CWABS INC
8-K, 1997-11-20
ASSET-BACKED SECURITIES
Previous: VIRTUAL TELECOM INC, 10-Q, 1997-11-20
Next: CWABS INC, 424B5, 1997-11-20



_______________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                        Reported):  November 18, 1997


          CWABS,  INC.,   (as  depositor  under   the  Pooling  and
          Servicing Agreement, to be dated as of November 21, 1997,
          providing  for   the  issuance   of   the  CWABS,   Inc.,
          Countrywide Home Equity Loan Trust  1997-D Revolving Home
          Equity Loan Asset Backed Certificates, Series 1997-D).


                           CWABS, INC.                     
     ------------------------------------------------------
     (Exact name of registrant as specified in its charter)


          Delaware              333-11095          95-4596514    
- ----------------------------   -----------     ------------------
(State or Other Jurisdiction   (Commission     (I.R.S. Employer
     of Incorporation)         File Number)   Identification No.)




       4500 Park Granada
       Calabasas, California                         91302  
     -------------------------                    ----------
       (Address of Principal                      (Zip Code)
        Executive Offices)

Registrant's telephone number, including area code (818) 225-3240
                                                   ----- --------

_________________________________________________________________


Item 5.   Other Events.
- ----      ------------

Filing of Certain Materials
- ---------------------------

     Pursuant  to  Rule   424(b)(5)  under  the   Securities  Act  of   1933,
concurrently with, or  subsequent to,  the filing of  this Current Report  on
Form 8-K (the "Form 8-K"), CWABS, Inc. (the "Company") is filing a prospectus
supplement with  the Securities  and Exchange  Commission (the  "Commission")
relating to its Revolving Home  Equity Loan Asset Backed Certificates, Series
1997-D (the  "Certificates").  The  prospectus was filed previously  with the
Commission.


Incorporation of Certain Documents by Reference
- -----------------------------------------------

     The consolidated financial statements of Ambac Assurance Corporation and
its subsidiaries as of  December 31, 1996 and December 31, 1995,  and for the
three-year period ended December 31, 1996, included in  the Current Report on
Form 8-K of  AMBAC Inc.  (which was  filed with the  Securities and  Exchange
Commission on  March 12, 1997)  and the consolidated financial  statements of
Ambac Assurance  Corporation and its  subsidiaries as of September  30, 1997,
and for the periods ended September 30, 1997 and September 30, 1996, included
in the  Quarterly Report on Form 10-Q of  Ambac Financial Group, Inc. for the
period ended  September 30, 1997  (which was  filed with  the Securities  and
Exchange  Commission  on  November  14,  1997)  are  hereby  incorporated  by
reference in (i)  this Current Report on  Form 8-K; (ii) the  prospectus; and
(iii) the prospectus supplement for Countrywide Home Equity Loan Trust 1997-D
Revolving  Home Equity  Loan Asset  Backed Certificates,  Series  1997-D, and
shall be deemed to be part hereof and thereof.

     In  connection with  the issuance  of the  Certificates, the  Company is
filing  herewith the consent of KPMG Peat Marwick  LLP ("KPMG") to the use of
their  name in  the prospectus  supplement relating  to the  issuance of  the
Certificates.  The consent of KPMG is attached hereto as Exhibit 23.

Filing of Derived Materials.
- ----------------------------

     In connection  with  the offering  of the  Certificates, Merrill  Lynch,
Pierce, Fenner &  Smith Incorporated ("Merrill Lynch"), as  an underwriter of
the Certificates,  has prepared  certain materials  for  distribution to  its
potential  investors (the "Computational Materials").  The other underwriter,
Countrywide Securities Corporation  ("CSC" and, together with  Merrill Lynch,
the   "Underwriters"),  did  not  participate  in   the  preparation  of  the
Computational Materials.  Although the Company provided the Underwriters with
certain information regarding  the characteristics of the Mortgage Loans (the
"Loans") in the related portfolio, it did not participate in the  preparation
of  the Computational  Materials by  Merrill  Lynch.   Concurrently with  the
filing hereof,  pursuant to  Rule 311(i)  of Regulation  S-T, the Company  is
filing the Computational Materials by paper filing on Form SE.

     For purposes  of this Form  8-K, the Computational Materials  shall mean
computer  generated tables  and/or  charts displaying,  with  respect to  the
Certificates, any of  the following: yield; average life,  duration; expected
maturity;  interest   rate   sensitivity;   loss   sensitivity;   cash   flow
characteristics;  background  information regarding  the Loans;  the proposed
structure; decrement tables; or similar information (tabular or otherwise) of
a   statistical,  mathematical,  tabular   or  computational  nature.     The
Computational Materials are attached hereto as Exhibit 99.


                   
- -------------------
*    Capitalized terms used  and not otherwise defined herein  shall have the
meanings assigned to  them in the prospectus  dated November 7, 1997  and the
prospectus supplement  dated November __,  1997, of CWABS, Inc.,  relating to
its Revolving Home Equity Loan Asset Backed Certificates, Series 1997-D.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     23        Consent of KPMG

     99        Computational Materials




                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has  duly caused  this report to  be signed  on its behalf  by the
undersigned hereunto duly authorized.


                              CWABS, INC.



                              By: /s/ David Walker           
                                  ---------------------------
                                  David Walker
                                  Vice President



Dated:  November 18, 1997




                                Exhibit Index
                                -------------


Exhibit                                                                  Page
- -------                                                                  ----

23        Consent of KPMG

99        Computational Materials




                                  EXHIBIT 23


                        INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Ambac Assurance Corporation:


We consent  to the incorporation  by reference in the  registration statement
(No.  333-37539) of  CWABS, Inc.  (the  "Registrant") and  in the  Prospectus
Supplement  of the Registrant (the "Prospectus  Supplement"), included in the
Form 8-K  of the  Registrant dated  November 18,  1997, of  our report  dated
January 30, 1997 on the  consolidated financial statements of Ambac Assurance
Corporation (formerly  AMBAC Indemnity Corporation)  as of December  31, 1996
and 1995, and  for each of the years in the  three-year period ended December
31, 1996, which  report appears  in the  Form 8-K of  Ambac Financial  Group,
Inc., (formerly AMBAC Inc.) dated March 12, 1997 and to  the reference to our
firm under the heading "Experts" in the Prospectus Supplement.


                                   /s/ KPMG Peat Marwick LLP

New York, New York
November 18, 1997




                                  EXHIBIT 99

     In accordance  with Rule  311(i) of  Regulation  S-T, the  Computational
Materials are being filed on paper pursuant to Form SE.




                               BROWN & WOOD LLP
                            One World Trade Center
                          New York, New York  10048
                          Telephone:  (212) 839-5300
                          Facsimile:  (212) 839-5599





                                        November 18, 1997

BY MODEM


Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549


     Re:  CWABS, Inc.
          Countrywide Home Equity Loan Trust 1997-D
          Revolving Home Equity Loan Asset Backed
          Certificates, 1997-D                      
          ------------------------------------------



Ladies and Gentlemen:

     On behalf of CWABS, Inc. (the "Company"), we enclose herewith for
filing, pursuant to the Securities and Exchange Act of 1934, as amended, the
Company's Current Report on Form 8-K, for certain materials in connection
with the above-referenced transaction.

                                        Very truly yours,

                                        /s/ Kimberly H. Bothner

                                        Kimberly H. Bothner


Enclosure




                                  SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                              CWABS, INC.



                              By: /s/ David Walker            
                                  ----------------------------
                                  David Walker
                                  Vice President



Dated:  November 18, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission