<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 10-K
(MARK ONE)
/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
AND EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998, OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ______________ TO ______________
COMMISSION FILE NUMBER 1-13531
------------------------
TRAMMELL CROW COMPANY
(Exact name of registrant as specified in its charter)
DELAWARE 75-2721454
(State or other jurisdiction of (IRS Employer
Incorporation or organization) Identification Number)
2001 ROSS AVENUE
SUITE 3400
DALLAS, TEXAS 75201
(Address of principal executive offices) (Zip Code)
(214) 863-3000
(Registrant's Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
<TABLE>
<S> <C>
NAME OF EACH EXCHANGE ON
TITLE OF EACH CLASS WHICH REGISTERED
- ---------------------------------- -----------------------------
Common Stock, $.01 par value New York Stock Exchange
</TABLE>
Securities registered pursuant to Section 12(g) of the Act:
NONE
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /
At March 29, 1999, there were 34,942,498 shares of Common Stock outstanding
with an aggregate market value on that date of $633,332,776, based upon the
average of the low bid and high asked price of Common Stock on the New York
Stock Exchange on such date. As of the same date 23,932,858 shares of Common
Stock were held by non-affiliates of the Company, having an aggregate market
value on that date of $433,783,057.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's Proxy Statement to be furnished to stockholders
in connection with its 1998 Annual Meeting of Stockholders are incorporated by
reference in Part III of this Report.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
PART I
ITEM 1. BUSINESS
COMPANY OVERVIEW
Trammell Crow Company (the "Company") is one of the largest diversified
commercial real estate service companies in North America. Through 150 offices
in the United States and Canada, the Company delivers a comprehensive range of
services to leading multinational corporations, institutional investors and
other users of real estate services. In addition, the Company has a strategic
alliance with Crow Holdings International, which has eight offices in Europe,
Asia and South America. In the United States, the Company is a leading provider
of commercial property management, commercial property brokerage, infrastructure
management and office and industrial property development and construction
services. The Company, which is headquartered in Dallas, Texas, was founded in
1948 by Mr. Trammell Crow. From its founding through the 1980's, the Company's
primary business was the development and management of industrial, office and
retail projects. In 1991, the Company was reconstituted as a real estate
services company. This reconstitution entailed the separation of the Company's
commercial real estate asset base and related operations from its real estate
services business. The Company continued to operate the real estate services
business while ownership of the commercial real estate asset base was segregated
into a large number of separate entities distinct from the Company, with
independent management and operations. Many of these entities are managed by
subsidiaries of Crow Realty Investors, L.P. d/b/a Crow Holdings ("Crow
Holdings"), which is wholly owned by certain affiliates and descendants of Mr.
Trammell Crow. See "--RISK FACTORS--DEALINGS WITH AND RELIANCE ON AFFILIATES;
POTENTIAL CONFLICTS OF INTEREST."
As a means of addressing the comprehensive real estate service requirements
of its diverse group of clients, the Company is organized into five principal
lines of business, which comprise its three reportable segments. See "ITEM
8.--FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA, NOTE 18". The Company's
property management services business provides services relating to all aspects
of building operations, tenant relations and oversight of building improvement
processes, primarily for building owners who do not occupy the properties
managed by the Company. The brokerage services business advises buyers, sellers,
landlords and tenants in connection with the sale and leasing of office,
industrial and retail space and land. The infrastructure management business
entails providing comprehensive day-to-day occupancy related services,
principally to large corporations which occupy commercial facilities in multiple
locations. These services include administration, day-to-day maintenance and
repair of client occupied facilities and strategic functions such as space
planning, relocation coordination, facilities management and portfolio
management. The Company's development and investment activities include
development and construction services and the acquisition and disposition of
commercial real estate projects. The development and construction services
business includes financial planning, site acquisition, procurement of approvals
and permits, design and engineering coordination, construction bidding and
management and tenant finish coordination, project close-out and user move
coordination, general contracting and project finance advisory services. The
Company's retail services business provides tenant representation, disposition,
development and financial services to national and global retail customers, as
well as property management and leasing services to regional malls.
1998 ACQUISITIONS
In March 1998, the Company purchased Tooley & Company, Inc. ("Tooley"), a
California real estate services company primarily engaged in office management
and leasing (the "Tooley Acquisition"). In exchange for the stock of Tooley, the
Company paid a cash purchase price of approximately $23.4 million to BCB
Holdings, LLC ("BCB"), a Delaware limited liability company whose members are
William L. Tooley, Craig Ruth and Robert N. Ruth. The Company has also agreed to
pay to BCB up to an additional $3.0 million if Tooley achieves certain
performance targets in the future and to make certain payments to BCB based upon
the future performance of certain of Tooley's projects. In connection with the
acquisition,
2
<PAGE>
each of Messrs. Tooley, Ruth and Ruth entered into employment agreements with
the Company. Pursuant to the terms of their respective employment agreements,
the Company paid William L. Tooley and Craig Ruth an aggregate of $1.0 million
at closing in exchange for certain covenants not to compete. At the closing of
the Tooley Acquisition, a former employee of Tooley who was retained by the
Company received options to purchase 31,858 shares of the Company's Common
Stock, par value $0.01 share ("Common Stock"), at an exercise price of $28.25
per share (the fair market value of the Common Stock on the date of grant),
which vest ratably over a five-year term, and options to purchase an additional
8,437 shares of Common Stock at an exercise price of $28.25 per share, which
vest ratably over a three-year term. The Company borrowed all funds used to make
the cash payments at the closing under the Company's master line of credit. See
"ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS--LIQUIDITY AND CAPITAL RESOURCES."
In May, 1998, the Company acquired (the "FHO Acquisition") the business of
Fallon, Hines & O'Connor, Inc., a Boston, Massachusetts-based commercial real
estate brokerage, consulting and advisory firm ("Fallon, Hines & O'Connor"). In
exchange for substantially all of the assets of Fallon Hines & O'Connor, the
Company paid approximately $30.6 million in cash and agreed to pay up to an
additional $6.0 million in cash and/or stock options if the acquired business
meets certain performance thresholds. Because the acquired business met its
performance thresholds for 1998, the Company is obligated to pay $2.5 million
and issue certain stock options during the first quarter of 1999. The Company
also paid an aggregate of $2.0 million to the principals of Fallon, Hines &
O'Connor in exchange for certain covenants not to compete. The Company considers
Fallon, Hines & O'Connor to be one of the premier brokerage firms in the
Northeast and believes that the addition of 30 brokerage professionals through
this acquisition, including the principals of Fallon, Hines & O'Connor, enhances
its existing brokerage business. The Company borrowed all funds used to make the
cash payments at the closing under the Company's master line of credit. See
"ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS--LIQUIDITY AND CAPITAL RESOURCES."
In July, 1998, the Company acquired a portion of the businesses of Faison &
Associates ("Faison") and Faison Enterprises, Inc. ("Faison Enterprises"), which
are engaged in the development, leasing and management of office and retail
properties located primarily in the Midatlantic and Southeast regions of the
United States (the "Faison Acquisition"). In exchange for the acquired
businesses, the Company paid $36.1 million in cash and delivered a $2.0 million
promissory note that bears interest at an annual rate of 6.0%. The note matures
on April 30, 2000 and is payable in eight equal quarterly installments. In
connection with the Faison Acquisition, Mr. Henry Faison and Faison Enterprises
purchased an aggregate of 127,828 shares of Common Stock for $4.0 million (at a
price of $31.29 per share). In addition, the Company entered into a program
whereby Faison Enterprises will be given the opportunity to invest in, and
provide the financing for, certain retail projects identified through the
Company's operations purchased in the Faison Acquisition. If any of such
projects are accepted by Faison Enterprises, the Company will be entitled to
receive up to a 40% carried interest in the distributions that Faison
Enterprises receives from such projects, subject to certain limitations. If the
Company receives any such carried interests in 1999, it is required to award 50%
of such interests to certain key Faison employees other than Mr. Faison. The
Company is obligated to pay Faison Enterprises an additional $1.0 million if
retail development construction starts funded through this development program
exceed certain levels in 1999 and 2000. Faison Enterprises also entered into a
long term services contract with the Company with respect to the properties
developed under this program and certain other properties controlled by Mr.
Faison. In connection with the Faison Acquisition, the Company entered into
employment agreements with four key employees, including Mr. Faison, and in
connection with such employment agreements the Company paid an aggregate of $1.0
million in exchange for certain covenants not to compete. The Company granted to
employees of the acquired businesses who were retained after closing options to
purchase an aggregate of 36,504 shares of Common Stock at an exercise price of
$32.875 per share and options to purchase an aggregate of 34,920 shares of
Common Stock at an exercise price of $31.50 per share (the fair market value of
the Common Stock on the respective dates of grant). In addition, in August 1998,
the Company granted
3
<PAGE>
an aggregate of 63,490 restricted shares of its Common Stock to certain
employees of the acquired businesses who were retained after the closing. An
aggregate of 60,315 shares were issued on October 7, 1998 to grantees employed
by the Company at that date and will vest on July 2, 2000 if the grantee has
been continuously employed by the Company from the date of closing. The
remaining 3,175 restricted shares were forfeited prior to issuance due to the
grantees terminating their employment with the Company. At the closing, Mr.
Faison was elected to serve as a Class III Director on the Company's Board of
Directors with a term expiring at the Company's annual meeting of stockholders
in 2000. The Company believes the Faison Acquisition has strengthened its
position in the strip center and regional mall construction and development
business, has established the Company as one of the leading providers of retail
and office property management and brokerage services in the Southeastern United
States and has provided the Company with a platform and expertise for expansion
of its retail services business. The Company borrowed all funds used to make the
cash payments at the closing under the Company's master line of credit. See
"ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS--LIQUIDITY AND CAPITAL RESOURCES."
In March 1998, the Company acquired (the "Norman Acquisition") substantially
all of the assets of James Norman & Company, a real estate services firm with
operations concentrated in Seattle's central business district office and retail
markets ("Norman"). In addition, in June 1998 the Company acquired substantially
all of the assets of CORE Resource, Inc. ("Core"), a Detroit-based real estate
services company that focuses on providing infrastructure management services to
the automotive industry (the "Core Acquisition"). The Company's goal in
effecting the Core Acquisition was to combine its resources and management
experience with the expertise of the former Core employees to become a leading
provider of infrastructure management services in the automotive industry.
COMPETITIVE ADVANTAGES
The Company believes that it has the following important competitive
advantages:
COMPREHENSIVE SERVICE OFFERINGS. The Company's comprehensive menu of
services provides clients with single-point solutions to all of their commercial
real estate services needs. The Company often commences client relationships by
providing a single service and later expands these relationships by anticipating
and satisfying the client's other specific service requirements. By offering a
full array of services, the Company is able to maximize the effect it has on its
clients' businesses while becoming highly integrated into its clients'
operations. Its comprehensive service offerings also decrease the Company's
exposure to a downturn in any one of its primary businesses.
GEOGRAPHIC SCOPE. Through its 150 offices, the Company develops and
maintains extensive knowledge of local real estate markets across the United
States and Canada. Approximately 88% of the Company's employees are based in
markets other than Dallas, Texas, where its executive offices are located. In
addition, the Company has a strategic alliance with Crow Holdings International,
which has eight offices in Europe, Asia and South America. This broad geographic
scope allows the Company to serve as a single-source, full service provider to
multinational corporations and institutional investors with real estate
interests that span regional and national boundaries. It also tends to limit its
exposure to an economic downturn in any single market.
TECHNOLOGY. The Company uses off-the-shelf and proprietary technology
applications to better meet customer needs. An example is the Company's
centralized call center, which is a vital component of the Company's proprietary
total occupancy cost management process that provides comprehensive cost studies
and analyses of building portfolios to the Company's customers. This call center
provides responses to customer needs 24 hours a day. Use of these applications
is intended to enhance sharing vital market information and provide
significantly enhanced control over client's expenses.
4
<PAGE>
MANAGEMENT/PERSONNEL. The Company has a highly qualified management team.
Its seven member executive committee has an average of approximately 16 years of
experience with the Company. The Company believes the low turnover among its
senior management group is linked to its collegial internal culture and its
history of promoting talented individuals from within. The Company's growth
strategy, incentive-based compensation and the high level of ownership by
Company insiders provides further motivation to achieve a high level of
performance. At March 29, 1999, the members of the Company's executive committee
owned approximately 7.88% of the outstanding Common Stock, and the total
employee ownership of outstanding Common Stock was approximately 35%.
COMPETITIVE ENVIRONMENT
MARKET FOR REAL ESTATE SERVICES. The real estate industry experienced a
severe downturn in the late 1980's. This downturn caused a sharp reduction in
commercial and industrial property values, the withdrawal of credit, a related
reduction in new development and pressure on fee income derived from servicing
and maintaining all classes of property. In recent years, the industry
experienced a steady recovery that increased growth across all of the Company's
traditional service lines. This recovery stimulated a revival of activity in the
more traditional development and construction business. As demand for office and
industrial space increased and property values rebounded in many of the nations
principal markets, new construction starts accelerated. If continued, this trend
would provide an opportunity for the Company to earn fees associated with new
development and to participate in development projects as both an advisor and as
principal. In recent months, the Company has seen some evidence that providers
of capital are beginning to take a more cautious approach regarding investments
in development projects. If this trend should continue or accelerate, that
portion of the Company's development activity could level off or decline.
OUTSOURCING. Outsourcing is a rapidly growing trend in the United States.
Through outsourcing, organizations seek to reduce costs, improve profitability
and refocus management and other resources on core competencies. This trend has
resulted in the development of well established providers offering an expanding
range of outsourced services, including information processing, teleservicing
and flexible staffing. Increasingly, organizations are also seeking outside
providers for efficient and expert delivery of real estate management services.
CONSOLIDATION. The traditionally fragmented real estate services industry
is witnessing rapid consolidation in customers' selection of service providers
and in alliances and combinations among providers themselves. When outsourcing
real estate services, corporations and institutions have increasingly sought to
consolidate the number of providers used and engage firms that can offer a full
range of services across a wide geographic area. As the industry becomes more
sophisticated, customers require the flexibility, multi-market perspective and
technological and physical resources that large firms possess.
As the real estate services industry has grown, it has been accompanied by
downward pressure on fees and the increased use of fee structures which reflect
shared risk and emphasize the achievement of performance targets. These trends
benefit firms with significant scale and the ability to spread fixed costs over
a larger revenue base, and have accelerated consolidation among real estate
service providers.
The Company believes that few real estate services providers can meet the
demands of large corporate and institutional customers and that many companies
are facing pressure to combine with others to remain competitive. In the
Company's view, the competitive imperatives presented by this consolidation
trend include the need to maintain comprehensive service offerings, serve an
expansive geographic area and operate the business with sufficient scale to
achieve significant cost efficiencies.
5
<PAGE>
GROWTH STRATEGY
The Company is using its broad industry expertise, its recognized brand and
its long-standing client relationships to pursue the following growth strategy:
EXPAND CLIENT RELATIONSHIPS. The Company's existing clients represent the
most immediate opportunity to increase revenues and earnings through
cross-selling the services offered by the Company. The Company has dedicated
national client services employees to identify the Company's most strategically
significant customers and focus on expanding the business generated from them.
In 1998, the Company secured 179 discrete new assignments from the 16 most
strategically significant institutional customers identified by the Company in
1997.
EXPAND THE BREADTH OF SERVICE OFFERINGS. The Company continuously expands
and enhances its breadth of service offerings, principally by creating new
service businesses internally. For example, the Company took advantage of the
trend toward outsourcing of real estate services by creating its infrastructure
management services business, which provided 20.3% of the Company's total
revenues in 1998, up from 13.5% in 1994.
CO-INVESTMENT AND DEVELOPMENT PROGRAMS. The Company continues to make
selective co-investments of capital alongside corporate and institutional
clients. This leverages its relationships with these clients and its extensive
knowledge of the real estate industry to create new opportunities to invest
capital. The Company seeks co-investments that generate investment returns while
still allowing it to earn fees in exchange for services provided in the
development and management of the project. Since October 1997, the Company has
entered into several development programs which provide opportunities to earn
fees and achieve investment returns over a series of projects with a single
investor, rather than seeking these opportunities on a
transaction-by-transaction basis.
ACQUISITIONS. In addition to pursuing internal growth, the Company is
committed to a strategy of selective acquisitions of complementary businesses.
The Company bases this strategy on its belief that the traditionally fragmented
real estate services industry is experiencing rapid consolidation as customers
seek service providers who can meet their broad range of real estate needs. The
Company believes that few real estate service providers can meet the demands of
large corporate and institutional customers, and that many smaller companies are
facing pressure to combine with other service providers to remain competitive.
Seeking to capitalize on this consolidation trend, in 1998 the Company completed
the acquisition of five businesses based in Los Angeles, Seattle, Detroit,
Boston and Charlotte. SEE "--1998 ACQUISITIONS". The Company continuously
surveys the marketplace for other potential acquisitions which might further
enhance the quality or the breadth of services it can offer clients.
PROPERTY MANAGEMENT SERVICES
As of December 31, 1998, the Company managed approximately 273.0 million
square feet of commercial property (excluding malls and facilities occupied by
infrastructure management customers) and served approximately 600 clients and
18,200 tenants nationwide through its locally based property management teams
present in 70 markets. The Company managed 207.0 million, 212.5 million, 210.1
million and 204.4 million square feet of commercial property at the end of 1994,
1995, 1996 and 1997, respectively. The approximately 37.3 million square feet of
retail space included in the Company's managed property portfolio make the
Company one of the largest non-REIT managers of retail property in the United
States. 1998 revenues from property management services were $116.8 million
(22.6% of 1998 revenues), up from $99.6 million in 1994. A substantial portion
of this growth in revenue is due to acquisitions. In 1998, the Company acquired:
(i) Norman, a real estate services firm with operations concentrated in
Seattle's central business district office and retail markets; (ii) Tooley, a
California real estate services company primarily engaged in office management
and leasing; and (iii) a portion of the
6
<PAGE>
businesses of Faison and Faison Enterprises, which are engaged in the
development, leasing and management of office and retail properties located
primarily in the Midatlantic and Southeast regions of the United States. As a
result of these acquisitions, the Company added approximately 41.5 million
square feet to its property management portfolio.
The objective of the Company's property management business is to enhance
its clients' investment values by maintaining high levels of occupancy and
lowering property operating costs by offering a wide range of property
management services. The property management services offered by the Company
consist of (i) building management services such as maintenance, landscaping,
security, energy management, owner's insurance, life safety, environmental risk
management and capital repairs; (ii) tenant relations services such as
promotional activities, processing tenant work orders and lease administration
services; (iii) interfacing with the Company's development and construction
services personnel in coordinating tenant finish; and (iv) financial management
services including financial reporting and analysis utilizing software systems
supported by the Company's in-house design and development capability for
customized requirements.
The Company expects that most of its new property management engagements
will result from property transfers, projects that the Company develops for
institutional investors and property management assignments added through
strategic acquisitions. To the extent that institutional investors continue to
make direct investments in real estate, the Company believes that it will be in
an advantageous position to win new property management engagements due to its
existing relationships with large institutional investors and its ability to
provide single-source solutions for their multi-market and multi-functional
requirements.
The properties managed by the Company are typically served by locally based
teams of property managers and maintenance personnel supported by various
corporate level service functions, including technology support and purchasing.
Client accounts are typically managed at the Company's national office to assure
consistency of quality and to promote greater cross-selling of the Company's
services.
The Company typically receives monthly management fees for the property
management services it provides, based upon a specified percentage of the
monthly gross income generated from the property under management. In certain
cases, the Company's property management agreements entitle it to receive a
minimum fee based on the net rentable square footage or a percentage of the
expected full occupancy fee of the property. The amount of the management fee
varies depending upon local market conditions, the leasing engagement,
arrangements for expense reimbursements and specific services required.
Incentive fees are sometimes negotiated in turnaround or other unusual
circumstances. The Company also may be reimbursed for a portion of its
administrative and payroll costs directly attributed to the properties under
management.
A typical property management agreement of the Company provides for an
indefinite term, but permits the property owner or the Company to terminate the
agreement upon thirty days prior written notice. The Company believes that these
are customary termination provisions in the industry. The Company historically
has been successful in retaining property management agreements, but has lost
agreements in circumstances where a property has been sold and the new property
owner assumes direct responsibility for managing the property or retains one of
the Company's competitors to manage the property. On a portfolio basis,
excluding new assignments obtained within the last 12 months, the Company's
current average length per property management assignment is approximately five
years.
As part of its strategic alliance with AMB Property L.P. ("AMB"), the
Company has converted all of its property management contracts with AMB from
industry standard contracts terminable upon 30 days notice to contracts with
five year terms terminable only under certain circumstances. SEE "--DEVELOPMENT
AND INVESTMENT ACTIVITIES."
7
<PAGE>
BROKERAGE SERVICES
In 1998, the Company facilitated approximately 8,200 sales and lease
transactions. As of December 31, 1998, the Company employed 484 brokers, having
added approximately 289 brokerage professionals since the beginning of 1996.
Revenues from brokerage services have increased from $48.7 million in 1994 to
$152.2 million in 1998 (29.4% of 1998 revenues). A substantial portion of this
growth in revenues is due to acquisitions. In order to enhance its existing
brokerage business, in May 1998 the Company acquired Fallon, Hines and O'Connor,
a Boston-based commercial real estate brokerage, consulting and advisory firm
with 30 brokerage professionals. See "--1998 ACQUISITIONS." The company employed
approximately 146, 195, 235 and 335 brokers at the end of 1994, 1995, 1996 and
1997, respectively.
The Company has historically provided project leasing services (leasing
space in real estate owned by clients and managed by the Company) for the
properties in its property management portfolio. In 1993 the Company began to
expand its brokerage services beyond project leasing to include tenant
representation (representing clients seeking to acquire real estate through
lease or purchase), investment sales (representing clients buying or selling
income producing real estate), listings (representing clients disposing of
surplus space) and land sales (representing clients buying or selling unimproved
land).
The Company typically receives fees for brokerage services based on a
percentage of the value of the lease or sale transaction. Some transactions may
stipulate a fixed fee or include an incentive bonus component based on the
performance of the brokerage professional or client satisfaction. Although
transaction volume can be subject to economic conditions, brokerage fee
structures remain relatively constant through both economic upswings and
downturns.
Project leasing revenues are derived from the steady turnover of tenants in
the Company's property management and leasing portfolio of approximately 343
million square feet at December 31, 1998. Lease terms for these properties
average four years, resulting in approximately 86 million square feet of space
"rolling" each year, providing the Company a commission paid by the owner of the
property for renewing the existing tenant's lease or releasing the space to a
new tenant. The Company's tenant representation revenues are derived from the
other side of the transaction, representing the tenants whose leases are
expiring. Listing revenues generally increase in economic downswings as
companies dispose of surplus space, while investment sales and land revenues
generally increase in economic upswings as available capital drives the trading
of income producing properties and corporate demand for additional space drives
the purchase of land for new development.
The Company regards its brokerage force as an integral part of its delivery
system for the broad services the Company provides to its client base. Access to
a large network of experienced brokers is often a valuable asset when seeking
new property management, infrastructure management, development and construction
and retail services business. The presence of its brokers in on-site project
leasing offices can provide the Company with insights into its customers'
non-brokerage real estate needs and early opportunities to capture the client's
real estate services business. The sheer number of transactions in which its
brokers are involved can also be a source of information from which the Company
can seek to identify business opportunities in specific local or regional
markets.
The Company actively engages its brokerage force in the execution of its
marketing strategy. Brokerage personnel often work in close concert with the
Company's "city leaders," who are the professionals with overall responsibility
for operations in major national markets. Through this arrangement, key
personnel are kept abreast of national trends and of the full range of services
provided to customers in other areas in the United States. The ongoing dialogue
among these professionals serves to increase their level of expertise, and is
supplemented by other more formal education such as that provided at "Trammell
Crow University," which offers sales and motivational training as well as direct
exposure to personnel from the Company's other lines of business. Moreover, the
brokerage force is financially rewarded for cross-selling efforts which result
in new engagements for the Company, such as a development project, the
acquisition of a new infrastructure management account, or assistance across
geographic
8
<PAGE>
service lines which enables the Company to acquire additional brokerage
business. Brokerage personnel also earn commissions and are eligible for profit
sharing programs, participations and other forms of incentive compensation.
These incentives are designed to underscore the Company's belief that the
brokerage business is often a key point of entry for new clients, and is thus
integral to firm wide efforts to cross-sell a full range of services.
The Company intends to more aggressively recruit and hire (either
individually or through acquisitions) additional brokerage professionals
experienced primarily in the areas of investment sales and tenant
representation. The Company believes that the quality brand identification of
its name, the platform of a full range of services to offer clients, the ability
to learn and execute additional real estate services and the Company's
incentive-based compensation system which encourages ownership by Company
personnel create an environment conducive to attracting the most experienced and
capable brokerage professionals.
INFRASTRUCTURE MANAGEMENT SERVICES
As of December 31, 1998, the Company had approximately 1,400 employees who
serviced 65 infrastructure management clients in approximately 16,000 properties
encompassing over 125 million square feet. Revenues from infrastructure
management services have grown from $27.1 million in 1994 to $105.1 million in
1998 (20.3% of 1998 revenues). The Company has developed expertise in providing
infrastructure management services to clients in the financial services,
healthcare, higher education, automotive, oil and gas and
technology/communication industries. In February 1998, the Company entered into
an infrastructure management contract (the "Penn Contract") with the University
of Pennsylvania ("Penn"), pursuant to which, on April 1, 1998, the Company
became the exclusive provider of certain infrastructure management services with
respect to designated properties and grounds of Penn. In addition, in June 1998,
the Company acquired substantially all of the assets of Core. The Company's goal
in effecting this acquisition was to combine its resources and management
experience with the expertise of the former Core employees to become a leading
provider of infrastructure management services in the automotive industry.
The goal of the Company's infrastructure management services business is to
align the facilities and support services of its clients with their operational
and strategic business objectives. Occupancy-related costs frequently represent
the largest corporate expense item after compensation and benefits. The Company
believes that organizations are increasingly outsourcing their infrastructure
management functions to reduce costs, improve profitability and refocus
management and other resources on core competencies.
The Company administers infrastructure management services through its
wholly-owned subsidiary, Trammell Crow Corporate Services, Inc., which combines
a centralized administrative, marketing and leadership organization with
client-based delivery systems. The infrastructure management services offered by
the Company consist of (i) strategic services, such as consulting, development,
properties portfolio management, real estate asset management, management of
accounting and information systems, and organizational and process strategies;
(ii) facility management (the day-to-day maintenance and repair of facilities);
(iii) facility planning and project management (such as construction, space
planning, site consolidations, facilities design, moves adds and changes and
furniture, signage, and cabling); (iv) transaction services (such as
acquisitions, dispositions, project leasing, and subleasing, lease
administration and lease audits where, rather than providing services on a
transaction-by-transaction basis according to the industry's traditional model,
the Company seeks to manage a client's entire firm-wide property acquisition and
divestiture program); (v) office services (such as security, reprographics,
mail, cafeteria, shipping and receiving, and reception services); and (vi) call
center services (including work-order, dispatch, vendor management and emergency
response), which are provided 24 hours a day through the Company's centralized
call center.
9
<PAGE>
The Company offers the following infrastructure management service delivery
options: (i) dedicated Company employees located at a client site; (ii) a team
of Company employees dedicated to a client but located off the client's site at
Company offices; and (iii) a flexible, nationwide network of Company personnel
providing the full menu of the Company's real estate services from the Company's
city offices. Most of the Company's infrastructure management engagements
provide for on-site presence of Company employees, which the Company believes
enhances client communication, provides focused personal service, protects the
proprietary information of the client and enables the Company to monitor client
satisfaction on an ongoing basis.
The Company has developed expertise in providing infrastructure management
services to clients in the financial services, healthcare, higher education,
automotive, oil and gas and technology/communications industries. The growth,
consolidation and regulatory changes taking place in these industries have
increased the importance of infrastructure management to these corporations and
have caused them to seek to improve productivity by rationalizing facilities
organization and eliminating redundant assets. The Company believes that there
is opportunity to grow by targeting clients within these industries. For
example, within the financial services industry, the Company has grown from
three clients in 1994 to 19 clients as of December 31, 1998, and from 8 million
square feet under management in 1994 to approximately 68 million square feet as
of December 31, 1998.
The Company also believes that it has an opportunity to achieve growth in
its infrastructure management services business by developing expertise in
additional industries. In order to expand into the higher education industry, in
February 1998, the Company entered into the Penn Contract with Penn, pursuant to
which, on April 1, 1998, the Company became the exclusive provider of certain
infrastructure management services with respect to designated properties and
grounds of Penn. The Company provides management of operations, maintenance,
utilities, facilities planning and design, small renovation work,
grounds-keeping, owner representation for construction and accounting and
financial reporting services to Penn. The Company also provides real estate
portfolio and transaction management services, such as property acquisitions and
dispositions. The Penn Contract has a one-year term with a multi-year extension
subject to Penn's receipt of a favorable tax ruling from the Internal Revenue
Service. Penn has engaged in discussions with the Internal Revenue Service and
has informed the Company that it expects to file a request for a private letter
ruling during April 1999. The Company expects that it and Penn will continue to
operate under the Penn Contract pending consideration of the private letter
ruling request.
The five largest customers for the Company's infrastructure management
services business, measured in 1998 revenues from such customers, collectively
represented 9.2% of the Company's total revenues in 1998. The Company believes
that significant growth opportunity exists within its existing customer base, as
only 21 out of 65 customers receive three or more types of services from the
Company out of six types of infrastructure management services offered.
The Company seeks to enter into multi-year infrastructure management
contracts with its clients. Most contracts are structured so the Company
receives a monthly base fee and annual incentives if certain agreed-upon
performance targets are satisfied. Most contracts also provide for the
reimbursement of client-related personnel costs and associated overhead
expenses. In many cases, these revenue sources are augmented by variable
commission-based revenues from brokerage, facility planning and project
management activities.
DEVELOPMENT AND INVESTMENT ACTIVITIES
The Company focuses its commercial real estate development business on third
party build-to-suit customers and investors in office, industrial and retail
projects. It has the capability to implement active and sizeable development
programs, primarily on behalf of its clients, but also for its own account. In
1998, revenues from development and investment activities (consisting of service
revenues, income from investments in unconsolidated subsidiaries and gain on
disposition of non-retail real estate projects), were
10
<PAGE>
$113.8 million (22.0% of 1998 revenues) as compared to $20.6 million in 1994.
From January 1, 1994 through December 31, 1998, the Company has developed and
redeveloped approximately 56.1 million square feet of projects with aggregate
project costs of approximately $3.7 billion. In 1998, the Company started
approximately 16.2 million square feet of development projects with an estimated
aggregate cost of $1.3 billion. In 1994, 1995, 1996 and 1997, the Company
started approximately 5.1 million, 10.1 million, 12.4 million and 12.3 million
square feet, respectively, of development projects. In connection with the
Faison Acquisition, the Company entered into a development program with Faison
Enterprises which the Company believes will strengthen its position in the strip
center and regional mall construction and development business.
The Company provides its clients with services that are vital in all stages
of the development and construction process, including: (i) evaluating project
feasibility, budgeting, scheduling and cash flow analysis; (ii) site
identification, due diligence and acquisition; (iii) procurement of approvals
and permits, including zoning and other entitlements; (iv) coordination of
project design and engineering, (v) construction bidding and management and
tenant finish coordination; (vi) project close-out and user move coordination;
(vii) general contracting; and (viii) project finance advisory services.
The Company's development and construction services engagements are
typically staffed with a local/regional team which includes a senior company
executive in the role of project general manager and one or more specialists in
the areas of physical project development and construction. The Company
currently employs approximately 30 senior executives with an average of thirteen
years of experience in all aspects of sourcing development projects and
providing general management and project finance advisory capabilities for those
projects. The Company also employs approximately 78 other individuals with an
average of more than ten years experience who are responsible for various
aspects of the development process, including the execution of physical
development and construction management responsibilities. The Company has
dedicated ten of these full-time employees to promote and oversee its
development and construction services business on a national basis while
continuing to leverage the expertise and contacts of the Company's local and
regional development professionals. This national team will focus on enhancing
the value of large scale development projects, mitigating development and
construction risk in the Company's portfolio of business and accessing the
capital markets to arrange for development programs/funds with institutional
investors.
The Company typically receives a fee for its development services that is
based on a negotiated percentage of a project's budgeted construction and
development cost. Incentive bonuses may be received for completing a project
under budget and within certain critical time deadlines. The Company has also
been flexible in negotiating other incentive compensation arrangements that
allow the Company to participate in the investment returns on projects it
develops for its clients. The Company may make a co-investment with its clients
(typically no more than 5% of a project's full construction and development
cost), receive its pro rata return on its investment in the project and also
receive an incentive participation in the project because of the Company's role
in sourcing the development project and/or executing a variety of services in
the development process. The Company's investments or co-investments in real
estate projects typically result in an economic interest substantially greater
than the co-investment percentage. To facilitate this activity and to further
mitigate risk, the Company established three discretionary development and
investment funds which, as of December 31, 1998, have raised $64.0 million, of
which $30.7 million has been invested in projects with an aggregate construction
cost of approximately $377.2 million.
In 1997, the Company entered into a development program pursuant to a
non-binding memorandum of understanding with Kennedy Associates Real Estate
Counsel, Inc. ("Kennedy"). This development program focuses on multi-tenant
office and business park development projects. The Company has also entered into
a strategic alliance with AMB. As part of this strategic alliance, the Company
entered into two development programs pursuant to non-binding memoranda of
understanding, one of which focuses on developing and managing industrial
properties in targeted distribution markets, with particular emphasis
11
<PAGE>
placed on multi-tenant freight forwarding facilities adjacent to major airports
and industrial submarkets of targeted metropolitan areas, while the other
development program focuses on multi-tenant retail redevelopment. The Company
also entered into development programs pursuant to non-binding memoranda of
understanding with each of CFH Industrial Trust, an affiliate of Crow Holdings,
and LaSalle Advisors, Limited. Each of these development programs focuses on
developing and managing industrial properties in targeted distribution markets.
In connection with Faison Acquisition, the Company also entered into a
development program with Faison Enterprises focusing on strip center, power
center and regional mall construction and development.
The following table identifies the number of projects which, as of December
31, 1998, had been targeted for inclusion in these development programs but were
pending approval of the development program partner, were under a letter of
intent with a program partner or were in development. To date, no projects have
been completed under these development programs, and there can be no assurance
that the projects targeted for inclusion in the programs will be accepted by the
program partners or that such projects or those under letters of intent will in
fact be developed.
<TABLE>
<CAPTION>
PROJECTS PENDING APPROVAL BY
PROJECTS UNDER LETTER OF INTENT
PROGRAM PARTNER WITH DEVELOPMENT PROGRAM PARTNER PROJECTS IN DEVELOPMENT
---------------------------------- ---------------------------------- ----------------------------------
BUDGETED BUDGETED BUDGETED
DEVELOPMENT AND DEVELOPMENT AND DEVELOPMENT AND
NUMBER OF CONSTRUCTION NUMBER OF CONSTRUCTION NUMBER OF CONSTRUCTION
DEVELOPMENT PROGRAM PROJECTS COSTS PROJECTS COSTS PROJECTS COSTS
- -------------------- --------------- ----------------- --------------- ----------------- --------------- -----------------
<S> <C> <C> <C> <C> <C> <C>
(IN MILLIONS) (IN MILLIONS) (IN MILLIONS)
Kennedy............. -- $ -- 5 $ 115.6 7 $ 126.9
AMB Industrial...... 2 18.0 -- -- 5 64.5
AMB Retail.......... -- -- -- -- -- --
Faison Retail....... -- -- -- -- 1 11.8
CFH Industrial
Trust............. 3 34.7 -- -- 2 11.5
LaSalle Advisors,
Limited........... 5 85.2 -- -- -- --
-- -- --
------ ------ ------
Total............. 10 $ 137.9 5 $ 115.6 15 $ 214.7
-- -- --
-- -- --
------ ------ ------
------ ------ ------
</TABLE>
The market for development and construction services is cyclical and is
driven by various economic conditions. The demand for commercial real estate
properties in the suburban office, downtown office and industrial markets has
increased over the last several years, driven mainly by the acquisition
activities of buyers, including real estate investment trusts and other
investors. In recent months, the Company has seen some evidence that providers
of capital are beginning to take a more cautious approach regarding investments
in development projects. If this trend should continue or accelerate, that
portion of the Company's development and investment activity, as well as its
traditional construction and development business, could level off or decline.
The Company's development activities generate business opportunities for the
Company's other service lines which can support the Company's earnings when
development and construction revenues decrease as a result of market conditions.
Because the Company provides development and construction services to third
parties, including clients who invest in build-to-suit projects, the Company
believes that the adverse effect on its revenues when speculative development
activities are curtailed in a market down cycle should be mitigated. When
development activity reaches a down cycle in the future, the Company intends to
use professionals from its development and construction services business to
pursue opportunistic property acquisitions with its established capital
partners.
12
<PAGE>
RETAIL SERVICES
The Company's retail services management group was formed in 1996 to better
serve national retail customers (who demand specialized property and market
knowledge) and compete with other service providers whose sole focus is retail.
In furtherance of its goal to be the leading national retail real estate
company, in August 1997 the Company acquired (the "Doppelt Acquisition") Doppelt
and Company ("Doppelt"), which specializes in supporting the real estate
departments of retail companies by providing tenant representation and lease
disposition services to clients such as OfficeMax, TJX and General Nutrition
Centers. Retail revenues (consisting of service revenue and gain on disposition
of retail build-to-suit real estate projects) in 1998 were $22.0 million (4.3%
of 1998 revenues) as compared to $6.6 million in 1997. This increase resulted
primarily from the Doppelt Acquisition in August 1997 and the Faison Acquisition
in July 1998. The Company believes that the Faison Acquisition has established
the Company as one of the leading providers of retail and office property
management and brokerage services in the Southeastern United States and provided
the Company with the platform and expertise to expand its retail services
business.
The primary services the Company provides to its retail clients include
brokerage services, such as tenant representation for site acquisition and
surplus space dispositions, and development services, such as predevelopment
activities, project finance advisory services and construction oversight. The
Company also acquires, rehabilitates and sells certain retail properties which
the Company believes to be undervalued. In the future, the Company will seek to
combine the expertise of its retail business leaders with that of its
development services personnel to formulate programs for developing retail
assets, both for the Company's account and for the account of third parties,
including third parties in which the Company may own an equity interest.
As of December 31, 1998, the Company provided retail services to over 53
retail customers and had developed more than 32 retail build-to-suit projects.
The 10 largest customers for the Company's retail services business in terms of
1998 revenues collectively generated $12.4 million of the Company's 1998
revenues. Although the Company is specifically focused on expanding its retail
client base, the Company also believes that there are significant opportunities
to provide additional services to its existing retail clients. Of the 65 major
national retail clients that have engaged the Company's retail services business
since 1994, 53 clients continue to use the Company for the same services on
additional retail projects. Another ten of these major clients have added new
services.
The Company delivers tenant representation services and disposition services
utilizing a network of the Company's local brokers and third-party providers.
The Company generates commission revenue from these services which are shared
with brokers in the local markets. The Company believes that the Doppelt
Acquisition has enhanced its ability to recruit brokerage professionals, build
its local retail brokerage capabilities and capture a greater portion of these
commission revenues.
Development services are delivered through a national retail build-to-suit
subsidiary that specializes in predevelopment activities, including land
acquisition and procurement of entitlements. For its development services to
third parties, the Company typically earns a base fee plus an incentive fee that
is paid out of the sale proceeds upon project completion.
In December 1998, the Company formed TCC NNN Trading, Inc., a wholly-owned
subsidiary of the Company ("TCC Triple Net"), to acquire freestanding retail
properties and resell those properties within an anticipated hold period of no
more than six months after their acquisition. The Company's goal will be to
generate revenue through this activity by collecting rental income during the
period that the asset is owned and by capturing a spread on the purchase and
sale of the properties. The Company believes that, by providing real estate
services to its national retail customers, it has developed a proficiency in
identifying retail investment opportunities and formulating and implementing
retail development programs. In order to provide a portion of the funds
necessary to conduct these activities, the Company obtained a two-year $20.0
million revolving line of credit from KeyBank National Association. See "ITEM 7.
13
<PAGE>
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS--LIQUIDITY AND CAPITAL RESOURCES."
COMPETITION
The Company competes in several market segments within the commercial real
estate industry, each of which is highly competitive on a national and a local
level. The Company faces competition from other real estate services providers,
consulting firms and in-house corporate real estate and infrastructure
management departments. Some of the Company's principal competitors in certain
of these segments have capabilities and financial resources equal to or greater
than those of the Company and a broader global presence. Many of the Company's
competitors are local or regional firms which are smaller than the Company on an
overall basis, but may be substantially larger than the Company on a local or
regional basis. While the Company does not believe that any of its competitors
are dominant in the business lines in which the Company operates, the providers
of real estate services that compete with the Company on a national level
include Jones Lang LaSalle Incorporated, CB Richard Ellis, Cushman & Wakefield,
Inc., Grubb & Ellis and Insiginia Financial Group. The Company has faced
increased competition in recent years which has, in some cases, resulted in
lower service fees, or compensation arrangements more closely aligned with the
Company's performance in rendering services to its clients. In recent years,
there has also been a significant increase in the number of REITs which
self-manage their real estate assets. Continuation of this trend could shrink
the asset base available to be managed by third party service providers,
decrease the demand for the Company's services and thereby significantly
increase its competition. In general, the Company expects the industry to become
increasingly competitive in the future. There can be no assurance that such
competition will not have a material adverse effect on the Company's business,
financial condition or results of operations.
EMPLOYEES
As of December 31, 1998, the Company had approximately 5,100 employees.
Employees of the Company at certain properties located in San Francisco,
California; Las Vegas, Nevada; Reno, Nevada; and Chicago, Illinois are currently
represented by a labor union. The unions represented at the respective locations
are: International Union of Operating Engineers, Stationary Engineers, Local No.
39 (San Francisco, California); Southern California-Nevada Regional Council of
Carpenters (Las Vegas, Nevada); Carpenters Local Union #971 and Nevada Chapter
Associated General Contractors of America, Inc. and Laborers' International
Union of North America-AFL-CIO Local No. 169 (Reno, Nevada); and Itasca Center
III, Limited Partnership; Oakbrook Terrace Tower, Itasca, Illinois and
International Union of Operating Engineers of Chicago, Illinois and Vicinity
Local No. 399.
INSURANCE
The Company has the types of insurance coverage, including comprehensive
general liability and excess umbrella liability insurance, that it believes are
appropriate for a company in the lines of business in which it operates. The
Company's management will use its discretion in determining the amounts,
coverage limits and deductibility provisions of appropriate insurance coverage
on the Company's properties and operations at a reasonable cost and on suitable
terms. This might result in insurance coverage that, in the event of a
substantial loss, would not be sufficient to pay the full value of the damages
suffered by the Company.
TRADEMARKS
The trade name "Trammell Crow" is material to the Company's business. The
Company is party to a License Agreement ("License Agreement") with CF98, L.P.,
("CF98"), an affiliate of Crow Holdings, with respect to such business and trade
names. See "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."
14
<PAGE>
ENVIRONMENTAL LIABILITY
Various federal, state and local laws and regulations impose liability on
current or previous real property owners or operators for the cost of
investigating, cleaning up or removing contamination caused by hazardous or
toxic substances at the property. In the Company's role as a property manager,
it could be held liable as an operator for such costs. Such liability may be
imposed without regard to the legality of the original actions and without
regard to whether the Company knew of, or was responsible for, the presence of
such hazardous or toxic substances, and such liability may be joint and several
with other parties. If the liability is joint and several, the Company could be
responsible for payment of the full amount of the liability, whether or not any
other responsible party is also liable. Further, any failure by the Company to
disclose environmental issues could subject the Company to liability to a buyer
or lessee of the property. In addition, some environmental laws create a lien on
the contaminated site in favor of the government for damages and costs it incurs
in connection with the contamination. The operator of a site also may be liable
under common law to third parties for damages and injuries resulting from
hazardous substances or environmental contamination at a site, including
liabilities relating to the presence of asbestos-containing materials. There can
be no assurance that any of such liabilities to which the Company or any of its
affiliates may become subject will not have a material adverse effect on the
Company's business and results of operations.
Some of the properties owned, operated, or managed by the Company are on,
adjacent to or near properties that have contained in the past, or currently
contain, underground and/or above-ground storage tanks used to store regulated
substances such as petroleum products or other hazardous or toxic substances.
Some of the properties owned, operated or managed by the Company are in the
vicinity of properties which are currently, or have been, subject to releases of
regulated substances and remediation activity, and the Company is currently
aware of several properties owned, operated or managed by the Company which may
be impacted by regulated substances which may have migrated from adjacent or
nearby properties or which may be within the borders of areas suspected to be
impacted by regional groundwater contamination. In addition, the Company is
aware of the presence or the potential presence of regulated substances at
several properties owned, operated or managed by it which may have resulted from
historical or ongoing soil or groundwater activities on those properties. Based
on the information available to date, the Company believes that the
environmental issues described above are being or have been appropriately
managed and will not have a material adverse effect on the Company.
There can be no assurance that environmental liabilities or claims will not
adversely affect the Company in the future.
GOVERNMENT REGULATION
The Company and its brokers, salespersons and, in some instances, property
managers are regulated by the states in which they do business. These
regulations include licensing procedures, prescribed fiduciary responsibilities
and anti-fraud prohibitions. The Company's activities are also subject to
various federal and state fair advertising, trade, housing and real estate
settlement laws and regulations and are affected by laws and regulations
relating to real estate and real estate finance and development. In particular,
a number of states and localities have imposed environmental controls and zoning
restrictions on the development of real estate.
The Company is subject to laws governing its relationship with employees,
including minimum wage requirements, overtime, working conditions and work
permit requirements. The Company believes that it has the necessary permits and
approvals to operate each of its properties and their respective businesses.
Under the Americans with Disabilities Act of 1990 ("ADA"), all public
accommodations are required to meet certain federal requirements related to
access and use by disabled persons. While the Company believes that its
properties in which it holds an equity interest are substantially in compliance
with these
15
<PAGE>
requirements, a determination that such properties are not in compliance with
the ADA could result in the imposition of fines or an award of damages to
private litigants.
RISK FACTORS
An investment in the Company involves a high degree of risk. Readers should
read this entire report carefully and should consider among other things, the
risks described below.
DEALINGS WITH AND RELIANCE ON AFFILIATES; POTENTIAL CONFLICTS OF
INTEREST. Crow Holdings and its affiliates are collectively our largest
customer, accounting for approximately 5.5% of 1998 revenues. We are not certain
that Crow Holdings or its affiliates will continue to transact business with us
or that their ownership of our common stock will not influence the terms on
which they transact business with us in the future.
Because Crow Holdings and its owners hold significant amounts of common
stock and conduct real estate activities in direct competition with us, our
relationship with these entities could give rise to conflicts of interest. These
competing activities may create a conflict with a major customer or cause
confusion in the real estate or capital markets. We have an approval policy
intended to help us manage potential conflicts involving related parties, but we
cannot be sure this policy will be effective.
TRADE NAME LICENSE. We have entered into a license agreement ("the License
Agreement") with an affiliate of Crow Holdings that allows us to use the name
"Trammell Crow" perpetually throughout the world in any business except the
residential real estate business. This license can be revoked if we fail to
maintain certain quality standards or infringe certain of such affiliate's
intellectual property rights.
If we lose the right to use the Trammell Crow name, our business will suffer
significantly. The License Agreement permits certain existing uses of this name
by affiliates of Crow Holdings. The use of the Trammell Crow name or other
similar names by third parties may create confusion or reduce the value
associated with the Trammell Crow name.
CONTROL BY EXISTING STOCKHOLDERS. As of March 29, 1999, our directors,
officers and employees beneficially owned approximately 54% of the common stock
outstanding. These individuals will be able to control our affairs and policies
and will be able to approve or disapprove most matters submitted to a vote of
our stockholders, including the election of directors. This concentration of
ownership could delay or prevent a change in control.
RAPID GROWTH. We have grown significantly in recent years and intend to
continue to pursue an aggressive growth strategy by:
- increasing revenues from existing clients;
- expanding the breadth of our service offerings;
- seeking selective co-investment opportunities; and
- pursuing strategic acquisitions.
This historical growth and any significant future growth will continue to
place demands on our resources. Our future success and profitability will
depend, in part, on our ability to enhance our management and operating systems
and obtain financing for capital expenditures or strategic acquisitions. We may
not be able to successfully manage any significant expansion or obtain adequate
financing on favorable terms, if at all.
ACQUISITIONS. We completed five strategic acquisitions in 1998 and intend
to pursue other acquisitions. In the future, we may not be able to acquire
businesses on favorable terms, and may have to use a
16
<PAGE>
substantial portion of our capital resources for any such acquisitions.
Challenges and issues commonly encountered in strategic acquisitions include:
- diversion of management's attention to assimilating the acquired business;
- maintaining employment relationships with the employees of an acquired
business;
- adverse short-term effects on operating results;
- integrating financial and other administrative systems;
- amortization of any acquired intangible assets; and
- maintaining uniform standards, controls, procedures and policies.
In addition, the acquired businesses' customers could cease to do business
with us. Potential conflicts between our customers and those of an acquired
business could threaten our business relationships. If we are not able to manage
these risks, our business could suffer significantly.
REAL ESTATE INVESTMENT AND CO-INVESTMENT ACTIVITIES. Selective investment
in real estate projects is an important part of our strategy. These activities
involve the inherent risk of loss of our investment. As of December 31, 1998, we
were involved as a principal in 60 "in process" real estate development projects
with an estimated aggregate cost of approximately $654.6 million. As of December
31, 1998, we had invested approximately $31.8 million and had assumed
approximately $19.0 million in recourse obligations with respect to such
projects.
Because the disposition of a single significant investment can impact our
financial performance in any period, our ownership of real estate investments
could increase fluctuations in our net earnings and cash flow. We have limited
control over the timing of the disposition of these investments and the
recognition of any related gain or loss. For the fourth quarter of 1998, our
gain on disposition of real estate was approximately $8.2 million, compared to
approximately $0.9 million, $10.2 million and $12.4 million for the first,
second and third quarters, respectively. Our income from unconsolidated
subsidiaries (which is primarily generated from development and investment
activity) was approximately $11.3 million in the fourth quarter of 1998,
compared to $2.4 million, $4.0 million and $0.7 million for the first, second
and third quarters, respectively.
The commercial real estate market is cyclical and depends on the perceptions
of real estate investors as to general economic conditions. Because our
investment strategy typically entails making relatively modest investments
alongside our corporate and institutional clients, our ability to conduct these
activities depends in part on the supply of investment capital for commercial
real estate and related assets. In recent months, providers of capital for real
estate investment have taken a more cautious approach regarding investments in
development projects. If this trend continues or accelerates, our investment
activities, as well as our traditional construction and development business,
could be adversely affected.
FLUCTUATIONS IN QUARTERLY OPERATING RESULTS. In recent years our revenues
have been lower in the first three quarters because our clients tend to close
transactions toward the end of their fiscal years (typically the calendar year).
This causes us to earn a significant portion of our revenues under
transaction-oriented service contracts in the fourth quarter. In addition, a
growing portion of our property management and infrastructure management
contracts provide for bonus payments if we achieve certain performance targets.
These incentive payments are generally earned in the fourth quarter. We plan our
capital and operating expenditures based on our expectations of future revenues.
If revenues are below expectations in any given quarter, we may be unable to
adjust expenditures to compensate for any unexpected revenue shortfall. Our
business could suffer as a consequence.
17
<PAGE>
COMPETITION. We compete in several market segments within the commercial
real estate industry, each of which is highly competitive on a national and a
local level. We face competition from other real estate services providers,
consulting firms and in-house corporate real estate and infrastructure
management departments. In recent years, the number of REITs which self-manage
their real estate assets has increased significantly. Continuation of this trend
could shrink the asset base available to be managed by third party service
providers, decrease the demand for our services and thereby significantly
increase our competition.
SHARES ELIGIBLE FOR FUTURE SALE; REGISTRATION RIGHTS. The market price of
the common stock could drop as a result of sales of a large number of shares of
common stock in the market, or the perception that such sales could occur. These
factors could also make it more difficult for us to raise funds through future
offerings of common stock.
As of March 29, 1999, 34,942,498 shares of common stock were outstanding.
Approximately 12,191,080 of these shares were freely transferable without
further registration under the Securities Act of 1933, as amended (the
"Securities Act"), except for any shares purchased by our "affiliates," as
defined in Rule 144 under the Securities Act. Approximately 22,751,418 of the
remaining shares may be sold without registration under the Securities Act to
the extent permitted by Rule 144 or an exemption under the Securities Act.
Certain stockholders have registration rights which allow them to cause us to
register their shares for sale.
We have filed registration statements with respect to an aggregate of
7,850,978 shares of common stock that, as of March 29, 1999, were reserved for
issuance under the 1997 Stock Option Plan, the Long-Term Incentive Plan and the
Employee Stock Purchase Plan. All of these shares could be sold in the public
market by their holders at any time on or after the date such shares are issued
or the restrictions on such shares have lapsed.
RECRUITING AND RETENTION OF QUALIFIED PERSONNEL. Our continued success is
highly dependent upon the efforts of our executive officers and key employees.
If any of our key employees leaves, our business may suffer. The growth of our
business is also largely dependent upon our ability to attract and retain
qualified personnel in all areas of our business, particularly management. If we
are unable to attract and retain such qualified personnel, we may be forced to
limit our growth, and our business and operating results could suffer.
RELIANCE ON MAJOR CLIENTS AND CONTRACT RETENTION. A relatively small number
of our clients generate a significant portion of our revenues. Our ten largest
clients accounted for approximately 23.5% of our total 1998 revenues. The loss
of one or more of our major clients could have a material adverse effect on our
business.
In 1998, revenue from property management and infrastructure management
contracts constituted approximately 22.6% and 20.3%, respectively, of our total
revenues. Our property management contracts can generally be cancelled upon 30
days notice by either party and our infrastructure management service contracts
are typically for initial terms of three to five years with options to renew.
Accordingly, contracts representing a significant percentage of our revenues are
terminable on short notice or may be scheduled to expire in any one year. We
have been successful in retaining and renewing a significant portion of our
contracts, but may not be able to do so in the future. Moreover, increased
competition may force us to renew such contracts on less favorable terms.
YEAR 2000 COMPLIANCE. The Year 2000 problem refers to the inability of many
existing computer programs to properly recognize or process a year that begins
with "20" instead of the familiar "19." If not corrected, many time-sensitive
computer programs using two digits to indicate the year may recognize "00" as
the year 1900 rather than the year 2000. The failure to recognize the year 2000
and other key dates could result in a variety of problems, the scope and
magnitude of which are not known. In early 1998, we
18
<PAGE>
formed a Year 2000 Task Force comprised of internal technical, operational,
financial and legal representatives and technical and legal consultants. Under
the direction of the task force, we will seek to mitigate the impact of Year
2000 issues on our operations. We cannot be certain that these efforts will be
successful.
ENVIRONMENTAL LIABILITY. Various laws and regulations impose liability on
real property owners or operators for the cost of investigating, cleaning up or
removing contamination caused by hazardous or toxic substances at the property.
In our role as a property manager, we could be held liable as an operator for
such costs. This liability may be imposed without regard to the legality of the
original actions and without regard to whether we knew of, or were responsible
for, the presence of the hazardous or toxic substances. If we fail to disclose
environmental issues, we could also be liable to a buyer or lessee of the
property. In addition, some environmental laws create a lien on the contaminated
site in favor of the government for damages and costs we incur in connection
with the contamination. If we incur any such liability, our business could
suffer significantly.
ANTI-TAKEOVER CONSIDERATIONS. Some provisions of our certificate of
incorporation and certain provisions of Delaware law may deter or prevent a
takeover attempt, including an attempt that might result in a premium over the
market price for our common stock. These provisions include:
- STAGGERED BOARD OF DIRECTORS. Our Board of Directors is divided into three
classes serving terms currently expiring in 1999, 2000 and 2001. Because
our Board of Directors is divided into classes, members of our Board of
Directors may only be removed from office prior to the expiration of their
term if such removal is for "cause." Therefore, the staggered terms of
directors may limit the ability of holders of common stock to complete a
change of control.
- STOCKHOLDER PROPOSALS. Our stockholders must follow an advance
notification procedure for certain stockholder nominations of candidates
for our Board of Directors and for certain other business to be conducted
at any stockholders' meeting. This limitation on stockholder proposals
could inhibit a change of control.
- PREFERRED STOCK. Our certificate of incorporation authorizes our Board of
Directors to issue up to 30,000,000 shares of preferred stock having such
rights as may be designated by our Board of Directors, without stockholder
approval. The issuance of such preferred stock could inhibit a change of
control.
- DELAWARE ANTI-TAKEOVER STATUTE. Section 203 of the Delaware General
Corporation Law restricts certain business combinations with interested
stockholders upon their acquiring 15% or more of our common stock. This
statute may have the effect of inhibiting a non-negotiated merger or other
business combination.
FORWARD-LOOKING STATEMENTS. This report includes forward-looking
statements. We have based these forward-looking statements on our current
expectations about future events. These forward-looking statements are subject
to risks, uncertainties, and assumptions, including, among other things:
- Our anticipated growth strategies,
- Our expected internal growth,
- Our ability to introduce new services,
- Technological advances in the industry,
- Anticipated trends and conditions in the industry,
- Our ability to implement a Year 2000 readiness program,
- Our future financing needs, and
- Our ability to compete.
19
<PAGE>
In light of these risks, uncertainties and assumptions, the forward-looking
events discussed in this report might not occur. We undertake no obligation to
publicly update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
ITEM 2. PROPERTIES
The Company's executive offices are located at 2001 Ross Avenue, 3400
Trammell Crow Center, Dallas, Texas 75201 and consist of approximately 32,441
square feet of leased office space. The Company's telephone number at such
address is (214) 863-3000. The Company's lease at its executive offices will
expire on December 31, 1999.
ITEM 3. LEGAL PROCEEDINGS
From time to time, the Company is involved in litigation incidental to its
business. In the Company's opinion, no litigation to which the Company is
currently a party, if decided adversely to the Company, is likely to have a
material adverse effect on the Company's results of operations or financial
condition.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of stockholders, through the
solicitation of proxies or otherwise, during the quarter ended December 31,
1998.
20
<PAGE>
PART II
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
The Common Stock was listed on the New York Stock Exchange ("NYSE") on
November 25, 1997 under the symbol "TCW." On June 3, 1998, the Common Stock
began trading under the symbol "TCC." At March 29, 1999, 34,942,498 shares were
held by approximately 356 stockholders of record. The following table sets forth
the high and low sales prices per share of Common Stock as reported on the NYSE
Composite Transaction Tape on a quarterly basis for the last two fiscal years.
<TABLE>
<CAPTION>
HIGH LOW
--------- ---------
<S> <C> <C>
1997
Fourth Quarter........................................................ $ 25.750 $ 20.250
1998
First Quarter......................................................... $ 30.875 $ 22.688
Second Quarter........................................................ $ 37.563 $ 25.500
Third Quarter......................................................... $ 33.500 $ 25.375
Fourth Quarter........................................................ $ 28.000 $ 15.000
</TABLE>
The Company intends to retain earnings to finance its growth and for general
corporate purposes and, therefore, does not anticipate paying dividends in the
foreseeable future. Any future payment of dividends will be at the discretion of
the Board of Directors and will depend upon the Company's results of operations,
financial condition, cash requirements and other factors deemed relevant by the
Board of Directors, including the terms of the Company's indebtedness.
Provisions in agreements governing the Company's long-term indebtedness limit
the amount of dividends that the Company may pay to its stockholders. See "ITEM
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS--LIQUIDITY AND CAPITAL RESOURCES."
Prior to 1997, the Predecessor Company declared annual cash dividends which
were paid during the first six months of each year and were based upon the
Predecessor Company's earnings in the prior year. In April 1997, the Predecessor
Company paid dividends based on 1996 earnings in the aggregate amount of
approximately $8.2 million. In October 1997, the Predecessor Company declared
and paid dividends in an aggregate amount of approximately $6.8 million based on
earnings through September 30, 1997. See "ITEM 7. MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS-- REINCORPORATION
TRANSACTIONS."
In connection with the Faison Acquisition, the Company issued to each of Mr.
Henry Faison and Faison Enterprises, Inc., 63,914 shares of Common Stock for
$2.0 million in cash from each purchaser. Such shares were issued without
registration under the Securities Act in reliance of Section 4(2) of the
Securities Act and Rule 506 promulgated thereunder.
21
<PAGE>
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
The selected financial data set forth below have been derived from the
consolidated financial statements of the Company. The consolidated financial
statements of the Company as of December 31, 1998 and 1997 and for each of the
three years in the period ended December 31, 1998 have been audited by Ernst &
Young LLP, independent auditors, whose report thereon appears elsewhere in this
report.
The selected financial data should be read in conjunction with "ITEM 7.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS," and the financial statements and notes thereto contained elsewhere
in this report.
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
----------------------------------------------------------------
1994 1995 1996 1997 1998
---------- ---------- ---------- ------------- -------------
<S> <C> <C> <C> <C> <C>
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
STATEMENT OF OPERATIONS DATA:
Property management services........................ $ 99,609 $ 92,970 $ 90,179 $ 87,756 $ 116,784
Brokerage services.................................. 48,652 61,960 72,095 91,053 152,154
Infrastructure management services.................. 27,063 38,681 50,836 68,719 105,129
Development and construction services............... 12,792 20,382 22,732 40,054 65,942
Retail services..................................... 1,966 1,510 2,393 5,318 19,700
Income from unconsolidated subsidiaries............. 3,141 114 594 512 18,438
Gain on disposition of real estate.................. 4,646 5,026 6,630 10,241 31,658
Other............................................... 3,039 6,559 9,996 9,986 7,718
---------- ---------- ---------- ------------- -------------
Total revenues...................................... 200,908 227,202 255,455 313,639 517,523
Salaries, wages and benefits........................ 115,330 130,248 137,794 161,425 269,780
Non-recurring compensation costs.................... -- -- -- 33,085 --
Commissions......................................... 20,788 23,730 27,119 39,121 67,508
General and administrative.......................... 35,282 40,671 41,421 55,884 78,344
Profit sharing...................................... 16,562 15,893 20,094 23,514 --
Other............................................... 7,284 8,526 9,087 17,997 25,766
---------- ---------- ---------- ------------- -------------
Operating costs and expenses........................ 195,246 219,068 235,515 331,026 441,398
---------- ---------- ---------- ------------- -------------
Income (loss) before income taxes................... 5,662 8,134 19,940 (17,387) 76,125
Income tax provision (benefit)...................... 2,636 3,793 7,826 (3,367) 29,674
---------- ---------- ---------- ------------- -------------
Income (loss) before extraordinary gain............. 3,026 4,341 12,114 (14,020) 46,451
Extraordinary gain.................................. 782 -- -- -- --
---------- ---------- ---------- ------------- -------------
Net income (loss)................................... $ 3,808 $ 4,341 $ 12,114 $ (14,020) $ 46,451
---------- ---------- ---------- ------------- -------------
---------- ---------- ---------- ------------- -------------
Earnings (loss) per share(1):
Basic............................................. $ (.42) $ 1.36
Diluted........................................... $ (.42) $ 1.28
Weighted Average Common Shares Outstanding(1):
Basic............................................. 33,583,467 34,059,155
Diluted........................................... 33,583,467 36,216,352
OTHER DATA:
EBITDA, as adjusted(2).............................. $ 29,686 $ 32,033 $ 48,915 $ 59,522 $ 96,811
Net cash provided by (used in) operating
activities........................................ 15,907 10,648 25,148 (4,978) 7,677
Net cash used in investing activities............... (2,748) (646) (5,019) (21,322) (105,694)
Net cash provided by (used in) financing
activities........................................ 93 (5,457) (1,779) 64,542 89,216
</TABLE>
22
<PAGE>
<TABLE>
<CAPTION>
DECEMBER 31
---------------------------------------------------------
1994 1995 1996 1997 1998
--------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C>
(IN THOUSANDS)
BALANCE SHEET DATA:
Cash and cash equivalents................................... $ 35,610 $ 40,155 $ 58,505 $ 96,747 $ 87,946
Total assets................................................ 99,867 114,315 194,314 326,236 468,515
Long-term debt.............................................. 9,762 7,065 12,361 2,430 85,995
Notes payable on real estate held for sale.................. 22,914 13,182 67,810 76,623 56,344
Total liabilities........................................... 85,516 95,090 160,018 169,305 262,536
Minority interest........................................... 278 3,932 3,294 19,859 13,967
Stockholders' equity........................................ 14,074 15,293 31,002 137,072 192,012
</TABLE>
Summarized operating data by business line for the years ended December 31,
1997 and 1998 (in thousands):
<TABLE>
<CAPTION>
INFRASTRUCTURE
PROPERTY MANAGEMENT BROKERAGE MANAGEMENT
---------------------- ---------------------- ---------------------
1997 1998 1997 1998 1997 1998
---------- ---------- ---------- ---------- --------- ----------
<S> <C> <C> <C> <C> <C> <C>
Service revenues................................. $ 87,756 $ 116,784 $ 91,053 $ 152,154 $ 68,719 $ 105,129
Income from unconsolidated subsidiaries.......... -- -- -- -- -- --
Gain on disposition of real estate............... -- -- -- -- -- --
Other............................................ 6,678 6,059 189 637 193 190
---------- ---------- ---------- ---------- --------- ----------
Total revenues................................... 94,434 122,843 91,242 152,791 68,912 105,319
Operating costs and expenses(3).................. 104,070 108,913 100,041 141,254 70,800 96,211
---------- ---------- ---------- ---------- --------- ----------
Income (loss) before income taxes................ $ (9,636) $ 13,930 $ (8,799) $ 11,537 $ (1,888) $ 9,108
---------- ---------- ---------- ---------- --------- ----------
---------- ---------- ---------- ---------- --------- ----------
EBITDA, as adjusted(2)........................... $ 16,421 $ 17,394 $ 10,639 $ 16,881 $ 8,471 $ 10,910
</TABLE>
<TABLE>
<CAPTION>
DEVELOPMENT AND
INVESTMENT RETAIL TOTAL
--------------------- -------------------- ----------------------
1997 1998 1997 1998 1997 1998
--------- ---------- --------- --------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
Service revenues..................................... $ 40,054 $ 65,942 $ 5,318 $ 19,700 $ 292,900 $ 459,709
Income from unconsolidated subsidiaries.............. 512 18,438 -- -- 512 18,438
Gain on disposition of real estate................... 9,004 29,411 1,237 2,247 10,241 31,658
Other................................................ 2,915 756 11 76 9,986 7,718
--------- ---------- --------- --------- ---------- ----------
Total revenues....................................... 52,485 114,547 6,566 22,023 313,639 517,523
Operating costs and expenses(3)...................... 48,797 75,589 7,318 19,431 331,026 441,398
--------- ---------- --------- --------- ---------- ----------
Income (loss) before income taxes.................... $ 3,688 $ 38,958 $ (752) $ 2,592 $ (17,387) $ 76,125
--------- ---------- --------- --------- ---------- ----------
--------- ---------- --------- --------- ---------- ----------
EBITDA, as adjusted(2)............................... $ 22,520 $ 47,424 $ 1,471 $ 4,202 $ 59,522 $ 96,811
</TABLE>
- ------------------------
(1) Earnings per share and weighted average common shares outstanding for the
years prior to 1997 are not relevant due to the change in capital structure
effected in connection with the reincorporation transactions in the fourth
quarter of 1997. The weighted average shares outstanding used to calculate
basic and diluted earnings per share for 1997 include the shares issued in
the initial public offering and in the reincorporation transactions as if
they were outstanding for the entire period. See "ITEM 7. MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS--INITIAL PUBLIC OFFERING AND REINCORPORATION TRANSACTIONS."
(2) EBITDA, as adjusted, represents earnings before interest, income taxes,
depreciation and amortization, royalty and consulting fees, profit sharing,
the non-cash, non-recurring charge to income related to the stock options
granted under the Company's 1997 Stock Option Plan assumed by the Company
23
<PAGE>
in connection with the reincorporation transactions (the "Assumed Option
Plan") and the non-recurring charge to income resulting from the settlement
of claims by certain former employees arising out of a terminated stock
appreciation rights plan. Management believes that EBITDA, as adjusted, can
be a meaningful measure of the Company's operating performance, cash
generation and ability to service debt. However, EBITDA, as adjusted, should
not be considered as an alternative to: (i) net earnings (determined in
accordance with generally accepted accounting principles ("GAAP")); (ii)
operating cash flow (determined in accordance with GAAP); or (iii)
liquidity. The Company's calculation of EBITDA, as adjusted, may differ from
similarly titled items reported by other companies.
(3) In 1997, includes a non-cash, non-recurring charge to compensation expense
of $33.1 million related to options granted under the Assumed Option Plan,
which was allocated as follows: Property Management--$13.6 million;
Brokerage--$10.4 million; Infrastructure Management--$4.1 million;
Development and Construction--$3.8 million; and Retail--$1.2 million. Also
includes a non-recurring charge to general and administrative expense for
payment obligations incurred in connection with the settlement of claims
made pursuant to a terminated stock appreciation rights plan, which was
allocated as follows: Property Management--$1.8 million; Brokerage--$1.4
million; Infrastructure Management--$0.5 million; Development and
Investment--$0.5 million; and Retail--$0.2 million.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion should be read in conjunction with the Company's
Consolidated Financial Statements and the notes thereto and the other
information included in Item 14(a)(1) and (2) of this Annual Report on Form
10-K.
OVERVIEW
Trammell Crow Company is one of the largest diversified commercial real
estate service firms in North America. As a means of addressing the
comprehensive real estate service requirements of its diverse group of clients,
the Company is organized into five principal lines of business. The Company's
property management services business provides services relating to all aspects
of building operations, tenant relations and oversight of building improvement
processes, primarily for building owners who do not occupy the properties
managed by the Company. The brokerage services business advises buyers, sellers,
landlords and tenants in connection with the sale and leasing of office,
industrial and retail space and land. The infrastructure management business
entails providing comprehensive day-to-day occupancy related services,
principally to large corporations which occupy commercial facilities in multiple
locations. These services include administration, day-to-day maintenance and
repair of client occupied facilities and strategic functions such as space
planning, relocation coordination, facilities management and portfolio
management. The Company's development and investment activities include
development and construction services and the acquisition and disposition of
commercial real estate projects. The development and construction services
include financial planning, site acquisition, procurement of approvals and
permits, design and engineering coordination, construction bidding and
management and tenant finish coordination, project close-out and user move
coordination, general contracting and project finance advisory services. The
Company's retail services business provides tenant representation, disposition,
development and financial services to national and global retail customers, as
well as property management and leasing services to regional malls.
The Company's annual revenues increased to $517.5 million in 1998 from
$255.5 million in 1996. This revenue growth was achieved during a period when
the composition of the Company's revenues shifted significantly as the Company
increased the role which brokerage, infrastructure management, development and
investment and retail services play in its overall strategy. From 1996 to 1998,
the percentage of the Company's revenues generated by its property management
services business declined from 35.3% to
24
<PAGE>
22.6%. Over this same period, revenues from brokerage, infrastructure
management, development and investment (including income from unconsolidated
subsidiaries and gain on disposition of non-retail real estate projects) and
retail services (including gain on disposition of retail build-to-suit real
estate projects) increased from a combined 60.8% of total revenues to 75.9% of
total revenues.
The Company's revenue streams consist primarily of recurring payments made
pursuant to service contracts and variable transaction-oriented payments. The
Company typically receives base monthly fees from clients for services provided
in its property management business. A majority of the fees generated by the
Company's infrastructure management services business are contractual and
recurring in nature. The Company typically earns fees from its development and
construction services business which are based upon a negotiated percentage of a
project's cost, and the Company may receive incentive bonuses for completing a
development project under budget and within certain critical time deadlines. The
fees generated in the Company's brokerage and retail services businesses are
typically paid in connection with the consummation of a transaction such as the
purchase or sale of commercial property or the execution of a lease. Revenues
from the Company's investment activities primarily consist of gain on
disposition of real estate and income from unconsolidated subsidiaries that hold
real estate assets. The Company has limited control over the timing of the
disposition of these investments and the recognition of any related gain or
loss. Because the disposition of a single significant investment can impact the
Company's financial performance in any period, these investment activities could
create fluctuations in the Company's revenues. Because the Company's investment
strategy typically entails making relatively modest investments alongside its
corporate and institutional clients, its ability to conduct these activities
depends in part on the supply of investment capital for commercial real estate
and related assets. In recent months, providers of capital for real estate
investment have taken a more cautious approach regarding investment in
development projects. If this trend continues or accelerates, the Company's
investment activities, as well as its traditional construction and development
business, could be adversely affected. In 1998, the percentage of the Company's
total revenues generated by each of its property management, brokerage,
infrastructure management, development and investment, and retail businesses
(including $7.7 million in other revenues) was 23.8%, 29.5%, 20.3%, 22.1% and
4.3%, respectively.
The Company's operating expenses consist of salaries, wages and benefits,
commissions, general and administrative expenses, depreciation and amortization
expense, interest and minority interest. Salaries, wages and benefits and
commissions constitute a majority of the Company's total operating costs and
expenses.
Over the last three years, an average of 31.7% of the Company's income
before income taxes (adjusted in 1997 to add back the non-cash charge related to
the options granted under the Assumed Option Plan and the expense related to the
settlement of claims by certain former employees arising out of the termination
of a Stock Appreciation Rights Plan) has been generated in the fourth quarter,
due primarily to a calendar year-end focus by the commercial real estate
industry on the completion of transactions. In addition, an increasing
percentage of the Company's property management and infrastructure management
contracts provide for bonus payments if the Company achieves certain performance
targets. Such incentive payments are generally earned in the fourth quarter. In
contrast, the Company's non-variable operating expenses, which are treated as
expenses when incurred during the year, are relatively constant on a quarterly
basis. See "--QUARTERLY RESULTS OF OPERATIONS AND SEASONALITY."
While the Company has primarily used borrowings under its $150 million
revolving line of credit and internally generated funds to achieve growth, it
intends to continue to pursue an aggressive growth strategy by expanding client
relationships, expanding the breadth of its service offerings, making selective
co-investments with its clients and pursuing selective strategic acquisitions.
The Company believes that its ability to pursue acquisitions will be greatly
enhanced by its ability to use external sources of capital, including the public
capital markets and the commercial banking industry, to finance such
acquisitions. See "--LIQUIDITY AND CAPITAL RESOURCES."
25
<PAGE>
INITIAL PUBLIC OFFERING
On December 1, 1997, the Company closed its initial public offering of
5,750,000 shares of Common Stock (the "Initial Public Offering"). Of the
approximately $90.2 million in net proceeds which the Company raised from the
Initial Public Offering: (i) approximately $31.0 million was used to repay all
outstanding indebtedness under a credit facility that was terminated upon the
closing of the Offering, (ii) approximately $25.2 million was used for
development purposes; (iii) approximately $8.4 million was used to repay other
indebtedness of the Company (including approximately $4.7 million owed to
retired Profit Sharing Plan participants); and (iv) approximately $1.6 million
was paid to J. McDonald Williams, Chairman of the Company's Board of Directors,
in connection with the termination of the Company's consulting arrangements with
Mr. Williams. The remaining proceeds were used for working capital. See
"--LIQUIDITY AND CAPITAL RESOURCES" and "ITEM 13. CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS."
REINCORPORATION TRANSACTIONS
The Company is a Delaware corporation that was formed in August 1997 to
become the successor to Trammell Crow Company, a Texas close corporation (the
"Predecessor Company"). In connection with the Offering, the Company and TCC
Merger Sub, Inc., a wholly owned subsidiary of the Company ("Merger Sub"),
entered into a series of transactions (the "Reincorporation Transactions") to
convert the legal form in which the Predecessor Company's business and
operations were held from a Texas close corporation to a Delaware corporation.
As part of the Reincorporation Transactions, immediately prior to the
closing of the Initial Public Offering, CFH, an affiliate of Crow Family (which
was then the Company's sole stockholder), entered into the License Agreement
with the Company, pursuant to which CFH transferred to the Company, subject to
certain quality standards, the perpetual right (the "Trade Name License") to use
the name "Trammell Crow Company," and variations thereof, throughout the world.
See "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS." In exchange for
the grant of the Trade Name License, the Company issued to CFH 2,295,217 shares
of Common Stock. In September 1998, CFH assigned the License Agreement to CF98.
Following the grant of the Trade Name License, Merger Sub was merged (the
"Reincorporation Merger") with and into the Predecessor Company. As a result of
the Reincorporation Merger, the Predecessor Company survived as a wholly-owned
subsidiary of the Company and all of the shares of the Predecessor Company's
common stock issued and outstanding immediately prior to the effective time of
the Reincorporation Merger were converted into, in the aggregate, 25,502,964
shares of Common Stock. Upon completion of the Reincorporation Merger, the
Company and certain of its stockholders entered into a Stockholders' Agreement.
See "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."
26
<PAGE>
RESULTS OF OPERATIONS
The following table sets forth items from the Company's Consolidated
Statements of Operations for each of the three years in the period ended
December 31, 1998, as a percent of total revenue for the periods indicated.
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31
-------------------------------
1996 1997 1998
--------- --------- ---------
<S> <C> <C> <C>
REVENUES:
Property management services............................................................ 35.3% 28.0% 22.6%
Brokerage services...................................................................... 28.2% 29.0% 29.4%
Infrastructure management services...................................................... 19.9% 21.9% 20.3%
Development and construction services................................................... 8.9% 12.8% 12.7%
Retail services......................................................................... 0.9% 1.7% 3.8%
Income from unconsolidated subsidiaries................................................. 0.2% 0.2% 3.6%
Gain on sale of real estate............................................................. 2.6% 3.3% 6.1%
Other................................................................................... 4.0% 3.1% 1.5%
--------- --------- ---------
Total revenues........................................................................ 100.0% 100.0% 100.0%
Salaries, wages and benefits............................................................ 53.9% 62.0% 52.1%
Commissions............................................................................. 10.6% 12.5% 13.0%
General and administrative.............................................................. 16.2% 17.8% 15.1%
Profit sharing.......................................................................... 7.9% 7.5% --
Other................................................................................... 3.6% 5.7% 5.0%
--------- --------- ---------
Total operating costs and expenses.................................................... 92.2% 105.5% 85.2%
Income (loss) before income taxes....................................................... 7.8% (5.5)% 14.8%
Income tax expense (benefit)............................................................ 3.1% (1.1)% 5.7%
--------- --------- ---------
Net income (loss)....................................................................... 4.7% (4.4)% 9.1%
--------- --------- ---------
--------- --------- ---------
</TABLE>
YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997
REVENUES. The Company's total revenues increased $203.9 million, or 65.0%,
to $517.5 million in 1998 from $313.6 million in 1997.
Property management services revenue, which represented 22.6% of the
Company's total revenue in 1998, increased $29.0 million, or 33.0%, to $116.8
million in 1998 from $87.8 million in 1997. This increase was primarily due to
an increase in square feet under management in 1998, which resulted primarily
from the acquisitions of Tooley in March of 1998 and Faison in July 1998.
Brokerage services revenue, which represented 29.4% of the Company's total
revenue in 1998, increased $61.1 million, or 67.1%, to $152.2 million in 1998
from $91.1 million in 1997. The revenue growth resulted from an increase in the
number of brokerage transactions fueled by an increase of 43.9% in the average
number of brokers employed in 1998 compared to 1997, coupled with an increased
focus on larger transactions.
Infrastructure management services revenues, which represented 20.3% of the
Company's total revenue in 1998, increased $36.4 million, or 53.0%, to $105.1
million in 1998 from $68.7 million in 1997. The revenue growth resulted
primarily from (i) the impact in 1998 of the addition of over 25.0 million
square feet associated with two significant new customers in the financial
services industry in the third quarter of 1997, (ii) expansion of services
provided to several other major customers, and (iii) the addition of an
infrastructure management contract (the "Penn Contract") with the University of
Pennsylvania ("Penn") commencing in April 1998.
27
<PAGE>
Revenues from development and investment activities (consisting of
development and construction service fees, income from unconsolidated
subsidiaries and gain on disposition of non-retail real estate projects) totaled
$113.8 million in 1998, and represented 22.0% of the Company's 1998 total
revenue. These revenues increased $64.2 million, or 129.4%, from $49.6 million
in 1997. The revenue growth was primarily due to (i) a significant increase in
1998 in the number of development projects with respect to which the Company
receives development fees, which increased $16.8 million, or 100.6%, to $33.5
million in 1998 from $16.7 million in 1997, (ii) an increase in income from
unconsolidated subsidiaries resulting from sale of the underlying real estate,
which increased $17.9 million, or 3580.0%, to $18.4 million in 1998 from $.5
million in 1997, and (iii) an increase in gain on disposition of real estate,
which increased $20.4 million, or 226.7%, to $29.4 million in 1998 from $9.0
million in 1997. The income from unconsolidated subsidiaries in 1998 includes
the effects of the Company's share of gain on sales of 12 real estate projects,
including one atypically large and profitable transaction that closed in the
fourth quarter that contributed approximately $10.1 million of revenues and $6.2
million of net income. Primarily because this transaction was atypically large
and profitable, the Company believes that in 1999 its margins on this business
activity will be lower than the margins in 1998. The gain on disposition of real
estate reflects the sale of 34 real estate projects in 1998 compared to seven in
1997.
A portion of the Company's development and investment activities involves
the provision of development services to companies that invest in commercial
real estate projects. In recent months, the Company has seen some evidence that
providers of capital are beginning to take a more cautious approach regarding
investments in development projects. If this trend should continue or
accelerate, that portion of the Company's development and investment activity,
as well as the Company's traditional construction and development business,
could level off or decline.
Retail revenues (including services revenues and gain on disposition of
retail build-to-suit real estate projects) totaled $21.9 million in 1998, and
represented 4.2% of the Company's 1998 total revenue. These revenues increased
$15.3 million, or 231.8%, from $6.6 million in 1997. This revenue growth was
primarily a result of the acquisition of Doppelt in August 1997, an increase in
gain on disposition of build-to-suit real estate projects resulting primarily
from seven sales in 1998 and the addition of approximately 10.0 million square
feet of regional malls under management due to the Faison Acquisition in July of
1998.
OPERATING COSTS AND EXPENSES. The Company's operating costs and expenses
increased $110.4 million, or 33.4%, to $441.4 million in 1998 from $331.0
million in 1997.
The increase in operating costs and expenses was primarily due to a 67.2%
increase in salaries, wages, and benefits in 1998, resulting primarily from an
increase in staffing. The Company added approximately 2,000 employees in 1998
due to the acquisitions of real estate service companies, staffing requirements
of the infrastructure management services business and support for internal
growth in the Company's other lines of business. Salaries, wages and benefits
also include incentive compensation, in the form of bonus payments, earned by
certain employees in 1998 related to the Company's development activities. Such
development-related bonuses totaled $6.1 million in 1998. Additionally,
compensation increased in 1998 from 1997 due to the impact of the new
compensation structure adopted in connection with the Initial Public Offering in
the fourth quarter of 1997.
The Company incurred a $33.1 million non-cash, non-recurring charge in 1997
related to the stock options granted under the Assumed Option Plan, for which
there was no corresponding charge in 1998.
Commissions increased 72.6%, to $67.5 million in 1998 from $39.1 million in
1997, primarily as a result of the increased brokerage activities giving rise to
the significant growth in the Company's brokerage services revenues.
General and administrative expenses increased $22.4 million, or 40.1%, to
$78.3 million in 1998 from $55.9 million in 1997. The increase is primarily due
to increases in rent, travel and overhead costs of the infrastructure management
services business resulting from the addition of three significant customers and
28
<PAGE>
the expansion of services provided to several other significant customers, a
company-wide increase in administrative costs resulting from the overall
increase in number of employees, and costs associated with being a public
company. Additionally, general and administrative expenses increased in part due
to expenses incurred in connection with the integration into the Company's
business of the operations acquired in the Faison Acquisition and with several
initiatives begun in the third and fourth quarters and intended to increase
revenues and income in future periods. These initiatives include upgrading the
Company's management information systems and making targeted investments to
enhance its development and investments, infrastructure management and brokerage
business. These investments are expected to exceed $10.0 million in 1999. The
increases in general and administrative expenses were partially mitigated by the
$4.4 million non-recurring charge in 1997 resulting from the settlement of
claims by certain former employees arising out of a terminated stock
appreciation rights plan, for which there was no corresponding charge in 1998.
The Company had no profit sharing expense in 1998 compared to $23.5 million
in 1997, as future profits participation under the Company's Profit Sharing Plan
was terminated in conjunction with the Initial Public Offering and with the
adoption of the Company's current compensation structure.
Other expenses increased $7.8 million, or 43.3%, to $25.8 million in 1998
from $18.0 million in 1997, primarily as a result of amortization of goodwill
related to acquisitions, interest expensed on real estate development projects
that were completed and operated in 1998, contingent interest incurred upon the
sale of a real estate project, increase in minority interest and interest on
debt borrowed for acquisitions of real estate service companies. The Company had
no royalty or consulting expenses in 1998 compared to $6.2 million in 1997,
because certain royalty and consulting arrangements to which the Company was a
party were terminated in connection with the Initial Public Offering.
INCOME (LOSS) BEFORE INCOME TAXES. The Company's income before income taxes
increased $93.5 million, to a profit of $76.1 million in 1998 from a loss of
$17.4 million in 1997, due to the fluctuations in revenues and expenses
described above.
NET INCOME (LOSS). Net income increased $60.5 million, to a profit of $46.5
million in 1998 from a loss of $14.0 million in 1997, due to the fluctuations in
revenues and expenses described above.
YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996
REVENUES. The Company's total revenues increased $58.1 million, or 22.7%,
to $313.6 million in 1997 from $255.5 million in 1996.
Property management services revenue, which represented 28.0% of the
Company's total revenue in 1997, decreased $2.4 million, or 2.7%, to $87.8
million in 1997 from $90.2 million in 1996. This decrease was primarily due to
an overall decrease in the number of square feet under management, and a
relative increase in the number of square feet under management constituted by
industrial properties, which typically generate lower property management
revenues per square foot than office, retail and other commercial property
types.
Brokerage services revenue, which represented 29.0% of the Company's 1997
total revenue, increased $19.0 million, or 26.4%, to $91.1 million in 1997 from
$72.1 million in 1996. The revenue growth resulted from the increase in tenant
representation fees and in investment sales revenue resulting from
implementation of the Company's strategy to aggressively pursue these business
lines. The Company added approximately 100 brokers in 1997 to support this
growth.
Infrastructure management services revenues, which represented 21.9% of the
Company's 1997 total revenues, increased $17.9 million, or 35.2%, to $68.7
million in 1997 from $50.8 million in 1996. The revenue growth resulted
primarily from the addition of new customers. Additionally, the Company was able
to expand project management and facility management services provided to
existing customers.
29
<PAGE>
Revenues from development and investment activities (consisting of
development and construction service fees, income from unconsolidated
subsidiaries and gain on disposition of non-retail real estate projects) totaled
$49.6 million in 1997, which represented 15.8% of the Company's 1997 total
revenue. These revenues increased $20.4 million, or 69.9%, from $29.2 million in
1996. This revenue growth was primarily due to a $7.4 million increase in
development fees from $9.3 million in 1996 to $16.7 million in 1997 and an
increase in construction management services fees of $2.5 million to $11.0
million in 1997 from $8.5 million in 1996. Additionally, gain on sale of real
estate increased $3.1 million, or 52.5%, from $5.9 million in 1996 to $9.0
million in 1997.
Retail revenues (consisting of service revenues and gain on disposition of
retail build-to-suit projects), which represented 2.1% of the Company's 1997
total revenue, increased $3.4 million, or 109.7%, to $6.5 million in 1997 from
$3.1 million in 1996, primarily as a result of the acquisition of Doppelt in
August 1997.
OPERATING COSTS AND EXPENSES. The Company's operating costs and expenses
increased by $95.5 million, or 40.6%, to $331.0 million in 1997 from $235.5
million in 1996. The increase in operating costs is primarily due to the
non-recurring charges resulting from the completion of the Initial Public
Offering in December 1997. The 41.1% increase in salaries and benefits is
primarily due to the $33.1 million non-cash non-recurring charge related to the
stock options granted under the Assumed Option Plan. The remaining increase in
salaries is due to the increased staffing required for the infrastructure
management services business. The increase in commissions is due to the growth
in the Company's brokerage services and retail services businesses resulting
from an increase in the number of brokers. Approximately $4.4 million of the
increase in general and administrative expense relates to the non-recurring
charge to income resulting from the settlement of claims by certain former
employees arising out of a terminated stock appreciation rights plan. The
remaining increase in general and administrative expenses represents
approximately $2.3 million in operating expenses relating to rental properties
which were not operational in 1996 and the increased expenditures associated
with the Company's technological support systems. The Company's profit sharing
expense increased by $3.4 million, or 16.9%, to $23.5 million in 1997 from $20.1
million in 1996 due to the increase in earnings available for profit sharing.
Other operating costs increased due to $3.1 million of interest expense on real
estate held for sale that became operational in 1997, the $1.6 million accrued
in connection with the termination of the consulting agreement with Mr. Williams
and increased amortization as a result of the Doppelt acquisition.
INCOME (LOSS) BEFORE INCOME TAXES. The Company's income before income taxes
decreased $37.3 million, to a loss of $17.4 million in 1997 from a profit of
$19.9 million in 1996, due to factors described above.
NET INCOME (LOSS). Net income decreased $26.1 million, to a loss of $14.0
million in 1997 from a profit of $12.1 million in 1996, due to factors described
above.
QUARTERLY RESULTS OF OPERATIONS AND SEASONALITY
The following table presents unaudited quarterly results of operations data
for the Company for each of the four quarters of 1998, 1997 and 1996. This
quarterly information is unaudited but, in the opinion of management, reflects
all adjustments (consisting only of normal recurring adjustments) necessary for
a fair presentation of the information for the periods presented. The results of
operations for any quarter are not necessarily indicative of results for any
future period. Revenues during the fourth fiscal quarter historically have been
somewhat greater than in the first three fiscal quarters, primarily because the
Company's clients have a demonstrated tendency to close transactions toward the
end of the fiscal year. The timing and introduction of new contracts, the
disposition of investments in real estate assets and other factors may also
cause quarterly fluctuations in the Company's results of operations. The fourth
quarter of 1997 includes a non-cash, non-recurring charge to income of $33.1
million related to options granted under the
30
<PAGE>
Assumed Option Plan and a $4.4 million non-recurring charge to income resulting
from the settlement of claims by certain former employees arising out of a
terminated stock appreciation rights plan.
<TABLE>
<CAPTION>
THREE MONTHS ENDED
---------------------------------------------------
MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31
----------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
(IN THOUSANDS)
1998:
Revenues(1).................................................. $ 88,959 $ 113,536 $ 144,461 $ 170,567
Income before income taxes................................... 10,568 18,141 24,180 23,236
Net income................................................... 6,329 10,851 14,284 14,987
1997:
Revenues..................................................... $ 62,098 $ 69,344 $ 81,797 $ 100,400
Income (loss) before income taxes............................ 2,624 4,402 7,575 (31,988)
Net (loss) income............................................ 1,601 2,685 4,568 (22,874)
1996:
Revenues..................................................... $ 56,397 $ 54,299 $ 65,515 $ 79,244
Income before income taxes................................... 3,025 3,507 5,934 7,474
Net income................................................... 1,876 2,093 3,673 4,472
</TABLE>
- ------------------------
(1) Certain revenues for the periods ended March 31, June 30 and September 30
have been reclassified to conform to the presentation for the quarter and
year ended December 31, 1998. As a result, revenues differ from the amounts
reported in the Company's Quarterly Reports on Form 10-Q for 1998. These
reclassifications do not impact net income.
LIQUIDITY AND CAPITAL RESOURCES
The Company's liquidity and capital resources requirements include the
funding of working capital needs, primarily accounts receivable from its
clients; the funding of capital investments, including the acquisition of other
real estate service companies; and expenditures for real estate held for sale
and payments on notes payable associated with its development and construction
activities. The Company finances its operations with internally generated funds
and borrowings under the Existing Credit Facility (described below). The portion
of the Company's development and investment business that includes the
acquisition and development of real estate is financed with loans secured by
underlying real estate, external equity, internal sources of funds, or a
combination thereof.
Net cash provided by operating activities totaled $7.7 million for year
ended December 31, 1998, compared to net cash used in operating activities of
$5.0 million in 1997. This change is primarily due to an increase in net income,
offset by payment in 1998 of profit sharing distributions totaling $15.0 million
which were accrued at December 31, 1997. Additionally, while expenditures for
real estate held for sale increased in 1998, the increase was more than offset
by increased proceeds from sale of real estate, net of debt payoffs. Net cash
used in operating activities totaled $5.0 million for the year ended December
31, 1997, compared to net cash provided by operating activities of $25.1 million
in 1996. The primary reason for this change is a decrease in debt proceeds for
real estate held for sale as the Company used internal sources for funding these
transactions. In addition, in 1997 the Company made mid-year royalty, consulting
and profit sharing cash distributions relating to performance through October
1997. Prior to 1997, such distributions were typically paid during the first
quarter of the year following the activity which generated the distributions.
The Company also paid more federal taxes during the year due to a higher net
income (before the effect of the non-cash non-recurring charge related to the
stock options granted under the Assumed Option Plan).
31
<PAGE>
Net cash used in investing activities totaled $105.7 million for the year
ended December 31, 1998, compared to $21.3 million for the same period in 1997.
This change is primarily attributable to the Tooley Acquisition, the FHO
Acquisition and the Faison Acquisition in March, May and July 1998,
respectively. Also, expenditures for furniture and equipment increased,
primarily relating to expanding the Company's management information systems and
costs relating to the Company's centralized call center. Net cash used in
investing activities totaled $21.3 million for the year ended December 31, 1997
compared to $5.0 million for the same period in 1996. This change is primarily
attributable to the Doppelt Acquisition in August 1997, investments in
unconsolidated subsidiaries and distributions to minority interest. These uses
were offset by distributions from unconsolidated subsidiaries and contributions
from minority interest.
Net cash provided by financing activities totaled $89.2 million for the year
ended December 31, 1998, compared to $64.5 million for the same period in 1997.
This increase in cash provided by financing activities is primarily due to
borrowings under the Existing Credit Facility of $102.1 million as described
below and the issuance of common stock for total proceeds of $7.8 million. No
dividends were paid in 1998. Net cash provided by financing activities totaled
$64.5 million for the year ended December 31, 1997 compared to net cash used in
financing activities of $1.8 million for the same period in 1996. The reasons
for this change are an increase of debt proceeds, the repayment of stock loans
and the net proceeds from the Initial Public Offering of $90.2 million. These
increases were offset by increased debt repayments and dividends paid during
1997.
On December 1, 1997, the Company obtained a $150 million revolving line of
credit (the "Existing Credit Facility") arranged by NationsBank of Texas, N.A.
as the administrative agent (the "Administrative Agent"). Under the terms of the
Existing Credit Facility, the Company can obtain loans which are Base Rate Loans
or Eurodollar Rate Loans. Base Rate Loans bear interest at a base rate, which is
the higher of the prime lending rate announced from time-to-time by the
Administrative Agent or an average federal funds rate plus 0.5%. Eurodollar Rate
Loans bear interest at an adjusted Eurodollar rate plus a margin which ranges
from 1.25% to 1.75%, depending upon the Company's leverage ratio at the date the
margin is determined. The Existing Credit Facility contains various covenants
such as the maintenance of minimum equity and liquidity and covenants relating
to certain key financial data. The Existing Credit Facility also includes
limitations on payment of cash dividends or other distributions of assets and
certain restrictions on investments and acquisitions that can be made by the
Company. The covenants contained in the Existing Credit Facility and the amount
of the Company's other borrowings and contingent liabilities may have the effect
of limiting the credit available to the Company under the Existing Credit
Facility to an amount less than the $150 million commitment. Through December
31, 1998, the Company had borrowed approximately $102.1 million under the
Existing Credit Facility, including $10.0 million to fund its co-investment
activities and $92.1 million for the 1998 Acquisitions, and repaid $20.0 million
of these amounts. At December 31, 1998, the Company had an unused borrowing
capacity (taking into account letters of credit outstanding) under the Existing
Credit Facility of approximately $61.6 million. Subsequent to year end, the
Company repaid $25.0 million, and at March 19, 1999, had a remaining unpaid
balance of $57.1 million. The Existing Credit Facility requires the Company to
enter into one or more interest rate agreements for the Company's indebtedness
in excess of $50 million ensuring the net interest is fixed, capped or hedged.
In September 1998, the Company entered into an interest rate swap agreement with
a notional amount of $135.0 million. The swap agreement establishes a fixed
interest pay rate of 5.29% and expires on June 24, 1999. The weighted average
receive rate for the swap agreement was 5.32% for the period ended December 31,
1998. The Company's participation in derivative transactions has been designed
for hedging purposes, and derivative instruments are not held for trading
purposes. The shares of (i) certain wholly-owned subsidiaries engaged in
providing real estate services and accounting for 5% or more of the consolidated
assets, revenues or earnings of the Company, and (ii) subsidiaries which are
engaged primarily in the business of real estate development and ownership,
whose assets are not subject to any financing, accounting for more than 5% of
the consolidated assets, revenues or earnings of the Company, are pledged as
security for the Existing Credit Facility. The Company expects to continue to
32
<PAGE>
borrow under the Existing Credit Facility to finance future strategic
acquisitions, fund its co-investment activities and provide the Company with an
additional source of working capital.
In August 1997, Trammell Crow BTS, Inc., a wholly-owned subsidiary of the
Company ("TC BTS"), obtained a $20.0 million credit facility (the "Retail BTS
Facility") from KeyBank National Association ("KeyBank"). Under the terms of the
Retail BTS Facility, until May 31, 1999, subsidiaries of TC BTS can obtain loans
at one of a LIBOR-based interest rate, KeyBank's prime rate or a combination of
the two interest rates. The proceeds of any such loans must be used for the
construction of retail facilities. On December 31, 1998, the outstanding balance
owed under the Retail BTS Facility was $4.3 million. The Retail BTS facility is
secured by a first mortgage on and assignment of all rents from the constructed
facilities. In addition, TC BTS must guarantee all obligations of its
subsidiaries for loans made pursuant to the Retail BTS Facility and (i) if the
closing of any loan occurred prior to May 1, 1998, Trammell Crow MW, Inc., a
wholly-owned subsidiary of the Company, is required to guarantee the repayment
obligations under the Retail BTS Facility with respect to such loan and to
guarantee the timely lien free completion of the retail facility to which such
loan relates, and (ii) if the closing of any loan occurs on or after May 1,
1998, the Company must guarantee the repayment obligations under the Retail BTS
Facility with respect to such loan and must guarantee the timely lien free
completion of the retail facility to which such loan relates. The Retail BTS
Facility also contains various covenants, such as the maintenance of a minimum
net worth of TC BTS and prohibition on other TC BTS guarantees of build-to-suit
retail projects.
In December 1998, TCC Triple Net, obtained a two-year $20.0 million
revolving line of credit ("Triple Net Facility") from KeyBank. Under the terms
of the Triple Net Facility, TCC Triple Net can obtain loans at a LIBOR-based
interest rate, the proceeds of which must be used for the acquisition of retail
properties subject to "triple net" leases. On December 31, 1998, there was no
outstanding balance under the Triple Net Facility. The Triple Net Facility is
nonrecourse to TCC Triple Net and is secured by a first mortgage and assignment
of all rents from the acquired properties. The Company will guarantee from 10%
to 40% of each such loan depending on the credit rating of the tenant occupying
the acquired property. The Company's guarantee percentage will be reduced to 10%
for any loan upon the receipt of a purchase agreement relating to the property
underlying such loan. The maximum amount of any advance related to a single
property will be either (i) 90% of the property's acquisition costs and certain
related costs (if the property's tenant has a debt rating of BBB or higher), or
(ii) 80% of the property's acquisition costs and certain related costs (if the
property's tenant has a debt rating of BB+ or lower). The Triple Net Facility
also contains various covenants, such as the maintenance of minimum equity and
liquidity of the Company and covenants relating to certain key financial data of
the Company. The restrictions contained in such financial covenants are
identical to those set forth in the Existing Credit Facility.
The Company intends to retain earnings to finance its growth and, therefore,
does not anticipate paying any dividends in the foreseeable future. The Company
believes that funds generated from operations, together with existing cash and
available credit under the Existing Credit Facility, the Retail BTS Facility and
the Triple Net Facility will be sufficient to finance its current operations,
planned capital expenditure requirements, payment obligations for development
purchases, acquisitions of service companies and internal growth for the
foreseeable future. The Company's need, if any, to raise additional funds to
meet its working capital and capital requirements will depend upon numerous
factors, including the success and pace of its implementation of its growth
strategy. The Company regularly monitors capital raising alternatives to be able
to take advantage of available avenues to supplement its working capital,
including strategic corporate partnerships or other alliances, bank borrowings
and the sale of equity and/or debt securities.
IMPACT OF YEAR 2000
The Year 2000 problem refers to the inability of many existing computer
programs to properly recognize or process a year that begins with "20" instead
of the familiar "19." If not corrected, many time-sensitive computer programs
using two digits to indicate the year may recognize "00" as the year 1900
33
<PAGE>
rather than the year 2000. The failure to recognize the year 2000 and other key
dates could result in a variety of problems from data miscalculations to the
failure of entire systems.
In early 1998, the Company formed a Year 2000 Task Force (the "Task Force")
including internal technical, operational, financial and legal representatives
and technical and legal consultants. Under the direction of the Task Force, the
Company is pursuing multiple Year 2000-related initiatives (collectively, the
"Program") with the goal of mitigating the impact of Year 2000 issues on Company
operations.
INFORMATION TECHNOLOGY SYSTEMS
Prior to the formation of the Task Force, the system services provider that
operates and maintains the Company's central data center had conducted an
assessment of the data center's information technology ("IT") systems for the
purpose of assessing such systems' Year 2000 readiness. The IT systems resident
at the Company's central data center include its central property management
system (hardware and software handling accounting and reporting for
approximately 60% of the Company-managed properties), its central communication
system (e-mail, wide-area network and internet servers) and its central work
order system. On the basis of this assessment and the installation of previously
planned hardware and software upgrades, completed early in 1998, the Company
believes that the data center IT systems should not be materially adversely
affected by Year 2000 issues.
One of the Program initiatives calls for the inventory, assessment and
remediation of IT assets (mainly consisting of PCs, servers and resident
software) at Company locations remote from the data center. Company technical
personnel are currently engaged in the first phase of this initiative, in which
IT assets in the Company's 56 largest offices will be inventoried, assessed and
remediated. Inventory and assessment of PC hardware and inventory of software
for this first phase was completed in February 1999. Assessment of the software
inventory for this phase was completed in March 1999, and the Company has
commenced indicated remediation. Following completion of the first phase
inventory, the Company commenced the second phase, inventorying and assessing IT
assets in those smaller offices where the Company believes that the criticality
of the IT assets warrants the assessment effort. The inventory and assessment of
PC hardware and inventory of software for this second phase and inventory and
assessment of all field office servers is expected to be complete in April 1999.
Assessment of the software inventory for this second phase is also expected to
be complete in April 1999, whereupon the Company will commence the indicated
remediation.
Costs associated with both phases of the field office inventory and
assessment effort, expected to be incurred no later than the first quarter of
1999, are expected to total less than $400,000. As of December 31, 1998,
$242,000 of such costs have been incurred and expensed. These costs include
license fees for application software used in the inventory and assessment
process and fees paid to consultants in connection with the assessment of the
software inventory. Based on earlier inventory and assessment of IT assets
conducted by an independent consultant at two of the Company's larger field
offices, the Company currently estimates that the cost of Year 2000 IT asset
remediation at all of its field offices will be approximately $2.0 million (in
excess of normal, recurring PC acquisitions and replacements). This amount
represents anticipated expenditures for Year 2000-driven PC replacement and
commercial application software upgrades, and these costs will be capitalized
and amortized over their respective useful lives. As this amount is based on a
sample, actual remediation costs may differ materially. None of these costs have
been incurred as of December 31, 1998.
MANAGED PROPERTIES--NON-IT SYSTEMS
Another of the Program initiatives calls for the Company to assist owners of
Company-managed properties with the inventory, assessment and remediation of
non-IT systems at such properties. Most of the Company's field offices are in
leased premises in these managed properties. In 1997, owners and tenants of many
of the properties managed by the Company began to contact the Company seeking
34
<PAGE>
information as to the Year 2000 readiness of the properties they own or occupy.
In response to these requests, the Company began making inquiries of vendors of
building systems as to the Year 2000 readiness of such systems, communicating
with owners and tenants as to the results of these inquiries and assisting
owners with the remediation recommended by the vendors or otherwise requested by
the owners. In the summer of 1998, the Company determined to engage a consultant
to serve as a project manager and technical resource for the Company's property
management personnel as work on this initiative continues at Company-managed
properties. Under the direction of the project manager, the Company expects to
complete its inventory and assessment work on this initiative in April 1999.
Following the inventory and assessment work, the Company will assist owners with
the remediation of indicated Year 2000 issues in accordance with owners'
instructions. THIS INFORMATION IS INTENDED SOLELY TO ADVISE THE INVESTMENT
COMMUNITY OF THE STEPS THAT THE COMPANY IS TAKING TO ASSIST OWNERS OF
COMPANY-MANAGED PROPERTIES (IN WHICH MOST OF THE COMPANY'S OFFICES ARE LOCATED)
WITH YEAR 2000 ISSUES RELATING TO NON-IT SYSTEMS. NO OWNER OR TENANT IN A
COMPANY-MANAGED PROPERTY SHOULD RELY ON THIS STATEMENT AS AN INDICATION THAT THE
COMPANY HAS OR WILL INVENTORY OR ASSESS THE MANAGED PROPERTY ON ITS BEHALF OR
THAT, IN FACT, SUCH PROPERTY IS OR WILL BE IN A STATE OF YEAR 2000 READINESS.
QUERIES IN THIS REGARD SHOULD BE ADDRESSED TO APPROPRIATE PROPERTY MANAGEMENT
PERSONNEL.
The Company currently expects that its unreimbursed out-of-pocket costs
relating to this initiative, including the costs of the consultant engaged to
act as the project manager and technical resource, should not exceed $1.0
million. Costs of remediating Year 2000 issues associated with non-IT systems at
managed properties should be borne exclusively by the owners or tenants of such
properties.
YEAR 2000 READINESS OF THIRD PARTIES
The Company is to varying degrees dependent on the Year 2000 readiness of
third parties. Because of the breadth of the Company's customer base, the
success of its business is not closely tied to the success of any particular
customer. Aside from vendors of certain IT systems that have already been
contacted by the Company concerning the Year 2000 compliance of their products,
the Company is in the preliminary stages of identifying the other parties with
which it does business (utilities, other vendors, etc.) whose Year 2000 problems
could adversely impact the Company. Another Program initiative calls for the
Company to make appropriate inquiries of these parties. The Company expects to
complete these inquiries in the second quarter of 1999.
YEAR 2000 RISKS
Significant uncertainty exists concerning the scope and magnitude of
problems associated with Year 2000 issues. While the goal of the Program is to
mitigate the impact of Year 2000 issues on the Company's operations, there can
be no assurance that it will be successful in doing so. For example, there is no
assurance that the Program itself will succeed in accomplishing its purposes or
that unforeseen circumstances will not arise during implementation of the
Program that would materially and adversely affect the Company. Year
2000-related failures of mission-critical systems or at Company-managed
properties could materially adversely affect the Company's operations.
CONTINGENCY PLANS
The Company currently does not have any contingency plans in place. As the
Program initiatives described above are pursued further, the Company will
continue to consider the need for contingency plans.
35
<PAGE>
EFFECTS OF INFLATION
The Company does not believe that inflation has had a significant impact on
its results of operations in recent years. However, there can be no assurance
that the Company's business will not be affected by inflation in the future.
FORWARD-LOOKING STATEMENTS
Certain statements contained or incorporated by reference in this Annual
Report on Form 10-K, including without limitation statements containing the
words "believes" "anticipates," "expects" and words of similar import, are
forward-looking statements. Such forward-looking statements involve known and
unknown risks, uncertainties and other matters which may cause the actual
results, performance or achievements of the Company or industry results to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such risks,
uncertainties and other matters include, but are not limited to, the matters
described in "ITEM 1. BUSINESS-- RISK FACTORS." In addition, the Company's
ability to achieve certain anticipated results will be subject to other factors
affecting the Company's business that are beyond the Company's control,
including but not limited to general economic conditions and the effect of
government regulation on the conduct of the Company's business. Given these
uncertainties, readers are cautioned not to place undue reliance on such
forward-looking statements. The Company disclaims any obligation to update any
such statements or publicly announce any updates or revisions to any of the
forward-looking statements contained herein to reflect any change in the
Company's expectation with regard thereto or any change in events, conditions,
circumstances or assumptions underlying such statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Reference is made to the List of Financial Statements and Financial
Statement Schedule on page F-2 for a listing of the Company's financial
statements and notes thereto and for the financial statement schedule contained
herein.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
There have been no changes in accountants and no disagreements with
accountants on any matter of accounting principles or practices or financial
statement disclosures during the twenty-four months ended December 31, 1998.
36
<PAGE>
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information set forth under the headings "ELECTION OF DIRECTORS,"
"DIRECTORS," "EXECUTIVE OFFICERS" and "SECTION 16 BENEFICIAL OWNERSHIP
COMPLIANCE" contained in the Company's definitive Proxy Statement to be filed
pursuant to Regulation 14A of the Exchange Act in connection with the Company's
1999 Annual Meeting of Stockholders is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information set forth under the heading "EXECUTIVE COMPENSATION"
contained in the Company's definitive Proxy Statement to be filed pursuant to
Regulation 14A of the Exchange Act in connection with the Company's 1999 Annual
Meeting of Stockholders is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information set forth under the heading "SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS, DIRECTORS AND MANAGEMENT" contained in the Company's
definitive Proxy Statement to be filed pursuant to Regulation 14A of the
Exchange Act in connection with the Company's 1999 Annual Meeting of
Stockholders is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information set forth under the headings "ELECTION OF DIRECTORS,"
"EXECUTIVE COMPENSATION" and "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS"
contained in the Company's definitive Proxy Statement to be filed pursuant to
Regulation 14A of the Exchange Act in connection with the Company's 1999 Annual
Meeting of Stockholders is incorporated herein by reference.
37
<PAGE>
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
<TABLE>
<CAPTION>
<S> <C> <C>
(a)(1) The financial statements filed as part of this Report at Item 8 are listed in the List of Financial
Statements and Financial Statement Schedule on page F-2 of this Report.
(a)(2) The financial statement schedule filed as part of this Report at Item 8 is listed in the List of
Financial Statements and Financial Statement Schedule on page F-2 of this Report.
(a)(3) The following documents are filed or incorporated by reference as exhibits to this Report:
2.1(1) Agreement and Plan of Merger dated August 22, 1997, among the Company, the
Predecessor Company, TCC Merger Sub, Inc. and certain other parties thereto
2.2(1) First Amendment to Agreement and Plan of Merger dated as of November 22, 1997
3.1(1) Certificate of Incorporation of the Company
3.2(1) Bylaws of the Company
4.1(1) Form of certificate for shares of Common Stock of the Company
9.1(1) Acquisition Agreement dated August 15, 1997, among the Company, TCRS, Doppelt and
Jeffery Doppelt
10.1(1) Credit Agreement dated August 18, 1997, among the Company, Bankers Trust Company and
the lenders therein
10.1.1(1) First Amendment of Credit Agreement dated December 1, 1997, among the Company,
Nations Bank of Texas, N.A, and Bankers Trust Company
10.1.2(1) Second Amendment of Credit Agreement dated as of December 1, 1997 among the Company,
Nations Bank of Texas, N.A and Bankers Trust Company--January 29, 1998
10.2(1) Form of License Agreement among the Company and CFH
10.3(1) Form of Indemnification Agreement, with schedule of signatures
10.4(1) Predecessor Company's 1997 Stock Option Plan
10.5(1) Company's Long-Term Incentive Plan
10.6(1) Company's 1995 Profit Sharing Plan
10.7(1) Company's Employee Stock Purchase Plan
10.8(1) Subordinated Promissory Note dated August 22, 1997, between the Company and Doppelt
10.9(1) Stockholders' Agreement dated August 22, 1997, among TCRS, the Company, Doppelt and
Jeffrey J. Doppelt
10.10(1) Form of Stockholders' Agreement among the Company, Crow Family Partnership L.P., CFH
Trade-Names, L.P., J. McDonald Williams and certain other signatories thereto
10.11(2) Employment Agreement for Henry J. Faison dated July 2, 1998
10.12(3) Master Construction Loan Agreement dated August 4, 1997 between Trammell Crow BTS,
Inc. and KeyBank National Association.
</TABLE>
38
<PAGE>
<TABLE>
<CAPTION>
10.12.1(3) First Modification to Master Construction Loan Agreement dated August 4, 1997 between
Trammell Crow BTS, Inc. and KeyBank National Association--September 15, 1997
<S> <C> <C>
10.12.2(3) Second Modification to Master Construction Loan Agreement dated August 4, 1997
between Trammell Crow BTS, Inc. and KeyBank National Association--May 12, 1998
10.12.3(3) Third Modification to Master Construction Loan Agreement dated August 4, 1997 between
Trammell Crow BTS, Inc. and KeyBank National Association--June 9, 1998
10.12.4(3) Fourth Modification to Master Construction Loan Agreement dated August 4, 1997
between Trammell Crow BTS, Inc. and KeyBank National Association--December 30, 1998
10.13(3) Master Loan Agreement dated December 22, 1998 between TCC NNN Trading, Inc. and
KeyBank National Association
21.1 Subsidiaries of the Company
23.1 Consent of Ernst & Young LLP
24.1 Power of Attorney for J. McDonald Williams
24.2 Power of Attorney for William F. Concannon
24.3 Power of Attorney for James D. Carreker
24.4 Power of Attorney for James R. Erwin
24.5 Power of Attorney for Jeffrey M. Heller
24.6 Power of Attorney for Rowland T. Moriarity
24.7 Power of Attorney for Robert E. Sulentic
24.8 Power of Attorney for George L. Lippe
24.9 Power of Attorney for Henry J. Faison
24.10 Power of Attorney for William P. Leiser
24.11 Power of Attorney for Harlan R. Crow
27.1 Financial Data Schedule
</TABLE>
- ------------------------
(1) Previously filed as an exhibit to the Company's Registration Statement on
Form S-1 (File Number 333-34859) filed with the Securities and Exchange
Commission on September 3, 1997 and incorporated herein by reference.
(2) Previously filed as an exhibit to the Company's Registration Statement on
Form S-1 (File Number 333-59387) initially filed with the Securities and
Exchange Commission on July 17, 1998 and withdrawn on October 9, 1998, and
incorporated herein by reference.
(3) Previously filed as an exhibit to the Company's Registration Statement on
Form S-3 (File Number 333-72925) filed with the Securities and Exchange
Commission on March 9, 1999 and incorporated herein by reference.
(b) Reports on Form 8-K
During the last quarter of the Company's fiscal year ended December 31,
1998, no reports on Form 8-K were filed with the Securities and Exchange
Commission by the Company.
(c) The exhibits required by Item 601 of Regulation S-K are filed as part of
this Report.
(d) The required financial statements and financial schedule are filed as
part of this Report.
39
<PAGE>
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
<TABLE>
<S> <C> <C>
TRAMMELL CROW COMPANY
By: /s/ GEORGE L. LIPPE
-----------------------------------------
George L. Lippe
PRESIDENT AND CHIEF EXECUTIVE OFFICER
</TABLE>
Date: March 31, 1999
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
NAME TITLE DATE
- ------------------------------ -------------------------- -------------------
<C> <S> <C>
President, Chief Executive
/s/ GEORGE L. LIPPE Officer and Director
- ------------------------------ (Principal Executive March 31, 1999
George L. Lippe Officer)
Executive Vice President,
* Chief Financial Officer
- ------------------------------ and Director (Principal March 31, 1999
Robert E. Sulentic Financial Officer)
* Executive Vice President
- ------------------------------ and Treasurer (Principal March 31, 1999
William P. Leiser Accounting Officer)
*
- ------------------------------ Director March 31, 1999
Harlan R. Crow
*
- ------------------------------ Chairman of the Board and March 31, 1999
J. McDonald Williams Director
*
- ------------------------------ Director March 31, 1999
James D. Carreker
*
- ------------------------------ Director March 31, 1999
William F. Concannon
*
- ------------------------------ Director March 31, 1999
James R. Erwin
*
- ------------------------------ Director March 31, 1999
Jeffery M. Heller
*
- ------------------------------ Director March 31, 1999
Rowland T. Moriarty
*
- ------------------------------ Executive Vice President March 31, 1999
Henry J. Faison and Director
</TABLE>
George Lippe, by signing his name hereto, does hereby sign this Annual
Report Form 10-K on behalf of each of the above-named directors and officers of
the Company on the date indicated below, pursuant to powers of attorney executed
by each of such directors and officers and contemporaneously filed herewith with
the Commission.
<TABLE>
<S> <C> <C> <C>
*By: /s/ GEORGE L. LIPPE
-------------------------
George L. Lippe March 31, 1999
ATTORNEY-IN-FACT
</TABLE>
40
<PAGE>
ANNUAL REPORT ON FORM 10-K
ITEM 8, ITEM 14(A)(1) AND (2), (C) AND (D)
LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CERTAIN EXHIBITS
FINANCIAL STATEMENT SCHEDULE
YEAR ENDED DECEMBER 31, 1998
TRAMMELL CROW COMPANY AND SUBSIDIARIES
DALLAS, TEXAS
F-1
<PAGE>
FORM 10-K-ITEM 14(A)(1) AND (2)
TRAMMELL CROW COMPANY AND SUBSIDIARIES
LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
The following consolidated financial statements of Trammell Crow Company and
Subsidiaries, for the year ended December 31, 1998, are included in Item 8:
<TABLE>
<CAPTION>
<S> <C>
Report of Independent Auditors............................................................................. F-3
Consolidated Balance Sheets as of December 31, 1998 and 1997............................................... F-4
Consolidated Statements of Operations for the Years Ended December 31, 1998, 1997
and 1996................................................................................................. F-5
Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 1998, 1997
and 1996................................................................................................. F-6
Consolidated Statements of Cash Flows for the Years Ended December 31, 1998, 1997 and 1996................. F-7
Notes to Consolidated Financial Statements................................................................. F-8
The following consolidated financial statement schedule of Trammell Crow Company and Subsidiaries is included in
Item 14(d):
Schedule III--Real Estate Investments and Accumulated Depreciation......................................... F-28
Notes to Schedule III--Real Estate Investments and Accumulated Depreciation................................ F-29
</TABLE>
All other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and therefore have been omitted.
F-2
<PAGE>
REPORT OF INDEPENDENT AUDITORS
Board of Directors and Stockholders
Trammell Crow Company
We have audited the accompanying consolidated balance sheets of Trammell
Crow Company and Subsidiaries as of December 31, 1998 and 1997, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
each of the three years in the period ended December 31, 1998. Our audits also
included the financial statement schedule listed in the Index at Item 14(a).
These financial statements and schedule are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and schedule based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Trammell Crow Company and Subsidiaries at December 31, 1998 and 1997, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1998, in conformity with generally
accepted accounting principles. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.
ERNST & YOUNG LLP
Dallas, Texas
February 17, 1999
F-3
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
DECEMBER 31
--------------------
1998 1997
--------- ---------
<S> <C> <C>
(IN THOUSANDS,
EXCEPT SHARE AND
PER SHARE DATA)
ASSETS
Current assets
Cash and cash equivalents................................................................. $ 87,946 $ 96,747
Accounts receivable, net of allowance for doubtful accounts of $1,977 in 1998
and $955 in 1997........................................................................ 83,870 40,602
Receivables from affiliates............................................................... 2,875 926
Notes and other receivables............................................................... 6,123 4,007
Income taxes recoverable.................................................................. 776 4,939
Deferred income taxes..................................................................... 874 3,870
Real estate held for sale................................................................. 91,501 98,567
Other current assets...................................................................... 18,780 9,220
--------- ---------
Total current assets.................................................................... 292,745 258,878
Furniture and equipment, net................................................................ 16,861 6,309
Deferred income taxes....................................................................... 12,440 14,397
Investments in unconsolidated subsidiaries.................................................. 16,773 11,244
Goodwill, net............................................................................... 106,936 27,111
Other assets................................................................................ 22,760 8,297
--------- ---------
$ 468,515 $ 326,236
--------- ---------
--------- ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable.......................................................................... $ 30,536 $ 18,523
Accrued expenses.......................................................................... 86,184 56,270
Payables to affiliates.................................................................... 1,126 4,466
Current portion of long-term debt......................................................... 2,724 875
Notes payable on real estate held for sale................................................ 56,344 76,623
Other current liabilities................................................................. 1,348 2,185
--------- ---------
Total current liabilities............................................................... 178,262 158,942
Long-term debt, less current portion........................................................ 83,271 1,555
Deferred compensation....................................................................... -- 8,391
Other liabilities........................................................................... 1,003 417
--------- ---------
Total liabilities....................................................................... 262,536 169,305
Minority interest........................................................................... 13,967 19,859
Stockholders' equity
Preferred stock; $0.01 par value; 30,000,000 shares authorized; none issued
or outstanding.......................................................................... -- --
Common stock; $0.01 par value; 100,000,000 shares authorized; 34,477,825 shares issued and
34,476,238 shares outstanding in 1998, and 33,892,038 shares issued and outstanding in
1997.................................................................................... 345 339
Paid-in capital........................................................................... 160,733 150,647
Retained earnings (deficit)............................................................... 33,717 (12,734)
Less: Stockholder loans................................................................... (904) (1,180)
Unearned stock compensation.......................................................... (1,879) --
--------- ---------
Total stockholders' equity.................................................................. 192,012 137,072
--------- ---------
$ 468,515 $ 326,236
--------- ---------
--------- ---------
</TABLE>
See accompanying notes.
F-4
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
----------------------------------------
1998 1997 1996
------------- ------------- ----------
(IN THOUSANDS, EXCEPT SHARE AND
PER SHARE DATA)
<S> <C> <C> <C>
REVENUES
Property management services......................................... $ 116,784 $ 87,756 $ 90,179
Brokerage services................................................... 152,154 91,053 72,095
Infrastructure management services................................... 105,129 68,719 50,836
Development and construction services................................ 65,942 40,054 22,732
Retail services...................................................... 19,700 5,318 2,393
------------- ------------- ----------
459,709 292,900 238,235
Income from investments in unconsolidated subsidiaries............... 18,438 512 594
Gain on disposition of real estate................................... 31,658 10,241 6,630
Other income......................................................... 7,718 9,986 9,996
------------- ------------- ----------
517,523 313,639 255,455
COSTS AND EXPENSES
Salaries, wages, and benefits........................................ 269,780 161,425 137,794
Non-recurring compensation costs..................................... -- 33,085 --
Commissions.......................................................... 67,508 39,121 27,119
General and administrative........................................... 78,344 55,884 41,421
Profit sharing....................................................... -- 23,514 20,094
Depreciation......................................................... 5,211 3,514 3,196
Amortization......................................................... 5,198 714 --
Interest............................................................. 10,277 5,515 1,726
Royalty and consulting fees.......................................... -- 6,212 3,959
Minority interest.................................................... 5,080 2,042 206
------------- ------------- ----------
441,398 331,026 235,515
------------- ------------- ----------
Income (loss) before income taxes...................................... 76,125 (17,387) 19,940
Income tax expense (benefit)........................................... 29,674 (3,367) 7,826
------------- ------------- ----------
Net income (loss)...................................................... $ 46,451 $ (14,020) $ 12,114
------------- ------------- ----------
------------- ------------- ----------
Earnings (loss) per share:
Basic................................................................ $ 1.36 $ (.42) *
Diluted.............................................................. $ 1.28 $ (.42) *
Weighted average common shares outstanding:
Basic................................................................ 34,059,155 33,583,467 *
Diluted.............................................................. 36,216,352 33,583,467 *
</TABLE>
- ------------------------
* Information is not relevant due to change in capital structure in 1997.
See accompanying notes.
F-5
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
COMMON SHARES RETAINED
---------------------- COMMON STOCK PAID-IN EARNINGS TREASURY STOCKHOLDER
ISSUED TREASURY PAR VALUE(1) CAPITAL (DEFICIT) STOCK(2) LOANS
--------- ----------- ------------- --------- ----------- ----------- -------------
<S> <C> <C> <C> <C> <C> <C> <C>
Balance at January 1, 1996........... 9,740 1,049 $ -- $ 9,654 $ 7,199 $ (1,560) $ --
Net income......................... -- -- -- -- 12,114 -- --
Dividends.......................... -- -- -- -- (2,890) -- --
Purchase of common stock........... -- 2,481 -- -- -- (3,943) --
Sale of common stock............... 9,634 (3,530) -- 14,430 (111) 5,503 (9,394)
--------- ----------- ----- --------- ----------- ----------- -------------
Balance at December 31, 1996......... 19,374 -- -- 24,084 16,312 -- (9,394)
Net loss........................... -- -- -- -- (14,020) -- --
Dividends.......................... -- -- -- -- (15,026) -- --
Purchase of stock.................. -- 963 -- -- -- (2,388) --
Repayment of stockholder loans..... -- -- -- -- -- -- 8,214
Sale of stock in public offering... 5,750,000 -- 58 100,567 -- -- --
Offering costs..................... -- -- -- (10,420) -- -- --
Non-cash charge for August 1997
options.......................... -- -- -- 33,085 -- -- --
Issuance and exchange of shares in
reincorporation transactions..... 27,779,807 -- 278 (278) -- -- --
Conversion of note payable into
common stock..................... 342,857 -- 3 5,997 -- -- --
Retirement of treasury shares...... -- (963) -- (2,388) -- 2,388 --
--------- ----------- ----- --------- ----------- ----------- -------------
Balance at December 31, 1997......... 33,892,038 -- 339 150,647 (12,734) -- (1,180)
Net income......................... -- -- -- -- 46,451 -- --
Issuance of restricted stock....... 76,950 -- 1 2,368 -- -- --
Forfeiture of restricted stock..... -- 1,587 -- (46) -- -- --
Amortization of restricted stock... -- -- -- -- -- -- --
Sale of common stock............... 201,906 -- 2 6,005 -- -- --
Exercise of stock options.......... 306,931 -- 3 1,759 -- -- --
Repayment of stockholder loans..... -- -- -- -- -- -- 276
--------- ----------- ----- --------- ----------- ----------- -------------
Balance at December 31, 1998....... 34,477,825 1,587 $ 345 $ 160,733 $ 33,717 $ -- $ (904)
--------- ----------- ----- --------- ----------- ----------- -------------
--------- ----------- ----- --------- ----------- ----------- -------------
<CAPTION>
UNEARNED STOCK
COMPENSATION TOTAL
--------------- ---------
<S> <C> <C>
Balance at January 1, 1996........... $ -- $ 15,293
Net income......................... -- 12,114
Dividends.......................... -- (2,890)
Purchase of common stock........... -- (3,943)
Sale of common stock............... -- 10,428
------- ---------
Balance at December 31, 1996......... -- 31,002
Net loss........................... -- (14,020)
Dividends.......................... -- (15,026)
Purchase of stock.................. -- (2,388)
Repayment of stockholder loans..... -- 8,214
Sale of stock in public offering... -- 100,625
Offering costs..................... -- (10,420)
Non-cash charge for August 1997
options.......................... -- 33,085
Issuance and exchange of shares in
reincorporation transactions..... -- --
Conversion of note payable into
common stock..................... -- 6,000
Retirement of treasury shares...... -- --
------- ---------
Balance at December 31, 1997......... -- 137,072
Net income......................... -- 46,451
Issuance of restricted stock....... (2,369) --
Forfeiture of restricted stock..... 46 --
Amortization of restricted stock... 444 444
Sale of common stock............... -- 6,007
Exercise of stock options.......... -- 1,762
Repayment of stockholder loans..... -- 276
------- ---------
Balance at December 31, 1998....... $ (1,879) $ 192,012
------- ---------
------- ---------
</TABLE>
- ----------------------------------
(1) Common stock par value for 1996 rounds to less than $1.
(2) Treasury stock for 1998 rounds to less than $1.
See accompanying notes.
F-6
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
---------------------------------
1998 1997 1996
---------- ---------- ---------
(IN THOUSANDS)
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income (loss).............................................................. $ 46,451 $ (14,020) $ 12,114
Adjustments to reconcile net income (loss) to net cash provided by (used in)
operating activities
Depreciation................................................................. 5,211 3,514 3,196
Amortization................................................................. 5,198 714 --
Amortization of employment contracts......................................... 1,209 -- --
Minority interest............................................................ 5,080 2,042 206
Deferred income tax provision (benefit)...................................... 5,127 (5,462) 1,602
Income from investments in unconsolidated subsidiaries....................... (18,438) (512) (594)
Gain on disposition of real estate........................................... (31,658) (10,241) (6,630)
Non-cash charge for August 1997 options...................................... -- 33,085 --
Changes in operating assets and liabilities
Accounts receivable........................................................ (39,971) (6,007) (6,757)
Receivables from affiliates................................................ (1,949) 3,083 (1,585)
Notes receivable and other assets.......................................... (20,249) (7,509) (2,286)
Expenditures for real estate held for sale................................. (169,026) (109,068) (92,975)
Proceeds from sale of real estate.......................................... 213,234 51,542 48,555
Proceeds from real estate notes payable.................................... 98,345 89,763 91,428
Payments on real estate notes payable...................................... (118,624) (45,550) (36,800)
Accounts payable and accrued expenses...................................... 35,632 20,159 4,558
Payables to affiliates..................................................... (2,907) (1,275) 1,850
Income taxes recoverable/payable........................................... 4,163 (8,192) 2,775
Deferred compensation...................................................... (8,391) (234) 5,750
Other liabilities.......................................................... (760) (810) 741
---------- ---------- ---------
Net cash provided by (used in) operating activities............................ 7,677 (4,978) 25,148
---------- ---------- ---------
INVESTING ACTIVITIES
Expenditures for furniture and equipment....................................... (13,483) (3,469) (3,277)
Acquisitions of real estate service companies.................................. (93,717) (22,658) --
Investments in unconsolidated subsidiaries..................................... (8,508) (7,404) (2,305)
Distributions from unconsolidated subsidiaries................................. 21,419 6,912 1,408
Contributions from minority interest........................................... 201 10,350 11
Distributions to minority interest............................................. (11,606) (5,053) (856)
---------- ---------- ---------
Net cash used in investing activities.......................................... (105,694) (21,322) (5,019)
---------- ---------- ---------
FINANCING ACTIVITIES
Principal payments on debt..................................................... (22,985) (47,467) (4,538)
Proceeds from debt............................................................. 104,156 36,146 9,834
Payment of deferred financing fees............................................. -- (1,031) --
Purchase of common stock....................................................... -- (730) (3,943)
Proceeds from exercise of stock options........................................ 1,762 -- --
Proceeds from sale of common stock............................................. 6,007 100,625 15
Stock offering costs........................................................... -- (10,420) (257)
Collections of stockholder loans............................................... 276 2,445 --
Dividends paid................................................................. -- (15,026) (2,890)
---------- ---------- ---------
Net cash provided by (used in) financing activities............................ 89,216 64,542 (1,779)
---------- ---------- ---------
Net increase (decrease) in cash and cash equivalents........................... (8,801) 38,242 18,350
Cash and cash equivalents, beginning of year................................... 96,747 58,505 40,155
---------- ---------- ---------
Cash and cash equivalents, end of year......................................... $ 87,946 $ 96,747 $ 58,505
---------- ---------- ---------
---------- ---------- ---------
</TABLE>
See accompanying notes.
F-7
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
ORGANIZATION
Trammell Crow Company, a Delaware corporation (the Company), was
incorporated on August 21, 1997 to become the successor to Trammell Crow
Company, a Texas close corporation (the Predecessor Company). In connection with
the Company's initial public offering, a wholly-owned subsidiary of the Company
was merged with and into the Predecessor Company (the Reincorporation Merger)
with the Predecessor Company surviving the merger as a wholly-owned subsidiary
of the Company. The Company provides commercial real estate services primarily
in the United States. Its principal lines of business include property
management, brokerage, infrastructure management, development and investment,
and retail services.
The Company's property management services business provides services
relating to all aspects of building operations, tenant relations and oversight
of building improvement processes, primarily for building owners who do not
occupy the properties managed by the Company. The brokerage services business
advises buyers, sellers, landlords and tenants in connection with the sale and
leasing of office, industrial and retail space and land. The infrastructure
management business entails providing comprehensive day-to-day occupancy related
services, principally to large corporations which occupy commercial facilities
in multiple locations. These services include administration, day-to-day
maintenance and repair of client occupied facilities and strategic functions
such as space planning, relocation coordination, facilities management and
portfolio management. The Company's development and investment activities
include development and construction services and the acquisition and
disposition of commercial real estate projects. The development and construction
services include financial planning, site acquisition, procurement of approvals
and permits, design and engineering coordination, and construction bidding and
management. These services also include tenant finish coordination, project
close-out and user move coordination, general contracting and project finance
advisory services. The Company's retail services business provides tenant
representation, disposition, development and financial services to national and
global retail customers, as well as property management and leasing services to
regional malls.
USE OF ESTIMATES
The preparation of the financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
CONSOLIDATION
The accompanying consolidated financial statements include the accounts of
the Company, its wholly-owned subsidiaries, and other subsidiaries over which
the Company has control. Intercompany accounts and transactions have been
eliminated. The Company's investments in subsidiaries in which it has the
ability to exercise significant influence over operating and financial policies,
but does not control, are accounted for on the equity method. Accordingly, the
Company's share of the earnings of these subsidiaries is included in
consolidated net income. Investments in other subsidiaries are carried at cost.
These unconsolidated subsidiaries primarily own real estate development
projects.
F-8
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
REVENUE RECOGNITION
The Company recognizes fees from property management services and
infrastructure management services over the terms of the respective management
contracts. Most of the property management contracts are cancelable at will or
with 30 days' notice. The terms of the infrastructure management contracts
generally range from three to five years. Brokerage service revenue relating to
leasing services and the related expense are generally recognized half upon the
execution of a lease contract and the remainder upon tenant occupancy. Sales
brokerage revenue is recognized upon closing. Development and construction
services includes fees from development and construction management projects and
net construction revenues, which are gross construction revenues net of
subcontract costs. For projects exceeding three months, fees are recognized
using the percentage-of completion method. For contracts under three months,
fees are recognized upon completion of the contract. Gross construction services
revenues totaled $86,430, $61,837 and $46,034 and subcontract costs totaled
$72,045, $52,853 and $41,123 in 1998, 1997 and 1996, respectively.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of cash and short-term, highly liquid
investments with maturities of 90 days or less when purchased.
FURNITURE AND EQUIPMENT
Furniture and equipment are stated at cost. Depreciation is computed using
the straight-line method over useful lives ranging from three to 10 years.
INCOME TAXES
The Company accounts for income taxes using the liability method. Deferred
income taxes result from temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the amounts used for
federal income tax purposes, and are measured using the enacted tax rates and
laws that will be in effect when the differences reverse.
EARNINGS PER SHARE
The weighted average common shares outstanding used to calculate diluted
earnings per share for 1998 include the dilutive effect of options to purchase
2,157,197 shares of common stock.
The weighted average common shares outstanding used to calculate basic and
diluted earnings per share for 1997 included the shares issued in connection
with the Company's initial public offering and related transactions for the full
year. Options to purchase 4,788,046 shares of common stock were outstanding
during a portion of 1997 but were not included in the computation of diluted
earnings per share because the Company incurred a net loss for the year and
therefore, the effect would be antidilutive.
CONCENTRATION OF CREDIT RISK
The Company provides services to owners of real estate assets primarily in
the United States. The Company performs credit evaluations of its customers and
generally does not require collateral. The risk
F-9
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
associated with this concentration is limited because of the large number of
customers and their geographic dispersion.
LONG-LIVED ASSETS
Long-lived assets, including goodwill, are evaluated when indicators of
impairment are present and provisions for possible losses are recorded when
undiscounted cash flows estimated to be generated by those assets are less than
the assets' carrying amount.
GOODWILL
Goodwill reflects the excess of purchase price over the fair value of net
assets purchased. Goodwill is amortized on a straight-line basis over 30 years.
Accumulated amortization of goodwill was $2,821and $384 at December 31, 1998 and
1997, respectively.
NEW ACCOUNTING PRONOUNCEMENTS
Effective January 1, 1998, the Company adopted the Financial Accounting
Standards Board's FAS No. 131, DISCLOSURE ABOUT SEGMENTS OF AN ENTERPRISE AND
RELATED INFORMATION ("FAS 131"), which establishes standards for the way in
which public business enterprises report information about operating segments in
annual financial statements and requires that those enterprises report selected
information about operating segments in interim financial reports issued to
stockholders. It also establishes standards for related disclosure about
products and services, geographic areas, and major customers. The adoption of
FAS 131 did not affect results of operations or financial position, but did
affect the disclosure of segment information (see Note 18).
2. REAL ESTATE HELD FOR SALE
The Company provides build-to-suit services for its customers and also
develops or purchases projects for investment purposes. Therefore, the Company
has ownership of real estate until such projects are sold. Real estate held for
sale is carried at the lower of cost or fair value less selling expenses. At
December 31, real estate held for sale consists of the following:
<TABLE>
<CAPTION>
1998 1997
--------- ---------
<S> <C> <C>
Land.................................................................... $ 44,516 $ 40,269
Buildings and improvements.............................................. 46,985 58,298
--------- ---------
$ 91,501 $ 98,567
--------- ---------
--------- ---------
</TABLE>
The estimated costs to complete the 32 projects under construction at
December 31, 1998, total $123,875. Projects are expected to be sold within one
year of completion. At December 31, 1998, the Company had commitments for the
sale of ten of the projects. Gains are recognized upon sale of the project.
Rental revenues (which are included in development and construction services
revenue) and net income relating to real estate held for sale were $7,928 and
$1,175, respectively, in 1998 and $6,086 and $658, respectively, in 1997.
Operations from real estate held for sale were insignificant in 1996.
F-10
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
3. FURNITURE AND EQUIPMENT
Furniture and equipment consist of the following at December 31:
<TABLE>
<CAPTION>
1998 1997
---------- ----------
<S> <C> <C>
Furniture and equipment, at costs..................................... $ 35,091 $ 19,875
Less: Accumulated depreciation........................................ (18,230) (13,566)
---------- ----------
Furniture and equipment, net.......................................... $ 16,861 $ 6,309
---------- ----------
---------- ----------
</TABLE>
4. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES
Summarized financial information for unconsolidated subsidiaries is as
follows:
<TABLE>
<CAPTION>
DECEMBER 31
----------------------
1998 1997
---------- ----------
<S> <C> <C>
BALANCE SHEETS:
Real estate held for sale............................................. $ 344,568 $ 179,973
Other assets.......................................................... 79,243 52,687
---------- ----------
Total assets........................................................ $ 423,811 $ 232,660
---------- ----------
---------- ----------
Notes payable on real estate held for sale............................ $ 230,062 $ 122,267
Other liabilities..................................................... 44,169 28,573
Equity................................................................ 149,580 81,820
---------- ----------
Total liabilities and equity........................................ $ 423,811 $ 232,660
---------- ----------
---------- ----------
<CAPTION>
YEAR ENDED DECEMBER 31
----------------------
1998 1997
---------- ----------
<S> <C> <C>
STATEMENTS OF OPERATIONS:
Total revenues........................................................ $ 142,941 $ 47,277
Total expenses........................................................ (76,272) (44,154)
---------- ----------
Net Income.......................................................... $ 66,669 $ 3,123
---------- ----------
---------- ----------
</TABLE>
F-11
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
5. ACCRUED EXPENSES
Accrued expenses consist of the following at December 31:
<TABLE>
<CAPTION>
1998 1997
--------- ---------
<S> <C> <C>
Payroll and bonuses..................................................... $ 35,643 $ 14,825
Commissions............................................................. 27,549 11,132
Profit sharing.......................................................... 6,179 12,752
Stock Appreciation Rights Plan settlement............................... -- 4,228
Deferred income......................................................... 2,250 3,288
Insurance accrual....................................................... 2,501 1,128
Additional consideration for acquisitions............................... 2,500 --
Other................................................................... 9,562 8,917
--------- ---------
$ 86,184 $ 56,270
--------- ---------
--------- ---------
</TABLE>
6. LONG-TERM DEBT
Long-term debt consists of the following at December 31:
<TABLE>
<CAPTION>
1998 1997
--------- ---------
<S> <C> <C>
Borrowings under a $150,000 line of credit with a bank; due December 1999, with two one year
extension options; bearing interest at 1) the greater of prime or the Federal Funds
Effective Rate plus 1/2% or 2) the Eurocurrency rate plus a margin ranging from 1 1/4 to
1 3/4% (weighted average borrowing rate of 7.08% at December 31, 1998); interest payable
monthly.................................................................................... $ 82,105 $ --
Capital lease obligations primarily for furniture and equipment; with maturity dates ranging
from 1999 to 2004; bearing interest at various rates ranging from 5.9% to 12% per annum in
1998; secured by the underlying assets and certain accounts receivable..................... 2,069 1,579
Notes payable to former stockholders; bearing interest at 6.1%; paid in full in 1998......... -- 851
Note payable to entity owned by stockholder; bearing interest at 6.0%; principal and interest
payable quarterly; due April 2000.......................................................... 1,500 --
Other........................................................................................ 321 --
--------- ---------
Total long-term debt......................................................................... 85,995 2,430
Less current portion of long-term debt....................................................... 2,724 875
--------- ---------
$ 83,271 $ 1,555
--------- ---------
--------- ---------
</TABLE>
The shares of (i) certain wholly-owned subsidiaries engaged in providing
real estate services and having 5% or more of the consolidated assets, revenues
or earnings of the Company, and (ii) subsidiaries which are engaged primarily in
the business of real estate development and ownership, whose assets are not
subject to any financing, having more than 5% of the consolidated assets,
revenues or earnings of the Company, are pledged as security for the $150,000
line of credit.
The Company is subject to various covenants associated with the $150,000
line of credit such as maintenance of minimum equity and liquidity and certain
key financial data. In addition, the Company
F-12
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
6. LONG-TERM DEBT (CONTINUED)
may not pay dividends exceeding 50% of the previous year's net income before
depreciation and amortization, and there are certain restrictions on investments
and acquisitions that can be made by the Company. If certain financial ratios
fall below a specified level, the Company will be required to make payments
equal to cash flow until such time as the ratios reach the pre-established
levels. At December 31, 1998, the Company is in compliance with all debt
covenants.
The covenants associated with the $150,000 line of credit and the amount of
the Company's other borrowings and contingent liabilities may have the effect of
limiting the credit available to the Company under the line of credit to an
amount less than the $150,000 commitment. At December 31, 1998, the Company has
$61,603 available under its $150,000 line of credit.
Beginning March 1998, the Company pays a quarterly fee equal to .25% of the
unused commitments under the line. In addition, the $150,000 line of credit
requires the Company to enter into one or more interest rate agreements for the
Company's indebtedness in excess of $50,000 ensuring the net interest is fixed,
capped or hedged (see Note 15).
Principal maturities of long-term debt are as follows:
<TABLE>
<CAPTION>
<S> <C>
1999........................................................... $ 2,724
2000........................................................... 83,020
2001........................................................... 201
2002........................................................... 27
2003........................................................... 14
Thereafter..................................................... 9
---------
$ 85,995
---------
---------
</TABLE>
The Company expects to exercise its option to extend the maturity date of
the $150,000 line of credit to December 2000. Accordingly, amounts outstanding
under the line of credit are included in the maturities for the year 2000.
Based on current rates available to the Company for debt with similar terms,
there is not a significant difference between the carrying amounts of the
long-term debt and their fair values.
7. NOTES PAYABLE ON REAL ESTATE HELD FOR SALE
The Company has loans secured by real estate held for sale (the majority of
which are construction loans) totaling $56,344 and $76,623 as of December 31,
1998 and 1997, respectively. Interest rates on loans outstanding at December 31,
1998 range from 7.13% to 13.0%. Generally, interest only is payable on the real
estate loans, with all unpaid principal and interest due at maturity. The unused
commitments on real estate loans total $54,049 at December 31, 1998. All real
estate loans have been classified as current liabilities on the balance sheet
since the loans are expected to be repaid as the related projects are sold (see
Note 2).
Two of the loans (totaling $4,343 at December 31, 1998) secured by real
estate held for sale are drawn under a $20,000 master construction loan
agreement with a bank. The loans bear interest at LIBOR plus 2 1/4%, prime rate,
or a combination of the two interest rates. The Company is subject to various
covenants
F-13
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
7. NOTES PAYABLE ON REAL ESTATE HELD FOR SALE (CONTINUED)
associated with the $20,000 master construction loan agreement such as
maintenance of minimum equity and liquidity and certain key financial data. At
December 31, 1998, the Company has $8,025 available under the master
construction loan.
In December 1998, the Company obtained a two-year $20,000 revolving line of
credit with a bank under which the Company can obtain loans at either a
LIBOR-based interest rate or prime rate, the proceeds of which must be used for
the acquisition of retail properties subject to "triple net" leases. No amounts
had been drawn under the line of credit at December 31, 1998. The Company is
subject to various covenants associated with the $20,000 line of credit such as
maintenance of minimum equity and liquidity and certain key financial data.
These financial covenants are identical to those included in the Company's
$150,000 line of credit (see Note 6). The Company pays a quarterly fee equal to
.20% of the unused commitments under the line.
Capitalized interest in 1998 and 1997 totaled $2,900 and $1,642,
respectively. At December 31, 1998, $17,659 of the $56,344 real estate loans are
recourse to the Company.
Based on current rates available to the Company for debt with similar terms,
there is not a significant difference between the carrying amounts of the notes
payable on real estate held for sale and their fair value.
8. STOCKHOLDERS' EQUITY
Prior to the reincorporation transactions, the Predecessor Company had five
classes of common stock, all of which held the same voting rights, except for
voting rights with respect to certain specific actions.
In August 1996, the Predecessor Company completed a private offering to
Company employees and directors of 9,634 shares of Class E Common Stock. In
connection with the offering, the Company provided financing of $9,394 to
stockholders, which is reflected as a reduction of stockholders' equity. These
stockholder loans are to be repaid at prime plus .5% interest (7.75% at December
31, 1998). Principal and interest are payable annually and the notes mature in
March 2001. Principal and interest payments of $276 and $18, respectively, were
received in 1998 and $8,214 and $649, respectively, were received in 1997.
The Company was capitalized with the issuance of 1,000 common shares to a
Predecessor Company stockholder. As a result of the Reincorporation Merger, the
outstanding shares of common stock of the Predecessor Company were exchanged for
25,502,964 shares of common stock of the Company. The Company also issued
2,295,217 shares of common stock to a Predecessor Company stockholder in
exchange for a trade name license.
On November 24, 1997, the Company's registration statement was declared
effective for its initial public offering of 5,750,000 shares of its common
stock (including 750,000 shares issued upon the exercise of the over-allotment
option) at a public offering price of $17.50 per share (the Initial Public
Offering). The proceeds to the Company from the Initial Public Offering were
$90,205, net of offering expenses.
The holders of shares of the Company's common stock are entitled to one vote
for each share held on all matters submitted to a vote of common stockholders.
Each share of common stock is entitled to participate equally in dividends, when
and if declared, and in the distribution of assets in the event of
F-14
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
8. STOCKHOLDERS' EQUITY (CONTINUED)
liquidation, dissolution or winding up of the Company, subject in all cases to
any rights of outstanding shares of preferred stock.
The Company elected to use the intrinsic method in accounting for its
employee stock options because, as discussed below, the alternative fair value
accounting requires the use of option valuation models that were not developed
for use in valuing employee stock options. Compensation expense is recognized to
the extent the market price of the underlying stock on the date of grant exceeds
the exercise price of the option.
In connection with the reincorporation transactions, the Company assumed the
Trammell Crow Company 1997 Option Plan (the Assumed Option Plan), which provided
for the issuance of up to 1,626 shares of the Predecessor Company's Class E
common stock. On August 1, 1997, the Predecessor Company granted to certain
employees options to acquire 1,626 shares of Class E common stock. In connection
with the reincorporation transactions, these options were converted into options
to purchase 2,423,769 shares of the Company's common stock at an exercise price
of $3.85 per share. The options vested at the closing of the Initial Public
Offering and became exercisable 30 days after that date. The options expire 10
years from the date of grant. In 1997, the Company recognized a non-cash,
non-recurring charge to compensation of $33,085 for these options.
In connection with the Initial Public Offering, the Company established the
Trammell Crow Company Long-Term Incentive Plan (the Long-Term Plan). The
Long-Term Plan provides for the issuance of up to 5,334,878 shares of common
stock. In connection with the Initial Public Offering, the Company granted to
certain employees options to acquire 2,348,455 shares of common stock at an
exercise price of $17.50 per share. The options vest over a three-year period,
with one-third vesting on each of the three anniversaries of the grant date, and
expire 10 years from the date of grant.
The Long-Term Plan also provides for the awards of Stock Appreciation
Rights, Restricted Stock and Performance Units. In August 1998, the Company
granted 17,429 shares of restricted stock under the Long-Term Plan at the fair
market value of the common stock at the date of grant. The restricted stock
vests over a five-year period, with one-fifth vesting on each of the five
anniversaries of the grant date.
At December 31, 1998, common shares reserved for future issuance under the
Assumed Option Plan and the Long-Term Plan total 7,434,287 shares.
In addition to restricted shares issued under the Long-Term Plan, in October
1998, in connection with one of its acquisitions (see Note 13), the Company
issued an aggregate of 60,315 shares of restricted stock to certain employees of
the acquired business who were employed by the Company at that date. The shares
vest on July 2, 2000 if the grantee has been continuously employed by the
Company from the date of closing.
The weighted average grant date fair value of all the Company's restricted
stock is $30.79. The Company recognized compensation expense of $444 in 1998
related to the grants of restricted shares, net of forfeitures.
Pro forma information regarding net income and earnings per share has been
determined as if the Company had accounted for its employee stock options under
the fair value method. The fair value for these options was estimated at the
date of grant using a Black-Scholes option pricing model with the following
weighted average assumptions for 1998 and 1997, respectively: risk-free interest
rates of 5.61%
F-15
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
8. STOCKHOLDERS' EQUITY (CONTINUED)
and 6.17%; a dividend yield of 0%; volatility factors of the expected market
price of the Company's common stock of 0.320 and 0.318; and a weighted-average
expected life of the options of 8 years.
The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
differently than those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.
For the purpose of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. Pro forma
information is as follows:
<TABLE>
<CAPTION>
1998 1997
--------- ----------
<S> <C> <C>
Pro forma net income (loss)............................................ $ 41,787 $ (18,473)
Pro forma earnings (loss) per common share
Basic................................................................ $ 1.23 $ (.55)
Diluted.............................................................. $ 1.15 $ (.55)
</TABLE>
F-16
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
8. STOCKHOLDERS' EQUITY (CONTINUED)
A summary of the Company's stock option activity and related information,
for the years ended December 31, 1998 and 1997 is as follows:
<TABLE>
<CAPTION>
1998 1997
EXERCISE EXERCISE EXERCISE
EXERCISE PRICE OF PRICE OF EXERCISE PRICE OF
PRICE OF $17.50 TO $22.76 TO PRICE OF $17.50 TO
$3.85 (BELOW $22.75 (AT $36.00 (AT $3.85 (BELOW $22.75 (AT
MARKET PRICE MARKET PRICE MARKET PRICE MARKET PRICE MARKET PRICE
AT GRANT AT GRANT AT GRANT AT GRANT AT GRANT
DATE) DATE) DATE) TOTAL DATE) DATE) TOTAL
------------ ------------ ------------ ---------- ------------ ------------ ----------
<S> <C> <C> <C> <C> <C> <C> <C>
OPTIONS OUTSTANDING:
Beginning of year........... 2,423,769 2,364,277 -- 4,788,046 -- -- --
Granted..................... -- -- 253,885 253,885 2,423,769 2,364,277 4,788,046
Exercised................... (300,295) (6,636) -- (306,931) -- -- --
Forfeited................... -- (128,690) (9,126) (137,816) -- -- --
Expired..................... -- -- -- -- -- -- --
------------ ------------ ------------ ---------- ------------ ------------ ----------
End of year................. 2,123,474 2,228,951 244,759 4,597,184 2,423,769 2,364,277 4,788,046
------------ ------------ ------------ ---------- ------------ ------------ ----------
------------ ------------ ------------ ---------- ------------ ------------ ----------
Weighted-average exercise
price..................... $ 3.85 $ 17.54 $ 29.92 $ 3.85 $ 17.54
Weighted-average fair value
of options granted........ -- -- $ 14.81 $ 15.18 $ 8.79
Weighted-average remaining
contractual life.......... 8.6 years 8.9 years 9.4 years 9.6 years 9.9 years
OPTIONS EXERCISABLE:
Number of options........... 2,123,474 746,069 45,468 2,915,011 2,423,769 15,822 2,439,591
Weighted-average exercise
price..................... $ 3.85 $ 17.61 $ 30.80 $ 3.85 $ 22.75
</TABLE>
9. INCOME TAXES
Components of deferred income taxes are as follows at December 31:
<TABLE>
<CAPTION>
1998 1997
--------- ---------
<S> <C> <C>
Assets.................................................................. $ 14,694 $ 18,946
Liabilities............................................................. (1,380) (679)
--------- ---------
$ 13,314 $ 18,267
--------- ---------
--------- ---------
Current................................................................. $ 874 $ 3,870
Noncurrent.............................................................. 12,440 14,397
--------- ---------
$ 13,314 $ 18,267
--------- ---------
--------- ---------
</TABLE>
F-17
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
9. INCOME TAXES (CONTINUED)
The components of the net deferred tax asset are summarized below as of
December 31:
<TABLE>
<CAPTION>
1998 1997
--------- ---------
<S> <C> <C>
Deferred tax assets
Deferred compensation................................................. $ 1,406 $ 4,395
Bad debts............................................................. 106 316
Depreciation.......................................................... 779 507
Basis difference on real estate held for sale......................... 1,188 2,012
Compensation expense relating to stock options........................ 11,389 12,559
Stock Appreciation Rights Plan Settlement............................. -- 1,605
Tax loss carryforward................................................. 443 --
Other................................................................. 1,661 64
--------- ---------
16,972 21,458
Less: valuation allowance............................................. (2,278) (2,512)
--------- ---------
Total deferred tax assets............................................. 14,694 18,946
Deferred tax liabilities
State taxes........................................................... (777) (523)
Goodwill amortization................................................. (603) (115)
Other................................................................. -- (41)
--------- ---------
Total deferred tax liabilities........................................ (1,380) (679)
--------- ---------
Net deferred tax asset.................................................. $ 13,314 $ 18,267
--------- ---------
--------- ---------
</TABLE>
The provision (benefit) for income taxes consists of the following for the
years ended December 31:
<TABLE>
<CAPTION>
1998 1997 1996
--------- --------- ---------
<S> <C> <C> <C>
Current
Federal...................................................... $ 20,466 $ 1,646 $ 5,202
State........................................................ 4,081 449 1,022
--------- --------- ---------
24,547 2,095 6,224
--------- --------- ---------
Deferred
Federal...................................................... 4,396 (4,862) 1,602
State........................................................ 731 (600) --
--------- --------- ---------
5,127 (5,462) 1,602
--------- --------- ---------
$ 29,674 $ (3,367) $ 7,826
--------- --------- ---------
--------- --------- ---------
</TABLE>
F-18
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
9. INCOME TAXES (CONTINUED)
The differences between the provisions for income taxes and the amounts
computed by applying the statutory federal income tax rates to income (loss)
before income taxes for the years ended December 31 are:
<TABLE>
<CAPTION>
1998 1997 1996
--------- --------- ---------
<S> <C> <C> <C>
Tax at statutory rate applied to income (loss) before income taxes................. $ 26,644 $ (5,912) $ 6,780
State income taxes, net of federal tax benefit..................................... 3,070 (611) 674
Increase in taxes resulting from non-deductible meals.............................. 787 348 284
Other.............................................................................. (593) 296 88
Change in valuation allowance...................................................... (234) 2,512 --
--------- --------- ---------
$ 29,674 $ (3,367) $ 7,826
--------- --------- ---------
--------- --------- ---------
</TABLE>
10. OPERATING LEASES
The Company has commitments under operating leases for office space and
office equipment. During the years ended December 31, 1998, 1997 and 1996, rent
expense was $11,663, $6,906 and $7,814, including $1,913, $1,770 and $3,037,
respectively, paid to affiliates of the Company.
Minimum future rentals under noncancelable operating lease commitments in
effect at December 31, 1998, are as follows:
<TABLE>
<CAPTION>
AFFILIATE NONAFFILIATE TOTAL
----------- ----------- ---------
<S> <C> <C> <C>
1999........................................................ $ 2,066 $ 10,071 $ 12,137
2000........................................................ 1,687 8,448 10,135
2001........................................................ 1,075 5,053 6,128
2002........................................................ 750 2,840 3,590
2003........................................................ -- 909 909
Thereafter.................................................. -- 52 52
----------- ----------- ---------
$ 5,578 $ 27,373 $ 32,951
----------- ----------- ---------
----------- ----------- ---------
</TABLE>
Rental amounts include fixed operating expense payments but do not include
increases for rate escalations.
11. EMPLOYEE BENEFIT PLANS
The Company's employees participate in a defined contribution savings plan,
which provides the opportunity for pretax contributions by employees. The
Company matches 50% of the employee's contributions up to 6% of the employee's
annual earnings or a maximum of $4.5 per annum. The Company's contribution
expense for 1998, 1997 and 1996 was $2,909, $2,122 and $1,741, respectively.
The Company has a profit sharing plan for key employees (the Profit Sharing
Plan). Each participant has a profit sharing account that is adjusted annually
for the participant's percentage of the earnings for a profit sharing unit, cash
distributions, tax rate changes, and other adjustments. Distributions to
participants were limited to Available Cash, as defined. Any difference between
the amount expensed and the amount paid to the participants was recorded as
deferred compensation. The Company's management board
F-19
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
11. EMPLOYEE BENEFIT PLANS (CONTINUED)
approved the percentage of earnings available to profit sharing participants.
Such percentages were approximately 58% of earnings before profit sharing, as
defined, in 1997 and 1996. In connection with the Offering, the Company
terminated any future awards under the Profit Sharing Plan.
Effective January 1, 1993, the Company initiated the All Employee Cash
Profit Sharing Program whereby 3% of earnings, as defined, was paid as bonuses
to employees not participating in the key employee profit sharing plan. Expense
related to the program, which is included in salaries, wages and benefits, was
$1,577 and $1,205 in 1997 and 1996, respectively. In connection with the
Offering, the Company terminated this program.
Effective March 1, 1998, the Company established the Trammell Crow Company
Employee Stock Purchase Plan (the ESPP). Employees may elect to have monthly
payroll deductions of 1% to 10% of gross earnings, which is used to purchase, on
a semi-annual basis, stock of the Company at a 15% discount from market value.
The ESPP is available to all employees. The Company has reserved 1,000,000
shares of common stock for issuance under the ESPP, of which 74,078 have been
issued as of December 31, 1998. Shares may also be issued from treasury, if
available.
12. GAIN ON DISPOSITION OF REAL ESTATE
Real estate dispositions during the year ended December 31 were as follows:
<TABLE>
<CAPTION>
1998 1997 1996
---------- --------- ---------
<S> <C> <C> <C>
Projects sold............................................... 41 13 16
Sale price.................................................. $ 213,234 $ 51,542 $ 48,555
Gain on sale................................................ $ 31,658 $ 10,241 $ 6,630
</TABLE>
In March 1997, the Company contributed real estate held for sale of $35,400
and the related $35,400 note payable to a partnership and received a 16% limited
partner interest. No gain was recognized.
13. ACQUISITIONS OF REAL ESTATE SERVICE COMPANIES
1998 ACQUISITIONS
In March 1998, the Company purchased all of the issued and outstanding
capital stock of Tooley & Company, Inc. ("Tooley"), a California real estate
services company primarily engaged in office management and leasing. The Company
paid cash of $23,400 for the capital stock, and paid an additional $1,000 to two
of the principals of Tooley as consideration for non-compete agreements. The
Company also agreed to pay the seller an additional $3,000 of purchase price if
Tooley achieves certain performance standards in the future, as well as certain
payments based upon the future performance of certain of Tooley's projects. In
connection with the acquisition, which was accounted for using the purchase
method of accounting, the Company recorded goodwill of $17,091. The operations
of Tooley are included in the Company's operations from the date of acquisition.
The Company borrowed $23,000 under its credit facility to fund the purchase.
In May 1998, the Company acquired the business of Fallon Hines & O'Connor,
Inc., a Boston, Massachusetts-based commercial real estate brokerage, consulting
and advisory firm ("Fallon"). In exchange for substantially all of the assets of
Fallon, the Company paid approximately $30,595 in cash and
F-20
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
13. ACQUISITIONS OF REAL ESTATE SERVICE COMPANIES (CONTINUED)
agreed to pay up to an additional $6,000 in cash and/or stock options if the
acquired business meets certain performance thresholds. Because the acquired
business met its performance thresholds for 1998, the Company is obligated to
pay $2,500 (included in accrued expenses at December 31, 1998) and issue certain
stock options during the first quarter of 1999. The Company also paid an
aggregate of $2,000 to the principals of Fallon in exchange for certain
covenants not to compete. In connection with the acquisition, which was
accounted for using the purchase method of accounting, the Company recorded
goodwill of $32,160. The operations of Fallon are included in the Company's
operations from the date of acquisition. The Company borrowed $32,000 under its
credit facility to fund the acquisition.
In July 1998, the Company acquired a portion of the businesses of Faison &
Associates ("Faison") and Faison Enterprises, Inc. ("Faison Enterprises"), which
are engaged in the development, leasing and management of office and retail
properties primarily in the Midatlantic and Southeast regions of the United
States. In exchange for the portion of the businesses acquired, the Company paid
$36,107 in cash and delivered a $2,000 promissory note that bears interest at an
annual rate of 6.0%. The note matures on April 30, 2000 and is payable in eight
equal quarterly installments. In connection with the closing, Mr. Henry Faison
and Faison Enterprises purchased an aggregate of 127,828 shares of common stock
for $4,000. In addition, the Company entered into a development program with
Faison Enterprises to develop certain retail projects identified through the
operations purchased. Faison Enterprises also entered into a long-term services
contract with the Company with respect to the properties developed under this
program and certain other properties controlled by Mr. Henry Faison.
In connection with the acquisition, the Company entered into employment
agreements with four key employees, including Mr. Faison, and in connection with
such employment agreements the Company paid an aggregate of $1,000 in exchange
for certain covenants not to compete. The Company issued options to purchase an
aggregate of 71,424 shares of common stock at an exercise price equal to the
fair market value of the common stock on the date of grant to certain employees
of the acquired business who were retained after the closing.
In addition, the Company granted restricted shares of its common stock to
certain employees of the acquired business who were retained after the closing
(see Note 8). At the closing, Mr. Henry Faison was elected to serve as a Class
III Director of the Company's Board of Directors with a term expiring at the
Company's annual meeting of stockholders in 2000. In connection with the
acquisition, which was accounted for using the purchase method of accounting,
the Company recorded goodwill of $32,086. The operations of Faison are included
in the Company's operations from the date of acquisition. The Company borrowed
$37,105 under its credit facility to fund the acquisition.
1997 ACQUISITION
In August 1997, the Company acquired substantially all of the assets of
Doppelt & Company, a Cleveland, Ohio-based company that specializes in new store
roll out strategies and problem retail real estate disposition services. The
Company paid $20,658 in cash, issued a promissory note of $6,000, which was paid
by the Company in November 1997 with 342,857 shares of common stock, and granted
the seller the right to receive an additional $2,000 of purchase price if future
commissions collected by the Company exceed $7,000, subject to certain
reductions. The Company also paid Mr. Doppelt $2,000 as consideration for an
employment agreement, which includes non-compete provisions. In connection with
the acquisition,
F-21
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
13. ACQUISITIONS OF REAL ESTATE SERVICE COMPANIES (CONTINUED)
which was accounted for using the purchase method of accounting, the Company
recorded goodwill of $27,727. The operations of Doppelt are included in the
Company's operations from the date of acquisition.
14. RELATED PARTY TRANSACTIONS
In 1998, 1997 and 1996, the Company derived 7%, 7% and 9%, respectively, of
its total revenues from services provided principally to the stockholders of the
Company. In addition, in each of 1998 and 1997, the Company derived 3% of its
total revenues from services provided to a customer of which one of the
Company's directors is an officer. The rates charged these affiliates are
comparable to those charged to unaffiliated customers.
Under certain agreements, two significant stockholders were entitled to
receive royalty and consulting fees totaling approximately 12% of Earnings
Before Profit Sharing, as defined. Accrued royalties and consulting fees at
December 31, 1997 are included in payables to affiliates. These agreements were
terminated in connection with the Initial Public Offering. The Company paid
$1,556 and $2,713 to the two stockholders in January 1998 and April 1998,
representing all amounts owed by the Company under the agreements.
In conjunction with the issuance of stock in 1996, the Company issued tax
loans to the stockholders totaling $4,734 in order for the stockholders to pay
the incremental taxes related to the stock purchased. These notes bear interest
at 5.9% and were due in August 1999; however, these loans were repaid as of
December 31, 1998.
In January 1997, the Company formed a joint venture with an affiliate of one
of the stockholders to provide management information services. Both parties
share equally in any distributions from the joint venture (none through December
31, 1998). The Company entered into a 5-year management information system
agreement with the joint venture for related services and paid fees totaling
$4,468 and $4,135 in 1998 and 1997, respectively, for such services.
15. FINANCIAL INSTRUMENTS
In September 1998, as required under the Company's $150,000 line of credit,
the Company entered into an interest rate swap to manage market risks related to
changes in interest rates. The Company's participation in derivative
transactions has been designed for hedging purposes, and derivative instruments
are not held or issued for trading purposes. At December 31, 1998, the Company
has an interest rate swap outstanding with a notional amount of $135,000. This
swap agreement established a fixed interest pay rate of 5.29% on a portion of
the Company's variable rate debt and expires on June 24, 1999. The weighted
average receive rate for the swap agreement is 5.32% for the period through
December 31, 1998. If the actual LIBOR-based rate is less than the specified
fixed interest rate, the Company is obligated to pay the differential interest
amount, such amount being recorded as incremental interest expense. If the
LIBOR-based rate is greater than the specified fixed interest rate, the
differential interest amount is refunded to the Company.
F-22
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
16. COMMITMENTS AND CONTINGENCIES
At December 31, 1998, the Company has guaranteed $10,934 of real estate
notes payable of others. These notes are collateralized by the underlying real
estate. The Company has outstanding letters of credit totaling $14,967 at
December 31, 1998, which expire during 1999.
In addition, at December 31, 1998, the Company has several completion and
budget guarantees relating to development projects. Management does not expect
to incur any material losses under these guarantees.
On November 2, 1997, the Company settled claims asserted by certain former
employees arising out of the termination of the Company's Stock Appreciation
Rights Plan. In connection with the settlement, the Company paid $127 in 1997
and $4,228 in 1998.
The Company and its subsidiaries are defendants in other lawsuits that arose
in the normal course of business. In management's judgment, the ultimate
liability, if any, from such legal proceedings will not have a material effect
on the Company's financial position.
17. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information is summarized below for the three years
ended December 31:
<TABLE>
<CAPTION>
1998 1997 1996
--------- --------- ---------
<S> <C> <C> <C>
Interest paid.................................................................... $ 13,162 $ 7,575 $ 1,520
Income taxes paid................................................................ 19,662 10,454 3,288
Profit sharing distributions paid................................................ 15,004 21,927 12,021
Non cash activities for the three years ended December 31:
Conversion of deferred compensation balances to stock.......................... -- -- 10,670
Stockholder loans.............................................................. -- -- 9,394
Payment of stockholder and tax loans with deferred compensation balances....... -- 12,338 --
Conversion of Doppelt note payable to stock.................................... -- 6,000 --
Issuance of restricted stock, net of forfeitures............................... 1,829 -- --
</TABLE>
18. SEGMENT INFORMATION
DESCRIPTION OF SERVICES BY SEGMENT
Trammell Crow Company has three reportable segments: Infrastructure
Management, Retail, and Geographic Business Units (GBU). All of the segments
provide real estate services.
The Infrastructure Management segment provides strategic services, facility
management, facility planning and project management, transaction services,
office services, and call center services primarily to corporate customers, and
has developed expertise in the financial services, healthcare, higher education,
automotive, oil and gas and technology/communications industries.
The Retail segment provides brokerage (tenant representation and lease
disposition services) and development services (predevelopment activities,
project finance advisory services, and construction oversight) to retail
customers who demand specialized property and market knowledge. The Retail
segment also provides property management and brokerage services for large
regional malls.
F-23
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
18. SEGMENT INFORMATION (CONTINUED)
The GBU segment provides property management, brokerage and development and
construction services primarily to institutional customers who own real estate
for investment purposes. Additionally, the GBU segment provides certain of these
services to customers of the Retail and Infrastructure Management segments when
the customers need services not available through the Retail and Infrastructure
Management segments. These services are largely provided locally through the
Company's 30 geographic business units located throughout the United States.
MEASUREMENT OF SEGMENT PROFIT OR LOSS AND SEGMENT ASSETS
The Company evaluates performance and allocates resources based on income
before income taxes and EBITDA, as adjusted. The accounting policies of the
reportable segments are the same as those described in the summary of
significant accounting policies.
FACTORS MANAGEMENT USED TO IDENTIFY THE COMPANY'S REPORTABLE SEGMENTS
The Company's reportable segments are business units that offer real estate
services to different types of customers. The Infrastructure Management segment,
Retail segment and Geographic Business Units are each managed separately because
the expertise required and the needs of the customers vary based on the nature
of the customer. The geographic business units have been aggregated and reported
as one segment due to the similarity of services provided and type of customers.
Virtually all of the Company's revenues are from customers located in the
United States. No individual customer accounts for more than 10% of the
Company's revenues.
Summarized financial information for reportable segments as of December 31,
1998 and 1997 and for each of the two years in the period December 31, 1998
follows. Segment information for the year ended December 31, 1996, is not
available because, prior to 1997, the costs of providing the various services
F-24
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
18. SEGMENT INFORMATION (CONTINUED)
offered by the Company were not accumulated according to segment as the Company
was organized solely on a geographic basis.
<TABLE>
<CAPTION>
1998
--------------------------------------------------
INFRASTRUCTURE TOTAL
MANAGEMENT RETAIL GBU(1) CONSOLIDATED
------------- --------- ---------- ------------
<S> <C> <C> <C> <C>
Revenues from external customers............................. $ 105,129 $ 21,947 $ 364,291 $ 491,367
Income from investments in unconsolidated subsidiaries....... -- -- 18,438 18,438
Other........................................................ 190 76 7,452 7,718
------------- --------- ---------- ------------
Total revenues............................................. $ 105,319 $ 22,023 $ 390,181 $ 517,523
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Depreciation and amortization................................ $ 1,224 $ 1,268 $ 7,917 $ 10,409
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Interest expense............................................. $ 578 $ 342 $ 9,357 $ 10,277
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Non-cash compensation expense................................ $ -- $ 11 $ 433 $ 444
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Income before income tax expense............................. $ 9,108 $ 2,592 $ 64,425 $ 76,125
Depreciation and amortization................................ 1,224 1,268 7,917 10,409
Interest expense............................................. 578 342 9,357 10,277
------------- --------- ---------- ------------
EBITDA, as adjusted(2)....................................... $ 10,910 $ 4,202 $ 81,699 $ 96,811
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Segment assets............................................... $ 31,568 $ 46,564 $ 390,383 $ 468,515
------------- --------- ---------- ------------
------------- --------- ---------- ------------
</TABLE>
F-25
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
18. SEGMENT INFORMATION (CONTINUED)
<TABLE>
<CAPTION>
1997
--------------------------------------------------
INFRASTRUCTURE TOTAL
MANAGEMENT RETAIL GBU(1) CONSOLIDATED
------------- --------- ---------- ------------
<S> <C> <C> <C> <C>
Revenues from external customers............................. $ 68,719 $ 6,555 $ 227,867 $ 303,141
Income from investments in unconsolidated subsidiaries....... -- -- 512 512
Other........................................................ 193 11 9,782 9,986
------------- --------- ---------- ------------
Total revenues............................................. $ 68,912 $ 6,566 $ 238,161 $ 313,639
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Depreciation and amortization................................ $ 651 $ 639 $ 2,938 $ 4,228
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Interest expense............................................. $ 274 $ 197 $ 5,044 $ 5,515
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Non-cash compensation expense................................ $ 4,095 $ 1,190 $ 27,800 $ 33,085
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Loss before income tax expense (benefit)..................... $ (1,888) $ (752) $ (14,747) $ (17,387)
Depreciation and amortization................................ 651 639 2,938 4,228
Interest expense............................................. 274 197 5,044 5,515
Non-cash, non-recurring compensation expense................. 4,095 1,190 27,800 33,085
Non-recurring charge in connection with settlement of claims
relating to terminated Stock Appreciation Rights plan...... 539 157 3,659 4,355
Profit sharing and royalty and consulting expense............ 4,800 40 24,886 29,726
------------- --------- ---------- ------------
EBITDA, as adjusted(2)....................................... $ 8,471 $ 1,471 $ 49,580 $ 59,522
------------- --------- ---------- ------------
------------- --------- ---------- ------------
Segment assets............................................... $ 19,684 $ 40,214 $ 266,338 $ 326,236
------------- --------- ---------- ------------
------------- --------- ---------- ------------
</TABLE>
- ------------------------
(1) Total GBU revenues include revenues generated from the following lines of
business:
<TABLE>
<CAPTION>
1998 1997
---------- ----------
<S> <C> <C>
Property management............................................... $ 122,843 $ 94,434
Brokerage......................................................... 152,791 91,242
Development and investment activities............................. 114,547 52,485
---------- ----------
$ 390,181 $ 238,161
---------- ----------
---------- ----------
</TABLE>
(2) EBITDA, as adjusted, represents earnings before interest, income taxes,
depreciation and amortization, royalty and consulting fees, profit sharing,
the non-cash, non-recurring charge to income in 1997 related to the stock
options granted under the Assumed Option Plan and the non-recurring charge
to income in 1997 resulting from the settlement of claims by certain former
employees arising out of a terminated stock appreciation rights plan.
Management believes that EBITDA, as adjusted, can be a meaningful measure of
the Company's operating performance, cash generation and ability to service
debt. However, EBITDA, as adjusted, should not be considered as an
alternative to: (i) net earnings (determined in accordance with generally
accepted accounting principles ("GAAP")); (ii) operating cash flow
(determined in accordance with GAAP); or (iii) liquidity. There can be no
assurance that
F-26
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
18. SEGMENT INFORMATION (CONTINUED)
the Company's calculation of EBITDA, as adjusted, is comparable to similarly
titled items reported by other companies.
19. UNAUDITED INTERIM FINANCIAL INFORMATION
Unaudited summarized financial information by quarter is as follows:
<TABLE>
<CAPTION>
QUARTER ENDED
---------------------------------------------------
MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31
----------- ---------- ------------ ------------
<S> <C> <C> <C> <C>
1998:
Total revenues(1)............................................ $ 88,959 $ 113,536 $ 144,461 $ 170,567
Net income................................................... 6,329 10,851 14,284 14,987
Earnings per share:
Basic...................................................... $ .19 $ .32 $ .42 $ .44
Diluted.................................................... $ .18 $ .30 $ .39 $ .41
1997:
Total revenues............................................... $ 62,098 $ 69,344 $ 81,797 $ 100,400
Net income (loss)............................................ 1,601 2,685 4,568 (22,874)
Earnings per share........................................... (2) (2) (2) (2)
</TABLE>
- ------------------------
(1) Certain revenues for the periods ended March 31, June 30, and September 30
have been reclassified to conform to the presentation for the quarter and
year ended December 31, 1998. As a result, certain revenues differ from the
amounts reported in the Company's Quarterly Reports on Form 10-Q for 1998.
These reclassifications do not impact net income.
(2) Information is not relevant due to the change in capital structure in the
fourth quarter of 1997.
In the fourth quarter of 1998, the Company recognized $10,081 of income from
unconsolidated subsidiaries relating to one atypically large and profitable
transaction.
In the fourth quarter of 1997, the Company recognized a non-cash,
non-recurring charge to compensation of $33,085 for options granted prior to the
Offering at an exercise price substantially less than the fair value (see Note
8). The Company also expensed $4,355 in the fourth quarter of 1997 relating to
settlement of litigation with participants under the Stock Appreciation Rights
Plan (see Note 15).
F-27
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTE TO SCHEDULE III--REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1998
(IN THOUSANDS)
<TABLE>
<CAPTION>
INITIAL COST
--------------------------------------------- COSTS
FURNITURE, SUBSEQUENT
RELATED BUILDINGS AND FIXTURES & TO
DESCRIPTION ENCUMBRANCES LAND IMPROVEMENTS EQUIPMENT ACQUISITION
- -------------------------------------------------- --------------- --------- --------------- ----------------- -----------
<S> <C> <C> <C> <C> <C>
RETAIL
Arvada Petsmart--Arvada, CO $ 481 $ 234 $ 20 $ -- $ 368
Chapel Hills--Colorado Springs, CO 1,589 770 -- -- 1,068
Cleveland--Cleveland, OH -- 260 -- -- 4
Coeur D'Alene--Coeur D'Alene, ID -- 360 -- -- 3
Country Corner--Escondido, CA 2,879 1,745 2,013 --
Diamond Bar--Diamond Bar, CA 5,650 1,475 4,290 -- 25
Edmond OM--Edmond, OK 657 518 -- -- 139
Gateway Plaza--Aurora, CO 6,526 1,018 5,793 -- 188
Ponce--Ponce, Puerto Rico 3,862 1,375 -- -- 2,376
Village Green--Yorba Linda, CA 2,751 1,890 2,316 -- 19
OFFICE
Bowie--Austin, TX 1,765 442 1,767 -- 87
Elliot & Hardy--Tempe, AZ -- 1,933 -- -- 111
Freeport #1--Irving, TX 5,903 2,746 -- -- 3,954
Freeport #2--Irving, TX 5,438 1,139 -- -- 4,299
Freeport #3--Irving, TX 2,539 2,999 -- -- 1,736
Montpelier--Silver Springs, MD -- 3,610 -- -- 3,144
Quail Commerce--Oklahoma, OK 2,508 743 -- -- 2,200
INDUSTRIAL
51st & Buckeye--Phoenix, AZ 2,801 626 73 -- 2,530
McGraw Hill--DeSoto, TX 2,166 704 -- -- 1,828
McCormick--Irving, TX 2,498 497 -- -- 3,142
Allen D-2--Allen, TX -- 865 -- -- 353
Ontario Kendall--Ontario, CA 4,841 2,310 -- -- 3,851
LAND
56(th) & Warner--Tempe, AZ 597 1,578 -- -- 692
AEW #10--Mt. Laurel Township, NJ -- 199 -- -- --
Barton Creek--Austin, TX -- 2,672 -- -- 326
Forest LBJ--Dallas, TX 772 668 -- -- --
Harrison Business. Park--Colorado Springs,CO 121 152 -- -- 10
Pender Business Park--Fairfax, VA -- 3,993 -- -- --
Quarry Crossing--San Antonio, TX -- 2,557 -- -- --
Sadler Land--Memphis, TN -- 123 -- -- 13
TC Riverside--Belcamp, MD -- 919 -- -- 95
Westridge at Gateway--Dallas, TX -- 1,535 -- -- 13
--------------- --------- --------------- --- -----------
Total $ 56,344 $ 42,655 $ 16,272 $ -- $ 32,574
--------------- --------- --------------- --- -----------
--------------- --------- --------------- --- -----------
<CAPTION>
12/31/98 BALANCE
--------------------------------------------------------
FURNITURE,
BUILDINGS AND FIXTURES & DATE OF
DESCRIPTION LAND IMPROVEMENTS EQUIPMENT TOTAL (A) CONSTRUCTION
- -------------------------------------------------- --------- --------------- --------------- ----------- ---------------
<S> <C> <C>
RETAIL
Arvada Petsmart--Arvada, CO $ 508 $ 114 $-- $ 622 1998
Chapel Hills--Colorado Springs, CO 830 1,008 -- 1,838 N/A
Cleveland--Cleveland, OH 260 4 -- 264 N/A
Coeur D'Alene--Coeur D'Alene, ID 360 3 -- 363 N/A
Country Corner--Escondido, CA 1,745 2,013 -- 3,758 N/A
Diamond Bar--Diamond Bar, CA 1,475 4,315 -- 5,790 1981
Edmond OM--Edmond, OK 518 139 -- 657 1998
Gateway Plaza--Aurora, CO 1,018 5,981 -- 6,999 1984
Ponce--Ponce, Puerto Rico 1,375 2,376 -- 3,751 1998
Village Green--Yorba Linda, CA 1,890 2,335 -- 4,225 1986
OFFICE
Bowie--Austin, TX 442 1,854 -- 2,296 1986
Elliot & Hardy--Tempe, AZ 1,933 111 -- 2,044 1998
Freeport #1--Irving, TX 2,746 3,954 -- 6,700 1998
Freeport #2--Irving, TX 1,139 4,299 -- 5,438 1998
Freeport #3--Irving, TX 2,999 1,736 -- 4,735 1998
Montpelier--Silver Springs, MD 4,328 2,426 -- 6,754 1998
Quail Commerce--Oklahoma, OK 743 2,200 -- 2,943 1998
INDUSTRIAL
51st & Buckeye--Phoenix, AZ 665 2,564 -- 3,229 1998
McGraw Hill--DeSoto, TX 704 1,828 -- 2,532 1998
McCormick--Irving, TX 506 3,133 -- 3,639 1997
Allen D-2--Allen, TX 1,129 89 -- 1,218 1998
Ontario Kendall--Ontario, CA 2,310 3,851 -- 6,161 1998
LAND
56(th) & Warner--Tempe, AZ 1,618 652 -- 2,270 N/A
AEW #10--Mt. Laurel Township, NJ 199 -- -- 199 N/A
Barton Creek--Austin, TX 2,998 -- -- 2,998 N/A
Forest LBJ--Dallas, TX 668 -- -- 668 N/A
Harrison Business. Park--Colorado Springs,CO 162 -- -- 162 N/A
Pender Business Park--Fairfax, VA 3,993 -- -- 3,993 N/A
Quarry Crossing--San Antonio, TX 2,557 -- -- 2,557 N/A
Sadler Land--Memphis, TN 136 -- -- 136 N/A
TC Riverside--Belcamp, MD 1,014 -- -- 1,014 N/A
Westridge at Gateway--Dallas, TX 1,548 -- -- 1,548 N/A
--------- --------------- ------ -----------
Total $ 44,516 $ 46,985 $-- $ 91,501
--------- --------------- ------ -----------
--------- --------------- ------ -----------
<CAPTION>
DEPRECIABLE
DESCRIPTION DATE ACQUIRED LIVES (B)
- -------------------------------------------------- ------------- -------------
RETAIL
Arvada Petsmart--Arvada, CO 1998
Chapel Hills--Colorado Springs, CO 1997
Cleveland--Cleveland, OH 1996
Coeur D'Alene--Coeur D'Alene, ID 1998
Country Corner--Escondido, CA 1998
Diamond Bar--Diamond Bar, CA 1997
Edmond OM--Edmond, OK 1998
Gateway Plaza--Aurora, CO 1996
Ponce--Ponce, Puerto Rico 1998
Village Green--Yorba Linda, CA 1997
OFFICE
Bowie--Austin, TX 1997
Elliot & Hardy--Tempe, AZ 1998
Freeport #1--Irving, TX 1997
Freeport #2--Irving, TX 1998
Freeport #3--Irving, TX 1998
Montpelier--Silver Springs, MD 1998
Quail Commerce--Oklahoma, OK 1998 --
INDUSTRIAL
51st & Buckeye--Phoenix, AZ 1998
McGraw Hill--DeSoto, TX 1998
McCormick--Irving, TX 1997
Allen D-2--Allen, TX 1998
Ontario Kendall--Ontario, CA 1998
LAND
56(th) & Warner--Tempe, AZ 1997
AEW #10--Mt. Laurel Township, NJ 1997
Barton Creek--Austin, TX 1998
Forest LBJ--Dallas, TX 1998
Harrison Business. Park--Colorado Springs,CO 1998
Pender Business Park--Fairfax, VA 1998
Quarry Crossing--San Antonio, TX 1997
Sadler Land--Memphis, TN 1997
TC Riverside--Belcamp, MD 1997
Westridge at Gateway--Dallas, TX 1997
Total
</TABLE>
(A) The aggregate cost for Federal Income tax purposes is approximately $94
million.
(B) All real estate investments have been held for sale since acquisition and
are therefore not depreciated.
F-28
<PAGE>
TRAMMELL CROW COMPANY AND SUBSIDIARIES
NOTE TO SCHEDULE III--REAL ESTATE INVESTMENTS
AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1998
(IN THOUSANDS)
Changes in real estate investments and accumulated depreciation for the
three years ended December 31, 1998 are as follows:
<TABLE>
<CAPTION>
1998 1997 1996
----------- ---------- ----------
<S> <C> <C> <C>
Real estate investments:
Balance at beginning of year....................... $ 98,567 $ 71,122 $ 20,274
Additions and improvements....................... 169,026 104,147 92,975
Sales and transfers.............................. (176,092) (76,702 (A) (42,127)
----------- ---------- ----------
Balance at end of year............................. $ 91,501 $ 98,567 $ 71,122
----------- ---------- ----------
----------- ---------- ----------
</TABLE>
- ------------------------
(A) Includes $35,400 contributed to a partnership in March 1997.
F-29
<PAGE>
EXHIBIT 21.1
SUBSIDIARIES OF THE COMPANY
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
1021 CENTRAL EXPRESSWAY SOUTH, TX
LTD.
1996 DFW OFFICE, INC. DE TEXAS 1996 DFW OFFICE I, INC.
51ST AND BUCKEYE, L.L.C. AZ
56TH AND WARNER G.P., L.L.C. AZ
56TH AND WARNER LIMITED DE
PARTNERSHIP
5950 SHERRY LANE LIMITED PARTNER, TX
LTD.
ACACIA COURT LLC AZ
AEW #10 CORPORATION MA
ALAMO QUARRY MARKET, LTD. TX TEXAS ALAMO QUARRY MARKET
AMB-TC SOUTHRIVER PARK NJ L.L.C. DE
AUSTIN RETAIL INVESTMENT, INC. DE
BC PLAZA II/III, LTD. TX
BLUE ROCK CONSTRUCTION, INC. F/K/ DE
A BLUE ROCK CONSTRUCTION GROUP,
INC.
BROADVIEW CENTRAL TEXAS, LTD. TX
BURLESON-STASSNEY LAND II, LTD. TX
BURLESON-STASSNEY LAND III, LTD. TX
BURLESON-STASSNEY LAND, LTD. TX
CEMENTVILLE, L.P. TX
CH-NORTHWEST PLACE ONE, LTD. TX
CH-NORTHWEST PLACE TWO, LTD. TX
CH-NWP 2, INC. DE
CH-NWP, INC. DE
CH-YORKTOWN, INC. DE
CHALLENGER CONSTRUCTION COMPANY DE
COLLINS CROSSING II, LTD. TX
COLLINS CROSSING, LTD. TX
COMMERCE EXECUTIVE VI, L.P. TX
CONSTRUCTION CORP. OF THE CO
ROCKIES, INC.
CORVUS CONSTRUCTION SERVICES, MO
INC.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
COTP BOWIE, LTD. TX
CROW ATLANTA DEVELOPMENT-1996, DE
INC.
CROW BROKERAGE COMPANY, INC. MO MISSOURI TRAMMELL CROW BROKERAGE &
MANAGEMENT GROUP
CROW CONSTRUCTION, INC. DE TEXAS TCCT-CROW CONSTRUCTION, INC.
CROW-677 DEVELOPMENT CORPORATION DE
DALLAS/FORT WORTH OFFICE REAL TX
ESTATE INVESTMENTS #1 LIMITED
PARTNERSHIP
DALLAS/FORT WORTH OFFICE REAL DE
ESTATE INVESTMENTS, INC.
DALLAS/FORT WORTH REAL ESTATE TX
INVESTMENTS #1 LIMITED
PARTNERSHIP
DALLAS/FORT WORTH REAL ESTATE DE
INVESTMENTS, INC.
DEVELOPMENT CORP. OF THE ROCKIES DE
II, INC.
DEVELOPMENT CORP. OF THE ROCKIES DE
III, INC.
DFW-FOREST AND LBJ, INC. DE TEXAS DFW-FOREST AND LBJ I, INC.
DFW-FOREST AND LBJ, L.P. TX
ENTERPRISE BUSINESS PARK D-2, DE
L.P.
ENVIRONMENTAL ASSET SERVICES, DE ARIZONA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF LOS ANGELES, CA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF ORANGE, CA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF SACRAMENTO, CA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF SAN BERNARDINO, CA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF SAN DIEGO, CA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF SANTA BARBARA, CA EASI
INC.
ENVIRONMENTAL ASSET SERVICES, DE COUNTY OF VENTURA, CA EASI
INC.
EXPO 2 PARTNERS, LTD. TX
EXPO LAND, INC. DE
EXPO MANAGEMENT I, LLC TX
EXPO MANAGEMENT II, L.L.C. TX
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
EXPO MANAGEMENT III, LLC TX
EXPO PARTNERS I, LTD. TX
EXPO PARTNERS II, LTD. TX
EXPO PARTNERS III, LTD. TX
FAIRWAY PLAZA ASSOCIATES, L.P. TX
FENTON INDUSTRIAL, INC. DE
FREEPORT #1, LP TX
FREEPORT #2, LP TX
FREESTANDING PROPERTY FUND I, DE
L.P.
FREESTANDING REAL ESTATE COMPANY DE
GATEWAY PLAZA ASSOCIATES L.P. DE
HENDERSON PASS, LTD. TX TEXAS ARBOR PARK
INSTRUMENTAL INVESTMENTS, LTD. TX
KANSAS CITY REAL ESTATE MO MISSOURI TRAMMELL CROW COMPANY
BROKERAGE, INC.
LOST PINES, LTD. TX
MARSH AT BELMEADE PARTNERS, L.P. TX
MERCURE INDUSTRIAL, L.P. TX
MERCURE INVESTMENT GROUP L.L.C. VA
MESQUITE CORPORATE CENTER LLC AZ
MID-CONTINENT ACQUISITIONS, INC. DE
MONTPELIER INVESTORS LLC DE
NORTHWOOD GP, LTD. TX
NORTHWOOD PROPERTIES, LTD. TX
OKC REAL ESTATE INVESTMENTS, INC. DE
OREGON OFFICE CONSTRUCTION OR
COMPANY
PHYSICIANS PLAZA, LTD. TX
PIERRE LACLEDE L.L.C. DE
PKD PRIME LLC AZ
PRIMEWEST LLC, A TRAMMELL CROW AZ
AFFILIATED COMPANY
QUARRY CROSSING, LTD. TX TEXAS QUARRY CROSSING
RAVEN CONSTRUCTION, INC. DE
SAMAD BTS, INC. DE
SL-6 PARTNERS, LTD. TX
SMOKESTACK PARTNERS, INC. DE
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
STASSNEY HEIGHTS, LTD. TX
STM PARTNERS, LTD. TX
SUBTIER MARSH AT BELMEADE TX
PARTNERS, L.P.
SUGAR MAGNOLIA L.L.C. F/ K/A DE FLORIDA AMB-TC SUGAR MAGNOLIA L.L.C.
AMB-TC OCP FL 2000 L.L.C.
TC ATLANTA, INC. DE GEORGIA TRAMMELL CROW COMPANY
TC BOULDER WAREHOUSE LP DE
TC CAROLINAS, INC. DE
TC CHICAGO BROKERAGE, INC. DE ILLINOIS TRAMMELL CROW COMPANY
TC CHICAGO BROKERAGE, INC. DE MINNESOTA TRAMMELL CROW COMPANY
TC CHICAGO, INC. DE ILLINOIS BUILDING MAINTENANCE XPERTS
TC CHICAGO, INC. DE ILLINOIS PIERCE DESIGN & CONSTRUCTION
TC COUNTRY CORNER LIMITED DE
PARTNERSHIP
TC COUNTRY CORNER, INC. DE
TC DALLAS/FORT WORTH INVESTMENT TX
AND DEVELOPMENT, L.P.
TC DC LAND LP DE
TC DENVER, INC. DE
TC DETROIT, INC. DE
TC DIBAR, LP DE
TC GAMECOCK LP DE
TC HOUSTON, INC. F/K/A TRAMMELL DE COUNTY OF HARRIS, TX CONCEPT SERVICES
CROW HOUSTON, INC.
TC HOUSTON, INC. F/K/A TRAMMELL DE COUNTY OF HARRIS, TX THE COMMONS AT DEERBROOK
CROW HOUSTON, INC.
TC HOUSTON, INC. F/K/A TRAMMELL DE TEXAS CONCEPT SERVICES
CROW HOUSTON, INC.
TC INDIANAPOLIS, INC. DE
TC KANSAS CITY, INC. DE
TC KENTUCKY, INC. DE
TC LOGISTICS, INC. DE
TC LOUISIANA, INC. DE
TC MIDATLANTIC DEVELOPMENT, INC. DE
TC MIDATLANTIC, INC. DE
TC MILWAUKEE, INC. DE
TC MONTPELIER DEVELOPMENT LLC DE
TC MONTPELIER FINANCE, LLC DE
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TC NEW ENGLAND BROKERAGE, INC. DE CITY OF BOSTON, MA FALLON HINES & O'CONNOR, A
TRAMMELL CROW COMPANY
TC NEW ENGLAND BROKERAGE, INC. DE CITY OF HARTFORD, CT FALLON HINES & O'CONNOR, A
TRAMMELL CROW COMPANY
TC NEW ENGLAND BROKERAGE, INC. DE CITY OF STAMFORD, CT FALLON HINES & O'CONNOR, A
TRAMMELL CROW COMPANY
TC NEW ENGLAND BROKERAGE, INC. DE KENT COUNTY, DE FALLON HINES & O'CONNOR, A
TRAMMELL CROW COMPANY
TC NEW ENGLAND BROKERAGE, INC. DE MAINE FALLON HINES & O'CONNOR, A
TRAMMELL CROW COMPANY
TC NEW ENGLAND, INC. F/ K/A TC DE MASSACHUSETTS TRAMMELL CROW NEW ENGLAND, INC.
BOSTON, INC.
TC NEW ENGLAND, INC. F/ K/A TC DE NEW HAMPSHIRE TRAMMELL CROW NEW ENGLAND, INC.
BOSTON, INC.
TC NEW MEXICO, INC. DE NEW MEXICO TRAMMELL CROW NEW MEXICO, INC.
TC NEW MEXICO, INC. DE TEXAS TRAMMELL CROW NEW MEXICO, INC.
TC NORTHEAST METRO, INC. DE
TC NORTHERN CALIFORNIA, INC. DE
TC NW CROSSING DEVELOPMENT, LTD. TX
TC NW CROSSING VENTURE L.L.C. DE
TC NW CROSSING, LTD. DE
TC OKLAHOMA CITY, INC. DE TEXAS TRAMMELL CROW OKLAHOMA CITY, INC.
TC PORTLAND, INC. DE OREGON TRAMMELL CROW COMPANY
TC RAVEN CONSTRUCTION COMPANY, DE
INC.
TC RENO, INC. DE NEVADA TRAMMELL CROW COMPANY
TC SEATTLE, INC. DE WASHINGTON TRAMMELL CROW SEATTLE, INC.
TC SOUTHEAST DEVELOPMENT, INC. DE
TC SPRINGFIELD, LLC VA
TC ST. LOUIS, INC. DE
TC TENNESSEE, INC.F/K/A TC DE ARKANSAS TC TENNESSEE, INC. D/B/A TRAMMELL
MEMPHIS, INC. CROW COMPANY
TC TULSA, INC. DE OKLAHOMA TRAMMELL CROW TULSA, INC.
TC WILSONVILLE OFFICE, INC. DE
TC-MONTPELIER, L.L.C. DE
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TC-RIVERSIDE, L.L.C. MD
TCC GENERAL AGENCY, INC. TX
TCC NNN TRADING, INC. DE
TCC NORTH FLORIDA DEVELOPMENT #1, DE
INC.
TCC RISK SERVICES, INC. DE
TCC-BTS ARVADA OM, INC. DE
TCC-BTS ARVADA PET, INC. DE
TCC-BTS BROOMFIELD L.L.C. DE
TCC-BTS CLEVELAND L.L.C DE
TCC-BTS COEUR D'ALENE OM, INC. DE
TCC-BTS DUNCANVILLE OM, INC. DE
TCC-BTS EDMOND L.L.C. DE
TCC-BTS EDMOND OM, INC. DE
TCC-BTS EDMOND-PET L.L.C. DE
TCC-BTS FAIRBANKS, L.L.C. DE
TCC-BTS GRAND JUNCTION OM, INC. DE
TCC-BTS GRAND JUNCTION, L.L.C. DE
TCC-BTS GRANTS PASS, L.L.C. DE
TCC-BTS LOVELAND OM, INC. DE
TCC-BTS OXNARD L.L.C. DE
TCC-BTS PONCE L.L.C. DE
TCC-BTS SALINAS, L.L.C. DE
TCC-BTS SAVANNAH H.V., INC. DE
TCC-BTS SAVANNAH L.L.C. F/K/A DE
TCC-BTS SNELLVILLE L.L.C.
TCC-BTS TUCSON PC, INC. DE
TCC-OCP II, LTD. FL
TCC-PB I, LTD. FL
TCC-PHOENIX, INC. DE
TCCNV, INC. DE
TCCNV, LP TX
TCCS BROKERAGE VIRGINIA, INC. DE VIRGINIA TRAMMELL CROW CORPORATE SERVICES,
INC.
TCCT #2, INC. DE
TCCT BROADVIEW GP, LTD. TX
TCCT DEVELOPMENT #2, INC. DE
TCCT DEVELOPMENT, INC. DE
TCCT REAL ESTATE, INC. f/ k/a DE
TRAMMELL CROW CENTRAL TEXAS,
INC.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TCCT SAN ANTONIO INVESTMENTS II, DE
INC.
TCCT SAN ANTONIO INVESTMENTS, DE
INC.
TCCT-CROW CONSTRUCTION #1 LIMITED TX TEXAS CROW CONSTRUCTION, LTD.
PARTNERSHIP
TCDFW #1, INC. DE
TCDFW #2, INC. DE
TCDFW CENTURY CENTER, L.P. TX
TCDFW DESOTO, LP TX
TCDFW DEVELOPMENT #1, INC. DE
TCDFW DEVELOPMENT, LTD. TX
TCDFW FTIC, L.P. TX
TCDFW INVESTMENT AND DEVELOPMENT, DE
INC. F/K/ A 1996 DFW RETAIL,
INC.
TCDFW MARSH AT BELMEADE, INC. DE
TCDFW SUMMIT #1, L.P. TX
TCDFW, INC. f/k/a TRAMMELL CROW DE COUNTY OF COLLIN, TX TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW, INC. f/k/a TRAMMELL CROW DE COUNTY OF DALLAS, TX TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW, INC. f/k/a TRAMMELL CROW DE COUNTY OF DENTON, TX TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW, INC. f/k/a TRAMMELL CROW DE COUNTY OF LUBBOCK, TX TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW, INC. f/k/a TRAMMELL CROW DE COUNTY OF TARRANT, TX TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW, INC. f/k/a TRAMMELL CROW DE ILLINOIS TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW, INC. f/k/a TRAMMELL CROW DE TEXAS TRAMMELL CROW DALLAS/ FORT WORTH
DALLAS/FORT WORTH, INC.
TCDFW-COLLINS CROSSING, LTD. TX
TCH #2, INC. DE
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TCMW DEVELOPMENT, INC. DE
TCNE-202, INC. DE
TCNE-HORIZON, INC., f/k/a DE
TCNE-PHHBTS, INC.
TCNE-NEBC, INC. DE
TCNE-USPS, INC. DE
TCSE REALTY SERVICES, INC. DE
TCVG ASSOCIATES, LP DE
TOOLEY & COMPANY, INC. CA
TRAMMELL CROW ASSET MANAGEMENT, DE
INC.
TRAMMELL CROW ATLANTA DE
DEVELOPMENT, INC.
TRAMMELL CROW AUTOMOTIVE REALTY DE
SERVICES, INC.
TRAMMELL CROW BROKERAGE SERVICES, TX
LTD.
TRAMMELL CROW BTS, INC. DE
TRAMMELL CROW CAPITAL COMPANY II, DE
INC.
TRAMMELL CROW CAROLINAS DE
DEVELOPMENT, INC.
TRAMMELL CROW CENTRAL TEXAS DE
DEVELOPMENT, INC.
TRAMMELL CROW CENTRAL TEXAS, LTD. TX TEXAS TRAMMELL CROW CENTRAL TEXAS
TRAMMELL CROW CHICAGO DE
DEVELOPMENT, INC.
TRAMMELL CROW COMPANY--CHILE, DE
INC.
TRAMMELL CROW COMPANY--SOUTH DE
AMERICAN HOLDINGS, INC.
TRAMMELL CROW COMPANY DE COUNTY OF CLARK, NV TRAMMELL CROW CONSTRUCTION
CONSTRUCTION SERVICES, INC.
TRAMMELL CROW COMPANY DE COUNTY OF WASHOE, NV TRAMMELL CROW CONSTRUCTION
CONSTRUCTION SERVICES, INC.
TRAMMELL CROW COMPANY, (A DE TEXAS TRAMMELL CROW COMPANY (DELAWARE)
DELAWARE CORPORATION)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TRAMMELL CROW CONSTRUCTION & DE
CONSULTING GROUP, INC.
TRAMMELL CROW CONSTRUCTION- DE COUNTY OF CLAYTON, GA RAVEN CONSTRUCTION
ATLANTA, INC.
TRAMMELL CROW CONSTRUCTION- DE COUNTY OF COBB, GA RAVEN CONSTRUCTION
ATLANTA, INC.
TRAMMELL CROW CONSTRUCTION- DE COUNTY OF DEKALB, GA RAVEN CONSTRUCTION
ATLANTA, INC.
TRAMMELL CROW CONSTRUCTION- DE COUNTY OF FULTON, GA RAVEN CONSTRUCTION
ATLANTA, INC.
TRAMMELL CROW CONSTRUCTION- DE COUNTY OF GWINNETT, GA RAVEN CONSTRUCTION
ATLANTA, INC.
TRAMMELL CROW CONSTRUCTION- DE COUNTY OF HENRY, GA RAVEN CONSTRUCTION
ATLANTA, INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF CAMDEN, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF CHOWAN, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF CRAVEN, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF CURRITUCK, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF DARE, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF GATES, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF HALIFAX, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF MARTIN, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF NORTHAMPTON, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY O F ONSLOW, NC TRAMMELL CROW CORPORATE SERVICES
INC.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF PAMLICO, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF PASQUOTANK, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF PERQUIMANS, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CORPORATE SERVICES, DE COUNTY OF PITT, NC TRAMMELL CROW CORPORATE SERVICES
INC.
TRAMMELL CROW CUB INVESTMENT, CO
L.L.C.
TRAMMELL CROW DALLAS INDUSTRIAL TX
DEVELOPMENT LIMITED PARTNERSHIP
TRAMMELL CROW DALLAS INDUSTRIAL DE TEXAS TRAMMELL CROW DALLAS INDUSTRIAL
DEVELOPMENT, INC. DEVELOPMENT
TRAMMELL CROW DALLAS/ FORT WORTH TX
BTS #1 LIMITED PARTNERSHIP
TRAMMELL CROW DALLAS/ FORT WORTH DE
BTS, INC.
TRAMMELL CROW DALLAS/ FORT WORTH TX
REAL ESTATE, LTD.
TRAMMELL CROW DALLAS/ FORT WORTH, TX
LTD.
TRAMMELL CROW DENVER DEVELOPMENT, DE
INC.
TRAMMELL CROW DENVER, INC. DE COLORADO TRAMMELL CROW COMPANY
TRAMMELL CROW DETROIT DE
DEVELOPMENT, INC.
TRAMMELL CROW DEVELOPMENT, INC. DE
TRAMMELL CROW DFW DEVELOPMENT, DE
INC.
TRAMMELL CROW HEALTHCARE DE
SERVICES, INC.
TRAMMELL CROW HIGHER EDUCATION DE
SERVICES, INC.
TRAMMELL CROW HOUSTON DE
DEVELOPMENT, INC.
TRAMMELL CROW HOUSTON, LTD. TX
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TRAMMELL CROW INDIANAPOLIS DE
DEVELOPMENT, INC.
TRAMMELL CROW INDIVIDUAL DE
INVESTMENT FUND 1996, L. P.
TRAMMELL CROW INVESTMENT FUND II, DE
L.P.
TRAMMELL CROW INVESTMENT FUND DE
III, L.P.
TRAMMELL CROW INVESTMENTS II, DE
INC.
TRAMMELL CROW INVESTMENTS III, DE
INC.
TRAMMELL CROW KANSAS CITY DE
DEVELOPMENT, INC.
TRAMMELL CROW LOUISIANA DE
CONSTRUCTION, INC.
TRAMMELL CROW MALL MARKETING, DE CITY OF COLONIAL HEIGHTS, VA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE CITY OF LYNCHBURG, VA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE CITY OF COLONIAL HEIGHTS, VA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE CITY OF LYNCHBURG, VA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF AUGUSTA, VA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CAMERON, TX MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CHATHAM, GA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CLEVELAND, NC MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CUMBERLAND, NC MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF DEKALB, GA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF DURHAM, NC MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF HENRICO, VA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF MECKLENBURG, NC MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF PITT, NC MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF ROANOKE, VA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF VIGO, IN MEDIA ADVERTISING & DESIGN
INC.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TRAMMELL CROW MALL MARKETING, DE COUNTY OF AUGUSTA, VA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CAMERON, TX MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CHATHAM, GA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CLEVELAND, NC MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF CUMBERLAND, NC MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF DEKALB, GA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF DURHAM, NC MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF HENRICO, VA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF MECKLENBURG, NC MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF PITT, NC MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF ROANOKE, VA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE COUNTY OF VIGO, IN MAD
INC.
TRAMMELL CROW MALL MARKETING, DE FLORIDA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE INDIANA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE MARYLAND MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE OHIO MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE FLORIDA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE INDIANA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE MARYLAND MAD
INC.
TRAMMELL CROW MALL MARKETING, DE OHIO MAD
INC.
TRAMMELL CROW MALL MARKETING, DE TENNESSEE MAD
INC.
TRAMMELL CROW MALL MARKETING, DE TEXAS MAD
INC.
TRAMMELL CROW MALL MARKETING, DE WEST VIRGINIA MAD
INC.
TRAMMELL CROW MALL MARKETING, DE TENNESSEE MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE TEXAS MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MALL MARKETING, DE WEST VIRGINIA MEDIA ADVERTISING & DESIGN
INC.
TRAMMELL CROW MEXICO, INC. DE
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TRAMMELL CROW MILWAUKEE DE
DEVELOPMENT, INC.
TRAMMELL CROW NEW ENGLAND DE
DEVELOPMENT, INC
TRAMMELL CROW NORTHEAST METRO DE
DEVELOPMENT, INC.
TRAMMELL CROW NORTHERN CALIFORNIA DE
DEVELOPMENT, INC.
TRAMMELL CROW NW, INC. DE
TRAMMELL CROW OKC DEVELOPMENT, DE
INC.
TRAMMELL CROW OPERATIONS, INC. DE
TRAMMELL CROW REAL ESTATE DC
SERVICES, INC.
TRAMMELL CROW REALTY SERVICES, DE
INC.
TRAMMELL CROW REALTY-ATLANTA, DE
INC.
TRAMMELL CROW RETAIL SERVICES, DE
INC.
TRAMMELL CROW ROCKY MOUNTAIN, DE
INC.
TRAMMELL CROW SE, INC. DE
TRAMMELL CROW SEATTLE DE
DEVELOPMENT, INC.
TRAMMELL CROW SO. CAL. DE
PROPERTIES, INC.
TRAMMELL CROW SO. CAL. RETAIL DE
DEVELOPMENT, INC.
TRAMMELL CROW SO. CAL. RETAIL, DE
INC.
TRAMMELL CROW SO. CAL., INC. DE COUNTY OF LOS ANGELES, CA TRAMMELL CROW COMPANY
TRAMMELL CROW SO. CAL., INC. DE COUNTY OF ORANGE, CA TRAMMELL CROW COMPANY
TRAMMELL CROW SO. CAL., INC. DE COUNTY OF RIVERSIDE, CA TRAMMELL CROW COMPANY
TRAMMELL CROW SO. CAL., INC. DE COUNTY OF SAN BERNARDINO, CA TRAMMELL CROW COMPANY
TRAMMELL CROW SO. CAL., INC. DE COUNTY OF SAN DIEGO, CA TRAMMELL CROW COMPANY
TRAMMELL CROW SO. CAL., INC. DE COUNTY OF VENTURA, CA TRAMMELL CROW COMPANY
TRAMMELL CROW SOCAL RETAIL II, DE
INC.
TRAMMELL CROW SOCAL RETAIL III, DE
INC.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
STATE OF
ENTITY NAME FORMATION STATE/COUNTY OF DBA DBA NAME
- --------------------------------- ----------- ------------------------------- ---------------------------------
<S> <C> <C> <C>
TRAMMELL CROW SOUTH FLORIDA DE
DEVELOPMENT, INC.
TRAMMELL CROW SUBSIDIARY HOLDING DE
COMPANY
TRAMMELL CROW TENNESSEE DE
DEVELOPMENT, INC.
TRAMMELL CROW TULSA DEVELOPMENT, DE
INC.
TRAMMELL CROW/ DOPPELT RETAIL DE
SERVICES, INC. f/k/a Trammell
Crow RNM, Inc.
USREA, INC. DE
WALSTIB L.P. DE
WALSTIB VENTURE L.L.C. DE
WEST TECH BUSINESS CENTER, LTD. TX
WEST TECH GP, INC. DE
WESTRIDGE AT GATEWAY PARTNERS, TX
L.P.
WETMORE BUSINESS PARK, LTD. TX
WETMORE GP, LTD. TX
WETMORE II GP, INC. DE
WETMORE PHASE II, LTD. TX
</TABLE>
<PAGE>
EXHIBIT 23.1
CONSENT OF INDEPENDENT AUDITORS
We consent to the incorporation by reference in the Registration Statements
(Form S-8 Nos. 333-50579, 333-50581, 333-50585, 333-53331, 333-65405) pertaining
to the Trammell Crow Company Employee Stock Purchase Plan, the Trammell Crow
Company 1997 Stock Option Plan, the Trammell Crow Company Long-Term Incentive
Plan, the Trammell Crow Company Retirement Savings Plan and Restricted Stock to
Certain Employees of our report dated February 17, 1999, with respect to the
consolidated financial statements and schedules of Trammell Crow Company
included in the Annual Report (Form 10-K) for the year ended December 31, 1998.
March 26, 1999
Dallas, Texas
<PAGE>
EXHIBIT 24.1
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ J. McDonald Williams
---------------------------------------
J. McDonald Williams
<PAGE>
EXHIBIT 24.2
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ William F. Concannon
----------------------------------------
William F. Concannon
<PAGE>
EXHIBIT 24.3
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ James D. Carreker
-----------------------------------------
James D. Carreker
<PAGE>
EXHIBIT 24.4
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ James R. Erwin
-----------------------------------------
James R. Erwin
<PAGE>
EXHIBIT 24.5
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ Jeffrey M. Heller
-----------------------------------------
Jeffrey M. Heller
<PAGE>
EXHIBIT 24.6
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ Rowland T. Moriarty
-----------------------------------------
Rowland T. Moriarty
<PAGE>
EXHIBIT 24.7
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe and William P. Leiser the true and lawful
attorney-in-fact, with full power of substitution and resubstitution, for him
and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ Robert E. Sulentic
----------------------------------------
Robert E. Sulentic
<PAGE>
EXHIBIT 24.8
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints Robert E. Sulentic and William P. Leiser the true and lawful
attorney-in-fact, with full power of substitution and resubstitution, for him
and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ George L. Lippe
-----------------------------------------
George L. Lippe
<PAGE>
EXHIBIT 24.9
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ Henry J. Faison
-----------------------------------------
Henry J. Faison
<PAGE>
EXHIBIT 24.10
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe and Robert E. Sulentic the true and lawful
attorney-in-fact, with full power of substitution and resubstitution, for him
and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ William P. Leiser
-----------------------------------------
William P. Leiser
<PAGE>
EXHIBIT 24.11
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby constitutes and
appoints George L. Lippe, Robert E. Sulentic and William P. Leiser the true and
lawful attorney-in-fact, with full power of substitution and resubstitution, for
him and in his name, place and stead, to sign on his behalf, as a director or
officer, or both, as the case may be, of Trammell Crow Company, a Delaware
corporation (the "Corporation"), the Corporation's Annual Report on Form 10-K
for the year ended December 31, 1998, and to sign any or all amendments to such
Form 10-K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting
unto said attorney or attorneys-in-fact, each of them with or without the
others, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney or attorneys-in-fact or any of them or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
/s/ Harlan R. Crow
-----------------------------------------
Harlan R. Crow
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF TRAMMELL CROW COMPANY FOR THE YEAR ENDED
DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-31-1998
<PERIOD-END> DEC-31-1998
<CASH> 87,946
<SECURITIES> 0
<RECEIVABLES> 94,845
<ALLOWANCES> (1,977)
<INVENTORY> 0
<CURRENT-ASSETS> 292,745<F1>
<PP&E> 35,091
<DEPRECIATION> (18,230)
<TOTAL-ASSETS> 468,515
<CURRENT-LIABILITIES> 178,262<F2>
<BONDS> 0
0
0
<COMMON> 345
<OTHER-SE> 191,667
<TOTAL-LIABILITY-AND-EQUITY> 468,515
<SALES> 0
<TOTAL-REVENUES> 517,523
<CGS> 0
<TOTAL-COSTS> 431,121
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 10,277
<INCOME-PRETAX> 76,125
<INCOME-TAX> 29,674
<INCOME-CONTINUING> 46,451
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 46,451
<EPS-PRIMARY> 1.36
<EPS-DILUTED> 1.28
<FN>
<F1>Includes real estate held for sale of $91,501.
<F2>Includes notes payable of real estate held for sale of $56,344.
</FN>
</TABLE>
