<PAGE> 1
EXHIBIT - 11.01
STATEMENT REGARDING COMPUTATION OF PER SHARE DATA
FIREARMS TRAINING SYSTEMS, INC.
STATEMENT REGARDING COMPUTATION OF EARNINGS PER COMMON SHARE
(In thousands)
<TABLE>
<CAPTION>
BASIC EARNINGS DILUTED EARNINGS
PER SHARE(1) PER SHARE(1)
THREE MONTHS ENDED THREE MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -------------------
2000 1999 2000 1999
------- ------- ------- -------
<S> <C> <C> <C> <C>
Weighted average common and common
shares outstanding 21,117 20,734 21,117 20,734
Shares issued upon assumed exercise
of outstanding options -- -- -- --
------- ------- ------- -------
Weighted average common and common
equivalent shares outstanding 21,117 20,734 21,117 20,734
======= ======= ======= =======
Net income $(3,275) $ (195) $(3,275) $ (195)
======= ======= ======= =======
Earnings per share $ (0.16) $ (0.01) $ (0.16) $ (0.01)
======= ======= ======= =======
</TABLE>