UPTOWNER INNS INC
10-K, 1996-11-14
HOTELS & MOTELS
Previous: UNIVERSAL SECURITY INSTRUMENTS INC, 10-Q, 1996-11-14
Next: GEOWASTE INC, 10-Q, 1996-11-14




                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20459
                                     FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934

   FOR THE FISCAL YEAR ENDED JUNE 30, 1996; COMMISSION FILE NUMBER 0-1957



                                UPTOWNER INNS, INC.                             
              (Exact Name of Registrant as Specified in its Charter)


         West Virginia                               55-0457171    
(State or Other Jurisdiction of                    (I.R.S. Employer
  Incorporation or Organization)               Identification Number)


 1415 4th Avenue, Huntington, West Virginia              25701        
   (Address of Principal Executive Offices)           (Zip Code)

Registrant's Telephone Number, including area code  (304)  525-7741 


Securities registered pursuant to Section 12 (g) of the Act:  

                1,583,563 shares of common stock - $0.50 par value              
                                 (Title of Class)


        Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and, (2) has been subject to such filing requirements for
the past 90 days.  

                       Yes         X   No


        The aggregate market value of the voting stock held by non-
affiliates of the registrant, as of the 30th day of June 1996, was
$612,166.  

        As of June 30, 1995, the close of the period covered by this
report, the registrant had 1,583,563 shares of its common capital
stock issued and outstanding.  The registrant has issued no other
stock.  


                    DOCUMENTS INCORPORATED BY REFERENCE

        The definitive proxy statement to be filed by the registrant,
pursuant to Regulation 14A, is incorporated herein by reference in
Part III, Items 10 and 11.  


<PAGE>
                                     PART I


ITEM 1. BUSINESS.  

        (a)  The registrant, Uptowner Inns, Inc., is a corporation that
was incorporated in the State of West Virginia on July 1, 1961.  The
registrant owns and operates a motor hotel with a Holiday Inns
Franchise that consists of dining, banquet, and lounge facilities, and
also operates three apartment buildings, rental properties all located
in the City for Huntington, West Virginia.  


        A wholly owned subsidiary of the registrant, Motel and
Restaurant Supply, which was incorporated in the State of West
Virginia on July 16, 1966, has had no activity since 1981.  

        Neither the registrant nor any of its subsidiaries has
experienced bankruptcy, receivership or similar proceedings; has been
involved in reclassification, merger or consolidation; has acquired or,
except as hereinafter set forth, disposed of any material amount of
assets otherwise than in the ordinary course of business; or has
undertaken any material change in the mode of conducting its
business.  


        (b)  The registrant is engaged in substantially two line of
businesses:  the operation of motor hotels and related facilities;
and the operation of residential/commercial rental properties.
 


        (c)  The registrant is engaged in substantially two line of
business, to wit, the operation of motor hotels with dining and
banquet facilities, and residential/commercial rentals.  The income of
the registrant from rentals exceeds ten percent of the
consolidated revenue of the registrant and its subsidiaries, which
consolidated revenue did not exceed $50,000,000. during any of the
last three fiscal years.  

        The hotel industry is highly competitive with the registrant
competing against numerous national hotel franchises in Huntington,
West Virginia.  As the Companies' operations are generally one
business segment, its competition locally includes Radisson hotel,
Ramada Inn, Holiday Inn, Comfort Inn, and Red Roof Inn.  

        Seasonality directly affects this business as a result of
people not traveling or vacationing in large numbers in the late fall
and winter because of poor weather at these geographical locations. 

        At June 30, 1996, the registrant and its subsidiaries employ
approximately 55 employees.  


        (d)  The registrant has no foreign operation.  




<PAGE>

                                     PART II


Item 2. Properties.  

        (a)  The main physical property of the registrant is a 140
unit, four story motor hotel, with swimming pool, dining, banquet, and
lounge facilities, located in downtown Huntington, West Virginia, at
1415 Fourth Avenue.  This property is owned in fee by the registrant
and operated with a Holiday Inn Franchise.  The motor hotel is
subject to a mortgage in favor of the Twentieth Street Bank,
Huntington, West Virginia, in the original amount of $2,000,000.,
payable in monthly installments of $22,568. per month, including
interest at 10% until February 4, 2004, when the amount due must be
paid in full.  The balance at June 30, 1996 is $1,435,579.  


        (b)  The registrant owns in fee two lots, used for the over-
flow parking, across the street from its main motor hotel at 1432-34
Fourth Avenue, in Huntington, West Virginia.  


        (c)  The registrant owns in fee an undeveloped lot acquired
for future development or parking, across an alley from its main
motor hotel at 1400 Fifth Avenue in Huntington, West Virginia.  

        (d)  The registrant owns in fee a lot improved by a three
story brick building used as a fraternity house, across an alley from
its main motor hotel, 1434 Fifth Avenue, in Huntington, West Virginia,
acquired for rental and for future development.  


        (e)  The registrant owns in fee two lots immediately west of
its motor hotel, 1401 Fourth Avenue, in Huntington, West Virginia,
acquired for future development and currently used for parking. 
This property is subject to a first mortgage in favor of the
Twentieth Street Bank in the original amount of $2,000,000. as noted
in Item 2 (a).  


        (f)  The registrant owns in fee and operates a 40 unit, two
story apartment building within one city block of the motor hotel, at
1340 Fourth Avenue, in Huntington, West Virginia.  


        (g)  The registrant owns in fee a lot acquired for future
development or parking, across the street from its main motor hotel
at 1420 Fourth Avenue, in Huntington, West Virginia.  


        (h)  The registrant owns in fee an undeveloped lot acquired
for future development or for parking, across an alley from its main
motor hotel at 1438 Fifth Avenue, in Huntington, West Virginia.


        (i)  The registrant owns in fee a vacant lot within one 
city block of the main motor hotel at 1326 Fourth Avenue, in
Huntington, West Virginia.  





<PAGE>


                                     PART II


        (j)  The registrant owns in fee a lot improved by a three story
building originally used as a store and apartment, within one city
block of the main motor hotel at 1416-18 Fourth Avenue, in Huntington,
West Virginia, acquired for rental and for future development,
subject to a mortgage in favor of Betty M. Dove, in the original
amount of $76,000., 10% interest, maturing June 2002, the balance of
which was $40,100. at June 30, 1996.  


        (k)  The registrant owns in fee two parcels within one city
block of the main motor hotel at 1436-38 Fourth Avenue and 1440-42
Fourth Avenue, in Huntington, West Virginia acquired for future
development.  


        (l)  The registrant owns in fee a parcel of real estate on the
west side of Huntington approximately 3 miles from the main motor
hotel and at an exit for Interstate 64.  This purchase was finalized
in October 1988 from an option entered into in 1983.  The property is
to be operated as a rental property until it is deemed beneficial to
build and operate a decent motel in that location.  


        (m)  The registrant purchased a parcel of real estate with a
residential building in January 1990.  This property is across an
alley from the main motor hotel and was acquired for future
development and parking.  


        (n)  The registrant purchased a parcel of real estate with a
building housing residential and commercial tenants in July 1991. 
This property is across the street from its main motor hotel and
adjacent to other rental properties and parking facilities.  The
property has been renovated and is now fully utilized as rental
property.  The property is subject to a mortgage in favor of West
Virginia Housing Development Fund in the original amount of $500,000.,
5.5% rate of interest, maturing November 2018, the balance of which
is $474,122.  


       (o)  On November 21, 1995, Uptowner Inns, Inc. entered into
a contract with the Huntington Urban Renewal Authority, for the
purchase of land in Huntington, West Virginia, approximately one
mile from the main motor hotel in the amount of $588,060.  A good
faith deposit of $250,000. was made on the above date.  The sale is 
expected to be  closed by October 1996.  Uptowner Inns, Inc. is 
committed to make agreed upon improvements to this land.



ITEM 3. LEGAL PROCEEDINGS:  

        A suit in which the Uptowner Inns, Inc. is a defendant has
been filed by an individual who was severely injured in an auto
accident by a patron of the lounge.  Legal counsel believes that good
defenses exist in this action, and that the case will ultimately be
resolved in Uptowner Inns, Inc.'s favor.  The insurance company has
denied liability in this case and legal counsel believes the risk of
loss will fall to Uptowner Inns, Inc.  

        There are other suits pending at June 30, 1996 in which
the Corporation is a defendant.  In the opinion of management and
legal counsel, the Corporation's potential liability arising from
such cases is not reasonably determinable at this time.


<PAGE>



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY
        HOLDER MATTERS.  

        (a)  The common stock of the registrant is traded in the over-
the-counter market.  During the past two years, there has been
limited activity of common stock.  These shares were traded at $.65 a
share.  


        (b)  As of the 20th day of September 1996, the approximate
number of record holders of common stock securities of the
registrant was 1,461.  


        (c)  The registrant has paid no dividends with respect to its
common stock during the past two years.  



ITEM 6. SELECTED FINANCIAL DATA.  

        The following financial information of Uptowner Inns, Inc. and
Subsidiaries is for the years ended June 30, 1996, June 30, 1995,
June 30, 1994, June 30, 1993 and June 30, 1992 on a scope similar to
that set forth in the report included elsewhere in this report. 
These Summaries should be read in conjunction with the financial
statements and related notes included elsewhere in this report.  







<PAGE>


<TABLE>


                                   UPTOWNER INNS, INC.

                                 SELECTED FINANCIAL DATA


<CAPTION>

              1996          1995          1994          1993          1992   

<S>         <C>           <C>           <C>           <C>           <C>
Operating
 Revenues   2,098,085     2,317,690     2,114,079     2,152,955     2,114,112


Income (Loss) from
 Operations    93,835       187,670       (81,046)      (67,587)      (58,767)


Net Income
 (Loss)        89,458       494,600       (81,046)      (65,637)      (59,848)


Net Income (Loss) 
 per share       .06           .31         ( .05)        ( .04)        ( .04)
  
Weighted Average Number
 of Shares  1,583,563     1,583,563     1,583,563     1,583,563     1,583,563


Cash Dividends 
 Per Share       -             -             -             -             -


Total
 Assets     5,011,385     5,119,107     4,976,461     4,732,530     4,538,590


Long-Term
 Debt       2,322,279     2,527,941     2,924,973     2,376,002     2,032,224


</TABLE>
<PAGE>


<TABLE>

                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF

                     FINANCIAL CONDITION AND RESULTS OF OPERATIONS



<CAPTION>

REVENUES

                                   1996            1995            1994   

<S>                            <C>             <C>             <C>
Total Revenues                 $2,098,085.     $ 2,317,690.    $ 2,114,079.    

   Percentage Increase
      (Decrease)                    (9.5)%           9.6%          ( 1.8)% 

Motor Inn Revenues               1,322,668.      1,528,981.      1,418,332. 

   Percentage Increase
      (Decrease)                   (13.5)%           7.8%          ( 2.3)%

   Percentage of Total Revenues     63.0%           66.0%           67.1% 


Food and Beverage                  435,756         463,231.         449,818. 

   Percentage Increase
      (Decrease)                    (5.9)%           3.0%           ( 3.3)% 


Rents                              233,853.        226,197.         175,289.   

   Percentage Increase
      (Decrease)                     3.4%           29.0%            35.7%   


</TABLE>

    
      Motor Inn revenues decreased due to local economic conditions and
competion from other facilities.  The food and beverage decrease is due
to the decreased number of guests and local competition in the food
industry.  Rents increased due to a change in the personnel managing the
rental units, and improved occupancy.



<PAGE>

<TABLE>
<CAPTION>
OPERATING COST AND EXPENSES

                          1996          1995          1994          1993

<S>                 <C>           <C>           <C>           <C> 
Cost of Sales       $   362,029.  $   397,215.  $   457,974.  $   471,601.  
   Percentage increase
      (decrease)         (8.9)%       (13.3)%       ( 2.9)%         2.3%      

Salaries                475,637.      489,763.      403,436.      440,389. 
   Percentage increase
      (decrease)         (2.9)%       (21.4)%        (8.4)%         4.5%  


Advertising             117,833.      136,137.      139,974.       70,197.
   Percentage increase
      (decrease)        (13.4)%        (2.7)%        99.4%        (89.6)%


Utilities               150,454.      142,520.      152,825.      135,385.
   Percentage increase 
      (decrease)          5.6%         (6.7)%        12.9%          3.2%


Repairs and Maint.       66,769.       95,049.      156,963.      117,398.
   Percentage increase 
      (decrease)        (29.8)%       (39.4)%        33.7%         24.0%


Interest                222,742.      236,900.      202,215.      241,060.
   Percentage increase
      (decrease)         (6.0)%        17.2%        (16.1)%         7.2%

Taxes and License       197,093.      208,048.      123,811.      126,150.
   Percentage increase 
      (decrease)         (5.3)%        68.0%         (1.9)%        14.5%


Insurance and Other      34,912.       45,027.       46,573.       59,514.
   Percentage increase 
      (decrease)        (22.5)%        (3.3)%       (21.7)%        33.6%


Total Cost 
     and Expenses     2,004,250.    2,130,020.    2,195,125.    2,220,542.
   Percentage increase 
      (decrease)         (5.9)%        (3.0)%        (1.1)%         2.1%



          Costs and expenses are slightly less overall due to the 
decreased revenues.  However, major decreases in repairs and maintenance
and due to plans to close the motel property on completion of a new motel
which is projected to be 15 to 18 months from the balance sheet date.  
Insurance has decreased due to more favorable premiums in the current year.


</TABLE>
<PAGE>


[CAPTION]
OTHER INCOME (EXPENSE)  

                                     1996           1995           1994   


Gain (Loss) on sales of property, 
   plant and equipment          $     -         $    -        $     -
Gain (Loss) on disposal of 
   subsidiary                   $     -           306,930.          -     





INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE FEDERAL INCOME TAXES  

                                     1996          1995           1994   

                               $    93,835.  $   494,600.   $(   81,046.)



INCOME TAXES  

                                     1996           1995          1994   

Income taxes (benefit)         $     4,377.    $     -       $     -
Effective tax rate                   4.7%            -             -


      There is no tax benefit for the fiscal years 1994 and 1993 due to
the loss and the lack of any taxable income to apply this against.  For
the year ended June 30, 1996, the Company utilized operating loss
carryforwards in the amount of $38,160. to offset taxable income and
incurred $4,377. in alternative minimum tax.  The Company has a
carryforward loss for taxable income until the year 2008. 




INCOME (LOSS)

                                     1996           1995           1994   

                                $   89,458.   $   494,600.   $(   81,046.)




      The sale of the Parkersburg property in August 1994, with the gain
of $306,930., had an obvious impact on income, but the increase in
revenues of $203,611. and the decrease of expenses of $65,105. resulted
in a significant change in Income From Operations; however, decreased
revenues of $219,605. in 1996 and decreased costs and expenses of
$125,770. resulted in a decrease in Income From Operations of $93,835.
in 1996.


<PAGE>


[CAPTION]
LIQUIDITY AND CAPITAL RESOURCES


                                          1996           1995   

Resources available at 
      June 30, 1996 and 1995

   Cash                            $    463,998.   $   298,380.
   Investments                             -           576,470.  


          The liquidity of the Company decreased in 1996 due to the
contract with Huntinton Urban Renewal authority to purchase land and
construct a new motel.  Almost $500,000. has been invested as of June
30, 1996 from current cash fund.

          The future liquidity will be affected by the Company's operations 
and will not improve significantly under current economic conditions.  It
is possible further decline will occur due to the restructuring of the
current property on completion of the new hotel, now projected for late 1997.



<PAGE>

                       UPTOWNER INNS, INC. AND SUBSIDIARIES



                                     PART III


Item 10.   Directors and Executive Officers of the Registrant  

        The information required by Item 10, Part III, will be set forth
in the definitive proxy statement to be filed by the registrant,
pursuant to Regulation 14A, under the captions "Election of Directors"
and "Executive Officers of the Company" and is incorporated herein
by reference.  


Item 11.   Executive Compensation  

        The information required by Item 11, Part III, will be set forth
in the definitive proxy statement to be filed by the registrant,
pursuant to Regulation 14A, under the caption "Remuneration of
Directors and Executive Officers", and is incorporated herein by
reference.  



Item 12.   Security Ownership of Certain Beneficial Owners and
           Management

        (a)   The registrant has issued only one type of security,
namely, common capital stock.  The following table sets forth certain
information as to the persons and groups who are known to the
registrant to be the beneficial owners of more than five percent of
its voting securities.  

Title of      Name and Address       Amount and Nature of      Percent
 Class        of Beneficial Owner    Beneficial Ownership      of Class

Common      Violet Midkiff            694,686   Direct and       43.9 
            922 Eleventh Street                  Indirect  
            Huntington, West Virginia 



           (b)   The following table sets forth certain information as
to each class of equity securities of the registrant beneficially
owned by all directors and officers of the registrant as a group.  

Title of     Name and Address        Amount and Nature of        Percent
 Class       of Beneficial Owner     Beneficial Ownership        of Class

Common     Arthur J. Huber            30,049   Indirect            1.9

Common     James R. Camp               8,371   Direct               .5

Common     Violet Midkiff            694,686   Direct and         43.9
                                               Indirect

<PAGE>



Item 12.   Security Ownership of Certain Beneficial Owners and
           Management (Cont'd)  



Title of      Name and Address        Amount and Nature of       Percent
 Class        of Beneficial Owner     Beneficial Ownership       of Class

Common      Louis Abraham                3,346   Direct            .2

Common      Carl Midkiff                 9,020   Direct and        .6
                                                 Indirect

Common      Olive Hager                 21,870   Direct           1.4

Common      Six Officers and           767,342   Direct and      48.5
             Directors as a                      Indirect
              Group  


        (c)   There is no arrangement, known to the registrant, the
operation of which may at a subsequent date result in a change in
control of the registrant.  


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND 
         REPORTS ON FORM 8-K


(A)(1)  Financial Statements:  

        Uptowner Inns, Inc. and Subsidiaries
           Opinion of Independent Certified Public Accountant                  
           Consolidated Balance Sheets as of
              June 30, 1996 and 1995
           Consolidated Statement of Income for the 
              Year Ended June 30, 1996 and 1995
           Consolidated Statement of Stockholders' Equity 
              for the Year Ended June 30, 1996 and 1995
           Consolidated Statement of Cash Flows for the 
              Year Ended June 30, 1996 and 1995
           Notes to Consolidated Financial Statements                          

        Uptowner Inns, Inc. and Subsidiaries
           Opinion of Independent Certified Public Accountant                  
           Consolidated Balance Sheets as of June 30, 1994 and 1993
           Consolidated Statement of Income for the 
              Years Ended June 30, 1994, 1993 and 1992
           Consolidated Statement of Stockholders' Equity 
              for the Years Ended June 30, 1994, 1993 and 1992               
           Consolidated Statement of Cash Flows for the 
              Years Ended June 30, 1994, 1993 and 1992                       
           Notes to Consolidated Financial Statements                          


(A)(2)  Schedules:  

        Schedule II   --  Accounts Receivable from 
                            Related Parties and Underwriters    
        Schedule V    --  Property, Plant and Equipment                         
        Schedule VI   --  Accumulated Depreciation of
                            Property, Plant and Equipment  
        Schedule VIII --  Valuation of Qualifying Accounts                 
        Schedule XII  --  Mortgage Loans on Real Estate                    

	          All other schedules are omitted since required information
        is either not applicable, not deemed material or is shown in the
        respective financial statements or in the notes thereto.  


(A)(3)  Exhibits:  

           (22)  Subsidiaries of Uptowner Inns, Inc.:  

           All other required exhibits are incorporated in the
       Registration Statement Number 2-90194 of Uptowner Inns, Inc.  

           No reports on Form 8-K have been filed during the period
       covered by this report. 

<PAGE>
   

                       UPTOWNER INNS, INC. AND SUBSIDIARIES

             ACCOUNTS RECEIVABLE FROM RELATED PARTIES AND UNDERWRITERS


Schedule II


  Column A     Column B     Column C     Column D     Column E     Column F

                                                        Other  
              Balance at                               Changes    Balance at
              Beginning                               Increase      End of
Description    Period      Additions    Retirements  (Decrease)     Period
  

As to Uptowner Inns, 
 Inc. and Subsidiaries:

Year ended June 30, 1996

  Receivable  $   5,931.   $    -       $   5,931.   $     -      $    -
                                                                             



Year ended June 30, 1995

  Receivable  $   1,382.   $   5,931.   $   1,382.   $     -      $   5,931.
                                                                                
                                                                                


Year ended June 30, 1994

  Receivable  $    -       $   1,382.   $    -       $     -      $   1,382.

                                                                                






<PAGE>

                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                              PROPERTY, PLANT AND EQUIPMENT

Schedule V


  Column A       Column B     Column C     Column D     Column E    Column F

                                                       Other  
                Balance at                             Changes     Balance at
                Beginning                              Increase      End of  
Description     Period       Additions   Retirements   (Decrease)    Period
  

Year Ended June 30, 1996:

  Land          $  808,921.  $ 279,000.  $     -       $    -      $1,087,921.
  Building and 
   improvements  5,322,204.       -            -            -       5,322,204.
  Furniture and
   equipment     1,349,786.     55,250.        -            -       1,405,036.
  China, glassware 
   and linen        37,458.       -            -            -          37,458.
  Construction in
   Progress           -        143,390.        -            -         143,390.

Totals          $7,518,369.  $ 477,640.  $     -       $    -      $7,996,009.

                                                                                



Year Ended June 30, 1995:

  Land          $  985,437.  $    -      $  176,516.   $     -     $  808,921.
  Building and 
   improvements  6,462,612.       -       1,092,949.     (47,459.)  5,322,204.
  Furniture and 
   equipment     1,398,888.     43,852.     140,413.      47,459.   1,349,786.
  China, glassware 
   and linen        37,458.       -            -            -          37,458.

Totals          $8,884,395. $   43,852. $      -      $1,409,878.  $7,518,369.
                                                                                




Year Ended June 30, 1994:

  Land          $  985,437. $     -     $     -     $      -       $  985,437.
  Building and 
   improvements  5,630,773.    831,839.       -            -        6,462,612.
  Furniture and
   equipment     1,379,614.     19,274.       -            -        1,398,888.
  China, glassware 
   and linen        37,458.       -           -            -           37,458.
  Construction in 
   progress        394,483.       -           -        (394,483)         -   

Totals          $8,427,765. $  851,113. $     -    $   (394,483)   $8,884,395.
                                                                                


<PAGE>


                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT


Schedule VI


  Column A       Column B     Column C     Column D     Column E    Column F

                                                          Other  
                Balance at                               Changes    Balance at
                Beginning    Additions    Retirements    Increase      End of  
 Description     Period       At Cost      or Sales     (Decrease)     Period  

Year Ended June 30, 1996:

  Building and 
   improvements  $2,205,539. $  174,740.  $   -        $      -    $2,380,279.
  Furniture and
   equipment      1,165,388.     42,193.      -               -     1,207,581.
  China, glassware 
   and linen         22,846.       -          -               -        22,846.

Totals           $3,393,773. $  216,933.  $   -        $      -    $3,610,706.
                                                                                




Year Ended June 30, 1995:

  Building and 
   improvements  $2,978,072. $   31,062.  $ 803,595.   $      -    $2,205,539.
  Furniture and
   equipment      1,159,656.    146,145.    140,413.          -     1,165,388.
  China, glassware 
   and linen         22,846.       -            -             -        22,846.

Totals           $4,160,574. $  177,207.   $ 944,008.  $      -    $3,393,773.
                                                                                





Year Ended June 30, 1994:

  Building and 
   improvements  $2,640,418. $  337,654.  $     -      $      -    $2,978,072.
  Furniture and
   equipment      1,229,365.       -          69,709.         -     1,159,656.
  China, glassware 
   and linen         22,846.       -            -             -        22,846.

Totals           $3,892,629. $  337,654.  $   69,709.   $     -    $4,160,574.
                                                                                


<PAGE>


                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                            VALUATION AND QUALIFYING ACCOUNTS

Schedule VIII



  Column A        Column B     Column C     Column D     Column E    Column F
                                  (1) Additions (2)      

                Balance at   Charged to   Charged to   Deductions  Balance at
                Beginning    Profit and     Other         From       End of  
 Description      Period       Loss       Accounts      Reserves     Period

As to Uptowner Inns, Inc.:

Year ended June 30, 1996:
  Reserve for doubtful 
   accounts    $    3,000.  $       -    $       -    $       -   $    3,000.
                                                                                


Year ended June 30, 1995:
   Reserve for doubtful 
    accounts   $    3,000.  $      -    $       -    $       -    $    3,000.
                                                                                



Year ended June 30, 1994:  
   Reserve for doubtful 
    accounts   $    3,000.  $      -    $       -   $        -    $    3,000.
                                                                                




As to Uptowner Inns, Inc. 
   and Subsidiaries:  

Year ended June 30, 1996:
   Reserve for doubtful 
    accounts   $     3,000. $        -  $        -  $        -    $    3,000.
                                                                                

Year ended June 30, 1995:
   Reserve for doubtful 
    accounts   $    3,000.  $        -  $        -  $        -    $    3,000.
                                                                                


Year ended June 30, 1994:  
   Reserve for doubtful 
    accounts   $    3,000.  $       -   $       -   $        -    $    3,000.
                                                                                



<PAGE>

                       UPTOWNER INNS, INC. AND SUBSIDIARIES

                                    NOTES PAYABLE


Schedule XII


<PAGE>
                                             1996           1995
   
10% mortgage note due a financial
institution, secured by a deed of
trust, payable at $733. per month,
including interest, until June 2002         $40,100.       $44,546.

2% note due City of Huntington,
secured by a second deed of trust,
payable at $2,024. per month,
including interest, until January 2008      250,881.       269,939.

10% note due a financial
institution, secured by a
deed of trust, payable at
$22,568. per month including
interest, until February
2004                                      1,435,579.     1,554,279.

Deferred payment note due the
City of Huntington, secured by 
a deed of trust on rental property,
payable in full during first five
years if property is sold,
20% forgiveness per year
in sixth through tenth
years, dated September 1989                 36,000.         45,000.

7.5% mortgage note,
unsecured, payable at $218.
per month, including
interest, until January 1995                22,182.         23,260.

Prime plus 1% installment
note due a financial
institution, secured by
second deed of trust, payable
at $1,213. per month, including
interest, until September
2002                                        70,278.         78,195.

Prime plus 2% installment
note due a financial
institution, secured by
equipment, payable at $586.
per month, including interest,
until February 1997                          5,106.          11,224.


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                                    NOTES PAYABLE

Schedule XII


                                      1996               1995
   

5.5% mortgage note due to
the West Virginia Housing
Development Fund, secured
by a deed of trust, payable
at $3,070. per month,
including interest, until
November 2018                       474,122.             484,577.


Prime plus 1% installment
note due a financial
institution, secured by a
deed of trust, payable at
$2,902. per month, including
interest, until February
1999                                218,147.             231,057.


10% note due an individual,
interest payable annually,
due December 1993                     8,000.               8,000.

10% note due an individual
interest payable annually,
due December 1993                    39,810.              39,810.


                                  2,600,204.           2,789,887.

Less current portion                277,925.             261,946.

                                $ 2,322,279.         $ 2,527,941.<PAGE>
<PAGE>
<PAGE>


                      UPTOWNER INNS, INC. AND SUBSIDIARIES




             Exhibit 22 - Subsidiaries of Uptowner Inns, Inc.  

                   *  Motel & Restaurant Supply
                       100% Owned Subsidiary
                       Incorporated in the State of West Virginia  












                 *     Represents a Corporation which had
                       no activity during 
                       fiscal year June 30, 1996 or 1995  


<PAGE>

                                   SIGNATURES




        Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.  

(Registrant)                           UPTOWNER INNS, INC.  



                                      By:  Violet Midkiff        
                                           Violet Midkiff, President
                                              November  1996



        Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the dates
indicated.  


                           By: Arthur Huber
                               Arthur Huber, Vice President
                                  November  1996



                           By: James R. Camp 
                               James R. Camp, Treasurer and Director
                                  November  1996


                           By: Olive Hager                       
                               Olive Hager, Secretary and Director
                                  November  1996


                           By: Carl E. Midkiff               
                               Carl E. Midkiff, Director
                                  November  1996 



                           By: Louis Abraham
                               Louis Abraham, Director
                                  November  1996  

<PAGE>




















                                   AUDIT REPORT



                                        OF



                       UPTOWNER INNS, INC. AND SUBSIDIARIES



                    FOR THE YEAR ENDED JUNE 30, 1996 AND 1995






                                      
                               SEPTEMBER 05, 1996

                                      


<PAGE>


         
                              SOMERVILLE & COMPANY
                          CERTIFIED PUBLIC ACCOUNTANTS



                          INDEPENDENT AUDITORS' REPORT





Board of Directors  
Uptowner Inns, Inc. and Subsidiary 
Huntington, West Virginia  



We have audited the accompanying consolidated balance sheet of
Uptowner Inns, Inc. and Subsidiary as of June 30, 1996 and June 30, 1995,
and the related consolidated statements of income, stockholders' equity
and cash flows for the year then ended.  These financial statements are
the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements based on our
audit.  

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also included
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a
reasonable basis for our opinion.  

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of Uptowner Inns, Inc. and Subsidiary as of June
30, 1996 and June 30, 1995, and the consolidated results of its
operations and cash flows for the year then ended in conformity
with generally accepted accounting principles.  




SOMERVILLE & COMPANY




September 5, 1996

<PAGE>
                      UPTOWNER INNS, INC. AND SUBSIDIARY

                            CONSOLIDATED BALANCE SHEET

                              June 30, 1996 and 1995       

<TABLE>
<CAPTION>
                                      ASSETS


                                        1996              1995
 
Current Assets:
<S>                                <C>                <C>
	Cash	                             $   463,998.       $  298,380.
   Investments                            -              576,470.
	Accounts receivable (less 
   allowance	for doubtful
   accounts of $3,000. 
   in 1996 and 1995)                    54,656.           79,702.
	Receivable - stockholders                -                5,931. 
	Receivable - other                       -                  430.
 Inventories                             9,226.           10,703.
	Prepaid expenses                       28,398.           18,710.

		Total current assets             $   556,278.          990,326.

Property, Plant and Equipment:

	Land	                               1,087,921.          808,921.
	Buildings and improvements          5,322,204.        5,322,204.      
	Furniture and equipment             1,442,494.        1,387,244.  
 Construction in Progress              143,390.             -
 
                                     7,996,009.        7,518,369.
	Less accumulated depreciation
      and amortization               3,610,706.        3,393,773.


   Property, plant and 
      equipment - net                4,385,303.        4,124,596.               

Other Assets:

   Deposits and other                   69,804.            4,185.

   Total Other Assets:                  69,804.            4,185.

                                   $ 5,011,385.      $ 5,119,107.
                                                                                

</TABLE>










The accompanying notes are an integral part of these financial
statements.

<PAGE>

                   UPTOWNER INNS, INC. AND SUBSIDIARY

                        CONSOLIDATED BALANCE SHEET

                          June 30, 1996 and 1995

<TABLE>
<CAPTION>
                     LIABILITIES AND STOCKHOLDERS' EQUITY


                                          1996                  1995

Current Liabilities:
<S>                                  <C>                  <C>
	Accounts payable                    $    71,182.         $     32,592.
	Accrued liabilities                      94,041.               89,634.
	Taxes other than
    Federal income tax                   107,742.              158,236.
	Current portion of long-term debt       277,925.              261,946.

		Total current liabilities          $   550,890.         $    542,408. 



Long-Term Debt:

	Notes payable	                        2,322,279.            2,527,941.

Total liabilities                      2,873,169.            3,070,349.



Stockholders' Equity:
	 Common stock - $.50 par value; 
	 	 authorized - 5,000,000 shares
		  issued - 1,583,563 shares            791,782.              791,782. 
 	Additional paid - in capital         1,032,290.            1,032,290.
 	Retained earnings                      314,144.              224,686.

		Total stockholders' equity           2,138,216.            2,048,758.

Total Liabilities and Equity:        $ 5,011,385.          $ 5,119,107.
                                                                      




</TABLE>








The accompanying notes are an integral part of these financial
statements.

<PAGE> 

                     UPTOWNER INNS, INC. AND SUBSIDIARY

                       CONSOLIDATED STATEMENT OF INCOME

                  For the years ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                                        1996                  1995
<S>                                 <C>                   <C>
Revenues:
	Rooms	                             $ 1,322,668.          $ 1,528,981.
	Food and beverage                      435,756.              463,231.
	Telephone                               31,676.               47,118.
	Rent                                   233,853.              226,197.
 Other                                   74,132.               52,163.       

		Total operating revenues          $ 2,098,085.          $ 2,317,690.

Costs and Expenses:

	Operating departments:
 		Cost of sales                        241,148.              236,210.
		 Salaries                             475,637.              489,763.
		 Other                                120,881.              161,005.
	General and administrative             159,848.              202,154.
	Advertising                            117,833.              136,137.
	Utilities                              150,454.              142,520.
 Repairs and maintenance                 66,769.               95,049.
	Interest                               222,742.              236,900.
	Taxes and licenses                     197,093.              208,048.
	Insurance and other                     34,912.               45,027.
	Depreciation and amortization	         216,933.              177,207.

 		Total costs and expenses           2,004,250.            2,130,020.

       Operating income (loss)           93,835.              187,670.
	
Other Income (Expense):	

   Gain on disposal of subsidiary          -                  306,930.

Income before Federal
    Income Taxes                         93,835.              494,600.
	
Federal Income Taxes:	
	
   Current                                4,377.                 -
  	Deferred                                -                     -
                                  
Net Income (Loss)                   $    89,458.           $  494,600.



Net Income per Share                    	$ .06                 $ .31
                                                                                

</TABLE>






The accompanying notes are an integral part of these financial
statements.

<PAGE>  

                      UPTOWNER INNS, INC. AND SUBSIDIARY

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                   For the years ended June 30, 1996 and 1995

<TABLE>

<CAPTION>
                                    Additional      Retained
                       Common        Paid-In        Earnings
                       Stock         Capital        (Deficit)      Total

<S>                 <C>          <C>            <C>            <C> 
Balance -
 
	June 30, 1994      $  791,782. 	$  1,032,290. 	$(   269,914.) $  1,554,158.

Net Income                -              -           494,600.       494,600.  

Balance - 

 June 30, 1995     $   791,782.  $  1,032,290.  $    224,686.  $   2,048,758.
                                                                                

Net Income                 -             -            89,458.         89,458.

Balance -

 June 30, 1996      $  791,782.  $  1,032,290.  $    314,144.  $   2,138,216.   
  






</TABLE>



















The accompanying notes are an integral part of these financial
statements.

<PAGE>
                        UPTOWNER INNS, INC. AND SUBSIDIARY

                       CONSOLIDATED STATEMENT OF CASH FLOWS

                    For the year ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

                                              1996               1995

<S>                                       <C>               <C> 
Cash Flows From Operating Activities:  
	Net income                               $    89,458.      $    494,600.
      Adjustments to reconcile net income 
      to net cash provided by 
      operating activities:
		Depreciation and amortization           $   216,933.      $    177,207.
  Debt forgiveness                         (    9,000.)             -   
  (Gain) loss on disposal of subsidiary          -           (   306,930.)
		(Increase) decrease in other assets      (   65,619.)           37,072..     
		(Increase) decrease in current assets:  
       Accounts receivable                     25,046.        (   28,910.)      
       Receivable - stockholders                5,931.        (    4,549.)     
       Receivable - other                         430.        (      280.)      
       Inventories                              1,477.             7,903.
       Prepaid expenses                    (    9,688.)            2,544.  
		Increase (decrease) in current liabilities:  
       Accounts payable                        38,590.            20,105. 
       Accrued liabilities                      4,407.        (       55.)  
       Taxes other than Federal
            income taxes                   (   50,494.)       (   22,217.)  

         	Total adjustments                   158,013.        (  118,110.)   

Net Cash Provided By
      Operating Activities                    247,471.           376,490.



</TABLE>









The accompanying notes are an integral part of these financial
statements.  

<PAGE>
                          UPTOWNER INNS, INC. AND SUBSIDIARY

                         CONSOLIDATED STATEMENT OF CASH FLOWS

                      For the year ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


                                             1996               1995
<S>                                      <C>               <C>      
Cash Flows From Investing Activities:  
  Purchase of investments                $      -          $(  576,470.)
  Proceeds from sale of investments          576,470.             -
  Proceeds from sale of fixed assets            -              750,000.
	 Capital expenditures                    (  477,641.)      (   21,053.)
 
 		Net cash provided
      by investing activities            $    98,829.      $   152,477.     

Cash Flows From Financing Activities:  
 	
  Principal payments of long-term debt    (  180,682.)      (  349,786.)    


Net Increase 
     in Cash and Cash Equivalents            165,618.          179,181.
    	
Cash and Cash Equivalents 
     at Beginning of Year	                   298,380.          119,199.

Cash and Cash Equivalents
     at End of Year	                     $   463,998.      $   298,380.
                                                                                

</TABLE>

Supplemental Disclosure of Cash Flow Information:

<TABLE>
<CAPTION>
 
Cash Paid During the Year for:  
<S>                                      <C>               <C>
	 Interest                               $    218,827.     $    232,323.
	 Income taxes                                  4,377.             -




</TABLE>














The accompanying notes are an integral part of these financial
statements.
<PAGE>

                        UPTOWNER INNS, INC. AND SUBSIDIARY

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.	Summary of significant accounting policies:  

	A.	Principles of consolidation:  

    	        The consolidated financial statements include the
        accounts of Uptowner Inns, Inc. and its Subsidiary after
        elimination of all material intercompany balances and
        transactions.  


	B.	Dominant Industry:  

    	        The Company and its Subsidiary operate a motor inn in
        West Virginia which constitute the majority of operations of
        the Company.  Information about revenues, profitability, and
        identifiable assets of these domestic operations is presented
        in the basic financial statements.  


	C.	Inventories:  

    	        Inventories are stated at the lower of cost or market on
        the first-in, first-out method.


	D.	Property, plant and equipment:  

    	        Property, plant and equipment are stated at cost with
        depreciation being provided on the straight-line method over
        the estimated useful lives of the assets as follows:  

      		Buildings and improvements                10 - 40 years 	
 	      Furniture and equipment                    2 - 10 years 

    	        Repairs, maintenance and renewals are charged to
        operations as incurred, and expenditures for significant
        betterments and renewals are capitalized.  

    	        The cost of fixed assets retired or sold, together with
        the related accumulated depreciation, are removed from the
        accounts and the resulting gain or loss is included in net
        earnings.  


<PAGE>

                       UPTOWNER INNS, INC. AND SUBSIDIARY

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.	Summary of significant accounting policies (Cont'd):  

    E.  Investments:  

    	        The Company's investments in debt securities, which
        typically mature in one year or less, are held to maturity and
        valued at amortized cost, which approximates fair value.  

   	F. 	Income taxes:  

    	        The income taxes are provided for the tax effects of the
        transactions reported in the financial statements and consist
        of taxes currently due plus deferred taxes related primarily
        to different methods of depreciation for book and tax
        purposes and net operating loss carryovers.  The deferred tax
        assets and liabilities represent the future tax return
        consequences of those differences, which will either be
        taxable or deductible when the assets and liabilities are
        recovered or settled.  


   	G. 	Per share computations:  

    	        Income per share computations are based on the weighted
        average number of common shares outstanding during the year. 
        The average number of shares outstanding was 1,583,563 for
        1996, 1995 and 1994.  


   	H.  Cash and cash equivalents:  

    	        For purposes of the statement of cash flows, cash
        equivalents include time deposits, certificates of deposit, and
        all highly liquid debt instruments with original maturities of
        three months or less, of which the Company had none.  

    I.  Use of estimates:


             The preparation of financial statements in conformity with
        generally accepted accounting principles requires management to
        make estimates and assumptions that affect the reported amounts
        of assets and liabilities and disclosure of contingent assets
        and liabilities at the date of the financial statements and the
        reported amounts of revenue and expenses during the reporting
        period.  Actual results could differ from these estimates.






<PAGE>


                      UPTOWNER INNS, INC. AND SUBSIDIARY

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




2. Disposal of subsidiary:

             On August 31, 1994, the Company sold all the assets of 
        Uptowner Inns of Parkersburg, its wholly owned subsidiary for
        cash of $750,000.  The transaction resulted in a gain of
        $306,930., which has been included in operations in the
        year ended June 30, 1995.   
             
            	Following is a summary of net assets and results of
        operations of Uptowner Inns of Parkersburg as of June 30, 1995
        and for the year then ended. 

<TABLE>

<S>                                                      <C>
  	Cash                                                  $         -
  	Prepaid expenses                                                -
	  Property, plant and equipment                                   -
  	Other assets                                                    -

	       Total assets                                               -

  	Accounts payable                                                -
	  Due parent company                                              -
	  Other current liabilities                                       -

	       Total liabilities                                          -

             Net assets (liabilities)                    $         -
                                                                                

                                                            For the Year
                                                               Ended    
                                                            June 30, 1995

  	Operating revenues                                     $         -
	  Costs and expenses                                             35,527.

  	Net Income from operations                                 (   35,527.)
   Other income                                                  572,710.
   Gain on disposal                                              306,930.

   Net Income (Loss)                                         $   844,113.
                                                                                

</TABLE>
<PAGE>


                       UPTOWNER INNS, INC. AND SUBSIDIARY

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




3.  Investments:  

	       A summary of investment securities classified as held to
    maturity as of June 30, 1995 is as follows:  

                                 1996                     1995  
                           Fair       Amortized     Fair        Amortized
                           Value         Cost       Value          Cost  

    U.S. Treasury Bills
    (maturing within 
        one year)        $    -       $    -     $  576,470.    $  576,470.
                                                                                






4.	Long-term debt:

 		The long-term indebtedness of the Company at June 30, 
       1996 and 1995, were as follows: 

                                          1996                    1995

10% mortgage note due a
financial institution,
secured by a deed of trust,
payable at $733. per month,
including interest, until
June 2002<PAGE>
                              $ 40,100.               $ 44,546.


2% note due City of
Huntington, secured by a
second deed of trust,
payable at $2,024. per
month, including interest,
until January 2008<PAGE>
                      250,881.                269,939.


10% note due a financial institution,
secured by a deed of trust, payable at
$22,568. per month including interest,
until February 2004<PAGE>
                   1,435,579.              1,554,279.   


Deferred payment note due
the City of Huntington,
secured by a deed of trust
on rental property, payable
in full during first five
years if property is sold,
20% forgiveness per year
in sixth through tenth
years, dated September 1989<PAGE>
              36,000.                45,000.




<PAGE>


                        UPTOWNER INNS, INC. AND SUBSIDIARY

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




4.  Long-term debt (Cont'd):  
                                          1996                   1995
 
7.5% mortgage note, unsecured,
payable at $218. per
month, including interest,
until January 1995<PAGE>
                     $ 22,182.              $ 23,260.



Prime plus 1% installment note due a
financial institution, secured by
second deed of trust, payable
at $1,213. per month, including
interest, until September 2002<PAGE>
           70,278.                78,195.



Prime plus 2% installment note
due a financial institution, secured
by equipment, payable at $586.
per month, including
interest, until February
1997<PAGE>
                                      5,106.                11,224.

5.5% mortgage note due to 
the West Virginia Housing
Development Fund, secured
by a deed of trust, payable
at $3,070. per month,
including interest, until
November 2018<PAGE>
                           474,122.               484,577.

Prime plus 1% installment note
due a financial institution,
secured by a deed of trust,
payable at $2,902. per month,
including interest, until
February 1999<PAGE>
                           218,146.               231,057.

                                       2,552,394.             2,742,077.

Less current portion                     230,115.               214,136.

                                      $2,322,279.            $2,527,941.




		Maturities of long-term debt, including debt to stockholders, range
  from 1996 to 2008 and principal payment requirements during the
  next five years ending June 30, are as follows: 
<TABLE>

<S>          <C>                                <C>
		           1997                              $    277,925.
		           1998                                   220,531.
		           1999                                   407,710.
		           2000                                   241,233.
             2001                                   262,999. 
		           Thereafter                           1,189,807.

                                                $ 2,600,205.      

<PAGE>

                     UPTOWNER INNS, INC. AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




5.  Related party transactions:

          During October 1988, the Company purchased property from a
    related entity for the sum of $528,659.  Two notes existing at the
    time of purchase are being paid by the Company.  One loan was
    refinanced to a nonstockholder in 1989.  In addition, notes were
    executed for the balance of the purchase price.  These loans at
    June 30, 1996 and 1995 were:
    
                                            1996              1995

    10% note due an individual,
    interest payable annually,
    due December 1993                    $   8,000.         $  8,000.   	  

    10% note due an individual,
    interest payable annually,
    due December 1993                       39,810.           39,810.

                                            47,810.           47,810.    
    Less current portion                    47,810.           47,810.

                                         $    -             $   -

          The Company and its subsidiary have entered into transactions
    with various entities controlled and related to one of the Company's
    shareholders.  Following is a summary of transactions with these
    entities as of and for the year ended June 30, 1996:

    Purchases from related companies                        $ 39,018.


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         
   
6.  Federal income taxes:  

      		A reconciliation of income tax at the statutory rates to the
    Company's effective rate for the years ended June 30, 1996 and
    1995 is as follows:  



</TABLE>
<TABLE>
<CAPTION>
                                      1996                     1995
                                           % of                     % of
                                           Pre-                     Pre-
                                           Tax                      Tax  
                                 Amount    Income         Amount    Income
<S>                           <C>          <C>         <C>          <C>
	Income tax provision
    at statutory rate          $   31,904.    34.0     $   168,164.    34.0
	Increases (reductions):	
    Gain on disposal                 -          -           20,228.     4.1
    Depreciation difference     (  19,449.)  (20.7)     (   26,738.)  ( 5.4)
	   Other	                            519.      .5           3,477.      .7
    Alternative minimum tax     (  12,974.)  (13.8)           -          -
    Utilization of operating   
      loss carryforward         (  12,974.)  (13.8)     (  165,131.)  (33.4)
  
       Actual provision  
       and effective rate      $    4,377.     4.7%    $      -          -
                                                                              

</TABLE>


	      The Company has available at June 30, 1996, unused operating
   loss carryforwards that  may be applied against future taxable
   income and that expire as follows:  
<TABLE>
<CAPTION>
                                                                         
                                               Unused
                                              Operating
                                                Loss
          Expiration Date                    Carryforwards
<S>                                           <C> 
       		 June 30, 2001                       $    32,487.
		        June 30, 2002                           433,830.
		        June 30, 2003                           245,295.
		        June 30, 2004                           128,142.
		        June 30, 2005                           147,900.
		        June 30, 2006                            78,505.
          June 30, 2007                            18,147.
          June 30, 2008                            70,932.

                                              $ 1,155,238.
                                                                                

</TABLE>
<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARY

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.  Federal Income taxes (Cont'd):
 

	       Amounts for deferred tax assets are as follows:  

    Deferred tax assets as of June 30, 1996 and 1995 are as follows:
 
<TABLE>
                                           1996             1995
              <S>                       <C>              <C>
              Deferred tax asset        $  83,885.       $ 117,746. 
              Valuation allowance          83,885.         117,746.

                                        $    -           $    - 
</TABLE>


7. Parent Company information:  

      		Following is the selected information for Uptowner Inns, Inc.,
    Parent Company only, as of June 30, 1996 and 1995 and the
    year then ended:  

<TABLE>
<CAPTION>
                                               1996              1995
<S>                                      <C>               <C>
    	Operating revenues                  $  2,094,543.    	$  2,317,690.
	    Income from operations                    93,835.          158,487.
	    Net income (loss)                 	       89,458.      (   349,513.)
    	Current assets	                          621,852.          990,326.
    	Total assets	                          5,019,959.        5,127,107.
	    Current liabilities 	                    550,890.          542,408.
	    Total liabilities	                     2,873,169.        3,070,349.

</TABLE>



 8.	Contingencies:  

       		A suit in which the Uptowner Inns, Inc. is a defendant has
    been filed by an individual who was severely injured in an auto
    accident by a patron of the lounge.  Legal counsel believes that
    good defenses exist in this action, and that the case will
    ultimately be resolved in Uptowner Inns, Inc.'s favor.  The
    insurance company has denied liability in this case and legal
    counsel believes the risk of loss will fall to Uptowner Inns, Inc. 
     
          There are other suits pending at June 30, 1996 in which the
    Corporation is a defendant.  In the opinion of management and legal 
    counsel, the Corporation's potential liability arising from such
    cases is not reasonably determinable at this time.

<PAGE>

                     UPTOWNER INNS, INC. AND SUBSIDIARY

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.  Commitments:  

	        The Company has entered into a maintenance agreement
     expiring in May 1999. 

	        Minimum future payments under the non-cancelable agreement
     for each of the next five years and in the aggregate are:  
<TABLE>
<CAPTION>

        Year Ended                                     Amount  
           <S>                                      <C>
           1997                                     $  1,653.
           1998                                        1,653.
           1999                                        1,515.
           2000                                          -
           2001                                          -

             Total minimum future payments          $  4,821.
                                                                
</TABLE>


          On November 21, 1995, Uptowner Inns, Inc. entered into a
     contract with the Huntington Urban Renewal Authority, Huntington, 
     West Virginia, for the purchase of land in the amount of $588,060.
     A good faith deposit of $250,000. was made on the above date.  The
     sale is expected to be closed by October 1996.  Uptowner Inns, Inc.
     is committed to make agreed upon improvements to this land.


10. Credit risk:  

	       The Company maintains cash balances at several banks. 
    Accounts at the institution are insured by the Federal Deposit
    Insurance Corporation up to $100,000.  



11. Reclassification:  

          Certain reclassifications have been made to prior year
    financial statements to present them in conformity with the
    current year.

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996

<PERIOD-END>                               JUN-30-1996
<CASH>                                         463,998
<SECURITIES>                                         0
<RECEIVABLES>                                   56,656
<ALLOWANCES>                                         0
<INVENTORY>                                      9,226
<CURRENT-ASSETS>                               556,278
<PP&E>                                       7,996,009
<DEPRECIATION>                               3,610,706
<TOTAL-ASSETS>                               5,011,385
<CURRENT-LIABILITIES>                          550,890
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       791,782
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 5,011,385
<SALES>                                        435,756
<TOTAL-REVENUES>                             2,098,085
<CGS>                                          241,148
<TOTAL-COSTS>                                2,004,250
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             222,742
<INCOME-PRETAX>                                 93,835
<INCOME-TAX>                                     4,377
<INCOME-CONTINUING>                             93,835
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    93,835
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission