MLC HOLDINGS INC
10-Q, 1998-11-12
FINANCE LESSORS
Previous: COMMODORE SEPARATION TECHNOLOGIES INC, 10-Q, 1998-11-12
Next: DELTIC TIMBER CORP, 10-12B/A, 1998-11-12





                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE  SECURITIES  EXCHANGE  ACT OF 1934
                                 For the quarter
                            ended September 30, 1998
                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         For the transition period from
                                      to .

                        Commission file number: 0-28926 

                               MLC Holdings, Inc.

             (Exact name of registrant as specified in its charter)

                    Delaware                      54-1817218

             (State or other jurisdiction of    (I.R.S. Employer 
             incorporation or organization)     Identification No.)

            11150 Sunset Hills Rd., Suite 110, Reston,  VA 20190-5321  
              (Address,  including zip code, of principal offices)

       Registrant's telephone number, including area code: (703) 834-5710


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]


         The number of shares of Common  Stock  outstanding  as of November  11,
1998, was 7,467,102.



<PAGE>



                       MLC HOLDINGS, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>



Part I.  Financial Information:

         Item 1.  Financial Statements:

<S>                                                                                              <C>  
         Condensed Consolidated Balance Sheets as of September 30, 1998
         (Unaudited)and March 31, 1998                                                           2
                                                                                  
         Condensed Consolidated Statements of Earnings, Three months
         ended September 30, 1998 (Unaudited) and 1997 (Unaudited)                               3

         Condensed Consolidated Statements of Earnings, Six months
         ended September 30, 1998 (Unaudited) and 1997 (Unaudited)                               4

         Condensed Consolidated Statements of Cash Flows, Six months
         ended September 30, 1998 (Unaudited) and 1997 (Unaudited)                               5

         Notes to Condensed Consolidated Financial Statements                                    6

         Item 2.  Management's Discussion and Analysis of Results of Operations
         and Financial Condition                                                                 9

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk                     17

Part II. Other Information:

         Item 1.  Legal Proceedings                                                              18

         Item 2.  Changes in Securities and Use of Proceeds                                      18

         Item 3.  Defaults Upon Senior Securities                                                18

         Item 4.  Submission of Matters to a Vote of Security Holders                            18

         Item 5.  Other Information                                                              18

         Item 6.  Exhibits and Reports on Form 8-K                                               19

Signatures                                                                                       20

</TABLE>




<PAGE>
<TABLE>
<CAPTION>

         MLC HOLDINGS, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED BALANCE SHEETS

                                                                              As of                     As of
                                                                        September 30, 1998         March 31, 1998
                                                                           (Unaudited)
                                                                    ---------------------------------------------------

         ASSETS

<S>                                                                                <C>                    <C>         
         Cash and cash equivalents                                                 $ 5,223,316            $ 18,683,796
         Accounts receivable                                                        24,167,898              16,383,314
         Other receivables                                                           1,277,801               3,801,808
         Employee advances                                                              45,893                  53,582
         Inventories                                                                 6,234,888               1,213,734
         Investment in direct financing and sales type leases - net                 75,104,615              32,495,594
         Investment in operating lease equipment - net                               6,597,406               7,295,721
         Property and equipment - net                                                1,407,566               1,131,512
         Other assets                                                                9,750,453               2,136,554
                                                                    ===================================================
         TOTAL ASSETS                                                            $ 129,809,836            $ 83,195,615
                                                                    ===================================================


         LIABILITIES AND STOCKHOLDERS' EQUITY

         LIABILITIES
         Accounts payable - trade                                                  $ 8,050,299             $ 6,865,419
         Accounts payable - equipment                                               28,123,867              21,283,582
         Salaries and commissions payable                                              338,901                 390,081
         Accrued expenses and other liabilities                                      3,858,405               3,560,181
         Recourse notes payable                                                     31,879,007              13,037,365
         Nonrecourse notes payable                                                  24,738,407              13,027,676
         Deferred taxes                                                              1,487,000               1,487,000
         Income tax payable                                                            885,153                       -
                                                                    ---------------------------------------------------
         Total Liabilities                                                          99,361,039              59,651,304

         COMMITMENTS AND CONTINGENCIES                                                       -                       -

         STOCKHOLDERS' EQUITY

         Preferred stock, $.01 par value; 2,000,000 shares authorized;
            none issued or outstanding                                                       -                       -
         Common stock, $.01 par value; 25,000,000 authorized;
            6,355,991 and 6,071,505 issued and outstanding at
            September 30, 1998 and March 31, 1998, respectively                         63,560                  60,715
         Additional paid-in capital                                                 15,258,225              11,460,331
         Retained earnings                                                          15,127,012              12,023,265
                                                                    ---------------------------------------------------
         Total Stockholders' Equity                                                 30,448,797              23,544,311
                                                                    ===================================================
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              $ 129,809,836            $ 83,195,615
                                                                    ===================================================

         See Notes to Condensed Consolidated Financial Statements.

</TABLE>



<PAGE>
<TABLE>
<CAPTION>


MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                                                                    Three Months Ended
                                                                                       September 30,
                                                                               1998                   1997
                                                                            (Unaudited)           (Unaudited)
                                                                       --------------------------------------------
                                                                       
REVENUES

<S>                                                                             <C>                   <C>         
Sales of equipment                                                              $ 19,830,451          $ 10,360,696
Sales of leased equipment                                                         11,648,919            12,046,271
                                                                       --------------------------------------------
                                                                     
                                                                                  31,479,370            22,406,967

Lease revenues                                                                     5,264,385             2,993,670
Fee and other income                                                               1,257,340             1,468,285
                                                                       --------------------------------------------
                                                                       
                                                                                   6,521,725             4,461,955

                                                                       --------------------------------------------
                                                                       
TOTAL REVENUES                                                                    38,001,095            26,868,922
                                                                       --------------------------------------------
                                                                       

COSTS AND EXPENSES

Cost of sales, equipment                                                          16,724,750             8,104,931
Cost of sales, leased equipment                                                   11,340,648            11,667,934
                                                                       --------------------------------------------
                                                                      
                                                                                  28,065,398            19,772,865

Direct lease costs                                                                 1,678,631             1,238,104
Professional and other fees                                                          322,528               244,612
Salaries and benefits                                                              3,033,226             2,399,029
General and administrative expenses                                                1,311,804               986,677
Interest and financing costs                                                         856,089               509,480
Non-recurring acquisition costs                                                            -               183,453
                                                                       --------------------------------------------
                                                                       
                                                                                   7,202,278             5,561,355

                                                                       --------------------------------------------
                                                                      
TOTAL COSTS AND EXPENSES                                                          35,267,676            25,334,220
                                                                       --------------------------------------------
                                                                     

EARNINGS BEFORE PROVISION FOR INCOME TAXES                                         2,733,419             1,534,702
                                                                       --------------------------------------------
                                                                       

PROVISION FOR INCOME TAXES                                                         1,093,368               411,820
                                                                       --------------------------------------------
                                                                       

NET EARNINGS                                                                     $ 1,640,051           $ 1,122,882
                                                                       ============================================
                                                                      

NET EARNINGS PER COMMON SHARE - BASIC                                                 $ 0.26                $ 0.19
                                                                       ============================================
                                                                     
NET EARNINGS PER COMMON SHARE - DILUTED                                               $ 0.25                $ 0.18
                                                                       ============================================
                                                                      

PRO FORMA NET EARNINGS (See Note 4)                                              $ 1,640,051             $ 974,536
                                                                       ============================================
                                                                       

PRO FORMA NET EARNINGS PER COMMON SHARE - BASIC                                       $ 0.26                $ 0.16
                                                                       ============================================
                                                                       
PRO FORMA NET EARNINGS PER COMMON SHARE - DILUTED                                     $ 0.25                $ 0.16
                                                                       ============================================
                                                                       

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                                        6,348,603             6,069,551
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                                      6,439,658             6,211,929

See Notes to Condensed Consolidated Financial Statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS                                   
                                                                                     Six Months Ended
                                                                                       September 30,
                                                                               1998                  1997
                                                                            (Unaudited)           (Unaudited)
                                                                       --------------------------------------------
                                                                       
REVENUES

<S>                                                                             <C>                   <C>         
Sales of equipment                                                              $ 30,104,885          $ 25,493,028
Sales of leased equipment                                                         36,559,565            32,186,511
                                                                       --------------------------------------------
                                                                       
                                                                                  66,664,450            57,679,539

Lease revenues                                                                    10,249,472             6,516,239
Fee and other income                                                               2,669,974             2,819,166
                                                                       --------------------------------------------
                                                                      
                                                                                  12,919,446             9,335,405

                                                                       --------------------------------------------
                                                                       
TOTAL REVENUES                                                                    79,583,896            67,014,944
                                                                       --------------------------------------------
                                                                       

COSTS AND EXPENSES

Cost of sales, equipment                                                          25,008,422            20,085,389
Cost of sales, leased equipment                                                   36,153,714            31,579,951
                                                                       --------------------------------------------
                                                                       
                                                                                  61,162,136            51,665,340

Direct lease costs                                                                 3,670,459             2,628,859
Professional and other fees                                                          519,493               440,874
Salaries and benefits                                                              5,401,827             4,784,885
General and administrative expenses                                                2,299,675             2,154,786
Interest and financing costs                                                       1,357,394               975,264
Non-recurring acquisition costs                                                            -               183,453
                                                                       --------------------------------------------
                                                                       
                                                                                  13,248,848            11,168,121

                                                                       --------------------------------------------
                                                                       
TOTAL COSTS AND EXPENSES                                                          74,410,984            62,833,461
                                                                       --------------------------------------------
                                                                       

EARNINGS BEFORE PROVISION FOR INCOME TAXES                                         5,172,912             4,181,483
                                                                       --------------------------------------------
                                                                       

PROVISION FOR INCOME TAXES                                                         2,069,165               872,133
                                                                       --------------------------------------------
                                                                      

NET EARNINGS                                                                     $ 3,103,747           $ 3,309,350
                                                                       ============================================
                                                                      

NET EARNINGS PER COMMON SHARE - BASIC                                                 $ 0.50                $ 0.55
                                                                       ============================================
                                                                      
NET EARNINGS PER COMMON SHARE - DILUTED                                               $ 0.49                $ 0.54
                                                                       ============================================
                                                                       

PRO FORMA NET EARNINGS (See Note 4)                                              $ 3,103,745           $ 2,696,089
                                                                       ============================================
                                                                       

PRO FORMA NET EARNINGS PER COMMON SHARE - BASIC                                       $ 0.50                $ 0.45
                                                                       ============================================
                                                                       
PRO FORMA NET EARNINGS PER COMMON SHARE - DILUTED                                     $ 0.49                $ 0.44
                                                                       ============================================
                                                                      

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                                        6,214,103             5,990,200
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                                      6,346,548             6,106,753

See Notes to Condensed Consolidated Financial Statements.
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                 Six Months Ended
                                                                                   September 30,
                                                                             1998               1997
                                                                         (Unaudited)        (Unaudited)
                                                                      -------------------------------------
                                                                      
Cash Flows From Operating Activities:
<S>                                                                          <C>               <C>        
     Net earnings                                                            $ 3,103,747       $ 3,309,350
     Adjustments to reconcile net earnings to net cash provided by
        operating activities:
           Depreciation and amortization                                       2,652,979         2,328,955
           Provision for credit losses                                           500,000           (30,000)
           Gain on sale of operating lease equipment                              (3,689)         (313,295)
           Adjustment of basis to fair market value of equipment 
           and investments                                                       268,506           231,000
           Payments from lessees directly to lenders                            (563,025)         (992,838)
           Compensation to outside directors - stock options                           -            12,109
           Changes in assets and liabilities, net of effects of
           purchase acquisition:
              Accounts receivable                                             (1,544,834)       (4,613,259)
              Other receivables                                                2,524,007        (2,292,681)
              Employee advances                                                   14,194           (25,806)
              Inventories                                                     (4,297,786)         (351,452)
              Other assets                                                    (1,166,603)         (429,216)
              Accounts payable - equipment                                     7,794,860         1,820,066
              Accounts payable - trade                                        (5,737,180)        1,435,326
              Salaries and commissions payable, accrued
                 expenses and other liabilities                                  687,224            55,238
                                                                      -------------------------------------
                                                                      
                    Net cash provided by operating activities                  4,232,400           143,497
                                                                      -------------------------------------
                                                                    

Cash Flows From Investing Activities:
     Proceeds from sale of operating equipment                                     3,750           579,813
     Purchase of operating lease equipment                                    (1,678,067)       (1,163,208)
     Increase in investment in direct financing and sales-type leases        (46,697,227)       (3,166,666)
     Purchases of property and equipment                                        (281,398)         (327,366)
     Cash used in acquisition, net of cash acquired                           (3,485,279)                -
     Increase in other assets                                                   (437,809)         (223,671)
                                                                      -------------------------------------
                                                                      
                 Net cash used in investing activities                       (52,576,030)       (4,301,098)
                                                                      -------------------------------------
                                                                     

Cash Flows From Financing Activities:
     Borrowings:
        Nonrecourse                                                           18,512,294         2,356,775
        Recourse                                                                 258,316           109,972
     Repayments:
        Nonrecourse                                                           (2,650,333)       (2,246,963)
        Recourse                                                                 (80,011)         (110,812)
     Distributions to shareholders of combined companies
        prior to business combination                                                  -        (1,087,270)
     Proceeds from issuance of capital stock, net of expenses                    177,931                 -
     Proceeds from sale of stock                                                                 2,000,000
     Proceeds from lines of credit                                            18,664,953         4,321,000
                                                                      -------------------------------------
                                                                      
                 Net cash provided by financing activities                    34,883,150         5,342,702
                                                                      -------------------------------------
                                                                      

Net(Decrease)Increase in Cash and Cash Equivalents                           (13,460,480)        1,185,101
 
Cash and Cash Equivalents, Beginning of Period                                18,683,796         6,654,209
                                                                      -------------------------------------
                                                                     

Cash and Cash Equivalents, End of Period                                     $ 5,223,316       $ 7,839,310
                                                                      =====================================
                                                                     

Supplemental Disclosures of Cash Flow Information:
     Cash paid for interest                                                    $ 216,428         $ 206,266
                                                                      =====================================
                                                                      
     Cash paid for income taxes                                                $ 324,446       $ 1,812,233
                                                                      =====================================
                                                                      

See Notes To Condensed Consolidated Financial Statements.
</TABLE>



<PAGE>




                       MLC HOLDINGS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The condensed consolidated balance sheet as of September 30, 1998, the condensed
consolidated  statements  of earnings  for the three months and six months ended
September 30, 1998 and 1997, and the condensed  consolidated  statements of cash
flows for the six months ended September 30, 1998 and 1997 have been prepared by
the Company without audit.

The quarterly financial information is submitted in response to the requirements
of Form  10-Q  and does not  purport  to be  financial  statements  prepared  in
accordance with generally accepted  accounting  principles.  Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted. They therefore do not include all disclosures which might be associated
with such statements.

In the opinion of management,  the accompanying  unaudited financial  statements
include all adjustments, consisting only of normal recurring accruals, necessary
to present fairly the Company's financial position at September 30 and March 31,
1998,  the  results of  operations  for the three and six month  periods  ending
September 30, 1998 and 1997,  and the cash flows for the six month periods ended
September 30, 1998 and 1997. These condensed  consolidated  financial statements
should be read in  conjunction  with the financial  statements and notes thereto
for the year ended March 31, 1998  included in the  Company's  Annual  Report on
Form 10-K (No. 0-28926).


2.  INVESTMENT IN DIRECT FINANCING AND SALES-TYPE LEASES
<TABLE>
<CAPTION>

 The Company's investment in direct financing and sales-type leases consists of the following components:
                                                                         September 30,         March 31,
                                                                             1998                 1998
                                                                      ------------------   ------------------
                                                                                  (In thousands)


<S>                                                                             <C>                 <C>     
     Minimum lease payments                                                     $71,813             $ 29,968
     Estimated unguaranteed residual value                                       12,133                7,084
     Initial direct costs - net of amortization                                   1,391                  760
     Less:  Unearned lease income                                               (9,686)              (5,270)
     Reserve for credit losses                                                    (546)                 (46)
                                                                      ==================   ==================
     Investment in direct financing and sales type leases - net                 $75,105             $ 32,496
                                                                      ==================   ==================


</TABLE>


<PAGE>


3.  INVESTMENT IN OPERATING LEASE EQUIPMENT
<TABLE>
<CAPTION>

 The  components  of the net  investment  in operating  lease  equipment  are as
follows:

                                                                          September 30,        March 31,
                                                                             1998                 1998
                                                                       -----------------   ------------------
                                                                                  (In thousands)
<S>                                                                             <C>                 <C>     
     Cost of equipment under operating leases                                   $15,403             $ 13,990
     Initial direct costs                                                            29                   51
     Accumulated depreciation and amortization                                  (8,835)              (6,745)
                                                                       -----------------   ------------------

     Investment in operating leases - net                                       $ 6,597              $ 7,296
                                                                       =================   ==================
</TABLE>


4. UNAUDITED PRO FORMA INCOME TAX INFORMATION

The  following  unaudited  pro forma  income tax  information  is  presented  in
accordance with Statement of Financial  Accounting Standard No. 109, "Accounting
for  Income  Taxes,"  as if  the  pooled  companies,  which  were  subchapter  S
corporations  prior to their business  combinations  with the Company,  had been
subject to federal income taxes throughout the periods presented.
<TABLE>
<CAPTION>


                                                     Three Months Ended            Six Months Ended
                                                       September 30,                September 30,
                                                    1998          1997           1998           1997
                                                                      (In thousands)
                                                 ------------ -------------- ------------- ---------------
                                                                      
Net earnings before pro forma adjustment
<S>                                                  <C>            <C>           <C>             <C>    
                                                     $ 1,640        $ 1,123       $ 3,104         $ 3,309
Additional provision for income  tax                       -            148             -             613
                                                                                           
                                                 ============ ============== =============  ==============
Pro forma net income                                 $ 1,640          $ 975       $ 3,104         $ 2,696
                                                     
                                                 ============ ============== ============= ===============
</TABLE>



5.  NEW ACCOUNTING PRONOUNCEMENT

Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standard  ("SFAS")  No.  130,  "Reporting  Comprehensive  Income."  SFAS No. 130
establishes standards for the reporting and presentation of comprehensive income
and  its  components  in  financial  statements  by  requiring  minimum  pension
liability   adjustments,   unrealized  gains  or  losses  on  available-for-sale
securities and foreign currency translation adjustments, which prior to adoption
were  reported  separately  in  shareholders'  equity,  to be  included in other
comprehensive   earnings.   The  Company   currently   has  no  items  of  other
comprehensive income to be reported.



<PAGE>


6.  BUSINESS COMBINATION

On July 1, 1998, the Company, through a new wholly owned subsidiary, MLC Network
Solutions of Virginia, Inc., issued 263,478 common shares, valued at $3,622,822,
and cash of $3,622,836 for all the outstanding common shares of PC Plus, Inc., a
value-added  reseller of PC's , related network  equipment and software products
and provider of various  support  services to its customers from its facility in
Reston,  Virginia.  Subsequent  to the  acquisition,  MLC Network  Solutions  of
Virginia,  Inc. changed its name to PC Plus, Inc. This business  combination has
been accounted for using the purchase method of accounting, and accordingly, the
results of  operations  of PC Plus,  Inc.  have been  included in the  Company's
consolidated  financial statements from July 1, 1998. The Company's other assets
include  goodwill  calculated as the excess of the purchase  price over the fair
value  of the net  identifiable  assets  acquired  of  $6,045,330,  and is being
amortized on a straight-line basis over 27.5 years.

The following  unaudited pro forma financial  information  presents the combined
results of operations of PC Plus,  Inc. as if the acquisition had occurred as of
the beginning of the six months ended September 30, 1998 and 1997,  after giving
effect to certain adjustments, including amortization of goodwill. The pro forma
financial  information  does not  necessarily  reflect the results of operations
that would have occurred had the Company and PC Plus, Inc.  constituted a single
entity during such periods.

                                             Six Months Ended September 30,
                                                     (in thousands)
                                                  1998                1997
                                             --------------       --------------
Total Revenues                                 91,522                 82,083
Net Earnings                                    3,323                  3,735
Net Earnings per Common Share - Basic             .52                    .60 
Net Earnings per Common Share - Diluted           .51                    .59  



<PAGE>



7.       OTHER DEVELOPMENT

One of the Company's equipment sales and lease customers has filed for voluntary
bankruptcy  protection.   Allegheny  Health,  Education  &  Research  Foundation
("AHERF")  is a  Pittsburgh  based  not-for-profit  entity  that  owns  multiple
hospitals,  the largest of which  include  Hahnemann  University  Hospital,  St.
Christopher's  Hospital  for  Children,  Medical  College  of  Pennsylvania  and
Graduate Hospital,  all of which are located in Philadelphia,  Pennsylvania.  On
July 21, 1998, AHERF, and some but not all of its operating  subsidiaries  filed
for  bankruptcy  and  agreed to sell its eight  Philadelphia-area  hospitals  to
Vanguard Health Systems, Inc., a Tennessee based for-profit company,  subject to
court  approval.  Since  then,  the  bankruptcy  court held an auction and Tenet
Healthcare,  Inc.  acquired  AHERF's  assets.  As of  September  30,  1998,  the
Company's  net book  value of leases to AHERF is  approximately  $1,983,000  and
receivable balance is approximately $481,000. The Company believes that the fair
market value of the equipment may be below its current balances,  and, depending
on the assumption or rejection of the leases by the  Bankruptcy  Trustee and the
creditor status and ultimate repayment  schedule of other claims,  upon disposal
of the equipment and  disposition of its claims,  the Company could incur a loss
with  respect to its  current  balances.  The  amount and timing of such  losses
cannot be  accurately  estimated  by the  Company at this time due to the recent
filing and unknown  status of many of its claims.  On September  21,  1998,  the
bankruptcy  court issued an order  requiring AHERF to make lease payments to the
Company. The Company is vigorously pursuing all available remedies in bankruptcy
court.  The Company  believes  that as of September  30, 1998,  its reserves are
adequate to provide for the potential loss resulting from this customer.

8.       PRIVATE PLACEMENT OF EQUITY SUBSEQUENT TO QUARTER END

On October 23, 1998, the Company issued 1,111,111 shares of unregistered  common
stock to a single  investor in a private  placement  for cash  consideration  of
$10,000,000 (per share price of $9.00).  The investor also received a warrant to
purchase an additional  1,099,909 shares of common stock at an exercise price of
$11.00 per share. The warrant expires December 31, 2001.





<PAGE>



Item 2. Management's Discussion and Analysis of RESULTS OF OPERATIONS, Financial
Condition

The following  discussion  and analysis of results of  operations  and financial
condition of the Company  should be read in  conjunction  with the  Consolidated
Financial  Statements and the related Notes thereto  included  elsewhere in this
report.
"SAFE HARBOR"  STATEMENT UNDER THE PRIVATE  SECURITIES  LITIGATION REFORM ACT OF
1995

The statements  contained in this Report which are not  historical  facts may be
deemed to  contain  forward-looking  statements  with  respect  to  events,  the
occurrence  of  which  involve  risks  and  uncertainties,   including,  without
limitation,  demand and competition  for the Company's lease financing  services
and the products to be leased by the Company, the continued  availability to the
Company  of  adequate  financing,  the  ability of the  Company  to recover  its
investment  in  equipment  through  re-marketing,  the ability of the Company to
manage its growth,  and other risks or  uncertainties  detailed in the Company's
Securities and Exchange Commission filings.

The Company's results of operations are susceptible to fluctuations for a number
of  reasons,  including,  without  limitation,   differences  between  estimated
residual values and actual amounts realized related to the equipment the Company
leases.  Operating  results could also  fluctuate as a result of the sale by the
Company of equipment in its lease portfolio prior to the expiration of the lease
term to the lessee or to a third party.  Such sales of leased equipment prior to
the expiration of the lease term may have the effect of increasing  revenues and
net earnings during the period in which the sale occurs,  and reducing  revenues
and net earnings otherwise expected in subsequent periods.

RESULTS  OF  OPERATIONS  -  Three  and  Six  Months  Ended  September  30,  1998
(Unaudited)   Compared  to  Three  and  Six  Months  Ended  September  30,  1997
(Unaudited)

The following  discussion  and analysis of the  Company's  results of operations
should  be  read  in  conjunction  with  the  accompanying  unaudited  condensed
consolidated  financial  statements  for the three and six month  periods  ended
September 30, 1998 and 1997.

Total  revenues  generated  by the Company  during the three month  period ended
September 30, 1998 were $38,001,095,  compared to revenues of $26,868,922 during
the comparable period in the prior fiscal year, an increase of 41.4%. During the
six month period  ended  September  30,  total  revenues  were  $79,583,896  and
$67,014,944 in 1998 and 1997, respectively,  an increase of 18.8%. The Company's
revenues are composed of sales and other revenue, and may vary considerably from
period to period (See "POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS").

Sales revenue,  which includes sales of equipment and sales of leased equipment,
increased 40.5% to $31,479,370 during the three month period ended September 30,
1998, as compared to $22,406,967 in the corresponding period in the prior fiscal
year. For the six month period ended September 30 1998, sales increased 15.6% to
$66,664,450 over the corresponding period in the prior year.

During the three months  ended  September  30, 1998 and 1997,  sales to MLC/CLC,
LLC, an institutional equity partner of the Company, accounted for 100% of sales
of  leased  equipment  for both  periods.  During  the six month  periods  ended
September 30, sales to MLC/CLC LLC accounted for 100% and 86.1% of 1998 and 1997
sales of leased  equipment,  respectively.  Sales to the Company's  equity joint
ventures  require the  consent of the  relevant  joint  venture  partner.  While
management  expects the continued  availability of equity financing through this
joint  venture,  if such  consent is  withheld,  or  financing  from this entity
otherwise becomes unavailable,  it could have a material adverse effect upon the
Company's business,  financial  condition,  results of operations and cash flows
until other equity financing arrangements are secured.
<PAGE>

Sales of  equipment,  both new and used,  are  generated  through the  Company's
equipment  brokerage and re-marketing  activities,  and through its valued added
reseller  ("VAR")  subsidiaries.  Sales of equipment  increased during the three
month period  (91.4%)  $9,469,755  compared to the  corresponding  period in the
prior fiscal year. For the fiscal year to date through  September 30,  equipment
sales increased 18.09% to $30,104,885. On a pro forma basis, had PC Plus, Inc.'s
equipment sales been included throughout the periods presented,  equipment sales
would have  increased 5.0% and 4.1% during the three and six month periods ended
September  30, 1998, as compared to the  comparable  periods in the prior fiscal
year. The Company's brokerage and re-marketing activities accounted for 3.6% and
18.0% of  equipment  sales  during  the  three  month  period  in 1998 and 1997,
respectively.  During the six month  periods ended  September 30,  brokerage and
re-marketing  activities  accounted  for 4.1% and 15.8% of 1998 and 1997  sales,
respectively.  Brokerage and re-marketing  revenue can vary  significantly  from
period to period,  depending on the volume and timing of  transactions,  and the
availability of equipment for sale. Sales of equipment through the Company's VAR
subsidiaries accounted for the remaining portion of equipment sales.

The Company realized a gross margin on sales of equipment of 15.7% and 16.9% for
the three and six month  periods  ended  September  30, 1998,  respectively,  as
compared to a gross  margin of 21.8% and 21.2%  realized  on sales of  equipment
generated  during the three and six months periods,  respectively,  in the prior
fiscal year.  This  decrease in net margin  percentage  can be attributed to the
Company's July 1, 1998  acquisition of PC Plus, Inc., who has a concentration of
higher volume customers with lower gross margin percentages. The Company's gross
margin on sales of  equipment  can be effected by the mix and volume of products
sold.

The gross margin  generated on sales of leased  equipment  represent the sale of
the equity  portion of equipment  placed under lease and can vary  significantly
depending  on the nature,  and timing of the sale,  as well as the timing of any
debt funding  recognized in accordance  with SFAS No. 125. For example,  a lower
margin or a loss on the  equity  portion  of a  transaction  is often  offset by
higher lease earnings and/or a higher gain on the debt funding  recognized under
SFAS No. 125.  Additionally,  leases  which have been debt funded prior to their
equity sale will result in a lower  sales and cost of sale  figure,  but the net
earnings from the transaction  will be the same as had the deal been debt funded
subsequent  to the sale of the  equity.  During  the three  month  period  ended
September 30, 1998, the Company  recognized a gross margin of $308,271 on equity
sales of $11,648,919,  as compared to a gross margin of $378,337 on equity sales
of  $12,046,271  during the same period in the prior fiscal year. For the fiscal
year to date through  September 30, 1998, the Company  recognized a gross margin
of $405,851 on equity  sales of  $36,559,565,  as compared to a gross  margin of
$606,560  on equity  sales of  $32,186,511  during the same  period in the prior
fiscal year.

The Company's  lease revenues  increased 75.9% to $5,264,385 for the three-month
period ended September 30, 1998,  compared with the corresponding  period in the
prior  fiscal  year.  For the fiscal year to date  through  September  30, lease
revenues increased 57.2% to $10,249,472 for the 1998 period compared to the same
period in 1997.  This increase  consists of increased  lease earnings and rental
revenues  reflecting  a  higher  average  investment  in  direct  financing  and
sales-type  leases.  The investment in direct financing and sales-type leases at
September  30,  1998 and  March  31,  1998  were  $75,104,615  and  $32,495,594,
respectively.   The  September  30,  1998  balance  represents  an  increase  of
$42,609,021 or 131.1% over the balance as of March 31, 1998. In addition,  lease
revenue includes the gain or loss on the sale of certain  financial  assets,  as
required  under  the  provisions  of  Financial  Accounting  Standard  No.  125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities," ("SFAS No. 125") which was effective beginning January 1, 1997.
During the three and six month periods ending  September 30, 1998,  fewer of the
Company's  debt  funding  transactions  qualified  for  gain on  sale  treatment
prescribed under SFAS No. 125 as compared to the comparable periods in the prior
fiscal year.

For the three and six months  ended  September  30,  1998,  fee and other income
decreased 14.4% and 5.3%, respectively,  over the comparable period in the prior
fiscal year. This decrease is attributable to decreases in revenues from adjunct
services and fees, including broker fees, support fees, warranty reimbursements,
and learning  center  revenues  generated  by the  Company's  VAR  subsidiaries.
Included  in the  Company's  fee and other  income  are  earnings  from  certain
transactions  which are in the Company's  normal course of business but there is
no guarantee that future  transactions of the same nature, size or profitability
will occur. The Company's ability to consumate such transactions, and the timing
thereof,  may  depend  largely  upon  factors  outside  the  direct  control  of
management. The earnings from these types of transactions in a particular period
may not be indicative of the earnings that can be expected in future periods.

The Company's  direct lease costs increased 35.6% and 39.6% during the three and
six month  periods  ended  September 30, 1998 as compared to the same periods in
the prior fiscal year.  Although the largest  component of direct lease costs is
depreciation   on  operating   lease   equipment,   the  increase  is  primarily
attributable  to an increase in the allowance  for doubtful  accounts due to the
increased  business  volume of leases and retained  lease  portfolio,  increased
amortization of initial direct costs.

Salaries and  benefits  expenses  increased  26.4% during the three month period
ended  September 30, 1998 over the same period in the prior year. For the fiscal
year to date through  September  30, 1998,  salaries and benefits had  increased
12.9% over the prior year.  These increases  reflect both the higher  commission
expenses  in the  value  added  reseller  businesses  the  increased  number  of
personnel employed by the Company.
<PAGE>

Interest  and  financing  costs  incurred  by the  Company for the three and six
months  ended   September   30,  1998   amounted  to  $856,089  and   $1,357,394
respectively,  and relate to interest costs on the Company's lines of credit and
notes payable.  Payment for interest costs on the majority of  non-recourse  and
certain  recourse  notes are  typically  remitted  directly to the lender by the
lessee.  The increase in interest and  financing  costs are primarily due to the
Company's  increased  utilization  of its  operating  lines of credit during the
three and six month periods in the current  fiscal year as compared to the prior
fiscal year.

The Company's  provision for income taxes  increased to $1,093,368 for the three
months  ended  September  30,  1998 from  $411,820  for the three  months  ended
September 30, 1997,  reflecting  effective  income tax rates of 40.0% and 26.8%,
respectively.  For the six  months  ended  September  30,  1998,  the  Company's
provision  for income tax was  $2,069,165,  as compared  to $872,133  during the
comparable  period in the prior year,  reflecting  effective income tax rates of
40.0% and 20.9%,  respectively.  The low effective income tax rate for September
30, 1997 was  primarily  due to the  inclusion of the net earnings of businesses
acquired by the Company,  which prior to their  combination with the Company had
elected  subchapter  S  corporation  status,  and as such,  were not  previously
subject  to  federal  income  tax.  Pro forma tax  expense,  adjusted  as if the
Company's  subsidiaries which were previously subchapter S corporations had been
subject to income tax for the three and six months  ended  September  30,  1997,
would have increased the expense by approximately $148,000 and $613,000.

The  foregoing  resulted in a 68.3% and 15.1%  increase in net  earnings for the
three and six month periods ended September 30, 1998, respectively,  as compared
to the same periods in the prior fiscal year after taking into consideration the
pro forma tax expense.  Notwithstanding pro forma tax adjustments,  net earnings
increased  46.1% and  decreased  6.2% for the three and six month  periods ended
September 30, 1998 as compared to the same periods in the prior fiscal year.

Basic  and  fully  diluted  earnings  per  common  share  were  $.26  and  $.25,
respectively, for the three months ended September 30, 1998, as compared to $.19
and .18,  respectively,  for the three months ended September 30, 1997, based on
weighted   average  common  shares   outstanding  of  6,348,603  and  6,439,658,
respectively, for 1998, and 6,069,551 and 6,211,929, respectively, for 1997. For
the fiscal year to date through  September  30, 1998,  the  Company's  basic and
fully  diluted  earnings per common share were $.50 and $.49,  respectively,  as
compared to $.55 and $.54,  respectively,  for the same period in 1997, based on
weighted   average  common  shares   outstanding  of  6,214,103  and  6,346,548,
respectively, for 1998, and 5,990,200 and 6,106,753, respectively, for 1997.

LIQUIDITY AND CAPITAL RESOURCES

During the six month period ended September 30, 1998, the Company generated cash
flows  from  operations  of  $4,232,400,  and used  cash  flows  from  investing
activities of $52,576,030. Cash flows generated by financing activities amounted
to $34,883,150 during the same period. The net effect of these cash flows was to
decrease cash and cash  equivalents by $13,460,480  during the six month period.
During the same period,  the Company's total assets  increased  $46,614,221,  or
56.0%,  primarily  the result of  increases in direct  financing  leases and the
acquisition of PC Plus,  Inc., a wholly owned  subsidiary,  on July 1, 1998. The
Company's  net  investment in operating  lease  equipment  decreased  during the
period, as the decrease in book value,  primarily due to depreciation,  outpaced
new investment in operating lease equipment.

The  financing  necessary  to  support  the  Company's  leasing  activities  has
principally   been  provided   from   non-recourse   and  recourse   borrowings.
Historically, the Company has obtained recourse and non-recourse borrowings from
money  centers,  regional  banks,  insurance  companies,  finance  companies and
financial intermediaries.

The Company's  "Accounts  payable - equipment"  represents  equipment costs that
have been  placed on a lease  schedule,  but for which the  Company  has not yet
paid.  The balance of unpaid  equipment  cost can vary depending on vendor terms
and the timing of lease originations.  As of September 30, 1998, the Company had
$28,123,867  of unpaid  equipment  cost, as compared to $21,283,582 at March 31,
1998.

Prior to the  permanent  financing  of its leases,  interim  financing  has been
obtained through short-term,  secured, recourse facilities. On June 5, 1997, the
Company  entered into the First Union  Facility with First Union  National Bank,
N.A.,  which is  available  through  December 19,  1998,  and bears  interest at
LIBOR+110 basis points, or, at the Company's option, Prime minus one percent. On
June 30, 1998,  the  Company's  First Union  Facility was increased to a maximum
limit of $35 million.  Availability  under the revolving  lines of credit may be
limited by the asset  value of  equipment  purchased  by the  Company and may be
further limited by certain covenants and terms and conditions of the facilities.
As of September 30, 1998, the Company had an outstanding  balance of $30,500,000
on the First  Union  Facility.  The First  Union  facility is made to MLC Group,
Inc., and guaranteed by MLC Holdings,  Inc. In addition, MLC Holdings,  Inc. has
guaranteed  the  lines  of  credit  made  to  the  Company's  recently  acquired
subsidiaries.  The  Company  expects  to renew the  First  Union  Facility  at a
reasonable rate when it expires on December 19, 1998.
<PAGE>

The Company's  subsidiaries,  MLC Network  Solutions,  Inc. and MLC  Integrated,
Inc., and it's recently acquired subsidiary, PC Plus, Inc., have separate credit
sources to finance  their  working  capital  requirements  for  inventories  and
accounts receivable. Their traditional business as value-added resellers of PC's
and  related  network  equipment  and  software  products  is  financed  through
agreements  known as "floor  planning"  financing where interest expense for the
first  thirty to forty days is charged to the  supplier/distributor  but not the
reseller.  These floor plan  liabilities are recorded under accounts  payable as
they are normally repaid within the thirty to forty day time frame and represent
an assigned accounts payable originally generated with the supplier/distributor.
If the thirty to forty day obligation is not timely liquidated, interest is then
assessed at stated  contractual  rates.  As of September  30, 1998,  MLC Network
Solutions,  Inc., has floor planning availability of $1,350,000 through Deutsche
Financial,  Inc.  and  $225,000  from IBM Credit  Corporation.  The  outstanding
balances to these respective suppliers were $376,249 and $51,788 as of September
30, 1998. MLC  Integrated,  Inc. has floor planning  availability  of $1,500,000
from FINOVA Capital Corporation and $750,000 through IBM Credit Corporation. The
outstanding balances to these respective suppliers were $1,355,505,  and $56,162
as of September 30, 1998. In addition, MLC Integrated, Inc. has a line of credit
in place,  expiring on October 31, 1998, with PNC Bank, N.A. to provide an asset
based credit facility. The Company is currently negotiating an extension of this
credit facility.  The line has a maximum credit limit of $2,500,000 and interest
is based on the bank's prime rate.  The  outstanding  balance was $917,000 as of
September 30, 1998. PC Plus, Inc. has floor planning  availability of $6,000,000
through Nations Credit as of September 30, 1998. This agreement  expires October
1, 1998 and is subject to a one-year  renewal.  The outstanding  balance to this
supplier was $1,942,083 as of September 30, 1998.

In March 1997,  the  Company  established  the Heller  Facility,  a  $10,000,000
partial recourse credit facility agreement, with Heller Financial,  Inc., Vendor
Finance  Division.  Under the terms of the Heller Facility,  a maximum amount of
$10 million is available  to the Company,  subject to the approval of Heller for
each draw. As of September 30, 1998, the principal  balance due under the Heller
Facility was $3,476,124. Rates are negotiated at the time of each draw.

Through  MLC/CLC,  LLC, the Company has a formal joint venture  agreement  which
provides  the  equity   investment   financing  for  certain  of  the  Company's
transactions.  Firstar  Equipment  Finance Company  ("FEFCO"),  formerly Cargill
Leasing Corporation, is an unaffiliated investor which owns 95% of MLC/CLC, LLC.
FEFCO's  parent  company,  Firstar  Corporation,  is a $20 billion  bank holding
company which is publicly traded on the New York Stock Exchange under the symbol
"FSR".  This  joint  venture  arrangement  enables  the  Company  to invest in a
significantly  greater portfolio of business than its limited capital base would
otherwise allow. A significant portion of the Company's revenue generated by the
sale of leased equipment is attributable to sales to MLC/CLC, LLC. (See "RESULTS
OF OPERATIONS").  The Company's  relationship with GATX, an unaffiliated company
which  beneficially owns 90% of MLC/GATX Limited  Partnership I, was effectively
terminated in August,  1998.  This  termination  caused the Company to write off
approximately  $154,500 in the current period  representing  its remaining joint
venture investment and miscellaneous receivables.

The Company's debt financing activities  typically provide  approximately 80% to
100% of the purchase  price of the equipment  purchased by the Company for lease
to its  customers.  Any  balance of the  purchase  price (the  Company's  equity
investment in the  equipment)  must  generally be financed by cash flow from its
operations,  the sale of the equipment  lease to MLC/CLC,LLC , or other internal
means of financing.  Although the Company expects that the credit quality of its
leases and its residual  return history will continue to allow it to obtain such
financing,  no assurances can be given that such financing will be available, at
acceptable terms, or at all.

The Company anticipates that its current cash on hand, operations and additional
financing  available under the Company's credit facilities will be sufficient to
meet  the  Company's  liquidity  requirements  for its  operations  through  the
remainder of the fiscal year. However,  the Company intends to continue pursuing
additional  acquisitions,  which are expected to be funded through a combination
of cash and the  issuance by the Company of shares of its common  stock.  To the
extent that the Company elects to pursue  acquisitions  involving the payment of
significant amounts of cash (to fund the purchase price of such acquisitions and
the  repayment  of  assumed  indebtedness),  the  Company  is likely to  require
additional sources of financing to fund such non-operating cash needs.

POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

The Company's  future  quarterly  operating  results and the market price of its
stock may  fluctuate.  In the event the  Company's  revenues or earnings for any
quarter are less than the level expected by securities analysts or the market in
general,  such shortfall could have an immediate and significant  adverse impact
on the market price of the  Company's  stock.  Any such adverse  impact could be
greater if any such shortfall  occurs near the time of any material  decrease in
any widely  followed  stock index or in the market  price of the stock of one or
more public  equipment  leasing and  financing  companies or major  customers or
vendors of the Company.

The Company's  quarterly  results of operations are  susceptible to fluctuations
for a number  of  reasons,  including,  without  limitation,  any  reduction  of
expected  residual values related to the equipment  under the Company's  leases,
timing of specific  transactions and other factors.  Quarterly operating results
could also  fluctuate as a result of the sale by the Company of equipment in its
lease portfolio,  at the expiration of a lease term or prior to such expiration,
to a lessee or to a third party.  Such sales of equipment may have the effect of
increasing  revenues and net income during the quarter in which the sale occurs,
and reducing revenues and net income otherwise expected in subsequent quarters.
<PAGE>

Given  the  possibility  of  such   fluctuations,   the  Company  believes  that
comparisons of the results of its operations to immediately  succeeding quarters
are not necessarily  meaningful and that such results for one quarter should not
be relied upon as an indication of future performance.

INFLATION

The Company does not believe  that  inflation  has had a material  impact on its
results of operations during the first two quarters of fiscal 1999.

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

The future  operating  results of the  Company  may be  affected  by a number of
factors, including the matters discussed below:

The Company's  strategy depends upon acquisitions and organic growth to increase
its  earnings.  There  can  be no  assurance  that  the  Company  will  complete
acquisitions in a manner that coincides with the end of its fiscal quarters. The
failure to complete acquisitions on a timely basis could have a material adverse
effect on the Company's  quarterly  results.  Likewise,  delays in  implementing
planned integration strategies and cross selling activities also could adversely
affect the Company's quarterly earnings.

In addition,  there can be no assurance that acquisitions will occur at the same
pace as in prior periods or be available to the Company on favorable  terms,  if
at  all.  If the  Company  is  unable  to use  the  Company's  common  stock  as
consideration in acquisitions,  for example, because it believes that the market
price  of the  common  stock  is too low or  because  the  owners  of  potential
acquisition targets conclude that the market price of the Company's common stock
is too volatile,  the Company would need to use cash to make acquisitions,  and,
therefore,  would be unable to negotiate  acquisitions that it would account for
under the pooling-of-interests method of accounting (which is available only for
all-stock  acquisitions).  This might adversely affect the pace of the Company's
acquisition  program and the impact of acquisitions  on the Company's  quarterly
results.  In addition,  the  consolidation of the equipment leasing business has
reduced the number of companies  available for sale,  which could lead to higher
prices being paid for the  acquisition  of the remaining  domestic,  independent
companies.  The  failure to acquire  additional  businesses  or to acquire  such
businesses on favorable terms in accordance  with the Company's  growth strategy
could have a material adverse impact on future sales and profitability.

There can be no assurance  that companies that have been acquired or that may be
acquired in the future will achieve sales and profitability  levels that justify
the investment therein.  Acquisitions may involve a number of special risks that
could have a material  adverse effect on the Company's  operations and financial
performance,  including  adverse  short-term  effects on the Company's  reported
operating results;  diversion of management's  attention;  difficulties with the
retention,   hiring  and  training  of  key  personnel;  risks  associated  with
unanticipated  problems  or legal  liabilities;  and  amortization  of  acquired
intangible assets.

The Company has increased  the range of products and services it offers  through
acquisitions of companies  offering products and services that are complementary
to the core  financing  and  equipment  brokering  services that the Company has
offered since it began operations. The Company's ability to manage an aggressive
consolidation program in markets other than domestic equipment financing has not
yet been fully tested.  The Company's  efforts to sell  additional  products and
services to  existing  customers  are in their early  stages and there can be no
assurance that such efforts will be successful. In addition, the Company expects
that certain of its products and services will not be easily  cross-sold and may
be marketed and sold independently of other products and services.

The Company's  acquisition  strategy has resulted in a  significant  increase in
sales,  employees,  facilities  and  distribution  systems.  While the Company's
decentralized   management  strategy,   together  with  operating   efficiencies
resulting from the elimination of duplicative  functions and economies of scale,
may  present  opportunities  to reduce  costs,  such  strategies  may  initially
necessitate  costs and expenditures to expand  operational and financial systems
and  corporate  management  administration.   The  various  costs  and  possible
cost-savings  strategies may make historical operating results not indicative of
future  performance.  There can be no  assurance  that the  Company's  executive
management  group can continue to oversee the Company and effectively  implement
its  operating or growth  strategies  in each of the markets that it serves.  In
addition, there can be no assurance that the pace of the Company's acquisitions,
or the  diversification of its business outside of its core leasing  operations,
will not adversely  affect the Company's  efforts to implement its  cost-savings
and integration strategies and to manage its acquisitions profitability.

The Company  operates  in a highly  competitive  environment.  In the markets in
which it  operates,  the  Company  generally  competes  with a large  number  of
smaller,  independent  companies,  many of which are  well-established  in their
markets.  Several of its large competitors operate in many of its geographic and
product  markets,  and other  competitors  may  choose  to enter  the  Company's
geographic  and product  markets in the future.  No assurances  can be give that
competition will not have an adverse effect on the Company's business.
<PAGE>

YEAR 2000 ISSUE

The Company has  identified  all  significant  internal  software  and  hardware
applications  that will require  modifications to ensure Year 2000 compliance of
the Company's IT and non-IT systems.  Internal and external  resources are being
used to make the  required  modifications  and test  Year 2000  compliance.  The
modification  process of all significant  internal  applications and operational
systems is substantially  complete.  The Company plans on completing the process
of modifying all  significant  applications by December 31, 1998. The total cost
to the Company of these Year 2000 compliance  activities has not been and is not
anticipated to be material to its financial  position,  results of operations or
cash flows in any given year.

The  Company is aware of general  risks to third  parties  with whom it deals on
financial  transactions  from such parties'  failure to remediate their own year
2000  issues;  however,  due  to  the  nature  of  the  Company's  business  and
relationships,  the Company believes that  economy-wide  year 2000 issues pose a
greater  potential  risk than issues  arising  from the  specific  nature of the
Company's business or relationships.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
         Not Applicable

Item 2.  Changes in Securities and Use of Proceeds
         Not Applicable

Item 3.  Defaults Under Senior Securities
         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders

         On  September  16,  1998,  the  Company  held  its  Annual  Meeting  of
Stockholders.

1.   At the  Annual  Meeting,  Terrence  O'Donnell  was  elected to the Board of
     Directors  as a Class II  director to hold office for three years until his
     successor  has been duly  elected  and shall  qualify,  with votes cast and
     withheld as follows: 
                              For        Withheld
                           4,877,610     1,467,873

2.   At the  Annual  Meeting,  Carl J.  Rickertson  was  elected to the Board of
     Directors  as a Class II  director to hold office for three years until his
     successor has been
                              For         Withheld 
                           4,877,610      1,467,873

         In  addition,   the  Company's   stockholders  approved  the  following
         proposals  at  the  Annual   Meeting,   with  votes  for  and  against,
         abstentions and broker non-votes follow:

3. To approve and adopt the long-term incentive plan.
          For                   Against          Abstain        Broker Non-Votes
          4,458,649             48,000           0                 1,838,834

4.   To  ratify  the  appointment  of  Deloitte  & Touche  LLP as the  Company's
     independent auditors for the Company's fiscal year ending March 31, 1999.
          For                   Against          Abstain        Broker Non-Votes
          4,877,610             0                0                 1,467,873


Item 5.  Other Information
         Not Applicable



<PAGE>



Item 6(a)  Exhibits


           Exhibit     
           Number            Description                                  Page
        -------------- ---------------------------------------------------------

        10.27          1998 Long Term Incentive Plan                       X

        27.1           Financial Data Schedule                             X



Item 6(b)  Reports on Form 8-K

         During the second fiscal  quarter  covered by this report,  the Company
         filed the following Current Reports on form 8-K:

         Form 8-K Dated June 30, 1998 and filed with the  Commission on July 31,
         1998,  reporting  interim  information  regarding the acquisition of PC
         Plus, Inc. of Reston, Virginia. No financial statements were included.



<PAGE>



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.

                          MLC Holdings, Inc.


                          /s/ PHILLIP G. NORTON                       
                          By: Phillip G. Norton, Chairman of the Board,
                          President and Chief Executive Officer
                          Date: November 11, 1998


                          /s/ STEVEN J. MENCARINI                     
                          By: Steven J. Mencarini, Senior Vice President
                          and Chief Financial Officer
                          Date: November 11, 1998






                               MLC HOLDINGS, INC.
                          1998 LONG-TERM INCENTIVE PLAN

                                   APPENDIX A
                                    ARTICLE I
                                     PURPOSE

1.1 GENERAL. The purpose of the MLC Holdings, Inc. 1998 Long-Term Incentive Plan
(the "Plan") is to promote the success,  and enhance the value, of MLC Holdings,
Inc. (the  "Corporation"),  by linking the personal  interests of its employees,
officers,  consultants and directors to those of Corporation stockholders and by
providing such persons with an incentive for outstanding  performance.  The Plan
is further intended to provide  flexibility to the Corporation in its ability to
motivate, attract, and retain the services of employees,  officers,  consultants
and directors upon whose judgment,  interest,  and special effort the successful
conduct of the Corporation's  operation is largely dependent.  Accordingly,  the
Plan  permits  the  grant of  incentive  awards  from  time to time to  selected
employees,  officers,  consultants and directors. In addition, the Plan provides
for automatic annual grants of options to Non-Employee  Directors of the Company
as provided in Article 13.

                                    ARTICLE 2
                                 EFFECTIVE DATE

2.1  EFFECTIVE  DATE.  The Plan shall be  effective as of the date upon which it
shall be  approved by the Board.  However,  the Plan shall be  submitted  to the
stockholders  of the  Corporation  for approval  within 12 months of the Board's
approval  thereof.  No Incentive  Stock  Options  granted  under the Plan may be
exercised  prior  to  approval  of  the  Plan  by  the  stockholders  and if the
stockholders  fail to approve the Plan within 12 months of the Board's  approval
thereof,  any Incentive  Stock Options  previously  granted  hereunder  shall be
automatically  converted to Non-Qualified Stock Options without any further act.
In the  discretion  of the  Committee,  Awards may be made to Covered  Employees
which are intended to constitute qualified performance-based  compensation under
Code Section 162(m).  Any such Awards shall be contingent upon the  stockholders
having approved the Plan.

                                    ARTICLE 3
                                   DEFINITIONS

3.1  DEFINITIONS.  When a word or phrase  appears in this Plan with the  initial
letter  capitalized,  and the word or phrase does not  commence a sentence,  the
word or phrase  shall  generally  be given the  meaning  ascribed  to it in this
Section,  unless a clearly  different  meaning is required by the  context.  The
following words and phrases shall have the following meanings:




<PAGE>




"Award" means any Option,  Stock  Appreciation  Right,  Restricted  Stock Award,
Performance Unit Award,  Dividend  Equivalent Award, or Other Stock-Based Award,
or any  other  right  or  interest  relating  to Stock  or  cash,  granted  to a
Participant under the Plan.

"Award Agreement" means any written agreement,  contract, or other instrument or
document evidencing an Award.

       "Board" means the Board of Directors of the Corporation.

       "Change in Control" means and includes each of the following:

       (1) The  acquisition  by any  individual,  entity  or group  (within  the
       meaning of Section  13(d)(3) or 14(d)(2) of the 1934 Act) (a "Person") of
       beneficial  ownership (within the meaning of Rule 13d-3 promulgated under
       the 1934  Act) of 25% or more of the  combined  voting  power of the then
       outstanding  voting  securities of the Company entitled to vote generally
       in  the  election  of  directors   (the   "Outstanding   Company   Voting
       Securities");  provided,  however,  that for purposes of this  subsection
       (1), the following acquisitions shall not constitute a Change of Control:
       (i)  any  acquisition  by a  Person  who is on  the  Effective  Date  the
       beneficial  owner  of  25% or  more  of the  Outstanding  Company  Voting
       Securities,  (ii) any  acquisition  directly from the Company,  (iii) any
       acquisition by the Company,  (iv) any acquisition by any employee benefit
       plan (or related  trust)  sponsored or  maintained  by the Company or any
       corporation  controlled  by the Company,  or (v) any  acquisition  by any
       corporation  pursuant to a transaction  which  complies with clauses (i),
       (ii) and (iii) of subsection (3) of this definition; or

       (2) Individuals who, as of the Effective Date,  constitute the Board (the
       "Incumbent Board") cease for any reason to constitute at least a majority
       of the Board; provided,  however, that any individual becoming a director
       subsequent  to the  Effective  Date whose  election,  or  nomination  for
       election  by the  Company's  stockholders,  was  approved by a vote of at
       least a majority of the directors  then  comprising  the Incumbent  Board
       shall be  considered  as  though  such  individual  were a member  of the
       Incumbent  Board,  but excluding,  for this purpose,  any such individual
       whose  initial  assumption  of office  occurs as a result of an actual or
       threatened  election  contest  with respect to the election or removal of
       directors  or other  actual or  threatened  solicitation  of  proxies  or
       consents by or on behalf of a Person other than the Board; or

       (3) Consummation of a reorganization,  merger or consolidation or sale or
       other  disposition  of all or  substantially  all  of the  assets  of the
       Company (a "Business Combination"),  in each case, unless, following such
       Business Combination, (i) all or substantially all of the individuals and
       entities who were the beneficial owners of the Outstanding Company Voting
       Securities immediately prior to such Business Combination

                                      - 2 -


<PAGE>





beneficially own,  directly or indirectly,  more than 50% of the combined voting
power of the then outstanding  voting  securities  entitled to vote generally in
the  election of  directors  of the  corporation  resulting  from such  Business
Combination (including,  without limitation,  a corporation which as a result of
such transaction  owns the Company or all or substantially  all of the Company's
assets either directly or through one or more subsidiaries) in substantially the
same  proportions  as  their  ownership,  immediately  prior  to  such  Business
Combination of the  Outstanding  Company Voting  Securities,  and (ii) no Person
(excluding  any  corporation  resulting  from such Business  Combination  or any
employee  benefit  plan (or related  trust) of the  Company or such  corporation
resulting  from  such  Business  Combination)  beneficially  owns,  directly  or
indirectly,  25% or more of the combined  voting  power of the then  outstanding
voting  securities of such corporation  except to the extent that such ownership
existed prior to the Business Combination,  and (iii) at least a majority of the
members  of the  board of  directors  of the  corporation  resulting  from  such
Business  Combination  were  members of the  Incumbent  Board at the time of the
execution of the initial agreement, or of the action of the Board, providing for
such Business Combination; or

       (4) Approval by the stockholders of the Company of a complete liquidation
or dissolution of the Company.

"Code" means the Internal Revenue Code of 1986, as amended from time to time.

       "Committee" means the committee of the Board described in Article 4.

       "Corporation" means MLC Holdings, Inc., a Delaware corporation.

162(m)(3).

"Disability"  shall mean any illness or other physical or mental  condition of a
Participant  that renders the Participant  incapable of performing his customary
and usual duties for the Corporation,  or any medically  determinable illness or
other physical or mental  condition  resulting from a bodily injury,  disease or
mental  disorder  which,  in the judgment of the  Committee,  is  permanent  and
continuous in nature.  The Committee may require such medical or other  evidence
as it deems  necessary to judge the nature and  permanency of the  Participant's
condition.

"Dividend Equivalent" means a right granted to a Participant under Article 11.

"Effective Date" has the meaning assigned such term in Section 2.1.

                                      - 3 -


<PAGE>





"Fair  Market  Value",  on any  date,  means  (i) if the  Stock is  listed  on a
securities  exchange or is traded over the Nasdaq National  Market,  the closing
sales price on such exchange or over such system on such date or, in the absence
of  reported  sales on such date,  the closing  sales  price on the  immediately
preceding date on which sales were reported,  or (ii) if the Stock is not listed
on a securities  exchange or traded over the Nasdaq  National  Market,  the mean
between the bid and offered  prices as quoted by Nasdaq for such date,  provided
that if it is determined that the fair market value is not properly reflected by
such Nasdaq  quotations,  Fair  Market  Value will be  determined  by such other
method as the Committee determines in good faith to be reasonable.

"Incentive  Stock  Option"  means  an  Option  that  is  intended  to  meet  the
requirements of Section 422 of the Code or any successor provision thereto.

"Non-Employee  Director"  means a member of the Board who is not an  employee of
the Corporation or any Parent or Subsidiary.

"Non-Qualified  Stock  Option"  means an Option that is not an  Incentive  Stock
Option.

"Option" means a right granted to a Participant under the Plan to purchase Stock
at a specified price during  specified time periods.  An Option may be either an
Incentive Stock Option or a Non-Qualified Stock Option;  provided,  that Options
granted under Article 13 shall be Non-Qualified Options.

"Other Stock-Based Award" means a right,  granted to a Participant under Article
12, that relates to or is valued by reference to Stock or other Awards  relating
to Stock.

"Parent" means a corporation  which owns or beneficially  owns a majority of the
outstanding voting stock or voting power of the Corporation. For Incentive Stock
Options,  the term  shall  have the same  meaning  as set forth in Code  Section
424(e).

"Participant"  means a  person  who,  as an  employee,  officer,  consultant  or
director of the Corporation or any  Subsidiary,  has been granted an Award under
the Plan.

"Performance  Unit" means a right granted to a  Participant  under Article 9, to
receive cash,  Stock,  or other Awards,  the payment of which is contingent upon
achieving certain performance goals established by the Committee.

"Plan" means the MLC Holdings,  Inc. 1998 Long-Term  Incentive  Plan, as amended
from time to time.

"Restricted  Stock Award" means Stock granted to a Participant  under Article 10
that is subject to certain restrictions and to risk of forfeiture.

                                      - 4 -


<PAGE>





"Stock" means the $.01 par value common stock of the  Corporation and such other
securities  of the  Corporation  as may be  substituted  for Stock  pursuant  to
Article 15.

"Stock Appreciation Right" or "SAR" means a right granted to a Participant under
Article 8 to receive a payment equal to the  difference  between the Fair Market
Value of a share of Stock as of the date of  exercise  of the SAR over the grant
price of the SAR, all as determined pursuant to Article 8.

"Subsidiary" means any corporation,  limited liability  company,  partnership or
other entity of which a majority of the outstanding voting stock or voting power
is beneficially  owned directly or indirectly by the Corporation.  For Incentive
Stock Options, the term shall have the meaning set forth in Code Section 424(f).

       "1933  Act" means the  Securities  Act of 1933,  as amended  from time to
time.

       "1934 Act" means the  Securities  Exchange  Act of 1934,  as amended from
time to time.

                                    ARTICLE 4
                                 ADMINISTRATION

4.1 COMMITTEE.  The Plan shall be administered by the Compensation  Committee of
the Board or, at the  discretion  of the Board from time to time,  by the Board.
The Committee  shall consist of two or more members of the Board. It is intended
that the directors  appointed to serve on the Committee  shall be  "non-employee
directors" (within the meaning of Rule 16b-3 promulgated under the 1934 Act) and
"outside  directors"  (within  the  meaning  of  Code  Section  162(m)  and  the
regulations  thereunder).  However,  the mere fact that a Committee member shall
fail to qualify under either of the foregoing  requirements shall not invalidate
any Award made by the Committee which Award is otherwise  validly made under the
Plan. The members of the Committee  shall be appointed by, and may be changed at
any time and from time to time in the discretion of, the Board.  During any time
that the Board is acting as  administrator  of the Plan,  it shall  have all the
powers of the Committee  hereunder,  and any  reference  herein to the Committee
(other than in this Section 4.1) shall include the Board.

4.2  ACTION BY THE  COMMITTEE.  For  purposes  of  administering  the Plan,  the
following  rules of  procedure  shall  govern the  Committee.  A majority of the
Committee  shall  constitute  a quorum.  The acts of a majority  of the  members
present  at any  meeting  at  which a  quorum  is  present,  and  acts  approved
unanimously  in writing by the  members of the  Committee  in lieu of a meeting,
shall be deemed  the acts of the  Committee.  Each  member of the  Committee  is
entitled  to, in good  faith,  rely or act upon any report or other  information
furnished to that member by any officer or other employee of the  Corporation or
any Parent or Subsidiary, the Corporation's independent certified

                                      - 5 -


<PAGE>





public  accountants,   or  any  executive   compensation   consultant  or  other
professional  retained by the Corporation to assist in the administration of the
Plan.

4.3 AUTHORITY OF COMMITTEE. The Committee has the exclusive power, authority and
discretion to do the following;  except as such  discretion  shall be limited by
the automatic  provisions of Article 13 with respect to annual grants of Options
to Non-Employee Directors:

             (a) Designate Participants;

             (b)  Determine  the type or types of Awards to be  granted  to each
               Participant;

             (c)  Determine the number of Awards to be granted and the number of
             shares of Stock to which an Award will relate;

             (d) Determine  the terms and  conditions of any Award granted under
             the Plan,  including but not limited to, the exercise price,  grant
             price,  or purchase price,  any  restrictions or limitations on the
             Award,  any  schedule  for  lapse  of  forfeiture  restrictions  or
             restrictions on the  exercisability  of an Award, and accelerations
             or waivers thereof,  based in each case on such  considerations  as
             the Committee in its sole discretion determines;

             (e)  Accelerate  the  vesting  or  lapse  of  restrictions  of  any
             outstanding Award, based in each case on such considerations as the
             Committee in its sole discretion determines;

             (f) Determine whether, to what extent, and under what circumstances
             an Award may be settled in, or the  exercise  price of an Award may
             be paid in, cash,  Stock,  other Awards,  or other property,  or an
             Award may be canceled, forfeited, or surrendered;

             (g) Prescribe the form of each Award  Agreement,  which need not be
             identical for each Participant;

             (h) Decide all other  matters that must be determined in connection
             with an Award;

             (i) Establish,  adopt or revise any rules and regulations as it may
             deem necessary or advisable to administer the Plan;

             (j)  Make  all  other  decisions  and  determinations  that  may be
             required  under the Plan or as the  Committee  deems  necessary  or
             advisable to administer the Plan; and

             (k) Amend the Plan or any Award Agreement as provided herein.

                                      - 6 -


<PAGE>




4.4. DECISIONS BINDING.  The Committee's  interpretation of the Plan, any Awards
granted under the Plan, any Award Agreement and all decisions and determinations
by the Committee with respect to the Plan are final,  binding, and conclusive on
all parties.

                                    ARTICLE 5
                           SHARES SUBJECT TO THE PLAN

5.1.  NUMBER OF SHARES.  Subject to adjustment as provided in Section 15.1,  the
aggregate  number of shares of Stock  reserved and available for Awards or which
may be used to provide a basis of  measurement  for or to determine the value of
an Award (such as with a Stock  Appreciation  Right or  Performance  Unit Award)
shall be that number of shares of Stock equal to: (i) 20% of the total number of
shares of Stock  outstanding from time to time, as determined  immediately after
giving pro forma  effect to the assumed  exercise of all options or other rights
to acquire Stock,  less (ii) any shares of Stock that have been purchased  under
the Corporation's  1997 Employee Stock Purchase Plan from time to time, and less
(iii) any shares  granted  pursuant  to the  exercise  of  options or  otherwise
granted as awards under the MLC Master Stock  Option Plan.  Notwithstanding  the
foregoing,  (i) not more than 4,000,000 shares  authorized herein may be granted
as Incentive Stock Options,  and (ii) not more than 10% of the shares authorized
herein  may be  granted  as Awards of  Restricted  Stock or  unrestricted  Stock
Awards.

5.2. LAPSED AWARDS. To the extent that an Award is canceled, terminates, expires
or lapses for any reason, any shares of Stock subject to the Award will again be
available for the grant of an Award under the Plan and shares subject to SARs or
other Awards  settled in cash will be available  for the grant of an Award under
the Plan.

5.3. STOCK DISTRIBUTED.  Any Stock distributed pursuant to an Award may consist,
in whole or in part, of authorized and unissued  Stock,  treasury Stock or Stock
purchased on the open market.

5.4.  LIMITATION  ON AWARDS.  Notwithstanding  any  provision in the Plan to the
contrary,  the  maximum  number of shares of Stock  with  respect to one or more
Options  and/or SARs that may be granted  during any one calendar year under the
Plan to any one Covered Employee shall be 500,000. The maximum fair market value
(measured  as of the date of grant) of any Awards  other than  Options  and SARs
that may be received by a Covered Employee (less any  consideration  paid by the
Participant for such Award) during any one calendar year under the Plan shall be
$2,000,000.

                                    ARTICLE 6
                                   ELIGIBILITY

6.1.  GENERAL.  Awards may be granted  only to  individuals  who are  employees,
officers, consultants or directors of the Corporation or a Parent or Subsidiary.

                                    ARTICLE 7
                                  STOCK OPTIONS

                                      - 7 -


<PAGE>





7.1.  GENERAL.  The Committee is authorized to grant Options to  Participants on
the following terms and conditions:

             (a) EXERCISE PRICE.  The exercise price per share of Stock under an
             Option shall be  determined  by the  Committee,  provided  that the
             exercise  price  for any  Option  shall  not be less  than the Fair
             Market Value as of the date of the grant.

             (b) TIME AND CONDITIONS OF EXERCISE.  The Committee shall determine
             the time or times at which an Option may be  exercised  in whole or
             in part.  The Committee  also shall  determine the  performance  or
             other conditions, if any, that must be satisfied before all or part
             of an Option may be exercised. The Committee may waive any exercise
             provisions  at any time in whole or in part based  upon  factors as
             the  Committee  may  determine in its sole  discretion  so that the
             Option becomes exerciseable at an earlier date.

             (c) PAYMENT. The Committee shall determine the methods by which the
             exercise  price  of an  Option  may be paid,  the form of  payment,
             including,  without  limitation,  cash,  shares of Stock,  or other
             property  (including  "cashless  exercise"  arrangements),  and the
             methods by which shares of Stock shall be delivered or deemed to be
             delivered  to  Participants;  provided  that  if  shares  of  Stock
             surrendered  in  payment  of the  exercise  price  were  themselves
             acquired otherwise than on the open market,  such shares shall have
             been held by the Participant for at least six months.

             (d) EVIDENCE OF GRANT.  All Options shall be evidenced by a written
             Award Agreement  between the Corporation and the  Participant.  The
             Award Agreement  shall include such  provisions,  not  inconsistent
             with the Plan, as may be specified by the Committee or, in the case
             of Options  granted  pursuant to Article 13, by the  provisions  of
             Article 13.

             7.2.  INCENTIVE  STOCK  OPTIONS.  The terms of any Incentive  Stock
             Options  granted  under the Plan  must  comply  with the  following
             additional rules:

             (a) EXERCISE PRICE.  The exercise price per share of Stock shall be
             set by the  Committee,  provided  that the  exercise  price for any
             Incentive Stock Option shall not be less than the Fair Market Value
             as of the date of the grant.

             (b)  EXERCISE.  In no  event  may any  Incentive  Stock  Option  be
             exercisable for more than ten years from the date of its grant.

             (c) LAPSE OF OPTION.  An  Incentive  Stock Option shall lapse under
             the earliest of the  following  circumstances;  provided,  however,
             that the Committee may,  prior to the lapse of the Incentive  Stock
             Option under the circumstances described in paragraphs (3), (4) and
             (5) below,  provide in writing  that the Option will extend until a
             later date, but if Option is exercised after the dates specified in

                                      - 8 -


<PAGE>





             paragraphs (3), (4) and (5) below, it will  automatically  become a
             Non-Qualified Stock Option:

             (1)  The  Incentive  Stock  Option  shall  lapse  as of the  option
             expiration date set forth in the Award Agreement.

             (2) The  Incentive  Stock  Option shall lapse ten years after it is
             granted, unless an earlier time is set in the Award Agreement.

             (3) If the Participant  terminates  employment for any reason other
             than as provided in paragraph (4) or (5) below, the Incentive Stock
             Option shall lapse, unless it is previously exercised, three months
             after  the  Participant's  termination  of  employment;   provided,
             however, that if the Participant's  employment is terminated by the
             Company for cause or by the Participant  without the consent of the
             Company,  the  Incentive  Stock  Option  shall (to the  extent  not
             previously exercised) lapse immediately.

             (4) If the  Participant  terminates  employment  by  reason  of his
             Disability,  the Incentive  Stock Option shall lapse,  unless it is
             previously exercised, one year after the Participant's  termination
             of employment.

             (5)  If  the  Participant  dies  while  employed,   or  during  the
             three-month  period  described  in  paragraph  (3)  or  during  the
             one-year  period  described in paragraph  (4) and before the Option
             otherwise  lapses,  the  Option  shall  lapse  one year  after  the
             Participant's  death. Upon the Participant's death, any exercisable
             Incentive  Stock  Options  may be  exercised  by the  Participant's
             beneficiary, determined in accordance with Section 14.6.

             Unless  the   exercisability  of  the  Incentive  Stock  Option  is
             accelerated  as provided in Article 15, if a Participant  exercises
             an Option  after  termination  of  employment,  the  Option  may be
             exercised  only with  respect  to the  shares  that were  otherwise
             vested on the Participant's termination of employment.

             (d) INDIVIDUAL DOLLAR  LIMITATION.  The aggregate Fair Market Value
             (determined as of the time an Award is made) of all shares of Stock
             with respect to which Incentive Stock Options are first exercisable
             by a Participant in any calendar year may not exceed $100,000.00.

             (e) TEN PERCENT OWNERS.  No Incentive Stock Option shall be granted
             to any individual who, at the date of grant,  owns stock possessing
             more than ten  percent of the total  combined  voting  power of all
             classes of stock of the  Corporation  or any  Parent or  Subsidiary
             unless the exercise price per share of such Option is at least 110%
             of the Fair  Market  Value  per share of Stock at the date of grant
             and the Option  expires no later than five years  after the date of
             grant.

                                      - 9 -


<PAGE>





             (f) EXPIRATION OF INCENTIVE STOCK OPTIONS. No Award of an Incentive
             Stock  Option  may be  made  pursuant  to the  Plan  after  the day
             immediately prior to the tenth anniversary of the Effective Date.

             (g)  RIGHT  TO  EXERCISE.   During  a  Participant's  lifetime,  an
             Incentive Stock Option may be exercised only by the Participant or,
             in the case of the Participant's  Disability,  by the Participant's
             guardian or legal representative.

             (h)  NON-EMPLOYEES.  The Committee may not grant an Incentive Stock
             Option to a  non-employee.  The  Committee  may grant an  Incentive
             Stock  Option  to a  director  who  is  also  an  employee  of  the
             Corporation or Parent or Subsidiary  but only in that  individual's
             position as an employee and not as a director.

             ARTICLE 8 STOCK APPRECIATION RIGHTS

             8.1.  GRANT OF SARs.  The  Committee is authorized to grant SARs to
             Participants on the following terms and conditions:

             (a) RIGHT TO PAYMENT.  Upon the  exercise  of a Stock  Appreciation
             Right,  the  Participant  to whom it is  granted  has the  right to
             receive the excess, if any, of:

             (1) The  Fair  Market  Value  of one  share of Stock on the date of
             exercise; over

             (2) The grant price of the Stock  Appreciation  Right as determined
             by the  Committee,  which  shall not be less  than the Fair  Market
             Value of one share of Stock on the date of grant.

             (b) OTHER TERMS. All awards of Stock  Appreciation  Rights shall be
             evidenced by an Award  Agreement.  The terms,  methods of exercise,
             methods of settlement, form of consideration payable in settlement,
             and any other terms and conditions of any Stock  Appreciation Right
             shall be  determined  by the  Committee at the time of the grant of
             the Award and shall be reflected in the Award Agreement.

             ARTICLE 9 PERFORMANCE UNITS

             9.1.  GRANT OF  PERFORMANCE  UNITS.  The Committee is authorized to
             grant   Performance   Units  to  Participants  on  such  terms  and
             conditions as may be selected by the Committee. The Committee shall
             have the complete discretion to determine the number of Performance
             Units granted to each Participant.  All Awards of Performance Units
             shall be evidenced by an Award Agreement.

                                     - 10 -


<PAGE>





9.2.  RIGHT TO  PAYMENT.  A grant of  Performance  Units  gives the  Participant
rights,  valued as determined by the  Committee,  and payable to, or exercisable
by, the  Participant to whom the Performance  Units are granted,  in whole or in
part, as the Committee  shall  establish at grant or  thereafter.  The Committee
shall set  performance  goals and other  terms or  conditions  to payment of the
Performance Units in its discretion which, depending on the extent to which they
are met, will determine the number and value of  Performance  Units that will be
paid to the Participant.

9.3.  OTHER TERMS.  Performance  Units may be payable in cash,  Stock,  or other
property,  and have  such  other  terms  and  conditions  as  determined  by the
Committee and reflected in the Award Agreement.

                                   ARTICLE 10
                             RESTRICTED STOCK AWARDS

10.1.  GRANT OF RESTRICTED  STOCK. The Committee is authorized to make Awards of
Restricted  Stock to  Participants in such amounts and subject to such terms and
conditions as may be selected by the Committee.  All Awards of Restricted  Stock
shall be evidenced by a Restricted Stock Award Agreement.

10.2.  ISSUANCE  AND  RESTRICTIONS.  Restricted  Stock  shall be subject to such
restrictions  on  transferability  and other  restrictions  as the Committee may
impose  (including,  without  limitation,  limitations  on  the  right  to  vote
Restricted  Stock or the right to receive  dividends on the  Restricted  Stock).
These  restrictions may lapse separately or in combination at such times,  under
such circumstances,  in such installments,  upon the satisfaction of performance
goals or otherwise,  as the Committee determines at the time of the grant of the
Award or thereafter.

10.3. FORFEITURE. Except as otherwise determined by the Committee at the time of
the grant of the Award or thereafter,  upon termination of employment during the
applicable  restriction  period or upon  failure to satisfy a  performance  goal
during the applicable restriction period,  Restricted Stock that is at that time
subject to  restrictions  shall be forfeited and reacquired by the  Corporation;
provided,  however,  that the Committee may provide in any Award  Agreement that
restrictions  or  forfeiture  conditions  relating to  Restricted  Stock will be
waived in whole or in part in the event of terminations resulting from specified
causes,  and  the  Committee  may in  other  cases  waive  in  whole  or in part
restrictions or forfeiture conditions relating to Restricted Stock.

10.4. CERTIFICATES FOR RESTRICTED STOCK. Restricted Stock granted under the Plan
may  be  evidenced  in  such  manner  as  the  Committee  shall  determine.   If
certificates  representing shares of Restricted Stock are registered in the name
of the Participant,  certificates  must bear an appropriate  legend referring to
the terms, conditions, and restrictions applicable to such Restricted Stock.

                         ARTICLE 11 DIVIDEND EQUIVALENTS

                                     - 11 -


<PAGE>





11.1  GRANT OF  DIVIDEND  EQUIVALENTS.  The  Committee  is  authorized  to grant
Dividend Equivalents to Participants subject to such terms and conditions as may
be selected by the Committee. Dividend Equivalents shall entitle the Participant
to receive  payments  equal to dividends with respect to all or a portion of the
number of shares of Stock subject to an Award,  as determined by the  Committee.
The Committee may provide that Dividend  Equivalents be paid or distributed when
accrued or be deemed to have been  reinvested in additional  shares of Stock, or
otherwise reinvested.

                                   ARTICLE 12
                            OTHER STOCK-BASED AWARDS

12.1. GRANT OF OTHER STOCK-BASED AWARDS. The Committee is authorized, subject to
limitations  under  applicable law, to grant to  Participants  such other Awards
that are payable in,  valued in whole or in part by  reference  to, or otherwise
based on or  related  to  shares of Stock,  as  deemed  by the  Committee  to be
consistent with the purposes of the Plan, including without limitation shares of
Stock  awarded  purely as a  "bonus"  and not  subject  to any  restrictions  or
conditions,   convertible  or  exchangeable   debt   securities,   other  rights
convertible or exchangeable into shares of Stock, and Awards valued by reference
to  book  value  of  shares  of  Stock  or the  value  of  securities  of or the
performance of specified Parents or Subsidiaries.  The Committee shall determine
the terms and conditions of such Awards.

                                   ARTICLE 13
                ANNUAL AWARD OF OPTIONS TO NON-EMPLOYEE DIRECTORS

13.1.  GRANT OF  OPTIONS.  Each  Non-Employee  Director  who is  serving in such
capacity  as of the  day  following  the  annual  meeting  of the  Corporation's
stockholders  ("Annual  Meeting") held in 1998 shall be granted a  Non-Qualified
Option to purchase 10,000 shares of Stock,  subject to adjustment as provided in
Section 15.1. As of the day  following  each  subsequent  Annual  Meeting,  each
Non-Employee  Director who is serving in such  capacity as of such date shall be
granted a Non-Qualified  Option to purchase  10,000 shares of Stock,  subject to
adjustment  as provided in Section  15.1.  Each such day that  Options are to be
granted under this Article 13 is referred to hereinafter as a "Grant Date."

If on any Grant Date,  shares of Stock are not available under the Plan to grant
to  Non-Employee  Directors  the  full  amount  of a grant  contemplated  by the
immediately  preceding paragraph,  then each Non-Employee Director shall receive
an Option (a "Reduced  Grant") to purchase shares of Stock in an amount equal to
the  number of shares of Stock  then  available  under the Plan  divided  by the
number of  Non-Employee  Directors as of the applicable  Grant Date.  Fractional
shares shall be ignored and not granted.

If a Reduced Grant has been made and,  thereafter,  during the term of the Plan,
additional  shares of Stock become available for grant, then each person who was
a  Non-Employee  Director  both on the Grant Date on which the Reduced Grant was
made and on the date additional  shares of Stock become available (a "Continuing
Non-Employee Director") shall receive an additional Option to purchase shares of
Stock. The number of

                                     - 12 -


<PAGE>





newly available shares shall be divided equally among the Options granted to the
Continuing Non-Employee Directors;  provided, however, that the aggregate number
of shares of Stock subject to a Continuing  Non-Employee  Director's  additional
Option plus any prior Reduced Grant to the Continuing  Non-Employee  Director on
the applicable  Grant Date shall not exceed 10,000 shares (subject to adjustment
pursuant  to  Section  15.1).  If more than one  Reduced  Grant  has been  made,
available Options shall be granted beginning with the earliest such Grant Date.

13.2.  OPTION PRICE. The option price for each Option granted under this Article
13 shall be the Fair Market Value on the date of grant of the Option.

13.3.  TERM.  Each Option granted under this Article 13 shall, to the extent not
previously exercised,  terminate and expire on the date ten (10) years after the
date of grant of the option,  unless  earlier  terminated as provided in Section
13.4.

13.4  LAPSE OF  OPTION.  An  Option  granted  under  this  Article  13 shall not
automatically  lapse by  reason  of the  Participant  ceasing  to  qualify  as a
Non-Employee  Director but remaining as a member of the Board. An Option granted
under  this  Article  13  shall  lapse  under  the  earliest  of  the  following
circumstances:

       (1) The Option shall lapse ten years after it is granted.

       (2) If the  Participant  ceases to serve as a member of the Board for any
       reason other than as provided in paragraph  (3) or (4) below,  the Option
       shall lapse,  unless it is previously  exercised,  three months after the
       Participant's  termination as a member of the Board;  provided,  however,
       that if the  Participant  is removed for cause  (determined in accordance
       with the Corporation's  bylaws, as amended from time to time), the Option
       shall (to the extent not previously exercised) lapse immediately.

       (3) If the Participant ceases to serve as a member of the Board by reason
       of his  Disability,  the  Option  shall  lapse,  unless it is  previously
       exercised,  one year after the  Participant's  termination as a member of
       the Board.

       (4) If the  Participant  dies while serving as a member of the Board,  or
       during the  three-month  period  described in paragraph (2) or during the
       one-year  period  described  in  paragraph  (3)  and  before  the  Option
       otherwise lapses, the Option shall lapse one year after the Participant's
       death.  Upon the  Participant's  death,  any  exercisable  Options may be
       exercised by the Participant's beneficiary, determined in accordance with
       Section 14.6.

       If a Participant  exercises  Options after  termination of his service on
       the Board,  he may  exercise  the Options only with respect to the shares
       that were otherwise exercisable on the date of termination of his service
       on the Board.  Such exercise  otherwise shall be subject to the terms and
       conditions of this Article 13.

                                     - 13 -


<PAGE>





13.5.  EXERCISABILITY.  Each  Option  granted  under  this  Article  13 shall be
immediately  exercisable,  in whole or in part, on the first  anniversary of the
date of grant.

13.6.  EXERCISE AND PAYMENT.  An Option  granted  under this Article 13 shall be
exercised  by written  notice  directed to the  Secretary of the Company (or his
designee) and  accompanied  by payment in full of the exercise price in cash, by
check,  in shares of Stock,  or in any  combination  thereof;  provided  that if
shares of Stock  surrendered  in payment of the exercise  price were  themselves
acquired otherwise than on the open market,  such shares shall have been held by
the  Participant  for at  least  six  months.  To  the  extent  permitted  under
Regulation T of the Federal Reserve Board, and subject to applicable  securities
laws,  such Options may be exercised  through a broker in a so-called  "cashless
exercise"  whereby the broker sells the Option  shares and  delivers  cash sales
proceeds to the Corporation in payment of the exercise price.

13.7. TRANSFERABILITY OF OPTIONS. Any Option granted pursuant to this Article 13
shall be assignable or  transferable  by the Participant by will, by the laws of
descent and distribution,  or pursuant to a qualified  domestic  relations order
that would satisfy  Section  414(p)(1)(A) of the Code if such section applied to
an Award  under the Plan.  In  addition,  any Option  granted  pursuant  to this
Article 13 shall be  transferable  by the  Participant  to any of the  following
permitted  transferees,  upon  such  reasonable  terms  and  conditions  as  the
Committee  may establish  (and,  unless  specifically  permitted by the Board in
advance,  such transfers  shall be limited to one transfer per Participant to no
more than four transferees):  (i) one or more of the following family members of
the  Participant:   any  child,  stepchild,   grandchild,   parent,  stepparent,
grandparent,   spouse,  sibling,   mother-in-law,   father-in-law,   son-in-law,
daughter-in-law,    brother-in-law,   or   sister-in-law,   including   adoptive
relationships,  (ii) a  trust,  partnership  or  other  entity  established  and
existing  for the sole  benefit of, or under the sole control of, one or more of
the above  family  members  of the  Participant,  or (iii) any other  transferee
specifically  approved by the  Committee  after taking into account any state or
federal tax, securities or other laws applicable to transferable options.

13.8.  TERMINATION OF ARTICLE 13. No Options shall be granted under this Article
13 after September 1, 2006.

13.9.  NON-EXCLUSIVITY.  Nothing in this Article 13 shall prohibit the Committee
from making discretionary Awards to Non-Employee Directors pursuant to the other
provisions  of the Plan  before or after  September  1,  2006.  Options  granted
pursuant to this Article 13 shall be governed by the  provisions of this Article
13 and by other provisions of the Plan to the extent not  inconsistent  with the
provisions of Article 13.

                                   ARTICLE 14
                         PROVISIONS APPLICABLE TO AWARDS

14.1. STAND-ALONE,  TANDEM, AND SUBSTITUTE AWARDS. Awards granted under the Plan
may, in the discretion of the Committee,  be granted either alone or in addition
to, in tandem with,  or in  substitution  for, any other Award granted under the
Plan. If an Award is granted in  substitution  for another Award,  the Committee
may

                                     - 14 -


<PAGE>




require the surrender of such other Award in  consideration  of the grant of the
new Award.  Awards  granted in addition to or in tandem with other Awards may be
granted either at the same time as or at a different time from the grant of such
other Awards.

14.2.  EXCHANGE  PROVISIONS.  The Committee may at any time offer to exchange or
buy out any previously  granted Award for a payment in cash,  Stock,  or another
Award (subject to Section 14.1), based on the terms and conditions the Committee
determines and communicates to the Participant at the time the offer is made.

14.3.  TERM OF  AWARD.  The  term of  each  Award  shall  be for the  period  as
determined  by the  Committee,  provided  that in no event shall the term of any
Incentive Stock Option or a Stock  Appreciation Right granted in tandem with the
Incentive  Stock Option  exceed a period of ten years from the date of its grant
(or, if Section 7.2(e) applies, five years from the date of its grant).

14.4.  FORM OF  PAYMENT  FOR  AWARDS.  Subject  to the terms of the Plan and any
applicable  law or Award  Agreement,  payments  or  transfers  to be made by the
Corporation  or a Parent or  Subsidiary on the grant or exercise of an Award may
be made in such form as the Committee  determines at or after the time of grant,
including without limitation,  cash, Stock, other Awards, or other property,  or
any  combination,  and  may  be  made  in  a  single  payment  or  transfer,  in
installments, or on a deferred basis, in each case determined in accordance with
rules adopted by, and at the discretion of, the Committee.

14.5.  LIMITS  ON  TRANSFER.  No  right  or  interest  of a  Participant  in any
unexercised or restricted Award may be pledged,  encumbered,  or hypothecated to
or in favor of any party other than the  Corporation  or a Parent or Subsidiary,
or shall be subject to any lien, obligation, or liability of such Participant to
any  other  party  other  than the  Corporation  or a Parent or  Subsidiary.  No
unexercised  or  restricted  Award  shall be  assignable  or  transferable  by a
Participant  other  than by will or the laws of  descent  and  distribution  or,
except  in the  case  of an  Incentive  Stock  Option,  pursuant  to a  domestic
relations  order that would  satisfy  Section  414(p)(1)(A)  of the Code if such
Section  applied  to an  Award  under  the  Plan;  provided,  however,  that the
Committee  may (but  need  not)  permit  other  transfers  where  the  Committee
concludes that such transferability (i) does not result in accelerated taxation,
(ii) does not cause any Option  intended to be an incentive stock option to fail
to be described in Code Section 422(b),  and (iii) is otherwise  appropriate and
desirable,  taking into account any factors deemed relevant,  including  without
limitation,  any  state  or  federal  tax  or  securities  laws  or  regulations
applicable to transferable Awards.

14.6  BENEFICIARIES.  Notwithstanding  Section 14.5, a  Participant  may, in the
manner  determined by the  Committee,  designate a  beneficiary  to exercise the
rights of the  Participant and to receive any  distribution  with respect to any
Award  upon the  Participant's  death.  A  beneficiary,  legal  guardian,  legal
representative, or other person claiming any rights under the Plan is subject to
all terms and conditions of the Plan and any Award  Agreement  applicable to the
Participant,  except  to the  extent  the Plan  and  Award  Agreement  otherwise
provide,  and to any additional  restrictions deemed necessary or appropriate by
the Committee.
If no beneficiary has been designated or survives the

                                     - 15 -


<PAGE>





Participant,  payment shall be made to the Participant's estate.  Subject to the
foregoing, a beneficiary  designation may be changed or revoked by a Participant
at any time provided the change or revocation is filed with the Committee.

14.7. STOCK  CERTIFICATES.  All Stock certificates  delivered under the Plan are
subject to any  stop-transfer  orders and other  restrictions  as the  Committee
deems  necessary or advisable to comply with federal or state  securities  laws,
rules and  regulations  and the rules of any  national  securities  exchange  or
automated quotation system on which the Stock is listed,  quoted, or traded. The
Committee may place legends on any Stock  certificate to reference  restrictions
applicable to the Stock.

14.8 ACCELERATION UPON DEATH OR DISABILITY.  Notwithstanding any other provision
in the Plan or any  Participant's  Award  Agreement  to the  contrary,  upon the
Participant's  death  or  Disability  during  his  employment  or  service  as a
consultant or director,  all outstanding Options, Stock Appreciation Rights, and
other Awards in the nature of rights that may be exercised  (including,  without
limitation,   Options  granted  pursuant  to  Article  13)  shall  become  fully
exercisable and all  restrictions on outstanding  Awards shall lapse. Any Option
or Stock  Appreciation  Rights  Awards  shall  thereafter  continue  or lapse in
accordance with the other provisions of the Plan and the Award Agreement. To the
extent that this provision  causes  Incentive Stock Options to exceed the dollar
limitation set forth in Section 7.2(d), the excess Options shall be deemed to be
Non-Qualified Stock Options.

14.9. ACCELERATION UPON A CHANGE IN CONTROL. Except as otherwise provided in the
Award  Agreement,  upon the occurrence of a Change in Control,  all  outstanding
Options,  Stock  Appreciation  Rights,  and other Awards in the nature of rights
that may be exercised (including,  without limitation,  Options granted pursuant
to  Article  13)  shall  become  fully   exercisable  and  all  restrictions  on
outstanding  Awards shall lapse;  provided,  however that such acceleration will
not occur if, in the opinion of the  Company's  accountants,  such  acceleration
would  preclude  the use of "pooling of  interest"  accounting  treatment  for a
Change  in  Control  transaction  that  (a)  would  otherwise  qualify  for such
accounting treatment,  and (b) is contingent upon qualifying for such accounting
treatment.  To the extent that this provision  causes Incentive Stock Options to
exceed the dollar  limitation  set forth in Section  7.2(d),  the excess Options
shall be deemed to be Non-Qualified Stock Options.

14.10. ACCELERATION UPON CERTAIN EVENTS NOT CONSTITUTING A CHANGE IN CONTROL. In
the  event of the  occurrence  of any  circumstance,  transaction  or event  not
constituting a Change in Control (as defined in Section 3.1) but which the Board
of Directors  deems to be, or to be  reasonably  likely to lead to, an effective
change in  control  of the  Company of a nature  that  would be  required  to be
reported in response to Item 6(e) of Schedule 14A of the 1934 Act, the Committee
may in its sole discretion declare all outstanding  Options,  Stock Appreciation
Rights,  and  other  Awards  in the  nature  of  rights  that  may be  exercised
(including,  without  limitation,  Options granted pursuant to Article 13) to be
fully  exercisable,  and/or all  restrictions on all outstanding  Awards to have
lapsed,  in  each  case,  as of such  date as the  Committee  may,  in its  sole
discretion, declare, which may be on or before the consummation of such

                                     - 16 -


<PAGE>





transaction or event. To the extent that this provision  causes  Incentive Stock
Options to exceed the dollar limitation set forth in Section 7.2(d),  the excess
Options shall be deemed to be Non-Qualified Stock Options.

14.11.  ACCELERATION  FOR ANY OTHER  REASON.  Regardless of whether an event has
occurred as described in Section 14.9 or 14.10 above,  the  Committee may in its
sole  discretion at any time determine that all or a portion of a  Participant's
Options,  Stock  Appreciation  Rights,  and other Awards in the nature of rights
that may be exercised (including,  without limitation,  Options granted pursuant
to Article 13) shall become fully or partially exercisable, and/or that all or a
part of the  restrictions  on all or a portion of the  outstanding  Awards shall
lapse,  in  each  case,  as of such  date  as the  Committee  may,  in its  sole
discretion, declare. The Committee may discriminate among Participants and among
Awards granted to a Participant  in exercising  its discretion  pursuant to this
Section 14.11.

14.12 EFFECT OF ACCELERATION.  If an Award is accelerated  under Section 14.9 or
14.10,  the Committee  may, in its sole  discretion,  provide (i) that the Award
will expire after a  designated  period of time after such  acceleration  to the
extent not then  exercised,  (ii) that the Award will be settled in cash  rather
than  Stock,  (iii)  that the Award  will be  assumed  by  another  party to the
transaction giving rise to the acceleration or otherwise be equitably  converted
in connection with such  transaction,  or (iv) any combination of the foregoing.
The  Committee's  determination  need not be uniform  and may be  different  for
different Participants whether or not such Participants are similarly situated.

14.13.  PERFORMANCE  GOALS.  The Committee may determine  that any Award granted
pursuant  to  this  Plan  to a  Participant  (including,  but  not  limited  to,
Participants who are Covered  Employees,  but excluding Options granted pursuant
to Article 13) shall be determined solely on the basis of (a) the achievement by
the  Corporation  or a Parent or Subsidiary  of a specified  target  return,  or
target growth in return, on equity or assets, (b) the Corporation's, Parent's or
Subsidiary's  stock price,  (c) the  achievement  by an individual or a business
unit of the Corporation,  Parent or Subsidiary of a specified  target, or target
growth in,  revenues,  net income or earnings per share,  (d) the achievement of
objectively  determinable  goals with  respect  to service or product  delivery,
service  or product  quality,  customer  satisfaction,  meeting  budgets  and/or
retention  of  employees  or (e) any  combination  of the goals set forth in (a)
through  (d)  above.  If an Award is made on such  basis,  the  Committee  shall
establish goals prior to the beginning of the period for which such  performance
goal relates (or such later date as may be permitted  under Code Section  162(m)
or the regulations  thereunder) and the Committee may for any reason reduce (but
not increase) any Award,  notwithstanding  the  achievement of a specified goal.
Any payment of an Award granted with  performance  goals shall be conditioned on
the written  certification  of the  Committee in each case that the  performance
goals and any other material conditions were satisfied.

14.14. TERMINATION OF EMPLOYMENT.  Whether military, government or other service
or other leave of absence shall  constitute a termination of employment shall be
determined  in  each  case  by  the  Committee  at  its   discretion,   and  any
determination  by the Committee shall be final and conclusive.  A termination of
employment shall not occur

                                     - 17 -


<PAGE>




in a circumstance  in which a Participant  transfers from the Corporation to one
of its Parents or  Subsidiaries,  transfers  from a Parent or  Subsidiary to the
Corporation,  or transfers  from one Parent or Subsidiary  to another  Parent or
Subsidiary.

                                   ARTICLE 15
                          CHANGES IN CAPITAL STRUCTURE

15.1.  GENERAL.  In the event a stock  dividend is declared upon the Stock,  the
shares of Stock then  subject to each Award shall be  increased  proportionately
without any change in the aggregate  purchase price  therefor.  In the event the
Stock shall be changed  into or  exchanged  for a  different  number or class of
shares of stock or  securities  of the  Corporation  or of another  corporation,
whether  through  reorganization,   recapitalization,   reclassification,  stock
split-up,  combination  of  shares,  merger  or  consolidation,  there  shall be
substituted  for each such share of Stock then  subject to each Award the number
and class of shares  into  which  each  outstanding  share of Stock  shall be so
exchanged, all without any change in the aggregate purchase price for the shares
then subject to each Award.

                                   ARTICLE 16
                     AMENDMENT, MODIFICATION AND TERMINATION

16.1. AMENDMENT,  MODIFICATION AND TERMINATION.  The Board or the Committee may,
at any time and from time to time,  amend,  modify or terminate the Plan without
stockholder  approval;  provided,  however,  that  the  Board or  Committee  may
condition any amendment or  modification  on the approval of stockholders of the
Company if such approval is necessary or deemed  advisable  with respect to tax,
securities or other applicable laws, policies or regulations.

16.2 AWARDS PREVIOUSLY GRANTED. At any time and from time to time, the Committee
may amend,  modify or terminate any  outstanding  Award without  approval of the
Participant;  provided,  however,  that,  subject to the terms of the applicable
Award Agreement, such amendment,  modification or termination shall not, without
the Participant's consent, reduce or diminish the value of such Award determined
as if the Award had been exercised,  vested,  cashed in or otherwise  settled on
the  date of such  amendment  or  termination.  No  termination,  amendment,  or
modification of the Plan shall  adversely  affect any Award  previously  granted
under the Plan, without the written consent of the Participant.

                                   ARTICLE 17
                               GENERAL PROVISIONS

17.1. NO RIGHTS TO AWARDS.  No Participant or employee,  officer,  consultant or
director  shall  have any  claim to be  granted  any Award  under the Plan,  and
neither the Corporation nor the Committee is obligated to treat Participants and
employees, officers, consultants or directors uniformly.

                                     - 18 -


<PAGE>





17.2. NO STOCKHOLDER RIGHTS. No Award gives the Participant any of the rights of
a stockholder  of the  Corporation  unless and until shares of Stock are in fact
issued to such person in connection with such Award.

17.3.  WITHHOLDING.  The Corporation or any Parent or Subsidiary  shall have the
authority and the right to deduct or withhold, or require a Participant to remit
to the Corporation,  an amount  sufficient to satisfy federal,  state, and local
taxes  (including  the  Participant's  FICA  obligation)  required  by law to be
withheld with respect to any taxable event arising as a result of the Plan. With
respect to  withholding  required  upon any taxable  event  under the Plan,  the
Committee may, at the time the Award is granted or thereafter,  require that any
such withholding  requirement be satisfied,  in whole or in part, by withholding
shares of Stock having a Fair Market Value on the date of  withholding  equal to
the  amount  to be  withheld  for tax  purposes,  all in  accordance  with  such
procedures as the Committee establishes.

17.4. NO RIGHT TO  EMPLOYMENT OR OTHER STATUS.  Nothing in the Plan or any Award
Agreement  shall interfere with or limit in any way the right of the Corporation
or any Parent or Subsidiary to terminate any Participant's  employment or status
as a consultant  or director at any time,  nor confer upon any  Participant  any
right to  continue  as an  employee,  officer,  consultant  or  director  of the
Corporation or any Parent or Subsidiary.

l6.5.  UNFUNDED STATUS OF AWARDS.  The Plan is intended to be an "unfunded" plan
for  incentive and deferred  compensation.  With respect to any payments not yet
made to a Participant pursuant to an Award, nothing contained in the Plan or any
Award  Agreement  shall give the  Participant  any rights that are greater  than
those of a general creditor of the Corporation or any Parent or Subsidiary.

17.6.  RELATIONSHIP TO OTHER BENEFITS.  No payment under the Plan shall be taken
into account in determining any benefits under any pension, retirement, savings,
profit sharing,  group insurance,  welfare or benefit plan of the Corporation or
any Parent or Subsidiary unless provided otherwise in such other plan.

17.7.  EXPENSES.  The expenses of  administering  the Plan shall be borne by the
Corporation and its Parents or Subsidiaries.

17.8.  TITLES AND HEADINGS.  The titles and headings of the Sections in the Plan
are for  convenience of reference  only,  and in the event of any conflict,  the
text of the Plan, rather than such titles or headings, shall control.

17.9. GENDER AND NUMBER.  Except where otherwise  indicated by the context,  any
masculine  term used herein also shall  include the  feminine;  the plural shall
include the singular and the singular shall include the plural.

17.10.  FRACTIONAL SHARES. No fractional shares of Stock shall be issued and the
Committee shall  determine,  in its  discretion,  whether cash shall be given in
lieu of fractional  shares or whether such fractional shares shall be eliminated
by rounding up.

                                     - 19 -


<PAGE>





17.11.  GOVERNMENT AND OTHER  REGULATIONS.  The obligation of the Corporation to
make payment of awards in Stock or otherwise  shall be subject to all applicable
laws,  rules, and regulations,  and to such approvals by government  agencies as
may be required.  The Corporation shall be under no obligation to register under
the 1933 Act, or any state securities act, any of the shares of Stock paid under
the Plan. The shares paid under the Plan may in certain  circumstances be exempt
from  registration  under the 1933 Act,  and the  Corporation  may  restrict the
transfer  of such  shares in such  manner as it deems  advisable  to ensure  the
availability of any such exemption.

17.12.  GOVERNING  LAW. To the extent not  governed by federal law, the Plan and
all Award  Agreements  shall be construed in accordance with and governed by the
laws of the State of Delaware.

17.13 ADDITIONAL  PROVISIONS.  Each Award Agreement may contain such other terms
and  conditions as the Committee may  determine;  provided that such other terms
and conditions are not inconsistent with the provisions of this Plan.

The  foregoing  is hereby  acknowledged  as being the MLC  Holdings,  Inc.  1998
Long-Term  Incentive Plan as adopted by the Board of Directors of the Company on
July _ _, 1998 and approved by the stockholders of the Company on _______, 1998.

                               MLC HOLDINGS, INC.


                                       By:

                                      Its:

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       


<S>                                                        <C>             <C>  
<PERIOD-TYPE>                                              3-MOS           6-MOS
<FISCAL-YEAR-END>                                        MAR-31-1999     MAR-31-1999
<PERIOD-START>                                           JUL-01-1998     JUL-01-1998
<PERIOD-END>                                             SEP-30-1998     SEP-30-1998
<CASH>                                                     5,223           5,223
<SECURITIES>                                                   0               0
<RECEIVABLES>                                             24,168          24,168
<ALLOWANCES>                                                   0               0
<INVENTORY>                                                6,235           6,235
<CURRENT-ASSETS>                                               0               0
<PP&E>                                                     1,408           1,408
<DEPRECIATION>                                                 0               0
<TOTAL-ASSETS>                                           129,810         129,810
<CURRENT-LIABILITIES>                                          0               0
<BONDS>                                                        0               0
                                          0               0
                                                    0               0
<COMMON>                                                      64              64
<OTHER-SE>                                                     0               0
<TOTAL-LIABILITY-AND-EQUITY>                             129,810         129,810
<SALES>                                                   31,479          66,664
<TOTAL-REVENUES>                                          38,001          79,584
<CGS>                                                     28,065          61,162
<TOTAL-COSTS>                                             35,268          74,411
<OTHER-EXPENSES>                                               0               0
<LOSS-PROVISION>                                               0               0
<INTEREST-EXPENSE>                                           856           1,357
<INCOME-PRETAX>                                            2,733           5,173
<INCOME-TAX>                                               1,093           2,069
<INCOME-CONTINUING>                                        1,640           3,104
<DISCONTINUED>                                                 0               0
<EXTRAORDINARY>                                                0               0
<CHANGES>                                                      0               0
<NET-INCOME>                                               1,640           3,104
<EPS-PRIMARY>                                               0.26            0.50
<EPS-DILUTED>                                               0.25            0.49
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission