EPLUS INC
10-Q, 1999-11-15
FINANCE LESSORS
Previous: NEWGEN RESULTS CORP, 10-Q, 1999-11-15
Next: TRAMMELL CROW CO, 10-Q, 1999-11-15





                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                    For the quarter ended September 30, 1999
                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                         For the transition period from
                                      to .

                        Commission file number: 0-28926

                                   ePlus Inc.

             (Exact name of registrant as specified in its charter)

                               Delaware 54-1817218

                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)

                     400 Herndon Parkway, Herndon, VA 20170
               (Address, including zip code, of principal offices)

       Registrant's telephone number, including area code: (703) 834-5710


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

         The number of shares of Common  Stock  outstanding  as of November  12,
1999, was 7,883,248.



<PAGE>
<TABLE>
<CAPTION>



                           ePLUS INC. AND SUBSIDIARIES



                                                                                      Page
                                                                                      ----
<S>                                                                                    <C>

Part I.  Financial Information:

         Item 1.  Financial Statements - Unaudited:

         Condensed Consolidated Balance Sheets as of September 30, 1999 and
         March 31, 1999                                                                 2

         Condensed Consolidated Statements of Earnings, Three months
         ended September 30, 1999 and 1998                                              3

         Condensed Consolidated Statements of Earnings, Six months
         ended September 30, 1999 and 1998                                              4

         Condensed Consolidated Statements of Cash Flows, Six months
         ended September 30, 1999 and 1998                                              5

         Notes to Condensed Consolidated Financial Statements                           6

         Item 2.  Management's Discussion and Analysis of Results of Operations
         and Financial Condition                                                        9

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk           20

Part II. Other Information:

         Item 1.  Legal Proceedings                                                    21

         Item 2.  Changes in Securities and Use of Proceeds                            21

         Item 3.  Defaults Upon Senior Securities                                      21

         Item 4.  Submission of Matters to a Vote of Security Holders                  21

         Item 5.  Other Information                                                    21

         Item 6.  Exhibits and Reports on Form 8-K                                     22

Signatures                                                                             23
</TABLE>


                                      -1-
<PAGE>

<TABLE>
<CAPTION>


  ePLUS INC AND SUBSIDIARIES
  CONDENSED CONSOLIDATED BALANCE SHEETS
  UNAUDITED

                                                                       As of                   As of
                                                                 September 30, 1999       March 31, 1999
                                                                ----------------------------------------------
  ASSETS

<S>                                                                <C>                      <C>
  Cash and cash equivalents                                        $ 13,704,418             $ 7,891,661
  Accounts receivable                                                69,749,592              44,090,101
  Notes receivable                                                      556,676                 547,011
  Employee advances                                                      99,741                  20,078
  Inventories                                                         6,802,438                 658,355
  Investment in direct financing and sales type leases - net        191,163,216              83,370,950
  Investment in operating lease equipment - net                      13,311,791               3,530,179
  Property and equipment - net                                        2,033,366               2,018,133
  Other assets                                                       24,787,445              12,232,130
                                                                ===========================================
  TOTAL ASSETS                                                    $ 322,208,683           $ 154,358,598
                                                                ===========================================
  LIABILITIES AND STOCKHOLDERS' EQUITY

  LIABILITIES
  Accounts payable - trade                                         $ 22,391,147            $ 12,518,533
  Accounts payable - equipment                                       33,241,271              18,049,059
  Salaries and commissions payable                                      609,148                 535,876
  Accrued expenses and other liabilities                              4,804,574               4,638,708
  Recourse notes payable                                             68,556,986              19,081,137
  Nonrecourse notes payable                                         137,874,107              52,429,266
  Deferred taxes                                                      3,292,210               3,292,210
                                                                -------------------------------------------
  Total Liabilities                                               $ 270,769,443             110,544,789

  COMMITMENTS AND CONTINGENCIES                                               -                       -

  STOCKHOLDERS' EQUITY

  Preferred stock, $.01 par value; 2,000,000 shares authorized;
     none issued or outstanding                                               -                       -
  Common stock, $.01 par value; 25,000,000 authorized;
     7,883,248 and 7,470,595 issued and outstanding at
     September 30, 1999 and March 31, 1999, respectively                 78,832                  74,706
  Additional paid-in capital                                         29,028,943              24,999,371
  Retained earnings                                                  22,331,465              18,739,732
                                                                -------------------------------------------
  Total Stockholders' Equity                                         51,439,240              43,813,809
                                                                -------------------------------------------

  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $ 322,208,683           $ 154,358,598
                                                                ===========================================

  See Notes to Condensed Consolidated Financial Statements.

</TABLE>



                                      -2-
<PAGE>
<TABLE>
<CAPTION>

ePLUS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
UNAUDITED
                                                                       Three months ended
                                                                         September 30,
                                                                    1999                    1998
                                                           ------------------------------------------------
REVENUES

<S>                                                            <C>                      <C>
Sales of equipment                                             $ 38,485,685             $ 19,830,451
Sales of leased equipment                                        14,135,588               11,648,919
                                                           ------------------------------------------------
                                                                 52,621,273               31,479,370

Lease revenues                                                    6,811,368                5,264,385
Fee and other income                                              1,759,091                1,257,340
                                                           ------------------------------------------------
                                                                  8,570,459                6,521,725
                                                           ------------------------------------------------
TOTAL REVENUES                                                   61,191,732               38,001,095
                                                           ------------------------------------------------
COSTS AND EXPENSES

Cost of sales, equipment                                         34,243,741               16,724,750
Cost of sales, leased equipment                                  13,534,152               11,340,648
                                                           ------------------------------------------------
                                                                 47,777,893               28,065,398

Direct lease costs                                                1,343,377                1,678,631
Professional and other fees                                         398,292                  322,528
Salaries and benefits                                             4,585,530                3,033,226
General and administrative expenses                               1,729,939                1,311,804
Interest and financing costs                                      1,874,540                  856,089
                                                           ------------------------------------------------
                                                                  9,931,678                7,202,278
                                                           ------------------------------------------------
TOTAL COSTS AND EXPENSES                                         57,709,571               35,267,676
                                                           ------------------------------------------------
EARNINGS BEFORE PROVISION FOR INCOME TAXES                        3,482,161                2,733,419
                                                           ------------------------------------------------
PROVISION FOR INCOME TAXES                                        1,392,865                1,093,368
                                                           ------------------------------------------------
NET EARNINGS                                                    $ 2,089,296              $ 1,640,051
                                                           ================================================
NET EARNINGS PER COMMON SHARE - BASIC                                $ 0.28                   $ 0.26
                                                           ================================================
NET EARNINGS PER COMMON SHARE - DILUTED                              $ 0.28                   $ 0.25
                                                           ================================================
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                       7,491,305                6,348,603
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                     7,570,015                6,439,658

See Notes to Condensed Consolidated Financial Statements.
</TABLE>



                                       -3-
<PAGE>

<TABLE>
<CAPTION>

ePLUS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
UNAUDITED
                                                                            Six months ended
                                                                              September 30,
                                                                       1999                    1998
                                                              ------------------------------------------------
REVENUES

<S>                                                              <C>                      <C>
Sales of equipment                                               $ 71,661,466             $ 30,104,885
Sales of leased equipment                                          28,521,412               36,559,565
                                                              ------------------------------------------------
                                                                  100,182,878               66,664,450

Lease revenues                                                     12,349,107               10,249,472
Fee and other income                                                3,030,867                2,669,974
                                                              ------------------------------------------------
                                                                   15,379,974               12,919,446
                                                              ------------------------------------------------
TOTAL REVENUES                                                    115,562,852               79,583,896
                                                              ------------------------------------------------
COSTS AND EXPENSES

Cost of sales, equipment                                           64,047,989               25,008,422
Cost of sales, leased equipment                                    27,659,584               36,153,714
                                                              ------------------------------------------------
                                                                   91,707,573               61,162,136

Direct lease costs                                                  2,292,387                3,670,459
Professional and other fees                                           821,176                  519,493
Salaries and benefits                                               8,586,600                5,401,827
General and administrative expenses                                 2,975,956                2,299,675
Interest and financing costs                                        3,192,895                1,357,394
                                                              ------------------------------------------------
                                                                   17,869,014               13,248,848
                                                              ------------------------------------------------
TOTAL COSTS AND EXPENSES                                          109,576,587               74,410,984
                                                              ------------------------------------------------
EARNINGS BEFORE PROVISION FOR INCOME TAXES                          5,986,265                5,172,912
                                                              ------------------------------------------------
PROVISION FOR INCOME TAXES                                          2,394,507                2,069,165
                                                              ------------------------------------------------
NET EARNINGS                                                      $ 3,591,758              $ 3,103,747
                                                              ================================================

NET EARNINGS PER COMMON SHARE - BASIC                                  $ 0.48                   $ 0.50
                                                              ================================================
NET EARNINGS PER COMMON SHARE - DILUTED                                $ 0.48                   $ 0.49
                                                              ================================================
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                         7,484,456                6,214,103
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                       7,519,904                6,346,548

See Notes to Condensed Consolidated Financial Statements.

</TABLE>



                                      -4-
<PAGE>

<TABLE>
<CAPTION>

ePLUS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
                                                                               Six Months Ended
                                                                                 September 30,
                                                                             1999              1998
                                                                      -------------------------------------
Cash Flows From Operating Activities, net of effects of purchase
  acquisitions:
<S>                                                                        <C>               <C>
     Net earnings                                                          $ 3,591,758       $ 3,103,747
     Adjustments to reconcile net earnings to net cash used by
        operating activities:
           Depreciation and amortization                                     1,874,538         2,652,979
           Provision for credit losses                                         330,000           500,000
           Gain on sale of operating lease equipment                                 -            (3,689)
           Adjustment of basis to fair market value of equipment
              and investments                                                    6,000           268,506
           Payments from lessees directly to lenders                          (343,416)         (563,025)
           Loss on disposal of property and equipment                          166,251                 -
           Changes in assets and liabilities:
              Accounts receivable                                          (25,799,402)       (1,544,834)
              Other receivables                                                118,514         2,524,007
              Employee advances                                                (77,093)           14,194
              Inventories                                                     (923,563)       (4,297,786)
              Other assets                                                  (4,474,800)       (1,166,603)
              Accounts payable - equipment                                  15,192,212         7,794,860
              Accounts payable - trade                                       7,876,895        (5,737,180)
              Salaries and commissions payable, accrued
                 expenses and other liabilities                             (1,552,245)          687,224
                                                                      -----------------------------------
                    Net cash (used) provided by operating activities        (4,014,351)        4,232,400
                                                                      -----------------------------------

Cash Flows From Investing Activities, net of effects of purchase
  acquisitions:
     Proceeds from sale of operating equipment                                       -             3,750
     Purchase of operating lease equipment                                           -        (1,678,067)
     Increase in investment in direct financing and sales-type leases      (52,798,787)      (46,697,227)
     Purchases of property and equipment                                      (433,328)         (281,398)
     Cash used in acquisitions, net of cash acquired                        (1,845,730)       (3,485,279)
     Increase in other assets                                                  (58,649)         (437,809)
                                                                      -----------------------------------
                 Net cash used in investing activities                     (55,136,494)      (52,576,030)
                                                                      -----------------------------------

Cash Flows From Financing Activities, net of effects of purchase
  acquisitions:
     Borrowings:
        Nonrecourse                                                         52,622,001        18,512,294
        Recourse                                                               321,599           258,316
     Repayments:
        Nonrecourse                                                         (3,825,912)       (2,650,333)
        Recourse                                                              (438,405)          (80,011)
     Proceeds from issuance of capital stock, net of expenses                  133,272           177,931
     Proceeds from lines of credit                                          16,151,047        18,664,953
                                                                      -----------------------------------
                 Net cash provided by financing activities                  64,963,602        34,883,150
                                                                      -----------------------------------

Net Increase (Decrease) in Cash and Cash Equivalents                         5,812,757       (13,460,480)

Cash and Cash Equivalents, Beginning of Period                               7,891,661        18,683,796
                                                                      -----------------------------------
Cash and Cash Equivalents, End of Period                                  $ 13,704,418       $ 5,223,316
                                                                      ===================================

Supplemental Disclosures of Cash Flow Information:
     Cash paid for interest                                               $  1,133,455         $ 216,428
                                                                      ===================================
     Cash paid for income taxes                                           $  1,640,501         $ 324,446
                                                                      ===================================

See Notes To Condensed Consolidated Financial Statements.
</TABLE>



                                      5
<PAGE>

                           ePLUS INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   UNAUDITED

1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The  condensed  consolidated  interim  financial  statements  of ePlus Inc.  and
subsidiaries  (the "Company")  included herein have been prepared by the Company
without  audit,  pursuant to the rules and  regulations  of the  Securities  and
Exchange  Commission  and  reflect all  adjustments  that are, in the opinion of
management,  necessary for a fair statement of results for the interim  periods.
All adjustments made were normal, recurring accruals.

These  interim  financial  statements  should  be read in  conjunction  with the
financial  statements and notes thereto contained in the Company's Annual Report
on Form 10-K (No.  0-28926)  for the year ended March 31,  1999 (the  "Company's
1999 Form 10-K").  Operating results for the interim periods are not necessarily
indicative of results for an entire year.

2.  INVESTMENT IN DIRECT FINANCING AND SALES-TYPE LEASES
<TABLE>
<CAPTION>

 The Company's investment in direct financing and sales-type leases consists of the following components:
                                                                         September 30,         March 31,
                                                                             1999                 1999
                                                                      ------------------   ------------------
                                                                                      (In thousands)
<S>                                                                            <C>                  <C>
     Minimum lease payments                                                    $185,082             $ 75,449
     Estimated unguaranteed residual value                                       27,956               17,777
     Initial direct costs - net of amortization                                   2,244                1,606
     Less:  Unearned lease income                                              (23,573)             (10,915)
     Reserve for credit losses                                                    (546)                (546)
                                                                      ==================   ==================
     Investment in direct financing and sales type leases - net                $191,163             $ 83,371
                                                                      ==================   ==================


3.  INVESTMENT IN OPERATING LEASE EQUIPMENT

The  components  of the net  investment  in  operating  lease
equipment  are as follows:

                                                                          September 30,        March 31,
                                                                             1999                 1999
                                                                       -----------------   ------------------
                                                                                  (In thousands)
     Cost of equipment under operating leases                                  $ 29,087              $ 8,742
     Initial direct costs                                                            20                   21
     Accumulated depreciation and amortization                                 (15,795)              (5,233)
                                                                       -----------------   ------------------

     Investment in operating lease equipment - net                             $ 13,312              $ 3,530
                                                                       =================   ==================
</TABLE>



                                      -6-
<PAGE>

4.       BUSINESS COMBINATIONS

On July 12, 1999, the Company  purchased certain assets and the sales operations
of Daghigh  Software  Company,  Inc.,  which operated its value added  re-seller
business  as  International  Computer  Networks  and as ICN in the  metropolitan
Washington,  DC area. The total  consideration of $751,452 consisted of $251,452
in cash and the balance was a non-negotiable promissory note. The non-negotiable
promissory  note of  $500,000  matures on August 9, 2000 and has  interest of 8%
payable monthly. The assets and staff were merged into a wholly-owned subsidiary
of the  Company,  PC  Plus,  Inc.  which is based  in  Herndon,  Virginia,  upon
acquisition.  Goodwill  in  the  amount  of  $632,667  will  be  amortized  on a
straight-line basis over a fifteen-year period.

On September 30, 1999,  the Company  purchased all of the stock of CLG,  Inc., a
technology  equipment  leasing  business,  from  Centura  Bank,  a  wholly-owned
subsidiary  of Centura  Banks,  Inc. The  acquisition  added  approximately  400
customers  and $93 million of assets to the Company's  leasing  customer base in
the Raleigh and Charlotte,  North  Carolina,  Greenville,  South  Carolina,  and
southern Virginia  commercial  markets.  Total consideration for the acquisition
was $36.5 million,  paid by the issuance of 392,990 shares of ePlus common stock
valued  at  $3,900,425  (based  on  $9.925  per  share),  subordinated  debt  of
$3,064,574 with an annual interest rate of 11% payable monthly and the principal
repayment due on October 10, 2006 and can be prepaid at par in whole at anytime,
and  $29,535,001  of  cash.  The  cash  portion  was  partially  generated  by a
non-recourse   borrowing   under  an  agreement  with  Fleet   Business   Credit
Corporation,  a wholly owned subsidiary of Fleet Bank, that provided $27,799,499
of cash  at  7.25%  using  some of the  CLG,  Inc.  leases  as  collateral.  The
transaction  generated an initial  goodwill amount of  approximately  $7,725,000
which will be amortized on a straight line basis over a fifteen year period.  In
connection with the  acquisition,  CLG, Inc. was merged into MLC Group,  Inc., a
wholly-owned subsidiary of ePlus Inc. on October 1, 1999.

The following unaudited pro-forma  financial  information  presents the combined
results of operations of CLG, Inc. as if the  acquisition had occurred as of the
beginning  of the six months  ended  September  30, 1999 and 1998,  after giving
effect to certain adjustments, including amortization of goodwill. The pro forma
financial  information  does not  necessarily  reflect the results of operations
that would have  occurred  had the Company and CLG,  Inc.  constituted  a single
entity during such periods.

                                            Six Months Ended September 30,
                                                     (in thousands)
                                                1999              1998
                                                ----              ----
Total Revenues                               131,562           105,836
Net Earnings                                   3,372             3,293
Net Earnings per Common Share - Basic           0.45              0.50
Net Earnings per Common Share - Diluted         0.45              0.49



                                      -7-
<PAGE>

5.       SEGMENT REPORTING

The Company  manages its  business  segments  on the basis of the  products  and
services  offered.  The  Company's  reportable  segments  consist  of its  lease
financing  and  value-added  re-selling  business  units.  The  lease  financing
business unit offers lease financing  solutions to corporations and governmental
entities nationwide.  The value-added re-selling business unit sells information
technology  equipment and related services  primarily to corporate  customers in
the  eastern  United  States.   The  Company's   management   evaluates  segment
performance on the basis of segment earnings.

The accounting  policies of the segments are the same as those described in Note
1,  "Organization  and Summary of Significant  Accounting  Policies."  Corporate
overhead  expenses are  allocated on the basis of revenue  volume,  estimates of
actual time spent by corporate  staff, and asset  utilization,  depending on the
type of expense.

                                              Lease       Value-added
                                            Financing     Re-selling       Total
                                            ---------     ----------       -----
                                                        (In Thousands)
Three months ended September 30, 1999

    Revenues                                $ 21,291      $ 39,901      $ 61,192
    Cost of sales                             13,600        34,178        47,778
    Selling, general and administrative
      expenses                                 3,913         4,144         8,057
                                               -----         -----         -----
    Segment earnings                           3,778         1,579         5,357
                                               -----         -----
    Interest expense                                                       1,875
                                                                           -----
    Earnings before income taxes                                           3,482
                                                                           =====
    Assets                                  $285,266      $ 36,943     $ 322,209


Three months ended September 30, 1998

    Revenues                                $ 18,202      $ 19,799      $ 38,001
    Cost of sales                             11,867        16,199        28,066
    Selling, general and administrative
      expenses                                 3,587         2,759         6,346
                                               -----         -----         -----
    Segment earnings                           2,748           841         3,589
                                               -----           ---
    Interest expense                                                         856
                                                                             ---
    Earnings before income taxes                                           2,733
                                                                           =====
    Assets                                  $108,210      $ 21,600     $ 129,810




                                      -8-
<PAGE>

                                            Lease      Value-added
                                          Financing     Re-selling         Total
                                          ---------     ----------         -----
                                                    (In Thousands)

Six months ended September 30, 1999

  Revenues                                 $ 41,524       $ 74,039     $ 115,563
  Cost of sales                              27,840         63,868        91,708
  Selling, general and administrative
    expenses                                  7,327          7,349        14,676
                                              -----          -----        ------
  Segment earnings                            6,357          2,822         9,179
                                              -----          -----
  Interest expense                                                         3,193
                                                                           -----
  Earnings before income taxes                                             5,986
                                                                           =====
  Assets                                  $ 285,266       $ 36,943     $ 322,209

Six months ended September 30, 1998

  Revenues                                 $ 49,579       $ 30,005      $ 79,584
  Cost of sales                              37,108         24,054        61,162
  Selling, general and administrative
    expenses                                  7,276          4,616        11,892
                                              -----          -----        ------
  Segment earnings                            5,195          1,335         6,530
                                              -----          -----
  Interest expense                                                         1,357
                                                                           -----
  Earnings before income taxes                                             5,173
                                                                           =====
  Assets                                  $ 108,210       $ 21,600     $ 129,810


6.       SUBSEQUENT EVENT

On October 25, 1999,  MLC Holdings,  Inc.  issued a press release that announced
that it had changed its name to ePlus, Inc. and will be operating under the name
ePlus,  effective  November 1, 1999.  ePlus will trade  under the ticker  symbol
"PLUS" on the NASDAQ national market.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS, FINANCIAL
CONDITION

The following  discussion  and analysis of results of  operations  and financial
condition  of the  Company  should  be read in  conjunction  with the  Condensed
Consolidated  Financial  Statements  and  the  related  Notes  thereto  included
elsewhere in this report, and the Company's 1999 Form 10-K.

Certain  statements  contained  herein are not based on historical fact, but are
forward-looking statements that are based upon numerous assumptions about future
conditions  that may not occur.  Actual  events,  transactions  and  results may
materially  differ  from  the  anticipated  events,  transactions,   or  results
described  in  such  statements.   The  Company's  ability  to  consummate  such
transactions  and achieve such events or results is subject to certain risks and



                                      -9-
<PAGE>

uncertainties. Such risks and uncertainties include, but are not limited to, the
existence  of demand for and  acceptance  of the  Company's  services,  economic
conditions,  the impact of competition and pricing, results of financing efforts
and other factors affecting the Company's business that are beyond the Company's
control.  The Company  undertakes no  obligation  and does not intend to update,
revise or  otherwise  publicly  release  the  result of any  revisions  to these
forward-looking  statements  that  may be  made  to  reflect  future  events  or
circumstances.

The Company's results of operations are susceptible to fluctuations for a number
of  reasons,  including,  without  limitation,   differences  between  estimated
residual values and actual amounts realized related to the equipment the Company
leases.  Operating  results could also  fluctuate as a result of the sale by the
Company of equipment in its lease portfolio prior to the expiration of the lease
term to the lessee or to a third party.  Such sales of leased equipment prior to
the expiration of the lease term may have the effect of increasing  revenues and
net earnings during the period in which the sale occurs,  and reducing  revenues
and net earnings otherwise expected in subsequent periods.

REVENUE RECOGNITION AND LEASE ACCOUNTING

The Company's  principal line of business is the leasing,  financing and sale of
equipment.   The  manner  in  which  these  lease   finance   transactions   are
characterized  and reported for accounting  purposes has a major impact upon the
Company's reported revenue,  net earnings and the resulting  financial measures.
Lease  accounting  methods  significant to the Company's  business are discussed
below.

The Company classifies its lease  transactions,  as required by the Statement of
Financial Accounting Standards No. 13, Accounting for Leases ("FASB No. 13") as:
(i) direct financing;  (ii) sales-type;  or (iii) operating leases. Revenues and
expenses between accounting periods for each lease term will vary depending upon
the lease classification.

For financial  statement  purposes,  the Company includes revenue from all three
classifications  in lease revenues,  and costs related to these leases in direct
lease costs.

Direct Financing and Sales-Type  Leases.  Direct financing and sales-type leases
transfer  substantially  all benefits  and risks of  equipment  ownership to the
customer.   A  lease  is  a  direct   financing  or  sales-type   lease  if  the
creditworthiness  of the customer and the  collectibility  of lease payments are
reasonably  certain and it meets one of the  following  criteria:  (i) the lease
transfers  ownership  of the  equipment  to the customer by the end of the lease
term; (ii) the lease contains a bargain purchase option; (iii) the lease term at
inception  is at  least  75% of  the  estimated  economic  life  of  the  leased
equipment;  or (iv) the present value of the minimum lease  payments is at least
90% of the fair market value of the leased equipment at inception of the lease.

Direct finance leases are recorded as investment in direct financing leases upon
acceptance  of the  equipment by the  customer.  At the  inception of the lease,
unearned lease income is recorded which represents the amount by which the gross
lease  payments  receivable  plus the estimated  residual value of the equipment
exceeds the  equipment  cost.  Unearned  lease income is  recognized,  using the
interest method, as lease revenue over the lease term.

Sales-type  leases  include a dealer  profit (or loss)  which is recorded by the
lessor at the inception of the lease.  The dealer's profit (or loss)  represents



                                      -10-
<PAGE>

the  difference,  at the  inception of the lease,  between the fair value of the
leased property and its cost or carrying amount.  The equipment  subject to such
leases may be obtained in the secondary marketplace,  but most frequently is the
result of re-leasing the Company's own portfolio. This profit (or loss) which is
recognized at lease inception,  is included in net margin on sales-type  leases.
For equipment sold through the Company's value added re-seller subsidiaries, the
dealer  margin is  presented in  equipment  sales  revenue and cost of equipment
sales.  Interest  earned on the present value of the lease payments and residual
value is  recognized  over the lease  term  using  the  interest  method  and is
included as part of the Company's lease revenues.

Operating  Leases.  All leases that do not meet the criteria to be classified as
direct  financing or sales-type  leases are  accounted for as operating  leases.
Rental  amounts are accrued on a straight line basis over the lease term and are
recognized  as lease  revenue.  The  Company's  cost of the leased  equipment is
recorded on the balance sheet as investment in operating  lease equipment and is
depreciated  on a  straight-line  basis  over the  lease  term to the  Company's
estimate of residual  value.  Revenue,  depreciation  expense and the  resulting
profit for operating leases are recorded evenly over the life of the lease.

As a result of these three  classifications  of leases for accounting  purposes,
the  revenues  resulting  from  the  "mix" of lease  classifications  during  an
accounting  period will affect the profit margin percentage for such period with
such profit  margin  percentage  generally  increasing  as revenues  from direct
financing  and  sales-type  leases  increase.  Should a lease be  financed,  the
interest  expense  declines  over the term of the  financing as the principal is
reduced.

Residual Values.  Residual values represent the Company's estimated value of the
equipment at the end of the initial lease term.  The residual  values for direct
financing and sales-type  leases are recorded in investment in direct  financing
and sales-type  leases,  on a net present value basis.  The residual  values for
operating  leases are included in the leased  equipment's net book value and are
recorded in  investment in operating  lease  equipment.  The estimated  residual
values will vary,  both in amount and as a percentage of the original  equipment
cost,  and  depend  upon  several   factors,   including  the  equipment   type,
manufacturer's discount, market conditions and the term of the lease.

The  Company  evaluates  residual  values on an ongoing  basis and  records  any
required changes in accordance with FASB No. 13. Residual values are affected by
equipment supply and demand and by new product  announcements  and price changes
by manufacturers.  In accordance with generally accepted accounting  principles,
residual values can only be adjusted downward.

The Company seeks to realize the estimated  residual value at lease  termination
through:  (i)  renewal or  extension  of the  original  lease;  (ii) sale of the
equipment  either to the lessee or the secondary  market;  or (iii) lease of the
equipment to a new user. The  difference  between the proceeds of a sale and the
remaining  estimated  residual  value  is  recorded  as a gain or loss in  lease
revenues when title is transferred  to the lessee,  or, if the equipment is sold
on the secondary market, in equipment sales revenues and cost of equipment sales
when title is transferred to the buyer.  The proceeds from any subsequent  lease
are  accounted  for as lease  revenues at the time such  transaction  is entered
into.

Initial  Direct  Costs.  Initial  direct  costs  related to the  origination  of
sales-type, direct financing or operating leases are capitalized and recorded as
part of the net investment in direct  financing  leases,  or net operating lease
equipment, and are amortized over the lease term.



                                      -11-
<PAGE>

Sales. Sales revenue includes the following types of transactions:  (i) sales of
new and/or used equipment which is not subject to any type of lease;  (ii) sales
of equipment  subject to an existing  lease,  under which the Company is lessor,
including  any  underlying  financing  related to the lease;  and (iii) sales of
off-lease equipment to either the original lessee or to a new user.

Other  Sources of Revenue.  Fee and other income  results from (i) income events
that occur after the initial sale of a financial asset such as escrow/prepayment
income, (ii) re-marketing fees, (iii) brokerage fees earned for the placement of
financing  transactions and (iv) interest and other miscellaneous  income. These
revenues  are included in fee and other income on the  Company's  statements  of
earnings.

RESULTS OF  OPERATIONS - Three and Six Months Ended  September 30, 1999 Compared
to Three and Six Months Ended September 30, 1998

The following  discussion  and analysis of the  Company's  results of operations
should  be  read  in  conjunction  with  the  accompanying  unaudited  condensed
consolidated  financial  statements  for the three and six month  periods  ended
September 30, 1999 and 1998.

Total  revenues  generated  by the Company  during the three month  period ended
September 30, 1999 were $61,191,732,  compared to revenues of $38,001,095 during
the comparable period in the prior fiscal year, an increase of 61.0%. During the
six month period  ended  September  30, total  revenues  were  $115,562,852  and
$79,583,896 in 1999 and 1998, respectively,  an increase of 45.2%. The Company's
revenues are composed of sales and other revenue, and may vary considerably from
period to period (See "POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS").

Sales revenue,  which includes sales of equipment and sales of leased equipment,
increased 67.2% to $52,621,273 during the three month period ended September 30,
1998, as compared to $31,479,370 in the corresponding period in the prior fiscal
year. For the six month period ended September 30 1999, sales increased 50.3% to
$100,182,878 over the corresponding period in the prior year.

During the three months  ended  September  30, 1999 and 1998,  sales to MLC/CLC,
LLC, an  institutional  equity  partner of the Company,  accounted for 27.3% and
100% of sales of leased  equipment,  respectively.  During the six month periods
ended  September 30, sales to MLC/CLC LLC accounted for 31% and 100% of 1999 and
1998 sales of leased  equipment,  respectively.  Sales to the  Company's  equity
joint ventures require the consent of the relevant joint venture partner.  While
management  expects the continued  availability of equity financing through this
joint  venture,  if such  consent is  withheld,  or  financing  from this entity
otherwise becomes unavailable,  it could have a material adverse effect upon the
Company's business,  financial  condition,  results of operations and cash flows
until other equity financing arrangements are secured.

Sales of  equipment,  both new and used,  are  generated  through the  Company's
equipment  brokerage and  re-marketing  activities,  and through its value-added
reseller  ("VAR")  subsidiaries.  Sales of equipment  increased during the three
month period (94.1%)  $18,655,234  compared to the  corresponding  period in the



                                      -12-
<PAGE>

prior fiscal year. For the fiscal year to date through  September 30,  equipment
sales  increased  138.0% to $71,661,466.  On a pro forma basis,  had CLG, Inc.'s
equipment sales been included throughout the periods presented,  equipment sales
would have  increased  23.5% and 66.3%  during  the three and six month  periods
ended September 30, 1999, respectively, as compared to the comparable periods in
the prior fiscal year.  The  Company's  brokerage  and  re-marketing  activities
accounted for .17% and 3.6% of equipment  sales during the three month period in
1999 and 1998,  respectively.  During the six month periods ended  September 30,
brokerage  and  re-marketing  activities  accounted for .3% and 4.1% of 1999 and
1998  sales,   respectively.   Brokerage  and  re-marketing   revenue  can  vary
significantly  from  period to  period,  depending  on the  volume and timing of
transactions,  and the  availability  of equipment for sale.  Sales of equipment
through the Company's VAR  subsidiaries  accounted for the remaining  portion of
equipment sales.

The Company realized a gross margin on sales of equipment of 11.0% and 10.6% for
the three and six month  periods  ended  September  30, 1999,  respectively,  as
compared to a gross  margin of 15.7% and 16.9%  realized  on sales of  equipment
generated  during the three and six months periods,  respectively,  in the prior
fiscal year.  This  decrease in net margin  percentage  can be attributed to the
Company's July 1, 1998  acquisition of PC Plus, Inc., who has a concentration of
higher volume customers with lower gross margin percentages. The Company's gross
margin on sales of  equipment  can be affected by the mix and volume of products
sold.

The gross margin  generated on sales of leased  equipment  represent the sale of
the equity  portion of equipment  placed under lease and can vary  significantly
depending  on the nature,  and timing of the sale,  as well as the timing of any
debt funding  recognized in accordance  with SFAS No. 125. For example,  a lower
margin or a loss on the  equity  portion  of a  transaction  is often  offset by
higher lease earnings and/or a higher gain on the debt funding  recognized under
SFAS No. 125.  Additionally,  leases  which have been debt funded prior to their
equity sale will result in a lower  sales and cost of sale  figure,  but the net
earnings from the transaction  will be the same as had the deal been debt funded
subsequent  to the sale of the  equity.  During  the three  month  period  ended
September 30, 1999, the Company  recognized a gross margin of $601,436 on equity
sales of $14,135,588,  as compared to a gross margin of $308,271 on equity sales
of  $11,648,919  during the same period in the prior fiscal year. For the fiscal
year to date through  September 30, 1999, the Company  recognized a gross margin
of $861,828 on equity  sales of  $28,521,412,  as compared to a gross  margin of
$405,851  on equity  sales of  $36,559,565  during the same  period in the prior
fiscal year.

The Company's  lease revenues  increased 29.4% to $6,811,368 for the three-month
period ended September 30, 1999,  compared with the corresponding  period in the
prior  fiscal  year.  For the fiscal year to date  through  September  30, lease
revenues increased 20.5% to $12,349,107 for the 1999 period compared to the same
period in 1998.  This increase  consists of increased  lease earnings and rental
revenues  reflecting  a  higher  average  investment  in  direct  financing  and
sales-type  leases.  The investment in direct financing and sales-type leases at
September  30,  1999 and  March  31,  1999 were  $191,163,216  and  $83,370,950,
respectively.   The  September  30,  1999  balance  represents  an  increase  of
$107,792,266  or 129.3%  over the balance as of March 31,  1999.  $72 million of
this increase is  attributable  to the acquisition of CLG, Inc. on September 30,
1999 (see Note 4). In addition,  lease revenue  includes the gain or loss on the
sale of certain  financial assets, as required under the provisions of Financial
Accounting  Standard  No.  125,  "Accounting  for  Transfers  and  Servicing  of
Financial Assets and Extinguishments of Liabilities," ("SFAS No. 125") which was
effective  beginning  January  1, 1997.  During the three and six month  periods



                                      -13-
<PAGE>

ending  September  30, 1999,  fewer of the Company's  debt funding  transactions
qualified for gain on sale treatment  prescribed  under SFAS No. 125 as compared
to the comparable periods in the prior fiscal year.

For the three and six months  ended  September  30,  1999,  fee and other income
increased 40.0% and 13.5%, respectively, over the comparable period in the prior
fiscal year. This increase is attributable to increases in revenues from adjunct
services and fees, including broker fees, support fees, warranty reimbursements,
and learning  center  revenues  generated  by the  Company's  VAR  subsidiaries.
Included  in the  Company's  fee and other  income  are  earnings  from  certain
transactions  which are in the Company's  normal course of business but there is
no guarantee that future  transactions of the same nature, size or profitability
will occur.  The Company's  ability to  consummate  such  transactions,  and the
timing  thereof,  may depend largely upon factors  outside the direct control of
management. The earnings from these types of transactions in a particular period
may not be indicative of the earnings that can be expected in future periods.

The Company's  direct lease costs decreased 20.0% and 37.5% during the three and
six month periods  ended  September 30, 1999, as compared to the same periods in
the  prior  fiscal  year.  The  largest  component  of  direct  lease  costs  is
depreciation  on  operating  lease  equipment,  and the  decrease  is  primarily
attributable to reduced depreciation on a smaller operating lease portfolio.  In
addition,  the  decrease is  attributable  to a reduction in the  provision  for
credit losses at September 30, 1999.

Salaries and  benefits  expenses  increased  51.1% during the three month period
ended  September 30, 1999 over the same period in the prior year. For the fiscal
year to date through  September  30, 1999,  salaries and benefits had  increased
59.0% over the prior year.  These increases  reflect both the higher  commission
expenses in the value added  reseller  businesses  and the  increased  number of
personnel employed by the Company.

Interest  and  financing  costs  incurred  by the  Company for the three and six
months  ended   September  30,  1999  amounted  to  $1,874,540   and  $3,192,895
respectively,  and relate to interest costs on the Company's lines of credit and
notes payable.  Payment for interest costs on the majority of  non-recourse  and
certain  recourse  notes are  typically  remitted  directly to the lender by the
lessee.  The increase in interest and  financing  costs are primarily due to the
Company's  increased  utilization  of its  operating  lines of credit during the
three and six month periods in the current  fiscal year as compared to the prior
fiscal year.

The Company's  provision for income taxes  increased to $1,392,865 for the three
months  ended  September  30, 1999 from  $1,093,368  for the three  months ended
September 30, 1998,  reflecting  an effective  income tax rate of 40.0% for both
periods.  For the six months ended  September 30, 1999, the Company's  provision
for income tax was $2,394,507,  as compared to $2,069,165  during the comparable
period in the prior  year,  reflecting  effective  income tax rates of 40.0% for
both periods.

The  foregoing  resulted in a 27.4% and 15.7%  increase in net  earnings for the
three and six month periods ended September 30, 1999, respectively,  as compared
to the same periods in the prior fiscal year.

Basic and fully  diluted  earnings  per common  share  were $.28,  for the three
months ended September 30, 1999, as compared to $.26 and .25, respectively,  for



                                      -14-
<PAGE>

the three months ended  September  30, 1998,  based on weighted  average  common
shares  outstanding  of 7,491,305 and  7,570,015,  respectively,  for 1999,  and
6,348,603 and  6,439,658,  respectively,  for 1998.  For the fiscal year to date
through  September 30, 1999, the Company's basic and fully diluted  earnings per
common share were $.48, as compared to $.50 and $.49, respectively, for the same
period in 1998, based on weighted average common shares outstanding of 7,484,456
and   7,519,904,   respectively,   for  1999,   and  6,214,103  and   6,346,548,
respectively, for 1998.

LIQUIDITY AND CAPITAL RESOURCES

During the six month period  ended  September  30,  1999,  the Company used cash
flows  from  operations  of  $4,014,351,  and used  cash  flows  from  investing
activities of $55,136,494. Cash flows generated by financing activities amounted
to $64,963,602 during the same period. The net effect of these cash flows was to
increase cash and cash  equivalents  by $5,812,757  during the six month period.
During the same period,  the Company's total assets increased  $167,850,085,  or
108.7%,  primarily  the result of increases in direct  financing  leases and the
acquisition of CLG, Inc., a wholly-owned subsidiary,  on September 30, 1999. The
Company's net investment in operating lease equipment also increased  during the
period as a result of the CLG, Inc. acquisition.

The  financing  necessary  to  support  the  Company's  leasing  activities  has
principally   been  provided   from   non-recourse   and  recourse   borrowings.
Historically, the Company has obtained recourse and non-recourse borrowings from
money  centers,  regional  banks,  insurance  companies,  finance  companies and
financial intermediaries.

The Company's  "Accounts  payable - equipment"  represents  equipment costs that
have been  placed on a lease  schedule,  but for which the  Company  has not yet
paid.  The balance of unpaid  equipment  cost can vary depending on vendor terms
and the timing of lease originations.  As of September 30, 1999, the Company had
$33,241,271  of unpaid  equipment  cost, as compared to $18,049,059 at March 31,
1999.

Prior to the  permanent  financing  of its leases,  interim  financing  has been
obtained through  short-term,  secured,  recourse facilities through First Union
National Bank,  N.A. ePlus Inc.,  with its two  wholly-owned  subsidiaries,  MLC
Group,  Inc.,  and  MLC  Federal,  Inc.,  as  co-borrowers,  has  established  a
$50,000,000   committed  recourse  line  of  credit  which  is  subject  to  the
availability of sufficient collateral in the borrowing base.

The First Union Credit Facility, which was effective as of December 18, 1998 has
the following terms:

o    interest  at LIBOR + 150 basis  points,  or,  at our  option,  prime  minus
     one-half percent; and

o    each draw is  subject  to the  availability  of  sufficient  collateral  as
     provided in the borrowing base.

The First Union Credit  Facility is secured by certain of the  Company's  assets
such as chattel paper (including leases), receivables, inventory, and equipment.
In addition,  ePlus Inc. has entered into pledge agreements to pledge the common
stock of each of its subsidiaries.  The availability of the line is subject to a
borrowing base, which consists of inventory, receivables,  purchased assets, and
leases. Availability under the revolving lines of credit may be limited by the



                                       15
<PAGE>

asset  value of  equipment  purchased  by ePlus and may be  further  limited  by
certain covenants and terms and conditions of the facilities.  In the event that
ePlus is unable to sell the  equipment  or unable to finance the  equipment on a
permanent  basis within a certain  period of time,  the  availability  of credit
under the lines could be diminished  or  eliminated.  Furthermore,  in the event
that  receivables  collateralizing  the line are  uncollectible,  ePlus would be
responsible for repayment of the lines of credit.

The First Union Credit Facility contains a number of covenants binding on ePlus,
requiring,  among other things,  minimum tangible net worth,  cash flow coverage
ratios, maximum debt to equity ratio, maximum amount of guarantees of subsidiary
obligations,  mergers,  acquisitions,  and asset sales.  This  facility is fully
recourse,  secured by  first-priority  blanket  liens on all of ePlus's  assets.
Availability  under the  revolving  lines of credit  may be limited by the asset
value of  equipment  purchased  by the  Company  and may be  further  limited by
certain  covenants and terms and conditions of the facilities.  The latest First
Union Credit Facility  expires on December 18, 1999.  First Union National Bank,
N.A. has syndicated this facility to other participants each for $7,000,000. The
other participants are Riggs Bank, N.A., Key Bank, N.A., Summit Bank, N.A., Bank
Leumi USA, and Wachovia Bank., N.A. As of September 30, 1999, the Company had an
outstanding balance of $33.5 million on the First Union Credit Facility.

MLC Network  Solutions,("MLC Network Solutions") Educational  Computer Concepts,
Inc.  ("ECC,  Inc.") and PC Plus have separate  credit  sources to finance their
working capital  requirements  for inventories  and accounts  receivable.  Their
traditional  business  as  value-added  resellers  of PC's and  related  network
equipment and software  products is financed through  agreements known as "floor
planning" financing where interest expense for the first thirty to forty days is
not charged to us but is paid for by the supplier/distributor.  These floor plan
liabilities are recorded in our financial  records under trade accounts  payable
as they are  normally  repaid  within  the  thirty to forty  day time  frame and
represent  an  assigned   accounts   payable   originally   generated  with  the
supplier/distributor.  If the thirty to forty day obligation is not paid timely,
interest is then assessed at stated contractual rates.

As of September 30, 1999, the floor planning agreements are as follows:

                                                                     Balance at
                                                        Credit     September 30,
     Entity              Floor Plan Supplier            Limit           1999
     ------              -------------------            -----           ----
MLC Network Solutions   Deutsche Financial, Inc.    $  1,975,000    $  1,503,484
                        Finova Capital Corporation  $  4,000,000    $    156,873
                        IBM Credit Corporation      $    225,000    $        314

ECC Inc.                Finova Capital Corporation  $  5,000,000    $  3,115,376
                        IBM Credit Corporation      $    750,000    $     52,231

PC Plus                 Bank of America             $ 11,000,000    $    816,962


All of the above credit facility  limits have been increased  during the year to
provide the credit capacity to increase our sales on account. ECC, Inc. also has
a line of credit in place with PNC Bank, N.A. which expires on



                                      -16-
<PAGE>

July 31, 2000.  This asset based line has a maximum  credit limit of  $2,500,000
and interest  charges are set at the bank's prime rate. The outstanding  balance
was $544,000 as of September 30, 1999. The credit facilities  provided by Finova
Capital  Corporation and PNC Banks, N.A., are required to be guaranteed by ePlus
Inc.

Non-recourse  debt and debt that is  partially  recourse  is provided by various
lending  institutions.  The Company has formal  programs with Heller  Financial,
Inc., Key Corporate Capital, Inc., and Sanwa Business Credit Corporation.  These
programs require that each transaction is specifically  approved and done solely
at the lender's discretion.

Availability  under the  revolving  lines of credit  may be limited by the asset
value of  equipment  purchased  by the  Company  and may be  further  limited by
certain  covenants  and terms and  conditions  of the  facilities.  See "Item 2,
Management's  Discussion  and  Analysis  of  Results  of  Operations,  Financial
Condition."

Partial  Recourse  Borrowing   Facilities.   On  March  12,  1997,  the  Company
established a $10,000,000 credit facility agreement with Heller Financial,  Inc.
("Heller").  Under  the  terms of the  Heller  Facility,  a  maximum  amount  of
$10,000,000  was available to borrow  provided that each draw was subject to the
approval of Heller. On March 12, 1998, the formal commitment from Heller to fund
additional advances under the line was allowed to expire,  however, we are still
transacting  business as if the formal agreement terms are in place. The primary
purpose of the Heller Facility was for the permanent  fixed-rate  discounting of
rents for commercial leases of information  technology assets with the Company's
middle-market  customers.  As of September 30, 1999, the balance on this account
was $3,099,356. Each advance under the facility bears interest at an annual rate
equal to the sum of the weekly average U.S. Treasury  Constant  Maturities for a
Treasury Note having approximately an equal term as the weighted average term of
the contracts subject to the advance, plus an index ranging from 1.75% to 3.00%,
depending  on the amount of the  advance  and the credit  rating (if any) of the
lessee. The Heller Facility contains a number of contractual  covenants and is a
limited  recourse  facility,  secured  by a  first-priority  lien  in the  lease
contracts and chattel paper relating to each loan advance,  the equipment  under
the lease contracts, a 10%  cross-collateralized  first loss guarantee,  and all
books,  records and proceeds.  The Heller  Facility was made to MLC Group and is
guaranteed by ePlus.  The Heller  Facility is subject to their sole  discretion,
and is further  subject to MLC Group's  compliance  with certain  conditions and
procedures.

Through  MLC/CLC,  LLC, the Company has a formal joint venture  agreement  which
provides  the  equity   investment   financing  for  certain  of  the  Company's
transactions.  Firstar  Equipment  Finance Company  ("FEFCO"),  formerly Cargill
Leasing Corporation, is an unaffiliated investor which owns 95% of MLC/CLC, LLC.
FEFCO's  parent  company,  Firstar  Corporation,  is a $20 billion  bank holding
company which is publicly traded on the New York Stock Exchange under the symbol
"FSR".  This  joint  venture  arrangement  enables  the  Company  to invest in a
significantly  greater portfolio of business than its limited capital base would
otherwise allow. A significant portion of the Company's revenue generated by the
sale of leased equipment is attributable to sales to MLC/CLC,LLC.  (See "RESULTS
OF OPERATIONS").

The Company's debt financing activities  typically provide  approximately 80% to
100% of the purchase  price of the equipment  purchased by the Company for lease
to its  customers.  Any  balance of the  purchase  price (the  Company's  equity
investment in the equipment) must generally be financed by cash flow from its



                                       -17-
<PAGE>

operations,  the sale of the equipment lease to MLC/CLC, LLC , or other internal
means of financing.  Although the Company expects that the credit quality of its
leases and its residual  return history will continue to allow it to obtain such
financing,  no assurances can be given that such financing will be available, at
acceptable terms, or at all.

The Company anticipates that its current cash on hand, operations and additional
financing  available under the Company's credit facilities will be sufficient to
meet  the  Company's  liquidity  requirements  for its  operations  through  the
remainder of the fiscal year. However,  the Company intends to continue pursuing
additional  acquisitions,  which are expected to be funded through a combination
of cash and the  issuance by the Company of shares of its common  stock.  To the
extent that the Company elects to pursue  acquisitions  involving the payment of
significant amounts of cash (to fund the purchase price of such acquisitions and
the  repayment  of  assumed  indebtedness),  the  Company  is likely to  require
additional sources of financing to fund such non-operating cash needs.

POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

The Company's  future  quarterly  operating  results and the market price of its
stock may  fluctuate.  In the event the  Company's  revenues or earnings for any
quarter are less than the level expected by securities analysts or the market in
general,  such shortfall could have an immediate and significant  adverse impact
on the market price of the  Company's  stock.  Any such adverse  impact could be
greater if any such shortfall  occurs near the time of any material  decrease in
any widely  followed  stock index or in the market  price of the stock of one or
more public  equipment  leasing and  financing  companies or major  customers or
vendors of the Company.

The Company's  quarterly  results of operations are  susceptible to fluctuations
for a number  of  reasons,  including,  without  limitation,  any  reduction  of
expected  residual values related to the equipment  under the Company's  leases,
timing of specific  transactions and other factors.  Quarterly operating results
could also  fluctuate as a result of the sale by the Company of equipment in its
lease portfolio,  at the expiration of a lease term or prior to such expiration,
to a lessee or to a third party.  Such sales of equipment may have the effect of
increasing  revenues and net income during the quarter in which the sale occurs,
and reducing revenues and net income otherwise expected in subsequent quarters.

Given  the  possibility  of  such   fluctuations,   the  Company  believes  that
comparisons of the results of its operations to immediately  succeeding quarters
are not necessarily  meaningful and that such results for one quarter should not
be relied upon as an indication of future performance.

INFLATION

The Company does not believe  that  inflation  has had a material  impact on its
results of operations during the first two quarters of fiscal 2000.

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

The future  operating  results of the  Company  may be  affected  by a number of
factors, including the matters discussed below:



                                       -18-
<PAGE>

The Company's  strategy depends upon acquisitions and organic growth to increase
its  earnings.  There  can  be no  assurance  that  the  Company  will  complete
acquisitions in a manner that coincides with the end of its fiscal quarters. The
failure to complete acquisitions on a timely basis could have a material adverse
effect on the Company's  quarterly  results.  Likewise,  delays in  implementing
planned integration strategies and cross selling activities also could adversely
affect the Company's quarterly earnings.

In addition,  there can be no assurance that acquisitions will occur at the same
pace as in prior periods or be available to the Company on favorable  terms,  if
at  all.  If the  Company  is  unable  to use  the  Company's  common  stock  as
consideration in acquisitions,  for example, because it believes that the market
price  of the  common  stock  is too low or  because  the  owners  of  potential
acquisition targets conclude that the market price of the Company's common stock
is too volatile,  the Company would need to use cash to make acquisitions,  and,
therefore,  would be unable to negotiate  acquisitions that it would account for
under the pooling-of-interests method of accounting (which is available only for
all-stock  acquisitions).  This might adversely affect the pace of the Company's
acquisition  program and the impact of acquisitions  on the Company's  quarterly
results.  In addition,  the  consolidation of the equipment leasing business has
reduced the number of companies  available for sale,  which could lead to higher
prices being paid for the  acquisition  of the remaining  domestic,  independent
companies.  The  failure to acquire  additional  businesses  or to acquire  such
businesses on favorable terms in accordance  with the Company's  growth strategy
could have a material adverse impact on future sales and profitability.

There can be no assurance  that companies that have been acquired or that may be
acquired in the future will achieve sales and profitability  levels that justify
the investment therein.  Acquisitions may involve a number of special risks that
could have a material  adverse effect on the Company's  operations and financial
performance,  including  adverse  short-term  effects on the Company's  reported
operating results;  diversion of management's  attention;  difficulties with the
retention,   hiring  and  training  of  key  personnel;  risks  associated  with
unanticipated  problems  or legal  liabilities;  and  amortization  of  acquired
intangible assets.

The Company has increased  the range of products and services it offers  through
acquisitions of companies  offering products and services that are complementary
to the core  financing  and  equipment  brokering  services that the Company has
offered since it began operations. The Company's ability to manage an aggressive
consolidation program in markets other than domestic equipment financing has not
yet been fully tested.  The Company's  efforts to sell  additional  products and
services to  existing  customers  are in their early  stages and there can be no
assurance that such efforts will be successful. In addition, the Company expects
that certain of its products and services will not be easily  cross-sold and may
be marketed and sold independently of other products and services.

The Company's  acquisition  strategy has resulted in a  significant  increase in
sales,  employees,  facilities  and  distribution  systems.  While the Company's
decentralized   management  strategy,   together  with  operating   efficiencies
resulting from the elimination of duplicative  functions and economies of scale,
may  present  opportunities  to reduce  costs,  such  strategies  may  initially
necessitate  costs and expenditures to expand  operational and financial systems
and  corporate  management  administration.   The  various  costs  and  possible
cost-savings  strategies may make historical operating results not indicative of
future  performance.  There can be no  assurance  that the  Company's  executive



                                       -19-
<PAGE>

management  group can continue to oversee the Company and effectively  implement
its  operating or growth  strategies  in each of the markets that it serves.  In
addition, there can be no assurance that the pace of the Company's acquisitions,
or the  diversification of its business outside of its core leasing  operations,
will not adversely  affect the Company's  efforts to implement its  cost-savings
and integration strategies and to manage its acquisitions profitability.

The Company  operates  in a highly  competitive  environment.  In the markets in
which it  operates,  the  Company  generally  competes  with a large  number  of
smaller,  independent  companies,  many of which are  well-established  in their
markets.  Several of its large competitors operate in many of its geographic and
product  markets,  and other  competitors  may  choose  to enter  the  Company's
geographic  and product  markets in the future.  No assurances  can be give that
competition will not have an adverse effect on the Company's business.

YEAR 2000 ISSUE

The Company has identified all significant  hardware and software  applications,
both IT and non-IT based,  that will require  upgrade or  modification to ensure
Year 2000 compliance.  The upgrade and/or  modification of the majority of these
systems is  substantially  complete.  The  Company  anticipates  completing  the
process of modifying  and/or  upgrading  its  remaining  systems by December 31,
1999. The total cost of these Year 2000 compliance  activities has not been, nor
is it  anticipated  to become,  material to the  Company's  financial  position,
results of operations or cash flows in any given year.

The Company  recognizes the risks  surrounding its own Year 2000 readiness,  for
which it believes it has adequately addressed, as well as the risks arising from
the  failure  of third  parties  with  whom it has a  material  relationship  to
remediate  their  own  Year  2000  issues.   While  the  risks  of  third  party
non-compliance  may temporarily  affect the ability of a third party to transact
business  with the  Company,  the  Company  believes  such risks are  adequately
mitigated by its own contingency plans.


Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Although a substantial  portion of the Company's  liabilities are  non-recourse,
fixed interest rate instruments, the Company is reliant upon lines of credit and
other financing  facilities which are subject to fluctuations in interest rates.
Should  interest rates  significantly  increase,  the Company would incur higher
interest expense,  and to the extent that the Company is unable to recover these
higher costs, which could potentially lower earnings.



                                      -20

<PAGE>



PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
         Not Applicable

Item 2.  Changes in Securities and Use of Proceeds
         Not Applicable

Item 3.  Defaults Under Senior Securities
         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders

     On September 13, 1999, the Company held its Annual Meeting of Stockholders.

     1.   At the Annual  Meeting,  Phillip G. Norton was elected to the Board of
          Directors  as a Class II director to hold office for three years until
          his successor has been duly elected and shall qualify, with votes cast
          and withheld as follows:
          For                Withheld
          -----------------------------
          6,496,677           986,085

     2.   At the  Annual  Meeting,  Bruce M.  Bowen was  elected to the Board of
          Directors  as a Class II director to hold office for three years until
          his successor has been duly elected and shall qualify, with votes cast
          and withheld as follows:
          For                    Withheld
          -------------------------------
          6,496,677                986,085

         In  addition,   the  Company's   stockholders  approved  the  following
         proposals  at  the  Annual   Meeting,   with  votes  for  and  against,
         abstentions and broker non-votes follow:

     3.   To change the Company's name to ePlus, Inc.
          For                   Against          Broker Non-Votes
          -------------------------------------------------------
          6,493,778             3,049                     985,935

     4.   To ratify the  appointment  of Deloitte & Touche LLP as the  Company's
          independent  auditors for the  Company's  fiscal year ending March 31,
          2000.
          For                   Against          Broker Non-Votes
          -------------------------------------------------------
          6,495,703             150                       986,909


Item 5.  OTHER INFORMATION
         Not Applicable



                                      -21-
<PAGE>



Item 6(a)  Exhibits

           Exhibit
           Number      Description                                        Page
        -------------- ---------------------------------------------------------

           27.1        Financial Data Schedule                             24



Item 6(b)  Reports on Form 8-K

         During the second fiscal  quarter  covered by this report,  the Company
         filed the following Current Reports on Form 8-K:

         Form 8-K dated  September  10,  1999 and filed with the  Commission  on
         September  14,  1999,  reporting  interim  information   regarding  the
         acquisition  of CLG,  Inc. of Raleigh,  North  Carolina.  No  financial
         statements were included.



                                      -22-
<PAGE>



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.

                                ePLUS INC.


                                /s/ PHILLIP G. NORTON
                                By: Phillip G. Norton, Chairman of the Board,
                                President and Chief Executive Officer
                                Date: November 15, 1999


                                /s/ STEVEN J. MENCARINI
                                By: Steven J. Mencarini, Senior Vice President
                                and Chief Financial Officer
                                Date: November 15, 1999



                                      -23-


<TABLE> <S> <C>



<ARTICLE> 5
<MULTIPLIER> 1,000



<S>                                                 <C>             <C>
<PERIOD-TYPE>                                       3-MOS           6-MOS
<FISCAL-YEAR-END>                                   MAR-31-2000     MAR-31-2000
<PERIOD-START>                                      JUL-01-1999     APR-01-1999
<PERIOD-END>                                        SEP-30-1999     SEP-30-1999
<CASH>                                              13,704          13,704
<SECURITIES>                                        0               0
<RECEIVABLES>                                       69,750          69,750
<ALLOWANCES>                                        0               0
<INVENTORY>                                         6,802           6,802
<CURRENT-ASSETS>                                    0               0
<PP&E>                                              2,033           2,033
<DEPRECIATION>                                      0               0
<TOTAL-ASSETS>                                      322,209         322,209
<CURRENT-LIABILITIES>                               0               0
<BONDS>                                             0               0
                               0               0
                                         0               0
<COMMON>                                            79              79
<OTHER-SE>                                          0               0
<TOTAL-LIABILITY-AND-EQUITY>                        322,209         322,209
<SALES>                                             52,621          100,183
<TOTAL-REVENUES>                                    61,192          115,563
<CGS>                                               47,778          91,708
<TOTAL-COSTS>                                       57,710          109,577
<OTHER-EXPENSES>                                    0               0
<LOSS-PROVISION>                                    0               0
<INTEREST-EXPENSE>                                  1875            3,193
<INCOME-PRETAX>                                     3,482           5,986
<INCOME-TAX>                                        1,393           2,394
<INCOME-CONTINUING>                                 2,089           3,592
<DISCONTINUED>                                      0               0
<EXTRAORDINARY>                                     0               0
<CHANGES>                                           0               0
<NET-INCOME>                                        2,089           3,592
<EPS-BASIC>                                       0.28            0.48
<EPS-DILUTED>                                       0.28            0.48



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission