SRI RECEIVABLES PURCHASE CO
10-K405, 1999-04-30
ASSET-BACKED SECURITIES
Previous: VITECH AMERICA INC, DEF 14A, 1999-04-30
Next: KHAN FUNDS /DE/, 485BPOS, 1999-04-30



                                


           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                              FORM 10-K
(Mark One)
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934

              For the fiscal year ended January 30, 1999

                                  OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934

           For the transition period from ______ to ______

                    Commission File No.  333-10843

                  SRI RECEIVABLES PURCHASE CO., INC.
        (Exact name of registrant as specified in its charter)

            DELAWARE                 
(State or other jurisdiction of                51-349276
 incorporation or organization)      (I.R.S. Employer Identification
                                     No.)

10201 Main Street, Houston, Texas                 77025
                                               (Zip code)
(Address  of principal executive offices)


Registrant's telephone number, including area code:  (713) 667-5601

Securities  registered pursuant to Section  12(b)  of  the Act: NONE

Securities  registered pursuant to Section  12(g)  of  the Act: NONE

Indicate  by  check  mark whether the registrant  (1)  has
filed  all reports required to be filed by Section  13  or
15(d)  of  the Securities Exchange Act of 1934 during  the
preceding 12 months (or for such shorter period  that  the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for at least  the
past 90 days.
Yes  X    No

Indicate by check mark if disclosure of delinquent  filers
pursuant  to  Item 405 of Regulation S-K is not  contained
herein,  and  will  not  be  contained,  to  the  best  of
registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III  of  this
Form 10-K or any amendment to this Form 10-K. [X]

The aggregate market value of the voting common stock held
by  non-affiliates  as of April 29, 1999  was  zero.   The
number  of shares of common stock outstanding as of  April
29,  1999  was  1,000 shares which were held by  Specialty
Retailers,  Inc.,  a  wholly-owned  subsidiary  of   Stage
Stores, Inc.

                 DOCUMENTS INCORPORATED BY REFERENCE
                                 NONE

THE  REGISTRANT MEETS THE CONDITIONS SET FORTH IN  GENERAL
INSTRUCTION  (I)(1)(a)  and  (b)  OF  FORM  10-K  AND   IS
THEREFORE  FILING  THIS FORM UNDER THE REDUCED  DISCLOSURE
FORMAT.

                             PART I


      References  to  a  particular year are to  SRI  Receivables
Purchase  Co.,  Inc.'s fiscal year which is the  52  or  53  week
period  ending  on  the Saturday closest to January  31,  of  the
following  calendar  year  ( e.g., a reference  to  "1998"  is  a
reference to the fiscal year ended January 30, 1999).


ITEM 1.        BUSINESS

General

      1.  SRI  Receivables Purchase Co., Inc. (the  "Company"  or
"SRPC")   is  a  wholly  owned,  special-purpose  subsidiary   of
Specialty Retailers, Inc. ("SRI").  The Company's ultimate parent
is  Stage Stores, Inc. ("Stage Stores").  The Company, which  was
incorporated  in  1993, was established to acquire  substantially
all  of  the  trade accounts receivable generated by  holders  of
SRI's  private  label credit card accounts and to  transfer  such
accounts  receivable  to the SRI Receivables  Master  Trust  (the
"Trust")  under  the terms of a pooling and servicing  agreement.
The  Company is a separate and distinct entity from Stage  Stores
and  its other affiliates.  The Company was established with  the
intent  that, in the event of a liquidation, its creditors  would
be  entitled  to  satisfy their claims from the Company's  assets
prior  to  any  distribution  to  Stage  Stores  or  any  of  its
subsidiaries.  The Trust has issued certain certificates to third
parties representing undivided interests in the Trust. SRPC  owns
an  undivided interest in the accounts receivable not  supporting
the  certificates  issued  to third parties  by  the  Trust  (the
"Retained Interest").

      2.  Stage Stores, through SRI, operates the store of choice
for   well-known,  nationally  recognized  brand   name   apparel
accessories, cosmetics and footwear in over 500 small  towns  and
communities throughout the United States.  At January  30,  1999,
SRI  operated  679  stores in twenty-four  states.  Although  the
stores  may  be operated under the "Stage", "Bealls" and  "Palais
Royal" trade names depending on the geographical market, the vast
majority  of  the stores operate under one concept and  strategy.
Stage  Stores  offers its customers a private label  credit  card
which  can  be used to make purchases at its stores.  At  January
30,  1999,  Stage Stores had approximately 2.3 million of  active
credit card accounts.


ITEM 2.        PROPERTIES

     None.


ITEM 3.        LEGAL PROCEEDINGS

     None.


ITEM  4.       SUBMISSION  OF MATTERS TO  A  VOTE  OF  SECURITY HOLDERS

      This Item is omitted pursuant to general instruction I of Form 10-K.


                             PART II
                                
ITEM 5.        MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS

          NONE.

ITEM 6.        SELECTED FINANCIAL DATA

      This Item is omitted pursuant to general instruction I of Form 10-K.


ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

"Safe Harbor" Statement under the Private Securities Litigation
Reform Act of 1995.

      Certain items discussed or incorporated by reference herein
contain   forward-looking  statements  that  involve  risks   and
uncertainties  including, but not limited to, the seasonality  of
demand  for  apparel which can be affected by  weather  patterns,
levels of competition, competitors' marketing strategies, changes
in  fashion trends and availability of product and the failure of
SRI   to  achieve  the  expected  results  of  merchandising  and
marketing plans or store opening or closing plans. The occurrence
of  any of the above could have a material adverse impact on  the
amount  or  quality of accounts receivable transferred  to  SRPC,
which  in  turn  could  affect  the operating  results  of  SRPC.
Additionally, changes in economic conditions (including  interest
rates  and  payment patterns of the holders of SRI private  label
credit   cards)  could  negatively  impact  SRPC's   results   of
operations.  Also, see "Risk Factors" under Item 7.  Management's
Discussion  and  Analysis of Financial Condition and  Results  of
Operations in Stage Stores Form 10-K for the period ended January
30,  1999, filed April 16, 1999, for a discussion of risk factors
relating  to  the  operations of SRPC's parent  company.  Certain
information    herein   contains   estimates   which    represent
management's  best  judgment  as of  the  date  hereof  based  on
information currently available; however, SRPC does not intend to
update  this  information to reflect developments or  information
obtained after the date hereof and disclaims any legal obligation
to the contrary.


1998 Compared to 1997
     
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS IS LIMITED TO AN ANALYSIS OF OPERATIONS
BETWEEN  1998 AND 1997 PURSUANT TO GENERAL INSTRUCTION I OF  FORM
10-K.
     
     The  gain associated with the Retained Certificates for 1998
decreased 41.5% to $2.4 million from $4.1 million in 1997 due  to
an  increase  in  premium payments to SRI  for  the  purchase  of
accounts as well as an increase in the return paid to certificate
holders  in  the  Trust partially offset by an  increase  in  the
amount  of  service charge and late fee income and a decrease  in
bad debt expense. SRPC paid $39.7 million in premiums on accounts
receivable purchased during 1998 and $27.2 million for  the  same
period  in  1997. Interest income on balances with SRI  increased
61.7% to $7.6 million in 1998 from $4.7 million in 1997 primarily
due to an increase in the net cash advances to SRI.

Recent Accounting Pronouncements

     In  April 1998, the Accounting Standards Executive Committee
issued  Statement of Position 98-5, "Reporting on  the  Costs  of
Start-Up  Activities"  ("SOP 98-5") effective  for  fiscal  years
beginning after December 15, 1998.  SOP 98-5 provides guidance on
the financial reporting of start-up costs and organization costs.
It  requires costs of start-up activities and organization  costs
to  be expensed as incurred.  Initial adoption of SOP 98-5 is  to
be  reported  as the cumulative effect of a change in  accounting
principle.  The Company will adopt SOP 98-5 in the first  quarter
of 1999 and estimates adoption will result in an after tax charge
of approximately $1.5 million.


ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      See  "Index to Financial Statements and Schedules" included
on page 5 for information required under this Item 8.


ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE

     None.







                            PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      This Item is omitted pursuant to general instruction I of Form 10-K.


ITEM 11.  EXECUTIVE COMPENSATION

      This Item is omitted pursuant to general instruction I of Form 10-K.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

      This Item is omitted pursuant to general instruction I of Form 10-K.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      This Item is omitted pursuant to general instruction I of Form 10-K.

                                
                             PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

     (a) and (d) Financial Statements

           See  "Index to Financial Statements and Schedules" on Page 5.

     (b) Reports on Form 8-K

          None.

     (c) Exhibits - See "Exhibit Index" at X-1.
       

                           SIGNATURES


      Pursuant to the requirements of Section 13 or 15 (d) of the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.


                    SRI Receivables Purchase Co., Inc.

                      /s/ Carl Tooker                April 29, 1999
                      Carl Tooker
                      Chairman, Chief  Executive  Officer and
                      President (principal executive officer)


                    SRI Receivables Purchase Co., Inc.

                      /s/ James Marcum               April 29, 1999
                      James Marcum
                      Vice Chairman and Chief Financial Officer
                      (principal financial and accounting officer)




      Pursuant to the requirements of the Securities Exchange Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the registrant and in the capacities and  on
the date indicated.



/s/ Carl Tooker      Chairman of the Board of Directors    April 29, 1999
Carl Tooker


/s/ James Marcum      Director                             April 29, 1999
James Marcum







          INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

                                                                      Page
Financial Statements                                                 Number

Report of Independent Accountants                                      F-1
Balance Sheet at January 30, 1999 and January 31, 1998                 F-2
Statement  of  Income for the fiscal years 1998,  1997  and  1996      F-3
Statement of Cash Flows for the fiscal years 1998, 1997 and  1996      F-4
Statement of Stockholder's Equity for the 
fiscal years 1998, 1997 and 1996                                       F-5
Notes to Financial Statements                                          F-6




Schedules

    All schedules are omitted because they are not applicable  or
the required information is shown in the financial statements  or
notes thereto.

                                
                                
                                
                                
                                
                REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Stockholder of
SRI Receivables Purchase Co., Inc.

In   our   opinion,  the  financial  statements  listed  in   the
accompanying index present fairly, in all material respects,  the
financial  position of SRI Receivables Purchase  Co.,  Inc.  (the
"Company")  at  January 30, 1999 and January 31,  1998,  and  the
results  of  its operations and its cash flows for  each  of  the
three  years in the period ended January 30, 1999, in  conformity
with  generally  accepted accounting principles. These  financial
statements  are  the responsibility of the Company's  management;
our  responsibility is to express an opinion on  these  financial
statements based on our audits. We conducted our audits of  these
statements   in  accordance  with  generally  accepted   auditing
standards  which require that we plan and perform  the  audit  to
obtain   reasonable   assurance  about  whether   the   financial
statements  are free of material misstatement. An audit  includes
examining,  on a test basis, evidence supporting the amounts  and
disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and
evaluating  the  overall  financial  statement  presentation.  We
believe  that  our  audits  provide a reasonable  basis  for  the
opinion expressed above.







PricewaterhouseCoopers  LLP


Houston, Texas
April 9, 1999




           SRI Receivables Purchase Co., Inc.
(An indirect, wholly-owned subsidiary of Stage Stores, Inc.)
                     Balance Sheet
               (in thousands, except par value)
                                                       
                                                             
                                           January 30, 1999   January 31, 1998
                                                     
              ASSETS                                 
 Retained Certificates in Trust                $ 83,044            $ 72,445
 Restricted cash                                  5,926               7,808
 Prepaid expenses                                   899                 473
 Debt issue costs                                 1,231               1,874
 Trust organization costs                         3,171               3,883
  Total assets                                 $ 94,271            $ 86,483
                                                     
  LIABILITIES AND STOCKHOLDER'S                      
              EQUITY
 Accrued expenses and other  
  accrued liabilities                         $    709            $    630
 Payable to SRI, net                            23,497              14,324
 Deferred income taxes                           2,179               1,217
 Long-term debt                                 30,000              30,000
       Total liabilities                        56,385              46,171
                                                     
 Common stock, par value $0.01, 1                    
  share authorized, issued and 
  outstanding                                      --                  --
 Additional paid-in capital                     32,130              34,556
 Retained earnings                               5,756               5,756
       Stockholder's equity                     37,886              40,312
 Commitments and contingencies                     --                  --
  Total liabilities and             
   stockholder's equity                       $ 94,271            $ 86,483
                                                     


             SRI Receivables Purchase Co., Inc.
(An indirect, wholly-owned subsidiary of Stage Stores, Inc.)
                   Statement of Income
                     (in thousands)
                                                                
                                                                    
                                                       Fiscal Year
                                                1998       1997        1996
                                                                    
                                                                    
 Gain associated with Retained Certificates    $2,405     $4,099      $7,249
 Interest income on balances with SRI           7,598      4,659       2,044
 Interest income                                  219        245         150
 Interest expense                               3,740      3,740       2,538
 Amortization of debt issue costs                 642        637         382
 General and administrative expenses              938        597         932
 Operating income                               4,902      4,029       5,591
                                                             
 Income tax expense                             1,826      1,483       2,023
                                                             
 Income before extraordinary item               3,076      2,546       3,568
                                                             
 Extraordinary item - write-off
  of trust organization costs                     --        (642)        --
                                                             
 Net income                                    $3,076     $1,904      $3,568
                                                             


            SRI Receivables Purchase Co., Inc.
 (An indirect, wholly-owned subsidiary of Stage Stores, Inc.)
                 Statement of Cash Flows
                     (in thousands)
                                                                
                                                                    
                                                             Fiscal Year
                                                    1998       1997       1996
Cash flows from operating activities:                               
 Net income                                        $3,076     $1,904     $3,568
 Adjustments to reconcile net income to net
  cash provided by (used in) operating activities:
   Amortization of trust organization   
    and debt issue costs                            1,659      1,254      1,385
    Extraordinary item                                --         642        --
    Deferred income taxes                             962        (58)       380
    Change in operating assets and liabilities:
        Increase (decrease) in payable to SRI       9,173    (20,717)    16,519
        Increase (decrease) in accrued        
         expenses and other liabilities                79       (589)        (7)
        Unrealized gain associated with   
         the Retained Certificates                 (3,363)      (424)    (1,262)
     Total adjustments                              8,510    (19,892)    17,015
                                                              
 Net cash provided by (used in) 
  operating activities                              11,586    (17,988)    20,583
                                                              
Cash flows from investing activities:                        
   (Increase) decrease in restricted cash            1,882     (2,176)   (1,221)
   Purchases of accounts receivable from SRI      (589,685)  (486,774) (458,408)
   Transfer of accounts receivable to Trust        585,299    508,912   441,345
     Net cash provided by (used in)     
      investing activities                          (2,504)    19,962   (18,284)
                                                              
Cash flows from financing activities:                        
   Proceeds from issuance of long-term debt            --         --     30,000
   Additions to debt issue costs                       --         (70)   (2,822)
   Dividends paid to SRI                            (9,082)    (1,904)  (29,477)
     Net cash used in financing activities          (9,082)    (1,974)   (2,299)
                                                              
     Net change in cash and cash equivalents           --         --        --
                                                              
 Cash and cash equivalents:                                 
   Beginning of year                                   --         --        --
   End of year                                     $   --     $   --    $   --
                                                              
Supplemental disclosure of cash flow information:
                                                              
   Interest paid                                    $3,750     $3,750    $2,039
                                                              
Supplemental schedule of non-cash                              
investing and financing activities:
                                                              
   Contribution of ineligible accounts receivable   $3,276     $4,530    $4,944
                                                              
   Contribution of trust organization costs          $ 304      $ 300     $  87


              SRI Receivables Purchase Co., Inc.
   (An indirect, wholly-owned subsidiary of Stage Stores, Inc.)
              Statement of Stockholder's Equity
                       (in thousands)
                                                                   
                                                                       
                                   Common Stock                        
                                                    Additional
                                  Shares              Paid-In  Retained     
                                Outstanding  Amount   Capital  Earnings  Total
                                                                     
 Balance, February 3, 1996            1      $ --     $52,195   $4,165  $56,360
                                                                      
 Net income                          --        --         --     3,568    3,568
 Dividends                           --        --     (27,500)  (1,977) (29,477)
 Contribution of ineligible       
  accounts receivable                --        --       4,944      --     4,944
 Contribution of trust 
  organization costs                 --        --          87      --        87
 Balance, February 1, 1997            1        --      29,726    5,756   35,482
                                                                      
 Net income                          --        --         --     1,904    1,904
 Dividends                           --        --         --    (1,904)  (1,904)
 Contribution of ineligible 
  accounts receivable                --        --       4,530      --     4,530
 Contribution of trust
  organization costs                 --        --         300      --       300
 Balance, January 31, 1998            1        --      34,556    5,756   40,312
                                                                      
 Net income                          --        --         --     3,076    3,076
 Dividends                           --        --      (6,006)  (3,076)  (9,082)
 Contribution of ineligible       
  accounts receivable                --        --       3,276      --     3,276
 Contribution of trust  
  organization costs                 --        --         304      --       304
 Balance, January 30, 1999            1     $  --     $32,130   $5,756  $37,886
                                                                     



               SRI Receivables Purchase Co., Inc.
  (An indirect, wholly-owned subsidiary of Stage Stores, Inc.)
                  Notes to Financial Statements


NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS:

     SRI Receivables Purchase Co., Inc. ("SRPC" or the "Company")
is  a  wholly  owned,  special-purpose  subsidiary  of  Specialty
Retailers, Inc. ("SRI").  The Company's ultimate parent is  Stage
Stores  Inc.  ("Stage Stores"). The Company was  incorporated  in
1993  and  was established to acquire substantially  all  of  the
trade  accounts receivable generated by holders of SRI's  private
label  credit card accounts and transfer such accounts receivable
to  SRI Receivables Master Trust (the "Trust") under the terms of
a pooling and servicing agreement.

      The  Company is a separate and distinct entity  from  Stage
Stores  and  its  other affiliates.  The Company was  established
with the intent that in the event of a liquidation, its creditors
would  be  entitled  to satisfy their claims from  the  Company's
assets  prior to any distribution to Stage Stores or any  of  its
subsidiaries.


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

     Fiscal  Year:  References to a particular year  are  to  the
Company's fiscal year which is the 52 or 53 week period ending on
the Saturday closest to January 31 of the following calendar year
(e.g.,  reference  to "1998" is a reference to  the  fiscal  year
ended January 30, 1999).

     Use of Estimates: The preparation of financial statements in
conformity with generally accepted accounting principles requires
management  to  make estimates and assumptions  that  affect  the
amounts  reported  in the financial statements  and  accompanying
notes.  Actual results could differ from those estimates.

     Retained  Certificates  in Trust: Retained  certificates  in
Trust  constitutes  the Class D term certificates,  the  Class  C
revolving   certificate  and  the  transferor  certificate   (the
"Transferor  Certificate"  and  along  with  the  Class  D   term
certificates and the Class C revolving certificate, the "Retained
Certificates")  which  are held by SRPC. SRPC  accounts  for  the
Retained  Certificates  under Statement of  Financial  Accounting
Standards  No. 115, "Accounting for Certain Investments  in  Debt
and Equity Securities" ("SFAS 115"). Under SFAS 115, the Retained
Certificates are accounted for as debt securities and  classified
as trading securities. Accordingly, the Retained Certificates are
recorded at fair value in the accompanying balance sheet with any
change in fair value reflected currently in income.

     Fair  value is determined based upon the purchase  price  of
the  receivables as well as actual and estimated  finance  charge
income,  servicing cost and bad debt expense associated with  the
underlying  accounts receivable portfolio,  return  paid  to  the
holders  of  the  Class A, B and C term certificates  (the  "Term
Certificates") and the Class A and B revolving certificates  (the
"Revolving Certificates").  The realized gain associated with the
Retained Certificate represents: (i) actual finance charge income
billed to the holders of the underlying accounts receivable; less
(ii)  actual servicing costs incurred by SRPC under an  agreement
with  SRI,  actual  return  paid  to  the  holders  of  the  Term
Certificates and Revolving Certificates, actual premium  payments
made  to SRI and actual bad debt write-offs net of any recoveries
of  such  write-offs (see Note 3).  The change in the  unrealized
gain (loss) associated with the Retained Certificates represents:
(i)  estimated future finance charge income to be billed  to  the
holders  of  the underlying accounts receivable as the underlying
accounts receivable portfolio liquidates; less (ii) the estimated
servicing  cost  to  be  incurred by SRPC  over  the  liquidation
period,  estimated return to be paid to the holders of  the  Term
Certificates  and  Revolving Certificates  over  the  liquidation
period and estimated future bad debt expense associated with  the
underlying accounts receivable portfolio.
     
      Restricted Cash: The Company records its undivided interest
in the cash balances of the Trust as restricted cash.

     Trust  Organization  Costs:  Trust  organization  costs  are
amortized on a straight-line basis over the expected life of  the
underlying  certificates to their legal maturities  of  three  to
nine  years.   Trust  organization costs are net  of  accumulated
amortization of $4.6 million and $3.7 million at January 30, 1999
and January 31, 1998, respectively.

     Statement of Cash Flows: The Company considers highly liquid
investments with initial maturities of less than three months  to
be cash equivalents in its statement of cash flows.

     Financial  Instruments and Derivatives: The Company  records
all  financial instruments, other than the Retained Certificates,
at   cost.   The  fair  values  of  these  financial  instruments
approximate cost. The Company has entered into two interest  rate
cap agreements in order to hedge its interest rate risk. The cost
of entering into the agreements was not material and there are no
future  costs  related  to the exercise of these  agreements.  If
future   interest   rates  increase  above   specified   amounts,
reimbursements  to the Company under the agreements  will  reduce
interest expense.

     Income  Taxes: Although SRPC is included in the consolidated
federal  tax  return of Stage Stores, the provisions for  federal
income  taxes has been computed as if SRPC had filed  a  separate
federal  income tax return. The asset and liability  approach  is
used  to  recognize deferred tax liabilities and assets  for  the
expected future tax consequences of temporary differences between
the carrying amounts and the tax basis of assets and liabilities.

     Start-up  Costs:   In  April 1998, the Accounting  Standards
Executive   Committee   issued  Statement   of   Position   98-5,
"Reporting  on  the Costs of Start-Up Activities"  ("SOP  98-5"),
effective  for  fiscal years beginning after December  15,  1998.
SOP 98-5 provides guidance on the financial reporting of start-up
costs  and  organization costs.  It requires  costs  of  start-up
activities  and  organization costs to be expensed  as  incurred.
Initial  adoption of SOP 98-5 is to be reported as the cumulative
effect  of  a  change in accounting principle.  The Company  will
adopt SOP 98-5 in the first quarter of 1999.

     Reclassification:  The  accompanying  financial   statements
include  reclassifications from financial  statements  issued  in
previous years.


NOTE 3 - RECEIVABLES TRANSFER AND PURCHASE AGREEMENTS:

     The   Company  has  entered  into  a  Receivables   Purchase
Agreement  (the  "Purchase Agreement")  with  SRI.  The  Purchase
Agreement  requires SRPC to purchase eligible accounts receivable
at  a price which may be greater or less than the face amount  of
such receivables.

     The  purchase price is based on: (i) the expected  yield  on
the  receivables,  reduced by certain costs  to  SRPC;  (ii)  the
expected  losses  on  the receivables, net  of  certain  expected
benefits to SRPC from SRI; and (iii) a reasonable rate of  return
on  SRPC's  capital.  SRPC  paid $39.7  million  in  premiums  on
accounts  receivable purchased during 1998, $27.2 million  during
1997 and $19.8 million during 1996 to compensate SRI for the cost
of  servicing the accounts receivable not offset by the  fee  SRI
charged  the  Trust described in Note 4.  The Purchase  Agreement
terminates  upon  the  occurrence  of  certain  events  specified
therein.

     The   Purchase  Agreement  and  the  Pooling  and  Servicing
Agreement  (see  Note  4) allow SRPC to sell  defaulted  accounts
receivable to SRI, subject to certain limitations.  The  Purchase
Agreement  does  not  allow  for  the  repurchase  of  any  other
defaulted  receivables  by  SRI.   Sales  of  defaulted  accounts
receivable are limited to 95% of the immediately preceding fiscal
year's  default  ratio,  as defined in  the  various  agreements,
applied  to  eligible  accounts receivable transferred  from  SRI
during any fiscal period.
     
     In  1998,  Stage Stores formed Granite National  Bank,  N.A.
(the  "Bank")  as  a  limited purpose national  bank  that  would
originate  credit card receivables.  Commencing in August,  1998,
the  Bank  began  to  originate receivables  and  SRI  ceased  to
originate  receivables.   SRI  and  the  Bank  entered   into   a
Receivables  Transfer Agreement (the "Transfer Agreement")  under
which SRI purchases all of the receivables originated by the Bank
on  a daily basis.  The Transfer Agreement contains no provisions
for recourse against the Bank.


NOTE 4 - POOLING AND SERVICING AGREEMENT:

      The  Company  has  entered into  a  Pooling  and  Servicing
Agreement  (the  "Agreement"), with the Trust,  SRI  and  Bankers
Trust  (Delaware),  as  the trustee.   Under  the  terms  of  the
Agreement,  as well as various supplements, the Trust has  issued
to  third parties $165.0 million of long-term Class A,  B  and  C
Term Certificates (the "Term Certificates"), as well as Revolving
Class  A and Class B Certificates under the revolving certificate
facility  (the  "Revolving Certificates").  The  Trust  has  also
issued $35.1 million in Class D Term Certificates to the Company,
which do not receive a return. During September 1998, the Company
amended the Revolving Certificates to increase the limit that may
be outstanding from $82.5 million to $165.0 million through March
31,   1999.   The   maximum  outstanding  under   the   Revolving
Certificates will be reduced to $144.4 million from April 1, 1999
to  September  30,  1999  and $82.5 million  thereafter.  Amounts
outstanding  under  the  Revolving  Certificates  are  funded  by
issuance  of  commercial  paper in  the  open  market  through  a
facility agent at various rates and maturities. If the commercial
paper  market  is  unavailable,  amounts  outstanding  under  the
Revolving  Certificates will be funded by a  liquidity  provider.
If accounts receivable balances in the Trust fall below the level
required   to   support  the  Term  Certificates  and   Revolving
Certificates,  certain principal collections may be  retained  in
the  Trust until such time as the receivable balances exceed  the
certificates   then   outstanding  and  the   required   Retained
Certificates.    The  Trust  may  issue  additional   series   of
certificates from time to time.  Terms of any future series  will
be determined at the time of issuance.

     The  Company  owns  an undivided interest  in  the  accounts
receivable  in the Trust not represented by the Term Certificates
or Revolving Certificates and SRI continues to service all of the
accounts receivable in the Trust. The outstanding balances of the
Term Certificates totaled $165.0 million at January 30, 1999  and
January  31,  1998.  There was $115.6 million and  $77.0  million
outstanding under the Revolving Certificate at January  30,  1999
and January 31, 1998.

     The repayment of the Class B Term Certificates is contingent
upon  full  repayment  of  the Class A  Term  Certificates.   The
repayment  of  the Class C Term Certificates is  contingent  upon
full  repayment of the Class B Term Certificates.  The  repayment
of  the  Class  D  Term  Certificates  is  contingent  upon  full
repayment of the Class C Term Certificates.

      The  repayment  of  the Class B Revolving  Certificates  is
contingent   upon  full  repayment  of  the  Class  A   Revolving
Certificates.    The   repayment  of  the   Class   C   Revolving
Certificates  is contingent upon full repayment of  the  Class  B
Revolving Certificates.

      Total  accounts receivable transferred to the Trust  during
1998,  1997  and  1996 were $585.3 million,  $508.9  million  and
$441.4 million, respectively.  The cash flows generated from  the
accounts  receivable  in  the Trust are  dedicated  to:  (i)  the
purchase  of  new accounts receivable generated by  the  Company;
(ii)  payment  of  a return on the certificates;  and  (iii)  the
payment of a servicing fee to SRI.  Any remaining cash flows  are
remitted  to SRPC.  The term certificates entitle the holders  to
receive  a  return, based upon the London Interbank Offered  Rate
("LIBOR"), plus a specified margin.  Principal payments  commence
on  December  31, 1999 but can be accelerated upon occurrence  of
certain  events.   The  Company  is currently  protected  against
increases  above 12% with respect to the Term Certificates  under
an agreement entered into with a bank.  The Company is exposed to
a loss in the event of non-performance by the bank, however, such
an event is not anticipated.  The Revolving Certificates entitles
the  holder  to  receive a return based upon a  commercial  paper
rate,  or  a base rate plus a specified margin depending  on  the
type of funding outstanding for the Revolving Certificates.   The
purchase  commitment  for the Revolving  Certificates  which  was
entered  in  December 1997 is three years, subject to renewal  at
the  option  of  the parties.  At January 30, 1999,  the  average
rates  of return on the Class A, B, and C Term Certificates  were
6.0%,  6.6%  and  8.0%, respectively. At January  30,  1999,  the
average   rate  of  return  on  the  Class  A  and  B   Revolving
Certificates was 4.9%.

      SRI acts as agent to service the accounts receivable but 
this appointment may be revoked under certain circumstances.  
Under the Agreement, SRI receives a servicing fee equal to 2% of 
all Term and Revolving Certificates outstanding.  SRI received 
$5.9 million, $4.6 million and $4.1 million during 1998, 1997 
and 1996, respectively, as compensation for servicing the accounts
receivable under the Agreement.
     


NOTE 5 - LONG-TERM DEBT:

      During  1996, the Company issued $30.0 million in aggregate
principal  amount  of 12.5% Trust Certificate-Backed  Notes  (the
"SRPC  Notes"). The SRPC Notes are collateralized by the Retained
Certificates.  Interest  and principal  payments  are  made  from
amounts otherwise received by SRPC from funds associated with the
Retained Certificates. Interest is payable semi-annually on  June
15  and  December 15 of each year commencing December  15,  1996.
Principal matures December 2000.


NOTE 6  - INCOME TAXES:

      All  Company  operations are domestic. Income  tax  expense
charged  to continuing operations consisted of the following  (in
thousands):

                                                    Fiscal Year
                                              1998      1997     1996
                                                          
     Federal income tax expense (benefit):
      Current                                 $794     $1,596   $1,582
      Deferred                                 863       (202)     339
                                             1,657      1,394    1,921
     State income tax expense (benefit):
      Current                                   71        113       61
      Deferred                                  98        (24)      41
                                               169         89      102
                                                          
                                            $1,826     $1,483   $2,023


      A  reconciliation  between the federal income  tax  expense
charged to continuing operations computed at statutory tax  rates
and   the   actual  income  tax  expense  recorded  follows   (in
thousands):

                                                             Fiscal Year
                                                      1998      1997      1996
                                                          
 Federal income tax expense at the statutory rate    $1,716    $1,410    $1,957
 State income taxes, net                                110        73        66
                                                     $1,826    $1,483    $2,023


     Deferred  tax liabilities (assets) consist of the  following
(in thousands):

                                           January 30, 1999   January 31, 1998
                                                    
 Gross deferred tax liabilities:                
   Unrealized gain associated with                
     the Retained Certificates                $  2,310             $1,309
                                                    
 Gross deferred tax assets:                     
   Other                                          (131)               (92)
                                                    
 Deferred tax assets valuation allowance           --                 --
                                              $  2,179           $  1,217

     In connection with the write-off of trust organization costs
during 1997, the Company recorded an extraordinary charge of $1.0
million, before applicable income taxes of $0.4 million.


NOTE 7 - COMMITMENTS AND CONTINGENCIES:

     Litigation: Although no litigation is currently pending, the
Company is subject to claims and litigation arising in the normal
course of its business.

     Concentration  of  Credit Risk: Financial instruments  which
potentially subject the Company to concentrations of credit  risk
are  primarily  cash  and accounts receivable.  The  credit  risk
associated  with the Company's accounts receivable is limited  by
the   large   number  of  customers  in  SRI's   customer   base.
Substantially all of SRI's customers reside in the central United
States.


NOTE 8 - RELATED PARTY TRANSACTIONS:

      In connection with the transactions discussed in Note 3 and
Note 4, the Company will record a payable to or a receivable from
SRI.   Intercompany  interest was charged on receivable  balances
from SRI at LIBOR plus 1.0% (5.9% at January 30, 1999).

      The following documents are the exhibits to the Form 10-K. 
For convenient reference, each exhibit is listed according to the 
Exhibit Table of Regulation S-K.
     

 Exhibit                              
 Number                          Exhibit
   
  *3.1  Certificate   of   Incorporation  of   SRI   Receivables
          Purchase  Co.,  Inc.  (Incorporated  by  Reference  to
          Exhibit 3.1 of Registration No. 333-10843 on Form  S-4
          of SRI Receivables Purchase Co., Inc.).
        
  *3.2  By-Laws   of   SRI   Receivables  Purchase   Co.,   Inc.
          (Incorporated   by  Reference  to   Exhibit   3.2   of
          Registration  No.  333-10843  on  Form  S-4   of   SRI
          Receivables Purchase Co., Inc.).
        
  *4.1  Indenture  among  SRI  Receivables Purchase  Co.,  Inc.,
          Specialty  Retailers,  Inc., as Administrative  Agent,
          and  Bankers Trust Company, as Trustee and  Collateral
          Agent,  relating to the 12.5% Trust Certificate-Backed
          Notes   of   SRI   Receivables  Purchase   Co.,   Inc.
          (including  form of Note). (Incorporated by  Reference
          to  Exhibit  4.1  on  Form 10-Q of Apparel  Retailers,
          Inc., dated May 4, 1996).
        
  *4.2  Amended and Restated Pooling and Servicing Agreement  by
          and   among   SRI  Receivables  Purchase  Co.,   Inc.,
          Specialty   Retailers,   Inc.,   and   Bankers   Trust
          (Delaware)  dated  August 11,  1995  (Incorporated  by
          Reference  to  Exhibit  4.6 on Form  10-Q  of  Apparel
          Retailers, Inc., dated October 28, 1995).
        
  *4.3  First  Amendment  to  Amended and Restated  Pooling  and
          Servicing  Agreement  by  and  among  SRI  Receivables
          Purchase  Co.,  Inc., Specialty Retailers,  Inc.,  and
          Bankers   Trust   (Delaware)  dated   May   30,   1996
          (Incorporated by Reference to Exhibit 4.2 on Form  10-
          Q of Apparel Retailers, Inc., dated May 4, 1996).
        
 **4.4  Second   Amendment  to  the  Amended  and  Restated
          Pooling  and  Servicing  Agreement  by  and  among   SRI
          Receivables  Purchase  Co., Inc.,  Specialty  Retailers,
          Inc.,  and  Bankers  Trust (Delaware)  dated  August  1,
          1998.
        
  *4.5  Amended  and Restated Series 1997-1 Supplement dated  as
          of  October  16, 1998 to Amended and Restated  Pooling
          and  Servicing Agreement dated as of August  11,  1995
          and  Amended on May 30, 1996 and August 1, 1998 by and
          among  SRI  Receivables Purchase Co., Inc.,  Specialty
          Retailers,  Inc.,  and  Bankers  Trust  (Delaware)  on
          behalf   of   the  Series  1997-1  Certificateholders.
          (Incorporated by reference to Exhibit 4.2 on Form  10-
          Q  Stage  Stores,  Inc. (commission file  number  001-
          14035)  for  the quarter ended October 31, 1998  filed
          on December 15, 1998).
        
  *4.6  Class   A  Certificate  Purchase  Agreement  amount  SRI
          Receivables  Purchase Co., Inc., Specialty  Retailers,
          Inc.,  the Class A Purchasers party thereto and Credit
          Suisse  First  Boston dated as of  December  3,  1997.
          (Incorporated by Reference to Exhibit 4.8 on Form  10-
          K  of  Stage  Stores, Inc., for the fiscal year  ended
          January 31, 1998).
        
  *4.7  Class   B  Certificate  Purchase  Agreement  amount  SRI
          Receivables  Purchase Co., Inc., Specialty  Retailers,
          Inc.,  the Class B Purchasers party thereto and Credit
          Suisse  First  Boston dated as of  December  3,  1997.
          (Incorporated by Reference to Exhibit 4.9 on Form  10-
          K  of  Stage  Stores, Inc., for the fiscal year  ended
          January 31, 1998).
        
  *4.8  Class  B-2  Certificate Purchase Agreement dated  as  of
          October   16,   1998  by  and  among  SRI  Receivables
          Purchase  Co.,  Inc., Specialty Retailers,  Inc.,  the
          Class  B-2  Purchasers  parties  thereto,  and  Credit
          Suisse  First  Boston.  (Incorporated by reference  to
          Exhibit  4.3  on  Form  10-Q  of  Stage  Stores,  Inc.
          (commission  file number 001-14035)  for  the  quarter
          ended October 31, 1998 filed on December 15, 1998).
        
  *4.9  Amendment   No.  1  to  Class  A  Certificate   Purchase
          Agreement  dated as of October 16, 1998 by  and  among
          SRI   Receivables   Purchase  Co.,   Inc.,   Specialty
          Retailers,  Inc.,  the  Class  A  Purchasers   parties
          thereto  and Credit Suisse First Boston. (Incorporated
          by  reference  to  Exhibit  4.4  on  Form  10-Q  Stage
          Stores,  Inc.  (commission file number 001-14035)  for
          the  quarter ended October 31, 1998 filed on  December
          15, 1998).
        
  *4.10 Amendment   No.  1  to  Class  B  Certificate   Purchase
          Agreement   dated  as  of  October  16,  1998   by   and
          among  SRI  Receivables Purchase  Co.,  Inc.,  Specialty
          Retailers,     Inc.,    the    Class    B     Purchasers
          parties   thereto  and  Credit  Suisse   First   Boston.
          (Incorporated   by   reference   to   Exhibit   4.5   on
          Form  10-Q  Stage Stores, Inc. (commission  file  number
          001-14035) for the quarter ended October 31, 1998 filed 
          on December 15, 1998).
        
  *4.11 Amended and Restated Series 1993-1 Supplement among  SRI
          Receivables  Purchase Co., Inc., Specialty  Retailers,
          Inc.  and Bankers Trust (Delaware) dated May 30,  1996
          (Incorporated by Reference to Exhibit 4.3 on Form  10-
          Q of Apparel Retailers, Inc., dated May 4, 1996).
        
  *4.12 Amended  and  Restated Series 1995-1 Supplement  by  and
          among  SRI  Receivables Purchase Co., Inc.,  Specialty
          Retailers,  Inc.  and  Bankers  Trust  (Delaware)   on
          behalf  of the Series 1995-1 Certificateholders  dated
          May  30,  1996 (Incorporated by Reference  to  Exhibit
          4.6  on  Form  10-Q of Apparel Retailers, Inc.,  dated
          May 4, 1996).
        
  *4.13 Amended  and  Restated  Receivables  Purchase  Agreement
          among  SRI  Receivables Purchase  Co.,  Inc.  and  the
          Originators dated as of May 30, 1996 (Incorporated  by
          Reference  to  Exhibit  4.7 on Form  10-Q  of  Apparel
          Retailers, Inc., dated May 4, 1996).
        
 **4.14 First  Amendment to the Amended and Restated Receivables
          Purchase   Agreement  by  and  among  SRI  Receivables
          Purchase  Co., Inc. and the Originators  dated  as  of
          August 1, 1998.
        
 **4.15 Receivables    Transfer   Agreement   among    Specialty
          Retailers, Inc. and Granite National Bank, N.A.  dated
          August 1, 1998.
        
  *4.16 Certificate  Purchase Agreements between SRI Receivables
          Purchase  Co., Inc. and the Purchasers of  the  Series
          1993-1    Offered   Certificates   (Incorporated    by
          Reference  to  Exhibit  4.10 of Registration  No.  33-
          68258 on Form S-4 of Specialty Retailers, Inc.).
        
  *4.17 Certificate  Purchase  Agreement among  SRI  Receivables
          Purchase Co., Inc., Specialty Retailers, Inc. and  the
          Certificate  Purchaser dated as  of  August  11,  1995
          (Incorporated by Reference to Exhibit 4.9 on Form  10-
          Q  of  Apparel  Retailers,  Inc.,  dated  October  28,
          1995).
        
 *10.1  Registration Rights Agreement dated as of May  30,  1996
          by  and  among SRI Receivables Purchase Co., Inc.  and
          BT  Securities Corporation relating to the sale of SRI
          Receivables    Purchase   Co.,   Inc.   12.5%    Trust
          Certificate-Backed  Notes (Incorporated  by  Reference
          to  Exhibit 10.1 of Registration No. 333-10843 on Form
          S-4 of SRI Receivables Purchase Co., Inc.).
        
 *10.2  Employment  Agreement  between Stage  Stores,  Inc.  and
          Carl E. Tooker dated April 1, 1998.  (Incorporated  by
          Reference  to  Exhibit  10.3 on  Form  10-K  of  Stage
          Stores,  Inc., for the fiscal year ended  January  31,
          1998).
        
 *10.3  Stock  Option  Agreement  between  Specialty  Retailers,
          Inc.   and   Carl  E.  Tooker  dated  June   9,   1993
          (Incorporated  by  Reference  to  Exhibit   10.18   of
          Registration  No.  33-68258 on Form S-4  of  Specialty
          Retailers, Inc.).
        
 *10.4  Employment  Agreement  between James  Marcum  and  Stage
          Stores,  Inc.  dated April 1, 1998.  (Incorporated  by
          Reference  to  Exhibit  10.6 on  Form  10-K  of  Stage
          Stores,  Inc., for the fiscal year ended  January  31,
          1998).
        
**27.1  Financial Data Schedule.
    
__________

*    Previously Filed
**   Filed Herewith





                            

                                                      Exhibit 4.4

          SECOND AMENDMENT TO THE AMENDED AND RESTATED
                 POOLING AND SERVICING AGREEMENT

     THIS SECOND AMENDMENT (this "Amendment") to the Amended  and

Restated Pooling and Servicing Agreement (the "Agreement")  dated

as of August 11, 1995, by and among SRI Receivables Purchase Co.,

Inc.,  a  Delaware  corporation  (the  "Transferor"),   Specialty

Retailers,  Inc., a Texas corporation (the "Servicer"  or  "SRI")

and Bankers Trust (Delaware), a Delaware banking corporation (the

"Trustee") is made and entered into as of August 1, 1998  by  and

among the Servicer, the Trustee and the Transferor.

     WHEREAS,  Granite National Bank, N.A. (the "Bank") has  been

formed for the purpose of extending credit to enable Obligors  to

pay for merchandise or services purchased at an SRI Store;

     WHEREAS,  the  Bank and SRI have entered into  that  certain

Receivables  Transfer  Agreement dated  as  of  the  date  hereof

whereby  the Bank agrees to sell, and SRI agrees to purchase  the

Receivables  arising under Charge Account Agreements between  the

Bank and Obligors;

     WHEREAS,  pursuant  to Section 13.1 of  the  Agreement,  the

parties hereto contemplated the  inclusion of the SRI Credit Card

Bank;

     WHEREAS,  the Servicer, the Trustee on behalf of  the  Trust

and  the Transferor desire to effectuate the establishment of the

Granite Accounts with the Bank, as the SRI Credit Card  Bank, and

the  transfer of the Receivables arising hereunder to the  Trust,

by  modifying and amending certain terms of the Agreement in  the

manner more particularly described herein below;

     NOW,  THEREFORE,  for good and valuable  consideration,  the

receipt and sufficiency of which are hereby acknowledged:

     The  Servicer,  the Trustee on behalf of the Trust  and  the

Transferor hereby agree as follows:

     1.    Defined Terms.  Capitalized terms used herein but  not

otherwise  defined  shall  have the meanings  set  forth  in  the

Agreement, as amended by this Amendment.

     2.    Bank.   The  definition of  the  Bank  shall  read  as

follows:

          "Bank"  means Granite National Bank, N.A.,  a  national
     banking association.

     3.   Credit and Collection Policy.  The definition of Credit

and  Collection Policy shall be amended and restated to  read  as

follows:

          "Credit   and  Collection  Policy"  means  the  credit,
     collection,  customer  relations and service  policies  that
     apply  to  an  Eligible Account, as such policies  currently
     exist  and  as  such  policies may be amended,  modified  or
     supplemented from time to time subject to Section 5.01(c) of
     the Receivables Purchase Agreement.

     4.    Eligible Receivable.  Clause (h) of the definition  of
Eligible  Receivable  shall be amended and restated  to  read  as
follows:

          (h)   it  arises under a Charge Account Agreement  that
     has been duly authorized by (i) the applicable Originator or
     (ii)  the  creditor of an account approved  by  each  Rating
     Agency  as  an  Automatic Additional Account or Supplemental
     Account,  and  which, together with such Receivable,  is  in
     full  force and effect and constitutes the legal, valid  and
     binding   obligation  of  the  Obligor  of  such  Receivable
     enforceable  against  such Obligor in  accordance  with  its
     terms  and  is  not subject at the time of transfer  to  the
     Trust  to  any  dispute,  offset,  counterclaim  or  defense
     whatsoever.

     5.    Additional Defined Terms.  The following defined terms
shall be added to Section 1.1 of the Agreement:

          "Granite  Additional Accounts" shall mean  each  credit
     card  account  established  pursuant  to  a  Charge  Account
     Agreement  between  the  Bank  and  any  Person   which   is
     identified  by  an  account number,  excluding  the  Granite
     Original Accounts.

          "Granite  Original Accounts" means Accounts  which  the
     Bank  establishes  with  Obligors  who  had  Charge  Account
     Agreements with SRI on August 1, 1998.

          "Merchant  Agreement"  means an agreement  between  the
Bank  and  a  merchant pursuant to which the merchant  agrees  to
honor  credit cards issued by the Bank to Obligors and  the  Bank
agrees  to  make loans to Obligors for the purpose of  purchasing
goods  and services at stores operated by the merchant.   Without
limiting  the  foregoing,  the Retail Credit  Services  Agreement
dated as of August 1, 1998 between the Transferor and the Bank is
a Merchant Agreement.



     7.    SRI  Store.   The  definition of SRI  Store  shall  be
amended and restated to read as follows:

          "SRI  Store" means any merchant which is a party  to  a
     Merchant Agreement with the Bank.

     8.    Transferred  Account.  The definition  of  Transferred
Account shall be amended and restated to read as follows:

          "Transferred Account" shall mean an Account to which  a
     new   credit   account   number  has   been   issued   under
     circumstances  resulting from a lost or stolen  credit  card
     and not requiring standard application and credit evaluation
     procedures under the Credit and Collection Policy, and which
     can  be  traced or identified by reference to or by  way  of
     computer files or microfiche lists delivered to the  Trustee
     or  the bailee of the Trustee pursuant to Section 2.1 or 2.6
     as an account into which an Account has been transferred.

     9.    Addition  of  Accounts.  Section  2.6(b)(i)  shall  be

amended and restated to read as follows:

          (i)   the cumulative number of Accounts the Receivables
     of  which  have been added or are designated to be added  to
     the  Trust pursuant to subsection 2.6(a) since the later  of
     the  Initial  Closing Date and the first day of the  twelfth
     preceding  Monthly  Period which satisfy the  conditions  of
     clause  (a)  of  the  definition  of  "Automatic  Additional
     Accounts"  and the Granite Additional Accounts on such  date
     shall not be in excess of 20% of the amount equal to (w) the
     number of the Active Accounts as of the later of the Initial
     Closing Date, the Latest Rating Agency Approval Date and the
     last  day  of the twelfth preceding Monthly Period plus  (x)
     the  number  of  Accounts  the  Receivables  of  which  were
     designated  to be added to the Trust pursuant to clause  (b)
     of  the definition of "Automatic Additional Accounts" (other
     than  Granite Additional Accounts) on the first day of  such
     addition  after the later of the Initial Closing  Date,  the
     Latest  Rating Agency Approval Date and the last day of  the
     twelfth  preceding  Monthly Period plus (y)  the  number  of
     Supplemental Accounts, if any, the Receivables of which were
     designated to be added to the Trust after the later  of  the
     Initial Closing Date, the Latest Rating Agency Approval Date
     and  the  last  day of the twelfth preceding Monthly  Period
     minus  (z) any Removed Accounts removed after the  later  of
     the  Initial Closing Date, the Latest Rating Agency Approval
     Date  and  the  last  day of the twelfth  preceding  Monthly
     Period; and

     10.    Effectiveness  of  Amendments.   The  parties  hereto

expressly acknowledge that the effectiveness of this Amendment is

conditioned  upon the receipt of written confirmation  from  each

Rating  Agency  to  the effect that the original  rating  of  any

Series  or  any  class  of  any Series will  not  be  reduced  or

withdrawn  as  a result of this Amendment.  Upon receipt  by  the

Trustee  of  such written confirmation, this Amendment  shall  be

deemed  effective  on the date hereof.  Except as  expressly  set

forth  above, all terms of the Agreement shall be and  remain  in

full  force and effect and shall constitute the legal, valid  and

binding  and enforceable obligations of the parties thereto.   To

the  extent  any  terms  and conditions in  the  Agreement  shall

contradict  or  be  in  conflict  with  any  provisions  of  this

Amendment, the provisions of this Amendment shall govern.

     11.   Governing Law.  THIS AMENDMENT AND THE AGREEMENT SHALL

BE  GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE

STATE  OF  NEW  YORK, WITHOUT REFERENCE TO ITS  CONFLICT  OF  LAW

PROVISIONS,  AND  THE  OBLIGATIONS, RIGHTS AND  REMEDIES  OF  THE

PARTIES   HEREUNDER  AND  THEREUNDER  SHALL  BE   DETERMINED   IN

ACCORDANCE WITH SUCH LAWS.

     12.   Counterparts.   This  Amendment  may  be  executed  in

separate counterparts each of which shall be an original and  all

of  which  taken  together  shall constitute  one  and  the  same

agreement.

     13.   Trustee.  The Trustee shall not be responsible in  any

manner  whatsoever for or in respect of the sufficiency  of  this

Amendment or for or in respect of any recitals contained  herein,

all of which recitals are made solely by the Transferor.

     IN  WITNESS WHEREOF,  the parties thereto have executed this

Second Amendment as of August 1, 1998.

                              SPECIALTY RETAILERS, INC., Servicer


                              By:  /s/ Mark Hess
                              Its: Treasurer


                              SRI RECEIVABLES PURCHASE CO., INC.,
                              Transferor

                              By:  /s/ James Marcum
                              Its: Chief Financial Officer

                              BANKERS TRUST (DELAWARE), Trustee


                              By:  /s/ Donna G. Mitchell
                              Its: Trust Officer





                               

                                                     Exhibit 4.14

           FIRST AMENDMENT TO THE AMENDED AND RESTATED
                 RECEIVABLES PURCHASE AGREEMENT

     THIS  FIRST AMENDMENT (this "Amendment") to the Amended  and

Restated  Receivables Purchase Agreement (the "Agreement")  dated

as  of  May 30, 1996, by and among SRI Receivables Purchase  Co.,

Inc.,   a   Delaware  corporation  (the  "Purchaser")   and   the

Originators  parties  thereto  (the  "Originator")  is  made  and

entered into as of August 1, 1998 by and among the Purchaser  and

the Originator.

     WHEREAS,  Granite National Bank, N.A. (the "Bank") has  been

formed for the purpose of extending credit to enable Obligors  to

pay for merchandise or services purchased at an SRI Store;

     WHEREAS,  the  Bank and SRI have entered into  that  certain

Receivables  Transfer  Agreement dated  as  of  the  date  hereof

whereby  the Bank agrees to sell, and SRI agrees to purchase  the

Receivables  arising under Charge Account Agreements between  the

Bank and Obligors.

     WHEREAS,  pursuant  to  Section  13.1  of  the  Pooling  and

Servicing   Agreement,  the  parties  thereto  contemplated   the

inclusion of the SRI Credit Card Bank;

     WHEREAS,   the  Originator  and  the  Purchaser  desire   to

effectuate  the  establishment of the Granite Accounts  with  the

Bank,  as  the  SRI  Credit Card Bank, and the  transfer  of  the

Receivables  thereunder to the Trust, by modifying  and  amending

certain  terms of the Agreement pursuant to Section 8.01  thereof

and  in accordance with Section 13.1 of the Pooling and Servicing

Agreement in the manner more particularly described herein below;

     NOW,  THEREFORE,  for good and valuable  consideration,  the

receipt and sufficiency of which are hereby acknowledged:

     The Originator and the Purchaser hereby agree as follows:

     1.    Defined Terms.  Capitalized terms used herein but  not

otherwise  defined  shall  have the meanings  set  forth  in  the

Agreement, as amended by this Amendment.

     2.    Bank.   The  definition of  the  Bank  shall  read  as

follows:

          "Bank"  means Granite National Bank, N.A.,  a  national

     banking association.

     3.    Eligible Receivable.  Clause (h) of the definition  of

Eligible  Receivable  shall be amended and restated  to  read  as

follows:

          (h)   it  arises under a Charge Account Agreement  that
     has been duly authorized by (i) the applicable Originator or
     (ii)  the  creditor of an account approved  by  each  Rating
     Agency  as  an  Automatic Additional Account or Supplemental
     Account,  and  which, together with such Receivable,  is  in
     full  force and effect and constitutes the legal, valid  and
     binding   obligation  of  the  Obligor  of  such  Receivable
     enforceable  against  such Obligor in  accordance  with  its
     terms  and  is  not subject at the time of transfer  to  the
     Trust  to  any  dispute,  offset,  counterclaim  or  defense
     whatsoever.


     4.     Merchant  Agreement.   The  definition  of   Merchant

Agreement shall read as follows:

          "Merchant  Agreement"  means an agreement  between  the
     Bank and a merchant pursuant to which the merchant agrees to
     honor  credit cards issued by the Bank to Obligors  and  the
     Bank  agrees  to make loans to Obligors for the  purpose  of
     purchasing  goods  and services at stores  operated  by  the
     merchant.  Without limiting the foregoing, the Retail Credit
     Services  Agreement dated as of August 1, 1998  between  the
     Purchaser and the Bank is a Merchant Agreement.

     5.    SRI  Store.   The  definition of SRI  Store  shall  be

amended and restated to read as follows:

          "SRI  Store" means any merchant which is a party  to  a
     Merchant Agreement with the Bank.

     6.    Transferred  Account.  The definition  of  Transferred
Account shall be amended and restated to read as follows:

          "Transferred Account" shall mean an Account to which  a
     new   credit   account   number  has   been   issued   under
     circumstances  resulting from a lost or stolen  credit  card
     and not requiring standard application and credit evaluation
     procedures under the Credit and Collection Policy, and which
     can  be  traced or identified by reference to or by  way  of
     computer  files  or  microfiche  lists  delivered   to   the
     Purchaser  pursuant to this Agreement or as an account  into
     which an Account has been transferred.

     7.     Effectiveness  of  Amendments.   The  parties  hereto

expressly acknowledge that the effectiveness of this Amendment is

conditioned  upon the receipt of written confirmation  from  each

Rating  Agency  to  the effect that the original  rating  of  any

Series  or  any  class  of  any Series will  not  be  reduced  or

withdrawn  as  a result of this Amendment.  Upon receipt  by  the

Trustee  of  such written confirmation, this Amendment  shall  be

deemed  effective  on the date hereof.  Except as  expressly  set

forth  above, all terms of the Agreement shall be and  remain  in

full  force and effect and shall constitute the legal, valid  and

binding  and enforceable obligations of the parties thereto.   To

the  extent  any  terms  and conditions in  the  Agreement  shall

contradict  or  be  in  conflict  with  any  provisions  of  this

Amendment, the provisions of this Amendment shall govern.

     8.    Governing Law.  THIS AMENDMENT AND THE AGREEMENT SHALL

BE  GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE

STATE  OF  NEW  YORK, WITHOUT REFERENCE TO ITS  CONFLICT  OF  LAW

PROVISIONS,  AND  THE  OBLIGATIONS, RIGHTS AND  REMEDIES  OF  THE

PARTIES   HEREUNDER  AND  THEREUNDER  SHALL  BE   DETERMINED   IN

ACCORDANCE WITH SUCH LAWS.

     9.    Counterparts.   This  Amendment  may  be  executed  in

separate counterparts each of which shall be an original and  all

of  which  taken  together  shall constitute  one  and  the  same

agreement.

     IN  WITNESS WHEREOF,  the parties thereto have executed this

First Amendment as of August 1, 1998.

                              SPECIALTY     RETAILERS,      INC.,
                              Originator


                              By:  /s/ Mark Hess
                              Its: Treasurer



                              SRI RECEIVABLES PURCHASE CO., INC.,
                              Transferor

                              By:  /s/ James Marcum
                              Its: Chief Financial Officer

          




                                                                 


                                                     Exhibit 4.15
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                 RECEIVABLES TRANSFER AGREEMENT
                                
                   Dated as of August 1, 1998
                                
                              among
                                
                    SPECIALTY RETAILERS, INC.
                                
                          as Purchaser
                                
                               and
                                
                   GRANITE NATIONAL BANK, N.A.
                       TABLE OF CONTENTS


                                                             Page

I    DEFINITIONS                                                1


     1.01 Certain Defined Terms                                 1
     1.02 Accounting and UCC Terms                              5

II   AMOUNTS AND TERMS OF THE PURCHASES                         5


     2.01 The Purchases                                         5
     2.02 Delivery of Receivables                               6
     2.03 Payments and Computations                             6

III  CONDITIONS TO PURCHASES                                    6


     3.01 Conditions Precedent to Purchaser's Purchase          6
     3.02 Conditions Precedent to the Bank's Sale               7

IV   REPRESENTATIONS AND WARRANTIES                             7


     4.01 Representations and Warranties of the Purchaser       7
     4.02 Representations and Warranties of the Bank            8
          (a)  Organization and Good Standing                   8
          (b)  Due Qualification                                8
          (c)  Due Authorization                                9
          (d)  No Conflicts                                     9
          (e)  No Violation                                     9
          (f)  No Proceedings                                   9
          (g)  All Consents Required                            9
          (h)  Bona Fide Receivables                           10
          (i)  Place of Business                               10
          (j)  Use of Proceeds                                 10
          (k)  Not an "Investment Company"                     10
          (l)  ERISA Liens                                     10
          (m)  ERISA and the Code                              10
     4.03 Representations and Warranties of the Bank
          Relating to this Agreement and the Receivables       10
          (a)  Binding Obligation; Valid Sale and Assignment   10
          (b)  Notice of Breach                                12

V    GENERAL COVENANTS                                         12


     Section 5.01 Covenants of the Bank                        12
          (a)  Receivables to be Accounts, General
               Intangibles or Chattel Paper                    12
          (b)  Security Interests                              12
          (c)  Charge Account Agreements and Credit and
               Collection Policies                             12
          (d)  Delivery of Collections                         13
          (e)  Conveyance of Accounts                          13
          (f)  Notice of Liens                                 13
          (g)  Compliance with Laws, Etc                       13
          (h)  Preservation of Corporate Existence             13
          (i)  Visitation Rights                               13
          (j)  Keeping of Records and Books of Account         13
          (k)  Performance and Compliance with Receivables
               and Charge Account Agreements                   14
          (l)  Location of Records                             14
          (m)  Furnishing Copies, Etc                          14
          (n)  Obligation to Record and Report                 14
          (o)  Continuing Compliance with the UCC and Other
               Applicable Law                                  14
          (p)  Collections by Bank                             14
          (q)  Further Action Evidencing Purchases             15
     5.02 Purchaser Covenant Regarding Sale Treatment          15

VI   PURCHASE TERMINATION EVENT                                16


     6.01 Purchase Termination Event                           16

VII  NO RECOURSE                                               16


     7.01 No Recourse Against Bank                             16
     7.02 Indemnities by the Purchaser                         16

VIII MISCELLANEOUS                                             16


     8.01 Amendment                                            16
     8.02 Notices, Etc                                         16
     8.03 No Waiver: Remedies                                  17
     8.04 Binding Effect                                       17
     8.05 Governing Law                                        17
     8.06 Costs, Expenses and Taxes                            17
     8.07 Acknowledgment of Assignment                         18


                 RECEIVABLES TRANSFER AGREEMENT


          This  RECEIVABLES TRANSFER AGREEMENT dated as of August
1, 1998 (this "Agreement"), is among GRANITE NATIONAL BANK, N.A.,
a  national  banking  association  (the  "Bank"),  and  SPECIALTY
RETAILERS, INC., a Delaware corporation (the "Purchaser").

                      W I T N E S S E T H:

          WHEREAS,  the Bank intends to sell Receivables  to  the
Purchaser on the terms and subject to the conditions set forth in
this Agreement; and

          WHEREAS,  the Purchaser desires to purchase Receivables
from  the  Bank  on the terms and subject to the  conditions  set
forth in this Agreement.

          NOW, THEREFORE, in consideration of the premises and of
the mutual covenants and agreements contained herein, the parties
hereto agree as follows:


                           ARTICLE I
                          DEFINITIONS

          Section I.1    Certain Defined Terms.  As used in  this
Agreement, the following terms shall have the following  meanings
(such meanings to be equally applicable to both the singular  and
plural forms of the terms defined):

          "Account"   shall   mean  each  credit   card   account
established  pursuant to a Charge Account Agreement  between  the
Bank and any Person which is identified by an account number.

          "Affiliate" means, with respect to a particular Person,
(a) any Person that, directly or indirectly, is in control of, is
controlled  by, or is under common control with, such Person,  or
(b)  any  Person who is a director or officer or general  partner
(i)  of  such Person, (ii) of any subsidiary of such  Person,  or
(iii)  of any Person described in clause (a) above.  For purposes
of  this  definition, control of a Person shall mean  the  power,
direct  or  indirect, (i) to vote 5% or more  of  the  securities
having  ordinary  voting power to elect  the  directors  of  such
Person,  or  (ii)  to  direct  or  cause  the  direction  of  the
management  and  policies of such Person whether by  contract  or
otherwise.

          "Authorized  Officers" means the  President,  any  Vice
President,  the  Chief  Financial  Officer,  the  Treasurer,  any
Assistant Treasurer, the Controller and any Assistant Controller.

          "Bank" has the meaning specified in the preamble.

          "Business Day" means any day other than a Saturday or a
Sunday or another day on which banking institutions in New  York,
New  York  (or such other city(ies) designated by the  Purchaser)
are  authorized  or  obligated by law or executive  order  to  be
closed.

          "Charge  Account Agreement" means the agreement between
a  Person  and  the  Bank, which may consist  of  more  than  one
document,  pursuant to which the Bank agrees to make loans  to  a
Person to enable such Person to pay for purchased merchandise  or
services or to obtain cash advances under a revolving credit plan
that permits such Person to purchase merchandise and services  or
to  obtain  cash  advances on credit, together with  any  finance
charges and other charges related thereto, as such agreement  may
be amended, modified or supplemented from time to time.

          "Closing Date" means August 1, 1998.

          "Collections" shall mean all payments received  by  the
Bank,   the  Purchaser  or  the  Servicer  in  respect   of   the
Receivables,  in the form of cash, checks or any  other  form  of
payment in accordance with the Charge Account Agreement in effect
from time to time on any Receivables.

          "Credit   and  Collection  Policy"  means  the  credit,
collection, customer relations and service policies that apply to
an Account, as such policies currently exist and as such policies
may  be  amended,  modified or supplemented  from  time  to  time
subject to Section 5.01(c).

          "Credit  Services Agreement" means the Credit  Services
Agreement  dated as of August 1, 1998 between the  Bank  and  the
Purchaser.

          "Effective  Date"  shall  mean,  with  respect  to  any
transaction, the earlier of the date on which such transaction is
first  recorded on the Bank's or the Purchaser's computer  master
file of consumer revolving credit card accounts and the effective
date of such recordation.

          "ERISA" means the Employment Retirement Income Security
Act of 1974, as amended from time to time.

          "ERISA  Affiliate"  shall mean any  trade  or  business
(whether  or  not incorporated) that is a member of  a  group  of
which  the  Bank  is a member and which is treated  as  a  single
employer  under  Section  414 of the  Code  and  the  regulations
promulgated and rules issued thereunder.

          "Finance  Charge  Receivables" shall mean  all  amounts
billed  from  time  to time to the Obligors  on  any  Account  in
respect  of  (i) Periodic Finance Charges, (ii) over limit  fees,
(iii)   late  charges,  (iv)  returned  check  fees,  (v)  annual
membership   fees   and   annual   service   charges,   if   any,
(vi) transaction charges and (vii) all other fees and charges.

          "Governmental  Authority" means the  United  States  of
America, any state or other political subdivision thereof and any
entity exercising executive, legislative, judicial, regulatory or
administrative functions of or pertaining to government.

          "Initial Outstanding Balance" of a Receivable means the
Outstanding Balance of such Receivable on the Effective  Date  of
such Receivable.

          "Lien"  means  any  mortgage, deed  of  trust,  pledge,
hypothecation,  assignment,  participation  or  equity  interest,
deposit  arrangement,  encumbrance, lien  (statutory  or  other),
preference,  priority or other security agreement or preferential
arrangement of any kind or nature whatsoever, including,  without
limitation,  any  conditional  sale  or  other  title   retention
agreement,  any  financing lease having  substantially  the  same
economic  effect as any of the foregoing and the  filing  of  any
financing  statement under the UCC (other than any such financing
statement  filed for informational purposes only)  or  comparable
law of any jurisdiction to evidence any of the foregoing.

          "Multiemployer Plan" shall mean a multiemployer plan as
defined in Section 4001(a)(3) of ERISA to which any Originator or
any ERISA Affiliate (other than one considered an ERISA Affiliate
only  pursuant  to subsection (m) or (o) of Section  414  of  the
Code)  is making or accruing an obligation to make contributions,
or  has  within  any  of the preceding five plan  years  made  or
accrued an obligation to make contributions.

          "Net  Ownership  Interest" means, with respect  to  any
Receivable,  an amount equal to the aggregate Initial Outstanding
Balance  of  such  Receivable, plus interest or  finance  charges
accrued  on  such  Receivable to such time  less  the  cumulative
amount  of  Collections with respect to such Receivable  actually
received by the Purchaser or the Bank.

          "Obligor"  means  a Person obligated to  make  payments
with respect to a Receivable arising under an Account pursuant to
a Charge Account Agreement.

          "Outstanding   Balance"  means,  with  respect   to   a
Receivable  on any day, the aggregate amount owed by the  Obligor
thereunder  as  of  the close of business on  such  day  (net  of
returns and adjustments).

          "Periodic Finance Charges" shall have, with respect  to
any   Account,  the  meaning  specified  in  the  Charge  Account
Agreement applicable to such Account for finance charges (due  to
periodic rate) or any similar term.

          "Permitted  Lien"  shall  mean  with  respect  to   the
Receivables:   (i)  Liens  in  favor  of  the  Purchaser  created
pursuant to this Agreement; (ii) Liens in favor of any transferee
of  the  Purchaser; and (iii) Liens which secure the  payment  of
taxes,  assessments and governmental charges or levies,  if  such
taxes  are  either (a) not delinquent or (b) being  contested  in
good faith by appropriate legal or administrative proceedings and
as  to  which  adequate  reserves in  accordance  with  generally
accepted  accounting principles shall have been established,  but
only  so long as such proceedings could not subject the Purchaser
or  any  transferee  of the Purchaser to any  civil  or  criminal
penalty  or  liability  or involve any  risk  of  loss,  sale  or
forfeiture of any property, rights or interests covered  by  this
Agreement.

          "Person"   means   any  legal  person,   including   an
individual, corporation, partnership, association, joint venture,
joint-stock    company,   trust,   unincorporated   organization,
governmental entity or other entity of a similar nature.

          "Pooling and Servicing Agreement" means the Amended and
Restated  Pooling and Servicing Agreement dated as of August  11,
1995,   among  SRI  Receivables  Purchase  Co.,  Inc.,  Specialty
Retailers,  Inc.  and  Bankers  Trust  (Delaware),  as   amended,
modified or supplemented from time to time.

          "Purchase   Date"   has   the  meaning   specified   in
Section 2.01(a).

          "Purchase  Price"  means  the  Outstanding  Balance  of
Receivables  tendered to the Purchaser or offset against  amounts
owed by the Bank to the Purchaser pursuant to Section 2.03(a).

          "Purchase Termination Date" means the date on which the
Purchaser's  obligation to purchase Receivables  shall  terminate
pursuant to Section 6.01.

          "Purchase  Termination Event" has the meaning specified
in Section 6.01.

          "Purchaser" has the meaning specified in the preamble.

          "Purchases"    has    the    meaning    specified    in
Section 2.01(a).

          "Receivable"  means  any account or general  intangible
representing  the  indebtedness of  an  Obligor  under  a  Charge
Account   Agreement  arising  in  an  Account  from  a  sale   of
merchandise or services or a cash advance, and includes the right
to   payment  of  any  interest  or  finance  charges  and  other
obligations   of  such  Obligor  with  respect   thereto.    Each
Receivable includes, without limitation, all rights of  the  Bank
under the applicable Charge Account Agreement.

          "Receivables Purchase Agreement" means the Amended  and
Restated Receivables Purchase Agreement dated as of May 30, 1996,
among  SRI  Receivables Purchase Co., Inc.  and  the  Originators
parties  thereto, as amended, modified or supplemented from  time
to time.

          "Receivables  Statement" has the meaning  specified  in
Section 2.02(a).

          "Relevant UCC State" means each jurisdiction  in  which
the filing of a UCC financing statement is necessary or desirable
to evidence the Purchases.

          "Requirements  of Law" for any Person  shall  mean  the
certificate of incorporation or articles of association  and  by-
laws  or  other  organizational or governing  documents  of  such
Person, and any law, treaty, rule or regulation, or determination
of   an  arbitrator  or  Governmental  Authority  in  each   case
applicable to or binding upon such Person or to which such Person
is  subject, whether federal, state or local, including,  without
limitation,  usury  laws, the federal Truth in  Lending  Act  and
Regulation  Z and Regulation B of the Board of Governors  of  the
Federal Reserve System.
          "Servicer"  means  SRI  or  any  Person  appointed   as
successor  as provided in the Pooling and Servicing Agreement  to
service the Receivables.

          "SRI" means Specialty Retailers, Inc.

          "SRPC" means SRI Receivables Purchase Co., Inc.

          "UCC"  means  the Uniform Commercial Code,  as  amended
from time to time, as in effect in the applicable jurisdiction.

          Section   I.2.     Accounting  and  UCC   Terms.    All
accounting  terms  not  specifically  defined  herein  shall   be
construed  in  accordance with United States  generally  accepted
accounting  principles  ("U.S. GAAP");  and  all  terms  used  in
Article  9 of the UCC that are used but not specifically  defined
herein are used herein as defined therein.

                           ARTICLE II
               AMOUNTS AND TERMS OF THE PURCHASES

          Section II.1.  The Purchases. (1) The Bank does  hereby
sell,  transfer, assign, and otherwise convey to  the  Purchaser,
without recourse, all of its right, title and interest in, to and
under (collectively, the "Purchases"):

               (1)  all right, title and interest of the Bank  in
          and to the Receivables, if any, existing on the Closing
          Date  and  thereafter created and arising in connection
          with  the Accounts, including, without limitation,  all
          accounts,  contract rights, chattel paper, instruments,
          general  intangibles  and  other  obligations  of   any
          Obligor  with respect to any such Receivables, then  or
          thereafter existing, whether or not arising out  of  or
          in  connection with the sale or lease of goods  or  the
          rendering  of  services, including without  limitation,
          the  right  to payment of any interest, Finance  Charge
          Receivables,  returned check fees or late  charges  and
          other  obligations of an Obligor with  respect  to  any
          such Receivables, and all rights in and to all security
          agreements,  and other contracts securing or  otherwise
          relating to any such accounts, contract rights, chattel
          paper,  instruments, general intangibles or obligations
          (any   and  all  such  security  agreements  and  other
          contracts being the "Related Contracts");

               (2)    all   guarantees,   insurance   and   other
          agreements  or arrangements of whatever character  from
          time  to  time  supporting or securing payment  of  any
          Receivables;

               (3)   all payment and enforcement rights (but  not
          any   obligations)  to,  in  and  under   the   Related
          Contracts; and

               (iv)  proceeds  of  any and all of  the  Purchases
          described in subparagraphs (i) through (iii) above and,
          to  the  extent  not otherwise included,  all  payments
          under   insurance,  or  any  indemnity,   warranty   or
          guaranty,  payable by reason of loss or  damage  to  or
          otherwise   with  respect  to  any  of  such  foregoing
          Purchases,

from  the Bank on the Closing Date and on the Effective  Date  of
any  such subsequently created Receivable during the period  from
the  Closing Date until the Purchase Termination Date (each  such
date, including each such Closing Date, being a "Purchase Date").

          (2)   The  parties  to this Agreement intend  that  the
transactions contemplated hereby shall be, and shall  be  treated
as,  a  purchase by the Purchaser and a sale by the Bank  of  the
Receivables  and  not  as  a  lending transaction.  The  sale  of
Receivables  by the Bank hereunder shall be without recourse  to,
or  representation or warranty of any kind (express  or  implied)
by,  the  Bank, except as otherwise specifically provided herein.
If, notwithstanding the express intent of the parties hereto,  it
is  determined  that this Agreement does not constitute  a  valid
sale, transfer and assignment by the Bank to the Purchaser of the
Purchases,  the  Bank  shall be deemed to  have  granted  to  the
Purchaser  a  "security interest" (as defined in the  UCC  as  in
effect  in the Relevant UCC State) in such property of  the  Bank
which   comprises  the  Purchases  described  herein,  and   this
Agreement  shall  be  deemed to constitute a  security  agreement
under the UCC in effect in the Relevant UCC State.

          Section  II.2.  Delivery of Receivables. (1)   On  each
Effective  Date,  the Bank shall deliver, or shall  cause  to  be
delivered,  all  of  its  Receivables  to  the  Purchaser.   Such
delivery shall be evidenced no less frequently than each Business
Day  by  delivering, or causing the Servicer to deliver,  to  the
Purchaser  a  statement  or  report (a  "Receivables  Statement")
specifying  to the Purchaser the aggregate outstanding  principal
balance  of  the  Receivables  which  were  transferred  to   the
Purchaser after the date of the last Receivables Statement.

          (2)   Upon the fulfillment of the conditions set  forth
in  Article III, the delivery to the Purchaser of the Receivables
Statement  and payment of the Purchase consideration as  provided
in  Section 2.03, all the Bank's right, title and interest in and
to  such Receivables shall have been sold, assigned, transferred,
conveyed and set over to the Purchaser.

          Section  II.3.   Payments and Computations.   (1)   The
Purchase  Price for Receivables purchased from the Bank  pursuant
to  Section  2.01 shall be paid or provided for on  the  Purchase
Date of such Receivables by offsetting the Purchase Price against
any  amounts  due  and owing to the Purchaser  by  the  Bank  and
arising under the Credit Services Agreement or, if no amounts are
owing  to  the  Purchaser,  by payment  in  cash  in  immediately
available funds.

          (2)   All cash payments hereunder to the Bank shall  be
made  not later than the close of business (Central time) on  the
date  specified therefor in lawful money of the United States  of
America  in  same  day  funds to the bank account  designated  in
writing by the Bank to the Purchaser from time to time.

          (3)   Whenever  any cash payment to be  made  hereunder
shall  be  stated to be due on a day other than a  Business  Day,
such payment shall be made on the next succeeding Business Day.
                          ARTICLE III
                    CONDITIONS TO PURCHASES

          Section  III.1.  Conditions  Precedent  to  Purchaser's
Purchase.    The   obligation  of  the  Purchaser   to   purchase
Receivables  hereunder  from the Bank  on  the  Closing  Date  is
subject to the conditions precedent that the Purchaser shall have
received  on  or before the date of such Purchase the  following,
each  (unless  otherwise indicated) dated as of the Closing  Date
and in form and substance satisfactory to the Purchaser:

          (1)  a copy of duly adopted resolutions of the Board of
     Directors  of  the  Bank  authorizing  this  Agreement,  the
     documents  to  be  delivered by the Bank hereunder  and  the
     transactions contemplated hereby, certified by the Secretary
     or Assistant Secretary of the Bank;

          (2)  a duly executed certificate of the Secretary or an
     Assistant  Secretary of the Bank certifying  the  names  and
     true  signatures  of the Authorized Officers  authorized  on
     behalf of the Bank to sign this Agreement or any instruments
     or documents in connection with this Agreement;

          (3)   (A)  executed  UCC-1  financing  statements  with
     respect  to  the Receivables, naming the Bank as seller  and
     the  Purchaser  as purchaser, in proper form for  filing  in
     such jurisdictions in which the Purchaser deems it necessary
     or  desirable  to perfect the Purchaser's ownership  thereof
     under  the  UCC  or comparable law of such jurisdiction  and
     (B)  evidence that all other actions necessary  or,  in  the
     opinion  of the Purchaser, desirable or required to  perfect
     the  Purchaser's ownership of the Receivables sold hereunder
     have been duly taken;

          (iv)  written confirmation from each Rating  Agency  to
     the  effect  that the Accounts  referred to herein  will  be
     deemed to be Automatic Additional Account pursuant to clause
     (b)  of  the definition thereof in the Pooling and Servicing
     Agreement; and

          (v)   written  confirmation  that  each  of  the  First
     Amendment  to  the  Receivables Purchase Agreement  and  the
     Second Amendment to the Pooling and Servicing Agreement have
     been fully executed and are in full force and effect.

          Section III.2. Conditions Precedent to the Bank's Sale.
The  obligation  of  the  Bank to make its  sale  of  Receivables
hereunder to the Purchaser on the Closing Date is subject to  the
condition  precedent  that the Bank shall  have  received  on  or
before  the  Closing Date the following, each  (unless  otherwise
indicated) dated as of the Closing Date and in form and substance
satisfactory to the Bank:

          (a)  a copy of duly adopted resolutions of the Board of
     Directors  of the Purchaser authorizing this Agreement,  the
     documents to be delivered by the Purchaser hereunder and the
     transactions contemplated hereby, certified by the Secretary
     or Assistant Secretary of the Purchaser; and
          (b)   a  duly executed certificate of the Secretary  or
     Assistant  Secretary of the Purchaser certifying  the  names
     and true signatures of the officers authorized on its behalf
     to  sign  this  Agreement  and the  other  documents  to  be
     delivered by it hereunder.


                           ARTICLE IV
                 REPRESENTATIONS AND WARRANTIES

          Section  IV.1.  Representations and Warranties  of  the
Purchaser.  The Purchaser represents and warrants as to itself as
follows:

          (1)   It  (i) is a corporation duly organized,  validly
     existing  and  in  good  standing  under  the  laws  of  the
     jurisdiction of its incorporation, and is duly qualified  as
     a  foreign  corporation  and is in  good  standing  in  each
     jurisdiction in which the failure to so qualify would have a
     material  adverse  effect  on its  condition  (financial  or
     otherwise),  operations, properties or prospects,  (ii)  has
     the  requisite corporate power and authority to  effect  the
     transactions   contemplated  hereby,  and  (iii)   has   all
     requisite corporate power and authority and the legal  right
     to  own, pledge, mortgage and operate its properties, and to
     conduct  its  business as now or currently  proposed  to  be
     conducted.

          (2)   The execution, delivery and performance by it  of
     this  Agreement  and  all instruments and  documents  to  be
     delivered hereunder by it, and the transactions contemplated
     hereby  and  thereby, (i) are within its  corporate  powers,
     have been duly authorized by all necessary corporate action,
     including the consent of shareholders where required, and do
     not  (A) contravene its charter or by-laws, (B) violate  any
     law  or  regulation or any order or decree of any  court  or
     governmental instrumentality, (C) conflict with or result in
     the breach of, or constitute a default under, any indenture,
     mortgage  or deed of trust or any material lease,  agreement
     or other instrument binding on or affecting it or any of its
     respective   subsidiaries  or  any  of  its  properties   or
     (D)  result in or require the creation or imposition of  any
     Lien  except  as  created  or  imposed  hereunder,  and   no
     transaction contemplated hereby requires compliance  on  its
     part with any bulk sales act or similar law, and (ii) do not
     require  the  consent, authorization by or  approval  of  or
     notice  to  or filing or registration with, any governmental
     body, agency, authority, regulatory body or any other Person
     other  than  those which have been obtained except  for  the
     filing  of  the financing statements referred to in  Section
     3.01  hereof.   This  Agreement has been duly  executed  and
     delivered by the Purchaser and constitutes the legal,  valid
     and binding obligation of the Purchaser, enforceable against
     the Purchaser in accordance with its terms.

          (3)  There is no pending or, to its knowledge after due
     inquiry,  threatened  action  or  proceeding  affecting  the
     Purchaser   before   any  court,  governmental   agency   or
     arbitrator that may reasonably be expected to materially and
     adversely  affect  its condition (financial  or  otherwise),
     operations,  properties or prospects, or  that  purports  to
     affect  the  legality,  validity or enforceability  of  this
     Agreement, and none of the transactions contemplated  hereby
     is  or, to its knowledge is threatened to be, restrained  or
     enjoined (temporarily, preliminarily or permanently).

          Section  IV.2.  Representations and Warranties  of  the
Bank.  The  Bank hereby represents and warrants to the  Purchaser
that, as of the Closing Date and as to matters involving Accounts
created after the Closing Date, as of the date the Receivables of
such Accounts are designated for sale to the Purchaser:

          (1)   Organization and Good Standing.  The  Bank  is  a
     national   banking  association,  duly  organized,   validly
     existing  and in good standing under the laws of the  United
     States,  with full power and authority to own its properties
     and  conduct  its business as such properties are  presently
     owned  and  such  business is presently  conducted,  and  to
     execute,  deliver  and  perform its obligations  under  this
     Agreement.

          (2)  Due Qualification.  The Bank is duly qualified  to
     do  business and is in good standing (or is exempt from such
     requirement)  in  any  state required in  order  to  conduct
     business,  and  has  obtained  all  necessary  licenses  and
     approvals required under federal and applicable state law.

          (3)  Due Authorization.  The execution and delivery  of
     this  Agreement  and  the consummation of  the  transactions
     provided for in this Agreement have been duly authorized  by
     the  Bank by all necessary corporate action on its part  and
     this  Agreement will remain, from the time of its execution,
     an  official  record of the Bank.  This Agreement  has  been
     duly executed and delivered by the Bank and constitutes  the
     legal, valid and binding obligation of the Bank, enforceable
     against the Bank in accordance with its terms.

          (4)    No  Conflicts.   The  execution,  delivery   and
     performance  of  this  Agreement,  the  performance  of  the
     transactions  contemplated  by  this  Agreement,   and   the
     fulfillment  of  the  terms  hereof  by  the  Bank,  do  not
     (i)  contravene  its  articles of  association  or  by-laws,
     (ii) violate any provision of, or require any filing (except
     for  the  filings under the UCC required by this  Agreement,
     each  of  which has been duly made and is in full force  and
     effect),  registration, consent or approval under, any  law,
     rule, regulation, order, writ, judgment, injunction, decree,
     determination   or   award  presently   in   effect   having
     applicability   to  the  Bank,  except  for  such   filings,
     registrations,  consents or approvals as have  already  been
     obtained and are in full force and effect, (iii) result in a
     breach  of  or constitute a default or require  any  consent
     under any indenture or loan or credit agreement or any other
     agreement, lease or instrument to which the Bank is a  party
     or  by  which it or its properties may be bound or  affected
     except  those  as  to  which a consent or  waiver  has  been
     obtained  and  is in full force and effect and  an  executed
     copy  of  which  has  been delivered to  the  Purchaser,  or
     (iv)  result  in, or require, the creation or imposition  of
     any  lien upon or with respect to any of the properties  now
     owned  or  hereafter  acquired by the  Bank  other  than  as
     specifically contemplated by this Agreement.

          (5)   No Violation.  The execution and delivery of this
     Agreement,  the performance of the transactions contemplated
     by  this  Agreement and the fulfillment of the terms  hereof
     will  not conflict with or violate any Requirements  of  Law
     applicable to the Bank.

          (6)   No  Proceedings.   There are  no  proceedings  or
     investigations  pending or, to the knowledge  of  the  Bank,
     threatened  against  the Bank before any  court,  regulatory
     body,   administrative   agency,  or   other   tribunal   or
     governmental instrumentality (i) asserting the invalidity of
     this Agreement, (ii) seeking to prevent the consummation  of
     any  of  the  transactions contemplated by  this  Agreement,
     (iii)  seeking  any  determination or ruling  that,  in  the
     reasonable  judgment  of  the  Bank,  would  materially  and
     adversely  affect  the  performance  by  the  Bank  of   its
     obligations  under  this  Agreement  or  (iv)  seeking   any
     determination or ruling that would materially and  adversely
     affect the validity or enforceability of this Agreement.

          (7)     All    Consents   Required.   All    approvals,
     authorizations,  consents, orders or other  actions  of  any
     Person  or of any governmental body or official relating  to
     the  Bank and required in connection with the execution  and
     delivery   of  this  Agreement,  the  performance   of   the
     transactions   contemplated  by  this  Agreement   and   the
     fulfillment of the terms hereof, have been obtained.

          (8)   Bona  Fide  Receivables.   Each  Receivable  sold
     hereunder  by  the Bank is or will be an account  receivable
     arising out of the Bank's performance in accordance with the
     terms  of the Charge Account Agreement giving rise  to  such
     Receivable.   The Bank has no knowledge at the time  of  the
     sale  of such Receivable to the Purchaser hereunder  of  any
     fact which should have led it to expect that such Receivable
     would not be enforceable against the Obligor when due.

          (9)   Place  of  Business.   The  principal  place   of
     business of and the offices where the Bank keeps its records
     concerning the Receivables is at 10201 Main Street, Houston,
     Texas   77025  and  the offices where  the  Bank  keeps  the
     related   contracts  is  located  at  1020   Willow   Creek,
     Jacksonville, Texas  75766.

          (10)  Use  of  Proceeds.  As of the  Closing  Date,  no
     proceeds of the sale of any Receivables will be used by  the
     Bank to purchase or carry any margin security.

           (11) Not an "Investment Company".  The Bank is not  an
     "investment  company"  or  "controlled"  by  an  "investment
     company"  within the meaning of the Investment Company  Act,
     or is exempt from all provisions of such Act.

          (12)  ERISA Liens.  The Bank owns the Receivables  free
     and clear of any liens, claims (including but not limited to
     claims  of  ownership) or encumbrances,  including  but  not
     limited  to federal ERISA liens and claims arising  pursuant
     to 31 U.S.C. Section 3713.

          (13) ERISA and the Code.  The execution and delivery of
     this  Agreement and the transactions contemplated hereby  do
     not and will not involve any transaction by the Bank that is
     prohibited  under Section 406(a) of ERISA or  in  connection
     with  which  an  excise  tax could be  imposed  pursuant  to
     Section 4975(a) or (b) of the Internal Revenue Code of 1986,
     as  amended  (the  "Code"),  by  reason  of  the  prohibited
     transactions described in Section 4975(c)(1) (A),  (B),  (C)
     or (D) of the Code.

          The  representations and warranties set forth  in  this
Section  4.02  shall  survive  the sale  and  assignment  of  the
respective  Receivables  to  the  Purchaser  pursuant   to   this
Agreement.   The Bank shall be deemed each time that it  delivers
or  causes  to be delivered a Receivables Statement to  represent
and  warrant  to the Purchaser, as of the related Purchase  Date,
that the representations and warranties of the Bank set forth  in
Section  4.02,  are  true and correct  as  of  such  date.   Upon
discovery by the Bank or the Purchaser of a breach of any of  the
foregoing  representations and warranties, the party  discovering
such breach shall give prompt written notice to the other.

          Section  IV.3.  Representations and Warranties  of  the
Bank Relating to this Agreement and the Receivables.

          (1)   Binding  Obligation; Valid Sale  and  Assignment.
The Bank hereby represents and warrants to the Purchaser that  as
of the date each Receivable is sold hereunder:

          (1)   This  Agreement constitutes the legal, valid  and
     binding obligation of the Bank, enforceable against the Bank
     in   accordance  with  its  terms,  except   (A)   as   such
     enforceability  may  be  limited by  applicable  bankruptcy,
     insolvency, reorganization, moratorium or other similar laws
     now  or  hereafter  in effect affecting the  enforcement  of
     creditors' rights in general, and (B) as such enforceability
     may  be  limited  by general principles of  equity  (whether
     considered in a suit at law or in equity).

          (2)  This Agreement constitutes a valid sale, transfer,
     assignment, set-over and conveyance to the Purchaser of  all
     right,  title  and  interest of  the  Bank  in  and  to  the
     Receivables now existing or hereafter created and arising in
     connection  with the Accounts, all monies due or  to  become
     due  with  respect  thereto (including  all  Finance  Charge
     Receivables),  all other proceeds of such  Receivables,  and
     such  Receivables and all proceeds thereof will be  held  by
     the  Purchaser  free  and clear of any Lien  of  any  Person
     claiming  through or under the Bank or any of its Affiliates
     except for Permitted Liens.

          (3)  The Bank is not insolvent and has adequate capital
     to conduct its business as it is presently being conducted.

          (4)   The Bank is the legal and beneficial owner of all
     right, title and interest in and to each Receivable conveyed
     to  the  Purchaser by the Bank and each such Receivable  has
     been or will be sold to the Purchaser free and clear of  any
     Lien other than Permitted Liens.

          (5)     All    consents,   licenses,    approvals    or
     authorizations of or registrations or declarations with  any
     Governmental Authority required to be obtained, effected  or
     given by  the Bank in connection with the sale of the Bank's
     Receivables  to  the  Purchaser  have  been  duly  obtained,
     effected or given and are in full force and effect.

          (6)   The Bank has clearly and unambiguously marked its
     primary  computer records and its primary microfiche storage
     files  regarding the Bank's Receivables as the  property  of
     the  Purchaser and shall maintain such records in  a  manner
     that  will properly reflect the Purchaser's interest in such
     Receivables.

          (7)    All information with respect to the Accounts and
     the  Receivables provided to the Purchaser by the  Bank  was
     true  and correct in all material respects as of the Closing
     Date  or  with respect to Accounts created after the Closing
     Date, as of the day such Account is established.

          (8)   Each  of the Bank's Receivables has been conveyed
     to  the  Purchaser free and clear of any Lien of any  Person
     claiming  through or under the Bank or any of its Affiliates
     (other  than  Permitted  Liens) and  in  compliance  in  all
     material respects with all Requirements of Law applicable to
     the Bank.

          (9)   With  respect  to each of the Bank's  Receivables
     then   existing,  all  consents,  licenses,   approvals   or
     authorizations of or registrations or declarations with  any
     Governmental Authority required to be obtained, effected  or
     given by the Bank in connection with the conveyance of  such
     Receivable  to  the  Purchaser  have  been  duly   obtained,
     effected or given and are in full force and effect.

          (10) Each Receivable sold to the Purchaser on such  day
     has   been  conveyed  to  the  Purchaser  by  the  Bank   in
     compliance,  in all material respects, with all Requirements
     of Law applicable to the Bank and, with respect to each such
     Receivable,    all   consents,   licenses,   approvals    or
     authorizations of or registrations or declarations with, any
     Governmental Authority required to be obtained, effected  or
     given by the Bank in connection with the conveyance of  such
     Receivable  to  the  Purchaser  have  been  duly   obtained,
     effected or given and are in full force and effect.

          (2)    Notice  of  Breach.   The  representations   and
warranties set forth in this Section 4.03 shall survive the  sale
and  assignment  of the respective Receivables to the  Purchaser.
Upon discovery by the Bank or the Purchaser of a breach of any of
the  representations  and warranties set forth  in  this  Section
4.03, the party discovering such breach shall give prompt written
notice  to  the other party mentioned above.  The Bank agrees  to
cooperate  with  the Purchaser or any agent of the  Purchaser  in
attempting to cure any such breach.

                           ARTICLE V
                       GENERAL COVENANTS

          Section V.1.  Covenants of the Bank.  So long  as  the
Purchaser   shall  have  any  Net  Ownership  Interest   in   any
Receivables  sold  by the Bank or until the Purchase  Termination
Date  shall have occurred, whichever is later, the Bank covenants
that:

          (1)  Receivables to be Accounts, General Intangibles or
     Chattel  Paper.  The Bank will take no action to  cause  any
     Receivable to be evidenced by any instrument (as defined  in
     the  UCC as in effect in the Relevant UCC State).  The  Bank
     will  take no action to cause any Receivable to be  anything
     other  than an "account,"  "general intangible" or  "chattel
     paper"  (each  as  defined in the UCC as in  effect  in  the
     Relevant UCC State).

          (2)   Security  Interests.  Except for the  conveyances
     hereunder,  the  Bank  will  not  sell,  pledge,  assign  or
     transfer  to  any  other  Person, or grant,  create,  incur,
     assume  or  suffer  to  exist any Lien  on  any  Receivable,
     whether  now existing or hereafter created, or any  interest
     therein;  the Bank will immediately notify the Purchaser  of
     the  existence of any Lien on any Receivable; and  the  Bank
     shall  defend the right, title and interest of the Purchaser
     in,  to  and under the Receivables, whether now existing  or
     hereafter  created,  against all  claims  of  third  parties
     claiming through or under the Bank; provided, however,  that
     nothing  in this Section 5.01(b) shall prevent or be  deemed
     to prohibit the Bank from suffering to exist upon any of the
     Receivables any Permitted Lien.

          (3)    Charge   Account  Agreements  and   Credit   and
     Collection Policies.  The Bank shall comply with and perform
     its  obligations under any Charge Account Agreement to which
     the  Bank  is a party that relates to the Accounts  and  the
     Credit  and Collection Policy except insofar as any  failure
     to  comply  or  perform would not materially  and  adversely
     affect the rights of the Purchaser.  The Bank may change the
     terms  and  provisions of such Charge Account Agreements  or
     the  Credit and Collection Policy in any respect (including,
     without  limitation, the reduction of the  required  minimum
     monthly  payment,  the calculation of  the  amount,  or  the
     timing,  of chargeoffs and the Periodic Finance Charges  and
     other fees to be assessed thereon); provided, however,  that
     the  Bank  will not make any such change with the intent  to
     materially  benefit  it  over  the  Purchaser,   except   as
     otherwise  restricted  by  an endorsement,  sponsorship,  or
     other  agreement  between the Bank and  an  unrelated  third
     party or by the terms of the Charge Account Agreements.  The
     Bank  may  make any changes to the Charge Account Agreements
     or Credit and Collection Policy permitted by the Purchaser.

          (4)   Delivery of Collections.  In the event  that  the
     Bank receives Collections, it agrees to pay to the Purchaser
     or  such  other  Person  designated  by  the  Purchaser  all
     payments  received  by it in respect of the  Receivables  as
     soon  as practicable after receipt thereof by the Bank  (but
     in no event later than the second Business Day following the
     date of receipt).

          (5)   Conveyance of Accounts.  The Bank  covenants  and
     agrees  that  it  will  not,  without  the  consent  of  the
     Purchaser,  convey,  assign, exchange or otherwise  transfer
     any  Account to any Person other than Purchaser prior to the
     termination of this Agreement.

          (6)   Notice  of  Liens.   The Bank  shall  notify  the
     Purchaser promptly after becoming aware of any Lien  on  any
     Receivable other than Permitted Liens.

          (7)   Compliance with Laws, Etc.  The Bank shall comply
     in  all  material respects with all applicable laws,  rules,
     regulations   and  orders  applicable  to  the  Receivables,
     including,   without  limitation,  rules   and   regulations
     relating  to  truth  in lending, fair credit  billing,  fair
     credit  reporting,  equal  credit  opportunity,  fair   debt
     collection practices and privacy, where failure to so comply
     could  reasonably be expected to have an adverse  impact  on
     the amount of Collections thereunder.

          (8)   Preservation  of Corporate Existence.   The  Bank
     shall,  to  the extent it remains a party to this Agreement,
     preserve and maintain in all material respects its corporate
     existence,  corporate  rights (charter  and  statutory)  and
     corporate franchises.

          (9)   Visitation Rights.  At any reasonable time during
     normal business hours and from time to time, the Bank  shall
     permit  (i) the Purchaser, or any Person designated  by  the
     Purchaser, to examine and make copies of and abstracts  from
     the  records,  books  of  account and documents  (including,
     without  limitation, computer tapes and disks) of  the  Bank
     relating  to  Receivables owned or to be  purchased  by  the
     Purchaser  hereunder  and to the underlying  Charge  Account
     Agreements  and (ii) the Purchaser, or Person designated  by
     the  Purchaser (upon the giving of appropriate notice to the
     Purchaser)  to  visit the properties of  the  Bank  for  the
     purpose  of  examining such records, books  of  account  and
     documents, and to discuss the affairs, finances and accounts
     of  the  Bank relating to the Receivables or to  the  Bank's
     performance hereunder with any of its officers or  directors
     and with its independent certified public accountants.

          (10) Keeping of Records and Books of Account.  The Bank
     shall  maintain and implement, or cause to be maintained  or
     implemented,   administrative   and   operating   procedures
     reasonably necessary or advisable for the collection of  all
     such  Receivables, and, until the delivery to the Purchaser,
     keep  and maintain, or cause to be kept and maintained,  all
     documents,  books, records and other information  reasonably
     necessary  or  advisable  for the  collection  of  all  such
     Receivables.

          (11)  Performance and Compliance with  Receivables  and
     Charge  Account Agreements.  The Bank shall at  its  expense
     take  all  actions  on  its  part  reasonably  necessary  to
     maintain  in  full  force and effect its  rights  under  all
     Charge Account Agreements.

          (12)  Location  of Records.  The Bank  shall  keep  its
     principal place of business and chief executive office,  and
     the  offices  where  it  keeps the  records  concerning  the
     Receivables  and  all underlying Charge  Account  Agreements
     (and  all  original  documents  relating  thereto),  at  the
     address   or   addresses   of   the   Bank   specified    in
     Section 4.02(i) or upon written notice to the Purchaser,  at
     such  other  locations in a jurisdiction  where  all  action
     required  by  Section  5.01(o) shall  have  been  taken  and
     completed and be in full force and effect.

          (13) Furnishing Copies, Etc.  The Bank shall furnish to
     the   Purchaser   (i)  upon  the  Purchaser's   request,   a
     certificate of an Authorized Officer of the Bank certifying,
     as  of  the date thereof, that no Purchase Termination Event
     has  occurred  and  is  continuing  and  setting  forth  the
     computations  used such Authorized Officer of  the  Bank  in
     making   such  determination;  (ii)  on  the  Business   Day
     following  the  request, a computer file or microfiche  list
     containing  a  true  and  correct  list  of  all   Accounts,
     identified by account numbers and the outstanding balance of
     the Receivable in such Account; and (iii) promptly following
     the  Purchaser's  request therefor, such other  information,
     documents,   records  or  reports  with   respect   to   the
     Receivables  or the underlying Charge Account Agreements  or
     the conditions or operations, financial or otherwise, of the
     Bank,  as  the  Purchaser may from time to  time  reasonably
     request.

          (14)  Obligation to Record and Report.  The Bank  shall
     record  each  Purchase as a sale on its books  and  records,
     reflect  each  Purchase  in  its financial  statements,  tax
     returns  and  other  applicable  documents  as  a  sale  and
     recognize  gain  or  loss,  as the  case  may  be,  on  each
     Purchase.

          (15)  Continuing  Compliance with  the  UCC  and  Other
     Applicable  Law.  The Bank shall, at its expense,  preserve,
     continue,  and maintain or cause to be preserved, continued,
     and  maintained the Purchaser's valid and properly protected
     title  to  each  Receivable purchased hereunder,  including,
     without   limitation,  filing  or  recording  UCC  financing
     statements  in  each  relevant  jurisdiction  prior  to   or
     substantially  contemporaneously with  any  Purchases.   The
     Bank  shall  notify each Obligor, prior to or  substantially
     contemporaneously with the establishment of  such  Obligor's
     Charge  Account  Agreement with  the  Bank,  that  the  Bank
     intends  to  transfer Receivables arising in such  Obligor's
     Account  to  the  SRI Receivables Master Trust  (unless  and
     until  such time as the Bank shall have received an  Opinion
     of  Counsel  to the effect that such notice is not  required
     under applicable law to perfect the interest of the Buyer or
     such Trust in such Receivables).

          (16)  Collections by Bank.  In the event that the  Bank
     receives   any   amounts  in  respect  of   Collections   of
     Receivables, the Bank shall deposit or otherwise credit,  or
     cause  to  be deposited or otherwise credited,  as  soon  as
     reasonably practicable but in any event not later  than  the
     close  of business on the second Business Day following  the
     date  of  processing  of  such Collections,  to  an  account
     designated  by the Purchaser, an amount equal to the  amount
     so  received and hold such amount in trust for the Purchaser
     pending such remittance.

          (17) Further Action Evidencing Purchases.  (1) The Bank
     agrees  that  from  time to time, at its  expense,  it  will
     promptly  execute  and deliver all further  instruments  and
     documents,  and  take  all  further  action,  that  may   be
     necessary  or desirable or that the Purchaser may reasonably
     request,  to  protect or more fully evidence the Purchaser's
     ownership, right, title and interest in the Receivables sold
     by  the  Bank  and  its  rights  under  the  Charge  Account
     Agreements with respect thereto, or to enable the  Purchaser
     to exercise or enforce any such rights. Without limiting the
     generality of the foregoing, the Bank will upon the  request
     of  the  Purchaser  (A) execute and file such  financing  or
     continuation  statements, or amendments  thereto,  and  such
     other instruments or notices, as may be necessary or, in the
     opinion  of  the Purchaser, desirable, (B) indicate  on  its
     books  and  records  that Receivables  have  been  sold  and
     assigned  to  the Purchaser, and provide to  the  Purchaser,
     upon  request,  copies of any such records and  (C)  contact
     customers to confirm and verify Receivables.

          (2)    The  Bank  hereby  irrevocably  authorizes   the
     Purchaser  to  file  one or more financing  or  continuation
     statements, and amendments thereto, relative to all  or  any
     part  of the Receivables sold by the Bank, or the underlying
     Charge Account Agreements with respect thereto, without  the
     signature of the Bank where permitted by law.

          (3)  If the Bank fails to perform any of its agreements
     or  obligations under this Agreement, the Purchaser may (but
     shall not be required to) perform, or cause performance  of,
     such  agreements  or obligations, and the  expenses  of  the
     Purchaser incurred in connection therewith shall be  payable
     by the Bank as provided in Section 8.06.

          Section   V.2.  Purchaser  Covenant  Regarding   Sale
Treatment.   The  Purchaser  shall  record  each  Purchase  as  a
purchase  on  its books and records and reflect each Purchase  in
its  financial  statements,  tax  returns  and  other  applicable
documents as a purchase.

                           ARTICLE VI
                   PURCHASE TERMINATION EVENT
                                
          Section VI.1.  Purchase Termination Event.  If the Bank
shall  consent  to  the  appointment of a bankruptcy  trustee  or
receiver or liquidator in any bankruptcy proceeding or any  other
insolvency,  readjustment  of debt,  marshalling  of  assets  and
liabilities  or  similar proceedings of or  relating  to  all  or
substantially all of its Accounts or a decree or order of a court
or  agency  or supervisory authority having jurisdiction  in  the
premises  for the appointment of a bankruptcy trustee or receiver
or   liquidator  in  any  bankruptcy  proceeding  or  any   other
insolvency,  readjustment  of debt,  marshalling  of  assets  and
liabilities  or  similar proceeding, or for  the  winding  up  or
liquidation  of its affairs, shall have been entered against  the
Bank, or the Bank shall admit in writing its inability to pay its
debts  generally  as  they become due, file a  petition  to  take
advantage of any applicable insolvency or reorganization statute,
make   an  assignment  for  the  benefit  of  its  creditors   or
voluntarily suspend payment of its obligations; or the Bank shall
become unable for any reason to sell Receivables to the Purchaser
in  accordance  with  the provisions of this  Agreement;  or  the
Purchaser  shall  become  unable  for  any  reason  to   purchase
Receivables  from the Bank in accordance with the  provisions  of
this  Agreement,  then  the Purchaser's  obligation  to  purchase
Receivables from the Bank shall automatically be terminated  upon
the happening of such event (a "Purchase Termination Event").

                          ARTICLE VII
                          NO RECOURSE

          Section  VII.1.  No  Recourse  Against  Bank.
Notwithstanding  anything to the contrary herein,  the  Purchaser
shall  have  no  recourse  against the Bank  on  account  of  the
performance  or non-performance of any Obligor or any Receivable,
any  reduction in the outstanding balance of any Receivable,  any
misrepresentation or breach of warranty by the Bank, or  for  any
other  reason.  Each sale of Receivables hereunder shall be final
and irrevocable.

          Section  VII.2.  Indemnities by the Purchaser.   Without
limiting  any  other rights that the Bank may have  hereunder  or
under  applicable law, the Purchaser hereby agrees  to  indemnify
the  Bank  from  and  against  any and  all  claims,  losses  and
liabilities (including reasonable attorneys' fees) arising out of
or  resulting  from the Bank's reliance on any representation  or
warranty  made  by  the Purchaser in this  Agreement  or  in  any
certificate delivered pursuant hereto that, in either case, shall
have been false or incorrect in any material respect when made or
deemed made.


                          ARTICLE VIII
                         MISCELLANEOUS

          Section VIII.1.  Amendment.  This Agreement and  the
rights  and  obligations  of the parties  hereunder  may  not  be
changed  orally, but only by an instrument in writing  signed  by
the Purchaser and the Bank.

          Section  VIII.2.  Notices, Etc.   All  notices  and
other  communications provided for hereunder shall be in  writing
(including  telegraphic, telex, facsimile or cable communication)
and   mailed,  telegraphed,  telexed,  transmitted,   cabled   or
delivered,  if to the Bank, at its address at 1020 Willow  Creek,
Jacksonville, Texas  75766, Attention: Treasurer (with copies  to
such Persons as may be designated by the Bank from time to time);
and  if  to  the Purchaser, at its address at 10201 Main  Street,
Houston, Texas 77025, Attention:  President (with copies to  such
Persons as may be designated by the Purchaser from time to time).
All   such   notices  and  communications  shall   when   mailed,
telegraphed,  telexed, transmitted or cabled  be  effective  when
deposited  in  the  mails, delivered to  the  telegraph  company,
confirmed  by  telex  answerback, transmitted  by  telecopier  or
delivered to the cable company, respectively.

          Section VIII.3.  No Waiver: Remedies.  No failure on
the  part  of  the  Purchaser  to  exercise,  and  no  delay   in
exercising,  any right under this Agreement shall  operate  as  a
waiver  thereof, nor shall any single or partial exercise of  any
such right preclude any other or further exercise thereof or  the
exercise  of  any other right. The remedies herein  provided  are
cumulative and not exclusive of any remedies provided by law.

          Section  VIII.4.  Binding Effect.   This  Agreement
shall  be  binding upon and inure to the benefit of the Bank  and
the Purchaser and their respective successors and assigns, except
that   the  Bank  shall not have the right to assign  its  rights
hereunder  or  any  interest  herein without  the  prior  written
consent  of  the  Purchaser.  This  Agreement  shall  create  and
constitute  the continuing obligations of the parties  hereto  in
accordance  with its terms, and shall remain in  full  force  and
effect  as  between the Purchaser and the Bank until  such  time,
after  the Purchase Termination Date, as the Purchaser shall  not
have any Net Ownership Interest in any Receivables.

          Section  VIII.5.  Governing  Law.   THIS  AGREEMENT
SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE  LAWS
OF  THE  STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT  OF
LAW  PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF  THE
PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE  WITH  SUCH
LAWS,  EXCEPT  AS  REQUIRED BY MANDATORY PROVISIONS  OF  LAW  AND
EXCEPT  TO  THE  EXTENT THAT THE VALIDITY OR  PROTECTION  OF  THE
PURCHASER'S  OWNERSHIP OF THE PURCHASED RECEIVABLES, OR  REMEDIES
HEREUNDER  IN RESPECT THEREOF MAY BE GOVERNED BY THE  LAWS  OF  A
JURISDICTION OTHER THAN THE STATE OF NEW YORK.

          Section VIII.6.  Costs, Expenses and Taxes. The Bank
agrees  to  pay on demand all costs and expenses of the Purchaser
in  connection  with the preparation, execution and  delivery  of
this  Agreement  and  the  documents to be  delivered  hereunder,
including,  without limitation, the reasonable fees  and  out-of-
pocket expenses of counsel for the Purchaser with respect thereto
and  with respect to advising the Purchaser as to its rights  and
remedies  under  this  Agreement,  and  all  costs  and  expenses
(including,  without  limitation,  reasonable  counsel  fees  and
expenses),  in  connection with the enforcement (whether  through
negotiations,  legal proceedings or otherwise) of this  Agreement
and  the  documents to be delivered hereunder.  In addition,  the
Bank  agrees  to pay any and all stamp and other taxes  and  fees
payable  or  determined  to be payable  in  connection  with  the
execution,  delivery, filing and recording of this  Agreement  or
the  other documents to be delivered hereunder, and agree to hold
the  Purchaser harmless from and against any and all  liabilities
with respect to or resulting from any delay in paying or omitting
to pay such taxes and fees.

          Section  VIII.7.  Acknowledgment of Assignment.  The
Bank acknowledges that the Purchaser shall sell, transfer, assign
or  otherwise  convey  its  rights in the  Receivables  to  SRPC,
subject  to the terms and conditions of the Receivables  Purchase
Agreement.

          *          *          *          *          *
          IN WITNESS WHEREOF, the parties hereto have caused this
Agreement  to be executed by their respective officers  thereunto
duly authorized, as of the date first above written.

                              THE BANK
                              
                              GRANITE NATIONAL BANK, N.A.



                              /s/ Charles Sledge
                              By: Charles Sledge
                              Its:  V.P. Controller and Secretary




                              THE PURCHASER:

                              SPECIALTY RETAILERS, INC.


                              /s/ Mark Hess
                              By: Mark Hess
                              Its:  Treasurer



<TABLE> <S> <C>

<ARTICLE> 5                                                      
<LEGEND>                                                         
THE FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE SRI RECEIVABLES PURCHASE CO., INC. FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
                                                                 
                                                                 
                                                                 
<MULTIPLIER>                      1,000                                 
<PERIOD-TYPE>                    12-MOS                                 
<FISCAL-YEAR-END>           JAN-30-1999                                 
<PERIOD-END>                JAN-30-1999                                 
<CASH>                                0                                 
<SECURITIES>                          0                                 
<RECEIVABLES>                         0                                 
<ALLOWANCES>                          0                                 
<INVENTORY>                           0                                 
<CURRENT-ASSETS>                 89,869                                 
<PP&E>                                0                                 
<DEPRECIATION>                        0                                 
<TOTAL-ASSETS>                   94,271                                 
<CURRENT-LIABILITIES>               709                                 
<BONDS>                          30,000                                 
<COMMON>                              0                                 
                 0                                 
                           0                                 
<OTHER-SE>                       37,886                                 
<TOTAL-LIABILITY-AND-EQUITY>     94,271                                 
<SALES>                               0                                 
<TOTAL-REVENUES>                 10,222                                 
<CGS>                                 0                                 
<TOTAL-COSTS>                     1,580                                 
<OTHER-EXPENSES>                      0                                 
<LOSS-PROVISION>                      0                                 
<INTEREST-EXPENSE>                3,740                                 
<INCOME-PRETAX>                   4,902                                 
<INCOME-TAX>                      1,826                                 
<INCOME-CONTINUING>               3,076                                 
<DISCONTINUED>                        0                                 
<EXTRAORDINARY>                       0                                 
<CHANGES>                             0                                 
<NET-INCOME>                      3,076                                 
<EPS-PRIMARY>                         0                                 
<EPS-DILUTED>                         0                                 
                                                                 



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission