STYLING TECHNOLOGY CORP
10-Q, 1997-11-14
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: COMPLETE WELLNESS CENTERS INC, 10QSB, 1997-11-14
Next: JUDGE GROUP INC, 10-Q, 1997-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X}  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                         Commission File Number 0-21703


                         STYLING TECHNOLOGY CORPORATION
- --------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


             DELAWARE                                          75-2665378
   -------------------------------                         ------------------
   (State or Other Jurisdiction of                          (I.R.S. Employer
    Incorporation or Organization)                         Identification No.)


  2390 EAST CAMELBACK ROAD SUITE 435 
          PHOENIX, ARIZONA                                       85016
- ----------------------------------------                      ----------
(address of principal executive offices)                      (zip code)


                                 (602) 955-3353
              ----------------------------------------------------
              (registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

The number of shares of the  issuer's  class of  capital  stock as of the latest
practicable  date, is as follows:  3,948,703 Shares of Common Stock,  $.0001 par
value, as of November 14, 1997.

<PAGE>
                         STYLING TECHNOLOGY CORPORATION
                          QUARTERLY REPORT ON FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 1997

                                TABLE OF CONTENTS

                                                                        Page
                                                                        ----
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

        Condensed Consolidated Balance Sheets -
          December 31, 1996 and September 30, 1997 ...................   3

        Condensed Consolidated Statements of Operations -
          Three Months ended September 30, 1996 (Predecessors) 
          and Three Months ended September 30, 1997...................   4

        Condensed Consolidated Statements of Operations -
          Nine Months ended September 30, 1996 (Predecessors)
          and Nine Months ended September 30, 1997....................   5

        Condensed Statements of Cash Flows - Predecessors -
          Nine Months ended September 30, 1996........................   6

        Condensed Consolidated Statement of Cash Flows -
          Nine Months ended September 30, 1997........................   7

        Notes to Condensed Consolidated Financial Statements..........   8

Item 2. Management's Discussion and Analysis of Financial
         Condition and Results of Operations..........................  10

PART II.   OTHER INFORMATION..........................................  14

Item 1. Legal Proceedings.............................................  14

Item 2. Changes in Securities.........................................  14

Item 3. Defaults Upon Senior Securities...............................  14

Item 4. Submission of Matters to a Vote of Security Holders...........  14

Item 5. Other Information.............................................  14

Item 6. Exhibits and Reports on Form 8-K..............................  14

                                       2
<PAGE>
ITEM 1.  FINANCIAL STATEMENTS

                         STYLING TECHNOLOGY CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 AS OF SEPTEMBER 30, 1997 AND DECEMBER 31, 1996
                                                                                
                                                   December 31,    September 30,
                                                      1996             1997     
                                                   ------------    -------------
                                                                   (Unaudited) 
                                     ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                         $ 4,492,000    $ 1,389,000
  Accounts receivable, net of allowance for
   doubtful accounts of $427,000 at December
   31, 1996 and September 30, 1997                    1,640,000      8,596,000
  Inventories, net                                    2,635,000      4,601,000
  Prepaid expenses and other current assets             292,000      1,308,000
                                                    -----------    -----------
       Total current assets                           9,059,000     15,894,000
                                                    -----------    -----------
PROPERTY AND EQUIPMENT, net                           1,125,000      1,559,000

GOODWILL AND OTHER                                   22,050,000     43,880,000
                                                    -----------    -----------
       Total assets                                 $32,234,000    $61,333,000
                                                    ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                  $ 3,000,000    $ 2,819,000
  Accrued liabilities                                 1,518,000      2,981,000
  Current portion of long-term debt                      83,000      3,100,000
                                                    -----------    -----------
       Total current liabilities                      4,601,000      8,900,000
                                                    -----------    -----------
LONG-TERM DEBT, less current portion                  2,316,000     23,792,000
                                                    -----------    -----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Preferred stock, $.0001 par value, 1,000,000
    shares authorized, no shares issued
    and outstanding                                          --             --
  Common stock, $.0001 par value, 10,000,000
    shares authorized, 4,756,554 shares issued
    and 3,948,703 outstanding at December 31, 1996;
    and September 30, 1997                                1,000          1,000
  Additional paid-in capital                         27,455,000     27,866,000
  Retained earnings (deficit)                          (339,000)     2,574,000
  Treasury stock                                     (1,800,000)    (1,800,000)
                                                    -----------    -----------
       Total stockholders' equity                    25,317,000     28,641,000
                                                    -----------    -----------
       Total liabilities and stockholders' equity   $32,234,000    $61,333,000
                                                    ===========    ===========
              The accompanying notes are an integral part of these
                     condensed consolidated balance sheets.

                                       3
<PAGE>
                         STYLING TECHNOLOGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                              
                              
                                   Predecessor's Three Months Ended      
                                         September 30, 1996                | Three Months
                              -------------------------------------------  |    Ended
                                             Body                          | September 30,
                                 Gena       Drench        JDS      KII     |     1997
                              ----------  ----------   --------  --------  | -----------
<S>                           <C>         <C>          <C>       <C>        <C>        
NET SALES                     $2,401,000  $1,705,000   $775,000  $295,000  | $10,669,000
                                                                           |
COST OF SALES                  1,337,000   1,063,000    356,000   135,000  |   4,867,000
                              ----------  ----------   --------  --------  | -----------
   Gross profit                1,064,000     642,000    419,000   160,000  |   5,802,000
                                                                           |
SELLING, GENERAL AND                                                       |
  ADMINISTRATIVE EXPENSES        672,000   1,001,000    373,000   158,000  |   3,574,000
                              ----------  ----------   --------  --------  | -----------
   Income from operations        392,000    (359,000)    46,000     2,000  |   2,228,000
                                                                           |
INTEREST EXPENSE (INCOME) AND                                              |
OTHER, NET                            --      60,000    (63,000)   27,000  |     777,000
                              ----------  ----------   --------  --------  | -----------
   Income (loss) before                                                    |
   income taxes                  392,000    (419,000)   109,000   (25,000) |   1,451,000
                                                                           |
PROVISION FOR (BENEFIT FROM)                                               |
INCOME TAXES                     124,000    (159,000)    41,000        --  |     623,000
                              ----------  ----------   --------  --------  | -----------
                                                                           |
   Net income (loss)          $  268,000  $ (260,000)  $ 68,000  $(25,000) | $   828,000
                              ==========  ==========   ========  ========  | ===========
WEIGHTED AVERAGE SHARES                                                    |
 OUTSTANDING:                                                              |
 Primary                                                                   |   4,146,000
 Fully diluted                                                             |   4,209,000
                                                                           |
NET INCOME PER COMMON SHARE:                                               |
  Primary                                                                  | $       .20
                                                                           | ===========
  Fully diluted                                                            | $       .20
                                                                           | ===========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4
<PAGE>

                         STYLING TECHNOLOGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                             
                             
                                     Predecessor's Nine Months Ended        
                                           September 30, 1996                  | Nine Months
                              ----------------------------------------------   |    Ended
                                            Body                               | September 30,
                                 Gena      Drench        JDS          KII      |    1997
                              ----------  ---------   --------      --------   | -----------
<S>                           <C>         <C>         <C>          <C>           <C>        
NET SALES                     $6,753,000  $8,291,000  $2,440,000   $1,031,000  | $25,585,000
                                                                               |
COST OF SALES                  3,873,000   4,528,000   1,031,000      478,000  |  11,347,000
                              ----------  ----------  ----------   ----------  | -----------
   Gross profit                2,880,000   3,763,000   1,409,000      553,000  |  14,238,000
                                                                               |
SELLING, GENERAL AND                                                           |
  ADMINISTRATIVE EXPENSES      2,050,000   3,403,000   1,301,000      487,000  |   8,305,000
                              ----------  ----------  ----------   ----------  | -----------
   Income from operations        830,000     360,000     108,000       66,000  |   5,933,000
                                                                               |
INTEREST EXPENSE (INCOME) AND                                                  |
OTHER, NET                        30,000      69,000     (44,000)      66,000  |     951,000
                              ----------  ----------  ----------   ----------  | -----------
   Income  before income                                                       |
   taxes                         800,000     291,000     152,000           --  |   4,982,000
                                                                               |
PROVISION FOR INCOME TAXES       268,000     111,000      58,000           --  |   2,069,000
                              ----------  ----------  ----------   ----------  | -----------
   Net income                 $  532,000  $  180,000  $   94,000   $       --  | $ 2,913,000
                              ==========  ==========  ==========   ==========  | ===========
WEIGHTED AVERAGE SHARES                                                        |
 OUTSTANDING:                                                                  |
  Primary                                                                      |   4,092,000
  Fully diluted                                                                |   4,180,000
                                                                               |
NET INCOME PER COMMON SHARE:                                                   |
  Primary                                                                      | $       .71
                                                                               | ===========
  Fully diluted                                                                | $       .70
                                                                               | ===========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5
<PAGE>

                         STYLING TECHNOLOGY CORPORATION
                CONDENSED STATEMENTS OF CASH FLOWS - PREDECESSORS
                      NINE MONTHS ENDED SEPTEMBER 30, 1996
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                              Body
                                                  Gena       Drench        JDS         KII
                                               ---------   ----------   --------    --------
<S>                                            <C>        <C>           <C>         <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                   $ 532,000  $   180,000   $  94,000   $      --
  Adjustments to reconcile net income to net
   cash used in operating activities-
     Depreciation and amortization               344,000       87,000      10,000      20,000
  Changes in assets and liabilities-
     Accounts receivable                          72,000     (628,000)     37,000     (29,000)
     Inventory                                   281,000    1,026,000     (24,000)     30,000
     Prepaids and other assets                  (172,000)     138,000     (18,000)      2,000
     Accounts payable and
      accrued liabilities                        (99,000)     419,000      43,000      98,000
                                               ---------  -----------   ---------   ---------
       Net cash provided by operating
        activities                               958,000    1,222,000     142,000     119,000
                                               ---------  -----------   ---------   ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of property, plant and equipment    (202,000)     (15,000)      3,000          --
                                               ---------  -----------   ---------   ---------

       Net cash used in investing activities    (202,000)     (15,000)      3,000          --
                                               ---------  -----------   ---------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Note Payable                                  (274,000)          --          --          --
  Bank Overdraft                                      --     (165,000)         --          --
  Payments of long-term debt                      82,000           --     (87,000)   (215,000)
  Net payments to parent                              --   (1,042,000)         --          --
                                               ---------  -----------   ---------   ---------
       Net cash used in financing activities    (192,000)  (1,207,000)    (87,000)   (215,000)
                                                                          
INCREASE IN CASH                                 564,000           --      58,000     (96,000)

CASH, beginning of period                             --           --      27,000      96,000
                                               ---------  -----------   ---------   ---------
CASH, end of period                            $ 564,000  $        --   $  85,000   $      --
                                               =========  ===========   =========   =========
</TABLE>


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       6
<PAGE>

                         STYLING TECHNOLOGY CORPORATION
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                      NINE MONTHS ENDED SEPTEMBER 30, 1997
                                   (UNAUDITED)


CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                $  2,913,000
  Adjustments to reconcile net income to net cash used in
    operating activities -
      Depreciation and amortization                            1,147,000
      Interest accretion on note payable                         128,000
    Changes in assets and liabilities -
      Accounts receivable                                     (5,758,000)
      Inventory                                                  293,000
      Prepaid  expenses and other assets                        (559,000)
      Accounts payable and accrued liabilities                  (904,000)
                                                            ------------

         Net cash used in operating activities                (2,740,000)
                                                            ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of acquired businesses, net of cash acquired      (22,130,000)
  Purchases of property, plant & equipment                      (333,000)

         Net cash used in investing activities               (22,463,000)
                                                            ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of long term debt                                   (854,000)
  Proceeds from credit facility, net of financing costs       22,954,000

         Net cash provided by financing activities            22,100,000
                                                            ------------
DECREASE IN CASH AND CASH EQUIVALENTS                         (3,103,000)

CASH AND CASH EQUIVALENTS, beginning of period                 4,492,000
                                                            ------------

CASH AND CASH EQUIVALENTS, end of period                    $  1,389,000
                                                            ============


              The accompanying notes are a integral part of these
                  condensed consolidated financial statements.

                                       7
<PAGE>
                         STYLING TECHNOLOGY CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. FORMATION OF THE COMPANY

   ACQUISITIONS AND INITIAL PUBLIC OFFERING

Styling Technology  Corporation (the Company) was formed in June 1995. From June
1995 through November 26, 1996, the Company conducted no operations and its only
activities  related to negotiating  acquisitions and related  financing.  During
November 1996, the Company  completed an initial public  offering (the Offering)
of 3,115,852 shares of its common stock. Simultaneously with the consummation of
the Offering,  the Company  acquired in separate  transactions  four  businesses
(collectively,  the  Acquired  Businesses)  that  develop,  produce,  and market
professional salon products.

The Company  acquired all of the outstanding  stock of Gena  Laboratories,  Inc.
(Gena) and JDS Manufacturing  Co., Inc. (JDS) and certain assets and liabilities
of the Body  Drench  Division  of Designs by  Norvell,  Inc.  (Body  Drench) and
Kotchammer  Investments,  Inc.  (KII).  The  cost  of the  Acquired  Businesses,
including direct acquisition costs, was approximately $22,900,000.  The combined
purchase  price was funded with  approximately  $20,800,000 in cash from the net
proceeds of the  Offering,  and  approximately  $2,100,000  of seller  carryback
financing  and issuance of common stock.  The  acquisitions  were  accounted for
using the purchase method of accounting. The historical financial results of the
individual  Acquired  Businesses are presented for  comparative  purposes as the
predecessors of the Company.

Immediately  following  the  purchase of the  Acquired  Businesses,  the Company
commenced operations on November 27, 1996. After the purchase, the Company began
consolidating its operations,  negotiated a new  manufacturing  agreement with a
major  supplier,  met with major  customers to discuss its new marketing  plans,
strengthened its distribution  network,  and established its  infrastructure and
organization  for the  future  growth  of  existing  operations  and for  future
acquisitions.

During March 1997, the Company acquired inventory and other assets of the Utopia
line  of  high-end  tanning  products  from  Creative  Laboratories,   Inc.  for
approximately $350,000.  Effective June 26, 1997, the Company acquired U.K. ABBA
Products,  Inc., a producer and marketer of an  aromatherapy-based  line of hair
products, for $20,000,000 (see Note 3).

NOTE 2. BASIS OF PRESENTATION

The  consolidated  financial  statements  included  herein  have  been  prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
The statements  presented do not include all information and footnotes  required
to be in conformity with generally accepted  accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been included. Results of operations in interim periods are not necessarily
indicative of results for a full year. These consolidated  financial  statements
and notes thereto should be read in conjunction with the Company's  consolidated
financial  statements and notes thereto  included in the Company's annual report
on Form 10-K for the year ended December 31, 1996. The  preparation of financial

                                       8
<PAGE>

statements in accordance with generally accepted accounting  principles requires
management to make estimates and  assumptions.  Such  estimates and  assumptions
affect the reported  amounts of assets and  liabilities as well as disclosure of
contingent  assets and liabilities at the date of the accompanying  consolidated
financial  statements,  and the  reported  amounts of the  revenues and expenses
during the reporting periods. Actual results could differ from those estimates.

NOTE 3. ACQUISITION OF U.K. ABBA PRODUCTS, INC.

Effective June 26, 1997, the Company  acquired all of the issued and outstanding
capital stock of U.K. ABBA Products,  Inc.,  (ABBA), a producer of a proprietary
line of aromatherapy-based  professional hair care products.  The Company paid a
purchase  price of  $20,000,000  for the  stock of ABBA.  This  transaction  was
accounted for using the purchase method of accounting.

The  following  unaudited  pro forma  summary  includes the combined  results of
operations  of the Company and ABBA as if the  acquisition  had  occurred at the
beginning  of 1997,  after  giving  effect  to  certain  pro  forma  adjustments
permitted by the disclosure  requirements of Accounting Principles Board Opinion
No. 16,  BUSINESS  COMBINATIONS.  These  adjustments  include only the effect of
amortization  of goodwill,  interest  expense  that would have been  incurred to
finance the purchase and the estimated related income tax effects. The pro forma
financial  data  is for  informational  purposes  only,  and is not  necessarily
indicative  of the  results  of  operations  as they  would  have  been  had the
transaction  been  effected  on  January 1,  1997,  and is also not  necessarily
indicative of future operating results.

For the six months  ended June 30, 1997,  pro forma net sales were  $20,658,000,
income from  operations was  $3,724,000,  net income was $1,297,000 and earnings
per share was $0.32.

In connection with the acquisition of ABBA, the Company entered into a six-year,
$28.0 million senior credit facility (the Credit Facility) with a group of banks
for whom Credit Agricole  Indosuez acted as agent. The Credit Facility  consists
of Term Loan A, Term Loan B and a Revolving  Credit  Facility.  Term Loan A is a
$13.0  million  term loan  maturing  in June 2002 with  principal  and  interest
payable quarterly,  at the agent's prime rate plus 1.50% (10.0% at September 30,
1997).  Term  Loan B is a $10.0  million  term loan  maturing  in June 2003 with
principal  and interest  payable  quarterly at the agent's prime rate plus 2.00%
(10.5% at September 30, 1997). The Revolving  Credit Facility,  which matures in
June 2002,  provides for up to $5.0 million in  borrowings  that may be used for
general  corporate  purposes,   including  working  capital,   acquisitions  and
repayment of existing indebtedness. Interest is payable quarterly at the agent's
prime rate plus 1.50% (10.0% at September 30,  1997).  As of September 30, 1997,
there was $1.5 million  outstanding  under the Revolving Credit Facility.  Under
the Credit  Facility,  the Company may prepay all or part of the loan amounts at
any time, without penalty. As a part of the financing, the Company has granted a
security  interest in substantially all of its assets to the agent, and recorded
approximately  $2.0 million in loan costs  (including  the fair value of 150,000
market value warrants  issued to the agent),  which are being amortized over the
maturity period of the Credit Facility.

                                       9
<PAGE>

NOTE 4.  INVENTORY

Inventories consist of the following at:

                                       September 30,      December 31,
                                           1997              1996
                                       -------------      ------------
                                        (Unaudited)

   Raw materials & work-in-process      $1,262,000        $1,325,000

   Finished goods                        3,339,000         1,310,000
                                        ----------        ----------
                                        $4,601,000        $2,635,000

NOTE 5. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The  Financial  Accounting  Standards  Board has issued  Statement  of Financial
Accounting  Standard  No.  128,  (SFAS  No.  128),  EARNINGS  PER  SHARE,  which
established a new  accounting  principle for  accounting for earnings per share.
SFAS No. 128 is effective for the Company's fiscal year ended December 31, 1998.
When adopted,  SFAS No. 128 will require restatement of prior years' earning per
share.  The pro forma SFAS No.  128  earnings  per share is as  follows  for all
periods presented.
                          Three Months      Nine Months
                              Ended            Ended
                          September 30,    September 30,
                              1997             1997
                          -------------    -------------
        Basic EPS            $ .21            $ .74
        Diluted EPS            .20              .71


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

INTRODUCTION

        The Company develops,  produces, and markets high-end professional salon
products,  including  hair care,  nail care,  and skin and body care products as
well as salon appliances and salonwear. The Company sells its products primarily
to beauty and tanning supply  distributors and, to a lesser extent,  directly to
spas, resorts, health and country clubs, beauty salon chains, and hair, nail and
tanning  salons  throughout  the  United  States as well as in  Canada,  Europe,
Argentina,  Australia, and New Zealand. The Company offers a diversified line of
well-established,  brand-name professional salon products that have been popular
in the professional salon products industry for more than 10 years.

          The  Company  was  founded in June 1995 and  commenced  operations  on
November  26,  1996.  On that date,  simultaneous  with the  consummation  of an
initial public offering,  the Company acquired four professional  salon products
businesses  (the  Acquired  Businesses)  that,  on  a  combined  basis,  have  a
diversified line of well-established,  brand-name salon products. In March 1997,

                                       10
<PAGE>
the Company  acquired the Utopia line of premium tanning  products from Creative
Laboratories,  Inc.  Effective  June 26, 1997,  the Company  acquired  U.K. ABBA
Products,  Inc. (ABBA), a producer and marketer of an aromatherapy-based line of
hair products, for $20,000,000.

        Except for the historical  information  contained herein, the discussion
in this Report contains or may contain  forward-looking  statements that involve
risks and  uncertainties.  The Company's actual results could differ  materially
from those  discussed  here.  Factors  that could  cause or  contribute  to such
differences  include, but are not limited to, those discussed herein, as well as
those factors  discussed under "Special  Considerations"  contained in Item 1 of
the Company's Form 10-K for the fiscal year ended December 31, 1996.  Historical
results are not  necessarily  indicative of trends in operating  results for any
future period.

RESULTS OF OPERATIONS - THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1997

        The Company  earned net income of  $828,000, or $0.20 per share, for the
three  months  ended  September  30,  1997.  The  Company  earned  net income of
$2,913,000,  or $0.71 per share,  for the nine months ended  September 30, 1997.
These results mark  significant  improvement  over the operating  results of the
Acquired  Businesses during the same period in 1996. The Company  attributes the
improvement  in net income during the three and nine months ended  September 30,
1997  primarily  to the  successful  implementation  of a key  component  of its
business  strategy,  the  enhancement of operating  efficiencies of the Acquired
Businesses and subsequent acquisitions. Prior year financial information for the
Acquired  Businesses  presented  and  discussed  herein  excludes the  operating
results of Utopia and ABBA which were acquired during 1997.

        Net sales amounted to $10,669,000  for the three months ended  September
30,  1997,  compared  to  combined  net sales  for the  Acquired  Businesses  of
$5,176,000 for the three months ended  September 30, 1996. Net sales amounted to
$25,585,000 for the nine months ended  September 30, 1997,  compared to combined
net sales for the Acquired  Businesses of $18,515,000  for the nine months ended
September 30, 1996.  The  $7,070,000,  or 38%,  increase in sales was partly the
result of increased  sales of the Company's  Body Drench,  Gena, and JDS product
lines as compared to the sales achieved by the individual Acquired Businesses in
the same period  during  1996.  In  addition,  the three and nine  months  ended
September 30, 1997 include the  operating  results of ABBA from June 26, 1997 to
September 30, 1997. For the three months ended  September 30, 1997, net sales at
ABBA were higher than  expected  due to a  successful  launch of its  "Botanical
High" line of volumizing products and seasonal promotions which partially offset
the expected  seasonal impact of Body Drench's line of indoor tanning  products.
Shipments  related to the 1998 tanning  season are expected to begin in December
1997.

        Cost of sales  amounted to  $4,867,000,  or 46% as a  percentage  of net
sales, for the three months ended September 30, 1997, compared to $2,891,000, or
56% as a percentage  of the combined net sales of the Acquired  Businesses,  for
the  three  months  ended   September  30,  1996.  Cost  of  sales  amounted  to
$11,347,000,  or 44% as a  percentage  of net sales,  for the nine months  ended
September  30,  1997,  compared to  $9,910,000,  or 54% as a  percentage  of the
combined  net  sales  of the  Acquired  Businesses,  for the nine  months  ended
September 30, 1996. As a result of the  foregoing,  the Company  realized  gross
profit  for the three  months and nine  months  ended  September  30,  1997,  of
$5,802,000,  or  54%,  and  $14,238,000,  or  56%,  respectively,   compared  to
$2,285,000,  or 44%,  and  $8,605,000,  or 46%,  respectively,  realized  by the
Acquired  Businesses on a combined basis for the corresponding  periods in 1996.
This  improvement in gross margin  percentage is  attributable  primarily to the

                                       11
<PAGE>
negotiation of reduced product costs in December 1996 with the primary  supplier
of the  Company's  Body Drench  product line,  as well as the  consolidation  of
warehousing and production  functions of the Gena and Alpha 9/Omni product lines
at the Company's  Duncanville,  Texas facility. The decrease in gross margin for
the three  months  ended  September  30,  1997  compared  to prior  quarters  is
primarily  the result of the seasonal  impact of Body  Drench's  indoor  tanning
products.

        Selling, general, and administrative expenses were $3,574,000, or 33% as
a  percentage  of net sales,  for the three  months  ended  September  30, 1997,
compared to $2,204,000,  or 43% as a percentage of the combined net sales of the
Acquired  Businesses,  for the three months ended  September 30, 1996.  Selling,
general, and administrative expenses were $8,305,000,  or 32% as a percentage of
net sales, for the nine months ended September 30, 1997, compared to $7,241,000,
or 39% as a percentage of the combined net sales of the Acquired Businesses, for
the nine months ended September 30, 1996. This improvement in selling,  general,
and  administrative   expenses  as  a  percentage  of  net  sales  is  primarily
attributable to the elimination of duplicative  management and other  personnel,
the   consolidation  of  certain   accounting,   human   resources,   and  other
administrative functions of the Acquired Businesses and subsequent acquisitions,
and is  partially  offset  by  non-cash  goodwill  amortization  resulting  from
acquisitions and increased costs of operating as a public company.

        The  provision  for income  taxes for the three  months and nine  months
ended  September  30, 1997  amounted to $623,000 and  $2,069,000,  respectively,
which  represents  an  effective  tax  rate  of   approximately   43%  and  42%,
respectively.  The higher effective tax rate for the quarter ended September 30,
1997 is primarily  attributable to the income tax effect of goodwill  associated
with the ABBA acquisition.

        Earnings before interest, taxes, depreciation, and amortization (EBITDA)
was  $2,797,000  for the three months  ended  September  30,  1997,  compared to
$386,000 on a combined basis for the Acquired Businesses.  EBITDA was $8,132,000
for the nine months  ended  September  30,  1997,  compared to  $1,825,000  on a
combined basis for the Acquired  Businesses as a result of the factors described
above.  EBITDA is not  intended to  represent  net cash  provided  by  operating
activities as defined by generally accepted accounting principles and should not
be  considered  as an  alternative  to net income as an  indicator  of operating
performance  or to net cash  provided by  operating  activities  as a measure of
liquidity. The Company believes EBITDA is a measure commonly reported and widely
used  by  analysts,   investors,   and  other  interested  parties  who  monitor
performance  of companies  that employ a  consolidation  or "roll-up"  strategy.
Accordingly,  this  information  has  been  disclosed  herein  to  permit a more
complete comparative analysis of the Company's operating performance relative to
other consolidators.

LIQUIDITY AND CAPITAL RESOURCES

        The  Company's  working  capital  position  increased to  $6,994,000  at
September  30,  1997 from  $4,458,000  at December  31,  1996.  The  increase of
$2,536,000 is primarily due to the Company's  results of operations for the nine
months ended  September 30, 1997. The Company's  working capital at December 31,
1996 was primarily the result of the completion of an initial public offering in
November 1996,  which  resulted in net proceeds to the Company of  approximately
$27,200,000, reduced by the simultaneous distribution of the cash portion of the
purchase price of the Acquired  Businesses of approximately  $20,500,000 and the
repurchase of treasury shares from a founder of the Company for $1,800,000.

                                       12
<PAGE>

        During the nine months  ended  September  30,  1997,  the  Company  used
$2,740,000 of cash in operating  activities,  which resulted  primarily from the
increased  investment  in  accounts  receivable  and the  reduction  of accounts
payable and accrued  liabilities  of $5,758,000 and $904,000, respectively.  The
increased  investment  in accounts  receivable at September 30, 1997 is directly
related to a substantial  portion of sales for the quarter ending  September 30,
1997 occurring  during the month of September.  The month of September  included
initial  shipments from Body Drench's new Hydro  Balancing line of personal care
products as well as seasonal and other  promotions  generated in part from sales
activity at the industry's major distributor trade show in mid-August. The lower
accounts  receivable balance at December 31, 1996 was due to the Company's focus
on the  consolidation  of operations  following its initial public  offering and
simultaneous acquisition of the Acquired Businesses in November 1996 and did not
include receivables  subsequently  acquired in the Utopia and ABBA acquisitions.
The  reduction  of accounts  payable and accrued  liabilities  during the period
relates  primarily to the payment of liabilities  assumed in the  acquisition of
the Acquired  Businesses  as well as related  accrued  acquisition  and offering
costs.

        Effective  June 26,  1997,  the Company  acquired  all of the issued and
outstanding  capital stock of U.K. ABBA Products,  Inc., (ABBA), a producer of a
proprietary  line of  aromatherapy-based  professional  hair care products.  The
Company  paid a  purchase  price of  $20,000,000  for the  stock  of ABBA.  This
transaction was accounted for using the purchase method of accounting.

        In connection  with the  acquisition of ABBA, the Company entered into a
six-year,  $28.0 million  senior credit  facility (the Credit  Facility)  with a
group of banks for whom  Credit  Agricole  Indosuez  acted as agent.  The Credit
Facility  consists of Term Loan A, Term Loan B, and a Revolving Credit Facility.
Term Loan A is a $13.0  million term loan  maturing in June 2002 with  principal
and interest payable quarterly,  at the agent's prime rate plus 1.50% (10.0 % at
September 30,  1997).  Term Loan B is a $10.0 million term loan maturing in June
2003 with  principal  and interest  payable  quarterly at the agent's prime rate
plus 2.00% (10.5 % at September 30,1997).  The Revolving Credit Facility,  which
matures June 2002,  provides for up to 5.0 million in borrowing that may be used
for general  corporate  purposes,  including  working capital,  acquisitions and
repayment of existing indebtedness. Interest is payable quarterly at the agent's
prime rate plus 1.50% (10.0 % at September 30, 1997).  As of September 30, 1997,
there was $1.5 million outstanding under the Revolving Credit Facility.

        The Company's  line of credit,  current cash resources and expected cash
flows from  operations  are  expected  to be  sufficient  to fund the  Company's
capital needs during the next twelve months at its current level of  operations,
apart from capital needs resulting from acquisitions.  However,  the Company may
be required to obtain additional capital to fund its planned growth. The Company
plans  to  pursue  strategic  acquisitions  to  capitalize  on  the  substantial
fragmentation and growth potential  existing in the professional  salon products
industry.  The  Company  intends  to fund its  future  capital  needs  through a
combination of current cash resources, expected cash flows from operations, bank
financing, seller notes payable, issuance of common stock, and additional public
or private debt or equity financing.  The availability of such capital resources
cannot be assured and is dependent upon prevailing market  conditions,  interest
rates, and the financial condition of the Company.

                                       13
<PAGE>

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          Not applicable.

ITEM 2.   CHANGES IN SECURITIES

          Pursuant  to a  registration  exemption  under  Section  4(2)  of  the
Securities  Act of 1933,  the  Company  granted  Bank  Boston  N.A. a warrant to
purchase up to 10,000 shares of Common Stock at an exercise price of $11.375 per
share on July 3, 1997 in connection  with the  Company's  credit  facility.  The
warrants expire in July 2002.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          Not applicable.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          Not applicable.

ITEM 5.   OTHER INFORMATION

          Not applicable.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  EXHIBITS.

          4.4   Form of Warrant issued to Bank Boston N.A.
          11.1  Statement regarding computation of primary earnings per share
          11.2  Statement regarding computation of fully diluted earnings per
                share
          27    Financial Data Schedule
- -------------------
          (b)  REPORT ON FORM 8-K.

          Pursuant to a Stock Purchase  Agreement dated as of June 25, 1997, the
Registrant  acquired all of the issued and outstanding common stock of U.K. ABBA
Products, Inc., as reported on Form 8-K dated July 10, 1997 and Form 8-K/A dated
July 30, 1997.

                                       14
<PAGE>

                                   SIGNATURES


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                            STYLING TECHNOLOGY CORPORATION


Dated:    November 14, 1997    By: /s/ Richard R. Ross
                               -------------------------------------------------
                               Richard R. Ross
                               Chief Financial Officer, Treasurer, and Secretary
                               (Duly authorized officer of the registrant,
                               principal financial and accounting officer)





                                       15

                                                                     EXHIBIT 4.4

NEITHER THIS  WARRANT,  NOR THE SHARES OF COMMON STOCK  ISSUABLE  UPON  EXERCISE
HEREOF,  HAVE BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
"SECURITIES  ACT"), OR ANY APPLICABLE  STATE SECURITIES LAW. SUCH SECURITIES MAY
NOT BE SOLD OR OTHERWISE  TRANSFERRED UNLESS (I) A REGISTRATION  STATEMENT UNDER
THE SECURITIES ACT AND SUCH APPLICABLE  STATE  SECURITIES LAWS SHALL HAVE BECOME
EFFECTIVE  WITH  REGARD  THERETO OR (II) IN THE  OPINION  OF COUNSEL  REASONABLY
ACCEPTABLE  TO THE  COMPANY,  REGISTRATION  UNDER  THE  SECURITIES  ACT AND SUCH
APPLICABLE  STATE  SECURITIES LAWS IS NOT REQUIRED IN CONNECTION WITH A PROPOSED
SALE OR TRANSFER.

                    REDEEMABLE COMMON STOCK PURCHASE WARRANT
                           FOR THE PURCHASE OF SHARES
                                       OF
                 COMMON STOCK OF STYLING TECHNOLOGY CORPORATION
                          (PAR VALUE $.0001 PER SHARE)
             (INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE)

                    VOID AFTER 5:00 P.M. EST ON JULY 3, 2002
                     Date of Original Issuance: JULY 3, 1997

        This is to certify that,  for value  received,  Bank Boston N.A., or its
assigns (the "Warrantholder"),  is entitled, subject to the terms and conditions
hereinafter  set forth,  at any time after the date hereof and on or before 5:00
P.M.,  Eastern  Standard Time, on July 3, 2002, but not thereafter,  to purchase
10,000 shares of common stock,  par value $.0001 per share (the "Common Stock"),
of STYLING  TECHNOLOGY  CORPORATION  (the  "Company")  for the Warrant Price (as
defined below),  and to receive a certificate or certificates  for the shares of
Common Stock so purchased.

        1. TERMS AND EXERCISE OF WARRANTS.

               (a) EXERCISE  PERIOD.  Subject to the terms of this Warrant,  the
Warrantholder shall have the right, at any time during the period (the "Exercise
Period") commencing on the date hereof and ending at 5:00 P.M., Eastern Standard
Time,  on July 3, 2002  (the  "Termination  Date"),  or if such date is a day on
which banking  institutions  are  authorized  by law to close,  then on the next
succeeding day which shall not be such a day, to purchase from the Company up to
the  number of fully paid and  nonassessable  shares of Common  Stock  which the
Warrantholder  may at the time be entitled to purchase pursuant to this Warrant;
provided,  however, the Company may redeem this Warrant prior to the Termination
Date in  accordance  with SECTION 2 hereof.  Shares of Common Stock  purchasable
pursuant  to this  Warrant  and any other  securities  that the  Company  may be
required by the  operation  of SECTION 4 to issue upon the  exercise  hereof are
referred to hereinafter as the "Warrant Shares."

               (b)  METHOD OF  EXERCISE.  This  Warrant  shall be  exercised  by
surrender  of this  Warrant to the  Company  at its  principal  office,  Styling
Technology  Corporation,  2390 East Camelback Road, Suite 435, Phoenix,  Arizona
85016,  Attn: Chief Financial  Officer,  or at such other address as the Company
may  designate by notice in writing to the  Warrantholder  at the address of the
Warrantholder appearing on the books of the Company or such other address as the
Warrantholder may designate in writing, together with the Exercise Form included

                                       1
<PAGE>

as EXHIBIT "A"  hereto,  duly  completed  and  signed,  and upon  payment to the
Company of the Warrant  Price (as defined in SECTION 3) multiplied by the number
of Warrant  Shares being  purchased upon such exercise (the  "AGGREGATE  WARRANT
PRICE"),  together with all taxes applicable upon such exercise.  Payment of the
Aggregate Warrant Price shall be made in cash or by certified check or cashier's
check, payable to the order of the Company. If, at the time of exercise thereof,
the Common  Stock is listed on a national  securities  exchange  or quoted on an
interdealer quotation system of a national securities  association,  any portion
of the  Warrant  Price may be paid by  surrender  to the  Company of one or more
shares of Common  Stock,  which shall be valued for  purposes of exercise at the
Daily Market Price as set forth in Section 2(e) hereof.

               (c) PARTIAL EXERCISE.  This Warrant shall be exercisable,  at the
election  of the  Warrantholder,  either  in full or from  time to time in part,
during the Exercise Period.

               (d) SHARE ISSUANCE UPON EXERCISE. Upon the exercise and surrender
of this Warrant certificate and payment of such Warrant Price, the Company shall
issue  and  cause  to  be  delivered  with  all   reasonable   dispatch  to  the
Warrantholder,  in such  name or names as the  Warrantholder  may  designate  in
writing,  a certificate or certificates for the number of full Warrant Shares so
purchased  upon the exercise of the Warrant,  together with cash, as provided in
SECTION 7 hereof,  with  respect  to any  fractional  Warrant  Shares  otherwise
issuable upon such  surrender  and, if  applicable,  the Company shall issue and
deliver a new  Warrant  to the  Warrantholder  for the  number of shares  not so
exercised.  Such certificate or certificates shall be deemed to have been issued
and any person so  designated to be named therein shall be deemed to have become
a holder of such  Warrant  Shares as of the close of business on the date of the
surrender of the Warrant and payment of the Warrant Price,  notwithstanding that
the certificates  representing  such Warrant Shares shall not actually have been
delivered or that the stock transfer books of the Company shall then be closed.

        2. REDEMPTION.

               (a) This Warrant may be  redeemed,  at the option of the Company,
at a price of $0.01 per share of Common Stock  purchasable  upon exercise of the
Warrant  upon 30 days notice after the closing bid price of the Common Stock has
equalled or exceeded two hundred percent (200%) of the Warrant Price (as defined
in SECTION 3 below),  and prior to expiration  of the Warrant.  The Daily Market
Price of the Common Stock shall be  determined  by the Company in the manner set
forth in SECTION  2(E) as of the end of each  trading  day (or, if no trading in
the  Common  Stock  occurred  on  such  day,  as of the  end of the  immediately
preceding trading day in which trading  occurred).  The Warrant must be redeemed
and any right to exercise  the Warrant  shall  terminate  at 5:00 p.m.  (Eastern
Standard  Time) on the business  day  immediately  preceding  the date fixed for
redemption.  A  trading  day shall  mean a day in which  trading  of  securities
occurred on the New York Stock Exchange.

               (b) If the Company  exercises its right to redeem,  it shall give
notice  to the  Warrantholder  pursuant  to  SECTION  2(A),  by  mailing  to the
Warrantholder  a notice of  redemption,  first class,  postage  prepaid,  at the
Warrantholder's  address as it shall appear on the records of the  Company.  Any
notice mailed in the manner provided  herein shall be  conclusively  presumed to
have been duly given  whether or not the  Warrantholder  actually  receives such
notice.

               (c) The notice of redemption shall specify the redemption  price,
the date fixed for redemption  (which shall be the 30th day after such notice is
mailed),  the place where the Warrant  certificate  shall be  delivered  and the
redemption price shall be paid, and that the right to exercise the Warrant shall

                                       2
<PAGE>

terminate at 5:00 P.M.  (Eastern  Standard Time) on the business day immediately
preceding the date fixed for redemption.

               (d) Appropriate  adjustment shall be made to the redemption price
and to the minimum Daily Market Price  prerequisite  to redemption  set forth in
SECTION  2(A)  hereof,  in each case on the same basis as  provided in SECTION 4
hereof with respect to adjustment of the Warrant Price.

               (e) For purposes of this Agreement, the term "Daily Market Price"
shall mean (i) if the Common Stock is traded in the  over-the-counter  market or
the Nasdaq  SmallCap  Market and not quoted on the Nasdaq National Market nor on
any national securities exchange,  the closing bid price per share of the Common
Stock on the trading  day in  question,  as reported by Nasdaq or an  equivalent
generally accepted  reporting service,  or (ii) if the Common Stock is quoted on
the Nasdaq  National  Market or listed on a national  securities  exchange,  the
daily per share closing price per share of the Common Stock quoted on the Nasdaq
National  Market or on the principal stock exchange on which it is listed on the
trading day in  question,  as the case may be. For purposes of clause (i) above,
if trading in the Common Stock is not reported by Nasdaq, the bid price referred
to in said clause shall be the lowest bid price as reported in the "pink sheets"
published by National Quotation Bureau, Incorporated. The closing price referred
to in clause  (ii) above  shall be the last  reported  sale price or, in case no
such reported sale takes place on such day, the average of the reported  closing
bid and asked  prices,  in either case on the Nasdaq  National  Market or on the
national securities exchange on which the Common Stock is then listed.

        3. WARRANT  PRICE.  The price per share at which Warrant Shares shall be
purchasable  on the  exercise  of this  Warrant  shall be  $11.375,  subject  to
adjustment  pursuant  to  SECTION  4 hereof  (originally  and as  adjusted,  the
"Warrant Price").

        4. ADJUSTMENT OF WARRANT PRICE AND NUMBER OF SHARES.

        The Company  agrees to reserve and shall keep  reserved for issuance the
number of shares of Common Stock  issuable upon  exercise of this  Warrant.  The
number and kind of securities  purchasable upon the exercise of this Warrant and
the  Warrant  Price  shall be subject to  adjustment  from time to time upon the
happening of certain events, as follows:

               (a) In  case  the  Company  shall  (1) pay a  dividend  or make a
distribution in shares of its Common Stock, (2) subdivide its outstanding Common
Stock into a greater number of shares,  (3) combine its outstanding Common Stock
into a smaller number of shares, or (4) issue by  reclassification of its Common
Stock any shares of capital  stock of the  Company  (other  than a change in par
value,  or from par value to no par value,  or from no par value to par  value),
the Warrant  Price and the number of shares of Common Stock or other  securities
issuable upon exercise of this Warrant in effect immediately prior thereto shall
be adjusted so that the  Warrantholder,  by  operation  of Section  3(d) hereof,
shall be entitled  to receive the number of shares  which it would have owned or
have been entitled to receive immediately  following the happening of any of the
events described above, had this Warrant been exercised immediately prior to the
record or effective date thereof.

               An adjustment made pursuant to SECTIONS  4(a)(1)-(4)  above shall
become effective  immediately after the record date in the case of a dividend or
distribution (PROVIDED, HOWEVER, that such adjustments shall be reversed if such
dividends or  distributions  are not actually  paid) and shall become  effective
immediately  after the effective date in the case of a subdivision,  combination

                                       3
<PAGE>

or  reclassification.  If, as a result of an  adjustment  made  pursuant to this
paragraph,  the Warrantholder  shall become entitled to receive shares of two or
more  classes of capital  stock of the Company,  the Board of  Directors  (whose
determination  shall be conclusive and shall be evidenced by a resolution) shall
determine  the  allocation  of the adjusted  Warrant  Price between or among the
shares of such classes of capital stock.

               (b) In case of any  reclassification  of the  outstanding  Common
Stock (other than a change in par value,  or from par value to no par value,  or
from no par value to par value, or as a result of a subdivision,  combination or
stock dividend),  or in case of any consolidation of the Company with, or merger
of the  Company  into,  another  corporation  wherein  the  Company  is not  the
surviving  entity,  or in case of any sale of all, or substantially  all, of the
property,  assets,  business and goodwill of the Company,  the Company,  or such
successor or purchasing  corporation,  as the case may be, shall  provide,  by a
written instrument delivered to the Warrantholder,  that the Warrantholder shall
thereafter be entitled, upon exercise of this Warrant, to the kind and amount of
shares of stock or other equity  securities,  or other  property or assets which
would have been  receivable by such  Warrantholder  upon such  reclassification,
consolidation,  merger or sale, if this Warrant had been  exercised  immediately
prior thereto.  Such  corporation,  which  thereafter  shall be deemed to be the
"Company" for purposes of this Warrant, shall provide in such written instrument
for adjustments to the Warrant Price which shall be as nearly  equivalent as may
be practicable to the adjustments provided for in this SECTION 4.

               (c)  No  adjustment  in  the  number  of  securities  purchasable
hereunder shall be required unless such adjustment  would require an increase or
decrease of at least five percent (5%) in the number of  securities  (calculated
to the nearest full share or unit thereof) then purchasable upon the exercise of
this Warrant;  provided,  however,  that any adjustment  which by reason of this
SECTION 4(c) is not required to be made immediately shall be carried forward and
taken into account in any subsequent adjustment.

               (d)  Whenever  the Warrant  Price is adjusted as provided in this
SECTION 4, the  number of shares of Common  Stock or other  securities  issuable
upon exercise of this Warrant shall be adjusted  simultaneously,  by multiplying
the number of shares previously  issuable by a fraction,  of which the numerator
shall be the Warrant Price in effect  immediately prior to such adjustment,  and
of which the denominator shall be the Warrant Price as so adjusted.

               (e)  For the purpose of this SECTION 4, the term  "Common  Stock"
shall mean (i) the class of stock  designated  as Common Stock of the Company at
July 3, 1997, or (ii) any other class of stock resulting from successive changes
or  reclassifications  of such Common Stock consisting  solely of changes in par
value,  or from par value to no par value, or from no par value to par value. In
the event that at any time, as a result of an  adjustment  made pursuant to this
SECTION 4, the Warrantholder shall become entitled to purchase any shares of the
Company's  capital stock other than Common Stock,  thereafter the number of such
other  shares so  purchasable  upon the exercise of this Warrant and the Warrant
Price of such  shares  shall be  subject  to  adjustment  from time to time in a
manner and on terms as nearly  equivalent as practicable to the provisions  with
respect to the shares contained in this SECTION 4.

               (f)  Whenever  the number of shares of Common  Stock and/or other
securities purchasable upon the exercise of this Warrant or the Warrant Price is
adjusted as herein  provided,  the Company shall cause to be promptly  mailed to
the  Warrantholder  by  first  class  mail,  postage  prepaid,  notice  of  such
adjustment and a certificate of the Company's  chief  financial  officer setting
forth the number of shares of Common Stock and/or other  securities  purchasable
upon the exercise of this Warrant,  the Warrant Price after such  adjustment,  a

                                       4
<PAGE>

brief statement of the facts requiring such  adjustment,  and the computation by
which such adjustment was made.

               (g) Irrespective  of any  adjustments in the Warrant Price or the
number or kind of securities  purchasable upon the exercise of this Warrant, the
Warrant  certificate  or  certificates  theretofore  or  thereafter  issued  may
continue  to express  the same price or number or kind of  securities  stated in
this Warrant initially issuable hereunder.

        5. TRANSFER OF WARRANT.

               (a) The Warrantholder may not sell, assign,  pledge,  hypothecate
or otherwise  transfer any right under this Warrant  without the written consent
of the Company,  except to any  "affiliate" of the  Warrantholder  as defined in
Rule 144(a)(1) of the Securities Act of 1933, as amended.

               (b) This  Warrant  and the  shares of  Common  Stock or any other
security  issued or issuable upon exercise of this Warrant may not be offered or
sold except in  compliance  with the  Securities  Act of 1933,  as amended.  The
Holder  represents  that it has  acquired  the  Warrant and the shares of Common
Stock on exercise thereof for its own account.

               (c) The Company may cause a legend in substantially  the form set
forth  on the  first  page  of this  Warrant  on each  Warrant  and  certificate
representing  shares of Common  Stock or any other  security  issued or issuable
upon exercise of this Warrant not theretofore  distributed to the public or sold
to underwriters for  distribution to the public,  unless counsel for the Company
is of the opinion as to any such certificate that such legend is unnecessary.

        6. REGISTRATION RIGHTS. For purposes of this SECTION 6:

               (a) DEFINITIONS.

                    (i) The terms "register",  "registered",  and "registration"
refer  to a  registration  effected  by  preparing  and  filing  a  registration
statement on Form S-1 or Form SB-2 or similar  document in  compliance  with the
Act,  and the  declaration  or ordering of  effectiveness  of such  registration
statement or document;

                    (ii) The term  "Registrable  Securities" means the shares of
Common Stock issuable upon the exercise of this Warrant; and

                    (iii) The term "Holder" means Payee.

               (b) PIGGYBACK  REGISTRATION.  If the Company proposes to register
(including  for  this  purpose  a  registration  effected  by  the  Company  for
stockholders  other than Holder) any of its shares of Common Stock under the Act
in connection with the public offering of such securities solely for cash (other
than a  registration  of  securities  to be offered to employees  pursuant to an
employee benefit plan on Form S-8, a registration in connection with an exchange
offer or any  acquisition,  or a registration on any form which does not include
substantially  the same  information  as would be  required  to be included in a
registration  statement  covering the sale of the Registrable  Securities),  the
Company shall give Holder written notice of such proposed  registration at least
thirty  (30) days prior to filing the  registration  statement  respecting  such
proposed  registration.  Upon the written  request of Holder given within twenty


                                       5
<PAGE>

(20) days after mailing of such notice by the Company in accordance with SECTION
12 hereof, the Company shall cause to be registered under the Securities Act all
of the  Registrable  Securities  that  Holder has  requested  to be  registered,
subject to SECTIONS 6(C) AND 6(E) below.

               (c) INFORMATION  CONCERNING  HOLDER.  It  shall  be a  condition
precedent of the  obligations of the Company to take any action pursuant to this
SECTION 6 that Holder shall  furnish to the Company such  information  regarding
itself,  the Registrable  Securities held by Holder,  and the intended method of
disposition of such  securities as shall be required to effect the  registration
of the Registrable Securities.

               (d) EXPENSES.  All  expenses  incurred  in  connection  with the
registration  pursuant to this SECTION 6 (other than  underwriter's  commissions
and fees or any fees of others employed by Holder,  including  attorneys' fees),
including without  limitation all registration,  filing and qualification  fees,
printer's and  accounting  fees, and fees and  disbursements  of counsel for the
Company, shall be borne by the Company.

               (e) ACCEPTANCE OF UNDERWRITING  AGREEMENT.  The Company shall not
be required under this SECTION 6 to include any of the Registrable Securities in
an underwriting of securities  being issued by the Company unless Holder accepts
the terms of the  underwriting  agreement as agreed upon between the Company and
the underwriter selected by the Company, and then only in such quantity, if any,
as will not, in the opinion of the managing  underwriter,  jeopardize  or in any
way reduce the success of the offering by the Company.

               (f) EXPIRATION OF PIGGYBACK  REGISTRATION  RIGHTS. Any obligation
of the Company to register the Registrable  Securities  pursuant to SECTION 6(B)
shall expire on the second  anniversary  of the receipt by Holder of the Warrant
Shares.

               (g) SUBORDINATION OF PIGGYBACK RIGHTS.  Notwithstanding  anything
contained herein, the Piggyback registration rights granted under this SECTION 6
to Holder are junior and subordinate to any registration  rights with respect to
any securities of the Company granted or existing prior to the date hereof.

        7.  FRACTIONAL  INTEREST.  No  fractional  shares or scrip  representing
fractional  shares shall be issuable upon the exercise of this  Warrant,  but on
exercise of this  Warrant,  the  Warrantholder  hereof may purchase only a whole
number of shares of Common  Stock.  The Company  shall make a payment in cash in
respect of any fractional shares which might otherwise be issuable upon exercise
of this Warrant,  calculated by multiplying the fractional  shares amount by the
market price of the  Company's  Common Stock on the date of exercise as reported
by the  national  securities  exchange  or quoted on the  interdealer  quotation
system on which the Company's Common Stock is traded.

        8.  RESERVATION  OF SHARES.  The Company  shall at all times reserve for
issuance such number of authorized and unissued shares of Common Stock (or other
securities  substituted therefor as hereinabove provided) as shall be sufficient
for  exercise  of this  Warrant.  The  Company  covenants  and agrees  that upon
exercise of this Warrant, all shares of Common Stock issuable upon such exercise
shall be duly and validly issued,  fully paid,  nonassessable and not subject to
preemptive  rights,  rights of first refusal or similar  rights of any person or
entity.

                                       6
<PAGE>

        9. BENEFITS OF THIS WARRANT.  Nothing in this Warrant shall be construed
to confer upon any person other than the Company and the Warrantholder any legal
or equitable right, remedy or claim under this Warrant and this Warrant shall be
for the sole and exclusive benefit of the Company and the Warrantholder.

        10. LOSS OF  WARRANT.  Upon  receipt by the  Company of evidence of the
loss,  theft,  destruction  or mutilation  of this Warrant,  and (in the case of
loss, theft or destruction) of indemnity or security reasonably  satisfactory to
the Company,  and upon surrender the cancellation of this Warrant, if mutilated,
the Company shall execute and deliver a new Warrant of like tenor and date.

        11. NOTICES. Any notice given pursuant to this Warrant by the Company or
by the  Warrantholder  shall be in writing and shall be deemed to have been duly
given  upon  (a)  transmitter's  confirmation  of  the  receipt  of a  facsimile
transmission, (b) confirmed delivery by a standard overnight carrier, or (c) the
expiration  of three  business  days after the day when mailed by United  States
Postal  Service by certified  or  registered  mail,  return  receipt  requested,
postage prepaid at the following addresses:

               If to the Company:

                      Styling Technology Corporation
                      2390 East Camelback Road, Suite 435
                      Phoenix, Arizona   85016
                      Attention:  Chief Financial Officer

               If to the Warrantholder:

                      To the address of the Warrantholder in the 
                      Company's books and records.

               Each party hereto may,  from time to time,  change the address to
which  notices to it are to be  transmitted,  delivered  or mailed  hereunder by
notice in accordance herewith to the other party.

        12. GENERAL PROVISIONS.

               (a) SUCCESSORS.  All  covenants  and  provisions of this Warrant
shall bind and inure to the benefit of the respective executors, administrators,
successors and assigns of the parties hereto.

               (b) CHOICE OF LAW.  This  Warrant  and the rights of the  parties
hereunder  shall be governed by and construed in accordance with the laws of the
State of Arizona, including all matters of construction,  validity, performance,
and  enforcement,  and without  giving  effect to the  principles of conflict of
laws.

               (c) ENTIRE  AGREEMENT.  Except as provided herein,  this Warrant,
including exhibits, contains the entire agreement of the parties, and supersedes
all existing  negotiations,  representations  or agreements  and all other oral,
written, or other  communications  between them concerning the subject matter of
this Warrant.

                                       7
<PAGE>

               (d) SEVERABILITY.   If  any   provision   of  this  Warrant  is
unenforceable,  invalid,  or violates  applicable  law, such provision  shall be
deemed stricken and shall not affect the  enforceability of any other provisions
of this Warrant.

               (e) CAPTIONS. The captions in this Warrant are inserted only as a
matter of  convenience  and for  reference  and  shall not be deemed to  define,
limit, enlarge, or describe the scope of this Warrant or the relationship of the
parties, and shall not affect this Warrant or the construction of any provisions
herein.

               (f) AMENDMENTS.  This Warrant may be amended only by the written
agreement of the Company and the Warrantholder.

        IN WITNESS WHEREOF,  the Company caused this Warrant to be duly executed
as of the date first above written.

                                        STYLING   TECHNOLOGY   CORPORATION,  a
                                        Delaware corporation



                                       By: /S/ Sam L. Leopold
                                          ----------------------------------
                                       Name:  Sam L. Leopold
                                       Its:   Chairman of the Board and
                                              Chief Executive Officer

                                       8
<PAGE>

                                    EXHIBIT A

                                  EXERCISE FORM

TO:     STYLING TECHNOLOGY CORPORATION

        The  undersigned  hereby  irrevocably  exercises  the right to  purchase
________  shares  of the  Common  Stock of  Styling  Technology  Corporation,  a
Delaware  corporation,  evidenced by the attached  Warrant,  and herewith  makes
payment of the  Exercise  Price  with  respect  to such  shares in full,  all in
accordance with the conditions and provisions of said Warrant.

        The  undersigned  agrees  not to offer,  sell,  transfer,  or  otherwise
dispose of any of such Common Stock and consents that the following legend,  and
any other legends required by applicable securities laws the Company deems to be
reasonable and  appropriate,  may be affixed to the  certificates for the Common
Stock hereby subscribed for, if such legend is applicable:
                                                                                
        "The securities represented by this certificate have not been 
        registered under the Securities Act of 1933, as amended (the 
        "Securities  Act"), or any state  securities  law, and may not 
        be sold,  transferred,  pledged, hypothecated  or otherwise  
        disposed of UNLESS either (i) a registration statement under 
        the Securities Act and applicable  state securities laws shall 
        have become  effective with regard  thereto,  or (ii) an exemption
        from  registration  under the  Securities  Act or any  applicable
        state securities  laws is available  in  connection  with such 
        offer,  sale or transfer."

        The undersigned  requests that  certificates  for such shares be issued,
and a warrant  representing any unexercised portion thereof be issued,  pursuant
to the Warrant in the name of the registered  Warrantholder and delivered to the
undersigned at the address set forth below:


- --------------------------------------------------------------------------------
                      Signature of Registered Warrantholder


- --------------------------------------------------------------------------------
                    Printed Name of Registered Warrantholder


- --------------------------------------------------------------------------------
                                     Address


- ----------
The attached  Warrant and the securities  issuable on exercise  thereof have not
been  registered  under the  Securities  Act of 1933, as amended,  and my not be
sold, transferred, pledged, hypothecated or otherwise disposed of in the absence
of registration or the availability of an exemption from registration under said
Act.





                                  EXHIBIT 11.1

                    COMPUTATION OF PRIMARY EARNINGS PER SHARE




                                             Three Months    Nine Months
                                                Ended          Ended
                                            September 30,   September 30,
                                                1997            1997
                                            -------------   -------------
Shares

Weighted average number of common
  shares outstanding                         3,948,703        3,948,703
Additional shares assuming conversion of:
  Stock options and warrants                   197,567          143,029

Weighted average shares outstanding          4,146,270        4,091,732
                                            ==========       ==========

Net income                                  $  828,000       $2,913,000
                                            ==========       ==========

Primary earnings per share                  $     0.20       $     0.71
                                            ==========       ==========




                                  EXHIBIT 11.2

                 COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE



                                             Three Months    Nine Months
                                                Ended          Ended
                                            September 30,   September 30,
                                                1997            1997
                                            -------------   -------------
Shares

Weighted average number of common
  shares outstanding                         3,948,703        3,948,703
Additional shares assuming conversion of:
  Stock options and warrants                   260,215          231,634

Weighted average shares outstanding          4,208,918        4,180,337
                                            ==========       ==========

Net income                                  $  828,000       $2,913,000
                                            ==========       ==========

Primary earnings per share                  $     0.20       $     0.70
                                            ==========       ==========

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           1,389
<SECURITIES>                                         0
<RECEIVABLES>                                    8,596
<ALLOWANCES>                                       427
<INVENTORY>                                      4,601
<CURRENT-ASSETS>                                15,894
<PP&E>                                           1,559
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  61,333
<CURRENT-LIABILITIES>                            8,900
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                      28,640
<TOTAL-LIABILITY-AND-EQUITY>                    61,333
<SALES>                                         25,585
<TOTAL-REVENUES>                                25,585
<CGS>                                           11,347
<TOTAL-COSTS>                                   19,652
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 951
<INCOME-PRETAX>                                  4,982
<INCOME-TAX>                                     2,069
<INCOME-CONTINUING>                              4,982
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,913
<EPS-PRIMARY>                                     0.71
<EPS-DILUTED>                                     0.70
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission