WARRANTIES AND COVENANTS

         8.1  Representations of the Parties.  Seller warrants (which warranties
shall not survive  settlement  unless designated to the contrary) that as of the
date hereof and as of closing hereof:

                  (A) That  Seller,  is the owner in fee simple of the  Property
and has the power to convey same.

                  (B) That  Seller is not  subject  to any other  agreements  or
arrangements,  with the  exception of those  contained in any existing  mortgage
documents  which would  prevent  Seller from selling the Property to  Purchaser.
This warranty shall survive for one year following closing.

                 (C) All necessary  action has been taken by Seller to authorize
the  execution  of  this  Agreement  and  the  performance  of  the  obligations
contemplated  hereunder,  which are not excluded  elsewhere in existing mortgage
documents. This warranty shall survive for one year following closing.

                 (D) Seller has no actual  knowledge and has not been advised in
writing  that it is in default  under any  lease,  rental  agreement  service or
equipment contract,  or mortgage or other encumbrances relating to the Property.
This warranty shall survive for one year following closing.


                                       9



<PAGE>

                 (E)  Seller  has  no  actual   knowledge  of  any  existing  or
threatened  litigation  which  relates to or which  would  affect the  Property,
except  for a  pending  lawsuit,  J.D.  Ramming  Paving  Co.,  Inc.  v.  Behrens
Construction, Inc., et al. Seller agrees to take such steps as are necessary for
the Title  Company  to omit said  item  from the  title  report or by  providing
sufficient sums to be deposited in the escrow account of the Title Company. This
warranty shall survive for one year following closing.

                 (F)  Seller  has no  actual  knowledge  that  any  part  of the
Property or the  operation of the  Property,  is in violation or may violate any
governmental statute,  regulation,  ordinance or building code or of any private
restriction,  that any governmental authority requires any work to be done on or
affecting  the  Property,  or that any  governmental  authority has expressed an
intent  to  condemn  or to make  special  improvements  for the  benefit  of the
Property or any part thereof. This warranty shall survive for one year following
closing.

                 (G) That Seller is not a "foreign person" within the meaning of
the Internal Revenue Code of 1954, as amended (the "Code"), and that Seller will
furnish to  Purchaser  prior to closing an  affidavit  in form  satisfactory  to
Purchaser confirming the same.

                 (H) That to Seller's knowledge, the Property was never utilized
as a disposal site for hazardous waste products and will furnish to Purchaser an
affidavit confirming same.

                 (I) Seller covenants and agrees that, between this date and the
date of  closing,  Seller  shall  continue to  maintain,  operate and manage the
Property  in  a  manner  consistent  with  its  prior  practices,  making  every
reasonable  effort to do  nothing  which  might  damage  the  reputation  of the
Property or the  relationships  with the  tenants.  Seller  shall not permit the
modification,   extension  or  cancellation  of  any  tenant  lease  (except  in
accordance  with the terms of such lease) or any dealing  with any tenant  other
than the ordinary  course of managing the  Property,  without the prior  written
consent of  Purchaser.  If the leases of any tenants  expire  before thirty (30)
days after the date of  closing,  Seller  shall,  up to the date of closing  and
without  cost to the  Purchaser,  continue its normal  course of operation  with
respect to causing tenants to be obtained for apartments which are unrented.

                 (J) Seller  warrants  that it has  complied  with the  keyless,
dead-bolt lock requirement.

                 (K) EXCEPT AS EXPRESSLY SET FORTH IN THIS  AGREEMENT AND IN THE
CLOSING   DOCUMENTS  TO  BE  EXECUTED  IN  CONNECTION   HEREWITH  (THE  "CLOSING
DOCUMENTS"),  IT IS UNDERSTOOD  AND AGREED THAT SELLER IS NOT MAKING AND HAS NOT
AT ANY TIME MADE ANY  WARRANTIES  OR  REPRESENTATIONS  OF ANY KIND OR CHARACTER,
EXPRESS OR IMPLIED, WITH RESPECT TO THE PROPERTY, INCLUDING, BUT NOT LIMITED TO,
ANY WARRANTIES OR  REPRESENTATIONS  AS HABITABILITY,  MERCHANTABILITY OR FITNESS
FOR A PARTICULAR PURPOSE.  PURCHASER ACKNOWLEDGES AND AGREES THAT, UPON CLOSING,
SELLER  SHALL  SELL AND  CONVEY TO  PURCHASER  AND  PURCHASER  SHALL  ACCEPT THE
PROPERTY  "AS IS,  WHERE IS, WITH ALL  FAULTS",  EXCEPT TO


                                       10

<PAGE>


THE EXTENT  EXPRESSLY  PROVIDED  OTHERWISE IN THIS  AGREEMENT AND IN THE CLOSING
DOCUMENTS.  PURCHASER REPRESENTS TO SELLER THAT PURCHASER HAS CONDUCTED, OR WILL
CONDUCT PRIOR TO CLOSING,  SUCH INVESTIGATIONS OF THE PROPERTY,  INCLUDING,  BUT
NOT LIMITED TO, THE PHYSICAL AND ENVIRONMENTAL  CONDITIONS THEREOF, AS PURCHASER
DEEMS  NECESSARY  OR  DESIRABLE  TO SATISFY  ITSELF AS TO THE  CONDITION  OF THE
PROPERTY AND THE EXISTENCE OR  NONEXISTENCE  OR CURATIVE ACTION TO BE TAKEN WITH
RESPECT TO ANY HAZARDOUS OR TOXIC SUBSTANCES ON OR DISCHARGED FROM THE PROPERTY,
AND WILL RELY  SOLELY UPON SAME AND NOT UPON ANY  INFORMATION  PROVIDED BY OR ON
BEHALF OF SELLER OR ITS AGENTS OR  EMPLOYEES  WITH RESPECT  THERETO,  OTHER THAN
SUCH  REPRESENTATIONS,  WARRANTIES  AND COVENANTS OF SELLER AS ARE EXPRESSLY SET
FORTH IN THIS AGREEMENT AND IN THE CLOSING DOCUMENTS.

                 All  references  in  this  Agreement  to  the  phrases  "actual
knowledge"  or  "knowledge"  of Seller  shall refer only to the  current  actual
knowledge of Arnold C. Tauch,  President of the General  Partner of Seller,  the
person  who,  as an officer of the  General  Partner  of  Seller,  is  primarily
responsible for supervision of the operation and management of the Property, and
shall not be construed to refer to the knowledge of any other officer,  agent or
employee of Seller or any  affiliate of Seller or the General  Partner of Seller
or to impose  upon Arnold C. Tauch,  Seller,  or any other  person or entity any
duty to investigate  the matter to which such actual  knowledge,  or the absence
thereof, pertains;  provided, however, the foregoing individual is acting solely
within his  capacity  as an officer of the  General  Partner of Seller and in no
manner,  expressly or implied,  is making any of the  representations  contained
herein in an individual capacity.

                 8.2 CONTINUATION OF  REPRESENTATIONS,  WARRANTIES AND COVENANTS
TO THE DATE OF CLOSING. If each of the warranties set forth in this section does
not remain  true up to and  including  the time of  closing  as to any  material
matters,  this Contract,  at  Purchaser's  election,  shall be  terminated,  the
deposits  shall be  returned  to  Purchaser  with  costs  actually  expended  by
Purchaser for the inspection and preparation for closing, or Purchaser may elect
to close the sale and waive failure of the warranties.

                 8.3 BREACH OF  REPRESENTATIONS,  WARRANTIES AND  COVENANTS.  No
claim  for a  breach  of any  representation  or  warranty  of  Seller  shall be
actionable  or payable if the breach in question  results  from or is based on a
condition,  state of facts or other matter which was actually known to Purchaser
prior  to  the  expiration  of  the  Inspection   Period,   it  being  expressly
acknowledged  and agreed by the parties  hereto  that  Purchaser  is  performing
various inspections,  tests, and studies of the Property and is engaging various
independent consultants with respect thereto. With respect to any representation
or warranty herein which, by its express terms,  is to survive  closing,  Seller
shall have no  liability  to  Purchaser  for a breach of any  representation  or
warranty  (a)  unless  the  valid  claims  for all  such  breaches  collectively
aggregate more than  Twenty-Five  Thousand and No/100 Dollars  ($25,000.00),  in
which event the full amount of such valid claims shall be actionable,  up to the
Cap (as defined in this Section),  and (b) unless  written  notice  containing a
description  of the  specific  nature of such  breach  shall  have been given by


                                       11

<PAGE>

Purchaser to Seller prior to the expiration of said one (1) year period,  and an
action  shall have been  commenced by Purchaser  against  Seller  within two (2)
years of  Closing.  As used  herein,  the term  "Cap"  shall  mean the total net
proceeds received by Seller in connection with this transaction. Notwithstanding
the provisions of 8.2 above, Seller shall indemnify Purchaser for all reasonable
costs  incurred as a result of the  failure of any of Seller's  representations,
warranties  or  covenants  contained  herein  to  remain  true as of the date of
closing.


                                   ARTICLE IX
                           CONDEMNATION; RISK OF LOSS

         9.1 PROPERTY DAMAGE. If, prior to closing,  any part of the Property is
damaged by fire or other  casualty  in an amount not  greater  than TWO  HUNDRED
THOUSAND  ($200,000)  DOLLARS,  Purchaser  agrees to accept the Property with an
assignment of: (i) the insurance proceeds,  (ii) any deductible,  and (iii) rent
loss insurance  proceeds.  In the event that such damage is in an amount greater
than TWO HUNDRED THOUSAND ($200,000) DOLLARS,  this Agreement may be canceled at
the  option  of the  Purchaser  within  fifteen  (15) days  after  notice of the
occurrence of such casualty.  In the event of  cancellation  as aforesaid,  this
Agreement  shall  become null and void and the parties  shall be released of all
obligations hereunder and all payments made shall be returned.  Should Purchaser
elect to carry out this  Agreement  despite such damage,  Seller shall assign to
Purchaser all insurance proceeds and any deductible arising from such damage and
will compensate  Purchaser for lost rent  collections to the extent of insurance
proceeds  received.  Seller shall promptly notify  Purchaser in writing upon the
occurrence of any such damage.

         9.2  CONDEMNATION.  In the event of any  actual or  threatened  taking,
pursuant to the power of eminent domain, all or any part thereof,  or any actual
or proposed sale in lieu thereof,  the Seller shall give written  notice thereof
to the Purchaser promptly after Seller learns or receives notice thereof. Upon a
taking of a material  part of the  Property  greater  than TWO HUNDRED  THOUSAND
($200,000)  DOLLARS or any part of the  building  or more than 5% of the parking
area,  Purchaser may elect to either (a) terminate this Agreement within fifteen
(15) days after  notice of the  occurrence  of such  taking,  in which event the
deposits  shall be  immediately  returned to Purchaser  and all other rights and
obligations of the parties hereunder shall terminate  immediately,  or (b) waive
its right to terminate this Agreement and proceed to closing, in which event all
proceeds,  awards and other payments  arising out of such  condemnation  or sale
(actual  or  threatened)  shall be paid to the  Purchaser  at  Closing,  if such
payment  has been  received.  If payment  has not as yet been  received,  but an
amount has been agreed upon, Seller shall assign the claim to Purchaser.

         9.3 RISK OF LOSS.  Prior to  closing,  all  risks of loss or  damage by
every casualty shall be borne by the Seller.





                                       12


<PAGE>



                                    ARTICLE X
                               BROKER'S COMMISSION

         10.1  COMMISSION.  Purchaser agrees to pay a brokerage fee to LAMM REAL
ESTATE,  LTD. and Seller agrees to pay a brokerage  commission  to C.B.  RICHARD
ELLIS,  INC.,  pursuant to separate  agreements.  Said  brokerage  fees shall be
deemed earned if, and only if,  settlement  occurs  hereunder,  and shall not be
deemed earned even if Purchaser and/or Seller  wrongfully  fail(s) to consummate
the purchase and sale herein  contemplated.  Seller and Purchaser  represent and
warrant  to each  other  that no other  brokerage  fees are or shall be owing in
connection  with  this  transaction  or in any way  with  the  Property  or this
Agreement, and Seller and Purchaser hereby indemnify and hold the other harmless
from any and all claims of any other person so claiming.


                                   ARTICLE XI
                                     DEFAULT

         11.1 DEFAULT  DEFINED.  Default for the purpose of this Agreement shall
mean any failure by Seller or Purchaser to fulfill all the terms, conditions and
covenants  contained  herein,  however,  it shall not be an event of default for
either party to exercise its rights to terminate  this Agreement as contained in
other provisions herein.

         11.2 SELLER'S  DEFAULT.  Upon Seller's default,  the Purchaser,  at its
election,  may as its sole and  exclusive  remedy,  either (1) require  specific
performance  of Seller,  or (2) cancel this Agreement and obtain a prompt return
of the  deposits  and all  expenses  incurred by  Purchaser,  in which case this
Agreement  shall be terminated  and the parties  released  from all  obligations
hereunder,  or (3)  the  Purchaser  may  waive  such  defaults  and  proceed  to
settlement.  Seller shall indemnify  Purchaser for any reasonable costs incurred
by  Purchaser  if  Purchaser  elects to pursue its option  (1) noted  above,  to
include  reasonable  attorney  fees.  Purchaser  shall  not  have  the  right to
institute a suit for damages  (and hereby  waives any such right to  institute a
suit for damages) against Seller.

         11.3  PURCHASER'S  DEFAULT.  Upon Purchaser's  default,  this Agreement
shall be terminated and both parties  released from all  obligations  hereunder,
and the  deposit  shall be retained by the Seller as  liquidated  damages.  Such
amount  and terms  are  agreed  upon by and  between  Seller  and  Purchaser  as
liquidated damages,  due to the difficulty and inconvenience of ascertaining and
measuring actual damages,  and the uncertainty  thereof,  and the payment of the
deposit and the terms provided  herein shall  constitute  full  satisfaction  of
Purchaser's obligations under this Agreement.  Such amount is agreed upon by and
between Seller and Purchaser as a reasonable  estimate of just  compensation for
the harm  caused by  Purchaser's  default.  Seller  shall  have no other  remedy
against Purchaser in the event of Purchaser's default.



                                       13


<PAGE>


                                   ARTICLE XII
                            MISCELLANEOUS PROVISIONS


         12.1  ENTIRE   AGREEMENT.   This   Agreement   sets  forth  the  entire
understanding  between the parties;  it supersedes  all previous  agreements and
representations which are deemed merged herein and may not be modified except in
writing.

         12.2  ASSIGNMENT.  Purchaser  may assign  this  Agreement  without  the
consent of Seller to an entity associated with the Purchaser.

         12.3  SEVERABILITY. If any provision,  sentence, phrase or word of this
Agreement or the application thereof to any person or circumstance shall be held
invalid,  the remainder of this Agreement or the  application of such provision,
sentence,  phrase, or word to persons or  circumstances,  other than those as to
which it is held invalid, shall remain in full force and effect.

         12.4  BINDING EFFECT. The parties to the Agreement  mutually agree that
it shall be binding  upon and inure to the  benefit of their  respective  heirs,
representatives, successors in interest and assigns.

         12.5  CONTROLLING  LAW. It is the intent of the parties hereto that all
questions with respect to the  construction of this Agreement and the rights and
liabilities of the parties shall be determined in accordance with the provisions
of the laws of the State of Texas.

         12.6  COUNTERPARTS.  To  facilitate  execution,  this  Agreement may be
executed in as many  counterparts as may be required.  It shall not be necessary
that the signature on behalf of both parties  hereto appear in each  counterpart
hereof,  and it shall be sufficient that the signature on behalf of both parties
hereto  appear  on  one  or  more  such  counterparts.  All  counterparts  shall
collectively constitute a single contract.

         12.7  INCORPORATION  BY  REFERENCE.  All  of the  Exhibits  referred to
herein  and/or  attached  hereto  shall be  deemed to  constitute  a part of the
Agreement.

         12.8  HEADINGS.  The headings of the  Articles and sections  hereof are
inserted for  convenience  only and shall not be deemed to  constitute a part of
the Agreement.

         12.9  CONSTRUCTION  OF  CONTRACT.  Each party  hereto has  reviewed and
revised (or  requested  revisions of) this  Agreement,  and therefore the normal
rule  of  construction  that  any  ambiguities  are  to be  resolved  against  a
particular party shall not be applicable in the construction and  interpretation
of this Contract or any amendments or exhibits hereto.


                                       14



<PAGE>

         12.10  CONFIDENTIALITY.   The   parties  shall  keep  confidential  the
existence  of  this  Agreement,  the  transactions  described  herein,  and  all
information  obtained  from the other  party both during and  subsequent  to the
transaction.  However, the covenants contained in this paragraph shall not apply
in respect to any  information  which (a) was already known to either party when
such information was received from the other,  (b) was readily  available to the
general public at the time of such receipt,  (c)  subsequently  becomes known to
the  general  public  through no fault or omission  by the other  party,  (d) is
subsequently  disclosed  by a third  party which has the bona fide right to make
such  disclosure,  or (e) is required to be disclosed  by law or a  governmental
agency. This clause shall survive closing.

         12.11  HOLIDAYS.  If any of the deadlines in this Agreement ends on, or
if any event is to occur on, a Saturday,  Sunday, or legal holiday, the deadline
or the date for  performance  shall  automatically  be  extended to the next day
which is not a Saturday, Sunday, or legal holiday.

         12.12  LEAD WARNING  STATEMENT.  Every  purchaser  of any  interest  in
residential  real  property on which a  residential  dwelling was built prior to
1978 is notified that such property may present exposure to lead from lead-based
paint that may place young children at risk of developing lead  poisoning.  Lead
poisoning in young children may produce permanent neurological damage, including
learning disabilities,  reduced intelligence quotient,  behavioral problems, and
impaired memory.  Lead poisoning also poses a particular risk to pregnant women.
The seller of any interest in  residential  real property is required to provide
the buyer with any information on lead-based paint hazards from risk assessments
or  inspections  in the  seller's  possession  and notify the buyer of any known
lead-based  paint  hazards.   A  risk  assessment  or  inspection  for  possible
lead-based paint hazards is recommended prior to purchase.

         12.12.1.  Seller has no knowledge of lead-based paint and/or lead-based
paint hazard in the housing.

         12.12.2.  Seller has no reports or  records  pertaining  to  lead-based
paint and/or lead-based paint hazards in the housing.

         12.12.3.  Purchaser  is  hereby  granted a 10-day  opportunity  (or the
length  of the  Inspection  Period,  whichever  is  longer)  to  conduct  a risk
assessment or inspection for the presence of lead- based paint and/or lead-based
paint hazards.

         12.13  EXHIBITS. The following  exhibits are attached to this Agreement
and are  incorporated  into this  Agreement  by this  reference  and made a part
hereof for all purposes:

                  EXHIBIT A, the legal description of the Land.
                  EXHIBIT B, list of personal property
                  EXHIBIT C, the form of Deed.
                  EXHIBIT D, the form of the Assignment and Assumption of
                             Personal Property, Service Contracts, Warranties
                             and Leases.
                  EXHIBIT E, the form of the Representation Letter.
                  EXHIBIT F, Closing Memorandum and Indemnification Agreement.



                                       15



<PAGE>


         12.14  NON-RECORDING.  The  execution  by Seller and  Purchaser of this
Agreement  has not been  acknowledged  before a notary  public or other  officer
authorized  to  take  acknowledgments,   and  neither  this  Agreement  nor  any
memorandum  or  affidavit  hereof is to be filed for  record.  In the event that
Purchaser records this Agreement or any memorandum or affidavit  hereof,  Seller
shall have the right, at its option, to terminate this Agreement,  whereupon the
Deposit,  together  will all accrued  interest  thereon,  shall be  delivered to
Seller as  liquidated  damages  for  Purchaser's  breach  hereof  and Seller and
Purchaser shall be fully and finally released herefrom.

         12.15  ATTORNEYS'  FEES.  In the event it becomes  necessary for either
party  hereto  to  file a suit  to  enforce  this  Agreement  or any  provisions
contained  herein,  the party  prevailing  in such  action  shall be entitled to
recover,  in addition to all other  remedies or damages,  reasonable  attorneys'
fees incurred in such suit.

         12.16  BROKER  DISCLOSURE. Purchaser  acknowledges that, at the time of
execution of this Agreement,  the aforementioned  Brokers advised Purchaser that
Purchaser should have the abstract covering the Property examined by an attorney
of  Purchaser's  own  selection or that  Purchaser  should be furnished  with or
obtain a policy of title insurance.

        12.17   AMENDMENTS.  This  Agreement  may  not be  modified  or amended,
except by an agreement in writing  signed by the Seller and the  Purchaser.  The
parties  may  waive  any  of  the  conditions  contained  herein  or  any of the
obligations of the other party hereunder, but any such waiver shall be effective
only  if in  writing  and  signed  by  the  party  waiving  such  conditions  or
obligations.

         12.18  AUTHORITY.  Each person  executing this  Agreement  warrants and
represents that he is fully authorized to do so.

         12.19  TIME OF  ESSENCE.  Time  is of the  essence  of this  Agreement.
However, each party shall have the right to one adjournment to June 16th.


                                       16



<PAGE>



                                  ARTICLE XIII
                                     NOTICE

         13.1 NOTICE.  All notices  required or permitted to be given under this
Agreement  shall be in writing and shall be sent or delivered to the address set
forth below (or such other address as may be hereafter specified in writing):

         To Seller:

                           Mr. Arnold Tauch
                           Falcon Group, Inc.
                           5225 Katy Fry., #530
                           Houston, TX   77007
                           Fax: (713) 861-0971

         With a copy to Seller's Attorneys:

                           Kyle Lippman, Esq.
                           Nathan, Sommers, Lippman, Jacobs & Gorman
                           2800 Post Oak Blvd., 61st Floor
                           Houston, TX   77056-5705
                           Fax: (713) 892-4800

         To Purchaser:

                           Mr. Gus Remppies
                           Cornerstone Realty Group, Inc
                           306 E. Main Street
                           Richmond, VA  23219
                           Fax: (804) 782-9302

         With a copy to Purchaser's Attorneys:

                           Harry S. Taubenfeld, Esq.
                           Zuckerbrod & Taubenfeld
                           575 Chestnut St., P.O. Box 488
                           Cedarhurst, NY   11516
                           Fax: (516) 374-3490

                           and

                           Robert E. Morrison, Esq.
                           Brown McCarroll & Oaks Hartline
                           300 Crescent Court, Suite 1400
                           Dallas, TX   75201
                           Fax: (214) 999-6170


                                       17



<PAGE>




         13.2 DELIVERY OF NOTICE. Notices sent either by Registered or Certified
Mail,  Return Receipt  Requested,  or by overnight  express mail shall be deemed
given when deposited in the United States Mail, postage prepaid, or delivered to
a reliable  overnight  courier or by fax. Notices sent in any other manner shall
be deemed given only when actually delivered at the specified address.

              IN WITNESS WHEREOF,  the Seller and the Purchaser have caused this
Agreement to be executed this day and date first written above.


SELLER:

AUSTIN/CANYON HILLS, LTD., a Texas
limited partnership

         BY:  Austin/Canyon Hills I, Inc.,
              a Texas corporation, General Partner


         BY:      /s/ Kyle Tauch
                  -------------------
         Name:    Kyle Tauch
         Title:   Secretary


         PURCHASER:

         CORNERSTONE REALTY GROUP, INC.


         BY: /s/ Gus G. Remppies
             ---------------------
         Its: Senior Vice President
              ----------------------



                                       18

<PAGE>




                              EARNEST MONEY RECEIPT


Heritage  Title  Company  of  Austin,  Inc.  acknowledges  receipt of this fully
executed  Agreement and the Earnest Money in the amount of $100,000.00,  on this
the ___ day of  _____________,  1999  (the  "Effective  Date"),  and  agrees  as
follows:

(a) immediately,  by courier (for no later than next business day delivery),  to
deliver to Seller, Seller's counsel,  Purchaser,  and Purchaser's counsel a copy
of this Agreement, as fully executed by Seller, Purchaser,  Agent, and the Title
Company; and,

(b) to issue the  Commitment  (as defined in Section 3.2 of this  Agreement) and
deliver same to Purchaser  and to  Purchaser's  counsel,  with a copy to Seller,
within ten (10) days after the Effective Date.


                                HERITAGE TITLE COMPANY OF AUSTIN, INC.


                                By:_____________________________________________

                                Name:___________________________________________

                                Title:__________________________________________



                                       19




                                                                    EXHIBIT 10.2


                          PROPERTY MANAGEMENT AGREEMENT

         THIS  AGREEMENT  is made and  entered  into as of the 11th day of June,
1999  by  and  between  Apple  REIT  Limited  Partnership,  a  Virginia  limited
partnership   (hereinafter  referred  to  as  "Owner"),  and  Apple  Residential
Management  Group,  Inc.,  a Virginia  corporation  (hereinafter  referred to as
"Manager").

                              W I T N E S S E T H :

         WHEREAS,  Owner is the owner of Canyon  Hills  Apartments  (hereinafter
referred to as the "Property"); and

         WHEREAS,  Owner and Manager desire to enter into this Agreement for the
purposes herein contained.

         NOW, THEREFORE, in consideration of the promises herein contained,  and
for other valuable consideration,  receipt of which is hereby acknowledged,  the
parties hereto agree as follows:

         1.  DESIGNATION  OF MANAGER AS MANAGER FOR THE  PROPERTY.  Owner hereby
engages  Manager as sole and exclusive  manager to rent,  manage and operate the
Property,  upon the  conditions  and for the term and  compensation  herein  set
forth.  All or a portion of the  services  being  performed  by  Manager  may be
contracted or  subcontracted to another property  management  company,  provided
that such company agrees to be bound by the terms of this Agreement.

         2. TERM OF AGREEMENT;  RENEWAL.  This  Agreement  shall be valid for an
initial  term of two (2) years.  In the event  Owner  sells its  interest in the
Property,  this  Agreement  will  terminate  upon the date of such sale.  Unless
either party by written  notice sent to the other party at least sixty (60) days
before the end of any two-year term hereof  elects not to renew this  Agreement,
this Agreement shall renew  automatically  for successive terms of two (2) years
on the same terms as contained herein.

         3.  ACCEPTANCE OF ENGAGEMENT.  Manager hereby accepts its engagement as
the manager of the Property and agrees to perform all services necessary for the
care,  protection,  maintenance  and  operation of the  Property,  including the
following:

                  a. The  collection  of all  rents and  other  income  from the
Property, provided that nothing herein contained shall constitute a guarantee by
Manager of the payment of rent by tenants;

                  b. The purchase,  at the expense of Owner,  of all  equipment,
tools,   appliances,   materials,   supplies  and  uniforms  necessary  for  the
maintenance or operation of the Property;





<PAGE>



                  c.  The  contracting  on  behalf  of  Owner  for  water,  gas,
electricity  and other services  necessary for the operation and  maintenance of
the Property;

                  d. The  advertising  for the rental of space in the  Property,
the cost of which shall be paid or by Owner;

                  e. The use of all  reasonable  efforts  to keep  the  Property
rented by procuring  tenants for the Property and  negotiating  and executing on
behalf of Owner all leases for space in the Property;

                  f. The  employment,  discharge and payment of all employees or
contractors  necessary  to be employed in the  management  and  operation of the
Property.  Owner  agrees  that all wages  (and  federal  and state  unemployment
insurance and other required charges) of such employees, and all compensation of
such employees and contractors, shall be paid from Owner's funds;

                  g.  The  preparation  and  filing  of all  returns  and  other
documents  (other  than  promissory  notes,  mortgages,  deeds of trust or other
documents or instruments  which would encumber the Property)  required under the
Federal Insurance Contributions Act and the Federal Unemployment Tax Act, or any
similar  federal  or state  legislation.  Manager  shall also file  returns  and
reports,  and pay from  Owner's  funds,  all  sums as may  from  time to time be
required by the state or locality in which the Property is located;

                  h. The  maintenance  of full  books of  account  with  correct
entries of all receipts and  expenditures,  which books of account  shall be the
property of Owner and shall at all times be open to the  inspection  of Owner or
any of its employees or duly authorized agents;

                  i. The  furnishing  to Owner of all lenders'  annual  property
inspection  letters regarding repairs necessary to avoid mortgage loan defaults.
The furnishing monthly of a detailed statement of all receipts and disbursements
for that month, such statement to be furnished on or before the 20th day of each
month  for the  preceding  month.  Such  statement  shall  show  the  status  of
collections  and shall be  supported by cancelled  checks,  vouchers,  duplicate
invoices  and similar  documentation  covering  all items of income and expense,
which shall be kept in Manager's office and shall be available for inspection by
Owner's  representatives  at all times.  Manager  shall  also  furnish a monthly
operating  statement  showing the income and expense for the month,  and year to
date,  and for the same month of the preceding  year. The cost of performing the
accounting  functions  outlined in paragraphs h and i shall be paid for by Owner
pursuant to the terms of this Agreement;

                  j. The  furnishing  of annual  reports  to Owner  which  shall
contain a  composite  financial  report of the  monthly  statements  provided in
accordance with paragraph I, plus a statement by Manager as to the operations of
the  Property  during  the  previous  year and  recommendations,  if any,  as to
necessary  policy  changes or  improvements  which should be

<PAGE>




implemented in the forthcoming year, which  recommendations shall be accompanied
by an estimated budget for such items;

                  k. The furnishing  from time to time, at least  semi-annually,
of a tentative budget of expenses;

                  l. The furnishing from time to time, at least annually, of the
following schedules: (1) forecast of rental and occupancy changes; (2) review of
lease  negotiations;  (3) annual analysis of leases; and (4) schedule of capital
improvements and method of financing such improvements;

                  m. The furnishing,  on a regular basis, of all forms necessary
to operate and lease the Property and manage the  personnel  including,  but not
limited to, form leases, contracts and management policies; and

                  n. During the initial term of this Agreement,  supervising the
transition from former ownership of the Property and implementing new management
systems with respect to operation of the Property.

         4.  DEPOSITS OF RENT AND OTHER  INCOME.  All sums  received from rents,
tenant security deposits or other deposits on space in the Property, deposits on
keys and other income from the Property, shall be deposited from time to time as
collected  by  Manager  to the credit of Owner in such bank or banks as may from
time to time be  designated  by Owner.  Such funds  shall be  disbursed  only in
accordance  with the terms of each  individual  lease and in accordance with any
applicable federal, state or local laws, regulations or ordinances.

         5. INSURANCE.  Owner shall place all insurance policies with respect to
the Property and its  operation.  Manager shall be included as an insured in the
policies covering general liability,  public liability and workers' compensation
insurance.  In the  event  Manager  is  authorized  by Owner to place  insurance
policies,  the companies,  the general  agents,  the amounts of coverage and the
risks insured shall be subject to the approval of Owner.

         6. INDEMNIFICATION.  Owner hereby agrees to indemnify and hold harmless
Manager  against  and in  respect  of  any  loss,  cost  or  expense  (including
reasonable investigative expenses and attorneys' fees), judgment,  award, amount
paid in settlement,  fine,  penalty and liability of any and every kind incurred
by or asserted against Manager by reason of or in connection with the employment
of Manager  hereunder,  the  performance  by Manager of the  services  described
herein or the occurrence or existence of any event or circumstance which results
or is alleged to have  resulted in death or injury to any person or  destruction
of or  damage  to any  property  and any suit,  action  or  proceeding  (whether
threatened,  initiated  or  completed)  by  reason of the  foregoing;  provided,
however,  that no such  indemnification  of Manager  shall be made,  and Manager
shall indemnify and hold Owner harmless against,  and to the extent of, any loss
that a court of competent  jurisdiction shall, by final adjudication,  determine
to have resulted from willful misconduct, gross negligence or fraud by or on the
part of Manager.




<PAGE>

         7.  COMPENSATION OF MANAGER FOR MANAGING THE PROPERTY.  Owner shall pay
to Manager a "Property  Management Fee" for management of the Property  pursuant
to this  Agreement in an amount equal to five percent (5%) of the monthly  gross
revenues from the Property. The Property Management Fee shall be paid to Manager
on or  before  the 10th day of each  month and  shall be based  upon the  income
received by Owner (for such  month)  which has been  obtained  by such date.  If
additional  gross  revenues are received by Owner after the day Manager is paid,
the sum due to Manager on account  of such  additional  income  shall be paid to
Manager when Manager is paid its fees for the next succeeding month.

         8.  REIMBURSEMENT  OF  EXPENSES.  Owner  shall  reimburse  Manager  for
Manager's expenses, including salaries and related overhead expenses, associated
with bookkeeping,  accounting and financial reporting services pertaining to the
Property.

         9.  RESERVES  FOR CAPITAL  ITEMS.  Owner  acknowledges  that the budget
prepared by Manager, pursuant to paragraph 3(k), will contain a category labeled
"Reserve for Capital  Items."  Owner agrees to place rents and other income in a
bank account, or to permit Manager to transfer Owner's funds to such account, in
sufficient amounts to meet the needs reflected in such budget.  Such funds shall
be placed in the account on a monthly basis as reflected in the budget.

         10. CASH FLOW. Owner  acknowledges that the budget prepared by Manager,
pursuant to paragraph 3(k),  will contain a category  labeled "Cash Flow." Owner
agrees,  in the event that the budgeted cash flow for the Property is "negative"
in any month covered by the budget, to place sufficient funds in a bank account,
or to permit Manager to transfer  Owner's funds to such account,  to make up the
budgeted operating deficit.  These funds must be placed in such account at least
forty-five (45) days before the budgeted deficit is to occur.

         11. POWER OF ATTORNEY.  Owner hereby  makes,  constitutes  and appoints
Manager its true and lawful attorney-in-fact,  for it and in its name, place and
stead and for its use and benefit to sign,  acknowledge  and file all  documents
and agreements (other than promissory notes, mortgages,  deeds of trust or other
documents or instruments which would encumber the Property) necessary to perform
or  effect  the  duties  and  obligations  of  Manager  under  the terms of this
Agreement.  The  foregoing  power of  attorney  is a special  power of  attorney
coupled with an interest. It may only be terminated by cancelling this Agreement
as provided herein.

         12.  RELATIONSHIP OF PARTIES.  The parties agree and  acknowledge  that
Manager is and shall operate as an  independent  contractor  in  performing  its
duties  under this  Agreement,  and shall not be deemed an  employee or agent of
Owner.

         13.   ENTIRE   AGREEMENT.   This   Agreement   represents   the  entire
understanding  between  the  parties  hereto  with  regard  to the  transactions
described herein and may only be amended by a written  instrument  signed by the
party against whom enforcement is sought.

         14. GOVERNING LAW. This Agreement shall be construed in accordance with
and be governed by the laws of the Commonwealth of Virginia.


<PAGE>



         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.


                                   OWNER:

                                   APPLE REIT LIMITED PARTNERSHIP,
                                   a Virginia limited partnership


                                   By: Apple General, Inc., general partner

                                   By:  /s/ S. J. Olander, Jr.
                                        ----------------------

                                   Title: Vice President
                                          --------------------

<PAGE>



                                   MANAGER:

                                   APPLE RESIDENTIAL MANAGEMENT GROUP, INC.


                                   By:  /s/ S. J. Olander, Jr.
                                        ---------------------

                                   Title:  Secretary
                                           ------------------




                                                                    EXHIBIT 23.1



                        Consent of Independent Auditors
                        --------------------------------



The Board of Directors
Apple Residential Income Trust, Inc.
Richmond, Virginia


         We consent to the use of our report dated June 18, 1999 with respect to
the  statement of income and direct  operating  expenses  exclusive of items not
comparable  to the  proposed  future  operations  of the  property  Canyon Hills
Apartments  for the twelve month period ended May 31, 1999,  for  inclusion in a
form 8K filing with the Securities and Exchange  Commission by Apple Residential
Income Trust, Inc.

                                   /s/ L.P. Martin & Co., P.C.




Richmond, Virginia
June 18, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission