MLC HOLDINGS INC
10-Q, 1999-02-16
FINANCE LESSORS
Previous: COMMODORE SEPARATION TECHNOLOGIES INC, 5, 1999-02-16
Next: NCO GROUP INC, 8-K/A, 1999-02-16








                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                              EXCHANGE ACT OF 1934
                     For the quarter ended December 31, 1998
                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         For the transition period from
                                      to .

                        Commission file number: 0-28926 

                               MLC Holdings, Inc.

             (Exact name of registrant as specified in its charter)

                               Delaware 54-1817218

                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

                     400 Herndon Parkway, Herndon, VA 20170
               (Address, including zip code, of principal offices)

       Registrant's telephone number, including area code: (703) 834-5710


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]


         The number of shares of Common  Stock  outstanding  as of February  10,
1999, was 7,467,102.



<PAGE>


<TABLE>
<CAPTION>


                       MLC HOLDINGS, INC. AND SUBSIDIARIES



Part I.  Financial Information:

         Item 1.  Financial Statements - Unaudited:

<S>                                                                                     <C>     
         Condensed Consolidated Balance Sheets as of December 31, 1998 and
         March 31, 1998                                                                 2
         Condensed Consolidated Statements of Earnings, Three months
         ended December 31, 1998 and 1997                                               3

         Condensed Consolidated Statements of Earnings, Nine months
         ended December 31, 1998 and 1997                                               4

         Condensed Consolidated Statements of Cash Flows, Nine months
         ended December 31, 1998 and 1997                                               5

         Notes to Condensed Consolidated Financial Statements                           7

         Item 2.  Management's Discussion and Analysis of Results of Operations
         and Financial Condition                                                       11

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk           19

Part II. Other Information:

         Item 1.  Legal Proceedings                                                    20

         Item 2.  Changes in Securities and Use of Proceeds                            20

         Item 3.  Defaults Upon Senior Securities                                      20

         Item 4.  Submission of Matters to a Vote of Security Holders                  20

         Item 5.  Other Information                                                    20

         Item 6.  Exhibits and Reports on Form 8-K                                     21

Signatures                                                                             22

</TABLE>
                                       1
<PAGE>

<TABLE>
<CAPTION>


         MLC HOLDINGS, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED BALANCE SHEETS
         UNAUDITED
                                                                              As of                     As of
                                                                        December 31, 1998          March 31, 1998

                                                                    ---------------------------------------------------

         ASSETS

<S>                                                                                <C>                    <C>         
         Cash and cash equivalents                                                 $ 7,406,250            $ 18,683,796
         Accounts receivable                                                        28,515,436              16,383,314
         Other receivables                                                           6,612,903               3,801,808
         Employee advances                                                              25,136                  53,582
         Inventories                                                                 1,020,030               1,213,734
         Investment in direct financing and sales type leases - net                 75,080,815              32,495,594
         Investment in operating lease equipment - net                               5,618,214               7,295,721
         Property and equipment - net                                                1,880,239               1,131,512
         Other assets                                                               11,561,170               2,136,554
                                                                    ===================================================
         TOTAL ASSETS                                                            $ 137,720,193            $ 83,195,615
                                                                    ===================================================


         LIABILITIES AND STOCKHOLDERS' EQUITY

         LIABILITIES
         Accounts payable - trade                                                 $ 11,759,261             $ 6,865,419
         Accounts payable - equipment                                               18,931,416              21,283,582
         Salaries and commissions payable                                              544,085                 390,081
         Accrued expenses and other liabilities                                      5,356,077               3,560,181
         Recourse notes payable                                                     18,646,016              13,037,365
         Nonrecourse notes payable                                                  38,379,108              13,027,676
         Deferred taxes                                                              1,487,000               1,487,000
         Income tax payable                                                            744,789                       -
                                                                    ---------------------------------------------------
         Total Liabilities                                                          95,847,752              59,651,304

         COMMITMENTS AND CONTINGENCIES                                                       -                       -

         STOCKHOLDERS' EQUITY

         Preferred stock, $.01 par value; 2,000,000 shares authorized;
            none issued or outstanding                                                       -                       -
         Common stock, $.01 par value; 25,000,000 authorized;
            7,467,102 and 6,071,505 issued and outstanding at
            December 31, 1998 and March 31, 1998, respectively                          74,671                  60,715
         Additional paid-in capital                                                 24,972,870              11,460,331
         Retained earnings                                                          16,824,900              12,023,265
                                                                    ---------------------------------------------------
         Total Stockholders' Equity                                                 41,872,441              23,544,311
                                                                    ===================================================
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              $ 137,720,193            $ 83,195,615
                                                                    ===================================================

         See Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                       2

<PAGE>

<TABLE>
<CAPTION>

MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
UNAUDITED
                                                                                  Three months ended
                                                                                      December 31,
                                                                               1998                  1997
                                                                       -------------------------------------------
                                                                       
REVENUES

<S>                                                                             <C>                   <C>         
Sales of equipment                                                              $ 25,635,591          $ 10,797,522
Sales of leased equipment                                                         38,053,115             7,299,836
                                                                       -------------------------------------------
                                                                       
                                                                                  63,688,706            18,097,358

Lease revenues                                                                     4,745,035             3,803,385
Fee and other income                                                               1,512,952             1,662,666
                                                                       -------------------------------------------
                                                                       
                                                                                   6,257,987             5,466,051

                                                                       -------------------------------------------
                                                                       
TOTAL REVENUES                                                                    69,946,693            23,563,409
                                                                       -------------------------------------------
                                                                       

COSTS AND EXPENSES

Cost of sales, equipment                                                          22,148,807             8,316,250
Cost of sales, leased equipment                                                   37,476,294             7,308,896
                                                                       -------------------------------------------
                                                                       
                                                                                  59,625,101            15,625,146

Direct lease costs                                                                 1,550,955             1,558,272
Professional and other fees                                                          375,094               282,278
Salaries and benefits                                                              3,106,179             2,630,773
General and administrative expenses                                                1,318,912               903,010
Interest and financing costs                                                       1,140,617               396,756
Non-recurring acquisition costs                                                            -                39,103
                                                                       -------------------------------------------
                                                                       
                                                                                   7,491,757             5,810,192

                                                                       -------------------------------------------
                                                                       
TOTAL COSTS AND EXPENSES                                                          67,116,858            21,435,338
                                                                       -------------------------------------------
                                                                       

EARNINGS BEFORE PROVISION FOR INCOME TAXES                                         2,829,835             2,128,071
                                                                       -------------------------------------------
                                                                       

PROVISION FOR INCOME TAXES                                                         1,131,934               850,584
                                                                       -------------------------------------------
                                                                       

NET EARNINGS                                                                     $ 1,697,901           $ 1,277,487
                                                                       ===========================================
                                                                       

NET EARNINGS PER COMMON SHARE - BASIC                                                 $ 0.24                $ 0.21
                                                                       ===========================================
                                                                       
NET EARNINGS PER COMMON SHARE - DILUTED                                               $ 0.24                $ 0.21
                                                                       ===========================================
                                                                       

PRO FORMA NET EARNINGS (See Note 4)                                              $ 1,697,901           $ 1,277,487
                                                                       ===========================================
                                                                       

PRO FORMA NET EARNINGS PER COMMON SHARE - BASIC                                       $ 0.24                $ 0.21
                                                                       ===========================================
                                                                      
PRO FORMA NET EARNINGS PER COMMON SHARE - DILUTED                                     $ 0.24                $ 0.21
                                                                       ===========================================
                                                                       

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                                        7,189,324             6,071,305
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                                      7,220,060             6,188,990

See Notes to Condensed Consolidated Financial Statements.

</TABLE>
                                       3
<PAGE>


<TABLE>
<CAPTION>

MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
UNAUDITED
                                                                                   Nine months ended
                                                                                      December 31,
                                                                               1998                  1997
                                                                       ------------------------------------------
                                                                      
REVENUES

<S>                                                                             <C>                   <C>         
Sales of equipment                                                              $ 55,740,476          $ 36,290,550
Sales of leased equipment                                                         74,612,679            39,486,348
                                                                       ------------------------------------------
                                                                       
                                                                                 130,353,155            75,776,898

Lease revenues                                                                    14,994,505            11,021,736
Fee and other income                                                               4,182,928             4,481,831
                                                                       ------------------------------------------
                                                                      
                                                                                  19,177,433            15,503,567

                                                                       ------------------------------------------
                                                                     
TOTAL REVENUES                                                                   149,530,588            91,280,465
                                                                       ------------------------------------------
                                                                      

COSTS AND EXPENSES

Cost of sales, equipment                                                          47,157,230            28,401,639
Cost of sales, leased equipment                                                   73,630,008            38,888,847
                                                                       ------------------------------------------
                                                                       
                                                                                 120,787,238            67,290,486

Direct lease costs                                                                 5,221,414             4,889,244
Professional and other fees                                                          894,587               723,152
Salaries and benefits                                                              8,508,006             7,415,657
General and administrative expenses                                                3,618,588             3,057,796
Interest and financing costs                                                       2,498,012             1,372,020
Non-recurring acquisition costs                                                            -               222,557
                                                                       ------------------------------------------
                                                                       
                                                                                  20,740,607            17,680,426

                                                                       ------------------------------------------
                                                                       
TOTAL COSTS AND EXPENSES                                                         141,527,845            84,970,912
                                                                       ------------------------------------------
                                                                      

EARNINGS BEFORE PROVISION FOR INCOME TAXES                                         8,002,743             6,309,553
                                                                       ------------------------------------------
                                                                      

PROVISION FOR INCOME TAXES                                                         3,201,099             1,722,717
                                                                       ------------------------------------------
                                                                       

NET EARNINGS                                                                     $ 4,801,644           $ 4,586,836
                                                                       ==========================================
                                                                       

NET EARNINGS PER COMMON SHARE - BASIC                                                 $ 0.73                $ 0.76
                                                                       ==========================================
                                                                       
NET EARNINGS PER COMMON SHARE - DILUTED                                               $ 0.72                $ 0.75
                                                                       ==========================================
                                                                       

PRO FORMA NET EARNINGS (See Note 4)                                              $ 4,801,644           $ 3,973,575
                                                                       ==========================================
                                                                       

PRO FORMA NET EARNINGS PER COMMON SHARE - BASIC                                       $ 0.73                $ 0.66
                                                                       ==========================================
                                                                       
PRO FORMA NET EARNINGS PER COMMON SHARE - DILUTED                                     $ 0.72                $ 0.65
                                                                       ==========================================
                                                                       

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                                        6,540,359             6,017,920
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                                      6,648,754             6,127,933

See Notes to Condensed Consolidated Financial Statements.

                                       4
</TABLE>




<PAGE>

<TABLE>
<CAPTION>

MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                                Nine Months Ended
                                                                                   December 31,
                                                                             1998              1997
                                                                      -------------------------------------
                                                                      
Cash Flows From Operating Activities:
<S>                                                                          <C>               <C>        
     Net earnings                                                            $ 4,801,644       $ 4,586,836
     Adjustments to reconcile net earnings to net cash (used in) provided by
        operating activities:
           Depreciation and amortization                                       3,850,449         3,443,864
           Provision for credit losses                                           500,000           (13,865)
           Gain on sale of operating lease equipment                              (5,267)          (92,800)
           Loss on disposal of property and equipment                              9,809                 -
           Adjustment of basis to fair market value of equipment and investments 268,506                 -
           Payments from lessees directly to lenders                            (771,465)       (1,375,099)
           Compensation to outside directors - stock options                           -            18,283
           Changes in assets and liabilities, net of effects of purchase acquisition:
              Accounts receivable                                             (5,837,220)       (2,311,932)
              Other receivables                                               (2,811,095)          368,656
              Employee advances                                                   26,630            (6,649)
              Inventories                                                      1,036,507          (181,764)
              Other assets                                                    (2,764,961)       (1,216,167)
              Accounts payable - equipment                                    (1,397,591)        5,581,535
              Accounts payable - trade                                        (2,032,538)         (496,075)
              Salaries and commissions payable, accrued
                 expenses and other liabilities                                2,195,466          (399,557)
                                                                      -------------------------------------
                                                                      
                    Net cash (used in) provided by operating activities       (2,931,126)        7,905,266
                                                                      -------------------------------------
                                                                      

Cash Flows From Investing Activities:
     Proceeds from sale of operating lease equipment                              22,151           609,722
     Purchase of operating lease equipment                                    (1,824,989)       (1,987,058)
     Increase in investment in direct financing and sales-type leases        (66,557,986)       (6,373,493)
     Purchases of property and equipment                                        (915,346)         (428,952)
     Proceeds from sale of property and equipment                                  2,000                 -
     Cash used in acquisition, net of cash acquired                           (3,485,279)                -
     Increase in other assets                                                   (709,216)         (353,181)
                                                                      -------------------------------------
                                                                      
                 Net cash used in investing activities                       (73,468,665)       (8,532,962)
                                                                      -------------------------------------
                                                                     

Cash Flows From Financing Activities:
     Borrowings:
        Nonrecourse                                                           53,236,003         3,587,039
        Recourse                                                                 319,586           174,894
     Repayments:
        Nonrecourse                                                           (3,640,341)       (3,364,608)
        Recourse                                                                (136,833)         (161,282)
     Distributions to shareholders of combined companies
        prior to business combination                                                  -        (1,021,012)
     Proceeds from issuance of capital stock, net of expenses                    177,931                 -
     Proceeds from sale of stock, net of underwriting costs                    9,725,742         2,000,000
     Proceeds from lines of credit                                             5,440,157           362,000
                                                                      -------------------------------------
                                                                     
                 Net cash provided by financing activities                    65,122,245         1,577,031
                                                                      -------------------------------------
                                                                      

                                       5
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

MLC HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED - Continued
                                                                      Nine Months Ended
                                                                         December 31,
                                                                             1998              1997
                                                                      -------------------------------------
                                                                      

<S>                                                                          <C>                   <C>    
Net (Decrease) Increase in Cash and Cash Equivalents                         (11,277,546)          949,335

Cash and Cash Equivalents, Beginning of Period                                18,683,796         6,654,209
                                                                      -------------------------------------
                                                                      

Cash and Cash Equivalents, End of Period                                     $ 7,406,250       $ 7,603,544
                                                                      =====================================
                                                                      

Supplemental Disclosures of Cash Flow Information:
     Cash paid for interest                                                    $ 990,676         $ 116,787
                                                                      =====================================
                                                                     
     Cash paid for income taxes                                              $ 2,443,818         $ 257,137
                                                                      =====================================
                                                                      

See Notes To Condensed Consolidated Financial Statements.

</TABLE>


                                       6

<PAGE>


                       MLC HOLDINGS, INC. AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The condensed  consolidated interim financial  statements of MLC Holdings,  Inc.
and  subsidiaries  (the  "Company")  included  herein have been  prepared by the
Company  without audit,  pursuant to the rules and regulations of the Securities
and Exchange  Commission and reflect all adjustments that are, in the opinion of
management, necessary for a fair statement of results for the interim periods.
All adjustments made were normal, recurring accruals.

These  interim  financial  statements  should  be read in  conjunction  with the
financial  statements and notes thereto contained in the Company's Annual Report
on Form 10-K (No.  0-28926)  for the year ended March 31,  1998 (the  "Company's
1998 Form 10-K").  Operating results for the interim periods are not necessarily
indicative of results for an entire year.


2.  INVESTMENT IN DIRECT FINANCING AND SALES TYPE LEASES

The Company's  investment in direct  financing and sales type leases consists of
the following components:
<TABLE>
<CAPTION>
                                                                          December 31,         March 31,
                                                                             1998                 1998
                                                                      ------------------   ------------------
                                                                                    (In thousands)
<S>                                                                           <C>                   <C>     
     Minimum lease payments                                                   $  69,079             $ 29,968
     Estimated unguaranteed residual value                                       15,218                7,084
     Initial direct costs - net of amortization                                   1,452                  760
     Less:  Unearned lease income                                              (10,122)              (5,270)
     Reserve for credit losses                                                    (546)                 (46)
                                                                      ==================   ==================
     Investment in direct financing and sales type leases - net                $ 75,081             $ 32,496
                                                                      ==================   ==================

</TABLE>

                                       7

<PAGE>



3.  INVESTMENT IN OPERATING LEASE EQUIPMENT

 The  components  of the net  investment  in operating  lease  equipment  are as
follows:
<TABLE>
<CAPTION>

                                                                          December 31,         March 31,
                                                                             1998                 1998
                                                                       -----------------   ------------------
                                                                                  (In thousands)
<S>                                                                           <C>                   <C>     
     Cost of equipment under operating leases                                 $  14,808             $ 13,990
     Initial direct costs                                                            29                   51
     Accumulated depreciation and amortization                                  (9,219)              (6,745)
                                                                       -----------------   ------------------

     Investment in operating leases - net                                      $  5,618              $ 7,296
                                                                       =================   ==================
</TABLE>


4. UNAUDITED PRO FORMA INCOME TAX INFORMATION

The  following  unaudited  pro forma  income tax  information  is  presented  in
accordance with Statement of Financial  Accounting Standard No. 109, "Accounting
for  Income  Taxes,"  as if  the  pooled  companies,  which  were  subchapter  S
corporations  prior to their business  combinations  with the Company,  had been
subject to federal income taxes throughout the periods presented.

<TABLE>
<CAPTION>

                                                     Three Months Ended           Nine Months Ended
                                                        December 31,                 December 31,
                                                    1998          1997           1998           1997
                                                 ------------ -------------- ------------- ---------------
                                                                      (In Thousands)
Net earnings before pro forma
<S>                                                  <C>            <C>           <C>             <C>    
 adjustment                                          $ 1,698        $ 1,277       $ 4,802         $ 4,587
Additional provision for income  tax                       -              -             -             613
Pro forma net income                                 ----------------------------------------------------
                                                     $ 1,698         $1,277       $ 4,802         $ 3,974
                                                 ============ ============== ============= ===============
</TABLE>



5.  NEW ACCOUNTING PRONOUNCEMENT

Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standard  ("SFAS")  No.  130,  "Reporting  Comprehensive  Income."  SFAS No. 130
establishes standards for the reporting and presentation of comprehensive income
and  its  components  in  financial  statements  by  requiring  minimum  pension
liability   adjustments,   unrealized  gains  or  losses  on  available-for-sale
securities and foreign currency translation adjustments, which prior to adoption
were  reported  separately  in  shareholders'  equity,  to be  included in other
comprehensive   earnings.   The  Company   currently   has  no  items  of  other
comprehensive income to be reported.

                                       8

<PAGE>



6.  BUSINESS COMBINATION

On July 1, 1998, the Company, through a new wholly owned subsidiary, MLC Network
Solutions of Virginia, Inc., issued 263,478 common shares, valued at $3,622,822,
and cash of $3,622,836 for all the outstanding common shares of PC Plus, Inc., a
value-added  reseller of PC's , related network  equipment and software products
and provider of various  support  services to its customers from its facility in
Reston,  Virginia.  Subsequent  to the  acquisition,  MLC Network  Solutions  of
Virginia,  Inc. changed its name to PC Plus, Inc. This business  combination has
been accounted for using the purchase method of accounting, and accordingly, the
results of  operations  of PC Plus,  Inc.  have been  included in the  Company's
consolidated  financial statements from July 1, 1998. The Company's other assets
include  goodwill  calculated as the excess of the purchase  price over the fair
value  of the net  identifiable  assets  acquired  of  $6,045,330,  and is being
amortized on a straight-line basis over 27.5 years.

The following  unaudited pro forma financial  information  presents the combined
results of operations of PC Plus,  Inc. as if the acquisition had occurred as of
the beginning of the nine months ended December 31, 1998 and 1997,  after giving
effect to certain adjustments, including amortization of goodwill. The pro forma
financial  information  does not  necessarily  reflect the results of operations
that would have occurred had the Company and PC Plus, Inc.  constituted a single
entity during such periods.


                                                  Nine Months Ended December 31,
                                                         ( in thousands)
                                                   1998                    1997
                                             ---------------       -------------

Total Revenues                                       $161,469           $116,506
Net Earnings                                            5,021              5,197
Net Earnings per Common Share - Basic                     .77                .83
Net Earnings per Common Share - Diluted                   .76                .81

7.       OTHER DEVELOPMENT

The  Company has two major  customers  who have filed for  voluntary  bankruptcy
protection.  The largest is Allegheny  Health,  Education & Research  Foundation
("AHERF")  which is a  Pittsburgh  based  not-for-profit  hospital  entity.  The
bankruptcy court has held an auction and Tenet Healthcare, Inc. acquired AHERF's
assets. As of December 31, 1998, the Company's net book value of leases to AHERF
is approximately  $1,874,000 and receivable  balance is approximately  $478,000.
The Company  believes  that the fair market value of the  equipment is below its
current book balances.  Depending on the decisions by the Bankruptcy Trustee and
the  creditor  status and  ultimate  repayment  schedule of other  claims,  upon
disposal  of the  equipment  and  disposition  of its claims,  the Company  will
probably  sustain  a loss,  and has  accordingly  provided  for such loss in the
statement of earnings for the nine month  period  ended  December 31, 1998.  The
amount and timing of such loss cannot be accurately  estimated by the Company at
this time due to the recent filing and unknown status of many of its claims. The
Company  has  received a deposit on the  purchase of the leased  equipment  from
Tenet  Healthcare,  Inc. which represents the total cash  consideration  for the
future  transfer of title of the equipment once the  bankruptcy  court makes the
equipment  available for  liquidation.  During the quarter  ending  December 31,
1998, PHP Healthcare,  Inc. a lessee of the Company,  was placed in receivership
by the New Jersey  Insurance  Commission  which led to them filing for voluntary

                                       9
<PAGE>

bankruptcy  protection.  The  Company  has a net book  value of assets  totaling
approximately $359,000 at risk with this lessee. The remainder of the lease risk
is the financial  responsibility  of the  non-recourse  lenders.  The Company is
vigorously  pursuing all available  remedies in  bankruptcy  court for all prior
claims against these bankrupt lessees.  The Company believes that as of December
31,  1998,  its  reserves  are  adequate  to provide  for the  potential  losses
resulting from these customers.

8.       PRIVATE PLACEMENT OF EQUITY

On October 23, 1998, the Company issued 1,111,111 shares of unregistered  common
stock to a single  investor in a private  placement  for cash  consideration  of
$10,000,000 (per share price of $9.00).  The investor also received a warrant to
purchase an additional  1,090,909 shares of common stock at an exercise price of
$11.00 per share. The warrant expires December 31, 2001.


                                       10
<PAGE>


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
FINANCIAL CONDITION

The  following  discussion  and analysis  compares the  consolidated  results of
operations for the nine- and three-month  periods ended December 31, 1998 to the
nine- and three-month  periods ended December 31, 1997. The operating results of
these nine- and three-month periods are not necessarily  indicative of operating
results in future periods. The following comparative  information should be read
in  conjunction  with  the  Condensed   Consolidated  Financial  Statements  and
accompanying Notes, as well as the information presented elsewhere herein and in
the  financial  statements  and related  notes for the year ended March 31, 1998
included in the Company's 1998 Form 10-K.

"SAFE HARBOR"  STATEMENT UNDER THE PRIVATE  SECURITIES  LITIGATION REFORM ACT OF
1995

The statements  contained in this report which are not  historical  facts may be
deemed to  contain  forward-looking  statements  with  respect  to  events,  the
occurrence  of  which  involve  risks  and  uncertainties,   including,  without
limitation,  demand and competition  for the Company's lease financing  services
and the products to be leased by the Company, the continued  availability to the
Company  of  adequate  financing,  the  ability of the  Company  to recover  its
investment  in  equipment  through  re-marketing,  the ability of the Company to
manage its growth,  and other risks or  uncertainties  detailed in the Company's
Securities and Exchange Commission filings.

The Company's results of operations are susceptible to fluctuations for a number
of  reasons,  including,  without  limitation,   differences  between  estimated
residual values and actual amounts realized related to the equipment the Company
leases.  Operating  results could also  fluctuate as a result of the sale by the
Company of equipment in its lease portfolio prior to the expiration of the lease
term to the lessee or to a third party.  Such sales of leased equipment prior to
the expiration of the lease term may have the effect of increasing  revenues and
net earnings during the period in which the sale occurs,  and reducing  revenues
and net earnings otherwise expected in subsequent periods.

RESULTS OF OPERATIONS - Three and Nine Months Ended December 31, 1998,  Compared
to Three and Nine Months Ended December 31, 1997

Total  revenues  generated  by the Company  during the three month  period ended
December 31, 1998 were  $69,946,693  compared to revenues of $23,563,409  during
the comparable  period in the prior fiscal year, an increase of 196.84%.  During
the nine month period ended  December 31, total revenues were  $149,530,588  and
$91,280,465 in 1998 and 1997, respectively, an increase of 63.81%. The Company's
revenues are composed of sales and other revenue, and may vary considerably from
period to period (See "POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS").

Sales revenue,  which includes sales of equipment and sales of leased equipment,
increased  251.92% to  $63,688,706  during the three month period ended December
31, 1998, as compared to  $18,097,358 in the  corresponding  period in the prior
fiscal year. For the nine month period ended December 31, 1998,  sales increased
72.02% to $130,353,155 over the corresponding period in the prior year.

                                       11
<PAGE>

During the three months ended December 31, 1998 and 1997,  sales to MLC/CLC LLC,
an institutional  equity partner of the Company,  accounted for 100% of sales of
leased equipment for both periods.  During the nine month periods ended December
31, sales to MLC/CLC LLC  accounted for 100% and 85.9% of 1998 and 1997 sales of
leased  equipment,  respectively.  Sales to the Company's  equity joint ventures
require the consent of the relevant  joint  venture  partner.  While  management
expects  the  continued  availability  of equity  financing  through  this joint
venture,  if such consent is withheld,  or financing from this entity  otherwise
becomes unavailable,  it could have a material adverse effect upon the Company's
business,  financial condition, results of operations and cash flows until other
equity financing arrangements are secured.

Sales of  equipment,  both new and used,  are  generated  through the  Company's
equipment  brokerage and re-marketing  activities,  and through its valued added
reseller  ("VAR")  subsidiaries.  Sales of equipment  increased during the three
month period (137.42%)  $14,836,069  compared to the corresponding period in the
prior fiscal year.  For the fiscal year to date through  December 31,  equipment
sales increased 53.6% to $55,740,476.  On a pro forma basis, had PC Plus, Inc.'s
equipment sales been included throughout the periods presented,  equipment sales
would have  increased  22.34% and 53.42% during the three and nine month periods
ended  December  31,  1998 as compared  to the  comparable  periods in the prior
fiscal year. The Company's brokerage and re-marketing  activities  accounted for
2.11% and 25.1% of  equipment  sales  during the three month  period in 1998 and
1997,  respectively.  During the nine month periods ended December 31, brokerage
and re-marketing activities accounted for 3.2% and 18.6% of 1998 and 1997 sales,
respectively.  Brokerage and re-marketing  revenue can vary  significantly  from
period to period,  depending on the volume and timing of  transactions,  and the
availability of equipment for sale. Sales of equipment through the Company's VAR
subsidiaries accounted for the remaining portion of equipment sales.

The Company realized a gross margin on sales of equipment of 13.6% and 15.4% for
the three and nine month  periods  ended  December  31, 1998,  respectively,  as
compared to a gross  margin of 23.0% and 21.7%  realized  on sales of  equipment
generated  during the three and nine month periods,  respectively,  in the prior
fiscal year.  This  decrease in net margin  percentage  can be attributed to the
Company's July 1, 1998  acquisition of PC Plus, Inc., who has a concentration of
higher volume customers with lower gross margin percentages. The Company's gross
margin on sales of  equipment  can be effected by the mix and volume of products
sold.

The gross margin  generated on sales of leased  equipment  represent the sale of
the equity  portion of equipment  placed under lease and can vary  significantly
depending  on the nature,  and timing of the sale,  as well as the timing of any
debt funding  recognized in accordance  with SFAS No. 125. For example,  a lower
margin or a loss on the  equity  portion  of a  transaction  is often  offset by
higher lease earnings and/or a higher gain on the debt funding  recognized under
SFAS No. 125.  Additionally,  leases  which have been debt funded prior to their
equity sale will result in a lower  sales and cost of sale  figure,  but the net
earnings from the transaction  will be the same as had the deal been debt funded
subsequent  to the sale of the  equity.  During  the three  month  period  ended
December 31, 1998,  the Company  recognized a gross margin of $576,821 on equity
sales of  $38,053,115  as  compared  to a net loss of $9,060 on equity  sales of
$7,299,836  during the same period in the prior fiscal year. For the fiscal year
to date  through  December 31,  1998,  the Company  recognized a gross margin of
$982,671  on equity  sales of  $74,612,679,  as  compared  to a gross  margin of
$597,501  on equity  sales of  $39,486,348  during the same  period in the prior
fiscal year.

                                       12
<PAGE>
The Company's lease revenues  increased 24.76% to $4,745,035 for the three-month
period ended December 31, 1998,  compared with the  corresponding  period in the
prior  fiscal  year.  For the fiscal year to date  through  December  31,  lease
revenues  increased  36.04% to $14,994,505  for the 1998 period  compared to the
same period in 1997.  This  increase  consists of increased  lease  earnings and
rental revenues  reflecting a higher average  investment in direct financing and
sales type leases.  The investment in direct  financing and sales type leases at
December  31,  1998  and  March  31,  1998  were  $75,080,815  and  $32,495,594,
respectively.   The  December  31,  1998  balance   represents  an  increase  of
$42,585,221 or 131.05% over the balance as of March 31, 1998. In addition, lease
revenue includes the gain or loss on the sale of certain  financial  assets,  as
required under the provisions of Statement of Financial  Accounting Standard No.
125,   "Accounting   for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments of Liabilities,"  ("SFAS No. 125") which was effective beginning
January 1, 1997.  During the three and nine month  periods  ending  December 31,
1998,  fewer of the Company's  debt funding  transactions  qualified for gain on
sale  treatment  prescribed  under SFAS No. 125 as  compared  to the  comparable
periods in the prior fiscal year.

For the three and nine months  ended  December  31,  1998,  fee and other income
decreased 9.00% and 6.67%, respectively, over the comparable period in the prior
fiscal year. This decrease is attributable to decreases in revenues from adjunct
services and fees, including broker fees, support fees, warranty reimbursements,
and learning  center  revenues  generated  by the  Company's  VAR  subsidiaries.
Included  in the  Company's  fee and other  income  are  earnings  from  certain
transactions  which are in the Company's  normal course of business but there is
no guarantee that future  transactions of the same nature, size or profitability
will occur. The Company's ability to consumate such transactions, and the timing
thereof,  may  depend  largely  upon  factors  outside  the  direct  control  of
management. The earnings from these types of transactions in a particular period
may not be indicative of the earnings that can be expected in future periods.

The Company's  direct lease costs  increased 6.79% during the nine month periods
ended December 31, 1998 as compared to the same period in the prior fiscal year.
There was a slight  decrease,  less than 1%, in direct lease costs for the three
month period ended December 31, 1998 as compared to December 31, 1997.  Although
the largest  component of direct lease costs is  depreciation on operating lease
equipment,  the  increase  is  primarily  attributable  to an  increase  in  the
allowance for doubtful  accounts due to the increased  business volume of leases
and retained lease portfolio and increased amortization of initial direct costs.

Salaries and benefits  expenses  increased  18.07% during the three month period
ended  December 31, 1998 over the same period in the prior year.  For the fiscal
year to date  through  December 31,  1998,  salaries and benefits had  increased
14.73% over the prior year. These increases  reflect both the higher  commission
expenses in the value added  reseller  businesses  and the  increased  number of
personell employed by the Company.

Interest  and  financing  costs  incurred  by the Company for the three and nine
months  ended  December  31,  1998  amounted  to  $1,140,617   and   $2,498,012,
respectively,  and relate to interest costs on the Company's lines of credit and
notes payable.  Payment for interest costs on the majority of  non-recourse  and

                                       13
<PAGE>

certain  recourse  notes are  typically  remitted  directly to the lender by the
lessee.  The increase in interest and  financing  costs are primarily due to the
Company's  increased  utilization  of its  operating  lines of credit during the
three and nine month periods in the current fiscal year as compared to the prior
fiscal year.

The Company's  provision for income taxes  increased to $1,131,934 for the three
months ended December 31, 1998 from $850,584 for the three months ended December
31, 1997, reflecting effective income tax rates of 40% for both periods. For the
nine months ended December 31, 1998, the Company's  provision for income tax was
$3,201,099 as compared to $1,722,717  during the comparable  period in the prior
year, reflecting effective income tax rates of 40% and 27.3%, respectively.  The
low  effective  income tax rate for December 31, 1997 was  primarily  due to the
inclusion of the net earnings of businesses acquired by the Company, which prior
to their  combination  with the  Company had elected  subchapter  S  corporation
status,  and as such,  were not  previously  subject to federal  income tax. Pro
forma  tax  expense,  adjusted  as if  the  Company's  subsidiaries  which  were
previously  subchapter  S  corporations  had been  subject to income tax for the
three and nine months ended December 31, 1997,  would have increased the expense
by approximately $-0- and $613,261.

The  foregoing  resulted in a 32.91% and 4.68%  increase in net earnings for the
three and nine month periods ended December 31, 1998, respectively,  as compared
to the same periods in the prior fiscal year after taking into consideration the
pro forma tax expense.

Basic and fully diluted earnings per common share were $.24 for the three months
ended December 31, 1998, as compared to $.21 for the three months ended December
31, 1997, based on weighted  average common shares  outstanding of 7,189,324 and
7,220,060,  respectively,  for 1998, and 6,071,305 and 6,188,990,  respectively,
for 1997.  For the fiscal year to date through  December 31, 1998, the Company's
basic  and  fully  diluted  earnings  per  common  share  were  $.73  and  $.72,
respectively, as compared to $.76 and $.75, respectively, for the same period in
1997,  based on weighted  average  common  shares  outstanding  of 6,540,359 and
6,648,754, respectively, for 1998, and 6,017,920 and 6,127,933 respectively, for
1997.

LIQUIDITY AND CAPITAL RESOURCES

During the nine month  period ended  December  31,  1998,  the Company used cash
flows in operations of $2,931,126, and used cash flows from investing activities
of  $73,468,665.  Cash flows  generated  by  financing  activities  amounted  to
$65,122,245 during the same period. The net effect of these cash flows was a net
decrease  in cash and cash  equivalents  of  $11,277,546  during  the nine month
period.   During  the  same  period,   the  Company's  total  assets   increased
$54,524,577,  or 65.54%,  primarily the result of increases in direct  financing
leases and the acquisition of PC Plus, Inc., a wholly owned subsidiary,  on July
1, 1998. The Company's net  investment in operating  lease  equipment  decreased
during the period, as the decrease in book value, primarily due to depreciation,
outpaced new investment in operating lease equipment.

The  financing  necessary  to  support  the  Company's  leasing  activities  has
principally   been  provided   from   non-recourse   and  recourse   borrowings.
Historically, the Company has obtained recourse and non-recourse borrowings from
money  centers,  regional  banks,  insurance  companies,  finance  companies and
financial intermediaries.

The Company's  "Accounts  payable - equipment"  represents  equipment costs that
have been  placed on a lease  schedule,  but for which the  Company  has not yet
paid.  The balance of unpaid  equipment  cost can vary depending on vendor terms
and the timing of lease  originations.  As of December 31, 1998, the Company had
$18,931,416  of unpaid  equipment  cost, as compared to $21,283,582 at March 31,
1998.

                                       14
<PAGE>

Prior to the  permanent  financing  of its leases,  interim  financing  has been
obtained through short-term,  secured,  recourse  facilities.  From June 5, 1997
until  December 18, 1998,  the Company had entered into the First Union Facility
with First  Union  National  Bank,  N.A.,  for a maximum  facility  limit of $35
million  which bore  interest at LIBOR+110  basis  points,  or, at the Company's
option, prime minus one percent. On December 18, 1998, MLC Holdings,  Inc., with
its two wholly-owned  subsidiaries,  MLC Group, Inc., and MLC Federal,  Inc., as
co-borrowers   finalized  and  executed  documents  establishing  a  $50,000,000
committed  recourse  line of credit with First Union  National  Bank.  Under the
terms of the  successor  First Union Credit  Facility,  a maximum  amount of $50
million is available to MLC, though each draw is subject to the  availability of
sufficient  collateral in the borrowing base. The First Union Credit Facility is
evidenced  by a credit  agreement,  dated as of December  31,  1998,  a security
agreement and a pledge agreement both dated as of December 18, 1998.  Borrowings
under the First Union Credit  Facility  will bear  interest at LIBOR + 150 basis
points,  or, at the Company's option,  prime minus one-half percent.  The Credit
Facility  is secured by certain of the three  company's  assets  such as chattel
paper (including leases),  receivables,  inventory,  and equipment. In addition,
MLC Holdings, Inc. has entered into pledge agreements to pledge the common stock
of each of its  subsidiaries.  The  availability  of the  line is  subject  to a
borrowing base, which consists of inventory, receivables,  purchased assets, and
leases.  Availability  under the revolving lines of credit may be limited by the
asset value of equipment  purchased by MLC and may be further limited by certain
covenants and terms and conditions of the  facilities.  In the event that MLC is
unable to sell the  equipment or unable to finance the  equipment on a permanent
basis  within a certain  period of time,  the  availability  of credit under the
lines  could  be  diminished  or  eliminated.  Furthermore,  in the  event  that
receivables collateralizing the line are uncollectible, MLC would be responsible
for repayment of the lines of credit. The First Union Credit Facility contains a
number of  covenants  binding on MLC  requiring,  among  other  things,  minimum
tangible net worth,  cash flow  coverage  ratios,  maximum debt to equity ratio,
maximum amount of guarantees of subsidiary obligations,  mergers,  acquisitions,
and asset sales.  The Credit  Facility is a full recourse  facility,  secured by
first-priority  blanket  liens on all of MLC's  assets.  Availability  under the
revolving  lines of  credit  may be  limited  by the  asset  value of  equipment
purchased  by the Company and may be further  limited by certain  covenants  and
terms and  conditions  of the  facilities.  The new First Union Credit  Facility
expires on December  18,  1999.  Other  participants  in the First Union  Credit
Facility,  each for $7,000,000,  are: Riggs Bank, N.A., Key Bank,  N.A.,  Summit
Bank, N.A., Bank Leumi USA, and Wachovia Bank., N.A.

As of December 31, 1998, the Company had an outstanding  balance of $17,000,000
on the First Union Facility.

The Company's  subsidiaries,  MLC Network  Solutions,  Inc. and MLC  Integrated,
Inc., and it's recently acquired subsidiary, PC Plus, Inc., have separate credit
sources to finance  their  working  capital  requirements  for  inventories  and
accounts receivable. Their traditional business as value-added resellers of PC's
and  related  network  equipment  and  software  products  is  financed  through
agreements  known as "floor  planning"  financing where interest expense for the
first  thirty to forty days is charged to the  supplier/distributor  but not the
reseller.  These floor plan  liabilities are recorded under accounts  payable as
they are normally repaid within the thirty to forty day time frame and represent
an assigned accounts payable originally generated with the supplier/distributor.
If the thirty to forty day obligation is not timely liquidated, interest is then
assessed at stated  contractual  rates.  As of December  31,  1998,  MLC Network
Solutions,  Inc., has floor planning availability of $2,600,000 through Deutsche
Financial,  Inc.  and  $225,000  from IBM Credit  Corporation.  The  outstanding
balances  to these  respective  suppliers  were  $1,047,889  and  $32,898  as of
December 31, 1998.  MLC  Integrated,  Inc. has floor  planning  availability  of
$3,000,000  from FINOVA  Capital  Corporation  and  $750,000  through IBM Credit
Corporation.  The  outstanding  balances  to  these  respective  suppliers  were
$2,045,545,  and $197,640 as of December 31, 1998. In addition,  MLC Integrated,

                                       15
<PAGE>

Inc. has a line of credit in place,  expiring on July 31,  1999,  with PNC Bank,
N.A. to provide an asset based credit  facility.  The line has a maximum  credit
limit of  $2,500,000  and  interest  is  based on the  bank's  prime  rate.  The
outstanding  balance was  $1,179,000 as of December 31, 1998. PC Plus,  Inc. has
floor  planning  availability  of $6,000,000  through  NationsCredit  Commercial
Corporation as of December 31, 1998. This agreement expires October 1, 1999. The
outstanding balance to this supplier was $1,956,344 as of December 31, 1998.

Non-recourse  debt and debt that is  partially  recourse  is provided by various
lending  institutions.  The Company has formal  programs with Heller  Financial,
Inc., Key Corporate Capital, Inc., and Sanwa Business Credit Corporation.  These
programs require that each transaction is specifically  approved and done solely
at the lender's discretion.

Through  MLC/CLC,  LLC, the Company has a formal joint venture  agreement  which
provides  the  equity   investment   financing  for  certain  of  the  Company's
transactions.  Firstar  Equipment  Finance Company  ("FEFCO"),  formerly Cargill
Leasing Corporation, is an unaffiliated investor which owns 95% of MLC/CLC, LLC.
FEFCO's  parent  company,  Firstar  Corporation,  is a $20 billion  bank holding
company which is publicly traded on the New York Stock Exchange under the symbol
"FSR".  This  joint  venture  arrangement  enables  the  Company  to invest in a
significantly  greater portfolio of business than its limited capital base would
otherwise allow. A significant portion of the Company's revenue generated by the
sale of leased equipment is attributable to sales to MLC/CLC, LLC. (See "RESULTS
OF OPERATIONS").

The Company's debt financing activities  typically provide  approximately 80% to
100% of the purchase  price of the equipment  purchased by the Company for lease
to its  customers.  Any  balance of the  purchase  price (the  Company's  equity
investment in the  equipment)  must  generally be financed by cash flow from its
operations,  the sale of the equipment  lease to MLC/CLC,LLC , or other internal
means of financing.  Although the Company expects that the credit quality of its
leases and its residual  return history will continue to allow it to obtain such
financing,  no assurances can be given that such financing will be available, at
acceptable terms, or at all.

The Company anticipates that its current cash on hand, operations and additional
financing  available under the Company's credit facilities will be sufficient to
meet  the  Company's  liquidity  requirements  for its  operations  through  the
remainder of the fiscal year. However,  the Company intends to continue pursuing
additional  acquisitions,  which are expected to be funded through a combination
of cash and the  issuance by the Company of shares of its common  stock.  To the
extent that the Company elects to pursue  acquisitions  involving the payment of
significant amounts of cash (to fund the purchase price of such acquisitions and
the  repayment  of  assumed  indebtedness),  the  Company  is likely to  require
additional sources of financing to fund such non-operating cash needs.

                                       16
<PAGE>

POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

The Company's  future  quarterly  operating  results and the market price of its
stock may  fluctuate.  In the event the  Company's  revenues or earnings for any
quarter are less than the level expected by securities analysts or the market in
general,  such shortfall could have an immediate and significant  adverse impact
on the market price of the  Company's  stock.  Any such adverse  impact could be
greater if any such shortfall  occurs near the time of any material  decrease in
any widely  followed  stock index or in the market  price of the stock of one or
more public  equipment  leasing and  financing  companies or major  customers or
vendors of the Company.

The Company's  quarterly  results of operations are  susceptible to fluctuations
for a number  of  reasons,  including,  without  limitation,  any  reduction  of
expected  residual values related to the equipment  under the Company's  leases,
timing of specific  transactions and other factors.  Quarterly operating results
could also  fluctuate as a result of the sale by the Company of equipment in its
lease portfolio,  at the expiration of a lease term or prior to such expiration,
to a lessee or to a third party.  Such sales of equipment may have the effect of
increasing  revenues and net income during the quarter in which the sale occurs,
and reducing revenues and net income otherwise expected in subsequent quarters.

Given  the  possibility  of  such   fluctuations,   the  Company  believes  that
comparisons of the results of its operations to immediately  succeeding quarters
are not necessarily  meaningful and that such results for one quarter should not
be relied upon as an indication of future performance.



INFLATION

The Company does not believe  that  inflation  has had a material  impact on its
results of operations during the first three quarters of fiscal 1999.

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

The future  operating  results of the  Company  may be  affected  by a number of
factors, including the matters discussed below:

The Company's  strategy depends upon acquisitions and organic growth to increase
its  earnings.  There  can  be no  assurance  that  the  Company  will  complete
acquisitions in a manner that coincides with the end of its fiscal quarters. The
failure to complete acquisitions on a timely basis could have a material adverse
effect on the Company's  quarterly  results.  Likewise,  delays in  implementing
planned integration strategies and cross selling activities also could adversely
affect the Company's business,  financial  condition,  results of operations and
cash flows.

In addition,  there can be no assurance that acquisitions will occur at the same
pace as in prior periods or be available to the Company on favorable  terms,  if
at  all.  If the  Company  is  unable  to use  the  Company's  common  stock  as
consideration in acquisitions,  for example, because it believes that the market
price  of the  common  stock  is too low or  because  the  owners  of  potential
acquisition targets conclude that the market price of the Company's common stock
is too volatile,  the Company would need to use cash to make acquisitions,  and,
therefore,  would be unable to negotiate  acquisitions that it would account for
under the pooling-of-interests method of accounting (which is available only for
all-stock  acquisitions).  This might adversely affect the pace of the Company's
acquisition  program and the impact of acquisitions  on the Company's  business,
financial  condition,  results of operations  and cash flows.  In addition,  the
consolidation  of the  equipment  leasing  business  has  reduced  the number of
companies  available for sale,  which could lead to higher prices being paid for
the acquisition of the remaining domestic, independent companies. The failure to
acquire  additional  businesses or to acquire such businesses on favorable terms
in accordance with the Company's  growth strategy could have a material  adverse
impact on future sales and profitability.

                                       17
<PAGE>

There can be no assurance  that companies that have been acquired or that may be
acquired in the future will achieve sales and profitability  levels that justify
the investment therein.  Acquisitions may involve a number of special risks that
could  have a  material  adverse  effect on the  Company's  business,  financial
condition,  results of operations and cash flows,  including adverse  short-term
effects on the Company's reported  operating results;  diversion of management's
attention;   difficulties  with  the  retention,  hiring  and  training  of  key
personnel;  risks associated with  unanticipated  problems or legal liabilities;
and amortization of acquired intangible assets.

The Company has increased  the range of products and services it offers  through
acquisitions of companies  offering products and services that are complementary
to the core  financing  and  equipment  brokering  services that the Company has
offered since it began operations. The Company's ability to manage an aggressive
consolidation program in markets other than domestic equipment financing has not
yet been fully tested.  The Company's  efforts to sell  additional  products and
services to  existing  customers  are in their early  stages and there can be no
assurance that such efforts will be successful. In addition, the Company expects
that certain of its products and services will not be easily  cross-sold and may
be marketed and sold independently of other products and services.

The Company's  acquisition  strategy has resulted in a  significant  increase in
sales,  employees,  facilities  and  distribution  systems.  While the Company's
decentralized   management  strategy,   together  with  operating   efficiencies
resulting from the elimination of duplicative  functions and economies of scale,
may  present  opportunities  to reduce  costs,  such  strategies  may  initially
necessitate  costs and expenditures to expand  operational and financial systems
and  corporate  management  administration.   The  various  costs  and  possible
cost-savings  strategies may make historical operating results not indicative of
future  performance.  There can be no  assurance  that the  Company's  executive
management  group can continue to oversee the Company and effectively  implement
its  operating or growth  strategies  in each of the markets that it serves.  In
addition, there can be no assurance that the pace of the Company's acquisitions,
or the  diversification of its business outside of its core leasing  operations,
will not adversely  affect the Company's  efforts to implement its  cost-savings
and integration strategies and to manage its acquisitions profitability.

The Company  operates  in a highly  competitive  environment.  In the markets in
which it  operates,  the  Company  generally  competes  with a large  number  of
smaller,  independent  companies,  many of which are  well-established  in their
markets.  Several of its large competitors operate in many of its geographic and
product  markets,  and other  competitors  may  choose  to enter  the  Company's
geographic  and product  markets in the future.  No assurances  can be give that
competition will not have an adverse effect on the Company's business.

                                       18
<PAGE>


YEAR 2000 ISSUE

The Company has identified all significant  hardware and software  applications,
both IT and non-IT based,  that will require  upgrade or  modification to ensure
Year 2000 compliance.  The upgrade and/or  modification of the majority of these
systems is substantially  complete.  The Company plans on completing the process
of modifying and/or upgrading its remaining systems by March 31, 1999. The total
cost  of  these  Year  2000  compliance  activities  has  not  been,  nor  is it
anticipated to become, material to the Company's financial position,  results of
operations or cash flows in any given year.

The Company  recognizes the risks  surrounding its own Year 2000 readiness,  for
which it believes it has adequately addressed, as well as the risks arising from
the  failure  of third  parties  with  whom it has a  material  relationship  to
remediate  their  own  Year  2000  issues.   While  the  risks  of  third  party
non-compliance  may temporarily  affect the ability of a third party to transact
business  with the  Company,  the  Company  believes  such risks are  adequately
mitigated by its own contingency plans.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable

                                       19

<PAGE>


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
         Not Applicable

Item 2.  Changes in Securities and Use of Proceeds
         Not Applicable

Item 3.  Defaults Under Senior Securities
         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders
         Not Applicable

Item 5.  Other Information
         Not Applicable


                                       20
<PAGE>




Item 6(a)  Exhibits

     
     Exhibit         
     Number      Description                                              Page
  -------------- ---------------------------------------------------------------

      10.28      Sublease by and between Cisco Systems ("Tenant")          
                 and MLC Holdings, Inc. ("Subtenant")                      
      27         Financial Data Schedule                                   



Item 6(b)  Reports on Form 8-K

     During the third fiscal  quarter  covered by this report,  the Company 
     filed the ollowing Current Reports on form 8-K:

     Form 8-K dated  October 23, 1998 and filed with the  Commission  on 
     November 13, 1998,  reporting  interim  information  regarding the issuance
     of 1,111,111 shares of common stock in a private placement. No financial 
     statements were included.

     Form 8-K dated  December 18, 1998 and filed with the  Commission on 
     December 31, 1998,  reporting the  establishment  of a  $50,000,000  line 
     of credit with First Union National Bank. No financial statements were 
     included.


                                       21

<PAGE>




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.

                                   MLC Holdings, Inc.


                                  /s/ PHILLIP G. NORTON                       
                                  By: Phillip G. Norton, Chairman of the Board,
                                  President and Chief Executive Officer
                                  Date: February 10, 1999


                                  /s/ STEVEN J. MENCARINI                     
                                  By: Steven J. Mencarini, Senior Vice President
                                  and Chief Financial Officer
                                  Date: February 10, 1999

                                       22





      Cisco Systems. Inc,
      170 West Tasman Drive
      San Jose, California 95134-1706
      Attn:  Director, Worldwide Real Estate


               Re:  Proposed  Sublease  by  and  between  Cisco  Systems,   Inc.
          ("Tenant") and MLC Holdings. Inc. ("Subtenant")

      Dear Sir/Madam:

               In  accordance  with the terms of Section 4.16 of the Lease dated
      as of January 12, 1996,  as amended  (the  "Master  Lease") by and between
      Tenant  and  TrizecHahn  Spring  Park/Sugarland  Limited  Partnership,   a
      Virginia limited partnership ("Landlord"), as successor in interest to The
      Riggs National Bank of Washington,  D.C., as Trustee of the Multi-Employer
      Property Trust, a trust organized under 12 C.F.R.  Section 9.18.  Landlord
      is willing to consent to the proposed  Sublease by and between  Tenant and
      Subtenant,  a copy of which is  attached  hereto as Exhibit "A" and made a
      part hereof  (hereinafter  the  "Proposed  Sublease"),  upon the terms and
      conditions  set forth below,  NOTWITHSTANDING  ANYTHING TO THE CONTRARY IN
      THE PROPOSED SUBLEASE. The Proposed Sublease as modified by this letter is
      hereinafter referred to as the "Sublease".

               1. Subtenant shall indemnify  Landlord and its agents against all
      claims,  damages, costs and expenses arising out of Subtenant's failure to
      perform or observe  any of the terms and  conditions  of the Master  Lease
      which  relate  to the  premises  which  are the  subject  of the  Sublease
      (hereinafter  the  "Subleased  Premises"),  and  further  agrees  that  if
      Subtenant  breaches any of such terms and conditions,  Landlord shall have
      all  remedies  against  Subtenant  available  to  Tenant  thereunder.  The
      Sublease is in all respects subject and subordinate to the Master Lease.


<PAGE>







      Cisco Systems. Inc.
      October ___, 1998
      Page 2


               2. Tenant and Subtenant  shall provide written notice to Landlord
      of any  extension of the  Sublease in  accordance  with the terms  thereof
      prior to the commencement of any such additional term.

               3.  During the term of the  Sublease,  Tenant  shall  immediately
      deliver to Subtenant  copies of any and all notices of default of any kind
      or nature  delivered to or received from Landlord.  Tenant  represents and
      warrants no Landlord that the Master Lease is in full force and effect and
      that Tenant has no rights at offset or any other defenses against Landlord
      to the full enforcement of the Master Lease in accordance with its terms.

               4. Subtenant shall obtain and at all times during the term of the
      Sublease  maintain,  at its sole cost and  expense,  policies or insurance
      covering its fixtures, property and equipment installed and located in the
      Subleased Premises,  in such amounts as are set forth in the Master Lease.
      Subtenant  shall provide and keep in force during the term of the Sublease
      with a company or  companies  approved  by the  Landlord  a  comprehensive
      general  liability  insurance policy as set forth in the Master Lease. All
      such polices of  insurance  shall name  Tenant,  Landlord  and  Landlord's
      management agent as additional insureds.

               5.  Subtenant  agrees  that it will not  assign or  encumber,  or
      permit to be encumbered.  its right or interests  under the Sublease,  nor
      sublet the whole or any part of the Subleased Premises,  without the prior
      written  consent of Landlord,  which consent may be granted or withheld in
      Landlord's sole and absolute discretion.

               6. No  provision  of the  Sublease  may be  amended  except  in a
      writing signed by Tenant and Subtenant and consented to by Landlord, which
      consent  shall  not  be  unreasonably  denied,   conditioned  or  delayed;
      provided,  however,  that so long as an amendment  does not, and would not
      have the effect of, increasing any of Landlord's  obligations or abridging
      any of Landlord's rights under the Master Lease,  Landlord's consent shall
      not be  required  with  respect to any  amendment  of (a) Section 2 of the
      proposed Sublease it the same does not have the effect of causing the term
      of the Sublease to extend beyond the  expiration of the term of the Master
      Lease, or (b) Sections 3, 4.c., 6, 7, 11, 14.e., and 14.g. of the Proposed
      Sublease, so long as no such agreement results in, or purports to effect a
      diminution  of, or other adverse  effect on, the rights of Landlord  under
      the Master Lease.


<PAGE>


      Cisco Systems, Inc.
      October __, 1998
      Page 3


               7. Neither the Master  Lease nor the Sublease  shall be deemed to
      grant  Subtenant  any  rights  whatsoever   against  Landlord.   Subtenant
      acknowledges  and agrees  that its sole  remedy for any  alleged or actual
      breach  of its  rights in  connection  with the  Sublease  shall be solely
      against Tenant.

               8. The  Sublease  shall not release  Tenant from any  existing or
      future duty,  obligation  or liability to Landlord  pursuant to the Master
      Lease, nor shall the Sublease change,  modify or amend the Master Lease in
      any manner.  In particular  the Sublease shall not absolve (a) Tenant from
      the  requirements  set forth (i) in Section  4.4 of the Master  Lease that
      Tenant obtain Landlord's prior written approval for Tenant Alterations (as
      such term is defined in said Section 4.4) to the  Subleased  Premises,  as
      applicable.  including,  but not limited  to,  those  contemplated  by the
      proposed  Sublease,  if any, and that any such Tenant  Alterations  comply
      with the  requirements  set forth in  Sections  4.4 and 4.5 of the  Master
      Lease,  and (ii) in Section  4.16 of the Master  Lease that Tenant  obtain
      Landlord's  prior  written  approval  for any  further  Subleases,  or (b)
      Subtenant from the requirements set forth in Sections 4.4, 4.5 and 4.16 of
      the Master Lease. Further, Tenant and Subtenant acknowledge and agree that
      the  granting  of  Landlord's  consent to any of the work  referred  to in
      clause (a) (i) above shall not be deemed a  representation  or warranty by
      Landlord  of the  sufficiency  of  the  plans  therefor,  the  quality  or
      character of any such work,  its compliance  with all applicable  building
      codes, or otherwise.

               9. In the event  Tenant is in default  under any of the terms and
      conditions  of the Master  Lease.  Landlord may elect to receive  directly
      from Subtenant all sums due or payable to Tenant by Subtenant  pursuant to
      the  Sublease,  and upon  receipt of  Landlord's  notice which states that
      Tenant is in default under the Master Lease and which directs Subtenant to
      pay all such sums directly to Landlord,  Subtenant  shall  thereafter  pay
      Landlord any sums becoming due or payable  under the Sublease,  and Tenant
      shall receive from Landlord a  corresponding  credit for such sums against
      any and all  payments  then due or  thereafter  becoming  due from Tenant.
      Neither the service of such written  notice nor the receipt of such direct
      payments  shall  cause   Landlord  to  assume  any  of  Tenant's   duties,
      obligations  and/or  liabilities under the Sublease,  nor shall such event
      impose upon Landlord the duty or obligation to honor the Sublease

               10.  Tenant and  Subtenant  agree to indemnity  and hold harmless
      Landlord and its agents, including Landlord's management agent,


<PAGE>


      Cisco Systems, Inc.
      October ___, 1998
      Page 4


       against and from any loss, cost, expense, damage or liability,  including
       reasonable attorney's fees, incurred as a result of a claim by any person
       or entity (i) that it is entitled to a  commission  finder's  fee or like
       payment in  connection  with the Sublease or (ii)  relating to or arising
       out of the Sublease or any related agreement or dealing.

               11.  Landlord  shall  not be  obligated  to lease  Subtenant  any
      parking spaces in the building's garage, other than such parking spaces as
      Tenant would be entitled to lease under the Master Lease.

               12.  Section 4.a. of the Proposed  Sublease is hereby  amended by
      deleting therefrom the language "In the event of any conflict between this
      Sublease and the Master Lease,  the terms of this Sublease shall control,"
      and by  inserting  the  following  language in lieu  thereof:  "As between
      Sublessee  and Sublessor  only, in the event of any conflict  between this
      Sublease and the Master Lease, the terms of this Sublease shall control."

               13.  Section 4.b. of the Proposed  Sublease is hereby  amended by
      (i) deleting  therefrom  the language  "1.39,  2, 2.1" and  inserting  the
      following  language in lieu thereof:  "1.39, 2.1", (ii) deleting therefrom
      the language  "seventh and eighth  sentences"  and inserting the following
      language in lieu thereof:  "eighth and ninth sentences, and (iii) deleting
      therefrom the language 'Section 4.2" and inserting the following  language
      in lieu thereof:  "Section 4.2, the language  "except for the  alterations
      that are included on the attached plan" contained in the first sentence of
      Section 4.4. Sections".

               14.  Section 4.c. of the Proposed  Sublease is hereby  amended by
      deleting the word "The" from the first sentence  thereof and inserting the
      following  language in lieu thereof:  "As between  Sublessee and Sublessor
      only, the".

               15.  Section 5 of the  Proposed  Sublease  is hereby  amended  by
       deleting the first sentence thereof in its entirety.

               16. In accordance  with Section 4.16 of the Master Lease,  Tenant
      is  responsible  for an  administrative  fee in the amount of Four Hundred
      Dollars ($400.00).


<PAGE>




       Cisco Systems, Inc
       October 4, 1998
       Page 5


                If the Tenant and Subtenant are in agreement with the foregoing,
       as evidence of such  agreement,  please  countersign and return a copy of
       this  letter  to  the  undersigned.  Upon  receipt  of a  fully  executed
       countersigned  copy of this  letter  Landlord  shall  be  deemed  to have
       granted its consent to the Sublease.

                                          Sincerely yours,


                                          TRIZECHAHN SPRING PARK/SUGARLAND 
                                          LIMITED PARTNERSHIP, a Virginia
                                          limited partnership

                                         By: TH Spring Park/Sugarland LLC, a
                                             Virginia limited liability company,
                                                   its General Partner

                                         By:                                    
                                         Name:                                  
                                                                  Its:          




         Accepted and Agreed;

         Tenant

         CISCO SYSTEMS INC.
         By:                                        
                Ellen E. Jamason
                Director
                Worldwide Real Estate

              Its                                    

          Subtenant:
          MLC HOLDINGS, INC.

          By:                                        

              Its  Thomas B. Howard                      
                   Executive Vice President



<PAGE>



                               SUBLEASE AGREEMENT


I.       DEFINED TERMS


Base Rent:
       Months     Monthly Base Rent
        1-2       $13,361.83 (based on $14.00 per rentable square foot annually)

        3-12      $22,788.50 (based on $14.00 per rentable square foot annually)

       13-24      $23,472.15 (based on $14.42 per rentable square foot annually)

       25-30      $24,176.32 (based on $14.85 per rentable square foot annually)

Broker:           CB/Richard Ellis

Building:         An approximately 19,533 square foot building known as 400 
                  Herndon Parkway in Herndon, Virginia.

Effective Date:   August 31, 1998


Expiration
Date:             March 31, 2001


Landlord:         TrizecHahn Spring Park/Sugarland Limited Partnership

Master
Lease:            That  certain  Deed of Lease  dated as of January 12,
                  1996,   between   TrizecHahn  Spring   Park/Sugarland
                  Limited   Partnership   as  successor  to  the  Riggs
                  National  Bank of  Washington  DC, as  trustee of the
                  Mutli-Employer  Property  Trust,  a  trust  organized
                  under 12 C.F.R.  Section 918, as landlord,  and Cisco
                  Systems, Inc., a California corporation, as tenant.

Premises:         Improved  real property as more  particularly  described 
                  in the Master Lease  attached  hereto as Exhibit A,
                  consisting of approximately 19,533

                                       1
<PAGE>






                  rentable  square feet  located in the  Building.  The Premises
                  Consists of (i) the approximately  11,453 rentable square foot
                  portion  of the  Premises  marked on Exhibit A as the "Phase I
                  Premises" (the "Phase I Premises"), and (ii) the approximately
                  8,080 rentable  square foot portion of the Premises  marked on
                  Exhibit  A  as  the  "Phase  II   Premises"   (the  "Phase  II
                  Premises").

Phase I
Commencement
Date:             Estimated to be October 15, 1998, however Sublessor shall give
                  Sublessee thirty (30) days prior written notice of exact 
                  Commencement Date.

Phase II
Commencement
Date:             December 15, 1998, however Sublessor shall give Sublessee 
                  thirty (30) days prior written notice of exact Commencement 
                  Date.

Security
Deposit:          $22,788.50

Sublessee:        MLC Holdings, Inc., a Delaware corporation

Sublessee's
Address:          11150 Sunset Hills Road
                  Reston, Virginia  20190
                  Attn:    Thomas B. Howard, Executive Vice President
                  Phone:   (703) 834-5710

                  Until October 1, 1998, at which point Sublessee's address will
be:

                  400 Herndon Parkway
                  Herndon, Virginia  20170
                  Attention:  Thomas B. Howard, Executive
                  Vice President
                  Phone:          (703) 834-5710


Sublessee's
Proportionate
Share:            100% of the total Rentable Area of the Building


Sublessor:        CISCO SYSTEMS, INC., a California corporation

                                       2
<PAGE>







Sublessor's
Address:          170 West Tasman Drive
                  San Jose, California  95134-1706
                  Attn:    Director, Worldwide Real Estate

Term:             Thirty (30) months.

Exhibits:         Exhibit A - Premises Floor Plan
                  Exhibit B - Master Lease


                                       II.

     THIS SUBLEASE AGREEMENT ("Sublease") is entered as of the Effective Date by
and between Sublessor and Sublessee.

     THE  PARTIES  ENTER  this  Sublease  on the basis of the  following  facts,
understandings and intentions:

     A.   Sublessor  is  presently  a lessee  of the  Premises  in the  Building
          pursuant to the Master Lease by and between Landlord and Sublessor.  A
          copy of the Master  Lease with all  exhibits  and  addenda  thereto is
          attached hereto as Exhibit B.

     B.   Sublessor  desires to Sublease the Premises to Sublessee and Sublessee
          desires to Sublease the Premises  from  Sublessor on all of the terms,
          covenants and conditions hereinafter set forth.

     C.   All of the terms and  definitions  in the  Defined  Terms  section are
          incorporated herein by this reference.

     NOW,  THEREFORE,  IN  CONSIDERATION of the mutual covenants and promises of
the parties, the parties hereto agree as follows:

     1. Sublease.  Sublessor  shall Sublease to Sublessee,  and Sublessee  shall
Sublease  from  Sublessor,  the  Premises  for the Term  upon all of the  terms,
covenants and conditions herein contained. In addition, Sublessor shall lease to
Sublessee,  and  Sublessee  shall lease from  Sublessor,  any and all  permanent
improvements  ("Improvements")  on the  Premises  constructed  and/or  owned  by
Sublessor,  upon all of the terms, covenants and conditions herein contained. As
used herein, "Premises" shall include the Premises and the Improvements. 2.

                                       3
<PAGE>

     2. Term.  Sublessor and  Sublessee  intend for the Term of this Sublease to
begin on the Phase I  Commencement  Date for the Phase I  Premises,  and for the
Term of the Sublease to begin on the Phase II Commencement Date for the Phase II
Premises. The Term of the Sublease shall expire with respect to both the Phase I
Premises and the Phase II Premises on the Expiration Date of this Sublease.

     3. Condition of Premises.

          a.  Physical   Condition.   As  of  the  Effective   Date,   Sublessee
     acknowledges   that  Sublessee   shall  have  conducted   Sublessee's   own
     investigation of the Premises and the physical condition thereof, including
     accessibility  and  location  of  utilities,  improvements,   existence  of
     hazardous  materials,  including  but not  limited  to  asbestos,  asbestos
     containing  materials,  poly-chlorinated  biphenyls  (PCB)  and  earthquake
     preparedness,   which  in   Sublessee'  s  judgment   affect  or  influence
     Sublessee's use of the Premises and  Sublessee's  willingness to enter this
     Sublease.  Sublessee  recognizes  that  Sublessor  would not  Sublease  the
     Premises  except on an "as is" basis and  acknowledges  that  Sublessor has
     made no  representations  of any kind in connection  with  improvements  or
     physical  conditions on, or bearing on, the use of the Premises.  Sublessee
     shall rely solely on Sublessee's  own  inspection  and  examination of such
     items and not on any  representations  of  Sublessor,  express or  implied.
     Sublessee further recognizes and agrees that neither Sublessor nor Landlord
     shall be  required  to  perform  any work of  construction,  alteration  or
     maintenance  of or to the  Premises;  provided,  however,  Sublessor  shall
     deliver the Premises to Sublessee in broom clean condition.

          b. Further Inspection.  Sublessee represents and warrants to Sublessor
     that as of the  Effective  Date  Sublessee  shall  examine  and inspect all
     matters with respect to taxes,  income and expense data,  insurance  costs,
     bonds,  permissible uses, the Master Lease, zoning,  covenants,  conditions
     and restrictions  and all other matters which in Sublessee's  judgment bear
     upon the value and  suitability of the Premises for  Sublessee's  purposes.
     Sublessee  has and will  rely  solely on  Sublessee's  own  inspection  and
     examination  of such  items and not on any  representations  of  Sublessor,
     express or implied.

     4. Sublease Subject to Master Lease.

          a. Inclusions. It is expressly understood,  acknowledged and agreed by
     Sublessee  that all of the other terms,  conditions  and  covenants of this
     Sublease  shall be those  stated in the Master  Lease except as excluded in
     Section 4.b herein,  modified as appropriate in the  circumstances so as to
     make such Articles, and any Sections contained therein.  Sublessee shall be
     subject to, bound by and comply with all of said Articles and

                                       4
<PAGE>

     Sections of the Master Lease with respect to the Premises and shall satisfy
     all  applicable  terms and  conditions of the Master Lease  relating to the
     Premises  for  the  benefit  of  both  Sublessor  and  Landlord,  it  being
     understood  and agreed that  wherever in the Master Lease the word "Tenant"
     appears,  for the purposes of this Sublease,  the word "Sublessee" shall be
     substituted,  and wherever the word "Landlord" appears, for the purposes of
     this Sublease, the word "Sublessor" shall be substituted; and that upon the
     breach of any of said terms, conditions or covenants of the Master Lease by
     Sublessee  or upon the failure of  Sublessee to pay Rent or comply with any
     of the  provisions  of this  Sublease,  Sublessor  may exercise any and all
     rights and remedies  granted to Landlord by the Master Lease.  In the event
     of any conflict  between this Sublease and the Master  Lease,  the terms of
     this  Sublease  shall  control.  It is further  understood  and agreed that
     Sublessor  has no duty or  obligation  to  Sublessee  under  the  aforesaid
     Articles  and  Sections  of the Master  Lease  other  than to  perform  the
     obligations  of  Sublessor as lessee under the Master Lease during the Term
     of this Sublease.  Whenever the provisions of the Master Lease incorporated
     as  provisions of this  Sublease  require the written  consent of Landlord,
     said  provisions  shall be construed to require the written consent of both
     Landlord and Sublessor.  Sublessee hereby acknowledges that it has read and
     is familiar  with all the terms of the Master  Lease,  and agrees that this
     Sublease  is  subordinate  and  subject  to the  Master  Lease and that any
     termination  thereof  not due to a default by  Sublessor  thereunder  shall
     likewise terminate this Sublease.

          b. Exclusions.  The terms and provisions of the following Sections and
     portions of the Master Lease are not incorporated into this Sublease:  1.5,
     1.6, 1.10, 1.29,  1.30, 1.35, 1.39, 2, 2.1, 2.2.2,  2.3, 2.4, 2.5, 2.6, the
     seventh  sentence of 2.7, 3.1, 3.5, 4.1, the third and fourth,  seventh and
     eighth sentences of Section 4.2, 4.9, 4.10, 4.14, 4.20.4,  4.20.5,  4.20.6,
     4.21.4,  the last  sentence of 4.24,  4.26 the first two sentences of 4.27,
     6.20, and Exhibit C.

          c. Time for Notice.  The time limits provided for in the provisions of
     the Master Lease for the giving of notice,  making of demands,  performance
     of any act, condition or covenant,  or the exercise of any right, remedy or
     option,  are amended for the purposes of this  Sublease by  lengthening  or
     shortening the same in each instance by five (5) days, as  appropriate,  so
     that notices may be given,  demands made, or any act, condition or covenant
     performed, or any right, remedy or option hereunder exercised, by Sublessor
     or Sublessee,  as the case may be, within the time limit  relating  thereto
     contained  in the Master  Lease.  If the Master  Lease allows only five (5)
     days or less for  Sublessor  to perform any act, or to undertake to perform
     such act,  or to correct  any  failure  relating  to the  Premises  or this
     Sublease, then Sublessee shall nevertheless be


                                       5
<PAGE>


     allowed  three (3) days to  perform  such act,  undertake  such act  and/or
     correct such failure.

     5.  Landlord's  Obligations.  It shall be the obligation of Landlord to (i)
provide all  services  to be provided by Landlord  under the terms of the Master
Lease and (ii) to satisfy all  obligations and covenants of Landlord made in the
Master Lease. Sublessee acknowledges that Sublessor shall be under no obligation
to provide  any such  services  or satisfy any such  obligations  or  covenants;
provided, however, Sublessor, upon written notice by Sublessee, shall diligently
attempt to enforce all obligations of Landlord under the Master Lease.

     6. Rent.

          a. Base Rent. Upon execution hereof, Sublessee shall deliver the first
     month's Base Rent to Sublessor,  to be applied  against  Sublessee's  first
     obligation to pay Base Rent hereunder. Sublessee shall pay to Sublessor the
     Base Rent in advance on the first day of each month of the Term, commencing
     the Phase I Commencement  Date without being invoiced by Sublessor.  In the
     event the first  day of the Term  shall not be the first day of a  calendar
     month or the  last  day of the  Term is not the  last  day of the  calendar
     month, the Base Rent shall be appropriately prorated based on a thirty (30)
     day month.  All installments of Base Rent shall be delivered to Sublessor's
     Address,  or at such other place as may be  designated in writing from time
     to time by  Sublessor,  in lawful  money of the United  States and  without
     deduction or offset for any cause whatsoever.

          b.  Net  Rental.   Sublessee  shall  be  responsible  for  Sublessee's
     Proportionate  share of all costs and  expenses  of every  kind and  nature
     which may be  imposed,  at any time,  on  Sublessor  pursuant to the Master
     Lease (except for Base Rent, as defined in the Master Lease) including, but
     not limited to,  additional rent,  Operating  Expenses,  Utilities and Real
     Estate Taxes,  all as defined in the Master  Lease.  As  hereinafter  used,
     "Rent"  shall  include Base Rent and all  additional  charges to be paid by
     Sublessee pursuant to this Section 6.b.

     7. Security  Deposit.  Upon execution  hereof,  Sublessee shall deposit the
Security Deposit with Sublessor.  The Security Deposit shall secure  Sublessee's
obligations under this Sublease to pay Base Rent and other monetary amounts,  to
maintain the Premises and repair damages  thereto,  to surrender the Premises to
Sublessor in clean condition and repair upon termination of this Sublease and to
discharge  Sublessee's  other  obligations  hereunder.  Sublessor  may  use  and
commingle the Security Deposit with other funds of Sublessor. If Sublessee fails
to perform  Sublessee's  obligations  hereunder,  Sublessor may, but without any
obligation  to do so, apply all or any portion of the Security  Deposit  towards
fulfillment of Sublessee's unperformed obligations. If Sublessor does so apply


                                       6

<PAGE>


any portion of the Security Deposit, Sublessee's failure to remit to Sublessor a
sufficient amount in cash to restore the Security Deposit to the original amount
within five (5) days after receipt of Sublessor's  written demand to do so shall
constitute an event of default.  Upon termination of this Sublease, if Sublessee
has then performed all of Sublessee's  obligations  hereunder,  Sublessor  shall
return the Security Deposit,  or whatever amount remains of the Security Deposit
after  Sublessor  applied  all or a portion of the  Security  Deposit to perform
Sublessee's obligations hereunder, to Sublessee without payment of interest.

     8. Damage and Destruction.

          a.  Termination  of  Master  Lease.  If the  Premises  is  damaged  or
     destroyed and Landlord or Sublessor exercises any option either may have to
     terminate the Master Lease, if any, this Sublease shall terminate as of the
     date of the termination of the Master Lease.

          b.  Continuation  of Sublease.  If the Master Lease is not  terminated
     following any damage or destruction as provided above,  this Sublease shall
     remain in full force and  effect and  Sublessee  shall be  entitled  to any
     reduction  or  abatement  of Base Rent in an amount  in  proportion  to the
     corresponding  reduction  in base  rent for the  Premises  which  Sublessor
     receives under the Master Lease.

     9. Eminent Domain.

          a. Total Condemnation.  If all of the Premises is condemned by eminent
     domain, inversely condemned or sold in lieu of condemnation, for any public
     or a quasi-public  use or purpose  ("Condemned" or  "Condemnation")  , this
     Sublease  shall  terminate  as  of  the  date  of  title  vesting  in  such
     proceeding, and Base Rent shall be adjusted to the date of termination.

          b. Partial Condemnation.  If any portion of the Premises is Condemned,
     and Sublessor  exercises  any option to terminate  the Master  Lease,  this
     Sublease shall automatically terminate as of the date of the termination of
     the Master  Lease.  If  Sublessor  has the option to  terminate  the Master
     Lease,  Sublessor  shall promptly give Sublessee  notice of such option and
     shall  exercise  such  option if so directed  by  Sublessee  subject to the
     relevant  provisions  of the Master  Lease and further  provided  that such
     partial   condemnation   renders  the  Premises  unusable  for  Sublessee's
     business,  as reasonably  determined by Sublessor.  If this Sublease is not
     terminated  following any such Condemnation;  this Sublease shall remain in
     full force and effect.  Sublessor shall diligently enforce any rights under
     the Master Lease to require Lessor to rebuild the Premises. Base Rent shall
     be equitably adjusted to take into account interference with


                                        7

<PAGE>


     Sublessee's  ability to conduct its  operations on the Premises as a result
     of the Premises being Condemned.

          c. Sublessee's  Award.  Subject to the provisions of the Master Lease,
     Sublessee  shall have the right to recover from the  condemning  authority,
     but not from Sublessor,  such compensation as may be separately  awarded to
     Sublessee in connection  with costs and removing  Sublessee's  merchandise,
     furniture,   fixtures,  leasehold  improvements  and  equipment  to  a  new
     location.

     10. Insurance.  All insurance policies required to be carried by Sublessee,
pursuant to the Master Lease,  shall contain a provision  whereby  Sublessor and
Landlord are each named as additional insureds under such policies.

     11.  Brokerage  Commission.  Sublessor shall pay a brokerage  commission to
Broker for Sublessee's  subletting of the Premises as provided for in a separate
agreement  between Sublessor and Broker.  Sublessee  warrants for the benefit of
Sublessor  that its sole  contact with  Sublessor or the Premises in  connection
with this  transaction  has been directly with  Sublessor and Broker.  Sublessee
further  warrants for the benefit of  Sub-lessor  that no other broker or finder
can properly claim a right to a commission or a finder's fee based upon contacts
between  the  claimant  and  Sublessee  with  respect to the other  party or the
Premises.  Sublessee shall indemnify,  defend by counsel acceptable to Sublessor
and hold  Sublessor  harmless  from  and  against  any  loss,  cost or  expense,
including,  but not limited to, attorneys' fees and court costs,  resulting from
any claim for a fee or commission by any broker or finder, other than any claims
by Broker, in connection with the Premises and this Sublease.

     12.  Sublessee's  Indemnity.  Sublessee  shall  defend,  indemnify and hold
harmless Sublessor, its partners,  employees, and agents, and Landlord, from and
against any and all claims,  liabilities,  suits,  judgments,  awards,  damages,
losses, fines,  penalties,  costs and expenses,  including reasonable attorney's
fees,  that  Sublessor  its  partners,  employees  and agents,  and Landlord may
suffer,  incur or be liable for by reason of or arising out of or related to the
breach by Sublessee of any of the duties, obligations,  liabilities or covenants
applicable to Sublessee hereunder, Sublessee's occupancy or use of the Premises,
any alterations, additions or modifications made to the Premises by Sublessee or
Sublessee's negligence or willful misconduct. This indemnification shall survive
termination of this Sublease.

     13. Right to Cure Sublessee's Defaults. If Sublessee shall at any time fail
to make any payment or perform any other obligation of Sublessee hereunder, then
Sublessor shall have the right, but not the obligation, after the lesser of five
(5) days'


                                       8

<PAGE>


notice to  Sublessee or the time within  which  Landlord may act on  Sublessor's
behalf under the Master Lease, or without notice to Sublessee in the case of any
emergency,  and without  waiving or releasing  Sublessee from any obligations of
Sublessee  hereunder,  to make such payment or perform such other  obligation of
Sublessee in such manner and to such extent as Sublessor  shall deem  necessary,
and in  exercising  any such right,  to pay any  incidental  costs and expenses,
employ attorneys and other professionals,  and incur and pay attorneys' fees and
other costs reasonably required in connection therewith.  Sublessee shall pay to
Sublessor upon demand all sums so paid by Sublessor and all incidental costs and
expenses of Sublessor in connection therewith, together with interest thereon at
the Interest Rate described in the Master Lease.

     14. Miscellaneous.

          a. Entire  Agreement.  This  Sublease  contains all of the  covenants,
     conditions and agreements between the parties concerning the Premises,  and
     shall  supersede all prior  correspondence,  agreements and  understandings
     concerning the Premises, both oral and written. No addition or modification
     of any term or provision  of this  Sublease  shall be effective  unless set
     forth in writing and signed by both Sublessor and Sublessee.

          b.  Captions.  All captions and headings in this  Sublease are for the
     purposes of  reference  and  convenience  and shall not limit or expand the
     provisions of this Sublease.

          c. Landlord's  Consent.  This Sublease is conditioned  upon Landlord's
     written  approval of this Sublease  within fifteen (15) business days after
     the Effective Date. If Landlord  refuses to consent to this Sublease,  this
     Sublease  shall  terminate  and  neither  party  shall have any  continuing
     obligation  to the other with respect to the Premises;  provided  Sublessor
     shall  return  the  Deposit,  if  previously  delivered  to  Sublessor,  to
     Sublessee.

          d. Authority. Each person executing this Sublease on behalf of a party
     hereto  represents  and warrants that he or she is authorized and empowered
     to do so and to  thereby  bind  the  party  on  whose  behalf  he or she is
     signing.

          e.  Attorneys'  Fees. In the event either party shall bring any action
     or proceeding for damages or for an alleged breach of any provision of this
     Sublease to recover rents, or to enforce, protect or establish any right or
     remedy  hereunder,  the  prevailing  party  shall be  entitled  to  recover
     reasonable  attorneys'  fees  and  court  costs as part of such  action  or
     proceeding.

                                       9


<PAGE>


          f. Holdover.  This Sublease shall terminate  without further notice at
     the  expiration  of the  Sublease  Term.  If  Sublessee  holds  over at the
     Premises or any part thereof after the expiration or earlier termination of
     the Term, such holding over shall constitute a month-to-month tenancy, at a
     rent equal to one hundred fifty  percent  (150%) of the base rent due under
     this  Sublease.   Nothing  in  the  foregoing   sentence  shall  be  deemed
     sublessor's  permission  for Sublessee to hold over, and acceptance of Base
     Rent by Sublessor following expiration of termination of the Sublease shall
     not  constitute a renewal of this  Sublease.  In addition to the foregoing,
     Sublessee  shall  indemnify,  defend by counsel  satisfactory to Sublessor,
     protect and hold Sublessor  harmless from any and all liabilities,  claims,
     causes  of  action,   damages,  costs  or  expenses  (including  reasonable
     attorney's fees) directly or indirectly  resulting from Sublessee's holding
     over at the Premises beyond the expiration or termination of the Term.

          g. Access.  Sublessor  reserves  the right to enter the Premises  upon
     reasonable  notice to Sublessee (except that in case of emergency no notice
     shall be necessary) in order to inspect the Premises and/or the performance
     by Sublessee of the terms of this Sublease.

          h. Time. Time is of the essence of every provision of this Sublease.

                                       10


<PAGE>


     IN WITNESS WHEREOF, the parties hereto have executed one (1) or more copies
of this Sublease, dated as of the Effective Date.

                             "Sublessor"

                             CISCO SYSTEMS, INC.
                             a California corporation

                             By:                                                

                             Name: Ellen E. Jamason                             

                             Title: Director, worldwide Real Estate             

                             "Sublessee"

                             MLC HOLDINGS, INC.

                             By:                                                

                             Name: Thomas B. Howard                             

                             Title: Executive Vice President                    

                             By:                                                

                             Name: Kleyton L. Parkhurst                         

                             Title: Secretary/Treasurer                         


                                       11
<PAGE>


                                    EXHIBIT A

                              PREMISES- FLOOR PLAN

                                [To Be Attached)











































                                    EXHIBIT A
                                    ---------


<PAGE>


                                    EXHIBIT B
                                    ---------
                                  MASTER LEASE
                                  ------------
                                [To Be Attached]























                                    EXHIBIT B
                                    ---------


<PAGE>

THIS LEASE (this "Lease") is made as of December __, 1995, by and between

   
"Landlord"  THE RIGGS  NATIONAL  BANK OF  WASHINGTON,  D.C.,  AS  Trustee of the
- ---------- Multi-Employer Property Trust, a trust organized under 12 C.F.R.
           Section 9.18

                  and
    

"Tenant" CISCO SYSTEMS, INC., a California corporation
- --------
<TABLE>
<CAPTION>

                          SECTION A: TABLE OF CONTENTS
                          ----------------------------


<S>     <C>                                      <C>              <C>                                              <C>
SECTION 1:  DEFINITIONS                          1        SECTION 5:  DEFAULT AND REMEDIES                         25
                                                              5.1       Events of Default                          25
SECTION 2:  PREMISES AND TERM                    5            5.2       Remedies                                   26
   2.1   Lease of Premises                       5            5.3       Right to Perform                           28
   2.2   Lease Term                              5            5.4       Landlord's Default                         28
   2.3   Plans and Specifications                5
   2.4   Commencement Data                       6        SECTION 6:  MISCELLANEOUS PROVISIONS                     28
   2.5   Tenant's Contribution to Tenant                      6.1       Notices                                    28
         Improvement Costs                       7            6.2       Attorney's Fees and Costs                  29
   2.6   Memorandum of Commencement                           6.3       No Accord and Satisfaction                 29
         Date 5                                  7            6.4       Successors; Joint and Several Liability    29
   2.7   Use and Conduct of Business             7            6.5       Choice of Law                              29
   
                                                              6.6       No Waiver of Remedies                      29
    
SECTION 3:  BASE RENT, ADDITIONAL RENT                        6.7       Offer to Lease                             29
 AND OTHER SUMS PAYABLE                                       6.8       Force Majeure                              29
 UNDER LEASE                                     8            6.9       Landlord's Consent                         30
   3.1   Base Rent                               8            6.10      Severability; Captions                     30
   3.2   Security Deposit                        8            6.11      Interpretation                             30
   3.3   Additional Rent                         8            6.12      Incorporation of Prior Agreement
   3.4   Utilities                              11                      Amendments                                 30
   3.5   Holdover                               11            6.13      Authority                                  30
   3.6   Late Charge                            11            6.14      Time of Essence                            30
   3.7   Default Rate                           12            6.15      Survival of Obligations                    30
                                                              6.16      Consent to Service                         30
SECTION 4:  GENERAL PROVISIONS                  12            6.17      Landlord's Authorized Agents               31
   4.1   Maintenance and Repair by Landlord     12            6.18      Waiver of Jury Trial                       31
   4.2   Maintenance and Repair by Tenant       12            6.19      Satellite Dish                             31
   4.3   Common Areas/Security                  13            6.20      Right of First Offer and Right of First
   4.4   Tenant's Alterations                   13                      Refusal for Additional Space               31
   
   4.5   Tenant's Work Performance              14
   4.6   Surrender of Possession                15
   4.7   Removal of Property                    15
   4.8   Access                                 15
   4.9   Damage or Destruction                  16
   4.10  Condemnation                           16
   4.11  Parking                                17
   4.12  Indemnification                        17
   4.13  Tenant's Insurance                     17
   4.14  Landlord's Insurance         [10]      18
                                                --
   4.15  Waiver of Subrogation                  19
   4.16  Assignment and Subletting by Tenant    21
   4.17  Assignment by Landlord                 21
   4.18  Estoppel Certificates                  22
   4.19  Modification for Lender                22
   4.20  Hazardous Substances                   23
   4.21  Access Laws                            23
   4.22  Quiet Enjoyment                        24
   4.23  Signs                        [13]      24

   4.24  Subordination                          24
   4.25  Workers Compensation Immunity          24
   4.26  Brokers                                24
   4.27  Exculpation and Limitation of 
         Liability                              24
   4.28  ERISA Representations                  25
   4.29  Mechanic's Liens and Tenant's          25
         Personal Property Taxes                25
    


</TABLE>

<PAGE>



LISTING OF EXHIBITS

   
Exhibit A     Legal Description of the Land
Exhibit B     Drawing Showing Location of the Premises
Exhibit C     Form of Memorandum of Commencement Date
Exhibit D     Rules and Regulations
    


                             SECTION 1: DEFINITIONS

1.1  Definitions.  Each  underlined  term in this section shall have the meaning
     set forth next to that underlined term.

   
1.2  Access Laws: The Americans  With  Disabilities  Act of 1990  (including the
     Americans with Disabilities Act  Accessibility  Guidelines for Building and
     Facilities),  and  all  other  Governmental  Requirements  relating  to the
     foregoing.
    


1.3  Additional  Rent:  Defined in paragraph  3.3 captioned  "Additional  Rent".


1.4  Base  Amount:   Defined  in  paragraph  3.3  captioned  "Additional  Rent".
                                                             -----------------


1.5  Bases Rent: Base Rent shall be as follows:

              Initial Space:

   
                      $9,625.00/month  from the Commencement  Date through March
                      31, 1997; $9,913.75/month ($118,965.00/year) from April 1,
                      1997   through    March   31,    1998;    $10,211.16/month
                      ($122,533.95/year)  from April 1, 1998  through  March 31,
                      1999  $10,517.50/month  ($126,210.00/year)  from  April 1,
                      1999    through    March   31,    2000    $10,833.03/month
                      ($129,996.36/year)  from April 1, 2000  through  March 31,
                      2001
    

              Additional Space:

   
                      $7,466.38/month  from the Second Commencement Date through
                      March  31,  1997  $7,690.37/month  ($92,284.44/year)  from
                      April 1,  1997  through  March  31,  1998  $7,921.08/month
                      ($95,052.96/year)  from  April 1, 1998  through  March 31,
                      1999 $8,158.71/month  ($97,904.52/year) from April 1, 1999
                      through March 31, 2000 $8,403.47/month  ($100,841.65/year)
                      from April 1, 2000 through March 31, 2001
    

1.6  Brokers:  Tenant was represented in this  transaction by CB Commercial Real
     Estate,  a licensed real estate  broker.  Landlord was  represented in this
     transaction by The Carey Winston Company, a licensed real estate broker.

1.7  Building:  The Building  commonly  known as 400 Herndon  Parkway,  Herndon,
     Virginia  22070  located on the Land and  containing  approximately  19,533
     rentable square feet.

1.8  Business Day:  Calendar days, except for Saturdays and Sundays and holidays
     when banks are closed in Washington, D.C.



                                       1
<PAGE>

1.9  Claims:  An  individual  and  collective  reference  to any and all claims,
     demands, damages, injuries, losses, liens, liabilities,  penalties,  fines,
     lawsuits,  actions,  other proceedings and expenses  (including  attorneys'
     fees and court costs at trial and on appeal).

   
1.10 Commencement  Date:  August 1, 1996 (or if Tenant provides Landlord with 90
     calendar  days'  written  notice [no later than  January  31,  1996] of its
     election to accelerate the Commencement  Date, then the  Commencement  Date
     shall  be [May 1,  1996] 90  calendar  days  from the date of such  notice,
     unless the Initial Premises are not ready for occupancy, in which event the
     Commencement  Date  shall be the  earlier  to occur  of:  (a)  twenty  (20)
     calendar  days after the date of  Substantial  Completion;  or (b) the date
     which Tenant takes  possession  of the Premises.  The "Second  Commencement
     Date" shall be January 1, 1997,  unless the  Additional  Space is not ready
     for  occupancy,  in which event the Second  Commencement  Date shall be the
     earlier  to occur of:  (a)  twenty  (20)  calendar  days  after the date of
     Substantial  Completion  of the  Additional  Space;  or (b) the date  which
     Tenant takes possession of the Additional Space.


1.11 ERISA:  The Employee  Retirement  Income  Security  Act of 1974,  as now or
     hereafter amended and the regulations promulgated under it.

1.12 Estimated  Operating Costs Allocable to the Premises:  Defined in paragraph
     captioned "Additional Rent".

1.13 Events of Default:  One or more of those events or states of facts  defined
     in the paragraph captioned "Events of Default".

1.14 Governmental  Agency: The United States of America,  the state in which the
     Land  is  located,  any  county,  city,  district,  municipality  or  other
     governmental  subdivision,  court or  agency or  quasi-governmental  agency
     having  jurisdiction  over the  Land and any  board,  agency  or  authority
     associated with any such governmental entity, including the fire department
     having jurisdiction over the Land.

1.15 Governmental Requirements:  Any and all statutes,  ordinances, codes, laws,
     rules, regulations, orders and directives of any Governmental Agency as now
     or later amended.

1.16 Hazardous  Substance(s):   Asbestos,  PCBs,  petroleum  or  petroleum-based
     chemicals or  substances,  urea  formaldehyde  or any  chemical,  material,
     element, compound, solution, mixture, substance or other matter of any kind
     whatsoever which is now or later defined, classified, listed, designated or
     regulated as hazardous, toxic or radioactive by any Governmental Agency.

1.17 Land. The land upon which the Building and the other  building  included in
     the project are located in the City of Herndon,  Fairfax  County,  State of
     Virginia, as legally described in Exhibit A attached to this Lease.

1.18 Landlord:  The  trust  named  on the  first  page  of  this  Lease,  or its
     successors and assigns as provided in paragraph captioned "Assignment by
                                                                  --------------
     Landlord".
     ----------

1.19 Landlord's  Agents:  Any and all  partners,  officers,  agents,  employees,
     trustees, investment advisors and consultants of Landlord.

1.20 Lease Term:  Commencing on the Commencement Date, and ending five (5) years
     from the Commencement  Date under that certain Lease (380 Herndon) executed
     concurrently herewith by Tenant, as tenant and Landlord,  as landlord,  for
     space located in building 380 in the Project.

                                       2
<PAGE>


1.21 Manager:  The Carey Winston  Company,  or its  replacement  as specified by
     written notice from Landlord to Tenant.


1.22 Manager's  Address:  P.O. Box 70556,  Chevy Chase,  Maryland  20813,  which
     address may be changed by written notice from Landlord to Tenant.

1.23 Market  Lease  Rate:   The  market  rental  (which  shall  include   Tenant
     Improvement  Allowance  and  market  concession)  then  being  offered  for
     comparable   space  in  first  class   R&D/single  story  office  buildings
     comparable in location and condition to the Building, computed as described
     in the remainder of this  definition.  In the event Landlord and Tenant are
     unable to agree on a Market Lease Rate within thirty (30)  [calendar  days]
     Business Days after  Tenant's  notice of exercise of an option to extend or
     within  ten (10)  calendar  days  after  Landlord  notifies  Tenant  of the
     existence of Available Space, then either party may require a determination
     of the Market  Lease Rate by giving  written  notice to that  effect to the
     other party,  which notice shall designate a real estate broker selected by
     the  initiating  party  with at least ten (10) years of  experience  in the
     commercial  leasing  business in the same  geographic area as the Building.
     Within  fifteen (15) calendar days after receipt of such notice,  the other
     party shall select a real estate  broker with the same  qualifications  and
     provide  written notice of such selection to the initiating  party.  Within
     fifteen (15) calendar days after  selection of the second  broker,  the two
     brokers so selected  shall select a third real estate  broker with the same
     qualifications  who (and  whose  firm) is not then  employed  as a  leasing
     broker  or  management  agent by  either  party or any of their  respective
     affiliates.  Each of the three  brokers  shall  determine the net effective
     market rental for the Premises  within fifteen (15) calendar days after the
     appointment  of the third  broker.  The market Lease Rate shall be equal to
     the arithmetic  average of such three  determinations;  provided,  however,
     that if any such broker's  determination deviates by more than five percent
     (5%) from the median of such three  determinations,  the Market  Lease Rate
     shall be equal to the average of the two closest  determinations.  Landlord
     and Tenant shall each pay the fees and  expenses of the broker  selected by
     it, and the fees and expenses of the third broker shall be paid one-half by
     Landlord and one-half by Tenant.  If a party fails to designate a qualified
     real estate broker within the time period required in this  paragraph,  the
     "third' real estate  broker shall be selected by the broker  designated  by
     the  initiating  party,  and those two brokers  shall  determine the Market
     Lease Rate by averaging their determinations.

1.24 Operating Costs: Defined in paragraph captioned "Additional Rent".

1.25 Operating Costs Allocable to the Premises:  Defined in paragraph  captioned
     "Additional Rent".

1.26 Parking  Ratio:  Three (3)  stalls  per 1000  rentable  square  feet of the
     Premises.

1.27 Permitted  Use:  General  office,  so long as such use is  consistent  with
     first-class  R&D/single  story  buildings of the same or similar use as the
     Building  and  located in the  metropolitan  area in which the  Building is
     located.

1.28 Plans and Specifications:  Those certain final plans and specifications for
     the Tenant  Improvements  which have been  approved by Landlord  and Tenant
     pursuant to the approval procedure as set forth in the paragraph  captioned
     "Plans  and  Specifications"  and any  modifications  to them  approved  in
     writing by Landlord.

1.29 Prepaid Rent: [$17,091.38 to] $9,625.00 shall be paid on May 1, 1996 or the
     date  Tenant   notifies   Landlord  of  its  election  to  accelerate   the
     Commencement Date,  whichever is earlier,  and shall be applied toward Base
     Rent for the first full month of the Lease Term.

1.30 Premises:  The portion of the Building  consisting of approximately  19,533
     rentable  square feet,  commonly  known as Suite 100, 400 Herndon  Parkway,
     Herndon, Virginia 22070, and depicted on the plan attached to this Lease as
     Exhibit B. The "Initial Premises" is the approximately 11,000 square feet


                                       3
<PAGE>

     located in the  Premises,  the exact  location  of which  shall be mutually
     agreed  upon by  Landlord  and  Tenant  prior  to  January  31,  1996.  The
     "Additional  Space" is the  approximately  8,533 square feet located in the
     Premises,  the exact  location of which  shall be  mutually  agreed upon by
     Landlord  and Tenant prior to January 31,  1996.  The Initial  Premises and
     Additional Space are collectively referred to herein as the Premises.  With
     the exception of the Base Rent figures  contained in section 1.5 herein and
     the  Commencement  Date definition  contained in Section 1.10 herein,  each
     provision  of this  Lease  shall  apply to both the  Initial  Premises  and
     Additional  Space  as  though  they are one  single  premises.  Any  rights
     accruing  as a result of any act,  occurrence  or  omission  in either  the
     Initial Premises or Additional Space,  shall apply to equally to the entire
     Premises  regardless of whether such act,  occurrence or omission  occurred
     exclusively within either the Initial Premises or Additional Space.

1.31 Prime Rate: Defined in paragraph captioned "Default Rate".

1.32 ....the  Land,  and any other  improvements  on, in or under the Land.  The
     Project is commonly known as the Sugarland West Business  Center - Phase 1,
     and contains approximately 67,450 rentable square feet.

1.33 Property  Taxes:  (a) Any form of ad valorem real or assessment  imposed by
     any  Governmental  Agency  on the  Project;  (b) any  other  form of tax or
     assessment,  license  fee,  license tax, tax or excise on rent or any other
     levy,  charge,  expense or imposition made or required by any  Governmental
     Agency on any interest of Landlord in the Project; (c) any fee for services
     charged by any Governmental Agency for any services such as fire

     protection,  street, sidewalk and road maintenance,  refuse collection; (d)
     any governmental impositions allocable to or measured by the area of any or
     all of the Project or the amount of any base rent, additional rent or other
     sums payable  under any lease for any or all of the Project,  including any
     tax on gross  receipts  or any  excise tax or other  charges  levied by any
     Governmental  Agency with respect to the  possession,  leasing,  operation,
     maintenance,  alteration,  repair,  use or  occupancy  of any or all of the
     Project;  (e) any impositions by any Governmental Agency on any transaction
     evidenced by a lease of any or all of the Project or charge with respect to
     any  document to which  Landlord is a party  creating  or  transferring  an
     interest or an estate in any or all of the Project; and (f) any increase in
     any of the foregoing based upon construction of improvements by Landlord or
     any other tenant of the Project  which are [not]  required  pursuant to the
     terms of this  Lease or  change  of  ownership  of any or all of the  Land.
     Property  Taxes shall not  include  taxes on  Landlord's  net income or any
     inheritance, estate or gift taxes.

1.34 Punch  List  Work:  Minor  items  of  repair,  correction,   adjustment  or
     completion  as such  phrase  is  commonly  understood  in the  construction
     industry in the metropolitan area in which the Land is located.

1.35 Security Deposit: None

1.36 Substantial  Completion:  The date that: (a) Landlord deems that the Tenant
     Improvements have been completed substantially in accordance with the Plans
     and  Specifications,  subject to Punchlist  Work;  and (b) a certificate of
     occupancy has been issued for the Premises.

1.37 Tenant: The person or entity named on the first page of this Lease.

1.38 Tenant Alterations: Defined in paragraph captioned "Tenant Alterations".

1.39 Tenant  Improvement  Allowance:  $88,000.00  for the Initial  Premises  and
     $68,264.00  for the  Additional  Space,  which is the maximum  amount to be
     expended  by  Landlord  for the  cost  of  Tenant  Improvements  (including
     architectural,  engineering,  permitting, construction management and space
     planning fees). The cost of providing  building and monument signage as set
     forth in the paragraph entitled "Signs", and the cost of alterations to the
     existing  bathrooms as set forth in the paragraph  entitled  "Access Laws",
     shall not be included in the Tenant Improvement Allowance.

1.40 Tenant  Improvements:  Those  alterations or  improvements  to the Premises
     which appear and are depicted in the Plans and Specifications.

                                       4
<PAGE>

1.41 Tenant's  Agents:  Any  and  all  officers,  contractors,   subcontractors,
     licensees,  agents,  concessionaires,   subtenants,   servants,  employees,
     customers, guests, invitees or visitors of Tenant.

1.42 Tenant's Pro Rata Share:  Twenty-eight  and 96/100 percent  (28.96%) of the
     Project.

1.43 Year: A calendar year  commencing  January 1 and ending  December 31 during
     the Lease Term, or the portion of such calendar year within the Lease Term.

                          SECTION 2: PREMISES AND TERM
                          ----------------------------

2.1 Lease of Premises. Landlord leases the Premises to Tenant, and Tenant leases
the Premises  from  Landlord,  upon the terms and  conditions  set forth in this
Lease.

2.2 Lease Term.  The Lease Term shall be for the period stated in the definition
of that term, unless earlier terminated as provided in this Lease.

2.2.1 So long as this Lease remains in full force and effect,  and provided that
on Tenant's date of exercise of an option to extend and at the expiration of the
applicable term of this Lease,  Tenant is not in default under this Lease beyond
any applicable cure period,  Tenant shall have the option to extend the original
Lease Term for two (2)  additional  terms of (24)  months  each (the  "Extension
Periods") by providing  Landlord  with written  notice of its election to extend
not later than one hundred and fifty (150) calendar days prior to the expiration
of the Lease Term. During the Extension Period, the terms and conditions of this
Lease shall remain in force and effect,  provided that, at the  commencement  of
the  Extension  Period,  the Base Rent shall be adjusted  [to equal  ninety five
percent (95%) of] for the first two (2) options to equal the then escalated rate
and for the third and fourth  options shall be adjusted to the then Market Lease
Rate.  Failure to exercise any option shall terminate Tenant's right to exercise
all subsequent rights to extend the Lease Term.

2.2.2  Tenant shall have a one-time  option to terminate  this Lease on April 1,
1999, so long as all of the following requirements and conditions are satisfied:

     (a) Tenant shall provide Landlord with written notification of its election
to  terminate  this Lease at least one hundred and eighty  (180)  calendar  days
prior to April 1, 1999.

     (b) A  nonrefundable  termination  fee payable to Landlord  must be made by
Tenant no less than thirty (30) Business Days prior to the  termination  date by
cashier's check equal to the sum of $58,000.00.

     (c) As of the date of delivery of Tenant's  notification of its election to
terminate  and as of the date which is 90 calendar  days prior to the  effective
termination  date.  Tenant shall have an actual and imminent  need to expand its
business and Landlord shall have been unable to accommodate (within the Project)
Tenant's  need  to  expand  into  additional  space  (taking  into  account  the
availability of space in the Project and the then current Market Rate).

     (d) Illegible....................  termination date, Tenant shall not be in
default under this Lease beyond any applicable cure period, and Tenant shall not
have assigned or subleased all of the Premises.  Notwithstanding  the foregoing,
Tenant may retract its notice to terminate at any time provided Landlord has not
previously  executed a lease agreement with any entity for all or any portion of
the Premises.

2.3 Plans and  Specifications.  Following  execution of the Lease,  Landlord and
Tenant shall  cooperate in good faith to prepare,  review and agree upon a final
set of plans  and  specifications  for all of the  Tenant  Improvements  for the
Premises (the "Plans and  Specifications")  together with a construction  budget
based on the bid and scope of work approved by Tenant for all such work (the

"Budget").  If Tenant  notifies  Landlord  [on or prior to January 31,  1996] of
Tenant's  election to occupy the Initial Premises [on May 1, 1996] within ninety
(90)  calendar  days of such  notice,  and Landlord and Tenant have not mutually
agreed upon the final Plans and Specifications and Budget, then Landlord's


                                       5
<PAGE>

obligation  to deliver the Initial  Premises [on May 1, 1996] within ninety (90)
calendar  days of such notice shall be postponed  one (1) day for each day after
[January 31, 1996] the day which is ninety (90)  calendar days after such notice
that  Landlord  and  Tenant  are  unable to  mutually  agree  upon the Plans and
Specifications and Budget. [Tenant's right to occupy the Initial Premises on May
1,  1996  shall be waived if  Tenant  fails to  notify  Landlord  on or prior to
January  31,  1996  of  its  election  to  so  occupy.]   Once  such  Plans  and
Specifications  are finalized and agreed upon, upon Landlord's  request,  Tenant
shall   initial  or  otherwise   evidence  its   agreement  to  such  Plans  and
Specifications. The Tenant Improvement Allowance may be disbursed to pay for the
following  categories  of work to the extent  such work is included in the Plans
and Specifications and there are funds for such work included in the Budget: (i)
ceiling  tiles,  telephone and network  cabling,  security  systems,  carpeting,
painting,  electrical work, plumbing,  sprinkler system  installation,  heating,
ventilation, air conditioning, tile work, glass installation, drywall work, door
framing and  associated  hardware for the Premises;  (ii) project  manager fees,
construction manager fees, architectural services related to the installation of
the Tenant  Improvements.  Landlord shall contract  directly with all persons or
entities  performing  any  services  relating  to  the  Tenant  Improvements  or
constructing  or installing  any Tenant  Improvements,  and Landlord  shall have
reasonable  discretion  (which  discretion  includes  requiring that all work be
performed by union labor) to approve of all contracts with (and the identity of)
all general contractors,  subcontractors,  construction managers, architects and
others  performing or delivering  services,  labor or materials  relating to the
Tenant  improvements.  Landlord will  competitively bid the Tenant  Improvements
construction with a minimum of three (3) general contractors (and at least three
(3) bidders  for each) which are  mutually  acceptable  to Landlord  and Tenant.
Notwithstanding  the  foregoing,  Landlord's  selection of a general  contractor
shall prevail in the event of a disagreement between Landlord and Tenant. Tenant
shall have an  opportunity  to review and approve the terms of the bid issued by
the  contractor   selected   pursuant  to  the  foregoing   selection   process.
Disbursements  from the  Tenant  Improvement  Allowance  shall  be made  monthly
following  Landlord's  receipt and  approval of  appropriate  invoices  and lien
releases,   and  Landlord's  inspection  and  approval  of  the  work  to  date.
Notwithstanding the preceding sentence,  Landlord shall be permitted to withhold
a  ten  percent  (10%)  retention  from  all   disbursements   from  the  Tenant
Improvements  Allowance until the entire construction is completed in accordance
with the Plans and  Specifications  and all  governmental  requirements  and all
punch-list  items are  addressed.  Within  fifteen (15)  calendar days after the
occurrence of the Commencement  Date of the Lease,  Landlord shall calculate the
amount,  if any,  remaining  in the  Tenant  Improvements  Allowance  after  all
payments  from such Tenant  Improvements  Allowance to date and after  reserving
sums  necessary  to  pay  outstanding  invoices  and  after  reserving  the  10%
retainage.  Any such  remaining sums shall be credited to Tenant by reducing the
monthly  Base  Rent  under the Lease by an amount  necessary  to  allocate  such
remaining sum equally over the entire  initial Lease Term. The memorandum of the
Commencement  Date to be signed by the parties as referenced in this Lease shall
include a confirmation of (a) the amount of the Tenant  Improvements  Allowance,
if any,  which remains for  application  to reducing the Base Rent;  and (c) the
exact Base Rent for each Lease year during the initial  Lease Term,  taking into
account any reductions to the Base Rent authorized by this paragraph.

2.4  Commencement  Date.  Landlord shall notify Tenant in writing of Substantial
Completion  and Tenant shall commence  occupancy of the Initial  Premises on the
Commencement  Date.  Tenant  shall  occupy  the  Additional  Space on the Second
Commencement  Date.  Tenant  shall  occupy  the  Additional  Space on the Second
Commencement  Date.  In the  event  that the  Tenant  contends  that the  Tenant
Improvements have not in fact been Substantially Completed,  Tenant shall notify
Landlord in writing of its  objections  within ten (10)  calendar days after its
receipt of the Landlord's notice described in the preceding  sentence.  Landlord
shall have a  reasonable  time after its receipt of Tenant's  notice in which to
take such action as may be  necessary  to achieve  Substantial  Completion,  and
shall  notify   Tenant  in  writing   when  such  action  has  been   completed.
Notwithstanding any notification by Tenant to the contrary, taking of possession
by Tenant shall establish the  Commencement  Date as specified in the definition
of that  term and that the  Premises  and  Tenant  Improvements  are in good and
satisfactory  condition,  as and  when  possession  was so  taken  and  that the
Commencement Date occurred.  Tenant  acknowledges that no  representations as to
the  condition  of the  Premises  have been made by  Landlord,  unless  such are
expressly set forth in this Lease. In the event of any dispute as to whether the
Tenant  Improvements  have been  Substantially  Completed in accordance with the
Plans and Specifications, the certificate of Landlord's architect or general


                                       6
<PAGE>

contractor shall be conclusive. If on the Commencement Date, Punch List Work for
the Tenant Improvements remains to be completed, Landlord and Tenant shall agree
on such Punch List Work prior to occupancy by Tenant and Landlord  will promptly
complete it after the Commencement Date. In no event shall Punch List Work delay
or postpone the occurrence of the  Commencement  Date.  Changes to the Plans and
Specifications shall require the written consent of Landlord and Tenant.  Tenant
has Landlord's permission to enter the premises to install equipment, furniture,
phones and data cable prior to occupancy. Tenant may enter the Premises prior to
the Commencement Date to install equipment,  furniture, phones and data cabling,
provided that,  Tenant shall not interfere with the  construction  of the Tenant
Improvements.  All terms of this Lease, including Tenant's  indemnifications and
obligation to maintain insurance,  but excluding payment of rent, shall apply to
such early entry by Tenant.

2.5 Tenant's Contribution to Tenant Improvement Costs. If the cost of the Tenant
Improvements  exceeds  the Tenant  Improvement  Allowance,  Tenant  shall pay to
Landlord  such excess within thirty (30) Business Days after demand by Landlord.
If  Tenant  fails  to  pay to  Landlord  the  cost  of any  such  excess  Tenant
Improvements  as and when due,  Landlord  may  elect to halt work on the  Tenant
Improvements  pending such timely payment,  and the  Commencement  Date shall be
deemed to have occurred on the date that the Tenant Improvements would have been
Substantially  Completed absent such  interruptions  and the delay by them. Upon
the expiration or sooner termination of this Lease, all Tenant  Improvements and
all  additions or  alterations  to the  Premises  made by Tenant or performed by
Landlord on Tenant's behalf, shall become the property of Landlord, subject only
to Tenant's  right to remove  property  under the  paragraph  captioned  "Tenant
Alterations". [At Landlord's election and upon notice to Tenant, Tenant shall be
required  to remove  all  Tenant  Improvements  or Tenant  Alterations  upon the
expiration or earlier termination of this Lease].

2.6 Memorandum of Commencement  Date. At Landlord's sole election,  Landlord and
Tenant shall execute a Memorandum of  Commencement  Date in the form attached as
Exhibit C. In no event  shall  Tenant  record  this Lease or the  Memorandum  of
Commencement Date.

2.7 Use and  Conduct  of  Business.  The  Premises  are to be used  only for the
Permitted  Uses, and for no other business or purpose  without the prior written
consent of  Landlord.  Landlord  makes no  representation  or warranty as to the
suitability of the Premises for Tenant's  intended use. Tenant shall, at its own
cost and  expense,  obtain and  maintain  any and all  licensees,  permits,  and
approvals  necessary or appropriate for its use, occupation and operation of the
Premises.  Tenant's inability to obtain or maintain any such license,  permit or
approval  necessary or appropriate  for its use,  occupation or operation of the
Premises shall not relieve it of its obligations under this Lease, including the
obligation  to pay Base  Rent and  Additional  Rent.  No act shall be done in or
about the Premises  that is unlawful or that will  increase the existing rate of
insurance  on any or all of the Land or  Building.  Tenant  shall not  commit or
allow to be  committed  any waste  upon the  Premises,  or any public or private
nuisance or other act or thing which  disturbs the quiet  enjoyment of any other
tenant  in the  Project  or which  would  violate  any of  Landlord's  contracts
affecting any or all of the Project,  or which would create or contribute to any
work stoppage,  strike,  picketing,  labor disruption or dispute, or which would
interfere  in any way with the  business of Landlord or any other  tenant in the
Project or with the rights or  privileges  of any  contractors,  subcontractors,
licensees, agents, concessionaires,  subtenants, servants, employees, customers,
guests,  invitees  or  visitors  or any other  persons  lawfully in and upon the
Project,  or which would cause any  impairment  or reduction of the good will or
reputation of the Project.  Tenant shall not,  without the prior written consent
of  Landlord,  use any  apparatus,  machinery or device in or about the Premises
which will cause any  substantial  noise or  vibration  or any  increase  in the
normal use of electric  power.  Landlord  warrants that the electrical  power is
sufficient  to the  building  to  accommodate  Tenant's  use  per  the  mutually
agreeable space plan. The cost of any improvements to the electrical  systems to
the Building to accommodate  power usage in excess of that set forth in the plan
shall be  deducted  from the Tenant  Improvement  Allowance.  If any of Tenant's
machines and equipment should disturb the quiet enjoyment of any other tenant in
the Building, then Tenant shall provide, at its sole cost and expense, adequate


                                       7
<PAGE>

insulation  or take other such  action,  including  removing  such  machines and
equipment, as may be necessary to eliminate the disturbance. Tenant shall comply
with all Governmental  Requirements relating to its use, occupancy and operation
of the Premises and shall observe such  reasonable  rules and regulations as may
be adopted and published by Landlord from time to time for the safety,  care and
cleanliness of the Premises and the Building,  and for the  preservation of good
order in the  Building,  including  the Rules and  Regulations  attached to this
Lease as Exhibit D.

    SECTION 3: BASE RENT, ADDITIONAL RENT AND OTHER SUMS PAYABLE UNDER LEASE
    ------------------------------------------------------------------------

3.1 Base  Rent.  Tenant  agrees to pay Base  Rent to  Landlord  without  demand,
deduction, credit, adjustment or offset of any kind or nature, payable in lawful
money of the  United  States  in  advance,  on or  before  the first day of each
calendar  month  of the  Lease  Term.  Base  Rent for any  partial  month at the
beginning  or end of the Lease Term shall be  prorated.  Upon  execution of this
Lease,  Tenant shall pay to Landlord the amount  specified in the  definition of
Prepaid Rent for the month  specified in the definition of that term.  Base Rent
for any partial month at the beginning of the Lease Term shall be paid by Tenant
on the Commencement Date. Notwithstanding the foregoing, if Tenant exercises its
right to occupy the initial Premises in accordance with the procedures set forth
in the Lease,  Tenant shall not be required to pay Base Rent or Additional  Rent
from the date Tenant occupies the Initial Premises through July 31, 1996.

3.2      Security Deposit.  (Intentionally Omitted).

3.3 Additional Rent. Definitions of certain terms used in this paragraph are set
forth in subparagraph 3.3.6. Tenant agrees to pay to Landlord additional rent as
computed  in this  paragraph  (individually  and  collectively  the  "Additional
Rent"):

         3.3.1 Rental Adjustment for Estimated  Operating Costs.  Landlord shall
furnish Tenant a written statement of Estimated Operating Costs Allocable to the
Premises for each Year and the amount  payable  monthly by Tenant for such costs
shall be computed as follows: one-twelfth (1/12) of the amount, if any, by which
the Estimated  Operating Costs Allocable to the Premises exceeds the Base Amount
shall be  Additional  Rent and shall be paid  monthly  by Tenant  for each month
during such Year after the Commencement Date. If the Commencement Date occurs on
a date other than the first day of the Year, the statement  provided by Landlord
to Tenant and the  computation of the monthly payment amount shall be determined
based on a proration of the excess  amount over a 360-day  year. If such written
statement  (except the first statement,  which shall be prorated pursuant to the
previous sentence) is furnished after the commencement of the Year, Tenant shall
also make a  retroactive  lump-sum  payment  equal to the amount of the  monthly
payment  amount  multiplied  by the  number of months  during the Year after the
Commencement Date for which no payment was paid.

         3.3.2 Actual Costs. After the close of each Year during the Lease Term,
Landlord shall deliver to Tenant a written statement setting forth the Operating
Costs Allocable to the Premises during the preceding Year. If such     

costs  for any Year  exceed  the  Estimated  Operating  Costs  Allocable  to the
Premises  paid by Tenant to  Landlord  pursuant to  subparagraph  3.3.1 for such
Year,  Tenant shall pay the amount of such excess to Landlord within twenty (20)
Business Days after receipt of such statement by Tenant. If such statement shows
the  Operating  Costs  Allocable to the  Premises to be less than the  Estimated
Operating Costs Allocable to the Premises paid by Tenant to Landlord pursuant to
subparagraph  3.3.1,  then  the  amount  of such  overpayment  shall  be paid by
Landlord to Tenant within  twenty (20) Business Days  following the date of such
statement.



                                       8
<PAGE>

         3.3.3 Determination.  The determination of Operating Costs Allocable to
the  Premises  shall be made by  Landlord.  Any sums  payable  under  this Lease
pursuant  to this  paragraph  shall be  Additional  Rent  and,  in the  event of
nonpayment of such sums,  Landlord  shall have the same rights and remedies with
respect to such nonpayment as it has with respect to nonpayment of the Base Rent
due under this Lease.  In the event that Landlord in its  reasonable  discretion
determines  that it would be more  equitable to allocate any  Operating  Cost to
only  the  Building,  Landlord  reserves  the  right  to do so with  appropriate
adjustments to Tenant's Pro Rata Share of such Cost so that the allocation is to
those tenants who occupy the Building.

         3.3.4 End of Term.  If this Lease shall  terminate  on a day other than
the last day of a Year, the amount of any adjustment between Estimated Operating
Costs  Allocable to the Premises and Operating  Costs  Allocable to The Premises
with respect to the Year in which such  termination  occurs shall be prorated on
the basis which the number of calendar days from the  commencement  of such Year
(to and including such termination date) bears to 360; and any amount payable by
Landlord to Tenant or Tenant to Landlord with respect to such  adjustment  shall
be payable  within twenty (20) Business Days after  delivery of the statement of
Operating Costs Allocable to the Premises with respect to such Year.  Landlord's
and Tenant's  obligations  under this paragraph  shall survive the expiration or
other termination of this Lease.

         3.3.5  Offsets.  Tenant  shall pay  Additional  Rent and other sums due
under this Lease to Landlord without demand,  deduction,  adjustment,  credit or
offset of any kind or nature,  in lawful money of the United  States as and when
due, at the offices of Manager at Manager's  Address,  or to such other party or
at such other place as Landlord may from time to time designate in writing.

         3.3.6 Definitions. Each underlined term in this subparagraph shall have
the meaning set forth next to that underlined term:

   
              Base Amount.  Zero (0).
    

              Estimated  Operating Costs  Allocable to the Premises:  Landlord's
              estimate of Operating  Costs  Allocable to the Premises for a Year
              to be given by Landlord to Tenant pursuant to subparagraph 3.3.1.

   
              Operating  Costs:  All  expenses  paid or incurred by Landlord for
              maintaining,  operating,  owning and  repairing  any or all of the
              Project and the personal  property used in  conjunction  with such
              maintenance,   operation,  ownership  and  repair,  including  all
              expenses  paid  or  incurred  by  Landlord  for:  (a)   utilities,
              including  electricity,  water,  gas, sewers,  refuse  collection,
              telephone  charges,   cable  television  or  other  electronic  or
              microwave  signal  reception,  steam,  heat,  cooling or any other
              service  which is now or in the future  considered  a utility  and
              which are not  payable  directly  by tenants in the  Project;  (b)
              supplies;  (C) cleaning  (including  window washing),  landscaping
              (including irrigating,  trimming, moving, fertilizing, seeding and
              replacing plants),  snow removal and other services;  (d) security
              services, if any; (e) insurance;  (f) management fees (which shall
              be limited to what is normal and  customary in the  Herndon/Reston
              market for similar buildings);  (g) Property Taxes, tax consultant
              fees and expenses, and costs of appeals of any Property Taxes; (h)
              services of independent  contractors;  (i) compensation (including
              employment  taxes) of all persons who perform duties in connection
              with any service, repair, maintenance,  replacement or improvement
              or other work included in this subparagraph;  (j) license,  permit
              and inspection  fees; (k) assessments and special  assessments due
              to deed  restrictions,  declarations or owners  associations;  (l)
              rental  of  any  machinery  or  equipment;   (m)  audit  fees  and
              accounting  services  related to the Project,  and charges for the
              computation  of the rents and  charges  payable  by tenants in the
              Project (but only to the extent the cost of such fees and services
              are in addition to the cost of the  management  fee); (n) the cost
              of  improvements,  repairs or  replacements;  (o)  maintenance and
              service  contracts;  (p)  depreciation  of machinery and equipment
              used in operating, maintaining or repairing; (q) legal fees; (r)


                                       9
<PAGE>

              roof repair and  maintenance;  and (s) any other expense or charge
              which  in  accordance  with  generally  accepted   accounting  and
              management   principles   would  be   considered   an  expense  of
              maintaining,  operating,  owning or repairing the Project. Without
              limiting the  foregoing,  Operating  Costs shall include  exterior
              painting;  resealing and  restriping  parking areas and driveways;
              and capital improvement which may reduce Operating Costs; provided
              that capital  improvements,  whether installed before or after the
              Commencement  Date,  shall be amortized with market  interest over
              their estimated useful lives as determined by Landlord pursuant to
              Generally Accepted Accounting Procedures and only the amortization
              installments and interest  attributable to the Lease Term shall be
              an Operating Cost under this Lease.

                       Operating  Costs shall not include any of the  following:
               removal   of   Hazardous    Substances    which   is   Landlord's
               responsibility  (other  than  Landlord's  maintenance  and repair
               obligations set forth in the paragraph entitled  "Maintenance and
               Repair by  Landlord")  under the terms of this Lease;  removal of
               Hazardous  Substances which is Tenant's  responsibility under the
               terms of this Lease;  ground rent;  interest and  amortization of
               funds   borrowed  by  Landlord   for  items  other  than  capital
               improvements;  leasing  commissions  and  advertising,  and space
               planning  expenses incurred in procuring  tenants;  and salaries,
               wages,  or other  compensation  paid to officers or executives of
               Landlord in their capacities as officers and executives; the cost
               of any alterations or improvements to common areas, exterior open
               space or any other space  including  retail space in the building
               or access ways, sidewalks and/or parking facilities servicing the
               Building which are Landlord's responsibility under the section of
               this Lease entitled Access Laws; capital improvement costs of the
               Lease,  whether principal or interest except as provided above in
               this definition;  cost directly  resulting from the negligence or
               willful misconduct of the Landlord,  or Landlord's  Agents;  cost
               for which Landlord is reimbursed by any insurance  required to be
               carried
    

                                       10
<PAGE>



   
                under the Lease or actually  carried by  Landlord;  cost for any
                structural replacement or redesign; cost of fees relating to the
                defense  of  Landlord's  title or  interest  in the real  estate
                containing  the Building or any part thereof unless such defense
                is the direct or indirect  result of Tenant or Tenant's  Agents'
                actions;  expenses in connection with services or other benefits
                of a type which are not made  available  to Tenant but which are
                provided to another  tenant;  renovation  of the  Building  made
                necessary by the exercise of eminent  domain;  any cost incurred
                by Landlord or an affiliate of the Landlord for the provision of
                any goods or services,  to the extent such costs exceed the cost
                then prevailing in transaction  between  unrelated  parties (the
                preceding exclusion shall not apply to the use of union labor by
                Landlord or Tenant for construction of the Tenant Improvements);
                cost of administrating the affairs of the partnership comprising
                the  Landlord  which  are  unrelated  to  the   maintenance  and
                management of the Building;  costs, fines,  interest,  penalties
                and legal fees or costs incurred by Landlord in connection  with
                late  payment  of  taxes,  utility  bills or other  failures  by
                Landlord to make prompt  payment when due;  taxes for Landlord's
                income taxes,  corporation or  unincorporated  business taxes as
                well as inheritance,  succession, transfer, capital gains, sales
                taxes or  franchise;  legal fees,  costs and expenses to collect
                rent  arrears,  to recover  possession  space or to compel  full
                performance under leases of space in the Building.
    

                Upon  Tenant's  request,  Landlord  shall  submit  to  Tenant  a
                statement  showing  the  actual  annual  operating  costs  on  a
                line-by-line  basis for each year,  and  Tenant's pro rata share
                thereof.  The Landlord shall use generally  accepted  accounting
                principles in determining operating expense pass throughs.

                In no event shall Operating  Costs,  excluding real estate taxes
                and insurance, exceed any prior year's amount by more than seven
                percent (7%).

                Operating Costs Allocable to the Premises: The product of 
                ------------------------------------------
                Tenant's Pro Rata Share times Operating Costs.

3.4 Utilities.  Tenant shall contract directly and pay for all water, gas, heat,
light, power, telephone. sewer, and other utilities used on or from the Premises
together with any taxes,  penalties,  surcharges or similar charges  relating to
such utilities.  If any such service is not separately  metered to the Premises,
the cost therefor shall be an Operating Cost under this Lease.

   

3.5 Holdover.  If Tenant shall,  without the prior written  consent of Landlord,
hold over after the expiration or termination of the Lease Term, Tenant shall be
deemed to be  occupying  the  Premises  under a  month-to-month  tenancy,  which
tenancy  may be  terminated  as  provided  by the laws of the state in which the
Premises are located.  During such tenancy, Tenant agrees to pay to Landlord one
hundred fifty percent  (150%) the rate of Base Rent in effect on the  expiration
or  termination  of the Lease  Term,  plus all  Additional  Rent and other  sums
payable  under this  Lease,  and to be bound by all of the other  covenants  and
conditions  specified  in  this  Lease,  so far  as  applicable.  The  preceding
provisions shall not be construed as consent for Tenant to hold over.
    

3.6 Late Charge.  If Tenant  fails to make any payment of Base Rent,  Additional
Rent or other  amount  when due under this Lease,  Tenant  shall also pay a late
charge equal to five percent  (5%) of the amount of any such  payment.  Landlord
and Tenant agree that this charge  compensates  Landlord for the  administrative
costs caused by the delinquency.  The parties agree that Landlord's damage would
be difficult  to compute and the amount  stated in this  paragraph  represents a
reasonable  estimate of such  damage.  Assessment  or payment of the late charge
contemplated  in this paragraph shall not excuse or cure any Event of Default or
breach by Tenant  under this Lease or impair any other right or remedy  provided
under this Lease or under law.

                                       11
<PAGE>

   
3.7 Default Rate. Any Base Rent, Additional Rent or other sum payable under this
Lease  which is not paid when due shall  bear  interest  at a rate  equal to the
lesser  of:  (a)  the  published  prime  rate  of The  Riggs  National  Bank  of
Washington.  D.C.  or such other  national  banking  institution  designated  by
Landlord if such bank ceases to publish a prime rate (the "Prime Rate"), then in
effect, plus four (4) percentage points, or (b) the maximum rate of interest per
annum permitted by applicable law (the "Default Rate"),  but the payment of such
interest shall not excuse or cure any Event of Default or breach by Tenant under
this  Lease or impair  any other  right or remedy  provided  under this Lease or
under law.     

                          SECTION 4: GENERAL PROVISIONS
                          -----------------------------

   
4.1  Maintenance  and Repair by Landlord.  Subject to the  paragraphs  captioned
"Damage or Destruction" and  "Condemnation",  Landlord shall maintain the public
and common areas of the Project in reasonably  good order and condition,  except
for  ordinary  wear and tear,  and damage  occasioned  by the act or omission of
Tenant or Tenant's Agents which shall be paid for entirely by Tenant upon demand
by  Landlord,  less  any  proceeds  (after  subtracting  Landlord's  deductible)
actually  received by Landlord under Landlord's  insurance.  In the event any or
all of the Project  becomes in need of  maintenance  or repair which Landlord is
required to make under this Lease,  Tenant shall immediately give written notice
to Landlord,  and Landlord shall, subject to Force Majeure delays and reasonable
delays  for  labor  (including  contracting  for such  labor) or  materials,  be
obligated to commence such  maintenance or repairs within ten (10) Business Days
after Landlord's receipt of such notice.

4.2  Maintenance  and  Repair by  Tenant:  Except as is  expressly  set forth as
Landlord's  responsibility  pursuant to the paragraph captioned "Maintenance and
Repair by  Landlord",  Tenant  shall at Tenant's  sole cost and expense keep and
maintain  the  Premises  in  good  condition  and  repair,   including   without
limitation,  the HVAC systems, dock equipment, trash removal, interior painting,
flooring,  wall coverings,  cleaning of the interior side of all exterior glass,
plumbing and utility fixtures and installations,  replacement of all light bulbs
and broken windows (including without limitation any exterior windows), exterior
and interior doors,  roof penetrations and membranes in connection with Tenant's
installation   and  use  of  its  satellite  dish,  and  interior   preventative
maintenance  (including without limitation a preventative  maintenance  contract
for the HVAC  systems).  If Tenant  fails to maintain or repair the  Premises in
accordance with this paragraph, then Landlord may, but shall not be required to,
enter the Premises upon two (2) Business Days prior written notice to Tenant (or
immediately  without  any notice in the case of an  emergency)  to perform  such
maintenance  or repair at Tenant's  sole cost and  expense.  Tenant shall pay to
Landlord the cost of such maintenance or repair within ten (10) Business Days of
written  demand from Landlord:  Landlord shall pay for damage  occasioned by the
act or omission of Tenant or Tenant's  Agent if the damage is covered  under the
Landlord's     


                                       12


<PAGE>


   
insurance. Landlord represents and warrants that to the best actual knowledge of
Landlord's  senior  trust  officer in charge of the  Property,  without  duty of
inquiry or investigation,  that as of the Commencement  Date; the HVAC system in
the Premises is in good condition and repair.  Tenant shall pay to Landlord upon
demand,  the first  $2,000.00  per  occurrence,  towards any HVAC repair  and/or
system  replacement  not  covered  by  the  preventative  maintenance  contract.
Landlord shall be responsible for any such costs,  per occurrence,  in excess of
$2,000.00,  provided  that if Tenant  fails to  maintain  the HVAC  preventative
maintenance  contract or such repair or replacement is caused Tenant or Tenant's
Agents  negligence or misconduct,  then Tenant shall pay all of the cost of such
repair or  replacement.  Notwithstanding  the foregoing,  Landlord shall pay the
full cost,  without  any  contribution  by Tenant,  for any HVAC  repair  and/or
replacement required in the Initial Space during the first five (5) months after
the Commencement Date and for any HVAC repair and/or replacement required in the
Additional Space during the first five (5) months after the Second  Commencement
Date:   Landlord  may  use  its  own  contractor  for  any  HVAC  repair  and/or
replacement, whether during or after such five (5) month period.

4.3 Common  Areas/Security.  The common areas of the Project shall be subject to
Landlord's sole management and control.  Without  limiting the generality of the
immediately  preceding  sentence,  Landlord  reserves  the  exclusive  right  to
install, construct,  remove, maintain and operate lighting systems,  facilities,
improvements,  equipment  and signs on, in or to all parts of the common  areas;
increase,  reduce or change the number,  size,  height,  layout, or locations of
walks,  driveways  and truckways or parking areas now or later forming a part of
the Project;  make alterations or additions to the Project or common area; close
temporarily  all or any portion of the common areas to make repairs,  changes or
to avoid  public  dedication;  grant  easements,  or replat or subdivide or make
other changes to the Land, as Landlord shall deem necessary; place, relocate and
operate utility lines through,  over or under the Project; and use or permit the
use of all or any portion of the roofs of the  Project.  Landlord has no duty or
obligation  to provide any  security  services  in, on or around the Premises or
Project,  and Tenant  recognizes  that security  services,  if any,  provided by
Landlord  will be for the  sole  benefit  of  Landlord  and  the  protection  of
Landlord's  property and under no  circumstances  shall  Landlord be responsible
for, and Tenant waives any rights with respect to, Landlord  providing  security
or other  protection  for Tenant or Tenant's  Agents or property in, on or about
the Premises or Project.  Landlord reserves the right to reallocate  parking and
driveway  locations and to build additional  improvements in the common areas so
long as Tenant's  Parking  Ratio is  maintained.  If Landlord  closes the Common
Areas to make repairs not covered by the section entitled Damage or Destruction,
and such closure prevents Tenant from obtaining any access to the Premises, then
the Base Rent shall be abated for the duration of such total lack of access.  It
Tenant is unable to access the  Premises due to such repairs to the Common Areas
for a period of thirty (30)  consecutive  days,  then Tenant may terminate  this
Lease upon thirty (30) days prior written notice to Landlord.  Tenant shall have
the right to use the  conduit  which  runs  from the  Building  to the  building
commonly  referred  to as 380  Herndon  without  any  payment  of  Base  Rent or
Additional Rent to Landlord.  Landlord makes no representation or warranty as to
the suitability of such conduit for Tenant's intended use. Landlord shall not be
liable  to  Tenant  for any  Claims  which  Tenant  may  have  against  Landlord
associated  with  Tenant's use of the conduit,  all of such Claims.  whether now
existing or created in the future. being waived by Tenant.  Tenant shall use the
conduit in compliance with all  Governmental  Requirements and shall pay any and
all costs of compliance resulting from Tenant's use of the conduit. Tenant shall
indemnify,  defend and hold  harmless  Landlord and  Landlord's  Agents from and
against any and all Claims,  arising in whole or in part out of Tenant's  use of
the conduit.

4.4 Tenant  Alterations.  Tenant  shall not make any  alterations,  additions or
improvements  in or to the Premises,  or make changes to locks on doors, or add,
disturb  or in any way  change  any floor  covering,  wall  covering,  fixtures,
plumbing or wiring (individually and collectively "Tenant Alterations"), without
first  obtaining  the  written  consent of  Landlord  which may he  withheld  in
Landlord's  discretion  except  for the  alterations  that are  included  on the
attached plan. If Landlord approves of the Tenant Alterations, then, at Tenant's
election, Landlord may perform such work at Tenant's sole cost and expense using
architects and contractors  selected by Landlord consistent with the process set
forth in 2.3 herein. Tenant shall deliver to Landlord full and complete plans

                                       13
<PAGE>

and  specifications  for any  proposed  Tenant  Alterations  and,  if consent by
Landlord is given, all such work shall be performed at Tenant's expense. Without
limiting  the  generality  of the  foregoing,  Landlord may require  Tenant,  at
Tenant's  sole cost and  expense,  to obtain and  provide to  Landlord  proof of
insurance  coverage.  All Tenant  Alterations  to the Premises  shall become the
property of Landlord (other than the free standing air  conditioning  units) and
shall remain upon and be  surrendered  with the Premises upon the  expiration or
earlier  termination  of this Lease,  unless  Landlord's  consent to such Tenant
Alterations is conditioned upon Tenant removing the Tenant  Alterations upon the
expiration or earlier  termination of this Lease.  If Tenant fails to remove any
such Tenant  Alterations as required by Landlord's  consent,  Landlord may do so
and  Tenant  shall pay the  entire  cost  thereof  to  Landlord  within ten (10)
Business Days after  Tenant's  receipt of Landlord's  written  demand  therefor.
Nothing  contained in this paragraph or the paragraph  captioned  "Tenant's Work
Performance"  shall be  deemed  a  waiver  of the  provisions  of the  paragraph
captioned "Mechanic's Liens.     

4.5  Tenant's  Work  Performance.   If  Tenant  elects  to  perform  the  Tenant
Alterations at Tenant's sole cost and expense,  all Tenant  Alterations shall be
performed  by  contractors  employed  by Tenant  under one or more  construction
contracts, in form and content approved in advance in writing by Landlord (which
approval  shall be subject to Landlord's  reasonable  approval and may include a
requirement that the prime contractor and the respective subcontractors:  (a) be
parties  to,  and  bound  by, a  collective  bargaining  agreement  with a labor
organization affiliated with the Building and Construction Trades Council of the
AFL-CIO and (b) employ only members of such labor  organizations to perform work
within  their  respective  jurisdictions).  Tenant's  contractors,  workers  and
suppliers  shall  work  in  harmony  with  and not  interfere  with  workers  or
contractors of Landlord or other tenants of Landlord.  If Tenant's  contractors,
workers or suppliers  do, in the opinion of Landlord,  cause such  disharmony or
interference,  Landlord's  consent  to the  continuation  of  such  work  may be
withdrawn upon written  notice to Tenant.  All Tenant  Alterations  shall be (1)
completed in accordance with the plans and specifications  approved by Landlord;
(2) completed in accordance with all Governmental Requirements;  (3) carried out
promptly in a good and  workmanlike  manner;  (4) of all new materials;  and (5)
free of defect in materials and workmanship.  Tenant shall pay for all damage to
the  Premises  and Project  caused by Tenant or Tenant's  Agents.  Tenant  shall
indemnify, defend and hold harmless Landlord and


                                       14

<PAGE>


Landlord's  Agents from any Claims  arising as a result of any defect in design,
material or workmanship of any Tenant Alterations.

4.6 Surrender of Possession.  Subject to the last  subparagraph of the paragraph
captioned "Insurance", Tenant shall, at the expiration or earlier termination of
this Lease,  surrender and deliver the Premises to Landlord in as good condition
as when received by Tenant from Landlord or as later  improved,  reasonable  use
and wear excepted.

   
4.7 Removal of Property.  Upon expiration or earlier  termination of this Lease,
Tenant  may remove its trade  fixtures,  office  supplies  and  moveable  office
furniture and  equipment  not attached to the  Premises;  provided that (a) such
removal is completed  prior to the  expiration  or earlier  termination  of this
Lease;  (b) Tenant is not in default of any  covenant or condition of this Lease
at the time of such  removal;  and (c)  Tenant  immediately  repairs  all damage
caused by or resulting from such removal. All other property in the Premises and
any  Tenant  Alterations  (including  wall-to-wall  carpeting,   paneling,  wall
covering or lighting fixtures and apparatus) or any other article affixed to the
floor,  walls or ceiling of the Premises,  shall become the property of Landlord
and shall remain upon and be surrendered with the Premises unless removal of any
such  item  was a  condition  of  Landlord's  consent  to  any  proposed  Tenant
Alteration.  Tenant  waives all rights to any payment or  compensation  for such
Tenant  Alterations.  If Tenant  shall fail to remove any of its property of any
nature from the Premises or Project at the expiration or earlier  termination of
this Lease or when  Landlord  has the right of  re-entry,  Landlord  may, at its
option,  remove and store such property without  liability for loss of or damage
to such  property,  such  storage to be for the  account  and at the  expense of
Tenant.  If Tenant fails to pay the cost of storing any such property,  after it
has been stored for a period of twenty (20) Business Days or more, Landlord may,
at its option,  after it has been  stored for a period of twenty  (20)  Business
Days or more,  sell or permit to be sold,  any or all such property at public or
private sale (and Landlord may become a purchaser at such sale),  in such manner
and at such times and places as Landlord in its sole discretion may deem proper,
without  notice to Tenant,  and Landlord  shall apply the proceeds of such sale:
first to the cost and expense of such sale, including reasonable attorney's fees
actually incurred; second to the payment of the costs or charges for storing any
such property; third to the payment of any other sums of money which may then be
or later  become due  Landlord  from Tenant  under this Lease;  and,  fourth the
balance, if any, to Tenant.

4.8 Access. Tenant shall permit Landlord and Landlord's Agents to enter into the
Premises at any time on at least two (2) Business  Days' notice  (except in case
of  emergency),  for the  purpose of  inspecting  the same or for the purpose of
repairing, altering or improving the Premises or the Building. Nothing contained
in this  paragraph  shall be deemed to impose any  obligation  upon Landlord not
expressly stated elsewhere in this Lease.  When reasonably  necessary,  Landlord
may  temporarily  close Building or Project  entrances,  Building doors or other
facilities,  without  liability  to Tenant by reason of such closure and without
such action by Landlord being construed as an eviction of Tenant or as relieving
Tenant from the duty of observing or  performing  any of the  provisions of this
Lease.  Landlord  shall have the right to enter the  Premises for the purpose of
showing the Premises to  prospective  tenants  within the period of  one-hundred
twenty (120) Business Days prior to the expiration or sooner termination of this
Lease and to erect on the Premises a suitable sign  indicating  the Premises are
available.  Landlord or Landlord's Agent shall arrange to meet with Tenant for a
joint  inspection  of  the  Premises  prior  to  vacating  for  the  purpose  of
determining Tenant's responsibilities for repairs and restoration.  In the event
of  Tenant's  failure  to give such  notice or arrange  such  joint  inspection,
Landlord's  inspection  at or after  Tenant's  vacating  the  Premises  shall be
conclusively deemed correct for purposes of determining Tenant's  responsibility
for repairs and  restoration.  Landlord shall not be liable for the consequences
of admitting by passkey, or refusing to admit to the Premises,  Tenant or any of
Tenant's Agents, or other persons claiming the right of admittance.
    
                                       15

<PAGE>

4.9      Damage or Destruction

   
                4.9.1 If the Premises are damaged by fire,  earthquake  or other
casualty,  Tenant shall give immediate  written  notice thereof to Landlord.  If
Landlord  estimates  that the damage can be repaired  within one  hundred-twenty
(120)  Business Days after  Landlord is notified by Tenant of such damage and if
there are sufficient  insurance proceeds  available to repair such damage,  then
Landlord  shall  proceed  with  reasonable  diligence to restore the Premises to
substantially  the  condition  which  existed prior to the damage and this Lease
shall not terminate. If, in Landlord's estimation, the damage cannot be repaired
within  such 120  Business  Day  period or if there are  insufficient  insurance
proceeds  available  to repair such  damage,  Landlord may elect in its absolute
discretion to either:  (a)  terminate  this Lease or (b) restore the Premises to
substantially  the  condition  which  existed prior to the damage and this Lease
will continue.  If Landlord  elects the option set forth in clause (b), then (1)
the  Lease  Term  shall be  extended  for the time  required  to  complete  such
restoration, not to exceed 120 Business Days, (2) Landlord shall not be required
to repair or restore fixtures, improvements or other property of Tenant.

                4.9.2 If the Building or Project is damaged by fire,  earthquake
or other  casualty and more than fifty  percent (50%) of the Building or Project
is rendered untenantable, without regard to whether the Premises are affected by
such damage,  Landlord may in its absolute  discretion  elect to terminate  this
Lease by notice in writing to Tenant  within forty (40)  Business Days after the
occurrence of such damage.  Such notice shall be effective  twenty (20) Business
Days  after  receipt by Tenant  unless a later  date is set forth in  Landlord's
notice. The foregoing notwithstanding,  if the Building or Project is damaged by
fire,  earthquake  or other  casualty,  and more than fifty percent (50%) of the
Building or Project is rendered  untenable and Tenant cannot reasonably  conduct
its business on the Premises, and Tenant actually ceases to operate its business
on the Premises, rent for the entire Premises shall abate as of the time of such
occurrence,  and for the  duration  the Tenant  cannot  and does not  reasonably
conduct its business on the Premises.     

                4.9.3  Notwithstanding  anything  contained in this Lease to the
contrary,  if there is damage to the  Premises  or Project and the holder of any
indebtedness  secured by a mortgage or deed of trust  covering any such property
requires  that the  insurance  proceeds  be applied to such  indebtedness,  then
Landlord  shall have the right to  terminate  this Lease by  delivering  written
notice of  termination  to Tenant  within  fifteen (15) Business Days after such
requirement  is  made by  such  holder.       4.10  Condemnation.  If all of the
Premises,  or such  portions of the Building as may be required for the Tenant's
reasonable use of the Premises,  are taken by eminent domain or by conveyance in
lieu  thereof,  this  Lease  shall  automatically  terminate  as of the date the
physical  taking  occurs,  and all Base  Rent,  Additional  Rent and other  sums
payable under this Lease shall be paid to that date. In case of taking of a part
of the  Premises or a portion of the  Building  not  required  for the  Tenant's
reasonable  use of the Premises and not exceeding  twenty-five  percent (25%) of
the  Premises,  then this Lease shall  continue in full force and effect and the
Base Rent shall be equitably  reduced based on the proportion by which the floor
area of the Premises is reduced,  such reduction in Base Rent to be effective as
of the date the  physical  taking  occurs,  Additional  Rent and all other  sums
payable  under this Lease shall not be abated but Tenant's Pro Rata Share may be
redetermined as equitable under the circumstances.  Landlord reserves all rights
to damages or awards for any taking by eminent domain  relating to the Premises,
Project and the  unexpired  term of this Lease.  Tenant  assigns to Landlord any
right  Tenant may have to such  damages or award and Tenant  shall make no claim
against  Landlord  for  damages for  termination  of its  leasehold  interest or
interference with Tenant's business.  Tenant shall have the right,  however,  to
claim and recover from the  condemning  authority  compensation  for any loss to
which Tenant may be entitled for Tenant's  moving  expenses or other  relocation
costs;  provided  that such  expenses  or costs may be claimed  only if they are
awarded  separately in the eminent domain  proceedings  and not as a part of the
damages recoverable by Landlord. The foregoing notwithstanding,  if the Building
or Project is  condemned,  and more than fifty  percent (50%) of the Building or
Project is rendered  untenable and Tenant cannot reasonably conduct its business
on the  Premises,  and Tenant  actually  ceases to operate  its  business on the
Premises,  rent  for the  entire  Premises  shall  abate  as of the time of such
occurrence,  and for the  duration  the Tenant  cannot  and does not  reasonably
conduct its business on the Premises.

                                       16
<PAGE>

4.11 Parking. Tenant shall have the nonexclusive privilege to use parking spaces
on the  Land in  common  with  other  tenants  of  Landlord,  but  only in areas
reasonably  designated  by  Landlord;  provided  that.  Tenant  shall  have  the
exclusive  right to use twelve  (12)  parking  spaces on the Land as  reasonably
designated  by Landlord.  Tenant's  parking  privileges  shall be subject to the
rules and regulations relating to parking adopted by Landlord from time to time.
Landlord shall have the right to grant  designated,  reserved  parking stalls to
other  tenants in the  Project.  In no event shall the number of parking  stalls
used by Tenant and  Tenant's  Agents  exceed the number of stalls  allocated  to
Tenant in the definition of the Parking Ratio. Landlord shall have no obligation
whatsoever  to monitor or police the use of the parking or other  common  areas.
The  exclusive  parking  spaces  shall be provided at  Landlord's  sole cost and
expense  [(subject  to Operating  Cost),]  during the Lease Term and renewals of
this  Lease  and  shall be  designated  "Reserved  Cisco"  and shall be in close
proximity to the entrance of the Building,  the exact location of which shall be
[mutually agreed upon by Landlord and] designated on Exhibit B.  Notwithstanding
the foregoing.  Operating Costs applicable to the maintenance and repair of such
spaces (excluding the initial  designation  expenses) shall be passed through to
Tenant.     

4.12     Indemnification.

   
                4.12.1 Tenant shall indemnify, defend and hold harmless Landlord
and Landlord's  Agents from and against any and all Claims,  arising in whole or
in part out of (a) the  possession,  use or  occupancy  of the  Premises  or the
business conducted therein,  or (b) any act, omission or negligence of Tenant or
Tenant's  Agents.  Neither  Landlord nor Landlord's  Agents shall, to the extent
permitted by law, have any liability to Tenant,  or to Tenant's Agents,  for any
Claims arising out of any cause whatsoever,  including, repair to any portion of
the Premises;  interruption in the use of the Premises or any equipment therein;
any accident or damage  resulting from any use or operation by Landlord,  Tenant
or any person or entity of heating,  cooling,  electrical,  sewerage or plumbing
equipment  or  apparatus;  termination  of this Lease by reason of damage to the
Premises or Project; fire, robbery, theft, vandalism,  mysterious  disappearance
or any other  casualty;  actions  of any other  tenant of the  Project or of any
other person or entity;  Landlord's or Landlord's  Agents'  inability to furnish
any service  required of  Landlord  for a period in excess of five (5)  Business
Days or due to Force  Majeure  delays as specified in this Lease;  or leakage in
any part of the Premises or the Project from rain,  ice or snow, or from drains,
pipes or plumbing  fixtures in the  Premises or the  Project;  except for Claims
arising:  (i)  solely  out of the gross  negligence  or  willful  misconduct  of
Landlord in failing to repair or maintain  the Project as required by this Lease
after notice by Tenant as required by the paragraph  captioned  "Maintenance and
Repair by Landlord" or (ii) as provided in 4.12.2;  provided  that,  in no event
shall Landlord be responsible for any  interruption to Tenant's  business or for
any indirect or consequential  losses suffered by Tenant or Tenant's Agents. The
obligations of this paragraph shall be subject to the paragraph entitled "Waiver
of Subrogation".     

   
                4.12.2 Subject to the terms of subsection  4.12.1 of this Lease,
Landlord shall  indemnify,  defend and hold harmless Tenant from and against any
and all Claims for matters  occurring in the Common Areas and which arise solely
out of Landlord's or Landlord's Agents' gross negligence or willful  misconduct.
The  obligations  of this paragraph  shall be subject to the paragraph  entitled
"Waiver of Subrogation".

4.13     Tenant's Insurance.

               4.13.1 Tenant  shall,  throughout  the Lease Term,  including any
portion of the Lease Term during which Tenant may vacate the  Premises,  if any,
and at Tenant's own expense, keep and maintain in full force and effect:

     (a) A policy  of  comprehensiv  covering  Tenant's  obligations  under  the
paragraph captioned "Indemnification",  insuring against claims of bodily injury
and  death or  property  damage  or loss  with a  combined  single  limit at the
Commencement   Date  of  this  Lease  of  not  less  than  Two  Million  Dollars
($2,000,000.00), which limit shall be reasonably increased during the Lease Term
at Landlord's  request to reflect both increases in liability  exposure  arising
from inflation as well as from changing use of the Premises,  which policy shall
be payable on an  "occurrence"  rather  than a "claims  made"  basis,  and which
policy names Landlord and Manager and, at Landlord's request Landlord's mortgage
lender(s) or investment advisors, as additional insured;

                                       17
    
<PAGE>

     (b) A policy of extended property insurance  (including  earthquake,  flood
and what is commonly  called  "all risk")  covering  Tenant's  Improvements  and
Tenant's Alterations, furniture, fixtures, equipment, inventory, and other



personal  property  located on the Premises,  in the greater of: (1) one hundred
percent  (100%) of the  current  replacement  value of such  property or (2) One
Hundred Thousand Dollars ($100,000.00); and

     (c)Business  interruption insurance in an amount sufficient to cover costs,
damages,  lost income,  expenses,  Base Rent, Additional Rent and all other sums
payable under this Lease,  should any or all of the Premises not be usable for a
period of up to six (6) months.

   
        4.13.2 All insurance  policies  required under this  paragraph  shall be
with companies with Best's rating of A or better,  and each policy shall provide
that it is not subject to  cancellation  or reduction  in coverage  except after
thirty (30) calendar days' written  notice to Landlord.  Tenant shall deliver to
Landlord and, at Landlord's request Landlord's mortgage lender(s),  prior to the
Commencement Date and from time to time thereafter,  certificates evidencing the
existence and amounts of all such policies.     

        4.13.3 If Tenant fails to acquire or maintain  any  insurance or provide
any  certificate  required by this  paragraph,  Landlord  may,  but shall not be
required to, obtain such insurance or certificates and the costs associated with
obtaining such insurance or certificates  shall be payable by Tenant to Landlord
on demand.

4.14     Landlord's Insurance. Landlord shall, throughout the Lease Term, keep 
and maintain in full force and effect:


   
        (a) A policy of commercial general liability insurance, insuring against
claims of bodily  injury  and death or  property  damage or loss with a combined
single  limit at the  Commencement  Date of not less than Five  Million  Dollars
($5,000,000.00),  which policy shall be payable on an "occurrence" rather than a
"claims made" basis; and

        (b) A policy of extended property insurance  (including what is commonly
called "all risk") covering the Building and Landlord's  personal  property,  if
any,  located on the Property in the amount of one hundred percent (100%) of the
current replacement value of such property.     

        The deductibles  under both policies are Operating Costs.  Such policies
may be "blanket" policies which cover other properties owned by Landlord.

4.15  Waiver  of  Subrogation.  Notwithstanding  anything  in this  Lease to the
contrary,  Landlord and Tenant  hereby each waive and release the other from any
and all Claims or any loss or damage that may occur to the Premises,  Project or
personal  property  located  therein,  by  reason  of  fire  or  other  casualty
regardless  of cause or  origin,  including  the  negligence  or  misconduct  of
Landlord,  Tenant,  Landlord's Agents or Tenant's Agents, but only to the extent
of the insurance proceeds paid to such releasor under its policies of insurance.
Each party to this Lease shall  promptly give to its insurance  company  written
notice of the mutual waivers contained in this subparagraph, and shall cause its
insurance  policies  to be  properly  endorsed,  if  necessary,  to prevent  the
invalidation  of  any  insurance  coverages  by  reason  of the  mutual  waivers
contained in this subparagraph.



                                       18
<PAGE>
4.16 Assignment and Subletting by Tenant.
   
        4.16.1 Tenant shall not have the right to assign, transfer,  mortgage or
encumber this Lease in whole or in part, nor sublet the whole or any part of the
Premises, nor allow the occupancy of all or any part of the Premises by another,
without  first  obtaining  Landlord's  consent,   which  consent  shall  not  be
unreasonably  withheld,  conditioned  or delayed,  subject to paragraph  4.16.3.
Notwithstanding  any  permitted  assignment or  subletting,  Tenant shall at all
times  remain  directly,  primarily  and fully  responsible  and  liable for the
payment of all sums payable under this Lease and for compliance  with all of its
other obligations as tenant under this Lease. Upon the occurrence of an Event of
Default  if the  Premises  or any part of the  Premises  are then  subject to an
assignment or subletting,  Landlord,  in addition to any other remedies provided
in this Lease or by law, may at its option  collect  directly from such assignee
or subtenant all rents becoming due to Tenant under such  assignment or sublease
and apply such rents  against  any sums due to Landlord  from Tenant  under this
Lease,  and no such  collection  shall be construed to  constitute a novation or
release of Tenant from the further  performance  of Tenant's  obligations  under
this Lease.  Tenant makes an absolute assignment to Landlord of such assignments
and subleases and any rent,  security deposits and other sums payable under such
assignments  and  subleases  as  collateral  to secure  the  performance  of the
obligations  of Tenant  under this Lease.  The  foregoing  notwithstanding,  any
wholly  owned  subsidiaries  or  affiliates  of Cisco's can  sublease  the space
without  Landlord's  approval,  provided that such wholly owned  subsidiary's or
affiliate's use of the Premises complies with the provisions herein and does not
disturb the integrity of the Project.

        4.1 6.2 In the event  Tenant  desires to assign  this Lease or to sublet
all or any portion of the  Premises,  Tenant shall give  written  notice of such
desire to Landlord setting forth the name of the proposed subtenant or assignee,
the proposed term, the nature of the proposed subtenant's or assignee's business
to be conducted on the Premises,  the rental rate, and any other  particulars of
the proposed  subletting or assignment  that  Landlord may  reasonably  request.
Without  Limiting the  preceding  sentence,  Tenant shall also provide  Landlord
with:  (a)  such  financial  information  as  Landlord  may  reasonably  request
concerning  the  proposed  subtenant  or assignee,  including  recent  financial
statements  certified as accurate and complete by a certified public  accountant
and by the  president,  managing  partner  or other  appropriate  officer of the
proposed  subtenant or assignee;  (b) proof  satisfactory  to Landlord  that the
proposed  subtenant or assignee will  immediately  occupy and thereafter use the
entire Premises (or any sublet portion of the Premises) for the remainder of the
Lease Term (or for the entire term of the  sublease,  if shorter) in  compliance
with the terms of this Lease  except  for the  amount of rent due,  which may be
more or less than the amount set forth herein provided that Tenant reaffirms its
primary  liability under this Lease; and (c) a copy of the proposed  sublease or
assignment or letter of intent.  At the same time that Tenant provides  Landlord
with notice of its desire to assign or  sublease,  Tenant  shall pay to Landlord
the sum of $400 as Landlord's  fee for processing  such proposed  assignment and
sublease,  including  attorneys'  fees incurred by Landlord with respect to such
processing.  Receipt of such fee shall not  obligate  Landlord  to  approve  the
proposed assignment or sublease.     

        4.16.3 In determining whether to grant or withhold consent to a proposed
assignment or sublease,  Landlord may consider,  in good faith,  any  commercial
factor it deems  relevant.  Without  limiting  what may be construed as a factor
considered by Landlord in good faith,  Tenant agrees that any one or more of the
following  will be proper  grounds  for  Landlord's  disapproval  of a  proposed
assignment or sublease:


                                      19


<PAGE>


   
               (a) The proposed assignee or subtenant is or will be unwilling or
unable to execute  and  deliver to  Landlord  an ERISA  Certificate  in the form
consistent with the provisions of the paragraph entitled "ERISA Representations"
as may be updated by Landlord, or Landlord believes that the proposed assignment
or sublease would constitute a prohibited transaction under or otherwise violate
ERISA;     

               (b) The proposed  assignee or subtenant  does not, in  Landlord's
good faith  judgment,  have  sufficient  financial  worth to insure the full and
timely performance under this Lease;

               (c) Landlord has received  insufficient evidence of the financial
worth or  creditworthiness  of the  proposed  assignee or  subtenant to make the
determination set forth in clause (b);

   
               (d) Landlord  has received  from any prior lessor of the proposed
assignee  or  subtenant  a  negative  report   concerning  such  prior  lessor's
experience with the proposed assignee or subtenant;

               (e) Landlord has had prior negative  leasing  experience with the
proposed assignee or subtenant;

               (f) The use of the Premises by the proposed assignee or subtenant
will not be [identical] in compliance with the Permitted Uses;

               (g) In Landlord's  reasonable judgment,  the proposed assignee or
subtenant is engaged in a business,  or the Premises or any part of the Premises
will be used in a manner,  that is not in keeping with the then standards of the
Building or Project,  or that is not  compatible  with the  businesses  of other
tenants in the Building or Project, or that is inappropriate for the Building or
Project,  or that will violate any negative  covenant as to use contained in any
other lease of space in the Project;     

               The use of the  Premises by the  proposed  assignee or  subtenant
will  violate any  Governmental  Requirement  or such  proposed use may create a
violation of Access Laws;

   
               (i) Tenant is in default of any  obligation  of Tenant under this
Lease,  or Tenant has defaulted  under this Lease on three (3) or more occasions
during the twenty-four  (24) months preceding the date that Tenant shall request
such consent;     

               (j) Landlord does not approve, in its reasonable  discretion,  of
any of the tenant improvements  required for the proposed assignee or subtenant;
or

               (k)  Landlord  has had  contact  with the  proposed  assignee  or
subtenant,  in the six (6) months  preceding  Tenant's  request.  regarding  the
leasing of space by such proposed  assignee or subtenant in the Project,  unless
Landlord  no longer has space  sufficient  for such  assignee's  or  subtenant's
needs.

        4.16.4 Within fifteen (15) Business Days after Landlord's receipt of all
required  information  to be  supplied  by Tenant  pursuant  to this  paragraph,
Landlord shall notify Tenant of Landlord's approval,  disapproval or conditional
approval  of any  proposed  assignment  or  subletting.  Landlord  shall have no
obligation  to  respond  unless  and until  all  required  information  has been
submitted.  In the  event  Landlord  approves  of  any  proposed  assignment  or
subletting,  Tenant and the  proposed  assignee or sublessee  shall  execute and
deliver to Landlord an assignment (or  subletting)  and assumption  agreement in
form and content satisfactory to Landlord.

                                       20
<PAGE>

        4.16.5 If Landlord  consents to any  assignment  or sublease  and Tenant
receives rent or any other  consideration,  either initially or over the term of
the assignment or sublease,  in excess of the Base Rent and Additional Rent (or,
in the case of a sublease of a portion of the Premises,  in excess of the amount
per  square  foot  payable  by Tenant  under this  Lease),  Tenant  shall pay to
Landlord  fifty percent  (50%) of such excess;  provided that prior to splitting
such excess,  Tenant shall be entitled to recover one hundred  percent (100%) of
all costs  incurred by Tenant in connection  with such  assignment or subleasing
(including all leasing commissions paid to unrelated parties).

   
4.17  Assignment  by  Landlord.  Landlord  shall have the right to transfer  and
assign,  in whole or in part, its rights and obligations under this Lease and in
any and all of the Project.  If Landlord  sells or  transfers  any or all of the
Building,  including the Premises,  Landlord and Landlord's  Agents shall,  upon
consummation  of such  sale or  transfer,  be  released  automatically  from any
liability  relating to obligations or covenants under this Lease to be performed
or observed after the date of such transfer, and in such event, Tenant agrees to
look solely to Landlord's  successor-in-interest with respect to such liability;
provided that, as to the Security  Deposit and Prepaid Rent,  Landlord shall not
be released from  liability  therefor  unless  Landlord has delivered (by direct
transfer or credit against the purchase  price) the Security  Deposit or Prepaid
Rent to its  successor-in-interest.        4.18  Estoppel  Certificates.  Tenant
shall,  from  time to time,  upon the  written  request  of  Landlord,  execute,
acknowledge and deliver to Landlord or its designee a confirmation of Landlord's
completed estoppel  certificate that Landlord has accurately completed on behalf
of Tenant provided  Landlord delivers such certificate to Tenant consistent with
items set forth in this  section.  (a) the date this Lease was  executed and the
date it expires; (b) the date Tenant entered into occupancy of the Premises; (c)
the amount of monthly Base Rent and  Additional  Rent and the date to which such
Base Rent and Additional  Rent have been paid; and (d) certifying  that (1) this
Lease  is in  full  force  and  effect  and  has not  been  assigned,  modified,
supplemented  or amended in any way (or  specifying the date of the agreement so
affecting this Lease); (2) Landlord is not in breach of this Lease (or, if so, a
description  of each such breach) and that no event,  omission or condition  has
occurred  which would result,  with the giving of notice or the passage of time,
in a breach of this  Lease by  Landlord;  (3) this Lease  represents  the entire
agreement  between the parties  with respect to the  Premises;  (4) all required
contributions by Landlord to Tenant on account of Tenant  Improvements have been
received; (5) on the date of execution. there exist no defenses or offsets which
the Tenant has against the  enforcement  of this Lease by the  Landlord;  (6) no
Base Rent, Additional Rent or other sums payable under this Lease have been paid
in advance except for Base Rent and Additional  Rent for the then current month;
(7) no security has been  deposited with Landlord (or, if so, the amount of such
security).  It is intended that any such  statement  delivered  pursuant to this
paragraph  may be  relied  upon  by a  prospective  purchaser  or  mortgagee  of
Landlord's  interest or an assignee  of any such  mortgagee;  and (8) such other
information  as may be  reasonably  requested  by  Landlord.  If Tenant fails to
respond within ten (10) Business Days of its receipt of a written request by


                                      21

<PAGE>

Landlord as provided in this paragraph,  Tenant shall be deemed to have admitted
the accuracy of any information supplied by Landlord to a prospective purchaser,
mortgagee or assignee.

   
4.19  Modification  for Lender.  If, in connection with obtaining  construction,
interim or permanent  financing for the Building or Land,  Landlord's lender, if
any, shall request reasonable modifications to this Lease as a condition to such
financing,  Tenant will not  unreasonably  withhold or delay its consent to such
modifications;  provided that such modifications do not increase the obligations
of Tenant under this Lease or materially  adversely affect Tenant's rights under
this Lease.     

4.20     Hazardous Substances.

   
        4.20.1 Tenant agrees that neither  Tenant,  any of Tenant's  Agents will
store, place, generate, manufacture,  refine, handle, or locate on, in, under or
around the Project any Hazardous Substance, except for storage, handling and use
of reasonable  quantities of cleaning fluids and office supplies in the Premises
to be used in the  ordinary  course of  Tenant's  business  in the  Premises  as
reasonably  necessary to accomplish  the Permitted  Use;  provided that, (a) the
storage,  handling and use of such permitted  Hazardous  Substances  must at all
times conform to all Governmental  Requirements  and to applicable fire,  safety
and insurance requirements;  (b) the types and quantities of permitted Hazardous
Substances  which are stored in the Premises must be reasonable and  appropriate
to the nature and size of Tenant's  operation in the Premises and reasonable and
appropriate  for a first-class  R&D/single  story office building of the same or
similar  use and in the  same  market  area as the  Building;  (c) no  Hazardous
Substance  shall be spilled or disposed  of on, in,  under or around the Land or
Building or otherwise  discharged  from the Premises or any area adjacent to the
Land or Building;  and (d) in no event will Tenant be permitted to store, handle
or use on, in, under or around the Premises any Hazardous  Substance  which will
increase  the  rate  of fire  or  extended  coverage  insurance  on the  Land or
Building,  unless:  (1) such Hazardous  Substance and the expected rate increase
have been specifically  disclosed in writing to Landlord;  (2) Tenant has agreed
in writing to pay any rate increase  related to each such  Hazardous  Substance;
and (3) Landlord has approved in writing each such  Hazardous  Substance,  which
approval shall be subject to Landlord's discretion.

        4.20.2 Tenant shall  indemnify,  defend and hold  harmless  Landlord and
Landlord's  Agents from and against any and all Claims arising out of any breach
of any provision of this paragraph, which expenses shall also include laboratory
testing  fees,   personal  injury  claims,   clean-up  costs  and  environmental
consultants'  fees.  Tenant  agrees that Landlord may be  irreparably  harmed by
Tenant's  breach of this  paragraph and that a specific  performance  action may
appropriately  be brought by Landlord;  provided  that,  Landlord's  election to
bring or not bring any such specific  performance  action shall in no way limit,
waive, impair or hinder Landlord's other remedies against Tenant.

        4.20.3 As of the execution  date of this Lease,  Tenant  represents  and
warrants to Landlord that, except as otherwise  disclosed by Tenant to Landlord,
Tenant  has no  intent  to bring any  Hazardous  Substances  on, in or under the
Premises except for the type and quantities authorized in the first paragraph of
the section entitled "Hazardous Substances".

        4.20.4  Landlord shall  indemnify,  defend and hold harmless Tenant from
and against any Claims arising out of Hazardous Substances located on, in, under
or around  the  Project if and to the extend  they (a) first  occurred  and were
pre-existing prior to the date of execution of this Lease, or (b) were caused or
created by the  negligence or willful  misconduct  of Landlord  during the Lease
Term.     

        4.20.5 Landlord represents and warrants to Tenant that as of the date of
this Lease, to the best actual  knowledge of Landlord's  senior trust officer in
charge of the Project,  without duty of inquiry or  investigation,  there are no
Hazardous  Materials located in the Building or the Premises in violation of any
applicable Governmental Requirements.

                                       22
<PAGE>

        4.20.6  Landlord shall  indemnify,  defend and hold harmless Tenant from
and  against  any  and  all  Claims,  excluding  interruption  of  business  and
consequential  damages,  arising  directly from the use,  generation  storage or
disposal of Hazardous Materials by Landlord in the Building.

4.21     Access Laws.
   
        4.21.1 Tenant agrees to notify  Landlord  immediately if Tenant receives
notification  or otherwise  becomes aware of: (1) any condition or situation on,
in, under or around the Premises  which may constitute a violation of any Access
Laws or (2) any threatened or actual lien,  action or notice that the Project or
any part of the Project is not in compliance  with any Access Laws. If Tenant is
responsible for such  condition,  situation,  lien,  action or notice under this
paragraph,  Tenant's notice to Landlord shall include a statement as the actions
Tenant proposes to take in response to such condition,  situation,  lien, action
or notice.     

        4.21.2 Tenant shall not alter or permit any assignee or subtenant or any
other person to alter the Premises in any manner which would  violate any Access
Laws or increase  Landlord's  responsibilities  for compliance with Access Laws,
without the prior written approval of the Landlord.  In connection with any such
approval, Landlord may require a certificate of compliance with Access Laws from
an architect,  engineer or other person acceptable to Landlord. Tenant agrees to
pay the  reasonable  fees  incurred by such  architect,  engineer or other third
party in  connection  with  the  issuance  of such  certificate  of  compliance.
Landlord's  consent to any  proposed  Tenant  Alteration  shall (a) not  relieve
Tenant of its  obligations  or  indemnities  contained in this paragraph or this
Lease or (b) be construed as a warranty that such proposed  alternation complies
with any Access Law.

   

        4.21.3 After Substantial Completion,  Tenant shall be solely responsible
for all costs and  expenses  relating  to or incurred in  connection  with:  (a)
failure of the  Premises to comply with the Access  Laws;  and (b)  bringing the
Building and the common areas of the Building into  compliance with Access Laws,
if and to the  extent  such  noncompliance  arises  out of or  relates  to:  (1)
[Tenant's use of the Premises;  (2)] any Tenant Alterations to the Premises;  or
[(3)] 2 any Tenant  Improvements  constructed  in the Premises at the request of
Tenant other than those constructed prior to the Commencement Date.
    


   
        4.21.4 Landlord shall be responsible for all costs and expenses relating
to or incurred in connection with: (i) bringing the common areas of the Building
into  compliance  with Access Laws,  unless such costs and expenses are Tenant's
responsibility as provided in the preceding subparagraph,  and (ii) altering the
bathrooms in the Premises to the extent required by the Access Laws in existence
prior to the Commencement Date.
        4.21.5 Tenant agrees to indemnify, defend and hold harmless Landlord and
Landlord's Agents from and against any and all Claims arising out of or relating
to any failure of Tenant or Tenant's Agents to comply with Tenant's  obligations
under this paragraph.     

        4.21.6  The  provisions  of this  paragraph  shall  supersede  any other
provisions in this Lease regarding Access Laws, to the extent  inconsistent with
the provisions of any other paragraphs.

4.22 Quiet  Enjoyment.  Landlord  covenants that Tenant,  upon paying Base Rent,
Additional  Rent and all other sums payable under this Lease and  performing all
covenants  and  conditions  required  of Tenant  under this Lease  shall and may
peacefully have, hold and enjoy the Premises without hindrance or molestation by
Landlord.
                                       23

<PAGE>


   
4.23 Signs.  Subject to compliance with all  Governmental  Requirements,  Tenant
shall have the right to one (1) sign on the Building exterior to be installed by
Landlord.  Landlord shall also include Tenant's name on one (1) monument sign to
be located on the Land.  The exact size,  appearance [,] and location [and cost]
of such signs shall be subject to Landlord's prior written approval and shall be
consistent with the Project signage then in existence for the Building.  Any and
all costs in connection with the such signage shall be borne by Landlord, except
that Tenant agrees to maintain any such signage located on doors or entrances to
the  Premises  in good  condition  and  repair.  Tenant  shall not  inscribe  an
inscription, or post, place, or in any manner display any sign, notice, picture,
placard or poster or any advertising matter whatsoever, anywhere in or about the
Land, Building or Project at places visible (either directly or indirectly as an
outline or shadow on a glass pane) from  anywhere  outside the Premises  without
first obtaining  Landlord's written consent.  Any such consent by Landlord shall
be upon the understanding and condition that Tenant shall remove the same at the
expiration or sooner termination of this Lease.

4.24  Subordination.  Tenant  subordinates  this  Lease and all rights of Tenant
under this Lease to any mortgage,  deed of trust, ground lease or vendor's lien,
or similar  instrument  which may from time to time be placed upon the  Premises
(and  all  renewals,   modifications,   replacements   and  extensions  of  such
encumbrances),  and each such mortgage,  deed of trust,  ground lease or lien or
other  instrument  shall be superior to and prior to this Lease;  provided  that
Landlord provides Tenant with a commercially reasonable nondisturbance agreement
on the standard form of the applicable lender or ground lessor.  Notwithstanding
the foregoing, the holder or beneficiary of such mortgage, deed of trust, ground
lease,  vendor's lien or similar  instrument shall have the right to subordinate
or cause to be  subordinated  any such  mortgage,  deed of trust,  ground lease,
vendor's lien or similar instrument to this Lease.  Tenant further covenants and
agrees that if the lender or ground lessor  acquires the Premises as a purchaser
at any foreclosure sale or otherwise,  Tenant shall recognize and attorn to such
party as  landlord  under  this  Lease,  and shall  make all  payments  required
hereunder  to such new  landlord  without  deduction  or set-off  and,  upon the
request of such purchaser or other successor,  execute,  deliver and acknowledge
documents  confirming such attornment;  provided that,  Landlord provides Tenant
with a commercially reasonable  nondisturbance agreement on the standard form of
the applicable lender or ground lessor.  Tenant waives the provisions of any law
or  regulation,  now or hereafter  in effect,  which may give or purport to give
Tenant any right to terminate or otherwise  adversely  affect this Lease and the
obligations  of Tenant  hereunder  in the  event  that any such  foreclosure  or
termination or other proceeding is prosecuted or completed.  Landlord represents
and  warrants  that as of the date of this  Lease,  that no loan by  Landlord as
borrower is secured by the Project.     

4.25  Workers  Compensation  Immunity.  If and  to the  extent  that  Tenant  is
obligated to indemnify,  defend or hold harmless  Landlord or Landlord's  Agents
from any Claims  arising  from its use of the  Premises or any act or failure to
act by Tenant or Tenant's Agents or otherwise,  Tenant expressly  waives, to and
in favor of Landlord and Landlord's Agents,  its statutory workers  compensation
act  employers  immunity  relative to any injury to an employee or  employees of
Tenant.

4.26 Brokers. Each party to this Lease shall indemnify, defend and hold harmless
the other party from and against any and all Claims asserted  against such other
party by any real estate broker,  finder or intermediary  relating to any act of
the  indemnifying  party in  connection  with this  Lease.  Notwithstanding  the
foregoing,  CS  Commercial,  Inc shall be entitled to a broker's  commission  in
connection  with  the  full  execution  of this  lease.  Landlord  shall  pay CB
Commercial's commission.

   
4.27  Exculpation and Limitation of Liability.  Landlord has executed this Lease
by its trustee  signing  solely in a  representative  capacity.  Notwithstanding
anything  contained  in this Lease to the  contrary,  Tenant  confirms  that the
covenants of Landlord are made and  intended,  not as personal  covenants of the
trustee, or for the purpose of binding the trustee personally, but solely in the
exercise  of  the  representative  powers  conferred  upon  the  trustee  by its
principal.  Liability with respect to the entry and performance of this Lease by
or on behalf of Landlord,  however it may arise,  shall be asserted and enforced
only against the Landlord's estate and interest in the Building and Landlord

                                       24
<PAGE>

shall have no  personal  liability  in the event of any claim  against  Landlord
arising out of or in connection  with this Lease,  the  relationship of Landlord
and Tenant or Tenant's  use of the  Premises.  Further,  in no event  whatsoever
shall any  Landlord's  Agent have any  liability  or  responsibility  whatsoever
arising out of or in connection  with this Lease,  the  relationship of Landlord
and Tenant or Tenant's use of the Premises.  Any and all personal liability,  if
any, beyond that which may be asserted under this paragraph, is expressly waived
and released by Tenant and by all persons claiming by, through or under Tenant.

4.28 ERISA  Representations.  Tenant  represents  and warrants to Landlord that,
with the  exception of this Lease,  neither the Tenant nor any  affiliate of the
Tenant is a tenant under a lease or any other tenancy arrangement: (a) with: (1)
The Riggs  National Bank of Washington,  D.C., as Trustee of the  Multi-Employer
Property Trust; (2) the Multi-Employer  Property Trust; (3) The National Bank of
Washington   Multi-Employer   Property   Trust,   the   previous   name  of  the
Multi-Employer  Property Trust; (4) Alameda Industrial Properties Joint Venture;
(5) Harman International Business     

   
Campus Joint Venture; (6) Beaverton-Redmond Tech Properties; (7) Corporate Drive
Corporation as trustee of the Corporate Drive Nominee Realty Trust; (8) Goldbelt
Place Joint Venture;  (9) Boca 1515; or (10) Arboretum  Lakes-I,  L.L.C.; or (b)
involving any property in which the entities named in clauses (a)(1),  (a)(2) or
(a)(3 are known by the Tenant to have an ownership interest.
    

4.29          Mechanic's Liens and Tenant's Personal Property Taxes.
              -----------------------------------------------------

        4.29.1 Tenant shall have no authority,  express or implied, to create or
place any lien or encumbrance of any kind or nature  whatsoever  upon, or in any
manner to bind,  the interest of Landlord or Tenant in the Premises or to charge
the  rentals  payable  under  this  Lease for any  Claims in favor of any person
dealing with Tenant,  including those who may furnish materials or perform labor
for any  construction or repairs.  Tenant shall pay or cause to be paid all sums
legally due and  payable by it on account of any labor  performed  or  materials
furnished  in  connection  with any work  performed on the Premises on which any
lien is or can be validly and legally asserted against its leasehold interest in
the Premises and Tenant shall indemnify,  defend and hold harmless Landlord from
any and all Claims  arising out of any such  asserted  Claims.  Tenant agrees to
give Landlord immediate written notice of any such Claim.

        4.29.2  Tenant shall be liable for all taxes levied or assessed  against
personal  property,  furniture or fixtures placed by Tenant in the Premises.  If
any such  taxes  for  which  Tenant is liable  are  levied or  assessed  against
Landlord  or  Landlord's  property  and  Landlord  elects  to pay them or if the
assessed value of Landlord's property is increased by inclusion of such personal
property,  furniture or fixtures  and Landlord  elects to pay the taxes based on
such increase, Tenant shall reimburse Landlord for the sums so paid by Landlord,
upon demand by Landlord.

                         SECTION 5: DEFAULT AND REMEDIES
                         -------------------------------

5.1           Events of Default.

   
        5.1.1 The  occurrence of any one or more of the  following  events shall
constitute  a material  default  and  breach of this Lease by Tenant  ("Event of
Default"):

               (a)  abandonment (without paying Base Rent or Additional Rent) of
all or any portion of the Premises;

               (b)  failure  by  Tenant  to  make  any  payment  of  Base  Rent,
Additional  Rent or any other sum payable by Tenant under this Lease within five
(5) Business Days after  receipt from Landlord of written  notice that such rent
is past due,  provided that,  Tenant shall only be entitled to such notice twice
in any 12-month period, and after such second notice, failure to pay shall be an
Event of Default five (5) Business Days after its due date.

                                       25

<PAGE>

    

               (c)  failure  by Tenant to observe or  perform  any  covenant  or
condition of this Lease,  other than the making of payments,  where such failure
shall  continue for a period of ten (10) Business Days after written notice from
Landlord;

               (d) (1) the making by Tenant of any general assignment or general
arrangement for the benefit of creditors; (2) the filing by or against Tenant of
a petition in bankruptcy,  including  reorganization or arrangement,  unless, in
the case of a petition filed against Tenant, the same is dismissed within twenty
(20)  Business  Days;  (3) the  appointment  of a trustee  or  receiver  to take
possession of substantially all of Tenant's assets located in the Premises or of
Tenant's  interest in this Lease; (4) any execution,  levy,  attachment or other
process of law  against  any  property  of Tenant or  Tenant's  interest in this
Lease; (5) adjudication  that Tenant is bankrupt;  (6) the making by Tenant of a
transfer in fraud of  creditors;  or (7) the failure of Tenant to generally  pay
its debts as they become due; or

   
               (e) any  information  furnished  by or on  behalf  of  Tenant  to
Landlord in  connection  with the entry of this Lease is determined to have been
materially false, misleading or incomplete when made.     

        5.1.2 Tenant shall notify  Landlord  promptly of any Event of Default or
any facts,  conditions or events which,  with the giving of notice or passage of
time or both, would constitute an Event of Default.

   
        5.1.3 If a petition in bankruptcy is filed by or against Tenant,  and if
this Lease is treated as an "unexpired lease" under applicable bankruptcy law in
such proceeding,  then Tenant agrees that Tenant shall not attempt nor cause any
trustee to attempt to extend the applicable  time period within which this Lease
must be assumed or rejected.     

5.2  Remedies.  If any Event of Default  occurs,  Landlord may at any time after
such  occurrence,  with or  without  notice or  demand  except as stated in this
paragraph,  and without limiting Landlord in the exercise of any right or remedy
at law which Landlord may have by reason of such Event of Default,  exercise the
rights and remedies,  either  singularly or in combination,  as are specified or
described in the subparagraphs of this paragraph:

   
        5.2.1  Landlord may terminate  this Lease and all rights of Tenant under
this Lease either immediately or at a later date by giving Tenant written notice
that this Lease is  terminated.  If Landlord  so  terminates  this  Lease,  then
Landlord may recover from Tenant the sum of:     

               (a) the  unpaid  Base  Rent,  Additional  Rent and all other sums
payable under this Lease which have been earned at the time of termination,  and
interest on such sums at the Default Rate; plus

               (b) the amount by which the unpaid Base Rent, Additional Rent and
all other sums  payable  under this Lease  which  would have been  earned  after
termination  until the time of award  exceeds the amount of such rental loss, if
any,  as Tenant  affirmatively  proves  could have been  reasonably  avoided and
interest on such excess at the Default Rate; plus

               (c) the amount by which the  aggregate  of the unpaid  Base Rent,
Additional  Rent and all other sums payable  under this Lease for the balance of
the Lease Term after the time of award  exceeds  the amount of rental  loss,  if
any, as Tenant  affirmatively  proves  could be  reasonably  avoided,  with such
difference  being  discounted  to present value at the Prime Rate at the time of
award; plus

               (d) any other  amount  necessary to  compensate  Landlord for the
detriment proximately caused by Tenant's failure to perform Tenant's obligations
under this Lease or which, in the ordinary course of things, would be likely to


                                      26


<PAGE>


result from such failure,  including,  leasing  commissions,  tenant improvement
costs, renovation costs and advertising costs; plus

                      (e) all such other  amounts in  addition  to or in lieu of
the foregoing as may be permitted from time to
time by applicable law.

                5.2.2 If Tenant abandons or surrenders (without paving Base Rent
or Additional  Rent) the Premises  without  Landlord's  consent,  or if Landlord
re-enters the Premises as provided in subparagraph  5.2.3 or takes possession of
the  Premises  pursuant to legal  proceedings  or through  any notice  procedure
provided by law,  then,  if  Landlord  does not elect to  terminate  this Lease,
Landlord  may, from time to time,  without  terminating  this Lease,  either (a)
recover all Base Rent,  Additional  Rent and all other sums  payable  under this
Lease as they become due or (b) relet the  Premises or any part of the  Premises
on behalf of Tenant for such term or terms,  at such rent or rents and  pursuant
to  such  other  provisions  as  Landlord,  in its  sole  discretion,  may  deem
advisable, all with the right, at Tenant's cost, to make alterations and repairs
to the  Premises  and  recover  any  deficiency  from  Tenant  as set  forth  in
subparagraph 5.2.5.

   
                5.2.3  Upon an Event of  Default,  Landlord  shall also have the
right,  with or without  terminating  this Lease,  to re-enter  the Premises and
remove all persons and property from the Premises.  Landlord may cause  property
so removed from the Premises to be stored in a public  warehouse or elsewhere at
the expense and for the account of Tenant.     

                5.2.4  Upon an Event of  Default,  Landlord  shall also have the
right, without terminating this Lease, to accelerate and recover from Tenant the
sum of all unpaid Base Rent,  Additional  Rent and all other sums payable  under
the then remaining term of the Lease,  discounting  such amount to present value
at the Prime Rate.

   
                5.2.5  None of the  foregoing  remedial  actions,  singly  or in
combination,  shall be construed  as an election by Landlord to  terminate  this
Lease unless Landlord has in fact given Tenant written notice that this Lease is
terminated:  any act by  Landlord to maintain  or  preserve  the  Premises;  any
efforts by Landlord to relet the Premises;  any repairs or  alterations  made by
Landlord  to the  Premises;  any  re-entry,  repossession  or  reletting  of the
Premises  by  Landlord  pursuant  to this  paragraph;  or the  appointment  of a
receiver,  upon the initiative of Landlord, to protect Landlord's Interest under
this Lease.  If Landlord  takes any of the  foregoing  remedial  action  without
terminating  this Lease,  landlord may nevertheless at any time after taking any
such remedial action terminate this Lease by written notice to Tenant.
    

                5.2.6 If Landlord relets the Premises,  Landlord shall apply the
revenue from such reletting as follows: first to the payment of any indebtedness
other than Base Rent, Additional Rent or any other sums payable under this Lease
by Tenant to Landlord; second to the payment of any cost of reletting (including
finders' fees and leasing commissions);  third to the payment of the cost of any
alterations,  improvements,  maintenance and repairs to the Premises; and fourth
to the payment of Base Rent,  Additional Rent and other sums due and payable and
unpaid under this Lease.  Landlord shall hold and apply the residue,  if any, to
payment of future Base Rent,  Additional  Rent and other sums payable under this
Lease as the same become due, and shall deliver the eventual balance, if any, to
Tenant. Should revenue from letting during any month, after application pursuant
to the foregoing  provisions,  be less than the sum of the Base Rent, Additional
Rent and other sums payable under this Lease and Landlord's expenditures for the
Premises  during  such  month,  Tenant  shall  pay the  deficiency  to  Landlord
immediately upon demand.

                                       27
<PAGE>

   
                  5.2.7  Pursuit  of any of the  foregoing  remedies  shall  not
preclude  pursuit of any of the other remedies  provided in this Lease or by law
(all such remedies being  cumulative),  nor shall pursuit of any remedy provided
in this Lease  constitute  a forfeiture  or waiver of any Base Rent,  Additional
Rent or other  sum  payable  under  this  Lease or of any  damages  accruing  to
Landlord  by reason  of the  violation  of any of the  covenants  or  conditions
contained in this Lease.     

5.3 Right to Perform.  If Tenant shall fail to pay any sum of money,  other than
Base Rent or  Additional  Rent,  required  to be paid by it under  this Lease or
shall  fail to  perform  any other act on its part to be  performed  under  this
Lease, and Tenant shall fail to commence to cure such default within twenty (20)
Business Days after notice of such failure by Landlord,  or such shorter time if
reasonable  under the  circumstances,  or Tenant shall fail to continuously  and
diligently  prosecute such cure to completion,  then Landlord may, but shall not
be obligated to, and without waiving or releasing Tenant from any obligations of
Tenant,  make such payment or perform such other act on Tenant's part to be made
or performed as provided in this Lease.  Landlord shall have (in addition to any
other right or remedy of Landlord)  the same rights and remedies in the event of
the  nonpayment  of sums due under this  paragraph  as in the case of default by
Tenant in the payment of Base Rent.

   
5.4 Landlord's  Default.  In the event that Landlord  defaults under or breaches
this Lease,  Tenant shall notify  Landlord of such default or breach in writing,
and Tenant  shall not  exercise  any right or remedy which Tenant may have under
this Lease or at law if Landlord commences to cure such default or breach within
twenty  (20)  Business  Days after  receipt of  Tenant's  notice and  thereafter
diligently prosecutes the cure to completion.     

                       SECTION 6: MISCELLANEOUS PROVISIONS

6.1 Notices. Any notice,  request or written communication required or permitted
to be delivered  under this Lease shall be: (a) in writing;  (b)  transmitted by
personal delivery,  express or courier service,  United States Postal Service in
the  manner  described  below,  or  electronic  means  of  transmitting  written
material;  and (c) deemed to be delivered on the earlier of the date received or
four (4) Business  Days after having been  deposited in the United States Postal
Service,  postage  prepaid.  Such  writings  shall be  addressed  to Landlord or
Tenant,  as the case may be, at the  respective  designated  addresses set forth
opposite their  signatures,  or at such other address(es) as they may, after the
execution date of this Lease,  specify by written notice delivered in accordance
with this  paragraph,  with  copies to the  persons  at the  addresses,  if any,
designated opposite each party's signature. Those notices which contain a notice
of breach  or  default  or a demand  for  performance  may be sent by any of the
methods  described in clause (b) above, but if transmitted by personal  delivery
or electronic means,  shall also be sent concurrently by certified or registered
mail, return receipt requested.
                                      28
<PAGE>

6.2 Attorney's  Fees and Costs.  In the event either party requires the services
of an attorney in connection  with enforcing the terms of this Lease,  or in the
event suit is brought  for the  recovery  of Base Rent,  Additional  Rent or any
other  sums  payable  under  this  Lease or for the  breach of any  covenant  or
condition of this Lease,  or for the  restitution of the Premises to Landlord or
the eviction of Tenant during the Lease Term or after the  expiration or earlier
termination of this Lease, the substantially  prevailing party shall be entitled
to a  reasonable  sum for  attorney's  and  parallel's  fees  and  court  costs,
including costs of appeal.

6.3 No Accord and  Satisfaction.  No payment by Tenant or receipt by Landlord of
an amount  less than the Base Rent or  Additional  Rent or any other sum due and
payable  under this Lease  shall be deemed to be other than a payment on account
of the Base Rent,  Additional  Rent or other such sum, nor shall any endorsement
or  statement  on any check or any letter  accompanying  any check or payment be
deemed an accord and satisfaction,  nor preclude Landlord's right to recover the
balance of any amount  payable or  Landlord's  right to pursue any other  remedy
provided in this Lease or at law.

6.4 Successors: Joint and Several Liability. Except as provided in the paragraph
captioned "Exculpation and Limitation of Liability" and subject to the paragraph
captioned  "Assignment  and  Subletting by  Landlord",  all of the covenants and
conditions  contained in this Lease shall apply to and be binding upon  Landlord
and Tenant and their respective heirs, executors, administrators, successors and
assigns.  In  the  event  that  more  than  one  person,  partnership,  company,
corporation  or other  entity is included in the term  "Tenant,"  then each such
person, partnership,  company,  corporation or other entity shall be jointly and
severally liable for all obligations of Tenant under this Lease.

   
6.5 Choice of Law. This Lease shall be construed and governed by the laws of the
state in which the Land is located.
    

6.6 No Waiver of  Remedies.  The waiver by Landlord of any covenant or condition
contained  in this  Lease  shall not be deemed to be a waiver of any  subsequent
breach of such covenant or condition nor shall any custom or practice  which may
develop between the parties in the  administration of this Lease be construed to
waive or lessen the rights of  Landlord to insist on the strict  performance  by
Tenant of all of the  covenants and  conditions  of this Lease.  No act or thing
done by Landlord or  Landlord's  Agents during the Lease Term shall be deemed an
acceptance  or a  surrender  of the  Premises,  and no  agreement  to  accept  a
surrender  of the  Premises  shall be valid unless made in writing and signed by
Landlord.  The mention in this Lease of any particular remedy shall not preclude
Landlord from any other remedy it might have, either under this Lease or at law,
nor  shall  the  waiver of or  redress  for any  violation  of any  covenant  or
condition in this Lease or in any of the rules or  regulations  attached to this
Lease or later adopted by Landlord,  prevent a subsequent  act, which would have
originally  constituted a violation,  from having all the force and effect of an
original violation. The receipt by Landlord of Base Rent, Additional Rent or any
other sum payable under this Lease with knowledge of a breach of any covenant or
condition in this Lease shall not be deemed a waiver of such breach. The failure
of Landlord to enforce any of the rules and  regulations  attached to this Lease
or later adopted,  against Tenant or any other tenant in the Project,  shall not
be deemed a waiver.  Any waiver by  Landlord  must be in  writing  and signed by
Landlord to be effective.

6.7 Offer to Lease.  The  submission  of this  Lease to Tenant or its  broker or
other agent does not  constitute an offer to Tenant to lease the Premises.  This
Lease shall have no force or effect  until:  (a) it is executed and delivered by
Tenant to Landlord; and (b) it is executed and delivered by Landlord to Tenant.

   
6.8 Force Majeure.  In the event that Landlord shall be delayed,  hindered in or
prevented  from the  performance  of any act or obligation  required  under this
Lease by reason of acts of God, strikes,  lockouts,  labor troubles or disputes,
inability  to procure or shortage  of  materials  or labor,  failure of power or
utilities,  delay in transportation,  fire, vandalism,  accident,  flood, severe
weather, other casualty,  Governmental  Requirements (including mandated changes
in the Plans and Specifications or the Tenant Improvements resulting from

                                       29

<PAGE>

changes in pertinent  Governmental  Requirements  or  interpretations  thereof),
riot, insurrection,  civil commotion, sabotage, explosion, war, natural or local
emergency,  acts or omissions of others, including Tenant, or other reasons of a
similar or  dissimilar  nature  not solely the fault of, or under the  exclusive
control  of,  Landlord,  then  performance  of such act shall be excused for the
period of the delay and the period for the  performance of any such act shall be
extended for the period equivalent to the period of such delay.
    

6.9  Landlord's  Consent.  Unless  otherwise  provided in this  Lease,  whenever
Landlord's  consent or approval is required under the terms of this Lease,  such
consent shall be subject to Landlord's judgment or discretion  exercised in good
faith and shall be delivered in writing.

   
6.10  Severability:  Captions.  If any  clause  or  provision  of this  Lease is
determined  to be illegal,  invalid,  or  unenforceable  under present or future
laws,  the remainder of this Lease shall not be affected by such  determination,
and in lieu of each  clause  or  provision  that is  determined  to be  illegal,
invalid  or  unenforceable,  there be added as a part of this  Lease a clause or
provision as similar in terms to such illegal,  invalid or unenforceable  clause
or provision as may be possible and be legal, valid and enforceable. Headings or
captions in this Lease are added as a matter of  convenience  only and in no way
define,  limit or otherwise  affect the construction or  interpretation  of this
Lease.

6.11  Interpretation.  Whenever  a  provision  of this  Lease  uses the term (a)
"include" or "including", that term shall not be limiting but shall be construed
as  illustrative,   (b)  "covenant",  that  term  shall  include  any  covenant,
agreement,  term or provision,  and (c) "at law", that term shall mean at law or
in  equity,   or  both.  This  Lease  shall  be  given  a  fair  and  reasonable
interpretation  of the words  contained  in it without any weight being given to
whether a provision was drafted by one party or its counsel.
    

6.12  Incorporation of Prior Agreement:  Amendments.  This Lease contains all of
the  agreements of the parties to this Lease with respect to any matter  covered
or mentioned in this Lease, and no prior agreement or  understanding  pertaining
to any such matter  shall be  effective  for any  purpose.  No provision of this
Lease may be amended or added to except by an agreement in writing signed by the
parties to this Lease or their respective successors in interest.
   
6.13  Authority.  If  Tenant is a  partnership,  company,  corporation  or other
entity, each individual  executing this Lease on behalf of Tenant represents and
warrants to Landlord that he or she is duly authorized to so execute and deliver
this  Lease  and that all  partnership,  company,  corporation  or other  entity
actions  and  consents  required  for  execution  of this Lease have been given,
granted or obtained. If Tenant is a partnership,  company,  corporation or other
entity,  it shall,  within  ten (10)  Business  Days after  demand by  Landlord,
deliver to Landlord satisfactory evidence of the due authorization of this Lease
and the authority of the person executing this Lease on its behalf.

6.14 Time of Essence.  Time is of the essence with respect to the performance of
every covenant and condition of this Lease.

    
6.15 Survival of Obligations.  Notwithstanding  anything contained in this Lease
to the contrary or the expiration or earlier  termination of this Lease, any and
all  obligations of either party accruing prior to the expiration or termination
of this Lease shall survive the expiration or earlier termination of this Lease,
and either party shall promptly perform all such obligations whether or not this
Lease has expired or  terminated.  Such  obligations  shall  include any and all
indemnity  obligations set forth in this Lease.  Tenant's  options  contained in
this Lease shall,  subject to their terms, be effective during any extensions or
renewals of the Lease Term.

6.16 Consent to Service.  Tenant irrevocably  consents to the service of process
of any action or  proceeding  at the  address of the  Premises.  Nothing in this
paragraph shall affect the right to serve process in any other manner  permitted
by law.

                                       30
<PAGE>

   
6.17 Landlord's  Authorized  Agents.  Notwithstanding  anything contained in the
Lease  to  the  contrary,   including  without  limitation,  the  definition  of
Landlord's Agents, only officers of the Riggs National Bank of Washington, D.C.,
are authorized to amend,  renew or terminate this Lease, or to compromise any of
Landlord's  claims under this Lease or to bind  Landlord in any manner.  Without
limiting  the effect of the  previous  sentence,  no property  manager or broker
shall be considered an authorized agent of Landlord to amend, renew or terminate
this Lease or to compromise any of Landlord's claims under this Lease or to bind
Landlord in any manner.     

6.18 Waiver of Jury Trial.  Landlord  and Tenant agree to waive trial by jury in
any action,  proceeding or  counterclaim  brought by either against the other on
any matter arising out of or relating in any way to this Lease.

   
6.19  Satellite  Dish.  If requested by Tenant,  Landlord  shall allow Tenant to
place a satellite dish or antenna on the roof of the Building,  at Tenant's sole
cost  (which  shall not be  deducted  from the  Tenant  Improvement  Allowance),
subject to Landlord's reasonable judgment with respect to aesthetic,  structural
and  maintenance  related  issues and so long as it does not interfere  with any
other  facilities  already in place at the Building  and further  subject to all
applicable  governmental rules,  regulations and statutes.  At the expiration or
sooner  termination  of this  Lease,  Tenant  shall be  required  to remove  the
satellite dish or antenna installed  pursuant to this section and to restore the
Building  to  a  condition  comparable  to  that  which  existed  prior  to  the
installation of Tenant's satellite dish or antenna excluding reasonable wear and
tear,  and  casualty  loss (to the extent  such loss is  covered by  insurance).
Further, all costs associated with the installation, maintenance, operations and
removal of the  satellite  dish or antenna  described  herein  shall be the sole
responsibility of Tenant. In addition, provided that there is no interruption in
the  operation  of the  satellite  dish or  antenna  located  on the roof of the
Building,  Landlord  shall  have the  right to  require  Tenant  to  temporarily
relocate said satellite dish to a different  location so as to allow Landlord to
make any  structural  repairs to the  Building  and to  maintain  or replace the
Building roof. The cost of said  relocation  shall be borne by Tenant.  Further,
Tenant  hereby  agrees to indemnify  and hold  Landlord and  Landlord's  Agents,
harmless  from and  against  any and all losses,  liabilities,  claims,  damages
and/or expenses, including reasonable attorneys' fees, resulting from or arising
out of the  satellite  dish or antenna,  including,  but not limited to,  claims
involving injuries attributable, in part, or in whole, to the installation, use,
maintenance, repair, or removal of said satellite dish or antenna.

6.20  Right of First  Offer and Right of First  Refusal  for  Additional  Space.
During the first thirty-six (36) months of the Lease Term and any extensions and
renewals, and provided that Tenant is not in default under this Lease beyond any
applicable  cure  period,  Tenant  shall  have,  subject  to the rights of other
tenants in the Project  existing  on the date of this Lease,  the right of first
offer and right of first refusal with respect to space in the Project which will
become vacant and available  after the expiration or termination of any existing
leases  (including  any  extensions  or renewals of such  existing  leases) (the
"Available  Space").  Tenant's  right of first offer is subject to the following
terms and  procedures.  If during the first (18) months of the Lease Term,  such
Available Space comes into existence or up to three (3) months prior to the date
that Landlord anticipates that such Available Space will come into existence,

                                       31

<PAGE>

Landlord shall offer such Available  Space for lease to Tenant on the same terms
and  conditions  contained  in this Lease  (including a base rental rate for the
Available Space  commensurate on a per square footage with the Base Rent then in
effect  under this Lease,  and  including  the same Base Rent  escalations.  The
tenant  improvement  allowance for the Available Space will be a pro rata amount
of the per square  foot tenant  improvement  allowance  used in this Lease.  The
formula for calculating the tenant improvement allowance for the available space
shall be:  the  number of months the Tenant  will  occupy  the  Available  Space
divided by thirty six (36)  months.  This  fraction  will be  multiplied  by the
Tenant  Improvement  Allowance per square feet ($8.00 per rentable  square foot)
and then  multiplied by the rentable  square  footage of the Available  Space to
derive at the maximum  amount  Landlord  will expend for the tenant  improvement
allowance  for the  Available  Space.  After the first (18)  months of the Lease
Term,  if such  Available  Space comes into  existence or up to three (3) months
prior to the date that Landlord  anticipates that such Available Space will come
into existence, Landlord shall offer such Available Space for lease to Tenant at
95% of the Market Lease Rate and for a term co-terminus with the Lease Term. The
co-terminus  provision in the preceding  sentence does not apply to any right of
first refusal  Tenant may have under this Lease.  Tenant shall have the right to
accept such offer by providing  Landlord with written acceptance within ten (10)
Business Days after receipt of Landlord's offer. Such acceptance by Tenant shall
only be valid and binding upon Landlord if Tenant  executes an amendment to this
Lease adding the  Additional  Space within  twenty (20) [days]  Business Days of
Landlord's  offer to  Tenant.  Tenant's  right to offer  shall be  waived if not
exercised  in strict  conformance  with this  section.  Time is of the  essence.
Tenant's  right of first  refusal  is subject to the  following  procedures.  If
Tenant fails to exercise its right of first offer on any  Available  Space,  and
Landlord subsequently offers to Available Space to a third party, Landlord shall
notify Tenant that the     

                                       32
<PAGE>

   
           offer  and  first  refusal  as  described  in  this  paragraph  shall
terminate  in the event that Tenant has assigned or Leased all or any portion of
the Premises.

IN WITNESS  WHEREOF,  this Lease has been  executed the day and year first above
set forth.

Designated Address for Landlord:    LANDLORD;
C/o Riggs Trust Group               THE RIGGS NATIONAL BANK OF WASHINGTON, D.C.
Attn:  Maria Fleming                as Trustee of the Multi-Employer Property 
808 17th Street, NW                 Trust, a trust organized under 12 C.F.R. 
Washington, DC 20006                Section 9.18.
Facsimile 202/835-6887


   with copoy to Manager at:        By: _______________________________________ 
                                           Name: ______________________________ 
Carey Winston Company                       Its: ______________________________ 
5550 Friendship Boulevard
Chevy Chase, Maryland 20815
Facsimile: 703-734-2837

Designated Address for Tenant:
                                    TENANT\
400 Herndon Parkway
Suite 100                           CISCO SYSTEMS, INC., a
Herndon, Virginia 22070             California corporation
Facsimile:                         

                                    By:_____________________________________    
                                           Name: ___________________________    
                                           Its:  ___________________________    


                            LANDLORD ACKNOWLEDGEMENT
                     )
DISTRICT OF COLUMBIA ) SS.
                     )
         On this 16th day of  January,  1995/6,  before me  personally  appeared
Maria  Fleming,  to me known to be a Senior Trust Officer of The Riggs  National
Bank of Washington,  D.C. the Trustee of the Multi-Employer  Property Trust, the
national banking association that executed the within and foregoing  instrument,
and  acknowledged  said  instrument to be the free and voluntary act and deed of
said national banking association as trustee,  for the uses and purposes therein
mentioned,  and  on  oath  stated  that  she  was  authorized  to  execute  said
instrument.

         IN  WITHNESS  WHEREOF,  I have  hereunto  set my hand  and  affixed  my
official seal the day and year first above written.



                                    Name: ____________________________________  
                                    NOTARY PUBLIC in and for the District of 
                                    Columbia,Residing at______________________  
                                    My appointment expires:___________________  
    




   
                       TENANT ACKNOLEDGEMENT (CORPORATION)

State of California   )
                      )  ss.
County of San Mateo   )

   On this 2nd day of January,  1995/6, before me a Notary Public in and for the
State of California, personally appeared Nancy Bareilles _______________________
- -------------------------------------------------------------------------------,
the Director,  Real Estate and Facilities of Cisco Systems, Inc., the California


                                       33
<PAGE>

corporation that executed the within and foregoing instrument,  and acknowledged
instrument to be the free and voluntary act and deed of said corporation for the
uses and purposes therein mentioned,  and on oath stated that s/he/they was/were
authorized to execute said instrument.

            WITNESS my hand and  official  seal hereto  affixed the day and year
first as above written.



                                      Name: _________________________________   
                                      NOTARY PUBLIC in and for the State of 
                                      California ____________________________   

                                      My appointment expires:________________



                                     34
    


<PAGE>


                        EXHIBIT A to Lease (400 Herndon)

                            LEGAL DESCRIPTION OF LAND
                            -------------------------

   
         PARCEL F-1, SUGARLAND INDUSTRIAL PARK, as the same is more particularly
described in that Deed of  Resubdivision  dated June 22, 1982,  recorded in Deed
Book 5692,  page 308, among the land records of Fairfax County,  Virginia,  said
Parcel F-1, being a resubdivision of Parcel F, Sugarland Industrial Park, as the
same is duly dedicated,  platted and recorded in Deed Book 4080, page 182, among
the aforesaid land records.     













































<PAGE>


                        EXHIBIT B to Lease (400 Herndon)

                    DRAWING SHOWING LOCATION OF THE PREMISES
                    ----------------------------------------
























































<PAGE>


                        EXHIBIT C to Lease (400 Herndon)

   
                     FORM OF MEMORANDUM OF COMMENCEMENT DATE
                     ---------------------------------------

         The  Riggs  National  Bank  of  Washington,  D.C.,  as  Trustee  of the
Multi-Employer  Property Trust, a trust organized under 12 C.F.R.  Section 9.18,
as  Landlord,  and Cisco  Systems,  Inc., a  California  corporation  as Tenant,
executed that certain Lease dated as of ______, 199 __ (the "Lease").
    

         The Lease  contemplates  that upon  satisfaction of certain  conditions
Landlord  and Tenant will agree and  stipulate as to certain  provisions  of the
Lease. All such conditions precedent to that stipulation have been satisfied.

          Landlord and Tenant agree as follows:

   
         1. The Commencement Date of the Lease is  __________________________ 2.
         The Termination Date of the Lease is ___________________________ 3. The
         Premises consist of _____________________ rentable square feet.
    
         4.  Base Rent is as follows:

   
                                   through               ; $          per month
                  ----------------         --------------   ---------          
                                   through               ; $          per month
                  ----------------         --------------   ---------          
                                   through               ; $          per month
                  ----------------         --------------   ---------          
                                   through               ; $          per month
                  ----------------         --------------   ---------          


          5. Tenant's Pro Rata Share is _______________ percent (________ %).


IN WITNESS WHEREOF,  the parties have caused this Memorandum to be duly executed
as of __________, 199__

LANDLORD:                                     TENANT:
The Riggs National Bank of                    Cisco Systems, Inc., a California 
Washington, D.C., as Trustee                  corporation
of the Multi-Employer Property 
Trust, a trust Organized under                By:                               
12 C.F.R.\Section 9.18                             -----------------------------
                                              Name:                             
                                                   -----------------------------
                                              Its:                              
                                                   -----------------------------
By: __________________________                                                  
Name: ________________________                                                  
Its: _________________________                                                  

                            )
DISTRICT OF COLUMBIA        )  ss.
                            )

          On this _____ day of  __________________,  199__, before me personally
appeared  ________________________,  to me known to be a ____________________ of
The Riggs  National Bank of Washington,  D.C, the Trustee of the  Multi-Employer
Property Trust,  the national  banking  association that executed the within and
foregoing  instrument,  and  acknowledged  said  instrument  to be the  free and
voluntary act and deed of said national banking association as trustee,  for the
uses and purposes therein  mentioned,  and on oath stated that _____________ was
authorized to execute said instrument.

         IN WITNESS WHEROF,  I have hereunto set my hand and affixed my official
seal the day and year first above written.



                                      Name: ___________________________________ 
                                      NOTARY PUBLIC in and for the District of 
                                      Columbia, residing at ___________________ 
                                      My appointment expires:__________________ 




                      TENANT ACKNOWLEDGEMENT (CORPORATION)


 -------------------  )

                      ) ss.

- --------------------  )

On this _______ day of  ____________,  199__,  before me, a Notary Public in and
for  the   ______________  of   _______________________,   personally   appeared
___________________________________________ the______________________________ of


    

<PAGE>


   
Cisco  Systems Inc.,  the  California  corporation  that executed the within and
foregoing  instrument.  and  acknowledged  said  instrument  to be the  free and
voluntary  act and deed of said  corporation  for the uses and purposes  therein
mentioned, and on oath stated that s/he/they was/were authorized to execute said
instrument.     

     WITNESS my hand and official seal hereto  affixed the day and year first as
above written.





   
                            Name:  ___________________________________________  
                            NOTARY PUBLIC in and for the _________ of ________  
                            residing at ______________________________________  
    

                             My appointment expires: _________________________

         [NOTARIAL SEAL]






<PAGE>

                              RULES AND REGULATIONS

         1. No sign, placard,  picture,  advertisement,  name or notice shall be
installed  or  displayed on any part of the outside or inside of the Building or
Land without the prior written consent of the Landlord.  Landlord shall have the
right to remove,  at Tenant's expense and without notice,  any sign installed or
displayed in violation  of this rule.  All approved  signs or lettering on doors
and walls  shall be printed,  painted,  affixed or  inscribed  at the expense of
Tenant by a person chosen by Landlord.

   
         2. If  Landlord  objects in writing to any  curtains,  blinds,  shades,
screens  or  hanging  plants or other  similar  objects  attached  to or used in
connection  with any window or door of the  Premises,  Tenant shall  immediately
discontinue  such use. No awning shall be permitted on any part of the Premises.
Tenant shall not place  anything  against or near glass  partitions  or doors or
windows which may appear unsightly from outside the Premises.

         3. Tenant shall not  obstruct any  sidewalk,  halls,  passages,  exits,
entrances,  elevators,  escalators,  or  stairways of the  Building.  The halls,
passages, exits, entrances,  elevators, escalators and stairways are not open to
the general public.  Landlord shall in all cases retain the right to control and
prevent  access to such areas of all persons  whose  presence in the judgment of
Landlord would be prejudicial to the safety, character,  reputation and interest
of the Land. Building and the Building's tenants;  provided that nothing in this
Lease  contained  shall be construed to prevent such access to persons with whom
any Tenant  normally deals in the ordinary  course of its business,  unless such
persons are  engaged in illegal  activities.   Tenant  shall not go upon the
roof of the Building.
    
         4. The directory of the Building will be provided  exclusively  for the
display of the name and  location of tenants  only.  and  Landlord  reserves the
right to exclude any other names therefrom.

   
         5. All  cleaning  and  janitorial  services  for the  Building  and the
Premises shall be provided  exclusively  through Tenant.  Tenant shall not cause
any  unnecessary  labor by  carelessness  or  indifference to the good order and
cleanliness of the Premises. Landlord shall not in any way be responsible to any
Tenant for any loss of property on the Premises,  however occurring,  or for any
damage to any Tenant's property by the janitor.

         6. If Tenant requires telegraphic, telephonic, burglar alarm or similar
services,  it shall first obtain, and comply with,  Landlord's  instructions for
their installation.

         7. Tenant shall not place a load upon any floor of the  Premises  which
exceeds  the load per square  foot which  such floor was  designed  to carry and
which is allowed by Governmental Requirements.  Landlord shall have the right to
prescribe the weight, size and position of all equipment,  materials,  furniture
or other property brought into the Building.  Heavy objects shall, if considered
necessary by Landlord.  stand on such  platforms as determined by Landlord to be
necessary to properly  distribute the weight.  Business  machines and mechanical
equipment  belonging  to Tenant,  which  cause  noise or  vibration  that may be
transmitted  to the structure of the Building or to any space in the Building or
to any other tenant in the Building,  shall be placed and  maintained by Tenant,
at Tenant's  expense,  on vibration  eliminators or other devices  sufficient to
eliminate noise or vibration.  The persons employed to move such equipment in or
out of the  Building  must be  acceptable  to  landlord.  Landlord  will  not be
responsible for loss of, or damage to, any such equipment or other property from
any cause,  and all damage done to the  Building by  maintaining  or moving such
equipment or other property shall be repaired at the expense of Tenant.

                                       1
<PAGE>

         8.Tenant shall not use or keep in the Premises any  kerosene,  gasoline
or  inflammable  or  combustible  fluid or  material  other than  those  limited
quantities  permitted by the Lease. Tenant shall not use or permit to be used in
the  Premises  any foul or  noxious  gas or  substance,  or  permit or allow the
Premises  to be  occupied  or used in a manner  offensive  or  objectionable  to
Landlord  or other  occupants  of the  Building  by reason  of  noise,  odors or
vibrations  nor shall  Tenant  bring into or keep in or about the  Premises  any
birds or animals.     

         9. Tenant shall not use any method of heating or air-conditioning other
than that  supplied  by  Landlord.  Landlord  understands  that  there will be a
freestanding AC unit installed in the Premises.

   
         10. Tenant shall not waste any utility  provided by Landlord and agrees
to cooperate  fully with Landlord to assure the most effective  operation of the
Building's  heating and  air-conditioning  and to comply  with any  governmental
energy-saving rules, laws or regulations of which Tenant has actual notice.

         11. Landlord reserves the right, exercisable without notice and without
liability  to Tenant,  to change the name and  street  address of the  Building.
Should  Landlord  change the street address of the Building,  Landlord shall pay
for all reasonable fees of such stationery, cards, literature. etc.

         12.  Tenant shall be  responsible  for all persons for whom it requests
passes and shall be liable to Landlord  for all acts of such  persons.  Landlord
shall not be liable for damages for any error with regard to the admission to or
exclusion  from the  Building  of any  person.  Landlord  reserves  the right to
prevent access to the Building in case of invasion, mob, riot, public excitement
or other commotion by closing the doors or by other appropriate action.
    

         13.  Tenant shall close and lock the doors of its Premises and entirely
shut off all water faucets or other water apparatus, and electricity, gas or air
outlets  before  Tenant and its employees  leave the  Premises.  Tenant shall be
responsible  for any damage or injuries  sustained by other tenants or occupants
of the Building or by Landlord for noncompliance with this rule.

         14.  Tenant  shall not obtain  for use on the  Premises  ice,  drinking
water, food, beverage, towel or other similar services, except at such hours and
under such regulations as may be fixed by Landlord.

         15. The toilet rooms, toilets,  urinals, wash bowls and other apparatus
shall  not be  used  for any  purpose  other  than  that  for  which  they  were
constructed and no foreign  substance of any kind whatsoever  shall be deposited
in them.  The expenses of any breakage,  stoppage or damage  resulting  from the
violation  of this  rule  shall be borne by  Tenant  if it or its  employees  or
invitees shall have caused it.

         16. Tenant shall not sell, or permit the sale at retail, of newspapers,
magazines, periodicals, theater tickets or any ether goods or merchandise to the
general  public in or on the  Premises.  Tenant shall not make any  room-to-room
solicitation  of business from other  tenants in the Building.  Tenant shall not
use the  Premises  for any  business  or activity  other than that  specifically
provided for in the Lease.

                                       2
<PAGE>

         17.  Tenant  shall  not  install  any  radio  or  television   antenna,
loudspeaker  or ether  device  on the roof or  exterior  walls of the  Building.
Tenant shall not interfere  with radio or television  broadcasting  or reception
from or in the Building or elsewhere.

   
         18.  Tenant  shall  not mark,  drive  nails,  screws or drill  into the
partitions,  woodwork  or plaster or in any way  deface the  Premises.  Landlord
reserves  the right to direct  electricians  as to where and how  telephone  and
telegraph  wires are to be introduced  to the Premises.  Tenant shall not cut or
bore holes for wires.  Tenant shall not affix any floor covering to the floor of
the Premises in any manner  except as approved by Landlord.  Tenant shall repair
any damage  resulting from  noncompliance  with this rule.  Notwithstanding  the
foregoing Tenant, shall be permitted to do normal decorating with pictures, etc.
    

         19. Tenant shall not install, maintain or operate upon the Premises any
vending machine without the written consent of Landlord.

   
         20.  Canvassing,  soliciting and distribution of handbills or any other
written  material,  and  peddling in the  Building or Land are  prohibited,  and
Tenant shall cooperate to prevent the same.     

         21.  Landlord  reserves the right to exclude or expel from the Building
and Land any person who,  in  Landlord's  judgment.  is  intoxicated.  under the
influence  of  liquor  or  drugs  or in  violation  of any of  these  Rules  and
Regulations.

         22

         23.

         24.  Tenant shall not use in the Premises or in the public halls of the
Building any hand truck except those equipped with tires and side guards or such
other  material-handling  equipment as Landlord  may  approve.  Tenant shall not
bring any other vehicles kind into the Building.

   
         25. Without the prior written consent of Landlord, Tenant shall not use
the name of the  Building  in  connection  with  promoting  or  advertising  the
business of Tenant except as Tenant's address.

         26. Tenant shall comply with all safety, fire protection and evacuation
procedures and regulations established by Law or any governmental agency.

         27.  Tenant  assumes  any and all  responsibility  for  protecting  the
Premises from theft, robbery and pilferage,  which includes keeping doors locked
and other means of entry to the Premises closed.

         28.  The   requirements  of  Tenant  will  be  attended  to  only  upon
appropriate  application  to  the  Manager  of  the  Building  or an  authorized
individual.  Employees  of Landlord  are not  required to perform any work or do
anything  outside of their  regular  duties  unless  special  instructions  from
Landlord,  and no employee of Landlord is required to admit  Tenant to any space
other than the Premises without specific instructions from Landlord.

         29. Tenant shall not park its vehicle;  in any parking areas designated
by Landlord as areas for parking by visitors......Building or Land. Tenant shell
not leave  vehicles in the parking areas  overnight nor park any vehicles in the
Building  parking  areas other than  automobiles,  motorcycles,  motor driven or
nonmotor driven bicycles or four-wheeled trucks.

         30.  Landlord may waive any one or more of these Rules and  Regulations
for the benefit of Tenant or any other  tenant no such waiver by Landlord  shall
be  construed  as a waiver of such Rules and  Regulations  in favor of any other
person, nor prevent Landlord from thereafter  revoking such waiver and enforcing
any  such  Rules  and  Regulations  against  any or all  of the  tenants  of the
Building.

         31.  These Rules and  Regulations  are in addition to, and shall not be
construed to in any way modify or amend,  in whole,  in part,  the covenants and
conditions of any lease of premises in the  Building.  If any provision of these
Rules and  Regulations  conflicts with any provision of the Lease,  the terms of
the Lease shall prevail.

         32. Landlord reserves the right to make such other and reasonable Rules
and Regulations as, in its judgment,  may from time to time be needed for safety
and  security,  the  care  and  cleanliness  of the  Building  and  Land and the
preservation of good order in Building.  Tenant agrees to abide by all the Rules
and Regulations  stated in this exhibit and any additional rules and regulations
which so made by Landlord.

         33.  Tenant  shall  be  responsible  for the  observance  of all of the
foregoing rules by Tenant and Tenant's Agents.

                                    3
       

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

       

<S>                              <C>         <C>         <C>         <C>  
<PERIOD-TYPE>                    3-MOS       9-MOS       3-MOS       9-MOS
<FISCAL-YEAR-END>                MAR-31-1999 MAR-31-1999 MAR-31-1998 MAR-31-1998
<PERIOD-START>                   OCT-01-1998 APR-01-1998 OCT-01-1997 APR-01-1997
<PERIOD-END>                     DEC-31-1998 DEC-31-1998 DEC-31-1997 DEC-31-1997
<CASH>                                 7,406       7,406       7,603       7,603
<SECURITIES>                               0           0           0           0
<RECEIVABLES>                         35,153      35,153      12,940      12,940
<ALLOWANCES>                               0           0           0           0
<INVENTORY>                            1,020       1,020       1,600       1,600
<CURRENT-ASSETS>                           0           0           0           0
<PP&E>                                 1,880       1,880       1,057       1,057
<DEPRECIATION>                             0           0           0           0
<TOTAL-ASSETS>                       137,720     137,720      54,888      54,888
<CURRENT-LIABILITIES>                      0           0           0           0
<BONDS>                                    0           0           0           0
                      0           0           0           0
                                0           0           0           0
<COMMON>                                  75          75          61          61
<OTHER-SE>                            41,797      41,797      21,934      21,934
<TOTAL-LIABILITY-AND-EQUITY>         137,720     137,720      54,888      54,888
<SALES>                               63,689     130,353      18,097      75,777
<TOTAL-REVENUES>                      69,947     149,531      23,563      91,280
<CGS>                                 59,625     120,787      15,625      67,290
<TOTAL-COSTS>                              0           0           0           0
<OTHER-EXPENSES>                       7,492      20,741       5,810      17,680
<LOSS-PROVISION>                           0           0           0           0
<INTEREST-EXPENSE>                     1,141       2,498         397       1,372
<INCOME-PRETAX>                        2,830       8,003       2,128       6,310
<INCOME-TAX>                           1,132       3,201         851       1,723
<INCOME-CONTINUING>                    1,698       4,802       1,277       4,587
<DISCONTINUED>                             0           0           0           0
<EXTRAORDINARY>                            0           0           0           0
<CHANGES>                                  0           0           0           0
<NET-INCOME>                           1,698       4,802       1,277       4,587
<EPS-PRIMARY>                            .24         .73        0.21        0.66
<EPS-DILUTED>                            .24         .72        0.21        0.65
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission