CWABS INC
8-K, 1996-12-05
ASSET-BACKED SECURITIES
Previous: UNITY FIRST ACQUISITION CORP, 10-Q, 1996-12-05
Next: RCL TRUST 1996 1, 8-K, 1996-12-05






______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                         Reported) November 14, 1996


          CWABS, INC. (as depositor under the Pooling and Servicing
          Agreement,  dated as of  October 31, 1996,  providing for
          the  issuance of the CWABS, INC., Countrywide Home Equity
          Loan  Trust  1996-A,  Revolving Home  Equity  Loan  Asset
          Backed Certificates, Series 1996-A).


                              CWABS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                  33-11095           95-4596514    
- ----------------------------     ------------    -------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)




155 North Lake Avenue
Pasadena, California                                      91101  
- ---------------------                                  ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 584-2212
                                                     ----- --------

_____________________________________________________________________


Item 5.   Other Events.
______    _____________

     On November 21, 1996, CWABS, Inc. (the "Company") entered into a Pooling
and  Servicing Agreement  dated  as of  October 31,  1996  (the "Pooling  and
Servicing Agreement"), by  and among the  Company, as depositor,  Countrywide
Home Loans, Inc.  ("CHL"), as sponsor and  as master servicer, and  The First
National  Bank of  Chicago, as  trustee  (the "Trustee"),  providing for  the
issuance  of  the  Company's  Countrywide  Home  Equity  Loan  Trust  1996-A,
Revolving  Home Equity  Loan  Asset Backed  Certificates, Series  1996-A (the
"Certificates").   The Pooling and  Servicing Agreement is annexed  hereto as
Exhibit 99.1.

     In addition to the Pooling and Servicing Agreement being filed herewith,
the  Company is  filing the  Financial  Guaranty Insurance  Policy issued  by
Financial Security Assurance Inc. on November  21, 1996 (the "FSA Policy") in
connection  with  the Certificates.    The FSA  Policy is  annexed  hereto as
Exhibit 99.2.

Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     Pooling and Servicing Agreement, dated as of October 31, 1996,
               by and among the Company, CHL and the Trustee.

     99.2.     Financial  Guaranty Insurance  Policy issued  on  November 21,
               1996 by Financial Security Assurance Inc.

                                  SIGNATURES


          Pursuant  to the  requirements  of the  Securities Exchange  Act of
1934, the  registrant has duly caused this report  to be signed on its behalf
by the undersigned hereunto duly authorized.

                           CWABS, INC.



                           By:  /s/ David Walker        
                               -------------------------
                               David Walker
                               Vice President



Dated:  December 5, 1996



                                Exhibit Index
                                -------------



Exhibit                                                                Page
- -------                                                                ----

99.1.     Pooling and Servicing Agreement, 
          dated as of October 31, 1996, by
          and among, the Company, CHL 
          and the Trustee                                                 6

99.2.     Financial Guaranty Insurance Policy
          issued on November 21, 1996 by
          Financial Security Assurance Inc.






                                                             Exhibit 99.1


                                                             Brown & Wood LLP
                                                               Execution Copy



                                                                 




                                 CWABS, INC.,
                                as Depositor,


                         COUNTRYWIDE HOME LOANS, INC.
                       as Sponsor and Master Servicer,



                                     and


                      THE FIRST NATIONAL BANK OF CHICAGO
                                  as Trustee


                           _______________________

                       POOLING AND SERVICING AGREEMENT

                         Dated as of October 31, 1996

                            ______________________


             Revolving Home Equity Loan Asset Backed Certificates

                                Series 1996-A



                                                                 


                              TABLE OF CONTENTS

                                                             Page
                                                             ----

                                  ARTICLE I

                                 Definitions

     Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . .   2
     Section 1.02.  Interest Calculations . . . . . . . . . . . . . . . .  21

                                  ARTICLE II

                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates;
                                Tax Treatment

     Section 2.01.  Conveyance of Mortgage Loans; Retention
                      of Obligation to Fund Advances Under
                      Credit Line Agreements  . . . . . . . . . . . . . .  22
     Section 2.02.  Acceptance by Trustee; Retransfer of
                      Mortgage Loans  . . . . . . . . . . . . . . . . . .  26
     Section 2.03.  Representations and Warranties Regarding
                      the Master Servicer . . . . . . . . . . . . . . . .  28
     Section 2.04.  Representations and Warranties of the
                      Sponsor Regarding the Mortgage Loans;
                      Retransfer of Certain Mortgage Loans  . . . . . . .  30
     Section 2.05.  Covenants of the Depositor  . . . . . . . . . . . . .  36
     Section 2.06.  Retransfers of Mortgage Loans at
                      Election of Transferor  . . . . . . . . . . . . . .  37
     Section 2.07.  Execution and Authentication of
                      Certificates  . . . . . . . . . . . . . . . . . . .  39
     Section 2.08.  Tax Treatment . . . . . . . . . . . . . . . . . . . .  39
     Section 2.09.  Representations and Warranties of the
                      Depositor . . . . . . . . . . . . . . . . . . . . .  39

                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans

     Section 3.01.  The Master Servicer . . . . . . . . . . . . . . . . .  41
     Section 3.02.  Collection of Certain Mortgage Loan
                      Payments  . . . . . . . . . . . . . . . . . . . . .  43
     Section 3.03.  Withdrawals from the Collection Account . . . . . . .  45
     Section 3.04.  Maintenance of Hazard Insurance;
                      Property Protection Expenses  . . . . . . . . . . .  45
     Section 3.05.  Assumption and Modification Agreements  . . . . . . .  46
     Section 3.06.  Realization Upon Defaulted Mortgage
                      Loans; Repurchase of Certain Mortgage
                      Loans . . . . . . . . . . . . . . . . . . . . . . .  47
     Section 3.07.  Trustee to Cooperate  . . . . . . . . . . . . . . . .  48
     Section 3.08.  Servicing Compensation; Payment of
                      Certain Expenses by Master Servicer . . . . . . . .  49
     Section 3.09.  Annual Statement as to Compliance . . . . . . . . . .  49
     Section 3.10.  Annual Servicing Report . . . . . . . . . . . . . . .  50
     Section 3.11.  Annual Opinion of Counsel . . . . . . . . . . . . . .  50
     Section 3.12.  Access to Certain Documentation and
                      Information Regarding the Mortgage
                      Loans . . . . . . . . . . . . . . . . . . . . . . .  50
     Section 3.13.  Maintenance of Certain Servicing
                      Insurance Policies  . . . . . . . . . . . . . . . .  51
     Section 3.14.  Reports to the Securities and Exchange
                      Commission  . . . . . . . . . . . . . . . . . . . .  51
     Section 3.15.  Tax Returns . . . . . . . . . . . . . . . . . . . . .  51
     Section 3.16.  Information Required by the Internal
                      Revenue Service Generally and Reports
                      of Foreclosures and Abandonments of
                      Mortgaged Property  . . . . . . . . . . . . . . . .  52

                                  ARTICLE IV

                            Servicing Certificate

     Section 4.01.  Servicing Certificate . . . . . . . . . . . . . . . .  53
     Section 4.02.  Claims upon the Policy; Policy Payments
                      Account . . . . . . . . . . . . . . . . . . . . . .  56
     Section 4.03.  Spread Account  . . . . . . . . . . . . . . . . . . .  58
     Section 4.04.  Effect of Payments by the Credit
                      Enhancer; Subrogation . . . . . . . . . . . . . . .  58
     Section 4.05.  Optional Advances of the Master
                      Servicer  . . . . . . . . . . . . . . . . . . . . .  59

                                  ARTICLE V

                          Payments and Statements to
               Certificateholders; Rights of Certificateholders

     Section 5.01.  Distributions . . . . . . . . . . . . . . . . . . . .  60
     Section 5.02.  Calculation of the Investor Certificate
                      Rate  . . . . . . . . . . . . . . . . . . . . . . .  62
     Section 5.03.  Statements to Certificateholders  . . . . . . . . . .  63
     Section 5.04.  Rights of Certificateholders  . . . . . . . . . . . .  64

                                  ARTICLE VI

                               The Certificates

     Section 6.01.  The Certificates  . . . . . . . . . . . . . . . . . .  66
     Section 6.02.  Registration of Transfer and Exchange of
                      Investor Certificates; Appointment of
                      Registrar . . . . . . . . . . . . . . . . . . . . .  66
     Section 6.03.  Mutilated, Destroyed, Lost or Stolen
                      Certificates  . . . . . . . . . . . . . . . . . . .  69
     Section 6.04.  Persons Deemed Owners . . . . . . . . . . . . . . . .  69
     Section 6.05.  Restrictions on Transfer of Transferor
                      Certificates  . . . . . . . . . . . . . . . . . . .  69
     Section 6.06.  Appointment of Paying Agent . . . . . . . . . . . . .  71
     Section 6.07.  Acceptance of Obligations.  . . . . . . . . . . . . .  72

                                 ARTICLE VII

              The Master Servicer, the Sponsor and the Depositor

     Section 7.01.  Liability of the Sponsor, the Master
                      Servicer and the Depositor  . . . . . . . . . . . .  73
     Section 7.02.  Merger or Consolidation of, or
                      Assumption of the Obligations of, the
                      Master Servicer or the Depositor  . . . . . . . . .  73
     Section 7.03.  Limitation on Liability of the Master
                      Servicer and Others . . . . . . . . . . . . . . . .  73
     Section 7.05.  Delegation of Duties  . . . . . . . . . . . . . . . .  75
     Section 7.06.  Indemnification of the Trust by the
                      Master Servicer . . . . . . . . . . . . . . . . . .  75
     Section 7.07.  Indemnification of the Trust by the
                      Transferor  . . . . . . . . . . . . . . . . . . . .  75
     Section 7.08.  Limitation on Liability of the
                      Transferor  . . . . . . . . . . . . . . . . . . . .  76

                                 ARTICLE VIII

                            Servicing Termination

     Section 8.01.  Events of Servicing Termination . . . . . . . . . . .  77
     Section 8.02.  Trustee to Act; Appointment of
                      Successor . . . . . . . . . . . . . . . . . . . . .  79
     Section 8.03.  Notification to Certificateholders  . . . . . . . . .  80

                                  ARTICLE IX

                                 The Trustee

     Section 9.01.  Duties of Trustee . . . . . . . . . . . . . . . . . .  81
     Section 9.02.  Certain Matters Affecting the Trustee . . . . . . . .  82
     Section 9.03.  Trustee Not Liable for Certificates or
                      Mortgage Loans  . . . . . . . . . . . . . . . . . .  84
     Section 9.04.  Trustee May Own Certificates  . . . . . . . . . . . .  85
     Section 9.05.  Master Servicer to Pay Trustee's Fees
                      and Expenses  . . . . . . . . . . . . . . . . . . .  85
     Section 9.06.  Eligibility Requirements for Trustee  . . . . . . . .  86
     Section 9.07.  Resignation or Removal of Trustee . . . . . . . . . .  86
     Section 9.08.  Successor Trustee . . . . . . . . . . . . . . . . . .  87
     Section 9.09.  Merger or Consolidation of Trustee  . . . . . . . . .  88
     Section 9.10.  Appointment of Co-Trustee or Separate
                      Trustee . . . . . . . . . . . . . . . . . . . . . .  88
     Section 9.11.  Limitation of Liability . . . . . . . . . . . . . . .  89
     Section 9.12.  Trustee May Enforce Claims Without
                      Possession of Certificates  . . . . . . . . . . . .  90
     Section 9.13.  Suits for Enforcement . . . . . . . . . . . . . . . .  90

                                  ARTICLE X

                                 Termination

     Section 10.01.  Termination  . . . . . . . . . . . . . . . . . . . .  91

                                  ARTICLE XI

                          Rapid Amortization Events

     Section 11.01.  Rapid Amortization Events  . . . . . . . . . . . . .  94
     Section 11.02.  Additional Rights Upon the Occurrence
                       of Certain Events  . . . . . . . . . . . . . . . .  95

                                 ARTICLE XII

                           Miscellaneous Provisions

     Section 12.01.  Amendment  . . . . . . . . . . . . . . . . . . . . .  98
     Section 12.02.  Recordation of Agreement . . . . . . . . . . . . . . 100
     Section 12.03.  Limitation on Rights of Certificate-
                       holders  . . . . . . . . . . . . . . . . . . . . . 100
     Section 12.04.  Governing Law  . . . . . . . . . . . . . . . . . . . 101
     Section 12.05.  Notices  . . . . . . . . . . . . . . . . . . . . . . 101
     Section 12.06.  Severability of Provisions . . . . . . . . . . . . . 102
     Section 12.07.  Assignment . . . . . . . . . . . . . . . . . . . . . 102
     Section 12.08.  Certificates Nonassessable and Fully
                       Paid . . . . . . . . . . . . . . . . . . . . . . . 102
     Section 12.09.  Third-Party Beneficiaries  . . . . . . . . . . . . . 102
     Section 12.10. Counterparts  . . . . . . . . . . . . . . . . . . . . 103
     Section 12.11. Effect of Headings and Table of
                      Contents  . . . . . . . . . . . . . . . . . . . . . 103
     Section 12.12. Insurance Agreement . . . . . . . . . . . . . . . . . 103

EXHIBIT A - FORM OF INVESTOR CERTIFICATE  . . . . . . . . . . . . . . . . A-1
EXHIBIT B - FORM OF TRANSFEROR CERTIFICATE  . . . . . . . . . . . . . . . B-1
EXHIBIT C - MORTGAGE LOAN SCHEDULE  . . . . . . . . . . . . . . . . . . . C-1
EXHIBIT D - ANNUAL OPINION OF COUNSEL . . . . . . . . . . . . . . . . . . D-1
EXHIBIT E - FORM OF CREDIT LINE AGREEMENT . . . . . . . . . . . . . . . . E-1
EXHIBIT F - LETTER OF REPRESENTATIONS . . . . . . . . . . . . . . . . . . F-1
EXHIBIT G - FORM OF INVESTMENT LETTER . . . . . . . . . . . . . . . . . . G-1
EXHIBIT H - FORM OF REQUEST FOR RELEASE . . . . . . . . . . . . . . . . . H-1

This Pooling  and Servicing  Agreement, dated as  of October 31,  1996, among
CWABS, Inc., as Depositor (the "Depositor"), Countrywide Home Loans, Inc., as
Sponsor  and Master  Servicer  (in  such capacities,  the  "Sponsor" and  the
"Master Servicer", respectively), and The  First National Bank of Chicago, as
Trustee (the "Trustee"),


                         W I T N E S E T H  T H A T:
                        --------------------------



     In  consideration of the mutual agreements herein contained, the parties
hereto agree as follows:


                                  ARTICLE I

                                 Definitions


     Section 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following words  and phrases,  unless the  context otherwise  requires, shall
have the meanings specified in this Article.

     Accelerated Principal Distribution Amount:  With respect to any
     -----------------------------------------
Distribution  Date, the  amount,  if  any, required  to  reduce the  Investor
Certificate Principal Balance (after giving effect to the distribution of all
other amounts  actually  distributed on  the  Investor Certificates  on  such
Distribution Date) so  that the Invested  Amount (immediately following  such
Distribution Date) exceeds the Investor  Certificate Principal Balance (as so
reduced) by the Required Overcollateralization Amount.

     Additional Balance:  As to any Mortgage Loan and day, the aggregate
     ------------------
amount of all Draws conveyed to the Trust pursuant to Section 2.01.

     Adjustment Date:  With respect to any Interest Period, the second LIBOR
     ---------------
Business Day preceding the first day of such Interest Period.

     Affiliate:  With respect to any Person, any other Person controlling,
     ---------
controlled  by or under  common control with  such  Person.   For purposes of
this  definition, "control"  means the  power  to direct  the management  and
policies of  a Person, directly  or indirectly, whether through  ownership of
voting  securities,   by  contract   or  otherwise   and  "controlling"   and
"controlled" shall have meanings correlative to the foregoing.

     Agreement:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     Alternative Principal Payment:  As to any Distribution Date, the amount
     -----------------------------
(but not less than zero) equal to Principal Collections for  such Distribution
Date  less the aggregate of  Additional Balances created during the related 
Collection Period.

     Appraised Value:  As to any Mortgaged Property, the value established
     ---------------
by any of  the following:   (i) with respect to  Credit Line Agreements  with
Credit Limits greater  than $100,000, by a full appraisal,  (ii) with respect
to Credit Line  Agreements with Credit Limits equal to or less than $100,000,
by a drive by inspection of such Mortgaged Property made to establish compli-
ance with  the underwriting criteria  then in effect  in connection with  the
application for the Mortgage Loan secured by such Mortgaged Property.

     Asset Balance:  As to any Mortgage Loan, other than a Liquidated
     -------------
Mortgage Loan, and day, the related Cut-off Date Asset Balance, plus (i) any
                                                                ----
Additional Balance in respect of such Mortgage Loan, minus (ii) all
                                                     -----
collections  credited as  principal against  the  Asset Balance  of any  such
Mortgage  Loan in  accordance with the  related Credit  Line Agreement.   For
purposes  of this definition, a  Liquidated Mortgage Loan  shall be deemed to
have an Asset Balance equal to the Asset Balance of the related Mortgage Loan
immediately prior to  the final recovery of related  Liquidation Proceeds and
an Asset Balance of zero thereafter.

     Assignment of Mortgage:  With respect to any Mortgage, an assignment,
     ----------------------
notice of transfer or  equivalent instrument, in recordable  form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the sale of the Mortgage to the Trustee, which assignment,
notice of transfer or equivalent instrument may be in the form of one or more
blanket   assignments  covering  the  Mortgage  Loans  secured  by  Mortgaged
Properties located in the same jurisdiction.

     Authorized Newspaper:  A newspaper of general circulation in the Borough
     --------------------
of Manhattan,  The City  of New  York, printed  in the  English language  and
customarily  published on  each Business  Day,  whether or  not published  on
Saturdays, Sundays and holidays.

     BIF:  The Bank Insurance Fund, as from time to time constituted, created
     ---
under the  Financial Institutions  Reform,  Recovery and  Enhancement Act  of
1989,  or if  at any time  after the  execution of  this instrument  the Bank
Insurance Fund is not existing and performing duties now assigned to  it, the
body performing such duties on such date.

     Billing Cycle:  With respect to any Mortgage Loan and Collection Period,
     -------------
the billing period specified  in the related Credit  Line Agreement and  with
respect to which amounts billed are received during such Collection Period.

     Book-Entry Certificate:  Any Investor Certificate registered in the name
     ----------------------
of the Depository  or its  nominee, ownership  of which is  reflected on  the
books of the Depository or on the books of a Person  maintaining  an account 
with  such  Depository  (directly or  as  an indirect participant in accordance 
with the rules of such Depository).

     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
     ------------
day on which  banking institutions in the  States of New York,  California or
Illinois are required or authorized by law to be closed.

     Certificate:  An Investor Certificate or a Transferor Certificate.
     -----------

     Certificateholder or Holder:  The Person in whose name a Certificate is
     ---------------------------
registered in the  Certificate Register, except that, solely  for the purpose
of  giving any consent, direction, waiver or  request pursuant to this Agree-
ment, (x) any Investor Certificate registered  in the name of the Transferor,
or any Person known to a Responsible Officer to be an Affiliate of either the
Depositor or the  Transferor and (y)  any Investor Certificate for  which the
Transferor, or any Person  known to a Responsible Officer to  be an Affiliate
of either  such entity  is the Certificate  Owner shall be  deemed not  to be
outstanding (unless to the knowledge of  a Responsible Officer (i) the Trans-
feror, or such Affiliate is acting as trustee or nominee  for a Person who is
not an  Affiliate of the  Transferor and who  makes the voting  decision with
respect  to  such  Investor  Certificate  or (ii)  the  Transferor,  or  such
Affiliate is  the Certificate Owner of all the Investor Certificates) and the
Percentage  Interest evidenced  thereby shall  not be  taken into  account in
determining whether the requisite amount of Percentage Interests necessary to
effect any such consent, direction, waiver or request has been obtained.

     Certificate Owner:  The Person who is the beneficial owner of a
     -----------------
Book-Entry Certificate.

     Certificate Register and Certificate Registrar:  The register maintained
     ----------------------------------------------
and the registrar appointed pursuant to Section 6.02.

     Closing Date:  November 21, 1996.
     ------------

     Code:  The Internal Revenue Code of 1986, as the same may be amended
     ----
from time to time (or any successor statute thereto).

     Collection Account:  The custodial account or accounts created and
     ------------------
maintained for the benefit of  the Investor Certificateholders and the Credit
Enhancer pursuant to  Section 3.02(b).   The Collection  Account shall be  an
Eligible Account.

     Collection Period:  With respect to any Distribution Date and any
     -----------------
Mortgage Loan,  the calendar month  preceding the month of  such Distribution
Date.

     Combined Loan-to-Value Ratio:  With respect to any Mortgage Loan as of
     ----------------------------
any date, the percentage equivalent  of the fraction, the numerator  of which
is the sum of (i) the Credit Limit and (ii) the outstanding principal balance
as of the date of execution of the related original Credit Line Agreement (or
any  subsequent date as  of which such  outstanding principal  balance may be
determined  in  connection with  an  increase in  the  Credit Limit  for such
Mortgage Loan)  of any  mortgage loan or  mortgage loans  that are  senior or
equal in  priority to  the Mortgage  Loan and which  is secured  by the  same
Mortgaged  Property and  the denominator  of which  is the  Valuation of  the
related Mortgaged Property.

     Corporate Trust Office:  The principal office of the Trustee at which
     ----------------------
at any  particular time its  corporate business shall be  administered, which
office  on the Closing  Date is located at One First National Plaza,
Suite  0126, Chicago,  Illinois 60670,  Attention:  Corporate Trust  Services
Division.

     Credit Enhancement Draw Amount:  As to any Distribution Date, an amount
     ------------------------------
equal to the sum of (x)  the amount by which the amount to  be distributed to
Investor  Certificateholders  pursuant  to Section  5.01(a)(iii)  exceeds the
amount of Investor Interest Collections  on deposit in the Collection Account
on the Business  Day preceding such Distribution Date that is available to be
applied therefor and the sum of the amount if any deposited in the Collection
Account in respect of such Distribution Date pursuant to Section 4.05 and any
amount transferred from the Spread Account to the Collection Account pursuant
to Section 4.03, (y) the Guaranteed Principal Distribution Amount and (z) any
Preference Claim for such Distribution Date.

     Credit Enhancer:  Financial Security Assurance Inc., a New York monoline
     ---------------
stock insurance  company, any  successor thereto  or  any replacement  credit
enhancer substituted pursuant to Section 4.03.

     Credit Enhancer Default:  The failure by the Credit Enhancer to make a
     -----------------------
payment required under the Policy in accordance with the terms thereof.

     Credit Limit:  As to any Mortgage Loan, the maximum Asset Balance
     ------------
permitted under the terms of the related Credit Line Agreement.

     Credit Limit Utilization Rate:  As to any Mortgage Loan, the percentage
     -----------------------------
equivalent  of a fraction  the numerator of  which is the  Cut-off Date Asset
Balance for such  Mortgage Loan and the  denominator of which is  the related
Credit Limit.

     Credit Line Agreement:  With respect to any Mortgage Loan, the related
     ---------------------
credit  line account  agreement executed  by  the related  Mortgagor and  any
amendment or modification thereof.

     Custodial Agreement:  Any Custodial Agreement between any Custodian and
     -------------------
the Trustee,  which is  reasonably acceptable  in form  and substance  to the
Credit Enhancer,  relating  to the  custody  of the  Mortgage Loans  and  the
Related Documents.

     Custodian:  Any custodian appointed by the Trustee under a Custodial
     ---------
Agreement to maintain  all or  a portion  of the Mortgage  Files pursuant  to
Section 2.01(b).

     Cut-off Date:  October 31, 1996.
     ------------

     Cut-off Date Asset Balance:  With respect to any Mortgage Loan, the
     --------------------------
unpaid principal balance thereof as of the Cut-off Date.

     Cut-off Date Pool Balance:  The Pool Balance calculated as of the Cut
     -------------------------
off Date.

     Defective Mortgage Loan:  A Mortgage Loan subject to retransfer pursuant
     -----------------------
to Section 2.02, 2.04 or 2.09.

     Definitive Certificates:  As defined in Section 6.02(c).
     -----------------------

     Delinquency Step-Up Amount:  As defined in the Insurance Agreement.
     --------------------------

     Delivery Event:  As defined in Section 2.01.
     --------------

     Depositor:  CWABS, Inc., a Delaware corporation, or its successor in
     ---------
interest.

     Depository:  The initial Depository shall be The Depository Trust
     ----------
Company,  the nominee of  which is Cede  & Co.,  as the registered  Holder of
Investor  Certificates   evidencing  $246,033,118.00  in   initial  aggregate
principal amount of  the Investor Certificates.  The  Depository shall at all
times be a "clearing  corporation" as defined in Section 8-102(3)  of the UCC
of the State of New York.

     Depository Participant:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     Determination Date:  With respect to any Distribution Date, the third
     ------------------
Business Day prior to such Distribution Date.

     Distribution Date:  The fifteenth day of each month, or if such day is
     -----------------
not a Business Day, then the next Business Day, beginning  in  the month  
immediately  following  the  month of  the  initial issuance of the 
Certificates.

     Draw:  With respect to any Mortgage Loan, an additional borrowing by the
     ----
Mortgagor  subsequent to  the Cut-off  Date  in accordance  with the  related
Mortgage Note.

     Due Date:  As to any Mortgage Loan, the fifteenth day of the month.
     --------

     Electronic Ledger:  The electronic master record of home equity credit
     -----------------
line mortgage  loans maintained by the Master Servicer  or by the Sponsor, as
appropriate.

     Eligible Account:  (i) An account that is maintained with a depository
     ----------------
institution whose debt obligations throughout the time of any deposit therein
are  rated in  the  highest short-term  debt rating  category  by the  Rating
Agencies,  (ii) one or  more accounts with a  depository institution having a
minimum long-term unsecured  debt rating of  "BBB-" by Standard &  Poor's and
"Baa3" by Moody's,  which accounts are fully  insured by either SAIF  or BIF,
(iii) a segregated  trust account maintained with the Trustee or an Affiliate
of  the Trustee  in  its fiduciary  capacity, or  (iv)  an account  otherwise
acceptable to each  Rating Agency and  the Credit  Enhancer, as evidenced  at
closing by delivery of  a rating letter by each Rating  Agency and thereafter
by delivery of a letter from (a) each Rating Agency to the Trustee, within 30
days of receipt of  notice of such deposit, to  the effect that such  deposit
shall not cause  such Rating  Agency to reduce  or withdraw its  then-current
rating  of the  Certificates without regard  to the  Policy and (b)  from the
Credit Enhancer to the Trustee,  within 30 days of receipt of notice  of such
deposit, to the effect that such account is acceptable to it.

     Eligible Investments:  (i) obligations of the United States or any
     --------------------
agency thereof, provided the timely payment of such obligations are backed by
the  full faith and credit of  the United States; (ii) general obligations of
or obligations guaranteed by  any state of the United States  or the District
of  Columbia receiving  the  highest  long-term debt  rating  of each  Rating
Agency, or  such  lower rating  as  will not  result  in the  downgrading  or
withdrawal of  the rating  then assigned  to the  Certificates by  any Rating
Agency, without  regard  to  the  Policy; (iii) commercial  paper  issued  by
Countrywide Home Loans,  Inc. or any  of its Affiliates;  provided that  such
commercial paper  is rated no lower than A-1 by  Standard & Poor's and P-2 by
Moody's, and the  long-term debt of Countywide  Home Loans, Inc. is  rated at
least A3  by  Moody's, or  such  lower ratings  as  will not  result  in  the
downgrading or withdrawal of the rating then  assigned to the Certificates by
any  Rating Agency, without regard to  the Policy; (iv) commercial or finance
company  paper which  is then  receiving  the highest  commercial or  finance
company paper rating of each Rating Agency,  or such lower rating as will not
result in the downgrading or withdrawal of the rating then assigned  to the 
Certificates by any Rating Agency, without regard to the Policy; (v) 
certificates of deposit, demand or  time deposits,  or bankers' acceptances  
issued by  any depository institution or trust company incorporated under the 
laws of the United States or any  state thereof and subject  to supervision and 
examination  by federal and/or state banking authorities, provided  that the 
commercial paper  and/or long term unsecured debt obligations  of such 
depository institution or trust company (or in  the case of the principal 
depository institution in a holding company system, the commercial paper  or 
long-term unsecured debt obligations of such holding company, but only if 
Moody's is not a Rating Agency) are then rated one of  the two highest 
long-term and the highest short-term ratings of each  Rating Agency for  
such securities, or  such lower ratings  as will not result in the downgrading
or withdrawal of  the rating then assigned  to the Certificates by any
Rating Agency,  without regard to the Policy; (vi) demand or time deposits
or  certificates of  deposit issued  by any  bank or  trust company or
savings institution to  the extent  that such deposits  are fully
insured by the FDIC;  (vii) guaranteed reinvestment agreements issued by  any
bank,  insurance company or other corporation  containing, at the time of the
issuance of such agreements, such terms and  conditions as will not result in
the downgrading or withdrawal of the rating then assigned to the Certificates
by any  Rating  Agency,  without  regard  to  the  Policy;  (viii) repurchase
obligations with  respect to any security  described in clauses (i)  and (ii)
above,  in either case  entered into with  a depository  institution or trust
company (acting as principal) described in clause  (v) above; (ix) securities
(other  than  stripped bonds,  stripped  coupons  or  instruments sold  at  a
purchase price in excess of 115% of the face amount thereof) bearing interest
or sold  at a discount issued by any  corporation incorporated under the laws
of  the  United States  or  any state  thereof  which,  at the  time  of such
investment, have one of the two highest ratings of each Rating Agency (except
if the Rating Agency is Moody's, such rating shall be the  highest commercial
paper rating of  Moody's for any  such securities), or  such lower rating  as
will not result  in the downgrading or withdrawal of the rating then assigned
to the Certificates  by any Rating Agency,  without regard to the  Policy, as
evidenced by a signed writing delivered by each  Rating Agency; (x) interests
in any money market fund which at the date of acquisition of the interests in
such fund and throughout the  time such interests are  held in such fund  has
the highest applicable rating  by each Rating Agency or such  lower rating as
will not result  in the downgrading or withdrawal of the rating then assigned
to the Certificates by any Rating Agency, without regard to the  Policy; (xi)
short  term investment  funds  sponsored  by any  trust  company or  national
banking association incorporated  under the laws of the  United States or any
state thereof which on the date of acquisition has been rated by each  Rating
Agency in their  respective highest applicable rating category  or such lower
rating as will not result in the downgrading or withdrawal of the rating then 
assigned  to the  Certificates by  any Rating Agency,  without regard  to the
Policy; and (xii)  such other investments having a  specified stated maturity
and bearing interest or  sold at a discount acceptable to  each Rating Agency
as will  not  result in  the downgrading  or withdrawal  of  the rating  then
assigned to  the Certificates by  any Rating  Agency, without  regard to  the
Policy,  as evidenced by  a signed writing  delivered by each  Rating Agency;
provided that no such instrument shall be an Eligible Investment if such
- --------
instrument  evidences either  the right  to  receive (a)  only interest  with
respect to the  obligations underlying such instrument or  (b) both principal
and interest payments derived from obligations underlying such instrument and
the interest and principal payments  with respect to such instrument provided
a yield  to maturity at par greater than 120% of the yield to maturity at par
of the  underlying  obligations; and  provided, further,  that no  instrument
described hereunder may  be purchased  at a  price greater than  par if  such
instrument may be prepaid or called  at a price less than its  purchase price
prior to its stated maturity.

     Eligible Substitute Mortgage Loan:  A Mortgage Loan substituted by the
     ---------------------------------
Sponsor  for  a Defective  Mortgage  Loan which  must,  on the  date  of such
substitution,  (i) have  an outstanding Asset  Balance (or  in the case  of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate  Asset  Balance),  not  10%  more or  10%  less  than  the Transfer
Deficiency, if  any, relating to  such Defective  Mortgage Loan; (ii)  have a
Loan Rate not less than the Loan Rate of the Defective Mortgage Loan and  not
more than  1% in  excess of the  Loan Rate of  such Defective  Mortgage Loan;
(iii) have a Loan Rate based on the  same Index with adjustments to such Loan
Rate made on the  same Interest Rate Adjustment Date as that of the Defective
Mortgage  Loan; (iv) have  a Gross  Margin that  is not  less than  the Gross
Margin  of the  Defective Mortgage Loan  and not  more than 100  basis points
higher than  the Gross  Margin for the  Defective Mortgage  Loan; (v)  have a
Mortgage of the same or higher level of priority as the  Mortgage relating to
the Defective Mortgage  Loan at the time such Mortgage was transferred to the
Trust;  (vi) have  a remaining  term  to maturity  not more  than  six months
earlier and not more than 60 months later than the remaining term to maturity
of the  Defective Mortgage  Loan; (vii) comply  with each  representation and
warranty set  forth in  Section 2.04  (deemed to be  made as  of the  date of
substitution); and (viii) have  an original Combined Loan-to-Value  Ratio not
greater than  that of the  Defective Mortgage Loan.   More than  one Eligible
Substitute Mortgage Loan may  be substituted for a Defective Mortgage Loan if
such Eligible Substitute Mortgage Loans  meet the foregoing attributes in the
aggregate  and such substitution  is approved  in writing  in advance  by the
Credit Enhancer.

     Endorsement:  As defined in the Policy.
     -----------

     ERISA:  Employee Retirement Income Security Act of 1974, as amended.
     -----

     Event of Servicing Termination:  As defined in Section 8.01.
     ------------------------------

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
thereto.

     Fiscal Agent:  As defined in the Policy.
     ------------

     Foreclosure Profit:  With respect to a Liquidated Mortgage Loan, the
     ------------------
amount, if any,  by which (i) the  aggregate of its Net  Liquidation Proceeds
exceeds  (ii) the  related Asset  Balance (plus  accrued and  unpaid interest
thereon at the applicable  Loan Rate from the date interest  was last paid to
the end  of the Collection  Period during which  such Mortgage Loan  became a
Liquidated  Mortgage Loan) of such Liquidated Mortgage Loan immediately prior
to the final recovery of its Liquidation Proceeds.

     Gross Margin:  As to any Mortgage Loan, the percentage set forth as the
     ------------
"Gross Margin" for such Mortgage Loan on Exhibit C hereto.

     Guaranteed Distribution:  With respect to any Distribution Date, the sum
     -----------------------
of the  (i) the Guaranteed Principal Distribution  Amount and (ii) the amount
to be distributed  to Certificateholders pursuant to Section 5.01(a)(iii) for
such Distribution Date.

     Guaranteed Principal Distribution Amount:  With respect to any
     ----------------------------------------
Distribution  Date,  (i)  on  any  such Distribution  Date,  other  than  the
Distribution Date in January 2028, the amount, if any, required to reduce the
Investor   Certificate  Principal  Balance   (after  giving  effect   to  the
distributions  of Interest  Collections and  Principal  Collections that  are
allocable  to principal  on the  Investor Certificates  on  such Distribution
Date) to the Invested Amount  immediately following such Distribution Date or
(ii) on the  Distribution Date in January 2028, the amount  by which the out-
standing  Investor  Certificate  Principal Balance  (after  giving  effect to
Interest Collections allocable and distributable to principal on the Investor
Certificates on such  Distribution Date) exceeds  the sum  of the amounts  on
deposit in the Collection Account available to be distributed to the Investor
Certificateholders pursuant to Section 5.01(b) hereof. 

     Increased Senior Lien Limitation:  As defined in Section 3.01(a).
     --------------------------------

     Index:  With respect to each Interest Rate Adjustment Date for a
     -----
Mortgage Loan,  the highest  "prime rate" as  published in the  "Money Rates"
table of The Wall Street Journal as of the first business day of the calendar
         -----------------------
month.

     Insolvency Event:  As defined in Section 11.02.
     ----------------

     Insurance Agreement:  The insurance and indemnity agreement dated as of
     -------------------
October 31, 1996 among  the Depositor, the Sponsor, the  Master Servicer, the
Trustee  and the  Credit Enhancer,  including any amendments  and supplements
thereto.

     Insurance Proceeds:  Proceeds paid by any insurer (other than the Credit
     ------------------
Enhancer)  pursuant to  any insurance  policy  covering a  Mortgage Loan,  or
amounts required  to be  paid by  the Master  Servicer pursuant  to the  last
sentence  of Section  3.04, net  of any  component thereof  (i) covering  any
expenses incurred by or  on behalf of the Master Servicer  in connection with
obtaining such proceeds, (ii) that is applied to the restoration or repair of
the related Mortgaged Property, (iii) released to the Mortgagor in accordance
with the Master Servicer's normal servicing procedures or (iv) required to be
paid to any holder of a mortgage senior to such Mortgage Loan.

     Interest Collections:  As to any Distribution Date, the sum of all
     --------------------
payments  by or  on behalf of  Mortgagors and any  other amounts constituting
interest (including without limitation such portion of Insurance Proceeds and
Net  Liquidation Proceeds  as  is  allocable to  interest  on the  applicable
Mortgage  Loan) collected  by the  Master Servicer  under the  Mortgage Loans
(excluding  any fees  (including  annual  fees) or  late  charges or  similar
administrative fees paid by Mortgagors) during the related  Collection Period
minus the Servicing  Fee payable to the  Master Servicer with respect  to the
related Collection  Period.  The terms  of the related Credit  Line Agreement
shall determine the  portion of each payment in respect of such Mortgage Loan
that constitutes principal or interest.

     Interest Period:  With respect to any Distribution Date other than the
     ---------------
first Distribution Date, the  period beginning on the  preceding Distribution
Date and ending on the  day preceding such Distribution Date, and in the case
of the first Distribution Date, the period beginning on the Closing  Date and
ending on the day preceding the first Distribution Date.

     Interest Rate Adjustment Date:  With respect to each Mortgage Loan, any
     -----------------------------
date on which the Loan Rate is adjusted in accordance with the related Credit
Line Agreement.

     Invested Amount:  With respect to any Distribution Date, an amount equal
     ---------------
to the Original Invested Amount minus (i) the amount of Principal Collections
previously  distributed to  Investor Certificateholders  and  minus (ii)  the
Investor Loss Amounts for prior Distribution Dates.

     Investor Certificate:  Any certificate executed and authenticated by the
     --------------------
Trustee substantially in the form set forth in Exhibit A hereto.

     Investor Certificate Distribution Amount:  As to any Distribution Date,
     ----------------------------------------
the  sum  of  all  amounts to  be  distributed  to  the  Holders of  Investor
Certificates pursuant to Article V and Article XI hereof.

     Investor Certificateholder:  The Holder of an Investor Certificate.
     --------------------------

     Investor Certificate Interest:  With respect to any Distribution Date,
     -----------------------------
interest   for  the  related  Interest  Period  at  the  applicable  Investor
Certificate  Rate on  the Investor  Certificate Principal  Balance as  of the
first day of such Interest  Period (after giving effect to the  distributions
made on the first day of such Interest Period).

     Investor Certificate Principal Balance:  With respect to any
     --------------------------------------
Distribution  Date, (a) the  Original Investor Certificate  Principal Balance
less (b) the aggregate of amounts actually distributed as principal on the
- ----
Investor Certificates.

     Investor Certificate Rate:  A per annum rate equal to, with respect to
     -------------------------
the first  Interest Period, 5.555%,  and for any subsequent  Interest Period,
the sum of (a)  LIBOR as of the second LIBOR Business Day  prior to the first
day of such Interest Period and (b) 0.18%; provided, however, that in no
                                           --------  -------
event shall the Investor Certificate Rate with respect to any Interest Period
exceed the Maximum Rate for such Interest Period.

     Investor Floating Allocation Percentage:  With respect to any
     ---------------------------------------
Distribution Date, the percentage equivalent  of a fraction, the numerator of
which  is the  Invested Amount  at  the close  of business  on  the preceding
Distribution  Date  (or  at  the  Closing  Date  in the  case  of  the  first
Distribution  Date)  and  the  denominator  of which  is  the  Pool  Balance,
calculated as of the beginning of the related Collection Period.

     Investor Fixed Allocation Percentage:  98%.
     ------------------------------------

     Investor Interest Collections:  As to any Distribution Date, the product
     -----------------------------
of (i) the Interest Collections during the related Collection Period and (ii)
the Investor Floating Allocation Percentage for such Distribution Date.  

     Investor Loss Amount:  With respect to any Distribution Date, the amount
     --------------------
equal to the  product of (i) the Investor Floating  Allocation Percentage for
such Distribution Date and (ii) the aggregate of the Liquidation Loss Amounts
for such Distribution Date.

     Investor Loss Reduction Amount:  With respect to any Distribution Date,
     ------------------------------
the portion,  if any, of the Investor Loss  Amount for such Distribution Date
and all prior Distribution Dates that has not been distributed to Investor 
Certificateholders on such Distribution Date pursuant  to  Section 5.01(a)(iv) 
or  5.01(a)(v)  or by  way  of the  Credit Enhancement Draw Amount. 

     Investor Principal Collections:  As to any Distribution Date, the
     ------------------------------
Investor Fixed Allocation  Percentage of Principal Collections  in respect of
such Distribution Date.

     LIBOR:  As to any date, the rate for United States dollar deposits for
     -----
one  month which appears on  the Telerate Screen  LIBO Page 3750  as of 11:00
A.M., London time.  If such rate does  not appear on such page (or such other
page as  may replace  that page on  that service,  or if  such service is  no
longer offered, such  other service for displaying LIBOR  or comparable rates
as may  be reasonably selected  by the Depositor after  consultation with the
Trustee), the  rate will be the  Reference Bank Rate.  If  no such quotations
can be obtained and no Reference Bank  Rate is available, LIBOR will be LIBOR
applicable to the preceding Distribution Date.

     LIBOR Business Day:  Any day other than (i) a Saturday or a Sunday or
     ------------------
(ii)  a day on which banking institutions in  the State of New York or in the
city of London, England are required or authorized by law to be closed.

     Lien:  Any mortgage, deed of trust, pledge, conveyance, hypothecation,
     ----
assignment, participation, deposit  arrangement, encumbrance, lien (statutory
or other), preference, priority right or interest or other security agreement
or preferential   arrangement  of any kind  or nature  whatsoever, including,
without limitation, any conditional sale or other  title retention agreement,
any financing lease having substantially  the same economic effect as any  of
the foregoing and  the filing of any financing statement under the UCC (other
than any such  financing statement filed for informational  purposes only) or
comparable  law  of  any  jurisdiction  to evidence  any  of  the  foregoing;
provided, however, that any assignment pursuant to Section 7.02 hereof shall
- --------  -------
not be deemed to constitute a Lien.

     Lifetime Rate Cap:  With respect to each Mortgage Loan with respect to
     -----------------
which the related Mortgage Note provides for a lifetime rate cap, the maximum
Loan Rate  permitted over the life  of such Mortgage Loan under  the terms of
the  related Credit  Line  Agreement,  as  set forth  on  the  Mortgage  Loan
Schedule.

     Liquidated Mortgage Loan:  As to any Distribution Date, any Mortgage
     ------------------------
Loan in  respect of which  the Master Servicer has  determined, in accordance
with the servicing procedures specified herein, as  of the end of the related
Collection Period, that all Liquidation  Proceeds which it expects to recover
with respect to the disposition of such Mortgage Loan or the related REO have
been recovered.

     Liquidation Expenses:  Out-of-pocket expenses (exclusive of overhead)
     --------------------
which are incurred  by the Master Servicer in connection with the liquidation
of any Mortgage Loan and not recovered under any insurance policy, including,
without limitation, legal fees and expenses, any unreimbursed amount expended
pursuant to  Section 3.06 (including, without limitation, amounts advanced to
correct defaults  on any mortgage loan which is  senior to such Mortgage Loan
and amounts  advanced to  keep current  or pay  off a  mortgage loan  that is
senior to such Mortgage  Loan) respecting the related  Mortgage Loan and  any
related  and unreimbursed expenditures  with respect to  real estate property
taxes,  water  or   sewer  taxes,  condominium  association   dues,  property
restoration or preservation or insurance against casualty, loss or damage.


     Liquidation Loss Amount:  With respect to any Distribution Date and any
     -----------------------
Mortgage  Loan that  becomes a  Liquidated Mortgage  Loan during  the related
Collection Period, the unrecovered  Asset Balance thereof at the end  of such
Collection  Period, after  giving  effect  to  the Net  Liquidation  Proceeds
applied in reduction of such Asset Balance.

     Liquidation Proceeds:  Proceeds (including Insurance Proceeds but not
     --------------------
including amounts  drawn under  the Policy) received  in connection  with the
liquidation of  any Mortgage Loan  or related REO, whether  through trustee's
sale, foreclosure sale or otherwise.

     Loan Rate:  With respect to any Mortgage Loan and as of any day, the per
     ---------
annum rate of interest applicable under the related Credit  Line Agreement to
the  calculation  of interest  for  such day  on  the Asset  Balance  of such
Mortgage Loan.

     Loan Rate Cap:  With respect to each Mortgage Loan, the lesser of (i)
     -------------
the Lifetime Rate Cap, if any, or (ii) the applicable state usury ceiling, if
any.

     Managed Amortization Period:  The period from the Closing Date to and
     ---------------------------
including the Rapid Amortization Commencement Date.

     Master Servicer:  Countrywide Home Loans, Inc., a New York corporation
     ---------------
and any successor thereto and any successor hereunder.

     Maximum Principal Payment:  With respect to any Distribution Date, the
     -------------------------
Investor Fixed Allocation  Percentage of the  Principal Collections for  such
Distribution Date.

     Maximum Rate:  As to any Interest Period, the Weighted Average Net Loan
     ------------
Rate  for the  Collection Period  during  which such  Interest Period  begins
(adjusted to an effective rate  reflecting accrued interest calculated on the
basis of the actual number of days in the Collection Period commencing in the
month in which such Interest Period commences and a year assumed to consist of 
360 days).

     Minimum Monthly Payment:  With respect to any Mortgage Loan and any
     -----------------------
month,  the minimum amount  required to be  paid by the  related Mortgagor in
that month.

     Minimum Transferor Interest:  With respect to any date, an amount equal
     ---------------------------
to the  lesser of  (a)  5% of  the Pool  Balance  on such  date and  (b)  the
Transferor Principal Balance as of the Closing Date.

     Moody's:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     Mortgage:  The mortgage, deed of trust or other instrument creating a
     --------
first or  second lien on  an estate in fee  simple interest in  real property
securing a Mortgage Loan.

     Mortgage File:  The mortgage documents listed in Section 2.01 pertaining
     -------------
to a  particular Mortgage Loan  and any additional  documents required to  be
added to the Mortgage File pursuant to this Agreement.

     Mortgage Loans:  The mortgage loans, including Additional Balances with
     --------------
respect thereto, that are transferred and assigned to the Trustee pursuant to
Section  2.01, together  with the  Related Documents,  exclusive of  Mortgage
Loans that are  retransferred to  the Depositor, the  Master Servicer or  the
Sponsor from time to time pursuant to Section 2.02, 2.04, 2.05, 2.06, 2.09 or
3.01 as  from time to  time are held as  a part of  the Trust.   The mortgage
loans  originally  so held  are  identified  in  the Mortgage  Loan  Schedule
delivered on  the Closing Date.   The Mortgage  Loans shall also  include any
Eligible Substitute Mortgage Loan Substituted  by the Sponsor for a Defective
Mortgage Loan pursuant to Sections 2.02 and 2.04.

     Mortgage Loan Schedule:  With respect to any date, the schedule of
     ----------------------
Mortgage Loans included in  the Trust on such date.   The initial schedule of
Mortgage  Loans as of  the Cut-off Date  is the schedule  set forth herein as
Exhibit C, which schedule sets forth as to each Mortgage Loan (i) the Cut-off
Date Asset Balance, (ii) the Credit  Limit, (iii) the Gross Margin, (iv)  the
Lifetime Rate Cap, (v) the account number, (vi) the current Loan  Rate, (vii)
the Combined Loan-to-Value Ratio, (viii) a code specifying the property type,
(ix)  a code  specifying documentation  type and  (x) a code  specifying lien
position.  The  Mortgage Loan Schedule will be deemed to be amended from time
to time to reflect Additional Balances.

     Mortgage Note:  With respect to a Mortgage Loan, the Credit Line
     -------------
Agreement pursuant to which the related mortgagor agrees to 
pay the indebtedness evidenced thereby and secured by the related Mortgage.

     Mortgaged Property:  The underlying property, including any real
     ------------------
property and improvements thereon, securing a Mortgage Loan.

     Mortgagor:  The obligor or obligors under a Credit Line Agreement.
     ---------

     Net Liquidation Proceeds:  With respect to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds net of Liquidation Expenses.

     Net Loan Rate:  With respect to any Mortgage Loan and as to any day, the
     -------------
Loan Rate less the Servicing Fee Rate, the Premium  Fee Rate, the Trustee Fee
Rate and, commencing with the Distribution Date in June 1997, 0.50%.

     Officer's Certificate:  A certificate (i) signed by the Chairman of the
     ---------------------
Board, the Vice Chairman of the Board, the President, a Managing  Director, a
Vice  President (however  denominated),  an  Assistant  Vice  President,  the
Treasurer, the  Secretary, or  one of the  Assistant Treasurers  or Assistant
Secretaries of the Depositor, the Transferor or the Master Servicer, or (ii),
if provided for in this Agreement, signed by a Servicing Officer, as the case
may be, and delivered to the  Depositor and the Trustee, as the case  may be,
as required by this Agreement.

     Opinion of Counsel:  A written opinion of counsel acceptable to the
     ------------------
Trustee, who  may be  in-house counsel  for the Depositor,  the Sponsor,  the
Master  Servicer or  the  Transferor  (except that  any  opinion pursuant  to
Section  7.04 or  relating  to taxation  must be  an  opinion of  independent
outside counsel) and  who, in the  case of opinions  delivered to the  Credit
Enhancer or the Rating Agency, is reasonably acceptable to it.

     Original Invested Amount:  $246,033,118.00.
     ------------------------

     Original Investor Certificate Principal Balance:  $246,033,118.00.
     -----------------------------------------------

     Overcollateralization Amount:  At the time of reference thereto, the
     ----------------------------
amount, if any, by which the Invested Amount exceeds the Investor Certificate
Principal Balance.

     Overcollateralization Step-Down Amount:  With respect to any
     --------------------------------------
Distribution Date,  the lesser  of  (i) the  Scheduled Principal  Collections
Distribution Amount  without giving effect  to the proviso in  the definition
thereof  and (ii)  the excess  of the  Overcollateralization Amount  over the
Required Overcollateralization Amount for such Distribution Date.

     Paying Agent:  Any paying agent appointed pursuant to Section 6.06.
     ------------

     Percentage Interest:  As to any Investor Certificate, the percentage
     -------------------
obtained by dividing the principal denomination  of such Investor Certificate
by the Original Investor Certificate Principal Balance of such Certificate.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
association,  joint-stock  company,  trust,  unincorporated  organization  or
government or any agency or political subdivision thereof.

     Policy:  The financial guaranty insurance policy number 50521-N, and all
     ------
endorsements thereto,  dated as  of the  Closing Date,  issued by  the Credit
Enhancer to the Trustee for the benefit of the Investor Certificateholders.

     Policy Payments Account:  As defined in Section 4.02.
     -----------------------

     Pool Balance:  With respect to any date, the aggregate of the Asset
     ------------
Balances of all Mortgage Loans as of such date.

     Pool Factor:  With respect to any Distribution Date, the percentage,
     -----------
carried  to  seven places,  obtained  by  dividing the  Investor  Certificate
Principal  Balance  for  such  Distribution  Date  by the  Original  Investor
Certificate Principal Balance.

     Preference Claim:  As defined in Section 4.02.
     ----------------

     Premium Fee Rate:  As described in the Insurance Agreement.
     ----------------

     Principal Collections:  As to any Distribution Date, the sum of all
     ---------------------
payments by  or on behalf  of Mortgagors and  any other  amounts constituting
principal (including but not limited to any portion of Insurance Proceeds  or
Net Liquidation Proceeds  allocable to principal  of the applicable  Mortgage
Loan,  and Transfer  Deposit  Amounts,  but  excluding  Foreclosure  Profits)
collected by the Master Servicer under  the Mortgage Loans during the related
Collection  Period.  The  terms of  the related  Credit Line  Agreement shall
determine the  portion of  each payment in  respect of  a Mortgage  Loan that
constitutes principal or interest.

     Purchase Agreement:  The Mortgage Loan Purchase Agreement, dated as of
     ------------------
the Cut-off Date, between  Countrywide Home Loans,  Inc., as seller, and  the
Depositor, as purchaser, with respect to the Mortgage Loans.

     Rapid Amortization Commencement Date:  The earlier of (i) the
     ------------------------------------
Distribution  Date in  November  2001  and (ii)  the  Distribution Date  next
succeeding the Collection Period in which a Rapid Amortization Event is
deemed to occur pursuant to Section 11.01.

     Rapid Amortization Event:  As defined in Section 11.01.
     ------------------------

     Rapid Amortization Period:  The period following the Managed
     -------------------------
Amortization Period  until the termination  of the Trust pursuant  to Section
10.01.

     Rating Agency:  Any statistical credit rating agency, or its successor,
     -------------
that rated the Investor  Certificates at the request of the  Depositor at the
time of  the initial  issuance of  the  Certificates.   If such  agency or  a
successor  is  no  longer  in   existence,  "Rating  Agency"  shall  be  such
statistical  credit rating agency, or  other comparable Person, designated by
the  Depositor and the Credit Enhancer, notice  of which designation shall be
given to the Trustee.  References  herein to the highest short-term unsecured
rating category of a  Rating Agency shall mean A-1+ or better  in the case of
Standard & Poor's and P-1 or better in the case of Moody's and in the case of
any other Rating Agency shall mean the ratings such other Rating Agency deems
equivalent to the  foregoing ratings.  References herein to the highest long-
term rating  category of  a Rating  Agency shall  mean "AAA"  in the  case of
Standard &  Poor's and "Aaa" in  the case of Moody's  and in the case  of any
other Rating Agency, the rating such other Rating Agency  deems equivalent to
the foregoing ratings.

     Record Date:  The last day preceding the related Distribution Date;
     -----------
provided, however, that following the date on which Definitive Certificates
- --------  -------
are available pursuant to Section 6.02(c)  the Record Date shall be the  last
day  of  the  calendar  month  preceding  the  month  in  which  the  related
Distribution Date occurs.

     Reference Bank Rate:  As to any Interest Period as follows:  the
     -------------------
arithmetic mean (rounded upwards, if  necessary, to the nearest one sixteenth
of a percent) of the offered rates for  United States dollar deposits for one
month which are offered by the Reference Banks as of 11:00 A.M., London time,
on the  second LIBOR Business  Day prior to  the first  day of such  Interest
Period to  prime banks in  the London  interbank market for  a period of  one
month in amounts  approximately equal to the outstanding Investor Certificate
Principal Balance; provided that at least two such Reference Banks provide
                   --------
such  rate.  If fewer than two  offered rates appear, the Reference Bank Rate
will be the arithmetic mean of the rates quoted by one or more major banks in
New York City, selected by the Depositor after consultation with the Trustee,
as of 11:00 A.M., New York City time, on such date for  loans in U.S. dollars
to leading European  banks for a period of one month in amounts approximately
equal to the outstanding Investor Certificate  Principal Balance.  If no such
quotations can be obtained, the Reference Bank Rate shall be LIBOR applicable
to the preceding Interest Period.

     Reference Banks:  Three major banks that are engaged in transactions in
     ---------------
the  London interbank  market, selected by  the Depositor  after consultation
with the Trustee.

     Related Documents:  As defined in Section 2.01.
     -----------------

     REO:  A Mortgaged Property that is acquired by the Trust in foreclosure
     ---
or by deed in lieu of foreclosure.

     Required Overcollateralization Amount:  As defined in the Insurance
     -------------------------------------
Agreement.

     Responsible Officer:  When used with respect to the Trustee, any officer
     -------------------
of  the Trustee  with direct  responsibility for  the administration  of this
Agreement and also, with respect to a particular matter, any other officer to
whom such  matter is  referred because  of  such officer's  knowledge of  and
familiarity with the particular subject.

     Revolving Period:  With respect to each Mortgage Loan, the period
     ----------------
specified for such Mortgage Loan in the related Credit Line Agreement, during
which the Mortgagor is permitted to make Draws.

     SAIF:  The Savings Association Insurance Fund, as from time to time
     ----
constituted,  created under the  Financial Institutions Reform,  Recovery and
Enhancement Act  of  1989, or  if at  any time  after the  execution of  this
instrument  the  Savings  Association  Insurance  Fund is  not  existing  and
performing duties now assigned to it, the body performing such duties on such
date.

     Scheduled Principal Collections Distribution Amount:  With respect to
     ---------------------------------------------------
any Distribution Date during the Managed Amortization Period and the Investor
Certificates, an  amount equal  to the  lesser of  (i) the  Maximum Principal
Payment and (ii)  the Alternative Principal Payment;  provided, however, that
on   any  Distribution   Date,  such   amount   shall  be   reduced  by   the
Overcollateralization  Step-Down Amount  for such  Distribution  Date.   With
respect to any Distribution Date in respect of the Rapid Amortization Period,
the Maximum Principal Payment.

     Servicing Certificate:  A certificate completed and executed by a
     ---------------------
Servicing Officer in accordance with Section 4.01.

     Servicing Fee:  With respect to any Distribution Date, the product of
     -------------
(i) the Servicing Fee Rate divided by 12 and (ii) the aggregate Asset Balance
of the  Mortgage Loans as of the first day of the Collection Period preceding
such Distribution Date  (or as of the  close of business on  the Cut-off Date
with respect to the first Distribution Date).

     Servicing Fee Rate:  0.50% per annum.
     ------------------

     Servicing Officer:  Any officer of the Master Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen signature appear on a list of servicing  officers furnished
to the Trustee (with a copy to the Credit Enhancer) by the Master Servicer on
the Closing Date, as such list may be amended from time to time.

     Sponsor:  Countrywide Home Loans, Inc., a New York corporation and any
     -------
successor thereto.

     Spread Account:  The account created pursuant to Section 4.03 and
     --------------
maintained pursuant to the Insurance Agreement.

     Standard & Poor's:  Standard & Poor's Ratings Group, a Division of The
     -----------------
McGraw-Hill Companies, or its successor in interest.

     Telerate Screen LIBO Page 3750:  The display designated as page 3750 on
     ------------------------------
the Telerate  Service (or such  other page as may  replace page 3750  on that
service  for the  purpose of  displaying London  inter-bank offered  rates of
major banks).  

     Transfer Date:  As defined in Section 2.06.
     -------------

     Transfer Deficiency:  As defined in Section 2.02.
     -------------------

     Transfer Deposit Amount:  As defined in Section 2.02.
     -----------------------

     Transfer Notice Date:  As defined in Section 2.06.
     --------------------

     Transferor or Transferor Certificateholders:  The Holders of the Trans
     -------------------------------------------
feror Certificates.

     Transferor Certificates:  The certificates executed and authenticated
     -----------------------
by the Trustee substantially in the form set forth in Exhibit B hereto.

     Transferor Collections:  As to any period, the sum of Transferor
     ----------------------
Interest Collections and Transferor Principal Collections for such period.

     Transferor Interest Collections:  Interest Collections that are not
     -------------------------------
Investor Interest Collections.

     Transferor Principal Balance:  As of any date of determination, the
     ----------------------------
amount equal to (i)  the Pool Balance as of the close of  business on the day
next preceding such date of determination less (ii) the Invested Amount as of
the close of business on the preceding Distribution Date.

     Transferor Principal Collections:  On any Distribution Date, Principal
     --------------------------------
Collections received during the related Collection Period minus the amount of
such  Principal   Collections  required   to  be   distributed  to   Investor
Certificateholders pursuant to Section 5.01(b).

     Trust:  The trust created by this Agreement, the corpus of which
     -----
consists of the  Mortgage Loans, such other assets as shall from time to time
be identified as deposited in the Collection Account  in accordance with this
Agreement, property that secured a Mortgage Loan and that has become REO, the
interest of the Depositor in  certain hazard insurance policies maintained by
the Mortgagors or the  Master Servicer in respect of the  Mortgage Loans, the
Policy, an assignment of the  Depositor's rights under the Purchase Agreement
and all  proceeds of each of the foregoing  (exclusive of payments of accrued
interest on  the Mortgage  Loans which  are due  on or  prior to  the Cut-off
Date).

     Trustee:  The First National Bank of Chicago or any successor Trustee
     -------
appointed  in  accordance   with  this  Agreement  that  has   accepted  such
appointment in accordance with this Agreement.

     Trustee Fee:  A fee which is separately agreed to between the Master
     -----------
Servicer and the Trustee.

     Trustee Fee Rate:  The per annum rate at which the Trustee Fee is
     ----------------
calculated.

     UCC:  The Uniform Commercial Code, as amended from time to time, as in
     ---
effect in any specified jurisdiction.

     Unpaid Investor Certificate Interest Shortfall:  With respect to any
     ----------------------------------------------
Distribution  Date, the  aggregate  amount, if  any, of  Investor Certificate
Interest that was accrued in respect of a prior Distribution Date and has not
been distributed to Investor Certificateholders.

     Valuation:  With respect to any Mortgaged Property, the lesser of (i)
     ---------
the  Appraised Value  of the  Mortgaged Property  and (ii)  in the case  of a
Mortgaged  Property purchased  within  one  year of  the  origination of  the
related Mortgage loan, the purchase price of the Mortgaged Property.

     Weighted Average Net Loan Rate:  As to any Collection Period, the
     ------------------------------
average of the daily Net Loan Rate for each Mortgage Loan for each day during
the related Billing Cycle, weighted on the basis of the daily average of  the
related Asset Balances  outstanding for  each day in  such Billing Cycle  for
each Mortgage  Loan as determined by  the Master Servicer in  accordance with
the Master Servicer's normal servicing procedures.

     Section 1.02.  Interest Calculations.  All calculations of interest
                    ---------------------
hereunder that are made in  respect of the Asset  Balance of a Mortgage  Loan
shall be made  on a daily basis  using a 365-day  year.  All calculations  of
interest on  the Investor  Certificates shall  be made  on the  basis of  the
actual number of days in an Interest Period and a year  assumed to consist
of 360 days.   The calculation of the Servicing Fee shall be made on the 
basis of a 360-day year  consisting of  twelve 30-day months.   All dollar 
amounts  calculated hereunder shall be rounded to the nearest cent with 
one-half of one cent being rounded down.

                                  ARTICLE II

                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates;
                                Tax Treatment


     Section 2.01.  Conveyance of Mortgage Loans; Retention of Obligation to
                    --------------------------------------------------------
Fund Advances Under Credit Line Agreements.  The Depositor, concurrently with
- ------------------------------------------
the execution and  delivery of this Agreement, does  hereby transfer, assign,
set  over and  otherwise convey  to the  Trust without  recourse (subject  to
Sections 2.02 and 2.04) all  of its right, title and  interest in and to  (i)
each  Mortgage Loan,  including its Asset  Balance (including  all Additional
Balances) and all  collections in respect thereof received  after the Cut-off
Date (excluding payments  in respect of accrued  interest due on or  prior to
the Cut-off Date; (ii) property that secured a Mortgage Loan that is acquired
by foreclosure or  deed in lieu of foreclosure; (iii)  the Depositor's rights
under  the Purchase Agreement;  (iv) the Depositor's rights  under the hazard
insurance policies; (v) the Spread Account; (vi) all other assets included or
to be included  in the Trust for the benefit of Certificateholders; and (vii)
all proceeds of the foregoing; provided, however, neither the Trustee
                               --------  -------
nor the Trust  assumes the obligation  under any  Credit Line Agreement  that
provides for the funding of future advances to the  Mortgagor thereunder, and
neither the Trust nor the Trustee shall be obligated or permitted to fund any
such future advances.  Additional Balances shall be part of the related Asset
Balance and are hereby transferred to the Trust on the Closing  Date pursuant
to this Section 2.01, and therefore part of the Trust property.  In addition,
on  or prior  to  the Closing  Date,  the Depositor  shall  cause the  Credit
Enhancer to deliver the Policy to the Trustee for the benefit of the Investor
Certificateholders.    The  foregoing   transfer,  assignment,  set-over  and
conveyance to the Trust shall be made to the Trustee, on behalf of the Trust,
and each reference  in this Agreement to such  transfer, assignment, set-over
and conveyance shall be construed accordingly.

     The Depositor  agrees to  take or  cause to  be taken  such actions  and
execute  such  documents, including  without  limitation, the  filing  of all
necessary continuation statements for the UCC-1 financing statements filed in
the State of  California (which shall have  been filed within 90  days of the
Closing  Date)  describing the  Cut-off  Date Asset  Balances  and Additional
Balances and naming  the Depositor as debtor and the Trustee as secured party
and any amendments to UCC-1 financing statements required to reflect a change
in  the name or  corporate structure  of the Depositor  or the  filing of any
additional  UCC-1 financing  statements due  to the  change in  the principal
office  of  the Depositor  (within 90  days of  any event  necessitating such
filing) as are  necessary to perfect and protect  the Certificateholders' and
Credit Enhancer's interests in each Cut-off Date Asset Balance and Additional
Balances  and  the  proceeds  thereof  (other  than maintaining possession
by the Trustee of  the Mortgage Loans and the Mortgage Files, which
possession will, subject  to the terms hereof, be maintained  by the
Master Servicer as custodian and bailee of the Trustee).

     In connection  with such transfer  and assignment by the  Depositor, the
Master Servicer acknowledges  that it is holding as custodian  and bailee for
the Trustee the following documents  or instruments (the "Related Documents")
with respect to each Mortgage Loan:

            (i)  the original Mortgage Note endorsed in blank;

           (ii)  an  original Assignment of  Mortgage in blank  in recordable
     form;

          (iii)  the  original recorded Mortgage  or, if, in  connection with
     any  Mortgage Loan,  the  original recorded  Mortgage  with evidence  of
     recording thereon  cannot be delivered on  or prior to the  Closing Date
     because of a  delay caused  by the  public recording  office where  such
     original  Mortgage has  been delivered  for recordation or  because such
     original Mortgage has been  lost, the Sponsor,  at the direction of  the
     Depositor, shall deliver or cause  to be delivered to the  Custodian, as
     agent  for  the  Trustee, a  true  and  correct copy  of  such Mortgage,
     together with (i)  in the case of a delay caused by the public recording
     office,  an Officer's  Certificate of  the Depositor  stating  that such
     original   Mortgage  has  been  dispatched  to  the  appropriate  public
     recording official or (ii) in the case of an original Mortgage  that has
     been  lost, a  certificate by  the appropriate  county  recording office
     where such Mortgage is recorded;

           (iv)  if  applicable, the original intervening assignments, if any
     ("Intervening Assignments"), with evidence of recording thereon, showing
     a  complete chain of  title to the  Mortgage from the  originator to the
     Depositor or, if  any such original Intervening Assignment  has not been
     returned from the  applicable recording office or has been  lost, a true
     and correct  copy thereof,  together with  (i) in  the case  of a  delay
     caused by the  public recording office, an Officer's  Certificate of the
     Sponsor  stating  that  such original  Intervening  Assignment  has been
     dispatched  to the appropriate public recording official for recordation
     or (ii) in the case of an  original Intervening Assignment that has been
     lost,  a certificate  by the  appropriate county recording  office where
     such Mortgage is recorded;

            (v)  either (1)  for each  Mortgage Loan with  a Credit  Limit in
     excess of $100,000, a title policy or (2) for all other  Mortgage Loans,
     either a title policy, a title search, 

     a limited coverage  policy or other  assurance of title with  respect to
     the related Mortgaged Property;

           (vi)  the original of any guaranty executed in connection with the
     Mortgage Note;

          (vii)  the original of each assumption, modification, consolidation
     or substitution agreement, if any, relating to the Mortgage Loan; and

         (viii)  any  security  agreement,  chattel  mortgage  or  equivalent
     instrument executed in connection with the Mortgage; 

provided, however, that as to any Mortgage Loan, if (a) as evidenced by an
- --------  -------
Opinion of Counsel delivered to and in form and substance satisfactory to the
Trustee and the Credit Enhancer, (x) an optical image or other representation
of the  related documents specified  in clauses (i) through  (viii) above are
enforceable in the relevant jurisdictions to the same extent as the  original
of such document and (y) such optical image or other representation  does not
impair the ability of an owner of such Mortgage Loan to transfer its interest
in such Mortgage Loan, and (b) the retention of such documents in such format
will not result in  a reduction in  the then current  rating of the  Investor
Certificates,  without regard  to the  Policy,  such optical  image or  other
representation may  be held  by the  Master  Servicer, as  custodian for  the
Trustee or assignee in lieu of the physical documents specified above.

     The  Sponsor  hereby confirms  to  the Trustee  that it  has  caused the
portions  of the  Electronic  Ledgers relating  to the  Mortgage Loans  to be
clearly and unambiguously marked, and has made the appropriate entries in its
general accounting  records, to indicate  that such Mortgage Loans  have been
transferred to  the Trust  at the  direction of  the Depositor.   The  Master
Servicer hereby confirms to the Trustee that it has clearly and unambiguously
made appropriate  entries in its  general accounting records  indicating that
such  Mortgage Loans constitute part of  the Trust and are  serviced by it on
behalf of the Trust in accordance with the terms hereof.

     Notwithstanding  the characterization  of the  Investor Certificates  as
debt for Federal,  state and  local income  and franchise  tax purposes,  the
parties hereto intend to treat the transfer of the Mortgage Loans as provided
herein as a sale  for accounting and other purposes, by the  Depositor to the
Trust of all the Depositor's right, title and interest in and to the Mortgage
Loans  and other  property described above.   In  the event such  transfer is
deemed  not  to be  a  sale  as  contemplated  in the  immediately  preceding
sentence, the Depositor hereby grants to the Trust a security interest in all
of the Depositor's  right, title and interest  in, to and under  the Mortgage
Loans whether now existing or hereafter  created, all monies  due or to  become
due on  the Mortgage Loans  and all proceeds  of any  thereof; and  this 
Agreement  shall constitute a security agreement under applicable law.

     Except as hereinafter provided, the Master Servicer shall be entitled to
maintain possession  of all  of the foregoing  documents and  instruments and
shall not be required  to deliver any of them to the Trustee.   In the event,
however, that possession of any of such documents or instruments  is required
by any  Person (including  the Trustee) acting  as successor  master servicer
pursuant to Section 7.04 or  8.02 in order to carry out the  duties of Master
Servicer  hereunder,  then  such  successor  shall  be  entitled  to  request
delivery,  at  the expense  of  the  Master Servicer,  of  such  documents or
instruments  by  the  Master  Servicer   and  to  retain  such  documents  or
instruments for servicing purposes; provided that the Trustee or such master
                                    --------
servicer shall maintain such documents at such offices as may be  required by
any regulatory body having jurisdiction over such Mortgage Loans.

     The Master  Servicer's  right to  maintain possession  of the  documents
enumerated above shall  continue so long as  the long term unsecured  debt of
Countrywide  Home Loans,  Inc. is  assigned  ratings of  at  least "BBB-"  by
Standard &  Poor's and  "Baa2" by  Moody's.   At such time  as the  condition
specified  in  the  preceding  sentence  is not  satisfied,  as  promptly  as
practicable but in no event more than 90 days in the case of clause (i) below
and 60 days in the case of clause (ii) below following the occurrence of such
event (a  "Delivery Event"), the Master  Servicer shall, at  its expense, (i)
either (x) record  an assignment of Mortgage  in favor of the  Trustee (which
may  be  a  blanket  assignment  if  permitted  by  applicable  law)  in  the
appropriate real property or other records or  (y) deliver to the Trustee the
assignment of such  Mortgage in favor of the Trustee in form for recordation,
together with  an Opinion of Counsel addressed to  the Trustee and the Credit
Enhancer  to  the  effect  that  recording is  not  required  to  protect the
Trustee's right, title and interest in  and to the related Mortgage Loan  or,
in case a  court should recharacterize  the sale of  the Mortgage Loans as  a
financing, to  perfect a first  priority security  interest in  favor of  the
Trustee in the  related Mortgage Loan, which Opinion of Counsel also shall be
reasonably  acceptable  to each  of  the  Rating  Agencies (as  evidenced  in
writing) and  the Credit  Enhancer, and  (ii) unless  an Opinion of  Counsel,
reasonably acceptable  to the Trustee,  the Rating Agencies (as  evidenced in
writing) and the Credit Enhancer, is delivered to the Trustee and  the Credit
Enhancer to the effect  that delivery of the Mortgage Files  is not necessary
to  protect the Trustee's right,  title and interest  in the related Mortgage
Loans; provided that the lack of delivery will not result in a reduction in
       --------
the then current rating  of the Investor Certificates, without regard  to the
Policy, deliver  the related Mortgage Files to the  Trustee or to a custodian
located in the State of California appointed by the Trustee and acceptable to
the Rating Agencies and  the Credit Enhancer to be  held by the Custodian  on
behalf of the Trustee  in trust, upon the terms herein set forth, for the use
and benefit of all present and future Certificateholders and the Custodian on
behalf  of the Trustee shall  retain possession thereof  except to the extent
the  Master Servicer  requires any  Mortgage  Files for  normal servicing  as
contemplated  by Section  3.07.    The Trustee  is  hereby  appointed as  the
attorney-in-fact of  the Master Servicer  with the power to  prepare, execute
and record  Assignments of Mortgages  in the event  that the  Master Servicer
fails to do so on a timely basis as provided in this paragraph.

     Within 90 days  following delivery, if any, of the Mortgage Files to the
Trustee pursuant  to the preceding  paragraph, the Trustee shall  review each
such Mortgage File to ascertain that all required documents set forth in this
Section 2.01 have been executed and received, and that such  documents relate
to the  Mortgage Loans  identified on the  Mortgage Loan  Schedule and  in so
doing the Trustee may rely on the  purported due execution and genuineness of
any signature thereon.   If within such  90-day period the Trustee  finds any
document constituting  a part of a Mortgage File not to have been executed or
received or to be unrelated to the Mortgage Loans identified in said Mortgage
Loan Schedule or, if in the course of its review, the Trustee determines that
such  Mortgage File  is  otherwise  defective in  any  material respect,  the
Trustee shall promptly upon  the conclusion of its review notify the Sponsor,
the Depositor and the Credit Enhancer, and the Sponsor shall have a period of
90 days after such notice within which to correct or cure any such defect.

     The Trustee shall have no responsibility for reviewing any Mortgage File
except as expressly provided in this Section 2.01.  In reviewing any Mortgage
File pursuant to  this Section, the Trustee shall have  no responsibility for
determining whether any  document is valid and  binding, whether the text  of
any assignment  or endorsement is  in proper or  recordable form  (except, if
applicable, to determine if the Trustee is the assignee or endorsee), whether
any  document has  been recorded in  accordance with the  requirements of any
applicable jurisdiction, or whether a  blanket assignment is permitted in any
applicable  jurisdiction,  whether  any  Person  executing  any  document  is
authorized to do  so or whether any  signature thereon is genuine,  but shall
only be  required to determine whether a document  has been executed, that it
appears to be what it purports to be, and, where applicable, that it purports
to be recorded.

     Section 2.02.  Acceptance by Trustee; Retransfer of Mortgage Loans.  (a)

                    ---------------------------------------------------
The Trustee  hereby acknowledges its receipt  of the Policy  and the Mortgage
Loans, and declares that the Trustee holds and will hold such instrument, and
to the  extent that  any documents are  delivered to  it pursuant  to Section
2.01, will hold such documents, and all amounts received by it thereunder and
hereunder, in trust, upon the terms herein set forth, for the use 
and  benefit of  all present  and  future Certificateholders  and the  Credit
Enhancer.   If the time to cure any defect in respect of any Mortgage Loan of
which the Trustee  has notified the Sponsor  and the Depositor following  the
review pursuant  to Section 2.01  has expired or if  at any time  any loss is
suffered  by the Trustee  on behalf of  the Certificateholders or  the Credit
Enhancer, in respect of any Mortgage Loan as  a result of (i) a defect in any
document constituting a  part of its Mortgage  File or (ii) an  Assignment of
Mortgage to the Trustee not having been recorded as required by Section 2.01,
then on  the next succeeding Business Day upon  the deposit to the Collection
Account of the Transfer Deposit Amount, if  any, and upon satisfaction of the
applicable conditions described herein, all  right, title and interest of the
Trust in and to such Mortgage Loan shall be deemed to be retransferred, reas-
signed  and  otherwise   reconveyed,  without  recourse,   representation  or
warranty, to the Sponsor  on such Business Day and the Asset  Balance of such
Mortgage Loan shall be deducted from the Pool Balance; provided, however,
                                                       --------  -------
that interest accrued on the Asset  Balance of such Mortgage Loan to the  end
of the related  Collection Period shall  be the property of  the Trust.   The
Trustee shall determine if the reduction of  such Asset Balance from the Pool
Balance in accordance with the  preceding sentence would cause the Transferor
Principal Balance to be less  than the Minimum Transferor Interest ("Transfer
Deficiency"), in which event the Trustee shall deliver written notice of such
deficiency to the Sponsor, and within  five Business Days after the  Business
Day of  such retransfer the Sponsor  shall either (i) substitute  an Eligible
Substitute  Mortgage Loan  or (ii)  deposit  into the  Collection Account  an
amount (the "Transfer Deposit  Amount") in immediately available funds  equal
to the Transfer Deficiency or a combination of both (i) and (ii) above.  Such
reduction  or substitution  and the  actual payment  of any  Transfer Deposit
Amount, if any, shall be deemed to be payment in full for such Mortgage Loan.
Upon  receipt  of  any  Eligible  Substitute  Mortgage  Loan  or  of  written
notification  signed by a  Servicing Officer to the  effect that the Transfer
Deposit Amount in  respect of a  Defective Mortgage Loan  has been  deposited
into  the Collection Account or,  if the Transferor  Principal Balance is not
reduced below  the Minimum  Transferor Interest  as a  result  of the  deemed
retransfer  of a  Defective Mortgage  Loan, then  as promptly  as practicable
following such deemed transfer, the  Trustee shall execute such documents and
instruments  of transfer  presented  by  the Sponsor,  in  each case  without
recourse, representation  or warranty, and  take such other actions  as shall
reasonably be  requested by the Sponsor to effect  such transfer by the Trust
of such Defective Mortgage  Loan pursuant to this Section.   It is understood
and agreed  that the  obligation of  the Sponsor to  accept a  transfer of  a
Defective Mortgage Loan and to  either convey an Eligible Substitute Mortgage
Loan or to  make a deposit  of any related  Transfer Deposit Amount into  the
Collection Account  shall constitute the  sole remedy respecting  such defect
available to Certificateholders, the Trustee and the  Credit Enhancer against
the Sponsor.

     The  Master Servicer,  promptly following  the transfer  of a  Defective
Mortgage Loan  from or to the Trust pursuant to this Section, shall amend the
Mortgage Loan  Schedule and make  appropriate entries in its  general account
records to reflect such  transfer.  The Master Servicer shall, following such
retransfer, appropriately mark  its records to indicate that it  is no longer
servicing such Mortgage Loan on behalf  of the Trust.  The Sponsor,  promptly
following such transfer, shall appropriately  mark its Electronic Ledger  and
make  appropriate entries  in its  general  account records  to reflect  such
transfer.

     Notwithstanding any other  provision of this Section, a  retransfer of a
Defective Mortgage  Loan to the  Sponsor pursuant to this  Section that would
cause the Transferor Principal Balance to be less than the Minimum Transferor
Interest shall not  occur if either the  Sponsor fails to convey  an Eligible
Substitute  Mortgage Loan  or  to  deposit into  the  Collection Account  any
related Transfer Deposit Amount required by  this Section with respect to the
transfer of such Defective Mortgage Loan.

     (b)   As to any Eligible Substitute Mortgage  Loan or Loans, the Sponsor
shall, if a Delivery Event has occurred,  deliver to the Trustee with respect
to  such  Eligible Substitute  Mortgage  Loan  or  Loans such  documents  and
agreements as  are required  to be  held by  the Trustee  in accordance  with
Section 2.01.  For any Collection Period during which the Sponsor substitutes
one or  more Eligible  Substitute Mortgage Loans,  the Master  Servicer shall
determine the  Transfer Deposit Amount which amount shall be deposited by the
Sponsor in the Collection  Account at the time of substitution.   All amounts
received in respect of the Eligible  Substitute Mortgage Loan or Loans during
the  Collection  Period  in  which  the circumstances  giving  rise  to  such
substitution  occur shall  not  be a  part  of  the Trust  and  shall not  be
deposited  by the  Master Servicer  in the Collection  Account.   All amounts
received by  the Master  Servicer during the  Collection Period in  which the
circumstances giving rise to such substitution occur in respect of any Defec-
tive Mortgage Loan so  removed by the Trust shall be deposited  by the Master
Servicer in  the Collection  Account.  Upon  such substitution,  the Eligible
Substitute Mortgage  Loan or  Loans shall  be subject  to the  terms of  this
Agreement in all  respects, and the Sponsor shall be deemed to have made with
respect to such Eligible Substitute Mortgage Loan or Loans, as of the date of
substitution,  the covenants,  representations and  warranties  set forth  in
Section 2.04.    The procedures  applied  by the  Sponsor in  selecting  each
Eligible  Substitute Mortgage  Loan shall  not be  materially adverse  to the
interests of the Trustee, the Certificateholders and the Credit Enhancer.

     Section 2.03.  Representations and Warranties Regarding the Master
                    ---------------------------------------------------
Servicer.  The Master Servicer represents and warrants to the Trustee and the
- --------
Credit Enhancer that as of the Closing Date:

            (i)  The  Master  Servicer  is a  New  York  corporation, validly
     existing and in good standing  under the laws of the State  of New York,
     and has  the  corporate power  to own  its assets  and  to transact  the
     business in which it is currently engaged.  The Master Servicer  is duly
     qualified  to  do business  as  a  foreign corporation  and  is in  good
     standing in  each jurisdiction  in which the  character of  the business
     transacted by  it or any properties owned or  leased by it requires such
     qualification  and in  which  the failure  so  to qualify  would have  a
     material adverse effect on  the business, properties, assets, or  condi-
     tion (financial or other) of the Master Servicer;

           (ii)  The Master  Servicer has the  power and  authority to  make,
     execute, deliver and perform this  Agreement and all of the transactions
     contemplated under the  Agreement, and has taken all necessary corporate
     action  to authorize  the execution,  delivery and  performance of  this
     Agreement.  When executed and delivered, this  Agreement will constitute
     the legal, valid and binding  obligation of the Master Servicer enforce-
     able in accordance with  its terms, except as enforcement of  such terms
     may  be limited by bankruptcy, insolvency, reorganization, moratorium or
     other  similar laws  affecting  the  enforcement  of  creditors'  rights
     generally and by the availability of equitable remedies;

          (iii)  The Master Servicer is not required to obtain the consent of
     any other party or any consent, license, approval or authorization from,
     or  registration or declaration with, any governmental authority, bureau
     or  agency  in  connection with  the  execution,  delivery, performance,
     validity or enforceability of  this Agreement, except for such  consent,
     license, approval or  authorization, or registration or  declaration, as
     shall have been  obtained or  filed, as the  case may be,  prior to  the
     Closing Date;

           (iv)  The execution, delivery and performance of this Agreement by
     the  Master Servicer will not violate any  provision of any existing law
     or regulation  or any  order or decree  of any  court applicable  to the
     Master Servicer or any provision  of the Certificate of Incorporation or
     Bylaws of the  Master Servicer, or  constitute a material breach  of any
     mortgage, indenture,  contract or  other agreement  to which  the Master
     Servicer is a party or by which the Master Servicer may be bound; and

            (v)  No  litigation or administrative proceeding of or before any
     court, tribunal  or governmental  body is currently  pending, or  to the
     knowledge of the Master Servicer threatened, against the Master Servicer
     or  any of  its properties  or  with respect  to this  Agreement  or the
     Certificates which in the opinion of the Master Servicer has a 
     reasonable likelihood of  resulting in a material adverse  effect on the
     transactions contemplated by this Agreement.

The representations  and warranties set  forth in this Section  shall survive
the sale and assignment of the  Mortgage Loans to the Trust.   Upon discovery
of  a breach  of  any  representations and  warranties  which materially  and
adversely affects  the  interests of  the  Certificateholders or  the  Credit
Enhancer, the person discovering such breach shall give prompt written notice
to the  other parties  and to  the Credit Enhancer.   Within  90 days  of its
discovery or  its receipt  of notice of  breach, or,  with the  prior written
consent of a Responsible Officer of the Trustee, such longer period specified
in such consent, the Master Servicer  shall cure such breach in all  material
respects.

     Section 2.04.  Representations and Warranties of the Sponsor Regarding
                    -------------------------------------------------------
the Mortgage Loans; Retransfer of Certain Mortgage Loans.  (a)  The Sponsor
- --------------------------------------------------------
hereby represents and warrants to the Trustee and the Credit Enhancer that as
of the Cut-off Date, unless otherwise specifically set forth herein:

          (i)  As  of the Closing  Date, this Agreement  constitutes a legal,
     valid and  binding obligation  of the  Sponsor, enforceable against  the
     Sponsor  in accordance  with its  terms, except  as enforcement  of such
     terms   may  be  limited   by  bankruptcy,  insolvency,  reorganization,
     moratorium or  other similar laws  now or hereafter in  effect affecting
     the enforcement of  creditors' rights generally and  by the availability
     of equitable remedies;

          (ii) As of the Closing Date with respect to the Mortgage Loans  and
     as  of  the  applicable  Transfer  Date with  respect  to  any  Eligible
     Substitute Mortgage Loan, either (A) the Purchase  Agreement constitutes
     a valid transfer and assignment to the Depositor of all right, title and
     interest of  the Sponsor in and to the  Cut-off Date Asset Balances with
     respect to the  applicable Mortgage Loans,  all monies due or  to become
     due  with respect  thereto  (excluding payments  in  respect of  accrued
     interest due on or prior to the Cut-off  Date), and all proceeds of such
     Cut-off Date Asset Balances with respect  to the Mortgage Loans and such
     funds  as  are from  time to  time deposited  in the  Collection Account
     (excluding  any  investment  earnings thereon)  and  all  other property
     specified in the  definition of "Asset" as  being part of the  corpus of
     the Trust conveyed to the Trust by the Sponsor, and upon payment for the
     Additional  Balances, will constitute a valid transfer and assignment to
     the Trustee of all  right, title and interest  of the Sponsor in and  to
     the  Additional Balances, all  monies due or to  become due with respect
     thereto,  and all  proceeds of  such Additional  Balances and  all other
     property  specified  in  the  definition  of  "Asset"  relating  to  the
     Additional Balances or (B) the Purchase Agreement or this Agreement, as 
     appropriate, constitutes a  grant of a security interest  (as defined in
     the UCC as  in effect in California) in such property  to the Trustee on
     behalf of  the Trust.   If  this Agreement  constitutes the  grant of  a
     security interest  to the  Trust in  such property, and  if the  Trustee
     obtains and maintains possession of  the Mortgage File for each Mortgage
     Loan, the Trust shall have  a first priority perfected security interest
     in such property, subject to the effect of Section 9-306 of the UCC with
     respect to  collections on the Mortgage Loans  that are deposited in the
     Collection  Account in  accordance with  the next  to last  paragraph of
     Section 3.02(b); provided, however, that nothing in this clause (ii)
                      --------  -------
     shall be construed  to obligate the Master  Servicer to deliver any  
     Mortgage Files other than as set forth in Section 2.01 hereof;

          (iii)  As  of the Closing Date  with respect to the  Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan and  as of the date any Additional Balance is created, the
     information set  forth in the  Mortgage Loan Schedule for  such Mortgage
     Loans is true and correct in all material respects;

          (iv)   The  applicable  Cut-off  Date Asset  Balance  has not  been
     assigned or pledged,  and the Sponsor  is the sole  owner and holder  of
     such Cut-off  Date Asset Balance  free and clear  of any and  all liens,
     claims,  encumbrances,   participation  interests,   equities,  pledges,
     charges or  security interests  of any nature,  and has  full right  and
     authority,  under   all  governmental   and  regulatory   bodies  having
     jurisdiction  over the  ownership of  the applicable  Mortgage Loan,  to
     sell, assign or transfer the same pursuant to the Purchase Agreement;

          (v)  As of the Closing Date with respect to  the Mortgage Loans and
     the applicable  Transfer Date  with respect  to any Eligible  Substitute
     Mortgage Loan, the  related Mortgage Note and the  Mortgage with respect
     to each Mortgage Loan have not been assigned or pledged, and the Sponsor
     is the sole owner and holder of the Mortgage Loan  free and clear of any
     and all liens, claims,  encumbrances, participation interests, equities,
     pledges, charges or security interests of any nature, and has full right
     and  authority,  under  all governmental  and  regulatory  bodies having
     jurisdiction over  the ownership of  the applicable  Mortgage Loans,  to
     sell and assign the same pursuant to the Purchase Agreement;

          (vi)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable  Transfer Date  with respect  to any Eligible  Substitute
     Mortgage Loan, the  related Mortgage is a valid and  subsisting first or
     second lien, as set forth on the Mortgage Loan Schedule with  respect to
     each related Mortgage Loan, on the property therein described, and as of
     the Cut-off Date the related Mortgaged Property is free and clear of all
     encumbrances and liens having priority over the first or second lien, as
     applicable, of such Mortgage except for liens for  (i) real estate taxes
     and special assessments not yet delinquent; (ii) any first mortgage loan
     secured by  such Mortgaged Property  and specified on the  Mortgage Loan
     Schedule; (iii) covenants,  conditions and restrictions, rights  of way,
     easements and other matters of public record as of the date of recording
     that are acceptable to mortgage lending institutions generally; and (iv)
     other matters to which like properties are commonly subject which do not
     materially interfere  with the benefits  of the security intended  to be
     provided by such Mortgage;

          (vii)  As  of the Closing Date  with respect to the  Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, there is no valid offset, defense or counterclaim  of any
     obligor under any Credit Line Agreement or Mortgage;

          (viii)   To the  best knowledge of  the Sponsor, as  of the Closing
     Date with respect to the Mortgage Loans and the applicable Transfer Date
     with  respect to  any Eligible  Substitute  Mortgage Loan,  there is  no
     delinquent recording or other tax or fee or assessment lien against  any
     related Mortgaged Property;

          (ix)  As of the Closing Date with respect to the Mortgage Loans and
     the  applicable Transfer  Date with respect  to any  Eligible Substitute
     Mortgage Loan, there is no proceeding pending or, to the  best knowledge
     of  the Sponsor, threatened for the total or partial condemnation of the
     related  Mortgaged  Property,  and such  property  is  free of  material
     damage;

          (x)  To the best knowledge  of the Sponsor, as of the Closing  Date
     with respect to the Mortgage Loans and the applicable Transfer Date with
     respect  to  any  Eligible  Substitute  Mortgage  Loan,   there  are  no
     mechanics' or similar liens  or claims which have  been filed for  work,
     labor or material affecting the related Mortgaged Property which are, or
     may be, liens prior or equal to the lien of the related Mortgage, except
     liens  which are  fully insured  against by  the title  insurance policy
     referred to in clause (xiv);

          (xi)   No Minimum Monthly Payment  is more than 89  days delinquent
     (measured  on a  contractual basis);  and with  respect to  the Mortgage
     Loans no more than 0.22% (by Cut-off Date Pool Balance) were  30-59 days
     delinquent (measured on a contractual basis) and no more than 0.00%  (by
     Cut-off Date  Pool Balance)  were 60-89 days  delinquent (measured  on a
     contractual basis);

          (xii)  As  of the Closing Date  with respect to the  Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage  Loan,  for each  Mortgage  Loan,  the  related  Mortgage  File
     contains each of the documents  and instruments specified to be included
     therein;

          (xiii)   The  related Mortgage  Note  and the  related Mortgage  at
     origination complied in all material  respects with applicable state and
     federal laws,  including, without  limitation, usury,  truth-in-lending,
     real  estate settlement  procedures, consumer  credit  protection, equal
     credit opportunity or disclosure laws applicable to the Mortgage Loan;

          (xiv)   Either  a lender's  title  insurance policy  or binder  was
     issued on the  date of origination  of the Mortgage  Loan and each  such
     policy is valid and remains in full force and effect,  or a title search
     or guaranty of title customary in the relevant jurisdiction was obtained
     with respect to a Mortgage Loan as to which no title insurance policy or
     binder was issued;

          (xv)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable  Transfer Date with  respect to  any Eligible  Substitute
     Mortgage Loan, none  of the Mortgaged Properties  is a mobile home  or a
     manufactured housing unit  that is not considered or  classified as part
     of  the real estate under  the laws of  the jurisdiction in  which it is
     located;

          (xvi)   As of the Cut-off Date for  the Mortgage Loans no more than
     0.40%  of  such Mortgage  Loans,  by  aggregate principal  balance,  are
     secured by Mortgaged Properties located  in one United States postal zip
     code;

          (xvii)  The Combined Loan-to-Value Ratio for each Mortgage Loan was
     not in excess of 100%;

          (xviii)  No selection procedure reasonably believed by the  Sponsor
     to be adverse to the interests  of the Certificateholders or the  Credit
     Enhancer was utilized in selecting the Mortgage Loans;

          (xix)   The Sponsor has  not transferred the Mortgage  Loans to the
     Trust with any intent to hinder, delay or defraud any of its creditors;

          (xx)  The Minimum Monthly Payment with respect to any Mortgage Loan
     is not less than the interest accrued at the applicable Loan Rate on the
     average daily Asset  Balance during the interest period  relating to the
     date on which such Minimum Monthly Payment is due;

          (xxi)   Within 90  days of  the Closing  Date with  respect to  the
     Mortgage Loans  and, to the  extent not already included  in such filing
     with respect  to the Mortgage  Loans, the applicable Transfer  Date with
     respect to any Eligible Substitute  Mortgage Loan, the Sponsor will file
     UCC-1 financing statements with respect to the Mortgage Loans;

          (xxii)   As of the Closing Date with  respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan, each Credit  Line Agreement and each Mortgage  Loan is an
     enforceable  obligation  of   the  related  Mortgagor,  except   as  the
     enforceability  thereof  may  be limited  by  bankruptcy,  insolvency or
     similar laws affecting creditors' rights generally;

          (xxiii)  As of the Closing Date  with respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan,  the Sponsor has not received a  notice of default of any
     senior mortgage loan  related to a Mortgaged Property that  has not been
     cured by a party other than the Master Servicer;

          (xxiv)    The  definition  of  "prime rate"  in  each  Credit  Line
     Agreement relating  to a Mortgage  Loan does not differ  materially from
     the definition in the form of Credit Line Agreement in Exhibit E;

          (xxv)   The  weighted average  remaining  term to  maturity of  the
     Mortgage  Loans on a  contractual basis as  of the Cut-off  Date for the
     Mortgage Loans is approximately 286 months.   On each date that the Loan
     Rates  have been  adjusted,  interest rate  adjustments on  the Mortgage
     Loans were  made in  compliance with the  related Mortgage  and Mortgage
     Note and applicable law.  Over the term  of each Mortgage Loan, the Loan
     Rate  may not exceed the related  Loan Rate Cap, if  any.  The Loan Rate
     Caps range between 12.25% and 18.00%.   The Margins range between 0.125%
     and 5.5% and  the weighted average Margin  is approximately 2.21%  as of
     the Cut-off Date for the Mortgage Loans.   The Loan Rates on such  Mort-
     gage Loans range between 5.99% and 13.75%  and the weighted average Loan
     Rate is approximately 9.93%.

          (xxvi)   As of the Closing Date with  respect to the Mortgage Loans
     and the applicable Transfer Date with respect to any Eligible Substitute
     Mortgage Loan,  each Mortgaged Property  consists of a single  parcel of
     real  property with a  one-to-four unit single  family residence erected
     thereon, or  an individual  condominium unit,  planned unit  development
     unit or townhouse;

          (xxvii)  No more than 11.11% (by  Cut-off Date Pool Balance) of the
     Mortgage  Loans are  secured  by real  property  improved by  individual
     condominium units, planned development units, townhouses or two-to-four 
     family residences erected thereon, and at least 88.89% (by Cut-off Date 
     Pool Balance) of the Mortgage Loans are secured  by  real  property with
     a  detached  one-family  residence erected thereon;

          (xxviii)   The Credit  Limits on the  Mortgage Loans  range between
     $9,500 and  $1,000,000 with an  average of $34,362.   As of  the Cut-off
     Date for the Mortgage Loans, no Mortgage Loan had a principal balance in
     excess of approximately  $856,420 and the  average principal balance  of
     the Mortgage Loans is equal to approximately $23,869; and

          (xxix)   Approximately 5.01% and  94.99% of the Mortgage  Loans, by
     aggregate  principal balance  as of  the Cut-off  Date for  the Mortgage
     Loans, are first and second liens, respectively.

     With respect  to the  representations and warranties  set forth  in this
Section 2.04 that are  made to the best  of the Sponsor's knowledge or  as to
which the Sponsor has  no knowledge, if it is discovered by  the Sponsor, the
Depositor, the Master  Servicer or a Responsible Officer of  the Trustee that
the  substance of  such representation  and warranty  is inaccurate  and such
inaccuracy materially and adversely affects the value of the related Mortgage
Loan then,  notwithstanding the Sponsor's  lack of knowledge with  respect to
the substance  of such  representation and warranty  being inaccurate  at the
time the representation or warranty was made, such inaccuracy shall be deemed
a breach of the applicable representation or warranty.

     (b)  It is understood and agreed that the representations and warranties
set forth  in this  Section 2.04  shall  survive delivery  of the  respective
Mortgage Files to the Trustee pursuant to Section 2.01 and the termination of
the rights and obligations of the Master Servicer pursuant to Section 7.04 or
8.02.  Upon discovery by the Sponsor, the Depositor, the Master Servicer, the
Credit Enhancer or a Responsible Officer of the Trustee of a breach of any of
the foregoing representations  and warranties (other than  the representation
and warranty set forth in  Section 2.04(a)(iv) above), without regard  to any
limitation set forth therein  concerning the knowledge of  the Sponsor as  to
the  facts  stated  therein,  which  materially  and  adversely  affects  the
interests  of the  Trust or  the  Investor Certificateholders  or the  Credit
Enhancer  in the  related Mortgage  Loan, the  party discovering  such breach
shall  give  prompt  written notice  to  the  other  parties and  the  Credit
Enhancer.  Within 90 days of  its discovery or its receipt of notice  of such
breach, the  Sponsor shall use all reasonable efforts  to cure such breach in
all  material  respects  or shall,  not  later  than  the  Business Day  next
preceding the Distribution Date in  the month following the Collection Period
in  which any such cure period expired (or such later date that is acceptable
to  the  Trustee  and  the Credit  Enhancer  as  evidenced  by their  written
consents), either (a) accept a transfer  of such  Mortgage Loan  from  the 
Trust  or (b)  substitute  an Eligible Substitute Mortgage Loan  in the same 
manner  and subject to the  same conditions as set forth in Section 2.02; 
provided, however, that the cure for any
- --------  -------
breach of  a representation and  warranty relating to the  characteristics of
the Mortgage Loans  in the aggregate shall be a repurchase of or substitution
for only the Mortgage Loans necessary to cause such characteristics to  be in
compliance with the related representation and warranty.  Upon accepting such
transfer  and making  any required  deposit  into the  Collection Account  or
substitution of an Eligible Substitute Mortgage Loan, as the case may be, the
Sponsor shall be entitled to receive an instrument of assignment  or transfer
from the Trustee to the same extent as set forth in Section 2.02 with respect
to the transfer of Mortgage Loans under that Section.

     It is understood and agreed that the obligation of the Sponsor to accept
a  transfer of  a Mortgage  Loan as  to which  a breach  has occurred  and is
continuing and to make  any required deposit in the Collection  Account or to
substitute an  Eligible Substitute Mortgage Loan,  as the case  may be, shall
constitute the sole remedy against  the Sponsor respecting such breach avail-
able to  Investor  Certificateholders,  the Trustee  on  behalf  of  Investor
Certificateholders and the Credit Enhancer; provided, however, that the
                                            --------  -------
Sponsor shall defend and  indemnify the Trustee, the Credit  Enhancer and the
Investor  Certificateholders against all  reasonable costs and  expenses, and
all losses,  damages, claims and  liabilities, including reasonable  fees and
expenses of counsel  and the amount of  any settlement entered into  with the
consent of the Sponsor (such consent not to be  unreasonably withheld), which
may  be asserted  against or  incurred  by any  of them  as a  result  of any
third-party action arising out of  any breach of any such  representation and
warranty.  Notwithstanding the  foregoing, with regard to  any breach of  the
representation and  warranty set forth  in Section 2.04(a)(iv), the  sale and
assignment of the affected  Mortgage Loans to the Trust shall  be deemed void
and  the Sponsor  shall pay to  the Trust  the sum of  (i) the  amount of the
related  Asset Balances,  plus unpaid  accrued  interest on  each such  Asset
Balance at  the applicable  Loan Rate  to the date  of payment  and (ii)  the
amount of any loss suffered by Certificateholders or the Credit Enhancer with
respect to the affected Mortgage Loans.

     Section 2.05.  Covenants of the Depositor.  The Depositor hereby
                    --------------------------
covenants that:

     (a)  Security Interests.  Except for the transfer hereunder, the
          ------------------
Depositor will not sell, pledge, assign  or transfer to any other Person,  or
grant, create,  incur, assume  or suffer to  exist any  Lien on  any Mortgage
Loan, whether now existing or hereafter created, or any interest therein; the
Depositor  will notify  the  Trustee of  the  existence of  any  Lien on  any
Mortgage Loan  immediately  upon discovery  thereof; and  the Depositor  will
defend the right, title and interest of the Trust in, to and under the 
Mortgage Loans, whether now  existing or hereafter created, against all claims
of third parties claiming through or under the Depositor; provided, however,
                                                          --------  -------
that nothing in this Section  2.05(a) shall prevent or  be deemed to prohibit
the Depositor from  suffering to  exist upon  any of the  Mortgage Loans  any
Liens for municipal  or other local taxes  and other governmental  charges if
such taxes  or governmental charges shall not at the  time be due and payable
or if the  Depositor shall currently  be contesting  the validity thereof  in
good faith by appropriate proceedings and  shall have set aside on its  books
adequate reserves with respect thereto.

     (b)  Negative Pledge.  The Depositor hereby agrees not to transfer,
          ---------------
assign,  exchange, pledge, finance, hypothecate, grant a security interest in
or otherwise  convey the  Transferor Certificates  except in accordance  with
Sections 6.05 and 7.02.

     (c)  Additional Indebtedness.  So long as the Investor Certificates are
          -----------------------
outstanding the Depositor will not incur any debt other than debt that (i) is
non-recourse to the  assets of  the Depositor other  than the Mortgage  Loans
specifically pledged  as security for such  debt, or (ii) is  subordinated in
right of payment to the rights of the Investor Certificateholders or (iii) is
assigned a rating by each of the Rating Agencies that is the same as the then
current rating of the Investor Certificates.

     (d)  Downgrading.  The Depositor will not engage in any activity which
          -----------
would result in a downgrading of the Investor Certificates.

     (e)  Amendment to Certificate of Incorporation.  The Depositor will not
          -----------------------------------------
amend its  Certificate of Incorporation  without prior written notice  to the
Rating Agencies and the Credit Enhancer.

     (f)  Principal Place of Business.  The Depositor's principal place of
          ---------------------------
business is  in California  and it  will not  change its  principal place  of
business without prior written notice to the Rating Agencies.

     Section 2.06.  Retransfers of Mortgage Loans at Election of Transferor. 
                    -------------------------------------------------------
Subject to the  conditions set forth below, the Transferor may, but shall not
be obligated  to, require the retransfer of Mortgage  Loans from the Trust to
the Sponsor as of the close of business on a Distribution Date (the "Transfer
Date").  On the  fifth Business Day (the "Transfer Notice Date") prior to the
Transfer  Date designated  in  such  notice, the  Transferor  shall give  the
Trustee  and the  Master Servicer  a notice  of the proposed  retransfer that
contains a list  of the Mortgage Loans to be retransferred.  Such retransfers
of  Mortgage Loans  shall be  permitted  upon satisfaction  of the  following
conditions:

            (i)  No Rapid Amortization Event has occurred;

           (ii)  On the Transfer Notice Date the Transferor Principal Balance
     (after giving effect to the removal from the Trust of the Mortgage Loans
     proposed to be retransferred) exceeds the Minimum Transferor Interest;

          (iii)  The  transfer of  any Mortgage  Loans  on any  Transfer Date
     during  the Managed  Amortization Period  shall not,  in  the reasonable
     belief of the Transferor,  cause a Rapid Amortization Event to  occur or
     an event which with  notice or lapse of time or  both would constitute a
     Rapid Amortization Event;

           (iv)  On or  before the Transfer  Date, the Transferor  shall have
     delivered to the  Trustee a revised  Mortgage Loan Schedule,  reflecting
     the proposed  transfer and  the Transfer Date,  and the  Master Servicer
     shall have marked the Electronic Ledger to show that the Mortgages Loans
     transferred to the Transferor are no longer owned by the Trust;

            (v)  The Transferor shall represent and warrant that no selection
     procedures reasonably  believed by the  Transferor to be adverse  to the
     interests of the Investor Certificateholders or the Credit Enhancer were
     utilized in selecting the Mortgage Loans to be removed from the Trust;

           (vi)  In  connection  with  first  retransfer  of  Mortgage  Loans
     pursuant to this  Section, each Rating Agency shall have  received on or
     prior  to the  related  Transfer  Notice Date  notice  of such  proposed
     retransfer of Mortgage Loans and, prior to the Transfer Date, shall have
     notified the Trustee  in writing that such retransfer  of Mortgage Loans
     would not result in a reduction or withdrawal of its then current rating
     of the Investor Certificates without regard to the Policy;

          (vii)  The Transferor  shall have delivered to the  Trustee and the
     Credit Enhancer an Officer's  Certificate certifying that the items  set
     forth in subparagraphs (i) through  (vi), inclusive, have been performed
     or are  true and correct, as the  case may be.  The  Trustee may conclu-
     sively rely  on such Officer's Certificate,  shall have no duty  to make
     inquiries with regard to the  matters set forth therein and shall  incur
     no liability in so relying.

Upon receiving  the  requisite information  from the  Transferor, the  Master
Servicer shall  perform in  a timely  manner those  acts required  of it,  as
specified above.  Upon satisfaction of the  above conditions, on the Transfer
Date the  Trustee shall deliver, or cause to  be delivered, to the Transferor
the Mortgage  File  for each  Mortgage  Loan being  so  transferred, and  the
Trustee  shall execute  and deliver  to the  Transferor such  other documents
prepared by the Transferor as shall be reasonably necessary to transfer 
such  Mortgage Loans to  the Transferor.   Any such transfer  of the Trust's
right,  title and interest in and to  Mortgage Loans shall be without
recourse, representation or warranty by or of the Trustee or the Trust to the
Transferor.

     Section 2.07.  Execution and Authentication of Certificates.  The
                    --------------------------------------------
Trustee, on behalf of the Trust, has caused to be executed, authenticated and
delivered to or upon the order of  the Depositor, in exchange for the  Trust,
concurrently  with the sale, assignment and conveyance  to the Trustee of the
Trust, Investor Certificates  in authorized denominations and  the Transferor
Certificates, together evidencing the ownership of the entire Trust.

     Section 2.08.  Tax Treatment.  It is the intention of the Depositor, the
                    -------------
Transferor and the Investor Certificateholders that the Investor Certificates
will be indebtedness  of the Transferor for  federal, state and local  income
and franchise tax  purposes and for purposes  of any other tax imposed  on or
measured by  income.   The Transferor, the  Depositor, the  Trustee and  each
Investor  Certificateholder (or  Certificate  Owner)  by  acceptance  of  its
Investor Certificate (or,  in the case of  a Certificate Owner, by  virtue of
such Certificate Owner's acquisition of a beneficial interest therein) agrees
to  treat the  Investor Certificates  (or beneficial  interest therein),  for
purposes of federal, state and local income  or franchise taxes and any other
tax imposed  on or  measured by  income,  as indebtedness  of the  Transferor
secured  by  the   assets  of  the  Trust  and  to  report  the  transactions
contemplated by  this Agreement  on all  applicable tax  returns in  a manner
consistent with such treatment.   Each Investor Certificateholder agrees that
it will  cause any Certificate  Owner acquiring  an interest  in an  Investor
Certificate through it to  comply with this Agreement as to  treatment of the
Investor Certificates as indebtedness for federal, state and local income and
franchise  tax purposes  and for  purposes  of any  other tax  imposed  on or
measured  by  income.   The Trustee  will  prepare and  file all  tax reports
required hereunder.

     Section 2.09.  Representations and Warranties of the Depositor.  The
                    -----------------------------------------------
Depositor  represents  and   warrants  to  the  Trustee  on   behalf  of  the
Certificateholders and the Credit Enhancer as follows:

            (i)  This  Agreement  constitutes  a  legal,  valid  and  binding
     obligation  of the  Depositor,  enforceable  against  the  Depositor  in
     accordance with  its terms, except  as enforceability may be  limited by
     applicable bankruptcy,  insolvency, reorganization, moratorium  or other
     similar laws  now or  hereafter in effect  affecting the  enforcement of
     creditors' rights  in general and  except as such enforceability  may be
     limited by  general  principles  of  equity  (whether  considered  in  a
     proceeding at law or in equity);

           (ii)  Immediately   prior  to  the  sale  and  assignment  by  the
     Depositor to  the Trustee of each  Mortgage Loan, the  Depositor was the
     sole  beneficial owner of each Mortgage Loan  (insofar as such title was
     conveyed  to  it by  the  Sponsor)  subject  to  no prior  lien,  claim,
     participation interest,  mortgage, security interest,  pledge, charge or
     other encumbrance or other interest of any nature;

          (iii)  As  of the Closing  Date, the Depositor  has transferred all
     right, title and interest in the Mortgage Loans to the Trustee; and

           (iv)  The Depositor has not transferred  the Mortgage Loans to the
     Trustee  with  any  intent  to  hinder,  delay  or  defraud  any  of its
     creditors.


                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans


     Section 3.01.  The Master Servicer.  (a)  The Master Servicer shall
                    -------------------
service  and administer  the Mortgage Loans  in a manner  consistent with the
terms of this  Agreement and  with general industry  practice and shall  have
full power and  authority, acting alone or  through a subservicer, to  do any
and all things in connection with such servicing  and administration which it
may  deem necessary  or desirable,  it  being understood,  however, that  the
Master Servicer  shall at all  times remain responsible  to the Trustee,  the
Certificateholders and the Credit Enhancer  for the performance of its duties
and obligations hereunder  in accordance with the terms hereof.   Any amounts
received by any subservicer in respect of a Mortgage Loan shall  be deemed to
have been received by the Master Servicer whether or not actually received by
it.  Without limiting  the generality of  the foregoing, the Master  Servicer
shall  continue, and  is hereby authorized  and empowered by  the Trustee, to
execute  and deliver,  on behalf  of itself,  the Certificateholders  and the
Trustee,  or  any  of  them,  any and  all  instruments  of  satisfaction  or
cancellation, or  of  partial or  full  release or  discharge and  all  other
comparable instruments, with  respect to the Mortgage Loans  and with respect
to the Mortgaged  Properties.  The Trustee shall, upon the written request of
a Servicing Officer,  furnish the Master Servicer with any powers of attorney
and other documents necessary or appropriate to enable the Master Servicer to
carry  out its  servicing and  administrative duties  hereunder.   The Master
Servicer in such capacity may also consent to the placing of a lien senior to
that of any Mortgage on the related Mortgaged Property, provided that

               (x)  such  Mortgage succeeded to  a first lien  position after
          the  related  Mortgage  Loan   was  conveyed  to  the   Trust  and,
          immediately  following  the  placement of  such  senior  lien, such
          Mortgage is in a second lien position and the outstanding principal
          amount of the mortgage loan  secured by such subsequent senior lien
          is no greater  than the outstanding principal amount  of the senior
          mortgage loan secured by the Mortgaged  Property as of the date the
          related Mortgage Loan was originated; or

               (y)  the  Mortgage relating  to such  Mortgage Loan  was in  a
          second lien position as of the Cut-off Date and the new senior lien
          secures a mortgage loan that refinances an existing  first mortgage
          loan  and the outstanding principal amount of the replacement first
          mortgage loan immediately following such refinancing is not greater
          than the outstanding principal amount of such existing  first 
          mortgage loan at the  date of  origination of such Mortgage Loan;

provided, further, that such senior lien does not secure a note that provides
- --------  -------
for  negative  amortization.    Notwithstanding  the  foregoing,  the  Master
Servicer can consent to the placing of liens senior to that of  a Mortgage on
the related Mortgaged Property  which have a principal  balance in excess  of
the principal balance of the senior lien it replaces on Mortgage Loans having
in the aggregate Asset Balances not in excess of 10% of the Cut-off Date Pool
Balance; provided, however, that, with respect to Mortgage Loans which as of
         --------  -------
the  Cut-off Date  had combined  Loan-to-Value Ratios  in excess of  80%, the
aggregate Asset  Balance of  such Mortgage  Loans with  respect to  which the
senior lien may  be so modified shall  not exceed 2.75%  of the Cut-off  Date
Pool Balance (such 10% and 2.75% herein referred to as the  "Increased Senior
Lien Limitation").  Any such increase to  the principal balance of the senior
lien shall not exceed the greater of $2,500 and 2.5% of the principal balance
of the senior lien prior to such increase.

     The Master  Servicer may  also, without prior  approval from  the Rating
Agencies or the Credit Enhancer, increase the Credit Limits on Mortgage Loans
provided that (i) new appraisals  are obtained and the Combined Loan-to-Value
Ratios of the  Mortgage Loans after giving  effect to such increase  are less
than or  equal to the Combined Loan-to-Value Ratios  or the Mortgage Loans as
of the Cut-off  Date and (ii) such  increases are consistent with  the Master
Servicer's  underwriting policies.    In addition,  the  Master Servicer  may
increase the Credit Limits on Mortgage Loans having aggregate balances of  up
to 10%  of the  aggregate Cut-off  Date Pool Balance,  without obtaining  new
appraisals provided that (i) the  increase in the Credit Limit does not cause
the Combined  Loan-to-Value Ratios of  the Mortgage  Loans to exceed  80% and
(ii) the  increase  is  consistent with  the  Master  Servicer's underwriting
policies.

     Furthermore, the Master  Servicer may, without  prior approval from  the
Rating Agencies and the Credit Enhancer solicit Mortgagors for a reduction in
Loan Rates; provided that the Master Servicer can only reduce such Loan
            --------
Rates on up to 10% of  the Mortgage Loans by Cut-off Date Pool  Balance.  Any
such solicitations  shall not result in  a reduction in  the weighted average
Gross Margin of the Mortgage  Loans in the pool by more than  25 basis points
taking into account any such prior reductions.

     In addition, the Master Servicer may agree  to changes in the terms of a
Mortgage Loan at the request of the Mortgagor provided that such changes
                                              --------
(i)  do not  materially and  adversely affect  the interests  of Certificate-
holders  or  the Credit  Enhancer and  (ii) are  consistent with  prudent and
customary business practice as evidenced  by a  certificate signed by  a 
Servicing Officer  delivered to the Trustee and the Credit Enhancer.  

     In addition to the foregoing, the Master Servicer may solicit Mortgagors
to change any other terms of the related Mortgage Loans, provided that such
                                                         --------
changes  (i)  do  not  materially   and  adversely  affect  the  interest  of
Certificateholders  or  the  Credit  Enhancer and  (ii)  are  consistent with
prudent and customary business practice  as evidenced by a certificate signed
by a  Servicing Officer delivered  to the  Trustee and  the Credit  Enhancer.
Nothing herein shall limit the right of the Master Servicer to  solicit Mort-
gagors with  respect to  new loans  (including mortgage loans)  that are  not
Mortgage Loans.

     The  relationship of the  Master Servicer (and  of any  successor to the
Master Servicer as master servicer under this Agreement) to the Trustee under
this  Agreement is  intended by  the  parties to  be that  of  an independent
contractor and not that of a joint venturer, partner or agent.

     (b)   In the event that the rights, duties and obligations of the Master
Servicer are  terminated hereunder, any  successor to the Master  Servicer in
its sole discretion may, to the extent permitted by applicable law, terminate
the  existing subservicer  arrangements with  any subservicer  or assume  the
terminated Master  Servicer's  rights under  such  subservicing  arrangements
which  termination  or  assumption  will   not  violate  the  terms  of  such
arrangements.

     Section 3.02.  Collection of Certain Mortgage Loan Payments.  (a)  The
                    --------------------------------------------
Master Servicer shall make reasonable  efforts to collect all payments called
for under  the terms and provisions of the  Mortgage Loans, and shall, to the
extent such procedures  shall be consistent with this  Agreement, follow such
collection  procedures as it  follows with respect  to mortgage loans  in its
servicing portfolio  comparable to the  Mortgage Loans.  Consistent  with the
foregoing, and without  limiting the generality of the  foregoing, the Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
assumption fees or other fees which  may be collected in the ordinary  course
of servicing such Mortgage Loan and (ii) arrange with a Mortgagor  a schedule
for the payment of interest due and unpaid; provided that such arrangement
                                            --------
is  consistent  with the  Master  Servicer's  policies  with respect  to  the
mortgage loans it owns or services; provided, further, that notwithstanding
                                    --------  -------
such  arrangement such  Mortgage Loans  will be  included in  the information
regarding delinquent Mortgage  Loans set forth  in the Servicing  Certificate
and monthly statement to Certificateholders pursuant to Section 5.03.

     (b)  The Master Servicer  shall establish and  maintain a trust  account
(the "Collection  Account") titled  "The First National  Bank of  Chicago, as
Trustee,  in trust for the  registered holders of  Revolving Home Equity Loan
Asset Backed Certificates, Series 1996-A and Financial Security  Assurance 
Inc."  The Collection Account shall be an  Eligible Account.  The Master 
Servicer shall on the Closing Date deposit any amounts representing payments  
on, and any collections in respect of, the  Mortgage Loans  received after  
the Cut-off  Date and  prior to  the Closing Date (exclusive of payments in 
respect  of accrued interest due on or prior  to the  Cut-off  Date), and  
thereafter the  Master  Servicer, or  the Sponsor, as the case may be, shall 
deposit within two Business Days following receipt thereof the following 
payments and collections received or made by it (without duplication):

            (i)  all collections on and in respect of the Mortgage Loans;

           (ii)  the amounts,  if any,  deposited to  the Collection  Account
     pursuant to Section 4.05;

          (iii)  Net  Liquidation Proceeds  net  of any  related  Foreclosure
     Profit;

           (iv)  Insurance Proceeds (including, for this  purpose, any amount
     required  to be  credited by  the Master Servicer  pursuant to  the last
     sentence of Section 3.04 and excluding the portion thereof, if any, that
     has been applied  to the restoration or repair of  the related Mortgaged
     Property or  released to  the related Mortgagor  in accordance  with the
     normal servicing procedures of the Master Servicer); and

            (v)  any amounts  required to  be deposited  therein pursuant  to
     Section 10.01;

provided, however, that with respect to each Collection Period, the Master
- --------  -------
Servicer shall be permitted to retain from payments in respect of interest on
the  Mortgage Loans,  the Servicing  Fee for  such Collection Period  and the
amount  of any  unreimbursed optional  advance  made by  the Master  Servicer
pursuant to Section 4.05.   The foregoing requirements respecting deposits to
the  Collection  Account are  exclusive,  it being  understood  that, without
limiting  the generality  of  the  foregoing, the  Master  Servicer need  not
deposit in the  Collection Account amounts representing  Foreclosure Profits,
fees (including annual fees) or  late charge penalties payable by Mortgagors,
or amounts received by the Master Servicer for the accounts of Mortgagors for
application  towards the payment  of taxes, insurance  premiums, assessments,
excess pay off  amounts and similar items.   The Master Servicer  shall remit
all Foreclosure Profits to the Sponsor.

     The Trustee  shall hold amounts  deposited in the Collection  Account as
trustee for the Certificateholders and for the Credit Enhancer.  In addition,
the  Master Servicer  shall  notify the  Trustee and  the Credit  Enhancer in
writing on each Determination Date of  the amount  of payments  and collections
in the Collection  Account allocable  to Interest Collections and  Principal 
Collections for the related Distribution Date.  Following such notification, 
the Master Servicer shall be entitled to withdraw from the Collection Account 
and retain any  amounts that constitute  income and gain realized from the 
investment of such payments and collections.

     Amounts on deposit in  the Collection Account will, at the  direction of
the Master  Servicer, be invested  in Eligible Investments maturing  no later
than the day before the next Distribution Date.  All income and gain realized
from  any investment  in  Eligible  Investments of  funds  in the  Collection
Account shall  be for the benefit of the Master Servicer and shall be subject
to  its withdrawal from time to  time.  The amount  of any losses incurred in
respect of the principal amount of any such investments shall be deposited in
the  Collection  Account  by  the  Master  Servicer  out  of  its  own  funds
immediately as realized.

     Section 3.03.  Withdrawals from the Collection Account.  From time to
                    ---------------------------------------
time,  withdrawals may  be  made from  the Collection  Account by  the Master
Servicer for the following purposes:

          (i)  To  the Master  Servicer  as  payment  for its  Servicing  Fee
     pursuant to Section 3.08;

         (ii)  To  pay to  the  Master  Servicer amounts  on  deposit in  the
     Collection  Account that are not to be included in the distributions and
     payments pursuant to Section 5.01 to  the extent provided by the  second
     to the last and the last paragraph of Section 3.02(b);

        (iii)  To make  or to permit  the Paying Agent to  make distributions
     and payments pursuant to Section 5.01; and

         (iv)  Prior   to  the   Collection   Period  preceding   the   Rapid
     Amortization Commencement Date, to pay to  the Sponsor the amount of any
     Additional Balances  as and when  created during the  related Collection
     Period, provided, that  the aggregate amount  so paid to the  Sponsor in
     respect of Additional Balances at  any time during any Collection Period
     shall  not  exceed  the  amount  of  Principal  Collections  theretofore
     received for such Collection Period.

     If the Master Servicer deposits in the Collection Account any amount not
required to  be deposited  therein or any  amount in  respect of  payments by
Mortgagors made by  checks subsequently  returned for  insufficient funds  or
other reason for non-payment it may at any time withdraw such amount from the
Collection Account, and any such amounts shall not be included in the amounts
to  be deposited in  the Collection Account pursuant  to Section 3.02(b), any
provision herein to the contrary notwithstanding.  


     Section 3.04.  Maintenance of Hazard Insurance; Property Protection
                    ----------------------------------------------------
Expenses.  The Master Servicer shall cause to be maintained for each Mortgage
- --------
Loan hazard insurance  naming the Master Servicer or  the related subservicer
as loss payee thereunder providing extended coverage in an amount which is at
least  equal  to the  lesser  of  (i)  the  maximum insurable  value  of  the
improvements  securing  such Mortgage  Loan from  time  to time  or  (ii) the
combined principal balance owing on such  Mortgage Loan and any mortgage loan
senior to such  Mortgage Loan from time  to time.  The  Master Servicer shall
also maintain on  property acquired upon foreclosure,  or by deed in  lieu of
foreclosure, hazard insurance with extended coverage in an amount which is at
least equal to  the lesser of  (i) the maximum insurable  value from time  to
time of  the improvements  which are  a  part of  such property  or (ii)  the
combined principal balance owing on such Mortgage  Loan and any mortgage loan
senior to such Mortgage Loan at the  time of such foreclosure or deed in lieu
of  foreclosure plus  accrued interest  and  the good-faith  estimate of  the
Master Servicer of related Liquidation  Expenses to be incurred in connection
therewith.  Amounts collected  by the Master Servicer under any such policies
shall be deposited  in the  Collection Account  to the extent  called for  by
Section  3.02.  In  cases in  which any  Mortgaged Property  is located  in a
federally designated  flood area, the  hazard insurance to be  maintained for
the  related Mortgage  Loan shall  include flood insurance.   All  such flood
insurance  shall  be  in  such  amounts  as  are  required  under  applicable
guidelines of the Federal Flood Emergency Act.  The Master Servicer  shall be
under  no obligation  to require  that any  Mortgagor maintain  earthquake or
other  additional  insurance and  shall  be  under  no obligation  itself  to
maintain any such  additional insurance on property acquired  in respect of a
Mortgage Loan, other than pursuant to such applicable laws and regulations as
shall at any time be in force and as shall require such additional insurance.
If the Master Servicer shall obtain  and maintain a blanket policy consistent
with prudent industry standards insuring against hazard losses  on all of the
Mortgage Loans  in an aggregate  amount prudent under industry  standards, it
shall conclusively be deemed  to have satisfied its obligations  as set forth
in the first  sentence of this Section  3.04, it being understood  and agreed
that  such policy  may contain  a  deductible clause  on terms  substantially
equivalent  to  those  commercially available  and  maintained  by comparable
servicers.  If such policy contains a deductible clause,  the Master Servicer
shall, in the event that there shall not  have been maintained on the related
Mortgaged  Property  a policy  complying  with  the  first sentence  of  this
Section,  and there shall have  been a loss which  would have been covered by
such  policy, deposit  in the  Collection  Account the  amount not  otherwise
payable under the blanket policy because of such deductible clause.

     Section 3.05.  Assumption and Modification Agreements.  In any case in
                    --------------------------------------
which a Mortgaged Property has been or is about to be 

conveyed by  the Mortgagor, the  Master Servicer shall exercise  its right to
accelerate  the maturity  of  such  Mortgage Loan  consistent  with the  then
current practice of the Master  Servicer and without regard to  the inclusion
of such Mortgage Loan in the Trust.  If it elects not to enforce its right to
accelerate or if it is prevented from doing so by applicable law, the  Master
Servicer (so  long as  such action conforms  with the  underwriting standards
generally  acceptable in  the industry at  the time  for new  origination) is
authorized to  take or  enter into an  assumption and  modification agreement
from or  with the Person to whom such Mortgaged Property has been or is about
to be conveyed, pursuant to which such Person becomes liable under the Credit
Line Agreement and, to the extent permitted  by applicable law, the Mortgagor
remains liable  thereon.  The  Master Servicer shall notify  the Trustee that
any assumption and modification agreement has been completed by delivering to
the Trustee  an Officer's  Certificate certifying that  such agreement  is in
compliance  with  this Section  3.05  and  by  forwarding to  the  applicable
Custodian, as agent for the Trustee, the original copy of such assumption and
modification  agreement.    Any such  assumption  and  modification agreement
shall, for all purposes, be considered a part of the related Mortgage File to
the  same extent as all  other documents and  instruments constituting a part
thereof.  No change in the terms  of the related Credit Line Agreement may be
made by  the Master Servicer  in connection with  any such assumption  to the
extent that such change  would not be permitted to be made  in respect of the
original Credit  Line Agreement pursuant  to the fourth paragraph  of Section
3.01(a).  Any fee collected by the Master Servicer for entering into any such
agreement will  be retained  by the Master  Servicer as  additional servicing
compensation.

     Section 3.06.  Realization Upon Defaulted Mortgage Loans; Repurchase of
                    --------------------------------------------------------
Certain Mortgage Loans.  The Master Servicer shall foreclose upon or
- ----------------------
otherwise  comparably convert to ownership Mortgaged Properties securing such
of the  Mortgage Loans  as come  into and  continue in  default when, in  the
opinion  of the  Master  Servicer  based upon  the  practices and  procedures
referred to  in the following  sentence, no satisfactory arrangements  can be
made for collection of delinquent payments pursuant to Section 3.02; provided
                                                                     --------
that if the Master Servicer has  actual knowledge or reasonably believes that
any Mortgaged Property is affected by hazardous or toxic wastes or substances
and that the acquisition of such Mortgaged Property would not be commercially
reasonable,  then the  Master Servicer  will not cause  the Trust  to acquire
title to such  Mortgaged Property in a foreclosure or similar proceeding.  In
connection with  such foreclosure  or other  conversion, the  Master Servicer
shall follow  such practices  (including, in  the case  of any  default on  a
related senior mortgage loan, the advancing of funds to correct such default)
and procedures as it shall deem necessary or advisable and as shall be normal
and  usual in  its general mortgage  servicing activities.   The foregoing is
subject to the proviso that the Master Servicer shall not be required to expend
its own funds in connection with any foreclosure or towards the correction  of 
any default on  a related senior mortgage  loan or restoration of any  property 
unless it shall determine  that such expenditure will increase Net Liquidation 
Proceeds.

     In  the  event that  title  to  any Mortgaged  Property  is  acquired in
foreclosure or by  deed in lieu  of foreclosure, the  deed or certificate  of
sale shall be issued to the Trustee, or to its nominee on behalf of  Certifi-
cateholders.

     The Master  Servicer, in its  sole discretion,  shall have the  right to
purchase for its own  account from the  Trust any Mortgage  Loan which is  91
days or more  delinquent at  a price  equal to the  purchase price  described
below.  The price for any  Mortgage Loan purchased hereunder (which shall  be
an  amount equal  to 100%  of the  Asset Balance  of such Mortgage  Loan plus
accrued interest  thereon at the applicable  Loan Rate from the  date through
which interest was last paid by the related Mortgagor to the first day of the
month in which such amount is to be distributed  to Certificateholders) shall
be deposited in  the Collection Account  and the Trustee,  upon receipt of  a
certificate from the Master Servicer in  the form of Exhibit H hereto,  shall
release or  cause to be released to the  Master Servicer the related Mortgage
File and shall execute and deliver such instruments of transfer or assignment
prepared by the Master Servicer, in  each case without recourse, as shall  be
necessary to vest  in the purchaser of  such Mortgage Loan any  Mortgage Loan
released pursuant  hereto and the  Master Servicer shall  succeed to all  the
Trustee's  right, title  and interest in  and to  such Mortgage Loan  and all
security  and  documents  related  thereto.   Such  assignment  shall  be  an
assignment  outright  and  not  for  security.   The  Master  Servicer  shall
thereupon own such Mortgage Loan, and all security and documents, free of any
further   obligation   to  the   Trustee,   the   Credit  Enhancer   or   the
Certificateholders with respect thereto.

     Section 3.07.  Trustee to Cooperate.  On or before each Distribution
                    --------------------
Date, the Master  Servicer will notify the Trustee of the  payment in full of
the  Asset Balance  of  any  Mortgage Loan  during  the preceding  Collection
Period, which notification  shall be by a  certification (which certification
shall  include  a  statement to  the  effect  that  all  amounts received  in
connection  with such  payment  which are  required  to be  deposited in  the
Collection  Account  pursuant to  Section  3.02  have  been so  deposited  or
credited) of a Servicing  Officer.  Upon any such payment in full, the Master
Servicer is authorized to execute, pursuant to the authorization contained in
Section 3.01, if  the assignments of Mortgage have been  recorded as required
hereunder,  an instrument  of satisfaction  regarding  the related  Mortgage,
which instrument of satisfaction shall be recorded by the Master  Servicer if
required by applicable law  and be delivered to the  Person entitled thereto.
It is understood and agreed that no expenses incurred in connection with such
instrument of satisfaction or  transfer shall be  reimbursed from amounts 
deposited  in the Collection Account.  If the Trustee is  holding the Mortgage 
Files, from time to time and as appropriate for  the servicing or foreclosure 
of any  Mortgage Loan,  or in connection with the payment in  full of the Asset
Balance of any Mortgage Loan,  the Trustee shall,  upon request  of the Master 
Servicer and delivery to the  Trustee of a Request  for Release substantially 
in  the form attached hereto  as Exhibit  H  signed by  a Servicing  Officer, 
release  the related  Mortgage File to the  Master Servicer and  the Trustee 
shall execute such documents,  in the forms  provided by the  Master Servicer, 
as  shall be necessary to  the prosecution of any such proceedings  or the 
taking of other servicing actions.  Such trust receipt shall  obligate the 
Master Servicer to return the Mortgage File to the Trustee when the need 
therefor by the  Master Servicer no longer  exists, unless the Mortgage Loan 
shall be liquidated, in which case, upon receipt  of a certificate of a 
Servicing Officer similar to that  hereinabove specified,  the  trust  
receipt shall  be  released by  the Trustee or such Custodian to the 
Master Servicer.

     In  order to  facilitate the  foreclosure of  the Mortgage  securing any
Mortgage  Loan that is in default following recordation of the assignments of
Mortgage in accordance with the provisions  hereof, the Trustee shall, if  so
requested  in  writing  by  the  Master  Servicer,  execute   an  appropriate
assignment in  the form  provided to the  Trustee by  the Master  Servicer to
assign  such Mortgage  Loan  for the  purpose  of  collection to  the  Master
Servicer  or   to  the  related   subservicer  (any  such   assignment  shall
unambiguously indicate that  the assignment is for the  purpose of collection
only), and,  upon such assignment,  the Master Servicer will  thereupon bring
all required actions in its own name  and otherwise enforce the terms of  the
Mortgage  Loan  and  deposit  the  Net  Liquidation  Proceeds,  exclusive  of
Foreclosure Profits, received with respect thereto in the Collection Account.
In the event  that all delinquent payments  due under any such  Mortgage Loan
are  paid by the Mortgagor and any  other defaults are cured, then the Master
Servicer shall promptly reassign such Mortgage Loan to the Trustee and return
the related Mortgage File to the place where it was being maintained.

     Section 3.08.  Servicing Compensation; Payment of Certain Expenses by
                    ------------------------------------------------------
Master Servicer.  The Master Servicer shall be entitled to receive the
- ---------------
Servicing  Fee pursuant to  Section 3.03 as compensation  for its services in
connection with servicing the Mortgage Loans.  Moreover, additional servicing
compensation  in the  form  of late  payment  charges or  other  receipts not
required to  be deposited in  the Collection Account (other  than Foreclosure
Profits) shall be retained by the Master Servicer.  The Master Servicer shall
be  required  to pay  all  expenses incurred  by  it in  connection  with its
activities hereunder  (including payment of  all other fees and  expenses not
expressly stated hereunder  to be for the account  of the Certificateholders)
and shall not be entitled to reimbursement therefor except as specifically 
provided herein.    Liquidation  Expenses  are  reimbursable  to  the  Master
Servicer first,  from  related  Liquidation Proceeds  and  second,  from  the
Collection Account pursuant to Section 5.01(a)(ix).


     Section 3.09.  Annual Statement as to Compliance.  (a)  The Master
                    ---------------------------------
Servicer will  deliver to  the Trustee,  the Credit  Enhancer and  the Rating
Agencies, on  or before  May 31  of each  year,  beginning May  31, 1997,  an
Officer's Certificate  stating that (i)  a review  of the  activities of  the
Master Servicer during  the preceding fiscal year (or  such shorter period as
is  applicable in the case of the  first report) and of its performance under
this Agreement has been made under such officer's supervision and (ii) to the
best of such  officer's knowledge, based on such review,  the Master Servicer
has fulfilled all of its material obligations under this Agreement throughout
such fiscal year, or,  if there has been a default in  the fulfillment of any
such obligation, specifying each  such default known to such  officer and the
nature and status thereof.

     (b)    The Master  Servicer  shall deliver  to the  Trustee,  the Credit
Enhancer  and each  of the  Rating Agencies,  promptly after  having obtained
knowledge thereof, but in no event later than five Business Days  thereafter,
written notice by means of an  Officer's Certificate of any event which  with
the giving of notice  or the lapse of time or both, would  become an Event of
Servicing Termination.

     Section 3.10.  Annual Servicing Report.  On or before May 31 of each
                    -----------------------
year,  beginning May  31, 1997,  the Master  Servicer, at its  expense, shall
cause a firm of nationally recognized independent public accountants (who may
also render other services to the Master Servicer) to furnish a report to the
Trustee, the Credit Enhancer and each  Rating Agency to the effect that  such
firm has examined certain documents and records relating to the servicing  of
mortgage loans  during the most recent  fiscal year then  ended under pooling
and  servicing agreements (substantially similar to this Agreement, including
this  Agreement)  that  such  examination,  was  conducted  substantially  in
compliance  with  the audit  guide  for audits  of  non-supervised mortgagees
approved by the  Department of Housing and Urban Development for use by inde-
pendent public accountants (to  the extent that the procedures  in such audit
guide  are  applicable  to  the  servicing  obligations  set  forth  in  such
agreements) and that such examination has disclosed no items of noncompliance
with the provisions of this Agreement which, in the opinion of such firm, are
material, except for  such items of  noncompliance as shall  be set forth  in
such report.

     Section 3.11.  Annual Opinion of Counsel.  On or before May 31 of each
                    -------------------------
year, beginning May  31, 1997, each of  the Transferor and the  Depositor, at
its  expense,  shall deliver  to  the Trustee  and  the  Credit Enhancer  the
applicable Opinion of Counsel specified in Exhibit D hereto.

     Section 3.12.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
the Mortgage Loans.  (a)  The Master Servicer shall provide to the Trustee,
- ------------------
the  Credit  Enhancer,  any Investor  Certificateholders  that  are federally
insured  savings and  loan  associations, the  Office of  Thrift Supervision,
successor to  the Federal Home Loan Bank Board,  the FDIC and the supervisory
agents and examiners of the Office of  Thrift Supervision access to the docu-
mentation regarding the Mortgage Loans  required by applicable regulations of
the Office of Thrift Supervision and the FDIC (acting as operator of the SAIF
or  the  BIF),  such access  being  afforded  without  charge  but only  upon
reasonable request  and during normal  business hours at  the offices  of the
Master  Servicer.  Nothing in  this  Section  3.12  shall derogate  from  the
obligation of the  Master Servicer to observe any  applicable law prohibiting
disclosure of  information regarding  the Mortgagors and  the failure  of the
Master Servicer  to provide  access as  provided in  this Section  3.12 as  a
result of such obligation shall not constitute a breach of this Section 3.12.

     (b)  The  Master Servicer shall supply  information in such form  as the
Trustee shall reasonably request  to the Trustee and the Paying  Agent, on or
before the start of the Determination Date preceding the related Distribution
Date,  as  is required  in the  Trustee's reasonable  judgment to  enable the
Paying  Agent  or  the  Trustee,  as  the  case  may   be, to  make  required
distributions and to furnish  the required reports to Certificateholders  and
to make any claim under the Policy.

     Section 3.13.  Maintenance of Certain Servicing Insurance Policies.  The
                    ---------------------------------------------------
Master Servicer  shall during  the  term of  its service  as master  servicer
maintain in force (i) a policy  or policies of insurance covering errors  and
omissions in the performance of  its obligations as master servicer hereunder
and (ii) a  fidelity bond in  respect of its  officers, employees or  agents.
Each such policy or policies and bond together shall comply with the require-
ments from  time to time  of the  Federal National  Mortgage Association  for
persons  performing   servicing  for   mortgage  loans   purchased  by   such
Association.

     Section 3.14.  Reports to the Securities and Exchange Commission.  The
                    -------------------------------------------------
Trustee  shall, on behalf of the Trust, cause to be filed with the Securities
and Exchange Commission any  periodic reports required to be  filed under the
provisions of the  Securities Exchange Act of 1934, as amended, and the rules
and regulations of  the Securities and Exchange Commission  thereunder.  Upon
the request of  the Trustee, each  of the Sponsor,  the Master Servicer,  the
Depositor  and  the  Transferor  shall  cooperate with  the  Trustee  in  the
preparation of  any such report and shall provide  to the Trustee in a timely
manner all  such information or  documentation as the Trustee  may reasonably
request  in connection  with the  performance of  its duties  and obligations
under this Section.

     Section 3.15.  Tax Returns.  In accordance with Section 2.08 hereof, the
                    -----------
Trustee  shall  prepare and  file  any  federal, state  or  local income  and
franchise tax return for the Trust as well as any other applicable return and
apply for  a taxpayer  identification number  on behalf  of the  Trust.   The
Transferor shall  treat the Mortgage  Loans as its property  for all federal,
state or  local  tax purposes  and  shall report  all  income earned  thereon
(including amounts payable as fees to the Master Servicer) as its  income for
income tax purposes.  In the event the Trust shall be required pursuant to an
audit  or administrative  proceeding or  change in applicable  regulations to
file federal, state or local tax returns, the Trustee shall prepare  and file
or shall cause to be prepared and  filed any tax returns required to be filed
by the Trust; the Trustee shall  promptly sign such returns and deliver  such
returns  after signature  to the  Master Servicer  and such returns  shall be
filed by the Master Servicer.  The Trustee shall  also prepare or shall cause
to be  prepared all  tax information  required by  law to  be distributed  to
Investor Certificateholders.   In no  event shall the  Trustee or  the Master
Servicer be liable for  any liabilities, costs or expenses of  the Trust, the
Investor  Certificateholders,   the  Transferor  Certificateholders   or  the
Certificate Owners  arising under any  tax law, including  without limitation
federal, state or local income and franchise or excise taxes or any other tax
imposed on  or measured by  income (or any  interest or penalty  with respect
thereto or arising from a failure to comply therewith).

     Section 3.16.  Information Required by the Internal Revenue  Service
                    -----------------------------------------------------
Generally and Reports of Foreclosures and Abandonments of Mortgaged Property.

- ----------------------------------------------------------------------------
The  Master  Servicer  shall  prepare  and  deliver  all  federal  and  state
information reports when and  as required by all applicable state and federal
income  tax laws.    In particular,  with respect  to  the requirement  under
Section 6050J of the Code  to the effect that the Master  Servicer shall make
reports of foreclosures  and abandonments of any mortgaged  property for each
year  beginning in 1997, the  Master Servicer shall  file reports relating to
each instance occurring during the previous calendar year in which the Master
Servicer (i) on behalf of the  Trustee acquires an interest in any  Mortgaged
Property  through  foreclosure  or  other comparable  conversion  in  full or
partial satisfaction of a Mortgage Loan, or  (ii) knows or has reason to know
that any Mortgaged  Property has been abandoned.  The reports from the Master
Servicer shall  be in  form and  substance sufficient to  meet the  reporting
requirements imposed by Section 6050J.

                                  ARTICLE IV

                            Servicing Certificate


     Section 4.01.  Servicing Certificate.  Not later than each Determination
                    ---------------------
Date, the Master Servicer shall deliver (a)  to the Trustee, the Statement to
Certificateholders required to  be prepared pursuant to Section  5.03 and (b)
to the  Trustee, the  Sponsor, the  Depositor, the  Paying Agent, the  Credit
Enhancer and each  Rating Agency a Servicing Certificate (in  written form or
the form of computer readable media or such other form as may be agreed to by
the Trustee and the Master  Servicer), together with an Officer's Certificate
to the effect  that such  Servicing Certificate  is true and  correct in  all
material  respects, stating the related Collection Period, Distribution Date,
the series number of the Certificates, the date of this Agreement, and:

            (i)  the aggregate amount of collections received on the Mortgage
     Loans  on  or  prior  to  the  Determination  Date  in  respect  of such
     Collection Period;

           (ii)  the aggregate  amount of  (a) Interest  Collections and  (b)
     Principal Collections for such Collection Period;

          (iii)  the Investor Floating Allocation Percentage and the Investor
     Fixed Allocation Percentage for such Collection Period;

           (iv)  the  Investor Interest  Collections  and Investor  Principal
     Collections for such Collection Period;

            (v)  the Transferor Interest Collections and Transferor Principal
     Collections for such Collection Period;

           (vi)  Investor Certificate  Interest and the  Investor Certificate
     Rate for the related Interest Period;

          (vii)  the  amount, if any,  of such Investor  Certificate Interest
     that  is  not payable  on  account  of  insufficient  Investor  Interest
     Collections;

         (viii)  the portion  of  the Unpaid  Investor  Certificate  Interest
     Shortfall,  if any,  the amount  of interest  on  such shortfall  at the
     Certificate Rate applicable from time  to time (separately stated) to be
     distributed on such Distribution Date;

           (ix)  the Unpaid Investor Certificate Interest  Shortfall, if any,
     to remain after the distribution on such Distribution Date;

            (x)  the  Accelerated  Principal  Distribution  Amount  and   the
     portion  thereof   that  will   be  distributed   pursuant  to   Section
     5.01(a)(vii);

           (xi)  the  Scheduled  Principal Collections  Distribution  Amount,
     separately stating the components thereof;

          (xii)  the  amount  of any  Transfer  Deposit  Amount  paid by  the
     Sponsor or the Depositor pursuant to Section 2.02 or 2.04;

         (xiii)  any  accrued   and  unpaid   Servicing  Fees   for  previous
     Collection Periods and the Servicing Fee for such Collection Period;

          (xiv)  the Investor Loss Amount for such Collection Period;

           (xv)  the aggregate  amount, if  any, of  Investor Loss  Reduction
     Amounts  for previous Distribution  Dates that have  not been previously
     reimbursed   to   Investor   Certificateholders   pursuant  to   Section
     5.01(a)(v);

          (xvi)  the aggregate Asset Balance of  the Mortgage Loans as of the
     end of  the preceding Collection Period and as  of the end of the second
     preceding Collection Period;

         (xvii)  the Pool Balance  as of the end of  the preceding Collection
     Period and as of the end of the second preceding Collection Period;

        (xviii)  the Invested Amount  as of the end of  the preceding Collec-
     tion Period;

          (xix)  the Investor  Certificate Principal Balance  and Pool Factor
     after giving effect to the distribution on such Distribution Date and to
     any reduction on account of the Investor Loss Amount;

           (xx)  the  Transferor Principal Balance after giving effect to the
     distribution on such Distribution Date;

          (xxi)  the aggregate  amount of Additional  Balances created during
     the previous Collection Period;

         (xxii)  the  number and aggregate  Asset Balances of  Mortgage Loans
     (x)  as to  which the  Minimum Monthly  Payment is delinquent  for 30-59
     days, 60-89  days and 90  or more  days, respectively and  (y) that have
     become REO,  in each  case as  of the  end of  the preceding  Collection
     Period;

        (xxiii)  whether  a Rapid Amortization  Event has occurred  since the
     prior  Determination Date, specifying each such Rapid Amortization Event
     if one has occurred; 

         (xxiv)  whether an Event of Servicing Termination has occurred since
     the prior  Determination Date, specifying  each such Event  of Servicing
     Termination if one has occurred;

          (xxv)  the amount to be distributed to the Credit Enhancer pursuant
     to Section 5.01(a)(vi) and Section 5.01(a)(viii)(ii), stated separately;

         (xxvi)  the amount  to be distributed to the Spread Account pursuant
     to Section 5.01(a)(viii)(i);

        (xxvii)  the  Guaranteed  Principal  Distribution  Amount  for   such
     Distribution Date;

       (xxviii)  the  Credit  Enhancement  Draw  Amount,  if  any,  for  such
     Distribution Date;

         (xxix)  the amount to be  distributed to the Transferor pursuant  to
     Section 5.01(a)(x);

          (xxx)  the amount  to be  paid to the  Master Servicer  pursuant to
     Section 5.01(a)(ix);

         (xxxi)  the Maximum Rate  for the related Collection Period  and the
     Weighted Average Net Loan Rate;

        (xxxii)  the total amount of funds on deposit in the Spread Account; 

       (xxxiii)  the expected  amount of  any optional  advances pursuant  to
     Section 4.05 hereof by the  Master Servicer included in the distribution
     on such Distribution Date and  the aggregate expected amount of optional
     advances  pursuant  to  Section  4.05  hereof  by  the  Master  Servicer
     outstanding as of the close of business on such Distribution Date;

        (xxxiv)  the  Overcollateralization Amount after giving effect to the
     distribution to be made on such Distribution; and

         (xxxv)  the  number and  principal balances  of  any Mortgage  Loans
     retransferred to the Transferor pursuant to Section 2.06.

The  Trustee shall  conclusively rely  upon  the information  contained in  a
Servicing  Certificate for  purposes  of  making  distributions  pursuant  to
Section 5.01, shall have  no duty to inquire into such  information and shall
have  no liability in  so relying.   The format and content  of the Servicing
Certificate may be modified by the  mutual agreement of the Master Servicer, 
the Trustee and the Credit Enhancer.  The Master Servicer shall give notice of 
any such change to the Rating Agencies.

     Section 4.02.  Claims upon the Policy; Policy Payments Account.
                    -----------------------------------------------
     (a)  If, by the close  of business on the third Business  Day prior to a
Distribution Date, the  sum of the  funds then on  deposit in the  Collection
Account for  the related Collection Period which  are payable to the Investor
Certificateholders pursuant  to Sections  5.01(a) (excluding  the amount,  if
any, payable  pursuant to  clause (vii) thereof),  (b) and (f)  (after giving
effect to the distribution of the  Trustee Fee and the Premium), the  amounts
on  deposit in the Spread Account and the  amount, if any, deposited into the
Collection  Account pursuant  to Section  4.05  are insufficient  to pay  the
Guaranteed Distribution  on such  Distribution Date,  then the  Trustee shall
give  notice to the  Credit Enhancer by  telephone or telecopy  of the amount
equal to  the Credit Enhancement Draw Amount.   Such notice of such sum shall
be confirmed in writing in the form set forth as Exhibit A to the Endorsement
of  the Policy, to  the Credit Enhancer and  the Fiscal Agent,  if any, at or
before 10:00 a.m.,  New York City time,  on the second Business  Day prior to
such Distribution  Date.  Following  receipt by the  Credit Enhancer of  such
notice in  such form, the Credit  Enhancer or the  Fiscal Agent will  pay any
amount payable under the  Policy on the later to occur of (i) 12:00 noon, New
York City time,  on the second Business  Day following such receipt  and (ii)
12:00  noon, New  York City  time,  on the  Distribution Date  to  which such
deficiency relates, as provided in the Endorsement to the Policy.

     (b)  The  Trustee shall  establish  a  separate  special  purpose  trust
account,  which account  shall be  an Eligible  Account, for  the benefit  of
Holders  of the  Investor Certificates  and the  Credit Enhancer  referred to
herein as the  "Policy Payments Account"  over which the  Trustee shall  have
exclusive  control and sole right  of withdrawal.   The Trustee shall deposit
any  amount  paid under  the  Policy  in  the  Policy  Payments  Account  and
distribute  such amount  only  for  purposes of  payment  to  Holders of  the
Investor Certificates  of the Guaranteed  Distribution for which a  claim was
made  and such amount  may not be  applied to satisfy any  costs, expenses or
liabilities of  the Master Servicer, the Trustee or  the Trust.  Amounts paid
under the Policy shall be transferred to the Collection Account in accordance
with the next succeeding paragraph and disbursed by the Trustee to Holders of
Investor  Certificates in  accordance with  Section 5.01.   It  shall not  be
necessary for such payments  to be made by checks or  wire transfers separate
from the checks  or wire transfers  used to pay  the Guaranteed  Distribution
with other funds available to make such payment.  However, the amount of  any
payment of principal of  or interest on the Investor Certificates  to be paid
from funds transferred from the Policy Payments Account shall be noted as 
provided in  paragraph (c) below in the Certificate Register  and in  the 
statement to  be furnished  to Holders of  the Investor Certificates  pursuant 
to  Section 5.03.   Funds held in  the Policy Payments Account shall not be 
invested.

     On  any Distribution Date  with respect to  which a claim  has been made
under the Policy, the amount of any funds received by the Trustee as a result
of any claim  under the Policy, to the extent required to make the Guaranteed
Distribution on  such Distribution Date,  shall be withdrawn from  the Policy
Payments Account and  deposited in the Collection Account and  applied by the
Trustee, together with  the other funds to  be withdrawn from the  Collection
Account pursuant  to Section  5.01 directly  to the  payment in  full of  the
Guaranteed Distribution due on the Investor Certificates.  Any funds received
by the Trustee  shall be used solely  for payment to the  Holders of Investor
Certificates  and  may  not be  applied  to  satisfy any  costs,  expenses or
liabilities of the  Master Servicer,  the Trustee  or the Trust.   Any  funds
remaining in the Policy Payments Account on the  first Business Day following
a Distribution Date shall be remitted to the Credit Enhancer, pursuant to the
instructions of the Credit Enhancer, by the end of such Business Day.

     (c)  The Trustee shall keep a complete and accurate record of the amount
of interest and  principal paid in respect  of any Investor Certificate  from
moneys received under the Policy.   The Credit Enhancer shall have the  right
to inspect such records at reasonable times during normal business hours upon
one Business Day's prior notice to the Trustee.

     (d)  The  Trustee shall promptly  notify the Credit  Enhancer and Fiscal
Agent  of  any  proceeding or  the  institution  of any  action,  of  which a
Responsible  Officer  of  the  Trustee  has  actual  knowledge,  seeking  the
avoidance as a preferential transfer under applicable bankruptcy, insolvency,
receivership or similar  law (a "Preference Claim") of  any distribution made
with respect to the Investor Certificates.  Each  Investor Certificateholder,
by its purchase of Investor Certificates, the Master Servicer and the Trustee
hereby agree that, the Credit Enhancer (so long as no Credit Enhancer Default
exists) may at any time during the continuation of any proceeding relating to
a  Preference Claim  direct all  matters relating  to such  Preference Claim,
including,  without limitation, (i) the direction of  any appeal of any order
relating  to such  Preference  Claim  and (ii)  the  posting  of any  surety,
supersedeas  or performance bond  pending any such  appeal.   In addition and
without limitation of the foregoing,  the Credit Enhancer shall be subrogated
to the  rights  of  the  Master  Servicer,  the  Trustee  and  each  Investor
Certificateholder in  the conduct  of any such  Preference Claim,  including,
without limitation, all rights of any party to an adversary proceeding action
with respect to any court order issued in connection with any such Preference
Claim.

     Section 4.03.  Spread Account.  (a)  The Trustee shall establish and
                    --------------
maintain a  separate trust account  (the "Spread Account") titled  "The First
National Bank of  Chicago, as Trustee, in trust for the registered holders of
Revolving Home  Equity  Loan Asset  Backed  Certificates, Series  1996-A  and
Financial Security Assurance Inc."   The Spread Account shall  be an Eligible
Account.  Amounts on deposit in the  Spread Account will, at the direction of
the Transferor, be invested in  either Eligible Investments maturing no later
than the day  before the next  Distribution Date or  in the commercial  paper
(maturing  no later  than  the day  before  the  next Distribution  Date)  of
Countrywide Home Loans, Inc.,  or any of  its Affiliates, provided that  such
commercial  paper's short-term  rating is  no lower  than  A-1 by  Standard &
Poor's and P-2  by Moody's  and the long-term  unsecured debt of  Countrywide
Home Loans, Inc. is rated at least A3  by Moody's, or such lower rating as is
agreed to by  the Rating  Agencies as evidenced  by a letter  from each  such
Rating Agency.

     All income and gain realized from any investment of funds in  the Spread
Account  shall be for the  benefit of the Transferor  and shall be subject to
its withdrawal  from time to  time.   The amount  of any  losses incurred  in
respect of the principal amount of any such investments shall be deposited in
the Spread Account  by the  Transferor out  of its own  funds immediately  as
realized.

     (b)  On  each  Determination Date  the Trustee  shall determine  (i) the
extent  to which  Investor  Interest  Collections and  the  amounts, if  any,
deposited into the Collection Account pursuant to Section 4.05 applied in the
order specified in Section 5.01(a)  are insufficient to make distributions as
provided in clauses (iii) and (iv) of Section 5.01(a) and (ii) the Guaranteed
Principal Distribution  Amount for  the related Distribution  Date.   On each
Distribution  Date the  Trustee shall  withdraw from  the Spread  Account and
deposit into the  Collection Account the lesser  of the amount on  deposit in
the Spread  Account and an amount  equal to the  sum of the amounts,  if any,
determined in clauses (i) and (ii) of the preceding sentence.

     (c)  Following the termination of the Trust pursuant to Section 10.01 or
11.02 hereof, the Trustee  shall withdraw all amounts then on  deposit in the
Spread Account and distribute such amounts first to any amounts due and owing
to the Credit Enhancer and then to the Transferor.

     Section 4.04.  Effect of Payments by the Credit Enhancer; Subrogation. 
                    ------------------------------------------------------
Anything herein to the contrary  notwithstanding, any payment with respect to
principal of or  interest on any of  the Investor Certificates which  is made
with moneys  received  pursuant to  the  terms of  the  Policy shall  not  be
considered payment of such Investor Certificates from the Trust and shall not
result in the payment of or the provision for the payment of the principal of
or interest on such Investor Certificates within the meaning of Section 5.01.
The  Depositor, the  Master Servicer  and the  Trustee acknowledge,  and each
Holder by its acceptance of an Investor Certificate agrees, that  without the
need  for  any further  action  on  the  part  of the  Credit  Enhancer,  the
Depositor, the Master Servicer, the  Trustee or the Certificate Registrar (a)
to the extent the Credit Enhancer  makes payments, directly or indirectly, on
account  of  principal of  or interest  on any  Investor Certificates  to the
Holders of such Certificates, the Credit Enhancer will be fully subrogated to
the rights of  such Holders to receive  such principal and interest  from the
Trust and  (b) the Credit Enhancer shall be  paid such principal and interest
but only  from the sources and in the  manner provided herein for the payment
of such principal and interest.

     The Trustee and the Master Servicer shall cooperate in all respects with
any reasonable  request by  the Credit  Enhancer  for action  to preserve  or
enforce  the  Credit Enhancer's  rights  or  interests  under this  Agreement
without limiting  the rights  or affecting  the interests  of the  Holders as
otherwise set forth herein.

     Section 4.05.  Optional Advances of the Master Servicer.  The Master
                    ----------------------------------------
Servicer,  in its sole discretion, may advance  the interest component of any
delinquent Minimum Monthly  Payment (or  any portion  thereof) by  depositing
such  amount  into  the  Collection  Account  on  or  prior  to  the  related
Determination Date.


                                  ARTICLE V

                          Payments and Statements to
               Certificateholders; Rights of Certificateholders


     Section 5.01.  Distributions.
                    -------------

     (a)  Distributions of Investor Interest Collections and Investment
          -------------------------------------------------------------
Proceeds.  Subject to Section 11.02(b), on each Distribution Date, the
- --------
Trustee or the Paying  Agent, as the case may be, shall distribute out of the
Collection Account to the  extent of Investor Interest Collections  collected
during the  related Collection  Period and the  amounts transferred  from the
Spread  Account as determined pursuant to Section  4.03(b) and the amount, if
any,  deposited into  the Collection  Account pursuant  to Section  4.05, the
following  amounts and in  the following order  of priority  to the following
Persons (based on the information set forth in the Servicing Certificate):

            (i)  the Trustee Fee for such Distribution Date to the Trustee;

           (ii)  the  premium  pursuant  to the  Insurance  Agreement  to the
     Credit Enhancer; 

          (iii)  the Investor Certificate Interest for such Distribution Date
     to the Investor  Certificateholders and the Unpaid  Investor Certificate
     Interest Shortfall, if  any, for such Distribution Date  to the Investor
     Certificateholders  plus, to  the extent  legally  permissible, interest
     thereon at the Investor Certificate Rate;

           (iv)  the Investor Loss Amount  for such Distribution Date to  the
     Investor  Certificateholders as principal  in reduction of  the Investor
     Certificate Principal Balance;

            (v)  to Investor  Certificateholders as principal in reduction of
     the  Investor Certificate Principal Balance  the aggregate amount of the
     Investor Loss Reduction Amounts, if any, for previous Distribution Dates
     that  have not been previously reimbursed to Investor Certificateholders
     pursuant to this clause (v);

           (vi)  to reimburse the Credit Enhancer for previously unreimbursed
     Credit Enhancement Draw  Amounts together with  interest thereon at  the
     applicable rate set forth in the Insurance Agreement;

          (vii)  the Accelerated  Principal Distribution Amount,  if any,  to
     the Investor Certificateholders;

         (viii)  (i)  to the Trustee to deposit to  the Spread Account to the
     extent  of  any Delinquency  Step-Up  Amounts  and  (ii) to  the  Credit
     Enhancer  for any amounts  owed to the  Credit Enhancer  pursuant to the
     Insurance Agreement;

           (ix)  any amounts  required  to be  paid  to the  Master  Servicer
     pursuant to Sections  3.08 and 7.03 which have not  been previously paid
     to the Master Servicer; and

            (x)  any remaining amount to the Transferor.

     (b)  Distribution of Principal Collections.  Subject to Section 11.02(b)
          -------------------------------------
and  except on the  Distribution Date in  January 2028,  on each Distribution
Date, the  Trustee shall  distribute  out of  the Collection  Account to  the
Investor  Certificateholders  the  Principal  Collections (including  amounts
transferred thereto  from the Spread  Account pursuant to Section  4.03(b) in
respect of the  amount determined pursuant to Section 4.03(b)(ii))  up to the
Scheduled Principal Collections Distribution Amount  but not in excess of the
Investor Certificate Principal Balance.   On the Distribution Date in January
2028, the Trustee  shall distribute to Investor  Certificateholders Principal
Collections up to the Investor Certificate Principal Balance.

     (c)  Distribution of the Credit Enhancement Draw Amount.  With respect
          --------------------------------------------------
to any  Distribution Date, to  the extent that Investor  Interest Collections
and amounts transferred  from the Spread Account on  the related Distribution
Date in respect  of the amount determined pursuant to  Section 4.03(b)(i) and
any amounts, if any, deposited to the  Collection Account pursuant to Section
4.05 applied  in the order  specified in Section 5.01(a)  are insufficient to
make distributions as provided in clause (iii) of Section 5.01(a) above,  the
Trustee will  make such  payments (the "Deficiency  Amount") from  the amount
drawn  under the Policy for such Distribution  Date pursuant to Section 4.02.
For  any Distribution  Date  as  to which  there  is  a Guaranteed  Principal
Distribution  Amount, the Trustee  shall distribute the  Guaranteed Principal
Distribution Amount  to Certificateholders  from the  amount drawn under  the
Policy for such Distribution Date pursuant to Section 4.02.

     The aggregate  amount of principal distributed to  the Investor Certifi-
cateholders  under this  Agreement  shall not  exceed  the Original  Investor
Certificate Principal Balance.

     (d)  Method of Distribution.  The Trustee shall make distributions in
          ----------------------
respect of a  Distribution Date to each Investor  Certificateholder of record
on  the  related  Record  Date  (other  than  as provided  in  Section  10.01
respecting the final  distribution) by check  or money order  mailed to  such
Investor  Certificateholder at  the  address  appearing  in  the  Certificate
Register, or  upon written request by an Investor Certificateholder delivered
to the Trustee at least five Business Days prior to such Record Date, by wire
transfer (but only if such Certificateholder is the Depository or such Certi-
ficateholder  owns  of  record  one  or  more  Investor  Certificates  having
principal  denominations aggregating at  least $1,000,000), or  by such other
means of  payment as  such Investor Certificateholder  and the  Trustee shall
agree.   Distributions  among Investor  Certificateholders shall  be made  in
proportion to the Percentage Interests evidenced by the Investor Certificates
held by such Investor Certificateholders. 

     (e)  Distributions on Book-Entry Certificates.  Each distribution with
          ----------------------------------------
respect to  a Book-Entry Certificate shall  be paid to the  Depository, which
shall  credit  the  amount  of  such  distribution to  the  accounts  of  its
Depository  Participants  in accordance  with  its normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution
to  the  Certificate   Owners  that  it  represents  and   to  each  indirect
participating brokerage firm  (a "brokerage firm" or  "indirect participating
firm") for which it acts as agent.  Each brokerage  firm shall be responsible
for disbursing funds to the Certificate Owners that it represents.   All such
credits and disbursements with respect to  a  Book-Entry  Certificate are  to  
be  made by  the  Depository  and the Depository Participants  in accordance  
with the  provisions of the  Investor Certificates.    None of  the  Trustee,  
the  Paying Agent,  the  Certificate Registrar, the  Depositor, the Credit  
Enhancer or the Master  Servicer shall have any  responsibility therefor except
as otherwise  provided by applicable law.

     (f)  Distributions to Holders of Transferor Certificates.  On each
          ---------------------------------------------------
Distribution Date, the Trustee shall, based upon the information set forth in
the  Servicing  Certificate for  such  Distribution Date,  distribute  to the
Transferor (i) the Transferor Interest Collections for the related Collection
Period and (ii) the portion, if  any, of Transferor Principal Collections for
the related Collection Period in excess of Additional Balances created during
such Collection Period; provided that collections allocable to the Transferor
                        --------
Certificates will  be distributed to the  Transferor only to  the extent that
such  distribution will  not reduce  the amount  of the  Transferor Principal
Balance  as of  the related  Distribution Date  below the  Minimum Transferor
Interest.    Amounts  not  distributed  to the  Transferor  because  of  such
limitations will be  retained in the Collection Account  until the Transferor
Principal Balance exceeds the Minimum Transferor Interest, at which time such
excess  shall be released to  the Transferor.  If  any such amounts are still
retained  in  the Collection  Account  upon  the  commencement of  the  Rapid
Amortization  Period, such  amounts will  be  paid to  the Investor  Certifi-
cateholders as a reduction of the Investor Certificate Principal Balance.

     Section 5.02.  Calculation of the Investor Certificate Rate.  On the
                    --------------------------------------------
second  LIBOR Business Day immediately preceding  each Distribution Date, the
Trustee  shall determine  LIBOR for  the Interest  Period commencing  on such
Distribution Date  and inform  the Master Servicer  (at the  facsimile number
given to the  Trustee in writing) of such rates.  On each Determination Date,
the Trustee shall determine the  applicable Investor Certificate Rate for the
related Distribution Date.

     Section 5.03.  Statements to Certificateholders.  Concurrently with each
                    --------------------------------
distribution to  Investor Certificateholders,  the Trustee  shall forward  to
each Investor Certificateholder, the Master Servicer and each Rating Agency a
statement  prepared by  the Master  Servicer  pursuant to  Section 4.01  with
respect to such distribution setting forth:

            (i)  the  Investor   Floating  Allocation   Percentage  for   the
     preceding Collection Period;

           (ii)  the Investor Certificate Distribution Amount;

          (iii)  the  amount  of  Investor   Certificate  Interest  in   such
     distribution and the related Investor Certificate Rate;

           (iv)  the  amount,  if  any, of  any  Unpaid  Investor Certificate
     Interest Shortfall in such distribution;

            (v)  the  amount,  if  any,  of  the  remaining  Unpaid  Investor
     Certificate Interest Shortfall after giving effect to such distribution;

           (vi)  the  amount,  if  any, of  principal  in  such distribution,
     separately stating the components thereof;

          (vii)  the  amount,  if  any,  of  the  reimbursement  of  previous
     Investor Loss Amounts in such distribution;

         (viii)  the  amount,  if  any,  of  the  aggregate  of  unreimbursed
     Investor   Loss  Reduction   Amounts  after   giving   effect  to   such
     distribution;

           (ix)  the Servicing Fee for such Distribution Date;

            (x)  the  Invested  Amount,  the Investor  Certificate  Principal
     Balance  and  the  Pool  Factor,   each  after  giving  effect  to  such
     distribution;

           (xi)  the Pool Balance  as of the end of  the preceding Collection
     Period and the  aggregate of the Asset Balances of the Mortgage Loans at
     the close of business on the last day of the related Collection Period;

          (xii)  the Credit Enhancement Draw Amount, if any;

         (xiii)  the number and aggregate Asset Balances of Mortgage Loans as
     to which the Minimum Monthly Payment is delinquent for 30-59 days, 60-89
     days and 90 or  more days, respectively, as of the end  of the preceding
     Collection Period;

          (xiv)  the   book  value   (within  the   meaning   of  12   C.F.R.
     Section 571.13  or comparable  provision) of  any  real estate  acquired
     through foreclosure or grant of a deed in lieu of foreclosure; 

           (xv)  the amount of any optional advances pursuant to Section 4.05
     hereof  by the  Master Servicer  included  in the  distribution on  such
     Distribution Date and the aggregate amount of optional advances pursuant
     to Section 4.05  hereof by  the Master  Servicer outstanding  as of  the
     close of business on such Distribution Date;

          (xvi)  the   Investor   Certificate   Rate   applicable   to   such
     distribution;

         (xvii)  the  number and  principal balances  of  any Mortgage  Loans
     retransferred to  the Transferor  pursuant to (a)  Section 2.04  and (b)
     Section 2.06.

     In the case of information furnished  pursuant to clauses (ii), (iii) in
respect of Investor  Certificate Interest, (iv), (v), (vi),  (vii) and (viii)
above,  the amounts  shall  be expressed  as  a  dollar amount  per  Investor
Certificate with a $1,000 denomination.

     Within 60 days after the end of each calendar year, the  Master Servicer
shall prepare or cause  to be prepared and  shall forward to the Trustee  the
information  set forth in  clauses (iii) and  (vi) above  aggregated for such
calendar  year.  Such  obligation of the  Master Servicer shall  be deemed to
have been  satisfied to the extent that  substantially comparable information
shall be  provided by the Master Servicer  or a Paying Agent  pursuant to any
requirements of the Code.

     The  Trustee  shall  prepare  or  cause  to  be  prepared (in  a  manner
consistent with the treatment of the Investor Certificates as indebtedness of
the  Transferor, or  as may be  otherwise required by  Section 3.15) Internal
Revenue Service  Form 1099 (or  any successor form)  and any other  tax forms
required  to  be filed  or  furnished  to  Certificateholders in  respect  of
distributions by the Trustee (or  the Paying Agent) on the Investor  Certifi-
cates and shall file and distribute such forms as required by law.

     Section 5.04.  Rights of Certificateholders.  The Investor Certificates
                    ----------------------------
shall  represent fractional undivided  interests in the  Trust, including the
benefits of the Collection Account and the right to receive Investor Interest
Collections, Principal Collections and other amounts at the times and in  the
amounts  specified in  this  Agreement;  the  Transferor  Certificates  shall
represent the remaining interest in the Trust.

                                  ARTICLE VI

                               The Certificates


     Section 6.01.  The Certificates.  The Investor Certificates and Trans
                    ----------------
feror Certificates shall be substantially in the forms set forth in  Exhibits
A  and  B,   respectively,  and  shall,  on  original   issue,  be  executed,
authenticated  and delivered  by the  Trustee  to or  upon the  order  of the
Depositor concurrently  with the sale  and assignment  to the Trustee  of the
Trust.  The Investor Certificates shall be initially evidenced by one or more
certificates representing the entire Original  Investor Certificate Principal
Balance and  shall be  held in  minimum  dollar denominations  of $1,000  and
integral  dollar  multiples  in  excess thereof,  except  that  one  Investor
Certificate may be  in a different denomination  of less than $1,000  so that
the sum of  the denominations of all outstanding  Investor Certificates shall
equal the  Original Investor Certificate  Principal Balance.  The  sum of the
denominations  of all  outstanding  Investor  Certificates  shall  equal  the
Original Investor Certificate Principal Balance.  The Transferor Certificates
shall  be  issuable as  one  or  more  certificates representing  the  entire
interest  in the  assets of  the  Trust other  than that  represented  by the
Investor Certificates and shall initially be issued to the Sponsor.

     The Certificates shall  be executed by manual or  facsimile signature on
behalf of  the Trustee  by an  authorized officer  under  its seal  imprinted
thereon.    Certificates  bearing  the  manual  or  facsimile  signatures  of
individuals  who  were,  at  the  time when  such  signatures  were  affixed,
authorized  to  sign  on  behalf  of  the  Trustee  shall   bind  the  Trust,
notwithstanding that  such individuals or  any of them  have ceased to  be so
authorized prior to the authentication and delivery of such Transferor Certi-
ficates or did not hold such  offices at the date of such  Transferor Certif-
icate.  No Certificate shall be entitled to any benefit under this Agreement,
or be valid for any purpose, unless such Certificate shall have been manually
authenticated by the  Trustee substantially in the form  provided for herein,
and such  authentication upon any  Certificate shall be  conclusive evidence,
and the only  evidence, that such Certificate has been duly authenticated and
delivered  hereunder.   All Certificates  shall be  dated the  date of  their
authentication.   Subject to Section 6.02(c), the Investor Certificates shall
be  Book-Entry  Certificates.    The Transferor  Certificates  shall  not  be
Book-Entry Certificates.

     Section 6.02.  Registration of Transfer and Exchange of Investor Certi
                    -------------------------------------------------------
ficates; Appointment of Registrar.  (a)  The Certificate Registrar shall
- ---------------------------------
cause to be  kept at  the Corporate  Trust Office a  Certificate Register  in
which, subject to such reasonable regulations as it may prescribe, the Certi-
ficate Registrar shall provide for  the registration of Investor Certificates
and of transfers  and exchanges of Investor Certificates  as herein provided.
The Trustee shall initially serve as Certificate Registrar for the purpose of
registering Investor  Certificates and  transfers and  exchanges of  Investor
Certificates as herein provided.

     Upon surrender for registration of transfer of  any Investor Certificate
at  any office or  agency of  the Certificate  Registrar maintained  for such
purpose pursuant to  the foregoing paragraph,  the Trustee on  behalf of  the
Trust  shall execute, authenticate and deliver, in the name of the designated
transferee or transferees,  one or more new Investor Certificates of the same
aggregate Percentage Interest.

     At  the option of the Investor Certificateholders, Investor Certificates
may be exchanged for other  Investor Certificates in authorized denominations
and the same  aggregate Percentage Interests, upon surrender  of the Investor
Certificates to be  exchanged at  any such  office or agency.   Whenever  any
Investor Certificates  are so  surrendered for  exchange,  the Trustee  shall
execute  and authenticate  and deliver  the Investor  Certificates which  the
Investor Certificateholder making the exchange is entitled to receive.  Every
Investor Certificate presented or surrendered for transfer or  exchange shall
(if so required by the Trustee or the Certificate Registrar) be duly endorsed
by, or be accompanied  by a written instrument of transfer  in form satisfac-
tory  to  the Trustee  and the  Certificate Registrar  duly executed  by, the
Holder thereof or his attorney duly authorized in writing.

     (b)  Except as  provided in paragraph (c) below, the Book-Entry Certifi-
cates shall at all times  remain registered in the name of  the Depository or
its nominee and  at all times: (i) registration of  the Investor Certificates
may not be  transferred by the Trustee except to another Depository; (ii) the
Depository  shall maintain book-entry records with respect to the Certificate
Owners  and with respect to ownership and transfers of such Investor Certifi-
cates; (iii) ownership and transfers of registration of the Investor Certifi-
cates on the  books of the Depository  shall be governed by  applicable rules
established by the Depository; (iv) the Depository  may collect its usual and
customary fees,  charges and expenses  from its Depository  Participants; (v)
the Trustee shall deal with the Depository as representative of the  Certifi-
cate  Owners of  the Investor  Certificates  for purposes  of exercising  the
rights  of Holders under this Agreement, and  requests and directions for and
votes of  such representative shall not be deemed  to be inconsistent if they
are made with respect to  different Certificate Owners; and (vi) the  Trustee
may rely  and shall be fully protected  in relying upon information furnished
by the Depository  with respect to its Depository  Participants and furnished
by  the Depository Participants with  respect to indirect participating firms
and Persons shown on the books of such indirect participating firms as direct
or indirect Certificate Owners.

     All transfers  by Certificate Owners of Book-Entry Certificates shall be
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant or brokerage  firm representing  such Certificate  Owners.   Each
Depository  Participant shall only transfer Book-Entry Certificates of Certi-
ficate Owners that it  represents or of brokerage firms for  which it acts as
agent in  accordance with  the Depository's normal  procedures.   The parties
hereto  are hereby authorized to execute a Letter of Representations with the
Depository or  take such  other action as  may be  necessary or  desirable to
register a Book-Entry  Certificate to the  Depository.  In  the event of  any
conflict between the  terms of  any such  Letter of  Representation and  this
Agreement the terms of this Agreement shall control.

     (c)  If (i)(x)  the Depository or  the Depositor advises the  Trustee in
writing  that  the  Depository is  no  longer  willing or  able  to discharge
properly  its responsibilities  as Depository,  and  (y) the  Trustee or  the
Depositor is unable to locate  a qualified successor, (ii) the Depositor,  at
its  sole option, with  the consent of  the Trustee, elects  to terminate the
book-entry  system through the Depository or (iii) after the occurrence of an
Event of Servicing Termination, the  Depository, at the direction of Certifi-
cate Owners representing  Percentage Interests aggregating not  less than 51%
advises the Trustee in  writing that the continuation of a  book-entry system
through  the Depository  to  the exclusion  of  definitive, fully  registered
Investor Certificates (the "Definitive  Certificates") to Certificate  Owners
is no longer in the best interests of the Certificate Owners.  Upon surrender
to the Certificate Registrar of  the Investor Certificates by the Depository,
accompanied  by registration instructions  from the Depository  for registra-
tion, the Trustee shall execute and authenticate the Definitive Certificates.
Neither the  Depositor  nor the  Trustee shall  be liable  for  any delay  in
delivery  of such  instructions and  may conclusively rely  on, and  shall be
protected in relying  on, such instructions.  Upon the issuance of Definitive
Certificates,  all references  herein to  obligations imposed  upon or  to be
performed by the Depository shall be deemed to be imposed upon  and performed
by the  Trustee, to the  extent applicable  with respect  to such  Definitive
Certificates, and the Trustee, the Certificate Registrar, the Master Servicer
and the Depositor shall recognize  the Holders of the Definitive Certificates
as Certificateholders hereunder.

     No  service charge shall  be made  for any  registration of  transfer or
exchange of Investor Certificates, but the  Certificate Registrar may require
payment of a sum sufficient to cover any tax or governmental charge  that may
be imposed in connection with any transfer or exchange of Certificates.

     All  Investor Certificates surrendered  for registration of  transfer or
exchange  shall be  cancelled by  the Certificate  Registrar and  disposed of
pursuant to its standard procedures.

     Section 6.03.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
                    -------------------------------------------------
(i) any mutilated Certificate is  surrendered to the Certificate Registrar or
the  Certificate  Registrar receives  evidence  to  its  satisfaction of  the
destruction, loss or theft of any Certificate, and (ii) there is delivered to
the Trustee,  the Depositor  and the Certificate  Registrar such  security or
indemnity as may be required by them  to save each of them harmless, then, in
the absence of notice  to the Trustee or the Certificate  Registrar that such
Certificate has  been acquired by  a bona fide  purchaser, the  Trustee shall
execute,  authenticate and deliver,  in exchange for  or in lieu  of any such
mutilated, destroyed, lost  or stolen Certificate, a new  Certificate of like
tenor and  Percentage Interest.   Upon  the issuance  of any new  Certificate
under this Section 6.03, the Trustee or the Certificate Registrar may require
the payment of a sum sufficient to cover any tax or other governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees and  expenses of  the Trustee and  the Certificate  Registrar) connected
therewith.  Any  duplicate Certificate issued pursuant to  this Section 6.03,
shall  constitute complete  and  indefeasible evidence  of  ownership in  the
Trust, as if originally issued, whether or not the lost, stolen  or destroyed
Certificate shall be found at any time.

     Section 6.04.  Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Certificate for registration of transfer, the Master Servicer, the Depositor,
the Trustee, the Certificate Registrar, any Paying Agent and any agent of the
Master Servicer, the Depositor, the Trustee, any Paying Agent or the Certifi-
cate  Registrar may treat the  Person, including a  Depository, in whose name
any  Certificate is  registered as  the  owner of  such  Certificate for  the
purpose of receiving distributions pursuant to Section 5.01 and for all other
purposes  whatsoever, and  none of  the Master  Servicer, the  Depositor, the
Trustee, the  Certificate Registrar, any Paying Agent or  any agent of any of
them shall be affected by notice to the contrary.

     Section 6.05.  Restrictions on Transfer of Transferor Certificates.  (a)

                    ---------------------------------------------------
The  Transferor  Certificates  shall  be  assigned,  transferred,  exchanged,
pledged,  financed, hypothecated  or  otherwise  conveyed (collectively,  for
purposes  of  this  Section  6.05  and any  other  Section  referring  to the
Transferor  Certificates, "transferred" or  a "transfer") only  in accordance
with this Section 6.05.

     (b)  No transfer of  a Transferor Certificate shall be  made unless such
transfer is exempt  from the registration requirements of  the Securities Act
of 1933, as amended, and  any applicable state securities laws or is  made in
accordance with said  Act and laws.   Except for the initial  issuance of the
Transferor Certificate  to the Transferor, the Trustee  shall require (i) the
transferee to execute an investment letter acceptable to and in form and sub-
stance  satisfactory to  the  Trustee  certifying to  the  Trustee the  facts
surrounding such transfer, which investment letter shall not be an expense of
the  Trustee or  (ii) if the  investment letter  is not delivered,  a written
Opinion of Counsel  acceptable to and in  form and substance satisfactory  to
the Trustee and the Depositor that  such transfer may be made pursuant to  an
exemption, describing the  applicable exemption and the  basis therefor, from
said Act or  is being  made pursuant to  said Act,  which Opinion of  Counsel
shall not be  an expense of  the Trustee or the  Depositor.  The Holder  of a
Transferor  Certificate desiring  to  effect such  transfer  shall, and  does
hereby  agree to,  indemnify the  Transferor against  any liability  that may
result if  the transfer is not  so exempt or  is not made in  accordance with
such federal and state laws.

     (c)  The  Transferor Certificates and any  interest therein shall not be
transferred except upon  satisfaction of the following  conditions precedent:
(i) the Person that acquires a Transferor Certificate shall  (A) be organized
and existing under the laws of  the United States of America or any  state or
the  District of  Columbia  thereof, (B) expressly  assume,  by an  agreement
supplemental hereto, executed  and delivered to the  Trustee, the performance
of every covenant and obligation of  the Transferor hereunder and (C) as part
of  its acquisition of  a Transferor Certificate,  acquire all  rights of the
Transferor or any transferee under this Section 6.05(c) to amounts payable to
such Transferor  or such  transferee under  Sections 5.01(a)(x) and  5.01(f);
(ii) the Holder of the Transferor  Certificates shall deliver to the  Trustee
an  Officer's Certificate stating  that such  transfer and  such supplemental
agreement comply with this Section  6.05(c) and that all conditions precedent
provided by this  Section 6.05(c) have been  complied with and an  Opinion of
Counsel  stating  that all  conditions  precedent  provided by  this  Section
6.05(c)  have been  complied with, and  the Trustee may  conclusively rely on
such Officer's Certificate, shall  have no duty to make inquiries with regard
to the matters  set forth therein and shall incur no liability in so relying;
(iii) the Holder of the Transferor  Certificates shall deliver to the Trustee
a letter from each Rating Agency  confirming that its rating of the  Investor
Certificates,  after giving effect to  such transfer, will  not be reduced or
withdrawn without regard to the Policy; (iv) the transferee of the Transferor
Certificates shall deliver to the Trustee an Opinion of Counsel to the effect
that  (a)  such transfer  will  not  adversely affect  the  treatment  of the
Investor Certificates after such transfer  as debt for federal and applicable
state income  tax purposes, (b)  such transfer will  not result in  the Trust
being subject to tax  at the entity level for federal or applicable state tax
purposes, (c) such transfer will not have  any material adverse impact on the
federal or applicable state income taxation of an  Investor Certificateholder
or any  Certificate  Owner and  (d)  such transfer  will  not result  in  the
arrangement created by  this Agreement or  any "portion" of the  Trust, being
treated as a taxable mortgage pool as defined in Section 7701(i) of the Code;
(v) all filings and other actions necessary to continue the perfection of the
interest of the Trust  in the Mortgage Loans and the  other property conveyed
hereunder shall have  been taken or made  and (vi) the transferee  shall have
assumed the  obligations of the  Transferor pursuant to Section  7.07 hereof.
Notwithstanding the foregoing, the requirement set  forth in subclause (i)(A)
of this Section 6.05(c)  shall not apply in the event  the Trustee shall have
received a  letter from each Rating Agency confirming  that its rating of the
Investor Certificates, after giving effect to a proposed transfer to a Person
that does not meet the requirement  set forth in subclause (i)(A), shall  not
be reduced or withdrawn.  Notwithstanding the foregoing, the requirements set
forth in this  paragraph (c) shall not  apply to the initial  issuance of the
Transferor Certificates to the Transferor.

     (d)  Except for the  initial issuance of  the Transferor Certificate  to
the Transferor, no transfer of a Transferor Certificate shall  be made unless
the Trustee shall  have received either (i) a  representation letter from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory to  the Trustee, to  the effect that  such transferee is  not an
employee benefit plan subject to Section 406 of ERISA, nor a Person acting on
behalf of any such plan, which representation  letter shall not be an expense
of  the   Trustee,  (ii)  if  the  purchaser   is  an  insurance  company,  a
representation that the purchaser is an insurance company which is purchasing
such  Certificates  with funds  contained  in an  "insurance  company general
account" (as such  term is defined in Section V(e)  of Prohibited Transaction
Class Exemption 95-60  ("PTCE 95-60")) and that  the purchase and holding  of
such Certificates are covered under PTCE  95-60, or (iii) in the case of  any
Transferor Certificate presented for registration  in the name of an employee
benefit plan subject  to ERISA, and Section  4975 of the Code  (or comparable
provisions of any subsequent  enactments), or a trustee of any  such plan, an
Opinion  of Counsel  to  the effect  that  the purchase  or  holding of  such
Certificate will not result  in the assets  of the Trust  being deemed to  be
"plan assets" and  subject to the prohibited transaction  provisions of ERISA
and the  Code and will not subject the Trustee  to any obligation in addition
to those undertaken in this Agreement, which Opinion of Counsel shall  not be
an expense of the Trustee or the Depositor.

     Section 6.06.  Appointment of Paying Agent.  (a)  The Paying Agent shall
                    ---------------------------
make distributions to Investor Certificateholders from the Collection Account
pursuant  to Section 5.01 and shall report  the amounts of such distributions
to the Trustee.   The duties of the Paying  Agent may include the  obligation
(i)  to withdraw funds  from the Collection Account  pursuant to Section 3.03
and for the purpose of making the distributions referred to above and (ii) to
distribute  statements  and  provide  information  to  Certificateholders  as
required hereunder.   The  Paying Agent  hereunder shall  at all  times be  a
corporation  duly incorporated  and validly  existing under  the laws  of the
United States of America  or  any  state  thereof,  authorized under  such  
laws  to  exercise corporate trust powers  and subject to supervision or  
examination by federal or state authorities.  The Paying Agent shall initially 
be the  Trustee.  The Trustee may  appoint a successor  to act  as Paying 
Agent,  which appointment shall be reasonably satisfactory to the Depositor.

     (b)  The  Trustee  shall cause  the  Paying  Agent  (if other  than  the
Trustee) to execute  and deliver to the  Trustee an instrument in  which such
Paying Agent shall agree with the  Trustee that such Paying Agent shall  hold
all sums,  if any, held by it for  payment to the Investor Certificateholders
in trust for the benefit  of the Investor Certificateholders entitled thereto
until such sums shall be paid to such Certificateholders and shall agree that
it shall comply with all  requirements of the Code regarding  the withholding
of payments in respect  of federal income taxes  due from Certificate  Owners
and otherwise comply with the provisions of this Agreement applicable to it.

     Section 6.07.  Acceptance of Obligations.  The Transferor, by its
                    -------------------------
acceptance of  the Transferor  Certificates, agrees  to be  bound  by and  to
perform all the duties of the Transferor set forth in this Agreement.

                                 ARTICLE VII

              The Master Servicer, the Sponsor and the Depositor


     Section 7.01.  Liability of the Sponsor, the Master Servicer and the
                    -----------------------------------------------------
Depositor.  The Sponsor and the Master Servicer shall be liable in accordance
- ---------
herewith only to the extent of  the obligations specifically imposed upon and
undertaken by the  Sponsor or Master  Servicer, as the  case may be,  herein.
The Depositor shall  be liable in accordance  herewith only to the  extent of
the obligations  specifically imposed  upon and undertaken  by the  Depositor
herein.

     Section 7.02.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, the Master Servicer or the Depositor.  Any corporation into
- ----------------------------------------------------
which the Master Servicer or the Depositor  may be merged or consolidated, or
any corporation  resulting from any  merger, conversion  or consolidation  to
which  the  Master Servicer  or  the  Depositor  shall  be a  party,  or  any
corporation  succeeding  to  the  business  of the  Master  Servicer  or  the
Depositor, shall be the successor of the Master Servicer or the Depositor, as
the case may  be, hereunder, without the execution or filing  of any paper or
any further act on the part of any  of the parties hereto, anything herein to
the contrary notwithstanding.

     Section 7.03.  Limitation on Liability of the Master Servicer and
                    --------------------------------------------------
Others.  Neither the Master Servicer nor any of the directors or officers or
- ------
employees or agents  of the Master Servicer  shall be under any  liability to
the Trust  or the Certificateholders  for any action taken  or for refraining
from  the taking of any action by the  Master Servicer in good faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
                                              --------- -------
provision  shall not protect  the Master Servicer or  any such Person against
any liability which would otherwise be imposed by reason of  willful misfeas-
ance, bad  faith or  gross negligence  in the  performance of  duties of  the
Master Servicer or  by reason of reckless disregard of obligations and duties
of the Master  Servicer hereunder.  The  Master Servicer and any  director or
officer or employee or agent of the Master Servicer may rely in good faith on
any document of any kind prima facie properly executed and submitted by
                         ----- -----
any Person respecting any matters arising hereunder.  The Master Servicer and
any director or officer or employee or agent of the Master  Servicer shall be
indemnified by  the Trust and  held harmless  against any loss,  liability or
expense  incurred  in connection  with  any  legal  action relating  to  this
Agreement  or the  Certificates, other  than any  loss, liability  or expense
related to  any specific Mortgage Loan or Mortgage  Loans (except as any such
loss, liability or  expense shall be otherwise reimbursable  pursuant to this
Agreement)  and any  loss, liability  or expense  incurred by  reason of  its
willful  misfeasance, bad  faith or  gross negligence  in the  performance of
duties hereunder or by reason of its reckless disregard of obligations and 
duties hereunder.  The Master Servicer shall not be under any  obligation to 
appear in,  prosecute or defend any  legal action which is not incidental to 
duties to service the Mortgage Loans in accordance with this Agreement, and  
which in its opinion may involve  it in any expense or liability; provided, 
however, that the Master Servicer may in its sole
              --------  -------
discretion undertake any such action which it may deem necessary or desirable
in respect of this Agreement, and the rights and duties of the parties hereto
and the interests  of the Certificateholders hereunder.   In such event,  the
reasonable legal expenses and costs of such action and  any liability result-
ing therefrom shall be  expenses, costs and liabilities of the  Trust and the
Master Servicer  shall only be entitled to be reimbursed therefor pursuant to
Section   5.01(a)(ix).    The   Master  Servicer's  right   to  indemnity  or
reimbursement pursuant to this Section  7.03 shall survive any resignation or
termination  of the Master  Servicer pursuant  to Section  7.04 or  8.01 with
respect to  any losses, expenses, costs or  liabilities arising prior to such
resignation or  termination (or  arising from events  that occurred  prior to
such resignation or termination).

     Section 7.04.  Master Servicer Not to Resign.  Subject to the provisions
                    -----------------------------
of Section 7.02, the  Master Servicer shall  not resign from the  obligations
and duties  hereby imposed  on  it except  (i)  upon determination  that  the
performance of its obligations or  duties hereunder are no longer permissible
under applicable law or are in material conflict by reason of  applicable law
with any other activities carried on by it or its subsidiaries or Affiliates,
the other activities  of the Master Servicer so causing such a conflict being
of a type and nature carried on by the Master Servicer or its subsidiaries or
Affiliates at the  date of this  Agreement or (ii)  upon satisfaction of  the
following  conditions:   (a) the  Master  Servicer has  proposed a  successor
master servicer to the Trustee in writing  and such proposed successor master
servicer  is reasonably  acceptable to  the Trustee;  (b) each  Rating Agency
shall have delivered a letter to the Trustee  prior to the appointment of the
successor master  servicer  stating that  the  proposed appointment  of  such
successor master servicer as Master Servicer hereunder will not result in the
reduction or withdrawal  of the then current rating of  the Investor Certifi-
cates  without regard to  the Policy; and (c)  such proposed successor master
servicer is  reasonably acceptable to the Credit  Enhancer, as evidenced by a
letter to the Trustee; provided, however, that no such resignation by the
                       --------  -------
Master Servicer shall become effective  until the Trustee or successor master
servicer  designated by  the Master  Servicer  as provided  above shall  have
assumed the Master  Servicer's responsibilities and obligations  hereunder or
the Trustee shall  have designated a successor master  servicer in accordance
with  Section 8.02.    Any  such resignation  shall  not relieve  the  Master
Servicer of responsibility  for any of the obligations  specified in Sections
8.01 and 8.02  as obligations that survive the resignation  or termination of
the Master Servicer.   Any such determination  permitting the resignation of  
the Master Servicer pursuant  to clause (i)  above shall be  evidenced by 
an  Opinion of Counsel to such effect delivered to the Trustee and the Credit 
Enhancer.  The Master Servicer shall have no claim (whether  by subrogation 
or otherwise) or other action  against any  Certificateholder or the  Credit 
Enhancer  for any amounts  paid  by  the Master  Servicer  pursuant to  any  
provision  of this Agreement.

     Section 7.05.  Delegation of Duties.  In the ordinary course of
                    --------------------
business, the  Master Servicer  at any time  may delegate  any of  its duties
hereunder to any  Person, including any of its Affiliates, or any subservicer
referred to in  Section 3.01, who agrees to conduct such duties in accordance
with standards  comparable to those  with which the Master  Servicer complies
pursuant  to Section  3.01.   Such  delegation shall  not relieve  the Master
Servicer of its liabilities and  responsibilities with respect to such duties
and shall not constitute a resignation within the meaning of Section 7.04.

     Section 7.06.  Indemnification of the Trust by the Master Servicer.  The
                    ---------------------------------------------------
Master Servicer  shall indemnify and hold harmless  the Trust and the Trustee
from and against any  loss, liability, expense, damage or  injury suffered or
sustained  by  reason  of  the  Master Servicer's  actions  or  omissions  in
servicing or administering the Mortgage Loans that are not in accordance with
this  Agreement,   including,  but  not  limited  to,  any  judgment,  award,
settlement, reasonable attorneys'  fees and other costs  or expenses incurred
in connection with the defense of any actual or threatened action, proceeding
or claim.  Any  such indemnification shall not be payable  from the assets of
the  Trust.  The  provisions of this  indemnity shall run  directly to and be
enforceable  by an  injured party  subject to  the limitations  hereof.   The
provisions of this Section 7.06 shall survive termination of this Agreement.

     Section 7.07.  Indemnification of the Trust by the Transferor. 
                    ----------------------------------------------
Notwithstanding anything to the contrary contained herein, the Transferor (i)
agrees to be liable  directly to the injured  party for the entire  amount of
any losses,  claims, damages,  liabilities and expenses  of the  Trust (other
than those attributable  to an Investor Certificateholder in  the capacity as
an investor  in the  Investor Certificates  as a  result of  defaults on  the
Mortgage  Loans) to  the extent that  the Transferor  would be liable  if the
Trust  were  a  partnership  under  the  Delaware   Revised  Uniform  Limited
Partnership Act in which the Transferor was  a general partner and (ii) shall
indemnify and hold  harmless the Trust and  the Trustee from and  against any
loss,  liability,  expense,  damage,  claim   or  injury  (other  than  those
attributable to an Investor Certificateholder  in the capacity as an investor
in the Investor Certificates as a  result of defaults on the Mortgage  Loans)
arising  out of or based on this Agreement  by reason of any acts, omissions,
or alleged acts or omissions arising out of activities  of the Trust or the 
Trustee, or the actions of the Master Servicer including, but  not limited to, 
amounts payable to the Master Servicer  pursuant  to   Section  7.03,  any  
judgment,   award,  settlement, reasonable attorneys' fees and other costs or 
expenses incurred in connection with the defense  of any actual  or threatened 
action,  proceeding or  claim;
provided that the Transferor shall not indemnify the Trustee (but shall
- --------
indemnify any other  injured party) if such loss,  liability, expense, damage
or injury  is due to  the Trustee's willful  malfeasance, bad faith  or gross
negligence  or  by  reason  of   the  Trustee's  reckless  disregard  of  its
obligations hereunder.   The provisions of this indemnity  shall run directly
to and be enforceable by an injured party subject to the limitations hereof.

     Section 7.08.  Limitation on Liability of the Transferor.  None of the
                    -----------------------------------------
directors or officers or employees or agents of the Transferor shall be under
any liability to the  Trust, the Trustee or the  Certificateholders, it being
expressly understood that all such liability is expressly waived and released
as a condition of, and as consideration for, the execution of  this Agreement
and the issuance of the Certificates; provided, however, that this provision
                                      --------  -------
shall not protect any such Person against any liability which would otherwise
be imposed by reason of willful misfeasance, bad faith or gross negligence in
the performance of the duties hereunder.  Except as provided in Section 7.07,
the Transferor shall  not be under any liability to the Trust, the Trustee or
the Certificateholders for any action taken or for refraining from the taking
of  any  action in  its  capacity as  Transferor  pursuant to  this Agreement
whether  arising  from  express  or  implied  duties  under  this  Agreement;
provided, however, that this provision shall not protect the
           --------  -------
Transferor against any  liability which would otherwise be  imposed by reason
of  willful misfeasance, bad faith or  gross negligence in the performance of
its duties or by reason of  reckless disregard of its obligations and  duties
hereunder.   The Transferor and any director or  officer or employee or agent
of the  Transferor may rely in good  faith on any document of  any kind prima
facie properly  executed and submitted  by any Person respecting  any matters
arising hereunder.

                                 ARTICLE VIII

                            Servicing Termination


     Section 8.01.  Events of Servicing Termination.  If any one of the
                    -------------------------------
following events ("Events of Servicing  Termination") shall occur and be con-
tinuing:

            (i)  Any  failure  by  the  Master  Servicer  to deposit  in  the
     Collection  Account any deposit required  to be made  under the terms of
     this Agreement which continues unremedied  for a period of five Business
     Days after the date upon which written notice of such failure shall have
     been  given  to the  Master Servicer  by  the Trustee  or to  the Master
     Servicer  and the Trustee by the  Credit Enhancer or Holders of Investor
     Certificates evidencing Percentage Interests  aggregating not less  than
     25%; or

           (ii)  Failure on the  part of the Master Servicer  duly to observe
     or perform in any material respect any other  covenants or agreements of
     the Master Servicer set forth in the Certificates or in  this Agreement,
     which  failure materially  and adversely  affects the  interests of  the
     Certificateholders or the Credit Enhancer and continues unremedied for a
     period  of 60  days  after the  date  on which  written  notice of  such
     failure, requiring the same to be remedied, and stating that such notice
     is a "Notice of Default" hereunder, shall  have been given to the Master
     Servicer by the Trustee or to the Master Servicer and the Trustee by the
     Credit  Enhancer  or  the Holders  of  Investor  Certificates evidencing
     Percentage Interests aggregating not less than 25%; or

          (iii)  The entry against  the Master Servicer of a  decree or order
     by a court or agency or supervisory authority having jurisdiction in the
     premises  for the  appointment  of a  trustee, conservator,  receiver or
     liquidator   in    any   insolvency,    conservatorship,   receivership,
     readjustment  of debt, marshalling of  assets and liabilities or similar
     proceedings, or for  the winding up or  liquidation of its affairs,  and
     the continuance of any such decree or order unstayed and in effect for a
     period of 60 consecutive days; or

           (iv)  The consent by  the Master Servicer to the  appointment of a
     trustee,  conservator,   receiver  or  liquidator  in   any  insolvency,
     conservatorship, receivership,  readjustment  of  debt,  marshalling  of
     assets  and liabilities  or similar  proceedings of  or relating  to the
     Master  Servicer or of or relating to substantially all of its property;
     or the Master Servicer shall admit  in writing its inability to pay  its
     debts generally as they become due, file a petition to  take  advantage  
     of  any  applicable  insolvency  or  reorganization statute,  make  an 
     assignment  for  the  benefit  of its  creditors,  or  voluntarily 
     suspend payment of its obligations;

then,  and in each  and every  such case,  so long as  an Event  of Servicing
Termination shall not have been remedied by the Master Servicer, with respect
to an Event of Servicing Termination  specified in (i) - (iv), above,  either
the  Trustee, the  Credit Enhancer  or the  Holders of  Investor Certificates
evidencing Percentage Interests aggregating not less than 51%, by notice then
given in writing to the Master Servicer  (and to the Trustee if given by  the
Credit Enhancer or the Holders of Investor Certificates) may terminate all of
the rights  and obligations of  the Master  Servicer as  servicer under  this
Agreement.   Any such  notice to the  Master Servicer shall  also be given to
each Rating  Agency and the Credit Enhancer.  On  or after the receipt by the
Master Servicer of such written notice, all authority and power of the Master
Servicer under  this Agreement, whether  with respect to the  Certificates or
the Mortgage Loans or  otherwise, shall pass to and be  vested in the Trustee
pursuant to and under this Section 8.01; and, without limitation, the Trustee
is hereby authorized and empowered to  execute and deliver, on behalf of  the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of  such notice of termination, whether
to complete  the transfer and  endorsement of each Mortgage  Loan and related
documents, or otherwise.   The Master Servicer  agrees to cooperate with  the
Trustee in  effecting the termination  of the responsibilities and  rights of
the Master Servicer hereunder, including, without limitation, the transfer to
the Trustee for the  administration by it of  all cash amounts that shall  at
the time  be held by  the Master Servicer  and to be  deposited by it  in the
Collection Account, or that have been deposited by the Master Servicer in the
Collection Account or thereafter received by the Master Servicer with respect
to  the  Mortgage  Loans.    All reasonable  costs  and  expenses  (including
attorneys' fees) incurred in connection  with transferring the Mortgage Files
to the successor Master Servicer and amending  this Agreement to reflect such
succession as Master  Servicer pursuant to this Section 8.01 shall be paid by
the predecessor Master Servicer (or if the predecessor Master Servicer is the
Trustee,  the  initial  Master  Servicer)  upon  presentation  of  reasonable
documentation of such costs and expenses.

     Notwithstanding the  foregoing, a  delay  in or  failure of  performance
under  Section 8.01(i)  for a period  of ten  Business Days or  under Section
8.01(ii) for a period of 60  Business Days, shall not constitute an  Event of
Servicing Termination if such delay or failure  could not be prevented by the
exercise of  reasonable diligence by  the Master  Servicer and such  delay or
failure was caused by an act of God or the public enemy, acts of 
declared  or  undeclared   war,  public  disorder,  rebellion   or  sabotage,
epidemics,  landslides, lightning,  fire, hurricanes, earthquakes,  floods or
similar causes.  The preceding sentence shall not relieve the Master Servicer
from using its best efforts to perform its respective obligations in a timely
manner in accordance with the terms of this Agreement and the Master Servicer
shall  provide the  Trustee,  the  Transferor, the  Credit  Enhancer and  the
Investor  Certificateholders  with  an  Officers'  Certificate  giving prompt
notice of  such failure or delay  by it, together  with a description  of its
efforts to so perform its obligations.  The Master Servicer shall immediately
notify the Trustee in writing of any Events of Servicing Termination.

     Section 8.02.  Trustee to Act; Appointment of Successor.  (a)  On and
                    ----------------------------------------
after the time the  Master Servicer receives a notice of termination pursuant
to Section 8.01  or 7.04, the Trustee shall be the  successor in all respects
to  the  Master  Servicer  in its  capacity  as  master  servicer  under this
Agreement and the transactions set forth or provided for herein and  shall be
subject to all  the responsibilities, duties and liabilities relating thereto
placed  on  the   Master  Servicer  by  the  terms   and  provisions  hereof.
Notwithstanding  the  above,  if  the  Trustee  becomes the  Master  Servicer
hereunder, it shall have no responsibility or obligation (i) of repurchase or
substitution with  respect to any  Mortgage Loan,  (ii) with  respect to  any
representation or  warranty of the Master Servicer, and  (iii) for any act or
omission of  either a predecessor or successor Master Servicer other than the
Trustee.  As  compensation therefor,  the Trustee shall  be entitled to  such
compensation as the Master Servicer would  have been entitled to hereunder if
no such notice of termination had been given.   In addition, the Trustee will
be entitled  to compensation with respect to  its expenses in connection with
conversion  of certain information, documents and record keeping, as provided
in  Section  7.04(b).   Notwithstanding the  above,  (i)   if the  Trustee is
unwilling  to act  as successor Master  Servicer, or  (ii) if the  Trustee is
legally unable  so to  act, the Trustee  may (in  the situation  described in
clause (i)) or shall  (in the situation described in clause  (ii)) appoint or
petition a court of competent  jurisdiction to appoint, any established hous-
ing and home finance institution, bank or other mortgage loan or  home equity
loan servicer having a net worth of not less  than $15,000,000 as the succes-
sor to the Master Servicer hereunder in  the assumption of all or any part of
the responsibilities, duties or liabilities of the Master Servicer hereunder;
provided that any such successor Master Servicer shall be acceptable to the
- --------
Credit Enhancer, as evidenced by the Credit Enhancer's prior written consent,
which consent shall  not be unreasonably withheld; and  provided further that
the appointment of  any such successor Master Servicer will not result in the
qualification, reduction or withdrawal of  the ratings assigned to the Certi-
ficates  by  the  Rating Agencies  without  regard to  the  Policy.   Pending
appointment  of a  successor to  the  Master Servicer  hereunder, unless  the
Trustee is prohibited by law from 
so  acting, the Trustee  shall act in such  capacity as hereinabove provided.
In connection  with such appointment  and assumption, the successor  shall be
entitled  to receive  compensation out  of payments on  Mortgage Loans  in an
amount equal  to the compensation  which the Master Servicer  would otherwise
have received  pursuant to Section 3.08  (or such lesser compensation  as the
Trustee and such  successor shall  agree).   The Trustee  and such  successor
shall take such action, consistent with this Agreement, as shall be necessary
to effectuate any such succession.

     (b)  Any successor,  including the  Trustee, to  the Master  Servicer as
master servicer  shall during the term of its  service as master servicer (i)
continue  to service and  administer the  Mortgage Loans  for the  benefit of
Certificateholders  and the  Credit Enhancer  and  (ii) maintain  in force  a
policy  or  policies  of  insurance  covering errors  and  omissions  in  the
performance of  its obligations as  Master Servicer hereunder and  a fidelity
bond in respect of  its officers, employees and agents to  the same extent as
the Master Servicer is so required pursuant to Section 3.12.  The appointment
of a  successor  Master  Servicer  shall not  affect  any  liability  of  the
predecessor Master Servicer which may  have arisen under this Agreement prior
to  its termination as  Master Servicer  (including, without  limitation, any
deductible under an insurance policy pursuant to Section 3.04), nor shall any
successor  Master  Servicer be  liable  for  any  acts  or omissions  of  the
predecessor Master Servicer or for any breach by such Master Servicer  of any
of their representations or warranties contained herein.

     Section 8.03.  Notification to Certificateholders.  Upon any termination
                    ----------------------------------
or appointment of a successor to the Master Servicer pursuant to this Article
VIII or Section 7.04, the Trustee shall give prompt written notice thereof to
the Certificateholders at their respective addresses appearing in the  Certi-
ficate Register, the Credit Enhancer and each Rating Agency.

                                  ARTICLE IX

                                 The Trustee


     Section 9.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                    -----------------
of an Event of Servicing  Termination and after the  curing or waiver of  all
Events  of  Servicing Termination  which  may  have occurred,  undertakes  to
perform such duties  and only such  duties as are  specifically set forth  in
this Agreement.  If an Event of Servicing Termination has occurred (which has
not been  cured or waived) of which a  Responsible Officer has knowledge, the
Trustee shall exercise  such of the  rights and powers vested  in it by  this
Agreement, and use the same degree of care and skill  in their exercise, as a
prudent man  would exercise or use under the  circumstances in the conduct of
his own affairs; provided, however, that if the Trustee is acting as
                 --------  -------
Master Servicer it shall use the same degree of care and skill as is required
of the Master Servicer under this Agreement.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents,  orders or other  instruments furnished to  the
Trustee  which are  specifically required  to  be furnished  pursuant to  any
provision of  this Agreement,  shall examine them  to determine  whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own willful misconduct; provided, however, that:
                               --------- -------
                               
            (i)  prior to the occurrence of an Event of Servicing Termination
     of which a  Responsible Officer of the Trustee has  knowledge, and after
     the curing or waiver of  all such Events of Servicing Termination  which
     may have occurred,  the duties and  obligations of the Trustee  shall be
     determined  solely  by the  express  provisions of  this  Agreement, the
     Trustee shall not  be liable except for  the performance of  such duties
     and  obligations as  are specifically  set forth  in this  Agreement, no
     implied  covenants  or obligations  shall  be read  into  this Agreement
     against the Trustee and, in the absence of  bad faith on the part of the
     Trustee,  the Trustee  may conclusively  rely,  as to  the truth  of the
     statements  and the correctness of  the opinions expressed therein, upon
     any certificates or opinions furnished  to the Trustee and conforming to
     the requirements of this Agreement;

           (ii)  the Trustee shall  not be personally liable for  an error of
     judgment made  in good faith  by a Responsible  Officer of the  Trustee,
     unless it shall be proved that the Trustee was negligent in ascertaining
     or investigating the facts related thereto;

          (iii)  the  Trustee shall not be  personally liable with respect to
     any action taken, suffered or omitted to be taken by it in good faith in
     accordance with  the consent or direction  of the Credit  Enhancer or in
     accordance with the  direction of the  Holders of Investor  Certificates
     evidencing Percentage Interests  aggregating not less than  51% relating
     to the  time,  method and  place of  conducting any  proceeding for  any
     remedy  available to  the  Trustee,  or exercising  any  trust or  power
     conferred upon the Trustee, under this Agreement; and

           (iv)  the  Trustee  shall not  be  charged with  knowledge  of any
     failure by the  Master Servicer to  comply with  the obligations of  the
     Master Servicer  referred to in clauses (i) and  (ii) of Section 8.01 or
     of the  occurrence of  a Rapid Amortization  Event unless  a Responsible
     Officer  of the  Trustee at  the Corporate  Trust Office  obtains actual
     knowledge of such failure or the Trustee receives written notice of such
     failure from the Master Servicer, the  Credit Enhancer or the Holders of
     Investor Certificates  evidencing Percentage  Interests aggregating  not
     less than 51%.

     The Trustee  shall not be  required to expend or  risk its own  funds or
otherwise incur financial  liability in the performance of any  of its duties
hereunder, or  in the exercise  of any of its  rights or powers,  if there is
reasonable ground for believing that the repayment of such  funds or adequate
indemnity  against such risk  or liability is  not reasonably assured  to it.
None of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be  responsible for the manner of performance  of,
any of  the obligations of the  Master Servicer under this  Agreement, except
during such time,  if any, as the  Trustee shall be the successor  to, and be
vested with the rights, duties, powers and privileges of, the Master Servicer
in accordance  with the terms of this  Agreement and in no event  shall it be
required  to perform  or accept  responsibility  for the  obligations of  the
Depositor, the Sponsor or the Transferor.

     Section 9.02.  Certain Matters Affecting the Trustee.  Except as
                    -------------------------------------
otherwise provided in Section 9.01:

            (i)  the  Trustee  may  request  and  rely  upon,  and  shall  be
     protected  in acting  or refraining  from  acting upon,  any resolution,
     Officer's Certificate, certificate of auditors or any other certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     appraisal, bond or  other paper or document reasonably believed by it to
     be genuine and  to have been signed or presented by  the proper party or
     parties;

           (ii)  the Trustee may consult with counsel  and any written advice
     of such counsel or any Opinion of Counsel shall be  full and complete  
     authorization and protection in  respect of any action taken  or suffered
     or omitted  by it hereunder in  good faith  and in accordance with such 
     advice or Opinion of Counsel;

          (iii)  the Trustee shall be under  no obligation to exercise any of
     the rights or  powers vested in it  by this Agreement, or  to institute,
     conduct or defend any litigation hereunder or in relation hereto, at the
     request,  order or  direction of  any of  the Certificateholders  or the
     Credit  Enhancer, pursuant to  the provisions of  this Agreement, unless
     such Certificateholders or the Credit Enhancer shall have offered to the
     Trustee reasonable security or indemnity against the costs, expenses and
     liabilities which may  be incurred therein or thereby; the  right of the
     Trustee to perform  any discretionary act  enumerated in this  Agreement
     shall not  be  construed  as  a  duty, and  the  Trustee  shall  not  be
     answerable for  other than  its negligence or  wilful misconduct  in the
     performance of any  such act; nothing  contained herein shall,  however,
     relieve the Trustee of the obligations,  upon the occurrence of an Event
     of Servicing Termination (which has not been cured or waived) of which a
     Responsible Officer  has knowledge, to  exercise such of the  rights and
     powers vested in  it by this  Agreement, and to use  the same degree  of
     care and skill in their exercise as a prudent man would exercise or  use
     under the circumstances in the conduct of  his own affairs, unless it is
     acting as Master Servicer;

           (iv)  the Trustee shall  not be personally  liable for any  action
     taken, suffered or omitted by it in good faith and  believed by it to be
     authorized or within  the discretion or rights or  powers conferred upon
     it by this Agreement;

            (v)  prior to the occurrence of an Event of Servicing Termination
     and after the curing  or waiver of  all Events of Servicing  Termination
     which  may have  occurred, the Trustee  shall not  be bound to  make any
     investigation  into  the facts  or  matters  stated in  any  resolution,
     certificate, statement,  instrument, opinion,  report, notice,  request,
     consent,  order, approval,  bond  or other  paper  or documents,  unless
     requested  in writing  to  do  so by  Holders  of Investor  Certificates
     evidencing Percentage Interests aggregating not less than 51%; provided,
                                                                    --------
     however, that if the payment within a reasonable time to the Trustee of 
     -------
     the costs, expenses or liabilities  likely to be incurred by it in  the 
     making of such investigation  is, in the opinion of the Trustee, not 
     reasonably assured to the Trustee by the security afforded to it by the 
     terms of this Agreement, the Trustee  may require reasonable  indemnity
     against such cost, expense or liability as a condition to such proceeding.
     The reasonable expense of every such examination shall  be paid  by the 
     Master  Servicer or,  if paid by  the Trustee, shall be reimbursed by the
     Master Servicer upon demand.   Nothing in this clause (v) shall derogate 
     from the  obligation of the Master Servicer to observe  any applicable 
     law  prohibiting disclosure of  information regarding the Mortgagors;

           (vi)  the   Trustee  shall  not  be  accountable,  shall  have  no
     liability  and makes  no  representation  as to  any  acts or  omissions
     hereunder of the Master  Servicer until such time as the  Trustee may be
     required to act as Master Servicer pursuant to Section 8.02; and

          (vii)  the  Trustee  may  execute  any  of  the  trusts  or  powers
     hereunder  or perform  any duties  hereunder  either directly  or by  or
     through an Affiliate, agents or attorneys or a custodian.

     Section 9.03.  Trustee Not Liable for Certificates or Mortgage Loans. 
                    -----------------------------------------------------
The  recitals  contained herein  and  in  the  Certificates (other  than  the
authentication of  the Trustee  on the  Certificates) shall be  taken as  the
statements of  the Depositor, and  the Trustee assumes no  responsibility for
the correctness of the  same.  The Trustee makes no representations as to the
validity or sufficiency of this Agreement or of  the Certificates (other than
the signature and  authentication of the  Trustee on the Certificates)  or of
any Mortgage Loan or Related Document.   The Trustee shall not be accountable
for the use or application by the Depositor of any  of the Certificates or of
the proceeds of such Certificates, or for the use or application of any funds
paid to the Depositor or the Master Servicer in respect of the Mortgage Loans
or  deposited in  or  withdrawn from  the  Collection Account  by the  Master
Servicer.  The Trustee shall at no time have any responsibility  or liability
for  or with  respect to  the legality,  validity  and enforceability  of any
Mortgage or any Mortgage Loan, or the perfection and priority of any Mortgage
or  the maintenance  of any  such  perfection and  priority, or  for  or with
respect  to  the sufficiency  of the  Trust  or its  ability to  generate the
payments  to be  distributed  to  Certificateholders  under  this  Agreement,
including, without limitation:  the existence, condition and ownership of any
Mortgaged Property; the existence and enforceability  of any hazard insurance
thereon  (other than  if the Trustee  shall assume  the duties of  the Master
Servicer pursuant to  Section 8.02); the  validity of  the assignment of  any
Mortgage Loan to the Trustee or of any intervening  assignment; the complete-
ness  of any Mortgage  Loan; the performance  or enforcement of  any Mortgage
Loan (other  than  if the  Trustee  shall assume  the  duties of  the  Master
Servicer  pursuant to  Section 8.02);  the compliance  by the  Depositor, the
Sponsor or the Master Servicer with any warranty or representation made under
this Agreement  or  in any  related  document or  the  accuracy of  any  such
warranty or representation prior to the Trustee's receipt of notice  or other
discovery  of  any  non-compliance  therewith  or  any  breach  thereof;  any
investment of  monies by or at  the direction of  the Master Servicer  or any
loss resulting therefrom, it being understood that the  Trustee shall remain 
responsible for  any Trust property that it  may hold in its individual 
capacity; the acts or omissions of any of the Depositor,  the Master Servicer 
(other  than if the  Trustee shall assume the duties of the  Master Servicer 
pursuant to Section 8.02), any subservicer or  any  Mortgagor; any  action of  
the  Master Servicer  (other than  if the Trustee  shall assume the  duties 
of the Master  Servicer pursuant to Section 8.02),  or any subservicer taken 
in  the name of the  Trustee; the failure of the Master Servicer or any 
subservicer to  act or perform any duties required of it as agent of the 
Trustee hereunder; or any action by the  Trustee taken at the instruction  
of the Master Servicer  (other than if the  Trustee shall assume the duties 
of the Master Servicer pursuant to Section 8.02); provided,
                                                  --------
however, that the foregoing shall not relieve the Trustee of its obligation
- -------
to perform  its  duties under  this Agreement.   The  Trustee  shall have  no
responsibility  for filing  any financing  or  continuation statement  in any
public office at any time or to  otherwise perfect or maintain the perfection
of any security  interest or lien granted to it hereunder (unless the Trustee
shall  have become  the successor  Master Servicer)  or, except  as otherwise
provided  in Section  3.14, to  prepare or  file any Securities  and Exchange
Commission filing for the Trust or to record this Agreement.

     Section 9.04.  Trustee May Own Certificates.  The Trustee in its
                    ----------------------------
individual or any other capacity may become the owner or pledgee  of Certifi-
cates with  the same rights as it  would have if it were  not Trustee and may
transact  any  banking  and  trust  business with  the  Sponsor,  the  Master
Servicer, the Credit Enhancer or the Depositor.

     Section 9.05.  Master Servicer to Pay Trustee's Fees and Expenses;
                    ---------------------------------------------------
Master Servicer to Indemnify.  The Master Servicer covenants and agrees to
- ----------------------------
pay to the Trustee  from time to time, and the Trustee  shall be entitled to,
reasonable compensation (which  shall not be limited by  any provision of law
in regard to the compensation of a trustee of an express trust) for all  ser-
vices rendered by it in the execution of the trusts hereby created and in the
exercise and performance  of any of  the powers and  duties hereunder of  the
Trustee, and the Master Servicer will  pay or reimburse the Trustee upon  its
request for all reasonable expenses,  disbursements and advances incurred  or
made  by  the  Trustee in  accordance  with  any of  the  provisions  of this
Agreement  (including  the  reasonable  compensation  and  the  expenses  and
disbursements of its counsel and of all Persons not regularly in  its employ)
except  any  such expense,  disbursement  or advance  as may  arise  from its
negligence or bad faith or  which is the responsibility of Certificateholders
hereunder.  The Master Servicer covenants and agrees to indemnify the Trustee
from, and hold it harmless against, any and all losses, liabilities, damages,
claims or  expenses other  than those  resulting from  the negligence or  bad
faith of the Trustee.  This section shall survive termination of  this 
Agreement or  the resignation or removal  of any Trustee hereunder.

     Section 9.06.  Eligibility Requirements for Trustee.  The Trustee
                    ------------------------------------
hereunder  shall at all times be  a corporation duly incorporated and validly
existing under the laws of the United States of America or any state thereof,
authorized  under such  laws to  exercise  corporate trust  powers, having  a
combined capital and surplus of  at least $50,000,000, subject to supervision
or examination by federal or state  authority.  If such corporation publishes
reports of condition at least  annually,  pursuant to law or to  the require-
ments  of the  aforesaid supervising  or  examining authority,  then for  the
purposes of  this Section  9.06, the  combined  capital and  surplus of  such
corporation  shall be deemed  to be its  combined capital and  surplus as set
forth in its  most recent report  of condition so  published.  The  principal
office  of the Trustee (other  than the initial Trustee) shall  be in a state
with  respect to  which an  Opinion  of Counsel  has been  delivered  to such
Trustee at the time such Trustee is appointed Trustee to the  effect that the
Trust will not be a taxable entity under the laws of such state.   In case at
any  time the  Trustee shall  cease  to be  eligible in  accordance  with the
provisions of this Section 9.06, the  Trustee shall resign immediately in the
manner and with the effect specified in Section 9.07.

     Section 9.07.  Resignation or Removal of Trustee.  The Trustee may at
                    ---------------------------------
any time resign  and be discharged from  the trusts hereby created  by giving
written notice thereof to the Transferor, the Depositor, the Master Servicer,
the Credit Enhancer  and each Rating Agency.   Upon receiving such  notice of
resignation,  the Transferor  shall  promptly  appoint  a  successor  Trustee
(approved in writing by the Credit Enhancer,  so long as such approval is not
unreasonably withheld) by written instrument, in duplicate, one copy of which
instrument shall be  delivered to the resigning Trustee (who  shall deliver a
copy to the Master Servicer) and one copy to the successor Trustee; provided,
                                                                    --------
however, that any such successor Trustee shall be subject to the prior
- -------
written approval of  the Transferor.  If no successor Trustee shall have been
so appointed and have accepted appointment within 30 days after the giving of
such  notice of resignation, the resigning  Trustee may petition any court of
competent jurisdiction for the appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 9.06 and shall fail to resign after written request
therefor by  the Transferor  or the Credit  Enhancer, or if  at any  time the
Trustee shall  be legally unable to act,  or shall be adjudged  a bankrupt or
insolvent, or  a  receiver  of  the  Trustee or  of  its  property  shall  be
appointed, or any public officer shall take charge or control of  the Trustee
or of its property or affairs for the purpose of rehabilitation, conservation
or liquidation, or if a tax is imposed or threatened with  respect to the 
Trust by any state  in which the Trustee or the Trust is located (which tax  
cannot be vacated by  the appointment of a  co-Trustee or separate trustee 
pursuant to Section 9.10), then the Transferor or the Credit Enhancer may 
remove  the Trustee.  If  the Transferor or the  Credit Enhancer removes  
the  Trustee  under  the  authority  of  the  immediately  preceding sentence, 
the Transferor shall promptly appoint a successor Trustee (approved in writing 
by the  Credit Enhancer, which approval shall  not be unreasonably withheld) 
by written  instrument, in duplicate, one copy  of which instrument shall be 
delivered  to the Trustee so  removed and one copy to  the successor trustee.

     The  Holders of  Investor Certificates  evidencing  Percentage Interests
aggregating over 50% of all Investor Certificates  may at any time remove the
Trustee  by  written  instrument  or  instruments  delivered  to  the  Master
Servicer, the Transferor and the  Trustee; the Transferor shall thereupon use
its best  efforts  to appoint  a successor  trustee in  accordance with  this
Section.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee  pursuant to  any of the  provisions of  this Section 9.07  shall not
become effective until acceptance of  appointment by the successor Trustee as
provided in Section 9.08.

     Section 9.08.  Successor Trustee.  Any successor Trustee appointed as
                    -----------------
provided in Section 9.07 shall execute, acknowledge and deliver to the Trans-
feror,  the Depositor, the  Master Servicer, the  Credit Enhancer  and to its
predecessor Trustee an  instrument accepting such appointment  hereunder, and
thereupon the resignation or removal  of the predecessor Trustee shall become
effective  and such  successor  Trustee,  without any  further  act, deed  or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its  predecessor hereunder, with like effect  as if originally
named as Trustee.  The Transferor, the Depositor, the Master Servicer and the
predecessor Trustee  shall execute and  deliver such instruments and  do such
other things  as may reasonably be  required for fully  and certainly vesting
and  confirming in the successor Trustee all  such rights, powers, duties and
obligations.

     No  successor  Trustee shall  accept  appointment  as  provided in  this
Section 9.08  unless at the  time of such  acceptance such successor  Trustee
shall be eligible under the provisions of Section 9.06.

     Upon acceptance  of appointment  by a successor  Trustee as  provided in
this Section 9.08, the successor Trustee shall mail notice  of the succession
of such Trustee  hereunder to all Holders of  Certificates at their addresses
as shown  in the  Certificate Register  and to  each Rating  Agency.   If the
Master Servicer fails  to mail such notice within 30 days after acceptance of
appointment by the successor Trustee, the successor Trustee shall 
cause such notice to be mailed at the expense of the Master Servicer.


     Section 9.09.  Merger or Consolidation of Trustee.  Any Person into
                    ----------------------------------
which  the Trustee  may  be merged  or  converted or  with  which  it may  be
consolidated,  or  any  Person  resulting  from  any  merger,  conversion  or
consolidation to which the Trustee shall be a party, or any Person succeeding
to all  or substantially  all of the  business of  the Trustee, shall  be the
successor of  the Trustee hereunder,  provided such Person shall  be eligible
under the provisions of Section 9.06, without  the execution or filing of any
paper or any further  act on the part of any of  the parties hereto, anything
herein to the contrary notwithstanding.

     Section 9.10.  Appointment of Co-Trustee or Separate Trustee. 
                    ---------------------------------------------
Notwithstanding any other provisions of this  Agreement, at any time, for the
purpose of meeting  any legal requirements of  any jurisdiction in which  any
part of the Trust  or any Mortgaged Property may at the  time be located, the
Transferor and  the Trustee  acting jointly shall  have the  power and  shall
execute and  deliver all instruments necessary to appoint one or more Persons
approved by the Credit  Enhancer to act as co-trustee or co-trustees, jointly
with the Trustee,  or separate trustee  or separate trustees,  of all or  any
part of the  Trust, and to vest in  such Person or Persons,  in such capacity
and for the  benefit of the Certificateholders,  such title to the  Trust, or
any part thereof, and, subject to the  other provisions of this Section 9.10,
such powers, duties, obligations, rights and trusts as the Transferor and the
Trustee may consider necessary or desirable.  Any such co-trustee or separate
trustee shall be subject to the written approval  of the Master Servicer.  If
the Transferor shall not have joined in such appointment within 15 days after
the receipt by it of a request so to do, or in the case an Event of Servicing
Termination shall  have occurred and  be continuing, the Trustee  alone shall
have the power to make such  appointment.  No co-trustee or separate  trustee
hereunder shall  be required to meet the terms  of eligibility as a successor
trustee  under  Section 9.06  and  no  notice  to Certificateholders  of  the
appointment of  any co-trustee  or separate trustee  shall be  required under
Section 9.08.  The Master Servicer  shall be responsible for the fees  of any
co-trustee or separate trustee appointed hereunder.

     Every separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

            (i)  all  rights,  powers, duties  and  obligations conferred  or
     imposed  upon  the  Trustee  shall  be conferred  or  imposed  upon  and
     exercised  or performed  by the  Trustee  and such  separate trustee  or
     co-trustee jointly  (it being understood  that such separate  trustee or
     co-trustee  is  not authorized  to  act separately  without  the Trustee
     joining in such act), except to  the extent that  under any law  of any 
     jurisdiction in which any particular act or acts are to be performed 
     (whether as Trustee hereunder or as successor to the Master Servicer 
     hereunder), the Trustee shall be  incompetent or  unqualified to perform  
     such act  or acts, in which event such rights,  powers, duties and <PAGE>
     obligations (including  the holding of  title  to the  Trust  or any  
     portion  thereof in  any  such jurisdiction) shall be exercised  and 
     performed singly by  such separate trustee or co-trustee, but solely 
     at the direction of the Trustee;

           (ii)  no  trustee hereunder  shall be  held  personally liable  by
     reason of any act or omission of any other trustee hereunder; and

          (iii)  the Master Servicer  and the Trustee  acting jointly may  at
     any time accept the resignation of or remove any separate trustee or co-
     trustee except  that following the  occurrence of an Event  of Servicing
     Termination,  the  Trustee acting  alone may  accept the  resignation or
     remove any separate trustee or co-trustee.

     Any notice,  request  or other  writing given  to the  Trustee shall  be
deemed to  have  been  given  to  each of  the  then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article IX.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Trustee or  separately, as may be provided  therein,  subject to  all the
provisions of this Agreement, specifically  including every provision of this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to,  the Trustee.  Every such instrument  shall be filed
with the Trustee  and a copy thereof  given to the Transferor  and the Master
Servicer.

     Any  separate trustee  or co-trustee  may, at  any time,  constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent  not prohibited by  law, to do any  lawful act under  or in respect of
this Agreement  on its behalf and  in its name.   If any separate  trustee or
co-trustee shall die,  become incapable of acting, resign  or be removed, all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by  the  Trustee, to  the  extent  permitted by  law,  without the
appointment of a new or successor Trustee.

     Section 9.11.  Limitation of Liability.  The Certificates are executed
                    -----------------------
by  the Trustee, not in its individual capacity  but solely as Trustee of the
Trust, in the exercise of the powers and authority conferred and vested in it
by this Agreement.  Each of the undertakings  and agreements made on the part
of the Trustee in the Certificates  is made and  intended not as  a personal 
undertaking  or agreement by  the Trustee but is made and intended for the 
purpose of binding only the Trust.

     Section 9.12.  Trustee May Enforce Claims Without Possession of
                    ------------------------------------------------
Certificates.  All rights of action and claims under this Agreement or the
- ------------
Certificates  may be  prosecuted  and  enforced by  the  Trustee without  the
possession  of any  of  the Certificates  or  the production  thereof in  any
proceeding relating  thereto, and such  proceeding instituted by  the Trustee
shall be brought in its own name or in its capacity as Trustee.  Any recovery
of judgment shall, after  provision for the payment of the reasonable compen-
sation, expenses,  disbursement and advances  of the Trustee, its  agents and
counsel, be for the ratable  benefit or the Certificateholders in respect  of
which such judgment has been recovered.

     Section 9.13.  Suits for Enforcement.  In case an Event of Servicing
                    ---------------------
Termination  or other  default by  the Master  Servicer, the  Transferor, the
Depositor  or  the Sponsor  hereunder  shall  occur  and be  continuing,  the
Trustee, in its discretion, may proceed to protect and enforce its rights and
the rights of the Investor Certificateholders under this Agreement by a suit,
action  or proceeding  in equity  or  at law  or otherwise,  whether  for the
specific performance of any covenant or agreement contained in this Agreement
or in  aid of the execution of any power granted in this Agreement or for the
enforcement of any  other legal, equitable  or other remedy, as  the Trustee,
being  advised by counsel, shall  deem most effectual  to protect and enforce
any of the rights of the Trustee and the Certificateholders.

                                  ARTICLE X

                                 Termination


     Section 10.01.  Termination.  (a)  The respective obligations and
                     -----------
responsibilities  of the  Sponsor, the  Master  Servicer, the  Depositor, the
Transferor and the Trustee created hereby  (other than the obligation of  the
Trustee  to  make certain  payments  to  Certificateholders after  the  final
Distribution Date and the  obligation of the Master Servicer to  send certain
notices  as hereinafter  set  forth)  shall terminate  upon  the last  action
required to be taken by the  Trustee on the final Distribution Date  pursuant
to this  Article X following the later of (A)  payment in full of all amounts
owing to the Credit Enhancer and (B) the earliest  of (i) the transfer, under
the  conditions specified  in  Section  10.01(b), to  the  Transferor of  the
Investor  Certificateholders' interest in each Mortgage Loan and all property
acquired in respect of any Mortgage Loan remaining in the Trust for an amount
equal to  the sum  of (w)  the  Investor Certificate  Principal Balance,  (x)
accrued  and unpaid Investor  Certificate Interest through  the day preceding
the final Distribution Date, and (y)  interest accrued on any Unpaid Investor
Certificate Interest Shortfall, to  the extent legally permissible, (ii)  the
day  following  the Distribution  Date  on  which  the distribution  made  to
Investor Certificateholders  has reduced the  Investor Certificate  Principal
Balance to  zero, (iii) the  final payment or  other liquidation of  the last
Mortgage  Loan  remaining in  the  Trust  (including  without limitation  the
disposition  of  the  Mortgage  Loans  pursuant  to  Section  10.02)  or  the
disposition  of all property  acquired upon  foreclosure or  deed in  lieu of
foreclosure of any  Mortgage Loan and  (iv) the Distribution Date  in January
2028; provided, however, that in no event shall the trust created hereby
      --------  -------
continue beyond the expiration of 21 years from the date of the last survivor
of the descendants  of Joseph P. Kennedy, the  late ambassador of the  United
States  to the  Court  of St.  James's,  living on  the  date hereof.    Upon
termination in accordance with clause (i) or (ii) of this Section  10.01, the
Trustee shall execute such documents and instruments of transfer presented by
the Transferor,  in each case  without recourse, representation  or warranty,
and  take such  other actions  as the  Transferor may  reasonably request  to
effect the transfer of the Mortgage Loans to the Transferor.

     (b)   The Transferor  shall have  the right  to exercise  the option  to
effect the  transfer to  the Transferor  of each  Mortgage  Loan pursuant  to
Section 10.01(a) above on any Distribution  Date on or after the Distribution
Date immediately prior to which the Investor Certificate Principal Balance is
less than  or equal to  10% of  the Original  Investor Certificate  Principal
Balance and  all amounts  due and  owing to  the Credit  Enhancer for  unpaid
premiums and unreimbursed draws on the Policy, together with interest thereon
as provided under the Insurance Agreement, have been paid.

     (c)  Notice of any  termination, specifying the Distribution Date (which
shall be  a date that would otherwise be a  Distribution Date) upon which the
Investor  Certificateholders may surrender their Investor Certificates to the
Trustee  for payment  of the  final distribution  and cancellation,  shall be
given promptly by  the Trustee (upon receipt  of written directions from  the
Transferor, if  the Transferor is  exercising its  right to  transfer of  the
Mortgage Loans, given not later than the first day of the month preceding the
month of such  final distribution) to the  Credit Enhancer and to  the Master
Servicer by letter to Investor Certificateholders mailed not earlier than the
15th day and  not later than  the 25th day  of the month  next preceding  the
month of  such final distribution  specifying (i) the Distribution  Date upon
which  final distribution  of the  Investor  Certificates will  be made  upon
presentation and surrender  of Investor Certificates at the  office or agency
of  the  Trustee  therein  designated,  (ii) the  amount  of  any  such final
distribution  and (iii)  that the  Record Date  otherwise applicable  to such
Distribution  Date  is not  applicable,  distributions being  made  only upon
presentation  and surrender  of the  Investor Certificates  at the  office or
agency of the Trustee therein specified.  In the event written directions are
delivered by  the Transferor  to the  Trustee as described  in the  preceding
sentence, the Transferor shall deposit in the Collection Account on or before
the  Distribution Date for  such final distribution  in immediately available
funds an amount which, when  added to the funds on deposit  in the Collection
Account that are payable to the Investor Certificateholders, will be equal to
the retransfer amount for the Mortgage Loans computed as above provided.

     (d)  Upon  presentation and surrender of the  Investor Certificates, the
Trustee shall cause to be distributed to the Holders of Investor Certificates
on the Distribution Date  for such final  distribution, in proportion to  the
Percentage Interests  of their  respective Investor  Certificates and  to the
extent that funds are available for  such purpose, an amount equal to  (i) if
such final  distribution is not  being made pursuant  to the transfer  to the
Transferor pursuant  to  Section  10.01(a)(i),  the  amount  required  to  be
distributed to Investor  Certificateholders pursuant to Section 5.01 for such
Distribution  Date and (ii) if such final distribution is being made pursuant
to  such  retransfer, the  amount  specified  in  Section 10.01(a)(i).    The
distribution  on  such  final  Distribution  Date  pursuant  to  a retransfer
pursuant to Section 10.01(a)(i)  shall be in lieu of the  distribution other-
wise required to be made on such Distribution Date in respect of the Certifi-
cates.  On the final Distribution Date prior to having made the distributions
called for above,  the Trustee shall, based upon the information set forth in
the Servicing  Certificate  for such  Distribution  Date, withdraw  from  the
Collection Account and  remit to the  Credit Enhancer the  lesser of (x)  the
amount available for  distribution on such  final Distribution Date,  net of 
any  portion thereof necessary  to pay  the amounts described  in clauses 
(d)(i)  and (ii) above  and (y) the unpaid  amounts due and  owing to the  
Credit Enhancer for unpaid premiums and unreimbursed draws  on the Policy, 
together with interest thereon as provided under the Insurance Agreement.

     (e)  In the event that all  of the Investor Certificateholders shall not
surrender their Investor  Certificates for final payment  and cancellation on
or before such final Distribution Date, the Trustee shall on such  date cause
all funds in the Collection Account not distributed  in final distribution to
Investor  Certificateholders to  be withdrawn  therefrom and credited  to the
remaining Investor Certificateholders by depositing  such funds in a separate
escrow account  for the benefit  of such Investor Certificateholders  and the
Transferor  (if  the Transferor  has  exercised  its  right to  transfer  the
Mortgage  Loans) or  the Trustee  (in  any other  case) shall  give  a second
written  notice to  the remaining  Investor  Certificateholders to  surrender
their   Investor  Certificates  for   cancellation  and  receive   the  final
distribution  with respect  thereto.   If within  one  year after  the second
notice  all the  Investor Certificates  shall not  have been  surrendered for
cancellation, the Trustee may take appropriate steps, or may appoint an agent
to take appropriate  steps, to contact the  remaining Investor Certificateho-
lders  concerning  surrender of  their  Investor Certificates,  and  the cost
thereof shall be paid out of the funds on deposit in such escrow account.


                                  ARTICLE XI

                          Rapid Amortization Events


     Section 11.01.  Rapid Amortization Events.  If any one of the following
                     -------------------------
events shall occur during the Managed Amortization Period:

          (a)  failure on the  part of the Sponsor (i) to make any payment or
     deposit required  by the terms of this Agreement,  on or before the date
     occurring three Business Days after the date  such payment or deposit is
     required to be made herein,  or (ii) duly to  observe or perform in  any
     material respect  the covenants  of the Depositor  set forth  in Section
     2.05 or (iii)  duly to observe  or perform in  any material respect  any
     other  covenants  or  agreements  of  the  Sponsor  set  forth  in  this
     Agreement, which failure, in each case, materially and adversely affects
     the  interests  of the  Certificateholders  or the  Credit  Enhancer and
     which, in the  case of clause (iii), continues  unremedied and continues
     to affect  materially and  adversely the interests  of the  Certificate-
     holders for  a period of 60 days after  the date on which written notice
     of such  failure, requiring  the same  to be  remedied, shall  have been
     given to the Sponsor by  the Trustee, or to the Sponsor and  the Trustee
     by  the Holders of Investor Certificates evidencing Percentage Interests
     aggregating not less than 51%;

          (b)  any  representation  or warranty  made by  the Sponsor  or the
     Depositor in  this Agreement shall prove  to have been incorrect  in any
     material respect when  made, as a result  of which the interests  of the
     Investor  Certificateholders or the  Credit Enhancer are  materially and
     adversely affected and  which continues to be incorrect  in any material
     respect and continues to affect  materially and adversely the  interests
     of the Certificateholders or the Credit Enhancer for a period of 60 days
     after the date  on which written notice  of such failure, requiring  the
     same to  be  remedied, shall  have  been given  to  the Sponsor  or  the
     Depositor, as  the case may be,  by the Trustee, or to  the Sponsor, the
     Depositor and the Trustee by  either the Credit Enhancer or  the Holders
     of Investor Certificates evidencing Percentage Interests aggregating not
     less than 51%; provided, however, that a Rapid Amortization Event
                    --------  -------
     pursuant  to  this subparagraph  (b)  shall not  be  deemed to  have 
     occurred hereunder if the Sponsor has accepted retransfer of the related
     Mortgage Loan or Mortgage Loans or made a substitution therefor during 
     such period (or such longer  period (not  to exceed  an  additional 60 
     days) as  the  Trustee may specify) in accordance with the provisions
     hereof;

          (c)  the  Transferor or  the Depositor  shall  voluntarily go  into
     liquidation, consent to the appointment  of a conservator or receiver or
     liquidator or  similar person in  any insolvency, readjustment  of debt,
     marshalling of  assets  and liabilities  or  similar proceedings  of  or
     relating to the Transferor or the Depositor, or of or relating to all or
     substantially all of such Person's property,  or a decree or order of  a
     court  or agency  or supervisory  authority having  jurisdiction in  the
     premises for the appointment  of a conservator, receiver,  liquidator or
     similar  person in any insolvency, readjustment  of debt, marshalling of
     assets and liabilities or similar  proceedings, or for the winding-up or
     liquidation of its  affairs, shall have been entered  against the Trans-
     feror or the Depositor and such  decree or order shall have remained  in
     force undischarged or  unstayed for a period  of 30 days; or  the Trans-
     feror or the Depositor  shall admit in writing its inability  to pay its
     debts generally as they become due, file a petition to take advantage of
     any  applicable insolvency or reorganization statute, make an assignment
     for the  benefit of its creditors or  voluntarily suspend payment of its
     obligations;

          (d)  the  Trust  shall   become  subject  to  registration   as  an
     "investment  company"  under the  Investment  Company  Act of  1940,  as
     amended; or

          (e)  the aggregate  of all draws under the Policy exceeds 1% of the
     Cut-off Date Pool Balance;

then, in the case of any event described in subparagraph (a) or (b) after the
applicable grace period, if any, set forth in such subparagraphs,  either the
Trustee,  the  Credit  Enhancer  or  the  Holders  of  Investor  Certificates
evidencing Percentage Interests aggregating more than 51%, by notice given in
writing to the Transferor, the Depositor and the Master Servicer (and  to the
Trustee if given by  either the Credit Enhancer or the  Investor Certificate-
holders) may declare that an  early amortization event (a "Rapid Amortization
Event") has occurred  as of the date of  such notice, and in the  case of any
event described in subparagraph (c),  (d) or (e), a Rapid  Amortization Event
shall occur  without any notice or other  action on the part  of the Trustee,
the  Credit Enhancer or the Investor Certificateholders, immediately upon the
occurrence of such event.

     Section 11.02.  Additional Rights Upon the Occurrence of Certain Events.
                     -------------------------------------------------------
     (a)  If the Transferor voluntarily goes  into liquidation or consents to
the appointment of a conservator or receiver or liquidator  or similar person
in  any  insolvency,  readjustment   of  debt,  marshalling  of  assets   and
liabilities or similar proceedings of or relating to the Transferor or  of or
relating to  all or substantially all its property, or a decree or order of a
court or agency  or supervisory authority  having jurisdiction in the  
premises for the  appointment of a conservator or receiver or liquidator or 
similar person in  any  insolvency,  readjustment  of   debt,  marshalling  
of  assets  and liabilities or similar  proceedings, or for the winding-up  
or liquidation of its affairs, shall have  been entered against the Transferor 
and  such decree shall have  remained in  force undischarged or  unstayed for  
a period  of 30 days; or the Transferor shall admit in writing its inability 
to pay its debts generally as  they  become due,  file a  petition to  take 
<PAGE>
 advantage of  any applicable insolvency or  reorganization statute, make an 
assignment  for the benefit of  its creditors or  voluntarily suspend payment 
of  its obligations (such voluntary liquidation, appointment, entering of such 
decree, admission, filing, making,  suspension or violation  or other event 
described  above, an "Insolvency Event"),  the Transferor  shall on the  day 
of  such appointment, voluntary  liquidation, entering of  such decree, 
admission,  filing, making, suspension or inability, as the case may be (the 
"Appointment Day"), promptly give notice to  the Trustee, the Master  Servicer 
and the Credit  Enhancer of such Insolvency Event.  Within  15 days of the 
receipt by the  Trustee of the Transferor's notice of  an Insolvency Event, 
the Trustee  shall (i) publish a notice in  Authorized Newspapers  that an 
Insolvency  Event has  occurred and that the Trustee intends to direct the 
Master Servicer to sell, dispose of or otherwise  liquidate the Mortgage Loans
in a  commercially reasonable manner and (ii) send  written notice to  the 
Investor Certificateholders  describing the  provisions of  this Section  
11.02, which  notice shall  inform Investor Certificateholders that unless 
at least 51% of all Investor Certificateholders advise the  Trustee in writing 
that they  wish the Trustee to  instruct  the Master  Servicer  not  to  sell, 
dispose of  or  otherwise liquidate the  Mortgage Loans within 90 days from  
the day notice pursuant to clause (i)  above is  first published (the
"Publication Date"), the Trustee shall instruct the Master Servicer to proceed
to sell, dispose of, or otherwise liquidate  the Mortgage Loans in a
commercially reasonable manner and on commercially  reasonable terms, which
shall include the solicitation of competitive bids, and shall proceed to
consummate the sale, liquidation or disposition of the Mortgage Loans as
provided above with the highest bidder for the Mortgage Loans.   The Transferor
shall be permitted to bid for the Mortgage Loans.   The Trustee may  obtain a
prior determination from such conservator or receiver that the terms and manner
of any proposed sale, disposition or liquidation are commercially reasonable.
The provisions of Sections 11.01 and 11.02 shall not be deemed to be mutually
exclusive.

     (b)   The  proceeds from  the  sale, disposition  or liquidation  of the
Mortgage  Loans  pursuant to  Section  11.02(a)  above  shall be  treated  as
collections  on the  Mortgage Loans  received during  the Rapid  Amortization
Period; provided, however, that such proceeds will, based on amounts
        --------  -------
specified in writing by the Master Servicer to the Trustee,  first be paid to
the  Credit  Enhancer   to  reimburse  the  Credit  Enhancer  for  previously
unreimbursed Credit Enhancement Draw  Amounts and other amounts owing under the
Insurance Agreement; and provided, further, that the Certificateholders' Fixed
               --------  -------
Allocation Percentage  of such remaining  proceeds shall be paid  to Investor
Certificateholders in the following amounts and order of priority:

            (i)  all  accrued and unpaid interest on the Investor Certificate
     Principal  Balance through the Interest Period immediately preceding the
     Distribution Date on which such proceeds are distributed to the Investor
     Certificateholders; and

           (ii)  an  amount of  principal  up  to  the  Investor  Certificate
     Principal Balance.

The  Policy shall  cover  any  shortfall  in  the  event  such  proceeds  are
insufficient  to  make  the  distributions  to   Investor  Certificateholders
pursuant to Section  11.02(b).  On the day following the Distribution Date on
which such proceeds  are distributed to the Investor  Certificateholders, the
Trust shall terminate.

                                 ARTICLE XII

                           Miscellaneous Provisions


     Section 12.01.  Amendment.  This Agreement may be amended from time to
                     ---------
time by the Sponsor,  the Master Servicer, the Depositor and  the Trustee, in
each case without the consent of any of the Certificateholders, but only with
the consent  of the Credit Enhancer (which  consent shall not be unreasonably
withheld),  (i)  to  cure  any  ambiguity,  (ii)  to  correct  any  defective
provisions  or to  correct or  supplement any  provisions herein that  may be
inconsistent with any other provisions herein, (iii) to add to the  duties of
the Sponsor, the  Depositor, the Transferor or  the Master Servicer, (iv)  to
add  any other provisions with respect  to matters or questions arising under
this  Agreement  or the  Policy,  as  the case  may  be, which  shall  not be
inconsistent with the provisions  of this Agreement, (v) to add  or amend any
provisions of this  Agreement as required by  any Rating Agency or  any other
nationally recognized statistical rating organization in order to maintain or
improve any  rating of the  Investor Certificates (it being  understood that,
after  obtaining  the ratings  in  effect on  the  Closing Date,  neither the
Trustee, the Transferor,  the Sponsor, the Depositor nor  the Master Servicer
is  obligated to obtain, maintain or improve any such rating), (vi) to add or
amend  any provisions  of this  Agreement to  correct or  cure any  defective
provision  or  ambiguity  as  a  result  of  a  transfer  of  the  Transferor
Certificates  pursuant to Section 6.05,  (vii) to comply with any requirement
imposed  by  the  Code  or  (viii)  to  increase  the  Increased  Senior Lien
Limitation; provided, however, that such action shall not, as evidenced by
            --------  -------
an Opinion of  Counsel, materially and adversely affect the  interests of any
Certificateholder or the Credit Enhancer; and provided, further, that the
                                              --------  -------
amendment shall not be deemed to adversely affect in any material respect the
interests  of  the Certificateholders  and  no  opinion  referred to  in  the
preceding proviso shall be required to  be delivered if the Person requesting
the  amendment  obtains a  letter from  each Rating  Agency stating  that the
amendment would not result in the downgrading or withdrawal of the respective
ratings  then assigned  to the  Investor Certificates  without regard  to the
Policy.   Notwithstanding the  foregoing, any  amendment  pursuant to  clause
(viii)  above shall be  permissible only upon  receipt of a  letter from each
Rating Agency stating that the amendment  would not result in the downgrading
or  withdrawal  of the  respective  ratings  then  assigned to  the  Investor
Certificateholders without regard to the Policy.

     This Agreement  also may  be amended  from time  to time  by the  Master
Servicer, the Sponsor, the Depositor and the Trustee, and the Master Servicer
and the Credit Enhancer,  may from time to  time consent to the amendment  of
the Policy,  with the consent  of the  Holders of  the Investor  Certificates
evidencing Percentage  Interests aggregating  not less than  51%, and  in the
case of an amendment to this Agreement, with the consent of the Credit
Enhancer, for the purpose of adding any provisions to or  changing in any
manner or eliminating any of  the provisions of this Agreement or of modifying
in any manner the rights of the Certificateholders; provided, however, that no
                                                    --------  -------
such amendment shall (i) reduce in any manner the amount of, or delay the
timing of, payments on the Certificates or distributions or payments under
the Policy which are required to be made on any Certificate without the consent
of the Holder of such Certificate or (ii) reduce the aforesaid percentage
required to consent to any such amendment,  without the consent of the Holders
of all Certificates then outstanding or (iii) adversely effect in any material
respect the interests of the Credit Enhancer.

     Notwithstanding the foregoing, the Agreement  may not be amended unless,
in connection with such amendment, an Opinion of Counsel is furnished  to the
Trustee that such amendment  will not (i) adversely affect the  status of the
Investor Certificates as  debt; (ii) result in the Trust being taxable at the
entity level;  or (iii)  result in the  Trust being  classified as  a taxable
mortgage pool (as defined in Section 7701(i) of the Code).

     Following the execution and  delivery of any such amendment hereto or to
the Policy to which  the Credit Enhancer was required to  consent, either the
Transferor,  if  the  Transferor  requested  the  amendment,  or  the  Master
Servicer, if the Master Servicer requested the amendment, shall reimburse the
Credit Enhancer for the reasonable out-of-pocket costs and expenses  incurred
by the Credit Enhancer in connection with such amendment.

     Prior  to  the  execution  of  any  such  amendment,  the  party  hereto
requesting  any such  amendment  shall furnish  written  notification of  the
substance  of such amendment  to each Rating  Agency.  In  addition, promptly
after  the  execution of  any such  amendment  made with  the consent  of the
Investor Certificateholders,  the Trustee shall furnish  written notification
of the  substance of  such amendment to  each Investor  Certificateholder and
fully  executed original  counterparts  of  the  instruments  effecting  such
amendment to the Credit Enhancer.

     It shall not be necessary for the consent of Investor Certificateholders
under  this Section  12.01 to  approve the  particular form  of any  proposed
amendment  or  consent, but  it  shall be  sufficient if  such  consent shall
approve the substance thereof.  The manner  of obtaining such consents and of
evidencing the authorization  of the execution thereof  by Certificateholders
shall  be  subject  to  such  reasonable  requirements  as  the  Trustee  may
prescribe.

     In executing any amendment permitted  by this Section 12.01, the Trustee
shall be entitled to  receive, and shall be fully protected  in relying upon,
an  Opinion of Counsel stating that such amendment is authorized or permitted
hereby and that all conditions precedent  to the  execution and delivery of
such amendment have been satisfied.  The  Trustee may, but shall not be
obligated to, enter into any such amendment which affects the Trustee's own
rights, duties or immunities under this Agreement or otherwise.

     Section 12.02.  Recordation of Agreement.  This Agreement is subject to
                     ------------------------
recordation in  all appropriate public  offices for real property  records in
all the counties or other comparable jurisdictions in which any or all of the
properties  subject  to  the  Mortgages   are  situated,  and  in  any  other
appropriate public  recording  office or  elsewhere, such  recordation to  be
effected by  the Trustee,  but only upon  direction of  Investor Certificate-
holders accompanied  by  an  Opinion  of Counsel  to  the  effect  that  such
recordation materially  and beneficially  affects the  interests of  Investor
Certificateholders.     The  Investor   Certificateholders  requesting   such
recordation  shall bear  all costs  and expenses  of such  recordation.   The
Trustee shall  have no  obligation to ascertain  whether such  recordation so
affects the interests of the Certificateholders.

     For the  purpose of  facilitating the recordation  of this  Agreement as
herein  provided and  for  other  purposes, this  Agreement  may be  executed
simultaneously  in any  number of  counterparts, each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

     Section 12.03.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or  incapacity  of  any  Investor  Certificateholder  shall  not  operate  to
terminate  this   Agreement  or   the  Trust,  nor   entitle  such   Investor
Certificateholder's legal representatives  or heirs to claim an accounting or
to take any action or commence any proceeding in any court for a partition or
winding up  of the  Trust, nor otherwise  affect the rights,  obligations and
liabilities of the parties hereto or any of them.

     No Certificateholder shall have any right to vote (except as provided in
Sections 8.01,  9.01,  9.02, 11.01  and  12.01) or  in  any manner  otherwise
control the operation  and management of the Trust, or the obligations of the
parties hereto,  nor shall  anything herein  set forth,  or contained in  the
terms of the Certificates, be construed  so as to constitute the Certificate-
holders from time to time as partners or members of an association; nor shall
any Investor Certificateholder be under any liability to any third  person by
reason of any action  taken by the parties to this  Agreement pursuant to any
provision hereof.

     No  Certificateholder shall  have any  right  by virtue  or by  availing
itself of any provisions of this  Agreement to institute any suit, action  or
proceeding  in  equity or  at  law  upon or  under  or with  respect  to this
Agreement, unless  such Holder previously shall  have given to  the Trustee a
written notice of default and of the  continuance thereof,  as hereinbefore
provided, and unless also the Holders of Investor Certificates evidencing
Percentage Interests aggregating not less than 51% shall have made written
request upon the Trustee to institute such action, suit or proceeding in its
own name as  Trustee hereunder and shall have offered to the Trustee such
reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other  Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice the rights of the Holders of any
other of the Certificates, or to obtain or seek to obtain priority over or
preference to any other such Holder, or to enforce any right under this
Agreement, except in the manner herein provided and for the equal, ratable and
common benefit of all Certificateholders.  For the protection and enforcement
of the provisions of this Section 12.03, each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or
in equity.

     By accepting  its Investor Certificate, each  Investor Certificateholder
agrees  that unless  a Credit  Enhancer Default  exists, the  Credit Enhancer
shall   have   the  right   to   exercise   all   rights  of   the   Investor
Certificateholders under this  Agreement without any  further consent of  the
Investor Certificateholders.

     Section 12.04.  Governing Law.  THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES  OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     Section 12.05.  Notices.  All demands, notices and communications
                     -------
hereunder shall  be in writing and shall be deemed to have been duly given if
personally  delivered  at   or  mailed  by  certified  mail,  return  receipt
requested, to  (a)  in the  case of  the Depositor,  155  North Lake  Avenue,
Pasadena, California 91101,  Attention: legal department, (b) in  the case of
the Master  Servicer, Countrywide  Home Loans, Inc.,  155 North  Lake Avenue,
Pasadena, California 91101, Attention:  legal department, (c) in the case  of
the Trustee,  at the Corporate Trust  Office, (d) in  the case of  the Credit
Enhancer,  350   Park  Avenue,  New   York,  New  York     10022,  Attention:
Surveillance Department (telecopy  number (212) 339-3518 or  (212) 755-5165),
(e) in the case of Moody's, Residential Loan Monitoring Group, 4th  Floor, 99
Church  Street, New York, New York  10007,  and (f) in the case of Standard &
Poor's, 26 Broadway, New York, New York  10004, or, as to each party, at such
other address as  shall be designated  by such party in  a written notice  to
each other  party.  In each case in which  a notice or other communication to
the Credit Enhancer  refers to an Event  of Servicing Termination or  a claim
under the Policy or  with respect to which failure on the  part of the Credit
Enhancer to respond shall be deemed to constitute consent or acceptance, then
a copy  of such  notice or  other communication  should also  be sent  to the
attention of the General  Counsel and the Head  Financial Guaranty Group  and
shall be marked to indicate "URGENT  MATERIAL ENCLOSED."  Any notice required
or  permitted to  be mailed to  a Certificateholder  shall be given  by first
class  mail, postage prepaid, at  the address of such Holder  as shown in the
Certificate Register.   Any notice  so mailed within  the time prescribed  in
this  Agreement shall  be  conclusively  presumed to  have  been duly  given,
whether or  not the Certificateholder  receives such  notice.  Any  notice or
other document  required to  be delivered  or mailed  by the  Trustee to  any
Rating Agency  shall be given on a best efforts basis and only as a matter of
courtesy  and accommodation  and  the  Trustee shall  have  no liability  for
failure to deliver such notice or document to any Rating Agency.

     Section 12.06.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held  invalid, then such covenants,  agreements, provisions
or terms shall be deemed  severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement or of  the Certi-
ficates or the rights of the Holders thereof.

     Section 12.07.  Assignment.  Notwithstanding anything to the contrary
                     ----------
contained herein,  except as provided in  Sections 6.05, 7.02 and  7.04, this
Agreement may not be assigned by the Depositor or the Master Servicer without
the prior written consent of the Credit  Enhancer and Holders of the Investor
Certificates evidencing Percentage Interests aggregating not less than 66%.

     Section 12.08.  Certificates Nonassessable and Fully Paid.  The parties
                     -----------------------------------------
agree that the Investor Certificateholders shall not be personally liable for
obligations of the Trust, that the beneficial ownership interests represented
by the Certificates  shall be nonassessable for any losses or expenses of the
Trust or for any reason whatsoever, and that the Certificates upon execution,
authentication and delivery  thereof by the Trustee pursuant  to Section 2.08
or 6.02 are and shall be deemed fully paid.

     Section 12.09.  Third-Party Beneficiaries.  This Agreement will inure
                     -------------------------
to the benefit  of and be binding  upon the parties hereto,  the Certificate-
holders,  the Certificate  Owners, the Credit  Enhancer and  their respective
successors  and permitted  assigns.   Except  as otherwise  provided in  this
Agreement, no other Person will have any right or obligation hereunder.

     Section 12.10. Counterparts.  This instrument may be executed in any
                    ------------
number of counterparts, each  of which so executed shall  be deemed to be  an
original, but all such counterparts shall together constitute but one and the
same instrument.

     Section 12.11. Effect of Headings and Table of Contents. The Article and
                    ----------------------------------------
Section headings  herein and the Table  of Contents are  for convenience only
and shall not affect the construction hereof.

     Section 12.12. Insurance Agreement.  The Trustee is authorized and
                    -------------------
directed  to execute and deliver  the Insurance Agreement  and to perform the
obligations of the Trustee thereunder.

          IN WITNESS WHEREOF, the Depositor, the Sponsor, the Master Servicer
and the  Trustee have  caused this  Agreement to  be duly  executed by  their
respective officers all as of the day and year first above written.

                              CWABS, INC.,
                                as Depositor



                              By: /s/ David Walker 
                                 --------------------------------
                                   Name:  David Walker
                                   Title: Vice President 


                              COUNTRYWIDE HOME LOANS, INC.,
                                as Sponsor and Master Servicer



                              By: /s/ David Walker                            
                                 --------------------------------
                                   Name:  David Walker
                                   Title: Executive Vice President 


                              THE FIRST NATIONAL BANK OF CHICAGO,
                                as Trustee



                              By: /s/ Barbara G. Grosse                       
                                 --------------------------------
                                   Name:  Barbara G. Grosse
                                   Title: Assistant Vice President 



State of California    )
                       ) ss.:
County of Los Angeles  )


          On the 19th day of November, 1996 before me, a notary public in and
for the State of California,  personally appeared David Walker,  known
to me  who, being by  me duly sworn,  did depose and  say that he  resides at
Pasadena, California; that he is the  Vice President of CWABS, Inc. a 
Delaware corporation, one of the parties that executed  the  foregoing   
instrument;  that  he  knows  the   seal  of  said corporation; that the seal
affixed to said instrument is such corporate seal; that it was  so affixed by 
order  of the Board of Directors  of said corporation; and that he signed his
name thereto by like order.




      					/s/ Glenda J. Daniel	                                               
                                        ----------------------
                                        Notary Public


(Notarial Seal)


State of Illinois   )
                    ) ss.:
County of Cook      )


          On the 21st day of November, 1996 before me, a notary public in and
for the State of Illinois, personally appeared Barbara G. Grosse, known
to me  who, being by  me duly sworn, did depose and say that she resides at
2020 Lincoln Park West, Chicago, Illinois 60614;   that   she   is   the
______________  of The  First National  Bank of  Chicago, a  national banking
association, one of the parties  that executed the foregoing instrument; that
she knows the  seal of  said  corporation;  that the  seal  affixed  to said
instrument is  such corporate seal;  that it was so  affixed by order of the
Board of Directors of said corporation;  and that she signed her name thereto
by like order.


                                        /s/ Somsri Helmer                      
                                        ----------------------
                                        Notary Public


(Notarial Seal)

State of California  )
                     ) ss.:
County of Los Angeles)


          On the 19th day of November, 1996 before me, a notary public in and
for the State of California, personally appeared David Walker, known to me
who,  being  by  me  duly  sworn,  did depose  and  say  that  he  resides at
Pasadena,  California  _____;  that he  is  the  Executive Vice President of
Countrywide Home Loans, Inc., a New York corporation, one of the parties that
executed the  foregoing instrument; and  that he signed  his name thereto  by
order of the Board of Directors of said corporation.


			      /s/ Glenda J. Daniel                                                   
                              --------------------------------
                                        Notary Public

(Notarial Seal)



                                                                    EXHIBIT A
                                                                    ---------

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY TO  THE TRUSTEE OR  ITS AGENT  FOR REGISTRATION  OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE NAME  OF CEDE & CO. OR  SUCH OTHER NAME AS IS  REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF  THE DEPOSITORY TRUST COMPANY  (AND ANY PAYMENT IS  MADE TO
CEDE  &  CO.  OR TO  SUCH  OTHER  ENTITY AS  IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF THE  DEPOSITORY TRUST  COMPANY), ANY  TRANSFER, PLEDGE  OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE
THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


Original Investor
Certificate Principal Balance
of this Investor 
Certificate                   :         $____________

Certificate Rate:             :         Variable

Initial Aggregate Investor
Certificate Principal Balance 
of all Investor Certificates            $_____________

CUSIP No.                     :         ______________

Date of Pooling
and Servicing
Agreement                     :         October 31, 1996

Certificate No.: 

Cut-Off Date                  :         October 31, 1996

First Distribution
Date:                         :         December 16, 1996


            REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                SERIES 1996-A
                             INVESTOR CERTIFICATE

          evidencing a percentage interest in the distributions
          allocable to the Investor Certificates evidencing an
          undivided interest in a Trust consisting primarily of a
          pool of adjustable rate home equity revolving credit line
          mortgage loans sold by

                                 CWABS, INC.


     This Certificate does not represent an obligation of or interest in
CWABS, Inc. (the "Depositor"), Countrywide Home Loans, Inc. or the Trustee
referred to below or any of their affiliates.  Neither this Certificate nor
the Mortgage Loans are guaranteed or insured by any governmental agency or
instrumentality.

     This certifies that CEDE & CO. is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the Original
Investor Certificate Principal Balance of this Certificate by the aggregate
Original Investor Certificate Principal Balance of all Investor Certificates)
in certain monthly distributions with respect to a Trust consisting primarily
of a pool of mortgage loans (the "Mortgage Loans"), transferred by the
Depositor to the Trustee and serviced by Countrywide Home Loans, Inc. (in
such capacity, the "Master Servicer", including any successor Master Servicer
under the Agreement referred to below).  The Trust was created pursuant to a
Pooling and Servicing Agreement dated as specified above (the "Agreement")
among the Depositor, the Master Servicer, Countrywide Home Loans, Inc., as
sponsor (in such capacity, the "Sponsor"), and The First National Bank of
Chicago, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereafter.  To the extent not defined
herein, capitalized terms used herein have the meanings assigned in the
Agreement.  This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     This Certificate is one of the Investor Certificates from a duly
authorized issue of Certificates designated as Revolving Home Equity Loan
Asset Backed Certificates, Series 1996-A, representing, to the extent
specified in the Agreement, an undivided interest in: (i) each Mortgage Loan
including its Asset Balance (including all Additional Balances) and all
collections in respect thereof received after the Cut-off Date (excluding
payments in respect of accrued interest due on or prior to the Cut-Off Date),
(ii) property that secured a Mortgage Loan that is acquired by foreclosure or
deed in lieu of foreclosure, (iii) an irrevocable and unconditional limited
financial guarantee insurance policy (the "Policy"), (iv) the Depositor's
rights under the hazard insurance policies in respect of the Mortgage Loans,
(v) an assignment of the Depositor's rights under the purchase agreement
dated as of October 31, 1996 between the Sponsor, as seller, and the
Depositor, as purchaser (collectively, the "Trust Assets") and (vi) certain
other property described in the Agreement.

     Distributions on this Certificate will be made by the Trustee, or by the
Paying Agent, if any, appointed pursuant to the Agreement, by check mailed to
the Person entitled thereto as such name and address shall appear on the
Certificate Register or, upon written request by such Person delivered to the
Trustee at least five Business Days prior to the related Record Date, by wire
transfer (but only if such Person owns of record one or more Investor
Certificates having principal denominations aggregating at least $1,000,000),
or by such other means of payment as such Person and the Trustee shall agree. 
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee or the Paying Agent, if one has been
appointed, of the pendency of such distribution, and only upon presentation
and surrender of this Certificate at the office or agency appointed by the
Trustee for that purpose.

          Pursuant to the terms of the Agreement, a distribution will be made
on the 15th day of each month or if such day is not a Business Day, then on
the next succeeding Business Day (the "Distribution Date"), commencing on the
first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last day preceding
such Distribution Date (the "Record Date"), in an amount equal to the product
of the Percentage Interest evidenced by this Certificate and the amount
required to be distributed to Holders of Investor Certificates on such
Distribution Date under the terms of the Agreement.  Notwithstanding the
foregoing, if Definitive Certificates have become available pursuant to the
Agreement, the Record Date shall be the last day of the calendar month
preceding the month of such Distribution Date.

          The Certificates are limited in right of payment to certain
payments on and collections in respect of the Mortgage Loans, all as more
specifically set forth in the Agreement.  The Certificateholder, by its
acceptance of this Certificate, agrees that it will look solely to the funds
on deposit in the Collection Account for payment hereunder, and that the
Trustee in its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate or the
Agreement or, except as expressly provided in the Agreement, subject to any
liability under the Agreement.

          As provided in the Agreement, withdrawals from the Collection
Account may be made from time to time for purposes other than distributions
to the Investor Certificateholders and, subject to certain conditions in the
Agreement, Mortgage Loans may, at the election of the Transferor, be removed
from the Trust and transferred to the Transferor (as defined in the
Agreement).

          This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations
of rights, benefits, obligations and duties evidenced hereby, and the rights,
duties and immunities of the Trustee.

          It is the intention of the Transferor, the Depositor and the
Investor Certificateholders that the Investor Certificates will be indebtedness
for federal, state and local income and franchise tax purposes and for purposes
of any other tax imposed on or measured by income.  The Depositor, the Trustee 
and the Holder of this Certificate for Certificate Owner) by acceptance of this
Certificate (or, in the case of a Certificate Owner, by virtue of such
Certificate Owner's acquisition of a beneficial interest herein) agrees to
treat the Investor Certificates (or beneficial interest therein), for purposes
of federal, state and local income or franchise taxes and any other tax imposed
on or measured by income, as indebtedness secured by the Trust Assets and to
report the transactions contemplated by the Agreement on all applicable tax 
returns in a manner consistent with such treatment.  Each Holder of this
Certificate agrees that it will cause any Certificate Owner acquiring an
interest in this Certificate through it to comply with the Agreement as to
treatment as indebtedness for federal, state and local income and franchise
tax purposes and for purposes of any other tax imposed on or measured by income.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Sponsor, the Master Servicer, the Depositor and the Trustee, and the rights
of the Certificateholders under the Agreement, at any time by the Sponsor,
the Master Servicer, the Depositor and the Trustee with the consent (i) of
the Holders of Investor Certificates evidencing Percentage Interests
aggregating not less than 51% and (ii) of the Credit Enhancer.  Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate. 
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Investor
Certificates.

     As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the
Certificate Registrar for such purpose, accompanied by a written instrument
of transfer in form satisfactory to the Master Servicer, the Trustee and the
Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations, if applicable, and evidencing the
same aggregate Percentage Interest will be issued to the designated
transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement.  As provided in the
Agreement and subject to certain limitations therein set forth, Certificates
are exchangeable for new Certificates of a like tenor in authorized
denominations (in the case of the Investor Certificates) and evidencing the
same aggregate Percentage Interest, as requested by the Holder surrendering
the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee or the Certificate Registrar may require payment of
a sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

     The Trustee, the Sponsor, the Master Servicer, the Depositor, the Credit
Enhancer and the Certificate Registrar and any agent of the foregoing may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Sponsor, the Master
Servicer, the Depositor, the Credit Enhancer, the Certificate Registrar nor
any such agent shall be affected by any notice to the contrary.

     The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon distribution to the
Certificateholders, or provision therefor, of the amount required to be so
distributed in accordance with the Agreement upon the later of (i) payment in
full of all amounts owing to the Credit Enhancer and (ii) the earliest of (a)
the transfer, under the conditions specified in the Agreement, to the
Transferor (as defined in the Agreement) of the interest of the Holders of
the Investor Certificates in each Mortgage Loan and all property acquired in
respect of any Mortgage Loan remaining in the Trust, (b) the day following
the Distribution Date on which distributions reduce the Investor Certificate
Principal Balance to zero, (c) the final payment or other liquidation of the
last Mortgage Loan remaining in the Trust and (d) the Distribution Date in
January, 2028.  The Transferor may effect an early retirement of the
Certificates by paying the retransfer price and accepting retransfer of the
Trust Assets pursuant to the terms of the Agreement on any Distribution Date
after the Investor Certificate Principal Balance is less than or equal to 10%
of the Original Investor Certificate Principal Balance; provided, however,
that in no event shall the Trust continue beyond the expiration of 21 years
from the death of certain person named in the Agreement.  Upon retirement of
the Certificates in accordance with Section 10.01 of the Agreement, the
Trustee shall execute such documents and instruments of transfer presented by
the Transferor and take such other actions as the Transferor may reasonably
request to effect the retransfer of the Mortgage Loans to the Transferor.

     Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual or facsimile signature, this Certificate
shall not be entitled to any benefit under the Agreement, or be valid for any
purpose.

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:


                              THE FIRST NATIONAL BANK OF CHICAGO,
                              not in its individual capacity
                              but solely as Trustee on behalf of the Trustee


                              By:                                  
                                   --------------------------------


Certificate of Authentication:

This is one of the Investor 
Certificates referenced in the
within-mentioned Agreement.


By:                                
    -------------------------------
    Authorized Officer





                                                                    EXHIBIT B


                                                                  ---------

                       (FORM OF TRANSFEROR CERTIFICATE)

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS
OR IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION
UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 6.05 OF THE AGREEMENT REFERRED TO
HEREIN.  NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED
UNLESS THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER
TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO
THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, THAT IF SUCH
TRANSFEREE IS AN INSURANCE COMPANY THAT THE TRANSFEREE IS AN INSURANCE
COMPANY WHICH IS PURCHASING THIS CERTIFICATE WITH FUNDS CONTAINED IN AN
"INSURANCE COMPANY GENERAL ACCOUNT" (AS SUCH TERM IS DEFINED IN SECTION V(e)
OF PROHIBITED TRANSACTION CLASS EXEMPTION 95-60 ("PTCE 95-60")) AND THAT THE
PURCHASE AND HOLDING OF THIS CERTIFICATE ARE COVERED UNDER PTCE 95-60 OR A
PLAN SUBJECT TO SECTION 4975 OF THE CODE, OR AN OPINION OF COUNSEL IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 6.05(d) OF THE AGREEMENT REFERRED
TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN, ANY
PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT
PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION OF COUNSEL
SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO
EFFECT.



Date of Pooling and Servicing
Agreement:                              :    October 31, 1996

Cut-off Date                            :    October 31, 1996

Percentage Interest                     :    100%

Certificate No.                         :    ____________

First Distribution Date                 :    December 16, 1996


            REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                SERIES 1996-A
                            TRANSFEROR CERTIFICATE

          evidencing a percentage interest in the distributions
          allocable to the Transferor Certificates evidencing an
          undivided interest in a Trust consisting primarily of a
          pool of adjustable rate home equity revolving credit line
          mortgage loans sold by

                                 CWABS, INC.

     This Certificate does not represent an obligation of or interest in
CWABS, Inc. (the "Depositor"), Countrywide Home Loans, Inc. or the Trustee
referred to below or any of their affiliates.  Neither this Certificate nor
the underlying Assets are guaranteed or insured by any governmental agency or
instrumentality.

     This certifies that                             is the registered
                         ---------------------------
owner of the Percentage Interest evidenced by this Certificate in the entire
interest not allocated to the Investor Certificates in certain monthly
distributions with respect to a Trust consisting primarily of a pool of
mortgage loans (the "Mortgage Loans"), transferred by the Depositor and
serviced by Countrywide Home Loans, Inc. (in such capacity, the "Master
Servicer", including any successor Master Servicer under the Agreement
referred to below).  The Trust was created pursuant to a Pooling and
Servicing Agreement dated as specified above (the "Agreement") among the
Depositor, the Master Servicer, as sponsor and as master servicer (the
"Sponsor" or the "Master Servicer," as appropriate), and The First National
Bank of Chicago, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth hereafter.  To the extent not
defined herein, capitalized terms used herein have the meanings assigned in
the Agreement.  This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     This Certificate is one of the Transferor Certificates from a duly
authorized issue of Certificates designated as Revolving
Home Equity Loan Asset Backed Certificates, Series 1996-A, representing, to
the extent specified in the Agreement, an undivided interest in: (i) each
Mortgage Loan including its Asset Balance (including all Additional Balances)
and all collections in respect thereof received after the Cut-off Date
(excluding payments in respect of accrued interest due on or prior to the
Cut-off Date), (ii) property that secured a Mortgage Loan that is acquired by
foreclosure or deed in lieu of foreclosure, (iii) the Depositor's rights
under the hazard insurance policies in respect of the Mortgage Loans, (iv) an
assignment of the Depositor's rights under the purchase agreement dated as of
October 31, 1996 between the Sponsor, as seller, and the Depositor, as
purchaser, and (v) certain other property described in the Agreement
(collectively, the "Trust Assets").

     The certificates are limited in right of payment to certain payments on
and collections in respect of the Trust Assets, all as more specifically set
forth in the Agreement.  The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds available in
accordance with the terms of the Agreement for payment hereunder and that the
Trustee in its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate or the
Agreement or, except as expressly provided in the Agreement, subject to any
liability under the Agreement.

     This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations
of rights, benefits, obligations and duties evidenced hereby, and the rights,
duties and immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Sponsor, the Master Servicer, the Depositor and the Trustee, and the rights
of the Certificateholders under the Agreement, at any time by the Sponsor,
the Master Servicer, the Depositor and the Trustee with the consent (i) of
the Holders of Investor Certificates evidencing Percentage Interests
aggregating not less than 51% and (ii) of the Credit Enhancer.  Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof whether or not notation of such consent is made upon this Certificate. 
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Investor
Certificates.

     No transfer of this Transferor Certificate shall be made unless such
transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws.  There shall be delivered to the Trustee
either (i) an investment letter acceptable to and in form and substance
satisfactory to the Trustee certifying to the Trustee the facts surrounding
such transfer, which investment letter shall not be an expense of the
Trustee, or (ii) if such letter is not delivered, an Opinion of Counsel
acceptable to and in form and substance satisfactory to the Trustee and the
Depositor that such transfer is exempt (describing the applicable exemption
and the basis therefor) from or is being made pursuant to the registration
requirements of the Securities Act of 1933, as amended, which Opinion of
Counsel shall not be an expense of the Trustee.  The Holder hereof desiring
to effect such Transfer shall, and does hereby agree to, indemnify the
Transferor against any liability that may result if the transfer is not so
exempt or is not made in accordance with such federal and state laws.

     As provided in the Agreement and subject to certain limitations set
forth therein, and subject to the restrictions set forth on the first page
hereof, neither this Certificate nor any legal or beneficial interest herein
may be, directly or indirectly, purchased, transferred, sold, pledged,
assigned or otherwise disposed of, and any proposed transferee hereof shall
not become the registered Holder hereof, without the satisfaction of the
conditions set forth in Section 6.05 of the Agreement.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover
any tax or other governmental charge payable in connection therewith.

     The Trustee, the Master Servicer, the Depositor, the Credit Enhancer and
the Certificate Registrar and any agent of the foregoing may treat the Person
in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Trustee, the Master Servicer, the Depositor, the
Credit Enhancer, the Certificate Registrar nor any such agent shall be
affected by any notice to the contrary.

     The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon distribution to the
Certificateholders, or provision therefor, of the amount required to be so
distributed in accordance with the Agreement upon the later of (i) payment in
full of all amounts owing to the Credit Enhancer and (ii) the earliest of (a)
the transfer, under the conditions specified in the Agreement, to the
Transferor (as defined in the Agreement) of the interest of the Holders of
the Investor Certificates in each Mortgage Loan and all property acquired in
respect of any Mortgage Loan remaining in the Trust, (b) the day following
the Distribution Date on which distributions reduce the Investor Certificate
Principal Balance to zero, (c) the final payment or other liquidation of the
last Mortgage Loan remaining in the Trust or (d) the Distribution Date in
January, 2028. The Transferor may effect an early retirement of the
Certificates by paying the retransfer price and accepting retransfer of the
Trust Assets pursuant to the terms of the Agreement on any Distribution Date
after the Investor Certificate Principal Balance is less than or equal to 10%
of the Original Investor Certificate Principal Balance; provided, however,
that in no event shall the Trust continue beyond the expiration of 21 years
from the death of certain person named in the Agreement.  Upon retirement of
the Certificates in accordance with Section 10.01 of the Agreement, the
Trustee shall execute such documents and instruments of transfer presented by
the Transferor and take such other actions as the Transferor may reasonably
request to effect the retransfer of the Mortgage Loans to the Transferor.

     Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual or facsimile signature this Certificate
shall not be entitled to any benefit under the Agreement, or be valid for any
purpose.

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:


                              THE FIRST NATIONAL BANK OF CHICAGO,
                              not in its individual capacity but solely as
                              Trustee on behalf of the Trust



                                                                      Auth
                              ------------------------------
orized Officer

Certificate of Authentication:

This is one of the Transferor
Certificates referenced in the
within-mentioned Agreement.



By:                                  
     --------------------------------
     Authorized Officer







                                                                    EXHIBIT C
                                                                    ---------

                            MORTGAGE LOAN SCHEDULE

                         (Delivered to Trustee Only)




                                                                    EXHIBIT D
                                                                    ---------

                          ANNUAL OPINION OF COUNSEL

     The opinions set forth below, which are to be delivered pursuant to
Section 3.11 of the Pooling and Servicing Agreement, may be subject to
certain qualifications, assumptions, limitations and exceptions taken or made
in the opinion of counsel to the Depositor or the Transferor, as appropriate,
with respect to similar matters delivered on the Closing Date.

     With respect to the Depositor:  Insofar as the Mortgage Loans are
"general intangibles" and if the Pooling and Servicing Agreement is
considered a security instrument, no filings or other actions are necessary
to perfect or continue the perfected status of the security or other interest
of the Trust in the Mortgage Loans transferred by the Pooling and Servicing
Agreement, and the proceeds thereof, against any other Person.

     With respect to the Transferor:  Insofar as the Mortgage Loans are
"general intangibles" and if the Purchase Agreement is considered a security
instrument, no filings or other actions are necessary to perfect or continue
the perfected status of the security or other interest of the Depositor in
the Mortgage Loans transferred pursuant to the Purchase Agreement, and the
proceeds thereof, against any other Person.





                                                                    EXHIBIT E
                                                                    ---------

                        FORM OF CREDIT LINE AGREEMENT

 


                                                                   EXHIBIT F
                                                                   ---------



                      FORM OF LETTER OF REPRESENTATIONS

 


                                                                   EXHIBIT G
                                                                   ---------


                  FORM OF INVESTMENT LETTER (NON-RULE 144A)
                         FOR TRANSFEROR CERTIFICATES

                                                                        Date:

CWABS, Inc.
     as Depositor 
155 North Lake Avenue
Pasadena, California  91101
     Attention: ________________

The First National Bank of Chicago
     as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

     Re:  CWABS, Inc.;
          Countrywide Home Equity Loan Trust 1996-A,
          Revolving Home Equity Loan Asset Backed Certificates,
          Series 1996-A, Transferor Certificates               
          -----------------------------------------------------

Ladies and Gentlemen:

In connection with our acquisition of Transferor Certificates in the
Denomination of                                        , we certify that
                ---------------------------------------
(a) we understand that the Transferor Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is
exempt from the registration requirements of the Act and any such laws, (b)
we are an "accredited investor," as defined in Regulation D under the Act,
and have such knowledge and experience in financial and business matters that
we are capable of evaluating the merits and risks of investments in the
Transferor Certificates, (c) we have had the opportunity to ask questions of
and receive answers from the Depositor concerning the purchase of the
Transferor Certificates and all matters relating thereto or any additional
information deemed necessary to our decision to purchase the Transferor
Certificates, (d) we are not an employee benefit plan that is subject to the
Employee Retirement Income Security Act of 1974, as amended, nor a plan
subject to Section 4975 of the Internal Revenue Code of 1986, as amended, nor
are we acting on behalf of any such employee benefit plan, (e) we are
acquiring the Transferor Certificates for investment for our own account and
not with a view to any distribution of such Certificates (but without
prejudice to our right at all times to sell or otherwise dispose of the
Transferor Certificates in accordance with clause (g) below), (f) we have not
offered or sold any Transferor Certificates to, or solicited offers to buy
any Transferor Certificates from, any person, or otherwise approached or
negotiated with any person with respect thereto, or taken any other action
which would result in a violation of Section 5 of the Act, and (g) we will
not sell, transfer or otherwise dispose of any Transferor Certificates unless
(1) such sale, transfer or other disposition is made pursuant to an effective
registration statement under the Act or is exempt from such registration
requirements, and if requested, we will at our expense provide an opinion of
counsel satisfactory to the addressees of this Transferor Certificate that
such sale, transfer or other disposition) may be made pursuant to an
exemption from the Act, (2) the purchaser or transferee of such Transferor
Certificate has executed and delivered to you a certificate to substantially
the same effect as this certificate, and (3) the purchaser or transferee has
otherwise complied with any conditions for transfer set forth in the Pooling
and Servicing Agreement dated as of October 31, 1996 (the "Agreement"), among
CWABS, Inc. as Depositor, Countrywide Home Loans, Inc., as Master Servicer,
and The First National Bank of Chicago, as Trustee.  All capitalized terms
used herein but not defined herein shall have the meanings assigned to them
in the Agreement.

                                   Very truly yours,

                                                               
                                   ----------------------------
                                   Name of Transferee


                                   By:                         
                                       ------------------------
                                       Name:
                                       Title:




                  FORM OF INVESTMENT LETTER RULE 144A LETTER
                         FOR TRANSFEROR CERTIFICATES

                                                                        Date:

CWABS, Inc.
     as Depositor 
155 North Lake Avenue
Pasadena, California  91101
     Attention: ________________

The First National Bank of Chicago
     as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

     Re:  CWABS, Inc.;
          Countrywide Home Equity Loan Trust 1996-A,
          Revolving Home Equity Loan Asset Backed Certificates,
          Series 1996-A, Transferor Certificates               
          -----------------------------------------------------

Ladies and Gentlemen:

     In connection with our proposed purchase of the Transferor Certificates,
we certify that (a) we understand that the Transferor Certificates are not
being registered under the Securities Act of 1933, as amended (the "Act"), or
any state securities laws and are being transferred to us in a transaction
that is exempt from the registration requirements of the Act and any such
laws, (b) we have such knowledge and experience in financial and business
matters that we are capable of evaluating the merits and risks of investments
in the Transferor Certificates, (c) we have had the opportunity to ask
questions of and receive answers from the Depositor concerning the purchase
of the Transferor Certificates and all matters relating thereto or any
additional information deemed necessary to our decision to purchase the
Transferor Certificates, (d) we are not an employee benefit plan that is
subject to the Employee Retirement Income Security Act of 1974, as amended,
nor a plan subject to Section 4975 of the Internal Revenue Code of 1986, nor
are we acting on behalf of any such employee benefit plan, (e) we have not,
nor has anyone acting on our behalf offered, transferred, pledged, sold or
otherwise disposed of the Transferor Certificates, any interest in the
Transferor Certificates or any other similar security to, or solicited any
offer to buy or accept a transfer, pledge or other disposition of the
Transferor Certificates, any interest in the Transferor Certificates or any
other similar security from, or otherwise approached or negotiated with
respect to the Transferor Certificates, any interest in the Transferor
Certificates or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or in any other
manner, or taken any other action, that would constitute a distribution of the
Transferor Certificates under the Act or that would render the disposition of 
the Transferor Certificates a violation of Section 5 of the Act or require
registration pursuant thereto, nor will act, nor has authorized or will
authorize any person to act, in such manner with respect to the Transferor
Certificates and (f) we are a "qualified institutional buyer" as that term is
defined in Rule 144A under the Act and have completed either of the forms of
certification to that effect attached hereto as Annex 1 or Annex 2.  We are
aware that the sale to us is being made in reliance on Rule 144A.  We are
acquiring the Transferor Certificates for our own account or for resale
pursuant to Rule 144A and further, understand that such Transferor Certificates
may be resold, pledged or transferred only (i) to a person reasonably believed
to be a qualified institutional buyer that purchases for its own account or
for the account of a qualified institutional buyer to whom notice is given that
the resale, pledge or transfer is being made in reliance on Rule 144A, or (ii)
pursuant to another exemption from registration under the Act.  All capitalized
terms used herein but not defined herein shall have the meanings assigned to 
them in the Pooling and Servicing Agreement dated as of October 31, 1996 
among CWABS, Inc. as Depositor, Countrywide Home Loans, Inc., as Sponsor 
Master Servicer, and The First National Bank of Chicago, as Trustee.

                                   Name of Buyer


                                   By:_______________________
                                      Name:
                                      Title:




                                                         ANNEX 1 TO EXHIBIT G

             QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE

         (For Transferees Other Than Registered Investment Companies)

     The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates with respect to the Transferor Certificates described therein:

     1.   As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

     2.   In connection with purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under
the Securities Act of 1933, as amended ("Rule 144A") because (i) the Buyer
owned and/or invested on a discretionary basis $                /1/ in
                                                ---------------
securities (except for the excluded securities referred to below) as of the
end of the Buyer's most recent fiscal year (such amount being calculated in
accordance with Rule 144A and (ii) the Buyer satisfies the criteria in the
category marked below.

                    Corporation, etc.  The Buyer is a corporation (other
     ------------   ----------------
than a bank, savings and loan association or similar institution),
Massachusetts or similar business trust, partnership, or charitable
organization described in Section 501(c)(3) of the Internal Revenue Code of
1986, as amended.

                    Bank.  The Buyer (a) is a national bank or banking
     ------------   ----
institution organized under the laws of any State, territory or the District
of Columbia, the business of which is substantially confined to banking and
is supervised by the state or territorial banking commission or similar
official or is a foreign bank or equivalent institution, and (b) has an
audited net worth of at least $25,000,000 as demonstrated in its latest
annual financial statements, a copy of which is attached hereto.
                  
- ------------------
/1/  Buyer must own and/or invest on a discretionary basis at least
     $100,000,000 in securities unless Buyer is a dealer, and, in that case,
     Buyer must own and/or invest on a discretionary basis at least
     $10,000,000 in securities.


                    Savings and Loan.  The Buyer (a) is a savings and loan
     ------------   ----------------
association, building and loan association, cooperative bank, homestead
association or similar institution, which is supervised and examined by a
State or Federal authority having supervision over any such institutions or
is a foreign savings and loan association or equivalent institution and (b)
has an audited net worth of at least $25,000,000 as demonstrated in its
latest annual financial statements, a copy of which is attached hereto.

                    Broker-dealer.  The Buyer is a dealer registered
     ------------   -------------
pursuant to Section 15 of the Securities Exchange Act of 1934.

                    Insurance Company.  The Buyer is an insurance company
     ------------   -----------------
whose primary and predominant business activity is the writing of insurance
or the reinsuring of risks underwritten by insurance companies and which is
subject to supervision by the insurance commissioner or a similar official or
agency of a State, territory or the District of Columbia.

                    State or Local Plan.  The Buyer is a plan established
     ------------   -------------------
and maintained by a State, its political subdivisions, or any agency or
instrumentality of the State or its political subdivisions for the benefit of
its employees.

                    ERISA Plan.  The Buyer is an employee benefit plan
     ------------   ----------
within the meaning of Title I of the Employee Retirement Income Security Act
of 1974.

                    Investment Advisor.  The Buyer is an investment
     ------------   ------------------
advisor registered under the Investment Advisors Act of 1940.

                    Small Business Investment Company.  The Buyer is a
     ------------   ---------------------------------
small business investment company licensed by the U.S. Small Business
Administration under Section 301(c) or (d) of the Small Business Investment
Act of 1958.

                    Business Development Company.  The Buyer is a business
     ------------   ----------------------------
development company as defined in Section 202(a)(22) of the Investment
Advisors Act of 1940.

                    Trust Fund.  The Buyer is a trust fund whose trustee
     ------------   ----------
is a bank or trust company and whose participants are exclusively State or
Local Plans or ERISA Plans as defined above, and no participant of the Buyer
is an individual retirement account or an H.R. 10 (Keogh) plan.

     3.   The term "securities" as used herein does not include (i)
                    ----------                 -----------------
securities of issuers that are affiliated with the Buyer, (ii) securities
that are part of an unsold allotment to or subscription by the Buyer, if the
Buyer is a dealer, (iii) bank deposit notes and certificates of deposit, (iv)
loan participations, (v) repurchase agreements, (vi) securities owned but
subject to a repurchase agreement and (vii) currency, interest rate and
commodity swaps.

     4.   For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used
the cost of such securities to the Buyer and did not include any of the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings in its financial statements on the basis of
their market value, and (ii) no current information with respect to the cost
of those securities has been published.  If clause (ii) in the preceding
sentence applies, the securities may be valued at market.  Further, in
determining such aggregate amount, the Buyer may have included securities
owned by subsidiaries of the Buyer, but only if such subsidiaries are
consolidated with the Buyer in its financial statements prepared in
accordance with generally accepted accounting principles and if the
investments of such subsidiaries are managed under the Buyer's direction. 
However, such securities were not included if the Buyer is a majority-owned,
consolidated subsidiary of another enterprise and the Buyer is not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

     5.   The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Transferor
Certificates are relying and will continue to rely on the statements made
herein because one or more sales to the Buyer may be in reliance on Rule
144A.

     6.   Until the date of purchase of the Rule 144A  Securities, the Buyer
will notify each of the parties to which this certification is made of any
changes in the information and conclusions herein.  Until such notice is
given, the Buyer's purchase of the Transferor Certificates will constitute a
reaffirmation of this certification as of the date of such purchase.  In
addition, if the Buyer is a bank or savings and loan as provided above, the
Buyer agrees that it will furnish to such parties updated annual financial
statements promptly after they become available.




                                                                
                                   -----------------------------
                                   Name of Buyer

                                   By:                           
                                        -------------------------
                                   Name:
                                        Title:

                                   Date:                        
                                          ----------------------




                                                         ANNEX 2 TO EXHIBIT G
                                                         --------------------



           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees that are Registered Investment Companies)

     The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates with respect to the Transferor Certificates described therein:

     1.   As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
qualified institutional buyer as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of a
Family of Investment Companies (as defined below), is such an officer of the
Adviser.

     2.   In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, as
amended and (ii) as marked below, the Buyer alone, or the Buyer's Family of
Investment Companies, owned at least $100,000,000 in securities (other than
the excluded securities referred to below) as of the end of the Buyer's most
recent fiscal year.  For purposes of determining the amount of securities
owned by the Buyer or the Buyer's Family of Investment Companies, the cost of
such securities was used, except (i) where the Buyer or the Buyer's Family of
Investment Companies reports its securities holdings in its financial
statements on the basis of their market value, and (ii) no current
information With respect to the cost of those securities has been published. 
If clause (ii) in the preceding sentence applies, the securities may be
valued at market.

               The Buyer owned $                    in securities (other
     --------                   -------------------
than the excluded securities referred to below) as of the end of the Buyer's
most recent fiscal year (such amount being calculated in accordance With Rule
144A).

               The Buyer is part of a Family of Investment Companies which
     --------
owned in the aggregate $            in securities (other than the excluded
                        -----------
securities referred to below) as of the end of the Buyer's most recent fiscal
year (such amount being calculated in accordance with Rule 144A).

     3.   The term "Family of Investment Companies" as used herein means
                    ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of being majority owned subsidiaries of the same parent or because one 
investment adviser is a majority owned subsidiary of the other).

     4.   The term "securities" as used herein does not include (i)
                    ----------
securities of issuers that are affiliated with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and
certificates of deposit, (iii) loan participations, (iv) repurchase
agreements, (v) securities owned but subject to a repurchase agreement and
(vi) currency, interest rate and commodity swaps.

     5.   The Buyer is familiar with Rule 144A and understands that the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates are relying and will continue to rely on the statements
made herein because one or more sales to the Buyer will be in reliance on
Rule 144A.  In addition, the Buyer will only purchase for the Buyer's own
account.

     6.   Until the date of purchase of the Transferor Certificates, the
undersigned will notify the parties listed in the Rule 144A Transferee
Certificate to which this certification relates of any changes in the
information and conclusions herein.  Until such notice is given, the Buyer's
purchase of the Transferor Certificates will constitute a reaffirmation of
this certification by the undersigned as of the date of such purchase.


                                                                
                                   -----------------------------
                                   Name of Buyer


                                   By:                          
                                       -------------------------
                                       Name:
                                       Title:

                                   IF AN ADVISER:

                                                                
                                   -----------------------------
                                   Name of Adviser


                                   Date:




                                                                    EXHIBIT H
                                                                    ---------

                   FORM OF REQUEST FOR RELEASE OF DOCUMENTS

                                                                       (DATE)


The First National Bank of Chicago
     as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

     Re:  CWABS, Inc. Revolving Home Equity Loan 
          Asset Backed Certificates, Series 1996-A
          ----------------------------------------

Gentlemen:

     In connection with the administration of the Mortgage Loans held by you
as Trustee under the Pooling and Servicing Agreement dated as of October 31,
1996, among CWABS, Inc. as Depositor, Countrywide Home Loans, Inc., as
Sponsor and Master Servicer, and you, as Trustee (the "Agreement"), we hereby
request a release of the Mortgage File held by you as Trustee with respect to
the following described Mortgage Loan for the reason indicated below.

Loan No.:
- -------

Reason for requesting file:
- --------------------------

               1.   Mortgage Loan paid in full.  (The Master Servicer
- ---------
hereby certifies that all amounts received in connection with the payment in
full of the Mortgage Loan which are required to be deposited in the
Collection Account pursuant to Section 3.02 of the Agreement have been so 
deposited).

               2.   Retransfer of Mortgage Loan.  (The Master Servicer
- ----------
hereby certifies that the Transfer Deposit Amount has been deposited in the
Collection Account pursuant to the Agreement).

               3.   The Mortgage Loan is being foreclosed.
- ----------

               4.   The Mortgage Loan is being re-financed by another
- ----------
depository institution.  (The Master Servicer hereby certifies that all
amounts received in connection with the payment in full of the Mortgage Loan
which are required to be deposited in the Collection Account pursuant to
Section 3.02 of the Agreement have been so deposited).

               5.   Other (Describe).
- ----------
     The undersigned acknowledges that the above Mortgage File will be held
by the undersigned in accordance with the provisions of the Agreement and
will promptly be returned to the Trustee when the need therefor by the Master
Servicer no longer exists unless the Mortgage Loan has been liquidated or
retransferred.

     Capitalized terms used herein shall have the meanings ascribed to them
in the Agreement.

                                   COUNTRYWIDE HOME LOANS, INC.

                                   By:                           
                                        -------------------------
                                        Name:
                                        Title: Servicing Officer

                                                          Exhibit 99.2


                                                           FINANCIAL GUARANTY
                                                             INSURANCE POLICY

FINANCIAL
SECURITY 
ASSURANCE


Trust:  As described in Endorsement 
        No. 1                                             Policy No.: 50521-N
Certificates:  $246,033,118                       Date of Issuance:  11/21/96
               Countrywide Home Equity
               Loan Trust 1996-A,
               Revolving Home Equity
               Loan Asset Backed Certificates,
               Series 1996-A, Investor Certificates

          FINANCIAL  SECURITY  ASSURANCE  INC.  ("Financial  Security"),  for
consideration  received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to
the Trustee for the benefit of each Holder, subject only to the terms of this
Policy  (which  includes each  endorsement  hereto),  the full  and  complete
payment of Guaranteed  Distributions with respect to the  Certificates of the
Trust referred to above.

          For  the  further  protection of  each  Holder,  Financial Security
irrevocably  and  unconditionally guarantees  payment  of the  amount  of any
distribution of principal  or interest with respect to  the Certificates made
during the Term of this Policy to such Holder that is subsequently avoided in
whole or in part as a preference payment under applicable law.

          Payment of any amount required to be paid under this Policy will be
made  following receipt  by  Financial  Security of  notice  as described  in
Endorsement No. 1 hereto.

          Financial Security shall be subrogated to the rights of each Holder
to receive distributions with respect to each Certificate held by such Holder
to the extent of any payment by Financial Security hereunder.

          Except  to  the extent  expressly  modified  by Endorsement  No.  1
hereto,  the  following terms  shall  have  the  meanings specified  for  all
purposes of  this  Policy.    "Holder"  means the  registered  owner  of  any
Certificate as indicated on the registration books maintained by or on behalf
of the Trustee for such purpose or, if the Certificate is in bearer form, the
holder of the Certificate.   "Trustee", "Guaranteed Distributions"  and "Term
of this  Policy"  shall have  the meanings  set forth  in  Endorsement No.  1
hereto.

          This  Policy  sets  forth  in  full  the  undertaking  of Financial
Security,  and shall  not  be  modified, altered  or  affected by  any  other
agreement or  instrument, including  any modification  or amendment  thereto.
Except  to  the extent  expressly  modified  by  an endorsement  hereto,  the
premiums  paid in respect  of this  Policy are  nonrefundable for  any reason
whatsoever.   This Policy may not  be canceled or revoked  during the Term of
this Policy.   An acceleration  payment shall  not be due  under this  Policy
unless such acceleration is at the  sole option of Financial Security.   THIS
POLICY  IS  NOT  COVERED  BY THE  PROPERTY/CASUALTY  INSURANCE  SECURITY FUND
SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

          In  witness whereof, FINANCIAL  SECURITY ASSURANCE INC.  has caused
this Policy to be executed on its behalf by its Authorized Officer.

                              FINANCIAL SECURITY ASSURANCE INC.




                              By_________________________________
                                        AUTHORIZED OFFICER



A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, N.Y.  10022-6022                    (212) 826-0100
Form 101NY (5/89)








                             ENDORSEMENT NO. 1 TO
                     FINANCIAL GUARANTY INSURANCE POLICY


FINANCIAL SECURITY ASSURANCE INC.

TRUST:    Established  pursuant to the Pooling and Servicing Agreement, dated
          as of October 31, 1996, among CWABS, Inc. as depositor, Countrywide
          Home  Loans, Inc.  as  seller  and master  servicer  and The  First
          National Bank of Chicago as trustee

POLICY NO.:    50521-N

SECURITIES:    $246,033,118.00 Countrywide Home Equity Loan Trust 1996-A,
          Revolving  Home Equity Loan Asset Backed Certificates, Series 1996-
          A, Investor Certificates

DATE OF ISSUANCE:   November 21, 1996

     1.   Definitions.  For all purposes of this Policy, the terms specified
          -----------
below shall have  the meanings or constructions provided  below.  Capitalized
terms used herein  and not otherwise defined  herein shall have  the meanings
provided  in the  Pooling and  Servicing Agreement  unless the  context shall
otherwise require.

     "Business Day" means any day other than (i) a Saturday or Sunday, or
      ------------
(ii) a  day on which banking institutions in the States of New York, Illinois
or  California are authorized  or obligated by  law or executive  order to be
closed.

     "Guaranteed Distributions" means the Guaranteed Distributions as defined
      ------------------------
in the Pooling and Servicing Agreement, in accordance with the original terms
of the Securities  without regard  to any  amendment or  modification of  the
Securities or  the  Pooling  and Servicing  Agreement  except  amendments  or
modifications  to  which  Financial  Security has  given  its  prior  written
consent.  Guaranteed  Distributions shall not include, nor  shall coverage be
provided under this  Policy in  respect of, any  taxes, withholding or  other
charge  imposed by  any governmental  authority  due in  connection with  the
payment of any Guaranteed Distribution to a Holder.

     "Policy" means this Financial Guaranty Insurance Policy and includes
      ------
each endorsement thereto.

     "Pooling and Servicing Agreement" means the Pooling and Servicing
      -------------------------------
Agreement, with respect to the Securities,  dated as of October 31, 1996,  by
and  among CWABS, Inc. as depositor, Countrywide  Home Loans, Inc. as sponsor
and master servicer and The First National Bank of Chicago as trustee.

     "Receipt" and "Received" mean actual delivery to Financial Security and
      -------       --------
to the Fiscal Agency (as defined  below), if any, at or prior to  12:00 noon,
New York City time, on a Business Day; delivery either on a day that is not a
Business Day, or after 12:00 noon, New York City  time,  shall be  deemed  to
be  Received  on the  next  succeeding Business Day.  If any notice or 
certificate given hereunder by the Trustee is not in proper  form or is not  
properly completed, executed or  delivered, it shall be  deemed not  to have 
been  Received, and  Financial Security  or its Fiscal Agent shall promptly 
so advise the  Trustee and the Trustee may submit an amended notice.

     "Term of This Policy" means the period from and including the Date of
      -------------------
Issuance to  and including  the date  on which  (i) the  Investor Certificate
Principal Balance is  zero, (ii) any period  during which any payment  on the
Securities  could  have been  avoided in  whole  or in  part as  a preference
payment  under applicable bankruptcy, insolvency, receivership or similar law
has  expired, and  (iii)  if  any proceedings  requisite  to avoidance  as  a
preference payment have  been commenced  prior to the  occurrence of (i)  and
(ii), a final and non-appealable order  in resolution of each such proceeding
has been entered.

     "Trustee" means The First National Bank of Chicago, in its capacity as
      -------
trustee under the  Pooling and Servicing Agreement and any  successor in such
capacity.

     2.   Notices and Conditions to Payment in Respect of Guaranteed
          ----------------------------------------------------------
Distributions.  Following Receipt by Financial Security of a notice and
- -------------
certificate from  the  Trustee in  the form  attached as  Exhibit  A to  this
Endorsement, Financial  Security  will pay  any amount  payable hereunder  in
respect of Guaranteed Distributions out of the funds of Financial Security on
the later  to occur of  (a) 12:00  noon, New  York City time,  on the  second
Business Day following such Receipt; and (b) 12:00 noon, New York  City time,
on the Distribution Date to which such claim relates.  Payments due hereunder
in respect of Guaranteed Distributions will be disbursed by  wire transfer of
immediately  available funds  to  the  Policy  Payments  Account  established
pursuant  to the  Pooling  and  Servicing Agreement  or,  if no  such  Policy
Payments Account has been established, to the Trustee.

     Financial  Security shall  be entitled  to pay  any amount  hereunder in
respect  of  Guaranteed  Distributions,   whether  or  not  any  notice   and
certificate shall have been Received by Financial Security as provided above.
Financial  Security's   obligations  hereunder   in  respect  of   Guaranteed
Distributions  shall be  discharged  to  the extent  funds  are disbursed  by
Financial Security as provided herein whether or  not such funds are properly
applied by the Trustee.

     3.   Notices and Conditions to Payment in Respect of Guaranteed
          ----------------------------------------------------------
Distributions Avoided as Preference Payments.  If any Guaranteed Distribution
- --------------------------------------------
is avoided as a  preference payment under applicable  bankruptcy, insolvency,
receivership or similar law,  Financial Security will pay such  amount out of
the funds of Financial  Security on the later of (a) the date  when due to be
paid pursuant to the Order referred to below or (b) the first to occur of (i)
the  fourth Business  Day following  Receipt by  Financial Security  from the
Trustee  of  (A)  a certified  copy  of  the  order  of the  court  or  other
governmental  body  which  exercised  jurisdiction  to  the  effect  that the
relevant  Certificateholder is  required  to  return  principal  or  interest
distributed with respect  to the  Securities during the  Term of this  Policy
because  such distributions  were  avoidable  as  preference  payments  under
applicable bankruptcy  law (the "Order"),  (B) a certificate of  the relevant
Certificateholder that  the Order has been entered and  is not subject to any
stay  and (C)  an  assignment duly  executed  and delivered  by  the relevant
Certificateholder,  in  such form  as  is  reasonably required  by  Financial
Security and provided to the relevant Certificateholder by 
Financial  Security, irrevocably assigning  to Financial Security  all rights
and claims of the relevant Certificateholder relating to or arising under the
Securities against the debtor which made such preference payment or otherwise
with respect  to  such preference  payment or  (ii) the  date  of Receipt  by
Financial Security from the Trustee of the items referred to in  clauses (A),
(B) and  (C) above  if, at  least four Business  Days prior  to such  date of
Receipt,  Financial Security  shall  have Received  written  notice from  the
Trustee that such items were to  be delivered on such date and such  date was
specified in such notice.   Such payment shall be disbursed  to the receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
and  not  to  the  Trustee   or  any  Certificateholder  directly  (unless  a
Certificateholder   has  previously  paid   such  amount  to   the  receiver,
conservator,  debtor-in-possession  or  trustee in  bankruptcy  named  in the
Order, in  which case  such payment  shall be  disbursed to  the Trustee  for
distribution to such Certificateholder upon proof  of such payment reasonably
satisfactory  to Financial  Security).   In  connection  with the  foregoing,
Financial Security shall have the rights provided pursuant to Section 4.02(d)
of the Pooling and Servicing Agreement.

     4.   Governing Law.  This Policy shall be governed by and construed in
          -------------
accordance with  the laws of the State of  New York, without giving effect to
the conflict of laws principles thereof.

     5.   Fiscal Agent.  At any time during the Term of this Policy,
          ------------
Financial  Security may  appoint  a  fiscal agent  (the  "Fiscal Agent")  for
purposes of  this  Policy by  written notice  to the  Trustee  at the  notice
address specified in the Pooling  and Servicing Agreement specifying the name
and notice address of  the Fiscal Agent.  From and after  the date of receipt
of such  notice  by the  Trustee, (i)  copies of  all  notices and  documents
required to be delivered to Financial  Security pursuant to this Policy shall
be simultaneously delivered to the Fiscal Agent and to Financial Security and
shall not  be deemed Received  until Received by  both and (ii)  all payments
required to  be made  by Financial  Security under  this Policy  may be  made
directly by Financial Security or by the  Fiscal Agent on behalf of Financial
Security.  The Fiscal Agent  is the agent of Financial Security only  and the
Fiscal Agent shall  in no event be liable  to any Holder for any  acts of the
Fiscal Agent or any failure of Financial Security to deposit, or cause  to be
deposited, sufficient funds to make payments due under this Policy.

     6.   Waiver of Defenses.  To the fullest extent permitted by applicable
          ------------------
law, Financial Security  agrees not  to assert,  and hereby  waives, for  the
benefit  of each  Holder,  all  rights (whether  by  counterclaim, setoff  or
otherwise)  and defenses  (including,  without  limitation,  the  defense  of
fraud), whether  acquired  by subrogation,  assignment or  otherwise, to  the
extent  that such rights and defenses may  be available to Financial Security
to avoid payment  of its obligations under this Policy in accordance with the
express provisions of this Policy.

     7.   Notices.  All notices to be given hereunder shall be in writing
          -------
(except as  otherwise specifically  provided herein) and  shall be  mailed by
registered mail  or personally delivered or telecopied  to Financial Security
as follows:

               Financial Security Assurance Inc.
               350 Park Avenue
               New York, NY  10022
               Attention:     Senior Vice President
                              Surveillance Department
               Telecopy No.:   (212) 339-3518
               Confirmation:   (212) 826-0100

Financial Security  may specify a  different address or addresses  by writing
mailed or delivered to the Trustee.

     8.   Priorities.    In the event any term or provision of the face of
          ----------
this  Policy is  inconsistent with  the provisions  of this  Endorsement, the
provisions of this Endorsement shall take precedence and shall be binding.

     9.   Exclusions From Insurance Guaranty Funds.  This Policy is not
          ----------------------------------------
covered by the Property/Casualty Insurance Security Fund specified in Article
76 of the New York Insurance Law.   This Policy is not covered by the Florida
Insurance Guaranty Association created  under Part II of  Chapter 631 of  the
Florida  Insurance Code.   In  the event  Financial Security  were to  become
insolvent, any claims arising under this Policy are excluded from coverage by
the  California  Insurance  Guaranty  Association,  established  pursuant  to
Article 14.2 of Chapter 1 of Part 2 of Division 1 of the California Insurance
Code.

     10.  Surrender of Policy.     The Holder shall surrender this Policy to
          -------------------
Financial  Security for  cancellation upon  expiration  of the  Term of  this
Policy.


     IN WITNESS  WHEREOF, FINANCIAL SECURITY  ASSURANCE INC. has  caused this
Endorsement No. 1 to be executed by its Authorized Officer.


                         FINANCIAL SECURITY ASSURANCE INC.


                         By:
                            ---------------------------
                                   Authorized Officer






                                                                    Exhibit A
                                                             To Endorsement 1


                       NOTICE OF CLAIM AND CERTIFICATE
                      -------------------------------


Financial Security Assurance Inc.
350 Park Avenue
New York, NY 10022

     The undersigned, a duly authorized officer of The First National Bank of
Chicago (the  "Trustee"), hereby  certifies to  Financial Security  Assurance
Inc. ("Financial Security"),  with reference to Financial  Guaranty Insurance
Policy  No.  50521-N, dated  November  21,  1996  (the "Policy"),  issued  by
Financial Security in  respect of Countrywide Home Equity  Loan Trust 1996-A,
Revolving Home  Equity Loan  Asset Backed  Certificates,  Series 1996-A  (the
"Securities"), that:

          (i)  The Trustee  is the Trustee  under the  Pooling and  Servicing
     Agreement for the Holders.

          (ii) the sum  of all  amounts on  deposit (or  scheduled  to be  on
     deposit) in the Collection Account and available for distribution to the
     Holders  of  the  Securities  pursuant  to  the  Pooling  and  Servicing
     Agreement  will be  $______________  (the  "Shortfall")  less  than  the
     Guaranteed Distribution with respect to the Distribution Date.

          (iii)     The Trustee  is making a  claim under the Policy  for the
     Shortfall to  be applied  to distributions of  principal or  interest or
     both with respect to the Securities.

          (iv) The  Trustee  agrees  that, following  receipt  of  funds from
     Financial Security, it  shall (a) hold such  amounts in trust  and apply
     the  same directly  to the  payment of  Guaranteed Distributions  on the
     Securities when due; (b) not apply such funds for any other purpose; (c)
     not commingle such  funds with other funds  held by the Trustee  and (d)
     maintain  an accurate  record  of  such payments  with  respect to  each
     Security and the corresponding claim  on the Policy and proceeds thereof
     and, if the  Security is  required to be  surrendered for such  payment,
     shall stamp  on  each  such  Security the  legend  "$(insert  applicable
     amount)  paid by  Financial Security  and  the balance  hereof has  been
     cancelled  and  reissued"  and  then  shall  deliver  such  Security  to
     Financial Security.

          (v)  The  Trustee, on  behalf  of  the  Certificateholders,  hereby
     assigns to  Financial Security the rights of the Certificateholders with
     respect  to the  Trust Fund  to  the extent  of any  payments  under the
     Policy,   including,  without  limitation,   any  amounts  due   to  the
     Certificateholders  in respect of securities law violations arising from
     the offer and sale of the Trust Fund.  The foregoing 
     assignment is  in  addition to,  and  not in  limitation of,  rights  of
     subrogation otherwise available to Financial Security in respect of such
     payments.    The  Trustee  shall  take  such  action  and  deliver  such
     instruments as  may be  reasonably requested  or  required by  Financial
     Security to effectuate the purpose or provisions of this clause (v).

          (vi) The   Trustee,  on   its   behalf  and   on   behalf  of   the
     Certificateholders,  hereby  appoints  Financial Security  as  agent and
     attorney-in-fact for the  Trustee and each such Certificateholder in any
     legal proceeding with  respect to  the Trust Fund.   The Trustee  hereby
     agrees that Financial  Security may at any time  during the continuation
     of any  proceeding  by or  against the  Seller under  the United  States
     Bankruptcy  Code  or   any  other  applicable   bankruptcy,  insolvency,
     receivership, rehabilitation or similar law (an "Insolvency Proceeding")
     direct all  matters relating  to such  Insolvency Proceeding,  including
     without limitation, (A) all matters  relating to any claim in connection
     with  an Insolvency Proceeding  seeking the avoidance  as a preferential
     transfer of  any payment with  respect to the Trust  Fund (a "Preference
     Claim"), (B) the  direction of any appeal  of any order relating  to any
     Preference Claim  at the  expense of Financial  Security but  subject to
     reimbursement as provided in the Insurance Agreement and (C) the posting
     of any surety, supersedeas or  performance bond pending any such appeal.
     In addition, the Trustee hereby  agrees that Financial Security shall be
     subrogated to,  and the  Trustee on  its behalf  and on  behalf of  each
     Certificateholder, hereby delegates  and assigns, to the  fullest extent
     permitted by law,  the rights of the Trustee  and each Certificateholder
     in   the  conduct  of  any  Insolvency  Proceeding,  including,  without
     limitation, all rights of any party to an adversary proceeding or action
     with  respect to  any  court order  issued in  connection with  any such
     Insolvency Proceeding.

          (vii)   Payment should  be made  by wire  transfer directed to  the
     (SPECIFY INSURANCE ACCOUNT).

     Unless  the context otherwise  requires, capitalized terms  used in this
Notice of  Claim  and  Certificate and  not  defined herein  shall  have  the
meanings provided in the Policy.


     IN WITNESS WHEREOF,  the Trustee has executed and  delivered this Notice
of  Claim and  Certificate as  of the  _______ day  of _____________________,
_____.


                         THE FIRST NATIONAL BANK OF CHICAGO


                         as Trustee


                         By:
                            ---------------------------
                         Name:
                              -------------------------
                         Title:
                               -----------------------------


- -----------------------------------------------------------------------------
- ------------------------------------------

For Financial Security or Fiscal Agent Use Only

Wire transfer sent _____________ by _____________________________________

Confirmation Number ___________________________________________






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission