PONTOTOC PRODUCTION INC
10QSB, 1998-02-23
BLANK CHECKS
Previous: EQUITY SECURITIES TRUST SERIES 10, 24F-2NT, 1998-02-23
Next: STYLING TECHNOLOGY CORP, 8-K/A, 1998-02-23



<PAGE>
                 U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
   
                               FORM 10-QSB
    
            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended December 31, 1997

                       Commission File Number:  0-21313

                           PONTOTOC PRODUCTION,INC.
        ----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

          Nevada                                        84-1349552
- ----------------------------                 -------------------------------
(State of other jurisdiction of             (IRS Employer Identification No.)
 incorporation or organization)

                     808 East Main, Ada, Oklahoma 74820
          ----------------------------------------------------------
          (Address of principal executive offices including zip code)

                              (580) 436-6100
                        --------------------------
                        (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                            Yes X             No___

As of December 31, 1997, 3,750,000 shares of common stock, $.0001 par value
per share, were outstanding.

Transitional Small Business Disclosure Format (check one): Yes___     No X
<PAGE>
                              INDEX
                                                                      Page
                                                                     Number
Part I.  Financial Information

     Item I.  Financial Statements

              Balance Sheets as of December 31, 1997
              and March 31, 1997 . . . . . . . . . . . . . . . . . .    3
 
              Statements of Earnings, Nine Months
              ended December 31, 1997 and 1996 . . . . . . . . . . .    4

              Statements of Earnings, Three Months
              ended December 31, 1997 and 1996 . . . . . . . . . . .    5

              Statements of Cash Flows, Nine Months
              ended December 31, 1997 and 1996 . . . . . . . . . . .    6

              Notes to Financial Statements  . . . . . . . . . . . .    7

     Item 2.  Management's Discussion and Analysis of 
              Financial Conditions and Results of 
              Operations . . . . . . . . . . . . . . . . . . . . . .    8

Part II.  Other Information. . . . . . . . . . . . . . . . . . . . .    10

Signature  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10

                               -2-
<PAGE>
                         PONTOTOC PRODUCTION, INC.
                              BALANCE SHEETS

               ASSETS                         December 31,   March 31,
                                                 1997          1997  
                                              (Unaudited)    (Audited)
                                              -----------   ----------  
CURRENT ASSETS                                       
     Cash and cash equivalents                $  122,045    $   87,499
     Trading securities                            4,339         4,500
     Accounts receivable, net                    394,325       312,963
     Other                                        37,770         6,306
                                              ----------    ----------     
          Total current assets                   558,479       411,268

PROPERTY AND EQUIPMENT-AT COST, net              132,974       163,091

OIL AND GAS PROPERTIES-AT COST, net,
      using the full cost method               1,769,201     1,181,414
 
OTHER                                              4,900         3,250
                                              ----------    ----------
                                              $2,465,554    $1,759,023
                                              ==========    ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY            

CURRENT LIABILITIES                                  
     Accounts payable                         $  100,384    $  107,981
     Accrued and other current liabilities        28,115        24,000
     Income taxes payable                         20,462        17,688
     Deferred income payable                      91,614        57,685
     Current portion of long-term debt            45,791       107,809
                                              ----------    ----------
          Total current liabilities              286,366       315,163

LONG-TERM DEBT, less current maturities          528,175       314,994

DEFERRED INCOME TAXES                            390,566       252,551

COMMITMENTS AND CONTINGENCIES                         -             - 

STOCKHOLDERS' EQUITY
     Common stock - $.0001 par value;
          authorized 100,000,000 shares;
          issued and outstanding, 3,750,000
          shares                                     375           375
     Additional paid-in capital                  108,924       108,924
     Retained earnings                         1,151,148       767,016
                                              ----------    ----------
                                               1,260,447       876,315
                                              ----------    ----------
                                              $2,465,554    $1,759,023
                                              ==========    ==========
                               -3-
<PAGE>
                         PONTOTOC PRODUCTION, INC.
                     STATEMENT OF EARNINGS - UNAUDITED

                                                     For the nine months ended
                                                            December 31, 
                                                          1997       1996
Operating revenues                                    -----------  ---------
     Oil and gas sales                                $ 1,223,607  $ 605,826
     Well supervision fees and
          overhead reimbursements                          85,022    101,297
     Other                                                 13,433     14,427
                                                      -----------  ---------
                                                        1,322,062    721,550
Operating costs and expenses
     Production                                           456,333    135,780
     Depreciation, depletion, and amortization             82,137     40,955
     General, administration, and other                   194,611     91,089
                                                      -----------  ---------
                                                          733,081    267,824
                                                      -----------  ---------
          Earnings from operations                        588,981    453,726

Other income (loss)                                        28,597     15,832
Interest expense                                          (35,559)   (14,923)
                                                      -----------  ---------
          Earnings before income taxes                    582,019    454,635

Provision for income taxes                                197,886    144,144
                                                      -----------  ---------
                                                      $   384,133  $ 310,491
                                                      ===========  =========
Net Income Per Share                                  $       .10  $     .08
                                                      ===========  =========
Weighted average common shares outstanding              3,750,000  3,750,000
                                                      ===========  =========
                               -4-
<PAGE>
                         PONTOTOC PRODUCTION, INC.
                     STATEMENT OF EARNINGS - UNAUDITED

                                                   For the three months ended
                                                           December 31,   
                                                          1997       1996
                                                       ---------  ---------
Operating revenues                                               
     Oil and gas sales                                 $ 363,133  $ 257,233
     Well supervision fees and
          overhead reimbursements                         45,742     35,816
     Other                                                 4,041      6,093
                                                       ---------  ---------
                                                         412,916    299,142
Operating costs and expenses
     Production                                           52,259      8,427
     Depreciation, depletion, and amortization            31,078     19,102
     General, administration, and other                   68,277     14,429
                                                       ---------  ---------
                                                         151,614     41,958
                                                       ---------  ---------
          Earnings from operations                       261,302    257,184

Other income (loss)                                       22,808     (2,950)
Interest expense                                         (13,763)   (10,441)
                                                       ---------  ---------
          Earnings before income taxes                   270,347    243,793
                             
Provision for income taxes                                80,997     76,005
                                                       ---------  ---------
                                                       $ 189,350  $ 167,788
                                                       =========  =========
Net Income Per Share                                   $     .05  $     .04
                                                       =========  =========
Weighted average common shares outstanding             3,750,000  3,750,000
                               -5-
<PAGE>
                          PONTOTOC PRODUCTION, INC.
                    STATEMENTS OF CASH FLOWS-UNAUDITED
                       Nine months ended December 31,

                                                       1997       1996
                                                     ---------  ---------
Increase (Decrease) in Cash and Cash Equivalents

Cash flows from operating activities
  Net earnings                                       $ 384,133  $ 310,491
  Adjustments to reconcile net earnings to
  net cash provided by operating activities           
    Depreciation, depletion, and amortization           82,137     40,955
    Deferred income taxes                               80,330    122,721
    Gain on sale of property and equipment              28,597     16,232
    Change in assets and liabilities
            (Increase) decrease in
                   Trading securities                      161     (4,500)
                   Accounts receivable, net            (81,362)  (196,429)
                   Other current assets                (31,464)    12,883
                   Other assets                         (1,650)         - 
               Increase (decrease) in
                   Accounts payable                     (7,597)    34,478
                   Accrued and other 
                        current liabilities             38,044      1,862
                   Income taxes payable                  2,774    (32,680)
                                                     ---------  ---------
     Net cash provided by operating activities         494,103    306,013

Cash flows from investing activities
  Purchase of property and equipment                   (43,135)  (159,063)
  Proceeds on sales of property and equipment           58,285     58,510
  Oil and gas property dispositions                     10,000      3,962
  Oil and gas property addition                       (635,870)  (533,868)
                                                     ---------  ---------
     Net cash provided by (used in) 
     investing activities                             (610,720)  (630,459)

Cash flows from financing activities                  
  Long-term borrowings                                 440,100    570,226
  Repayment of borrowings                             (288,937)  (200,708)
                                                     ---------  ---------
     Net cash provided by (used in)
     financing activities                              151,163    369,518
                                                     ---------  ---------
     NET INCREASE IN CASH AND CASH EQUIVALENTS          34,546     45,072

Cash and cash equivalents at beginning of period        87,499     23,055
                                                     ---------  ---------
Cash and cash equivalents at end of period           $ 122,045  $  68,127
                                                     =========  =========
Supplemental Cash Flow Information
Cash paid during the period for:
     Interest                                        $  35,559  $  14,923
                                                     =========  =========
     Income taxes                                        5,480      4,702
                                                     =========  =========
                               -6-
<PAGE>
                    PONTOTOC PRODUCTION, INC.
            NOTES TO FINANCIAL STATEMENTS - UNAUDITED
                    DECEMBER 31, 1997 AND 1996

NOTE A - NATURE OF OPERATIONS AND BASIS OF PRESENTATION

The major operations of Pontotoc Production, Inc. (the "Company") consist of
exploration, production, and sale of crude oil and natural gas in the United
States with an area of concentration in shallow reserves in the vicinity of
Pontotoc County, Oklahoma.  Other business segments are not a significant
factor in the Company's operation.

The interim financial statements included herein have been prepared by the
Company without audit. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted; however, the
Company believes that the disclosures are adequate to make the information
presented not misleading.  In the opinion of the Company, all adjustments
necessary to present fairly the financial position of Pontotoc Production,
Inc. as of December 31, 1997 and 1996, and the results of operations and cash
flows for the nine month periods ended December 31, 1997 and 1996 have been
included and are of a normal, recurring nature.  The results of operations for
such interim periods are not necessarily indicative of the results for the
full year.  It is suggested that these interim financial statements be read in
conjunction with the Company's March 31, 1997 and 1996 audited financial
statements.

NOTE B - ACQUISITION OF OIL AND GAS PROPERTY

During the quarter ended December 31, 1997, the Company purchased 100% working
interest in a producing oil and gas lease located in Okmulgee, Oklahoma,
consisting of 600 acres.  This lease is currently producing 12 barrels of oil
a day and 90 mcf of gas per day, workover is scheduled for early 1998.
                               -7-
<PAGE>
               MANAGEMENT'S DISCUSSION AND ANALYSIS
           OF THE CONSOLIDATED STATEMENTS OF OPERATIONS

RESULTS OF OPERATIONS - 3 MONTHS ENDED DECEMBER 31, 1997

Operating revenues increased $105,900 (41%) from the third quarter of fiscal
year 1996 due to increased oil production from acquisitions and development of
oil properties.  Oil prices were lower for the quarter ending December 31,
1997 as compared to the quarter ending December 31, 1996 with average oil
prices of $19.61 per barrel and $24.28 per barrel respectively.

Production costs increased $43,832 (520%) due to increased workover and
recompletion expenses.

Depreciation, depletion and amortization increased $11,976 (63%) as compared
to the same quarter during the prior year due to the addition of oil and gas
properties.

General and administrative costs increased $53,848 (373%) due primarily to
increased accounting, engineering and legal costs associated with
acquisitions.

RESULTS OF OPERATIONS - 9 MONTHS ENDED DECEMBER 31, 1997

Operating revenues increased $617,781 (101%) from the same period in the prior
year due primarily to acquisitions and recompletions.

Production costs increased $320,553 (236%) due to development of oil and gas
properties.

Depreciation, depletion and amortization costs rose $41,182 (101%) as compared
to the same period during the prior year due to addition of oil and gas
properties.

General and administrative costs increased $103,522 (114%) due to increased
accounting, engineering and legal costs associated with property acquisitions.

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital was $272,113 at December 31, 1997, as compared
to $96,105 at March 31, 1997.  The increase in working capital is primarily
due to the net earnings during the period.

During the nine months ended December 31, 1997, cash generated by operating
activities was $494,103 compared to cash generated of $306,013 for the nine
months ended December 31, 1996. The increase in the amount of cash generated
was primarily due to the $73,642 increase in net earnings, an increase in
depreciation, depletion and amortization of $41,182, and a $115,067 reduction
in accounts receivable.  These increases were partially offset by an increase
in other current assets and a decrease in accounts payable.

Cash flows from investing activities during the nine months ended December 31,
1997, were $(610,720) compared to $(630,000) for the comparable period of
1996.  The Company paid $635,870 toward the purchase of oil and gas properties
during the nine months ended December 31, 1997, compared to $533,868 during
the comparable period of 1996.
                               -8-
<PAGE>
Cash flows from financing activities during the nine months ended December 31,
1997, were $151,163 compared to $369,518 during the comparable period of 1996. 
The Company borrowed a total of $440,100 during the nine months ended December
31, 1997, and repaid $288,937 toward its loans.

The Company does not have any material commitments for capital expenditures as
of the filing of this Report.
                               -9-
<PAGE>
                            PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.  None. 

Item 2.  Changes in Securities. 

     On December 10, 1997, the Company issued 3,165,000 shares of its common
stock to the shareholders of Pontotoc Production Company, Inc. ("PPCI") in
connection with the acquisition of 100% of the outstanding shares of PPCI. 
With respect to this transaction, the Company relied on Section 4(2) of the
Act.  Each PPCI shareholder was provided with information on the Company and
each PPCI shareholder signed a Letter of Acceptance in which he represented
that he was purchasing the shares for investment only and not for the purpose
of resale or distribution.  The appropriate restrictive legend was placed on
the certificates and stop transfer orders were issued to the transfer agent.

Item 3.  Defaults upon Senior Securities.  None.

Item 4.  Submission of Matters to a Vote of Security Holders

     All of the Company's shareholders executed consent minutes dated
November 12, 1997, approving a change in the Company's name to Pontotoc
Production, Inc., and approving the 1997 Stock Option Plan.

Item 5.  Other Information

     The Agreement to Purchase oil and gas properties from Bill Cantrell
which was disclosed in the Company's Form 8-K dated December 10, 1997, was
terminated.

Item 6.  Exhibits and Reports on Form 8-K

     The Company filed a Current Report on Form 8-K dated December 10, 1997,
which reported on Items 1, 2,7 and 8.

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    PONTOTOC PRODUCTION, INC.

Date:  February 23, 1998            By:/s/ James Robby Robson, Jr.
                                           James Robby Robson, Jr.
                                           President
                               -10-
<PAGE>
                               EXHIBIT INDEX
EXHIBIT                                              METHOD OF FILING
- -------                                        -----------------------------
  27.    FINANCIAL DATA SCHEDULE               Filed herewith electronically

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
unaudited condensed consolidated balance sheets and unaudited condensed
consolidated statements of income found on pages 3, 4 and 5 of the Company's
Form 10-QSB for the year to date, and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         122,045
<SECURITIES>                                     4,339
<RECEIVABLES>                                  394,325
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               558,479  
<PP&E>                                         132,974
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,465,554
<CURRENT-LIABILITIES>                          286,366
<BONDS>                                              0
<COMMON>                                           375
                                0
                                          0
<OTHER-SE>                                   1,260,072
<TOTAL-LIABILITY-AND-EQUITY>                 2,465,554
<SALES>                                      1,223,607
<TOTAL-REVENUES>                             1,322,062
<CGS>                                          456,333 
<TOTAL-COSTS>                                  456,333
<OTHER-EXPENSES>                               276,748
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                582,019 
<INCOME-TAX>                                   197,886
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   384,133  
<EPS-PRIMARY>                                      .10 
<EPS-DILUTED>                                        0

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission