TIME WARNER INC/
10-Q, 2000-05-15
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: BOBBY ALLISON WIRELESS CORP, 10QSB, 2000-05-15
Next: CAPITAL ALLIANCE INCOME TRUST REAL ESTATE & INVESTMENT TRUS, NT 10-Q, 2000-05-15





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

[ x ]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
EXCHANGE ACT of 1934 for the quarterly period ended March 31, 2000 or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT of 1934 for the transition period from ________________ to _______________ .

Commission file number 1-12259
                       -------


                                TIME WARNER INC.
             (Exact name of registrant as specified in its charter)

             Delaware                                 13-3527249
     (State or other jurisdiction of                (I.R.S. Employer
     incorporation or organization)              Identification Number)

                              75 Rockefeller Plaza
                            New York, New York 10019
                                 (212) 484-8000

          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

    Common Stock - $.01 par value                        1,201,618,569
    Series LMCN-V Common Stock - $.01 par value           114,123,884
    --------------------------------------------        ---------------
             Description of Class                      Shares Outstanding
                                                      as of  April 30, 2000


<PAGE>


                              TIME WARNER INC. AND
                     TIME WARNER ENTERTAINMENT COMPANY, L.P.


                               INDEX TO FORM 10-Q

                                                                     Page
                                                              -----------------
                                                              Time
                                                              Warner      TWE
                                                              ------      ---

PART I.  FINANCIAL INFORMATION
     Management's discussion and analysis of results
          of operations and financial condition............     1          28
     Consolidated balance sheet at March 31, 2000
          and December 31, 1999............................    10          34
     Consolidated statement of operations for the
          three months ended March 31, 2000 and 1999.......    11          35
     Consolidated statement of cash flows for the three
           months ended March 31, 2000 and 1999............    12          36
     Consolidated statement of shareholders' equity
          and partnership capital..........................    13          37
     Notes to consolidated financial statements............    14          38
     Supplementary information.............................    22


PART II.  OTHER INFORMATION................................    44

<PAGE>

                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Description of Business

         Time  Warner  Inc.  ("Time  Warner" or the  "Company")  is the  world's
largest  media and  entertainment  company.  Time  Warner's  principal  business
objective is to create and  distribute  branded  information  and  entertainment
copyrights  throughout the world. Time Warner classifies its business  interests
into six fundamental areas: Cable Networks,  consisting principally of interests
in cable television programming; Publishing, consisting principally of interests
in magazine publishing,  book publishing and direct marketing; Music, consisting
principally  of  interests  in  recorded  music  and  music  publishing;  Filmed
Entertainment,  consisting  principally  of interests  in filmed  entertainment,
television production and television broadcasting; Cable, consisting principally
of  interests  in  cable  television  systems;  and  Digital  Media,  consisting
principally of interests in Internet-related and digital media businesses.

Investment in TWE

         A  majority  of  Time  Warner's  interests  in  filmed   entertainment,
television production, television broadcasting and cable television systems, and
a portion of its interests in cable  television  programming  and digital media,
are held through Time Warner Entertainment  Company,  L.P. ("TWE").  Time Warner
owns general and limited  partnership  interests in TWE  consisting of 74.49% of
the pro rata priority  capital  ("Series A Capital") and residual equity capital
("Residual  Capital"),  and 100% of the junior priority  capital.  The remaining
25.51%  limited  partnership  interests  in the  Series A Capital  and  Residual
Capital of TWE are held by a subsidiary of MediaOne  Group,  Inc.  ("MediaOne").
The 1999  financial  statements  reflect  the  consolidation  of TWE and certain
related companies (referred to as the Entertainment  Group),  retroactive to the
beginning of 1999.

Use of EBITA

         Time Warner evaluates  operating  performance based on several factors,
including  its primary  financial  measure of operating  income  before  noncash
amortization  of  intangible  assets  ("EBITA").  Consistent  with  management's
financial  focus on  controlling  capital  spending,  EBITA  measures  operating
performance  after charges for depreciation.  In addition,  EBITA eliminates the
uneven effect across all business  segments of  considerable  amounts of noncash
amortization of intangible assets recognized in business combinations  accounted
for by the purchase method. These business  combinations include the $14 billion
acquisition of Warner  Communications Inc. in 1989, the $6.2 billion acquisition
of Turner  Broadcasting  System,  Inc.  ("TBS") in 1996 and the $2.3  billion of
cable  acquisitions  in 1996  and  1995,  which  created  over  $25  billion  of
intangible assets that generally are being amortized over a twenty to forty year
period.  The exclusion of noncash  amortization  charges is also consistent with
management's  belief  that  Time  Warner's  intangible  assets,  such  as  cable
television and sports  franchises,  music  catalogues and  copyrights,  film and
television libraries and the goodwill associated with its brands,  generally are
increasing  in value and  importance  to Time  Warner's  business  objective  of
creating,   extending  and  distributing   recognizable  brands  and  copyrights
throughout  the world.  As such,  the  following  comparative  discussion of the
results of operations of Time Warner includes,  among other factors, an analysis
of changes in business  segment  EBITA.  However,  EBITA should be considered in
addition to, not as a substitute  for,  operating  income,  net income and other
measures of financial performance reported in accordance with generally accepted
accounting principles.


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


Transactions Affecting Comparability of Results of Operations

         As more fully  described  herein,  the  comparability  of Time Warner's
operating  results has been  affected by certain  significant  transactions  and
nonrecurring items in each period.

         For 2000, the significant, nonrecurring items included (i) pretax gains
of  approximately  $28 million relating to the sale or exchange of various cable
television   systems  and   investments,   (ii)  a  noncash   pretax  charge  of
approximately  $220 million relating to the write-down of Time Warner's carrying
value of its  investment in the Columbia House Company  Partnerships  ("Columbia
House"),   a  50%-owned   equity  investee  and  (iii)   transaction   costs  of
approximately $46 million relating to Time Warner's proposed merger with America
Online, Inc. ("America Online").

         For 1999, the  significant,  nonrecurring  item was an approximate $215
million net pretax gain recognized in connection with the early  termination and
settlement of a long-term, home video distribution agreement.

         In order to meaningfully assess underlying operating trends, management
believes that the results of operations for each period should be analyzed after
excluding the effects of these  significant  nonrecurring  items.  As such,  the
following  discussion  and  analysis  focuses on amounts and trends  adjusted to
exclude the impact of these unusual items.  However,  unusual items may occur in
any  period.   Accordingly,   investors  and  other  financial  statement  users
individually  should  consider  the types of events and  transactions  for which
adjustments have been made.

         In  addition  to the above  significant  and  nonrecurring  items,  the
comparability of Time Warner's  Publishing division results has been affected by
the  deconsolidation  of  Book-of-the-Month   Club  after  its  operations  were
contributed  to a joint venture with Doubleday  Direct,  Inc.  ("Doubleday"),  a
leading consumer book club group owned by Bertelsmann AG, as discussed in Note 2
to the accompanying  consolidated  financial statements.  While this transaction
had a significant effect on the comparability of the Publishing division's EBITA
and operating income, it did not have a significant  effect on the comparability
of Time Warner's net income and per share results.


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

         EBITA and operating income are as follows:

                                                            Three Months Ended March 31,
                                                    -----------------------------------------
                                                         EBITA              Operating Income
                                                    -----------------       ------------------
                                                    2000      1999(a)       2000       1999(a)
                                                    ----      ----          ----       ----
                                                                    (millions)
<S>                                               <C>          <C>         <C>         <C>
Cable Networks.................................   $  364       $  309      $  311      $  259
Publishing(b)..................................      117           94         104          84
Music..........................................       80           89          21          27
Filmed Entertainment(c)........................      194          375         144         325
Broadcasting-The WB Network....................      (31)         (41)        (32)        (42)
Cable(d).......................................      485          403         331         270
Digital Media..................................      (30)           -         (30)          -
Intersegment elimination.......................       (8)          12          (8)         12
                                                   -----        -----       -----       -----

Total..........................................   $1,171       $1,241      $  841      $  935
                                                  ======       ======      ======      ======

- --------------
(a)  Effective on January 1, 2000,  management  reclassified Time Warner's share
     of the segment  operating  results of Columbia House from its Music segment
     to interest and other, net. Accordingly, segment operating results for 1999
     have been reclassified to conform to the 2000 presentation.
(b)  1999  results  include  losses  from  Book-of-the-Month   Club,  which  was
     deconsolidated  in 2000 after its  operations  were  contributed to a joint
     venture with  Doubleday.  Equity losses for 2000 are classified in interest
     and  other,  net.  During  the  three  months  ended  March 31,  1999,  the
     Publishing division's operating results included EBITA losses of $9 million
     and operating losses of $10 million relating to Book-of-the-Month Club.
(c)  1999  results  include a net  pretax  gain of  approximately  $215  million
     relating to the early termination and settlement of a long-term, home video
     distribution agreement.
(d)  2000 results include pretax gains of approximately  $28 million relating to
     the sale or exchange of certain cable television systems and investments.

</TABLE>

Consolidated Results

         Time  Warner  had  revenues  of  $6.549  billion  and a net loss of $96
million  for the three  months  ended  March 31,  2000,  compared to revenues of
$6.091  billion and net income of $138  million for the three months ended March
31, 1999.  After preferred  dividend  requirements,  Time Warner had a basic and
diluted net loss per common share of $.08 in 2000, compared to basic and diluted
net income of $.10 per common share in 1999.

         As previously  described,  the comparability of Time Warner's operating
results for 2000 and 1999 has been affected by certain significant, nonrecurring
items  recognized  in  each  period.   These  nonrecurring  items  consisted  of
approximately  $238  million  of net  pretax  losses in 2000,  compared  to $215
million of net pretax gains in 1999. The aggregate net effect of these items was
to decrease basic and diluted net income per common share by $.13 in 2000 and to
increase basic and diluted net income per common share by $.10 in 1999.

         Time  Warner's  net income  decreased  to a net loss of $96  million in
2000,  compared to net income of $138 million in 1999.  However,  excluding  the
significant  effect of the  nonrecurring  items referred to earlier,  net income
increased  by $54 million to $65  million in 2000 from $11  million in 1999.  As
discussed  more fully  below,  this  improvement  principally  resulted  from an
overall increase in Time Warner's business segment  operating income,  offset in
part by higher interest expense  principally due to higher market interest rates
on variable-rate  debt.  Similarly,  normalized basic and diluted net income per
common share, excluding the effect of significant  nonrecurring items, increased
to $.05 in 2000, compared to breakeven in 1999.


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


         The  relationship  between  income  before  income taxes and income tax
expense of Time Warner is principally  affected by the  amortization of goodwill
and certain  other  financial  statement  expenses that are not  deductible  for
income tax purposes.

Business Segment Results

         Cable Networks.  Revenues increased to $1.586 billion in 2000, compared
to $1.364  billion in 1999.  EBITA  increased  to $364 million in 2000 from $309
million in 1999.  Operating  income  increased to $311 million in 2000 from $259
million  in 1999.  Revenues  grew due to  increases  at both  the  Turner  cable
networks group and HBO. For the Turner cable networks group,  revenues benefited
from  increases  in  advertising  and  subscription  revenues.  The  increase in
advertising  revenues was principally due to a strong overall advertising market
for most of the group's  networks,  including  CNN,  TBS  Superstation,  TNT and
Cartoon Network. The increase in subscription revenues was principally due to an
increase in subscriptions  and higher rates,  primarily led by revenue increases
at CNN, TBS  Superstation,  TNT and Turner  Classic  Movies.  For HBO,  revenues
benefited primarily from an increase in subscriptions.

         Likewise,  EBITA and  operating  income  were  higher  due to  improved
results at both the Turner  cable  networks  group and HBO. For the Turner cable
networks group,  the increase in EBITA and operating  income was principally due
to the revenue  gains and a small gain on the sale of an  investment,  offset in
part by  higher  programming  costs  and  lower  results  at World  Championship
Wrestling.  For HBO, the increase in EBITA and operating  income was principally
due to the revenue  gains and increased  cost  savings,  offset in part by lower
gains from the sale of certain investments.

         Publishing.  Revenues  decreased to $939  million in 2000,  compared to
$974 million in 1999.  EBITA  increased to $117 million in 2000 from $94 million
in 1999.  Operating income increased to $104 million in 2000 from $84 million in
1999. As described further below, the comparability of the Publishing division's
operating   results  was   affected   by  a   transaction   in  2000   involving
Book-of-the-Month Club.

         In the first quarter of 2000, the operations of Book-of-the-Month  Club
were deconsolidated after being contributed to a joint venture with the domestic
book club operations of Doubleday. Time Warner is accounting for its interest in
the joint venture under the equity method of accounting and Time Warner's equity
in the net loss of the joint  venture for 2000 is  classified  in  interest  and
other, net, in the accompanying statement of operations. As such, the Publishing
division's  revenue and  operating  results for 2000 exclude the  operations  of
Book-of-the-Month  Club.  During the three  months  ended  March 31,  1999,  the
Publishing division's operating results included revenues of $66 million,  EBITA
losses  of  $9  million  and  operating   losses  of  $10  million  relating  to
Book-of-the-Month Club.

         Excluding  the 1999  operations  of  Book-of-the-Month  Club,  revenues
increased  primarily  from  significant,  across-the-board  growth  in  magazine
advertising  revenues,  offset in part by marginally lower magazine  circulation
revenues.  The increase in advertising  revenues was principally due to a strong
overall  advertising  market  for the  division's  magazines,  primarily  led by
Fortune,  In Style and  Entertainment  Weekly.  Excluding the 1999 operations of
Book-of-the-Month  Club, EBITA and operating  income increased  principally as a
result  of  the   revenue   gains  and   increased   cost   savings,   including
pension-related  savings.  In  addition,  EBITA and  operating  income  for 2000
included  approximately  $30  million of gains on the sale of  assets.  However,
those gains did not affect  operating  trends because they were more than offset
by the combination of higher  start-up costs in 2000 for new magazine  launches,
severance costs in 2000 related to certain restructuring efforts and lower gains
on the sale of assets recognized in 1999.


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


         Music.  Revenues  decreased to $917  million in 2000,  compared to $936
million in 1999. EBITA decreased to $80 million in 2000 from $89 million in 1999
after giving effect to the Columbia House  reclassification  described  earlier.
Operating income decreased to $21 million in 2000 from $27 million in 1999 after
giving  effect  to  the  Columbia  House  reclassification.  Revenues  decreased
primarily  due to  lower  domestic  recorded  music  sales,  offset  in  part by
increased  revenues  from DVD  manufacturing  operations.  The  revenue  decline
principally  related is accurate to lower sales of new  releases  and  carryover
product in comparison to the prior year.  EBITA and operating  income  decreased
principally  as a result of the  decline  in  revenues,  offset in part by lower
artist  royalty  costs and  higher  income  from DVD  manufacturing  operations.

         Filmed  Entertainment.  Revenues  increased to $1.880  billion in 2000,
compared to $1.697  billion in 1999.  EBITA  decreased  to $194  million in 2000
compared to $375 million in 1999.  Operating income decreased to $144 million in
2000, compared to $325 million in 1999. Revenues grew primarily due to increases
at both Warner Bros. and the Turner filmed entertainment businesses.  For Warner
Bros.,  revenues benefited from increases in the distribution of both theatrical
and television  product,  offset in part by lower revenues from consumer product
operations.  Warner Bros.'s revenues from the distribution of theatrical product
increased  principally due to higher worldwide home video and DVD sales,  higher
revenues from worldwide television  exhibition and higher domestic revenues from
theatrical  exhibition,  offset  in part by lower  international  revenues  from
theatrical  exhibition.   Warner  Bros.'s  revenues  from  the  distribution  of
television  product increased  principally due to higher aggregate revenues from
pay-TV, basic cable, broadcast network and syndicated television exhibition. For
the Turner filmed entertainment businesses,  revenues benefited principally from
the licensing of library product.

         Operating  results for 1999  included an  approximate  $215 million net
pretax gain recognized in connection  with the early  termination and settlement
of a long-term, home video distribution agreement.  Excluding the effect of this
item,  EBITA and  operating  income were higher due to improved  results at both
Warner Bros. and the Turner filmed entertainment  businesses.  For Warner Bros.,
EBITA and operating income increased primarily as a result of the revenue gains,
offset  in part by  lower  investment-related  income.  For  the  Turner  filmed
entertainment  businesses,  EBITA and operating  income increased as a result of
the revenue gains and lower film and television-related production costs.

         Broadcasting  - The WB Network.  Revenues  increased to $102 million in
2000,  compared to $79 million in 1999.  EBITA improved to a loss of $31 million
in 2000 from a loss of $41 million in 1999.  Operating  losses  decreased to $32
million in 2000 from $42 million in 1999.  Revenues  increased  principally as a
result of one  additional  night of prime-time  programming in comparison to the
prior year and advertising  rate increases,  offset in part by lower  prime-time
television  ratings.  Prime-time  television ratings were negatively affected by
lower household delivery associated with the WGN Superstation  discontinuing its
carriage of The WB  Network's  programming  beginning  in the fall of 1999.  The
EBITA and operating loss improvements were due to the revenue gains,  which more
than offset higher  programming  costs associated with the expanded  programming
schedule.

         Cable. Revenues increased to $1.447 billion in 2000, compared to $1.296
billion in 1999.  EBITA  increased  to $485 million in 2000 from $403 million in
1999.  Operating  income  increased to $331 million in 2000 from $270 million in
1999. Revenues increased due to growth in basic cable subscribers,  increases in
basic cable rates,  increases in  advertising  revenues and  increases  from the
deployment  of digital  cable and  high-speed  online  services.  The  operating
results of the Cable division were affected by pretax gains of approximately $28
million  recognized  in 2000  related to the sale or exchange  of various  cable
television  systems and investments.  Excluding these gains, EBITA and operating
income   increased   principally   as  a  result  of  the   revenue   gains  and
pension-related  cost savings,  offset in part by higher  programming  costs and
higher depreciation related to capital spending.

<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


         Digital Media.  Digital Media operating  results reflect start-up costs
associated with Time Warner's  digital media  businesses.  Digital Media had $30
million  of  operating  losses on $2  million of  revenues  in 2000.  Due to the
start-up nature of these businesses, losses are expected to continue in 2000.

         Interest and Other,  Net.  Interest and other,  net,  increased to $808
million  of  expense  in 2000,  compared  to $506  million  of  expense in 1999.
Interest expense increased to $398 million in 2000,  compared to $366 million in
1999.  Interest  expense  increased  principally  as a result of  higher  market
interest rates on  variable-rate  debt.  Other expense,  net,  increased to $410
million  in 2000  from  $140  million  in 1999.  Other  expense,  net  increased
primarily  because of a $220 million noncash pretax charge in 2000 to reduce the
carrying  value of Time Warner's  investment in Columbia  House and  transaction
costs of $46 million in 2000 relating to the Time Warner's  proposed merger with
America Online.

         Minority  Interest.  Minority interest expense decreased to $54 million
in 2000,  compared to $85  million in 1999.  The  decrease in minority  interest
expense  was  principally  due to a higher  allocation  of  losses  in 2000 to a
minority partner in The WB Network.

FINANCIAL CONDITION AND LIQUIDITY
March 31, 2000

Financial Condition

         At March 31, 2000,  Time Warner had $17.7 billion of debt, $848 million
of cash  and  equivalents  (net  debt  of  $16.9  billion),  $1.245  billion  of
borrowings  against  future stock option  proceeds,  $575 million of mandatorily
redeemable   preferred   securities  of  a  subsidiary   and  $10.3  billion  of
shareholders'  equity,  compared to $18.1 billion of debt,  $1.3 billion of cash
and  equivalents  (net debt of $16.8  billion),  $1.243  billion  of  borrowings
against future stock option  proceeds,  $575 million of  mandatorily  redeemable
preferred securities of a subsidiary and $9.7 billion of shareholders' equity at
December 31, 1999.

Cash Flows

         During the first three months of 2000,  Time  Warner's cash provided by
operations  amounted to $399 million and  reflected  $1.171  billion of business
segment EBITA, $308 million of noncash depreciation  expense,  less $473 million
of interest  payments,  $100 million of income  taxes,  $43 million of corporate
expenses,   $98  million  of  proceeds   repaid   under  Time   Warner's   asset
securitization  program  and $366  million  related  to an  increase  in working
capital  requirements,  other balance  sheet  accounts and noncash  items.  Cash
provided  by  operations  of $816  million  for the first  three  months of 1999
reflected  $1.241  billion of business  segment  EBITA,  $279 million of noncash
depreciation  expense and $94 million of proceeds  received  under Time Warner's
asset  securitization  program,  less $451  million of  interest  payments,  $97
million of income  taxes,  $40 million of  corporate  expenses  and $210 million
related to an increase in working  capital  requirements,  other  balance  sheet
accounts and noncash items.

         Cash used by investing  activities  was $660 million in the first three
months of 2000, compared to $389 million in the first three months of 1999. This
increase was  principally due to an increase in cash used for  acquisitions  and
investments  and higher capital  expenditures,  offset in part by increased cash
proceeds from the sale of investments.  Capital  expenditures  increased to $544
million in the first three months of 2000, compared to $442 million in the first
three months of 1999.


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


         Cash used by financing  activities  was $175 million in the first three
months of 2000,  compared to $248 million in the first three months of 1999. The
use of cash in 2000  principally  resulted from $350 million of debt  reduction,
the repurchase of approximately  930 thousand shares of Time Warner common stock
at an aggregate cost of $65 million and the payment of $67 million of dividends,
offset  in part by $290  million  of  proceeds  received  principally  from  the
exercise of employee  stock  options.  Cash used by financing  activities in the
first  three  months  of  1999  principally  resulted  from  the  repurchase  of
approximately  5.1 million  shares of Time Warner  common  stock at an aggregate
cost of $330 million,  the  redemption of preferred  stock of a subsidiary at an
aggregate  cost of $217  million and the  payment of $75  million of  dividends,
offset in part by a $30 million  increase  in net  borrowings,  $205  million of
borrowings  against  future stock  option  proceeds and $156 million of proceeds
received  principally  from the exercise of employee  stock  options.  The lower
level of share  repurchases  in the first  quarter of 2000 in  comparison to the
prior year relates to the suspension of Time Warner's stock  repurchase  program
in early  January  2000 as a result of Time  Warner's  agreement  to merge  with
America Online.

         The assets and cash flows of TWE are  restricted  by certain  borrowing
and partnership agreements and are unavailable to Time Warner except through the
payment of certain fees, reimbursements, cash distributions and loans, which are
subject to  limitations.  Under its bank credit  agreement,  TWE is permitted to
incur additional  indebtedness to make loans, advances,  distributions and other
cash payments to Time Warner, subject to its individual compliance with the cash
flow coverage and leverage ratio covenants contained therein.

         Management  believes that Time Warner's  operating cash flow,  cash and
equivalents and additional borrowing capacity are sufficient to fund its capital
and liquidity needs for the foreseeable  future without  distributions and loans
from TWE above those permitted by existing agreements.

Cable Capital Spending

         Time  Warner   Cable  has  been  engaged  in  a  plan  to  upgrade  the
technological  capability and  reliability of its cable  television  systems and
develop  new  services,  which  it  believes  will  position  the  business  for
sustained,  long-term growth.  Capital spending by Time Warner Cable amounted to
$419 million in 2000,  compared to $321 million in 1999.  Cable capital spending
for  the  remainder  of 2000  is  budgeted  to be  approximately  $1.6  billion,
reflecting  higher spending on variable  capital to facilitate a more aggressive
roll-out of Time Warner  Cable's  popular  digital cable and  high-speed  online
services.  Capital  spending by Time Warner  Cable is expected to continue to be
funded by cable operating cash flow.

Filmed Entertainment Backlog

         Backlog  represents  the amount of future revenue not yet recorded from
cash contracts for the licensing of theatrical  and  television  product for pay
cable, basic cable, network and syndicated  television  exhibition.  Backlog for
all of Time Warner's filmed  entertainment  companies amounted to $3.328 billion
at March 31, 2000,  compared to $3.595  billion at December 31, 1999  (including
amounts  relating  to the  licensing  of film  product  to Time  Warner's  cable
television  networks of $1.110  billion at March 31, 2000 and $1.176  billion at
December 31, 1999).

         Because  backlog  generally  relates to contracts  for the licensing of
theatrical  and  television  product  which  already  have  been  produced,  the
recognition of revenue for such completed  product is principally only dependent
upon the commencement of the availability period for telecast under the terms of
the related licensing agreement.  Cash


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


licensing  fees  are  collected  periodically  over  the  term  of  the  related
licensing   agreements  or  on  an  accelerated   basis  using  a  $500  million
securitization  facility.  The portion of backlog for which cash has not already
been  received  has  significant  off-balance  sheet  asset value as a source of
future  funding.  As of March  31,  2000,  including  cash  received  under  the
securitization facility and other advanced payments,  approximately $600 million
of cash  licensing  fees had been  collected  against the  backlog.  The backlog
excludes advertising barter contracts,  which also are expected to result in the
future  realization of revenues and cash through the sale of  advertising  spots
received under such contracts.

Caution Concerning Forward-Looking Statements

         The SEC encourages companies to disclose forward-looking information so
that  investors  can better  understand a company's  future  prospects  and make
informed investment decisions. This document,  together with management's public
commentary related thereto,  contains such  "forward-looking  statements" within
the  meaning  of  the  Private   Securities   Litigation  Reform  Act  of  1995,
particularly statements  anticipating future growth in revenues,  EBITA and cash
flow. Words such as "anticipate,"  "estimate," "expects," "projects," "intends,"
"plans,"  "believes" and words and terms of similar substance used in connection
with any discussion of future operating or financial  performance  identify such
forward-looking  statements.  Those forward-looking  statements are management's
present expectations of future events. As with any projection or forecast,  they
are inherently susceptible to uncertainty and changes in circumstances,  and the
Company is under no obligation to (and expressly  disclaims any such  obligation
to) update or alter its  forward-looking  statements whether as a result of such
changes, new information, future events or otherwise.

         Time Warner operates in highly competitive, consumer driven and rapidly
changing  media and  entertainment  businesses  that are dependent on government
regulation  and economic,  political  and social  conditions in the countries in
which  they  operate,   consumer   demand  for  their   products  and  services,
technological  developments and (particularly in view of technological  changes)
protection of their intellectual  property rights.  Time Warner's actual results
could differ  materially from  management's  expectations  because of changes in
such factors.  Some of the other factors that also could cause actual results to
differ from those  contained in the  forward-looking  statements  include  those
identified in Time Warner's other filings with the SEC and:

o    For Time Warner's cable business, more aggressive than expected competition
     from new  technologies and other types of video  programming  distributors,
     including DBS and DSL; increases in government regulation of basic cable or
     equipment rates or other terms of service (such as "digital  must-carry" or
     common carrier  requirements);  increased difficulty in obtaining franchise
     renewals;  the failure of new equipment  (such as digital set-top boxes) or
     services  (such  as  digital  cable  and  high-speed  on-line  services  or
     telephony over cable or video on demand) to function properly, to appeal to
     enough  consumers  or  to be  available  at  reasonable  prices  and  to be
     delivered  in a timely  fashion;  and greater  than  expected  increases in
     programming or other costs.

o    For Time Warner's cable programming and television businesses, greater than
     expected  programming  or  production  costs;  public  and  cable  operator
     resistance  to  price   increases  (and  the  negative  impact  on  premium
     programmers  of increases in basic cable  rates);  increased  regulation of
     distribution  agreements;   the  sensitivity  of  advertising  to  economic
     cyclicality; and greater than expected fragmentation of consumer viewership
     due to an  increased  number  of  programming  services  or  the  increased
     popularity of alternatives to television.

o    For Time Warner's film and television businesses, their ability to continue
     to attract and select  desirable  talent and scripts at  manageable  costs;
     increases in production costs generally;  fragmentation of consumer leisure
     and


<PAGE>


                                TIME WARNER INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


     entertainment  time (and  its  possible  negative  effects on the broadcast
     and cable networks,  which are significant  customers of these businesses);
     continued  popularity  of  merchandising;   and  the  uncertain  impact  of
     technological developments such as DVD and the Internet.

o    For Time Warner's  music  business,  its ability to continue to attract and
     select  desirable  talent at  manageable  costs;  the timely  completion of
     albums by major  artists;  the popular  demand for  particular  artists and
     albums;   its  ability  to  continue  to  enforce  and  capitalize  on  its
     intellectual  property  rights in  digital  environments;  its  ability  to
     complete its proposed  transaction  with EMI and integrate  the  businesses
     successfully; and the overall strength of global music sales.

o    For Time  Warner's  print media and  publishing  businesses,  increases  in
     paper,  postal and  distribution  costs;  the  introduction  and  increased
     popularity  of  alternative  technologies  for the  provision  of news  and
     information,  such as the Internet;  and  fluctuations  in  advertiser  and
     consumer spending.

o    For Time  Warner's  digital media  businesses,  their ability to locate and
     invest in profitable businesses,  to develop products and services that are
     attractive,  accessible  and  commercially  viable  in  terms  of  content,
     technology and cost;  their ability to manage costs and generate  revenues;
     aggressive  competition  from  existing  and  developing  technologies  and
     products; the resolution of issues concerning commercial activities via the
     Internet,  including security,  reliability,  cost, ease of use and access;
     and  the  possibility  of  increased  government  regulation  of new  media
     services.

o    The  risks  related  to the  Company's  merger  with  America  Online  (the
     "Merger"),  including  the  failure of the Time  Warner or  America  Online
     shareholders  to  approve  the  Merger;  the risk that the Time  Warner and
     America Online  businesses will not be integrated  successfully;  the costs
     related to the Merger;  the inability to obtain, or meet conditions imposed
     for,  governmental  approvals for the Merger;  and other factors  generally
     affecting the businesses of the combined company.

         In addition, Time Warner's overall financial strategy, including growth
in operations,  maintaining its financial ratios and strengthened balance sheet,
could be  adversely  affected  by  increased  interest  rates,  failure  to meet
earnings   expectations,   significant   acquisitions  or  other   transactions,
consequences  of the  euro  conversion  and  changes  in  Time  Warner's  plans,
strategies and intentions.


<PAGE>


                                TIME WARNER INC.
                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                  March 31,  December 31,
                                                                                    2000         1999
                                                                                  --------   ------------
                                                                                     (millions, except
                                                                                    per share amounts)
<S>                                                                               <C>           <C>
ASSETS
Current assets
Cash and equivalents..............................................................$    848      $ 1,284
Receivables, less allowances of $1.645 and $1.682 billion.........................   4,235        4,931
Inventories.......................................................................   2,139        2,182
Prepaid expenses..................................................................   1,654        1,464
                                                                                   -------       ------

Total current assets..............................................................   8,876        9,861

Noncurrent inventories............................................................   4,233        4,201
Investments.......................................................................   2,134        2,096
Property, plant and equipment.....................................................   8,933        8,728
Music catalogues, contracts and copyrights........................................     758          782
Cable television and sports franchises............................................   8,430        8,472
Goodwill..........................................................................  15,319       15,458
Other assets......................................................................   1,530        1,641
                                                                                   -------       ------

Total assets......................................................................$ 50,213      $51,239
                                                                                  ========      =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable..................................................................$  1,474      $ 1,923
Participations, royalties and programming costs payable...........................   2,898        2,967
Debt due within one year..........................................................      22           22
Other current liabilities.........................................................   4,255        4,758
                                                                                   -------       ------

Total current liabilities.........................................................   8,649        9,670

Long-term debt ...................................................................  17,734       18,083
Borrowings against future stock option proceeds...................................   1,245        1,243
Deferred income taxes.............................................................   4,033        4,234
Unearned portion of paid subscriptions............................................     780          762
Other liabilities.................................................................   3,768        3,773
Minority interests................................................................   3,165        3,186
Mandatorily redeemable preferred securities of a subsidiary holding solely
   debentures of a subsidiary of the Company......................................     575          575

Shareholders' equity
Preferred stock, $.10 par value, 5.4 and 8.4 million shares outstanding,
   $.540 and $.840 billion liquidation preference.................................       1            1
Series LMCN-V Common Stock, $.01 par value, 114.1 million shares outstanding......       1            1
Common stock, $.01 par value, 1.201 and 1.173 billion shares outstanding..........      12           12
Paid-in capital...................................................................  14,745       12,998
Accumulated deficit...............................................................  (4,495)      (3,299)
                                                                                   -------       ------

Total shareholders' equity........................................................  10,264        9,713
                                                                                   -------       ------

Total liabilities and shareholders' equity........................................$ 50,213      $51,239
                                                                                  ========      =======

See accompanying notes.

</TABLE>


<PAGE>


                                TIME WARNER INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                    Three Months Ended
                                                                                         March 31,
                                                                                      2000       1999
                                                                                      ----       ----
                                                                                       (millions, except
                                                                                      per share amounts)
<S>                                                                               <C>           <C>
Revenues(a).......................................................................$  6,549      $ 6,091

Cost of revenues(a)(b)............................................................  (3,661)      (3,319)
Selling, general and administrative(a)(b).........................................  (1,745)      (1,746)
Amortization of goodwill and other intangible assets..............................    (330)        (306)
Gain on sale or exchange of cable systems and investments.........................      28            -
Gain on early termination of video distribution agreement.........................       -          215
                                                                                   -------       ------

Business segment operating income.................................................     841          935
Interest and other, net(a)........................................................    (808)        (506)
Corporate expenses................................................................     (43)         (40)
Minority interest.................................................................     (54)         (85)
                                                                                   -------       ------

Income (loss) before income taxes.................................................     (64)         304
Income taxes......................................................................     (32)        (166)
                                                                                   -------       ------

Net income (loss).................................................................     (96)         138
Preferred dividend requirements...................................................      (5)         (18)
                                                                                   -------       ------

Net income (loss) applicable to common shares.....................................$   (101)     $   120
                                                                                  ========      =======

Basic and diluted income (loss) per common share:

Net income (loss).................................................................$   (.08)     $   .10
                                                                                  ========      =======

Average common shares............................................................. 1,301.5      1,243.1
                                                                                  ========      =======
- --------------
(a) Includes the following income (expenses) resulting from transactions with related companies:
      Revenues....................................................................$     92      $   129
      Cost of revenues............................................................     (29)         (45)
      Selling, general and administrative.........................................      (5)           8
      Interest and other, net.....................................................      (7)           1

(b)   Includes depreciation expense of:...........................................$    308      $   279
                                                                                  ========      =======

See accompanying notes.

</TABLE>


<PAGE>


                                TIME WARNER INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                       Three Months
                                                                                      Ended March 31,
                                                                                      2000       1999
                                                                                      ----       ----
                                                                                         (millions)
<S>                                                                                <C>          <C>
OPERATIONS
Net income (loss)................................................................. $   (96)     $   138
Adjustments for noncash and nonoperating items:
   Depreciation and amortization..................................................     638          585
   Amortization of film costs.....................................................     556          568
   Equity in losses of investee companies after distributions.....................     101          105
Changes in operating assets and liabilities.......................................    (800)        (580)
                                                                                    ------       ------

Cash provided by operations.......................................................     399          816
                                                                                    ------       ------

INVESTING ACTIVITIES
Consolidation of the Entertainment Group's cash and cash equivalents..............       -           87
Investments and acquisitions......................................................    (321)         (92)
Capital expenditures..............................................................    (544)        (442)
Investment proceeds...............................................................     205           58
                                                                                    ------       ------

Cash used by investing activities.................................................    (660)        (389)
                                                                                    ------       ------

FINANCING ACTIVITIES
Borrowings........................................................................   1,051        1,276
Debt repayments...................................................................  (1,401)      (1,246)
Borrowings against future stock option proceeds...................................       2          205
Repurchases of Time Warner common stock...........................................     (65)        (330)
Dividends paid....................................................................     (67)         (75)
Redemption of preferred stock of a subsidiary.....................................       -         (217)
Proceeds received from stock option and dividend reinvestment plans...............     290          156
Other.............................................................................      15          (17)
                                                                                    ------       ------

Cash used by financing activities.................................................    (175)        (248)
                                                                                    ------       ------

INCREASE (DECREASE) IN CASH AND EQUIVALENTS.......................................    (436)         179

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD.......................................   1,284          442
                                                                                    ------       -----

CASH AND EQUIVALENTS AT END OF PERIOD............................................. $   848      $   621
                                                                                   =======      =======

See accompanying notes.

</TABLE>

<PAGE>


                                TIME WARNER INC.
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                      Three Months
                                                                                     Ended March 31,
                                                                                    2000         1999
                                                                                    ----         ----
                                                                                       (millions)
<S>                                                                                <C>          <C>
BALANCE AT BEGINNING OF PERIOD.................................................... $ 9,713      $ 8,852

Net income (loss).................................................................     (96)         138
Other comprehensive income (loss).................................................       7            3
                                                                                     -----        -----
Comprehensive income (loss).......................................................     (89)         141

Common stock dividends............................................................     (59)         (57)
Preferred stock dividends.........................................................      (5)         (18)
Repurchases of Time Warner common stock...........................................     (65)        (330)
Other, principally shares issued pursuant to stock option, dividend
   reinvestment and benefit plans.................................................     769          313
                                                                                     -----        -----


BALANCE AT END OF PERIOD.......................................................... $10,264      $ 8,901
                                                                                   =======      =======

See accompanying notes.

</TABLE>


<PAGE>


                                TIME WARNER INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

         Time  Warner  Inc.  ("Time  Warner" or the  "Company")  is the  world's
leading  media and  entertainment  company.  Time  Warner's  principal  business
objective is to create and  distribute  branded  information  and  entertainment
copyrights  throughout the world. Time Warner classifies its business  interests
into six fundamental areas: Cable Networks,  consisting principally of interests
in cable television programming; Publishing, consisting principally of interests
in magazine publishing,  book publishing and direct marketing; Music, consisting
principally  of  interests  in  recorded  music  and  music  publishing;  Filmed
Entertainment,  consisting  principally  of interests  in filmed  entertainment,
television production and television broadcasting; Cable, consisting principally
of  interests  in  cable  television  systems;  and  Digital  Media,  consisting
principally of interests in Internet-related and digital media businesses.

         Each of the  business  interests  within  Cable  Networks,  Publishing,
Music,   Filmed   Entertainment,   Cable  and  Digital  Media  is  important  to
management's  objective of  increasing  shareholder  value through the creation,
extension and distribution of recognizable brands and copyrights  throughout the
world. Such brands and copyrights include (1) leading cable television networks,
such as HBO, Cinemax,  CNN, TNT and TBS Superstation,  (2) magazine  franchises,
such as Time, People and Sports Illustrated,  (3) copyrighted music from many of
the world's  leading  recording  artists that is produced and  distributed  by a
family of  established  record  labels such as Warner  Bros.  Records,  Atlantic
Records,  Elektra  Entertainment and Warner Music International,  (4) the unique
and  extensive  film,  television  and animation  libraries  owned or managed by
Warner  Bros.  and New Line  Cinema,  and  trademarks  such as the Looney  Tunes
characters,  Batman  and  The  Flintstones,  (5)  The  WB  Network,  a  national
broadcasting  network launched in 1995 as an extension of the Warner Bros. brand
and as an  additional  distribution  outlet  for  the  Company's  collection  of
children's cartoons and television programming, (6) Time Warner Cable, currently
the largest  operator of cable  television  systems in the U.S. and (7) Internet
websites, such as CNN.com and Entertaindom.com.

         Financial  information for Time Warner's various  business  segments is
presented herein as an indication of financial  performance (Note 6). Except for
start-up  losses  incurred in connection  with The WB Network and Digital Media,
Time Warner's principal business segments generate significant  operating income
and cash flow from operations.  The cash flow from operations  generated by such
business  segments is considerably  greater than their  operating  income due to
significant  amounts of noncash  amortization of intangible assets recognized in
various acquisitions accounted for by the purchase method of accounting. Noncash
amortization of intangible  assets recorded by Time Warner's  business  segments
amounted to $330 million in 2000 and $306 million in 1999.

Basis of Presentation

         A  majority  of  Time  Warner's  interests  in  filmed   entertainment,
television production, television broadcasting and cable television systems, and
a portion of its interests in cable television programming and digital media are
held through Time Warner Entertainment  Company,  L.P. ("TWE"). Time Warner owns
general and limited partnership interests in TWE consisting of 74.49% of the pro
rata  priority   capital  ("Series  A  Capital")  and  residual  equity  capital
("Residual  Capital"),  and  100% of the  junior  priority  capital  ("Series  B
Capital").  The remaining 25.51% limited  partnership  interests in the Series A
Capital and Residual  Capital of TWE are held by a subsidiary of MediaOne Group,
Inc.

<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


("MediaOne").  Time  Warner's 1999 financial statements  and segment information
reflect  the  consolidation  of  the  Entertainment  Group,  which substantially
consists of TWE, retroactive to the beginning of 1999.

Interim Financial Statements

         The accompanying  consolidated  financial statements are unaudited but,
in the opinion of management,  contain all the adjustments  (consisting of those
of a normal  recurring  nature)  considered  necessary  to  present  fairly  the
financial  position and the results of operations and cash flows for the periods
presented in conformity with generally accepted accounting principles applicable
to interim periods.  The  accompanying  financial  statements  should be read in
conjunction with the audited  consolidated  financial  statements of Time Warner
included in its Annual Report on Form 10-K for the year ended  December 31, 1999
(the "1999 Form 10-K").

Reclassifications

         Certain  reclassifications have been made to the prior year's financial
information to conform to the 2000 presentation, including a reclassification of
the  Music  segment's  operating  results  for  1999 to  reflect a change in how
management  classifies  Time  Warner's  share of the  operating  results  of the
Columbia  House Company  Partnerships  ("Columbia  House"),  a 50%-owned  equity
investee.  Effective on January 1, 2000,  management  reclassified Time Warner's
share of the  operating  results of  Columbia  House from its Music  segment  to
interest and other,  net.  This  reclassification  resulted  primarily  from the
planned restructuring of Columbia House's traditional  direct-marketing business
and an increasing dependency on the sale of video product.

2.       SIGNIFICANT TRANSACTIONS

America Online-Time Warner Merger

         In  January  2000,  Time  Warner and  America  Online,  Inc.  ("America
Online")  announced  that  they had  entered  into an  agreement  to merge  (the
"Merger") by forming a new holding company named AOL Time Warner Inc. ("AOL Time
Warner"). As part of the Merger, each issued and outstanding share of each class
of common stock of Time Warner will be converted into 1.5 shares of an identical
series  of  common  stock of AOL Time  Warner.  In  addition,  each  issued  and
outstanding  share of each  class of  preferred  stock  of Time  Warner  will be
converted into one share of preferred stock of AOL Time Warner,  which will have
substantially  identical terms except that such shares will be convertible  into
approximately 6.25 shares of AOL Time Warner common stock.  Lastly,  each issued
and  outstanding  share of common stock of America Online will be converted into
one share of common stock of AOL Time Warner.

         As a result of the Merger,  the former  shareholders  of America Online
will  have an  approximate  55%  interest  in AOL  Time  Warner  and the  former
shareholders  of Time  Warner  will  have an  approximate  45%  interest  in the
combined  entity,  expressed on a fully diluted basis. The Merger is expected to
be accounted for by AOL Time Warner as an  acquisition  of Time Warner under the
purchase method of accounting for business combinations.

         The Merger is  expected  to close in the fall of 2000 and is subject to
customary closing conditions, including the approval of the shareholders of each
of America Online and Time Warner and all necessary regulatory approvals.  There
can be no assurance that such approvals will be obtained.


<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


Warner-EMI Music Merger

         In January 2000,  Time Warner and EMI Group plc ("EMI")  announced they
had entered into an agreement to combine their global music  operations into two
jointly owned ventures, to be referred to collectively as Warner EMI Music. Time
Warner will control the ventures  through majority board  representation,  among
other factors, and will account for the transaction under the purchase method of
accounting for business combinations.

         As part of the  transaction,  each  company will  contribute  its music
operations  to the  ventures,  subject  to a  comparable  amount of debt.  As of
December  31,  1999,  EMI  had  approximately  $1.5  billion  of net  debt.  EMI
shareholders   also  will  receive  an  aggregate,   special  cash  dividend  of
approximately  $1.3 billion.  This dividend is expected to be financed through a
combination  of  proceeds  from debt  incurred  or assumed by the  ventures  and
consideration  to be paid by Time Warner  directly to EMI for a new class of EMI
equity  securities.  The new class of EMI equity  securities  to be held by Time
Warner will convert automatically into an 8% common equity interest in EMI, on a
fully diluted basis, if EMI's share price reaches L9 for a short period of
time within the first three-and-a-half years after closing.

         The  transaction  is expected  to close by the end of 2000,  subject to
customary closing conditions, including regulatory approvals and the approval of
EMI's  shareholders.  There  can be no  assurance  that such  approvals  will be
obtained.

Book-of-The-Month Club Joint Venture

         In the first  quarter of 2000,  Time Warner formed a jointly owned book
club venture  with  Bertelsmann  AG  ("Bertelsmann").  The venture  combined the
domestic  operations of Time Warner's  Book-of-the-Month  Club with the domestic
book club operations of Doubleday Direct, Inc. ("Doubleday"), a leading consumer
book club group owned by Bertelsmann. In connection with this transaction,  Time
Warner has  deconsolidated  its  domestic  book club  operations  in 2000 and is
accounting  for its  interest in the joint  venture  under the equity  method of
accounting.  Time  Warner's  initial  interest in the joint venture was recorded
based on the historical cost basis of the  contributed  net assets.  Time Warner
did not recognize a gain or loss on the transaction.  Time Warner's share of the
operating  results of the joint  venture for the first  quarter of 2000 has been
included in interest and other, net, in the accompanying  consolidated statement
of operations.

Columbia House Investment Write-Down

         In July 1999, Time Warner  announced an agreement with Sony Corporation
of America ("Sony") to merge their jointly owned music and video club operations
of  Columbia  House with CDNOW,  Inc.  ("CDNOW"),  a music and video  e-commerce
company.  Since  that  time,  the  parties  had been  pursuing  the  receipt  of
regulatory  approvals.  While  awaiting  these  approvals,  the March  13,  2000
termination date in the merger agreement was reached, and the parties terminated
the agreement. Accordingly, the merger will not occur.

         In lieu of the  merger,  Time  Warner  and Sony  each  committed  $25.5
million of funding to CDNOW to help support the future  growth of its  business.
Each company's  funding will be in the form of a $10.5 million equity investment
and a $15 million long-term convertible debt interest.


<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


         Time  Warner is  continuing  to  evaluate  strategic  alternatives  for
Columbia House's operations. Those alternatives are focused primarily on ways to
improve  Columbia  House's  declining  operating  performance,  including online
initiatives,  joint ventures and other strategic  actions.  Management  believes
that such  strategies are important to achieve a turnaround in Columbia  House's
operating  performance  and to  position  it for  long-term  growth  in a highly
competitive and rapidly changing business environment.

         With the  termination  of the  CDNOW  merger  in March  2000,  the risk
associated with the timely execution of these strategies and the  transformation
of Columbia House's  traditional  business model to an online one has increased.
As a result,  management  has  concluded  that the decline in  Columbia  House's
business  is going to  continue  through  the near term.  As such,  Time  Warner
recorded a $220 million  noncash  pretax charge during the first quarter of 2000
to reduce the carrying  value of its investment in Columbia House to an estimate
of its fair value.  The charge has been included in interest and other,  net, in
the accompanying consolidated statement of operations.

Gain on Sale or Exchange of Cable Television Systems and Investments

         In 2000,  largely  in an  ongoing  effort  to  enhance  its  geographic
clustering  of cable  television  properties,  Time Warner  continued to sell or
exchange  various cable television  systems and investments.  In connection with
these  transactions,  Time Warner Cable recognized pretax gains of approximately
$28 million in the first  quarter of 2000,  which have been included in business
segment  operating  income  in  the  accompanying   consolidated   statement  of
operations.

1999 Gain on Termination of Video Distribution Agreement

         In March 1999,  Warner  Bros.  and  Metro-Goldwyn-Mayer,  Inc.  ("MGM")
terminated a long-term  distribution  agreement  under which  Warner  Bros.  had
exclusive  worldwide  distribution  rights  for  MGM/United  Artists  home video
product.  In  connection  with the  early  termination  and  settlement  of this
distribution   agreement,   Warner  Bros.   recognized  a  net  pretax  gain  of
approximately  $215 million,  which has been  included in 1999 business  segment
operating income in the accompanying consolidated statement of operations.

3.       INVESTMENT IN THE ENTERTAINMENT GROUP

         TWE is a Delaware  limited  partnership that was capitalized in 1992 to
own and  operate  substantially  all of the Filmed  Entertainment-Warner  Bros.,
Cable Networks-HBO and Cable businesses previously owned by subsidiaries of Time
Warner. Time Warner,  through its wholly owned  subsidiaries,  collectively owns
general and limited  partnership  interests in TWE  consisting  of 74.49% of the
Series A Capital  and  Residual  Capital  and 100% of the Series B Capital.  The
remaining  25.51%  limited  partnership  interests  in the Series A Capital  and
Residual Capital of TWE are held by MediaOne.  Certain Time Warner  subsidiaries
are the general partners of TWE ("Time Warner General Partners").

         The TWE  partnership  agreement  provides  for special  allocations  of
income,  loss and  distributions  of  partnership  capital,  including  priority
distributions  in the event of  liquidation.  TWE  reported  net  income of $222
million  and $312  million in the three  months  ended  March 31, 2000 and 1999,
respectively.  Because of the  priority  rights over  allocations  of income and
distributions  of TWE held by the Time  Warner  General  Partners,  all of TWE's
income was allocated to Time Warner and none was allocated to MediaOne.


<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


         The assets and cash flows of TWE are restricted by the TWE  partnership
and credit  agreements.  As such,  they are  unavailable for use by the partners
except through the payment of certain fees,  reimbursements,  cash distributions
and loans, which are subject to limitations.

4.       INVENTORIES

<TABLE>
<CAPTION>

         Inventories consist of:
                                                                March 31, 2000          December 31, 1999
                                                                --------------          -----------------
                                                              Current  Noncurrent      Current Noncurrent
                                                              -------  ----------      ------- ----------
                                                                              (millions)
<S>                                                          <C>          <C>          <C>        <C>
         Film costs:
           Released, less amortization.....................  $   697      $   958      $  777     $   966
           Completed and not released......................       92           24          73          17
           In process and other............................        7          882           8         864
           Library, less amortization......................        -        1,526           -       1,554
         Programming costs, less amortization..............      889          843         820         800
         Magazines, books, recorded music and other
           merchandise.....................................      454            -         504           -
                                                              ------       ------       -----      ------

         Total.............................................  $ 2,139      $ 4,233      $2,182     $ 4,201

                                                             =======      =======      ======     =======
</TABLE>

5.       MANDATORILY REDEEMABLE PREFERRED SECURITIES

         In 1995, Time Warner,  through TW Companies,  issued  approximately  23
million  Company-obligated  mandatorily  redeemable  preferred  securities  of a
wholly owned  subsidiary  ("Preferred  Trust  Securities")  for aggregate  gross
proceeds of $575 million.  The sole assets of the subsidiary that is the obligor
on the Preferred Trust Securities  are $592 million  principal  amount of 8 7/8%
subordinated  debentures of TW Companies due December 31, 2025.  Cumulative cash
distributions are payable on the Preferred Trust Securities at an annual rate of
8 7/8%. The Preferred Trust Securities  are mandatorily  redeemable  for cash on
December 31, 2025, and TW Companies has the right to redeem the Preferred  Trust
Securities,  in whole or in part,  on or after  December 31,  2000,  or in other
certain  circumstances.  If TW Companies elects to redeem these securities,  the
redemption  amount  would  be in each  case at an  amount  per  Preferred  Trust
Security  equal to $25 per  security,  plus  accrued  and  unpaid  distributions
thereon.

         Time Warner has certain  obligations  relating to the  Preferred  Trust
Securities which amount to a full and unconditional  guaranty (on a subordinated
basis) of its subsidiary's obligations with respect thereto.

6.       SEGMENT INFORMATION

         Time Warner  classifies  its business  interests  into six  fundamental
areas: Cable Networks,  consisting  principally of interests in cable television
programming;   Publishing,  consisting  principally  of  interests  in  magazine
publishing,  book publishing and direct marketing; Music, consisting principally
of  interests  in recorded  music and music  publishing;  Filmed  Entertainment,
consisting   principally  of  interests  in  filmed  entertainment,   television
production  and  television  broadcasting;   Cable,  consisting  principally  of
interests in cable television systems; and Digital Media, consisting principally
of interests in  Internet-related  and digital media  businesses.  Time Warner's
Digital Media segment commenced operations in the fourth quarter of 1999.


<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


         Information as to the  operations of Time Warner in different  business
segments  is set forth below based on the nature of the  products  and  services
offered.  Time Warner evaluates  performance based on several factors,  of which
the  primary  financial  measure is business  segment  operating  income  before
noncash amortization of intangible assets ("EBITA").  The accounting policies of
the  business  segments  are the  same as  those  described  in the  summary  of
significant  accounting  policies  under Note 1 in Time Warner's 1999 Form 10-K.
Intersegment sales are accounted for at fair value as if the sales were to third
parties.

         As  described  more  fully  in  Note  1,  effective  January  1,  2000,
management reclassified Time Warner's share of the operating results of Columbia
House from its Music  division to  interest  and other,  net.  As such,  segment
results  for 1999 have been  reclassified  to conform to the 2000  presentation.
Also, as described  more fully in Note 2, the  comparability  of the  Publishing
division's  operating  results was affected by a transaction  in 2000  involving
Book-of-the-Month  Club.  In  connection  with that  transaction,  the operating
results of Book-of-the-Month Club were deconsolidated and are no longer included
in the Publishing division's operating results for 2000. During the three months
ended March 31, 1999,  the  Publishing  division's  operating  results  included
revenues of $66 million,  EBITA losses of $9 million and operating losses of $10
million  relating to  Book-of-the-Month  Club,  whose  results  are  included in
interest and other, net, in 2000.

                                                       Three Months
                                                     Ended March 31,
                                                     ----------------
                                                     2000        1999
                                                     ----        ----
                                                        (millions)
Revenues
Cable Networks...................................   $1,586      $1,364
Publishing.......................................      939         974
Music............................................      917         936
Filmed Entertainment.............................    1,880       1,697
Broadcasting-The WB Network......................      102          79
Cable............................................    1,447       1,296
Digital Media....................................        2           -
Intersegment elimination.........................     (324)       (255)
                                                    ------      ------

Total............................................   $6,549      $6,091
                                                    ======      ======


<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)

                                                       Three Months
                                                      Ended March 31,
                                                     -----------------
                                                     2000        1999
                                                     ----        ----
                                                        (millions)
EBITA(a)
Cable Networks...................................   $  364      $  309
Publishing.......................................      117          94
Music............................................       80          89
Filmed Entertainment(b)..........................      194         375
Broadcasting-The WB Network......................      (31)        (41)
Cable(c).........................................      485         403
Digital Media....................................      (30)          -
Intersegment elimination.........................       (8)         12
                                                    ------      ------

Total............................................   $1,171      $1,241
                                                    ======      ======

- ---------------
(a)  EBITA  represents   business   segment   operating  income  before  noncash
     amortization  of  intangible  assets.   After  deducting   amortization  of
     intangible assets, Time Warner's business segment operating income was $841
     million in 2000 and $935 million in 1999.
(b)  Includes a net pretax gain of  approximately  $215 million in 1999 relating
     to  the  early  termination  and  settlement  of a  long-term,  home  video
     distribution agreement.
(c)  Includes pretax gains of approximately  $28 million in 2000 relating to the
     sale or exchange of certain cable television systems and investments.


                                                      Three Months
                                                      Ended March 31,
                                                     2000        1999
                                                     ----        ----
                                                         (millions)
Depreciation of Property, Plant and Equipment
Cable Networks..................................    $   33      $   31
Publishing......................................        19          19
Music...........................................        20          17
Filmed Entertainment............................        22          30
Broadcasting-The WB Network.....................         -           -
Cable...........................................       213         182
Digital Media...................................         1           -
                                                     -----       -----

Total...........................................    $  308      $  279
                                                    ======      ======

                                                      Three Months
                                                     Ended March 31,
                                                     2000        1999
                                                     ----        ----
                                                       (millions)
Amortization of Intangible Assets(a)
Cable Networks..................................    $   53      $   50
Publishing......................................        13          10
Music...........................................        59          62
Filmed Entertainment............................        50          50
Broadcasting-The WB Network.....................         1           1
Cable...........................................       154         133
Digital Media...................................         -           -
                                                     -----       -----

Total...........................................    $  330      $  306
                                                    ======      ======
- -------------------
(a) Includes amortization relating to all business combinations accounted for by
    the  purchase  method,  including  the $14  billion  acquisition  of  Warner
    Communications  Inc.  in  1989,  the  $6.2  billion  acquisition  of  Turner
    Broadcasting System, Inc. in 1996 and the $2.3 billion of cable acquisitions
    in 1996 and 1995.


<PAGE>


                                TIME WARNER INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


7.       COMMITMENTS AND CONTINGENCIES

         Time Warner is subject to a class  action  lawsuit  alleging  collusive
pricing   practices  by  the  major  record   companies  in  their  capacity  as
distributors  of  compact  discs to CD  wholesalers  and  retailers.  The  trial
presently is scheduled for the fall of 2000.  Although  management  believes the
case is without  merit,  an adverse jury verdict could result in a material loss
to Time Warner. Due to the lack of specificity to plaintiffs' claims, a range of
loss is not determinable at this time.

         TWE also is subject to certain  litigation  relating  to Six Flags.  In
December 1998, a jury returned an adverse verdict in the Six Flags matter in the
amount  of $454  million.  TWE and its  former  51%  partner  in Six  Flags  are
financially  responsible for this judgment.  Management believes that there were
numerous legal errors in the case and has appealed the verdict.  In management's
opinion and  considering the gain deferred on the sale of Six Flags described on
pages  F-36 and F-37 of Time  Warner's  1999 Form 10-K to cover  this  potential
exposure,  the  resolution  of this  matter is not  expected  to have a material
effect on Time Warner's financial statements.

         Time  Warner  is  also  subject  to  numerous  legal  proceedings.   In
management's  opinion and considering  established  reserves,  the resolution of
these  matters  will  not  have  a  material  effect,  individually  and  in the
aggregate, on Time Warner's financial statements.

8.       ADDITIONAL FINANCIAL INFORMATION

     Cash Flows

         Additional  financial  information  with  respect  to cash  flows is as
follows:

<TABLE>
<CAPTION>

                                                                                 Three Months
                                                                                Ended March 31,
                                                                                ---------------
                                                                               2000        1999
                                                                               ----        ----
                                                                                  (millions)
<S>                                                                            <C>         <C>
         Cash payments made for interest...................................    $ 473       $ 451
         Cash payments made for income taxes...............................      112         102
         Income tax refunds received.......................................       12           5

     Interest and Other, Net

         Interest and other, net, consists of:
                                                                                  Three Months
                                                                                 Ended March 31,
                                                                                 ---------------
                                                                               2000         1999
                                                                               ----         ----
                                                                                   (millions)
         Interest expense..................................................    $(398)      $(366)
         Other investment-related activity, principally net losses of
           corporate-related equity investees..............................      (78)        (83)
         Write-down of Columbia House investment...........................     (220)          -
         America Online-Time Warner merger costs...........................      (46)          -
         Corporate finance-related activity, principally losses on
          asset securitization programs....................................      (36)        (32)
         Miscellaneous.....................................................      (30)        (25)
                                                                               -----       -----
         Total interest and other, net.....................................    $(808)      $(506)
                                                                               =====       =====
</TABLE>


<PAGE>


                                TIME WARNER INC.
                            SUPPLEMENTARY INFORMATION
                  CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
                                   (Unaudited)


         Time Warner  Companies,  Inc. ("TW Companies") and Turner  Broadcasting
System,   Inc.   ("TBS"  and,   together  with  TW  Companies,   the  "Guarantor
Subsidiaries")  are  wholly  owned  subsidiaries  of  Time  Warner  Inc.  ("Time
Warner").  Time  Warner,  TW  Companies  and TBS have fully and  unconditionally
guaranteed all of the outstanding  publicly  traded  indebtedness of each other.
Set forth below are condensed consolidating financial statements of Time Warner,
including each of the Guarantor  Subsidiaries,  presented for the information of
each  company's  public  debtholders.  Separate  financial  statements and other
disclosures  relating  to the  Guarantor  Subsidiaries  have not been  presented
because management has determined that this information would not be material to
such debtholders.  The following condensed  consolidating  financial  statements
present the results of operations, financial position and cash flows of (i) Time
Warner,  TW  Companies  and TBS (in each  case,  reflecting  investments  in its
consolidated  subsidiaries  under the  equity  method of  accounting),  (ii) the
direct and  indirect  non-guarantor  subsidiaries  of Time  Warner and (iii) the
eliminations  necessary  to  arrive  at the  information  for Time  Warner  on a
consolidated basis. These condensed consolidating financial statements should be
read in conjunction with the accompanying  consolidated  financial statements of
Time Warner.

<TABLE>
<CAPTION>

                                                              Consolidating Statement of Operations
                                                           For The Three Months Ended March 31, 2000

                                                                                   Non-                     Time
                                              Time          TW                   Guarantor    Elimina-     Warner
                                             Warner      Companies      TBS    Subsidiaries    tions     Consolidated
                                             ------      ---------      ---    ------------   -------    ------------
                                                                          (millions)
<S>                                           <C>         <C>          <C>         <C>          <C>        <C>
Revenues ...................................  $   -       $    -       $ 214       $6,346       $ (11)     $6,549
                                              -----       ------       -----       ------       -----      ------

Cost of revenues(a).........................      -            -         (82)      (3,590)         11      (3,661)
Selling, general and administrative(a)......      -            -         (58)      (1,687)          -      (1,745)
Amortization of goodwill and other
   intangible assets........................      -            -           -         (330)          -        (330)
Gain on sale or exchange of cable systems
   and investments..........................      -            -           -           28           -          28
                                              -----       ------       -----       ------       -----      ------

Business segment operating income...........      -            -          74          767           -         841
Equity in pretax income of consolidated
   subsidiaries.............................     86          126          99            -        (311)          -
Interest and other, net.....................   (127)        (150)        (44)        (466)        (21)       (808)
Corporate expenses..........................    (23)         (15)         (4)         (37)         36         (43)
Minority interest...........................      -            -           -          (54)          -         (54)
                                              -----       ------       -----       ------       -----      ------

Income (loss) before income taxes...........    (64)         (39)        125          210        (296)        (64)
Income taxes................................    (32)         (39)        (66)        (121)        226         (32)
                                              -----       ------       -----       ------       -----      ------

Net income (loss)...........................  $ (96)      $  (78)      $  59       $   89       $ (70)     $  (96)
                                              =====       ======       =====       ======       =====      ======
- --------------
(a) Includes depreciation expense of:.......  $   -       $    -       $   2       $  306       $   -      $  308
                                              =====       ======       =====       ======       =====      ======

</TABLE>


<PAGE>


                                TIME WARNER INC.
                            SUPPLEMENTARY INFORMATION
            CONDENSED CONSOLIDATING FINANCIAL STATEMENTS-(Continued)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                              Consolidating Statement of Operations
                                                            For The Three Months Ended March 31, 1999

                                                                                   Non-                     Time
                                              Time          TW                   Guarantor   Elimina-     Warner
                                             Warner      Companies      TBS    Subsidiaries   tions     Consolidated
                                             ------      ---------      ---    ------------  --------   ------------
                                                                          (millions)
<S>                                           <C>         <C>          <C>         <C>          <C>        <C>
Revenues ...................................  $   -       $    -       $ 184       $6,005       $ (98)     $6,091
                                              -----       ------       -----       ------       -----      ------

Cost of revenues(a).........................      -            -         (68)      (3,344)         93      (3,319)
Selling, general and administrative(a)......      -            -         (56)      (1,690)          -      (1,746)
Amortization of goodwill and other
   intangible assets........................      -            -           -         (306)          -        (306)
Gain on early termination of video
   distribution agreement...................      -            -           -          215           -         215
                                              -----       ------       -----       ------       -----      ------

Business segment operating income...........      -            -          60          880          (5)        935
Equity in pretax income of consolidated
   subsidiaries.............................    378          474          76            -        (928)          -
Interest and other, net.....................    (52)        (183)        (34)        (225)        (12)       (506)
Corporate expenses..........................    (22)         (14)         (4)         (34)         34         (40)
Minority interest...........................      -            -           -          (85)          -         (85)
                                              -----       ------       -----       ------       -----      ------

Income before income taxes..................    304          277          98          536        (911)        304
Income taxes................................   (166)        (151)        (56)        (264)        471        (166)
                                              -----       ------       -----       ------       -----      ------

Net income..................................  $ 138       $  126       $  42       $  272       $(440)     $  138
                                              =====       ======       =====       ======       =====      ======

- --------------
(a) Includes depreciation expense of:.......  $   -       $    -       $   2       $  277       $   -      $  279
                                              =====       ======       =====       ======       =====      ======

</TABLE>


<PAGE>


                                TIME WARNER INC.
                            SUPPLEMENTARY INFORMATION
            CONDENSED CONSOLIDATING FINANCIAL STATEMENTS-(Continued)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                   Consolidating Balance Sheet
                                                                          March 31, 2000

                                                                                    Non-                    Time
                                               Time        TW                    Guarantor   Elimina-      Warner
                                              Warner    Companies      TBS     Subsidiaries   tions      Consolidated
                                              ------    ---------      ---     ------------  --------    ------------
                                                                        (millions)
<S>                                           <C>        <C>         <C>          <C>        <C>           <C>
ASSETS
Current assets
Cash and equivalents......................... $     -    $    57     $    41      $   750    $      -      $    848
Receivables, net.............................      55         27          93        4,060           -         4,235
Inventories..................................       -          -         130        2,009           -         2,139
Prepaid expenses.............................     320          -           4        1,330           -         1,654
                                              -------    -------     -------      -------    --------      --------

Total current assets.........................     375         84         268        8,149           -         8,876

Noncurrent inventories.......................       -          -         201        4,032           -         4,233
Investments in and amounts due to and from
   consolidated subsidiaries.................  17,277     16,342       9,285            -     (42,904)            -
Other investments............................     330          7          24        2,524        (751)        2,134
Property, plant and equipment................      33          -          45        8,855           -         8,933
Music catalogues, contracts and copyrights...       -          -           -          758           -           758
Cable television and sports franchises.......       -          -           -        8,430           -         8,430
Goodwill.....................................       -          -           -       15,319           -        15,319
Other assets.................................      81        103          67        1,279           -         1,530
                                              -------    -------     -------      -------    --------      --------

Total assets................................. $18,096    $16,536     $ 9,890      $49,346    $(43,655)     $ 50,213
                                              =======    =======     =======      =======    ========      ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable............................. $    18    $     -     $    16      $ 1,440    $      -      $  1,474
Participations, royalties and
      programming costs payable..............       -          -          36        2,862           -         2,898
Debt due within one year.....................       -          -           -           22           -            22
Other current liabilities....................     346         87         112        3,670          40         4,255
                                              -------    -------     -------      -------    --------      --------

Total current liabilities....................     364         87         164        7,994          40         8,649

Long-term debt ..............................   1,585      6,353         747        9,049           -        17,734
Debt due to affiliates.......................       -          -       1,647          158      (1,805)            -
Borrowings against future stock
     option proceeds.........................   1,245          -           -            -           -         1,245
Deferred income taxes........................   4,033      3,794         320        4,113      (8,227)        4,033
Unearned portion of paid subscriptions.......       -          -           -          780           -           780
Other liabilities............................     605          -         110        3,053           -         3,768
Minority interests...........................       -          -           -        3,165           -         3,165
TW Companies-obligated mandatorily redeemable
   preferred securities of a subsidiary
   holding solely subordinated debentures
   of TW Companies...........................       -          -           -          575           -           575

Shareholders' equity
Due from Time Warner and subsidiaries........       -     (1,950)       (950)      (3,746)      6,646             -
Other shareholders' equity...................  10,264      8,252       7,852       24,205     (40,309)       10,264
                                              -------    -------     -------      -------    --------      --------

Total shareholders' equity...................  10,264      6,302       6,902       20,459     (33,663)       10,264
                                              -------    -------     -------      -------    --------      --------

Total liabilities and shareholders' equity... $18,096    $16,536     $ 9,890      $49,346    $(43,655)     $ 50,213
                                              =======    =======     =======      =======    ========      ========

</TABLE>


<PAGE>


                                TIME WARNER INC.
                            SUPPLEMENTARY INFORMATION
            CONDENSED CONSOLIDATING FINANCIAL STATEMENTS-(Continued)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                              Consolidating Balance Sheet
                                                                                  December 31, 1999

                                                                                                Non-                    Time
                                                          Time         TW                     Guarantor    Elimina-     Warner
                                                         Warner     Companies       TBS     Subsidiaries    tions     Consolidated
                                                         ------     ---------       ---     ------------   --------   ------------
                                                                                     (millions)
<S>                                                      <C>         <C>          <C>        <C>           <C>         <C>
ASSETS
Current assets
Cash and equivalents.....................................$     -     $   366      $    77    $    841      $      -    $  1,284
Receivables, net.........................................     18          27           89       4,797             -       4,931
Inventories..............................................      -           -          125       2,057             -       2,182
Prepaid expenses.........................................     12           -            4       1,448             -       1,464
                                                         -------     -------      -------    --------      --------    --------

Total current assets.....................................     30         393          295       9,143             -       9,861

Noncurrent inventories...................................      -           -          203       3,998             -       4,201
Investments in and amounts due to and from
   consolidated subsidiaries............................. 17,212      16,711        9,354           -       (43,277)          -
Other investments........................................    236           7           24       2,562          (733)      2,096
Property, plant and equipment............................     42           -           47       8,639             -       8,728
Music catalogues, contracts and copyrights...............      -           -            -         782             -         782
Cable television and sports franchises...................      -           -            -       8,472             -       8,472
Goodwill.................................................      -           -            -      15,458             -      15,458
Other assets.............................................     91         103           65       1,382             -       1,641
                                                         -------     -------      -------    --------      --------    --------

Total assets.............................................$17,611     $17,214      $ 9,988    $ 50,436      $(44,010)   $ 51,239
                                                         =======     =======      =======    ========      ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable.........................................$    13     $     -      $    25    $  1,885      $      -    $  1,923
Participations, royalties and programming
   costs payable.........................................      -           -           35       2,932             -       2,967
Debt due within one year.................................      -           -            -          22             -          22
Other current liabilities................................    342         190          150       4,114           (38)      4,758
                                                         -------     -------       ------    --------      --------    --------

Total current liabilities................................    355         190          210       8,953           (38)      9,670

Long-term debt ..........................................  1,585       6,745          746       9,007             -      18,083
Debt due to affiliates...................................      -           -        1,647         158        (1,805)          -
Borrowings against future stock option
   proceeds..............................................  1,243           -            -           -             -       1,243
Deferred income taxes....................................  4,234       3,978          337       4,314        (8,629)      4,234
Unearned portion of paid subscriptions...................      -           -            -         762             -         762
Other liabilities........................................    481           -          130       3,162             -       3,773
Minority interests.......................................      -           -            -       3,186             -       3,186
TW Companies-obligated mandatorily
   redeemable preferred securities
   of a subsidiary holding solely
   subordinated debentures of
   TW Companies..........................................      -           -            -         575             -         575

Shareholders' equity
Due from Time Warner and subsidiaries....................      -      (1,997)        (903)     (3,791)        6,691           -
Other shareholders' equity...............................  9,713       8,298        7,821      24,110       (40,229)      9,713
                                                         -------     -------      -------    --------      --------    --------

Total shareholders' equity...............................  9,713       6,301        6,918      20,319       (33,538)      9,713
                                                          ------     -------      -------    --------      --------    --------

Total liabilities and shareholders' equity...............$17,611     $17,214      $ 9,988    $ 50,436      $(44,010)   $ 51,239
                                                         =======     =======      =======    ========      ========    ========

</TABLE>


<PAGE>


                                TIME WARNER INC.
                            SUPPLEMENTARY INFORMATION
            CONDENSED CONSOLIDATING FINANCIAL STATEMENTS-(Continued)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                         Consolidating Statement of Cash Flows
                                                                      For The Three Months Ended March 31, 2000

                                                                                                Non-                    Time
                                                          Time         TW                    Guarantor     Elimina-    Warner
                                                          Warner    Companies       TBS    Subsidiaries     tions    Consolidated
                                                          ------    ---------       ---    ------------    --------  ------------
                                                                                     (millions)
<S>                                                      <C>         <C>          <C>        <C>           <C>         <C>
OPERATIONS
Net income (loss)........................................$   (96)    $   (78)     $    59    $     89      $    (70)   $    (96)
Adjustments for noncash and nonoperating items:
   Depreciation and amortization.........................      -           -            2         636             -         638
   Amortization of film costs............................      -           -            -         556             -         556
   Excess (deficiency) of distributions over equity in
      pretax income of consolidated subsidiaries.........    (56)       (139)         112           -            83           -
   Equity in losses of investee companies after
      distributions......................................      -           -            -          82            19         101
Changes in operating assets and liabilities..............    (98)         50         (161)     (1,015)          424        (800)
                                                         -------     -------      -------    --------      --------    --------

Cash provided (used) by operations.......................   (250)       (167)          12         348           456        399
                                                         -------     -------      -------    --------      --------    --------

INVESTING ACTIVITIES
Investments and acquisitions.............................      -           -            -        (321)            -        (321)
Advances to parents and consolidated subsidiaries........      -           -            -         (58)           58           -
Repayments of advances from consolidated subsidiaries....      -         203            -           -          (203)          -
Capital expenditures.....................................      -           -           (2)       (542)            -        (544)
Investment proceeds......................................      -           -            -         205             -         205
                                                         -------     -------      -------    --------      --------    --------

Cash provided (used) by investing activities.............      -         203           (2)       (716)         (145)       (660)
                                                         -------     -------      -------    --------      --------    --------

FINANCING ACTIVITIES
Borrowings...............................................      -         108            -         943             -       1,051
Debt repayments..........................................      -        (500)           -        (901)            -      (1,401)
Change in due to/from parent.............................     57          47          (46)        253          (311)          -
Borrowings against future stock option proceeds..........      2           -            -           -             -           2
Repurchases of Time Warner common stock..................    (65)          -            -           -             -         (65)
Dividends paid...........................................    (67)          -            -           -             -         (67)
Proceeds received from stock option and dividend
   reinvestment plans....................................    290           -            -           -             -         290
Other....................................................     33           -            -         (18)            -          15
                                                         -------     -------      -------    --------      --------    --------

Cash provided (used) by financing activities.............    250        (345)         (46)        277          (311)       (175)
                                                         -------     -------      -------    --------      --------    --------

DECREASE IN CASH AND EQUIVALENTS.........................      -        (309)         (36)        (91)            -        (436)
                                                         -------     -------      -------    --------      --------    --------

CASH AND EQUIVALENTS AT
   BEGINNING OF PERIOD...................................      -         366           77         841             -       1,284
                                                         -------     -------      ------     --------      --------    --------

CASH AND EQUIVALENTS AT END OF PERIOD....................$     -     $    57      $    41    $    750      $      -    $    848
                                                         =======     =======      ===--==    ========      ========    ========

</TABLE>


<PAGE>


                                TIME WARNER INC.
                            SUPPLEMENTARY INFORMATION
            CONDENSED CONSOLIDATING FINANCIAL STATEMENTS-(Continued)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                        Consolidating Statement of Cash Flows
                                                                         For The Three Months Ended March 31, 1999

                                                                                                Non-                     Time
                                                           Time         TW                   Guarantor     Elimina-     Warner
                                                          Warner    Companies       TBS     Subsidiaries     tions   Consolidated
                                                          ------    ---------       ---     ------------   --------  ------------
                                                                                     (millions)
<S>                                                      <C>         <C>          <C>        <C>           <C>         <C>
OPERATIONS
Net income...............................................$   138     $   126      $    42    $    272      $   (440)   $    138
Adjustments for noncash and nonoperating items:
   Depreciation and amortization.........................      -           -            2         583             -         585
   Amortization of film costs............................      -           -            -         568             -         568
   Excess (deficiency) of distributions over equity in
      pretax income of consolidated subsidiaries.........     49        (258)         244           -           (35)          -
   Equity in losses of investee companies after
      distributions......................................      -           -            -          90            15         105
Changes in operating assets and liabilities..............     89        (118)        (287)       (482)          218        (580)
                                                          ------      ------       ------      ------       -------     -------

Cash provided (used) by operations.......................    276        (250)           1       1,031          (242)        816
                                                          ------      ------       ------      ------       -------     -------

INVESTING ACTIVITIES
Consolidation of the Entertainment Group's cash and
   cash equivalents......................................      -           -            -          87             -          87
Investments and acquisitions.............................      -           -            -         (92)            -         (92)
Advances to parents and consolidated subsidiaries........      -        (237)           -           -           237           -
Repayments of advances from consolidated subsidiaries....      -         308            -         232          (540)          -
Capital expenditures.....................................      -           -           (2)       (440)            -        (442)
Investment proceeds......................................      -           -            -          58             -          58
                                                          ------      ------       ------     -------       -------     -------

Cash provided (used) by investing activities.............      -          71           (2)       (155)         (303)       (389)
                                                          ------      ------       ------     -------       -------     -------

FINANCING ACTIVITIES
Borrowings...............................................      -         116            -       1,160             -       1,276
Debt repayments..........................................      -          (2)           -      (1,244)            -      (1,246)
Change in due to/from parent.............................   (232)          -            -        (313)          545           -
Borrowings against future stock option proceeds..........    205           -            -           -             -         205
Repurchases of Time Warner common stock..................   (330)          -            -           -             -        (330)
Dividends paid...........................................    (75)          -            -           -             -         (75)
Redemption of preferred stock of a subsidiary............      -           -            -        (217)            -        (217)
Proceeds received from stock option and dividend
   reinvestment plans....................................    156           -            -           -             -         156
Other....................................................      -           -            -         (17)            -         (17)
                                                          ------      ------       ------     -------       -------     -------

Cash provided (used) by financing activities.............   (276)        114            -        (631)          545        (248)
                                                          ------      ------       ------     -------       -------     -------

INCREASE (DECREASE) IN CASH AND EQUIVALENTS..............      -         (65)          (1)        245             -         179
                                                          ------      ------       ------     -------       -------     -------

CASH AND EQUIVALENTS AT
   BEGINNING OF PERIOD...................................      -          66           25         351             -         442
                                                          ------      ------       ------     -------       -------     -------

CASH AND EQUIVALENTS AT END OF PERIOD....................$     -     $     1      $    24    $    596      $      -    $    621
                                                         =======     =======      =======    ========      ========    ========

</TABLE>


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Description of Business

         Time  Warner  Entertainment  Company,  L.P.  ("TWE"  or the  "Company")
classifies its business  interests into four fundamental  areas: Cable Networks,
consisting  principally  of interests in cable  television  programming;  Filmed
Entertainment,  consisting  principally  of interests  in filmed  entertainment,
television production and television broadcasting; Cable, consisting principally
of  interests  in  cable  television  systems;  and  Digital  Media,  consisting
principally of interests in Internet-related  and digital media businesses.  TWE
also manages the cable  properties owned by Time Warner Inc. ("Time Warner") and
the combined cable  television  operations are conducted  under the name of Time
Warner Cable.

Use of EBITA

         TWE evaluates operating performance based on several factors, including
its primary financial measure of operating income before noncash amortization of
intangible  assets ("EBITA").  Consistent with  management's  financial focus on
controlling capital spending, EBITA measures operating performance after charges
for  depreciation.  In addition,  EBITA  eliminates the uneven effect across all
business segments of considerable  amounts of noncash amortization of intangible
assets recognized in business combinations accounted for by the purchase method.
These  business  combinations  include Time Warner's $14 billion  acquisition of
Warner  Communications Inc. in 1989 and $1.3 billion acquisition of the minority
interest in American  Television and  Communications  Corporation in 1992, which
created over $10 billion of intangible assets that generally are being amortized
over a twenty to forty  year  period.  The  exclusion  of  noncash  amortization
charges  also is  consistent  with  management's  belief  that TWE's  intangible
assets, such as cable television  franchises,  film and television libraries and
the goodwill  associated with its brands,  generally are increasing in value and
importance to TWE's business  objective of creating,  extending and distributing
recognizable brands and copyrights  throughout the world. As such, the following
comparative discussion of the results of operations of TWE includes, among other
factors, an analysis of changes in business segment EBITA. However, EBITA should
be considered in addition to, not as a substitute  for,  operating  income,  net
income and other measures of financial  performance  reported in accordance with
generally accepted accounting principles.

Transactions Affecting Comparability of Results of Operations

         As more  fully  described  herein,  the  comparability  of  TWE's  1999
operating  results has been affected by an  approximate  $215 million net pretax
gain  recognized in connection  with the early  termination  and settlement of a
long-term, home video distribution agreement.

         In order to meaningfully assess underlying operating trends, management
believes that the results of operations for each period should be analyzed after
excluding the effects of significant  nonrecurring items. As such, the following
discussion  and analysis  focuses on amounts and trends  adjusted to exclude the
impact of this unusual  item.  However,  unusual  items may occur in any period.
Accordingly,  investors and other financial  statement users individually should
consider the types of events and  transactions  for which  adjustments have been
made.


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


RESULTS OF OPERATIONS

         EBITA and operating income are as follows:

<TABLE>
<CAPTION>

                                                              Three Months Ended March 31,
                                                              ----------------------------
                                                                                     Operating
                                                              EBITA                   Income
                                                       -----------------       ------------------
                                                       2000        1999        2000         1999
                                                       ------      ------      ------       -----
                                                                        (millions)
<S>                                                    <C>         <C>         <C>          <C>
Filmed Entertainment-Warner Bros.(a).............      $144        $346        $114         $316
Broadcasting-The WB Network......................       (31)        (41)        (32)         (42)
Cable Networks-HBO...............................       144         125         144          125
Cable............................................       393         337         284          252
Digital Media....................................       (13)          -         (13)           -
                                                       ----        ----        ----         ----

Total............................................      $637        $767        $497         $651
                                                       ====        ====        ====         ====

</TABLE>
- ------------------
(a)  1999  results  include a net  pretax  gain of $215  million  recognized  in
     connection with the early  termination and settlement of a long-term,  home
     video distribution agreement.


Consolidated Results

         TWE had  revenues of $3.297  billion and net income of $222 million for
the three months ended March 31,  2000,  compared to revenues of $2.934  billion
and net income of $312 million for the three months ended March 31, 1999.

         As discussed more fully below,  TWE's net income decreased  principally
as a  result  of the  inclusion  in  1999  of a $215  million  net  pretax  gain
recognized  in  connection  with  the  early  termination  and  settlement  of a
long-term, home video distribution agreement.

         Excluding this gain, TWE's net income increased by $125 million to $222
million in 2000 from $97 million in 1999.  This  increase  principally  resulted
from an overall  increase in TWE's business  segment  operating income and lower
losses from certain investments accounted for under the equity method.

         As a U.S.  partnership,  TWE is not  subject to U.S.  federal and state
income taxation. Income and withholding taxes of $36 million and $28 million for
the three months ended March 31, 2000 and 1999, respectively, have been provided
for the operations of TWE's domestic and foreign subsidiary corporations.

Business Segment Results

         Filmed  Entertainment-Warner Bros. Revenues increased to $1.553 billion
in 2000,  compared to $1.380 billion in 1999. EBITA decreased to $144 million in
2000 from $346 million in 1999.  Operating  income  decreased to $114 million in
2000 from  $316  million  in 1999.  Revenues  benefited  from  increases  in the
distribution of both theatrical and television product,  offset in part by lower
revenues from consumer  product  operations.  Revenues from the  distribution of
theatrical product increased  principally due to higher worldwide home video and
DVD sales,  higher  revenues from  worldwide  television  exhibition  and higher
domestic  revenues  from  theatrical   exhibition,   offset  in  part  by  lower
international   revenues   from   theatrical   exhibition.   Revenues  from  the
distribution of television product increased principally due to higher aggregate
revenues from pay-TV, basic cable,  broadcast network and syndicated  television
exhibition.


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


         Operating  results for 1999  included an  approximate  $215 million net
pretax gain recognized in connection  with the early  termination and settlement
of a long-term, home video distribution agreement.  Excluding the effect of this
item, EBITA and operating income increased  primarily as a result of the revenue
gains, offset in part by lower investment-related income.

         Broadcasting  - The WB Network.  Revenues  increased to $102 million in
2000,  compared to $79 million in 1999.  EBITA improved to a loss of $31 million
in 2000 from a loss of $41 million in 1999.  Operating  losses  decreased to $32
million in 2000 from $42 million in 1999.  Revenues  increased  principally as a
result of one  additional  night of prime-time  programming in comparison to the
prior year and advertising  rate increases,  offset in part by lower  prime-time
television  ratings.  Prime-time  television ratings were negatively affected by
lower household delivery associated with the WGN Superstation  discontinuing its
carriage of The WB  Network's  programming  beginning  in the fall of 1999.  The
EBITA and operating loss improvements were due to the revenue gains,  which more
than offset higher  programming  costs associated with the expanded  programming
schedule.

         Cable  Networks-HBO.  Revenues  increased  to  $554  million  in  2000,
compared to $526 million in 1999.  EBITA and operating  income increased to $144
million in 2000 from $125 million in 1999.  Revenues benefited primarily from an
increase in subscriptions.  EBITA and operating income increased principally due
to the revenue gains and increased  cost savings,  offset in part by lower gains
from the sale of certain investments.

         Cable. Revenues increased to $1.231 billion in 2000, compared to $1.074
billion in 1999.  EBITA  increased  to $393 million in 2000 from $337 million in
1999.  Operating  income  increased to $284 million in 2000 from $252 million in
1999. Revenues increased due to growth in basic cable subscribers,  increases in
basic cable rates,  increases in  advertising  revenues and  increases  from the
deployment of digital cable and high-speed online services.  EBITA and operating
income   increased   principally   as  a  result  of  the   revenue   gains  and
pension-related  cost savings,  offset in part by higher  programming  costs and
higher depreciation related to capital spending.

         Digital Media. Digital Media operating results reflect costs associated
with the fourth quarter 1999 start-up of TWE's digital media businesses. Digital
Media had $13 million of operating losses on $1 million of revenues in 2000. Due
to the start-up nature of these  businesses,  losses are expected to continue in
2000.

         Interest and Other,  Net.  Interest and other,  net,  decreased to $180
million  of  expense  in 2000,  compared  to $220  million  of  expense in 1999.
Interest expense increased to $144 million in 2000,  compared to $137 million in
1999 as a result of higher market interest rates on  variable-rate  debt.  Other
expense,  net decreased to $36 million in 2000, compared to $83 million in 1999.
This  decrease  principally  related to lower  losses from  certain  investments
accounted for under the equity method.

         Minority  Interest.  Minority interest expense decreased to $40 million
in  2000,   compared  to  $73  million  in  1999.  Minority  interest  decreased
principally due to a higher allocation of losses to a minority partner in The WB
Network.


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


FINANCIAL CONDITION AND LIQUIDITY
March 31, 2000

Financial Condition

         At March 31, 2000,  TWE had $6.7 billion of debt,  $360 million of cash
and  equivalents  (net  debt of $6.3  billion)  and $6.3  billion  of  partners'
capital.  This  compares  to $6.7  billion  of debt,  $517  million  of cash and
equivalents (net debt of $6.2 billion) and $7.1 billion of partners'  capital at
December 31, 1999.

Cash Flows

         During  the  first  three  months  of  2000,  TWE's  cash  provided  by
operations  amounted to $776  million  and  reflected  $637  million of business
segment  EBITA,  $215 million of noncash  depreciation  expense and $121 million
related to a decrease  in working  capital  requirements,  other  balance  sheet
accounts and noncash items, less $157 million of interest payments,  $19 million
of income  taxes,  $19 million of corporate  expenses and $2 million of proceeds
repaid under TWE's asset securitization  program. Cash provided by operations of
$788  million  in the first  three  months of 1999  reflected  $767  million  of
business  segment EBITA,  $192 million of noncash  depreciation  expense and $44
million  related to a decrease in working  capital  requirements,  other balance
sheet accounts and noncash items,  less $144 million of interest  payments,  $22
million of income  taxes,  $18 million of  corporate  expense and $31 million of
proceeds repaid under TWE's asset securitization program.

         Cash used by investing  activities  was $599 million in the first three
months of 2000, compared to $322 million in 1999,  principally as a result of an
increase  in cash used for  investments  and  acquisitions  and an  increase  in
capital  expenditures.  Capital  expenditures  increased  to $391 million in the
first three months of 2000, compared to $305 million in 1999.

         Cash used by financing  activities  was $334 million in the first three
months  of 2000,  compared  to $232  million  in  1999.  The use of cash in 2000
principally related to $308 million of capital distributions to Time Warner. The
use of cash in 1999 principally  resulted from the redemption of preferred stock
of a  subsidiary  at an  aggregate  cost of $217 million and the payment of $154
million  of  capital  distributions  to Time  Warner,  offset  in part by a $157
million increase in net borrowings.

         Management   believes  that  TWE's   operating  cash  flow,   cash  and
equivalents and additional borrowing capacity are sufficient to fund its capital
and liquidity needs for the foreseeable future.

Cable Capital Spending

         Time  Warner   Cable  has  been  engaged  in  a  plan  to  upgrade  the
technological  capability and  reliability of its cable  television  systems and
develop  new  services,  which  it  believes  will  position  the  business  for
sustained,  long-term growth.  Capital spending by TWE's Cable division amounted
to $360  million in the three  months  ended  March 31,  2000,  compared to $276
million in 1999. Cable capital spending for the remainder of 2000 is budgeted to
be approximately $1.3 billion, reflecting higher spending on variable capital to
facilitate a more  aggressive  roll-out of Time Warner Cable's  popular  digital
cable and high-speed  online services.  Capital spending is expected to continue
to be funded by cable operating cash flow.


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


Warner Bros. Backlog

         Warner Bros.'s  backlog, representing  the amount of future revenue not
yet recorded from cash  contracts for the licensing of theatrical and television
product  for  pay  cable,  basic  cable,   network  and  syndicated   television
exhibition,  amounted  to $2.749  billion at March 31, 2000  (including  amounts
relating to TWE's cable television networks of $331 million and to Time Warner's
cable  television  networks  of $558  million),  compared  to $3.033  billion at
December 31, 1999 (including amounts relating to TWE's cable television networks
of $365 million and $599 million to Time Warner's cable television networks).

         Because  backlog  generally  relates to contracts  for the licensing of
theatrical  and  television  product  which  have  already  been  produced,  the
recognition of revenue for such completed  product is principally only dependent
upon the commencement of the availability period for telecast under the terms of
the related licensing agreement.  Cash licensing fees are received  periodically
over the term of the related  licensing  agreements or on an  accelerated  basis
using a $500 million  securitization  facility. The portion of backlog for which
cash has not already been received has significant off-balance sheet asset value
as a source of future  funding.  As of March 31, 2000,  including  cash received
under the  securitization  facility and other advanced  payments,  approximately
$600 million of cash licensing fees had been collected against the backlog.  The
backlog excludes advertising barter contracts, which are also expected to result
in the future  realization  of revenues and cash through the sale of advertising
spots received under such contracts.

Caution Concerning Forward-Looking Statements

         The SEC encourages companies to disclose forward-looking information so
that  investors  can better  understand a company's  future  prospects  and make
informed investment decisions. This document,  together with management's public
commentary related thereto,  contains such  "forward-looking  statements" within
the  meaning  of  the  Private   Securities   Litigation  Reform  Act  of  1995,
particularly statements  anticipating future growth in revenues,  EBITA and cash
flow. Words such as "anticipate,"  "estimate," "expects," "projects," "intends,"
"plans,"  "believes" and words and terms of similar substance used in connection
with any discussion of future operating or financial  performance  identify such
forward-looking  statements.  Those forward-looking  statements are management's
present expectations of future events. As with any projection or forecast,  they
are  inherently  susceptible  to changes in  circumstances,  and TWE is under no
obligation to (and expressly  disclaims any such  obligation to) update or alter
its  forward-looking  statements,  whether  as a  result  of such  changes,  new
information, future events or otherwise.

o    TWE operates in highly  competitive,  consumer driven and rapidly  changing
     media  and  entertainment  businesses  that  are  dependent  on  government
     regulation and economic,  political,  social conditions in the countries in
     which they  operate,  consumer  demand  for their  products  and  services,
     technological  developments  and  (particularly  in view  of  technological
     changes)  protection of their  intellectual  property rights.  TWE's actual
     results could differ materially from management's  expectations  because of
     changes in such  factors.  Some of the other  factors that also could cause
     actual  results  to differ  from  those  contained  in the  forward-looking
     statements  include  those  identified  in TWE's other filings with the SEC
     and:

o    For  TWE's  cable business,  more aggressive than expected competition from
     new  technologies  and  other  types  of  video  programming  distributors,
     including  DBS  and  DSL;  increases  in  government  regulation  of basic
     cable  or  equipment  rates  or  other  terms of  service (such as "digital
     must-carry"  or  common  carrier  requirements);  increased  difficulty  in
     obtaining franchise renewals; the failure of new equipment (such as digital
     set-top  boxes) or services (such as digital cable and  high-speed  on-line
     services   or  telephony  over  cable  or  video  on  demand)  to  function


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION--(Continued)


     properly,  to  appeal to enough consumers or to be available at  reasonable
     prices  and  to  be  delivered  in  a  timely  fashion;  and  greater  than
     expected  increases in  programming or other costs.

o    For  TWE's  cable  programming  and  television  businesses,  greater  than
     expected  programming  or  production  costs;  public  and  cable  operator
     resistance  to  price   increases  (and  the  negative  impact  on  premium
     programmers  of increases in basic cable  rates);  increased  regulation of
     distribution  agreements;   the  sensitivity  of  advertising  to  economic
     cyclicality; and greater than expected fragmentation of consumer viewership
     due to an  increased  number  of  programming  services  or  the  increased
     popularity of alternatives to television.

o    For TWE's film and  television  businesses,  their  ability to  continue to
     attract  and select  desirable  talent and  scripts  at  manageable  costs;
     increases in production costs generally;  fragmentation of consumer leisure
     and entertainment  time (and its possible negative effects on the broadcast
     and cable networks,  which are significant  customers of these businesses);
     continued  popularity  of  merchandising;   and  the  uncertain  impact  of
     technological developments such as DVD and the Internet.

o    For TWE's digital media  businesses,  their ability to locate and invest in
     profitable   businesses,   to  develop   products  and  services  that  are
     attractive,  accessible  and  commercially  viable  in  terms  of  content,
     technology and cost;  their ability to manage costs and generate  revenues;
     aggressive  competition  from  existing  and  developing  technologies  and
     products; the resolution of issues concerning commercial activities via the
     Internet,  including security,  reliability,  cost, ease of use and access;
     and  the  possibility  of  increased  government  regulation  of new  media
     services.

         In addition,  TWE's overall  financial  strategy,  including  growth in
operations,  maintaining its financial  ratios and  strengthened  balance sheet,
could be  adversely  affected  by  increased  interest  rates,  failure  to meet
earnings   expectations,   significant   acquisitions  or  other   transactions,
consequences of the euro  conversion and changes in TWE's plans,  strategies and
intentions.


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                             March 31,   December 31,
                                                                               2000         1999
                                                                             --------    ------------
                                                                                  (millions)
<S>                                                                          <C>          <C>
ASSETS
Current assets
Cash and equivalents.......................................................  $   360      $   517
Receivables, including $1.165 and $1.354 billion due from
     Time Warner, less allowances of $685 and $668 million.................    2,837        3,328
Inventories................................................................    1,192        1,220
Prepaid expenses...........................................................      195          246
                                                                              ------       ------

Total current assets.......................................................    4,584        5,311

Noncurrent inventories.....................................................    2,259        2,274
Investments................................................................      767          774
Property, plant and equipment..............................................    6,708        6,488
Cable television franchises................................................    5,558        5,464
Goodwill...................................................................    3,698        3,731
Other assets...............................................................      698          801
                                                                              ------       ------

Total assets...............................................................  $24,272      $24,843
                                                                             =======      =======

LIABILITIES AND PARTNERS' CAPITAL
Current liabilities
Accounts payable...........................................................  $ 1,636      $ 1,791
Participations and programming costs payable...............................    1,676        1,717
Debt due within one year...................................................        6            6
Other current liabilities, including $951 and $893 million
     due to Time Warner....................................................    1,966        2,209
                                                                              ------       ------

Total current liabilities..................................................    5,284        5,723

Long-term debt.............................................................    6,648        6,655
Other long-term liabilities, including $2.014 and $1.292
     billion due to Time Warner............................................    4,192        3,501
Minority interests.........................................................    1,805        1,815

Partners' capital
Contributed capital........................................................    7,349        7,338
Partnership deficit........................................................   (1,006)        (189)
                                                                              ------       ------

Total partners' capital....................................................    6,343        7,149
                                                                              ------       ------

Total liabilities and partners' capital....................................  $24,272      $24,843
                                                                             =======      =======

See accompanying notes.

</TABLE>


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                 Three Months
                                                                                Ended March 31,
                                                                                ---------------
                                                                               2000         1999
                                                                               ----         ----
                                                                                  (millions)
<S>                                                                           <C>          <C>
Revenues(a)................................................................   $3,297       $2,934

Cost of revenues(a)(b).....................................................   (2,080)      (1,818)
Selling, general and administrative(a)(b)..................................     (580)        (564)
Amortization of goodwill and other intangible assets.......................     (140)        (116)
Gain on early termination of video distribution agreement..................        -          215
                                                                               -----        -----

Business segment operating income..........................................      497          651
Interest and other, net(a).................................................     (180)        (220)
Corporate services(a)......................................................      (19)         (18)
Minority interest..........................................................      (40)         (73)
                                                                               -----        -----

Income before income taxes.................................................      258          340
Income taxes...............................................................      (36)         (28)
                                                                               -----        -----

Net income.................................................................   $  222       $  312
                                                                              ======       ======

- ---------------
(a)  Includes the following income  (expenses)  resulting from transactions with
     the partners of TWE and other related companies:
       Revenues............................................................   $   93       $  120
       Cost of revenues....................................................      (63)         (78)
       Selling, general and administrative.................................      (24)          (4)
       Interest and other, net.............................................        3           20
       Corporate expenses..................................................      (19)         (18)

(b)  Includes depreciation expense of:.....................................   $  215       $  192
                                                                              ======       ======

See accompanying notes.

</TABLE>


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                 Three Months
                                                                                Ended March 31,
                                                                                ---------------
                                                                               2000        1999
                                                                               ----        ----
                                                                                  (millions)
<S>                                                                           <C>          <C>
OPERATIONS
Net income.................................................................   $  222       $  312
Adjustments for noncash and nonoperating items:
   Depreciation and amortization...........................................      355          308
   Amortization of film costs..............................................      478          436
   Equity in losses of investee companies after distributions..............       31           63
Changes in operating assets and liabilities................................     (310)        (331)
                                                                               -----        -----

Cash provided by operations................................................      776          788
                                                                               -----        -----

INVESTING ACTIVITIES
Investments and acquisitions...............................................     (272)         (47)
Capital expenditures.......................................................     (391)        (305)
Investment proceeds........................................................       64           30
                                                                               -----        -----

Cash used by investing activities..........................................     (599)        (322)
                                                                               -----        -----

FINANCING ACTIVITIES
Borrowings.................................................................      894        1,160
Debt repayments............................................................     (901)      (1,003)
Redemption of preferred stock of subsidiary................................        -         (217)
Capital distributions......................................................     (308)        (154)
Other......................................................................      (19)         (18)
                                                                               -----        -----

Cash used by financing activities..........................................     (334)        (232)
                                                                               -----        -----

INCREASE (DECREASE) IN CASH AND EQUIVALENTS................................     (157)         234

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD................................      517           87
                                                                               -----        -----

CASH AND EQUIVALENTS AT END OF PERIOD......................................   $  360       $  321
                                                                              ======       ======

See accompanying notes.

</TABLE>


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                  CONSOLIDATED STATEMENT OF PARTNERSHIP CAPITAL
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                Three Months
                                                                               Ended March 31,
                                                                               ---------------
                                                                               2000        1999
                                                                               ----        ----
                                                                                   (millions)
<S>                                                                           <C>          <C>
BALANCE AT BEGINNING OF PERIOD.............................................   $7,149       $5,107

Net income.................................................................      222          312
Other comprehensive income (loss)..........................................       (9)          41
                                                                               -----        -----
Comprehensive income.......................................................      213          353

Distributions..............................................................   (1,030)        (333)
Allocation of income to Time Warner General
      Partners' Senior Capital.............................................        -          (12)
Other......................................................................       11            -
                                                                               -----        -----

BALANCE AT END OF PERIOD...................................................   $6,343       $5,115
                                                                              ======       ======

See accompanying notes.

</TABLE>


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business

         Time Warner Entertainment Company, L.P., a Delaware limited partnership
("TWE"),  classifies its business  interests into four fundamental  areas: Cable
Networks,  consisting principally of interests in cable television  programming;
Filmed   Entertainment,   consisting   principally   of   interests   in  filmed
entertainment,   television  production  and  television  broadcasting;   Cable,
consisting  principally of interests in cable  television  systems;  and Digital
Media, consisting principally of interests in Internet-related and digital media
businesses.

         Each  of  the  business   interests   within  Cable  Networks,   Filmed
Entertainment,  Cable and  Digital  Media is  important  to TWE's  objective  of
increasing  partner value through the creation,  extension and  distribution  of
recognizable  brands  and  copyrights  throughout  the  world.  Such  brands and
copyrights include (1) HBO and Cinemax, the leading pay-television services, (2)
the unique and extensive  film,  television  and  animation  libraries of Warner
Bros. and trademarks such as the Looney Tunes characters and Batman,  (3) The WB
Network, a national broadcasting network launched in 1995 as an extension of the
Warner Bros. brand and as an additional  distribution  outlet for Warner Bros.'s
collection of children's  cartoons and television  programming,  (4) Time Warner
Cable,  currently the largest operator of cable  television  systems in the U.S.
and (5) Internet websites, such as Entertaindom.com.

         The operating  results of TWE's various business segments are presented
herein as an indication of financial  performance  (Note 5). Except for start-up
losses  incurred in  connection  with The WB Network and  Digital  Media,  TWE's
principal business segments generate significant  operating income and cash flow
from  operations.  The cash  flow from  operations  generated  by such  business
segments is considerably  greater than their operating income due to significant
amounts of noncash  amortization of intangible assets recognized  principally in
Time  Warner  Inc.'s  ("Time   Warner")  $14  billion   acquisition   of  Warner
Communications Inc. ("WCI") in 1989 and $1.3 billion acquisition of the minority
interest in American Television and Communications  Corporation ("ATC") in 1992,
a portion  of which cost was  allocated  to TWE upon the  capitalization  of the
partnership.  Noncash  amortization  of  intangible  assets  recorded  by  TWE's
business segments amounted to $140 million in 2000 and $116 million in 1999.

         Certain of Time Warner's  wholly owned  subsidiaries  collectively  own
general and limited partnership interests in TWE consisting of 74.49% of the pro
rata  priority   capital  ("Series  A  Capital")  and  residual  equity  capital
("Residual  Capital"),  and  100% of the  junior  priority  capital  ("Series  B
Capital").  The remaining 25.51% limited  partnership  interests in the Series A
Capital and Residual  Capital of TWE are held by a subsidiary of MediaOne Group,
Inc.  ("MediaOne").  Certain  of Time  Warner's  subsidiaries  are  the  general
partners of TWE ("Time Warner General Partners").


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


Basis of Presentation

         The accompanying  consolidated  financial statements are unaudited but,
in the opinion of management,  contain all the adjustments  (consisting of those
of a normal  recurring  nature)  considered  necessary  to  present  fairly  the
financial  position and the results of operations and cash flows for the periods
presented in conformity with generally accepted accounting principles applicable
to interim periods. The accompanying consolidated financial statements should be
read in conjunction with the audited  consolidated  financial  statements of TWE
included in its Annual Report on Form 10-K for the year ended  December 31, 1999
(the "1999 Form 10-K").

Reclassifications

         Certain  reclassifications have been made to the prior year's financial
statements to conform to the 2000 presentation.

2.       SIGNIFICANT TRANSACTIONS

America Online-Time Warner Merger

         In  January  2000,  Time  Warner and  America  Online,  Inc.  ("America
Online")  announced  that  they had  entered  into an  agreement  to merge  (the
"Merger") by forming a new holding company named AOL Time Warner Inc. ("AOL Time
Warner").  The  Merger  will  create  a  leading,  fully  integrated  media  and
communications  company that will combine Time Warner's and TWE's  collection of
media,  entertainment  and news brands and its  technologically  advanced  cable
infrastructure   with  America  Online's  extensive   Internet   franchises  and
technology.   Management  believes  that  the  combined  company  will  be  well
positioned to expand the use of the Internet in consumers'  everyday  lives and,
accordingly,  provide Time Warner's and TWE's content  businesses with increased
access to consumers through a new and growing  distribution  medium.  Management
further  believes  that the Merger will result in  significant  new business and
other  value-creation  opportunities,  including  additional  opportunities  for
e-commerce,  growth in subscribers for each company's products and services, and
cost and operating efficiencies from cross-promotional and other opportunities.

         As a result of the Merger,  the former  shareholders  of America Online
will  have an  approximate  55%  interest  in AOL  Time  Warner  and the  former
shareholders  of Time  Warner  will  have an  approximate  45%  interest  in the
combined  entity,  expressed on a fully diluted basis. The Merger is expected to
be accounted for by AOL Time Warner as an  acquisition  of Time Warner under the
purchase method of accounting for business combinations.

         The Merger is  expected  to close in the fall of 2000 and is subject to
customary closing conditions, including the approval of the shareholders of each
of America Online and Time Warner and all necessary regulatory approvals.  There
can be no assurance that such approvals will be obtained.

1999 Gain on Termination of Video Distribution Agreement

         In  March  1999,  Warner  Bros. and  Metro-Goldwyn-Mayer, Inc.  ("MGM")
terminated a long-term  distribution  agreement  under which  Warner  Bros.  had
exclusive  worldwide  distribution  rights  for  MGM/United  Artists  home video
product.  In  connection  with the  early  termination  and  settlement  of this
distribution agreement, Warner Bros. recognized


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


a  net  pretax  gain  of  approximately $215 million, which has been included in
1999  business  segment  operating  income  in  the  accompanying   consolidated
statement of operations.

3.       INVENTORIES

         Inventories consist of:

<TABLE>
<CAPTION>

                                                           March 31, 2000           December 31, 1999
                                                        ---------------------      --------------------
                                                        Current    Noncurrent      Current   Noncurrent
                                                        -------    ----------      -------   ----------
                                                                           (millions)
<S>                                                       <C>          <C>         <C>         <C>
     Film costs:
           Released, less amortization.................   $  598       $  758      $  652      $  774
           Completed and not released..................       90           24          60          17
           In process and other........................        7          513           8         532
           Library, less amortization..................        -          495           -         508
         Programming costs, less amortization..........      417          469         411         443
         Merchandise...................................       80            -          89           -
                                                          ------       ------      ------      ------
         Total.........................................   $1,192       $2,259      $1,220      $2,274
                                                          ======       ======      ======      ======

</TABLE>

4.       PARTNERS' CAPITAL

         TWE is required to make  distributions  to  reimburse  the partners for
income  taxes at  statutory  rates  based on their  allocable  share of  taxable
income,  and to reimburse Time Warner for stock options  granted to employees of
TWE based on the amount by which the market  price of Time  Warner  Inc.  common
stock exceeds the option exercise price on the exercise date or, with respect to
options granted prior to the TWE capitalization on June 30, 1992, the greater of
the exercise  price or the $13.88 market price of Time Warner Inc.  common stock
at the time of the TWE  capitalization.  TWE accrues a stock option distribution
and a  corresponding  liability  with  respect to  unexercised  options when the
market price of Time Warner Inc.  common stock  increases  during the accounting
period,  and reverses  previously  accrued  stock option  distributions  and the
corresponding  liability when the market price of Time Warner Inc.  common stock
declines.

         During the three months ended March 31, 2000,  TWE accrued $145 million
of  tax-related  distributions  and $885 million of stock option  distributions,
based on closing prices of Time Warner Inc. common stock of $100.00 at March 31,
2000 and $72.31 at December  31,  1999.  During the three months ended March 31,
1999, TWE accrued $67 million of tax-related  distributions  and $266 million of
stock option distributions as a result of an increase at that time in the market
price of Time Warner Inc. common stock.  During the three months ended March 31,
2000, TWE paid  distributions  to the Time Warner General Partners in the amount
of $308 million,  consisting of $145 million of  tax-related  distributions  and
$163  million of stock  option  related  distributions.  During the three months
ended March 31, 1999, TWE paid the Time Warner General Partners distributions in
the  amount  of  $154  million,   consisting  of  $67  million  of   tax-related
distributions and $87 million of stock option related distributions.

5.       SEGMENT INFORMATION

         TWE classifies  its business  interests  into four  fundamental  areas:
Cable  Networks,   consisting  principally  of  interests  in  cable  television
programming; Filmed Entertainment, consisting principally of interests in filmed
entertainment,   television  production  and  television  broadcasting;   Cable,
consisting  principally of interests in cable  television  systems;  and Digital
Media, consisting principally of interests in Internet-related and digital media
businesses.  TWE's  Digital  Media  segment  commenced  operations in the fourth
quarter of 1999.


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)

         Information as to the operations of TWE in different  business segments
is set forth below based on the nature of the products and services offered. TWE
evaluates  performance based on several factors,  of which the primary financial
measure is business  segment  operating  income before noncash  amortization  of
intangible  assets ("EBITA").  The accounting  policies of the business segments
are the  same as  those  described  in the  summary  of  significant  accounting
policies  under Note 1 in TWE's 1999  Annual  Report on Form 10-K.  Intersegment
sales are accounted for at fair value as if the sales were to third parties.

                                                         Three Months
                                                        Ended March 31,
                                                        --------------
                                                        2000        1999
                                                        ----        ----
                                                           (millions)
Revenues
Filmed Entertainment-Warner Bros....................   $1,553      $1,380
Broadcasting-The WB Network.........................      102          79
Cable Networks-HBO..................................      554         526
Cable...............................................    1,231       1,074
Digital Media.......................................        1           -
Intersegment elimination............................     (144)       (125)
                                                       ------      ------

Total...............................................   $3,297      $2,934
                                                       ======      ======

                                                         Three Months
                                                        Ended March 31,
                                                        ---------------
                                                        2000        1999
                                                        ----        ----
                                                           (millions)
EBITA(a)
Filmed Entertainment-Warner Bros.(b)................   $  144      $  346
Broadcasting-The WB Network.........................      (31)        (41)
Cable Networks-HBO..................................      144         125
Cable...............................................      393         337
Digital Media.......................................      (13)          -
                                                        -----       -----

Total...............................................   $  637      $  767
                                                       ======      ======
- ---------------
(a)  EBITA  represents   business   segment   operating  income  before  noncash
     amortization  of  intangible  assets.   After  deducting   amortization  of
     intangible assets, TWE's business segment operating income was $497 million
     in 2000 and $651 million in 1999.
(b)  1999  results  include a net  pretax  gain of $215  million  recognized  in
     connection with the early  termination and settlement of a long-term,  home
     video distribution agreement.

                                                         Three Months
                                                        Ended March 31,
                                                        ---------------
                                                        2000        1999
                                                        ----        ----
                                                           (millions)
Depreciation of Property, Plant and Equipment
Filmed Entertainment-Warner Bros...................    $   21      $   29
Broadcasting-The WB Network........................         -           -
Cable Networks-HBO.................................         7           7
Cable..............................................       186         156
Digital Media......................................         1           -
                                                        -----       -----

Total..............................................    $  215      $  192
                                                       ======      ======


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


                                                          Three Months
                                                        Ended March 31,
                                                        ---------------
                                                        2000        1999
                                                        ----        ----
                                                           (millions)
Amortization of Intangible Assets(a)
Filmed Entertainment-Warner Bros....................   $   30      $   30
Broadcasting-The WB Network.........................        1           1
Cable Networks-HBO..................................        -           -
Cable...............................................      109          85
Digital Media.......................................        -           -
                                                        -----       -----

Total...............................................   $  140      $  116
                                                       ======      ======
- ----------------------
(a)Includes amortization relating to all business combinations  accounted for by
   the purchase method,  including Time Warner's $14 billion  acquisition of WCI
   in 1989 and $1.3 billion acquisition of the minority interest in ATC in 1992.


6.       COMMITMENTS AND CONTINGENCIES

         TWE is subject to certain litigation relating to Six Flags. In December
1998, a jury  returned an adverse  verdict in the Six Flags matter in the amount
of $454  million.  TWE and its former 51%  partner in Six Flags are  financially
responsible  for this  judgment.  Management  believes  that there were numerous
legal errors in the case and has appealed the verdict.  In management's  opinion
and  considering  the gain  deferred on the sale of Six Flags  described on page
F-41 of TWE's 1999 Form 10-K to cover this potential exposure, the resolution of
this  matter  is not  expected  to have a  material  effect  on TWE's  financial
statements.

         TWE is subject to numerous  other legal  proceedings.  In  management's
opinion and considering  established  reserves,  the resolution of these matters
will not have a material  effect,  individually  and in the aggregate,  on TWE's
consolidated financial statements.

7.       ADDITIONAL FINANCIAL INFORMATION

Cash Flows

         Additional  financial  information  with  respect  to cash  flows is as
follows:

                                                                Three Months
                                                               Ended March 31,
                                                               ---------------
                                                               2000      1999
                                                               ----      ----
                                                                  (millions)
         Cash payments made for interest.....................  $ 157     $ 144
         Cash payments made for income taxes, net............     19        22
         Noncash capital distributions.......................    885       266


<PAGE>


                     TIME WARNER ENTERTAINMENT COMPANY, L.P.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                   (Unaudited)


Interest and Other, Net

         Interest and other, net, consists of:

                                                                Three Months
                                                               Ended March 31,
                                                               ---------------
                                                                2000     1999
                                                                ----     ----
                                                                  (millions)
         Interest expense....................................  $(144)    $(137)
         Other investment-related activity, principally net
           losses on corporate-related equity investees......    (14)      (66)
         Corporate finance-related activity, including
           losses on asset securitization programs...........     (7)       (9)
         Miscellaneous.......................................    (15)       (8)
                                                                ----      -----
         Total interest and other, net.......................  $(180)    $(220)
                                                               =====     ======


<PAGE>


                           Part II. Other Information


Item 1.   Legal Proceedings.

     Reference is made to the disclosure of nine pending lawsuits related to the
proposed  merger of the Company with America  Online,  Inc.  ("America  Online")
described on page I-32 of Time Warner's  Annual Report on Form 10-K for the year
ended December 31, 1999 (the "1999 Form 10-K").  One of these actions,  Feinberg
v. Time Warner Inc. et al., has been voluntarily  discontinued.  The other eight
lawsuits remain pending.

     Reference is made to the Consent  Order  entered into by Warner Music Group
with the Federal Trade Commission ("FTC") staff relating to its investigation of
minimum advertised price ("MAP") programs descibed on pages I-11, I-32 and I-33
of Time Warner's 1999 Form 10-K.  On May 10, 2000, the FTC  granted  its initial
approval of the Consent  Order as well as similar  Consent  Orders for the other
major record companies. Those Orders  remain subject to public comment and final
approval by the FTC.

     Reference  is  made to the  lawsuit  brought  by the  former  President  of
Indonesia,  H. M.  Suharto,  against  Time Inc.  Asia and  certain  individuals,
described  on page  I-33 of Time  Warner's  1999  Form  10-K.  The  parties  are
currently presenting oral testimony.


Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibits.
              --------

         The  exhibits  listed on the  accompanying  Exhibit  Index are filed or
incorporated  by reference  as a part of this report and such  Exhibit  Index is
incorporated herein by reference.

         (b)  Reports on Form 8-K.
              -------------------

         (i) The Company  filed a Current  Report on Form 8-K dated  January 10,
2000 in which it reported in Item 5 that the Company and America  Online entered
into an Agreement and Plan of Merger and related  agreements with respect to the
proposed merger of the Company and America Online (the "AOL Merger").

         (ii) The Company  filed a Current  Report on Form 8-K dated January 10,
2000 setting forth in Item 7 certain pro forma consolidated  condensed financial
statements of the new holding  company  which will be formed in connection  with
the  AOL  Merger, giving  effect  to  the AOL  Merger as of and for (i) the nine
months  ended  September 30, 1999 and the year ended December 31, 1999  and (ii)
the three months ended September 30, 1999 and the year ended June 30, 1999.

         (iii) The Company filed a Current  Report on Form 8-K dated January 23,
2000 in which it  reported  in Item 5 that the Company and EMI Group plc ("EMI")
entered into a Combination  Agreement pursuant to which the Company and EMI will
combine their respective music and music publishing businesses.

         (iv) The Company filed a Current  Report on Form 8-K dated  February 2,
2000 setting forth in Item 5 the Company's results of operations for the quarter
and year ended December 31, 1999.

         (v) The Company filed a Current Report on Form 8-K dated March 13, 2000
in which it reported  in Item 5 that the  Company  and Sony Music  Entertainment
Inc. terminated their proposed merger with CDNOW, Inc.

         (vi) The  Company  filed a Current  Report on Form 8-K dated  March 31,
2000  setting  forth  in  Item  5 pro  forma  consolidated  condensed  financial
statements of the new holding  company  which will be formed in connection  with
the AOL Merger, giving effect to the AOL Merger as of and for (i) the year ended
December 31, 1999 and (ii) the  six  months ended December 31, 1999 and the year
ended June 30, 1999.


<PAGE>


         (vii) The  Company  filed a Current  Report on Form 8-K dated April 12,
2000 in which it reported in Item 5 that the  Company  announced  its results of
operations for the quarter ended March 31, 2000.

         (viii) The Company filed a Current  Report on Form 8-K dated April 19,
2000 in which it reported in Item 5 that the Company was reclassifying its share
of  the  operating  results  of  the  Columbia  House Partnerships and set forth
certain  historical financial information with respect to the Company's business
segments  restating  the  Music  division's  financial  results to reflect such
change.


<PAGE>


                                TIME WARNER INC.


                                    SIGNATURE



         Pursuant to  the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         TIME WARNER INC.
                                         (Registrant)


                                         By: /s/ Joseph A. Ripp
                                              -----------------------------
                                         Name:   Joseph A. Ripp
                                         Title:  Executive Vice President and
                                                  Chief Financial Officer


Dated:    May 15, 2000


<PAGE>


                                  EXHIBIT INDEX
                     Pursuant to Item 601 of Regulations S-K
                     ---------------------------------------


Exhibit No.                Description of Exhibit
- ----------                 ----------------------

2        Amended and Restated Agreement and Plan of Merger, dated as of January
         10, 2000, among America Online, Inc., Time Warner Inc., America Online
         Merger Sub Inc. and Time Warner Merger Sub Inc. (which is incorporated
         herein  by  reference  to  Annex  A  to  the  preliminary joint proxy
         statement -  prospectus  forming   part  of Amendment  No. 2  to  the
         Registration   Statement  on  Form  S-4  of   AOL   Time   Warner Inc.
         (Registration  No. 333-30184) (the  "AOL  Time  Warner  Joint  Proxy
         Statement")).

10.1     Amended and Restated Voting  Agreement,  dated as of January 10, 2000,
         among America Online, Inc. and  the  stockholders  of Time Warner Inc.
         party thereto (which is  incorporated  herein by reference to Annex D
         to the AOL Time Warner Joint Proxy Statement).

10.2     Restated Combination Agreement dated as of January 23, 2000, between
         Time Warner Inc. and EMI Group plc.

27       Financial Data Schedule.






                         RESTATED COMBINATION AGREEMENT

                          Dated as of January 23, 2000

                                     Between

                               TIME WARNER INC.

                                       and

                                  EMI GROUP PLC

<PAGE>

                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----
                                    ARTICLE I

                                The Transactions
                               ----------------

SECTION 1.01.     Combination Entities.....................................1
SECTION 1.02.     Name and Ownership ......................................1
SECTION 1.03.     Assets, Liabilities and Debt to be
                             Contributed...................................2
SECTION 1.04.     Equalization ............................................7
SECTION 1.05.     Distribution to EMI Shareholders.........................9


                                   ARTICLE II

                            Documentation and Closing
                           -------------------------

SECTION 2.01.     The Documents............................................9
SECTION 2.02.     The Closing.............................................10
SECTION 2.03.     Mutual Closing Conditions...............................11
SECTION 2.04.     EMI Closing Conditions..................................12
SECTION 2.05.     TWI Closing Conditions..................................13
SECTION 2.06.     Subsequent Closings.....................................13


                                   ARTICLE III

                      Representations and Warranties of TWI
                     -------------------------------------

SECTION 3.01.     Corporate Existence and Power...........................14
SECTION 3.02.     Corporate Authorization.................................14
SECTION 3.03.     Information Supplied ...................................15
SECTION 3.04.     Non-Contravention.......................................15
SECTION 3.05.     Warner Contributed Entities.............................15
SECTION 3.06.     Financial Statements....................................16
SECTION 3.07.     Absence of Certain Changes..............................17
SECTION 3.08.     No Undisclosed Material Liabilities.....................17
SECTION 3.09.     Material Contracts......................................18
SECTION 3.10.     Compliance with Laws and Court Orders ..................19
SECTION 3.11.     Litigation..............................................20
SECTION 3.12.     Title; Properties.......................................20
SECTION 3.13.     Sufficiency of the Warner Contributed
                             Assets.......................................20
SECTION 3.14.     Intellectual Property Rights............................21
SECTION 3.15.     Licenses and Permits....................................21
SECTION 3.16.     Tax Matters.............................................22
SECTION 3.17.     Employee Plans..........................................22
SECTION 3.18.     Environmental Compliance................................24


<PAGE>

                                                                               2

                                   ARTICLE IV

                      Representations and Warranties of EMI
                     -------------------------------------

SECTION 4.01.     Corporate Existence and Power...........................25
SECTION 4.02.     Corporate Authorization.................................25
SECTION 4.03.     Information Supplied....................................25
SECTION 4.04.     Non-Contravention.......................................25
SECTION 4.05.     EMI Contributed Entities................................26
SECTION 4.06.     Financial Statements....................................27
SECTION 4.07.     Absence of Certain Changes..............................27
SECTION 4.08.     No Undisclosed Material Liabilities.....................28
SECTION 4.09.     Material Contracts......................................28
SECTION 4.10.     Compliance with Laws and Court Orders...................30
SECTION 4.11.     Litigation..............................................30
SECTION 4.12.     Title; Properties.......................................30
SECTION 4.13.     Sufficiency of the EMI Contributed
                             Assets.......................................31
SECTION 4.14.     Intellectual Property...................................31
SECTION 4.15.     Licenses and Permits....................................32
SECTION 4.16.     Tax Matters.............................................32
SECTION 4.17.     Employee Plans..........................................33
SECTION 4.18.     Environmental Compliance................................34


                                    ARTICLE V

                                Employee Matters
                               ----------------

SECTION 5.01.     Employees Liabilities...................................35
SECTION 5.02.     Employee Plans..........................................35
SECTION 5.03.     Transfer of the Asset Employees.........................36
SECTION 5.04.     TWI and EMI Equity Awards...............................37
SECTION 5.05.     Transition..............................................37
SECTION 5.06.     EMI Pension Scheme......................................38
SECTION 5.07.     No Third Party Beneficiaries............................39


                                   ARTICLE VI

                                    Covenants
                                   ---------

SECTION 6.01.     Access to Information; Confidentiality..................40
SECTION 6.02.     Efforts.................................................40
SECTION 6.03.     Notices of Certain Events...............................42
SECTION 6.04.     EMI Shareholder Meeting.................................43
SECTION 6.05.     Publicity and Confidential Information..................43
SECTION 6.06.     Exclusivity.............................................43
SECTION 6.07.     EMI Listing.............................................44
SECTION 6.08.     Conduct of Business.....................................45
SECTION 6.09.     Warner Audit Opinion....................................45


<PAGE>


                                                                               3

SECTION 6.10.     Covenants Relating to Listing...........................46
SECTION 6.11.     Shareholder Obligations in respect of
                             Ventures.....................................47
SECTION 6.12.     Records.................................................47
SECTION 6.13.     Acknowledgment..........................................47
SECTION 6.14.     Good Faith Adjustments to Structure.....................48


                                   ARTICLE VII

                                   Termination
                                  -----------

SECTION 7.01.     Termination.............................................48
SECTION 7.02.     Fees and Expenses.......................................49
SECTION 7.03.     Effect of Termination...................................50


                                  ARTICLE VIII

                                   Indemnities
                                  -----------

SECTION 8.01.     Indemnification.........................................50
SECTION 8.02.     Tax Indemnification.....................................51


                                   ARTICLE IX

                                  Other Matters
                                 -------------

SECTION 9.01.     Notices.................................................51
SECTION 9.02.     Amendments; No Waivers..................................53
SECTION 9.03.     Governing Law...........................................53
SECTION 9.04.     Enforcement.............................................53
SECTION 9.05.     Severability............................................53
SECTION 9.06.     Counterparts............................................54
SECTION 9.07.     Assignment..............................................54
SECTION 9.08.     Waiver of Jury Trial....................................54
SECTION 9.09.     Entire Agreement........................................54
SECTION 9.10.     Captions................................................54
SECTION 9.11.     Specific Performance....................................54

APPENDIX A                 Definitions

EXHIBIT 1.03(e)(i)         EMI Contributed Assets
EXHIBIT 1.03(e)(ii)        EMI Excluded Assets
EXHIBIT 1.03(e)(iii)       Warner Contributed Assets
EXHIBIT 1.03(e)(iv)        Warner Excluded Assets
EXHIBIT 1.03(f)(i)         EMI Excluded Liabilities
EXHIBIT 1.03(f)(ii)        Warner Excluded Liabilities
EXHIBIT 2.01(c)            Terms of Joint Venture Agreement
   ATTACHMENT A            Music Business


<PAGE>


                                                                               4

EXHIBIT 2.01(d)            Terms of Parent Services Agreement
EXHIBIT 2.01(e)            Terms of EMI Services Agreement
EXHIBIT 2.01(f)            Terms of DVD License Agreement
EXHIBIT 2.01(g)            Terms of Credit Facility Agreement
EXHIBIT 2.01(h)            TWI Contracts
EXHIBIT 2.02               Terms of Convertible Deferred
                           Ordinary Shares

EXHIBIT 6.08(a)            Interface Issues List


<PAGE>


                   RESTATED COMBINATION AGREEMENT dated as of
                January 23, 2000 (this "Agreement"), between TIME
                 WARNER INC. ("TWI") and EMI GROUP PLC ("EMI").

          WHEREAS TWI and EMI wish to combine their global music businesses into
two joint venture businesses;

          WHEREAS TWI and EMI entered into a Combination  Agreement  dated as of
January 23, 2000 (the "Original Combination Agreement");

          WHEREAS  TWI  and  EMI  wish  to  restate  (and  amend)  the  Original
Combination  Agreement in its entirety,  which  restatement  (and  amendment) is
effective for all purposes as of January 23, 2000; and

          WHEREAS certain  capitalized  terms used in this Agreement are defined
in Appendix A.

          NOW, THEREFORE, the parties hereto agree as follows:

                                    ARTICLE I

                                The Transactions

          SECTION 1.01. Combination Entities. (a) TWI and EMI hereby agree to
create two entities that in the aggregate will conduct the music business of
the parties throughout the world.

          (b) The entities will be (i) a Delaware general  partnership  ("USCO")
that will operate directly and through  subsidiaries in the United States, Japan
and Canada,  and (ii) an English company ("UKCO") that will operate directly and
through  subsidiaries  in the United  Kingdom  and other  countries  outside the
United States, Japan and Canada. USCO and UKCO are each a "Venture".

          (c)  The  USCO,  all  USCO's  U.S.   Subsidiaries  and  UKCO  will  be
pass-through entities for U.S. federal income tax purposes;  provided,  however,
that a party may  contribute  one or more  non-pass  through  entities  with the
consent of the other party, which consent shall not be unreasonably withheld.

<PAGE>


                                                                               2

          SECTION 1.02. Name and Ownership. The two Ventures shall operate under
a name that will include the words  "Warner EMI Music" (in such form as shall be
determined  by  the  Venture  Boards).   As  a  result  of  the   contributions,
distributions  and  adjustments  referred to in this Article I, each party shall
own, directly or indirectly,  50% of the equity in each of USCO and UKCO. Except
as specifically provided in this Agreement (including the Exhibits),  the equity
interests in and voting  securities  of the Ventures held by each of the parties
hereto  shall  be  identical  in  all  respects.  TWI or EMI  may  divide  their
respective ownership interests among various wholly owned Subsidiaries of TWI or
EMI, as applicable.

          SECTION 1.03. Assets, Liabilities and Debt to be Contributed. (a) Upon
the  terms  and  subject  to the  conditions  of this  Agreement,  (i) EMI  will
contribute,  or cause to be  contributed,  to the  Ventures  at the  Closing all
right,  title and interest of EMI and its  Subsidiaries in, to and under the EMI
Contributed  Assets together with all rights attaching thereto and (ii) TWI will
contribute,  or cause to be  contributed,  to the  Ventures  at the  Closing all
right,  title  and  interest  of TWI and its  Subsidiaries  in, to and under the
Warner Contributed Assets together with all rights attaching thereto. The method
for  contribution  by EMI and TWI of the EMI  Contributed  Assets and the Warner
Contributed Assets will be determined by EMI and TWI, respectively, and may take
the form of the  transfer  of  assets,  the  transfer  of  equity  interests  in
Subsidiaries that, directly or indirectly, hold assets or a combination thereof,
although it is expected by both parties that the predominant  method will be the
transfer of equity  interests.  The parties will  cooperate in  determining  the
methods of contribution of Contributed Assets (minimizing the amount of business
conducted  by the  USCO  in  the  United  States  through  corporations)  and of
assumption of the Assumed  Liabilities,  taking into account the parties' common
objectives of minimizing transfer and other Taxes, optimizing the tax efficiency
and  position of the  Ventures,  minimizing  the  consents  and other  approvals
required  from third  parties  and,  subject  to the  foregoing,  ensuring  when
desirable that all  Contributed  Assets are  contributed in the simplest  manner
possible.  Notwithstanding any other provision of this Agreement,  neither party
shall have any obligation to contribute  assets to the Ventures by  contributing
shares of capital stock of particular Subsidiaries.

          (b) Contributed  Assets relating  primarily to the conduct of business
in the United  States,  Canada and Japan will be  contributed  to the USCO.  All
other Contributed Assets will be contributed to the UKCO.

<PAGE>


                                                                               3

          (c) "EMI Contributed Assets" means all assets, properties,  Rights and
businesses,  of every kind and description,  wherever located, real, personal or
mixed, tangible or intangible,  owned, held for use, leased, licensed or used by
EMI and its  Subsidiaries  as the same shall exist on the Closing  Date that are
not EMI Excluded Assets.

          (d) "Warner Contributed Assets" means all assets,  properties,  Rights
and businesses, of every kind and description,  wherever located, real, personal
or mixed, tangible or intangible,  owned, held for use, leased, licensed or used
by TWI and  its  Subsidiaries  primarily  in the  conduct  of the  Warner  Music
Business  as the  same  shall  exist on the  Closing  Date  that are not  Warner
Excluded  Assets,  including all assets included in the Warner Balance Sheet and
not subsequently  disposed of in the ordinary course of business as permitted by
this Agreement, and all assets, properties,  Rights and businesses of the Warner
Music  Business  acquired by TWI or its  Subsidiaries  after the Warner  Balance
Sheet Date that are not Warner  Excluded  Assets.  The "Warner  Music  Business"
means the Music Business conducted by TWI and its Subsidiaries under the overall
divisional name "Warner Music Group",  which is the Music Business the financial
performance  of which is  summarized  under the line items and captions  "Warner
Music  Group",  "Music  Group" and  "Music" in TWI's most  recent  Form 10-K and
10-Q's filed by TWI with the United States  Securities and Exchange  Commission,
including  the  record  labels  business   conducted  by  TWI  under  the  names
"Atlantic", "Elektra" and "Warner Bros. Records" (and affiliated labels) and the
music publishing business conducted by TWI under the name "Warner/Chappell".

          (e) The EMI  Contributed  Assets  and the Warner  Contributed  Assets,
respectively,  shall  include all right,  title and  interest of EMI and TWI and
their  respective  Subsidiaries,  as  applicable,  in, to and under the types of
assets, properties, Rights and businesses, other than Excluded Assets, set forth
in Exhibit  1.03(e)(i),  in the case of EMI, and, to the extent owned,  held for
use,  leased,  licensed or used  primarily  in the  conduct of the Warner  Music
Business  in  Exhibit  1.03(e)(iii),  in the case of TWI,  but  (subject  to the
ability of the  parties  to  contribute  equity  interests  pursuant  to Section
1.03(a)) shall exclude interests in Subsidiaries.

          (f) Upon the terms and subject to the  conditions  of this  Agreement,
the  Ventures  shall,  effective  at the  time of  Closing,  assume  all  debts,
liabilities,  obligations and commitments of any kind,  description or character
(whether


<PAGE>


                                                                               4

known or  unknown,  accrued,  absolute,  contingent  or  otherwise)  (other than
Excluded Liabilities):  (i) of EMI or its Subsidiaries to the extent arising out
of the EMI  Contributed  Assets,  the EMI Music  Business or any Music  Business
formerly  owned or  conducted  by EMI or its  present  or  former  Subsidiaries,
including all Financial  Indebtedness of EMI or its  Subsidiaries at the Closing
(including the 8 3/8% Guaranteed Notes due 2009 issued by Capitol Records,  Inc.
and  guaranteed  by EMI and the related  swaps set forth in  Schedule  4.09) and
additional  Financial  Indebtedness of EMI incurred to obtain the cash permitted
to be retained by EMI pursuant to Section 1.03(g) (such assumed liabilities, the
"EMI  Assumed  Liabilities");  (ii)  to the  extent  arising  out of the  Warner
Contributed  Assets,  the  Warner  Music  Business  or  any  former  businesses,
operations or assets relating to the Music Business  formerly owned or conducted
by TWI or its present or former  Subsidiaries  under the overall divisional name
"Warner  Music  Group",   (such  assumed   liabilities,   the  "Warner   Assumed
Liabilities");  provided,  however, that the Net Financial  Indebtedness of TWI,
its  Subsidiaries and the Warner Music Group to be assumed by the Ventures shall
be the amount set forth in Section  1.03(h);  and (iii) that constitute  Assumed
Tax  Liabilities  of  EMI  or  any  of  its  Subsidiaries  or  TWI or any of its
Subsidiaries.

          (g) In addition to the  subscription  proceeds payable to EMI pursuant
to Section 2.02(b),  at the Closing EMI and the EMI Retained  Entities  together
may retain cash equal to:

          (1) (pound)15 million; plus

          (2) if  the  Closing  occurs  prior  to  payment  by EMI of its  final
     dividend for EMI's  fiscal year ended March 2000,  an amount equal to EMI's
     estimate of such final dividend; plus

          (3) an  estimate  by EMI of  its  out-of-pocket  Transaction  expenses
     (including Tax Liabilities (other than Transfer Taxes), attorneys' fees and
     the fees of financial advisors in each case incurred in connection with the
     Transactions) not paid prior to Closing; plus

          (4) the Special Distribution Amount reduced by the subscription
     proceeds payable to EMI pursuant to Section 2.02(b); plus

          (5) to the extent  not  accounted  for in clauses  (3) and (6) of this
     Section  1.03(g),  an amount equal to the current  portion of the aggregate
     provision for the Tax Liabilities with respect to the EMI Contributed


<PAGE>


                                                                               5

     Entities for which an EMI Retained Entity is the primary obligor; plus

          (6) an amount  sufficient to pay any unpaid Tax incurred in connection
     with the  pre-Closing  disposal  of GWR Group plc  ("GWR") or any other EMI
     Excluded Asset.

          (h) The  Net  Financial  Indebtedness  of TWI  and  the  Warner  Music
Businesses to be included  within the Warner Assumed  Liabilities  shall carry a
market rate of interest and shall equal:

          (1) (pound)928.9 million, plus

          (2) the  amount  of any  cash  retained  by EMI  and the EMI  Retained
     Entities pursuant to Sections 1.03(g)(1), 1.03(g)(2) and 1.03(g)(3); plus

          (3) for the  period  from and  including  October  1,  1999,  to,  but
     excluding,  the Closing Date (the "Measurement Period"), the sum of (i) all
     cash distributions by EMI to its shareholders  (whether by dividend,  share
     repurchase  or  otherwise),  (ii) all  cash  outflows  relating  to the EMI
     Excluded Assets or EMI Excluded Liabilities, including all cash contributed
     by EMI or its Subsidiaries to businesses that are not being  contributed to
     the  Ventures  (other  than in  exchange  for the  provision  of goods  and
     services  at  then  prevailing  market  rates),  cash  used  by  EMI or its
     Subsidiaries   to  purchase   assets  or  businesses  that  are  not  being
     contributed to the Ventures and cash used by EMI or its Subsidiaries to pay
     liabilities  that would not  otherwise be assumed by the Ventures and (iii)
     all  cash  used by EMI and its  Subsidiaries  to pay  Transaction  expenses
     (including Tax Liabilities (other than Transfer Taxes), attorneys' fees and
     the  fees  of  financial   advisors   incurred  in   connection   with  the
     Transactions); less

          (4) $119 million; less

          (5) for the Measurement Period, the sum of the after-tax proceeds from
     the sale of any EMI Excluded Asset, including EMI's shares of capital stock
     of GWR, and proceeds to EMI from the exercise of share options; less

          (6) for the  Measurement  Period,  the  operating  cash  inflow of the
     Warner Music Business (A) reduced by (i) the applicable Tax thereon (except
     accrued and unpaid Tax where a Warner Contributed Entity is the


<PAGE>


                                                                               6

     primary obligor) and (ii) capital expenditures and (B) reflecting the
     change in working capital; plus

          (7) for the Measurement Period, the sum of all cash used by the Warner
     Music  Business  to  make   acquisitions  that  form  part  of  the  Warner
     Contributed Assets; plus

          (8) for the Measurement Period, EMI's and its Subsidiaries'
     consolidated after-Tax, net interest expense; less

          (9) for the  Measurement  Period,  the  proceeds  to the Warner  Music
     Business  from  the  sale of any  assets,  properties  or  businesses  that
     otherwise would have formed part of the Warner  Contributed  Assets reduced
     by the applicable Tax thereon (except accrued and unpaid Tax where a Warner
     Contributed Entity is the primary obligor); less

          (10) the  Special  Distribution  Amount  reduced  by the  subscription
     proceeds payable to EMI pursuant to Section 2.02(b).

          (i) For purposes of Sections 1.03(g) and 1.03(h), U.S. dollar/pound
sterling exchange rates shall be determined as follows:

          (1) for purposes of Section 1.03(g), the spot rate on the Closing
     Date;

          (2) for purposes of Section 1.03(h)(1), the spot rate on September
     30, 1999;

          (3) for  purposes  of the  clauses  of  Section  1.03(h)  employing  a
     Measurement  Period,  the arithmetic  mean of the monthly  average rate for
     each month during the Measurement Period; and

          (4) for purposes of all other subsections of Section 1.03(h), the spot
     rate on the Closing Date.

          (j) All Assumed Liabilities,  other than Financial Indebtedness,  that
primarily arise out of Contributed  Assets that are Contributed to the USCO will
be assumed directly or indirectly by the USCO or its Subsidiaries, and all other
Liabilities,  other than  Financial  Indebtedness,  will be assumed  directly or
indirectly by the UKCO or its Subsidiaries.


<PAGE>


                                                                               7

          (k)  Notwithstanding  any  provision  in this  Agreement  or any other
writing  to the  contrary,  the  Ventures  are  assuming  only  the EMI  Assumed
Liabilities  and the Warner Assumed  Liabilities  and are not assuming any other
liability or obligation of the parties (or any predecessor of the parties or any
prior  owner  of all or part of  their  respective  businesses  and  assets)  of
whatever nature,  whether presently in existence or arising hereafter.  All such
other  liabilities  and  obligations  (including  those  set  forth on  Exhibits
1.03(k)(i), in the case of EMI, and on Exhibit 1.03(k)(ii),  in the case of TWI,
and Excluded Tax  Liabilities)  shall be retained by and remain  obligations and
liabilities of EMI (the "EMI Excluded Liabilities") or TWI (the "Warner Excluded
Liabilities").

          (l) It is the intent of the parties  that the fair market value of the
Contributed  Assets (valued on the basis of their expected  contribution  to the
EBITDA of the Ventures),  net of Assumed Liabilities and any preferred interests
in the Ventures  received by the party upon the  contribution,  contributed by a
party  to  the  Ventures  (the  "Contributed  Amount")  shall  be  equal  to the
Contributed  Amount of the other party subject to Sections  1.03(g) and 1.03(h).
Subject to Sections  1.03(g),  1.03(h) and 1.04, the portion of the  Contributed
Amount  contributed  by each party to each  Venture  shall be  equalized  by the
following means in the following order of priority:  (i) first, the retention or
contribution by TWI or EMI, as applicable,  of cash, receivables,  inventory and
other  liquid  assets,  (ii)  second,  the  allocation  of the amount of Assumed
Liabilities  of each party with respect to each  Venture,  and (iii) third,  any
other tax  efficient  means,  such as the  issuance  to TWI or EMI of  preferred
interests in the Ventures;  provided,  however,  that the Contributed  Amount of
each  party  subsequent  to  such  equalization  shall  not  be  less  than  the
Contributed Amount of such party prior to such equalization.

          SECTION 1.04. Equalization. (a) Within 60 days after the Closing Date,
EMI will provide to TWI and the Ventures with respect to the EMI Music  Business
and TWI will  provide to EMI and the  Ventures  with regard to the Warner  Music
Business an audited  consolidated balance sheet as of the Closing Date stated in
both U.S. GAAP and U.K. GAAP and an audited  consolidated  income  statement and
statement  of cash flows for the period from October 1, 1999 to the Closing Date
stated in U.K. GAAP with respect to the EMI Music Business and in U.S. GAAP with
respect to the Warner Music Business.

          (b) Three business days prior to the expected Closing Date, (i) EMI
will deliver to TWI and Ernst & Young


<PAGE>


                                                                               8

a statement setting forth its estimate of the following amounts:  (x) the amount
of cash to be retained by EMI and the EMI Retained  Entities pursuant to Section
1.03(g),  (y) the Net  Financial  Indebtedness  of EMI and its  Subsidiaries  at
Closing,  and  (z)  the  amounts  in  Section  1.03(h)  relating  to EMI and its
Subsidiaries at Closing,  together with a reconciliation  statement  showing the
changes in the net indebtedness of EMI and its  Subsidiaries  from September 30,
1999 to the  Closing  Date,  (ii) TWI will  deliver  to EMI and  Ernst & Young a
statement  setting forth its estimate of the amounts in Section 1.03(h) relating
to TWI or the Warner  Music  Group and (iii) each  party  shall  provide to each
other and Ernst & Young such  information  as will be reasonably  appropriate to
effect the calculations  under Section 1.03. Based on the foregoing  statements,
Ernst & Young will provide a statement (the "Preliminary  Statement") to each of
the  parties  setting  forth  its  estimate  of  the  amount  of  Net  Financial
Indebtedness  of TWI and the  Warner  Music  Group  which may be  assumed by the
Ventures pursuant to Section 1.03(h). The Preliminary  Statement will be used to
establish  the  amount  (the   "Preliminary   Indebtedness")  of  Net  Financial
Indebtedness  of TWI and the Warner  Music  Group to be assumed by the  Ventures
pursuant to Section 1.03(h) at Closing and the amount (the "Preliminary Retained
Cash") of cash to be  retained by EMI and the EMI  Entities  pursuant to Section
1.03(g) at Closing.

          (c) Within 45 days after the  Closing  Date,  each party will  provide
Ernst & Young with a statement  setting forth such party's final  calculation of
the amounts set forth in clauses (i), in the case of EMI, and (ii),  in the case
of TWI, of Section  1.04(b).  Within 15 days after the receipt of the  foregoing
statements,  Ernst & Young will  provide to each of the parties a statement in a
form to be agreed upon by Warner,  EMI and Ernst & Young (the "Final Statement")
certifying its final calculation of the amount (the "Final Indebtedness") of Net
Financial  Indebtedness  of TWI and the Warner Music Group that should have been
assumed by the  Ventures at Closing  pursuant to Section  1.03(h) and the amount
(the "Final  Retained  Cash") of cash that should have been  retained by EMI and
the EMI Retained Entities pursuant to Section 1.03(g).

          (i) If the Preliminary  Retained Cash exceeds the Final Retained Cash,
     then EMI will make a cash  payment to the  Ventures  equal to the amount of
     such excess.  If the Final Retained Cash exceeds the  Preliminary  Retained
     Cash,  the Ventures  will make a cash payment to EMI equal to the amount of
     such excess.


<PAGE>


                                                                               9

          (ii) If the Preliminary  Indebtedness  exceeds the Final Indebtedness,
     then TWI will make a cash  payment to the  Ventures  equal to the amount of
     such   excess.   If  the  Final   Indebtedness   exceeds  the   Preliminary
     Indebtedness,  then the  Ventures  will make a cash payment to TWI equal to
     the amount of such excess.

          (iii) Any  payments  made  pursuant  to clause (i) or (ii) above shall
     include  interest from the Closing Date at the Ventures'  cost of revolving
     debt.

          (d) Any  payments to be made  pursuant to Section  1.04(c)  shall,  if
possible, be structured so as to be non-taxable  contributions or distributions.
In any case,  all payments made  pursuant to Section  1.04(c) shall be made on a
net after-Tax basis.

          SECTION 1.05.  Distribution to EMI Shareholders.  Within 60 days after
the  Closing  Date,  EMI will  distribute  to its  shareholders  through a share
repurchase  or as a  special  dividend  a  cash  amount  equal  to  the  Special
Distribution   Amount.  Any  such  special  dividend  may  be  combined  with  a
proportionate consolidation of the EMI ordinary shares.

                                   ARTICLE II

                            Documentation and Closing

          SECTION  2.01.  The  Documents.  (a) The parties shall prepare in good
faith one or more Contribution  Agreements,  a Partnership  Agreement  regarding
USCO (the "USCO Agreement"),  the Memorandum and Articles of and a Shareholders'
Agreement regarding UKCO (collectively,  the "UKCO Agreement" and, together with
the USCO  Agreement,  the  "Venture  Agreements"),  one or two  Parent  Services
Agreements,  the EMI Services Agreement,  the DVD License Agreement,  the Credit
Facility,   the  Service  Company  Agreement  and  one  or  more  TWI  contracts
(collectively and together with this Agreement, the "Documents").

          (b) Each  Contribution  Agreement will specify matters relating to the
creation of and transfer of assets and  liabilities  to the Ventures and reflect
the terms of this Agreement.

          (c) The Venture  Agreements will have consistent  terms and conditions
and will reflect the terms contained in Exhibit 2.01(c).


<PAGE>


                                                                              10

          (d) The  Parent  Services  Agreement  will set  forth  the  terms  and
conditions  upon  which TWI will  provide  services  to the  Ventures  after the
Closing Date in accordance with Exhibit 2.01(d) and the Interface Issues List.

          (e) The EMI Services Agreement will set forth the terms and conditions
upon which the Ventures will provide  services to EMI after the Closing Date and
will reflect the terms set forth in Exhibit 2.01(e).

          (f) The DVD License  Agreement will set forth the terms and conditions
upon  which  the  Ventures  will  receive  from  TWI a  license  to use  certain
intellectual  property  rights  relating  to the  manufacture  of DVDs  and will
reflect the terms set forth in Exhibit 2.01(f).

          (g) The Credit Facility will reflect the terms set forth in Exhibit
2.01(g).

          (h) The TWI  contracts  will each set forth the terms  upon  which TWI
provides certain goods or services to the Ventures or the Ventures provide goods
or services to TWI with regard,  at minimum,  to the  arrangements  set forth in
Exhibit 2.01(h).

          (i) The  Service  Company  Agreement  will set  forth  the  terms  and
conditions  upon which the service  company will be formed and the services that
the service company will provide to the Ventures after the Closing Date.

          SECTION 2.02.  The Closing.  The Closing shall occur at the offices of
Cravath,  Swaine & Moore,  825 Eighth Avenue,  New York, New York 10019 at 10:00
a.m.  on the first  Friday that is at least five  business  days  following  the
satisfaction  or waiver of the  conditions  contained in Section 2.03,  2.04 and
2.05. The date on which the closing occurs will be called the "Closing Date". At
the Closing:

          (a) The parties will  execute and deliver the  Documents to the extent
not previously executed and delivered.

          (b) EMI will issue to TWI the  Convertible  Deferred  Ordinary  Shares
(the "CDs") described in Exhibit 2.02 in exchange for the payment in cash by TWI
to EMI of an amount equal to  (pound)398,077,972  plus  (pound)5.75  for each CD
over  69,230,952  arising as a result of issues of ordinary  shares  (other than
pursuant to the  exercise  of options  existing  prior to January  23,  2000) or
options prior to Closing.


<PAGE>


                                                                              11

          (c) EMI will deliver to TWI: (i) in respect of EMI Contributed  Assets
comprising  corporate  entities,  share transfer forms (or their  equivalent) in
respect of EMI's interest in the issued share capital of such corporate entities
and (ii) in respect of other EMI  Contributed  Assets,  such documents as Warner
may reasonably  require to effect the transfer to the Ventures of EMI's interest
therein;

          (d) Warner will deliver to EMI:  (i) in respect of Warner  Contributed
Assets comprising corporate entities, share transfer forms (or their equivalent)
in respect of Warner's  interest in the issued share  capital of such  corporate
entities and (ii) in respect of other Warner Contributed  Assets, such documents
as EMI may reasonably require to effect the transfer to the Ventures of Warner's
interest therein;

          (e) Each of USCO and UKCO will issue partnership interests and shares,
respectively, to TWI (or a Subsidiary thereof) and EMI (or a Subsidiary thereof)
in equal  proportions in  consideration  for the transfer of the EMI Contributed
Assets and the Warner Contributed Assets; and

          (f)  Each of USCO  and  UKCO  will  execute  suitable  instruments  of
assumption of the Assumed Liabilities.

          SECTION 2.03. Mutual Closing Conditions. The obligations of the
parties to consummate the Closing will be subject to the satisfaction or
mutual waiver of following conditions:

          (a) all filings  required by law to be made prior to the Closing  Date
     by either party, and all consents, approvals and authorizations required by
     law to be obtained  prior to the Closing  Date by either party with or from
     any  Governmental  Authority  responsible  for  enforcement of antitrust or
     foreign investment law of the United States, the European Union,  Canada or
     Japan  (each such  entity a  "Specified  Governmental  Entity") in order to
     consummate the  Transactions  shall have been made or obtained (as the case
     may be);

          (b) the absence of any pending litigation by a Specified
     Governmental Entity challenging any Transaction;

          (c) the EMI Approval having been obtained at the EMI Shareholders
     Meeting (or any adjournment thereof);


<PAGE>


                                                                              12

          (d) the  consent  of H M  Treasury  under  section  765 of the  United
     Kingdom  Income and  Corporation  Taxes Act 1988  ("ICTA") (or such similar
     consents as required in any jurisdiction elsewhere) insofar as such consent
     is required in respect of any transaction  step proposed to be entered into
     in relation to the formation of either Venture;

          (e) no provision of any  applicable law or regulation and no judgment,
     injunction,  order or decree shall prohibit the consummation of the Closing
     the  violation  of which would cause an EMI  Material  Adverse  Effect or a
     Warner Material  Adverse Effect or would have a material  adverse effect on
     the  condition  (financial  or  otherwise),  business,  assets,  results of
     operation or prospects of the Ventures, taken together (a "Venture Material
     Adverse Effect");  provided,  however, that the violation of any injunction
     prohibiting the  Transactions  issued by or at the request of any Specified
     Governmental Entity shall be deemed to result in a Venture Material Adverse
     Effect;

          (f) subject to Section  2.06,  all consents and  approvals  from third
     parties necessary for the Transactions shall have been obtained in form and
     substance  reasonably  satisfactory  to EMI and TWI, and not revoked (other
     than consents and approvals the lack of which,  in the aggregate,  will not
     have a Venture Material Adverse Effect); and

          (g) EMI continuing to qualify for listing on the London Stock Exchange
     Limited (the "LSE") following the Closing.

          SECTION 2.04. EMI Closing Conditions. The obligation of EMI to
consummate the Closing is subject to the satisfaction or waiver by EMI of the
following further conditions:

          (a) (i) TWI  having  performed  in all  material  respects  all of its
     material  obligations  hereunder required to be performed by it on or prior
     to the  Closing  Date,  (ii)  the  representations  and  warranties  of TWI
     contained  in  this  Agreement  and in any  certificate  or  other  writing
     delivered by TWI pursuant  hereto being true at and as of the Closing Date,
     as if  made  at and as of  such  date  and  (iii)  EMI  having  received  a
     certificate  signed  by an  appropriate  officer  of TWI  to the  foregoing
     effect;


<PAGE>


                                                                              13

          (b)  clearance  under  section 138 of the United  Kingdom  Taxation of
     Chargeable  Gains  Act  1992  in  respect  of the  contribution  of the EMI
     Contributed Entities to UKCO;

          (c) clearance under section 707 of ICTA in respect of the
     Transactions;

          (d) clearance  under  section 215 of ICTA (to the extent  relevant) in
     respect of the  transaction  steps  proposed to be entered into in relation
     to:

               (i) the formation and operation of the Ventures and any related
          arrangements; and

               (ii) the distribution to EMI shareholders referred to in
          Section 1.05; and

          (e) no Warner Material Adverse Effect having occurred and being
     continuing.

          SECTION 2.05. TWI Closing Conditions. The obligation of TWI to
consummate the Closing is subject to the satisfaction or waiver by TWI of the
following further conditions:

          (a) (i) EMI  having  performed  in all  material  respects  all of its
     material  obligations  hereunder required to be performed by it on or prior
     to the  Closing  Date,  (ii)  the  representations  and  warranties  of EMI
     contained  in  this  Agreement  and in any  certificate  or  other  writing
     delivered by EMI pursuant  hereto being true at and as of the Closing Date,
     as if  made  at and as of  such  date  and  (iii)  TWI  having  received  a
     certificate  signed  by an  appropriate  officer  of EMI  to the  foregoing
     effect;

          (b) no EMI Material Adverse Effect having occurred and being
     continuing;

          (c)  clearance  under  section 138 of the United  Kingdom  Taxation of
     Chargeable  Gains  Act  1992  in  respect  of the  contribution  of  Warner
     Contributed Entities to the UKCO; and

          (d) clearance under section 707 of ICTA in respect of the
     Transactions.

          SECTION 2.06. Subsequent Closings. (a) Notwithstanding any provision
contained in Article I, if the conditions contained in Sections 2.03,


<PAGE>


                                                                              14

2.04 and 2.05 have been satisfied or waived but the  consummation of the Closing
with respect to certain assets (the "Affected Assets") that would otherwise have
been Contributed Assets is prohibited because of an applicable law,  regulation,
judgment,  injunction,  order or  decree  or  because  a  consent,  approval  or
authorization  required  by law to be  obtained  with or from  any  Governmental
Authority  with respect to such assets has not been  obtained,  then the Closing
shall  nevertheless  be consummated in accordance with Section 2.02 with respect
to the Contributed  Assets other than the Affected Assets with such  adjustments
as the parties shall in good faith have  negotiated in respect of and to reflect
such  arrangements.  The  Affected  Assets  shall be deemed for purposes of this
Agreement to be "Excluded Assets" of the party directly or indirectly  retaining
such assets  unless and until a Subsequent  Closing  occurs with respect to such
assets.

          (b) After the Closing  Date,  the parties agree to use efforts (to the
same extent as specified by Section 6.02) to consummate  and make  effective the
transactions contemplated by this Agreement with respect to the Affected Assets.
On the first  Friday  that is at least  five  business  days after any such law,
regulation,  judgment,  injunction, order or decree has been lifted or after any
such  consent,  approval or  authorization  has been  obtained with respect to a
material amount of the Affected Assets,  the  transactions  contemplated by this
Agreement  shall be consummated at the offices of Cravath,  Swaine & Moore,  825
Eighth  Avenue,  New York,  New York  10019 at 10:00 a.m.  with  respect to such
Affected Assets (each a "Subsequent  Closing").  At each Subsequent Closing, the
parties shall execute and deliver a Contribution  Agreement with respect to such
Affected Assets.  Any Affected Assets  contributed in a Subsequent Closing shall
be deemed for purposes of this Agreement to be "Contributed Assets" of the party
directly or  indirectly  contributing  such  assets  following  such  Subsequent
Closing.

          ARTICLE III

          Representations and Warranties of TWI

          TWI represents and warrants to EMI that:

          SECTION 3.01. Corporate Existence and Power. TWI is a corporation duly
incorporated,  validly existing and in good standing under the laws of the State
of Delaware and has all corporate powers and all material governmental licenses,
authorizations,  permits,  consents  and  approvals  required  to  carry  on its
business as now conducted, to the


<PAGE>


                                                                              15

extent  relevant  to  the  Transactions   except  where  failure  to  meet  such
requirements would not have, individually or in the aggregate, a Warner Material
Adverse Effect.

          SECTION 3.02.  Corporate  Authorization.  The execution,  delivery and
performance by TWI of this Agreement and, at the Closing,  each of the Documents
and the  consummation by TWI or its  Subsidiaries of the Transactions are within
TWI's corporate powers and have been duly authorized by all necessary  corporate
action on the part of TWI or its Subsidiaries.  This Agreement constitutes,  and
at the  Closing,  each of the  Documents  will  constitute,  a valid and binding
agreement of TWI.

          SECTION 3.03.  Information Supplied.  None of the information supplied
or to be supplied and approved by TWI in respect of TWI or its  Subsidiaries  or
any director of the Ventures  appointed by TWI for inclusion or incorporation by
reference in the EMI  Shareholder  Documentation  will,  at the  Relevant  Time,
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated therein or necessary to make the statements  therein,
or in light of the circumstances under which they were made, not misleading. For
these purposes,  "Relevant Time" means the date such information is supplied and
the date of publication thereof.

          SECTION 3.04. Non-Contravention. Except as set forth on Schedule 3.04,
the  execution,  delivery and  performance by TWI and its  Subsidiaries  of this
Agreement and, at the Closing,  each of the other Documents and the consummation
of the Transactions do not and will not (i) contravene, conflict with, or result
in any violation or breach of any provision of the certificate of  incorporation
or by-laws of TWI, (ii) require any consent or other action by any Person under,
constitute a default,  or an event that, with or without notice or lapse of time
or both,  would  constitute a default under, or cause or permit the termination,
cancellation,  acceleration  or other change of any right or  obligation  or the
loss of any benefit relating to the Warner Music Business under any provision of
any agreement or other instrument binding upon TWI or any of its Subsidiaries or
by which TWI or any of its Subsidiaries is or may be bound,  (iii) result in the
creation or imposition of any Lien on any asset of the Warner Music  Business or
(iv)  create in favor of any Person,  or allow any Person to have,  any right or
option  (including any matching  right) with respect to any contract or right of
TWI or any of its  Subsidiaries  that will form part of the  Warner  Contributed
Assets, except for (x) such failures to obtain any such consent or other action,
defaults, terminations,


<PAGE>


                                                                              16

cancellations,  accelerations,  changes,  losses or Liens referred to in clauses
(ii) and (iii) and (y) such  rights or options  referred to in clause (iv) that,
in each case, would not be reasonably  expected to have,  individually or in the
aggregate, a Warner Material Adverse Effect.

          SECTION 3.05. Warner Contributed Entities.  (a) Each Warner Controlled
Entity is an entity validly existing and (with respect to jurisdictions  outside
of the United Kingdom which recognize the concept) is in good standing under the
laws of its jurisdiction of incorporation or organization,  has all corporate or
other constituent powers and all governmental licenses, authorizations, permits,
consents  and  approvals  required to carry on its  business  as now  conducted,
except for those licenses,  authorizations,  permits, consents and approvals the
absence of which would not be reasonably  expected to have,  individually  or in
the aggregate,  a Warner Material  Adverse Effect.  Each such Warner  Controlled
Entity is duly qualified to do business as a foreign entity and (with respect to
jurisdictions  outside of the United Kingdom which  recognize the concept) is in
good standing in each jurisdiction where such qualification is necessary, except
for those  jurisdictions  where  failure to be so qualified  would not have,  or
reasonably  be  expected to have,  individually  or in the  aggregate,  a Warner
Material Adverse Effect.

          (b) Except as set forth in Schedule 3.05(b),  there are no outstanding
(i)  securities  of  TWI  or  any  of  its  Subsidiaries   convertible  into  or
exchangeable for shares of capital stock or other voting securities or ownership
interests  in any Warner  Controlled  Entity or (ii)  options or other rights to
acquire from TWI or any of its Subsidiaries or other obligation of TWI or any of
its  Subsidiaries  to issue,  any capital  stock or other voting  securities  or
ownership  interests in, or any securities  convertible into or exchangeable for
any capital  stock or other voting  securities  or ownership  interests  in, any
Warner  Controlled  Entity (the items in clauses (i) and (ii) being  referred to
collectively as the "Warner  Controlled Entity  Securities"),  nor are there any
outstanding obligations of TWI or any of its Subsidiaries to repurchase,  redeem
or otherwise acquire any of the Warner Controlled Entity Securities,  other than
for  such  securities,  options,  rights  and  obligations  that  would  not  be
reasonably expected to have, individually or in the aggregate, a Warner Material
Adverse Effect.

          SECTION 3.06. Financial Statements. (a) The unaudited consolidated
balance sheet of the Warner Music Business as of September 30, 1999 and the
related unaudited


<PAGE>


                                                                              17

consolidated statements of income for the twelve months ended September 30, 1999
for the Warner Music  Business  attached as Schedule  3.06(a)  fairly present in
conformity with United States generally  accepted  accounting  principles ("U.S.
GAAP")  and TWI's  accounting  policies  and  procedures  attached  as  Schedule
3.06(b),  applied on a consistent basis (except as may be indicated in the notes
thereto), the consolidated financial position of the Warner Music Business as of
the dates thereof and its  consolidated  results of  operations  for the periods
then ended (subject to normal year-end  adjustments in the case of any unaudited
interim financial statements) other than with respect to Tax Liabilities.

          (b) The  unaudited  consolidated  balance  sheets of the Warner  Music
Business as of December 31, 1997 and 1998 and the related unaudited consolidated
statements  of income for each of the years  ended  December  31,  1997 and 1998
attached as Schedule  3.06(a)  fairly  present in conformity  with U.S. GAAP and
TWI's accounting policies and procedures  attached as Schedule 3.06(b),  applied
on a consistent  basis  (except as may be indicated in the notes  thereto),  the
consolidated  financial  position of the Warner  Music  Business as of the dates
thereof and its  consolidated  results of operations  for the periods then ended
other than with respect to Tax Liabilities.

          SECTION  3.07.  Absence  of  Certain  Changes.  Except as set forth on
Schedule 3.07 and since the Warner Balance Sheet Date, the Warner Music Business
has been conducted in the ordinary course  consistent with past practices except
for any  reorganization  of Warner and its  Subsidiaries in connection with this
Agreement and the Documents and there has not been:

          (a) any event,  occurrence,  development or state of  circumstances or
     facts that has had or would be reasonably expected to have, individually or
     in the aggregate, a Warner Material Adverse Effect;

          (b) any guarantee by the Warner Music Business of any indebtedness for
     borrowed  money  or  other  liabilities  of  third  parties  in  excess  of
     $30,000,000 in the aggregate;

          (c) any creation or other incurrence of any material Lien on any asset
     of the Warner Music Business other than in the ordinary  course of business
     consistent with past practices; or


<PAGE>


                                                                              18

          (d) any change in any method of  accounting,  method of tax accounting
     or accounting principles or practice by TWI or any of its Subsidiaries with
     respect to the Warner Music  Business,  except for any such change required
     by reason of a concurrent change in U.S. GAAP.

          SECTION 3.08. No Undisclosed Material Liabilities. Except as set forth
on Schedule  3.08,  there are no  liabilities or obligations of the Warner Music
Business  or any of the  Warner  Controlled  Entities  of any  kind  whatsoever,
whether accrued,  contingent,  absolute,  determined,  determinable or otherwise
(including  with  respect to any earn out  agreement),  and there is no existing
condition,  situation or set of circumstances  that could reasonably be expected
to result in such a liability or obligation, other than:

          (a)  liabilities  provided for in the Warner  Balance  Sheet or in the
     unaudited  consolidated  balance  sheet of the Warner Music  Business as of
     December 31, 1998 (the "Warner December Balance Sheet");

          (b) liabilities or obligations disclosed in the notes to the Warner
     Balance Sheet or in the Warner December Balance Sheet;

          (c) items disclosed in Schedule 3.07, 3.10 or 3.11;

          (d) Warner Excluded Liabilities;

          (e) Tax Liabilities; and

          (f)  other  undisclosed  liabilities  which,  individually  or in  the
     aggregate,  would  not be  reasonably  expected  to have a Warner  Material
     Adverse Effect.

          SECTION 3.09. Material Contracts. (a) Except for the contracts
disclosed on Schedule 3.09, with respect to the Warner Music Business, none of
TWI or any of its Subsidiaries is a party to or bound by:

          (i) any partnership, joint venture or other similar agreement or
     arrangement that is material to the Warner Music Business;

          (ii)  any  agreement   with  material   commitments,   obligations  or
     liabilities on the part of TWI or its  Subsidiaries  which remain in effect
     as of the date hereof relating to the acquisition or disposition of


<PAGE>


                                                                              19

     any material business (whether by merger, sale of stock, sale of assets
     or otherwise);

          (iii) any agreement relating to indebtedness for borrowed money or the
     deferred  purchase  price of property  (in either case,  whether  incurred,
     assumed,  guaranteed  or secured by any asset),  except any such  agreement
     with an aggregate  outstanding  principal amount not exceeding  $30,000,000
     and  which may be  prepaid  on not more than 30 days'  notice  without  the
     payment of any penalty;

          (iv) any agreement  that  materially  limits the freedom of the Warner
     Music  Business  or any  Warner  Controlled  Entity to compete in the Music
     Business or that materially limits the freedom of the Warner Music Business
     or any Warner Controlled Entity to own, operate, sell, transfer,  pledge or
     otherwise  dispose of or  encumber  any Warner  Contributed  Asset or which
     would so limit the freedom of either USCO or UKCO after the Closing;

          (v) any material arrangement,  agreement or relationship with monetary
     or financial  effects with or for the benefit of Warner or any Affiliate of
     TWI (other than solely between Warner  Contributed  Entities) in connection
     with the Warner Music Business or any Warner Controlled Entity;

          (vi) any other agreement, commitment,  arrangement or plan not made in
     the  ordinary  course of  business  that is  material  to the Warner  Music
     Business.

          (b) Each  Contract  disclosed  in any  Schedule to this  Agreement  or
required to be  disclosed  pursuant to this  Section 3.09 is a valid and binding
agreement of TWI or its  Subsidiaries,  as the case may be, and is in full force
and effect,  and none of TWI or any of its  Subsidiaries or, to the knowledge of
TWI or any of its Subsidiaries,  any other party thereto is in default or breach
in any  material  respect  under the  terms of any such  Contract,  and,  to the
knowledge  of TWI or any of its  Subsidiaries,  no  event  or  circumstance  has
occurred that, with notice or lapse of time or both,  would  constitute an event
of  default  thereunder,  other than for such  failures  to be in full force and
effect and such defaults that would not be reasonably expected,  individually or
in the aggregate, to have a Warner Material Adverse Effect.

          SECTION 3.10. Compliance with Laws and Court Orders. Except as set
forth on Schedule 3.10, none of the


<PAGE>


                                                                              20

Warner  Controlled  Entities or TWI or its  Subsidiaries (in connection with the
Warner  Music  Business)  is in  violation  of,  has not since  January  1, 1997
violated,  and  to the  knowledge  of TWI  or  its  Subsidiaries,  is not  under
investigation  with respect to and has not been threatened to be charged with or
given  notice  of  any  violation  of,  any  law,  rule,  regulation,  judgment,
injunction, order or decree (other than with respect to Taxes) applicable to the
Warner Music  Business,  except for  violations  that have not had and could not
reasonably  be  expected to have,  individually  or in the  aggregate,  a Warner
Material Adverse Effect.

          SECTION 3.11. Litigation.  Except as set forth on Schedule 3.11, there
is no  action,  suit,  investigation  (whether  or not the  defense  thereof  or
liabilities  in respect  thereof are  covered by  insurance),  claim  (including
royalty  audit claims) or proceeding  pending  against,  or, to the knowledge of
Warner,  threatened against or affecting, the Warner Music Business,  before any
court or arbitrator  or before or by any  Governmental  Authority  that would be
reasonably expected to have, individually or in the aggregate, a Warner Material
Adverse Effect,  or that in any manner  challenges or seeks to prevent,  enjoin,
alter  or  materially  delay  the  formation  of  each  of  USCO  or UKCO or the
Transactions.

          SECTION 3.12.  Title;  Properties.  (a) TWI and its Subsidiaries  have
good,  unencumbered  title to, or in the case of leased property and assets have
valid leasehold  interests in, all property and assets (whether real,  personal,
tangible  or  intangible)  included in the Warner  Contributed  Assets or in the
Warner Controlled Entity  Securities,  other than those properties or assets for
which the absence of such title or leasehold interest have not had and would not
reasonably  be  expected to have,  individually  or in the  aggregate,  a Warner
Material Adverse Effect.

          (b) The plants,  buildings,  structures and equipment  included in the
Warner Music Business have no material defects,  are in good operating condition
and  repair  and have  been  reasonably  maintained  consistent  with  standards
generally  followed in the industry (giving due account to the age and length of
use of same,  ordinary  wear and tear  excepted),  are adequate and suitable for
their present and intended uses and, in the case of plants,  buildings and other
structures (including,  without limitation,  the roofs thereof) are structurally
sound, except for such defects and absence of repairs as have not have and could
not reasonably be expected to have,  individually or in the aggregate,  a Warner
Material Adverse Effect.


<PAGE>


                                                                              21

          SECTION 3.13. Sufficiency of the Warner Contributed Assets. The Warner
Contributed   Assets,   together  with  the  Warner   Excluded  Assets  and  the
"shared-use"  facilities  and assets to be made available by TWI pursuant to the
Parent Services Agreement, constitute all the assets used or held for use in the
Warner Music Business.  The Warner Contributed Assets,  together with the rights
under the  Documents,  are  adequate  to conduct  the Warner  Music  Business as
currently conducted, and as planned to be conducted by each of USCO and UKCO.

          SECTION 3.14. Intellectual Property Rights. Except as set forth on
Schedule 3.14 and except as would not be reasonably expected to have,
individually or on the aggregate, a Warner Material Adverse Effect:

          (a)  In  the  course  of  the  Warner  Music  Business,   TWI  or  its
     Subsidiaries have not infringed,  misappropriated or otherwise violated any
     Intellectual  Property  Rights  or other  proprietary  rights  of any third
     Person.  There is no  claim,  action,  suit,  investigation  or  proceeding
     against,  or,  to the  knowledge  of TWI  or its  Subsidiaries,  threatened
     against or  affecting,  TWI or its  Subsidiaries  or any  present or former
     officer, director or employee of TWI or its Subsidiaries (i) based upon, or
     challenging or seeking to deny or restrict,  the use or ownership by TWI or
     its Subsidiaries of any of the Warner Owned Intellectual Property Rights or
     TWI's or its  Subsidiaries'  rights  in the  Warner  Licensed  Intellectual
     Property   Rights,   (ii)  alleging  that  the  use  of  the  Warner  Owned
     Intellectual  Property Rights or the Warner Licensed  Intellectual Property
     Rights or any services provided,  processes used, or products manufactured,
     used,  imported or sold by TWI or its Subsidiaries do or may conflict with,
     misappropriate,  infringe or otherwise  violate any  Intellectual  Property
     Right or other proprietary right of any third Person or (iii) alleging that
     TWI or any of its Subsidiaries have infringed, misappropriated or otherwise
     violated any Intellectual  Property Right or other proprietary right of any
     third party.

          (b) The Warner  Licensed  Intellectual  Property Rights and the Warner
     Owned Intellectual Property Rights together constitute all the Intellectual
     Property  Rights  necessary,  used or held  for use in the  conduct  of the
     Warner Music Business. The consummation of the transactions contemplated by
     this Agreement will not alter, impair or extinguish any Warner Owned


<PAGE>


                                                                              22

     Intellectual Property Rights or Warner Licensed Intellectual Property
     Rights.

          SECTION  3.15.  Licenses  and  Permits.  Except  as set  forth  on the
Schedule 3.15, each license, franchise,  permit, certificate,  approval or other
similar authorization from any Governmental Authority affecting,  or relating in
any way to, the Warner Music Business (the "Warner Music Permits"), (i) is valid
and in full force and effect and (ii)  neither TWI nor any of its  Subsidiaries,
as the case may be, is in default,  and no condition  exists that with notice or
lapse of time or both would constitute a default, under the Warner Music Permits
other  than  those  permits  whose  failure  to obtain  would not be  reasonably
expected to have,  individually or in the aggregate,  a Warner Material  Adverse
Effect.

          SECTION  3.16.  Tax Matters.  Solely for purposes of this Section 3.16
the term "Warner  Contributed  Entity" shall include any Warner  Retained Entity
substantially all of whose assets are Warner Contributed Assets.

          (a) Filing.  Except as set forth on Schedule 3.16, and except as would
not result,  individually  or in the  aggregate,  in a Warner  Material  Adverse
Effect, all Tax returns, statements,  reports and forms (including estimated tax
or information returns and reports) (collectively, the "Returns") required to be
filed with any Taxing Authority with respect to any Pre-Closing Tax Period by or
on behalf of any Warner Contributed  Entity,  have, to the extent required to be
filed on or before the date hereof,  been filed when due in accordance  with all
applicable  laws  and,  as of the time of  filing,  such  Returns  were true and
complete.

          (b) Payment. Except as set forth on Schedule 3.16, and except as would
not result,  individually  or in the  aggregate,  in a Warner  Material  Adverse
Effect,  all Taxes  shown as due and  payable  on such  Returns  referred  to in
Section  3.16(a)  that have been filed have been timely  paid,  or withheld  and
remitted to the appropriate Taxing Authority.

          (c) Procedure and  Compliance.  Except as set forth on Schedule  3.16,
and except as would not result,  individually  or in the aggregate,  in a Warner
Material Adverse Effect, there is no claim, audit, action, suit, proceeding,  or
investigation  now pending or  threatened  in respect of any Tax against or with
respect to any of the Warner Contributed Entities or any member of an affiliated
group of which any one of them is a member.


<PAGE>


                                                                              23

          (d) Special  Arrangements.  Except as set forth in Schedule  3.16, and
except  where  the  termination  of such  arrangements  would  not have a Warner
Material  Adverse  Effect,   there  are  no  special  arrangements  with  taxing
authorities  regarding the Warner Contributed Entities or the Warner Contributed
Assets.

          SECTION  3.17.  Employee  Plans.  (a) Each Warner  Employee Plan (and,
where  distinct,  each  trust or other  funding  vehicle  supporting  such plan)
intended to qualify for tax exempt or tax favored  status  under the  applicable
local fiscal regime  satisfies the applicable  regulatory  requirements for such
tax exempt or tax favored status and has obtained all appropriate confirmations,
determinations and certificates  necessary to confer and record such status, and
nothing has  occurred  since the most recent  date of any such  assurance  or is
expected to occur through the Closing Date (including the Transactions) that has
caused  or could  cause  the  impairment  of such  status,  other  than any such
impairment which would not have a Warner Material Adverse Effect.

          (b) Each  Warner  Employee  Plan has been  maintained  in  substantial
compliance  with its terms and with the  requirements  prescribed by any and all
applicable  statutes,  orders,  rules and regulations,  including any applicable
requirements of any relevant regulatory or fiscal body, except for such failures
to so  comply  as  individually  or in the  aggregate  would  not  have a Warner
Material Adverse Effect.

          (c) As of December 31, 1999, the aggregate  unfunded  liability of TWI
and its  Affiliates  in respect  of all Warner  Employee  Plans  computed  using
reasonable  actuarial  assumptions  and determined as if all benefits under such
plans  were  vested  and  payable as of such  date,  and  disregarding  any such
liabilities  to the extent funded or for which  adequate  reserves or provisions
shall have been made, would not have a Warner Material Adverse Effect.

          (d) No  amounts  are or  might  be  payable  to or in  respect  of any
Employee Plan by any of the Warner Contributed  Entities as a direct or indirect
result  of  the  termination  of  that  Employee  Plan,  or the  termination  of
participation in the plan by any Warner Contributed Entity, and no amounts would
or might be payable to any such plan by the Ventures or any of their  Affiliates
as a result of the Transactions contemplated by this Agreement,  except for such
amounts as would not have a Warner Material Adverse Effect.


<PAGE>


                                                                              24

          (e)  Except  as set  forth on  Schedule  3.17,  (i)  there has been no
amendment to, written  interpretation of or announcement (whether written or not
written)  by TWI or any of its  Affiliates  relating  to, or change in  employee
participation  or coverage under,  any Warner Employee Plan which would increase
materially the expense of maintaining  such Warner Employee Plan above the level
of the expense  incurred in respect  thereof for the most recent fiscal year and
(ii) no  employee  of the Warner  Music  Business  will  become  entitled to any
payment, benefit or right in respect of his employment or termination thereof or
enhanced  such  payment,  benefit  or  right  as a  result  of the  Transactions
contemplated  hereby,  and no other employee of TWI will become  entitled to any
payment,  benefit or right  affecting the business or assets of the Warner Music
Group as a result of the  Transactions  contemplated  hereby,  in any case under
clause  (i) or (ii)  involving  an  amount  or value  that  would  have a Warner
Material Adverse Effect.

          SECTION 3.18. Environmental Compliance. Except as disclosed on
Schedule 3.18 or except as to matters that would not reasonably be expected to
have a Warner Material Adverse Effect:

          (a)  no  written  notice  of  violation  or  liability,   request  for
     information,  order,  demand,  citation  or summons has been  received,  no
     complaint   has  been  filed,   no  penalty  has  been   assessed   and  no
     investigation,  action,  claim,  suit or  proceeding  is pending or, to the
     knowledge of TWI,  threatened  with respect to any matters  relating to the
     Warner Music Business,  the Warner  Contributed Assets or any of the Warner
     Controlled Entities and arising out of any Environmental Law;

          (b) TWI and each of its Subsidiaries  have all  Environmental  Permits
     necessary  for the Warner  Music  Business  to comply  with all  applicable
     Environmental  Laws and TWI and its Subsidiaries are in compliance with the
     terms of such  Environmental  Permits and, with respect to the operation of
     the Warner Music Business, with all other applicable Environmental Laws;

          (c) there are no liabilities or obligations of, or in any way relating
     to, the Warner Music Business,  the Warner Contributed Assets or the Warner
     Controlled  Entities,  as the case may be, of any kind whatsoever,  whether
     accrued,  contingent,  absolute,  determined,  determinable  or  otherwise,
     arising  under  or  relating  to any  Environmental  Law,  and  there is no
     existing condition, situation or set of circumstances which


<PAGE>


                                                                              25

     could reasonably be expected to result in any such liability or
     obligation; and

          (d) no Hazardous  Substance has been discharged,  disposed of, dumped,
     injected,  pumped, deposited,  spilled, leaked, emitted, or released at, on
     or  under  any  real  property  leased,  owned,  operated  on,  or  used in
     connection with and included in the Warner Music Business.

                                   ARTICLE IV

                      Representations and Warranties of EMI

          EMI  represents  and warrants to TWI that,  except with respect to the
EMI Excluded Assets and the EMI Excluded Liabilities:

          SECTION 4.01. Corporate Existence and Power. EMI is a corporation duly
incorporated  and  validly  existing  under  the  laws  of  England  and has all
corporate  powers  and  all  material  governmental  licenses,   authorizations,
permits,  consents  and  approvals  required  to  carry on its  business  as now
conducted,  to the extent relevant to the  Transactions  except where failure to
meet such requirements would not have,  individually or in the aggregate, an EMI
Material Adverse Effect.

          SECTION 4.02.  Corporate  Authorization.  The execution,  delivery and
performance by EMI of this Agreement and, at the Closing,  each of the Documents
and the  consummation by EMI or its  Subsidiaries of the Transactions are within
EMI's  corporate  powers  and  except  for  the EMI  Approval,  have  been  duly
authorized by all necessary  corporate action on the part of EMI. This Agreement
constitutes,  and at the Closing, each of the Documents will constitute, a valid
and binding agreement of EMI.

          SECTION 4.03.  Information Supplied.  None of the information supplied
or to be supplied and approved by EMI in respect of EMI or its  Subsidiaries  or
any director of the Ventures  appointed by EMI for inclusion or incorporation by
reference in the EMI  Shareholder  Documentation  will,  at the  Relevant  Time,
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated therein or necessary to make the statements  therein,
or in light of the circumstances under which they were made, not misleading. For
these purposes,  "Relevant Time" means the date such information is supplied and
the date of publication thereof.


<PAGE>


                                                                              26

          SECTION 4.04. Non-Contravention. Except as set forth on Schedule 4.04,
the  execution,  delivery and  performance by EMI and its  Subsidiaries  of this
Agreement and at the Closing,  each of the other Documents and the  consummation
of the Transactions do not and will not (i) contravene, conflict with, or result
in any  violation or breach of any provision of the  memorandum  and articles of
association  of EMI,  (ii)  require  any  consent or other  action by any Person
under,  constitute a default,  or an event that, with or without notice or lapse
of time or both,  would  constitute  a  default,  under,  or cause or permit the
termination,  cancellation,  acceleration  or  other  change  of  any  right  or
obligation or the loss of any benefit  relating to the EMI Music  Business under
any  provision of any agreement or other  instrument  binding upon EMI or any of
its  Subsidiaries or by which EMI or any of its  Subsidiaries is or may be bound
or (iii)  result in the creation or  imposition  of any Lien on any asset of the
EMI Music  Business or (iv)  create in favor any Person,  or allow any Person to
have, any right or option  (including,  any matching  right) with respect to any
contract or right of EMI or its  Subsidiaries  under any contract (other than an
Excluded  Asset),  except for (x) such  failures  to obtain any such  consent or
other action, defaults,  terminations,  cancellations,  accelerations,  changes,
losses or Liens  referred  to in clauses  (ii) and (iii) and (y) such  rights or
options  referred to in clause (iv) that, in each case,  would not be reasonably
expected to have,  individually  or in the  aggregate,  an EMI Material  Adverse
Effect.

          SECTION 4.05. EMI Contributed Entities. (a) Each EMI Controlled Entity
is an entity validly existing and (with respect to jurisdictions  outside of the
United  Kingdom which  recognize the concept) in good standing under the laws of
its jurisdiction of  incorporation  or organization,  has all corporate or other
constituent  powers  and all  governmental  licenses,  authorizations,  permits,
consents  and  approvals  required to carry on its  business  as now  conducted,
except for those licenses,  authorizations,  permits, consents and approvals the
absence of which would not be reasonably  expected to have,  individually  or in
the aggregate,  an EMI Material Adverse Effect.  Each such EMI Controlled Entity
is duly  qualified  to do  business  as a foreign  entity  and (with  respect to
jurisdictions  outside of the United Kingdom which  recognize the concept) is in
good standing in each jurisdiction where such qualification is necessary, except
for those  jurisdictions  where  failure  to be so  qualified  would not have or
reasonably  be  expected  to  have,  individually  or in the  aggregate,  an EMI
Material Adverse Effect.


<PAGE>


                                                                              27

          (b) Except as set forth in Schedule 4.05(b),  there are no outstanding
(i)  securities  of  EMI  or  any  of  its  Subsidiaries   convertible  into  or
exchangeable  for  shares  in the  capital  of or  other  voting  securities  or
ownership interests in any EMI Controlled Entity or (ii) options or other rights
to acquire from EMI or any of its  Subsidiaries,  or other  obligation of EMI or
any of its  Subsidiaries to issue,  any shares in the capital of or other voting
securities or ownership  interests  in, or any  securities  convertible  into or
exchangeable  for any shares in the  capital of or other  voting  securities  or
ownership  interests in, any EMI Controlled Entity (the items in clauses (i) and
(ii) being referred to collectively as the "EMI Controlled Entity  Securities"),
nor are there any outstanding  obligations of EMI or any of its  Subsidiaries to
repurchase,  redeem  or  otherwise  acquire  any of the  EMI  Controlled  Entity
Securities, other than for such securities, options, rights and obligations that
would not be reasonably expected to have,  individually or in the aggregate,  an
EMI Material Adverse Effect.

          SECTION 4.06.  Financial  Statements.  (a) The unaudited  consolidated
balance  sheet  of EMI as of  September  30,  1999  and  the  related  unaudited
consolidated  statements of profit and loss account for the year ended September
30, 1999 attached as Schedule 4.06(a) fairly present the financial  position and
results of operations  of EMI and its  Subsidiaries,  in conformity  with United
Kingdom  generally  accepted   accounting   principles  ("UK  GAAP")  and  EMI's
accounting  policies and procedures  attached as Schedule 4.06(b),  applied on a
consistent  basis (except as may be indicated in the notes  thereto),  as of the
dates  thereof  and for the  periods  then  ended,  subject  to normal  year end
adjustments.

          (b) The  audited  consolidated  balance  sheets of EMI as of March 31,
1999 and 1998 and the related audited consolidated statements of profit and loss
account and cash flows for the years  ended March 31, 1999 and 1998  attached as
Schedule  4.06(a)  give a true and fair  view of the  state of  affairs  and the
profit  of EMI and its  Subsidiaries,  in  conformity  with  UK GAAP  and  EMI's
accounting  policies and procedures  attached as Schedule 4.06(b),  applied on a
consistent  basis (except as may be indicated in the notes  thereto),  as of the
dates thereof and for the periods then ended.

          SECTION 4.07. Absence of Certain Changes. Except as set forth on
Schedule 4.07 and since the EMI Balance Sheet Date, the EMI Music Business has
been conducted in the ordinary course consistent with past practices except
for


<PAGE>


                                                                              28

any reorganization of EMI and its Subsidiaries in connection with this Agreement
and the Documents and there has not been:

          (a) any event,  occurrence,  development or state of  circumstances or
     facts that has had or would be reasonably expected to have, individually or
     in the aggregate, an EMI Material Adverse Effect;

          (b) any guarantee by the EMI Music  Business of any  indebtedness  for
     borrowed  money  or  other  liabilities  of  third  parties  in  excess  of
     $30,000,000 in the aggregate;

          (c) any creation or other incurrence of any material Lien on any asset
     of the EMI Music  Business  other than in the  ordinary  course of business
     consistent with past practices; or

          (d) any change in any method of  accounting,  method of tax accounting
     or accounting principles or practice by EMI or any of its Subsidiaries with
     respect to the EMI Music  Business,  except for any such change required by
     reason of a concurrent change in U.K. GAAP.

          SECTION 4.08. No Undisclosed Material Liabilities. Except as set forth
on Schedule  4.08,  there are no  liabilities  or  obligations  of the EMI Music
Business or any of the EMI Controlled  Entities of any kind whatsoever,  whether
accrued, contingent, absolute, determined,  determinable or otherwise (including
with  respect to any earn out  agreement),  and there is no existing  condition,
situation or set of circumstances that could reasonably be expected to result in
such a liability or obligation, other than:

          (a) liabilities provided for in the EMI Balance Sheet;

          (b)  liabilities  or  obligations  disclosed  in the  notes to the EMI
     Balance Sheet or in the notes to the audited  consolidated balance sheet of
     EMI dated March 31, 1999; and

          (c) items disclosed in Schedule 4.07, 4.10, 4.11 or 4.18;

          (d) EMI Excluded Liabilities;

          (e) Tax Liabilities; and


<PAGE>


                                                                              29

          (f)  other  undisclosed  liabilities  which,  individually  or in  the
     aggregate, would not be reasonably expected to have an EMI Material Adverse
     Effect.

          SECTION 4.09. Material Contracts. (a) Except for the contracts
disclosed on Schedule 4.09, with respect to the EMI Music Business, none of
EMI or any of its Subsidiaries is a party to or bound by:

          (i) any partnership, joint venture or other similar agreement or
     arrangement that is material to the EMI Music Business;

          (ii)  any  agreement   with  material   commitments,   obligations  or
     liabilities on the part of EMI or its  Subsidiaries  which remain in effect
     as of the date hereof  relating to the  acquisition  or  disposition of any
     material  business  (whether  by merger,  sale of stock,  sale of assets or
     otherwise);

          (iii) any agreement relating to indebtedness for borrowed money or the
     deferred  purchase  price of property  (in either case,  whether  incurred,
     assumed,  guaranteed  or secured by any asset),  except any such  agreement
     with an aggregate  outstanding  principal amount not exceeding  $30,000,000
     and  which may be  prepaid  on not more than 30 days'  notice  without  the
     payment of any penalty;

          (iv) any agreement that materially limits the freedom of the EMI Music
     Business or any EMI  Controlled  Entity to compete in the Music Business or
     that  materially  limits the  freedom of the EMI Music  Business or any EMI
     Controlled  Entity to own,  operate,  sell,  transfer,  pledge or otherwise
     dispose of or encumber  any EMI  Contributed  Asset or which would so limit
     the freedom of either of USCO and UKCO after the Closing;

          (v) any material arrangement,  agreement or relationship with monetary
     or financial effects with or for the benefit of EMI or any Affiliate of EMI
     (other than solely between EMI Contributed Entities) in connection with the
     EMI Music Business or any EMI Controlled Entity;

          (vi) any other agreement, commitment,  arrangement or plan not made in
     the ordinary course of business that is material to the EMI Music Business.


<PAGE>


                                                                              30

          (b) Each  Contract  disclosed  in any  Schedule to this  Agreement  or
required to be  disclosed  pursuant to this  Section 4.09 is a valid and binding
agreement of EMI or its  Subsidiaries,  as the case may be, and is in full force
and effect,  and none of EMI or any of its  Subsidiaries or, to the knowledge of
EMI or any of its Subsidiaries,  any other party thereto is in default or breach
in any  material  respect  under the  terms of any such  Contract,  and,  to the
knowledge  of EMI or any of its  Subsidiaries,  no  event  or  circumstance  has
occurred that, with notice or lapse of time or both,  would  constitute an event
of  default  thereunder,  other than for such  failures  to be in full force and
effect and such defaults that would not be reasonably expected,  individually or
in the aggregate, to have an EMI Material Adverse Effect.

          SECTION 4.10.  Compliance with Laws and Court Orders. Except set forth
on Schedule 4.10, none of the EMI Controlled Entities or EMI or its Subsidiaries
(in  connection  with the EMI Music  Business) is in violation of, has not since
January 1, 1997 violated,  and to the knowledge of EMI or its  Subsidiaries,  is
not  under  investigation  with  respect  to and has not been  threatened  to be
charged with or given notice of any  violation  of, any law,  rule,  regulation,
judgment,  injunction,  order or  decree  (other  than  with  respect  to Taxes)
applicable to the EMI Music  Business,  except for violations  that have not had
and could not reasonably be expected to have,  individually or in the aggregate,
an EMI Material Adverse Effect.

          SECTION 4.11. Litigation.  Except as set forth on Schedule 4.11, there
is no  action,  suit,  investigation  (whether  or not the  defense  thereof  or
liabilities  in respect  thereof are  covered by  insurance),  claim  (including
royalty  audit claims) or proceeding  pending  against,  or, to the knowledge of
EMI, threatened against or affecting, the EMI Music Business before any court or
arbitrator or before or by any  Governmental  Authority that would be reasonably
expected to have,  individually  or in the  aggregate,  an EMI Material  Adverse
Effect, or that in any manner challenges or seeks to prevent,  enjoin,  alter or
materially delay the formation of each of USCO and UKCO or the Transactions.

          SECTION 4.12.  Title;  Properties.  (a) EMI and its Subsidiaries  have
good,  unencumbered  title to, or in the case of leased property and assets have
valid leasehold  interests in, all property and assets (whether real,  personal,
tangible or  intangible)  included in the EMI  Contributed  Assets or in the EMI
Controlled  Entity  Securities,  other than those properties or assets for which
the absence of such title or leasehold interest have not had


<PAGE>


                                                                              31

and would not be reasonably expected to have,  individually or in the aggregate,
an EMI Material Adverse Effect.

          (b) The plants,  buildings,  structures and equipment  included in the
EMI Music Business have no material defects, are in good operating condition and
repair and have been reasonably  maintained  consistent with standards generally
followed  in the  industry  (giving  due account to the age and length of use of
same,  ordinary  wear and tear  excepted),  are  adequate and suitable for their
present  and  intended  uses and,  in the case of  plants,  buildings  and other
structures (including,  without limitation,  the roofs thereof) are structurally
sound, except for such defects and absence of repairs as have not have and would
not be reasonably  expected to have,  individually  or in the aggregate,  an EMI
Material Adverse Effect.

          SECTION  4.13.  Sufficiency  of the EMI  Contributed  Assets.  The EMI
Contributed  Assets are adequate to conduct the EMI Music  Business as currently
conducted, and as planned to be conducted by each of USCO and UKCO.

          SECTION 4.14. Intellectual Property. Except as set forth on Schedule
4.14 and except as would not be reasonably expected to have, individually or
on the aggregate, a EMI Material Adverse Effect:

          (a) In the course of the EMI Music Business,  EMI or its  Subsidiaries
     have not infringed,  misappropriated or otherwise violated any Intellectual
     Property Rights or other proprietary  rights of any third Person.  There is
     no claim,  action,  suit,  investigation or proceeding against,  or, to the
     knowledge of EMI or its Subsidiaries,  threatened against or affecting, EMI
     or its Subsidiaries or any present or former officer,  director or employee
     of EMI or its  Subsidiaries  (i) based upon, or  challenging  or seeking to
     deny or restrict, the use or ownership by EMI or its Subsidiaries of any of
     the EMI Owned  Intellectual  Property Rights or EMI's or its  Subsidiaries'
     rights in the EMI Licensed Intellectual Property Rights, (ii) alleging that
     the use of the EMI Owned  Intellectual  Property Rights or the EMI Licensed
     Intellectual  Property Rights or any services provided,  processes used, or
     products manufactured, used, imported or sold by EMI or its Subsidiaries do
     or may conflict  with,  misappropriate,  infringe or otherwise  violate any
     Intellectual  Property Right or other proprietary right of any third Person
     or (iii) alleging that EMI or any of its Subsidiaries have infringed,


<PAGE>


                                                                              32

     misappropriated  or otherwise  violated any Intellectual  Property Right or
     other proprietary right of any third party.

          (b) The EMI Licensed  Intellectual  Property  Rights and the EMI Owned
     Intellectual  Property  Rights  together  constitute  all the  Intellectual
     Property Rights  necessary,  used or held for use in the conduct of the EMI
     Music Business.  The consummation of the transactions  contemplated by this
     Agreement will not alter,  impair or extinguish any EMI Owned  Intellectual
     Property Rights or EMI Licensed Intellectual Property Rights.

          SECTION  4.15.  Licenses  and  Permits.  Except  as set  forth  on the
Schedule 4.15, each license, franchise,  permit, certificate,  approval or other
similar authorization from any Governmental Authority affecting,  or relating in
any way to, the EMI Music Business (the "EMI Music  Permits"),  (i) is valid and
in full force and effect and (ii)  neither EMI nor any of its  Subsidiaries,  as
the case may be, is in  default,  and no  condition  exists  that with notice or
lapse of time or both would  constitute a default,  under the EMI Music  Permits
other than those permits whose failure to obtain would be reasonably expected to
not have, individually or in the aggregate, an EMI Material Adverse Effect.

          SECTION 4.16.  Tax Matters.  Solely for purposes of this Section 4.16,
the  term  "EMI  Contributed  Entity"  shall  include  any EMI  Retained  Entity
substantially all of whose assets are EMI Contributed Assets.

          (a) Filing.  Except as set forth on Schedule 4.16, and except as would
not result, individually or in the aggregate, in an EMI Material Adverse Effect,
all Returns  required to be filed with any Taxing  Authority with respect to any
Pre-Closing  Tax Period by or on behalf of any EMI  Contributed  Entity have, to
the extent  required to be filed on or before the date  hereof,  been filed when
due in accordance with all applicable  laws and, as of the time of filing,  such
Returns were true and complete.

          (b) Payment. Except as set forth on Schedule 4.16, and except as would
not result, individually or in the aggregate, in an EMI Material Adverse Effect,
all Taxes  shown as due and  payable  on such  Returns  referred  to in  Section
4.16(a) that have been filed have been timely paid,  or withheld and remitted to
the appropriate Taxing Authority.


<PAGE>


                                                                              33

          (c) Procedure and  Compliance.  Except as set forth on Schedule  4.16,
and except as would not  result,  individually  or in the  aggregate,  in an EMI
Material Adverse Effect there is no claim, audit, action, suit,  proceeding,  or
investigation  now pending or  threatened  in respect of any Tax against or with
respect to any of the EMI  Contributed  Entities or any member of an  affiliated
group of which any one of them is a member.

          (d)  Except  as set  forth in  Schedule  4.16,  and  except  where the
termination of such arrangements  would not have an EMI Material Adverse Effect,
there are no special  arrangements  with taxing  authorities  regarding  the EMI
Contributed Entities or the EMI Contributed Assets.

          SECTION 4.17.  Employee Plans.  (a) Each EMI Employee Plan (and, where
distinct,  each trust or other funding vehicle supporting such plan) intended to
qualify for tax exempt or tax favored status under the  applicable  local fiscal
regime satisfies the applicable  regulatory  requirements for such tax exempt or
tax   favored   status  and  has   obtained   all   appropriate   confirmations,
determinations and certificates  necessary to confer and record such status, and
nothing has  occurred  since the most recent  date of any such  assurance  or is
expected to occur through the Closing Date (including,  without limitation,  the
Transactions)  that has caused or could  cause the  impairment  of such  status,
other than any such  impairment  which  would not have an EMI  Material  Adverse
Effect.

          (b)  Each  EMI  Employee  Plan  has  been  maintained  in  substantial
compliance  with its terms and with the  requirements  prescribed by any and all
applicable  statutes,  orders,  rules and regulations,  including any applicable
requirements of any relevant regulatory or fiscal body, except for such failures
to so comply as  individually or in the aggregate would not have an EMI Material
Adverse Effect.

          (c) As of December 31, 1999, the aggregate  unfunded  liability of EMI
and  its  Affiliates  in  respect  of all  EMI  Employee  Plans  computed  using
reasonable  actuarial  assumptions  and determined as if all benefits under such
plans  were  vested  and  payable as of such  date,  and  disregarding  any such
liabilities  to the extent funded or for which  adequate  reserves or provisions
shall have been made, would not have an EMI Material Adverse Effect.

          (d) No  amounts  are or  might  be  payable  to or in  respect  of any
Employee  Plan by any of the EMI  Contributed  Entities  as a direct or indirect
result  of  the  termination  of  that  Employee  Plan,  or the  termination  of
participation


<PAGE>


                                                                              34

in the plan by any EMI  Contributed  Entity,  and no  amounts  would or might be
payable to any such plan by the Ventures or any of their  Affiliates as a result
of the Transactions  contemplated by this Agreement,  except for such amounts as
would not have an EMI Material Adverse Effect.

          (e)  Except  as  disclosed  on  Schedule  4.17,  (i) there has been no
amendment to, written  interpretation of or announcement (whether written or not
written)  by EMI or any of its  Affiliates  relating  to, or change in  employee
participation  or coverage  under,  any EMI Employee  Plan which would  increase
materially the expense of maintaining  such EMI Employee Plan above the level of
the expense incurred in respect thereof for the most recent fiscal year and (ii)
no  employee of the EMI Music  Business  will  become  entitled to any  payment,
benefit or right in respect of his employment or termination thereof or enhanced
such  payment,  benefit  or right as a result of the  Transactions  contemplated
hereby,  and no other  employee  of EMI will  become  entitled  to any  payment,
benefit or right affecting the business or assets of the EMI Music Business as a
result of the Transactions  contemplated hereby, in any case under clause (i) or
(ii)  involving  an amount or value  that  would  have an EMI  Material  Adverse
Effect.

          SECTION 4.18. Environmental Compliance. Except as disclosed on
Schedule 4.18 or except as to matters that would not reasonably be expected to
have an EMI Material Adverse Effect:

          (a)  no  written  notice  of  violation  or  liability,   request  for
     information,  order,  demand,  citation  or summons has been  received,  no
     complaint   has  been  filed,   no  penalty  has  been   assessed   and  no
     investigation,  action,  claim,  suit or  proceeding  is pending or, to the
     knowledge of EMI,  threatened  with respect to any matters  relating to the
     EMI Music Business, the EMI Contributed Assets or any of the EMI Controlled
     Entities, and arising out of any Environmental Law;

          (b) EMI and each of its Subsidiaries  and the EMI Controlled  Entities
     have all  Environmental  Permits  necessary  for the EMI Music  Business to
     comply with all applicable  Environmental Laws and EMI and its Subsidiaries
     are in compliance  with the terms of such  Environmental  Permits and, with
     respect  to the  operation  of the  EMI  Music  Business,  with  all  other
     applicable Environmental Laws;

          (c) there are no liabilities or obligations of, or in any way
     relating to, the EMI Music Business the EMI


<PAGE>


                                                                              35

     Contributed Assets or the EMI Contributed  Entities, as the case may be, of
     any kind whatsoever,  whether accrued,  contingent,  absolute,  determined,
     determinable or otherwise,  arising under or relating to any  Environmental
     Law, and there is no existing condition,  situation or set of circumstances
     which  could  reasonably  be expected  to result in any such  liability  or
     obligation; and

          (d) no Hazardous  Substance has been discharged,  disposed of, dumped,
     injected,  pumped, deposited,  spilled, leaked, emitted, or released at, on
     or  under  any  real  property  leased,  owned,  operated  on,  or  used in
     connection with and included in the EMI Music Business.

                                    ARTICLE V

                                Employee Matters

          SECTION 5.01.  Employee  Liabilities.  As of the Closing Date, (i) the
Ventures or one or more of their  Subsidiaries  will become the  employer of all
TWI employees employed  principally in connection with the Warner Music Business
and all employees of EMI and its Subsidiaries, except for those employees of EMI
and its Subsidiaries  designated in writing by EMI as being retained by EMI (the
"EMI Retained  Employees")  and, subject to the other provisions of this Article
V, will assume all  employee or  employment  related  liabilities  of the Warner
Music  Business  and  of EMI  and  its  Subsidiaries,  except  such  liabilities
pertaining  to the EMI Retained  Employees,  including  liabilities  relating to
former employees and retirees,  without regard to whether such liabilities arose
on,  before or after the Closing  Date.  The  Venture  will not assume any other
employee or  employment  related  liabilities  of TWI or EMI. From and after the
Closing  Date,  TWI shall have no  liability  or  obligation  of any kind to the
Ventures  in  respect  of any  present or former  employee  of the Warner  Music
Business.  From and after the  Closing  Date,  EMI shall  have no  liability  or
obligation  of any kind to the  Ventures  in  respect  of any  present or former
employee of the EMI Music  Business  who is not an EMI  Retained  Employee.  For
purposes of this Article V, a TWI employee who may formerly  have been  employed
in connection with the Warner Music Business and who, as of the Closing Date, is
employed by TWI or its  Subsidiaries  principally in connection  with a business
other than the Warner Music Business, shall not be considered a "former employee
of the Warner Music Business."


<PAGE>


                                                                              36

          SECTION 5.02.  Employee Plans. EMI and TWI will cooperate to determine
the  treatment  of the  existing  Warner and EMI  Employee  Plans and any assets
thereof,  consistent  with the  parties'  agreement in Section 5.01 and with all
applicable  laws and  regulations,  with the  goal of  establishing  appropriate
employee  benefit plans and  arrangements  for the  Ventures,  providing for the
proper  and  adequate  funding  thereof  and  minimizing  the  costs  associated
therewith.  Contractual  rights,  if any,  of TWI and EMI  employees  who become
employed by the Ventures or their  Subsidiaries by operation of law or otherwise
by virtue of the  arrangements  set out in this  Agreement,  as well as those of
former  employees  of the Warner and EMI Music  Businesses,  shall be  preserved
following the Closing  Date.  However,  except to such extent,  the Ventures and
their  Subsidiaries  shall  have no  obligation  to  maintain  or  continue  any
arrangement  applicable to any such  employee or former  employee or to continue
the employment of any such employee.

          SECTION  5.03.  Transfer  of the  Asset  Employees.  (a)  The  parties
acknowledge and agree that the  contribution  of the EMI Contributed  Assets and
the Warner  Contributed  Assets in the United Kingdom or any Member State of the
European  Community by EMI and TWI to UKCO is a "relevant  transfer"  within the
meaning of the Transfer of Undertakings  (Protection of Employment)  Regulations
1981, as amended from time to time and in respect of other jurisdictions  within
the  Member  States  of the  European  Community  the  regulations  and/or  laws
implementing the Acquired Rights Directive 77/187EEC as amended (the "Employment
Regulations").  TWI and EMI agree to  cooperate to satisfy the  information  and
consultation  requirements  of the  Employment  Regulations as they apply to the
Transactions.

          (b) UKCO shall indemnify on a net after-Tax basis EMI and TWI from and
against  any costs,  claims,  charges,  liabilities,  demands,  damages,  fines,
penalties,  compensation  awards or  expenses  ("Liabilities")  which arise from
employment of the employees  engaged in the Music Business in the United Kingdom
or any Member  State of the European  Community,  who are not employed by any of
the  Contributed  Entities  at the  Closing  Date  ("Asset  Employees"),  or are
attributable  to any breach or default by EMI or TWI or any of their  Affiliates
or UKCO or any of its Affiliates in relation to any of the Asset Employees. This
shall include,  but shall not be limited to, any Liabilities  arising out of the
termination or dismissal of any Asset  Employee,  any failure by UKCO to provide
terms and  conditions of  employment  and working  conditions  which are no less
favorable than those which apply to the Asset  Employees up to the Closing Date,
and any failure by EMI or TWI or


<PAGE>


                                                                              37

UKCO to comply with its obligations under the Employment Regulations.

          (c) If for any reason the  contracts of employment of any of the Asset
Employees are not  automatically  transferred to UKCO pursuant to the Employment
Regulations,  UKCO shall  immediately  offer to employ such persons on terms and
conditions no less favorable to the Asset Employees than the terms on which they
would have been employed had their  contracts of employment  been so transferred
and EMI or TWI, as applicable  shall then  terminate the contracts of employment
of the Asset Employees who accept such offer.

          SECTION 5.04.  TWI and EMI Equity  Awards.  (a) All holders of TWI and
EMI equity incentives who become employed by the Ventures and their Subsidiaries
in accordance  with Section 5.01 shall retain such awards,  and service with the
Ventures  shall be deemed  service  with TWI or EMI, as the case may be, for all
purposes under such awards,  in the case of such retention and service credit to
the extent  permitted by the terms of the plan or scheme  governing  such awards
and  applicable  law and  regulation.  Each of TWI and EMI shall be  entitled to
claim the benefit of the Tax deduction  otherwise available in respect of equity
incentives  issued to TWI and EMI employees,  respectively,  and the parties and
the Ventures shall cooperate to facilitate such result.

          (b)  The  Ventures  shall  not be  responsible  for  costs  of  equity
incentive awards made prior to the Closing Date.

          (c) After the Closing Date, equity incentives  granted to employees of
the Ventures and their  Subsidiaries  shall be based upon the performance of the
Ventures. The Ventures may choose to use the EMI share price as a measure of the
Ventures' performance.

          SECTION  5.05.  Transition.  TWI and EMI  agree  that,  to the  extent
permitted by applicable  law and  regulation,  they may each continue to provide
(i) coverage and  participation  for employees of the Warner Music  Business and
the  EMI  Music  Business  in the  respective  TWI  and  EMI  tax-qualified  and
nonqualified employee benefit arrangements in which such employees were eligible
to  participate  immediately  prior to the Closing Date,  (ii) certain  employee
benefit related  administrative and claims processing services and (iii) welfare
benefit insurance coverage to employees of the Ventures,  at the Ventures' cost,
all in accordance with the Interface Issues List, for a reasonable  period after
the Closing Date to effect an orderly


<PAGE>


                                                                              38

transition to the plans of the Ventures. Unless otherwise agreed by TWI and EMI,
such continuation shall not affect the allocation of liabilities and obligations
set forth in this Article V.

          SECTION 5.06. EMI Pension  Scheme.  (a) Subject to the position of the
EMI Group Pension Fund as exempt  approved or capable of exempt  approval  under
Chapter I of Part XIV of ICTA not being  prejudiced,  EMI and TWI shall each use
all reasonable  endeavors to procure that following Closing Date and for as long
as UKCO remains a joint venture between EMI and TWI (or such earlier date as may
be agreed in writing between EMI and TWI):

          (i) EMI remains the  principal  employer  for the  purposes of the EMI
     Group  Pension Fund without any change to its powers as they exist prior to
     the Closing; and

          (ii) each of the EMI  Contributed  Entities  participating  in the EMI
     Group  Pension  Fund  as at  Closing  Date  is  permitted  to  continue  to
     participate  in the EMI Group Pension Fund in respect of its employees from
     time to time on the same  terms as apply to it prior to the  Closing,  such
     participation  being  subject to such  condition  as the Trustee of the EMI
     Pension  Fund may  impose  as to (A)  increases  in the  number  of  member
     employees of the EMI Contributed Entities as compared to the number of such
     employees as at Closing,  and (B) increases in pay for pension purposes not
     to be excessive;

and EMI and TWI shall each use all  reasonable  endeavors to secure the approval
of the  Inland  Revenue  (and,  to the extent  necessary,  the  approval  of the
trustees of the EMI Group Pension Fund) to such continued participation.

          (b) If, not withstanding the endeavors of EMI and TWI described above,
the EMI Contributed Entities are not permitted to continue to participate in the
EMI Group Pension Fund on the terms described above,  EMI and TWI shall,  unless
otherwise  agreed in writing between them, use their  reasonable  endeavors (and
enter into all such  agreements  and take all such steps as may be necessary) to
procure that UKCO,  or such  Affiliate of UKCO as may be agreed  between EMI and
TWI in writing, is substituted for EMI as principal employer for the purposes of
the EMI Pension Scheme.

          (c) Subject to the position of the EMI Pension Scheme as exempt
approved or capable of exempt approval


<PAGE>


                                                                              39

under Chapter I of Part XIV of the ICTA not being  prejudiced  thereby,  EMI and
TWI  shall  use  all  reasonable   endeavors  to  procure  that  following  such
substitution each of the EMI Contributed Entities participating in the EMI Group
Pension Fund as of the Closing Date are permitted to continue to  participate in
the EMI Pension Scheme in respect of its employees from time to time on the same
terms as apply  prior  to  Closing,  and EMI and TWI  shall  use all  reasonable
endeavors to secure the approval of the Inland Revenue to such participation. If
so  requested  by EMI and subject to the  position of the EMI Pension  Scheme as
exempt  approved or capable of exempt  approval  under  Chapter I of Part XIV of
ICTA not  being  prejudiced  thereby,  EMI and TWI  shall  also  use  reasonable
endeavors to procure that EMI is permitted to continue to participate in the EMI
Group Pension Fund on the same terms as apply to other  participating  employers
in the scheme, in default of which a transfer payment shall be made from the EMI
Pension Fund to a new pension fund established by EMI in respect of EMI Retained
Employees,  such  transfer  to be on a  share  of fund  basis  on the  basis  of
actuarial assumptions agreed between the parties.

          (d)  Subject  to the  position  of the EMI  Pension  Scheme  as exempt
approved or capable of exempt  approval  under Chapter I of Part XIV of ICTA not
being  prejudiced  thereby,  EMI shall,  where  requested  by UKCO,  request the
Trustees to consider  whether UKCO or any  subsidiary of UKCO may be admitted to
participate  in the EMI Group Pension Fund in respect of its employees from time
to time on the same  terms as apply  to  other  participating  employees  in the
scheme or such other  terms as may be agreed and subject to such  conditions  as
may be imposed by the Trustees.

          SECTION  5.07.  No Third Party  Beneficiaries.  No  provision  of this
Article  V shall  create  any third  party  beneficiary  or other  rights in any
employee or former employee  (including any beneficiary or dependent thereof) of
TWI or EMI or of any of their  Subsidiaries  in respect of continued  employment
(or  resumed  employment)  with  either  Venture  or  any  of  their  respective
Affiliates  and no  provision  of this Article V shall create any such rights in
any such  Persons in respect of any benefits  that may be provided,  directly or
indirectly,  under any  Employee  Plan or any plan or  arrangement  which may be
established by the Ventures or any of their respective Affiliates.  No provision
of this Agreement  shall  constitute a limitation on rights to amend,  modify or
terminate  after the Closing Date any such plans or arrangements of the Ventures
or any of their respective Affiliates.


<PAGE>


                                                                              40

                                   ARTICLE VI

                                    Covenants

          SECTION 6.01.  Access to Information;  Confidentiality.  From the date
hereof  until  the  Closing  Date  and  subject  to   applicable   law  and  the
Confidentiality  Agreement  between the parties  dated as of September  28, 1999
(the "Confidentiality  Agreement"), each of TWI and EMI will, and will cause its
respective Subsidiaries to, (i) give to the other party, its counsel,  financial
advisors, auditors and other authorized representatives reasonable access to the
offices, properties, books and records of such party and its Subsidiaries to the
extent  relevant  to the  Transactions,  (ii)  furnish to the other  party,  its
counsel, financial advisors,  auditors and other authorized representatives such
financial and operating data and other information  relating to the Warner Music
Business  or the  EMI  Music  Business,  as  applicable,  as  such  Persons  may
reasonably  request  and  (iii)  instruct  its  employees,   counsel,  financial
advisors,  auditors and other authorized  representatives  to cooperate with the
other party in its  investigation  of the Warner Music Business or the EMI Music
Business, as applicable;  provided,  however,  that any competitively  sensitive
information  that is  disclosed  by either  party  pursuant to this Section 6.01
shall be  limited  to the other  party's  counsel  and  advisors  pursuant  to a
separate,  customary  confidentiality  agreement.  Any investigation pursuant to
this  Section  6.01  shall  be  conducted  in such  manner  as not to  interfere
unreasonably  with the conduct of the  business of the other  party.  Subject to
Section  6.10 and unless  otherwise  required  by law,  each of TWI and EMI will
hold,  and will cause its respective  officers,  employees,  counsel,  financial
advisors,  auditors and other authorized  representatives to hold, any nonpublic
information  obtained in any such investigation in confidence in accordance with
the  Confidentiality  Agreement.  No  investigation  by  either  party  or other
information  received  by either  party shall  operate as a waiver or  otherwise
affect any covenant or agreement given or made by any party hereunder.

          SECTION 6.02. Efforts (a) Except as described in Section 6.02(e), each
party will endeavor to take, or cause to be taken, all appropriate  actions, and
to do, or cause to be done,  and to assist and cooperate with the other party in
doing,  all  things  necessary,  proper  or  advisable  to  consummate  and make
effective,  in  the  most  expeditious  manner  practicable,  the  Transactions,
including (i) using best efforts to (A) obtain all necessary  actions,  waivers,
consents  and  approvals  from  Specified  Governmental  Entities  and  make all
necessary registrations and filings (including


<PAGE>


                                                                              41

filings with Specified  Governmental  Entity),  (B) obtain an approval or waiver
from,  or to avoid an  action  or  proceeding  by,  any  Specified  Governmental
Entities  and (C) comply with any requests for  information  from any  Specified
Governmental  Entity,  and (ii)  using  reasonable  efforts  to (A)  obtain  all
necessary actions, waivers, consents and approvals from Governmental Authorities
(other  than  a   Specified   Governmental   Entity)  and  make  all   necessary
registrations and filings (including filings with such Governmental Authorities)
and take all  reasonable  steps as may be  necessary  to obtain an  approval  or
waiver from, or to avoid an action or proceeding by, any Governmental  Authority
(other than a Specified  Governmental  Entity), (B) comply with any requests for
information from a Governmental  Authority (other than a Specified  Governmental
Entity),  (C) obtain from third  parties all  necessary  consents,  approvals or
waivers and (D) execute and deliver  any  additional  instruments  necessary  to
consummate  the  Transactions  and to carry out fully the  Transactions  and the
purposes of this Agreement and the other Documents.

          (b) Subject to Section  6.02(e),  in furtherance and not in limitation
of the foregoing,  each of TWI and EMI will make an appropriate filing of a Form
CO with the  European  Union with  respect to the  Transactions  as  promptly as
practicable after the date hereof and will supply as promptly as practicable any
additional  information and documentary  material that may be requested pursuant
to the applicable statute and will take all other actions necessary to cause the
expiration  or  termination  of  the  applicable  waiting  periods  as  soon  as
practicable.

          (c) In connection  with the efforts  referred to in Section 6.02(a) to
obtain all requisite approvals and authorizations for the Transactions,  each of
TWI and EMI will use its  reasonable  efforts to (i)  cooperate  in all respects
with each other in connection  with any filing or  submission  and in connection
with any investigation or other inquiry,  including any proceeding  initiated by
any Person,  (ii) keep the other party informed in all material  respects of any
material  communication  received by such party from,  or given by such party to
any Governmental  Authority and of any material  communication received or given
in connection  with any  proceeding by any Persons,  in each case  regarding any
Transaction   and  (iii)   permit  the  other  party  to  review  any   material
communication  given by it to,  and  consult  with each  other in advance of any
meeting or conference with any Governmental Authority or, in connection with any
proceeding  by any  Person.  Subject to the  Confidentiality  Agreement  and any
attorney-client  work  product  or  other  privilege,  each of TWI and EMI  will
coordinate and cooperate fully with the


<PAGE>


                                                                              42

other party in exchanging such information and providing such assistance as such
other  party may  reasonably  request  in  connection  with the  foregoing.  Any
competitively  sensitive  information that is disclosed pursuant to this Section
6.02(c)  will be  limited  to each of TWI's and  EMI's  respective  counsel  and
advisors pursuant to a separate, customary confidentiality agreement.

          (d) Subject to Section 6.02(e),  if any objections are asserted by any
Specified Governmental Entity with respect to the Transactions,  each of TWI and
EMI will use its best efforts to resolve such objections as such Person may have
to the Transactions so as to permit consummation of the Transactions.

          (e) Notwithstanding the foregoing,  neither party shall be required to
(i) initiate or defend any lawsuit based on antitrust or foreign investment laws
or (ii)  consent to any action or accept any  condition,  consent,  approval  or
order (whether relating to such party, either Venture, the Contributed Assets of
such party or any other assets of such party) that either (A) relates  primarily
to the assets or businesses of such party that are not being  contributed to the
Ventures  and would  adversely  affect  such assets or  businesses  and would be
commercially  unreasonable to accept or (B) would have an adverse effect on such
party or either Venture that is significant relative to the benefits expected to
be  derived  by such  party from the  formation  of the  Ventures  and the other
Transactions.

          SECTION 6.03. Notices of Certain Events. Each of TWI and EMI will
promptly notify the other of:

          (a) any notice or other communication from any Person whose consent
     is or may be required in connection with the Transactions;

          (b) any notice or other communication from any governmental or
     regulatory agency or authority in connection with the Transactions; and

          (c)  any  actions,   suits,  claims,   investigations  or  proceedings
     commenced  or,  to  its  knowledge,  threatened  against,  relating  to  or
     involving or otherwise affecting TWI or EMI or the Warner Music Business or
     the EMI Music  Business  that,  if pending  on the date of this  Agreement,
     would have been required to have been  disclosed  pursuant to Section 3.10,
     3.11,  3.15, 3.16, 3.17, 3.18, 4.10, 4.11, 4.15, 4.16, 4.17 or 4.18, as the
     case may be, or that relate to the consummation of the Transactions.


<PAGE>


                                                                              43

          SECTION 6.04. EMI Shareholder  Meeting.  As soon as practicable  after
the delivery of the audit opinion  referred to in Section 6.09, EMI will convene
a meeting  (including any  adjournment  thereof) of its  shareholders  (the "EMI
Shareholder  Meeting") for the purpose of seeking the EMI  Approval.  As soon as
practicable,  EMI will commence preparation of the EMI Shareholder Documentation
to convene such meeting and obtain such approval. TWI will cooperate with EMI in
the  preparation  of  such   documentation,   which,   solely  with  respect  to
descriptions  contained  therein of TWI and the Warner Music  Business,  will be
subject  to  TWI's   reasonable   approval,   which  must  be  provided  without
unreasonable  delay.  EMI will consult  reasonably  with TWI and its advisors in
relation to the remaining contents of the EMI Shareholder Documentation.

          SECTION 6.05. Publicity and Confidential Information.  (a) TWI and EMI
will  consult  with each other  before  issuing any press  release or making any
public  statement or filing with respect to this  Agreement or the  Transactions
and, except as may be required by applicable law or any listing  agreement with,
or the listing rules of, any securities exchange or other applicable  regulatory
body, will not issue any such press release or make any such public statement or
filing prior to such consultation.

          (b) Prior to the Closing Date, except as otherwise  required by law or
regulation  (including  the U.K.  Code on Takeovers  and Mergers (the  "Takeover
Code") or the  fiduciary  duties of the EMI Board),  neither  party may disclose
material  nonpublic  information  about its  businesses to be contributed to the
Ventures  to any third  party  except in the  ordinary  course  of  business  as
permitted by Section 6.08, it being  understood that AOL is not considered to be
a third party for the purposes of this Section  6.05(b) so long as disclosure by
AOL of any such  information  so disclosed to AOL by TWI is  prohibited  under a
Confidentiality Agreement dated December 10, 1999, between TWI and AOL.

          SECTION 6.06.  Exclusivity.  (a) Prior to the Closing  Date,  EMI will
not, nor will it permit any of its officers,  directors,  employees, advisors or
representatives to (i) solicit,  initiate or knowingly  encourage the submission
of or (ii) take any other action to knowingly  encourage,  any  inquiries or the
making of any proposal  regarding the acquisition by a third party of any equity
securities of EMI (other than options issued in the ordinary course of business)
or greater than 30% of the  consolidated  total assets of EMI (excluding any EMI
Excluded Assets); provided, however, that neither this Section 6.06(a) nor any


<PAGE>


                                                                              44

other provision of this Agreement (other than the third sentence of Section 6.01
and Section  6.05(a)) shall prohibit EMI from (i) responding to any  unsolicited
requests,  inquiries  or  proposals  that it may receive  from any third  party,
providing confidential information to such third parties, negotiating,  entering
into or performing definitive agreements with such third parties or recommending
a transaction with such third party to its  shareholders,  (ii) carrying out its
obligations  under  applicable law or rules,  the Takeover Code and the rules of
any applicable securities exchange or (iii) ordinary course discussions with the
investment  community.  EMI will  notify TWI  immediately  upon the receipt of a
Competing EMI Proposal (including the material terms thereof and the identity of
the Person making such Competing EMI Proposal), upon any determination by EMI to
engage in  discussions  with such Person and of any change to the material terms
of such  Competing  EMI  Proposal  and will keep TWI  generally  informed of the
status  of such  Competing  EMI  Proposal;  provided,  however,  that  any  such
notification by EMI will be kept in strict confidence by TWI.

          (b) Prior to the Closing Date, TWI will not, nor will it permit any of
its officers, directors,  employees, advisors or representatives to (i) solicit,
initiate or knowingly  encourage the submission of or (ii) take any other action
to knowingly  encourage,  any inquiries or the making of any proposal  regarding
the acquisition by a third party of greater than 30% of the  consolidated  total
assets of the Warner  Music  Business;  provided,  however,  that  neither  this
Section 6.06(b) nor any other provision of this Agreement  (other than the third
sentence  of Section  6.01 and  Section  6.05(a))  shall  prohibit  TWI from (i)
responding  to any  unsolicited  requests,  inquiries or  proposals  that it may
receive from any third party, (ii) carrying out its obligations under applicable
law or  rules,  and the rules of any  applicable  securities  exchange  or (iii)
ordinary course discussions with the investment  community.  TWI will notify EMI
immediately  upon the  receipt of a Competing  Warner  Proposal  (including  the
material  terms  thereof and the  identity of the Person  making such  Competing
Warner  Proposal),  upon any  determination by TWI to engage in discussions with
such  Person and of any change to the  initial  terms of such  Competing  Warner
Proposal;  provided, however, that any such notification by TWI shall be kept in
strict  confidence by EMI. For the avoidance of doubt, it is understood that the
provisions  contained in this Section  6.06(b) are not intended to and would not
cover any merger or business combination involving all of TWI.


<PAGE>


                                                                              45

          SECTION 6.07.  EMI Listing.  Until the Closing Date,  EMI will use its
best efforts to maintain its listing on the London Stock Exchange subject to the
fiduciary duties of the EMI Board.

          SECTION 6.08. Conduct of Business.  (a) Prior to the Closing,  each of
TWI and EMI will,  and will cause its  Subsidiaries  to, (i)  conduct  its Music
Business in the ordinary  course  consistent  with past practice  (including the
continuation  of services at their present rates,  as described on the Interface
Issues List (the "Interface  Issues List") attached hereto as Exhibit  6.08(a)),
(ii) to use its best efforts to preserve intact its business  organizations  and
relationships  with third  parties  and to keep  available  the  services of its
present  employees  of its  Music  Business  and  (iii) not (A) take or agree or
commit to take any action  that would make any  representation  and  warranty of
such party  hereunder  inaccurate in any material  respect at, or as of any time
prior to, the  Closing or (B) omit to take any action  necessary  to prevent any
such representation or warranty from being inaccurate in any material respect at
any such time.

          (b) In  addition,  prior to the  Closing  EMI (i) will comply with the
provisions of Paragraph 12(b) of Exhibit 2.01 as if the Closing Date had already
occurred (except with respect to activities within the EMI Music Business), (ii)
will not issue any  equity  securities  of EMI or  securities  convertible  into
equity  securities  of EMI (except  with respect to (A) the exercise of employee
stock options  outstanding  on the date hereof in accordance  with their current
terms and (B) employee stock options  issued in the ordinary  course of business
that are not  exercisable  prior to the Closing Date),  (iii) will not incur any
indebtedness  unless  such  indebtedness  is either  (x)  repayable  at any time
without  penalty  (other  than  LIBOR  breakage)  or (y) in an amount  less than
(pound)50 million, or (iv) will not enter into agreements that can be terminated
by the party contracting with EMI upon (A) the event that a particular  employee
of EMI should  cease to be an employee of EMI or (B) a change of control of EMI.
For the avoidance of doubt, the parties acknowledge that the Spectrum 3G license
is not in the ordinary course of the business of EMI.

          SECTION  6.09.  Warner  Audit  Opinion.  TWI will  use its  reasonable
efforts to cause to be delivered  to EMI as soon as  reasonably  practicable  an
unqualified  audit  opinion  addressed to EMI and Warburg  Dillon Read in a form
customary  for  inclusion  in UK  listing  particulars  from  Ernst & Young with
respect to the audited  consolidated balance sheets of the Warner Music Business
as of December 31, 1997, 1998 and


<PAGE>


                                                                              46

1999 and the related audited consolidated statements of income and cash flow for
the Warner Music  Business  for each of the three years ended  December 31, 1999
prepared  under  U.K.  GAAP  together  with the  consent  of  Ernst & Young  (in
customary  form)  to the  inclusion  of  such  opinion  in the  EMI  Shareholder
Documentation.

          SECTION 6.10.  Covenants Relating to Listing. (a) TWI will provide EMI
with, and use its  reasonable  efforts to procure that Ernst & Young provide EMI
with, (i) all such assistance and  information as EMI may reasonably  require to
prepare  any  circular  to   shareholders   and/or   listing   particulars   (or
supplementary  circular  and/or  listing  particulars)  that EMI is  required to
publish in connection with the transactions to which this Agreement relates (the
"EMI  Shareholder  Documentation")  and to achieve the LSE's approval thereof at
the earliest  practicable  time, and (ii) such cooperation in complying with the
requirements  of  the  LSE in  connection  with  such  transactions  as EMI  may
reasonably require. TWI will also notify EMI of any new development or matter of
which it is aware in respect of the Warner Music Group that could  reasonably be
expected to require the publication of supplementary listing particulars.

          (b) Each of TWI and EMI will co-operate as may be required and use all
reasonable  efforts to ensure that the sponsor  appointed by EMI is able to give
to the LSE the  confirmations  required by paragraph 2.11 ("Financial  Reporting
Procedures"),   paragraph  2.14  ("Working   Capital")  and  paragraph   2.15(A)
("Financial  Information")  of the  Listing  Rules of the LSE in  respect of the
Ventures,  in respect of paragraph 2.14 by the appropriate raising of finance by
the Ventures.

          (c) The Ventures will provide EMI with such reasonable co-operation as
may be necessary to assist EMI in complying with the Listing Rules of the LSE in
so far as they are applied  through EMI to the Ventures  and EMI's  interests in
the Ventures.

          (d) TWI will use its  reasonable  efforts to ensure that any directors
or senior  officers (or proposed  directors or senior  officers) of UKCO or USCO
appointed  by it  will  comply  with  any  requirements  of the  LSE  (including
accepting  responsibility  with others for the  information  about the  Ventures
included in the EMI Shareholder  Documentation  and ongoing  compliance with the
Listing Rules of the LSE, to the extent that the LSE)  determines  that they are
applicable to any of such persons.


<PAGE>


                                                                              47

          (e) TWI and EMI will each  indemnify the directors and officers  (and,
as appropriate,  proposed  directors and officers) of UKCO and USCO appointed or
to be  appointed by the other of them and, in the case of TWI,  EMI's  directors
who are  required by the LSE to accept  responsibility  for the EMI  Shareholder
Documentation in respect of any costs, liabilities and claims they may suffer or
incur as a result of the information relating to, in the case of TWI, the Warner
Music  Group and in the case of EMI,  to the EMI  Music  Group  being  untrue or
inaccurate or omitting to state any material fact required to be stated  therein
or necessary to make the statements therein not misleading in the circumstances.

          SECTION 6.11. Shareholder  Obligations in Respect of Ventures. Each of
TWI and EMI will as soon as reasonably  practicable in any relevant circumstance
exercise its rights in relation to the Ventures to ensure, insofar as it is able
to by the  exercise  of  such  rights,  that  the  Ventures  comply  with  their
obligations under the Venture Agreements.

          SECTION 6.12.  Records.  Each party  recognizes  that certain  records
concerning the Contributed  Assets may contain incidental  information  relating
primarily  to  Excluded  Assets and that either  party may retain  copies of the
relevant portions thereof.

          SECTION 6.13. Acknowledgment. Each party acknowledges that:

          (a) it is desirable to TWI (or its parent corporation, if any) to
     consolidate the Ventures in its consolidated accounts;

          (b) EITF 96-16 provides that one factor in assessing the applicability
     of  consolidation  of a joint  venture in the  accounts of its  controlling
     entity is that rights of the  minority in the joint  venture do not prevent
     the entity  seeking to  consolidate  from  controlling  the  acquisition or
     divestiture  of assets by the joint venture  which  represent 20 percent or
     less of the fair  value of the  total  assets of the  venture  (the "20% of
     Assets  Test"),   and  that  in  theory  the   application  of  the  Market
     Capitalization  Class 1 Test could be  inconsistent  with the 20% of Assets
     Test such that a transaction falls above the test set out in sub- paragraph
     (d) of  paragraph  10.5 (the "Market  Capitalization  Class 1 Test") of the
     Listing Rules of the LSE but below the 20% of Assets Test rules; and


<PAGE>


                                                                              48

          (c) the  parties  have  considered  carefully  with  their  respective
     financial  and   accounting   advisors  and  reviewed  the   likelihood  of
     circumstances  arising where the Market  Capitalization  Class 1 Test might
     apply to a transaction  proposed by the Ventures and such  transaction also
     fell below the 20% of Assets Test, and the parties have concluded, based on
     such  consideration  and review,  that it is extremely remote that any such
     circumstance  will  arise in  practice  and  neither  party  believes  such
     circumstance will arise in respect of the Ventures.

          SECTION 6.14. Good Faith  Adjustments to Structure.  EMI  acknowledges
that in the event (which TWI confirms it considers to be unlikely)  that because
of the possible application of the Market Capitalization Class 1 Test and of the
20% of Assets Test the structure for the Ventures provided for in this Agreement
precludes consolidation,  EMI will cooperate in good faith with TWI to negotiate
such changes to the terms and structures of the Ventures  provided herein as may
be  reasonably  necessary  to resolve the  foregoing  in order to achieve  TWI's
objective of  consolidation  whilst at the same time preserving  EMI's value and
governance  rights  envisaged by this Agreement,  its continued  listing and its
other material rights including under this Agreement. In this regard EMI and TWI
agree that, if compatible with these objectives, which (subject to LSE approval)
they expect them to be, they would if necessary  prior to the date of posting of
the EMI Shareholder Documentation implement changes (subject to LSE approval) to
achieve either of the two alternative structures considered between them in this
regard (giving first consideration to EMI's preferred structure).

                                   ARTICLE VII

                                   Termination

          SECTION 7.01. Termination. This Agreement will terminate upon the
occurrence of any of the following events:

          (a) upon notice by either party if the other party has breached in any
     material  respect any of its material  obligations  set forth in Article VI
     (other than  Section  6.06) and the party in breach has failed to cure such
     breach  within  30 days  after  receiving  notice of such  breach  from the
     non-breaching party;


<PAGE>


                                                                              49

          (b) upon notice by either party if the other party breaches in any
     material respect Section 6.06(a) or 6.06(b), as applicable;

          (c)  by  TWI  if  the  board  of  directors  of  EMI   withdraws   its
     recommendation of the Transactions, fails to include in the EMI Shareholder
     Documentation its unconditional  recommendation of the Transactions,  fails
     to publicly reaffirm its recommendations of the Transactions within 45 days
     of  being  requested  by TWI to do so  (which  request  may  only  be  made
     following  the making and during the  pendency of a Competing  EMI Proposal
     and  while  no other  such  request  has been  made  without  response)  or
     recommends that the EMI shareholders  accept a publicly announced Competing
     EMI Proposal;

          (d) by either party if the EMI Approval is not obtained at the EMI
     Shareholder Meeting or any adjournment thereof;

          (e) upon notice by either party if the other party undergoes a
     Change of Control; or

          (f) upon notice by either party if the Transactions have not closed by
     January 31, 2001.

          SECTION  7.02.  Fees and  Expenses.  (a)  Except as  provided  in this
Section 7.02,  all fees and expenses  incurred in connection  with the Documents
and the  Transactions  contemplated by this Agreement shall be paid by the party
incurring  such fees or expenses,  whether or not the  Documents are executed or
the Transactions are consummated.

          (b) Notwithstanding the foregoing, EMI shall pay to TWI (pound)55
million:

          (i) immediately  upon  termination of this Agreement if this Agreement
     is terminated by TWI pursuant to Section 7.01(b), 7.01(c) or 7.01(e); or

          (ii) if (A) this Agreement is terminated  pursuant to Section  7.01(d)
     and at the time of the EMI Shareholder  Meeting a Competing EMI Proposal is
     pending and (B) after January 23, 2000 and prior to one year following such
     termination  either  (x) EMI signs a  definitive  agreement  relating  to a
     Competing EMI Proposal, or (y) a Competing EMI Proposal is consummated.


<PAGE>


                                                                              50

          (c)  Notwithstanding  the  foregoing,  TWI shall pay to EMI  (pound)55
million if this  Agreement is terminated  by EMI pursuant to Section  7.01(b) or
7.01(e).

          SECTION  7.03.  Effect  of  Termination.   Upon  termination  of  this
Agreement,  all  provisions  of,  and all  rights and  obligations  under,  this
Agreement  shall  terminate,  except  that  Section  7.02 and Article IX of this
Agreement and the  Confidentiality  Agreement  shall continue and that any party
will retain any cause of action for,  and a  breaching  party shall  indemnify a
non-breaching  party for,  damages  arising  out of any breach of  covenant or a
wilful and material  breach of  representation  or warranty of this Agreement by
the other  party  (provided  that where TWI has  received  the  termination  fee
referred to in Section  7.02(b) or where EMI has  received the  termination  fee
referred to in Section 7.02(c) no further remedy will be available for breach of
any representation, warranty or covenant by either party).

                                  ARTICLE VIII

                                   Indemnities

          SECTION 8.01  Indemnification.  (a)  Following  the Closing,  TWI will
indemnify each of USCO and UKCO and their respective  Subsidiaries  (but not EMI
and the EMI Retained  Entities) against and agrees to hold each of them harmless
from any and all  damage,  loss,  liability  and expense  (including  reasonable
expenses  of  investigation  and  reasonable  attorneys'  fees and  expenses  in
connection  with any action,  suit or proceeding)  ("Damages")  (other than with
respect  to  Taxes)  incurred  or  suffered  by each of USCO and UKCO and  their
respective Subsidiaries arising out of:

          (i) any Warner Excluded Liability; or

          (ii) any breach of covenant or  agreement  made or to be  performed by
     TWI pursuant to this Agreement.

          (b) Following the Closing,  EMI will  indemnify  each of USCO and UKCO
     and  their  respective  Subsidiaries  (but  not TWI  and  the TWI  Retained
     Entities) against and agrees to hold each of them harmless from any and all
     Damages (other than with respect to Taxes)  incurred or suffered by each of
     USCO and UKCO and their respective Subsidiaries arising out of:

          (i) any EMI Excluded Liability; or


<PAGE>


                                                                              51

          (ii) any breach of covenant or  agreement  made or to be  performed by
     EMI pursuant to this Agreement.

          (c) The representations and warranties of the parties hereto contained
in this  Agreement or in any  certificate  or other writing  delivered  pursuant
hereto or in connection herewith shall not survive the Closing Date.

          (d)  Payments  made to the Ventures or their  Subsidiaries  under this
Article VIII shall be made on a net after-Tax  basis.  The parties will endeavor
to structure such payments as nontaxable contributions whenever possible.

          (e) To the extent TWI or EMI,  as the case may be,  makes a payment to
the  Ventures  under this  Article  VIII that gives rise to a  deduction  to the
Venture for U.S. Tax purposes,  such deduction  shall be specially  allocated to
TWI or EMI, as the case may be.

          SECTION 8.02 Tax Indemnification.  Following the Closing,  each of TWI
and EMI,  as the case may be,  will  indemnify  each of the  Ventures  and their
Subsidiaries against and holds the Ventures and their Subsidiaries harmless on a
net  after-Tax  basis  from  (a) the  Excluded  Tax  Liabilities  of TWI or EMI,
respectively,  and (b) any Damages arising out of or incident to the imposition,
assessment or assertion thereof.

                                   ARTICLE IX

                                  Other Matters

          SECTION 9.01. Notices. All notices, requests and other
communications to any party hereunder shall be in writing (including facsimile
transmission) and shall be given,

                                if to TWI, to:

                                Time Warner Inc.
                              75 Rockefeller Plaza
                               New York, NY 10019
                               Fax: (212) 265-2646
                              Attn: General Counsel


<PAGE>


                                                                              52

                                with copies to:

                             Cravath, Swaine & Moore
                                 825 8th Avenue
                               New York, New York
                               Fax: (212) 474-3700
                            Attn: Richard Hall, Esq.

                                  Herbert Smith
                                 Exchange Place
                                 Primrose Street
                                London, EC2A 2HS
                                 United Kingdom
                             Fax: 44 171 374 0888
                            Attn: James Palmer, Esq.

                                if to EMI, to:

                                  EMI Group plc
                               4 Tenterden Street
                                 Hanover Square
                                 London W1A 2AY
                                 United Kingdom
                             Fax: 44 171 495 1421
                             Attn: Company Secretary

                                with copies to:

                             Davis Polk and Wardwell
                              450 Lexington Avenue
                               New York, NY 10017
                               Fax: (212) 450-5500
                            Attn: Phillip Mills, Esq.

                                   Freshfields
                                 65 Fleet Street
                                 London EC4Y 1HS
                                 United Kingdom
                             Fax: 44 171 832 7001
                           Attn: Mark Rawlinson, Esq.

or such other address or facsimile  number as such party may  hereafter  specify
for the  purpose  by notice  to the  other  parties  hereto.  All such  notices,
requests  and  other  communications  shall be  deemed  received  on the date of
receipt by the  recipient  thereof if  received  prior to 5 p.m. in the place of
receipt and such day is a business day, in


<PAGE>


                                                                              53

the place of receipt. Otherwise, any such notice, request or communication shall
be deemed not to have been received  until the next  succeeding  business day in
the place of receipt.

          SECTION  9.02.  Amendments;  No  Waivers.  (a) Any  provision  of this
Agreement may be amended or waived if, but only if, such  amendment or waiver is
in writing  and is signed,  in the case of an  amendment,  by each party to this
Agreement or, in the case of a waiver,  by each party against whom the waiver is
to be effective.

          (b) No failure or delay by any party in exercising any right, power or
privilege  hereunder  shall operate as a waiver  thereof nor shall any single or
partial  exercise  thereof preclude any other or further exercise thereof or the
exercise of any other right, power or privilege.  The rights and remedies herein
provided  shall be  cumulative  and not  exclusive  of any  rights  or  remedies
provided by law.

          SECTION 9.03.  Governing Law. This Agreement shall be governed by, and
construed in accordance  with, the laws of the State of New York,  regardless of
the laws that might otherwise govern under applicable principles of conflicts of
laws thereof;  provided,  however, that the laws of the respective jurisdictions
of incorporation of each of the parties hereto shall govern the relative rights,
obligations,  powers,  duties and other  internal  affairs of such party and its
board of directors.

          SECTION  9.04.  Enforcement.  (a) Each party  hereby  consents  to the
exclusive  jurisdiction  of (i) the United States  Federal courts located in the
State of New York with  respect to  disputes  arising out of this  Agreement  in
actions  brought  against TWI and (ii) the High Court of England with respect to
disputes arising out of this Agreement in actions brought against EMI.

          (b) Other than as specifically provided in Section 6.10(e),  there are
not any intended third-party beneficiaries of any provision of this Agreement.

          SECTION  9.05.  Severability.   If  any  term,  provision,   covenant,
restriction or other condition of this Agreement is held by a court of competent
jurisdiction  or other  authority  to be invalid,  illegal or incapable of being
enforced  by any rule or law, or public  policy,  all other  terms,  provisions,
covenants,  restrictions  and  conditions of this Agreement  shall  nevertheless
remain in full force and effect so long as the  economic or legal  substance  of
the


<PAGE>


                                                                              54

transactions  contemplated  hereby  is not  affected  in any  manner  materially
adverse to either party. Upon such a determination,  the parties shall negotiate
in good faith to modify this  Agreement so as to effect the  original  intent of
the  parties as  closely as  possible  in an  acceptable  manner to the end that
transactions contemplated hereby are consummated to the extent possible.

          SECTION 9.06.  Counterparts.  This Agreement may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and shall become  effective  when one or more  counterparts  have been signed by
each of the parties and delivered to the other parties.

          SECTION  9.07.  Assignment.  Neither  this  Agreement  nor  any of the
rights,  interests or  obligations  under this Agreement  shall be assigned,  in
whole or in part,  by operation of law or otherwise by either party  without the
prior written consent of the other party. Any purported  assignment without such
consent shall be void. Subject to the preceding  sentences,  this Agreement will
be binding upon, inure to the benefit of, and be enforceable by, the parties and
their respective successors and assigns.

          SECTION 9.08.  WAIVER OF JURY TRIAL. EACH OF THE PARTIES HERETO HEREBY
IRREVOCABLY  WAIVES  ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL  PROCEEDING
ARISING OUT OF OR RELATED TO THIS  AGREEMENT  OR THE  TRANSACTIONS  CONTEMPLATED
HEREBY.

          SECTION 9.09. Entire Agreement. This Agreement and the Confidentiality
Agreement  constitutes the entire agreement  between the parties with respect to
the subject matter of this  Agreement and  supersedes  all prior  agreements and
understandings,  both oral and written,  between the parties with respect to the
subject matter of this Agreement.

          SECTION 9.10. Captions. The captions herein are included for
convenience of reference only and shall be ignored as in the construction or
interpretation hereof.

          SECTION  9.11.  Specific  Performance.  The parties  hereto agree that
irreparable  damage  would occur if any  provision  of this  Agreement  were not
performed  in  accordance  with the terms  hereof and that the parties  shall be
entitled to an injunction or injunctions  to prevent  breaches of this Agreement
or to enforce specifically the performance of the terms and provisions hereof.


<PAGE>


                                                                              55

          IN WITNESS WHEREOF, TWI and EMI have duly executed this Agreement, all
as of the date first written above.

                                        TIME WARNER INC.,

                                         by
                                            /s/ Spencer B. Hays
                                            --------------------------
                                            Name:  Spencer B. Hays
                                            Title: Vice President and
                                                   Deputy General
                                                   Counsel

                                        EMI GROUP PLC,
                                         by
                                            /s/ Charles P. Ashcroft
                                            --------------------------
                                            Name:  Charles P. Ashcroft
                                            Title: Company Secretary
                                                   and Group General
                                                   Counsel


<PAGE>


                                                               EXHIBIT 2.01(c)


                        Terms of Joint Venture Agreements

          1. Headquarters and Scope. USCO will be headquartered in New York
and UKCO will be headquartered in London. The Ventures will operate in the
Music Business.

          2. Board of  Directors.  (a) Each Venture  Board will be identical and
will  consist of 11  persons.  TWI will have the right to appoint six members of
each  Venture  Board.  EMI will have the right to appoint  five  members of each
Venture  Board,  one of whom shall be the  Chairman of the board of directors of
EMI (the "EMI Board").

          (b) Neither party may, without the approval of the other,  appoint any
person to serve on a Venture  Board who has, or who  represents or is affiliated
with any person who has, any significant current financial interest in the Music
Business other than TWI, EMI and the Ventures; provided, however, that no person
shall be deemed to have a significant current financial interest in any business
if (i) such person  derives 10% or less of its total  revenue from such business
or (ii) such person's  interest in such business is solely a passive  investment
in less than 1% of the outstanding capital stock of a publicly traded company.

          3. Decisions of a Venture Board. (a) Except as described in this
Paragraph 3, all decisions of a Venture Board will be determined by majority
vote of a Venture Board.

          (b) Any  action by a Venture  with  respect to the  following  matters
("Category  1  Matters")  will  require  the  approval  of the EMI Board and the
shareholders of EMI (by ordinary resolution):

          (i) a declaration by the Venture of voluntary bankruptcy or
     liquidation;

          (ii) any transaction between the Venture and TWI or any other relevant
     related party that,  were the combined  Ventures  subject to the rules (the
     "LSE  Rules")  of  the  LSE,  would  have  required  the  approval  of  the
     independent  shareholders  of the Ventures  under the  "related  party" LSE
     Rules,  as in  effect  and as  applied  from  time to  time,  including  in
     accordance with LSE Guidance Note No. 03-2000 whilst it remains applicable,
     other  than any  issuance  by the  Venture of equity  securities  to TWI in
     accordance with Paragraph 3(c)(ii);


<PAGE>


                                                                               2

          (iii) the Venture engaging in any material business outside the
     Music Business;

          (iv) any  incurrence  of Financial  Indebtedness  by the Ventures such
     that the ratio of Net Financial  Indebtedness to earnings before  interest,
     taxes, depreciation,  amortization and extraordinary and exceptional items,
     and  excluding  Columbia  House  ("EBITDA"),  of the  Ventures  as a whole,
     determined in accordance with U.K. GAAP, would exceed 6.0 to 1.0; and

          (v) any  acquisition  or  disposition  of assets or  businesses by the
     Venture or merger or joint  venture  involving the Venture or entering into
     indemnities outside the ordinary course of business that, were the combined
     Ventures subject to the LSE Rules,  would have required the approval of the
     independent  shareholders of the Ventures under the Class I Requirements of
     the LSE Rules, as in effect and applied by the LSE to the Venture as of the
     date hereof,

          (c) Any  action by a Venture  with  respect to the  following  matters
     ("Category 2 Matters") will require the approval of the EMI Board:

          (i) any deviation by the Venture from the dividend policy described
     in Paragraph 9; and

          (ii) any  issuance  by the  Venture  of equity  interests  other  than
     pursuant to a pro rata rights  offering for cash of  convertible  preferred
     equity interests or convertible debt securities, that is made (A) only when
     the ratio of EBITDA to net  interest  expense  of the  Ventures  as a whole
     (measured on a trailing four fiscal  quarter basis in accordance  with U.K.
     GAAP) as of the end of three  consecutive  fiscal quarters is less than 1.3
     to 1.0 and (B) after at least 90 days' notice by the Venture to EMI.

          (d) Approval of the EMI Board will also be required for any
amendment to the Documents, including:

          (i) any change in the size of a Venture Board; and

          (ii) any dividend or other  distribution  of cash of a Venture that is
     not in accordance with the Documents.

          4. Co-Chairmen. (a) There will be two Co- Chairmen of the Venture
Boards, one appointed by TWI and one appointed by EMI. The Co-Chairmen will be
jointly


<PAGE>


                                                                               3

responsible to each Venture Board for the Venture's strategic and financial
direction.

          (b)  The  decisions  of  the  Co-Chairmen   must  be  unanimous.   Any
disagreements shall be referred to each Venture Board for resolution by majority
vote.

          (c) Richard D. Parsons and Eric Nicoli will be the initial
     Co-Chairmen.

          5. Removal and Replacement of Co-Chairmen. (a) Within the first five
years following the Closing Date:

          (i) a Co-Chairman may only be removed from office by a Venture Board
     for misconduct; and

          (ii) if a Co-Chairman  ceases for any reason to be a Co-Chairman,  the
     party who appointed  such  Co-Chairman  shall appoint his or her successor;
     provided, however, that EMI successor appointments are subject to the prior
     approval of TWI, who may not act arbitrarily or capriciously in withholding
     such approval.

          (b) After the first five years following the Closing Date:

          (i) each of the Co-Chairmen  will serve at the pleasure of the Venture
     Boards and the Venture  Boards may remove either  Co-Chairman as long as in
     doing so the Venture Boards are not acting arbitrarily or capriciously; and

          (ii) if either  Co-Chairman ceases for any reason to be a Co-Chairman,
     the  party  who  appointed  such  Co-  Chairman  shall  appoint  his or her
     successor,  subject to the approval of the Venture Board, which may not act
     arbitrarily or capriciously in withholding such approval.

          (c) Notwithstanding the foregoing, at any time the party who appointed
a Co-Chairman may remove that appointee from office.

          6. Executive  Committee.  There will be an Executive Committee of each
Venture  that will  consist of the two  Co-Chairmen  and one other member of the
appropriate  Venture Board  appointed by TWI. Each Executive  Committee will act
within the scope of its authority as determined by the relevant  Venture  Board.
The CEO will be expected to attend all Executive Committee meetings.


<PAGE>


                                                                               4

          7. Officers of the Ventures.  (a) The  operations of each Venture will
be managed by the  officers of such  Venture,  who will serve at the pleasure of
the appropriate Venture Board. The officers of USCO will have such powers as are
usually exercised by comparable  designated  officers of a Delaware  corporation
and will have the power to bind the Venture  through the exercise of such powers
to the extent  consistent  with the terms  hereof,  but subject to any  contrary
determination of the appropriate Venture Board.

          (b) There will be one Chief Executive Officer ("CEO") of the Ventures,
who will  report to the  Venture  Boards  through  the  Co-Chairmen.  The direct
reports to the CEO will be  determined by the CEO. The initial CEO will be Roger
Ames, and the initial Chief Operating Officer ("COO") will be Ken Berry.

          (c) Upon the request of the EMI Board,  each senior executive  officer
of a Venture  (including  the CEO, CFO and COO) will attend  meetings of the EMI
Board and the meetings of shareholders of EMI.

          (d)  Upon  the  reasonable  request  of the  EMI  Board,  each  senior
executive officer of a Venture  (including the CEO, CFO and COO) will attend EMI
presentations to the investment community and meetings with individual or groups
of  shareholders,  in each case in  accordance  with normal  investor  relations
practices.

          8. Accounting Matters. (a) The auditors of each Venture will be the
same as the auditors of TWI, and the fiscal year end of each Venture will be
the same as the fiscal year end of TWI.

          (b) The books and financial reports of each Venture and the Ventures
on a consolidated basis will be maintained in both U.S. GAAP and U.K. GAAP and
will be made available to each of TWI and EMI.

          (c)  The  Ventures  will  provide  such  other   financial  and  other
information to each of the parties as is necessary for them to comply with their
own normal and customary  communication,  response,  reporting and disclosure to
shareholders, analysts, the investment community and the press or to comply with
applicable law or LSE Rules as applied from time to time. This includes:

          (i) timely  disclosure to EMI of any  transaction  between the Venture
     and TWI that, had the combined  Ventures been listed on the LSE, would have
     required


<PAGE>


                                                                               5

     disclosure to the Venture's shareholders under the LSE Rules;

          (ii) monthly management information, both actual and forecast,
     regarding the Venture;

          (iii) information about material transactions and other matters
     under discussion;

          (iv) the budgets and business plans of the Ventures;

          (v) an annual report of  transactions  between the Venture and TWI and
     its  Subsidiaries  and,  after  the  closing  of  the  AOL-TWI  merger,  in
     aggregated,  summary  form that is  sufficiently  detailed to permit EMI to
     understand  the nature and extent of and any payment  made with  respect to
     the material categories of transactions between the Ventures and TWI; and

          (vi) periodic  meetings  with  management to discuss the Ventures upon
     the reasonable request of EMI.

          (d) The Ventures  will deliver to EMI U.K. GAAP  financial  statements
(together  with the notes  related  thereto)  of the  Ventures  on a  quarterly,
semi-annual  and annual basis in a timely  manner so as to permit EMI to prepare
quarterly, semi-annual and annual reports to its shareholders.

          (e)  In  connection  with  the  reporting  requirements  of EMI to its
shareholders and EMI's ongoing  relationship  with the investor  community,  the
Ventures  will  provide  to EMI the same  level of access to both  officers  and
information (financial and otherwise) of the Ventures as provided to TWI.

          9. Dividends, Distributions and Allocations. (a) Annual
distributions will be determined by the Boards of the Ventures with the
following payment levels:

          (i) subject  always to Paragraph  9(b),  for year 2000, the payment of
     75% of the  Dividend  Level (as  defined  below) to each  party  (the "Stub
     Period Dividend");

          (ii) subject  always to Paragraph  9(b),  for year 2001 and year 2002,
     the payment of the Dividend Level to each party;


<PAGE>


                                                                               6

          (iii) subject  always to clause (iv) below and to Paragraph  9(b), for
     each year after year 2002 the payment of aggregate cash distributions equal
     to 80% of the Ventures'  profit  attributable  to members  (after  minority
     interests),  after tax and tax  distributions,  before (x)  amortization of
     intangible  assets,  (y)  exceptional  items  and (z)  profit  or loss from
     Columbia House, all calculated in accordance with UK GAAP;

          (iv) subject  always to Paragraph  9(b), if in any financial  year the
     aggregate  amount of cash  dividends  received  by EMI from  both  Ventures
     pursuant to clause  (iii) above  produces  aggregate  distributions  to EMI
     which are less than the sum (the  "Dividend  Level") of (A) the Current EMI
     Dividend increased after year 2002, each year, by inflation,  and (B) EMI's
     consolidated estimated corporate overhead and interest costs and taxes less
     tax  distributions,  then for such  financial year the payment of aggregate
     cash  distributions  sufficient to result in  distributions to EMI equal to
     the Dividend Level; and

          (v) in all cases, such additional amounts as the Boards of the
     Ventures may determine.

          (b) The financial  policies of each  Venture,  including as to gearing
(leverage) levels and target credit ratings, will be determined by the Boards of
the Ventures so as to secure the payment levels in clauses (i), (ii),  (iii) and
(iv) of Paragraph  9(a).  These  payment  levels and the  obligations  under the
preceding  sentence  will be subject to the ability of the  Ventures to meet the
cash requirements  needed to operate the business in the ordinary course without
prejudicing the objective that the Ventures  maintain  Investment  Grade Status,
unless the Boards of the Ventures  determine that a lower rating than Investment
Grade Status is in the best interest of the Ventures.  Subject to the foregoing,
management  of the Ventures will use best efforts to maintain  Investment  Grade
Status.

          (c) For the purposes of this  Paragraph 9, the following  phrases have
the following meaning:

          "Current EMI Dividend" means  (pound)126  million,  which reflects the
     actual current EMI dividend, increased pro rata to take account of ordinary
     shares of EMI issued  pursuant to the CDs or upon  exercise of EMI employee
     options granted prior to the Closing Date.

          "Investment  Grade Status" means a corporate  credit rating of Baa3 or
     better from Moody's Investors


<PAGE>


                                                                               7

     Services, Inc., or BBB- or better from Standard & Poor's Investor Advisor
     Services, Inc.

          (d) Notwithstanding  anything contained herein, the Ventures will make
mandatory  minimum  distributions,  for the purpose of paying the parties'  U.S.
Federal,  state and  local  income  and  franchise  Taxes  with  respect  to the
Ventures, based upon a rate equal to (x) the highest applicable marginal federal
corporate  income tax rates on ordinary income and capital gains plus (y) 5% and
assuming full creditability of foreign income taxes. Distributions made pursuant
to this  Paragraph  9(d)  will be made  equally  to  both  parties,  subject  to
adjustment to reflect any transfer of interests in the Venture.

          (e) Except as provided  in  Paragraph  9(g),  all  distributions  made
pursuant to  Paragraph  9(a) shall be made equally to both  parties,  subject to
adjustment to reflect any transfer of interest in the Ventures.

          (f) TWI will  indemnify USCO and hold it harmless from and against any
Damages with respect to Columbia House, other than diminution in value of USCO's
interest in Columbia  House or loss on sale of such  interest;  provided that to
the extent that any such Damages  gives rise to a tax deduction to the Ventures,
such  deduction will be specially  allocated to TWI for U.S.  federal income tax
purposes.

          (g) All net proceeds from the sale,  exchange or other  disposition by
the Ventures of the equity interest of Columbia House contributed to the Venture
pursuant to Section 1.03 of the Combination Agreement or from cash distributions
with respect to such equity interest of Columbia House shall be distributed:

          (i) first,  100% to TWI until the  aggregate  amount TWI has  received
     pursuant to this clause (i) equals $1 billion (subject to adjustment as set
     forth in Paragraph 13); and

          (ii) thereafter, 75% to TWI and 25% to EMI.

          (h) Any annual distribution payable by a Venture pursuant to Paragraph
9(a) will be paid in the form of an  interim  and a final  dividend,  each to be
paid in  sufficient  time to permit EMI to make its interim  and final  dividend
payments to its shareholders on customary dates for U.K. listed  companies.  The
distributions  payable by the Ventures  pursuant to Paragraph  9(a) will, to the
maximum extent  possible,  be allocated such that 75% of the expected  aggregate
annual dividend will be paid in the final dividend


<PAGE>


                                                                               8

and 25% of the expected  aggregate  annual  dividend will be paid in the interim
dividend.  Notwithstanding the foregoing, the Stub Period Dividend shall be paid
in May 2001.

          10.  Transfer.  (a) Except as set forth in this Paragraph 10 or in the
Credit Facility Term Sheet, neither party may transfer or mortgage any of or all
its  ownership  interest  in a  Venture  to  another  person.  This  includes  a
prohibition on TWI and EMI transferring, mortgaging or issuing (or permitting to
be transferred, mortgaged or issued) any shares in any Subsidiary that, directly
or  indirectly,  holds any portion of their  respective  ownership  interests in
either Venture.

          (b)  Notwithstanding  Paragraph 10(a), at any time after the date that
is three years after the Closing  Date,  either  party may  transfer  its entire
ownership  interest  in both  Ventures  to another  person if (i) the party (the
"Transferor")  that desires to transfer its  ownership  interest in the Ventures
notifies  the other party (the "Other  Party") of its desire to do so, (ii) such
notice is accompanied by a copy of a bona fide,  binding  agreement with a third
party (the  "Transferee")  that  provides for such a transfer for  consideration
that consists solely of cash, (iii) within 60 days of receipt of such notice the
Other  Party does not elect to  purchase  the entire  ownership  interest of the
Transferor in the Ventures on the terms set forth in such binding  agreement and
(iv) the transfer to the  Transferee is completed  within 180 days of receipt of
such notice on terms not less favorable to the  Transferor  than those set forth
in such binding agreement.  If, in response to such notice, the Other Party does
elect to  purchase  the  entire  ownership  interest  of the  Transferor  in the
Ventures on the terms set forth in such binding  agreement,  then the Transferor
shall be bound to  transfer  to the Other  Party,  and the Other  Party shall be
bound to  purchase,  the entire  ownership  interest  of the  Transferor  in the
Ventures on those terms.

          (c)  Notwithstanding  Paragraph  10(a),  any  Subsidiary  of TWI that,
directly or indirectly,  holds TWI's entire  ownership  interest in the Ventures
may make (or TWI may make) a public  distribution of shares in such corporation.
If any such corporation  ceases to be a Subsidiary of TWI, then such corporation
shall be substituted for "TWI" under this Agreement,  the Venture Agreements and
the Contribution  Agreement;  provided,  however,  that for a period of at least
three  years  after TWI ceases to control  any such  Subsidiary  following  such
public distribution, TWI agrees to comply with the Confidentiality


<PAGE>


                                                                               9

Agreement and the non-compete provisions contained in the Venture Agreements.

          (d)  Notwithstanding  Paragraph  10(a),  either  party may at any time
transfer  any portion of its  ownership  interest in the  Ventures to any entity
that is wholly owned by such party or that owns all of the capital stock of such
party if such transfer will not result in any  incremental tax cost to the other
party;  provided,  however,  that if such entity  should cease to remain  wholly
owned by such party or own all the capital stock of such party, then such entity
shall transfer such ownership  interest back to such party or another  permitted
transferee of such party.

          11.  Change  of  Control.  (a) Upon the  occurrence  of a  "Change  of
Control"  (as  defined  below) of either  party  (such  party  being a  "Subject
Party"),  the other party will have the right to purchase (the "Purchase Right")
all (but not less  than  all) the  Subject  Party's  ownership  interest  in the
Ventures, subject to the following conditions:

          (i) in the event of a Change  of  Control  within  the first 42 months
     following the Closing Date, the Purchase  Right will be exercisable  for up
     to one year  following  the Change of Control;  in the event of a Change of
     Control  thereafter,  the Purchase Right will be exercisable  for up to six
     months following the Change of Control;

          (ii) the price at which  the  Purchase  Right  will be  executed  (the
     "Purchase  Price")  will be the fair market  value of the  Subject  Party's
     interest  (including,  for the avoidance of doubt,  in the case of Warner's
     interest a control  premium),  as  determined  in the manner  described  in
     Paragraph 11(d);

          (iii) the Purchase Price will be paid in cash; and

          (iv) upon such  Change of  Control,  the  Subject  Party will lose any
     rights it has that are described under Paragraphs 3(c)(iii) and 4(a), until
     such time as the other party either (A) elects not to exercise or loses its
     Purchase Right or (B) defaults in completing the purchase.

          (b) A "Change of  Control"  with regard to EMI means (1) any person or
group of persons  acting in concert  owning 30% or more of EMI's voting  rights,
(2)  more  than  one-third  of the  members  of the  EMI  Board  being  "subject
directors".  For purposes of this Paragraph 11(b) a "subject director" of EMI is
a person (A) who was originally


<PAGE>


                                                                              10

nominated or designated for election as a director, directly or indirectly, by a
shareholder,  or group of  shareholders  acting in concert,  of EMI or (B) whose
original  election  to  the  EMI  Board  (either  by  the  EMI  Board  or  EMI's
shareholders)  took place when there  were  other  subject  directors  and whose
original election was not approved by all the then directors of EMI who were not
subject directors or (3) any winding-up or other insolvency or administration of
EMI. For the avoidance of doubt, a reorganization of EMI that does not result in
a change in the board of directors of EMI or the  shareholders  of EMI shall not
be a Change of Control of EMI.

          (c) A "Change of  Control"  of TWI means (1) if "TWI" no longer  means
Time Warner Inc.  or AOL Time  Warner  after the merger  referred to in the last
sentence of this section in accordance with Paragraph  10(c),  (A) any person or
group of persons  acting in concert  owning 30% or more of TWI's voting  rights,
(B) more than  one-third  of the members of the board of directors of TWI or the
ultimate  public  parent  company  of  TWI  (the  "TWI  Board")  being  "subject
directors" of TWI or (C) any  bankruptcy or other  insolvency of TWI, and (2) if
otherwise,  (A) more  than  one-third  of the  members  of the TWI  Board  being
"subject  directors" of TWI or (B) any bankruptcy or other  insolvency of TWI. A
"subject  director"  of TWI is a  person  (A) who was  originally  nominated  or
designated for election as a director, directly or indirectly, by a stockholder,
or  group  of  stockholders  acting  in  concert,  of TWI,  and  whose  original
nomination or designation  was not approved by the  nominating  committee of the
TWI Board,  or (B) whose  original  election to the TWI Board (either by the TWI
Board or TWI's  stockholders) took place when there were other subject directors
and whose  original  election was not approved by all the then  directors of TWI
who were not subject directors.  For the avoidance of doubt, a reorganization of
TWI that does not  result in a change  in the board of  directors  of TWI or the
ultimate  shareholders  of TWI shall not be a Change of  Control of TWI and (ii)
the closing of the merger of TWI and AOL and the  transactions  related  thereto
shall not constitute a Change of Control of TWI.

          (d) The Purchase  Price will be determined  in the  following  manner.
First,  within  15 days of the  date of  exercise  of the  Purchase  Right  (the
"Exercise   Date"),   each  party   will   select  as  its   representative   an
internationally  recognized  investment banking firm (a "Representative  Firm").
Within  seven  days  after  the  selection  of  the  Representative  Firms,  the
Representative  Firms shall together agree upon a third investment  banking firm
to serve as a neutral appraiser (the "Neutral Firm"). The


<PAGE>


                                                                              11

Representative  Firms shall then  provide  their best  estimate of the  Purchase
Price to the Neutral Firm within 60 days after the Exercise  Date. If the amount
of the lower estimate is at least 90% of the amount of the higher estimate, then
the Purchase Price will equal the average of the two estimates.  If the lower of
the two estimates is less than 90% of the higher estimate, then the Neutral Firm
shall  choose the  estimate  that it  believes  to be closest to the fair market
value of the Subject Party's interest (including, for the avoidance of doubt, in
the case of TWI's interest a control  premium),  and the estimate  chosen by the
Neutral Firm shall be the Purchase  Price.  Each party shall pay the fees of the
Representative Firm appointed by it. The parties shall evenly divide the fees of
the Neutral Firm.

          12. Covenants.  (a) (i) After the Closing Date, TWI will not, and will
cause each of its Controlled  Affiliates not to, and after the expiration of the
period  described in Paragraph  12(b), TWI and EMI will not, and will cause each
of their respective  Controlled Affiliates not to, engage directly or indirectly
in any  Restricted  Business  anywhere in the world,  otherwise than through the
Ventures.

          (ii)  If  TWI,  EMI or any of  their  Controlled  Affiliates  acquires
knowledge  of a  potential  transaction  or  matter  that  may  be  a  corporate
opportunity  for either Venture and such  transaction or matter does not involve
any activity that TWI, EMI or any of their  Controlled  Affiliates are forbidden
to  undertake  pursuant to this  Paragraph 12 (assuming  the  expiration  of the
period described in Paragraph 12(b)),  then none of TWI, EMI or their Controlled
Affiliates,  as  applicable,  shall have any duty to  communicate  or offer such
corporate opportunity to the Ventures and shall be entitled to pursue or acquire
such corporate opportunity for itself or to direct such corporate opportunity to
another  Person.  If TWI,  EMI or any of their  Controlled  Affiliates  acquires
knowledge  of a  potential  transaction  or  matter  that  may  be  a  corporate
opportunity  for  either  Venture  and such  transaction  or matter  involves  a
Restricted  Business,  then  TWI,  EMI  and  their  Controlled  Affiliates,   as
applicable,   shall  not  be  entitled  to  pursue  or  acquire  such  corporate
opportunity  for  itself or to direct  such  corporate  opportunity  to  another
Person.

          (iii) For the purposes of this  Paragraph  12(a) only,  the  following
terms shall have the following meanings:

          "Commercial  Distribution" means (A) distribution on a wholesale basis
to "brick and mortar" or on-line stores that distribute  Recorded Music or Music
Videos in physical


<PAGE>


                                                                              12

form to  consumers  or (B)  distribution  of Recorded  Music or Music  Videos to
consumers in digital form via the Internet or otherwise.

          "Content   Business"  means  any  business  that  is  limited  to  the
following:

          (A) the business of a party or its Controlled  Affiliates of producing
     soundtracks  (including  acquiring  copyrights in musical  compositions and
     related activities in connection therewith) for motion pictures, television
     programs and similar  entertainment  programs produced by such party or its
     Controlled  Affiliates and exploiting such  soundtracks as a part of and in
     the marketing of such pictures or programs;

          (B) the music programming service business, including the ownership or
     operation  of broadcast  music video  channels,  satellite-delivered  music
     video channels,  music video-based  Internet websites  (including  websites
     with links to persons engaged in Commercial Distribution),  broadcast radio
     stations,  satellite-delivered  radio  stations and Internet radio stations
     (including   websites   with  links  to  Persons   engaged  in   Commercial
     Distribution)  and similar  programming  services,  but  excluding  (1) the
     Commercial  Distribution  of  Recorded  Music  pursuant  to any such  music
     programming  service in a manner  distinct from the service  itself and (2)
     subject  (for the  avoidance of doubt) to clause (B) of the  definition  of
     "Grandfathered  Businesses",  the  administration  of copyrights in musical
     compositions arising out of any such service;

          (C)  other  than  with  respect  to  Music  Videos,  the  business  of
     producing,  manufacturing,  packaging,  advertising,  marketing, promoting,
     Commercial  Distribution of or other exploitation of audio-visual  programs
     (including  music  audio-visual  programs) for distribution by any means or
     medium (including for broadcast on a pay-per-play  basis or similar basis);
     and

          (D)  the  concert  promotion  business,  including  the  ownership  or
     operation of concert venues.

          "Controlled  Affiliate"  of any  Person  means any other  Person  with
respect to which (A) the first Person directly or indirectly  beneficially  owns
50% or more of the  participating  or common  equity  securities or interests of
such other Person or 50% or more of the interests in the


<PAGE>


                                                                              13

profits  of such other  Person,  (B) a majority  of the board of  directors  (or
similar  governing  body)  of  which  are  elected  or  appointed,  directly  or
indirectly,  by the first Person or (C) the first Person  directly or indirectly
beneficially owns 50% or more of the securities or interests having the right to
elect or appoint directors (or equivalent  governing Persons) of such Person (or
in the case of a Person which is not a corporation, having the equivalent voting
power).

          "Grandfathered  Business"  means any  business  that is limited to the
following:

          (A)  the  Record  Business  conducted  by  Time  Life,  Inc.  and  its
     Subsidiaries so long as (1) such business remains primarily the production,
     manufacturing,  packaging,  advertising,  marketing,  promotion,  and other
     exploitation  of  previously-released  Recorded  Music and  Recorded  Music
     embodying  previously-recorded  musical  compositions  where such  previous
     recordings have been previously  released,  and (2) the substantial portion
     of the releases and sales of such business are sold through direct response
     channels;

          (B) any Restricted Business of any party that is incidental to another
     business  of such  party  (the "base  business")  that is not a  Restricted
     Business,  as such base business is currently  conducted and may reasonably
     evolve,  including the evolution of such base business  resulting  from the
     application of the Internet to such base business; and

          (C) any  Restricted  Business  conducted  by AOL on the  later  of the
     Closing  Date  and the  date of  closing  of the  AOL-TWI  merger,  as then
     conducted and as such Restricted Business may evolve in an incidental way.

          The  parties  understand  and agree  that the list  contained  in this
definition may be supplemented after the date of this Agreement and prior to the
Closing  Date  with  the  prior  approval  of both  parties  (which  will not be
unreasonably  withheld or delayed) to specify, for the avoidance of doubt, other
insignificant  businesses  currently  conducted  by TWI,  EMI or AOL outside the
Warner Music Business that are intended to be Grandfathered Businesses.

          "Internet" means: (A) the wide area cooperative network of university,
corporate,  government  and  private  computer  networks  communicating  through
Transmission Control Protocol/Internet  Protocol that is commonly referred to as
the  "Internet";  (B) any successor  and/or  parallel  networks  thereto  and/or
spin-off networks therefrom; and (C) any


<PAGE>


                                                                              14

current or future  proprietary  networks or services,  including AOL,  Microsoft
Network, Prodigy or CompuServe.

          "Music  Publishing  Business"  means the business of (A) entering into
agreements  with  composers,  songwriters,  lyricists,  production  companies or
owners  of  rights  in  musical  compositions  for  the  acquisition,  creation,
advertising,  marketing,  promotion,  administration  or other  exploitation  of
musical  compositions or musical arrangements and (B) exercising and authorizing
the exercise of rights under such agreements.

          "Music Videos" means audio-visual programs,  including compilations of
such  programs,  based upon a single  musical  composition  or medley of musical
compositions.

          "Outlet   Business"  means  any  business  which  is  limited  to  the
following:

          (A) the business of operating  any "brick and mortar" or on-line store
     that sells Recorded Music or Music Videos in physical form to consumers; or

          (B) the business of establishing or operating any Internet  website or
     other Internet business that  distributes,  in digital or any other form to
     consumers,  Recorded  Music or Music  Videos the major  portion of which is
     acquired from third parties (including the Ventures), other than performers
     of musical works.

          "Record  Business"  means the business of (A) entering into agreements
with  performers of musical works,  production  companies or owners of rights in
sound   recordings   (with  or  without  visual  images)  for  the  acquisition,
production,   manufacturing,   packaging,  advertising,   marketing,  promotion,
Commercial  Distribution or other  exploitation (by whatever means,  whether now
known  or  hereafter  developed)  of  Recorded  Music  and  (B)  exercising  and
authorizing the exercise of rights under such agreements.

          "Recorded Music" means master  recordings  embodying  reproductions of
performances   (both  audio  and  audio-visual)  of  musical  works,   alone  or
accompanied by visual images,  in a format (physical or nonphysical)  capable of
mass reproduction or distribution.

          "Restricted  Businesses"  means  the  Record  Business  and the  Music
Publishing Business, excluding however Content Businesses, Outlet Businesses and
Grandfathered Businesses.


<PAGE>


                                                                              15

          (iv) The provisions in Paragraph 12(a)(i) will not apply to:

          (A) except as  otherwise  provided in Paragraph  12(a)(vi)  and except
     with  respect  to any  Person  which  is (or as a  result  of the  proposed
     acquisition will become) a Controlled  Affiliate of EMI or TWI, as the case
     may be, any  acquisition  of less than 5% of the equity or less than 10% of
     the debt of any person engaged in any Restricted Business;

          (B) engaging in any Restricted Business, whether directly or through a
     Controlled  Affiliate  so  long  as the  consolidated  revenues  of TWI (or
     AOL-TWI  or any New  Parent)  or EMI,  as the  case  may be,  from any such
     Restricted  Business  (other than the Ventures) shall not exceed $5 million
     per fiscal  year and from all such  Restricted  Businesses  (other than the
     Ventures)  shall not exceed $25 million per fiscal year (such amounts to be
     adjusted annually to match the rate of inflation in the U.S. Consumer Price
     Index published by the United States Government);

          (C) any inadvertent violation of the provisions of Paragraph
     12(a)(i) by either party; or

          (D) any  acquisition  of any person or business that, in the last full
     fiscal year preceding execution of the acquisition agreement,  derived less
     than 25% of its consolidated revenues from Restricted Businesses;

     provided,  however,  in the case of clause  (C) and clause  (D),  that upon
     closing  of any such  acquisition  or  discovery  of any  such  inadvertent
     violation, the relevant Restricted Business will be offered to the Ventures
     and the  acquiring  or violating  party will  negotiate in good faith for a
     period of 60 days with the Ventures  regarding the terms of such sale,  and
     if  agreement in respect of the  acquisition  of such assets is not reached
     during such 60 day period, the acquiror or violator will not be required to
     continue to negotiate  with the Ventures but will be required to dispose of
     such Restricted Business within 15 months after the first occurrence of the
     event referred to in clause (C) or (D).  Notwithstanding the proviso to the
     preceding  sentence,  but subject to Paragraphs  3(b)(ii) and 12(e), if the
     acquiror or violator is TWI, and if the Ventures  purchase such  Restricted
     Business,  arms length terms shall be determined (except in the case of any
     insignificant Restricted Business) by independent appraisal.


<PAGE>


                                                                              16

          (v) The parties  acknowledge  that the  businesses of TWI and EMI will
likely  evolve in ways that  cannot be fully  anticipated  at this time;  in the
event such evolution  results in any actual or potential  violation of Paragraph
12(a)(i),  the parties and the  Ventures  will discuss in good faith and seek to
reasonably resolve such issue,  taking into account the legitimate  interests of
the parties and the Ventures.

          (vi) For purposes of this Paragraph  12(a), a Person will be deemed to
"engage  in" a  Restricted  Business if such  Person:  (A)  acquires  beneficial
ownership of 5% or more of the  participating  or voting  equity  securities  or
interests  of any other  Person,  5% or more of the  interests in the profits or
voting  power of any Person or 10% or more of the debt  securities  of any other
Person and, in any such case,  either (1) such other Person or, to the knowledge
of the first Person,  its  Controlled  Affiliates  is then engaged,  directly or
indirectly,  in any  Restricted  Businesses or (2) such  securities or interests
were  acquired by the first  Person  expressly  in  contemplation  of such other
Person commencing to engage, directly or indirectly, in any Restricted Business;
or (B) acquires any  securities or interests of, or makes any investment in, any
other  Person with  respect to which the first  Person  already  has  beneficial
ownership  of the kind  described  in clause  (A) above if either (1) such other
Person or, to the knowledge of the first Person,  its  Controlled  Affiliates is
then engaged,  directly or indirectly,  in any  Restricted  Business or (2) such
securities or interests were acquired, or such investment was made, by the first
Person  expressly in  contemplation  of such other Person  commencing to engage,
directly or indirectly,  in any Restricted Business,  other than, in the case of
this clause (B), for  participation in pro rata offerings,  for investments made
pursuant to preexisting  commitments and for investments  made upon the exercise
or conversion of preexisting securities.

          (vii) If TWI or EMI or any of their respective  Controlled  Affiliates
holds  an  equity  or debt  interest  in any  Person  (other  than a  Controlled
Affiliate or a Venture),  then TWI or EMI, as the case may be, will,  subject to
fiduciary duties and contractual obligations and other applicable laws, exercise
its rights and powers so as to inhibit  such Person  entering  into or expanding
any Restricted Business.

          (viii) At the  later of the  closing  of the  AOL-TWI  Merger  and the
Closing Date, TWI will cause AOL-TWI and its  Controlled  Affiliates to be bound
by this Paragraph 12(a). If TWI (or following the closing of the AOL-

<PAGE>

                                                                              17


TWI Merger, AOL- TWI) shall become a Controlled Affiliate of any other Person (a
"New Parent"),  TWI shall cause such other Person and its Controlled  Affiliates
to be bound by this Paragraph  12(a). TWI will be fully liable for any breach of
this  Paragraph  12(a)  by  AOL-TWI  or any  New  Parent  and  their  respective
Controlled  Affiliates  determined  as if  AOL-TWI,  any New  Parent  and  their
respective Controlled Affiliates were bound by this Paragraph 12(a).

          (ix) This  Paragraph  12(a)  will  cease to apply to any party and its
Controlled  Affiliates on the third anniversary of such party (together with its
Affiliates) ceasing to hold any interest in either Venture.

          (b) For the first 42 months  following the Closing Date,  EMI will not
engage  in or  agree  to  engage  in any  business  activities,  other  than its
ownership  of the  Ventures  and its  ownership  interests  in the EMI  Excluded
Assets;  provided,  however,  that  EMI's  aggregate  investment  in and  equity
ownership  percentage  of any such asset  shall not exceed such levels as of the
date hereof except that EMI may contribute up to (pound)100  million  additional
investment in HMV or any other EMI Excluded Asset that is a minority  investment
so long as EMI's  ownership  percentage  of HMV equity or any other EMI Excluded
Asset does not increase.

          (c) After the Closing Date, if TWI and its  Subsidiaries  and together
with,  after the closing of the AOL-TWI  merger,  AOL, owns equity shares of EMI
that together  comprise less than 30% of the voting rights of all shares of EMI,
TWI will vote such shares  proportionately  with the other shares  voting on any
matter.

          (d) For the  first 42  months  after the  Closing  Date,  EMI will (i)
distribute to its  shareholders,  by dividend,  repurchase of capital stock,  or
otherwise,  all distributions  EMI receives from the Ventures,  other than funds
reasonably  required  by EMI to pay  corporate  overhead  and  taxes  and to pay
current or reasonably anticipated liabilities, and (after the final distribution
in respect of 2002) an  additional  amount,  not greater  than 5% of the related
distribution from the Ventures and (ii) only be permitted to incur  indebtedness
either (A) reasonably  necessary to fund its  liabilities and  obligations,  the
proceeds of which are used in a manner  consistent  with clause (i), or (B) used
to finance an investment in HMV in accordance with Paragraph 12(b).

          (e) The relationships between the Ventures and TWI, the Ventures and
EMI and the Ventures and Columbia House will be governed by the Interface
Issues List. For


<PAGE>


                                                                              18

such  purposes,  an  integrated  series of similar  or  related  contemporaneous
transactions will be considered in the aggregate.

          (f) The parties will comply with the  provisions of Sections  6.10(c),
6.10(d) and 6.11 of the Combination Agreement.

          (g) An  entity  (the  "Service  Company")  shall be  formed  to employ
providers of services (other than the four senior officers) that are provided to
the Ventures on a worldwide  basis.  The  jurisdiction and type of entity of the
Service Company shall be mutually agreed.  The Service Company shall charge each
entity to which it provides  services on an arm's length,  cost-plus  basis. The
equity of the Service Company shall be owned equally by EMI and TWI.

          (h) Business opportunities shall be offered to the appropriate Venture
taking into account the location of relevant assets and personnel.

          (i) Expenses shall be attributed to the appropriate  Venture and shall
reflect the relative benefits expected to be enjoyed by each Venture as a result
of such expense.

          (j) USCO shall grant to EMI irrevocable  proxies with respect to every
entity that is directly owned by USCO.  Such  irrevocable  proxies shall entitle
EMI to vote at least 10% of the voting securities of each such entity.

          (k) The parties  will,  to the extent  commercially  reasonable to the
Ventures,  endeavor to maintain substantially similar capital structures in each
Venture.

          13. Columbia House Investment.  Neither Venture shall make any further
investment in the equity or  indebtedness  of Columbia House without the consent
of the EMI  Board.  Any  investment  by TWI in the  equity  or  indebtedness  of
Columbia  House may be made only after the  Ventures  have been given a right of
first refusal over the investment,  such right to be exercised solely by the EMI
Board.  The amount set forth in  Paragraph  9(g)(i)  shall be  increased  by the
amount of any  distributions  by  Warner  to the  creditors  of  Columbia  House
pursuant to a guaranty provided by Warner to such creditors.

          14. Tax Indemnity. The Ventures will indemnify TWI and EMI, as the
case may be, against and agree to hold TWI and EMI, as the case may be,
harmless, on a net after- Tax basis, from (y) any Assumed Tax Liabilities and
(z) any


<PAGE>


                                                                              19

Damages  arising out of or incident to the  imposition,  assessment or assertion
thereof  (the sum of clauses  (y) and (z) being  referred  to as a "Partner  Tax
Loss");  provided,  however,  that the Ventures  shall have no liability for the
payment of any  Partner  Tax Loss to the extent  such  liability  was taken into
account in the cash retention or debt adjustment  provisions of Article I of the
Combination  Agreement.  The parties will  endeavor to structure  payments  made
under this Paragraph 14 as non-Taxable distributions whenever possible.

          15. General Indemnity. The Ventures will indemnify TWI and EMI
against all Assumed Liabilities (subject to no "double recovery" through the
equalization process).


<PAGE>


                                                                  ATTACHMENT A
                                                            to Exhibit 2.01(c)


                                 Music Business

          "Music Business" shall mean owning, operating, managing, investing in,
receiving  money  from  (other  than by  virtue  of  ownership  interest  in the
Ventures),  engaging in,  consulting or rendering  advice in connection  with or
otherwise participating in the business of:

          (a) the creation,  acquisition,  production,  manufacture,  packaging,
     distribution,  including  through  all  forms of new  media,  sale,  lease,
     rental, license, advertising, marketing, promotion or exploitation of audio
     recordings and/or audiovisual  recordings and all rights contained therein,
     including  the  acquisition  of  rights  and/or   interests,   directly  or
     indirectly,  in and to the artists whose  performances are embodied on such
     recordings;

          (b) the creation,  acquisition,  administration  sale, lease,  rental,
     license and/or  exploitation,  including through all forms of new media, of
     musical   compositions  or  works  (including  music  publishing)  and  the
     acquisition of rights and/or  interests in and to the authors and composers
     of such musical compositions;

          (c) the creation,  acquisition,  administration  sale, lease,  rental,
     license and/or  exploitation of merchandise  (including  tee-shirts,  hats,
     sweatshirts,  general apparel, posters,  photographs,  toys and any and all
     other  consumer  products) in connection  with music and/or  artists and/or
     authors and composers;

          (d) the creation,  acquisition,  administration  sale, lease,  rental,
     license  and/or  exploitation  of  copyrights,  trademarks  and  patents in
     connection with musical  compositions,  audio and  audiovisual  recordings,
     formats (e.g. CD and DVD) and technologies;

          (e) recording studios for use in connection with audio and
     audiovisual recordings;

          (f) concert promotion, including the ownership or operation of
     concert venues;

          (g) artist management, talent or booking agencies or the
     representation of artists;

          (h) the music programming  business,  including the operation of radio
     stations or networks, music video channels or networks or the engagement in
     any other


<PAGE>


                                                                               2

     business or activity in connection with the exhibition via television,
     the Internet or any other media or audio or audiovisual recordings;

          (i) audio and audiovisual retail and wholesale outlets;

          (j) the acquisition and exploitation of any ancillary rights with
     respect to any or all of the foregoing;

          (k) any other activity,  which now or hereafter becomes  understood as
     being  part of the  "music  business,"  as such term is  understood  in the
     regional or worldwide record industry;

          (l) printing; and

          (m) any of the foregoing conducted through new media.

          For purposes of this Attachment A, "recording"  shall mean any form of
reproduction   transmission  or  communication  whether  now  known  or  unknown
embodying sound alone,  sound accompanied by visual images,  other sensory data,
other  information  or  material  including  without  limitation  discs  of  any
configuration  or  format  digital  storage,   media  of  any  kind,  electronic
transmission, reel to reel tapes, cartridges, cassettes and tapes of any kind.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
                                                                      Exhibit 27
                                TIME WARNER INC.
                             FINANCIAL DATA SCHEDULE


         This schedule contains summary financial information extracted from the
financial  statements  of Time Warner Inc.  for the three months ended March 31,
2000 and is qualified in its entirety by reference to such financial statements.

</LEGEND>
<MULTIPLIER> 1,000,000

<S>                                                           <C>
<PERIOD-TYPE>                                                 3-MOS
<FISCAL-YEAR-END>                                             DEC-31-2000
<PERIOD-START>                                                JAN-01-2000
<PERIOD-END>                                                  MAR-31-2000
<CASH>                                                                  848
<SECURITIES>                                                              0
<RECEIVABLES>                                                         5,880
<ALLOWANCES>                                                          1,645
<INVENTORY>                                                           6,372
<CURRENT-ASSETS>                                                      8,876
<PP&E>                                                               14,768
<DEPRECIATION>                                                        5,835
<TOTAL-ASSETS>                                                       50,213
<CURRENT-LIABILITIES>                                                 8,649
<BONDS>                                                              17,734
<COMMON>                                                                 13
                                                     0
                                                               1
<OTHER-SE>                                                           10,250
<TOTAL-LIABILITY-AND-EQUITY>                                         50,213
<SALES>                                                               6,549
<TOTAL-REVENUES>                                                      6,549
<CGS>                                                                 3,929
<TOTAL-COSTS>                                                         3,929
<OTHER-EXPENSES>                                                          0
<LOSS-PROVISION>                                                          0
<INTEREST-EXPENSE>                                                      398
<INCOME-PRETAX>                                                          64
<INCOME-TAX>                                                             32
<INCOME-CONTINUING>                                                      96
<DISCONTINUED>                                                            0
<EXTRAORDINARY>                                                           0
<CHANGES>                                                                 0
<NET-INCOME>                                                             96
<EPS-BASIC>                                                          (0.08)
<EPS-DILUTED>                                                        (0.08)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission