UPTOWNER INNS INC
10-K, 1996-04-29
HOTELS & MOTELS
Previous: THERMO VOLTEK CORP, DEF 14A, 1996-04-29
Next: STERLING CAPITAL CORP, POS AMI, 1996-04-29




                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20459
                                     FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934

   FOR THE FISCAL YEAR ENDED JUNE 30, 1995; COMMISSION FILE NUMBER 0-1957



                                UPTOWNER INNS, INC.                             
              (Exact Name of Registrant as Specified in its Charter)


         West Virginia                               55-0457171    
(State or Other Jurisdiction of                    (I.R.S. Employer
  Incorporation or Organization)               Identification Number)


 1415 4th Avenue, Huntington, West Virginia              25701        
   (Address of Principal Executive Offices)           (Zip Code)

Registrant's Telephone Number, including area code  (304)  525-7741 


Securities registered pursuant to Section 12 (g) of the Act:  

                1,583,563 shares of common stock - $0.50 par value              
                                 (Title of Class)


        Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and, (2) has been subject to such filing requirements for
the past 90 days.  

                       Yes         X   No


        The aggregate market value of the voting stock held by non-
affiliates of the registrant, as of the 30th day of June 1995, was
$543,025.  

        As of June 30, 1995, the close of the period covered by this
report, the registrant had 1,583,563 shares of its common capital
stock issued and outstanding.  The registrant has issued no other
stock.  


                    DOCUMENTS INCORPORATED BY REFERENCE

        The definitive proxy statement to be filed by the registrant,
pursuant to Regulation 14A, is incorporated herein by reference in
Part III, Items 10 and 11.  


<PAGE>
                                     PART I


ITEM 1. BUSINESS.  

        (a)  The registrant, Uptowner Inns, Inc., is a corporation that
was incorporated in the State of West Virginia on July 1, 1961.  The
registrant owns and operates a motor hotel with a Holiday Inns
Franchise that consists of dining, banquet, and lounge facilities, and
also operates three apartment buildings, rental properties all located
in the City for Huntington, West Virginia.  

        The main physical property of Uptowner Inn of Parkersburg,
Inc., had a swimming pool, dining and banquet facilities, and two
parcels, owned in fee by such subsidiary, located in downtown
Parkersburg, West Virginia at 415 Seventh Street.  The Hotel was
closed on June 30, 1987.  On August 31, 1994, the property was sold
for $750,000.  

        A wholly owned subsidiary of the registrant, Motel and
Restaurant Supply, which was incorporated in the State of West
Virginia on July 16, 1966, has had no activity since 1981.  

        Neither the registrant nor any of its subsidiaries has
experienced bankruptcy, receivership or similar proceedings; has been
involved in reclassification, merger or consolidation; has acquired or,
except as hereinafter set forth, disposed of any material amount of
assets otherwise than in the ordinary course of business; or has
undertaken any material change in the mode of conducting its
business.  


        (b)  The registrant is engaged in substantially one line of
business, to-wit, the operation of motor hotels and related facilities. 



        (c)  The registrant is engaged in substantially one line of
business, to wit, the operation of motor hotels with dining and
banquet facilities, and residential/commercial rentals.  The income of
the registrant from rentals represents less than ten percent of the
consolidated revenue of the registrant and its subsidiaries, which
consolidated revenue did not exceed $50,000,000. during any of the
last three fiscal years.  

        The hotel industry is highly competitive with the registrant
competing against numerous national hotel franchises in Huntington,
West Virginia.  As the Companies' operations are generally one
business segment, its competition locally includes Radisson hotel,
Ramada Inn, Holiday Inn, Comfort Inn, and Red Roof Inn.  

        Seasonality directly affects this business as a result of
people not traveling or vacationing in large numbers in the late fall
and winter because of poor weather at these geographical locations. 

        At June 30, 1995, the registrant and its subsidiaries employ
approximately 57 employees.  


        (d)  The registrant has no foreign operation.  




<PAGE>

                                     PART II


Item 2. Properties.  

        (a)  The main physical property of the registrant is a 140
unit, four story motor hotel, with swimming pool, dining, banquet, and
lounge facilities, located in downtown Huntington, West Virginia, at
1415 Fourth Avenue.  This property is owned in fee by the registrant
and operated with a Holiday Inn Franchise.  The motor hotel is
subject to a mortgage in favor of the Twentieth Street Bank,
Huntington, West Virginia, in the original amount of $2,000,000.,
payable in monthly installments of $22,568. per month, including
interest at 10% until February 4, 2004, when the amount due must be
paid in full.  The balance at June 30, 1995 is $1,554,279.  


        (b)  The registrant owns in fee two lots, used for the over-
flow parking, across the street from its main motor hotel at 1432-34
Fourth Avenue, in Huntington, West Virginia.  


        (c)  The registrant owns in fee an undeveloped lot acquired
for future development or parking, across an alley from its main
motor hotel at 1400 Fifth Avenue in Huntington, West Virginia.  

        (d)  The registrant owns in fee a lot improved by a three
story brick building used as a fraternity house, across an alley from
its main motor hotel, 1434 Fifth Avenue, in Huntington, West Virginia,
acquired for rental and for future development.  


        (e)  The registrant owns in fee two lots immediately west of
its motor hotel, 1401 Fourth Avenue, in Huntington, West Virginia,
acquired for future development and currently used for parking. 
This property is subject to a first mortgage in favor of the
Twentieth Street Bank in the original amount of $2,000,000. as noted
in Item 2 (a).  


        (f)  The registrant owns in fee and operates a 40 unit, two
story apartment building within one city block of the motor hotel, at
1340 Fourth Avenue, in Huntington, West Virginia.  


        (g)  The registrant owns in fee a lot acquired for future
development or parking, across the street from its main motor hotel
at 1420 Fourth Avenue, in Huntington, West Virginia.  


        (h)  The registrant owns in fee an undeveloped lot acquired
for future development or for parking, across an alley from its main
motor hotel at 1438 Fifth Avenue, in Huntington, West Virginia.


        (i)  The registrant owns in fee and operates a two story
duplex within one city block of the main motor hotel at 1326 Fourth
Avenue, in Huntington, West Virginia.  





<PAGE>


                                     PART II


        (j)  The registrant owns in fee a lot improved by a three story
building originally used as a store and apartment, within one city
block of the main motor hotel at 1416-18 Fourth Avenue, in Huntington,
West Virginia, acquired for rental and for future development,
subject to a mortgage in favor of Betty M. Dove, in the original
amount of $76,000., 10% interest, maturing June 2002, the balance of
which was $44,546. at June 30, 1995.  


        (k)  The registrant owns in fee two parcels within one city
block of the main motor hotel at 1436-38 Fourth Avenue and 1440-42
Fourth Avenue, in Huntington, West Virginia acquired for future
development.  


        (l)  The registrant owns in fee a parcel of real estate on the
west side of Huntington approximately 3 miles from the main motor
hotel and at an exit for Interstate 64.  This purchase was finalized
in October 1988 from an option entered into in 1983.  The property is
to be operated as a rental property until it is deemed beneficial to
build and operate a decent motel in that location.  


        (m)  The registrant purchased a parcel of real estate with a
residential building in January 1990.  This property is across an
alley from the main motor hotel and was acquired for future
development and parking.  


        (n)  The registrant purchased a parcel of real estate with a
building housing residential and commercial tenants in July 1991. 
This property is across the street from its main motor hotel and
adjacent to other rental properties and parking facilities.  The
property has been renovated and is now fully utilized as rental
property.  The property is subject to a mortgage in favor of West
Virginia Housing Development Fund in the original amount of $500,000.,
5.5% rate of interest, maturing November 2018, the balance of which
is $484,577.  




ITEM 3. LEGAL PROCEEDINGS:  

        A suit in which the Uptowner Inns, Inc. is a defendant has
been filed by an individual who was severely injured in an auto
accident by a patron of the lounge.  Legal counsel believes that good
defenses exist in this action, and that the case will ultimately be
resolved in Uptowner Inns, Inc.'s favor.  The insurance company has
denied liability in this case and legal counsel believes the risk of
loss will fall to Uptowner Inns, Inc.  




<PAGE>



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY
        HOLDER MATTERS.  

        (a)  The common stock of the registrant is traded in the over-
the-counter market.  During the past two years, there has been
limited activity of common stock.  These shares were traded at $.65 a
share.  


        (b)  As of the 11th day of September 1995, the approximate
number of record holders of common stock securities of the
registrant was 1,184.  


        (c)  The registrant has paid no dividends with respect to its
common stock during the past two years.  



ITEM 6. SELECTED FINANCIAL DATA.  

        The following financial information of Uptowner Inns, Inc. and
Subsidiaries is for the years ended June 30, 1995, June 30, 1994,
June 30, 1993, June 30, 1992 and June 30, 1991 on a scope similar to
that set forth in the report included elsewhere in this report. 
These Summaries should be read in conjunction with the financial
statements and related notes included elsewhere in this report.  







<PAGE>


<TABLE>


                                   UPTOWNER INNS, INC.

                                 SELECTED FINANCIAL DATA


<CAPTION>

              1995          1994          1993          1992          1991   

<S>         <C>           <C>           <C>           <C>           <C>
Operating
 Revenues   2,317,690     2,114,079     2,152,955     2,114,112     2,138,837


Income (Loss) from
 Operations   187,670      (81,046)      (67,587)      (58,767)     (124,582)


Net Income
 (Loss)       494,600      (81,046)      (65,637)      (59,848)     (121,978)


Net Income (Loss) 
 per share       .31        ( .05)        ( .04)        ( .04)        ( .08)


Weighted Average Number
 of Shares  1,583,563    1,583,563     1,583,563     1,583,563     1,583,563


Cash Dividends 
 Per Share     -            -             -             -             -


Total
 Assets     5,119,107    4,976,461     4,732,530     4,538,590    4,814,910


Long-Term
 Debt       2,527,941    2,924,973     2,376,002     2,032,224    2,369,395


</TABLE>
<PAGE>


<TABLE>

                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF

                     FINANCIAL CONDITION AND RESULTS OF OPERATIONS



<CAPTION>

REVENUES

                                   1995            1994            1993   

<S>                            <C>             <C>             <C>
Total Revenues                 $ 2,317,690.    $ 2,114,079.    $ 2,152,955.

   Percentage Increase
      (Decrease)                     9.6%          ( 1.8)%           1.8%


Motor Inn Revenues               1,528,981       1,418,332       1,451,155

   Percentage Increase
      (Decrease)                     7.8%          ( 2.3)%           1.7%

   Percentage of Total Revenues     66.0%           67.1%           67.4%


Food and Beverage                  463,231         449,818         435,636

   Percentage Increase
      (Decrease)                     3.0%          ( 3.3)%         (11.3)%


Rents                              226,197.        175,289.        129,129.

   Percentage Increase
      (Decrease)                    29.0%           35.7%          ( 6.0)%




      Improvements in the local economy has resulted in an increase in
Motor Inn Revenue and, in turn, the Food and Beverage revenue increases
as well.  The Rents have increased due to the completion and rental of
the Huntington East apartments and commercial facility in the previous
fiscal year and generating revenues all through the last year.  


</TABLE>
<PAGE>

<TABLE>
<CAPTION>
OPERATING COST AND EXPENSES

                          1995          1994          1993         1992

<S>                 <C>           <C>           <C>           <C> 
Cost of Sales       $   470,694.  $   457,974.  $   471,601.  $  460,659.
   Percentage increase
      (decrease)          2.8%        ( 2.9)%         2.3%       (10.8)%


Salaries                402,002.      403,436.      440,389.     420,736.
   Percentage increase
      (decrease)        (  .4)%       ( 8.4)%         4.5%       ( 1.2)%


Advertising             136,137.      139,974.       70,197.     133,096.
   Percentage increase
      (decrease)        ( 2.7)%       (99.4)%       (89.6)%      ( 2.0)%


Utilities               142,520.      152,825.      135,385.     131,110.
   Percentage increase 
      (decrease)        ( 6.7)%       (12.9)%         3.2%         2.5%


Repairs and Maint.      127,974.      156,963.      117,398.     145,611.
   Percentage increase 
      (decrease)        (18.5)%        33.7%        (24.0)%      (  .4)%


Interest                236,900.      202,215.      241,060.     222,827.
   Percentage increase
      (decrease)         17.2%        (16.1)%         7.2%       ( 3.1)%


Taxes and License       120,151.      123,811.      126,150.     107,834.
   Percentage increase 
      (decrease)        ( 3.0)%       ( 1.9)%        14.5%       (10.5)%


Insurance and Other      45,027.       46,573.       59,514.      40,134.
   Percentage increase 
      (decrease)        ( 3.3)%        21.7%         33.6%         3.1%


Total Cost 
     and Expenses     2,130,020.    2,195,125.    2,220,542.   2,172,879.
   Percentage increase 
      (decrease)        ( 3.0)%       ( 1.1)%         2.1%       ( 4.0)%




      Costs and expenses have been maintained at approximately the same
levels due to management efforts to keep costs under control.  An
exception is interest, which is due to the general increase of interest
rates during the past year and the mortgage on the Huntington East
project having a full year of interest payments in 1995.  The large
decrease in repairs and maintenance is due to the greater work done in
1994 and the management decision to postpone some maintenance pending the
inspection by Holiday Inn and their requirements for major changes to
maintain the Holiday Inn franchise.  

</TABLE>
<PAGE>


[CAPTION]
OTHER INCOME (EXPENSE)  

                                     1995           1994           1993   


Gain (Loss) on sales of property, 
   plant and equipment          $     -         $    -        $    1,950.
Gain (Loss) on disposal of 
   subsidiary                      306,930.          -              -





INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE FEDERAL INCOME TAXES  

                                     1995           1994           1993   

                               $   502,600.   $(   81,046.)  $(   65,637.)



INCOME TAXES  

                                     1995           1994           1993   

Income taxes (benefit)         $      -        $     -       $      -
Effective tax rate                    -              -              -


      There is no tax benefit for the fiscal years 1994 and 1993 due to
the loss and the lack of any taxable income to apply this against.  For
the year ended June 30, 1995, the Company utilized operating loss
carryforwards in the amount of $485,679. to offset taxable income.  The
Company has a carryforward loss for taxable income until the year 2008. 




INCOME (LOSS)

                                     1995           1994           1993   

                               $   494,600.   $(   81,046.)  $(   59,848.)




      The sale of the Parkersburg property in August 1994, with the gain
of $306,930., had an obvious impact on income, but the increase in
revenues of $203,611. and the decrease of expenses of $65,105. resulted
in a significant change in Income From Operations from a loss of $81,046.
in 1994 to an increase of $187,670. in 1995.  

<PAGE>


[CAPTION]
LIQUIDITY AND CAPITAL RESOURCES


                                          1995           1994   

Resources available at 
      June 30, 1995 and 1994

   Cash                            $   298,380.    $   119,199.
   Investments                         576,470.           -



      Because of resources available to the Company and its current
financial condition and structure, it is management's opinion that,
barring a severe decline in the nation's economy, there will be financial
improvement in the future reporting periods.  

      Due to the property sale and significant improvement of income from
operations, the liquidity is the strongest the Company has ever
experienced.  It is anticipated that the next year will provide
opportunity to improve the liquidity further, subject to the final costs
that may be incurred to update the motor hotel property to retain the
Holiday Inn Franchise.  The improvement would be as a result of the
operating activities continuing to generate a good cash flow and the
costs of major improvements not causing declines.  

<PAGE>

                       UPTOWNER INNS, INC. AND SUBSIDIARIES



                                     PART III


Item 10.   Directors and Executive Officers of the Registrant  

        The information required by Item 10, Part III, will be set forth
in the definitive proxy statement to be filed by the registrant,
pursuant to Regulation 14A, under the captions "Election of Directors"
and "Executive Officers of the Company" and is incorporated herein
by reference.  


Item 11.   Executive Compensation  

        The information required by Item 11, Part III, will be set forth
in the definitive proxy statement to be filed by the registrant,
pursuant to Regulation 14A, under the caption "Remuneration of
Directors and Executive Officers", and is incorporated herein by
reference.  



Item 12.   Security Ownership of Certain Beneficial Owners and
           Management

        (a)   The registrant has issued only one type of security,
namely, common capital stock.  The following table sets forth certain
information as to the persons and groups who are known to the
registrant to be the beneficial owners of more than five percent of
its voting securities.  

Title of      Name and Address       Amount and Nature of      Percent
 Class        of Beneficial Owner    Beneficial Ownership      of Class

Common        Violet Midkiff          673,652   Direct and       42.5 
              922 Eleventh Street                Indirect  
              Huntington, West Virginia 



           (b)   The following table sets forth certain information as
to each class of equity securities of the registrant beneficially
owned by all directors and officers of the registrant as a group.  

Title of     Name and Address        Amount and Nature of        Percent
 Class       of Beneficial Owner     Beneficial Ownership        of Class

Common       Arthur J. Huber          30,049   Indirect            1.9

Common       James R. Camp             6,212   Direct               .4

Common       Violet Midkiff          673,652   Direct and         42.5
                                                Indirect

<PAGE>



Item 12.   Security Ownership of Certain Beneficial Owners and
           Management (Cont'd)  



Title of      Name and Address        Amount and Nature of       Percent
 Class        of Beneficial Owner     Beneficial Ownership       of Class

Common        Louis Abraham              2,546   Direct            .2

Common        Carl Midkiff               9,020   Direct and        .6
                                                  Indirect

Common        Olive Hager               21,870   Direct           1.4

Common        Six Officers and         743,349   Direct and      27.7
               Directors as a                     Indirect
               Group  


        (c)   There is no arrangement, known to the registrant, the
operation of which may at a subsequent date result in a change in
control of the registrant.  


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

ITEM 14  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND 
         REPORTS ON FORM 8-K


(A)(1)  Financial Statements:  

        Uptowner Inns, Inc. and Subsidiaries
           Opinion of Independent Certified Public Accountant                  
           Consolidated Balance Sheets as of June 30, 1995
           Consolidated Statement of Income for the 
                Year Ended June 30, 1995
           Consolidated Statement of Stockholders' Equity 
                for the Year Ended June 30, 1995                               
           Consolidated Statement of Cash Flows for the 
                Year Ended June 30, 1995                                       
           Notes to Consolidated Financial Statements                          

        Uptowner Inns, Inc. and Subsidiaries
           Opinion of Independent Certified Public Accountant                  
           Consolidated Balance Sheets as of June 30, 1994 and 1993
           Consolidated Statement of Income for the 
                Years Ended June 30, 1994, 1993 and 1992
           Consolidated Statement of Stockholders' Equity 
                for the Years Ended June 30, 1994, 1993 and 1992               
           Consolidated Statement of Cash Flows for the 
                Years Ended June 30, 1994, 1993 and 1992                       
           Notes to Consolidated Financial Statements                          


(A)(2)  Schedules:  

        Schedule II   -- Accounts Receivable from 
                      Related Parties and Underwriters    
        Schedule V    -- Property, Plant and Equipment                         
        Schedule VI   -- Accumulated Depreciation of
                      Property, Plant and Equipment  
        Schedule VIII -- Valuation of Qualifying Accounts                 
        Schedule XII  -- Mortgage Loans on Real Estate                    

	          All other schedules are omitted since required information
        is either not applicable, not deemed material or is shown in the
        respective financial statements or in the notes thereto.  


(A)(3)  Exhibits:  

           (22)  Subsidiaries of Uptowner Inns, Inc.:  

           All other required exhibits are incorporated in the
       Registration Statement Number 2-90194 of Uptowner Inns, Inc.  

           No reports on Form 8-K have been filed during the period
       covered by this report.  A Form 8-K was filed September 13, 1995
       under Item 4 describing "Changes In Registrant's Certifying
       Accountant"

<PAGE>
   

                       UPTOWNER INNS, INC. AND SUBSIDIARIES

             ACCOUNTS RECEIVABLE FROM RELATED PARTIES AND UNDERWRITERS


Schedule II


  Column A     Column B     Column C     Column D     Column E     Column F
                                                        Other  
              Balance at                               Changes    Balance at
              Beginning                               Increase      End of
Description    Period      Additions    Retirements  (Decrease)     Period
  

As to Uptowner Inns, 
Inc. and Subsidiaries:

Year ended June 30, 1995
  Receivable  $   1,382.   $   5,931.   $   1,382.  $     -      $   5,931.
                                                                             
   


Year ended June 30, 1994
  Receivable  $    -       $   1,382.   $    -      $     -      $   1,382.
                                                                                
                                                                                


Year ended June 30, 1993
   Receivable $    -       $    -       $    -      $     -      $     -

                                                                                






<PAGE>

                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                              PROPERTY, PLANT AND EQUIPMENT

Schedule V


  Column A       Column B     Column C     Column D     Column E    Column F

                                                         Other  
                Balance at                              Changes    Balance at
                Beginning                              Increase      End of  
Description     Period       Additions    Retirements  (Decrease)    Period
  

Year Ended June 30, 1995:

  Land          $  985,437.  $    -      $  176,516.   $    -      $  808,921.
  Building and 
   improvements  6,462,612.       -       1,092,949.    ( 47,459.)  5,322,204.
  Furniture and
   equipment     1,398,888.     43,852.     140,413.      47,459.   1,349,786.
  China, glassware 
   and linen        37,458.       -            -            -          37,458.


Totals          $8,884,395.  $  43,852.  $1,409,878.   $    -      $7,518,369.

                                                                                



Year Ended June 30, 1994:

  Land          $  985,437.  $    -      $     -      $     -      $  985,437.
  Building and 
   improvements  5,630,773.    831,839.        -            -       6,462,612.
  Furniture and 
   equipment     1,379,614.     19,274.        -            -       1,398,888.
  China, glassware 
   and linen        37,458.       -            -            -          37,458.
  Construction in 
   progress        394,483.       -            -       ( 394,483.)       -

Totals          $8,427,765. $  851,113. $      -      $( 394,483.) $8,884,395.
                                                                                




Year Ended June 30, 1993:

  Land          $  985,437. $     -     $     -     $      -       $  985,437.
  Building and 
   improvements  5,630,773.       -           -            -        5,630,773.
  Furniture and
   equipment     1,303,594.     76,020.       -            -        1,379,614.
  China, glassware 
   and linen        37,458.       -           -            -           37,458.
  Construction in 
   progress         49,390.    345,093.       -            -          394,483.

Totals          $8,006,652. $  421,113. $     -    $       -       $8,427,765.
                                                                                


<PAGE>


                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT


Schedule VI


  Column A       Column B     Column C     Column D     Column E    Column F

                                                          Other  
                Balance at                               Changes    Balance at
                Beginning    Additions    Retirements    Increase      End of  
 Description     Period       At Cost      or Sales     (Decrease)     Period  

Year Ended June 30, 1995:

  Building and 
   improvements  $2,978,072. $   31,062.  $  803,595.  $      -    $2,205,539.
  Furniture and
   equipment      1,159,656.    146,145.     140,413.         -     1,165,388.
  China, glassware 
   and linen         22,846.       -            -             -        22,846.

Totals           $4,160,574. $  177,207.  $  944,008.  $      -    $3,393,773.
                                                                                




Year Ended June 30, 1994:

  Building and 
   improvements  $2,640,418. $  337,654.  $     -      $      -    $2,978,072.
  Furniture and
   equipment      1,229,365.       -          69,709.         -     1,159,656.
  China, glassware 
   and linen         22,846.       -            -             -        22,846.

Totals           $3,892,629. $  337,654.  $   69,709.  $      -    $4,160,574.
                                                                                





Year Ended June 30, 1993:

  Building and 
   improvements  $2,474,828. $  165,590.  $     -      $      -    $2,640,418.
  Furniture and
   equipment      1,157,695.     71,670.        -             -     1,229,365.
  China, glassware 
   and linen         22,846.       -            -             -        22,846.

Totals           $3,655,369. $  237,260.  $     -     $       -    $3,892,629.
                                                                                


<PAGE>


                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                            VALUATION AND QUALIFYING ACCOUNTS

Schedule VIII



  Column A        Column B     Column C     Column D     Column E    Column F
                                  (1) Additions (2)      

                Balance at   Charged to   Charged to   Deductions  Balance at
                Beginning    Profit and     Other         From       End of  
 Description      Period       Loss       Accounts      Reserves     Period

As to Uptowner Inns, Inc.:

Year ended June 30, 1995:
  Reserve for doubtful 
   accounts    $    3,000.  $       -    $       -    $       -   $    3,000.
                                                                                


Year ended June 30, 1994:
   Reserve for doubtful 
    accounts   $    3,000.  $      -    $       -    $       -    $    3,000.
                                                                                



Year ended June 30, 1993:  
   Reserve for doubtful 
    accounts   $    3,000.  $    4,903. $       -   $     4,903.  $    3,000.
                                                                                




As to Uptowner Inns, Inc. 
   and Subsidiaries:  

Year ended June 30, 1995:
   Reserve for doubtful 
    accounts   $     3,000. $        -  $        -  $        -    $    3,000.
                                                                                

Year ended June 30, 1994:
   Reserve for doubtful 
    accounts   $    3,000.  $        -  $        -  $        -    $    3,000.
                                                                                



Year ended June 30, 1993:  
   Reserve for doubtful 
    accounts   $    3,000.  $    4,903. $       -   $    4,903.   $    3,000.
                                                                                



<PAGE>

                       UPTOWNER INNS, INC. AND SUBSIDIARIES

                                    NOTES PAYABLE


Schedule XII


<PAGE>
                                             1995           1994
   
10% mortgage note due a financial
institution, secured by a deed of
trust, payable at $733. per month,
including interest, until June 2002         $44,546.       $48,621.

2% note due City of Huntington,
secured by a second deed of trust,
payable at $2,024. per month,
including interest, until January 2008      269,939.       288,620.

10% note due a financial
institution, secured by a
deed of trust, payable at
$22,568. per month including
interest, until February
2004                                     1,554,279.      1,666,704.

Deferred payment note due the
City of Huntington, secured by 
a deed of trust on rental property,
payable in full during first five
years if property is sold,
20% forgiveness per year
in sixth through tenth
years, dated September 1989               45,000.           5,000.

7.5% mortgage note,
unsecured, payable at $218.
per month, including
interest, until January 1995              23,260.          24,108.

Prime plus 2% installment
note due a financial
institution, secured by
equipment, payable at $527.
per month, including
interest, retired January
1995                                       -                2,647.

11.0% installment note due a
financial institution,
secured by an automobile,
payable at $401. per month,
including interest.  Retired
in 1995                                    -                5,042.

Prime plus 1% installment
note due a financial
institution, secured by
second deed of trust,
payable at $1,213. per
month, including interest,
until September 2002                     78,195.           86,055.


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                                    NOTES PAYABLE

Schedule XII


                                      1995               1994
   
Prime plus 2% installment
note due a financial
institution, secured by
equipment, payable at $586.
per month, including
interest, until February
1997                               $11,224.              $16,858.

Installment note due a
financial institution,
payable at $1,044. per
month, including interest,
for twelve months                     -                       5.

5.5% mortgage note due to
the West Virginia Housing
Development Fund, secured
by a deed of trust, payable
at $3,070. per month,
including interest, until
November 2018                     484,577.              534,828.

Prime plus 2% note due a
financial institution. 
Retired in September 1994            -                   28,000.

Prime plus 1% installment
note due a financial
institution, secured by a
deed of trust, payable at
$2,902. per month, including
interest, until February
1999                             231,057.               244,627.

10% note due an individual,
payable at $1,526. per month,
including interest,retired 
March 1995                          -                    13,166.

10% note due an individual,
interest payable annually,
due December 1993                 8,000.                  8,000.

10% note due an individual
interest payable annually,
due December 1993                39,810.                 39,810.

6.0% note due an individual,
payable at $1,161. per month,
including interest until
August 2002.  Retired in
1995                                -                    87,582.

                               2,789,887.             3,139,673.

Less current portion             261,946.               214,701.

                              $2,527,941.             $2,924,972.<PAGE>
<PAGE>
<PAGE>


                      UPTOWNER INNS, INC. AND SUBSIDIARIES




             Exhibit 22 - Subsidiaries of Uptowner Inns, Inc.  

                   *  Motel & Restaurant Supply
                       100% Owned Subsidiary
                       Incorporated in the State of West Virginia  












                 *     Represents a Corporation which had
                       no activity during 
                       fiscal year June 30, 1994  


<PAGE>

                                   SIGNATURES




        Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.  

(Registrant)                           UPTOWNER INNS, INC.  



                                      By:  Violet Midkiff        
                                           Violet Midkiff, President
                                              February  1996



        Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the dates
indicated.  


                           By: Arthur Huber
                               Arthur Huber, Vice President
                                  February  1996



                           By: James R. Camp 
                               James R. Camp, Treasurer and Director
                                  February   1996


                           By: Olive Hager                       
                               Olive Hager, Secretary and Director
                                  February   1996


                           By: Carl E. Midkiff               
                               Carl E. Midkiff, Director
                                  February   1996 



                           By: Louis Abraham
                               Louis Abraham, Director
                                  February   1996  

<PAGE>




















                                   AUDIT REPORT



                                        OF



                       UPTOWNER INNS, INC. AND SUBSIDIARIES



                         FOR THE YEAR ENDED JUNE 30, 1995






                                      
                                  AUGUST 25, 1995

                                      


<PAGE>


         
                              SOMERVILLE & COMPANY
                          CERTIFIED PUBLIC ACCOUNTANTS



                          INDEPENDENT AUDITORS' REPORT





Board of Directors  
Uptowner Inns, Inc. and Subsidiaries  
Huntington, West Virginia  



We have audited the accompanying consolidated balance sheet of
Uptowner Inns, Inc. and Subsidiaries as of June 30, 1995, and the
related consolidated statements of income, stockholders' equity and
cash flows for the year then ended.  These financial statements are
the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements based on our
audit.  

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a
reasonable basis for our opinion.  

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of Uptowner Inns, Inc. and Subsidiaries as of June
30, 1995, and the consolidated results of its operations and cash
flows for the year then ended in conformity with generally accepted
accounting principles.  




SOMERVILLE & COMPANY




August 25, 1995, except for 
Note 11, dated November 21, 1995  


<PAGE>
                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEET

                                   June 30, 1995

<TABLE>
<CAPTION>
                                      ASSETS


                                        1995              1994
 
Current Assets:
<S>                                <C>                <C>
	Cash	                             $   298,380.       $  119,199.
   Investments                         576,470.             -
	Accounts receivable (less 
   allowance	for doubtful
   accounts of $3,000. 
   in 1995 and 1994)                    79,702.           50,792.
	Receivable - stockholders               5,931.            1,382. 
	Receivable - other                        430.	             150.
 Inventories                            10,703.           18,606.
	Prepaid expenses                       18,710.           21,254.

		Total current assets             $   990,326.          221,383.

Property, Plant and Equipment:

	Land	                                 808,921.          985,437.
	Buildings and improvements          5,322,204.        6,462,612.      
	Furniture and equipment             1,387,244.        1.436,346.  

                                     7,518,369.        8,884,395.
	Less accumulated depreciation
      and amortization               3,393,773.        4,160,574.

   Property, plant and 
      equipment - net                4,124,596.        4,723,821.               

Other Assets:

   Franchise Fee                          -               28,000.
   Deposits and other                    4,185.           13,260.

   Total Other Assets:                   4,185.           34,436.

                                   $ 5,119,107.      $ 4,976,464.
                                                                                

</TABLE>










The accompanying notes are an integral part of these financial
statements.

<PAGE>

                   UPTOWNER INNS, INC. AND SUBSIDIARIES

                        CONSOLIDATED BALANCE SHEET

                                 June 30, 1995

<TABLE>
<CAPTION>
                     LIABILITIES AND STOCKHOLDERS' EQUITY


                                          1995                  1994

Current Liabilities:
<S>                                  <C>                  <C>
	Accounts payable                    $    32,592.         $     31,308.
	Accrued liabilities                      89,634.              236,422.
	Taxes other than
    Federal income tax                   158,236.               14,902.
	Current portion of long-term debt       261,946.              214,701.

		Total current liabilities          $   542,408.         $    497,333. 



Long-Term Debt:

	Notes payable	                        2,527,941.            2,829,391.
 Notes payable - Stockholders               -                   95,582. 

Total liabilities                      3,070,349.            3,422,305.



Stockholders' Equity:
	 Common stock - $.50 par value; 
	 	 authorized - 5,000,000 shares
		  issued - 1,583,563 shares            791,782.              791,782. 
 	Additional paid - in capital         1,032,290.            1,032,290.
 	Retained earnings                      224,686.             (269,914.)

		Total stockholders' equity           2,048,758.            1,554,158.

Total Liabilities and Equity:        $ 5,119,107.          $ 4,976,463.
                                                                      




</TABLE>















The accompanying notes are an integral part of these financial
statements.

<PAGE> 

                     UPTOWNER INNS, INC. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENT OF INCOME

                         For the year ended June 30, 1995

<TABLE>
<CAPTION>
                                        1995                  1994
<S>                                 <C>                   <C>
Revenues:
	Rooms	                             $ 1,528,981.          $ 1,418,332.
	Food and beverage                      463,231.              420,628.
	Telephone                               47,118.               44,064.
	Rent                                   226,197.              174,239.
 Other                                   52,163.               57,069.       

		Total operating revenues          $ 2,317,690.          $ 2,114,332.

Costs and Expenses:

	Operating departments:
 		Cost of sales                        236,210.              190,014.
		 Salaries                             402,002.              441,441.
		 Other                                234,754.              255,649.
	General and administrative             271,138.              234,095.
	Advertising                            136,137.               76,859.
	Utilities                              142,520.              147,588.
 Repairs and maintenance                127,974.              177,607.
	Interest                               236,900.              202,215.
	Taxes and licenses                     120,151.              134,677.
	Insurance and other                     45,027.               66,222.
	Depreciation and amortization	         177,207.              269,011.

 		Total costs and expenses           2,130,020.            2,195,378.

       Operating income (loss)          187,670.              (81,046.)
	
Other Income (Expense):	

   Gain on disposal of subsidiary       306,930.                 -

Income before Federal
    Income Taxes                        494,600.              (81,046.)
	
Federal Income Taxes:	
	
   Current                                 -                     -
  	Deferred                                -                     -
                                  
Net Income (Loss)                   $   494,600.           $  (81,046.)
                                                                                

Net Income (Loss) per Share             	$ .31                 ($ .05)
                                                                                

</TABLE>






The accompanying notes are an integral part of these financial
statements.

<PAGE>  

                    UPTOWNER INNS, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                         For the year ended June 30, 1995

<TABLE>

<CAPTION>
                                    Additional      Retained
                       Common        Paid-In        Earnings
                       Stock         Capital        (Deficit)      Total

<S>                 <C>          <C>            <C>            <C> 
Balance -
 
	June 30, 1993      $  791,782. 	$  1,032,290. 	$(   188,868.) $  1,635,204.

Net Income (Loss)         -              -           (81,046.) $    (81,046.)  

Balance - 

 June 30, 1994     $   791,782.  $  1,032,290.  $(   269,914.) $   1,554,158.
                                                                                

Balance -

 June 30, 1994      $   791,782. $  1,032,290.  $(   269,914.) $   1,554,158.

Net Income (Loss)          -             -           494,600.        494,600.

Balance -

 June 30, 1995      $   791,782. $  1,032,290.  $    224,686.  $   2,048,758.   
  






</TABLE>

























The accompanying notes are an integral part of these financial
statements.

<PAGE>
                         UPTOWNER INNS, INC. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENT OF CASH FLOWS

                           For the year ended June 30, 1995

<TABLE>
<CAPTION>
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

                                              1995               1994

<S>                                       <C>               <C> 
Cash Flows From Operating Activities:  
	Net income (loss)                        $   494,600.      $(    81,046.)
      Adjustments to reconcile net income 
      to net cash provided by 
      operating activities:
		Depreciation and amortization           $   177,207.      $    269,011.
  (Gain) loss on disposal of subsidiary    (  306,930.)             -
		(Increase) decrease in other assets          21,072.       (     6,824.)     
		(Increase) decrease in current assets:  
       Accounts receivable                 (   28,910.)            1,121.
       Receivable - stockholders           (    4,549.)              812.
       Receivable - other                  (      280.)      (     1,532.)
       Inventories                              7,903.       (    10,114.)
       Prepaid expenses                         2,544.       (     1,430.) 
		Increase (decrease) in current liabilities:  
       Accounts payable                        20,105.       (    25,258.)
       Accrued liabilities                 (       55.)          171,502.
       Taxes other than Federal
            income taxes                   (   22,217.)      (   126,832.)

         	Total adjustments                (  118,110.)          270,456.

Net Cash Provided By
      Operating Activities                    376,490.           189,410.



</TABLE>









The accompanying notes are an integral part of these financial
statements.  

<PAGE>
                        UPTOWNER INNS, INC. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENT OF CASH FLOWS

                           For the year ended June 30, 1995

<TABLE>
<CAPTION>
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


                                             1995               1994
<S>                                      <C>               <C>      
Cash Flows From Investing Activities:  
  Purchase of investments                $(  576,470.)             -            
	 Proceeds from sale of fixed assets         750,000.              - 
	 Capital expenditures                    (   21,053.)     $(   456,630.)

 		Net cash provided
      by investing activities            $   152,477.      $(   456,630.)

Cash Flows From Financing Activities:  
 	
  Proceeds from Issuance of
     long-term debt                             -               548,279.
  Principal payments of long-term debt    (  349,786.)      (   243,800.)    

   Net cash provided (used)
     by financing activities              (  349,786.)          304,479.  

Net Increase 
     in Cash and Cash Equivalents            179,181.            37,259.
	
Cash and Cash Equivalents 
     at Beginning of Year	                   119,199.            81,940.

Cash and Cash Equivalents
     at End of Year	                     $   298,380.      $    119,199.
                                                                                

</TABLE>

Supplemental Disclosure of Cash Flow Information:

<TABLE>
<CAPTION>
 
Cash Paid During the Year for:  
<S>                                      <C>               <C>
	 Interest                               $    232,323.     $    202,215.
	 Income taxes                                   -                 -




</TABLE>














The accompanying notes are an integral part of these financial
statements.
<PAGE>

                       UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.	Summary of significant accounting policies:  

	A.	Principles of consolidation:  

    	        The consolidated financial statements include the
        accounts of Uptowner Inns, Inc. and all of its Subsidiaries
        after elimination of all material intercompany balances and
        transactions.  


	B.	Dominant Industry:  

    	        The Company and its Subsidiaries operate motor inns in
        West Virginia which constitute the majority of operations of
        the Company.  Information about revenues, profitability, and
        identifiable assets of these domestic operations is presented
        in the basic financial statements.  


	C.	Inventories:  

    	        Inventories are stated at the lower of cost or market on
        the first-in, first-out method.


	D.	Property, plant and equipment:  

    	        Property, plant and equipment are stated at cost with
        depreciation being provided on the straight-line method over
        the estimated useful lives of the assets as follows:  

      		Buildings and improvements                10 - 40 years 	
 	      Furniture and equipment                    2 - 10 years 

    	        Repairs, maintenance and renewals are charged to
        operations as incurred, and expenditures for significant
        betterments and renewals are capitalized.  

    	        The cost of fixed assets retired or sold, together with
        the related accumulated depreciation, are removed from the
        accounts and the resulting gain or loss is included in net
        earnings.  


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1.	Summary of significant accounting policies (Cont'd):  

    E.  Investments:  

    	        The Company's investments in debt securities, which
        typically mature in one year or less, are held to maturity and
        valued at amortized cost, which approximates fair value.  

   	F. 	Income taxes:  

    	        The income taxes are provided for the tax effects of the
        transactions reported in the financial statements and consist
        of taxes currently due plus deferred taxes related primarily
        to different methods of depreciation for book and tax
        purposes and net operating loss carryovers.  The deferred tax
        assets and liabilities represent the future tax return
        consequences of those differences, which will either be
        taxable or deductible when the assets and liabilities are
        recovered or settled.  


   	G. 	Per share computations:  

    	        Income per share computations are based on the weighted
        average number of common shares outstanding during the year. 
        The average number of shares outstanding was 1,583,563 for
        1995, 1994 and 1993.  


   	H.  Cash and cash equivalents:  

    	        For purposes of the statement of cash flows, cash
        equivalents include time deposits, certificates of deposit, and
        all highly liquid debt instruments with original maturities of
        three months or less, of which the Company had none.  



2.	Disposal of subsidiary:  

     		On August 31, 1994, the Company sold all of the assets of
    Uptowner Inns of Parkersburg, its wholly owned subsidiary for
    cash of $750,000.  The transaction resulted in a gain of
    $306,930., which has been included in operations in the year
    ended June 30, 1995.  

<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




2.	Disposal of subsidiary (Cont'd):  

       	Following is a summary of net assets and results of operations
   of Uptowner Inns of Parkersburg as of June 30, 1995 and for the
   year then ended. 

<TABLE>

<S>                                                      <C>
  	Cash                                                  $         -
  	Prepaid expenses                                                -
	  Property, plant and equipment                                   -
  	Other assets                                                    -

	       Total assets                                               -

  	Accounts payable                                                -
	  Due parent company                                              -
	  Other current liabilities                                       -

	       Total liabilities                                          -

             Net assets (liabilities)                    $         -
                                                                                

                                                            For the Year
                                                               Ended    
                                                            June 30, 1995

  	Operating revenues                                     $         -
	  Costs and expenses                                             35,527.

  	Net Income from operations                                 (   35,527.)
   Other income                                                  572,710.
   Gain on disposal                                              306,930.

   Net Income (Loss)                                         $   844,113.
                                                                                

</TABLE>
<PAGE>


                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




3.  Investments:  

	       A summary of investment securities classified as held to
    maturity as of June 30, 1995 is as follows:  

                                                    Fair         Amortized
                                                    Value            Cost  

    U.S. Treasury Bills (maturing within 
        one year)                              $   576,470.    $   576,470.
                                                                                






4.	Long-term debt:

		The long-term indebtedness of the Company at June 30, 
       1995, was as follows: 

<PAGE>
   <PAGE>
10% mortgage note due a
financial institution,
secured by a deed of trust,
payable at $733. per month,
including interest, until
June 2002<PAGE>
                                        $44,546.


2% note due City of
Huntington, secured by a
second deed of trust,
payable at $2,024. per
month, including interest,
until January 2008<PAGE>
                               269,939.


10% note due a financial institution,
secured by a deed of trust, payable at
$22,568. per month including interest,
until February 2004<PAGE>
                            1,554,279.   


Deferred payment note due
the City of Huntington,
secured by a deed of trust
on rental property, payable
in full during first five
years if property is sold,
20% forgiveness per year
in sixth through tenth
years, dated September 1989<PAGE>
                       45,000.




<PAGE>


                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




4.  Long-term debt (Cont'd):  


7.5% mortgage note, unsecured,
payable at $218. per
month, including interest,
until January 1995<PAGE>
                                 $23,260.



Prime plus 1% installment note due a
financial institution, secured by
second deed of trust, payable
at $1,213. per month, including
interest, until September 2002<PAGE>
                      78,195.



Prime plus 2% installment note
due a financial institution, secured
by equipment, payable at $586.
per month, including
interest, until February
1997<PAGE>
                                               11,224.

5.5% mortgage note due to 
the West Virginia Housing
Development Fund, secured
by a deed of trust, payable
at $3,070. per month,
including interest, until
November 2018<PAGE>
                                    484,577.

Prime plus 1% installment note
due a financial institution,
secured by a deed of trust,
payable at $2,902. per month,
including interest, until
February 1999<PAGE>
                                    231,057.

                                              <PAGE>
2,742,077.

Less current portion                            <PAGE>
214,136.

                                             <PAGE>
$2,527,941.<PAGE>




		Maturities of long-term debt, including debt to stockholders, range
  from 1995 to 2008 and principal payment requirements during the
  next five years ending June 30, are as follows: 
<TABLE>

<S>          <C>                                    <C>
           		1996                                   $   261,946.
		           1997                                       206,005.
		           1998                                       218,593.
		           1999                                       238,081.
		           2000                                       259,524.
		           Thereafter                               1,605,738.


<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




5.  	Long-term debt - stockholders:
	  
         During October 1988, the Company purchased property from a
 related entity for the sum of $528,659.  Two notes existing at the
 time of purchase are being paid by the Company.  One loan was
 refinanced to a nonstockholder in 1989.  In addition, notes were
 executed for the balance of the purchase price.  These loans are
 summarized as follows:
  
      10% note due an individual,
      interest payable annually,
      due December 1993<PAGE>
                       $8,000.

      10% note due an individual,
      interest payable annually,
      due December 1993<PAGE>
                       39,810.
     
                                             <PAGE>
47,810.
      
      Less current portion                   <PAGE>
47,810.

                                            $    -    


6.	Federal income taxes:  

      		A reconciliation of income tax at the statutory rates to the
    Company's effective rate is as follows:  



</TABLE>
<TABLE>
<CAPTION>
                                                            % of
                                                            Pre-
                                                            Tax  
                                                 Amount    Income
<S>                                          <C>            <C>
	Income tax provision at statutory rate      $   168,164.    34.0%
	Increases (reductions):	
    Gain on disposal                              20,228.     4.1
    Depreciation difference                   (   26,738.)  ( 5.4)
	   Other	                                         3,477.      .7
    Utilization of operating
      loss carryforward                       (  165,131.)  (33.4)

       Actual provision and effective rate   $      -          -
                                                                              

</TABLE>

<PAGE>

                      UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




6.	Federal income taxes (Cont'd):  

	      The Company has available at June 30, 1995, unused operating
   loss carryforwards that  may be applied against future taxable
   income and that expire as follows:  
<TABLE>
<CAPTION>
                                                                         
                                               Unused
                                              Operating
                                                Loss
          Expiration Date                    Carryforwards
<S>                                           <C> 
       		 June 30, 2001                       $    70,647.
		        June 30, 2002                           433,830.
		        June 30, 2003                           245,295.
		        June 30, 2004                           128,142.
		        June 30, 2005                           147,900.
		        June 30, 2006                            78,505.
          June 30, 2007                            18,147.
          June 30, 2008                            70,932.

                                              $ 1,193,398.
                                                                                

</TABLE>



	       Amounts for deferred tax assets are as follows:  

    Deferred tax asset, net of valuation 
    allowance of $117,746.                    $         -
                                                                                





7.	Parent Company information:  

      		Following is the selected information for Uptowner Inns, Inc.,
    Parent Company only, as of June 30, 1995 and for the year then
    ended:  

<TABLE>
<CAPTION>
<S>                                             <C>
    	Operating revenues                        	$  2,317,690.
	    Income from operations                          158,487.
	    Net income (loss)                 	         (   349,513.)
    	Current assets	                                 990,326.
    	Total assets	                                 5,127,107.
	    Current liabilities 	                           542,408.
	    Total liabilities	                            3,070,349.

</TABLE>
<PAGE>


                       UPTOWNER INNS, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




 8.	Contingencies:  

       		A suit in which the Uptowner Inns, Inc. is a defendant has
    been filed by an individual who was severely injured in an auto
    accident by a patron of the lounge.  Legal counsel believes that
    good defenses exist in this action, and that the case will
    ultimately be resolved in Uptowner Inns, Inc.'s favor.  The
    insurance company has denied liability in this case and legal
    counsel believes the risk of loss will fall to Uptowner Inns, Inc. 
     



 9.  Commitments:  

	        The Company has entered into a maintenance agreement
     expiring in December 1998. 

	        Minimum future payments under the non-cancelable agreement
     for each of the next five years and in the aggregate are:  
<TABLE>
<CAPTION>

        Year Ended                                     Amount  
           <S>                                      <C>
           1996                                     $     1,653.
           1997                                           1,653.
           1998                                           1,653.
           1999                                             826.
           2000                                               -

             Total minimum future payments          $     5,785.
                                                                
</TABLE>





10. Credit risk:  

	       The Company maintains cash balances at several banks. 
    Accounts at each institution are insured by the Federal Deposit
    Insurance Corporation up to $100,000.  



11. Subsequent event:  

	       On November 21, 1995, Uptowner Inns, Inc. entered into a
    contract with the Huntington Urban Renewal Authority, Huntington,
    West Virginia, for the purchase of land in the amount of $588,060. 
    A good faith deposit of $250,000. was made on the above date. 
    The sale shall be closed by April 15, 1996.  Uptowner Inns, Inc. is
    committed to make agreed upon improvements to this land, with
    completion by November 15, 1996.  


<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995

<PERIOD-END>                               JUN-30-1995
<CASH>                                         298,380
<SECURITIES>                                   576,470
<RECEIVABLES>                                   89,063
<ALLOWANCES>                                     3,000
<INVENTORY>                                     10,703
<CURRENT-ASSETS>                               990,326
<PP&E>                                       7,518,369
<DEPRECIATION>                               3,393,773
<TOTAL-ASSETS>                               5,119,107
<CURRENT-LIABILITIES>                          542,408
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       791,782
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 5,119,107
<SALES>                                        463,231
<TOTAL-REVENUES>                             2,317,690
<CGS>                                          236,210
<TOTAL-COSTS>                                2,130,020
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             236,900
<INCOME-PRETAX>                                494,600
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            494,600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   494,600
<EPS-PRIMARY>                                      .31
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission