CWABS INC
8-K, 1996-12-06
ASSET-BACKED SECURITIES
Previous: VANGUARD TREASURY FUND, 497, 1996-12-06
Next: MARINER ENERGY INC, S-4/A, 1996-12-06






________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                        Reported):  November 1, 1996


          CWABS, INC., (as depositor under the Pooling and
Servicing Agreement, dated as of November 1, 1996, providing for the issuance
of the CWABS, INC. Asset-Backed Certificates, Series 1996-1).


                           CWABS, INC.                     
     ------------------------------------------------------
     (Exact name of registrant as specified in its charter)


          Delaware               333-11095          95-4596514   
- ----------------------------   ------------     -----------------
(State or Other Jurisdiction   (Commission     (I.R.S. Employer
     of Incorporation)         File Number)   Identification No.)




       155 North Lake Avenue
       Pasadena, California                          91101  
     ------------------------                     ----------
       (Address of Principal                      (Zip Code)
        Executive Offices)

Registrant's telephone number, including area code (818) 584-2212
                                                   ----- --------

_________________________________________________________________





Item 5.   Other Events.
- ----      ------------

Filing of Certain Materials
- ---------------------------

     On November 26, 1996, CWABS, Inc. (the "Company") entered into a Pooling
and  Servicing  Agreement dated  as  of November  1, 1996  (the  "Pooling and
Servicing Agreement"),  by and among  the Company, as  depositor, Countrywide
Home Loans, Inc. ("CHL"),  as seller and as master servicer, and  The Bank of
New  York, as  trustee (the  "Trustee"), providing  for  the issuance  of the
Company's Asset-Backed Certificates, Series 1996-1 (the "Certificates").  The
Pooling and Servicing Agreement is annexed hereto as Exhibit 99.1.

     Enclosed herewith for filing with the Securities and Exchange Commission
is the opinion of Brown & Wood LLP dated November 26, 1996 (the "Opinion"),
relating to certain tax matters relating to the Company's Asset-Backed
Certificates, Series 1996-1.

     The Opinion is annexed hereto as Exhibit 8.1

Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     8.1    Opinion of Brown & Wood LLP.

     99.1.     Pooling and Servicing Agreement, dated as of November 1, 1996,
               by and among the Company, CHL and the Trustee.



                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has  duly caused  this report to  be signed  on its behalf  by the
undersigned hereunto duly authorized.


                              CWABS, INC.



                              By: /s/ David Walker                           
                                  ------------------------------
                                  David Walker
                                  Vice President



Dated:  November 26, 1996



                                Exhibit Index
                               -------------


Exhibit                                                   Page
- -------                                                   ----

8.1         Opinion of Brown & Wood LLP                       5

99.1.     Pooling and Servicing Agreement, 
          dated as of November 1, 1996, by
          and among, the Company, CHL 
          and the Trustee                                     9









                                 EXHIBIT 8.1


                                -----------







                                        November 26, 1996



CWABS, Inc.
155 North Lake Avenue
Pasadena, California 91101

The Bank of New York, as Trustee
101 Barclay Street, 12E
New York, New York 10286



          Re:  CWABS, Inc.
               Asset-Backed Certificates, Series 1996-1
               ----------------------------------------


Ladies and Gentlemen:

     We have acted as special counsel for CWABS, Inc., a Delaware corporation
(the "Company"), in connection  with the issuance  of the CWABS, Inc.  Asset-
Backed Certificates  of  the above-referenced  Series  (the  "Certificates"),
consisting of the Class A-1, Class  A-2, Class A-3 and Class R Certificates.
The Certificates will represent the entire beneficial ownership interest
in a trust  fund (the "Trust Fund") to  be created pursuant to  a Pooling and
Servicing Agreement dated as of  November 1, 1996 (the "Pooling and Servicing
Agreement") among the Company, as depositor, Countrywide Home Loans, Inc., as
seller and master servicer ("CHL"), and The Bank of New York, as trustee (the
"Trustee").  The assets of the Trust Fund will consist primarily of a pool of
conventional  sub-prime and  prime  mortgage  loans  (the  "Mortgage  Loans")
secured  by  first  or  second  liens  on  one-  to  four-family  residential
properties.  Capitalized terms not otherwise defined herein have the meanings
ascribed  to such terms  in the  Pooling and  Servicing Agreement.

     In  arriving at  the opinions  expressed  below, we  have examined  such
documents and records as we have deemed appropriate, including the following:

          1.   Signed  copy of the  Registration Statement on  Form S-3 (File
     No. 333-11095)  filed by  the Company with  the Securities  and Exchange
     Commission  (the "Commission")  under  the Securities  Act  of 1933,  as
     amended  (the  "1933 Act"),  on  August  29,  1996, together  with  each
     amendment thereto (such registration  statement, as  amended and  as  
     declared effective  by the Commission  on  November  13,  1996,   is  
     referred  to  herein  as  the "Registration Statement").

           2.  The   Prospectus  dated   November   13,  1996   (the   "Basic
     Prospectus"), as supplemented  by the Prospectus Supplement  relating to
     the  Public Certificates,  dated  November  21,  1996  (the  "Prospectus
     Supplement"), in the form transmitted for filing with the Commission
     pursuant to Rule 424(b) under the 1933 Act (the Basic Prospectus, as
     supplemented by the Prospectus Supplement, the "Prospectus").

          3.   Signed copy of the Pooling and Servicing Agreement.


           4.  A specimen Certificate of each Class of Certificates.

     In addition, we  have made such investigations of such matters of law as
we deemed appropriate as a basis for the opinions expressed below.   Further,
we have assumed the genuineness of all signatures and the authenticity of all
documents submitted to us as originals.

     As to any  facts material  to the  following opinions which  we did  not
independently  establish  or  verify,  we  have  relied  upon statements  and
representations  of the responsible officers and other representatives of the
Company and of public officials and agencies.

     Assuming  compliance with the  pertinent provisions  of the  Pooling and
Servicing Agreement, as of the Closing Date the Trust Fund will qualify to be
treated as a  "real estate mortgage investment conduit"  ("REMIC") as defined
in  the Internal Revenue  Code of 1986,  as amended (the  "Code"), the Class
A-1, Class A-2 and Class A-3 Certificates will be treated  as "regular
interests"  in the REMIC,  and the Class  R Certificates  will  be  treated
as  the  single class  of  "residual interests" in the REMIC.

     The opinions set forth herein are based upon  the existing provisions of
the  Code and Treasury  regulations issued or  proposed thereunder, published
Revenue Rulings  and releases  of the Internal  Revenue Service  and existing
case law, any of which could be changed at any time.  Any such changes may be
retroactive in application and could  modify the legal conclusions upon which
such  opinions  are based.    The opinions  expressed herein  are  limited as
described  above, and  we do  not express an  opinion on  any other  legal or
income tax aspect of the  transactions contemplated by the documents relating
to the transaction.

     In rendering the  foregoing opinions, we  express no opinion  as to  the
laws of any jurisdiction other than the federal income tax laws of the United
States.    This opinion  will  not  be  updated  for  subsequent  changes  or
modifications  to   the  law   and  regulations  or   to  the   judicial  and
administrative interpretations thereof, unless we are specifically engaged to
do so.   This opinion is rendered  only to those to whom  it is addressed and
may not  be relied  on in  connection with  any transactions  other than  the
transactions contemplated herein.  The opinion may not be relied upon for any
other purpose, or  relied upon by any  other person, firm or  corporation for
any purpose, without our prior written consent.

                                   Very truly yours,




                                   BROWN & WOOD LLP
                                   One World Trade Center
                                 New York, New York  10048
                                 Telephone:  (212) 839-5300
                                 Facsimile:  (212) 839-5599










                                 EXHIBIT 99.1
                                ------------











                                 CWABS, INC.,

                                  Depositor

                        COUNTRYWIDE HOME LOANS, INC.,

                          Seller and Master Servicer

                                     and

                            THE BANK OF NEW YORK,

                                   Trustee

                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                         Dated as of November 1, 1996

                    ______________________________________


                   ASSET-BACKED CERTIFICATES, SERIES 1996-1







                              TABLE OF CONTENTS
                             -----------------

                                                                         Page

                                  ARTICLE I

                                 DEFINITIONS


Accrual Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjustment Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-1
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds Shortfall . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Carry-Forward Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Group 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Group 2 . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Insurer Default . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Holder  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Civil Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Civil Relief Act Interest Shortfall . . . . . . . . . . . . . . . . . . . I-6
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class A Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class A-1 Available Funds Cap . . . . . . . . . . . . . . . . . . . . . . I-6
Class A-1 Fixed Rate Cap  . . . . . . . . . . . . . . . . . . . . . . . . I-7
Class A-1 Pass-Through Margin . . . . . . . . . . . . . . . . . . . . . . I-7
Class Certificate Principal Balance . . . . . . . . . . . . . . . . . . . I-7
Class R Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Delinquency Test Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Delinquent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Depository Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
ERISA Restricted Certificate  . . . . . . . . . . . . . . . . . . . . .  I-10
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Excess Subordinated Amount  . . . . . . . . . . . . . . . . . . . . . .  I-10
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Gross Margin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Group 1 Available Funds Rate Adjustment . . . . . . . . . . . . . . . .  I-11
Group 1 Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Group 1 Cut-off Date Principal Balance  . . . . . . . . . . . . . . . .  I-11
Group 2 Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Group Principal Distribution Amount . . . . . . . . . . . . . . . . . .  I-11
Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Initial Adjustment Date . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial Certificate Account Deposit . . . . . . . . . . . . . . . . . .  I-13
Initial Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insured Distribution Amount . . . . . . . . . . . . . . . . . . . . . .  I-13
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Insured Payment . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-14
Interest Distribution Amount  . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidated Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Loan Group 1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Loan Group 2  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Maturity Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Maximum Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Minimum Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Loan Repurchase Price  . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Net Monthly Excess Cashflow . . . . . . . . . . . . . . . . . . . . . .  I-17
Net Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
One-Month LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Original Class A-1 Certificate Principal Balance  . . . . . . . . . . .  I-19
Original Class A-2 Certificate Principal Balance  . . . . . . . . . . .  I-19
Original Class A-3 Certificate Principal Balance  . . . . . . . . . . .  I-19
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-19
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Periodic Rate Cap . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-23
Preference Amount . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Preference Claim  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Premium Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Premium Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Prepayment Interest Excess  . . . . . . . . . . . . . . . . . . . . . .  I-24
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-24
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Principal Remittance Amount . . . . . . . . . . . . . . . . . . . . . .  I-25
Private Certificate . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Reference Banks . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-26
Regular Certificate . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Reimbursement Amount  . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Replacement Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-27
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-28
Required Subordinated Amount  . . . . . . . . . . . . . . . . . . . . .  I-28
Reserve Interest Rate . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Reuters Screen LIBO Page  . . . . . . . . . . . . . . . . . . . . . . .  I-29
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicer Advance Date . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Single Certificate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Startup Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-30
Streamlined Documentation Mortgage Loan . . . . . . . . . . . . . . . .  I-30
Subordinated Amount . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Subordination Deficiency Amount . . . . . . . . . . . . . . . . . . . .  I-31
Subordination Deficit . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordination Increase Amount . . . . . . . . . . . . . . . . . . . . .  I-31
Subordination Reduction Amount  . . . . . . . . . . . . . . . . . . . .  I-31
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-31
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Tax Matters Person Class R Certificate  . . . . . . . . . . . . . . . .  I-31
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Trigger Event . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
2/28 Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32




                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES


SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1
               ----------------------------
SECTION 2.02.  Acceptance by Trustee of the Mortgage Loans  . . . . . .  II-4
               -------------------------------------------
SECTION 2.03.  Representations, Warranties and Covenants of the Master
               -------------------------------------------------------
Servicer and the Seller.  . . . . . . . . . . . . . . . . . . . . . . .  II-7
- -----------------------

SECTION 2.04.  Representations and Warranties of the Depositor  . . . . II-19
               -----------------------------------------------
SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
               -------------------------------------------------
Substitutions and Repurchases.  . . . . . . . . . . . . . . . . . . . . II-21
- -----------------------------
SECTION 2.06.  Authentication and Delivery of Certificates  . . . . . . II-22
               -------------------------------------------
SECTION 2.07.  Designations Under the REMIC Provisions  . . . . . . . . II-22
               ---------------------------------------
SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-23
               --------------------------------


                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS


SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1
               -----------------------------------------
SECTION 3.02.  Subservicing; Enforcement of the Obligations of Master
               ------------------------------------------------------
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-2
- --------
SECTION 3.03.  Rights of the Depositor, the Trustee and the Certificate
               --------------------------------------------------------
Insurer in Respect of the Master Servicer . . . . . . . . . . . . . . . III-3
- -----------------------------------------
SECTION 3.04.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-3
               ---------------------------------
SECTION 3.05.  Collection of Mortgage Loan Payments; Certificate
               -------------------------------------------------
Account; Distribution Account . . . . . . . . . . . . . . . . . . . . . III-4
- -----------------------------
SECTION 3.06.  Collection of Taxes, Assessments and Similar Items;
               ---------------------------------------------------
Escrow Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-7
- ---------------
SECTION 3.07.  Access to Certain Documentation and Information
               -----------------------------------------------
Regarding the Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . III-8
- ----------------------------
SECTION 3.08.  Permitted Withdrawals from the Certificate Account and
               ------------------------------------------------------
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . . III-8
- --------------------
SECTION 3.09.  (Reserved.)  . . . . . . . . . . . . . . . . . . . . .  III-10
SECTION 3.10.  Maintenance of Hazard Insurance  . . . . . . . . . . .  III-10
               -------------------------------
SECTION 3.11.  Enforcement of Due-On-Sale Clauses; Assumption
               ----------------------------------------------
Agreements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  III-12
- ----------

SECTION 3.12.  Realization Upon Defaulted Mortgage Loans; Determination
               --------------------------------------------------------
- -----------------------------------------------------of  Excess  Proceeds and
Realized Losses; Repurchase of

Certain Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  III-13
- ----------------------
SECTION 3.13.  Trustee to Cooperate; Release of Mortgage Files  . . .  III-17
               -----------------------------------------------
SECTION 3.14.  Documents, Records and Funds in Possession of Master
               ----------------------------------------------------
Servicer to be Held for the Trustee . . . . . . . . . . . . . . . . .  III-18
- -----------------------------------
SECTION 3.15.  Servicing Compensation . . . . . . . . . . . . . . . .  III-19
               ----------------------
SECTION 3.16.  Access to Certain Documentation  . . . . . . . . . . .  III-20
               -------------------------------
SECTION 3.17.  Annual Statement as to Compliance  . . . . . . . . . .  III-20
               ---------------------------------

SECTION 3.18.  Annual Independent Public Accountants' Servicing
               ------------------------------------------------
Statement; Financial Statements . . . . . . . . . . . . . . . . . . .  III-20
- -------------------------------


                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
               --------
     SECTION 4.02.  Reduction of Servicing Compensation in Connection with
                    ------------------------------------------------------
Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . . . .  IV-2
- ------------------------------
SECTION 4.03   The Certificate Insurance Policy . . . . . . . . . . . .  IV-2
               --------------------------------
SECTION 4.04.  Distributions  . . . . . . . . . . . . . . . . . . . . .  IV-4
               -------------
SECTION 4.05.  Monthly Statements to Certificate-
               ----------------------------------
                         holders  . . . . . . . . . . . . . . . . . . .  IV-7
                         -------
SECTION 4.06   Effect of Payments by the Certificate Insurer;
               ----------------------------------------------
Subrogation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . IV-10
- -----------




                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1
               ----------------
SECTION 5.02.  Certificate Register; Registration of Transfer and
               --------------------------------------------------
Exchange of Certificates  . . . . . . . . . . . . . . . . . . . . . . . . V-2
- ------------------------
SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . . V-7
               ------------------------------------ ------------
SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-7
               ---------------------
SECTION 5.05.  Access to List of Certificateholders' Names and
               -----------------------------------------------
Addresses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . V-7
- ---------
SECTION 5.06.  Book-Entry Certificates  . . . . . . . . . . . . . . . . . V-8
               -----------------------
SECTION 5.07.  Notices to Depository  . . . . . . . . . . . . . . . . . . V-9
               ---------------------
SECTION 5.08.  Definitive Certificates  . . . . . . . . . . . . . . . . . V-9
               -----------------------
SECTION 5.09.  Maintenance of Office or Agency  . . . . . . . . . . . .  V-10
               -------------------------------


                                  ARTICLE VI

              THE DEPOSITOR, THE MASTER SERVICER AND THE SELLER




SECTION 6.01.  Respective Liabilities of the Depositor, the Master
               ---------------------------------------------------
Servicer and the Seller . . . . . . . . . . . . . . . . . . . . . . . .  VI-1
- -----------------------
SECTION 6.02.  Merger or Consolidation of the Depositor, the Master
               ----------------------------------------------------
Servicer or the Seller  . . . . . . . . . . . . . . . . . . . . . . . .  VI-1
- ----------------------
SECTION 6.03.  Limitation on Liability of the Depositor, the Seller,
               -----------------------------------------------------
the Master Servicer and Others  . . . . . . . . . . . . . . . . . . . .  VI-1
- ------------------------------
SECTION 6.04.  Limitation on Resignation of Master Servicer . . . . . .  VI-2
               --------------------------------------------
SECTION 6.05.  Errors and Omissions Insurance; Fidelity Bonds . . . . .  VI-3
               ----------------------------------------------


                                 ARTICLE VII

                   DEFAULT; TERMINATION OF MASTER SERVICER


SECTION 7.01.  Events of Default; Trigger Event . . . . . . . . . . . . VII-1
               --------------------------------
SECTION 7.02.  Trustee to Act; Appointment of Successor . . . . . . . . VII-3
               ----------------------------------------
SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4
               ----------------------------------
SECTION 7.04   Mortgage Loans, Trust Fund and Accounts Held for Benefit
               --------------------------------------------------------
of the Certificate Insurer  . . . . . . . . . . . . . . . . . . . . . . VII-5
- --------------------------







                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE


SECTION 8.01.  Duties of Trustee  . . . . . . . . . . . . . . . . . .  VIII-1
               -----------------
SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2
               -------------------------------------
SECTION 8.03.  Trustee Not Liable for Mortgage Loans  . . . . . . . .  VIII-4
               -------------------------------------
SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-4
               ----------------------------
SECTION 8.05.  Master Servicer to Pay Trustee's Fees and Expenses . .  VIII-4
               --------------------------------------------------
SECTION 8.06.  Eligibility Requirements for Trustee . . . . . . . . .  VIII-5
               ------------------------------------
SECTION 8.07.  Resignation and Removal of Trustee . . . . . . . . . .  VIII-5
               ----------------------------------
SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-7
               -----------------
SECTION 8.09.  Merger or Consolidation of Trustee . . . . . . . . . .  VIII-7
               ----------------------------------
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-8
               ---------------------------------------------
SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-9
               -----------


                                  ARTICLE IX

                                 TERMINATION


SECTION 9.01.  Termination upon Liquidation or Repurchase of all
               -------------------------------
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  IX-1
SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1
               --------------------------------------
SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3
               -----------------------------------


                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS


SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1
               ---------
SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-3
               --------------------------------------
SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3
               -------------
SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3
               --------------------
SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-4
               -------
SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-5
               --------------------------
SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5
               ----------
SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5
               ------------------------------------------
SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6
               ---------------------------
SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-7
               -----------------------------------------
SECTION 10.11  The Certificate Insurer Default  . . . . . . . . . . . . . X-7
               -------------------------------
SECTION 10.12  Third Party Beneficiary  . . . . . . . . . . . . . . . . . X-7
               -----------------------



                                   EXHIBITS

Exhibit A:     Form of Certificate Insurance Policy . . . . . . . . . .   A-1
Exhibit B:     Form of Class A-(1)(2)(3)  Certificate . . . . . . . . .   B-1
Exhibit C:     (RESERVED) . . . . . . . . . . . . . . . . . . . . . . .   C-1
Exhibit D:     Form of Class R Certificate  . . . . . . . . . . . . . .   D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . .   E-1
Exhibit F:     Mortgage Loan Schedule . . . . . . . . . . . . . . . . .   F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . .   G-1
Exhibit G-1:   Form of Interim Certification of Trustee . . . . . . . . G-1-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . .   H-1
Exhibit I:     Form  of  Transfer  Affidavit for  the  Class R
               Certificate  . . . . . . . . . . . . . . . . . . . . . .   I-1


Exhibit 1:     Certain Definitions  . . . . . . . . . . . . . . . . . .  Ex.1
Exhibit 2:     Section 5.02 of the Agreement  . . . . . . . . . . . . .  Ex.2
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . .   J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . .   K-1
Exhibit L:     Form of Rule 144A Investment Letter  . . . . . . . . . .   L-1
Exhibit M:     Form of Request for Release  . . . . . . . . . . . . . .   M-1
Exhibit N:     Form of Request for Release  . . . . . . . . . . . . . .   N-1
Exhibit O:     Form of Depository Agreement . . . . . . . . . . . . . .   O-1
Exhibit P:     Form of Mortgage Note and Mortgage . . . . . . . . . . .   P-1



          POOLING  AND SERVICING  AGREEMENT, dated  as  of November 1,  1996,
among CWABS,  INC., a Delaware  corporation, as depositor  (the "Depositor"),
COUNTRYWIDE  HOME LOANS,  INC., a  New York  corporation (in its  capacity as
seller  hereunder, the  "Seller",  and  in its  capacity  as master  servicer
hereunder, the  "Master Servicer"),  and The  Bank of  New York,  a New  York
banking corporation, as trustee (the "Trustee").

                            PRELIMINARY STATEMENT

          The Depositor  is the owner  of the Mortgage Loans  (as hereinafter
defined) and the other property  being conveyed by it  to the Trustee in  its
capacity as  trustee of the Trust Fund (as  hereinafter defined) and has duly
authorized the execution and  delivery of this Agreement to  provide for such
conveyance.  All covenants and agreements  made by the Depositor, the  Seller
and  the Master  Servicer herein  are  for the  benefit and  security  of the
Certificateholders and the  Certificate Insurer.   The Depositor is  entering
into  this Agreement, and the Trustee  is accepting the trusts created hereby
and thereby, for good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged.

          In consideration  of the  mutual agreements  herein contained,  the
Depositor, the Master Servicer, the Seller and the Trustee agree as follows:



                                  ARTICLE I

                                 DEFINITIONS

          Whenever used  in this Agreement, the following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accrual Period:  With respect to the Group 1 Certificates and the
          --------------
first Distribution Date, the period commencing on the Closing Date and ending
on the day immediately preceding such Distribution Date.  With respect to the
Group  1  Certificates  and  any subsequent  Distribution  Date,  the  period
commencing on the  immediately preceding Distribution Date and  ending on the
day immediately preceding such subsequent Distribution Date. With respect  to
the  Group 2  Certificates  and  any Distribution  Date,  the calendar  month
preceding the month of such Distribution Date.

          Adjustment Date:  As to each Group 1 Mortgage Loan, each date on
          ---------------
which the related Mortgage Rate is subject  to adjustment, as provided in the
related Mortgage Note.

          Advance:  The aggregate of the advances required to be made by the
          -------
Master Servicer  with respect  to any Distribution  Date pursuant  to Section
4.01, the amount  of any  such advances  being equal to  the sum  of (A)  the
aggregate  of payments of principal and interest  (net of the Servicing Fees)
on the  Mortgage Loans that were due on the related Due Date and not received
as of the  close of business on  the related Determination Date  and (B) with
respect to each REO Property that has not been liquidated, an amount equal to
the excess, if any, of (x) one month's interest (adjusted to the Net Mortgage
Rate) on  the Stated  Principal Balance  of the  related  Mortgage Loan  over
(y) the net monthly  rental income (if any) from such  REO Property deposited
in the  Certificate Account  for such Distribution  Date pursuant  to Section
3.12, less  the aggregate amount  of any  such delinquent  payments that  the
Master Servicer has determined would constitute a Nonrecoverable Advance were
an advance to be made with respect thereto.

          Agreement:  This Pooling and Servicing Agreement and any and all
          ---------
amendments or supplements hereto made in accordance with the terms herein.

          Amount Held for Future Distribution:  As to any Distribution Date,
          -----------------------------------
the aggregate amount held in the Certificate Account at the close of business
on the immediately preceding Determination  Date on  account  of (i) all  
Scheduled  Payments or  portions thereof received  in respect of the Mortgage
Loans  in the related Loan Group due after the related Due Date and (ii) 
Principal Prepayments and Liquidation Proceeds  received in respect  of such 
Loan  Group after the last  day of the related Prepayment Period.

          Appraised Value:  The appraised value of the Mortgaged Property
          ---------------
based upon the  appraisal made by  or for the originator  at the time  of the
origination of the related Mortgage Loan, or the sales price of the Mortgaged
Property at the time of such origination, whichever is less, or  with respect
to  any  Mortgage Loan  originated  in  connection  with a  refinancing,  the
appraised value of the  Mortgaged Property based upon  the appraisal made  at
the time of such refinancing.

          Available Funds:  As to any Distribution Date and with respect to
          ---------------
a  Loan Group, the sum (without duplication) of:  (i) the aggregate amount on
deposit in the  Certificate Account in respect  of such Loan Group  as of the
close of business  on the immediately preceding Determination  Date, (ii) the
Advance in respect of such Loan Group  made with respect to such Distribution
Date and (iii) the  aggregate amount payable by the  Master Servicer pursuant
to Section 4.02  in respect of  Prepayment Interest Shortfalls in  respect of
such Loan  Group occurring during  the related Prepayment Period,  reduced by
the sum  of  (x) the  Amount Held  for Future  Distribution  and (y)  amounts
relating  to such Loan  Group permitted to be  withdrawn from the Certificate
Account  pursuant  to  clauses (i)-(vi)  and  (viii),  inclusive, of  Section
3.08(a).

          Available Funds Shortfall:  With respect to a Loan Group as of any
          -------------------------
Distribution Date, an  amount equal to the excess  of (i) the sum  of (a) the
Interest  Distribution  Amount for  the  related Certificate  Group  for such
Distribution  Date  and (b)  the  Subordination  Deficit,  if any,  for  such
Certificate Group  over (ii) Available Funds for such  Loan Group (net of the
related  Certificate  Group's   share  of  the   Premium  Amount)  for   such
Distribution Date (but not less than zero).

          Bankruptcy Code:  Title 11 of the United States Code.
          ---------------

          Bankruptcy Loss:  With respect to any Mortgage Loan, a Realized
          ---------------
Loss  resulting  from  a  Deficient  Valuation  or  Debt  Service  Reduction;
provided, however, that a loss that would otherwise be deemed a Bankruptcy
- --------  -------
Loss shall not  be deemed a Bankruptcy  Loss hereunder so long as  the Master
Servicer  has notified the  Trustee in  writing that  the Master  Servicer is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related Mortgage Loan and either (A) the related 
Mortgage Loan is not in default with regard to payments due thereunder or (B)
delinquent payments of principal and interest under the related Mortgage Loan
and any related  escrow payments in respect  of such Mortgage Loan  are being
advanced on a  current basis by the  Master Servicer, in either  case without
giving effect to any Debt Service Reduction.

          Book-Entry Certificates:  Any of the Certificates that shall be
          -----------------------
registered in  the name of  the Depository or  its nominee, the  ownership of
which is reflected on the books of the Depository or on the books of a person
maintaining  an account  with  the  Depository  (directly, as  a  "Depository
Participant", or  indirectly, as an  indirect participant in  accordance with
the  rules of  the  Depository and  as described  in Section  5.06).   On the
Closing Date, only the Class A Certificates will be Book-Entry Certificates.

          Business Day:  Any day other than (i) a Saturday or a Sunday, or
          ------------
(ii) a day on which banking institutions in the City of New York, New York or
the  city  in  which  the  Corporate  Trust  Office  of  the  Trustee  or the
Certificate  Insurer  is  located  are  authorized or  obligated  by  law  or
executive order to be closed.

          Carry-Forward Amount:  For any Certificate Group as of any
          --------------------
Distribution  Date, the  sum of  (i) the  amount, if  any, by  which  (a) the
Insured Distribution Amount  for such Certificate  Group for the  immediately
preceding Distribution Date  exceeded (b) the amount  actually distributed to
the Holders  of each Class of Certificates in  such Certificate Group on such
Distribution Date in respect of such Insured Distribution Amount  (including,
without  limitation, any  related Insured  Payments (as defined  herein)) and
(ii) 30 days' interest on such amount in clause (i) at (a) in the case of the
Group 1 Certificates, the applicable Pass-Through  Rate for such Distribution
Date and (b) in the case of the Group 2 Certificates, at the weighted average
of the Pass-Through  Rates for the Class  A-2 Certificates and the  Class A-3
Certificates.

          Certificate:  Any one of the Group 1 Certificates, the Group 2
          -----------
Certificates   or  Class R  Certificates  executed and  authenticated by  the
Trustee in substantially the forms attached hereto as exhibits.

          Certificate Account:  The separate Eligible Account created and
          -------------------
initially maintained by  the Trustee pursuant to Section 3.05(b)  in the name
of the Trustee for the benefit of  the Certificateholders and the Certificate
Insurer and designated "The Bank of New York in trust for  registered holders
of  CWABS, Inc.,  Asset-Backed Certificates,  Series 1996-1".   Funds  in the
Certificate Account shall be held in trust for the Certificateholders and the
Certificate Insurer for the uses and purposes set forth in this Agreement.

          Certificate Group:  Either of the Certificate Group 1 or the
          -----------------
Certificate Group 2, as the case may be. 

          Certificate Group 1:  The Certificate Group containing the Group
          -------------------
1 Certificates. 

          Certificate Group 2:  The Certificate Group containing the Group
          -------------------
2 Certificates. 


          Certificate Insurance Policy:  Collectively, the certificate
          ----------------------------
guaranty  insurance  policies No.  22537  and  22538, respectively,  and  all
endorsements thereto dated the Closing Date, including  any Exhibits attached
thereto,  issued  by   the  Certificate  Insurer  for  the   benefit  of  the
Certificateholders, copies of which are attached hereto as Exhibit A.

          Certificate Insurer:  MBIA Insurance Corporation, the principal
          -------------------
operating subsidiary of MBIA Inc. (a New York Stock Exchange listed company),
domiciled in the State of New York, and any successors thereto.

          Certificate Insurer Default:  As defined in the Insurance
          ---------------------------
Agreement.

          Certificate Owner:  With respect to a Book-Entry Certificate, the
          -----------------
person that is the beneficial owner of such Book-Entry Certificate.

          Certificate Register:  The register maintained pursuant to Section
          --------------------
5.02 hereof.

          Certificateholder or Holder:  The person in whose name a
          -----------------    ------
Certificate is  registered in  the Certificate Register   (initially,  Cede &
Co., as nominee for the Depository, in the case of the  Class A Certificates,
except that solely  for the purpose  of giving any  consent pursuant to  this
Agreement, any Certificate  registered in  the name of  the Depositor or  any
affiliate of  the Depositor  shall be deemed  not to  be Outstanding  and the
Percentage  Interest evidenced  thereby shall  not be  taken into  account in
determining whether the requisite amount of Percentage Interests necessary to
effect such consent has been obtained; provided, however, that if any such
                                          --------  -------
Person (including  the  Depositor)  owns  100% of  the  Percentage  Interests
evidenced by a Class of Certificates, such Certificates shall be deemed to be
Outstanding for purposes of any provision hereof that requires the consent of
the Holders  of Certificates  of a  particular Class  as a  condition to  the
taking of any action hereunder.  The Trustee is entitled to rely conclusively
on a certification  of the  Depositor or  any affiliate of  the Depositor  in
determining which  Certificates are  registered  in  the  name of  an  
affiliate  of  the Depositor.  Any Certificates on which payments are made 
under the Certificate Insurance  Policy  shall  be  deemed to be outstanding
and  held  by  the Certificate Insurer to  the extent of such payment.   The 
Certificate Insurer shall have the right to grant  all consents, approvals 
and directions of  the Certificateholders herein.

          Civil Relief Act:  The Soldiers' and Sailors' Civil Relief Act of
          ----------------
1940, as amended.

          Civil Relief Act Interest Shortfall:  With respect to any
          -----------------------------------
Distribution Date, for  any Mortgage Loan in  a Loan Group as  to which there
has been a  reduction in the amount  of interest collectible thereon  for the
most recently ended Due  Period as a result  of the application of the  Civil
Relief Act,  the amount, if  any, by which  (a) interest collectible  on such
Mortgage Loan during the most recently ended calendar month is less  than (b)
one month's interest on the  Stated Principal Balance of such  Mortgage Loan,
calculated at a rate equal to the sum  of (i) (a) in the case of the  Group 1
Certificates, the applicable Pass-Through Rate for such Distribution Date and
(b) in the  case of  the Group 2  Certificates, the weighted  average of  the
Pass-Through  Rates  for  the  Class  A-2  Certificates  and  the  Class  A-3
Certificates, (ii) such  Certificate Group's share of the  Servicing Fee Rate
and (iii) such Certificate Group's share of the Premium Percentage.

          Class:  All Certificates bearing the same class designation as set
          -----
forth in Section 5.01 hereof.

          Class A Certificate:  Any of the Class A-1 Certificates, Class A-2
          -------------------
Certificates  or Class A-3  Certificates, each executed  and authenticated by
the Trustee in substantially the form set forth in Exhibits B and E hereto.

          Class A-1 Available Funds Cap:   As of any Distribution Date, the
          -----------------------------
per  annum  rate  equal to  the  percentage  equivalent  of  a fraction,  the
numerator of which is an amount equal to the excess of (i) the sum of (a) the
aggregate amount of interest due on the Group 1 Mortgage Loans on the related
Due  Date (to  the extent  received or  advanced)  and (b)  the Subordination
Reduction Amount, if any, for Certificate Group 1 for such Distribution Date,
minus (ii) the sum  of (a) Certificate Group 1's share of  the Servicing Fee,
(b) Loan Group 1's  share of the Premium Amount and (c) the Group 1 Available
Funds  Rate Adjustment  for such  Distribution Date,  and the  denominator of
which is equal to (x) the Class Certificate Principal Balance of the Class A-
1 Certificates for such Distribution Date multiplied by (y) the actual number
of days elapsed in the related Accrual Period divided by 360.

          Class A-1 Basis Risk Carryover Amount:  As of any Distribution
          -------------------------------------
Date, the sum of  (A) if on such Distribution Date  the Pass-Through Rate for
the Class A-1 Certificates  is based upon the Class A-1  Available Funds Cap,
the excess  of (i) the  amount of interest  the Class A-1  Certificates would
otherwise be entitled to receive on such Distribution Date had such rate been
calculated as the sum of One-Month LIBOR  and the applicable Class A-1 Margin
for such Distribution  Date over (ii) the  amount of interest payable  on the
Class  A-1  Certificates  at the  Class  A-1  Available  Funds  Cap for  such
Distribution Date and (B)  the Class A-1 Basis Risk Carryover  Amount for all
previous  Distribution  Dates   not  previously  paid  pursuant   to  Section
4.04(a)E., together with interest thereon at a rate equal to the sum of  One-
Month  LIBOR  and the  applicable  Class  A-1  Pass-Through Margin  for  such
Distribution Date.

          Class A-1 Fixed Rate Cap:  A rate equal to 14.0% per annum. 
          ------------------------

          Class A-1 Pass-Through Margin:  A rate equal to 0.24% (24 basis
          -----------------------------
points)  per  annum  until  the  first  Accrual  Period  after  the  Optional
Termination Date, at  which time  and thereafter  a rate equal  to 0.48%  (48
basis points) per annum.

          Class Certificate Principal Balance:  With respect to each Class
          -----------------------------------
of the  Class A Certificates as of any  Distribution Date, the Original Class
Certificate Principal Balance  thereof, minus all distributions in respect of
principal with  respect thereto on  previous Distribution Dates. The  Class R
Certificates have no Class Certificate Principal Balance.

          Class R Certificate:  Any one of the Class R Certificates executed
          -------------------
and  authenticated by  the Trustee  in substantially  the  form set  forth in
Exhibits D and E hereto.

          Closing Date:  November 26, 1996.
          ------------

          Code:  The Internal Revenue Code of 1986, including any successor
          ----
or amendatory provisions.

          Corporate Trust Office:  The designated office of the Trustee in
          ----------------------
the  State of  New York  where  at any  particular time  its  corporate trust
business with respect  to this Agreement shall be  administered, which office
at  the date of  the execution  of this Agreement  is located  at 101 Barclay
Street, 12E,  New  York, New  York   10286  (Attention: Corporate  Trust  MBS
Administration), telephone : (212) 815-2793, facsimile: (212) 815-5309.

          Cut-off Date:  November 1, 1996.
          ------------

          Debt Service Reduction:  With respect to any Mortgage Loan, a
          ----------------------
reduction by  a court  of competent  jurisdiction in  a proceeding  under the
Bankruptcy Code in the Scheduled  Payment for such Mortgage Loan that  became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation or any other  reduction that results in a  permanent forgiveness of
principal.

          Deficient Valuation:  With respect to any Mortgage Loan, a
          -------------------
valuation by a  court of competent jurisdiction of  the Mortgaged Property in
an amount  less than  the then outstanding  indebtedness under  such Mortgage
Loan, or  any reduction in the  amount of principal to be  paid in connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal, which valuation or reduction  results from an order of such  court
that is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:  As defined in Section 5.08.
          -----------------------

          Deleted Mortgage Loan:  A Mortgage Loan replaced or to be replaced
          ---------------------
by a Replacement Mortgage Loan.

          Delinquency Test Loan:  A Mortgage Loan more than 59 days
          ---------------------
delinquent in payment of principal and interest as of the Cut-off Date.

          Delinquent:  A Mortgage Loan is "delinquent" if any payment due
          ----------
thereon is not  made by  the close  of business on  the day  such payment  is
scheduled to be due.  A Mortgage Loan is "30 days delinquent" if such payment
has not  been received by the close  of business on the  corresponding day of
the month immediately succeeding the month in which such payment was due, or,
if there is no such corresponding day (e.g., as when a 30-day month follows a
31-day month in which a payment was due on the 31st day  of such month), then
on the last day of such immediately succeeding month.  Similarly for "60 days
delinquent," "90 days delinquent" and so on.

          Denomination:  With respect to each Class A Certificate, the amount
          ------------
set forth  on the  face thereof  as the  "Initial Principal  Balance of  this
Certificate".   With  respect to  each  Class R  Certificate, the  Percentage
Interest appearing on the face thereof.  

          Depositor:  CWABS, Inc., a Delaware corporation, or its successor
          ---------
in interest.

          Depository:  The initial Depository shall be The Depository Trust
          ----------
Company  ("DTC"),  the  nominee  of  which  is  Cede  &  Co.,  or  any  other
organization registered as a "clearing agency" pursuant to Section 17A of the
Securities Exchange Act of 1934, as amended.  The Depository shall  initially
be  the registered  Holder of  the Book-Entry  Certificates.   The Depository
shall at all times be a "clearing corporation" as defined in Section 8-102(3)
of the Uniform Commercial Code of the State of New York.

          Depository Agreement:  With respect to the Class of Book-Entry
          --------------------
Certificates, the agreement among the  Depositor, the Trustee and the initial
Depository,  dated as  of  the Closing  Date, substantially  in  the form  of
Exhibit O.

          Depository Participant:  A broker, dealer, bank or other financial
          ----------------------
institution or  other person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date:  With respect to any Distribution Date, the
          ------------------
15th day of the month of such Distribution Date or, if such 15th day is not a
Business Day, the immediately preceding Business Day.

          Distribution Account:  The separate Eligible Account created and
          --------------------
maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee
for the  benefit of  the Certificateholders and  the Certificate  Insurer and
designated "The  Bank of New York, in trust  for registered holders of CWABS,
Inc.,  Asset-Backed Certificates, Series 1996-1" and the Certificate Insurer.
Funds  in   the  Distribution  Account  shall  be   held  in  trust  for  the
Certificateholders and the Certificate Insurer  for the uses and purposes set
forth in this Agreement.

          Distribution Date:  The 25th day of each calendar month after the
          -----------------
initial issuance of the Certificates,  or if such 25th day is  not a Business
Day, the next succeeding Business Day, commencing in December, 1996.

          Due Date:  With respect to any Distribution Date, the first day of
          --------
the month in which the related Distribution Date occurs.

          Due Period:  With respect to any Distribution Date is the period
          ----------
beginning on the  second day  of the  calendar month  preceding the  calendar
month in which  such Distribution Date occurs  and ending on the  Due Date in
the month in which such Distribution Date occurs.

          Eligible Account:  Any of (i) an account or accounts maintained
          ----------------
with a  federal or  state chartered depository  institution or  trust company
acceptable  to  the   Certificate  Insurer,  the  long-term   unsecured  debt
obligations and  short-term unsecured debt  obligations of which (or,  in the
case  of  a depository  institution or  trust company  that is  the principal
subsidiary  of  a holding  company,  the  debt  obligations of  such  holding
company, so long as  Moody's is not a Rating Agency) are rated by each Rating
Agency in one of its two highest  long-term and its highest short-term rating
categories respectively, at the  time any amounts are held on deposit therein
(it  being understood that The  Bank of New  York shall be  acceptable to the
Certificate  Insurer),  or  (ii)  an  account or  accounts  in  a  depository
institution or trust company in which  such accounts are insured by the  FDIC
(to the  limits established by the FDIC) and  the uninsured deposits in which
accounts are  otherwise secured  such that,  as evidenced  by  an Opinion  of
Counsel  delivered   to  the   Trustee  and  to   each  Rating   Agency,  the
Certificateholders have a claim with respect to the funds in such  account or
a perfected first  priority security interest  against any collateral  (which
shall  be limited  to  Permitted  Investments) securing  such  funds that  is
superior  to claims  of any other  depositors or creditors  of the depository
institution or trust company in which such  account is maintained, or (iii) a
trust account or accounts maintained with the corporate trust department of a
federal or  state chartered  depository institution or  trust company  having
capital and surplus  of not less  than $50,000,000, acting  in its  fiduciary
capacity or (iv)  any other account acceptable to the Rating Agencies and the
Certificate Insurer.   Eligible Accounts may bear interest,  and may include,
if otherwise qualified  under this definition,  accounts maintained with  the
Trustee.

          ERISA:  The Employee Retirement Income Security Act of 1974, as
          -----
amended.

          ERISA Restricted Certificate:  Any Class R Certificate.
          ----------------------------

          Event of Default:  As defined in Section 7.01 hereof.
          ----------------

          Excess Proceeds:  With respect to any Liquidated Loan, any
          ---------------
Liquidation  Proceeds  that  are in  excess  of  the sum  of  (i)  the unpaid
principal balance of  such Liquidated Loan as of the date of such liquidation
plus  (ii) interest  at the  Mortgage  Rate from  the  Due Date  as to  which
interest was last paid or  advanced to Certificateholders (and not reimbursed
to the  Master Servicer)  up  to the  Due Date  in the  month  in which  such
Liquidation Proceeds are  required to be distributed on  the Stated Principal
Balance  of such  Liquidated Loan  outstanding during  each Due Period  as to
which such interest was not paid or advanced.

          Excess Subordinated Amount:  With respect to any Distribution Date
          --------------------------
and  Certificate Group,  the positive  difference,  if any,  between (a)  the
Subordinated Amount that  would exist on such Distribution  Date after taking
into  account  all distributions  to  be made  on  the  Certificates in  such
Certificate  Group on  such  Distribution Date  (exclusive of  any reductions
thereto attributable to Subordination Reduction Amounts and increases thereto
attributable to Subordination Increase Amounts on such Distribution Date) and
(b)  the Required  Subordinated Amount  for such  Certificate Group  for such
Distribution Date.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
          -----
instrumentality of the  United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:  The Financial Institutions Reform, Recovery, and
          ------
Enforcement Act of 1989.

          FNMA:  The Federal National Mortgage Association, a federally
          ----
chartered  and privately owned  corporation organized and  existing under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Gross Margin:  With respect to each Group 1 Mortgage Loan, the
          ------------
percentage set forth  in the related Mortgage Note  to be added to  the Index
for use  in determining the Mortgage Rate on  each Adjustment Date, and which
is set forth in the Mortgage Loan Schedule.

          Group 1 Available Funds Rate Adjustment:  As to any Distribution
          ---------------------------------------
Date (a) prior  to the thirteenth Distribution Date, an amount equal to zero,
and (b) beginning on the thirteenth Distribution Date, an amount equal to the
product of (i)  one-twelfth of  0.50% (50  basis points) and  (y) the  Stated
Principal Balance of the Group 1 Mortgage Loans on such Distribution Date.

          Group 1 Certificates:  The Class A-1 Certificates. 
          --------------------

          Group 1 Cut-off Date Principal Balance:  As to any Mortgage Loan
          --------------------------------------
in  Loan Group 1,  the unpaid  principal balance thereof  as of  the close of
business on the Cut-off  Date after application of all  payments of principal
due prior  to the Cut-off  Date, whether or  not received, and  all Principal
Prepayments received prior to the Cut-Off  Date, but without giving effect to
any installments of principal received in respect of Due Dates after the Cut-
off Date.

          Group 2 Certificates:  The Class A-2 Certificates and the Class A-3
          --------------------
Certificates. 

          Group 2 Cut-off Date Principal Balance:  As to any Mortgage Loan
          --------------------------------------
in  Loan Group  2, the unpaid  principal balance  thereof as of  the close of
business  on the Cut-off Date after  application of all payments of principal
due prior  to the Cut-off  Date, whether or  not received, and  all Principal
Prepayments received  prior to the Cut-Off Date, but without giving effect to
any installments of principal received in respect of Due Dates after the Cut-
off Date.

          Group Principal Distribution Amount:  With respect to any
          -----------------------------------
Distribution Date and Certificate Group, the lesser of (a) the excess  of (i)
the  sum, as of  such Distribution Date,  of (A) the Available  Funds for the
related Loan Group less such Certificate Group's  share of the Premium Amount
for  such Distribution  Date  and (B)  any Insured  Payment relating  to such
Certificate Group over (ii) the related Interest Distribution Amount for such
Distribution Date and (b) the sum, without duplication, of (i) the portion of
any  related  Carry-Forward   Amount  that  relates  to  a   shortfall  in  a
distribution of a Subordination  Deficit relating to such  Certificate Group,
(ii) the principal portion of  all Scheduled Payments due during the  related
Due Period that were received by the Master Servicer on or before the related
Determination Date  or as to which the Master Servicer made an Advance on the
related  Master  Servicer   Advance  Date,  together  with   all  unscheduled
recoveries of principal on the Mortgage Loans received by the Master Servicer
during the  related Prepayment Period (excluding certain  amounts received in
respect of scheduled principal other  than prepayments, on the Mortgage Loans
due after the related  Due Date), in each case in respect of the related Loan
Group, (iii)  the Stated  Principal  Balance of  each  Mortgage Loan  in  the
related Loan Group  that either was purchased or repurchased, as the case may
be, by the  Seller, the Depositor or  the Master Servicer during  the related
Prepayment Period, (iv)  any Substitution Adjustment Amounts delivered by the
Seller  during  the   related  Prepayment  Period  in   connection  with  the
substitution of Mortgage Loans in the related Loan Group, (v) all Liquidation
Proceeds  collected by  the Master  Servicer in  respect of the  related Loan
Group during  the related Prepayment  Period (to the extent  such Liquidation
Proceeds  are related  to principal),  (vi) the  amount of  any Subordination
Deficit for  such Certificate  Group for such  Distribution Date,  (vii) such
Certificate Group's  share of  the proceeds received  by the  Trustee of  any
termination  of the Trust  Fund (to the  extent such proceeds  are related to
principal) and  (viii) the  amount of any  Subordination Increase  Amount for
such Certificate Group for such Distribution Date (to the extent of 
any Net Excess Monthly Cash Flow available  for such purpose); minus (ix) the
amount of any  Subordination Reduction Amount for such  Certificate Group for
such Distribution Date.   In no event  will the Group  Principal Distribution
Amount with  respect to any Certificate  Group and Distribution Date  be less
than zero  or greater than  the then outstanding aggregate  Class Certificate
Principal Balance of the Certificates in such Certificate Group.

          Index:  As to each Group 1 Mortgage Loan and any Adjustment Date
          -----
related thereto, the index for the adjustment  of the Mortgage Rate set forth
as  such in the  related Mortgage Note,  such index being the  average of the
London  interbank offered  rates for  six-month U.S.  dollar deposits  in the
London market, as set forth in The Wall Street Journal, or, if the Index
                               -----------------------
ceases to be published in The Wall Street Journal or becomes unavailable for
                          -----------------------
any reason, then the Index  shall be a new index selected by  the Trustee, as
holder of  the Mortgage  Note, with the  consent of  the Certificate  Insurer
based on comparable information, in  each  case as most recently announced as
of a date 45 days prior to  such Adjustment Date.  The Master Servicer hereby
agrees  that should  the Index  become unavailable,  the Master  Servicer, on
behalf of the Trustee, will select a new index that is based  upon comparable
information.

          Initial Adjustment Date:  As to each Group 1 Mortgage Loan, the
          -----------------------
first Adjustment Date following the origination of such Mortgage Loan.

          Initial Certificate Account Deposit:  An amount equal to the
          -----------------------------------
aggregate of all  amounts in respect of  (i) principal of the  Mortgage Loans
due on or after the Cut-off Date  and received by the Master Servicer  before
the  Closing Date and  not applied  in computing  the Cut-off  Date Principal
Balance thereof and (ii) interest on the Mortgage Loans due after the Cut-off
Date and received by the Master Servicer before the Closing Date.

          Initial Mortgage Rate:  As to each Group 1 Mortgage Loan, the
          ---------------------
Mortgage Rate in effect prior to the Initial Adjustment Date. With respect to
each Group 2 Mortgage Loan, the Mortgage Rate in effect thereon.

          Insurance Agreement:  The Insurance Agreement dated as of November
          -------------------
1, 1996 among the Certificate Insurer, the Trustee, the Depositor, the Master
Servicer and the Seller, as such agreement may be amended or  supplemented in
accordance with the provisions thereof.

          Insurance Policy:  With respect to any Mortgage Loan included in
          ----------------
the Trust  Fund, any insurance  policy (other than the  Certificate Insurance
Policy), including all riders and endorsements thereto in effect with  respect
to such Mortgage Loan, including any replacement policy or policies for any 
Insurance Policies.

          Insurance Proceeds:  Proceeds paid in respect of the Mortgage Loans
          ------------------
pursuant to  any Insurance  Policy or any  other insurance policy  covering a
Mortgage Loan  (other than the  Certificate Insurance Policy), to  the extent
such proceeds are  payable to the  mortgagee under  the Mortgage, the  Master
Servicer or the trustee  under the deed of trust  and are not applied to  the
restoration of the related Mortgaged Property or released to the Mortgagor in
accordance  with the  procedures that  the  Master Servicer  would follow  in
servicing mortgage loans  held for its own  account, in each case  other than
any  amount  included  in  such  Insurance Proceeds  in  respect  of  Insured
Expenses.  "Insurance Proceeds" do not include "Insured Payments."

          Insured Distribution Amount:  With respect to either Certificate
          ---------------------------
Group, the sum  of (a) the Interest Distribution Amount  for such Certificate
Group  with  respect  to  such  Distribution  Date, (b)  the  amount  of  the
Subordination  Deficit,  if  any,  for  such Certificate  Group  as  of  such
Distribution Date, and (iii) any Preference Amounts.

          Insured Expenses:  Expenses covered by an Insurance Policy or any
          ----------------
other insurance policy with respect to the Mortgage Loans.

          Insured Payment:  With respect to a Certificate Group, (i) the
          ---------------
Available  Funds  Shortfall  for  the  related Loan  Group  for  the  related
Distribution Date and (ii) any Preference Amounts.

          Interest Determination Date:  With respect to the Class A-1
          ---------------------------
Certificates  for the first Accrual Period, November  22, 1996.  With respect
to the Class  A-1 Certificates and any Accrual Period  thereafter, the second
LIBOR Business Day preceding the commencement of such Accrual Period.

          Interest Distribution Amount:  With respect to any Distribution
          ----------------------------
Date and Certificate Group, the sum  of (i) interest accrued for the  related
Accrual Period on  the Class Certificate Principal  Balance of each Class  of
Certificates  in such Certificate Group  at the applicable Pass-Through Rate,
as reduced by  the sum of (a)  Prepayment Interest Shortfalls in  the related
Loan Group, if  any, for such Distribution Date to the  extent not covered by
one-half of the  applicable portion of the  Servicing Fee and (b)  Relief Act
Shortfalls for  the related Loan  Group and (ii)  that portion of  the Carry-
Forward  Amount relating  to a  shortfall (other  than a  Prepayment Interest
Shortfall  or  Relief  Act  Shortfall)  in  a  distribution  of  an  Interest
Distribution Amount in respect of such Certificate Group. The Interest 
Distribution Amount is calculated  on the basis of (a) in the case of the 
Group 1 Certificates, a 360-day year and the actual number of days elapsed 
during the related Accrual Period and  (b) in  the  case of  the Group  2 
Certificates,  a 360-day  year consisting of twelve 30-day months.

          Late Payment Rate:  As defined in the Insurance Agreement.
          -----------------

          LIBOR Business Day:  Any day on which banks in the City of London,
          ------------------
England and  New York City,  U.S.A. are  open and conducting  transactions in
foreign currency and exchange.

          Liquidated Loan:  With respect to any Distribution Date, a
          ---------------
defaulted  Mortgage Loan  that  has been  liquidated through  deed-in-lieu of
foreclosure,  foreclosure  sale,  trustee's  sale  or  other  realization  as
provided by applicable law governing the real property subject to the related
Mortgage and any  security agreements and as to which the Master Servicer has
certified (in accordance with Section  3.12) in the related Prepayment Period
that it has  received all amounts  it expects to  receive in connection  with
such liquidation.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds,
          --------------------
received in connection  with the partial or complete  liquidation of Mortgage
Loans,  whether  through trustee's  sale,  foreclosure sale  or  otherwise or
amounts received in connection with any  condemnation or partial release of a
Mortgaged Property and any other proceeds received in  connection with an REO
Property, less the  sum of related unreimbursed Advances,  Servicing Fees and
Servicing Advances.

          Loan Group:  Any of Loan Group 1 or Loan Group 2, as applicable.
          ----------

          Loan Group 1:  All Mortgage Loans in Loan Group 1, as set forth on
          ------------
the attached Mortgage Loan Schedule. 

          Loan Group 2:  All Mortgage Loans in Loan Group 2, as set forth on
          ------------
the attached Mortgage Loan Schedule. 

          Loan-to-Value Ratio:  The fraction, expressed as a percentage, the
          -------------------
numerator of which is the original principal balance of  the related Mortgage
Loan  or, in the  case of a  second lien, the  sum of  the original principal
balance of  such Mortgage Loan and  the outstanding principal  balance of the
related senior lien at the date of origination of such Mortgage Loan, and the
denominator  of  which  is  the  Appraised Value  of  the  related  Mortgaged
Property.

          Majority in Interest:  As to any Class of Regular Certificates, the
          --------------------
Holders of Certificates of such Class evidencing, in the  aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master Servicer:  Countrywide Home Loans, Inc., a New York
          ---------------
corporation,  and its  successors  and  assigns, in  its  capacity as  master
servicer hereunder.

          Maturity Date:  The final maturity date of the Class A-1
          -------------
Certificates  is the  Distribution  Date  immediately  following  the  latest
scheduled  maturity date of  any Group 1  Mortgage Loan.   The final maturity
date  of  the Class  A-3  Certificates  is  the thirteenth  month  after  the
Distribution Date immediately following the latest scheduled maturity date of
any  Group  2 Mortgage  Loan.   The  final  maturity  date of  the  Class A-2
Certificates is  the Distribution Date  occurring in February, 2014,  and has
been  calculated  on  the  basis  of  assumptions  set  forth  under  "Yield,
Prepayment and Maturity Considerations -- Weighted Average Lives of the Group
2 Certificates"  in the Prospectus  Supplement and the assumption  that there
are no prepayments on the Mortgage Loans in Loan Group 2.

          Maximum Mortgage Rate:  With respect to each Group 1 Mortgage Loan,
          ---------------------
the maximum rate of interest set forth as such in the related Mortgage Note.

          Minimum Mortgage Rate:  With respect to each Group 1 Mortgage Loan,
          ---------------------
the minimum rate of interest set forth as such in the related Mortgage Note.

          Monthly Statement:  The statement delivered to the
          -----------------
Certificateholders pursuant to Section 4.05.

          Mortgage:  The mortgage, deed of trust or other instrument creating
          --------
a first  or, in the case  of certain Loan Group  2 Loans, second, lien  on or
first or second  priority ownership interest  in an estate  in fee simple  in
real property securing a Mortgage Note.

          Mortgage File:  The mortgage documents listed in Section 2.01
          -------------
hereof pertaining to a particular  Mortgage Loan and any additional documents
delivered to the Trustee  to be added to the  Mortgage File pursuant to  this
Agreement.

          Mortgage Loans:  Such of the mortgage loans transferred and
          --------------
assigned  to the Trustee  pursuant to the  provisions hereof as  from time to
time are held as a  part of the Trust Fund (including any  REO Property), the
mortgage loans so held being identified in the  Mortgage Loan Schedule, 
notwithstanding foreclosure or other acquisition of title  of the  
related Mortgaged  Property.   Any mortgage  loan that  was
intended by  the  parties hereto  to  be transferred  to  the Trust  Fund  as
indicated by such Mortgage Loan Schedule which  is in fact not so transferred
for any reason including, without  limitation, a breach of the representation
contained in Section 2.03(b)(v) hereof, shall continue to be a Mortgage  Loan
hereunder until the Purchase Price with respect  thereto has been paid to the
Trust Fund.

          Mortgage Loan Repurchase Price:  The price, calculated as set forth
          ------------------------------
in Section 9.01, to be paid in connection with the repurchase of the Mortgage
Loans pursuant to Section 9.01.

          Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
          ----------------------
to time  amended by the  Master Servicer to  reflect the deletion  of Deleted
Mortgage Loans and the addition of Replacement Mortgage Loans pursuant to the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund  and from  time to time  subject to  this Agreement, attached  hereto as
Exhibit  F, setting  forth the  following  information with  respect to  each
Mortgage Loan:

              (i)  the loan number;

             (ii)  (Reserved);

            (iii)  the Appraised Value;

             (iv)  the Initial Mortgage Rate;

              (v)  the maturity date;

             (vi)  the original principal balance;

            (vii)  the Cut-off Date Principal Balance;

           (viii)  the first payment date of the Mortgage Loan;

             (ix)  the Scheduled Payment in effect as of the Cut-off Date;

              (x)  the Loan-to-Value Ratio at origination;

             (xi)  a code indicating  whether the residential dwelling at the
     time of origination was represented to be owner-occupied;

            (xii)   a  code indicating  whether the  residential dwelling  is
     either (a) a detached single family dwelling 

     (b) a condominium unit or (c) a two- to four-unit residential property;

            (xiii) with respect to each Group 1 Mortgage Loan;

                    (a)  the next Adjustment Date after the Cut-off Date;

                    (b)  the frequency of each Adjustment Date;

                    (c)  the Maximum Mortgage Rate;

                    (d)  the Minimum Mortgage Rate; and

                    (e)  the Mortgage Rate as of the Cut-off Date;

                    (f)  the related Periodic Rate Cap;

                    (g)  the Gross Margin; and

                (xiv)   with respect to each  Group 2 Mortgage Loan,  (i) the
     lien status of the related Mortgage (i.e., first or second) and (ii) the
     purpose for the Mortgage Loan.

Such schedule shall also  set forth the total of the  amounts described under
(vii) above for all of the Mortgage Loans.

          Mortgage Note:  The original executed note or other evidence of
          -------------
indebtedness  evidencing the  indebtedness of  a Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:  The annual rate of interest borne by a Mortgage
          -------------
Note from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage
          ------------------
Loan.

          Mortgagor:  The obligors on a Mortgage Note.
          ---------

          Net Monthly Excess Cashflow:  For any Loan Group and Distribution
          ---------------------------
Date, after giving effect to the cross-collateralization provisions set forth
in Section 4.04 (a)(C) hereof, the amount, if any, by which (x) the Available
Funds for such Loan Group and Distribution Date (less the related Certificate
Group's share of  the Premium Amount for such Distribution  Date) exceeds (y)
the  sum of (i)  the Interest Distribution Amount  for such Certificate Group
and  Distribution  Date  and  the  amount  described  in  clause  (b) of  the
definition  of Group  Principal  Distribution  Amount  (calculated  for  this
purpose without regard  to any  Subordination  Increase Amount  for such  
Certificate Group or portion thereof included therein) and (ii) the 
Reimbursement Amount, if any, for such Distribution Date relating to such 
Certificate Group owed to the Certificate Insurer.

          Net Mortgage Rate:  As to each Mortgage Loan, and at any time, the
          -----------------
per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

          Nonrecoverable Advance:  Any portion of an Advance previously made
          ----------------------
or  proposed to  be  made by  the Master  Servicer  that, in  the  good faith
judgment of  the Master  Servicer, will  not or,  in  the case  of a  current
delinquency, would not, be ultimately recoverable by the Master Servicer from
the related Mortgagor, related Liquidation Proceeds or otherwise.

          Officer's Certificate:  A certificate (i) signed by the Chairman
          ---------------------
of the Board, the Vice Chairman of the Board, the President, a vice president
(however  denominated), an  Assistant  Vice  President,  the  Treasurer,  the
Secretary, or one of the assistant treasurers or assistant secretaries of the
Depositor or the Master Servicer (or any other officer customarily performing
functions similar to those performed by  any of the above designated officers
and  also to  whom,  with respect  to  a particular  matter,  such matter  is
referred  because of  such  officer's  knowledge of  and  familiarity with  a
particular subject) or (ii),  if provided for in this Agreement,  signed by a
Servicing Officer, as  the case may be,  and delivered to the  Depositor, the
Seller, the  Trustee and  the Certificate  Insurer, as  the case  may be,  as
required by this Agreement.

          One-Month LIBOR:  With respect to any Accrual Period, the rate
          ---------------
determined by the Trustee on the  related Interest Determination Date on  the
basis of the offered rates of the Reference Banks for one-month United States
dollar deposits, as such rates appear on the  Reuters Screen LIBO Page, as of
11:00  a.m. (London  time)  on such  Interest  Determination Date.   On  each
Interest Determination Date,  One-Month LIBOR for the related  Accrual Period
will be established by the Trustee as follows:

          (i)  If on such Interest Determination  Date two or more  Reference
               Banks provide such offered quotations, One-Month LIBOR for the
               related Accrual  Period shall be  the arithmetic mean  of such
               offered  quotations  (rounded  upwards  if  necessary  to  the
               nearest whole multiple of 0.03125%).

         (ii)  If   on  such  Interest  Determination  Date  fewer  than  two
               Reference Banks provide such offered 
               quotations, One-Month  LIBOR for  the  related Accrual  Period
               shall be  the higher of  (i) One-Month LIBOR as  determined on
               the  previous Interest Determination Date and (ii) the Reserve
               Interest Rate.

          Opinion of Counsel:  A written opinion of counsel, who may be
          ------------------
counsel for  the Depositor, the  Master Servicer or the  Certificate Insurer,
reasonably acceptable to each addressee of such opinion; provided, however,
                                                         --------  -------
that  with  respect to  Section  6.04  or  10.01, or  the  interpretation  or
application  of the  REMIC  Provisions,  such counsel  must  (i) in  fact  be
independent  of the  Depositor and  the Master  Servicer, (ii)  not  have any
direct financial interest in  the Depositor or the Master Servicer  or in any
affiliate of  either, and (iii)  not be connected  with the Depositor  or the
Master  Servicer as  an officer,  employee,  promoter, underwriter,  trustee,
partner, director or person performing similar functions.

          Optional Termination:  The termination of the Trust created
          --------------------
hereunder pursuant to the purchase of the Mortgage Loans pursuant to the last
sentence of Section 9.01 hereof.

          Optional Termination Date:  The Distribution Date on which the Pool
          -------------------------
Stated Principal Balance  is equal  to or less  than 10% of  the Pool  Stated
Principal Balance as of the Cut-off Date.


          Original Class A-1 Certificate Principal Balance:  $204,424,000.
          ------------------------------------------------

          Original Class A-2 Certificate Principal Balance:  $72,500,000.
          ------------------------------------------------

          Original Class A-3 Certificate Principal Balance:  $22,911,000.
          ------------------------------------------------

          Original Mortgage Loan:  The mortgage loan refinanced in connection
          ----------------------
with the origination of a Refinancing Mortgage Loan.

          OTS:  The Office of Thrift Supervision.
          ---

          Outstanding:  With respect to the Certificates as of any date of
          -----------
determination,  all Certificates theretofore executed and authenticated under
this Agreement except:

          (i)  Certificates theretofore canceled by the  Trustee or delivered
     to the Trustee for cancellation; and

         (ii)  Certificates in exchange for  which or in lieu of which  other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage Loan:  As of any Distribution Date, a Mortgage
          -------------------------
Loan with  a Stated  Principal Balance  greater than  zero that  was not  the
subject  of  a  Principal Prepayment  in  full,  and that  did  not  become a
Liquidated Loan, prior to the beginning of the related Prepayment Period.

          Ownership Interest:  As to any Certificate, any ownership interest
          ------------------
in such Certificate including any interest in such Certificate as the  Holder
thereof and  any other interest therein, whether direct or indirect, legal or
beneficial.

          Pass-Through Rate:  With respect to the Class A-1 Certificates and
          -----------------
any Distribution Date, the per annum rate equal to the least of:

          (i)       One-Month LIBOR  plus  the  applicable  Class  A-1  Pass-
                    Through Margin;

          (ii)      the Class A-1 Fixed Rate Cap; and

          (iii)     the Class A-1  Available Funds Cap for  such Distribution
                    Date.

     The Pass-Through  Rate for  each  of the  Group 2  Certificates for  any
Distribution Date will be as follows:

          (i)       with  respect to the  Class A-2 Certificates,  6.525% per
                    annum; and

          (ii)      with  respect to the  Class A-3 Certificates,  7.125% per
                    annum   until   the  Optional   Termination   Date,  and,
                    thereafter, a rate equal to 7.625% per annum.

          Percentage Interest:  As to any Certificate, the percentage
          -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class, such  percentage interest being equal  (i) in the case  of any
Class A Certificate, to the  percentage obtained by dividing the Denomination
of such Certificate by the aggregate of the Denominations of all Certificates
of the same  Class or (ii)  in the case  of any Class  R Certificate, to  the
percentage  interest  set  forth  on  the face  thereof,  provided  that  the
aggregate of  such percentage interests of the Class R Certificates shall not
exceed 100%.

          Periodic Rate Cap:  As to each Group 1 Mortgage Loan and the
          -----------------
related   Mortgage  Note,  the  provision  therein  that  limits  permissible
increases and decreases  in the Mortgage Rate  on any Adjustment Date  to not
more than one and one-half percentage points.

          Permitted Investments:  At any time, any one or more of the
          ---------------------
following obligations and securities:

          (i)   obligations  of  the  United States  or  any agency  thereof,
     provided such obligations are backed by the full faith and credit of the
     United States;

         (ii)  general obligations of  or obligations guaranteed by any state
     of  the United States or the  District of Columbia receiving the highest
     long-term debt rating of each  Rating Agency rating the Certificates, or
     such lower rating as will not result in the downgrading or withdrawal of
     the  ratings then  assigned  to  the Certificates  by  each such  Rating
     Agency;

        (iii)  (Reserved);

         (iv)   commercial or finance  company paper which is  then receiving
     the  highest commercial  or finance  company paper  rating of  each such
     Rating  Agency,  or  such  lower  rating  as  will  not  result  in  the
     downgrading   or  withdrawal  of  the   ratings  then  assigned  to  the
     Certificates without regard to the Policy by each such Rating Agency;

          (v)  certificates of deposit,  demand or time deposits, or bankers'
     acceptances  issued by  any  depository  institution  or  trust  company
     incorporated under the laws of the United States or of any state thereof
     and  subject  to supervision  and  examination by  federal  and/or state
     banking authorities, provided that the commercial paper and/or long term
     unsecured  debt  obligations  of such  depository  institution  or trust
     company (or  in the case  of the  principal depository institution  in a
     holding company system, the commercial paper or long-term unsecured debt
     obligations of such holding company, but only if Moody's is not a Rating
     Agency) are then rated one of the  two highest long-term and the highest
     short-term ratings  of each such  Rating Agency for such  securities, or
     such  lower ratings as will not result  in the downgrading or withdrawal
     of the  rating then assigned to  the Certificates without regard  to the
     Policy by any such Rating Agency;

          (vi)   demand or time deposits or certificates of deposit issued by
     any bank or trust company or savings 
     institution to the  extent that such deposits  are fully insured by  the
     FDIC;

         (vii)   guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company  or other corporation  containing, at the time  of the
     issuance  of such  agreements, such  terms  and conditions  as will  not
     result in the downgrading or  withdrawal of the rating then assigned  to
     the Certificates, (without  regard to the Certificate  Insurance Policy)
     by any such Rating Agency;

          (viii)    repurchase  obligations  with  respect  to  any  security
     described in  clauses (i) and  (ii) above, in  either case  entered into
     with  a depository  institution or  trust company (acting  as principal)
     described in clause (v) above;

          (ix)   securities (other than  stripped bonds, stripped  coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof) bearing  interest or sold  at a discount  issued by  any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest long  term ratings of each  Rating Agency (except if  the Rating
     Agency is  Moody's, such  rating shall be  the highest  commercial paper
     rating of Moody's for any such securities), or such lower rating as will
     not result in the downgrading or withdrawal of the rating then  assigned
     to the  Certificates by any such  Rating Agency, (without  regard to the
     Certificate Insurance Policy) as evidenced by a signed writing delivered
     by each such Rating Agency;

          (x)   interests  in any  money  market fund  which at  the  date of
     acquisition of the interests  in such fund and throughout  the time such
     interests are  held in  such fund has  the highest applicable  long term
     rating by  each such  Rating Agency  or such  lower rating  as will  not
     result in the downgrading or withdrawal of  the ratings then assigned to
     the  Certificates without  regard  to  the Policy  by  each such  Rating
     Agency;

          (xi)  short term investment funds sponsored by any trust company or
     national banking association incorporated under  the laws of the  United
     States or any  state thereof which on  the date of acquisition  has been
     rated by each such Rating  Agency in their respective highest applicable
     rating category  or  such  lower  rating  as  will  not  result  in  the
     downgrading  or  withdrawal  of   the  ratings  then  assigned   to  the
     Certificates  by  each  such  Rating  Agency,  (without  regard  to  the
     Certificate Insurance Policy); and

          (xii)  such  other investments having  a specified stated  maturity
     and bearing interest or sold at a discount acceptable to the Certificate
     Insurer and each Rating Agency as will not result in the  downgrading or
     withdrawal of  the rating then assigned to  the Certificates by any such
     Rating Agency (without regard  to the Policy), as evidenced  by a signed
     writing delivered by each such Rating Agency; 

provided, that no  such instrument shall  be a  Permitted Investment if  such
instrument (i)  evidences the  right to receive  interest only  payments with
respect to the obligations underlying such instrument, (ii) is purchased at a
premium or (iii) is purchased at a deep discount.

          Permitted Transferee:  Any person other than (i) the United States,
          --------------------
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) that is exempt from tax imposed by  Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of the Code)  with respect to any Class R  Certificate, (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, and  (v) a  Person that  is not  a citizen  or resident  of the  United
States, a corporation,  partnership, or other entity created  or organized in
or under the  laws of the United States or any political subdivision thereof,
or an estate or trust whose income from sources without the United States  is
includable  in gross  income for  United States  federal income  tax purposes
regardless of its connection with the  conduct of a trade or business  within
the United States  unless such Person  has furnished  the transferor and  the
Trustee with a duly completed Internal Revenue  Service Form 4224.  The terms
"United  States," "State"  and "International  Organization"  shall have  the
meanings set forth in  section 7701 of the  Code or successor provisions.   A
corporation will not be treated as an instrumentality of the United States or
of any State  or political subdivision thereof  for these purposes if  all of
its activities are subject to tax and, with the exception of the Federal Home
Loan  Mortgage  Corporation, a  majority  of its  board  of directors  is not
selected by such government unit.

          Person:  Any individual, corporation, partnership, joint venture,
          ------
association,  joint-stock  company,  trust,  unincorporated  organization  or
government, or any agency or political subdivision thereof.

          Pool Stated Principal Balance:  As to any Distribution Date, the
          -----------------------------
aggregate  of the Stated Principal Balances, as of such Distribution Date, of
the Mortgage Loans in each Loan Group that were Outstanding Mortgage Loans as
of such date.

          Preference Amount:  Any amount previously distributed to a Class
          -----------------
A  Certificateholder that  is recoverable  and sought  to  be recovered  as a
voidable preference  by a  trustee in bankruptcy  pursuant to  the Bankruptcy
Code as  amended from time to time, in  accordance with a final nonappealable
order of a court having competent jurisdiction.

          Preference Claim:  As defined in Section 4.03(f).
          ----------------

          Premium Amount:  Beginning on the second Distribution Date, the
          --------------
product  of 1/12  of the Premium  Percentage and  the aggregate of  the Class
Certificate Principal  Balance of  the Class A  Certificates for  the related
Distribution Date (after  giving effect to distributions of  principal to the
Class A Certificates on such Distribution Date); provided, however, that for
                                                 --------  -------
any  Distribution Date  on which  a Certificate  Insurer Default  exists, the
Premium  Amount shall  equal  zero, provided,  however, that  the Certificate
Insurer's right to receive the  Premium Amount will be immediately reinstated
following a cure of such default.

          Premium Percentage:  As defined in the Insurance Agreement.
          ------------------

          Prepayment Assumption:  A rate of prepayment, as described in the
          ---------------------
prospectus supplement relating to the Class A Certificates.

          Prepayment Interest Excess:  With respect to any Distribution Date,
          --------------------------
for each Mortgage Loan that was the subject of a Principal Prepayment or that
became a Liquidated  Loan during the period  from the second day  through the
fifteenth day of the month of such Distribution Date, any payment of interest
received  in  connection therewith  (net  of  any applicable  Servicing  Fee)
representing interest accrued for any portion of such month of receipt.  

          Prepayment Interest Shortfall:  With respect to any Distribution
          -----------------------------
Date, for  each Mortgage  Loan that was  the subject  of a  partial Principal
Prepayment, a Principal  Prepayment in full, or that became a Liquidated Loan
during  the  period from  the  sixteenth  day  of  the month  preceding  such
Distribution  Date  through  the  first  day  of  the  month  in  which  such
Distribution Date occurs, or in the case of the first Distribution Date, from
the Cut-off Date  through the sixteenth day of the month of such Distribution
Date, (other than a Principal Prepayment in full resulting from  the purchase
of a  Mortgage Loan  pursuant to  Section 2.02, 2.03,  2.04, 3.12  or 9.01  
hereof), the  amount, if  any, by  which (i)  one
month's interest at the applicable Net Mortgage Rate on the  Stated Principal
Balance  of such  Mortgage  Loan  immediately prior  to  such prepayment  (or
liquidation) or  in the case of a partial  Principal Prepayment on the amount
of  such prepayment  (or liquidation  proceeds)  exceeds (ii)  the amount  of
interest paid  or collected in  connection with such Principal  Prepayment or
such liquidation proceeds.

          Prepayment Period:  As to any Distribution Date, the time period
          -----------------
beginning with the opening  of business on the sixteenth day  of the calendar
month  preceding the month  in which such Distribution  Date occurs (or, with
respect to the first Distribution Date, the period from the Cut-off Date) and
ending on the  close of business on  the fifteenth day of the  month in which
such Distribution Date occurs.

          Principal Prepayment:  Any Mortgagor payment or other recovery of
          --------------------
(or proceeds with  respect to) principal on a  Mortgage Loan (including loans
purchased  or repurchased  under Sections  2.02,  2.03, 2.04,  3.12 and  9.01
hereof) that  is received in  advance of  its scheduled Due  Date and  is not
accompanied by an  amount as to interest representing  scheduled interest due
on any  date or  dates in  any month  or months  subsequent to  the month  of
prepayment.   Partial Principal  Prepayments shall be  applied by  the Master
Servicer in accordance with the terms of the related Mortgage Note.

          Principal Remittance Amount:  As of any Distribution Date, the sum,
          ---------------------------
without duplication of  the amounts specified in clauses  (b)(ii) through (v)
and (vii) of the definition of Group Principal Distribution Amount.

          Private Certificate:  Any Class R Certificate.
          -------------------

          Prospectus Supplement:  The Prospectus Supplement dated November
          ---------------------
21, 1996 relating to the Class A Certificates.

          PUD:  A Planned Unit Development.
          ---

          Purchase Price:  With respect to any Mortgage Loan (x) required to
          --------------
be  repurchased  by the  Seller  or  purchased  by  the Master  Servicer,  as
applicable,  pursuant  to  Section  2.02, 2.03  or  3.12  hereof  or  (2) the
Depositor pursuant to Section 2.04 hereof or (y) that the Master Servicer has
a right to purchase pursuant  to Section 3.12 hereof, an amount equal  to the
sum of  (i) 100%  of the unpaid  principal balance (or,  if such  purchase or
repurchase, as the case may be, is  effected by the Seller (and the Seller is
the Master Servicer) or by the Master Servicer, the Stated 
Principal Balance) of the  Mortgage Loan as of the date of  such purchase and
(ii) accrued  interest thereon at the  applicable Mortgage Rate  (or, if such
purchase or  repurchase, as the case may  be, is effected by  the Seller (and
the Seller is  the Master Servicer)  or by  the Master Servicer,  at the  Net
Mortgage Rate) from (a) the date through which  interest was last paid by the
Mortgagor  (or, if  such  purchase or  repurchase,  as the  case  may be,  is
effected by the  Seller (and  the Seller is  the Master  Servicer) or by  the
Master Servicer, the  date through which interest  was last advanced  and not
reimbursed by the Master Servicer) to (b) the Due Date  in the month in which
the Purchase Price is to be distributed to Certificateholders.

          Rating Agency:  Moody's Investors Service, Inc. ("Moody's"), and
          -------------                                     -------
Standard & Poor's Ratings Services,  a division of The McGraw-Hill Companies,
Inc. ("S&P").  If any such organization or its successor is no longer in
       ---
existence,  "Rating  Agency"  shall be  a  nationally  recognized statistical
rating organization, or other comparable  Person, designated by the Depositor
and approved by the Certificate Insurer, notice of which designation shall be
given to the  Trustee.   References herein to  a given  rating category of  a
Rating Agency shall  mean such rating category  without giving effect to  any
modifiers (other than the highest short-term rating category of S&P, which is
"A-1+").

          Realized Loss:  With respect to each Liquidated Loan, an amount
          -------------
(not less than zero or more than the Stated Principal Balance of the Mortgage
Loan) as of the  date of such liquidation, equal to (i)  the Stated Principal
Balance of such Liquidated Loan as of the date of such liquidation, plus (ii)
interest at the Net Mortgage Rate from the Due Date  as to which interest was
last paid or advanced to Certificateholders (and not reimbursed to the Master
Servicer) up to the Due  Date in the month in which  Liquidation Proceeds are
required to be distributed on the Stated Principal Balance of such Liquidated
Loan outstanding during  each Due Period that  such interest was not  paid or
advanced,  minus  (iii)   the  Liquidation  Proceeds,  if  any,  received  in
connection with such  liquidation during the month in  which such liquidation
occurs, to  the extent applied as recoveries of  interest at the Net Mortgage
Rate and to principal of the Liquidated Loan.  With respect to  each Mortgage
Loan  that has become the subject of  a Deficient Valuation, (a) if the value
of  the related Mortgaged Property was reduced below the principal balance of
the related Mortgage  Note, the amount  by which the  value of the  Mortgaged
Property  was reduced  below the  principal balance  of the  related Mortgage
Note,  (b) if the  principal amount due  under the related  Mortgage Note has
been reduced,  the difference between  the principal balance of  the Mortgage
Loan  outstanding  immediately prior  to  such  Deficient Valuation  and  the
principal balance of the Mortgage Loan as reduced by the Deficient Valuation 
plus any reduction in the interest  component  of the  Scheduled Payments.   
With  respect to  each Mortgage Loan that has become the subject of a Debt 
Service Reduction and any Distribution Date, the amount, if any, by which 
the related Scheduled Payment was reduced.

          Record Date:  With respect to any Distribution Date, the close of
          -----------
business  on the last Business Day of the  month preceding the month in which
the applicable Distribution Date occurs.

          Reference Banks:  Barclays Bank PLC, Bank of Tokyo, Bank of New
          ---------------
York and NatWest, N.A.; provided that if any of the foregoing banks are not
                        --------
suitable to serve as a Reference Bank, then any leading banks selected by the
Trustee  which are  engaged in  transactions  in Eurodollar  deposits in  the
international Eurocurrency  market (i) with an established  place of business
in  London, England,  (ii)  not controlling,  under the  control of  or under
common  control with  the Depositor  or  any affiliate  thereof, (iii)  whose
quotations appear  on the Reuters Screen  LIBO Page on  the relevant Interest
Determination Date and (iv) which have been designated as such by the Trustee
and approved by the Certificate Insurer.

          Refinancing Mortgage Loan:  Any Mortgage Loan originated in
          -------------------------
connection with the refinancing of an existing mortgage loan.

          Regular Certificate:  Any one of the Class A Certificates.
          -------------------

          Reimbursement Amount:  As of any Distribution Date and to each
          --------------------
Certificate Group, the sum of (a)(i)  all Insured Payments previously paid by
the  Certificate  Insurer  and  in  each  case  not previously  paid  to  the
Certificate  Insurer pursuant  to Section  4.04(a)(A)(iv) and  4.04(a)(B)(iv)
hereof  plus (ii)  interest  (A) accrued  on  each such  Insured  Payment not
previously  paid and (B)  calculated at the  Late Payment Rate  from the date
such Insured Payment was  made and (b)(i) any amounts  then due and owing  to
the Certificate  Insurer under the  Insurance Agreement, as certified  to the
Trustee by the Certificate Insurer plus (ii) interest on such amounts  at the
Late Payment Rate.  The Certificate Insurer  shall notify the Trustee and the
Depositor of the amount of any Reimbursement Amount.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of section 860D of the Code.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating to real estate mortgage investment conduits, which 
appear at  sections 860A through  860G of Subchapter  M of  Chapter 1 of  the
Code,  and related provisions, and  proposed, temporary and final regulations
and published rulings,  notices and announcements promulgated  thereunder, as
the foregoing  may be in  effect from time to  time as well  as provisions of
applicable state laws.

          REO Property:  A Mortgaged Property acquired by the Master Servicer
          ------------
through  foreclosure or  deed-in-lieu  of foreclosure  in  connection with  a
defaulted Mortgage Loan.

          Replacement Mortgage Loan:  A Mortgage Loan substituted by the
          -------------------------
Seller  for  a  Deleted  Mortgage Loan,  which  must,  on  the  date of  such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  N, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess of, and not less than 90% of the Stated Principal
Balance of the  Deleted Mortgage Loan; (ii)(A)  with respect to Loan  Group 1
Mortgage Loans, (w) have a  Maximum Mortgage Rate no  more than 1% per  annum
higher or lower  than the Maximum Mortgage Rate of the Deleted Mortgage Loan,
(x) have a  Minimum Mortgage Rate no more  than 1% per annum  higher or lower
than the Minimum  Mortgage Rate of  the Deleted Mortgage  Loan; (y) have  the
same Index and Periodic  Rate Cap as that of the Deleted  Mortgage Loan and a
Gross Margin  not more than  1% per annum  higher or  lower than that  of the
Deleted  Mortgage Loan;  and  (z)  have the  same  or  higher credit  quality
characteristics than that of the Deleted  Mortgage Loan; and (b) in the  case
of Group 2 Mortgage  Loans, have a Mortgage  Rate not more than 1%  higher or
lower than the Mortgage Rate of the  deleted Mortgage Loan; (iii) be accruing
interest at  a rate not more than  1% per annum higher or  lower than that of
the Deleted  Mortgage Loan; (iv)  have a  Loan-to-Value Ratio no  higher than
that  of the Deleted Mortgage Loan; (v)  have a remaining term to maturity no
greater  than (and not  more than  one year  less than)  that of  the Deleted
Mortgage Loan;  (vi)(a) in  the case of  Group 1  Mortgage Loans,  not permit
conversion of the related  Mortgage Rate to a fixed Mortgage  Rate and (b) in
the  case of  Group 2 Mortgage  Loans, not  permit conversion of  the related
Mortgage Rate to an adjustable Mortgage  Rate; (vii) provide for a prepayment
charge on terms substantially similar  to those of the prepayment charge,  if
any, of the Deleted Mortgage Loan; and (viii) comply with each representation
and warranty set forth in Section 2.03 hereof.

          Request for Release:  The Request for Release submitted by the
          -------------------
Master Servicer to the Trustee, substantially  in the form of Exhibits M  and
N, as appropriate.

          Required Insurance Policy:  With respect to any Mortgage Loan, any
          -------------------------
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Required Subordinated Amount:  As defined in the Insurance
          ----------------------------
Agreement.

          Reserve Interest Rate:  With respect to any Interest Determination
          ---------------------
Date, the rate  per annum that  the Trustee determines  to be either  (i) the
arithmetic mean (rounded  upwards if necessary to the  nearest whole multiple
of 0.03125%) of  the one-month United States  dollar lending rates  which New
York City banks selected by the Trustee are quoting on the  relevant Interest
Determination Date to  the principal London offices  of leading banks in  the
London interbank  market or in  the event that  the Trustee can  determine no
such  arithmetic mean, (ii) the lowest one-month United States dollar lending
rate  which New York City banks  selected by the Trustee  are quoting on such
Interest Determination Date to leading European banks.

          Responsible Officer:  When used with respect to the Trustee, any
          -------------------
Vice President,  any Assistant Vice  President, the Secretary,  any Assistant
Secretary, any Trust  Officer or any other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and  also to whom, with  respect to a particular  matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Reuters Screen LIBO Page:  The display designated as page "LIBO"
          ------------------------
on the Reuters Monitor Money Rates Service (or such other page as may replace
such LIBO page on that service for the purpose of displaying London interbank
offered rates of major banks.

          Scheduled Payment:  The scheduled monthly payment on a Mortgage
          -----------------
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan.

          Securities Act:  The Securities Act of 1933, as        amended.
          --------------

          Seller:  Countrywide Home Loans, Inc., a New York corporation, and
          ------
its successors and assigns, in its  capacity as seller of the Mortgage  Loans
to the Depositor.

          Servicer Advance Date:  As to any Distribution Date, the Business
          ---------------------
Day immediately preceding such Distribution Date.


          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of pocket"  costs and  expenses incurred  in the  performance  by the  Master
Servicer of its servicing obligations   hereunder, including, but not limited
to,  the  cost of  (i)  the  preservation, restoration  and  protection  of a
Mortgaged Property, (ii)  any enforcement or judicial  proceedings, including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance with the obligations under Section 3.10.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
          -------------
an  amount equal  to one month's  interest at  the Servicing Fee  Rate on the
Stated Principal  Balance  of such  Mortgage Loan  or, in  the  event of  any
payment of interest that accompanies a  Principal Prepayment in full made  by
the Mortgagor,  interest at the  Servicing Fee  Rate on the  Stated Principal
Balance of  such Mortgage  Loan for  the period  covered by  such payment  of
interest.

          Servicing Fee Rate:  With respect to each Mortgage Loan, 0.50% per
          ------------------
annum.

          Servicing Officer:  Any officer of the Master Servicer involved in,
          -----------------
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose name  and facsimile signature  appear on  a list of  servicing officers
furnished to the Trustee  and the Certificate Insurer by the  Master Servicer
on the Closing Date pursuant to this Agreement, as such list may from time to
time be amended.

          Single Certificate:  In the case of the Class A Certificates, a
          ------------------
hypothetical Certificate with a Denomination of $1,000.

          Startup Date:  As defined in Section 2.07 hereof.
          ------------

          Stated Principal Balance:  With respect to any Mortgage Loan or
          ------------------------
related REO Property (i)  as of the Cut-off  Date and each day  thereafter to
and including the first Distribution Date, the Cut-off Date Principal Balance
thereof, and (ii) as  of any Distribution Date  after the first  Distribution
Date, such Cut-off  Date Principal Balance minus the sum of (a) the principal
portion of the Scheduled Payments (x) due with respect to such  Mortgage Loan
during each Due Period ending prior to the immediately preceding Distribution
Date and  (y) that were  received by the Master  Servicer as of  the close of
business on  the Determination  Date related to  such preceding  Distribution
Date or with  respect to which  Advances were made  on each Servicer  Advance
Date prior to such preceding Distribution Date, (b) all Principal Prepayments
with respect to such Mortgage Loan, and all 
Liquidation  Proceeds  to  the  extent  applied by  the  Master  Servicer  as
recoveries of principal in  accordance with Section 3.12 with respect to such
Mortgage Loan, that  were received by the Master Servicer as  of the close of
business on  the Determination Date  related to  such preceding  Distribution
Date,  and (c) any  Realized Loss with  respect thereto applied  prior to the
close  of  business on  the  Determination  Date  related to  such  preceding
Distribution  Date.   The  Stated  Principal  Balance  of any  Mortgage  Loan
immediately following a given Distribution Date  shall be deemed to equal the
Stated  Principal  Balance  of  such  Mortgage Loan  as  of  the  immediately
following Distribution Date, and, in particular, the Stated Principal Balance
of any Mortgage Loan that becomes a Liquidated Loan will be  zero immediately
following the Distribution Date following the Prepayment Period in which such
Mortgage Loan becomes a Liquidated Loan.

          Subordinated Amount:  As of any Distribution Date and any
          -------------------
Certificate Group, the amount (not less than zero), if any, by which (i)  the
related  Loan Group  Stated  Principal  Balance  immediately  following  such
Distribution  Date exceeds  (ii) the  aggregate  Class Certificate  Principal
Balance of the  related Certificates  in such  Certificate Group  as of  such
Distribution  Date after giving effect to  the payment of the Group Principal
Distribution Amount for such Certificate Group on such Distribution Date.

          Subordination Deficiency Amount:  With respect to any Distribution
          -------------------------------
Date  and any Certificate  Group, the amount,  if any, by  which the Required
Subordinated Amount for  such Certificate Group as of  such Distribution Date
exceeds  the  Subordinated Amount  for  such  Certificate  Group as  of  such
Distribution  Date before  taking into  account  the payment  of any  related
Subordination Increase Amounts on such Distribution Date.

          Subordination Deficit:  As of any Distribution Date and any
          ---------------------
Certificate  Group, the  amount, if  any, by  which  (i) the  aggregate Class
Certificate Principal Balance of the related Certificates in such Certificate
Group as of such Distribution Date, after giving effect to the payment of the
Group  Principal  Distribution Amount  for  such  Certificate Group  on  such
Distribution  Date (except  for  any  payment  to be  made  as  to  principal
constituting a related Insured Payment),  exceeds (ii) the related Loan Group
Stated Principal Balance immediately following such Distribution Date.

          Subordination Increase Amount:  With respect to any Distribution
          -----------------------------
Date  and  any  Certificate  Group,  the  lesser  of  (a)  the  Subordination
Deficiency Amount  for such  Certificate Group as  of such  Distribution Date
(after  taking  into account  the  payment  of  the related  Group  Principal
Distribution Amount on such 
Distribution Date  (other than  any Subordination  Increase  Amount for  such
Certificate Group)) and (b) the amount of Net Monthly Excess Cashflow for the
related Loan Group on such Distribution Date.

          Subordination Reduction Amount:  With respect to any Distribution
          ------------------------------
Date  and any Certificate  Group, the lesser  of (i) the  Excess Subordinated
Amount  for such  Certificate Group for  such Distribution Date  and (ii) the
sum, without duplication, of the amounts specified in clauses (b)(ii) through
(v) and (vii) of the definition of Group Principal Distribution Amount above.

          Substitution Adjustment Amount:  The meaning ascribed to such term
          ------------------------------
pursuant to Section 2.03(c).

          Tax Matters Person:  The person designated as "tax matters person"
          ------------------
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary  Treasury regulation  Section 301.6231(a)(7)-1T.   Initially,  this
person shall be the Trustee.

          Tax Matters Person Class R Certificate:  A Class R Certificate with
          --------------------------------------
a Percentage Interest of 0.001%.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
          --------
Interest in a Certificate.

          Trigger Event:  The event described in clause (a) of the definition
          -------------
of "Trigger Event" in the Insurance Agreement.

          Trust Fund:  The corpus of the trust created hereunder consisting
          ----------
of (i) the Mortgage Loans  and all interest and principal received on or with
respect thereto after the Cut-off Date to the extent not applied in computing
the  Cut-off  Date  Principal  Balance  thereof,  exclusive of  interest  not
required  to be  deposited in  the  Certificate Account  pursuant to  Section
3.05(b)(ii); (ii)  the Certificate Account  and the Distribution  Account and
all amounts deposited  therein pursuant to the applicable  provisions of this
Agreement; (iii) property that  secured a Mortgage Loan and has been acquired
by  foreclosure,  deed  in  lieu   of  foreclosure  or  otherwise;  (iv)  the
mortgagee's rights under the Insurance  Policies with respect to the Mortgage
Loan; and (v)  all proceeds of  the conversion, voluntary or  involuntary, of
any of the foregoing into cash or other liquid property.

          Trustee:  The Bank of New York, a New York banking corporation, not
          -------
in  its individual capacity,  but solely in  its capacity as  trustee for the
benefit  of  the Certificateholders  and the  Certificate Insurer  under this
Agreement, and any successor 
thereto,  and any corporation or  national banking association resulting from
or surviving any consolidation or merger to which it or its successors may be
a party  and any successor  trustee as may  from time to  time be serving  as
successor trustee hereunder.

          2/28 Mortgage Loan:  A Mortgage Loan having a Mortgage Rate that
          ------------------
is fixed  for 24 months  after origination thereof before  such Mortgage Rate
becomes subject to adjustment.

          Voting Rights:  As of any date of determination, (i) Holders of the
          -------------
Class A Certificates  will be  allocated a  percentage of all  of the  Voting
Rights equal to  100% minus the  fraction (expressed as  a percentage)  whose
numerator  is  the  sum  of   the  Required  Subordinated  Amounts  for  each
Certificate Group  on such  date and  whose denominator  is  the Pool  Stated
Principal Balance on such date and  (ii) Holders of the Residual Certificates
will  in  the aggregate  be  allocated all  of the  remaining  Voting Rights.
Voting Rights will be allocated among the  Certificates of each such Class in
accordance with their respective Percentage Interests.


                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.
                         ----------------------------

          The   Seller  hereby  sells,  transfers,  assigns,  sets  over  and
otherwise conveys  to the Depositor,  without recourse, all the  right, title
and  interest of  the Seller  in  and to  the Mortgage  Loans,  including all
interest  and principal  received and  receivable by  the Seller  on or  with
respect to  the Mortgage  Loans after  the Cut-off  Date (to  the extent  not
applied in computing the Cut-off Date Principal Balance thereof) or deposited
into  the Certificate Account by the Seller as an Initial Certificate Account
Deposit as provided  in this Agreement, other  than interest accruing  on the
Mortgage  Loans  prior to  the  Cut-off  Date.    The Seller  confirms  that,
concurrently with  such transfer  and assignment, it  has deposited  into the
Certificate Account the Initial Certificate Account Deposit.

          The Seller has entered into this Agreement in consideration for the
purchase of  the Mortgage Loans by the  Depositor and has agreed  to take the
actions specified herein.


          The Depositor,  concurrently with  the execution and   delivery  
hereof, hereby  sells, transfers,  assigns, sets  over and  otherwise 
conveys  to the Trustee for the use and benefit of the Certificateholders 
and the Certificate Insurer, without recourse, all the right, title and 
interest of the Depositor in and to the Trust Fund.  

          In connection with any such  transfer and assignment, the Depositor
has delivered to,  and deposited  with, the  Trustee for the  benefit of  the
Certificateholders, the Certificate Insurance Policy, and for the  benefit of
the Certificateholders and  the Certificate Insurer, the  following documents
or instruments with respect to each Mortgage Loan so assigned:

                    (i)  the original Mortgage  Note, endorsed by the  Seller
          or the originator  of such Mortgage Loan, without  recourse, in the
          following  form:   "Pay to  the  order of  ________________________
          without  recourse", with all  intervening endorsements that  show a
          complete chain of endorsement from the originator to the Seller;

                   (ii)  the original recorded Mortgage;

                  (iii)  a  duly executed assignment of the  Mortgage to "The
          Bank of New  York, a New York banking corporation, as trustee under
          the Pooling and  Servicing Agreement dated as of  November 1, 1996,
          CWABS,  Inc.,  Asset-Backed  Certificates,  Series 1996-1,  without
          recourse" (each such  assignment, when duly and  validly completed,
          to be in recordable form and sufficient to effect the assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          such assignment relates);

                   (iv)  the  original recorded assignment or  assignments of
          the Mortgage together with all interim recorded assignments of such
          Mortgage;

                    (v)    the   original  or  copies  of   each  assumption,
          modification, written assurance or  substitution agreement, if any;
          and

                   (vi)   the original  or duplicate original  lender's title
          policy and all riders  thereto or, in the event such original title
          policy  has not  been  received from  the insurer,  any  one of  an
          original title binder,  an original preliminary title  report or an
          original title commitment, or a copy thereof certified by the title
          company,  with  the  original  policy  of  title  insurance  to  be
          delivered within one year of the Closing Date.

          In the event that  in connection with any Mortgage Loan  the Seller
cannot  deliver  the  original  recorded  Mortgage  or all  interim  recorded
assignments of the Mortgage satisfying the requirements of clause (ii), (iii)
or (iv) concurrently with the execution and delivery hereof, the Seller shall
deliver or cause to be delivered to the Trustee a  true copy of such Mortgage
and  of  each  such  undelivered  interim assignment  of  the  Mortgage  each
certified  by the  Seller,  the  applicable title  company,  escrow agent  or
attorney, or the  originator of such Mortgage,  as the case  may be, to be  a
true and  complete copy of  the original Mortgage  or assignment of  Mortgage
submitted for recording.   The Seller shall  promptly deliver or cause  to be
delivered  to the  Trustee  such  original Mortgage  and  such assignment  or
assignments with evidence of recording indicated thereon upon receipt thereof
from  the  public  recording  official,  or a  copy  thereof,  certified,  if
appropriate, by the relevant recording office, but in no event shall any such
delivery be made later than 270 days following the Closing Date; provided,
                                                                 --------
however, in the event that by such date the Seller is unable to deliver or
- -------
cause to be delivered each Mortgage and each interim assignment by  reason of
the fact that  any such documents have  not been returned by  the appropriate
recording office, or, in the case of each interim assignment, 
because  the  related Mortgage  has  not  been  returned by  the  appropriate
recording office,  the Seller  shall deliver or  cause to  be delivered  such
documents to the  Trustee as promptly as  possible upon receipt thereof.   If
the public recording office in which a Mortgage or interim assignment thereof
is recorded retains  the original of such  Mortgage or assignment, a  copy of
the original Mortgage  or assignment so retained, with  evidence of recording
thereon, certified to  be true and  complete by such recording  office, shall
satisfy the  Seller's obligations  in this  Section  2.01.   If any  document
submitted  for recording  pursuant to  this  Agreement is  (a) lost prior  to
recording or  rejected by the  applicable recording office, the  Seller shall
immediately prepare or  cause to be prepared  a substitute and submit  it for
recording, and shall deliver copies  and originals thereof in accordance with
the foregoing or (b) lost  after recording, the  Seller shall deliver to  the
Trustee a  copy of such document certified by the applicable public recording
office to be a true and complete copy of the original recorded document.  The
Seller shall promptly  forward or cause  to be forwarded  to the Trustee  (a)
from time to  time additional original documents evidencing  an assumption or
modification of a  Mortgage Loan and (b)  any other documents required  to be
delivered by the Depositor  or the Master Servicer to the  Trustee within the
time periods specified in this Section 2.01.

          With  respect  to  each  Mortgage  Loan as  to  which  the  related
Mortgaged  Property  and  Mortgage  File  are located  in  (a) the  State  of
California  or  (b) any  other  jurisdiction  under  the laws  of  which  the
recordation  of  the  assignment  specified  in clause  (iii)  above  is  not
necessary to  protect the Trustee's  and the Certificateholders'  interest in
the related Mortgage  Loan, as evidenced by an Opinion  of Counsel, delivered
by the  Seller to  the Trustee  and a  copy to  the Rating  Agencies and  the
Certificate Insurer, in lieu of  recording the assignment specified in clause
(iii) above,  the Seller may  deliver an unrecorded  assignment in blank,  in
form otherwise suitable  for recording to the  Trustee; provided that  if the
related Mortgage has  not been returned from the  applicable public recording
office, such assignment, or any copy thereof, of the Mortgage may exclude the
information to be provided by the recording office.  As to any Mortgage Loan,
the procedures of  the preceding sentence shall be applicable only so long as
the related  Mortgage File is maintained in the  possession of the Trustee in
the State or  jurisdiction described  in such  sentence.  In  the event  that
(i) the Seller, the Depositor, the Certificate Insurer or the Master Servicer
gives written notice to the Trustee that recording is required to protect the
right, title and interest of the Trustee on behalf of  the Certificateholders
and   Certificate  Insurer  in  and  to  any  Mortgage  Loan,  (ii)  a  court
recharacterizes the sale of  the Mortgage Loans as a financing, or (iii) as a
result of any change in or amendment to the laws of the State or jurisdiction
described in 
the first sentence of this  paragraph or any applicable political subdivision
thereof,  or  any  change  in  official  position  regarding  application  or
interpretation of  such laws,  including a  holding by  a court of  competent
jurisdiction, such recording  is so required, the Trustee  shall complete the
assignment in the manner specified in clause (iii) of the second paragraph of
this  Section 2.01 and the Seller  shall submit or cause  to be submitted for
recording as  specified above  or, should  the  Seller fail  to perform  such
obligations,  the Trustee  shall cause  the  Master Servicer,  at the  Master
Servicer's expense, to cause each such previously unrecorded assignment to be
submitted for recording as  specified above.  In the event a Mortgage File is
released to the Master Servicer as  a result of the Master Servicer's  having
completed a Request for  Release in the form of Exhibit M,  the Trustee shall
complete the  assignment of the related  Mortgage in the  manner specified in
clause (iii) of the second paragraph of this Section 2.01.

          So  long  as  the  Trustee maintains  an  office  in  the  State of
California,  the Trustee  shall  maintain  possession of  and  not remove  or
attempt to remove  from the State of California any of  the Mortgage Files as
to which the  related Mortgaged Property is  located in such  State.  In  the
event that  the Seller fails  to record an  assignment of a Mortgage  Loan as
herein provided within 90 days of notice of an event set forth in clause (i),
(ii) or (iii) of the above paragraph,  the Master Servicer shall prepare and,
if  required   hereunder,  file  such  assignments  for  recordation  in  the
appropriate  real  property or  other  records  office.   The  Seller  hereby
appoints the  Master Servicer (and  any successor servicer hereunder)  as its
attorney-in-fact with  full power and authority  acting in its stead  for the
purpose of such preparation, execution and filing.

          In the case  of Mortgage Loans that have been prepaid in full as of
the Closing Date, the  Seller shall deposit or  cause to be deposited  in the
Certificate Account the amount required  to be deposited therein with respect
to such payment pursuant to Section 3.05 hereof.

          SECTION 2.02.  Acceptance by Trustee of the Mortgage Loans.
                         -------------------------------------------

          The  Trustee  acknowledges  receipt, subject  to  the   limitations
contained  in and any  exceptions noted in  the Initial  Certification in the
form annexed  hereto as  Exhibit G  and in  the list  of exceptions  attached
thereto, of the  documents referred to  in clauses (i)  and (iii) of  Section
2.01 above and all other assets included in the Trust Fund  and declares that
it holds and will hold such documents and the other documents delivered to it
constituting the Mortgage  Files, and that it  holds or will hold  such other
assets included in the Trust Fund, in trust for the 
exclusive use  and benefit of  all present and future  Certificateholders and
the Certificate Insurer.

          The  Trustee agrees to  execute and deliver on  the Closing Date to
the Depositor, the Master Servicer, the Seller and the Certificate Insurer an
Initial Certification  in the form annexed hereto as  Exhibit G to the effect
that, as to  each Mortgage Loan listed  in the Mortgage Loan  Schedule (other
than  any Mortgage  Loan  paid  in full  or  any  Mortgage Loan  specifically
identified in such  certification as not covered by  such certification), the
documents  described  in Section  2.01(i)  and  (iii)  with respect  to  such
Mortgage Loan are  in its possession, and based on its review and examination
and only  as to  the foregoing  documents, such documents  appear regular  on
their face  and relate to such Mortgage Loan.   The Trustee agrees to execute
and deliver  within 30  days after  the Closing  Date to  the Depositor,  the
Master  Servicer,  the   Seller  and  the  Certificate   Insurer  an  Interim
Certification in the form  annexed hereto as Exhibit G-1 to  the effect that,
as to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid  in full or any  Mortgage Loan specifically  identified in
such  certification  as not  covered  by such  certification),  all documents
required to  be delivered to  it pursuant to  this Agreement with  respect to
such  Mortgage Loan are in its  possession (except those described in Section
2.01(v)) and based on its review and examination and only as to the foregoing
documents, (i) such documents appear regular on their face and relate to such
Mortgage Loan, and  (ii) the information set  forth in items (i),  (iv), (v),
(vi), (viii)  and (xiii) of  the definition  of the "Mortgage  Loan Schedule"
accurately reflects information set forth in the Mortgage  File.  The Trustee
shall be  under no  duty or  obligation to  inspect, review  or examine  such
documents, instruments, certificates  or other papers  to determine that  the
same are genuine,  enforceable or appropriate for the  represented purpose or
that they have actually been recorded in the real estate records or that they
are other than what they purport to be on their face.

          Not later than  180 days after the Closing  Date, the Trustee shall
deliver to the Depositor, the Master Servicer, the Seller and the Certificate
Insurer (and to any Certificateholder that so requests) a Final Certification
in the form annexed hereto as Exhibit H, with any applicable exceptions noted
thereon.

          In  connection with the  Trustee's completion and  delivery of such
Final Certification, the Trustee shall review each Mortgage File to determine
that it contains the following documents:

                    (i)  the  original Mortgage Note, endorsed  by the Seller
          or the originator  of such Mortgage Loan, without  recourse, in the
          following  form: "Pay  to the  order  of _________________  without
          recourse", with all  intervening endorsements that show  a complete
          chain of endorsement from the originator to the Seller;

                   (ii)  the original recorded Mortgage;

                  (iii)  a  duly executed assignment  of the Mortgage  in the
          form permitted by Section 2.01;

                   (iv)  the original  recorded assignment or  assignments of
          the Mortgage together with all interim recorded assignments of such
          Mortgage;

                    (v)  the   original  or   copies   of  each   assumption,
          modification, written assurance or  substitution agreement, if any;
          and

                   (vi)   the original  or duplicate original  lender's title
          policy  and all  riders  thereto or  any one  of an  original title
          binder, an original  preliminary title report or an  original title
          commitment, or a copy thereof certified by the title company.

          If, in the course of such review, the Trustee finds any document or
documents constituting a  part of  such Mortgage  File that do  not meet  the
requirements of  clauses (i)-(iv) and  (vi) above, the Trustee  shall include
such  exceptions in such Final Certification.  If the public recording office
in which a Mortgage or assignment thereof is recorded retains the original of
such Mortgage or assignment, a copy of the original Mortgage or assignment so
retained,  with evidence  of  recording  thereon, certified  to  be true  and
complete  by  such   recording  office,  shall  be  deemed   to  satisfy  the
requirements of clause  (ii), (iii) or (iv) above, as applicable.  The Seller
shall promptly correct or  cure such defect within 90  days from the date  it
was so notified of  such defect and, if  the Seller does not correct  or cure
such  defect within such period, the  Seller shall either (a)  if the time to
cure such  defect expires prior to  the end of the second  anniversary of the
Closing Date, substitute for the related Mortgage Loan a Replacement Mortgage
Loan, which substitution shall  be accomplished in the manner  and subject to
the conditions set forth in Section 2.03, or (b) purchase such  Mortgage Loan
from the Trustee within 90 days from the date the Seller was notified of such
defect in writing at the Purchase Price of such Mortgage Loan; provided,
                                                               --------
however, that any such substitution pursuant to (a) above or repurchase
- -------
pursuant to (b)  above shall  not be effected  prior to the  delivery to  the
Trustee of the Opinion of Counsel required by Section 2.05 hereof and any 
substitution  pursuant  to (a)  above  shall not  be  effected  prior to  the
additional  delivery to the Trustee of a Request for Release substantially in
the form  of Exhibit N.  No  substitution will be made in  any calendar month
after the Determination Date for such month.  The Purchase Price for any such
Mortgage Loan shall  be deposited by  the Seller  in the Certificate  Account
and,  upon receipt of such deposit  and certification with respect thereto in
the form of Exhibit N hereto, the Trustee shall release the  related Mortgage
File to the Seller and shall execute and deliver at the Seller's request such
instruments of transfer  or assignment  as the Seller  has prepared, in  each
case without recourse,  as shall be  necessary to  vest in the  Seller, or  a
designee,  the  Trustee's interest  in  any Mortgage  Loan  released pursuant
hereto.  The Trustee shall notify the Certificate Insurer if the Seller fails
to  repurchase or  substitute  for a  Mortgage  Loan in  accordance  with the
foregoing.

          The  Trustee shall retain  possession and custody  of each Mortgage
File in accordance  with and subject  to the terms  and conditions set  forth
herein.  The Seller shall promptly deliver to the Trustee, upon the execution
or  receipt thereof,  the originals  of such  other documents  or instruments
constituting the Mortgage File  that come into the  possession of the  Seller
from time to time.

          It is understood  and agreed that  the obligation of the  Seller to
substitute for  or  to purchase  any Mortgage  Loan that  does  not meet  the
requirements of Section 2.01(i)-(vi) above  shall constitute the sole  remedy
respecting  such defect  available to  the  Trustee, the  Depositor, and  any
Certificateholder against the Seller.

          SECTION 2.03.  Representations, Warranties and Covenants of the
                         ------------------------------------------------
Master Servicer and the Seller.
- ------------------------------

          (a)  The  Master Servicer  hereby represents  and  warrants to  the
Depositor, the Trustee and the Certificate Insurer as follows, as of the date
hereof:

               (i)  The  Master  Servicer is  duly  organized as  a  New York
     corporation and is validly existing and in good standing  under the laws
     of the  State  of New  York  and is  duly  authorized and  qualified  to
     transact  any and  all business  contemplated  by this  Agreement to  be
     conducted  by the  Master Servicer  in any  state in  which  a Mortgaged
     Property is located or is otherwise not required under applicable law to
     effect such qualification and, in  any event, is in compliance with  the
     doing business laws of any such state, to the extent necessary to ensure
     its ability to enforce each Mortgage Loan, to service the Mortgage Loans
     in accordance with the  terms of this Agreement and to perform any of its
     other  obligations under  this Agreement  in accordance  with  the terms
     hereof.

               (ii) The  Master Servicer  has the  full  corporate power  and
     authority  to sell  and  service  each Mortgage  Loan,  and to  execute,
     deliver and perform,  and to enter into and  consummate the transactions
     contemplated by this Agreement and  has duly authorized by all necessary
     corporate  action on  the part  of  the Master  Servicer the  execution,
     delivery and performance of this Agreement; and this Agreement, assuming
     the due  authorization,  execution  and delivery  hereof  by  the  other
     parties hereto, constitutes a legal, valid and binding obligation of the
     Master Servicer, enforceable  against the Master Servicer  in accordance
     with its terms, except that (a) the enforceability hereof may be limited
     by bankruptcy,  insolvency, moratorium,  receivership and  other similar
     laws  relating to  creditors' rights  generally  and (b)  the remedy  of
     specific performance and injunctive and other  forms of equitable relief
     may be subject  to equitable defenses and to the discretion of the court
     before which any proceeding therefor may be brought.

               (iii)     The  execution and delivery of this Agreement by the
     Master  Servicer, the  servicing of  the  Mortgage Loans  by the  Master
     Servicer  under this  Agreement, the  consummation of  any other  of the
     transactions contemplated by this  Agreement, and the fulfillment of  or
     compliance with the terms hereof are in the ordinary course of  business
     of the Master Servicer  and will not (A) result in  a material breach of
     any term or provision of the  charter or by-laws of the Master  Servicer
     or (B) materially conflict with,  result in a material breach, violation
     or acceleration of, or result in a  material default under, the terms of
     any other material agreement or  instrument to which the Master Servicer
     is  a party or  by which it may  be bound, or  (C) constitute a material
     violation of any  statute, order or regulation applicable  to the Master
     Servicer  of  any  court,  regulatory  body,  administrative  agency  or
     governmental body having jurisdiction over the Master  Servicer; and the
     Master Servicer is not in breach or violation of  any material indenture
     or  other material  agreement  or  instrument, or  in  violation of  any
     statute,   order  or   regulation  of   any   court,  regulatory   body,
     administrative agency or  governmental body having jurisdiction  over it
     which breach  or violation may  materially impair the  Master Servicer's
     ability to perform or meet any of its obligations under this Agreement.

               (iv) The  Master   Servicer  is   an   approved  servicer   of
     conventional  mortgage  loans for  FNMA  or  FHLMC  and is  a  mortgagee
     approved by the Secretary of Housing and Urban Development pursuant  
     to sections  203 and 211  of the  National Housing Act.

               (v)  No litigation  is pending or,  to the best of  the Master
     Servicer's knowledge, threatened, against the Master Servicer that would
     materially   and   adversely   affect   the   execution,   delivery   or
     enforceability of this  Agreement or the ability of  the Master Servicer
     or service the Mortgage Loans or to perform any of its other obligations
     under this Agreement in accordance with the terms hereof.

               (vi) No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and performance by  the Master Servicer of, or  compliance by the Master
     Servicer with, this  Agreement or the  consummation of the  transactions
     contemplated hereby, or if any  such consent, approval, authorization or
     order is required, the Master Servicer has obtained the same.

          (b)  The  Seller hereby represents  and warrants to  the Depositor,
the Trustee and the Certificate Insurer as follows, as of the date hereof:

               (i)  The  Seller is duly  organized as a  New York corporation
     and is validly existing and in good standing under the laws of the State
     of New York and is duly authorized and qualified to transact any and all
     business contemplated by this Agreement to be conducted by the Seller in
     any state in which  a Mortgaged Property is located or  is otherwise not
     required under applicable  law to effect such qualification  and, in any
     event, is in compliance with the doing business laws of any  such state,
     to the  extent necessary to ensure its  ability to enforce each Mortgage
     Loan, to sell  the Mortgage Loans in  accordance with the terms  of this
     Agreement  and  to perform  any  of  its  other obligations  under  this
     Agreement in accordance with the terms hereof.

               (ii) The Seller has the full corporate power  and authority to
     sell  each Mortgage Loan,  and to execute,  deliver and perform,  and to
     enter   into  and  consummate  the  transactions  contemplated  by  this
     Agreement and has  duly authorized by all necessary  corporate action on
     the part of  the Seller the execution, delivery and  performance of this
     Agreement; and this Agreement, assuming the due authorization, execution
     and delivery  hereof by the  other parties hereto, constitutes  a legal,
     valid  and binding  obligation of  the Seller,  enforceable  against the
     Seller in accordance with its terms, except that (a) the 
     enforceability  hereof   may  be  limited   by  bankruptcy,  insolvency,
     moratorium, receivership and  other similar laws relating  to creditors'
     rights  generally  and  (b)  the  remedy  of  specific  performance  and
     injunctive  and  other forms  of  equitable  relief  may be  subject  to
     equitable  defenses and to the discretion of  the court before which any
     proceeding therefor may be brought.

               (iii)     The  execution and delivery of this Agreement by the
     Seller,  the  sale  of  the  Mortgage Loans  by  the  Seller  under this
     Agreement,  the   consummation  of   any  other   of  the   transactions
     contemplated  by this Agreement,  and the  fulfillment of  or compliance
     with the terms  hereof are  in the  ordinary course of  business of  the
     Seller and  will not  (A) result in  a material  breach of  any term  or
     provision of  the charter  or by-laws  of the Seller  or (B)  materially
     conflict with, result  in a material  breach, violation or  acceleration
     of, or  result  in a  material default  under, the  terms  of any  other
     material agreement or  instrument to which the  Seller is a party  or by
     which it may  be bound, or  (C) constitute a  material violation of  any
     statute,  order or  regulation applicable  to the  Seller of  any court,
     regulatory  body,  administrative  agency  or governmental  body  having
     jurisdiction  over the  Seller;  and  the Seller  is  not  in breach  or
     violation  of any  material  indenture or  other  material agreement  or
     instrument,  or in violation of any  statute, order or regulation of any
     court,  regulatory  body,  administrative  agency  or  governmental body
     having jurisdiction  over it which  breach or  violation may  materially
     impair the Seller's ability  to perform or meet  any of its  obligations
     under this Agreement.

               (iv) The Seller is an approved seller of conventional mortgage
     loans for FNMA or FHLMC and is  a mortgagee approved by the Secretary of
     Housing and Urban  Development pursuant to sections  203 and 211  of the
     National Housing Act.

               (v)  No litigation is pending or,  to the best of the Seller's
     knowledge,  threatened, against  the Seller  that  would materially  and
     adversely  affect  the  execution, delivery  or  enforceability  of this
     Agreement or  the ability of the Seller to sell the Mortgage Loans or to
     perform any of its other  obligations under this Agreement in accordance
     with the terms hereof.

               (vi) No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and performance by the Seller of, or compliance by the Seller with, this
     Agreement or the  consummation of the transactions  contemplated hereby,
     or if any such  consent,  approval, authorization  or order  is required,
     the Seller has obtained the same.

               (vii)  The  information set  forth on  Exhibit  F hereto  with
     respect  to  each Mortgage  Loan  is true  and  correct in  all material
     respects as of the Closing Date.

               (viii)   The Seller  will treat the  transfer of  the Mortgage
     Loans  to the Depositor  as a  sale of the  Mortgage Loans  for all tax,
     accounting and regulatory purposes.

               (ix)  No Mortgage  Loan is  more than  60  days delinquent  in
     payment  of  principal  and interest,  and  no  more than  1.25%  of the
     Mortgage  Loans in  the  Trust Fund  are 30-59  days  delinquent in  the
     payment of principal and interest.

               (x)  No Mortgage Loan had a Loan-to-Value Ratio at origination
     in excess  of 90.00%  and 100.674% for  Loan Group 1  and Loan  Group 2,
     respectively.

               (xi)  Each Mortgage is a valid and enforceable first or second
     lien  (as indicated  on the  Mortgage  Loan Schedule)  on the  Mortgaged
     Property subject  only to  (a) the lien  of non-delinquent  current real
     property   taxes  and   assessments,  (b)   covenants,   conditions  and
     restrictions, rights  of  way, easements  and  other matters  of  public
     record  as of the  date of recording  of such  Mortgage, such exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally  or specifically reflected in the appraisal made in connection
     with the origination  of the related Mortgage Loan, (c) other matters to
     which  like  properties are  commonly  subject  that do  not  materially
     interfere with the benefits  of the security intended to be  provided by
     such Mortgage and (d)  with respect to any second lien,  the lien of any
     first lien on the related Mortgaged Property.

               (xii)  Immediately prior  to  the assignment  of the  Mortgage
     Loans to the Depositor,  the Seller had good title to, and  was the sole
     owner of,  each  Mortgage Loan  free  and  clear of  any  pledge,  lien,
     encumbrance  or  security interest  and  had full  right  and authority,
     subject to no interest or participation of, or agreement with, any other
     party, to sell and assign the same pursuant to this Agreement.

               (xiii)  There  is no delinquent tax or assessment lien against
     any Mortgaged Property.

               (xiv)  There  is no valid  offset, defense or  counterclaim to
     any Mortgage Note or Mortgage, including the 
     obligation of the Mortgagor to  pay the unpaid principal of or  interest
     on such Mortgage Note.

               (xv)  There are  no mechanics' liens or claims for work, labor
     or material  affecting any Mortgaged Property that are  or may be a lien
     prior to, or  equal with, the lien  of such Mortgage, except  those that
     are insured  against by the  title insurance policy referred  to in item
     (xii) below.

               (xvi)  As of  the Closing  Date, to the  best of  the Seller's
     knowledge, each Mortgaged Property is free  of material damage and is in
     good repair.
 
               (xvii)  Each  Mortgage  Loan at  origination  complied  in all
     material respects  with applicable  state and  federal laws,  including,
     without  limitation,  usury,  equal  credit  opportunity,   real  estate
     settlement  procedures,   truth-in-lending  and  disclosure   laws,  and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (xviii)  As of the  Closing Date, neither  the Seller nor  any
     prior holder of  any Mortgage has modified the Mortgage  in any material
     respect (except that a Mortgage Loan may have been modified by a written
     instrument  that  has been  recorded  or submitted  for  recordation, if
     necessary, to  protect the interests  of the Certificateholders  and the
     original  or  a  copy  of  which has  been  delivered  to  the Trustee);
     satisfied, cancelled or subordinated such  Mortgage in whole or in part;
     released the related  Mortgaged Property in  whole or  in part from  the
     lien  of  such  Mortgage;  or   executed  any  instrument  of   release,
     cancellation, modification  (except  as expressly  permitted  above)  or
     satisfaction with respect thereto.
  
               (xix)  A  lender's policy of  title insurance together  with a
     condominium  endorsement   and   extended   coverage   endorsement,   if
     applicable, in  an amount  at  least equal  to the  Cut-off Date  Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue  the same  was effective on  the date  of the origination  of each
     Mortgage Loan,  each such policy is valid and  remains in full force and
     effect, and each such policy was issued  by a title insurer qualified to
     do business in the jurisdiction  where the Mortgaged Property is located
     and  acceptable to FNMA or FHLMC and is  in a form acceptable to FNMA or
     FHLMC,  which  policy  insures  the  Seller   and  successor  owners  of
     indebtedness secured by the  insured Mortgage, as to the first or second
     priority  lien, as  indicated  on  the Mortgage  Loan  Schedule, of  the
     Mortgage subject to the exceptions set forth in paragraph (iv) above; to
     the best of the Seller's 
     knowledge, no claims have been  made under such mortgage title insurance
     policy  and no  prior  holder  of the  related  Mortgage, including  the
     Seller, has done,  by act or  omission, anything  that would impair  the
     coverage of such mortgage title insurance policy.

               (xx)  (Reserved).

               (xxi)  To  the best  of  the Seller's  knowledge,  all of  the
     improvements that  were  included for  the  purpose of  determining  the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries  and building  restriction  lines of  such  property, and  no
     improvements  on  adjoining  properties  encroach   upon  the  Mortgaged
     Property.

               (xxii)  To  the best of the Seller's knowledge, no improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made or  issued with respect to  all occupied portions of  the Mortgaged
     Property and,  with  respect to  the  use  and occupancy  of  the  same,
     including  but  not  limited  to  certificates  of  occupancy  and  fire
     underwriting  certificates,  have   been  made  or  obtained   from  the
     appropriate  authorities,  unless  the lack  thereof  would  not  have a
     material adverse effect on the value of such Mortgaged Property, and the
     Mortgaged Property is lawfully occupied under applicable law.

               (xxiii)  The  Mortgage  Note  and  the  related  Mortgage  are
     genuine, and  each is  the legal,  valid and binding  obligation of  the
     maker  thereof,  enforceable in  accordance  with  its terms  and  under
     applicable  law, except  that  (a) the  enforceability  thereof  may  be
     limited by  bankruptcy, insolvency,  moratorium, receivership  and other
     similar laws  relating to creditors' rights generally and (b) the remedy
     of  specific performance  and injunctive  and other  forms of  equitable
     relief may be subject to equitable defenses and to the discretion of the
     court before which  any proceeding therefor may be brought.  To the best
     of the Seller's  knowledge, all  parties to  the Mortgage  Note and  the
     Mortgage  had  legal capacity  to  execute  the  Mortgage Note  and  the
     Mortgage and each Mortgage Note and Mortgage have been duly and properly
     executed by such parties.

               (xxiv)  The  proceeds of  the Mortgage  Loan  have been  fully
     disbursed, there  is no requirement  for future advances  thereunder and
     any and all  requirements as to  completion of any  on-site or  off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.   All costs,  fees and  expenses incurred in making,
     or closing or recording the Mortgage Loans were paid.

               (xxv)  The related Mortgage contains customary and enforceable
     provisions that  render the  rights and remedies  of the  holder thereof
     adequate  for  the realization  against  the Mortgaged  Property  of the
     benefits of  the  security, including,  (i) in  the case  of a  Mortgage
     designated as a deed of trust, by trustee's sale, and (ii)  otherwise by
     judicial foreclosure.

               (xxvi)  With respect to  each Mortgage constituting a  deed of
     trust, a trustee, duly qualified under applicable  law to serve as such,
     has been  properly designated and  currently so serves  and is  named in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (xxvii)  Each  Mortgage   Note   and  each   Mortgage  is   in
     substantially one of  the forms attached hereto as  Exhibit P acceptable
     in form to FNMA or FHLMC.

               (xxviii)  There exist no  deficiencies with respect  to escrow
     deposits  and payments,  if  such  are  required,  for  which  customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits or payments of  other charges or payments  due the Seller  have
     been capitalized under the Mortgage or the related Mortgage Note.

               (xxix)  The origination, underwriting and collection practices
     used by the Seller with respect  to each Mortgage Loan have been in  all
     respects  legal,  prudent  and  customary in  the  mortgage  lending and
     servicing business.

               (xxx)  There is  no pledged  account or  other security  other
     than real estate securing the Mortgagor's obligations.

               (xxxi)  No Mortgage Loan has a shared appreciation feature, or
     other contingent interest feature.

               (xxxii)  Each Mortgage Loan contains a customary "due on sale"
     clause.

               (xxxiii)  Approximately 4.17% and 2.57%  of the Mortgage Loans
     in Loan Group 1 and Loan Group  2, respectively (measured by the Cut-off
     Date Principal Balance of the Mortgage Loans in the specific Loan Group)
     are secured by two- to four-family dwellings.  Approximately 4.06% and 
     2.45% of the Mortgage Loans in Loan Group 1 and Loan Group 2, 
     respectively (measured by the Cut-off Date Principal Balance of the 
     Mortgage Loans in the specific Loan Group)  are   secured by condominium
     units.  Approximately  82.35% and 84.49% of  the Mortgage Loans  in Loan 
     Group 1 and Loan Group 2, respectively (measured by the Cut-off Date Poll 
     Stated Principal Balance) are secured by detached one-family dwellings.

               (xxxiv)  No Mortgage Loan had a principal balance in excess of
     $580,000 at origination.

               (xxxv)  Each Mortgage Loan  was originated on or  after August
     1992 in  the case of Loan Group  1 and October 1993 in  the case of Loan
     Group 2;  each Mortgage  Loan other  than a  2/28 Mortgage  Loan had  an
     initial Adjustment Date  no later than October 1997;  each 2/28 Mortgage
     Loan had an initial Adjustment Date no later than December 1998.

               (xxxvi)  Approximately 47.27% and 23.12% of the Mortgage Loans
     in Loan Group  1 and Loan Group 2, respectively (measured by the Cut-off
     Date Pool Stated Principal Balance) provide for a prepayment penalty.

               (xxxvii)  No  Mortgage  Loan  provides  for  primary  mortgage
     insurance.

               (xxxviii)  On   the  basis  of  representations  made  by  the
     Mortgagors  in their loan applications, no more than approximately 7.67%
     and 3.92%  of the  Mortgage Loans  in Loan  Group  1 and  Loan Group  2,
     respectively   are  secured  by   investor  properties,  and   at  least
     approximately 90.13% and 95.80% of the owner-occupied  Mortgage Loans in
     Loan  Group  1 and  Loan  Group 2,  respectively are  secured  by owner-
     occupied Mortgaged  Properties that are primary residences (in each case
     measured by the Cut-off Date Principal Balance of the Mortgage Loans  in
     the specific Loan Group).

               (xxxix)  At  the  Cut-off  Date,  the  improvements upon  each
     Mortgaged Property are covered by  a valid and existing hazard insurance
     policy with  a generally acceptable  carrier that provides for  fire and
     extended coverage and  coverage for such other hazards  as are customary
     in the area where the Mortgaged Property is located in an amount that is
     at least equal to the lesser of  (i) the maximum insurable value of  the
     improvements securing such Mortgage Loan or (ii)  the greater of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor and/or the mortgagee from becoming a co-insurer.  If the 
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage  afforded by a  blanket policy for  the condominium  unit.  All
     such individual insurance policies and all flood policies referred to in
     item  (xxxiii) below  contain  a standard  mortgagee  clause naming  the
     Seller or  the original  mortgagee, and its  successors in  interest, as
     mortgagee, and the  Seller has received no notice that  any premiums due
     and  payable thereon  have not  been  paid; the  Mortgage obligates  the
     Mortgagor thereunder  to maintain  all such  insurance, including  flood
     insurance, at the Mortgagor's cost and expense, and upon the Mortgagor's
     failure to do  so, authorizes the holder  of the Mortgage to  obtain and
     maintain such insurance at  the Mortgagor's cost and expense and to seek
     reimbursement therefor from the Mortgagor.

               (xl)  If  the Mortgaged Property  is in an  area identified in
     the  Federal  Register by  the  Federal Emergency  Management  Agency as
     having special flood hazards, a flood insurance policy in a form meeting
     the  requirements  of the  current  guidelines  of the  Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally  acceptable carrier in  an amount representing  coverage not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (xli)  To  the best  of the  Seller's knowledge,  there is  no
     proceeding occurring, pending  or threatened  for the  total or  partial
     condemnation of the Mortgaged Property.

               (xlii)  There is  no material monetary  default existing under
     any Mortgage  or  the related  Mortgage Note  and, to  the  best of  the
     Seller's knowledge, there is no material event that, with the passage of
     time or with  notice and  the expiration  of any grace  or cure  period,
     would constitute a default,  breach, violation or event of  acceleration
     under the Mortgage or the related Mortgage Note; and the Seller  has not
     waived any default, breach, violation or event of acceleration.

               (xliii)  Each  Mortgaged Property  is improved  by  a one-  to
     four-family  residential  dwelling,  including   condominium  units  and
     dwelling units in  PUDs, that, to  the best  of the Seller's  knowledge,
     does not  include cooperatives or  mobile homes and does  not constitute
     other than real property under state law.

               (xliv)  Each Mortgage  Loan is  being serviced  by the  Master
     Servicer.

               (xlv)  Any future advances made prior to the Cut-off Date have
     been consolidated with the outstanding  principal amount secured by  the
     Mortgage,  and the  secured principal amount,  as consolidated,  bears a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule.   The consolidated  principal amount does not  exceed the
     original principal  amount of the Mortgage Loan.  The Mortgage Note does
     not permit or obligate  the Master Servicer to  make future advances  to
     the Mortgagor at the option of the Mortgagor.

               (xlvi)  All   taxes,   governmental   assessments,   insurance
     premiums,  water, sewer  and municipal  charges,  leasehold payments  or
     ground rents that  previously became due and owing have been paid, or an
     escrow of funds has been established in an amount sufficient to  pay for
     every such item that  remains unpaid and that has been  assessed, but is
     not yet  due and  payable.  Except  for (A)  payments in  the nature  of
     escrow payments, and (B) interest accruing from the date of the Mortgage
     Note  or date  of disbursement  of the  Mortgage proceeds,  whichever is
     later, to the day  that precedes by one month the Due  Date of the first
     installment  of principal  and  interest, including  without limitation,
     taxes  and  insurance payments,  the  Master Servicer  has  not advanced
     funds, or induced, solicited or  knowingly received any advance of funds
     by a  party other  than the Mortgagor,  directly or indirectly,  for the
     payment of any amount required by the Mortgage.

               (xlvii)  Each Mortgage  Loan was underwritten in  all material
     respects in accordance with  the Seller's underwriting guidelines  for B
     and C  quality mortgage loans or,  with respect to  Mortgage Loans Loans
     originated  in  accordance   with  other  underwriting   guidelines,  in
     substantial compliance thereof.

               (xlviii)  Prior   to  the  approval   of  the   Mortgage  Loan
     application, an appraisal of the related Mortgaged Property was obtained
     from a qualified appraiser, duly appointed by the originator, who had no
     interest, direct or  indirect, in the Mortgaged Property or  in any loan
     made on the security thereof, and whose  compensation is not affected by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA and FHLMC.

               (xlix)  None  of the  Mortgage Loans  is  a graduated  payment
     mortgage loan or a growing equity mortgage loan, and 
     no Mortgage Loan is subject to a buydown or similar arrangement.

               (l)  The Mortgage Rates  borne by the  Mortgage Loans in  Loan
     Group 1  and Loan Group 2 as  of the Cut-off Date ranged  from 5.75% and
     6.375% per annum to  14.50% and 16.00% per annum, respectively,  and the
     weighted average  Mortgage Rate as  of the Cut-off  Date was  9.641% and
     10.875% per annum, respectively.

               (li)  The  Mortgage  Loans   were  selected  from  among   the
     outstanding one-  to four-family mortgage loans in the Master Servicer's
     portfolio  at the  Closing  Date  as to  which  the representations  and
     warranties made  as to  the  Mortgage Loans  set forth  in this  Section
     2.03(b) can be made.  Such selection was not made in a manner that would
     adversely  affect the interests of Certificateholders or the Certificate
     Insurer.

               (lii)  The Gross  Margins  on the  Group  1 Loans  range  from
     approximately 3.00% to 9.75%, and  the weighted average Gross Margin was
     approximately 6.227%.

               (liii)  Each Mortgage Loan has a payment date on or before the
     Due Date in the month of the first Distribution Date.

               (liv)  The  Mortgage Loans, individually and in the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (lv)  (Reserved)

               (lvi)  There is no obligation on  the part of the Seller under
the terms  of  the Mortgage  or related  Mortgage Note  to  make payments  in
addition to those made by the Mortgagor.


               (lvii)   Any leasehold estate  securing a Mortgage Loan  has a
term  of not  less than  five years  in  excess of  the term  of the  related
Mortgage Loan.

               (lviii)  No  more than  approximately  68.17% of  the  Group 2
Mortgage Loans are second mortgage loans  and none of the Mortgage Loans  are
third mortgage loans.

               (lix)   With respect to each Mortgage Loan that is not a first
mortgage loan, either (i) no consent for the Mortgage Loan is required by the
holder  of the related prior lien or (ii)  such consent has been obtained and
has been delivered to the Trustee.

               (lx)    With respect to each Mortgage Loan that is not a first
mortgage loan, the Seller has not received, and is not  aware of, a notice of
default of any senior mortgage loan which has not been cured.

               (lxi)     No  Mortgage  Loan  was  either a  "consumer  credit
contract" as such term is defined in 16 C.F.R. Section 433. 

          (c)  Upon discovery  by any of the parties hereto  of a breach of a
representation  or  warranty  set  forth  in  Section  2.03(a)  or  (b)  that
materially and adversely affects  the interests of the Certificateholders  or
the  Certificate Insurer  in any  Mortgage Loan,  the party  discovering such
breach  shall  give  prompt notice  thereof  to  the  other  parties and  the
Certificate Insurer.   Each of  the Master Servicer  and the Seller  (each, a
"Representing  Party") hereby covenants  with respect to  the representations
and  warranties set  forth in  Sections 2.03(a)  and (b),  respectively, that
within 90  days of the earlier of the discovery by such Representing Party or
receipt of written  notice by such Representing  Party from any party  or the
Certificate Insurer of a breach  of any representation or warranty set  forth
herein  made that  materially  and  adversely affects  the  interests of  the
Certificateholders or the Certificate Insurer  in any Mortgage Loan, it shall
cure such  breach in  all material  respects and, if  such breach  is not  so
cured,  shall,  (i)  if  such  90-day period  expires  prior  to  the  second
anniversary of the Closing Date, remove such Mortgage Loan (a "Deleted
                                                               -------
Mortgage Loan") from the Trust Fund and substitute in its place a Replacement
- -------------
Mortgage Loan, in the manner  and subject to the conditions set forth in this
Section; or (ii) repurchase the affected Mortgage Loan or Mortgage Loans from
the Trustee at the Purchase Price in the manner set forth below; provided,
                                                                 --------
however, that any such substitution pursuant to (i) above or repurchase
- -------
pursuant  to (ii) above  shall not be  effected prior to the  delivery to the
Trustee and the  Certificate Insurer of  the Opinion  of Counsel required  by
Section 2.05 hereof and any such substitution pursuant to (i) above shall not
be  effected  prior  to  the  additional  delivery  to  the  Trustee  and the
Certificate  Insurer of  a Request for  Release substantially in  the form of
Exhibit  N.  Any  Representing Party liable  for a breach  under this Section
2.03  shall promptly  reimburse  the  Master Servicer,  the  Trustee and  the
Certificate Insurer  for  any  expenses  reasonably incurred  by  the  Master
Servicer, the Trustee or the Certificate Insurer in respect of  enforcing the
remedies  for  such breach.    To enable  the  Master Servicer  to  amend the
Mortgage Loan Schedule, any Representing Party liable for a breach under this
Section 2.03 shall, unless it cures such breach in a timely  fashion pursuant
to  this Section  2.03,  promptly  notify the  Master  Servicer whether  such
Representing Party  intends either to  repurchase, or to substitute  for, the
Mortgage Loan affected  by such breach.  With  respect to the representations
and warranties described in this Section that 
are  made  to  the best  of  the  Representing Party's  knowledge,  if  it is
discovered  by any of  the Depositor,  the Master  Servicer, the  Seller, the
Trustee or the Certificate Insurer  that the substance of such representation
and warranty  is  inaccurate and  such  inaccuracy materially  and  adversely
affects  the  value   of  the  related  Mortgage  Loan,  notwithstanding  the
Representing Party's lack of knowledge with  respect to the substance of such
representation or warranty, such  inaccuracy shall be deemed a breach  of the
applicable representation or warranty.

          With respect to any Replacement  Mortgage Loan or Loans, the Seller
delivering such  Replacement Mortgage Loan  shall deliver to the  Trustee for
the benefit  of  the  Certificateholders  and the  Certificate  Insurer,  the
related  Mortgage Note,  Mortgage and  assignment of  the Mortgage,  and such
other  documents and  agreements as are  required by  Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution will  be made in any  calendar month after  the Determination
Date for  such month.   Scheduled  Payments due  with respect  to Replacement
Mortgage Loans in  the Due Period related  to the Distribution Date  on which
such proceeds are to  be distributed shall not be part of  the Trust Fund and
will  be retained  by the  Seller  delivering such  Replacement Loan  on such
Distribution  Date.    For  the  month  of  substitution,   distributions  to
Certificateholders  will include  the Scheduled  Payment  due on  any Deleted
Mortgage Loan for the  related Due Period and thereafter the  Seller shall be
entitled to retain all amounts  received in respect of such Deleted  Mortgage
Loan.   The Master  Servicer shall amend  the Mortgage Loan  Schedule for the
benefit of the Certificateholders and  the Certificate Insurer to reflect the
removal of such Deleted Mortgage Loan and the substitution of the Replacement
Mortgage Loan  or Loans  and the  Master Servicer  shall deliver  the amended
Mortgage  Loan  Schedule  to  the  Trustee.    Upon  such  substitution,  the
Replacement  Mortgage Loan  or Loans shall  be subject  to the terms  of this
Agreement in  all  respects,  and  the  Seller  delivering  such  Replacement
Mortgage Loan shall be  deemed to have made with respect  to such Replacement
Mortgage  Loan  or Loans, as of the date of substitution, the representations
and warranties  set forth in  Section 2.03(b)  with respect to  such Mortgage
Loan.  Upon any such substitution and  the deposit to the Certificate Account
of  the  amount required  to  be deposited  therein  in connection  with such
substitution  as described  in  the following  paragraph,  the Trustee  shall
release to the  Representing Party the Mortgage File relating to such Deleted
Mortgage Loan  and held  for the  benefit of  the Certificateholders  and the
Certificate Insurer  and shall execute  and deliver at the  Master Servicer's
direction such instruments of transfer or assignment as have been prepared by
the Master Servicer,  in each case without recourse, as shall be necessary to
vest in the Seller, or its respective designee, title to the 
Trustee's interest in  any Deleted Mortgage Loan substituted  for pursuant to
this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Replacement Mortgage Loans for one or more Deleted Mortgage Loans, the Master
Servicer will determine the amount (if  any) by which the aggregate principal
balance of all such Replacement Mortgage Loans as of the date of substitution
is less than the aggregate Stated Principal Balance (after application of the
principal portion of the Scheduled Payment due in the month of  substitution)
of all such Deleted Mortgage Loans.   An amount equal to the aggregate of the
deficiencies   described  in  the   preceding  sentence  (such   amount,  the
"Substitution Adjustment Amount") shall be deposited into the Certificate
 ------------------------------
Account  by the  Seller  delivering  such Replacement  Mortgage  Loan on  the
Determination  Date  for the  Distribution  Date relating  to  the Prepayment
Period during which the related Mortgage Loan became required to be purchased
or replaced hereunder.

          In the event that a Seller shall have repurchased  a Mortgage Loan,
the Purchase  Price therefor  shall be deposited  in the  Certificate Account
pursuant to  Section 3.08 on the Determination Date for the Distribution Date
in the month following the month during which such Seller became obligated to
repurchase  or replace  such  Mortgage  Loan and  upon  such  deposit of  the
Purchase  Price, the delivery  of the Opinion of  Counsel required by Section
2.05, if any, and the receipt of a Request for Release in the form of Exhibit
N hereto, the  Trustee shall release the  related Mortgage File held  for the
benefit of the Certificateholders and the Certificate Insurer to such Seller,
and the  Trustee shall  execute and  deliver at  such Person's  direction the
related instruments  of transfer  or assignment prepared  by such  Seller, in
each case without recourse, as shall be  necessary to transfer title from the
Trustee for the benefit of the Certificateholders and the Certificate Insurer
and  transfer the  Trustee's interest  to such  Seller  to any  Mortgage Loan
purchased pursuant to  this Section 2.03.   It is understood and  agreed that
the obligation  under this  Agreement of  the Seller  to cure,  repurchase or
replace any Mortgage Loan as to which a breach has occurred and is continuing
shall constitute  the sole remedy  against the Seller respecting  such breach
available   to  Certificateholders,  the   Depositor,  the  Trustee   or  the
Certificate Insurer on their behalf.

          (d)  The representations and  warranties set forth in  Section 2.03
hereof shall survive delivery of the respective Mortgage Files to the Trustee
for the benefit of the Certificateholders and the Certificate Insurer.

          SECTION 2.04.  Representations and Warranties of the Depositor.
                         -----------------------------------------------

          The  Depositor hereby  represents  and  warrants  to  the    Master
Servicer, the Trustee and the Certificate Insurer as follows, as of  the date
hereof:

               (i)  The Depositor is  duly organized and is  validly existing
     as  a  corporation in  good  standing under  the  laws of  the  State of
     Delaware  and  has  full  power  and  authority  (corporate  and  other)
     necessary to  own or hold its properties and  to conduct its business as
     now conducted by it and to enter  into and perform its obligations under
     this Agreement.

               (ii) The  Depositor has the full corporate power and authority
     to execute,  deliver and perform, and  to enter into and  consummate the
     transactions contemplated by, this Agreement and has duly authorized, by
     all necessary corporate action on  its part, the execution, delivery and
     performance  of this  Agreement; and  this Agreement,  assuming the  due
     authorization,  execution and  delivery  hereof  by  the  other  parties
     hereto,  constitutes  a  legal,  valid  and  binding  obligation  of the
     Depositor,  enforceable against  the Depositor  in  accordance with  its
     terms, subject,  as to  enforceability, to  (i) bankruptcy,  insolvency,
     reorganization, moratorium  and other similar laws  affecting creditors'
     rights generally  and (ii) general  principles of equity,  regardless of
     whether enforcement is sought in a proceeding in equity or at law.

               (iii)     The  execution and delivery of this Agreement by the
     Depositor, the  consummation of  the transactions  contemplated by  this
     Agreement, and  the fulfillment of  or compliance with the  terms hereof
     are in the ordinary course of business of the Depositor and will not (A)
     result in a material breach  of any term or provision of  the charter or
     by-laws of  the Depositor or (B)  materially conflict with, result  in a
     material breach, violation  or acceleration of, or result  in a material
     default under, the  terms of any other material  agreement or instrument
     to  which the  Depositor is  a  party or  by which  it may  be  bound or
     (C) constitute a material violation of  any statute, order or regulation
     applicable   to   the   Depositor  of   any   court,   regulatory  body,
     administrative  agency or governmental body having jurisdiction over the
     Depositor;  and the  Depositor  is not  in  breach or  violation of  any
     material  indenture or  other material  agreement or  instrument, or  in
     violation of any  statute, order or regulation of  any court, regulatory
     body,  administrative agency  or governmental  body  having jurisdiction
     over it which breach or violation may 
     materially  impair the Depositor's ability to perform or meet any of its
     obligations under this Agreement.

               (iv) No  litigation  is  pending,  or,  to  the  best  of  the
     Depositor's  knowledge,  threatened, against  the  Depositor that  would
     materially   and   adversely   affect   the   execution,   delivery   or
     enforceability  of this  Agreement or  the ability  of the  Depositor to
     perform  its  obligations under  this Agreement  in accordance  with the
     terms hereof.

               (v)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and  performance by  the Depositor  of, or  compliance by  the Depositor
     with,  this   Agreement  or   the  consummation   of  the   transactions
     contemplated hereby,  or if any such consent, approval, authorization or
     order is required, the Depositor has obtained the same.

          The Depositor  hereby represents and  warrants to the   Trustee and
the Certificate Insurer with respect to each Mortgage Loan as of  the Closing
Date,  and following the transfer of the  Mortgage Loans to it by the Seller,
the Depositor  had good title  to the Mortgage  Loans and the  Mortgage Notes
were subject to no offsets, defenses or counterclaims.

          It is understood and agreed that the representations and warranties
set forth in the two  immediately preceding paragraphs shall survive delivery
of the Mortgage Files to  the Trustee.  Upon discovery by  the Depositor, the
Certificate Insurer  or  the Trustee  of a  breach of  any  of the  foregoing
representations  and  warranties  set  forth  in  the  immediately  preceding
paragraph (referred  to herein  as a "breach"),  which breach  materially and
adversely affects the  interest of the Certificateholders  or the Certificate
Insurer, the party  discovering such breach shall give  prompt written notice
to the others and to the Certificate Insurer and to each Rating Agency.   The
Depositor hereby covenants with respect to the representations and warranties
made by  it in this Section  2.04 that within 90  days of the earlier  of the
discovery it  or  receipt of  written notice  by  it from  any party  or  the
Certificate Insurer of  a breach of any representation or  warranty set forth
herein  made that  materially  and  adversely affects  the  interests of  the
Certificateholders or the Certificate Insurer  in any Mortgage Loan, it shall
cure such breach  in all  material respects  and, if  such breach  is not  so
cured,  shall repurchase  or replace the  affected Mortgage Loan  or Loans in
accordance with the procedure set forth in Section 2.03(c).

          SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                         -------------------------------------------------
Substitutions and Repurchases.
- -----------------------------

          (a)   Notwithstanding  any contrary provision  of this   Agreement,
with respect  to any  Mortgage Loan  that is not  in default  or as  to which
default is not  imminent, no repurchase or substitution  pursuant to Sections
2.02, 2.03 or  2.04 shall be made  unless the Representing Party  making such
repurchase or  substitution  delivers  to  the Trustee  and  the  Certificate
Insurer an  Opinion of Counsel, addressed to  the Trustee and the Certificate
Insurer,  to  the effect  that  such  repurchase  or substitution  would  not
(i) result in the imposition of the  tax on "prohibited transactions" of  the
Trust Fund  or contributions after the  Startup Date, as defined  in sections
860F(a)(2) and 860G(d) of the Code, respectively or (ii) cause the Trust Fund
to  fail  to  qualify  as a  REMIC  at  any time  that  any  Certificates are
outstanding.  Any Mortgage  Loan as to  which repurchase or substitution  was
delayed pursuant to  this paragraph shall be repurchased  or the substitution
therefor shall occur (subject to compliance with Sections 2.02, 2.03 or 2.04)
upon the earlier of (a) the occurrence of a default or imminent  default with
respect to  such  loan and  (b) receipt by  the Trustee  and the  Certificate
Insurer of  an  Opinion of  Counsel to  the effect  that  such repurchase  or
substitution,  as applicable,  will not  result  in the  events described  in
clause (i) or clause (ii) of the preceding sentence.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer, the Trustee or the Certificate Insurer that any  Mortgage Loan does
not  constitute   a  "qualified  mortgage"  within  the  meaning  of  section
860G(a)(3) of the Code, the  party discovering such fact shall  promptly (and
in any event within 5 Business Days of discovery) give written notice thereof
to the other parties.  In connection therewith, the Trustee shall require the
Seller, at the Seller's option,  to either (i) substitute, if the  conditions
in Section 2.03(b) with respect to substitutions are satisfied, a Replacement
Mortgage Loan for the affected Mortgage Loan, or (ii) repurchase the affected
Mortgage Loan within 90 days of such discovery in the same manner as it would
a  Mortgage Loan  for a  breach of  representation or  warranty contained  in
Section 2.03.  The Trustee  shall reconvey to the Seller the Mortgage Loan to
be released  pursuant hereto in  the same manner,  and on the same  terms and
conditions,  as  it  would  a  Mortgage  Loan  repurchased  for  breach  of a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Authentication and Delivery of Certificates.
                         -------------------------------------------

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with such transfer and assignment, has executed,
authenticated  and delivered,  to  or upon  the order  of the  Depositor, the
Certificates in authorized  denominations evidencing the entire  ownership of
the Trust Fund.  The Trustee  agrees to hold the Trust Fund and  exercise the
rights referred to above for the benefit of all present and future Holders of
the Certificates  and the Certificate Insurer  and to perform the  duties set
forth in  this Agreement  to the  best of its  ability, to  the end  that the
interests of the Holders of the Certificates and the Certificate  Insurer may
be adequately and effectively protected.

          SECTION 2.07.  Designations Under the REMIC Provisions.
                         ---------------------------------------

          (a)  The Closing Date shall be the "Startup Day" of the Trust  Fund
for purposes of the REMIC Provisions.

          (b)  The  Regular Certificates  are hereby  designated  as "regular
interests," and the Class R Certificates are hereby  designated as the single
class of "residual interest," in the Trust Fund.

          (c)  The  Trustee is hereby designated as "tax matters person" with
respect  to  the  Trust Fund  as  defined  in the  REMIC  Provisions,  and in
connection therewith shall hold the Tax Matters Person Class R Certificate.

          SECTION 2.08.  Covenants of the Master Servicer.
                         --------------------------------

          The Master Servicer hereby covenants to the Depositor, the  Trustee
and the Certificate Insurer as follows:

               (a)   the Master Servicer  shall comply in the  performance of
     its  obligations under  this  Agreement with  all  reasonable rules  and
     requirements of the insurer under each Required Insurance Policy; and

               (b)   no  written  information,  certificate  of  an  officer,
     statement  furnished  in writing  or  written  report delivered  to  the
     Depositor,  any  affiliate  of   the  Depositor,  the  Trustee   or  the
     Certificate Insurer and prepared by the Master Servicer pursuant to this
     Agreement will contain  any untrue statement of a material  fact or omit
     to state a material fact necessary to make the information, certificate,
     statement or report not misleading.



                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.
                         -----------------------------------------

          For and  on behalf  of the  Certificateholders and  the Certificate
Insurer, the Master Servicer shall  service and administer the Mortgage Loans
in  accordance with  customary and  usual  standards of  practice of  prudent
mortgage  loan  lenders in  the  respective  states  in which  the  Mortgaged
Properties   are  located.      In  connection   with   such  servicing   and
administration,  the  Master Servicer  shall have  full power  and authority,
acting alone and/or through subservicers  as provided in Section 3.02 hereof,
to do or  cause to be done any  and all things that it  may deem necessary or
desirable in connection with such servicing and administration, including but
not limited to, the power and  authority, subject to the terms hereof  (i) to
execute and  deliver, on  behalf of the  Certificateholders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii) to  collect any  Insurance Proceeds  and other  Liquidation
Proceeds, and (iv)  subject to Section 3.12(a), to  effectuate foreclosure or
other  conversion of  the ownership  of the  Mortgaged Property  securing any
Mortgage Loan; provided that the Master Servicer shall take no action that is
inconsistent  with  or prejudices  the interests  of  the Trust  Fund  or the
Certificateholders and  the Certificate Insurer  in any Mortgage Loan  or the
rights and interests  of the Depositor, the Trustee,  the Certificate Insurer
and the Certificateholders  under this Agreement.  The  Master Servicer shall
represent and protect the interest of the Trust Fund in the same manner as it
currently protects its own interest in mortgage loans in its own portfolio in
any claim, proceeding  or litigation regarding a Mortgage Loan  and shall not
make or  permit any  modification, waiver  or amendment  of any  term of  any
Mortgage Loan which would cause the Trust Fund to fail  to qualify as a REMIC
or result in the imposition of any tax under Section 860(a) or 860(d) of  the
Code, but in any  case not in any manner that is a  lesser standard than that
provided in the  first sentence of this  Section 3.01.  Without  limiting the
generality of the foregoing, the Master Servicer,  in its own name or in  the
name of the Depositor and the Trustee, is hereby authorized and  empowered by
the  Depositor  and  the  Trustee,  when  the  Master  Servicer  believes  it
appropriate  in its reasonable judgment, to execute and deliver, on behalf of
the Trustee, the  Depositor, the Certificateholders or  any of them,  any and
all instruments of 
satisfaction or cancellation, or of partial or full release  or discharge and
all other  comparable instruments,  with respect to  the Mortgage  Loans, and
with  respect  to  the  Mortgaged Properties  held  for  the  benefit of  the
Certificateholders and  the Certificate Insurer.   The Master  Servicer shall
prepare  and deliver  to the  Depositor, the  Certificate Insurer  and/or the
Trustee such documents requiring execution and delivery by any or all of them
as are necessary or appropriate to enable the Master Servicer to  service and
administer the Mortgage Loans.  Upon receipt of such documents, the Depositor
and/or the  Trustee shall  execute such  documents and  deliver  them to  the
Master Servicer.

          In accordance  with the standards  of the preceding  paragraph, the
Master Servicer shall advance or cause to be advanced funds as  necessary for
the  purpose  of  effecting  the payment  of  taxes  and  assessments on  the
Mortgaged  Properties, which  advances  shall be  reimbursable  in the  first
instance from  related collections  from the Mortgagors  pursuant to  Section
3.06, and further  as provided in  Section 3.08.  All  costs incurred by  the
Master  Servicer,  if any,  in  effecting the  timely  payments of  taxes and
assessments  on the Mortgaged Properties and related insurance premiums shall
not,  for   the  purpose   of  calculating   monthly  distributions  to   the
Certificateholders,  be  added to  the  Stated  Principal Balance  under  the
related Mortgage Loans, notwithstanding that the terms of such Mortgage Loans
so permit.

          The Master Servicer  shall deliver a list of  Servicing Officers to
the Trustee and the Certificate Insurer by the Closing Date.

          SECTION 3.02.  Subservicing; Enforcement of the Obligations of
                         -----------------------------------------------
Master Servicer.
- ---------------

          (a)  The Master Servicer may, subject  to the prior approval of the
Certificate Insurer (after the Certificate  Insurer consults with the Class R
Certificateholders), arrange for the subservicing of  any Mortgage Loan by  a
subservicer pursuant to a subservicing agreement; provided, however, that
                                                    --------  -------
such  subservicing  arrangement and  the  terms of  the  related subservicing
agreement must provide for the servicing  of such Mortgage Loans in a  manner
consistent   with   the   servicing  arrangements   contemplated   hereunder.
Notwithstanding the  provisions of  any  subservicing agreement,  any of  the
provisions of this Agreement  relating to agreements or arrangements  between
the Master Servicer or a subservicer or reference to actions taken  through a
Master Servicer or otherwise, the  Master Servicer shall remain obligated and
liable  to  the Depositor,  the  Trustee,  the  Certificate Insurer  and  the
Certificateholders for the servicing and administration of the Mortgage Loans
in accordance  with the  provisions of this  Agreement without  diminution of
such obligation or liability by virtue of such subservicing agreements 
or arrangements or by virtue  of indemnification from the subservicer and  to
the  same extent and  under the same  terms and  conditions as if  the Master
Servicer alone  were servicing and  administering the Mortgage Loans.   Every
subservicing agreement  entered into by  the Master Servicer shall  contain a
provision giving the  successor Master Servicer the option  to terminate such
agreement in the event a successor Master Servicer is appointed.  All actions
of each subservicer  performed pursuant to the related subservicing agreement
shall be performed as an agent of the Master Servicer with the same force and
effect as if performed directly by the Master Servicer.

          (b)  For purposes of this  Agreement, the Master Servicer shall  be
deemed to have received any  collections, recoveries or payments with respect
to  the  Mortgage Loans  that  are received  by  a subservicer  regardless of
whether such payments are remitted by the subservicer to the Master Servicer.

          SECTION 3.03.  Rights of the Depositor, the Trustee and the
                         --------------------------------------------
Certificate Insurer in Respect of the Master
- --------------------------------------------
Servicer.
- --------

          None of the Trustee, the Depositor or the Certificate Insurer shall
have any responsibility or liability for any action or failure  to act by the
Master Servicer, and none  of them is obligated to  supervise the performance
of the Master Servicer hereunder or otherwise.

          SECTION 3.04.  Trustee to Act as Master Servicer.
                         ---------------------------------

          In  the event  that the  Master Servicer  shall  for any  reason no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default), the  Trustee or  its designee approved  by the  Certificate Insurer
(after  the Certificate Insurer consults with the Class R Certificateholders)
(which approval  shall not be  unreasonably withheld) shall  thereupon assume
all  of the rights and  obligations of the  Master Servicer hereunder arising
thereafter (except that the Trustee shall not be (i) liable for losses of the
Master Servicer pursuant to Section 3.10  hereof or any acts or omissions  of
the predecessor Master Servicer hereunder, (ii) obligated to make Advances if
it is  prohibited  from  doing  so by  applicable  law,  (iii)  obligated  to
effectuate  repurchases  or   substitutions  of  Mortgage  Loans   hereunder,
including  pursuant to  Section 2.02  or  2.03 hereof,  (iv) responsible  for
expenses of the  Master Servicer pursuant  to Section 2.03  or (v) deemed  to
have made any representations and warranties hereunder, including pursuant to
Section 2.03 or the  first paragraph of Section 6.02 hereof).   If the Master
Servicer shall for any reason no longer  be the servicer (including by reason
of any Event  of Default), the Trustee (or any other successor servicer) may,
at its option, succeed to any rights and 
obligations  of  the  Master Servicer  under  any  subservicing  agreement in
accordance with the terms thereof; provided, however, that the Trustee (or
                                   --------  -------
any  other successor  servicer) shall  not incur  any  liability or  have any
obligations  in  its capacity  as  servicer  under  a subservicing  agreement
arising prior to  the date of such  succession unless it expressly  elects to
succeed to the rights and obligations of the  Master Servicer thereunder; and
the  Master  Servicer shall  not  thereby be  relieved  of  any liability  or
obligations under  the subservicing  agreement arising prior  to the  date of
such succession.

          The Master Servicer shall, upon request of  the Trustee, but at the
expense  of the Master Servicer, deliver  to the assuming party all documents
and records  relating to each  subservicing agreement and the  Mortgage Loans
then being serviced thereunder and an accounting of amounts collected held by
it and  otherwise use its  best efforts to  effect the orderly  and efficient
transfer of the subservicing agreement to the assuming party.

          SECTION 3.05.  Collection of Mortgage Loan Payments; Certificate
                         -------------------------------------------------
Account; Distribution Account.
- -----------------------------

          (a)    The   Master  Servicer  shall  make  reasonable  efforts  in
accordance with customary and usual standards of practice of prudent mortgage
lenders  in the  respective  states  in which  the  Mortgaged Properties  are
located to collect all payments called for  under the terms and provisions of
the Mortgage  Loans to the  extent such  procedures shall be  consistent with
this Agreement and the terms and provisions of any related Required Insurance
Policy.    Consistent with  the  foregoing, the  Master  Servicer may  in its
discretion  (i) waive  any late  payment charge or  any prepayment  charge or
penalty interest  in connection  with the prepayment  of a Mortgage  Loan and
(ii) extend the due  dates for payments due on  a Mortgage Note for a  period
not greater than 270 days.  In the  event of any such arrangement, the Master
Servicer  shall  make  Advances  on  the related  Mortgage  Loan  during  the
scheduled  period  in  accordance  with  the  amortization  schedule  of such
Mortgage Loan  without modification thereof  by reason of  such arrangements.
The Master Servicer shall not be required to institute or join  in litigation
with respect to collection of any payment (whether under a Mortgage, Mortgage
Note  or otherwise  or  against  any public  or  governmental authority  with
respect to a taking or condemnation) if it reasonably believes that enforcing
the  provision of  the Mortgage  or other instrument  pursuant to  which such
payment is required is prohibited by applicable law.

          (b)  The Trustee shall  establish and initially maintain, on behalf
of  the Certificateholders  and  the  Certificate  Insurer,  the  Certificate
Account.  The Master Servicer shall 
deposit  into the  Certificate Account  daily,  within two  Business Days  of
receipt thereof, in  immediately available funds, the following  payments and
collections received or made by it after the  Cut-Off Date (to the extent not
applied in computing the Cut-off Date Principal Balance thereof):


                    (i)  all  payments  on  account of  principal,  including
          Principal Prepayments, on the Mortgage Loans;

                   (ii)  (a)  all  payments  on account  of  interest  on the
          Mortgage  Loans net  of the related  Servicing Fee  permitted under
          Section 3.15,  other than interest  accruing on the  Mortgage Loans
          prior to the Cut-off Date,  and (b) the Initial Certificate Account
          Deposit;

                  (iii)   all Liquidation Proceeds, other than proceeds to be
          applied to the  restoration or repair of the  Mortgaged Property or
          released to the Mortgagor in  accordance with the Master Servicer's
          normal servicing procedures;

                   (iv)    all  payments in  respect  of  Prepayment Interest
          Shortfalls made by the Master Servicer pursuant to Section 4.02;

                    (v)  any  amount required to  be deposited by  the Master
          Servicer  pursuant to Section 3.05(e) in connection with any losses
          on Permitted Investments;

                   (vi)  any amounts required  to be deposited by  the Master
          Servicer pursuant to Section 3.10 hereof;

                  (vii)  the Purchase  Price and any  Substitution Adjustment
          Amount; 

                 (viii)  all Advances made by the Master Servicer pursuant to
          Section 4.01; and

                   (ix)    any   other  amounts  required  to   be  deposited
          hereunder.

          The  foregoing requirements for  remittance by the  Master Servicer
into  the Certificate  Account shall  be exclusive,  it being  understood and
agreed that,  without limiting the  generality of the foregoing,  payments in
the nature of prepayment penalties,  late payment charges or assumption fees,
if collected, need not be remitted by the Master Servicer.  In the event that
the Master Servicer  shall remit any amount  not required to be  remitted and
not otherwise subject to withdrawal  pursuant to Section 3.08 hereof,  it may
at  any  time  withdraw or  direct  the  Trustee, or  such  other institution
maintaining the Certificate Account, to 
withdraw such  amount from the  Certificate Account, any provision  herein to
the   contrary  notwithstanding.    Such  withdrawal   or  direction  may  be
accomplished by  delivering written  notice thereof to  the Trustee,  or such
other institution  maintaining the  Certificate Account,  that describes  the
amounts deposited in error  in the Certificate Account.  The  Master Servicer
shall maintain adequate records with respect to all withdrawals made pursuant
to this Section.   All funds  deposited in the  Certificate Account shall  be
held in  trust for the  Certificateholders and the Certificate  Insurer until
withdrawn  in accordance with  Section 3.08.   In no event  shall the Trustee
incur liability for withdrawals from the Certificate Account at the direction
of the Master Servicer.

          (c)   The Trustee shall  establish and maintain,  on behalf of  the
Certificateholders and  the  Certificate Insurer,  the Distribution  Account.
The Trustee shall, promptly upon receipt, deposit in the Distribution Account
and retain therein the following:

               (i)  the aggregate amount withdrawn by the Trustee pursuant to
          the second paragraph of Section 3.08(a);

              (ii)    any amount  required  to  be  deposited by  the  Master
          Servicer pursuant to  Section 3.05(e) in connection with any losses
          on Permitted Investments; and


            (iii)  any Insured Payment made by the Certificate Insurer.

          The  foregoing requirements for  remittance by the  Master Servicer
and deposit by the Trustee into the  Distribution Account shall be exclusive.
In the event that the Master Servicer  shall remit any amount not required to
be remitted and not otherwise subject to withdrawal pursuant to Section  3.08
hereof, it may at  any time direct the  Trustee to withdraw such amount  from
the   Distribution  Account,   any   provision   herein   to   the   contrary
notwithstanding.  Such direction may  be accomplished by delivering a written
notice to the  Trustee that describes the  amounts deposited in error  in the
Distribution Account.  All funds  deposited in the Distribution Account shall
be  held  by  the  Trustee  in  trust  for  the  Certificateholders  and  the
Certificate Insurer  until  disbursed in  accordance with  this Agreement  or
withdrawn in accordance  with Section 3.08.   In no  event shall the  Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (d)  (Reserved.)

          (e)  Each institution that maintains the Certificate Account or the
Distribution Account shall invest the funds in each such account, as directed
by  the Master  Servicer, in  Permitted Investments,  which shall  mature not
later than  (i) in  the case  of the  Certificate Account,  the Business  Day
preceding  the  related  Distribution Date  (except  that  if such  Permitted
Investment is an  obligation of the institution that  maintains such Account,
then such Permitted Investment shall  mature not later than such Distribution
Date) and (ii)  in the  case of  the Distribution Account,  the Business  Day
immediately preceding  the first Distribution  Date that follows the  date of
such investment (except that if such Permitted Investment is an obligation of
the institution  that maintains such Account, then  such Permitted Investment
shall mature not  later than such Distribution Date) and, in each case, shall
not be  sold  or disposed  of prior  to  its maturity.    All such  Permitted
Investments shall be made in the name of the Trustee, for the  benefit of the
Certificateholders and the  Certificate Insurer.  All income and  gain net of
any losses realized from any such investment shall be for the  benefit of the
Master Servicer as servicing compensation and shall be remitted to it monthly
as provided  herein.  The  amount of any  losses incurred in  the Certificate
Account or  the Distribution Account in respect of any such investments shall
be deposited by  the Master Servicer,  or the Trustee  upon receipt from  the
Master Servicer, in  the Certificate Account or the  Distribution Account, as
applicable, out of  the Master Servicer's own funds  immediately as realized.
The  Trustee shall  not be  liable for  the amount  of any  loss incurred  in
respect  of  any  investment or  lack  of  investment of  funds  held  in the
Certificate Account or  the Distribution Account and made  in accordance with
this Section 3.05.

          (f)  The Trustee shall give at  least 30 days advance notice to the
Master Servicer, the Seller, the  Certificate Insurer, each Rating Agency and
the  Depositor of  any proposed  change of  the  location of  the Certificate
Account or the Distribution Account prior to any change thereof.

          SECTION 3.06.  Collection of Taxes, Assessments and Similar Items;
                         ---------------------------------------------------
Escrow Accounts.
- ---------------

          To the extent  required by the related  Mortgage Note,  the  Master
Servicer shall establish and maintain one or more accounts (each, an "Escrow
                                                                      ------
Account") and deposit and retain therein all collections from the Mortgagors
- -------
(or advances by  the Master Servicer) for the payment  of taxes, assessments,
hazard  insurance  premiums  or  comparable  items for  the  account  of  the
Mortgagors.   Nothing herein shall  require the Master  Servicer to compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          Withdrawals of amounts so collected from the Escrow Accounts may be
made only  to effect timely  payment of taxes, assessments,  hazard insurance
premiums,  condominium  or  PUD association  dues,  or  comparable items,  to
reimburse the  Master Servicer  out of related  collections for  any payments
made pursuant to Sections 3.01 hereof (with respect  to taxes and assessments
and insurance premiums)  and 3.10 hereof (with respect  to hazard insurance),
to refund to any  Mortgagors any sums as may be determined to be overages, to
pay interest, if  required by  law or the  terms of the  related Mortgage  or
Mortgage Note, to  Mortgagors on balances in  the Escrow Account or  to clear
and terminate the  Escrow Account  at the  termination of  this Agreement  in
accordance with Section 9.01 hereof.  The Escrow Accounts shall not be a part
of the Trust Fund.

          SECTION 3.07.  Access to Certain Documentation and Information
                         -----------------------------------------------
Regarding the Mortgage Loans.
- ----------------------------

          The Master Servicer shall afford the Depositor, the Trustee and the
Certificate  Insurer   reasonable  access to  all  records and  documentation
regarding the Mortgage  Loans and all accounts, insurance  policies and other
matters relating  to  this  Agreement,  such access  being  afforded  without
charge, but only upon reasonable request and during normal business hours  at
the offices of the Master Servicer designated by it.

          Upon  reasonable advance notice  in writing if  required by federal
regulation, the  Master Servicer will provide to  each Certificateholder that
is a savings and loan association, bank or insurance company  certain reports
and reasonable access to information and documentation regarding the Mortgage
Loans sufficient to permit  such Certificateholder to comply  with applicable
regulations  of the  OTS  or  other regulatory  authorities  with respect  to
investment in the  Certificates; provided, that the Master  Servicer shall be
entitled to be reimbursed by  each such Certificateholder for actual expenses
incurred by the Master Servicer in providing such reports and access.

          SECTION 3.08.  Permitted Withdrawals from the Certificate Account
                         --------------------------------------------------
and Distribution Account.
- ------------------------

          (a)   The  Master Servicer  (or  the Depositor  or  the Seller,  as
applicable,  in the case  of clauses (vi)  and (vii) below) may  from time to
time, direct  the Trustee to  make withdrawals from the  Certificate Account,
and such institution shall make such withdrawals therefrom, for the following
purposes:

                    (i)  to pay  to the Master  Servicer (to  the extent  not
          previously  paid  to  or  withheld  by  the  Master  Servicer),  as
          servicing  compensation  in  accordance  with  Section  3.15,  that
          portion of  any payment of  interest that equals the  Servicing Fee
          for  the period  with respect  to which  such interest  payment was
          made,  and,  as  additional  servicing  compensation,  those  other
          amounts set forth in Section 3.15;

                   (ii)  to reimburse the  Master Servicer for Advances  made
          by  it  with   respect  to  the  Mortgage  Loans,   such  right  of
          reimbursement  pursuant to  this subclause  (ii)  being limited  to
          amounts  received on  particular Mortgage  Loan(s) (including,  for
          this purpose, Liquidation Proceeds) that represent late  recoveries
          of  payments  of  principal  and/or  interest  on  such  particular
          Mortgage Loan(s) in respect of which any such Advance was made;

                  (iii)  to   reimburse   the   Master   Servicer   for   any
          Nonrecoverable Advance previously made;

                   (iv)  to  reimburse  the  Master Servicer  from  Insurance
          Proceeds for Insured Expenses covered by any Insurance Policy;

                    (v)  to pay the Master Servicer any unpaid Servicing Fees
          and to reimburse  it for any  unreimbursed Servicing Advances,  the
          Master  Servicer's  right to  reimbursement  of Servicing  Advances
          pursuant to  this subclause (v)  with respect to any  Mortgage Loan
          being  limited to amounts  received on particular  Mortgage Loan(s)
          (including, for this purpose, Liquidation Proceeds and purchase and
          repurchase proceeds) that represent late recoveries of the payments
          for  which such  advances were  made  pursuant to  Section 3.01  or
          Section 3.06;

                   (vi)  to pay to  the Seller, the  Depositor or the  Master
          Servicer,  as applicable,  with respect  to each  Mortgage Loan  or
          property  acquired in  respect  thereof  that  has  been  purchased
          pursuant  to Section  2.02,  2.03  or  3.12, all  amounts  received
          thereon  and not  taken  into account  in  determining the  related
          Stated Principal Balance of such repurchased Mortgage Loan;

                  (vii)  to reimburse the  Seller, the Master Servicer or the
          Depositor for expenses  incurred by any of them  in connection with
          the Mortgage  Loans or  Certificates and  reimbursable pursuant  to
          Section 6.03 
          hereof provided, however, that such amount shall only be  withdrawn
          following the withdrawal  from the Certificate Account  for deposit
          into the Distribution Account pursuant to the following paragraph;

                (viii)   to  withdraw  pursuant to  Section  3.05 any  amount
          deposited in  the  Certificate  Account  and  not  required  to  be
          deposited therein; and 

                  (ix)  to clear and  terminate the Certificate Account  upon
          termination of this Agreement pursuant to Section 9.01 hereof.

          In addition, no later than  1:00 p.m. Pacific Time on the  Servicer
Advance Date,  the Trustee  shall withdraw from  the Certificate  Account the
amount of Available  Funds, to the extent  on deposit, and the  Trustee shall
deposit such amount in the Distribution Account.

          The Master Servicer shall keep and maintain separate accounting, on
a  Mortgage Loan by  Mortgage Loan basis,  for the purpose  of justifying any
withdrawal  from the  Certificate Account pursuant  to subclauses  (i), (ii),
(iv), (v) and (vi) above.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for distribution to the Certificate Insurer and the Certificateholders in the
manner specified  in this  Agreement  (and to  withhold from  the amounts  so
withdrawn, the amount of  any taxes that it is authorized  to retain pursuant
to the last  paragraph of Section 8.11).   In addition, the  Trustee may from
time to time make withdrawals from the Distribution Account for the following
purposes:

               (i)   to pay to  the Master Servicer, as  additional servicing
          compensation,  earnings on  or investment  income  with respect  to
          funds in or credited to the Distribution Account;

              (ii)  to withdraw pursuant to Section 3.05 any amount deposited
          in the  Distribution  Account  and not  required  to  be  deposited
          therein; and

             (iii)   to clear  and  terminate the  Distribution Account  upon
          termination of the Agreement pursuant to Section 9.01 hereof.

          SECTION 3.09.  (Reserved.)

          SECTION 3.10.  Maintenance of Hazard Insurance.
                         -------------------------------

          The  Master  Servicer  shall  cause  to  be  maintained,  for  each
Mortgage  Loan, hazard insurance with extended  coverage in an amount that is
at least  equal to  the lesser  of (i)  the  maximum insurable  value of  the
improvements securing  such Mortgage  Loan and  (ii) the greater  of (a)  the
outstanding  principal balance  of  the  Mortgage Loan  (and  any first  lien
Mortgage Loan, in the case of a second  lien Mortgage Loan) and (b) an amount
such  that the  proceeds of such  policy shall  be sufficient to  prevent the
related Mortgagor  and/or mortgagee  from becoming a  co-insurer.   Each such
policy of  standard hazard insurance  shall contain, or have  an accompanying
endorsement that contains, a standard  mortgagee clause.  The Master Servicer
shall also cause  flood insurance to be maintained on  property acquired upon
foreclosure or  deed in  lieu of  foreclosure of  any Mortgage  Loan, to  the
extent  described  below.   Pursuant  to  Section  3.05 hereof,  any  amounts
collected by  the Master  Servicer under any  such policies  (other than  the
amounts to be applied  to the restoration or repair of  the related Mortgaged
Property or property thus  acquired or amounts released  to the Mortgagor  in
accordance with the Master Servicer's  normal servicing procedures) shall  be
deposited in  the  Certificate Account.    Any cost  incurred by  the  Master
Servicer  in maintaining  any such insurance  shall not,  for the  purpose of
calculating monthly distributions to the Certificateholders or remittances to
the Trustee  for their  benefit, be  added to  the principal  balance of  the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs  shall be recoverable by the Master  Servicer out of late payments
by  the related  Mortgagor  or out  of  Liquidation  Proceeds to  the  extent
permitted by  Section  3.08 hereof.   It  is understood  and  agreed that  no
earthquake or other additional insurance  is to be required of  any Mortgagor
or  maintained  on property  acquired in  respect  of a  Mortgage  other than
pursuant to such applicable laws and regulations  as shall at any time be  in
force and  as  shall require  such additional  insurance.   If the  Mortgaged
Property is  located at  the time of  origination of the  Mortgage Loan  in a
federally designated special flood hazard area and such area is participating
in  the national  flood insurance  program, the  Master Servicer  shall cause
flood insurance to  be maintained with respect  to such Mortgage Loan.   Such
flood insurance shall be in an amount equal to the lesser of (i) the original
principal  balance of the related Mortgage  Loan (and any first lien Mortgage
Loan, in the case of a second lien Mortgage Loan, (ii)  the replacement value
of the improvements  that are part of  such Mortgaged Property, or  (iii) the
maximum amount of such insurance available for the related Mortgaged Property
under the Flood Disaster Protection Act of 1973, as amended.

          In the  event that the Master Servicer  shall obtain and maintain a
blanket policy insuring against hazard losses on all 
of the Mortgage Loans, it shall conclusively be deemed to have  satisfied its
obligations as set forth in the first sentence of this Section 3.10, it being
understood and  agreed that such  policy may contain  a deductible  clause on
terms substantially equivalent to those commercially available and maintained
by comparable  servicers.  If such  policy contains a  deductible clause, the
Master Servicer shall, in the event that there shall not have been maintained
on the related Mortgaged Property a  policy complying with the first sentence
of this Section 3.10,  and there shall have been a loss  that would have been
covered by such  policy, deposit in  the Certificate Account  the amount  not
otherwise payable under the blanket policy because of such deductible clause.
In  connection with  its  activities  as administrator  and  servicer of  the
Mortgage Loans, the  Master Servicer agrees to present, on  behalf of itself,
the Depositor and the  Trustee for the benefit of the  Certificateholders and
the Certificate Insurer, claims under any such blanket policy.

          SECTION 3.11.  Enforcement of Due-On-Sale Clauses; Assumption
                         ----------------------------------------------
Agreements.
- ----------

          (a)  Except as  otherwise provided in  this Section   3.11(a), when
any property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Master Servicer  shall to the extent that it  has knowledge of
such  conveyance, enforce  any due-on-sale  clause contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not  adversely affect  or  jeopardize coverage  under any  Required Insurance
Policy.  Notwithstanding  the foregoing, the Master Servicer  is not required
to exercise such rights with respect to a Mortgage Loan if the Person to whom
the related  Mortgaged  Property has  been  conveyed  or is  proposed  to  be
conveyed satisfies  the terms and  conditions contained in the  Mortgage Note
and  Mortgage related  thereto and  the consent of  the mortgagee  under such
Mortgage Note or  Mortgage is not otherwise  so required under  such Mortgage
Note or Mortgage  as a condition  to such transfer.   In the  event that  the
Master  Servicer is  prohibited by  law from  enforcing any  such due-on-sale
clause, or if coverage under any Required Insurance Policy would be adversely
affected, or if  nonenforcement is otherwise permitted hereunder,  the Master
Servicer is authorized, subject to Section 3.11(b),  to take or enter into an
assumption and modification agreement  from or with the  person to whom  such
property has been or  is about to be conveyed, pursuant  to which such person
becomes liable under  the Mortgage Note and, unless  prohibited by applicable
state law, the  Mortgagor remains liable thereon, provided  that the Mortgage
Loan shall  continue to be covered (if so  covered before the Master Servicer
enters such  agreement) by the  applicable Required Insurance Policies.   The
Master  Servicer, subject  to Section  3.11(b), is  also authorized  with the
prior 
approval of the insurers under any Required Insurance Policies to enter  into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing,  the Master Servicer  shall not be  deemed to be  in default under
this Section 3.11(a) by reason of any  transfer or assumption that the Master
Servicer reasonably believes it is restricted by law from preventing.

          (b)  Subject  to  the   Master  Servicer's  duty  to   enforce  any
due-on-sale clause to  the extent set forth in Section 3.11(a) hereof, in any
case  in which  a Mortgaged  Property  has been  conveyed  to a  Person by  a
Mortgagor, and  such  Person is  to  enter into  an  assumption agreement  or
modification agreement  or supplement to  the Mortgage Note or  Mortgage that
requires the signature of the Trustee, or if an instrument of  release signed
by the  Trustee is  required releasing  the Mortgagor  from liability  on the
Mortgage Loan, the Master Servicer shall  prepare and deliver or cause to  be
prepared  and delivered  to the Trustee  for signature  and shall  direct, in
writing, the Trustee to  execute the assumption agreement with  the Person to
whom the Mortgaged Property is to be conveyed and such modification agreement
or supplement to  the Mortgage Note or  Mortgage or other instruments  as are
reasonable  or  necessary to  carry out  the  terms of  the Mortgage  Note or
Mortgage  or  otherwise  to   comply  with  any  applicable  laws   regarding
assumptions  or the transfer  of the Mortgaged  Property to such  Person.  In
connection with  any such assumption, no  material term of  the Mortgage Note
(including, but  not  limited  to,  the  Mortgage Rate,  the  amount  of  the
Scheduled Payment, the Maximum Rate, the  Minimum Rate, the Gross Margin, the
Periodic Rate  Cap,  the Adjustment  Date and  any other  term affecting  the
amount  or  timing of  payment on  the  Mortgage Loan)  may be  changed.   In
addition, the  substitute  Mortgagor  and  the  Mortgaged  Property  must  be
acceptable  to  the Master  Servicer  in  accordance  with  its  underwriting
standards as then  in effect.  The  Master Servicer shall notify  the Trustee
that  any such  substitution or  assumption agreement  has been  completed by
forwarding to  the Trustee  the original of  such substitution  or assumption
agreement, which in  the case of the original  shall be added to  the related
Mortgage File  and shall,  for all  purposes, be  considered a  part of  such
Mortgage  File to  the same  extent as  all other  documents  and instruments
constituting a part  thereof.  Any fee  collected by the Master  Servicer for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional servicing compensation.


          SECTION 3.12.  Realization   Upon    Defaulted   Mortgage    Loans;
                         Determination  of   Excess  Proceeds   and  Realized
                         Losses; Repurchase of Certain Mortgage Loans.
                         --------------------------------------------
          (a)  The  Master Servicer shall use reasonable efforts to foreclose
upon or  otherwise comparably  convert the  ownership of properties  securing
such of the Mortgage  Loans as come  into and continue in  default and as  to
which no satisfactory  arrangements can be made for  collection of delinquent
payments.   In  connection with  such  foreclosure or  other conversion,  the
Master Servicer shall follow such practices  and procedures as it shall  deem
necessary  or advisable  and as  shall  be normal  and usual  in  its general
mortgage servicing activities  and the requirements of the  insurer under any
Required Insurance Policy; provided, however, that the Master Servicer shall
                           --------  -------
not be required to expend its own funds in connection with any foreclosure or
towards the restoration of  any property unless it  shall determine (i)  that
such restoration and/or foreclosure will increase the proceeds of liquidation
of the Mortgage Loan after reimbursement to  itself of such expenses and (ii)
that such  expenses will  be recoverable to  it through  Liquidation Proceeds
(respecting which it shall have priority for purposes of withdrawals from the
Certificate Account pursuant  to Section 3.08 hereof).   With respect  to any
Delinquency Test Loan, the Master Servicer shall not commence any foreclosure
proceeding or accept any deed in lieu of foreclosure unless it  first obtains
an  Opinion of Counsel to  the effect that  any property that  the Trust Fund
could  acquire in  respect of  such  Delinquency Test  Loan from  such action
either  (i) would  qualify as  "foreclosure property"  within the  meaning of
Section 860G(a)(8) of the Code  or (ii) would not cause the Trust  Fund to be
disqualified as  a REMIC.   If the Master  Servicer is unable to  obtain such
Opinion of  Counsel, the Master Servicer shall so  notify the Seller, and the
Seller shall repurchase  such Delinquency Test  Loan from the Trustee  on the
Distribution  Date in  the month following  the month  of such notice  for an
amount equal to the Purchase Price.  The Master Servicer shall be responsible
for all other  costs and  expenses incurred  by it in  any such  proceedings;
provided, however, that it shall be entitled to reimbursement thereof from
- --------  -------
the  proceeds  of   liquidation  of  the   related  Mortgaged  Property,   as
contemplated in  Section 3.08 hereof.   If the Master  Servicer has knowledge
that a Mortgaged Property that the Master Servicer is contemplating acquiring
in foreclosure or by deed-in-lieu of foreclosure is located within a one-mile
radius of any site with environmental  or hazardous waste risks known to  the
Master Servicer, the  Master Servicer will, prior to  acquiring the Mortgaged
Property, consider  such risks and  only take action  in accordance with  its
established environmental  review  procedures; provided,  however,  that  the
Master Servicer shall not commence  foreclosure proceedings or accept a deed-
in-lieu of foreclosure for such 
Mortgaged Property  without obtaining  the prior  consent of  the Certificate
Insurer.   The Master  Servicer shall not  be liable to  the Trust  Fund, the
Trustee,  the Certificate  Insurer, the  Depositor  or any  Certificateholder
under this Section 3.12 for any  losses to the Trust Fund or such  Persons to
the extent that  the Master Servicer  acts, or refrains  from acting, at  the
direction of the Certificate Insurer.


          With respect to any  REO Property, the deed or  certificate of sale
shall  be  taken  in  the  name  of  the  Trustee  for  the  benefit  of  the
Certificateholders and the Certificate Insurer,  or its nominee, on behalf of
the Certificateholders and the Certificate Insurer.  The Trustee's name shall
be placed on the  title to such REO Property solely  as the Trustee hereunder
and not in  its individual capacity.   The Master Servicer shall  ensure that
the title  to such REO Property  references this Agreement  and the Trustee's
capacity thereunder.  Pursuant to its efforts  to sell such REO Property, the
Master  Servicer shall  either itself  or through  an agent  selected by  the
Master Servicer protect and conserve such REO Property in the same manner and
to such extent  as is customary  in the locality  where such REO Property  is
located and may, incident to its conservation and protection of the interests
of the Certificateholders, rent the same, or any part thereof, as  the Master
Servicer deems to  be in  the best interest  of the  Master Servicer and  the
Certificateholders and  the Certificate Insurer  for the period prior  to the
sale of such REO Property.  The Master Servicer shall prepare for and deliver
to the Trustee and  the Certificate Insurer a statement with  respect to each
REO  Property  that has  been  rented  showing  the aggregate  rental  income
received  and all  expenses incurred  in connection  with the  management and
maintenance of such REO  Property at such times as is necessary to enable the
Trustee to  comply with the  reporting requirements of the  REMIC Provisions.
The  net monthly  rental income,  if  any, from  such REO  Property  shall be
deposited in the Certificate  Account no later than the close  of business on
each Determination Date.  The Master Servicer shall perform the tax reporting
and withholding  related to  foreclosures, abandonments  and cancellation  of
indebtedness income as  specified by Sections  1445, 6050J  and 6050P of  the
Code  by preparing  and filing such  tax and  information returns, as  may be
required.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund or, at the expense
of the Trust Fund,  request more than 60 days prior to the  day on which such
two-year period  would otherwise expire,  an extension of the  two-year grace
period unless the Trustee shall have been supplied with an Opinion of Counsel
(such Opinion not to be an expense of 
the  Trustee)  to the  effect that  the  holding by  the  Trust Fund  of such
Mortgaged Property  subsequent to such two-year period will not result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined
in  section 860F of the Code or cause the  Trust Fund to fail to qualify as a
REMIC at any  time that any Certificates  are outstanding, in which  case the
Trust Fund  may continue  to  hold such  Mortgaged Property  (subject to  any
conditions contained in such Opinion  of Counsel).  Notwithstanding any other
provision of this Agreement, no Mortgaged Property acquired by the Trust Fund
shall be rented (or allowed to  continue to be rented) or otherwise  used for
the production of income by or  on behalf of the Trust Fund in  such a manner
or pursuant to any terms that would (i) cause such Mortgaged Property to fail
to qualify as "foreclosure property" within the meaning of section 860G(a)(8)
of the Code  or (ii) subject the Trust Fund to the imposition of any federal,
state or local income taxes on the income earned from such Mortgaged Property
under section  860G(c) of the Code  or otherwise, unless the  Master Servicer
has agreed to indemnify and  hold harmless the Trust Fund with respect to the
imposition of any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the  proceeds  of such  foreclosure would  exceed the  costs and  expenses of
bringing such  a proceeding.   The income earned  from the management  of any
Mortgaged   Properties  acquired   through  foreclosure  or   other  judicial
proceeding, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and net of unreimbursed Servicing  Fees, Advances, Servicing Advances and any
management fee paid  or to  be paid with  respect to the  management of  such
Mortgaged  Property, shall  be applied to  the payment  of principal  of, and
interest on, the related defaulted  Mortgage Loans (with interest accruing as
though such Mortgage Loans  were still current) and all such  income shall be
deemed,  for all  purposes in this  Agreement, to  be payments on  account of
principal and interest on  the related Mortgage Notes and shall  be deposited
into the Certificate  Account.  To  the extent the  income received during  a
Prepayment  Period is  in excess  of  the amount  attributable to  amortizing
principal and  accrued interest at the  related Mortgage Rate  on the related
Mortgage Loan,  such excess  shall be  considered to  be a partial  Principal
Prepayment for all purposes hereof.

          The  Liquidation Proceeds from any  liquidation of a Mortgage Loan,
net  of any  payment  to the  Master  Servicer as  provided  above, shall  be
deposited  in the Certificate  Account on  the next  succeeding Determination
Date following  receipt thereof for distribution on  the related Distribution
Date, except that 
any Excess Proceeds shall  be retained by  the Master Servicer as  additional
servicing compensation. 

          The  proceeds of  any  Liquidated  Loan, as  well  as any  recovery
resulting from  a partial  collection of Liquidation  Proceeds or  any income
from  an REO Property,  will be applied  in the following  order of priority:
first,  to  reimburse  the  Master  Servicer  for  any  related  unreimbursed
Servicing Advances and Servicing Fees, pursuant to Section 3.08(a)(v) or this
Section 3.12; second,  to reimburse the Master Servicer  for any unreimbursed
Advances, pursuant  to Section  3.08(a)(ii) or this  Section 3.12;  third, to
accrued and unpaid interest (to the extent no Advance has been made for  such
amount)  on the Mortgage  Loan or related  REO Property, at  the Net Mortgage
Rate  to the  Due  Date occurring  in the  month  in which  such  amounts are
required to  be distributed; and  fourth, as a  recovery of principal  of the
Mortgage Loan.

          (b)  On  each  Determination   Date,  the  Master   Servicer  shall
determine the  respective aggregate amounts  of Excess Proceeds  and Realized
Losses, if any, that occurred in the related Prepayment Period.

          (c)  The  Master Servicer, in  its sole discretion,  shall have the
right to elect  (by written notice  sent to the  Trustee and the  Certificate
Insurer) to  purchase for its  own account from  the Trust Fund  any Mortgage
Loan that  is 91  days or more  delinquent at a  price equal to  the Purchase
Price.  The Purchase Price for any Mortgage Loan purchased hereunder shall be
delivered  to the  Trustee for  deposit in  the Certificate  Account and  the
Trustee, upon  receipt of  such deposit and  a Request  for Release  from the
Master Servicer in the form of Exhibit N hereto, shall release or cause to be
released to the purchaser of such Mortgage Loan the related Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared
by the purchaser  of such Mortgage  Loan, in each  case without recourse,  as
shall  be necessary  to  vest in  the  purchaser of  such  Mortgage Loan  any
Mortgage Loan  released pursuant  hereto and the  purchaser of  such Mortgage
Loan  shall succeed to all the Trustee's right,  title and interest in and to
such Mortgage  Loan and  all security  and documents related  thereto.   Such
assignment  shall  be  an assignment  outright  and  not for  security.   The
purchaser of such  Mortgage Loan shall thereupon own such  Mortgage Loan, and
all security and  documents, free of any further obligation to the Trustee or
the Certificateholders with respect thereto.

          SECTION 3.13.  Trustee to Cooperate; Release of Mortgage Files.
                         -----------------------------------------------
          Upon the payment in  full of any Mortgage Loan, or the   receipt by
the Master Servicer of  a notification that payment in full  will be escrowed
in a manner customary  for such purposes, the  Master Servicer will  promptly
notify the Trustee  by delivering a Request for Release  substantially in the
form of Exhibit N.  Upon receipt of  such request, the Trustee shall promptly
release the related  Mortgage File to  the Master Servicer,  and the  Trustee
shall  at the Master Servicer's  direction execute and  deliver to the Master
Servicer the  request for  reconveyance, deed of  reconveyance or  release or
satisfaction  of  mortgage or  such  instrument  releasing  the lien  of  the
Mortgage in each  case provided  by the  Master Servicer,  together with  the
Mortgage Note  with written  evidence of cancellation  thereon.   No expenses
incurred  in  connection with  any  instrument  of  satisfaction or  deed  of
reconveyance shall be chargeable to the Certificate Account, the Distribution
Account or the related subservicing account.  From time  to time and as shall
be  appropriate  for the  servicing  or  foreclosure  of any  Mortgage  Loan,
including for such  purpose, collection under any policy  of flood insurance,
any fidelity  bond or  errors or  omissions policy,  or for  the purposes  of
effecting a partial  release of any Mortgaged  Property from the lien  of the
Mortgage or  the  making of  any  corrections to  the  Mortgage Note  or  the
Mortgage or any  of the other  documents included in  the Mortgage File,  the
Trustee shall,  upon delivery to the Trustee of  a Request for Release in the
form of Exhibit M signed by a Servicing Officer, release the Mortgage File to
the Master Servicer.  Subject to the further limitations set forth below, the
Master Servicer shall  cause the Mortgage File or documents so released to be
returned to  the Trustee  when the need  therefor by  the Master  Servicer no
longer  exists, unless  the  Mortgage  Loan is  liquidated  and the  proceeds
thereof are deposited in the  Certificate Account, in which case the  Trustee
shall deliver the Request for Release to the Master Servicer.

          If the Master  Servicer at any time seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master Servicer shall deliver or  cause to be delivered to the
Trustee, for  signature, as appropriate,  any court  pleadings, requests  for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal  action brought  to obtain  judgment against the  Mortgagor on  the
Mortgage Note  or  the Mortgage  or to  obtain a  deficiency  judgment or  to
enforce  any other remedies  or rights provided  by the Mortgage  Note or the
Mortgage  or otherwise available  at law or  in equity.   Notwithstanding the
foregoing, the Master Servicer shall cause possession of any Mortgage File or
of the documents therein that shall have been released by the Trustee to be 
returned  to the  Trustee within  21 calendar  days after  possession thereof
shall have been released by the Trustee unless (i) the Mortgage Loan has been
liquidated and  the Liquidation Proceeds  relating to the Mortgage  Loan have
been deposited in the Certificate Account, and the Master Servicer shall have
delivered to the Trustee  a Request for Release in  the form of Exhibit N  or
(ii) the Mortgage File  or document shall have been delivered  to an attorney
or  to a  public  trustee or  other public  official as  required by  law for
purposes of initiating or pursuing legal action or  other proceedings for the
foreclosure  of the  Mortgaged Property  and the  Master Servicer  shall have
delivered  to the  Trustee an  Officer's Certificate  of a  Servicing Officer
certifying as  to the name and  address of the  Person to which  the Mortgage
File or the documents  therein were delivered and the purpose  or purposes of
such delivery.

          SECTION 3.14.  Documents, Records and Funds in Possession of
                         ---------------------------------------------
Master Servicer to be Held for the Trustee.
- ------------------------------------------

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer  shall transmit  to the  Trustee as required  by this  Agreement all
documents and  instruments in  respect of  a Mortgage  Loan  coming into  the
possession of  the Master Servicer from time to  time and shall account fully
to  the  Trustee  for any  funds  received  by the  Master  Servicer  or that
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds  in respect of any Mortgage Loan.   All Mortgage Files and
funds collected or held  by, or under the control of,  the Master Servicer in
respect  of any Mortgage Loans, whether from  the collection of principal and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Certificate Account,  shall be held by the Master
Servicer  for and on behalf of  the Trustee and shall  be and remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur or  subject any Mortgage  File or any  funds that are deposited  in the
Certificate  Account or  Distribution Account  or in  any Escrow  Account (as
defined in Section 3.06),  or any funds that otherwise are  or may become due
or payable to the Trustee for  the benefit of the Certificateholders and  the
Certificate Insurer, to  any claim, lien, security  interest, judgment, levy,
writ  of  attachment  or other  encumbrance,  or  assert by  legal  action or
otherwise  any claim or  right of  set off against  any Mortgage  File or any
funds collected on, or in connection with, a  Mortgage Loan, except, however,
that the Master Servicer shall be entitled to set off against and deduct from
any such funds  any amounts that are  properly due and payable to  the Master
Servicer under this Agreement.


          SECTION 3.15.  Servicing Compensation.
                         ----------------------

          As compensation for  its activities hereunder, the  Master Servicer
shall be  entitled  to retain  or direct  the Trustee  to  withdraw from  the
Certificate  Account  out of  each  payment of  interest  on a  Mortgage Loan
included in the  Trust Fund  an amount  equal to interest  at the  applicable
Servicing Fee Rate  on the Stated Principal  Balance of the  related Mortgage
Loan for the period covered by such interest payment.

          Additional  servicing  compensation  in  the  form  of  any  Excess
Proceeds,  prepayment  penalties,  assumption  fees,  late  payment  charges,
Prepayment  Interest Excess,  and  all  income and  gain  net of  any  losses
realized from Permitted Investments shall  be retained by the Master Servicer
to  the extent  not  required  to be  deposited  in  the Certificate  Account
pursuant to Section  3.05 or 3.12(a)  hereof.  The  Master Servicer shall  be
required to pay  all expenses incurred by it in connection with its servicing
activities hereunder (including payment of any premiums for hazard insurance,
as required by  Section 3.10  hereof and  maintenance of the  other forms  of
insurance coverage required by Section 3.10 hereof) and shall not be entitled
to  reimbursement therefor except  as specifically provided  in Sections 3.08
and 3.12 hereof.

          SECTION 3.16.  Access to Certain Documentation.
                         -------------------------------

          The Master Servicer shall provide  to the OTS and the FDIC and   to
comparable regulatory authorities supervising Holders of the Certificates and
the  examiners and  supervisory agents of  the OTS,  the FDIC and  such other
authorities,  access  to  the  documentation  regarding  the  Mortgage  Loans
required by applicable  regulations of  the OTS  and the FDIC.   Such  access
shall be afforded without charge, but only  upon reasonable and prior written
request  and during  normal  business hours  at  the  offices of  the  Master
Servicer  designated  by  it.    Nothing  in  this  Section  shall  limit the
obligation of the  Master Servicer to observe any  applicable law prohibiting
disclosure of  information regarding  the Mortgagors and  the failure  of the
Master Servicer to provide access as provided in this Section as a result  of
such obligation shall not constitute a breach of this Section.

          SECTION 3.17.  Annual Statement as to Compliance.
                         ---------------------------------

          The Master  Servicer shall deliver  to the Depositor, the   Trustee
and the Certificate Insurer on or  before May 31 of each year  commencing May
31, 1997, an Officer's  Certificate stating, as  to the signer thereof,  that
(i) a review  of the activities of  the Master Servicer during  the preceding
calendar  year  and of  the performance  of  the Master  Servicer  under this
Agreement has been made under such officer's supervision and (ii) to the best
of 
such  officer's knowledge,  based on  such  review, the  Master Servicer  has
fulfilled all its obligations under  this Agreement throughout such year, or,
if there  has  been a  default in  the fulfillment  of  any such  obligation,
specifying each such default known to such officer and the nature  and status
thereof and (iii) to the best of  such officer's knowledge, each Servicer has
fulfilled all its obligations  under its Servicing Agreement throughout  such
year,  or, if  there  has  been a  default  in the  fulfillment  of any  such
obligation specifying each such  default known to such officer and the nature
and  status thereof.  The Trustee shall forward a copy of each such statement
to each  Rating Agency.   Copies of such statement  shall be provided  by the
Trustee to  any  Certificateholder  upon request  at  the  Master  Servicer's
expense, provided such statement  is delivered by the Master  Servicer to the
Trustee.

          SECTION 3.18.  Annual Independent Public Accountants' Servicing
                         ------------------------------------------------
Statement; Financial Statements.
- -------------------------------

          On  or before the later of (i)  May 31 of each year, beginning with
May 31, 1997 or  (ii) within 30  days of the issuance  of the annual  audited
financial statements  beginning with the audit for  the period ending May 31,
1997,  the Master Servicer at its expense shall cause a nationally recognized
firm (or  other firm  acceptable to the  Certificate Insurer)  of independent
public  accountants  (who  may  also  render other  services  to  the  Master
Servicer,  the  Seller or  any affiliate  thereof)  that is  a member  of the
American Institute of Certified Public Accountants to furnish a report to the
Trustee, Depositor, the Seller and the Certificate Insurer in compliance with
the Uniform  Single Attestation Program for Mortgage Bankers.  Copies of such
report shall be provided by the Trustee to any Certificateholder upon request
at the  Master Servicer's expense, provided  such report is delivered  by the
Master  Servicer to the  Trustee.  Upon written  request, the Master Servicer
shall  provide  to  the  Certificateholders  its  publicly  available  annual
financial statements (or, for so long as Countrywide Home Loans, Inc.  is the
Master  Servicer hereunder, the  Master Servicer's parent  company's publicly
available annual  financial statements), if  any, promptly after  they become
available.



                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.
                         --------

          Subject to the conditions of  this Article IV, the Master Servicer,
as  required below,  shall make an  Advance and  deposit such Advance  in the
Certificate Account.  Each  such Advance shall be remitted to the Certificate
Account no later than 1:00 p.m. Pacific time on the Servicer Advance Date  in
immediately available funds.  The Master Servicer shall  be obligated to make
any  such Advance  only  to the  extent  that such  advance  would  not be  a
Nonrecoverable Advance.  If the Master Servicer shall have determined that it
has made  a Nonrecoverable Advance  or that a proposed   Advance or  a lesser
portion of such Advance would constitute a Nonrecoverable Advance, the Master
Servicer  shall  deliver  (i)   to  the  Trustee  for  the  benefit   of  the
Certificateholders  and  the  Certificate   Insurer  funds  constituting  the
remaining portion of such Advance, if applicable, and (ii) to the  Depositor,
each  Rating Agency,  the Trustee  and the  Certificate Insurer  an Officer's
Certificate setting forth the basis for such determination.

          In lieu of  making all or  a portion of such  Advance from its  own
funds, the Master  Servicer may (i) cause to be made  an appropriate entry in
its  records relating  to the  Certificate Account that  any Amount  Held for
Future Distributions has been used by the Master Servicer in discharge of its
obligation to  make any such  Advance and (ii)  transfer such funds  from the
Certificate Account to  the Distribution Account.   Any funds so applied  and
transferred  shall be  replaced  by the  Master  Servicer by  deposit in  the
Certificate Account no later than the  close of business on the Business  Day
immediately preceding the Distribution Date  on which such funds are required
to be distributed pursuant  to this Agreement.  The Master  Servicer shall be
entitled to  be reimbursed from the  Certificate Account for all  Advances of
its own funds made pursuant to this Section as provided in Section 3.08.  The
obligation to make Advances with respect to any Mortgage Loan  shall continue
until such Mortgage Loan is paid in full or the related Mortgaged Property or
related REO Property  has been liquidated or until the purchase or repurchase
thereof  (or substitution  therefor)  from  the Trust  Fund  pursuant to  any
applicable provision of this Agreement,  except as otherwise provided in this
Section 4.01.

          SECTION 4.02.  Reduction of Servicing Compensation in Connection
                         -------------------------------------------------
with Prepayment Interest Shortfalls.
- -----------------------------------

          In the event that any Mortgage Loan is the subject of  a Prepayment
Interest Shortfall, the Master Servicer shall, to  the extent  of one-half of
the Servicing  Fee for such  Distribution Date, deposit into  the Certificate
Account, as  a reduction of the Servicing Fee  (but not in excess of one-half
thereof) for such Distribution  Date, no later than the close  of business on
the  Business Day  immediately preceding  such Distribution  Date, an  amount
equal to the Prepayment Interest Shortfall; and in case of such  deposit, the
Master Servicer shall not be  entitled to any recovery or reimbursement  from
the  Depositor,  the  Trustee,  the  Certificateholders  or  the  Certificate
Insurer.

          SECTION 4.03   The Certificate Insurance Policy.
                         --------------------------------

          (a)  On each  Servicer Advance  Date, the  Trustee shall  determine
with respect  to the related Distribution  Date the Available  Funds for such
Distribution Date.

          (b)  If for  any Distribution Date  the Trustee determines  that an
Available Funds Shortfall  is likely to  occur, the Trustee shall  complete a
Notice in  the form  of Exhibit  A to  the Certificate  Insurance Policy  and
submit such notice  to the Certificate Insurer  no later than 12:00  noon New
York City time on the second Business Day prior to the Distribution Date as a
claim  for that portion of an Insured Payment that is equal to such Available
Funds Shortfall.

          (c)  The  Trustee shall deposit  in the Distribution  Account, upon
receipt, any  amount paid  under the Certificate  Insurance Policy  and shall
distribute such amount only for  purposes of payment to Certificateholders of
any Insured Distribution Amount and any unpaid Preference Amounts, for which,
in  each case, a claim was  made to the Certificate  Insurer, and such amount
may not  be applied  to satisfy  any costs,  expenses or  liabilities of  the
Master Servicer,  the Trustee  or the  Trust Fund.   Amounts  paid under  the
Certificate  Insurance  Policy, to  the  extent  needed  to pay  the  Insured
Distribution Amount and any unpaid  Preference Amounts, shall be disbursed by
the Trustee to Certificateholders in accordance with Section 4.04.   It shall
not be necessary for payments made under the Certificate Insurance Policy  to
be made by checks or  wire transfers separate from other  amounts distributed
pursuant to Section 4.04.  However, the amount of any payment of principal or
of interest on  the Certificates to be  paid from funds from  the Certificate
Insurance Policy shall  be noted as  provided in paragraph  (d) below in  the
Certificate Register  and in the statement to be  furnished to Holders of the
Certificates pursuant to Section 4.05.  Funds paid 
under the Certificate  Insurance Policy  shall not  be invested.   Any  funds
remaining  in the Distribution Account on  the first Business Day following a
Distribution Date  shall be returned  to the Certificate Insurer  pursuant to
the written  instructions of  the  Certificate Insurer  by  the end  of  such
Business Day.

          (d)  The Trustee shall  keep a complete and accurate  record of the
amount  of interest  and principal paid  in respect  of any  Certificate from
moneys  received under  the Certificate  Insurance Policy.   The  Certificate
Insurer  shall have  the right  to inspect  such records at  reasonable times
during normal business hours upon two  Business Days' prior written notice to
the Trustee.

          (e)  In the event that the Trustee has received a certified copy of
an order  of the appropriate  court that any  prior distribution made  on the
Class  A Certificates  that represented  payment  of an  Insured Distribution
Amount (including any  Insured Payment with respect thereto)  has been voided
in whole or  in part as a preference payment under applicable bankruptcy law,
the Trustee shall  so notify the  Certificate Insurer, shall comply  with the
provisions  of the  Certificate Insurance  Policy  to obtain  payment by  the
Certificate Insurer of such voided Insured Payment, and shall, at the time it
provides   notice  to   the   Certificate  Insurer,   notify,   by  mail   to
Certificateholders  of  the  affected Certificates  that,  in  the event  any
Certificateholder's Insured Payment  is so recovered, such  Certificateholder
will be entitled  to payment pursuant to the  Certificate Insurance Policy, a
copy of  which shall be made  available through the  Trustee, the Certificate
Insurer or the Certificate  Insurer's fiscal agent, if  any, and the  Trustee
shall  furnish to the  Certificate Insurer or  its fiscal agent,  if any, its
records evidencing  the  payments which  have been  made by  the Trustee  and
subsequently  recovered  from  Certificateholders, and  dates  on  which such
payments were made.

          (f)  The Trustee shall  promptly notify the Certificate  Insurer of
any  proceeding  or the  institution of  any action,  of which  a Responsible
Officer  of the  Trustee  has actual  knowledge, seeking  the avoidance  as a
preferential transfer  under applicable bankruptcy,  insolvency, receivership
or similar law (a "Preference  Claim") of any distribution made  with respect
to   the  Certificates.     Each  Certificateholder,   by  its   purchase  of
Certificates, the Master Servicer and the Trustee agree that, the Certificate
Insurer (so long  as no Certificate Insurer  Default exists) may at  any time
during  the continuation  of any  proceeding relating  to a  Preference Claim
direct  all matters  relating  to such  Preference Claim,  including, without
limitation, (i) the  direction of  any appeal of  any order relating  to such
Preference Claim and (ii) the posting of any surety, supersedes or 
performance bond pending any such appeal.  In addition and without limitation
of the foregoing, the  Certificate Insurer shall  be subrogated to, and  each
Certificateholder, the  Master Servicer and  the Trustee hereby  delegate and
assign to the Certificate  Insurer, to the fullest  extent permitted by  law,
the rights of the Master Servicer,  the Trustee and each Certificateholder in
the conduct of any such  Preference Claim, including, without limitation, all
rights of any party to any adversary proceeding or action with respect to any
court order issued in connection with any such Preference Claim.  The Trustee
shall promptly notify  the Certificate Insurer of  any Event of  Default upon
its occurrence.

          (g)  The  Master Servicer  shall  designate  a Certificate  Insurer
Contact Person who  shall be available to the  Certificate Insurer to provide
reasonable access to information regarding the Mortgage Loans.

          (h)  The  Trustee shall surrender  the Certificate Insurance Policy
to the Certificate Insurer for  cancellation upon the expiration of the  term
of the Certificate Insurance Policy  as provided in the Certificate Insurance
Policy.

          (i)  The   Trustee  shall  send  to  the  Certificate  Insurer  the
statement  prepared pursuant  to  Section 4.05  hereof as  well as  any other
statements,  reports  or  communications  sent  to Holders  of  the  Class  A
Certificates, in  each case  at the  same time such  reports, statements  and
communications are otherwise sent.

          (j)  Simultaneously  with  the  execution  and  delivery  of   this
Agreement, the Trustee shall execute and deliver the Insurance Agreement and,
for all  purposes of this  Agreement, the performance  by the Trustee  of its
obligations  under this  Agreement shall  include  the Trustee's  obligations
under the Insurance Agreement.
 
          SECTION 4.04.  Distributions.
                         -------------

          (a)  On  each Distribution  Date, the Trustee  shall  withdraw  the
Available  Funds, together with any  amount representing Insured Payments, to
the  extent  on  deposit,  from  the  Distribution  Account  and  shall  make
distributions to Holders of the Certificates as of the preceding  Record Date
in the following order of priority and from the indicated source of funds, in
each case to the extent of the amounts on deposit in the Distribution Account
(provided  that  any  Insured  Payments  shall not  be  applied  to  pay  the
Certificate Insurer  any amounts described  below) in the following  order of
priority:

     A. With  respect to the  Group 1  Certificates, the Available  Funds and
Insured Payment relating to such Certificate Group in  the following order of
priority:

                 (i)  to the Certificate Insurer, Certificate Group 1's share
          of  the Premium  Amount (except  during the  pendency of  a payment
          default under the Certificate Insurance Policy);

                (ii)  to the Class A-1 Certificateholders, an amount equal to
          the Interest Distribution Amount for the Class A-1 Certificates;

               (iii)  to the Class A-1 Certificateholders, an amount equal to
          the related  Group  Principal Distribution  Amount  (excluding  any
          Subordination Increase Amounts included therein); and 

                (iv)  to  the   Certificate  Insurer,  the  portion   of  the
          Reimbursement Amount relating to Certificate Group 1.

          B.   With respect to the  Group 2 Certificates, the Available Funds
and Insured Payment relating to such Certificate Group in the following order
of priority:

                 (i)  to the Certificate Insurer, Certificate Group 2's share
          of  the Premium  Amount (except  during the  pendency of  a payment
          default under the Certificate Insurance Policy);

                (ii)  to the  Holders of the  Group 2 Certificates,  pro rata
          without  any priority among  such Certificates, an  amount equal to
          the respective  Interest Distribution  Amounts for  the Classes  of
          Group 2 Certificates;

               (iii)  sequentially,  to  the   Holders  of   the  Class   A-2
          Certificates  and the  Class  A-3 Certificates,  in that  order, an
          amount equal  to  the related  Group Principal Distribution  Amount
          (excluding  any  Subordination Increase  Amount  included therein),
          until  the respective Class  Certificate Principal Balances thereof
          are reduced to zero; and

                (iv)  to  the   Certificate  Insurer,  the  portion   of  the
          Reimbursement Amount relating to Certificate Group 2.

          C.   On  any Distribution Date,  to the extent  Available Funds and
Insured  Payments  for   a  Certificate  Group   are  insufficient  to   make
distributions specified above  pursuant to (i) - (iv) of  either paragraph A.
or  B., respectively,  the Available  Funds for  the other  Certificate Group
remaining after making the 
distributions required to  be made pursuant to  (i) - (iv) of  the applicable
paragraph for  such Certificate Group,  if any,  shall be distributed  to the
extent  of  such  insufficiency   in  accordance  with  the  priorities   for
distribution  set  forth  in  the   subclauses  above  with  respect  to  the
Certificate Group experiencing such insufficiency.

          D.   On  any  Distribution  Date,  to the  extent  that  there  are
Available Funds for  a Certificate Group remaining after making distributions
required to be made pursuant to (i) - (iv) of the applicable  paragraph A. or
B. for such Certificate Group and pursuant to paragraph C. above, such amount
shall be applied to:

               (i)   the  Class   Certificate   Principal   Balance  of   the
          Certificates in  such  Certificate  Group  until  the  Subordinated
          Amount  for such  Certificate  Group on  such Distribution  Date is
          equal  to the  Required Subordinated  Amount  for such  Certificate
          Group on such Distribution Date; and

               (ii)  the other Certificate  Group to the  extent necessary to
          provide  that the  Subordinated Amount  for  the other  Certificate
          Group  on  such  Distribution  Date  equals  the  related  Required
          Subordinated  Amount  for such  Certificate Group  and Distribution
          Date. Any distribution to the Group 2 Certificates pursuant to this
          paragraph D will be made as provided in paragraph B. (iii) above.

          E.   To the Class  A-1 Certificateholders, the aggregate  Class A-1
Basis Risk Carryover Amount.

          F.   To  the Holders  of the  Residual Certificates,  any remaining
Available Funds.


          All distributions  with respect to  each Class  of Certificates  on
each Distribution Date shall be made pro rata among the Certificates of such
                                     --- ----
Class, based on the Percentage Interest represented by each Certificate.

          (b)     Subject  to  Section  9.02  hereof   respecting  the  final
distribution, on  each Distribution Date the Trustee shall make distributions
to each Certificateholder of  record on the preceding  Record Date either  by
wire transfer in immediately available funds to the account of such holder at
a  bank or other  entity having appropriate facilities  therefor, if (i) such
Holder has  so notified the  Trustee at  least 5 Business  Days prior to  the
related  Record Date and (ii) such Holder shall hold (x) Regular Certificates
with aggregate  principal denominations  of not less  than $5,000,000  or (y)
Class A Certificates evidencing a 
Percentage  Interest aggregating 10% or more  with respect to such Class, or,
if  not, by check mailed by first class mail to such Certificateholder at the
address   of   such   holder   appearing   in   the   Certificate   Register.
Notwithstanding the foregoing, but subject to Section 9.02  hereof respecting
the final distribution, distributions with respect to Certificates registered
in the name of a  Depository shall be made to such  Depository in immediately
available funds.

          On or  before 5:00  p.m. Pacific  Time  on the  fifth Business  Day
following each  Determination Date  (but in  no event  later  than 5:00  p.m.
Pacific Time on the third Business Day before the related Distribution Date),
the Master Servicer shall deliver  a report to the Trustee  in the form of  a
computer  readable magnetic  tape  (or by  such  other  means as  the  Master
Servicer and the  Trustee may agree from  time to time) containing  such data
and  information as agreed to by the  Master Servicer and the Trustee such as
to permit the Trustee to  prepare the Monthly Statement to Certificateholders
and make  the required distributions  for the related Distribution  Date (the
"Remittance Report").  The Trustee shall, not later than 9:00 a.m. Pacific
 -----------------
Time on  the Servicer  Advance Date,  other  than any  Servicer Advance  Date
relating to  any Distribution  Date on  which the  proceeds  of any  Optional
Termination are being distributed, (i) furnish by telecopy a statement to the
Master Servicer (the  information in such statement  to be made available  to
Certificateholders by  the Trustee  on request)  setting forth  the Available
Funds for such  Distribution Date  and the  amount to be  withdrawn from  the
Certificate Account  and (ii)  determine (and notify  the Master  Servicer by
telecopy of  the results of such determination) the  amount of Advances to be
made by  the Master  Servicer in  respect of  the related  Distribution Date;
provided, however, that no Advance shall be made if it would be a
- -------   --------
Nonrecoverable Advance; provided, further, that any failure by the Trustee to
notify the  Master Servicer  will not  relieve the  Master Servicer  from any
obligation to make any  such Advances.  The Trustee shall  not be responsible
to recompute, recalculate or verify information provided to it  by the Master
Servicer  and shall  be permitted  to  conclusively rely  on any  information
provided to it by the Master Servicer.

          SECTION 4.05.  Monthly Statements to Certificate-
                         ----------------------------------
                         holders.
                         -------

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare and  cause to be forwarded  by first class  mail to each Holder  of a
Class  of Certificates of the Trust  Fund, the Master Servicer, the Depositor
and the Certificate Insurer a statement setting forth for the Certificates in
such Certificate Group:

                 (i)  the  amount of the  related distribution to  Holders of
          the  Class  A  Certificates  allocable  to  principal,   separately
          identifying (A) the  aggregate amount of any  Principal Prepayments
          included therein, (B)  the aggregate of  all scheduled payments  of
          principal  included  therein  and  (C) the  aggregate  Subordinated
          Increase Amount;

                (ii)  the amount of such distribution to Holders of the Class
          A Certificates allocable to interest;

               (iii)  the  amount  of  any Insured  Payment  included  in the
          amounts  distributed  to  the Class  A  Certificateholders  on such
          Distribution Date;

                (iv)  the Class A Carry-Forward Amount; 

                 (v)  the  Certificate  Principal  Balance  of  the  Class  A
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

                (vi)  the Pool  Stated  Principal Balance  for the  following
          Distribution Date;

               (vii)  the Required  Subordinated Amount and  the Subordinated
          Amount as of such Distribution Date;

              (viii)  the  related amount of  the Servicing  Fees paid  to or
          retained by the Master Servicer;

                (ix)  the Pass-Through Rate for the Class A Certificates with
          respect to the current Due Period;

                 (x)  the  amount of Advances included in the distribution on
          such Distribution Date; 

                (xi)  the cumulative amount of Realized Losses to date;

               (xii)  the number and aggregate principal amounts  of Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 30 days,  (2) 31 to  60 days, (3) 61 to  90 days and (4)  91 or
          more days, and (B) in  foreclosure and delinquent (1) 30  days, (2)
          31  to 60 days, (3) 61 to 90 days  and (4) 91 or more days, in each
          case as of the  close of business on  the last day of the  calendar
          month preceding such Distribution Date;

              (xiii)  with respect  to any Mortgage  Loan that became  an REO
          Property during the preceding  calendar month, the loan  number and
          Stated  Principal Balance of such Mortgage  Loan as of the close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

               (xiv)  the  total  number  and principal  balance  of  any REO
          Properties as  of the close  of business on the  Determination Date
          preceding such Distribution Date;

                (xv)  the   aggregate   Stated  Principal   Balance   of  all
          Liquidated Loans and the aggregate of all Realized  Losses relating
          thereto; 

               (xvi)  with respect to  any Liquidated Loan, the  loan number,
          Stated Principal Balance and Realized Losses relating thereto; 

              (xvii)  the amount  of any  Subordination Deficit after  giving
          effect to the distribution of  principal on such Distribution Date;
          and

             (xviii)   with  respect to  Certificate Group  1, the  Class A-1
          Basis  Risk Carry  forward Amount  paid to  the Class  A-1 and  the
          amount remaining.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The Trustee  will send a  copy of each   statement provided  pursuant to this
Section 4.05 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to  be furnished to each Person who at
any time during the calendar year was a Certificateholder and the Certificate
Insurer, a statement containing the  information set forth in clauses (a)(i),
(a)(ii)  and (a)(vii) of this Section  4.05 aggregated for such calendar year
or   applicable   portion   thereof   during  which   such   Person   was   a
Certificateholder.   Such obligation of the  Trustee shall be  deemed to have
been satisfied to the extent that substantially comparable  information shall
be provided by the Trustee pursuant  to any requirements of the Code as  from
time to time in effect. 

          (d)   Upon filing  with the Internal  Revenue Service,  the Trustee
shall furnish to the Holders of the  Class R Certificates and the Certificate
Insurer the  Form 1066  and each  Form 1066Q  and shall  respond promptly  to
written requests made not more 
frequently than quarterly by the Certificate Insurer or any Holder of Class R
Certificates with respect to the following matters:

               (i)  The original projected principal  and interest cash flows
     on  the Closing Date  on each  class of  regular and  residual interests
     created hereunder  and on  the Mortgage Loans,  based on  the Prepayment
     Assumption;

               (ii) The projected remaining principal and interest cash flows
     as of  the end of  any calendar quarter  with respect  to each class  of
     regular and residual interests created hereunder and the Mortgage Loans,
     based on the Prepayment Assumption;

               (iii)     The  Prepayment  Assumption  and any  interest  rate
     assumptions used  in determining  the projected  principal and  interest
     cash flows described above;

               (iv) The  original  issue discount  (or,  in the  case  of the
     Mortgage Loans, market discount) or premium accrued or amortized through
     the end  of such calendar quarter with respect  to each class of regular
     or  residual  interests created  hereunder  and to  the  Mortgage Loans,
     together  with each  constant yield  to maturity  used in  computing the
     same;

               (v)  The  treatment of  losses realized  with  respect to  the
     Mortgage Loans or the regular interests created hereunder, including the
     timing  and amount  of any  cancellation of  indebtedness income  of the
     REMIC  with respect  to such  regular interests  or bad  debt deductions
     claimed with respect to the Mortgage Loans;

               (vi) The amount and timing of any non-interest expenses of the
     REMIC; and 

               (vii)     Any taxes (including penalties and interest) imposed
     on  the REMIC,  including,  without  limitation,  taxes  on  "prohibited
     transactions," "contributions" or "net income from foreclosure property"
     or state or local income or franchise taxes.

     The  information pursuant  to clauses  (i), (ii),  (iii) and  (iv) above
shall be provided by the Depositor pursuant to Section 8.11.

          SECTION 4.06   Effect of Payments by the Certificate Insurer;
                         ----------------------------------------------
Subrogation.
- -----------

          Anything herein to  the contrary notwithstanding, any  payment with
respect to principal  of or interest on  the Certificates which is  made with
moneys received  pursuant to  the terms of  the Certificate  Insurance Policy
shall not be considered payment of the Certificates from the Trust Fund.  The
Depositor, the Master  Servicer and the Trustee acknowledge,  and each Holder
by its acceptance  of a  Certificate agrees,  that without the  need for  any
further action  on the part  of the Certificate  Insurer, the  Depositor, the
Master Servicer, the  Trustee or the Certificate Registrar  (a) to the extent
the Certificate Insurer makes payments, directly or indirectly, on account of
principal  of  or  interest on  the  Certificates  to  the  Holders  of  such
Certificates, the Certificate  Insurer will be fully subrogated  to, and each
Certificateholder  and  the   Trustee  hereby  delegate  and  assign  to  the
Certificate Insurer, to  the fullest extent  permitted by law, the  rights of
such  Holders to  receive such  principal and interest  from the  Trust Fund,
including,  without limitation, any amounts  due to the Certificateholders in
respect of securities law violations arising  from the offer and sale of  the
Certificates, and (b) the Certificate Insurer  shall be paid such amounts but
only from the  sources and in the  manner provided herein for  the payment of
such amounts.   The Trustee  and the Master  Servicer shall cooperate  in all
respects with any reasonable request by the Certificate Insurer for action to
preserve or enforce the Certificate  Insurer's rights or interests under this
Agreement  without limiting  the rights  or  affecting the  interests of  the
Holders as otherwise set forth herein.



                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.
                         ----------------

          The  Certificates shall  be substantially  in the  forms   attached
hereto as exhibits.  The Class A Certificates shall be issuable in registered
form,  in  the minimum  dollar  denominations, integral  dollar  multiples in
excess thereof (except that one Certificate in such Class may be  issued in a
different amount  which must be  in excess  of the applicable  minimum dollar
denomination)  and  aggregate  dollar  denominations  as  set  forth  in  the
following table:

                           Integral                            Original
                           Multiples                         Certificate
         Minimum         in Excess of        Maturity        Principal 
Class    Denomination      Minimum            Date            Balance  
- -----    ------------   ------------         --------        ------------

A-1      $  25,000        $1,000       December, 25, 2026     $204,424,000 
A-2      $  25,000        $1,000       February, 25, 2014     $ 72,500,000 
A-3      $  25,000        $1,000       December, 25, 2027     $ 22,911,000

The two Class  R Certificates shall be issued in denominations of 99.999% and
0.001% Percentage Interests, respectively, with no principal balance.

     The Certificates shall  be executed by manual or  facsimile signature on
behalf  of the Trustee  by an authorized  officer.   Certificates bearing the
manual or facsimile signatures of individuals who were, at the time when such
signatures  were affixed, authorized to  sign on behalf  of the Trustee shall
bind the Trustee, notwithstanding that such  individuals or any of them  have
ceased to be so  authorized prior to the authentication and  delivery of such
Certificates or did  not hold such offices at the date of such authentication
and  delivery.  No  Certificate shall be  entitled to any  benefit under this
Agreement,  or  be valid  for  any  purpose,  unless there  appears  on  such
Certificate  a certificate  of authentication  substantially in the  form set
forth as attached  hereto executed  by the Trustee  by manual signature,  and
such certificate of authentication  upon any Certificate shall  be conclusive
evidence,  and  the  only  evidence,  that such  Certificate  has  been  duly
authenticated and delivered  hereunder.  All Certificates shall  be dated the
date of  their  authentication.   On  the  Closing Date,  the  Trustee  shall
authenticate the Certificates  to be issued at  the written direction  of the
Depositor, or any affiliate thereof.

     The Depositor shall provide, or cause to  be provided, to the Trustee on
a  continuous basis,  an  adequate inventory  of  Certificates to  facilitate
transfers.




     SECTION 5.02.  Certificate Register; Registration of 
                    --------------------------------------
           Transfer and Exchange of Certificates.
           --------------------------------------

     (a)  The Trustee shall maintain, or cause to be maintained in accordance
with the  provisions of Section 5.09  hereof, a Certificate  Register for the
Trust Fund in  which, subject to  the provisions of  subsections (b) and  (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of Transfers  and
exchanges of Certificates as herein  provided.  The Certificate Insurer shall
be entitled to inspect and copy  the Certificate Register and the records  of
the Trustee  relating to the  Certificates during normal business  hours upon
reasonable  notice.   Upon  surrender  for registration  of  Transfer of  any
Certificate, the Trustee shall  authenticate and deliver, in the name  of the
designated transferee  or transferees,  one or more  new Certificates  of the
same Class and of like aggregate Percentage Interest.

     At the option of a  Certificateholder, Certificates may be exchanged for
other  Certificates  of  the  same  Class  in  authorized  denominations  and
evidencing  the same  aggregate  Percentage Interest  upon  surrender of  the
Certificates  to be  exchanged  at  the  office or  agency  of  the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,   authenticate,    and   deliver   the    Certificates   that    the
Certificateholder  making  the  exchange  is  entitled  to  receive.    Every
Certificate presented or surrendered for registration of Transfer or exchange
shall be accompanied by a written instrument of Transfer in form satisfactory
to the  Trustee duly  executed by  the holder  thereof or  his attorney  duly
authorized in writing.

     No  service charge  to  the  Certificateholders shall  be  made for  any
registration  of Transfer or  exchange of Certificates, but  payment of a sum
sufficient to  cover any tax  or governmental charge  that may be  imposed in
connection with any Transfer or exchange of Certificates may be required.

     All  Certificates surrendered for registration of   Transfer or exchange
shall be  canceled and  subsequently destroyed by  the Trustee  in accordance
with the Trustee's customary procedures.

     (b)   No Transfer  of a Private  Certificate shall  be made  unless such
Transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any 
applicable  state  securities  laws  or  is   exempt  from  the  registration
requirements under the Securities Act and such state securities laws.  In the
event that a Transfer is  to be made in reliance  upon an exemption from  the
Securities  Act  and such  laws,  in  order  to  assure compliance  with  the
Securities Act and  such laws, the Certificateholder desiring  to effect such
Transfer  and such  Certificateholder's  prospective  transferee  shall  each
certify  to the  Trustee in  writing  the facts  surrounding the  Transfer in
substantially the forms set forth in Exhibit J (the "Transferor Certificate")
                                                     ----------------------
and (i) deliver  a letter in substantially the form of  either Exhibit K (the
"Investment Letter") or Exhibit L (the "Rule 144A Letter") or (ii) there
 -----------------                      ----------------
shall be delivered to  the Trustee and the Certificate Insurer  an Opinion of
Counsel  that such  Transfer may be  made pursuant  to an exemption  from the
Securities Act,  which Opinion  of Counsel  shall not  be an  expense of  the
Depositor, the  Seller, the Master  Servicer, the Trustee or  the Certificate
Insurer.  The  Depositor shall provide to any Holder of a Private Certificate
and any  prospective transferee  designated by  any such  Holder, information
regarding  the related  Certificates and  the Mortgage  Loans and  such other
information as shall be necessary to satisfy the condition to eligibility set
forth  in  Rule 144A(d)(4)  for  Transfer  of  any such  Certificate  without
registration thereof under  the Securities Act  pursuant to the  registration
exemption provided by Rule 144A.   The Trustee and the Master Servicer  shall
cooperate   with  the  Depositor  in  providing  the  Rule  144A  information
referenced in the  preceding sentence, including  providing to the  Depositor
such information  regarding the  Certificates, the  Mortgage Loans  and other
matters regarding the Trust Fund as the Depositor shall reasonably request to
meet its obligation under  the preceding sentence.  Each Holder  of a Private
Certificate desiring to effect such Transfer shall, and does hereby agree to,
indemnify the Trustee, the Depositor, the Seller, the Master Servicer and the
Certificate Insurer against any  liability that may result if the Transfer is
not so exempt or is not made in accordance with such federal and state laws.

     No Transfer of an ERISA Restricted Certificate shall be made  unless the
Trustee shall have  received either (i) a representation  from the transferee
of such Certificate acceptable to and  in form and substance satisfactory  to
the Trustee, to  the effect that such  transferee is not an  employee benefit
plan subject to Section 406 of ERISA or a plan subject to Section 4975 of the
Code, or a  Person acting on behalf of  any such plan or using  the assets of
any such plan (including any insurance company using assets in its general or
separate accounts that  may constitute assets of  any such plan), or  (ii) in
the case of any such  ERISA Restricted Certificate presented for registration
in the name of an  employee benefit plan subject to ERISA, or  a plan subject
to Section  4975  of the  Code (or  comparable provisions  of any  subsequent
enactments), or a trustee of any such plan or any 
other  person acting  on  behalf of  any  such plan,  an  Opinion of  Counsel
satisfactory to the  Trustee and the Master  Servicer to the effect  that the
purchase or holding of  such ERISA Restricted Certificate will not  result in
the assets of the Trust Fund being deemed  to be "plan assets" and subject to
the prohibited  transaction provisions  of ERISA and  the Code  and will  not
subject the Trustee or  the Master Servicer to any obligation  in addition to
those expressly undertaken in this  Agreement, which Opinion of Counsel shall
not be  an expense of  the Trustee or the  Master Servicer.   For purposes of
clause (i) of the preceding sentence, such representation  shall be deemed to
have  been made  to the Trustee  by the  transferee's acceptance of  an ERISA
Restricted  Certificate (or  the acceptance  by  a Certificate  Owner of  the
beneficial  interest  in any  such  Class of  ERISA  Restricted Certificates)
unless the  Trustee shall  have received from  the transferee  an alternative
representation acceptable  in form and  substance to the Master  Servicer and
the Depositor.   Notwithstanding  anything else to  the contrary  herein, any
purported transfer of an ERISA Restricted  Certificate to or on behalf of  an
employee benefit plan subject  to Section 406 of ERISA  or a plan subject  to
Section 4975  of the Code without the delivery  to the Trustee and the Master
Servicer of an  Opinion of Counsel satisfactory to the Trustee and the Master
Servicer as described above shall be void and of no effect; provided,
                                                            --------
however, that the restriction set forth in this sentence shall not be
- -------
applicable  if there  has  been  delivered to  the  Trustee, the  Certificate
Insurer and the  Master Servicer an  Opinion of  Counsel satisfactory to  the
Trustee and the Master Servicer to the effect that the purchase or holding of
an ERISA Restricted  Certificate will not result  in the assets of  the Trust
Fund  being deemed  to  be  "plan  assets"  and  subject  to  the  prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee
or  the Master  Servicer to  any obligation  in addition  to those  expressly
undertaken in this Agreement.  The Trustee shall be under no liability to any
Person for any  registration of transfer of any  ERISA Restricted Certificate
that  is in  fact not  permitted by  this Section 5.02(b)  or for  making any
payments due on  such Certificate to the  Holder thereof or taking  any other
action with respect to such Holder under the provisions of this  Agreement so
long as the  transfer was registered  by the Trustee  in accordance with  the
foregoing requirements.  The Trustee shall be entitled, but not obligated, to
recover from any Holder of any ERISA Restricted Certificate that was  in fact
an employee benefit plan subject to Section 406 of ERISA or a plan subject to
Section 4975 of the Code or a Person acting on behalf of any such plan at the
time it became a Holder or, at such  subsequent time as it became such a plan
or Person acting  on behalf of such  a plan, all payments made  on such ERISA
Restricted Certificate at and after either  such time.  Any such payments  so
recovered by the Trustee  shall be paid and delivered  by the Trustee to  the
last preceding Holder of such Certificate that is not such a plan or Person 
acting on behalf of a plan.

     (c)   Each Person who has  or who acquires  any Ownership Interest  in a
Class R Certificate shall be deemed by  the acceptance or acquisition of such
Ownership Interest  to have agreed to  be bound by the  following provisions,
and the rights of  each Person acquiring any Ownership Interest  in a Class R
Certificate are expressly subject to the following provisions:

          (i)  Each Person holding or  acquiring any Ownership Interest in  a
     Class R Certificate  shall be a Permitted Transferee  and shall promptly
     notify the Trustee of any  change or impending change in its status as a
     Permitted Transferee.

         (ii)    No  Ownership  Interest in  a  Class  R  Certificate may  be
     registered  on  the Closing  Date  or  thereafter  transferred, and  the
     Trustee  shall not  register the  Transfer  of any  Class R  Certificate
     unless, in addition to the certificates required to  be delivered to the
     Trustee  under  subparagraph  (b)  above, the  Trustee  shall  have been
     furnished with an affidavit (a "Transfer Affidavit") of the initial
                                     ------------------
owner or the proposed transferee in the form attached hereto as Exhibit I.

        (iii)   Each Person holding or  acquiring any Ownership Interest in a
     Class R Certificate shall agree (A) to obtain a Transfer Affidavit  from
     any other  Person to whom such Person attempts to Transfer its Ownership
     Interest in a Class  R Certificate, (B) to  obtain a Transfer  Affidavit
     from any Person  for whom such Person  is acting as nominee,  trustee or
     agent in connection with  any Transfer of a Class R  Certificate and (C)
     not to Transfer  its Ownership Interest in  a Class R Certificate  or to
     cause the Transfer of an Ownership Interest in a Class R  Certificate to
     any  other Person if it  has actual knowledge that such  Person is not a
     Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in a Class  R Certificate in violation of the provisions of this Section
     5.02(c) shall be  absolutely null and void  and shall vest no  rights in
     the purported  Transferee.  If  any purported transferee shall  become a
     Holder of a Class R Certificate  in violation of the provisions of  this
     Section 5.02(c), then  the last preceding Permitted  Transferee shall be
     restored  to all  rights as Holder  thereof retroactive  to the  date of
     registration of 
     Transfer of such  Class R Certificate.   The Trustee  shall be under  no
     liability to any  Person for any registration  of Transfer of a  Class R
     Certificate that  is in fact  not permitted by Section  5.02(b) and this
     Section 5.02(c) or for  making any payments  due on such Certificate  to
     the  Holder thereof  or taking  any other  action  with respect  to such
     Holder under the provisions  of this Agreement so  long as the  Transfer
     was   registered  after  receipt  of  the  related  Transfer  Affidavit,
     Transferor Certificate and either the Rule 144A Letter or the Investment
     Letter.  The Trustee shall be entitled but not obligated to recover from
     any Holder of a  Class R Certificate  that was in  fact not a  Permitted
     Transferee at the time it became a Holder or, at such subsequent time as
     it became other  than a Permitted Transferee, all payments  made on such
     Class R Certificate at and after either such time.  Any such payments so
     recovered by the Trustee shall be  paid and delivered by the Trustee  to
     the last preceding Permitted Transferee of such Certificate.

          (v)    The  Master Servicer  shall  use  its best  efforts  to make
     available, upon  receipt  of  written  request  from  the  Trustee,  all
     information  necessary to compute any  tax imposed under Section 860E(e)
     of the  Code as a  result of a  Transfer of an  Ownership Interest in  a
     Class R Certificate to any Holder who is not a Permitted Transferee.

     The restrictions on Transfers of a Class R Certificate set forth in this
Section 5.02(c)  shall cease to  apply (and  the applicable  portions of  the
legend on  a Class R  Certificate may be  deleted) with respect  to Transfers
occurring after delivery to  the Trustee of an Opinion of Counsel with a copy
to the Certificate Insurer, which Opinion of  Counsel shall not be an expense
of the Trustee, the Seller, the Certificate Insurer or the Master Servicer to
the effect that the elimination of such restrictions will not cause the Trust
Fund to fail  to qualify as  a REMIC at  any time that  the Certificates  are
outstanding or  result in  the imposition  of any  tax on the  Trust Fund,  a
Certificateholder,  the Certificate Insurer  or another Person.   Each Person
holding or acquiring  any Ownership Interest in a Class  R Certificate hereby
consents  to any  amendment of this  Agreement that,  based on an  Opinion of
Counsel furnished to the Trustee, is reasonably necessary (a)  to ensure that
the record ownership of, or any beneficial interest in, a Class R Certificate
is  not transferred,  directly  or indirectly,  to  a Person  that  is not  a
Permitted Transferee and (b) to provide for a means to compel the Transfer of
a Class  R Certificate  that is  held by  a Person  that is  not a  Permitted
Transferee to a Holder that is a Permitted Transferee.

     (d)   The  preparation and  delivery  of all  certificates and  opinions
referred  to above in this Section 5.02 shall  not be an expense of the Trust
Fund, the  Trustee, the Depositor,  the Seller,  the Master  Servicer or  the
Certificate Insurer.

     SECTION 5.03.  Mutilated, Destroyed, Lost or
                    -----------------------------
                    Stolen Certificates.
                    --------------------------
                                                                  
     If (a) any  mutilated Certificate is surrendered to the  Trustee, or the
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft  of  any Certificate  and of  the  ownership thereof  and (b)  there is
delivered to the  Master Servicer and the Trustee such  security or indemnity
as  may be  required by  them to  save each  of them  harmless, then,  in the
absence of notice to the Trustee that such Certificate has been acquired by a
bona fide purchaser, the Trustee  shall execute, authenticate and deliver, in
exchange for  or in  lieu of any  such mutilated,  destroyed, lost  or stolen
Certificate, a new Certificate of  like Class, tenor and Percentage Interest.
In connection  with the issuance  of any  new Certificate under  this Section
5.03, the  Trustee may require the  payment of a sum sufficient  to cover any
tax or other governmental charge that may  be imposed in relation thereto and
any other expenses (including the fees and expenses of the Trustee) connected
therewith.  Any replacement Certificate  issued pursuant to this Section 5.03
shall constitute complete and indefeasible evidence of ownership in the Trust
Fund, as if originally issued, whether  or not the lost, stolen or  destroyed
Certificate shall be found at any time.  All Certificates surrendered  to the
Trustee under the terms of this Section  5.03 shall be canceled and destroyed
by the Trustee  in accordance with its standard  procedures without liability
on its part.

                    SECTION 5.04.  Persons Deemed Owners.
                                  ---------------------

     The Master Servicer, the Trustee,  the Certificate Insurer and any agent
of the Master Servicer, the Trustee or the Certificate Insurer may  treat the
person in  whose name  any Certificate  is registered  as the  owner of  such
Certificate for  the purpose of  receiving distributions as provided  in this
Agreement  and for  all other  purposes  whatsoever, and  neither the  Master
Servicer, the  Trustee, the Certificate Insurer  nor any agent  of the Master
Servicer, the Trustee  or the  Certificate Insurer shall  be affected by  any
notice to the contrary.

     SECTION 5.05.  Access to List of Certificateholders' Names and
                   -----------------------------------------------
Addresses.
- ---------

     If three  or more  Certificateholders (a) request  such   information in
writing from the Trustee, (b) state that such 
Certificateholders  desire to communicate  with other Certificateholders with
respect to their  rights under this Agreement or under  the Certificates, and
(c) provide a copy of  the communication that such Certificateholders propose
to transmit or if the Depositor, Master Servicer or Certificate Insurer shall
request such information in writing from the Trustee, then the Trustee shall,
within ten  Business Days  after the  receipt of  such  request, provide  the
Depositor,   the   Master   Servicer,  the   Certificate   Insurer   or  such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders  of the  Trust Fund  held  by the  Trustee, if  any.   The
Depositor,  the Certificate Insurer and every Certificateholder, by receiving
and  holding a  Certificate,  agree  that  the  Trustee  shall  not  be  held
accountable  by reason of  the disclosure of  any such information  as to the
list of the Certificateholders hereunder, regardless of the source from which
such information was derived.

     SECTION 5.06.  Book-Entry Certificates.
                    -----------------------

     The Class A Certificates, upon original issuance, shall be issued in the
form  of one  or  more typewritten  Certificates representing  the Book-Entry
Certificates,  to be  delivered to  the  Depository by  or on  behalf  of the
Depositor.     Such  Certificates  shall   initially  be  registered  on  the
Certificate Register  in the name  of the Depository  or its nominee,  and no
Certificate Owner  will receive  a definitive  certificate representing  such
Certificate Owner's  interest in  such  Certificates, except  as provided  in
Section  5.08.   Unless and  until definitive, fully  registered Certificates
("Definitive Certificates") have been issued to the Certificate Owners of
  -----------------------
such Certificates pursuant to Section 5.08:

     (a)  the provisions of this Section shall be in full force and effect;

     (b)  the  Depositor, the Master Servicer  and the Trustee may  deal with
the Depository and  the Depository Participants  for all purposes  (including
the  making  of  distributions)  as  the  authorized  representative  of  the
respective Certificate Owners of such Certificates;

     (c)  registration of the  Book-Entry Certificates may not be transferred
by the Trustee except to another Depository;

     (d)    the   rights  of  the  respective  Certificate   Owners  of  such
Certificates  shall  be  exercised  only  through  the   Depository  and  the
Depository Participants and shall be limited to those established by law  and
agreements between the Owners of  such Certificates and the Depository and/or
the Depository  Participants.  Pursuant  to the Depository  Agreement, unless
and 
until  Definitive  Certificates  are  issued  with respect  to  the  Class  A
Certificates pursuant to  Section 5.08, the  Depository will make  book-entry
transfers   among  the  Depository  Participants  and  receive  and  transmit
distributions of principal  and interest on the related  Certificates to such
Depository Participants;

     (e)  the Depository  may collect its  usual and customary fees,  charges
and expenses from its Depository Participants;

     (f)  the Trustee may rely  and shall be fully protected in relying  upon
information furnished  by  the  Depository with  respect  to  its  Depository
Participants; and


     (g)  to the extent that the provisions of this Section conflict with any
other  provisions of  this Agreement,  the provisions  of this  Section shall
control.

     For purposes of any provision  of this Agreement requiring or permitting
actions  with the  consent of,  or  at the  direction of,  Certificateholders
evidencing a specified percentage of the aggregate unpaid principal amount of
the  Class  A  Certificates, such  direction  or  consent  may  be  given  by
Certificate   Owners  (acting  through  the  Depository  and  the  Depository
Participants)  owning   Book-Entry  Certificates  evidencing   the  requisite
percentage of principal amount of such Class of Certificates.

     SECTION 5.07.  Notices to Depository.
                    ---------------------

     Whenever any  notice or other  communication is required to  be given to
Certificateholders of the Class with respect to which Book-Entry Certificates
have been  issued, unless and  until Definitive Certificates shall  have been
issued to the  related Certificate  Owners, the Trustee  shall give all  such
notices and communications to the Depository.

     SECTION 5.08.  Definitive Certificates.
                    -----------------------

     If, after Book-Entry  Certificates have been issued with  respect to the
Class  A  Certificates,  (a)  the  Depositor advises  the  Trustee  that  the
Depository  is  no   longer  willing  or  able  to   discharge  properly  its
responsibilities   under  the  Depository  Agreement  with  respect  to  such
Certificates and the Trustee or the Depositor is unable to locate a qualified
successor, (b) the Depositor, at its sole option, advises the Trustee that it
elects to terminate  the book-entry system with respect  to such Certificates
through  the Depository or  (c) after the  occurrence and  continuation of an
Event of Default, Certificate  Owners of such Book-Entry Certificates  having
not less than 51% of the  Voting Rights evidenced by the related  Class, with
the consent of the Certificate Insurer, advise the Trustee and the Depository
in 
writing through the Depository Participants  that the continuation of a book-
entry system with respect to such Certificates through the Depository (or its
successor) is no longer in the best interests of the Certificate  Owners with
respect to such  Certificates, then the Trustee shall  notify all Certificate
Owners of such Certificates, through the Depository, of the occurrence of any
such event and of the  availability of Definitive Certificates to Certificate
Owners requesting the same.  The Depositor  shall provide the Trustee with an
adequate inventory of certificates to facilitate the issuance and transfer of
Definitive  Certificates.    Upon  surrender  to  the  Trustee  of  any  such
Certificates by the Depository, accompanied by registration instructions from
the Depository for  registration, the Trustee shall  authenticate and deliver
such Definitive Certificates.  Neither the Depositor nor the Trustee shall be
liable  for  any  delay  in  delivery  of  such  instructions  and  each  may
conclusively  rely   on,  and  shall   be  protected  in  relying   on,  such
instructions.    Upon  the  issuance of  such  Definitive  Certificates,  all
references  herein to  obligations imposed  upon or  to be  performed by  the
Depository shall be deemed to be  imposed upon and performed by the  Trustee,
to the extent applicable with respect to such Definitive Certificates and the
Trustee shall  recognize  the  Holders of  such  Definitive  Certificates  as
Certificateholders hereunder.

     SECTION 5.09.  Maintenance of Office or Agency.
                    -------------------------------

     The Trustee will maintain  or cause to be maintained at   its expense an
office  or offices or agency or agencies  in New York City where Certificates
may be  surrendered for registration  of transfer  or exchange.   The Trustee
initially designates its offices at 101 Barclay Street,  Floor 12E, New York,
New York 10286, Attention: Corporate Trust MBS Administration, as offices for
such  purposes.    The  Trustee  will  give  prompt  written  notice  to  the
Certificateholders and the Certificate Insurer of any change in such location
of any such office or agency.




                                  ARTICLE VI

              THE DEPOSITOR, THE MASTER SERVICER AND THE SELLER


     SECTION 6.01.  Respective Liabilities of the Depositor, the Master
                    ---------------------------------------------------
Servicer and the Seller.
- -----------------------

     The Depositor, the Master Servicer  and the Seller shall each  be liable
in accordance herewith only to the extent of the obligations specifically and
respectively imposed upon and undertaken by them herein.

     SECTION 6.02.  Merger or Consolidation of the Depositor, the Master
                    ----------------------------------------------------
Servicer or the Seller.
- ----------------------

     The Depositor, the Master Servicer and the Seller will each keep in full
effect its existence,  rights and franchises as a  corporation under the laws
of the United States or under the laws of one of the  States thereof and will
each  obtain  and preserve  its qualification  to  do business  as  a foreign
corporation in each  jurisdiction in which such qualification is  or shall be
necessary to  protect the validity  and enforceability of this  Agreement, or
any of  the Mortgage Loans  and to perform  its respective duties  under this
Agreement.

     Any Person into  which the Depositor, the Master Servicer  or the Seller
may  be merged or  consolidated, or any  Person resulting from  any merger or
consolidation to which the Depositor, the Master Servicer or the Seller shall
be a party, or  any person succeeding to  the business of the  Depositor, the
Master Servicer  or the Seller, shall be the  successor of the Depositor, the
Master Servicer or  the Seller, as  the case may  be, hereunder, without  the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding; provided,
                                                                 --------
however, that the successor or surviving Person to the Master Servicer shall
- -------
be qualified to  sell mortgage  loans to,  and to service  mortgage loans  on
behalf of, FNMA or FHLMC.

     SECTION 6.03.  Limitation on Liability of the Depositor, the Seller,
                    -----------------------------------------------------
the Master Servicer and Others.
- ------------------------------

     None  of the Depositor,  the Seller, the  Master Servicer or  any of the
directors,  officers, employees or agents of the Depositor, the Seller or the
Master  Servicer  shall be  under  any  liability  to  the  Trust  Fund,  the
Certificateholders or  the Certificate  Insurer for any  action taken  or for
refraining from 
the taking of  any action in  good faith pursuant  to this Agreement,  or for
errors in judgment; provided, however, that this provision shall not protect
                    --------  -------
the Depositor, the Seller, the Master Servicer or any such Person against any
breach  of representations or  warranties made  by it  herein or  protect the
Depositor,  the  Seller, the  Master  Servicer or  any  such Person  from any
liability that would otherwise be  imposed by reasons of willful misfeasance,
bad  faith or gross negligence  in the performance of  duties or by reason of
reckless disregard of  obligations and duties hereunder.   The Depositor, the
Seller, the Master Servicer  and any director, officer, employee or  agent of
the Depositor, the  Seller or the Master  Servicer may rely in  good faith on
any document of any kind prima facie properly executed and submitted by any
                         ----- -----
Person respecting any matters arising  hereunder.  The Depositor, the Seller,
the  Master Servicer  and any  director, officer,  employee or  agent of  the
Depositor,  the Seller or  the Master  Servicer shall  be indemnified  by the
Trust Fund and held harmless against any loss, liability or  expense incurred
in connection with any audit,  controversy or judicial proceeding relating to
a  governmental  taxing  authority  or  any legal  action  relating  to  this
Agreement  or the  Certificates, other  than any  loss, liability  or expense
related to any specific Mortgage Loan  or Mortgage Loans (except as any  such
loss, liability or  expense shall be otherwise reimbursable  pursuant to this
Agreement) and any  loss, liability or expense incurred  by reason of willful
misfeasance,  bad faith  or gross  negligence  in the  performance of  duties
hereunder  or by  reason  of  reckless disregard  of  obligations and  duties
hereunder.  None of the Depositor, the Seller or the Master Servicer shall be
under any obligation  to appear in, prosecute or defend any legal action that
is not incidental to its respective duties hereunder and that in  its opinion
may involve it in any expense or liability; provided, however, that
                                                    --------  -------
any  of  the Depositor,  the  Seller  or  the  Master Servicer  may,  in  its
discretion,  but only  with the  prior  consent of  the Certificate  Insurer,
undertake any such  action that it may deem necessary or desirable in respect
of this  Agreement  and the  rights  and duties  of  the parties  hereto  and
interests of the Trustee, the Certificate Insurer, and the Certificateholders
hereunder.  In such  event, the legal  expenses and costs  of such action  if
approved  by the Certificate  Insurer and  any liability  resulting therefrom
shall  be,  expenses,  costs  and liabilities  of  the  Trust  Fund,  and the
Depositor,  the  Seller and  the  Master Servicer  shall  be  entitled to  be
reimbursed therefor  out of  the Certificate Account  as provided  by Section
3.08 hereof.

     SECTION 6.04.  Limitation on Resignation of Master Servicer.
                    --------------------------------------------

     The Master  Servicer shall  not resign from  the obligations  and duties
hereby imposed on it except upon 
determination  that its  duties  hereunder are  no  longer permissible  under
applicable law.   Any  such determination permitting  the resignation  of the
Master Servicer shall  be evidenced by an  Opinion of Counsel to  such effect
delivered to the  Trustee and the Certificate  Insurer.  No  such resignation
shall become effective  until the Trustee or a  successor servicer reasonably
acceptable to the Certificate Insurer as evidenced  by its written consent to
such appointment shall  have assumed the Master  Servicer's responsibilities,
duties, liabilities and obligations hereunder.

     SECTION 6.05.  Errors and Omissions Insurance; Fidelity Bonds.
                    ----------------------------------------------

     The Master  Servicer shall, for  so long as  it acts as servicer   under
this Agreement, obtain  and maintain  in force  (a) a policy  or policies  of
insurance covering errors and omissions in the performance of its obligations
as servicer hereunder,  and (b) a fidelity  bond in respect of  its officers,
employees and agents. Each such policy or  policies and bond shall, together,
comply with the requirements from time  to time of FNMA or FHLMC  for persons
performing servicing  for mortgage loans purchased by FNMA  or FHLMC.  In the
event  that any  such policy  or  bond ceases  to  be in  effect, the  Master
Servicer  shall  use its  reasonable  best  efforts  to obtain  a  comparable
replacement  policy  or   bond  from  an  insurer  or   issuer,  meeting  the
requirements set forth above as of the date of such replacement. 






                                 ARTICLE VII

                   DEFAULT; TERMINATION OF Master Servicer

     SECTION 7.01.  Events of Default; Trigger Event.
                    --------------------------------

     "Event of Default," wherever used herein, means any one of the following
events:

          (i)    any  failure  by  the Master  Servicer  to  deposit  in  the
     Certificate Account or the Distribution  Account or remit to the Trustee
     any payment (excluding a payment required to be made  under Section 4.01
     hereof)  required to be  made under the  terms of this  Agreement, which
     failure  shall continue  unremedied  for five  calendar  days and,  with
     respect to a payment required to be made under Section 4.01  hereof, for
     one calendar day, after the date on which written notice of such failure
     shall have  been  given to  the  Master  Servicer by  the  Trustee,  the
     Certificate Insurer  or the Depositor, or to  the Trustee and the Master
     Servicer  by the Holders of Certificates evidencing not less than 25% of
     the Voting Rights evidenced by the Certificates; or

          (ii)  any failure by the Master Servicer  or, so long as the Master
     Servicer is  also the Seller,  the Seller to  observe or perform  in any
     material respect any other of the covenants or agreements on the part of
     the Master Servicer contained in this Agreement or any representation or
     warranty  shall  prove to  be  untrue,  which  failure or  breach  shall
     continue unremedied  for a  period of 60  days after  the date  on which
     written notice  of  such failure  shall have  been given  to the  Master
     Servicer by the Trustee, the Certificate Insurer or the Depositor, or to
     the  Trustee by the Holders of Certificates evidencing not less than 25%
     of the Voting Rights evidenced by the Certificates; or

          (iii)   a  decree or  order  of a  court or  agency  or supervisory
     authority having jurisdiction  in the premises for the  appointment of a
     receiver   or  liquidator  in  any  insolvency,  readjustment  of  debt,
     marshalling of assets and liabilities or similar proceedings, or for the
     winding-up  or liquidation  of  its  affairs,  shall have  been  entered
     against the Master Servicer and such decree or order shall have remained
     in force undischarged or  unstayed for a period of  60 consecutive days;
     or

          (iv)  the  Master Servicer shall  consent to  the appointment of  a
     receiver   or  liquidator  in  any  insolvency,  readjustment  of  debt,
     marshalling  of  assets and  liabilities  or similar  proceedings  of or
     relating  to the  Master Servicer  or all  or  substantially all  of the
     property of the Master Servicer; or

          (v)   the Master  Servicer shall admit in  writing its inability to
     pay its  debts generally  as they become  due, file  a petition  to take
     advantage  of,  or commence  a  voluntary  case  under,  any  applicable
     insolvency or reorganization statute, make an assignment for the benefit
     of its creditors, or voluntarily suspend payment of its obligations.

     If  an Event of  Default shall occur,  then, and in each  and every such
case,  so long as  such Event  of Default shall  not have  been remedied, the
Trustee shall, but  only at the direction  of the Certificate Insurer  or the
Holders of Certificates  evidencing not  less than 25%  of the Voting  Rights
evidenced thereby with the prior  written consent of the Certificate Insurer,
by notice in  writing to  the Master  Servicer (with  a copy  to each  Rating
Agency), terminate  all of the rights and  obligations of the Master Servicer
under  this Agreement  and in  and  to the  Mortgage Loans  and  the proceeds
thereof,  other than  its rights  as  a Certificateholder  hereunder.   If  a
Trigger  Event shall  occur,  the  Trustee shall,  but  only  at the  written
direction of the  Certificate Insurer,  by notice  in writing  to the  Master
Servicer (with a copy to each Rating Agency), terminate all of the rights and
obligations of  the Master Servicer  under this Agreement  and in and  to the
Mortgage  Loans and  the  proceeds  thereof,  other  than  its  rights  as  a
Certificateholder hereunder.  On  or after the receipt by the Master Servicer
of  such written  notice,  all authority  and power  of  the Master  Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to and be  vested in the Trustee.  The Trustee  shall thereupon make any
Advance described in Section 4.01 hereof subject to Section 3.04 hereof.  The
Trustee is hereby  authorized and empowered to execute and deliver, on behalf
of  the  Master Servicer,  as  attorney-in-fact  or  otherwise, any  and  all
documents and other  instruments, and to do  or accomplish all other  acts or
things necessary  or appropriate to  effect the  purposes of  such notice  of
termination, whether to complete  the transfer and endorsement  or assignment
of the  Mortgage Loans and related documents, or otherwise.  Unless expressly
provided  in  such written  notice,  no  such  termination shall  affect  any
obligation of  the Master Servicer  to pay  amounts owed pursuant  to Article
VIII.  The Master Servicer agrees to cooperate with the Trustee 
in effecting the  termination of the  Master Servicer's responsibilities  and
rights hereunder,  including, without limitation, the transfer to the Trustee
of all cash  amounts which shall at  the time be credited to  the Certificate
Account, or thereafter be  received with respect to the Mortgage  Loans.  The
Trustee shall promptly notify the Certificate Insurer and the Rating Agencies
of the occurrence of an Event of Default.

     Notwithstanding any termination  of the activities of  a Master Servicer
hereunder, such Master Servicer shall be entitled to receive, out of any late
collection of a  Scheduled Payment on a Mortgage  Loan that was due  prior to
the  notice terminating  such  Master Servicer's  rights  and obligations  as
Master  Servicer  hereunder and  received  after  such notice,  that  portion
thereof to which  such Master Servicer would  have been entitled  pursuant to
Sections 3.08(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

     SECTION 7.02.  Trustee to Act; Appointment of Successor.
                    ----------------------------------------

     On  and  after  the  time  the  Master  Servicer receives  a  notice  of
termination pursuant to Section 7.01 hereof, the Trustee shall, to the extent
provided  in Section  3.04, be the  successor to  the Master Servicer  in its
capacity as servicer under this Agreement  and the transactions set forth  or
provided for herein and shall be  subject to all the responsibilities, duties
and liabilities relating thereto  placed on the Master Servicer by  the terms
and provisions  hereof and  applicable law including  the obligation  to make
advances pursuant  to Section  4.01.  As  compensation therefor,  the Trustee
shall be entitled  to all fees, costs  and expenses relating to  the Mortgage
Loans that  the Master  Servicer would have  been entitled  to if  the Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the  Trustee has become  the successor to  the Master  Servicer in accordance
with Section  7.01 hereof, the  Trustee may, if  it shall be unwilling  to so
act, or shall,  if it is  prohibited by applicable  law from making  Advances
pursuant to  Section 4.01 hereof or if it is otherwise unable to so act or if
the  Certificate Insurer  so  requests  in writing,  appoint  with the  prior
written consent of the Certificate Insurer, or  petition a court of competent
jurisdiction  to appoint, any established mortgage loan servicing institution
the appointment of which does not adversely affect the then current rating of
the  Certificates by  each  Rating  Agency as  the  successor to  the  Master
Servicer  hereunder  in   the  assumption   of  all  or   any  part  of   the
responsibilities, duties  or liabilities  of the  Master Servicer  hereunder.
Any successor Master Servicer shall  be an institution that is acceptable  to
the Certificate Insurer and that is a FNMA and FHLMC approved seller/servicer
in good standing, that has a 
net worth  of  at least  $15,000,000,  and that  is  willing to  service  the
Mortgage Loans and executes and delivers to  the Depositor and the Trustee an
agreement   accepting  such  delegation  and  assignment,  that  contains  an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the Master Servicer  under Section 6.03 hereof incurred  prior to termination
of the Master Servicer under Section 7.01), with like effect as if originally
named as a  party to this  Agreement; and provided  further that each  Rating
Agency acknowledges that its rating of the Certificates in effect immediately
prior to such assignment and delegation will not be qualified or reduced as a
result of such assignment  and delegation.  No appointment of  a successor to
the Master Servicer  hereunder shall be effective  until the Trustee and  the
Certificate Insurer shall have consented  thereto, and written notice of such
proposed  appointment  shall  have  been  provided  by  the  Trustee  to  the
Certificate Insurer  and to  each Certificateholder.   The Trustee  shall not
resign as  servicer until a  successor servicer reasonably acceptable  to the
Certificate Insurer  has been  appointed and  has accepted such  appointment.
Pending  appointment of  a successor  to the  Master Servicer  hereunder, the
Trustee, unless  the Trustee  is  prohibited by  law from  so acting,  shall,
subject to Section 3.04 hereof, act in such capacity as hereinabove provided.
In connection with such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of payments on 
Mortgage Loans as it and such successor shall agree; provided, however, that
                                                     --------  -------
no  such
compensation  shall  be in  excess  of  that  permitted the  Master  Servicer
hereunder.  The Trustee and such successor shall take such action, consistent
with this Agreement, as shall be necessary to effectuate any such succession.
Neither the Trustee nor any other successor servicer shall be deemed to be in
default  hereunder by reason of any failure  to make, or any delay in making,
any  distribution hereunder or any portion thereof or any failure to perform,
or  any delay  in performing,  any duties  or responsibilities  hereunder, in
either case  caused  by the  failure of  the Master  Servicer  to deliver  or
provide,  or any  delay in  delivering or  providing, any  cash, information,
documents or records to it.

     Any successor  to the Master Servicer  as servicer shall  give notice to
the Mortgagors  of such change of servicer and  shall, during the term of its
service as servicer  maintain in force the policy or policies that the Master
Servicer is required to maintain pursuant to Section 6.05. 

     SECTION 7.03.  Notification to Certificateholders.
                    ----------------------------------

     (a)   Upon any  termination of  or appointment of  a   successor to  the
Master Servicer, the Trustee shall give prompt 
written notice  thereof to Certificateholders, the Certificate Insurer and to
each Rating Agency.

     (b)   Within 60 days  after the occurrence of  any Event of Default, the
Trustee shall transmit by mail to all Certificateholders notice of  each such
Event of Default hereunder known to the Trustee, unless such Event of Default
shall have been cured or waived. 

     SECTION 7.04   Mortgage Loans, Trust Fund and Accounts Held for Benefit
                    --------------------------------------------------------
of the Certificate Insurer.
- --------------------------

     (a)  The Trustee  shall hold the Trust  Fund and the Mortgage  Files for
the benefit  of the  Certificateholders and the  Certificate Insurer  and all
references  in  this Agreement  and  in the  Certificates  to the  benefit of
Holders  of the  Certificates  shall  be deemed  to  include the  Certificate
Insurer.   The Trustee  shall cooperate in  all reasonable respects  with any
reasonable  request by  the Certificate  Insurer  for action  to preserve  or
enforce  the Certificate Insurer's  rights or interests  under this Agreement
and the Certificates unless, as stated in  an Opinion of Counsel addressed to
the Trustee  and  the Certificate  Insurer,  such action  is  adverse to  the
interests  of  the  Certificateholders  or   diminishes  the  rights  of  the
Certificateholders  or  imposes  additional burdens  or  restrictions  on the
Certificateholders.

     (b)  The  Master Servicer hereby  acknowledges and agrees that  it shall
service  the Mortgage Loans for the benefit of the Certificateholders and for
the benefit of  the Certificate Insurer, and all references in this Agreement
to the benefit  of or actions  on behalf of  the Certificateholders shall  be
deemed to include the Certificate Insurer.



                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

     SECTION 8.01.  Duties of Trustee.
                    -----------------

     The Trustee, prior  to the occurrence of an Event of   Default and after
the curing  of all Events of Default that  may have occurred, shall undertake
to perform such duties and only such duties as are  specifically set forth in
this  Agreement.   In  case an  Event  of Default  has  occurred and  remains
uncured, the  Trustee shall exercise such of the  rights and powers vested in
it by this  Agreement, and use  the same degree  of care and  skill in  their
exercise as a prudent person would exercise or use under the circumstances in
the conduct of such person's own affairs.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports, documents, orders  or other instruments  furnished to the
Trustee  that are  specifically  required  to be  furnished  pursuant to  any
provision  of this  Agreement shall  examine them  to determine  whether they
conform  to the requirements  of this Agreement.   If any  such instrument is
found not to  conform to  the requirements  of this Agreement  in a  material
manner, the  Trustee shall take  action as it  deems appropriate to  have the
instrument  corrected and  will  provide notice  thereof  to the  Certificate
Insurer.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own grossly  negligent action, its own gross negligent
failure  to  act or  its  own misconduct,  its grossly  negligent  failure to
perform its obligations  in compliance with this Agreement,  or any liability
that would be  imposed by  reason of  its willful misfeasance  or bad  faith;
provided, however, that: 
- --------  -------

          (i)  prior to the  occurrence of an Event of Default, and after the
     curing of all such Events of Default that may have occurred,  the duties
     and obligations of the Trustee shall be determined solely by the express
     provisions  of  this  Agreement,  the   Trustee  shall  not  be  liable,
     individually or  as Trustee, except  for the performance of  such duties
     and  obligations as  are specifically  set forth  in this  Agreement, no
     implied  covenants or  obligations  shall be  read  into this  Agreement
     against  the Trustee and  the Trustee may  conclusively rely, as  to the
     truth of  the statements and  the correctness of the  opinions expressed
     therein, upon any certificates or  opinions furnished to the Trustee and
     conforming to the 
     requirements of this Agreement that it reasonably believed in good faith
     to be genuine and  to have been duly executed by  the proper authorities
     respecting any matters arising hereunder;

          (ii)  the Trustee shall not be liable, individually  or as Trustee,
     for an error of judgment made in good faith by a Responsible  Officer or
     Responsible  Officers of  the Trustee,  unless the  Trustee was  grossly
     negligent or acted in bad faith or with willful misfeasance; and

          (iii)  the Trustee shall not be liable, individually or as Trustee,
     with respect to any action taken, suffered or omitted to be  taken by it
     in  good  faith   in  accordance  with  the  direction   of  Holders  of
     Certificates  evidencing not  less  than  25% of  the  Voting Rights  of
     Certificates, with the  consent of the  Certificate Insurer relating  to
     the time, method and  place of conducting any proceeding for  any remedy
     available to  the Trustee,  or exercising any  trust or  power conferred
     upon the Trustee under this Agreement.

     SECTION 8.02.  Certain Matters Affecting the Trustee.
                    -------------------------------------

     (a)    Except as otherwise provided in Section 8.01:

          (i)  the Trustee may request  and rely upon and shall be  protected
     in  acting or  refraining  from acting  upon  any resolution,  Officer's
     Certificate,   certificate  of   auditors  or  any   other  certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     appraisal, bond or other paper or document believed by it to  be genuine
     and to have been signed or presented by the proper party or parties;

          (ii)   the  Trustee may  consult with  counsel and  any Opinion  of
     Counsel  shall  be full  and  complete authorization  and  protection in
     respect of any  action taken or suffered  or omitted by it  hereunder in
     good faith and in accordance with such Opinion of Counsel;

          (iii)  the Trustee shall not be liable, individually or as Trustee,
     for  any action  taken, suffered  or  omitted by  it in  good  faith and
     believed by it  to be authorized or  within the discretion or  rights or
     powers conferred upon it by this Agreement;

          (iv)  prior to the occurrence of an Event of Default  hereunder and
     after the curing  of all Events of  Default that may have  occurred, the
     Trustee shall not be bound to  make any investigation into the facts  or
     matters stated  in any  resolution, certificate,  statement, instrument,
     opinion,  report, notice,  request, consent,  order,  approval, bond  or
     other paper  or document, unless  requested in writing  so to do  by the
     Certificate  Insurer or by  Holders of Certificates  evidencing not less
     than 25% of the Voting Rights allocated to each Class of Certificates;

          (v)  the Trustee may execute any of the trusts or  powers hereunder
     or perform any duties hereunder either directly or by or through agents,
     accountants or attorneys;

          (vi)   the Trustee shall not be required to expend its own funds or
     otherwise incur any financial liability in the performance of any of its
     duties hereunder if it shall  have reasonable grounds for believing that
     repayment of such funds or  adequate indemnity against such liability is
     not assured to it;

          (vii)  the Trustee shall not be liable, individually or as Trustee,
     for  any loss  on any  investment of  funds pursuant  to  this Agreement
     (other than as issuer of the investment security); 

          (viii)   the Trustee  shall not be  deemed to have  knowledge of an
     Event of Default until a Responsible  Officer of the Trustee shall  have
     received written notice thereof; and

               (ix)  the Trustee shall be under no obligation to exercise any
     of the trusts or  powers vested in it  by this Agreement or to  make any
     investigation of matters  arising hereunder or to  institute, conduct or
     defend any  litigation hereunder or  in relation hereto at  the request,
     order or direction  of any of the Certificateholders  or the Certificate
     Insurer, pursuant  to  the provisions  of  this Agreement,  unless  such
     Certificateholders or the  Certificate Insurer shall have offered to the
     Trustee reasonable security or indemnity against the costs, expenses and
     liabilities that may be incurred therein or thereby.

     (b)   All rights  of action  under this  Agreement or  under any of  the
Certificates,  enforceable by  the Trustee,  may be  enforced by  the Trustee
without the possession of any of the 
Certificates,  or the  production thereof  at the  trial or  other proceeding
relating thereto, and  any such suit, action or proceeding  instituted by the
Trustee shall be  brought in its name for  the benefit of all  the Holders of
the Certificates  and the Certificate  Insurer, subject to the  provisions of
this Agreement.

          SECTION 8.03.  Trustee Not Liable for Mortgage Loans.
                         -------------------------------------

          The recitals contained herein shall be taken as the  statements  of
the Depositor  or the Master  Servicer, as the  case may be, and  the Trustee
assumes  no responsibility  for  their  correctness.   The  Trustee makes  no
representations as to the validity or sufficiency of this Agreement or of any
Mortgage  Loan or related  document other than with  respect to the Trustee's
execution and  authentication of the Certificates.   The Trustee shall not be
accountable for  the  use  or application  by  the Depositor  or  the  Master
Servicer of any funds paid to the Depositor or the Master Servicer in respect
of  the Mortgage  Loans or  deposited in  or withdrawn  from the  Certificate
Account by the Depositor or the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.
                         ----------------------------

          The Trustee in its individual or  any other capacity may become the
owner or  pledgee of Certificates with the same rights as it would have if it
were not the Trustee.

          SECTION 8.05.  Master Servicer to Pay Trustee's Fees and Expenses.
                         --------------------------------------------------

          The Master Servicer covenants and agrees (i) to pay to the  Trustee
from time to time, and the Trustee shall be entitled to, such compensation as
shall  be agreed  in writing by  the Master  Servicer and the  Trustee (which
shall not be limited by any provision of law in regard to the compensation of
a  trustee  of an  express trust)  for  all services  rendered by  it  in the
execution of the trusts hereby created and in the exercise and performance of
any of the  powers and duties  hereunder of  the Trustee and  (ii) to pay  or
reimburse  the  Trustee, upon  its  request,  for  all  reasonable  expenses,
disbursements and advances incurred or made  by the Trustee on behalf of  the
Trust  Fund in  accordance  with  any of  the  provisions  of this  Agreement
(including, without  limitation:   (A)  the reasonable  compensation and  the
expenses and disbursements of its counsel, but only for representation of the
Trustee  acting in its  capacity as Trustee  hereunder and (B)  to the extent
that the Trustee must  engage persons not regularly in its  employ to perform
acts or services on behalf of the Trust Fund, which acts or  services are not
in  the  ordinary  course  of  the  duties  of  a  trustee,  paying  agent or
certificate registrar, in  the absence of  a breach or  default by any  party
hereto, the reasonable compensation, expenses and disbursements of such 
persons, except any such expense, disbursement  or advance as may arise  from
its  negligence, bad  faith  or willful  misconduct).   The  Trustee and  any
director, officer, employee or  agent of the Trustee shall be  indemnified by
the Master Servicer and held harmless against any loss,  liability or expense
(i) incurred in  connection with any legal action  relating to this Agreement
or the  Certificates, or  in connection with  the performance  of any  of the
Trustee's  duties  hereunder,  other  than  any loss,  liability  or  expense
incurred by  reason of willful  misfeasance, bad  faith or negligence  in the
performance of any of the Trustee's duties hereunder or by reason of reckless
disregard  of  the  Trustee's  obligations  and  duties  hereunder  and  (ii)
resulting from  any error in  any tax or  information return prepared  by the
Master  Servicer.   Such  indemnity  shall survive  the  termination of  this
Agreement or the resignation or removal of the Trustee hereunder.

          SECTION 8.06.  Eligibility Requirements for Trustee.
                         ------------------------------------

          The  Trustee  hereunder  shall  at  all  times  acceptable  to  the
Certificate Insurer and  shall be a corporation or  association organized and
doing  business under the  laws of a  state or the United  States of America,
authorized  under such  laws to  exercise  corporate trust  powers, having  a
combined capital and surplus of  at least $50,000,000, subject to supervision
or examination by  federal or state authority  and with a credit  rating that
would not cause any of the Rating Agencies to reduce their respective ratings
of the Class A Certificates below the ratings  issued on the Closing Date (or
having provided  such security from  time to time  as is sufficient  to avoid
such reduction).   If  such corporation or  association publishes  reports of
condition at least  annually, pursuant to law  or to the requirements  of the
aforesaid supervising or  examining authority, then for the  purposes of this
Section  8.06  the  combined  capital  and surplus  of  such  corporation  or
association shall be  deemed to be  its combined capital  and surplus as  set
forth in its most  recent report of condition so  published.  In case at  any
time the Trustee shall cease to be eligible in accordance with the provisions
of this Section 8.06, the Trustee shall  resign immediately in the manner and
with  the effect  specified  in  Section 8.07  hereof.    The corporation  or
national banking association  serving as Trustee may have  normal banking and
trust relationships  with the Depositor,  the Seller and the  Master Servicer
and their respective affiliates; provided, however, that such corporation
                                 --------  -------
cannot be  an affiliate of the Master Servicer  other than the Trustee in its
role as successor to the Master Servicer.

          SECTION 8.07.  Resignation and Removal of Trustee.
                         ----------------------------------

          The Trustee may  at any  time resign  and be discharged   from  the
trusts hereby created by (1) giving written notice of 
resignation to the Depositor, the Certificate Insurer and the Master Servicer
and by mailing notice of resignation by first class mail, postage prepaid, to
the  Certificateholders at  their  addresses  appearing  on  the  Certificate
Register  and  each Rating  Agency, not  less  than 60  days before  the date
specified in such notice when,  subject to Section 8.08, such resignation  is
to  take effect,  and (2) acceptance  of appointment  by a  successor trustee
acceptable to  the Certificate  Insurer in accordance  with Section  8.08 and
meeting  the qualifications  set forth  in  Section 8.06.    If no  successor
trustee approved  in writing by  the Certificate  Insurer shall have  been so
appointed and have  accepted appointment within 30  days after the giving  of
such  notice or resignation, the resigning  Trustee may petition any court of
competent jurisdiction for the appointment of a successor trustee.

          If  at  any time  (i) the Trustee  shall  cease to  be  eligible in
accordance  with the  provisions of  Section 8.06  hereof and  shall fail  to
resign  after written  request thereto  by the  Depositor or  the Certificate
Insurer,  (ii) the Trustee  shall become  incapable  of acting,  or shall  be
adjudged as  bankrupt or insolvent,  or a receiver  of the Trustee  or of its
property shall  be appointed,  or any  public officer  shall  take charge  or
control of  the Trustee or  of its  property or  affairs for  the purpose  of
rehabilitation,  conservation or liquidation,  or (iii)(A)  a tax  is imposed
with respect to the Trust Fund by any state in which the Trustee or the Trust
Fund is  located, (B)  the imposition of  such tax  would be  avoided by  the
appointment of a different trustee and (C) the Trustee fails to indemnify the
Trust Fund against such tax, then the  Depositor or the Master Servicer, with
the written  consent of the Certificate  Insurer, may remove the  Trustee and
appoint a successor trustee by written instrument, in triplicate, one copy of
which  instrument shall  be  delivered  to the  Trustee  and the  Certificate
Insurer, one copy  of which shall be delivered to the Master Servicer and one
copy to  the successor trustee.  If no  successor trustee approved in writing
by the  Certificate Insurer shall  have been  so appointed and  have accepted
appointment within 30  days after the giving  of such notice of  removal, the
Trustee  so removed may petition any  court of competent jurisdiction for the
appointment of a successor trustee.

          The Holders of Certificates  entitled to at least 51% of the Voting
Rights with the  written consent of the  Certificate Insurer may at  any time
remove the Trustee and appoint  a successor trustee by written instrument  or
instruments, in triplicate, signed by such Holders or their attorneys-in-fact
duly  authorized, one complete set of which instruments shall be delivered by
the successor Trustee to the Master Servicer and the Certificate Insurer, one
complete set to  the Trustee so removed and one complete set to the successor
so appointed.  Notice of 
any removal  of the  Trustee shall  be given  to each  Rating Agency and  the
Certificate  Insurer by  the  Successor  Trustee.   If  no successor  trustee
approved  in writing by the Certificate Insurer  shall have been so appointed
and have accepted appointment within 30 days after the giving of  such notice
of removal,  the  Trustee so  removed  may petition  any court  of  competent
jurisdiction for the appointment of a successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor trustee  pursuant to  any of  the provisions  of this  Section 8.07
shall  become  effective upon  acceptance  of  appointment  by the  successor
trustee as provided in Section 8.08 hereof.

          SECTION 8.08.  Successor Trustee.
                         -----------------

          Any successor trustee appointed as provided in Section  8.07 hereof
shall  execute,  acknowledge  and  deliver   to  the  Depositor  and  to  its
predecessor trustee  and the Master  Servicer and the Certificate  Insurer an
instrument accepting such appointment hereunder and thereupon the resignation
or  removal  of the  predecessor  trustee  shall  become effective  and  such
successor trustee, without any further  act, deed or conveyance, shall become
fully  vested with  all  the rights,  powers, duties  and obligations  of its
predecessor hereunder, with the like effect as if originally named as trustee
herein.  The Depositor, the Master Servicer and the predecessor trustee shall
execute and  deliver  such  instruments  and  do such  other  things  as  may
reasonably be required or requested by the Certificate Insurer for more fully
and  certainly vesting  and  confirming  in the  successor  trustee all  such
rights, powers, duties, and obligations.

          No successor trustee  shall accept appointment as  provided in this
Section 8.08  unless at the  time of  such acceptance such  successor trustee
shall  be  eligible under  the  provisions  of Section  8.06  hereof  and its
appointment  shall  not adversely  affect  the  then  current rating  of  the
Certificates.

          Upon  acceptance of appointment by a  successor trustee as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such trustee  hereunder to  all Holders of  Certificates and  the Certificate
Insurer.  If the  Depositor fails to mail such  notice within ten days  after


acceptance of  appointment by  the successor trustee,  the successor  trustee
shall cause such notice to be mailed at the expense of the Depositor.

          Notwithstanding  anything to the contrary contained herein, so long
as no  Certificate Insurer Default  exists, the appointment of  any successor
trustee pursuant to  any provision of this  Agreement will be subject  to the
prior written consent of the Certificate Insurer.

          SECTION 8.09.  Merger or Consolidation of Trustee.
                         ----------------------------------

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any  corporation  succeeding  to substantially  all  of  the corporate  trust
business  of the  Trustee, shall be  the successor of  the Trustee hereunder,
provided  that such  corporation shall  be eligible  under the  provisions of
Section 8.06 hereof without  the execution or filing of any  paper or further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
                         ---------------------------------------------

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the  purpose of meeting any legal  requirements of any jurisdiction
in  which any part of the  Trust Fund or property  securing any Mortgage Note
may at  the  time be  located, the  Master Servicer  and  the Trustee  acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one  or more Persons approved by the Trustee  to act as co-trustee or
co-trustees  jointly with  the  Trustee,  or  separate  trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in such capacity and for  the benefit of the Certificateholders  and
the Certificate Insurer,  such title to the  Trust Fund or any  part thereof,
whichever is applicable, and, subject to the other provisions of this Section
8.10,  such powers,  duties, obligations,  rights  and trusts  as the  Master
Servicer, the Certificate  Insurer and the Trustee may  consider necessary or
desirable.  The Trustee shall be ultimately liable for the actions of any co-
trustee.  If  the Master Servicer shall  not have joined in  such appointment
within 15 days after the receipt by it of a request  to do so, or in the case
an Event of Default shall have occurred and be continuing, the  Trustee alone
shall have the  power to make  such appointment.   No co-trustee or  separate
trustee hereunder  shall be required  to meet the  terms of eligibility  as a
successor trustee under  Section 8.06 and no notice  to Certificateholders of
the appointment of any co-trustee or separate trustee shall be required under
Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed and  act subject to  the following provisions
and conditions:

                    (i)  All rights, powers, duties and obligations conferred
          or  imposed upon  the Trustee,  except  for the  obligation of  the
          Trustee under this 
          Agreement to advance funds on  behalf of the Master Servicer, shall
          be  conferred or  imposed upon  and exercised  or performed  by the
          Trustee and such separate  trustee or co-trustee jointly (it  being
          understood   that  such  separate  trustee  or  co-trustee  is  not
          authorized to act  separately without the  Trustee joining in  such
          act),  except to the extent that under  any law of any jurisdiction
          in which any particular act or acts are to be performed (whether as
          Trustee   hereunder  or  as   successor  to  the   Master  Servicer
          hereunder),  the Trustee  shall be  incompetent  or unqualified  to
          perform  such act  or acts,  in  which event  such rights,  powers,
          duties and obligations (including the holding of title to the Trust
          Fund  or any  portion thereof  in any  such jurisdiction)  shall be
          exercised   and  performed  singly  by  such  separate  trustee  or
          co-trustee, but solely at the direction of the Trustee;

                   (ii)  No trustee hereunder shall be held personally liable
          by reason of any  act or omission of  any other trustee  hereunder;
          and

                  (iii)  The Trustee may  at any time accept  the resignation
          of or remove any separate trustee or co-trustee.

          Any notice, request or other writing  given to the Trustee shall be
deemed to  have  been  given  to  each of  the  then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the conditions  of  this  Article  VIII.    Each  separate  trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the Trustee or  separately, as may be provided therein,  subject
to  all  the  provisions  of  this  Agreement, specifically  including  every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall  be filed  with the  Trustee and  a copy  thereof  given to  the Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its  agent or attorney-in-fact, with full power and authority, to the
extent not  prohibited by law, to  do any lawful  act under or in  respect of
this Agreement  on its  behalf and in  its name. If  any separate  trustee or
co-trustee shall die, become incapable  of acting, resign or be removed,  all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised by  the  Trustee,  to the  extent  permitted by  law,  without  the
appointment of a new or successor trustee.


          SECTION 8.11.  Tax Matters.
                         -----------

          It is intended  that the Trust Fund shall constitute,  and that the
affairs  of the Trust  Fund shall be conducted  so as to  qualify as, a "real
estate mortgage investment conduit" as defined in and in accordance  with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as agent) on behalf of the Trust Fund and that in such capacity it shall:
(a) prepare  and file, or cause to be prepared and filed, in a timely manner,
a  U.S. Real Estate Mortgage Investment  Conduit Income Tax Return (Form 1066
or any successor form  adopted by the  Internal Revenue Service) and  prepare
and file or  cause to be prepared and filed with the Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for each taxable year with respect to the Trust Fund, containing such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in such manner  as may be required thereby; (b) within  thirty
days of the  Closing Date, furnish or cause  to be furnished to  the Internal
Revenue  Service, on Forms 8811 or as  otherwise may be required by the Code,
the name, title, address, and telephone number of the person that the holders
of  the  Certificates  may  contact for  tax  information  relating  thereto,
together with  such additional information as  may be required  by such Form,
and update  such information at the time  or times in the  manner required by
the Code  for the  Trust Fund;  (c) make or  cause to be  made elections,  on
behalf  of the Trust Fund to be treated  as a REMIC on the federal tax return
of the  Trust  Fund for  its first  taxable year  (and,  if necessary,  under
applicable state law); (d) prepare  and forward, or cause to  be prepared and
forwarded, to the Certificateholders and to the Internal Revenue Service and,
if necessary, state  tax authorities, all information returns  and reports as
and when  required  to be  provided  to them  in  accordance with  the  REMIC
Provisions, including  without limitation,  the calculation  of any  original
issue  discount  using  the  Prepayment Assumption;  (e) provide  information
necessary for  the computation of tax  imposed on the  transfer of a  Class R
Certificate to  a Person  that is  not a  Permitted Transferee,  or an  agent
(including  a  broker,  nominee  or  other  middleman)  of   a  Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record  holder of  an  interest (the  reasonable  cost of  computing and
furnishing  such information  may be  charged to the  Person liable  for such
tax); (f) to  the extent that they are under  its control conduct the affairs
of the Trust Fund at all times that any Certificates are outstanding so as to
maintain the status of the  Trust Fund as a REMIC under the REMIC Provisions;
(g) not knowingly or intentionally take any action or 
omit to take any action that would  cause the termination of the REMIC status
of the Trust Fund; (h) pay, from the sources specified in the  last paragraph
of this  Section 8.11,  the amount  of any  federal, state  and local  taxes,
including prohibited  transaction taxes  as described  below, imposed  on the
Trust Fund  prior to the termination of  the Trust Fund when and  as the same
shall be due and  payable (but such obligation shall not  prevent the Trustee
or any other appropriate Person from  contesting any such tax in  appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such tax, if  permitted by  law, pending  the outcome  of such  proceedings);
(i) sign  or  cause  to be  signed  federal,  state or  local  income  tax or
information  returns;  (j) maintain  records  relating  to  the  Trust  Fund,
including but  not limited to the income, expenses, assets and liabilities of
the Trust Fund, and  the fair market  value and adjusted  basis of the  Trust
Fund property determined at such intervals as may be required by the Code, as
may be necessary  to prepare the foregoing returns,  schedules, statements or
information; and  (k) as  and when necessary  and appropriate,  represent the
Trust  Fund in  any administrative  or  judicial proceedings  relating to  an
examination  or  audit  by  any  governmental taxing  authority,  request  an
administrative adjustment  as to any  taxable year  of the Trust  Fund, enter
into  settlement agreements with  any governmental taxing  agency, extend any
statute  of  limitations relating  to any  tax  item of  the Trust  Fund, and
otherwise act on  behalf of  the Trust  Fund in  relation to  any tax  matter
involving the Trust Fund or controversy involving the Trust Fund.

          In order to enable the Trustee  to perform its duties as set  forth
herein, the Depositor shall provide, or cause to be provided, to  the Trustee
within  10  days after  the Closing  Date  all information  or data  that the
Trustee requests in writing and determines to be relevant for tax purposes to
the  valuations and offering  prices of the  Certificates, including, without
limitation, the price,  yield, prepayment assumption and projected cash flows
of the Certificates and the Mortgage Loans.   Thereafter, the Depositor shall
provide  to the  Trustee promptly  upon  written request  therefor, any  such
additional  information or  data that  the  Trustee may,  from time  to time,
request  in order to enable  the Trustee to  perform its duties  as set forth
herein.    The Depositor  hereby  indemnifies  the  Trustee for  any  losses,
liabilities,  damages, claims  or expenses  of the  Trustee arising  from any
errors or miscalculations  of the Trustee that result from any failure of the
Depositor to provide,  or to cause  to be provided,  accurate information  or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of the Trust Fund as defined in  Section 860F(a)(2) of the Code, on the  "net
income from foreclosure property" of the 
Trust Fund as defined in Section 860G(c)  of the Code, on any contribution to
the Trust Fund after the Startup Day pursuant to Section 860G(d) of the Code,
or  any other  tax is  imposed, including,  without limitation,  any federal,
state or local  tax or minimum  tax imposed upon the  Trust Fund pursuant  to
Sections 23153 and 24872 of the  California Revenue and Taxation Code if  not
paid as otherwise  provided for  herein, such tax  shall be  paid by (i)  the
Trustee, if any such other tax arises out of or results from  a breach by the
Trustee of any of its obligations  under this Agreement, (ii) (x) the  Master
Servicer,  in the  case of  any such  minimum tax, and  (y) any  party hereto
(other than the Trustee)  to the extent any such  other tax arises out of  or
results  from a breach  by such other  party of any  of its obligations under
this Agreement  or (iii) in all other cases, or  in the event that any liable
party here fails to honor its obligations  under the preceding clauses (i) or
(ii),  any  such  tax will  be  paid  first  with  amounts  otherwise  to  be
distributed  to  the Class  R  Certificateholders,  and  second with  amounts
otherwise  to be  distributed to  the Class A  Certificateholders.   Notwith-
standing anything to the  contrary contained herein, to the  extent that such
tax is payable  by the Class R Certificates, the Trustee is hereby authorized
to  retain  on  any  Distribution  Date, from  the  Holders  of  the  Class R
Certificates  (and, if  necessary, second,  from the  Holders of  the Class A
Certificates), funds  otherwise distributable  to such  Holders in  an amount
sufficient to pay such tax.  The Trustee agrees to promptly notify in writing
the party  liable for any such tax of the amount thereof and the due date for
the payment thereof.


                                  ARTICLE IX

                                 TERMINATION

          SECTION 9.01.  Termination upon Liquidation or Repurchase of all
                         -------------------------------
Mortgage Loans.
                                                         
          Subject to  Section 9.03, the obligations and   responsibilities of
the Depositor, the Master Servicer, the Seller and the Trustee created hereby
with respect to the Trust Fund shall terminate upon  the earlier of (a) after
the  Pool Stated Principal Balance  is equal to less than  10% of the Cut-off
Date Pool Principal  Balance Master Servicer repurchases (or,  if the initial
Master Servicer is  no longer the Master Servicer  hereunder, the Certificate
Insurer), as the  case may be, all of the Mortgage Loans (and REO Properties)
remaining in the Trust Fund at the price equal to the sum of  (i) 100% of the
Stated Principal Balance of each Mortgage Loan (other than in respect  of REO
Property), (ii) accrued interest thereon at the applicable Mortgage Rate (or,
if such repurchase  is effected by the Master Servicer, at the applicable Net
Mortgage Rate),  (iii) the  appraised value of  any REO  Property (up  to the
Stated Principal Balance of the related Mortgage Loan), such appraisal  to be
conducted by an appraiser mutually agreed upon by the Master Servicer and the
Trustee and  (iv)  any unreimbursed  Servicing  Advances, and  the  principal
portion of  any unreimbursed  Advances, made  prior to  the exercise  of such
repurchase and (b) the later of (i) the maturity or other liquidation (or any
Advance with  respect thereto) of  the last  Mortgage Loan  remaining in  the
Trust Fund and the disposition of all  REO Property and (ii) the distribution
to Certificateholders and the Certificate  Insurer of all amounts required to
be  distributed  to  them  pursuant  to  this  Agreement  and  the  Insurance
Agreement, as applicable.  No purchase  shall be permitted pursuant to clause
(a) above without the consent of the Certificate Insurer if such action would
cause a  draw on the  Certificate Insurance  Policy.  In  no event shall  the
trusts created  hereby continue beyond  the expiration of  21 years from  the
death of the last survivor of the  descendants of Joseph P. Kennedy, the late
Ambassador of the United States to the Court of St. James, living on the date
hereof.  

          The  right to  repurchase  all Mortgage  Loans  and REO  Properties
pursuant to  clause (a)  above  shall be  conditioned  upon the  Pool  Stated
Principal Balance, at the  time of any such  repurchase, aggregating no  more
than  ten percent  of the  aggregate Cut-off  Date Principal  Balance of  the
Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.
                         --------------------------------------

          If on any  Determination Date, (i)  the Master Servicer  determines
that there are no Outstanding Mortgage Loans and no other funds or  assets in
the Trust Fund  other than the funds  in the Certificate Account,  the Master
Servicer  shall  direct the  Trustee  to  send  a final  distribution  notice
promptly  to each  Certificateholder or  (ii) the  Trustee determines  that a
Class  of Certificates shall  be retired after  a final  distribution on such
Class, the  Trustee  shall  notify the  Certificateholders  within  five  (5)
Business Days  after such Determination  Date that the final  distribution in
retirement of  such Class  of Certificates  is scheduled  to be  made on  the
immediately  following  Distribution  Date.    Any  final  distribution  made
pursuant  to  the immediately  preceding  sentence  will  be made  only  upon
presentation and surrender of the related Certificates at the Corporate Trust
Office  of  the Trustee.   If  the  Master Servicer  (or, if  applicable, the
Certificate Insurer)  elects to terminate  the Trust Fund pursuant  to clause
(a) of  Section 9.01,  at least 20  days prior  to the date  notice is  to be
mailed  to the affected Certificateholders,  such electing party shall notify
the Depositor,  the  Certificate Insurer  and the  Trustee of  the date  such
electing  party intends  to terminate the  Trust Fund  and of  the applicable
repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of the  Trust  Fund,  specifying  the
Distribution   Date   on  which   Certificateholders   may  surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier than  the  10th day  and no  later than  the  15th day  of the  month
immediately preceding the month  of such final distribution.  Any such notice
shall specify (a) the Distribution Date  upon which final distribution on the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution  Date is  not  applicable, distributions  being  made only  upon
presentation  and  surrender  of  the  Certificates  at  the  office  therein
specified.  The Master  Servicer will give such notice to  each Rating Agency
at the time such  notice is given  to Certificateholders and the  Certificate
Insurer.

          In the event such notice is  given, the Master Servicer shall cause
all  funds in  the Certificate  Account  to be  remitted to  the  Trustee for
deposit  in the  Distribution  Account  on  the Business  Day  prior  to  the
applicable  Distribution Date in an amount equal to the final distribution in
respect  of the Certificates.   Upon such  final deposit with  respect to the
Trust 
Fund and the  receipt by the Trustee  of a Request for  Release therefor, the
Trustee shall promptly release to the Master Servicer the Mortgage Files  for
the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall  cause to be  distributed to  Certificateholders of  each Class  in the
order set forth in Section 4.04 hereof on the final  Distribution Date and in
proportion   to  their  respective  Percentage  Interests,  with  respect  to
Certificateholders of the same Class, an amount equal to (i) as to each Class
of the Class A Certificates,  the Class Certificate Principal Balance thereof
plus accrued interest thereon,  and (ii) as to the Class  R Certificates, the
amount, if  any, that remains  on deposit in the  Distribution Account (other
than  the amounts  retained to  meet  claims) after  application pursuant  to
clause  (i) above;  provided,  however,  that the  proceeds  of any  purchase
pursuant  to Section 9.01(a) of all Mortgage  Loans and REO Property pursuant
to Section  9.01 hereof  shall be  distributed in  the following  amounts and
order of priority, to the extent of available proceeds:

     first,  to the  Holders of  the Class A Certificates,  in the  order set
forth in Section 4.03(a); and

     second,  to  the  Holders  of  the Class  R  Certificates,  any  amounts
remaining from such proceeds.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender  Certificates  for cancellation  within six  months after  the date
specified in  the above mentioned  written notice,  the Trustee shall  give a
second  written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.   If within six  months after the  second notice all  the applicable
Certificates  shall not have  been surrendered for  cancellation, the Trustee
may  take appropriate  steps, or  may appoint  an agent  to take  appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their Certificates, and the cost thereof shall  be paid out of the funds  and
other assets that remain a part of the Trust Fund.  If  within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation, the  Class  R  Certificateholders  shall  be  entitled  to  all
unclaimed  funds and  other  assets of  the Trust  Fund  that remain  subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.
                         -----------------------------------

          (a)  In  the event the Master  Servicer or the Certificate  Insurer
exercises its purchase   option as provided  in Section 9.01, the  Trust Fund
shall be terminated in accordance with the following additional requirements,
unless the  Trustee has  been supplied  with an  Opinion of  Counsel, at  the
expense of 
the Master  Servicer, to  the effect that  the failure  of the Trust  Fund to
comply with the requirements  of this Section 9.03 will not (i) result in the
imposition of taxes on "prohibited transactions" of the Trust Fund as defined
in section 860F of the Code, or (ii) cause the Trust Fund  to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

               (1)  The  Master Servicer shall establish a 90-day liquidation
     period and notify  the Trustee thereof, which shall  in turn specify the
     first  day of such  period in a  statement attached to  the Trust Fund's
     final Tax Return pursuant to  Treasury Regulation Section 1.860F-1.  The
     Master  Servicer  shall  satisfy all  the  requirements  of  a qualified
     liquidation  under  Section  860F  of   the  Code  and  any  regulations
     thereunder,  as evidenced  by  an  Opinion of  Counsel  obtained at  the
     expense of the Master Servicer; 

               (2)  During such 90-day liquidation period, and at or prior to
     the time of  making the final  payment on  the Certificates, the  Master
     Servicer as  agent of the  Trustee shall sell all  of the assets  of the
     Trust Fund for cash; and 

               (3)  At  the time of  the making of the  final payment on  the
     Certificates, the  Trustee shall  distribute or credit,  or cause  to be
     distributed or credited,  to the Class R Certificateholders  all cash on
     hand (other than cash retained to meet claims), and the Trust Fund shall
     terminate at that time.

               (b)  By  their acceptance  of  the  Certificates, the  Holders
     thereof  hereby  authorize the  Master  Servicer to  specify  the 90-day
     liquidation period  for the  Trust Fund,  which  authorization shall  be
     binding upon all successor Certificateholders.




                                  ARTICLE X


                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.
                         ---------

          This Agreement may  be amended from time to time by the  Depositor,
the Master  Servicer, the Seller and the Trustee,  without the consent of any
of  the Certificateholders,  but only  with  the consent  of the  Certificate
Insurer,  to cure  any ambiguity,  to  correct or  supplement any  provisions
herein, or to make such other provisions with respect to matters or questions
arising under this  Agreement, as shall  not be inconsistent  with any  other
provisions herein  if such action  shall not, as  evidenced by an  Opinion of
Counsel,  adversely affect  in  any  material respect  the  interests of  any
Certificateholder; provided, however, that any such amendment shall be deemed
                   --------  -------
not to  adversely  affect  in  any material  respect  the  interests  of  the
Certificateholders and no such  Opinion of Counsel  shall be required if  the
Person requesting  such amendment  obtains a letter  from each  Rating Agency
stating that such amendment would not result in the downgrading or withdrawal
of  the  respective ratings  then  assigned  to  the Certificates,  it  being
understood  and  agreed  that any  such  letter  in and  of  itself  will not
represent a determination  as to the  materiality of any  such amendment  and
will represent  a determination only  as to the  credit issues affecting  any
such rating.  

          Notwithstanding   the  foregoing,   without  the  consent   of  the
Certificateholders, but only with the consent of the Certificate Insurer, the
Trustee, the Depositor,  the Master Servicer and  the Seller may at  any time
and from time to time amend this Agreement to modify, eliminate or add to any
of  its provisions  to such extent  as shall  be necessary or  appropriate to
maintain the qualification of the Trust Fund as a REMIC  under the Code or to
avoid or  minimize the risk of  the imposition of  any tax on the  Trust Fund
pursuant to the Code that would be a claim against the Trust Fund at any time
prior  to the final redemption of the Certificates, provided that the Trustee
and the Certificate Insurer have been  provided an Opinion of Counsel,  which
opinion shall be an  expense of the party requesting such  opinion but in any
case shall  not be an expense of  the Trustee or the  Certificate Insurer, to
the effect  that such action  is necessary  or appropriate  to maintain  such
qualification or to avoid  or minimize the risk  of the imposition of  such a
tax.

          This  Agreement may  also  be  amended from  time  to  time by  the
Depositor, the Master Servicer, the  Seller and the Trustee with the  consent
of the Certificate Insurer and the Holders  of a Majority in Interest of each
Class of Regular Certificates 
affected thereby for the  purpose of adding any provisions to  or changing in
any manner  or eliminating  any of  the provisions  of this  Agreement or  of
modifying in any manner the rights of the Holders of Certificates; provided,
                                                                   --------
however, that no such amendment shall (i) reduce in any manner the amount of,
- -------
or  delay  the  timing  of,  payments  required  to  be  distributed  on  any
Certificate  without the  consent of  the  Holder of  such Certificate,  (ii)
adversely affect in any material respect the interests of the Holders  of any
Class of Certificates in a manner other than as described in (i), without the
consent of the Holders of Certificates  of such Class evidencing, as to  such
Class,  Percentage Interests aggregating  66% or  (iii) reduce  the aforesaid
percentages of Certificates the  Holders of which are required to  consent to
any such  amendment, without the  consent of the Certificate  Insurer and the
Holders of all such Certificates then outstanding.

          Notwithstanding  any contrary  provision  of  this  Agreement,  the
Trustee shall not consent to any amendment to this Agreement unless  it shall
have first received an Opinion of Counsel,  which opinion shall be an expense
of the  party requesting  such amendment  but  in any  case shall  not be  an
expense of the Trustee, to the effect that such amendment will not cause  the
imposition of any  tax on the Trust  Fund or the Certificateholders  or cause
the  Trust  Fund  to  fail  to  qualify as  a  REMIC  at  any  time  that any
Certificates are outstanding.

          Promptly  after the  execution of  any amendment to  this Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written notification  of the substance  of such amendment to  the Certificate
Insurer, each Certificateholder and each Rating Agency.

          It shall  not be  necessary for  the consent of  Certificateholders
under  this Section to approve the particular form of any proposed amendment,
but  it shall  be sufficient  if  such consent  shall  approve the  substance
thereof.   The  manner  of  obtaining such  consents  and  of evidencing  the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment  without receiving  an Opinion of  Counsel, satisfactory  to the
Trustee that (i)  such amendment is permitted  and is not prohibited  by this
Agreement and  that all  requirements for amending  this Agreement  have been
complied with; and (ii) either (A) the amendment does not adversely affect in
any  material respect  the  interests  of any  Certificateholder  or (B)  the
conclusion set forth  in the immediately preceding clause (A) is not required
to be reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.
                         --------------------------------------

          This Agreement is subject to recordation in all  appropriate public
offices for real  property records in  all the counties  or other  comparable
jurisdictions in which any or all of the properties subject to  the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere, such  recordation to  be effected  by the  Master Servicer  at its
expense.

          For the purpose  of facilitating the recordation  of this Agreement
as  herein provided  and for other  purposes, this Agreement  may be executed
simultaneously in  any number  of  counterparts, each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.
                         -------------

          THIS AGREEMENT SHALL BE CONSTRUED  IN ACCORDANCE WITH  AND GOVERNED
BY  THE SUBSTANTIVE LAWS  OF THE STATE  OF NEW YORK  APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN   ACCORDANCE WITH SUCH LAWS WITHOUT  REGARD TO THE CONFLICTS OF
LAWS PRINCIPLES THEREOF.

          SECTION 10.04. Intention of Parties.
                         --------------------

          It is the express intent of  the parties hereto that the conveyance
of the  Mortgage Notes, Mortgages, assignments of  Mortgages, title insurance
policies and any  modifications, extensions and/or assumption  agreements and
private mortgage  insurance policies  relating to the  Mortgage Loans  by the
Depositor to the Trustee be, and be construed as, an absolute sale thereof to
the  Trustee.   It is, further,  not the  intention of the  parties that such
conveyance  be deemed  a  pledge thereof  by the  Depositor  to the  Trustee.
However, in the event that,  notwithstanding the intent of the parties,  such
assets are  held to be  the property of  the Depositor,  or if for  any other
reason this Agreement is held or deemed to create a security interest in such
assets, then (i)  this Agreement shall be  deemed to be a  security agreement
within  the meaning of the Uniform  Commercial Code of the  State of New York
and (ii)  the conveyance provided for in this Agreement shall be deemed to be
an assignment and a grant by the Depositor to the Trustee, for the benefit of
the Certificateholders,  of a  security interest in  all of  the assets  that
constitute the Trust Fund, whether now owned or hereafter acquired.

          The Depositor  for the benefit  of the  Certificateholders and  the
Certificate Issuer shall, to the extent consistent with 
this Agreement, take such actions as may be necessary to ensure that, if this
Agreement were  deemed to  create a security  interest in  the assets  of the
Trust Fund, such security interest would be deemed to be a perfected security
interest of first  priority under applicable  law and  will be maintained  as
such throughout  the term of the Agreement.   The Depositor shall arrange for
filing any Uniform Commercial Code continuation statements in connection with
any security interest granted or assigned  to the Trustee for the benefit  of
the Certificateholders and the Certificate Insurer.

          SECTION 10.05. Notices.
                         -------

          (a)   The Trustee  shall use its  best efforts to  promptly provide
notice to  the Certificate  Insurer and  each Rating  Agency and  the Class R
Certificateholders with respect  to each  of the  following of  which it  has
actual knowledge:

            (i)  Any material change or amendment to this Agreement;

           (ii)  The  occurrence of any  Event of  Default that has  not been
cured;

          (iii)  The resignation or termination of the Master Servicer or the
Trustee and the appointment of any successor;

           (iv)  The repurchase or substitution of Mortgage Loans pursuant to
Section 2.03; and

            (v)  The final payment to Certificateholders.

          In addition,  the Trustee shall promptly furnish to the Certificate
Insurer and each Rating Agency copies of the following:

            (i)  Each report to Certificateholders described in Section 4.04;

           (ii)  Each  annual statement as to compliance described in Section
3.17; and

          (iii)  Each annual independent public accountants' servicing report
described in Section 3.18.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be  deemed to have been duly given when delivered to (a) in
the  case of  the Depositor, CWABS,  Inc., 155  North Lake  Avenue, Pasadena,
California 91101, Attention:   Dave Walker, with a copy to  the same address,
Attention:  Legal Department;  (b) in the  case of  the Seller or  the Master
Servicer, 
Countrywide  Home Loans,  Inc., 155  North Lake Avenue,  Pasadena, California
91101, Attention: Dave Walker,  with a copy  to the same address,  Attention:
Legal Department, or such other address as  may be hereafter furnished to the
Depositor and the Trustee by the Master Servicer in writing; (c)  in the case
of the  Trustee, The Bank of New York, 101 Barclay Street, 12E, New York, New
York Attention: Corporate  Trust MBS Administration or such  other address as
the Trustee may  hereafter furnish to  the Depositor or the  Master Servicer;
(d) in  the  case of  the  Rating Agencies,  (i)  Standard &  Poor's  Ratings
Services, a division of The McGraw-Hill Companies, Inc., Attention:  Mortgage
Surveillance, 25  Broadway, 20th Floor, New  York, NY 10007 and  (ii) Moody's
Investors Service,  Attention:   Residential Mortgage  Monitoring, 99  Church
Street, New  York, New  York 10004; and  (e) in the  case of  the Certificate
Insurer,  MBIA Insurance  Corporation,  113  King Street,  New  York   10022,
Attention: Insured  Portfolio Management-SF.   Notices to  Certificateholders
(other than the initial Class R Certificateholder) shall be deemed given when
mailed, first class postage prepaid, to their respective  addresses appearing
in the Certificate Register.
 
          SECTION 10.06. Severability of Provisions.
                         --------------------------

          If any one  or more of  the covenants,  agreements,  provisions  or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants, agreements,  provisions or  terms shall  be deemed  severable
from  the  remaining  covenants,  agreements,  provisions  or  terms of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof or the Certificate Insurer. 

          SECTION 10.07. Assignment.
                         ----------

          Notwithstanding  anything to the contrary contained  herein, except
as provided  pursuant to Sections  3.12 and 6.02,  this Agreement may  not be
assigned by  the Master  Servicer without the  prior written  consent of  the
Trustee, Depositor and the Certificate Insurer.

          SECTION 10.08. Limitation on Rights of Certificateholders.
                         ------------------------------------------

          The death or incapacity of any Certificateholder shall  not operate
to  terminate   this  Agreement   or  the  Trust   Fund,  nor   entitle  such
Certificateholder's  legal representative or heirs to  claim an accounting or
to take any action or commence any  proceeding in any court for a petition or
winding up of the Trust Fund, or otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.

          No  Certificateholder  shall have  any  right  to vote  (except  as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of the Trust Fund, or  the obligations of the parties hereto,  nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so as to constitute the  Certificateholders from time to time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any  liability to any third party by reason  of any action taken by the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of any provisions  of this Agreement to institute any  suit, action or
proceeding  in  equity or  at  law  upon or  under  or with  respect  to this
Agreement, unless such  Holder previously shall  have given to the  Trustee a
written notice of  an Event  of Default  and of the  continuance thereof,  as
hereinbefore  provided, and  unless with  the  prior written  consent of  the
Certificate Insurer, the Holders of Certificates evidencing not less than 25%
of  the  Voting Rights  evidenced by  the Certificates  shall also  have made
written  request to the Trustee to  institute such action, suit or proceeding
in  its own name as  Trustee hereunder and shall have  offered to the Trustee
such reasonable  indemnity as it may require against the costs, expenses, and
liabilities to be incurred therein or  thereby, and the Trustee, for 60  days
after its  receipt of such notice, request and  offer of indemnity shall have
neglected  or refused to  institute any such  action, suit  or proceeding; it
being  understood  and  intended,  and being  expressly  covenanted  by  each
Certificateholder with every other Certificateholder and the Trustee, that no
one  or  more Holders  of Certificates  shall  have any  right in  any manner
whatever by virtue or by availing  itself or themselves of any provisions  of
this Agreement  to affect, disturb or prejudice the  rights of the Holders of
any other of the  Certificates, or to obtain or seek  to obtain priority over
or  preference to any  other such Holder  or to enforce  any right under this
Agreement, except in the manner herein provided and for the common benefit of
all Certificateholders.  For the protection and enforcement of the provisions
of this Section 10.08, each and every Certificateholder and the Trustee shall
be entitled to such relief as can be given either at law or in equity.

          SECTION 10.09. Inspection and Audit Rights.
                         ---------------------------

          The Master  Servicer agrees that,  on reasonable prior notice,   it
will permit any  representative of the Depositor, the  Certificate Insurer or
the Trustee  during the Master  Servicer's normal business hours,  to examine
all the  books of account,  records, reports and  other papers of  the Master
Servicer  relating  to  the  Mortgage  Loans, to  make  copies  and  extracts
therefrom, to cause such books to be audited by independent certified public 
accountants selected by the Depositor, the Certificate Insurer or the Trustee
and  to discuss its affairs,  finances and accounts  relating to the Mortgage
Loans with its officers, employees and independent public accountants (and by
this  provision the  Master Servicer  hereby authorizes  such accountants  to
discuss with such representative such affairs, finances and accounts), all at
such reasonable times and as often as may be reasonably requested.  Any  out-
of-pocket expense incident  to the exercise by the  Depositor, the Trustee or
the Certificate Insurer of any right under  this Section 10.09 shall be borne
by the party  requesting such  inspection; all other  such expenses shall  be
borne by the Master Servicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.
                         -----------------------------------------

          It  is the  intention  of the  Depositor that  Certificate- holders
shall not be  personally liable for obligations  of the Trust Fund,  that the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid. 

          SECTION 10.11  The Certificate Insurer Default.
                         -------------------------------

          Any right conferred to the Certificate Insurer (including any right
to payment  pursuant to Section  4.04 hereof)  shall be suspended  during any
period in which  a Certificate  Insurer Default  exists and  with respect  to
payment  of  premium  amounts,  the  certificate  insurer's  rights  will  be
suspended during any period in which a payment default under the  Certificate
Insurance  Policy is  pending,  however,  such  rights  shall  be  reinstated
immediately upon cure of any such default.   At such time as the Certificates
are no longer  outstanding hereunder, and no amounts owed  to the Certificate
Insurer hereunder remain  unpaid, the Certificate Insurer's  rights hereunder
shall terminate.

          SECTION 10.12  Third Party Beneficiary.
                         -----------------------

          The parties  agree that  the Certificate  Insurer  is intended  and
shall  have  all  rights  of  an intended  third-party  beneficiary  of  this
Agreement.

                    *         *         *


          IN  WITNESS WHEREOF, the Depositor, the Master Servicer, the Seller
and  the  Trustee  have caused  their  names  to be  signed  hereto  by their
respective officers  thereunto duly authorized as  of the day and  year first
above written.

                         CWABS, INC.,
                           as Depositor


                         By:                                
                             -------------------------------
                         Name:   
                         Title:  


                         COUNTRYWIDE HOME LOANS, INC.,
                           as Master Servicer and Seller


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  


                         THE BANK OF NEW YORK,
                           not in its individual capacity,
                           but solely as Trustee


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



STATE OF ________   )
                    )  ss.:
COUNTY OF ________  )

          On this __ day of November, 1996, before me, a notary public in and
for said  State, appeared  _________________, personally known  to me  on the
basis of satisfactory evidence to  be the __________________, of CWABS, Inc.,
one of the corporations  that executed the within instrument,  and also known
to me to  be the person  who executed it  on behalf of  such corporation  and
acknowledged to me that such corporation executed the within instrument.

          IN WITNESS  WHEREOF, I have  hereunto set  my hand  and affixed  my
official seal the day and year in this certificate first above written.


                                                             
                              -------------------------------
                                       Notary Public

(Notarial Seal)


STATE OF NEW YORK   )
                    )  ss.:
COUNTY OF NEW YORK  )

          On this __ day of November, 1996, before me, a notary public in and
for said State, appeared _______________, personally known to me on the basis


of satisfactory evidence to be a ________________, of The Bank of New York, a
New York  banking corporation that  executed the within instrument,  and also
known to me to be the person  who executed it on behalf of such  corporation,
and acknowledged to me that such corporation executed the within instrument.

          IN WITNESS  WHEREOF, I  have hereunto set  my hand  and affixed  my
official seal the day and year in this certificate first above written.


                                                             
                              -------------------------------
                                       Notary Public

(Notarial Seal)






STATE OF            )
                    )  ss.:
COUNTY OF           )

          On this __ day of November, 1996, before me, a notary public in and
for said  State, personally appeared ______________, who  is personally known
to me or who  proved to me, on  the basis of  satisfactory evidence, to be  a
______________________   of  Countrywide  Home   Loans,  Inc.,  a   New  York
corporation that executed the within instrument, and who also proved to me to
be the  person whose  name is  subscribed to  the within  instrument and  who
acknowledged to me that he executed the same in his authorized  capacity, and
that by his signature on the within  instrument, the corporation on behalf of
which such person acted executed the within instrument.

          Witness my hand and official seal.


                                                             
                              -------------------------------
                                       Notary Public

(Notarial Seal)




                                  EXHIBIT A

                         Certificate Insurance Policy




                                  EXHIBIT B

                        (FORM OF CLASS A CERTIFICATE)

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW  YORK CORPORATION ("DTC"), TO THE  TRUSTEE OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER, EXCHANGE  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME
AS IS REQUESTED  BY AN AUTHORIZED REPRESENTATIVE  OF DTC (AND ANY  PAYMENT IS
MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR  TO ANY PERSON IS  WRONGFUL INASMUCH AS THE  REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN  A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :    ____


Cut-off Date                  :    __________, 1996

First Distribution Date       :    __________, 1996

Initial Principal 
Balance of
this Certificate
("Denomination")              :    $

Initial Certificate
Principal Balance of 
Class A-(1)(2)(3)
Certificates                  :    $

Maturity Date                 :    __________, 20__

CUSIP                         :    _________






                                 CWABS, INC.
                   Asset-Backed Certificates, Series 1996-1

     evidencing  a percentage interest in the distributions allocable to
     the Class  A-(1)(2)(3) Certificates  with respect  to a  Trust Fund
     consisting primarily of a pool of conventional, sub-prime and prime
     mortgage loans  (the "Mortgage Loans")  secured by first  or second
     liens  on  one-  to  four-family  residential  properties  and  the
     Certificate Insurance Policy (as defined below).

                          CWABS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.   Accordingly, the  Class Certificate Principal Balance  at any
time may be  less than the Class  Certificate Principal Balance as  set forth
herein.  This  Certificate does not evidence an obligation of, or an interest
in,  and is  not guaranteed  by  the Depositor,  the Master  Servicer  or the
Trustee referred  to below or  any of their  respective affiliates.   Neither
this Certificate  nor the  Mortgage Loans are  guaranteed or  insured by  any
governmental agency or instrumentality.

     This  certifies that  _________________ is  the registered owner  of the
Percentage Interest evidenced  by this Certificate (obtained  by dividing the
denomination of this Certificate by the aggregate of the denominations of all
Class A-(1)(2)(3) Certificates) in certain monthly distributions with respect
to  a Trust Fund  consisting of the  Mortgage Loans deposited  by CWABS, Inc.
(the "Depositor") and  the Certificate Insurance Policy.  The  Trust Fund was
created pursuant to a Pooling and Servicing Agreement dated as of November 1,
1996 (the "Agreement") among the  Depositor, Countrywide Home Loans, Inc., as
seller and servicer (in such  capacities, the "Seller" and "Master Servicer",
respectively), and The  Bank of New York, as trustee (the "Trustee").  To the
extent  not  defined herein,  the  capitalized  terms  used herein  have  the
meanings assigned in the Agreement.  This  Certificate is issued under and is
subject  to the terms,  provisions and conditions of  the Agreement, to which
Agreement the  Holder of this Certificate by  virtue of the acceptance hereof
assents and by which such Holder is bound.

     MBIA  Insurance Corporation  (the "Certificate  Insurer")  has issued  a
certificate  insurance  policy  (the  "Certificate  Insurance  Policy")  with
respect to the Class A-(1)(2)(3) Certificates, a copy of which is attached to
the Agreement.

     Pursuant to the terms of the  Agreement, a distribution will be made  on
the 25th day of each month or, if such 25th day is not 
a Business  Day, the  Business Day immediately  following (the  "Distribution
Date"), commencing  on the  first Distribution Date  specified above,  to the
Person in whose  name this Certificate is registered at the close of business
on the  applicable Record  Date in  an amount  equal  to the  product of  the
Percentage Interest evidenced by this  Certificate and the amount required to
be distributed to  Holders of Class A Certificates  on such Distribution Date
pursuant  to Section 4.04  of the Agreement.   The Record  Date applicable to
each Distribution Date is  the last Business Day of the  month next preceding
the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately available funds  to the account of the Holder hereof at a bank or
other   entity   having    appropriate   facilities    therefor,   if    such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall hold (A) Regular Certificates with aggregate principal denominations of
not less than $5,000,000 or (B) Class A Certificates evidencing a  Percentage
Interest aggregating 10% or  more or, if not, by check  mailed by first class
mail to  the address of  such Certificateholder appearing in  the Certificate
Register.  The  final distribution on each  Certificate will be made  in like
manner,  but only upon  presentment and surrender of  such Certificate at the
Corporate  Trust Office  or such other  location specified  in the  notice to
Certificateholders of such final distribution.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth  on the  reverse hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement  or   be  valid   for  any  purpose   unless  the   certificate  of
authentication hereon has been manually  executed by an authorized officer of
the Trustee.

                          *            *           *



     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 not in its individual
                                 capacity, but solely as
                                 Trustee



                                 By: ____________________________
                                     Name:  
                                     Title:  


CERTIFICATE OF AUTHENTICATION

This is one of the Class A
Certificates referred to in
the within-named Agreement

     ____________________,
     not in its individual
     capacity, but solely
     as Trustee




By: ______________________
    Authorized Signatory




                                  EXHIBIT C

                                  (RESERVED)







                                  EXHIBIT D


                        (FORM OF CLASS R CERTIFICATE)

THIS CLASS R CERTIFICATE HAS NO PRINCIPAL BALANCE, DOES NOT BEAR INTEREST AND
WILL NOT RECEIVE ANY DISTRIBUTIONS EXCEPT AS PROVIDED HEREIN.

SOLELY FOR U.S. FEDERAL INCOME TAX  PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT,"  AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS  SUBORDINATE IN RIGHT OF PAYMENT  TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE  "ACT").   ANY RESALE  OR TRANSFER OF  THIS CERTIFICATE  WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM THE  REGISTRATION REQUIREMENTS  OF THE  ACT AND  IN ACCORDANCE  WITH THE
PROVISIONS OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE DELIVERS  TO THE  TRUSTEE EITHER  A REPRESENTATION  THAT SUCH
TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT
INCOME SECURITY  ACT OF  1974, AS  AMENDED ("ERISA"),  OR A  PLAN SUBJECT  TO
SECTION 4975 OF  THE CODE OR  A PERSON ACTING ON  BEHALF OF ANY SUCH  PLAN OR
USING THE  ASSETS OF  ANY SUCH PLAN  (INCLUDING ANY  INSURANCE COMPANY  USING
ASSETS IN ITS GENERAL OR SEPARATE ACCOUNTS THAT MAY CONSTITUTE ASSETS  OF ANY
SUCH PLAN), OR  AN OPINION OF  COUNSEL IN ACCORDANCE  WITH THE PROVISIONS  OF
SECTION 5.02 OF THE AGREEMENT REFERRED  TO HEREIN.  SUCH REPRESENTATION SHALL
BE DEEMED  TO HAVE BEEN MADE TO THE TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF
THIS CERTIFICATE OR BY THE ACCEPTANCE BY A BENEFICIAL OWNER OF THE BENEFICIAL
INTEREST REPRESENTED HEREBY  UNLESS THE TRUSTEE SHALL HAVE  RECEIVED FROM THE
TRANSFEREE  AN ALTERNATIVE REPRESENTATION ACCEPTABLE IN FORM AND SUBSTANCE TO
THE MASTER SERVICER AND THE DEPOSITOR.   NOTWITHSTANDING ANYTHING ELSE TO THE
CONTRARY HEREIN, ANY PURPORTED  TRANSFER OF THIS CERTIFICATE TO OR  ON BEHALF
OF AN EMPLOYEE  BENEFIT PLAN SUBJECT TO ERISA  OR A PLAN SUBJECT  TO THE CODE
WITHOUT AN  OPINION OF  COUNSEL SATISFACTORY TO  THE TRUSTEE  AND THE  MASTER
SERVICER AS DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED  UNDER THE POOLING  AND SERVICING AGREEMENT REFERRED  TO BELOW AND MAY
NOT BE TRANSFERRED TO ANY PERSON EXCEPT 
IN  CONNECTION WITH  THE ASSUMPTION BY  THE TRANSFEREE  OF THE DUTIES  OF THE
TRUSTEE UNDER SUCH AGREEMENT.)


Certificate No.               :    ____

Percentage Interest           :    
evidenced by 
this Certificate



Maturity Date                 :    ________, 20__


                                 CWABS, INC.
                   Asset-backed Certificates, Series 1996-1

     evidencing  a percentage interest in the distributions allocable to
     the Class  R Certificates with  respect to a Trust  Fund consisting
     primarily of a pool of  conventional, sub-prime or prime loans (the
     "Mortgage Loans") secured by first or second liens on one- to four-
     family residential properties

                          CWABS, Inc., as Depositor


     This Certificate does not evidence an obligation of, or  an interest in,
and is not  guaranteed by the Depositor,  the Master Servicer or  the Trustee
referred to  below or  any  of their  respective  affiliates.   Neither  this
Certificate  nor  the  Mortgage  Loans  are  guaranteed  or  insured  by  any
governmental agency or instrumentality.

     This  certifies that  _______________________________ is  the registered
owner of  the Percentage  Interest evidenced by  this Certificate  in certain
monthly distributions with respect to a Trust Fund consisting of the Mortgage
Loans deposited by CWABS, Inc. (the "Depositor").  The Trust Fund was created
pursuant to a  Pooling and Servicing Agreement  dated as of November  1, 1996
(the  "Agreement") among  the  Depositor, Countrywide  Home  Loans, Inc.,  as
seller and servicer (in such  capacities, the "Seller" and "Master Servicer",
respectively), and The Bank of New York, as trustee (the  "Trustee").  To the
extent  not  defined herein,  the  capitalized  terms  used herein  have  the
meanings assigned in the Agreement.  This Certificate is issued under  and is
subject  to the terms,  provisions and conditions of  the Agreement, to which
Agreement the  Holder of this Certificate by  virtue of the acceptance hereof
assents and by which such Holder is bound.  

     Any distribution  of the proceeds of  any remaining assets of  the Trust
Fund will be made only upon presentation and surrender 
of this Class R  Certificate at the Corporate  Trust Office or the  office or
agency maintained by the Trustee in New York, New York. 

     No transfer of a Class R Certificate  shall be made unless such transfer
is made pursuant to an effective registration statement under the Act and any
applicable  state  securities  laws  or   is  exempt  from  the  registration
requirements under the Act and such laws.  In the event that a transfer is to
be made in reliance upon an exemption from the Act and such laws, in order to
assure compliance with the Act  and such laws, the Certificateholder desiring
to effect such  transfer and such Certificateholder's  prospective transferee
shall  each  certify to  the  Trustee in  writing the  facts  surrounding the
transfer.  In the  event that such a transfer is to be  made within two years
from the date of the initial issuance of Certificates pursuant hereto,  there
shall also  be  delivered (except  in the  case of  the  initial transfer  by
Prudential Securities Incorporated or a transfer pursuant to Rule 144A of the
Regulations promulgated  pursuant to the  Act) to  the Trustee an  Opinion of
Counsel that such transfer may  be made pursuant to an exemption from the Act
and  such  state securities  laws,  which Opinion  of  Counsel  shall not  be
obtained at the expense of the Trustee, the Master Servicer or the Depositor.
The Holder  hereof desiring  to effect such  transfer shall, and  does hereby
agree to, indemnify the Trustee and  the Depositor against any liability that
may result if the transfer is not so exempt or is not made in accordance with
such federal and state laws.

     No transfer of  a Class R Certificate  shall be made unless  the Trustee
shall  have received either (i) a representation  from the transferee of such
Certificate,  acceptable to  and in  form and  substance satisfactory  to the
Trustee, to the effect  that such transferee is not an  employee benefit plan
subject to  Section 406 of  ERISA or Section 4975  of the Code,  nor a person
acting on behalf  of any such plan, or  (ii) in the case of  any such Class R
Certificate presented  for registration  in the name  of an  employee benefit
plan subject to ERISA or Section  4975 of the Code (or comparable  provisions
of any subsequent enactments),  or a trustee  of any such  plan or any  other
person acting on behalf of any such  plan, an Opinion of Counsel satisfactory
to  the Trustee and  the Master Servicer  to the effect  that the purchase or
holding  of such Class  R Certificate will  not result  in the assets  of the
Trust Fund being  deemed to be  "plan assets" and  subject to the  prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee
or the  Master Servicer to any obligation in  addition to those undertaken in
this Agreement,  which Opinion  of Counsel  shall not  be an  expense of  the
Trustee or the  Master Servicer.  Such representation shall be deemed to have
been  made  to  the Trustee  by  the  transferee's acceptance  of  a  Class R
Certificate (or  by the acceptance  by a  beneficial owner of  the beneficial
interest represented by this Certificate) unless the 
Trustee shall have received from the transferee an alternative representation
acceptable in  form and substance to  the Master Servicer  and the Depositor.
Notwithstanding  anything else to the contrary herein, any purported transfer
of a Class R Certificate to or on  behalf of an employee benefit plan subject
to Section 406 of ERISA or a plan subject to Section 4975 of the Code without
an Opinion of Counsel satisfactory to the Trustee and the Master  Servicer as
described above shall be void and of no effect.

Each Holder of this  Class R Certificate will be deemed to  have agreed to be
bound by the restrictions of Section 5.02 of the Agreement, including but not
limited to  the restrictions that  (i) each person  holding or  acquiring any
Ownership  Interest  in  this  Class   R  Certificate  must  be  a  Permitted
Transferee,  (ii) no  Ownership Interest in  this Class R  Certificate may be
transferred without delivery to  the Trustee of (a)  a transfer affidavit  of
the proposed  transferee and  (b) a transfer  certificate of  the transferor,
each of such  documents to be in the  form described in the  Agreement, (iii)
each person  holding or  acquiring  any Ownership  Interest in  this Class  R
Certificate must  agree to  require a  transfer  affidavit and  to deliver  a
transfer certificate  to the Trustee  as required pursuant to  the Agreement,
(iv) each person holding or acquiring  an Ownership Interest in this Class  R
Certificate must agree not to transfer an Ownership Interest in this  Class R
Certificate if it has actual knowledge that  the proposed transferee is not a
Permitted  Transferee and  (v) any  attempted  or purported  transfer of  any
Ownership  Interest  in  this  Class  R  Certificate  in  violation  of  such
restrictions will be absolutely null  and void and will vest no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse hereof,  which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement  or   be  valid   for  any  purpose   unless  the   certificate  of
authentication hereon has been manually  executed by an authorized officer of
the Trustee.

                          *            *           *



     IN WITNESS WHEREOF, the  Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 not in its individual
                                 capacity, but solely as
                                 Trustee




                                 By:  _________________________
                                      Name:  
                                      Title:  

CERTIFICATE OF AUTHENTICATION

This is one of the Class R
Certificates referred to in
the within-named Agreement

     ____________________,
     not in its individual
     capacity, but solely
     as Trustee



By:                        
    -----------------------
    Authorized Signatory



                                  EXHIBIT E

                      (Form of Reverse of Certificates)

                                 CWABS, INC.
                   Asset-Backed Certificates, Series 1996-1

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated as CWABS,  Inc., Asset-Backed Certificates, Series  1996-1, issued
in four  Classes (Class A-1  Certificates, Class A-2 Certificates,  Class A-3
Certificates  and  Class  R  Certificates,  herein  collectively  called  the
"Certificates"),   and  representing  a  beneficial  ownership  interest,  as
described in the Agreement, in (i) the Mortgage Loans, (ii) the distributions
thereon after the  Cut-off Date (to the  extent described herein),  (iii) the
Certificate Account  and such assets  as are  deposited therein from  time to
time and any investments  thereof and (iv) the Distribution Account  and such
assets  as are  deposited  therein from  time  to  time and  any  investments
thereof, together,  in  each case,  with  any and  all  income, proceeds  and
payments with respect thereto.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it  will look solely to the funds on deposit in the Distribution Account
for  payment  hereunder   and  that  the   Trustee  is  not  liable   to  the
Certificateholders  for any  amount  payable under  this  Certificate or  the
Agreement or, except as expressly provided  in the Agreement, subject to  any
liability under the Agreement.

     This  Certificate  does  not  purport  to  summarize the  Agreement  and
reference is made to the Agreement for the interests, rights and  limitations
of  rights,  benefits,  obligations and  duties  evidenced  thereby,  and the
rights, duties and immunities of the Trustee.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof  and the modification of the  rights and obligations of the
Trustee and the rights  of the Certificateholders under the  Agreement at any
time by the Depositor, the Master  Servicer, the Seller and the Trustee  with
the consent  of the  Certificate Insurer  and the  Holders of  a Majority  in
Interest of  each Class of  Regular Certificates affected by  such amendment.
Any such consent  by the Holder of  this Certificate shall be  conclusive and
binding on such Holder and upon all future Holders of this Certificate and of
any Certificate issued upon  the transfer hereof or in exchange  hereof or in
lieu  hereof whether  or  not notation  of  such consent  is  made upon  this
Certificate.   The Agreement also  permits the amendment thereof,  in certain
limited circumstances,  without  the consent  of the  Holders of  any of  the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at  the Corporate Trust Office or the office or agency maintained
by the Trustee in  New York, New York, accompanied by a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed by the holder hereof  or such holder's attorney duly authorized
in writing, and thereupon  one or more new Certificates of  the same Class in
authorized  denominations  and  evidencing   the  same  aggregate  Percentage
Interest in  the Trust Fund  will be issued  to the designated  transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons in  denominations specified in  the Agreement.   As  provided in  the
Agreement and subject to certain limitations  therein set forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for any such registration of  transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master Servicer and the  Trustee and any agent of the
Depositor or the  Trustee may treat the Person in whose name this Certificate
is  registered  as  the  owner  hereof  for  all  purposes,  and  neither the
Depositor, the Trustee, nor any such agent shall be affected by any notice to
the contrary.

     On any Distribution Date on  which the Pool Stated Principal Balance  is
less than or equal to 10% of the aggregate Cut-off Date Principal Balances of
the  Mortgage Loans, the Master Servicer (and the Certificate Insurer, if the
initial Master  Servicer is  no longer  the Master  Servicer)  will have  the
option to  repurchase, in whole, from  the Trust Fund all  remaining Mortgage
Loans  and all property acquired in respect of  the Mortgage Loans.  Any such
repurchase will be made at a price equal to the sum of (i) 100% of the Stated
Principal  Balance  of  each Mortgage  Loan  (other than  in  respect  of REO
Property) plus accrued interest thereon  at the applicable Mortgage Rate (or,
if such repurchase is effected by the  Master Servicer, at the applicable Net
Mortgage  Rate) and (ii) the appraised  value of any REO  Property (up to the
Stated Principal Balance of the related Mortgage Loan),  such appraisal to be
conducted by an appraiser mutually agreed upon by the Master Servicer and the
Trustee, and (iii) any unreimbursed Servicing Advances, and the principal 
portion of  any unreimbursed  Advances, made  prior to  the exercise  of such
option.    In  the  event  that  no such  optional  termination  occurs,  the
obligations and responsibilities created by the Agreement will terminate upon
the later of the  maturity or other liquidation (or any  advance with respect
thereto)  of the  last  Mortgage Loan  remaining  in the  Trust  Fund or  the
disposition  of all  property  in  respect thereof  and  the distribution  to
Certificateholders of all amounts required  to be distributed pursuant to the
Agreement.   In no event,  however, will the  trust created by  the Agreement
continue beyond  the  expiration of  21  years from  the  death of  the  last
survivor  of  the descendants  living at  the  date of  the Agreement  of the
certain person named in the Agreement.

     Any term used  herein that is  defined in the  Agreement shall have  the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.



                                  ASSIGNMENT
                                 ----------



     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s) unto _______________________________
______________________________________________________________
______________________________________________________________
______________________________________________________________
(Please print  or typewrite  name and address  including postal  zip code  of
assignee)
the Percentage  Interest  evidenced  by  the within  Certificate  and  hereby
authorizes  the  transfer of  registration  of  such  Percentage Interest  to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct the  Trustee to issue a new Certificate  of a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
_______________________________________________________________.

Dated:
                         ______________________________________
                         Signature by or on behalf of assignor






                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall  be  made,  by  wire  transfer   or  otherwise,  in
immediately available funds to _______________________________
________________________________________________________________,
for the account of _____________________________________________,
account  number  _______________,   or,  if  mailed   by  check,  to   ______
________________________________________________________________.  Applicable
statements should be mailed to _______________________
________________________________________________________________.

     This information is provided by ___________________________,
the assignee named above, or ___________________________________,
as its agent.





STATE OF            )
                    )  ss.:
COUNTY OF           )


          On the __  day of _________, 19__ before me, a notary public in and
for said  State, personally appeared  ______________ __________, known  to me
who,  being by  me  duly sworn,  did  depose and  say  that he  executed  the
foregoing instrument.


                                                            
                              ------------------------------
                                     Notary Public

(Notarial Seal)


                                  EXHIBIT F

                            MORTGAGE LOAN SCHEDULE




                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Certificate Insurer)
_____________________


          Re:  Pooling and Servicing Agreement dated as of
               November  1, 1996 among CWABS, Inc., as Depositor, Countrywide
               Home Loans, Inc., as Seller  and Master Servicer, and The Bank
               of New York, as Trustee, Asset-Backed Certificates, Series
                                        ---------------------------------
1996-1          
- ----------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing  Agreement, the undersigned, as  Trustee, hereby certifies that, as
to each Mortgage  Loan listed in the  Mortgage Loan Schedule (other  than any
Mortgage Loan paid in  full or listed in the attached  list of exceptions) it
has received:

     (i)   the  original  Mortgage  Note,  endorsed  by  the  Seller  or  the
originator of  such Mortgage  Loan, without recourse  in the  following form:
"Pay to the order of                   , without recourse"; and
                     ------------------

    (ii)  a duly executed assignment of the Mortgage in the form permitted by
Section 2.01 of the Pooling and Servicing Agreement referred to above.

     Based  on its  review  and  examination and  only  as  to the  foregoing
documents,  such documents appear  regular on their face  and related to such
Mortgage Loan.

     The  Trustee  has  made  no independent  examination  of  any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the above-referenced Pooling  and Servicing Agreement.  The  Trustee makes no
representations   as  to:     (i)   the   validity,  legality,   sufficiency,
enforceability  or genuineness  of any  of  the documents  contained in  each
Mortgage File of  any of the Mortgage  Loans identified on the  Mortgage Loan
Schedule   or  (ii)   the  collectibility,  insurability,   effectiveness  or
suitability of any such Mortgage Loan.

      Capitalized words  and phrases  used herein  shall have  the respective
meanings  assigned  to  them  in the  above-captioned  Pooling  and Servicing
Agreement.

                         The Bank of New York,
                           as Trustee


                         By:                             
                            -----------------------------


                         Name:                          
                         Title:                          




                                 EXHIBIT G-1

                   FORM OF INTERIM CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Certificate Insurer)
_____________________


          Re:  Pooling and Servicing Agreement dated as of
               November  1, 1996 among CWABS, Inc., as Depositor, Countrywide
               Home Loans, Inc., as Seller  and Master Servicer, and The Bank
               of New York, as Trustee, Asset-Backed Certificates, Series
               1996-1          
               --------------------------------------------------------------

Gentlemen:

     In  accordance  with Section  2.02  of the  above-captioned  Pooling and
Servicing  Agreement, the  undersigned, as  Trustee,  hereby certifies  that,
except as listed in the following paragraph, as to each Mortgage  Loan listed
in the  Mortgage Loan Schedule (other than any Mortgage  Loan paid in full or
listed on the attached list of exceptions) it has received:

     (i)    the original  Mortgage  Note,  endorsed  by  the  Seller  or  the
originator of  such Mortgage  Loan, without recourse  in the  following form:
"Pay to the  order of __________________________ without recourse",  with all
intervening endorsements that  show a complete chain of  endorsement from the
originator to the Seller;

    (ii)  the original recorded Mortgage;

   (iii)  a duly executed assignment of the Mortgage in the form permitted by
Section 2.01 of the Pooling and Servicing Agreement referred to above;

    (iv)   the original  recorded assignment or  assignments of  the Mortgage
together with all interim recorded assignments of such Mortgage;

     (v)   the original or  copies of each assumption,  modification, written
assurance  or  substitution agreement,  if  any, with  evidence  of recording
thereon if recordation thereof is permissible under applicable law; and

    (vi)  the  original or duplicate  original lender's title policy  and all
riders thereto  or, in  the event  such original  title policy  has not  been
received from the insurer, any one  of an original title binder, an  original
preliminary title report  or an original title commitment, or  a copy thereof
certified by the title  company, with the original policy of  title insurance
to be delivered within one year of the Closing Date.

     If  the Trustee  has not received  the original recorded  Mortgage or an
original  recorded assignment of the Mortgage  satisfying the requirements of
clause (ii), (iii) or (iv) above, as applicable, the Trustee has received, in
lieu  thereof,  a  true  and  complete  copy  of such  Mortgage  and/or  such
assignment or assignments  of the Mortgage, as applicable,  each certified by
the  Seller, the applicable title  company, escrow agent  or attorney, or the
originator  of such  Mortgage Loan,  as the  case may  be, to  be a  true and
complete copy  of the original  Mortgage or assignment of  Mortgage submitted
for recording.

     Based  on  its  review and  examination  and only  as  to  the foregoing
documents,  (i) such  documents appear regular  on their face  and related to
such Mortgage Loan,  and (ii) the information  set forth in items  (i), (iv),
(v), (vi), (viii), (xiii) and (xiv)  of the definition of the "Mortgage  Loan
Schedule" in Section  1.01 of the Pooling and  Servicing Agreement accurately
reflects information set forth in the Mortgage File.

      The  Trustee  has  made  no independent  examination  of  any documents
contained in  each Mortgage File  beyond the review specifically  required in
the above-referenced Pooling  and Servicing Agreement.  The  Trustee makes no
representations   as  to:     (i)   the   validity,  legality,   sufficiency,
enforceability  or genuineness  of any  of  the documents  contained in  each
Mortgage File of  any of the Mortgage  Loans identified on the  Mortgage Loan
Schedule   or  (ii)   the  collectibility,  insurability,   effectiveness  or
suitability of any such Mortgage Loan.

      Capitalized  words and  phrases used  herein shall have  the respective
meanings  assigned  to them  in  the  above-captioned Pooling  and  Servicing
Agreement.

                         The Bank of New York,
                           as Trustee


                         By:                             
                            -----------------------------
                         Name:                          
                         Title:                          




                                  EXHIBIT H


                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)

(Certificate Insurer)
_____________________


Re:  Pooling  and Servicing  Agreement dated  as  of November  1, 1996  among
     CWABS, Inc., as  Depositor, Countrywide Home Loans, Inc.,  as Seller and
     Master  Servicer, and  The Bank  of New  York, as  Trustee, Asset-Backed
     Certificates, Series 1996-1                            
     -------------------------------------------------------

Gentlemen:

     In  accordance with  Section  2.02 of  the  above-captioned Pooling  and
Servicing Agreement, the undersigned, as Trustee, hereby certifies that as to
each Mortgage  Loan  listed in  the Mortgage  Loan Schedule  (other than  any
Mortgage Loan  paid in  full or  listed  on the  attached Document  Exception
Report) it has received:

       (i)  the  original  Mortgage  Note,  endorsed  by  the Seller  or  the
originator of  such Mortgage  Loan, without recourse  in the  following form:
"Pay  to  the  order   of  _________________  without  recourse",  with   all
intervening endorsements that  show a complete chain of  endorsement from the
originator to the Seller;

      (ii)  the original recorded Mortgage;

     (iii)  a duly executed assignment of  the Mortgage in the form permitted
by Section 2.01 of the Pooling and Servicing Agreement referred to above;

      (iv)  the original recorded  assignment or assignments of  the Mortgage
together with all interim recorded assignments of such Mortgage;

       (v) the original or  copies of each assumption,  modification, written
assurance or substitution agreement, if 
any, with evidence of recording thereon if recordation thereof is permissible
under applicable law; and

      (vi)  the original  or duplicate original lender's title policy and all
riders  thereto  or  any  one  of  an  original  title  binder,  an  original
preliminary title report or  an original title commitment, or a  copy thereof
certified by the title company.

     If the public recording office in which a Mortgage or assignment thereof
is recorded has  retained the  original of such  Mortgage or assignment,  the
Trustee  has received, in  lieu thereof, a  copy of the  original Mortgage or
assignment so retained,  with evidence of recording thereon,  certified to be
true and complete by such recording office.

     Based  on  its review  and  examination  and only  as  to the  foregoing
documents, (i)  such documents appear  regular on  their face and  related to
such Mortgage Loan,  and (ii) the information  set forth in items  (i), (iv),
(v), (vi), (viii),  (xiii), (xiv), (xv)  and (xvi) of  the definition of  the
"Mortgage  Loan  Schedule" in  Section  1.01  of  the Pooling  and  Servicing
Agreement accurately reflects information set forth in the Mortgage File.

      The  Trustee  has  made no  independent  examination  of  any documents
contained in  each Mortgage File  beyond the review specifically  required in
the above-referenced Pooling  and Servicing Agreement.  The  Trustee makes no
representations   as  to:     (i)   the   validity,  legality,   sufficiency,
enforceability  or genuineness  of any  of  the documents  contained in  each
Mortgage File of  any of the Mortgage  Loans identified on the  Mortgage Loan
Schedule  or  (ii)   the  collectibility,   insurability,  effectiveness   or
suitability of any such Mortgage Loan.

      Capitalized  words and  phrases used  herein shall have  the respective
meanings  assigned  to them  in  the  above-captioned Pooling  and  Servicing
Agreement.

                         The Bank of New York,
                           as Trustee


                         By:                             
                             ----------------------------
                         Name:                           
                         Title:                          





                                  EXHIBIT I



                              TRANSFER AFFIDAVIT



STATE OF            )
                    ) ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The  undersigned is  an officer  of  _______________, the  proposed
Transferee  of  an   Ownership  Interest  in  a  Class   R  Certificate  (the
"Certificate") issued pursuant to the Pooling and Servicing Agreement,  dated
as of  November  1, 1996  (the "Agreement"),  by and  among  CWABS, Inc.,  as
depositor  (the "Depositor"),  Countrywide Home  Loans, Inc.,  as Seller  and
Master Servicer and  The Bank  of New  York, as Trustee.   Capitalized  terms
used, but not defined herein or in  Exhibit 1 hereto, shall have the meanings
ascribed to  such terms in the Agreement.   The Transferee has authorized the
undersigned to make this affidavit on behalf of the Transferee.

     2.   The  Transferee is, as of  the date hereof, and will  be, as of the
date  of the Transfer, a  Permitted Transferee.   The Transferee is acquiring
its Ownership Interest in the Certificate  either (i) for its own account  or
(ii) as nominee, trustee or agent for another Person and has  attached hereto
an  affidavit  from  such Person  in  substantially  the  same  form as  this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee  has been advised of, and understands that (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted Transferees; (ii)  such tax will be imposed on  the transferor, or,
if such Transfer  is through an  agent (which includes  a broker, nominee  or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved  of liability
for  the  tax  if  the  subsequent Transferee  furnished  to  such  Person an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the  time of Transfer,  such Person does  not have actual  knowledge that the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding  the Certificate if at any time
during the  taxable year of  the pass-through entity  a Person that is  not a
Permitted Transferee 
is the  record  holder  of  an  interest in  such  entity.    The  Transferee
understands that such tax  will not be imposed for any period with respect to
which the  record holder  furnishes to the  pass-through entity  an affidavit
that such record holder is a Permitted Transferee and the pass-through entity
does not  have actual  knowledge that  such affidavit  is false.   (For  this
purpose, a  "pass-through entity" includes a regulated  investment company, a
real estate  investment trust or common  trust fund, a  partnership, trust or
estate,  and certain cooperatives and, except as  may be provided in Treasury
Regulations, persons holding interests in pass-through  entities as a nominee
for another Person.)

     5.   The Transferee has  reviewed the provisions  of Section 5.02(c)  of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to abide  by the provisions of  Section 5.02(c) of the  Agreement and the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.


     6.   The  Transferee agrees  to require  a  Transfer Affidavit  from any
Person to whom  the Transferee attempts to Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting  as nominee, trustee or  agent, and the Transferee  will
not Transfer  its Ownership Interest  or cause any  Ownership Interest  to be
Transferred to  any  Person that  the  Transferee knows  is  not a  Permitted
Transferee.   In connection  with any  such Transfer by  the Transferee,  the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit M to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or collection of  any tax  legally required to  be paid  with respect to  the
Class R Certificates.

     8.   The Transferee's taxpayer identification number is _____.

     9.     The Transferee  is  a U.S.  Person  as defined  in  Code  Section
7701(a)(3D).

    10.   The  Transferee is  aware  that  the Class  R  Certificates may  be
"noneconomic  residual interests"  within the  meaning  of proposed  Treasury
regulations promulgated pursuant  to the Code  and that  the transferor of  a
noneconomic  residual interest  will remain  liable  for any  taxes due  with
respect  to the  income  on  such residual  interest,  unless no  significant
purpose of the  transfer was to impede  the assessment or collection  of tax.
In addition, as the holder of a noneconomic residual interest, the Transferee
may  incur tax  liabilities in  excess  of any  cash flows  generated  by the
interest  and the Transferee  hereby represents that it  intends to pay taxes
associated with holding the residual interest as they become due.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf,  pursuant to authority of its Board  of Directors, by
its duly authorized officer  and its corporate  seal to be hereunto  affixed,
duly attested, this ____ day of _____________, 19__.

                              (NAME OF TRANSFEREE)


                              By:____________________________
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:


_________________________
(Assistant) Secretary

     Personally  appeared before me  the above-named _____________,  known or
proved to me to be the same person who executed the foregoing  instrument and
to be the ____________  of the Transferee, and acknowledged that  he executed
the  same  as  his free  act  and  deed and  the  free act  and  deed  of the
Transferee.

     Subscribed and sworn before me this ____ day of _______, 19__.





                                   ______________________________
                                           NOTARY PUBLIC

                                   My  Commission  expires  the  ___  day  of
                                   _______________, 19__.




                                                                    EXHIBIT 1


                             Certain Definitions
                            -------------------


     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof and any other interest therein, whether direct or indirect, legal  or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of   any  of  the   foregoing,  (ii)  a   foreign  government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section  521)  that is  exempt  from tax  imposed by  Chapter  1 of  the Code
(including the tax imposed by Code Section  511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to  any Class  R  Certificate,  (iv)  rural electric  and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not  a citizen or resident of the  United States, a corporation, partnership,
or other  entity created  or organized  in or  under the  laws of  the United
States  or any political  subdivision thereof,  or an  estate or  trust whose
income from sources  without the United States is  includable in gross income
for United  States federal income  tax purposes regardless of  its connection
with the conduct of a trade or business within the United States and (vi) any
other Person so  designated by the Trustee  based upon an Opinion  of Counsel
that  the Transfer of an Ownership Interest in  a Class R Certificate to such
Person may cause  the Trust Fund  to fail to qualify  as a REMIC at  any time
that  certain  Certificates are  Outstanding.    The terms  "United  States,"
"State" and "International Organization" shall have the meanings set forth in
Code Section 7701 or successor provisions.  A corporation will not be treated
as an  instrumentality of  the United  States or  of any  State or  political
subdivision thereof if  all of its activities  are subject to tax,  and, with
the exception  of the  FHLMC, a  majority of  its board  of directors  is not
selected by such governmental unit.

     "Person":    Any individual,  corporation,  partnership, joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":  Any direct  or indirect transfer or  sale of any  Ownership
Interest in a Certificate, including the  acquisition of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.



                                                                    EXHIBIT 2


                       Section 5.02(c) of the Agreement
                      --------------------------------





          (c)  Each Person who has or who acquires any Ownership  Interest in
a Class R  Certificate shall be  deemed by the  acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class R Certificate are expressly subject to the following provisions:

          (i)  Each Person holding  or acquiring any Ownership Interest  in a
     Class R Certificate  shall be a Permitted Transferee  and shall promptly
     notify  the Trustee of any change or impending change in its status as a
     Permitted Transferee.

         (ii)    No  Ownership Interest  in  a  Class  R Certificate  may  be
     registered  on  the  Closing  Date or  thereafter  transferred,  and the
     Trustee  shall not  register the  Transfer  of any  Class R  Certificate
     unless, in addition to the certificates required  to be delivered to the
     Trustee  under  subparagraph (b)  above,  the  Trustee shall  have  been
     furnished with an affidavit (a "Transfer Affidavit") of the initial
                                     ------------------
owner or the proposed transferee in the form attached hereto as Exhibit I.

        (iii)  Each Person holding  or acquiring any Ownership Interest in  a
     Class R Certificate shall agree (A) to obtain a Transfer  Affidavit from
     any  other Person to whom such Person attempts to Transfer its Ownership
     Interest in a  Class R Certificate, (B)  to obtain a  Transfer Affidavit
     from any Person  for whom such Person  is acting as nominee,  trustee or
     agent in connection with  any Transfer of a Class R  Certificate and (C)
     not to Transfer  its Ownership Interest in  a Class R Certificate  or to
     cause the Transfer of an Ownership Interest in a Class R  Certificate to
     any  other Person if it has  actual knowledge that such  Person is not a
     Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in a Class  R Certificate in violation of the provisions of this Section
     5.02(c) shall be  absolutely null and void  and shall vest no  rights in
     the purported  Transferee.  If  any purported transferee shall  become a
     Holder of a Class R Certificate  in violation of the provisions of  this
     Section 5.02(c), then the last preceding 
     Permitted Transferee shall  be restored to all rights  as Holder thereof
     retroactive to  the date  of registration  of Transfer of  such Class  R
     Certificate.  The Trustee shall be under  no liability to any Person for
     any registration of  Transfer of a Class  R Certificate that is  in fact
     not permitted by Section 5.02(b) and this Section  5.02(c) or for making
     any payments due on such Certificate to the Holder thereof or taking any
     other  action with respect to  such Holder under  the provisions of this
     Agreement so long  as the Transfer was  registered after receipt  of the
     related Transfer Affidavit,  Transferor Certificate and either  the Rule
     144A Letter or the Investment Letter.  The Trustee shall be entitled but
     not obligated  to recover from any Holder of  a Class R Certificate that
     was in  fact not a Permitted Transferee  at the time it  became a Holder
     or,  at  such  subsequent  time as  it  became  other  than a  Permitted
     Transferee,  all payments made on such Class  R Certificate at and after
     either such time.   Any such payments so recovered by  the Trustee shall
     be  paid and delivered  by the Trustee  to the  last preceding Permitted
     Transferee of such Certificate.

          (v)  The  Depositor shall use its  best efforts to  make available,
     upon  receipt  of  written  request from  the  Trustee,  all information
     necessary to compute any  tax imposed under Section 860E(e) of  the Code
     as a  result  of a  Transfer  of an  Ownership  Interest  in a  Class  R
     Certificate to any Holder who is not a Permitted Transferee.

          The restrictions on Transfers of a Class R Certificate set forth in
this Section 5.02(c) shall cease to apply (and the applicable portions of the
legend on a  Class R Certificate  may be deleted)  with respect to  Transfers
occurring after  delivery to  the  Trustee of  an Opinion  of Counsel,  which
Opinion of Counsel shall  not be an expense of  the Trustee, the Seller,  the
Certificate Insurer or the Master Servicer to the effect that the elimination
of  such restrictions will not cause  the Trust Fund to  fail to qualify as a
REMIC at  any time  that the Certificates  are outstanding  or result  in the
imposition of any tax on the Trust Fund, a Certificateholder, the Certificate
Insurer or  another Person.  Each Person holding  or acquiring  any Ownership
Interest in a  Class R Certificate hereby  consents to any amendment  of this
Agreement that, based on  an Opinion of Counsel furnished to  the Trustee, is
reasonably  necessary (a)  to ensure  that the  record ownership  of, or  any
beneficial interest in, a Class R Certificate is not transferred, directly or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Class R Certificate that is held by a
Person that is  not a Permitted  Transferee to a Holder  that is a  Permitted
Transferee.


                                  EXHIBIT J

                      FORM OF TRANSFEROR CERTIFICATE FOR
                             CLASS R CERTIFICATES

                                                  Date:

CWABS, Inc.,
     as Depositor
155 North Lake Avenue
Pasadena, California 91101

The Bank of New York,
     as Trustee
101 Barclay Street, 12E
New York, New York  10286

          Re:  CWABS, Inc. Asset-Backed
               Certificates, Series 1996-1      
               ---------------------------------

Ladies and Gentlemen:

          In connection with our disposition of the Class __ Certificates, we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us  in  a transaction  that  is  exempt  from  the registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or  solicited offers to buy  any Certificates from,  any person, or otherwise
approached or negotiated  with any person with  respect thereto, in  a manner
that  would be deemed,  or taken  any other  action that  would result  in, a
violation of Section 5 of  the Act and (c) if we  are disposing of a Class  R
Certificate,  we  have  no  knowledge  the  Transferee  is  not  a  Permitted
Transferee.  All  capitalized terms used herein but  not defined herein shall
have  the meanings  assigned to them  in the Pooling  and Servicing Agreement
dated as of November  1, 1996, among CWABS,  Inc., as Depositor,  Countrywide
Home Loans, Inc., as Seller and Master Servicer, and The Bank of New York, as
Trustee.

                                   Very truly yours,

                                   _____________________________
                                   Name of Transferor

                                   By: _________________________
                                   Name:
                                   Title:




                                  EXHIBIT K



                FORM OF INVESTMENT LETTER (NON-RULE 144A) FOR
                             CLASS R CERTIFICATES


                                                  Date:



CWABS, Inc.,
     as Depositor
155 North Lake Avenue
Pasadena, California 91101

The Bank of New York,
     as Trustee
101 Barclay Street, 12E
New York, New York  10286

          Re:  CWABS, Inc. Asset-Backed

               Certificates, Series 1996-1      
               ---------------------------------

Ladies and Gentlemen:

          In connection with our acquisition  of the Class __ Certificates in
the Denomination of                 (the "Certificates"), we certify that (a)
                    ---------------
we  understand that  the  Certificates  are not  being  registered under  the
Securities Act of  1933, as amended (the "Act"), or any state securities laws
and are  being transferred  to us in  a transaction that  is exempt  from the
registration  requirements  of the  Act  and any  such  laws, (b)  we  are an
"accredited investor," as  defined in Regulation  D under the  Act, and  have
such knowledge and experience  in financial and business matters  that we are
capable  of   evaluating  the  merits   and  risks  of  investments   in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all  matters relating thereto or  any additional information deemed necessary
to  our decision  to purchase the  Certificates, (d)  we are not  an employee
benefit plan that is subject  to the Employee Retirement Income  Security Act
of 1974,  as amended,  nor a  plan subject  to Section  4975 of the  Internal
Revenue Code of 1986 (each of the foregoing, a "Plan"), nor are  we acting on
behalf of any Plan, (e) we are acquiring the Certificates for  investment for
our own account and not with a  view to any distribution of such Certificates
(but without prejudice to our right at all times to sell or otherwise dispose
of  the Certificates in  accordance with clause  (g) below), (f)  we have not
offered or 
sold  any Certificates to, or solicited  offers to buy any Certificates from,
any  person, or  otherwise  approached  or negotiated  with  any person  with
respect thereto, or taken any other  action that would result in a  violation
of Section  5 of the  Act, and (g)  we will  not sell, transfer  or otherwise
dispose  of  any  Certificates  unless  (1)  such  sale,  transfer  or  other
disposition is made pursuant to an effective registration statement under the
Act or is  exempt from such  registration requirements, and if  requested, we
will at  our  expense  provide an  opinion  of counsel  satisfactory  to  the
addressees of this Certificate that  such sale, transfer or other disposition
may be  made pursuant  to an exemption  from the  Act, (2)  the purchaser  or
transferee  of  such  Certificate  has   executed  and  delivered  to  you  a
certificate to substantially the same effect as this certificate, and (3) the
purchaser  or  transferee has  otherwise  complied  with any  conditions  for
transfer  set forth  in  the  Pooling and  Servicing  Agreement dated  as  of
November  1,  1996  (the  "Agreement"),  among  CWABS,  Inc.,  as  Depositor,
Countrywide Home Loans, Inc., as Seller and Master Servicer, and The  Bank of
New York, as  Trustee.   All capitalized  terms used herein  but not  defined
herein shall have the meanings assigned to them in the Agreement.


                                   Very truly yours,

                                   ___________________________
                                   Name of Transferee

                                   By: _______________________
                                   Name:
                                   Title:






                                  EXHIBIT L

                         FORM OF RULE 144A LETTER FOR
                             CLASS R CERTIFICATES


                                                  Date:

CWABS, Inc.,
     as Depositor
155 North Lake Avenue
Pasadena, California 91101

The Bank of New York,
     as Trustee
101 Barclay Street, 12E
New York, New York  10286

          Re:  CWABS, Inc. Asset-Backed
               Certificates, Series 1996-1      
               ---------------------------------

Ladies and Gentlemen:

          In   connection  with  our   proposed  purchase  of   the  Class __
Certificates (the "Certificates") we certify  that (a) we understand that the
Certificates are  not being registered  under the Securities Act  of 1933, as
amended (the "Act"),  or any state securities laws  and are being transferred
to us  in a transaction that is exempt  from the registration requirements of
the Act  and any  such laws,  (b) we  have such  knowledge and experience  in
financial and business  matters that we are capable of  evaluating the merits
and risks of investments in the Certificates, (c) we have had the opportunity
to ask questions  of and receive  answers from the  Depositor concerning  the
purchase  of  the  Certificates  and  all matters  relating  thereto  or  any
additional information  deemed  necessary to  our  decision to  purchase  the
Certificates, (d) we are not an employee benefit plan  that is subject to the
Employee  Retirement  Income Security  Act of  1974, as  amended, nor  a plan
subject to  Section 4975 of  the Internal Revenue Code  of 1986 (each  of the
foregoing, a  "Plan"), nor are we acting  on behalf of any Plan,  (e) we have
not, nor  has anyone acting on our behalf offered, transferred, pledged, sold
or otherwise disposed  of the Certificates, any interest  in the Certificates
or any other similar  security to, or solicited any offer to  buy or accept a
transfer, pledge  or other disposition  of the Certificates, any  interest in
the Certificates or any other  similar security from, or otherwise approached
or  negotiated  with  respect  to  the  Certificates,  any  interest  in  the
Certificates or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or 
in any  other manner,  or taken  any other  action, that  would constitute  a
distribution  of the  Certificates under  the  Securities Act  or that  would
render the disposition  of the Certificates a  violation of Section 5  of the
Securities Act  or require registration  pursuant thereto, nor will  act, nor
has authorized  or will  authorize any  person to  act, in  such manner  with
respect to the Certificates, and (f) we are a "qualified institutional buyer"
as that  term is  defined in  Rule  144A under  the Securities  Act and  have
completed either of the forms of certification to that effect attached hereto
as  Annex 1 or Annex  2.  We are aware  that the sale to  us is being made in
reliance on Rule 144A.  We are acquiring the Certificates for our own account
or  for  resale pursuant  to  Rule  144A and  further,  understand  that such
Certificates  may be  resold,  pledged or  transferred only  (i) to  a person
reasonably believed to be a  qualified institutional buyer that purchases for
its own account or for the account of a qualified institutional buyer to whom
notice is given that the resale, pledge or transfer is being made in reliance
on Rule 144A,  or (ii) pursuant to another exemption  from registration under
the Securities Act.  All capitalized terms used herein but not defined herein
shall  have  the meanings  assigned  to them  in  the  Pooling and  Servicing
Agreement dated as of July 1, 1996, among Greenwich Capital Acceptance, Inc.,
as Depositor,  Countrywide Home Loans,  Inc., as Seller and  Master Servicer,
and The Bank of New York, as Trustee.


                                   ______________________________
                                   Name of Buyer


                                   By: __________________________
                                   Name:
                                   Title:




                                                         ANNEX 1 TO EXHIBIT L
                                                       --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

- --------------------

     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.

         (For Transferees Other Than Registered Investment Companies)


          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified institutional  buyer" as that term  is defined in  Rule 144A under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested on a  discretionary basis $__________/F1/ in securities
(except for  the excluded securities referred to below)  as of the end of the
Buyer's most recent  fiscal year (such amount being  calculated in accordance
with Rule 144A  and (ii)  the Buyer  satisfies the criteria  in the  category
marked below.

          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association  or similar institution), Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----


organized under the laws of any State, territory or the District of Columbia,
the business of  which is substantially confined to banking and is supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank  or equivalent institution, and (b) has  an audited net worth of
at  least  $25,000,000  as  demonstrated  in  its  latest  annual   financial
statements, a copy of which is attached hereto.
            ----------------------------------

          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association, building and loan association, 
<PAGE>
               cooperative   bank,    homestead   association    or   similar
               institution, which is  supervised and examined  by a State  or
               Federal   authority   having   supervision   over   any   such
               institutions or is  a foreign savings and  loan association or
               equivalent institution and (b) has  an audited net worth of at
               least  $25,000,000  as  demonstrated   in  its  latest  annual
               financial statements, a copy of which is attached hereto.

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary and predominant business activity is the writing of  insurance or the
reinsuring of risks underwritten by  insurance companies and which is subject
to supervision  by the insurance commissioner or a similar official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  The Buyer is a small
               ---------------------------------
business   investment   company   licensed  by   the   U.S.   Small  Business
Administration under Section  301(c) or (d) of the  Small Business Investment
Act of 1958.

          ___  Business Development Company.  The Buyer is a business
               ----------------------------
development company  as  defined  in  Section 202(a)(22)  of  the  Investment
Advisors Act of 1940.

          ___  Trust Fund.  The Buyer is a trust fund whose trustee is a bank
               ----------
or trust company and whose participants are  exclusively State or Local Plans
or ERISA  Plans  as defined  above, and  no participant  of the  Buyer is  an
individual retirement account or an H.R. 10 (Keogh) plan.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of issuers that are affiliated with the 
Buyer,   (ii)  securities  that  are  part  of  an  unsold  allotment  to  or
subscription by the Buyer, if the Buyer is a dealer, (iii) bank deposit notes
and  certificates  of  deposit,  (iv)  loan  participations,  (v)  repurchase
agreements, (vi) securities  owned but subject to a  repurchase agreement and
(vii) currency, interest rate and commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on  a discretionary basis by the Buyer,  the Buyer used
the cost  of such  securities to  the Buyer and  did not  include any  of the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its  securities holdings in its financial  statements on the basis of
their market value,  and (ii) no current information with respect to the cost
of those  securities has  been published.   If clause  (ii) in  the preceding
sentence  applies, the  securities  may be  valued at  market.   Further,  in
determining  such aggregate  amount, the  Buyer may have  included securities
owned  by subsidiaries  of  the Buyer,  but  only  if such  subsidiaries  are
consolidated  with  the  Buyer  in  its   financial  statements  prepared  in
accordance  with  generally   accepted  accounting  principles  and   if  the
investments of  such subsidiaries  are managed under  the Buyer's  direction.
However, such securities were not included  if the Buyer is a majority-owned,
consolidated subsidiary of another enterprise  and the Buyer is not itself  a
reporting company under the Securities Exchange Act of 1934, as amended.

          5.  The Buyer acknowledges that  it is familiar with Rule 144A  and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are relying  and will continue  to rely  on the statements  made
herein because one  or more sales  to the  Buyer may be  in reliance on  Rule
144A.

          6.   Until the date  of purchase of  the Rule 144A  Securities, the
Buyer will notify each of the parties  to which this certification is made of
any changes in the information and conclusions  herein.  Until such notice is
given,  the   Buyer's  purchase  of   the  Certificates  will   constitute  a
reaffirmation of  this certification  as of the  date of  such purchase.   In
addition, if  the Buyer is a bank or savings  and loan is provided above, the
Buyer agrees  that it will furnish  to such parties updated  annual financial
statements promptly after they become available.


                                   _____________________________
                                           Name of Buyer


                                   By: _________________________
                                   Name:
                                   Title:

                                   Date: _______________________



                                                         ANNEX 2 TO EXHIBIT L
                                                       --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)


          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer"  as that term  is defined in Rule  144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection  with  purchases  by  Buyer,  the Buyer  is  a
"qualified institutional buyer"  as defined in SEC Rule  144A because (i) the
Buyer is an investment company registered under the Investment Company Act of
1940, as amended and (ii)  as marked below, the  Buyer alone, or the  Buyer's
Family of  Investment Companies, owned  at least  $100,000,000 in  securities
(other than the excluded  securities referred to below) as of  the end of the
Buyer's most recent fiscal  year.  For purposes of determining  the amount of
securities  owned by the Buyer or the Buyer's Family of Investment Companies,
the cost of  such securities  was used,  except (i)  where the  Buyer or  the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on  the basis of their market value, and (ii) no current
information with respect to the cost of those securities  has been published.
If  clause (ii)  in the  preceding  sentence applies,  the securities  may be
valued at market.

          ___  The  Buyer owned $____________  in securities (other  than the
               excluded securities  referred to below)  as of the end  of the
               Buyer's  most recent fiscal year (such amount being calculated
               in accordance with Rule 144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the  aggregate $__________ in securities  (other than
               the excluded  securities referred to  below) as of the  end of
               the  Buyer's  most  recent  fiscal  year  (such  amount  being
               calculated in accordance with Rule 144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of  being  majority owned  subsidiaries  of the  same parent  or  because one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of issuers that are affiliated with  the Buyer or are part of  the
Buyer's  Family  of  Investment  Companies,   (ii)  bank  deposit  notes  and
certificates  of   deposit,  (iii)   loan  participations,   (iv)  repurchase
agreements, (v)  securities owned but  subject to a repurchase  agreement and
(vi) currency, interest rate and commodity swaps.

          5.  The Buyer is familiar  with Rule 144A and understands that  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein  because one or more  sales to the  Buyer will be in  reliance on
Rule 144A.   In addition, the  Buyer will only purchase  for the Buyer's  own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will notify  the parties listed  in the Rule  144A Transferee Certificate  to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.  Until such notice is given, the Buyer's purchase  of the
Certificates  will constitute  a reaffirmation of  this certification  by the
undersigned as of the date of such purchase.


                                   ______________________________
                                   Name of Buyer or Adviser




                                   By: __________________________
                                   Name:
                                   Title:

                                   IF AN ADVISER:


                                   ______________________________
                                   Name of Buyer


                                   Date: ________________________





                                  EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

Loan Information
- ----------------

     Name of Mortgagor:            ______________________________

     Master Servicer
     Loan No.:                     ______________________________

Trustee
- -------

     Name:                         ______________________________

     Address:                      ______________________________

                                   ______________________________

     Trustee
     Mortgage File No.:            ______________________________

     The undersigned Master Servicer hereby acknowledges that it has received
from _______________________________________, as  Trustee for the Holders  of
Asset-Backed Certificates,  Series 1996-1,  the documents  referred to  below
(the  "Documents").   All capitalized  terms  not otherwise  defined in  this
Request for Release  shall have the  meanings given them  in the Pooling  and
Servicing  Agreement dated as of November 1, 1996 (the "Pooling and Servicing
Agreement") among CWABS, Inc., as Depositor, Countrywide Home Loans, Inc., as
Seller and Master Servicer, and the Trustee.

( )  Mortgage Note dated ___________, 19__,  in the original principal sum of
     $________, made by  __________________, payable to,  or endorsed to  the
     order of, the Trustee.

( )  Mortgage    recorded    on   _________________    as    instrument   no.
     ________________ in  the  County  Recorder's  Office of  the  County  of
     ________________,   State   of   _______________   in   book/reel/docket
     _______________ of official records at page/image _____________.

( )  Deed   of  Trust  recorded   on  _________________  as   instrument  no.
     ________________  in the  County  Recorder's  Office  of the  County  of
     ________________,   State   of   _______________   in   book/reel/docket
     _______________ of official records at page/image _____________.


( )  Assignment  of Mortgage or  Deed of  Trust to  the Trustee,  recorded on
     _________________  as instrument no. __________ in the County Recorder's
     Office  of  the  County  of  __________,  State  of  _______________  in
     book/reel/docket  _______________  of  official  records  at  page/image
     _____________.

( )  Other  documents,  including   any  amendments,  assignments   or  other
     assumptions of the Mortgage Note or Mortgage.

     ( )  ______________________________________________

     ( )  ______________________________________________

     ( )  ______________________________________________

     ( )  ______________________________________________

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The  Master Servicer shall  hold and retain  possession of the
     Documents  in trust  for  the benefit  of the  Trustee,  solely for  the
     purposes provided in the Agreement.

          (2)  The Master Servicer  shall not cause  or knowingly permit  the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall the Master Servicer assert or seek  to assert any claims or rights
     of setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents  has  been  liquidated  and  the  proceeds  thereof  have been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate 
     and  distinct  from  all    other  property  in  the  Master  Servicer's
     possession, custody or control.

                                   (Master Servicer)

                                   By  _______________________

                                   Its _______________________

Date: _________________, 19__




                                  EXHIBIT N

                             REQUEST FOR RELEASE
            (Mortgage Loans Paid in Full, Repurchased or Replaced)

                   OFFICER'S CERTIFICATE AND TRUST RECEIPT
                          ASSET-BACKED CERTIFICATES,
                                Series 1996-1







__________________________________________ HEREBY CERTIFIES THAT HE/SHE IS AN
OFFICER OF THE  Master Servicer, HOLDING THE OFFICE SET FORTH BENEATH HIS/HER
SIGNATURE, AND HEREBY FURTHER CERTIFIES AS FOLLOWS:

WITH RESPECT TO THE MORTGAGE LOANS, AS THE TERM IS DEFINED IN THE POOLING AND
SERVICING AGREEMENT DESCRIBED IN THE ATTACHED SCHEDULE:

(ALL PAYMENTS  OF PRINCIPAL  AND INTEREST  HAVE BEEN  MADE.)  (THE  (PURCHASE
PRICE)  (MORTGAGE LOAN  REPURCHASE PRICE)  FOR SUCH  MORTGAGE LOANS  HAS BEEN
PAID.)  (THE MORTGAGE LOANS  HAVE BEEN LIQUIDATED AND THE RELATED  (INSURANCE
PROCEEDS) (LIQUIDATION PROCEEDS) HAVE BEEN DEPOSITED PURSUANT TO SECTION 3.13
OF  THE POOLING AND SERVICING  AGREEMENT.)  (A  REPLACEMENT MORTGAGE LOAN HAS
BEEN DELIVERED TO THE TRUSTEE IN THE MANNER AND OTHERWISE IN  ACCORDANCE WITH
THE  CONDITIONS SET  FORTH  IN  SECTION 2.03  OF  THE  POOLING AND  SERVICING
AGREEMENT.)

LOAN NUMBER:_______________        BORROWER'S NAME:_____________

COUNTY:____________________

(For Substitution  or Repurchase  Only:  The  Master Servicer  certifies that
(an) (no) opinion is required by Section 2.05 (and is attached hereto).)

I HEREBY CERTIFY  THAT ALL AMOUNTS RECEIVED IN CONNECTION WITH SUCH PAYMENTS,
THAT ARE  REQUIRED TO  BE DEPOSITED  IN THE  CERTIFICATE ACCOUNT  PURSUANT TO
SECTION 3.05 OF  THE POOLING AND  SERVICING AGREEMENT, HAVE  BEEN OR WILL  BE
CREDITED.

____________   _____________________         DATED:____________

/ /  VICE PRESIDENT

/ /  ASSISTANT VICE PRESIDENT






                                  EXHIBIT O

                         FORM OF DEPOSITORY AGREEMENT









                                  EXHIBIT P

                      FORM OF MORTGAGE NOTE AND MORTGAGE






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission