CWABS INC
424B2, 1996-11-18
ASSET-BACKED SECURITIES
Previous: FIREARMS TRAINING SYSTEMS INC, S-1/A, 1996-11-18
Next: RCL TRUST 1996 1, 424B1, 1996-11-18






<PAGE>
<PAGE>



PROSPECTUS SUPPLEMENT                                     RULE 424B2
(TO PROSPECTUS DATED NOVEMBER 13, 1996)                   REG.NO. 333-11095
 
                                  $246,033,118
 
                   COUNTRYWIDE HOME EQUITY LOAN TRUST 1996-A
      REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 1996-A
 
                                  CWABS, INC.
                                   DEPOSITOR
 
                                     [LOGO]
 
                           SELLER AND MASTER SERVICER
                            ------------------------
 
     Each  Revolving Home  Equity Loan  Asset Backed  Certificate, Series 1996-A
(collectively, the 'Certificates') will represent  an undivided interest in  the
Countrywide  Home  Equity Loan  Trust  1996-A (the  'Trust  Fund') to  be formed
pursuant to a Pooling and Servicing Agreement among Countrywide Home Loans, Inc.
('Countrywide'), as Seller and Master  Servicer, CWABS, Inc., as Depositor,  and
The  First National Bank of Chicago, as  Trustee. The property of the Trust Fund
will include a pool of adjustable  rate home equity revolving credit line  loans
made  or to  be made  in the  future (the  'Mortgage Loans')  under certain home
equity revolving credit line loan agreements. The Mortgage Loans are secured  by
either  first  or second  deeds of  trust  or mortgages  on one-  to four-family
residential properties.  See 'Index  of  Defined Terms'  on  page S-54  of  this
Prospectus  Supplement and on page 95 of  the Prospectus for the location of the
definitions of certain capitalized terms.
 
     The aggregate  undivided interest  in  the Trust  Fund represented  by  the
Certificates  is expected  to represent,  as of  October 31,  1996 (the 'Cut-off
Date'), approximately 98% of  the sum of the  outstanding principal balances  of
the  Mortgage  Loans. The  remaining undivided  interest in  the Trust  Fund not
represented by  the  Certificates (the  'Transferor  Interest') is  expected  to
represent approximately 2% of the outstanding principal balances of the Mortgage
Loans. Only the Certificates are offered hereby.
 
     Distributions of principal and interest on the Certificates will be made on
the  fifteenth day of each month or, if such date is not a Business Day, then on
the succeeding Business Day (each,  a 'Distribution Date'), commencing  December
16,  1996.  On  each Distribution  Date,  holders  of the  Certificates  will be
entitled to receive, from and  to the limited extent  of funds available in  the
Collection  Account (as defined herein),  distributions with respect to interest
and  principal   calculated  as   set  forth   under  'Summary   --   Interest,'
'Summary  -- Principal Payments from  Principal Collections' and 'Description of
the Certificates -- Distributions on the Certificates' herein. The  Certificates
are  not  guaranteed by  the Depositor,  Countrywide  or any  affiliate thereof.
However, the Certificates will be unconditionally and irrevocably guaranteed  as
to  the  payment of  the Guaranteed  Distributions (as  defined herein)  on each
Distribution Date pursuant to the terms of a financial guaranty insurance policy
(the 'Policy') to be issued by
 
                                     [Logo]
 
     There is currently no market for the Certificates offered hereby and  there
can  be no assurance that such a market  will develop or if it does develop that
it will continue. See 'Risk Factors' herein and in the Prospectus.
                            ------------------------
 
PROSPECTIVE INVESTORS  SHOULD  REVIEW  THE INFORMATION  SET  FORTH  UNDER  'RISK
  FACTORS' ON PAGE S-15 HEREIN AND ON PAGE 14 IN THE ACCOMPANYING PROSPECTUS.
 
                    ----------------------------------------
 
THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST FUND ONLY AND DO NOT REPRESENT
INTERESTS IN OR OBLIGATIONS OF  THE DEPOSITOR, COUNTRYWIDE, THE TRUSTEE  OR
     ANY  AFFILIATE  THEREOF,  EXCEPT  TO  THE  EXTENT  PROVIDED HEREIN.
         NEITHER  THE  CERTIFICATES  NOR  THE  MORTGAGE  LOANS  ARE
           INSURED  OR  GUARANTEED  BY  ANY  GOVERNMENTAL  AGENCY.
 
               ------------------------------------------------------
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
     SECURITIES  AND  EXCHANGE  COMMISSION   OR  ANY  STATE   SECURITIES
        COMMISSION   PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS
            PROSPECTUS.  ANY  REPRESENTATION  TO  THE  CONTRARY  IS
                                  A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
                                                                               PRICE TO      UNDERWRITING      PROCEEDS TO
                                                                              PUBLIC(1)      DISCOUNT(2)     THE DEPOSITOR(3)
<S>                                                                          <C>             <C>             <C>
Per Certificate...........................................................       100%          0.275%           99.725%
Total.....................................................................   $246,033,118      $676,591        $245,356,527
</TABLE>
 
(1) Plus accrued interest, if any, from November 21, 1996.
(2) The  Depositor  has agreed  to  indemnify the  Underwriters  against certain
    liabilities, including liabilities under the Securities Act of 1933.
(3) Before deducting expenses, estimated to be $350,000.
                            ------------------------
 
     The Certificates  are offered  subject to  prior sale  and subject  to  the
Underwriters'   right   to  reject   orders  in   whole  or   in  part.   It  is
expected that delivery of the Certificates will be made in book-entry form  only
through  the facilities  of The  Depository Trust  Company, Cedel  Bank, societe
anonyme, and the Euroclear  System on or about  November 21, 1996 (the  'Closing
Date').  The Certificates  will be  offered in Europe  and the  United States of
America.
LEHMAN BROTHERS                               COUNTRYWIDE SECURITIES CORPORATION
 
NOVEMBER 14, 1996
 

<PAGE>
<PAGE>


     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CERTIFICATES AT
LEVELS ABOVE  THOSE WHICH  MIGHT  OTHERWISE PREVAIL  IN  THE OPEN  MARKET.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

 
     UNTIL NINETY DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS.
THIS  IS IN  ADDITION TO  THE OBLIGATION  OF DEALERS  ACTING AS  UNDERWRITERS TO
DELIVER A  PROSPECTUS SUPPLEMENT  AND PROSPECTUS  WITH RESPECT  TO THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.
 
                            ------------------------
     The  Certificates offered  hereby constitute part  of a  separate series of
Revolving Home Equity  Loan Asset  Backed Certificates being  offered by  CWABS,
Inc.  from time to time pursuant to its Prospectus dated November 13, 1996. This
Prospectus Supplement does not contain  complete information about the  offering
of  the Certificates. Additional information is  contained in the Prospectus and
investors are urged to read both  this Prospectus Supplement and the  Prospectus
in  full. Sales of the Certificates may  not be consummated unless the purchaser
has received both this Prospectus Supplement and the Prospectus.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     In addition  to the  documents described  under 'Incorporation  of  Certain
Documents  by  Reference' in  the Prospectus,  the  financial statements  of the
Certificate Insurer included  in, or  as exhibits to,  the following  documents,
which  have been filed with the  Securities and Exchange Commission by Financial
Security Assurance  Holdings  Ltd.  ('Holdings'),  are  hereby  incorporated  by
reference in this Prospectus Supplement:
 
          (a) The  Annual Report  on Form 10-K  for the year  ended December 31,
              1995; and
 
          (b) The Quarterly Report on Form  10-Q for the period ended  September
              30, 1996.
 
     All  financial statements of the  Certificate Insurer included in documents
filed by  Holdings  pursuant  to  Section  13(a), 13(c),  14  or  15(d)  of  the
Securities  Exchange Act of 1934, as amended (the 'Exchange Act'), subsequent to
the date  of this  Prospectus Supplement  and prior  to the  termination of  the
offering  of the  Certificates shall be  deemed to be  incorporated by reference
into this Prospectus  Supplement and  to be a  part hereof  from the  respective
dates of filing such documents.
 
     The  Depositor  hereby undertakes  that,  for purposes  of  determining any
liability under  the Securities  Act of  1933, as  amended, each  filing of  the
financial  statements of the Certificate Insurer included in or as an exhibit to
the documents of Holdings referred to above and filed pursuant to Section  13(a)
or  Section  15(d) of  the 1934  Act that  is incorporated  by reference  in the
Registration Statement of which this Prospectus Supplement and the  accompanying
Prospectus is a part shall be deemed to be a new registration statement relating
to  the Certificates  offered hereby, and  the offering of  such Certificates at
that time shall be deemed to be the initial bona fide offering thereof.
 
     The Trustee on behalf of the Trust Fund will provide without charge to each
person to whom this Prospectus Supplement  is delivered, on the written or  oral
request  of such person, a copy of any or all of the documents referred to above
and in the Prospectus  under 'Incorporation of  Certain Documents by  Reference'
that  have  been or  may be  incorporated  by reference  in the  Prospectus (not
including exhibits to the information  that is incorporated by reference  unless
such  exhibits are specifically  incorporated by reference  into the information
that the  Prospectus incorporates).  Such  requests should  be directed  to  the
Corporate Trust Office of the Trustee at The First National Bank of Chicago, One
First  National  Plaza, Suite  0126, Chicago,  Illinois 60670,  telephone: (312)
407-1902, facsimile number: (312) 407-1708, attention: Corporate Trust  Services
Division.
 
                                      S-2


<PAGE>
<PAGE>

                                    SUMMARY
 
     The  following summary of certain pertinent information is qualified in its
entirety by reference to  the detailed information  appearing elsewhere in  this
Prospectus Supplement and the accompanying Prospectus. Certain capitalized terms
used in the Summary are defined elsewhere in the Prospectus Supplement or in the
Prospectus.  See  'Index  of Defined  Terms'  on  page S-54  of  this Prospectus
Supplement and on page 95 of the Prospectus for the location of the  definitions
of certain capitalized terms.
 
<TABLE>
<S>                                   <C>
Trust Fund..........................  Countrywide Home Equity Loan Trust 1996-A (the 'Trust Fund') will be formed
                                      pursuant to a pooling and servicing agreement (the 'Agreement') to be dated
                                      as  of October 31, 1996 (the  'Cut-off Date') among Countrywide Home Loans,
                                      Inc. ('Countrywide'),  as seller  and master  servicer (together  with  any
                                      successor  in  such  capacity,  the  'Seller'  and  the  'Master Servicer',
                                      respectively), CWABS, Inc., as depositor  (the 'Depositor'), and The  First
                                      National  Bank of Chicago, as trustee  (the 'Trustee'). The property of the
                                      Trust Fund will include:  a pool of adjustable  rate home equity  revolving
                                      credit  line loans made or to be made in the future (the 'Mortgage Loans'),
                                      under certain  home  equity  revolving credit  line  loan  agreements  (the
                                      'Credit  Line Agreements') and secured by  either first or second mortgages
                                      on  residential  properties  that  are  one-  to  four-family   properties,
                                      condominiums  and planned  unit developments  (the 'Mortgaged Properties');
                                      the collections in respect of the Mortgage Loans received after the Cut-off
                                      Date (exclusive of payments in respect of accrued interest due on or  prior
                                      to  the Cut-off Date); property that secured a Mortgage Loan which has been
                                      acquired by foreclosure or deed in lieu of foreclosure; an irrevocable  and
                                      unconditional  limited financial guaranty  insurance policy (the 'Policy');
                                      an assignment of the  Depositor's rights under  the Purchase Agreement  (as
                                      defined  herein); rights  under certain hazard  insurance policies covering
                                      the Mortgaged Properties;  and certain  other property,  as described  more
                                      fully under 'Description of the Certificates -- General' herein.
                                      The  Trust Fund property will include  the unpaid principal balance of each
                                      Mortgage Loan as of the Cut-off Date (the 'Cut-off Date Principal Balance')
                                      plus any additions thereto as a result of new advances made pursuant to the
                                      applicable Credit  Line Agreement  (the 'Additional  Balances') during  the
                                      life  of the Trust Fund. With respect  to any date, the 'Pool Balance' will
                                      be equal to the aggregate of  the Principal Balances of all Mortgage  Loans
                                      as  of  such date.  The  aggregate Cut-off  Date  Principal Balance  of the
                                      Mortgage  Loans  is  expected  to  be  approximately  $251,054,202.11  (the
                                      'Cut-off  Date Pool Balance').  The 'Principal Balance'  of a Mortgage Loan
                                      (other than a Liquidated Mortgage Loan  (as defined herein)) on any day  is
                                      equal  to  its  Cut-off  Date Principal  Balance  plus  (i)  any Additional
                                      Balances in  respect of  such  Mortgage Loan,  minus (ii)  all  collections
                                      credited  against the Principal Balance of such Mortgage Loan in accordance
                                      with the related  Credit Line Agreement  prior to such  day. The  Principal
                                      Balance  of  a Liquidated  Mortgage Loan  after  final recovery  of related
                                      Liquidation Proceeds (as defined herein) shall be zero.
Securities Offered..................  Each of the Revolving  Home Equity Loan  Asset Backed Certificates,  Series
                                      1996-A offered hereby (the 'Certificates') represents an undivided interest
                                      in  the  Trust  Fund.  Each Certificate  represents  the  right  to receive
                                      payments of interest at the variable rate described below (the 'Certificate
                                      Rate'), payable monthly,  and payments  of principal  at such  time and  to
</TABLE>
 
                                      S-3
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      the  extent  provided  herein  under 'Description  of  the  Certificates --
                                      Distributions on the Certificates'. The aggregate undivided interest in the
                                      Trust Fund  represented by  the  Certificates as  of  the Closing  Date  is
                                      expected  to equal $246,033,118.00 (the  'Original Invested Amount'), which
                                      represents  approximately  98%  of  the  Cut-off  Date  Pool  Balance.  The
                                      'Original   Certificate   Principal   Balance'   is   expected   to   equal
                                      $246,033,118.00. Following  the Closing  Date, the  'Invested Amount'  with
                                      respect to any date will be an amount equal to the Original Invested Amount
                                      minus  (i) the amount of Investor Principal Collections (as defined herein)
                                      previously distributed  to Certificateholders,  and  minus (ii)  an  amount
                                      equal to the product of the Investor Floating Allocation Percentage and the
                                      Liquidation  Loss  Amounts (each  as  defined herein).  The  Transferor (as
                                      described below) will own the remaining undivided interest (the 'Transferor
                                      Interest') in the Mortgage Loans, which is equal to the Pool Balance  minus
                                      the  Invested Amount and is expected to initially equal approximately 2% of
                                      the Cut-off Date Pool Balance. The Transferor (the 'Transferor') as of  any
                                      date  is  the owner  of  the Transferor  Interest  which initially  will be
                                      Countrywide.
                                      The Certificates will be  issued pursuant to  the Agreement. The  principal
                                      amount   of  the  outstanding   Certificates  (the  'Certificate  Principal
                                      Balance') on  any  date is  equal  to the  Original  Certificate  Principal
                                      Balance minus the aggregate of amounts actually distributed as principal to
                                      the Certificateholders. See 'Description of the Certificates' herein.
Removal of Certain Mortgage Loans;
  Additional Balances...............  In  order to permit the Transferor to  remove Mortgage Loans from the Trust
                                      Fund at such times,  if any, as the  Transferor Interest exceeds the  level
                                      required  by  the  Certificate  Insurer and  the  Rating  Agencies,  on any
                                      Distribution Date the Transferor may, but shall not be obligated to, remove
                                      from  the  Trust  Fund  certain  Mortgage  Loans  without  notice  to   the
                                      Certificateholders.  The Transferor is permitted  to designate the Mortgage
                                      Loans to be removed. Mortgage Loans so designated will only be removed upon
                                      satisfaction of the following conditions:  (i) No Rapid Amortization  Event
                                      (as  defined herein) has  occurred; (ii) the Transferor  Interest as of the
                                      Transfer Date (as  defined herein)  (after giving effect  to such  removal)
                                      exceeds  the  Minimum Transferor  Interest  (as defined  below);  (iii) the
                                      transfer of any  Mortgage Loans  on any  Transfer Date  during the  Managed
                                      Amortization Period (as defined herein) shall not, in the reasonable belief
                                      of  the Transferor, cause a  Rapid Amortization Event to  occur or an event
                                      which with  notice  or lapse  of  time or  both  would constitute  a  Rapid
                                      Amortization Event; (iv) the Transferor shall have delivered to the Trustee
                                      a  'Mortgage  Loan  Schedule'  containing  a  list  of  all  Mortgage Loans
                                      remaining in the Trust  Fund after such removal;  (v) the Transferor  shall
                                      represent  and warrant that no  selection procedures reasonably believed by
                                      the Transferor to be adverse to the interests of the Certificateholders  or
                                      the  Certificate  Insurer were  used by  the  Transferor in  selecting such
                                      Mortgage Loans;  (vi)  in connection  with  the first  such  retransfer  of
                                      Mortgage  Loans, the  Rating Agencies (as  defined herein)  shall have been
                                      notified of the proposed transfer and prior to the Transfer Date shall  not
                                      have  notified the Transferor in writing that such transfer would result in
                                      a reduction  or withdrawal  of  the ratings  assigned to  the  Certificates
                                      without regard to the Policy; and (vii) the Transferor shall have delivered
                                      to    the   Trustee    and   the    Certificate   Insurer    an   officer's
</TABLE>
 
                                      S-4
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      certificate confirming the conditions set forth in clauses (i) through (vi)
                                      above. See  'Description  of  the Certificates  --  Optional  Transfers  of
                                      Mortgage Loans to the Transferor' herein.
                                      The  'Minimum Transferor Interest' as of any date is an amount equal to the
                                      lesser of (a) 5% of  the Pool Balance on such  date and (b) the  Transferor
                                      Interest as of the Closing Date.
                                      During  the  term  of  the  Trust Fund,  all  Additional  Balances  will be
                                      transferred to and become property of  the Trust Fund. The Pool Balance  at
                                      any  time will generally  fluctuate from day  to day because  the amount of
                                      Additional Balances and the  amount of principal  payments with respect  to
                                      the  Mortgage  Loans  will usually  differ  from  day to  day.  Because the
                                      Transferor Interest is equal to the Pool Balance minus the Invested Amount,
                                      the amount of  the Transferor Interest  will fluctuate from  day to day  as
                                      draws  are  made  with  respect  to the  Mortgage  Loans  and  as Principal
                                      Collections are received.
The Mortgage Loans..................  The  statistical  information  presented  in  this  Prospectus   Supplement
                                      concerning   the  pool  of  Mortgage   Loans  (such  pool,  the  'Statistic
                                      Calculation Pool' and  each such  Mortgage Loan,  a 'Statistic  Calculation
                                      Pool  Mortgage Loan') does not reflect all of the Mortgage Loans which will
                                      be  included  on  the  Closing  Date  in  the  final  pool.  The  Statistic
                                      Calculation  Pool  reflects the  Mortgage  Loans originated  by  the Seller
                                      through September  30,  1996 (the  'Statistic  Calculation Date')  and  the
                                      statistical  information presented  herein is based  on the  number and the
                                      principal balances of such Mortgage  Loans as of the Statistic  Calculation
                                      Date.  The aggregate  principal balance  of the  Statistic Calculation Pool
                                      Mortgage  Loans  is  $216,574,732.71   (the  'Statistic  Calculation   Date
                                      Principal  Balance'). The Depositor expects that  the actual pool as of the
                                      Closing  Date  will   represent  approximately  $251,054,202.11   aggregate
                                      Principal  Balance of Mortgage  Loans. The additional  Mortgage Loans to be
                                      included in the final pool will represent Mortgage Loans originated by  the
                                      Seller  prior to the Cut-off Date and  sold by the Seller to the Depositor,
                                      and by the Depositor to the Trust  Fund, on the Closing Date. In  addition,
                                      with  respect to  the Statistic  Calculation Pool  as to  which statistical
                                      information  is  presented  herein,  some  amortization  of  the  Statistic
                                      Calculation  Pool  Mortgage Loans  will occur  prior  to the  Cut-off Date.
                                      Moreover, certain Statistic Calculation Pool  Mortgage Loans may prepay  in
                                      full  or may be determined not to meet the eligibility requirements for the
                                      final pool and  as a result  may not be  included in the  final pool. As  a
                                      result   of   the   foregoing,  the   statistical   distribution   of  such
                                      characteristics as of the Cut-off Date in the final Mortgage Loan pool will
                                      vary from  the  statistical distribution  of  such characteristics  in  the
                                      Statistic  Calculation  Pool as  presented  in this  Prospectus Supplement,
                                      although such variance will not be  material. In the event that the  Seller
                                      does  not, as of the  Cut-off Date, have the  full amount of Mortgage Loans
                                      which the Depositor  expects to purchase  from the Seller  and sell to  the
                                      Trust  Fund  on such  date  (i.e., approximately  $251,054,202.11 aggregate
                                      Principal Balance of Mortgage Loans), the Depositor will reduce the size of
                                      the offering. The  Depositor does  not expect that  the original  principal
                                      amount  of the Certificates will increase or  decrease by more than 5% as a
                                      result of such non-delivery.
</TABLE>
 
                                      S-5
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      Unless otherwise  noted, all  statistical  percentages in  this  Prospectus
                                      Supplement are measured by the aggregate principal balance of the Statistic
                                      Calculation Pool Mortgage Loans.
                                      The  Statistic  Calculation Pool  Mortgage Loans  are  secured by  first or
                                      second mortgages  on Mortgaged  Properties  located in  44 states  and  the
                                      District  of  Columbia.  On the  Closing  Date, Countrywide  will  sell the
                                      Mortgage Loans  to the  Depositor, pursuant  to a  purchase agreement  (the
                                      'Purchase Agreement').
                                      The  percentage of the Statistic Calculation  Date Principal Balance of the
                                      Statistic Calculation Pool Mortgage  Loans secured by Mortgaged  Properties
                                      located in the states of California, Washington, Colorado, Utah and Florida
                                      is  approximately 30.54%, 7.20%, 4.75%,  4.54% and 4.28%, respectively. The
                                      'Combined Loan-to-Value Ratio' of  each Mortgage Loan is  the ratio of  (A)
                                      the  sum of (i) the maximum amount  the borrower was permitted to draw down
                                      under the related Credit Line Agreement  (the 'Credit Limit') and (ii)  the
                                      amounts  of any related senior mortgage loans and any related mortgage loan
                                      of equal priority (computed generally as of the date of origination of each
                                      such Mortgage Loan) to  (B) the lesser  of (i) the  appraised value of  the
                                      Mortgaged  Property or (ii)  in the case of  a Mortgaged Property purchased
                                      within one  year of  the  origination of  the  related Mortgage  Loan,  the
                                      purchase  price of such Mortgaged Property. As of the Statistic Calculation
                                      Date the weighted  average Combined  Loan-to-Value Ratio  of the  Statistic
                                      Calculation Pool Mortgage Loans was approximately 78.76%.
                                      Interest  on  each Mortgage  Loan is  payable monthly  and computed  on the
                                      related daily outstanding  Principal Balance  for each day  in the  billing
                                      cycle  at a  variable rate per  annum (the  'Loan Rate') equal  at any time
                                      (subject to maximum rates,  as described herein  under 'Description of  the
                                      Mortgage  Loans -- Mortgage Loan Terms,'  and further subject to applicable
                                      usury limitations) to the  sum of (i) the  highest prime rate published  in
                                      the  'Money Rates'  section of  The Wall Street  Journal and  (ii) a Margin
                                      within the range of 0.125% to 5.50%. As of the Statistic Calculation  Date,
                                      the  weighted  average Margin  of the  Statistic Calculation  Pool Mortgage
                                      Loans was approximately 2.20%. Loan Rates are adjusted monthly on the first
                                      business day  of the  calendar month  preceding the  Due Date.  As to  each
                                      Mortgage  Loan, the  'Due Date'  is the  fifteenth day  of each  month. The
                                      Statistic Calculation Date Principal Balances of the Statistic  Calculation
                                      Pool Mortgage Loans ranged from zero to $730,420 and averaged approximately
                                      $23,894.  Credit Limits under the Statistic Calculation Pool Mortgage Loans
                                      as of the Statistic Calculation Date  ranged from $9,400 to $1,000,000  and
                                      averaged  approximately $34,552.  Each Statistic  Calculation Pool Mortgage
                                      Loan was originated in  the period from December  1, 1994 to September  30,
                                      1996.  As  of  the Statistic  Calculation  Date, the  maximum  Credit Limit
                                      Utilization Rate  (as defined  herein) of  the Statistic  Calculation  Pool
                                      Mortgage  Loans was 100% and the  weighted average Credit Limit Utilization
                                      Rate was  approximately  69.15%.  As of  the  Statistic  Calculation  Date,
                                      approximately  4.99% by Statistic Calculation Date Principal Balance of the
                                      Statistic Calculation Pool  Mortgage Loans represented  first liens on  the
                                      related  Mortgaged Properties, while approximately  95.01% of such Mortgage
                                      Loans represented second liens. As  of the Statistic Calculation Date,  the
                                      Statistic Calculation Pool
</TABLE>
 
                                      S-6
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      Mortgage  Loans had remaining terms to  scheduled maturity ranging from 147
                                      months to 305 months and had a weighted average remaining term to scheduled
                                      maturity of  approximately 287  months. See  'Description of  the  Mortgage
                                      Loans' herein.
Denominations.......................  The  Certificates will be  offered for purchase  in denominations of $1,000
                                      and multiples  of $1  in excess  thereof. The  interest in  the Trust  Fund
                                      evidenced by a Certificate (the 'Percentage Interest') will be equal to the
                                      percentage  derived by dividing the denomination of such Certificate by the
                                      Original Certificate Principal Balance.
Registration of Certificates........  The Certificates  will  initially be  issued  in book-entry  form.  Persons
                                      acquiring  beneficial ownership interests in the Certificates ('Certificate
                                      Owners')  may  elect  to  hold  their  Certificate  interests  through  The
                                      Depository  Trust Company  ('DTC'), in  the United  States, or  Cedel Bank,
                                      societe anonyme ('CEDEL') or the Euroclear System ('Euroclear'), in Europe.
                                      Transfers within DTC, CEDEL or  Euroclear, as the case  may be, will be  in
                                      accordance  with the usual  rules and operating  procedures of the relevant
                                      system. So long as the Certificates are Book-Entry Certificates (as defined
                                      herein), such Certificates will  be evidenced by  one or more  Certificates
                                      registered in the name of Cede & Co. ('Cede'), as the nominee of DTC or one
                                      of  the relevant depositaries  (collectively, the 'European Depositaries').
                                      Cross-market transfers  between  persons  holding  directly  or  indirectly
                                      through  DTC,  on  the one  hand,  and counterparties  holding  directly or
                                      indirectly through CEDEL or  Euroclear, on the other,  will be effected  in
                                      DTC  through  Citibank  N.A.  ('Citibank')  or  The  Chase  Manhattan  Bank
                                      ('Chase'), the relevant depositaries  of CEDEL or Euroclear,  respectively,
                                      and  each a participating member of DTC. The Certificates will initially be
                                      registered in the  name of  Cede. The interests  of the  Certificateholders
                                      will be represented by book entries on the records of DTC and participating
                                      members  thereof.  No  Certificate  Owner will  be  entitled  to  receive a
                                      definitive certificate representing such  person's interest, except in  the
                                      event that Definitive Certificates (as defined herein) are issued under the
                                      limited circumstances described under 'Description of the  Certificates  --
                                      Book-Entry   Certificates'  herein.   All  references  in  this  Prospectus
                                      Supplement  to  any Certificates reflect the rights of  Certificate  Owners
                                      only as such rights may be exercised  through  DTC  and  its  participating
                                      organizations for so  long as such  Certificates are held by DTC. See 'Risk
                                      Factors --  Book-Entry Certificates',  'Description of  the Certificates --
                                      Book-Entry Certificates' herein and 'Annex I' hereto.
Depositor...........................  CWABS,   Inc.,  a  Delaware  corporation  and  a  limited  purpose  finance
                                      subsidiary of Countrywide Credit Industries, Inc., a Delaware  corporation.
                                      The  principal executive offices of the  Depositor are located at 155 North
                                      Lake Avenue, Pasadena,  California 91101 (Telephone:  (818) 584-2212).  See
                                      'The Depositor' in the Prospectus.
Master Servicer of the Mortgage
  Loans.............................  Countrywide  Home  Loans, Inc.,  a  New York  corporation  headquartered in
                                      Pasadena,  California.  The  principal  executive  offices  of  the  Master
                                      Servicer  are located at 155 North  Lake Avenue, Pasadena, California 91101
                                      (Telephone: (818) 304-8400). See  'Servicing of the  Mortgage Loans --  The
                                      Master Servicer' herein.
</TABLE>
 
                                      S-7
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
Collections.........................  All  collections  on  the Mortgage  Loans  will generally  be  allocated in
                                      accordance with the  Credit Line  Agreements between  amounts collected  in
                                      respect  of interest and  amounts collected in respect  of principal. As to
                                      any Distribution Date, 'Interest Collections' will be equal to the  amounts
                                      collected   during  the   related  Collection   Period,  including  without
                                      limitation the  portion  of Net  Liquidation  Proceeds (as  defined  below)
                                      allocated  to interest pursuant to the  terms of the Credit Line Agreements
                                      less Servicing Fees for the related Collection Period.
                                      As to any Distribution Date, 'Principal  Collections' will be equal to  the
                                      sum  of (i)  the amounts  collected during  the related  Collection Period,
                                      including without  limitation  the  portion  of  Net  Liquidation  Proceeds
                                      allocated  to principal pursuant to the terms of the Credit Line Agreements
                                      and (ii) any Transfer Deposit Amounts (as defined herein).
                                      'Net Liquidation Proceeds' with respect to a Mortgage Loan are the proceeds
                                      (excluding amounts drawn  on the  Policy) received in  connection with  the
                                      liquidation   of  any  Mortgage  Loan,   whether  through  trustee's  sale,
                                      foreclosure sale  or  otherwise,  reduced  by  related  expenses,  but  not
                                      including  the portion, if  any, of such amount  that exceeds the Principal
                                      Balance of the Mortgage Loan plus  any accrued and unpaid interest  thereon
                                      to  the end of the Collection Period during which such Mortgage Loan became
                                      a Liquidated Mortgage Loan.
                                      With respect to any Distribution Date, the portion of Interest  Collections
                                      allocable  to the Certificates ('Investor Interest Collections') will equal
                                      the product of (a) Interest Collections for such Distribution Date and  (b)
                                      the   Investor  Floating   Allocation  Percentage.  With   respect  to  any
                                      Distribution Date,  the 'Investor  Floating Allocation  Percentage' is  the
                                      percentage  equivalent of  a fraction  determined by  dividing the Invested
                                      Amount at the close of business  on the preceding Distribution Date (or  at
                                      the  Closing Date in the  case of the first  Distribution Date) by the Pool
                                      Balance at the beginning  of the related  Collection Period. The  remaining
                                      amount of Interest Collections will be allocated to the Transferor Interest
                                      as   more  fully  described  under  'Description  of  the  Certificates  --
                                      Allocations and Collections' herein.
                                      On each  Distribution  Date,  the Investor  Interest  Collections  will  be
                                      applied  in the following order of priority:  (i) as payment to the Trustee
                                      for its  fee for  services  rendered pursuant  to  the Agreement;  (ii)  as
                                      payment  for the premium for  the Policy; (iii) as  payment for the accrued
                                      interest due and any overdue accrued interest (with interest thereon to the
                                      extent permitted by applicable law) on the Certificate Principal Balance of
                                      the Certificates; (iv) to pay any Investor Loss Amount (as defined  herein)
                                      for such Distribution Date; (v) as payment for any Investor Loss Amount for
                                      a previous Distribution Date that was not previously (a) funded by Investor
                                      Interest  Collections allocable to the  Certificateholders, (b) absorbed by
                                      the Overcollateralization Amount, (c) funded  by amounts on deposit in  the
                                      Spread  Account or  (d) funded  by draws on  the Policy;  (vi) to reimburse
                                      prior draws made  from the  Policy (with  interest thereon);  (vii) to  pay
                                      principal  on  the  Certificates  until  the  Invested  Amount  exceeds the
                                      Certificate Principal Balance by the Required Overcollateralization Amount,
                                      each as defined herein (such amount,  if any, paid pursuant to this  clause
                                      (vii)  being referred to herein  as the 'Accelerated Principal Distribution
                                      Amount'); (viii) to any other amounts
</TABLE>
 
                                      S-8
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      required to be deposited in an  account for the benefit of the  Certificate
                                      Insurer and Certificateholders pursuant to the Agreement or amounts owed to
                                      the  Certificate  Insurer  pursuant  to the  Insurance  Agreement;  (ix) as
                                      payment of certain amounts that  may be required to  be paid to the  Master
                                      Servicer pursuant to the Agreement; and (x) to the Transferor to the extent
                                      permitted   as  described   under  'Description  of   the  Certificates  --
                                      Distributions on the Certificates' herein.
                                      Investor Interest Collections  available after the  payment of interest  on
                                      the  Certificates may be insufficient to cover any Investor Loss Amount. If
                                      such insufficiency results in  the Certificate Principal Balance  exceeding
                                      the  Invested Amount, a draw in an  amount equal to such difference will be
                                      made on the Policy in accordance with the terms of the Policy.
                                      The 'Overcollateralization  Amount' on  any date  of determination  is  the
                                      amount,  if  any,  by which  the  Invested Amount  exceeds  the Certificate
                                      Principal Balance on such day.  Payments to Certificateholders pursuant  to
                                      clause  (iii) above will be interest payments on the Certificates. Payments
                                      to Certificateholders  pursuant to  clauses  (iv), (v)  and (vii)  will  be
                                      principal  payments  on  the  Certificates and  will  therefore  reduce the
                                      Certificate Principal Balance, however,  payments pursuant to clause  (vii)
                                      will not reduce the Invested Amount. The Accelerated Principal Distribution
                                      Amount is not guaranteed by the Policy.
                                      'Liquidation  Loss Amount' means,  with respect to  any Liquidated Mortgage
                                      Loan, the unrecovered Principal Balance thereof  at the end of the  related
                                      Collection  Period in which such Mortgage Loan became a Liquidated Mortgage
                                      Loan, after giving  effect to  the Net Liquidation  Proceeds in  connection
                                      therewith.  The 'Investor Loss Amount' shall be the product of the Investor
                                      Floating Allocation Percentage  and the  Liquidation Loss  Amount for  such
                                      Distribution Date. See 'Description of the Certificates -- Distributions on
                                      the Certificates' herein.
                                      Principal  Collections will be allocated between the Certificateholders and
                                      the Transferor ('Investor Principal Collections' and 'Transferor  Principal
                                      Collections',  respectively) in accordance  with their percentage interests
                                      in the  Mortgage  Loans  of  approximately  98%  and  2%  (each,  a  'Fixed
                                      Allocation  Percentage'),  respectively,  as of  the  Closing  Date without
                                      giving effect to any  collections received on or  in respect thereof  after
                                      the  Cut-off  Date, but  a lesser  amount of  Principal Collections  may be
                                      distributed to Certificateholders during  the Managed Amortization  Period,
                                      as  described below.  The 'Investor  Fixed Allocation  Percentage' shall be
                                      98%.
                                      The  Master  Servicer  will  deposit  Interest  Collections  and  Principal
                                      Collections  in respect of the Mortgage Loans in an account established for
                                      such  purpose  under   the  Agreement  (the   'Collection  Account').   See
                                      'Description of the Certificates -- Payments on Mortgage Loans; Deposits to
                                      Collection Account' herein.
Collection Period...................  As  to any Distribution Date, the 'Collection Period' is the calendar month
                                      preceding the month of such Distribution Date.
Interest............................  Interest on the Certificates will  be distributed monthly on the  fifteenth
                                      day  of each month  or, if such  day is not  a Business Day,  then the next
                                      succeeding Business  Day  (each,  a  'Distribution  Date'),  commencing  on
                                      December  16, 1996, at the Certificate Rate for the related Interest Period
</TABLE>
 
                                      S-9
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      (as defined  below). The  'Certificate Rate'  for an  Interest Period  will
                                      generally  equal the sum of (a) the  London Interbank offered rate for one-
                                      month United States  dollar deposits  ('LIBOR') appearing  on the  Telerate
                                      Screen  Page 3750, as of the second  LIBOR Business Day (as defined herein)
                                      prior to the first day of such Interest Period (or as of two LIBOR Business
                                      Days prior to the Closing Date, in  the case of the first Interest  Period)
                                      and  (b) 0.18%. Notwithstanding the foregoing,  in no event will the amount
                                      of interest required to  be distributed in respect  of the Certificates  on
                                      any Distribution Date exceed a per annum rate equal to the weighted average
                                      of the Loan Rates (net of the Servicing Fee Rate, the rate at which the fee
                                      payable to the Trustee is calculated, the rate at which the premium payable
                                      to   the  Certificate  Insurer  is  calculated  and,  commencing  with  the
                                      Distribution Date in June 1997, 0.50%)  weighted on the basis of the  daily
                                      average  balance of  each Mortgage  Loan during  the related  billing cycle
                                      prior to the Collection Period relating to such Distribution Date. Interest
                                      on the Certificates in  respect of any Distribution  Date will accrue  from
                                      the  preceding Distribution Date (or in  the case of the first Distribution
                                      Date, from  the date  of  the initial  issuance  of the  Certificates  (the
                                      'Closing  Date')) through  the day  preceding such  Distribution Date (each
                                      such period, an  'Interest Period') on  the basis of  the actual number  of
                                      days in the Interest Period and a 360-day year.
                                      Interest payments on the Certificates will be funded from Investor Interest
                                      Collections,  any funds on deposit in the  Spread Account and from draws on
                                      the Policy. See 'Description of the Certificates' herein.
Principal Payments from Principal
  Collections.......................  For the period beginning on the first Distribution Date and, unless a Rapid
                                      Amortization Event (as defined herein) shall have earlier occurred,  ending
                                      on  the  Distribution Date  in  November, 2001  (the  'Managed Amortization
                                      Period'), the amount of Principal Collections payable to Certificateholders
                                      as of each Distribution  Date during the  Managed Amortization Period  will
                                      equal,  to the extent funds are available therefor, the Scheduled Principal
                                      Collections  Distribution  Amount  for  such  Distribution  Date.  On   any
                                      Distribution  Date during  the Managed Amortization  Period, the 'Scheduled
                                      Principal Collections Distribution  Amount' shall equal  the lesser of  (i)
                                      the  Maximum Principal Payment (as defined herein) and (ii) the Alternative
                                      Principal Payment (as  defined herein).  With respect  to any  Distribution
                                      Date,  the  'Maximum  Principal  Payment' will  equal  the  product  of the
                                      Investor Fixed  Allocation Percentage  and Principal  Collections for  such
                                      Distribution  Date. With respect to any Distribution Date, the 'Alternative
                                      Principal Payment'  will equal  the  amount, but  not  less than  zero,  of
                                      Principal  Collections  for such  Distribution Date  less the  aggregate of
                                      Additional Balances created during the related Collection Period.
                                      Beginning with the first Distribution Date following the end of the Managed
                                      Amortization  Period,  the  amount  of  Principal  Collections  payable  to
                                      Certificateholders  on each Distribution Date will  be equal to the Maximum
                                      Principal Payment. See 'Description of the Certificates -- Distributions on
                                      the Certificates' herein. In  addition, to the  extent funds are  available
                                      therefor  (including funds available under the Policy), on the Distribution
                                      Date in January, 2028,  Certificateholders will be  entitled to receive  as
                                      payment  of  principal  an  amount  equal  to  the  outstanding Certificate
                                      Principal Balance.
</TABLE>
 
                                      S-10
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      Distributions of  Principal  Collections  based  upon  the  Investor  Fixed
                                      Allocation   Percentage  may  result  in   distributions  of  principal  to
                                      Certificateholders in amounts  that are greater  relative to the  declining
                                      Pool  Balance than  would be the  case if the  Investor Floating Allocation
                                      Percentage were used to determine  the percentage of Principal  Collections
                                      distributed  in respect of the Invested Amount. The aggregate distributions
                                      of principal to Certificateholders will not exceed the Original Certificate
                                      Principal Balance.
The Certificate Insurer.............  Financial Security Assurance Inc. (the 'Certificate Insurer') is a New York
                                      monoline insurance company engaged exclusively  in the business of  writing
                                      financial  guaranty insurance,  principally in respect  of asset-backed and
                                      other collateralized securities  offered in domestic  and foreign  markets.
                                      The  Certificate Insurer's claims-paying ability  is rated 'Aaa' by Moody's
                                      Investors Service, Inc. ('Moody's') and 'AAA' by each of Standard &  Poor's
                                      Ratings  Services, a division of The McGraw-Hill Companies, Inc. ('Standard
                                      &  Poor's'),  Nippon  Investors  Service,   Inc.  and  Standard  &   Poor's
                                      (Australia) Pty. Ltd. See 'The Certificate Insurer' herein.
Policy..............................  On or before the Closing Date, the Policy will be issued by the Certificate
                                      Insurer pursuant to the provisions of the Insurance and Indemnity Agreement
                                      (the  'Insurance Agreement') to be dated as  of October 31, 1996, among the
                                      Seller, the Depositor, the Master Servicer and the Certificate Insurer.
                                      The Policy will irrevocably and  unconditionally guarantee payment on  each
                                      Distribution  Date to the Trustee for the benefit of the Certificateholders
                                      the full and complete payment of (i) the Guaranteed Principal  Distribution
                                      Amount  (as  defined  herein) with  respect  to the  Certificates  for such
                                      Distribution  Date  and  (ii)  accrued  and  unpaid  interest  due  on  the
                                      Certificates   (together,  the   'Guaranteed  Distributions'),   with  such
                                      Guaranteed Distributions  having been  calculated  in accordance  with  the
                                      original  terms of the Certificates or  the Agreement except for amendments
                                      or modifications  to which  the  Certificate Insurer  has given  its  prior
                                      written  consent.  The effect  of  the Policy  is  to guarantee  the timely
                                      payment of interest on,  and the ultimate payment  of the principal  amount
                                      of, all of the Certificates.
                                      The  'Guaranteed Principal  Distribution Amount' for  any Distribution Date
                                      shall be  the amount  by  which the  Certificate Principal  Balance  (after
                                      giving effect to all other amounts distributable and allocable to principal
                                      on  the Certificates on such Distribution Date) exceeds the Invested Amount
                                      for such  Distribution Date.  In addition,  the Policy  will guarantee  the
                                      payment   of  the   outstanding  Certificate   Principal  Balance   on  the
                                      Distribution Date  in  January, 2028  (after  giving effect  to  all  other
                                      amounts  distributable  and  allocable to  principal  on  such Distribution
                                      Date).
                                      In accordance with the Agreement, the Trustee will be required to establish
                                      and maintain  an account  (the 'Spread  Account') for  the benefit  of  the
                                      Certificate  Insurer and the Certificateholders.  The Trustee shall deposit
                                      the amounts into the Spread Account as required by the Agreement.
                                      In the  absence  of  payments under  the  Policy,  Certificateholders  will
                                      directly  bear the credit  and other risks  associated with their undivided
</TABLE>
 
                                      S-11
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      interest in the  Trust Fund. See  'Description of the  Certificates --  The
                                      Policy' herein.
Overcollateralization Amount........  The  distribution of Accelerated Principal Distribution Amounts, if any, to
                                      Certificateholders may result in the Invested Amount being greater than the
                                      Certificate Principal Balance,  thereby creating the  Overcollateralization
                                      Amount.  The  Overcollateralization Amount,  if any,  will be  available to
                                      absorb  any  Investor  Loss  Amount   not  covered  by  Investor   Interest
                                      Collections. Payments of Accelerated Principal Distribution Amounts are not
                                      covered  by  the Policy.  Any  Investor Loss  Amounts  not covered  by such
                                      overcollateralization, amounts on deposit in the Spread Account or Investor
                                      Interest Collections will be covered by  draws on the Policy to the  extent
                                      provided therein.
Record Date.........................  The  last day preceding a Distribution Date  or, if the Certificates are no
                                      longer Book-Entry  Certificates, the  last  day of  the month  preceding  a
                                      Distribution Date.
Servicing...........................  The  Master Servicer will be responsible for servicing, managing and making
                                      collections on the  Mortgage Loans.  The Master Servicer  will deposit  all
                                      collections in respect of the Mortgage Loans into the Collection Account as
                                      described  under 'Description of  the Certificates --  Payments on Mortgage
                                      Loans; Deposits to Collection  Account' herein. On  the third Business  Day
                                      prior  to  each Distribution  Date (the  'Determination Date'),  the Master
                                      Servicer will calculate,  and instruct  the Trustee  regarding the  amounts
                                      available   to   be  paid,   as   described  under   'Description   of  the
                                      Certificates -- Payments on Mortgage Loans; Deposits to Collection Account'
                                      herein,  to  the   Certificateholders  on  such   Distribution  Date.   See
                                      'Description  of  the Certificates  --  Distributions on  the Certificates'
                                      herein. With respect to  each Collection Period,  the Master Servicer  will
                                      receive  from collections in respect of  interest on the Mortgage Loans, on
                                      behalf of itself, a portion of such collections as a monthly servicing  fee
                                      (the  'Servicing Fee') in the amount of 0.50% per annum (the 'Servicing Fee
                                      Rate') on the aggregate Principal Balances of the Mortgage Loans as of  the
                                      first  day  of  each  such  Collection  Period.  See  'Description  of  the
                                      Certificates -- Servicing Compensation and Payment of Expenses' herein.  In
                                      certain  limited  circumstances,  the  Master  Servicer  may  resign  or be
                                      removed, in which event either the  Trustee or a third-party servicer  will
                                      be  appointed  as  a successor  Master  Servicer. See  'Description  of the
                                      Certificates --  Certain  Matters Regarding  the  Master Servicer  and  the
                                      Transferor' herein.
Final Payment of Principal;
  Termination.......................  The  Trust Fund will terminate on the Distribution Date following the later
                                      of (A) payment in full of all amounts owing to the Certificate Insurer  and
                                      (B)  the earliest  of (i)  the Distribution  Date on  which the Certificate
                                      Principal Balance has been reduced to zero, (ii) the final payment or other
                                      liquidation of the last Mortgage Loan in the Trust Fund, (iii) the optional
                                      retransfer to the Transferor  of the Certificates,  as described below  and
                                      (iv)  the  Distribution Date  in January,  2028.  The Certificates  will be
                                      subject to optional retransfer to  the Transferor on any Distribution  Date
                                      after  the Certificate Principal Balance is  reduced to an amount less than
                                      or equal  to 10%  of the  Original Certificate  Principal Balance  and  all
                                      amounts  due and owing to the Certificate Insurer and unreimbursed draws on
                                      the Policy, together with interest thereon, as provided under the Insurance
</TABLE>
 
                                      S-12
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      Agreement, have been paid. The retransfer price will be equal to the sum of
                                      the outstanding  Certificate  Principal  Balance  and  accrued  and  unpaid
                                      interest  thereon at  the Certificate  Rate through  the day  preceding the
                                      final  Distribution  Date.   See   'Description   of   The  Certificates --
                                      Termination; Retirement  of the Certificates' herein and 'The Agreements --
                                      Termination;  Optional  Termination'  in the  Prospectus.  In addition, the
                                      Trust Fund may be liquidated as a result of certain events  of  bankruptcy,
                                      insolvency or receivership  relating to the Transferor. See 'Description of
                                      the Certificates -- Rapid Amortization Events' herein.
Trustee.............................  The First National  Bank of  Chicago, a national  banking association  (the
                                      'Trustee'), will act as Trustee on behalf of the Certificateholders.
Mandatory Retransfer of Certain
  Mortgage Loans....................  The  Seller  will  make  certain  representations  and  warranties  in  the
                                      Agreement with  respect  to the  Mortgage  Loans. If  the  Seller  breaches
                                      certain  of its representations and warranties with respect to any Mortgage
                                      Loan and such breach materially and adversely affects the interests of  the
                                      Certificateholders  or the Certificate Insurer and  is not cured within the
                                      specified period, the  Mortgage Loan will  be removed from  the Trust  Fund
                                      upon the expiration of a specified period from the date on which the Seller
                                      becomes  aware or receives notice of such  breach and will be reassigned to
                                      the Seller. See 'Description of the Certificates -- Assignment of  Mortgage
                                      Loans' herein.
Federal Income Tax Consequences.....  Subject   to  the   qualifications  set   forth  in   'Federal  Income  Tax
                                      Consequences' herein, special tax counsel  to the Depositor and counsel  to
                                      the  Underwriters is of the opinion that, under existing law, a Certificate
                                      will be treated as a debt instrument for federal income tax purposes as  of
                                      the  Closing Date. Under  the Agreement, the  Transferor, the Depositor and
                                      the Certificateholders will agree to treat the Certificates as indebtedness
                                      for federal income tax  purposes. Furthermore, special  tax counsel to  the
                                      Depositor  and counsel to the Underwriters is of the opinion that the Trust
                                      Fund will not  be treated  as either an  association or  a publicly  traded
                                      partnership  taxable as  a corporation or  as a taxable  mortgage pool. See
                                      'Federal  Income  Tax  Consequences'  herein  and  in  the  Prospectus  for
                                      additional  information concerning  the application  of federal  income tax
                                      laws.
ERISA Considerations................  The acquisition of  a Certificate by  a pension or  other employee  benefit
                                      plan  (a 'Plan') subject to the  Employee Retirement Income Security Act of
                                      1974,  as  amended  ('ERISA'),  could,  in  some  instances,  result  in  a
                                      'prohibited transaction' or other violation of the fiduciary responsibility
                                      provisions  of ERISA  and Code  Section 4975.  Certain exemptions  from the
                                      prohibited transaction rules could be applicable to the acquisition of  the
                                      Certificates.  Any  Plan  fiduciary  considering  whether  to  purchase any
                                      Certificate on behalf of a Plan  should consult with its counsel  regarding
                                      the  applicability  of the  provisions of  ERISA and  the Code.  See 'ERISA
                                      Considerations' herein and in the Prospectus.
Legal Investment Considerations.....  The Certificates  will not  constitute  'mortgage related  securities'  for
                                      purposes   of  the  Secondary  Mortgage  Market  Enhancement  Act  of  1984
                                      ('SMMEA'), because not all of the Mortgages securing the Mortgage Loans are
                                      first mortgages.  Accordingly, many  institutions with  legal authority  to
                                      invest   in   comparably   rated   securities   based   solely   on   first
</TABLE>
 
                                      S-13
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                   <C>
                                      mortgages may not be legally authorized to invest in the Certificates.  See
                                      'Legal  Investment  Considerations' herein  and  'Legal Investment'  in the
                                      Prospectus.
Certificate Rating..................  It is a condition to  the issuance of the  Certificates that they be  rated
                                      'AAA'  by Standard & Poor's and 'Aaa'  by Moody's (each a 'Rating Agency').
                                      In general, ratings address credit risk  and do not address the  likelihood
                                      of  prepayments. See  'Ratings' herein and  'Risk Factors --  Rating of the
                                      Securities' in the Prospectus.
Risk Factors........................  For a discussion  of certain  risks associated  with an  investment in  the
                                      Certificates,  see 'Risk Factors' on page S-15 herein and on page 14 in the
                                      Prospectus.
</TABLE>
 
                                      S-14


<PAGE>
<PAGE>

                                  RISK FACTORS
 
     Investors  should  consider  the  following risks  in  connection  with the
purchase of Certificates.
 
     Consequences  of  Owning   Book-Entry  Certificates.     Issuance  of   the
Certificates in book-entry form may reduce the liquidity of such Certificates in
the  secondary  trading  market since  investors  may be  unwilling  to purchase
Certificates  for   which  they   cannot  obtain   physical  certificates.   See
'Description  of the Certificates  -- Book-Entry Certificates'  herein and 'Risk
Factors -- Book-Entry Registration' in the Prospectus.
 
     Since transactions in the  Certificates can be  effected only through  DTC,
CEDEL, Euroclear, participating organizations, indirect participants and certain
banks,  the ability of a Certificate Owner to pledge a Certificate to persons or
entities that do not participate  in the DTC, CEDEL  or Euroclear system may  be
limited due to lack of a physical certificate representing the Certificates. See
'Description  of the Certificates  -- Book-Entry Certificates'  herein and 'Risk
Factors -- Book-Entry Registration' in the Prospectus.
 
     Certificate  Owners  may  experience  some   delay  in  their  receipt   of
distributions   of  interest  and  principal  on  the  Certificates  since  such
distributions will be forwarded by the Trustee  to DTC and DTC will credit  such
distributions to the accounts of its Participants (as defined herein) which will
thereafter  credit them to the accounts of Certificate Owners either directly or
indirectly  through  indirect  participants.  Certificate  Owners  will  not  be
recognized  as Certificateholders  as such  term is  used in  the Agreement, and
Certificate   Owners   will   be   permitted   to   exercise   the   rights   of
Certificateholders  only  indirectly  through  DTC  and  its  Participants.  See
'Description of the  Certificates -- Book-Entry  Certificates' herein and  'Risk
Factors -- Book-Entry Registration' in the Prospectus.
 
     Cash  Flow  Considerations  and Risks.    Minimum monthly  payments  on the
Mortgage Loans will at least equal and may exceed accrued interest thereon. Even
assuming that  the  Mortgaged  Properties  provide  adequate  security  for  the
Mortgage  Loans, substantial delays could be  encountered in connection with the
liquidation of Mortgage Loans  that are delinquent  and resulting shortfalls  in
distributions  to Certificateholders could occur if the Certificate Insurer were
unable to  perform  its  obligations  under  the  Policy.  Further,  liquidation
expenses   (such  as  legal  fees,  real   estate  taxes,  and  maintenance  and
preservation expenses) will reduce the  security for the related Mortgage  Loans
and  thereby reduce the proceeds payable to Certificateholders. In the event any
of the Mortgaged Properties  fail to provide adequate  security for the  related
Mortgage  Loans, Certificateholders could  experience a loss  if the Certificate
Insurer were unable to perform its obligations under the Policy.
 
     Prepayment Considerations and  Risks.   Substantially all  of the  Mortgage
Loans  may be  prepaid in  whole or in  part at  any time  without penalty. Home
equity loans, such as  the Mortgage Loans, have  been originated in  significant
volume  only during the past few years  and neither the Depositor nor the Master
Servicer is aware of any publicly available studies or statistics on the rate of
prepayment of  such  loans. Generally,  home  equity  loans are  not  viewed  by
borrowers as permanent financing. Accordingly, the Mortgage Loans may experience
a  higher rate of prepayment than traditional loans. The Trust Fund's prepayment
experience may  be affected  by a  wide variety  of factors,  including  general
economic  conditions, interest rates, the  availability of alternative financing
and homeowner mobility.  In addition,  substantially all of  the Mortgage  Loans
contain  due-on-sale provisions and the Master  Servicer intends to enforce such
provisions unless (i)  such enforcement is  not permitted by  applicable law  or
(ii)  the Master  Servicer, in  a manner  consistent with  reasonable commercial
practice, permits the purchaser of the related Mortgaged Property to assume  the
Mortgage  Loan. To the extent permitted  by applicable law, such assumption will
not release the original  borrower from its obligation  under any such  Mortgage
Loan. See 'Description of the Certificates' herein and 'Certain Legal Aspects of
the Loans -- Due-on-Sale Clauses' in the Prospectus for a description of certain
provisions  of  the  Credit  Line  Agreements  that  may  affect  the prepayment
experience on the  Mortgage Loans. The  yield to maturity  and weighted  average
life  of the Certificates will  be affected primarily by  the rate and timing of
prepayments on  the Mortgage  Loans.  Any reinvestment  risks resulting  from  a
faster  or  slower  incidence of  prepayment  of  Mortgage Loans  will  be borne
entirely by the Certificateholders. See 'Maturity and Prepayment Considerations'
herein and 'Yield and Prepayment Considerations' in the Prospectus.
 
     Certificate Rating.  The rating  of the Certificates will depend  primarily
on  an assessment  by the  Rating Agencies  of the  Mortgage Loans  and upon the
claims-paying ability  of the  Certificate Insurer.  Any reduction  in a  rating
assigned  to  the claims-paying  ability of  the  Certificate Insurer  below the
rating initially given  to the  Certificates may result  in a  reduction in  the
rating   of  the  Certificates.  The  rating  by  the  Rating  Agencies  of  the
Certificates is not a recommendation to purchase, hold or sell the Certificates,
inasmuch as such rating does not
 
                                      S-15
 

<PAGE>
<PAGE>

comment as to the market price  or suitability for a particular investor.  There
is  no assurance that the  ratings will remain in place  for any given period of
time or  that  the ratings  will  not be  lowered  or withdrawn  by  the  Rating
Agencies.  In general, the  ratings address credit  risk and do  not address the
likelihood of prepayments. The  ratings of the Certificates  do not address  the
possibility  of the imposition of United  States withholding tax with respect to
non-U.S. persons.
 
     Legal Considerations -- Lien Priority.   The Mortgage Loans are secured  by
mortgages (which generally are second mortgages). With respect to Mortgage Loans
that  are secured by  first mortgages, the  Master Servicer has  the power under
certain circumstances  to  consent to  a  new  mortgage lien  on  the  Mortgaged
Property  having priority  over such  Mortgage Loan.  Mortgage Loans  secured by
second mortgages  are entitled  to proceeds  that remain  from the  sale of  the
related  Mortgaged Property  after any  related senior  mortgage loan  and prior
statutory liens  have  been satisfied.  In  the  event that  such  proceeds  are
insufficient  to satisfy  such loans  and prior liens  in the  aggregate and the
Certificate Insurer is unable to perform  its obligations under the Policy,  the
Certificateholders  will bear  (i) the  risk of  delay in  distributions while a
deficiency judgment, if any, against the borrower is sought and (ii) the risk of
loss if the deficiency judgment cannot be obtained or is not realized upon.  See
'Certain Legal Aspects of the Loans' in the Prospectus.
 
     Legal  Considerations  --  Security  Interest.    Under  the  terms  of the
Agreement, so long as Countrywide's long-term senior unsecured debt is rated  at
least  'BBB-' by Standard  & Poor's and  'Baa2' by Moody's,  the Master Servicer
will be entitled to  maintain possession of the  documentation relating to  each
Mortgage  Loan sold by it, including the  Credit Line Agreements and the Related
Documents or other  evidence of  indebtedness signed  by the  borrower, and  the
assignments  of the related mortgages to the  Trust Fund will not be required to
be recorded. Failure to deliver the  Related Documents to the Trustee will  have
the  result in most  (if not all) of  the states in  which the Related Documents
will be held, and failure to record the assignments of the related mortgages  to
the  Trustee  will have  the result  in  certain states  in which  the Mortgaged
Properties are located,  of making the  sale of the  Closing Date Pool  Balance,
Additional  Balances and  Related Documents potentially  ineffective against (i)
any creditors of Countrywide,  who may have  been fraudulently or  inadvertently
induced  to rely  on the Mortgage  Loans as  assets of Countrywide,  or (ii) any
purchaser of a Mortgage Loan  who had no notice of  the prior conveyance to  the
Trust  Fund if  such purchaser  perfects his  interest in  the Mortgage  Loan by
taking possession of the Related Documents or other evidence of indebtedness  or
otherwise.  In such  event, the  Trust Fund  would be  an unsecured  creditor of
Countrywide.
 
     Bankruptcy and  Insolvency Risks.   The  sale of  the Mortgage  Loans  from
Countrywide  to the Depositor pursuant to the Purchase Agreement will be treated
as a sale  of the  Mortgage Loans.  However, in the  event of  an insolvency  of
Countrywide,   the  trustee  in   bankruptcy  of  Countrywide   may  attempt  to
recharacterize the sale  of the Mortgage  Loans as a  borrowing by  Countrywide,
secured  by  a  pledge of  the  applicable  Mortgage Loans.  If  the  trustee in
bankruptcy decided to challenge  such transfer, (i) if  the Mortgage Loans  have
not  been  delivered to  the  Trustee, the  interest of  the  Trust Fund  in the
Mortgage Loans will be that of an unperfected security interest and (ii) even if
the Mortgage Loans have been delivered to the Trustee, delays in payments of the
Certificates and reductions in  the amounts thereof  could occur. The  Depositor
will  warrant in the Agreement that the transfer  of the Mortgage Loans by it to
the Trust Fund is either a valid transfer and assignment of such Mortgage  Loans
to  the Trust Fund or the grant to the Trust Fund of a security interest in such
Mortgage Loans.
 
     If a conservator, receiver or trustee were appointed for the Transferor, or
if certain  other  events  relating  to the  bankruptcy  or  insolvency  of  the
Transferor  were to occur,  Additional Balances would  not be sold  to the Trust
Fund. In such  an event, the  Rapid Amortization Period  would commence and  the
Trustee  would  attempt to  sell the  Mortgage Loans  (unless Certificateholders
holding Certificates evidencing undivided interests aggregating at least 51%  of
the  Certificate Principal  Balance instruct  otherwise), thereby  causing early
payment of the Certificate Principal Balance. The net proceeds of such sale will
first be paid  to the Certificate  Insurer to the  extent of unreimbursed  draws
under  the Policy and other amounts owing to the Certificate Insurer pursuant to
the Insurance Agreement. The Investor  Fixed Allocation Percentage of  remaining
amounts  will be distributed to the Certificateholders and the Policy will cover
any amount by  which such  remaining net proceeds  are insufficient  to pay  the
Certificate Principal Balance in full.
 
     In  the event  of a  bankruptcy or insolvency  of the  Master Servicer, the
bankruptcy trustee or receiver may have the power to prevent the Trustee or  the
Certificateholders from appointing a successor Master Servicer.
 
     Geographic Concentration.  As of the Cut-off Date, approximately 30.54% (by
Statistic  Calculation Date Principal Balance  of the Statistic Calculation Pool
Mortgage   Loans)    of    the    Mortgaged   Properties    are    located    in
 
                                      S-16
 

<PAGE>
<PAGE>

the  State of California. An overall  decline in the California residential real
estate market  could adversely  affect the  values of  the Mortgaged  Properties
securing  the Mortgage  Loans such  that the  Principal Balances  of the related
Mortgage  Loans,  together  with  any   primary  financing  on  such   Mortgaged
Properties, could equal or exceed the value of such Mortgaged Properties. As the
residential  real estate  market is  influenced by  many factors,  including the
general condition of the economy and interest rates, no assurances may be  given
that  the  California residential  real estate  market will  not weaken.  If the
California residential real estate market  should experience an overall  decline
in  property values after  the dates of  origination of the  Mortgage Loans, the
rates of losses on the Mortgage Loans  would be expected to increase, and  could
increase substantially.
 
     Master  Servicer's Ability to Change the Terms  of the Mortgage Loans.  The
Master Servicer may agree to  changes in the terms  of a Credit Line  Agreement,
provided  that  such changes  (i)  do not  materially  and adversely  affect the
interest of  the Certificateholders  or the  Certificate Insurer,  and (ii)  are
consistent  with  prudent  business practice.  There  can be  no  assurance that
changes in applicable law  or the marketplace for  home equity loans or  prudent
business practice will not result in changes in the terms of the Mortgage Loans.
In   addition,  the  Agreement  permits  the  Master  Servicer,  within  certain
limitations described  therein, to  increase  the Credit  Limit of  the  related
Mortgage  Loan or reduce the Loan Rate for such Mortgage Loan. Any such increase
in the Credit Limit of a Mortgage Loan would increase the Loan-to-Value Ratio of
such Mortgage Loan and, accordingly, would increase the risk of the Trust Fund's
investment in such Mortgage Loan. In addition, any reduction in the Loan Rate of
a Mortgage Loan would reduce the excess cash flow available to absorb losses.
 
     Delinquent  Mortgage  Loans.    The  Trust  Fund  will  include   Statistic
Calculation  Pool Mortgage Loans which are 59 or fewer days delinquent as of the
Statistic Calculation Date. The Statistic Calculation Date Principal Balance  of
Statistic  Calculation Pool Mortgage Loans which are between 30 days and 59 days
delinquent as of the  Statistic Calculation Date was  $384,240.79. If there  are
not  sufficient  funds  from  the Investor  Interest  Collections  to  cover the
Investor Loss  Amounts  for  any Distribution  Date,  the  Overcollateralization
Amount  and the  amount on deposit  in the  Spread Account have  been reduced to
zero, and the  Certificate Insurer fails  to perform its  obligations under  the
Policy, the aggregate amount of principal returned to the Certificateholders may
be  less than the Certificate Principal Balance  on the day the Certificates are
issued.
 
     For a discussion of  additional risks pertaining  to the Certificates,  see
'Risk Factors' in the Prospectus.
 
                            THE CERTIFICATE INSURER
 
     The  following information set  forth in this section  has been provided by
the Certificate  Insurer.  Accordingly, neither  the  Depositor nor  the  Master
Servicer  makes any representation  as to the accuracy  and completeness of such
information.
 
     General.  Financial Security Assurance  Inc. (the 'Certificate Insurer'  or
'Financial Security') is a monoline insurance company incorporated in 1984 under
the laws of the State of New York. The Certificate Insurer is licensed to engage
in  the financial guaranty insurance business in  all 50 states, the District of
Columbia and Puerto Rico.
 
     The Certificate Insurer and its subsidiaries are engaged exclusively in the
business of  writing financial  guaranty insurance,  principally in  respect  of
securities  offered  in  domestic  and foreign  markets.  In  general, financial
guaranty insurance consists of the issuance of a guaranty of scheduled  payments
of  an  issuer's  securities  thereby  enhancing  the  credit  rating  of  those
securities in consideration  for the payment  of a premium  to the insurer.  The
Certificate  Insurer  and  its  subsidiaries  principally  insure  asset-backed,
collateralized and municipal securities.  Asset-backed securities are  generally
supported   by  residential  mortgage  loans,  consumer  or  trade  receivables,
securities or other assets  having an ascertainable cash  flow or market  value.
Collateralized  securities  include  public  utility  first  mortgage  bonds and
sale/leaseback obligation bonds. Municipal securities consist largely of general
obligation bonds, special revenue bonds  and other special obligations of  state
and  local  governments.  The  Certificate  Insurer  insures  both  newly issued
securities sold in  the primary market  and outstanding securities  sold in  the
secondary market that satisfy the Certificate Insurer's underwriting criteria.
 
     The  Certificate Insurer is a wholly owned subsidiary of Financial Security
Assurance Holdings Ltd. ('Holdings'), a New York Stock Exchange listed  company.
Major shareholders of Holdings include Fund American Enterprises Holdings, Inc.,
U  S WEST Capital Corporation and the  Tokio Marine and Fire Insurance Co., Ltd.
No shareholder  of Holdings  is obligated  to pay  any debt  of the  Certificate
Insurer or any claim under
 
                                      S-17
 

<PAGE>
<PAGE>

any insurance policy issued by the Certificate Insurer or to make any additional
contribution to the capital of the Certificate Insurer.
 
     The  principal executive offices of the  Certificate Insurer are located at
350 Park Avenue,  New York, New  York 10022,  and its telephone  number at  that
location is (212) 826-0100.
 
     Reinsurance.    Pursuant  to  an  intercompany  agreement,  liabilities  on
financial guaranty  insurance written  or reinsured  from third  parties by  the
Certificate   Insurer  or  any  of  its  domestic  operating  insurance  company
subsidiaries are reinsured  among such  companies on  an agreed-upon  percentage
substantially  proportional to  their respective capital,  surplus and reserves,
subject to applicable statutory risk  limitations. In addition, the  Certificate
Insurer  reinsures a portion  of its liabilities under  certain of its financial
guaranty insurance  policies with  other reinsurers  under various  quota  share
treaties and on a transaction-by-transaction basis. Such reinsurance is utilized
by  the  Certificate Insurer  as a  risk  management device  and to  comply with
certain statutory and rating agency requirements; it does not alter or limit the
Certificate Insurer's obligations under any financial guaranty insurance policy.
 
     Ratings of Claims-Paying Ability.  The Certificate Insurer's  claims-paying
ability is rated 'Aaa' by Moody's and 'AAA' by each of Standard & Poor's, Nippon
Investors  Service Inc. and Standard & Poor's (Australia) Pty. Ltd. Such ratings
reflect  only   the  views   of  the   respective  rating   agencies,  are   not
recommendations  to buy, sell or hold securities  and are subject to revision or
withdrawal at any time by such rating agencies.
 
     Capitalization.  The following table  sets forth the capitalization of  the
Certificate  Insurer and its wholly owned subsidiaries on the basis of generally
accepted accounting principles as of September 30, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                                                                             SEPTEMBER 30, 1996
                                                                             ------------------
                                                                                (UNAUDITED)
<S>                                                                          <C>
Deferred Premium Revenue
  (net of prepaid reinsurance premiums)...................................       $  358,145
                                                                             ------------------
Shareholder's Equity:
     Common Stock.........................................................           15,000
     Additional Paid-In Capital...........................................          666,470
     Unrealized Gain on Investments (net of deferred income taxes)........            2,482
     Accumulated Earnings.................................................          111,231
                                                                             ------------------
Total Shareholder's Equity................................................       $  795,183
                                                                             ------------------
Total Deferred Premium Revenue and Shareholder's Equity...................       $1,153,328
                                                                             ------------------
                                                                             ------------------
</TABLE>
 
     For  further  information  concerning  the  Certificate  Insurer,  see  the
consolidated  financial statements of the  Certificate Insurer and Subsidiaries,
and the notes thereto, incorporated by reference herein. Copies of the statutory
quarterly and  annual statements  filed with  the State  of New  York  Insurance
Department by the Certificate Insurer are available upon request to the State of
New York Insurance Department.
 
     Incorporation   of  Certain  Documents  by  Reference.    The  consolidated
financial statements of the Certificate Insurer and Subsidiaries included as  an
exhibit  to the Annual Report on Form 10-K for the year ended December 31, 1995,
and  the  unaudited  financial  statements   of  the  Certificate  Insurer   and
Subsidiaries  for the nine-month period ended  September 30, 1996 included as an
exhibit to the Quarterly Report on Form 10-Q for the period ended September  30,
1996,  each of which has been filed  with the Securities and Exchange Commission
by Holdings, are hereby incorporated by reference in this Prospectus Supplement.
 
     All financial  statements  of  the  Certificate  Insurer  and  Subsidiaries
included  in documents filed by Holdings pursuant to Section 13(a), 13(c), 14 or
15(d) of the Securities Exchange Act  of 1934, as amended (the 'Exchange  Act'),
subsequent  to  the  date  of  this  Prospectus  Supplement  and  prior  to  the
termination  of  the  offering  of  the  Certificates  shall  be  deemed  to  be
incorporated  by  reference into  this Prospectus  Supplement and  to be  a part
hereof from the respective dates of filing of such documents.
 
     Insurance Regulation.  The Certificate  Insurer is licensed and subject  to
regulation  as a financial guaranty insurance  corporation under the laws of the
State of New York, its state  of domicile. In addition, the Certificate  Insurer
and  its insurance subsidiaries  are subject to regulation  by insurance laws of
the various other jurisdictions in which they are licensed to do business. As  a
financial guaranty insurance corporation licensed to
 
                                      S-18
 

<PAGE>
<PAGE>

do  business in  the State of  New York,  the Certificate Insurer  is subject to
Article 69 of the New York Insurance  Law which, among other things, limits  the
business of each such insurer to financial guaranty insurance and related lines,
requires  that each  such insurer maintain  a minimum  surplus to policyholders,
establishes contingency, loss and unearned premium reserve requirements for each
such insurer, and limits  the size of  individual transactions ('single  risks')
and  the volume of transactions ('aggregate  risks') that may be underwritten by
each such insurer. Other provisions of the New York Insurance Law, applicable to
non-life insurance companies  such as the  Certificate Insurer, regulate,  among
other  things, permitted  investments, payment  of dividends,  transactions with
affiliates,  mergers,  consolidations,  acquisitions  or  sales  of  assets  and
incurrence of liability for borrowings.
 
     The Certificate Insurer does not accept any responsibility for the accuracy
or  completeness of this Prospectus Supplement  or any information or disclosure
contained herein, or omitted herefrom, other  than with respect to the  accuracy
of information regarding the Certificate Insurer or Holdings set forth under the
heading 'The Certificate Insurer.'
 
                              THE MASTER SERVICER
 
GENERAL
 
     The  Master Servicer will service the Mortgage Loans in accordance with the
terms set forth in  the Agreement. The  Master Servicer may  perform any of  its
obligations   under   the   Agreement   through   one   or   more  subservicers.
Notwithstanding any  such subservicing  arrangement,  the Master  Servicer  will
remain liable for its servicing duties and obligations under the Agreement as if
the  Master Servicer alone were servicing the  Mortgage Loans. As of the Closing
Date, the Master Servicer will  service the Mortgage Loans without  subservicing
arrangements.
 
THE MASTER SERVICER
 
     Countrywide  Home Loans, Inc. ('Countrywide'), a New York corporation and a
subsidiary of Countrywide Credit Industries,  Inc., will act as Master  Servicer
for  the  Mortgage  Loans  pursuant to  the  Agreement.  Countrywide  is engaged
primarily in the mortgage banking business, and as such, originates,  purchases,
sells and services mortgage loans. Countrywide originates mortgage loans through
a  retail branch  system and  through mortgage  loan brokers  and correspondents
nationwide. Countrywide's mortgage  loans are principally  first-lien, fixed  or
adjustable  rate mortgage loans secured by single-family residences. Countrywide
began servicing home equity lines of credit in October 1994.
 
     At September  30, 1996,  Countrywide provided  servicing for  approximately
$150  billion aggregate principal amount of mortgage loans, substantially all of
which are  being  serviced for  unaffiliated  persons. At  September  30,  1996,
Countrywide   provided  servicing  for   approximately  $359  million  aggregate
principal amount of first and second  lien mortgage loans originated under  home
equity lines of credit.
 
     The  principal executive  offices of Countrywide  are located  at 155 North
Lake Avenue,  Pasadena, California  91101-7139. Its  telephone number  is  (818)
304-8400.  Countrywide conducts operations from its headquarters in Pasadena and
from offices located throughout the nation.
 
                          THE HOME EQUITY LOAN PROGRAM
 
UNDERWRITING PROCEDURES RELATING TO HOME EQUITY LOANS
 
     The following is a description  of the underwriting procedures  customarily
employed  by  the Seller  with respect  to home  equity loans.  The underwriting
process is  intended to  assess the  applicant's credit  standing and  repayment
ability,  and the value and adequacy of the real property security as collateral
for the proposed loan. Exceptions  to the Seller's underwriting guidelines  will
be  made  when  compensating  factors  are  present.  Such  factors  include the
borrower's employment stability, favorable credit history, equity in the related
property and the nature of the underlying first mortgage loan.
 
     Each  applicant  for  a  home  equity  loan  is  required  to  complete  an
application  which lists the applicant's assets, liabilities, income, credit and
employment  history  and   other  demographic  and   personal  information.   If
information in the loan application demonstrates that there is sufficient income
and equity in the real property to
 
                                      S-19
 

<PAGE>
<PAGE>

justify  making a  home equity  loan, the Seller  will conduct  a further credit
investigation of  the  applicant.  This  investigation  includes  obtaining  and
reviewing  an  independent credit  bureau report  on the  credit history  of the
applicant in order  to evaluate  the applicant's  ability to  repay. The  credit
report typically contains information relating to such matters as credit history
with  local merchants and  lenders, installment and  revolving debt payments and
any record  of delinquencies,  defaults, bankruptcy,  collateral  repossessions,
suits or judgments.
 
     The  Seller originates or  acquires mortgage loans  pursuant to alternative
sets of underwriting criteria under  its Alternative Documentation Loan  Program
(the  'Alternative Documentation  Program') and  its Reduced  Documentation Loan
Program (the  'Reduced Documentation  Program'). The  Alternative  Documentation
Program  permits a borrower to provide W-2 forms instead of tax returns covering
the most recent two years, permits  bank statements in lieu of verifications  of
deposits  and permits alternative methods  of employment verification. Under the
Reduced Documentation Program,  relatively more emphasis  is placed on  property
underwriting  than  on  credit  underwriting  and  certain  credit  underwriting
documentation concerning income and employment verification therefore is waived.
Mortgage loans underwritten under the Reduced Documentation Program are  limited
to self-employed borrowers with credit histories that demonstrate an established
ability to repay indebtedness in a timely fashion.
 
     Full  appraisals are generally performed on  all home equity loans which at
origination had a principal balance  greater than $100,000. Such appraisals  are
determined on the basis of a Seller-approved, independent
third-party, fee-based appraisal completed on forms approved by Federal National
Mortgage   Association  ('FNMA')  or  Federal  Home  Loan  Mortgage  Corporation
('FHLMC'). For loans which  had at origination a  principal balance equal to  or
less  than $100,000,  a drive-by  evaluation is  generally completed  by a state
licensed, independent third-party, professional  appraiser on forms approved  by
either  FNMA or FHLMC. The drive-by evaluation is an exterior examination of the
premises by the appraiser to determine  that the property is in good  condition.
The  appraisal  is  based on  various  factors,  including the  market  value of
comparable homes and  the cost  of replacing  the improvement  and generally  is
required  to have  been made  not earlier  than 150  days prior  to the  date of
origination of the Mortgage Loan. The minimum and maximum loan amounts for  home
equity  loans are  currently $10,000  and $500,000,  respectively. Borrowers may
draw under the home equity loans in minimum amounts of $250 and maximum  amounts
up  to  the remaining  available credit  thereunder, in  each case  after giving
effect to all prior draws and payments thereon.
 
     After obtaining all applicable employment, credit and property information,
the Seller uses  a debt-to-income  ratio to  assist in  determining whether  the
prospective  borrower  has sufficient  monthly income  available to  support the
payments on  the  home equity  loan  in addition  to  any senior  mortgage  loan
payments  (including  any  escrows  for  property  taxes  and  hazard  insurance
premiums) and other  monthly credit obligations.  The 'debt-to-income ratio'  is
the  ratio of the borrower's total monthly  payments (assumed to be based on the
applicable fully indexed interest rate) to the borrower's gross monthly  income.
Based  on the foregoing, for loans with  Combined Loan-to-Value Ratios of 90% or
less, the maximum monthly debt-to-income ratio  is 45%. For loans with  Combined
Loan-to-Value  Ratios greater than 90%, the maximum monthly debt-to-income ratio
is generally 40%.  Variations in  the monthly debt-to-income  ratios limits  are
permitted based on compensating factors. The Seller currently offers home equity
loan  products that allow maximum Combined Loan-to-Value Ratios of 70%, 80%, 90%
and 100%.
 
     It is generally the  Seller's policy to require  a title search or  limited
coverage  policy before  it makes a  home equity  loan for amounts  less than or
equal to  $100,000.  In  addition, if  the  home  equity loan  has  an  original
principal  balance of  $100,000 or more,  the Seller requires  that the borrower
obtain an American Land Title Association ('ALTA') policy, or other assurance of
title customary in the relevant  jurisdiction. In addition, ALTA title  policies
are  generally obtained in  situations where the  property is on  leased land or
there has been  a change  in title or  such home  equity loan is  in first  lien
position.
 
SERVICING OF THE MORTGAGE LOANS
 
     The Master Servicer has established standard policies for the servicing and
collection  of the home equity loans. Servicing includes, but is not limited to,
(i) the collection and aggregation of  payments relating to the Mortgage  Loans;
(ii)  the  supervision of  delinquent Mortgage  Loans, loss  mitigation efforts,
foreclosure  proceedings  and,  if  applicable,  the  disposition  of  Mortgaged
Properties;  and (iii) the preparation of  tax related information in connection
with the Mortgage Loans.
 
                                      S-20
 

<PAGE>
<PAGE>

     Billing  statements  are  mailed  monthly  by  the  Master  Servicer.   The
statements detail all debits and credits and specify the minimum payment due and
the  available credit line.  Notice of changes  in the applicable  loan rate are
provided by  the Master  Servicer to  the Mortgagor  with such  statements.  All
payments are due by the fifteenth day of the month.
 
     With  respect to Mortgage Loans, the  general policy of the Master Servicer
is to initiate foreclosure in the underlying property (i) after such loan is  75
days  or more delinquent  and satisfactory arrangements cannot  be made with the
Mortgagor; or (ii) if a  notice of default on a  senior lien is received by  the
Master Servicer. Foreclosure proceedings may be terminated if the delinquency is
cured. Mortgage Loans to borrowers in bankruptcy proceedings may be restructured
in  accordance with law  and with a  view to maximizing  recovery of such loans,
including any deficiencies.
 
     Once foreclosure  is  initiated  by  the  Master  Servicer,  a  foreclosure
tracking  system is used to monitor the  progress of the proceedings. The system
includes  state  specific   parameters  to  monitor   whether  proceedings   are
progressing within the time frame typical for the state in which the property is
located.  During the foreclosure proceeding,  the Master Servicer determines the
amount of the foreclosure bid and whether to liquidate the loan.
 
     After foreclosure, if the home equity  loan is secured by a first  mortgage
lien,  the Master Servicer  may liquidate the Mortgaged  Property and charge off
the home  equity  loan  balance  which was  not  recovered  through  liquidation
proceeds.  If the Mortgaged  Property was subject  to a senior  lien, the Master
Servicer will either directly  manage the foreclosure sale  of the property  and
satisfy  such lien at the time of sale  or take other action as deemed necessary
to protect the interest  in the Mortgaged  Property. If in  the judgment of  the
Master  Servicer, the cost of maintaining or purchasing the senior lien position
exceeds the economic benefit of such action, the Master Servicer will  generally
charge off the entire home equity loan and may seek a money judgment against the
borrower.
 
     Servicing  and charge-off policies and collection practices may change over
time in  accordance with,  among other  things, the  Master Servicer's  business
judgment, changes in the portfolio and applicable laws and regulations.
 
FORECLOSURE AND DELINQUENCY EXPERIENCE
 
     The  following table summarizes the delinquency and foreclosure experience,
respectively, on  the dates  indicated, of  home equity  loans serviced  by  the
Master  Servicer. Since  Countrywide only began  servicing home  equity loans in
October 1994, the delinquency and foreclosure percentages may be affected by the
size and relative lack of seasoning  of the servicing portfolio because many  of
such  loans were not outstanding long enough to  give rise to some or all of the
periods  of  delinquency  indicated  in   the  chart  below.  Accordingly,   the
information  should not be  considered as a basis  for assessing the likelihood,
amount or  severity  of delinquency  or  losses on  the  Mortgage Loans  and  no
assurances  can  be  given  that  the  foreclosure  and  delinquency  experience
presented in  the table  below will  be  indicative of  such experience  on  the
Mortgage Loans:
 
                   DELINQUENCY AND FORECLOSURE EXPERIENCE(1)
<TABLE>
<CAPTION>
                                  AS OF DECEMBER 31, 1995          AS OF MARCH 31, 1996           AS OF JUNE 30, 1996
                                ----------------------------   ----------------------------   ----------------------------
                                   PRINCIPAL                      PRINCIPAL                      PRINCIPAL
                                    BALANCE       PERCENTAGE       BALANCE       PERCENTAGE       BALANCE       PERCENTAGE
                                ---------------   ----------   ---------------   ----------   ---------------   ----------
<S>                             <C>               <C>          <C>               <C>          <C>               <C>
Portfolio.....................  $149,806,173.13        --      $187,322,867.98        --      $269,442,905.49        --
Delinquency percentage(1)
    30-59 Days................       303,577.48      0.20%          581,873.78      0.31%          516,544.61      0.19%
    60-89 Days................       537,731.49      0.36            62,481.03      0.03           212,827.86      0.08
    90+ Days..................        13,644.96      0.01                 0.00      0.00            59,530.64      0.02
                                ---------------       ---      ---------------       ---      ---------------       ---
        Total(2)..............  $    854,953.93      0.57%     $    644,354.81      0.34%     $    788,903.11      0.29%
                                ---------------       ---      ---------------       ---      ---------------       ---
                                ---------------       ---      ---------------       ---      ---------------       ---
Foreclosure Rate(3)...........  $    288,439.89      0.19%     $    918,836.11      0.49%     $    996,352.86      0.37%
Bankruptcy Rate(4)............  $    212,516.75      0.14%     $    212,516.75      0.11%     $    246,602.72      0.09%
 
<CAPTION>
                                  AS OF SEPTEMBER 30, 1996
                                ----------------------------
                                   PRINCIPAL
                                    BALANCE       PERCENTAGE
                                ---------------   ----------
<S>                             <C>               <C>
Portfolio.....................  $358,432,739.34        --
Delinquency percentage(1)
    30-59 Days................     1,072,768.00      0.30%
    60-89 Days................       230,262.33      0.06
    90+ Days..................       102,612.93      0.03
                                ---------------       ---
        Total(2)..............  $  1,405,643.26      0.39%
                                ---------------       ---
                                ---------------       ---
Foreclosure Rate(3)...........  $    806,077.95      0.22%
Bankruptcy Rate(4)............  $    785,932.19      0.22%
</TABLE>
 
- ------------
 
(1) The  period  of delinquency  is based  on  the number  of days  payments are
    contractually past due.
 
                                              (footnotes continued on next page)
 
                                      S-21
 

<PAGE>
<PAGE>

(footnotes continued from previous page)
 
(2) Certain total percentages and  dollar amounts may not  equal the sum of  the
    percentages  and dollar amounts indicated in  the columns due to differences
    in rounding.
 
(3) 'Foreclosure Rate' is the dollar amount of mortgage loans in foreclosure  as
    a percentage of the total principal balance of mortgage loans outstanding as
    of the date indicated.
 
(4) 'Bankruptcy  Rate'  is the  dollar amount  of mortgage  loans for  which the
    related borrower  has  declared bankruptcy  as  a percentage  of  the  total
    principal balance of mortgage loans outstanding as of the date indicated.
 
                       DESCRIPTION OF THE MORTGAGE LOANS
 
GENERAL
 
     Certain information with respect to the Statistic Calculation Pool Mortgage
Loans  is set forth below. A detailed description of the Mortgage Loans actually
delivered will be available to purchasers of the Certificates at or before,  and
will  be filed on  Form 8-K with  the Securities and  Exchange Commission within
fifteen days  after,  delivery of  the  Certificates. The  Mortgage  Loans  were
originated  pursuant to loan  agreements and disclosure  statements (the 'Credit
Line Agreements') and  are secured  by mortgages or  deeds of  trust, which  are
either  first or  second mortgages  or deeds  of trust,  on Mortgaged Properties
located in 44  states and  the District  of Columbia.  The Mortgaged  Properties
securing  the Mortgage Loans consist of  residential properties that are one- to
four-family properties. See ' -- Mortgage Loan Terms' below.
 
     The Statistic Calculation  Date Pool Balance  is $216,574,732.71, which  is
equal  to the  aggregate Principal  Balances of  the Statistic  Calculation Pool
Mortgage Loans  as  of the  Statistic  Calculation  Date. As  of  the  Statistic
Calculation  Date, the Statistic  Calculation Pool Mortgage  Loans were not more
than 89  days  delinquent.  The average  Statistic  Calculation  Date  Principal
Balance  of  the Statistic  Calculation  Pool Mortgage  Loans  was approximately
$23,894, the minimum Statistic Calculation Date Principal Balance was zero,  the
maximum  Statistic Calculation Date Principal  Balance was $730,420, the minimum
Loan Rate and the maximum  Loan Rate as of  the Statistic Calculation Date  were
6.99%  and 13.75% per annum, respectively, and the weighted average Loan Rate as
of the Statistic Calculation Date was  approximately 9.85% per annum. As of  the
Statistic  Calculation Date,  the average Credit  Limit Utilization  Rate of the
Statistic Calculation Pool Mortgage Loans was approximately 69.15%. The  'Credit
Limit Utilization Rate' is determined by dividing the Statistic Calculation Date
Pool  Balance by the aggregate  of the Credit Limits  of the related Credit Line
Agreements.  The  remaining  term  to  scheduled  maturity  for  the   Statistic
Calculation Pool Mortgage Loans as of the Statistic Calculation Date ranged from
147  months to 305 months  and the weighted average  remaining term to scheduled
maturity was approximately 287 months. As of the Statistic Calculation Date, the
weighted average Combined Loan-to-Value Ratio of the Statistic Calculation  Pool
Mortgage  Loans was approximately 78.76%. The Combined Loan-to-Value Ratio for a
Mortgage Loan is the ratio (expressed as a percentage) of (A) the sum of (i) the
Credit Limit of the Mortgage Loan and (ii) any outstanding principal balances of
mortgage loans senior  or equal in  priority to such  Mortgage Loan  (calculated
generally  at the date of origination of the Mortgage Loan) to (B) the lesser of
(i) the appraised value of  the related Mortgaged Property  as set forth in  the
loan  files at  such date  of origination  or (ii)  in the  case of  a Mortgaged
Property purchased within one  year of the origination  of the related  Mortgage
Loan,  the purchase  price of such  Mortgaged Property. Credit  Limits under the
Statistic Calculation Pool Mortgage Loans  as of the Statistic Calculation  Date
ranged  from  $9,400  to  $1,000,000  and  averaged  approximately  $34,552. The
weighted average  second mortgage  ratio  (which is  the  Credit Limit  for  the
related  Mortgage  Loan, provided  such  Mortgage Loan  was  in the  second lien
position, divided by the sum of such Credit Limit and the outstanding  principal
balance  of  any  mortgage  loan  senior  to  the  related  Mortgage  Loan)  was
approximately 25.36%. As of the Statistic Calculation Date, approximately  4.99%
by  Statistic Calculation  Date Principal  Balance of  the Statistic Calculation
Pool Mortgage Loans represented first liens on the related Mortgaged Properties,
while approximately 95.01% of such  Mortgage Loans represented second liens.  As
of  the  Statistic  Calculation  Date,  approximately  88.62%  of  the Statistic
Calculation Pool Mortgage Loans  are secured by  Mortgaged Properties which  are
single-family  residences and  96.53% were  owner-occupied. As  of the Statistic
Calculation Date, approximately 30.54%, 7.20%, 4.75%,
 
                                      S-22
 

<PAGE>
<PAGE>

4.54% and 4.28% of  the Statistic Calculation Pool  Mortgage Loans by  Statistic
Calculation  Date  Principal  Balance  are  located  in  California, Washington,
Colorado, Utah and Florida, respectively.
 
MORTGAGE LOAN TERMS
 
     General.  A borrower  may access a  Mortgage Loan by writing  a check in  a
minimum  amount of  $250. The  Mortgage Loans bear  interest at  a variable rate
which changes  monthly on  the first  business  day of  the related  month  with
changes  in the applicable  Index Rate. The  Statistic Calculation Pool Mortgage
Loans are subject  to a  maximum per annum  interest rate  (the 'Maximum  Rate')
ranging  from  12.25%  to  18.00%  per annum  and  subject  to  applicable usury
limitations. As of the Statistic Calculation Date, the weighted average  Maximum
Rate for the Statistic Calculation Pool Mortgage Loans was approximately 17.86%.
See  'Certain Legal Aspects of the Loans  -- Applicability of Usury Laws' in the
Prospectus. The daily periodic rate on  the Mortgage Loans (the 'Loan Rate')  is
the  sum of the Index Rate plus the  spread (the 'Margin'), divided by 365 days.
The Margin generally ranges between 0.125% and 5.50% and has a weighted average,
with respect  to  the  Statistic  Calculation Pool  Mortgage  Loans  as  of  the
Statistic Calculation Date, of approximately 2.20%. The 'Index Rate' is based on
the  highest 'prime rate' (the 'Index') published  in the 'Money Rates' table of
The Wall Street Journal as of the first business day of each calendar month.
 
     Countrywide offers an introductory loan rate on home equity lines of credit
which are originated with Combined Loan-to-Value Ratios of 80%. The introductory
rate  applies  to  any  payments  made  during  the  first  three  months  after
origination.  After such three  month period, the  Loan Rate will  adjust to the
Index Rate plus  the applicable Margin.  As of the  Statistic Calculation  Date,
approximately  24.65%  of  the  Statistic  Calculation  Pool  Mortgage  Loans by
Statistic Calculation Date  Principal Balance  were subject  to an  introductory
rate of 6.99% per annum.
 
     In general, the home equity loans may be drawn upon for a period (the 'Draw
Period')  of either five years  (which may be extendible  for an additional five
years, upon Countrywide's approval)  or three years. Home  equity loans with  an
initial  Draw Period of five years, which constitute approximately 93.20% of the
Statistic  Calculation  Pool  Mortgage  Loans  by  Statistic  Calculation   Date
Principal  Balance,  are  subject  to  a  fifteen  year  repayment  period  (the
'Repayment Period')  following the  end  of the  Draw  Period during  which  the
outstanding principal balance of the loan will be repaid in monthly installments
equal  to 1/180 of the  outstanding principal balance as of  the end of the Draw
Period. Mortgage  Loans with  a Draw  Period of  three years,  which  constitute
approximately  6.80%  of  the  Statistic  Calculation  Pool  Mortgage  Loans  by
Statistic Calculation  Date  Principal  Balance,  are  subject  to  a  ten  year
Repayment  Period  following  the  end  of  the  Draw  Period  during  which the
outstanding principal balance of the loan  will be paid in monthly  installments
equal  to 1/120 of the  outstanding principal balance as of  the end of the Draw
Period.
 
     The minimum payment due during the Draw Period will be equal to the finance
charges accrued on  the outstanding principal  balance of the  home equity  loan
during  the related billing period. The minimum payment due during the repayment
period will  be  equal  to  the  sum of  the  finance  charges  accrued  on  the
outstanding  principal balance of  the Mortgage Loan  during the related billing
period and the principal payment described above.
 
     Difference between Statistic Calculation Pool  and Cut-off Date Pool.   The
statistical  information presented in this Prospectus Supplement is based on the
Statistic Calculation Pool. The Statistic Calculation Pool reflects the Mortgage
Loans originated by the Seller through  the Statistic Calculation Date, and  the
statistical  information  presented  herein  is  based  on  the  number  and the
principal balances of such Mortgage Loans as of the Statistic Calculation  Date.
The Depositor expects that the actual pool as of the Closing Date will represent
approximately $251,054,202.11 aggregate Principal Balance of Mortgage Loans. The
Mortgage  Loans to be included  in the final pool  will represent Mortgage Loans
originated or to be originated by the Seller on or prior to the Cut-off Date and
sold by the Seller to the Depositor, and by the Depositor to the Trust Fund,  on
the  Closing Date. In  addition, with respect to  the Statistic Calculation Pool
Mortgage Loans, as to  which statistical information  is presented herein,  some
amortization  will occur prior to the  Cut-off Date. Moreover, certain Statistic
Calculation Pool Mortgage Loans may prepay in  full or may be determined not  to
meet  the eligibility requirements for the final pool and as a result may not be
included in  the final  pool. As  a  result of  the foregoing,  the  statistical
distribution  of characteristics as  of the Cut-off Date  for the final Mortgage
Loan pool will vary from the statistical distribution of such characteristics of
the Statistic  Calculation  Pool as  presented  in this  Prospectus  Supplement,
although  such variance will not be material.  In the event that the Seller does
not, as of
 
                                      S-23
 

<PAGE>
<PAGE>

the Cut-off Date,  have the full  amount of Mortgage  Loans which the  Depositor
expects  to purchase from  the Seller and sell  to the Trust  Fund on such date,
(i.e., approximately  $251,054,202.11 aggregate  Principal Balance  of  Mortgage
Loans)  the Depositor will reduce  the size of the  offering. The Depositor does
not expect that the original principal amount of the Certificates will  increase
or decrease by more than 5% as a result of such non-delivery.
 
     The  sum of  the columns  below may  not equal  the total  indicated due to
rounding. The following tables describe the Statistic Calculation Pool  Mortgage
Loans  and the related Mortgaged Properties based upon the Statistic Calculation
Pool as of the close of business on the Statistic Calculation Date:
 
<TABLE>
<CAPTION>
                     PRINCIPAL BALANCES
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                  STATISTIC      STATISTIC
                                 CALCULATION    CALCULATION
                    NUMBER OF       DATE            DATE
RANGE OF PRINCIPAL  MORTGAGE      PRINCIPAL      PRINCIPAL
     BALANCES         LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
 
<S>                 <C>        <C>              <C>
0.00 to
  10,000.00........   2,088    $  9,418,647.57       4.35%
10,000.01 to
  20,000.00........   3,117      48,593,970.84      22.44
20,000.01 to
  30,000.00........   1,754      43,627,142.51      20.14
30,000.01 to
  40,000.00........     936      32,833,991.07      15.16
40,000.01 to
  50,000.00........     472      21,359,325.38       9.86
50,000.01 to
  60,000.00........     213      11,884,650.81       5.49
60,000.01 to
  70,000.00........     138       8,992,906.15       4.15
70,000.01 to
  80,000.00........      84       6,272,179.82       2.90
80,000.01 to
  90,000.00........      52       4,416,801.99       2.04
90,000.01 to
  100,000.00.......      76       7,395,882.84       3.41
100,000.01 to
  125,000.00.......      51       5,754,581.71       2.66
125,000.01 to
  150,000.00.......      43       6,030,178.22       2.78
150,000.01 to
  175,000.00.......       7       1,152,668.94       0.53
175,000.01 to
  200,000.00.......      10       1,904,219.06       0.88
200,000.01 to
  225,000.00.......       5       1,070,974.58       0.49
225,000.01 to
  250,000.00.......       8       1,920,951.10       0.89
250,000.01 to
  275,000.00.......       1         251,005.21       0.12
275,000.01 to
  300,000.00.......       1         295,240.26       0.14
300,000.01 to
  325,000.00.......       3         943,507.49       0.44
325,000.01 to
  350,000.00.......       1         334,943.37       0.15
350,000.01 and
  up...............       4       2,120,963.79       0.98
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
<TABLE>
<CAPTION>
                 GEOGRAPHIC DISTRIBUTION(1)
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                  STATISTIC      STATISTIC
                                 CALCULATION    CALCULATION
                    NUMBER OF       DATE            DATE
                    MORTGAGE      PRINCIPAL      PRINCIPAL
       STATE          LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
 
<S>                 <C>        <C>              <C>
Alabama............     139    $  2,343,542.40       1.08%
Arizona............     289       6,015,284.69       2.78
California.........   2,284      66,150,678.27      30.54
Colorado...........     388      10,293,831.80       4.75
Connecticut........      80       2,413,619.76       1.11
Delaware...........      10         159,753.58       0.07
District of
  Columbia.........       4         104,911.16       0.05
Florida............     448       9,262,459.12       4.28
Georgia............     212       4,734,092.25       2.19
Idaho..............     233       5,227,102.74       2.41
Illinois...........     405       8,440,490.73       3.90
Indiana............     128       2,543,245.08       1.17
Iowa...............      27         537,463.66       0.25
Kansas.............      52       1,007,274.34       0.47
Kentucky...........      16         381,758.16       0.18
Louisiana..........     175       3,398,109.34       1.57
Maine..............      14         235,571.71       0.11
Maryland...........     134       2,636,550.44       1.22
Massachusetts......     206       4,617,396.94       2.13
Michigan...........     377       7,077,181.92       3.27
Mississippi........      28         609,667.94       0.28
Missouri...........     150       2,370,986.19       1.09
Montana............      21         655,268.37       0.30
Nebraska...........      15         164,710.96       0.08
Nevada.............     155       3,432,717.99       1.59
New Hampshire......      18         351,016.67       0.16
New Jersey.........     331       6,899,277.64       3.19
New Mexico.........      91       2,196,277.02       1.01
New York...........     178       4,892,923.64       2.26
North Carolina.....     156       2,753,133.87       1.27
North Dakota.......       3          59,095.20       0.03
Ohio...............     294       5,041,827.96       2.33
Oklahoma...........      50       1,115,809.98       0.52
Oregon.............     296       8,342,977.32       3.85
Pennsylvania.......     272       5,098,194.26       2.35
Rhode Island.......      32         659,791.79       0.30
South Carolina.....      43         918,203.17       0.42
South Dakota.......      12         208,461.32       0.10
Tennessee..........     104       2,132,824.68       0.98
Utah...............     293       9,832,041.14       4.54
Vermont............       8         146,252.71       0.07
Virginia...........     123       2,798,616.12       1.29
Washington.........     618      15,588,671.56       7.20
Wisconsin..........     123       2,030,830.54       0.94
Wyoming............      29         694,836.58       0.32
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
- ------------
 
(1) Geographic location is determined by  the address of the Mortgaged  Property
    securing the related Mortgage Loan.
 
                                      S-24
 

<PAGE>
<PAGE>

 
<TABLE>
<CAPTION>
              COMBINED LOAN-TO-VALUE RATIOS(1)
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
 RANGE OF COMBINED  NUMBER OF    CALCULATION        DATE
   LOAN-TO-VALUE    MORTGAGE   DATE PRINCIPAL    PRINCIPAL
       RATIOS         LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
0.000% to 10.000%        19    $    309,994.22       0.14%
10.001% to 20.000%       74       1,622,830.07       0.75
20.001% to 30.000%       84       1,988,895.23       0.92
30.001% to 40.000%      111       3,838,645.08       1.77
40.001% to 50.000%      205       4,984,740.53       2.30
50.001% to 60.000%      368       9,493,593.47       4.38
60.001% to 70.000%    1,053      26,955,392.73      12.45
70.001% to 80.000%    2,676      63,282,874.63      29.22
80.001% to 90.000%    3,758      89,176,611.93      41.18
90.001% to 100.000%     716      14,921,154.82       6.89
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
- ------------
 
(1) The ratio (expressed as a percentage) of (A) the sum of (i) the Credit Limit
    of  the  Mortgage  Loans  and (ii)  any  outstanding  principal  balances of
    mortgage loans senior or of equal priority to the Mortgage Loans (calculated
    generally at  the date  of origination  of the  Mortgage Loans)  to (B)  the
    lesser  of (i) the appraised value of  the related Mortgaged Property as set
    forth in loan files  at such date of  origination or (ii) in  the case of  a
    Mortgaged  Property  purchased within  one year  of  the origination  of the
    related Mortgage Loan, the purchase price of such Mortgaged Property.
 
<TABLE>
<CAPTION>
                       PROPERTY TYPE
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
                    MORTGAGE   DATE PRINCIPAL    PRINCIPAL
   PROPERTY TYPE      LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
Single Family......   8,092    $191,925,772.28      88.62%
Two-to-Four-Family.      79       2,189,630.89       1.01
Condominium........     177       4,252,828.50       1.96
PUD................     716      18,206,501.04       8.41
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
<TABLE>
<CAPTION>
                       LIEN PRIORITY
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
                    MORTGAGE   DATE PRINCIPAL    PRINCIPAL
   LIEN PRIORITY      LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
First Lien.........     261    $ 10,810,278.83       4.99%
Second Lien........   8,803     205,764,453.88      95.01
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 

<PAGE>

<TABLE>
<CAPTION>
                       LOAN RATES(1)
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
     RANGE OF       MORTGAGE   DATE PRINCIPAL    PRINCIPAL
    LOAN RATES        LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
6.99%..............   2,186    $ 53,375,340.64      24.65%
8.25% to 8.50%.....      42         956,575.74       0.44
8.51% to 8.75%.....     532      11,631,762.88       5.37
8.76% to 9.00%.....      35       1,088,606.72       0.50
9.01% to 9.25%.....     543      14,298,370.80       6.60
9.26% to 9.50%.....       4          76,363.73       0.04
9.51% to 9.75%.....     719      18,576,016.83       8.58
9.76% to 10.00%....      74       1,553,142.28       0.72
10.01% to 10.25%...     329       7,648,420.23       3.53
10.26% to 10.50%...      82       1,999,113.09       0.92
10.51% to 10.75%...     698      15,715,964.72       7.26
10.76% to 11.00%...     751      17,009,785.16       7.85
11.01% to 11.25%...     669      17,454,438.04       8.06
11.26% to 11.50%...     844      21,909,609.70      10.12
11.51% to 11.75%...      38         780,284.98       0.36
11.76% to 12.00%...     692      15,454,306.97       7.14
12.01% to 12.25%...     187       3,609,623.16       1.67
12.26% to 12.50%...     188       4,129,746.64       1.91
12.51% to 12.75%...      68       1,542,611.40       0.71
12.76% to 13.00%...      65       1,559,466.90       0.72
13.01% to 13.25%...     276       5,421,260.31       2.50
13.26% to 13.50%...      21         362,540.19       0.17
13.51% to 13.75%...      21         421,381.60       0.19
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
- ------------
 
(1) Approximately 24.65% of  the Statistic  Calculation Pool  Mortgage Loans  by
    Statistic  Calculation Date Principal Balance are subject to an introductory
    rate of 6.99% per annum.
 
<TABLE>
<CAPTION>
                           MARGIN
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                  STATISTIC      STATISTIC
                                 CALCULATION    CALCULATION
                    NUMBER OF       DATE            DATE
     RANGE OF       MORTGAGE      PRINCIPAL      PRINCIPAL
      MARGINS         LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
0.000% to 0.250%...      63    $  1,511,363.59       0.70%
0.251% to 0.500%...     998      21,304,099.72       9.84
0.501% to 0.750%...     407       9,108,689.64       4.21
0.751% to 1.000%...     762      21,718,272.81      10.03
1.001% to 1.250%...     178       5,813,541.03       2.68
1.251% to 1.500%...   1,115      27,547,029.11      12.72
1.501% to 1.750%...     317       6,929,816.96       3.20
1.751% to 2.000%...     450      11,289,197.49       5.21
2.001% to 2.250%...     153       3,383,092.37       1.56
2.251% to 2.500%...     768      17,455,201.46       8.06
2.501% to 2.750%...     766      17,463,209.76       8.06
2.751% to 3.000%...     683      17,685,686.92       8.17
3.001% to 3.250%...     845      22,003,909.70      10.16
3.251% to 3.500%...      39         830,284.98       0.38
3.501% to 3.750%...     692      15,454,306.97       7.14
3.751% to 4.000%...     190       3,679,223.16       1.70
4.001% to 4.250%...     187       4,090,546.64       1.89
4.251% to 4.500%...      68       1,542,611.40       0.71
4.501% to 4.750%...      65       1,559,466.90       0.72
4.751% to 5.000%...     276       5,421,260.31       2.50
5.001% and up......      42         783,921.79       0.36
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
                                      S-25
 

<PAGE>
<PAGE>

 
<TABLE>
<CAPTION>
               CREDIT LIMIT UTILIZATION RATES
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                  STATISTIC      STATISTIC
                                 CALCULATION    CALCULATION
  RANGE OF CREDIT   NUMBER OF       DATE            DATE
        LIMIT       MORTGAGE      PRINCIPAL      PRINCIPAL
 UTILIZATION RATES    LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
0.0000% to
  10.000%..........     985    $    428,607.52       0.20%
10.001% to
  20.000%..........     237       1,880,196.49       0.87
20.001% to
  30.000%..........     256       2,745,454.07       1.27
30.001% to
  40.000%..........     335       5,046,198.12       2.33
40.001% to
  50.000%..........     371       5,787,062.87       2.67
50.001% to
  60.000%..........     431       8,121,441.71       3.75
60.001% to
  70.000%..........     584      12,255,191.67       5.66
70.001% to
  80.000%..........     547      14,193,398.32       6.55
80.001% to
  90.000%..........     590      16,408,919.52       7.58
90.001% to
  100.000%.........   4,728     149,708,262.42      69.12
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
<TABLE>
<CAPTION>
                       CREDIT LIMITS
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
  RANGE OF CREDIT   MORTGAGE   DATE PRINCIPAL    PRINCIPAL
       LIMITS         LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
0.00 to
  10,000.00........     144    $  1,030,035.33       0.48%
10,000.01 to
  20,000.00........   3,087      39,270,470.15      18.13
20,000.01 to
  30,000.00........   2,354      44,000,924.64      20.32
30,000.01 to
  40,000.00........   1,330      34,250,110.25      15.81
40,000.01 to
  50,000.00........     888      26,715,116.30      12.34
50,000.01 to
  60,000.00........     322      12,453,032.20       5.75
60,000.01 to
  70,000.00........     241      10,656,116.54       4.92
70,000.01 to
  80,000.00........     165       6,886,058.04       3.18
80,000.01 to
  90,000.00........      98       5,275,006.31       2.44
90,000.01 to
  100,000.00.......     211      11,113,631.26       5.13
100,000.01 to
  125,000.00.......      69       5,276,356.31       2.44
125,000.01 to
  150,000.00.......      81       8,073,486.30       3.73
150,000.01 to
  175,000.00.......      13       1,347,990.62       0.62
175,000.01 to
  200,000.00.......      22       2,458,145.10       1.14
200,000.01 to
  225,000.00.......       7       1,004,986.65       0.46
225,000.01 to
  250,000.00.......      10       1,308,809.03       0.60
250,000.01 to
  275,000.00.......       4         750,315.42       0.35
275,000.01 to
  300,000.00.......       3         494,976.25       0.23
300,000.01 to
  325,000.00.......       3         828,717.53       0.38
325,000.01 to
  350,000.00.......       4         800,943.37       0.37
350,000.01 and
  up...............       8       2,579,505.11       1.19
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 


<PAGE>

<TABLE>
<CAPTION>
                       MAXIMUM RATES
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
                    MORTGAGE   DATE PRINCIPAL    PRINCIPAL
   MAXIMUM RATES      LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
12.25%.............      31    $    503,128.24       0.23%
15.00%.............       7         319,247.24       0.15
15.90%.............       5          93,649.83       0.04
16.00%.............     158       2,869,233.73       1.32
17.00%.............     834      19,493,127.20       9.00
18.00%.............   8,029     193,296,346.47      89.26
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
<TABLE>
<CAPTION>
         MONTHS REMAINING TO SCHEDULED MATURITY(1)
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
  RANGE OF MONTHS                 STATISTIC     CALCULATION
   REMAINING TO     NUMBER OF    CALCULATION        DATE
      SCHEDULED     MORTGAGE   DATE PRINCIPAL    PRINCIPAL
     MATURITY         LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
145-150............      85    $  1,633,174.49       0.75%
151-155............     461       9,773,583.42       4.51
156-160............     165       3,312,542.00       1.53
276-280............       1          19,974.93       0.01
286-290............       1          20,669.39       0.01
291-295............   2,623      62,915,031.40      29.05
296-300............   5,642     136,957,839.75      63.24
301-305............      86       1,941,917.33       0.90
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
- ------------
 
(1) Assumes that the Draw Period  for Statistic Calculation Pool Mortgage  Loans
    with five year Draw Periods will be extended for an additional five years.
 
<TABLE>
<CAPTION>
                      ORIGINATION YEAR
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
                    MORTGAGE   DATE PRINCIPAL    PRINCIPAL
 ORIGINATION YEAR     LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
1994...............       4    $     73,674.90       0.03%
1995...............       9         123,498.01       0.06
1996...............   9,051     216,377,559.80      99.91
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
<TABLE>
<CAPTION>
                     DELINQUENCY STATUS
- ------------------------------------------------------------
                                                 PERCENT OF
                                                  POOL BY
                                                 STATISTIC
                                  STATISTIC     CALCULATION
                    NUMBER OF    CALCULATION        DATE
  NUMBER OF DAYS    MORTGAGE   DATE PRINCIPAL    PRINCIPAL
    DELINQUENT        LOANS        BALANCE        BALANCE
- ------------------- ---------  ---------------  ------------
<S>                 <C>        <C>              <C>
0 to 29............   9,047    $216,190,491.92      99.82%
30 to 59...........      17         384,240.79       0.18
                    ---------  ---------------     ------
    Total..........   9,064    $216,574,732.71     100.00%
                    ---------  ---------------     ------
                    ---------  ---------------     ------
</TABLE>
 
CONVEYANCE OF MORTGAGE LOANS
 
     The  obligation of the Trust Fund to purchase Mortgage Loans on the Closing
Date is subject to the following requirements, any of which requirements may  be
waived  or modified in any respect by the Certificate Insurer: (i) such Mortgage
Loan may not  be 89 or  more days delinquent  as of the  Closing Date; (ii)  the
 
                                      S-26
 

<PAGE>
<PAGE>

remaining  term to  stated maturity  of such  Mortgage Loan  will not  exceed 27
years; (iii) such  Mortgage Loan will  be secured by  a Mortgage in  a first  or
second  lien position; (iv)  such Mortgage Loan  will not have  a Loan Rate less
than 5.99%;  (v)  such  Mortgage  Loan  will  be  otherwise  acceptable  to  the
Certificate  Insurer; (vi) following  the purchase of such  Mortgage Loan by the
Trust Fund, the Mortgage Loans as of  the Closing Date (a) will have a  weighted
average  Loan Rate of at least 9.85%; (b) will have a weighted average remaining
term to stated maturity of  not more than 300 months;  (c) will have a  weighted
average  Combined Loan-to-Value Ratio of not more  than 79.25%; (d) will have no
Mortgage Loan with a Principal  Balance in excess of  $860,000; (e) will have  a
concentration  in any one state not in excess of 31%; and (f) will have not more
than 3.5% in aggregate principal balance of Mortgage Loans relating to non-owner
occupied  properties;  (vii)   such  Mortgage   Loan  shall   have  a   Combined
Loan-to-Value Ratio not in excess of 101%; (viii) such Mortgage Loan will have a
Credit  Limit between $9,400 and $1,000,000; (ix) such Mortgage Loan will have a
Margin between 0.125% and 5.5%; and (x) such Mortgage Loan will comply with  the
representations and warranties in the Agreement.
 
                     MATURITY AND PREPAYMENT CONSIDERATIONS
 
     The  Agreement,  except as  otherwise described  herein, provides  that the
Certificateholders will  be  entitled  to  receive  on  each  Distribution  Date
distributions  of principal, in the amounts  described under 'Description of the
Certificates -- Distributions on the Certificates' herein, until the Certificate
Principal Balance is reduced  to zero. During  the Managed Amortization  Period,
Certificateholders  will receive  amounts from Principal  Collections based upon
their Fixed  Allocation Percentage,  subject to  reduction as  described  below.
During  the Rapid  Amortization Period, Certificateholders  will receive amounts
from Principal Collections based solely upon their Fixed Allocation  Percentage.
Because prior distributions of Principal Collections to Certificateholders serve
to  reduce the Investor  Floating Allocation Percentage but  do not change their
Fixed Allocation Percentage, allocations of  Principal Collections based on  the
Fixed  Allocation Percentage  may result  in distributions  of principal  to the
Certificateholders in amounts that are, in  most cases, greater relative to  the
declining  balance of the Mortgage Loans than  would be the case if the Investor
Floating  Allocation  Percentage  were  used  to  determine  the  percentage  of
Principal Collections distributed to Certificateholders. This is especially true
during the Rapid Amortization Period when the Certificateholders are entitled to
receive  Investor Principal  Collections and not  a lesser  amount. In addition,
Investor   Interest   Collections   may   be   distributed   as   principal   to
Certificateholders  in  connection with  the Accelerated  Principal Distribution
Amount,  if  any.  Moreover,   to  the  extent  of   losses  allocable  to   the
Certificateholders,  Certificateholders may also receive as payment of principal
the amount of such losses from Investor Interest Collections, amounts on deposit
in the Spread Account or, in some  instances, draws under the Policy. The  level
of  losses  may  therefore  affect  the rate  of  payment  of  principal  on the
Certificates.
 
     To the  extent  obligors  make  more draws  than  principal  payments,  the
Transferor  Interest may grow. Because during  the Rapid Amortization Period the
Certificateholders share  of  Principal  Collections is  based  upon  its  Fixed
Allocation  Percentage  (without  reduction),  an  increase  in  the  Transferor
Interest due to additional draws may also result in Certificateholders receiving
principal at  a greater  rate.  The Agreement  permits  the Transferor,  at  its
option,  but subject to the satisfaction  of certain conditions specified in the
Agreement, including the conditions described below, to remove certain  Mortgage
Loans from the Trust Fund at any time during the life of the Trust Fund, so long
as  the Transferor Interest  (after giving effect  to such removal)  is not less
than the Minimum Transferor Interest. Such removals may affect the rate at which
principal is  distributed to  Certificateholders by  reducing the  overall  Pool
Balance  and thus the  amount of Principal Collections.  See 'Description of the
Certificates --  Optional  Retransfers  of Mortgage  Loans  to  the  Transferor'
herein.
 
     All  of the Mortgage Loans may  be prepaid in full or  in part at any time.
However, Mortgage  Loans  secured  by Mortgaged  Properties  in  California  are
subject to an account termination fee equal to the lesser of $350 and six months
interest  on the amount prepaid, to the extent the prepaid amount exceeds 20% of
the unpaid principal  balance, if  the account is  terminated on  or before  its
fifth  year  anniversary.  In  addition,  Mortgage  Loans  secured  by Mortgaged
Properties in other jurisdictions may be subject to account termination fees  to
the  extent permitted by law.  In general, such account  termination fees do not
exceed $350  and  do not  apply  to accounts  terminated  subsequent to  a  date
designated  in the related  Mortgage Note which,  depending on the jurisdiction,
ranges between six months and  five years following origination. The  prepayment
experience  with respect to the Mortgage  Loans will affect the weighted average
life of the Certificates.
 
                                      S-27
 

<PAGE>
<PAGE>

     The rate of prepayment on the  Mortgage Loans cannot be predicted.  Neither
the Depositor nor the Master Servicer is aware of any publicly available studies
or  statistics on the rate of prepayment of such Mortgage Loans. Generally, home
equity  revolving  credit  lines  are  not  viewed  by  borrowers  as  permanent
financing.  Accordingly,  the Mortgage  Loans may  experience  a higher  rate of
prepayment than traditional first mortgage loans. On the other hand, because the
Mortgage  Loans  amortize  as  described  under  'Description  of  the  Mortgage
Loans -- Mortgage Loan Terms' herein, rates of principal payment on the Mortgage
Loans  will generally be slower than those of traditional fully-amortizing first
mortgages in the absence of prepayments  on such Mortgage Loans. The  prepayment
experience  of the Trust Fund with respect to the Mortgage Loans may be affected
by a wide variety of factors, including general economic conditions,  prevailing
interest  rate  levels,  the availability  of  alternative  financing, homeowner
mobility, the  frequency and  amount of  any  future draws  on the  Credit  Line
Agreements  and  changes  affecting  the deductibility  for  federal  income tax
purposes of interest payments on home equity credit lines. Substantially all  of
the  Mortgage Loans contain  'due-on-sale' provisions, and,  with respect to the
Mortgage Loans, the Master Servicer  intends to enforce such provisions,  unless
(i)  such enforcement  is not  permitted by  applicable law  or (ii)  the Master
Servicer, in a  manner consistent with  reasonable commercial practice,  permits
the purchaser of the related Mortgaged Property to assume the Mortgage Loan. The
enforcement  of  a  'due-on-sale'  provision  will have  the  same  effect  as a
prepayment of  the related  Mortgage Loan.  See 'Certain  Legal Aspects  of  the
Loans -- Due-on-Sale Clauses' in the Prospectus.
 
     The  yield to an  investor who purchases the  Certificates in the secondary
market at a price  other than par  will vary from the  anticipated yield if  the
rate  of prepayment on  the Mortgage Loans  is actually different  than the rate
anticipated by such investor at the time such Certificates were purchased.
 
     Collections on the  Mortgage Loans  may vary because,  among other  things,
borrowers  may make  payments during  any month  as low  as the  minimum monthly
payment for such month  or as high as  the entire outstanding principal  balance
plus  accrued interest  and the  fees and charges  thereon. It  is possible that
borrowers may fail to make scheduled payments. Collections on the Mortgage Loans
may vary due to seasonal purchasing and payment habits of borrowers.
 
     No assurance can  be given  as to  the level  of prepayments  that will  be
experienced by the Trust Fund and it can be expected that a portion of borrowers
will  not prepay their Mortgage Loans to  any significant degree. See 'Yield and
Prepayment Considerations' in the Prospectus.
 
                      POOL FACTOR AND TRADING INFORMATION
 
     The 'Pool Factor' is a seven-digit  decimal which the Master Servicer  will
compute monthly expressing the Certificate Principal Balance of the Certificates
as  of  each  Distribution Date  (after  giving  effect to  any  distribution of
principal on such Distribution Date) as a proportion of the Original Certificate
Principal Balance. On the Closing Date,  the Pool Factor will be 1.0000000.  See
'Description  of the Certificates --  Distributions on the Certificates' herein.
Thereafter, the Pool Factor  will decline to reflect  reductions in the  related
Certificate  Principal Balance resulting from  distributions of principal to the
Certificates and  the  Invested  Amount of  any  unreimbursed  Liquidation  Loss
Amounts.
 
     Pursuant  to the Agreement, monthly reports concerning the Invested Amount,
the Pool Factor and various other items of information will be made available to
the Certificateholders.  In addition,  within  60 days  after  the end  of  each
calendar  year,  beginning  with the  1996  calendar year,  information  for tax
reporting purposes  will  be  made available  to  each  person who  has  been  a
Certificateholder  of record at any time during the preceding calendar year. See
'Description of the Certificates -- Book-Entry Certificates' and ' -- Reports to
Certificateholders' herein.
 
                        DESCRIPTION OF THE CERTIFICATES
 
     The Certificates will be issued pursuant to the Agreement. The form of  the
Agreement  has been filed as  an exhibit to the  Registration Statement of which
this Prospectus Supplement  and the  Prospectus is a  part. The  following is  a
description  of the  material provisions  of the  Agreement. Wherever particular
sections or defined  terms of the  Agreement are referred  to, such sections  or
defined terms are hereby incorporated herein by reference.
 
                                      S-28
 

<PAGE>
<PAGE>

GENERAL
 
     The Certificates will be issued in denominations of $1,000 and multiples of
$1  in excess  thereof and  will evidence  specified undivided  interests in the
Trust Fund.  The property  of the  Trust Fund  will consist  of, to  the  extent
provided in the Agreement: (i) each of the Mortgage Loans that from time to time
are  subject to the  Agreement; (ii) collections on  the Mortgage Loans received
after the Cut-off Date (exclusive of payments in respect of accrued interest due
on or prior  to the Cut-off  Date); (iii) Mortgaged  Properties relating to  the
Mortgage  Loans that are acquired by foreclosure or deed in lieu of foreclosure;
(iv) the  Collection  Account  for  the  Certificates  (excluding  net  earnings
thereon);  (v)  the Policy;  (vi) the  Spread  Account (for  the benefit  of the
Certificate Insurer and the Certificateholders); and (vii) an assignment of  the
Depositor's  rights under  the Purchase  Agreement. Definitive  Certificates (as
defined below),  if  issued,  will  be  transferable  and  exchangeable  at  the
corporate  trust  office  of  the Trustee,  which  will  initially  maintain the
Security Register for the Certificates. See ' -- Book-Entry Certificates' below.
No service charge will be made for  any registration of exchange or transfer  of
Certificates,  but the Trustee may require payment  of a sum sufficient to cover
any tax or other governmental charge.
 
     The aggregate  undivided interest  in  the Trust  Fund represented  by  the
Certificates  as of the  Closing Date is expected  to equal $246,033,118.00 (the
'Original Invested Amount'), which represents  approximately 98% of the  Cut-off
Date  Pool Balance. The 'Original Certificate  Principal Balance' is expected to
equal $246,033,118.00. Following  the Closing Date,  the 'Invested Amount'  with
respect  to  any Distribution  Date  will be  an  amount equal  to  the Original
Invested  Amount  minus  (i)  the  amount  of  Investor  Principal   Collections
previously  distributed to Certificateholders, and minus (ii) an amount equal to
the product of the Investor  Floating Allocation Percentage and the  Liquidation
Loss  Amounts (each as defined herein) for such Distribution Date. The principal
amount of the outstanding Certificates (the 'Certificate Principal Balance')  on
any  Distribution Date  is equal to  the Original  Certificate Principal Balance
minus the  aggregate  of  amounts  actually  distributed  as  principal  to  the
Certificateholders.  See  ' --  Distributions on  the Certificates'  below. Each
Certificate represents  the  right  to  receive  payments  of  interest  at  the
Certificate Rate and payments of principal as described below.
 
     The  Transferor will own  the remaining undivided  interest in the Mortgage
Loans (the 'Transferor Interest'), which, as of any date of determination,  will
equal  the Pool Balance  as of the close  of business on  the day preceding such
date of determination, less the Invested Amount  as of the close of business  on
the  preceding  Distribution  Date.  The  Transferor  Interest  is  expected  to
initially equal $5,021,084.11, which represents approximately 2% of the  Cut-off
Date  Pool Balance. The Transferor as of any date is the owner of the Transferor
Interest and initially  will be the  Seller. In general,  the Pool Balance  will
vary each day as principal is paid on the Mortgage Loans, liquidation losses are
incurred, Additional Balances are drawn down by borrowers and Mortgage Loans are
transferred to the Trust Fund.
 
     The  Transferor has the right to sell  or pledge the Transferor Interest at
any time, provided (i) the Rating Agencies (as defined herein) have notified the
Transferor and the Trustee in  writing that such action  will not result in  the
reduction  or withdrawal of  the ratings assigned to  the Certificates, and (ii)
certain other conditions specified in the Agreement are satisfied.
 
BOOK-ENTRY CERTIFICATES
 
     The  Certificates  will   be  book-entry   Certificates  (the   'Book-Entry
Certificates').   Persons  acquiring  beneficial   ownership  interests  in  the
Certificates ('Certificate Owners') may elect to hold their Certificates through
the Depository Trust Company ('DTC') in the United States, or CEDEL or Euroclear
(in Europe) if  they are  participants of  such systems,  or indirectly  through
organizations   which  are   participants  in   such  systems.   The  Book-Entry
Certificates will  be  issued  in  one or  more  certificates  which  equal  the
aggregate principal balance of the Certificates and will initially be registered
in  the name of  Cede & Co., the  nominee of DTC. CEDEL  and Euroclear will hold
omnibus positions on behalf of their participants through customers'  securities
accounts  in  CEDEL's and  Euroclear's names  on the  books of  their respective
depositaries which in  turn will  hold such positions  in customers'  securities
accounts  in the depositaries' names  on the books of  DTC. Citibank will act as
depositary for CEDEL  and Chase will  act as depositary  for Euroclear (in  such
capacities,   individually  the  'Relevant   Depositary'  and  collectively  the
'European Depositaries'). Investors  may hold such  beneficial interests in  the
Book-Entry   Certificates  in  minimum  denominations  representing  Certificate
Principal Balances of $1,000 and in multiples of $1 in excess thereof. Except as
described below, no person acquiring a Book-Entry
 
                                      S-29
 

<PAGE>
<PAGE>

Certificate (each, a 'beneficial owner') will be entitled to receive a  physical
certificate  representing such Certificate  (a 'Definitive Certificate'). Unless
and until Definitive Certificates  are issued, it is  anticipated that the  only
'Certificateholder'  of the Certificates will be Cede  & Co., as nominee of DTC.
Certificate Owners will not  be Certificateholders as that  term is used in  the
Agreement.  Certificate  Owners  are  only permitted  to  exercise  their rights
indirectly through the participating organizations that utilize the services  of
DTC,  including securities  brokers and dealers,  banks and  trust companies and
clearing corporations and certain other organizations ('Participants') and DTC.
 
     The beneficial  owner's  ownership  of a  Book-Entry  Certificate  will  be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial  intermediary (each,  a 'Financial  Intermediary') that  maintains the
beneficial  owner's  account   for  such   purpose.  In   turn,  the   Financial
Intermediary's  ownership of such Book-Entry Certificate will be recorded on the
records of DTC (or of a participating firm that acts as agent for the  Financial
Intermediary,  whose interest will in turn be recorded on the records of DTC, if
the beneficial owner's Financial  Intermediary is not a  DTC participant and  on
the records of CEDEL or Euroclear, as appropriate).
 
     Certificate  Owners  will receive  all distributions  of principal  of, and
interest on, the Certificates from the Trustee through DTC and DTC participants.
While the Certificates are outstanding (except under the circumstances described
below), under the rules, regulations  and procedures creating and affecting  DTC
and  its operations (the 'Rules'), DTC  is required to make book-entry transfers
among Participants on whose behalf it acts with respect to the Certificates  and
is  required to receive and transmit distributions of principal of, and interest
on, the Certificates. Participants and organizations which have indirect  access
to  the DTC  system, such  as banks, brokers,  dealers and  trust companies that
clear through or maintain  a custodial relationship  with a Participant,  either
directly  or indirectly ('Indirect Participants'),  with whom Certificate Owners
have accounts  with  respect to  Certificates  are similarly  required  to  make
book-entry  transfers and receive  and transmit such  distributions on behalf of
their respective Certificate  Owners. Accordingly,  although Certificate  Owners
will   not  possess  certificates,  the  Rules  provide  a  mechanism  by  which
Certificate Owners will receive distributions and will be able to transfer their
interest.
 
     Certificate Owners will not receive or be entitled to receive  certificates
representing  their respective interests  in the Certificates,  except under the
limited circumstances described below. Unless and until Definitive  Certificates
are  issued, Certificate Owners who are  not Participants may transfer ownership
of  Certificates  only  through   Participants  and  Indirect  Participants   by
instructing   such   Participants   and   Indirect   Participants   to  transfer
Certificates, by  book-entry  transfer,  through  DTC for  the  account  of  the
purchasers  of  such  Certificates,  which  account  is  maintained  with  their
respective Participants. Under  the Rules  and in accordance  with DTC's  normal
procedures,  transfers of ownership of Certificates will be executed through DTC
and the  accounts of  the respective  Participants at  DTC will  be debited  and
credited. Similarly, the Participants and Indirect Participants will make debits
or  credits, as the case may  be, on their records on  behalf of the selling and
purchasing Certificate Owners.
 
     Because of time zone differences, credits of securities received in  CEDEL,
or  Euroclear  as a  result of  a transaction  with a  Participant will  be made
during, subsequent securities settlement processing  and dated the business  day
following,  the DTC  settlement date. Such  credits or any  transactions in such
securities, settled  during such  processing will  be reported  to the  relevant
Euroclear  or CEDEL Participants on such business day. Cash received in CEDEL or
Euroclear, as a result of sales of securities by or through a CEDEL  Participant
(as  defined  below)  or  Euroclear  Participant (as  defined  below)  to  a DTC
Participant, will be received with value on the DTC settlement date but will  be
available  in  the relevant  CEDEL  or Euroclear  cash  account only  as  of the
business day following settlement  in DTC. For information  with respect to  tax
documentation  procedures relating to the  Certificates, see 'Federal Income Tax
Consequences --  Foreign Investors'  and  ' --  Backup Withholding'  herein  and
'Global  Clearance,  Settlement And  Tax  Documentation Procedures  Certain U.S.
Federal Income Tax Documentation Requirements' in Annex I hereto.
 
     Transfers between Participants  will occur  in accordance  with DTC  rules.
Transfers  between CEDEL Participants  and Euroclear Participants  will occur in
accordance with their respective rules and operating procedures.
 
     Cross-market transfers  between  persons  holding  directly  or  indirectly
through  DTC,  on  the  one  hand,  and  directly  or  indirectly  through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with  DTC rules  on  behalf of  the relevant  European  international
clearing system by the
 
                                      S-30
 

<PAGE>
<PAGE>

Relevant  Depositary;  however,  such  cross  market  transactions  will require
delivery of instructions to the relevant European international clearing  system
by  the counterparty in such system in  accordance with its rules and procedures
and within  its established  deadlines (European  time). The  relevant  European
international  clearing  system will,  if the  transaction meets  its settlement
requirements, deliver instructions to the Relevant Depositary to take action  to
effect  final settlement on its behalf  by delivering or receiving securities in
DTC, and making or  receiving payment in accordance  with normal procedures  for
same  day funds settlement  applicable to DTC.  CEDEL Participants and Euroclear
Participants may not deliver instructions directly to the European Depositaries.
 
     DTC, which is a New York-chartered limited purpose trust company,  performs
services  for its participants, some of which (and/or their representatives) own
DTC. In accordance  with its normal  procedures, DTC is  expected to record  the
positions  held by each DTC participant  in the Book-Entry Certificates, whether
held for  its own  account  or as  a nominee  for  another person.  In  general,
beneficial  ownership of Book-Entry  Certificates will be  subject to the rules,
regulations and procedures governing DTC and DTC participants as in effect  from
time to time.
 
     CEDEL  is  incorporated  under the  laws  of Luxembourg  as  a professional
depository. CEDEL holds securities  for its participating organizations  ('CEDEL
Participants')  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts of  CEDEL  Participants,  thereby eliminating  the  need  for  physical
movement  of certificates.  Transactions may  be settled in  CEDEL in  any of 28
currencies, including  United  States  dollars.  CEDEL  provides  to  its  CEDEL
Participants,  among  other  things, services  for  safekeeping, administration,
clearance and  settlement of  internationally traded  securities and  securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional depository, CEDEL  is subject to regulation by  the
Luxembourg  Monetary  Institute.  CEDEL  participants  are  recognized financial
institutions around the  world, including underwriters,  securities brokers  and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations. Indirect access  to CEDEL is  also available to  others, such  as
banks,  brokers, dealers  and trust companies  that clear through  or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.
 
     Euroclear was  created  in 1968  to  hold securities  for  participants  of
Euroclear  ('Euroclear  Participants')  and  to  clear  and  settle transactions
between  Euroclear  Participants  through  simultaneous  electronic   book-entry
delivery  against payment, thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous transfers of securities  and
cash.  Transactions may now be settled in any of 32 currencies, including United
States dollars. Euroclear includes various other services, including  securities
lending  and borrowing and interfaces with domestic markets in several countries
generally similar  to  the  arrangements for  cross-market  transfers  with  DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty  Trust Company of  New York (the  'Euroclear Operator'), under contract
with Euroclear Clearance  Systems S.C., a  Belgian cooperative corporation  (the
'Cooperative').  All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear  Operator, not the  Cooperative. The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include  banks  (including central  banks), securities  brokers and  dealers and
other professional  financial intermediaries.  Indirect access  to Euroclear  is
also  available  to  other firms  that  clear  through or  maintain  a custodial
relationship with a Euroclear Participant, either directly or indirectly.
 
     The Euroclear  Operator  is  the  Belgian branch  of  a  New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated  and examined by the Board of  Governors of the Federal Reserve System
and the  New York  State Banking  Department,  as well  as the  Belgian  Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are  governed by  the Terms  and Conditions Governing  Use of  Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian  law
(collectively,  the  'Terms and  Conditions'). The  Terms and  Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from Euroclear,  and receipts  of payments  with respect  to securities  in
Euroclear.  All securities  in Euroclear  are held  on a  fungible basis without
attribution of specific certificates to specific securities clearance  accounts.
The  Euroclear Operator acts  under the Terms  and Conditions only  on behalf of
Euroclear Participants,  and  has no  record  of or  relationship  with  persons
holding through Euroclear Participants.
 
                                      S-31
 

<PAGE>
<PAGE>

     Distributions   on  the  Book-Entry  Certificates  will  be  made  on  each
Distribution Date by the Trustee to  DTC. DTC will be responsible for  crediting
the  amount of such payments to the  accounts of the applicable DTC participants
in accordance  with  DTC's  normal  procedures. Each  DTC  participant  will  be
responsible  for  disbursing  such  payments to  the  beneficial  owners  of the
Book-Entry Certificates that  it represents and  to each Financial  Intermediary
for which it acts as agent. Each such Financial Intermediary will be responsible
for  disbursing funds  to the beneficial  owners of  the Book-Entry Certificates
that it represents.
 
     Under a book-entry format, beneficial owners of the Book-Entry Certificates
may experience some delay in their receipt of payments, since such payments will
be forwarded by the Trustee to Cede. Distributions with respect to  Certificates
held  through CEDEL or Euroclear will be  credited to the cash accounts of CEDEL
Participants or Euroclear Participants in accordance with the relevant  system's
rules  and procedures, to  the extent received by  the Relevant Depositary. Such
distributions will  be subject  to  tax reporting  in accordance  with  relevant
United   States   tax   laws   and   regulations.   See   'Federal   Income  Tax
Consequences -- Foreign Investors' and ' -- Backup Withholding' herein.  Because
DTC  can  only act  on  behalf of  Financial  Intermediaries, the  ability  of a
beneficial owner to pledge Book-Entry  Certificates to persons or entities  that
do  not  participate in  the  depository system,  or  otherwise take  actions in
respect of  such Book-Entry  Certificates, may  be limited  due to  the lack  of
physical certificates for such Book-Entry Certificates. In addition, issuance of
the  Book-Entry Certificates in book-entry form may reduce the liquidity of such
Certificates in the secondary  market since certain  potential investors may  be
unwilling  to  purchase  Certificates  for  which  they  cannot  obtain physical
certificates.
 
     Monthly and  annual  reports on  the  Trust  Fund provided  by  the  Master
Servicer  to CEDE, as nominee of DTC, may be made available to beneficial owners
upon request, in accordance with the rules, regulations and procedures  creating
and   affecting  DTC   or  the  Relevant   Depositary,  and   to  the  Financial
Intermediaries to  whose  DTC  accounts  the  Book-Entry  Certificates  of  such
beneficial owners are credited.
 
     DTC  has  advised the  Transferor and  the Trustee  that, unless  and until
Definitive Certificates are  issued, DTC will  take any action  permitted to  be
taken  by the holders of the Book-Entry Certificates under the Agreement only at
the direction of one or more Financial Intermediaries to whose DTC accounts  the
Book-Entry  Certificates are credited, to the extent that such actions are taken
on behalf of  Financial Intermediaries  whose holdings  include such  Book-Entry
Certificates. CEDEL or the Euroclear Operator, as the case may be, will take any
other action permitted to be taken by a Certificateholder under the Agreement on
behalf  of a CEDEL Participant or  Euroclear Participant only in accordance with
its relevant rules  and procedures and  subject to the  ability of the  Relevant
Depositary  to  effect such  actions on  its  behalf through  DTC. DTC  may take
actions, at the  direction of  the related  Participants, with  respect to  some
Certificates   which  conflict  with   actions  taken  with   respect  to  other
Certificates.
 
     Definitive  Certificates  will  be  issued  to  beneficial  owners  of  the
Book-Entry  Certificates, or their nominees, rather than to DTC, only if (a) DTC
or the Transferor advises the Trustee in writing that DTC is no longer  willing,
qualified  or able  to discharge  properly its  responsibilities as  nominee and
depositary with respect to the Book-Entry Certificates and the Transferor or the
Trustee is unable to  locate a qualified successor,  (b) the Transferor, at  its
sole  option, elects to terminate  a book-entry system through  DTC or (c) after
the occurrence  of  an  Event  of Servicing  Termination  (as  defined  herein),
beneficial  owners having Percentage Interests aggregating  not less than 51% of
the Certificate  Principal Balance  of the  Book-Entry Certificates  advise  the
Trustee and DTC through the Financial Intermediaries and the DTC participants in
writing that the continuation of a book-entry system through DTC (or a successor
thereto) is no longer in the best interests of beneficial owners.
 
     Upon  the  occurrence of  any of  the events  described in  the immediately
preceding paragraph,  the Trustee  will  be required  to notify  all  beneficial
owners  of the  occurrence of  such event  and the  availability through  DTC of
Definitive Certificates.  Upon surrender  by DTC  of the  global certificate  or
certificates  representing  the  Book-Entry  Certificates  and  instructions for
re-registration, the Trustee will issue Definitive Certificates, and  thereafter
the  Trustee  will  recognize the  holders  of such  Definitive  Certificates as
Certificateholders under the Agreement.
 
     Although DTC, CEDEL and Euroclear  have agreed to the foregoing  procedures
in  order to  facilitate transfers  of Certificates  among participants  of DTC,
CEDEL and Euroclear,  they are  under no obligation  to perform  or continue  to
perform such procedures and such procedures may be discontinued at any time.
 
                                      S-32
 

<PAGE>
<PAGE>

ASSIGNMENT OF MORTGAGE LOANS
 
     At the time of issuance of the Certificates, the Depositor will transfer to
the Trust Fund all of its right, title and interest in and to each Mortgage Loan
(including  any Additional Balances arising in  the future), related Credit Line
Agreements, mortgages and  other related documents  (collectively, the  'Related
Documents'),  including all collections received on or with respect to each such
Mortgage Loan  after the  Cut-off  Date (exclusive  of  payments in  respect  of
accrued interest due on or prior to the Cut-off Date). The Trustee, concurrently
with  such  transfer, will  deliver the  Certificates to  the Depositor  and the
Transferor Certificate (as  defined in  the Agreement) to  the Transferor.  Each
Mortgage  Loan transferred to  the Trust Fund  will be identified  on a schedule
(the 'Mortgage  Loan  Schedule')  delivered  to  the  Trustee  pursuant  to  the
Agreement.  Such  schedule  will  include information  as  to  the  Cut-off Date
Principal Balance of each Mortgage Loan  as well as information with respect  to
the Loan Rate.
 
     The Agreement will permit Countrywide to maintain possession of the Related
Documents  and  certain  other documents  relating  to the  Mortgage  Loans (the
'Mortgage Files') and assignments of the Mortgage Loans to the Trustee will  not
be required to be recorded for so long as the long-term senior unsecured debt of
Countrywide is rated at least 'BBB-' by Standard & Poor's and 'Baa2' by Moody's.
In  the event that Countrywide's long-term senior unsecured debt rating does not
satisfy the above-described standards (an 'Assignment Event'), Countrywide  will
have  90 days to record assignments of the mortgages for each such Mortgage Loan
in favor of the Trustee and 60 days to deliver the Mortgage Files pertaining  to
each  such Mortgage Loan to the Trustee (unless opinions of counsel satisfactory
to  the  Rating  Agencies  and  the  Certificate  Insurer  to  the  effect  that
recordation  of  such  assignments  or delivery  of  such  documentation  is not
required in the relevant jurisdiction to protect the interest of Countrywide and
the  Trustee  in  the  Mortgage  Loans).   In  lieu  of  delivery  of   original
documentation,   Countrywide  may  deliver  documents  which  have  been  imaged
optically upon  delivery  of an  opinion  of  counsel that  such  documents  are
enforceable  to  the  same  extent  as  the  originals  and  do  not  impair the
enforceability of the transfer to the Trust Fund of the Mortgage Loans.
 
     Within 90 days of an Assignment Event, the Trustee will review the Mortgage
Loans and the Related Documents and if any Mortgage Loan or Related Document  is
found  to be  defective in  any material  respect and  such defect  is not cured
within 90 days following notification thereof to the Seller and the Depositor by
the Trustee,  the  Seller will  be  obligated to  accept  the transfer  of  such
Mortgage  Loan from the Trust Fund. Upon such transfer, the Principal Balance of
such Mortgage Loan  will be deducted  from the Pool  Balance, thus reducing  the
amount  of the Transferor Interest. If  the deduction would cause the Transferor
Interest to become  less than the  Minimum Transferor Interest  at such time  (a
'Transfer  Deficiency'), the  Seller will be  obligated to  either substitute an
Eligible Substitute Mortgage Loan or make a deposit into the Collection  Account
in  the amount (the 'Transfer Deposit Amount')  equal to the amount by which the
Transferor Interest  would  be  reduced  to less  than  the  Minimum  Transferor
Interest  at such  time. Any  such deduction,  substitution or  deposit, will be
treated under the  Agreement as a  payment in  full of such  Mortgage Loan.  Any
Transfer   Deposit   Amount  will   be  treated   as  a   Principal  Collection.
Notwithstanding the foregoing, however,  prior to all  required deposits to  the
Collection  Account  being made  no such  transfer shall  be considered  to have
occurred unless such deposit is actually  made. The obligation of the Seller  to
accept  a transfer of a Defective Mortgage Loan is the sole remedy regarding any
defects in the Mortgage Loans and Related Documents available to the Trustee  or
the Certificateholders.
 
     An  'Eligible Substitute Mortgage  Loan' is a  mortgage loan substituted by
the Seller  for a  Defective  Mortgage Loan  which must,  on  the date  of  such
substitution,  (i) have an  outstanding Principal Balance  (or in the  case of a
substitution of more than  one Mortgage Loan for  a Defective Mortgage Loan,  an
aggregate  Principal Balance), not 10% more or less than the Transfer Deficiency
relating to such Defective Mortgage  Loan; (ii) have a  Loan Rate not less  than
the  Loan Rate of the Defective Mortgage Loan  and not more than 1% in excess of
the Loan Rate of such Defective Mortgage  Loan; (iii) have a Loan Rate based  on
the same Index with adjustments to such Loan Rate made on the same Interest Rate
Adjustment  Date as that of the Defective Mortgage Loan; (iv) have a Margin that
is not less than the Margin of the Defective Mortgage Loan and not more than 100
basis points higher than the Margin for the Defective Mortgage Loan; (v) have  a
mortgage of the same or higher level of priority as the mortgage relating to the
Defective  Mortgage Loan; (vi) have  a remaining term to  maturity not more than
six months earlier and not more than 60 months later than the remaining term  to
maturity  of the Defective Mortgage Loan;  (vii) comply with each representation
and warranty as to the Mortgage Loans  set forth in the Agreement (deemed to  be
made  as  of the  date of  substitution);  (viii) in  general, have  an original
 
                                      S-33
 

<PAGE>
<PAGE>

Combined Loan-to-Value Ratio  not greater  than that of  the Defective  Mortgage
Loan;  and (ix) satisfy certain other  conditions specified in the Agreement. To
the extent the Principal Balance of an Eligible Substitute Mortgage Loan is less
than the Principal  Balance of the  related Defective Mortgage  Loan and to  the
extent  that  the  Transferor  Interest  would  be  reduced  below  the  Minimum
Transferor Interest,  the Seller  will be  required  to make  a deposit  to  the
Collection Account equal to such difference.
 
     The  Seller  will make  certain representations  and  warranties as  to the
accuracy in  all  material respects  of  certain information  furnished  to  the
Trustee with respect to each Mortgage Loan (e.g., Cut-off Date Principal Balance
and  the Loan Rate). In  addition, the Seller will  represent and warrant on the
Closing Date that  at the  time of  transfer to  the Depositor,  the Seller  has
transferred  or assigned all of its rights,  title and interest in each Mortgage
Loan  and  the  Related  Documents,  free  of  any  lien  (subject  to   certain
exceptions).  Upon discovery of a breach of any such representation and warranty
which materially and adversely affects  the interests of the  Certificateholders
or  the Certificate Insurer in the  related Mortgage Loan and Related Documents,
the Seller will have a period of 90 days after discovery or notice of the breach
to effect a cure. If  the breach cannot be cured  within the 90-day period,  the
Seller  will be obligated  to accept a  transfer of the  Defective Mortgage Loan
from the Trust Fund. The  same procedure and limitations  that are set forth  in
the second preceding paragraph for the transfer of Defective Mortgage Loans will
apply  to the  transfer of a  Mortgage Loan  that is required  to be transferred
because of such  breach of a  representation or warranty  in the Agreement  that
materially and adversely affects the interests of the Certificateholders.
 
     Mortgage Loans required to be transferred to the Seller as described in the
preceding paragraphs are referred to as 'Defective Mortgage Loans.'
 
     Pursuant  to the Agreement, the Master Servicer will service and administer
the Mortgage Loans as more fully set forth above.
 
AMENDMENTS TO CREDIT LINE AGREEMENTS
 
     Subject to applicable law, the Master Servicer may change the terms of  the
Credit  Line  Agreements at  any  time provided  that  such changes  (i)  do not
materially and adversely affect  the interest of  the Certificateholders or  the
Certificate  Insurer, and (ii) are consistent with prudent business practice. In
addition, the Agreement permits the Master Servicer, within certain  limitations
described  therein, to increase the Credit Limit of the related Mortgage Loan or
reduce the Margin for such Mortgage Loan.
 
OPTIONAL TRANSFERS OF MORTGAGE LOANS TO THE TRANSFEROR
 
     In order to permit the Transferor  to remove Mortgage Loans from the  Trust
Fund  at  such times,  if  any, as  the  Transferor Interest  exceeds  the level
required by the Certificate Insurer and the Rating Agencies, on any Distribution
Date the  Transferor  may,  but  shall  not be  obligated  to,  remove  on  such
Distribution  Date (the 'Transfer  Date') from the  Trust Fund, certain Mortgage
Loans without notice to the  Certificateholders. The Transferor is permitted  to
designate  the Mortgage Loans  to be removed. Mortgage  Loans so designated will
only be removed  upon satisfaction  of the  following conditions:  (i) No  Rapid
Amortization  Event  (as  defined  herein)  has  occurred;  (ii)  the Transferor
Interest as of such Transfer Date (after giving effect to such removal)  exceeds
the Minimum Transferor Interest; (iii) the transfer of any Mortgage Loans on any
Transfer  Date during the Managed Amortization  Period (as defined herein) shall
not, in the  reasonable belief  of the  Transferor, cause  a Rapid  Amortization
Event  to occur or  an event which  with notice or  lapse of time  or both would
constitute a Rapid Amortization Event; (iv) the Transferor shall have  delivered
to  the Trustee  a 'Mortgage  Loan Schedule' containing  a list  of all Mortgage
Loans remaining in the Trust Fund  after such removal; (v) the Transferor  shall
represent  and  warrant  that  no  selection  procedures  which  the  Transferor
reasonably believes are adverse  to the interests  of the Certificateholders  or
the  Certificate Insurer were used by  the Transferor in selecting such Mortgage
Loans; (vi) in connection with the first such retransfer of Mortgage Loans,  the
Rating  Agencies shall have been notified of  the proposed transfer and prior to
the Transfer Date shall  not have notified the  Transferor in writing that  such
transfer  would result in a  reduction or withdrawal of  the ratings assigned to
the Certificates without regard  to the Policy; and  (vii) the Transferor  shall
have  delivered  to  the  Trustee  and  the  Certificate  Insurer  an  officer's
certificate confirming  the conditions  set forth  in clauses  (i) through  (vi)
above.
 
     As  of any date  of determination, the 'Minimum  Transferor Interest' is an
amount equal to the lesser of  (a) 5% of the Pool  Balance on such date and  (b)
the Transferor Interest as of the Closing Date.
 
                                      S-34
 

<PAGE>
<PAGE>

PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT
 
     The  Trustee shall establish and maintain  on behalf of the Master Servicer
an account (the 'Collection Account') for the benefit of the  Certificateholders
and  the Transferor, as their interests  may appear. The Collection Account will
be an Eligible Account (as defined herein). Subject to the investment  provision
described  in the following  paragraphs, within two Business  Days of receipt by
the Master  Servicer of  amounts in  respect of  the Mortgage  Loans  (excluding
amounts  representing administrative  charges, annual  fees, taxes, assessments,
credit insurance charges, insurance proceeds to be applied to the restoration or
repair of  a Mortgaged  Property or  similar items),  the Master  Servicer  will
deposit  such amounts  in the  Collection Account.  Amounts so  deposited may be
invested in Eligible  Investments (as  described in the  Agreement) maturing  no
later  than one Business  Day prior to the  date on which  the amount on deposit
therein is  required  to be  deposited  in the  Collection  Account or  on  such
Distribution  Date  if  approved  by the  Rating  Agencies  and  the Certificate
Insurer. Not later than the third  Business Day prior to each Distribution  Date
(the  'Determination Date'), the Master Servicer  will notify the Trustee of the
amount of  such  deposit to  be  included in  funds  available for  the  related
Distribution Date.
 
     An  'Eligible  Account'  is  (i)  an  account  that  is  maintained  with a
depository institution whose debt obligations throughout the time of any deposit
therein have the highest short-term debt rating by the Rating Agencies, (ii) one
or more  accounts  with a  depository  institution having  a  minimum  long-term
unsecured  debt rating  of 'BBB-'  by Standard &  Poor's and  'Baa3' by Moody's,
which accounts are  fully insured  by either the  Savings Association  Insurance
Fund  ('SAIF')  or  the  Bank  Insurance Fund  ('BIF')  of  the  Federal Deposit
Insurance Corporation established by such fund, (iii) a segregated trust account
maintained with the  Trustee or  an Affiliate of  the Trustee  in its  fiduciary
capacity  or (iv) otherwise acceptable to each Rating Agency and the Certificate
Insurer as evidenced  by a letter  from each Rating  Agency and the  Certificate
Insurer  to the Trustee,  without reduction or withdrawal  of their then current
ratings of the Certificates without regard to the Policy.
 
     Eligible Investments are specified in the Agreement and are limited to  (i)
obligations  of the  United States  or any  agency thereof,  provided the timely
payment of such  obligations are  backed by  the full  faith and  credit of  the
United  States; (ii)  general obligations  of or  obligations guaranteed  by any
state of the  United States or  the District of  Columbia receiving the  highest
long-term  debt rating of each  Rating Agency, or such  lower rating as will not
result in the  downgrading or  withdrawal of the  ratings then  assigned to  the
Certificates  by  each  Rating  Agency  without  regard  to  the  Policy;  (iii)
commercial  paper  issued  by  Countrywide  Home  Loans,  Inc.  or  any  of  its
affiliates;  provided that such commercial paper is  rated no lower than A-1 and
P-2 and the long-term debt of Countrywide Home Loans, Inc. is rated at least  A3
by  Moody's, or  such lower  ratings as  will not  result in  the downgrading or
withdrawal of the rating then assigned to the Certificates by any Rating  Agency
without  regard to the Policy; (iv) commercial or finance company paper which is
then receiving the highest  commercial or finance company  paper rating of  each
Rating  Agency, or such  lower rating as  will not result  in the downgrading or
withdrawal of the ratings then assigned to the Certificates by any Rating Agency
without regard  to the  Policy;  (v) certificates  of  deposit, demand  or  time
deposits,  or bankers' acceptances issued by any depository institution or trust
company incorporated under the laws of the United States or of any state thereof
and subject  to supervision  and  examination by  federal and/or  state  banking
authorities,  provided that the commercial paper and/or long term unsecured debt
obligations of such depository institution or  trust company (or in the case  of
the principal depository institution in a holding company system, the commercial
paper  or long-term unsecured debt obligations of such holding company, but only
if Moody's  is not  a Rating  Agency)  are then  rated one  of the  two  highest
long-term  and the  highest short-term  ratings of  each Rating  Agency for such
securities, or  such lower  ratings as  will not  result in  the downgrading  or
withdrawal  of the rating then assigned to the Certificates by any Rating Agency
without regard to the  Policy; (vi) demand or  time deposits or certificates  of
deposit issued by any bank or trust company or savings institution to the extent
that  such deposits are fully insured by the FDIC; (vii) guaranteed reinvestment
agreements  issued  by  any  bank,   insurance  company  or  other   corporation
containing,  at the  time of  the issuance  of such  agreements, such  terms and
conditions as will  not result in  the downgrading or  withdrawal of the  rating
then  assigned to the  Certificates by any  Rating Agency without  regard to the
Policy; (viii) repurchase obligations with respect to any security described  in
clauses  (i)  and (ii)  above, in  either  case entered  into with  a depository
institution or  trust company  (acting  as principal)  described in  clause  (v)
above;   (ix)  securities  (other  than  stripped  bonds,  stripped  coupons  or
instruments sold  at a  purchase price  in excess  of 115%  of the  face  amount
thereof)  bearing  interest or  sold  at a  discount  issued by  any corporation
incorporated under the laws of the United States or any state thereof which,  at
the  time of such investment, have one of the two highest ratings of each Rating
Agency (except  if  the Rating  Agency  is Moody's,  such  rating shall  be  the
 
                                      S-35
 

<PAGE>
<PAGE>

highest  commercial paper  rating of Moody's  for any such  securities), or such
lower rating as will not result in  the downgrading or withdrawal of the  rating
then  assigned to the  Certificates by any  Rating Agency without  regard to the
Policy, as evidenced by  a signed writing delivered  by each Rating Agency;  (x)
interests  in any  money market  fund which  at the  date of  acquisition of the
interests in such fund and throughout the  time such interests are held in  such
fund  has the  highest applicable  rating by  each Rating  Agency or  such lower
rating as will not result in the  downgrading or withdrawal of the ratings  then
assigned to the Certificates by each Rating Agency without regard to the Policy;
(xi)  short term  investment funds  sponsored by  any trust  company or national
banking association incorporated  under the  laws of  the United  States or  any
state  thereof which on  the date of  acquisition has been  rated by each Rating
Agency in  their respective  highest applicable  rating category  or such  lower
rating  as will not result in the  downgrading or withdrawal of the ratings then
assigned to the Certificates by each Rating Agency without regard to the Policy;
and (xii) such other investments having a specified stated maturity and  bearing
interest  or sold  at a discount  acceptable to  each Rating Agency  as will not
result in  the downgrading  or withdrawal  of the  rating then  assigned to  the
Certificates  by any Rating Agency without regard to the Policy, as evidenced by
a signed  writing  delivered  by  each Rating  Agency;  provided  that  no  such
instrument  shall be  an Eligible  Investment if  such instrument  evidences the
right to receive  (a) interest  only payments  with respect  to the  obligations
underlying  such instrument or (b) both  principal and interest payments derived
from obligations  underlying  such instrument  and  the interest  and  principal
payments  with respect  to such  instrument provide a  yield to  maturity at par
greater than 120% of the yield to maturity at par of the underlying obligations;
and provided, further, that no  instrument described hereunder may be  purchased
at  a price greater  than par if such  instrument may be prepaid  or called at a
price less than its purchase price prior to its stated maturity.
 
ALLOCATIONS AND COLLECTIONS
 
     All collections  on  the Mortgage  Loans  will generally  be  allocated  in
accordance  with the Credit Line Agreements between amounts collected in respect
of  interest  and  amounts  collected  in  respect  of  principal.  As  to   any
Distribution Date, 'Interest Collections' will be equal to the amounts collected
during  the related Collection Period, including without limitation such portion
of Net Liquidation Proceeds allocated to  interest pursuant to the terms of  the
Credit Line Agreements less (i) Servicing Fees for the related Collection Period
and  (ii) amounts payable  to the Master  Servicer pursuant to  the Agreement as
reimbursement of optional advances of  the interest component of any  delinquent
monthly payments on the Mortgage Loans.
 
     As  to any Distribution Date, 'Principal  Collections' will be equal to the
sum of (i) the amounts collected during the related Collection Period, including
without limitation  such  portion  of  Net  Liquidation  Proceeds  allocated  to
principal  pursuant to  the terms  of the  Credit Line  Agreements and  (ii) any
Transfer Deposit Amounts. 'Net Liquidation Proceeds' with respect to a  Mortgage
Loan are equal to the Liquidation Proceeds, reduced by related expenses, but not
including the portion, if any, of such amount that exceeds the Principal Balance
of  the Mortgage Loan plus accrued and unpaid interest thereon to the end of the
Collection Period during which such  Mortgage Loan became a Liquidated  Mortgage
Loan.  'Liquidation Proceeds' are  the proceeds (excluding  any amounts drawn on
the Policy) received in  connection with the liquidation  of any Mortgage  Loan,
whether through trustee's sale, foreclosure sale or otherwise.
 
     With  respect to any Distribution Date, the portion of Interest Collections
allocable to the Certificates ('Investor  Interest Collections') will equal  the
product  of  (a) Interest  Collections for  such Distribution  Date and  (b) the
Investor Floating Allocation Percentage. With respect to any Distribution  Date,
the  'Investor Floating Allocation Percentage' is the percentage equivalent of a
fraction determined by dividing the Invested Amount at the close of business  on
the  preceding Distribution Date (or  the Closing Date in  the case of the first
Distribution Date)  by  the  Pool  Balance  at  the  beginning  of  the  related
Collection  Period.  The  remaining  amount  of  Interest  Collections  will  be
allocated to the Transferor Interest.
 
     Principal Collections will be allocated between the Certificateholders  and
the  Transferor  ('Investor  Principal  Collections'  and  'Transferor Principal
Collections', respectively) as described herein.
 
     The Trustee  will deposit  any  amounts drawn  under  the Policy  into  the
Collection Account.
 
     With respect to any date, the 'Pool Balance' will be equal to the aggregate
of  the Principal Balances of all Mortgage  Loans as of such date. The Principal
Balance of a Mortgage Loan (other than a Liquidated Mortgage Loan) on any day is
equal to its Cut-off Date Principal Balance, plus (i) any Additional Balances in
respect of such Mortgage  Loan minus (ii) all  collections credited against  the
Principal Balance of such Mortgage Loan in
 
                                      S-36
 

<PAGE>
<PAGE>

accordance  with  the  related Credit  Line  Agreement  prior to  such  day. The
Principal Balance of a Liquidated Mortgage Loan after final recovery of  related
Liquidation Proceeds shall be zero.
 
DISTRIBUTIONS ON THE CERTIFICATES
 
     Beginning  with the first  Distribution Date (which  will occur on December
16, 1996), distributions on the Certificates will be made by the Trustee or  the
Paying  Agent  on each  Distribution Date  to  the persons  in whose  names such
Certificates are registered at the  close of business on  the day prior to  each
Distribution Date or, if the Certificates are no longer Book-Entry Certificates,
at  the  close  of  business  on  the  last  day  of  the  month  preceding such
Distribution Date (the 'Record  Date'). The term  'Distribution Date' means  the
fifteenth day of each month or, if such day is not a Business Day, then the next
succeeding  Business Day.  Distributions will  be made  by check  or money order
mailed (or upon the  request of a  Certificateholder owning Certificates  having
denominations  aggregating at least $1,000,000, by wire transfer or as otherwise
agreed by such Certificateholder and the  Trustee) to the address of the  person
entitled  thereto (which, in the case of Book-Entry Certificates, will be DTC or
its nominee) as it appears on the Certificate Register in amounts calculated  as
described  herein on the Determination Date.  However, the final distribution in
respect of the Certificates  will be made only  upon presentation and  surrender
thereof  at the office or  the agency of the Trustee  specified in the notice to
Certificateholders of such final distribution. For purposes of the Agreement,  a
'Business  Day' is any day other than (i) a  Saturday or Sunday or (ii) a day on
which banking institutions in the states of New York, California or Illinois are
required or authorized by law to be closed.
 
     Application of Interest Collections. On each Distribution Date, the Trustee
or the  Paying  Agent  will  apply the  Investor  Interest  Collections  in  the
following manner and order of priority:
 
            (i) as  payment to  the Trustee  for its  fee for  services rendered
                pursuant to the Agreement;
 
           (ii) as payment to the  Certificate Insurer for  the premium for  the
                Policy;
 
          (iii) as  payment to Certificateholders for  the accrued  interest due
                and  any overdue accrued interest (with interest thereon to  the
                extent   permitted  by   applicable   law)  on  the  Certificate
                Principal Balance of the Certificates;
 
           (iv) to pay to Certificateholders the  Investor Loss Amount for  such
                Distribution Date;
 
            (v) as  payment to  Certificateholders for any  Investor Loss Amount
                for a previous  Distribution Date  that was  not previously  (a)
                funded  by Investor  Interest Collections,  (b) absorbed  by the
                Overcollateralization Amount, (c) funded  by amounts on  deposit
                in the Spread Account or (d) funded by draws on the Policy;
 
           (vi) to  reimburse the Certificate Insurer  for prior draws made from
                the Policy (with interest thereon);
 
          (vii) to pay  to  Certificateholders principal  on  the  Certificates
                until  the  Invested  Amount  exceeds the  Certificate Principal
                Balance by  the  Required   Overcollateralization  Amount  (such
                amount   so  paid,  the   'Accelerated   Principal  Distribution
                Amount');
 
         (viii) in respect of any other amounts required to be deposited in  an
                account  for  the  benefit  of the  Certificate Insurer  and the
                Certificateholders  or owed to the Certificate Insurer  pursuant
                to the Insurance Agreement;
 
           (ix) as  payment to the Master Servicer  for certain amounts that may
                be required to be  paid to the Master  Servicer pursuant to  the
                Agreement; and
 
            (x) to  pay to the  Transferor to the  extent permitted as described
                herein.
 
     Payments to Certificateholders  pursuant to clause  (iii) will be  interest
payments on the Certificates. Payments to Certificateholders pursuant to clauses
(iv),  (v) and  (vii) will  be principal payments  on the  Certificates and will
therefore reduce the Certificate  Principal Balance; however, payments  pursuant
to  clause (vii) will not reduce  the Invested Amount. The Accelerated Principal
Distribution Amount is not guaranteed by the Policy.
 
     To the extent  that Investor Interest  Collections are applied  to pay  the
interest  on the Certificates, Investor Interest Collections may be insufficient
to cover Investor Loss Amounts. If such insufficiency results in the Certificate
Principal Balance exceeding  the Invested  Amount, a draw  will be  made on  the
Policy in accordance with the terms of the Policy.
 
                                      S-37
 

<PAGE>
<PAGE>

     The 'Required Overcollateralization Amount' shall be an amount set forth in
the  Insurance Agreement  (as defined  herein). 'Liquidation  Loss Amount' means
with respect to any Liquidated Mortgage Loan, the unrecovered Principal  Balance
thereof at the end of the Collection Period in which such Mortgage Loan became a
Liquidated Mortgage Loan, after giving effect to the Net Liquidation Proceeds in
connection  therewith. The  'Investor Loss Amount'  shall be the  product of the
Investor Floating Allocation Percentage and the Liquidation Loss Amount for such
Distribution Date.
 
     A 'Liquidated  Mortgage  Loan' means,  as  to any  Distribution  Date,  any
Mortgage  Loan in respect of which the  Master Servicer has determined, based on
the servicing  procedures specified  in the  Agreement,  as of  the end  of  the
preceding  Collection Period, that all Liquidation  Proceeds which it expects to
recover with respect  to the  disposition of the  Mortgage Loan  or the  related
Mortgaged  Property  have  been  recovered. The  Investor  Loss  Amount  will be
allocated to the Certificateholders.
 
     As to any Distribution Date, the 'Collection Period' is the calendar  month
preceding each Distribution Date.
 
     Interest  will be distributed on each  Distribution Date at the Certificate
Rate for the related Interest Period (as defined below). The 'Certificate  Rate'
for  a Distribution Date will generally equal a  per annum rate equal to the sum
of (a) LIBOR, calculated as specified below, as of the second LIBOR Business Day
prior to the first day of such Interest Period (or as of two LIBOR Business Days
prior to the Closing Date, in the case of the first Distribution Date) plus  (b)
0.18%.  Notwithstanding the foregoing,  in no event will  the amount of interest
required to be distributed  in respect of the  Certificates on any  Distribution
Date  exceed a per  annum rate equal to  the weighted average  of the Loan Rates
(net of the Servicing Fee Rate, the rate at which the fee payable to the Trustee
is calculated; the rate at which the premium payable to the Certificate  Insurer
is  calculated and, commencing  with the Distribution Date  in June 1997, 0.50%)
weighted on the basis of the daily average balance of each Mortgage Loan  during
the  related  billing cycle  prior  to the  Collection  Period relating  to such
Distribution Date.
 
     Interest on  the Certificates  in  respect of  any Distribution  Date  will
accrue on the Certificate Principal Balance from the preceding Distribution Date
(or  in the case  of the first Distribution  Date, from the  date of the initial
issuance of the  Certificates (the  'Closing Date')) through  the day  preceding
such  Distribution Date (each such period, an 'Interest Period') on the basis of
the actual number of days  in the Interest Period  and a 360-day year.  Interest
payments  on the Certificates will be funded from Investor Interest Collections,
amounts on deposit in the  Spread Account and, if  necessary, from draws on  the
Policy.
 
     Calculation of the LIBOR Rate. On the second LIBOR Business Day immediately
preceding  each Distribution  Date, the  Trustee shall  determine LIBOR  for the
Interest Period commencing on such Distribution Date. LIBOR will equal the  rate
for  United States dollar deposits  for one month which  appears on the Telerate
Screen Page 3750 as of 11:00 A.M., London time, on the second LIBOR Business Day
prior to the  first day  of such Interest  Period. 'Telerate  Screen Page  3750'
means the display designated as page 3750 on the Telerate Service (or such other
page  as may  replace page 3750  on that  service for the  purpose of displaying
London interbank offered rates of major banks). If such rate does not appear  on
such  page (or such other page  as may replace that page  on that service, or if
such service is no  longer offered, such other  service for displaying LIBOR  or
comparable rates as may be selected by the Depositor after consultation with the
Trustee),  the rate will be  the Reference Bank Rate.  The 'Reference Bank Rate'
will be determined on the basis of the rates at which deposits in United  States
dollars  are offered by  the reference banks  (which shall be  three major banks
that are engaged in transactions in the London interbank market, selected by the
Depositor after consultation with the Trustee) as of 11:00 A.M., London time, on
the day that is two LIBOR Business Days prior to the first day of such  Interest
Period  to prime banks in the London interbank  market for a period of one month
in amounts approximately equal to the principal amount of the Certificates  then
outstanding. The Trustee will request the principal London office of each of the
reference  banks  to provide  a  quotation of  its rate.  If  at least  two such
quotations are provided, the rate will be the arithmetic mean of the quotations.
If on such date fewer  than two quotations are  provided as requested, the  rate
will  be the arithmetic mean of  the rates quoted by one  or more major banks in
New York City, selected by the Depositor after consultation with the Trustee, as
of 11:00 A.M.,  New York  City time,  on such date  for loans  in United  States
dollars  to  leading  European  banks  for a  period  of  one  month  in amounts
approximately  equal  to   the  principal  amount   of  the  Certificates   then
outstanding.  If no such quotations can be  obtained, the rate will be LIBOR for
the preceding Interest Period. 'LIBOR Business
 
                                      S-38
 

<PAGE>
<PAGE>

Day' means any day other than (i) a Saturday or a Sunday or (ii) a day on  which
banking  institutions in the State of New York or in the city of London, England
are required or authorized by law to be closed.
 
     Transferor Collections. Collections  allocable to  the Transferor  Interest
will  be distributed to the Transferor only to the extent that such distribution
will not  reduce  the  amount of  the  Transferor  Interest as  of  the  related
Distribution Date below the Minimum Transferor Interest. Amounts not distributed
to the Transferor because of such limitations will be retained in the Collection
Account  until the Transferor Interest  exceeds the Minimum Transferor Interest,
at which time  such excess  shall be  released to  the Transferor.  If any  such
amounts  are still retained  in the Collection Account  upon the commencement of
the  Rapid   Amortization   Period,  such   amounts   will  be   paid   to   the
Certificateholders as a reduction of the Certificate Principal Balance.
 
     Overcollateralization.   The  distribution  of  the  aggregate  Accelerated
Principal Distribution Amount, if any,  to Certificateholders may result in  the
Invested  Amount being greater  than the Certificate  Principal Balance, thereby
creating overcollateralization. The Overcollateralization  Amount, if any,  will
be  available to absorb any Investor Loss Amount that is not covered by Investor
Interest Collections.
 
     Distributions of Principal  Collections. For  the period  beginning on  the
Closing Date and, unless a Rapid Amortization Event shall have earlier occurred,
ending  on the  Distribution Date in  November, 2001  (the 'Managed Amortization
Period'), the amount of Principal  Collections payable to Certificateholders  as
of  each Distribution Date during the Managed Amortization Period will equal, to
the extent funds  are available  therefor, the  Scheduled Principal  Collections
Distribution  Amount for such Distribution Date. On any Distribution Date during
the  Managed   Amortization  Period,   the  'Scheduled   Principal   Collections
Distribution Amount' shall equal the lesser of (i) the Maximum Principal Payment
(as  defined  herein) and  (ii) the  Alternative  Principal Payment  (as defined
herein). With respect to any Distribution Date, the 'Maximum Principal  Payment'
will equal the product of the Investor Fixed Allocation Percentage and Principal
Collections  for such Distribution Date. With  respect to any Distribution Date,
the 'Alternative Principal  Payment' will equal  the amount, but  not less  than
zero,  of Principal Collections for such Distribution Date less the aggregate of
Additional Balances created during the related Collection Period.
 
     Beginning with the first Distribution Date following the end of the Managed
Amortization  Period,   the  amount   of   Principal  Collections   payable   to
Certificateholders  on  each  Distribution Date  will  be equal  to  the Maximum
Principal Payment.
 
     The amount of Principal Collections to be distributed to Certificateholders
on the first Distribution Date will reflect Principal Collections and Additional
Balances during the first Collection Period which is the period beginning  after
the Cut-off Date through the last day of November 1996.
 
     Distributions  of  Principal  Collections  based  upon  the  Investor Fixed
Allocation  Percentage   may   result   in   distributions   of   principal   to
Certificateholders  in amounts that  are greater relative  to the declining Pool
Balance than would be  the case if the  Investor Floating Allocation  Percentage
were  used to determine  the percentage of  Principal Collections distributed in
respect of  the Invested  Amount.  Principal Collections  not allocated  to  the
Certificateholders  will be allocated to  the Transferor Interest. The aggregate
distributions of  principal  to  the  Certificateholders  will  not  exceed  the
Original Certificate Principal Balance.
 
     In  addition, to  the extent of  funds available  therefor (including funds
available under  the  Policy),  on  the  Distribution  Date  in  January,  2028,
Certificateholders  will be  entitled to  receive as  a payment  of principal an
amount equal to the outstanding Certificate Principal Balance.
 
     The Paying Agent. The Paying Agent shall initially be the Trustee, together
with any successor  thereto in such  capacity (the 'Paying  Agent'). The  Paying
Agent  shall  have the  revocable power  to withdraw  funds from  the Collection
Account for the purpose of making distributions to the Certificateholders.
 
RAPID AMORTIZATION EVENTS
 
     As described above, the Managed  Amortization Period will continue  through
the  Distribution  Date in  November, 2001,  unless  a Rapid  Amortization Event
occurs prior  to such  date in  which case  the Rapid  Amortization Period  will
commence  prior to such  date. 'Rapid Amortization  Event' refers to  any of the
following events:
 
          (a) failure on the part of the Seller (i) to make a payment or deposit
     required under the Agreement within three Business Days after the date such
     payment  or   deposit   is   required   to  be   made,   (ii)   to   record
 
                                      S-39
 

<PAGE>
<PAGE>

     assignments  of Mortgage Loans  when required pursuant  to the Agreement or
     (iii) to observe or perform in any material respect any other covenants  or
     agreements  of  the  Seller  set  forth  in  the  Agreement,  which failure
     materially and adversely affects the interests of the Certificateholders or
     the Certificate Insurer and, with certain exceptions, continues  unremedied
     for a period of 60 days after written notice;
 
          (b) any representation or warranty made by the Seller or the Depositor
     in the Agreement proves to have been incorrect in any material respect when
     made  and continues to be incorrect in any material respect for a period of
     60 days after written notice and as a result of which the interests of  the
     Certificateholders  or the Certificate Insurer are materially and adversely
     affected; provided, however, that a  Rapid Amortization Event shall not  be
     deemed  to occur if the Seller has purchased or made a substitution for the
     related Mortgage Loan or  Mortgage Loans if  applicable during such  period
     (or  within  an additional  60 days  with  the consent  of the  Trustee) in
     accordance with the provisions of the Agreement;
 
          (c) the  occurrence of  certain events  of bankruptcy,  insolvency  or
     receivership relating to the Transferor;
 
          (d) the Trust Fund becomes subject to regulation by the Securities and
     Exchange  Commission as  an investment  company within  the meaning  of the
     Investment Company Act of 1940, as amended; or
 
          (e) the aggregate of  all draws under the  Policy incurred during  the
     Managed Amortization Period exceed 1% of the Cut-off Date Pool Balance.
 
     In  the  case  of  any  event  described in  clause  (a)  or  (b),  a Rapid
Amortization Event will be deemed to have occurred only if, after the applicable
grace period,  if  any,  described  in  such  clauses,  either  the  Trustee  or
Certificateholders   holding  Certificates  evidencing  more  than  51%  of  the
Percentage Interests or the Certificate Insurer (so long as there is no  default
by  the  Certificate Insurer  in the  performance of  its obligations  under the
Policy), by  written notice  to the  Transferor, the  Depositor and  the  Master
Servicer  (and to the Trustee, if given by either the Certificate Insurer or the
Certificateholders) declare that a Rapid  Amortization Event has occurred as  of
the  date of such notice. In the case  of any event described in clause (c), (d)
or (e), a Rapid Amortization Event will  be deemed to have occurred without  any
notice  or other action on  the part of the  Trustee, the Certificate Insurer or
the Certificateholders immediately upon the occurrence of such event.
 
     In addition to  the consequences  of a Rapid  Amortization Event  discussed
above,  if the Transferor  voluntarily files a bankruptcy  petition or goes into
liquidation or any person is appointed  a receiver or bankruptcy trustee of  the
Transferor,  on the day of any such  filing or appointment no further Additional
Balances will be transferred to the Trust Fund, the Transferor will  immediately
cease  to transfer Additional Balances to the Trust Fund and the Transferor will
promptly give notice to the Trustee of any such filing or appointment. Within 15
days, the Trustee  will publish a  notice of  the liquidation or  the filing  or
appointment  stating that the  Trustee intends to sell,  dispose of or otherwise
liquidate the Mortgage Loans in a commercially reasonable manner and to the best
of its  ability.  Unless  otherwise  instructed within  a  specified  period  by
Certificateholders  representing undivided interests aggregating at least 51% of
the aggregate  principal amount  of  the Certificates,  the Trustee  will  sell,
dispose  of  or  otherwise  liquidate  the  Mortgage  Loans  in  a  commercially
reasonable manner and on commercially reasonable terms. Any proceeds will  first
be paid to the Certificate Insurer to the extent of any unreimbursed draws under
the  Policy and other amounts  owing to the Certificate  Insurer pursuant to the
Insurance Agreement.  The  Investor  Fixed Allocation  Percentage  of  remaining
amounts  will be distributed to the  Certificateholders on the date such amounts
are received  (the 'Dissolution  Distribution  Date'). If  the portion  of  such
amounts  allocable to the  Certificateholders are not sufficient  to pay in full
the remaining  amount  due on  the  Certificates,  the Policy  will  cover  such
shortfall.
 
     Notwithstanding    the   foregoing,   if   a   conservator,   receiver   or
trustee-in-bankruptcy is appointed for the Transferor and no Rapid  Amortization
Event  exists other than such conservatorship, receivership or insolvency of the
Transferor, the  conservator, receiver  or  trustee-in-bankruptcy may  have  the
power  to prevent the commencement of the  Rapid Amortization Period or the sale
of Mortgage Loans described above.
 
THE POLICY
 
     On or before the Closing Date, the Policy will be issued by the Certificate
Insurer pursuant  to the  provisions  of the  Agreement  and the  Insurance  and
Indemnity  Agreement (the 'Insurance  Agreement') to be dated  as of October 31,
1996, among the Seller, the Depositor, the Master Servicer, the Trustee and  the
Certificate Insurer.
 
                                      S-40
 

<PAGE>
<PAGE>

     The  Policy will irrevocably and  unconditionally guarantee payment on each
Distribution Date to the Trustee for  the benefit of the Certificateholders  the
full  and complete payment  of (i) the  Guaranteed Principal Distribution Amount
(as defined herein) with respect to the Certificates for such Distribution  Date
and  (ii) accrued  and unpaid  interest due  on the  Certificates (together, the
'Guaranteed Distributions'),  with  such Guaranteed  Distributions  having  been
calculated  in accordance  with the  original terms  of the  Certificates or the
Agreement except  for  amendments  or modifications  to  which  the  Certificate
Insurer  has given  its prior written  consent. The  effect of the  Policy is to
guarantee the timely  payment of interest  on, and the  ultimate payment of  the
principal amount of, all of the Certificates.
 
     The 'Guaranteed Principal Distribution Amount' shall be the amount, if any,
by  which the  Certificate Principal Balance  (after giving effect  to all other
amounts distributable and  allocable to principal  on the Certificates)  exceeds
the  Invested Amount as  of such Distribution  Date (after giving  effect to all
other amounts distributable and allocable  to principal on the Certificates  for
such  Distribution Date). In addition, the  Policy will guarantee the payment of
the outstanding  Certificate  Principal  Balance on  the  Distribution  Date  in
January,  2028  (after  giving effect  to  all other  amounts  distributable and
allocable to principal on such Distribution Date).
 
     In accordance with the Agreement, the Trustee will be required to establish
and  maintain  an  account  (the  'Spread  Account')  for  the  benefit  of  the
Certificate  Insurer and the  Certificateholders. The Trustee  shall deposit the
amounts into the Spread Account as required by the Agreement.
 
     Payment of claims  on the Policy  will be made  by the Certificate  Insurer
following  Receipt  by the  Certificate Insurer  of  the appropriate  notice for
payment on the  later to occur  of (i) 12:00  noon, New York  City time, on  the
second  Business Day following Receipt of such notice for payment and (ii) 12:00
noon, New York City time, on the relevant Distribution Date.
 
     If payment of any amount guaranteed by the Certificate Insurer pursuant  to
the  Policy  is avoided  as a  preference  payment under  applicable bankruptcy,
insolvency, receivership or similar law,  the Certificate Insurer will pay  such
amount  out of the funds of the Certificate Insurer on the later of (a) the date
when due to be paid pursuant to the Order referred to below or (b) the first  to
occur  of  (i) the  fourth  Business Day  following  Receipt by  the Certificate
Insurer from the Trustee of (A) a  certified copy of the order (the 'Order')  of
the  court or other governmental body which exercised jurisdiction to the effect
that the Certificateholder is  required to return the  amount of any  Guaranteed
Distributions  distributed with respect  to the Certificates  during the term of
the Policy because such distributions  were avoidable preference payments  under
applicable  bankruptcy law, (B) a certificate  of the Certificateholder that the
Order has been entered and is not subject to any stay and (C) an assignment duly
executed and delivered by the Certificateholder,  in such form as is  reasonably
required by the Certificate Insurer and provided to the Certificateholder by the
Certificate Insurer, irrevocably assigning to the Certificate Insurer all rights
and   claims  of  the  Certificateholder  relating   to  or  arising  under  the
Certificates against the debtor which made such preference payment or  otherwise
with  respect to  such preference payment,  or (ii)  the date of  Receipt by the
Certificate Insurer from the  Trustee of the items  referred to in clauses  (A),
(B) and (C) above if, at least four Business Days prior to such date of Receipt,
the Certificate Insurer shall have Received written notice from the Trustee that
such items were to be delivered on such date and such date was specified in such
notice.   Such  payment  shall  be   disbursed  to  the  receiver,  conservator,
debtor-in-possession or trustee in bankruptcy named in the Order and not to  the
Trustee  or  any  Certificateholder  directly  (unless  a  Certificateholder has
previously paid such amount  to the receiver, conservator,  debtor-in-possession
or trustee in bankruptcy named in the Order, in which case such payment shall be
disbursed  to the Trustee for distribution  to such Certificateholder upon proof
of such payment reasonably satisfactory to the Certificate Insurer).
 
     The terms 'Receipt' and 'Received', with respect to the Policy, mean actual
delivery to the  Certificate Insurer and  to its fiscal  agent appointed by  the
Certificate  Insurer at its option,  if any, prior to  12:00 noon, New York City
time, on a Business Day; delivery either on a day that is not a Business Day  or
after 12:00 noon, New York City time, shall be deemed to be Received on the next
succeeding  Business Day. If any notice or certificate given under the Policy by
the Trustee is  not in proper  form or  is not properly  completed, executed  or
delivered,  it shall be  deemed not to  have been Received,  and the Certificate
Insurer or the fiscal agent shall promptly so advise the Trustee and the Trustee
may submit an amended notice.
 
     Under the Policy, 'Business Day' means any day other than (i) a Saturday or
Sunday or (ii) a day  on which banking institutions in  the states of New  York,
California  or Illinois are authorized or obligated by law or executive order to
be closed.
 
                                      S-41
 

<PAGE>
<PAGE>

     The Certificate  Insurer's  obligations  under the  Policy  in  respect  of
Guaranteed Distributions shall be discharged to the extent funds are transferred
to the Trustee as provided in the Policy, whether or not such funds are properly
applied by the Trustee.
 
     The  Certificate  Insurer  shall  be  subrogated  to  the  rights  of  each
Certificateholder to receive payments of principal and interest, as  applicable,
with  respect to distributions on the Certificates  to the extent of any payment
by the  Certificate Insurer  under the  Policy. To  the extent  the  Certificate
Insurer  makes Guaranteed  Distributions, either  directly or  indirectly (as by
paying through the Trustee), to the Certificateholders, the Certificate  Insurer
will  be subrogated to the rights of the Certificateholders, as applicable, with
respect to such Guaranteed Distributions, shall  be deemed to the extent of  the
payments  so made to  be a registered Certificateholder  for purposes of payment
and shall receive all future Guaranteed Distributions until all such  Guaranteed
Distributions  by the Certificate  Insurer have been  fully reimbursed, provided
that the  Certificateholders have  received the  full amount  of the  Guaranteed
Distributions.
 
     The  terms of  the Policy  cannot be modified,  altered or  affected by any
other agreement or instrument, or by the merger, consolidation or dissolution of
the Seller. The Policy by its terms may not be cancelled or revoked. The  Policy
is governed by the laws of the State of New York.
 
     The  Policy is not covered by the Property/Casualty Insurance Security fund
specified in Article 76 of the New York Insurance Law. The Policy is not covered
by the Florida Insurance Guaranty Association  created under Part II of  Chapter
631  of the Florida Insurance Code. In the event the Certificate Insurer were to
become insolvent, any claims arising under the Policy are excluded from coverage
by the  California  Insurance  Guaranty  Association,  established  pursuant  to
Article  14.2 of Chapter 1  of part 2 of Division  1 of the California Insurance
Code.
 
     Pursuant to  the  terms of  the  Agreement, unless  a  Certificate  Insurer
default  exists, the Certificate Insurer shall be deemed to be the Holder of the
Certificates for certain  purposes (other than  with respect to  payment on  the
Certificates), will be entitled to exercise all rights of the Certificateholders
thereunder,  without  the  consent  of  such  Holders  and  the  Holders  of the
Certificates may exercise such rights only with the prior written consent of the
Certificate Insurer.  In addition,  the Certificate  Insurer will  have  certain
additional rights as third party beneficiary to the Agreement.
 
     In  the absence of payments under  the Policy, Certificateholders will bear
directly the credit and other risks associated with their undivided interest  in
the Trust Fund.
 
REPORTS TO CERTIFICATEHOLDERS
 
     Concurrently  with each distribution to  the Certificateholders, the Master
Servicer will forward  to the Trustee  for mailing to  such Certificateholder  a
statement setting forth among other items:
 
            (i) the  Investor Floating  Allocation Percentage  for the preceding
                Collection Period;
 
           (ii) the amount being distributed to Certificateholders;
 
          (iii) the  amount of  interest included in  such distribution and  the
                related Certificate Rate;
 
           (iv) the amount, if any, of overdue accrued interest included in such
                distribution  (and the amount of  interest thereon to the extent
                permitted by applicable law);
 
            (v) the amount, if  any, of the  remaining overdue accrued  interest
                after giving effect to such distribution;
 
           (vi) the amount, if any, of principal included in such distribution;
 
          (vii) the  amount, if  any, of  the reimbursement of previous Investor
                Loss Amounts included in such distribution;
 
         (viii) the  amount, if any, of the aggregate unreimbursed Investor Loss
                Amounts after giving effect to such distribution;
 
           (ix) the Servicing Fee for such Distribution Date;
 
            (x) the Invested Amount, the  Certificate Principal Balance and  the
                Pool Factor, each after giving effect to such distribution;
 
          (xii) the  Pool  Balance  as of  the end  of the  preceding Collection
                Period;
 
                                      S-42
 

<PAGE>
<PAGE>

           (xii) the number  and aggregate  Principal Balances  of the  Mortgage
                 Loans as to which the minimum monthly payment is delinquent for
                 30-59 days, 60-89 days and 90 or more days, respectively, as of
                 the end of the preceding Collection Period;
 
          (xiii) the  book value  of any  real estate  which is  acquired by the
                 Trust Fund  through foreclosure  or grant  of deed  in lieu  of
                 foreclosure; and
 
           (xiv) the amount of any draws on the Policy.
 
     In  the case of information furnished pursuant to clauses (iii), (iv), (v),
(vi), (vii) and (viii) above, the amounts shall be expressed as a dollar  amount
per Certificate with a $1,000 denomination.
 
     Within  60 days after the end of each calendar year commencing in 1996, the
Master Servicer  will  be  required  to  forward  to  the  Trustee  a  statement
containing  the information set forth in clauses (iii) and (vi) above aggregated
for such calendar year.
 
COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS
 
     The Master Servicer will  make reasonable efforts  to collect all  payments
called  for under  the Mortgage Loans  and will, consistent  with the Agreement,
follow such collection procedures as it  follows from time to time with  respect
to  the home equity loans in its  servicing portfolio comparable to the Mortgage
Loans. Consistent with  the above,  the Master  Servicer may  in its  discretion
waive  any late payment charge or any assumption or other fee or charge that may
be collected in the ordinary course of servicing the Mortgage Loans.
 
     With respect to the Mortgage Loans, the Master Servicer may arrange with  a
borrower  a schedule for  the payment of  interest due and  unpaid for a period,
provided that  any such  arrangement is  consistent with  the Master  Servicer's
policies  with respect to the mortgage loans  it owns or services. In accordance
with the terms of the Agreement,  the Master Servicer may consent under  certain
circumstances  to  the placing  of  a subsequent  senior  lien in  respect  of a
Mortgage Loan.
 
HAZARD INSURANCE
 
     The Agreement provides  that the  Master Servicer  maintain certain  hazard
insurance  on the Mortgaged Properties relating to the Mortgage Loans. While the
terms of  the related  Credit  Line Agreements  generally require  borrowers  to
maintain  certain hazard  insurance, the  Master Servicer  will not  monitor the
maintenance of such insurance.
 
     The Agreement requires the  Master Servicer to  maintain for any  Mortgaged
Property  relating to  a Mortgage Loan  acquired upon foreclosure  of a Mortgage
Loan, or by  deed in lieu  of such foreclosure,  hazard insurance with  extended
coverage  in an amount equal to the lesser of (a) the maximum insurable value of
such Mortgaged Property  or (b) the  outstanding balance of  such Mortgage  Loan
plus  the outstanding balance on any mortgage  loan senior to such Mortgage Loan
at the time of foreclosure or deed in lieu of foreclosure, plus accrued interest
and the  Master  Servicer's  good  faith estimate  of  the  related  liquidation
expenses to be incurred in connection therewith. The Agreement provides that the
Master  Servicer  may satisfy  its  obligation to  cause  hazard policies  to be
maintained by  maintaining a  blanket  policy insuring  against losses  on  such
Mortgaged  Properties. If such blanket policy  contains a deductible clause, the
Master Servicer will be obligated to deposit in the Collection Account the  sums
which would have been deposited therein but for such clause. The Master Servicer
will  satisfy these requirements  by maintaining a blanket  policy. As set forth
above, all amounts collected by the  Master Servicer (net of any  reimbursements
to  the  Master Servicer)  under any  hazard  policy (except  for amounts  to be
applied to the restoration or repair of the Mortgaged Property) will  ultimately
be deposited in the Collection Account.
 
     In  general, the standard form of  fire and extended coverage policy covers
physical damage to or destruction of  the improvements on the property by  fire,
lightning,  explosion, smoke, windstorm and hail, and the like, strike and civil
commotion, subject to the  conditions and exclusions  specified in each  policy.
Although  the policies  relating to the  Mortgage Loans will  be underwritten by
different  insurers  and  therefore  will   not  contain  identical  terms   and
conditions,  the basic terms thereof are dictated by state laws and most of such
policies  typically  do  not  cover  any  physical  damage  resulting  from  the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mudflows), nuclear
reactions,  wet or dry rot, vermin,  rodents, insects or domestic animals, theft
and, in certain cases,
 
                                      S-43
 

<PAGE>
<PAGE>

vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not  intended to be  all-inclusive or an  exact description of  the
insurance policies relating to the Mortgaged Properties.
 
REALIZATION UPON DEFAULTED MORTGAGE LOANS
 
     The  Master Servicer will foreclose upon or otherwise comparably convert to
ownership Mortgaged Properties securing such of the Mortgage Loans as come  into
default  when,  in accordance  with  applicable servicing  procedures  under the
Agreement, no  satisfactory  arrangements can  be  made for  the  collection  of
delinquent  payments. In connection  with such foreclosure  or other conversion,
the Master  Servicer  will  follow  such practices  as  it  deems  necessary  or
advisable  and as are in keeping with its general mortgage servicing activities,
provided the Master Servicer  will not be  required to expend  its own funds  in
connection  with foreclosure  or other  conversion, correction  of default  on a
related senior mortgage loan or restoration of any property unless, in its  sole
judgment,   such  foreclosure,  correction  or  restoration  will  increase  Net
Liquidation Proceeds. The Master Servicer will be reimbursed out of  Liquidation
Proceeds  and, if  necessary, from  other collections  on or  in respect  of the
Mortgage Loans, for advances of its own funds as liquidation expenses before any
Net  Liquidation  Proceeds   are  distributed  to   Certificateholders  or   the
Transferor.
 
OPTIONAL PURCHASE OF DEFAULTED LOAN
 
     The  Master Servicer may, at  its option, purchase from  the Trust Fund any
Mortgage Loan which  is delinquent  in payment  for 91  days or  more. Any  such
purchase  shall be  at a price  equal to 100%  of the Principal  Balance of such
Mortgage Loan plus accrued interest thereon at the applicable Loan Rate from the
date through which interest was last paid by the related mortgagor to the  first
day   of   the  month   in  which   such   amount  is   to  be   distributed  to
Certificateholders.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     With respect to each  Collection Period, the  Master Servicer will  receive
from  Interest Collections in  respect of the  Mortgage Loans a  portion of such
Interest Collections as a monthly Servicing Fee in the amount equal to 0.50% per
annum ('Servicing Fee Rate') on the aggregate Principal Balances of the Mortgage
Loans as of the first day of the related Collection Period. All assumption fees,
late payment charges and  other fees and charges,  to the extent collected  from
borrowers,  will  be retained  by the  Master  Servicer as  additional servicing
compensation.
 
     The Master Servicer will pay  certain ongoing expenses associated with  the
Trust  Fund and incurred by it in connection with its responsibilities under the
Agreement. In addition, the  Master Servicer will  be entitled to  reimbursement
for  certain expenses incurred by it in connection with defaulted Mortgage Loans
and in connection with  the restoration of Mortgaged  Properties, such right  of
reimbursement  being prior  to the rights  of Certificateholders  to receive any
related Net Liquidation Proceeds and, if  necessary, other collections on or  in
respect of the Mortgage Loans.
 
EVIDENCE AS TO COMPLIANCE
 
     The  Agreement provides  for delivery  on or  before May  31 in  each year,
beginning May 31,  1997, to  the Trustee  of an  annual statement  signed by  an
officer  of  the Master  Servicer to  the  effect that  the Master  Servicer has
fulfilled its material obligations under the Agreement throughout the  preceding
fiscal year, except as specified in such statement.
 
     On  or  before May  31 of  each year,  beginning May  31, 1997,  the Master
Servicer will  furnish a  report prepared  by a  firm of  nationally  recognized
independent public accountants (who may also render other services to the Master
Servicer  or the  Transferor) to  the Trustee,  the Certificate  Insurer and the
Rating Agencies to the effect that such firm has examined certain documents  and
the  records relating to servicing of the Mortgage Loans under the Agreement and
that, on the basis of such  examination, such firm believes that such  servicing
was conducted in compliance with the Agreement except for (a) such exceptions as
such  firm believes to be  immaterial and (b) such  other exceptions as shall be
set forth in such report.
 
                                      S-44
 

<PAGE>
<PAGE>

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE TRANSFEROR
 
     The Agreement provides  that the Master  Servicer may not  resign from  its
obligations  and  duties  thereunder,  except  in  connection  with  a permitted
transfer of servicing,  unless (i)  such duties  and obligations  are no  longer
permissible  under  applicable law  or  are in  material  conflict by  reason of
applicable law with any other activities of a type and nature presently  carried
on  by  it or  its  affiliate or  (ii) upon  the  satisfaction of  the following
conditions: (a) the  Master Servicer has  proposed a successor  servicer to  the
Trustee in writing and such proposed successor servicer is reasonably acceptable
to  the Trustee; (b) the Rating Agencies  have confirmed to the Trustee that the
appointment of such proposed successor servicer as the Master Servicer will  not
result  in  the  reduction or  withdrawal  of  the then  current  rating  of the
Certificates without  regard to  the  Policy; and  (c) such  proposed  successor
servicer   is  reasonably  acceptable  to   the  Certificate  Insurer.  No  such
resignation will become effective until the Trustee or a successor servicer  has
assumed the Master Servicer's obligations and duties under the Agreement.
 
     The Master Servicer may perform any of its duties and obligations under the
Agreement through one or more subservicers or delegates, which may be affiliates
of  the  Master  Servicer.  Notwithstanding  any  such  arrangement,  the Master
Servicer  will   remain  liable   and   obligated  to   the  Trustee   and   the
Certificateholders  for the Master  Servicer's duties and  obligations under the
Agreement, without any diminution of such  duties and obligations and as if  the
Master Servicer itself were performing such duties and obligations.
 
     The  Agreement provides that  the Master Servicer  will indemnify the Trust
Fund and the Trustee  from and against any  loss, liability, expense, damage  or
injury  suffered or sustained  as a result  of the Master  Servicer's actions or
omissions in connection with  the servicing and  administration of the  Mortgage
Loans  which are not in  accordance with the provisions  of the Agreement. Under
the Agreement, the  Transferor will indemnify  an injured party  for the  entire
amount  of any losses, claims, damages or liabilities arising out of or based on
the Agreement to the extent described therein (other than losses resulting  from
defaults  under  the Mortgage  Loans). In  the  event of  an Event  of Servicing
Termination  (as  defined  below)  resulting  in  the  assumption  of  servicing
obligations  by a successor Master Servicer,  the successor Master Servicer will
indemnify the Transferor for any losses, claims, damages and liabilities of  the
Transferor  as described  in this  paragraph arising  from the  successor Master
Servicer's actions  or  omissions.  The  Agreement  provides  that  neither  the
Depositor, the Transferor nor the Master Servicer nor their directors, officers,
employees  or agents will  be under any  other liability to  the Trust Fund, the
Trustee, the Certificateholders or any other person for any action taken or  for
refraining  from taking any  action pursuant to  the Agreement. However, neither
the Depositor, the Transferor nor the Master Servicer will be protected  against
any  liability which would otherwise be imposed by reason of willful misconduct,
bad faith or  gross negligence of  the Depositor, the  Transferor or the  Master
Servicer  in the performance of  its duties under the  Agreement or by reason of
reckless disregard of  its obligations  thereunder. In  addition, the  Agreement
provides that the Master Servicer will not be under any obligation to appear in,
prosecute  or defend any legal  action which is not  incidental to its servicing
responsibilities under the Agreement and which  in its opinion may expose it  to
any  expense  or liability.  The Master  Servicer may,  in its  sole discretion,
undertake any such legal  action which it may  deem necessary or desirable  with
respect  to the Agreement and  the rights and duties  of the parties thereto and
the interest of the Certificateholders thereunder.
 
     Any  corporation  into  which  the   Master  Servicer  may  be  merged   or
consolidated,  or  any  corporation  resulting from  any  merger,  conversion or
consolidation to which the Master Servicer shall be a party, or any  corporation
succeeding  to the business of the Master Servicer shall be the successor of the
Master Servicer under  the Agreement,  without the  execution or  filing of  any
paper  or any further act on the part of any of the parties thereto, anything in
the Agreement to the contrary notwithstanding.
 
EVENTS OF SERVICING TERMINATION
 
     'Events of Servicing Termination' will consist  of: (i) any failure by  the
Master  Servicer to deposit in the Collection Account any deposit required to be
made under the Agreement, which  failure continues unremedied for five  Business
Days  after the giving of written notice  of such failure to the Master Servicer
by the Trustee, or  to the Master  Servicer and the  Trustee by the  Certificate
Insurer or Certificateholders evidencing an aggregate, undivided interest in the
Trust  Fund  of at  least 25%  of  the Certificate  Principal Balance;  (ii) any
failure by  the Master  Servicer duly  to  observe or  perform in  any  material
respect  any other  of its  covenants or agreements  in the  Certificates or the
Agreement which, in each case, materially and adversely affects the interests of
the Certificateholders or the Certificate  Insurer and continues unremedied  for
60 days after the giving of written
 
                                      S-45
 

<PAGE>
<PAGE>

notice  of such failure to the Master Servicer  by the Trustee, or to the Master
Servicer and  the  Trustee  by the  Certificate  Insurer  or  Certificateholders
evidencing an aggregate, undivided interest in the Trust Fund of at least 25% of
the  Certificate  Principal  Balance;  or (iii)  certain  events  of insolvency,
readjustment  of  debt,  marshalling  of  assets  and  liabilities  or   similar
proceedings  relating to the  Master Servicer and certain  actions by the Master
Servicer  indicating  insolvency,  reorganization   or  inability  to  pay   its
obligations. Under certain other circumstances, the Certificate Insurer with the
consent  of holders of Investor  Certificates evidencing an aggregate, undivided
interest in the Trust Fund of at least 51% of the Certificate Principal  Balance
may deliver written notice to the Master Servicer terminating all the rights and
obligations of the Master Servicer under the Agreement.
 
     Notwithstanding  the  foregoing,  a  delay  in  or  failure  of performance
referred to under clause (i) above for a period of ten Business Days or referred
to under  clause  (ii)  above for  a  period  of 60  Business  Days,  shall  not
constitute  an Event of Servicing Termination if such delay or failure could not
be prevented by the exercise of reasonable diligence by the Master Servicer  and
such  delay or failure was caused by an  act of God or other similar occurrence.
Upon the occurrence of any such event the Master Servicer shall not be  relieved
from  using its best  efforts to perform  its obligations in  a timely manner in
accordance with the terms of the Agreement and the Master Servicer shall provide
the Trustee,  the Depositor,  the Transferor,  the Certificate  Insurer and  the
Certificateholders prompt notice of such failure or delay by it, together with a
description of its efforts to so perform its obligations.
 
RIGHTS UPON AN EVENT OF SERVICING TERMINATION
 
     So long as an Event of Servicing Termination remains unremedied, either the
Trustee,  or Certificateholders  evidencing an aggregate,  undivided interest in
the Trust Fund  of at  least 51%  of the  Certificate Principal  Balance or  the
Certificate  Insurer, may  terminate all  of the  rights and  obligations of the
Master Servicer under the Agreement, whereupon  the Trustee will succeed to  all
the  responsibilities, duties and  liabilities of the  Master Servicer under the
Agreement and  will be  entitled to  similar compensation  arrangements. In  the
event  that the Trustee would be obligated to succeed the Master Servicer but is
unwilling or unable so to act, it may appoint, or petition a court of  competent
jurisdiction  for the appointment of, a  housing and home finance institution or
other mortgage loan or home equity  loan servicer with all licenses and  permits
required  to perform its obligations under the  Agreement and having a net worth
of at least  $15,000,000 and  acceptable to the  Certificate Insurer  to act  as
successor  to the Master Servicer under the Agreement. Pending such appointment,
the Trustee will be obligated to act in such capacity unless prohibited by  law.
Such successor will be entitled to receive the same compensation that the Master
Servicer  would  otherwise have  received (or  such  lesser compensation  as the
Trustee and such successor may agree). A receiver or conservator for the  Master
Servicer  may be  empowered to  prevent the  termination and  replacement of the
Master Servicer where the Event of Servicing Termination that has occurred is an
Insolvency Event.
 
AMENDMENT
 
     The Agreement may be amended  from time to time  by the Seller, the  Master
Servicer,  the Depositor and the Trustee and with the consent of the Certificate
Insurer, but  without  the  consent  of  the  Certificateholders,  to  cure  any
ambiguity,  to correct any  defective provision or to  correct or supplement any
provisions therein which may  be inconsistent with any  other provisions of  the
Agreement,  to add to the duties of the Depositor, the Seller, the Transferor or
the Master  Servicer or  to add  or amend  any provisions  of the  Agreement  as
required  by the Rating Agencies  in order to maintain  or improve any rating of
the Certificates  (it being  understood  that, after  obtaining the  ratings  in
effect  on the Closing Date, neither  the Transferor, the Seller, the Depositor,
the Trustee nor the Master Servicer is obligated to obtain, maintain, or improve
any such rating)  or to  add any  other provisions  with respect  to matters  or
questions  arising  under  the  Agreement  or  the  Policy  which  shall  not be
inconsistent  with  the  provisions  of  the  Agreement,  to  comply  with   any
requirement  imposed by the Code  (as defined herein) or  to increase the limits
set forth in the  Agreement as to  the amount of senior  liens which the  Master
Servicer  may consent to, provided that such action will not, as evidenced by an
opinion of  counsel,  materially  and  adversely affect  the  interests  of  any
Certificateholder  or the Certificate Insurer; provided, that any such amendment
will not be deemed to materially and adversely affect the Certificateholders and
no such opinion will be required to  be delivered if the person requesting  such
amendment  obtains a letter from the Rating Agencies stating that such amendment
would  not  result  in  a  downgrading  of  the  then  current  rating  of   the
 
                                      S-46
 

<PAGE>
<PAGE>

Certificates  without regard  to the Policy.  The Agreement may  also be amended
from time to time  by the Seller,  the Master Servicer,  the Depositor, and  the
Trustee,  and the Master Servicer  and the Certificate Insurer  may from time to
time  consent  to   the  amendment   of  the   Policy,  with   the  consent   of
Certificateholders evidencing an aggregate, undivided interest in the Trust Fund
of at least 51% of the Certificate Principal Balance and the Certificate Insurer
for  the  purpose of  adding  any provisions  to or  changing  in any  manner or
eliminating any of the provisions of the Agreement or of modifying in any manner
the rights of the Certificateholders, provided  that no such amendment will  (i)
reduce  in any  manner the amount  of, or delay  the timing of,  payments on the
Certificates or distributions or payments under the Policy which are required to
be  made  on  any  Certificate  without  the  consent  of  the  holder  of  such
Certificate,  (ii) reduce  the aforesaid percentage  required to  consent to any
such amendment, without  the consent  of the  holders of  all Certificates  then
outstanding  or (iii) adversely affect in  any material respect the interests of
the Certificate Insurer.
 
TERMINATION; RETIREMENT OF THE CERTIFICATES
 
     The Trust Fund will terminate on the Distribution Date following the  later
of  (A) payment in full of all amounts  owing to the Certificate Insurer and (B)
the earliest of  (i) the Distribution  Date on which  the Certificate  Principal
Balance has been reduced to zero, (ii) the final payment or other liquidation of
the  last Mortgage Loan  in the Trust  Fund, (iii) the  optional transfer to the
Transferor of the  Certificates, as  described below and  (iv) the  Distribution
Date in January, 2028.
 
     The  Certificates will be subject to  optional retransfer to the Transferor
on any Distribution Date after the  Certificate Principal Balance is reduced  to
an  amount  less than  or equal  to  10% of  the Original  Certificate Principal
Balance  and  all  amounts  due  and  owing  to  the  Certificate  Insurer   and
unreimbursed  draws on the  Policy, together with  interest thereon, as provided
under the Insurance Agreement, have been paid. The transfer price will be  equal
to  the sum  of the  outstanding Certificate  Principal Balance  and accrued and
unpaid interest thereon at  the Certificate Rate through  the day preceding  the
final  Distribution Date. In no  event, however, will the  Trust Fund created by
the Agreement  continue  for more  than  21 years  after  the death  of  certain
individuals  named  in  the  Agreement. Written  notice  of  termination  of the
Agreement will be given  to each Certificateholder,  and the final  distribution
will  be made  only upon  surrender and cancellation  of the  Certificates at an
office or agency appointed by the Trustee which will be specified in the  notice
of termination.
 
     In addition, the Trust Fund may be liquidated as a result of certain events
of  bankruptcy,  insolvency  or  receivership relating  to  the  Transferor. See
' -- Rapid Amortization Events' herein.
 
THE TRUSTEE
 
     The First National Bank of Chicago, a national banking association with its
principal place of business in Illinois, has been named Trustee pursuant to  the
Agreement.
 
     The   commercial  bank  or  trust  company   serving  as  Trustee  may  own
Certificates and  have  normal banking  relationships  with the  Depositor,  the
Master Servicer, the Seller and the Certificate Insurer and/or their affiliates.
 
     The  Trustee may resign at  any time, in which  event the Depositor will be
obligated to  appoint  a  successor  Trustee, as  approved  by  the  Certificate
Insurer.  The Depositor may also remove the  Trustee if the Trustee ceases to be
eligible to  continue as  such under  the Agreement  or if  the Trustee  becomes
insolvent.  Upon becoming  aware of  such circumstances,  the Depositor  will be
obligated to  appoint  a  successor  Trustee, as  approved  by  the  Certificate
Insurer.  Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor Trustee will not become effective until acceptance of the  appointment
by the successor Trustee.
 
     No  holder of  a Certificate  will have  any right  under the  Agreement to
institute any  proceeding  with respect  to  the Agreement  unless  such  holder
previously  has  given  to the  Trustee  written  notice of  default  and unless
Certificateholders evidencing an aggregate, undivided interest in the Trust Fund
of at least 51% of the Certificate Principal Balance have made written  requests
upon  the  Trustee to  institute  such proceeding  in  its own  name  as Trustee
thereunder and have offered to the Trustee reasonable indemnity and the  Trustee
for  60 days  has neglected  or refused  to institute  any such  proceeding. The
Trustee will be  under no obligation  to exercise  any of the  trusts or  powers
vested  in it by the  Agreement or to make  any investigation of matters arising
thereunder or to institute,  conduct or defend any  litigation thereunder or  in
relation   thereto  at   the  request,  order   or  direction  of   any  of  the
Certificateholders, unless such Certificateholders  have offered to the  Trustee
reasonable  security  or indemnity  against the  cost, expenses  and liabilities
which may be incurred therein or thereby.
 
                                      S-47
 

<PAGE>
<PAGE>

CERTAIN ACTIVITIES
 
     The Trust Fund will not: (i) borrow money; (ii) make loans; (iii) invest in
securities for the  purpose of exercising  control; (iv) underwrite  securities;
(v)  except as provided  in the Agreement,  engage in the  purchase and sale (or
turnover) of investments; (vi) offer securities in exchange for property (except
Certificates for the Mortgage Loans); or (vii) repurchase or otherwise reacquire
its securities.  See '  --  Evidence as  to  Compliance' above  for  information
regarding  reports as to the compliance by the Master Servicer with the terms of
the Agreement.
 
                     DESCRIPTION OF THE PURCHASE AGREEMENT
 
     The Mortgage Loans  to be transferred  to the Trust  Fund by the  Depositor
will  be purchased  by the Depositor  from Countrywide pursuant  to the Purchase
Agreement to be entered into between the Depositor, as purchaser of the Mortgage
Loans, and Countrywide,  as Seller  of the  Mortgage Loans.  Under the  Purchase
Agreement,  the Seller  will agree  to transfer  the Mortgage  Loans and related
Additional Balances to the  Depositor. Pursuant to  the Agreement, the  Mortgage
Loans  will be immediately transferred  by the Depositor to  the Trust Fund, and
the Depositor will assign its rights in, to and under the Purchase Agreement  to
the Trust Fund. The following is a description of the material provisions of the
Purchase Agreement.
 
TRANSFERS OF MORTGAGE LOANS
 
     Pursuant  to the Purchase Agreement, the Seller will transfer and assign to
the Depositor, all of its right, title and interest in and to the Mortgage Loans
and all of the Additional Balances thereafter created. The purchase price of the
Mortgage Loans is a specified  percentage of the face  amount thereof as of  the
time  of transfer and is payable by the Depositor in cash. The purchase price of
each Additional Balance comprising the Principal  Balance of a Mortgage Loan  is
the amount of such Additional Balance.
 
REPRESENTATIONS AND WARRANTIES
 
     The  Seller will represent  and warrant to the  Depositor that, among other
things, as of the Closing  Date, it is duly organized  and in good standing  and
that  it has  the authority to  consummate the transactions  contemplated by the
Purchase Agreement. The Seller will also represent and warrant to the  Depositor
that, among other things, immediately prior to the sale of the Mortgage Loans to
the  Depositor, the Seller was  the sole owner and  holder of the Mortgage Loans
free and clear of any and all liens and security interests. The Seller will make
similar representations and warranties  in the Agreement.  The Seller will  also
represent  and warrant  to the  Depositor that,  among other  things, as  of the
Closing Date, (a) the Purchase Agreement constitutes a legal, valid and  binding
obligation of the Seller and (b) the Purchase Agreement constitutes a valid sale
to  the Depositor of all right,  title and interest of the  Seller in and to the
Mortgage Loans and the proceeds thereof.
 
ASSIGNMENT TO TRUST FUND
 
     The Seller  will  expressly  acknowledge and  consent  to  the  Depositor's
transfer of its rights relating to the Mortgage Loans under the Agreement to the
Trust  Fund. The  Seller also  will agree to  perform its  obligations under the
Purchase Agreement for the benefit of the Trust Fund.
 
TERMINATION
 
     The Purchase Agreement  will terminate  upon the termination  of the  Trust
Fund.
 
                                USE OF PROCEEDS
 
     The  net proceeds to be received from  the sale of the Certificates will be
applied by the Depositor towards the purchase of the Mortgage Loans.
 
                                      S-48
 

<PAGE>
<PAGE>

                        FEDERAL INCOME TAX CONSEQUENCES
 
GENERAL
 
     The following discussion, which summarizes the material U.S. federal income
tax aspects of the purchase, ownership  and disposition of the Certificates,  is
based  on the provisions of  the Internal Revenue Code  of 1986, as amended (the
'Code'), the Treasury  Regulations thereunder, and  published rulings and  court
decisions  in effect as of the date hereof,  all of which are subject to change,
possibly retroactively. This  discussion does  not address every  aspect of  the
U.S.  federal income  tax laws  which may be  relevant to  Certificate Owners in
light of  their  personal  investment  circumstances  or  to  certain  types  of
Certificate  Owners subject to  special treatment under  the U.S. federal income
tax laws  (for  example,  banks  and  life  insurance  companies).  Accordingly,
investors  should  consult their  tax  advisors regarding  U.S.  federal, state,
local, foreign  and any  other tax  consequences  to them  of investing  in  the
Certificates.
 
CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS
 
     Based  on the application of existing law to  the facts as set forth in the
Agreement and other relevant documents and assuming compliance with the terms of
the Agreement as in effect on the date of issuance of the Certificates, Brown  &
Wood  LLP, special tax counsel  to the Depositor ('Tax  Counsel') and counsel to
the Underwriters, is  of the opinion  that the Certificates  will be treated  as
debt  instruments for federal income tax  purposes as of such date. Accordingly,
upon issuance,  the  Certificates  will  be  treated  as  'Debt  Securities'  as
described  in  the  Prospectus. See  'Federal  Income Tax  Consequences'  in the
Prospectus.
 
     The Transferor and  the Certificateholders express  in the Agreement  their
intent  that, for applicable tax purposes, the Certificates will be indebtedness
secured  by  the  Mortgage  Loans.   The  Transferor,  the  Depositor  and   the
Certificateholders, by accepting the Certificates, and each Certificate Owner by
its  acquisition of a beneficial interest in a Certificate, have agreed to treat
the Certificates as indebtedness for U.S. federal income tax purposes.  However,
because  different  criteria  are  used  to  determine  the  non-tax  accounting
characterization of  the  transaction,  the Transferor  intends  to  treat  this
transaction as a sale of an interest in the Asset Balances of the Mortgage Loans
for financial accounting purposes.
 
     In  general, whether  for U.S.  federal income  tax purposes  a transaction
constitutes a sale of property or a  loan, the repayment of which is secured  by
property,  is a  question of  fact, the  resolution of  which is  based upon the
economic substance of  the transaction  rather than its  form or  the manner  in
which  it is  labeled. While  the Internal Revenue  Service (the  'IRS') and the
courts have set forth  several factors to be  taken into account in  determining
whether  the substance of a transaction is a sale of property or a secured loan,
the primary factor in  making this determination is  whether the transferee  has
assumed  the risk of loss or other economic burdens relating to the property and
has obtained the  benefits of ownership  thereof. Tax Counsel  has analyzed  and
relied  on  several factors  in  reaching its  opinion  that the  weight  of the
benefits and burdens of ownership of the Mortgage Loans has been retained by the
Transferor and has not been transferred to the Certificate Owners.
 
     In some  instances,  courts have  held  that a  taxpayer  is bound  by  the
particular  form it has chosen  for a transaction, even  if the substance of the
transaction does not  accord with  its form. Tax  Counsel has  advised that  the
rationale of those cases will not apply to this transaction, because the form of
the transaction as reflected in the operative provisions of the documents either
accords with the characterization of the Certificates as debt or otherwise makes
the rationale of those cases inapplicable to this situation.
 
TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS
 
     Assuming  that the Certificate  Owners are holders  of debt obligations for
U.S. federal income tax purposes, the Certificates generally will be taxable  as
Debt Securities. See 'Federal Income Tax Consequences' in the Prospectus.
 
     While  it is  not anticipated  that the  Certificates will  be issued  at a
greater  than  de  minimis  discount,  under  Treasury  regulations  (the   'OID
Regulations')  it is possible that the Certificates could nevertheless be deemed
to have been issued  with original issue discount  ('OID') if the interest  were
not  treated as  'unconditionally payable'  under the  OID Regulations.  If such
regulations were  to apply,  all of  the taxable  income to  be recognized  with
respect  to the Certificates would be includible in income of Certificate Owners
as OID,  but  would  not be  includible  again  when the  interest  is  actually
received. See 'Federal Income Tax Consequences --
 
                                      S-49
 

<PAGE>
<PAGE>

Taxation   of  Debt  Securities;  Interest  and  Acquisition  Discount'  in  the
Prospectus for  a  discussion  of  the  application of  the  OID  rules  if  the
Certificates  are in fact  issued at a  greater than de  minimis discount or are
treated as having been issued with  OID under the OID Regulations. For  purposes
of  calculating  OID, it  is likely  that  the Certificates  will be  treated as
Pay-Through Securities.
 
POSSIBLE CLASSIFICATION OF THE CERTIFICATES AS A PARTNERSHIP OR ASSOCIATION
TAXABLE AS A CORPORATION
 
     The opinion of Tax Counsel is not binding  on the courts or the IRS. It  is
possible  that  the  IRS  could  assert that,  for  purposes  of  the  Code, the
transaction contemplated  by this  Prospectus  Supplement and  the  accompanying
Prospectus  with respect to the Certificates  constitutes a sale of the Mortgage
Loans (or an  interest therein) to  the Certificate Owners  and that the  proper
classification  of  the  legal  relationship  between  the  Transferor  and  the
Certificate Owners resulting from this transaction  is that of a partnership,  a
publicly  traded partnership treated as a corporation, or an association taxable
as a corporation. Since  Tax Counsel has advised  that the Certificates will  be
treated  as indebtedness in the hands of the Certificateholders for U.S. federal
income tax purposes, the Transferor will not attempt to comply with U.S. federal
income tax reporting requirements applicable to partnerships or corporations.
 
     If it were determined that this transaction created an entity classified as
a  corporation  (including   a  publicly   traded  partnership   taxable  as   a
corporation),  the Trust  Fund would  be subject to  U.S. federal  income tax at
corporate income tax  rates on the  income it derives  from the Mortgage  Loans,
which  would reduce  the amounts available  for distribution  to the Certificate
Owners. Cash distributions to the Certificate Owners generally would be  treated
as  dividends for tax purposes to the  extent of such corporation's earnings and
profits.
 
     If the  transaction were  treated  as creating  a partnership  between  the
Certificate  Owners  and the  Transferor, the  partnership  itself would  not be
subject to U.S.  federal income tax  (unless it  were to be  characterized as  a
publicly  traded partnership taxable  as a corporation);  rather, the Transferor
and each  Certificate Owner  would  be taxed  individually on  their  respective
distributive  shares  of the  partnership's income,  gain, loss,  deductions and
credits. The  amount  and  timing of  items  of  income and  deductions  of  the
Certificate  Owner  could differ  if the  Certificates  were held  to constitute
partnership interests  rather  than  indebtedness.  Assuming  that  all  of  the
provisions  of the  Agreement, as  in effect  on the  date of  the issuance, are
complied with, it is the opinion of Tax Counsel that the Trust Fund will not  be
treated as either an association or a partnership taxable as a corporation or as
a taxable mortgage pool.
 
POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL
 
     In  relevant part, Section 7701(i) of the Code provides that any entity (or
a portion of an entity) that is a 'taxable mortgage pool' will be classified  as
a  taxable corporation  and will  not be permitted  to file  a consolidated U.S.
federal income tax  return with  another corporation. Subject  to a  grandfather
provision for existing entities, any entity (or a portion of any entity) will be
a  taxable mortgage pool if (i) substantially  all of its assets consist of debt
instruments, more than 50% of which  are real estate mortgages, (ii) the  entity
is  the obligor under  debt obligations with  two or more  maturities, and (iii)
under the terms of the entity's debt obligations (or an underlying arrangement),
payments on such debt  obligations bear a relationship  to the debt  instruments
held by the entity.
 
     Assuming  that all of the provisions of  the Agreement, as in effect on the
date of issuance,  are complied with,  Tax Counsel  is of the  opinion that  the
arrangement  created by the Agreement will not  be a taxable mortgage pool under
Section 7701(i) of the  Code because only one  class of indebtedness secured  by
the Mortgage Loans is being issued.
 
     The  opinion of Tax Counsel is not binding on the IRS or the courts. If the
IRS were to contend  successfully (or future regulations  were to provide)  that
the  arrangement  created by  the  Agreement is  a  taxable mortgage  pool, such
arrangement would be subject to U.S. federal corporate income tax on its taxable
income generated by  ownership of the  Mortgage Loans. Such  a tax might  reduce
amounts  available for distributions to Certificate Owners. The amount of such a
tax would  depend upon  whether  distributions to  Certificate Owners  would  be
deductible  as  interest expense  in  computing the  taxable  income of  such an
arrangement as a taxable mortgage pool.
 
                                      S-50
 

<PAGE>
<PAGE>

FOREIGN INVESTORS
 
     In general, subject to certain exceptions, interest (including OID) paid on
a Certificate to a  nonresident alien individual,  foreign corporation or  other
non-United  States person  is not subject  to U.S. federal  income tax, provided
that such interest is not effectively connected with a trade or business of  the
recipient  in the United States and  the Certificate Owner provides the required
foreign   person   information   certification.   See   'Federal   Income    Tax
Consequences -- Tax Treatment of Foreign Investors' in the Prospectus.
 
     If  the interests of  the Certificate Owners were  deemed to be partnership
interests, the  partnership would  be required,  on a  quarterly basis,  to  pay
withholding  tax equal to the product, for each foreign partner, of such foreign
partner's  distributive  share   of  'effectively  connected'   income  of   the
partnership  multiplied by  the highest rate  of tax applicable  to that foreign
partner. In addition, such  foreign partner would be  subject to branch  profits
tax.  Each non-foreign partner  would be required to  certify to the partnership
that it is  not a foreign  person. The  tax withheld from  each foreign  partner
would be credited against such foreign partner's U.S. income tax liability.
 
     If  the Trust Fund were taxable  as a corporation, distributions to foreign
persons, to  the extent  treated as  dividends, would  generally be  subject  to
withholding  at the rate of 30%, unless  such rate were reduced by an applicable
tax treaty.
 
BACKUP WITHHOLDING
 
     Certain Certificate Owners may be subject to backup withholding at the rate
of 31% with  respect to  interest paid on  the Certificates  if the  Certificate
Owners,  upon  issuance, fail  to  supply the  Trustee  or his  broker  with his
taxpayer identification  number, furnish  an incorrect  taxpayer  identification
number,  fail to report interest, dividends,  or other 'reportable payments' (as
defined in the Code) properly, or, under certain circumstances, fail to  provide
the  Trustee or his broker with a certified statement, under penalty of perjury,
that he is not subject to backup withholding.
 
     The Trustee will be  required to report  annually to the  IRS, and to  each
Certificateholder  of record, the  amount of interest paid  (and OID accrued, if
any) on the Certificates (and the  amount of interest withheld for U.S.  federal
income  taxes,  if any)  for each  calendar  year, except  as to  exempt holders
(generally, holders that are  corporations, certain tax-exempt organizations  or
nonresident   aliens   who  provide   certification  as   to  their   status  as
nonresidents). As long  as the only  'Certificateholder' of record  is Cede,  as
nominee  for DTC,  Certificate Owners  and the  IRS will  receive tax  and other
information including the amount of interest paid on the Certificates owned from
Participants and  Indirect  Participants  rather than  from  the  Trustee.  (The
Trustee,  however, will respond to requests  for necessary information to enable
Participants, Indirect Participants and certain other persons to complete  their
reports.)  Each non-exempt Certificate Owner will  be required to provide, under
penalty of perjury, a certificate  on IRS Form W-9  containing his or her  name,
address,  correct federal taxpayer identification number and a statement that he
or she is  not subject  to backup  withholding. Should  a nonexempt  Certificate
Owner  fail to provide the required  certification, the Participants or Indirect
Participants (or  the Paying  Agent) will  be required  to withhold  31% of  the
interest (and principal) otherwise payable to the holder, and remit the withheld
amount to the IRS as a credit against the holder's federal income tax liability.
 
                                  STATE TAXES
 
     The  Depositor makes no  representations regarding the  tax consequences of
purchase, ownership or disposition of the Certificates under the tax laws of any
state. Investors considering  an investment in  the Certificates should  consult
their own tax advisors regarding such tax consequences.
 
     ALL  INVESTORS SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING THE FEDERAL,
STATE, LOCAL OR FOREIGN INCOME TAX  CONSEQUENCES OF THE PURCHASE, OWNERSHIP  AND
DISPOSITION OF THE CERTIFICATES.
 
                              ERISA CONSIDERATIONS
 
     Any  Plan fiduciary which  proposes to cause  a Plan to  acquire any of the
Certificates should  consult with  its  counsel with  respect to  the  potential
consequences  under  the Employee  Retirement Income  Security  Act of  1974, as
amended ('ERISA'), and the Code, of the Plan's acquisition and ownership of such
Certificates. See 'ERISA Considerations' in the Prospectus.
 
                                      S-51
 

<PAGE>
<PAGE>

     The U.S. Department of Labor has  granted to Lehman Brothers Inc.  ('Lehman
Brothers')  Prohibited  Transaction  Exemption  91-14  (the  'Exemption')  which
exempts from the  application of the  prohibited transaction rules  transactions
relating  to  (1)  the  acquisition,  sale  and  holding  by  Plans  of  certain
certificates  representing  an  undivided   interest  in  certain   asset-backed
pass-through  trusts,  with  respect to  which  Lehman  Brothers or  any  of its
affiliates is  the  sole  underwriter  or  the  manager  or  co-manager  of  the
underwriting  syndicate; and (2) the servicing, operation and management of such
asset-backed pass-through  trusts,  provided  that the  general  conditions  and
certain other conditions set forth in the Exemption are satisfied. The Exemption
will  apply to the acquisition, holding and resale of the Certificates by a Plan
provided that certain conditions are met.
 
     Among the conditions which must be satisfied for the Exemption to apply are
the following:
 
          (1) The  acquisition  of  the  Certificates by  a  Plan  is  on  terms
     (including  the price for such Certificates) that are at least as favorable
     to the investing Plan as they would be in an arm's-length transaction  with
     an unrelated party;
 
          (2) The rights and interests evidenced by the Certificates acquired by
     the  Plan are  not subordinated  to the  rights and  interests evidenced by
     other certificates of the Trust;
 
          (3) The Certificates acquired  by the Plan have  received a rating  at
     the  time of such acquisition  that is in one  of the three highest generic
     rating categories from Standard & Poor's, Moody's, or Duff & Phelps;
 
          (4) The sum of all payments  made to and retained by the  Underwriters
     in connection with the distribution of the Certificates represents not more
     than reasonable compensation for underwriting such Certificates; the sum of
     all  payments made to and retained by the Depositor pursuant to the sale of
     the Mortgage Loans  to the  Trust Fund represents  not more  than the  fair
     market  value of such Mortgage  Loans; the sum of  all payments made to and
     retained  by  the  Master  Servicer  represent  not  more  than  reasonable
     compensation  for the  Master Servicer's  services under  the Agreement and
     reimbursement of the  Master Servicer's reasonable  expenses in  connection
     therewith;
 
          (5) The Trustee is not an affiliate of either Underwriter, the Seller,
     the  Depositor, the Master Servicer,  the Certificate Insurer, any borrower
     whose obligations under one or more Mortgage Loans constitute more than  5%
     of  the aggregate unamortized principal balance  of the assets in the Trust
     Fund, or any of their respective affiliates (the 'Restricted Group'); and
 
          (6) The Plan investing in the Certificates is an 'accredited investor'
     as defined in Rule 501(a)(1) of Regulation D of the Securities and Exchange
     Commission under the Securities Act of 1933, as amended.
 
     The Underwriters believe that the  Exemption will apply to the  acquisition
and  holding  of  the Certificates  by  Plans  and that  all  conditions  of the
Exemption other than those within the control of the investors will be met.
 
     Any Plan  fiduciary considering  whether to  purchase any  Certificates  on
behalf  of a Plan should consult with its counsel regarding the applicability of
the fiduciary responsibility and prohibited transaction provisions of ERISA  and
the  Code  to  such  investment.  Among  other  things,  before  purchasing  any
Certificates, a  fiduciary of  a Plan  subject to  the fiduciary  responsibility
provisions  of  ERISA or  an  employee benefit  plan  subject to  the prohibited
transaction provisions of the Code should  make its own determination as to  the
availability  of  the  exemptive  relief provided  in  the  Exemption,  and also
consider the availability of any other prohibited transaction exemptions.
 
                        LEGAL INVESTMENT CONSIDERATIONS
 
     Although, as a condition to their issuance, the Certificates will be  rated
in the highest rating category of the Rating Agencies, the Certificates will not
constitute  'mortgage related securities' for purposes of the Secondary Mortgage
Market Enhancement  Act of  1984 ('SMMEA'),  because not  all of  the  Mortgages
securing  the Mortgage Loans are first mortgages. Accordingly, many institutions
with legal authority  to invest in  comparably rated securities  based on  first
mortgage  loans may  not be  legally authorized  to invest  in the Certificates,
which because they evidence  interests in a pool  that includes junior  mortgage
loans  are not 'mortgage related securities' under SMMEA. See 'Legal Investment'
in the Prospectus.
 
                                      S-52
 

<PAGE>
<PAGE>

                                  UNDERWRITING
 
     Subject  to  the  terms  and  conditions  set  forth  in  the  underwriting
agreement,  dated November  14, 1996  (the 'Underwriting  Agreement'), among the
Depositor, Lehman Brothers Inc.  ('Lehman Brothers') and Countrywide  Securities
Corporation  (an affiliate of the Depositor,  the Seller and the Master Servicer
and, together  with  Lehman Brothers,  the  'Underwriters'), the  Depositor  has
agreed  to  sell  to  the  Underwriters,  and  Lehman  Brothers  and Countrywide
Securities Corporation have respectively agreed to purchase from the  Depositor,
$184,524,838.50  and $61,508,279.50 initial Certificate Principal Balance of the
Certificates.
 
     In the Underwriting Agreement, the Underwriters have agreed, subject to the
terms and conditions set forth therein, to purchase all the Certificates offered
hereby if any of the Certificates are purchased.
 
     The Depositor  has  been advised  by  the Underwriters  that  they  propose
initially  to offer  the Certificates  to the  public in  Europe and  the United
States at the offering price set forth  on the cover page hereof and to  certain
dealers at such price less a discount not in excess of 0.200% of the Certificate
denominations.  The  Underwriters  may  allow and  such  dealers  may  reallow a
discount not in  excess of 0.100%  of the Certificate  denominations to  certain
other  dealers. After  the initial public  offering, the  public offering price,
such concessions and such discounts may be changed.
 
     The Underwriting Agreement provides that  the Depositor will indemnify  the
Underwriters  against certain civil liabilities, including liabilities under the
Act.
 
                                 LEGAL MATTERS
 
     Certain legal matters with respect to the Certificates will be passed  upon
for the Depositor and the Underwriters by Brown & Wood LLP, New York, New York.
 
                                    EXPERTS
 
     The  consolidated balance sheets  of Financial Security  Assurance Inc. and
Subsidiaries as  of December  31, 1995  and 1994  and the  related  consolidated
statements  of income, changes in shareholder's  equity, and cash flows for each
of the  three years  in the  period  ended December  31, 1995,  incorporated  by
reference  in  this  Prospectus  Supplement, have  been  incorporated  herein in
reliance on the  report of  Coopers & Lybrand  L.L.P., independent  accountants,
given on the authority of that firm as experts in accounting and auditing.
 
                                    RATINGS
 
     It  is a  condition to  issuance that  the Certificates  be rated  'AAA' by
Standard & Poor's and 'Aaa' by Moody's.
 
     A  securities  rating   addresses  the   likelihood  of   the  receipt   by
Certificateholders of distributions on the Mortgage Loans. The rating takes into
consideration  the  characteristics of  the Mortgage  Loans and  the structural,
legal and  tax aspects  associated with  the Certificates.  The ratings  on  the
Certificates  do not, however, constitute statements regarding the likelihood or
frequency  of  prepayments  on  the  Mortgage  Loans  or  the  possibility  that
Certificateholders might realize a lower than anticipated yield.
 
     The  ratings assigned  to the Certificates  will depend  primarily upon the
creditworthiness of the Certificate Insurer. Any reduction in a rating  assigned
to  the  claims-paying  ability of  the  Certificate Insurer  below  the ratings
initially assigned to the Certificates may result in a reduction of one or  more
of the ratings assigned to the Certificates.
 
     A securities rating is not a recommendation to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  securities  rating  should  be  evaluated  independently of
similar ratings on different securities.
 
     The Depositor has not requested a rating of the Certificates by any  rating
agency other than the Rating Agencies; there can be no assurance, however, as to
whether  any other rating agency will rate the Certificates or, if it does, what
rating would be  assigned by such  other rating agency.  The rating assigned  by
such  other rating agency to the Certificates could be lower than the respective
ratings assigned by the Rating Agencies.
 
                                      S-53


<PAGE>
<PAGE>

                             INDEX OF DEFINED TERMS
<TABLE>
<CAPTION>
                                           PAGE
                                     ----------------
<S>                                  <C>
Accelerated Principal Distribution
  Amount..........................          S-8, S-37
Additional Balances...............                S-3
Agreement.........................                S-3
ALTA..............................               S-20
Alternative Documentation
  Program.........................               S-20
Alternative Principal Payment.....         S-10, S-39
Assignment Event..................               S-33
Bankruptcy Rate...................               S-22
BIF...............................               S-35
Book-Entry Certificates...........               S-29
Business Day......................         S-37, S-41
Cede..............................                S-7
CEDEL.............................                S-7
CEDEL Participants................               S-31
Certificate Insurer...............         S-11, S-17
Certificate Owners................          S-7, S-29
Certificate Principal Balance.....          S-4, S-29
Certificate Rate..................    S-3, S-10, S-38
Certificateholder.................         S-30, S-51
Certificates......................           S-1, S-3
Chase.............................                S-7
Citibank..........................                S-7
Closing Date......................    S-1, S-10, S-38
Code..............................               S-49
Collection Account................          S-9, S-35
Collection Period.................          S-9, S-38
Combined Loan-to-Value Ratio......                S-6
Cooperative.......................               S-31
Countrywide.......................     S-1, S-3, S-19
Credit Limit......................                S-6
Credit Limit Utilization Rate.....               S-22
Credit Line Agreements............          S-3, S-22
Cut-off Date......................           S-1, S-3
Cut-off Date Pool Balance.........                S-3
Cut-off Date Principal Balance....                S-3
Defective Mortgage Loans..........               S-34
Definitive Certificate............               S-30
Depositor.........................                S-3
Determination Date................         S-12, S-35
Dissolution Distribution Date.....               S-40
Distribution Date.................     S-1, S-9, S-37
Draw Period.......................               S-23
DTC...............................    S-7, S-29, S-56
Due Date..........................                S-6
Eligible Account..................               S-35
Eligible Substitute Mortgage
  Loan............................               S-33
ERISA.............................         S-13, S-51
Euroclear.........................                S-7
Euroclear Operator................               S-31
 
<CAPTION>
                                           PAGE
                                     ----------------
<S>                                  <C>
Euroclear Participants............               S-31
European Depositaries.............          S-7, S-29
Exchange Act......................          S-2, S-18
Events of Servicing Termination...               S-45
Exemption.........................               S-52
FHLMC.............................               S-20
Financial Intermediary............               S-30
Financial Security................               S-17
Fixed Allocation Percentage.......                S-9
Foreclosure Rate..................               S-22
FNMA..............................               S-20
Global Securities.................               S-56
Guaranteed Distributions..........         S-11, S-41
Guaranteed Principal Distribution
  Amount..........................         S-11, S-41
Holdings..........................          S-2, S-17
Index.............................               S-23
Index Rate........................               S-23
Indirect Participants.............               S-30
Insurance Agreement...............         S-11, S-40
Interest Collections..............          S-8, S-36
Interest Period...................         S-10, S-38
Invested Amount...................          S-4, S-29
Investor Fixed Allocation
  Percentage......................                S-9
Investor Floating Allocation
  Percentage......................          S-8, S-36
Investor Interest Collections.....          S-8, S-36
Investor Loss Amount..............          S-9, S-38
Investor Principal Collections....          S-9, S-36
IRS...............................               S-49
Lehman Brothers...................         S-52, S-53
LIBOR.............................               S-10
LIBOR Business Day................               S-38
Liquidated Mortgage Loan..........               S-38
Liquidation Loss Amount...........          S-9, S-38
Liquidation Proceeds..............               S-36
Loan Rate.........................          S-6, S-23
Managed Amortization Period.......         S-10, S-39
Margin............................               S-23
Master Servicer...................                S-3
Maximum Principal Payment.........         S-10, S-39
Maximum Rate......................               S-23
Minimum Transferor Interest.......          S-5, S-34
Money Rates.......................          S-6, S-23
Mortgage Files....................               S-33
Mortgage Loan Schedule............    S-4, S-33, S-34
Mortgage Loans....................           S-1, S-3
Mortgaged Properties..............                S-3
Moody's...........................               S-11
Net Liquidation Proceeds..........          S-8, S-36
OID...............................               S-49
</TABLE>
 
                                      S-54
 

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                           PAGE
                                     ----------------
<S>                                  <C>
OID Regulations...................               S-49
Order.............................               S-41
Original Certificate Principal
  Balance.........................          S-4, S-29
Original Invested Amount..........          S-4, S-29
Overcollateralization Amount......                S-9
Participants......................               S-30
Paying Agent......................               S-39
Percentage Interest...............                S-7
Plan..............................               S-13
Policy............................           S-1, S-3
Pool Balance......................          S-3, S-36
Pool Factor.......................               S-28
Principal Balance.................                S-3
Principal Collections.............          S-8, S-36
Purchase Agreement................                S-6
Rapid Amortization Event..........               S-39
Rating Agency.....................               S-14
Receipt...........................               S-41
Received..........................               S-41
Record Date.......................               S-37
Reduced Documentation Program.....               S-20
Reference Bank Rate...............               S-38
Related Documents.................               S-33
Relevant Depositary...............               S-29
Repayment Period..................               S-23
Required Overcollateralization
  Amount..........................               S-38
Restricted Group..................               S-52
<CAPTION>
                                           PAGE
                                     ----------------
<S>                                  <C>
Rules.............................               S-30
SAIF..............................               S-35
Scheduled Principal Collections
  Distribution Amount.............         S-10, S-39
Seller............................                S-3
Servicing Fee.....................               S-12
Servicing Fee Rate................         S-12, S-44
SMMEA.............................         S-13, S-52
Spread Account....................         S-11, S-41
Standard & Poor's.................               S-11
Statistic Calculation Date........                S-5
Statistic Calculation Date
  Principal Balance...............                S-5
Statistic Calculation Pool........                S-5
Statistic Calculation Pool
  Mortgage Loan...................                S-5
Tax Counsel.......................               S-49
Telerate Screen Page 3750.........               S-38
Terms and Conditions..............               S-31
Transfer Date.....................               S-34
Transfer Deficiency...............               S-33
Transfer Deposit Amount...........               S-33
Transferor........................                S-4
Transferor Interest...............     S-1, S-4, S-29
Transferor Principal Collections..          S-9, S-36
Trust Fund........................           S-1, S-3
Trustee...........................          S-3, S-13
Underwriters......................               S-53
Underwriting Agreement............               S-53
U.S. Person.......................               S-58
</TABLE>
 
                                      S-55


<PAGE>
<PAGE>

                                    ANNEX I
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
     Except  in certain  limited circumstances,  the globally  offered Revolving
Home  Equity  Loan  Asset  Backed  Certificates,  Series  1996-A  (the   'Global
Securities')  will be available only in book-entry form. Investors in the Global
Securities may hold such Global Securities  through any of The Depository  Trust
Company  ('DTC'), CEDEL or Euroclear. The Global Securities will be tradeable as
home market instruments in both the European and U.S. domestic markets.  Initial
settlement and all secondary trades will settle in same-day funds.
 
     Secondary  market  trading  between  investors  holding  Global  Securities
through CEDEL and Euroclear will be conducted in the ordinary way in  accordance
with  their  normal  rules  and  operating  procedures  and  in  accordance with
conventional Eurobond practice (i.e., seven calendar day settlement).
 
     Secondary  market  trading  between  investors  holding  Global  Securities
through  DTC will be conducted according  to the rules and procedures applicable
to U.S. corporate debt  obligations and prior revolving  home equity loan  asset
backed certificate issues.
 
     Secondary   cross-market  trading  between  CEDEL   or  Euroclear  and  DTC
Participants holding Certificates will be effected on a delivery-against-payment
basis through  the  respective Depositaries  of  CEDEL and  Euroclear  (in  such
capacity) and as DTC Participants.
 
     Non-U.S.  holders (as described below) of Global Securities will be subject
to U.S.  withholding taxes  unless such  holders meet  certain requirements  and
deliver  appropriate U.S. tax documents to the securities clearing organizations
or their participants.
 
INITIAL SETTLEMENT
 
     All Global Securities will be held in book-entry form by DTC in the name of
Cede & Co. as nominee of DTC. Investors' interests in the Global Securities will
be represented through financial institutions  acting on their behalf as  direct
and  indirect Participants in  DTC. As a  result, CEDEL and  Euroclear will hold
positions on behalf of their participants through their respective Depositaries,
which in turn will hold such positions in accounts as DTC Participants.
 
     Investors electing to hold their Global Securities through DTC will  follow
the  settlement  practices applicable  to other  home  equity loan  asset backed
certificate issues. Investor securities custody  accounts will be credited  with
their holdings against payment in same-day funds on the settlement date.
 
     Investors  electing  to  hold  their  Global  Securities  through  CEDEL or
Euroclear  accounts  will  follow   the  settlement  procedures  applicable   to
conventional  Eurobonds, except that there will  be no temporary global security
and no 'lock-up' or restricted period. Global Securities will be credited to the
securities custody accounts on the  settlement date against payment in  same-day
funds.
 
SECONDARY MARKET TRADING
 
     Since  the purchaser determines  the place of delivery,  it is important to
establish at  the time  of the  trade where  both the  purchaser's and  seller's
accounts  are located to ensure that settlement can be made on the desired value
date.
 
     Trading between  DTC Participants.  Secondary  market trading  between  DTC
Participants  will be settled using the procedures applicable to prior revolving
home equity loan asset backed certificate issues in same-day funds.
 
     Trading between  CEDEL  and/or  Euroclear  Participants.  Secondary  market
trading  between CEDEL  Participants or  Euroclear Participants  will be settled
using the procedures applicable to conventional Eurobonds in same-day funds.
 
     Trading between DTC Seller  and CEDEL or  Euroclear Purchaser. When  Global
Securities  are to be transferred  from the account of  a DTC Participant to the
account of a CEDEL  Participant or a Euroclear  Participant, the purchaser  will
send instructions to CEDEL or Euroclear through a CEDEL Participant or Euroclear
Participant  at least one  business day prior to  settlement. CEDEL or Euroclear
will instruct the  respective Depositary,  as the case  may be,  to receive  the
Global  Securities against payment. Payment will include interest accrued on the
Global Securities  from  and including  the  last  coupon payment  date  to  and
 
                                      S-56
 

<PAGE>
<PAGE>

excluding the settlement date, on the basis of the actual number of days in such
accrual  period and  a year  assumed to  consist of  360 days.  For transactions
settling on the 31st of the month, payment will include interest accrued to  and
excluding the first day of the following month. Payment will then be made by the
respective  Depositary of the DTC Participant's  account against delivery of the
Global Securities. After  settlement has been  completed, the Global  Securities
will  be credited to the respective clearing  system and by the clearing system,
in accordance with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's account. The securities credit will appear the next day  (European
time)  and the cash debt will be back-valued  to, and the interest on the Global
Securities will accrue from,  the value date (which  would be the preceding  day
when  settlement occurred in  New York). If  settlement is not  completed on the
intended value date (i.e.,  the trade fails), the  CEDEL or Euroclear cash  debt
will be valued instead as of the actual settlement date.
 
     CEDEL  Participants and Euroclear Participants  will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The  most direct  means of  doing  so is  to preposition  funds  for
settlement,  either from cash on hand or existing lines of credit, as they would
for any settlement  occurring within  CEDEL or Euroclear.  Under this  approach,
they  may  take  on credit  exposure  to  CEDEL or  Euroclear  until  the Global
Securities are credited to their accounts one day later.
 
     As an alternative, if CEDEL or Euroclear  has extended a line of credit  to
them,  CEDEL Participants or Euroclear Participants can elect not to preposition
funds and allow that credit line to be drawn upon the finance settlement.  Under
this  procedure, CEDEL Participants or  Euroclear Participants purchasing Global
Securities would incur overdraft charges for one day, assuming they cleared  the
overdraft  when the Global Securities were  credited to their accounts. However,
interest on the Global Securities would  accrue from the value date.  Therefore,
in  many cases the investment income on the Global Securities earned during that
one-day period may substantially reduce or  offset the amount of such  overdraft
charges,  although  this  result  will depend  on  each  CEDEL  Participant's or
Euroclear Participant's particular cost of funds.
 
     Since the settlement is  taking place during New  York business hours,  DTC
Participants  can employ their usual procedures for sending Global Securities to
the respective  European Depositary  for the  benefit of  CEDEL Participants  or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the  settlement date. Thus,  to the DTC  Participants a cross-market transaction
will settle no differently than a trade between two DTC Participants.
 
     Trading between CEDEL or  Euroclear Seller and DTC  Purchaser. Due to  time
zone  differences in their favor,  CEDEL Participants and Euroclear Participants
may  employ  their  customary  procedures  for  transactions  in  which   Global
Securities  are to be transferred by the respective clearing system, through the
respective Depositary, to a DTC  Participant. The seller will send  instructions
to  CEDEL or Euroclear  through a CEDEL Participant  or Euroclear Participant at
least one business day  prior to settlement. In  these cases CEDEL or  Euroclear
will  instruct the respective Depositary, as  appropriate, to deliver the Global
Securities to  the  DTC  Participant's account  against  payment.  Payment  will
include  interest accrued on  the Global Securities from  and including the last
coupon payment to and excluding the settlement  date on the basis of the  actual
number of days in such accrual period and a year assumed to consist of 360 days.
For  transactions  settling  on the  31st  of  the month,  payment  will include
interest accrued to  and excluding  the first day  of the  following month.  The
payment  will  then be  reflected in  the  account of  the CEDEL  Participant or
Euroclear Participant the following day, and receipt of the cash proceeds in the
CEDEL Participant's or Euroclear Participant's  account would be back-valued  to
the  value date (which would  be the preceding day,  when settlement occurred in
New York). Should the CEDEL Participant or Euroclear Participant have a line  of
credit  with  its  respective  clearing  system  and  elect  to  be  in  debt in
anticipation of receipt of the sale proceeds in its account, the  back-valuation
will  extinguish any overdraft incurred over  that one-day period. If settlement
is not completed on the intended value date (i.e., the trade fails), receipt  of
the  cash proceeds in the CEDEL Participant's or Euroclear Participant's account
would instead be valued as of the actual settlement date.
 
     Finally, day traders that use CEDEL  or Euroclear and that purchase  Global
Securities from DTC Participants for delivery to CEDEL Participants or Euroclear
Participants  should note that these trades would automatically fail on the sale
side unless affirmative action were taken.  At least three techniques should  be
readily available to eliminate this potential problem:
 
          (a)  borrowing  through  CEDEL or  Euroclear  for one  day  (until the
     purchase side of  the day trade  is reflected in  their CEDEL or  Euroclear
     accounts) in accordance with the clearing system's customary procedures;
 
                                      S-57
 

<PAGE>
<PAGE>

          (b) borrowing the Global Securities in the U.S. from a DTC Participant
     no  later than  one day  prior to settlement,  which would  give the Global
     Securities sufficient  time to  be reflected  in their  CEDEL or  Euroclear
     account in order to settle the sale side of the trade; or
 
          (c) staggering the value dates for the buy and sell sides of the trade
     so  that the  value date for  the purchase  from the DTC  Participant is at
     least one day prior to the value date for the sale to the CEDEL Participant
     or Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
     A beneficial owner of Global Securities holding securities through CEDEL or
Euroclear (or through DTC if the holder has an address outside the U.S.) will be
subject to the 30%  U.S. withholding tax that  generally applies to payments  of
interest  (including original issue discount) on  registered debt issued by U.S.
Persons, unless (i) each  clearing system, bank  or other financial  institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable certification requirements and
(ii)  such  beneficial owner  takes  one of  the  following steps  to  obtain an
exemption or reduced tax rate:
 
     Exemption for  non-U.S. Persons  (Form W-8).  Beneficial owners  of  Global
Securities  that are non-U.S.  Persons can obtain a  complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status).  If
the  information shown on Form W-8 changes, a  new Form W-8 must be filed within
30 days of such change.
 
     Exemption for  non-U.S. Persons  with  effectively connected  income  (Form
4224).  A non-U.S. Person, including a non-U.S.  corporation or bank with a U.S.
branch, for which the interest income is effectively connected with its  conduct
of  a trade or business  in the United States, can  obtain an exemption from the
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively Connected with  the Conduct  of a Trade  or Business  in the  United
States).
 
     Exemption or reduced rate for non-U.S. Persons resident in treaty countries
(Form  1001). Non-U.S. Persons that are Certificate Owners residing in a country
that has a tax treaty with the United States can obtain an exemption or  reduced
tax  rate  (depending  on the  treaty  terms)  by filing  Form  1001 (Ownership,
Exemption or  Reduced Rate  Certificate).  If the  treaty  provides only  for  a
reduced  rate, withholding  tax will  be imposed at  that rate  unless the filer
alternatively files Form W-8. Form 1001  may be filed by the Certificate  Owners
or his agent.
 
     Exemption  for U.S. Persons (Form W-9).  U.S. Persons can obtain a complete
exemption from  the withholding  tax by  filing Form  W-9 (Payer's  Request  for
Taxpayer Identification Number and Certification).
 
     U.S.  Federal Income  Tax Reporting Procedure.  The Certificate  Owner of a
Global Security or, in the case of a Form 1001 or a Form 4224 filer, his  agent,
files  by submitting the  appropriate form to  the person through  whom it holds
(the clearing agency, in the  case of persons holding  directly on the books  of
the  clearing agency). Form W-8  and Form 1001 are  effective for three calendar
years and Form 4224 is effective for one calendar year.
 
     The term 'U.S. Person' means a citizen or resident of the United States,  a
corporation,  partnership or other  entity created or organized  in or under the
laws of the  United States or  any political subdivision  thereof, or an  estate
whose  income is subject to U.S. federal  income tax regardless of its source of
income, or a  trust if  a court  within the United  States is  able to  exercise
primary  supervision of the administration  of the trust and  one or more United
States fiduciaries have the  authority to control  all substantial decisions  of
the  trust. This summary does  not deal with all  aspects of U.S. federal income
tax  withholding  that  may  be  relevant  to  foreign  holders  of  the  Global
Securities. Investors are advised to consult their own tax advisors for specific
tax advice concerning their holding and disposing of the Global Securities.
 
                                      S-58


<PAGE>
<PAGE>

PROSPECTUS
 
                                  CWABS, INC.
                                   Depositor
                                 $2,000,000,000
                               (Aggregate Amount)
                            Asset Backed Securities
                              (Issuable in Series)
                         ------------------------------
 
     This  Prospectus relates to the issuance  of Asset Backed Certificates (the
'Certificates') and  Asset Backed  Notes  (the 'Notes'  and, together  with  the
Certificates,  the 'Securities'), which may be sold  from time to time in one or
more series (each, a 'Series')  by CWABS, Inc. (the  'Depositor') or by a  Trust
Fund (as defined below) on terms determined at the time of sale and described in
this  Prospectus  and the  related Prospectus  Supplement.  The Securities  of a
Series will consist  of Certificates  which evidence beneficial  ownership of  a
trust  established by the Depositor (each, a 'Trust Fund'), and/or Notes secured
by the  assets  of  a  Trust  Fund.  As  specified  in  the  related  Prospectus
Supplement,  the  Trust Fund  for a  Series of  Securities will  include certain
assets (the 'Trust Fund  Assets') which will consist  of the following types  of
single  family mortgage loans (the 'Loans'): (i) mortgage loans secured by first
and/or subordinate liens  on one-  to four-family  residential properties,  (ii)
closed-end  and/or revolving home equity loans (the 'Home Equity Loans') secured
by subordinate liens  on one-  to four-family residential  properties and  (iii)
home improvement installment sale contracts and installment loan agreements (the
'Home  Improvement Contracts') that are either  unsecured or secured by first or
subordinate liens on one-to four-family  residential properties, or by  purchase
money  security interests in  the home improvements  financed thereby (the 'Home
Improvements'). The Trust Fund Assets will be acquired by the Depositor,  either
directly  or indirectly, from one or more institutions (each, a 'Seller'), which
may be affiliates of the Depositor, and conveyed by the Depositor to the related
Trust Fund. A Trust Fund also may include insurance policies, surety bonds, cash
accounts, reinvestment income,  guaranties or  letters of credit  to the  extent
described  in the related Prospectus Supplement. See 'Index of Defined Terms' on
Page 95  of this  Prospectus for  the  location of  the definitions  of  certain
capitalized terms.
 
     Each Series of Securities will be issued in one or more classes. Each class
of  Certificates of a  Series will evidence beneficial  ownership of a specified
percentage (which  may be  0%) or  portion  of future  interest payments  and  a
specified  percentage (which may be 0%)  or portion of future principal payments
on the  related Trust  Fund Assets.  Each class  of Notes  of a  Series will  be
secured  by the  related Trust Fund  Assets or,  if so specified  in the related
Prospectus Supplement, a portion thereof. A Series of Securities may include one
or more classes that are senior in right of payment to one or more other classes
of Securities of such Series. One or more classes of Securities of a Series  may
be entitled to receive
 
                                                  (cover continued on next page)
                         ------------------------------
 
     FOR A DISCUSSION OF CERTAIN RISKS ASSOCIATED WITH AN INVESTMENT IN THE
        SECURITIES, SEE THE INFORMATION UNDER 'RISK FACTORS' ON PAGE 14.
                         ------------------------------
 
     THE  CERTIFICATES OF A GIVEN SERIES WILL REPRESENT BENEFICIAL INTERESTS IN,
AND THE NOTES OF A GIVEN SERIES WILL REPRESENT OBLIGATIONS OF, THE RELATED TRUST
FUND ONLY AND WILL NOT REPRESENT  INTERESTS IN OR OBLIGATIONS OF THE  DEPOSITOR,
THE  MASTER SERVICER, ANY SELLER OR ANY AFFILIATES THEREOF, EXCEPT TO THE EXTENT
DESCRIBED IN THE  RELATED PROSPECTUS  SUPPLEMENT. THE SECURITIES  AND THE  LOANS
WILL  NOT BE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY
OR BY THE DEPOSITOR OR  ANY OTHER PERSON OR ENTITY,  EXCEPT IN EACH CASE TO  THE
EXTENT DESCRIBED IN THE RELATED PROSPECTUS SUPPLEMENT.
                         ------------------------------
 
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
   EXCHANGE COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
     SECURITIES   AND   EXCHANGE   COMMISSION  OR   ANY   STATE  SECURITIES
       COMMISSION  PASSED  UPON   THE  ACCURACY  OR   ADEQUACY  OF   THIS
        PROSPECTUS   OR   THE   RELATED   PROSPECTUS   SUPPLEMENT.   ANY
             REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                         ------------------------------
 
     Prior to issuance there will have been no market for the Securities of  any
Series  and there can be no assurance that a secondary market for any Securities
will develop,  or  if  it  does  develop,  that  it  will  continue  or  provide
Securityholders  with  a  sufficient  level  of  liquidity  of  investment. This
Prospectus may  not be  used to  consummate sales  of Securities  of any  Series
unless  accompanied by a Prospectus Supplement.  Offers of the Securities may be
made  through  one  or  more  different  methods,  including  offerings  through
underwriters,  as more fully described under 'Method of Distribution' herein and
in the related Prospectus Supplement.
 
November 13, 1996
 

<PAGE>
<PAGE>

(continued from cover page)
 
distributions of principal, interest or any combination thereof prior to one  or
more  other classes  of Securities  of such  Series or  after the  occurrence of
specified  events,  in  each  case  as  specified  in  the  related   Prospectus
Supplement.
 
     Distributions   to  Securityholders   will  be   made  monthly,  quarterly,
semi-annually or  at such  other intervals  and on  the dates  specified in  the
related  Prospectus Supplement. Distributions on the Securities of a Series will
be made from the related Trust Fund  Assets or proceeds thereof pledged for  the
benefit   of  the  Securityholders  as   specified  in  the  related  Prospectus
Supplement.
 
     The related Prospectus Supplement will describe any insurance or  guarantee
provided  with respect  to the related  Series of  Securities including, without
limitation, any insurance or guarantee provided by the Department of Housing and
Urban Development,  the United  States Department  of Veterans'  Affairs or  any
private insurer or guarantor. The only obligations of the Depositor with respect
to  a  Series  of  Securities  will be  to  obtain  certain  representations and
warranties from each Seller and to assign to the Trustee for the related  Series
of  Securities the Depositor's  rights with respect  to such representations and
warranties. The  principal  obligations of  the  Master Servicer  named  in  the
related  Prospectus Supplement with respect to  the related Series of Securities
will  be  limited  to  obligations  pursuant  to  certain  representations   and
warranties   and  to  its  contractual   servicing  obligations,  including  any
obligation it may have to advance delinquent payments on the related Trust  Fund
Assets.
 
     The  yield on  each class of  Securities of  a Series will  be affected by,
among other things, the rate of payments of principal (including prepayments) on
the related Trust  Fund Assets and  the timing  of receipt of  such payments  as
described under 'Risk Factors -- Prepayment and Yield Considerations' and 'Yield
and  Prepayment Considerations' herein and in the related Prospectus Supplement.
A Trust  Fund  may be  subject  to  early termination  under  the  circumstances
described  under 'The Agreements -- Termination; Optional Termination herein and
in the related Prospectus Supplement.
 
     If specified in the  related Prospectus Supplement,  one or more  elections
may  be made  to treat  a Trust Fund  or specified  portions thereof  as a 'real
estate mortgage investment conduit' ('REMIC')  for federal income tax  purposes.
See 'Federal Income Tax Consequences.'
 
                                       2


<PAGE>
<PAGE>

     Until  90 days  after the date  of each Prospectus  Supplement, all dealers
effecting transactions in the securities covered by such Prospectus  Supplement,
whether  or not  participating in the  distribution thereof, may  be required to
deliver such Prospectus Supplement and this  Prospectus. This is in addition  to
the obligation of dealers to deliver a Prospectus and Prospectus Supplement when
acting   as  underwriters  and  with  respect  to  their  unsold  allotments  or
subscriptions.
 
              PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K
 
     The Prospectus Supplement  or Current Report  on Form 8-K  relating to  the
Securities  of each Series to be offered hereunder will, among other things, set
forth with  respect  to  such  Securities, as  appropriate:  (i)  the  aggregate
principal  amount, interest rate  and authorized denominations  of each class of
such Series of  Securities; (ii)  information as  to the  assets comprising  the
Trust  Fund, including  the general  characteristics of  the related  Trust Fund
Assets included  therein  and, if  applicable,  the insurance  policies,  surety
bonds, guaranties, letters of credit or other instruments or agreements included
in the Trust Fund or otherwise, and the amount and source of any reserve account
or  other cash account; (iii)  the circumstances, if any,  under which the Trust
Fund may be subject to early termination; (iv) the circumstances, if any,  under
which the Notes of such Series are subject to redemption; (v) the method used to
calculate the amount of principal to be distributed or paid with respect to each
class  of Securities; (vi) the order of application of distributions or payments
to each of  the classes  within such Series,  whether sequential,  pro rata,  or
otherwise;  (vii) the  Distribution Dates  with respect  to such  Series; (viii)
additional information  with  respect to  the  method of  distribution  of  such
Securities;  (ix) whether one or more REMIC  elections will be made with respect
to the Trust Fund and, if so,  the designation of the regular interests and  the
residual  interests; (x) the aggregate original percentage ownership interest in
the Trust Fund to be  evidenced by each class  of Certificates; (xi) the  stated
maturity  of each  class of Notes  of such  Series; (xii) information  as to the
nature and extent of subordination with respect to any class of Securities  that
is subordinate in right of payment to any other class; and (xiii) information as
to the Seller, the Master Servicer and the Trustee.
 
                             AVAILABLE INFORMATION
 
     The  Depositor has filed  with the Securities  and Exchange Commission (the
'Commission') a  Registration Statement  under the  Securities Act  of 1933,  as
amended,  with respect to the Securities. This Prospectus, which forms a part of
the Registration  Statement,  and the  Prospectus  Supplement relating  to  each
Series of Securities contain descriptions of the material terms of the documents
referred  to herein and therein,  but do not contain  all of the information set
forth in the Registration Statement pursuant to the Rules and Regulations of the
Commission. For  further information,  reference is  made to  such  Registration
Statement and the exhibits thereto. Such Registration Statement and exhibits can
be  inspected and copied at prescribed  rates at the public reference facilities
maintained by the Commission at its Public Reference Section, 450 Fifth  Street,
N.W.,  Washington, D.C. 20549,  and at its Regional  Offices located as follows:
Midwest Regional Office, 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661;  and Northeast Regional Office, Seven World Trade Center, Suite 1300, New
York,  New  York   10048.  The  Commission   also  maintains  a   Web  site   at
http://www.sec.gov  from which such  Registration Statement and  exhibits may be
obtained.
 
     No person  has been  authorized to  give  any information  or to  make  any
representation  other than those contained in this Prospectus and any Prospectus
Supplement with  respect hereto  and,  if given  or  made, such  information  or
representations  must not  be relied  upon. This  Prospectus and  any Prospectus
Supplement with  respect  hereto  do  not  constitute an  offer  to  sell  or  a
solicitation of an offer to buy any securities other than the Securities offered
hereby  and thereby nor an offer of the Securities to any person in any state or
other jurisdiction in which such offer  would be unlawful. The delivery of  this
Prospectus  at any time does not imply  that information herein is correct as of
any time subsequent to its date.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     All documents subsequently filed by or on behalf of the Trust Fund referred
to in the  accompanying Prospectus  Supplement with the  Commission pursuant  to
Section  13(a), 13(c), 14  or 15(d) of  the Securities Exchange  Act of 1934, as
amended (the 'Exchange Act'), after the date of this Prospectus and prior to the
termination of any offering of the Securities issued by such Trust Fund shall be
deemed to be incorporated by
 
                                       3
 

<PAGE>
<PAGE>

reference in this Prospectus and to be  a part of this Prospectus from the  date
of  the  filing  of  such  documents.  Any  statement  contained  in  a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for all purposes of this Prospectus to the extent that
a statement contained herein (or  in the accompanying Prospectus Supplement)  or
in  any  other subsequently  filed document  which also  is or  is deemed  to be
incorporated  by  reference  modifies  or  replaces  such  statement.  Any  such
statement  so modified or superseded shall not  be deemed, except as so modified
or superseded, to constitute  a part of this  Prospectus. Neither the  Depositor
nor  the Master  Servicer for  any Series  intends to  file with  the Commission
periodic reports with respect to the related Trust Fund following completion  of
the reporting period required by Rule 15d-1 or Regulation 15D under the Exchange
Act.
 
     The  Trustee  or  such other  entity  specified in  the  related Prospectus
Supplement on  behalf of  any Trust  Fund will  provide without  charge to  each
person  to whom this Prospectus is delivered,  on the written or oral request of
such person, a copy of any or all  of the documents referred to above that  have
been  or  may be  incorporated by  reference in  this Prospectus  (not including
exhibits to  the  information that  is  incorporated by  reference  unless  such
exhibits  are specifically incorporated  by reference into  the information that
this Prospectus incorporates). Such requests should be directed to the Corporate
Trust Office of the Trustee or the address of such other entity specified in the
accompanying Prospectus  Supplement.  Included in  the  accompanying  Prospectus
Supplement  is the name, address, telephone number, and, if available, facsimile
number of the  office or contact  person at  the Corporate Trust  Office of  the
Trustee or such other entity.
 
                           REPORTS TO SECURITYHOLDERS
 
     Periodic  and annual reports concerning the related Trust Fund for a Series
of Securities will be forwarded  to Securityholders. However, such reports  will
neither  be examined  nor reported on  by an independent  public accountant. See
'Description of the Securities -- Reports to Securityholders'.
 
                                       4


<PAGE>
<PAGE>

                                SUMMARY OF TERMS
 
     This  summary is  qualified in  its entirety  by reference  to the detailed
information appearing elsewhere in this Prospectus and in the related Prospectus
Supplement with respect to the Series  of Securities offered thereby and to  the
related  Agreement (as  such term  is defined below)  which will  be prepared in
connection  with  each  Series   of  Securities.  Unless  otherwise   specified,
capitalized  terms  used and  not  defined in  this  Summary of  Terms  have the
meanings given  to  them  in  this Prospectus  and  in  the  related  Prospectus
Supplement.  See 'Index of Defined Terms' on  page 95 of this Prospectus for the
location of the definitions of certain capitalized terms.
 
<TABLE>
<S>                                         <C>
Title of Securities.......................  Asset Backed Certificates (the 'Certificates') and Asset Backed Notes
                                            (the 'Notes' and, together with the Certificates, the  'Securities'),
                                            which are issuable in Series.
Depositor.................................  CWABS, Inc., a Delaware corporation.
Trustee...................................  The  trustee(s) (the 'Trustee') for each Series of Securities will be
                                            specified in the related Prospectus Supplement. See 'The  Agreements'
                                            herein for a description of the Trustee's rights and obligations.
Master Servicer...........................  The  entity  or  entities  named  as  Master  Servicer  (the  'Master
                                            Servicer') in  the related  Prospectus Supplement,  which may  be  an
                                            affiliate  of the Depositor.  See 'The Agreements  -- Certain Matters
                                            Regarding the Master Servicer and the Depositor'.
Trust Fund Assets.........................  Assets of the  Trust Fund  for a  Series of  Securities will  include
                                            certain  assets (the 'Trust  Fund Assets') which  will consist of the
                                            Loans, together with payments in  respect of such Trust Fund  Assets,
                                            as  specified in  the related Prospectus  Supplement. At  the time of
                                            issuance of the Securities  of the Series,  the Depositor will  cause
                                            the  Loans comprising  the related Trust  Fund to be  assigned to the
                                            Trustee, without  recourse. The  Loans will  be collected  in a  pool
                                            (each,  a 'Pool') as of the first day of the month of the issuance of
                                            the related Series of Securities or such other date specified in  the
                                            related Prospectus Supplement (the 'Cut-off Date'). Trust Fund Assets
                                            also  may include  insurance policies,  surety bonds,  cash accounts,
                                            reinvestment income, guaranties  or letters of  credit to the  extent
                                            described   in  the   related  Prospectus   Supplement.  See  'Credit
                                            Enhancement'. In addition,  if the related  Prospectus Supplement  so
                                            provides,  the related  Trust Fund Assets  will include  the funds on
                                            deposit in an account (a 'Pre-Funding Account') which will be used to
                                            purchase  additional  Loans  during  the  period  specified  in  such
                                            Prospectus Supplement. See 'The Agreements -- Pre-Funding Account'.
Loans.....................................  The  Loans will consist of (i) mortgage loans secured by first and/or
                                            subordinate liens on  one- to four-family  residential properties  or
                                            security   interests   in  shares   issued  by   cooperative  housing
                                            corporations (each, a  'Mortgage Loan'), (ii)  closed-end loans  (the
                                            'Closed-End  Loans') and/or  revolving home  equity loans  or certain
                                            balances thereof (the  'Revolving Credit Line  Loans', together  with
                                            the  Closed-End  Loans,  the  'Home Equity  Loans'),  and  (iii) home
                                            improvement  installment   sales  contracts   and  installment   loan
                                            agreements  (the 'Home  Improvement Contracts'). All  Loans will have
                                            been purchased  by  the  Depositor, either  directly  or  through  an
                                            affiliate, from one or more Sellers.
</TABLE>
 
                                       5
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            As  specified in the  related Prospectus Supplement,  the Home Equity
                                            Loans will, and  the Home  Improvement Contracts may,  be secured  by
                                            mortgages  or deeds  of trust  or other  similar security instruments
                                            creating a lien on a Mortgaged Property, which may be subordinated to
                                            one or more senior liens on  the Mortgaged Property, as described  in
                                            the  related  Prospectus  Supplement.  As  specified  in  the related
                                            Prospectus Supplement, Home Improvement Contracts may be unsecured or
                                            secured by purchase money security interests in the Home Improvements
                                            financed thereby. The Mortgaged Properties and the Home  Improvements
                                            are collectively referred to herein as the 'Properties'.
Description of the Securities.............  Each  Security will represent a  beneficial ownership interest in, or
                                            be secured by the  assets of, a Trust  Fund created by the  Depositor
                                            pursuant to an Agreement among the Depositor, the Master Servicer and
                                            the  Trustee for the related Series. The Securities of any Series may
                                            be issued  in  one  or  more classes  as  specified  in  the  related
                                            Prospectus Supplement. A Series of Securities may include one or more
                                            classes  of senior Securities (collectively, the 'Senior Securities')
                                            and one or more classes of subordinate Securities (collectively,  the
                                            'Subordinated  Securities'). Certain Series  or classes of Securities
                                            may be  covered  by  insurance  policies or  other  forms  of  credit
                                            enhancement,  in each  case as  described under  'Credit Enhancement'
                                            herein and in the related Prospectus Supplement.
                                            One or more classes of Securities of each Series (i) may be  entitled
                                            to  receive  distributions  allocable  only  to  principal,  only  to
                                            interest or  to any  combination  thereof; (ii)  may be  entitled  to
                                            receive distributions only of prepayments of principal throughout the
                                            lives  of the  Securities or during  specified periods;  (iii) may be
                                            subordinated in  the  right  to receive  distributions  of  scheduled
                                            payments  of  principal, prepayments  of  principal, interest  or any
                                            combination thereof to  one or  more other classes  of Securities  of
                                            such  Series  throughout  the  lives  of  the  Securities  or  during
                                            specified periods; (iv) may be entitled to receive such distributions
                                            only  after  the  occurrence  of  events  specified  in  the  related
                                            Prospectus  Supplement; (v) may be  entitled to receive distributions
                                            in accordance  with  a  schedule  or  formula  or  on  the  basis  of
                                            collections  from  designated  portions  of  the  related  Trust Fund
                                            Assets; (vi) as to Securities entitled to distributions allocable  to
                                            interest,  may be entitled to  receive interest at a  fixed rate or a
                                            rate that is subject  to change from  time to time;  and (vii) as  to
                                            Securities  entitled to  distributions allocable to  interest, may be
                                            entitled to  distributions  allocable  to  interest  only  after  the
                                            occurrence  of events specified in  the related Prospectus Supplement
                                            and may accrue  interest until  such events  occur, in  each case  as
                                            specified  in  the  related  Prospectus  Supplement.  The  timing and
                                            amounts of such distributions may vary among classes or over time, as
                                            specified in the related Prospectus Supplement.
Distributions on the Securities...........  Distributions  on  the  Securities  entitled  thereto  will  be  made
                                            monthly,  quarterly, semi-annually or at  such other intervals and on
                                            the dates specified  in the  related Prospectus  Supplement (each,  a
                                            'Distribution  Date') out of the payments  received in respect of the
</TABLE>
 
                                       6
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            assets of the related Trust Fund or Funds or other assets pledged for
                                            the benefit of the Securities as described under 'Credit Enhancement'
                                            herein to the extent specified in the related Prospectus  Supplement.
                                            The  amount allocable  to payments of  principal and  interest on any
                                            Distribution Date  will be  determined as  specified in  the  related
                                            Prospectus  Supplement.  The Prospectus  Supplement  for a  Series of
                                            Securities will  describe  the method  for  allocating  distributions
                                            among  Securities  of different  classes as  well  as the  method for
                                            allocating distributions among Securities for any particular class.
                                            Unless otherwise specified in the related Prospectus Supplement,  the
                                            aggregate  original  principal  balance of  the  Securities  will not
                                            exceed the aggregate distributions  allocable to principal that  such
                                            Securities  will be entitled to receive.  If specified in the related
                                            Prospectus Supplement, the Securities will have an aggregate original
                                            principal balance equal to the aggregate unpaid principal balance  of
                                            the  Trust Fund Assets as  of the related Cut-off  Date and will bear
                                            interest in the aggregate at a rate equal to the interest rate  borne
                                            by  the  underlying  Loans (the  'Loan  Rate') net  of  the aggregate
                                            servicing fees  and  any  other  amounts  specified  in  the  related
                                            Prospectus  Supplement  (the 'Pass-Through  Rate')  or at  such other
                                            interest rate as may be  specified in such Prospectus Supplement.  If
                                            specified   in  the  related  Prospectus  Supplement,  the  aggregate
                                            original principal balance  of the Securities  and interest rates  on
                                            the  classes of Securities will be  determined based on the cash flow
                                            on the Trust Fund Assets.
                                            The rate at which interest will be passed through or paid to  holders
                                            of each class of Securities entitled thereto may be a fixed rate or a
                                            rate  that is subject to  change from time to  time from the time and
                                            for the periods, in each case, as specified in the related Prospectus
                                            Supplement. Any  such  rate  may be  calculated  on  a  loan-by-loan,
                                            weighted  average or notional amount in each case as described in the
                                            related Prospectus Supplement.
Credit Enhancement........................  The assets in a Trust Fund or  the Securities of one or more  classes
                                            in  the related Series may  have the benefit of  one or more types of
                                            credit enhancement as described in the related Prospectus Supplement.
                                            The protection against losses afforded by any such credit support may
                                            be  limited.  The   type,  characteristics  and   amount  of   credit
                                            enhancement  will be determined  based on the  characteristics of the
                                            Loans comprising the Trust Fund Assets and other factors and will  be
                                            established on the basis of requirements of each Rating Agency rating
                                            the Securities of such Series. See 'Credit Enhancement.'
A. Subordination..........................  A  Series of Securities may consist of  one or more classes of Senior
                                            Securities and one  or more classes  of Subordinated Securities.  The
                                            rights  of the holders of the  Subordinated Securities of a Series to
                                            receive distributions with respect to the assets in the related Trust
                                            Fund will be subordinated to such rights of the holders of the Senior
                                            Securities of the same Series to the extent described in the  related
                                            Prospectus  Supplement. This subordination is intended to enhance the
                                            likelihood   of    regular    receipt   by    holders    of    Senior
</TABLE>
 
                                       7
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            Securities  of the full  amount of monthly  payments of principal and
                                            interest due them. The protection  afforded to the holders of  Senior
                                            Securities  of a Series by means of the subordination feature will be
                                            accomplished by  (i)  the  preferential  right  of  such  holders  to
                                            receive,  prior  to any  distribution being  made  in respect  of the
                                            related Subordinated  Securities,  the  amounts  of  interest  and/or
                                            principal  due  them  on  each Distribution  Date  out  of  the funds
                                            available for  distribution  on such  date  in the  related  Security
                                            Account  and,  to  the  extent described  in  the  related Prospectus
                                            Supplement,  by  the  right  of   such  holders  to  receive   future
                                            distributions  on the  assets in  the related  Trust Fund  that would
                                            otherwise  have  been   payable  to  the   holders  of   Subordinated
                                            Securities;  (ii) reducing the ownership  interest (if applicable) of
                                            the related  Subordinated  Securities;  or  (iii)  a  combination  of
                                            clauses (i) and (ii) above. If so specified in the related Prospectus
                                            Supplement,  subordination  may apply  only in  the event  of certain
                                            types of losses not covered by other forms of credit support, such as
                                            hazard losses not  covered by standard  hazard insurance policies  or
                                            losses  due to the  bankruptcy or fraud of  the borrower. The related
                                            Prospectus Supplement will  set forth  information concerning,  among
                                            other  things, the amount  of subordination of a  class or classes of
                                            Subordinated Securities in a Series, the circumstances in which  such
                                            subordination  will be applicable,  and the manner,  if any, in which
                                            the amount of subordination will decrease over time.
B. Reserve Account........................  One or more reserve accounts or other cash accounts (each, a 'Reserve
                                            Account') may  be  established  and maintained  for  each  Series  of
                                            Securities. The related Prospectus Supplement will specify whether or
                                            not such Reserve Accounts will be included in the corpus of the Trust
                                            Fund for such Series and will also specify the manner of funding such
                                            Reserve  Accounts and the  conditions under which  the amounts in any
                                            such Reserve Accounts will be  used to make distributions to  holders
                                            of  Securities of  a particular class  or released  from such Reserve
                                            Accounts.
C. Letter of Credit.......................  If so specified in the related Prospectus Supplement, credit  support
                                            may  be provided by one or more letters of credit. A letter of credit
                                            may provide limited protection against certain losses in addition  to
                                            or  in lieu  of other credit  support, such as  losses resulting from
                                            delinquent payments on the  Loans in the  related Trust Fund,  losses
                                            from  risks not covered by standard hazard insurance policies, losses
                                            due to bankruptcy of a borrower and application of certain provisions
                                            of the federal Bankruptcy Code, and losses due to denial of insurance
                                            coverage due  to  misrepresentations  made  in  connection  with  the
                                            origination  or sale of  a Loan. The  issuer of the  letter of credit
                                            (the 'L/C Bank') will be obligated  to honor demands with respect  to
                                            such  letter  of  credit,  to  the  extent  of  the  amount available
                                            thereunder to provide  funds under the  circumstances and subject  to
                                            such   conditions  as   are  specified  in   the  related  Prospectus
                                            Supplement. The liability of the L/C Bank under its letter of  credit
                                            will be reduced by the amount of unreimbursed payments thereunder.
                                            The  maximum liability of a L/C Bank  under its letter of credit will
                                            be  an  amount  equal  to  a  percentage  specified  in  the  related
</TABLE>
 
                                       8
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            Prospectus  Supplement of the initial aggregate outstanding principal
                                            balance of the Loans in the related Trust Fund or one or more Classes
                                            of Securities  of  the related  Series  (the 'L/C  Percentage').  The
                                            maximum  amount available at  any time to  be paid under  a letter of
                                            credit will be determined in the manner specified therein and in  the
                                            related Prospectus Supplement.
D. Insurance Policies; Surety Bonds and
   Guarantees.............................  If  so specified in the related Prospectus Supplement, credit support
                                            for a Series may be provided  by an insurance policy and/or a  surety
                                            bond  issued by  one or  more insurance  companies or  sureties. Such
                                            certificate guarantee insurance or surety bond will guarantee  timely
                                            distributions  of interest and/or full  distributions of principal on
                                            the basis of a  schedule of principal distributions  set forth in  or
                                            determined   in  the  manner  specified  in  the  related  Prospectus
                                            Supplement. If specified in the related Prospectus Supplement, one or
                                            more bankruptcy  bonds,  special  hazard  insurance  policies,  other
                                            insurance  or third-party guarantees may  be used to provide coverage
                                            for the  risks  of default  or  types of  losses  set forth  in  such
                                            Prospectus Supplement.
E. Over-Collateralization.................  If  so  provided  in  the  Prospectus  Supplement  for  a  Series  of
                                            Securities, a portion  of the interest  payment on each  Loan may  be
                                            applied  as  an additional  distribution in  respect of  principal to
                                            reduce the  principal  balance  of  a certain  class  or  classes  of
                                            Securities  and, thus, accelerate the rate of payment of principal on
                                            such class or classes of Securities.
F. Loan Pool Insurance Policy.............  A mortgage  pool insurance  policy or  policies may  be obtained  and
                                            maintained  for  Loans relating  to any  Series of  Securities, which
                                            shall be limited in scope, covering defaults on the related Loans  in
                                            an  initial amount equal  to a specified  percentage of the aggregate
                                            principal balance of all Loans included in the Pool as of the related
                                            Cut-off Date.
G. FHA Insurance..........................  If specified in the related  Prospectus Supplement, all or a  portion
                                            of  the Loans  in a Pool  may be  (i) insured by  the Federal Housing
                                            Administration (the 'FHA')  and/or (ii) partially  guaranteed by  the
                                            Department  of  Veterans'  Affairs  (the  'VA').  See  'Certain Legal
                                            Aspects of the Loans -- The Title I Program'.
H. Cross-Collateralization................  If specified in the  related Prospectus Supplement, separate  classes
                                            of  a Series of Securities may  evidence the beneficial ownership of,
                                            or be secured by, separate groups of assets included in a Trust Fund.
                                            In  such  case,  credit   support  may  be   provided  by  a   cross-
                                            collateralization  feature which requires  that distributions be made
                                            with respect to Securities evidencing a beneficial ownership interest
                                            in, or secured by, one or more asset groups prior to distributions to
                                            Subordinated Securities  evidencing a  beneficial ownership  interest
                                            in, or secured by, other asset groups within the same Trust Fund. See
                                            'Credit Enhancement -- Cross-Collateralization.'
                                            If  specified  in  the related  Prospectus  Supplement,  the coverage
                                            provided by one or more of the forms of credit enchancement described
                                            in this Prospectus  may apply  concurrently to two  or more  separate
                                            Trust  Funds. If  applicable, the related  Prospectus Supplement will
                                            identify the Trust Funds to which such credit
</TABLE>
 
                                       9
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            enchancement relates  and the  manner of  determining the  amount  of
                                            coverage  provided to such Trust Funds thereby and of the application
                                            of  such  coverage  to  the  identified  Trust  Funds.  See   'Credit
                                            Enhancement -- Cross-Collateralization.'
Advances..................................  The  Master  Servicer  and, if  applicable,  each  mortgage servicing
                                            institution that services a  Loan in a Pool  on behalf of the  Master
                                            Servicer (each, a 'Sub-Servicer') may be obligated to advance amounts
                                            (each,  an  'Advance')  corresponding to  delinquent  interest and/or
                                            principal  payments  on  such  Loan   (including,  in  the  case   of
                                            Cooperative Loans, unpaid maintenance fees or other charges under the
                                            related  proprietary  lease)  until  the date,  as  specified  in the
                                            related Prospectus  Supplement,  following  the  date  on  which  the
                                            related Property is sold at a foreclosure sale or the related Loan is
                                            otherwise  liquidated. Any obligation to make Advances may be subject
                                            to limitations as specified in the related Prospectus Supplement.  If
                                            so  specified in the  related Prospectus Supplement,  Advances may be
                                            drawn from a cash account available for such purpose as described  in
                                            such  Prospectus  Supplement. Advances  will  be reimbursable  to the
                                            extent described under  'Description of the  Securities --  Advances'
                                            herein and in the related Prospectus Supplement.
                                            In  the event  the Master  Servicer or  Sub-Servicer fails  to make a
                                            required Advance,  the  Trustee  may be  obligated  to  advance  such
                                            amounts  otherwise required to be advanced  by the Master Servicer or
                                            Sub-Servicer. See 'Description of the Securities -- Advances.'
Optional Termination......................  The Master Servicer or the party specified in the related  Prospectus
                                            Supplement, including the holder of the residual interest in a REMIC,
                                            may  have  the  option to  effect  early  retirement of  a  Series of
                                            Securities through the purchase of the Trust Fund Assets. The  Master
                                            Servicer  will  deposit  the proceeds  of  any such  purchase  in the
                                            Security  Account  for  each  Trust  Fund  as  described  under  'The
                                            Agreements  -- Payments on  Loans; Deposit to  Security Account.' Any
                                            such purchase of Trust Fund  Assets and property acquired in  respect
                                            of Trust Fund Assets evidenced by a Series of Securities will be made
                                            at  the  option of  the  Master Servicer,  such  other person  or, if
                                            applicable, such holder of  the REMIC residual  interest, at a  price
                                            specified  in the related Prospectus Supplement. The exercise of such
                                            right will effect early retirement of the Securities of that  Series,
                                            but  the  right of  the  Master Servicer,  such  other person  or, if
                                            applicable, such  holder  of  the  REMIC  residual  interest,  to  so
                                            purchase  is subject  to the principal  balance of  the related Trust
                                            Fund Assets being less than  the percentage specified in the  related
                                            Prospectus Supplement of the aggregate principal balance of the Trust
                                            Fund  Assets at  the Cut-off  Date for  the Series.  The foregoing is
                                            subject to  the provision  that  if a  REMIC  election is  made  with
                                            respect to a Trust Fund, any repurchase pursuant to clause (ii) above
                                            will be made only in connection with a 'qualified liquidation' of the
                                            REMIC within the meaning of Section 860F(g)(4) of the Code.
Legal Investment..........................  The  Prospectus Supplement for each series of Securities will specify
                                            which,  if  any,  of  the  classes  of  Securities  offered   thereby
                                            constitute   'mortgage  related  securities'   for  purposes  of  the
</TABLE>
 
                                       10
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            Secondary Mortgage Market Enhancement Act of 1984 ('SMMEA').  Classes
                                            of  Securities that qualify as  'mortgage related securities' will be
                                            legal investments for certain types of institutional investors to the
                                            extent provided  in  SMMEA,  subject,  in  any  case,  to  any  other
                                            regulations  which  may  govern  investments  by  such  institutional
                                            investors. Institutions whose  investment activities  are subject  to
                                            review  by  federal or  state authorities  should consult  with their
                                            counsel  or  the  applicable  authorities  to  determine  whether  an
                                            investment  in a particular class of  Securities (whether or not such
                                            class  constitutes  a  'mortgage  related  security')  complies  with
                                            applicable  guidelines, policy statements or restrictions. See 'Legal
                                            Investment.'
Federal Income Tax Consequences...........  The federal  income tax  consequences  to Securityholders  will  vary
                                            depending  on whether  one or  more elections  are made  to treat the
                                            Trust Fund  or  specified  portions  thereof as  a  REMIC  under  the
                                            provisions  of the  Internal Revenue  Code of  1986, as  amended (the
                                            'Code'). The Prospectus Supplement for each Series of Securities will
                                            specify whether such an election will be made.
                                            If  a  REMIC  election  is  made,  Securities  representing   regular
                                            interests in a REMIC will generally be taxable to holders in the same
                                            manner  as  evidences of  indebtedness  issued by  the  REMIC. Stated
                                            interest on such regular interests will be taxable as ordinary income
                                            and taken  into  account  using the  accrual  method  of  accounting,
                                            regardless  of  the holder's  normal accounting  method. If  no REMIC
                                            election is  made,  interest  (other  than  original  issue  discount
                                            ('OID')  on  Securities that  are  characterized as  indebtedness for
                                            federal income tax purposes will  be includible in income by  holders
                                            thereof in accordance with their usual method of accounting.
                                            Certain Classes of Securities may be issued with OID. A holder should
                                            be  aware  that the  Code  and the  Treasury  regulations promulgated
                                            thereunder do  not  adequately  address certain  issues  relevant  to
                                            prepayable securities, such as the Securities.
                                            Holders  that will be  required to report income  with respect to the
                                            related Securities under the accrual method of accounting will do  so
                                            without  giving  effect  to delays  and  reductions  in distributions
                                            attributable to  a  default  or  delinquency  on  the  Loans,  except
                                            possibly  to the extent that it  can be established that such amounts
                                            are uncollectible. As a result, the amount of income (including  OID)
                                            reported  by a holder of a Security in any period could significantly
                                            exceed the amount of cash distributed to such holder in that period.
                                            In the opinion of Brown & Wood LLP, if a REMIC election is made  with
                                            respect to a Series of Securities, then the arrangement by which such
                                            Securities  are issued will be  treated as a REMIC  as long as all of
                                            the provisions of the applicable Agreement are complied with and  the
                                            statutory  and regulatory requirements are satisfied. Securities will
                                            be designated as  'regular interests'  or 'residual  interests' in  a
                                            REMIC.  A REMIC will not be  subject to entity-level tax. Rather, the
                                            taxable income or net loss of a  REMIC will be taken into account  by
                                            the holders of residual interests. Such holders
</TABLE>
 
                                       11
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            will  report their proportionate  share of the  taxable income of the
                                            REMIC whether or not they  receive cash distributions from the  REMIC
                                            attributable  to such income. The portion of the REMIC taxable income
                                            consisting of 'excess  inclusions' may  not be  offset against  other
                                            deductions  or  losses of  the  holder, including  the  net operating
                                            losses.
                                            In the opinion  of Brown  & Wood  LLP, if  a REMIC  or a  partnership
                                            elections  not made with respect to  a Series of Securities, then the
                                            arrangement by which such Securities are issued will be classified as
                                            a grantor trust under Subpart E, Part  I of Subchapter J of the  Code
                                            and not as an association taxable as a corporation. If so provided in
                                            the  Prospectus Supplement for a Series,  there will be no separation
                                            of the  principal  and  interest  payments  on  the  Loans.  In  such
                                            circumstances,  the holder  will considered  to have  purchased a pro
                                            rata undivided interest in each of the Loans. In other cases, sale of
                                            the Securities will produce a separation in the ownership of all or a
                                            portion of  the principal  payments  from all  or  a portion  of  the
                                            interest payments on the Loans.
                                            In  the opinion  of Brown  & Wood LLP,  if a  partnership election is
                                            made, the  Trust Fund  will not  be treated  as an  association or  a
                                            publicly  traded partnership taxable as a  corporation as long as all
                                            of the provisions of the  applicable Agreement are complied with  and
                                            the statutory and regulatory requirements are satisfied. If Notes are
                                            issued by such Trust Fund, such Notes will be treated as indebtedness
                                            for  federal  income tax  purposes. The  holders of  the Certificates
                                            issued  by  such  Trust  Fund,  if  any,  will  agree  to  treat  the
                                            Certificates as equity interests in a partnership.
                                            The  Securities  will  be  treated  as  assets  described  in section
                                            7701(a)(19)(C) of the  Code and  as real estate  assets described  in
                                            section 856(c) of the Code.
                                            Generally, gain or loss will be recognized on a sale of Securities in
                                            the  amount equal to  the difference between  the amount realized and
                                            the seller's tax basis in the Securities sold.
                                            The material federal income tax consequences for investors associated
                                            with the purchase,  ownership and disposition  of the Securities  are
                                            set  forth  herein under  'Federal Income  -- Tax  Consequences'. The
                                            material federal  income tax  consequences for  investors  associated
                                            with  the purchase,  ownership and  disposition of  Securities of any
                                            particular Series will be set forth under the heading 'Federal Income
                                            Tax Consequences' in the related Prospectus Supplement. See  'Federal
                                            Income Tax Consequences'.
ERISA Considerations......................  A  fiduciary of any employee benefit plan or other retirement plan or
                                            arrangement subject to the Employee Retirement Income Security Act of
                                            1974, as amended ('ERISA'), or the Code should carefully review  with
                                            its  legal  advisors whether  the purchase  or holding  of Securities
                                            could  give  rise  to  a  transaction  prohibited  or  not  otherwise
                                            permissible  under  ERISA or  the  Code. See  'ERISA Considerations'.
                                            Certain classes  of  Securities may  not  be transferred  unless  the
                                            Trustee   and  the   Depositor  are   furnished  with   a  letter  of
                                            representation or  an opinion  of  counsel to  the effect  that  such
                                            transfer   will  not  result   in  a  violation   of  the  prohibited
</TABLE>
 
                                       12
 

<PAGE>
<PAGE>

 
<TABLE>
<S>                                         <C>
                                            transaction provisions of ERISA and the Code and will not subject the
                                            Trustee,  the  Depositor  or   the  Master  Servicer  to   additional
                                            obligations.  See 'Description of  the Securities-General' and 'ERISA
                                            Considerations'.
Risk Factors..............................  For a discussion of  certain risks associated  with an investment  in
                                            the  Securities,  see 'Risk  Factors' on  page 14  herein and  in the
                                            related Prospectus Supplement.
</TABLE>
 
                                       13


<PAGE>
<PAGE>

                                  RISK FACTORS
 
     Investors  should  consider the  following factors  in connection  with the
purchase of the Securities.
 
LIMITED LIQUIDITY
 
     There will be  no market  for the  Securities of  any Series  prior to  the
issuance  thereof, and there  can be no  assurance that a  secondary market will
develop or,  if it  does  develop, that  it  will provide  Securityholders  with
liquidity  of investment or will continue for the life of the Securities of such
Series.
 
LIMITED SOURCE OF PAYMENTS -- NO RECOURSE TO SELLERS, DEPOSITOR OR MASTER
SERVICER
 
     The Depositor does not  have, nor is it  expected to have, any  significant
assets.  Unless otherwise  specified in  the related  Prospectus Supplement, the
Securities of a  Series will  be payable  solely from  the Trust  Fund for  such
Securities and will not have any claim against or security interest in the Trust
Fund  for any other  Series. There will be  no recourse to  the Depositor or any
other person  for  any  failure  to receive  distributions  on  the  Securities.
Further,  at the times  set forth in the  related Prospectus Supplement, certain
Trust  Fund  Assets  and/or  any  balance  remaining  in  the  Security  Account
immediately  after making  all payments  due on  the Securities  of such Series,
after making  adequate  provision for  future  payments on  certain  classes  of
Securities  and  after  making  any  other  payments  specified  in  the related
Prospectus Supplement, may be  promptly released or  remitted to the  Depositor,
the  Master  Servicer,  any  credit enhancement  provider  or  any  other person
entitled thereto  and  will  no  longer be  available  for  making  payments  to
Securityholders.  Consequently, holders of  Securities of each  Series must rely
solely upon payments with respect to the Trust Fund Assets and the other  assets
constituting   the  Trust  Fund  for  a  Series  of  Securities,  including,  if
applicable, any amounts available  pursuant to any  credit enhancement for  such
Series,  for the payment of principal of  and interest on the Securities of such
Series.
 
     The Securities  will not  represent an  interest in  or obligation  of  the
Depositor,   the  Master  Servicer,  any  Seller  or  any  of  their  respective
affiliates. The only obligations, if any,  of the Depositor with respect to  the
Trust  Fund Assets or the  Securities of any Series  will be pursuant to certain
representations and warranties. The Depositor does not have, and is not expected
in the future to have, any significant assets with which to meet any  obligation
to repurchase Trust Fund Assets with respect to which there has been a breach of
any  representation or warranty. If, for example, the Depositor were required to
repurchase a Loan, its only  sources of funds to  make such repurchase would  be
from  funds obtained (i) from the  enforcement of a corresponding obligation, if
any, on the part of  the related Seller or originator  of such Loan, or (ii)  to
the extent provided in the related Prospectus Supplement, from a Reserve Account
or similar credit enhancement established to provide funds for such repurchases.
 
     The  only  obligations  of  the  Master  Servicer,  other  than  its master
servicing obligations, with respect to the  Trust Fund Assets or the  Securities
of  any Series will  be pursuant to certain  representations and warranties. The
Master Servicer may be  required to repurchase or  substitute for any Loan  with
respect  to which such representations and  warranties are breached. There is no
assurance, however, that the Master Servicer will have the financial ability  to
effect any such repurchase or substitution.
 
     The only obligations of any Seller with respect to Trust Fund Assets or the
Securities  of  any  Series  will be  pursuant  to  certain  representations and
warranties and certain document delivery requirements. A Seller may be  required
to   repurchase  or  substitute  for  any   Loan  with  respect  to  which  such
representations and warranties or  document delivery requirements are  breached.
There is no assurance, however, that such Seller will have the financial ability
to effect such repurchase or substitution.
 
CREDIT ENHANCEMENT
 
     Although  credit enhancement is  intended to reduce  the risk of delinquent
payments or losses to holders of Securities entitled to the benefit thereof, the
amount of such credit enhancement will be  limited, as set forth in the  related
Prospectus  Supplement, and may  be subject to  periodic reduction in accordance
with a schedule  or formula or  otherwise decline, and  could be depleted  under
certain  circumstances prior  to the  payment in full  of the  related Series of
Securities, and as  a result Securityholders  of the related  Series may  suffer
losses.  Moreover, such credit enhancement may not cover all potential losses or
risks. For example, credit enhancement may or may not cover fraud or  negligence
by  a loan originator or other parties.  In addition, the Trustee will generally
be
 
                                       14
 

<PAGE>
<PAGE>

permitted to reduce,  terminate or  substitute all or  a portion  of the  credit
enhancement  for any Series of Securities, provided the applicable Rating Agency
indicates that the then-current rating of the Securities of such Series will not
be adversely affected. See 'Credit Enhancement'.
 
PREPAYMENT AND YIELD CONSIDERATIONS
 
     The timing of  principal payments  of the Securities  of a  Series will  be
affected  by a  number of  factors, including the  following: (i)  the extent of
prepayments (including for this  purpose prepayments resulting from  refinancing
or  liquidations of  the Loans  due to  defaults, casualties,  condemnations and
repurchases by the Depositor or the Master Servicer) of the Loans comprising the
Trust Fund,  which  prepayments  may  be influenced  by  a  variety  of  factors
including  general  economic conditions,  prevailing  interest rate  levels, the
availability of alternative financing and homeowner mobility, (ii) the manner of
allocating principal and/or payments among the classes of Securities of a Series
as specified in  the related Prospectus  Supplement, (iii) the  exercise by  the
party  entitled thereto of any  right of optional termination  and (iv) the rate
and timing of  payment defaults and  losses incurred with  respect to the  Trust
Fund Assets. The repurchase of Loans by the Depositor or the Master Servicer may
result  from repurchases of  Trust Fund Assets  due to material  breaches of the
Depositor's  or  the  Master  Servicer's  representations  and  warranties,   as
applicable.  The yields to maturity and weighted average lives of the Securities
will be affected primarily  by the rate  and timing of  prepayment of the  Loans
comprising  the  Trust Fund  Assets.  In addition,  the  yields to  maturity and
weighted average lives of the Securities will be affected by the distribution of
amounts remaining in any  Pre-Funding Account following the  end of the  related
Funding  Period.  Any  reinvestment  risks resulting  from  a  faster  or slower
incidence of prepayment of Loans held by a Trust Fund will be borne entirely  by
the  holders of  one or more  classes of  the related Series  of Securities. See
'Yield  and  Prepayment  Considerations'  and  'The  Agreements  --  Pre-Funding
Account.'
 
     Interest  payable on the Securities of a Series on a Distribution Date will
include all  interest  accrued  during  the  period  specified  in  the  related
Prospectus Supplement. In the event interest accrues over a period ending two or
more  days prior to a Distribution  Date, the effective yield to Securityholders
will be reduced from  the yield that would  otherwise be obtainable if  interest
payable  on the Securities were to  accrue through the day immediately preceding
each Distribution Date, and the effective yield (at par) to Securityholders will
be  less   than   the  indicated   coupon   rate.  See   'Description   of   the
Securities -- Distributions on Securities -- Distributions of Interest'.
 
BALLOON PAYMENTS
 
     Certain  of  the Loans  as of  the related  Cut-off Date  may not  be fully
amortizing over  their terms  to maturity  and, thus,  will require  substantial
principal payments (i.e., balloon payments) at their stated maturity. Loans with
balloon  payments involve  a greater  degree of  risk because  the ability  of a
borrower to make a balloon payment typically will depend upon its ability either
to timely refinance the loan or to timely sell the related Property. The ability
of a borrower to accomplish either of  these goals will be affected by a  number
of  factors, including the level of available mortgage rates at the time of sale
or refinancing, the  borrower's equity  in the related  Property, the  financial
condition  of  the borrower  and tax  laws. Losses  on such  Loans that  are not
otherwise  covered  by  the  credit  enhancement  described  in  the  applicable
Prospectus  Supplement will be  borne by the  holders of one  or more classes of
Securities of the related Series.
 
NATURE OF MORTGAGES
 
     Property Values.  There are several factors that could adversely affect the
value of Properties  such that  the outstanding  balance of  the related  Loans,
together with any senior financing on the Properties, if applicable, would equal
or  exceed the value of  the Properties. Among the  factors that could adversely
affect the value  of the Properties  are an overall  decline in the  residential
real estate market in the areas in which the Properties are located or a decline
in  the general condition of the Properties  as a result of failure of borrowers
to maintain  adequately the  Properties or  of natural  disasters that  are  not
necessarily covered by insurance, such as earthquakes and floods. In the case of
Home  Equity Loans, such decline could extinguish the value of the interest of a
junior mortgagee in the Property before having any effect on the interest of the
related senior  mortgagee.  If  such  a decline  occurs,  the  actual  rates  of
delinquencies, foreclosures and losses on all Loans could
 
                                       15
 

<PAGE>
<PAGE>

be  higher than those currently experienced  in the mortgage lending industry in
general. Losses  on such  Loans that  are not  otherwise covered  by the  credit
enhancement  described in the applicable Prospectus  Supplement will be borne by
the holder of one or more classes of Securities of the related Series.
 
     Delays Due  to Liquidation.    Even assuming  that the  Properties  provide
adequate  security for  the Loans,  substantial delays  could be  encountered in
connection with the liquidation of  defaulted Loans and corresponding delays  in
the  receipt of  related proceeds by  Securityholders could occur.  An action to
foreclose on a Property securing a Loan is regulated by state statutes and rules
and is subject to many of the delays and expenses of other lawsuits if  defenses
or  counterclaims are interposed, sometimes requiring several years to complete.
Furthermore, in some  states an action  to obtain a  deficiency judgment is  not
permitted  following a nonjudicial sale of a Property. In the event of a default
by a borrower, these restrictions, among other things, may impede the ability of
the Master  Servicer  to  foreclose  on  or  sell  the  Property  or  to  obtain
liquidation proceeds sufficient to repay all amounts due on the related Loan. In
addition,   the  Master  Servicer  will  be  entitled  to  deduct  from  related
liquidation proceeds all expenses reasonably  incurred in attempting to  recover
amounts  due on defaulted Loans and not yet repaid, including payments to senior
lienholders, legal  fees  and costs  of  legal  action, real  estate  taxes  and
maintenance and preservation expenses.
 
     Disproportionate Effect of Liquidation Expenses.  Liquidation expenses with
respect  to defaulted loans do not  vary directly with the outstanding principal
balance of the loan at the time of default. Therefore, assuming that a  servicer
took  the same steps in realizing upon a defaulted loan having a small remaining
principal balance as it  would in the  case of a defaulted  loan having a  large
remaining  principal balance, the amount  realized after expenses of liquidation
would be smaller  as a percentage  of the outstanding  principal balance of  the
small  loan  than would  be  the case  with the  defaulted  loan having  a large
remaining principal balance.
 
     Home Equity Loans; Junior  Liens.  Since the  mortgages and deeds of  trust
securing the Home Equity Loans will be primarily junior liens subordinate to the
rights  of  the mortgagee  under the  related senior  mortgage(s) or  deed(s) of
trust, the proceeds  from any  liquidation, insurance  or condemnation  proceeds
will be available to satisfy the outstanding balance of such junior lien only to
the  extent that  the claims  of such senior  mortgagees have  been satisfied in
full, including any related foreclosure  costs. In addition, a junior  mortgagee
may  not  foreclose  on  the  property  securing  a  junior  mortgage  unless it
forecloses subject to any senior mortgage, in which case it must either pay  the
entire  amount due on any senior mortgage  to the related senior mortgagee at or
prior to the foreclosure  sale or undertake the  obligation to make payments  on
any  such senior mortgage in  the event the mortgagor  is in default thereunder.
The Trust Fund will not have any source of funds to satisfy any senior mortgages
or make payments  due to any  senior mortgagees and  may therefore be  prevented
from foreclosing on the related property.
 
     Consumer  Protection  Laws.    Applicable  state  laws  generally  regulate
interest rates  and  other charges,  require  certain disclosures,  and  require
licensing  of  certain originators  and servicers  of  Loans. In  addition, most
states have other laws, public policy and general principles of equity  relating
to  the protection  of consumers, unfair  and deceptive  practices and practices
which may  apply to  the origination,  servicing and  collection of  the  Loans.
Depending  on the provisions  of the applicable  law and the  specific facts and
circumstances involved, violations  of these laws,  policies and principles  may
limit the ability of the Master Servicer to collect all or part of the principal
of  or interest on  the Loans, may entitle  the borrower to  a refund of amounts
previously paid and, in addition, could  subject the Master Servicer to  damages
and administrative sanctions. See 'Certain Legal Aspects of the Loans'.
 
ENVIRONMENTAL RISKS
 
     Real  property pledged as  security to a  lender may be  subject to certain
environmental risks.  Under  the laws  of  certain states,  contamination  of  a
property may give rise to a lien on the property to assure the costs of cleanup.
In  several  states, such  a  lien has  priority over  the  lien of  an existing
mortgage against such property.  In addition under the  laws of some states  and
under   the  federal  Comprehensive  Environmental  Response,  Compensation  and
Liability Act of  1980 ('CERCLA'),  a lender  may be  liable, as  an 'owner'  or
'operator', for costs of addressing releases or threatened releases of hazardous
substances  that require  remedy at  a property, if  agents or  employees of the
lender have  become sufficiently  involved in  the operations  of the  borrower,
regardless  of whether the environmental damage or  threat was caused by a prior
owner. Such costs could result in a loss  to the holders of one or more  classes
of   Securities   of   the   related   Series.   A   lender   also   risks  such
 
                                       16
 

<PAGE>
<PAGE>

liability on foreclosure of the related property. See 'Certain Legal Aspects  of
the Loans -- Environmental Risks'.
 
CERTAIN OTHER LEGAL ASPECTS OF THE LOANS
 
     Consumer  Protection Laws.  The Loans may  also be subject to federal laws,
including:
 
          (i) the  Federal Truth  in Lending  Act and  Regulation Z  promulgated
     thereunder,  which require  certain disclosures to  the borrowers regarding
     the terms of the Loans;
 
          (ii) the Equal  Credit Opportunity  Act and  Regulation B  promulgated
     thereunder, which prohibit discrimination on the basis of age, race, color,
     sex,   religion,  marital  status,  national   origin,  receipt  of  public
     assistance  or  the  exercise  of  any  right  under  the  Consumer  Credit
     Protection Act, in the extension of credit;
 
          (iii)  the  Fair Credit  Reporting Act,  which  regulates the  use and
     reporting of information related to the borrower's credit experience; and
 
          (iv) for Loans that were originated or closed after November 7,  1989,
     the  Home  Equity  Loan Consumer  Protection  Act of  1988,  which requires
     additional application disclosures, limits changes that may be made to  the
     loan  documents  without the  borrower's consent  and restricts  a lender's
     ability to declare a  default or to suspend  or reduce a borrower's  credit
     limit to certain enumerated events.
 
     The  Riegle  Act.   Certain mortgage  loans  may be  subject to  the Riegle
Community Development and Regulatory Improvement Act of 1994 (the 'Riegle  Act')
which  incorporates the Home Ownership and  Equity Protection Act of 1994. These
provisions impose additional disclosure and other requirements on creditors with
respect to non-purchase money  mortgage loans with high  interest rates or  high
up-front fees and charges. The provisions of the Riegle Act apply on a mandatory
basis  to  all mortgage  loans originated  on  or after  October 1,  1995. These
provisions can impose specific statutory liabilities upon creditors who fail  to
comply  with their provisions  and may affect the  enforceability of the related
loans. In addition, any assignee of  the creditor would generally be subject  to
all  claims and  defenses that the  consumer could assert  against the creditor,
including, without limitation, the right to rescind the mortgage loan.
 
     Holder in  Due Course  Rules.   The  Home  Improvement Contracts  are  also
subject to the Preservation of Consumers' Claims and Defenses regulations of the
Federal  Trade  Commission  and other  similar  federal and  state  statutes and
regulations (collectively, the 'Holder in Due Course Rules'), which protect  the
homeowner from defective craftsmanship or incomplete work by a contractor. These
laws  permit  the obligor  to withhold  payment if  the work  does not  meet the
quality and durability standards agreed to by the homeowner and the  contractor.
The Holder in Due Course Rules have the effect of subjecting any assignee of the
seller  in a consumer  credit transaction to  all claims and  defenses which the
obligor in the credit  sale transaction could assert  against the seller of  the
goods.
 
     Violations  of  certain  provisions of  these  federal laws  may  limit the
ability of the Master  Servicer to collect  all or part of  the principal of  or
interest  on the Loans and  in addition could subject  the Trust Fund to damages
and administrative  enforcement. Losses  on such  Loans that  are not  otherwise
covered  by  the  credit  enhancement  described  in  the  applicable Prospectus
Supplement will be borne by the holders of one or more classes of Securities  of
the related Series. See 'Certain Legal Aspects of the Loans'.
 
RATING OF THE SECURITIES
 
     It  will be a  condition to the  issuance of a  class of Securities offered
hereby that they be rated  in one of the four  highest rating categories by  the
Rating  Agency identified in the related  Prospectus Supplement. Any such rating
would be based on, among other things, the adequacy of the value of the  related
Trust Fund Assets and any credit enhancement with respect to such class and will
represent  such Rating Agency's assessment solely of the likelihood that holders
of such class of Securities will receive payments to which such  Securityholders
are  entitled under  the related Agreement.  Such rating will  not constitute an
assessment of the  likelihood that  principal prepayments on  the related  Loans
will be made, the degree to which the rate of such prepayments might differ from
that  originally anticipated or the likelihood  of early optional termination of
the Series of Securities.  Such rating shall not  be deemed a recommendation  to
purchase,  hold or sell Securities, inasmuch as it does not address market price
or suitability  for a  particular investor.  Such rating  will not  address  the
possibility  that prepayment  at higher  or lower  rates than  anticipated by an
investor may cause such investor to
 
                                       17
 

<PAGE>
<PAGE>

experience a  lower than  anticipated yield  or that  an investor  purchasing  a
Security  at a significant  premium might fail to  recoup its initial investment
under certain prepayment scenarios.
 
     There is also no assurance that any  such rating will remain in effect  for
any  given period of time or that it may not be lowered or withdrawn entirely by
the Rating Agency in the future if  in its judgment circumstances in the  future
so  warrant. In addition to being lowered or withdrawn due to any erosion in the
adequacy of the value of  the Trust Fund Assets  or any credit enhancement  with
respect  to  a  Series of  Securities,  such  rating might  also  be  lowered or
withdrawn because of, among other reasons, an adverse change in the financial or
other condition of a credit  enhancement provider or a  change in the rating  of
such credit enhancement provider's long term debt.
 
     The amount, type and nature of credit enhancement, if any, established with
respect  to a class  of Securities will  be determined on  the basis of criteria
established by each Rating Agency rating  classes of such Series. Such  criteria
are  sometimes based upon an actuarial analysis of the behavior of similar loans
in a larger  group. Such  analysis is  often the  basis upon  which each  Rating
Agency determines the amount of credit enhancement required with respect to each
such  class. There can be  no assurance that the  historical data supporting any
such actuarial  analysis  will  accurately reflect  future  experience  nor  any
assurance  that the data derived  from a large pool  of similar loans accurately
predicts the delinquency, foreclosure or loss experience of any particular  pool
of  Loans. No  assurance can  be given  that the  values of  any Properties have
remained or will remain at their  levels on the respective dates of  origination
of  the related Loans. If the  residential real estate markets should experience
an overall  decline  in property  values  such that  the  outstanding  principal
balances  of the Loans in a particular Trust Fund and any secondary financing on
the related  Properties  become  equal to  or  greater  than the  value  of  the
Properties,  the rates of delinquencies, foreclosures and losses could be higher
than those  now  generally experienced  in  the mortgage  lending  industry.  In
addition, adverse economic conditions (which may or may not affect real property
values)  may affect  the timely payment  by mortgagors of  scheduled payments of
principal  and  interest   on  the   Loans  and,  accordingly,   the  rates   of
delinquencies,  foreclosures and losses  with respect to any  Trust Fund. To the
extent that such losses are not covered by credit enhancement, such losses  will
be  borne, at least in part, by the holders of one or more classes of Securities
of the related Series. See 'Rating'.
 
BOOK-ENTRY REGISTRATION
 
     If issued in book-entry form, such registration may reduce the liquidity of
the Securities in the secondary trading market since investors may be  unwilling
to purchase Securities for which they cannot obtain physical certificates. Since
transactions   in  book-entry  Securities  can  be  effected  only  through  the
Depository  Trust  Company   ('DTC'),  participating  organizations,   Financial
Intermediaries  and certain banks,  the ability of a  Securityholder to pledge a
book-entry Security to persons  or entities that do  not participate in the  DTC
system  may be limited due  to lack of a  physical certificate representing such
Securities. Securities Owners will not be recognized as Securityholders as  such
term  is used in the related Agreement, and Security Owners will be permitted to
exercise the  rights of  Securityholders  only indirectly  through DTC  and  its
Participants.
 
     In  addition, Securityholders may experience some delay in their receipt of
distributions  of  interest  and   principal  on  book-entry  Securities   since
distributions  are required to be  forwarded by the Trustee  to DTC and DTC will
then be required  to credit  such distributions  to the  accounts of  Depository
participants which thereafter will be required to credit them to the accounts of
Securityholders  either directly or indirectly through Financial Intermediaries.
See 'Description of the Securities -- Book-Entry Registration of Securities'.
 
PRE-FUNDING ACCOUNTS
 
     If so provided in the related Prospectus Supplement, on the related Closing
Date the Depositor  will deposit  cash in  an amount  (the 'Pre-Funded  Amount')
specified  in  such  Prospectus  Supplement into  an  account  (the 'Pre-Funding
Account'). In no  event shall the  Pre-Funded Amount exceed  50% of the  initial
aggregate  principal  amount of  the Certificates  and/or  Notes of  the related
Series of  Securities. The  Pre-Funded Amount  will be  used to  purchase  Loans
('Subsequent  Loans') in a  period from the  related Closing Date  to a date not
more than one year after such  Closing Date (such period, the 'Funding  Period')
from  the Depositor (which, in turn, will acquire such Subsequent Loans from the
Seller  or  Sellers  specified  in  the  related  Prospectus  Supplement).   The
Pre-Funding  Account will be maintained with  the Trustee for the related Series
of Securities and is designed solely to hold funds to be applied by such Trustee
during the  Funding  Period to  pay  to the  Depositor  the purchase  price  for
Subsequent  Loans.  Monies on  deposit in  the Pre-Funding  Account will  not be
available to
 
                                       18
 

<PAGE>
<PAGE>

cover losses on  or in  respect of  the related Loans.  To the  extent that  the
entire  Pre-Funded Amount  has not  been applied  to the  purchase of Subsequent
Loans by the end  of the related  Funding Period, any  amounts remaining in  the
Pre-Funding  Account  will  be  distributed  as  a  prepayment  of  principal to
Certificateholders and/or  Noteholders  on  the  Distribution  Date  immediately
following  the end  of the Funding  Period, in  the amounts and  pursuant to the
priorities set forth in the related Prospectus Supplement. Any reinvestment risk
resulting from such prepayment will be borne  entirely by the holders of one  or
more classes of the related Series of Certificates.
 
BANKRUPTCY AND INSOLVENCY RISKS
 
     The  Seller and the Depositor  will treat the transfer  of the Loans by the
Seller to the Depositor as a sale for accounting purposes. The Depositor and the
Trust Fund will treat the transfer of Loans from the Depositor to the Trust Fund
as a sale for accounting purposes. As a  sale of the Loans by the Seller to  the
Depositor,  the Loans would  not be part  of the Seller's  bankruptcy estate and
would not be available to the Seller's  creditors. However, in the event of  the
insolvency  of  the Seller,  it is  possible  that the  bankruptcy trustee  or a
creditor of the Seller may attempt to recharacterize the sale of the Loans as  a
borrowing  by the Seller, secured by a pledge of the Loans. Similarly, as a sale
of the Loans by the Depositor to the Trust Fund, the Loans would not be part  of
the  Depositor's bankruptcy estate and would not be available to the Depositor's
creditors. However,  in the  event of  the insolvency  of the  Depositor, it  is
possible  that the bankruptcy trustee or a creditor of the Depositor may attempt
to recharacterize the sale of the Loans as a borrowing by the Depositor, secured
by a pledge of  the Loans. In  either case, this position,  if argued before  or
accepted  by  a court,  could  prevent timely  payments  of amounts  due  on the
Securities and result in a reduction of payments due on the Securities.
 
     In the event  of a  bankruptcy or insolvency  of the  Master Servicer,  the
bankruptcy  trustee or receiver may have the power to prevent the Trustee or the
Securityholders from appointing  a successor  Servicer. The  time period  during
which  cash collections may  be commingled with the  Master Servicer's own funds
prior to each  Distribution Date  will be  specified in  the related  Prospectus
Supplement.  In the event of  the insolvency of the  Master Servicer and if such
cash collections are  commingled with  the Master  Servicer's own  funds for  at
least ten days, the Trust Fund will likely not have a perfected interest in such
collections since such collections would not have been deposited in a segregated
account  within ten days after the collection thereof, and the inclusion thereof
in the bankruptcy estate of the Master Servicer may result in delays in  payment
and failure to pay amounts due on the Securities of the related Series.
 
     In  addition, federal and state statutory provisions, including the federal
bankruptcy laws and state laws affording  relief to debtors, may interfere  with
or  affect  the ability  of  the secured  mortgage  lender to  realize  upon its
security. For example,  in a  proceeding under  the federal  Bankruptcy Code,  a
lender  may not foreclose on a mortgaged  property without the permission of the
bankruptcy court. The rehabilitation plan proposed by the debtor may provide, if
the mortgaged property  is not the  debtor's principal residence  and the  court
determines  that the value of the mortgaged  property is less than the principal
balance of the mortgage loan, for  the reduction of the secured indebtedness  to
the  value of the mortgaged  property as of the date  of the commencement of the
bankruptcy,  rendering  the  lender  a   general  unsecured  creditor  for   the
difference,  and also  may reduce the  monthly payments due  under such mortgage
loan, change  the  rate  of  interest and  alter  the  mortgage  loan  repayment
schedule.  The effect of any such proceedings under the federal Bankruptcy Code,
including but  not limited  to any  automatic stay,  could result  in delays  in
receiving  payments on the Loans underlying  a Series of Securities and possible
reductions in the aggregate amount of such payments.
 
CONSEQUENCES OF OWNING ORIGINAL ISSUE DISCOUNT SECURITIES.
 
     Debt Securities that are Compound Interest Securities will be, and  certain
of  the other Debt Securities may be,  issued with original discount for federal
income tax purposes.  A holder  of Debt  Securities issued  with original  issue
discount  will be required to include  original issue discount in ordinary gross
income for federal income tax purposes as  it accrues, in advance of receipt  of
the  cash attributable to such  income. Accrued but unpaid  interest on the Debt
Securities that are Compound  Interest Securities generally  will be treated  as
original   issue   discount  for   this   purpose.  See   'Federal   Income  Tax
Consequences  --  Taxation  of  Debt  Securities  --  Interest  and  Acquisition
Discount' and ' -- Market Discount' herein.
 
                                       19
 

<PAGE>
<PAGE>

VALUE OF TRUST FUND ASSETS
 
     There is no assurance that the market value of the Trust Fund Assets or any
other  assets  relating  to  a  Series  of  Securities  described  under 'Credit
Enhancement' herein will at any time be  equal to or greater than the  principal
amount  of the Securities of such Series then outstanding, plus accrued interest
thereon. Moreover, upon an event of default under the Agreement for a Series  of
Securities  and a sale  of the related Trust  Fund Assets or upon  a sale of the
assets of a  Trust Fund  for a  Series of  Securities, the  Trustee, the  Master
Servicer,  the credit enhancer, if any, and any other service provider specified
in the related Prospectus Supplement generally  will be entitled to receive  the
proceeds  of any such sale to the extent  of unpaid fees and other amounts owing
to  such  persons  under  the  related  Agreement  prior  to  distributions   to
Securityholders. Upon any such sale, the proceeds thereof may be insufficient to
pay in full the principal of and interest on the Securities of such Series.
 
                                 THE TRUST FUND
 
GENERAL
 
     The Securities of each Series will represent interests in the assets of the
related  Trust Fund, and the Notes of each  Series will be secured by the pledge
of the assets of the related Trust Fund. The Trust Fund for each Series will  be
held  by the Trustee for the benefit  of the related Securityholders. Each Trust
Fund will consist of  certain assets (the 'Trust  Fund Assets') consisting of  a
pool  (each, a 'Pool') comprised of Loans as specified in the related Prospectus
Supplement, together with payments in respect of such Loans, as specified in the
related Prospectus Supplement.* The Pool will be created on the first day of the
month of the issuance  of the related  Series of Securities  or such other  date
specified  in  the  related  Prospectus  Supplement  (the  'Cut-off  Date'). The
Securities will be entitled to payment from the assets of the related Trust Fund
or Funds or  other assets  pledged for the  benefit of  the Securityholders,  as
specified  in  the related  Prospectus Supplement  and will  not be  entitled to
payments in respect of  the assets of  any other trust  fund established by  the
Depositor.
 
     The Trust Fund Assets will be acquired by the Depositor, either directly or
through  affiliates, from originators or sellers  which may be affiliates of the
Depositor (the 'Sellers'), and conveyed without recourse by the Depositor to the
related Trust Fund. Loans acquired by the Depositor will have been originated in
accordance  with  the   underwriting  criteria  specified   below  under   'Loan
Program  -- Underwriting  Standards' or  as otherwise  described in  the related
Prospectus Supplement. See 'Loan Program -- Underwriting Standards'.
 
     The Depositor  will cause  the Trust  Fund  Assets to  be assigned  to  the
Trustee  named  in the  related  Prospectus Supplement  for  the benefit  of the
holders of the Securities  of the related Series.  The Master Servicer named  in
the  related Prospectus  Supplement will service  the Trust  Fund Assets, either
directly or through other servicing institutions ('Sub-Servicers'), pursuant  to
a  Pooling and Servicing Agreement among  the Depositor, the Master Servicer and
the Trustee with  respect to a  Series consisting of  Certificates, or a  master
servicing  agreement (each, a 'Master  Servicing Agreement') between the Trustee
and the Master Servicer with respect to a Series consisting of Certificates  and
Notes,  and will receive  a fee for  such services. See  'Loan Program' and 'The
Agreements'. With respect  to Loans serviced  by the Master  Servicer through  a
Sub-Servicer,   the  Master  Servicer  will  remain  liable  for  its  servicing
obligations under the  related Agreement as  if the Master  Servicer alone  were
servicing such Loans.
 
     As  used herein, 'Agreement' means, with  respect to a Series consisting of
Certificates, the Pooling and Servicing Agreement, and with respect to a  Series
consisting of Certificates and Notes, the Trust Agreement, the Indenture and the
Master Servicing Agreement, as the context requires.
 
     If so specified in the related Prospectus Supplement, a Trust Fund relating
to  a Series of Securities may be a  business trust formed under the laws of the
state specified  in  the  related  Prospectus Supplement  pursuant  to  a  trust
agreement  (each, a 'Trust Agreement') between  the Depositor and the trustee of
such Trust Fund.
 
- ------------------------------
* Whenever the terms 'Pool', 'Certificates',  'Notes' and 'Securities' are  used
  in  this Prospectus, such  terms will be  deemed to apply,  unless the context
  indicates otherwise, to  one specific Pool  and the Securities  of one  Series
  including the Certificates representing certain undivided interests in, and/or
  Notes  secured by the assets  of, a single Trust  Fund consisting primarily of
  the Loans in such Pool. Similarly, the term 'Pass-Through Rate' will refer  to
  the  Pass-Through Rate borne by the  Certificates and the term 'interest rate'
  will refer to the interest rate borne by the Notes of one specific Series,  as
  applicable, and the term 'Trust Fund' will refer to one specific Trust Fund.
 
                                       20
 

<PAGE>
<PAGE>

     With  respect to  each Trust  Fund, prior  to the  initial offering  of the
related Series of Securities, the Trust Fund will have no assets or liabilities.
No Trust Fund  is expected  to engage in  any activities  other than  acquiring,
managing  and  holding  of  the  related  Trust  Fund  Assets  and  other assets
contemplated herein specified and in  the related Prospectus Supplement and  the
proceeds  thereof,  issuing  Securities and  making  payments  and distributions
thereon and certain related  activities. No Trust Fund  is expected to have  any
source of capital other than its assets and any related credit enhancement.
 
     Unless  otherwise specified in the  related Prospectus Supplement, the only
obligations of the Depositor with respect to  a Series of Securities will be  to
obtain  certain representations and warranties from the Sellers and to assign to
the Trustee for such Series of Securities the Depositor's rights with respect to
such representations and warranties.  See 'The Agreements  -- Assignment of  the
Trust  Fund Assets'. The obligations of the  Master Servicer with respect to the
Loans will consist  principally of its  contractual servicing obligations  under
the  related Agreement (including  its obligation to  enforce the obligations of
the Sub-Servicers or  Sellers, or  both, as  more fully  described herein  under
'Loan   Program   --   Representations  by   Sellers;   Repurchases'   and  'The
Agreements -- Sub-Servicing By  Sellers' and ' --  Assignment of the Trust  Fund
Assets')  and its obligation, if any, to make certain cash advances in the event
of delinquencies in  payments on or  with respect  to the Loans  in the  amounts
described  herein  under  'Description  of  the  Securities  --  Advances'.  The
obligations  of  the  Master  Servicer  to  make  advances  may  be  subject  to
limitations,  to  the  extent  provided herein  and  in  the  related Prospectus
Supplement.
 
     The following is a brief description of the assets expected to be  included
in  the Trust Funds. If specific information respecting the Trust Fund Assets is
not known at  the time the  related Series of  Securities initially is  offered,
more  general information of the nature described  below will be provided in the
related Prospectus Supplement, and specific information  will be set forth in  a
report  on Form  8-K to  be filed  with the  Securities and  Exchange Commission
within fifteen days after the initial issuance of such Securities (the 'Detailed
Description'). A copy of the Agreement with respect to each Series of Securities
will be attached to  the Form 8-K  and will be available  for inspection at  the
corporate  trust  office  of the  Trustee  specified in  the  related Prospectus
Supplement. A schedule of the Loans relating to such Series will be attached  to
the Agreement delivered to the Trustee upon delivery of the Securities.
 
THE LOANS
 
     General.  Loans will consist of mortgage loans or deeds of trust secured by
first  or subordinated liens on one- to four-family residential properties, Home
Equity Loans or Home  Improvement Contracts. For  purposes hereof, 'Home  Equity
Loans'  includes 'Closed-End  Loans' and  'Revolving Credit  Line Loans'.  If so
specified, the  Loans  may  include cooperative  apartment  loans  ('Cooperative
Loans')  secured by security interests in  shares issued by private, non-profit,
cooperative housing corporations ('Cooperatives') and in the related proprietary
leases or  occupancy agreements  granting exclusive  rights to  occupy  specific
dwelling  units in such Cooperatives' buildings.  As more fully described in the
related Prospectus Supplement, the  Loans may be  'conventional' loans or  loans
that are insured or guaranteed by a governmental agency such as the FHA or VA.
 
     Unless otherwise specified in the related Prospectus Supplement, all of the
Loans  in a Pool will have monthly payments  due on the first day of each month.
The payment terms of the Loans to be included in a Trust Fund will be  described
in  the  related Prospectus  Supplement  and may  include  any of  the following
features (or combination  thereof), all  as described  below or  in the  related
Prospectus Supplement:
 
          (a)  Interest may be payable  at a fixed rate,  a rate adjustable from
     time to  time in  relation to  an index  (which will  be specified  in  the
     related  Prospectus Supplement), a rate that is  fixed for a period of time
     or under certain  circumstances and is  followed by an  adjustable rate,  a
     rate that otherwise varies from time to time, or a rate that is convertible
     from  an adjustable rate to a fixed rate. Changes to an adjustable rate may
     be subject  to periodic  limitations,  maximum rates,  minimum rates  or  a
     combination of such limitations. Accrued interest may be deferred and added
     to the principal of a Loan for such periods and under such circumstances as
     may  be specified in  the related Prospectus  Supplement. Loans may provide
     for the payment  of interest at  a rate lower  than the specified  interest
     rate  borne by such Loan (the 'Loan Rate')  for a period of time or for the
     life of the Loan, and the amount of any difference may be contributed  from
     funds supplied by the seller of the Property or another source.
 
          (b)  Principal may be payable  on a level debt  service basis to fully
     amortize the Loan  over its  term, may  be calculated  on the  basis of  an
     assumed  amortization  schedule  that  is  significantly  longer  than  the
 
                                       21
 

<PAGE>
<PAGE>

     original term to maturity or on an interest rate that is different from the
     Loan Rate or may not be amortized  during all or a portion of the  original
     term.  Payment of all or a substantial  portion of the principal may be due
     on maturity ('balloon  payment'). Principal may  include interest that  has
     been deferred and added to the principal balance of the Loan.
 
          (c)  Monthly payments of  principal and interest may  be fixed for the
     life of the  Loan, may  increase over  a specified  period of  time or  may
     change  from  period  to  period.  Loans  may  include  limits  on periodic
     increases or decreases in  the amount of monthly  payments and may  include
     maximum or minimum amounts of monthly payments.
 
          (d) Prepayments of principal may be subject to a prepayment fee, which
     may  be fixed for the life of the Loan or may decline over time, and may be
     prohibited for  the life  of  the Loan  or  for certain  periods  ('lockout
     periods').  Certain Loans  may permit  prepayments after  expiration of the
     applicable lockout period and may require  the payment of a prepayment  fee
     in  connection with any such subsequent  prepayment. Other Loans may permit
     prepayments without payment of  a fee unless  the prepayment occurs  during
     specified  time periods. The Loans may  include 'due on sale' clauses which
     permit the mortgagee  to demand payment  of the entire  Loan in  connection
     with the sale or certain transfers of the related Property. Other Loans may
     be  assumable by persons meeting the then applicable underwriting standards
     of the related Seller.
 
     A Trust  Fund may  contain  certain Loans  ('Buydown Loans')  that  include
provisions  whereby a third  party partially subsidizes  the monthly payments of
the borrowers on such Loans during the early years of such Loans, the difference
to be made up from a fund (a 'Buydown Fund') contributed by such third party  at
the  time of origination of the Loan. A  Buydown Fund will be in an amount equal
either to  the discounted  value  or full  aggregate  amount of  future  payment
subsidies.  The underlying assumption of buydown plans is that the income of the
borrower will increase during the buydown period as a result of normal increases
in compensation and inflation,  so that the  borrower will be  able to meet  the
full  loan payments at  the end of the  buydown period. To  the extent that this
assumption as to increased income is not fulfilled, the possibility of  defaults
on  Buydown Loans is  increased. The related  Prospectus Supplement will contain
information with  respect to  any  Buydown Loan  concerning limitations  on  the
interest  rate  paid  by the  borrower  initially,  on annual  increases  in the
interest rate and on the length of the buydown period.
 
     The real property which  secures repayment of the  Loans is referred to  as
the  'Mortgaged Properties'. Home Improvement Contracts may, and the other Loans
will, be  secured by  mortgages or  deeds  of trust  or other  similar  security
instruments  creating a lien on a Mortgaged Property. In the case of Home Equity
Loans, such liens generally will be subordinated to one or more senior liens  on
the  related  Mortgaged  Properties  as  described  in  the  related  Prospectus
Supplement. As specified in the related Prospectus Supplement, Home  Improvement
Contracts  may be unsecured  or secured by purchase  money security interests in
the Home Improvements financed  thereby. The Mortgaged  Properties and the  Home
Improvements  are  collectively  referred  to herein  as  the  'Properties'. The
Properties relating to Loans will consist  of detached or semi-detached one-  to
four-family dwelling units, townhouses, rowhouses, individual condominium units,
individual  units in planned unit developments, and certain other dwelling units
('Single Family Properties').  Such Properties may  include vacation and  second
homes,  investment properties and leasehold interests.  In the case of leasehold
interests, the term of the leasehold  will exceed the scheduled maturity of  the
Loan  by  at  least  five  years,  unless  otherwise  specified  in  the related
Prospectus Supplement. The  Properties may be  located in any  one of the  fifty
states,  the District of Columbia,  Guam, Puerto Rico or  any other territory of
the United States.
 
     Loans with certain Loan-to-Value  Ratios and/or certain principal  balances
may  be  covered  wholly or  partially  by primary  mortgage  guaranty insurance
policies (each, a  'Primary Mortgage Insurance  Policy'). The existence,  extent
and duration of any such coverage will be described in the applicable Prospectus
Supplement.
 
     The  aggregate principal  balance of Loans  secured by  Properties that are
owner-occupied will be  disclosed in the  related Prospectus Supplement.  Unless
otherwise  specified in the related Prospectus  Supplement, the sole basis for a
representation that a given percentage of the Loans is secured by Single  Family
Properties  that  are  owner-occupied  will  be  either  (i)  the  making  of  a
representation by  the borrower  at  origination of  the  Loan either  that  the
underlying  Property will be used  by the borrower for a  period of at least six
months every year or that the borrower intends to use the Property as a  primary
residence  or (ii) a finding that the  address of the underlying Property is the
borrower's mailing address.
 
                                       22
 

<PAGE>
<PAGE>

     Home Equity  Loans.   As more  fully described  in the  related  Prospectus
Supplement,  interest on each Revolving Credit Line Loan, excluding introduction
rates offered from  time to  time during  promotional periods,  is computed  and
payable monthly on the average daily outstanding principal balance of such Loan.
Principal  amounts on a  Revolving Credit Line Loan  may be drawn  down (up to a
maximum amount as  set forth  in the  related Prospectus  Supplement) or  repaid
under each Revolving Credit Line Loan from time to time, but may be subject to a
minimum  periodic  payment.  Except  to  the  extent  provided  in  the  related
Prospectus Supplement,  the Trust  Fund will  not include  any amounts  borrowed
under  a Revolving Credit Line Loan after the Cut-off Date. The full amount of a
Closed-End Loan  is advanced  at the  inception  of the  Loan and  generally  is
repayable  in equal (or substantially equal)  installments of an amount to fully
amortize such Loan at its stated maturity. Except to the extent provided in  the
related  Prospectus  Supplement,  the  original  terms  to  stated  maturity  of
Closed-End Loans will not exceed 360 months. Under certain circumstances,  under
either  a Revolving Credit Line Loan or a Closed-End Loan, a borrower may choose
an interest only  payment option  and is  obligated to  pay only  the amount  of
interest  which accrues on the  Loan during the billing  cycle. An interest only
payment option may be available for a specified period before the borrower  must
begin  paying at least the minimum monthly  payment of a specified percentage of
the average outstanding balance of the Loan.
 
     Home Improvement  Contracts.    The  Trust Fund  Assets  for  a  Series  of
Securities  may  consist, in  whole or  in part,  of Home  Improvement Contracts
originated by a home improvement contractor,  a thrift or a commercial  mortgage
banker  in the ordinary  course of business. The  Home Improvements securing the
Home Improvement  Contracts may  include, but  are not  limited to,  replacement
windows,  house siding, new roofs, swimming pools, satellite dishes, kitchen and
bathroom remodeling goods and solar heating panels. As specified in the  related
Prospectus  Supplement, the Home Improvement  Contracts will either be unsecured
or secured  by  mortgages  on  Single  Family  Properties  which  are  generally
subordinate  to other  mortgages on  the same  Property, or  secured by purchase
money security interests in  the Home Improvements  financed thereby. Except  as
otherwise  specified in the related  Prospectus Supplement, the Home Improvement
Contracts will  be  fully  amortizing  and may  have  fixed  interest  rates  or
adjustable  interest rates and may provide  for other payment characteristics as
described  below  and  in  the   related  Prospectus  Supplement.  The   initial
Loan-to-Value  Ratio of  a Home Improvement  Contract is computed  in the manner
described in the related Prospectus Supplement.
 
     Additional  Information.     Each   Prospectus  Supplement   will   contain
information, as of the date of such Prospectus Supplement and to the extent then
specifically  known to the Depositor, with respect to the Loans contained in the
related Pool, including (i) the aggregate outstanding principal balance and  the
average  outstanding principal balance of the Loans as of the applicable Cut-off
Date, (ii)  the  type  of  property  securing  the  Loan  (e.g.,  single  family
residences,  individual units in condominium  apartment buildings, two- to four-
family dwelling  units, other  real property  or Home  Improvements), (iii)  the
original  terms to maturity of the Loans, (iv) the largest principal balance and
the smallest principal balance of any of the Loans, (v) the earliest origination
date and latest maturity date of any of the Loans, (vi) the Loan-to-Value Ratios
or Combined Loan-to-Value Ratios,  as applicable, of the  Loans, (vii) the  Loan
Rates  or annual percentage rates ('APR') or  range of Loan Rates or APR's borne
by the Loans, (viii) the maximum and minimum per annum Loan Rates, and (ix)  the
geographical location of the Loans. If specific information respecting the Loans
is  not known to the Depositor at  the time the related Securities are initially
offered, more general information of the nature described above will be provided
in the related Prospectus Supplement, and specific information will be set forth
in the Detailed Description.
 
     The 'Loan-to-Value Ratio'  of a  Loan at any  given time  is the  fraction,
expressed  as a  percentage, the  numerator of  which is  the original principal
balance of the related Loan and the denominator of which is the Collateral Value
of the related  Property. The 'Combined  Loan-to-Value Ratio' of  a Loan at  any
given  time is the ratio, expressed  as a percentage, of (i)  the sum of (a) the
original principal balance of the  Loan (or, in the  case of a Revolving  Credit
Line  Loan,  the  maximum  amount thereof  available)  and  (b)  the outstanding
principal balance at the date of origination of the Loan of any senior  mortgage
loan(s)  or, in  the case  of any open-ended  senior mortgage  loan, the maximum
available line of credit with respect  to such mortgage loan, regardless of  any
lesser  amount actually outstanding at  the date of origination  of the Loan, to
(ii) the Collateral Value of the related Property. The 'Collateral Value' of the
Property, other than with  respect to certain Loans  the proceeds of which  were
used  to refinance an existing mortgage loan  (each, a 'Refinance Loan'), is the
lesser of (a)  the appraised value  determined in an  appraisal obtained by  the
originator  at  origination  of such  Loan  and  (b) the  sales  price  for such
Property. In the case of Refinance Loans, the 'Collateral Value' of the  related
Property  is the appraised value thereof  determined in an appraisal obtained at
the time of refinancing.
 
                                       23
 

<PAGE>
<PAGE>

     No assurance can be  given that values of  the Properties have remained  or
will remain at their levels on the dates of origination of the related Loans. If
the  residential  real estate  market should  experience  an overall  decline in
property values such that the sum  of the outstanding principal balances of  the
Loans  and any primary or secondary  financing on the Properties, as applicable,
in a  particular  Pool  become  equal  to or  greater  than  the  value  of  the
Properties,  the actual rates of delinquencies, foreclosures and losses could be
higher than those now generally experienced in the mortgage lending industry. In
addition, adverse economic conditions  and other factors (which  may or may  not
affect  real  property values)  may affect  the timely  payment by  borrowers of
scheduled payments of principal and interest on the Loans and, accordingly,  the
actual rates of delinquencies, foreclosures and losses with respect to any Pool.
To  the extent that such  losses are not covered  by subordination provisions or
alternative arrangements, such losses  will be borne, at  least in part, by  the
holders of the Securities of the related Series.
 
SUBSTITUTION OF TRUST FUND ASSETS
 
     Substitution  of  Trust  Fund Assets  will  be  permitted in  the  event of
breaches of representations and  warranties with respect  to any original  Trust
Fund  Asset or  in the event  the documentation  with respect to  any Trust Fund
Asset is determined  by the Trustee  to be incomplete.  The period during  which
such  substitution will be permitted generally  will be indicated in the related
Prospectus Supplement.
 
                                USE OF PROCEEDS
 
     The net proceeds to  be received from  the sale of  the Securities will  be
applied by the Depositor to the purchase of Trust Fund Assets or will be used by
the  Depositor for  general corporate  purposes. The  Depositor expects  to sell
Securities in Series from time to time,  but the timing and amount of  offerings
of  Securities will depend on a number of factors, including the volume of Trust
Fund Assets acquired by the  Depositor, prevailing interest rates,  availability
of funds and general market conditions.
 
                                 THE DEPOSITOR
 
     CWABS,  Inc., a Delaware corporation (the 'Depositor'), was incorporated in
August 1996 for the limited purpose of acquiring, owning and transferring  Trust
Fund  Assets  and  selling  interests  therein  or  bonds  secured  thereby. The
Depositor  is  a  limited  purpose  finance  subsidiary  of  Countrywide  Credit
Industries,  Inc., a Delaware corporation. The Depositor maintains its principal
office at 155 North Lake Avenue, Pasadena, California 91101-7139. Its  telephone
number is (818) 584-2212.
 
     Neither  the Depositor nor any of the Depositor's affiliates will insure or
guarantee distributions on the Securities of any Series.
 
                                  LOAN PROGRAM
 
     The Loans will  have been purchased  by the Depositor,  either directly  or
through  affiliates,  from Sellers.  Unless otherwise  specified in  the related
Prospectus Supplement, the  Loans so acquired  by the Depositor  will have  been
originated  in accordance with  the underwriting criteria  specified below under
'Underwriting Standards'.
 
UNDERWRITING STANDARDS
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
Seller will represent and warrant that all Loans originated and/or sold by it to
the Depositor or one of its affiliates will have been underwritten in accordance
with  standards  consistent with  those utilized  by mortgage  lenders generally
during the period  of origination for  similar types  of loans. As  to any  Loan
insured  by the FHA or partially guaranteed by the VA, the Seller will represent
that it has complied  with underwriting policies  of the FHA or  the VA, as  the
case may be.
 
     Underwriting  standards are applied by or on behalf of a lender to evaluate
the borrower's credit standing and repayment ability, and the value and adequacy
of the  related  Property as  collateral.  In general,  a  prospective  borrower
applying  for a Loan is required to  fill out a detailed application designed to
provide to the underwriting officer pertinent credit information, including  the
principal  balance and payment  history with respect to  any senior mortgage, if
any, which, unless  otherwise specified  in the  related Prospectus  Supplement,
will  be  verified by  the related  Seller. As  part of  the description  of the
borrower's financial condition, the borrower generally is required to provide  a
current  list of assets and liabilities and  a statement of income and expenses,
as well as an authorization  to apply for a  credit report which summarizes  the
borrower's credit history with local merchants
 
                                       24
 

<PAGE>
<PAGE>

and  lenders  and  any  record  of  bankruptcy.  In  most  cases,  an employment
verification is obtained  from an independent  source (typically the  borrower's
employer)  which  verification  reports,  among  other  things,  the  length  of
employment with  that  organization and  the  borrower's current  salary.  If  a
prospective  borrower is self-employed,  the borrower may  be required to submit
copies of signed  tax returns. The  borrower may also  be required to  authorize
verification of deposits at financial institutions where the borrower has demand
or savings accounts.
 
     In  determining the adequacy of  the property to be  used as collateral, an
appraisal will generally be made of each property considered for financing.  The
appraiser  is generally required to inspect the  property, issue a report on its
condition and, if applicable, verify  construction, if new, has been  completed.
The  appraisal is based on  the market value of  comparable homes, the estimated
rental income  (if considered  applicable  by the  appraiser)  and the  cost  of
replacing  the home. The value  of the property being  financed, as indicated by
the appraisal, must be  such that it currently  supports, and is anticipated  to
support in the future, the outstanding loan balance.
 
     The  maximum loan amount will vary depending upon a borrower's credit grade
and loan program but will not generally exceed $1,000,000. Variations in maximum
loan amount limits will be permitted based on compensating factors. Compensating
factors may generally include, to the extent specified in the related Prospectus
Supplement,  low   loan-to-value  ratio,   low  debt-to-income   ratio,   stable
employment,  favorable credit  history and  the nature  of the  underlying first
mortgage loan, if applicable.
 
     Each Seller's  underwriting  standards  will generally  permit  loans  with
loan-to-value ratios at origination of up to 100% depending on the loan program,
type   and  use   of  the  property,   creditworthiness  of   the  borrower  and
debt-to-income ratio.  Loan-to-value ratios  are not  evaluated in  the case  of
Title I Loans.
 
     After obtaining all applicable employment, credit and property information,
the  related Seller  will use  a debt-to-income  ratio to  assist in determining
whether the  prospective borrower  has sufficient  monthly income  available  to
support  the payments of principal and interest on the mortgage loan in addition
to other monthly credit obligations. The 'debt-to-income ratio' is the ratio  of
the  borrower's total monthly  payments to the  borrower's gross monthly income.
The maximum monthly debt-to-income ratio  will vary depending upon a  borrower's
credit  grade and loan program but will  not generally exceed 55%. Variations in
the monthly debt-to-income ratio limit  will be permitted based on  compensating
factors to the extent specified in the related Prospectus Supplement.
 
     In the case of a Loan secured by a leasehold interest in real property, the
title  to which is held by a third party lessor, the related Seller will, unless
otherwise specified in the related Prospectus Supplement, represent and warrant,
among other things, that the remaining term of the lease and any sublease is  at
least five years longer than the remaining term on the Loan.
 
     Certain  of the  types of Loans  that may be  included in a  Trust Fund are
recently developed  and  may involve  additional  uncertainties not  present  in
traditional  types of loans. For example, certain  of such Loans may provide for
escalating or  variable payments  by  the borrower.  These  types of  Loans  are
underwritten  on the basis of a judgment  that the borrowers have the ability to
make the monthly payments  required initially. In  some instances, a  borrower's
income  may not be sufficient to permit continued loan payments as such payments
increase. These types of Loans may also be underwritten primarily upon the basis
of Loan-to-Value Ratios or other favorable credit factors.
 
QUALIFICATIONS OF SELLERS
 
     Each Seller will be required to satisfy the following qualifications.  Each
Seller  must be an institution experienced in originating and servicing loans of
the type contained in the related Pool in accordance with accepted practices and
prudent guidelines, and must maintain  satisfactory facilities to originate  and
service  those loans. Each  Seller must be a  seller/servicer approved by either
the Federal  National Mortgage  Association ('FNMA')  or the  Federal Home  Loan
Mortgage  Corporation ('FHLMC'). Each Seller must be a mortgagee approved by the
FHA or an institution the deposit accounts  in which are insured by the  Federal
Deposit Insurance Corporation (the 'FDIC').
 
REPRESENTATIONS BY SELLERS; REPURCHASES
 
     Each Seller will have made representations and warranties in respect of the
Loans  sold by  such Seller  and evidenced  by all,  or a  part, of  a Series of
Securities. Such representations and warranties may include, among other things:
(i) that title insurance (or  in the case of  Properties located in areas  where
such policies are
 
                                       25
 

<PAGE>
<PAGE>

generally  not available, an  attorney's certificate of  title) and any required
hazard insurance policy were effective at origination of each Loan, other than a
Cooperative Loan, and that each policy  (or certificate of title as  applicable)
remained  in effect on the date of purchase of the Loan from the Seller by or on
behalf of the Depositor; (ii) that the  Seller had good title to each such  Loan
and  such Loan was subject  to no offsets, defenses,  counterclaims or rights of
rescission except to the extent that  any buydown agreement may forgive  certain
indebtedness of a borrower; (iii) that each Loan constituted a valid lien on, or
a  perfected security  interest with respect  to, the Property  (subject only to
permissible liens  disclosed,  if  applicable, title  insurance  exceptions,  if
applicable,  and certain other  exceptions described in  the Agreement) and that
the Property was  free from damage  and was in  acceptable condition; (iv)  that
there  were no delinquent tax or assessment liens against the Property; (v) that
no required  payment on  a Loan  was delinquent  more than  the number  of  days
specified in the related Prospectus Supplement; and (vi) that each Loan was made
in  compliance with, and  is enforceable under, all  applicable local, state and
federal laws and regulations in all material respects.
 
     If so specified in the  related Prospectus Supplement, the  representations
and  warranties of  a Seller in  respect of a  Loan will  be made not  as of the
Cut-off Date but  as of  the date  on which  such Seller  sold the  Loan to  the
Depositor  or one  of its  affiliates. Under  such circumstances,  a substantial
period of time may have  elapsed between the sale date  and the date of  initial
issuance  of the Series of Securities evidencing an interest in such Loan. Since
the representations and warranties  of a Seller do  not address events that  may
occur  following the sale  of a Loan  by such Seller,  its repurchase obligation
described below will not arise if  the relevant event that would otherwise  have
given rise to such an obligation with respect to a Loan occurs after the date of
sale  of such Loan by  such Seller to the  Depositor or its affiliates. However,
the Depositor will  not include any  Loan in the  Trust Fund for  any Series  of
Securities if anything has come to the Depositor's attention that would cause it
to  believe that  the representations  and warranties  of a  Seller will  not be
accurate and complete in all material respects in respect of such Loan as of the
date of initial  issuance of  the related Series  of Securities.  If the  Master
Servicer  is  also a  Seller of  Loans with  respect to  a particular  Series of
Securities, such representations will be in addition to the representations  and
warranties made by the Master Servicer in its capacity as a Master Servicer.
 
     The  Master Servicer or the Trustee, if  the Master Servicer is the Seller,
will promptly notify the relevant Seller of any breach of any representation  or
warranty  made by it in respect of a Loan which materially and adversely affects
the interests of the Securityholders in such Loan. Unless otherwise specified in
the related Prospectus Supplement, if such Seller cannot cure such breach within
90 days following notice from  the Master Servicer or  the Trustee, as the  case
may  be, then such Seller  will be obligated either  (i) to repurchase such Loan
from the Trust  Fund at  a price  (the 'Purchase Price')  equal to  100% of  the
unpaid  principal balance thereof as of the  date of the repurchase plus accrued
interest thereon to the first day of the month following the month of repurchase
at the  Loan Rate  (less any  Advances or  amount payable  as related  servicing
compensation  if the Seller is the Master  Servicer) or (ii) substitute for such
Loan a replacement  loan that satisfies  the criteria specified  in the  related
Prospectus Supplement. If a REMIC election is to be made with respect to a Trust
Fund,  unless  otherwise specified  in  the related  Prospectus  Supplement, the
Master Servicer or a holder of  the related residual certificate generally  will
be obligated to pay any prohibited transaction tax which may arise in connection
with  any such repurchase or  substitution and the Trustee  must have received a
satisfactory opinion of counsel  that such repurchase  or substitution will  not
cause  the Trust  Fund to lose  its status as  a REMIC or  otherwise subject the
Trust Fund to a prohibited transaction tax. The Master Servicer may be  entitled
to  reimbursement for any such payment from the assets of the related Trust Fund
or from any holder of the related residual certificate. See 'Description of  the
Securities  -- General'. Except in  those cases in which  the Master Servicer is
the Seller, the Master Servicer will be required under the applicable  Agreement
to enforce this obligation for the benefit of the Trustee and the holders of the
Securities,  following the practices it would  employ in its good faith business
judgment were  it  the owner  of  such  Loan. This  repurchase  or  substitution
obligation will constitute the sole remedy available to holders of Securities or
the Trustee for a breach of representation by a Seller.
 
     Neither  the Depositor nor the Master  Servicer (unless the Master Servicer
is the Seller) will be  obligated to purchase or substitute  a Loan if a  Seller
defaults  on its obligation to do so, and no assurance can be given that Sellers
will carry  out their  respective repurchase  or substitution  obligations  with
respect  to Loans. However, to the extent  that a breach of a representation and
warranty of a Seller may  also constitute a breach  of a representation made  by
the  Master Servicer, the Master Servicer  may have a repurchase or substitution
obligation as described below under 'The Agreements -- Assignment of Trust  Fund
Assets'.
 
                                       26


<PAGE>
<PAGE>

                         DESCRIPTION OF THE SECURITIES
 
     Each  Series of Certificates will be issued pursuant to separate agreements
(each, a 'Pooling  and Servicing Agreement'  or a 'Trust  Agreement') among  the
Depositor,  the Master Servicer and the Trustee. A form of Pooling and Servicing
Agreement and Trust Agreement has been  filed as an exhibit to the  Registration
Statement  of which this Prospectus  forms a part. Each  Series of Notes will be
issued pursuant to an indenture (the 'Indenture') between the related Trust Fund
and the  entity named  in  the related  Prospectus  Supplement as  trustee  (the
'Trustee')  with respect to such Series, and  the related Loans will be serviced
by the  Master Servicer  pursuant to  a Master  Servicing Agreement.  A form  of
Indenture  and Master Servicing  Agreement has been  filed as an  exhibit to the
Registration Statement  of which  this  Prospectus forms  a  part. A  Series  of
Securities  may consist of both Notes and Certificates. Each Agreement, dated as
of the related Cut-off  Date, will be among  the Depositor, the Master  Servicer
and the Trustee for the benefit of the holders of the Securities of such Series.
The  provisions of  each Agreement  will vary depending  upon the  nature of the
Securities to be issued thereunder and the nature of the related Trust Fund. The
following are descriptions of the material  provisions which may appear in  each
Agreement.  The descriptions are subject to, and are qualified in their entirety
by reference to,  all of  the provisions  of the  Agreement for  each Series  of
Securities  and the applicable Prospectus Supplement. The Depositor will provide
a copy of the Agreement (without exhibits) relating to any Series without charge
upon written  request  of a  holder  of record  of  a Security  of  such  Series
addressed   to  CWABS,  Inc.,  155   North  Lake  Avenue,  Pasadena,  California
91101-7139, Attention: Secretary.
 
GENERAL
 
     Unless otherwise  specified  in  the  related  Prospectus  Supplement,  the
Securities of each Series will be issued in book-entry or fully registered form,
in  the authorized denominations specified in the related Prospectus Supplement,
will, in  the  case of  Certificates,  evidence specified  beneficial  ownership
interests in, and in the case of Notes, be secured by, the assets of the related
Trust  Fund  created pursuant  to each  Agreement  and will  not be  entitled to
payments in respect of the assets  included in any other Trust Fund  established
by   the  Depositor.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement, the Securities will  not represent obligations  of the Depositor  or
any  affiliate  of the  Depositor. Certain  of  the Loans  may be  guaranteed or
insured as set forth in the related Prospectus Supplement. Each Trust Fund  will
consist  of, to the extent provided in the related Agreement, (i) the Trust Fund
Assets, as from time to time are subject to the related Agreement (exclusive  of
any   amounts  specified   in  the  related   Prospectus  Supplement  ('Retained
Interest')), including  all payments  of interest  and principal  received  with
respect  to  the Loans  after the  Cut-off Date  (to the  extent not  applied in
computing the  principal balance  of such  Loans  as of  the Cut-off  Date  (the
'Cut-off  Date Principal Balance')); (ii)  such assets as from  time to time are
required to be  deposited in the  related Security Account,  as described  below
under 'The Agreements -- Payments on Loans; Deposits to Security Account'; (iii)
property  which  secured  a  Loan  and  which  is  acquired  on  behalf  of  the
Securityholders by  foreclosure or  deed in  lieu of  foreclosure and  (iv)  any
insurance  policies  or  other  forms  of  credit  enhancement  required  to  be
maintained pursuant to  the related Agreement.  If so specified  in the  related
Prospectus  Supplement,  a  Trust Fund  may  also  include one  or  more  of the
following: reinvestment income on payments received on the Trust Fund Assets,  a
Reserve  Account, a mortgage  pool insurance policy,  a special hazard insurance
policy, a  bankruptcy  bond, one  or  more letters  of  credit, a  surety  bond,
guaranties or similar instruments.
 
     Each Series of Securities will be issued in one or more classes. Each class
of  Certificates of a  Series will evidence beneficial  ownership of a specified
percentage (which  may be  0%) or  portion  of future  interest payments  and  a
specified  percentage (which may be 0%)  or portion of future principal payments
on, and each class of  Notes of a Series will  be secured by, the related  Trust
Fund  Assets. A Series  of Securities may  include one or  more classes that are
senior in right to payment  to one or more other  classes of Securities of  such
Series.  Certain Series  or classes  of Securities  may be  covered by insurance
policies, surety bonds  or other forms  of credit enhancement,  in each case  as
described  under  'Credit  Enhancement'  herein and  in  the  related Prospectus
Supplement. One or more  classes of Securities  of a Series  may be entitled  to
receive  distributions  of  principal,  interest  or  any  combination  thereof.
Distributions on one or more classes of a Series of Securities may be made prior
to one  or more  other classes,  after the  occurrence of  specified events,  in
accordance  with  a schedule  or formula  or  on the  basis of  collections from
designated portions of the related Trust Fund Assets, in each case as  specified
in   the  related  Prospectus  Supplement.  The   timing  and  amounts  of  such
distributions may vary among  classes or over time  as specified in the  related
Prospectus Supplement.
 
                                       27
 

<PAGE>
<PAGE>

     Distributions of principal and interest (or, where applicable, of principal
only  or interest only) on the related Securities will be made by the Trustee on
each Distribution Date (i.e., monthly, quarterly, semi-annually or at such other
intervals  and  on  the  dates  as  are  specified  in  the  related  Prospectus
Supplement) in proportion to the percentages specified in the related Prospectus
Supplement.  Distributions  will  be made  to  the  persons in  whose  names the
Securities are registered at the close of business on the dates specified in the
related Prospectus Supplement  (each, a  'Record Date').  Distributions will  be
made in the manner specified in the related Prospectus Supplement to the persons
entitled thereto at the address appearing in the register maintained for holders
of  Securities  (the 'Security  Register');  provided, however,  that  the final
distribution in retirement of the Securities will be made only upon presentation
and surrender of the Securities at the office or agency of the Trustee or  other
person specified in the notice to Securityholders of such final distribution.
 
     The  Securities  will  be  freely  transferable  and  exchangeable  at  the
Corporate Trust Office  of the Trustee  as set forth  in the related  Prospectus
Supplement.  No service charge will be made  for any registration of exchange or
transfer of Securities of any Series, but  the Trustee may require payment of  a
sum sufficient to cover any related tax or other governmental charge.
 
     Under  current  law  the purchase  and  holding  of a  class  of Securities
entitled only  to a  specified  percentage of  payments  of either  interest  or
principal  or a notional amount  of either interest or  principal on the related
Loans or a  class of  Securities entitled to  receive payments  of interest  and
principal  on  the Loans  only  after payments  to  other classes  or  after the
occurrence of certain specified events by  or on behalf of any employee  benefit
plan  or other retirement arrangement  (including individual retirement accounts
and annuities, Keogh plans and collective investment funds in which such  plans,
accounts  or arrangements  are invested) subject  to provisions of  ERISA or the
Code, may result in prohibited transactions, within the meaning of ERISA and the
Code. See  'ERISA Considerations'.  Unless otherwise  specified in  the  related
Prospectus  Supplement, the transfer of  Securities of such a  class will not be
registered unless  the transferee  (i) represents  that it  is not,  and is  not
purchasing  on behalf of, any such plan, account or arrangement or (ii) provides
an opinion of  counsel satisfactory to  the Trustee and  the Depositor that  the
purchase  of Securities of such a class by or on behalf of such plan, account or
arrangement is  permissible  under  applicable  law and  will  not  subject  the
Trustee,  the Master Servicer or the Depositor to any obligation or liability in
addition to those undertaken in the Agreements.
 
     As to each Series, an election may be made to treat the related Trust  Fund
or designated portions thereof as a 'real estate mortgage investment conduit' or
'REMIC'  as defined in the Code.  The related Prospectus Supplement will specify
whether a  REMIC election  is to  be made.  Alternatively, the  Agreement for  a
Series  may provide that a  REMIC election may be made  at the discretion of the
Depositor or the Master Servicer and may only be made if certain conditions  are
satisfied.  As to any  such Series, the  terms and provisions  applicable to the
making of  a  REMIC  election  will  be set  forth  in  the  related  Prospectus
Supplement.  If such an  election is made with  respect to a  Series, one of the
classes will be designated as evidencing the sole class of 'residual  interests'
in the related REMIC, as defined in the Code. All other classes of Securities in
such  a  Series will  constitute 'regular  interests' in  the related  REMIC, as
defined in the Code. As to each Series with respect to which a REMIC election is
to be made, the Master Servicer or a holder of the related residual  certificate
will  be  obligated  to  take  all actions  required  in  order  to  comply with
applicable laws and  regulations and  will be  obligated to  pay any  prohibited
transaction taxes. The Master Servicer, unless otherwise provided in the related
Prospectus  Supplement, will be  entitled to reimbursement  for any such payment
from the assets of  the Trust Fund  or from any holder  of the related  residual
certificate.
 
DISTRIBUTIONS ON SECURITIES
 
     General.  In general, the method of determining the amount of distributions
on  a particular Series of Securities will depend on the type of credit support,
if any, that is used with respect to such Series. See 'Credit Enhancement'.  Set
forth  below are descriptions of  various methods that may  be used to determine
the amount  of distributions  on  the Securities  of  a particular  Series.  The
Prospectus  Supplement for each Series of Securities will describe the method to
be used in  determining the amount  of distributions on  the Securities of  such
Series.
 
     Distributions allocable to principal and interest on the Securities will be
made  by the Trustee  out of, and  only to the  extent of, funds  in the related
Security Account, including any  funds transferred from  any Reserve Account  (a
'Reserve  Account'). As between  Securities of different  classes and as between
distributions  of  principal  (and,  if  applicable,  between  distributions  of
Principal  Prepayments, as defined  below, and scheduled  payments of principal)
and interest, distributions  made on any  Distribution Date will  be applied  as
specified in
 
                                       28
 

<PAGE>
<PAGE>

the  related Prospectus Supplement. The Prospectus Supplement will also describe
the method for allocating distributions among Securities of a particular class.
 
     Available Funds.   All distributions on  the Securities of  each Series  on
each Distribution Date will be made from the Available Funds described below, in
accordance  with the  terms described in  the related  Prospectus Supplement and
specified in the Agreement.  'Available Funds' for  each Distribution Date  will
generally  equal the amount on  deposit in the related  Security Account on such
Distribution Date (net of related fees and expenses payable by the related Trust
Fund) other  than  amounts  to  be  held  therein  for  distribution  on  future
Distribution Dates.
 
     Distributions of Interest.  Interest will accrue on the aggregate principal
balance  of  the Securities  (or, in  the  case of  Securities entitled  only to
distributions allocable  to interest,  the aggregate  notional amount)  of  each
class of Securities (the 'Class Security Balance') entitled to interest from the
date,  at the Pass-Through Rate or interest rate, as applicable (which in either
case may be  a fixed rate  or rate  adjustable as specified  in such  Prospectus
Supplement), and for the periods specified in such Prospectus Supplement. To the
extent funds are available therefor, interest accrued during each such specified
period  on each class of Securities entitled  to interest (other than a class of
Securities that  provides  for  interest  that accrues,  but  is  not  currently
payable, referred to hereafter as 'Accrual Securities') will be distributable on
the  Distribution Dates specified in the related Prospectus Supplement until the
aggregate Class  Security Balance  of  the Securities  of  such class  has  been
distributed in full or, in the case of Securities entitled only to distributions
allocable to interest, until the aggregate notional amount of such Securities is
reduced  to zero or for the period  of time designated in the related Prospectus
Supplement. The original Class Security Balance of each Security will equal  the
aggregate  distributions  allocable  to  principal  to  which  such  Security is
entitled. Distributions  allocable to  interest  on each  Security that  is  not
entitled to distributions allocable to principal will be calculated based on the
notional  amount of such  Security. The notional  amount of a  Security will not
evidence an interest in or  entitlement to distributions allocable to  principal
but  will  be  used solely  for  convenience  in expressing  the  calculation of
interest and for certain other purposes.
 
     Interest payable on the Securities of a Series on a Distribution Date  will
include  all  interest  accrued  during  the  period  specified  in  the related
Prospectus Supplement. In the event interest accrues over a period ending two or
more days prior to a Distribution  Date, the effective yield to  Securityholders
will  be reduced from the  yield that would otherwise  be obtainable if interest
payable on the  Security were to  accrue through the  day immediately  preceding
such Distribution Date, and the effective yield (at par) to Securityholders will
be less than the indicated coupon rate.
 
     With  respect  to any  class  of Accrual  Securities,  if specified  in the
related Prospectus Supplement, any interest that has accrued but is not paid  on
a  given Distribution Date will be added to the aggregate Class Security Balance
of such class of Securities on that Distribution Date. Distributions of interest
on any class of  Accrual Securities will commence  only after the occurrence  of
the  events specified  in such  Prospectus Supplement.  Prior to  such time, the
beneficial ownership interest  in the Trust  Fund or the  principal balance,  as
applicable,  of such class of Accrued  Securities, as reflected in the aggregate
Class Security Balance  of such class  of Accrual Securities,  will increase  on
each  Distribution Date by the amount of  interest that accrued on such class of
Accrual Securities during the preceding interest accrual period but that was not
required to be  distributed to such  class on such  Distribution Date. Any  such
class  of Accrual Securities will thereafter  accrue interest on its outstanding
Class Security Balance as so adjusted.
 
     Distributions of Principal.  The related Prospectus Supplement will specify
the method by which the amount of principal to be distributed on the  Securities
on each Distribution Date will be calculated and the manner in which such amount
will  be allocated among the classes  of Securities entitled to distributions of
principal. The  aggregate Class  Security  Balance of  any class  of  Securities
entitled  to distributions of principal generally will be the aggregate original
Class Security Balance of such class of Securities specified in such  Prospectus
Supplement,  reduced  by  all  distributions reported  to  the  holders  of such
Securities as allocable to principal and, (i) in the case of Accrual Securities,
unless otherwise specified  in the related  Prospectus Supplement, increased  by
all  interest accrued but not then  distributable on such Accrual Securities and
(ii) in  the  case of  adjustable  rate Securities,  subject  to the  effect  of
negative amortization, if applicable.
 
     If so provided in the related Prospectus Supplement, one or more classes of
Securities  will be entitled to receive  all or a disproportionate percentage of
the payments of principal which are received from borrowers in advance of  their
scheduled  due dates and  are not accompanied  by amounts representing scheduled
interest due
 
                                       29
 

<PAGE>
<PAGE>

after the month of  such payments ('Principal  Prepayments') in the  percentages
and  under the  circumstances or  for the  periods specified  in such Prospectus
Supplement. Any  such  allocation of  Principal  Prepayments to  such  class  or
classes  of Securities will have the  effect of accelerating the amortization of
such Securities while increasing  the interests evidenced by  one or more  other
classes  of Securities in the Trust Fund.  Increasing the interests of the other
classes of Securities  relative to  that of  certain Securities  is intended  to
preserve   the  availability  of  the   subordination  provided  by  such  other
Securities. See 'Credit Enhancement -- Subordination'.
 
     Unscheduled  Distributions.    If  specified  in  the  related   Prospectus
Supplement,  the Securities will  be subject to  receipt of distributions before
the next scheduled Distribution Date under  the circumstances and in the  manner
described  below and in  such Prospectus Supplement.  If applicable, the Trustee
will be required to make  such unscheduled distributions on  the day and in  the
amount  specified in  the related Prospectus  Supplement if,  due to substantial
payments of  principal  (including  Principal Prepayments)  on  the  Trust  Fund
Assets,  the Trustee or the Master  Servicer determines that the funds available
or anticipated to be available from the Security Account and, if applicable, any
Reserve Account,  may be  insufficient  to make  required distributions  on  the
Securities  on such Distribution Date. Unless otherwise specified in the related
Prospectus Supplement, the amount of  any such unscheduled distribution that  is
allocable to principal will not exceed the amount that would otherwise have been
required  to  be  distributed  as  principal  on  the  Securities  on  the  next
Distribution  Date.  Unless  otherwise  specified  in  the  related   Prospectus
Supplement,   the  unscheduled  distributions  will   include  interest  at  the
applicable Pass-Through Rate (if any) or interest rate (if any) on the amount of
the unscheduled distribution allocable  to principal for the  period and to  the
date specified in such Prospectus Supplement.
 
ADVANCES
 
     To  the extent  provided in the  related Prospectus  Supplement, the Master
Servicer will be required to advance  on or before each Distribution Date  (from
its  own funds, funds  advanced by Sub-Servicers  or funds held  in the Security
Account for future  distributions to the  holders of Securities  of the  related
Series),  an  amount  equal to  the  aggregate  of payments  of  interest and/or
principal that were delinquent on the  related Determination Date (as such  term
is  defined in the related  Prospectus Supplement) and were  not advanced by any
Sub-Servicer, subject to the Master Servicer's determination that such  advances
may  be recoverable  out of  late payments  by borrowers,  Liquidation Proceeds,
Insurance Proceeds or otherwise.  In the case of  Cooperative Loans, the  Master
Servicer  also may be required to advance  any unpaid maintenance fees and other
charges under  the  related  proprietary  leases as  specified  in  the  related
Prospectus Supplement.
 
     In making Advances, the Master Servicer will endeavor to maintain a regular
flow  of scheduled interest and principal payments to holders of the Securities,
rather than to guarantee or insure against  losses. If Advances are made by  the
Master Servicer from cash being held for future distribution to Securityholders,
the Master Servicer will replace such funds on or before any future Distribution
Date  to  the extent  that  funds in  the  applicable Security  Account  on such
Distribution Date would  be less than  the amount required  to be available  for
distributions  to  Securityholders  on  such  date.  Any  Master  Servicer funds
advanced will be reimbursable  to the Master Servicer  out of recoveries on  the
specific  Loans  with  respect to  which  such  Advances were  made  (e.g., late
payments  made  by  the  related  borrower,  any  related  Insurance   Proceeds,
Liquidation  Proceeds  or proceeds  of any  Loan purchased  by the  Depositor, a
Sub-Servicer or a  Seller pursuant to  the related Agreement).  Advances by  the
Master  Servicer (and any advances by  a Sub-Servicer) also will be reimbursable
to the Master Servicer  (or Sub-Servicer) from  cash otherwise distributable  to
Securityholders  (including the holders of Senior Securities) to the extent that
the Master Servicer determines  that any such Advances  previously made are  not
ultimately recoverable as described above. To the extent provided in the related
Prospectus  Supplement,  the  Master Servicer  also  will be  obligated  to make
Advances, to  the  extent recoverable  out  of Insurance  Proceeds,  Liquidation
Proceeds  or otherwise, in  respect of certain taxes  and insurance premiums not
paid by borrowers on a timely basis.  Funds so advanced are reimbursable to  the
Master   Servicer  to  the  extent  permitted  by  the  related  Agreement.  The
obligations of the Master Servicer to make  advances may be supported by a  cash
advance  reserve fund, a surety bond or  other arrangement of the type described
herein under 'Credit  Enhancement', in  each case  as described  in the  related
Prospectus Supplement.
 
     Unless  otherwise specified  in the  related Prospectus  Supplement, in the
event the Master Servicer  or a Sub-Servicer fails  to make a required  Advance,
the  Trustee will be obligated to make such Advance in its capacity as successor
servicer. If  the Trustee  makes such  an Advance,  it will  be entitled  to  be
reimbursed for such Advance
 
                                       30
 

<PAGE>
<PAGE>

to  the  same extent  and degree  as the  Master Servicer  or a  Sub-Servicer is
entitled  to   be   reimbursed   for   Advances.   See   'Description   of   the
Securities -- Distributions on Securities'.
 
REPORTS TO SECURITYHOLDERS
 
     Prior  to or concurrently with each distribution on a Distribution Date the
Master Servicer or the Trustee will furnish to each Securityholder of record  of
the  related Series a statement setting forth,  to the extent applicable to such
Series of Securities, among other things:
 
<TABLE>
        <C>      <S>
            (i)  the amount  of such  distribution allocable  to principal,  separately identifying  the  aggregate
                 amount  of any Principal Prepayments and if so specified in the related Prospectus Supplement, any
                 applicable prepayment penalties included therein;
           (ii)  the amount of such distribution allocable to interest;
          (iii)  the amount of any Advance;
           (iv)  the aggregate  amount  (a)  otherwise  allocable  to  the  Subordinated  Securityholders  on  such
                 Distribution  Date, and (b)  withdrawn from the Reserve  Account, if any, that  is included in the
                 amounts distributed to the Senior Securityholders;
            (v)  the outstanding principal balance  or notional amount  of each class of  the related Series  after
                 giving effect to the distribution of principal on such Distribution Date;
           (vi)  the percentage of principal payments on the Loans (excluding prepayments), if any, which each such
                 class will be entitled to receive on the following Distribution Date;
          (vii)  the  percentage of  Principal Prepayments  on the  Loans, if  any, which  each such  class will be
                 entitled to receive on the following Distribution Date;
         (viii)  the related amount of the servicing compensation  retained or withdrawn from the Security  Account
                 by the Master Servicer, and the amount of additional servicing compensation received by the Master
                 Servicer  attributable to penalties,  fees, excess Liquidation Proceeds  and other similar charges
                 and items;
           (ix)  the number  and aggregate  principal  balances of  Loans (A)  delinquent  (exclusive of  Loans  in
                 foreclosure)  (1) 1 to 30 days, (2) 31  to 60 days, (3) 61 to 90  days and (4) 91 or more days and
                 (B) in foreclosure and delinquent (1) 1 to 30 days, (2)  31 to 60 days, (3) 61 to 90 days and  (4)
                 91  or more days, as of the close of business on the last day of the calendar month preceding such
                 Distribution Date;
            (x)  the book value  of any real  estate acquired through  foreclosure or grant  of a deed  in lieu  of
                 foreclosure;
           (xi)  the  Pass-Through Rate  or interest rate,  as applicable,  if adjusted from  the date  of the last
                 statement, of any such class expected to be applicable to the next distribution to such class;
          (xii)  if applicable,  the amount  remaining in  any Reserve  Account at  the close  of business  on  the
                 Distribution Date;
         (xiii)  the  Pass-Through Rate or  interest rate, as  applicable, as of  the day prior  to the immediately
                 preceding Distribution Date; and
          (xiv)  any amounts remaining under letters of credit, pool policies or other forms of credit enhancement.
</TABLE>
 
     Where applicable, any amount set forth  above may be expressed as a  dollar
amount  per single Security of the relevant class having the Percentage Interest
specified in the  related Prospectus Supplement.  The report to  Securityholders
for  any Series of Securities  may include additional or  other information of a
similar nature to that specified above.
 
     In addition,  within a  reasonable period  of time  after the  end of  each
calendar   year,  the  Master  Servicer  or   the  Trustee  will  mail  to  each
Securityholder of record at any time during  such calendar year a report (a)  as
to  the aggregate of  amounts reported pursuant  to (i) and  (ii) above for such
calendar year or, in the event such person was a Securityholder of record during
a portion of such calendar year, for the applicable portion of such year and (b)
such other customary  information as may  be deemed necessary  or desirable  for
Securityholders to prepare their tax returns.
 
                                       31
 

<PAGE>
<PAGE>

CATEGORIES OF CLASSES OF SECURITIES
 
     The  Securities of any Series may be comprised of one or more classes. Such
classes, in  general,  fall  into  different  categories.  The  following  chart
identifies  and generally  defines certain of  the more  typical categories. The
Prospectus Supplement for a series of Securities may identify the classes  which
comprise such Series by reference to the following categories.
 
<TABLE>
<CAPTION>
CATEGORIES OF CLASSES                                              DEFINITION
<S>                             <C>
                                                                 PRINCIPAL TYPES
Accretion Directed............  A  class  that  receives  principal  payments  from  the  accreted  interest from
                                specified Accrual classes. An Accretion Directed class also may receive principal
                                payments from principal paid on the underlying Trust Fund Assets for the  related
                                Series.
Component Securities..........  A  class  consisting of  'Components.'  The Components  of  a class  of Component
                                Securities may have different  principal and/or interest payment  characteristics
                                but  together constitute a single  class. Each Component of  a class of Component
                                Securities may be identified  as falling into  one or more  of the categories  in
                                this chart.
Notional Amount Securities....  A  class having no principal balance and bearing interest on the related notional
                                amount. The notional amount is used for purposes of the determination of interest
                                distributions.
Planned Principal Class (also
  sometimes referred to as
  'PACs').....................  A class that  is designed  to receive  principal payments  using a  predetermined
                                principal  balance schedule derived by assuming two constant prepayment rates for
                                the underlying  Trust Fund  Assets. These  two rates  are the  endpoints for  the
                                'structuring  range'  for  the  Planned Principal  Class.  The  Planned Principal
                                Classes in any Series of Securities  may be subdivided into different  categories
                                (e.g., Primary Planned Principal Classes, Secondary Planned Principal Classes and
                                so  forth) having different effective  structuring ranges and different principal
                                payment priorities. The  structuring range  for the  Secondary Planned  Principal
                                Categories of Classes Definition Class of a Series of Securities will be narrower
                                than that for the Primary Planned Principal Class of such Series.
Scheduled Principal Class.....  A  class that  is designed  to receive  principal payments  using a predetermined
                                principal balance schedule but is not designated as a Planned Principal Class  or
                                Targeted  Principal class. In may cases, the  schedule is derived by assuming two
                                constant prepayment rates for the underlying  Trust Fund Assets. These two  rates
                                are the endpoints for the 'structuring range' for the Scheduled Principal Class.
Sequential Pay................  Classes  that receive  principal payments in  a prescribed sequence,  that do not
                                have predetermined principal balance schedules  and that under all  circumstances
                                receive  payments of principal  continuously from the  first Distribution Date on
                                which they receive principal until they are retired. A single class that receives
                                principal payments  before or  after all  other  classes in  the same  Series  of
                                Securities may be identified as a Sequential Pay class.
Strip.........................  A  class  that  receives a  constant  proportion,  or 'strip,'  of  the principal
                                payments on the underlying Trust Fund Assets.
Support Class (also sometimes
  referred to as 'companion
  classes')...................  A class  that  receives principal  payments  on  any Distribution  Date  only  if
                                scheduled  payments  have  been  made  on  specified  Planned  Principal Classes,
                                Targeted Principal Classes and/or Scheduled Principal Classes.
</TABLE>
 
                                       32
 

<PAGE>
<PAGE>

<TABLE>
<S>                             <C>
Targeted Principal Class (also
  sometimes referred to as
  'TACs').....................  A class that  is designed  to receive  principal payments  using a  predetermined
                                principal  balance schedule derived by assuming a single constant prepayment rate
                                for the underlying Trust Fund Assets.
 
                                                                 INTEREST TYPES
Fixed Rate....................  A class with an interest rate that is fixed throughout the life of the class.
Floating Rate.................  A class with an  interest rate that resets  periodically based upon a  designated
                                index and that varies directly with changes in such index.
Inverse Floating Rate.........  A  class with an interest  rate that resets periodically  based upon a designated
                                index and that varies inversely with changes in such index.
Variable Rate.................  A class  with an  interest rate  that resets  periodically and  is calculated  by
                                reference  to the  rate or  rates of interest  applicable to  specified assets or
                                instruments (e.g., the Loan Rates borne by the underlying Loans).
Interest Only.................  A class that receives some or all of the interest payments made on the underlying
                                Trust Fund Assets and little or no principal. Interest Only classes have either a
                                nominal principal  balance or  a  notional amount.  A nominal  principal  balance
                                represents  actual principal that will be paid on the class. It is referred to as
                                nominal since it is extremely small compared to other classes. A notional  amount
                                is  the amount used as a reference to  calculate the amount of interest due on an
                                Interest Only  class that  is not  entitled to  any distributions  in respect  of
                                principal.
Principal Only................  A class that does not bear interest and is entitled to receive only distributions
                                in respect of principal.
Partial Accrual...............  A  class that accretes a portion of the amount of accrued interest thereon, which
                                amount will be added to  the principal balance of  such class on each  applicable
                                Distribution  Date, with the remainder of such accrued interest to be distributed
                                currently as  interest  on  such  class. Such  accretion  may  continue  until  a
                                specified event has occurred or until such Partial Accrual class is retired.
Accrual.......................  A  class that accretes the amount  of accrued interest otherwise distributable on
                                such class, which amount will be added  as principal to the principal balance  of
                                such  class on  each applicable  Distribution Date.  Such accretion  may continue
                                until some specified event has occurred or until such Accrual class is retired.
</TABLE>
 
INDICES APPLICABLE TO FLOATING RATE AND INVERSE FLOATING RATE CLASSES
 
LIBOR
 
     Unless otherwise specified  in the  related Prospectus  Supplement, on  the
LIBOR  Determination Date  (as such  term is  defined in  the related Prospectus
Supplement) for each class of Securities of a Series as to which the  applicable
interest  rate is determined by reference to  an index denominated as LIBOR, the
Person designated  in  the  related Agreement  (the  'Calculation  Agent')  will
determine  LIBOR by  reference to  the quotations, as  set forth  on the Reuters
Screen LIBO Page (as defined in the International Swap Dealers Association, Inc.
Code of Standard Wording, Assumptions  and Provisions for Swaps, 1986  Edition),
offered by the principal London office of each of the designated reference banks
meeting  the  criteria  set  forth  below  (the  'Reference  Banks')  for making
one-month United States dollar deposits in leading banks in the London Interbank
market, as of 11:00 a.m. (London time) on such LIBOR Determination Date. In lieu
of relying on the quotations for those Reference Banks that appear at such  time
on  the Reuters Screen LIBO Page, the Calculation Agent will request each of the
Reference Banks to provide such offered quotations at such time.
 
     LIBOR  will  be  established  by  the  Calculation  Agent  on  each   LIBOR
Determination Date as follows:
 
                                       33
 

<PAGE>
<PAGE>

          (a)  If on  any LIBOR Determination  Date two or  more Reference Banks
     provide such offered quotations, LIBOR for the next Interest Accrual Period
     shall be the arithmetic mean of such offered quotations (rounded upwards if
     necessary to the nearest whole multiple of 1/32%).
 
          (b) If  on  any LIBOR  Determination  Date only  one  or none  of  the
     Reference  Banks  provides  such  offered quotations,  LIBOR  for  the next
     Interest Accrual Period (as such term is defined in the related  Prospectus
     Supplement)  shall be whichever is the higher of (i) LIBOR as determined on
     the previous LIBOR Determination  Date or (ii)  the Reserve Interest  Rate.
     The  'Reserve  Interest  Rate'  shall  be  the  rate  per  annum  which the
     Calculation Agent determines to be either (i) the arithmetic mean  (rounded
     upwards  if  necessary  to the  nearest  whole  multiple of  1/32%)  of the
     one-month United  States dollar  lending  rates that  New York  City  banks
     selected  by  the  Calculation Agent  are  quoting, on  the  relevant LIBOR
     Determination Date, to the principal London offices of at least two of  the
     Reference  Banks  to  which such  quotations  are,  in the  opinion  of the
     Calculation Agent being so made, or (ii) in the event that the  Calculation
     Agent  can determine no  such arithmetic mean,  the lowest one-month United
     States dollar  lending rate  which  New York  City  banks selected  by  the
     Calculation  Agent are quoting on such  LIBOR Determination Date to leading
     European banks.
 
          (c) If on any  LIBOR Determination Date for  a class specified in  the
     related  Prospectus Supplement,  the Calculation  Agent is  required but is
     unable to determine  the Reserve Interest  Rate in the  manner provided  in
     paragraph  (b) above, LIBOR  for the next Interest  Accrual Period shall be
     LIBOR as determined on the preceding  LIBOR Determination Date, or, in  the
     case of the first LIBOR Determination Date, LIBOR shall be deemed to be the
     per annum rate specified as such in the related Prospectus Supplement.
 
     Each  Reference Bank (i) shall be a leading bank engaged in transactions in
Eurodollar deposits in  the international  Eurocurrency market;  (ii) shall  not
control,  be  controlled by,  or be  under common  control with  the Calculation
Agent; and (iii) shall have an established  place of business in London. If  any
such  Reference  Bank  should  be unwilling  or  unable  to act  as  such  or if
appointment of  any such  Reference  Bank is  terminated, another  leading  bank
meeting the criteria specified above will be appointed.
 
     The  establishment  of  LIBOR  on  each  LIBOR  Determination  Date  by the
Calculation Agent and its calculation of the rate of interest for the applicable
classes for  the  related Interest  Accrual  Period  shall (in  the  absence  of
manifest error) be final and binding.
 
COFI
 
     The  Eleventh District  Cost of  Funds Index  is designed  to represent the
monthly weighted  average cost  of funds  for savings  institutions in  Arizona,
California  and Nevada that are member institutions of the Eleventh Federal Home
Loan Bank  District (the  'Eleventh District').  The Eleventh  District Cost  of
Funds Index for a particular month reflects the interest costs paid on all types
of  funds held  by Eleventh  District member  institutions and  is calculated by
dividing the cost of  funds by the  average of the total  amount of those  funds
outstanding  at the end of that month and of the prior month and annualizing and
adjusting the result  to reflect  the actual number  of days  in the  particular
month.  If necessary, before these calculations  are made, the component figures
are adjusted  by the  Federal Home  Loan  Bank of  San Francisco  ('FHLBSF')  to
neutralize the effect of events such as member institutions leaving the Eleventh
District  or acquiring institutions outside  the Eleventh District. The Eleventh
District Cost of Funds Index is weighted to reflect the relative amount of  each
type  of funds held  at the end of  the relevant month.  The major components of
funds of Eleventh District member  institutions are: (i) savings deposits,  (ii)
time  deposits, (iii)  FHLBSF advances, (iv)  repurchase agreements  and (v) all
other borrowings. Because the component funds represent a variety of  maturities
whose  costs may  react in different  ways to changing  conditions, the Eleventh
District Cost of Funds Index does not necessarily reflect current market rates.
 
     A number of factors affect the performance of the Eleventh District Cost of
Funds Index, which may cause it to move in a manner different from indices  tied
to  specific  interest rates,  such as  United States  Treasury bills  or LIBOR.
Because the liabilities upon which the Eleventh District Cost of Funds Index  is
based  were issued  at various  times under  various market  conditions and with
various  maturities,  the  Eleventh  District  Cost  of  Funds  Index  may   not
necessarily  reflect the prevailing market interest  rates on new liabilities of
similar maturities. Moreover,  as stated  above, the Eleventh  District Cost  of
Funds  Index is  designed to  represent the average  cost of  funds for Eleventh
District savings institutions for the month prior  to the month in which it  its
due to be
 
                                       34
 

<PAGE>
<PAGE>

published.  Additionally,  the Eleventh  District Cost  of  Funds Index  may not
necessarily move in the  same direction as market  interest rates at all  times,
since as longer term deposits or borrowings mature and are renewed at prevailing
market  interest rates, the Eleventh District  Cost of Funds Index is influenced
by the differential between  the prior and  the new rates  on those deposits  or
borrowings. In addition, movements of the Eleventh District Cost of Funds Index,
as compared to other indices tied to specific interest rates, may be affected by
changes  instituted by the FHLBSF  in the method used  to calculate the Eleventh
District Cost of Funds Index.
 
     The FHLBSF  publishes the  Eleventh District  Cost of  Funds Index  in  its
monthly Information Bulletin. Any individual may request regular receipt by mail
of Information Bulletins by writing the Federal Home Loan Bank of San Francisco,
P.O.  Box 7948,  600 California Street,  San Francisco, California  94120, or by
calling (415) 616-1000. The  Eleventh District Cost of  Funds Index may also  be
obtained by calling the FHLBSF at (415) 616-2600.
 
     The  FHLBSF  has  stated  in its  Information  Bulletin  that  the Eleventh
District Cost of Funds Index for a month 'will be announced on or near the  last
working  day'  of  the following  month  and  also has  stated  that  it 'cannot
guarantee the announcement'  of such index  on an  exact date. So  long as  such
index  for  a month  is  announced on  or  before the  tenth  day of  the second
following month, the interest rate for each  class of Securities of a Series  as
to  which the applicable  interest rate is  determined by reference  to an index
denominated as  COFI (each,  a  class of  'COFI  Securities') for  the  Interest
Accrual  Period commencing in such  second following month will  be based on the
Eleventh District  Cost  of Funds  Index  for  the second  preceding  month.  If
publication  is delayed beyond such tenth day,  such interest rate will be based
on the Eleventh District Cost of Funds Index for the third preceding month.
 
     Unless otherwise specified in the related Prospectus Supplement, if on  the
tenth  day of  the month in  which any  Interest Accrual Period  commences for a
class of COFI Securities the most  recently published Eleventh District Cost  of
Funds Index relates to a month prior to the third preceding month, the index for
such  current Interest Accrual  Period and for  each succeeding Interest Accrual
Period will, except as described in the next to last sentence of this paragraph,
be based on  the National  Monthly Median Cost  of Funds  Ratio to  SAIF-Insured
Institutions  (the 'National  Cost of Funds  Index') published by  the Office of
Thrift Supervision (the  'OTS') for  the third  preceding month  (or the  fourth
preceding  month if  the National  Cost of Funds  Index for  the third preceding
month has not been published on such  tenth day of an Interest Accrual  Period).
Information  on the National Cost of Funds  Index may be obtained by writing the
OTS at 1700 G  Street, N.W., Washington, D.C.  20552 or calling (202)  906-6677,
and  the current National Cost  of Funds Index may  be obtained by calling (202)
906-6988. If on any  such tenth day  of the month in  which an Interest  Accrual
Period  commences  the  most recently  published  National Cost  of  Funds Index
relates to a month prior to the fourth preceding month, the applicable index for
such Interest Accrual Period and each succeeding Interest Accrual Period will be
based on LIBOR, as  determined by the Calculation  Agent in accordance with  the
Agreement  relating to  such Series  of Securities. A  change of  index from the
Eleventh District Cost of Funds Index to  an alternative index will result in  a
change  in the index level, and, particularly if LIBOR is the alternative index,
could increase its volatility.
 
     The establishment of COFI by the  Calculation Agent and its calculation  of
the  rates  of interest  for  the applicable  classes  for the  related Interest
Accrual Period shall (in the absence of manifest error) be final and binding.
 
Treasury Index
 
     Unless otherwise specified  in the  related Prospectus  Supplement, on  the
Treasury  Index  Determination Date  (as  such term  is  defined in  the related
Prospectus Supplement) for each class of Securities of a Series as to which  the
applicable interest rate is determined by reference to an index denominated as a
Treasury  Index, the  Calculation Agent  will ascertain  the Treasury  Index for
Treasury securities of the maturity and for the period (or, if applicable, date)
specified in the  related Prospectus Supplement.  Unless otherwise specified  in
the  related Prospectus Supplement, the Treasury  Index for any period means the
average of the yield for each  business day during the period specified  therein
(and  for any  date means  the yield for  such date),  expressed as  a per annum
percentage rate,  on  (i) U.S  Treasury  securities adjusted  to  the  'constant
maturity'  (as further described below)  specified in such Prospectus Supplement
or (ii) if  no 'constant  maturity' is  so specified,  U.S. Treasury  securities
trading on the secondary market having the maturity specified in such Prospectus
Supplement,  in  each case  as published  by  the Federal  Reserve Board  in its
Statistical Release No. H.15(519). Statistical Release No.
 
                                       35
 

<PAGE>
<PAGE>

H.15(519) is published on Monday or Tuesday of each week and may be obtained  by
writing  or calling the Publications Department at the Board of Governors of the
Federal Reserve  System,  21st  and  C Streets,  Washington,  D.C.  20551  (202)
452-3244.  If the Calculation Agent has not yet received Statistical Release No.
H.15(519) for such  week, then  it will use  such Statistical  Release from  the
immediately preceding week.
 
     Yields  on U.S. Treasury securities at 'constant maturity' are derived from
the U.S. Treasury's daily yield curve. This curve, which relates the yield on  a
security  to its time to maturity, is based  on the closing market bid yields on
actively traded Treasury securities in the over-the-counter market. These market
yields are calculated  from composites  of quotations reported  by five  leading
U.S. Government securities dealers to the Federal Reserve Bank of New York. This
method provides a yield for a given maturity even if no security with that exact
maturity  is outstanding.  In the  event that  the Treasury  Index is  no longer
published, a  new index  based  upon comparable  data  and methodology  will  be
designated in accordance with the Agreement relating to the particular Series of
Securities. The Calculation Agent's determination of the Treasury Index, and its
calculation  of the rates of interest for the applicable classes for the related
Interest Accrual Period shall  (in the absence of  manifest error) be final  and
binding.
 
Prime Rate
 
     Unless  otherwise specified  in the  related Prospectus  Supplement, on the
Prime Rate Determination Date (as such term is defined in the related Prospectus
Supplement) for each class of Securities of a Series as to which the  applicable
interest  rate is determined by  reference to an index  denominated as the Prime
Rate, the  Calculation Agent  will  ascertain the  Prime  Rate for  the  related
Interest  Accrual Period. Unless  otherwise specified in  the related Prospectus
Supplement, the Prime  Rate for an  Interest Accrual Period  will be the  'Prime
Rate'  as published in the 'Money Rates'  section of The Wall Street Journal (or
if not so published,  the 'Prime Rate'  as published in  a newspaper of  general
circulation  selected by  the Calculation Agent  in its sole  discretion) on the
related Prime Rate Determination Date. If a prime rate range is given, then  the
average  of such  range will be  used. In  the event that  the Prime  Rate is no
longer published, a new index based upon comparable data and methodology will be
designated in accordance with the Agreement relating to the particular Series of
Securities. The  Calculation Agent's  determination of  the Prime  Rate and  its
calculation  of the  rates of interest  for the related  Interest Accrual Period
shall (in the absence of manifest error) be final and binding.
 
BOOK-ENTRY REGISTRATION OF SECURITIES
 
     As described in the related Prospectus  Supplement, if not issued in  fully
registered  form,  each class  of Securities  will  be registered  as book-entry
certificates  (the  'Book-Entry   Securities').  Persons  acquiring   beneficial
ownership  interests  in  the  Securities ('Security  Owners')  will  hold their
Securities through the Depository Trust Company ('DTC') in the United States, or
CEDEL or Euroclear  (in Europe)  if they are  participants of  such systems,  or
indirectly  through organizations  which are  participants in  such systems. The
Book-Entry Securities will be issued in one or more certificates which equal the
aggregate principal balance of the  Securities and will initially be  registered
in  the name of  Cede & Co., the  nominee of DTC. CEDEL  and Euroclear will hold
omnibus positions on behalf of their participants through customers'  securities
accounts  in  CEDEL's and  Euroclear's names  on the  books of  their respective
depositaries which in  turn will  hold such positions  in customers'  securities
accounts  in the depositaries' names  on the books of  DTC. Citibank, N.A., will
act as depositary for CEDEL and The Chase Manhattan Bank will act as  depositary
for  Euroclear (in such  capacities, individually the  'Relevant Depositary' and
collectively the 'European Depositaries'). Except as described below, no  person
acquiring a Book-Entry Security (each, a 'beneficial owner') will be entitled to
receive  a  physical  certificate  representing  such  Security  (a  'Definitive
Security'). Unless and until Definitive Securities are issued, it is anticipated
that the only 'Securityholders' of the Securities will be Cede & Co., as nominee
of DTC. Security Owners are only  permitted to exercise their rights  indirectly
through Participants and DTC.
 
     The  beneficial owner's ownership of a Book-Entry Security will be recorded
on the  records  of  the  brokerage firm,  bank,  thrift  institution  or  other
financial  intermediary (each,  a 'Financial  Intermediary') that  maintains the
beneficial  owner's  account   for  such   purpose.  In   turn,  the   Financial
Intermediary's  ownership of  such Book-Entry Security  will be  recorded on the
records of DTC (or of a participating firm that acts as agent for the  Financial
Intermediary,  whose interest will in turn be recorded on the records of DTC, if
the beneficial
 
                                       36
 

<PAGE>
<PAGE>

owner's Financial Intermediary is not a  DTC participant, and on the records  of
CEDEL or Euroclear, as appropriate).
 
     Security  Owners  will  receive  all  distributions  of  principal  of, and
interest on, the Securities from the  Trustee through DTC and DTC  participants.
While  the Securities are outstanding  (except under the circumstances described
below), under the rules, regulations  and procedures creating and affecting  DTC
and  its operations (the 'Rules'), DTC  is required to make book-entry transfers
among Participants on whose behalf it acts with respect to the Securities and is
required to receive and transmit distributions of principal of, and interest on,
the Securities. Participants and indirect participants with whom Security Owners
have accounts  with  respect  to  Securities  are  similarly  required  to  make
book-entry  transfers and receive  and transmit such  distributions on behalf of
their respective Security Owners. Accordingly, although Security Owners will not
possess certificates, the  Rules provide  a mechanism by  which Security  Owners
will receive distributions and will be able to transfer their interest.
 
     Security  Owners will  not receive or  be entitled  to receive certificates
representing their  respective interests  in the  Securities, except  under  the
limited  circumstances described  below. Unless and  until Definitive Securities
are issued, Security Owners who are  not Participants may transfer ownership  of
Securities  only through  Participants and indirect  participants by instructing
such  Participants  and  indirect   participants  to  transfer  Securities,   by
book-entry  transfer,  through DTC  for the  account of  the purchasers  of such
Securities, which  account is  maintained  with their  respective  Participants.
Under  the Rules  and in accordance  with DTC's normal  procedures, transfers of
ownership of Securities  will be executed  through DTC and  the accounts of  the
respective  Participants at  DTC will  be debited  and credited.  Similarly, the
Participants and indirect participants will make debits or credits, as the  case
may  be,  on their  records on  behalf  of the  selling and  purchasing Security
Owners.
 
     Because of time zone differences,  credits of securities received in  CEDEL
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the  DTC settlement  date. Such credits  or any transactions  in such securities
settled during such  processing will be  reported to the  relevant Euroclear  or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of  securities by or through  a CEDEL Participant (as  defined
herein)  or Euroclear Participant (as defined  herein) to a DTC Participant will
be received with value on the DTC  settlement date but will be available in  the
relevant  CEDEL or Euroclear cash account only  as of the business day following
settlement in DTC.
 
     Transfers between Participants  will occur  in accordance  with DTC  rules.
Transfers  between CEDEL Participants  and Euroclear Participants  will occur in
accordance with their respective rules and operating procedures.
 
     Cross-market transfers  between  persons  holding  directly  or  indirectly
through  DTC,  on  the  one  hand,  and  directly  or  indirectly  through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with  DTC rules  on  behalf of  the relevant  European  international
clearing   system  by  the  Relevant   Depositary;  however,  such  cross-market
transactions will  require delivery  of instructions  to the  relevant  European
international  clearing system by the counterparty  in such system in accordance
with its rules  and procedures  and within its  established deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction meets  its  settlement  requirements, deliver  instructions  to  the
Relevant  Depositary to take action to effect  final settlement on its behalf by
delivering or receiving securities  in DTC, and making  or receiving payment  in
accordance  with normal procedures  for same day  funds settlement applicable to
DTC. CEDEL Participants and Euroclear Participants may not deliver  instructions
directly to the European Depositaries.
 
     CEDEL  is  incorporated  under the  laws  of Luxembourg  as  a professional
depository. CEDEL holds securities  for its participating organizations  ('CEDEL
Participants')  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts of  CEDEL  Participants,  thereby eliminating  the  need  for  physical
movement  of certificates.  Transactions may  be settled in  CEDEL in  any of 28
currencies, including  United  States  dollars.  CEDEL  provides  to  its  CEDEL
Participants,  among  other  things, services  for  safekeeping, administration,
clearance and  settlement of  internationally traded  securities and  securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional depository, CEDEL  is subject to regulation by  the
Luxembourg  Monetary  Institute.  CEDEL  participants  are  recognized financial
institutions around the world, including underwriters,
 
                                       37
 

<PAGE>
<PAGE>

securities brokers and  dealers, banks, trust  companies, clearing  corporations
and  certain other organizations. Indirect access  to CEDEL is also available to
others, such as banks, brokers, dealers  and trust companies that clear  through
or  maintain a custodial relationship with  a CEDEL Participant, either directly
or indirectly.
 
     Euroclear was  created in  1968  to hold  securities for  its  participants
('Euroclear   Participants')  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry  delivery
against   payment,  thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous transfers of securities  and
cash.  Transactions may  be settled  in any  of 32  currencies, including United
States dollars. Euroclear includes various other services, including  securities
lending  and borrowing and interfaces with domestic markets in several countries
generally similar  to  the  arrangements for  cross-market  transfers  with  DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty  Trust  Company  of  New  York  ('Morgan'  and  in  such  capacity, the
'Euroclear Operator'), under contract with  Euroclear Clearance Systems S.C.,  a
Belgian  cooperative corporation (the 'Belgian Cooperative'). All operations are
conducted by  Morgan,  and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts  are accounts  with  the Euroclear  Operator,  not the
Belgian Cooperative. The Belgian Cooperative establishes policy for Euroclear on
behalf  of  Euroclear   Participants.  Euroclear   Participants  include   banks
(including central banks), securities brokers and dealers and other professional
financial  intermediaries.  Indirect access  to Euroclear  is also  available to
other firms  that clear  through or  maintain a  custodial relationship  with  a
Euroclear Participant, either directly or indirectly.
 
     Morgan  is the Belgian branch of a  New York banking corporation which is a
member bank of the Federal Reserve System. As such, it is regulated and examined
by the Board of Governors of the  Federal Reserve System and the New York  State
Banking Department, as well as the Belgian Banking Commission.
 
     Securities clearance accounts and cash accounts with Morgan are governed by
the  Terms and Conditions  Governing Use of Euroclear  and the related Operating
Procedures of the Euroclear System and applicable Belgian law (collectively, the
'Terms and Conditions'). The Terms and Conditions govern transfers of securities
and cash within Euroclear,  withdrawals of securities  and cash from  Euroclear,
and receipts of payments with respect to securities in Euroclear. All securities
in  Euroclear  are held  on  a fungible  basis  without attribution  of specific
certificates to specific securities  clearance accounts. The Euroclear  Operator
acts  under the Terms  and Conditions only on  behalf of Euroclear Participants,
and has no  record of  or relationship  with persons  holding through  Euroclear
Participants.
 
     Under  a book-entry format, beneficial  owners of the Book-Entry Securities
may experience some delay in their receipt of payments, since such payments will
be forwarded by the Trustee to Cede & Co., as nominee of DTC. Distributions with
respect to Securities held  through CEDEL or Euroclear  will be credited to  the
cash accounts of CEDEL Participants or Euroclear Participants in accordance with
the  relevant  system's rules  and  procedures, to  the  extent received  by the
Relevant Depositary.  Such distributions  will be  subject to  tax reporting  in
accordance  with relevant United  States tax laws  and regulations. See 'Federal
Income Tax  Consequences -Tax  Treatment  of Foreign  Investors'  and '  --  Tax
Consequences  to Holders of the Notes -- Backup Withholding' herein. Because DTC
can only act on behalf of Financial Intermediaries, the ability of a  beneficial
owner  to  pledge  Book-Entry Securities  to  persons  or entities  that  do not
participate in the Depository system may be limited due to the lack of  physical
certificates  for such Book-Entry Securities. In addition, issuance of the Book-
Entry Securities in book-entry form may reduce the liquidity of such  Securities
in  the secondary market  since certain potential investors  may be unwilling to
purchase Securities for which they cannot obtain physical certificates.
 
     Monthly and annual reports on the Trust will be provided to Cede & Co.,  as
nominee  of DTC, and  may be made available  by Cede &  Co. to beneficial owners
upon request, in accordance with the rules, regulations and procedures  creating
and  affecting the Depository, and to  the Financial Intermediaries to whose DTC
accounts the Book-Entry Securities of such beneficial owners are credited.
 
     DTC has advised the  Trustee that, unless  and until Definitive  Securities
are issued, DTC will take any action permitted to be taken by the holders of the
Book-Entry  Securities under the  applicable Agreement only  at the direction of
one or  more  Financial Intermediaries  to  whose DTC  accounts  the  Book-Entry
Securities  are credited, to the extent that such actions are taken on behalf of
Financial Intermediaries  whose  holdings include  such  Book-Entry  Securities.
CEDEL  or the Euroclear Operator, as the case may be, will take any other action
permitted to be taken  by a Securityholder  under the Agreement  on behalf of  a
CEDEL  Participant or Euroclear Participant only in accordance with its relevant
rules  and   procedures   and  subject   to   the  ability   of   the   Relevant
 
                                       38
 

<PAGE>
<PAGE>

Depositary  to  effect such  actions on  its  behalf through  DTC. DTC  may take
actions, at the  direction of  the related  Participants, with  respect to  some
Securities which conflict with actions taken with respect to other Securities.
 
     Upon  the  occurrence of  any of  the events  described in  the immediately
preceding paragraph,  the Trustee  will  be required  to notify  all  beneficial
owners  of the  occurrence of  such event  and the  availability through  DTC of
Definitive Securities.  Upon  surrender by  DTC  of the  global  certificate  or
certificates   representing  the  Book-Entry  Securities  and  instructions  for
re-registration, the Trustee  will issue Definitive  Securities, and  thereafter
the  Trustee  will  recognize  the  holders  of  such  Definitive  Securities as
Securityholders under the applicable Agreement.
 
     Although DTC, CEDEL and Euroclear  have agreed to the foregoing  procedures
in  order to facilitate transfers of Securities among participants of DTC, CEDEL
and Euroclear, they are  under no obligation to  perform or continue to  perform
such procedures and such procedures may be discontinued at any time.
 
     None  of the Master  Servicer, the Depositor  or the Trustee  will have any
responsibility for any  aspect of the  records relating to  or payments made  on
account  of beneficial ownership interests of  the Book-Entry Securities held by
Cede & Co., as nominee of DTC, or for maintaining, supervising or reviewing  any
records relating to such beneficial ownership interests.
 
                               CREDIT ENHANCEMENT
 
GENERAL
 
     Credit enhancement may be provided with respect to one or more classes of a
Series  of Securities or with  respect to the related  Trust Fund Assets. Credit
enhancement may be in the form of a limited financial guaranty policy issued  by
an  entity named in the related  Prospectus Supplement, the subordination of one
or more classes of the  Securities of such Series,  the establishment of one  or
more  Reserve Accounts, the  use of a cross-collateralization  feature, use of a
mortgage pool insurance  policy, FHA Insurance,  VA Guarantee, bankruptcy  bond,
special  hazard  insurance policy,  surety  bond, letter  of  credit, guaranteed
investment  contract,  overcollateralization,  or   another  method  of   credit
enhancement   contemplated  herein  and  described  in  the  related  Prospectus
Supplement, or any combination of  the foregoing. Unless otherwise specified  in
the   related  Prospectus  Supplement,  credit   enhancement  will  not  provide
protection against all  risks of loss  and will not  guarantee repayment of  the
entire principal balance of the Securities and interest thereon. If losses occur
which  exceed the amount covered by credit  enhancement or which are not covered
by the credit enhancement,  Securityholders will bear  their allocable share  of
any deficiencies.
 
SUBORDINATION
 
     If  so specified in the  related Prospectus Supplement, protection afforded
to holders of  one or more  classes of Securities  of a Series  by means of  the
subordination  feature may be accomplished by  the preferential right of holders
of one  or  more other  classes  of such  Series  (the 'Senior  Securities')  to
distributions in respect of scheduled principal, Principal Prepayments, interest
or  any combination thereof that otherwise would have been payable to holders of
Subordinated Securities under the circumstances  and to the extent specified  in
the  related  Prospectus  Supplement. Protection  may  also be  afforded  to the
holders of Senior Securities of a Series by: (i) reducing the ownership interest
(if applicable) of the  related Subordinated Securities;  (ii) a combination  of
the  immediately preceding sentence and clause  (i) above; or (iii) as otherwise
described in the related Prospectus Supplement.  If so specified in the  related
Prospectus  Supplement, delays in receipt of scheduled payments on the Loans and
losses on  defaulted  Loans  may  be  borne first  by  the  various  classes  of
Subordinated  Securities  and  thereafter  by  the  various  classes  of  Senior
Securities, in each case under the circumstances and subject to the  limitations
specified  in such Prospectus Supplement. The aggregate distributions in respect
of delinquent payments on the Loans over  the lives of the Securities or at  any
time,  the aggregate losses in respect of defaulted Loans which must be borne by
the Subordinated Securities  by virtue of  subordination and the  amount of  the
distributions  otherwise distributable to  the Subordinated Securityholders that
will be distributable to Senior Securityholders on any Distribution Date may  be
limited  as  specified  in  the  related  Prospectus  Supplement.  If  aggregate
distributions in respect of delinquent payments on the Loans or aggregate losses
in respect of  such Loans  were to  exceed an  amount specified  in the  related
Prospectus  Supplement, holders of Senior  Securities would experience losses on
the Securities.
 
                                       39
 

<PAGE>
<PAGE>

     In addition to or in lieu of the foregoing, if so specified in the  related
Prospectus  Supplement, all or any portion of distributions otherwise payable to
holders of  Subordinated Securities  on  any Distribution  Date may  instead  be
deposited  into one  or more  Reserve Accounts  established with  the Trustee or
distributed to holders of Senior Securities.  Such deposits may be made on  each
Distribution  Date, for  specified periods or  until the balance  in the Reserve
Account has reached a specified amount and, following payments from the  Reserve
Account  to holders of Senior Securities  or otherwise, thereafter to the extent
necessary to restore the balance in  the Reserve Account to required levels,  in
each  case as specified in the related Prospectus Supplement. Amounts on deposit
in the Reserve  Account may be  released to  the holders of  certain classes  of
Securities at the times and under the circumstances specified in such Prospectus
Supplement.
 
     If  specified  in the  related  Prospectus Supplement,  various  classes of
Senior Securities and Subordinated Securities  may themselves be subordinate  in
their  right to  receive certain  distributions to  other classes  of Senior and
Subordinated  Securities,   respectively,  through   a   cross-collateralization
mechanism or otherwise.
 
     As  between  classes  of  Senior  Securities  and  as  between  classes  of
Subordinated Securities, distributions may be  allocated among such classes  (i)
in  the order  of their scheduled  final distribution dates,  (ii) in accordance
with a schedule or formula,  (iii) in relation to  the occurrence of events,  or
(iv)  otherwise, in each case as specified in the related Prospectus Supplement.
As between classes  of Subordinated  Securities, payments to  holders of  Senior
Securities  on account  of delinquencies or  losses and payments  to any Reserve
Account will be allocated as specified in the related Prospectus Supplement.
 
LETTER OF CREDIT
 
     The letter of credit, if any, with  respect to a Series of Securities  will
be  issued  by  the  bank  or financial  institution  specified  in  the related
Prospectus Supplement (the 'L/C Bank'). Under the letter of credit, the L/C Bank
will be obligated  to honor  drawings thereunder  in an  aggregate fixed  dollar
amount,  net  of  unreimbursed  payments  thereunder,  equal  to  the percentage
specified in  the  related  Prospectus Supplement  of  the  aggregate  principal
balance  of the Loans on the  related Cut-off Date or of  one or more Classes of
Securities (the 'L/C  Percentage'). If  so specified in  the related  Prospectus
Supplement,  the letter of credit may permit drawings in the event of losses not
covered by insurance policies  or other credit support,  such as losses  arising
from  damage not covered by standard hazard insurance policies, losses resulting
from the bankruptcy of a borrower  and the application of certain provisions  of
the  federal  Bankruptcy  Code, or  losses  resulting from  denial  of insurance
coverage due to misrepresentations in connection with the origination of a Loan.
The amount available under the letter of  credit will, in all cases, be  reduced
to  the extent of  the unreimbursed payments thereunder.  The obligations of the
L/C Bank under the letter of credit for each Series of Securities will expire at
the earlier of the  date specified in the  related Prospectus Supplement or  the
termination  of the  Trust Fund.  See 'The  Agreements --  Termination: Optional
Termination.' A copy of the letter of credit for a Series, if any, will be filed
with the Commission as an  exhibit to a Current Report  on Form 8-K to be  filed
within 15 days of issuance of the Securities of the related Series.
 
INSURANCE POLICIES, SURETY BONDS AND GUARANTIES
 
     If  so provided  in the Prospectus  Supplement for a  Series of Securities,
deficiencies in amounts otherwise payable on such Securities or certain  classes
thereof  will be covered  by insurance policies and/or  surety bonds provided by
one or more insurance  companies or sureties. Such  instruments may cover,  with
respect  to one  or more  classes of  Securities of  the related  series, timely
distributions of interest and/or full distributions of principal on the basis of
a schedule of principal distributions set  forth in or determined in the  manner
specified in the related Prospectus Supplement. In addition, if specified in the
related  Prospectus Supplement, a Trust Fund  may also include bankruptcy bonds,
special hazard insurance policies, other insurance or guaranties for the purpose
of (i) maintaining  timely payments or  providing additional protection  against
losses  on the  assets included in  such Trust Fund,  (ii) paying administrative
expenses or (iii) establishing a minimum reinvestment rate on the payments  made
in  respect  of such  assets  or principal  payment  rate on  such  assets. Such
arrangements may include agreements under which Securityholders are entitled  to
receive amounts deposited in various accounts held by the Trustee upon the terms
specified  in such Prospectus  Supplement. A copy  of any such  instrument for a
series will be filed with  the Commission as an exhibit  to a Current Report  on
Form  8-K to  be filed  with the Commission  within 15  days of  issuance of the
Securities of the related series.
 
                                       40
 

<PAGE>
<PAGE>

OVER-COLLATERALIZATION
 
     If so provided in the Prospectus  Supplement for a Series of Securities,  a
portion  of the interest  payment on each  Loan may be  applied as an additional
distribution in  respect of  principal  to reduce  the  principal balance  of  a
certain class or classes of Securities and, thus, accelerate the rate of payment
of principal on such class or classes of Securities.
 
RESERVE ACCOUNTS
 
     If  specified  in the  related Prospectus  Supplement, credit  support with
respect to a  Series of  Securities will be  provided by  the establishment  and
maintenance  with the Trustee for such Series of Securities, in trust, of one or
more Reserve Accounts for  such Series. The  related Prospectus Supplement  will
specify  whether or not any such Reserve  Accounts will be included in the Trust
Fund for such Series.
 
     The Reserve Account for a Series will be funded (i) by the deposit  therein
of  cash, United States Treasury securities, instruments evidencing ownership of
principal or  interest  payments  thereon,  letters  of  credit,  demand  notes,
certificates  of  deposit  or  a combination  thereof  in  the  aggregate amount
specified in the related Prospectus Supplement, (ii) by the deposit therein from
time to  time  of  certain  amounts, as  specified  in  the  related  Prospectus
Supplement  to which the Subordinate Securityholders, if any, would otherwise be
entitled or  (iii) in  such other  manner as  may be  specified in  the  related
Prospectus Supplement.
 
     Any amounts on deposit in the Reserve Account and the proceeds of any other
instrument  upon maturity will be held in cash or will be invested in 'Permitted
Investments' which  may include  (i) obligations  of the  United States  or  any
agency  thereof,  provided such  obligations are  backed by  the full  faith and
credit of  the  United  States;  (ii)  general  obligations  of  or  obligations
guaranteed  by  any state  of  the United  States  or the  District  of Columbia
receiving the highest  long-term debt rating  of each Rating  Agency rating  the
related  Series of Securities,  or such lower  rating as will  not result in the
downgrading or withdrawal  of the ratings  then assigned to  such Securities  by
each  such  Rating Agency;  (iii) commercial  paper  issued by  Countrywide Home
Loans, Inc. or  any of its  affiliates; provided that  such commercial paper  is
rated  no lower than the rating  specified in the related Prospectus Supplement;
(iv) commercial or  finance company paper  which is then  receiving the  highest
commercial  or finance company paper rating of  each such Rating Agency, or such
lower rating as will not result in the downgrading or withdrawal of the  ratings
then assigned to such Securities by each such Rating Agency; (v) certificates of
deposit,  demand  or  time  deposits,  or  bankers'  acceptances  issued  by any
depository institution  or trust  company  incorporated under  the laws  of  the
United States or of any state thereof and subject to supervision and examination
by  federal and/or state banking authorities, provided that the commercial paper
and/or long term unsecured  debt obligations of  such depository institution  or
trust  company (or  in the  case of  the principal  depository institution  in a
holding company  system,  the  commercial  paper  or  long-term  unsecured  debt
obligations of such holding company, but only if Moody's Investors Service, Inc.
('Moody's')  is  not a  Rating Agency)  are then  rated one  of the  two highest
long-term and the highest short-term ratings of each such Rating Agency for such
securities, or  such lower  ratings as  will not  result in  the downgrading  or
withdrawal  of the rating  then assigned to  such Securities by  any such Rating
Agency; (vi) demand or  time deposits or certificates  of deposit issued by  any
bank  or trust company or  savings institution to the  extent that such deposits
are fully insured by the  FDIC; (vii) guaranteed reinvestment agreements  issued
by  any bank, insurance company or other  corporation containing, at the time of
the issuance of such agreements, such terms and conditions as will not result in
the downgrading or withdrawal of the rating then assigned to such Securities  by
any  such  Rating  Agency; (viii)  repurchase  obligations with  respect  to any
security described in clauses  (i) and (ii) above,  in either case entered  into
with  a depository institution or trust  company (acting as principal) described
in clause  (v)  above; (ix)  securities  (other than  stripped  bonds,  stripped
coupons  or instruments sold at  a purchase price in excess  of 115% of the face
amount thereof) bearing interest or sold at a discount issued by any corporation
incorporated under the laws of the United States or any state thereof which,  at
the  time of such investment, have one of the two highest ratings of each Rating
Agency (except if the Rating Agency is Moody's, such rating shall be the highest
commercial paper  rating of  Moody's for  any such  securities), or  such  lower
rating  as will not result  in the downgrading or  withdrawal of the rating then
assigned to such Securities by any such Rating Agency, as evidenced by a  signed
writing  delivered by each such Rating Agency; (x) interests in any money market
fund which  at  the date  of  acquisition of  the  interests in  such  fund  and
throughout  the  time such  interests  are held  in  such fund  has  the highest
applicable rating by each such  Rating Agency or such  lower rating as will  not
result  in  the  downgrading  or  withdrawal of  the  ratings  then  assigned to
 
                                       41
 

<PAGE>
<PAGE>

such Securities by  each such Rating  Agency; (xi) short  term investment  funds
sponsored  by  any trust  company or  national banking  association incorporated
under the laws of the  United States or any state  thereof which on the date  of
acquisition  has  been rated  by  each such  Rating  Agency in  their respective
highest applicable rating category  or such lower rating  as will not result  in
the downgrading or withdrawal of the ratings then assigned to such Securities by
each  such Rating  Agency; and (xii)  such other investments  having a specified
stated maturity and bearing  interest or sold at  a discount acceptable to  each
Rating  Agency as will not result in the downgrading or withdrawal of the rating
then assigned to such Securities  by any such Rating  Agency, as evidenced by  a
signed  writing  delivered by  each such  Rating Agency;  provided that  no such
instrument shall  be a  Permitted Investment  if such  instrument evidences  the
right  to  receive  interest  only  payments  with  respect  to  the obligations
underlying such instrument; and provided, further, that no investment  specified
in  clause (x)  or clause  (xi) above  shall be  a Permitted  Investment for any
Pre-Funding Account or any related Capitalized Interest Account. If a letter  of
credit is deposited with the Trustee, such letter of credit will be irrevocable.
Unless  otherwise specified in the related Prospectus Supplement, any instrument
deposited therein will  name the  Trustee, in its  capacity as  trustee for  the
holders  of  the Securities,  as beneficiary  and  will be  issued by  an entity
acceptable to  each Rating  Agency  that rates  the  Securities of  the  related
Series. Additional information with respect to such instruments deposited in the
Reserve Accounts will be set forth in the related Prospectus Supplement.
 
     Any  amounts so deposited and payments  on instruments so deposited will be
available for  withdrawal  from the  Reserve  Account for  distribution  to  the
holders  of Securities of the related Series for the purposes, in the manner and
at the times specified in the related Prospectus Supplement.
 
POOL INSURANCE POLICIES
 
     If  specified  in  the  related  Prospectus  Supplement,  a  separate  pool
insurance  policy ('Pool  Insurance Policy') will  be obtained for  the Pool and
issued by the insurer (the 'Pool Insurer') named in such Prospectus  Supplement.
Each  Pool Insurance  Policy will, subject  to the  limitations described below,
cover loss by reason  of default in payment  on Loans in the  Pool in an  amount
equal  to a percentage specified in  such Prospectus Supplement of the aggregate
principal balance of such Loans on the Cut-off Date which are not covered as  to
their  entire  outstanding  principal  balances  by  Primary  Mortgage Insurance
Policies. As more fully described below, the Master Servicer will present claims
thereunder to the Pool Insurer on behalf of itself, the Trustee and the  holders
of  the Securities of the related  Series. The Pool Insurance Policies, however,
are not blanket policies against loss, since claims thereunder may only be  made
respecting  particular  defaulted Loans  and only  upon satisfaction  of certain
conditions precedent described below. Unless otherwise specified in the  related
Prospectus  Supplement, the Pool Insurance Policies will not cover losses due to
a failure to pay or denial of a claim under a Primary Mortgage Insurance Policy.
 
     Unless otherwise specified in the  related Prospectus Supplement, the  Pool
Insurance Policy will provide that no claims may be validly presented unless (i)
any  required Primary Mortgage  Insurance Policy is in  effect for the defaulted
Loan and  a  claim  thereunder  has been  submitted  and  settled;  (ii)  hazard
insurance  on the related Property has been  kept in force and real estate taxes
and other protection and  preservation expenses have been  paid; (iii) if  there
has  been physical loss or  damage to the Property, it  has been restored to its
physical condition (reasonable wear and tear  excepted) at the time of  issuance
of  the policy; and (iv) the insured has acquired good and merchantable title to
the Property free and clear of liens except certain permitted encumbrances. Upon
satisfaction of these conditions, the Pool  Insurer will have the option  either
(a) to purchase the property securing the defaulted Loan at a price equal to the
principal  balance thereof plus accrued and unpaid  interest at the Loan Rate to
the date of such purchase and  certain expenses incurred by the Master  Servicer
on  behalf of the Trustee and Securityholders, or (b) to pay the amount by which
the sum of the principal balance of  the defaulted Loan plus accrued and  unpaid
interest  at  the  Loan  Rate to  the  date  of  payment of  the  claim  and the
aforementioned expenses exceeds the proceeds  received from an approved sale  of
the Property, in either case net of certain amounts paid or assumed to have been
paid  under  the  related Primary  Mortgage  Insurance Policy.  If  any Property
securing a defaulted  Loan is  damaged and proceeds,  if any,  from the  related
hazard  insurance policy or  the applicable special  hazard insurance policy are
insufficient to restore the damaged Property to a condition sufficient to permit
recovery under  the Pool  Insurance  Policy, the  Master  Servicer will  not  be
required  to expend  its own  funds to  restore the  damaged Property  unless it
determines  that   (i)  such   restoration  will   increase  the   proceeds   to
Securityholders    on    liquidation   of    the   Loan    after   reimbursement
 
                                       42
 

<PAGE>
<PAGE>

of the  Master  Servicer  for  its  expenses and  (ii)  such  expenses  will  be
recoverable  by it through proceeds  of the sale of  the Property or proceeds of
the related  Pool Insurance  Policy or  any related  Primary Mortgage  Insurance
Policy.
 
     Unless  otherwise specified in the  related Prospectus Supplement, the Pool
Insurance Policy will not insure  (and many Primary Mortgage Insurance  Policies
do not insure) against loss sustained by reason of a default arising from, among
other things, (i) fraud or negligence in the origination or servicing of a Loan,
including  misrepresentation by the borrower, the originator or persons involved
in the  origination  thereof,  or  (ii)  failure  to  construct  a  Property  in
accordance  with plans and specifications. A failure of coverage attributable to
one of the foregoing  events might result  in a breach  of the related  Seller's
representations  described  above, and,  in such  events might  give rise  to an
obligation on the part of  such Seller to repurchase  the defaulted Loan if  the
breach  cannot be cured by such Seller. No Pool Insurance Policy will cover (and
many Primary Mortgage Insurance Policies do not  cover) a claim in respect of  a
defaulted  Loan occurring when the servicer of such Loan, at the time of default
or thereafter, was not approved by the applicable insurer.
 
     Unless otherwise  specified  in  the  related  Prospectus  Supplement,  the
original  amount of  coverage under each  Pool Insurance Policy  will be reduced
over the life of the related Securities by the aggregate dollar amount of claims
paid less the aggregate  of the net  amounts realized by  the Pool Insurer  upon
disposition of all foreclosed properties. The amount of claims paid will include
certain  expenses incurred by the Master Servicer as well as accrued interest on
delinquent Loans to the date of payment of the claim, unless otherwise specified
in the related Prospectus Supplement. Accordingly, if aggregate net claims  paid
under  any Pool Insurance Policy reach the original policy limit, coverage under
that Pool Insurance  Policy will  be exhausted and  any further  losses will  be
borne by the related Securityholders.
 
CROSS-COLLATERALIZATION
 
     If specified in the related Prospectus Supplement, the beneficial ownership
of  separate  groups of  assets included  in a  Trust Fund  may be  evidenced by
separate classes  of the  related Series  of Securities.  In such  case,  credit
support may be provided by a cross-collateralization feature which requires that
distributions  be  made  with  respect  to  Securities  evidencing  a beneficial
ownership interest in, or secured by, one  or more asset groups within the  same
Trust  Fund  prior  to  distributions to  Subordinated  Securities  evidencing a
beneficial ownership interest in, or secured by, one or more other asset  groups
within  such  Trust Fund.  Cross-collateralization may  be  provided by  (i) the
allocation of certain excess  amounts generated by one  or more asset groups  to
one or more other asset groups within the same Trust Fund or (ii) the allocation
of  losses with respect to one  or more asset groups to  one or more other asset
groups within the same  Trust Fund. Such excess  amounts will be applied  and/or
such losses will be allocated to the class or classes of Subordinated Securities
of  the related Series then outstanding having the lowest rating assigned by any
Rating Agency or the lowest payment priority, in each case to the extent and  in
the manner more specifically described in the related Prospectus Supplement. The
Prospectus  Supplement  for a  Series  which includes  a cross-collateralization
feature  will   describe   the  manner   and   conditions  for   applying   such
cross-collateralization feature.
 
     If specified in the related Prospectus Supplement, the coverage provided by
one  or more of the forms of credit enhancement described in this Prospectus may
apply concurrently  to two  or more  separate Trust  Funds. If  applicable,  the
related Prospectus Supplement will identify the Trust Funds to which such credit
enhancement  relates  and  the  manner of  determining  the  amount  of coverage
provided to such Trust Funds thereby and of the application of such coverage  to
the identified Trust Funds.
 
                                       43


<PAGE>
<PAGE>

                      YIELD AND PREPAYMENT CONSIDERATIONS
 
     The yields to maturity and weighted average lives of the Securities will be
affected primarily by the amount and timing of principal payments received on or
in  respect of  the Trust Fund  Assets included  in the related  Trust Fund. The
original terms to maturity of the Loans in a given Pool will vary depending upon
the type  of Loans  included therein.  Each Prospectus  Supplement will  contain
information  with respect to the type and maturities of the Loans in the related
Pool. The related Prospectus Supplement will specify the circumstances, if  any,
under  which  the related  Loans will  be subject  to prepayment  penalties. The
prepayment experience on the  Loans in a Pool  will affect the weighted  average
life of the related Series of Securities.
 
     The  rate of prepayment on the Loans cannot be predicted. Home equity loans
and home improvement contracts have  been originated in significant volume  only
during  the  past few  years  and the  Depositor is  not  aware of  any publicly
available studies  or  statistics on  the  rate  of prepayment  of  such  loans.
Generally,  home equity loans  and home improvement contracts  are not viewed by
borrowers as  permanent  financing. Accordingly,  such  Loans may  experience  a
higher  rate of prepayment  than traditional first mortgage  loans. On the other
hand, because  home  equity  loans  such as  the  Revolving  Credit  Line  Loans
generally   are  not  fully  amortizing,   the  absence  of  voluntary  borrower
prepayments could cause rates of principal  payments lower than, or similar  to,
those  of  traditional  fully-amortizing first  mortgage  loans.  The prepayment
experience of  the related  Trust Fund  may be  affected by  a wide  variety  of
factors, including general economic conditions, prevailing interest rate levels,
the  availability of alternative financing, homeowner mobility and the frequency
and amount of any future draws on any Revolving Credit Line Loans. Other factors
that might be expected to  affect the prepayment rate of  a pool of home  equity
mortgage  loans  or  home  improvement contracts  include  the  amounts  of, and
interest rates on, the  underlying senior mortgage loans,  and the use of  first
mortgage loans as long-term financing for home purchase and subordinate mortgage
loans  as  shorter-term  financing for  a  variety of  purposes,  including home
improvement, education  expenses  and purchases  of  consumer durables  such  as
automobiles.  Accordingly, such Loans may experience a higher rate of prepayment
than traditional fixed-rate mortgage loans. In addition, any future  limitations
on  the right of borrowers to deduct  interest payments on home equity loans for
federal income tax purposes may further increase the rate of prepayments of  the
Loans.  The enforcement of  a 'due-on-sale' provision  (as described below) will
have the same effect  as a prepayment  of the related  Loan. See 'Certain  Legal
Aspects  of the  Loans --  Due-on-Sale Clauses'.  The yield  to an  investor who
purchases Securities in the secondary market at a price other than par will vary
from the anticipated yield if  the rate of prepayment  on the Loans is  actually
different than the rate anticipated by such investor at the time such Securities
were purchased.
 
     Collections  on Revolving Credit  Line Loans may  vary because, among other
things, borrowers may (i) make payments during  any month as low as the  minimum
monthly  payment for such month or,  during the interest-only period for certain
Revolving Credit  Line  Loans and,  in  more limited  circumstances,  Closed-End
Loans,  with respect to which an interest-only payment option has been selected,
the interest and the fees  and charges for such month  or (ii) make payments  as
high  as the entire outstanding principal  balance plus accrued interest and the
fees and charges thereon.  It is possible  that borrowers may  fail to make  the
required  periodic payments. In addition, collections  on the Loans may vary due
to seasonal purchasing and the payment habits of borrowers.
 
     Unless otherwise  specified  in  the  related  Prospectus  Supplement,  all
conventional  Loans will contain due-on-sale provisions permitting the mortgagee
to accelerate the maturity  of the loan  upon sale or  certain transfers by  the
borrower  of the related Property.  Loans insured by the  FHA, and Single Family
Loans partially guaranteed by the VA, are assumable with the consent of the  FHA
and  the VA, respectively.  Thus, the rate  of prepayments on  such Loans may be
lower than that  of conventional  Loans bearing comparable  interest rates.  The
Master  Servicer generally  will enforce  any due-on-sale  or due-on-encumbrance
clause, to the extent it has knowledge of the conveyance or further  encumbrance
or  the proposed conveyance or proposed  further encumbrance of the Property and
reasonably believes that it is entitled to do so under applicable law; provided,
however, that the  Master Servicer  will not  take any  enforcement action  that
would  impair or  threaten to  impair any  recovery under  any related insurance
policy. See 'The Agreements -- Collection Procedures' and 'Certain Legal Aspects
of the Loans'  for a  description of certain  provisions of  each Agreement  and
certain  legal developments  that may  affect the  prepayment experience  on the
Loans.
 
     The rate of  prepayments with  respect to conventional  mortgage loans  has
fluctuated  significantly in recent years. In  general, if prevailing rates fall
significantly  below  the  Loan  Rates  borne  by  the  Loans,  such  Loans  are
 
                                       44
 

<PAGE>
<PAGE>

more likely to be subject to higher prepayment rates than if prevailing interest
rates  remain at  or above such  Loan Rates. Conversely,  if prevailing interest
rates rise appreciably above the Loan Rates  borne by the Loans, such Loans  are
more  likely  to experience  a lower  prepayment rate  than if  prevailing rates
remain at or below such Loan Rates. However, there can be no assurance that such
will be the case.
 
     When a full prepayment is made on a Loan, the borrower is charged  interest
on  the principal amount of the  Loan so prepaid only for  the number of days in
the month actually elapsed up to the  date of the prepayment, rather than for  a
full  month. The effect of  prepayments in full will be  to reduce the amount of
interest passed through or paid in the following month to holders of  Securities
because  interest on the principal amount of  any Loan so prepaid will generally
be paid only to the date of prepayment. Partial prepayments in a given month may
be applied to the outstanding principal balances of the Loans so prepaid on  the
first  day of the month of receipt or the month following receipt. In the latter
case, partial prepayments will not reduce the amount of interest passed  through
or  paid in  such month.  Unless otherwise  specified in  the related Prospectus
Supplement, neither full nor partial prepayments will be passed through or  paid
until the month following receipt.
 
     Even  assuming that the Properties provide adequate security for the Loans,
substantial delays could be  encountered in connection  with the liquidation  of
defaulted  Loans and corresponding delays in  the receipt of related proceeds by
Securityholders could occur.  An action to  foreclose on a  Property securing  a
Loan  is regulated  by state statutes  and rules and  is subject to  many of the
delays  and  expenses  of  other  lawsuits  if  defenses  or  counterclaims  are
interposed,  sometimes requiring several years to complete. Furthermore, in some
states an action to  obtain a deficiency judgment  is not permitted following  a
nonjudicial  sale of a property. In the event  of a default by a borrower, these
restrictions among other things, may impede  the ability of the Master  Servicer
to  foreclose  on  or  sell  the  Property  or  to  obtain  liquidation proceeds
sufficient to repay all amounts due on the related Loan. In addition, the Master
Servicer will  be  entitled to  deduct  from related  liquidation  proceeds  all
expenses  reasonably incurred in attempting to  recover amounts due on defaulted
Loans and not yet repaid, including  payments to senior lienholders, legal  fees
and  costs of legal  action, real estate taxes  and maintenance and preservation
expenses.
 
     Liquidation expenses with respect to  defaulted mortgage loans do not  vary
directly  with the  outstanding principal  balance of  the loan  at the  time of
default. Therefore, assuming that  a servicer took the  same steps in  realizing
upon  a defaulted mortgage loan having a small remaining principal balance as it
would in  the  case  of a  defaulted  mortgage  loan having  a  large  remaining
principal  balance, the amount  realized after expenses  of liquidation would be
smaller as a percentage of the remaining principal balance of the small mortgage
loan than would  be the case  with the  other defaulted mortgage  loan having  a
large remaining principal balance.
 
     Applicable  state laws generally regulate interest rates and other charges,
require certain disclosures,  and require licensing  of certain originators  and
servicers of Loans. In addition, most have other laws, public policy and general
principles  of  equity  relating  to the  protection  of  consumers,  unfair and
deceptive practices and practices which may apply to the origination,  servicing
and  collection of the Loans. Depending on  the provisions of the applicable law
and the specific  facts and  circumstances involved, violations  of these  laws,
policies  and principles may limit the ability of the Master Servicer to collect
all or  part of  the principal  of or  interest on  the Loans,  may entitle  the
borrower  to a refund of amounts previously paid and, in addition, could subject
the Master Servicer to damages and administrative sanctions.
 
     If the rate at which interest is  passed through or paid to the holders  of
Securities  of a Series is calculated  on a Loan-by-Loan basis, disproportionate
principal prepayments  among Loans  with different  Loan Rates  will affect  the
yield  on such Securities. In most cases, the effective yield to Securityholders
will be lower than the yield  otherwise produced by the applicable  Pass-Through
Rate  or interest rate and purchase price, because while interest will accrue on
each Loan from the  first day of  the month (unless  otherwise specified in  the
related  Prospectus Supplement), the  distribution of such  interest will not be
made earlier than the month following the month of accrual.
 
     Under certain  circumstances,  the  Master Servicer,  the  holders  of  the
residual  interests in a REMIC or any person specified in the related Prospectus
Supplement may have the option  to purchase the assets  of a Trust Fund  thereby
effecting  earlier  retirement of  the related  Series  of Securities.  See 'The
Agreements -- Termination; Optional Termination'.
 
                                       45
 

<PAGE>
<PAGE>

     The relative contribution of the  various factors affecting prepayment  may
vary  from time to time. There can be no  assurance as to the rate of payment of
principal of  the Trust  Fund  Assets at  any  time or  over  the lives  of  the
Securities.
 
     The  Prospectus Supplement relating to a  Series of Securities will discuss
in greater  detail the  effect of  the  rate and  timing of  principal  payments
(including prepayments), delinquencies and losses on the yield, weighted average
lives and maturities of such Securities.
 
                                 THE AGREEMENTS
 
     Set  forth  below  is a  description  of  the material  provisions  of each
Agreement which are not described elsewhere in this Prospectus. The  description
is  subject to, and qualified in its entirety by reference to, the provisions of
each Agreement. Where particular provisions or terms used in the Agreements  are
referred to, such provisions or terms are as specified in the Agreements.
 
ASSIGNMENT OF THE TRUST FUND ASSETS
 
     Assignment  of the Loans.  At the time  of issuance of  the Securities of a
Series, the Depositor will cause the Loans comprising the related Trust Fund  to
be  assigned to the  Trustee, without recourse, together  with all principal and
interest received by or on  behalf of the Depositor on  or with respect to  such
Loans after the Cut-off Date, other than principal and interest due on or before
the  Cut-off Date and other than any  Retained Interest specified in the related
Prospectus Supplement.  The Trustee  will,  concurrently with  such  assignment,
deliver  such Securities to the  Depositor in exchange for  the Loans. Each Loan
will be  identified  in  a schedule  appearing  as  an exhibit  to  the  related
Agreement.  Such  schedule  will  include  information  as  to  the  outstanding
principal balance of each  Loan after application of  payments due on or  before
the  Cut-off Date, as  well as information  regarding the Loan  Rate or APR, the
maturity of the Loan, the Loan-to-Value Ratios or Combined Loan-to-Value Ratios,
as applicable, at origination and certain other information.
 
     Unless otherwise  specified  in  the  related  Prospectus  Supplement,  the
Agreement  will  require that,  within the  time  period specified  therein, the
Depositor will also deliver or cause to  be delivered to the Trustee (or to  the
custodian hereinafter referred to) as to each Mortgage Loan or Home Equity Loan,
among  other things, (i) the mortgage note or contract endorsed without recourse
in blank or to  the order of the  Trustee, (ii) the mortgage,  deed of trust  or
similar  instrument (a 'Mortgage') with  evidence of recording indicated thereon
(except for any Mortgage not returned from the public recording office, in which
case the Depositor will deliver or cause to be delivered a copy of such Mortgage
together with a certificate that the original of such Mortgage was delivered  to
such  recording office),  (iii) an  assignment of  the Mortgage  to the Trustee,
which assignment  will  be  in  recordable  form  in  the  case  of  a  Mortgage
assignment,  and (iv) such other security documents, including those relating to
any senior  interests  in the  Property,  as may  be  specified in  the  related
Prospectus  Supplement or the  related Agreement. Unless  otherwise specified in
the related  Prospectus  Supplement,  the  Depositor  will  promptly  cause  the
assignments of the related Loans to be recorded in the appropriate public office
for  real property records, except in states in which, in the opinion of counsel
acceptable to  the  Trustee, such  recording  is  not required  to  protect  the
Trustee's  interest in such Loans against the claim of any subsequent transferee
or any successor  to or  creditor of  the Depositor  or the  originator of  such
Loans.
 
     With  respect to any  Loans that are Cooperative  Loans, the Depositor will
cause to  be delivered  to the  Trustee the  related original  cooperative  note
endorsed  without recourse in blank or to the order of the Trustee, the original
security  agreement,  the   proprietary  lease  or   occupancy  agreement,   the
recognition  agreement, an executed  financing agreement and  the relevant stock
certificate, related blank stock powers and any other document specified in  the
related  Prospectus  Supplement. The  Depositor will  cause to  be filed  in the
appropriate office  an  assignment  and a  financing  statement  evidencing  the
Trustee's security interest in each Cooperative Loan.
 
     Unless  otherwise  specified  in  the  related  Prospectus  Supplement, the
Depositor will as  to each  Home Improvement Contract,  deliver or  cause to  be
delivered  to the Trustee  the original Home Improvement  Contract and copies of
documents and instruments related to  each Home Improvement Contract and,  other
than  in the case of unsecured Home Improvement Contracts, the security interest
in the Property securing such Home Improvement Contract. In order to give notice
of the right,  title and  interest of  Securityholders to  the Home  Improvement
Contracts,  the Depositor will cause a  UCC-1 financing statement to be executed
by the Depositor
 
                                       46
 

<PAGE>
<PAGE>

or the Seller identifying the Trustee  as the secured party and identifying  all
Home  Improvement  Contracts as  collateral. Unless  otherwise specified  in the
related Prospectus  Supplement,  the  Home Improvement  Contracts  will  not  be
stamped  or  otherwise  marked  to  reflect  their  assignment  to  the Trustee.
Therefore, if, through  negligence, fraud or  otherwise, a subsequent  purchaser
were  able to take physical possession of the Home Improvement Contracts without
notice  of  such  assignment,  the  interest  of  Securityholders  in  the  Home
Improvement  Contracts  could be  defeated. See  'Certain  Legal Aspects  of the
Loans -- The Home Improvement Contracts.'
 
     The Trustee (or  the custodian  hereinafter referred to)  will review  such
Loan  documents  within  the time  period  specified in  the  related Prospectus
Supplement after receipt thereof,  and the Trustee will  hold such documents  in
trust for the benefit of the related Securityholders. Unless otherwise specified
in  the  related Prospectus  Supplement, if  any  such document  is found  to be
missing or defective in  any material respect, the  Trustee (or such  custodian)
will  notify the Master Servicer and the Depositor, and the Master Servicer will
notify the related  Seller. If such  Seller cannot cure  the omission or  defect
within  the time  period specified  in the  related Prospectus  Supplement after
receipt of such notice, such Seller will be obligated to either (i) purchase the
related Loan from the Trust Fund at  the Purchase Price or (ii) if so  specified
in  the related Prospectus Supplement, remove such  Loan from the Trust Fund and
substitute in its place one or more other Loans that meets certain  requirements
set  forth therein. There  can be no  assurance that a  Seller will fulfill this
purchase or  substitution  obligation.  Although  the  Master  Servicer  may  be
obligated  to enforce such obligation to  the extent described above under 'Loan
Program -- Representations by Sellers; Repurchases', neither the Master Servicer
nor the Depositor  will be obligated  to purchase  or replace such  Loan if  the
Seller  defaults on its obligation, unless such breach also constitutes a breach
of the representations or warranties of the Master Servicer or the Depositor, as
the  case  may  be.  Unless  otherwise  specified  in  the  related   Prospectus
Supplement, this obligation to cure, purchase or substitute constitutes the sole
remedy  available to the  Securityholders or the  Trustee for omission  of, or a
material defect in, a constituent document.
 
     The Trustee  will  be authorized  to  appoint  a custodian  pursuant  to  a
custodial  agreement to maintain possession of and, if applicable, to review the
documents relating to the Loans as agent of the Trustee.
 
     The Master  Servicer  will  make  certain  representations  and  warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations under, the Agreement.  Upon a breach of  any such representation  of
the  Master Servicer which materially and adversely affects the interests of the
Securityholders in a Loan, the Master Servicer will be obligated either to  cure
the breach in all material respects or to purchase (at the Purchase Price) or if
so  specified in  the related  Prospectus Supplement,  replace the  Loan. Unless
otherwise specified in  the related  Prospectus Supplement,  this obligation  to
cure,  purchase  or  substitute constitutes  the  sole remedy  available  to the
Securityholders or the Trustee for such a breach of representation by the Master
Servicer.
 
     Notwithstanding the foregoing provisions, with respect to a Trust Fund  for
which a REMIC election is to be made, no purchase or substitution of a Loan will
be  made  if  such  purchase  or  substitution  would  result  in  a  prohibited
transaction tax under the Code.
 
     No Recourse to Sellers;  Depositor or Master  Servicer. As described  above
under  '  --  Assignment of  the  Loans,'  the Depositor  will  cause  the Loans
comprising the  related  Trust Fund  to  be  assigned to  the  Trustee,  without
recourse. However, each Seller will be obligated to repurchase or substitute for
any  Loan as to which certain representations and warranties are breached or for
failure to deliver certain documents relating  to the Loans as described  herein
under 'Assignment of the Loans' and 'Loan Program -- Representations by Sellers;
Repurchases.'  In  addition,  the  Master Servicer  and  the  Depositor  will be
obligated  to  purchase  or  substitute  for  any  Loan  as  to  which   certain
representations   and  warranties   are  breached  as   described  herein  under
' --  Assignment of  the Loans.'  These obligations  to purchase  or  substitute
constitute the sole remedy available to the Securityholders or the Trustee for a
breach of any such representation or failure to deliver a constituent document.
 
PAYMENTS ON LOANS; DEPOSITS TO SECURITY ACCOUNT
 
     The  Master Servicer will establish and maintain or cause to be established
and maintained with  respect to  the related Trust  Fund a  separate account  or
accounts  for the collection of payments on the related Trust Fund Assets in the
Trust Fund (the  'Security Account')  which, unless otherwise  specified in  the
related  Prospectus Supplement, must be either  (i) maintained with a depository
institution the debt obligations of which (or in the
 
                                       47
 

<PAGE>
<PAGE>

case of a depository institution that  is the principal subsidiary of a  holding
company,  the obligations of which)  are rated in one  of the two highest rating
categories by  the Rating  Agency or  Rating  Agencies that  rated one  or  more
classes  of the related  Series of Securities,  (ii) an account  or accounts the
deposits in  which are  fully insured  by either  the Bank  Insurance Fund  (the
'BIF')  of the FDIC or  the Savings Association Insurance  Fund (as successor to
the Federal Savings and Loan  Insurance Corporation ('SAIF')), (iii) an  account
or  accounts the deposits in which are insured by the BIF or SAIF (to the limits
established by the  FDIC), and  the uninsured  deposits in  which are  otherwise
secured  such that, as  evidenced by an opinion  of counsel, the Securityholders
have a claim with respect  to the funds in the  Security Account or a  perfected
first priority security interest against any collateral securing such funds that
is  superior to the claims  of any other depositors  or general creditors of the
depository institution with which the Security Account is maintained, or (iv) an
account or accounts otherwise acceptable  to each Rating Agency. The  collateral
eligible  to  secure amounts  in the  Security Account  is limited  to Permitted
Investments. A Security Account may be maintained as an interest bearing account
or the funds held therein may  be invested pending each succeeding  Distribution
Date  in  Permitted  Investments.  Unless  otherwise  specified  in  the related
Prospectus Supplement, the Master Servicer or  its designee will be entitled  to
receive  any  such interest  or other  income  earned on  funds in  the Security
Account as  additional compensation  and will  be obligated  to deposit  in  the
Security  Account the amount  of any loss immediately  as realized. The Security
Account may  be  maintained  with  the Master  Servicer  or  with  a  depository
institution  that is an affiliate of the  Master Servicer, provided it meets the
standards set forth above.
 
     The Master Servicer will deposit or  cause to be deposited in the  Security
Account  for  each Trust  Fund, to  the extent  applicable and  unless otherwise
specified in the related  Prospectus Supplement and  provided in the  Agreement,
the following payments and collections received or advances made by or on behalf
of  it subsequent to the Cut-off Date (other  than payments due on or before the
Cut-off Date and exclusive of any amounts representing Retained Interest):
 
          (i)  all  payments  on  account  of  principal,  including   Principal
     Prepayments  and, if  specified in  the related  Prospectus Supplement, any
     applicable prepayment penalties, on the Loans;
 
          (ii) all  payments  on  account  of interest  on  the  Loans,  net  of
     applicable servicing compensation;
 
          (iii)  all proceeds (net  of unreimbursed payments  of property taxes,
     insurance premiums  and similar  items ('Insured  Expenses') incurred,  and
     unreimbursed  Advances made, by the Master  Servicer, if any) of the hazard
     insurance policies  and any  Primary Mortgage  Insurance Policies,  to  the
     extent  such proceeds are not applied to the restoration of the property or
     released to the Mortgagor in  accordance with the Master Servicer's  normal
     servicing  procedures  (collectively, 'Insurance  Proceeds') and  all other
     cash amounts  (net of  unreimbursed expenses  incurred in  connection  with
     liquidation   or  foreclosure  ('Liquidation  Expenses')  and  unreimbursed
     Advances made, by  the Master Servicer,  if any) received  and retained  in
     connection  with  the liquidation  of  defaulted Loans,  by  foreclosure or
     otherwise ('Liquidation Proceeds'), together with any net proceeds received
     on a monthly basis with respect to any properties acquired on behalf of the
     Securityholders by foreclosure or deed in lieu of foreclosure;
 
          (iv) all proceeds of any Loan or property in respect thereof purchased
     by the Master  Servicer, the  Depositor or  any Seller  as described  under
     'Loan    Program   --   Representations   by   Sellers;   Repurchases'   or
     ' -- Assignment of Trust  Fund Assets' above and  all proceeds of any  Loan
     repurchased  as  described under  '  -- Termination;  Optional Termination'
     below;
 
          (v) all payments required to be deposited in the Security Account with
     respect to any deductible clause in any blanket insurance policy  described
     under ' -- Hazard Insurance' below;
 
          (vi)  any amount  required to be  deposited by the  Master Servicer in
     connection with  losses realized  on  investments for  the benefit  of  the
     Master  Servicer of funds held  in the Security Account  and, to the extent
     specified in the related Prospectus Supplement, any payments required to be
     made  by  the  Master  Servicer  in  connection  with  prepayment  interest
     shortfalls; and
 
          (vii)  all  other amounts  required to  be  deposited in  the Security
     Account pursuant to the Agreement.
 
     The Master Servicer (or the Depositor, as applicable) may from time to time
direct the institution  that maintains  the Security Account  to withdraw  funds
from the Security Account for the following purposes:
 
                                       48
 

<PAGE>
<PAGE>

          (i)  to pay to the Master Servicer the servicing fees described in the
     related Prospectus  Supplement,  the  master  servicing  fees  (subject  to
     reduction)  and,  as  additional  servicing  compensation,  earnings  on or
     investment income with  respect to  funds in  the amounts  in the  Security
     Account credited thereto;
 
          (ii)  to reimburse  the Master  Servicer for  Advances, such  right of
     reimbursement with respect to  any Loan being  limited to amounts  received
     that  represent late recoveries of payments of principal and/or interest on
     such Loan  (or  Insurance Proceeds  or  Liquidation Proceeds  with  respect
     thereto) with respect to which such Advance was made;
 
          (iii)  to reimburse  the Master  Servicer for  any Advances previously
     made which the Master Servicer has determined to be nonrecoverable;
 
          (iv) to  reimburse the  Master Servicer  from Insurance  Proceeds  for
     expenses  incurred  by  the  Master Servicer  and  covered  by  the related
     insurance policies;
 
          (v) to reimburse the Master Servicer for unpaid master servicing  fees
     and  unreimbursed out-of-pocket costs  and expenses incurred  by the Master
     Servicer in the  performance of  its servicing obligations,  such right  of
     reimbursement   being  limited   to  amounts   received  representing  late
     recoveries of the payments for which such advances were made;
 
          (vi) to  pay to  the Master  Servicer, with  respect to  each Loan  or
     property  acquired in respect thereof that has been purchased by the Master
     Servicer pursuant to the  Agreement, all amounts  received thereon and  not
     taken into account in determining the principal balance of such repurchased
     Loan;
 
          (vii)  to reimburse the Master Servicer  or the Depositor for expenses
     incurred and reimbursable pursuant to the Agreement;
 
          (viii) to withdraw any  amount deposited in  the Security Account  and
     not required to be deposited therein; and
 
          (ix)  to clear and terminate the  Security Account upon termination of
     the Agreement.
 
     In  addition,  unless  otherwise   specified  in  the  related   Prospectus
Supplement,  on  or  prior  to  the  business  day  immediately  preceding  each
Distribution Date, the Master Servicer shall withdraw from the Security  Account
the  amount of  Available Funds,  to the  extent on  deposit, for  deposit in an
account maintained by the Trustee for the related Series of Securities.
 
PRE-FUNDING ACCOUNT
 
     If so provided in  the related Prospectus  Supplement, the Master  Servicer
will  establish and maintain a  Pre-Funding Account, in the  name of the related
Trustee on behalf of the related Securityholders, into which the Depositor  will
deposit  cash in an amount equal to the Pre-Funded Amount on the related Closing
Date. The  Pre-Funding Account  will  be maintained  with  the Trustee  for  the
related  Series of Securities and is designed solely to hold funds to be applied
by such Trustee during the Funding Period  to pay to the Depositor the  purchase
price  for Subsequent Loans.  Monies on deposit in  the Pre-Funding Account will
not be available  to cover losses  on or in  respect of the  related Loans.  The
Pre-Funded  Amount will not exceed 50% of the initial aggregate principal amount
of the Certificates and Notes of the related Series. The Pre-Funded Amount  will
be  used by the related Trustee to  purchase Subsequent Loans from the Depositor
from time to time during the Funding  Period. The Funding Period, if any, for  a
Trust  Fund will  begin on  the related Closing  Date and  will end  on the date
specified in the related Prospectus Supplement, which in no event will be  later
than the date that is one year after the related Closing Date. Monies on deposit
in  the Pre-Funding Account  may be invested in  Permitted Investments under the
circumstances and in the manner described in the related Agreement. Earnings  on
investment  of  funds in  the  Pre-Funding Account  will  be deposited  into the
related Security Account  or such  other trust account  as is  specified in  the
related  Prospectus Supplement and  losses will be charged  against the funds on
deposit in the  Pre-Funding Account.  Any amounts remaining  in the  Pre-Funding
Account  at the  end of the  Funding Period  will be distributed  to the related
Securityholders in the manner and  priority specified in the related  Prospectus
Supplement, as a prepayment of principal of the related Securities.
 
     In  addition, if so  provided in the related  Prospectus Supplement, on the
related Closing Date the Depositor will deposit in an account (the  'Capitalized
Interest  Account') cash in such  amount as is necessary  to cover shortfalls in
interest on the  related Series  of Securities  that may  arise as  a result  of
utilization  of  the Pre-Funding  Account  as described  above.  The Capitalized
Interest   Account   shall   be   maintained   with   the   Trustee   for    the
 
                                       49
 

<PAGE>
<PAGE>

related Series of Securities and is designed solely to cover the above-mentioned
interest  shortfalls. Monies on deposit in the Capitalized Interest Account will
not be available to cover losses on or  in respect of the related Loans. To  the
extent that the entire amount on deposit in the Capitalized Interest Account has
not  been applied  to cover  short falls  in interest  on the  related Series of
Securities by  the end  of the  Funding  Period, any  amounts remaining  in  the
Capitalized Interest Account will be paid to the Depositor.
 
SUB-SERVICING BY SELLERS
 
     Each  Seller  of  a Loan  or  any other  servicing  entity may  act  as the
Sub-Servicer for  such Loan  pursuant to  an agreement  (each, a  'Sub-Servicing
Agreement'),  which will  not contain  any terms  inconsistent with  the related
Agreement. While each Sub-Servicing Agreement will be a contract solely  between
the  Master Servicer  and the  Sub-Servicer, the  Agreement pursuant  to which a
Series of Securities is issued will provide  that, if for any reason the  Master
Servicer  for such Series of Securities is  no longer the Master Servicer of the
related Loans, the Trustee or any  successor Master Servicer must recognize  the
Sub-Servicer's  rights  and  obligations  under  such  Sub-Servicing  Agreement.
Notwithstanding any such subservicing arrangement, unless otherwise provided  in
the  related Prospectus Supplement,  the Master Servicer  will remain liable for
its servicing duties and obligations under the Master Servicing Agreement as  if
the Master Servicer alone were servicing the Loans.
 
COLLECTION PROCEDURES
 
     The  Master Servicer, directly  or through one  or more Sub-Servicers, will
make reasonable efforts to collect all  payments called for under the Loans  and
will,  consistent with  each Agreement  and any  Pool Insurance  Policy, Primary
Mortgage Insurance  Policy,  FHA  Insurance, VA  Guaranty,  bankruptcy  bond  or
alternative  arrangements, follow  such collection  procedures as  are customary
with respect to  loans that  are comparable to  the Loans.  Consistent with  the
above, the Master Servicer may, in its discretion, (i) waive any assumption fee,
late  payment or other charge  in connection with a Loan  and (ii) to the extent
not inconsistent with  the coverage  of such Loan  by a  Pool Insurance  Policy,
Primary  Mortgage Insurance Policy, FHA  Insurance, VA Guaranty, bankruptcy bond
or alternative arrangements, if applicable,  arrange with a borrower a  schedule
for the liquidation of delinquencies running for no more than 125 days after the
applicable  due date  for each  payment. To  the extent  the Master  Servicer is
obligated to make  or cause  to be made  Advances, such  obligation will  remain
during any period of such an arrangement.
 
     In  any case in which property securing a Loan has been, or is about to be,
conveyed by the mortgagor or obligor, the Master Servicer will, to the extent it
has knowledge of such conveyance or proposed conveyance, exercise or cause to be
exercised its  rights  to  accelerate  the  maturity  of  such  Loan  under  any
due-on-sale  clause applicable thereto, but only  if the exercise of such rights
is permitted by applicable  law and will  not impair or  threaten to impair  any
recovery  under any Primary  Mortgage Insurance Policy.  If these conditions are
not met  or  if the  Master  Servicer reasonably  believes  it is  unable  under
applicable  law to enforce such due-on-sale clause or if such Loan is a mortgage
loan insured by the FHA or partially  guaranteed by the VA, the Master  Servicer
will  enter into  or cause  to be  entered into  an assumption  and modification
agreement with the  person to  whom such  property has been  or is  about to  be
conveyed, pursuant to which such person becomes liable for repayment of the Loan
and,  to the  extent permitted by  applicable law, the  mortgagor remains liable
thereon. Any fee collected by or on  behalf of the Master Servicer for  entering
into  an assumption  agreement will be  retained by  or on behalf  of the Master
Servicer as additional servicing compensation. See 'Certain Legal Aspects of the
Loans -- Due-on-Sale Clauses'. In connection with any such assumption, the terms
of the related Loan may not be changed.
 
     With respect to Cooperative Loans, any prospective purchaser will generally
have to  obtain  the  approval  of  the  board  of  directors  of  the  relevant
Cooperative  before purchasing the shares and acquiring rights under the related
proprietary lease  or occupancy  agreement. See  'Certain Legal  Aspects of  the
Loans'.  This approval is usually based on  the purchaser's income and net worth
and numerous other factors. Although  the Cooperative's approval is unlikely  to
be  unreasonably withheld or  delayed, the necessity  of acquiring such approval
could limit the number  of potential purchasers for  those shares and  otherwise
limit the Trust Fund's ability to sell and realize the value of those shares.
 
     In  general a 'tenant-stockholder' (as defined in Code Section 216(b)(2) of
a corporation that qualifies as  a 'cooperative housing corporation' within  the
meaning    of   Code   Section   216(b)(1)    is   allowed   a   deduction   for
 
                                       50
 

<PAGE>
<PAGE>

amounts paid or accrued within his taxable year to the corporation  representing
his  proportionate share  of certain interest  expenses and  certain real estate
taxes allowable as  a deduction  under Code  Section 216(a)  to the  corporation
under  Code Sections 163  and 164. In  order for a  corporation to qualify under
Code Section 216(b)(1) for its taxable year in which such items are allowable as
a deduction to the corporation, such Section requires, among other things,  that
at  least 80% of the gross income of the corporation be derived from its tenant-
stockholders  (as  defined  in  Code  Section  216(b)(2)).  By  virtue  of  this
requirement,  the status of a corporation for purposes of Code Section 216(b)(1)
must be  determined on  a  year-to-year basis.  Consequently,  there can  be  no
assurance that Cooperatives relating to the Cooperative Loans will qualify under
such Section for any particular year. In the event that such a Cooperative fails
to  qualify for  one or  more years,  the value  of the  collateral securing any
related Cooperative Loans could be  significantly impaired because no  deduction
would be allowable to tenant-stockholders under Code Section 216(a) with respect
to  those  years. In  view  of the  significance  of the  tax  benefits accorded
tenant-stockholders  of  a  corporation   that  qualifies  under  Code   Section
216(b)(1),  the likelihood  that such a  failure would be  permitted to continue
over a period of years appears remote.
 
HAZARD INSURANCE
 
     Except as otherwise  specified in  the related  Prospectus Supplement,  the
Master Servicer will require the mortgagor or obligor on each Loan to maintain a
hazard  insurance policy providing for no less than the coverage of the standard
form of fire insurance policy with  extended coverage customary for the type  of
Property  in the state in which such  Property is located. Such coverage will be
in an amount that is at least equal  to the lesser of (i) the maximum  insurable
value  of the  improvements securing such  Loan or  (ii) the greater  of (y) the
outstanding principal  balance of  the Loan  and  (z) an  amount such  that  the
proceeds  of such policy shall be sufficient to prevent the mortgagor and/or the
mortgagee from  becoming  a co-insurer.  All  amounts collected  by  the  Master
Servicer  under  any hazard  policy (except  for  amounts to  be applied  to the
restoration or repair of the Property or released to the mortgagor or obligor in
accordance with  the  Master Servicer's  normal  servicing procedures)  will  be
deposited in the related Security Account. In the event that the Master Servicer
maintains  a  blanket policy  insuring against  hazard losses  on all  the Loans
comprising part  of  a  Trust Fund,  it  will  conclusively be  deemed  to  have
satisfied  its obligation relating to the  maintenance of hazard insurance. Such
blanket policy  may  contain a  deductible  clause,  in which  case  the  Master
Servicer  will  be required  to  deposit from  its  own funds  into  the related
Security Account the  amounts which would  have been deposited  therein but  for
such clause.
 
     In  general, the standard form of  fire and extended coverage policy covers
physical damage to or destruction of  the improvements securing a Loan by  fire,
lightning,  explosion,  smoke,  windstorm  and  hail,  riot,  strike  and  civil
commotion, subject  to  the conditions  and  exclusions particularized  in  each
policy.  Although the policies relating to  the Loans may have been underwritten
by different insurers under  different state laws  in accordance with  different
applicable  forms and therefore may not  contain identical terms and conditions,
the basic terms  thereof are dictated  by respective state  laws, and most  such
policies  typically  do  not  cover  any  physical  damage  resulting  from  the
following: war, revolution, governmental actions, floods and other water-related
causes, earth  movement  (including  earthquakes,  landslides  and  mud  flows),
nuclear reactions, wet or dry rot, vermin, rodents, insects or domestic animals,
theft  and, in certain cases, vandalism. The foregoing list is merely indicative
of certain kinds of uninsured risks and is not intended to be all inclusive.  If
the  Property securing a Loan is located in a federally designated special flood
area at the time of origination, the Master Servicer will require the  mortgagor
or obligor to obtain and maintain flood insurance.
 
     The  hazard  insurance  policies  covering  properties  securing  the Loans
typically contain a clause which in effect  requires the insured at all time  to
carry  insurance of a specified percentage  of a specified percentage (generally
80% to 90%) of the  full replacement value of the  insured property in order  to
recover  the full amount  of any partial  loss. If the  insured's coverage falls
below this specified percentage,  then the insurer's liability  in the event  of
partial  loss will not exceed the larger of (i) the actual cash value (generally
defined as  replacement  cost at  the  time and  place  of loss,  less  physical
depreciation)  of the improvements damaged or  destroyed or (ii) such proportion
of the loss as the amount of insurance carried bears to the specified percentage
of the full replacement  cost of such improvements.  Since the amount of  hazard
insurance  the Master  Servicer may cause  to be maintained  on the improvements
securing the Loans declines  as the principal  balances owing thereon  decrease,
and  since improved real estate generally has  appreciated in value over time in
the past, the effect of
 
                                       51
 

<PAGE>
<PAGE>

this requirement  in the  event of  partial loss  may be  that hazard  insurance
proceeds  will  be  insufficient  to  restore  fully  the  damaged  property. If
specified in  the  related Prospectus  Supplement,  a special  hazard  insurance
policy  will  be  obtained to  insure  against  certain of  the  uninsured risks
described above. See 'Credit Enhancement'.
 
     The Master  Servicer will  not  require that  a  standard hazard  or  flood
insurance  policy  be maintained  on the  cooperative  dwelling relating  to any
Cooperative  Loan.  Generally,  the   Cooperative  itself  is  responsible   for
maintenance  of hazard insurance  for the property owned  by the Cooperative and
the tenant-stockholders of  that Cooperative do  not maintain individual  hazard
insurance  policies. To the extent, however,  that a Cooperative and the related
borrower on a Cooperative Loan do not maintain such insurance or do not maintain
adequate coverage or any insurance proceeds  are not applied to the  restoration
of  damaged property, any damage to such borrower's cooperative dwelling or such
Cooperative's building could  significantly reduce the  value of the  collateral
securing  such  Cooperative  Loan to  the  extent  not covered  by  other credit
support.
 
     If the Property securing a defaulted Loan is damaged and proceeds, if  any,
from the related hazard insurance policy are insufficient to restore the damaged
Property, the Master Servicer is not required to expend its own funds to restore
the  damaged  Property  unless  it determines  (i)  that  such  restoration will
increase the  proceeds  to Securityholders  on  liquidation of  the  Loan  after
reimbursement  of  the  Master Servicer  for  its  expenses and  (ii)  that such
expenses  will  be  recoverable  by  it  from  related  Insurance  Proceeds   or
Liquidation Proceeds.
 
     If  recovery on a defaulted Loan under  any related Insurance Policy is not
available for  the reasons  set forth  in  the preceding  paragraph, or  if  the
defaulted  Loan is not covered by an  Insurance Policy, the Master Servicer will
be obligated  to  follow or  cause  to be  followed  such normal  practices  and
procedures  as it  deems necessary  or advisable  to realize  upon the defaulted
Loan. If the proceeds of any liquidation of the Property securing the  defaulted
Loan  are less  than the  principal balance of  such Loan  plus interest accrued
thereon that is payable to Securityholders,  the Trust Fund will realize a  loss
in  the amount of such difference plus the aggregate of expenses incurred by the
Master Servicer in connection with  such proceedings and which are  reimbursable
under the Agreement. In the unlikely event that any such proceedings result in a
total  recovery  which is,  after reimbursement  to the  Master Servicer  of its
expenses, in excess of the principal balance of such Loan plus interest  accrued
thereon that is payable to Securityholders, the Master Servicer will be entitled
to  withdraw or retain from the Security Account amounts representing its normal
servicing compensation with respect to such Loan and, unless otherwise specified
in the related Prospectus Supplement,  amounts representing the balance of  such
excess,  exclusive of any amount required by  law to be forwarded to the related
borrower, as additional servicing compensation.
 
     If the Master Servicer or  its designee recovers Insurance Proceeds  which,
when  added to any  related Liquidation Proceeds and  after deduction of certain
expenses reimbursable to the  Master Servicer, exceed  the principal balance  of
such  Loan plus interest accrued thereon that is payable to Securityholders, the
Master Servicer will be entitled to withdraw or retain from the Security Account
amounts representing  its normal  servicing compensation  with respect  to  such
Loan.  In  the event  that the  Master Servicer  has expended  its own  funds to
restore the damaged Property and such  funds have not been reimbursed under  the
related  hazard  insurance policy,  it  will be  entitled  to withdraw  from the
Security Account out of  related Liquidation Proceeds  or Insurance Proceeds  an
amount  equal to such expenses incurred by it, in which event the Trust Fund may
realize a loss  up to  the amount so  charged. Since  Insurance Proceeds  cannot
exceed  deficiency claims and certain expenses  incurred by the Master Servicer,
no such payment or recovery  will result in a recovery  to the Trust Fund  which
exceeds  the  principal  balance of  the  defaulted Loan  together  with accrued
interest thereon. See 'Credit Enhancement'.
 
     The proceeds  from  any  liquidation of  a  Loan  will be  applied  in  the
following  order of  priority: first, to  reimburse the Master  Servicer for any
unreimbursed expenses incurred  by it to  restore the related  Property and  any
unreimbursed  servicing compensation payable to the Master Servicer with respect
to such Loan;  second, to  reimburse the  Master Servicer  for any  unreimbursed
Advances  with respect to such  Loan; third, to accrued  and unpaid interest (to
the extent no Advance has been made  for such amount) on such Loan; and  fourth,
as a recovery of principal of such Loan.
 
                                       52
 

<PAGE>
<PAGE>

REALIZATION UPON DEFAULTED LOANS
 
     Primary  Mortgage  Insurance  Policies.   If  so specified  in  the related
Prospectus Supplement,  the  Master  Servicer  will  maintain  or  cause  to  be
maintained,  as the case  may be, in  full force and  effect, a Primary Mortgage
Insurance Policy with regard to each  Loan for which such coverage is  required.
Primary Mortgage Insurance Policies reimburse certain losses sustained by reason
of  defaults in payments  by borrowers. The  Master Servicer will  not cancel or
refuse to renew any such Primary Mortgage Insurance Policy in effect at the time
of the initial issuance of a Series of Securities that is required to be kept in
force under the  applicable Agreement  unless the  replacement Primary  Mortgage
Insurance  Policy for such cancelled or  nonrenewed policy is maintained with an
insurer whose claims-paying ability is sufficient to maintain the current rating
of the classes of Securities of such Series that have been rated.
 
     FHA Insurance; VA Guaranties.   Loans designated in the related  Prospectus
Supplement  as insured by the FHA will be insured by the FHA as authorized under
the United States Housing Act  of 1937, as amended. In  addition to the Title  I
Program of the FHA, see 'Certain Legal Aspects of the Loans -- Title I Program',
certain  Loans will be insured under various FHA programs including the standard
FHA 203(b) program  to finance the  acquisition of one-  to four-family  housing
units  and  the  FHA  245 graduated  payment  mortgage  program.  These programs
generally limit the principal  amount and interest rates  of the mortgage  loans
insured.  Loans  insured by  FHA  generally require  a  minimum down  payment of
approximately 5% of the  original principal amount of  the loan. No  FHA-insured
Loans  relating to  a Series  may have  an interest  rate or  original principal
amount exceeding the applicable  FHA limits at the  time of origination of  such
loan.
 
     Loans  designated in the related Prospectus Supplement as guaranteed by the
VA will be partially  guaranteed by the VA  under the Serviceman's  Readjustment
Act  of 1944, as amended (a 'VA Guaranty'). The Serviceman's Readjustment Act of
1944, as amended, permits  a veteran (or  in certain instances  the spouse of  a
veteran)  to  obtain  a  mortgage  loan guaranty  by  the  VA  covering mortgage
financing of the  purchase of a  one- to four-family  dwelling unit at  interest
rates  permitted by the VA. The program has no mortgage loan limits, requires no
down payment from the purchaser and permits the guaranty of mortgage loans of up
to 30  years' duration.  However, no  Loan guaranteed  by the  VA will  have  an
original  principal amount greater  than five times the  partial VA guaranty for
such Loan.  The maximum  guaranty  that may  be  issued by  the  VA under  a  VA
guaranteed  mortgage  loan depends  upon the  original  principal amount  of the
mortgage loan, as further described in 38 United States Code Section 1803(a), as
amended.
 
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
     The principal servicing compensation to be  paid to the Master Servicer  in
respect of its master servicing activities for each Series of Securities will be
equal to the percentage per annum described in the related Prospectus Supplement
(which  may  vary  under  certain circumstances)  of  the  outstanding principal
balance of  each  Loan,  and such  compensation  will  be retained  by  it  from
collections  of interest  on such  Loan in the  related Trust  Fund (the 'Master
Servicing Fee'). As compensation for its servicing duties, a Sub-Servicer or, if
there is no  Sub-Servicer, the  Master Servicer will  be entitled  to a  monthly
servicing  fee as described  in the related  Prospectus Supplement. In addition,
the  Master  Servicer  or  Sub-Servicer  will  retain  all  prepayment  charges,
assumption  fees  and  late  payment  charges,  to  the  extent  collected  from
borrowers, and any  benefit that may  accrue as  a result of  the investment  of
funds  in the  applicable Security  Account (unless  otherwise specified  in the
related Prospectus Supplement).
 
     The Master Servicer will pay or  cause to be paid certain ongoing  expenses
associated  with  each Trust  Fund and  incurred  by it  in connection  with its
responsibilities under  the related  Agreement, including,  without  limitation,
payment  of any fee or other amount payable in respect of any credit enhancement
arrangements, payment  of  the  fees  and  disbursements  of  the  Trustee,  any
custodian  appointed by  the Trustee, the  certificate registrar  and any paying
agent, and  payment  of  expenses  incurred  in  enforcing  the  obligations  of
Sub-Servicers and Sellers. The Master Servicer will be entitled to reimbursement
of  expenses incurred in enforcing the  obligations of Sub-Servicers and Sellers
under certain limited circumstances.
 
EVIDENCE AS TO COMPLIANCE
 
     Each Agreement will  provide that  on or before  a specified  date in  each
year,  a firm of independent public accountants  will furnish a statement to the
Trustee  to  the  effect  that,  on  the  basis  of  the  examination  by   such
 
                                       53
 

<PAGE>
<PAGE>

firm  conducted substantially in compliance  with the Uniform Single Attestation
Program for Mortgage  Bankers or the  Audit Program for  Mortgages serviced  for
FHLMC, the servicing by or on behalf of the Master Servicer of mortgage loans or
private  asset  backed securities,  or  under pooling  and  servicing agreements
substantially similar  to  each  other (including  the  related  Agreement)  was
conducted  in  compliance  with  such  agreements  except  for  any  significant
exceptions or errors  in records that,  in the  opinion of the  firm, the  Audit
Program  for Mortgages  serviced for  FHLMC, or  the Uniform  Single Attestation
Program for  Mortgage  Bankers, it  is  required  to report.  In  rendering  its
statement  such firm may rely, as to matters relating to the direct servicing of
Loans by Sub-Servicers,  upon comparable statements  for examinations  conducted
substantially  in  compliance with  the Uniform  Single Attestation  Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FHLMC (rendered
within one year of  such statement) of firms  of independent public  accountants
with respect to the related Sub-Servicer.
 
     Each  Agreement will also provide for delivery to the Trustee, on or before
a specified date in each year, of an annual statement signed by two officers  of
the  Master Servicer to  the effect that  the Master Servicer  has fulfilled its
obligations under the Agreement throughout the preceding year.
 
     Copies of the annual accountants'  statement and the statement of  officers
of  the Master Servicer may be obtained by Securityholders of the related Series
without charge upon written  request to the Master  Servicer at the address  set
forth in the related Prospectus Supplement.
 
CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE DEPOSITOR
 
     The  Master Servicer under  each Pooling and  Servicing Agreement or Master
Servicing Agreement,  as applicable,  will be  named in  the related  Prospectus
Supplement.  The  entity serving  as Master  Servicer  may have  normal business
relationships with the Depositor or the Depositor's affiliates.
 
     Each Agreement will provide  that the Master Servicer  may not resign  from
its  obligations and duties under the Agreement except upon a determination that
its duties thereunder are no longer permissible under applicable law. The Master
Servicer may, however, be removed from  its obligations and duties as set  forth
in the Agreement. No such resignation will become effective until the Trustee or
a  successor servicer has  assumed the Master  Servicer's obligations and duties
under the Agreement.
 
     Each Agreement will further provide  that neither the Master Servicer,  the
Depositor  nor any director, officer, employee,  or agent of the Master Servicer
or the  Depositor will  be under  any liability  to the  related Trust  Fund  or
Securityholders  for any action taken  or for refraining from  the taking of any
action in  good faith  pursuant to  the Agreement,  or for  errors in  judgment;
provided,  however, that neither the Master Servicer, the Depositor nor any such
person will be protected against any liability which would otherwise be  imposed
by  reason  of  wilful  misfeasance,  bad  faith  or  gross  negligence  in  the
performance  of  duties  thereunder  or  by  reason  of  reckless  disregard  of
obligations  and duties thereunder. Each Agreement will further provide that the
Master Servicer, the Depositor and any  director, officer, employee or agent  of
the  Master Servicer or the Depositor will be entitled to indemnification by the
related Trust Fund  and will  be held harmless  against any  loss, liability  or
expense  incurred in connection with any  legal action relating to the Agreement
or the Securities,  other than  any loss, liability  or expense  related to  any
specific  Loan or  Loans (except any  such loss, liability  or expense otherwise
reimbursable pursuant  to the  Agreement)  and any  loss, liability  or  expense
incurred  by reason of willful misfeasance, bad faith or gross negligence in the
performance  of  duties  thereunder  or  by  reason  of  reckless  disregard  of
obligations and duties thereunder. In addition, each Agreement will provide that
neither  the Master Servicer nor  the Depositor will be  under any obligation to
appear in, prosecute or defend any legal  action which is not incidental to  its
respective  responsibilities under  the Agreement and  which in  its opinion may
involve it in  any expense or  liability. The Master  Servicer or the  Depositor
may,  however, in  its discretion  undertake any such  action which  it may deem
necessary or desirable with respect to  the Agreement and the rights and  duties
of  the parties thereto and the  interests of the Securityholders thereunder. In
such event,  the legal  expenses and  costs  of such  action and  any  liability
resulting  therefrom will be  expenses, costs and liabilities  of the Trust Fund
and the Master Servicer or the Depositor,  as the case may be, will be  entitled
to   be   reimbursed  therefor   out   of  funds   otherwise   distributable  to
Securityholders.
 
     Except as otherwise  specified in  the related  Prospectus Supplement,  any
person  into which  the Master  Servicer may be  merged or  consolidated, or any
person resulting from any merger or  consolidation to which the Master  Servicer
is  a party, or  any person succeeding  to the business  of the Master Servicer,
will be the successor
 
                                       54
 

<PAGE>
<PAGE>

of the  Master Servicer  under  each Agreement,  provided  that such  person  is
qualified  to sell mortgage loans  to, and service mortgage  loans on behalf of,
FNMA or FHLMC and further provided that such merger, consolidation or succession
does not adversely affect  the then current  rating or ratings  of the class  or
classes of Securities of such Series that have been rated.
 
EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT
 
     Pooling  and Servicing  Agreement; Master  Servicing Agreement.   Except as
otherwise specified  in the  related Prospectus  Supplement, Events  of  Default
under  each Agreement will consist of (i)  any failure by the Master Servicer to
distribute or  cause to  be  distributed to  Securityholders  of any  class  any
required  payment (other  than an Advance)  which continues  unremedied for five
days after the giving of written notice  of such failure to the Master  Servicer
by  the Trustee or the  Depositor, or to the  Master Servicer, the Depositor and
the Trustee by the holders of Securities of such class evidencing not less  than
25% of the total distributions allocated to such class ('Percentage Interests');
(ii) any failure by the Master Servicer to make an Advance as required under the
Agreement,  unless cured as  specified therein; (iii) any  failure by the Master
Servicer duly to observe  or perform in  any material respect  any of its  other
covenants  or agreements in the Agreement  which continues unremedied for thirty
days after the giving of written notice  of such failure to the Master  Servicer
by  the Trustee or the  Depositor, or to the  Master Servicer, the Depositor and
the Trustee by the holders of Securities  of any class evidencing not less  than
25%  of the  aggregate Percentage  Interests constituting  such class;  and (iv)
certain events of insolvency,  readjustment of debt,  marshalling of assets  and
liabilities  or similar proceeding  and certain actions  by or on  behalf of the
Master Servicer indicating  its insolvency, reorganization  or inability to  pay
its obligations.
 
     If  specified  in the  related  Prospectus Supplement,  the  Agreement will
permit the Trustee to  sell the Trust  Fund Assets and the  other assets of  the
Trust  Fund  described  under  'Credit Enhancement'  herein  in  the  event that
payments in respect thereto  are insufficient to make  payments required in  the
Agreement.   The  assets  of  the  Trust  Fund  will  be  sold  only  under  the
circumstances and in the manner specified in the related Prospectus Supplement.
 
     Unless otherwise provided in the related Prospectus Supplement, so long  as
an  Event of Default under an Agreement remains unremedied, the Depositor or the
Trustee may,  and  at  the direction  of  holders  of Securities  of  any  class
evidencing  not less than 25% of the aggregate Percentage Interests constituting
such class  and under  such other  circumstances  as may  be specified  in  such
Agreement,  the Trustee shall terminate all of the rights and obligations of the
Master Servicer under the Agreement  relating to such Trust  Fund and in and  to
the  related Trust Fund Assets, whereupon the Trustee will succeed to all of the
responsibilities, duties  and  liabilities  of the  Master  Servicer  under  the
Agreement,  including, if  specified in  the related  Prospectus Supplement, the
obligation to  make  Advances, and  will  be entitled  to  similar  compensation
arrangements. In the event that the Trustee is unwilling or unable so to act, it
may  appoint, or petition a court  of competent jurisdiction for the appointment
of, a  mortgage  loan  servicing  institution  with  a  net  worth  of  a  least
$10,000,000  to act  as successor  to the  Master Servicer  under the Agreement.
Pending such appointment, the Trustee is obligated to act in such capacity.  The
Trustee  and any such successor may agree  upon the servicing compensation to be
paid, which in  no event may  be greater  than the compensation  payable to  the
Master Servicer under the Agreement.
 
     Unless   otherwise  provided  in  the  related  Prospectus  Supplement,  no
Securityholder, solely by virtue  of such holder's  status as a  Securityholder,
will have any right under any Agreement to institute any proceeding with respect
to  such  Agreement, unless  such  holder previously  has  given to  the Trustee
written notice of default and unless the  holders of Securities of any class  of
such  Series evidencing not less than  25% of the aggregate Percentage Interests
constituting such class have made written request upon the Trustee to  institute
such  proceeding in its own  name as Trustee thereunder  and have offered to the
Trustee reasonable  indemnity, and  the Trustee  for 60  days has  neglected  or
refused to institute any such proceeding.
 
     Indenture.    Except  as  otherwise  specified  in  the  related Prospectus
Supplement, Events  of Default  under the  Indenture for  each Series  of  Notes
include:  (i) a default  in the payment of  any principal of  or interest on any
Note of such Series which continues unremedied for five days after the giving of
written notice of such default is  given as specified in the related  Prospectus
Supplement;  (ii) failure to perform in  any material respect any other covenant
of the Depositor or the Trust Fund in the Indenture which continues for a period
of thirty  (30)  days after  notice  thereof is  given  in accordance  with  the
procedures  described in the related Prospectus Supplement; (iii) certain events
of bankruptcy, insolvency, receivership or  liquidation of the Depositor or  the
 
                                       55
 

<PAGE>
<PAGE>

Trust Fund; or (iv) any other Event of Default provided with respect to Notes of
that  Series including but  not limited to  certain defaults on  the part of the
issuer, if any, of a credit enhancement instrument supporting such Notes.
 
     If an Event of Default with respect to the Notes of any Series at the  time
outstanding  occurs and is  continuing, either the  Trustee or the  holders of a
majority of the then  aggregate outstanding amount of  the Notes of such  Series
may  declare  the principal  amount (or,  if the  Notes of  that Series  have an
interest rate of 0%, such portion of the principal amount as may be specified in
the terms of that Series, as  provided in the related Prospectus Supplement)  of
all the Notes of such Series to be due and payable immediately. Such declaration
may,  under certain circumstances,  be rescinded and annulled  by the holders of
more than 50% of the Percentage Interests of the Notes of such Series.
 
     If, following an Event of Default with respect to any Series of Notes,  the
Notes  of such Series have been declared to be due and payable, the Trustee may,
in  its  discretion,  notwithstanding  such  acceleration,  elect  to   maintain
possession  of the collateral securing the Notes  of such Series and to continue
to apply distributions on such collateral as if there had been no declaration of
acceleration if such collateral  continues to provide  sufficient funds for  the
payment  of principal of and interest on the  Notes of such Series as they would
have become due  if there  had not  been such  a declaration.  In addition,  the
Trustee may not sell or otherwise liquidate the collateral securing the Notes of
a  Series following an Event of Default, other  than a default in the payment of
any principal or  interest on any  Note of such  Series for five  days or  more,
unless  (a) the holders of 100% of the Percentage Interests of the Notes of such
Series consent to such sale,  (b) the proceeds of  such sale or liquidation  are
sufficient to pay in full the principal of and accrued interest, due and unpaid,
on  the outstanding Notes  of such Series  at the date  of such sale  or (c) the
Trustee determines that such  collateral would not be  sufficient on an  ongoing
basis  to make all payments on such Notes as such payments would have become due
if such Notes had not been declared due and payable, and the Trustee obtains the
consent of the holders of  66 2/3% of the Percentage  Interests of the Notes  of
such Series.
 
     In  the event that the Trustee liquidates the collateral in connection with
an Event of Default involving a default for five days or more in the payment  of
principal  of or interest on the Notes  of a Series, the Indenture provides that
the Trustee will have a prior lien  on the proceeds of any such liquidation  for
unpaid  fees and expenses. As a result, upon  the occurrence of such an Event of
Default, the amount available for distribution to the Noteholders would be  less
than  would otherwise  be the  case. However,  the Trustee  may not  institute a
proceeding for  the  enforcement  of  its  lien  except  in  connection  with  a
proceeding  for the enforcement of the lien  of the Indenture for the benefit of
the Noteholders after the occurrence of such an Event of Default.
 
     Except as otherwise specified in the related Prospectus Supplement, in  the
event  the principal of  the Notes of a  Series is declared  due and payable, as
described above, the holders of any such Notes issued at a discount from par may
be entitled to  receive no more  than an  amount equal to  the unpaid  principal
amount thereof less the amount of such discount which is unamortized.
 
     Subject  to the provisions of  the Indenture relating to  the duties of the
Trustee, in case an Event of Default shall occur and be continuing with  respect
to  a Series of Notes, the Trustee shall  be under no obligation to exercise any
of the rights or powers under the  Indenture at the request or direction of  any
of  the holders  of Notes  of such  Series, unless  such holders  offered to the
Trustee security or indemnity satisfactory to it against the costs, expenses and
liabilities which might  be incurred  by it in  complying with  such request  or
direction.   Subject  to   such  provisions  for   indemnification  and  certain
limitations contained in the  Indenture, the holders of  a majority of the  then
aggregate outstanding amount of the Notes of such Series shall have the right to
direct  the time, method and  place of conducting any  proceeding for any remedy
available to  the Trustee  or exercising  any trust  or power  conferred on  the
Trustee  with respect to the Notes of such Series, and the holders of a majority
of the then aggregate  outstanding amount of  the Notes of  such Series may,  in
certain  cases, waive any default with respect  thereto, except a default in the
payment of  principal or  interest or  a default  in respect  of a  covenant  or
provision of the Indenture that cannot be modified without the waiver or consent
of all the holders of the outstanding Notes of such Series affected thereby.
 
AMENDMENT
 
     Except  as otherwise specified  in the related  Prospectus Supplement, each
Agreement may be amended by the Depositor, the Master Servicer and the  Trustee,
without   the   consent   of   any  of   the   Securityholders,   (i)   to  cure
 
                                       56
 

<PAGE>
<PAGE>

any ambiguity; (ii) to correct or supplement any provision therein which may  be
defective or inconsistent with any other provision therein; or (iii) to make any
other revisions with respect to matters or questions arising under the Agreement
which  are  not inconsistent  with the  provisions  thereof, provided  that such
action will not adversely  affect in any material  respect the interests of  any
Securityholder.  An  amendment will  be deemed  not to  adversely affect  in any
material respect the interests of  the Securityholders if the person  requesting
such  amendment obtains a letter  from each Rating Agency  requested to rate the
class or classes of Securities of  such Series stating that such amendment  will
not  result  in the  downgrading or  withdrawal of  the respective  ratings then
assigned to such Securities. In addition, to the extent provided in the  related
Agreement,  an  Agreement may  be  amended without  the  consent of  any  of the
Securityholders,  to  change  the  manner  in  which  the  Security  Account  is
maintained,  provided that  any such change  does not adversely  affect the then
current rating on the class  or classes of Securities  of such Series that  have
been  rated. In addition,  if a REMIC election  is made with  respect to a Trust
Fund, the related Agreement may be amended to modify, eliminate or add to any of
its provisions to such extent as may be necessary to maintain the  qualification
of  the related Trust Fund as a REMIC, provided that the Trustee has received an
opinion of counsel to  the effect that  such action is  necessary or helpful  to
maintain  such  qualification.  Except  as otherwise  specified  in  the related
Prospectus Supplement, each Agreement may also be amended by the Depositor,  the
Master  Servicer and the Trustee  with consent of holders  of Securities of such
Series evidencing not  less than 66%  of the aggregate  Percentage Interests  of
each  class affected  thereby for  the purpose  of adding  any provisions  to or
changing in an manner or eliminating any  of the provisions of the Agreement  or
of  modifying in any manner the rights of the holders of the related Securities;
provided, however,  that no  such amendment  may (i)  reduce in  any manner  the
amount  of or delay the timing of, payments received on Loans which are required
to be distributed  on any Security  without the  consent of the  holder of  such
Security, or (ii) reduce the aforesaid percentage of Securities of any class the
holders  of which  are required  to consent  to any  such amendment  without the
consent of the holders of all Securities of such class covered by such Agreement
then outstanding. If a REMIC election is made with respect to a Trust Fund,  the
Trustee will not be entitled to consent to an amendment to the related Agreement
without  having first  received an  opinion of counsel  to the  effect that such
amendment will not cause such Trust Fund to fail to qualify as a REMIC.
 
TERMINATION; OPTIONAL TERMINATION
 
     Pooling  and  Servicing  Agreement;  Trust  Agreement.    Unless  otherwise
specified  in the related Agreement, the obligations created by each Pooling and
Servicing Agreement  and Trust  Agreement  for each  Series of  Securities  will
terminate upon the payment to the related Securityholders of all amounts held in
the  Security Account or by the Master Servicer  and required to be paid to them
pursuant to such Agreement following  the later of (i)  the final payment of  or
other  liquidation of the last  of the Trust Fund  Assets subject thereto or the
disposition of all  property acquired upon  foreclosure of any  such Trust  Fund
Assets  remaining in the Trust Fund and (ii) the purchase by the Master Servicer
or, if  REMIC  treatment  has been  elected  and  if specified  in  the  related
Prospectus  Supplement, by the holder of the residual interest in the REMIC (see
'Federal Income Tax Consequences' below), from the related Trust Fund of all  of
the  remaining Trust Fund  Assets and all  property acquired in  respect of such
Trust Fund Assets.
 
     Unless otherwise specified by the  related Prospectus Supplement, any  such
purchase  of Trust Fund  Assets and property  acquired in respect  of Trust Fund
Assets evidenced by a  Series of Securities  will be made at  the option of  the
Master  Servicer, such other person or, if  applicable, such holder of the REMIC
residual interest, at a  price specified in  the related Prospectus  Supplement.
The  exercise of such  right will effect  early retirement of  the Securities of
that Series, but  the right of  the Master  Servicer, such other  person or,  if
applicable,  such  holder of  the  REMIC residual  interest,  to so  purchase is
subject to the  principal balance of  the related Trust  Fund Assets being  less
than  the  percentage  specified in  the  related Prospectus  Supplement  of the
aggregate principal balance of the Trust Fund Assets at the Cut-off Date for the
Series. The foregoing is subject  to the provision that  if a REMIC election  is
made  with respect to a Trust Fund, any repurchase pursuant to clause (ii) above
will be made  only in  connection with a  'qualified liquidation'  of the  REMIC
within the meaning of Section 860F(g)(4) of the Code.
 
     Indenture.   The Indenture will  be discharged with respect  to a Series of
Notes (except  with  respect  to  certain continuing  rights  specified  in  the
Indenture)  upon  the  delivery  to  the Trustee  for  cancellation  of  all the
 
                                       57
 

<PAGE>
<PAGE>

Notes of such Series or, with certain limitations, upon deposit with the Trustee
of funds sufficient for the payment in full of all of the Notes of such Series.
 
     In addition to such discharge with certain limitations, the Indenture  will
provide  that, if  so specified  with respect  to the  Notes of  any Series, the
related Trust Fund will be discharged from any and all obligations in respect of
the Notes of such Series (except  for certain obligations relating to  temporary
Notes  and exchange of Notes,  to register the transfer  of or exchange Notes of
such Series,  to replace  stolen, lost  or mutilated  Notes of  such Series,  to
maintain  paying agencies  and to  hold monies  for payment  in trust)  upon the
deposit with the  Trustee, in trust,  of money and/or  direct obligations of  or
obligations guaranteed by the United States of America which through the payment
of interest and principal in respect thereof in accordance with their terms will
provide  money  in  an  amount  sufficient to  pay  the  principal  of  and each
installment of  interest on  the Notes  of  such Series  on the  last  scheduled
Distribution  Date for such Notes and any  installment of interest on such Notes
in accordance with the terms of the  Indenture and the Notes of such Series.  In
the  event of any such defeasance and discharge of Notes of such Series, holders
of Notes of such Series would be able  to look only to such money and/or  direct
obligations  for payment of principal and interest, if any, on their Notes until
maturity.
 
THE TRUSTEE
 
     The Trustee under each Agreement will be named in the applicable Prospectus
Supplement. The commercial  bank or trust  company serving as  Trustee may  have
normal  banking relationships with the Depositor, the Master Servicer and any of
their respective affiliates.
 
                       CERTAIN LEGAL ASPECTS OF THE LOANS
 
     The following discussion contains summaries,  which are general in  nature,
of  certain legal matters relating to the  Loans. Because such legal aspects are
governed  primarily   by   applicable  state   law   (which  laws   may   differ
substantially),  the descriptions  do not,  except as  expressly provided below,
reflect the laws  of any  particular state,  nor to  encompass the  laws of  all
states  in which the  security for the  Loans is situated.  The descriptions are
qualified in their entirety by reference to the applicable federal laws and  the
appropriate laws of the states in which Loans may be originated.
 
GENERAL
 
     The  Loans  for a  Series  may be  secured  by deeds  of  trust, mortgages,
security deeds or deeds to secure  debt, depending upon the prevailing  practice
in  the state  in which the  property subject to  the loan is  located. Deeds of
trust are used almost exclusively in California instead of mortgages. A mortgage
creates a lien upon the real property encumbered by the mortgage, which lien  is
generally  not prior to the lien for real estate taxes and assessments. Priority
between mortgages depends on their terms and generally on the order of recording
with a  state  or county  office.  There are  two  parties to  a  mortgage,  the
mortgagor,  who is  the borrower  and owner of  the mortgaged  property, and the
mortgagee, who  is the  lender.  Under the  mortgage instrument,  the  mortgagor
delivers  to the mortgagee a  note or bond and the  mortgage. Although a deed of
trust is similar to a mortgage, a deed of trust formally has three parties,  the
borrower-property  owner called the  trustor (similar to  a mortgagor), a lender
(similar to  a mortgagee)  called  the beneficiary,  and a  third-party  grantee
called  the trustee. Under  a deed of  trust, the borrower  grants the property,
irrevocably until the debt is paid, in trust, generally with a power of sale, to
the trustee to secure payment of the  obligation. A security deed and a deed  to
secure  debt are special types  of deeds which indicate  on their face that they
are granted to secure an underlying debt.  By executing a security deed or  deed
to  secure debt, the grantor  conveys title to, as  opposed to merely creating a
lien upon, the subject property to the grantee until such time as the underlying
debt is repaid. The trustee's authority  under a deed of trust, the  mortgagee's
authority  under a mortgage and the grantee's authority under a security deed or
deed to secure  debt are  governed by  law and, with  respect to  some deeds  of
trust, the directions of the beneficiary.
 
     Cooperatives.   Certain of Loans may  be Cooperative Loans. The Cooperative
owns all  the real  property that  comprises the  project, including  the  land,
separate  dwelling  units  and all  common  areas. The  Cooperative  is directly
responsible for project management  and, in most cases,  payment of real  estate
taxes  and hazard and liability insurance. If there is a blanket mortgage on the
Cooperative and/or underlying land, as  is generally the case, the  Cooperative,
as   project  mortgagor,  is   also  responsible  for   meeting  these  mortgage
obligations. A
 
                                       58
 

<PAGE>
<PAGE>

blanket mortgage is ordinarily  incurred by the  Cooperative in connection  with
the  construction  or  purchase  of the  Cooperative's  apartment  building. The
interest of the  occupant under  proprietary leases or  occupancy agreements  to
which  that Cooperative is a party are  generally subordinate to the interest of
the holder  of the  blanket mortgage  in that  building. If  the Cooperative  is
unable  to meet the payment obligations  arising under its blanket mortgage, the
mortgagee holding  the blanket  mortgage could  foreclose on  that mortgage  and
terminate  all  subordinate  proprietary  leases  and  occupancy  agreements. In
addition, the blanket  mortgage on a  Cooperative may provide  financing in  the
form  of a mortgage that  does not fully amortize  with a significant portion of
principal being due  in one lump  sum at  final maturity. The  inability of  the
Cooperative to refinance this mortgage and its consequent inability to make such
final  payment  could  lead  to  foreclosure  by  the  mortgagee  providing  the
financing. A foreclosure in either event  by the holder of the blanket  mortgage
could  eliminate or significantly  diminish the value of  any collateral held by
the lender  who financed  the purchase  by an  individual tenant-stockholder  of
Cooperative  shares or, in the case of a Trust Fund including Cooperative Loans,
the collateral securing the Cooperative Loans.
 
     The Cooperative is owned by  tenant-stockholders who, through ownership  of
stock, shares or membership certificates in the corporation, receive proprietary
leases  or occupancy agreements which confer exclusive rights to occupy specific
units. Generally,  a tenant-stockholder  of a  Cooperative must  make a  monthly
payment to the Cooperative representing such tenant-stockholder's pro rata share
of  the Cooperative's  payments for its  blanket mortgage,  real property taxes,
maintenance expenses  and  other  capital or  ordinary  expenses.  An  ownership
interest  in  a  Cooperative  and  accompanying  rights  is  financed  through a
Cooperative share loan evidenced by a promissory note and secured by a  security
interest  in the  occupancy agreement  or proprietary  lease and  in the related
Cooperative shares. The lender takes possession  of the share certificate and  a
counterpart  of the  proprietary lease or  occupancy agreement,  and a financing
statement  covering  the  proprietary  lease  or  occupancy  agreement  and  the
Cooperative  shares  is filed  in  the appropriate  state  and local  offices to
perfect the  lender's interest  in its  collateral. Subject  to the  limitations
discussed  below, upon default of the tenant-stockholder, the lender may sue for
judgment on  the promissory  note, dispose  of  the collateral  at a  public  or
private  sale or otherwise proceed  against the collateral or tenant-stockholder
as an individual as provided in  the security agreement covering the  assignment
of  the proprietary lease  or occupancy agreement and  the pledge of Cooperative
shares.
 
FORECLOSURE/REPOSSESSION
 
     Deed of Trust.  Foreclosure of a deed of trust is generally accomplished by
a non-judicial  sale under  a specific  provision  in the  deed of  trust  which
authorizes  the trustee to sell the property  at public auction upon any default
by the borrower under the terms of the note or deed of trust. In certain states,
such foreclosure  also may  be accomplished  by judicial  action in  the  manner
provided  for foreclosure of  mortgages. In addition  to any notice requirements
contained in a deed of trust, in  some states (such as California), the  trustee
must  record a notice of default and send a copy to the borrower-trustor, to any
person who has recorded a request for a copy of any notice of default and notice
of  sale,  to  any  successor  in  interest  to  the  borrower-trustor,  to  the
beneficiary  of any junior deed  of trust and to  certain other persons. In some
states (including California), the borrower-trustor  has the right to  reinstate
the  loan at any time following default until shortly before the trustee's sale.
In general, the borrower, or any other person having a junior encumbrance on the
real estate, may, during a  statutorily prescribed reinstatement period, cure  a
monetary  default by paying  the entire amount in  arrears plus other designated
costs and expenses incurred  in enforcing the  obligation. Generally, state  law
controls  the  amount of  foreclosure expenses  and costs,  including attorney's
fees, which may  be recovered by  a lender. After  the reinstatement period  has
expired without the default having been cured, the borrower or junior lienholder
no  longer has the right to reinstate the loan  and must pay the loan in full to
prevent the scheduled foreclosure sale. If  the deed of trust is not  reinstated
within  any applicable cure period, a notice of  sale must be posted in a public
place and,  in most  states  (including California),  published for  a  specific
period  of time in one or more  newspapers. In addition, some state laws require
that a copy of  the notice of  sale be posted  on the property  and sent to  all
parties  having an interest of  record in the real  property. In California, the
entire process from recording a notice of default to a non-judicial sale usually
takes four to five months.
 
     Mortgages.  Foreclosure of a mortgage is generally accomplished by judicial
action. The  action is  initiated by  the service  of legal  pleadings upon  all
parties  having an interest  in the real  property. Delays in  completion of the
foreclosure may  occasionally result  from  difficulties in  locating  necessary
parties. Judicial foreclosure
 
                                       59
 

<PAGE>
<PAGE>

proceedings  are often not contested by any of the parties. When the mortgagee's
right to foreclosure is  contested, the legal  proceedings necessary to  resolve
the  issue can be time consuming. After the completion of a judicial foreclosure
proceeding, the court generally issues a judgment of foreclosure and appoints  a
referee  or other  court officer to  conduct the  sale of the  property. In some
states, mortgages may also be foreclosed  by advertisement, pursuant to a  power
of sale provided in the mortgage.
 
     Although  foreclosure sales are typically public sales, frequently no third
party purchaser bids in excess of the lender's lien because of the difficulty of
determining  the  exact  status   of  title  to   the  property,  the   possible
deterioration   of  the  property  during  the  foreclosure  proceedings  and  a
requirement that the  purchaser pay  for the property  in cash  or by  cashier's
check. Thus the foreclosing lender often purchases the property from the trustee
or  referee for an  amount equal to  the principal amount  outstanding under the
loan, accrued and unpaid interest and the expenses of foreclosure in which event
the mortgagor's  debt will  be extinguished  or the  lender may  purchase for  a
lesser  amount  in order  to preserve  its right  against a  borrower to  seek a
deficiency judgment  in states  where such  judgment is  available.  Thereafter,
subject  to the  right of the  borrower in  some states to  remain in possession
during the redemption period,  the lender will assume  the burden of  ownership,
including  obtaining hazard insurance and making such repairs at its own expense
as are  necessary to  render the  property suitable  for sale.  The lender  will
commonly  obtain  the services  of a  real  estate broker  and pay  the broker's
commission in connection with  the sale of the  property. Depending upon  market
conditions,  the ultimate proceeds of the sale of the property may not equal the
lender's investment in the property. Any loss  may be reduced by the receipt  of
any mortgage guaranty insurance proceeds.
 
     Courts  have imposed  general equitable principles  upon foreclosure, which
are generally designed to mitigate the legal consequences to the borrower of the
borrower's defaults under the loan documents.  Some courts have been faced  with
the  issue of whether federal or  state constitutional provisions reflecting due
process concerns for  fair notice require  that borrowers under  deeds of  trust
receive  notice longer than that prescribed  by statute. For the mostpart, these
cases have upheld the notice provisions  as being reasonable or have found  that
the  sale by a trustee  under a deed of trust  does not involve sufficient state
action to afford constitutional protection to the borrower.
 
     When the beneficiary  under a junior  mortgage or deed  of trust cures  the
default  and  reinstates or  redeems by  paying  the full  amount of  the senior
mortgage or deed  of trust, the  amount paid by  the beneficiary so  to cure  or
redeem becomes a part of the indebtedness secured by the junior mortgage or deed
of trust. See 'Junior Mortgages; Rights of Senior Mortgagees' below.
 
     Cooperative  Loans.  The Cooperative shares owned by the tenant-stockholder
and pledged to the lender are, in  almost all cases, subject to restrictions  on
transfer  as set  forth in  the Cooperative's  certificate of  incorporation and
bylaws, as well  as the  proprietary lease or  occupancy agreement,  and may  be
cancelled  by the Cooperative for failure  by the tenant-stockholder to pay rent
or other  obligations  or charges  owed  by such  tenant-stockholder,  including
mechanics'  liens against  the cooperative  apartment building  incurred by such
tenant-stockholder. The  proprietary  lease  or  occupancy  agreement  generally
permits  the Cooperative to  terminate such lease  or agreement in  the event an
obligor fails  to make  payments or  defaults in  the performance  of  covenants
required  thereunder. Typically,  the lender  and the  Cooperative enter  into a
recognition agreement  which  establishes the  rights  and obligations  of  both
parties  in the event of a default  by the tenant-stockholder on its obligations
under  the  proprietary  lease  or   occupancy  agreement.  A  default  by   the
tenant-stockholder  under  the  proprietary lease  or  occupancy  agreement will
usually constitute a default under the security agreement between the lender and
the tenant-stockholder.
 
     The recognition agreement generally  provides that, in  the event that  the
tenant-stockholder  has  defaulted  under  the  proprietary  lease  or occupancy
agreement, the  Cooperative will  take  no action  to  terminate such  lease  or
agreement  until the lender  has been provided  with an opportunity  to cure the
default. The recognition  agreement typically provides  that if the  proprietary
lease  or occupancy agreement is terminated,  the Cooperative will recognize the
lender's lien  against proceeds  form  the sale  of the  Cooperative  apartment,
subject,  however, to the Cooperative's right to sums due under such proprietary
lease or occupancy agreement.  The total amount owed  to the Cooperative by  the
tenant-stockholder,  which  the lender  generally cannot  restrict and  does not
monitor, could  reduce  the  value  of  the  collateral  below  the  outstanding
principal  balance  of  the Cooperative  Loan  and accrued  and  unpaid interest
thereon.
 
     Recognition agreements also provide that in the event of a foreclosure on a
Cooperative Loan,  the  lender  must  obtain the  approval  or  consent  of  the
Cooperative   as  required   by  the   proprietary  lease   before  transferring
 
                                       60
 

<PAGE>
<PAGE>

the Cooperative shares or assigning the proprietary lease. Generally, the lender
is not limited in any rights it may have to dispossess the tenant-stockholders.
 
     In some states, foreclosure on the Cooperative shares is accomplished by  a
sale  in accordance with the  provisions of Article 9  of the Uniform Commercial
Code (the 'UCC') and the security agreement relating to those shares. Article  9
of  the UCC  requires that  a sale be  conducted in  a 'commercially reasonable'
manner. Whether  a  foreclosure  sale  has been  conducted  in  a  'commercially
reasonable'  manner  will  depend on  the  facts  in each  case.  In determining
commercial reasonableness, a court will look to the notice given the debtor  and
the  method, manner, time, place and terms of the foreclosure. Generally, a sale
conducted according to the  usual practice of  banks selling similar  collateral
will be considered reasonably conducted.
 
     Article 9 of the UCC provides that the proceeds of the sale will be applied
first  to  pay the  costs  and expenses  of  the sale  and  then to  satisfy the
indebtedness  secured  by  the  lender's  security  interest.  The   recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject  to the  right  of the  Cooperative to  receive  sums due  under  the
proprietary  lease or occupancy agreement. If  there are proceeds remaining, the
lender must account to the tenant-stockholder for the surplus. Conversely, if  a
portion  of the indebtedness remains unpaid, the tenant-stockholder is generally
responsible for  the  deficiency.  See 'Anti-Deficiency  Legislation  and  Other
Limitations on Lenders' below.
 
     In  the case of foreclosure on a building which was converted from a rental
building to a building  owned by a Cooperative  under a non-eviction plan,  some
states  require that a purchaser at a foreclosure sale take the property subject
to rent control and rent stabilization  laws which apply to certain tenants  who
elected  to  remain in  the  building but  who did  not  purchase shares  in the
Cooperative when the building was so converted.
 
ENVIRONMENTAL RISKS
 
     Real property pledged as security to a lender may be subject to  unforeseen
environmental  risks.  Under  the laws  of  certain states,  contamination  of a
property may give risks to a lien on  the property to assure the payment of  the
costs  of clean-up. In several states such a  lien has priority over the lien of
an existing  mortgage against  such  property. In  addition, under  the  federal
Comprehensive  Environmental Response,  Compensation and  Liability Act  of 1980
('CERCLA'), the United States Environmental Protection Agency ('EPA') may impose
a lien on property where EPA has incurred clean-up costs. However, a CERCLA lien
is subordinate to pre-existing, perfected security interests.
 
     Under the laws of some states, and  under CERCLA, it is conceivable that  a
secured  lender may be held liable as an  'owner' or 'operator' for the costs of
addressing  releases  or  threatened  releases  of  hazardous  substances  at  a
Property,  even though the environmental damage or  threat was caused by a prior
or current owner or operator. CERCLA imposes liability for such costs on any and
all 'responsible  parties,'  including  owners  or  operators.  However,  CERCLA
excludes from the definition of 'owner or operator' a secured creditor who holds
indicia  of ownership primarily  to protect its  security interest (the 'secured
creditor exclusion')  but  without  'participating in  the  management'  of  the
Property.  Thus,  if  a lender's  activities  begin  to encroach  on  the actual
management of  a  contaminated  facility  or  property,  the  lender  may  incur
liability  as  an  'owner or  operator'  under  CERCLA. Similarly,  if  a lender
forecloses and takes title  to a contaminated facility  or property, the  lender
may  incur CERCLA liability in various circumstances, including, but not limited
to, when it holds the facility  or property as an investment (including  leasing
the  facility or property to third party), or  fails to market the property in a
timely fashion.
 
     Whether actions taken  by a  lender would constitute  participation in  the
management  of a  mortgaged property, or  the business  of a borrower,  so as to
render the secured creditor exemption unavailable to a lender has been a  matter
of  judicial interpretation of the statutory  language, and court decisions have
been inconsistent.  In 1990,  the  Court of  Appeals  for the  Eleventh  Circuit
suggested  that  the  mere capacity  of  the  lender to  influence  a borrower's
decisions  regarding   disposal   of   hazardous   substances   was   sufficient
participation  in  the  management  of  the  borrower's  business  to  deny  the
protection of the secured creditor exemption to the lender.
 
     This ambiguity appears to have been resolved by the enactment of the  Asset
Conservation,  Lender Liability  and Deposit  Insurance Protection  Act of 1996,
which was signed into law  by President Clinton on  September 30, 1996. The  new
legislation  provides that  in order  to be deemed  to have  participated in the
management of a mortgaged  property, a lender must  actually participate in  the
operational  affairs  of  the property  or  the borrower.  The  legislation also
provides  that  participation  in  the  management  of  the  property  does  not
 
                                       61
 

<PAGE>
<PAGE>

include  'merely  having  the capacity  to  influence, or  unexercised  right to
control' operations. Rather, a  lender will lose the  protection of the  secured
creditor  exemption  only  if  it  exercises  decision-making  control  over the
borrower's  environmental  compliance  and  hazardous  substance  handling   and
disposal   practices,  or  assumes  day-to-day  management  of  all  operational
functions of the mortgaged property.
 
     If a lender is or becomes liable,  it can bring an action for  contribution
against any other 'responsible parties,' including a previous owner or operator,
who  created  the environmental  hazard, but  those persons  or entities  may be
bankrupt or otherwise  judgment proof. The  costs associated with  environmental
cleanup  may be substantial. It is conceivable  that such costs arising from the
circumstances set forth above would result in a loss to Certificateholders.
 
     CERCLA does  not apply  to  petroleum products,  and the  secured  creditor
exclusion  does not govern liability for  cleanup costs under federal laws other
than CERCLA, in particular Subtitle I  of the federal Resource Conservation  and
Recovery  Act  ('RCRA'),  which regulates  underground  petroleum  storage tanks
(except heating oil  tanks). The  EPA has adopted  a lender  liability rule  for
underground storage tanks under Subtitle I of RCRA. Under such rule, a holder of
a  security interest in an underground  storage tank or real property containing
an underground storage  tank is not  considered an operator  of the  underground
storage  tank as long as petroleum is not  added to, stored in or dispensed from
the tank.  In  addition, under  the  Asset Conservation,  Lender  Liability  and
Deposit  Insurance Protection Act  of 1996, the  protections accorded to lenders
under CERCLA  are  also  accorded  to  the  holders  of  security  interests  in
underground  storage  tanks. It  should be  noted,  however, that  liability for
cleanup of petroleum contamination may be  governed by state law, which may  not
provide for any specific protection for secured creditors.
 
     Except  as otherwise specified in the related Prospectus Supplement, at the
time the Loans were  originated, no environmental assessment  or a very  limited
environmental assessment of the Properties was conducted.
 
RIGHTS OF REDEMPTION
 
     In  some states, after sale pursuant to a deed of trust or foreclosure of a
mortgage, the  borrower and  foreclosed  junior lienors  are given  a  statutory
period  in which to  redeem the property  from the foreclosure  sale. In certain
other states (including California),  this right of  redemption applies only  to
sales   following  judicial  foreclosure,  and  not   to  sales  pursuant  to  a
non-judicial power of  sale. In  most states where  the right  of redemption  is
available,  statutory  redemption  may  occur upon  payment  of  the foreclosure
purchase price, accrued interest and taxes.  In other states, redemption may  be
authorized  if the  former borrower  pays only  a portion  of the  sums due. The
effect of a  statutory right of  redemption is  to diminish the  ability of  the
lender  to sell the foreclosed  property. The exercise of  a right of redemption
would  defeat  the  title  of  any  purchaser  from  the  lender  subsequent  to
foreclosure or sale under a deed of trust. Consequently, the practical effect of
the  redemption right is to force the lender  to retain the property and pay the
expenses of ownership until the redemption period has run. In some states, there
is no right to redeem property after a trustee's sale under a deed of trust.
 
ANTI-DEFICIENCY LEGISLATION; BANKRUPTCY LAWS; TAX LIENS
 
     Certain states have imposed statutory and judicial restrictions that  limit
the  remedies of  a beneficiary  under a deed  of trust  or a  mortgagee under a
mortgage. In some states, including California, statutes and case law limit  the
right  of the beneficiary  or mortgagee to obtain  a deficiency judgment against
borrowers financing the purchase  of their residence or  following sale under  a
deed of trust or certain other foreclosure proceedings. A deficiency judgment is
a  personal judgment against the borrower equal  in most cases to the difference
between the amount  due to  the lender  and the fair  market value  of the  real
property at the time of the foreclosure sale. As a result of these prohibitions,
it  is anticipated that in  most instances the Master  Servicer will utilize the
non-judicial foreclosure remedy and will  not seek deficiency judgments  against
defaulting borrowers.
 
     Some  state statutes  require the beneficiary  or mortgagee  to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
In certain other states, the lender has the option of bringing a personal action
against the  borrower  on  the  debt without  first  exhausting  such  security;
however,  in  some  of these  states,  the  lender, following  judgment  on such
personal action, may be  deemed to have  elected a remedy  and may be  precluded
from  exercising  remedies  with  respect  to  the  security.  Consequently, the
practical effect of the election requirement,
 
                                       62
 

<PAGE>
<PAGE>

when applicable, is that lenders will usually proceed first against the security
rather than bringing  a personal action  against the borrower.  In some  states,
exceptions to the anti-deficiency statutes are provided for in certain instances
where  the value of the lender's security has been impaired by acts or omissions
of the borrower, for example,  in the event of  waste of the property.  Finally,
other  statutory  provisions limit  any deficiency  judgment against  the former
borrower following a foreclosure sale to the excess of the outstanding debt over
the fair  market value  of the  property at  the time  of the  public sale.  The
purpose  of these statutes is generally to  prevent a beneficiary or a mortgagee
from obtaining a  large deficiency  judgment against  the former  borrower as  a
result of low or no bids at the foreclosure sale.
 
     Generally,  Article 9 of the UCC  governs foreclosure on Cooperative shares
and the  related proprietary  lease  or occupancy  agreement. Some  courts  have
interpreted  section 9-504 of the UCC to  prohibit a deficiency award unless the
creditor establishes that the sale  of the collateral (which,  in the case of  a
Cooperative  Loan,  would  be the  shares  of  the Cooperative  and  the related
proprietary lease  or  occupancy  agreement) was  conducted  in  a  commercially
reasonable manner.
 
     In  addition  to anti-deficiency  and  related legislation,  numerous other
federal and state statutory provisions,  including the federal bankruptcy  laws,
and  state laws affording  relief to debtors,  may interfere with  or affect the
ability of  the  secured mortgage  lender  to  realize upon  its  security.  For
example,  in a proceeding  under the federal  Bankruptcy Code, a  lender may not
foreclose on  a mortgaged  property  without the  permission of  the  bankruptcy
court.  The  rehabilitation plan  proposed  by the  debtor  may provide,  if the
mortgaged property  is  not  the  debtor's principal  residence  and  the  court
determines  that the value of the mortgaged  property is less than the principal
balance of the mortgage loan, for  the reduction of the secured indebtedness  to
the  value of the mortgaged  property as of the date  of the commencement of the
bankruptcy,  rendering  the  lender  a   general  unsecured  creditor  for   the
difference,  and also  may reduce the  monthly payments due  under such mortgage
loan, change  the  rate  of  interest and  alter  the  mortgage  loan  repayment
schedule.  The effect of any such proceedings under the federal Bankruptcy Code,
including but  not limited  to any  automatic stay,  could result  in delays  in
receiving  payments on the Loans underlying  a Series of Securities and possible
reductions in the aggregate amount of such payments.
 
     The federal tax laws provide priority to certain tax liens over the lien of
a mortgage or secured party.
 
DUE-ON-SALE CLAUSES
 
     Unless otherwise  specified  in  the related  Prospectus  Supplement,  each
conventional Loan will contain a due-on-sale clause which will generally provide
that  if the mortgagor or obligor sells,  transfers or conveys the Property, the
loan or contract  may be accelerated  by the mortgagee  or secured party.  Court
decisions  and legislative  actions have  placed substantial  restriction on the
right of  lenders to  enforce such  clauses in  many states.  For instance,  the
California  Supreme  Court in  August 1978  held  that due-on-sale  clauses were
generally unenforceable. However,  the Garn-St  Germain Depository  Institutions
Act of 1982 (the 'Garn-St Germain Act'), subject to certain exceptions, preempts
state  constitutional,  statutory and  case law  prohibiting the  enforcement of
due-on-sale clauses.  As a  result, due-on-sale  clauses have  become  generally
enforceable  except in those states whose legislatures exercised their authority
to regulate the enforceability  of such clauses with  respect to mortgage  loans
that were (i) originated or assumed during the 'window period' under the Garn-St
Germain  Act which ended in all cases not  later than October 15, 1982, and (ii)
originated by lenders  other than national  banks, federal savings  institutions
and  federal  credit  unions. FHLMC  has  taken  the position  in  its published
mortgage servicing  standards that,  out of  a total  of eleven  'window  period
states,'  five states (Arizona,  Michigan, Minnesota, New  Mexico and Utah) have
enacted statutes  extending,  on various  terms  and for  varying  periods,  the
prohibition  on  enforcement  of  due-on-sale clauses  with  respect  to certain
categories  of  window  period  loans.  Also,  the  Garn-St  Germain  Act   does
'encourage'  lenders  to permit  assumption  of loans  at  the original  rate of
interest or at some other  rate less than the average  of the original rate  and
the market rate.
 
     As to loans secured by an owner-occupied residence, the Garn-St Germain Act
sets  forth nine specific instances in which  a mortgagee covered by the Act may
not exercise its  rights under  a due-on-sale clause,  notwithstanding the  fact
that  a transfer of the  property may have occurred.  The inability to enforce a
due-on-sale clause  may  result  in  transfer of  the  related  Property  to  an
uncreditworthy  person, which  could increase the  likelihood of  default or may
result in a  mortgage bearing  an interest rate  below the  current market  rate
being  assumed by  a new home  buyer, which may  affect the average  life of the
Loans and the number of Loans which may extend to maturity.
 
                                       63
 

<PAGE>
<PAGE>

     In addition, under federal bankruptcy  law, due-on-sale clauses may not  be
enforceable  in bankruptcy proceedings and  may, under certain circumstances, be
eliminated in any modified mortgage resulting from such bankruptcy proceeding.
 
ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES
 
     Forms of notes, mortgages  and deeds of trust  used by lenders may  contain
provisions  obligating the  borrower to  pay a late  charge if  payments are not
timely made,  and in  some  circumstances may  provide  for prepayment  fees  or
penalties  if the obligation is paid prior to maturity. In certain states, there
are or may  be specific limitations  upon the  late charges which  a lender  may
collect  from a borrower for delinquent  payments. Certain states also limit the
amounts that a lender may collect from a borrower as an additional charge if the
loan is prepaid. Under certain state laws, prepayment charges may not be imposed
after a certain period of time following the origination of mortgage loans  with
respect  to  prepayments on  loans secured  by liens  encumbering owner-occupied
residential properties. Since many of the Properties will be owner-occupied,  it
is  anticipated that prepayment charges may not  be imposed with respect to many
of the Loans. The absence of  such a restraint on prepayment, particularly  with
respect  to  fixed  rate  Loans  having  higher  Loan  Rates,  may  increase the
likelihood of refinancing or other early retirement of such loans or  contracts.
Late  charges  and  prepayment  fees  are  typically  retained  by  servicers as
additional servicing compensation.
 
APPLICABILITY OF USURY LAWS
 
     Title V of  the Depository Institutions  Deregulation and Monetary  Control
Act  of  1980, enacted  in  March 1980  ('Title  V') provides  that  state usury
limitations shall not apply to certain types of residential first mortgage loans
originated by  certain  lenders after  March  31,  1980. The  Office  of  Thrift
Supervision,  as successor to the Federal Home Loan Bank Board, is authorized to
issue  rules   and  regulations   and  to   publish  interpretations   governing
implementation  of  Title  V.  The statute  authorized  the  states  to reimpose
interest rate limits by adopting, before April 1, 1983, a law or  constitutional
provision  which expressly  rejects an application  of the  federal law. Fifteen
states adopted such a law prior to the April 1, 1983 deadline. In addition, even
where Title V is not so rejected, any state is authorized by the law to adopt  a
provision limiting discount points or other charges on mortgage loans covered by
Title  V.  Certain states  have taken  action to  reimpose interest  rate limits
and/or to limit discount points or other charges.
 
THE HOME IMPROVEMENT CONTRACTS
 
     General.  The Home Improvement Contracts, other than those Home Improvement
Contracts that are unsecured or secured  by mortgages on real estate (such  Home
Improvement   Contracts  are  hereinafter   referred  to  in   this  section  as
'contracts')  generally  are  'chattel  paper'  or  constitute  'purchase  money
security interests' each as defined in the UCC. Pursuant to the UCC, the sale of
chattel  paper  is treated  in  a manner  similar  to perfection  of  a security
interest in  chattel paper.  Under  the related  Agreement, the  Depositor  will
transfer  physical possession  of the contracts  to the Trustee  or a designated
custodian or  may  retain possession  of  the  contracts as  custodian  for  the
Trustee.  In addition, the Depositor will make  an appropriate filing of a UCC-1
financing statement  in the  appropriate  states to,  among other  things,  give
notice  of  the  Trust  Fund's  ownership  of  the  contracts.  Unless otherwise
specified in  the  related Prospectus  Supplement,  the contracts  will  not  be
stamped  or otherwise marked  to reflect their assignment  from the Depositor to
the Trustee. Therefore, if through negligence, fraud or otherwise, a  subsequent
purchaser  were able to take physical possession of the contracts without notice
of such  assignment,  the  Trust  Fund's interest  in  the  contracts  could  be
defeated.
 
     Security Interests in Home Improvements.  The contracts that are secured by
the Home Improvements financed thereby grant to the originator of such contracts
a  purchase money security interest  in such Home Improvements  to secure all or
part of the  purchase price of  such Home Improvements  and related services.  A
financing  statement generally is not required to be filed to perfect a purchase
money  security  interest  in  consumer  goods.  Such  purchase  money  security
interests  are assignable. In general, a purchase money security interest grants
to the holder a security interest that has priority over a conflicting  security
interest in the same collateral and the proceeds of such collateral. However, to
the  extent that  the collateral subject  to a purchase  money security interest
becomes a fixture, in order for the related purchase money security interest  to
take  priority over a conflicting interest in the fixture, the holder's interest
in such Home Improvement must generally
 
                                       64
 

<PAGE>
<PAGE>

be perfected by a  timely fixture filing. In  general, a security interest  does
not  exist  under the  UCC in  ordinary building  material incorporated  into an
improvement on land.  Home Improvement  Contracts that  finance lumber,  bricks,
other types of ordinary building material or other goods that are deemed to lose
such  characterization  upon incorporation  of such  materials into  the related
property, will not be secured by a purchase money security interest in the  Home
Improvement being financed.
 
     Enforcement of Security Interest in Home Improvements.  So long as the Home
Improvement  has  not become  subject to  the  real estate  law, a  creditor can
repossess a  Home Improvement  securing a  contract by  voluntary surrender,  by
'self-help'  repossession that is 'peaceful' (i.e., without breach of the peace)
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process. The holder of a contract must give the
debtor  a number of days'  notice, which varies from 10  to 30 days depending on
the state,  prior to  commencement of  any repossession.  The UCC  and  consumer
protection  laws  in  most  states  place  restrictions  on  repossession sales,
including requiring prior notice to the debtor and commercial reasonableness  in
effecting  such a sale. The law in most  states also requires that the debtor be
given notice of any sale prior to resale of the unit that the debtor may  redeem
at or before such resale.
 
     Under  the laws applicable in most states, a creditor is entitled to obtain
a deficiency  judgment from  a debtor  for any  deficiency on  repossession  and
resale  of the property securing the  debtor's loan. However, some states impose
prohibitions or  limitations on  deficiency  judgments, and  in many  cases  the
defaulting borrower would have no assets with which to pay a judgment.
 
     Certain  other statutory provisions, including federal and state bankruptcy
and insolvency laws  and general equitable  principles, may limit  or delay  the
ability  of a lender to repossess and  resell collateral or enforce a deficiency
judgment.
 
     Consumer Protection Laws.  The so-called 'Holder-in-Due Course' rule of the
Federal Trade Commission is intended to defeat the ability of the transferor  of
a  consumer credit contract which is the seller  of goods which gave rise to the
transaction (and  certain  related  lenders  and  assignees)  to  transfer  such
contract  free of notice of claims by  the debtor thereunder. The effect of this
rule is to subject the  assignee of such a contract  to all claims and  defenses
which  the debtor could assert against the seller of goods. Liability under this
rule is limited to amounts paid under a contract; however, the obligor also  may
be able to assert the rule to set off remaining amounts due as a defense against
a  claim brought by the Trustee against such obligor. Numerous other federal and
state consumer protection laws impose requirements applicable to the origination
and lending pursuant to the contracts,  including the Truth in Lending Act,  the
Federal  Trade  Commission Act,  the Fair  Credit Billing  Act, the  Fair Credit
Reporting Act,  the  Equal Credit  Opportunity  Act, the  Fair  Debt  Collection
Practices Act and the Uniform Consumer Credit Code. In the case of some of these
laws,  the failure to comply with their provisions may affect the enforceability
of the related contract.
 
     Applicability of  Usury  Laws.   Title  V of  the  Depository  Institutions
Deregulation  and Monetary Control Act of 1980, as amended ('Title V'), provides
that, subject to  the following  conditions, state usury  limitations shall  not
apply  to any  contract which  is secured by  a first  lien on  certain kinds of
consumer  goods.  The  contracts  would  be  covered  if  they  satisfy  certain
conditions  governing, among  other things, the  terms of  any prepayments, late
charges and  deferral  fees  and  requiring a  30-day  notice  period  prior  to
instituting any action leading to repossession of the related unit.
 
     Title  V authorized any state to reimpose limitations on interest rates and
finance charges  by  adopting before  April  1,  1983 a  law  or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted  such a law prior to the April 1, 1983 deadline. In addition, even where
Title V was  not so  rejected, any state  is authorized  by the law  to adopt  a
provision limiting discount points or other charges on loans covered by Title V.
 
INSTALLMENT CONTRACTS
 
     The  Loans may also consist of  installment contracts. Under an installment
contract ('Installment Contract')  the seller (hereinafter  referred to in  this
section  as the 'lender') retains legal title to the property and enters into an
agreement with the  purchaser hereinafter  referred to  in this  section as  the
'borrower')  for the payment of the purchase price, plus interest, over the term
of such contract. Only after full performance by the borrower of the contract is
the lender obligated to convey title to  the property to the purchaser. As  with
mortgage  or  deed  of  trust  financing, during  the  effective  period  of the
Installment Contract, the borrower is generally
 
                                       65
 

<PAGE>
<PAGE>

responsible for maintaining the property in  good condition and for paying  real
estate  taxes,  assessments and  hazard insurance  premiums associated  with the
property.
 
     The method  of enforcing  the rights  of the  lender under  an  Installment
Contract  varies on  a state-by-state basis  depending upon the  extent to which
state courts are  willing, or  able pursuant to  state statute,  to enforce  the
contract  strictly according  to its terms.  The terms  of Installment Contracts
generally provide that upon a default by the borrower, the borrower loses his or
her right to occupy  the property, the entire  indebtedness is accelerated,  and
the  buyer's equitable interest in the property is forfeited. The lender in such
a situation does not have to foreclose in order to obtain title to the property,
although in some  cases a quiet  title action is  in order if  the borrower  has
filed the Installment Contract in local land records and an ejectment action may
be  necessary to recover possession.  In a few states,  particularly in cases of
borrower default during the early years  of an Installment Contract, the  courts
will  permit ejectment of the  buyer and a forfeiture of  his or her interest in
the property.  However,  most  state legislatures  have  enacted  provisions  by
analogy  to mortgage law  protecting borrowers under  Installment Contracts from
the harsh  consequences  of  forfeiture.  Under such  statutes,  a  judicial  or
nonjudicial  foreclosure may  be required,  the lender  may be  required to give
notice of default and the borrower may be granted some grace period during which
the Installment Contract  may be  reinstated upon  full payment  of the  default
amount  and the borrower may have a post-foreclosure statutory redemption right.
In other  states,  courts in  equity  may  permit a  borrower  with  significant
investment  in the property under  an Installment Contract for  the sale of real
estate to share in the proceeds of  sale of the property after the  indebtedness
is   repaid  or  may   otherwise  refuse  to   enforce  the  forfeiture  clause.
Nevertheless,  generally  speaking,  the   lender's  procedures  for   obtaining
possession  and clear title under  an Installment Contract in  a given state are
simpler  and  less  time-consuming  and  costly  than  are  the  procedures  for
foreclosing  and obtaining  clear title  to a  property subject  to one  or more
liens.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT
 
     Generally, under the terms of the  Soldiers' and Sailors' Civil Relief  Act
of  1940, as amended (the 'Relief Act'),  a borrower who enters military service
after the origination  of such borrower's  Loan (including a  borrower who is  a
member  of  the National  Guard  or is  in  reserve status  at  the time  of the
origination of the Loan and is later  called to active duty) may not be  charged
interest  above an annual rate of 6% during the period of such borrower's active
duty status, unless a court orders otherwise upon application of the lender.  It
is  possible that  such interest  rate limitation could  have an  effect, for an
indeterminate period of time, on the  ability of the Master Servicer to  collect
full  amounts of interest on certain of  the Loans. Unless otherwise provided in
the  related  Prospectus  Supplement,  any  shortfall  in  interest  collections
resulting  from the  application of  the Relief  Act could  result in  losses to
Securityholders. The Relief Act also imposes limitations which would impair  the
ability  of the  Master Servicer  to foreclose  on an  affected Loan  during the
borrower's period of active  duty status. Moreover, the  Relief Act permits  the
extension  of a  Loan's maturity and  the re-adjustment of  its payment schedule
beyond the completion of military service. Thus,  in the event that such a  Loan
goes into default, there may be delays and losses occasioned by the inability to
realize upon the Property in a timely fashion.
 
JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGEES
 
     To  the extent that  the Loans comprising  the Trust Fund  for a Series are
secured by mortgages which are junior  to other mortgages held by other  lenders
or  institutional investors,  the rights  of the  Trust Fund  (and therefore the
Securityholders), as mortgagee under any  such junior mortgage, are  subordinate
to  those of any mortgagee  under any senior mortgage.  The senior mortgagee has
the right to receive hazard insurance and condemnation proceeds and to cause the
property securing the  Loan to be  sold upon default  of the mortgagor,  thereby
extinguishing thejunior mortgagee's lien unless the junior mortgagee asserts its
subordinate  interest in the  property in foreclosure  litigation and, possibly,
satisfies the  defaulted  senior mortgage.  A  junior mortgagee  may  satisfy  a
defaulted  senior loan in full and, in some states, may cure a default and bring
the senior loan  current, in  either event adding  the amounts  expended to  the
balance  due  on the  junior loan.  In most  states, absent  a provision  in the
mortgage or deed of  trust, no notice of  default is required to  be given to  a
junior mortgagee.
 
     The  standard  form  of the  mortgage  used by  most  institutional lenders
confers on the mortgagee the right both to receive all proceeds collected  under
any  hazard insurance policy and all awards made in connection with condemnation
proceedings, and to apply such proceeds  and awards to any indebtedness  secured
by the
 
                                       66
 

<PAGE>
<PAGE>

mortgage,  in such  order as  the mortgagee  may determine.  Thus, in  the event
improvements on the property are damaged or destroyed by fire or other casualty,
or in  the  event  the property  is  taken  by condemnation,  the  mortgagee  or
beneficiary  under senior  mortgages will  have the  prior right  to collect any
insurance proceeds payable  under a  hazard insurance  policy and  any award  of
damages  in  connection with  the  condemnation and  to  apply the  same  to the
indebtedness secured by the senior mortgages.  Proceeds in excess of the  amount
of  senior  mortgage  indebtedness,  in  most  cases,  may  be  applied  to  the
indebtedness of a junior mortgage.
 
     Another provision sometimes found  in the form of  the mortgage or deed  of
trust  used  by  institutional lenders  obligates  the mortgagor  to  pay before
delinquency all  taxes  and assessments  on  the  property and,  when  due,  all
encumbrances,  charges  and liens  on  the property  which  appear prior  to the
mortgage or  deed  of trust,  to  provide and  maintain  fire insurance  on  the
property,  to maintain and repair  the property and not  to commit or permit any
waste thereof, and to appear in  and defend any action or proceeding  purporting
to affect the property or the rights of the mortgagee under the mortgage. Upon a
failure  of the mortgagor to perform any  of these obligations, the mortgagee is
given the right under certain mortgages to perform the obligation itself, at its
election, with the mortgagor  agreeing to reimburse the  mortgagee for any  sums
expended  by the mortgagee on  behalf of the mortgagor.  All sums so expended by
the mortgagee become part of the indebtedness secured by the mortgage.
 
     The form  of credit  line trust  deed or  mortgage generally  used by  most
institutional  lenders which make Revolving Credit Line Loans typically contains
a 'future advance' clause, which  provides, in essence, that additional  amounts
advanced  to or on behalf of the borrower by the beneficiary or lender are to be
secured by the  deed of trust  or mortgage.  Any amounts so  advanced after  the
Cut-off  Date with  respect to any  Mortgage will  not be included  in the Trust
Fund. The priority of the  lien securing any advance  made under the clause  may
depend  in most states  on whether the deed  of trust or  mortgage is called and
recorded as a  credit line  deed of  trust or  mortgage. If  the beneficiary  or
lender  advances additional amounts, the advance is entitled to receive the same
priority as  amounts  initially  advanced  under the  trust  deed  or  mortgage,
notwithstanding  the fact that there may be  junior trust deeds or mortgages and
other liens which intervene between the date  of recording of the trust deed  or
mortgage  and  the date  of  the future  advance,  and notwithstanding  that the
beneficiary or  lender had  actual knowledge  of such  intervening junior  trust
deeds  or mortgages and other liens at the  time of the advance. In most states,
the trust  deed or  mortgage lien  securing  mortgage loans  of the  type  which
includes  home  equity credit  lines applies  retroactively to  the date  of the
original recording of the trust deed or mortgage, provided that the total amount
of advances  under the  home equity  credit  line does  not exceed  the  maximum
specified  principal amount of the recorded trust deed or mortgage, except as to
advances made after receipt  by the lender  of a written notice  of lien from  a
judgment lien creditor of the trustor.
 
THE TITLE I PROGRAM
 
     General.   Certain  of the  Loans contained  in a  Trust Fund  may be loans
insured under  the FHA  Title I  Credit Insurance  program created  pursuant  to
Sections 1 and 2(a) of the National Housing Act of 1934 (the 'Title I Program').
Under  the  Title I  Program,  the FHA  is  authorized and  empowered  to insure
qualified lending institutions  against losses  on eligible loans.  The Title  I
Program  operates as a coinsurance program in which the FHA insures up to 90% of
certain losses  incurred on  an individual  insured loan,  including the  unpaid
principal  balance of the loan, but only to the extent of the insurance coverage
available in the lender's FHA insurance  coverage reserve account. The owner  of
the loan bears the uninsured loss on each loan.
 
     The  types of loans which  are eligible for insurance  by the FHA under the
Title I Program include property improvement loans ('Property Improvement Loans'
or 'Title I Loans'). A  Property Improvement Loan or Title  I Loan means a  loan
made to finance actions or items that substantially protect or improve the basic
livability  or  utility of  a property  and  includes single  family improvement
loans.
 
     There are two  basic methods  of lending  or originating  such loans  which
include  a 'direct loan' or a 'dealer loan'.  With respect to a direct loan, the
borrower makes application directly  to a lender without  any assistance from  a
dealer,  which application  may be  filled out  by the  borrower or  by a person
acting at the direction of the borrower  who does not have a financial  interest
in the loan transaction, and the lender may disburse the loan proceeds solely to
the  borrower or jointly to  the borrower and other  parties to the transaction.
With respect  to  a dealer  loan,  the dealer,  who  has a  direct  or  indirect
financial  interest in the  loan transaction, assists  the borrower in preparing
the loan application  or otherwise assists  the borrower in  obtaining the  loan
from  lender and the lender may distribute  proceeds solely to the dealer or the
borrower or jointly to the borrower and the dealer or
 
                                       67
 

<PAGE>
<PAGE>

other parties. With respect  to a dealer  Title I Loan, a  dealer may include  a
seller, a contractor or supplier of goods or services.
 
     Loans insured under the Title I Program are required to have fixed interest
rates  and,  generally,  provide  for  equal  installment  payments  due weekly,
biweekly, semi-monthly or monthly, except that  a loan may be payable  quarterly
or  semi-annually in order  to correspond with the  borrower's irregular flow of
income. The first  or last payments  (or both) may  vary in amount  but may  not
exceed 150% of the regular installment payment, and the first payment may be due
no  later than two  months from the  date of the  loan. The note  must contain a
provision permitting full or partial prepayment  of the loan. The interest  rate
may  be established by the lender and must be fixed for the term of the loan and
recited in the note. Interest  on an insured loan must  accrue from the date  of
the  loan and be calculated  according to the actuarial  method. The lender must
assure that  the  note  and all  other  documents  evidencing the  loan  are  in
compliance with applicable federal, state and local laws.
 
     Each  insured  lender  is  required to  use  prudent  lending  standards in
underwriting individual loans  and to satisfy  the applicable loan  underwriting
requirements  under the Title  I Program prior  to its approval  of the loan and
disbursement of loan proceeds. Generally, the lender must exercise prudence  and
diligence  to determine whether the borrower and  any co-maker is solvent and an
acceptable credit risk, with a reasonable  ability to make payments on the  loan
obligation.  The lender's credit  application and review  must determine whether
the borrower's income will be adequate to meet the periodic payments required by
the loan, as well as the borrower's other housing and recurring expenses,  which
determination  must  be made  in  accordance with  the  expense-to-income ratios
published by the Secretary of HUD.
 
     Under the  Title  I  Program,  the  FHA does  not  review  or  approve  for
qualification  for insurance the individual loans insured thereunder at the time
of approval by  the lending  institution (as is  typically the  case with  other
federal  loan  programs).  If, after  a  loan  has been  made  and  reported for
insurance  under  the  Title  I  Program,  the  lender  discovers  any  material
misstatement  of  fact  or that  the  loan  proceeds have  been  misused  by the
borrower, dealer or any other party, it  shall promptly report this to the  FHA.
In  such case, provided  that the validity of  any lien on  the property has not
been impaired, the insurance of the loan  under the Title I Program will not  be
affected  unless such material misstatements of  fact or misuse of loan proceeds
was caused by (or was knowingly sanctioned by) the lender or its employees.
 
     Requirements for Title I Loans.   The maximum principal amount for Title  I
Loans  must not exceed the  actual cost of the  project plus any applicable fees
and charges allowed under the Title I Program; provided that such maximum amount
does not exceed $25,000 (or the  current applicable amount) for a single  family
property improvement loan. Generally, the term of a Title I Loan may not be less
than  six months nor  greater than 20 years  and 32 days.  A borrower may obtain
multiple Title I Loans with respect  to multiple properties, and a borrower  may
obtain  more than one  Title I Loan with  respect to a  single property, in each
case as long as the total outstanding balance  of all Title I Loans in the  same
property  does not exceed the  maximum loan amount for the  type of Title I Loan
thereon having the highest permissible loan amount.
 
     Borrower eligibility for a Title I Loan requires that the borrower have  at
least  a one-half interest  in either fee  simple title to  the real property, a
lease thereof for a term expiring at least six months after the final maturityof
the Title I Loan or a recorded land installment contract for the purchase of the
real property, and that the borrower have equity in the property being  improved
at  least equal to  the amount of the  Title I Loan if  such loan amount exceeds
$15,000. Any Title I Loan in excess of $7,500 must be secured by a recorded lien
on the improved  property which  is evidenced  by a  mortgage or  deed of  trust
executed by the borrower and all other owners in fee simple.
 
     The  proceeds from  a Title  I Loan  may be  used only  to finance property
improvements which  substantially protect  or improve  the basic  livability  or
utility  of the property as disclosed in  the loan application. The Secretary of
HUD has published a list of items  and activities which cannot be financed  with
proceeds  from any Title I Loan  and from time to time  the Secretary of HUD may
amend such list  of items and  activities. With  respect to any  dealer Title  I
Loan,  before  the  lender may  disburse  funds,  the lender  must  have  in its
possession a  completion certificate  on  a HUD  approved  form, signed  by  the
borrower  and the dealer. With respect to any direct Title I Loan, the lender is
required to obtain, promptly upon completion  of the improvements but not  later
than  six months  after disbursement  of the  loan proceeds  with one  six month
extension if necessary, a  completion certificate, signed  by the borrower.  The
lender  is required to conduct  an on-site inspection on  any Title I Loan where
the principal obligation is $7,500 or more, and on any direct Title I Loan where
the borrower fails to submit a completion certificate.
 
                                       68
 

<PAGE>
<PAGE>

     FHA Insurance Coverage.  Under the  Title I Program the FHA establishes  an
insurance  coverage reserve  account for  each lender  which has  been granted a
Title I insurance contract. The amount of insurance coverage in this account  is
10%  of the amount disbursed, advanced or  expended by the lender in originating
or purchasing eligible  loans registered with  FHA for Title  I insurance,  with
certain  adjustments. The balance  in the insurance  coverage reserve account is
the maximum amount of insurance claims the  FHA is required to pay. Loans to  be
insured  under the Title I  Program will be registered  for insurance by the FHA
and the insurance coverage  attributable to such loans  will be included in  the
insurance  coverage  reserve account  for the  originating or  purchasing lender
following the receipt  and acknowledgment by  the FHA  of a loan  report on  the
prescribed  form pursuant to the  Title I regulations. The  FHA charges a fee of
0.50% per annum of the net proceeds (the original balance) of any eligible  loan
so  reported and acknowledged  for insurance by the  originating lender. The FHA
bills the lender  for the insurance  premium on each  insured loan annually,  on
approximately the anniversary date of the loan's origination. If an insured loan
is prepaid during the year, FHA will not refund or abate the insurance premium.
 
     Under  the  Title I  Program  the FHA  will  reduce the  insurance coverage
available in the lender's FHA insurance coverage reserve account with respect to
loans insured under the lender's contract of insurance by (i) the amount of  the
FHA  insurance claims  approved for payment  relating to such  insured loans and
(ii) the amount of insurance coverage attributable to insured loans sold by  the
lender,  and such insurance coverage may be reduced for any FHA insurance claims
rejected by the FHA. The balance of the lender's FHA insurance coverage  reserve
account  will be further adjusted  as required under Title I  or by the FHA, and
the insurance coverage  therein may  be earmarked with  respect to  each or  any
eligible  loans insured thereunder, if a  determination is made by the Secretary
of HUD that it is in its interest to do so. Originations and acquisitions of new
eligible loans will continue to  increase a lender's insurance coverage  reserve
account  balance  by  10%  of  the amount  disbursed,  advanced  or  expended in
originating or  acquiring  such  eligible  loans registered  with  the  FHA  for
insurance under the Title I Program. The Secretary of HUD may transfer insurance
coverage  between  insurance  coverage  reserve  accounts  with  earmarking with
respect to  a  particular  insured  loan  or  group  of  insured  loans  when  a
determination is made that it is in the Secretary's interest to do so.
 
     The  lender may transfer (except as  collateral in a bona fide transaction)
insured loans and loans reported for insurance only to another qualified  lender
under  a  valid  Title  I  contract of  insurance.  Unless  an  insured  loan is
transferred with recourse or with a  guaranty or repurchase agreement, the  FHA,
upon  receipt of written notification of the transfer of such loan in accordance
with the  Title I  regulations, will  transfer from  the transferor's  insurance
coverage  reserve account to the transferee's insurance coverage reserve account
an amount, if available, equal  to 10% of the actual  purchase price or the  net
unpaid  principal balance of  such loan (whichever is  less). However, under the
Title I Program not more than $5,000 in insurance coverage shall be  transferred
to or from a lender's insurance coverage reserve account during any October 1 to
September 30 period without the prior approval of the Secretary of HUD.
 
     Claims  Procedures Under Title I.  Under the Title I Program the lender may
accelerate an  insured loan  following a  default on  such loan  only after  the
lender  or its agent has contacted the  borrower in a face-to-face meeting or by
telephone to discuss the reasons  for the default and to  seek its cure. If  the
borrower  does not  cure the  default or  agree to  a modification  agreement or
repayment plan, the  lender will  notify the  borrower in  writing that,  unless
within  30 days the default is cured  or the borrower enters into a modification
agreement or  repayment plan,  the loan  will be  accelerated and  that, if  the
default  persists, the lender  will report the default  to an appropriate credit
agency. The lender may rescind the  acceleration of maturity after full  payment
is  due and  reinstate the loan  only if  the borrower brings  the loan current,
executes a modification agreement or agrees to an acceptable repayment plan.
 
     Following acceleration of maturity upon a secured Title I Loan, the  lender
may  either (a) proceed  against the property under  any security instrument, or
(b) make a claim under the lender's contract of insurance. If the lender chooses
to proceed against the property under a security instrument (or if it accepts  a
voluntary  conveyance  or surrender  of the  property), the  lender may  file an
insurance claim only with the prior approval of the Secretary of HUD.
 
     When a lender  files an  insurance claim  with the  FHA under  the Title  I
Program,  the FHA reviews the claim, the complete loan file and documentation of
the lender's  efforts to  obtain  recourse against  any  dealer who  has  agreed
thereto,  certification of  compliance with applicable  state and  local laws in
carrying out any foreclosure or repossession,  and evidence that the lender  has
properly filed proofs of claims, where the borrower
 
                                       69
 

<PAGE>
<PAGE>

is  bankrupt or deceased. Generally,  a claim for reimbursement  for loss on any
Title I Loan must be filed with the FHA no later than nine months after the date
of default  of such  loan. Concurrently  with filing  the insurance  claim,  the
lender shall assign to the United States of America the lender's entire interest
in  the loan note (or a judgment in lieu  of the note), in any security held and
in any  claim filed  in any  legal  proceedings. If,  at the  time the  note  is
assigned to the United States, the Secretary has reason to believe that the note
is not valid or enforceable against the borrower, the FHA may deny the claim and
reassign  the note to the lender. If  either such defect is discovered after the
FHA has paid  a claim, the  FHA may require  the lender to  repurchase the  paid
claim  and to accept a reassignment of the loan note. If the lender subsequently
obtains a valid and  enforceable judgment against the  borrower, the lender  may
resubmit  a new insurance claim with an  assignment of the judgment. The FHA may
contest any insurance claim and make a demand for repurchase of the loan at  any
time  up to two years from the date  the claim was certified for payment and may
do so thereafter in the event of  fraud or misrepresentation on the part of  the
lender.
 
     Under  the Title I  Program the amount  of an FHA  insurance claim payment,
when made, is  equal to  the Claimable  Amount, up  to the  amount of  insurance
coverage  in the lender's  insurance coverage reserve  account. For the purposes
hereof, the 'Claimable Amount' means an amount  equal to 90% of the sum of:  (a)
the  unpaid loan obligation  (net unpaid principal  and the uncollected interest
earned to  the date  of default)  with  adjustments thereto  if the  lender  has
proceeded  against property securing  such loan; (b) the  interest on the unpaid
amount of  the loan  obligation from  the date  of default  to the  date of  the
claim's  initial submission for payment plus 15 calendar days (but not to exceed
9 months from the date of default), calculated at the rate of 7% per annum;  (c)
the uncollected court costs; (d) the attorney's fees not to exceed $500; and (e)
the expenses for recording the assignment of the security to the United States.
 
CONSUMER PROTECTION LAWS
 
     Numerous  federal  and state  consumer  protection laws  impose substantive
requirements upon mortgage lenders in connection with the origination, servicing
and enforcement of loans secured by Single Family Properties. These laws include
the federal Truth-in-Lending Act and  Regulation Z promulgated thereunder,  Real
Estate  Settlement Procedures Act and Regulation B promulgated thereunder, Equal
Credit Opportunity Act, Fair Credit Billing  Act, Fair Credit Reporting Act  and
related  statutes and regulations. In particular, Regulation Z, requires certain
disclosures to the borrowers regarding the terms of the Loans; the Equal  Credit
Opportunity  Act and Regulation B promulgated thereunder prohibit discrimination
on the  basis of  age,  race, color,  sex,  religion, marital  status,  national
origin,  receipt of  public assistance  or the exercise  of any  right under the
Consumer Credit Protection  Act, in  the extension  of credit;  the Fair  Credit
Reporting  Act  regulates the  use and  reporting  of information  relatedto the
borrower's credit experience. Certain provisions  of these laws impose  specific
statutory  liabilities upon lenders  who fail to  comply therewith. In addition,
violations of such laws may limit the  ability of the Sellers to collect all  or
part  of the principal of or interest on the Loans and could subject the Sellers
and in some cases their assignees to damages and administrative enforcement.
 
                                       70


<PAGE>
<PAGE>

                        FEDERAL INCOME TAX CONSEQUENCES
 
GENERAL
 
     The  following is a summary of  the anticipated material federal income tax
consequences of the purchase, ownership,  and disposition of the Securities  and
is  based on advice of  Brown & Wood LLP, special  counsel to the Depositor. The
summary is based upon  the provisions of the  Code, the regulations  promulgated
thereunder,  including, where applicable, proposed regulations, and the judicial
and administrative rulings and decisions now in effect, all of which are subject
to change  or  possible  differing interpretations.  The  statutory  provisions,
regulations,  and  interpretations on  which  this interpretation  is  based are
subject to change, and such a change could apply retroactively.
 
     The summary does  not purport to  deal with all  aspects of federal  income
taxation  that  may affect  particular investors  in  light of  their individual
circumstances, nor with certain types of investors subject to special  treatment
under the federal income tax laws. This summary focuses primarily upon investors
who  will  hold Securities  as 'capital  assets'  (generally, property  held for
investment) within the  meaning of Section  1221 of  the Code, but  much of  the
discussion  is applicable to other investors  as well. Prospective Investors are
advised to consult their own tax  advisers concerning the federal, state,  local
and  any  other  tax  consequences  to  them  of  the  purchase,  ownership  and
disposition of the Securities.
 
     The federal  income tax  consequences  to Holders  will vary  depending  on
whether  (i) the Securities of a Series  are classified as indebtedness; (ii) an
election is made  to treat the  Trust Fund  relating to a  particular Series  of
Securities  as a  real estate  mortgage investment  conduit ('REMIC')  under the
Internal Revenue Code  of 1986, as  amended (the 'Code');  (iii) the  Securities
represent  an ownership interest  in some or  all of the  assets included in the
Trust Fund for a  Series; or (iv) an  election is made to  treat the Trust  Fund
relating to a particular Series of Certificates as a partnership. The Prospectus
Supplement for each Series of Securities will specify how the Securities will be
treated  for  federal  income tax  purposes  and  will discuss  whether  a REMIC
election, if any, will be made with respect to such Series. Prior to issuance of
each Series of Securities, the Depositor  shall file with the Commission a  Form
8-K  on behalf of the  related Trust Fund containing an  opinion of Brown & Wood
LLP with respect  to the validity  of the information  set forth under  'Federal
Income Tax Consequences' herein and in the related Prospectus Supplement.
 
TAXATION OF DEBT SECURITIES
 
     Status  as Real Property Loans. Except  to the extent otherwise provided in
the related  Prospectus Supplement,  Brown  & Wood  LLP  will have  advised  the
Depositor  that: (i) Securities held by a domestic building and loan association
will constitute 'loans... secured  by an interest in  real property' within  the
meaning  of Code Section  7701(a)(19)(C)(v); and (ii) Securities  held by a real
estate investment trust will constitute 'real estate assets' within the  meaning
of  Code  Section 856(c)(5)(A)  and interest  on  Securities will  be considered
'interest on obligations secured by mortgages  on real property or on  interests
in real property' within the meaning of Code Section 856(c)(3)(B).
 
     The Small Business Job Protection Act of 1996, as part of the repeal of the
bad  debt reserve  method for thrift  institutions, repealed  the application of
Code Section 593(d) to any taxable year beginning after December 31, 1995.
 
     Interest  and   Acquisition  Discount.   Securities  representing   regular
interests  in a REMIC  ('Regular Interest Securities')  are generally taxable to
holders in the  same manner as  evidences of indebtedness  issued by the  REMIC.
Stated  interest on the Regular Interest  Securities will be taxable as ordinary
income and taken into account using the accrual method of accounting, regardless
of the Holder's normal  accounting method. Interest  (other than original  issue
discount)  on  Securities  (other  than Regular  Interest  Securities)  that are
characterized as indebtedness for federal income tax purposes will be includible
in income  by  holders  thereof  in  accordance  with  their  usual  methods  of
accounting. Securities characterized as debt for federal income tax purposes and
Regular  Interest  Securities will  be referred  to hereinafter  collectively as
'Debt Securities.'
 
     Debt Securities that are Compound Interest Securities will, and certain  of
the other Debt Securities may, be issued with 'original issue discount' ('OID').
The  following discussion is based in part  on the rules governing OID which are
set forth in Sections 1271-1275 of the Code and the Treasury regulations  issued
thereunder on
 
                                       71
 

<PAGE>
<PAGE>

February  2, 1994  (the 'OID Regulations').  A Holder should  be aware, however,
that the OID Regulations  do not adequately address  certain issues relevant  to
prepayable securities, such as the Debt Securities.
 
     In  general,  OID, if  any, will  equal the  difference between  the stated
redemption price at maturity of a Debt Security and its issue price. A holder of
a Debt  Security must  include such  OID in  gross income  as ordinary  interest
income  as it accrues under a method  taking into account an economic accrual of
the discount. In  general, OID  must be  included in  income in  advance of  the
receipt  of  the cash  representing that  income. The  amount of  OID on  a Debt
Security will be considered to  be zero if it is  less than a de minimis  amount
determined under the Code.
 
     The  issue  price  of  a  Debt  Security is  the  first  price  at  which a
substantial amount  of Debt  Securities of  that class  are sold  to the  public
(excluding  bond houses, brokers,  underwriters or wholesalers).  If less than a
substantial amount of a particular class of Debt Securities is sold for cash  on
or  prior to the  related Closing Date, the  issue price for  such class will be
treated as the fair market value of  such class on such Closing Date. The  issue
price  of  a Debt  Security also  includes the  amount paid  by an  initial Debt
Security holder for accrued interest that relates to a period prior to the issue
date of the Debt  Security. The stated  redemption price at  maturity of a  Debt
Security  includes  the  original principal  amount  of the  Debt  Security, but
generally will  not  include distributions  of  interest if  such  distributions
constitute 'qualified stated interest.'
 
     Under  the  OID  Regulations,  qualified  stated  interest  generally means
interest payable at a single fixed rate or qualified variable rate (as described
below) provided  that  such interest  payments  are unconditionally  payable  at
intervals  of one year or less during the  entire term of the Debt Security. The
OID Regulations state that interest payments are unconditionally payable only if
a late payment or nonpayment is expected to be penalized or reasonable  remedies
exist  to  compel  payment.  Certain Debt  Securities  may  provide  for default
remedies in the event of late payment or nonpayment of interest. The interest on
such Debt Securities  will be unconditionally  payable and constitute  qualified
stated  interest, not OID. However, absent clarification of the OID Regulations,
where Debt Securities do not provide for default remedies, the interest payments
will be included in the Debt Security's stated redemption price at maturity  and
taxed  as OID.  Interest is  payable at  a single  fixed rate  only if  the rate
appropriately takes into account  the length of  the interval between  payments.
Distributions  of interest  on Debt  Securities with  respect to  which deferred
interest will accrue, will not constitute qualified stated interest payments, in
which case  the stated  redemption price  at maturity  of such  Debt  Securities
includes  all distributions of interest as  well as principal thereon. Where the
interval between  the issue  date and  the  first Distribution  Date on  a  Debt
Security  is  either  longer or  shorter  than the  interval  between subsequent
Distribution Dates, all or  part of the  interest foregone, in  the case of  the
longer  interval, and all of the additional interest, in the case of the shorter
interval, will be included in the stated redemption price at maturity and tested
under the de minimis rule described below. In the case of a Debt Security with a
long first period which has non-de minimis OID, all stated interest in excess of
interest payable at the effective interest  rate for the long first period  will
be  included in the  stated redemption price  at maturity and  the Debt Security
will generally have OID. Holders of Debt Securities should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a Debt Security.
 
     Under the de minimis rule, OID on a Debt Security will be considered to  be
zero  if such OID is less than 0.25%  of the stated redemption price at maturity
of the Debt  Security multiplied by  the weighted average  maturity of the  Debt
Security.  For this purpose, the weighted  average maturity of the Debt Security
is computed as the sum  of the amounts determined  by multiplying the number  of
full  years (i.e., rounding down  partial years) from the  issue date until each
distribution in reduction of stated redemption price at maturity is scheduled to
be made by a fraction, the numerator of which is the amount of each distribution
included in the stated redemption price at maturity of the Debt Security and the
denominator of which  is the  stated redemption price  at maturity  of the  Debt
Security.  Holders generally  must report de  minimis OID pro  rata as principal
payments are received, and such income will be capital gain if the Debt Security
is held as a capital asset. However, accrual method holders may elect to  accrue
all de minimis OID as well as market discount under a constant interest method.
 
     Debt  Securities may  provide for  interest based  on a  qualified variable
rate. Under the OID Regulations, interest  is treated as payable at a  qualified
variable rate and not as contingent interest if, generally, (i) such interest is
unconditionally  payable at  least annually,  (ii) the  issue price  of the debt
instrument does not exceed the total noncontingent principal payments and  (iii)
interest  is based  on a  'qualified floating rate,'  an 'objective  rate,' or a
combination of 'qualified floating rates' that  do not operate in a manner  that
significantly  accelerates or defers interest payments on such Debt Security. In
the case of Compound Interest Securities, certain Interest
 
                                       72
 

<PAGE>
<PAGE>

Weighted  Securities  (as  defined  herein),  and  certain  of  the  other  Debt
Securities,  none  of  the  payments under  the  instrument  will  be considered
qualified stated interest, and thus the aggregate amount of all payments will be
included in the stated redemption price.
 
     The Internal Revenue Services (the 'IRS') recently issued final regulations
(the 'Contingent Regulations') governing the  calculation of OID on  instruments
having  contingent interest payments. The Contingent Regulations specifically do
not apply for purposes  of calculating OID on  debt instruments subject to  Code
Section 1272(a)(6), such as the Debt Security. Additionally, the OID Regulations
do  not contain  provisions specifically  interpreting Code  Section 1272(a)(6).
Until the Treasury issues guidance to the contrary, the Trustee intends to  base
its  computation on Code Section 1272(a)(6) and the OID Regulations as described
in this Prospectus.  However, because  no regulatory  guidance currently  exists
under  Code Section 1272(a)(6), there can  be no assurance that such methodology
represents the correct manner of calculating OID.
 
     The holder of a Debt Security issued with OID must include in gross income,
for all days during its taxable year  on which it holds such Debt Security,  the
sum  of the 'daily portions' of such  original issue discount. The amount of OID
includible in income  by a holder  will be  computed by allocating  to each  day
during  a taxable year  a pro rata  portion of the  original issue discount that
accrued during the relevant accrual period. In the case of a Debt Security  that
is  not a Regular Interest Security and  the principal payments on which are not
subject to acceleration resulting from prepayments  on the Loans, the amount  of
OID includible in income of a Holder for an accrual period (generally the period
over  which interest accrues on  the debt instrument) will  equal the product of
the yield to maturity of the Debt  Security and the adjusted issue price of  the
Debt  Security,  reduced  by  any payments  of  qualified  stated  interest. The
adjusted issue price is the sum of  its issue price plus prior accruals or  OID,
reduced  by the total  payments made with  respect to such  Debt Security in all
prior periods, other than qualified stated interest payments.
 
     The amount  of  OID  to be  included  in  income  by a  holder  of  a  debt
instrument,  such as certain Classes of the  Debt Securities, that is subject to
acceleration  due  to  prepayments  on  other  debt  obligations  securing  such
instruments  (a 'Pay-Through Security'), is computed  by taking into account the
anticipated rate  of prepayments  assumed in  pricing the  debt instrument  (the
'Prepayment  Assumption'). The amount of OID  that will accrue during an accrual
period on a Pay-Through Security  is the excess (if any)  of the sum of (a)  the
present  value of all payments remaining to  be made on the Pay-Through Security
as of the close of  the accrual period and (b)  the payments during the  accrual
period  of amounts  included in the  stated redemption price  of the Pay-Through
Security, over  the adjusted  issue price  of the  Pay-Through Security  at  the
beginning  of the accrual period. The present value of the remaining payments is
to be  determined on  the basis  of three  factors: (i)  the original  yield  to
maturity  of the Pay-Through Security (determined on the basis of compounding at
the end of  each accrual  period and  properly adjusted  for the  length of  the
accrual  period), (ii) events which have occurred  before the end of the accrual
period and (iii)  the assumption  that the remaining  payments will  be made  in
accordance with the original Prepayment Assumption. The effect of this method is
to increase the portions of OID required to be included in income by a Holder to
take  into account prepayments with respect to  the Loans at a rate that exceeds
the Prepayment Assumption, and to decrease  (but not below zero for any  period)
the  portions of original issue discount required  to be included in income by a
Holder of a Pay-Through Security to  take into account prepayments with  respect
to  the Loans at a rate that  is slower than the Prepayment Assumption. Although
original issue discount will  be reported to  Holders of Pay-Through  Securities
based  on the Prepayment  Assumption, no representation is  made to Holders that
Loans will be prepaid at that rate or at any other rate.
 
     The Depositor may adjust the accrual of OID on a Class of Regular  Interest
Securities  (or other regular interests in a REMIC) in a manner that it believes
to be appropriate, to take account of realized losses on the Loans, although the
OID Regulations do not provide for such adjustments. If the IRS were to  require
that  OID be accrued without such adjustments, the  rate of accrual of OID for a
Class of Regular Interest Securities could increase.
 
     Certain classes of Regular Interest Securities may represent more than  one
class  of  REMIC regular  interests. Unless  otherwise  provided in  the related
Prospectus Supplement, the  Trustee intends,  based on the  OID Regulations,  to
calculate  OID on such  Securities as if,  solely for the  purposes of computing
OID, the separate regular interests were a single debt instrument.
 
     A subsequent holder of a Debt Security will also be required to include OID
in gross income,  but such  a holder  who purchases  such Debt  Security for  an
amount   that  exceeds   its  adjusted   issue  price   will  be   entitled  (as
 
                                       73
 

<PAGE>
<PAGE>

will an initial  holder who pays  more than  a Debt Security's  issue price)  to
offset such OID by comparable economic accruals of portions of such excess.
 
     Effects  of Defaults and Delinquencies.  Holders will be required to report
income with respect to  the related Securities under  an accrual method  without
giving  effect  to  delays and  reductions  in distributions  attributable  to a
default or delinquency on the Loans, except  possibly to the extent that it  can
be  established that such amounts are uncollectible.  As a result, the amount of
income (including OID) reported  by a holder  of such a  Security in any  period
could significantly exceed the amount of cash distributed to such holder in that
period.  The holder  will eventually be  allowed a  loss (or will  be allowed to
report a lesser amount  of income) to  the extent that  the aggregate amount  of
distributions  on the  Securities is  deducted as  a result  of a  Loan default.
However, the timing  and character of  such losses or  reductions in income  are
uncertain  and, accordingly, holders of Securities  should consult their own tax
advisors on this point.
 
     Interest Weighted Securities.  It is not clear how income should be accrued
with respect to Regular Interest  Securities or Stripped Securities (as  defined
under ' -- Tax Status as a Grantor Trust; General' herein) the payments on which
consist  solely or primarily of a specified  portion of the interest payments on
qualified mortgages  held  by the  REMIC  or on  Loans  underlying  Pass-Through
Securities  ('Interest  Weighted Securities').  The Issuer  intends to  take the
position that  all of  the income  derived from  an Interest  Weighted  Security
should  be treated as  OID and that the  amount and rate of  accrual of such OID
should be calculated by  treating the Interest Weighted  Security as a  Compound
Interest Security. However, in the case of Interest Weighted Securities that are
entitled  to some payments of principal and that are Regular Interest Securities
the Internal Revenue Service could assert  that income derived from an  Interest
Weighted  Security  should be  calculated  as if  the  Security were  a security
purchased at a premium equal to the excess of the price paid by such holder  for
such  Security over its stated principal amount,  if any. Under this approach, a
holder would be entitled to  amortize such premium only if  it has in effect  an
election  under  Section  171 of  the  Code  with respect  to  all  taxable debt
instruments held by such holder, as described below. Alternatively, the Internal
Revenue Service  could  assert that  an  Interest Weighted  Security  should  be
taxable  under the rules  governing bonds issued  with contingent payments. Such
treatment may be more  likely in the case  of Interest Weighted Securities  that
are  Stripped Securities as  described below. See  ' -- Tax  Status as a Grantor
Trust -- Discount or Premium on Pass-Through Securities.'
 
     Variable Rate Debt  Securities.   In the  case of  Debt Securities  bearing
interest  at a rate that varies directly,  according to a fixed formula, with an
objective index,  it  appears  that (i)  the  yield  to maturity  of  such  Debt
Securities  and (ii) in the case of Pay-Through Securities, the present value of
all payments remaining to be made on such Debt Securities, should be  calculated
as  if the interest  index remained at  its value as  of the issue  date of such
Securities. Because the proper method of adjusting accruals of OID on a variable
rate Debt Security is uncertain, holders of variable rate Debt Securities should
consult their  own tax  advisers  regarding the  appropriate treatment  of  such
Securities for federal income tax purposes.
 
     Market  Discount.  A purchaser  of a Security may  be subject to the market
discount rules of Sections 1276-1278 of the Code. A Holder that acquires a  Debt
Security  with more  than a  prescribed de  minimis amount  of 'market discount'
(generally, the excess  of the principal  amount of the  Debt Security over  the
purchaser's  purchase price) will be required to include accrued market discount
in income  as ordinary  income  in each  month, but  limited  to an  amount  not
exceeding  the principal  payments on the  Debt Security received  in that month
and, if the Securities are sold,  the gain realized. Such market discount  would
accrue  in  a manner  to be  provided  in Treasury  regulations but,  until such
regulations are issued, such market discount would in general accrue either  (i)
on  the basis of a constant yield (in the case of a Pay-Through Security, taking
into account a prepayment assumption) or (ii) in the ratio of (a) in the case of
Securities (or in the  case of a Pass-Through  Security (as defined herein),  as
set  forth below, the Loans underlying such Security) not originally issued with
original issue discount, stated interest payable in the relevant period to total
stated interest remaining to be  paid at the beginning of  the period or (b)  in
the case of Securities (or, in the case of a Pass-Through Security, as described
below,  the Loans underlying such Security) originally issued at a discount, OID
in the relevant period to total OID remaining to be paid.
 
     Section 1277 of the Code provides that, regardless of the origination  date
of  the Debt Security (or,  in the case of  a Pass-Through Security, the Loans),
the excess of interest paid or accrued  to purchase or carry a Security (or,  in
the  case of a Pass-Through Security,  as described below, the underlying Loans)
with market discount  over interest received  on such Security  is allowed as  a
current deduction only to the extent such excess
 
                                       74
 

<PAGE>
<PAGE>

is  greater than  the market  discount that accrued  during the  taxable year in
which such interest expense  was incurred. In general,  the deferred portion  of
any interest expense will be deductible when such market discount is included in
income,  including upon the sale, disposition,  or repayment of the Security (or
in the case of a Pass-Through Security, an underlying Loan). A holder may  elect
to  include market  discount in  income currently as  it accrues,  on all market
discount obligations  acquired  by such  holder  during the  taxable  year  such
election  is made and thereafter, in which  case the interest deferral rule will
not apply.
 
     Premium.  A holder  who purchases a Debt  Security (other than an  Interest
Weighted  Security to  the extent  described above) at  a cost  greater than its
stated redemption  price  at maturity,  generally  will be  considered  to  have
purchased the Security at a premium, which it may elect to amortize as an offset
to  interest income on such Security (and not as a separate deduction item) on a
constant yield method.  Although no  regulations addressing  the computation  of
premium  accrual on securities  similar to the Securities  have been issued, the
legislative history of the 1986 Act indicates  that premium is to be accrued  in
the  same manner as market discount. Accordingly, it appears that the accrual of
premium on  a Class  of  Pay-Through Securities  will  be calculated  using  the
prepayment  assumption used in pricing such Class. If a holder makes an election
to amortize premium on a Debt Security, such election will apply to all  taxable
debt  instruments (including  all REMIC  regular interests  and all pass-through
certificates  representing  ownership   interests  in  a   trust  holding   debt
obligations)  held by the holder  at the beginning of  the taxable year in which
the election is made, and to all taxable debt instruments acquired thereafter by
such holder, and will be irrevocable without the consent of the IRS.  Purchasers
who pay a premium for the Securities should consult their tax advisers regarding
the election to amortize premium and the method to be employed.
 
     On June 27, 1996 the IRS issued proposed regulations (the 'Amortizable Bond
Premium  Regulations') dealing with amortizable  bond premium. These regulations
specifically do not apply to prepayable debt instruments subject to Code Section
1272(a)(6) such as  the Securities. Absent  further guidance from  the IRS,  the
Trustee  intends to account for amortizable bond premium in the manner described
above. Prospective  purchasers  of  the  Securities  should  consult  their  tax
advisors  regarding  the possible  application of  the Amortizable  Bond Premium
Regulations.
 
     Election to  Treat  All Interest  as  Original  Issue Discount.    The  OID
Regulations  permit a holder of a Debt Security to elect to accrue all interest,
discount (including de minimis market or original issue discount) and premium in
income as  interest,  based on  a  constant  yield method  for  Debt  Securities
acquired  on or after  April 4, 1994. If  such an election were  to be made with
respect to a Debt Security with market discount, the holder of the Debt Security
would be deemed to have made an  election to include in income currently  market
discount  with respect to all other debt instruments having market discount that
such holder of the  Debt Security acquires  during the year  of the election  or
thereafter.  Similarly, a holder of a Debt Security that makes this election for
a Debt Security that  is acquired at a  premium will be deemed  to have made  an
election  to amortize bond  premium with respect to  all debt instruments having
amortizable bond premium  that such  holder owns  or acquires.  The election  to
accrue interest, discount and premium on a constant yield method with respect to
a Debt Security is irrevocable.
 
TAXATION OF THE REMIC AND ITS HOLDERS
 
     General.    In the  opinion of  Brown &  Wood LLP,  special counsel  to the
Depositor, if a REMIC election is made  with respect to a Series of  Securities,
then  the arrangement by which the Securities  of that Series are issued will be
treated as a REMIC as long as all of the provisions of the applicable  Agreement
are  complied with and the statutory  and regulatory requirements are satisfied.
Securities will be designated as 'Regular Interests' or 'Residual Interests'  in
a REMIC, as specified in the related Prospectus Supplement.
 
     Except  to the extent specified otherwise  in a Prospectus Supplement, if a
REMIC election is made  with respect to a  Series of Securities, (i)  Securities
held by a domestic building and loan association will constitute 'a regular or a
residual   interest   in  a   REMIC'  within   the   meaning  of   Code  Section
7701(a)(19)(C)(xi) (assuming that at least 95% of the REMIC's assets consist  of
cash,  government securities, 'loans  secured by an  interest in real property,'
and other types of  assets described in Code  Section 7701(a)(19)(C)); and  (ii)
Securities  held by a real estate  investment trust will constitute 'real estate
assets' within the meaning of Code Section 856(c)(6)(B), and income with respect
to the  Securities  will  be  considered 'interest  on  obligations  secured  by
mortgages  on real property or on interests in real property' within the meaning
of Code Section 856(c)(3)(B) (assuming, for both purposes, that at least 95%  of
the  REMIC's assets  are qualifying  assets). If  less than  95% of  the REMIC's
 
                                       75
 

<PAGE>
<PAGE>

assets consist of assets described  in (i) or (ii)  above, then a Security  will
qualify  for the tax treatment described in (i), (ii) or (iii) in the proportion
that such REMIC assets are qualifying assets.
 
     The Small Business Job Protection Act of 1996, as part of the repeal of the
bad debt reserve  method for  thrift institutions, repealed  the application  of
Code Section 593(d) to any taxable year beginning after December 31, 1995.
 
REMIC EXPENSES; SINGLE CLASS REMICS
 
     As  a general  rule, all  of the  expenses of  a REMIC  will be  taken into
account by holders of the Residual Interest Securities. In the case of a 'single
class  REMIC,'  however,  the  expenses   will  be  allocated,  under   Treasury
regulations,  among  the  holders of  the  Regular Interest  Securities  and the
holders of the Residual Interest Securities (as defined herein) on a daily basis
in proportion to the relative amounts of income accruing to each Holder on  that
day. In the case of a holder of a Regular Interest Security who is an individual
or a 'pass-through interest holder' (including certain pass-through entities but
not  including real estate investment trusts),  such expenses will be deductible
only to  the  extent that  such  expenses, plus  other  'miscellaneous  itemized
deductions'  of the Holder, exceed 2% of such Holder's adjusted gross income. In
addition, for taxable  years beginning after  December 31, 1990,  the amount  of
itemized  deductions otherwise allowable for the  taxable year for an individual
whose adjusted gross income exceeds the applicable amount (which amount will  be
adjusted  for inflation for taxable years  beginning after 1990) will be reduced
by the  lesser of  (i)  3% of  the  excess of  adjusted  gross income  over  the
applicable  amount, or (ii)  80% of the amount  of itemized deductions otherwise
allowable for such taxable year. The reduction or disallowance of this deduction
may have a significant impact on the  yield of the Regular Interest Security  to
such  a Holder. In  general terms, a single  class REMIC is  one that either (i)
would qualify, under  existing Treasury regulations,  as a grantor  trust if  it
were  not a REMIC (treating  all interests as ownership  interests, even if they
would be classified as debt for federal income tax purposes) or (ii) is  similar
to  such a trust and which is  structured with the principal purpose of avoiding
the single  class  REMIC  rules.  Unless  otherwise  specified  in  the  related
Prospectus Supplement, the expenses of the REMIC will be allocated to holders of
the related residual interest securities.
 
TAXATION OF THE REMIC
 
     General.   Although  a REMIC  is a separate  entity for  federal income tax
purposes, a REMIC  is not  generally subject  to entity-level  tax. Rather,  the
taxable  income or net loss of  a REMIC is taken into  account by the holders of
residual interests.  As described  above, the  regular interests  are  generally
taxable as debt of the REMIC.
 
     Calculation  of REMIC Income.  The taxable income or net loss of a REMIC is
determined under an accrual method  of accounting and in  the same manner as  in
the  case of  an individual, with  certain adjustments. In  general, the taxable
income or net loss will be the difference between (i) the gross income  produced
by the
REMIC's  assets, including  stated interest and  any original  issue discount or
market discount on loans and other assets, and (ii) deductions, including stated
interest and original  issue discount  accrued on  Regular Interest  Securities,
amortization  of any premium with respect to Loans, and servicing fees and other
expenses of the  REMIC. A  holder of  a Residual  Interest Security  that is  an
individual  or a 'pass-through interest  holder' (including certain pass-through
entities, but not  including real estate  investment trusts) will  be unable  to
deduct  servicing fees payable on the  loans or other administrative expenses of
the REMIC for  a given  taxable year,  to the  extent that  such expenses,  when
aggregated  with such holder's other  miscellaneous itemized deductions for that
year, do not exceed two percent of such holder's adjusted gross income.
 
     For purposes of computing its taxable income or net loss, the REMIC  should
have  an initial aggregate tax  basis in its assets  equal to the aggregate fair
market value of the regular interests and the residual interests on the  Startup
Day  (generally, the  day that the  interests are issued).  That aggregate basis
will be  allocated  among  the  assets  of the  REMIC  in  proportion  to  their
respective fair market values.
 
     The  OID provisions of the Code apply to loans of individuals originated on
or after  March 2,  1984, and  the  market discount  provisions apply  to  loans
originated  after  July 18,  1984.  Subject to  possible  application of  the de
minimis rules, the method of  accrual by the REMIC of  OID income on such  loans
will  be equivalent to the method  under which holders of Pay-Through Securities
accrue original issue  discount (i.e.,  under the constant  yield method  taking
into  account  the Prepayment  Assumption).  The REMIC  will  deduct OID  on the
Regular
 
                                       76
 

<PAGE>
<PAGE>

Interest Securities in the same manner that the holders of the Regular  Interest
Securities include such discount in income, but without regard to the de minimis
rules.  See 'Taxation of Debt Securities'  above. However, a REMIC that acquires
loans at  a  market  discount  must  include  such  market  discount  in  income
currently, as it accrues, on a constant interest basis.
 
     To  the extent  that the  REMIC's basis  allocable to  loans that  it holds
exceeds their  principal  amounts, the  resulting  premium, if  attributable  to
mortgages  originated after September 27, 1985,  will be amortized over the life
of the loans (taking into account the Prepayment Assumption) on a constant yield
method. Although  the law  is  somewhat unclear  regarding recovery  of  premium
attributable  to loans originated  on or before  such date, it  is possible that
such premium may be recovered in proportion to payments of loan principal.
 
     Prohibited Transactions and Contributions Tax.   The REMIC will be  subject
to  a 100% tax  on any net  income derived from  a 'prohibited transaction.' For
this purpose, net  income will  be calculated  without taking  into account  any
losses  from  prohibited  transactions  or any  deductions  attributable  to any
prohibited  transaction  that  resulted  in  a  loss.  In  general,   prohibited
transactions  include:  (i) subject  to limited  exceptions,  the sale  or other
disposition of any qualified mortgage transferred to the REMIC; (ii) subject  to
a  limited exception, the sale  or other disposition of  a cash flow investment;
(iii) the receipt  of any income  from assets not  permitted to be  held by  the
REMIC  pursuant  to  the  Code;  or  (iv)  the  receipt  of  any  fees  or other
compensation for services rendered by the REMIC. It is anticipated that a  REMIC
will  not engage in  any prohibited transactions  in which it  would recognize a
material amount of net income. In addition, subject to a number of exceptions, a
tax is imposed at the rate of 100%  on amounts contributed to a REMIC after  the
close  of the three-month  period beginning on  the Startup Day.  The holders of
Residual Interest Securities will  generally be responsible  for the payment  of
any  such taxes imposed on the REMIC. To  the extent not paid by such holders or
otherwise, however, such taxes will  be paid out of the  Trust Fund and will  be
allocated pro rata to all outstanding classes of Securities of such REMIC.
 
TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES
 
     The  holder of  a Security  representing a  residual interest  (a 'Residual
Interest Security') will take  into account the 'daily  portion' of the  taxable
income  or net loss of the  REMIC for each day during  the taxable year on which
such holder held the Residual Interest Security. The daily portion is determined
by allocating to each  day in any  calendar quarter its  ratable portion of  the
taxable income or net loss of the REMIC for such quarter, and by allocating that
amount  among the holders (on  such day) of the  Residual Interest Securities in
proportion to their respective holdings on such day.
 
     The holder of a  Residual Interest Security  must report its  proportionate
share  of  the taxable  income  of the  REMIC whether  or  not it  receives cash
distributions from the REMIC attributable to such income or loss. The  reporting
of  taxable income without corresponding distributions could occur, for example,
in certain REMIC  issues in which  the loans held  by the REMIC  were issued  or
acquired at a discount, since mortgage prepayments cause recognition of discount
income, while the corresponding portion of the prepayment could be used in whole
or  in part to make principal payments on REMIC Regular Interests issued without
any discount or at an insubstantial discount (if this occurs, it is likely  that
cash  distributions will exceed  taxable income in  later years). Taxable income
may also be greater in earlier years of certain REMIC issues as a result of  the
fact  that interest expense deductions, as a percentage of outstanding principal
on REMIC Regular Interest Securities, will typically increase over time as lower
yielding Securities are paid, whereas interest income with respect to loans will
generally remain constant over time as a percentage of loan principal.
 
     In any event, because the holder of a residual interest is taxed on the net
income of  the  REMIC, the  taxable  income  derived from  a  Residual  Interest
Security  in  a given  taxable  year will  not be  equal  to the  taxable income
associated with investment  in a  corporate bond or  stripped instrument  having
similar  cash flow  characteristics and  pretax yield.  Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a bond  or
instrument.
 
     Limitation on Losses.  The amount of the REMIC's net loss that a holder may
take into account currently is limited to the holder's adjusted basis at the end
of  the  calendar quarter  in  which such  loss arises.  A  holder's basis  in a
Residual Interest Security  will initially equal  such holder's purchase  price,
and  will subsequently be increased by the  amount of the REMIC's taxable income
allocated to the holder,  and decreased (but  not below zero)  by the amount  of
distributions  made and  the amount  of the  REMIC's net  loss allocated  to the
holder. Any
 
                                       77
 

<PAGE>
<PAGE>

disallowed loss may  be carried forward  indefinitely, but may  be used only  to
offset  income of the REMIC generated by  the same REMIC. The ability of holders
of Residual  Interest  Securities  to  deduct  net  losses  may  be  subject  to
additional  limitations under the Code, as  to which such holders should consult
their tax advisers.
 
     Distributions.  Distributions on a  Residual Interest Security (whether  at
their  scheduled times or as a result  of prepayments) will generally not result
in any additional  taxable income or  loss to  a holder of  a Residual  Interest
Security. If the amount of such payment exceeds a holder's adjusted basis in the
Residual  Interest Security, however, the holder will recognize gain (treated as
gain from the  sale of the  Residual Interest  Security) to the  extent of  such
excess.
 
     Sale  or Exchange.  A holder of a Residual Interest Security will recognize
gain or loss on the  sale or exchange of a  Residual Interest Security equal  to
the  difference, if any, between the  amount realized and such holder's adjusted
basis in the Residual Interest  Security at the time  of such sale or  exchange.
Except  to the extent provided  in regulations, which have  not yet been issued,
any loss upon disposition of a Residual Interest Security will be disallowed  if
the selling holder acquires any residual interest in a REMIC or similar mortgage
pool within six months before or after such disposition.
 
     Excess  Inclusions.  The portion of the REMIC taxable income of a holder of
a Residual Interest Security consisting of 'excess inclusion' income may not  be
offset  by other deductions  or losses, including net  operating losses, on such
holder's federal  income  tax return.  Further,  if  the holder  of  a  Residual
Interest  Security is an  organization subject to the  tax on unrelated business
income imposed by Code Section 511,  such holder's excess inclusion income  will
be  treated as  unrelated business taxable  income of such  holder. In addition,
under Treasury regulations yet to be issued, if a real estate investment  trust,
a  regulated investment  company, a common  trust fund,  or certain cooperatives
were to  own a  Residual Interest  Security, a  portion of  dividends (or  other
distributions)  paid by the real estate investment trust (or other entity) would
be treated as  excess inclusion income.  If a  Residual Security is  owned by  a
foreign  person excess inclusion income is subject to tax at a rate of 30% which
may not  be reduced  by treaty,  is  not eligible  for treatment  as  'portfolio
interest'  and is subject to certain  additional limitations. See 'Tax Treatment
of Foreign  Investors.'  The Small  Business  Job  Protection Act  of  1996  has
eliminated  the  special  rule  permitting  Section  593  institutions  ('thrift
institutions') to use  net operating  losses and other  allowable deductions  to
offset  their excess inclusion income from REMIC residual certificates that have
'significant value' within the meaning  of the REMIC Regulations, effective  for
taxable years beginning after December 31, 1995, except with respect to residual
certificates continuously held by a thrift institution since November 1, 1995.
 
     In  addition, the Small Business Job  Protection Act of 1996 provides three
rules for determining the effect on excess inclusions on the alternative minimum
taxable income of a residual  holder. First, alternative minimum taxable  income
for  such residual holder is determined without  regard to the special rule that
taxable income  cannot  be  less  than excess  inclusions.  Second,  a  residual
holder's  alternative minimum taxable income for a  tax year cannot be less than
excess inclusions for the year. Third, the amount of any alternative minimum tax
net operating loss  deductions must  be computed  without regard  to any  excess
inclusions. These rules are effective for tax years beginning after December 31,
1986, unless a residual holder elects to have such rules apply only to tax years
beginning after August 20, 1996.
 
     The  excess inclusion portion of a REMIC's income is generally equal to the
excess, if any, of REMIC taxable income for the quarterly period allocable to  a
Residual Interest Security, over the daily accruals for such quarterly period of
(i)  120% of the long term applicable federal rate on the Startup Day multiplied
by (ii)  the adjusted  issue price  of such  Residual Interest  Security at  the
beginning  of  such quarterly  period. The  adjusted issue  price of  a Residual
Interest at the beginning  of each calendar quarter  will equal its issue  price
(calculated  in a manner analogous to the  determination of the issue price of a
Regular Interest), increased by  the aggregate of the  daily accruals for  prior
calendar  quarters, and  decreased (but  not below zero)  by the  amount of loss
allocated to  a holder  and the  amount of  distributions made  on the  Residual
Interest  Security before  the beginning of  the quarter.  The long-term federal
rate, which is announced monthly by the Treasury Department, is an interest rate
that is based on the average market yield of outstanding marketable  obligations
of  the United States  government having remaining maturities  in excess of nine
years.
 
     Under  the  REMIC  Regulations,  in  certain  circumstances,  transfers  of
Residual  Securities may be disregarded. See  ' -- Restrictions on Ownership and
Transfer of Residual  Interest Securities'  and '  -- Tax  Treatment of  Foreign
Investors' below.
 
                                       78
 

<PAGE>
<PAGE>

     Restrictions on Ownership and Transfer of Residual Interest Securities.  As
a condition to qualification as a REMIC, reasonable arrangements must be made to
prevent  the  ownership  of  a  REMIC  residual  interest  by  any 'Disqualified
Organization.' Disqualified Organizations include  the United States, any  State
or  political  subdivision thereof,  any  foreign government,  any international
organization, or any agency or instrumentality of any of the foregoing, a  rural
electric  or  telephone cooperative  described in  Section 1381(a)(2)(C)  of the
Code, or any entity exempt from the tax imposed by Sections 1-1399 of the  Code,
if  such  entity  is  not  subject to  tax  on  its  unrelated  business income.
Accordingly, the  applicable  Pooling  and  Servicing  Agreement  will  prohibit
Disqualified   Organizations  from  owning  a  Residual  Interest  Security.  In
addition, no transfer of a Residual  Interest Security will be permitted  unless
the  proposed  transferee  shall  have furnished  to  the  Trustee  an affidavit
representing and warranting that it  is neither a Disqualified Organization  nor
an agent or nominee acting on behalf of a Disqualified Organization.
 
     If   a  Residual  Interest  Security   is  transferred  to  a  Disqualified
Organization after March 31,  1988 (in violation of  the restrictions set  forth
above),  a substantial tax  will be imposed  on the transferor  of such Residual
Interest Security at the  time of the transfer.  In addition, if a  Disqualified
Organization  holds an  interest in a  pass-through entity after  March 31, 1988
(including, among others,  a partnership, trust,  real estate investment  trust,
regulated  investment company,  or any person  holding as nominee),  that owns a
Residual Interest Security, the pass-through entity  will be required to pay  an
annual tax on its allocable share of the excess inclusion income of the REMIC.
 
     Under  the  REMIC  Regulations,  if  a  Residual  Interest  Security  is  a
'noneconomic residual interest,' as  described below, a  transfer of a  Residual
Interest  Security to a United States person will be disregarded for all Federal
tax purposes unless  no significant purpose  of the transfer  was to impede  the
assessment  or collection of tax. A Residual Interest Security is a 'noneconomic
residual interest' unless, at the time of the transfer (i) the present value  of
the  expected future  distributions on the  Residual Interest  Security at least
equals the product of the present value of the anticipated excess inclusions and
the highest rate of tax for the year in which the transfer occurs, and (ii)  the
transferor  reasonably expects  that the  transferee will  receive distributions
from the REMIC at or after the time at which the taxes accrue on the anticipated
excess inclusions in  an amount sufficient  to satisfy the  accrued taxes. If  a
transfer  of a Residual Interest is  disregarded, the transferor would be liable
for any Federal income tax imposed upon taxable income derived by the transferee
from the REMIC. The REMIC Regulations provide no guidance as to how to determine
if a significant purpose of a transfer is to impede the assessment or collection
of tax. A similar type of limitation exists with respect to certain transfers of
residual interests by  foreign persons to  United States persons.  See ' --  Tax
Treatment of Foreign Investors.'
 
     Mark  to Market Rules.  Prospective purchasers of a REMIC Residual Interest
Security should be  aware that  the IRS recently  released proposed  regulations
(the  'Proposed Mark-to-Market Regulations') which provide that a REMIC Residual
Interest Security acquired after January 3, 1995 cannot be marked-to-market. The
Proposed Mark-to-Market  Regulations  replace the  temporary  regulations  which
allowed  a REMIC Residual Interest Security to be marked-to-market provided that
it was not a negative value residual interest and did not have the same economic
effect as a  negative value residual  interest. The IRS  could issue  subsequent
regulations,  which could apply retroactively, providing additional or different
requirements with  respect to  such deemed  negative value  residual  interests.
Prospective  purchasers  of a  REMIC Residual  Interest Security  should consult
their  tax  advisors  regarding  the   possible  application  of  the   Proposed
Mark-to-Market Regulations.
 
ADMINISTRATIVE MATTERS
 
     The REMIC's books must be maintained on a calendar year basis and the REMIC
must file an annual federal income tax return. The REMIC will also be subject to
the  procedural and administrative rules of the Code applicable to partnerships,
including the determination of any adjustments to, among other things, items  of
REMIC  income,  gain,  loss, deduction,  or  credit,  by the  IRS  in  a unified
administrative proceeding.
 
TAX STATUS AS A GRANTOR TRUST
 
     General.  As specified in the  related Prospectus Supplement if a REMIC  or
partnership  election is not made,  in the opinion of  Brown & Wood LLP, special
counsel to the Depositor, the Trust Fund relating to a Series of Securities will
be classified for federal income tax  purposes as a grantor trust under  Subpart
E,  Part I of Subchapter  J of the Code  and not as an  association taxable as a
corporation (the Securities of such Series,
 
                                       79
 

<PAGE>
<PAGE>

'Pass-Through Securities'). In some  Series there will be  no separation of  the
principal  and interest payments  on the Loans. In  such circumstances, a Holder
will be considered to have  purchased a pro rata  undivided interest in each  of
the  Loans. In other cases ('Stripped  Securities'), sale of the Securities will
produce a separation  in the  ownership of  all or  a portion  of the  principal
payments from all or a portion of the interest payments on the Loans.
 
     Each  Holder must report on its federal  income tax return its share of the
gross income derived from the Loans (not  reduced by the amount payable as  fees
to  the Trustee and the Servicer  and similar fees (collectively, the 'Servicing
Fee')), at the same time  and in the same manner  as such items would have  been
reported  under the Holder's tax  accounting method had it  held its interest in
the Loans directly,  received directly its  share of the  amounts received  with
respect  to the Loans, and paid directly its share of the Servicing Fees. In the
case of Pass-Through Securities other than Stripped Securities, such income will
consist of a pro rata share of all  of the income derived from all of the  Loans
and,  in the case of Stripped Securities, such income will consist of a pro rata
share of the income derived from each stripped bond or stripped coupon in  which
the Holder owns an interest. The holder of a Security will generally be entitled
to  deduct such Servicing Fees  under Section 162 or Section  212 of the Code to
the extent that such Servicing Fees represent 'reasonable' compensation for  the
services  rendered by the  Trustee and the  Servicer (or third  parties that are
compensated for the  performance of  services). In  the case  of a  noncorporate
holder,  however, Servicing Fees (to the  extent not otherwise disallowed, e.g.,
because they exceed  reasonable compensation)  will be  deductible in  computing
such  holder's regular  tax liability  only to the  extent that  such fees, when
added to other miscellaneous  itemized deductions, exceed  2% of adjusted  gross
income  and  may not  be deductible  to  any extent  in computing  such holder's
alternative minimum  tax liability.  In addition,  for taxable  years  beginning
after  December 31, 1990, the amount  of itemized deductions otherwise allowable
for the taxable year for an  individual whose adjusted gross income exceeds  the
applicable  amount (which amount will be adjusted for inflation in taxable years
beginning after 1990) will be reduced by the  lesser of (i) 3% of the excess  of
adjusted  gross income over the  applicable amount or (ii)  80% of the amount of
itemized deductions otherwise allowable for such taxable year.
 
     Discount or  Premium on  Pass-Through Securities.   The  holder's  purchase
price  of  a  Pass-Through  Security  is to  be  allocated  among  the  Loans in
proportion to their fair market values, determined as of the time of purchase of
the Securities. In  the typical case,  the Trustee (to  the extent necessary  to
fulfill  its reporting obligations) will treat each Loan as having a fair market
value proportional to the  share of the aggregate  principal balances of all  of
the  Loans that it represents, since  the Securities, unless otherwise specified
in the related Prospectus  Supplement, will have  a relatively uniform  interest
rate  and other common  characteristics. To the  extent that the  portion of the
purchase price of a Pass-Through Security allocated  to a Loan (other than to  a
right  to receive any  accrued interest thereon  and any undistributed principal
payments) is less than or greater than  the portion of the principal balance  of
the  Loan allocable to the  Security, the interest in  the Loan allocable to the
Pass-Through Security will  be deemed  to have been  acquired at  a discount  or
premium, respectively.
 
     The  treatment  of  any  discount  will  depend  on  whether  the  discount
represents OID or market discount. In the case of a Loan with OID in excess of a
prescribed de minimis amount or a Stripped Security, a holder of a Security will
be required to report as interest income  in each taxable year its share of  the
amount  of OID that accrues during that  year in the manner described above. OID
with respect to a Loan could arise,  for example, by virtue of the financing  of
points  by the originator of the Loan, or by virtue of the charging of points by
the originator of  the Loan in  an amount  greater than a  statutory de  minimis
exception,  in circumstances under which the points are not currently deductible
pursuant to applicable Code provisions. Any market discount or premium on a Loan
will be includible in  income, generally in the  manner described above,  except
that  in the case of Pass-Through Securities, market discount is calculated with
respect to the Loans underlying the Certificate, rather than with respect to the
Security. A Holder that acquires an interest in a Loan originated after July 18,
1984 with  more than  a de  minimis amount  of market  discount (generally,  the
excess  of  the principal  amount  of the  Loan  over the  purchaser's allocable
purchase price) will be required to include accrued market discount in income in
the manner  set  forth above.  See  ' --  Taxation  of Debt  Securities;  Market
Discount' and ' -- Premium' above.
 
     In  the case of market discount  on a Pass-Through Security attributable to
Loans originated  on or  before July  18,  1984, the  holder generally  will  be
required  to allocate the portion  of such discount that  is allocable to a loan
among the principal payments on the  Loan and to include the discount  allocable
to  each principal payment in ordinary income at the time such principal payment
is made. Such treatment would generally result in
 
                                       80
 

<PAGE>
<PAGE>

discount being  included in  income at  a  slower rate  than discount  would  be
required  to be included in  income using the method  described in the preceding
paragraph.
 
     Stripped Securities.  A Stripped Security may represent a right to  receive
only  a portion of the  interest payments on the Loans,  a right to receive only
principal payments on the Loans, or a right to receive certain payments of  both
interest  and principal. Certain Stripped  Securities ('Ratio Strip Securities')
may represent a right to receive differing percentages of both the interest  and
principal  on each Loan. Pursuant to Section 1286 of the Code, the separation of
ownership of the right  to receive some  or all of the  interest payments on  an
obligation  from ownership of the right to  receive some or all of the principal
payments results in the creation of  'stripped bonds' with respect to  principal
payments  and 'stripped coupons' with respect to interest payments. Section 1286
of the Code applies the  OID rules to stripped  bonds and stripped coupons.  For
purposes  of computing  original issue discount,  a stripped bond  or a stripped
coupon is treated as  a debt instrument  issued on the  date that such  stripped
interest  is purchased with  an issue price  equal to its  purchase price or, if
more than one stripped interest is purchased, the ratable share of the  purchase
price allocable to such stripped interest.
 
     Servicing  fees in excess of reasonable servicing fees ('excess servicing')
will be treated under the  stripped bond rules. If  the excess servicing fee  is
less  than 100 basis points (i.e., 1% interest on the Loan principal balance) or
the Securities  are initially  sold  with a  de  minimis discount  (assuming  no
prepayment  assumption is required), any non-de  minimis discount arising from a
subsequent transfer of the Securities should be treated as market discount.  The
IRS appears to require that reasonable servicing fees be calculated on a Loan by
Loan  basis, which could result in some  Loans being treated as having more than
100 basis points of interest stripped off.
 
     The Code.    OID  Regulations  and judicial  decisions  provide  no  direct
guidance  as to how the interest and  original issue discount rules are to apply
to Stripped  Securities  and other  Pass-Through  Securities. Under  the  method
described  above for  Pay-Through Securities  (the 'Cash  Flow Bond  Method'), a
prepayment assumption is used  and periodic recalculations  are made which  take
into  account  with respect  to each  accrual period  the effect  of prepayments
during such period. However, the 1986 Act does not, absent Treasury regulations,
appear specifically to cover instruments  such as the Stripped Securities  which
technically  represent ownership interests in  the underlying Loans, rather than
being debt instruments 'secured  by' those loans.  Nevertheless, it is  believed
that  the Cash Flow Bond  Method is a reasonable  method of reporting income for
such Securities, and  it is expected  that OID  will be reported  on that  basis
unless otherwise specified in the related Prospectus Supplement. In applying the
calculation  to Pass-Through Securities, the Trustee  will treat all payments to
be received by a holder  with respect to the underlying  Loans as payments on  a
single  installment  obligation. The  IRS could,  however, assert  that original
issue discount  must  be  calculated  separately  for  each  Loan  underlying  a
Security.
 
     Under  certain circumstances, if the Loans prepay at a rate faster than the
Prepayment Assumption, the  use of the  Cash Flow Bond  Method may accelerate  a
Holder's  recognition of income. If, however, the  Loans prepay at a rate slower
than the Prepayment Assumption, in some circumstances the use of this method may
decelerate a Holder's recognition of income.
 
     In the case of a Stripped  Security that is an Interest Weighted  Security,
the  Trustee intends,  absent contrary authority,  to report  income to Security
holders as OID, in the manner described above for Interest Weighted Securities.
 
     Possible Alternative  Characterizations.    The  characterizations  of  the
Stripped Securities described above are not the only possible interpretations of
the applicable Code provisions. Among other possibilities, the IRS could contend
that  (i) in certain Series, each  non-Interest Weighted Security is composed of
an  unstripped  undivided  ownership  interest  in  Loans  and  an   installment
obligation  consisting  of stripped  principal  payments; (ii)  the non-Interest
Weighted Securities  are subject  to the  contingent payment  provisions of  the
Contingent  Regulations; or  (iii) each  Interest Weighted  Stripped Security is
composed  of  an  unstripped  undivided  ownership  interest  in  Loans  and  an
installment obligation consisting of stripped interest payments.
 
     Given  the variety of alternatives for treatment of the Stripped Securities
and the  different  federal  income  tax  consequences  that  result  from  each
alternative,  potential purchasers are  urged to consult  their own tax advisers
regarding the  proper  treatment  of  the  Securities  for  federal  income  tax
purposes.
 
     Character  as Qualifying Loans.  In  the case of Stripped Securities, there
is no specific legal authority existing  regarding whether the character of  the
Securities,   for   federal  income   tax  purposes,   will   be  the   same  as
 
                                       81
 

<PAGE>
<PAGE>

the Loans. The  IRS could take  the position  that the Loans'  character is  not
carried  over to the  Securities in such  circumstances. Pass-Through Securities
will be, and, although  the matter is not  free from doubt, Stripped  Securities
should  be considered  to represent 'real  estate assets' within  the meaning of
Section 856(c)(6)(B)  of the  Code and  'loans secured  by an  interest in  real
property'  within  the meaning  of Section  7701(a)(19)(C)(v)  of the  Code; and
interest income attributable to the Securities should be considered to represent
'interest on obligations secured by mortgages  on real property or on  interests
in  real  property' within  the  meaning of  Section  856(c)(3)(B) of  the Code.
Reserves or funds underlying the Securities may cause a proportionate  reduction
in the above-described qualifying status categories of Securities.
 
SALE OR EXCHANGE
 
     Subject  to the discussion below with respect  to Trust Funds as to which a
partnership election is made, a Holder's tax basis in its Security is the  price
such  holder  pays for  a Security,  plus  amounts of  original issue  or market
discount included in  income and reduced  by any payments  received (other  than
qualified  stated interest  payments) and  any amortized  premium. Gain  or loss
recognized on a  sale, exchange, or  redemption of a  Security, measured by  the
difference  between the amount realized and the Security's basis as so adjusted,
will generally be capital gain or loss, assuming that the Security is held as  a
capital  asset. In  the case of  a Security held  by a bank,  thrift, or similar
institution described in Section 582 of the Code, however, gain or loss realized
on the  sale or  exchange of  a Regular  Interest Security  will be  taxable  as
ordinary  income or loss.  In addition, gain  from the disposition  of a Regular
Interest Security  that might  otherwise  be capital  gain  will be  treated  as
ordinary  income to  the extent of  the excess, if  any, of (i)  the amount that
would have been includible in the holder's  income if the yield on such  Regular
Interest  Security had  equaled 110%  of the applicable  federal rate  as of the
beginning of such holder's  holding period, over the  amount of ordinary  income
actually  recognized  by  the  holder  with  respect  to  such  Regular Interest
Security. For taxable years beginning after  December 31, 1993, the maximum  tax
rate  on ordinary income for  individual taxpayers is 39.6%  and the maximum tax
rate on  long-term capital  gains  reported after  December  31, 1990  for  such
taxpayers  is 28%. The  maximum tax rate  on both ordinary  income and long-term
capital gains of corporate taxpayers is 35%.
 
MISCELLANEOUS TAX ASPECTS
 
     Backup Withholding.  Subject to the discussion below with respect to  Trust
Funds  as to which a partnership election is made, a Holder, other than a holder
of a REMIC Residual  Security, may, under certain  circumstances, be subject  to
'backup  withholding' at  a rate  of 31%  with respect  to distributions  or the
proceeds of a sale of certificates to or through brokers that represent interest
or original issue discount on the Securities. This withholding generally applies
if the holder of a Security (i)  fails to furnish the Trustee with its  taxpayer
identification  number  ('TIN'); (ii)  furnishes the  Trustee an  incorrect TIN;
(iii) fails to report properly interest,
dividends or other 'reportable payments' as  defined in the Code; or (iv)  under
certain  circumstances, fails to provide the Trustee or such holder's securities
broker with a certified statement, signed under penalty of perjury, that the TIN
provided is its  correct number and  that the  holder is not  subject to  backup
withholding. Backup withholding will not apply, however, with respect to certain
payments  made to Holders, including payments to certain exempt recipients (such
as exempt organizations) and to certain Nonresidents (as defined below). Holders
should consult their tax advisers as  to their qualification for exemption  from
backup withholding and the procedure for obtaining the exemption.
 
     The  Trustee  will report  to  the Holders  and  to the  Servicer  for each
calendar year the amount of any  'reportable payments' during such year and  the
amount of tax withheld, if any, with respect to payments on the Securities.
 
TAX TREATMENT OF FOREIGN INVESTORS
 
     Subject  to the discussion below with respect  to Trust Funds as to which a
partnership election is made,  under the Code,  unless interest (including  OID)
paid on a Security (other than a Residual Interest Security) is considered to be
'effectively  connected' with a trade or business conducted in the United States
by a nonresident  alien individual, foreign  partnership or foreign  corporation
('Nonresidents'),  such  interest will  normally  qualify as  portfolio interest
(except where (i) the recipient is a holder, directly or by attribution, of  10%
or  more of the capital or profits interest in the issuer, or (ii) the recipient
is a controlled foreign corporation
 
                                       82
 

<PAGE>
<PAGE>

to which the issuer is a related person) and will be exempt from federal  income
tax.  Upon receipt of appropriate ownership statements, the issuer normally will
be relieved of obligations  to withhold tax from  such interest payments.  These
provisions  supersede the generally  applicable provisions of  United States law
that would otherwise require the issuer to  withhold at a 30% rate (unless  such
rate  were reduced or  eliminated by an  applicable tax treaty)  on, among other
things, interest and other fixed or determinable, annual or periodic income paid
to Nonresidents.  Holders of  Pass-Through Securities  and Stripped  Securities,
including  Ratio Strip Securities, however, may be subject to withholding to the
extent that the Loans were originated on or before July 18, 1984.
 
     Interest and OID  of Holders  who are foreign  persons are  not subject  to
withholding  if they  are effectively  connected with  a United  States business
conducted by the Holder. They will, however, generally be subject to the regular
United States income tax.
 
     Payments to holders of Residual Interest Securities who are foreign persons
will generally be treated as interest for  purposes of the 30% (or lower  treaty
rate) United States withholding tax. Holders should assume that such income does
not  qualify  for exemption  from United  States  withholding tax  as 'portfolio
interest.' It is clear that, to the  extent that a payment represents a  portion
of  REMIC taxable income that constitutes excess inclusion income, a holder of a
Residual Interest  Security  will  not  be entitled  to  an  exemption  from  or
reduction  of  the 30%  (or  lower treaty  rate)  withholding tax  rule.  If the
payments are subject to  United States withholding tax,  they generally will  be
taken  into account for  withholding tax purposes only  when paid or distributed
(or when  the Residual  Interest  Security is  disposed  of). The  Treasury  has
statutory authority, however, to promulgate regulations which would require such
amounts  to be  taken into account  at an earlier  time in order  to prevent the
avoidance of tax. Such regulations could, for example, require withholding prior
to the distribution of cash in the case of Residual Interest Securities that  do
not  have significant value. Under the REMIC Regulations, if a Residual Interest
Security has tax avoidance potential, a transfer of a Residual Interest Security
to a Nonresident will  be disregarded for all  federal tax purposes. A  Residual
Interest  Security  has  tax avoidance  potential  unless,  at the  time  of the
transfer the transferor reasonably expects that the REMIC will distribute to the
transferee residual interest holder amounts that will equal at least 30% of each
excess inclusion, and that such amounts will be distributed at or after the time
at which  the excess  inclusions accrue  and not  later than  the calendar  year
following  the calendar year  of accrual. If a  Nonresident transfers a Residual
Interest Security to a United States person, and if the transfer has the  effect
of  allowing the transferor to avoid tax  on accrued excess inclusions, then the
transfer is disregarded and the transferor continues to be treated as the  owner
of the Residual Interest Security for purposes of the withholding tax provisions
of the Code. See ' -- Excess Inclusions.'
 
TAX CHARACTERIZATION OF THE TRUST FUND AS A PARTNERSHIP
 
     Brown  &  Wood LLP,  special  counsel to  the  Depositor, will  deliver its
opinion that a Trust Fund for which  a partnership election is made will not  be
an  association (or  publicly traded partnership)  taxable as  a corporation for
federal income tax purposes. This opinion  will be based on the assumption  that
the  terms of the Trust  Agreement and related documents  will be complied with,
and on  counsel's conclusions  that (1)  the Trust  Fund will  not have  certain
characteristics   necessary  for  a  business  trust  to  be  classified  as  an
association taxable as a  corporation and (2)  the nature of  the income of  the
Trust   Fund  will  exempt  it  from  the  rule  that  certain  publicly  traded
partnerships are taxable as corporations or  the issuance of the Securities  has
been  structured as a  private placement under  an IRS safe  harbor, so that the
Trust Fund will not be characterized as a publicly traded partnership taxable as
a corporation.
 
     If the Trust  Fund were  taxable as a  corporation for  federal income  tax
purposes, the Trust Fund would be subject to corporate income tax on its taxable
income.  The Trust Fund's taxable income  would include all its income, possibly
reduced by its  interest expense  on the Notes.  Any such  corporate income  tax
could  materially  reduce  cash available  to  make  payments on  the  Notes and
distributions on the  Certificates, and Certificateholders  could be liable  for
any such tax that is unpaid by the Trust Fund.
 
TAX CONSEQUENCES TO HOLDERS OF THE NOTES
 
     Treatment of the Notes as Indebtedness.  The Trust Fund will agree, and the
Noteholders  will agree by their  purchase of Notes, to  treat the Notes as debt
for federal income tax purposes. Special  counsel to the Depositor will,  except
as otherwise provided in the related Prospectus Supplement, advise the Depositor
that the
 
                                       83
 

<PAGE>
<PAGE>

Notes will be classified as debt for federal income tax purposes. The discussion
below assumes this characterization of the Notes is correct.
 
     OID,  Indexed  Securities,  etc.   The  discussion below  assumes  that all
payments on the Notes are  denominated in U.S. dollars,  and that the Notes  are
not Indexed Securities or Strip Notes. Moreover, the discussion assumes that the
interest  formula for  the Notes  meets the  requirements for  'qualified stated
interest' under the OID regulations,  and that any OID  on the Notes (i.e.,  any
excess  of the principal  amount of the  Notes over their  issue price) does not
exceed a de minimis amount (i.e., 0.25% of their principal amount multiplied  by
the  number of full years included in their term), all within the meaning of the
OID regulations. If these conditions are not satisfied with respect to any given
series of Notes, additional tax considerations  with respect to such Notes  will
be disclosed in the applicable Prospectus Supplement.
 
     Interest  Income on the Notes.   Based on the  above assumptions, except as
discussed in the following  paragraph, the Notes will  not be considered  issued
with  OID.  The stated  interest  thereon will  be  taxable to  a  Noteholder as
ordinary interest  income  when received  or  accrued in  accordance  with  such
Noteholder's  method of tax accounting. Under the OID regulations, a holder of a
Note issued with a de minimis amount of OID must include such OID in income,  on
a  pro rata basis,  as principal payments are  made on the  Note. It is believed
that any prepayment premium paid as a  result of a mandatory redemption will  be
taxable  as  contingent  interest  when  it  becomes  fixed  and unconditionally
payable. A purchaser who buys a Note for more or less than its principal  amount
will  generally be subject, respectively, to  the premium amortization or market
discount rules of the Code.
 
     A holder of a Note that has a fixed maturity date of not more than one year
from the issue date of such Note (a 'Short-Term Note') may be subject to special
rules. An accrual  basis holder of  a Short-Term Note  (and certain cash  method
holders,  including regulated investment companies, as set forth in Section 1281
of the Code) generally would be  required to report interest income as  interest
accrues  on a straight-line basis  over the term of  each interest period. Other
cash basis holders of a Short-Term Note would, in general, be required to report
interest  income  as  interest  is  paid  (or,  if  earlier,  upon  the  taxable
disposition  of  the  Short-Term  Note).  However,  a  cash  basis  holder  of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest expense otherwise deductible on indebtedness  incurred
to  purchase or carry the  Short-Term Note until the  taxable disposition of the
Short-Term Note. A cash basis taxpayer may elect under Section 1281 of the  Code
to  accrue interest income on all nongovernment  debt obligations with a term of
one year or  less, in  which case  the taxpayer  would include  interest on  the
Short-Term  Note  in income  as  it accrues,  but would  not  be subject  to the
interest expense deferral rule  referred to in  the preceding sentence.  Certain
special  rules apply if a Short-Term Note is purchased for more or less than its
principal amount.
 
     Sale or Other Disposition.  If a  Noteholder sells a Note, the holder  will
recognize  gain or loss in an amount  equal to the difference between the amount
realized on  the sale  and the  holder's adjusted  tax basis  in the  Note.  The
adjusted  tax basis of a Note to a particular Noteholder will equal the holder's
cost for the Note, increased by  any market discount, acquisition discount,  OID
and  gain previously included by  such Noteholder in income  with respect to the
Note and decreased by the amount  of bond premium (if any) previously  amortized
and  by the amount of principal  payments previously received by such Noteholder
with respect to such Note. Any such gain or loss will be capital gain or loss if
the Note  was held  as a  capital asset,  except for  gain representing  accrued
interest  and accrued market discount not previously included in income. Capital
losses generally may be used only to offset capital gains.
 
     Foreign Holders.  Interest payments made  (or accrued) to a Noteholder  who
is a nonresident alien, foreign corporation or other non-United States person (a
'foreign  person')  generally  will  be  considered  'portfolio  interest',  and
generally  will  not  be  subject  to  United  States  federal  income  tax  and
withholding  tax, if the interest is  not effectively connected with the conduct
of a trade or business  within the United States by  the foreign person and  the
foreign  person (i) is not actually or constructively a '10 percent shareholder'
of the Trust Fund or  the Seller (including a holder  of 10% of the  outstanding
Certificates)  or a 'controlled  foreign corporation' with  respect to which the
Trust Fund or the Seller  is a 'related person' within  the meaning of the  Code
and (ii) provides the Owner Trustee or other person who is otherwise required to
withhold  U.S. tax with respect  to the Notes with  an appropriate statement (on
Form W-8 or a similar form), signed under penalties of perjury, certifying  that
the  beneficial owner of the Note is  a foreign person and providing the foreign
person's name  and address.  If a  Note is  held through  a securities  clearing
organization  or  certain  other  financial  institutions,  the  organization or
institution may provide the relevant signed statement to the withholding  agent;
 
                                       84
 

<PAGE>
<PAGE>

in that case, however, the signed statement must be accompanied by a Form W-8 or
substitute  form provided  by the  foreign person  that owns  the Note.  If such
interest is not  portfolio interest, then  it will be  subject to United  States
federal  income and withholding tax  at a rate of  30 percent, unless reduced or
eliminated pursuant to an applicable tax treaty.
 
     Any capital  gain realized  on the  sale, redemption,  retirement or  other
taxable  disposition of a  Note by a  foreign person will  be exempt from United
States federal income and  withholding tax, provided that  (i) such gain is  not
effectively  connected with  the conduct  of a trade  or business  in the United
States by the  foreign person  and (ii)  in the  case of  an individual  foreign
person,  the foreign person is not present in  the United States for 183 days or
more in the taxable year.
 
     Backup Withholding.   Each holder of  a Note (other  than an exempt  holder
such   as  a   corporation,  tax-exempt  organization,   qualified  pension  and
profit-sharing trust,  individual retirement  account or  nonresident alien  who
provides  certification  as to  status  as a  nonresident)  will be  required to
provide, under penalties of perjury, a certificate containing the holder's name,
address, correct federal taxpayer identification number and a statement that the
holder is not subject to backup withholding. Should a nonexempt Noteholder  fail
to  provide  the required  certification,  the Trust  Fund  will be  required to
withhold 31 percent of the amount otherwise payable to the holder, and remit the
withheld amount to the IRS as a  credit against the holder's federal income  tax
liability.
 
     Possible  Alternative Treatments of the Notes.  If, contrary to the opinion
of special counsel  to the Company,  the IRS successfully  asserted that one  or
more  of the Notes did  not represent debt for  federal income tax purposes, the
Notes might be treated as equity interests in the Trust Fund. If so treated, the
Trust Fund  might be  taxable as  a corporation  with the  adverse  consequences
described  above (and the  taxable corporation would  not be able  to reduce its
taxable income by deductions  for interest expense  on Notes recharacterized  as
equity).  Alternatively, and most likely  in the view of  special counsel to the
Depositor, the Trust Fund might be treated as a publicly traded partnership that
would not be taxable as a  corporation because it would meet certain  qualifying
income  tests. Nonetheless, treatment of the Notes as equity interests in such a
publicly traded  partnership  could have  adverse  tax consequences  to  certain
holders.  For example, income to  certain tax-exempt entities (including pension
funds) would be 'unrelated business  taxable income', income to foreign  holders
generally  would  be  subject  to  U.S.  tax  and  U.S.  tax  return  filing and
withholding requirements, and  individual holders  might be  subject to  certain
limitations on their ability to deduct their share of the Trust Fund's expenses.
 
TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES
 
     Treatment  of the  Trust Fund  as a  Partnership.   The Trust  Fund and the
Master Servicer  will agree,  and  the Certificateholders  will agree  by  their
purchase  of Certificates, to treat the Trust Fund as a partnership for purposes
of federal and state  income tax, franchise  tax and any  other tax measured  in
whole  or in part by income, with the assets of the partnership being the assets
held  by  the   Trust  Fund,  the   partners  of  the   partnership  being   the
Certificateholders,  and the Notes  being debt of  the partnership. However, the
proper characterization  of  the  arrangement  involving  the  Trust  Fund,  the
Certificates,  the Notes, the Trust  Fund and the Servicer  is not clear because
there is no authority  on transactions closely  comparable to that  contemplated
herein.
 
     A  variety  of alternative  characterizations are  possible.   For example,
because the  Certificates  have certain  features  characteristic of  debt,  the
Certificates   might  be   considered  debt   of  the   Trust  Fund.   Any  such
characterization would  not result  in materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.
 
     Indexed Securities,  etc.    The  following  discussion  assumes  that  all
payments  on  the Certificates  are  denominated in  U.S.  dollars, none  of the
Certificates are Indexed Securities or Strip Certificates, and that a Series  of
Securities  includes a single class of Certificates. If these conditions are not
satisfied with  respect to  any  given Series  of Certificates,  additional  tax
considerations  with  respect  to such  Certificates  will be  disclosed  in the
applicable Prospectus Supplement.
 
     Partnership Taxation.  As a partnership, the Trust Fund will not be subject
to federal  income  tax. Rather,  each  Certificateholder will  be  required  to
separately  take into  account such holder's  allocated share  of income, gains,
losses, deductions and credits of the  Trust Fund. The Trust Fund's income  will
consist primarily of interest and finance charges earned on the Loans (including
appropriate adjustments for market discount, OID
 
                                       85
 

<PAGE>
<PAGE>

and  bond premium)  and any  gain upon collection  or disposition  of Loans. The
Trust Fund's deductions will consist primarily of interest accruing with respect
to the Notes, servicing and other fees, and losses or deductions upon collection
or disposition of Loans.
 
     The tax items of a partnership are allocable to the partners in  accordance
with  the Code,  Treasury regulations and  the partnership  agreement (here, the
Trust Agreement and  related documents).  The Trust Agreement  will provide,  in
general,  that the  Certificateholders will be  allocated taxable  income of the
Trust Fund for each month equal to the  sum of (i) the interest that accrues  on
the  Certificates  in  accordance with  their  terms for  such  month, including
interest accruing  at the  Pass-Through  Rate for  such  month and  interest  on
amounts  previously due  on the Certificates  but not yet  distributed; (ii) any
Trust Fund income attributable to discount on the Loans that corresponds to  any
excess  of the  principal amount  of the  Certificates over  their initial issue
price (iii) prepayment premium payable to the Certificateholders for such month;
and (iv) any other amounts of income payable to the Certificateholders for  such
month.  Such allocation will be reduced by any amortization by the Trust Fund of
premium on  Loans  that  corresponds  to  any  excess  of  the  issue  price  of
Certificates  over their principal  amount. All remaining  taxable income of the
Trust Fund will be allocated to  the Company. Based on the economic  arrangement
of  the  parties,  this approach  for  allocating  Trust Fund  income  should be
permissible under applicable Treasury regulations, although no assurance can  be
given  that the IRS would not require a greater amount of income to be allocated
to Certificateholders. Moreover, even under the foregoing method of  allocation,
Certificateholders may be allocated income equal to the entire Pass-Through Rate
plus  the other items described above even  though the Trust Fund might not have
sufficient cash to make  current cash distributions of  such amount. Thus,  cash
basis  holders will in effect be required to report income from the Certificates
on the accrual basis and Certificateholders may become liable for taxes on Trust
Fund income even if they have not received cash from the Trust Fund to pay  such
taxes.  In addition, because tax allocations and tax reporting will be done on a
uniform  basis  for  all   Certificateholders  but  Certificateholders  may   be
purchasing   Certificates   at  different   times   and  at   different  prices,
Certificateholders may be required to report on their tax returns taxable income
that is greater or less than the amount reported to them by the Trust Fund.
 
     All of  the taxable  income  allocated to  a  Certificateholder that  is  a
pension,  profit sharing  or employee  benefit plan  or other  tax-exempt entity
(including an individual retirement account) will constitute 'unrelated business
taxable income' generally taxable to such a holder under the Code.
 
     An individual taxpayer's  share of  expenses of the  Trust Fund  (including
fees  to the Servicer but not  interest expense) would be miscellaneous itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might result  in such holder  being taxed on an  amount of income  that
exceeds  the amount of cash actually distributed to such holder over the life of
the Trust Fund.
 
     The Trust Fund intends to make all tax calculations relating to income  and
allocations  to Certificateholders  on an  aggregate basis.  If the  IRS were to
require that such calculations be made separately for each Loan, the Trust  Fund
might  be required  to incur  additional expense but  it is  believed that there
would not be a material adverse effect on Certificateholders.
 
     Discount and Premium.  It is believed  that the Loans were not issued  with
OID,  and, therefore, the  Trust Fund should  not have OID  income. However, the
purchase price paid by the Trust Fund for the Loans may be greater or less  than
the remaining principal balance of the Loans at the time of purchase. If so, the
Loan  will have been acquired at a premium  or discount, as the case may be. (As
indicated above,  the Trust  Fund will  make this  calculation on  an  aggregate
basis, but might be required to recompute it on a Loan by Loan basis.)
 
     If  the Trust Fund acquires the Loans  at a market discount or premium, the
Trust Fund will elect  to include any  such discount in  income currently as  it
accrues  over  the life  of  the Loans  or to  offset  any such  premium against
interest income  on the  Loans. As  indicated above,  a portion  of such  market
discount income or premium deduction may be allocated to Certificateholders.
 
     Section  708 Termination.   Under Section 708  of the Code,  the Trust Fund
will be deemed to terminate  for federal income tax purposes  if 50% or more  of
the capital and profits interests in the Trust Fund are sold or exchanged within
a  12-month  period.  If such  a  termination  occurs, the  Trust  Fund  will be
considered to distribute its assets to  the partners, who would then be  treated
as recontributing those assets to the Trust Fund as a new partnership. The Trust
Fund  will not comply with certain  technical requirements that might apply when
such a  constructive termination  occurs. As  a result,  the Trust  Fund may  be
subject to certain tax penalties and
 
                                       86
 

<PAGE>
<PAGE>

may   incur  additional  expenses  if  it  is  required  to  comply  with  those
requirements. Furthermore, the  Trust Fund might  not be able  to comply due  to
lack of data.
 
     Disposition  of  Certificates.   Generally, capital  gain  or loss  will be
recognized on  a sale  of Certificates  in  an amount  equal to  the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in  a  Certificate will  generally  equal the
holder's cost increased by the holder's  share of Trust Fund income  (includible
in  income) and  decreased by  any distributions  received with  respect to such
Certificate. In addition, both the tax basis in the Certificates and the  amount
realized  on a  sale of a  Certificate would  include the holder's  share of the
Notes and other liabilities of the  Trust Fund. A holder acquiring  Certificates
at  different prices may be required to maintain a single aggregate adjusted tax
basis in such Certificates, and, upon sale  or other disposition of some of  the
Certificates, allocate a portion of such aggregate tax basis to the Certificates
sold  (rather  than maintaining  a separate  tax basis  in each  Certificate for
purposes of computing gain or loss on a sale of that Certificate).
 
     Any gain on the sale of a Certificate attributable to the holder's share of
unrecognized accrued market discount on the Loans would generally be treated  as
ordinary  income to  the holder  and would  give rise  to special  tax reporting
requirements. The Trust Fund does not expect to have any other assets that would
give rise to such special reporting  requirements. Thus, to avoid those  special
reporting  requirements, the Trust Fund will elect to include market discount in
income as it accrues.
 
     If a  Certificateholder is  required to  recognize an  aggregate amount  of
income  (not  including income  attributable  to disallowed  itemized deductions
described above) over the  life of the Certificates  that exceeds the  aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.
 
     Allocations  Between Transferors  and Transferees.   In  general, the Trust
Fund's taxable income and  losses will be determined  monthly and the tax  items
for a particular calendar month will be apportioned among the Certificateholders
in  proportion to the principal  amount of Certificates owned  by them as of the
close of  the  last  day  of  such month.  As  a  result,  a  holder  purchasing
Certificates may be allocated tax items (which will affect its tax liability and
tax basis) attributable to periods before the actual transaction.
 
     The  use of  such a  monthly convention  may not  be permitted  by existing
regulations. If  a  monthly  convention  is not  allowed  (or  only  applies  to
transfers  of less than all of the partner's interest), taxable income or losses
of the Trust Fund might be  reallocated among the Certificateholders. The  Trust
Fund's  method of allocation between transferors  and transferees may be revised
to conform to a method permitted by future regulations.
 
     Section 754 Election.   In  the event  that a  Certificateholder sells  its
Certificates  at a profit  (loss), the purchasing  Certificateholder will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the  Trust Fund's assets will not  be adjusted to reflect  that
higher  (or lower) basis  unless the Trust  Fund were to  file an election under
Section 754 of the Code. In order to avoid the administrative complexities  that
would be involved in keeping accurate accounting records, as well as potentially
onerous  information reporting requirements,  the Trust Fund  will not make such
election. As a result, Certificateholders might be allocated a greater or lesser
amount of  Trust  Fund income  than  would be  appropriate  based on  their  own
purchase price for Certificates.
 
     Administrative Matters.  The Owner Trustee is required to keep or have kept
complete and accurate books of the Trust Fund. Such books will be maintained for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust Fund will be  the calendar year. The  Trustee will file a  partnership
information  return (IRS Form  1065) with the  IRS for each  taxable year of the
Trust Fund and will report each Certificateholder's allocable share of items  of
Trust  Fund income and expense to holders and the IRS on Schedule K-1. The Trust
Fund will provide the Schedule K-l information to nominees that fail to  provide
the  Trust Fund with the information statement described below and such nominees
will be required  to forward such  information to the  beneficial owners of  the
Certificates.  Generally, holders must file tax returns that are consistent with
the information return filed by the Trust Fund or be subject to penalties unless
the holder notifies the IRS of all such inconsistencies.
 
     Under Section 6031  of the Code,  any person that  holds Certificates as  a
nominee at any time during a calendar year is required to furnish the Trust Fund
with  a statement containing certain information  on the nominee, the beneficial
owners and the  Certificates so held.  Such information includes  (i) the  name,
address and
 
                                       87
 

<PAGE>
<PAGE>

taxpayer  identification number  of the nominee  and (ii) as  to each beneficial
owner (x)  the name,  address  and identification  number  of such  person,  (y)
whether  such person is a United States person, a tax-exempt entity or a foreign
government, an  international  organization,  or  any  wholly  owned  agency  or
instrumentality  of  either of  the foregoing,  and  (z) certain  information on
Certificates that were held, bought or sold on behalf of such person  throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish directly to the Trust Fund information
as  to  themselves  and  their  ownership  of  Certificates.  A  clearing agency
registered under Section 17A of the Exchange Act is not required to furnish  any
such  information statement to the Trust Fund. The information referred to above
for any calendar  year must  be furnished  to the Trust  Fund on  or before  the
following  January 31. Nominees, brokers and financial institutions that fail to
provide the Trust Fund  with the information described  above may be subject  to
penalties.
 
     The  Depositor will be designated as the tax matters partner in the related
Trust  Agreement  and,  as  such,  will  be  responsible  for  representing  the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative examination  of  a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally, the  statute  of  limitations for
partnership items does not expire before three years after the date on which the
partnership information return is filed. Any adverse determination following  an
audit  of the  return of  the Trust Fund  by the  appropriate taxing authorities
could result in  an adjustment of  the returns of  the Certificateholders,  and,
under   certain  circumstances,  a  Certificateholder   may  be  precluded  from
separately litigating a proposed adjustment to  the items of the Trust Fund.  An
adjustment  could also result  in an audit of  a Certificateholder's returns and
adjustments of items not related to the income and losses of the Trust Fund.
 
     Tax Consequences to Foreign  Certificateholders.  It  is not clear  whether
the  Trust Fund would be considered to be  engaged in a trade or business in the
United States for purposes of federal withholding taxes with respect to non-U.S.
persons because there is no clear authority dealing with that issue under  facts
substantially  similar to  those described herein.  Although it  is not expected
that the Trust Fund would be engaged in a trade or business in the United States
for such purposes,  the Trust Fund  will withhold as  if it were  so engaged  in
order  to protect the Trust Fund from possible adverse consequences of a failure
to withhold. The Trust Fund  expects to withhold on  the portion of its  taxable
income  that is allocable to foreign Certificateholders pursuant to Section 1446
of the Code, as  if such income  were effectively connected to  a U.S. trade  or
business,  at a rate of 35% for foreign holders that are taxable as corporations
and 39.6%  for  all  other  foreign holders.  Subsequent  adoption  of  Treasury
regulations  or the issuance of  other administrative pronouncements may require
the Trust Fund to change its  withholding procedures. In determining a  holder's
withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form W-9 or the
holder's certification of nonforeign status signed under penalties of perjury.
 
     The  term 'U.S. Person' means a citizen or resident of the United States, a
corporation, partnership or other  entity created or organized  in or under  the
laws  of the United  States or any  political subdivision thereof,  or an estate
whose income is subject to U.S. federal  income tax regardless of its source  of
income,  or a  trust if  a court within  the United  States is  able to exercise
primary supervision of the  administration of the trust  and one or more  United
States  fiduciaries have the  authority to control  all substantial decisions of
the trust.
 
     Each foreign  holder  might  be  required to  file  a  U.S.  individual  or
corporate income tax return (including, in the case of a corporation, the branch
profits  tax) on its share of the  Trust Fund's income. Each foreign holder must
obtain a taxpayer identification number from  the IRS and submit that number  to
the Trust Fund on Form W-8 in order to assure appropriate crediting of the taxes
withheld.  A foreign holder generally  would be entitled to  file with the IRS a
claim for refund with  respect to taxes  withheld by the  Trust Fund taking  the
position that no taxes were due because the Trust Fund was not engaged in a U.S.
trade   or  business.  However,  interest  payments   made  (or  accrued)  to  a
Certificateholder  who  is  a  foreign  person  generally  will  be   considered
guaranteed payments to the extent such payments are determined without regard to
the  income  of  the  Trust  Fund.  If  these  interest  payments  are  properly
characterized as guaranteed payments, then  the interest will not be  considered
'portfolio  interest.' As a result, Certificateholders will be subject to United
States federal income tax and  withholding tax at a  rate of 30 percent,  unless
reduced  or eliminated pursuant to an applicable treaty. In such case, a foreign
holder would only be entitled to claim a refund for that portion of the taxes in
excess of  the taxes  that should  be withheld  with respect  to the  guaranteed
payments.
 
     Backup  Withholding.  Distributions  made on the  Certificates and proceeds
from the sale of the Certificates will be subject to a 'backup' withholding  tax
of   31%  if,   in  general,   the  Certificateholder   fails  to   comply  with
 
                                       88
 

<PAGE>
<PAGE>

certain identification  procedures, unless  the holder  is an  exempt  recipient
under applicable provisions of the Code.
 
                            STATE TAX CONSIDERATIONS
 
     In  addition to the  federal income tax  consequences described in 'Federal
Income Tax  Consequences,' potential  investors should  consider the  state  and
local  income tax consequences of the acquisition, ownership, and disposition of
the Securities. State and local income tax law may differ substantially from the
corresponding federal law, and this discussion does not purport to describe  any
aspect  of the income  tax laws of  any state or  locality. Therefore, potential
investors should consult  their own  tax advisors  with respect  to the  various
state and local tax consequences of an investment in the Securities.
 
                              ERISA CONSIDERATIONS
 
     The  following describes certain  considerations under ERISA  and the Code,
which apply only to Securities of a Series that are not divided into subclasses.
If Securities are divided into subclasses the related Prospectus Supplement will
contain information concerning  considerations relating  to ERISA  and the  Code
that are applicable to such Securities.
 
     ERISA  imposes requirements on employee benefit plans (and on certain other
retirement plans and arrangements, including individual retirement accounts  and
annuities,  Keogh plans and collective investment funds and separate accounts in
which such plans, accounts or arrangements are invested) (collectively  'Plans')
subject  to ERISA and on persons who are fiduciaries with respect to such Plans.
Generally, ERISA applies to investments made by Plans. Among other things, ERISA
requires that the  assets of Plans  be held in  trust and that  the trustee,  or
other  duly  authorized fiduciary,  have exclusive  authority and  discretion to
manage and control the assets of  such Plans. ERISA also imposes certain  duties
on  persons who are fiduciaries of Plans.  Under ERISA, any person who exercises
any authority or control respecting the management or disposition of the  assets
of  a Plan  is considered  to be a  fiduciary of  such Plan  (subject to certain
exceptions  not  here  relevant).  Certain  employee  benefit  plans,  such   as
governmental  plans (as defined in ERISA Section  3(32)) and, if no election has
been made under Section 410(d)  of the Code, church  plans (as defined in  ERISA
Section  3(33)), are not  subject to ERISA  requirements. Accordingly, assets of
such  plans  may  be  invested  in  Securities  without  regard  to  the   ERISA
considerations   described  above  and  below,  subject  to  the  provisions  of
applicable state law. Any such plan which is qualified and exempt from  taxation
under  Code Sections  401(a) and 501(a),  however, is subject  to the prohibited
transaction rules set forth in Code Section 503.
 
     On November 13,  1986, the United  States Department of  Labor (the  'DOL')
issued  final  regulations concerning  the  definition of  what  constitutes the
assets of a  Plan. (Labor Reg.  Section 2510.3-101) Under  this regulation,  the
underlying assets and properties of corporations, partnerships and certain other
entities  in  which a  Plan makes  an  'equity' investment  could be  deemed for
purposes of ERISA to be assets  of the investing Plan in certain  circumstances.
However, the regulation provides that, generally, the assets of a corporation or
partnership  in which a Plan invests will not be deemed for purposes of ERISA to
be assets of such Plan if the equity interest acquired by the investing Plan  is
a  publicly-offered  security. A  publicly-offered security,  as defined  in the
Labor Reg.  Section  2510.3-101, is  a  security  that is  widely  held,  freely
transferable  and  registered  under the  Securities  Exchange Act  of  1934, as
amended.
 
     In addition to the imposition of general fiduciary standards of  investment
prudence  and  diversification, ERISA  prohibits a  broad range  of transactions
involving Plan  assets  and  persons  ('Parties  in  Interest')  having  certain
specified  relationships  to a  Plan and  imposes additional  prohibitions where
Parties in Interest are fiduciaries with respect to such Plan. Because the Loans
may be deemed Plan assets of each Plan that purchases Securities, an  investment
in  the  Securities by  a Plan  might  be a  prohibited transaction  under ERISA
Sections 406 and 407 and subject to an excise tax under Code Section 4975 unless
a statutory or administrative exemption applies.
 
     In Prohibited  Transaction  Exemption  83-1  ('PTE  83-1'),  which  amended
Prohibited  Transaction Exemption 81-7, the DOL exempted from ERISA's prohibited
transaction rules certain transactions relating to the operation of  residential
mortgage  pool investment trusts and the purchase, sale and holding of 'mortgage
pool pass-through certificates'  in the initial  issuance of such  certificates.
PTE  83-1  permits,  subject  to certain  conditions,  transactions  which might
otherwise be  prohibited between  Plans  and Parties  in Interest  with  respect
 
                                       89
 

<PAGE>
<PAGE>

to  those  Plans  related to  the  origination, maintenance  and  termination of
mortgage pools consisting of mortgage loans secured by first or second mortgages
or deeds of trust on single-family residential property, and the acquisition and
holding of  certain  mortgage  pool pass-through  certificates  representing  an
interest  in such mortgage pools by  Plans. If the general conditions (discussed
below) of  PTE 83-1  are satisfied,  investments by  a Plan  in Securities  that
represent  interests in a Pool consisting  of Loans ('Single Family Securities')
will be exempt from the prohibitions of ERISA Sections 406(a) and 407  (relating
generally  to transactions with Parties in  Interest who are not fiduciaries) if
the Plan purchases  the Single  Family Securities at  no more  than fair  market
value  and will be exempt from the  prohibitions of ERISA Sections 406(b)(1) and
(2) (relating generally to transactions  with fiduciaries) if, in addition,  the
purchase is approved by an independent fiduciary, no sales commission is paid to
the  pool sponsor, the Plan does not purchase more than 25% of all Single Family
Securities, and at least  50% of all Single  Family Securities are purchased  by
persons  independent of  the pool  sponsor or  pool trustee.  PTE 83-1  does not
provide  an  exemption  for   transactions  involving  Subordinate   Securities.
Accordingly,  unless otherwise provided in the related Prospectus Supplement, no
transfer of a Subordinate Security  or a Security which  is not a Single  Family
Security may be made to a Plan.
 
     The  discussion in this  and the next succeeding  paragraph applies only to
Single Family Securities. The Depositor believes that, for purposes of PTE 83-1,
the term  'mortgage  pass-through  certificate' would  include:  (i)  Securities
issued  in a Series  consisting of only  a single class  of Securities; and (ii)
Securities issued  in  a  Series in  which  there  is only  one  class  of  such
Securities;  provided that  the Securities  in the  case of  clause (i),  or the
Securities in the case of clause (ii), evidence the beneficial ownership of both
a specified  percentage of  future interest  payments (greater  than 0%)  and  a
specified  percentage  (greater than  0%) of  future  principal payments  on the
Loans. It  is  not  clear whether  a  class  of Securities  that  evidences  the
beneficial  ownership  in  a Trust  Fund  divided into  Loan  groups, beneficial
ownership of  a specified  percentage  of interest  payments only  or  principal
payments only, or a notional amount of either principal or interest payments, or
a  class of Securities entitled to receive payments of interest and principal on
the Loans  only after  payments to  other  classes or  after the  occurrence  of
certain  specified  events would  be a  'mortgage pass-through  certificate' for
purposes of PTE 83-1.
 
     PTE 83-1 sets forth  three general conditions which  must be satisfied  for
any transaction to be eligible for exemption: (i) the maintenance of a system of
insurance  or  other  protection  for the  pooled  mortgage  loans  and property
securing such loans, and for indemnifying Securityholders against reductions  in
pass-through  payments due to property damage or defaults in loan payments in an
amount not  less than  the greater  of one  percent of  the aggregate  principal
balance  of all covered  pooled mortgage loans  or the principal  balance of the
largest covered pooled mortgage loan; (ii)  the existence of a pool trustee  who
is not an affiliate of the pool sponsor; and (iii) a limitation on the amount of
the  payment retained by the pool sponsor,  together with other funds inuring to
its benefit, to not  more than adequate consideration  for selling the  mortgage
loans  plus reasonable compensation for services provided by the pool sponsor to
the Pool. The Depositor  believes that the first  general condition referred  to
above  will  be satisfied  with respect  to  the Securities  in a  Series issued
without a subordination feature, or the Securities only in a Series issued  with
a  subordination feature, provided  that the subordination  and Reserve Account,
subordination by shifting  of interests,  the pool  insurance or  other form  of
credit   enhancement   described   under  'Credit   Enhancement'   herein  (such
subordination, pool  insurance or  other form  of credit  enhancement being  the
system  of insurance or  other protection referred  to above) with  respect to a
Series of Securities is maintained in an amount not less than the greater of one
percent of the aggregate principal balance of the Loans or the principal balance
of the largest Loan. See 'Description of the Securities' herein. In the  absence
of  a ruling that the system of insurance  or other protection with respect to a
Series of Securities satisfies  the first general  condition referred to  above,
there  can be no assurance that these features will be so viewed by the DOL. The
Trustee will not be affiliated with the Depositor.
 
     Each Plan fiduciary who is responsible for making the investment  decisions
whether  to purchase or commit to purchase  and to hold Single Family Securities
must make  its own  determination as  to  whether the  first and  third  general
conditions,  and  the specific  conditions  described briefly  in  the preceding
paragraph, of PTE 83-1  have been satisfied,  or as to  the availability of  any
other  prohibited  transaction  exemptions.  Each  Plan  fiduciary  should  also
determine whether, under the general fiduciary standards of investment  prudence
and  diversification, an  investment in  the Securities  is appropriate  for the
Plan, taking into  account the  overall investment policy  of the  Plan and  the
composition of the Plan's investment portfolio.
 
                                       90
 

<PAGE>
<PAGE>

     The  DOL  has  granted to  certain  underwriters  individual administrative
exemptions  (the  'Underwriter  Exemptions')  from  certain  of  the  prohibited
transaction rules of ERISA and the related excise tax provisions of Section 4975
of the Code with respect to the initial purchase, the holding and the subsequent
resale  by Plans of certificates in  pass-through trusts that consist of certain
receivables,  loans  and  other  obligations   that  meet  the  conditions   and
requirements of the Underwriter Exemptions.
 
     While  each  underwriter Exemption  is  an individual  exemption separately
granted to  a specific  underwriter, the  terms and  conditions which  generally
apply to the Underwriter Exemptions are substantially the following:
 
          (1)  the  acquisition  of  the  certificates by  a  Plan  is  on terms
     (including the price for the certificates)  that are at least as  favorable
     to  the  Plan as  they  would be  in  an arm's-length  transaction  with an
     unrelated party;
 
          (2) the rights and interest evidenced by the certificates acquired  by
     the  Plan are  not subordinated  to the  rights and  interests evidenced by
     other certificates of the trust fund;
 
          (3) the certificates required  by the Plan have  received a rating  at
     the  time of  such acquisition  that is  one of  the three  highest generic
     rating categories from Standard & Poor's  Ratings Group, a Division of  The
     McGraw-Hill Companies ('S&P'), Moody's Investors Service, Inc. ('Moody's'),
     Duff  & Phelps Credit  Rating Co. ('DCR') or  Fitch Investors Service, Inc.
     ('Fitch');
 
          (4) the trustee must not  be an affiliate of  any other member of  the
     Restricted Group as defined below;
 
          (5)  the sum of all payments made  to and retained by the underwriters
     in connection with the distribution of the certificates represents not more
     than reasonable compensation for underwriting the certificates; the sum  of
     all  payments made to and retained by the seller pursuant to the assignment
     of the loans to  the trust fund  represents not more  than the fair  market
     value  of such loans; the  sum of all payments made  to and retained by the
     servicer and  any  other  servicer  represents  not  more  than  reasonable
     compensation  for such  person's services  under the  agreement pursuant to
     which the loans are pooled  and reimbursements of such person's  reasonable
     expenses in connection therewith; and
 
          (6) the Plan investing in the certificates is an 'accredited investor'
     as defined in Rule 501(a)(1) of Regulation D of the Securities and Exchange
     Commission under the Securities Act of 1933 as amended.
 
     The trust fund must also meet the following requirements:
 
<TABLE>
        <C>     <S>
           (i)  the  corpus of the trust fund must  consist solely of assets of the  type that have been included in
                other investment pools;
          (ii)  certificates in such other investment pools must have been rated in one of the three highest  rating
                categories  of S&P, Moody's, Fitch or  DCR for at least one year  prior to the Plan's acquisition of
                certificates; and
         (iii)  certificates evidencing  interests  in such  other  investment pools  must  have been  purchased  by
                investors other than Plans for at least one year prior to any Plan's acquisition of certificates.
</TABLE>
 
     Moreover,  the Underwriter Exemptions generally provide relief from certain
self-dealing/conflict of interest  prohibited transactions that  may occur  when
the  Plan fiduciary causes a Plan to acquire certificates in a trust as to which
the fiduciary (or its affiliate)  is an obligor on  the receivables held in  the
trust provided that, among other requirements: (i) in the case of an acquisition
in  connection with the initial issuance of certificates, at least fifty percent
(50%) of each class of certificates in which Plans have invested is acquired  by
persons  independent  of  the  Restricted Group,  (ii)  such  fiduciary  (or its
affiliate) is an obligor with respect to  five percent (5%) or less of the  fair
market  value  of  the obligations  contained  in  the trust;  (iii)  the Plan's
investment in  certificates of  any class  does not  exceed twenty-five  percent
(25%)  of all of the  certificates of that class outstanding  at the time of the
acquisition;  and  (iv)  immediately  after   the  acquisition,  no  more   than
twenty-five  percent (25%) of the assets of  the Plan with respect to which such
person is a fiduciary  is invested in certificates  representing an interest  in
one  or more trusts containing  assets sold or serviced  by the same entity. The
Underwriter Exemptions  do not  apply  to Plans  sponsored  by the  Seller,  the
related  Underwriter, the Trustee, the Master Servicer, any insurer with respect
to the Loans,  any obligor  with respect  to Loans  included in  the Trust  Fund
constituting  more than five percent (5%) of the aggregate unamortized principal
balance of the assets in the Trust  Fund, or any affiliate of such parties  (the
'Restricted Group').
 
     The  Prospectus Supplement for each Series  of Securities will indicate the
classes of Securities, if any, offered thereby  as to which it is expected  that
an Underwriter Exemption will apply.
 
                                       91
 

<PAGE>
<PAGE>

     The  Underwriter  Exemption contains  several  requirements, some  of which
differ from those in  PTE 83-l. The Underwriter  Exemption contains an  expanded
definition of 'certificate' which includes an interest which entitles the holder
to  pass-through  payments of  principal,  interest and/or  other  payments. The
Underwriter Exemption contains an expanded  definition of 'trust' which  permits
the  trust corpus to consist of  secured consumer receivables. The definition of
'trust', however, does not include any  investment pool unless, inter alia,  (i)
the investment pool consists only of assets of the type which have been included
in  other investment pools, (ii) certificates evidencing interests in such other
investment pools have been purchased by investors other than Plans for at  least
one  year  prior  to the  Plan's  acquisition  of certificates  pursuant  to the
Underwriter Exemption, and  (iii) certificates  in such  other investment  pools
have  been rated in  one of the  three highest generic  rating categories of the
four credit rating  agencies noted below.  Generally, the Underwriter  Exemption
holds  that  the acquisition  of the  certificates by  a Plan  must be  on terms
(including the price for the certificates) that are at least as favorable to the
Plan as they would be  in an arm's length  transaction with an unrelated  party.
The  Underwriter Exemption requires  that the rights  and interests evidenced by
the certificates not be 'subordinated' to the rights and interests evidenced  by
other  certificates of the  same trust. The  Underwriter Exemption requires that
certificates acquired by  a Plan have  received a  rating at the  time of  their
acquisition  that is in  one of the  three highest generic  rating categories of
S&P, Moody's, Fitch or  DCR. The Underwriter Exemption  specifies that the  pool
trustee  must not be an  affiliate of the pool sponsor,  nor an affiliate of the
Underwriter, the  pool servicer,  any  obligor with  respect to  mortgage  loans
included  in  the trust  constituting more  than five  percent of  the aggregate
unamortized principal balance of  the assets in the  trust, or any affiliate  of
such  entities.  Finally, the  Underwriter  Exemption stipulates  that  any Plan
investing in the  certificates must be  an 'accredited investor'  as defined  in
Rule  501(a)(1) of Regulation D of  the Securities and Exchange Commission under
the Securities Act of 1933.
 
     Any Plan fiduciary which  proposes to cause a  Plan to purchase  Securities
should  consult with their counsel concerning the  impact of ERISA and the Code,
the applicability of PTE 83-1 and  the Underwriter Exemption, and the  potential
consequences  in their specific circumstances,  prior to making such investment.
Moreover, each  Plan  fiduciary  should  determine  whether  under  the  general
fiduciary standards of investment procedure and diversification an investment in
the  Securities is  appropriate for  the Plan,  taking into  account the overall
investment policy  of the  Plan and  the composition  of the  Plan's  investment
portfolio.
 
                                LEGAL INVESTMENT
 
     The Prospectus Supplement for each series of Securities will specify which,
if  any,  of  the classes  of  Securities offered  thereby  constitute 'mortgage
related securities' for  purposes of the  Secondary Mortgage Market  Enhancement
Act  of 1984 ('SMMEA'). Classes of  Securities that qualify as 'mortgage related
securities'  will  be  legal  investments  for  persons,  trusts,  corporations,
partnerships,  associations, business  trusts, and  business entities (including
depository institutions,  life insurance  companies and  pension funds)  created
pursuant  to or  existing under the  laws of the  United States or  of any state
(including  the  District  of  Columbia   and  Puerto  Rico)  whose   authorized
investments  are  subject to  state  regulations to  the  same extent  as, under
applicable law, obligations issued by or guaranteed as to principal and interest
by the  United States  or any  such entities.  Under SMMEA,  if a  state  enacts
legislation  prior to October 4, 1991 specifically limiting the legal investment
authority of any such  entities with respect  to 'mortgage related  securities',
securities  will  constitute  legal  investments for  entities  subject  to such
legislation only to the extent provided therein. Approximately twenty-one states
adopted such legislation prior to the October 4, 1991 deadline. SMMEA  provides,
however,  that in no event will the enactment of any such legislation affect the
validity  of  any  contractual  commitment  to  purchase,  hold  or  invest   in
securities,  or require the sale or other  disposition of securities, so long as
such contractual commitment was made or  such securities were acquired prior  to
the enactment of such legislation.
 
     SMMEA  also amended  the legal investment  authority of federally-chartered
depository institutions as  follows: federal savings  and loan associations  and
federal  savings  banks may  invest  in, sell  or  otherwise deal  in Securities
without limitations as to  the percentage of  their assets represented  thereby,
federal  credit unions may  invest in mortgage  related securities, and national
banks may  purchase securities  for  their own  account  without regard  to  the
limitations generally applicable to investment securities set forth in 12 U.S.C.
24 (Seventh), subject in each case to such regulations as the applicable federal
authority may prescribe. In this connection, federal credit unions should review
the  National Credit Union  Administration ('NCUA') Letter  to Credit Unions No.
96, as modified by Letter to Credit Unions No. 108, which includes guidelines to
assist federal credit unions in making investment decisions for mortgage related
securities   and    the    NCUA's    regulation    'Investment    and    Deposit
 
                                       92
 

<PAGE>
<PAGE>

Activities'  (12  C.F.R. Part  703), which  sets  forth certain  restrictions on
investment by federal credit unions in mortgage related securities (in each case
whether or  not  the  class  of  Securities  under  consideration  for  purchase
constituted a 'mortgage related security').
 
     All  depository institutions  considering an  investment in  the Securities
(whether or  not  the  class  of Securities  under  consideration  for  purchase
constitutes  a 'mortgage related security')  should review the Federal Financial
Institutions  Examination  Council's   Supervisory  Policy   Statement  on   the
Securities  Activities (to  the extent  adopted by  their respective regulators)
(the 'Policy Statement')  setting forth,  in relevant  part, certain  securities
trading  and sales practices  deemed unsuitable for  an institution's investment
portfolio, and  guidelines  for  (and restrictions  on)  investing  in  mortgage
derivative   products,  including  'mortgage   related  securities',  which  are
'high-risk mortgage securities' as defined in the Policy Statement. According to
the Policy Statement,  such 'high-risk mortgage  securities' include  securities
such  as  Securities not  entitled to  distributions  allocated to  principal or
interest, or  Subordinated Securities.  Under the  Policy Statement,  it is  the
responsibility  of each depository  institution to determine,  prior to purchase
(and at stated intervals thereafter),  whether a particular mortgage  derivative
product  is  a  'high-risk  mortgage security',  and  whether  the  purchase (or
retention) of such a product would be consistent with the Policy Statement.
 
     The foregoing  does  not  take  into  consideration  the  applicability  of
statutes,   rules,  regulations,  orders   guidelines  or  agreements  generally
governing investments made by a particular investor, including, but not  limited
to  'prudent investor' provisions  which may restrict  or prohibit investment in
securities which are not 'interest bearing' or 'income paying'.
 
     There may  be  other restrictions  on  the ability  of  certain  investors,
including  depository institutions, either to purchase Securities or to purchase
Securities representing  more  than a  specified  percentage of  the  investor's
assets. Investors should consult their own legal advisors in determining whether
and  to  what  extent  the  Securities  constitute  legal  investments  for such
investors.
 
                             METHOD OF DISTRIBUTION
 
     Securities are  being offered  hereby in  Series from  time to  time  (each
Series  evidencing or  relating to  a separate  Trust Fund)  through any  of the
following methods:
 
          1. By negotiated firm commitment underwriting and public reoffering by
     underwriters;
 
          2. By agency placements through one or more placement agents primarily
     with institutional investors and dealers; and
 
          3.  By  placement  directly   by  the  Depositor  with   institutional
     investors.
 
     A  Prospectus  Supplement  will  be prepared  for  each  Series  which will
describe the method of offering  being used for that  Series and will set  forth
the  identity of  any underwriters  thereof and either  the price  at which such
Series is being offered, the nature and amount of any underwriting discounts  or
additional compensation to such underwriters and the proceeds of the offering to
the  Depositor, or the method by which  the price at which the underwriters will
sell the  Securities  will be  determined.  Each Prospectus  Supplement  for  an
underwritten  offering will also contain information regarding the nature of the
underwriters' obligations, any material  relationship between the Depositor  and
any  underwriter and, where appropriate,  information regarding any discounts or
concessions to be allowed or reallowed to dealers or others and any arrangements
to stabilize  the market  for  the Securities  so  offered. In  firm  commitment
underwritten  offerings, the underwriters  will be obligated  to purchase all of
the Securities of such Series if  any such Securities are purchased.  Securities
may  be acquired by  the underwriters for  their own accounts  and may be resold
from  time  to  time   in  one  or   more  transactions,  including   negotiated
transactions,  at a fixed public offering  price or at varying prices determined
at the time of sale.
 
     Underwriters and agents may be entitled under agreements entered into  with
the  Depositor  to  indemnification  by  the  Depositor  against  certain  civil
liabilities, including liabilities under the Securities Act of 1933, as amended,
or to contribution with  respect to payments which  such underwriters or  agents
may be required to make in respect thereof.
 
     If  a Series  is offered  other than  through underwriters,  the Prospectus
Supplement relating thereto  will contain  information regarding  the nature  of
such  offering and any agreements  to be entered into  between the Depositor and
purchasers of Securities of such Series.
 
                                       93
 

<PAGE>
<PAGE>

                                 LEGAL MATTERS
 
     The validity of the  Securities of each  Series, including certain  federal
income  tax  consequences with  respect  thereto, will  be  passed upon  for the
Depositor by Brown & Wood LLP, One World Trade Center, New York, New York 10048.
 
                             FINANCIAL INFORMATION
 
     A new Trust Fund will be formed  with respect to each Series of  Securities
and  no Trust Fund will engage in any  business activities or have any assets or
obligations  prior  to  the  issuance  of  the  related  Series  of  Securities.
Accordingly,  no financial  statements with  respect to  any Trust  Fund will be
included in this Prospectus or in the related Prospectus Supplement.
 
                                     RATING
 
     It is a condition to the issuance of the Securities of each Series  offered
hereby  and by the Prospectus Supplement that  they shall have been rated in one
of the four highest rating  categories by the nationally recognized  statistical
rating  agency or  agencies (each, a  'Rating Agency') specified  in the related
Prospectus Supplement.
 
     Any such rating would be based on, among other things, the adequacy of  the
value  of the Trust Fund Assets and  any credit enhancement with respect to such
class and will reflect such Rating Agency's assessment solely of the  likelihood
that  holders of a  class of Securities  of such class  will receive payments to
which such Securityholders are entitled under the related Agreement. Such rating
will not constitute an assessment  of the likelihood that principal  prepayments
on  the  related Loans  will  be made,  the  degree to  which  the rate  of such
prepayments might differ from that  originally anticipated or the likelihood  of
early  optional termination of the Series  of Securities. Such rating should not
be deemed a recommendation to purchase, hold or sell Securities, inasmuch as  it
does  not address  market price or  suitability for a  particular investor. Each
security rating should be evaluated independently of any other security  rating.
Such  rating will not address the possibility that prepayment at higher or lower
rates than anticipated by  an investor may cause  such investor to experience  a
lower  than anticipated  yield or  that an investor  purchasing a  Security at a
significant premium might fail  to recoup its  initial investment under  certain
prepayment scenarios.
 
     There  is also no assurance that any  such rating will remain in effect for
any given period of time or that it may not be lowered or withdrawn entirely  by
the  Rating Agency in the future if  in its judgment circumstances in the future
so warrant. In addition to being lowered or withdrawn due to any erosion in  the
adequacy  of the value of  the Trust Fund Assets  or any credit enhancement with
respect to a Series, such rating might also be lowered or withdrawn among  other
reasons,  because of an adverse change in  the financial or other condition of a
credit enhancement provider or a change in the rating of such credit enhancement
provider's long term debt.
 
     The amount, type and nature of credit enhancement, if any, established with
respect to a Series of  Securities will be determined  on the basis of  criteria
established  by each Rating Agency rating  classes of such Series. Such criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger  group. Such  analysis is  often the  basis upon  which each  Rating
Agency determines the amount of credit enhancement required with respect to each
such  class. There can be  no assurance that the  historical data supporting any
such actuarial  analysis  will  accurately reflect  future  experience  nor  any
assurance  that the data derived from a  large pool of mortgage loans accurately
predicts the delinquency, foreclosure or loss experience of any particular  pool
of  Loans. No assurance can be given that values of any Properties have remained
or will remain at  their levels on  the respective dates  of origination of  the
related  Loans.  If the  residential real  estate  markets should  experience an
overall decline in property values such that the outstanding principal  balances
of  the Loans  in a  particular Trust  Fund and  any secondary  financing on the
related Properties become equal to or greater than the value of the  Properties,
the  rates of delinquencies, foreclosures and  losses could be higher than those
now generally  experienced  in the  mortgage  lending industry.  In  additional,
adverse  economic conditions (which may or  may not affect real property values)
may affect the timely payment by  mortgagors of scheduled payments of  principal
and  interest  on  the  Loans  and,  accordingly,  the  rates  of delinquencies,
foreclosures and losses with respect to any Trust Fund. To the extent that  such
losses  are not  covered by  credit enhancement, such  losses will  be borne, at
least in part, by the  holders of one or more  classes of the Securities of  the
related Series.
 
                                       94


<PAGE>
<PAGE>

                             INDEX OF DEFINED TERMS
<TABLE>
<CAPTION>
                   TERM                        PAGE
- ------------------------------------------   ---------
<S>                                          <C>
Accretion Directed........................          32
Accrual...................................          33
Accrual Securities........................          29
Advance...................................          10
Agreement.................................          20
Amortizable Bond Premium Regulations......          75
APR.......................................          23
Available Funds...........................          29
Balloon payment...........................          22
Belgian Cooperative.......................          38
BIF.......................................          48
Book-Entry Securities.....................          36
Buydown Fund..............................          22
Buydown Loans.............................          22
Calculation Agent.........................          33
Cash Flow Bond Method.....................          81
CEDEL Participants........................          37
CERCLA....................................      16, 61
Certificates..............................    1, 5, 20
Capitalized Interest Account..............          49
Claimable Amount..........................          70
Class Security Balance....................          29
Closed-End Loans..........................           5
Code......................................      11, 71
COFI Securities...........................          35
Collateral Value..........................          23
Combined Loan-to-Value Ratio..............          23
Commission................................           3
Component Securities......................          32
Contingent Regulations....................          73
Cooperative Loans.........................          21
Cooperatives..............................          21
Cut-off Date..............................       5, 20
Cut-off Date Principal Balance............          27
DCR.......................................          91
Debt Securities...........................          71
Definitive Security.......................          36
Depositor.................................       1, 24
Detailed Description......................          21
Distribution Date.........................           6
DOL.......................................          89
DTC.......................................      18, 36
Eleventh District.........................          34
EPA.......................................          61
ERISA.....................................          12
Euroclear Operator........................          38
Euroclear Participants....................          38
European Depositaries.....................          36
Exchange Act..............................           3
FDIC......................................          25
FHA.......................................           9
 
<CAPTION>
                   TERM                        PAGE
- ------------------------------------------   ---------
<S>                                          <C>
FHLBSF....................................          34
FHLMC.....................................          25
Financial Intermediary....................          36
Fitch.....................................          91
Fixed Rate................................          33
Floating Rate.............................          33
FNMA......................................          25
Foreign person............................          84
Funding Period............................          18
Garn-St Germain Act.......................          63
Holder in Due Course Rules................          17
Home Equity Loans.........................        1, 5
Home Improvement Contracts................        1, 5
Home Improvements.........................           1
Indenture.................................          27
Installment Contract......................          65
Insurance Proceeds........................          48
Insured Expenses..........................          48
Interest Only.............................          33
Interest Weighted Securities..............          74
Inverse Floating Rate.....................          33
IRS.......................................          73
L/C Bank..................................       8, 40
L/C Percentage............................       9, 40
Liquidation Expenses......................          48
Liquidation Proceeds......................          48
Loan Rate.................................       7, 21
Loans.....................................           1
Loan-to-Value Ratio.......................          23
Lockout periods...........................          22
Master Servicer...........................           5
Master Servicing Agreement................          20
Master Servicing Fee......................          53
Moody's...................................      41, 91
Morgan....................................          38
Mortgage..................................          46
Mortgage Loan.............................           5
Mortgaged Properties......................          22
National Cost of Funds Index..............          35
NCUA......................................          92
Nonresidents..............................          82
Notes.....................................    1, 5, 20
Notional Amount Securities................          32
OID.......................................      11, 71
OID Regulations...........................          72
OTS.......................................          35
PACs......................................          32
Partial Accrual...........................          33
Parties in Interest.......................          89
Pass-Through Rate.........................       7, 20
Pass-Through Securities...................          80
Pay-Through Security......................          73
</TABLE>
 
                                       95
 

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                   TERM                        PAGE
- ------------------------------------------   ---------
Percentage Interests......................          55
<S>                                          <C>
Permitted Investments.....................          41
Planned Principal Class...................          32
Plans.....................................          89
Policy Statement..........................          93
Pool......................................       5, 20
Pool Insurance Policy.....................          42
Pool Insurer..............................          42
Pooling and Servicing Agreement...........          27
Pre-Funded Amount.........................          18
Pre-Funding Account.......................       5, 18
Prepayment Assumption.....................          73
Primary Mortgage Insurance Policy.........          22
Prime Rate................................          36
Principal Only............................          33
Principal Prepayments.....................          30
Properties................................       6, 22
Property Improvement Loans................          67
Proposed Mark-to-Market Regulations.......          79
PTE 83-1..................................          89
Purchase Price............................          26
Rating Agency.............................          94
Ratio Strip Securities....................          81
RCRA......................................          62
Record Date...............................          28
Reference Banks...........................          33
Refinance Loan............................          23
Regular Interest Securities...............          71
Relevant Depositary.......................          36
Relief Act................................          66
REMIC.....................................       2, 71
Reserve Account...........................       8, 28
Reserve Interest Rate.....................          34
Residual Interest Security................          77
Restricted Group..........................          91
Retained Interest.........................          27
Revolving Credit Line Loans...............           5
Riegle Act................................          17
Rules.....................................          37
S&P.......................................          91
SAIF......................................          48
<CAPTION>
                   TERM                        PAGE
- ------------------------------------------   ---------
<S>                                          <C>
Scheduled Principal Class.................          32
Securities................................    1, 5, 20
Security Account..........................          47
Security Owners...........................          36
Security Register.........................          28
Securityholders...........................          36
Seller....................................           1
Sellers...................................          20
Senior Securities.........................       6, 39
Sequential Pay............................          32
Series....................................           1
Servicing Fee.............................          80
Short-Term Note...........................          84
Single Family Properties..................          22
Single Family Securities..................          90
SMMEA.....................................      11, 92
Strip.....................................          32
Stripped Securities.......................          80
Sub-Servicer..............................      10, 20
Sub-Servicing Agreement...................          50
Subordinated Securities...................           6
Subsequent Loans..........................          18
Support Class.............................          32
TACs......................................          33
Targeted Principal Class..................          33
Terms and Conditions......................          38
TIN.......................................          82
Title I Loans.............................          67
Title I Program...........................          67
Title V...................................      64, 65
Trust Agreement...........................      20, 27
Trust Fund................................       1, 20
Trust Fund Assets.........................    1, 5, 20
Trustee...................................       5, 27
UCC.......................................          61
Underwriter Exemptions....................          91
U.S. Person...............................          88
VA........................................           9
VA Guaranty...............................          53
Variable Rate.............................          33
</TABLE>
 
                                       96
 

<PAGE>
<PAGE>

                      [THIS PAGE INTENTIONALLY LEFT BLANK]


<PAGE>
<PAGE>

_____________________________                      _____________________________
 
     NO  DEALER,  SALESMAN  OR OTHER  PERSON  HAS  BEEN AUTHORIZED  TO  GIVE ANY
INFORMATION OR  TO MAKE  ANY  REPRESENTATION NOT  CONTAINED IN  THIS  PROSPECTUS
SUPPLEMENT  OR  THE  PROSPECTUS  AND,  IF GIVEN  OR  MADE,  SUCH  INFORMATION OR
REPRESENTATION MUST  NOT BE  RELIED  UPON. THIS  PROSPECTUS SUPPLEMENT  AND  THE
PROSPECTUS  DO NOT  CONSTITUTE AN  OFFER OF ANY  SECURITIES OTHER  THAN THOSE TO
WHICH THEY RELATE OR AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY,  TO
ANY  PERSON IN  ANY JURISDICTION  WHERE SUCH AN  OFFER OR  SOLICITATION WOULD BE
UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND THE  PROSPECTUS
NOR  ANY  SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY  CIRCUMSTANCES,  CREATE  ANY
IMPLICATION THAT THE  INFORMATION CONTAINED  HEREIN IS  CORRECT AS  OF ANY  TIME
SUBSEQUENT TO THEIR RESPECTIVE DATES.
                         ------------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                           PAGE
                                           ----
<S>                                        <C>
             PROSPECTUS SUPPLEMENT
Incorporation of Certain Documents by
  Reference.............................   S-2
Summary.................................   S-3
Risk Factors............................   S-15
The Certificate Insurer.................   S-17
The Master Servicer.....................   S-19
The Home Equity Loan Program............   S-19
Description of the Mortgage Loans.......   S-22
Maturity and Prepayment
  Considerations........................   S-27
Pool Factor and Trading Information.....   S-28
Description of the Certificates.........   S-28
Description of the Purchase Agreement...   S-48
Use of Proceeds.........................   S-48
Federal Income Tax Consequences.........   S-49
State Taxes.............................   S-51
ERISA Considerations....................   S-51
Legal Investment Considerations.........   S-52
Underwriting............................   S-53
Legal Matters...........................   S-53
Experts.................................   S-53
Ratings.................................   S-53
Index of Defined Terms..................   S-54
Annex I.................................   S-56
                  PROSPECTUS
Prospectus Supplement or Current Report
  on Form 8-K...........................     3
Available Information...................     3
Incorporation of Certain Documents by
  Reference.............................     3
Reports to Securityholders..............     4
Summary of Terms........................     5
Risk Factors............................    14
The Trust Fund..........................    20
Use of Proceeds.........................    24
The Depositor...........................    24
Loan Program............................    24
Description of the Securities...........    27
Credit Enhancement......................    39
Yield and Prepayment Considerations.....    44
The Agreements..........................    46
Certain Legal Aspects of the Loans......    58
Federal Income Tax Consequences.........    71
State Tax Considerations................    89
ERISA Considerations....................    89
Legal Investment........................    92
Method of Distribution..................    93
Legal Matters...........................    94
Financial Information...................    94
Rating..................................    94
Index of Defined Terms..................    95
</TABLE>
 
                                  $246,033,118
 
                                COUNTRYWIDE HOME
                            EQUITY LOAN TRUST 1996-A
 
                                  CWABS, INC.
                                   DEPOSITOR
 
                                     [LOGO]
 
                           SELLER AND MASTER SERVICER
 
                                 REVOLVING HOME
                               EQUITY LOAN ASSET
                              BACKED CERTIFICATES,
                                 SERIES 1996-A
 
                   -----------------------------------------
                             PROSPECTUS SUPPLEMENT
                   -----------------------------------------
 
                                LEHMAN BROTHERS
                       COUNTRYWIDE SECURITIES CORPORATION
 
                               NOVEMBER 14, 1996
 
_____________________________                      _____________________________

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission