VIRTUAL TELECOM INC
10KSB, 1998-03-31
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: ORBCOMM GLOBAL L P, 10-K405, 1998-03-31
Next: INTELIDATA TECHNOLOGIES CORP, 10-K, 1998-03-31



<PAGE>


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended     December 31, 1997

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _______________________ to ____________________

Commission file number 0-22351

                              VIRTUAL TELECOM, INC.
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

           Delaware                                     98-0162893
___________________________________         __________________________________
 (STATE OR OTHER JURISDICTION OF                    (I.R.S. EMPLOYER
  INCORPORATION OR ORGANIZATION)                   IDENTIFICATION NO.)



      12, Av. des Morgines
       1213 Petit-Lancy 1                                  N/A
       Geneva,Switzerland
___________________________________         __________________________________
      (ADDRESS OF PRINCIPAL                              (ZIP CODE)           
        EXECUTIVE OFFICES)

         ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE  +4122-879-0879

SECURITIES TO BE REGISTERED UNDER SECTION 12(b) OF THE ACT:

        TITLE OF EACH CLASS                   NAME OF EACH EXCHANGE ON WHICH
        TO BE SO REGISTERED                   EACH CLASS IS TO BE REGISTERED

               None                                          N/A
___________________________________         __________________________________


SECURITIES TO BE REGISTERED UNDER SECTION 12(g) OF THE ACT:

                          Common Stock, $.001 par value
______________________________________________________________________________
                                (TITLE OF CLASS)
<PAGE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.  Yes  /X/    No  / /

Check if there is no disclosure of delinquent filers pursuant to Item 405 of 
Regulation S-K contained in this form, and will not be contained, to the best 
of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-KSB or any amendment to 
this Form 10-KSB.  / /

The market value of the voting stock held by non-affiliates of the registrant 
as of March 20, 1998 was approximately $7,789,600.

The number of shares of the Common Stock outstanding as of March 20, 1998 was 
5,534,148.

                   DOCUMENTS INCORPORATED BY REFERENCE: NONE.
<PAGE>

PART I

ITEM 1.     DESCRIPTION OF BUSINESS.

BUSINESS DEVELOPMENT

      Virtual Telecom, Inc., a Delaware corporation (the "Company"), was 
recently organized to engage in the business of developing and marketing 
various Internet content-based products and, secondarily, to act as an 
Internet Service Provider ("ISP") providing access to the Internet.  The 
Company's initial content-based products offered over the Internet consist of 
the delivery of financial data from securities and commodity exchanges 
worldwide on a real time and near real-time basis.  During 1996 and the first 
quarter of 1997, the Company acquired and implemented the hardware, 
consisting of routers and servers, and leased telephone lines through which 
it offers its financial data service and access to the Swiss market.  During 
the second fiscal quarter, the Company conducted pilot operations.  The 
Company commenced full commercial operations during the quarter ended 
September 30, 1997.

      The Company was organized on July 3, 1996 under the laws of the State 
of Delaware and has two corporate predecessors, Virtual Telecom SA, a Swiss 
Corporation, and Moke Acquisition Corp. ("Moke"), a Delaware corporation. 
Virtual Telecom SA was organized on May 19, 1994 to engage in the development 
and marketing of Internet content-based products and Internet dial-up access 
to the Swiss market.  Pursuant to a Securities Purchase Agreement and Plan of 
Reorganization dated July 3, 1996, the holders of all of the issued and 
outstanding capital shares of Virtual Telecom SA transferred those shares to 
the Company in exchange for the Company's issuance of 3,193,540 shares of its 
$.001 common stock ("Common Stock").  The share for share exchange between 
the shareholders of Virtual Telecom SA and the Company was formally 
consummated effective as of July 22, 1996.  Virtual Telecom SA presently 
exists as the wholly owned operating subsidiary of the Company.  Pursuant to 
an Agreement and Plan of Merger dated July 31, 1996 between the Company and 
Moke, Moke merged with and into the Company effective as of August 30, 1996.  
Prior to the merger, Moke was a publicly held shell corporation with 
approximately 4,090,448 shares of Common Stock outstanding.  Pursuant to the 
Agreement and Plan of Merger, each outstanding share of Moke common stock was 
converted into .0867471 shares of the Company's Common Stock, for an 
aggregate issuance of 355,039 shares of the Company's Common Stock to the 
shareholders of Moke.

      From October 1 through December 2, 1996, the Company conducted a 
private placement of units ("Units") of its securities at $3.50 per Unit.  
Each Unit consisted of one share ("Series A Preferred Share") of the 
Company's Series A Preferred Stock and one common stock purchase warrant 
("Unit Warrant").  Each Series A Preferred Share was initially convertible 
into Common Stock at a conversion price of $3.50 per share, provided that on 
the one year anniversary of the original issuance of the Series A Preferred 
Stock, the conversion price was to be adjusted to 70% of the average last 
sale price of the Common Stock during the 30 trading days immediately 
preceding the first anniversary date.  In December 1997, this conversion 
price was adjusted to $1.75 per share.  Each Unit Warrant initially entitled 
its holder to purchase one share of Common Stock at an exercise price of 
$7.00 per share until July 31, 1998, at which time the unexercised Unit 
Warrants shall expire by their own terms.  In December 1997, the Company 
adjusted the exercise price of each Unit Warrant to $3.50 per share and 
extended the expiration date to December 31, 2000.  The Company sold 283,781 
Units to European institutional investors for the gross proceeds of 
$993,233.50.

      From January 8, 1997 through March 10, 1997, the Company conducted a 
private placement of shares of Common Stock.  In the private placement, the 
Company sold 534,063 shares of Common Stock for the gross proceeds of 
$873,000.

      In June 1997, the Company conducted a private placement of units 
("Units") of its securities at $5.00 per Unit.  Each Unit consisted of two 
(2) shares of Common Stock and one (1) warrant which entitled its holder to 
purchase one share of Common Stock at an exercise price of $3.50 per share.  
In the private placement, the Company sold 204,000 Units for the gross 
proceeds of $1,020,000. In February 1998, the Board of Directors of the 

                                    - 1 -
<PAGE>

Company resolved to reduce the price of the Units from $5.00 per Unit to 
$4.00 per Unit and to issue an additional 102,000 shares of Common Stock to
the Unit purchasers.

      On December 30, 1997, the Company sold 1,923,716 shares ("Series B 
Shares") of its Series B Preferred Stock to Alta-Berkeley V, C.V. and 
two-affiliated venture capital funds (collectively referred to as 
"Alta-Berkeley") for the purchase price of $3,000,000.  Pursuant to the terms 
of the Agreement, Alta-Berkeley delivered $1,000,000 at the closing on 
December 30, 1997 and the balance of $2,000,000 was delivered in March 1998.  
The Series B Shares are convertible at any time into shares of Common Stock 
on a one-for-one basis, subject to adjustment pursuant to certain 
anti-dilution rights, and have full voting rights along with the Company's 
Series A Preferred Stock and its Common Stock.  In the event of any 
liquidation, dissolution or winding up of the Company, before any 
distribution or payment to holders of Common Stock may be made, the holder of 
each Series B Share shall be entitled to be paid an amount equal to $3.50 per 
share, plus any accrued and unpaid dividends, if the event of liquidation, 
dissolution or winding up occurs on or before December 31, 1999 and 
thereafter $5.20 per share, plus any accrued and unpaid dividends.

      Concurrent with the Agreement, the Company and Alta-Berkeley entered 
into an Investors' Rights Agreement.  Pursuant to the terms of their 
agreement, the Company increased the authorized number of its directors from 
four to six and holders of the Series B Shares are entitled to elect two 
members of the Company's Board of Directors.   At the closing, the Company 
appointed Mr. Bryan Wood of Alta-Berkeley to the Board of Directors.  In 
addition, the Company granted Alta-Berkeley the right of first refusal to 
purchase a pro rata share of any equity securities, which the Company may 
issue.  The right of first refusal expires on December 18, 2004.  The 
Investors' Rights Agreement also grants Alta-Berkeley certain approval and 
disclosure rights over certain management and strategic matters.

      Unless the context otherwise requires, all references to the Company 
include its wholly-owned subsidiaries, Virtual Telecom SA, a Swiss 
corporation, and Firstquote Limited, an English corporation.  The Company's 
executive offices are located at 12, Av. des Morgines, 1213 Petit-Lancy 1, 
Geneva, Switzerland; telephone number +4122-879-0879.

BUSINESS OF THE COMPANY

      CERTAIN TERMS USED HEREIN ARE DEFINED BELOW IN THE SECTION "GLOSSARY."  
THE COMPANY HAS ENTERED INTO CERTAIN FINANCIAL COMMITMENTS PAYABLE IN SWISS 
FRANCS, THE UNIT OF CURRENCY OF SWITZERLAND.  ALL SWISS FRANC BASED AMOUNTS 
ARE DESIGNATED BY THE SYMBOL "CHF."  AS OF MARCH 20, 1998, THE SWISS 
FRANC-DOLLAR EXCHANGE RATE WAS 1.4965 SWISS FRANCS TO 1 U.S. DOLLAR.

      GENERAL

      The Company is a value-added Internet Service and Information provider. 
The Company has developed and intends to commercialize its ISP and content 
provider operations through a network of strategic alliances with 
internationally recognized businesses.  The Company's ISP operations are 
conducted pursuant to an agreement with Digital Equipment Corporation ("DEC") 
under which DEC has designed, implemented and operates a network of routers 
and servers located at 13 to 20 PoP's throughout Switzerland and, in time, 
additional PoP's throughout Europe.  Swisscom (formerly known as Swiss 
Telecom PTT) and British Telecom provide frame relay and IP connectivity 
services.  The Company's financial data service is offered pursuant to 
separate non-exclusive licenses entered into by the Company with the Standard 
& Poor's ComStock Division of McGraw-Hill International (UK) Ltd. ("S&P 
ComStock"), which supplies the Company with a raw feed of market data from 
securities and commodities exchanges world-wide, and Townsend Analytics, Ltd. 
("Townsend"), which has licensed to the Company its proprietary software 
program which can organize the raw data feed from S&P ComStock for 
presentation in tabular and chart formats. DEC operates and manages the 
central server over which the Company's subscribers will access the financial 
data.  See "Strategic Alliances" below for a summary of the terms and 
conditions of the Company's contracts with DEC, S&P ComStock, Townsend, 
Swisscom and British Telecom.

                                    - 2 -
<PAGE>

      The Company's strategy is to focus on the development of content-based 
Internet services through alliances with internationally recognized service 
providers, such as DEC, S&P ComStock and Townsend, and to aggressively market 
those services throughout Europe.  Through these strategic alliances, the 
Company hopes to readily establish a reputation for quality and reliability 
and, more importantly, out-source the required expertise in the areas of 
software development and system operation, thereby allowing the Company to 
focus on the marketing of its products and services.  The Company's business 
strategy also includes the development of the ISP network, which can be 
marketed as a stand-alone service and as a tie-in with its content-based 
products.

      BACKGROUND

      The Internet is a collection of computer networks linking millions of 
public and private computers around the world. Historically, the Internet was 
used by government agencies and academic institutions to exchange 
information, publish research and transfer electronic mail.  A number of 
factors, including the proliferation of communication-enabled personal 
computers, the availability of intuitive graphical user interface software 
and the wide accessibility of an increasingly robust network infrastructure, 
have combined to allow non-technical users to easily access the Internet and, 
in turn, have produced rapid growth in the number of Internet users.  The 
number of users worldwide is variously estimated to be between 70 and 110 
million.  Durlacher Multimedia Ltd. estimates that the number of Internet 
users will reach 200 million by 2000.

      This growth, combined with the emergence of the World Wide Web, the 
graphical, multimedia environment of the Internet, has resulted in the 
development of the Internet as a new mass communications medium. The ease and 
speed of publishing, distributing and communicating text and graphics over 
the Internet has lead to a proliferation of Internet-based content, including 
online magazines, news feeds, interactive games and a wealth of educational 
and entertainment information, as well as to the development of online 
communities. In addition, the reduced cost of executing transactions over the 
Internet provides individuals and organizations with a new means to conduct 
business.

      THE OBJECTIVES OF THE COMPANY

      The Company's objectives are to establish itself as an Internet-based 
content provider of investor information services and, secondarily, as a 
provider of enterprise Internet access for the Swiss market.  To achieve its 
objectives as a provider of investor information, the Company (i) offers 
competitive pricing, (ii) provides detailed content with respect to 
information provided to investors (including maintaining a wide range of 
available stock symbols), and (iii) intends to exploit unfilled opportunities 
with respect to untapped European markets.  To achieve its objectives as an 
ISP for the Swiss market, the Company provides (i) competitive pricing 
(maintaining a price advantage over the Company's major competitors), (ii) 
high-availability (including the provision of call-forwarding so that a 
subscriber never gets a busy tone) and (iii) dial-up portability to 
subscribers (as one would enjoy with respect to use of a portable computer).

      THE COMPANY'S SERVICES AND PRODUCTS

     FINANCIAL DATA SERVICE. The Company has implemented a system of 
providing real-time and near real-time financial market quotation data in 
tabular or chart form.  The Company offers two services for different market 
mixes, service content and types of presentation.  A professional online 
investor service is offered to professionals under the mark "1stQuote" and 
includes real time market data.  A Web-based investor service covering the 
Swiss market is provided to individual investors under the mark 
"InvestMaster" and provides market data on a real-time snap-quote basis.  The 
Company commenced offering financial data services on a limited basis 
end-September, 1997 and commenced full-scale marketing of its financial data 
service in March 1998.

                                    - 3 -

<PAGE>

      "1ST QUOTE" PROFESSIONAL ONLINE INVESTOR SERVICE.  At a relatively low 
cost compared to traditional systems, the Company provides the subscriber 
with a professional online investor (Intranet) service under the mark "1st 
Quote."  The 1st Quote service has the following characteristics:

      -     After first installing an interface program, the subscriber can
            dial-up and access real-time or near real-time data feed via 
            the Internet

      -     Provides access to up to 280,000 stock symbols

      -     Provides real-time price data in a boardview (tabular) or chart 
            format for a major stock exchanges, option/futures markets, 
            currency markets, commodities markets

      -     Runs on Microsoft Windows system and information is presented in 
            true Windows-style format

      -     Additional value-added features such as alarms, closed captioned 
            news, trend tools, and automated spreadsheet updates

      -     Floating user-license provides significant mobility to users

      Also available in lower-cost "Lite" version

      "INVESTMASTER" COMMERCIAL ONLINE INVESTOR SERVICE. For a nominal 
monthly subscription, the Company offers individual investors with a 
commercial on-line investor (web) service known as "InvestMaster" with the 
following characteristics:

      -     Provides personal investors with information in a multi-lingual 
            format

      -     Provides access to 70,000 stock symbols for all instruments traded 
            on Swiss markets

      -     Provides delayed price data in a boardview (tabular) or chart 
            format for equities, option/futures markets, currency markets, 
            commodities markets

      -     Information presented in Web-browser

      -     Provides additional value-added features such as market & corporate
            news, and a personal portfolio feature

      "FIRSTSWISS" DIAL-UP INTERNET ACCESS (INTERNET SERVICE PROVIDER). The 
Company provides commercial Internet service under the mark "FirstSwiss."  
The Internet consists of high-speed telecommunications circuits connecting 
routers that transmit data packets. The circuits are maintained by large 
telecommunication (telco) firms (such as, AT&T, MCI, Sprint, Swisscom, 
British Telecom, etc.). The routers are generally owned by the ISP's.  As a 
Swiss-based ISP, the Company leases lines from Swisscom and British Telecom 
to connect its routers located at miscellaneous PoP's located throughout 
Switzerland. The customers dial-up into the PoPs through their local phone 
lines or have a permanent leased-line type of connection. Their call is then 
routed to the Company's central server in Geneva, which then connects the 
call to the Internet.

      As an ISP, the Company is selling a commodity to consumers, and the 
commodity is bandwidth. The Company purchases bandwidth (or line 
communication capacity) from Swisscom and British Telecom; then resells 
bandwidth to its local subscribers. The Company charges the subscriber or 
customer a mark-up to cover the provision of services and the Company's 
investment in support equipment. Separately, the subscriber is charged by the 
local telco for the phone connection to the Company's PoPs. The greater the 
bandwidth that the Company can provide leads to a higher quality to more 
subscribers simultaneously.

                                    - 4 -

<PAGE>

      The Company commenced offering its ISP service in September 1997.  The 
Company provides individual and corporate subscribers with local dial-up 
Internet access with the following characteristics:

      -     A high speed reliable Internet connection for a 33.6 kbps modem 
            or an ISDN (64 kbps) terminal.

      -     Local dial-up capability throughout Switzerland via 13 PoPs 
            initially and additional PoPs as subscribers increase.

      -     An E-mail account (multiple E-mail accounts for an additional one 
            time fee)

      -     Access to 14,000 worldwide Usenet News groups 

      -     Access to a local FTP software library containing many types of 
            software, upgrades and documents

      -     Log-in access to a multi-lingual Web homepage with links to daily 
            news, financial news, transportation timetables classified 
            advertising, etc.

      STRATEGIC ALLIANCES

      The Company's operations and Internet services are provided through a 
network of strategic alliances with the following internationally recognized 
businesses:

            DIGITAL EQUIPMENT CORPORATION. The Company's ISP operations are 
operated pursuant to Partnership Outsourcing Agreement ("DEC Agreement") 
dated September 9, 1996 between Virtual Telecom SA and DEC Digital Equipment 
Corporation ("DEC").  Pursuant to the DEC Agreement, DEC has designed, 
implemented and operates on behalf of the Company a network of routers and 
servers located at 13 to 20 PoP's throughout Switzerland and, in time, 
additional PoP's throughout Europe.  Pursuant to the DEC Agreement, the 
Company has purchased from DEC the hardware and software required to operate 
an Internet dial-up access network, including a central server site located 
in Geneva that is built around a cluster of DEC Alpha computers running a 
UNIX operating system.  The DEC Agreement is for an initial four year term 
subject to one year renewals thereafter unless either party provides the 
other with notice of its intent to cancel at least six months prior to the 
pending termination date.  The Company enjoys the status of Digital Business 
Partner, and Business Partner-AltaVista Internet Software Solutions. 
AltaVista is a division of Digital Equipment Corporation.

            STANDARD & POOR'S COMSTOCK. The Company's financial data service 
is provided through separate arrangements with S&P ComStock and Townsend 
Analytics. The Company receives stock and commodity information on a real 
time basis pursuant to an Information Distribution License Agreement ("S&P 
ComStock Agreement") dated August 23, 1996 between McGraw-Hill International 
(UK) Ltd. and Virtual Telecom SA.  The Standard & Poor's ComStock Division of 
McGraw-Hill is licensed to distribute trading information from most U.S. and 
international stock, mercantile, option and currency exchanges.  Pursuant to 
the S&P ComStock Agreement, McGraw-Hill provides the Company with trading 
information from S&P ComStock on a real time basis via a satellite 
transmission and has granted the Company a non-exclusive license to 
redistribute such information as part of the Company's Internet financial 
data service.

            TOWNSEND ANALYTICS. The Company receives raw financial data, 
which it stores and distributes to graphical user interfaces (GUI) by way of 
software licensed on a non-exclusive basis from an affiliate, Townsend 
Analytics, Ltd., of Chicago, Illinois.

                                    - 5 -

<PAGE>

            SWISSCOM/BRITISH TELECOM. The Company's ISP network is carried 
over a frame relay telecommunication network operated by the Unisource 
Division of Swisscom. The Swiss subsidiary of British Telecom ("British 
Telecom"), provides connectivity to the Internet via their global Concert IP 
network. Pursuant to a UNIDATA Frame Relay & Unimaster Services Contract 
dated October 22, 1996 between Swisscom and Virtual Telecom SA, Swisscom has 
installed the Company-owned routers and provided connectivity by way of their 
frame relay network. The Company has arranged for connections to the Internet 
from British Telecom pursuant to an Agreement for Global Telecommunications 
Services ("BT Agreement") dated October 1, 1996 between British Telecom and 
Virtual Telecom SA.

            IQ NET CORPORATION. The Company has licensed from IQ Net 
Corporation ("IQ Net") certain computer software programs designed to enhance 
the presentation of its financial data services through its InvestMaster 
Service. Pursuant to a Software License Agreement ("Agreement") dated 
February 27, 1998 between the Company and IQ Net, IQ Net has granted the 
Company an exclusive license to use IQ Net's software to deliver a financial 
data service over the Internet and to market and promote such service 
throughout Europe.

MARKETING

      The Company markets its ISP and content-based financial services 
throughout Switzerland.  The Company's strategy is to focus its marketing 
efforts on the sale of its 1stQuote and InvestMaster financial data products 
to the Swiss investment community.  The 1stQuote financial service is 
marketed primarily to private banks, investment bankers and money managers, 
and the InvestMaster financial service is marketed primarily to private 
investors.  The Company's strategy is to sell its ISP operations to the 
1stQuote and InvestMaster subscribers as a tie-in service.  In addition, the 
Company markets its ISP service as a stand-alone product to corporate Swiss 
Internet users.  The Company employs a combination of direct marketing, print 
advertisements and direct mailings in order to market its ISP and 
content-based financial services.  The Company promotes itself and its 
financial data services to the Swiss Internet and financial trade 
publications for purposes of generating feature articles that promote the 
Company and its business.  The Company also endeavors, whenever possible, to 
market its services to the clients of those companies through which it 
outsources its ISP and financial data operations.  To date, DEC has actively 
promoted the Company's ISP and financial data services directly to the DEC 
clients and has promoted the Company as a strategic partner of DEC.

COMPETITION

      The market for Internet products and services is expanding rapidly but  
is also highly competitive and the Company expects that this competition will 
intensify in the future.  The Company's current and prospective competitors 
include many companies that have substantially greater financial, technical, 
marketing, and other resources than the Company.  Increased competition could 
result in price reductions and increased spending on marketing and product 
development.  Any of these events could have a material adverse affect on the 
Company's financial condition and operating results.  There can be no 
assurance that the Company will be able to compete successfully against 
current and future competitors or that competitive pressures faced by the 
Company will not materially adversely affect its business, financial 
condition, and results of operations.

      As of the date of this report there are several ISP's providing dial-up 
access to Swiss Internet users.  There are also several companies that 
provide for the delivery of financial data over the Internet or electronic 
means, including Reuters, Bloomberg, Dow Jones Telerate, Bridge on Telekurs.

                                    - 6 -

<PAGE>

GOVERNMENT REGULATION

      The Company's ISP operation and content-based products are not 
currently subject to direct regulation by Swiss, US or other law, other than 
regulations applicable to businesses generally.  Changes in the regulatory 
environment relating to the Internet content or connectivity industries, 
including regulatory changes that directly or indirectly affect 
telecommunications costs or increase the likelihood or scope of competition 
from regional telephone companies or others, could have a material adverse 
affect on the Company's business.  The Company cannot predict the impact, if 
any, that future regulation or regulatory changes may have on its business.

EMPLOYEES

      The Company is staffed with 16 full-time employees and 3 full-time 
consultants at present, six of whom are involved in the Company's network and 
Web operations.

GLOSSARY

      Set forth below are definitions of certain terms used in this report.

BACKBONE                      A centralized high-speed network that
                              connects smaller, independent networks.  In
                              other terms, the backbone of a network is its
                              means of linking its major nodes so all of
                              its PoPs feed into backbone nodes with high
                              speed uninterrupted flow.

BANDWIDTH                     The number of bits of information which can
                              move over a communications medium in a given
                              amount of time.

DIAL UP LINE                  A local access line and number provided by
                              domestic telecom operators allowing the
                              subscriber to dial the service provider's PoP
                              and connect to their backbone.

ELECTRONIC MAIL OR E-MAIL     As application that allows a user to send or
                              receive messages to or from any other user
                              with an Internet address, commonly termed an
                              e-mail address.

FRAME RELAY                   A packet-switched Data network


GRAPHICAL USER INTERFACE      A means of communicating with a computer by
                              manipulating icons and windows rather than
                              using text commands.

INTERNET                      An open global network of interconnected
                              commercial, education and governmental
                              computer networks which utilize a common
                              communications protocol, TCP/IP.

                                    - 7 -

<PAGE>

ISDN                          Integrated Services Digital Network. A
                              digital network that combines voice and
                              digital network services through a single
                              medium, making it possible to offer customers
                              digital data services as well as voice
                              connections. In Europe, a 64 kilobit (64,000
                              bits per second) leased line is currently the
                              most current bandwidth transmission data
                              circuit useful in Internet business
                              applications.

KBPS                          Kilobits per second. A rate of digital
                              information transmission. One kilobit equals
                              1,000 bits.

LEASED LINE                   A leased line is the telephone circuit
                              transmission channel reserved for the
                              customer's use from point "a" to point "b"
                              through phone company physical lines and
                              switches. The line may be of different
                              bandwidths of data carrying capacity.

MBPS                          Megabits per second. A rate of digital
                              information transmission. One megabit equals
                              1,000 kilobits.

MODEM                         A piece of equipment that connects a computer
                              to an analog transmission line (typically a
                              telephone line).

ONLINE SERVICES               Commercial information services that offer a
                              computer user access through a modem to a
                              specified slate of information, entertainment
                              and communications menus. These services are
                              generally closed systems but may offer
                              Internet access at additional cost.

POPS                          Points of Presence. A clustered group of
                              modems, routers and other computer equipment,
                              located in a particular city or metropolitan
                              area, that allows a nearby subscriber to
                              access the Internet through a local telephone
                              call.

ROUTER                        A device that receives and transmits data
                              packets between segments in a network or
                              different networks.

SERVER                        Software that allows a computer to offer a
                              service to another computer. Other computers
                              connect the server program by means of
                              matching client software. In addition, such
                              term means the computer on which server
                              software runs.

WINDOWS                       A computer operating system developed by
                              Microsoft that provides a graphical user
                              interface and multitasking capabilities.

WORLD WIDEWEB                 A network of computer servers that uses a
                              special communications protocol to link
                              different servers throughout the Internet and
                              permits communications of graphics, video and
                              sound.

                                    - 8 -


<PAGE>

ITEM 2.     DESCRIPTION OF PROPERTY.

      The Company's executive offices are located in Geneva, Switzerland and 
consist of approximately 1,800 square feet of leased premises.  The Company's 
lease for these premises expires on August 30, 1999 and provides for monthly 
rent of CHF 7,500.

ITEM 3.     LEGAL PROCEEDINGS.

There are no pending legal proceedings to which the Company or the properties 
of the Company are subject.  In addition, no proceedings are known to be 
contemplated by a governmental authority against the Company or any officer 
or director of the Company.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      Not applicable.

                                    - 9 -
<PAGE>

PART II

ITEM 5.   MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

          MARKET FOR COMMON SHARES.  The Company's Common Stock has been 
listed on the OTC Bulletin Board under the symbol "VITE" since November 18, 
1996. During the fiscal year ended December 31, 1997, the high and low last 
sale prices were $3.25 and $0.50, respectively.  These high and low sale 
prices reflect inter-dealer prices, without retail mark-up, mark-down or 
commission and may not represent actual transactions.  The Company considers 
its Common Stock to be thinly traded and that any reported bid or sale prices 
may not be a true market-based valuation of the Common Stock. 

     As of March 20, 1998, there were approximately 348 record holders of the 
Company's Common Stock.

     The Company has not paid any cash dividends since its inception and does 
not contemplate paying dividends in the foreseeable future.  It is 
anticipated that earnings, if any, will be retained for the operation of the 
Company's business.

          RECENT SALES OF UNREGISTERED SECURITIES.  During the fiscal year 
ended December 31, 1997, the Company sold unregistered securities in the 
following transactions:

          A.  From January 1997 through March 1997, the Company conducted a 
private placement of shares of Common Stock.  In the private placement, the 
Company sold 534,063 shares of Common Stock for the gross proceeds of 
$873,000. The shares were sold pursuant to Rule 504 under the Securities Act 
of 1933 ("1933 Act").  There was no underwriter involved in this issuance.

          B.  In February 1997, the Company issued 10,000 shares of Common 
Stock to a director as consideration for consulting services rendered on 
behalf of the Company.  The shares were issued pursuant to Section 4(2) of 
the 1933 Act. There was no underwriter involved in this issuance.

          C.  In February 1997, the Company issued 20,000 shares of Common 
Stock to one individual as consideration for consulting services rendered on 
behalf of the Company.  The issuance was made pursuant to Rule 701 under the 
1933 Act. There was no underwriter involved in this issuance.

          D.  In April 1997, the Company granted one of its directors options 
to purchase an aggregate of 100,000 shares of Common Stock pursuant to the 
Company's 1997 Stock Option Plan.  The options have an exercise price of 
$3.00 per share and vest at a rate 25,000 shares on each one year anniversary 
of the option grant date.  The options were issued pursuant to Section 4(2) 
of 1933 Act.  There was no underwriter involved in this issuance.

          E.  In May 1997, the Company granted eight of its employees options 
to purchase an aggregate of 190,000 shares of Common Stock pursuant to the 
Company's 1997 Stock Option Plan.  The options had an initial exercise price 
of $3.50 per share, are immediately exercisable and expire on December 31, 
2000. The exercise price was revised downward to $2.00 in March 1998.  The 
options were issued pursuant to Section 4(2) of the 1933 Act.  There was no 
underwriter involved in this issuance.

          F.  In May 1997, the Company issued 50,000 shares of Common Stock 
to one individual as consideration for consulting services rendered on behalf 
of the Company.  The issuance was made pursuant to Rule 701 under the 1933 
Act. There was no underwriter involved in this issuance.

          G.  In June 1997, the Company conducted a private placement of 
units ("Units") of its securities at $5.00 per Unit.  Each Unit consisted of 
two shares of Common Stock and one warrant which entitled its holder to 
purchase one share of Common Stock at an exercise price of $3.50 per share. 
The Company sold 204,000 Units for the gross proceeds of $1,020,000.  In 
February 1998, the Board of Directors of the Company resolved to reduce the 
price per Unit to $4.00 and to issue an additional 102,000 shares of Common 

                                     -10-
<PAGE>

Stock to the Unit purchasers. The Units were sold pursuant to Regulation S 
under the 1933 Act.  There was no underwriter involved in this issuance.

          H.  In December 1997, the Company granted two of its employees 
options to purchase an aggregate of 20,000 shares of Common Stock pursuant to 
the Company's 1997 Stock Option Plan.  The options had an initial exercise 
price of $3.50 per share and are immediately exercisable and expire on 
December 31, 2000. The exercise price was revised downward to $2.00 in March 
1998.  The options were issued pursuant to Section 4(2) of the 1933 Act.  
There was no underwriter involved in this issuance.

          I.  On December 30, 1997, the Company sold 1,923,716 shares of its 
Series B Preferred Stock to Alta-Berkeley V, C.V. and two-affiliated venture 
capital funds (collectively referred to as "Alta-Berkeley") for the purchase 
price of $3,000,000.  The shares were issued pursuant to Section 4(2) of the 
1933 Act.  There was no underwriter involved in this issuance.

          J.  In 1997, the Company issued 271,686 shares of Common Stock upon 
conversion of the outstanding Series A Preferred Stock.  The shares were 
issued pursuant to Regulation S under the 1933 Act.  There was no underwriter 
involved in this issuance.  

          K.  In 1997, the Company issued 133,333 shares of Common Stock upon 
conversion of outstanding indebtedness.  The shares were issued pursuant to 
Regulation S under the 1933 Act.  There was no underwriter involved in this 
issuance.  

          L.  In 1997, the Company issued 8,000 shares of Common Stock to a 
consultant for administrative services rendered.  The shares were issued 
pursuant to Section 4(2) of the 1933 Act.  There was no underwriter involved 
in this issuance.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

          The Company was recently organized to engage in the business of 
developing and marketing various Internet content-based products and, 
secondarily, to act as an Internet Service Provider ("ISP") providing access 
to the Internet.  The Company's initial content-based products offered over 
the Internet consist of the delivery of financial data from securities and 
commodity exchanges worldwide on a real time and near real-time basis.  
During 1996 and the first quarter of 1997, the Company acquired and 
implemented the hardware, consisting of routers and servers, and leased 
telephone lines through which it offers its financial data service and access 
to the Swiss market.  During the second fiscal quarter, the Company conducted 
pilot operations.  The Company commenced full commercial operations during 
the quarter ended September 30, 1997.

       The Company's results of operations for fiscal year ended December 31, 
1997 included revenues of $112,446 and a net loss of $(2,359,209).  As of 
December 31, 1997, the Company had working capital of $1,859,966.  The 
Company has financed its operations to date through the sale of its equity 
securities and has received gross proceeds of $2,893,000 from the sale of its 
equity securities during the 1997 fiscal year and an additional $2,000,000, 
which was in the form of subscription receivable as of December 31, 1997 and 
was collected by the Company in March 1998.  Management believes that its 
current working capital, along with expected revenues from operations, will 
satisfy its capital requirements throughout the 1998 fiscal year.

     The Company's plan of operations for the 1998 fiscal year include a 
full-scale roll-out of its on-line financial database products targeted at 
investment professionals and personal investors in the Swiss banking, 
investment and corporate markets.  Subsequent to the rollout to the Swiss 
market, the Company intends to expand its operations to other key European 
markets.

     As of March 20, 1998, the Company has in its early stage of 
commencement of operations concluded financial database product contracts 
with 13 banking or trading enterprises providing for recurring revenue to the 
Company in the aggregate amount of $12,500 per month.  In addition, the 
Company has concluded ISP network service contracts with 14 corporate clients 
providing for recurring revenue to the Company in the aggregate amount of 
$5,000 per month.  Additional non-recurring revenues in the first two months 
of fiscal 

                                    -11-
<PAGE>

1998 amounting to $22,000 were derived from the set-up and installation 
charges. The Company is in an advanced stage of negotiations with 
approximately 50 potential corporate clients, each of which has solicited 
offers for the Company's provision of financial data base products or ISP 
network service or both.

     This report contains various forward-looking statements that are based 
on the Company's beliefs as well as assumptions made by and information 
currently available to the Company.  When used in this registration 
statement, the words "believe," "expect," "anticipate," "estimate" and 
similar expressions are intended to identify forward-looking statements.  
Such statements are subject to certain risks, uncertainties and assumptions, 
including, without limitation, the Company's recent commencement of 
commercial operations and the risks and uncertainties concerning the 
acceptance of its services and products by the Swiss market; the risks and 
uncertainties concerning the availability of additional capital as and when 
required; technological changes; increased competition; and general economic 
conditions.  Should one or more of these risks or uncertainties materialize, 
or should underlying assumptions prove incorrect, actual results may vary 
materially from those anticipated, estimated, or projected.  The Company 
cautions potential investors not to place undue reliance on any such 
forward-looking statements, all of which speak only as of the date made.

                                    -12-

<PAGE>

ITEM 7.   FINANCIAL STATEMENTS.

                        INDEX TO FINANCIAL STATEMENTS

   Independent Auditors' Reports. . . . . . . . . . . . . . . . . . . . . 14,15
   Consolidated Balance Sheets at December 31, 1997 and 1996  . . . . . . 16,17
   Consolidated Statements of Operations for the years 
     ended December 31, 1997 and 1996 . . . . . . . . . . . . . . . . . . 18
   Consolidated Statements of Cash Flows for the years ended 
     December 31, 1997 and 1996 . . . . . . . . . . . . . . . . . . . . . 19
   Consolidated Statements of Stockholders' Equity (Deficit)
     for the years ended December 31, 1997 and 1996  . . . . . . . . . .  20
   Notes to Consolidated Financial Statements . . . . . . . . . . . . . . 21-38

                                    -13-
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors
VIRTUAL TELECOM, INC.


We have audited the accompanying consolidated balance sheet of Virtual 
Telecom Inc. and its subsidiaries as of December 31, 1997, and the related 
statements of operations, stockholders' equity and cash flows for the year 
then ended.  The consolidated financial statements are the responsibility of 
the Company's management.  Our responsibility is to express an opinion on 
these consolidated financial statements based on our audit.  The consolidated 
financial statements of Virtual Telecom Inc. and its subsidiaries as of 
December 31, 1996 were audited by other auditors whose report dated March 14, 
1997, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement.  An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements. An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall consolidated financial statement presentation. 
We believe that our audit provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Virtual 
Telecom Inc. and its subsidiaries as of December 31, 1997, and the results of 
their operations and their cash flows for the year then ended in conformity 
with generally accepted accounting principles.

ARTHUR ANDERSEN LLP




March 30, 1998.

                                    -14-

<PAGE>
                         RAIMONDO, PETTIT & GLASSMAN
                        CERTIFIED PUBLIC ACCOUNTANTS




INDEPENDENT AUDITORS' REPORT


To the Board of Directors
Virtual Telecom, Inc.
Geneva, Switzerland


We have audited the accompanying consolidated balance sheet of Virtual 
Telecom, Inc. at December 31, 1996 and the related consolidated statements of 
operations, changes in stockholders' equity (deficit), and cash flows for the 
year ended December 31, 1996. The financial statements are the responsibility 
of the Company's management. Our responsibility is to express an opinion on 
these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Virtual 
Telecom, Inc. as of December 31, 1996 and the results of its operations and 
its cash flows for the year ended December 31, 1996, in conformity with 
generally accepted accounting principles.




                                      RAIMONDO, PETTIT & GLASSMAN


Torrance, California
March 14, 1997

                                    -15-

<PAGE>

                   VIRTUAL TELECOM, INC. AND SUBSIDIARIES

         CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1997 AND 1996
                         (Currency - U.S. dollars)




                                 A S S E T S
<TABLE>
<CAPTION>

                                                 DEC. 31, 1997     DEC. 31, 1996
                                                 -------------     -------------
<S>                                              <C>               <C>
CURRENT ASSETS:
  Cash and cash equivalents                          569,264          219,139
  Trade accounts receivable, net                      65,931                -
  Advance to a related party                               -           38,645
  Subscriptions receivable from stockholders       2,000,000                -
  Prepaid expenses and other receivables             138,107           23,836
                                                  ----------         --------
    Total current assets                           2,773,302          281,620
                                                  ----------         --------


NON CURRENT ASSETS:

  Property and equipment, net                     1,186,773           634,472
  Other assets                                       25,874            32,838
                                                  ----------         --------
    Total non current assets                      1,212,647           667,310
                                                  ----------         --------
                                                  3,985,949           948,930
                                                  ----------         --------
                                                  ----------         --------

</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

                                    -16-

<PAGE>

                   VIRTUAL TELECOM, INC. AND SUBSIDIARIES

          CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1997 AND 1996
                          (Currency - U.S. dollars)

                     LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                 DEC. 31, 1997     DEC. 31, 1996
                                                 -------------     -------------
<S>                                              <C>               <C>
CURRENT LIABILITIES:
  Trade accounts payable                             165,557          298,635
  Current portion of capital lease obligations       189,526           10,849
  Advances and convertible loans from
    stockholders and other related parties           315,672          590,507
  Accrued liabilities and deferred income            242,581           37,171
                                                  ----------         --------
       Total current liabilities                     913,336          937,162
                                                  ----------         --------
LONG-TERM CAPITAL LEASE OBLIGATIONS, 
  net of current maturities                          199,114           10,707
                                                  ----------         --------

COMMITMENTS (Notes 6, 8 and 12)

STOCKHOLDERS' EQUITY:

  Common Stock, $0.001 par value,
    20,000,000 shares authorized; 5,375,272
    and 3,940,190 shares issued and
    outstanding in 1997 and 1996                       5,375            3,940

  Preferred Stock, $0.001 par value,
    10,000,000 shares authorized-
    Class A: 147,938 and 283,781 shares
      issued and outstanding, liquidation
      preference of $517,783 and $993,233, as
      of December 31, 1997 and 1996                      148              284
    Class B: 1,923,716 shares issued and
      outstanding in 1997, liquidation
      preference of $6,733,006 ($10,003,323
      after December 31, 1999) (1996:-)                1,924                -

  Additional paid-in capital                       6,156,642          994,465
  Cumulative translation adjustment                  131,707           65,460
  Accumulated deficit                             (3,422,297)      (1,063,088)
                                                  ----------         --------
       Total stockholders' equity                  2,873,499            1,061
                                                  ----------         --------
                                                   3,985,949          948,930
                                                  ----------         --------
                                                  ----------         --------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

                                    -17-

<PAGE>

                   VIRTUAL TELECOM, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
                         (Currency - U.S. dollars)



<TABLE>
<CAPTION>
                                                     1997              1996
                                                 -------------     -------------
<S>                                              <C>               <C>
SALES                                                112,446                -
                                                  ----------        ----------

OPERATING EXPENSES:
  General and administrative                      (1,754,670)        (818,738)
  Selling and market development                    (664,591)        (130,335)
                                                  ----------        ----------
     Total operating expenses                     (2,419,261)        (949,073)
                                                  ----------        ----------
     Net operating loss                           (2,306,815)        (949,073)

INTEREST EXPENSE                                     (52,394)         (15,237)
                                                  ----------        ----------
     Net loss                                     (2,359,209)        (964,310)
                                                  ----------        ----------
Basic and diluted weighted average number          4,465,486        3,374,108
  of common shares
                                                  ----------        ----------
Basic and diluted net loss per common share            (0.53)           (0.29)
                                                  ----------        ----------
                                                  ----------        ----------

</TABLE>

                                    -18-

<PAGE>

                   VIRTUAL TELECOM, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
                         (Currency - U.S. dollars)

<TABLE>
<CAPTION>
                                                     1997              1996
                                                 -------------     -------------
<S>                                              <C>               <C>
Cash flows used in operating activities:
  Net loss                                        (2,359,209)        (964,310)
  Adjustments to reconcile net loss to net
    cash used in operating activities:
    Net exchange loss                                100,234                -
    Depreciation                                     184,794           28,566
    Interest accrued on loans payable                 39,309           26,362
    Capitalization of interest                        (6,656)         (12,883)
    Stock issued for consultation fees                     -           47,903
    Write-off Moke goodwill                                -          104,090
  Increase (decrease) resulting from
    changes in:
    Trade accounts receivable                        (65,931)                -
    Prepaid expenses and other receivables          (114,271)         (25,789)
    Trade accounts payable                            95,748           67,623
    Accrued liabilities                              205,410           33,015
                                                  ----------        ---------
      Net cash used in operating activities       (1,920,572)        (695,423)
                                                  ----------        ---------
Cash from (used in) investing activities:                                     
  Purchase of equipment                             (332,982)        (358,449)
  Purchase of Moke Acquisition Corp.                       -         (100,000)
  Other non-current asset expenditures                     -          (26,023)
  Advances to stockholder and related party                -          (40,775)
                                                  ----------        ---------
      Net cash used in investing activities         (332,982)        (525,247)
                                                  ----------        ---------
Cash flows from (used in) financing                                           
  activities:
  Commission on share issuance                       (63,500)               -
  Issuance of stock                                2,893,000          875,520
  Stock-related expenses                             102,902                -
  Proceeds from bridge loans                               -          500,000
  Collection of stock subscriptions receivable             -           40,000
  Advances from stockholders and related parties           -           72,282
  Paid to stockholder and related party              (51,397)               -
  Reimbursements of advances from
    stockholders and related parties                 (50,000)         (64,673)
  Reimbursements of advances to related parties       66,180                -
  Payment of capital lease obligations              (275,230)         (19,190)
  Bank overdraft                                           -           (1,217)
                                                  ----------        ---------
Net cash provided by financing activities          2,621,955        1,402,722
                                                  ----------        ---------
Effect of exchange rate changes on cash and
   cash equivalents                                  (18,276)          37,087
                                                  ----------        ---------
Net increase in cash and cash equivalents            350,125          219,139
Cash and cash equivalents, beginning of year         219,139                -
                                                  ----------        ---------
Cash and cash equivalents, end of year               569,264          219,139
                                                  ----------        ---------
                                                  ----------        ---------

</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

                                    -19-

<PAGE>

              VIRTUAL TELECOM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
          FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

                    (Currency-U.S. Dollars)

<TABLE>
<CAPTION>
                                                                    CLASS A                     
                                               COMMON STOCK     PREFERRED STOCK 
                                            -----------------  ---------------- 
                                             SHARES    AMOUNT   SHARES   AMOUNT 
                                            ---------  ------  --------  ------ 
<S>                                         <C>        <C>     <C>       <C>    
Balance at December 31, 1995                3,193,540   3,194         -       - 
                                                                                
Issuance of common stock in consideration
  for Moke Acquisition Corp.                  355,039     355                   
Issuance of preferred stock                                     283,781     284 
Issuance of common stock in consideration
  for consultancy fees                        191,611     191                   
Issuance of common stock in consideration
  for preferred stock issuance fees           200,000     200                   
Net loss                                                                        
Translation adjustment                                                          
                                            ---------  ------  --------  ------ 
Balance at December 31, 1996                3,940,190   3,940   283,781     284 

Issuance of common stock in consideration
  for consultancy fees                        100,000     100                   
Issuance of common stock through private
  placement offering                          514,063     514                   
Issuance of common stock through private
  placement offering                          408,000     408                   
Issuance of common stock to repay
  the bridging loan                           133,333     133                   
Issuance of common stock in consideration
  for administrative fees                       8,000       8                   
Issuance of common stock through private
  placement offering                                                            
Conversion of preferred to common stock       271,686     272  (135,843)   (136)
Compensation cost related to stock option                                       
Net loss                                                                        
Translation gain                                                                
                                            ---------  ------  --------  ------ 
Balance at December 31, 1997                5,375,272   5,375   147,938     148 
                                            ---------  ------  --------  ------ 
                                            ---------  ------  --------  ------ 


<CAPTION>
                                                  CLASS B
                                              PREFERRED STOCK  ADDITIONAL   CUMULATIVE                   TOTAL
                                            -----------------   PAID-IN    TRANSLATION  ACCUMULATED  STOCKHOLDERS'
                                             SHARES    AMOUNT   CAPITAL    ADJUSTMENT     DEFICIT       EQUITY
                                            ---------  ------  ----------  -----------  -----------  -------------
<S>                                         <C>        <C>     <C>         <C>          <C>          <C>
Balance at December 31, 1995                        -       -      67,980     10,533        (98,778)      (17,071)
                                                                                                                -
Issuance of common stock in consideration
  for Moke Acquisition Corp.                                        3,735                                   4,090
Issuance of preferred stock                                       825,236                                 825,520
Issuance of common stock in consideration
  for consultancy fees                                             47,714                                  47,905
Issuance of common stock in consideration
  for preferred stock issuance fees                                49,800                                  50,000
Net loss                                                                                   (964,310)     (964,310)
Translation adjustment                                                        54,927                       54,927
                                            ---------  ------  ----------  -----------  -----------  -------------
Balance at December 31, 1996                        -       -     994,465     65,460     (1,063,088)        1,061

Issuance of common stock in consideration
  for consultancy fees                                             24,900                                  25,000
Issuance of common stock through private
  placement offering                                              839,486                                 840,000
Issuance of common stock through private
  placement offering                                            1,019,592                               1,020,000
Issuance of common stock to repay
  the bridging loan                                               199,867                                 200,000
Issuance of common stock in consideration
  for administrative fees                                           7,992                                   8,000
Issuance of common stock through private
  placement offering                        1,923,716   1,924   2,998,076                               3,000,000
Conversion of preferred to common stock                              (136)                                      -
Compensation cost related to stock option                          44,400                                  44,400
Net loss                                                                                 (2,331,209)   (2,331,209)
Translation gain                                                              66,247                       66,247
                                            ---------  ------  ----------  -----------  -----------  -------------
Balance at December 31, 1997                1,923,716   1,924   6,128,642    131,707     (3,394,297)    2,873,499
                                            ---------  ------  ----------  -----------  -----------  -------------
                                            ---------  ------  ----------  -----------  -----------  -------------
</TABLE>

                                    -20-

<PAGE>

              VIRTUAL TELECOM, INC. AND SUBSIDIARIES

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                 AS OF DECEMBER 31, 1997 AND 1996


1.   DESCRIPTION OF THE COMPANY

     a)   THE COMPANY AND ITS SUBSIDIARIES ("THE GROUP")

          Virtual Telecom, Inc. ("Virtual Telecom" or the "Company") was 
          incorporated in Delaware on July 3, 1996 for the purpose of holding 
          all the shares of Virtual Telecom S.A., a Swiss corporation formed 
          in 1994.  The owners of Virtual Telecom S.A. contributed all of the 
          Virtual Telecom S.A. shares in consideration for 3,194,540 common 
          shares of Virtual Telecom, Inc.  The accompanying financial 
          statements have been prepared as if the acquisition had occurred at 
          Virtual Telecom S.A.'s inception (May 19, 1994), using the 
          historical costs of each entity.  Unless the context otherwise 
          requires, all references to the Group include its wholly-owned 
          subsidiaries, Virtual Telecom SA, a Swiss corporation as well as 
          Firstquote Limited, an English corporation founded in December 1997.

          The Group was recently organized to engage in the business of 
          developing and marketing various Internet content-based products 
          and, secondarily, to act as an Internet Service Provider ("ISP") 
          providing access to the Internet.  The Group's initial 
          content-based products offered over the Internet consists of the 
          delivery of financial data from securities and commodities 
          exchanges worldwide on a real-time and near real-time basis.  
          During 1996 and the first quarter of 1997, the Group acquired and 
          implemented the hardware, consisting of routers and servers, and 
          leased telephone lines through which it offers its financial data 
          service and access to the Swiss market. During the second fiscal 
          quarter, the Group conducted pilot operations.  The Group commenced 
          full commercial operations end of September 1997 and hence 1997 is 
          the first fiscal year in which the Company is no longer in the 
          development stage.

                                    -21-

<PAGE>

     b)   BUSINESS COMBINATION WITH MOKE

          Pursuant to an Agreement and Plan of Merger dated July 31, 1996 
          between the Company and Moke Acquisition Corp. ("Moke"), Moke 
          merged with and into the Company effective as of August 30, 1996.  
          Prior to the merger, Moke was a publicly held shell corporation 
          with no operations and approximately 4,090,448 shares of Common 
          Stock outstanding.  Pursuant to the Agreement and Plan of Merger, 
          each outstanding share of Moke Common Stock was converted into 
          .0867471 shares of the Company's Common Stock, for an aggregate 
          issuance of 355,039 shares of the Company's Common Stock to the 
          shareholders of Moke.  In connection with the merger, the Company 
          incurred approximately $100,000 in acquisition costs.  The business 
          combination was accounted for using the purchase method.  The 
          purchase price was allocated as follows:

               <TABLE>

               <S>                                      <C>
               Organization costs                       $  4,090
               Other assets                                  100
               Goodwill                                  100,000
               Accrued liabilities                          (100)
                                                        --------
                    Total purchase price                $104,090
                                                        --------
                                                        --------
               </TABLE>

     Since Moke's operations were not expected to generate any cash flow in 
     the future, all of Moke's assets and goodwill were written off.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     a)   PRINCIPLE OF CONSOLIDATION

          The consolidated financial statements include the accounts of the 
          Company and its wholly owned subsidiaries.  All significant 
          intercompany accounts and transactions have been eliminated.

                                    -22-

<PAGE>

     b)   USE OF ESTIMATES

          The preparation of financial statements in conformity with 
          generally accepted accounting principles requires management to 
          make estimates and assumptions that affect the reported amounts of 
          assets and liabilities and disclosure of contingent assets and 
          liabilities at the date of the financial statements and the 
          reported amounts of revenues and expenses during the reporting 
          period.  Actual results could differ from these estimates.

     c)   REVENUE RECOGNITION

          The Company's subsidiaries design, install, service and monitor ISP 
          Services and Online Financial Services.  The services represent 
          either "one time" installation or monthly recurring revenues. 
          Installation revenues and related costs are recognized upon 
          completion of installation.  For the ISP Services and Online 
          Financial Services, the Company normally invoices 3 months in 
          advance.  The Company therefore recognizes unearned income for 
          amounts invoiced in advance and the related deferred revenue is 
          then recognized in the profit and loss account on a straight-line, 
          monthly basis.

     d)   FOREIGN CURRENCY TRANSLATION

          The Company accounts for foreign currency transactions in 
          accordance with Statement of Financial Accounting Standard (SFAS) 
          No. 52, "Foreign Currency Translation" which provides for the 
          translation of assets and liabilities at the end of period current 
          rate and of operations and cash flows at the rates existing at the 
          date of the transaction, or appropriate average.  Foreign currency 
          transactions are translated into the functional currency at the 
          rate existing at the date of the transactions and outstanding 
          balances are reevaluated at year-end rate with the resulting 
          exchange gain or loss included in the statement of operations.  The 
          Company's functional currency is the Swiss Franc (CHF).  At 
          December 31, 1997 assets and liabilities were translated into US 
          dollars (the reporting currency) at CHF 1.455 (1996: CHF 1.340) per 
          US dollar and operations and cash flows at an average rate of CHF 
          1.455 and CHF 1.240 per US dollar for 1997 and 1996 respectively.  
          The resulting gain or loss on translation into the reporting 
          currency is included as a separate component of equity under 
          "cumulative translation adjustment".

                                    -23-

<PAGE>

     e)   CASH AND CASH EQUIVALENTS

          The Company considers all highly liquid debt instruments with an 
          initial maturity of three months or less to be cash equivalents.

          The Company is required to maintain a $30,000 compensating balance 
          in one of its bank accounts to secure the credit line available on 
          credit cards used by Company personnel.  The amount is classified 
          as cash and cash equivalents.

     f)   PROPERTY AND EQUIPMENT

          Property and equipment are stated at cost and depreciated using the 
          straight-line method over their estimated useful lives, which range 
          from 3 to 5 years.  Leasehold improvements are depreciated over the 
          shorter of the life of the lease or the life of the asset.  Upon 
          sale, any gain or loss is included in the statement of operations. 
          Maintenance and minor replacements are charged to operations as 
          incurred.

     g)   INCOME TAXES

          The Company utilizes the liability method to account for income 
          taxes.  Under this method, deferred taxes are determined based on 
          the differences between the financial statement and tax bases of 
          assets and liabilities, using enacted tax rates in effect for the 
          year in which the differences are expected to reverse.  Valuation 
          allowances are established when necessary to reduce deferred tax 
          assets to the amounts expected to be realized.

          The Company's subsidiary, Virtual Telecom SA, is incorporated in 
          Switzerland.  The tax charge in Switzerland is an accumulation of 
          the taxes due to the city, the canton (state) and the federal 
          authorities.

                                    -24-

<PAGE>

     h)   STOCK-BASED COMPENSATION

          Statement of financial accounting standards No. 123, "Accounting 
          for stock-based compensation" ("SFAS No. 123") was effective for 
          fiscal years beginning after December 15, 1996.  This statement 
          provides for a fair value based method of accounting for grants of 
          equity instruments to employees or suppliers in return for goods or 
          services.  With respect to stock-based compensation to employees, 
          SFAS No. 123 permits entities to continue to apply the provisions 
          prescribed by APB Opinion No. 25; however, pro forma disclosures of 
          net income and earnings per share must be presented as if the fair 
          value based method had been applied in measuring compensation cost. 
          The Company elected to continue with the accounting method 
          prescribed by APB Opinion No. 25 and presented the pro forma 
          disclosures in Note 11.

     i)   FAIR VALUE OF FINANCIAL INSTRUMENTS

          The carrying value of financial instruments included in current 
          assets and liabilities approximates fair value because of the short 
          maturity of these items.

     j)   NET LOSS PER COMMON SHARE

          Net loss per common share is based on the reported net loss divided 
          by the weighted average number of common shares outstanding. 
          Convertible preferred stock and outstanding warrants have not been 
          included, as their effect would be anti-dilutive.

3.   TRADE RECEIVABLES

     <TABLE>
     <CAPTION>
                                             DEC. 31, 1997  DEC. 31, 1996
                                                   $              $
                                             -------------  -------------
     <S>                                     <C>             <C>
     Trade accounts receivable                   75,622             -
     Less - allowance for doubtful accounts      (9,691)            -
                                             -------------  -------------
     Trade accounts receivable, net              65,931             -
                                             -------------  -------------

     </TABLE>

     Included in trade accounts receivable as of December 31, 1997 is an 
     amount of $33,756 relating to deferred revenues.  This amount is also 
     included within accrued liabilities at that date.

                                    -25-

<PAGE>

4.   SUBSCRIPTIONS RECEIVABLE FROM SHAREHOLDERS

     The $2,000,000 of subscription receivable from shareholders arose on the 
     issue of $3,000,000 of series "B" Preferred Stock in December 1997.  
     This amount was paid in March 1998.  Refer to note 11 below for details 
     concerning numbers of shares issued and related term and conditions of 
     issuance.

5.   PROPERTY AND EQUIPMENT, NET

     Property and equipment consists of the following:

     <TABLE>
     <CAPTION>
                                              DEC. 31, 1997  DEC. 31, 1996
                                                    $              $
                                              -------------  -------------
     <S>                                      <C>            <C>
     Software                                       3,960         4,301
     Computer equipment                           401,924        30,600
     Computer equipment under capital lease        45,766        49,201
     Furniture and fixtures                        86,295        43,129
     Vehicles under capital lease                  34,381        19,313
     Network equipment under capital lease        830,409       528,928
                                              -------------  -------------
                                                1,402,735       675,472
     Less - accumulated depreciation             (215,962)      (41,000)
                                              -------------  -------------
                                                1,186,773       634,472
                                              -------------  -------------
     </TABLE>

     Depreciation amounted to $184,794 and $28,566, including $84,833 and 
     $11,527 in depreciation of assets under capital leases for the periods 
     ended December 31, 1997 and 1996, respectively.  During 1997 and 1996, 
     the Company capitalized $6,656 and $12,883 in interest expense incurred 
     during the installation of the network equipment. The network equipment 
     was used in operations from October 1, 1997.
     
     It is the Company's policy to depreciate its computer and network 
     equipment over their estimated useful lives based on current conditions. 
     Given the rapid technological change affecting such equipment, it is at 
     least reasonably possible that the Company's estimates may change in the 
     near term.

                                    -26-

<PAGE>

6.   CAPITAL LEASE OBLIGATIONS

     The Company's subsidiary is obligated under capital leases (computer and 
     cars) and operating leases (offices) expiring at various dates through 
     October 31, 2000.  Minimum lease payments for leases that have initial 
     or remaining non-cancelable terms in excess of one year are:

     <TABLE>
     <CAPTION>
                                                OPERATING       CAPITAL
                                                 LEASES          LEASES
                                              -------------  -------------
     <S>                                      <C>            <C>
     Future minimum lease payments:
          1998                                   119,994         190,678
          1999                                    79,996         190,678
          2000                                         -           7,050
          2001                                         -           2,565
                                              -------------  -------------
     Minimum lease payments                      199,990         390,971
                                              -------------
     Less - amount representing interest                          (2,331)
                                                             -------------
                                                                 388,640
     Less - current maturities                                  (189,526)
                                                             -------------
     Long-term capital lease obligations                         199,114
                                                             -------------

     </TABLE>

7.   ADVANCES AND CONVERTIBLE LOANS FROM STOCKHOLDERS AND RELATED PARTIES

     Advances and loans from stockholders and related parties consist of the 
     following:

     <TABLE>
     <CAPTION>
                                              DEC. 31, 1997  DEC. 31, 1996
                                                    $              $
                                              -------------  -------------
     <S>                                      <C>            <C>
     Bridge loans                                315,672        526,362
     Advances from related parties                     -         64,145
                                              -------------  -------------
                                                 315,672        590,507
                                              -------------  -------------

     </TABLE>

     In May 1996 and December 1996, the Company received bridge loans of 
     $300,000 and $200,000 respectively, with interest on the principal 
     amount accrued at 12%, due one year from the date the loans were made.  
     The loans are convertible into shares of Common Stock of the Company at 
     the option of the Company.

                                    -27-

<PAGE>

     In May 1997, the Company issued 133,333 shares of its Common Stock in 
     consideration for the conversion of $200,000 of the $300,000 loan.  An 
     additional cash payment of $50,000 was made in September 1997. 
     
     Of the remaining unpaid amount of $50,000, together with the second loan 
     of $200,000, $25,000 plus interest of $71,088 was repaid on March 25, 
     1998 and the remaining balance of $225,000 will be converted into 
     145,161 shares of Common Stock at $1.55 per share.

8.   RELATED PARTY TRANSACTIONS

     EMPLOYMENT AGREEMENTS

     Commencing May 1, 1996, the Company entered into five-year term 
     employment agreements with the Company's two majority stockholders.  
     Both agreements provide for compensation of approximately $5,600 per 
     month plus monthly car allowances of approximately $420 per month.  The 
     agreements can be extended up to three additional three-year terms and 
     are subject to yearly consumer price index increases.  Total 
     compensation paid under these agreements during 1997 amounted to 
     approximately $144,480.

     ADMINISTRATIVE ASSISTANCE

     In May 1996, the Company entered into an agreement with a related party 
     whereby the related party provides administrative services to the U.S. 
     holding corporation for $4,000 per month.  Amounts charged under this 
     contract during 1997 and 1996 were approximately $48,000 and $26,000.

     In addition to this monthly fee, the related party received a total of 
     8,000 shares of Common Stock during 1997.

     OFFICE LEASE

     The Company entered into a month to month sublease agreement with a 
     company affiliated with a stockholder, whereby the Company recovers 
     approximately $755 per month for use of its premises, utilities and 
     computer systems usage.  Amounts charged to the affiliate amounted to 
     approximately $9,060 and $3,525 during 1997 and 1996.

                                    -28-

<PAGE>

     CHIEF EXECUTIVE OFFICER

     The Chief Executive Officer of the Company was granted a loan in October 
     1996 with a principal amount of approximately $35,000 and an interest 
     rate of 6.5%.  This amount was fully repaid as of December 31, 1997.

9.   MAJOR AGREEMENTS

     NETWORK EQUIPMENT SERVICE AGREEMENT

     In September 1996, the Company entered into an equipment purchase and 
     network maintenance service agreement with a major computer equipment 
     manufacturer, whereby the Company committed to outsource the maintenance 
     and operation of the network for a total of approximately $635,000 from 
     1997 through 2000.  Decreasing cancellation fees ranging from 
     approximately $480,000 to $100,000 will apply if the Company terminates 
     the agreement before the end of the four-year term of the agreement. 
     There are other major suppliers of similar equipment and services.  A 
     change in supplier, however, could cause disruption in service and a 
     possible loss of revenues which would adversely affect future operating 
     results.

     LICENSE TO USE AND DISSEMINATE STOCK MARKET INFORMATION

     In August 1996, the Company entered into a 30-month license agreement to 
     use and disseminate stock market information.  After the initial term, 
     the agreement is renewable in twelve-month increments, with a 90-day 
     cancellation notice period.  A major portion of the Company's future 
     revenues will be dependent upon maintaining this license.

     FINANCIAL SOFTWARE SOLUTION PROVIDER 

     In January 1997 the Company's Swiss subsidiary entered into a 3-year 
     software distributor agreement with a financial software solution 
     provider based in the USA.  After the initial term the agreement is 
     renewable on a 12 monthly basis.  A 90-day cancellation period applies 
     throughout the contract.  Although there are other such providers of 
     financial software solutions on the market, the specialist nature of the 
     software solutions provided under the agreement means that the Company 
     places significant reliance on this supplier in terms of securing future 
     revenues.

                                    -29-

<PAGE>

10.  INCOME TAXES

     Deferred income tax assets and liabilities are provided for temporary 
     differences between financial statement income and amounts currently 
     taxable.

     Both the Company and its Swiss subsidiary have been incurring losses 
     during the years ended December 31, 1997 and 1996.  For US tax reporting 
     purposes the Company has a net operating loss carry forward of 
     approximately $656,260 to offset federal income taxes which expire at 
     different dates through the year 2012.  These net operating losses could 
     be restricted due to a change in ownership.  Its Swiss subsidiary has a 
     net operating loss carry forward of $2,676,718 to offset future income 
     taxes in Switzerland which expires between the years 2002 and 2004.

     Temporary differences that give rise to deferred income tax assets and 
     liabilities are:

     <TABLE>
     <CAPTION>
                                              DEC. 31, 1997  DEC. 31, 1996
                                                    $              $
                                              -------------  -------------
     <S>                                      <C>            <C>
     Net operating loss carry forward            967,030        389,000
     Valuation allowance                        (967,030)      (389,000)
                                              -------------  -------------
     Net deferred tax asset                            -              -
                                              -------------  -------------
                                              -------------  -------------

     </TABLE>

     A valuation allowance is used to reduce deferred tax asset to a level 
     which, more likely than not, will be realized.  Due to the fact that 
     certain doubts exist regarding the use of the tax losses carried forward 
     to offset future taxable income, the Company decided to record a 
     valuation allowance for the full amount of deferred tax assets.

11.  STOCKHOLDERS' EQUITY

     COMMON STOCK

     The Company is authorized to issue 20,000,000 shares of Common Stock, 
     $.001 par value ("Common Stock"), of which, as of December 31, 1997, 
     5,375,272 shares were issued and outstanding and held by approximately 
     350 stockholders of record.  As of December 31, 1997, there are no 
     outstanding options, warrants or other securities, which upon exercise 
     or conversion entitle their holder to acquire shares of Common

                                    -30-

<PAGE>

     Stock, other than the Unit Warrants, Series A and B Preferred Stock and 
     options issued under the Stock Option Plan, described below.

     Holders of shares of Common Stock are entitled to one vote per share on 
     all matters to be voted upon by the stockholders. The approval of 
     proposals submitted to stockholders at a meeting other than for the 
     election of directors requires the favorable vote of a majority of the 
     shares voting, except in the case of certain fundamental matters (such 
     as certain amendments to the Certificate of Incorporation, and certain 
     mergers and reorganizations), in which case Delaware law and the 
     Company's Bylaws require the favorable vote of at least a majority of 
     all outstanding shares.  Stockholders are entitled to receive such 
     dividends as may be declared from time to time by the Board of Directors 
     out of funds legally available therefore, and in the event of 
     liquidation, dissolution or winding up of the Company to share ratably 
     in all assets remaining after payment of liabilities.  The holders of 
     shares of Common Stock have no pre-emptive, conversion, subscription or 
     cumulative voting rights.

     In February 1997, the Company issued 10,000 shares of Common Stock to a 
     Director and a further 20,000 shares to an individual as consideration 
     for consulting services rendered on behalf of the Company.  

     During the year ended December 31, 1997 the Company issued 50,000 shares 
     of Common Stock to settle a liability of $12,500 resulting from 
     consultancy services provided to the Company. 

     A second issue of 534,063 shares (including 20,000 shares in 
     consideration for consulting fees) was made in the same period in a 
     private placement offering for total consideration of $873,000.  

     A third private placement issue of 204,000 units, each consisting of 2 
     shares of Common Stock plus one Common Stock warrant, was made during 
     the same period at a price of $5.00 per unit.  In February 1998, the 
     Board of Directors resolved to reduce the price per Unit to $4.00 and 
     to issue an additional 102,000 Shares of Common Stock to the Unit
     purchasers.  The 204,000 warrants provide the holders with the right to
     acquire 204,000 shares of the Company's Common Stock at a price of $3.50
     per share up to December 31, 2000 (refer also to Note about Warrant
     issues below).

     In December 1997, the Company issued 133,333 shares for a total of 
     $200,000 to repay the bridge loan to stockholders and other related 
     parties (refer to Note 7).

     The Company also issued a further 8,000 shares of its Common Stock 
     (refer to Note 8).

                                    -31-

<PAGE>

     PREFERRED STOCK

     The Company is authorized to issue 10,000,000 shares of preferred stock, 
     $.001 par value ("Preferred Stock").  The Company's Board of Directors 
     is authorized to issue from time to time, without shareholder 
     authorization, in one or more designated series or classes, any or all 
     of the authorized but unissued shares of Preferred Stock with such 
     dividend, redemption, conversion and exchange provisions as may be 
     provided in the particular series.

     The Board of Directors of the Company has designated an initial series 
     of Preferred Stock known as "Series A Preferred Stock" consisting of 
     750,000 authorized shares, and the Company has issued 283,781 units 
     ("Units") of its securities, each Unit consisting of one share ("Series 
     A Preferred Share") of the Company's Series A Preferred Stock and one 
     Common Stock purchase warrant ("Unit Warrant").  Each Series A Preferred 
     Shares has a par value of $.001 and a liquidation preference of $3.50 
     per share.  The Series A Preferred Stock does not carry dividend rights 
     or any other rights senior to the Common Stock and the Series A 
     Preferred Stock has equal voting rights with the Common Stock.  During 
     1996, 283,781 shares of Series A Preferred stock and Warrants were 
     issued for a total consideration of $875,520, net of $117,713 in 
     issuance costs.  In connection therewith, the Company also issued 
     200,000 shares of its common stock to related parties as commissions for 
     the issuance of the Preferred Stock.  The shares were valued at $.25 a 
     share, the opening trading price of the Company's stock in November 
     1996, resulting in a $50,000 deduction from the Preferred Stock 
     proceeds.

     In November 1997 the conversion price of the Series A Preferred Stock 
     has been reset to $1.75, which allows converting one Series A Preferred 
     Stock into two shares of Common Stock.

     Through December 31, 1997, 135,843 Preferred Shares has been converted 
     into 271,686 Common Shares.

     The Series A Preferred Stock is redeemable by the Company, at a price 
     equal to the liquidation preference plus any unpaid dividends, at the 
     earlier of one year from the date of initial issuance or upon the 
     closing of a public offering of the Company's Common Stock where 
     immediately following such offering the Common Stock is listed on the 
     New York or American Stock Exchange or the NASDAQ Stock Market.  No 
     shares of Series A Preferred Stock shall be redeemed without the consent 
     of the majority of outstanding shares of Series B Preferred Stock. In 
     December 1997, the Board of Directors of the Company designated a second 
     series of preferred shares as "Series B Preferred stock" consisting of 
     1,923,716 shares of authorized shares.  On December 30, 1997, the 
     Company sold 1,923,716 shares of its Series B Preferred Stock to 
     Alta-Berkeley V, C.V. and two affiliated venture capital funds 
     (collectively referred to as "Alta-Berkeley") for the purchase price of 
     $3,000,000.  Pursuant to the terms of the agreement, Alta-Berkeley 
     transferred $1,000,000 at the closing on December 30, 1997 and the 
     balance of $2,000,000 was delivered to the Company in

                                    -32-

<PAGE>

     March 1998. Each Series B Preferred Stock has a par value of $.001 and a 
     liquidation preference of $3.50 per share if the event of liquidation, 
     dissolution or winding up occurs on or before December 31, 1999 and 
     thereafter of $5.20 per share.  The shares are convertible at any time 
     into shares of the Company's Common Stock on a one-for-one basis, 
     subject to adjustment pursuant to certain anti-dilution rights, and have 
     full voting rights along with the Company's Series A Preferred Stock and 
     its Common Stock.

     Concurrent with the Agreement, the Company and Alta-Berkeley entered 
     into an Investors' Rights Agreement.  Pursuant to the terms of their 
     agreement, the Company increased the authorized number of its directors 
     from four to six and holders of the shares of Series B Preferred stock 
     are entitled to elect two members of the Company's Board of Directors.  
     At the closing, the Company appointed Mr. Bryan Wood of Alta-Berkeley to 
     the Board of Directors.  In addition, the Company granted Alta-Berkeley 
     the right of first refusal to purchase a pro rata share of any equity 
     securities, which the Company may issue.  The right of first refusal 
     expires on December 18, 2004.  The Investors' Rights Agreement also 
     grants Alta-Berkeley certain approval and disclosure rights over certain 
     management and strategic matters. 

     WARRANT ISSUES

     In fiscal year 1996, the Company issued 283,781 units ("Units") of its 
     securities, each Unit consisting of one Series A Preferred Share and one 
     Common Stock purchase warrant ("Unit Warrant").  Each Unit Warrant 
     entitles its holder to purchase one share of Common Stock at an initial 
     exercise price of $7.00 per share until July 31, 1998, which have been 
     reset to an exercise price of $3.50 and an expiring date of December 31, 
     2000, at which time the unexercised Unit Warrants shall expire by their 
     own terms.  The Unit Warrants are subject to anti-dilution provisions.

     During the year ended December 1997, the Company has issued a further 
     204,000 units ("Units") of its securities. Each Unit consists of two 
     Common Share and one Common Stock purchase warrant ("Unit Warrant"). 
     Each Unit Warrant entitles its holder to purchase one share of Common 
     Stock at an exercise price of $3.50 per share until December 31, 2000, 
     at which time the unexercised Unit Warrants shall expire by their own 
     terms. The Unit Warrants are subject to anti-dilution provisions.

                                    -33-

<PAGE>


     STOCK OPTION PLAN

     During the year ended December 31, 1997, the Company adopted a Stock 
     Option Plan ("the plan").  The Company accounts for the plan under APB 
     Opinion No. 25 under which no compensation cost has been recognized on 
     options granted to employees as the fair value of stock equals or is 
     lower than the exercise price at the date of grant.

     During 1997, under the plan, the Company granted 310,000 options in 
     total. All transactions with individuals other than those considered 
     employees (as set forth within the scope of APB Opinion No. 25) have 
     been accounted for under the provisions of SFAS No. 123.

     Had compensation cost on all options granted been determined consistent 
     with SFAS No. 123 the Company's net loss and earnings per share would 
     have been reduced to the following proforma amounts.

     LOSS PER SHARE

     <TABLE>
     <CAPTION>
                                                       DEC. 31, 1997
                                                       -------------
     <S>                       <C>                     <C>
     Net loss                  As reported              (2,359,209)
                               Proforma                 (2,510,409)

     Basic loss per share      As reported                   (0.53)
                               Proforma                      (0.56)

     Diluted loss per share    As reported                   (0.53)
                               Proforma                      (0.56)

     </TABLE>

     The effects of applying SFAS No. 123 in this pro-forma disclosure are 
     not indicative of future amounts.

     The weighted average fair value of options granted in 1997 is $0.63 per 
     option.  The fair value of each option grant is estimated on the date of 
     grant using the Black Scholes pricing model with the following 
     weighted-average assumptions for grants in 1997:

     -  a risk free rate of 5.75%
     -  an expected life of 1,186 days
     -  an expected volatility of 69%.

     The weighted average remaining contractual life of the options is 954 
     days.

                                    -34-

<PAGE>

     A total of 500,000 common shares may be issued under the plan and have 
     been reserved by the Directors for that purpose.  The Board of Directors 
     determines the terms and exercise prices.

     Officers, employees and directors of the Company or its subsidiaries, in 
     addition to consultants, independent contractors or other service 
     providers are eligible for "non-qualified options".  Only officers, 
     employees and directors who are also employees of the Company or its 
     subsidiaries are eligible to receive grants of Incentive Stock Options. 
     No option may be granted under the Plan after April 28, 2007, but 
     options granted before that date might be exercisable after that date.

     The following non-qualified options have been granted to the Board of 
     Directors, Employees and Consultants:

     <TABLE>
     <CAPTION>

     NOTES                                            DEC. 31, 1997
                                                      -------------
     <C>    <S>                                       <C>
     1)     Non-Executive Directors (granted 
                 April 28, 1997)                          100,000
     2)     Directors (granted May 12, 1997)              100,000
     3)     Employees (granted May 12, 1997)               40,000
     4)     Consultants (granted May and 
                 November 1997)                            70,000
                                                      -------------
            Total                                         310,000
                                                      -------------

     </TABLE>

     NOTES:

     1)   The 100,000 Options granted to the Non-Executive Director have an 
          exercise price of $3.00 and can be exercised under following 
          conditions:

          <TABLE>
          <CAPTION>

               NO. OF OPTIONS                EXERCISE DATE
               --------------                -------------
               <S>                           <C>
                   25,000                    April 28, 1998
                   25,000                    April 28, 1999
                   25,000                    April 28, 2000
                   25,000                    April 28, 2001

          </TABLE>

     2), 3), 4) The other Options issued are exercisable immediately and 
          allow the holder to purchase one share of the Company's Common 
          Stock at $3.50 between May or November, 1997 and December 31, 2000. 
          The exercise price of these options was revised downward to $2.00 
          in March 1998.

                                    -35-

<PAGE>

     4)   Under SFAS No. 123 the fair value of the 70,000 options granted to 
          consultants as of the date of grant using the Black Scholes pricing 
          model is $44,400 and has been recorded as expense in the statement 
          of operations (see above for weighed average assumptions).

     A summary of the status of the Company's stock option plan as of 
     December 31, 1997 is presented in the table and narrative below: 

     <TABLE>
     <CAPTION>
                                                      1997
                                                ----------------
                                                         WTD AVG
                                                SHARES  EX PRICE
                                                (,000)     ($)
                                                ------  --------
     <S>                                        <C>     <C>
     Outstanding, beginning of year                -         -

     Granted                                     310      3.33
     Exercised                                     -         -
     Expired                                       -         -
                                                ------  --------
     Outstanding, end of year                    310      3.33
                                                ------  --------
                                                ------  --------
     Exercisable                                 190      3.50

     </TABLE>

12.  RETIREMENT PLANS

     All of the Company's Switzerland-based employees, including its 
     executive officers, participate in the legally required pension or 
     retirement plans existing in Switzerland, which are similar to defined 
     contribution plans. All of them are subject to the two pension and 
     retirement plans required under Swiss law.  The first such plan is the 
     Assurance Vieillesse et Survivants ("AVS"), a government-administered 
     plan, under which the Company's subsidiary deducts on a monthly basis 
     5.05% of employee compensation and pays it to the AVS fund, whilst 
     itself contributing 5.05% to the fund for each employee's account.

     The second such plan is the Prevoyance Professionnelle plan ("LPP"), a 
     company-sponsored plan which is currently administered by an independent 
     insurance company.  Under this plan, a total amount equal to between 
     approximately 5% and 15% of each employee's compensation, depending on 
     age and sex is deducted by the Company and paid to each employee's 
     account in the LPP fund.  The Company and employees each contribute 50% 
     of this cost. In addition to the legally required plans, the Company 
     offers to its management supplemental LPP programs.

                                    -36-

<PAGE>

     The Company has no pension or retirement liability other than its 
     obligation to make contributions to the AVS fund and the LPP fund and to 
     see that the appropriate employee amounts are deducted and paid.  Total 
     LPP and AVS plans expenses (including supplemental programs) for 
     executive officers and other employees was approximately $59,586 and 
     $21,919 for the Company's Swiss subsidiary for the years ended December 
     31, 1997 and 1996 respectively.

     The Company does not maintain any plans for other post-employment or 
     post-retirement employee benefits.

13.  SUPPLEMENTARY DISCLOSURE TO CASH FLOW STATEMENT

     <TABLE>
     <CAPTION>
                                                                             1997           1996
                                                                           --------        -------
     <S>                                                                   <C>             <C>
     Cash paid during the year for:
          Interest                                                          (1,268)         (2,056)
          Income taxes                                                           -               -

     Non-cash investing and financing transactions:
          Capitalization of interest                                         6,656          12,883
          Capital leases to finance equipment                             (532,500)         15,806
          Common stock issued in consideration for consultancy fees        (20,000)              -
          Common stock issued in consideration for Moke                          -           4,090
          Common stock issued for preferred stock                                -          50,000
          Common stock issued for issuance fees                                  -          47,903
          Common stock issued to repay a bridging loan                    (200,000)              -
          Common stock issued in consideration for administrative fees      (8,000)              -
          Preferred stock issuance costs                                         -         117,713
          Interest accrued on loans payable                                      -          26,362
          Accrued invoice for equipment acquired                                 -         223,881

     </TABLE>

                                    -37-

<PAGE>

     <TABLE>
     <CAPTION>
                                                                             1997           1996
                                                                           --------        -------
     <S>                                                                   <C>             <C>
          Common stock issued to repay a bridging loan                    (200,000)              -
          Common stock issued in consideration for administrative fees      (8,000)              -
</TABLE>

                                    -38-

<PAGE>

ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

     On November 21, 1997, the Company terminated the appointment of 
Raimondo, Pettit & Glassman as independent auditors for the Company and 
Arthur Andersen SA was engaged as independent auditors.  The decision to 
change independent auditors has been approved by the Board of Directors of 
the Company.  During the fiscal year ended December 31, 1996 and 1995 and the 
subsequent interim period through November 21, 1997 there were no 
disagreements between the Company and Raimondo, Pettit & Glassman on any 
matter of accounting principles or practices, financial statement disclosure, 
or auditing scope or procedures which disagreements if not resolved to the 
satisfaction of Raimondo, Pettit & Glassman would have caused them to make 
reference to the subject matter of the disagreement in connection with their 
reports.

     Except for the explanatory paragraph included in the 1995 report, 
relating to substantial doubt existing about the Company's ability to 
continue as a going concern, the audit reports of Raimondo, Pettit & Glassman 
on the Company's financial statements as of December 31, 1996 and 1995 did 
not contain an adverse opinion or a disclaimer of opinion, nor were they 
qualified or modified as to uncertainty, audit scope, or accounting 
principles.

PART III.

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

DIRECTORS AND EXECUTIVE OFFICERS

     Sets forth below are the directors and officers of the Company.

<TABLE>
<CAPTION>

        Name                Age                   Position
        ----                ---                   --------
   <C>                      <C>        <S>
   Neil Gibbons             48         Chairman  of  the  Board,  Chief
                                       Executive Officer and President

   Daniel  Huber            30         Vice  President,  Chief  Financial
                                       Officer, Secretary and Director

   William Cordeiro         52         Director

   Stuart Townsend          51         Director

   Bryan Wood               52         Director

</TABLE>

     Mr. Gibbons co-founded Virtual Telecom SA in 1994 and has served as 
Chief Executive Officer, President and director of the Company since its 
inception in July 1996.  From 1991 to 1994, Mr. Gibbons was engaged as an 
independent investment manager.

     Mr. Huber co-founded Virtual Telecom SA in 1994 and has served as Vice 
President, Chief Financial Officer, Secretary and director of the Company 
since its inception in July 1996.  Since 1992, Mr. Huber has also served as 
Chief Executive Officer of Profilinvest SA, an investment management firm 
founded by Mr. Huber.

     Mr. Cordeiro has served as director of the Company since July 1996.  
Since 1990, Mr. Cordeiro has served as Professor of Management at California 
State University, Los Angeles.  Mr. Cordeiro holds a Ph.D. 

                                    -39-
<PAGE>

in Executive Management from the Peter F. Drucker Graduate Management Center 
of the Claremont Graduate School.  Mr. Cordeiro also serves as a director of 
Harrier, Inc.

      Mr. Townsend has served as a director of the Company since April 1997.  
Mr. Townsend is the founder of Townsend Analytics, Ltd., a developer of 
financial data software, and for the past five years has served as its 
President.

     Mr. Wood has served as a director of the Company since December 1997. 
Mr. Wood is a founder of Alta-Berkeley Associates, a privately held venture 
capital group, which was formed in 1982 and, for the past five years, has 
served as its Senior Partner.  Mr. Woods holds an MBA from Harvard Business 
School and BSc in Industrial Engineering from Virginia Polytechnic Institute.

     Those required to make filings under Section 16(a) have done so on a 
timely basis.

                                    -40-
<PAGE>

ITEM 10.  EXECUTIVE COMPENSATION.

     CASH COMPENSATION OF EXECUTIVE OFFICERS.  The following table sets forth 
the cash compensation paid by the Company to its executive officers for 
services rendered during the fiscal years ended December 31, 1997, 1996 and 
1995.

<TABLE>
<CAPTION>

                                      ANNUAL COMPENSATION                         LONG-TERM COMPENSATION
                       ---------------------------------------------------   ------------------------------
                       YEAR          SALARY        BONUS         OTHER       RESTRICTED     COMMON SHARES        ALL OTHER
                                                                 ANNUAL        STOCK          UNDERLYING        COMPENSATION
 NAME AND POSITION                                            COMPENSATION     AWARDS       OPTIONS GRANTED         (1)
                                                                                 ($)          (# SHARES)
- ------------------     ----        ----------      -----      ------------   ----------     ---------------     ------------
<S>                    <C>         <C>             <C>        <C>            <C>            <C>                 <C>
Neil Gibbons, CEO      1997         CHF96,000       -0-           -0-           -0-            50,000            CHF 7,200
                       1996         CHF62,000       -0-           -0-           -0-             -0-                -0-
                       1995           -0-           -0-           -0-           -0-             -0-                -0-

Daniel Huber, CFO      1997         CHF96,000       -0-           -0-           -0-            50,000            CHF7,200
                       1996         CHF64,000       -0-           -0-           -0-             -0-                -0-
                       1995           -0-           -0-           -0-           -0-             -0-                -0-

</TABLE>

(1)  Represents an allowance of CHF600 per month.

<TABLE>
<CAPTION>

                                                OPTION/SAR GRANTS IN LAST FISCAL YEAR
                                                         INDIVIDUAL GRANTS
- ---------------------------------------------------------------------------------------------------------------------------------
           NAME                  NUMBER OF SECURITIES         % OF TOTAL OPTIONS/SARS       EXERCISE OR BASE      EXPIRATION DATE
                                UNDERLYING OPTIONS/SARS       GRANTED TO EMPLOYEES IN         PRICE ($/Sh)
                                      GRANTED (#)                   FISCAL YEAR
- ---------------------------     -----------------------       -----------------------       ----------------      ---------------
<S>                             <C>                           <C>                           <C>                   <C>
Neil Gibbons, CEO                      50,000                           21%                       2.00                12/31/00
Daniel Huber, CFO                      50,000                           21%                       2.00                12/31/00

</TABLE>

     COMPENSATION OF DIRECTORS.  Mr. Cordeiro receives a $500 per month 
director's fee.  All directors receive reimbursement for out-of-pocket 
expenses in attending Board of Directors meetings.  From time to time the 
Company may engage certain members of the Board of Directors to perform 
services on behalf of the Company.  The Company will compensate the members 
for their services at rates no more favorable than could be obtained from 
unaffiliated parties.

                                    -41-
<PAGE>

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The following table sets forth certain information regarding the 
beneficial ownership of the shares of Common Stock as of March 20, 1998 by 
(i) each person who is known by the Company to be the beneficial owner of 
more than five percent (5%) of the issued and outstanding shares of Common 
Stock, (ii) each of the Company's directors and executive officers and (iii) 
all directors and executive officers as a group.

<TABLE>
<CAPTION>

      NAME AND ADDRESS                     NUMBER OF SHARES    PERCENTAGE OWNED
      ----------------                     ----------------    ----------------
<S>                                        <C>                 <C>
Neil Gibbons (1)                               1,521,770(2)         27.2%

Daniel Huber (1)                               1,521,770(2)         27.2%

William Cordeiro (3)                              10,000(4)          (5)

Stuart Townsend (6)                               25,000(7)          (5)

Bryan Wood (8)                                 1,923,716(9)         25.7%

Alta-Berkeley V, C.V. (8)                      1,923,716(9)         25.7%

All officers and directors as                  3,193,420            69.6%
a group

</TABLE>

- --------------------------------------

(1)  Address is 12, Av. des Morgines, 1213 Petit-Lancy 1, Geneva, Switzerland.

(2)  Includes 50,000 shares of Common Stock underlying presently exercisable
     options.

(3)  Address is 23852 Pacific Coast Highway, Suite 283,  Malibu, California 
     90265.

(4)  Represents shares held by Bartik, Cordeiro Associates, Inc., of which Mr.
     Cordeiro is a shareholder.

(5)  Less than one percent.

(6)  Address is Townsend Analytics, 100 South Wacker Drive, Suite 1500, Chicago,
     Illinois.

(7)  Represents shares of Common Stock underlying immediately exercisable
     options.

(8)  Address is Alta-Berkeley Associates, 9 Saville Row, London, England W1X
     IAF.

(9)  Represents shares of Common Stock issuable upon conversion of Series B
     Preferred Stock held by Alta-Berkeley V, C.V. and two affiliated funds. 
     Mr. Bryan Wood is the Senior Partner of Alta-Berkeley Associates which
     serves as manager of the three funds.

                                    -42-
<PAGE>

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The Company's Chief Financial Officer, Daniel Huber, is also Chief 
Executive Officer of Profilinvest SA, an investment management firm in 
Geneva, Switzerland.  At the present time and for the foreseeable future, Mr. 
Huber intends to devote substantially all of his business time to the 
Company. However, Mr. Huber's association with Profilinvest SA presents a 
potential conflict between his provision of his services to the Company and 
to Profilinvest.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.

<TABLE>
<CAPTION>

ITEM 1.  INDEX TO EXHIBITS                                                PAGE
                                                                          ----
     <C>       <S>
     3.1(1)    Certificate of Incorporation of the Company

     3.2(1)    Bylaws of the Company

     4.1(1)    Specimen of Common Stock Certificate

     4.2       Amended Certificate of Designations of the Company 

     10.1(1)   Loan Agreement dated May 15, 1996 between Virtual Telecom SA and
               New Capital Investment Fund

     10.2(1)   Partnership Outsourcing Agreement dated September 9, 1996 between
               Virtual Telecom SA and Digital Equipment Corporation

     10.3(1)   Employment Agreement dated May 31, 1996 between Virtual Telecom
               SA and Neil Gibbons

     10.4(1)   Employment Agreement dated May 31, 1996 between Virtual Telecom
               SA and Daniel Huber

     10.5(1)   Computer Software License Agreement dated January 16, 1997
               between Virtual Telecom SA and Townsend Analytics, Ltd.

     10.6(1)   Information and Distribution License Agreement dated August 23,
               1996 between Virtual Telecom SA and McGraw-Hill International
               (UK) Ltd.

     10.7(1)   Agreement for Global Telecommunications Services dated October 1,
               1996 between Virtual Telecom SA and BT Limited London (British
               Telecom)

     10.8(1)   Unidata Frame Relay & Unimaster Services dated October 22, 1996
               between Virtual Telecom SA and Swiss Telecom ITT

     10.9(1)   News Distributor Agreement dated January 7, 1997 between Virtual
               Telecom SA and AFX News Limited

     10.10(1)  1997 Stock Option Plan of the Company

</TABLE>

                                    -43-
<PAGE>

<TABLE>
<CAPTION>

ITEM 1.  INDEX TO EXHIBITS                                                PAGE
                                                                          ----
     <C>       <S>
     10.11     Series B Preferred Stock Purchase Agreement dated December 18,
               1997

     10.12     Investor Rights Agreement dated December 18, 1997

     10.13     Software License Agreement between the Company and IQ Net

     16.1(2)   Letter from Raimondo, Pettit & Glassman regarding Change of
               Independent Public Accountant

     21.1      The Company has two subsidiaries, Virtual Telecom SA, a Swiss
               corporation and Firstquote Limited, an English corporation

     27.1      Financial Data Schedule

</TABLE>

- ---------------

(1)  Previously filed as part of registration statement on Form 10-SB (SEC File
     No. 0-22351) filed with the Securities and Exchange Commission on April 7,
     1997.

(2)  Previously filed as part of Current Report on Form 8-K/A (SEC File No. 0-
     22351) filed with the Securities and Exchange Commission on December 23,
     1997.


     (b) REPORTS ON FORM 8-K

     During the fiscal year ended December 31, 1997, the Company filed a 
Current report on Form 8-K dated November 21, 1997 to report a change in the 
Company's certifying accountant.  The Company also filed a current report on 
Form 8-K dated December 30, 1997 to report the sale of securities pursuant to 
Regulation S to Alta-Berkeley V, C.V. and two affiliated funds.


                                    -44-
<PAGE>

SIGNATURES


     In accordance with Section 12 of the Securities Exchange Act of 1934, the
registrant caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.


                                    VIRTUAL TELECOM, INC.


Date:  March 30, 1998               By: /s/ Neil Gibbons
                                    ------------------------------------------
                                    Neil Gibbons, Chief Executive Officer


     In accordance with the Exchange Act, this Report has been signed by the
following persons on behalf of the Registrant and in the capacities and on the
dates indicated.

<TABLE>
<CAPTION>

           SIGNATURE                  TITLE                         DATE
           ---------                  ----                          ----
      <C>                    <S>                                <S>
     /s/ Neil Gibbons        Chief Executive Officer            March 30, 1998
     ----------------------
     Neil Gibbons


     /s/ Daniel Huber        Chief Financial Officer            March 30, 1998
     ----------------------
     Daniel Huber


     /s/ William Cordeiro    Director                           March 30, 1998
     ----------------------
     William Cordeiro 


     /s/ Stuart Townsend     Director                           March 30, 1998
     ----------------------
     Stuart Townsend


     /s/ Bryan Wood          Director                           March 30, 1998
     ----------------------
     Bryan Wood

</TABLE>

                                    -45-


<PAGE>
                     AMENDED CERTIFICATE OF DESIGNATIONS
                                      OF
                            VIRTUAL TELECOM, INC.
                           A DELAWARE CORPORATION


     The undersigned, Neil Gibbons and Daniel Huber, hereby certify that:

     1.   They are the duly elected and acting Chief Executive Officer and 
Secretary, respectively, of Virtual Telecom, Inc., a Delaware corporation 
(the "Corporation").

     2.   The Corporation, in its Certificate of Incorporation, has 
authorized 10,000,000 shares of preferred stock.  By resolution, the Board of 
Directors of the Corporation has previously designated 750,000 shares of 
preferred stock authorized by the Certificate of Incorporation as Series A 
Preferred Stock.  The Corporation subsequently issued 283,781 shares of 
Series A Preferred Stock of which 135,843 shares were converted into Common 
Stock and 147,938 shares of Series A Preferred Stock are outstanding as of 
the date of this Amended Certificate of Designations.  

     3.   By resolution, the Board of Directors of the Corporation has also 
designated 1,923,716 shares of preferred stock authorized by the Amended 
Certificate of Incorporation as Series B Preferred Stock.  No shares of 
Series B Preferred Stock have been issued.
     
     4.   Pursuant to authority given by the Corporation's Certificate of 
Incorporation, the Board of Directors of the Corporation has duly adopted the 
following recital and resolution:

               WHEREAS, Article IV of the Certificate of Incorporation
          of the Corporation authorizes this Corporation to issue
          10,000,000 shares of preferred stock, US$.001 par value per
          share, issuable from time to time in one or more series (the
          "Preferred Stock").

               RESOLVED, the Board of Directors hereby determines that
          it is in the best interests of this Corporation to amend and
          restate the Certificate of Designations with respect to the
          147,938 issued and outstanding shares of Series A Preferred
          Stock and to designate 1,923,716 shares of Series B
          Preferred Stock upon the following terms and conditions:

     Section 1.  DESIGNATION.  The initial series of Preferred Stock shall be 
designated and known as "Series A Preferred Stock."  The number of authorized 
shares constituting such series shall be 147,938.  The Series A Preferred 
Stock shall have a par value of US$.001 per share.  The second series of 
Preferred Stock shall be designated and known as "Series B Preferred Stock."  
The number of authorized shares constituting such series shall be 1,923,716.  
The Series B Preferred Stock shall have a par value of US$.001 per share.
<PAGE>

     Section 2.  DEFINITIONS.  For the purposes of this Amended Certificate 
of Designations, the following terms shall have the meanings indicated:

          "COMMON STOCK" shall mean the Corporation's $.001 par value common 
stock.

          "CONVERSION PRICE" has the meaning assigned to such term in Section 
7(a).

          "INITIAL CONVERSION PRICE" shall mean with respect to Series A 
Preferred Stock, US$1.75 per share of Series A Preferred Stock; and, with 
respect to Series B Preferred Stock, shall mean US$1.5595 per share of Series 
B Preferred Stock,

          "JUNIOR STOCK" shall mean any capital stock of the Corporation, 
including without limitation the Common Stock, ranking junior to either the 
Series A Preferred Stock or the Series B Preferred Stock, as the case may be, 
with respect to dividends, distribution in liquidation or any other 
preferences, rights and powers.

          "LIQUIDATION PREFERENCE" shall mean with respect to the Series A 
Preferred Stock $3.50 per share of Series A Preferred Stock plus any accrued 
and unpaid dividends; and shall mean with respect to the Series B Preferred 
Stock $3.50 per share of Series B Preferred Stock plus any accrued and unpaid 
dividends if the event of liquidation, dissolution or winding up occurs on or 
before December 31, 1999 and thereafter shall mean $5.20 per share of Series 
B Preferred Stock plus any accrued and unpaid dividends.

          "PARITY STOCK" shall mean any capital stock of the Corporation 
ranking on a parity with either the Series A Preferred Stock or the Series B 
Preferred Stock, as the case may be, with respect to dividends, distributions 
in liquidation and all other preferences, rights or powers.

          "PERSON" shall mean any individual, firm, corporation, partnership, 
trust, incorporated or unincorporated association, joint venture, joint stock 
company, government (or an agency or political subdivision thereof) or other 
entity of any kind, and shall include any successor (by merger or otherwise) 
of such entity.

          "PREFERRED STOCK" shall mean both the Series A Preferred Stock and 
the Series B Preferred Stock, unless the context denotes otherwise. 

          "SENIOR STOCK" shall mean any capital stock of the Corporation 
ranking senior to either the Series A Preferred Stock or the Series B 
Preferred Stock, as the case may be, with respect to dividends, distribution 
in liquidation or any other preference, right or power.

     Section 3.  RANKING.  The Series B Preferred Stock shall, with respect 
to rights on liquidation, dissolution or winding up, rank senior to all other 
equity securities of the Corporation, including the Series A Preferred Stock 
and the Common Stock and any other series or class of the Corporation's 
preferred or common stock, now or hereafter authorized.

     Section 4.  DIVIDENDS.  If any dividends or other distributions 
(including, without limitation, any distribution of cash, indebtedness, 
assets or other property, but excluding any 

                                    -2-
<PAGE>

dividend payable in shares of its common stock) on Common Stock ("Dividends") 
are so permitted and declared, such Dividends shall be paid pro rata to the 
holders of the Common Stock and Preferred Stock.  The holders of Preferred 
Stock shall receive a Dividend in an amount that would be payable to such 
holder assuming that such shares had been converted on the record date for 
determining the stockholders of the Corporation entitled to receive payment 
of such Dividends into the maximum number of shares of Common Stock into 
which such shares of Preferred Stock are then convertible as provided in 
Section 7.

     Section 5.  VOTING RIGHTS.

          In addition to any voting rights provided by law, the holders of 
shares of Preferred Stock shall have the following voting rights:

          (a)  Except as otherwise required by applicable law and without 
limiting the provisions of Section 5(b) below, each share of Preferred Stock 
shall entitle the holder thereof to vote, in person or by proxy, at each 
special and annual meeting of shareholders, on all matters voted on by 
holders of Common Stock, voting together as a single class with the holders 
of Common Stock and with holders of all other shares entitled to vote 
thereon.  With respect to any such vote, each share of Preferred Stock shall 
entitle the holder thereof to cast the number of votes that such holder would 
be entitled to cast assuming that such shares of Preferred Stock had been 
converted, on the record date for determining the stockholders entitled to 
vote on any such matters, into the maximum number of shares of Common Stock 
into which such shares Preferred Stock are then convertible as provided in 
Section 7(c) below.

          (b)  The Board of Directors of the Corporation shall consist of six 
(6) members.  The holders of Series B Preferred Stock, voting together as a 
class, shall be entitled to elect two (2) members of the Board of Directors 
at each meeting or pursuant to each consent of the Corporation's shareholders 
for the election of Directors.  The holders of the Common Stock, as a class, 
shall be entitled to elect four (4) members of the Board of Directors at each 
meeting or pursuant to each consent of the shareholders for the election of 
Directors. 

          (c)  Unless the consent or approval of a greater number of shares 
shall then be required by law, the affirmative vote of the holders of more 
than 50% of the outstanding shares of the Series A Preferred Stock or the 
Series B Preferred Stock, as the case may be,  shall be necessary to (1) 
authorize, increase the authorized number of shares of or issue (including on 
conversion or exchange of any convertible or exchangeable securities or by 
reclassification) any shares of any class or classes of Senior Stock or 
Parity Stock or any additional shares of such series, (2) authorize, adopt or 
approve any amendment to the Certificate of Incorporation, the Bylaws or this 
Amended Certificate of Designations that would increase or decrease the par 
value of the shares of such series, alter or change the powers, preferences 
or rights of the shares of such series or alter or change the powers, 
preferences or rights of any other capital stock of the Corporation if after 
such alteration or change such capital stock would be Senior Stock or Parity 
Stock to such series, (3) amend, alter or repeal the Certificate of 
Incorporation or this Amended Certificate of Designations 

                                    -3-
<PAGE>

so as to affect the shares of such series adversely, including, without 
limitation, by granting any voting right to any holder of notes, bonds, 
debentures or other debt obligations of the Corporation, or by amending, 
altering or repealing Section 5(b) above, or (4) authorize or issue any 
security convertible into, exchangeable for or evidencing the right to 
purchase or otherwise receive any shares of any class or classes of Senior 
Stock or Parity Stock.

     Section 6.  LIQUIDATION, DISSOLUTION OR WINDING UP.

          (a)  In the event of any liquidation, dissolution or winding up of 
the Corporation, either voluntary or involuntary, before any distribution or 
payment to holders of Junior Stock may be made, the holder of each share of 
Preferred Stock shall be entitled to be paid an amount equal to the 
Liquidation Preference of such share, plus all accrued or declared but unpaid 
dividends on such share, in the following order of priority: first, to the 
holders of the Series B Preferred Stock; next, to the holders of the Series A 
Preferred Stock; and, then, to the holders of the Junior Stock in accordance 
with the rights under such shares of Junior Stock.

          (b)  If, upon any liquidation, dissolution or winding up of the 
Corporation, the assets of the Corporation available for distribution to the 
holders of either the Series A Preferred Stock or the Series B Preferred 
Stock shall be insufficient to permit payment in full to the holders of such 
series the sums which such holders are entitled to receive in such case, then 
all of the assets available for distribution to holders of such series shall 
be distributed among and paid to such holders ratably in proportion to the 
amounts that would be payable to such holders if such assets were sufficient 
to permit payment in full.  A consolidation or merger of the Corporation into 
or with another corporation or corporations in which the Corporation is not 
the successor, or the sale of all or substantially all of the assets of the 
Corporation to another corporation or any other entity, shall be deemed a 
liquidation, dissolution or winding up of the Corporation within the meaning 
of this Section 6.

     Section 7.  CONVERSION OF PREFERRED STOCK INTO COMMON STOCK.

          (a)  RIGHT TO CONVERT.  Each share of Preferred Stock shall be 
convertible at any time, at the option of the holders thereof, into fully 
paid and nonassessable shares of Common Stock at the Initial Conversion 
Price, subject to adjustment as set forth in this Section 7 (the "Conversion 
Price"). Notwithstanding any other provision contained herein, in the event 
the Corporation gives written notice of its intention to redeem the Preferred 
Stock pursuant to Section 8(b) below, any such shares called for redemption 
shall be or become eligible for conversion up through the date of redemption 
identified in the written notice issued pursuant to Section 8(b) below.  

          (b)  NUMBER OF SHARES OF COMMON STOCK ISSUABLE UPON CONVERSION.  
The number of shares of Common Stock to be issued upon conversion of shares 
of Preferred Stock shall be equal to the product of (X) and (Y), where (X) is 
a fraction, the numerator of which is the Liquidation Preference and the 
denominator of which is the applicable Conversion Price and (Y) is the number 
of shares of Preferred Stock to be converted.

                                    -4-
<PAGE>

          (c)  ANTIDILUTION ADJUSTMENTS.  The Conversion Price of the 
Preferred Stock shall be adjusted from time to time in certain cases as 
follows:

               (i)  DIVIDEND, SUBDIVISION, COMBINATION OR RECLASSIFICATION OF 
COMMON STOCK.  If the Corporation shall, at any time or from time to time, 
(a) declare a dividend on the Common Stock payable in shares of its capital 
stock (including Common Stock), (b) subdivide the outstanding Common Stock, 
(c) combine the outstanding Common Stock into a smaller number of shares, or 
(d) issue any shares of its capital stock in a reclassification of the Common 
Stock (including any such reclassification in connection with a consolidation 
or merger in which the Corporation is the continuing corporation), then in 
each such case, the Initial Conversion Price or the Conversion Price in 
effect at the time of the record date for such dividend or at the effective 
date of such subdivision, combination or reclassification shall be adjusted 
to that price which will permit the number of shares of Common Stock into 
which the Preferred Stock may be converted to be increased or reduced in the 
same proportion as the number of shares of Common Stock are increased or 
reduced in connection with such dividend, subdivision, combination or 
reclassification.  Any such adjustment shall become effective immediately 
after the record date of such dividend or the effective date of such 
subdivision, combination or reclassification.  Such adjustment shall be made 
successively whenever any event listed above shall occur.  In the event, if a 
dividend is declared, such dividend is not paid, the Conversion Price shall 
be adjusted to the Conversion Price in effect immediately prior to the record 
date of such dividend.

               (ii)  ISSUANCE OF ADDITIONAL COMMON STOCK.  If the Corporation 
shall, at any time or from time to time, directly or indirectly, sell or 
issue shares of Common Stock (regardless of whether originally issued or from 
the Corporation's treasury), or rights, options, warrants or convertible or 
exchangeable securities containing the right to subscribe for or purchase 
shares of Common Stock (excluding shares issued in any of the transactions 
described in Section 7(c)(i)) at a price per share of Common Stock 
(determined, in the case of rights, options, warrants or convertible or 
exchangeable securities, by dividing (X) the total consideration received or 
receivable by the Corporation in consideration of the sale or issuance of 
such rights, options, warrants or convertible or exchangeable securities, 
plus the total consideration payable to the Corporation upon exercise or 
conversion or exchange thereof, by (Y) the total number of shares of Common 
Stock covered by such rights, options, warrants or convertible or 
exchangeable securities) lower than the Initial Conversion Price in effect 
immediately prior to such sale or issuance, then the Conversion Price shall 
be reduced to the price determined by multiplying the Conversion Price in 
effect immediately prior thereto by a fraction, the numerator of which shall 
be the sum of the number of shares of Common Stock outstanding immediately 
prior to such sale or issuance plus the number of shares of Common Stock 
which the aggregate consideration received (determined as provided below) for 
such sale or issuance would purchase at the Conversion Price and the 
denominator of which shall be the total number of shares of Common Stock 
outstanding immediately after such sale or issuance.  Such adjustment shall 
be made successively whenever such sale or issuance is made.  For the 
purposes of such adjustments, the shares of Common Stock which the holder of 
any such rights, options, warrants, or convertible or exchangeable securities 
shall be entitled to subscribe for or purchase shall be deemed to be issued 
and outstanding as of the date of such sale or issuance and the consideration 
"received" by the Corporation therefor shall be deemed to be the 
consideration actually 

                                    -5-
<PAGE>

received or receivable by the Corporation (plus any underwriting discounts or 
commissions in connection therewith) for such rights, options, warrants or 
convertible or exchangeable securities, plus the consideration stated in such 
rights, options, warrants or convertible or exchangeable securities to be 
payable to the Corporation for the shares of Common Stock covered thereby.  
If the Corporation shall sell or issue shares of Common Stock for a 
consideration consisting, in whole or in part, of property other than cash or 
its equivalent, then in determining the "price per share of Common Stock" and 
the "consideration" received or receivable by or payable to the Corporation 
for purposes of the first sentence and the immediately preceding sentence of 
this Section 7(c)(ii), the fair value of such property shall be determined in 
good faith by the Board of Directors.  The determination of whether any 
adjustment is required under this Section 7(c)(ii) by reason of the sale and 
issuance of rights, options, warrants or convertible or exchangeable 
securities and the amount of such adjustment, if any, shall be made only at 
the time of such issuance or sale and not at the subsequent time of issuance 
or sale of Common Stock upon the exercise of such rights to subscribe or 
purchase; provided, however, that if such rights, options, warrants or 
convertible or exchangeable securities shall expire without exercise prior to 
any conversion of the Preferred Stock pursuant to Section 7, then any 
adjustment made under this Section 7(c)(ii) with respect thereto shall be 
reversed.

               (iii)  DE MINIMIS ADJUSTMENTS.  No adjustment of the 
Conversion Price shall be made if the amount of such adjustment would result 
in a change in the Conversion Price per share of less than $.01 but in such 
case any adjustment that would otherwise be required then to be made shall be 
carried forward and shall be made at the time of and together with the next 
subsequent adjustment, which together with any adjustment so carried forward, 
would result in a change in the Conversion Price in excess of $.01 per share. 
All calculations under this Section 7(c) shall be made to the nearest cent, 
or the nearest 1/100th of a share, as the case may be.  If the Corporation 
shall, at any time or from time to time, issue Common Stock by way of 
dividends on any stock of the Corporation or subdivide or combine the 
outstanding shares of the Common Stock, such amount of $.01 (as theretofore 
increased or decreased, if such amount shall have been adjusted in accordance 
with the provisions of this clause) shall forthwith be proportionately 
increased in the case of a combination or decreased in the case of a 
subdivision or stock dividend so as appropriately to reflect the same. 
Notwithstanding the provisions of the first sentence of this Section 
7(c)(iii), any adjustment postponed pursuant to this Section 7(c)(iii) shall 
be made no later than the earlier of (a) two years from the date of the 
transaction that would, but for the provisions of the first sentence of this 
Section 7(c)(iii), have required such adjustment and (b) the date of any 
redemption or conversion of the shares of Preferred Stock. 

               (iv)  FRACTIONAL SHARES.  Notwithstanding any other provision 
of this Amended Certificate of Designations, the Corporation shall not be 
required to issue fractions of shares upon conversion of any shares of 
Preferred Stock or to distribute certificates which evidence fractional 
shares.  In lieu of fractional shares of Common Stock, the Corporation shall 
pay therefore, at the time of any conversion of shares of Preferred Stock as 
herein provided, an amount in cash equal to such fraction multiplied by the 
Conversion Price then in effect.

                                    -6-
<PAGE>

          (d)  REORGANIZATION AND RECLASSIFICATION ADJUSTMENT.  If there 
occurs any capital reorganization or any reclassification of the Common Stock 
of the Corporation, then each share of Preferred Stock shall thereafter be 
convertible into the same kind and amounts of securities (including shares of 
stock) or other assets, or both, which were issuable or distributable to the 
holders of outstanding Common Stock of the Corporation upon such 
reorganization or reclassification in respect of that number of shares of 
Common Stock into which such shares of Preferred Stock might have been 
converted immediately prior to such reorganization or reclassification; and, 
in any such case, appropriate adjustments (as determined in good faith by the 
Board of Directors of the Corporation) shall be made to assure that the 
provisions set forth herein (including provisions with respect to changes in, 
and other adjustments of, the Conversion Price) shall thereafter be 
applicable, as nearly as reasonably may be practicable, in relation to any 
securities or other assets thereafter deliverable upon the conversion of the 
Preferred Stock. 

          (e)  MECHANICS OF CONVERSION.  The option to convert shall be 
exercised by surrendering for such purpose to the Corporation, certificates 
representing the shares to be converted, duly endorsed in blank or 
accompanied by proper instruments of transfer, and at the time of such 
surrender, the Person in whose name any certificate for shares of Common 
Stock shall be issuable upon such conversion shall be deemed to be the holder 
of record of such shares of Common Stock on such date, notwithstanding that 
the share register of the Corporation shall then be closed or that the 
certificates representing such Common Stock shall not then be actually 
delivered to such person.  In the event the Corporation has given written 
notice of its intention to redeem any or all of the shares to be converted, 
the certificates representing such shares, duly endorsed in blank or 
accompanied by proper instruments of transfer, shall be delivered into the 
possession of the Corporation no later than the close of business on the date 
of redemption identified in the written notice issued pursuant to Section 
8(b) below.

          (f)  CERTIFICATE AS TO ADJUSTMENTS.  Whenever the Conversion Price 
or the securities or other property deliverable upon the conversion of the 
Preferred Stock shall be adjusted pursuant to the provisions hereof, the 
Corporation shall promptly give written notice thereof to each holder of 
shares of Preferred Stock at such holder's address as it appears on the 
transfer books of the Corporation and shall forthwith file, at its principal 
executive office and with any transfer agent or agents for the shares of 
Preferred Stock and the Common Stock, a certificate, signed by the Chairman 
of the Board, Chief Executive Officer or one of the Vice Presidents of the 
Corporation, and by its Chief Financial Officer, its Treasurer or one of its 
Assistant Treasurers, stating the adjusted Conversion Price and the 
securities or other property deliverable per share of Preferred Stock 
calculated to the nearest cent or to the nearest one one-hundredth of a share 
and setting forth in reasonable detail the method of calculation and the 
facts requiring such adjustment and upon which such calculation is based.  
Each adjustment shall remain in effect until a subsequent adjustment 
hereunder is required.

          (g)  RESERVATION OF COMMON STOCK.  The Corporation shall at all 
times reserve and keep available for issuance upon the conversion of the 
shares of Preferred Stock, the maximum number of its authorized but unissued 
shares of Common Stock as is reasonably anticipated to be sufficient to 
permit the conversion of all outstanding shares of Preferred 

                                    -7-
<PAGE>

Stock, and shall take all action required to increase the authorized number 
of shares of Common Stock if at any time there shall be insufficient 
authorized but unissued shares of Common Stock to permit such reservation or 
to permit the conversion of all outstanding shares of Preferred Stock.

          (h)  NO CONVERSION CHARGE OR TAX.  The issuance and delivery of 
certificates for shares of Common Stock upon the conversion of shares of 
Preferred Stock shall be made without charge to the holder of shares of 
Preferred Stock for any issue or transfer tax, or other incidental expense in 
respect of the issuance or delivery of such certificates or the securities 
represented thereby, all of which taxes and expenses shall be paid by the 
Corporation.

     Section 8.  REDEMPTION OF PREFERRED STOCK.

          (a)  REDEMPTION OF SERIES A PREFERRED STOCK.  The Corporation shall 
have the right to redeem for cash out of funds legally available therefor 
each share of Series A Preferred Stock.  Redemptions pursuant to this Section 
8(a) shall be made for a price per share equal to the Liquidation Preference 
plus an amount equal to the amount of all unpaid Dividends payable in 
accordance with Section 4 hereof on each share of Series A Preferred Stock to 
be redeemed; provided, however, that no shares of Series A Preferred Stock 
shall be redeemed without the consent of the majority of outstanding shares 
of Series B Preferred Stock.

          (b)  REDEMPTION OF SERIES B PREFERRED STOCK.  The Corporation shall 
have the right to redeem for cash out of funds legally available therefor 
each share of Series B Preferred Stock.  Redemptions pursuant to this Section 
8(b) shall be made for a price per share equal to $3.50, if the date of 
redemption is prior to December 31, 1999 and thereafter at a price per share 
equal to $5.20 for each share of Series B Preferred Stock to be redeemed.

          (c)  The Corporation shall give written notice of its intention to 
redeem the Preferred Stock as provided herein, to each holder thereof, at 
such holder's address as it appears on the transfer books of the Corporation, 
which notice shall specify (i) the total number of shares of Preferred Stock 
being redeemed (which shall be all of such shares then outstanding); (ii) the 
number of shares of Preferred Stock held by the holder which the Corporation 
intends to redeem (which shall be all of such shares then held by the 
holder); (iii) the date of redemption (which shall be at least 30 days from 
the date of mailing of such notice by the Corporation); and (iv) the 
redemption price.  On or after the date of redemption, each holder of 
Preferred Stock shall surrender his certificate for the number of shares to 
be redeemed as stated in the notice provided by the Corporation.  Dividends 
will cease to accumulate on shares of Preferred Stock called for redemption.

          (d)  For the purpose of determining whether funds are legally 
available for redemption of shares of Preferred Stock as provided herein, the 
Corporation shall value its assets at the highest amount permissible under 
applicable law.  If on the redemption date funds of the Corporation legally 
available therefor shall be insufficient to redeem all the shares of B 
Preferred Stock required to be redeemed as provided herein, funds to the 
extent 

                                    -8-
<PAGE>

legally available shall be used for such purpose and the Corporation shall 
effect such redemption pro rata according to the total redemption amount owed 
to each holder of Preferred Stock as of the redemption date.  The redemption 
requirements provided hereby shall be continuous, so that if such requirement 
shall not be fully discharged, funds legally available shall be applied 
therefor until such requirements are fully discharged in accordance with the 
preceding sentence.

     Section 9.  NOTICE OF CERTAIN EVENTS.  In case the Corporation shall 
propose at any time or from time to time (A) to declare or pay any dividend 
payable in stock of any class to the holders of Common Stock or to make any 
other distribution to the holders of Common Stock, (B) to offer to the 
holders of Common Stock rights or warrants to subscribe for or to purchase 
any additional shares of Common Stock or shares of stock of any class or any 
other securities, rights or options, (C) to effect any reclassification of 
its Common Stock, (D) to effect any consolidation, merger or sale, transfer 
or other disposition of all or substantially all of the property, assets or 
business of the Corporation which would, if consummated result in the 
mandatory conversion of shares of Preferred Stock, or (E) to effect the 
liquidation, dissolution or winding up of the Corporation, then, in each such 
case, the Corporation shall mail to each holder of shares of Preferred Stock 
via first class mail at such holder's address as it appears on the transfer 
books of the Corporation, a written notice of such proposed action, which 
shall specify (1) the date on which a record is to be taken for the purpose 
of such dividend, distribution or rights or warrants or, if a record is not 
to be taken, the date as of which the holders of shares of Common Stock of 
record to be entitled to such dividend, distribution or rights are to be 
determined, or (2) the date on which such reclassification, consolidation, 
merger, sale, conveyance, dissolution, liquidation or winding up is expected 
to become effective, and such notice shall be so given as promptly as 
possible but in any event at least ten (10) business days prior to the 
applicable record, determination or effective date, specified in such notice.

     Section 10.  CERTAIN REMEDIES.  Any registered holder of shares of 
Preferred Stock shall be entitled to an injunction or injunctions to prevent 
breaches of the provisions of this Amended Certificate of Designations and to 
enforce specifically the terms and provisions of this Amended Certificate of 
Designations in any court of the United States or any state thereof having 
jurisdiction, this being in addition to any other remedy to which such holder 
may be entitled at law or in equity.

     Section 11.  METHOD OF ELECTION.  For purposes of this Amended 
Certificate of Designations, any election required or allowed to be made by 
the majority of the holders of Preferred Stock shall be effective upon 
receipt by the Company of the written consent of a majority of such holders.

     Section 12.  STATUS OF REACQUIRED SHARES.  Shares of Preferred Stock 
which have been issued and converted or redeemed shall (upon compliance with 
any applicable provisions of the laws of the State of Delaware) have the 
status of authorized and unissued shares of Preferred Stock issuable in 
series undesignated as to series and may be redesignated and reissued.

                                    -9-
<PAGE>

     The undersigned, Neil Gibbons and Daniel Huber, Chief Executive Officer 
and Secretary of Virtual Telecom, Inc., respectively, hereby declare and 
certify under penalty of perjury that the foregoing Certificate is the act 
and deed of the Corporation and that the facts herein stated are true.

     Executed at Geneva, Switzerland on December 19, 1997.


                                   -------------------------------------------
                                   NEIL GIBBONS
                                   Chief Executive Officer 



                                   -------------------------------------------
                                   DANIEL HUBER
                                   Secretary















                                   -10-

<PAGE>

                                                              EXECUTION COPY






                             VIRTUAL TELECOM, INC.

                           SERIES B PREFERRED STOCK

                              PURCHASE AGREEMENT


                              December 18, 1997
<PAGE>

                              TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                        PAGE
                                                                        ----
<C>   <S>                                                               <C>
1.    Purchase and Sale of Stock . . . . . . . . . . . . . . . . . . .    2
      1.1   Sale and Issuance of Series B Preferred Stock  . . . . . .    2
      1.2   Closing  . . . . . . . . . . . . . . . . . . . . . . . . .    2

2.    Representations and Warranties of the Company  . . . . . . . . .    2
      2.1   Organization; Good Standing; Qualification . . . . . . . .    2
      2.2   Authorization  . . . . . . . . . . . . . . . . . . . . . .    3
      2.3   Valid Issuance of Preferred and Common Stock . . . . . . .    3
      2.4   Governmental Consents  . . . . . . . . . . . . . . . . . .    4
      2.5   Capitalization and Voting Rights . . . . . . . . . . . . .    4
      2.6   Subsidiaries . . . . . . . . . . . . . . . . . . . . . . .    5
      2.7   Contracts and Other Commitments  . . . . . . . . . . . . .    5
      2.8   Related-Party Transactions . . . . . . . . . . . . . . . .    6
      2.9   Registration Rights  . . . . . . . . . . . . . . . . . . .    6
      2.10  Permits  . . . . . . . . . . . . . . . . . . . . . . . . .    6
      2.11  Compliance With Other Instruments  . . . . . . . . . . . .    6
      2.12  Litigation . . . . . . . . . . . . . . . . . . . . . . . .    7
      2.13  Customer Complaints  . . . . . . . . . . . . . . . . . . .    7
      2.14  Disclosure . . . . . . . . . . . . . . . . . . . . . . . .    7
      2.15  SEC Filings  . . . . . . . . . . . . . . . . . . . . . . .    7
      2.16  Offering . . . . . . . . . . . . . . . . . . . . . . . . .    8
      2.17  Title to Property and Assets; Leases . . . . . . . . . . .    8
      2.18  Financial Statements . . . . . . . . . . . . . . . . . . .    8
      2.19  Changes  . . . . . . . . . . . . . . . . . . . . . . . . .    9
      2.20  Patents and Trademarks . . . . . . . . . . . . . . . . . .    9
      2.21  Manufacturing and Marketing Rights . . . . . . . . . . . .   10
      2.22  Employees; Employee Compensation . . . . . . . . . . . . .   10
      2.23  Proprietary Information Agreements . . . . . . . . . . . .   10
      2.24  Tax Returns, Payments and Elections  . . . . . . . . . . .   10
      2.25  Insurance  . . . . . . . . . . . . . . . . . . . . . . . .   11
      2.26  Environmental and Safety Laws  . . . . . . . . . . . . . .   11
      2.27  Section 83(b) Elections  . . . . . . . . . . . . . . . . .   11
      2.28  Minute Books . . . . . . . . . . . . . . . . . . . . . . .   12
      2.29  Real Property Holding Corporation  . . . . . . . . . . . .   12

3.    Representations and Warranties of Investors  . . . . . . . . . .   12
      3.1   Authorization  . . . . . . . . . . . . . . . . . . . . . .   12
      3.2   Restricted Securities  . . . . . . . . . . . . . . . . . .   12
      3.3   Investor Sophistication and Ability to Bear
            Risk of Loss . . . . . . . . . . . . . . . . . . . . . . .   14
      3.4   Independent Investigation and Advisors . . . . . . . . . .   14
      3.5   Foreign Jurisdictions  . . . . . . . . . . . . . . . . . .   14
      3.6   Partly Paid Shares . . . . . . . . . . . . . . . . . . . .   15

4.    Conditions of Investors' Obligations at Closing  . . . . . . . .   15
      4.1   Representations and Warranties . . . . . . . . . . . . . .   15
      4.2   Performance  . . . . . . . . . . . . . . . . . . . . . . .   15
      4.3   Compliance Certificate . . . . . . . . . . . . . . . . . .   15
      4.4   Qualifications . . . . . . . . . . . . . . . . . . . . . .   15
</TABLE>


                                     -i-
<PAGE>
<TABLE>
<CAPTION>
                                                                        PAGE
                                                                        ----
<C>   <S>                                                               <C>
      4.5   Proceedings and Documents  . . . . . . . . . . . . . . . .   15
      4.6   Certificate of Designations  . . . . . . . . . . . . . . .   15
      4.7   Board of Directors . . . . . . . . . . . . . . . . . . . .   16
      4.8   Opinion of Company Counsel . . . . . . . . . . . . . . . .   16
      4.9   Investors' Rights Agreement  . . . . . . . . . . . . . . .   16
      4.10  Co-Sale Agreement  . . . . . . . . . . . . . . . . . . . .   16

5.    Conditions of the Company's Obligations at Closing . . . . . . .   16
      5.1   Representations and Warranties . . . . . . . . . . . . . .   16
      5.2   Qualifications . . . . . . . . . . . . . . . . . . . . . .   16

6.    Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . .   16
      6.1   Entire Agreement . . . . . . . . . . . . . . . . . . . . .   16
      6.2   Survival of Warranties . . . . . . . . . . . . . . . . . .   16
      6.3   Successors and Assigns . . . . . . . . . . . . . . . . . .   17
      6.4   Governing Law  . . . . . . . . . . . . . . . . . . . . . .   17
      6.5   Counterparts . . . . . . . . . . . . . . . . . . . . . . .   17
      6.6   Titles and Subtitles . . . . . . . . . . . . . . . . . . .   17
      6.7   Notices  . . . . . . . . . . . . . . . . . . . . . . . . .   17
      6.8   Finders' Fees  . . . . . . . . . . . . . . . . . . . . . .   17
      6.9   Expenses . . . . . . . . . . . . . . . . . . . . . . . . .   18
      6.10  Attorneys' Fees  . . . . . . . . . . . . . . . . . . . . .   18
      6.11  Amendments and Waivers . . . . . . . . . . . . . . . . . .   18
      6.12  Severability . . . . . . . . . . . . . . . . . . . . . . .   18
</TABLE>

Schedule A -  List of Investors
Exhibit A  -  Restated Certificate
Exhibit B  -  Schedule of Exceptions
Exhibit C  -  Investors' Rights Agreement
Exhibit D  -  List of Stockholders
Exhibit E  -  Form of Legal Opinion of Company Counsel
Exhibit F  -  Co-Sale Agreement


                                    -ii-
<PAGE>

                             VIRTUAL TELECOM, INC.

                           SERIES B PREFERRED STOCK

                              PURCHASE AGREEMENT

     THIS SERIES B PREFERRED STOCK PURCHASE AGREEMENT (this "Agreement") is 
made as of the 18th day of December, 1997, by and between VIRTUAL TELECOM, 
INC., a Delaware corporation (the "Company"), and each of the persons listed 
on Schedule A hereto, each of which is herein referred to as an "Investor."

                                   RECITALS

     A.   The Company desires to issue and sell to the Investors and the 
Investors wish to purchase from the Company, in the manner set forth below, 
an aggregate of 1,923,716 shares of the Company's Series B Preferred Stock.

     B.   Pursuant to three separate Certificates For Loan Stock, each dated 
as of December 18, 1997, by and between Firstquote Limited, a wholly owned 
subsidiary of the Company incorporated under the laws of England 
("Firstquote"), and each of the Investors, respectively, the Investors loaned 
to Firstquote an aggregate amount equivalent to US$1,000,000 (based upon an 
exchange rate of 1.64 U.S. dollars per British pound sterling) in 
consideration of Firstquote Unsecured Loan Stock 1998 (collectively, the 
"Loan Stock").

     C.   Pursuant to three separate Put & Call Option Deeds, each dated as 
of December 18, 1997, by and between the Company and each of the Investors, 
respectively (collectively, the "Deeds"), the Investors have the right, among 
other things, to require the Company to issue and sell to them an aggregate 
of 1,923,716 shares of the Company's Series B Preferred Stock in accordance 
with the terms of this Agreement.

     D.   Upon the Closing, as defined below, each of the Investors desires 
and intends to exercise its right under the Deeds to require the Company to 
issue and sell to it that number of shares of the Company's Series B 
Preferred Stock set forth opposite such Investor's name on Schedule A hereto 
on the terms and subject to the conditions set forth in this Agreement.

     NOW, THEREFORE, in consideration of the premises and the mutual 
covenants and conditions set forth in this Agreement, the parties hereby 
agree as follows:


                                      -1-
<PAGE>

     1.   PURCHASE AND SALE OF STOCK.

     1.1  SALE AND ISSUANCE OF SERIES B PREFERRED STOCK.

     (a)  The Company shall adopt and file with the Secretary of State of 
Delaware on or before the Closing an Amended and Restated Certificate of 
Designations in the form attached hereto as EXHIBIT A (the "Restated 
Certificate").

     (b)  Subject to the terms and conditions of this Agreement, each 
Investor agrees, severally and not jointly, to purchase at the Closing and 
the Company agrees to sell and issue to each Investor, severally and not 
jointly, at the Closing that number of shares of the Company's Series B 
Preferred Stock set forth opposite each Investor's name on Schedule A hereto 
at a price of US$1.5595 per share. The Series B Preferred Stock will have the 
rights, preferences, privileges and restrictions set forth in the Restated 
Certificates.

     (c)  CLOSING.  The purchase and sale of the Series B Preferred Stock 
shall take place at the offices of the Company, 12 Avenue Des Morgines, 1213 
Petit-Lancy 1, Geneva, Switzerland, at 9:00 A.M. on December 30, 1997, or at 
such other time and place as the Company and Investors acquiring in the 
aggregate more than half the shares of Series B Preferred Stock sold pursuant 
hereto shall mutually agree, either orally or in writing (which time and 
place are designated as the "Closing"). At the Closing, the Company shall 
deliver to each Investor a certificate representing the shares of Series B 
Preferred Stock that such Investor is purchasing against payment of one-third 
(1/3) of the purchase price therefor by cancellation of the indebtedness 
evidenced by such Investor's entire share of the Loan Stock. Such Investor 
shall surrender to the Company for cancellation at the Closing its entire 
share of the Loan Stock and shall execute an instrument of transfer or 
cancellation in form and substance acceptable to the Company. Within ninety 
(90) days after the Closing, each Investor shall deliver to the Company, by 
check, wire transfer or such other form of payment as shall be mutually 
agreed upon by such Investor and the Company, payment of the remaining 
two-thirds (2/3) of the purchase price.

     2.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company hereby 
represents and warrants to each Investor that, except as set forth on a 
Schedule of Exceptions furnished to Investors and counsel to Investors and 
attached hereto as EXHIBIT B, specifically identifying the relevant 
subparagraph(s) hereof, which exceptions shall be deemed to be 
representations and warranties as if made hereunder:

     2.1  ORGANIZATION; GOOD STANDING; QUALIFICATION.  The Company is a 
corporation duly organized, validly existing and in good standing under the 
laws of the State of Delaware, has all requisite corporate power and 
authority to own and operate its


                                      -2-
<PAGE>

properties and assets and to carry on its business as now conducted, to 
execute and deliver this Agreement, the Investors' Rights Agreement dated as 
of the date hereof, by and among the Company and those parties listed on 
Exhibit A thereto (the "Investors' Rights Agreement"), the form of which is 
attached hereto as EXHIBIT C, and any other agreement to which the Company is 
a party the execution and delivery of which is contemplated hereby (the 
"Ancillary Agreements"), to issue and sell the Series B Preferred Stock and 
the Common Stock issuable upon conversion thereof, and to carry out the 
provisions of this Agreement, the Investors' Rights Agreement, the Restated 
Certificate and any Ancillary Agreement. The Company is duly qualified and 
is authorized to transact business and is in good standing as a foreign 
corporation in each jurisdiction in which the failure so to qualify would 
have a material adverse effect on its business, properties, or financial 
condition.

     2.2  AUTHORIZATION.  All corporate action on the part of the Company, 
its officers, directors and stockholders necessary for the authorization, 
execution and delivery of this Agreement, the Investors' Rights Agreement and 
any Ancillary Agreement, the performance of all obligations of the Company 
hereunder and thereunder at the Closing and the authorization, issuance (or 
reservation for issuance), sale and delivery of the Series B Preferred Stock 
being sold hereunder and the Common Stock issuable upon conversion thereof 
has been taken or will be taken prior to the Closing, and this Agreement, the 
Investors' Rights Agreement and any Ancillary Agreement constitute valid and 
legally binding obligations of the Company, enforceable in accordance with 
their respective terms except (a) as limited by applicable bankruptcy, 
insolvency, reorganization, moratorium and other laws of general application 
affecting enforcement of creditors' rights generally, (b) as limited by laws 
relating to the availability of specific performance, injunctive relief or 
other equitable remedies, and (c) to the extent the indemnification provisions 
contained in the Investors' Rights Agreement may be limited by applicable 
federal or state securities laws.

     2.3  VALID ISSUANCE OF PREFERRED AND COMMON STOCK.  The Series B 
Preferred Stock that is being purchased by each Investor hereunder, when 
issued, sold and delivered in accordance with the terms of this Agreement 
for the consideration expressed herein (consisting either of cash or 
cancellation of indebtedness), will be duly and validly issued, fully paid 
and nonassessable, and will be free of restrictions on transfer other than 
restrictions on transfer under this Agreement and the Investors' Rights 
Agreement and under applicable state and federal securities laws.  
Notwithstanding the preceding sentence, until such time as the full purchase 
price set forth in Section 1.2 has been delivered by the Investors to the 
Company, the shares of the Series B Preferred Stock shall be partly paid 
shares and shall be subject to the provisions of Section 156 of the Delaware 
General Corporation Law. The Common Stock issuable upon conversion of the 
Series B Preferred Stock


                                      -3-
<PAGE>

purchased under this Agreement has been duly and validly reserved for 
issuance and, upon issuance in accordance with the terms of the Restated 
Certificate, will be duly and validly issued, fully paid and nonassessable, 
and will be free of restrictions on transfer other than restrictions on 
transfer under this Agreement and the Investors' Rights Agreement and under 
applicable state and federal securities laws.

     2.4  GOVERNMENTAL CONSENTS.  No consent, approval, qualification, order 
or authorization of, or filing with, any local, state or federal governmental 
authority is required on the part of the Company in connection with the 
Company's valid execution, delivery or performance of this agreement, the 
offer, sale or issuance of the Series B Preferred Stock by the Company or the 
issuance of Common Stock upon conversion of the Series B Preferred Stock, 
except (a) the filing of the Restated Certificate with the Secretary of State 
of the State of Delaware, and (b) such filings as have been made prior to the 
Closing, except for any notices of sale required to be filed with the 
Securities and Exchange Commission ("SEC") under the Securities Act of 1933, 
as amended (the "Securities Act"), or such post-closing filings as may be 
required under applicable state securities laws, which will be timely filed 
within the applicable periods therefor.

     2.5  CAPITALIZATION AND VOTING RIGHTS.  The authorized capital of the 
Company consists, or will consist prior to the Closing, of:

     (a)  PREFERRED STOCK.  10,000,000 shares of Preferred Stock, par value 
US$.001 (the "Preferred Stock"), of which (i) 750,000 shares have been 
designated Series A Preferred Stock, 147,938 shares of which are issued and 
outstanding, and (ii) 1,923,716 shares have been designated Series B 
Preferred Stock, up to all of which will be sold pursuant to this Agreement. 
The rights, privileges and preferences of the Series A and Series B 
Preferred Stock will be as stated in the Restated Certificate.

     (b)  COMMON STOCK.  20,000,000 shares of common stock ("Common Stock"), 
par value US$.001, of which 5,375,272 shares are issued and outstanding.

     The outstanding shares of Series A Preferred Stock and Common Stock are 
owned by the stockholders and in the numbers specified in EXHIBIT D, which in 
the case of the Common Stock is accurate as of November 18, 1997. The 
outstanding shares of Series A Preferred Stock and Common Stock have been 
duly authorized and validly issued, are fully paid and nonassessable, and 
were issued in accordance with the registration or qualification provisions 
of the Securities Act and any relevant state securities laws or pursuant to 
valid exemptions therefrom. Except for (i) the conversion privileges of the 
Series A and Series B Preferred Stock, (ii) the rights provided in


                                      -4-
<PAGE>

paragraph 2.3 of the Investors' Rights Agreement, (iii) currently outstanding 
warrants to purchase 487,781 shares of Common Stock, and (iv) currently 
outstanding options to purchase 310,000 shares of Common Stock granted to 
employees pursuant to the Company's 1997 Stock Option Plan (the "Option 
Plan"), there are not outstanding any options, warrants, rights (including 
conversion or preemptive rights and rights of first refusal), proxy or 
stockholder agreements or agreements of any kind for the purchase or 
acquisition from the Company of any shares of its capital stock. In addition 
to the aforementioned options, the Company has reserved an additional 190,000 
shares of its Common Stock for purchase upon exercise of options to be 
granted in the future under the Option Plan. The Company is not a party or 
subject to any agreement or understanding, and, to the best of the Company's 
knowledge, there is no agreement or understanding between any persons that 
affects or relates to the voting or giving of written consents with respect 
to any security or the voting by a director of the Company.

     2.6  SUBSIDIARIES.  Except for Firstquote and Virtual Telecom SA, a 
Swiss corporation wholly owned by the Company (together, the "Subsidiaries"), 
the Company does not own or control, directly or indirectly, any interest in 
any other corporation, association or other business entity. The Company is 
not a participant in any joint venture, partnership or similar arrangement.

     Each of the Subsidiaries is duly organized and existing under the laws 
of its jurisdiction of organization and is in good standing under such laws.  
Neither of the Subsidiaries owns or leases property or engages in any 
activity in any jurisdiction that might require its qualification to do 
business as a foreign corporation and in which the failure to do so to 
qualify would have a material adverse effect upon the Company's business, 
properties, prospects, or financial condition.

     2.7  CONTRACTS AND OTHER COMMITMENTS.  The Company does not have and is 
not bound by any contract, agreement, lease, commitment or proposed 
transaction, judgment, order, writ or decree, written or oral, absolute or 
contingent, other than (a) contracts for the purchase of supplies and 
services that were entered into in the ordinary course of business and that 
do not involve more than US$100,000 and do not extend for more than one (1) 
year beyond that date hereof, (b) sales contracts entered into in the 
ordinary course of business, and (c) contracts terminable at will by the 
Company on no more than thirty (30) days notice without cost or liability to 
the Company and that do not involve any employment or consulting arrangement 
and are not material to the conduct of the Company's business. For the 
purpose of this paragraph, employment and consulting contracts and contracts 
with labor unions, and license agreements and any other agreements relating 
to the acquisition or disposition of the Company's technology, shall not be 
considered to be contracts entered into in the ordinary course of business.

                                      -5-
<PAGE>

     2.8  RELATED PARTY TRANSACTION.  No employee, officer, stockholder or 
director of the Company or member of his or her immediate family is indebted 
to the Company, nor is the Company indebted (or committed to make loans or 
extend or guarantee credit) to any of them. To the best of the Company's 
knowledge, none of such persons has any direct or indirect ownership in any 
firm or corporation with which the Company is affiliated or with which the 
Company has a business relationship, or any firm or corporation that competes 
with the Company, except that employees, officers or directors of the Company 
and members of their immediate families may own stock in publicly traded 
companies that may compete with the Company. To the best of the Company's 
knowledge, no officer, director, stockholder or any member of their immediate 
families is, directly or indirectly, interested in any material contract with 
the Company (other than such contracts as relate to any such person's 
ownership of capital stock or other securities of the Company).

     2.9  REGISTRATION RIGHTS.  Except as provided in the Investors' Rights 
Agreement, the Company is not obligated and has not granted any rights to 
register under the Securities Act any of its presently outstanding securities 
or any of its securities that may subsequently be issued.

     2.10  PERMITS.  The Company has all franchises, permits, licenses and 
any similar authority necessary for the conduct of its business as now being 
conducted by it, the lack of which could materially and adversely affect the 
business, properties, prospects or financial condition of the Company and 
believes it can obtain, without undue burden or expense, any similar 
authority for the conduct of its business as planned to be conducted. The 
Company is not in default in any material respect under any of such 
franchises, permits, licenses or other similar authority.

     2.11  COMPLIANCE WITH OTHER INSTRUMENTS.  The Company is not in 
violation or default in any material respect of any provision of its 
Certificate of Incorporation or Bylaws or in any material respect of any 
provision of any mortgage, agreement, instrument or contract to which it is a 
party or by which it is bound or, to the best of its knowledge, of any 
federal or state judgment, order, writ, decree, statute, rule or regulation 
applicable to the Company. The execution, delivery and performance by the 
Company of this Agreement, the Investors' Rights Agreement and any Ancillary 
Agreement, and the consummation of the transactions contemplated hereby and 
thereby will not result in any such violation or be in material conflict with 
or constitute, with or without the passage of time or giving of notice, 
either a material default under any such provision or an event that results 
in the creation of any material lien, charge or encumbrance upon any assets 
of the Company or the suspension, revocation, impairment, forfeiture or 
nonrenewal of any material permit, license, authorization or approval 
applicable to the


                                      -6-
<PAGE>

Company, its business or operations, or any of its assets or properties.

     2.12  LITIGATION.  There is no action, suit proceeding or investigation 
pending or currently threatened against the Company that questions the 
validity of this Agreement, the Investors' Rights Agreement or any Ancillary 
Agreement or the right of the Company to enter into such agreements, or to 
consummate the transactions contemplated hereby or thereby, or that might 
result, either individually or in the aggregate, in any material adverse 
change in the assets, business, properties, prospects or financial condition 
of the Company, or in any material change in the current equity ownership of 
the Company. The foregoing includes, without limitation, any action, suit, 
proceeding or investigation pending or currently threatened involving the 
prior employment of any of the Company's employees, their use in connection 
with the Company's business of any information or techniques allegedly 
proprietary to any of their former employers, their obligations under any 
agreements with prior employers, or negotiations by the Company with 
potential backers of, or investors in, the Company or its proposed business.  
The Company is not a party to, or to the best of its knowledge, named in any 
order, writ, injunction, judgment or decree of any court, government agency 
or instrumentality. There is no action, suit or proceeding by the Company 
currently pending or that the Company currently intends to initiate.

     2.13  CUSTOMER COMPLAINTS.  The Company has received no customer 
complaints concerning alleged defects in its products (or the design thereof) 
that, if true, would materially adversely affect the operations or financial 
condition of the Company.

     2.14  DISCLOSURE.  The Company has provided Investors with all the 
information reasonably available to it without undue expense that Investors 
have requested for deciding whether to purchase the Series B Preferred Stock. 
To the best of the Company's knowledge after reasonable investigation, 
neither this Agreement nor any other written statements or certificates made 
or delivered in connection herewith contains any untrue statement of a 
material fact or omits to state a material fact necessary to make the 
statements herein of therein not misleading.

     2.15  SEC FILINGS.  The Company has registered its Common Stock pursuant 
to Section 12 of the Securities Exchange Act of 1934, as amended (the 
"Exchange Act"), and the Common Stock is listed and trades on the OTC 
Bulletin Board.  The Company has filed all forms, reports and documents 
required to be filed pursuant to the federal securities laws and the rules 
and regulations promulgated thereunder for a period of at least twelve (12) 
months immediately preceding the offer or sale of the Shares (or for such 
shorter period that the Company has been required to file such material).  
The Company's filings with the SEC complied as of their respective filing 
dates, or in the case


                                      -7-
<PAGE>

of registration statements, their respective effective dates, in all material 
respects with all applicable requirements of the Securities Act and the 
Exchange Act and the rules and regulations promulgated thereunder. None of 
such filings, including, without limitation, any exhibits, financial 
statements or schedules included therein, at the time filed, or in the case 
of registration statements, at their respective filing dates, contained any 
untrue statement of a material fact or omitted to state a material fact 
required to be stated therein or necessary to make the statements therein, in 
light of the circumstances under which they were made, not misleading.

     2.16  OFFERING.  Subject in part to the truth and accuracy of Investors' 
representations set forth in this Agreement, the offer, sale and issuance of 
the Series B Preferred Stock as contemplated by this Agreement are exempt 
from the registration requirements of the Securities Act, and neither the 
Company not any authorized agent acting on its behalf will take any action 
hereafter that would cause the loss of such exemption.

     2.17  TITLE TO PROPERTY AND ASSETS; LEASES.  Except (a) for liens for 
current taxes not yet delinquent, (b) for liens imposed by law and incurred 
in the ordinary course of business for obligations not past due to carriers, 
warehousemen, laborers, materialmen and the like, (c) for liens in respect of 
pledges or deposits under workers' compensation laws or similar legislation, 
or (d) for minor defects in title, none of which, individually or in the 
aggregate, materially interferes with the use of such property, the Company 
has good and marketable title to its property and assets free and clear of 
all mortgages, liens, claims and encumbrances. With respect to the property 
and assets it leases, the Company is in compliance with such leases and, to 
the best of its knowledge, holds a valid leasehold interest free of any 
liens, claims or encumbrances, subject to clauses (a)-(d) above.

     2.18  FINANCIAL STATEMENTS.  The Company has delivered to Investors its 
audited financial statements (balance sheet and profit and loss statement, 
statement of stockholders' equity and statement of cash flows, including 
notes thereto) at December 31, 1996 and for the fiscal year then ended and 
its unaudited financial statements (balance sheet and profit and loss 
statement) as at, and for the nine (9) month period ended September 30, 1997 
(the "Financial Statements"). The Financial Statements have been prepared in 
accordance with generally accepted accounting principles applied on a 
consistent basis throughout the periods indicated and with each other, except 
that the unaudited Financial Statements do not contain all footnotes required 
by generally accepted accounting principles. The Financial Statements fairly 
present the financial condition and operating results of the Company as of 
the dates, and for the periods, indicated therein, subject in the case of the 
unaudited Financial Statements to normal year-end audit adjustments. Except 
as set forth in the Financial Statements,


                                      -8-
<PAGE>

the Company has no material liabilities, contingent or otherwise, other than 
(i) liabilities incurred in the ordinary course of business subsequent to 
September 30, 1997, and (ii) obligations under contracts and commitments 
incurred in the ordinary course of business and not required under generally 
accepted accounting principles to be reflected in the Financial Statements, 
which, in both cases, individually or in the aggregate, are not material to 
the financial condition or operating results of the Company. Except as 
disclosed in the Financial Statements, the Company is not a guarantor or 
indemnitor of any indebtedness of any other person, firm or corporation. The 
Company maintains and will continue to maintain a standard system of 
accounting established and administered in accordance with generally accepted 
accounting principles.

     2.19  CHANGES.  To the best knowledge of the Company, and except as 
disclosed in the Company's filings with the SEC, since September 30, 1997, 
there has not been any event or condition of any type that has materially and 
adversely affected the business, properties, prospects or financial condition 
of the Company.

     2.20  PATENTS AND TRADEMARKS.  To the best of its knowledge (but without 
having conducted any special investigation or patent search) the Company owns 
or possesses sufficient legal rights to all patents, trademarks, service 
marks, trade names, copyrights, trade secrets, licenses, information and 
proprietary rights and processes necessary for its business as now conducted 
and as proposed to be conducted without any conflict with, or infringement of 
the rights of, others.  The Schedule of Exceptions contains a complete list 
of patents and pending patent applications of the Company. Except for 
agreements with its own employees or consultants, substantially in the form 
referenced in Section 2.23 below, there are no outstanding options, licenses 
or agreements of any kind relating to the foregoing, nor is the Company bound 
by or a party to any options, licenses or agreements of any kind with respect 
to the patents, trademarks, service marks, trade names, copyrights, trade 
secrets, licenses, information and proprietary rights and processes of any 
other person or entity. The Company has not received any communications 
alleging that the Company has violated or, by conducting its business as 
proposed, would violate any of the patents, trademarks, service marks, trade 
names, copyrights, trade secrets or other proprietary rights or processes of 
any other person or entity. The Company is not aware that any of its 
employees is obligated under any contract (including licenses, covenants or 
commitments of any nature) or other agreement, or subject to any judgment, 
decree or order of any court or administrative agency, that would interfere 
with the use of such employee's best efforts to promote the interests of the 
Company or that would conflict with the Company's business as proposed to be 
conducted. Neither the execution nor delivery of this Agreement, nor the 
carrying on of the Company's


                                      -9-
<PAGE>

business by the employees of the Company, nor the conduct of the Company's 
business as proposed, will, to the best of the Company's knowledge, conflict 
with or result in a breach of the terms, conditions or provisions of, or 
constitute a default under, any contract, covenant or instrument under which 
any of such employees is now obligated. The Company does not believe it is or 
will be necessary to use any inventions of any of its employees (or persons 
it currently intends to hire) made prior to their employment by the Company, 
other than those which have been assigned to the Company.

     2.21 MANUFACTURING AND MARKETING RIGHTS.  The Company has not granted 
rights to manufacture, produce, assemble, license, market, or sell its 
products to any other person and is not bound by any agreement that affects 
the Company's exclusive right to develop, manufacture, assemble, distribute, 
market, or sell its products.

     2.22 EMPLOYEES; EMPLOYEE COMPENSATION.  To the best of the Company's 
knowledge, there is no strike, or labor dispute or union organization 
activities pending or threatened between it and its employees. None of the 
Company's employees belongs to any union or collective bargaining unit. To 
the best of its knowledge, the Company has complied in all material respects 
with all applicable state and federal equal opportunity and other laws 
related to employment. To the best of the Company's knowledge, no employee of 
the Company is or will be in violation of any judgment, decree or order, or 
any term of any employment contract, patent disclosure agreement, or other 
contract or agreement relating to the relationship of any such employee with 
the Company or any other party because of the nature of the business 
conducted or to be conducted by the Company or to the use by the employee of 
his best efforts with respect to such business. The Company is not a party to 
or bound by any currently effective employment contract, deferred 
compensation agreement, bonus plan, incentive plan, profit sharing plan, 
retirement agreement, or other employee compensation agreement. The Company 
is not aware that any officer or key employee, or any group of key employees, 
intends to terminate their employment with the Company, nor does the Company 
have a present intention to terminate the employment of any of the foregoing. 
Subject to general principles related to wrongful termination of employees, 
the employment of each officer and employee of the Company is terminable at 
the will of the Company.

     2.23 PROPRIETARY INFORMATION AGREEMENTS.  Prior to or as promptly as 
practicable following the Closing, the Company shall use its best efforts to 
cause each employee and officer of the Company to execute a Proprietary 
Information Agreement substantially in the form or forms which have been 
delivered to counsel for the Investors.

     2.24 TAX RETURNS, PAYMENTS AND ELECTIONS.  The Company has filed all tax 
returns and reports as required by law. These

                                   -10-
<PAGE>

returns and reports are true and correct in all material respects. The 
Company has paid all taxes and other assessments due, except those contested 
by it in good faith. The provision for taxes of the Company as shown in the 
Financial Statements is adequate for taxes due or accrued as of the date 
thereof. The Company has not elected pursuant to the Internal Revenue Code of 
1986, as amended ("Code"), to be treated as an S corporation or a collapsible 
corporation pursuant to Section 1362(a) or Section 341(f) of the Code, nor 
has it made any other elections pursuant to the Code (other than elections 
that relate solely to methods of accounting, depreciation or amortization) 
that would have a material effect on the business, properties, prospects or 
financial condition of the Company. The Company has never had any tax 
deficiency proposed or assessed against it and has not executed any waiver of 
any statute of limitations on the assessment or collection of any tax or 
governmental charge. None of the Company's federal income tax returns and 
none of its state income or franchise tax or sales or use tax returns has 
ever been audited by governmental authorities. Since the date of the 
Financial Statements, the Company has made adequate provisions on its books 
of account for all taxes, assessments and governmental charges with respect 
to its business, properties and operations for such period. The Company has 
withheld or collected from each payment made to each of its employees, the 
amount of all taxes, including, but not limited to, federal income taxes, 
Federal Insurance Contribution Act taxes and Federal Unemployment Tax Act 
taxes required to be withheld or collected therefrom, and has paid the same 
to the proper tax receiving officers or authorized depositaries.

     2.25 INSURANCE.  The Company has in full force and effect fire and 
casualty insurance policies, with extended coverage, sufficient in amount 
(subject to reasonable deductibles) to allow it to replace any of its 
properties that might be damaged or destroyed. Prior to or as promptly as 
practicable following the Closing, the Company shall use its best efforts to 
obtain term life insurance, payable to the Company, on the lives of Neil 
Gibbons and Daniel Huber in the amount of US$1,500,000 each. The Company has 
in full force and effect products liability and errors and omissions 
insurance in amounts customary for companies similarly situated.

     2.26 ENVIRONMENTAL AND SAFETY LAWS.  To the best of its knowledge, the 
Company is not in violation of any applicable statute, law or regulation 
relating to the environment or occupational health and safety, and to the 
best of its knowledge, no material expenditures are or will be required in 
order to comply with any such existing statute, law or regulation.

     2.27 SECTION 83(b) ELECTIONS.  To the best of the Company's knowledge, 
all individuals who have purchased shares of the Company's Common Stock have 
timely filed elections under section 83(b) of the Internal Revenue Code and 
any analogous provisions of applicable state tax laws.

                                   -11-
<PAGE>

     2.28 MINUTE BOOKS.  The copy of the minute books of the Company provided 
to the Investors' counsel contains minutes of all meetings of directors and 
stockholders and all actions by written consent without a meeting by the 
directors and stockholders since the date of incorporation and reflects all 
actions by the directors (and any committee of directors) and stockholders 
with respect to all transactions referred to in such minutes accurately in 
all material respects.

     2.29 REAL PROPERTY HOLDING CORPORATION.  The Company is not a "United 
States real property holding corporation" within the meaning of Internal 
Revenue Code section 897(c)(2) and any regulations promulgated thereunder.

     3.   REPRESENTATIONS AND WARRANTIES OF INVESTORS.  Each Investor hereby 
represents and warrants, severally and not jointly, that:

     3.1  AUTHORIZATION.  Investor has full power and authority to enter into 
this Agreement and that this Agreement constitutes a valid and legally 
binding obligation of Investor.

     3.2  RESTRICTED SECURITIES.  Investor has been advised that the Series B 
Preferred Stock have not been registered under the Securities Act or any 
other applicable securities laws and that the Series B Preferred Stock are 
being offered and sold pursuant to Regulation S under the Securities Act and 
that the Company's reliance upon Regulation S is predicated in part on 
Investors's representations as contained herein.

          (a)  Investor is acquiring the Series B Preferred Stock for its own 
account, not as a nominee or agent, for investment and not with a view to or 
for resale, except as contemplated by Section 6.3 and in all events in 
compliance with this Section 3.2. Investor is not a U.S. Person (as defined 
in Regulation S) and at the time of the origination of contact concerning 
this subscription and at the date of execution and delivery of this Agreement 
Investor was outside the United States, its territories and possessions.

          (b)  Investor:

               (i)  will not, during the period commencing on the Closing and 
ending on the fortieth day after the Closing (the "Restricted Period"), offer 
or sell the Series B Preferred Stock or any part thereof, including the 
shares of Common Stock issuable upon conversion of the Series B Preferred 
Stock ("Underlying Common Shares"), in the United States, its territories or 
possessions, or to a U.S. Person or for the account or benefit of a U.S. 
Person (other than distributors), other than in accordance with Rules 903 or 
904 of Regulation S under the Securities Act; and

                                   -12-
<PAGE>

              (ii)  will, after the expiration of the Restricted Period, 
offer, sell, pledge or otherwise transfer the Series B Preferred Stock, the 
Underlying Common Shares or any part thereof only pursuant to registration 
under the Securities Act or an available exemption therefrom and, in any 
case, in accordance with applicable securities laws.

          (c)  Neither investor, its affiliates or any person acting on 
behalf of Investor has engaged, or will engage, in any Directed Selling 
Efforts (as defined in Regulation S) with respect to the Series B Preferred 
Stock or the Underlying Common Shares or any distribution, as that term is 
used in the definition of Distributor in Regulation S, with respect to the 
Series B Preferred Stock or Underlying Common Shares.

          (d)  To the Investor's knowledge, the transactions contemplated by 
this Agreement:

               (i)  have not been pre-arranged with a purchaser located in 
the United States, its territories or possessions, or who is a U.S. Person; 
and

               (ii) are not part of a plan or scheme to evade the 
registration provisions of the Securities Act.

          (e)  Investor is not an entity or group that has been formed 
principally for the purpose of investing in securities not registered under 
the Securities Act.

          (f)  Neither Investor, any affiliate of Investor, nor any person 
acting on their behalf has undertaken or carried out any activity for the 
purpose of, or that could reasonably be expected to have the effect of, 
conditioning the market in the United States, its territories or possessions, 
for any of the Series B Preferred Stock or the Underlying Common Shares.

          (g)  If Investor offers and sells the Series B Preferred Stock or 
the Underlying Common Shares during the Restricted Period, then it will do so 
only: (a) in accordance with the provisions of Regulation S; (b) pursuant to 
registration requirements of the Securities Act; or (c) pursuant to an 
available exemption from the registration requirements of the Securities Act.

          (h)  Investor understands that the Series B Preferred Stock and the 
Underlying Common Shares have not been registered under the Securities Act 
and may not be transferred or resold except pursuant to an effective 
registration statement or exemption from registration and each certificate 
representing the Series B Preferred Stock and the Underlying Common Shares 
may be endorsed with the following legend:

               THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE UNITED STATES 
     SECURITIES ACT OF 1933, AS AMENDED (THE

                                    -13-
<PAGE>

     "SECURITIES ACT"), AND SUCH SECURITY MAY NOT BE OFFERED, SOLD, PLEDGED 
     OR OTHERWISE TRANSFERRED EXCEPT (1) IN AN OFFSHORE TRANSACTION IN 
     ACCORDANCE WITH RULE 903 OR (2) PURSUANT TO AN EXEMPTION FROM 
     REGISTRATION AS CONFIRMED IN AN OPINION OF COUNSEL SATISFACTORY TO THE 
     COMPANY, AND IN EACH CASE IN ACCORDANCE WITH ANY OTHER APPLICABLE LAW.

     3.3  INVESTOR SOPHISTICATION AND ABILITY TO BEAR RISK OF LOSS.  Investor 
acknowledges that it is able to protect its interests in connection with the 
acquisition of the Series B Preferred Stock and Underlying Common Shares and 
can bear the economic risk of investment in such securities without producing 
a material adverse change in Investor's financial condition. Investor 
otherwise has such knowledge and experience in financial or business matters 
that Investor is capable of evaluating the merits and risks of the investment 
in the Series B Preferred Stock and Underlying Common Shares.

     3.4  INDEPENDENT INVESTIGATION AND ADVISORS.  Investor confirms that (a) 
Investor has received, reviewed, and understands the financial statements 
included in the SEC filings referred to in Section 2.15; (b) Investor has 
been expressly offered the opportunity to be provided a copy of and to review 
all reports, documents and exhibits referenced therein and such other 
agreements, documents and information as Investor deems necessary or 
appropriate in determining to make an investment in the Company, and (c) 
Investor is purchasing the Series B Preferred Stock without any offering 
memoranda or prospectus of any kind, other than the aforementioned SEC 
filings. Investor represents and warrants that in making the decision to 
acquire the Series B Preferred Stock, Investor has relied upon its own 
independent investigation of the Company and the independent investigations 
of the Company by Investor's representatives, including the Purchaser's own 
professional accounting advisers, ATAG Ernest & Young (Geneva), and legal 
advisers, Pillsbury, Madison & Sutro LLP, and (d) Investor and Investor's 
representatives have been given the opportunity to examine all relevant 
documents and to ask questions of and to receive answers from the Company, or 
person(s) acting on its behalf, concerning the terms and conditions of 
acquisition by the Purchaser of the Series B Preferred Stock and any other 
matters concerning an investment in the Company, and to obtain any additional 
information Investor deems necessary or appropriate to verify the accuracy of 
the information provided.

     3.5  FOREIGN JURISDICTIONS.  Investor has satisfied itself as to the 
full observance of the laws of its jurisdiction in connection with any 
invitation to subscribe for the Series B Preferred Stock or any use of this 
Agreement, including (a) the legal requirements within its jurisdiction for 
the purchase of the Series B Preferred Stock, (b) any foreign exchange 
restrictions applicable to such purchase, (c) any governmental or other 
consents that may need to be obtained, and (d) the 

                                   -14-
<PAGE>

income tax and other tax consequences, if any, which may be relevant to the 
purchase, holding, redemption, sale or transfer of the Series B Preferred 
Stock. Investor's subscription and payment for, and its continued beneficial 
ownership of, the Series B Preferred Stock will not violate any applicable 
securities or other laws of Investor's jurisdiction.

     3.6  PARTLY PAID SHARES.  Investor understands and acknowledges that 
until such time as the full purchase price set forth in Section 1.2 has been 
delivered by Investor to the Company, the shares of the Series B Preferred 
Stock shall be partly paid shares and shall be subject to the provisions of 
Section 156 of the Delaware General Corporation Law.

     4.   CONDITIONS OF INVESTORS' OBLIGATIONS AT CLOSING.  The obligations 
of each Investor under subparagraph 1.1(b) of this Agreement are subject to 
the fulfillment on or before the Closing of each of the following conditions:

     4.1  REPRESENTATIONS AND WARRANTIES.  The representations and warranties 
of the Company contained in Section 2 shall be true on and as of the Closing 
with the same effect as though such representations and warranties had been 
made on and as of the date of the Closing.

     4.2  PERFORMANCE.  The Company shall have performed and complied with 
all agreements, obligations and conditions contained in this Agreement that 
are required to be performed or complied with by it on or before the Closing.

     4.3  COMPLIANCE CERTIFICATE.  The President of the Company shall deliver 
to Investors at the Closing a certificate certifying that the conditions 
specified in Sections 4.1, 4.2, 4.4, 4.6, 4.7, 4.9 and 4.10 have been 
fulfilled.

     4.4  QUALIFICATIONS.  All authorizations, approvals or permits, if any, 
of any governmental authority or regulatory body of the United States or of 
any state that are required in connection with the lawful issuance and sale 
of the Stock pursuant to this Agreement shall be duly obtained and effective 
as of the Closing.

     4.5  PROCEEDINGS AND DOCUMENTS.  All corporate and other proceedings in 
connection with the transactions contemplated at the Closing and all 
documents incident thereto shall be reasonably satisfactory in form and 
substance to Investors' counsel, which shall have received all such 
counterpart original and certified or other copies of such documents as it 
may reasonably request.

     4.6  CERTIFICATE OF DESIGNATIONS.  The Restated Certificate shall 
provide that the holders of a majority of the outstanding shares of Series B 
Preferred Stock shall be entitled to elect two (2) directors to the Company's 
Board of Directors.

                                   -15-
<PAGE>

provision of the Restated Certificate referenced in the preceding sentence 
shall not be amended without the consent of the holders of a majority of the 
outstanding shares of Series B Preferred Stock.

     4.7  BOARD OF DIRECTORS.  The directors of the Company shall be Neil 
Gibbons, Daniel Huber, William Cordeiro, Stuart Townsend and Bryan R. Wood.

     4.8  OPINION OF COMPANY COUNSEL.  Investors shall have received from 
Bruck & Perry, counsel for the Company, an opinion, dated the date of the 
Closing, in substantially the form attached hereto as EXHIBIT E.

     4.9  INVESTORS' RIGHTS AGREEMENT.  The Company and each Investor shall 
have entered into the Investors' Rights Agreement in the form attached hereto 
as EXHIBIT B.

     4.10 CO-SALE AGREEMENT.  The Company, each Investor, Neil Gibbons and 
Daniel Huber shall each have entered into a Co-Sale Agreement in the form 
attached hereto as EXHIBIT F.

     5.   CONDITIONS OF THE COMPANY'S OBLIGATIONS AT CLOSING.  The 
obligations of the Company to each Investor under this Agreement are subject 
to the fulfillment on or before the Closing of each of the following 
conditions by that Investor:

     5.1  REPRESENTATIONS AND WARRANTIES.  The representations and warranties 
of each Investor contained in Section 3 shall be true on and as of the 
Closing with the same effect as though such representations and warranties 
had been made on and as of the Closing.

     5.2  QUALIFICATIONS.  All authorizations, approvals or permits, if any, 
of any governmental authority or regulatory body of the United States or of 
any state that are required in connection with the lawful issuance and sale 
of the Series B Preferred Stock pursuant to this Agreement, shall be duly 
obtained and effective as of the Closing.

     6.   MISCELLANEOUS.

     6.1  ENTIRE AGREEMENT.  This Agreement and the documents referred to 
herein constitute the entire agreement among the parties and no party shall 
be liable or bound to any other party in any manner by any warranties, 
representations or covenants except as specifically set forth herein or 
therein.

     6.2  SURVIVAL OF WARRANTIES.  The warranties, representations and 
covenants of the Company and each Investor contained in or made pursuant to 
this Agreement shall survive the execution and delivery of this Agreement and 
the Closing.

                                    -16-

<PAGE>

     6.3  SUCCESSORS AND ASSIGNS.  Except as otherwise provided herein, the 
terms and conditions of this Agreement shall inure to the benefit of and be 
binding upon the respective successors and assigns of the parties (including 
permitted thransferees of any shares of Series B Preferred Stock sold 
hereunder or any Common Stock issued upon conversion thereof). Nothing in 
this Agreement, express or implied, is intended to confer upon any party 
other than the parties hereto or their respective successors and assigns any 
rights, remedies, obligations or liabilities under or by reason of this 
Agreement, except as expressly provided in this Agreement. The Company hereby 
acknowledges and agrees that each Investor may assign any right or rights 
that such Investor may have by reason of this Agreement to one or more 
affiliates of such Investor or to one or more persons or entities organized 
by the Investors for the purpose of investing in the Series B Preferred 
Stock, provided that any such assignment is effected within 120 days of 
the Closing in connection with a non-public sale to an accredited investor 
(as such terms are defined in the Securities Act) and the Investors retain a 
majority of the Series B Preferred Stock.

     6.4  GOVERNING LAW.  This Agreement shall be governed by and construed 
under the laws of the State of Delaware. If any action or proceeding shall be 
brought by any party in order to enforce any right or remedy under this 
Agreement, each party hereby consents to submit to the jurisdiction of any 
state or federal court of competent jurisdiction sitting within the State of 
California.

     6.5  COUNTERPARTS.  This Agreement may be executed in two or more 
counterparts, each of which shall be deemed an original, but all of which 
together shall constitute one and the same instrument.

     6.6  TITLES AND SUBTITLES.  The Titles and subtitles used in this 
Agreement are used for convenience only and are not to be considered in 
construing or interpreting this Agreement.

     6.7  NOTICES.  Unless otherwise provided, any notice required or 
permitted under this Agreement shall be given in writing and shall be deemed 
effectively given upon personal delivery to the party to be notified or one 
(1) day after being entrusted to a reputable overnight delivery service 
properly addressed to the party to be notified at the address indicated for 
such party on the signature page hereof, or at such other address as such 
party may designate by ten (10) days advance written notice to the other 
parties.

     6.8  FINDERS' FEES.  Except as disclosed in the Schedule of Exceptions 
attached hereto as EXHIBIT B, each party represents that it neither is nor 
will be obligated for any finders' fee or commission in connection with this 
transaction. Each Investor agrees to indemnify and to hold harmless the 
Company from any liability for any commission or compensation in the nature 
of a


                                    -17-

<PAGE>

finder's fee (and the costs and expenses of defending against such 
liability or asserted liability) for which the Investor or any of its 
officers, employees or representatives is responsible. The Company agrees to 
indemnify and hold harmless each Investor from any liability for any 
commission or compensation in the nature of a finder's fee (and the costs and 
expenses of defending against such liability or asserted liability) for which 
the Company or any of its officers, employees or representatives is 
responsible.

     6.9  EXPENSES.  Irrespective of whether the Closing is effected, the 
Company shall pay all costs and expenses that it incurs with respect to the 
negotiation, execution, delivery and performance of this Agreement. If the 
Closing is effected, the Company shall, at the Closing, reimburse the 
reasonable fees of (i) ATAG Ernst & Young (Geneva), accountants for 
Investors, and (ii) Pillsbury Madison & Sutro LLP, counsel for Investors, and 
shall, upon receipt of a bill therefor, reimburse the out-of-pocket expenses 
of such accountants and counsel.

     6.10  ATTORNEYS' FEES.  If any action at law or in equity is necessary 
to enforce or interpret the terms of this Agreement, the Investors' Rights 
Agreement or the Restated Certificate, the prevailing party shall be entitled 
to reasonable attorneys' fees, costs and disbursements in addition to any 
other relief to which such party may be entitled.

     6.11  AMENDMENTS AND WAIVERS.  Any term of this Agreement may be amended 
and the observance of any term of this Agreement may be waived (either 
generally or in a particular instance and either retroactively or 
prospectively), only with the written consent of the Company and the holders 
of more than a majority of the Common Stock not previously sold to the public 
that is issued or issuable upon conversion of the Series B Preferred Stock. 
Any amendment or waiver effected in accordance with this paragraph shall be 
binding upon each holder of any securities purchased under this Agreement at 
the time outstanding (including securities into which such securities have 
been converted), each future holder of all such securities and the Company.

     6.12  SEVERABILITY.  If one or more provisions of this Agreement are 
held to be unenforceable under applicable law, such provision shall be 
excluded from this Agreement and the balance of the Agreement shall be 
interpreted as if such provision were so excluded and shall be enforceable in 
accordance with its terms.


                                    -18-

<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the 
date first above written.

                                COMPANY:

                                VIRTUAL TELECOM, INC.

                                By       /s/ N. Gibbons
                                         ---------------------------------
                                             N. Gibbons


                                Title    CEO
                                         ---------------------------------


                                Address: 12 Ave des Morgines
                                         ---------------------------------
                                         1213 Petit-Lancy 1, Geneva
                                         ---------------------------------
                                         Switzerland
                                         ---------------------------------



                                INVESTORS:

                                ALTA-BERKELEY, V, C.V.

                                By       /s/ Bryan Wood
                                         ---------------------------------
                                             Bryan Wood


                                Title    
                                         ---------------------------------


                                Address: 
                                         ---------------------------------
                                         
                                         ---------------------------------
                                         
                                         ---------------------------------



                                ALTA-BERKELEY, V, S BY S, C.V.

                                By       /s/ Bryan Wood
                                         ---------------------------------
                                             Bryan Wood


                                Title    
                                         ---------------------------------

                                Address: 
                                         ---------------------------------

                                         ---------------------------------

                                         ---------------------------------


                                      -19-

<PAGE>

                                ALTA-BERKELEY, NORDIC PARTNERS, KY

                                By       /s/ CapMan Capital Management Oy
                                             as general partner
                                         ---------------------------------



                                Title    President
                                         ---------------------------------

                                Address: c/o CapMan Capital Management Oy
                                         Aleksanterinkatu 15-B
                                         ---------------------------------
                                         00100 Helsinki
                                         ---------------------------------
                                         Finland
                                         ---------------------------------



                                      -20-
<PAGE>


                                 SCHEDULE A

                             LIST OF INVESTORS


<TABLE>
<CAPTION>
                                                              Number of
                 Investor                                 Shares Purchased
                 --------                                 ----------------
     <S>                                                  <C>
     Alta-Berkeley V, C.V.                                    1,704,880
     Alta-Berkeley V. S by S, C.V.                               62,023
     Alta-Berkeley Nordic Partners, KY                          156,813

     Total                                                    1,923,716

</TABLE>


                                   -21-
<PAGE>


                                  EXHIBIT D

                            LIST OF STOCKHOLDERS


                                   -22-

<PAGE>

                                                                 EXECUTION COPY

                            VIRTUAL TELECOM, INC.

                         INVESTORS' RIGHTS AGREEMENT


     THIS INVESTORS' RIGHTS AGREEMENT (this "Agreement") is made and entered 
into as of the 18th day of December, 1997 by and among Virtual Telecom, Inc., 
a Delaware corporation (the "Company"), and the persons identified on EXHIBIT 
A attached hereto (the "Stockholders").

                                  SECTION 1

               Restrictions on Transferability of Securities;
                             REGISTRATION RIGHTS

     1.1  CERTAIN DEFINITIONS.  As used in this Agreement, the following 
terms shall have the meanings set forth below:

     (a)  "Closing" shall mean the date of the initial sale of shares of the 
Company's Series B Preferred Stock.

     (b)  "Commission" shall mean the Securities and Exchange Commission or 
any other federal agency at the time administering the Securities Act.

     (c)  "Exchange Act" shall mean the Securities Exchange Act of 1934, as 
amended, or any similar successor federal statute and the rules and 
regulations thereunder, all as the same shall be in effect from time to time.

     (d)  "Holder" shall mean any Investor who holds Registrable Securities 
and any holder of Registrable Securities to whom the registration rights 
conferred by this Agreement have been transferred in compliance with Section 
1.11 hereof.

     (e)  "Initiating Holders" shall mean any Holder or Holders who in the 
aggregate hold not less than fifty percent (50%) of the outstanding 
Registrable Securities.

     (f)  "Investors" shall mean persons who purchased Shares pursuant to the 
Series B Agreement.

     (g)  "Other Stockholders" shall mean persons other than Holders who, by 
virtue of agreements with the Company, are entitled to include their 
securities in certain registrations hereunder.

     (h)  "Registrable Securities" shall mean (i) shares of Common Stock 
issued or issuable pursuant to the conversion of the Shares and (ii) any 
Common Stock issued as a dividend or other distribution with respect to or in 
exchange for or in replacement

                                    -1-
<PAGE>

of the shares referenced in (i) above, provided, however, that Registrable 
Securities shall not include any shares of Common Stock which have previously 
been registered or which have been sold to the public.

     (i)  The terms "register," "registered" and "registration" shall refer 
to a registration effected by preparing and filing a registration statement 
in compliance with the Securities Act and applicable rules and regulations 
thereunder, and the declaration or ordering of the effectiveness of such 
registration statement.

     (j)  "Registration Expenses" shall mean all expenses incurred in 
effecting any registration pursuant to this Agreement, including, without 
limitation, all registration, qualification, and filing fees, printing 
expenses, escrow fees, fees and disbursements of counsel for the Company, 
blue sky fees and expenses, and expenses of any regular or special audits 
incident to or required by any such registration, but shall not include 
Selling Expenses and fees and disbursements of counsel for the Holders (but 
excluding the compensation or regular employees of the Company, which shall 
be paid in any event by the Company).

     (k)  "Rule 144" shall mean Rule 144 as promulgated by the Commission 
under the Securities Act, as such Rule may be amended from time to time, or 
any similar successor rule that may be promulgated by the Commission.

     (l)  "Rule 145" shall mean Rule 145 as promulgated by the Commission 
under the Securities Act, as such Rule may be amended from time to time, or 
any similar successor rule that may be promulgated by the Commission.

     (m)  "Securities Act" shall mean the Securities Act of 1933, as amended, 
or any similar successor federal statute and the rules and regulations 
thereunder, all as the same shall be in effect from time to time.

     (n)  "Selling Expenses" shall mean all underwriting discounts and 
selling commissions applicable to the sale of Registrable Securities and fees 
and disbursements of counsel for any Holder (other than the fees and 
disbursements of counsel included in Registration Expenses).

     (o)  "Series B Agreement" shall mean the Series B Preferred Stock 
Purchase Agreement between the Company and the Stockholders.

     (p)  "Shares" shall mean the Company's Series B Preferred Stock.

                                    -2-
<PAGE>

     1.2  REQUESTED REGISTRATION.

     (a)  REQUEST FOR REGISTRATION.  If the Company shall receive from 
Initiating Holders at any time or times not earlier than the earlier of (i) 
eighteen (18) months after the date of this Agreement or (ii) three (3) 
months prior to the Company's good faith estimate of the date of filing of 
any registration statement covering an underwritten offering of any of the 
Company's securities to the general public, a written request that the 
Company effect any registration with respect to all or a part of the 
Registrable Securities the aggregate proceeds of which (after deduction for 
underwriter's discounts and expenses related to the issuance) exceed 
$5,000,000 the Company will:

     (i)  promptly give written notice of the proposed registration to all 
other Holders; and

     (ii) as soon as practicable, use its best efforts to effect such 
registration (including, without limitation, filing post-effective 
amendments, appropriate qualifications under applicable blue sky or other 
state securities laws, and appropriate compliance with the Securities Act) 
and as would permit or facilitate the sale and distribution of all or such 
portion of such Registrable Securities as are specified in such request, 
together with all or such portion of the Registrable Securities of any Holder 
or Holders joining in such request as are specified in a written request 
received by the Company within twenty (20) days after such written notice 
from the Company is mailed or delivered.

     The Company shall not be obligated to effect, or to take any action to 
effect, any such registration pursuant to this Section 1.2:

          (A)  In any particular jurisdiction in which the Company would be 
     required to execute a general consent to service of process in effecting 
     such registration, qualification, or compliance, unless the Company is 
     already subject to service in such jurisdiction and except as may be 
     required by the Securities Act;

          (B)  After the Company has initiated two such registrations 
     pursuant to this Section 1.2(a) (counting for these purposes only 
     registrations which have been declared or ordered effective and pursuant 
     to which securities have been sold and registrations which have been 
     withdrawn by the Holders as to which the Holders have not elected to 
     bear the Registration Expenses pursuant to Section 1.4 hereof and would, 
     absent such election, have been required to bear such expenses);

          (C)  During the period starting with the date sixty (60) days prior 
     to the Company's good faith estimate of the date of filing of, and 
     ending on a date one hundred eighty

                                    -3-
<PAGE>

     (180) days after the effective date of, a Company-initiated 
     registration; provided that the Company is actively employing in good 
     faith all reasonable efforts to cause such registration statement to 
     become effective;

          (D)  If the Initiating Holders propose to dispose of shares of 
     Registrable Securities which may be immediately registered on Form S-3 
     pursuant to a request made under Section 1.5 hereof;

          (E)  If the Initiating Holders do not request that such offering be 
     firmly underwritten by underwriters selected by the Initiating Holders 
     (subject to the consent of the Company, which consent will not be 
     unreasonably withheld); or

          (F)  If the Company and the Initiating Holders are unable to obtain 
     the commitment of the underwriter described in clause (E) above to 
     firmly underwrite the offer.

     (b)  Subject to the foregoing clauses (A) through (F), the Company shall 
file a registration statement covering the Registrable Securities so 
requested to be registered as soon as practicable after receipt of the 
request or requests of the Initiating Holders; provided, however, that if (i) 
in the good faith judgment of the Board of Directors of the Company, such 
registration would be seriously detrimental to the Company and the Board of 
Directors of the Company concludes, as a result, that it is essential to 
defer the filing of such registration statement at such time, and (ii) the 
Company shall furnish to such Holders a certificate signed by the President 
of the Company stating that in the good faith judgment of the Board of 
Directors of the Company, it would be seriously detrimental to the Company 
for such registration statement to be filed in the near future and that it 
is, therefore, essential to defer the filing of such registration statement, 
then the Company shall have the right to defer such filing for the period 
during which such disclosure would be seriously detrimental, provided that 
(except as provided in clause (C) above) the Company may not defer the filing 
for a period of more than one hundred eighty (180) days after receipt of the 
request of the Initiating Holders, and, provided further, that the Company 
shall not defer its obligation in this manner more than once in any 
twelve-month period.

     The registration statement filed pursuant to the request of the 
Initiating Holders may, subject to the provisions of Sections 1.2(b) and 1.12 
hereof, include other securities of the Company, with respect to which 
registration rights have been granted, and may include securities of the 
Company being sold for the account of the Company.

     (c)  UNDERWRITING.  The right of any Holder to registration pursuant to 
Section 1.2 shall be conditioned upon such Holder's participation in such 
underwriting and the inclusion of such

                                    -4-
<PAGE>

Holder's Registrable Securities in the underwriting (unless otherwise 
mutually agreed by a majority in interest of the Initiating Holders and such 
Holder with respect to such participation and inclusion) to the extent 
provided herein.  A Holder may elect to include in such underwriting all or 
a part of the Registrable Securities he holds.

     (d)  PROCEDURES.  If the Company shall request inclusion in any 
registration pursuant to Section 1.2 of securities being sold for its own 
account, or if other persons shall request inclusion in any registration 
pursuant to Section 1.2, the initiating Holders shall, on behalf of all 
Holders, offer to include such securities in the underwriting and may 
condition such offer on their acceptance of the further applicable provisions 
of this Section 1.  The Company shall (together with all Holders and other 
persons proposing to distribute their securities through such underwriting) 
enter into an underwriting agreement in customary form with the 
representative of the underwriter or underwriters selected for such 
underwriting by a majority in interest of the Initiating Holders, which 
underwriters are reasonably acceptable to the Company.  Notwithstanding any 
other provision of this Section 1.2, if the representative of the 
underwriters advises the Initiating Holders in writing that marketing factors 
require a limitation on the number of shares to be underwritten, the number 
of shares to be included in the underwriting or registration shall be 
allocated as set forth in Section 1.12 hereof.  If a person who has requested 
inclusion in such registration as provided above does not agree to the terms 
of any such underwriting, such person shall be excluded therefrom by written 
notice from the Company, the underwriter or the Initiating Holders.  The 
securities so excluded shall also be withdrawn from registration.  Any 
Registrable Securities or other securities excluded shall also be withdrawn 
from such registration.  If shares are so withdrawn from the registration and 
if the number of shares to be included in such registration was previously 
reduced as a result of marketing factors pursuant to this Section 1.2(d), 
then the Company shall offer to all Holders who have retained rights to 
include securities in the registration the right to include additional 
securities in the registration in an aggregate amount equal to the number of 
shares so withdrawn, with such shares to be allocated among such Holders 
requesting additional inclusion in accordance with Section 1.12.

     1.3  COMPANY REGISTRATION.

     (a)  If the Company shall determine to register any of its securities 
either for its own account or the account of a security holder or holders 
exercising their respective demand registration rights (other than pursuant 
to Section 1.2 or 1.5 hereof), other than a registration relating solely to 
employee benefit plans, or a registration relating solely to a Rule 145 
transaction, or a registration on any registration form that does not permit 
secondary sales, the Company will:


                                      -5-
<PAGE>

     (i)  promptly give to each Holder written notice thereof; and

     (ii) use its best efforts to include in such registration (and any 
related qualification under blue sky laws or other compliance), except as set 
forth in Section 1.3(b) below, and in any underwriting involved therein, all 
the Registrable Securities specified in a written request or requests, made 
by any Holder and received by the Company within twenty (20) days after the 
written notice from the Company described in clause (i) above is mailed or 
delivered by the Company.  Such written request may specify all or a part of 
a Holder's Registrable Securities.

     (b)  UNDERWRITING.  If the registration of which the Company gives 
notice is for a registered public offering involving an underwriting, the 
Company shall so advise the Holders as a part of the written notice given 
pursuant to Section 1.3(a)(i).  In such event, the right of any Holder to 
registration pursuant to this Section 1.3 shall be conditioned upon such 
Holder's participation in such underwriting and the inclusion of such 
Holder's Registrable Securities in the underwriting to the extent provided 
herein.  All Holders proposing to distribute their securities through such 
underwriting shall (together with the Company and the other holders of 
securities of the Company with registration rights to participate therein 
distributing their securities through such underwriting) enter into an 
underwriting agreement in customary form with the representative of the 
underwriter or underwriters selected by the Company.

     Notwithstanding any other provision of this Section 1.3, if the 
representative of the underwriters advises the Company in writing that 
marketing factors require a limitation on the number of shares to be 
underwritten, the Company may limit, to the extent so advised by the 
underwriters, the amount of securities to be included in the registration by 
the Company's stockholders (including the Holders); provided, however, that 
the aggregate value of securities (including Registrable Securities) to be 
included in such registration by the Company's stockholders (including the 
Holders) may not be so reduced to less than twenty-five percent (25%) of the 
total value of all securities included in such registration, and provided 
further that the Company shall not be required to reduce the number of shares 
of securities that it is entitled to include in the registration and 
underwriting.  The Company shall so advise all holders of securities 
requesting registration, and the number of shares of securities that are 
entitled to be included in the registration and underwriting shall be 
allocated first to the Company for securities being sold for its own account 
and thereafter as set forth in Section 1.12.  If any person does not agree to 
the terms of any such underwriting, he shall be excluded therefrom by written 
notice from the Company or the underwriter.  Any Registrable Securities or 
other securities excluded or withdrawn from such underwriting shall be 
withdrawn from such registration.


                                      -6-
<PAGE>

     If shares are so withdrawn from the registration or if the number of 
shares of Registrable Securities to be included in such registration was 
previously reduced as a result of marketing factors, the Company shall then 
offer to all persons who have retained the right to include securities in the 
registration the right to include securities in the registration the right to 
include additional securities in the registration in an aggregate amount 
equal to the number of shares so withdrawn, with such shares to be allocated 
among the persons requesting additional inclusion in accordance with Section 
1.12 hereof.

     1.4  EXPENSES OF REGISTRATION.  All Registration Expenses incurred in 
connection with any registration, qualification or compliance pursuant to 
Sections 1.3 and 1.5 hereof, and the first two registrations pursuant to 
Section 1.2 hereof and reasonable fees of one counsel for the selling 
stockholders in the case of registrations pursuant to Section 1.2 which have 
been declared or ordered effective and pursuant to which securities have been 
sold shall be borne by the Company; provided, however, that if the Holders 
bear the Registration Expenses for any registration proceeding begun pursuant 
to Section 1.2 and subsequently withdrawn by the Holders registering shares 
therein, such registration proceeding shall not be counted as a requested 
registration pursuant to Section 1.2 hereof, except in the event that such 
withdrawal is based upon material adverse information relating to the Company 
that is different from the information known or available (upon request from 
the Company or otherwise) to the Holders requesting registration at the time 
of their request for registration under Section 1.2, in which event such 
registration shall not be treated as a counted registration for purposes of 
Section 1.2 hereof, even though the Holders do not bear the Registration 
Expenses for such registration.  All Selling Expenses relating to securities 
so registered shall be borne by the holders of such securities pro rata on 
the basis of the number of shares of securities so registered on their behalf.

     1.5  REGISTRATION ON FORM S-3.

     (a)  The Company shall use its best efforts to qualify for registration 
on Form S-3 or any comparable or successor form or forms.  After the Company 
has qualified for the use of Form S-3, in addition to the rights contained in 
the foregoing provisions of this Section 1, the Holders of Registrable 
Securities shall have the right to request registrations of Form S-3 (such 
requests shall be in writing and shall state the number of shares of 
Registrable Securities to be disposed of and the intended methods of 
disposition of such shares by such Holder or Holders), provided, however, 
that the Company shall not be obligated to effect any such registration if 
(i) the Holders, together with the holders of any other securities of the 
Company entitled to inclusion in such registration, propose to sell 
Registrable Securities and such other securities (if any) on Form S-3 at an 
aggregate price to the public of less than $1,000,000, or (ii) in the event 
that the Company shall furnish the certification described in paragraph 
1.2(b)(ii) (but subject to the limitations


                                      -7-
<PAGE>

set forth therein) or (iii) in a given twelve-month period, after the Company 
has effected one (1) such registration in any such period or (iv) it is to be 
effected less than six (6) months, or more than five (5) years, after the 
date of this Agreement.

     (b)  If a request complying with the requirements of section 1.5(a) 
hereof is delivered to the Company, the provisions of Sections 1.2(a)(i) and 
(ii) (including subsections 1.2(a)(ii)(A) through 1.2(a)(ii)(F)) and Section 
1.2(b) hereof shall apply to such registration.  If the registration is for 
an underwritten offering, the provisions of Sections 1.2(c) and 1.2(d) hereof 
shall apply to such registration.

     1.6  REGISTRATION PROCEDURES.  In the case of each registration effected 
by the Company pursuant to Section 1, the Company will keep each Holder 
advised in writing as to the initiation of each registration and as to the 
completion thereof.  At its expense, the Company will use its best efforts to:

     (a)  Keep such registration effective for a period of ninety (90) days 
or until the Holder or Holders have completed the distribution described in 
the registration statement relating thereto, whichever first occurs; 
provided, however, that (i) such 90-day period shall be extended for a period 
of time equal to the period the Holder refrains from selling any securities 
included in such registration at the request of an underwriter of Common 
Stock (or other securities) of the Company; and (ii) in the case of any 
registration of Registrable Securities on Form S-3 which are intended to be 
offered on a continuous or delayed basis, such 90-day period shall be 
extended, if necessary, to keep the registration statement effective until 
all such Registrable Securities are sold, provided that Rule 415, or any 
successor rule under the Securities Act, permits an offering on a continuous 
or delayed basis, and provided further that applicable rules under the 
Securities Act governing the obligation to file a post-effective amendment 
permit, in lieu of filing a post-effective amendment that (I) includes any 
prospectus required by Section 10(a)(3) of the Securities Act or (II) 
reflects facts or events representing a material or fundamental change in the 
information set forth in the registration statement, the incorporation by 
reference of information required to be included in (I) and (II) above to be 
contained in periodic reports filed pursuant to Section 13 or 15(d) of the 
Exchange Act in the registration statement;

     (b)  Prepare and file with the Commission such amendments and 
supplements to such registration statement and the prospectus used in 
connection with such registration statement as may be necessary to comply 
with the provisions of the Securities Act with respect to the disposition of 
all securities covered by such registration statement;


                                      -8-
<PAGE>

     (c)  Furnish such number of prospectuses and other documents incident 
thereto, including any amendment of or supplement to the prospectus, as a 
Holder from time to time may reasonably request;

     (d)  Notify each seller of Registrable Securities covered by such 
registration statement at any time when a prospectus relating thereto is 
required to be delivered under the Securities Act of the happening of any 
event as a result of which the prospectus included in such registration 
statement, as then in effect, includes an untrue statement of a material fact 
or omits to state a material fact required to be stated therein or necessary 
to make the statements therein not misleading or incomplete in the light of 
the circumstances then existing, and at the request of any such seller, 
prepare and furnish to such seller a reasonable number of copies of a 
supplement to or an amendment of such prospectus as may be necessary so that, 
as thereafter delivered to the purchasers of such shares, such prospectus 
shall not include an untrue statement of a material fact or omit to state a 
material fact required to be stated therein or necessary to make the 
statements therein not misleading or incomplete in the light of the 
circumstances then existing;

     (e)  Cause all such Registrable Securities registered pursuant hereunder 
to be listed on each securities exchange on which similar securities issued 
by the Company are then listed;

     (f)  Provide a transfer agent and registrar for all Registrable 
Securities registered pursuant to such registration statement and a CUSIP 
number for all such Registrable Securities, in each case not later than the 
effective date of such registration;

     (g)  Otherwise use its best efforts to comply with all applicable rules 
and regulations of the Commission, and make available to its security 
holders, as soon as reasonably practicable, an earnings statement covering 
the period of at least twelve months, but not more than eighteen months, 
beginning with the first month after the effective date of the Registration 
Statement, which earnings statement shall satisfy the provisions of Section 
11(a) of the Securities Act; and

     (h)  In connection with any underwritten offering pursuant to a 
registration statement filed pursuant to Section 1.2 hereof, the Company will 
enter into an underwriting agreement reasonably necessary to effect the offer 
and sale of Common Stock, provided such underwriting agreement contains 
customary underwriting provisions and provided further that if the 
underwriter so requests the underwriting agreement will contain customary 
contribution provisions.

                                      -9-
<PAGE>

     1.7  INDEMNIFICATION.

     (a)  The Company will indemnify each Holder, each of its officers, 
directors and partners, legal counsel, and accountants and each person 
controlling such Holder within the meaning of Section 15 of the Securities 
Act, with respect to which registration, qualification, or compliance has 
been effected pursuant to this Section 1, and each underwriter, if any, and 
each person who controls within the meaning of Section 15 of the Securities 
Act any underwriter, against all expenses, claims, losses, damages, and 
liabilities (or actions, proceedings, or settlements in respect thereof) 
arising out of or based on any untrue statement (or alleged untrue statement) 
of a material fact contained in any prospectus, offering circular, or other 
document (including any related registration statement, notification, or the 
like) incident to any such registration, qualification, or compliance, or 
based on any omission (or alleged omission) to state therein a material fact 
required to be stated therein or necessary to make the statements therein not 
misleading, or any violation by the Company of the Securities Act or any rule 
or regulation thereunder applicable to the Company and relating to action or 
inaction required of the Company in connection with any such registration, 
qualification, or compliance, and will reimburse each such Holder, each of 
its officers, directors, partners, legal counsel, and accountants and each 
person controlling such Holder, each such underwriter, and each person who 
controls any such underwriter, for any legal and any other expenses 
reasonably incurred in connection with investigating and defending or 
settling any such claim, loss, damage, liability, or action, provided that 
the Company will not be liable in any such case to the extent that any such 
claim, loss, damage, liability, or expense arises out of or is based on any 
untrue statement or omission based upon written information furnished to the 
Company by such Holder or underwriter and stated to be specifically for use 
therein.  It is agreed that the indemnity agreement contained in this Section 
1.7(a) shall not apply to amounts paid in settlement of any such loss, 
claim, damage, liability, or action if such settlement is effected without 
the consent of the Company (which consent has not been unreasonably withheld).

     (b)  Each Holder will, if Registrable Securities held by him are 
included in the securities as to which such registration, qualification, or 
compliance is being effected, indemnify the Company, each of its directors, 
officers, partners, legal counsel, and accountants and each underwriter, if 
any, of the Company's securities covered by such a registration statement, 
each person who controls the Company or such underwriter within the meaning 
of Section 15 of the Securities Act, each other such Holder and Other 
Stockholder, and each of their officers, directors, and partners, and each 
person controlling such Holder or Other Stockholder, against all claims, 
losses, damages and liabilities (or actions in respect thereof) arising out 
of or based on any untrue statement (or alleged untrue statement) of a 
material fact contained in any such registration statement,


                                      -10-
<PAGE>

prospectus, offering circular, or other document, or any omission (or alleged 
omission) to state therein a material fact required to be stated therein or 
necessary to make the statements therein not misleading, and will reimburse 
the Company and such Holders, Other Stockholders, directors, officers, 
partners, legal counsel, and accountants, persons, underwriters, or control 
persons for any legal and any other expenses reasonably incurred in 
connection with investigating or defending any such claim, loss, damage, 
liability, or action, in each case to the extent, but only to the extent, 
that such untrue statement (or alleged untrue statement) or omission (or 
alleged omission) is made in such registration statement, prospectus, 
offering circular, or other document in reliance upon and in conformity with 
written information furnished to the Company by such Holder and stated to be 
specifically for use therein provided, however, that the obligations of such 
Holder hereunder shall not apply to amounts paid in settlement of any such 
claims, losses, damages, or liabilities (or actions in respect thereof) if 
such settlement is effected without the consent of such Holder (which consent 
shall not be unreasonably withheld).

     (c)  Each party entitled to indemnification under this Section 1.7 (the 
"Indemnified Party") shall give notice to the party required to provide 
indemnification (the "Indemnifying Party") promptly after such Indemnified 
Party has actual knowledge of any claim as to which indemnity may be sought, 
and shall permit the Indemnifying Party to assume the defense of such claim 
or any litigation resulting therefrom, provided that counsel for the 
Indemnifying Party, who shall conduct the defense of such claim or any 
litigation resulting therefrom, shall be approved by the Indemnified Party 
(whose approval shall not unreasonably be withheld), and the Indemnified 
Party may participate in such defense at such party's expense, and provided 
further that the failure of any Indemnified Party to give notice as provided 
herein shall not relieve the Indemnifying Party of its obligations under this 
Section 1, to the extent such failure is not prejudicial. No Indemnifying 
Party, in the defense of any such claim or litigation, shall, except with the 
consent of each Indemnified Party, consent to entry of any judgment or enter 
into any settlement that does not include as an unconditional term thereof 
the giving by the claimant or plaintiff to such Indemnified Party of a 
release from all liability in respect to such claim or litigation. Each 
Indemnified Party shall furnish such information regarding itself or the 
claim in question as an Indemnifying Party may reasonably request in writing 
and as shall be reasonably required in connection with defense of such claim 
and litigation resulting therefrom.

     (d)  If the indemnification provided for in this Section 1.7 is held by 
a court of competent jurisdiction to be unavailable to an Indemnified Party 
with respect to any loss, liability, claim, damage, or expense referred to 
therein, then the Indemnifying Party, in lieu of indemnifying such 
Indemnified Party hereunder, shall contribute to the amount paid or payable 
by such

                                     -11-

<PAGE>

Indemnified Party as a result of such loss, liability, claim, damage, or 
expense in such proportion as is appropriate to reflect the relative fault of 
the Indemnifying Party on the one hand and of the Indemnified Party on the 
other in connection with the statements or omissions that resulted in such 
loss, liability, claim, damage, or expense as well as any other relevant 
equitable considerations. The relative fault of the Indemnifying Party and of 
the Indemnified Party shall be determined by reference to, among other 
things, whether the untrue or alleged untrue statement of a material fact or 
the omission to state a material fact relates to information supplied by the 
Indemnifying Party or by the Indemnified Party and the parties' relative 
intent, knowledge, access to information, and opportunity to correct or 
prevent such statement or omission.

     (e)  Notwithstanding the foregoing, to the extent that the provisions on 
indemnification and contribution contained in the underwriting agreement 
entered into in connection with the underwritten public offering are in 
conflict with the foregoing provisions, the provisions in the underwriting 
agreement shall control.

     1.8  INFORMATION BY HOLDER.  Each Holder of Registrable Securities shall 
furnish to the Company such information regarding such Holder and the 
distribution proposed by such Holder as the Company may reasonably request in 
writing and as shall be reasonably required in connection with any 
registration, qualification, or compliance referred to in this Section 1.

     1.9  LIMITATIONS ON REGISTRATION OF ISSUES OF SECURITIES.  From and 
after the date of this Agreement, the Company shall not, without the prior 
written consent of a majority in interest of the Holders, enter into any 
agreement with any holder or prospective holder of any securities of the 
Company giving such holder or prospective holder any registration rights the 
terms of which are more favorable than the registration rights granted to the 
Holders hereunder.

     1.10 RULE 144 REPORTING.  With a view to making available the benefits 
of certain rules and regulations of the Commission that may permit the sale 
of the Restricted Securities to the public without registration, the Company 
agrees to use its best efforts to:

     (a)  Make and keep public information regarding the Company available as 
those terms are understood and defined in Rule 144 under the Securities Act;

     (b)  File with the Commission in a timely manner all reports and other 
documents required of the Company under the Securities Act and the Exchange 
Act at any time after it has become subject to such reporting requirements;

                                     -12-

<PAGE>

     (c)  So long as a Holder owns any Restricted Securities, furnish to the 
Holder forthwith upon written request a written statement by the Company as 
to its compliance with the reporting requirements of Rule 144, and of the 
Securities Act and the Exchange Act (at any time after it has become subject 
to such reporting requirements), a copy of the most recent annual or 
quarterly report of the Company, and such other reports and documents so 
filed as a Holder may reasonably request in availing itself of any rule or 
regulation of the Commission allowing a Holder to sell any such securities 
without registration.

     1.11 TRANSFER OR ASSIGNMENT OF REGISTRATION RIGHTS.  The rights to cause 
the Company to register securities granted to a Holder by the Company under 
this Section 1 may be transferred or assigned by a Holder only to a 
transferee or assignee of not less than 250,000 shares of Registrable 
Securities (as presently constituted and subject to subsequent adjustments 
for stock splits, stock dividends, reverse stock splits, and the like), 
provided that the Company is given written notice at the time of or within a 
reasonable time after such transfer or assignment, stating the name and 
address of the transferee or assignee and identifying the securities with 
respect to which such registration rights are being transferred or assigned, 
and, provided further, that the transferee or assignee of such rights assumes 
the obligations of such Holder under this Section 1.

     1.12 ALLOCATION OF REGISTRATION OPPORTUNITIES.  In any circumstance in 
which all of the Registrable Securities and other shares of Common Stock of 
the Company (including shares of Common Stock issued or issuable upon 
conversion of shares of any currently unissued series of Preferred Stock of 
the Company) with registration rights (the "Other Shares") requested to be 
included in a registration on behalf of the Holders or other selling 
stockholders cannot be so included as a result of limitations of the 
aggregate number of shares of Registrable Securities and Other Shares that 
may be so included, the number of shares of Registrable Securities and Other 
Shares that may be so included shall be allocated among the Holders and other 
selling stockholders requesting inclusion of shares pro rata on the basis of 
the number of shares of Registrable Securities and Other Shares that would be 
held by such Holders and other selling stockholders, assuming conversion; 
provided, however, so that such allocation shall not operate to reduce the 
aggregate number of Registrable Securities and Other Shares to be included in 
such registration, if any Holder or other selling stockholder does not 
request inclusion of the maximum number of shares of Registrable Securities 
and Other Shares allocated to him pursuant to the above-described procedure, 
the remaining portion of his allocation shall be reallocated among those 
requesting Holders and other selling stockholders whose allocations did not 
satisfy their requests pro rata on the basis of the number of shares of 
Registrable Securities and Other Shares which would be held by such Holders 
and other selling stockholders, assuming conversion, and this procedure shall 
be repeated until all of the shares of

                                     -13-

<PAGE>

Registrable Securities and Other Shares which may be included in the 
registration on behalf of the Holders and other selling stockholders have 
been so allocated. The Company shall not limit the number of Registrable 
Securities to be included in a registration pursuant to this Agreement in 
order to include shares held by stockholders with no registration rights or 
to include founder's stock or any other shares of stock issued to employees, 
officers, directors, or consultants, or with respect to registrations under 
Sections 1.5 or 1.8 hereof, in order to include in such registration 
securities registered for the Company's own account.

     1.13 DELAY OF REGISTRATION.  No Holder shall have any right to take any 
action to restrain, enjoin, or otherwise delay any registration as the result 
of any controversy that might arise with respect to the interpretation or 
implementation of this Section 1.

     1.14 TERMINATION OF REGISTRATION RIGHTS.  The right of any Holder to 
request registration or inclusion in any registration pursuant to Section 
1.2, 1.3 or 1.5 shall terminate five (5) years after the date of this 
Agreement.

                                   SECTION 2

                             COVENANTS OF THE COMPANY

     The Company hereby covenants and agrees, so long as any Holder owns any 
Registrable Securities, as follows:

     2.1  BASIC FINANCIAL INFORMATION.  The Company will furnish to each 
Holder copies of its annual reports on Form 10-K, quarterly reports on Form 
10-Q and current reports on Form 8-K, in each case within two (2) business 
days of filing.

     2.2  ADDITIONAL INFORMATION AND RIGHTS.

     (a)  The Company will permit any Holder, so long as such Holder (or its 
representative) owns at least 250,000 Shares, or such number of shares of 
Common Stock issued upon conversion of 250,000 or more Shares, or any 
combination thereof (as presently constituted and subject to subsequent 
adjustment for stock splits, stock dividends, reverse stock splits, 
recapitalizations and the like) and to each Holder which represents that it 
is a "venture capital operating company" for purposes of Department of Labor 
Regulation Section 2510.3-101, who requests them (a Significant Holder'') (or 
a representative of any Significant Holder) to visit and inspect any of the 
properties of the Company, including its books of account and other records 
(and make copies thereof and take extracts therefrom), and to discuss its 
affairs, finances and accounts with the Company's officers and its 
independent public accountants, all at such reasonable times and as often as 
any such person may reasonably request.

                                     -14-

<PAGE>

     (b)  The Company will deliver the reports described below in this 
Section 2.2 to each Significant Holder:

     (i)  As soon as practical after the end of each month and in any event 
within thirty (30) days thereafter a consolidated balance sheet of the 
Company and its subsidiaries, if any, as at the end of such month and 
consolidated statements of income and cash flows of the Company and its 
subsidiaries, for each month and for the current fiscal year of the Company 
to date, all subject to normal year-end audit adjustments, prepared in 
accordance with generally accepted accounting principles consistently applied 
and certified by the principal financial or accounting officer of the 
Company, together with a comparison of such statements to the corresponding 
periods of the prior fiscal year and to the Company's operating plan then in 
effect and approved by its Board of Directors.

     (ii) Annually (but in any event within forty-five (45) days after the 
commencement of fiscal year 1998 and at least thirty (30) days prior to the 
commencement of each fiscal year of the Company thereafter) the financial 
plan of the Company, in such manner and form as approved by the Board of 
Directors of the Company, which financial plan shall include a projection of 
income and a projected cash flow statement for such fiscal year and a 
projected balance sheet as of the end of such fiscal year. Any material 
changes in such business plan shall be submitted as promptly as practicable 
after such changes have been approved by the Board of Directors of the 
Company.

     (iii) With reasonable promptness, such other information and data with 
respect to the Company and its subsidiaries as any such person may from time 
to time reasonably request, provided that the Company possesses such 
information or may obtain such information without unreasonable expense.

     (iv) As soon as practicable after the end of each fiscal year and in any 
event within ninety (90) days thereafter, (i) a report from the Company 
reporting on compliance with the terms and conditions of this Agreement and 
any other agreement pursuant to which the Company has borrowed money or sold 
its securities and (ii) a copy of the annual management review letter of the 
Company's independent public accountants.

     (v)  As soon as practicable after transmission or occurrence and in any 
event within ten (10) days thereof, copies of any reports or communications 
delivered to any class of the Company's security holders or broadly to the 
financial community, including any filings by the Company with any securities 
exchange, the Securities and Exchange Commission or the National Association 
of Securities Dealers, Inc.

     (c)  The provisions of Section 2.1 and this Section 2.2 shall not be in 
limitation of any rights which any Holder or Significant Holder may have with 
respect to the books and records 

                                     -15-

<PAGE>

of the Company and its subsidiaries, or to inspect their properties or 
discuss their affairs, finances and accounts, under the laws of the 
jurisdictions in which they are incorporated.

     (d)  Anything in Section 2 to the contrary notwithstanding, no Holder or 
Significant Holder by reason of this Agreement shall have access to any trade 
secrets or classified information of the Company. Each Significant Holder 
hereby agrees to hold in confidence and trust and not to misuse or disclose 
any confidential information provided pursuant to this Section 2.2. The 
Company shall not be required to comply with this Section 2.2 in respect of 
any Holder whom the Company reasonably determines to be a competitor or an 
officer, employee, director or greater than 10% shareholder of a competitor.

     (e)  Each Holder who represents to the Company that it is a "venture 
capital operating company" for purposes of Department of Labor Regulation 
Section 2510.3-101 shall in addition have the right to consult with and 
advise the officers of the Company as to the management of the Company.

     2.3  RIGHT OF FIRST REFUSAL.  The Company hereby grants to each Holder 
who owns any Shares or any shares of Common Stock issued upon conversion of 
the Shares the right of first refusal to purchase a pro rata share of New 
Securities (as defined in this Section 2.3) which the Company may, from time 
to time, propose to sell and issue. A Holder's pro rata share, for purposes 
of this right of first refusal, is the ratio of the number of shares of 
Common Stock issued or issuable upon conversion of all Shares owned by such 
Holder immediately prior to the issuance of New Securities, assuming full 
conversion of the Shares held by such Holder, to the total number of shares 
of Common Stock outstanding immediately prior to the issuance of New 
Securities, assuming full conversion of the Shares and exercise of all 
outstanding rights, options and warrants to acquire Common Stock of the 
Company. Each Holder shall have a right of over-allotment such that if any 
Holder fails to exercise its right hereunder to purchase its pro rata share 
of New Securities, the other Holders may purchase the non-purchasing Holder's 
portion on a pro rata basis within ten (10) days from the date such 
non-purchasing Holder fails to exercise its right hereunder to purchase its 
pro rata share of New Securities. This right of first refusal shall be 
subject to the following provisions:

     (a)  "New Securities" shall mean any capital stock (including Common 
Stock and/or Preferred Stock) of the Company whether now authorized or not, 
and rights, options or warrants to purchase such capital stock, and 
securities of any type whatsoever that are, or may become, convertible into 
capital stock; provided that the term "New Securities" does not include (i) 
securities purchased under the Series B Agreement; (ii) securities issued 
upon conversion of the Shares; (iii) securities issued pursuant to the 
acquisition of another business entity or business segment of any such entity 
by the Company by merger  

                                     -16-

<PAGE>

purchase of substantially all the assets or other reorganization whereby the 
Company will own more than fifty percent (50%) of the voting power of such 
business entity or business segment of any such entity; (iv) any borrowings, 
direct or indirect, from financial institutions or other persons by the 
Company, whether or not presently authorized, including any type of loan or 
payment evidenced by any type of debt instrument, provided such borrowings do 
not have any equity features including warrants, convertible into capital 
stock of the Company; (v) securities issued to employees, consultants, 
officers or directors of the Company pursuant to any stock option, stock 
purchase or stock bonus plan, agreement or arrangement approved by the Board 
of Directors; (vi) securities issued to vendors or customers or to other 
persons in similar commercial situations with the Company if such issuance is 
approved by the Board of Directors; (vii) securities issued in connection 
with obtaining lease financing, whether issued to a lessor, guarantor or 
other person; (viii) securities issued in a public offering pursuant to a 
registration under the Securities Act with an aggregate offering price to the 
public of at least $5,000,000; (ix) securities issued in connection with any 
stock split, stock dividend or recapitalization of the Company; and (x) any 
right, option or warrant to acquire any security convertible into the 
securities excluded from the definition of New Securities pursuant to 
subsections (i) through (ix) above.

     (b)  In the event the Company proposes to undertake an issuance of New 
Securities, it shall give each Holder written notice of its intention, 
describing the type of New Securities, and their price and the general terms 
upon which the Company proposes to issue the same. Each Holder shall have 
twenty (20) days after any such notice is mailed or delivered to agree to 
purchase such Holder's pro rata share of such New Securities for the price 
and upon the terms specified in the notice by giving written notice to the 
Company and stating therein the quantity of New Securities to be purchased.

     (c)  In the event the Holders fail to exercise fully the right of first 
refusal within such twenty (20) day period and after the expiration of the 
ten-day period for the exercise of the over-allotment provisions of this 
Section 2.3, the Company shall have one hundred twenty (120) days thereafter 
to sell or enter into an agreement (pursuant to which the sale of New 
Securities covered thereby shall be closed, if at all, within one hundred 
twenty (120) days from the date of such agreement) to sell the New Securities 
respecting which the Holders' right of first refusal option set forth in this 
Section 2.3 was not exercised, at a price and upon terms no more favorable to 
the purchasers thereof than specified in the Company's notice to Holders 
pursuant to Section 2.3(b). In the event the Company has not sold within such 
120-day period or entered into an agreement to sell the New Securities in 
accordance with the foregoing within one hundred twenty (120) days from the 
date of such 

                                     -17-

<PAGE>

agreement, the Company shall not thereafter issue or sell any New Securities, 
without first again offering such securities to the Holders in the manner 
provided in Section 2.3(b) above.

     (d)  The right of first refusal granted under this Agreement shall 
expire seven (7) years from the date of this Agreement.

     (e)  The right of first refusal set forth in this Section 2.3 may not be 
assigned or transferred, except that (i) such right is assignable by each 
Holder to any wholly owned subsidiary or parent of, or to any corporation or 
entity that is, within the meaning of the Securities Act, controlling, 
controlled by or under common control with, any such Holder, and (ii) such 
right is assignable between and among any of the Holders.

     2.4  INDEPENDENT ACCOUNTANTS.  The Company will retain independent 
public accountants of recognized national standing who shall certify the 
Company's financial statements at the end of each fiscal year. In the event 
the services of the independent public accountants so selected, or any firm 
of independent public accountants hereafter employed by the Company, are 
terminated, the Company will promptly thereafter notify the Holders and will 
request the firm of independent public accountants whose services are 
terminated to deliver to the Holders a letter from such firm setting forth 
the reasons for the termination of their services. In the event of such 
termination, the Company will promptly thereafter engage another firm of 
independent public accountants of recognized national standing. In its notice 
to the Holders the Company shall state whether the change of accountants was 
recommended or approved by the Board of Directors of the Company or any 
committee thereof.

     2.5  ATTENDANCE AT BOARD MEETINGS.  Each Significant Holder (or its 
representative) shall have the right to attend all meetings of the Board of 
Directors, which shall be held on a quarterly basis, in a non-voting observer 
capacity, to receive notice of such meetings and to receive the information 
provided by the Company to the Board of Directors; provided, however, that 
the Company may require as a condition precedent to any Holder's rights under 
this Section 2.5 that each person proposing to attend any meeting of the 
Board of Directors and each person to have access to any of the information 
provided by the Company to the Board of Directors shall agree to hold in 
confidence and trust and to act in a fiduciary manner with respect to all 
information so received during such meetings or otherwise; and, provided 
further, that the Company reserves the right not to provide information and 
to exclude such significant Holder (or its representative) from any meeting 
or portion thereof if delivery of such information or attendance at such 
meeting by such Significant Holder (or its representatives) would result in 
disclosure of trade secrets to such holder or its representative or would 
adversely affect the attorney-client privilege between the Company and its 
counsel or if such Significant Holder or its representative is a direct 
competitor of the Company.

                                     -18-

<PAGE>

     2.6  KEY PERSON LIFE INSURANCE.  The Company has as of the date hereof 
or shall within 90 days of the date hereof use its best efforts to obtain 
from financially sound and reputable insurers term life insurance on the 
lives of Neil Gibbons and Daniel Huber in the amount of $1,500,000 each, 
except as otherwise decided in accordance with policies adopted by the 
Company's Board of Directors. The Company will cause to be maintained the 
term life insurance required by this Section 2.6 hereof, except as otherwise 
decided in accordance with policies adopted by the Company's Board of 
Directors. Such policies shall name the Company as loss payee and shall not 
be cancelable by the Company without prior approval of the Board of Directors.

     2.7  COMPLIANCE WITH REQUIREMENTS OF GOVERNMENT AUTHORITIES.  The 
Company and all its subsidiaries shall duly observe and conform to all valid 
requirements of governmental authorities relating to the conduct of their 
businesses or to their properties or assets.

     2.8  MAINTENANCE OF CORPORATE EXISTENCE, ETC.  The Company shall 
maintain in full force and effect its corporate existence, rights and 
franchises and all licenses and other rights in or to use patents, 
processes, licenses, trademarks, trade names or copyrights owned or 
possessed by it or any subsidiary and deemed by the Company to be necessary 
to the conduct of their business.

     2.9  SUBSTANTIAL CHANGES.  The Company shall not, without the approval 
of the holders of at least a majority of the Shares, enter into any agreement 
or understanding with any other person regarding the merger, liquidation or 
sale of all or substantially all of the assets of the Company or engage in 
any business activity which is fundamentally different from that in which it 
is currently engaged.

     2.10  AMENDMENT OF CORPORATE DOCUMENTS.  The company shall not, without 
the approval of the holders of at least a majority of the Shares, amend its 
Certification of Incorporation, Certificate of Designations or Bylaws.

     2.11  STOCK ARRANGEMENTS.  The Company shall not, without the approval 
of the holders of at least a majority of the Shares, declare or pay any 
dividends to any stockholders of the Company, create any new security, issue 
or repurchase any of its capital stock, or grant an option or right to 
subscribe for, purchase or acquire any of its capital stock; provided, 
however, that approval of the holders of the Shares shall not be required for 
the Company to issue, repurchase or grant options or rights to subscribe for, 
purchase or acquire shares of its capital stock if such shares would 
represent less than five percent (5%) of the Company's outstanding capital 
stock on a fully diluted basis immediately prior to such issuance, repurchase 
or grant. Each acquisition of any shares of capital stock of the Company or 
any option or right to acquire any shares of capital stock of the Company 
will be conditioned upon the execution and delivery by

                                     -19-



<PAGE>

the Company and such purchaser of an agreement substantially in a form 
approved by the holders of at least a majority of the Shares and the Board of 
Directors of the Company.

     2.12  ACQUISITIONS.  The Company shall not, without the prior approval 
of the holders of at least a majority of the Shares, acquire any assets 
having an aggregate value greater than $200,000 or any capital stock of 
another business entity, in each case other than as provided for in the 
Company's approved budget.

     2.13  INDEBTEDNESS.  The Company shall not, without the prior approval 
of the holders of at least a majority of the Shares, incur any indebtedness 
in excess of amounts contained in the Company's approved budget, other than 
trade credit incurred in the ordinary course of business.

     2.14  EXTENSION OF CREDIT.  The Company shall not, without the prior 
approval of the holders of at least a majority of the Shares, extend credit 
by any method or in any form or manner other than open account credit 
extended to customers in the ordinary course of business.

     2.15  COMPENSATION OF EMPLOYEES.  The Company shall not, without the 
prior approval of the holders of at least a majority of the Shares, (i) vary 
the terms of employment or the compensation payable to any of its directors 
or employees who are paid more than SFr 10,000 per month (other than Neil 
Gibbons and Daniel Huber) except as provided for in the Company's approved 
budget or (ii) vary the terms of employment or the compensation payable to 
Neil Gibbons and Daniel Huber from that approved by the Board of Directors of 
the Company at its most recent annual meeting.

     2.16  TRANSACTIONS WITH AFFILIATES.  The Company shall not, without the 
approval of the holders of at least a majority of the Shares and the 
disinterested members of the Company's Board of Directors, engage in any 
loans, leases, contracts or other transactions or vary the terms of any 
existing agreements with any director, officer, key employee or stockholder 
of the Company, or any member of any such person's immediate family, 
including the parents, spouse, children and other relatives of any such 
person.

     2.17  TERMINATION OF COVENANTS.  The Covenants contained in this Section 
2 shall be terminable by the Company with respect to the Stockholders in the 
event, and only in such event, that the Stockholders fail to deliver to the 
Company when due the full purchase price for the Shares, as set forth in 
Section 1.2 of the Series R Agreement; provided, however, that if such 
failure by the Stockholders to deliver the full purchase price for the Shares 
is due to the breach by the Company, Neil Gibbons or Daniel Huber of any 
material term of this Agreement, the Series B Agreement or that certain 
Co-Sale Agreement of even date herewith among the Company, the Stockholders, 
Neil Gibbons and Daniel

                                     -20-

<PAGE>

Huber, then the covenants contained herein shall not be terminable by the 
Company.

                                   SECTION 3

                                 MISCELLANEOUS

     3.1  GOVERNING LAW.  This Agreement shall be governed by and construed 
under the laws of the State of Delaware. If any action or proceeding shall be 
brought by any party in order to enforce any right or remedy under this 
Agreement, each party hereby consents to submit to the jurisdiction of any 
state or federal court of competent jurisdiction sitting within the State of 
California.

     3.2  SUCCESSORS AND ASSIGNS.  Except as otherwise expressly provided 
herein, the provisions hereof shall inure to the benefit of, and be binding 
upon, the successors, assigns, heirs, executors and administrators of the 
parties hereto. The Company hereby acknowledges and agrees that each 
Stockholder may assign any right or rights that such Stockholder may have by 
reason of this Agreement to one or more affiliates of such Stockholder or to 
one or more persons or entities organized by the Stockholders for the purpose 
of investing in the Company's Series B Preferred Stock, provided that any 
such assignment is effected within 120 days of the Closing in connection with 
a non-public sale to an accredited investor (as such terms are defined in the 
Securities Act) and the Stockholders retain a majority of the Company's 
Series B Preferred Stock.

     3.3  ENTIRE AGREEMENT; AMENDMENT; WAIVER.  This Agreement (including the 
Exhibits hereto) constitutes the full and entire understanding and agreement 
between the parties with regard to the subjects hereof and thereof. Neither 
this Agreement nor any term hereof may be amended, waived, discharged or 
terminated, except by a written instrument signed by the Company and the 
holders of at least a majority of the Registrable Securities and any such 
amendment, waiver, discharge or termination shall be binding on all the 
Holders, but in no event shall be the obligation of any Holder hereunder be 
materially increased, except upon the written consent of such Holder.

     3.4  NOTICES, ETC.  All notices and other communications required or 
permitted hereunder shall be in writing and shall be delivered personally by 
hand or nationally recognized courier addressed (a) if to a Holder, as 
indicated on the list of Stockholders attached hereto as Exhibit A, or at 
such other address as such Holder or permitted assignee shall have furnished 
to the Company in writing, or (b) if to the Company, at 12 Avenue Des 
Morgines, 1213 Petit-Lancy 1, Geneva, Switzerland, or at such other address 
as the Company shall have furnished to each Holder in writing. All such 
notices and other written communications shall be effective (i) if personally 
delivered, upon delivery and 

                                     -21-

<PAGE>

(ii) if delivered by courier, one (1) day after being entrusted to a 
reputable overnight delivery service.

     3.5  DELAYS OR OMISSIONS.  No delay or omission to exercise any right, 
power or remedy accruing to any party, upon any breach or default under this 
Agreement shall impair any such right, power or remedy of such party nor 
shall it be construed to be a waiver of any such breach or default, or an 
acquiescence therein, or of or in any similar breach or default thereafter 
occurring; nor shall any waiver of any single breach or default be deemed a 
waiver of any other breach or default therefore or thereafter occurring. Any 
waiver, permit, consent or approval of any kind or character on the part of 
any party of any breach or default under this Agreement or any waiver on the 
part of any party of any provisions or conditions of this Agreement must be 
made in writing and shall be effective only to the extent specifically set 
forth in such writing. All remedies, either under this Agreement or by law or 
otherwise afforded to any party, shall be cumulative and not alternative.

     3.6  RIGHTS; SEPARABILITY.  Unless otherwise expressly provided herein, 
a Holder's rights hereunder are several rights, not rights jointly held with 
any of the other Holders. In case any provision of this Agreement shall be 
invalid, illegal or unenforceable, the validity, legality and enforceability 
of the remaining provisions shall not in any way be affected or impaired 
thereby.

     3.7  INFORMATION CONFIDENTIAL.  Each Stockholder acknowledges that the 
information received by it pursuant hereto may be confidential and for its 
use only, and it will not use such confidential information in violation of 
the Exchange Act or reproduce, disclose or disseminate such information to 
any other person (other than its employees or agents having a need to know 
the contents of such information, and its attorneys), except in connection 
with the exercise of rights under this Agreement, unless the Company has made 
such information available to the public generally or such Stockholder is 
required to disclose such information by a governmental body.

     3.8  TITLES AND SUBTITLES.  The titles of the paragraphs and 
subparagraphs of this Agreement are for convenience of reference only and are 
not to be considered in construing this Agreement. 

                                     -22-



<PAGE>

     3.9  COUNTERPARTS.  This Agreement may be executed in any number of 
counterparts, each of which shall be an original, but all of which together 
shall constitute one instrument.

     IN WITNESS WHEREOF,  the parties hereto have executed this Investors 
Rights Agreement effective as of the day and year first above written.

                                          VIRTUAL TELECOM, INC.




                                          By: /s/  N. Gibbons   /s/ D. Huber
                                              ------------------------------
                                               N. Gibbons           D. Huber
                                                 
                                          Title:  CEO                  CFO
                                                 ---------------------------

                                          STOCKHOLDERS:

                                          ALTA-BERKELEY V, C.V.


                                          By: 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                          ALTA-BERKELEY V, S BY S, C.V.


                                          By: 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                     -23-



<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Investors 
Rights Agreement effective as of the day and year first above written.

                                          VIRTUAL TELECOM, INC.



                                          By: 
                                              ---------------------------------
                                          Title: 
                                                 ------------------------------

                                          STOCKHOLDERS:

                                          ALTA-BERKELEY V, C.V.

                                               
                                          By: /s/ 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                          ALTA-BERKELEY V, S BY S, C.V.

                                               
                                          By:  /s/
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                          ALTA-BERKELEY NORDIC PARTNERS,
                                          KY

                                               
                                          By:  /s/
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------
                                     -23-



<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Investors 
Rights Agreement effective as of the day and year first above written.

                                          VIRTUAL TELECOM, INC.



                                          By: 
                                              ---------------------------------
                                          Title: 
                                                 ------------------------------

                                          STOCKHOLDERS:

                                          ALTA-BERKELEY V, C.V.

                                               
                                          By: 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                          ALTA-BERKELEY V, S BY S, C.V.

                                               
                                          By: 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                          ALTA-BERKELEY NORDIC PARTNERS,
                                          KY

                                                      CapMan Capital Management
                                                      Oy as general partner
                                               
                                          By: /s/ 
                                              ---------------------------------
                                                  
                                          Name:  Ari Tolppanen
                                                -------------------------------
                                                  
                                          Title:  President
                                                 ------------------------------
                                     -23-



<PAGE>

                                          ALTA-BERKELEY NORDIC PARTNERS,
                                          KY

                                          By: 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------

                                          By: 
                                              ---------------------------------
                                          Name: 
                                                -------------------------------
                                          Title: 
                                                 ------------------------------
                                     -24-



<PAGE>

                                   EXHIBIT A

                             List of Stockholders

Alta-Berkeley, V, C.V. 
[Address]

Alta-Berkeley V, S by S, C.V.
[Address]

Alta-Berkeley Nordic Partners, KY
[Address]

                                     -25-



<PAGE>
                                                                  EXHIBIT 10.13

                         SOFTWARE LICENSE AGREEMENT


     THIS SOFTWARE LICENSE AGREEMENT ("Agreement") is entered into as of 
February 27, 1998 between IQ NET CORPORATION, a California corporation 
("Licensor"), and VIRTUAL TELECOM SA, a Swiss corporation ("Licensee").

                               R E C I T A L S

     A.   Licensor has developed operating software (referred to herein as 
"IQ Suite Software") for purposes of offering an Internet financial data 
service under the mark "IQ Suite" by means of gathering raw data concerning 
current and historical price and volume information on US and foreign 
securities, currencies and commodities and formatting that data in a usable 
charts, graphs and other forms for delivery over the Internet.

     B.   Licensee desires to acquire from Licensor, and Licensor desires to 
grant to Licensee, the right to IQ Suite Software for Licensee's use in 
delivering a similar financial data service over the Internet both directly 
to the public under Licensee's own marks and to financial institutions on an 
OEM basis who will offer the service to their own clients under their own 
marks.

                              A G R E E M E N T

     It as agreed as follows:

     1.   LICENSES.

          1.1  GRANT. Subject to the terms hereof, Licensor hereby grants to 
Licensee and Licensee hereby accepts the licenses (collectively referred to 
herein as the "License"), as set forth in Sections 1.1.1 and 1.1.2 below, to 
use the IQ Suite Software for Licensee's use in delivering a financial data 
service over the Internet both directly to the public and the securities 
industry under Licensee's own marks and to financial institutions on an OEM 
basis who will offer the service under their own marks to their own clients. 
As used in this Agreement, the term IQ Suite Software shall mean the 
operating software program currently utilized by Licensor for its financial 
data service identified by Licensor as "IQ Suite," including all computer 
programs, excluding any source codes; all files, including input and output 
materials; all documentation related to such computer programs and files; all 
media upon which any such computer programs, files and documentation are 
located (including tapes, disks and other storage media); and all related 
material.  Licensee expressly understands and acknowledges that, 
notwithstanding any other provision of this Agreement, Licensee will not be 
entitled to receive or inspect any source code for the software.  As used 

                                    -1-
<PAGE>

in this Agreement, the term "Licensed Product" shall mean Licensee's 
financial data service incorporating the IQ Suite Software.

               1.1.1          EXCLUSIVE LICENSE.  Licensor hereby grants the 
License to Licensee on an exclusive basis for the countries and area of 
Europe (referred to herein as the "Exclusive Territory").  Except as 
otherwise provided in Section 1.6, Licensor agrees not to market or promote a 
financial data service based on its IQ Suite Software in the Exclusive 
Territory.  Licensor represents that it has not authorized, and agrees that 
it shall not authorize, any other party to utilize the IQ Suite Software for 
purposes of delivering financial data to parties in the Exclusive Territory; 
provided, however, Licensor reserves the right to license the IQ Suite 
Software to securities brokerage firms, banks and financial institutions, 
accounting firms, and other financial firms in the U.S. for their use in 
offering financial data to parties in the Exclusive Territory as an integral 
part of the firm's provision of retail securities brokerage services in the 
Exclusive Territory based on the Licensor's proprietary transactional systems 
also licensed by Licensor to the firm.

               1.1.2          NONEXCLUSIVE LICENSE.  Licensor hereby grants 
the License to Licensee on a nonexclusive basis for all countries and areas 
outside of the Exclusive Territory except for the countries and area of North 
America and Asia.  As used in this Agreement, the term "Excluded Territory" 
shall mean the countries and area of North America and Asia and the term 
"Nonexclusive Territory" shall mean all areas of the World other than the 
Exclusive Territory and the Excluded Territory.  Licensee agrees not to 
actively market or promote its financial data service utilizing the IQ Suite 
Software in the Excluded Territory and, as provided in Section 3.3 below, to 
pay Licensor compensation for each party residing in the Excluded Territory 
who otherwise subscribes for the Licensee' financial data service; provided, 
however, Licensee shall have the right on a nonexclusive basis to sublicense 
the Licensed Product to securities brokerage firms, banks and financial 
institutions, accounting firms, and other financial firms in the Exclusive 
Territory for their use in offering financial data to parties in the Excluded 
Territory as an integral part of the firm's provision of retail securities 
brokerage services to parties in the Excluded Territory based on a 
transactional system also licensed by Licensee to the firm.

          1.2  IMPROVEMENTS. Any modification of, development of or 
improvement on a currently offered feature of the IQ Suite Software by, or 
obtained by, Licensor, whether or not copyrightable and whether presently 
existing or hereafter arising, shall be promptly communicated to Licensee and 
be subject to the terms of the License.

          1.3  ALLEGED INFRINGEMENT BY LICENSEE. If any suit, action or other 
proceeding shall be brought or threatened against Licensee involving any 
claim of infringement of any copyright or other proprietary right held by a 
third party based upon Licensee's use of the Licensed Product, but excluding 
any claim based upon Licensee's use of its marks, intellectual property other 
than IQ Suite Software, or business practices, Licensee shall promptly notify 
Licensor and deliver to Licensor copies of all papers which shall have been 
served in any such suit, action or other proceeding. Licensor shall have the

                                    -2-
<PAGE>

right and obligation to dispose of any such claim at Licensor's expense.  
Licensee shall cooperate fully with Licensor in pursuing such measures as 
Licensor may elect, provided Licensor acts in such a manner as to protect 
Licensee's interest in the License at all times. To the extent a conflict 
exists between any proposed action of Licensor and any proprietary rights of 
Licensee, or rights of Licensee under this Agreement, Licensor shall not take 
such action without first consulting with Licensee as to such action and 
shall fully cooperate with Licensee in the protection of such rights.  
Licensor shall hold Licensee harmless from and against any and all Losses 
(but not the fees or expenses of any counsel retained by Licensee to 
represent its separate interests) incurred by Licensee in connection with any 
of the foregoing claims of infringement.

          1.5  SUBLICENSE RIGHTS. Except as otherwise provided herein, 
Licensee may sublicense its rights under the License, and Licensee's rights 
under the License may be asserted by any such sublicensee, in connection with 
Licensee's grant of a sublicense to a banking or securities brokerage firm 
for that parties use in hosting an Internet site for purposes of delivering 
financial data service utilizing the IQ Suite Software to its own clientele.  
Licensee shall also confer with Licensor from time to time regarding the 
status of such sublicensing arrangements and provide Licensor with copies of 
any sublicense agreements.

          1.6  RIGHT OF FIRST REFUSAL.  In the event Licensor develops any 
new features to its IQ Suite Software or develops any other operating 
software or systems relating to the provision of services to the financial 
industry (collectively referred to herein as a "New Product"), than Licensee 
shall have the right of first refusal to bid on any license for use of the 
New Product in the Exclusive Territory.  Licensor shall provide Licensee with 
the written terms of any proposed license for the New Product and Licensee 
shall have 30 days to accept the offer by delivering written notice of 
acceptance of the proposed terms to Licensor.  If Licensee fails to accept 
the offer within the 30 day period, Licensor shall have the right to offer 
the license rights to the New Product in the Exclusive Territory to another 
party on the same terms and conditions as offered to Licensee.  However, if 
after Licensee fails to accept the offer and Licensor materially changes the 
terms of the offer, Licensor must reoffer the license to Licensee under a new 
30 day acceptance period.

     2.   OBLIGATIONS AND REPRESENTATIONS OF LICENSOR AND LICENSEE.

          2.1  INTEGRATION.  In consideration of the payment set forth in 
Section 3.1 below, Licensor shall (i) conduct certain clean-up of the IQ 
Suite Software as the Licensee may reasonably request in writing, (ii) 
integrate the IQ Suite Software program into Licensee's existing financial 
data service, including those cosmetic changes to the front-end of the 
financial data service as Licensee shall reasonably request for purposes of 
identifying the service under Licensee' marks, and (iii) deliver to Licensee 
electronically a standardized version of the IQ Suite Software, pursuant to 
Licensee's reasonable criteria, suitable for use by a financial institution 
in offering the Licensed Product on an OEM basis to its own clients under the 
firm's own mark.  Licensor shall use its best efforts to complete the 
clean-up and 

                                    -3-
<PAGE>

system integration referred to in subparts (i) and (ii) and deliver the 
standardized program referred to in subpart (iii) no later than 30 days 
following the execution of this Agreement.

          2.2  MAINTENANCE AND ASSISTANCE.  Licensor shall for no additional 
consideration install, and assist the Licensee in installing for its OEM 
customers, on a timely basis, all upgrades and modifications to the IQ Suite 
Software conducted by Licensor from time to time throughout the term of this 
Agreement.  In addition, and in consideration of a consulting fee to be 
agreed to by the parties but which in any case shall be on commercially 
reasonable terms, Licensor shall provide Licensee with technical assistance 
in connection with Licensee' use of the Licensed Product, including (i) 
cosmetic modifications to the front-end of the Licensed Product as Licensee 
may request from time to time, and (ii) assistance in integrating the 
Licensed Product to the operating systems of the Licensee's OEM customers.

          2.2  COPYRIGHT NOTICES. Licensee shall display as part of any 
financial data service utilizing the IQ Suite Software offered by Licensee 
hereunder, copyright notices as may be reasonably requested by Licensor in 
writing for purposes of protecting Licensor's copyrights.

          2.3  OWNERSHIP.  Licensor represents that it owns solely all of the 
rights, title and interests in and to the IQ Suite Software free and clear of 
all mortgages, liens, claims and encumbrances.  Licensor has no reason to 
believe that it has violated or, by reason of this Agreement, would violate 
any of the patents, trademarks, service marks, trade names, copyrights, trade 
secrets or other proprietary rights of any other person or entity.  Licensor 
is not obligated under any contract (including licenses, covenants or 
commitments of any nature) or other agreement, or subject to any judgment, 
decree or order of any court or administrative agency, that would interfere 
with Licensee's use of the License Product.

     3.   LICENSE CONSIDERATION. As consideration for the License, Licensee 
shall pay to Licensor the following:

          3.1  INITIAL LICENSE FEE.  Licensee shall pay Licensor the sum of 
Thirty Thousand Dollars ($30,000.00) in consideration of Licensor's grant of 
the License and provision of integration and clean-up services referred to in 
Section 2.1 above, payable as follows: $10,000 upon execution of this 
Agreement and $20,000 upon completion of clean-up and integration.

          3.2  IQ SUITE LIGHT SOFTWARE INTEGRATION FEE.  At such time as 
Licensee provides written notice of its election to integrate Licensor's IQ 
Suite Light Software containing the features set forth on Attachment 1 into 
Licensee's financial data service, Licensee shall pay Licensor the sum of Ten 
Thousand Dollars ($10,000.00) in consideration of Licensor's modification and 
integration of the IQ Suite Light Software into Licensee's financial data 
service.

                                    -4-
<PAGE>

          3.3  CONTINUING ROYALTY.  Licensee shall pay to Licensor a sales 
royalty equal to (i) twenty percent (20%) on net sales derived by Licensee 
through its commercial use of the Licensed Product to residents of the 
Exclusive Territory and Nonexclusive Territory; and (ii) the greater of $5.00 
per subscriber or sixty percent (60%) on net sales derived by Licensee 
through its commercial use of the Licensed Product to residents of the 
Excluded Territory. For purposes of this Agreement, the term "net sales" 
shall mean be the gross receipts by Licensee from its provision of the 
Licensed Product less all fees paid to stock exchanges and data vendors.   
The sales royalty shall be payable within forty-five (45) days of the end of 
each calendar quarter or portion thereof falling within the term of this 
Agreement and shall be accompanied by a report describing in reasonable 
detail the basis for Licensee's determination of the amount of sales royalty 
payable hereunder.  All payments made hereunder shall be in United States 
dollars or at the option of Licensee in Swiss francs. The exchange rate shall 
be established on the date the payment is made calculated using the rate set 
by the Citibank of New York, New York, U.S.A.

               3.3.1     CALCULATION OF ROYALTY ON OEM ACCOUNTS.  For 
purposes of determining the amount of sales royalty to be paid by Licensee 
based on its sublicense of the Licensed Product to an OEM customer with 
clients in the Excluded Territory, the following rules shall be followed: (i) 
if less than ten percent (10%) of the OEM customers' clients are in the 
Excluded Territory, Licensee shall pay royalties on all net sales derived 
from the contract with the OEM customer pursuant to subpart (i) of Section 
3.3; and (ii) in the event more than ten percent (10%) of the clients are in 
the Excluded Territory, Licensee shall pay a sales royalty pursuant to 
subpart (ii) of Section 3.3 on a percentage amount of net sales derived under 
the contract equal to the percentage amount of the OEM customers' clients 
that are located in the Excluded Territory and shall pay a sales royalty 
based on subpart (i) of Section 3.3 on the balance of the net sales.

          3.4  AUDIT RIGHTS.  Licensee shall keep true and sufficient records 
to determine sales royalty payments due hereunder.  These records shall be 
maintained and open to inspection at reasonable intervals by an independent 
auditor at Licensor's expense, for a period of three (3) years following each 
accounting report filed hereunder.  Licensor shall select the independent 
auditor and shall instruct each such auditor to exert his or her best efforts 
to avoid disruption of Licensee's business in the conduct of the inspection.

     4.   CONFIDENTIAL INFORMATION.

          4.1  NON-DISCLOSURE.  Each party agrees not to use, disclose, sell, 
license, publish, reproduce or otherwise make available the Confidential 
Information of the other party except and only to the extent necessary to 
perform under this Agreement.  Each party agrees to secure and protect the 
other party's Confidential Information in a manner consistent with the 
maintenance of the other party's confidential and proprietary rights in the 
information and to take appropriate action by instruction or agreement with 
its employees, consultants or other agents who are permitted access to the 
other party's Confidential Information to satisfy its obligations under this 
Section 4.

                                    -5-
<PAGE>

          4.2  DEFINITION.  "Confidential Information" means a party's 
information, not generally known by non-party personnel, used by the party 
and which is proprietary to the party or the disclosure of which would be 
detrimental to the party.

          4.3  CONFIDENTIALITY AGREEMENT WITH EMPLOYEES.  Each party shall 
require each of its employees or agents who perform services for it hereunder 
to sign a confidentiality agreement in a form approved by the other party.

          4.4  INDEMNIFICATION.  Each party agrees to indemnify and shall 
hold harmless (including payment of reasonable attorneys' fees) the other 
party, its corporate affiliates, and any employee or agent thereof (each of 
the foregoing being hereinafter referred to individually as "Indemnified 
Party") against all liability to third parties (other than liability solely 
the fault of the Indemnified Party) arising from or in connection with the 
parties breach of its agreement under this Section 4.  Each party's 
obligation to indemnify any Indemnified Party will survive the expiration or 
termination of this Letter Agreement by either party for any reason.

          4.5  INJUNCTIVE RELIEF.  It is hereby understood and agreed that 
damages shall be an inadequate remedy in the event of any party's breach of 
this Section 4 and that any such breach by a party will cause the other party 
great and irreparable injury and damage.  Accordingly, notwithstanding the 
provisions of Section 6.11, each party agrees that the other shall be 
entitled, without waiving any additional rights or remedies otherwise 
available to the nonbreaching party at law or in equity or by statute, to 
injunctive and other equitable relief in the event of a breach or intended or 
threatened breach by the breaching party.

          4.6  RETURN OF MATERIALS.  Upon termination of this Agreement, 
Licensee shall immediately return to Licensor all materials specified in 
Section 1.1.

     5.   TERM OF AGREEMENT AND TERMINATION.

          5.1  TERM. This Agreement shall remain in full force and effect for 
an initial term of two (2) years expiring on February 27, 2000, subject to 
renewal by Licensee for consecutive two (2) year terms upon Licensee's 
payment of a renewal fee of $100,000 prior to the expiration of the then 
current term.

          5.2  TERMINATION. This Agreement may be terminated by Licensor only 
if:

               (a) Licensee fails to pay or to give reasonable assurances it 
will pay any amount due under this Agreement within 15 days of its receipt of 
written notice of nonpayment from Licensor; 

               (b)  Licensee becomes insolvent or fails to pay its debts when 
due;

                                    -6-
<PAGE>

               (c)  Licensee seeks relief under any bankruptcy law or similar 
law for protection of debtors, or allows a receiver or trustee to be 
appointed for substantially all of its assets who is not removed within 30 
days;

               (d)  Licensee breaches any material provision of this 
Agreement (other than as specified in subparagraph (a), and does not (i) 
correct the material breach within 45 days of the effective date of written 
notice of the material breach from Licensor, or (ii) if such material breach 
cannot reasonably be corrected within the aforesaid 45-day period, undertake 
within 20 days of the effective date of such notice and continue until 
completion, efforts to cure the breach in an expeditious manner; or 

               (e)  Licensee attempts to make an assignment or other transfer 
within the meaning of Section 6.10 without first obtaining Licensor's 
reasonable approval.

     6.   MISCELLANEOUS.

          6.1  NOTICE. Any notice hereunder shall be in writing (including 
electronic facsimile) and shall be effective upon receipt, if personally 
delivered, upon receipt at the receiving terminal, if delivered by telex or 
other electronic facsimile, or on the tenth day following mailing by 
registered or certified mail deposited in the United States mail and 
addressed to the parties at the following addresses or at such other 
addresses as shall be specified in writing in accordance with this Section.

          If to Licensor:          IQ Net Corporation
                                   19433 E. Walnut Drive South
                                   City of Industry, CA  91748
                                   Attn: Eric Wu

          If to Licensee:          Virtual Telecom SA
                                   12 av. des Morgines
                                   Petit-Lancy 1, Switzerland
                                   Attn: Neil Gibbons

          6.2  NO AGENT. This Agreement does not constitute Licensee as the 
agent or legal representative of Licensor for any purpose whatsoever. 
Licensee shall not have the right or authority to assume or to create any 
obligation or responsibility, express or implied, on behalf or in the name of 
Licensor or to bind Licensor in any manner.

          6.3  REMEDIES. All remedies provided for in this Agreement shall be 
cumulative and shall not be exclusive of one another or any other remedies 
available in law or equity.

          6.4  SEVERABILITY. If any clause or provision of this Agreement 
should, under any applicable laws, be held to be illegal, void or 
unenforceable, such clause or provision 

                                    -7-
<PAGE>

shall be considered separately and renegotiated in good faith between the 
parties, taking into consideration the spirit of this Agreement, so as to 
agree on any other alternate clause or provision, it being understood that in 
any case the remaining portion of this Agreement shall continue in full force 
and effect.

          6.5  WAIVERS. No delay or failure by either party to this Agreement 
to exercise any right, power or remedy with regard to any breach or default 
by the other party shall impair any right, power or remedy of the former 
party, and shall not be construed to be a waiver of any breach or default of 
the same or any other provision of this Agreement.

          6.6  HEADINGS AND GENDER. The section headings used in this 
Agreement are intended solely for convenience of reference and shall not in 
any way or manner amplify, limit, modify or otherwise be used in the 
interpretation of any of the provisions of this Agreement, and the masculine, 
feminine or neuter gender and the singular or plural number shall be deemed 
to include the others whenever the context so indicates or requires.

          6.7  SUCCESSORS. The covenants, agreements, terms and conditions 
contained in this Agreement shall be binding upon and inure to the benefit of 
the successors, assigns, receivers and trustees of the parties hereto.

          6.8  ENTIRE AGREEMENT. This Agreement sets forth the entire 
agreement between the parties hereto and fully supersedes any and all prior 
agreements or understandings between the parties hereto pertaining to the 
subject matter hereof. No change in, modification of or addition, amendment 
or supplement to this Agreement shall be valid unless set forth in writing 
and signed and dated by each of the parties hereto subsequent to the 
execution of this Agreement.

          6.9  COUNTERPARTS. This Agreement may be executed in two 
counterparts both of which shall constitute only one agreement.

          6.10 ASSIGNMENTS.  Licensee may not assign or transfer this 
Agreement, voluntarily or involuntarily, without Licensor's prior approval 
not to be unreasonably withheld or delayed.  A transfer of a controlling 
interest in Licensee's stock or other evidence of ownership will be deemed to 
be a transfer of the Agreement requiring Licensor's approval.  If Licensor 
does approve, this Agreement will be binding on the authorized assignee or 
transferee, but will not release Licensee from its obligations.

          6.11 ARBITRATION AND ATTORNEY'S FEES.  Any controversy or claim 
arising out of or relating to this Agreement, or the breach thereof, shall be 
settled by arbitration administered by the American Arbitration Association 
in accordance with its Commercial Arbitration Rules, and judgment on the 
award rendered by the arbitrator(s) may be entered in any court having 
jurisdiction thereof.  The arbitration shall take place in Los Angeles 
County, California. The prevailing party shall be entitled to its reasonable 
attorney's fees.

                                    -8-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as 
of the day and year first above written.

                              "LICENSOR"

                              IQ NET CORPORATION,
                              a California corporation


                              By:______________________________________________
                                 Eric Wu,
                                 Chief Executive Officer


                              "LICENSEE"

                              VIRTUAL TELECOM SA,
                              a Swiss corporation


                              By:______________________________________________
                                 Neil Gibbons,
                                 Chief Executive Officer










                                    -9-
<PAGE>
                                ATTACHMENT 1

     The features of IQ Suite "Light" version include:

     Quotes (Snap quote)
     Charts    -    Intraday with time series 5/15/30/60 min
               -    Daily
               -    Weekly
               -    Monthly
               -    Barcharts
               -    Candlestick charts
     Bollinger Bands
     Moving Averages 10 day & 30 day
     Volume
     RSI
     Stockastics
     Momentum
     Search tool for Fundamentals
     Selector/Organizer Tool for custom studies

                                    -10-

<PAGE>


                                             EXHIBIT 21.1


The Registrant has two subsidiaries, Virtual Telecom SA, a Swiss corporation, 
and Firstquote Limited, an English corporation.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
VIRTUAL TELECOM, INC. CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER
31, 1997 AND 1996 AND IS QUALIFIED IN ITS ENTIRETY TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         569,264
<SECURITIES>                                         0
<RECEIVABLES>                                   75,622
<ALLOWANCES>                                     9,691
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,773,302
<PP&E>                                       1,402,735
<DEPRECIATION>                                 215,962
<TOTAL-ASSETS>                               3,985,949
<CURRENT-LIABILITIES>                          913,336
<BONDS>                                              0
                                0
                                      2,072
<COMMON>                                         5,375
<OTHER-SE>                                   2,866,052
<TOTAL-LIABILITY-AND-EQUITY>                 3,985,949
<SALES>                                        112,446
<TOTAL-REVENUES>                               112,446
<CGS>                                                0
<TOTAL-COSTS>                                  664,591
<OTHER-EXPENSES>                             1,754,670
<LOSS-PROVISION>                                 9,691
<INTEREST-EXPENSE>                              47,233 <F1>
<INCOME-PRETAX>                            (2,359,209)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,359,209)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,359,209)
<EPS-PRIMARY>                                   (0.53)
<EPS-DILUTED>                                   (0.53)
<FN>
<F1> INCLUDING CAPITALISED AND ACCRUED INTEREST
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission