UNIVEST CORP OF PENNSYLVANIA
10-K, 1996-03-28
STATE COMMERCIAL BANKS
Previous: UNITED TECHNOLOGIES CORP /DE/, 10-K, 1996-03-28
Next: WACKENHUT CORP, DEF 14A, 1996-03-28



             SECURITIES AND EXCHANGE COMMISSION
                    Washington, DC  20549
                              
                          FORM 10-K
                              
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                    EXCHANGE ACT OF 1934
                              
For the fiscal year ended December 31, 1995   Commission File number 0-7617

                              
             UNIVEST CORPORATION OF PENNSYLVANIA
   (Exact name of registrant as specified in its charter)
                              
     Pennsylvania                                 23-1886144
(State or other jurisdiction of         (IRS Employer Identification No.)
  incorporation of organization)

      Broad & Main Streets
    Souderton, Pennsylvania                                         18964
(Address of principal executive offices)                          (Zip Code)


Registrant's telephone number, including area code (215) 721-2400


 SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

Common Stock, $5 par value                             3,137,016
      (Title of Class)                       (Number of shares outstanding
                                               at 2/29/96)


The approximate aggregate market value of voting stock held by non affiliates
of the registrant is $91,280,305 as of February 29, 1996.

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has bee subject to
such filing requirements for the past ninety days.

                         YES   X    NO 

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this form 10-
K or any amendment to this form 10-K. (    )

     Parts I and Part III incorporate information by reference from the proxy
statement for the annual meeting of shareholders on April 9, 1996.  Parts I,
II, IV incorporate information by reference from the annual report to
shareholders for the year ended December 31, 1995.


                           PART I


Item 1.   Business

General

     Univest Corporation of Pennsylvania ("Univest") is a Pennsylvania
corporation organized in 1973 and registered as a bank holding company
pursuant to the Bank Holding Company Act of 1956.  It owns all of the capital
stock of Union National Bank and Trust Company ("Union National Bank"),
Pennview Savings Bank, Univest Realty Corporation, Univest Leasing
Corporation, Univest Mortgage Company, Univest Financial Planning
Corporation, Univest Insurance Company, and Univest Electronic Services
Corporation.

     Union National Bank is engaged in the general commercial banking
business and provides a full range of banking services and trust services to
its customers.  Pennview Savings Bank is engaged in attracting deposits from
general public and investing such deposits primarily in loans secured by
residential properties, consumer loans, and to a lesser extent, loans secured
by commercial real estate and in commercial business loans.  The Realty
Corporation was established to obtain, hold and operate properties for the
holding company and its subsidiaries.  Both the Leasing Corporation and
Univest Mortgage Company are inactive.  Univest Insurance Company offers
credit-related reinsurance plans.  Univest Electronic Services Corporation
was established to provide data processing services to Union National Bank in
Souderton and other subsidiaries of Univest Corporation of Pennsylvania.

     Union National Bank and Trust Company, with its head office in
Souderton, Montgomery County, serves the area through twenty (20) banking
offices, two off-premises automated teller machines and offices located in
ten retirement homes.  Thirteen banking offices are in Montgomery County and
seven banking offices are in Bucks County.  One off-premises automated teller
machine is located in Bucks County and the other is located in Montgomery
County.

     Pennview Savings Bank conducts operations through five full-service
offices located in Souderton, Hatfield, Franconia, Silverdale and
Montgomeryville, Pennsylvania and offices located in two retirement homes.

     As of January 31, 1996, Univest and its subsidiaries employed four
hundred and twenty-two (422) persons.


Competition

     Univest's service areas are characterized by intense competition for
banking business among commercial banks, savings and loan associations,
mutual savings banks and other financial institutions.  Each of the
Corporation's subsidiary banks actively compete with such banks and financial
institutions for local retail and commercial accounts.  Union National Bank
and Pennview Savings Bank are also subject to competition from other local
banks and financial institutions in Bucks and Montgomery Counties, as well as
other financial institutions outside their primary service area.

     In competing with other banks, savings and loan associations, and other
financial institutions, Union National Bank and Pennview Saving Bank seek to
provide personalized services through management's knowledge and awareness of
their service area, customers and borrowers.

     Management believes this knowledge and awareness provides a business
advantage in serving the retail depositors and the small and mid-sized
commercial borrowers that comprise Union National Bank's and Pennview Savings
Bank's customer base.

     Other competitors, including credit unions, consumer finance companies,
insurance companies and mutual funds, compete with certain lending and
deposit gathering services offered by Union National Bank and Pennview
Savings Bank.

Supervision and Regulation

     Union National Bank is subject to supervision and is regularly examined
by the Office of the Comptroller of the Currency.  Also, Union National Bank
is subject to examination by the Federal Deposit Insurance Corporation and by
the Federal Reserve System.  Pennview Savings Bank is regulated by the
Federal Deposit Insurance Corporation and by the Pennsylvania Department of
Banking.

     Univest is subject to the provisions of the Bank Holding Company Act of
1956, as amended, and is registered pursuant to its provisions.  The Act
prohibits the acquisition by a bank holding company of a direct or indirect
ownership of more than five percent of the voting shares of any bank within
the United States without prior approval of the Board of Governors of the
Federal Reserve System, and also prohibits the granting of such approval in
respect to any bank within the United States located outside of the state
where the bank holding company's principal operations are conducted, unless
the acquisition is specifically authorized by the statutes of the state in
which the bank is located.  With certain exceptions, a bank holding company
is prohibited from acquiring direct or indirect ownership or control of more
than five percent of the voting shares of any company which is not a bank,
and from engaging directly or indirectly in businesses unrelated to the
business of banking, or managing, or controlling banks.  Under the Bank
Holding Company Act Amendments of 1970, which became effective on December 3,
1970, the Federal Reserve Board may approve the acquisition by bank holding
companies of non bank subsidiaries to engage in activities that are closely
related to banking and are in the public interest.  The amendments include a
provision which prohibits banks, bank holding companies and subsidiaries from
engaging in tie-in arrangements.  Bank tie-ins involving a loan, discount,
deposit, or trust service are specifically exempted, and the Federal Reserve
Board is authorized to make exceptions by regulations.

     As a bank holding company, Univest is subject to the reporting
requirements of the Board of Governors of the Federal Reserve System, and
Univest, together with its subsidiaries, is subject to examination by the
Board.  The Federal Reserve Act limits the amount of credit which a member
bank may extend to its affiliates, and the amount of its funds which it may
invest in or lend on the collateral of the securities of its affiliates.
Under the Federal Deposit Insurance Act, insured banks are subject to the
same limitations.


FDICIA

     In December 1991, FDICIA was enacted, which substantially revised the
bank regulatory and funding provisions of the Federal Deposit Insurance Act
and made revisions to several other federal banking statutes.

     Among other things, FDICIA requires the federal banking agencies to take
"prompt corrective action" in respect of depository institutions that do not
meet minimum capital requirements in order to minimize losses to the FDIC.
FDICIA establishes five capital tiers: "well capitalized", "adequately
capitalized", "undercapitalized", "significantly undercapitalized" and
"critically undercapitalized" and imposes significant restrictions on the
operations of a bank that is not at least adequately capitalized. A
depository institution's capital tier will depend upon where its capital
levels are in relation to various relevant capital measures, which will
include a risk-based capital measure, a leverage ratio capital measure and
certain other factors.  Under the requirements, Univest has Tier I capital
ratios of 13.8% and 12.7%, and total risk-based capital ratio of 15.0% and
14.3% at December 31, 1995 and 1994, respectively.  These ratios place
Univest in the "well-capitalized" category under regulatory standards.

     Regulations promulgated under FDICIA also require that an institution
monitor its capital levels closely and notify its appropriate federal banking
regulators within 15 days of any material events that affect the capital
position of the institution.

     FDICIA directs that each federal banking agency prescribe standards for
depository institutions and depository institution holding companies relating
to internal controls, information systems, internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth, a
maximum ratio of classified assets to capital, minimum earnings sufficient to
absorb losses, a minimum ratio of market value to book value for publicly
traded shares (if feasible) and such other standards as the agency deems
appropriate.

     FDICIA also contains a variety of other provisions that  affect the
operations of the Corporation, including new reporting requirements,
regulatory standards for real estate lending, "truth in savings" provisions,
certain restrictions on investments and activities of state-chartered insured
banks and their subsidiaries and limitations on credit exposure between
banks.

     Finally, FDICIA limits the discretion of the FDIC with respect to
deposit insurance coverage by requiring that, except in very limited
circumstances, the FDIC's course of action in resolving a problem bank must
constitute the "least costly resolution" for the Bank Insurance Fund ("BIF")
or the Savings Association Insurance Fund ("SAIF"), as the case may be. The
FDIC has interpreted this standard as requiring it not to protect deposits
exceeding the $100,000 insurance limit in more situations than was previously
the case. In addition, FDICIA prohibits payments by the FDIC on uninsured
deposits in foreign branches of U.S. banks and will severely limit the "too
big to fail" doctrine under which the FDIC formerly protected deposits
exceeding the $100,000 insurance limit in certain failed banking
institutions.

     Implementation of FDICIA has not had a material impact on the business
or operations of the Corporation.


SAIF Legislation

     Spurred by pressures of the budget reconciliation process, both the
House and Senate Banking Committees approved separate bills during the
week of September 18, 1995 that include, among other items, a special one-
time assessment to recapitalize the Savings Association Insurance Fund
(SAIF) of which Pennview Savings Bank is a member.  The one-time
assessment of 85 basis points of insured deposits as of March 31, 1995 is
intended to recapitalize the SAIF to the required 1.25% of insured
deposits and could be payable in early 1996. Should the bill pass in its
present form, the Corporation would be required to make a one-time pretax
charge to earnings of approximately $1.1 million.  Succeeding deposit
premiums beginning in 1996 may be reduced from the current level of 23
basis points to 4.5 basis points which will benefit the Corporation in
future periods.



Credit and Monetary Policies

     Union National Bank is affected by the fiscal and monetary policies of
the federal government and its agencies, including the Federal Reserve
System.  An important function of the policies is to curb inflation and
control recessions through control of the supply of money and credit.  The
Federal Reserve System uses its powers to regulate reserve requirements of
member banks, the discount rate on member-bank borrowings, interest rates on
time and savings deposits of member banks, and to conduct open-market
operations in United States Government securities to exercise control over
the supply of money and credit.  The policies have a direct effect on the
amount of bank loans and deposits and on the interest rates charged on loans
and paid on deposits, with the result that the policies have a material
effect on bank earnings.  Future policies of the Federal Reserve Bank System
and other authorities cannot be predicted, nor can their effect on future
bank earnings be predicted.

     Pennview Savings Bank is a member of the Federal Home Loan Bank System
which consists of 12 regional Federal Home Loan Banks, with each subject to
supervision and regulation by the newly created Federal Housing Finance
Board.  The Federal Home Loan Banks provide a central credit facility
primarily for member institutions.  The Bank, as a member of the Federal Home
Loan Bank of Pittsburgh, is required to acquire and hold shares of capital
stock in that Federal Home Loan Bank in an amount equal to at least 1% of the
aggregate principal amount of its unpaid residential mortgage loans, home
purchase contracts and similar obligations at the beginning of each year, or
5% of its advances (borrowings) from the Federal Home Loan Bank of
Pittsburgh, whichever is greater.


Interstate Banking

     Legislation was passed, and signed by President Clinton on September 29,
1994, which will eliminate many currently existing restrictions on interstate
banking.  The legislation will authorize interstate acquisition of banks by
bank holding companies without geographic limitations one year after
enactment.  Beginning June 1, 1997, the legislation will allow interstate
branching in states that have not passed legislation prohibiting interstate
branching, except that de novo branching or acquisition of a branch in
another state without acquisition of the entire bank will only be permitted
if expressly permitted by the law of the state in which such branch would be
located.  Interstate branching prior to June 1, 1997 will be possible in
states that pass laws affirmatively authorizing such interstate branching.
The effect of this legislation on Univest cannot be predicted at this time.


Statistical Disclosure

     Univest was incorporated under Pennsylvania law in 1973 for the purpose
of acquiring the stock of Union National Bank and subsequently to engage in
other business activities permitted under the Bank Holding Company Act.  On
September 28, 1973, pursuant to an exchange offer, Univest acquired the
outstanding stock of Union National Bank.  The following financial data 
appearing on pages 6 through 17 reflects consolidated information.  Where 
averages are reported, daily information has been used for all subsidiaries.



<TABLE>
<CAPTION>
    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
TABLE I.  DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY;
          INTEREST RATES AND INTEREST DIFFERENTIAL

                                                   1995                   1995/1994                  1994
                                                                                                                        
                                    Average  Income/  Avg.       Volume   Rate                Average    Income/   Avg. 
ASSETS:                             Balance  Expense  Rate      Change   Change   Total       Balance   Expense   Rate  
                                                                                                               
<S>                                 <C>       <C>    <C>      <C>        <C>     <C>       <C>        <C>        <C>    
Cash and due from banks              30,645                                                 $ 32,914                 
Time deposits with other banks          406        23  5.7     $   (89)      (6)    (95)       1,955   $   118    6.0  
                                                                                                               
U.S. Government obligations         174,355    10,445  6.0       2,763    1,278   4,041      127,836     6,405    5.0  
Oblig. of states & political sub.     2,535       118  4.7          19        4      23        2,091        95    4.5  
Other securities                     14,697       976  6.6        (243)     295      52       18,447       924    5.0  
Federal Reserve bank stock              746        45  6.0           1       (1)      0          742        45    6.1  
Federal funds sold and other                                                                                     
  short-term investments             10,527       616  5.9       (290)       245    (45)      15,293       661    4.3  
                                    -------   -------                                         ------    ------        
  Total investments                 202,860    12,200  6.0                                    164,409    8,130    4.9  
                                    -------   -------  ---                                    -------   -------   ---  
                                                                                                                        
                                                                                                                         
Commercial loans                    190,451    17,679  9.3       (650)     2,549  1,899       196,065   15,780    8.0  
Mortgage loans                      292,751    24,994  8.5          60       589    649       294,251   24,345    8.3  
Installment loans                    53,702     4,657  8.7         674       230    904        45,934    3,753    8.2  
Home equity loans                    18,501     2,070 11.2       (188)       342    154        20,105    1,916    9.5  
Municipal loans                      28,415     1,922  6.8       (107)       149     42        29,851    1,880    6.3  
                                   --------   -------                                         --------  ------          
  Gross loans                       583,820    51,322  8.8                                    586,206   47,674    8.1  
                                   --------   ------- ----                                              ------    ---  
    Less:  valuation reserve         (8,965)                                                   (8,660)                 
                                   ---------                                                   -------                 
      Net loans                     574,855                                                    577,546                 
                                                                                              --------                 
                                                                                                                       
Property, net                        14,857                                                     13,346                 
Other assets                         20,409                                                     19,426                 
                                  ---------                                                  --------                 
                                                                                                                       
  Total assets                     $844,032                                                   $809,596                 
                                  ---------                                         --------                 
                                                                                                                       
<CAPTION>                                      1995              1995/ 1994                       1994         
                                                                                                                       
LIABILITIES:                        Average  Income/  Avg.      Volume    Rate           Average   Income/    Avg.  
                                   Balance  Expense  Rate      Change   Change  Total   Balance   Expense    Rate  
<S>                                <C>       <C>      <C>       <C>      <C>    <C>       <C>        <C>       <C>    
Demand deposits                      99,547                                              $ 97,750                 
                                   --------                                              --------                 
Interest checking deposits           72,886     1,266  1.7   $     13    (73)  $ (60)      73,160    $1,326    1.8  
Money market savings                 67,858     1,936  2.9       (494)   339    (155)      84,874     2,092    2.5  
Regular savings                     125,362     3,078  2.5        (74)     0     (74)     128,628     3,152    2.5  
Unifund savings                          57         1  1.8           0    (0)      0           46         1    2.2  
Certificates of deposit             299,498    16,168  5.4       1,452  2,448  3,900      271,994    12,267    4.5  
Time open & club accounts            30,576     1,600  5.2         769    256  1,025       15,988       575    3.6  
                                   --------   --------                                    --------  --------        
  Total time, int., and inv.                                                                                           
    checking deposits               596,237    24,049  4.0                                574,690    19,413    3.4  
                                   --------    ------  ---                                -------   --------       
    Total deposits                  695,784                                               672,440                 
                                   --------                                               -------                 
                                                                                                                       
Federal funds purchased               1,093        67  6.1          25    17      42          690        25    3.6  
Loans & securities sold under                                                                                                    
  agreement to repurchase            37,760     1,274  3.4          22   222     244       37,047     1,030    2.8  
Other borrowings                      5,338       268  5.0         (16)   17       1        5,654       267    4.7  
Subordinated notes                    2,986       305 10.2        (228)   (5)   (233)       5,229       538   10.3  
                                    -------   -------                                     --------  --------        
  Total borrowings                   47,177     1,914  4.1                                 48,620     1,860    3.8  
                                    -------   -------  ---                                --------  --------  ----  
Accrued expenses & other liab.       15,979                                                12,072                 
                                    -------                                               --------                 
                                                                                                                                 
  Total liabilities                 758,940                                               733,132                 
                                   --------                                               --------                 
SHAREHOLDERS' EQUITY:                                                                                                            
- --------------------                                                                                                             
Common stock                         15,727                                                15,717                 
Capital surplus                       8,163                                                 8,090                 
Retained earnings                    61,202                                                52,657                 
                                   --------                                               --------                 
  Total shareholders' equity         85,092                                                76,464                 
                                   --------                                               --------                 
  Total liabilities and share-                                                                                         
    holders' equity                $844,032                                               $809,596                 
                                   --------                                               --------                 
Weighted avg. yield on interest-earning assets                   8.2 %                                              7.5 %
Weighted avg. rate paid on interest-bearing liab.                4.0 %                                              3.4 %
Net interest margin on weighted average interest-                4.8 %                                              4.6 %
earning assets
<CAPTION>
                                                  1994                   1994/1993                       1993
                                                                                                                 
                                   Average    Income/ Avg.       Volume    Rate                Average    Income/     Avg.
ASSETS:                            Balance   Expense Rate        Change   Change   Total       Balance    Expense    Rate
<S>                               <C>        <C>       <C>         <C>     <C>     <C>        <C>          <C>        <C>   
                                                                                                             
Cash and due from banks           $ 32,914                                                    $ 33,927                  
Time deposits with other banks       1,955   $  118    6.0   $    (73)      11     (62)          3,146   $   180     5.7  
                                                                                                                                 
U.S. Government obligations        127,836     6,405   5.0        881      (98)    783         109,629     5,622     5.1  
Oblig. of states & political sub.    2,091        95   4.5        (40)      10     (30)          2,964       125     4.2  
Other securities                    18,447       924   5.0     (1,087)    (196) (1,283)         39,903     2,207     5.5  
                                                                                       
Federal Reserve bank stock             742        45   6.1          6        0       6             649        39     6.0  
Federal funds sold and other                                                                                           
  short-term investments            15,293       661   4.3         75      179     254          13,528       407     3.0  
                                  --------    ------                                           -------   --------        
  Total investments                164,409     8,130   4.9                                     166,673     8,400     5.0  
                                  --------    ------  ----                                     -------   --------    ---- 
                                                                                                                       
                                                                                                                                  
Commercial loans                   196,065    15,780   8.0        155      875   1,030         195,244    14,750     7.6  
Mortgage loans                     294,251    24,345   8.3      1,549     (898)    651         275,165    23,694     8.6  
Installment loans                   45,934     3,753   8.2        558     (130)    428          39,302     3,325     8.5  
Home equity loans                   20,105     1,916   9.5      (278)      214     (64)         22,958     1,980     8.6  
Municipal loans                     29,851     1,880   6.3      (129)      (64)   (193)         31,726     2,073     6.5  
                                  --------   -------                                           -------   -------     ---        
  Gross loans                      586,206    47,674   8.1                                     564 ,395   45,822     8.1  
                                  --------    ------   ---
    Less:  valuation reserve        (8,660)                                                     (8,507)                  
                                  --------                                                     --------                  
      Net loans                    577,546                                                     555,888                  
                                  --------                                                     ---------                  
                                                                                                                                 
Property, net                       13,346                                                      12,150                   
Other assets                        19,426                                                      15,016                  
                                   --------                                                     ---------                  
                                                                                                                        
  Total assets                    $809,596                                                    $786,800                  
                                  --------                                                                   
                                                                                                                       
                                             1994             1994/ 1993                        1993         
<CAPTION>                                                                                                             
LIABILITIES:                     Average   Income/  Avg.     Volume  Rate               Average   Income/   Avg. 
                                 Balance   Expense  Rate     Change  Change  Total      Balance   Expense   Rate 
<S>                             <C>         <C>     <C>     <C>      <C>     <C>         <C>      <C>       <C>  
Demand deposits                     97,750                                               $ 90,485                  
                                   --------                                                -------                  
Interest checking deposits          73,160  $  1,326  1.8    $   75   (197)   (122)        68,444   $ 1,448   2.1  
Money market savings                84,874     2,092  2.5      (422)  (236)   (658)       100,351     2,750   2.7  
Regular savings                    128,628     3,152  2.5       345   (285)     60        114,261     3,092   2.7  
Unifund savings                         46         1  2.2       (10)    (5)    (15)           499        16   3.2  
Certificates of deposit            271,994    12,267  4.5      (432)  (811) (1,243)      279,627     13,510   4.8  
                                                                               
Time open & club accounts           15,988       575  3.6       153     83     236         11,864       339   2.9  
                                  --------  --------                                     --------   --------         
  Total time, int., and inv.                                                                                           
    checking deposits              574,690    19,413  3.4                                 575,046    21,155   3.7  
                                   --------  --------                                     ---------   ------   ---  
    Total deposits                 672,440                                                665,531                  
                                   --------                                               ---------                  
                                                                                                                       
Federal funds purchased                690        25  3.6        10      1      11            427        14   3.3  
Loans & securities sold under                                                                               
  agreement to repurchase           37,047     1,030  2.8       130    124     254         32,515       776   2.4  
Other borrowings                     5,654       267  4.7        35      6      41          4,898       226   4.6  
Subordinated notes                   5,229       538 10.3      (103)    43     (60)         6,235       598   9.6  
                                  --------  --------                                      --------   ------         
  Total borrowings                  48,620     1,860  3.8                                  44,075     1,614   3.7  
                                  --------  -------- ----                                 --------   ------   ---  
Accrued expenses & other liab.      12,072                                                  7,877                  
                                  --------                                                --------                  
                                                                                                                              
  Total liabilities                733,132                                                717,483                  
                                  --------                                                --------                  
SHAREHOLDERS' EQUITY:                                                                                                  
- --------------------                                                                                            
Common stock                                  15,717                                       13,822                  
Capital surplus                                8,090                                        8,090                  
Retained earnings                             52,657                                       47,405                  
                                            --------                                      --------                  
  Total shareholders' equity                  76,464                                       69,317                  
                                            --------                                      --------                  
  Total liabilities and share-                                                                                         
    holders' equity                          809,596                                      $786,800                  
                                            --------                                      --------                  
Weighted avg. yield on interest-earning assets                  7.5 %                                               7.5 %
Weighted avg. rate paid on interest-bearing liab.               3.4 %                                               3.7 %
Net interest margin on weighted average interest-               4.6 %                                               4.3 %
earning assets
</TABLE>



Note:   (1)   For rate calculation purposes, average loan
              categories include  unearned discount.

        (2)   Nonaccrual loans have been included in the
              average loan balances.

        (3)   Certain amounts have been reclassified to
              conform with the current-year presentation.

        (4)   Included in interest income are loan fees of
              $1,310,000 for 1995 $1,766,000 for 1994 and $1,897,000 for 1993.

        (5)   Table I has not been tax equated.


*The change due to the volume/rate variance and average volume and percent
roundings have been allocated to volume.




<TABLE>

    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
        TABLE II.  INVESTMENT PORTFOLIO (BOOK VALUE)
                   (Thousands of dollars)
                              
<CAPTION>
                                                        CARRYING AMOUNT OF INVESTMENT SECURITIES

                                           December 31,        December 31,     December 31,
                                              1995 (a)          1994 (a)          1993
                                           -------------      ------------     ------------
<S>                                             <C>              <C>             <C>
U.S. Treasury, government corporations          $206,117         $183,580        $108,551
and agencies
                                                                                        
State and political subdivisions                   3,873            2,529           1,505
                                                                                        
Mortgage-backed securities                         9,256           10,843          24,399
                                                                                        
Other                                              5,273            5,108           4,872
                                                --------        ---------       ---------
Total                                           $224,519         $202,060        $139,327
                                                                                        
<CAPTION>
                                 MATURITY DISTRIBUTION AND WEIGHTED AVERAGE YIELD

                         December 31,   December 31,        December 31,   December 31,   December 31,      December 31,
                              1995          1995               1994           1994           1993              1993
                          AMOUNT (a)      YIELD (b)          AMOUNT (a)     YIELD (b)        AMOUNT          YIELD (b)
<S>                         <C>              <C>             <C>              <C>           <C>               <C>
1 YEAR OR LESS               $52,749         5.85%            $49,098         4.52%          $43,725          5.01%
                                                                                                                   
1 YEAR - 5 YEARS             159,807         6.19%            141,731         6.28%           73,264          4.83%
                                                                                                                   
5 YEARS - 10 YEARS             5,315         5.65%              3,833         6.42%            1,229          5.58%
                                                                                                                   
AFTER 10 YEARS                 6,648         6.44%              7,398         6.29%           21,109          5.59%
                            --------     ---------         ----------     ---------        ---------       --------
Total                       $224,519         6.10%           $202,060         5.85%         $139,327          5.01%
</TABLE>
Refer to Note 3 to the consolidated financial statements.

a.  Held to maturity and available for sale portfolio's are combined.

b.  Weighted average yield is calculated by dividing income, which has
    not been tax equated on tax-exempt obligations, within each maturity
    range by outstanding amount of the related investment.

<TABLE>
    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
     TABLE III.  LOAN PORTFOLIO, PART A.  TYPES OF LOANS
                   (Thousands of Dollars)
<CAPTION>
                                                   December 31,   December 31,   December 31,     December 31,   December 31,
                                                       1995           1994           1993             1992           1991
<S>                                                  <C>            <C>            <C>              <C>            <C>
Real estate loans                                                                                                          
  Construction and land development                   $54,840        $50,954        $60,437          $50,104        $46,753
  Secured by 1-4 family residential properties        216,180        221,098        200,018          165,313        159,387
  Other real estate loans                             157,925        160,234        164,304          174,333        166,656
                                                                                                                           
Commercial and industrial loans                       120,692        114,103        115,375          116,847        124,014
                                                                                                                           
Loans to individuals                                   40,648         36,810         34,130           42,518         48,458
                                                                                                                           
All other loans                                         4,084          5,639          4,402            2,918          6,087
                                                    ---------      ---------       --------         --------       --------
     Total loans                                     $594,369       $588,838       $578,666         $552,033       $551,355
</TABLE>

    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
TABLE III.  LOAN PORTFOLIO, PART B, MATURITIES AND SENSITIVITY CHANGES IN 
                       INTEREST RATES
                   (Thousands of Dollars)
                              
                              
    The commercial mortgages and Industrial Development Authority mortgages 
that are presently being written for a three (3) year term with a monthly 
payment based on a fifteen (15) year amortization schedule.  At each three-
year anniversary date of the mortgages, the interest rate is renegotiated and
the term of the loan is extended for an additional three years.  At each 
three-year anniversary date of the mortgages, the Bank also has the right to 
require payment in full.  These are included in the "Due in One to Five 
Years" category on issue.  The borrower has the right to prepay the loan at 
any time.

   The residential mortgages are presently being written on a one (1) or 
three (3) year rollover basis.  These are included in the "Due in One to 
Five Years" category on issue.  Fixed rate residential mortgages are also 
being written for terms of 15 and 30 years and are included in the "Due in 
Over Five Years" category.

<TABLE>
<CAPTION>
                                                              
As of December 31, 1995                        Due in One         Due in One       Due in Over                 
                                              Year or Less      to Five Years       Five Years       Total    
<S>                                               <C>           <C>                <C>               <C>
Real estate loans                                                               
  Construction and land development                $17,781       $24,699            $12,360           $54,840
  Secured by 1-4 family residential property        50,220        71,578             94,382           216,180
  Other real estate loans                           45,742        60,680             51,503           157,925
                                                                                                   
Commercial and industrial loans                     68,094        44,490              8,108           120,692
                                                                                                    
Loans to individuals                                20,669        10,876              9,103            40,648
                                                                                                   
All other loans                                      3,495           299                290             4,084
                                                  --------      --------            -------          --------
     Total loans                                  $206,001      $212,622           $175,746          $594,369
                                                                                                             
Loans with a predetermined interest rate           $68,226      $129,642           $133,413          $331,281
Loans with a floating interest rate                137,775        82,980             42,333           263,088
                                                  --------      --------           --------          --------
                                                  $206,001      $212,622           $175,746          $594,369
</TABLE>




    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
     TABLE III.  LOAN PORTFOLIO, PART C.  RISK ELEMENTS
                   (Thousands of Dollars)


Nonaccrual, Past-Due and Restructured Loans and Other Assets

     Performance of the entire loan portfolio is reviewed on a regular basis 
by bank management and loan officers.  A number of factors regarding the 
borrower, such as overall financial strength, collateral values, and 
repayment ability, are considered in deciding on what actions should be taken
when determining the collectibility of interest for accrual purposes.

Potential Problem Loans
    When collectibility of interest and/or principal on a
particular loan is questionable, the loan is placed on nonaccrual status.
If, at the time a decision is made to cease accruing interest, it is
determined that the collection of perviously accrued but unpaid interest is
uncertain, unpaid interest is charged against current income.  Conversly, if
a loan on nonaccrual status is paid in full, including interest, a credit is
made to current income.  The $6,207 of nonaccruing and restructured loans in
1995 includes $885 which are in accordance with contractual terms.  If
nonaccrual loans had performed in accordance with their contractual terms,
additional interest income of $530 would have been recorded in 1995.
Interest income of $43 was recognized on these loans.  It should be noted
that loans classified as substandard could move into nonaccrual status if the
economy continues to slow.  It is not possible to estimate a dollar figure
that would be added to this problem loan category.

Loan Concentrations
      At December 31, 1995, there were no concentrations of loans exceeding 
10% of total loans other than disclosed in Table III, Part A.

Other Assets
      At December 31, 1995, $735 in Other Real Estate Owned was classified as
nonperforming.  This amount represents all the Other Real Estate Owned.  At
December 31, 1994 the Corporation had $1,750 in Other Real Estate Owned.

<TABLE>
<CAPTION>
                                                1995        1994          1993          1992       1991
                                              Principal   Principal    Principal     Principal   Principal
                                               Balance     Balance      Balance       Balance     Balance
                                                                                                         
<S>                                             <C>         <C>           <C>          <C>        <C>
Nonaccruing loans                               $5,855      $5,149        $6,991       $14,969    $12,440
                                              ========    ========       =======       =======    =======
Accruing loans 90 days or more past due:                                      
                                                                                                         
  Real estate loans                                                           
    Construction and land development                0           0             0             0         59
    Secured by 1-4 family dwellings                234          76            87           108        373
    Other real estate                               93         172            36           259         65
                                                                                
  Commercial and industrial loans                    0           0            67           345        475
                                                                              
  Loans to individuals                             174         247           108           177        319
                                                                               
  All other loans                                    0           0             0             0          0
                                              ---------    ---------     ----------     --------   --------
    Total loans, 90 days or more past due          501         495           298           889      1,291
                                              =========    =========     ==========     ========   ========
    Restructured loans, not included above         352         422             0             0          0
</TABLE>


    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
         TABLE IV.  SUMMARY OF LOAN LOSS EXPERIENCE
                   (Thousands of Dollars)
                              

   The loan loss reserve is established at a level which
management believes is adequate to absorb potential loan losses on the
current portfolio.  Loans which are currently performing that may pose
collectibility problems in the future are considered in the determination of
the loan loss reserve as described in Table IV.  For financial reporting
purposes, the provision for loan losses charged to operating expenses is
based upon several factors, including:

    1.  A continuing review by management and the Bank's Loan Review
        Committee of the loan portfolio.  Loans are reviewed on a
        individual basis with special attention give to those loans
        which are believed to possess the possibility of loss exposure,
        with regard to either principal or interest.

    2.  The analysis of historical loan loss experience in relation to
        various types of outstanding loans, particularly in the consumer
        loan portfolio.

    3.  Requirements of the Federal Regulatory examinations, at which time
        certain loans are required to be charged against reserve for loan
        losses.

     If, after applying these factors, it is management's opinion that 
reserves must be increased, additional amounts are provided through a charge 
to operating expenses.

     As the accompanying table indicates, the amount of loan loss provision 
charged to expense for 1995 was $1,895 compared to $1,950 in 1994 and $2,480 
in 1993.


<TABLE>
<CAPTION>
                                          1995         1994         1993       1992        1991
<S>                                      <C>          <C>         <C>        <C>         <C>
Average amount of loans outstanding      $583,398     $585,644    $563,678   $550,649    $532,501
                                        ---------     --------    --------   --------    --------
Loan loss reserve at beginning of period   $8,876       $7,198      $8,240     $6,735      $6,353
Charge-offs:                                                                              
  Real estate loans                         1,842          701       1,367        624         198
  Commercial and industrial loans             416          615       2,270        871       1,193
  Loans to individuals                        236          127         215        265         265
  Home equity                                                                             
  Other                                                                            71            
                                        ---------- ------------- ----------- ----------- -----------
Total charge-offs                           2,494        1,443       3,852      1,831       1,656
                                        ---------- ------------- ----------- ----------- -----------
Recoveries:                                                                                      
  Real estate loans                           316          146         139         52          24
  Commercial and industrial loans             157          816           9        298          40
  Loans to individuals                         75          170         114         75          62
  Home equity                                                                                    
  Other                                        29           39          68         59          17
                                        ---------- ------------- ----------- ----------- -----------
Total recoveries                              577        1,171         330        484         143
                                        ---------- ------------- ----------- ----------- -----------
                                                                                                 
Net charge-offs                             1,917          272       3,522      1,347       1,513
                                                                                                 
Additions to loan loss reserve              1,895        1,950       2,480      2,852       1,895
                                         --------- ------------- ----------- ----------- -------
Loan loss reserve at end of period         $8,854       $8,876      $7,198     $8,240      $6,735

<CAPTION>
                                    Loan type        Loan type         Loan type            Loan type          Loan type
                                      as %              as %              as %                as %               as %
                                   of loans         of loans           of loans             of loans           of loans
<S>                               <C>     <C>       <C>        <C>       <C>       <C>      <C>       <C>       <C>       <C>
Amount in reserve by category:                                                                                                   
                                                                                                                         
Real estate loans                72.2     $817     73.4       $2,999    73.4      $2,468   70.6      $3,705    67.6      $2,355
Commercial and industrial loan   20.3    2,459     19.4        2,495    19.9       2,384   21.2       3,408    22.4       2,807
Loans to individuals              6.8      347      6.3          490     5.9         402    7.7         548     8.8         885
All other loans                   0.7       11      1.0           15     0.8         538    0.5         124     1.2         391
Unallocated portion                      5,220                 2,876               1,406                455                 297
                                                                                                                          
     Total                              $8,854                $8,875              $7,198             $8,240              $6,735
                                                                                                               
Ratio - Net charge-offs versus 
average loans                             0.3%                  0.0%                0.6%               0.2%                0.3%
</TABLE>

Total cash-basis and nonaccrual loans of $5,855 at December 31, 1995, were
generally comprised of $1,645 in residential real estate loans, $200 in
commercial and industrial loans, and $4,010 in commercial real estate loans.

<TABLE>
             UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES

                               TABLE V.  DEPOSITS
                             (Thousands of Dollars)
<CAPTION>
                                                            1995          1994           1993                       
                                             
<S>                                                        <C>           <C>            <C>                             
A. Average:                                                                                                        
   Noninterest-bearing demand deposits                      $99,547       $97,750        $90,485                    
                                                                                                                    
   Interest checking                                         72,886        73,160         68,444                    
                                                                                                                    
   Money Market savings                                      67,858        84,874        100,351                    
                                                                                                                    
   Savings deposits                                         125,362       128,628        114,261                    
                                                                                                                    
   Time deposits                                            330,131       288,028        291,990                    
                                                        ------------    -----------    -----------                    
     Total                                                 $695,784      $672,440       $665,531                    
                                                        ============    ===========    ===========                    
                                                                                                                      
<CAPTION>                                                                                                             
B.  Year-end balance:  ($100 or more)                                                                               
                        outstanding as of               Due 3 months    Due 3 - 6      Due 6-12     Due over        
                        December 31, 1995                 or less        months         months      12 months       
                                                        ------------    ----------    -----------   ----------       
<S>                                                          <C>           <C>            <C>          <C>          
                    Certificates of deposit                   $3,441        $3,308         $3,958      $10,269       
                                                                                                                    
                    Other time deposits                      $25,504        $5,341           $402       $1,338 
</TABLE>

Note:  Univest and its subsidiaries do not have foreign offices or foreign
       deposits.




<TABLE>
                        TABLE VI.  RETURN ON EQUITY AND ASSETS (RATIOS)
                                     (Shown as percentage)
<CAPTION>
                                                           1995           1994           1993
                                                         -------         ------        -------
<S>                                                         <C>           <C>            <C>
Return on assets                                             1.3           1.3            1.1
                                                                                            
Return on equity                                            13.2          13.2           13.3
                                                                                            
Dividend payout ratio                                       24.9          23.2           23.3
                                                                                            
Equity to assets ratio                                      10.1           9.4            8.2
</TABLE>

<TABLE>

    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
                INTEREST RATE SENSITIVITY GAP
                   (Thousands of dollars)

<CAPTION>
                                                                    Within        1-5        Over
                                                                    1 Year       Years       5 Years
<S>                                                                  <C>        <C>           <C>
Rate Sensitive Interest Earnings Assets                                                            
                                                                                                   
  Federal funds sold                                                 $16,527                         
  Investment securities                                               62,910    $157,385         $423
  Loans                                                              325,676     187,337       75,567
  Interest rate swap                                                 (10,000)     10,000              
                                                                     -------     -------      -------
                                                                     395,113     354,722       75,990
                                                                                                   
Rate Sensitive Liabilities                                                                         
                                                                                                   
  Interest bearing deposits                                          326,363     294,405        2,132
  Borrowed funds                                                      50,822                         
  Net non-interest bearing funds (a)                                                          152,103
                                                                     -------     -------      -------
                                                                     377,185     294,405      154,235
                                                                                                   
Excess interest-earning assets (liabilities)                          17,928      60,317      (78,245)
                                                                                                   
Cumulative excess interest earning assets (liabilities)              $17,928     $78,245           $0
</TABLE>

Notes to interest sensitivity analysis:

(a) Net non-interest bearing funds is the sum of non-interest bearing
    liabilities and shareholders' equity minus non-interest earning assets.




<TABLE>
    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
                              
              TABLE VII.  SHORT-TERM BORROWINGS
                   (Thousands of Dollars)
                              
                              
  LOANS AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
<CAPTION>
                                                        1995            1994           1993
                                                      ---------        --------      --------
<S>                                                    <C>            <C>            <C>
Balance at December 31                                 $45,657        $43,768        $28,124
                                                                                            
Weighted average interest rate at year end                 3.4%           3.3%           2.4%
                                                                                            
Maximum amount outstanding at any month's end           $45,657        $43,768        $39,055
                                                                                            
Average amount outstanding during the year              $37,760        $37,047        $32,515
                                                                                            
Weighted average interest rate during the year             3.4%           2.8%           2.4%
</TABLE>


Item 2.  Properties

         Univest and its subsidiaries occupy twenty-five properties in 
Montgomery and Bucks Counties in Pennsylvania, which are used principally as 
banking offices.  Note 6, appearing on page 21 of the Annual Report to 
Shareholders (Exhibit 13), is hereby incorporated in this item.

Item 3.  Legal Proceedings

         There are no proceedings pending other than the ordinary routine 
litigation incident to the business of the corporation.

Item 4.  Submission of Matters to a Vote of Security Holders 

         Incorporated herein by reference from the registrant's definitive 
proxy statement for the annual meeting of shareholders on April 9, 1996.


                           PART II
                              

Item 5.   Market for the Registrant's Common Stock and Related Stockholder 
          Matters
     
          Incorporated by reference from the 1995 Annual Report to Shareholders 
(Exhibit 13), pages 39-40.  Dividend and other restrictions are incorporated 
by reference from Note 15 of the 1995 Annual Report to Shareholders 
(Exhibit 13), pages 27 and 29.  The approximate number of shareholders as of 
February 29, 1996, was 1,743.


Item 6.   Selected Financial Data

          Incorporated by reference from the 1995 Annual Report to 
Shareholders (Exhibit 13), page 31.


Item 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

          Incorporated by reference from the 1995 Annual Report to 
Shareholders (Exhibit 13), pages 32 through 38.  Dividend and other 
restrictions are incorporated by reference from Note 15 of the 1995 Annual
Report to Shareholders (Exhibit 13), pages 27 and 29.


Item 8.   Financial Statements and Supplementary Data

          Consolidated balance sheets of the registrant at December 31, 1995
and 1994, and consolidated statements of income, changes in shareholders'
equity and cash flows for the years ended December 31, 1995, 1994 and 1993, 
and the independent auditors' report thereon are incorporated by reference 
from the 1995 Annual Report to Shareholders (Exhibit 13), pages 13 through 31.


Item 9.    Change in and Disagreements with Accountants on Accounting and
           Financial Disclosure

           None
                              
                              
                          PART III

Item 10.    Directors and Executive Officers of the Registrant

            Incorporated herein by reference from the registrant's definitive
proxy statement for the annual meeting of shareholders on April 9, 1996.


             Executive Officers

             The names and ages of all executive officers of the Corporation 
are as follows:
<TABLE>
<CAPTION>
                                             Principal Occupation
Officer              Title                   during past 5 years                Age
<S>                 <C>                      <C>                                <C>
Merrill S. Moyer    Chairman                 Chairman and President             62
                                             of the Corporation and
                                             President of Union
                                             National Bank

Norman L. Keller    Executive Vice           President of Pennview              58
                    President                Savings Bank

Marvin A. Anders    Vice Chairman            Executive Vice President           56
                                             and Senior Trust Officer
                                             of Union National Bank

William S. Aichele  Executive Vice           Executive Vice President           45
                    President                of the Corporation and
                                             President and CEO of
                                             Union National Bank

Wallace H. Bieler   Senior Vice              Senior Vice President              50
                    President                and CFO of the Corporation
                                             and Union National Bank

</TABLE>
There is no family relationship among any of the executive officers of
Univest.
                              
                              

Item 11.  Executive Compensation

          Incorporated herein by reference from the registrant's definitive 
proxy statement for the annual meeting of shareholders on April 9, 1996.


Item 12.  Security Ownership of Certain Beneficial Owners and Management

          Incorporated herein by reference from the registrant's definitive 
proxy statement for the annual meeting of shareholders on April 9, 1996.


Item 13.  Certain Relationships and Related Transactions

          During 1995, the Corporation and its subsidiaries paid $512,651 to 
H. Mininger & Son, Inc. for building expansion projects which were in the 
normal course of business on substantially the same terms as available from 
others.  H. Ray Mininger, Alternate Director, is president of H. Mininger & 
Son, Inc.

          The law firm of Brunner, Conver and Conver, in which Neil L. 
Conver, a director of Pennview Savings Bank, is a partner, performs legal 
services for Pennview Savings Bank, in the ordinary course of business.
For the year ended December 31, 1995, fees received by Brunner, Conver, and
Conver for services performed for Pennview Savings Bank, amounted to less
than 5% of the firm's gross revenues.


                           PART IV


Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K

          (a)  1. & 2.   Financial Statements and Schedules
                         The financial statements listed in the accompanying 
                         index to financial statements are filed as part of 
                         this annual report.

                    3.   Listing of Exhibits
                         The exhibits listed on the accompanying index to  
                         exhibits are filed as part of this annual report.
          (b)  There were no reports on Form 8-K filed in the fourth quarter
                of 1995.
          (c)  Exhibits - The response of this portion of item 14 is 
               submitted as a separate section.
          (d)  Financial Statement Schedules - none.


    UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                        [Item 14(a)]
<TABLE>
<CAPTION>

                                                                     Annual Report
                                                                    to Shareholders*
<S>                                                                   <C>
Report of Independent Auditors                                        30

Consolidated balance sheets at                                        13
December 31, 1995 and 1994

Consolidated statements of income for each of the
three years in the period ended December 31, 1995                     14

Consolidated statements of changes in shareholders' equity
for each of the three years in the period ended
December 31, 1995                                                     15

Consolidated statements of cash flows for
each of the three years in the period ended
December 31, 1995                                                     16

Notes to consolidated financial statements                            17-29
</TABLE>

Financial statement schedules are omitted since the required information is
not present or is not present in amounts sufficient to require submission of
the schedule, or because the information required is included in the
financial statements and notes thereto.

*Refers to page numbers in the Annual Report to Shareholders for 1995
 (Exhibit 13) which is incorporated by reference.



             UNIVEST CORPORATION OF PENNSYLVANIA
                      AND SUBSIDIARIES
                      INDEX TO EXHIBITS
                              
                        [Item 14(a)]

                         Description

(3)  Articles of Incorporation and By-Laws

     Articles of Incorporation and Charter are incorporated herein 
     by reference to the 1973 Form 10-K.

(4)  Instruments Defining the Rights of Security Holders, Including Debentures

     Specimen Copy of Common Stock is incorporated herein by reference to the 
     1973 Form 10-K.

(10) Material Contracts - Not Applicable.

(11) Statement Re Computation of Per Share Earnings - Not Applicable.

(12) Statements Re Computation of Ratios - Not Applicable.

(13) Annual Report to Shareholders

(18) Letter Re Change in Accounting Principles - Not Applicable.

(19) Previously Unfiled Documents - Not Applicable.

(21) Subsidiaries of the Registrant

(23) Consent of independent auditors

(24) Power of Attorney - Not Applicable.








                         SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this Annual Report to be
signed on its behalf by the undersigned, thereunto duly authorized.


UNIVEST CORPORATION OF PENNSYLVANIA
                         Registrant


By:                     Robert H. Schong
                        Secretary, March 27, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:



Merrill S. Moyer                        Norman G. Good
Chairman, President and                 Directer, March 27, 1996
Director, March 27, 1996


Charles H. Hoeflich                     Thomas K. Leidy
Chairman Emeritus and                   Director, March 27, 1996
Director, March 27, 1996


Marvin A. Anders                        Jules Pearlstine
Vice Chairman, March 27, 1996           Director, March 27, 1996


William S. Aichele                      Paul G. Shelly
Executive Vice President,               Director, March 27, 1996
March 27, 1996

  
Norman L. Keller                        R. Lee Delp
Executive Vice President,               Director, March 27, 1996
March 27, 1996



Wallace H. Bieler 
SVP and Chief Financial
Officer, March 27, 1996


John U. Young
Director, March 27, 1996


James L. Bergey
Director, March 27, 1996


Harold M. Mininger
Director, March 27, 1996




Consolidated Financial Highlights
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                           Percentage
                                                            1995           1994             Change
<S>                                                       <C>            <C>                 <C>
Earnings
  Net interest income                                     $ 37,582       $ 34,648             8.5
  Income before income taxes                                16,224         14,657            10.7
  Applicable income taxes                                    4,997          4,537            10.1
  Net income                                                11,227         10,120            10.9


Per share*

  Average shares outstanding                                 3,921          3,921
  Income before income taxes                              $   4.13       $   3.73            10.7
  Applicable income taxes                                 $   1.27       $   1.15            10.4
  Net income                                              $   2.86       $   2.58            10.9
  Book value                                              $  22.78       $  20.44            11.4


Balance Sheets
  Investments                                             $224,519       $202,060            11.1
  Net loans                                                577,117        571,903              .9
  Deposits                                                 725,027        699,073             3.7
  Shareholders' equity                                      89,336         80,158            11.4
  Assets                                                   881,888        847,154             4.1

</TABLE>
*  The weighted average number of shares outstanding and all per share
   amounts have been restated to give effect to a twenty-five percent
   stock dividend, declared on November 22, 1995 to shareholders of record
   as of February 15, 1996, payable on March 1, 1996.



<TABLE>
Consolidated Balance Sheets
(in thousands, except share data)
<CAPTION>
                                                                                December 31,
                                                                           1995           1994
<S>                                                                   <C>                 <C>
Assets

Cash and due from banks                                               $ 30,901            $ 35,177
Time deposits with other banks                                             456                 501

Investment securities held to maturity                                 168,439             171,725
(market value $170,665 and $167,605 at
December 31, 1995 and 1994, respectively)

Investment securities available for sale                                56,080              30,335

Federal funds sold and other short-term investments                     16,527               6,848

Loans                                                                  585,971             580,779               
  Less:    Reserve for possible loan losses                             (8,854)             (8,876)
              Net loans                                                577,117             571,903

Premises and equipment, net                                             16,200              13,949
Accrued interest and other assets                                       16,168              16,716
      
      Total assets                                                    $881,888            $847,154


Liabilities
Demand deposits, noninterest bearing                                  $100,300            $104,404
Demand deposits, interest bearing                                      154,642             155,636
Savings deposits                                                       122,683             126,975
Time deposits                                                          347,402             312,058
     Total deposits                                                    725,027             699,073

Securities sold under agreements to repurchase                          45,657              43,768
Other short-term borrowings                                              1,155               1,155
Accrued expenses and other liabilities                                  16,628              13,562
Long-term debt                                                           4,085               9,438
     Total liabilities                                                 792,552             766,996


Shareholders' equity
  Common stock, $5 par value; 12,000,000 shares
    authorized at December 31, 1995 and 1994 and
    3,143,346 shares issued and 3,137,016 shares
    outstanding   at  December  31,  1995  and 1994                     19,638              15,717
  Additional paid-in capital                                            34,559               8,090
  Retained earnings                                                     35,028              56,983
  Net unrealized securities gains (losses)                                 261                (482)
  Treasury stock, 6,330 shares at cost                                    (150)               (150)

         Total shareholders' equity                                     89,336              80,158

  Total liabilities and shareholders' equity                          $881,888            $847,154
</TABLE>
See accompanying notes to consolidated financial statements.

<TABLE>
Consolidated Statements Of Income
(in thousands, except share data)
<CAPTION>
                                                                            Year ended December 31,
                                                                      1995             1994          1993
<S>                                                                 <C>               <C>            <C>
Interest income

Interest and fees on loans
     Taxable                                                         $49,400          $45,794        $43,749
     Exempt from federal income taxes                                  1,922            1,880          2,073
Total interest and fees on loans                                      51,322           47,674         45,822

Interest and dividends on investment securities:
      U.S. Government obligations                                     10,445            6,405          5,622
      Obligations of state and political subdivisions                    118               95            125
      Other securities                                                 1,021              968          2,246
Interest on time deposits with other banks                                23              118            180
Interest on federal funds sold                                           616              661            407
      Total  interest income                                          63,545           55,921         54,402


Interest expense

Interest on demand deposits                                            3,202            3,418          4,198
Interest on savings deposits                                           3,078            3,152          3,092
Interest on time deposits                                             17,769           12,843         13,865
Interest on long-term debt                                               314              565            794
Interest - all other                                                   1,600            1,295            820
      Total interest expense                                          25,963           21,273         22,769

Net interest income                                                   37,582           34,648         31,633
Provision for loan losses                                              1,895            1,950          2,480
Net interest income after provision for loan losses                   35,687           32,698         29,153

Other income
     Trust                                                             2,032            1,828          1,630
     Service charges on demand deposits                                1,629            1,633          1,561
     Losses on sales of securities                                       (66)             (27)             -
     Gains (losses) on sales of mortgages                                101              (12)           956
     Other                                                             2,399            2,150          2,304
         Total other income                                            6,095            5,572          6,451

Other expenses
     Salaries and benefits                                            13,320           12,403         11,764
     Net occupancy                                                     1,856            1,665          1,584
     Equipment                                                         1,898            1,724          1,623
     Other                                                             8,484            7,821          7,155
         Total other expenses                                         25,558           23,613         22,126

Income before income taxes and cumulative effect
     of a change in accounting principle                              16,224           14,657         13,478
Applicable income taxes                                                4,997            4,537          4,121
Income before cumulative effect of a change in
     accounting principle                                             11,227           10,120          9,357
Cumulative effect of a change in accounting
     principle, net of income taxes of $294                                -                -           (570)

Net income                                                           $11,227          $10,120         $ 8,787

Per common share data*:
     Income before cumulative effect of a change in
       accounting principle                                          $  2.86          $   2.58        $  2.38
     Cumulative effect of a change in accounting
       principle                                                           -                 -          (0.14)

Net income per share                                                 $  2.86           $  2.58        $  2.24

</TABLE>
See accompanying notes to consolidated financial statements.

* The weighted average number of shares outstanding and all per share amounts
  have been restated to give effect to a twenty-five percent stock dividend 
  declared on November 22, 1995 to shareholders of record as of February 15, 
  1996, payable on March 1, 1996.


<TABLE>
Consolidated Statements Of Changes In Shareholders' Equity
(in thousands, except share data)
<CAPTION>
                                                                              Net
                                             Additional                   Unrealized
                                     Common   Paid-in    Retained         Securities     Treasury
                                     Stock    Capital    Earnings       Gains (Losses)     Stock          Total 
<S>                                 <C>       <C>         <C>              <C>            <C>             <C>       
Balance at December 31, 1992        $ 7,858   $ 8,090     $50,483          $      -       $   (150)       $66,281
Net income for 1993                                         8,787                                           8,787
Cash dividends declared*
  ($.56 per share)                                         (2,196)                                         (2,196) 
Two-for-one common stock in the
  form of a 100% stock dividend       7,859                (7,859)                                              -

Balance at December 31, 1993         15,717     8,090      49,215                 -           (150)        72,872

Adjustment to beginning
  balance for change in
  accounting method,
  net of income taxes
  of $151                                                                       293                           293
Change in unrealized gains
  and (losses) on investment
  securities available for sale,
  net of income taxes of ($399)                                                (775)                         (775)
Net income for 1994                                         10,120                                         10,120
  Cash dividends declared*
  ($.60 per share)                                          (2,352)                                        (2,352)

Balance at December 31, 1994          15,717    8,090       56,983             (482)          (150)        80,158
  Change in unrealized gains
    and (losses) on investment
    securities available for sale,
    net of income taxes of $394                                                 743                           743
  Net income for 1995                                        11,227                                        11,227
  Cash dividends declared*
    ($.712 per share)                                        (2,792)                                       (2,792)
  25% stock dividend
    payable March 1, 1996,
    784,254 shares at fair
    market value                       3,921    26,469      (30,390)

Balance at December 31, 1995         $19,638   $34,559      $35,028            $261          $(150)       $89,336

</TABLE>
See accompanying notes to consolidated financial statements.

* Cash dividends per share have been restated to give effect to a twenty-five 
percent stock dividend declared on November 22, 1995 to shareholders of 
record as of February 15, 1996 payable on March  1, 1996, however the 
outstanding common shares reflected on the accompanying consolidated balance 
sheet do not reflect the issuance of the common shares in connection with the
stock dividend payable March 1, 1996, since such shares have not been legally
issued as of December 31, 1995.

<TABLE>
Consolidated Statements Of Cash Flows (in thousands)
<CAPTION>
                                                                                   Year ended December 31,
                                                                                1995              1994            1993
<S>                                                                            <C>               <C>             <C>
Cash flows from operating activities
Net income                                                                     $11,227           $10,120         $8,787
Adjustments to reconcile net income to net cash provided by 
     operating activities:
  Provision for loan losses (less than) in excess of net charge-offs               (22)            1,678         (1,042)
  Depreciation of premises and equipment                                         1,725             1,527          1,293
  Cumulative effect of a change in accounting principle                              -                 -            570
  (Discount accretion) premium amortization on
    investment securities and time deposits                                       (346)              290            511
  Deferred income tax                                                              353               139            472
  Realized losses on investment securities                                          66                27              -
  Realized (gains) losses on sales of mortgages                                   (101)               12           (956)
  Decrease in net deferred loan fees                                              (258)             (552)           (54)
  Decrease (increase) in interest receivable and other assets                    1,115            (1,320)           795
  Increase (decrease) in accrued expenses and other liabilities                  2,069             5,000         (1,408)

    Net cash provided by operating activities                                   15,828            16,921          8,968


Cash flows from investing activities
  Proceeds from maturing time deposits                                              45             2,798             48
  Proceeds from maturing securities                                                  -                 -         98,634
  Proceeds from maturing securities held to maturity                            47,288            24,335              -
  Proceeds from maturing securities available for sale                           5,873            29,987              -
  Proceeds from sales of securities available for sale                          14,994             7,247              -
  Purchases of investment securities held to maturity                          (76,059)         (108,784)       (67,751)
  Purchases of investment securities available for sale                        (13,138)          (16,565)             -
  Net (increase) decrease in federal funds sold and
    other short-term investments                                                (9,679)            5,830          1,551
  Net decrease (increase) in loans held for sale                                     -             8,916         (1,422)
  Proceeds from sales of mortgages                                               8,276            14,918         34,499
  Net increase in loans                                                        (13,109)          (24,374)       (62,431)
  Capital  expenditures                                                         (3,976)           (2,843)        (1,341)     

    Net cash (used in) provided by investing activities                        (39,485)          (58,535)         1,787

Cash flows from financing activities
  Assumption of deposits                                                        11,916            10,608              -
  Net increase (decrease) in deposits                                           13,470            18,966         (8,419)
  Net increase (decrease) in short-term borrowings                               1,889            15,644         (2,587)
  Proceeds from long-term debt                                                       -                 -          4,000
  Cash dividends                                                               (2,541)            (2,290)        (2,101)
  Repayments of long-term debt                                                 (5,353)              (839)        (1,799)
    Net cash provided by (used in) financing activities                        19,381             42,089        (10,906)

  Net (decrease) increase in cash and due from banks                           (4,276)               475           (151)
  Cash and due from banks at beginning of year                                 35,177             34,702         34,853
  
  Cash and due from banks at end of year                                      $30,901            $35,177        $34,702


Supplemental disclosures of cash flow information
  Cash paid during the year for:
       Interest                                                               $23,899            $20,600        $23,576
       Income taxes                                                           $ 4,290            $ 4,450        $ 4,351
</TABLE>

Supplemental disclosure of noncash activity

During the year ended December 31, 1993, the Corporation entered into
a capital lease obligation for $491.


See accompanying notes to consolidated financial statements.





Notes To Consolidated Financial Statements
(dollars in thousands, except per share data)


Note 1 - Summary of Significant Accounting Policies

Organization
     Univest Corporation of Pennsylvania (the Corporation) through its wholly
owned subsidiaries, Union National Bank and Trust Company (Union) and 
Pennview Savings Bank (Pennview), is engaged in general domestic commercial 
and retail banking services and provides a full range of banking and trust 
services to its customers.  Union and Pennview serve the Montgomery and Bucks 
Counties of Pennsylvania through 25 banking offices.

Principles of Consolidation
     The consolidated financial statements include the accounts of Univest 
Corporation of Pennsylvania and its wholly owned subsidiaries, including 
Union National Bank and Trust Company and Pennview Savings Bank, collectively
referred to herein as the "Banks."  All significant intercompany balances and
transactions have been eliminated in consolidation.

Use of Estimates
     The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and
accompanying notes.  Actual results could differ from those estimates.

Investment Securities
     Effective January 1, 1994, the Corporation adopted Statement of 
Financial Accounting Standard ("SFAS") No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities."  Securities are classified as 
investments and carried at amortized cost if management has the positive 
intent and ability to hold the securities to maturity.  Securities purchased
with the intention of recognizing short-term profits are placed in the 
trading account and are carried at market value.  Securities not classified 
as investment or trading are designated securities available for sale and 
carried at fair value with unrealized gains and losses reflected in 
shareholders' equity.  Prior to the adoption of SFAS No. 115, securities 
available for sale were carried at the lower of cost or fair value.  
As a result of adopting SFAS No. 115, securities with an original carrying 
value of $48,271 were classified as available-for-sale at January 1, 1994
and were written up to their aggregate fair value of $48,715.  After
the related tax effects, shareholders' equity at January 1, 1994 was
increased by $293 to reflect the write-up of those securities to fair
value.  The accumulated net unrealized gain (loss) on available-for-
sale securities included in retained earnings was $261 at December 31,
1995 and ($482) at December 31, 1994.  On November 15, 1995, the FASB
staff issued a Special Report, A Guide to Implementation of Statement
115 on Accounting for Certain Investments in Debt and Equity
Securities.  In accordance with provisions in that Special Report, the
Corporation chose to reclassify securities from held-to-maturity to
available-for-sale.  At the date of transfer, the amortized cost of
those securities was $32,425 and the unrealized loss on those
securities was $93, which is included in shareholders' equity.  
     Gains and losses on sales of securities are generally computed on a 
specific security basis.


Loans
     Loans are stated at the principal amount less net deferred loan fees and
unearned discount.  Interest income on commercial and mortgage loans is 
recorded on the outstanding balance method, using actual interest rates 
applied to daily principal balances.  Unearned discount on installment loans 
is recognized in income using the "rule of 78ths" method (sum-of-the-digits),
which materially approximates the interest method.  Accrual of interest
income on loans ceases when collectibility of interest and/or principal is 
questionable.  If it is determined that the collection of interest previously 
accrued is uncertain, such accrual is reversed and charged to current 
earnings.  Thereafter, income is only recognized as payments are received for
loans on which there is no uncertainty as to the collectibility of principal.
     Effective January 1, 1996, the Corporation will adopt Statement of 
Financial Accounting Standard ("SFAS") No. 122, "Accounting for Mortgage 
Servicing Rights."  SFAS No. 122 requires capitalization of the cost of 
mortgage servicing rights when the Company intends to retain the servicing 
rights and sell the related loans or when the Company purchases servicing 
rights but not the related loans.  SFAS No. 122 also addresses how servicing
assets should be evaluated for impairment. The adoption of SFAS No. 122 is
not expected to have a material impact on the Corporation's financial
condition or results of operations.

Loan Fees
     Fees collected upon loan origination and certain direct costs of 
originating loans are deferred and recognized over the contractual lives of 
the related loans as yield adjustments.  Upon prepayment or other disposition
of the underlying loans before their contractual maturities, any associated 
unamortized fees or costs are recognized.

Reserve for Possible Loan Losses
     The reserve for loan losses is based on management's evaluation of the 
loan portfolio under current economic conditions and such other factors which
deserve recognition in estimating possible loan losses.  This evaluation is 
inherently subjective as it requires material estimates including the amounts
and timing of future cash flows expected to be received on impaired loans
that may be susceptible to significant change.  Additions to the
reserve arise from the provision for loan losses charged to operations
or from the recovery of amounts previously charged off.  Loan charge-
offs reduce the reserve.  Loans are charged off when there has been
permanent impairment.
     The Corporation adopted Statement of Financial Accounting Standard 
("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan," and 
Statement No. 118 "Accounting by Creditors for Impairment of a Loan - Income
Recognition and  Disclosures" effective January 1, 1995.  As a result of 
applying the new rules, certain impaired loans are reported at the present 
value of expected future cash flows using the loan's initial effective 
interest rate, or as a practical expedient, at the loan's observable market 
price or the fair value of the collateral if the loan is collateral 
dependent.  The adoption of these standards did not have any impact on the
Corporation's financial position or results of operations.

Premises and Equipment
     Land is stated at cost, and bank premises and equipment are stated at 
cost less accumulated depreciation.  Depreciation is computed on the
straight-line method and charged to operating expenses over the
estimated useful lives of the assets (bank premises and improvements -
average life 25 years; furniture and equipment - average life 10 years).

Other Real Estate Owned
     Other real estate owned represents properties acquired through
customers' loan defaults, and is included in accrued interest and
other assets.  The real estate is stated at an amount equal to the
loan balance prior to foreclosure, plus costs incurred for
improvements to the property, but no more than the fair market value
of the property, less estimated costs to sell.

Stock Options
     The Corporation grants stock options for a fixed number of shares
to employees with an exercise price equal to the fair value of the
shares at the date of grant.  The Corporation accounts for stock
option grants in accordance with APB Opinion No. 25, Accounting for
Stock Issued to Employees, and, accordingly, recognizes no
compensation expense for the stock option grants.

Net Income Per Share
     Net income per common share is based on the weighted average
number of shares outstanding during each fiscal year.  All share and
per share amounts have been retroactively adjusted to give effect to a
twenty-five percent stock dividend declared November 22, 1995 to
shareholders of record as of February 15, 1996, payable on March 1,
1996.  The assumed exercise of the options under the Long-Term
Incentive Plan did not have a materially dilutive effect on the
earnings per share in 1995 and 1994.

Income Taxes
     Deferred income taxes are provided on temporary differences
between amounts reported for financial statement and tax purposes in
accordance with SFAS No. 109, "Accounting for Income Taxes."

Intangible Assets
     The purchase price of Pennview in excess of the fair value of the
net assets acquired was recorded as goodwill and is being amortized on
a straight-line basis over a 15-year period.  At December 31, 1995,
the unamortized balance is approximately $1.7 million ($1.9 million at
December 31, 1994), net of accumulated amortization of approximately
$1 million ($.8 million at December 31, 1994).

Retirement Plan
     Nearly all employees are covered by a noncontributory retirement
plan.  The plan provides benefits based on a formula of each
participant's final average pay.  The amount funded is not more than
the maximum amount deductible for federal income tax purposes.  In
addition, Univest sponsors a 401(k) deferred salary savings plan,
which is a qualified defined contribution plan, and which covers all
employees of Univest and its subsidiaries, and provides that the
Corporation make matching contributions as defined by the plan.

Postretirement Benefits Other Than Pensions
     Effective January 1, 1993, the Corporation adopted Statement of
Financial Accounting Standard No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" (SFAS No. 106).  SFAS No.
106 requires that employers accrue the costs associated with providing
postretirement benefits during the active service periods of
employees.  As permitted under SFAS No. 106, the Corporation elected
to immediately recognize the January 1, 1993 transitional liability of
$864, $570 after-tax or $.14 per share, as the cumulative effect of a
change in accounting principle.

Statement of Cash Flows
     Univest has defined those items included in the caption "Cash and
due from banks" as cash and cash equivalents.

Trust Assets
     Assets held by Union in a fiduciary or agency capacity for its
customers are not included in the consolidated financial statements
since such items are not assets of Union.  Trust service income is
reported on a cash basis.  Reporting such income on a cash basis
instead of the accrual basis does not materially affect net income or
financial position.

Note 2.  Restrictions on Cash and Due from Bank Account

     Union is required to maintain reserve balances with the Federal
Reserve Bank. The average amount of those reserve balances for 1995
was $4.8 million and for 1994 was $5.3 million.


Note 3.  Investment Securities

     Securities with a market value of $92.4 million and $93.5 million at 
December 31, 1995 and 1994, respectively, were pledged to secure public 
deposits and for other purposes as required by law.  The following table 
shows the amortized cost and approximate market value of the held-
to-maturity securities and available-for-sale securities at December 31,
1995 and 1994, by maturity within each type:
<TABLE>
<CAPTION>
                                          December 31, 1995                          December 31, 1994
                                          Gross       Gross                      Gross         Gross
                             Amortized  Unrealized  Unrealized  Market Amorized  Unrealized     Unrealized   Market
                                Cost      Gains       Losses    Value    Cost      Gains         Losses     Value
<S>                          <C>            <C>         <C>      <C>        <C>     <C>            <C>         <C>
Held-to-Maturity Securities

U.S. Treasury, government
corporations and agencies
obligations:
     Within  1 year          $  40,472    $    234     $ (76) $ 40,630  $  41,113   $   -      $   (481)       $ 40,632
     1  to  5  years           119,794       2,015       (29)  121,780    122,661       -        (3,490)         119,171
                               160,266       2,249      (105)  162,410    163,774       -        (3,971)         159,803

State and political Subdivisions:
     Within 1 year               1,180           -          -    1,180         15       -             -               15
     1 to 5 years                1,335          25          -    1,360      2,514       -           (60)           2,454
     5  to 10 years              1,358           -         (5)   1,353          -       -            -                 -
                                 3,873          25         (5)   3,893      2,529       -           (60)           2,469
Mortgage-backed securities:
     1 to 5 years                2,724          62         (1)   2,785      3,520      34           (45)           3,509
     5 to 10 years                 176           -          -      176        402       -            (1)             401
     Over 10 years                   -           -          -        -        100       -             -              100
                                 2,900          62         (1)   2,961      4,022      34           (46)           4,010
Other:
     1 to 5 years                1,200           -        (10)   1,190      1,200       -           (70)           1,130
     5 to 10 years                 200          11          -      211        200       -            (7)             193
                                 1,400          11        (10)   1,401      1,400       -           (77)           1,323
     Total                    $168,439      $2,347      $(121)$170,665   $171,725     $34       $(4,154)        $167,605


Securities Available for Sale

U.S. Treasury, government
corporations and agencies
obligations:
     Within 1 year            $ 10,997      $  102       $ (2) $11,097   $   8,012    $  -      $    (42)      $  7,970
     1 to 5 years               34,337         480        (63)  34,754      11,990      20          (174)        11,836
                                45,334         582        (65)  45,851      20,002      20          (216)        19,806

Mortgage-backed securities:
     5 to 10 years               3,654           -        (73)   3,581       3,534       -          (303)         3,231
     Over 10 years               2,813           -        (38)   2,775       3,823       -          (233)         3,590
                                 6,467           -       (111)   6,356       7,357       -          (536)         6,821
Other:
     Over 10 years               3,873           -          -    3,873       3,707       1             -          3,708
                                 3,873           -          -    3,873       3,707       1             -          3,708     
Total                         $ 55,674      $  582     $ (176) $56,080     $31,066     $21        $ (752)       $30,335
</TABLE>


     Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations
without call or prepayment penalties.
     During the year ended December 31, 1995, available-for-sale debt
securities with a fair value at the date of sale of $14,994 were sold
($7,247 in 1994).  There were no realized gains on such sales during
1995 ($19 in 1994), and the gross realized losses totaled $66 ($46 in
1994).  The net adjustment to unrealized holding gains (losses) on
available-for-sale securities included as a separate component of
shareholders' equity totaled $261 in 1995 and ($482) in 1994.
     There were no sales of investments in debt securities during
1993.
     Unrealized losses in investment securities at December 31, 1995
do not represent permanent impairments.
     At December 31, 1995 and 1994, there were no investments in any
single non-federal issuer representing more than 10% of shareholders'
equity.


Note 4.  Loans

     The following is a summary of the major loan categories:
<TABLE>
<CAPTION>
                                                       December 31,
                                                  1995                1994
<S>                                          <C>                 <C>
Real estate - construction                   $   54,840          $   50,954
Real estate - commercial                        157,925             160,234
Real estate - residential                       216,180             221,098
Commercial and industrial                       120,692             114,103
Loans to individuals                             40,648              36,810
All other                                         4,084               5,639

Total loans                                     594,369             588,838
Less:  Unearned income                           (8,398)             (8,059)
                                               $585,971           $ 580,779
</TABLE>
     At December 31, 1995, loans to directors and executive officers of
Univest and companies in which directors have an interest aggregated
$10,502.  These loans have been made in the ordinary course of business
on substantially the same terms, including interest rates and collateral,
as those prevailing at the same time for comparable transactions with
customers and did not involve more than the normal risk of collectibility
or present other unfavorable terms.  The summary of activity for the past
year is as follows:
<TABLE>
<CAPTION>
     Balance at                                Amounts              Balance at
  January 1, 1995        Additions            Collected          December 31, 1995
     <S>                 <C>                 <C>                      <C>
     $16,426              $18,142               $24,066              $10,502
</TABLE>



Note 5.  Reserve for Possible Loan Losses

A summary of the transactions in the reserve for possible loan losses
is as follows:
<TABLE>
<CAPTION>
                                                     1995               1994           1993
<S>                                               <C>                 <C>            <C>
Balance at beginning of year                      $  8,876            $ 7,198        $ 8,240
Provision charged to operating expenses              1,895              1,950          2,480
Recoveries                                             577              1,171            330
Loans charged off                                   (2,494)            (1,443)        (3,852)
Balance at end of year                            $  8,854            $ 8,876        $ 7,198
</TABLE>

     Effective January 1, 1995, the Corporation adopted Statement of
Financial Accounting Standard No. 114, "Accounting by Creditors for
Impairment of a Loan" and Statement No. 118, "Accounting by Creditors for
Impairment of a Loan - Income Recognition and Disclosures." Under SFAS
No. 114, the 1995 allowance for credit losses related to loans that are
identified for evaluation in accordance with SFAS No. 114 is based on
discounted cash flows using the loans' initial effective interest rate or
the fair value of collateral for certain collateral dependent loans.
Included in the total impaired loans is $1,712 against which $728 of the
allowance for loan losses is allocated. SFAS No. 118 amended SFAS No.
114's income recognition policy and clarifies SFAS No. 114's disclosure
requirements. At December 31, 1995 the recorded investment in loans that
are considered to be impaired under SFAS No. 114 was $3,800 (all of which
were on a nonaccrual basis).  The average recorded investment in impaired
loans during the year ended December 31, 1995 was approximately $3,700.
For the year ended December 31, 1995, the Corporation recognized $34 in
interest income on those impaired loans.

     At December 31, 1995, the total of nonaccrual and restructured loans
was $5,350 ($4,748 at December 31, 1994).  If these loans had been
performing in accordance with their contractual terms, additional
interest income of $530, $567, and $661 would have been recorded in 1995,
1994, and 1993, respectively.  In addition, Pennview had first
residential mortgage loans of $857 at December 31, 1995 ($824 at December
31, 1994) which were over 90 days delinquent.

     The total of the real estate owned at December 31,1995 was $735
($1,750 at December 31,1994).  Other expenses for 1995 include costs of
$1,100,000 associated with the disposition of other real estate owned
($300,000 in 1994).



Note 6.  Premises and Equipment
<TABLE>
<CAPTION>
                                             December 31,
                                          1995            1994
<S>                                     <C>            <C>
Land and land improvements              $ 3,261        $ 3,265
Premises and improvements                14,137         12,579
Furniture and equipment                  14,889         12,659
                                         32,287         28,503
Less: accumulated depreciation          (16,087)       (14,554)
                                        $16,200        $13,949
</TABLE>
     As of December 31, 1995, Univest and its subsidiaries were obligated
under noncancelable leases for various premises and equipment.  A summary
of the future minimum rental commitments under noncancelable operating
leases net of related sublease revenue is as follows: 1996-$227;
1997-$215; 1998-$206; 1999-$181; 2000-$122.  Rental expense charged to
operations was $232, $135, and $87 for 1995, 1994, and 1993,
respectively.


Note 7.  Income Taxes

     Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax
purposes.  The assets and liabilities giving rise to the Corporation's
deferred tax liabilities and assets as of December 31, 1995 and 1994 are
as follows:
<TABLE>
<CAPTION>
                                         1995               1994
<S>                                     <C>                 <C>
Deferred tax assets:
     Loan loss                          $2,734              $ 2,851
     Deferred compensation                 286                  306
     Deferred fee income                   223                  469
     Postretirement benefits               355                  323
     Net unrealized securities losses        -                  249
                                         3,598                4,198
Deferred tax liabilities:

     Accretion                             225                   71
     Retirement plans                      216                  148
     Depreciation                          334                  250
     Intangible assets                     377                  403
     Mark-to-market adjustment              62                  226
     Other                                 116                   36
     Net deferred tax assets            $2,268              $ 3,064

</TABLE>
The provision for federal and state income taxes included in the
accompanying consolidated statements of income consists of the
following:
<TABLE>
<CAPTION>
                                          1995           1994           1993
<S>                                     <C>            <C>            <C>
Currently payable                       $ 4,644        $ 4,397        $ 3,648
Deferred                                    353            140            473
                                        $ 4,997        $ 4,537        $ 4,121
</TABLE>
     The effective tax rates are less than the statutory federal rate of
35% because interest on loans and investment securities of state and
political subdivisions is exempt from income tax.  Deferred federal income
taxes (tax benefits) arise from timing differences in the recognition of
income and expenses for tax and financial reporting purposes.

     Pennview is permitted to deduct an annual addition to a tax reserve
for bad debts, which differs from the method used for financial accounting
purposes.  As of December 31, 1995, Pennview has taken approximately
$2,596 in bad debt deductions for which no deferred income taxes have been
provided, since management does not intend to use the reserve for purposes
other than to absorb bad debt losses.



Note 8.  Retirement Plan

     Net pension expense recognized in 1995, 1994, and 1993 amounted
to $185, $193, and $351, respectively, and is summarized as follows:
<TABLE>
<CAPTION>
                                                         1995      1994     1993
<S>                                                    <C>       <C>       <C>
Service cost-benefits earned during the period         $  364    $  419    $ 365
Interest cost on projected benefit obligation             733       686      723
Actual return on plan assets                           (2,240)      189     (872)
Net amortization and deferral                           1,328    (1,101)     135
                                                       $  185    $  193    $ 351
</TABLE>

     The funded status is reconciled to prepaid pension expense
recognized in the financial statements at December 31, 1995 and
1994, as follows:
<TABLE>
<CAPTION>
                                                         1995           1994
<S>                                                    <C>            <C>
Fair value of plan assets                              $11,174        $ 9,024
Actuarial present value of benefit obligations:
Vested                                                   8,506          6,222
Nonvested                                                  442            331
Accumulated benefit obligation                           8,948          6,553
Effect of projected future salary increase               2,708          1,662
Projected benefit obligation                            11,656          8,215
Plan assets (less than) in excess of
  projected benefit obligation                            (482)           809
Unrecognized net asset at transition                      (631)          (757)
Unrecognized prior service costs                          (760)          (836)
Unrecognized net loss                                    2,493          1,211
Prepaid pension expense                                 $  620         $  427

Assumed discount rate for obligation                      6.75%         8.50%
Assumed long-term rate of investment return               8.50%         8.50%
Assumed salary increase rate                              5.60%         5.60%
</TABLE>

     The unrecognized net asset at transition is being amortized on the
straight-line method over 15 years.  Plan assets include marketable equity
securities, corporate and government debt securities, and certificates of
deposit.
     Pension expense for the 401(k) deferred salary savings plan for the
years ended December 31, 1995, 1994, and 1993, was $203, $196, and $177,
respectively.

Note 9.  Other Postretirement Benefit Plans

     The Corporation provides certain postretirement health care and life
insurance benefits for retired employees.  The liability for these
postretirement benefits is unfunded.  Statement of Financial Accounting
Standard No. 106, "Employers' Accounting for Postretirement Benefits Other
Than Pensions" (SFAS No. 106) was issued in December 1990, to establish the
accounting for postretirement benefits. SFAS No. 106 requires that
employers accrue the costs associated with providing postretirement
benefits during the active service periods of employees, rather than the
previously accepted accounting practice of recognizing those costs on a pay-
as-you-go basis.
     Effective January 1, 1993, the Corporation adopted SFAS No. 106. As
permitted under SFAS No. 106, the Corporation elected to recognize
immediately the transitional postretirement benefit liability of $864, $570
after-tax or $.14 per share, as the cumulative effect of a change in
accounting principle.  The impact of SFAS No. 106 included in salaries and
benefits on the Consolidated Statements of Income for the years ended
December 31, 1995, 1994, and 1993, was an increase of $38, $26, and $33,
respectively.
     The liability for postretirement benefits included in other
liabilities at December 31, 1995 and 1994, was as follows:
<TABLE>
<CAPTION>
                                                                 1995             1994
<S>                                                         <C>                 <C>
Accumulated postretirement benefit obligation:
     Retirees                                                $  (788)           $ (596)
     Fully eligible active plan participants                     (42)              (32)
     Other active plan participants                             (250)             (189)
Unrecognized net loss (gain)                                      65              (160)
Accrued postretirement benefit cost                          $(1,015)           $ (977)
</TABLE>

     Net periodic postretirement benefit cost for the years ended
December 31, 1995, 1994, and 1993 includes the following components:
<TABLE>
<CAPTION>
                                                                            1995      1994      1993
<S>                                                                        <C>       <C>       <C>
Service cost-benefits earned during the period                             $  13     $  16     $  14
Interest cost on accumulated postretirement benefit obligation                68        68        66
                                                                           $  81     $  84     $  80
</TABLE>

     For measurement purposes, a 9.0 percent annual rate of increase in
the per capita cost of covered health care benefits was assumed in 1995;
the rate was assumed to decrease gradually by 1/2 percent per year,
reaching 5 percent in 2003 and after.  The health care cost trend rate
assumption has a significant effect on the amounts reported.  To
illustrate, increasing the assumed health care cost trend rates by 1
percentage point in each year would increase the accumulated
postretirement benefit obligation as of December 31, 1995 by $60 and the
aggregate of the service and interest cost components of net periodic
postretirement benefit cost for the year ended by $.5.
     The weighted-average discount rate used in determining the
accumulated postretirement benefit obligation was 6.75 percent and 8.50
percent, at December 31, 1995 and 1994, respectively, and the assumed
salary increase rate was 5.60 percent at December 31, 1995 and 1994.



Note 10.  Long-Term Incentive Plan

     During 1993, the Corporation adopted the 1993 Long-Term Incentive Plan, 
whereby the Corporation may grant options to employees to purchase up to 
156,850 shares of common stock.  The plan provides for the issuance of
options to purchase common shares at prices not less than 100 percent of the
fair market value at the date of option grant.  Options are exercisable as to
33 percent of the optioned shares each year from the date of grant for a 
period not exceeding six years.  88,000 common shares were available for 
future options at December 31, 1995.  Transactions involving the plan are 
summarized as follows:
<TABLE>
<CAPTION>
                                                                       Shares         Option
                                                                       Under         Price Per
                                                                       Option          Share
<S>                                                                   <C>            <C>
Outstanding at December 31, 1992                                          _              _
Granted                                                                25,000        $ 34.00
Exercised                                                                 _              _
Outstanding at December 31, 1993                                       25,000          34.00
Granted                                                                   _              _
Exercised                                                                 _              _
Outstanding at December 31, 1994                                       25,000          34.00
Granted                                                                43,850          38.75
Exercised                                                                 _              _
Outstanding at December 31, 1995                                       68,850        $ 34.00-$38.75
</TABLE>



Note 11.  Time Deposits

     The aggregate amount of certificates of deposit in denominations of
$100 or more was $20,976 at December 31, 1995, and $21,725 at December
31, 1994, with interest expense of $1,143 for 1995, and $1,104 for 1994.
Other time deposits in denominations of $100 or more were $32,585 at
December 31, 1995, and $21,546 at December 31, 1994, with interest
expense of $1,535 for 1995, and $549 for 1994.




Note 12.  Long-Term Debt

     At December 31, 1995 and 1994, long-term debt consisted of the
following:
<TABLE>
<CAPTION>
                         December 31,        December 31,             Interest
     Description            1995                1994                    Rate                   Maturity
<S>                      <C>                 <C>            <C>                                <C>
Subordinated Note        $     -             $ 5,000         10.35% through July 31, 1995           -
Federal Home Loan
Bank Advance               4,000               4,000                    4.82%                  February 1996
Federal Home Loan
Bank Advance                  75                  75                    4.00%                  September 2006
Federal Home Loan
Bank Advance                  10                  10                    2.50%                  March 1996
Capital lease obligation       -                 353                    6.91%                       -
                         $ 4,085             $ 9,438
</TABLE>

     Advances from the Federal Home Loan Bank are collateralized by Federal
Home Loan Bank stock and substantially all first mortgage loans of Pennview.
The advances are subject to the payment of a prepayment fee in the event
of repayment of the advance in whole or in part prior to maturity.


Note 13.  Financial Instruments with Off-Balance-Sheet Risk and
Commitments

     Loan commitments are made to accommodate the financial needs of the
Institutions' customers.  Standby letters of credit commit the
Institutions to make payments on behalf of customers when certain
specified future events occur.  They primarily are issued to support
commercial paper, medium- and long-term notes and debentures, including
industrial revenue obligations.  Historically, substantially all standby
letters of credit expire unfunded.  Both arrangements have credit risk
essentially the same as that involved in extending loans to customers and
are subject to the Institutions' normal credit policies.  Collateral is
obtained based on management's credit assessment of the customer.
     The Banks offer commercial, mortgage, and consumer credit products
to their customers in the normal course of business which are detailed in
Note 4. These products represent a diversified credit portfolio and are
generally issued to borrowers within the Banks' branch office systems in
eastern Pennsylvania.  The ability of the customers to repay their credit
is, to some extent, dependent upon the economy in the Banks' market
areas.
     The Banks also control their credit risks by limiting the amount of
credit to any business, institution, or individual, but as of December
31, 1995, the Banks have identified the due from banks' balance as a
significant concentration of credit risk because it contains a balance
due from a single depository institution in the amount of $13,917 which
is unsecured.  Management evaluates the creditworthiness of the
institution on at least a quarterly basis in an effort to monitor its
credit risk associated with this concentration.
     The following schedule summarizes the Corporation's off-balance-
sheet financial instruments:
<TABLE>
<CAPTION>
                                                         Contract or
                                                       Notional Amount
<S>                                                      <C>
Financial instruments representing credit risk:
     Commitments to extend credit                        $123,858
     Standby letters of credit or commercial
       letters of credit                                   20,100
     Interest rate swap, notional principal amount         10,000
</TABLE>


     The Corporation may enter into interest-rate swaps in managing its
interest-rate risk.  In these swaps, the Corporation agrees to exchange,
at specified intervals, the difference between fixed- and floating-
interest amounts calculated on an agreed-upon notional principal amount.
Because the Corporation's interest-earning assets tend to be short-term
floating rate instruments while the Corporation's interest-bearing
liabilities tend to be longer-term fixed rate instruments, interest rate
swaps in which the Corporation pays a floating rate and receives a fixed
rate are used to reduce the impact of changes in interest rates on the
Corporation's net interest income.

     During 1995, $10 million of such "pay floating" swaps were entered
into by the Corporation.  The net amount payable or receivable from
interest-rate swap agreements is accrued as an adjustment to interest
income.  No interest-rate swap contracts were outstanding at December 31,
1994, and the contract entered into by the Corporation during 1995 expires
in August 1997.  The impact of the interest-rate swap on net interest
income during 1995 was not material.

     The Corporation's current credit exposure on swaps is limited to the
value of interest-rate swaps that have become favorable to the Corporation.
At December 31, 1995, the market value of interest-rate swaps in a
favorable value position was $121.  Credit risk also exists when the
counterparty to a derivative contract with an unrealized gain fails to
perform according to the terms of the agreement.


Note 14.  Fair Values of Financial Instruments

     Statement of Financial Accounting Standard No. 107 (SFAS No. 107),
"Disclosures about Fair Value of Financial Instruments," requires all
entities to disclose the estimated fair value of its financial instruments
whether or not recognized in the balance sheet.  For Univest, as for most
financial institutions, substantially all of its assets and liabilities are
considered financial instruments as defined in FAS 107.  Many of the
Corporation's financial instruments, however, lack an available trading
market as characterized by a willing buyer and willing seller engaging in
an exchange transaction.  It is also the Corporation's general practice and
intent to hold its financial instruments to maturity and to not engage in
trading or sales activities other than residential mortgage loans held for
sale and those investment securities classified as available for sale.
Significant estimations and present value calculations, which are
significantly affected by the assumptions used, including the discount rate
and estimate of future cash flows, were used by the Corporation for the
purposes of this disclosure.
     Estimated fair values have been determined by the Corporation using
the best available data, and an estimation methodology suitable for each
category of financial instruments.  For those loans and deposits with
floating interest rates, it is presumed that estimated fair values
generally approximate the recorded book balances.  Various methodologies
are described in the accompanying notes.
     SFAS No. 107 excludes certain financial instruments and all
nonfinancial instruments from its disclosure requirements.  Accordingly,
the aggregate fair value amounts presented do not represent the underlying
value of the Corporation.
     Management is concerned that reasonable comparability between
financial institutions may not be likely due to the wide range of permitted
valuation techniques and numerous estimates which must be made given the
absence of readily available active secondary market valuations for many of
the financial instruments.  This lack of uniform valuation methodologies
also introduces a greater degree of subjectivity to these estimated fair
values.  Certain estimated fair values cannot be substantiated by
comparison to independent valuation sources and, in many cases, might not
be realized in immediate settlement of the instrument.
     The following table represents the estimates of fair value of
financial instruments:
<TABLE>
<CAPTION>
                                                       December 31, 1995                       December 31, 1994
                                                Carrying or                                 Carrying or
                                             Notional/Contract             Fair           Notional/Contract        Fair
                                                  Amount                   Value               Amount              Value
<S>                                               <C>                      <C>             <C>                  <C>
Assets
     Cash and short-term assets                   $  47,884                $ 47,884        $ 42,526             $ 42,526
     Investment securities                          224,519                 226,745         202,060              197,940
     Net loans                                      577,117                 568,533         571,903              553,648

Liabilities
     Demand deposits and savings deposits           377,625                 377,625         387,015              387,015
     Time deposits                                  347,402                 347,798         312,058              307,635
     Short-term borrowings                           46,812                  46,812          44,923               44,923
     Long-term debt                                   4,085                   4,085           9,438                8,903

Off-Balance-Sheet
     Commitments to extend credit                   123,858                    (158)        120,277                 (190)
     Letters of credit                               20,100                    (302)         19,663                 (295)
     Interest-rate swap, notional
       principal amount                              10,000                     121               -                    -
</TABLE>

     The following methods and assumptions were used by the Corporation in
estimating its fair value disclosures for financial instruments:

     Cash and due from banks and short-term investments:  The carrying
amounts reported in the balance sheets for cash and due from banks, time
deposits with other banks, and federal funds sold and other short-term
investments approximates those assets' fair values.
     Investment securities (including mortgage-backed securities):  Fair
values for investment securities are based on quoted market prices.
     Loans:  For variable rate loans that reprice frequently and with no
significant change in credit risk, fair values are based on carrying
values.  The fair values for other loans are estimated using discounted
cash flow analyses, using interest rates currently being offered for loans
with similar terms to borrowers of similar credit quality.  The carrying
amount of accrued interest approximates its fair value.
     Off-balance-sheet instruments:  Fair values for the Corporation's off-
balance-sheet instruments are based on the fees currently charged to enter
into similar agreements, taking into account the remaining terms of the
agreements and the counterparties' credit standing.
     Deposit liabilities:  The fair values disclosed for demand deposits
(e.g., interest and noninterest checking, passbook savings, and certain
types of money market accounts) are, by definition, equal to the amount
payable on demand at the reporting date (i.e., their carrying amounts).
The carrying amounts for variable-rate, fixed-term money market accounts
and certificates of deposit approximate their fair values at the reporting
date.  Fair values for fixed-rate certificates of deposit are estimated
using a discounted cash flow calculation that applies interest rates
currently being offered on certificates to a schedule of aggregated
expected monthly maturities on time deposits.
     Short-term borrowings:  The carrying amounts of securities sold under
repurchase agreements, and other short-term borrowings approximate their
fair values.
     Long-term debt:  The fair values of the Corporation's long-term
borrowings (other than deposits) are estimated using discounted cash flow
analyses, based on the Corporation's current borrowing rates for similar
types of borrowing arrangements.


Note 15.  Parent Company Financial Information

     Condensed financial statements of Univest, Parent Company only, follow:
<TABLE>
<CAPTION>
Balance Sheets
                                                            December 31,
                                                         1995              1994
<S>                                                      <C>           <C>
Assets:
     Deposits with bank subsidiary                       $    72       $     11
     Loan to non-bank subsidiary                             275            275
     Investments in U.S. Government obligations
       held to maturity                                    1,999          5,838
     Investments in subsidiaries,
       at equity in net assets:
          Banks                                           83,391         76,442
          Non-banks                                        5,392          4,293
     Other assets                                          1,725          1,228
          Total assets                                   $92,854       $ 88,087

Liabilities:
     Dividends payable                                  $  1,192       $    941
     Subordinated note                                         -          5,000
     Other liabilities                                     2,326          1,988
          Total liabilities                                3,518          7,929
     Shareholders' equity                                 89,336         80,158
          Total liabilities and shareholders' equity     $92,854       $ 88,087
</TABLE>
<TABLE>
<CAPTION>
Statements of Income

                                                                      Year ended December 31,
                                                                 1995           1994             1993
<S>                                                         <C>            <C>                 <C>
Dividends from banks                                        $   5,251      $   5,626           $ 6,206
Other income                                                    6,479          6,358             5,290
     Total operating income                                    11,730         11,984            11,496
Operating expenses                                              6,675          6,479             5,983
Income before income tax benefit and equity in
     undistributed income of subsidiaries                       5,055          5,505             5,513
Applicable income tax expense (benefit)                           (27)             1              (200)
Income before equity in undistributed income
     of subsidiaries                                            5,082          5,504             5,713
Equity in undistributed income (loss) of subsidiaries:
     Banks                                                      6,205          4,656             3,604
     Non-banks                                                    (60)           (40)               40
Income before cumulative effect of a change
     in accounting principle                                   11,227         10,120             9,357
Cumulative effect of a change in accounting principle               -              -              (570)
Net income                                                   $ 11,227       $ 10,120           $ 8,787
</TABLE>

<TABLE>
<CAPTION>
Statements of Cash Flows

                                                                                Year ended December 31,
                                                                         1995                1994                1993
<S>                                                                   <C>                 <C>                 <C>
Cash flows from operating activities:
     Net income                                                       $ 11,227            $ 10,120             $ 8,787
Adjustments to reconcile net income to net cash
       provided by operating activities:
          Cumulative effect of a change in accounting principle              -                   -                 570
          Equity in undistributed net income of subsidiaries            (6,145)             (4,616)             (3,644)
          (Increase) decrease in other assets                             (750)               (338)                164
          Depreciation of premises and equipment                           253                 268                 265
          Increase (decrease) in other liabilities                         338                 430                 (28)
               Net cash provided by operating activities                 4,923               5,864               6,114


Cash flows from investing activities:
     Proceeds from maturities of securities held to maturity             5,838               1,899                   -
     Purchases of investment securities held to maturity                (1,999)             (4,835)                  -
     Proceeds from maturities of securities                                  -                   -                1,737
     Purchases of investment securities                                      -                   -               (2,903)
     Investment in non-bank subsidiaries                                (1,160)               (600)                (400)
          Net cash provided by (used in) investing activities            2,679              (3,536)              (1,566)


Cash flows from financing activities:
     Repayment of subordinated note                                     (5,000)               (750)              (1,750)
     Cash dividends                                                     (2,541)             (2,290)              (2,102)
          Net cash used in financing activities                         (7,541)             (3,040)              (3,852)
     Net increase (decrease) in deposits with bank subsidiary               61                (712)                 696
     Deposits with bank subsidiary at beginning of year                     11                 723                   27
     Deposits with bank subsidiary at end of year                      $    72            $     11              $   723
</TABLE>

     During 1995, 1994, and 1993, the parent company made income tax
payments of $4,250, $4,150, and $4,116, respectively, and made interest
payments of $305, $538, and $598, respectively.


Dividend and Other Restrictions

     The approval of the Comptroller of the Currency is required for a
national bank to pay dividends if the total of all dividends declared in
any calendar year exceeds the bank's net profits (as defined) for that
year combined with its retained net profits for the preceding two
calendar years.  Under this formula, Union can declare dividends in 1996
without approval of the Comptroller of the Currency of approximately
$10,835 plus an additional amount equal to the Bank's net profits for
1996 up to the date of any such dividend declaration.

     The Federal Reserve Act requires that extension of credit by the
Bank to certain affiliates, including Univest (parent), be secured by
readily marketable securities, that extension of credit to any one
affiliate be limited to 10% of the Bank's capital and surplus as defined,
and that extensions of credit to all such affiliates be limited to 20% of
Union's capital and surplus.



Note 16.  Quarterly Data (Unaudited)

The unaudited results of operations for the quarters for the years ended
December 31, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>
1995 Quarterly Financial Data
                                                                 December 31    September 30        June 30        March 31
<S>                                                              <C>            <C>                 <C>            <C>
Interest income                                                  $ 16,350       $ 16,051            $ 15,687       $ 15,457
Interest expense                                                    6,784          6,601               6,524          6,054
     Net interest income                                            9,566          9,450               9,163          9,403
Provision for loan losses                                             550            500                 423            422

     Net interest income after provision for loan losses            9,016          8,950               8,740          8,981

Other income                                                        1,577          1,407               1,638          1,473
Other expenses                                                      6,968          5,867               6,294          6,429
Income before income taxes                                          3,625          4,490               4,084          4,025

Applicable income taxes                                             1,080          1,418               1,267          1,232
     Net income                                                  $  2,545       $  3,072            $  2,817       $  2,793

Per share data:*
     Net earnings per share                                      $    .65       $    .78            $    .72       $    .71

     Dividends per share                                         $   .304       $   .136            $   .136       $   .136

<CAPTION>
1994 Quarterly Financial Data

                                                                 December 31    September 30          June 30        March 31
<S>                                                              <C>            <C>                 <C>             <C>
Interest income                                                  $    14,915    $    14,345         $  13,632       $ 13,029
Interest expense                                                       5,842          5,391             5,058          4,982
     Net interest income                                               9,073          8,954             8,574          8,047
Provision for loan losses                                                315            345               645            645

     Net interest income after provision for loan losses               8,758          8,609             7,929          7,402
Other income                                                           1,385          1,434             1,307          1,446
Other expenses                                                         5,902          6,188             5,794          5,729
Income before income taxes                                             4,241          3,855             3,442          3,119

Applicable income taxes                                                1,334          1,195             1,056            952
     Net income                                                  $     2,907    $     2,660         $   2,386       $  2,167
Per share data:*
     Net earnings per share                                      $       .74    $       .68         $     .61       $    .55
     Dividends per share                                         $       .24    $       .12         $     .12       $    .12
</TABLE>

* Per share data has been restated to give effect to a twenty-five
percent stock dividend declared on November 22, 1995 to shareholders of
record as of February 15, 1996, payable on March 1, 1996.


Report of Independent Auditors


Board of Directors and Shareholders
Univest Corporation of Pennsylvania

     We have audited the accompanying consolidated balance sheets of
Univest Corporation of Pennsylvania as of December 31, 1995 and 1994, and
the related consolidated statements of income, changes in shareholders'
equity, and cash flows for each of the three years in the period ended
December 31, 1995. These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

     In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of Univest Corporation of Pennsylvania at December 31,
1995 and 1994, and the consolidated results of its operations and its
cash flows for each of the three years in the period ended December 31,
1995, in conformity with generally accepted accounting principles.

     As discussed in Note 1 to the financial statements, in 1994 the
Company changed its method of accounting for certain investments in debt
and equity securities and in 1993 changed its method of accounting for
postretirement benefits other than pensions.


                                        /S/Ernst & Young LLP


Philadelphia, Pennsylvania
January 19, 1996


<TABLE>
Five-Year Performance Highlights

<CAPTION>
Earnings Per Share:                Average Deposits: (Millions of Dollars)
<S>       <C>                      <C>       <C>
1991      1.95                     1991      638.6
1992      2.15                     1992      655.8
1993      2.24                     1993      663.5
1994      2.58                     1994      669.5
1995      2.86                     1995      695.8


<CAPTION>
Average Loans:                     Income Before Change in Accounting Principles
(Millions of Dollars)              (Millions of Dollars)
<S>       <C>                      <C>       <C>
1991      527.7                    1991       7.66
1992      549.8                    1992       8.41
1993      562.6                    1993       9.36
1994      583.6                    1994      10.12
1995      583.8                    1995      11.23
</TABLE>

<TABLE>
<CAPTION>
Selected Financial Data
                                                                 (In Thousands, except per share data)
                                                                      Year ended December 31,
                                                         1995           1994           1993           1992            1991
<S>                                                    <C>            <C>            <C>            <C>            <C>
Total assets                                           $881,888       $847,154       $789,887       $791,335       $756,536
Long-term obligations                                     4,085          9,438         10,277          7,585          9,500
Interest income                                          63,545         55,921         54,402         58,612         66,553
Net interest income                                      37,582         34,648         31,633         29,835         27,727
Provision for loan losses                                 1,895          1,950          2,480          2,852          1,895
Net income                                               11,227         10,120          8,787          8,414          7,656

Net income per share*                                  $   2.86       $   2.58       $   2.24       $   2.15       $   1.95
Dividends declared per share*                              .712           0.60           0.56           0.50           0.46
</TABLE>
* Per share data has been restated to give effect to a twenty-five
percent stock dividend, declared on November 22, 1995 to shareholders of
record as of February 15, 1996, payable on March 1, 1996.



Management's Discussion And Analysis Of Financial Condition And Results
Of Operations


Results of Operations

     Univest Corporation of Pennsylvania's consolidated net income (in
thousands) and earnings per share for 1995, 1994, and 1993 were as
follows:
<TABLE>
<CAPTION>
                           1995     1994      1993
<S>                      <C>       <C>       <C>
Net income               $11,227   $10,120   $8,787
Earnings per share       $  2.86   $  2.58   $ 2.24
</TABLE>

     The prior-period per share amounts have been restated to reflect the
twenty-five percent stock dividend declared on November 22, 1995 to
shareholders of record as of February 15, 1996, payable on March 1, 1996.

1995 versus 1994

     The 1995 results compared to 1994 include the following significant
pretax components:
     - Net interest income rose $2.9 million or 8.5% due to a 4.6%
       increase in average earning assets and a 4.3% increase in the net
       interest margin.
     - Salaries and benefits expense increased 7.3% or $900,000 due to
       staff additions in response to the opening of new branch
       locations, and normal salary increases.
     - Net occupancy expense increased $191,000 or 11.5% due to the
       addition of several branch locations in 1994 and 1995.
     - Other expenses increased $662,000 or 8.5% due to costs associated
       with the disposition of other real estate owned, less reduction of
       deposit insurance during 1995.


1994 versus 1993

     The 1994 results compared to 1993 include the following
significant pretax components:
     - Net interest income rose $3.0 million or 9.5% due to an increase
       in average earning assets of 2.5% and an increase in the net 
       interest margin of 7.0%.
     - The provision for loan losses decreased $530,000 or 21.4% due to
       an improvement in asset quality.
     - Other income decreased $879,000 or 13.6% due to a reduction of
       $968,000 in the gains on sales of mortgages which resulted from the
       sharp rise in interest rates during 1994.
     - Salaries and benefits expense increased $639,000 or 5.4% due to
       staff additions and normal salary increases.
     - Other expense increased $666,000 or 9.3% due in part to expenses
       associated with other real estate owned.  1993 net income also
       includes the cumulative effect of the adoption of FASB Statement
       No. 106, "Employers' Accounting for Postretirement Benefits
       Other Than Pensions," which reduced net income in 1993 by
       $570,000.



Net interest Income

     Net interest income is the difference between interest earned on
loans, investments and other earning assets and interest paid on deposits
and other interest-bearing liabilities.  Net interest income is the
principal source of the Corporation's revenues.  The following table
demonstrates a trend of increasing amounts for 1993 through 1995.
Sensitivities associated with the mix of assets and liabilities are
numerous and very complex, thus the Corporation commits significant time
to maximizing the net interest margin.  The Asset/Liability Management
and Investment Committees, along with the Funds Management Department,
work to implement strategies with the intent and effort to at least
maintain or improve the net interest margin.

     The investment portfolio is and has been primarily short-term in
nature, resulting in frequent repricing opportunities for Univest over
the three (3) year period analyzed in this report.  Investments maturing
during the year 1994 were replaced with purchases at higher yields.  It
is important to again underscore the complexities associated with
asset/liability pricing noting the competition within the marketplace
that can dramatically impact the margin results.  For this reason, as we
look to the future, it must be understood that an improving or increasing
net interest income is not certain.  As discussed later in this section,
Univest maintains a short-term positive gap resulting from a large
floating-rate loan portfolio.

     The following table presents a summary of Univest's average
balances, the yields earned on average assets, the cost of average
liabilities, and shareholders' equity for the years ended December 31,
1995, 1994, and 1993:
<TABLE>
<CAPTION>
                                                    1995                          1994                          1993
                                                  Interest                      Interest                      Interest
                                        Average   Income/   Average   Average   Income/   Average   Average   Income/   Average
                                        Balance   Expense   Rate      Balance   Expense   Rate      Balance   Expense   Rate
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Interest-earning assets:
  Investments                           $203,266  $12,223   6.0%      $166,364  $ 8,247   4.9%      $169,819  $ 8,580   5.0%
  Loans                                  583,820   51,322   8.8%       586,206   47,674   8.1%       564,395   45,822   8.1%
Total interest-earning assets            787,086   63,545   8.1%       752,570   55,921   7.4%       734,214   54,402   7.4%
Non interest-earning assets               56,946                        57,026                        52,586
Total assets                            $844,032                      $809,596                      $786,800

Interest-bearing liabilities:
  Deposits                              $596,237   24,049   4.0%      $574,690    19,413  3.4%      $575,046   21,155   3.7%
  Borrowings                              47,177    1,914   4.1%        48,620     1,860  3.8%        44,075    1,614   3.7%
Total interest-bearing liabilities       643,414   25,963   4.0%       623,310    21,273  3.4%       619,121   22,769   3.7%
Noninterest-bearing liabilities          115,526                       109,822                        98,362
Total liabilities                        758,940                       733,132                       717,483
Shareholders' equity                      85,092                        76,464                        69,317
Total liabilities and
   shareholders' equity                 $844,032                      $809,596                      $786,800
Net interest income                               $37,582                        $34,648                      $31,633
Interest-rate spread                                        4.1%                          4.0%                          3.7%
Net interest margin on weighted
  average interest-earning assets                           4.8%                          4.6%                          4.3%
Ratio of average interest-earning
  assets to average interest-bearing
  liabilities                                             122.3%                        120.7%                        118.6%
</TABLE>




Interest Income

     Interest and fees on loans increased 7.6% or $3.6 million from the
$47.7 million recorded for the year ended December 31, 1994, as compared
to the $51.3 million for the year ended December 31, 1995.  Interest and
fees on loans also increased $1.9 million or 4.2% when comparing the
$47.7 million for 1994 to the $45.8 million for 1993.  The increase for
both periods was due to the positive impact of prime rate increases
throughout 1994 and into 1995, from 6.0% at January 1, 1994 to 9.0% at
July 7, 1995 when it decreased to 8.8%, with another decrease to 8.5% at
December 20, 1995.  Repricing of adjustable rate residential real estate
loans and increased volume also contributed to the increase.
     Tax-free interest remained constant at $1.9 million when comparing
December 31, 1995 to December 31, 1994.  Tax-free interest decreased from
$2.1 million in 1993 to $1.9 million in 1994.
     Interest on U.S. Government obligations increased from $6.4 million
for the year ended December 31, 1994 to $10.4 million at December 31,
1995 and also increased from $5.6 million at December 31, 1993 to $6.4
million at December 31, 1994.  The increases in both periods were due to
increased yields and volume.  Investments maturing during 1994 were
replaced with purchases at higher yields.  In addition, proceeds from
deposit growth were used to acquire additional investment securities.
     Interest and dividends on state and political subdivisions remains
constant, increasing from $95 thousand in 1994 to $118 thousand in 1995.
Year end December 31, 1994 showed a decrease to $95 thousand from $125
thousand for 1993.  Volume increased slightly in 1995 after decreasing in
1993 and 1994.
     The other securities category consists mainly of U.S. Government
Agency obligations.  Income on other securities remained stable at $1.0
million for both years ended December 31, 1995 and 1994.  Interest income
on other securities decreased 54.6% or $1.2 million from $2.2 million in
1993 to $1.0 million in 1994.  This decrease was due to prepayments,
maturities, and sales of mortgage-backed agency obligations.
     Interest on federal funds sold is the resulting daily investment
activity that can be volatile in both interest rate and volume.  Interest
on federal funds sold decreased from $661 thousand in 1994 to $616
thousand in 1995 due to decreased volume offset by increased yield.
Income increased from $407 thousand in 1993 to $661 thousand in 1994
which resulted from higher yields and increased volume.


Interest Expense

     Interest expense on deposits decreased 5.9% or $200 thousand from
$3.4 million in 1994 to $3.2 million in 1995.  The decrease was due to
lower volume.  For the year ended December 31, 1994, interest expense on
demand deposits decreased 19.1% or $800 thousand from $4.2 million in
1993 to $3.4 million in 1994, due to lower yields and reduced volume.
     Interest expense on savings deposits remained stable decreasing from
$3.2 million in 1994 to $3.1 million in 1995 and increasing from $3.1
million in 1993 to $3.2 million in 1994.
     Interest expense on time deposits for the year ended December 31,
1995 was $17.8 million which is 39.06% or $5.0 million more than the
$12.8 million paid in 1994.  This increase was due to higher volume and
increase yields.  Interest expense on time deposits decreased from $13.9
million in 1993 to $12.8 million in 1994, a decrease of $1.1 million or
7.9%.  The decrease was due to lower yields, particularly during the
first and second quarters of 1994.
     Interest expense - all other, consists of interest paid on short-
term borrowings such as federal funds purchased, the corporate line of
credit, repurchase agreements and treasury tax and loan deposit.  In
addition, Union National Bank offers an automated cash management
checking account that sweeps funds daily into a repurchase agreements
account.  Interest expense increased to $1.6 million in 1995 from $1.3
million in 1994 and $820 thousand in 1993.  Increases were due to both
higher volumes and increased rates due to the increase in short-term
interest rates during 1994 and the first half of 1995.




Long-Term Debt

     Interest on long-term debt decreased from $565 thousand in 1994 to
$314 in 1995 due to the redemption, during 1995, of $5.0 million of
subordinated debt which was incurred by the Corporation in 1990 to
partially finance the acquisition of Pennview Savings Bank.
Additionally, a long-term capital lease obligation to finance data
processing equipment, whose balance at December 31, 1994 was $353
thousand, was paid in full during 1995.  The remaining long-term debt of
$4.1 million as of December 31, 1995 represented borrowings by Pennview
Savings Bank, for liquidity purposes from the Federal Home Loan Bank
(FHLB) of Pittsburgh.  Interest on long-term debt for the year ended
December 31, 1994 was $565 thousand as compared to $794 thousand in 1993.
The 1994 decrease was due mainly to a $750 thousand payment on the
subordinated debt during 1994.


Allowance For Loan Losses

     Management believes the allowance for loan losses is maintained at a
level which is adequate to absorb potential losses in the loan portfolio.
Management's methodology to determine the adequacy of and the provisions
to the allowance considers specific credit reviews, past loan loss
experience, current economic conditions and trends, and the volume,
growth and composition of the loan portfolio.
     The allowance for loan losses is determined through a quarterly
evaluation of reserve adequacy which takes into consideration the growth
of the loan portfolio, the status of past due loans, current economic
conditions, various types of lending activity, policies, real estate and
other loan commitments, and significant changes in the charge off
activity.  Loans are also reviewed for impairment based on discounted
cash flows using the loans' initial effective interest rate or the fair
value of the collateral for certain collateral dependent loans as
provided for under FAS 114, which was adopted by the Corporation
effective January 1, 1995.  Any of the above factors may cause the
provision to fluctuate.  The provision for loan losses for the year ended
December 31, 1995 was $1.9 million as compared to $2.0 million for 1994
and $2.5 million for 1993.
     Effective January 1, 1995, the Corporation adopted Financial
Accounting Standards Board Statement No. 114, "Accounting by Creditors
for Impairment of a Loan." Under the new standard, the 1995 allowance for
credit losses related to loans that are identified as impaired in
accordance with Statement 114 is based on discounted cash flows using the
loans initial effective rate or the fair value of collateral for certain
collateral dependent loans.  Included in total impaired loans is $1.7
million against which $728 thousand of the allowance for loan losses is
allocated.  At December 31, 1995 the recorded investment in loans that
are considered to be impaired under Statement 114 was $3.8 million (all
of which were on a nonaccrual basis).  For the year ended December 31,
1995, the Corporation recognized $34 thousand in interest income on those
impaired loans.
     Generally, a loan (including a loan impaired under Statement 114) is
classified as nonaccrual and the accrual of interest on such loan is
discontinued when the contractual payment of principal or interest has
become 90 days past due or management has serious doubts about the
further collectibility of principal or interest, even though the loan is
currently performing.  A loan may remain on accrual status if it is in
the process of collection and is either guaranteed or well-secured.  When
a loan is placed on nonaccrual status, unpaid interest credited to income
in the current year is reversed and unpaid interest accrued in prior
years is charged against "other expense."  Interest received on
nonaccrual loans generally is either applied against principal or
reported as interest income, according to management's judgement as to
the collectibility of principal.
     Generally, loans are restored to accrual status when the obligation
is brought current, has performed in accordance with the contractual
terms for a reasonable period of time and the ultimate collectibility of
the total contractual principal and interest is no longer in doubt. Total
cash basis restructured and nonaccrual loans at December 31, 1995 total
$6.3 million (versus $5.6 million at December 31, 1994 and $7.0 million
at December 31, 1993) and consist mainly of real estate related
commercial loans. For the year ended December 31, 1995 nonaccrual loans
resulted in lost interest income of $530 thousand as compared to $567
thousand in 1994 and $661 thousand in 1993.  In management's evaluation
of the loan portfolio risks, any significant future increases in
nonperforming loans are dependent to a large extent on the economic
environment.  The ratio of the allowance for loan losses to total loans
at December 31, 1995 and 1994 is 1.5%. The Corporation's ratio of
nonperforming assets to total loans was 1.1% as of December 31, 1995 and
1.3% as of December 31, 1994.
     During the first quarter of 1995, the Office of the Comptroller of
the Currency completed a safety and soundness examination at Union
National Bank, the Corporation's subsidiary commercial bank and during
the second quarter of 1995, a similar examination was completed by the
Pennsylvania State Department of Banking at Pennview Savings Bank. The
dollar value of identified potential problem loans was not revised
significantly as a result of either examination. Examination procedures
require individual judgements about the borrower's ability to repay
loans, sufficiency of collateral values, and the effects of changing
economic circumstances. The procedures are similar to those employed by
the Corporation in determining the adequacy of the allowance for loan
losses and in classifying loans. Judgements made by regulatory examiners
may differ from those made by management.
     At December 31, 1995 the Corporation has approximately $735 thousand
of Other Real Estate Owned ("OREO") consisting of one commercial property
and one single-family residence. This amount is recorded in "Other
Assets" at the lower of cost or fair market value in the accompanying
consolidated balance sheets. At December 31, 1994, the Corporation had
approximately $1.7 million in OREO. The decrease was due to the disposal
of two commercial properties during the fourth quarter of 1995 which
necessitated a write-off during the year ended December 31, 1995 of $1.1
million of which $800 thousand was recorded during the fourth quarter.
This amount is included in other expense in the consolidated statements
of income.  During 1994 a provision of $300 thousand was recorded in
other expense for these two commercial properties.


Noninterest Income

     Trust income continues to be a major source of noninterest income,
generating fee income for the year ended December 31, 1995 of $2.0
million which was $200 thousand or 11.1% more than the $1.8 million
reported for year end December 31, 1994 versus an increase of 12.5% or
$200 thousand from 1993 to 1994.  The increases result from increases in
the market value of assets under management, particularly in 1995, and
increase in the volume of trust accounts.
     Service charges on demand deposits remained constant at $1.6 million
for the years ended December 31, 1995, 1994, and 1993.  The Corporation's
pricing committee continuously monitors the entire fee structure and
process.
     Other income which is noninterest related consists mainly of general
fee income and other miscellaneous nonrecurring types of income.  It also
includes various types of service charges, such as ATM fees, overdraft
fees, and safe deposit box rent. Other noninterest income of $2.4 million
for 1995 is 9.1% or $200 thousand more than the $2.2 million shown for
1994. The 1994 income of $2.2 million is 4.3% or $100 thousand less than
the $2.3 million shown for 1993.



Asset Sales

     Sales of mortgage loans during the year ended December 31, 1995
resulted in a pretax gain of $101 thousand as compared to a loss of $12
thousand for the year ended December 31, 1994.  The increase resulted
from decreasing long-term rates during 1995.  The Corporation currently
sells all long-term fixed rate residential mortgage loans with terms in
excess of fifteen (15) years. For the year ended December 31, 1994 sales
of mortgage loans provided a pretax loss of $12 thousand as compared to a
pretax gain of $956 thousand for the year ended December 31, 1993.  The
decrease was due to a sharp increase in long-term rates which
considerably decreased mortgage origination volume especially in the area
of refinancing which was extremely popular during the low rate
environment of 1993.
     During 1995 U.S. Treasury Notes totaling approximately $15 million
were sold from the available-for-sale portfolio at a net loss of $66
thousand. These securities were sold to provide future yield enhancement
and extend maturities. In 1994 securities totaling approximately $7.2
million were sold from the available-for-sale account and a net loss of
$27 thousand was recorded. The Corporation did not sell any investment
securities during the year ended December 31, 1993. The total of debt and
equity securities held in the available-for-sale account as of December
31, 1995 is $56 million versus $30 million at December 31, 1994. The
cumulative unrealized gain of $261 thousand, net of taxes, has been
credited to shareholders' equity as of December 31, 1995. On November 15,
1995, the FASB staff issued a Special Report, "A Guide to Implementation
of Statement 115 on Accounting for Certain Investments in Debt and Equity
Securities." In accordance with provisions in that Special Report, the
Corporation chose to reclassify securities from held-to-maturity to
available-for-sale.  At the date of transfer, the amortized cost of those
securities was $32.0 million and the unrealized loss on those securities
was $93 thousand, which is included in shareholders' equity.



Noninterest Expense

     The operating costs of the Corporation are known as other expense,
and include, but are not limited to, salaries and benefits, equipment
expense, and occupancy costs. Expense control is very important to the
management of the Corporation, and every effort is made to contain and
minimize the growth of operating expenses, while attempting to provide
technological innovation whenever practical, as operations change or
expand.  Salaries and benefits increased $900 thousand or 7.3% from $12.4
million in 1994 to $13.3 million in 1995.  Salaries and benefits also
increased 5.08% or $600 thousand from $11.8 million in 1993 to $12.4
million in 1994.  The increases were due to normal salary and staff
increases and the opening of four additional offices during 1995 and one
in 1994.  A serious effort to contain salaries and benefits is being made
by management with an ongoing goal to work "smarter" being communicated
throughout the organization.
     Net occupancy expense increased by 11.8% or $200 thousand from $1.7
million for the year ended December 31, 1994 to $1.9 million at December
31, 1995.  The increases were mainly due to the opening of four
additional locations and the expansion to larger facilities of two
locations. For the year ended 1994 occupancy expense increased 6.3% or
$100 thousand from $1.6 million as of December 31, 1993 to $1.7 million
as of December 31, 1994.  This increase was due to routine property cost
increases and the addition of a new branch.  Equipment expense increased
11.8% from $1.7 million in 1994 to $1.9 million in 1995, an increase of
$200,000. Equipment also increased $100 thousand or 6.2% from $1.6
million in 1993 to $1.7 million in 1994.  Both increases were due to
additional equipment costs for the new or expanded branch locations.
     Other expenses of $8.5 million increased $700 thousand or 9.0% for
the year ended December 31, 1995 as compared to $7.8 million expense for
1994.  The increase is mainly due to the write-down of other real estate
owned of $1.1 million.  Increases in consulting and student loan
processing fees added to the increase.  The increase was offset in part
by a decrease of approximately $550 thousand due to the reduction of
Federal Deposit Insurance Corporation (FDIC) premiums paid by Union
National Bank. Due to the Bank Insurance Fund (BIF) reaching its 1.25%
reserve requirement, members of the BIF began paying premiums of 4 basis
points on insured deposits during third and fourth quarters of 1995.
Previously Union paid 23 basis points. Beginning in the first quarter of
1996,  Union National will pay a minimum annual premium of $2 thousand.
The $7.8 million for 1994 exceeds the 1993 expense of $7.2 million by
$600 thousand or 8.3%.  The increase was mainly due to the write-down of
other real estate owned of $300 thousand, along with increased
advertising, postage and acquisition costs associated with the
acquisition of a branch location. Other expense includes but is not
limited to items such as data processing, goodwill amortization,
marketing, audit, exam, legal and other fees, other taxes, along with
insurance, printing, stationery, supplies and contributions, any of which
can fluctuate up or down in a given year.
     Spurred by pressures of the budget reconciliation process, both the
House and Senate Banking Committees approved separate bills during the
week of September 18, 1995 that include, among other items, a special one-
time assessment to recapitalize the Savings Association Insurance Fund
(SAIF) of which Pennview Savings Bank is a member.  The one-time
assessment of 85 basis points of insured deposits as of March 31, 1995 is
intended to recapitalize the SAIF to the required 1.25% of insured
deposits and could be payable in early 1996. Should the bill pass in its
present form, the Corporation would be required to make a one-time pretax
charge to earnings of approximately $1.1 million.  Succeeding deposit
premiums beginning in 1996 may be reduced from the current level of 23
basis points to 4.5 basis points which will benefit the Corporation in
future periods.
     Effective January 1, 1993, the Corporation adopted Statement of
Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" (SFAS 106).  SFAS 106
requires that employers accrue the costs associated with providing
postretirement benefits during the active service periods of employees,
rather than the previously accepted accounting practice of recognizing
these costs on a pay-as-you-go-basis. As permitted under SFAS 106, the
Corporation elected to recognize immediately a one-time, non-cash charge
for the January 1, 1993 transitional liability of $864,000 ($570,000
after-tax), as the cumulative effect of a change in accounting principle.
Adoption of SFAS 106 did not have a material impact on salaries and
benefits expense in 1995 or 1994.



Tax Provision

     The provision for income taxes was $5 million in 1995 compared to
$4.5 million in 1994 and $4.1 million in 1993. The increases in each year
were the result of higher pretax book income. The provision for income
taxes for 1995, 1994 and 1993 were at effective rates of 30.8%, 31.0% and
30.6%, respectively.
     As of December 31, 1995, the Corporation's net deferred tax asset
was $2.3 million. Realization of this asset over time is dependent in
part upon the Corporation generating earnings in future periods. In
determining that the realization of the deferred tax asset was "more
likely than not," the Corporation gave consideration to a number of
factors, including its recent earnings history and its expectations for
earnings in the future and concluded that no valuation allowance was
necessary at December 31, 1995. The Corporation will continue to review
the tax criteria of "more likely than not" for the recognition of the
deferred tax asset on a quarterly basis.



Financial Condition

     During 1995, total assets increased to $881.9 million, an increase
of $34.7 million or 4.1% over the $847.2 million in 1994.  Investment
securities increased $22.4 million to $224.5 million as compared to the
$202.1 million at December 31, 1994, which resulted from the growth in
total deposits of $25.9 million from $699.1 million at December 31, 1994
to $725 million at December 31, 1995.  Deposit growth was aided by the
purchase of approximately $13.0 million of deposit liabilities during the
fourth quarter of 1995.
     Federal funds sold increased from $6.8 million at December 31, 1994
to $16.5 million at December 31, 1995, an increase of $9.7 million.
     Total loans increased by $5.2 million from $580.8 million at
December 31, 1994 to $586.0 million at December 31, 1995.
     Long-term debt decreased $5.0 million due to the redemption during
1995 of subordinated debt, which was incurred by the Corporation in 1990
to partially finance the acquisition of Pennview Savings Bank.
     Shareholders' equity increased $9.1 million or 11.4% to $89.3
million compared to $80.2 million at December 31, 1994. Dividends on a
declared basis increased 18.7% from $.60 for the year ended December 31,
1994 to $.712 for the year ended December 31, 1995.  The Corporation's
Board of Directors on November 22, 1995 declared a twenty-five percent
stock dividend to all shareholders of record as of February 15, 1996,
payable on March 1, 1996.




Asset/Liability Management, Liquidity

     The primary functions of Asset/Liability Management are to assure
adequate liquidity while maintaining an appropriate balance between
interest-earning assets and interest-bearing liabilities.  Liquidity
management involves the ability to meet cash flow requirements of
customers.  Interest rate sensitivity management seeks to avoid
fluctuating net interest margins and to enhance consistent growth of net
interest income through periods of changing rates. Univest analyzes its
position by the use of Gap analysis, flow of funds reports, and a
simulation model.  More emphasis continues to be placed on the
simulations which show the impact of different rate environments and
their respective projected results relative to the current balance sheet
makeup.
     Univest focuses on the management of the one year interest rate
sensitivity gap.  The one-year cumulative gap, which reflects the
Corporation's interest sensitivity over that period of time  was
positive at December 31, 1995.  This positive or asset-sensitive gap will
generally benefit the Corporation's net interest rate margin in a rising
interest rate environment while falling interest rates will negatively
impact the Corporation.  The Corporation remains asset sensitive mainly
as a result of a large floating rate portfolio held by the commercial
bank subsidiary.  The floating loans mentioned here are tied to prime,
and fall into the one-month gap category causing the asset-sensitive
position.
     The Corporation is permitted to use interest-rate swap agreements
which convert a portion of its floating rate commercial loans to a fixed
rate basis, thus reducing the impact of interest changes on future
income.  In these swaps, the Corporation agrees to exchange, at specified
intervals, the difference between fixed and floating-interest amounts
calculated on an agreed upon notional principal amount.  Because the
Corporation's interest-earning assets tend to be short-term floating rate
instruments while the Corporation's interest-bearing liabilities tend to
be longer-term fixed rate instruments, interest rate swaps in which the
Corporation pays a floating rate and receives a fixed rate are used to
reduce the impact of changes in interest rates on the Corporation's net
interest income.
     During 1995, $10 million of "pay floating" swaps were entered into
by the Corporation.  The net payable or receivable from interest-rate
swap agreements is accrued as an adjustment to interest income.  No
interest-rate swap contracts were outstanding at December 31, 1994, and
the contract entered into by the Corporation during 1995 expires in
August 1997.  The impact of the interest rate swap on net interest income
during 1995 was not material.
     The Corporation's current credit exposure on swaps is limited to the
value of interest-rate swaps that have become favorable to the
Corporation.  At December 31, 1995, the market value of and the net fair
value of interest-rate swaps in a favorable value position was $121
thousand.  Credit risk also exists when the counterparty to a derivative
contract with an unrealized gain fails to perform according to the terms
of the agreement.



Capital Adequacy

     Shareholders' equity at December 31, 1995 was $89.3 million or 10.1%
of total assets compared to shareholders' equity of $80.2 million or 9.5%
as of December 31, 1994.  December 31, 1995 shareholders' equity includes
a positive adjustment of $261 thousand related to the unrealized security
gains, net of taxes on investment securities available for sale, while
shareholders' equity at December 31, 1994 includes net unrealized
securities losses of $482 thousand.
     Capital guidelines which banking regulators have adopted assign
minimum capital requirements for categories of assets depending on their
assigned risks.  The components of risk-based capital are Tier 1, which
is composed of total shareholders' equity, excluding the adjustment for
the unrealized securities gains and losses, and also excluding any
goodwill, Tier II, also includes the applicable portion of the allowance
for possible loan losses and applicable adjustment for subordinated debt.
Minimum acquired Tier II total risk-based capital is 8.0%.  Under the
requirements, Univest has Tier I capital ratios of 13.8% and 12.7%, and
total risk-based capital ratio of 15.0% and 14.3% at December 31, 1995
and 1994, respectively.  These ratios place Univest in the "well-
capitalized" category under regulatory standards.

<TABLE>
Capital Analysis

<CAPTION>
                                        December 31, 1995                            December 31, 1994
                                              Minimum                                       Minimum
                                   Actual    Requirement    Excess              Actual    Requirement    Excess
<S>                                <C>       <C>            <C>                 <C>       <C>            <C>
Tier I Capital                     $86,222     $25,050      $61,172             $78,101     $24,680      $53,421

Total Risk-Based Capital           $94,050     $50,100      $43,950             $88,314     $49,361      $38,953

Risk Weighted Assets               $626,255                                     $617,008


Capital Ratios
  Tier I Capital                     13.8%        4.0%        9.8%                12.7%        4.00%          8.7%
  Total Risk-Based Capital           15.0%        8.0%        7.0%                14.3%        8.00%          6.3%
</TABLE>




Supplementary Information

Range of Market Prices

     The following table shows the range of market values of the
Corporation's stock.  The Trust Department, Union National Bank and Trust
Company, serves at the Corporation's Stock Transfer Agent and Registrar
and Dividend Disbursement Agency pursuant to the trust powers of national
banks.  The prices shown on this page represent transactions between
dealers and do not include retail markups, markdowns, or commissions.

<TABLE>
<CAPTION>
                                   High                Low
     <S>                           <C>                 <C>
     1995
     January - March               35 1/2              34
     April - June                  35 1/2              34
     July - September              35 1/2              34
     October - December            39 3/4              34 1/2

<CAPTION>
                                   High                Low
     <S>                           <C>                 <C>
     1994
     January - March               35                  34
     April - June                  36                  36
     July - September              36 1/2              34 1/4
     October - December            35 1/2              34 1/2
</TABLE>
<TABLE>

Cash Dividends Paid Per Share*

<CAPTION>
          1995
          <S>                      <C>       <C>
          January 2                $0.12     regular
                                   $0.12     extra
                                    0.24

          April 1                   0.136
          July 1                    0.136
          October 1                 0.136
                                   $.0648    for the year 1995

<CAPTION>
          1994
          <S>                      <C>       <C>
          January 2                $0.112    regular
                                   $0.112    extra
                                    0.224

          April 1                   0.12
          July 1                    0.12
          October 1                 0.12
                                   $.0584    for the year 1994
</TABLE>

*The cash dividends per share have been restated to give effect to a
twenty-five percent stock dividend declared on November 22, 1995 to
shareholders of record as of February 15, 1996, payable on March 1, 1996.





Supplementary Information (Cont.)
Description of Business

     Univest Corporation of Pennsylvania is a multibank holding company
with banking and financial subsidiaries operating in eastern
Pennsylvania.

     Union National Bank and Trust Company of Souderton, Pennsylvania has
20 offices and offers all normal commercial bank and trust services.

     Pennview Savings Bank has 5 offices and emphasizes deposits from the
general public and residential mortgage loans.

     Univest Leasing Corporation offers services of leasing commercial,
industrial, and institutional equipment to firms and individuals in the
same geographical area.

     Univest Realty Corporation owns and manages real estate for all
subsidiaries of the holding company.

     Univest Mortgage Company provides real estate financing for
individuals, with funding through the secondary mortgage market.

     Univest Financial Planning Corporation provides various financial
management services to individuals and businesses within the holding
company's market area.

     Univest Insurance Company, as a reinsurer, offers life and
disability insurance to individuals in connection with credit extended to
them by the bank.

     Univest Electronic Services Corporation provides the data processing
operation and electronic development for all subsidiaries of the holding
company.



Securities Market

     Univest Corporation of Pennsylvania stock is traded over the counter
and is generally held by individuals residing within the market area of
the Corporation as stated under Description of Business.  The approximate
number of shareholders as of December 31, 1995 was 1,739.

Securities and Exchange Commission Reports

     The Corporation will provide at no charge a copy of the SEC Form 10-
K annual report for the year 1995 to each shareholder who requests one in
writing after March 31, 1996.  Requests should be directed to: Robert H.
Schong, Secretary, Univest Corporation of Pennsylvania, Broad and Main
Streets, Souderton, PA 18964.


                              
                              
                              
                              
             UNIVEST CORPORATION OF PENNSYLVANIA
                      AND SUBSIDIARIES
                              
                           EXHIBIT
                              
                        [Item 14(c)]


          Subsidiaries

(1)  Union National Bank and Trust Company is chartered in the Commonwealth 
     of Pennsylvania.

(2)  Pennview Savings Bank is chartered in the Commonwealth of Pennsylvania.

(3)  Univest Leasing Corporation is chartered in the Commonwealth of
     Pennsylvania.

(4)  Univest Realty Corporation is chartered in the Commonwealth of
     Pennsylvania.

(5)  Univest Mortgage Company is chartered in the Commonwealth of
     Pennsylvania.

(6)  Univest Financial Planning Company is chartered in the Commonwealth of
     Pennsylvania.

(7)  Univest Insurance Company is chartered in the State of Arizona.

(8)  Univest Electronic Services Corporation is chartered in the Commonwealth
     of Pennsylvania.

All the subsidiaries do business under the above names.



               CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in this Annual Report on Form 
10-K of Univest Corporation of Pennsylvania of our report dated January 19,
1996, included in the 1995 Annual Report to Shareholders (Exhibit 13) of
Univest Corporation of Pennsylvania.




                                   /S/ERNST & YOUNG LLP



Philadelphia, Pennsylvania
January 19, 1996

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>   9
<MULTIPLIER> 1000
       
<S>                                    <C>
<PERIOD-TYPE>                          12-MOS
<FISCAL-YEAR-END>                      DEC-31-1995
<PERIOD-END>                           DEC-31-1995
<CASH>                                 30,901
<INT-BEARING-DEPOSITS>                 456
<FED-FUNDS-SOLD>                       16,527
<TRADING-ASSETS>                       0
<INVESTMENTS-HELD-FOR-SALE>            56,080
<INVESTMENTS-CARRYING>                 168,439
<INVESTMENTS-MARKET>                   170,665
<LOANS>                                585,971
<ALLOWANCE>                            8,854
<TOTAL-ASSETS>                         881,888
<DEPOSITS>                             725,027
<SHORT-TERM>                           46,812
<LIABILITIES-OTHER>                    16,628
<LONG-TERM>                            4,085
<COMMON>                               19,638
                  0
                            0
<OTHER-SE>                             69,698
<TOTAL-LIABILITIES-AND-EQUITY>         881,888
<INTEREST-LOAN>                        51,322
<INTEREST-INVEST>                      11,607
<INTEREST-OTHER>                       616
<INTEREST-TOTAL>                       63,545
<INTEREST-DEPOSIT>                     24,049
<INTEREST-EXPENSE>                     25,963
<INTEREST-INCOME-NET>                  37,582
<LOAN-LOSSES>                          1,895
<SECURITIES-GAINS>                     -66
<EXPENSE-OTHER>                        25,558
<INCOME-PRETAX>                        16,224
<INCOME-PRE-EXTRAORDINARY>             16,224
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                           11,227
<EPS-PRIMARY>                          2.86
<EPS-DILUTED>                          2.86
<YIELD-ACTUAL>                         4.97
<LOANS-NON>                            5,855
<LOANS-PAST>                           397
<LOANS-TROUBLED>                       352
<LOANS-PROBLEM>                        0
<ALLOWANCE-OPEN>                       8,876
<CHARGE-OFFS>                          2,494
<RECOVERIES>                           577
<ALLOWANCE-CLOSE>                      8,854
<ALLOWANCE-DOMESTIC>                   8,854
<ALLOWANCE-FOREIGN>                    0
<ALLOWANCE-UNALLOCATED>                5,220
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission