CAPITOL REVOLVING HOME EQUITY LOAN TRUST 1996-1
10-K, 1998-03-26
ASSET-BACKED SECURITIES
Previous: OGE ENERGY CORP, DEF 14A, 1998-03-26
Next: AMERUS LIFE HOLDINGS INC, 10-K, 1998-03-26



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ---------------------

                                   FORM 10-K

     (Mark One)
 X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---  EXCHANGE ACT OF 1934

     For the fiscal year ended December 31, 1997

___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ___________________ to ____________________

                        Commission File Number 33-31682

                CAPITOL REVOLVING HOME EQUITY LOAN TRUST 1996-1

    (Issuer in respect of the Capitol Revolving Home Equity Loan Asset Backed
                          Certificates, Series 1996-1)
     ---------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Maryland                                            52-0897004
     ---------------------------------------------------------------------------
     (State or other jurisdiction of                       (I.R.S. Employer
     incorporation or organization)                        Identification No.)

          8401 Connecticut Avenue
          Chevy Chase, Maryland                                         20815
     ---------------------------------------------------------------------------
     (Address of principal executive offices)                         (Zip Code)
     
     Registrant's telephone number, including area code: (301) 986-7000

     Securities registered pursuant to Section 12(b) of the Act:

                                      None

     Securities registered pursuant to Section 12(g) of the Act:

                                      None

          Indicate  by check  mark  whether  the  registrant  has (1)  filed all
     reports  required  to be filed  by  Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 during the  preceding  12 months (or for such shorter
     period that the registrant was required to file such reports),  and (2) has
     been subject to such filing requirements for the past 90 days.
          Yes X No 
             ---  ---

     The registrant has no voting stock or class of common stock outstanding
     as of the date of this report.



<PAGE>

                               INTRODUCTORY NOTE

Chevy  Chase Bank,  F.S.B.  (the  "Originator")  is the  originator,  seller and
servicer under the Pooling and Servicing  Agreement (the "Agreement"),  dated as
of  September 1, 1996,  by and between the  Originator  and the Chase  Manhattan
Bank,  as trustee,  providing  for the  issuance of the Capitol  Revolving  Home
Equity Loan Asset Backed Certificates, Series 1996-1, (the "Certificates"),  and
is the  originator of the Capitol  Revolving Home Equity Loan Trust 1996- 1 (the
"Registrant"). The Certificates do not represent obligations of, or any interest
in, the  Originator.  The Originator has made  application for an exemption from
certain  reporting  requirements.  Pursuant  to a letter  from the  Commission's
Office of Chief Counsel, Division of Corporation Finance, dated February 6, 1991
granting the Originator's application, the Originator is not required to respond
to  various  items of Form  10-K.  Such  items  are  designated  herein  as "Not
Applicable."

                                     PART I

Item 1.   Business
     
          Not Applicable.

Item 2.   Properties

          Not Applicable.     

Item 3.   Legal Proceedings

          None.

Item 4.   Submission of Matters to a Vote of Security Holders

          None.


















                                      -2-


<PAGE>



                                    PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters

     The  Certificates  representing  investors'  interests  in  the  Trust  are
represented  by a single  Certificate  which is registered in the name of Cede &
Co., the nominee of the Depository Trust Company.

     To the best knowledge of the  Registrant,  there is no  established  public
trading market for the Certificates.


Item 6.   Selected Financial Data

          Not Applicable.

Item 7.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

          Not Applicable.

Item 8.   Financial Statements and Supplementary Data

          Not Applicable.

Item 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure

          None.



                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

          Not Applicable.


Item 11.  Executive Compensation

          Not Applicable.







                                      -3-


<PAGE>



Item 12.  Security Ownership of Certain Beneficial Owners and Management

     The  Certificates  representing  investors'  interests  in  the  Trust  are
represented  by a single  Certificate  which is registered in the name of Cede &
Co.,  the  nominee of the  Depository  Trust  Company  ("DTC"),  and an investor
holding  an  interest  in the Trust is not  entitled  to  receive a  Certificate
representing such interest except in certain limited circumstances. Accordingly,
Cede & Co., is the primary holder of record of the  Certificates,  which it held
on behalf of 4 brokers,  dealers, banks and other direct participants in the DTC
system at December 31, 1997. Such direct  participants may hold Certificates for
their own accounts or for the accounts of their customers. At December 31, 1997,
based on information  furnished to the  Originator by DTC, the following  direct
DTC participants  held positions in Certificates  representing  interests in the
Trust  equal to or  exceeding  5% of the total  face  amount of the  Certificate
outstanding on that date:

                                   Aggregate Amount of           Percent of
            Name                    Certificates Held               Class
- ------------------------------     -------------------           ----------

Bankers Trust Company                   $50,000,000                 41.5%

Citibank, N.A.                          $37,460,000                 31.1%

Swiss American Securities, Inc.         $30,000,000                 24.9%


The address of each of the above participants is:

          c/o  The Depository Trust Company
               Issuer Services
               C/O ADP Proxy Services
               Edgewood, NY 11717

Item 13.  Certain Relationships and Related Transactions

          None.












                                      -4-



<PAGE>




                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)       The following documents are filed as part of this Report:

     (i)  Management's  Report  on the  Effectiveness  of the  Internal  Control
          Structure  Relative  to the  Servicing  of  Home  Equity  Loans  dated
          November  18,  1997  together  with the Report of  Independent  Public
          Accountants.  

     (ii) Annual Report to  Certificateholders  for the year ended  December 31,
          1997.

No proxy soliciting material has been or is expected to be distributed by
the Trust.


































                                      -5-


<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  registrant  has duly  caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                 CAPITOL REVOLVING HOME EQUITY LOAN TRUST 1996-1

                                   By: Chevy Chase Bank, F.S.B.
                                   Originator of the Trust and Servicer



Date:  March 26, 1998              By:  Stephen R. Halpin, Jr.
       ______________                 ________________________________
                                        Stephen R. Halpin, Jr.
                                        Executive Vice President and
                                        Chief Financial Officer































                                      -6-


<PAGE>



                                EXHIBIT 14(a)(i)
















































                                      -7-


<PAGE>


                               EXHIBIT 14(a)(ii)
















































                                      -8-


<PAGE>




            MANAGEMENT'S REPORT ON THE EFFECTIVENESS OF THE INTERNAL
                 CONTROL STRUCTURE RELATIVE TO THE SERVICING OF
                                HOME EQUITY LOANS


The management of the Bank is responsible for  establishing  and maintaining the
internal control  structure.  In fulfilling this  responsibility,  estimates and
judgments by management are required to assess the expected benefits and related
costs of control procedures. The objectives of an internal control structure are
to provide management with reasonable,  but not absolute,  assurance that assets
are safeguarded  against loss from  unauthorized  use or  disposition,  and that
transactions  are executed in accordance  with  management's  authorization  and
recorded  properly  to  permit  the  preparation  of  financial   statements  in
accordance with generally accepted accounting principles.

We have  performed an evaluation  of the  effectiveness  of the Bank's  internal
control  structure  based on the  criteria  established  in  Internal  Control -
Integrated Framework issued by the Committee of Sponsoring  Organizations of the
Treadway  Commission  ("COSO")  relative to the  servicing  of home equity loans
owned by the Chevy Chase Capitol Home Equity Loan Trusts Series 1990-1,  1992-1,
1993-1,  1994-1,  1995-1 and 1996-1  (collectively  referred to as the  "Trusts"
herein)  as of  September  30,  1997,  and we  have  determined  that  the  Bank
maintained an effective  internal  control  structure over  financial  reporting
relative  to the  servicing  of home  equity  loans  owned by the  Trusts  as of
September 30, 1997.

However,  there are inherent  limitations in the  effectiveness  of any internal
control   structure,   including  the   possibility   of  human  error  and  the
circumvention or overriding of controls. Accordingly, even an effective internal
control  structure  can  provide  only  reasonable  assurance  with  respect  to
reliability of financial  statements and  safeguarding and management of assets.
Furthermore, the effectiveness of any internal control structure can change with
changes in circumstances.


John N. Sousane                                   Russell J. McAtee
- ----------------                                  ---------------------
John N. Sousane                                   Russell J. McAtee
Vice President                                    Senior Vice President


George P. Clancy                                  Stephen R. Halpin, Jr.
- ----------------                                  ----------------------
George P. Clancy                                  Stephen R. Halpin, Jr.
Executive Vice President                          Executive Vice President
                                                  Chief Financial Officer


November 18, 1997

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of
Chevy Chase Bank, F.S.B.:

We  have  examined   management's   assertion,   included  in  the  accompanying
Management's  Report on the  Effectiveness  of the  Internal  Control  Structure
Relative  to the  Servicing  of  Home  Equity  Loans,  that  Chevy  Chase  Bank,
F.S.B.(the  "Bank")  maintained an effective  internal  control  structure  over
financial  reporting relative to the servicing of home equity loans owned by the
Chevy Chase  Capitol  Home Equity Loan Trusts  Series  1990-1,  1992-1,  1993-1,
1994-1,  1995-1 and 1996-1 (collectively  referred to as the "Trusts" herein) as
of September 30, 1997.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
obtaining an  understanding  of the internal  control  structure  over financial
reporting, testing, and evaluating the design and operating effectiveness of the
internal control structure, and such other procedures as we considered necessary
in the  circumstances.  We believe  that our  examination  provides a reasonable
basis for our opinion.

Because of inherent  limitations in any internal  control  structure,  errors or
irregularities  may  occur  and  not  be  detected.  Also,  projections  of  any
evaluation of the internal control structure over financial  reporting to future
periods are subject to the risk that the internal  control  structure may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assertion  that the Bank  maintained an effective
internal control structure over financial reporting relative to the servicing of
home  equity  loans owned by the Chevy Chase  Capitol  Home Equity  Trusts as of
September  30, 1997,  is fairly  stated,  in all material  respects,  based upon
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO).

This  report is  intended  solely  for the  information  and use of the board of
directors and management of the Bank,  Chase  Manhattan  Bank,  Capital  Markets
Assurance Corporation and AMBAC Indemnity Corporation and should not be used for
any other purpose.



                                                            Arthur Andersen LLP
                                                            -------------------
Washington, D.C.
November 18, 1997



<PAGE>




                    Yearly Certificateholders' Statement (K)

                 CAPITOL REVOLVING HOME EQUITY LOAN TRUST 1996-1

     Under subsection 5.3(b) of the Pooling and Servicing  Agreement dated as of
September 1, 1996 by and between Chevy Chase Bank, F.S.B., a federally chartered
savings bank,  as Transferor  and  Servicer,  and The Chase  Manhattan  Bank, as
Trustee and Custodial Agent (hereinafter as such agreement may have been, or may
from time to time be, amended,  supplemented or otherwise modified,  the Pooling
and  Servicing  Agreement"),  Chevy  Chase Bank,  F.S.B.,  as the  Servicer,  is
required  to  prepare   certain   information   each  year   regarding   current
distributions on the  Certificates and the performance of the Capitol  Revolving
Home Loan Trust 1996-1 (the "Trust") during the related  Collection  Period. The
information  that is required to be prepared with respect to the distribution to
Holders (the  "Certificateholders")  of the  Certificates  for the calendar year
ended  December  31,  1997 is set forth  below.  Certain of the  information  is
presented  on  the  basis  of  an  original   principal  amount  of  $1,000  per
Certificate,  as the  case may be.  Capitalized  terms  used  and not  otherwise
defined  herein have the  meanings  assigned  them in the Pooling and  Servicing
Agreement.

A.   Information Regarding the Current Year Distribution to Certificateholders
     (Per $1,000 Original Principal Amount of a Certificate).

     1.  The Investor Certificate distribution amount............$222.27

     2.  The amount of Investor Certificate Interest  included in
         such distribution, the related Investor Certificate
         Rate and the portion
         thereof attributable to collections in
         respect of the Mortgage Loans...........................$52.4118
         ........................................................$52.4118


     3.  The amount, if any, of any Unpaid Investor
         Certificate Interest Shortfall included in
          such distribution (and the amount of interest
         thereon)................................................$0.00
           ......................................................$0.00

     4.  The amount, if any, of the remaining Unpaid
         Investor Certificate Interest Shortfall
         giving effect to such distribution......................$0.00

<PAGE>

     5.  The amount, if any, of principal included in
         such distribution, separately stating the
         components thereof (including the portion
         thereof attributable to collections in respect of
         the Mortgage Loans).....................................$154.32

     6.  The amount, if any, of the reimbursement of
         previous Investor Loss Reduction Amount
         included such distribution..............................$0.00

     7.  The Accelerated Principal Distribution
         Amount, if any..........................................$15.54

     8.  The amount, if any, of the aggregate
         unreimbursed Investor Loss Reduction
         Amounts after giving effect to such distribution........$0.00

     9.  The Certificate Insurance Draw Amount, if any...........$0.00


     IN WITNESS WHEREOF,  the undersigned has caused this Certificate to be duly
executed this 20th day of March, 1998

                                             CHEVY CHASE BANK, F.S.B.
                                             as Servicer



                                             By:  Carol Thomas
                                                _____________________________
                                                  Carol Thomas
                                                  Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission