BRILLIANT DIGITAL ENTERTAINMENT INC
S-1/A, 1996-11-18
PREPACKAGED SOFTWARE
Previous: NEOMEDIA TECHNOLOGIES INC, 8-A12G, 1996-11-18
Next: ECHELON INTERNATIONAL CORP, 10-12B/A, 1996-11-18



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 18, 1996     
 
                                                      REGISTRATION NO. 333-12163
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                               ----------------
                                 
                              AMENDMENT NO. 3     
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
 
                               ----------------
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           DELAWARE                       7372                  95-4592204
(STATE OR OTHER JURISDICTION  (PRIMARY STANDARD INDUSTRIAL   (I.R.S. EMPLOYER
    OF INCORPORATION OR        CLASSIFICATION CODE NUMBER)  IDENTIFICATION NO.) 
       ORGANIZATION)            
 
                    6355 TOPANGA CANYON BOULEVARD, SUITE 513
                        WOODLAND HILLS, CALIFORNIA 91367
                                 (818) 346-3653
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                               ----------------
 
                MARK DYNE, CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
                    6355 TOPANGA CANYON BOULEVARD, SUITE 513
                        WOODLAND HILLS, CALIFORNIA 91367
                                 (818) 346-3653
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                               AGENT FOR SERVICE)
 
                               ----------------
 
                                   COPIES TO:
 
    MURRAY MARKILES, ESQ.                         HENRY P. MASSEY, JR., ESQ.
    JULIE M. KAUFER, ESQ.                          DAVID C. DRUMMOND, ESQ.
  TROOP MEISINGER STEUBER &                      WILSON, SONSINI, GOODRICH &
         PASICH, LLP                                        ROSATI
   10940 WILSHIRE BOULEVARD                           650 PAGE MILL ROAD
LOS ANGELES, CALIFORNIA 90024                    PALO ALTO, CALIFORNIA 94304
        (310) 824-7000                                  (415) 493-9300
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
                               ----------------
 
  If any of the securities being registered in this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
 
  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
 
  If the delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [_]
 
                               ----------------
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
 
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                             CROSS-REFERENCE SHEET
 
<TABLE>
<CAPTION>
 FORM S-1 ITEM NUMBER AND CAPTION            CAPTION OR LOCATION IN PROSPECTUS
 --------------------------------            ---------------------------------
 <C> <S>                                 <C>
  1. Forepart of the Registration
      Statement and Outside Front        Facing Page; this Cross-Reference Sheet;
      Cover Page of Prospectus........    Outside Front Cover Page of Prospectus
  2. Inside Front and Outside Back
      Cover Pages of Prospectus.......   Inside Front and Outside Back Cover
                                          Pages of Prospectus
  3. Summary Information, Risk Factors
      and Ratio of Earnings to Fixed     Prospectus Summary; Risk Factors;
      Charges.........................    Summary Historical and Pro Forma
                                          Financial Information
  4. Use of Proceeds..................   Use of Proceeds
  5. Determination of Offering Price..   Underwriting
  6. Dilution.........................   Dilution
  7. Selling Security Holders.........   *
  8. Plan of Distribution.............   Outside Front Cover Page of Prospectus;
                                          Underwriting
  9. Description of Securities to be     Description of Capital Stock; Management
      Registered......................
 10. Interests of Named Experts and      *
      Counsel.........................
 11. Information with Respect to the
      Registrant
     (a)Description of Business.......   Prospectus Summary; The Company; Risk
                                          Factors; Use of Proceeds; Management's
                                          Discussion and Analysis of Results of
                                          Operations and Financial Condition;
                                          Business
     (b)Description of Property.......   Business--Properties
     (c)Legal Proceedings.............   Business--Legal Proceedings
     (d)Market Price, Dividends and
         Related Stockholder Matters..   Outside Front Cover Page of Prospectus;
                                          Risk Factors; Dividend Policy;
                                          Description of Capital Stock
     (e)Financial Statements..........   Financial Statements
     (f)Selected Financial Data.......   Selected Financial Data
     (g)Supplementary Financial          *
         Information..................
     (h)Management's Discussion and
         Analysis of Financial
         Condition and Results of        Management's Discussion and Analysis of
         Operations...................    Financial Condition and Results of
                                          Operations
     (i)Changes in and Disagreements
         with Accountants on
         Accounting and Financial
         Disclosures..................   *
     (j)Directors and Executive          Management
         Officers.....................
     (k)Executive Compensation........   Management
     (l)Security Ownership of Certain
         Beneficial Owners and
         Management...................   Principal Stockholders
     (m)Certain Relationships and        Certain Relationships and Related
         Related Transactions.........    Transactions
 12. Disclosure of Commission Position
      on Indemnification For
      Securities Act Liabilities......   *
</TABLE>
- --------
* Omitted because the item is negative or inapplicable
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+ANY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT    +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                 
              SUBJECT TO COMPLETION, DATED NOVEMBER 18, 1996     
 
 
                                2,000,000 Shares
                     Brilliant Digital Entertainment, Inc.                [LOGO]
                                  Common Stock
                               ($.001 par value)
 
                                    --------
   
All of  the shares  of Common  Stock, par  value $.001  per share  (the "Common
 Stock"),  of  Brilliant  Digital  Entertainment,  Inc.  ("Brilliant"  or  the
 "Company")  offered hereby (the  "Offering") are being  sold by  the Company.
  Prior to  the Offering,  there has  been  no public  market for  the Common
  Stock.  It is anticipated  that the initial  public offering price  will be
   $6.00 per share.  For information  relating to the  factors considered in
   determining   the   initial   offering   price   to   the   public,   see
    "Underwriting."     
   
Application has been made for listing of the Common Stock on the American Stock
                      Exchangeunder the symbol "BDE."     
 
                                    --------
 
  FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED IN CONNECTION
  WITH AN INVESTMENT IN THE COMMON STOCK, SEE "RISK FACTORS" ON PAGE 8 HEREIN.
 
                                    --------
 
 THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE  SECURITIES COMMISSION NOR HAS THE SECURI-
   TIES  AND EXCHANGE COMMISSION OR  ANY STATE SECURITIES COMMISSION  PASSED
     UPON THE ACCURACY OR ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION
      TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
                                                          Underwriting
                                              Price to    Discounts and  Proceeds to
                                               Public      Commissions   Company(1)
                                            ------------- ------------- -------------
<S>                                         <C>           <C>           <C>
Per Share..................................  $             $             $
Total (2).................................. $             $             $
</TABLE>
   
(1) Before deduction of expenses payable by the Company, estimated at
    $1,045,000.     
(2) The Company has granted the Underwriters an option, exercisable for 30 days
    from the date of this Prospectus, to purchase a maximum of 300,000
    additional shares to cover over-allotments of shares. If the option is
    exercised in full, the total Price to Public will be $  , Underwriting
    Discounts and Commissions will be $  , and Proceeds to the Company will be
    $  .
 
                                    --------
 
  The shares of Common Stock are offered by the several Underwriters, when, as
and if issued by the Company, delivered to and accepted by the Underwriters and
subject to their right to reject orders in whole or in part. It is expected
that the shares of Common Stock will be ready for delivery on or about     ,
1996, against payment in immediately available funds.
 
CS First Boston                                                  Cruttenden Roth
                                                                  Incorporated
 
                   The date of this Prospectus is    , 1996.
<PAGE>
 
                                  [PICTURES]
 
 First Color Page:
 
  [Enlarged strip of film with images of Cyberswine, a mummy with the caption
"The Mummy Who Wouldn't Die" below and the Yakadoos.]
   
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED ON THE AMERICAN STOCK EXCHANGE OR OTHERWISE. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.     
 
  DURING THIS OFFERING, CERTAIN PERSONS AFFILIATED WITH PERSONS PARTICIPATING
IN THE DISTRIBUTION MAY ENGAGE IN TRANSACTIONS FOR THEIR OWN ACCOUNTS OR FOR
THE ACCOUNTS OF OTHERS IN THE COMMON STOCK PURSUANT TO EXEMPTIONS FROM RULES
10B-6, 10B-7, AND 10B-8 UNDER THE SECURITIES EXCHANGE ACT OF 1934.
 
 Inside Two Page Color Fold Out:
 
EIGHT STEPS TO MAKING MULTIPATH MOVIES
 
SCRIPTING
 
  [The scripting graphic is a montage of graphics illustrating how the
ScriptNav tool is used to develop the multipath script and "view" the
Multipath Movie in a narrative format.]
 
  ScripNav, one of the Company's proprietary software tools, assists
scriptwriters in developing their Multipath Movie scripts. These scripts focus
on the moods and personalities of the central characters as in traditional
movies. Users interact with Multipath Movies by influencing these moods and
personalities which generate multiple branching plotlines.
 
CREATIVE DESIGN
 
  [The creative design image depicts various sketches at different angles and
positions of Sara and Cyberswine superimposed on a background screen capture
of the SCuD tool.]
 
  Talent, character design, set design, props, sound and music are all
elements of the creative design process. Hand illustrations, notes and
preliminary concepts form the foundation of the Multipath Movie's appeal.
 
VOICE/SOUND
 
  [The sound image is made up of several screen captures from the LipSync
tool. It shows a dialogue wave file being processed in the LipSync tool and
the mouth shapes that are generated as the wave file is processed.]
 
  Voice actors produce the dialogue tracks for each branch of the story. All
dialogue is then processed by the Company's proprietary LipSync software tool,
which accurately coordinates each character's lip movements with the dialogue
track. Music and sound effects are added.
 
MODEL/WORLD BUILDING
 
  [The character modelling image is made up of a screen capture of a scene
being modelled in 3D Studio MAX with an image of Cyberswine superimposed on
the 3D Studio MAX background. The image of Cyberswine shows half of his body
texture mapped with the other half wire framed.]
 
  Creating new characters, particularly those resembling human beings,
requires talented graphic artists and 3-D modelers. These characters are
created using software modeling packages like 3D MAX and SoftImage.
<PAGE>
 
TEXTURING/LIGHTING
 
  [This graphic uses SCuD as a background image with a wire frame view of a
city scene and four texture mapped images added and montaged over the SCuD
screen. All textures and lighting effects have been created in Photoshop and
assembled in 3D Studio MAX.]
 
  Texturing is the process of adding pattern, texture, finish and color to the
sets and characters to give them realistic features and make them life-like.
Lighting is also added during this process before capturing the motion on
camera.
 
<PAGE>
 
BLOCKING/CAMERA/EDITING
 
  [This shows the capabilities of the SCuD tool in action with a scene being
laid up, the camera positions being set and the sound file to be played being
inserted into its correct position.]
 
  Brilliant uses its proprietary SCuD technology tool to film, layup, edit and
synchronize timing for each scene. This tool allows the director to create
movies and gives the director a high degree of flexibility, as any scene can
be altered without expensive movie reshoots. Multiple virtual cameras allow
unprecedented control and refinement throughout the production process.
 
SPECIAL EFFECTS ANIMATION
 
  [The special effects animation graphic depicts Sarah and Cyberswine walking
away from a huge explosion.]
 
  The animation process is unique for each output format. Highly detailed
effects are required to produce competitive products for the broadcast
television and cable markets, but less detailed effects are required to
produce CD-ROM and online products.
 
RENDERED OUTPUT
 
  [The real time rendering graphic contains three images of Cyberswine walking
across a textured background illustrating the real time render capabilities of
the run time engine.]
 
  The Company's proprietary DigitalProjector software tool is designed to play
the Multipath Movie on the end user's platform. DigitalProjector has been
developed for PCs and is being developed for the Sega Saturn game console.
 
 
                                       2
<PAGE>
 
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by the more detailed
information (including "Risk Factors" and the Consolidated Financial Statements
and notes thereto) appearing elsewhere in this Prospectus. Unless the context
otherwise requires, all references to Brilliant or the Company include its
wholly owned Australian subsidiary, "BII Australia."
 
                                  THE COMPANY
 
  Brilliant is a production and development studio introducing a new generation
of digital entertainment to be distributed over the Internet, on CD-ROM, as
television programming and for home video. Using its proprietary, state-of-the-
art software tools, the Company is developing Multipath Movies, which are
three-dimensional digitally animated stories each with hundreds of plot
alternatives, or paths, leading to multiple distinct conclusions that are
influenced by the user. The Company has the ability to produce Multipath Movies
with seamless interactivity where the plot and graphics are uninterrupted by
the user's decisions. Furthermore, the Company believes that its studio can
produce a Multipath Movie in multiple formats in a single cost-efficient
production process. The Company is developing a system that will permit real
time distribution of, and user interaction with, its Multipath Movies over the
Internet. Under a three-year marketing agreement, the Company intends to launch
Internet distribution of the Multipath Movie through Packard Bell NEC's Planet
Oasis World Wide Web site by bundling Internet-enabled CD-ROMs on up to six
million PCs shipped by Packard Bell NEC. Through additional strategic
relationships, the Company has secured quality content for its Multipath Movies
from a number of proven sources such as Morgan Creek Productions, Crawford
Productions and Bantam Doubleday Dell Books.
 
  The Company's Multipath Movies are designed to combine the best qualities of
traditional filmed entertainment--story and plot, with the best of the
traditional computer game--its interactivity. The Company's Multipath Movies
are designed to appeal to the entire home PC and game console markets,
including both the core gamer and the much larger segment of PC users not
currently served by traditional game developers. The Company plans to produce a
variety of Multipath Movies tailored to various demographic groups, such as
comedies, adventures, romances, science fiction stories and children's stories.
In order to produce digital entertainment products with wide appeal, the
Company has developed a number of features that it believes represent
significant technical enhancements over existing digital entertainment. For
example, animated characters created using the Company's tools appear human-
like and have realistic features, facial expressions and mouth movements.
Multipath Movies also allow users to control characters' moods as opposed to
only their actions. In addition, a typical Multipath Movie will encourage
viewers to influence or interact with the story on average every 30 to 45
seconds, without interrupting the flow of the story or its graphical
presentation. The Company intends to release its first Multipath Movie,
Cyberswine, in the fall of 1997 through its distribution arrangement with
Packard Bell NEC. The Company also is developing the Storyteller Series of
Multipath Movies in which an animated Storyteller will narrate engaging
interactive stories targeted at children eight to twelve years of age. The
Storyteller Series will be based upon existing published children's fiction
books and original scripts, such as Bantam Doubleday Dell Books' popular Choose
Your Own Adventure series.
 
  The Company plans to release certain of its Multipath Movies in non-
interactive format as television broadcast/cable programming and home video
features. The Company intends to segment such Multipath Movies into three 30-
minute episodes and, by packaging together thirteen episodes, can create a
season-length series for the broadcast market. Similarly, the Company intends
to produce 90- to 120-minute animated features for the home video market. The
Company believes that it can produce Multipath Movies for television
programming and home video features at costs substantially below typical
industry costs. The Company has entered into a production joint venture with
Crawford Productions, an Australian television production company, through
which the Company and Crawford Productions will jointly develop and distribute
broadcast and cable versions of two Multipath Movie scripts in the United
States and internationally.
 
  The Company develops Multipath Movies in a single process utilizing its
proprietary software tools in conjunction with the Company's digital production
and layup skills. The Company has four proprietary software tools: (i)
ScripNav, a software tool that enables a script writer to write, review and
correct branching multipath scripts; (ii) LipSync, a
 
                                       3
<PAGE>
 
software tool used to synchronize facial expressions and mouth movements to
voice soundtracks automatically; (iii) SCuD Engine, a software system which
collects and integrates the output from all of the component tools to produce
the Multipath Movie; and (iv) DigitalProjector, the tool that contains all the
necessary elements to load and play a Multipath Movie. Utilizing its
proprietary software tools, the Company can produce multiple formats from each
title in a single cost-efficient production process, enabling the Company to
amortize its production costs across the revenue streams from each format. In
addition, the Company's LipSync tool allows for low-cost modification of
Multipath Movies to other languages without the awkward appearance of dubbed
movies. The Company's proprietary software tools and production process are
designed to emulate traditional film writing and production techniques and
allow screenwriters, directors and producers to develop Multipath Movies
without any detailed knowledge of computer programming or significant
assistance from expensive programming teams. As an example, the Company has
entered into an agreement through which Morgan Creek Productions will provide
the Company certain creative, direction and film development assistance on two
motion picture scripts. The Company believes that the utilization of existing
entertainment resources will enable it to generate high-quality digital
entertainment at a low cost.
   
  In addition to developing a new genre of multipath entertainment, the Company
produces and sells interactive CD-ROM titles primarily for children, including
the KidStory Series. Since shipment of its first CD-ROM title in January, 1995,
the Company has developed 16 traditional CD-ROM titles. Examples of its titles
include Flipper and The Yukadoos, which received a 1996 Newsweek Editor's
Choice Award. The Company has licensed the rights to over 40 additional titles
for development of KidStory Series products. In addition, the Company recently
acquired the interactive CD-ROM rights to the Popeye characters. The KidStory
Series is a profitable value-for-price product category that is not dependent
upon the production of hit titles.     
 
       ACQUISITION FROM RELATED PARTY OF SEGA AUSTRALIA NEW DEVELOPMENTS
 
  The Company acquired Sega Australia New Developments ("SAND") on September
30, 1996 from Sega Ozisoft Pty. Limited ("Sega Ozisoft") in exchange for a
$1,500,000 promissory note convertible into 780,001 shares of the Common Stock
of the Company. SAND is a "skunk works" research and development operation for
leading edge software tools which had commenced development of the Multipath
Movie. Mark Dyne and Kevin Bermeister, the Chairman of the Board and Chief
Executive Officer, and the President of the Company, respectively, were
instrumental in the formation of SAND in their role as joint managing directors
and are significant minority shareholders of Sega Ozisoft. See "Certain
Relationships and Related Transactions." The terms of the transaction,
including the purchase price, were determined through negotiations conducted
between the Board of Directors of Sega Ozisoft, with Messrs. Dyne and
Bermeister not participating, and Brilliant Interactive Ideas Pty. Ltd. See
"The Company."
 
  The Company is a Delaware corporation, was formed in July 1996 and is the
parent of Brilliant Interactive Ideas Pty. Ltd., a corporation formed under the
laws of New South Wales, Australia in September 1993. Its executive offices are
located at 6355 Topanga Canyon Boulevard, Suite 513, Woodland Hills, California
91367, and its telephone number is (818) 346-3653.
 
                                  THE OFFERING
 
<TABLE>   
 <C>                                            <S>
 Common Stock offered.........................  2,000,000 shares
 Common Stock outstanding after the Offering..  7,200,001 shares (1)
 Use of Proceeds..............................  Production of Multipath Movies,
                                                development of a new production
                                                studio, software tool
                                                enhancement and development,
                                                acquisition of licenses,
                                                repayment of related party
                                                loans and other indebtedness
                                                and for general corporate
                                                purposes. See "Use of
                                                Proceeds."
 Proposed American Stock Exchange Symbol......  BDE
</TABLE>    
- -------
   
(1) Excludes 910,222 shares of Common Stock subject to outstanding options and
    warrants as of November 18, 1996.     
 
                                       4
<PAGE>
 
 
                         SUMMARY FINANCIAL INFORMATION
 
<TABLE>   
<CAPTION>
                                                                 THREE MONTHS
                               FISCAL YEARS ENDED JUNE 30, (1)       ENDED
                               --------------------------------  SEPTEMBER 30,
                                    1995             1996            1996
                               ---------------  ---------------  -------------
                                                                  (UNAUDITED)
<S>                            <C>              <C>              <C>
STATEMENT OF OPERATIONS DATA:
Total revenues................ $       842,796  $     2,053,877   $   281,170
Gross profit..................         186,857        1,315,035       141,299
Total operating expenses......         566,284          804,748     2,863,167
Income (loss) from
 operations...................        (379,427)         510,287    (2,721,868)
Net income (loss).............        (423,853)         553,412    (2,742,338)
Net income (loss) per share
 (2).......................... $         (0.09) $          0.12   $     (0.61)
Common shares used in
 computing net income (loss)
 per share (2)................       4,508,423        4,557,043     4,504,003
Pro forma net loss per share
 (3)..........................                  $         (0.15)  $     (0.52)
Common shares used in
 computing pro forma net loss
 per share (3)................                        5,337,044     5,284,004
</TABLE>    
 
<TABLE>   
<CAPTION>
                                                        SEPTEMBER 30, 1996
                                                    ----------------------------
                                                            (UNAUDITED)
                                                      ACTUAL     AS ADJUSTED (4)
                                                    -----------  ---------------
<S>                                                 <C>          <C>
BALANCE SHEET DATA:
Cash and cash equivalents.......................... $    85,941    $ 9,300,507
Total current assets...............................     722,330      9,936,896
Total assets.......................................   1,198,394     10,412,960
Total current liabilities..........................   2,753,149        352,715
Total stockholders' equity (deficiency)............  (1,554,755)    10,060,245
</TABLE>    
- --------
(1) The Company intends to change its fiscal year end from June 30 to December
    31, effective December 31, 1996.
(2) See Note 2 of Notes to Consolidated Financial Statements for information
    concerning the computation of net income (loss) per share.
(3) Pro forma net loss per share for the fiscal year ended June 30, 1996
    reflects the acquisition by the Company of SAND, in exchange for the SAND
    Note. Of the $1,500,000 purchase price, $150,000 was allocated to certain
    assets and $1,350,000 was charged to operating expenses as in-process
    research and development costs. This resulted in a pro forma net loss of
    $796,588. The pro forma net loss per share for the fiscal year ended June
    30, 1996 also reflects the conversion of the SAND Note into 780,001 shares
    of Common Stock upon the closing of the Offering. Pro forma net loss per
    share for the three months ended September 30, 1996 reflects the conversion
    of the SAND Note into 780,001 shares of Common Stock upon the closing of
    the Offering. See "Management's Discussion and Analysis of Financial
    Condition and Results of Operations--Results of Operations" and the
    Unaudited Pro Forma Financial Information included elsewhere in this
    Prospectus.
   
(4) As adjusted to reflect (i) the sale of 2,000,000 shares of Common Stock
    offered by the Company hereby at an assumed initial public offering price
    of $6.00 per share after deducting underwriting discounts and commissions
    and estimated offering expenses, (ii) the conversion of the SAND Note into
    780,001 shares of Common Stock upon the closing of the Offering, and (iii)
    the repayment of $900,434 of short-term obligations. See "Use of Proceeds."
        
  Except as otherwise indicated, all information in this Prospectus (i) has
been adjusted, where applicable, to reflect the 4.42-for-1 stock split effected
by the Company on September 13, 1996; (ii) reflects the incorporation of the
Company and the subsequent exchange of 100,000 outstanding shares of Brilliant
Interactive Ideas, Pty. Ltd. ("BII Australia") for 1,000,000 shares of the
Company; (iii) reflects the acquisition on September 30, 1996 by the Company of
SAND in exchange for a $1,500,000 principal amount one-year 8% convertible
promissory note payable (the "SAND Note") to Sega Ozisoft; (iv) reflects the
conversion of the SAND Note into 780,001 shares of the Company's Common Stock
upon the closing of the Offering; (v) with respect to information subsequent to
September 30, 1996 set forth in this document, reflects the conversion rate at
September 30, 1996 of Australian Dollars to United States Dollars of 1:0.791;
and (vi) assumes that the Underwriters' over-allotment option is not exercised.
 
 
                                       5
<PAGE>
 
                                  THE COMPANY
 
  Brilliant is a production and development studio introducing a new
generation of digital entertainment to be distributed over the Internet, on
CD-ROM, as television programming and for home video. The Company,
headquartered in the United States, was incorporated during July 1996. The
Company has been formed through the combination of two businesses: Brilliant
Interactive Ideas, Pty. Ltd. ("BII Australia"), an entertainment software
developer and producer; and Sega Australia New Developments ("SAND"), a "skunk
works" research and development operation for leading edge software tools. BII
Australia became a wholly-owned subsidiary of the Company through the exchange
of all 100,000 outstanding shares of BII Australia for 1,000,000 shares of
Common Stock of the Company. In addition, on September 30, 1996 the Company
acquired SAND. SAND was established during the second quarter of 1994 by Sega
Ozisoft Pty., Limited ("Sega Ozisoft"), one of the largest publishers and
distributors of entertainment software products in Australia and New Zealand,
the predecessor of which was co-founded by Mark Dyne and Kevin Bermeister.
 
  Since its founding in September 1993, BII Australia has developed and sold
interactive education and entertainment CD-ROM titles primarily for children.
As a result of his experience in the software industry, Mark Miller, Managing
Director of BII Australia, identified BII Australia as a promising software
developer and, during December 1994, Mark Miller, through Pacific Interactive
Education Pty. Limited ("PIE"), and Reefknot Limited ("Reefknot"), a passive
single purpose investment company, purchased a controlling interest in BII
Australia. Under the direction of Mr. Miller, BII Australia has pursued a
strategy of producing profitable value-for-price software entertainment
product that is not dependent upon the production of hit titles.
   
  Sega Ozisoft was built by Messrs. Dyne and Bermeister, each of whom
currently serve on its Board of Directors, and is majority-owned by Sega
Enterprises of Japan ("Sega"). Sega Ozisoft has been an entertainment CD-ROM
publisher and distributor since 1982. As a leading publisher and distributor
of interactive software products for the Australian market, Sega Ozisoft has
operated as the local representative for leading software developers and
achieved expertise in product positioning, associated marketing programs,
customer service support and other related functions. Sega Ozisoft has
represented over 100 United States and European based software publishers and
successfully launched more than 4,000 products. Through Sega Ozisoft Messrs.
Dyne and Bermeister have had broad exposure to the types of entertainment
software introduced throughout the past decade, the distribution and retail
strategies followed by various industry participants, the advantages and
disadvantages of various multimedia business models and the numerous
participants within the multimedia software and various related industries. As
a result of this experience, Messrs. Dyne and Bermeister began to identify
certain opportunities within the entertainment software industry that were not
being addressed. Traditional software games are directed at a demographic
audience comprised primarily of young males, ages eight to 21, who prefer high
adventure, fast action games and who are willing to spend substantial time on
this activity. Other potential market segments, such as females and adult
males over 21, typically have not been targeted by developers. Additionally,
Messrs. Dyne and Bermeister recognized that consumers were seeking additional
entertainment applications for their computers. Messrs. Dyne and Bermeister
conceptualized a new genre of entertainment, the Multipath Movie, that would
address these underserved market segments as well as the traditional gamers
and could be offered at acceptable price points.     
 
  Accordingly, Sega Ozisoft established SAND as a stand-alone research and
development division to develop leading edge digital entertainment technology.
SAND has been responsible for developing the suite of proprietary software
tools and low-cost production process that are the foundation for the
Company's new generation of animated digital entertainment.
 
  Sega Ozisoft and BII Australia began working together during November of
1994 to jointly continue the development of SAND's software tools. BII
Australia's core capabilities in software product development and production
processes were recognized as valuable in developing commercial digital
entertainment product applications utilizing SAND's software tools. BII
Australia provided consulting advice regarding integration of individual tool
components, the required functionality of the tool suite and technical issues
impacting the use of text, sound, graphics and other special effects in the
development of an interactive digital entertainment product. BII Australia and
Sega Ozisoft formalized their relationship on January 17, 1996 with an
agreement through
 
                                       6
<PAGE>
 
which BII Australia provided continued technical assistance for the
enhancement of SAND's software tools and in the development of the first
Multipath Movie product, which is based on the Australian comic strip
character "Cyberswine."
 
  With the evolution of the SAND software tools and the realization of the
potential commercial application of associated digital entertainment products,
Sega Ozisoft began developing a business plan to successfully exploit the
commercial potential of products produced with the SAND software tools.
Accordingly, it was determined that the most effective way to accelerate
development of SAND's software tools was to form a separate entity that could
properly oversee and manage the ongoing software tool development and the
product launch of the various business lines generated with SAND's software
tools. Messrs. Dyne and Bermeister developed a plan to (i) acquire a
substantial interest in the Company and for BII Australia to serve as the
production development platform for the new entity, and (ii) acquire SAND. In
June, 1996, Messrs. Dyne and Bermeister reached agreement with Reefknot to
purchase stock of the Company from Reefknot. Pursuant to their agreement with
Reefknot, Messrs. Dyne and Bermeister have since each acquired 15.3% of the
outstanding shares of Common Stock of the Company from Reefknot for an
aggregate cash purchase price of $2,982,000. See "Principal Stockholders."
Pursuant to a Memorandum of Understanding dated June 12, 1996, and superseded
by an Asset Purchase Agreement dated September 12, 1996, the Company acquired
SAND on September 30, 1996 from Sega Ozisoft in exchange for a $1,500,000
promissory note convertible into 780,001 shares of the Common Stock of the
Company.
 
 
                                       7
<PAGE>
 
                                 RISK FACTORS
 
  In addition to the other information in this Prospectus, the following risk
factors should be considered carefully in evaluating the Company and its
business before purchasing the shares of Common Stock offered hereby. This
Prospectus contains, in addition to historical information, forward-looking
statements that involve risks and uncertainties. The Company's actual results
or experience could differ significantly from those discussed in the forward-
looking statements. Factors that could cause or contribute to such differences
include, but are not limited to those discussed in this section as well as
those discussed elsewhere in this Prospectus.
 
ACCEPTANCE OF MULTIPATH MOVIE CONCEPT; SUCCESSFUL DEVELOPMENT OF MULTIPATH
 MOVIES WITH APPEALING CREATIVE CONTENT
 
  The success of the Company's Multipath Movie products will depend to a
significant extent on acceptance by the market of the Multipath Movie concept.
The market for entertainment software is emerging and is dependent upon a
number of variables, including consumer preferences, the installed base of
personal computers and a sufficient number of entertainment software titles to
stimulate market development. Any competitive, technological or other factor
materially adversely affecting the introduction or sale of personal computers
or entertainment software would have a material adverse effect on the Company.
Because the market for entertainment software is relatively small in
comparison with the overall market for consumer software products, it is
impossible to predict with any degree of certainty the future rate of growth,
if any, and the size of the market for the Company's products.
 
  Each Multipath Movie will be an individual artistic work, and its commercial
success primarily will be determined by user reaction, which is unpredictable.
The Company has not yet introduced its first Multipath Movie. The commercial
success of the Company's Multipath Movies will depend on its ability to
predict the type of content that will appeal to a broad audience and to
develop stories and characters that capture the attention and imagination of
the market. In addition, the success of the Company's Multipath Movies will
depend upon the Company's ability to develop popular characters and to license
recognized characters and properties from third parties for its software
titles. There can be no assurance that the Company will be able to develop or
license popular stories or characters. The success of a Multipath Movie also
depends upon the effectiveness of the Company's marketing and successful
introduction of the first Multipath Movie through the Company's bundling
relationship with Packard Bell NEC, as well as the quality and acceptance of
other competing programs released into the market at or near the same time,
critical reviews, the availability of alternative forms of entertainment and
leisure time activities, general economic conditions and other tangible and
intangible factors, all of which can change and cannot be predicted with
certainty. There can be no assurance that the Company will be able to
successfully introduce the Multipath Movie through its bundling relationship
with Packard Bell NEC or otherwise. Accordingly, there exists substantial risk
that some or all of the Company's Multipath Movies will not be commercially
successful, resulting in certain costs not being recouped or anticipated
profits not being realized. Further, the success of the Multipath Movie genre
will substantially depend on the market's reception of the first Multipath
Movie. The failure of the Company's initial Multipath Movie to achieve
commercial success would damage the ability of the Company to introduce
additional titles. Accordingly, the failure of any of the Company's Multipath
Movies, and especially its first Multipath Movie, to achieve commercial
success, could have a material adverse affect on the business, operating
results and financial condition of the Company.
 
FLUCTUATING OPERATING RESULTS
 
  The Company intends to generate a substantial majority of its future revenue
from the development and production of Multipath Movies and other three-
dimensional digitally created entertainment. The first of its Multipath
Movies, Cyberswine, is expected to be released in the fall of 1997. The first
product in the Storyteller Series is not expected to be released until late
1997. The Company's annual and quarterly revenue will depend upon the
successful development, timing and market acceptance of its interactive
products and upon the costs to distribute and promote these products.
Specifically, the revenues derived from the production and distribution of the
Company's Multipath Movies will depend primarily on the acceptance by the
market of the Multipath Movie
 
                                       8
<PAGE>
 
concept and the underlying content of the Multipath Movie, neither of which
can be predicted nor necessarily bear a direct correlation to the production
or distribution costs incurred. See "--Acceptance of Multipath Movie Concept;
Successful Development of Multipath Movies with Appealing Creative Content,"
and "--Dependence on Development of Additional Multipath Movies." The
commercial success of a film also depends upon promotion and marketing,
production costs, impact of competition and other factors. See "--
Competition." Accordingly, the Company's annual and quarterly revenues are and
will continue to be extremely difficult to forecast. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
 
  The Company's expense levels are, to a large extent, fixed. The Company may
be unable to adjust spending in a timely manner to compensate for any revenue
shortfall. As a result, any significant shortfall in revenue from the
Company's Multipath Movies would have an immediate material adverse effect on
the Company's business, operating results and financial condition. The Company
plans to increase its operating expenses to fund greater levels of Multipath
Movie and traditional CD-ROM development, research and development, increased
marketing operations and expansion of its distribution channels. To the extent
that such expenses precede or are not subsequently followed by increased
revenues, the Company's business, operating results and financial condition
will be materially adversely affected. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."
 
  Historically, the Company has experienced significant fluctuations in its
operating results from quarter to quarter and it expects these fluctuations to
continue in the future. Factors that may influence the Company's quarterly
operating results include customer demand for the Company's products,
introduction or enhancement of products by the Company and its competitors,
the timing of releases of new products or product enhancements by the Company
and its competitors, introduction or availability of new hardware, market
acceptance of the Multipath Movies and other new products, development and
promotional expenses relating to the introduction of new products or
enhancements of existing products, reviews in the industry press concerning
the products of the Company or its competitors, changes or anticipated changes
in pricing by the Company or its competitors, mix of distribution channels
through which products are sold, mix of products sold, product returns, the
timing of orders from major customers, order cancellations, delays in shipment
and other developments and decisions including the timing and extent of
development expenditures, management's evaluation and judgement regarding a
title's acceptance, other unanticipated operating expenses and general
economic conditions. Additionally, a majority of the unit sales for a product
typically occurs in the quarter in which the product is introduced. As a
result, the Company's revenues may increase significantly in a quarter in
which a major product introduction occurs and may decline in following
quarters. The Company's revenues both domestically and internationally have
varied significantly between monthly and quarterly periods. Therefore, in the
future, the operating results for any quarter should not be taken as
indicative of the results for any quarter in subsequent periods. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
  The entertainment software business is highly seasonal. Typically, net
revenues are highest during the fourth calendar quarter (which includes the
holiday buying season), decline in the first calendar quarter and are lowest
in the second and third calendar quarters. This seasonal pattern is due
primarily to the increased demand for entertainment software products during
the year-end holiday buying season. As a result, a disproportionate share of
the Company's net revenues historically have been generated in the second
quarter of the Company's fiscal year. The Company expects its revenues and
operating results will continue to reflect these seasonal factors.
 
  The entertainment industry historically has been subject to substantial
cyclical variation, with consumer spending for entertainment products tending
to decline during recessionary periods. There can be no assurance that the
Company will be able to adjust its anticipated product development
expenditures and other expenses in the event of an economic downturn during
such development. Accordingly, if a recessionary period occurs, tending to
result in decrease sales of the Company's products, product development
expenses likely will remain constant and the Company's business, operating
results and financial condition could be adversely affected. See "--Rapid
Technological Change; Changing Product Platforms and Formats."
 
                                       9
<PAGE>
 
  Due to all of the foregoing factors, it is also likely that in some future
periods the Company's operating results will be below the expectations of
public market analysts and investors. In such event, the price of the
Company's Common Stock would likely be materially adversely affected. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Fluctuating Operating Results."
 
SOFTWARE TOOLS AND PRODUCT DEVELOPMENT
 
  The suite of software tools that will enable the Company to create its
Multipath Movie has been developed over the past two years and additional
refinement of these tools may be necessary in order to create the Multipath
Movie. The Company believes that its future success depends in large part upon
the continuous enhancement of the software tools necessary to create the
Multipath Movie. If problems in the development of the Company's software
tools arise, no assurance can be given that the Company will be able
successfully to remedy these problems. Even if the Company can remedy these
potential problems, the creation, and consequently the distribution, of the
Multipath Movie may be significantly delayed or could become significantly
more expensive. Any such delay or increase in cost would have a material
adverse affect on the business, operating results and financial condition of
the Company.
 
  For the foreseeable future, the Company expects to be significantly
dependent upon the success of the Multipath Movie. The Multipath Movie is
still in the development stage. The Company expects to release its first
product in the Multipath Movie product line in the fall of 1997. There can be
no assurance that these products will be successfully developed at all, or if
successfully developed, will be released during these periods. If the Company
is unable to timely produce and develop these products and subsequent digital
entertainment products that meet with broad market acceptance, the Company's
business, operating results and financial condition will be materially
adversely affected.
 
  Also, entertainment products as complex as those offered by the Company may
contain undetected errors or defects when first introduced or as new versions
are released. The Company has in the past discovered software errors in
certain of its new products and enhancements after their introduction.
Although the Company has not experienced material adverse effects resulting
from any such errors to date, there can be no assurance that errors or defects
will not be found in new products or releases after commencement of commercial
shipments, resulting in adverse product reviews and a loss of or delay in
market acceptance, which would have a material adverse effect upon the
Company's business, operating results and financial condition.
 
DEPENDENCE ON DEVELOPMENT OF ADDITIONAL MULTIPATH MOVIES
 
  The Company's success will depend largely upon its ability in the future to
continuously develop new, commercially-successful Multipath Movie titles and
to replace revenues from Multipath Movie titles in the later stages of their
life cycles. If revenues from new products or other activities fail to replace
declining revenues from existing products, the Company's business, operations
and financial condition could be materially adversely affected. In addition,
the Company's success will depend upon its ability to develop popular
characters and to license recognized characters and properties from third
parties for its digital entertainment products. If the Company is unable to
develop popular characters or if the cost of licensing characters and
properties from third parties becomes prohibitive, the Company's business,
operating results and financial condition could be adversely affected. Also,
pursuant to certain of its licensing arrangements, the Company historically
has, and may continue to, prepay royalties to third parties. There can be no
assurance that the sales of products associated with these royalties will
equal or exceed the amount of the prepayment. See "--Acceptance of Multipath
Movie Concept; Successful Development of Multipath Movies with Appealing
Creative Content," "--Recovery of Prepaid Royalties and Guarantees" and
"Business--Sales and Marketing."
 
LIMITED OPERATING HISTORY; UNCERTAIN PROFITABILITY
 
  The Company was founded in September 1993, and shipped its initial CD-ROM
product in November 1994. The Company has not introduced its first Multipath
Movie and has only recently acquired the software tools necessary to produce a
Multipath Movie. Accordingly, the Company has only a limited operating history
in the
 
                                      10
<PAGE>
 
case of CD-ROM development and no operating history in the case of Multipath
Movies upon which an evaluation of the Company and its prospects can be based.
There can be no assurance that the revenues of the Company will continue at
their current level or will increase, or that the Company will be able to
achieve profitability. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
   
  In the quarter ending September 30, 1996, the Company incurred certain
charges and non-recurring expenses. In connection with the Company's
acquisition of SAND consummated on September 30, 1996, the Company expensed
approximately $1,350,000 attributable to in-process research and development.
This charge for in-process research and development was determined based upon
an independent valuation study made of the various research and development
projects included in the assets acquired in the SAND acquisition. Also, the
Company has recently entered into strategic relationships with Morgan Creek
Interactive, Inc. ("Morgan Creek"), and Packard Bell NEC, Inc. ("Packard Bell
NEC"). The Company has issued to Packard Bell NEC and Morgan Creek warrants to
purchase 600,000 and 85,000 shares of Common Stock, respectively. See
"Business--Strategic Relationships." Issuance of the warrants to Packard Bell
NEC and Morgan Creek resulted in a $1,301,500 operating expense and a
corresponding credit to equity, based on the value of the warrants issued.
       
  As a result of the foregoing, the Company incurred a significant loss in the
quarter ended September 30, 1996. In the quarter ending December 31, 1996, the
Company expects to incur a compensation expense of approximately $260,000 in
connection with the repricing of outstanding director and employee options in
November 1996. In addition, the Company expects to incur significant operating
expenses and development costs as it completes development, and commences
marketing, of its Multipath Movies and expands in anticipation of growth. The
Company expects that these expenses and development costs will result in
losses in the quarters ended December 31, 1996, March 31, 1997 and June 30,
1997, and that the Company could incur quarterly losses thereafter.     
 
SUBSTANTIAL DEPENDENCE UPON THIRD PARTIES
 
  The Company depends substantially upon third parties for several critical
elements of its business including the development and licensing of content
and the distribution of its products.
 
  Dependence Upon Strategic Relationships
 
  The Company has entered into strategic relationships with Packard Bell NEC,
Crawford Productions Pty., Ltd. ("Crawfords") and Morgan Creek, as well as
licensing arrangements with numerous additional companies that own the stories
underlying and/or characters in many of the Company's products. The Company's
business strategy is based largely on its strategic relationships with these
and other companies. In each of these relationships, mutual agreement of the
parties is required for significant matters, or approval of the strategic
partner or both parties is required to release products or to commence
distribution of products. For example, the Company will rely on Packard Bell
NEC to distribute CD-ROMs to purchasers of certain Packard Bell NEC computers
as a significant element of the Company's launch of the Multipath Movie genre.
Packard Bell NEC's obligation to distribute such CD-ROMs will depend upon
Packard Bell NEC's acceptance of master CD-ROMs complying with the Company's
specifications. Consequently, Packard Bell NEC may, in the exercise of its
approval rights, delay the introduction of the Company's first Multipath
Movie. Also, Morgan Creek and Crawfords have various creative controls and
approval rights pursuant to their joint venture agreements with the Company.
These creative controls and approval rights allow Morgan Creek or Crawfords to
reject or delay the Multipath Movie productions of the respective joint
ventures. There can be no assurance that the Company will not be subject to
delays resulting from disagreements with or an inability to obtain approvals
from its strategic partners or that the Company will achieve its objectives in
respect of any or all of its strategic relationships or continue to maintain
and develop these or other strategic relationships, or that licenses between
the Company and any such third party will be renewed or extended at their
expiration dates. Any such delays or the Company's failure to renew or extend
a key license or maintain any of its strategic relationships could materially
and adversely affect the Company's business, operating results and financial
condition. In addition, under certain key license agreements, the Company must
obtain approval on a timely basis from the licensor in order to ship products
it develops under the license. There can be no assurance that the Company will
obtain such approval
 
                                      11
<PAGE>
 
and failure to do so could have a material adverse effect on the Company's
business, operating results and financial condition. See "Business--Strategic
Relationships."
 
  Use of Independent Software Developers and Content Providers
 
  In addition to internally developing software and creating content, the
Company uses entertainment software created by independent software developers
as well as content developed by third parties. The Company has less control
over the scheduling and the quality of the software generated by independent
contractors than over that developed by its own employees. Additionally, the
Company may not be able to secure the services of talented content developers.
The Company's business and future operating results will depend in part on the
Company's continued ability to maintain relationships with skilled independent
software developers and content providers, and to enter into and renew product
development agreements with such developers. There can be no assurance that
the Company will be able to maintain such relationships or enter into and
renew such agreements.
 
RISKS ASSOCIATED WITH INTERNET DELIVERY
 
  The Company intends to distribute its Multipath Movies via an Internet site
to be established by the Company. The Company also intends to distribute
certain of its Multipath Movies through a link connecting Packard Bell NEC's
"Planet Oasis" Web site to the Company's Internet site. Accordingly, any
system failure that causes interruption or an increase in response time on the
Company's Internet site or the Planet Oasis Web site could result in less
traffic to and distribution of Multipath Movies via the Company's Internet
site and, if sustained or repeated, could reduce the attractiveness of the
Company's products. The Company is also dependent upon Web browsers and
Internet and online service providers to ensure user access to its products.
User acceptance with respect to payment methods over the Internet may also
create barriers to distribution of the Company's products through the
Internet. Any disruption in the Internet access provided to the Company's
Internet site provided by Planet Oasis, Internet and online service providers
or Web browsers or any failure by the Company's Internet site to handle higher
volumes of transactions could have a material adverse effect on the Company's
business, operating results and financial condition.
 
  The seamless appearance of Multipath Movies delivered via the Internet
requires that while a scene is being viewed, succeeding scenes must be
downloaded. This requires the use of 28.8 kilobits per second or faster
modems, computers equipped with high-speed Pentium (or equivalent)
microprocessors, 24 megabytes of random access memory and appropriately
configured operating systems. These requirements generally are not satisfied
by the majority of the base of currently installed PCs. There can be no
assurance that adequately equipped and configured computers will become
widespread prior to release of the Company's Multipath Movies. Users of
computers with less sophisticated PCs may experience noticeable latencies or
"lag times" between scene changes. Additionally, the performance
characteristics of Multipath Movies delivered via the Internet may not equal
those of Multipath Movies delivered solely on CD-ROMs, particularly with
respect to perceived seamlessness and sound quality. Moreover, communications
between the user and an Internet site delivering Multipath Movies may require
routing of Multipath Movie instructions through several servers and may result
in brief but noticeable lag times. Noticeable lag times or negative
comparisons to Multipath Movies distributed on CD-ROM may reduce the
attractiveness of online versions of the Multipath Movies.
 
COMPETITION
 
  The markets for the Company's digital entertainment products are intensely
competitive, subject to rapid change and characterized by constant demand for
new product features at reduced prices and pressure to accelerate the release
of new products and product enhancements. The primary competitive areas for
the Company are identified below.
 
  Computer Graphics Special Effect Firms. The Company expects to compete with
computer graphics special effects firms, including Pixar, Industrial Light &
Magic Inc. ("ILM"), an affiliate of Lucasfilm Ltd. ("Lucasfilm"), Digital
Domain, Sony ImageWorks, Pacific Data Images, Rhythm & Hues and Boss Film
Studios, Inc. These computer graphics special effects firms are capable of
creating their own three-dimensional computer animated feature films and may
produce three-dimensional computer animated feature films for movie studios
that compete with the Company. Pixar already has produced and successfully
released an animated
 
                                      12
<PAGE>
 
feature film, Toy Story, and ILM has created and produced three-dimensional
character animation used for the ghosts in the live action film Casper. These
firms, each of which have greater financial and marketing resources than the
Company, are expected to compete intensely with the Company in the production
of animated digital products.
 
  CD-ROM Publishers. The CD-ROM industry is intensely competitive and consumer
demand for particular software products may be adversely affected by the
proliferation of competitive products. The Company believes that the primary
competitive factors in the market for CD-ROM products include creative
content, product quality, technological capabilities, pricing, breadth of
features, marketing and distribution resources and customer service and
support. The Company will compete primarily against companies offering
entertainment software and related products. The Company's competitors in this
area will include several large companies with substantially greater name
recognition, financial, technical, marketing and other resources, including
Broderbund Software, Inc. ("Broderbund"), 7th Level, Inc. ("7th Level"), GT
Interactive Software, Inc. ("GT Interactive"), Electronic Arts, Softkey
International, Inc. ("Softkey"), Sierra On-Line, Inc. ("Sierra On-Line") and
Davidson & Associates Inc. ("Davidson"). Moreover, large corporations, such as
the Walt Disney Company ("Disney") and Microsoft, with substantial bases of
intellectual property content and substantial financial resources, have
entered or announced their intention to enter the market for CD-ROM
entertainment products.
 
  Movie Studios and Production Companies. The Company's Multipath Movies will
compete with traditional feature films and television programming produced by
major movie studios, including Disney, Warner Bros. Inc. ("Warner Bros."),
Twentieth Century Fox Film Corporation ("Twentieth Century Fox"), Paramount
Pictures ("Paramount"), Sony Pictures, Inc. ("Sony"), Lucasfilm, Universal
City Studios, Inc. ("MCA Universal") and MGM/UA, as well as numerous other
independent motion picture and television production companies. Several movie
studios already have developed and released animated feature films and the
Company expects additional competition in the animated feature film market
from these and other movie studios. Other movie studios have announced their
intention to enter the animated feature film market, including DreamWorks SKG,
a studio formed in 1994 which is expressly targeting the animated film market.
The Company's broadcast and home video products will compete with the films of
these movie studios for audience acceptance and exhibition over
broadcast/cable and home video channels. In addition, the Company will compete
with movie studios for the acquisition of literary properties, production
financing, the services of performing artists, and the services of other
creative and technical personnel, particularly in the fields of animation and
technical direction. Most of the movie studios with which the Company will
compete have significantly greater name recognition and significantly greater
financial, technical, creative, marketing, and other resources than does the
Company. Due to their substantially greater resources, these movie studios
likely will be able to enter into more favorable distribution arrangements and
to promote their films and television programming more successfully than the
Company.
 
  Several movie studios, including Disney and Lucasfilm (through its affiliate
ILM), have developed their own internal computer animation capability and have
created computer animation for special effects in animated films. Other movie
studios may internally develop, license or sub-contract three-dimensional
animation capability. Further, the Company believes that continuing
enhancements in computer hardware and software technology will lower barriers
to entry for studios or special effects companies which intend to produce
computer animated feature films or other products.
 
  In response to all of these competitive forces, the Company will be required
to make a high level of investment in content and tool development, marketing
and customer service and support. There can be no assurance that the Company
will have sufficient resources to make such investments or, even if they are
made, that the Company's products will be competitive. Additionally, present
or future competitors may be able to develop products comparable or superior
to those offered by the Company or adapt more quickly than the Company to new
technologies or evolving customer requirements. The Company's competitors also
may increase their efforts to gain and retain market share through competitive
pricing or product giveaways. These competitive pressures may necessitate
price reductions by the Company, thus reducing the Company's profit margins.
In addition, as the number of competitors increases and competition for scarce
consumer time available
 
                                      13
<PAGE>
 
to be devoted to the products such as those of the Company and equally scarce
retail shelf space becomes more intense, the Company may need to increase
marketing expenditures to maintain sales and product differentiation. Also, as
competition for popular titles and themes that may be used in entertainment
software increases, the cost of acquiring such titles and properties is likely
to increase, resulting in reduced margins. There can be no assurance that the
Company will be able to compete successfully against current or future
competitors or that competitive pressures faced by the Company will not
materially and adversely affect its business, operating results and financial
condition. See "Business--Competition."
 
RAPID TECHNOLOGICAL CHANGE; CHANGING PRODUCT PLATFORMS AND FORMATS
 
  The entertainment software market and the personal computer industry in
general are characterized by rapid and significant technological developments
and frequent changes in computer operating environments. To compete
successfully in these markets, the Company must continually improve and
enhance its existing products and technologies and develop new products and
technologies that incorporate technological advances while remaining
competitive in terms of performance and price. The Company's success also will
depend substantially upon its ability to anticipate the emergence of, and to
adapt its products to, popular platforms for consumer software.
 
  The Company has designed its Multipath Movies for use with the IBM-
compatible PC and the Sega Saturn game console. The Company intends to design
future products for use with new platforms which will require substantial
investments in research and development. Generally, such research and
development efforts must occur one to two years in advance of the widespread
release or use of the platforms in order to introduce products on a timely
basis following the release of such platforms. The research and development
efforts in connection with games for certain advanced and emerging platforms
may require greater financial and technical resources than currently possessed
by the Company. In addition, there can be no assurance that the new platforms
for which the Company develops products will achieve market acceptance and, as
a result, there can be no assurance that the Company's development efforts
with respect to such new platforms will lead to marketable products or
products that generate sufficient revenues to offset the research and
development costs incurred in connection with their development. Failure to
develop products for new platforms that achieve significant market acceptance
would have a material adverse effect on the Company's business, operating
results and financial condition. There can be no assurance that technological
developments will not render certain of the Company's existing products
obsolete, that the Company will be able to adapt its products or technologies
to emerging hardware platforms, that the Company has chosen to support
platforms that ultimately will be successful or that the Company will be able
successfully to create software titles for such platforms in a timely manner,
or at all. See "--Software Tools and Product Development."
 
DEPENDENCE ON KEY PERSONNEL
 
  The Company's success has and will continue to depend to a significant
extent upon certain key management, product development and technical
personnel, many of whom would be difficult to replace, particularly Mark Dyne,
its Chairman and Chief Executive Officer and Kevin Bermeister, its President.
Although the Company has entered into employment agreements with certain
officers, such agreements are terminable upon 30 days notice by either party.
Accordingly, there can be no assurance that such employees will continue to be
available to the Company. The loss of the services of one or more of these key
employees could have a material adverse effect on the Company and the
Company's future success will depend in large part upon its ability to
attract, retain and motivate personnel with a variety of technical and
managerial skills, including software development and programming expertise.
Significant competition exists for such personnel and the companies with which
the Company competes are often larger and more established than the Company.
Additionally, there is currently an industry-wide shortage of technical
personnel which makes it more difficult to attract and retain such personnel.
There can be no assurance that the Company will be able to retain and motivate
its managerial and technical personnel or attract additional qualified members
to management or technical staff. The inability to attract and retain
necessary technical and managerial personnel could have a material and adverse
effect upon the Company's business, operating results and financial condition.
See "Business--Employees" and "Management."
 
 
                                      14
<PAGE>
 
SHARED RESPONSIBILITIES AND OTHER EMPLOYMENT COMMITMENTS OF CHIEF EXECUTIVE
OFFICER AND PRESIDENT
 
  The Company's Chief Executive Officer and Chairman, Mark Dyne and its
President, Kevin Bermeister, also serve as joint managing directors of Sega
Ozisoft, Sega Enterprises (Australia) Pty., Ltd. ("Sega Enterprises") and
other businesses. Although Messrs. Dyne and Bermeister are active in the
management of the Company, they are not required to spend a certain amount of
time at the Company nor are they able to devote their full time and resources
to the Company. Further, the Company does not have employment agreements with
either of Messrs. Dyne or Bermeister. There can be no assurance that the
inability of Messrs. Dyne and Bermeister to devote their full time and
resources to the Company will not adversely affect the Company's business,
operating results or financial condition. See "Management."
 
CONFLICTS OF INTEREST
 
  Certain of the Company's directors and officers are directors or officers of
potential competitors and/or strategic partners of the Company. These
relationships may give rise to conflicts of interest between the Company, on
the one hand, and one or more of the directors, or officers and/or their
affiliates, on the other hand. The Company's Certificate of Incorporation
provides that Mark Dyne and Kevin Bermeister are required to present to the
Company any corporate opportunities for the development of any type of digital
entertainment with the exception of opportunities for (i) minority
participation in the development of digital entertainment and
(ii) participation in the development by others of digital entertainment where
publishing and distribution rights for the product to be developed are offered
to Messrs. Dyne and/or Bermeister solely for Australia, New Zealand and/or
Southern Africa. See "Certain Relationships and Related Transactions." The
Company's Certificate of Incorporation provides that Messrs. Dyne and
Bermeister are not required to present to the Company any other opportunities
which potentially may be of benefit to the Company.
 
NEW PRODUCTION STUDIO
   
  The Company's current production facility located in Manly, Australia, does
not provide adequate space to house the necessary equipment and personnel to
develop the quantity of Multipath Movies intended to be produced by the
Company in the next several years. The Company intends to use approximately
$2.0 million of the net proceeds from the Offering to equip a production
studio in Australia. It is expected that the creation of this studio will
require a substantial time commitment of certain members of management in
order to facilitate an uninterrupted and efficient transition of current
operations to the new facility and could result in delays in production. There
can be no assurance that the Company will be able to equip the production
studio at the budgeted price. Additionally, there can be no assurance that the
facility will be available on time or that the Company will be successful in
timely hiring and training new content developers and software programmers
necessary to conduct the additional operations in which event the development,
and consequently the release, of the Company's products may be delayed. See
"--Software Tools and Product Development." Any such delay would have a
material adverse effect upon the Company's business, operating results and
financial condition.     
 
MANAGEMENT OF BUSINESS CHANGES; POTENTIAL GROWTH; POTENTIAL ACQUISITIONS
 
  Implementation of the Company's business plan, including introduction of the
Company's Multipath Movies, management of the Company's joint ventures with
Morgan Creek and Crawfords, management of the Company's strategic relationship
with Packard Bell NEC, the establishment of a new production studio in
Australia, and the general strains of the Company's new role of a public
company will require that the Company significantly expand its operations in
all areas. This growth in the Company's operations and activities will place a
significant strain on the Company's management, operational, financial and
accounting resources. Successful management of the Company's operations will
require the Company to continue to implement and improve its financial and
management information systems. In addition, the restructuring of the Company
and resulting management and reporting of Australian operations and financial
results from the United States, as well as other aspects of the process of
preparing the Company for the Offering have placed and will continue to place
an additional strain on the Company's accounting and information systems
resources. The Company's ability to manage its future growth, if any, will
also require it to hire and train new employees, including management and
 
                                      15
<PAGE>
 
technical personnel, and motivate and manage its new employees and integrate
them into its overall operations and culture. The Company recently has made
additions to its management team and is in the process of expanding its
accounting staff and modifying its internal procedures to adapt to its new
role as a public company, a process which is expected to continue following
the Offering. The Company's failure to manage implementation of its business
plan and the changes made to structure and prepare for the Offering would have
a material adverse effect on the Company's business, operating results and
financial condition.
 
  In the future, the Company may acquire complementary companies, products or
technologies, although no specific acquisitions currently are pending or under
negotiation. Acquisitions involve numerous risks, including adverse short-term
effects on the combined business' reported operating results, impairments of
goodwill and other intangible assets, the diversion of management's attention,
the dependence on retention, hiring and training of key personnel, the
amortization of intangible assets and risks associated with unanticipated
problems or legal liabilities.
 
LIMITED PROPRIETARY PROTECTION
 
  The Company's success and ability to compete is dependent in part upon its
proprietary technology. The Company currently intends to file United States
patent applications relating to certain components of its proprietary
technology. The Company also relies on trademark, trade secret and copyright
laws to protect its technology, with the source code for the Company's
proprietary software being protected both as a trade secret and as a
copyrighted work. Also, it is the Company's policy that all employees and
third-party developers sign nondisclosure agreements. However, there can be no
assurance that such precautions will provide meaningful protection from
competition or that competitors will not be able to develop similar or
superior technology independently. Also, the Company has no license agreements
with the end users of its products and does not copy-protect its software, so
it may be possible for unauthorized third parties to copy the Company's
products or to reverse engineer or otherwise obtain and use information that
the Company regards as proprietary. Although the Company is not aware of
unauthorized copying of its products, if a significant amount of unauthorized
copying of the Company's products were to occur, the Company's business,
operating results and financial condition could be adversely affected.
Furthermore, policing unauthorized use of the Company's products is difficult
and costly, and software piracy can be expected to be a persistent problem. If
litigation is necessary in the future to enforce the Company's intellectual
property rights, to protect the Company's trade secrets or to determine the
validity and scope of the proprietary rights of others, such litigation could
result in substantial costs and diversion of resources and could have a
material adverse effect on the Company's business, operating results and
financial condition. Ultimately, the Company may be unable, for financial or
other reasons, to enforce its rights under intellectual property laws and the
laws of certain countries in which the Company's products are or may be
distributed may not protect the Company's products and intellectual rights to
the same extent as the laws of the United States.
 
  The Company believes that its products, including its suite of software
tools, do not infringe any valid existing proprietary rights of third parties.
Since the software tools used to create the Multipath Movies were developed by
SAND, a division of Sega Ozisoft, the Company relies entirely on the
representations of Sega Ozisoft contained in the SAND Acquisition Agreement
between BII Australia and Sega Ozisoft that, to Sega Ozisoft's best knowledge,
the SAND technology and software acquired by the Company does not infringe the
proprietary rights of others. Additionally, although the Company has received
no communication from third parties alleging the infringement of proprietary
rights of such parties, there can be no assurance that third parties will not
assert infringement claims in the future. Any such third party claims, whether
or not meritorious, could result in costly litigation or require the Company
to enter into royalty or licensing agreements. There can be no assurance that
the Company would prevail in any such litigation or that any such licenses
would be available on acceptable terms, if at all. If the Company were found
to have infringed upon the proprietary rights of third parties, it could be
required to pay damages, cease sales of the infringing products and redesign
or discontinue such products, any of which alternatives, individually or
collectively could have a material adverse effect on the Company's business,
operating results and financial condition. See "Business--Proprietary Rights."
 
 
                                      16
<PAGE>
 
RECOVERY OF PREPAID ROYALTIES AND GUARANTEES
 
  The Company may from time to time, enter into agreements with licensors of
intellectual property that involve advance payments of royalties and
guaranteed minimum royalty payments. If the sales volumes of products subject
to such arrangements are not sufficient to recover such advances and
guarantees, the Company will be required to write off unrecovered portions of
such payments. If the Company is required to write off a material portion of
any advances, or ultimately accrue for the guarantees, its business, operating
results and financial condition could be adversely affected. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
 
INTERNATIONAL BUSINESS
 
  In fiscal 1995 and 1996, international sales, principally in Australia,
accounted for approximately 20%, and 40%, respectively, of the Company's
revenues. The Company expects that international sales will continue to
account for a significant portion of the Company's total revenue. The
Company's international business is subject to numerous risks, including the
need to comply with a wide variety of foreign and U.S. export and import laws,
changes in export or import controls, tariffs and other regulatory
requirements, the imposition of governmental controls, political and economic
instability, trade restrictions, the greater difficulty of administering
business overseas and general economic conditions. Although the Company's
international sales are denominated principally in United States dollars,
sales to international customers may also be affected by changes in demand
resulting from fluctuations in interest and currency exchange rates. In
addition, the laws of certain foreign countries may not protect the Company's
intellectual property to the same extent as do the laws of the United States.
There can be no assurance that these factors will not have a material adverse
effect on the Company's business and results of operations. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
 
CONTROL BY EXISTING STOCKHOLDERS
 
  Immediately following the Offering, the Company's officers and directors and
Sega Ozisoft, of which Messrs. Dyne and Bermeister are directors and
stockholders, will own approximately 40.2% of the Company's outstanding shares
(approximately 38.5% assuming the full exercise of the Underwriters' over
allotment option). As a result, these stockholders will be able to control the
Company and its operations, including the election of at least a majority of
the Company's Board of Directors and thus, the policies of the Company. The
voting power of these stockholders could also serve to discourage potential
acquirors from seeking to acquire control of the Company through the purchase
of the Common Stock, which might have a depressive effect on the price of the
Common Stock. See "Management," "Principal Stockholders" and "Description of
Capital Stock."
 
MANAGEMENT'S DISCRETION AS TO USE OF PROCEEDS
   
  The net proceeds to the Company from the sale of Common Stock offered hereby
are estimated to be approximately $10.1 million. The Company expects to use
approximately $2.0 million of such proceeds to fund the establishment of a
production studio in New South Wales, Australia, approximately $1.0 million
for ongoing software tool development, approximately $0.5 million to acquire
content licenses and $1.1 million to repay the principal and interest accrued
on related party and other indebtedness. However, the Company may change the
allocation of these proceeds in response to developments in the entertainment
and information technology industries and changes in the Company. Accordingly,
Company management will have broad discretion as to the application of the net
proceeds of the Offering. See "Use of Proceeds."     
 
FUTURE CAPITAL NEEDS; UNCERTAINTY OF ADDITIONAL FUNDING
 
  The Company's future capital requirements will depend on many factors,
including but not limited to, the quantity of Multipath Movies developed, the
cost of content development, marketing and distribution, the size and timing
of future acquisitions, if any, and the availability of additional financing.
To the extent that existing resources and future earnings are insufficient to
fund the Company's activities, the Company may need to raise
 
                                      17
<PAGE>
 
additional funds through debt or equity financings. No assurance can be given
that such additional financing will be available or that, if available, it can
be obtained on terms favorable to the Company and its stockholders. In
addition, any equity financing could result in dilution to the Company's
stockholders. The Company's inability to obtain adequate funds would adversely
affect the Company's operations and ability to implement its strategy. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."
 
IMMEDIATE AND SUBSTANTIAL DILUTION
   
  The proposed initial public offering price is substantially higher than the
book value per outstanding share of Common Stock. Specifically, investors will
sustain immediate dilution of $4.60 per share based on the net tangible book
deficit of the Company at September 30, 1996 of $1,554,755. Investors in the
Offering therefore will bear a disproportionate part of the financial risk
associated with the Company's business while effective control will remain
with existing stockholders and management. Additional dilution may occur upon
the exercise of outstanding stock options and warrants. See "Dilution" and
"Principal Stockholders."     
 
ABSENCE OF PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE; ARBITRARY
 DETERMINATION OF OFFERING PRICE
   
  Prior to the Offering, there has been no public market for the Common Stock.
Although the Company has applied for approval for inclusion of the Common
Stock on the American Stock Exchange, there can be no assurance that an active
trading market for the Common Stock will develop as a result of the Offering
or, if a trading market does develop, that it will continue. In the absence of
such a market, investors may be unable readily to liquidate their investment
in the Common Stock. The trading price of the Common Stock could be subject to
wide fluctuations in response to quarter to quarter variations in operating
results, news announcements relating to the Company's business (including
technological innovations or new product introductions by the Company or its
competitors), changes in financial estimates by securities analysts, the
operating and stock price performance of other companies that investors may
deem comparable to the Company as well as other developments affecting the
Company or its competitors. In addition, the market for equity securities in
general has been volatile and the trading price of the Common Stock could be
subject to wide fluctuations in response to general market trends, changes in
general conditions in the economy, the financial markets or the technology
industry and other factors which may be unrelated to the Company's
performance. The public offering price of the shares of Common Stock has been
determined by negotiations between the Company and the Underwriter and does
not necessarily bear any relationship to the Company's book value, assets,
past operating results, financial condition or any other established criteria
of value. There can be no assurance that the shares offered hereby will trade
at market prices in excess of the initial public offering price. See
"Underwriting."     
 
SHARES ELIGIBLE FOR FUTURE SALE
 
  Future sales of Common Stock by existing stockholders could adversely affect
the prevailing market price of the Company's Common Stock and the Company's
ability to raise capital in the equity markets. Upon completion of the
Offering, the Company will have 7,200,001 shares of Common Stock outstanding.
Of those shares, the 2,000,000 shares of Common Stock offered hereby
(2,300,000 if the Underwriter's over-allotment option is exercised in full)
will be freely tradeable without restriction or further registration under the
Securities Act, unless purchased by "affiliates" of the Company as that term
is defined in Rule 144 under the Securities Act ("Rule 144"). The remaining
5,200,001 shares of Common Stock outstanding are "restricted securities," as
that term is defined by Rule 144, or otherwise subject to volume limitations
of Rule 144 because they are held by affiliates of the Company. Upon
expiration of lock-up provisions, 2,322,131 shares of Common Stock will become
eligible for sale 180 days following the date of this Prospectus, subject to
compliance volume limitations of Rule 144. Under the lock-up provisions, the
officers, directors and securityholders of the Company will have agreed that
they will not, directly or indirectly, sell, assign or otherwise transfer any
shares of Common Stock
 
                                      18
<PAGE>
 
owned by them for a period of 180 days, and in the case of Mr. Dyne and
Mr. Bermeister, one year, after the effective date of this Prospectus, without
the prior written consent of the Representatives of the Underwriters. See
"Shares Eligible for Future Sale" and "Underwriting."
   
  The Company intends to file a registration statement under the Securities
Act to register the shares of Common Stock reserved for issuance pursuant to
the Company's 1996 Stock Option Plan (the "1996 Plan"). See "Management--Stock
Option Plan." This registration statement will become effective immediately
upon filing. As of November 18, 1996, options to purchase 185,000 shares of
Common Stock had been granted under the 1996 Plan. The availability for sale,
as well as actual sales, of currently outstanding shares of Common Stock, and
shares of Common Stock issuable upon the exercise of options and warrants, may
depress the prevailing market price for the Common Stock and could adversely
affect the terms upon which the Company would be able to obtain additional
equity financing.     
 
EFFECT OF CERTAIN CHARTER PROVISIONS; ANTI-TAKEOVER EFFECTS OF CERTIFICATE OF
INCORPORATION, BYLAWS AND  DELAWARE LAW
 
  The Company's Board of Directors has the authority to issue up to 1,000,000
shares of Preferred Stock and to determine the price, rights, preferences,
privileges and restrictions, including voting rights, of those shares without
any further vote or action by the stockholders. The Preferred Stock could be
issued with voting, liquidation, dividend and other rights superior to those
of the Common Stock. Following the Offering, no shares of Preferred Stock of
the Company will be outstanding, and the Company has no present intention to
issue any shares of Preferred Stock. However, the rights of the holders of
Common Stock will be subject to, and may be adversely affected by, the rights
of the holders of any Preferred Stock that may be issued in the future. The
issuance of Preferred Stock, while providing desirable flexibility in
connection with possible acquisitions and other corporate purposes, could have
the effect of making it more difficult for a third party to acquire a majority
of the outstanding voting stock of the Company. Further, certain provisions of
the Company's Certificate of Incorporation and Bylaws and of Delaware law
could delay or make more difficult a merger, tender offer or proxy contest
involving the Company. See "Description of Capital Stock--Preferred Stock" and
"Description of Capital Stock--Anti-Takeover Provisions."
 
                                      19
<PAGE>
 
                                USE OF PROCEEDS
   
  The net proceeds to the Company from the sale of the 2,000,000 shares of
Common Stock being offered by the Company hereby at an assumed initial public
offering price of $6.00 per share, after deducting the estimated underwriting
discounts and offering expenses, are estimated to be approximately $10.1
million ($11.8 million if the over-allotment option is exercised in full).
       
  The principal purposes of the Offering are to increase the Company's working
capital and equity base and to create a public market for the Company's Common
Stock. The Company intends to use approximately $2.0 million of the net
proceeds to fund the establishment of a production studio in New South Wales,
Australia, approximately $1.0 million for ongoing software tool development
and approximately $0.5 million to acquire content licenses. In addition, the
Company intends to use $1.1 million of the net proceeds from the Offering to
repay the principal and interest accrued on certain indebtedness (including
$900,000 outstanding as of September 30, 1996 and $200,000 incurred subsequent
to September 30, 1996), consisting of $701,000 and $350,000 to PIE (the "PIE
Loan") and Reefknot (the "Reefknot Loans"), respectively, both shareholders of
the Company and an additional $49,000 to Andwhen Pty. Limited (the "Andwhen
Indebtedness"). See "Certain Relationships and Related Transactions" and
"Principal Stockholders." The PIE Loan, which was incurred to fund product
development, is due on the earlier of the closing of the Offering or December
31, 1996 and bears interest at the rate of 12.5% per annum. The Reefknot
Loans, which were incurred to pay certain costs relating to the Offering, are
due on the earlier of the closing of the Offering or September 10, 1997 and
bear interest at the rate of 10% per annum. The Andwhen Indebtedness, one half
of which is due upon a change of ownership of the Company with the balance due
in equal monthly installments of approximately $4,500 was incurred in
connection with the repurchase of certain equipment and bears no interest. In
addition, the Company will use a portion of the proceeds of the Offering to
repay to Sega Ozisoft non-interest bearing advances of operating expenses for
the period subsequent to June 30, 1996. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and
Capital Resources." The balance of the net proceeds of the Offering will be
used to fund development of digital entertainment products, for working
capital and general corporate purposes.     
 
  The Company intends to maintain flexibility with respect to the use of these
funds and the amounts actually expended for each such use, if any, are at the
discretion of the Company and may vary significantly depending upon a number
of factors, including the progress of the Company's research and development
and marketing programs, technological advances, determinations as to the
commercial potential of the Company's products and the status of competitive
products. Accordingly, management reserves the right to reallocate the
proceeds of the Offering as it deems appropriate. The Company may also use a
portion of the net proceeds to acquire businesses, products or technologies;
however, it currently has no commitments or agreements with respect to any
such transactions. Pending such uses, the Company intends to invest the net
proceeds from the Offering in short-term, investment grade, interest bearing
securities.
 
                                DIVIDEND POLICY
 
  The Company has never paid, and has no current intention to pay dividends on
its Common Stock and intends to follow a policy of retaining earnings to
finance the growth of its business. Any future determination to pay dividends
will be at the discretion of the Board of Directors of the Company and will be
dependent on the Company's results of operations, financial condition,
contractual and legal restrictions and other factors deemed relevant by the
Board of Directors at that time.
 
                                      20
<PAGE>
 
                                   DILUTION
   
  The net tangible book value of the Company's Common Stock as of September
30, 1996, was a deficit of $1,554,755 or $(0.35) per share. Net tangible book
value per share is equal to the total tangible assets of the Company less
total liabilities divided by the number of shares of Common Stock outstanding.
After giving effect to the sale of 2,000,000 shares of Common Stock offered by
the Company hereby (at an assumed initial public offering price of $6.00 per
share, after deducting underwriting discounts and commissions and estimated
offering expenses), the conversion of the SAND Note into 780,001 shares of
Common Stock and the repayment of $900,434 of short-term debt obligations, the
net tangible book value for the Company as of September 30, 1996 would have
been $10,060,245 or $1.40 per share. This represents an immediate increase in
net tangible book value of $1.75 per share to existing stockholders and an
immediate dilution of $4.60 per share to new investors purchasing shares in
the Offering. The following table illustrates this per share dilution:     
 
<TABLE>     
   <S>                                                           <C>     <C>
   Assumed initial public offering price........................         $6.00
     Net tangible book value per share as of September 30,
      1996...................................................... $(0.35)
     Increase attributable to new investors.....................   1.75
                                                                 ------
   Net tangible book value per share after the Offering.........          1.40
                                                                         -----
   Dilution to new investors....................................         $4.60
                                                                         =====
</TABLE>    
 
  The following table summarizes, with respect to existing holders of Common
Stock and new investors, a comparison of the number of shares of Common Stock
acquired from the Company, the percentage ownership of such shares, the total
consideration, the percentage of total consideration and the average price per
share.
 
<TABLE>   
<CAPTION>
                         SHARES OF COMMON STOCK
                                ACQUIRED           TOTAL CONSIDERATION  AVERAGE
                         ----------------------    -------------------   PRICE
                            NUMBER      PERCENT    AMOUNT (1)  PERCENT PER SHARE
                         ------------- ----------- ----------- ------- ---------
<S>                      <C>           <C>         <C>         <C>     <C>
All existing
 stockholders...........     5,200,001       72.2% $ 1,515,810    5.7%   $0.29
New investors...........     2,000,000       27.8   12,000,000   94.3     6.00
                         -------------  ---------  -----------  -----
                             7,200,001      100.0% $13,515,810  100.0%
                         =============  =========  ===========  =====
</TABLE>    
- --------
(1) Includes, with respect to the total consideration paid by all existing
    stockholders, $15,810 paid by the original stockholders and $1,500,000
    additional value resulting from the conversion of the SAND Note upon the
    closing of the Offering.
   
  The foregoing tables and calculations assume no exercise of outstanding
options or warrants. At November 18, 1996, 725,222 shares of Common Stock were
subject to outstanding warrants at a weighted average exercise price of $4.63
per share and 185,000 shares of Common Stock were subject to outstanding
options at a weighted average exercise price of $4.80 per share. To the extent
options and warrants are exercised, there will be further dilution to new
investors. See "Description of Capital Stock."     
 
                                      21
<PAGE>
 
                                CAPITALIZATION
   
  The following table sets forth the actual short-term debt and capitalization
of the Company as of September 30, 1996 and the as adjusted short-term debt
and capitalization of the Company after giving effect to the sale of the
2,000,000 shares of Common Stock offered by the Company hereby (at an assumed
initial public offering price of $6.00 per share, after deducting underwriting
discounts and commissions and estimated offering expenses), the conversion of
the SAND Note into 780,001 shares of Common Stock and the repayment of
$900,434 of debt. See "Use of Proceeds." This table should be read in
conjunction with the Consolidated Financial Statements and related notes
contained therein and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" appearing elsewhere in this Prospectus.
    
<TABLE>   
<CAPTION>
                                                        SEPTEMBER 30, 1996
                                                      ------------------------
                                                        ACTUAL     AS ADJUSTED
                                                      -----------  -----------
                                                      (UNAUDITED)
<S>                                                   <C>          <C>
Short-term debt...................................... $ 2,400,434  $    --
                                                      ===========  ===========
Stockholders' equity (deficiency) (1):
 Preferred Stock, $0.001 par value; 1,000,000 shares
  authorized; no shares issued or outstanding........ $       --   $       --
 Common Stock, $0.001 par value; 30,000,000 shares
  authorized; 4,420,000 shares issued and outstanding
  actual; 5,200,001 shares issued and outstanding pro
  forma; 7,200,001 shares issued and outstanding pro
  forma as adjusted..................................       4,420        7,200
 Additional paid-in capital..........................   1,311,663   12,923,883
 Accumulated deficit.................................  (2,862,259)  (2,862,259)
 Cumulative translation adjustment...................      (8,579)      (8,579)
                                                      -----------  -----------
Total stockholders' equity (deficiency)..............  (1,554,755)  10,060,245
                                                      -----------  -----------
  Total capitalization............................... $(1,554,755) $10,060,245
                                                      ===========  ===========
</TABLE>    
- --------
   
(1) Excludes 1,080,000 shares of Common Stock available for issuance pursuant
    to the 1996 Plan, of which 185,000 shares were subject to outstanding
    options as of November 18, 1996 at a weighted average exercise price of
    $4.80 per share. Also excludes 725,222 shares of Common Stock issuable
    upon exercise of outstanding warrants issued subsequent to June 30 at a
    weighted average exercise price of $4.63 per share. See "Management--Stock
    Option Plan."     
 
                                      22
<PAGE>
 
         SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA
 
  The following selected historical and unaudited pro forma financial data
have been derived from the Company's consolidated financial statements. The
data should be read in conjunction with the Consolidated Financial Statements
and related notes thereto, the Unaudited Pro Forma Financial Information and
with "Management's Discussion and Analysis of Financial Condition and Results
of Operations" appearing elsewhere in this Prospectus.
 
<TABLE>   
<CAPTION>
                             PERIOD FROM     FISCAL YEARS ENDED       THREE MONTHS ENDED
                          SEPTEMBER 2, 1993     JUNE 30, (1)            SEPTEMBER 30,
                           (INCEPTION) TO   ----------------------  -----------------------
                            JUNE 30, 1994      1995        1996        1995        1996
                          ----------------- ----------  ----------  ----------  -----------
                                                                         (UNAUDITED)
<S>                       <C>               <C>         <C>         <C>         <C>
STATEMENT OF OPERATIONS
 DATA:
Revenues
 Royalties from
  licensing
  arrangements..........     $   10,977     $  752,108  $1,291,015  $   47,286  $    35,255
 Development fees.......            --          88,800     585,743      94,069      244,031
 Software sales.........            --           1,888     177,119         --         1,884
                             ----------     ----------  ----------  ----------  -----------
 Total revenues.........         10,977        842,796   2,053,877     141,355      281,170
Cost of revenues........        211,712        655,939     738,842     235,352      139,871
                             ----------     ----------  ----------  ----------  -----------
 Gross profit (loss)....       (200,735)       186,857   1,315,035     (93,997)     141,299
                             ----------     ----------  ----------  ----------  -----------
Operating expenses:
 Sales and marketing....          2,100        116,435     163,038      11,396    1,148,755
 General and
  administrative........         19,458        223,470     365,491      86,227      139,861
 Research and
  development...........         14,594        183,000     174,395      61,163    1,543,837
 Depreciation...........          9,816         43,379     101,824      22,769       30,714
                             ----------     ----------  ----------  ----------  -----------
 Total operating
  expenses..............         45,968        566,284     804,748     181,555    2,863,167
                             ----------     ----------  ----------  ----------  -----------
  Income (loss) from
   operations...........       (246,703)      (379,427)    510,287    (275,552)  (2,721,868)
Other income (expense),
 net....................         (2,777)       (44,426)     43,125      (6,479)     (20,470)
                             ----------     ----------  ----------  ----------  -----------
  Income (loss) before
   income taxes.........       (249,480)      (423,853)    553,412    (282,031)  (2,742,338)
Provision for income
 taxes..................            --             --          --          --           --
                             ----------     ----------  ----------  ----------  -----------
  Net income (loss).....     $ (249,480)    $ (423,853) $  553,412  $ (282,031) $(2,742,338)
                             ==========     ==========  ==========  ==========  ===========
Net income (loss) per
 share (2)..............     $    (0.06)    $    (0.09) $     0.12  $    (0.06) $     (0.61)
                             ==========     ==========  ==========  ==========  ===========
Common shares used in
 computing net income
 (loss) per share (2)...      4,504,003      4,508,423   4,557,043   4,557,043    4,504,003
                             ==========     ==========  ==========  ==========  ===========
Pro forma net loss per
 share (3)..............                                $    (0.15)             $     (0.52)
                                                        ==========              ===========
Common shares used in
 computing pro forma net
 loss per share (3).....                                 5,337,044                5,284,004
                                                        ==========              ===========
</TABLE>    
 
<TABLE>   
<CAPTION>
                                          JUNE 30,
                               --------------------------------  SEPTEMBER 30,
                                 1994       1995        1996         1996
                               ---------  ---------  ----------  -------------
                                                                  (UNAUDITED)
<S>                            <C>        <C>        <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents..... $  17,471  $  49,283  $   53,061   $    85,941
Total current assets..........    17,471     55,669     717,474       722,330
Total assets..................    68,509    227,567     915,746     1,198,394
Total current liabilities.....   306,200    874,519   1,045,179     2,753,149
Total stockholders' equity
 (deficiency).................  (237,691)  (646,952)   (129,433)   (1,554,755)
</TABLE>    
- -------
(1) The Company intends to change its fiscal year end from June 30 to December
    31, effective December 31, 1996.
(2) See Note 2 of Notes to Consolidated Financial Statements for information
    concerning the computation of net income (loss) per share.
(3) Pro forma net loss per share for the fiscal year ended June 30, 1996
    reflects the acquisition by the Company of SAND, in exchange for the SAND
    Note. Of the $1,500,000 purchase price, $150,000 was allocated to certain
    assets and $1,350,000 was charged to operating expenses as in-process
    research and development costs. This resulted in a pro forma net loss of
    $796,588. The pro forma net loss per share for the fiscal year ended June
    30, 1996 also reflects the conversion of the SAND Note into 780,001 shares
    of Common Stock upon the closing of the Offering. Pro forma net loss per
    share for the three months ended September 30, 1996 reflects the
    conversion of the SAND Note into 780,001 shares of Common Stock upon the
    closing of the Offering. See "Management's Discussion and Analysis of
    Financial Condition and Results of Operations--Results of Operations" and
    the Unaudited Pro Forma Financial Information included elsewhere in this
    Prospectus.
 
                                      23
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
  Brilliant is a production and development studio introducing a new
generation of digital entertainment to be distributed over the Internet, on
CD-ROM, as television programming and for home video. The Company,
headquartered in the United States, was incorporated during July 1996. The
Company has been formed through the combination of two businesses: Brilliant
Interactive Ideas, Pty. Ltd. ("BII Australia"), an entertainment software
developer and producer; and Sega Australia New Developments ("SAND"), a "skunk
works" research and development operation for leading edge software tools. BII
Australia became a wholly-owned subsidiary of the Company through the exchange
of all 100,000 outstanding shares of BII Australia for 1,000,000 shares of
Common Stock of the Company. In addition the Company acquired SAND on
September 30, 1996. SAND was established during the second quarter of 1994 by
Sega Ozisoft Pty., Limited ("Sega Ozisoft"), one of the largest publishers and
distributors of entertainment software products in Australia and New Zealand,
the predecessor of which was co-founded by Mark Dyne and Kevin Bermeister.
 
  The Company's historical operations discussed in this section reflect only
the operations of BII Australia. Since its founding in September 1993, BII
Australia has developed and sold interactive education and entertainment CD-
ROM titles primarily for children. With the completion of the acquisition of
SAND, the nature of the Company's business will change significantly. SAND was
responsible for developing the Multipath Movie suite of proprietary software
tools, production process and first Multipath Movie product. While the Company
will continue to produce traditional interactive CD-ROM titles, the Company
also plans to continue development of the Multipath Movie tools and production
process, as well as the commercialization of the Multipath Movie genre. As a
result of this change in the Company's business, the following discussion may
not be representative of its future operations. See "--Accounting Treatment
for Development Costs and Research Expenditures." The Company intends to
change its fiscal year end from June 30 to December 31, effective December 31,
1996.
 
  The Company intends to generate a substantial majority of its future revenue
from the development and production of Multipath Movies and other three-
dimensional digitally created entertainment. The first of its Multipath
Movies, Cyberswine, is expected to be released in the fall of 1997. The first
product in the Storyteller Series is not expected to be released until late
1997. The Company's annual and quarterly revenue will depend upon the
successful development, timing and market acceptance of its interactive
products and upon the costs to distribute and promote these products.
Specifically the revenues derived from the production and distribution of the
Company's Multipath Movies will depend primarily on the acceptance by the
market of the Multipath Movie concept and the underlying content of the
Multipath Movie, neither of which can be predicted nor necessarily bear a
direct correlation to the production or distribution costs incurred. See "Risk
Factors--Acceptance of Multipath Movie Concept; Successful Development of
Multipath Movies with Appealing Creative Content," and "Risk Factors--
Dependence on Development of Additional Multipath Movies." The commercial
success of a film also depends upon promotion and marketing, production costs,
impact of competition and other factors. See "Risk Factors--Competition--Movie
Studios and Production Companies." Accordingly, the Company's annual and
quarterly revenues are and will be extremely difficult to forecast.
   
  In the quarter ending September 30, 1996, the Company incurred certain
charges and non-recurring expenses. In connection with the Company's
acquisition of SAND, consummated on September 30, 1996, the Company expensed
approximately $1,350,000 attributable to in-process research and development.
Also, the Company recently has entered into strategic relationships with
Packard Bell NEC and Morgan Creek. The Company has issued to Packard Bell NEC
and Morgan Creek warrants to purchase 600,000 and 85,000 shares of Common
Stock, respectively. See "Business--Strategic Relationships." Issuance of the
warrants to Packard Bell NEC and Morgan Creek resulted in $1,301,500 of
operating expenses and a corresponding credit to equity, based on the value of
the warrants issued.     
 
                                      24
<PAGE>
 
   
  As a result of the foregoing, the Company incurred a significant loss in the
quarter ended September 30, 1996. In the quarter ending December 31, 1996, the
Company expects to incur a compensation expense of approximately $260,000 in
connection with repricing of outstanding director and employee options in
November 1996. In addition, the Company expects to incur significant operating
expenses and development costs as it completes development, and commences
marketing, of its Multipath Movies and expands in anticipation of growth. The
Company expects that these expenses and development costs will result in
losses in the quarters ended December 31, 1996, March 31, 1997 and June 30,
1997, and that the Company could incur quarterly losses thereafter.     
 
RESULTS OF OPERATIONS
 
  Three Months Ended September 30, 1996 as Compared to Three Months Ended
September 30, 1995
 
  Revenues. The Company historically has derived its revenues from royalties,
development fees and software sales. Brilliant licenses its CD-ROM software
products to publishers and distributors in exchange for non-refundable
advances, and royalties based on product sales. Royalties based on product
sales are due only to the extent revenues exceed any associated non-refundable
royalty advance. Royalties related to non-refundable advances are recognized
when the CD-ROM master is delivered to the licensees. Royalty revenues in
excess of non-refundable advances are recognized upon notification by the
distributor that a royalty has been earned by the Company. Development fees
are paid by customers in exchange for the Company's development of software
packages in accordance with customer specifications. The software development
agreements generally specify certain "milestones" which must be achieved
throughout the development process. As these milestones are achieved, the
Company recognizes the portion of the development fee allocated to each
milestone. Software sales revenues are recognized upon shipment of product.
See Note 2 of Notes to Consolidated Financial Statements. Revenues increased
from $141,355 for the three months ended September 30, 1995 to $281,170 for
the three months ended September 30, 1996. This represents an increase of
$139,815, or 99%, mainly attributable to increased development fees revenue
arising from the development of software for third parties.
 
  Cost of revenues. Cost of revenues related to royalties consists primarily
of royalty obligations to third parties. Cost of revenues related to
development fees consists primarily of salaries, benefits and overhead
associated with the development of specific software products to customer
specifications, as well as costs of outside contractors engaged from time to
time in creating aspects of software products such as animation, voice
recording and music. Cost of revenues related to software sales consists
primarily of royalties to third parties and the direct costs and manufacturing
overhead required to reproduce and package software products. Cost of revenues
decreased from $235,352 for the three months ended September 30, 1995 to
$139,871 for the three months ended September 30, 1996. This represents a
decrease of $95,481, or 41%. Cost of revenues in the 1995 quarter included
costs associated with development of the Company's own titles. In the 1996
quarter, many of the costs associated with the development of software for
third parties were paid directly by the third parties.
   
  Sales and marketing. Sales and marketing expenses include primarily costs
for advertising, promotions, brochures, travel and trade shows. Sales expenses
also include costs for marketing consultants hired primarily to support and
assist the Company's sales efforts. Sales and marketing expenses increased
from $11,396 for the three months ended September 30, 1995 to $1,148,755 for
the three months ended September 30, 1996. This increase is attributable to
the value of the warrants granted to Packard Bell NEC. The agreement with
Packard Bell NEC requires Packard Bell NEC to provide certain promotional
services to the Company. Accordingly, the expense associated with the warrants
has been recorded as a sales and marketing expense.     
 
  General and administrative. General and administrative expenses include
primarily salaries and benefits of management and administrative personnel,
rent, insurance costs and professional fees. General and administrative
expenses increased from $86,227 for the three months ended September 30, 1995
to $139,861 for the three months ended September 30, 1996. This represents an
increase of $53,634 or 62%, associated with increased accounting and
consulting services provided to the Company.
 
                                      25
<PAGE>
 
   
  Research and development. Research and development expenses include
primarily salaries and benefits of personnel conducting research and
development for licensed software products. Research and development costs
also include costs associated with creating the Company's traditional CD-ROM
software tools. Research and development expenses increased from $61,123 for
the three months ended September 30, 1995 to $1,543,837 for the three months
ended September 30, 1996. Of this increase, $1,350,000 is attributable to the
in-process research and development costs incurred in connection with the SAND
Acquisition. As of the date of the Company's acquisition of SAND,
technological feasibility of the acquired technology had not been established.
In addition, the Company has identified no future alternative uses for the
acquired technology. Therefore, in accordance with Statement of Financial
Accounting Standards No. 86 ("SFAS No. 86"), the results of operations for the
three months ended September 30, 1996 include in research and development
expenses the software development costs incurred as a result of the
acquisition of SAND. See "--Accounting Treatment for Development Costs and
Research Expenditures." An additional increase of $161,500 is attributable to
the value of the warrants granted to Morgan Creek. The agreement with Morgan
Creek provides for Morgan Creek to deliver certain creative material for
products being developed by the Company. Accordingly, the expense associated
with the warrants has been recorded as a research and development expense.
    
  The Company estimates that it will spend approximately $750,000 in order to
reach technological feasibility of its software development tools by
completing its first Multipath Movie. These funds will be spent over the next
four months primarily for software tool development, production and direction
of the Multipath Movie, scripting, voice production and music.
 
  Depreciation. Depreciation expense relates to depreciation of fixed assets
such as computer equipment and cabling, furniture and fixtures. These fixed
assets are depreciated over their estimated useful lives (up to three years)
using the straight-line method. Depreciation expense increased from $22,769
for the three months ended September 30, 1995 to $30,714 for the three months
ended September 30, 1996. This increase is attributable to additional computer
equipment in place during 1996.
 
  Other income and expense. Other income includes interest income and gains on
foreign exchange transactions. Interest expense relates mainly to interest on
the Company's loan from PIE, a significant shareholder. Interest expense
decreased from $23,417 for the three months ended September 30, 1995 to
$20,881 for the three months ended September 30, 1996. This decrease is due to
a lower average balance outstanding on the PIE loan in the quarter ended
September 30, 1996 as compared to the quarter ended September 30, 1995.
 
  Pro forma net loss per share. Net loss per share for the quarter ended
September 30, 1996 is computed using the weighted average number of shares of
Common Stock outstanding, including common equivalent shares from stock
options and warrants. Common equivalent shares issued during the twelve-month
period prior to the Offering at prices below the Offering price have been
included in the calculation as if they were outstanding for the entire period.
Pro forma net loss per share for the quarter ended September 30, 1996 reflects
the conversion of the SAND Note into 780,001 shares of Common Stock of the
Company.
 
  Fiscal Year Ended June 30, 1996 as Compared to Fiscal Year Ended June 30,
  1995
 
  The Company experienced significant growth in fiscal year 1996. Contracts
with Packard Bell NEC and Ocean of America Inc. provided substantial revenues
in 1996, and the Company also entered into new agreements in 1996 to develop
software for other companies. In addition, the Company entered into new
marketing agreements for wider domestic and international sales of its
products. The Company's growth in 1996 resulted in increases in operating
expenses, although with the increased level of activity, the Company realized
certain operating efficiencies and economies of scale.
 
  Revenues. Revenues increased from $843,000 for the year ended June 30, 1995
to $2,054,000 for the year ended June 30, 1996. This represents an increase of
$1,211,000 or 144%. Royalties increased by $539,000, attributable to a greater
number of completed software titles. Development fees increased by $497,000 as
a result of more software products being developed. Software sales revenues
increased by $175,000, also as a result of the greater number of completed
titles.
 
                                      26
<PAGE>
 
  Cost of Revenues. Cost of revenues increased from $656,000 for the year
ended June 30, 1995 to $739,000 for the year ended June 30, 1996. This
represents an increase of $83,000 or 13%, mainly attributable to a greater
number of titles in development. Although revenues almost doubled, costs of
revenues increased only slightly. The Company's gross profit margin increased
from 22% in 1995 to 64% in 1996, attributable to economies of scale and
increased operating efficiencies.
 
  Sales and Marketing. Sales and marketing expenses increased from $116,000
for the year ended June 30, 1995 to $163,000 for the year ended June 30, 1996.
This represents an increase of $47,000 or 41%, attributable primarily to
increases in the Company's sales and marketing efforts.
 
  General and Administrative. General and administrative expenses increased
from $223,000 for the year ended June 30, 1995 to $365,000 for the year ended
June 30, 1996. This represents an increase of $142,000 or 64%, attributable
primarily to increased staff and overhead to support the higher level of
production and sales activity.
 
  Research and Development. Research and development expenses decreased
slightly from $183,000 for the year ended June 30, 1995 to $174,000 for the
year ended June 30, 1996. This represents a decrease of $9,000 or 5%. The
decrease is due to the fact that the Company incurred lower development
expenses in 1996 to enhance software tools that were developed in 1995.
 
  Depreciation. Depreciation expense increased from $43,000 for the year ended
June 30, 1995 to $102,000 for the year ended June 30, 1996. This is due to
increased computer equipment in place during 1996.
 
  Other Income and Expense. In fiscal year 1996, other income includes
$122,000 which represents an export market development grant paid to BII
Australia by the Australian Trade Commission for BII Australia's participation
in certain export activities. Interest expense relates mainly to interest on
the Company's loan from PIE, a significant shareholder. Interest expense
increased from $45,000 for the year ended June 30, 1995 to $95,000 for the
year ended June 30, 1996. This represents an increase of $50,000 or 111%,
resulting from higher average outstanding borrowings from PIE in 1996 as
compared to 1995.
   
  Pro forma net income (loss) per share. Pro forma net loss per share for the
fiscal year ended June 30, 1996 reflects the acquisition by the Company of
SAND in exchange for a $1,500,000 convertible promissory note. The purchase
price has been allocated between in-process research and development
($1,350,000) and other assets ($150,000) in accordance with SFAS No. 86. This
resulted in a pro forma charge to research and development expenses of
$1,350,000, including the pro forma consolidation of the operations of SAND.
Pro forma net loss per share for the fiscal year ended June 30, 1996 also
reflects the conversion of the SAND Note into 780,001 shares of Common Stock
of the Company. The unaudited consolidated pro forma financial data may not
represent the results of operations or financial position which actually would
have been obtained if those transactions had been completed as of the date
indicated or which may be obtained in the future.     
 
  Fiscal Year Ended June 30, 1995 as Compared to the Period from September 2,
  1993 (inception) through June 30, 1994
 
  The Company experienced significant growth in fiscal year 1995. The Company
completed development of six titles and commenced development of ten
additional titles in fiscal year 1995. The sales and marketing efforts of the
Company also increased in 1995 with the release of new products.
 
  Revenues. Revenues increased from $11,000 for the period from September 2,
1993 through June 30, 1994 to $843,000 for the year ended June 30, 1995. The
Company's operations did not begin until March 1994, therefore no significant
revenues were recognized during the period from September 2, 1993 through June
30, 1994.
 
                                      27
<PAGE>
 
  Cost of revenues. Cost of revenues increased from $212,000 for the period
from September 2, 1993 through June 30, 1994 to $656,000 for the year ended
June 30, 1995, primarily attributable to increased production activity. Any
gross profit comparison between the ten months ended June 30, 1994 and fiscal
year 1995 is not relevant due to partial year activity during 1994.
 
  Sales and marketing. Sales and marketing expenses increased from $2,000 for
the period from September 2, 1993 through June 30, 1994 to $116,000 for the
year ended June 30, 1995, attributable primarily to the general growth of the
Company and an increased sales and marketing effort.
 
  General and administrative. General and administrative expenses increased
from $19,000 from the period from September 2, 1993 through June 30, 1994 to
$223,000 for the year ended June 30, 1995, attributable primarily to increased
staff and overhead to support the increased production and sales activity of
the Company.
 
  Research and development. Research and development expenses increased from
$15,000 for the period from September 2, 1993 through June 30, 1994 to
$183,000 for the year ended June 30, 1995, primarily attributable to the
Company's increased research and development efforts relating to its
traditional CD-ROM software tools in 1995.
 
  Depreciation. Depreciation expense increased from $10,000 for the period
from September 2, 1993 through June 30, 1994 to $43,000 for the year ended
June 30, 1995. This increase is due to significant purchases of computer
equipment in 1995.
 
  Other income and expense. Interest expense increased from $3,000 for the
period from September 2, 1993 through June 30, 1994 to $45,000 for the year
ended June 30, 1995, attributable primarily to higher average outstanding
borrowings from PIE in 1995 as compared to 1994.
 
FLUCTUATING OPERATING RESULTS
 
  The Company's expense levels are, to a large extent, fixed. The Company may
be unable to adjust spending in a timely manner to compensate for any revenue
shortfall. As a result, any significant shortfall in revenue from the
Company's Multipath Movies would have an immediate material adverse effect on
the Company's business, operating results and financial condition. The Company
plans to increase its operating expenses to fund greater levels of Multipath
Movie and traditional CD-ROM development, research and development, increased
marketing operations and expansion of its distribution channels. To the extent
that such expenses precede or are not subsequently followed by increased
revenues, the Company's business, operating results and financial condition
will be materially adversely affected.
 
  Historically, the Company has experienced significant fluctuations in its
operating results from quarter to quarter and it expects these fluctuations to
continue in the future. Factors that may influence the Company's quarterly
operating results include customer demand for the Company's products,
introduction or enhancement of products by the Company and its competitors,
the timing of releases of new products or product enhancements by the Company
and its competitors, introduction or availability of new hardware, market
acceptance of the Multipath Movies and other new products, development and
promotional expenses relating to the introduction of new products or
enhancements of existing products, reviews in the industry press concerning
the products of the Company or its competitors, changes or anticipated changes
in pricing by the Company or its competitors, mix of distribution channels
through which products are sold, mix of products sold, product returns, the
timing of orders from major customers, order cancellations, delays in shipment
and other developments and decisions including the timing and extent of
development expenditures, management's evaluation and judgement regarding a
title's acceptance, other unanticipated operating expenses and general
economic conditions. Additionally, a majority of the unit sales for a product
typically occurs in the quarter in which the product is introduced. As a
result, the Company's revenues may increase significantly in a quarter in
which a major product introduction occurs and may decline in following
quarters. The Company's revenues both domestically and internationally have
varied significantly between monthly and quarterly periods. Therefore, in the
future, the operating results for any quarter should not be taken as
indicative of the results for any quarter in subsequent periods.
 
                                      28
<PAGE>
 
  The entertainment software business is highly seasonal. Typically, net
revenues are highest during the fourth calendar quarter (which includes the
holiday buying season), decline in the first calendar quarter and are lowest
in the second and third calendar quarters. This seasonal pattern is due
primarily to the increased demand for entertainment software products during
the year-end holiday buying season. As a result, a disproportionate share of
the Company's net revenues historically have been generated in the second
quarter of the Company's fiscal year. The Company expects its revenues and
operating results will continue to reflect these seasonal factors.
 
  The entertainment industry historically has been subject to substantial
cyclical variation, with consumer spending for entertainment products tending
to decline during recessionary periods. There can be no assurance that the
Company will be able to adjust its anticipated product development
expenditures and other expenses in the event of an economic downturn during
such development. Accordingly, if a recessionary period occurs, tending to
result in decreased sales of the Company's products, product development
expenses likely will remain constant and the Company's business, operating
results and financial condition could be adversely affected. See "Risk
Factors--Rapid Technological Change; Changing Product Platforms and Formats."
 
ACCOUNTING TREATMENT FOR DEVELOPMENT COSTS AND RESEARCH EXPENDITURES
 
  The Company's current accounting policy follows SFAS No. 86, which provides
for the capitalization of certain software development costs once
technological feasibility is established. The capitalized costs are then
amortized on a straight-line basis over the estimated product life or on a
ratio of current revenues to total projected product revenues, whichever
results in the greater amortization amount. Prior to the establishment of
technological feasibility, these costs are expensed as incurred. In the
future, if the Company incurs costs to develop digital entertainment products
for distribution as home video features or television programming, such
discrete costs may be capitalized and amortized in the proportion that gross
revenues realized bear to management's estimate of the total gross revenues
expected to be received, in accordance with Statement of Financial Accounting
Standards No. 53, "Financial Reporting by Producers and Distributors of Motion
Picture Films."
 
  Equipment and other assets purchased exclusively for use in the Company's
research and development efforts are charged directly to research and
development expenses.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company has financed a substantial part of its operations through loans
from a significant shareholder, PIE. PIE has provided loans to the Company of
approximately $126,000, $1,021,000, $746,000 and $29,000 during the fiscal
years ended June 30, 1994, 1995 and 1996 and the quarter ended September 30,
1996, respectively. In the fiscal years ended June 30, 1995 and 1996 and the
quarter ended September 30, 1996, the Company repaid $541,000, $680,000 and
$0, respectively. As of September 30, 1996, $701,000 remains due and payable,
including accrued interest.
   
  Between September and November 1996, the Company executed three promissory
notes in favor of Reefknot in the principal amounts of $150,000, $50,000 and
$150,000 to fund certain costs in connection with the Offering. These notes
bear interest at the rate of 10% per annum and are due and payable on the
earlier of the closing of the Offering or the first anniversary of the date of
issuance of each note.     
 
  Net cash used in operating activities during each of the 1994 and 1995
fiscal years was primarily attributable to a net loss. Net cash provided by
operating activities in the year ended June 30, 1996 and in the three months
ended September 30, 1996 was primarily attributable to net income resulting
from development fees of $586,000 and $244,000, respectively and royalties of
$1,291,000 in the year ended June 30, 1996. Net cash used in investing
activities in each of the fiscal years ended June 30, 1994, 1995 and 1996 was
due primarily to the purchase of computer equipment. Cash flows provided by
financing activities in each of the fiscal years ended June 30 1994, 1995 and
1996 were primarily attributable to the cash infusions from PIE.
 
                                      29
<PAGE>
 
   
  The Company expects to incur capital expenditures of approximately
$2,000,000 to fund the establishment of a production studio in New South
Wales, Australia, including approximately $1,300,000 for Multipath Movie
production equipment, and approximately $300,000 for digital video equipment.
The remaining funds will be used for additional KidStory production and other
equipment, and to furnish the facility.     
   
  As of November 11, 1996, the Company's material commitments consisted of the
$701,000 payable to PIE, the $350,000 due to Reefknot, and an advance from a
customer for software development of $213,000. The note payable to PIE bears
interest at a rate of 12.5% per annum and is due on the earlier of the closing
of the Offering or December 31, 1996. The notes payable to Reefknot bear
interest at a rate of 10% per annum and are due on the earlier of the closing
of the Offering or the first anniversary of the date of issuance of each note.
The Company expects to use a portion of the net proceeds from the Offering to
repay these notes in full. The customer advance will be repaid from proceeds
from the sales of the completed software. See Note 5 of the Notes to
Consolidated Financial Statements.     
   
  Pursuant to the SAND Acquisition Agreement, Sega Ozisoft has agreed to fund
certain development expenses of the Company prior to the closing of the
Offering; and the Company has agreed to reimburse Sega Ozisoft from the
proceeds of the Offering for all expenses advanced by Sega Ozisoft for any
period after October 31, 1996, and all expenses in excess of $59,175 per month
advanced by Sega Ozisoft for August, September and October of 1996. As of
September 30, 1996, the Company had incurred a total obligation of $36,605
pursuant to this agreement. See "Certain Relationships and Related
Transactions."     
 
  Under its agreement with Crawford Productions, the Company is obligated to
contribute up to one half of the costs incurred to develop and produce each
project selected by the parties, if any, for development into Multipath
Movies, which total cost per title is anticipated to be approximately
$789,000. Under its agreement with Morgan Creek, the Company is obligated to
fund entirely the development of two Multipath Movies.
   
  The Company believes that the net proceeds from the Offering combined with
the Company's current resources will be sufficient to enable the Company to
meet its operating and capital needs as required by its present business plan
for approximately 12 months. In the event the Offering is not consummated, the
Company will be unable to complete its research and development programs,
commercialize its technologies, or finance the planned growth of the Company's
business.     
 
 
                                      30
<PAGE>
 
                                   BUSINESS
 
GENERAL
 
  Brilliant is a production and development studio introducing a new
generation of digital entertainment to be distributed over the Internet, on
CD-ROM, as television programming and for home video. Using its proprietary,
state-of-the-art software tools, the Company is developing Multipath Movies
which are three-dimensional digitally animated stories, each with hundreds of
plot alternatives, or paths, leading to multiple distinct conclusions that are
influenced by the user. The Company has the ability to produce Multipath
Movies with seamless interactivity where the plot and graphics are
uninterrupted by the user's decisions. Furthermore, the Company believes that
its studio can produce a Multipath Movie in multiple formats in a single cost-
efficient production process. The Company is developing a system that will
permit real time distribution of, and user interaction with, its Multipath
Movies over the Internet. Under a three-year marketing agreement, the Company
intends to launch Internet distribution of the Multipath Movie through Packard
Bell NEC's Planet Oasis World Wide Web site by bundling Internet-enabled CD-
ROMs on up to six million PCs shipped by Packard Bell NEC. Through additional
strategic relationships, the Company has secured quality content for its
Multipath Movies from a number of proven sources such as Morgan Creek
Productions, Crawford Productions and Bantam Doubleday Dell Books.
 
  The Company's Multipath Movies are designed to combine the best qualities of
traditional filmed entertainment--story and plot, with the best of the
traditional computer game--its interactivity. The Company's Multipath Movies
are designed to appeal to the entire home PC and game console markets,
including both the core gamer and the much larger segment of PC users not
currently served by traditional game developers. The Company plans to produce
a variety of Multipath Movies tailored to various demographic groups, such as
comedies, adventures, romances, science fiction stories and children's
stories. In order to produce digital entertainment products with wide appeal,
the Company has developed a number of features that it believes represent
significant technical enhancements over existing digital entertainment. For
example, animated characters created using the Company's tools appear human-
like and have realistic features, facial expressions and mouth movements.
Multipath Movies also allow users to control characters' moods as opposed to
only their actions. In addition, a typical Multipath Movie will encourage
viewers to influence or interact with the story on average every 30 to 45
seconds, without interrupting the flow of the story or its graphical
presentation. The Company intends to release its first Multipath Movie,
Cyberswine, in the fall of 1997 through its distribution arrangement with
Packard Bell NEC. The Company also is developing the Storyteller Series of
Multipath Movies in which an animated Storyteller will narrate engaging
interactive stories targeted at children eight to twelve years of age. The
Storyteller Series will be based upon existing published children's fiction
books and original scripts, such as Bantam Doubleday Dell Books' popular
Choose Your Own Adventure series.
 
  The Company plans to release certain of its Multipath Movies in non-
interactive format as television broadcast/cable programming and home video
features. The Company intends to segment such Multipath Movies into three 30-
minute episodes and, by packaging together thirteen episodes, can create a
season-length series for the broadcast market. Similarly, the Company intends
to produce 90- to 120-minute animated features for the home video market. The
Company believes that it can produce Multipath Movies for television
programming and home video features at costs substantially below typical
industry costs. The Company has entered into a production joint venture with
Crawford Productions, an Australian television production company, through
which the Company and Crawford Productions will jointly develop and distribute
broadcast and cable versions of two Multipath Movie scripts in the United
States and internationally.
 
  The Company develops Multipath Movies in a single process utilizing its
proprietary software tools in conjunction with the Company's digital
production and layup skills. The Company has four proprietary software tools:
(i) ScripNav, a software tool that enables a script writer to write, review
and correct branching multipath scripts; (ii) LipSync, a software tool used to
synchronize facial expressions and mouth movements to voice soundtracks
automatically; (iii) SCuD Engine, a software system which collects and
integrates the output from all of the component tools to produce the Multipath
Movie; and (iv) DigitalProjector, the tool that contains all
 
                                      31
<PAGE>
 
the necessary elements to load and play a Multipath Movie. Utilizing its
proprietary software tools, the Company can produce multiple formats from each
title in a single cost-efficient production process, enabling the Company to
amortize its production costs across the revenue streams from each format. In
addition, the Company's LipSync tool allows for low-cost modification of
Multipath Movies to other languages without the awkward appearance of dubbed
movies. The Company's proprietary software tools and production process are
designed to emulate traditional film writing and production techniques and
allow screenwriters, directors and producers to develop Multipath Movies
without any detailed knowledge of computer programming or significant
assistance from expensive programming teams. As an example, the Company has
entered into an agreement through which Morgan Creek Productions will provide
the Company with certain creative, direction and film development assistance
on two motion picture scripts. The Company believes that the utilization of
existing entertainment resources will enable it to generate high-quality
digital entertainment at a low cost.
 
  In addition to developing a new genre of multipath entertainment, the
Company produces and sells interactive CD-ROM titles primarily for children,
including the KidStory Series. Since shipment of its first CD-ROM title in
January, 1995, the Company has developed 16 traditional CD-ROM titles.
Examples of its titles include Flipper and The Yukadoos, which received a 1996
Newsweek Editor's Choice Award. The Company has licensed the rights to over 40
additional titles for development of KidStory Series products. In addition,
the Company recently acquired the interactive CD-ROM rights to the Popeye
characters. The KidStory Series is a profitable value-for-price product
category that is not dependent upon the production of hit titles.
 
THE DIGITAL ENTERTAINMENT MARKET
 
  Digital entertainment combines the best elements of filmed entertainment,
creative artistry and engaging plotlines, in a multimedia format complete with
high-quality stereo sound, graphics and animation to produce a realistic
experience. Digital entertainment is created, stored and can be distributed
electronically. Examples of current digital entertainment products include
high-end computer games, virtual reality attractions, and computer-animated
television programs and feature films. Traditionally, digital entertainment
has been distributed on CD-ROM and game console cartridges. Leading edge
digital entertainment products are now also being released online to
capitalize on the tremendous current interest in the Internet and the World
Wide Web. In addition, digital entertainment products have recently been
released as broadcast television and cable programming, home videos, and even
full length feature movies, although on a limited basis.
 
  TECHNOLOGY AND DIGITAL ENTERTAINMENT
 
  The market for digital entertainment evolved and has grown dramatically with
the increasing proliferation and sophistication of personal computers and game
playing consoles, and with the widespread use of the Internet. Sales of
personal computers to home users have increased in recent years as a result of
declining prices and increased functionality of PCs. The number of multimedia
PCs used in homes worldwide is expected to grow from 40 million in 1996 to 67
million in 2000. These enhanced processing, graphics, sound, storage and
transmission capabilities have enabled PC users to more easily operate
multimedia software and digital entertainment products. A large market has
also developed for interactive digital entertainment on a new generation of
32- and 64-bit game consoles, including the Sega Saturn and Sony Playstation,
with advanced technical capabilities previously available only on PCs. In
addition, technological advances have enabled millions of consumers and
businesses to utilize the Internet, particularly the World Wide Web. Dataquest
estimates that the worldwide Internet population of individual consumers will
grow from approximately 10 million subscribers in 1995 to approximately 170
million in 1999. Widespread use of the Internet has become possible with
technological improvements in data transmission, such as the development of
more powerful data servers and faster modems.
 
  The Company believes that the demand for digital entertainment will continue
to grow given the increasing multimedia capability of today's PCs and game
consoles, the growing popularity of the Internet and the expected improvements
in accessing the Internet. Despite the technological advances that have been
made in producing, processing and delivering digital entertainment, the
Company believes that the consumer will expect digital entertainment products
to have increasingly sophisticated features, including more realistic graphics
and special effects, user control of more complicated or subtle character
movements and real time interactivity.
 
                                      32
<PAGE>
 
  Brilliant's Technological Advantages. The Company believes that its
technological capabilities will position the Company as a leader in producing
digital entertainment that appeals to the growing expectations of consumers.
Utilizing proprietary software tools, the Company is developing Multipath
Movies with features that it believes represent significant technical
enhancements over existing digital entertainment. For example, animated
characters created using the Company's tools appear human-like and have
realistic features, facial expressions and mouth movements. Multipath Movies
will also allow users to control characters' moods and actions. In addition,
the Company is developing a system that will enable users to interact in real
time with its digital entertainment products over the Internet.
 
  THE COST OF DIGITAL ENTERTAINMENT
 
  Advances in technology have dramatically improved the ability to produce
digital entertainment, but have also driven up the overall cost of producing
interactive games and other forms of digital entertainment. Competitive
pressures to produce differentiated product has increased due to the
proliferation of game cartridges and CD-ROM entertainment titles. The demand
for continuing product enhancements and differentiation has caused digital
entertainment producers to rely heavily upon scarce and expensive teams of
talented programmers. To produce interactive plot-driven digital entertainment
using currently available techniques, a programming team is critical
throughout the development process to integrate plot, graphic and sound
elements and to control the flow of the action. Although the costs of
programming are less significant in the development of products with simple
plots and a few pages of script, such as arcade style games, programming costs
can become prohibitively expensive for the complex, script-intensive products
that are increasingly demanded by consumers.
 
  Brilliant's Cost Advantages. The Company believes that its proprietary
software tools and object-oriented production process will enable the Company
to avoid much of the high programming cost associated with the development of
complex, interactive scripts. The Company intends to utilize existing
entertainment industry resources rather than expensive programmers to generate
high-quality digital entertainment at a low cost. The Company believes that
its proprietary software tools and processes will allow screenwriters,
directors and producers to develop Multipath Movies without any detailed
knowledge of computer programming or significant assistance from expensive
programming teams. The Company also intends to utilize the entertainment
industry as a primary resource for scripts. As an example, the Company has
entered into an agreement through which Morgan Creek Productions will provide
the Company with certain creative, direction and film development assistance
on two Multipath Movie scripts to be released in CD-ROM and via the Internet.
In addition, the Company believes that it will be able to utilize a single
script and one production process to produce digital interactive entertainment
that can be delivered in multiple formats, such as CD-ROM, the Internet,
television broadcast/cable programming and home video features. Consequently,
the Company will be able to amortize its production costs across a number of
revenue streams. The Company believes that its ability to manage production
budgets is in part due to its lower operating costs in Australia as compared
to the United States.
 
  THE UNDERSERVED PC MARKET FOR DIGITAL ENTERTAINMENT
 
  The Company believes that there is a significant segment of the home PC user
population that currently does not use interactive PC-based entertainment
products. Much of PC-based and game console digital entertainment to date has
been developed for the dedicated computer game player, typically an eight to
21 year-old male with substantial free time and spending money. Traditional
developers of computer games have continually enhanced and improved the game
playing experience by adding complexity, graphics and other features to their
games in order to keep the core gamer interested. The typical PC user,
however, is frustrated by the difficulty of many computer games and the amount
of scarce leisure time that is required to complete the experience. A well
conceived game has also been expensive to produce, causing retail price points
to be high relative to competing entertainment products. As a result of the
industry focus on the limited core gamer segment, the fundamentals of
interactive multimedia have remained relatively static over the past decade
and have been centered on game design characterized by arcade, adventure, role
playing, strategy and simulation themes. Although the installed base of game
consoles and multimedia PCs is growing, the penetration rate of a typical game
product remains relatively low.
 
                                      33
<PAGE>
 
  Brilliant's Broad Target Market. The Company's digital entertainment
products are designed to appeal to the entire home PC and game console
markets, including both the core gamer and the much larger segment of PC users
not currently served by traditional game developers. The Company's Multipath
Movie represents a new genre of interactive digital entertainment that can be
experienced in less than two hours and will utilize content intended to appeal
to a wider audience than the traditional gamer. The Company plans to produce a
variety of Multipath Movie titles tailored to various demographic groups, such
as comedies, adventures, science fiction stories and children's stories.
 
  DIGITAL ENTERTAINMENT FOR TELEVISION BROADCAST/CABLE AND HOME VIDEO
 
  The television and cable programming industries generally are highly
speculative and involve a substantial degree of development risk. The success
of an individual television or cable series depends upon unpredictable and
changing factors, such as public tastes, viewer preferences and the
availability of other activities competing for consumers' leisure time, all of
which create substantial risks that development costs for any particular
program may not be recouped. Additionally, while the risks associated with
television and cable programming are high, the costs to develop any individual
series are also high. Due to the industry's continuing dependence upon large
production crews and high-cost, on-screen talent, production costs continue to
rise rapidly. At the same time, however, demand for well-priced broadcast,
cable television and home video content remains strong as a result of the
increasing number of available broadcast and cable channels, the strong
international interest in American-based content and delivery of television
and cable into emerging markets. In addition, recently enacted federal
legislation requires broadcasters to offer children's programming for at least
three hours per week. Although an increasing number of digitally animated
broadcast programs have achieved commercial acceptance and success, the
Company believes that a lack of technical capability has prevented the motion
picture industry from producing commercially viable plot-based interactive
digital entertainment on a broader scale.
 
  Brilliant's Products for the Television Broadcast/Cable and Home Video
Markets. The Company believes that the strong demand for television
programming and home video features will provide a ready market for the low-
cost, animated digital entertainment that the Company plans to produce.
Utilizing its proprietary tools, the Company is able to produce digital
entertainment suitable for television and home video, as well as distribution
on CD-ROM and over the Internet, in one integrated production process. This
enables the Company to amortize its production costs across a number of
revenue streams. Accordingly, the incremental costs allocated to the
production of television programming and home video features will be
substantially below typical industry costs. The Company has entered into a
production joint venture with Crawford Productions, an Australian television
and motion picture production company, through which the Company and Crawford
Productions will jointly develop two Multipath Movies for distribution as
broadcast and cable programming scripts.
 
BUSINESS STRATEGY
 
  The Company's objective is to become a leading producer of animated digital
entertainment by utilizing its proprietary technology base, strategic
relationships and experienced management team. Specific elements of the
Company's strategy are to: (i) address market opportunities with a new genre
of digital entertainment; (ii) leverage the Company's proprietary software
development capabilities to produce low-cost, high-value, digital
entertainment products in multiple formats; (iii) utilize the existing
entertainment industry talent base for content development; (iv) maintain a
strong in-house research and development program; and (v) leverage
management's experience and continue building strategic relationships within
the entertainment and computer software industries.
 
  ADDRESS MARKET OPPORTUNITIES WITH THE MULTIPATH MOVIE--A NEW GENRE OF
DIGITAL ENTERTAINMENT
 
  The Company believes that its Multipath Movies will have wide appeal to the
PC user and also serve as television broadcast/cable programming and home
video features. The Company is designing its Multipath Movies to capitalize on
underserved segments of the home PC market with stories that can be
experienced in less than two hours and utilize content intended to appeal to a
wider audience than the traditional gamer. The
 
                                      34
<PAGE>
 
Company plans to produce a variety of Multipath Movies tailored for various
demographic groups, including comedies, adventures, romances, science fiction
stories and children's stories. Through its integrated production process for
Multipath Movies, the Company has the ability to produce three 30-minute
episodes for the broadcast/cable television market and a 90- to 120-minute
animated feature for the home video market. The Company believes that its low-
cost integrated production process will enable the Company to offer
broadcast/cable television programming and home video features at attractive
prices.
 
  LEVERAGE PROPRIETARY SOFTWARE TOOLS AND PRODUCTION CAPABILITIES TO DEVELOP
   LOW-COST, HIGH-VALUE, DIGITAL ENTERTAINMENT PRODUCTS IN MULTIPLE FORMATS
 
  The Company intends to maximize the product output of each Multipath Movie.
Utilizing its proprietary software tools and object-oriented production
process, the Company believes that it can produce Multipath Movies in multiple
delivery formats, including CD-ROM, the Internet, television broadcast/cable
programming and home video. By managing the specific sound, graphics, layup and
other production elements associated with each format on an integrated basis
from the beginning, the Company can produce multiple formats from each title
during one production process. This enables the Company to amortize its
production costs across the revenue stream associated with each format.
Consequently, the Company believes that it will be able to offer high-quality
digital entertainment at competitive prices. In addition, the Company's
proprietary lip synchronization software tool allows for low-cost modificaton
of the Multipath Movies to any language without the awkward appearance of
dubbed movies. The Company also believes that its proprietary software tools
and object-oriented production process enable it to inexpensively develop
digital entertainment content that is readily adaptable for a variety of
different hardware platforms, such as the PC and Sega Saturn game console.
Accordingly, the Company expects to have greater flexibility in commercializing
its products without being constrained by consumer platform choices.
 
  UTILIZE THE EXISTING ENTERTAINMENT INDUSTRY TALENT BASE FOR CONTENT
   DEVELOPMENT
 
  The Company has designed its proprietary software tools and object-oriented
production process with the objective of emulating traditional film writing and
production techniques. In addition to being in greater supply, and therefore,
often available at lower cost than typical game programmers, entertainment
industry professionals possess the creativity, maturity and experience needed
to produce plot-based interactive entertainment. The Company believes that its
technology will allow screenwriters, directors and producers retained by the
Company to develop Multipath Movies without any detailed knowledge of computer
programming or significant assistance from expensive programming teams.
 
  MAINTAIN A STRONG IN-HOUSE RESEARCH AND DEVELOPMENT PROGRAM
 
  The Company intends to maintain its strong in-house technology development
programs in order to be on the leading edge of technologies for the production
and delivery of digital entertainment. The Company has a core group of software
tool developers in Australia exclusively dedicated to continually enhancing
existing and developing additional software tools and their applications, and
intends to build upon this base with a continued investment in research and
development. The Company anticipates that online distribution will become
increasingly important in the digital entertainment industry as faster modems
and other new technologies improve online access and decrease latency or "lag
time." An important element of the Company's strategy is to continue to adjust
to changing technological conditions to stay at the forefront of content
delivery.
 
  LEVERAGE MANAGEMENT'S EXPERIENCE AND CONTINUE BUILDING STRATEGIC
   RELATIONSHIPS WITHIN THE ENTERTAINMENT AND COMPUTER SOFTWARE INDUSTRIES
 
  The Company's management team has built and operated a number of successful
businesses in industries that are strategically related to developing digital
entertainment, including PC sales, CD-ROM publishing, and entertainment
software development. Over the past 14 years, the Company's management team has
developed a broad range of relationships with content developers, game console
manufacturers, motion picture production
 
                                       35
<PAGE>
 
companies, film and television distributors and software distributors.
Management has capitalized upon these relationships by forming strategic
arrangements with Packard Bell NEC, Morgan Creek Productions and Crawford
Productions. See "--Strategic Relationships." The Company believes that these
arrangements will provide the Company with significant content development and
distribution advantages.
 
PRODUCTS
 
  Utilizing its proprietary, state-of-the-art software development tools, the
Company is developing a new genre of digital entertainment, the Multipath
Movie. In addition to developing Multipath Movies, the Company produces and
sells traditional interactive CD-ROM titles primarily for children.
 
  ANIMATED DIGITAL MULTIPATH MOVIES
 
  The Company's Multipath Movies combine the best qualities of traditional
filmed entertainment--story and plot, with the best of the traditional
computer game--its interactivity. The Multipath Movie is a three-dimensional,
digitally animated story with many plot alternatives, or paths, that are
influenced by user interaction throughout the story. The Company is targeting
a larger market than users of traditional computer games for its Multipath
Movie products; Multipath Movies will be less than two hours long so that
users can enjoy them within a single sitting and will utilize content that is
designed to appeal to a wide variety of audiences.
 
  The Multipath Movie is unlike any other entertainment product known to the
Company. In contrast to existing compressed video interactive movies, the
action of a Multipath Movie does not stop while a user makes decisions. A
user's decisions are implemented seamlessly because the Company's proprietary
DigitalProjector that plays the movie on the screen has the technical ability
to form and manipulate streams of complex three-dimensional animated images in
real time sequentially for the duration of the movie. A Multipath Movie
provides the user with hundreds of plot branches leading to a number of
different conclusions. Users interact with Multipath Movies by responding with
a mouse, joystick, keyboard or remote control device to prompts that
manipulate the moods and personality profiles of the main characters, which in
turn produce new plot directions and story lines. A typical Multipath Movie
will prompt users for a decision approximately every 30 to 45 seconds. The
opening scenes of each Multipath Movie, however, will require limited
interaction, which is intended to introduce users to the story in a manner
that builds user empathy with the lead characters and teaches the user how to
interact with the Multipath Movie. Further into the Multipath Movie, the level
of prompted interactivity will increase and prompts are designed to become
less direct and more intuitive. Users' responses to prompts determine a
character's actions and affect the character's "mood," thereby influencing its
future decisions. If the user elects not to respond at any given prompt, the
collective impact of the user's previous responses on the character's mood
will drive subsequent branching decisions. For instance, if a user elects
aggressive options in response to prompts, subsequent branching decisions will
be made automatically as if an aggressive response was given by the user.
 
  The Multipath Movie will allow the user to jump forward or reverse to
previously viewed scenes and will allow the user, if desired, to select a
different decision path. The user can view the Multipath Movie from the
perspective chosen by the director or elect an almost infinite number of
alternative camera angles. The user can also control camera angles to search
for information or clues that might prove valuable in later scenes. In
addition, users or their parents can select an appropriate age rating (such as
"G," "PG," or "R") and thereby limit certain camera angles or scenes.
Multipath Movies can also include a feature enabling more than one user to
interact with its characters of the Multipath Movie.
 
  The Company's first Multipath Movie in development is called "Cyberswine,"
which is based on an Australian science fiction comic strip series. The
Company currently intends to release Cyberswine in the fall of 1997 through a
bundling relationship with Packard Bell NEC. Packard Bell NEC has agreed to
"bundle" Multipath Movies on up to a total of six million of its multimedia
equipped computers shipped over a three-year period. See "--Strategic
Relationships." By releasing Cyberswine through Packard Bell NEC, the Company
believes it will generate broad market exposure to the Multipath Movie format.
The Company has certain royalty obligations on revenues derived from
Cyberswine. See "Certain Transactions."
 
                                      36
<PAGE>
 
  Although the Company's first Multipath Movie is an action-oriented science
fiction drama, the Company plans to produce additional Multipath Movies, such
as comedies, adventures, romances, science fiction stories and children's
stories, in order to appeal to a wide variety of audiences. The Company
intends to release additional titles during late 1997 following the bundled
introduction of the Company's first Multipath Movie title through Packard Bell
NEC. The Company is considering various scripts to be used as the basis of its
late 1997 product introduction and marketing campaign. The Company has content
agreements with Morgan Creek Productions and Crawford Productions of Australia
to provide the Company with scripts for additional Multipath Movies. See "--
Strategic Relationships."
 
  The Company is also developing the Storyteller Series, which is a series of
Multipath Movies targeting children eight to twelve years of age. The
Storyteller Series will feature an animated Storyteller that will "morph" and
undergo voice changes appropriate to the story line and script of each
Storyteller title. The Storyteller Series will be based upon published
children's books and original stories. The Company has secured from Bantam
options to acquire exclusive rights to develop interactive products based upon
Bantam's popular children's series, Choose Your Own Adventure, currently
comprised of over 150 titles, and Choose Your Own Nightmare, currently
comprised of 15 titles. See "--Strategic Relationships." Each of these book
series is written in a branching format, in which the reader will skip to
different pages or chapters of the book depending upon responses to questions
posed in the story. Because of the branching nature of the Choose Your Own
Adventure and Choose Your Own Nightmare series, the Company believes that
these stories are ideally suited to the multipath format of the Storyteller
Series. The Company anticipates introducing the Storyteller Series in late
1997. The Company believes that it will be able to obtain additional high-
quality, suitably-priced children's fiction for the continued development of
Storyteller Series titles.
 
  The Company plans to release Multipath Movies in the following formats:
 
  CD-ROM Titles. The Company intends to produce each Multipath Movie in
traditional CD-ROM format for use on personal computers and game consoles.
 
  CD-ROM Titles with Online Capability. The Company is developing a system
that will enable users to interact in real time with Multipath Movies over the
Internet through various online delivery systems. To date, low data
transmission rates have precluded real-time video viewing of digital
entertainment over the Internet. The Company's system involves producing a CD-
ROM, which consumers would buy at retail locations or receive bundled with
hardware as in the Packard Bell NEC arrangement, containing a preview or first
episode of a Multipath Movie series. The CD-ROM would also contain the
architecture necessary for accessing the Internet and future episodes of the
series would be purchased and downloaded over the Internet. The CD-ROM will
also contain most of the data necessary for viewing the Multipath Movie and
future online sequels, including a library of characters, scenes, graphics,
sound and other components. Accordingly, a low-bit rate data stream can be
delivered via the Internet to provide the animation and storyline for future
episodes.
 
  Television Broadcast/Cable Programming and Home Video. The Company also
plans to release certain of its Multipath Movie titles, in non-interactive
format, as television broadcast/cable programming and as home videos. The
Company intends to segment such Multipath Movies into three episodes for sale
into the 30-minute broadcast and cable series market. By packaging together
thirteen episodes, the Company can create a season-length series. Similarly,
the Company plans to produce features from certain Multipath Movies by
selecting a predetermined plot ending and to market these 90- to 120-minute
features to home video publishers.
 
  TRADITIONAL CD-ROM PRODUCTS
 
  In addition to developing Multipath Movies, the Company currently develops
and sells interactive CD-ROM titles primarily for children, including the
KidStory Series, and a number of other titles based on licensed characters or
content.
 
                                      37
<PAGE>
 
  KidStory Series titles are aimed at young learners between the ages of three
and seven. These interactive stories are designed to help children develop
good motor and coordination skills, cognitive skills and reading and spelling
skills. Children can either have a Kidstory Series title read to them or move
through the story at their own pace. Each title also features a series of
games and activities, such as spelling bee; print, color and create pages;
annotation pages providing factual and educational information; "spot the
difference" puzzles in which the child must differentiate images; jigsaws;
memory games; and hidden word games. This series includes The Yukadoos, which
received a 1996 Newsweek Editor's Choice Award. The Company has licensed the
rights to over 40 additional books for development of KidStory Series
products.
 
  In addition to the KidStory Series, the Company has produced a number of CD-
ROM titles on a contract basis, including Flipper, based on the MCA Universal
film and 1960s television show; Dream Machines and Designers, based on the
award winning Beyond 2000 television series; 101 Ways to Save the Planet, also
based on the Beyond 2000 Series; and the Craftpax Series. The Flipper CD-ROM
title includes various interactive games and activities. The Beyond 2000
Series is based upon the Beyond 2000 weekly television infotainment program
made in Australia and viewed worldwide, including on the Discovery Channel in
the United States. The Craftpax Series is a unique and informative collection
providing children with simple but detailed instructions for a wide range of
craft activities. In addition, the Company recently acquired the interactive
CD-ROM rights to Popeye.
 
  The Company's traditional CD-ROM products are developed on a value-for-price
model, which does not rely upon the production of hit titles. The Company's
strategy is to provide distributors and retailers with products that deliver
high value relative to cost and sell well at the retail level. The Company
believes that its profitability on traditional CD-ROM products is a result of
this value-for-price strategy.
 
                                      38
<PAGE>
 
THE PRODUCTION OF MULTIPATH MOVIES
 
  THE MULTIPATH MOVIE PRODUCTION PROCESS
 
  The production process for Multipath Movies consists of eight phases:
scripting, creative design, voice and sound, model and world building,
texturing and lighting, blocking/camera editing, special effects animation and
the generation of rendered output.
 
                [THE MULTIPATH MOVIE PRODUCTION PROCESS CHART]

  Scripting                Scripting is the process in which the story and
                           its characters are created and developed. The
                           scripting process includes generating the story
                           concept, completing its treatment and outline
                           and final delivery.
 
  Creative Design          Creative Design includes conceptualizing and
                           designing the look, feel and style of the
                           title; also includes sketching characters,
                           wardrobes, props and sets.
 
  Voice and Sound          The Voice and Sound phase includes recording
                           voices for the characters and developing and
                           recording the musical score and sound effects.
 
  Model and World 
  Building                 Model Building involves creating digitized
                           models of each character by defining their
                           shapes in three dimensions (height, width and
                           depth) and by adding animation control points
                           through various techniques that allow the model
                           to be moved or animated. World Building is
                           similar to model building except that it
                           involves environments and sets rather than
                           characters.
 
  Texturing and Lighting   Texturing is the process of adding
                           characteristics such as pattern, texture,
                           finish and color to the "world" and its models.
                           Lighting is also added during this process.
 
  Blocking, Camera and 
  Editing                  In Blocking, the models are animated, or
                           "brought to life," in three dimensions to
                           create a motion sequence. Blocking is performed
                           by defining the points in a "world" around
                           which a particular character will move. Once
                           the character's movements are blocked, cameras
                           are positioned in virtual space and the action
                           is captured using traditional camera
                           techniques. The director can view each scene
                           immediately following this process and edit by
                           adjusting the cameras and action.
 
  Special Effects 
  Animation                In this phase, any necessary special effects
                           are added, which may include special sound or
                           visual effects.
 
  Rendered Output          All of the data for script, sound, graphics and
                           special instructions generated by ScripNav,
                           LipSync and SCuD Engine are gathered by
                           DigitalProjector and played in sequential order
                           to output the Multipath Movie in either real
                           time or frame by frame depending upon the
                           output format required.
 
                                       39
<PAGE>
 
  The production of a Multipath Movie is very similar to the production of a
traditional film. Just as the traditional film director identifies locations,
builds sets and chooses actors, the digital Multipath Movie developer builds
"worlds" and "models". In the same way that traditional filmed entertainment
directors give actors wardrobes and props, the Multipath Movie developer
"textures" the models.
 
  The Multipath Movie production process, however, differs from the
traditional movie process in three important ways. First, the traditional
process is substantially more labor intensive, requiring large crews, artisans
and technicians to produce a final product. Once scenes are filmed and edited,
any reshoots require the re-assembling of actors and crews, which is not only
costly but often not feasible. Second, filming and editing in the traditional
film process are two separate functions that cannot be performed
simultaneously. Through digital production, a scene, or group of scenes, can
be blocked, animated and edited at the same time. As a result, the producer
can immediately view the scene and make any necessary changes while avoiding
substantial costs and logistical problems. Finally, the digital Multipath
Movie process allows the producer to easily substitute models and worlds,
alter texturing and lighting, alter the blocking and editing process and alter
special effects. By clicking the mouse, the director/scriptwriter can preview
entire scenes, add/delete characters and plots, and automatically change the
appearance of a character or object. Because the characters and sets are all
digitally produced and then animated by the Company's tools, set components
(such as language on storefronts and vehicles) and personal features such as
skin tone and hair color only need to be changed once to effect the desired
change throughout the Multipath Movie.
 
  TECHNOLOGY; BRILLIANT'S SOFTWARE TOOLS AND PRODUCTION CAPABILITIES
 
  The Company has developed four proprietary software tools that enable it to
produce high-quality Multipath Movies: (i) ScripNav, which enables
scriptwriters to write complex multipath scripts; (ii) LipSync, which
synchronizes a character's lip movements with the dialogue track; (iii) SCuD
Engine, which collects and integrates source files from the ScripNav,
graphics, sound and LipSync tools and then prepares them for layup and editing
and the DigitalProjector; and (iv) DigitalProjector, the tool that contains
all the necessary elements to load and play the final product.
 
  ScripNav. ScripNav was developed specifically for the writing of complex
Multipath Movie scripts. A scriptwriter will use ScripNav to compose, edit and
finalize a script using a commercially available word processing package.
Then, the scriptwriter will insert various subplots into scenes in order to
adapt the script to the Multipath Movie format; the alternative subplots, or
paths, are based upon different temperaments of the lead character. For
example, if the character is angry, the character will approach the other
characters and the events in the scene in a much more aggressive and hostile
manner, which will, in turn, send the plot in the appropriate direction. By
inserting directional guides throughout the script, the scriptwriter is able
to create a script with multiple paths and endings based on a character's
moods and his or her interactions with the other characters. Once the script
has been developed in the Multipath Movie style, ScripNav enables the
scriptwriter to read, review and correct the script. ScripNav then corrects
for syntax and branching errors and allows the scriptwriter to review the
multiple plots produced. Lastly, ScripNav produces statistics that allow the
scriptwriter to identify scenes that either cannot or are unlikely to be
reached through the plot's development and, therefore, should be excluded from
the final Multipath Movie product.
 
  LipSync. LipSync automatically synchronizes a character's lip movements with
corresponding dialogue tracks by examining wave files and generating output
files that contain references to the appropriate mouth shapes. The Company
believes that LipSync is a more efficient and cost effective way to
incorporate voice into Multipath Movies than other existing sound tools. In
addition, LipSync allows for low cost modification of the Multipath Movies to
any language without the awkward appearance of dubbed movies.
 
  SCuD Engine. SCuD Engine is the centerpiece of the Multipath Movie
development and production process. SCuD Engine is an object-oriented database
environment that collects and integrates source files from ScripNav, graphics,
sound and LipSync tools and makes them available for layup and editing. SCuD
Engine provides a multi-window editing environment in which the developer can
preview, analyze and edit the final
 
                                      40
<PAGE>
 
product. When a previously unedited scene is opened, SCuD Engine retrieves the
text for the scene from the script text file of ScripNav and places the text
in on-screen blocks or slots. The layup artist can then view the descriptive
or dialogue text while attaching imported graphics, sound and other source
material to that line of script.
 
  DigitalProjector. DigitalProjector contains all the necessary components to
load and play the final Multipath Movie product. DigitalProjector is the
software engine for any system that is being used to play the Multipath Movie
and is generally the only software tool that the Company must modify to permit
the Multipath Movie to be adapted to new platforms. The Company has developed
DigitalProjector for IBM-compatible PCs, is developing DigitalProjector for
the Sega Saturn game console, and may develop DigitalProjector for the Sony
PlayStation, the Macintosh, and other platforms.
 
  In addition to its proprietary software tools and engines, the Company uses
certain commercially available sound and graphics tools in the Multipath Movie
production process:
 
  Sound Tools. The Company utilizes other non-proprietary sound tools that
enable producers to incorporate wave files from standard sound files generated
by almost any sound-editing package. Because wave files are generally not
compressed, the Company then uses other non-proprietary tools to compress and
prepare these files for use in DigitalProjector.
 
  Graphics Tools. Graphics tools enable producers to convert the graphics
created by existing commercially available packages into a format that is
compatible with SCuD Engine and DigitalProjector. In addition, producers of
digital animation use graphics tools in the model and world building phase.
Producers create digitized models by defining their shapes in three dimensions
(height, width and depth) and by adding control points. The number of control
points is determined by the number of polygons that are used to create the
model. "Polygons" are multi-sided objects that can be colored or textured and
moved as single entities in computer graphics, allowing for three-dimensional
digital animation.
 
  The Company's proprietary tools used in conjunction with commercially
available tools allow the developer to produce a high quality Multipath Movie
from the initial scripting stage to the generation of title output. The chart
below depicts the digital Multipath Movie production process discussed
previously and the phases of the process enabled by each tool.
 
                                      41
<PAGE>
 
              [SOFTWARE TOOLS AND PRODUCTION CAPABILITIES CHART]
 
  COMPARISON OF MULTIPATH MOVIE FORMATS
 
  The specifications of the formats for video, the PC and online differ
substantially. While each format will run for a total of 90 to 120 minutes, the
length of any individual scene will vary depending upon the extent of its
interactivity. While content produced for the PC will be user interactive,
video will not. The most significant difference between formats is the number
of polygons per character and per scene required to create the models and
worlds. Due to processing capacity constraints of current PCs, the Company's
Multipath Movie for CD-ROM and the Internet will use a limited number of
polygons. Because polygon counts are scaleable, the Company creates its models
and worlds with high polygon counts suitable for broadcast/cable or video
markets, and then reduces the number of polygons in order to adapt the
Multipath Movie for the PC and online markets. To date, digital entertainment
for home video and the PC have been produced separately. As a result, the
models and worlds developed for one format would not be used in other format
types. By combining the development of multiple products into one process, the
Company can cost effectively build models and worlds that can be utilized over
multiple product formats.
 
                                       42
<PAGE>
 
<TABLE>
- --------------------------------------------------------------------------------------------
<CAPTION>
                                            BROADCAST/
                           HOME VIDEO          CABLE               PC/          INTERNET/
     CRITERIA               FEATURE           SERIES          GAME CONSOLE       ONLINE
- --------------------------------------------------------------------------------------------
  <S>                     <C>          <C>                   <C>             <C>
  Movie duration          90-120 mins  Three 22-min episodes 90-120 mins     90-120 mins
  Polygons per character  Unlimited    Unlimited             500             500
  Polygons per scene      Unlimited    Unlimited             3,000           3,000
  Special effects         All          All                   Limited         Limited
  Interactivity           None         None                  Plot branching  Plot branching
                                                             Camera angle    Camera angle
                                                             Real time moods Real time moods
  Output method           Pre-rendered Pre-rendered          Real time       Real time
                           video        video                 3D graphics     3D graphics
  Distribution media      D1 tape      D1 tape               CD-ROM          Internet
- --------------------------------------------------------------------------------------------
</TABLE>
 
SALES AND MARKETING
 
  The Company's sales and marketing efforts will be designed to broaden
product distribution, increase the number of first-time and repeat customers,
promote ongoing recognition of its products and properly position, package and
merchandise its products. The Company will focus on three primary channels in
attempting to build broad distribution of its product formats: (i) traditional
software publishers and distributors for CD-ROM titles, (ii) the Internet and
online services, and (iii) for television broadcast/cable programming buyers
and home video publishers. To support sales through these channels, the
Company plans to utilize various sales and marketing techniques designed to
promote product awareness and maximize exposure, including cooperative
advertising, incentives, selective bundling arrangements, trade show
representation and other customary practices. The Company believes that its
ability to produce quality digital entertainment products at low costs will
allow it to negotiate favorable deals with publishers, distributors and
buyers, create strong demand for its online products, and establish and
maintain a strong market position. In addition, the Company believes that its
management's direct experience in related industries provides the Company with
a working knowledge of sales and distribution strategies and strong
relationships with key software publishing executives.
 
  CD-ROM Titles. The Company will follow one of two distribution models with
respect to the Company's traditional CD-ROM products and Multipath Movie
products it produces on CD-ROM. In the first model, which is primarily used
for the licensing of the Company's traditional CD-ROM products, the Company
contracts to develop and produce titles for third parties on a fixed rate
basis without retaining any rights to the products. In such situations, any
future royalty streams to which the Company may be entitled would be minimal.
In the second model, the Company negotiates an affiliated publishing
arrangement for a designated title. Under this arrangement, the Company covers
all production costs and costs of goods sold and then retains a certain
percentage of the gross revenues generated according to a predetermined
pricing formula. The publisher retains a portion of gross revenues to cover
downstream marketing costs and distributor profit. In both contract and
affiliate publishing arrangements, the publisher will broadly distribute the
CD-ROM titles through retail outlets such as software, computer and book
stores.
 
  Multipath Movie CD-ROM Titles with Online Capability. The Company
anticipates that online users of its Multipath Movies distributed over the
Internet will either be billed a fee for each online Multipath Movie
downloaded or will be charged a fee based on online user time. In the case of
the Company's first Multipath Movie launch through a bundling arrangement with
Packard Bell NEC, it is anticipated that the user will be charged a per use
fee by the Company through Packard Bell NEC's Planet Oasis Web Site. When a
user views the opening window on the Packard Bell NEC computer screen, an icon
will appear directing the user to the Multipath Movie. By inserting the CD-ROM
and clicking on the icon, the user will be presented a free preview
 
                                      43
<PAGE>
 
of the Multipath Movie title that has been bundled. Following the free
preview, a screen prompt will encourage the user to purchase a "ticket" for
further viewing of the Multipath Movie. If the user selects this option, the
user will be connected by modem to the Multipath Movie location within the
Planet Oasis site and charged for a movie ticket either through a major credit
card account or an "E-Cash" account. If the Multipath Movie is being
distributed through an online service or an independent Internet service
provider, the Company will negotiate individual billing arrangements with each
such entity. The Company is exploring the possibility of establishing a
proprietary web site through which Multipath Movies can be promoted. As part
of its arrangement with the Company, Packard Bell NEC has agreed to provide
marketing for the Multipath Movies on Packard Bell NEC's computer packaging,
point-of-sale materials and screen displays.
 
  One of the Company's principal sales and marketing initiatives will be the
formal launch of the Multipath Movie format, which will follow the bundled
introduction of the Company's first Multipath Movie through Packard Bell NEC.
In order to introduce the new genre and generate the consumer awareness
necessary to promote sustained interest, the Company is developing a sales and
marketing campaign to begin during late 1997. The Company anticipates that
this campaign will culminate in the commercial introduction of selected
Multipath Movies, which will be supported by various trade and consumer
promotional programs. The Company expects that launch costs will be covered
through direct spending by the Company, promotional funds provided by software
publishers marketing the product and/or other sponsor-related sales programs.
See "Strategic Relationships."
 
  Television Broadcast/Cable Programming and Home Video. The Company currently
anticipates that it will begin to market its Multipath Movies as television
programming and home video features in 1998. Following the launch of the
Multipath Movie genre during late 1997, and assuming that the Company has
acquired the necessary television or video rights for any of its underlying
content, the Company anticipates preparing certain Multipath Movie content for
these markets. In the television broadcast/cable market, the Company will work
to prepare series product primarily for direct placement in the syndicated
television market or with one of the various cable channels. In order to be
competitive in this market it is necessary to be prepared to place at least 13
episodes. Cable and syndicated programming is typically marketed to domestic
and international buyers during January of each year at the National
Association of Television Program Executives trade show. With respect to the
home video market, the Company anticipates that it will market home video
features through established distribution channels.
 
INTERNATIONAL SALES AND MARKETING
 
  The Company's international sales and marketing strategy will be managed
from the United States and will be executed through a combination of domestic
and offshore efforts. The majority of the Company's sales of traditional CD-
ROM products are currently in the United States but management anticipates
increased penetration in various international markets. In addition to U.S.
sales, the KidStory Series product line is currently sold through various
arrangements in Australia, New Zealand and parts of Asia and Europe. Recently,
the Company entered into an agreement with Fujitsu pursuant to which titles
within the KidStory Series are being adapted for output in Japanese.
 
  With respect to both traditional and Multipath Movie CD-ROM products, the
Company's strategy for international distribution is to utilize exclusive
arrangements for specific countries or dedicated territories with
distributors, which in management's opinion, are best suited to direct the
commercial launch and ongoing marketing support of products in that country or
territory. The Company believes that it will be able to continue to capitalize
on management's extensive network of international relationships and
background in the international distribution of CD-ROM products. The Company
does not currently foresee establishing operations in foreign territories to
oversee or manage international sales and marketing efforts.
 
  Given the global nature of the World Wide Web, the Company believes that
international markets represent a significant opportunity for its Multipath
Movies delivered over the Internet. Utilizing its proprietary LipSync
technology, the Company believes it can deliver Multipath Movies in foreign
languages without significant
 
                                      44
<PAGE>
 
logistical or cost issues. Because the lip movements of the characters are
automatically synchronized to the dialogue track of the Multipath Movie, the
Company has the ability to downstream foreign-language versions to
international online users of Multipath Movies.
 
RESEARCH AND DEVELOPMENT
 
  The Company's research and development program is focused on: (i) enhancing
the Company's software tools, (ii) developing enhanced Internet delivery
capabilities for Multipath Movies, (iii) improving the Company's proprietary
object-oriented database to enhance facial expressions and mouth movements of
Multipath Movie characters, and (iv) increasing the efficiency of its object-
oriented production process. The Company's research and development program
includes development of a proprietary object-oriented database, known as
"Rodeo," intended to give Multipath Movie producers ready access to the
Company's database of objects, such as sets, props and characters, and thereby
increase production efficiencies. The Company is expending substantial
resources in its "skunk works" research and development program in Australia,
where it maintains a staff in a separate facility devoted exclusively to
advancing the Company's technology and software tools. Because the Company
anticipates that online distribution will become increasingly important in the
digital entertainment industry, the Company intends to prepare the Company to
take advantage of changing Internet delivery technologies.
 
  The Company intends to continue to improve the look and feel of the
Multipath Movies with the objective of achieving the look and feel of motion
pictures. The realization of this objective will be dependent upon the
development of narrowband and broadband technologies as well as increases in
microprocessor speed. The Company will work to continuously enhance its
software tools to take advantage of these new technologies.
   
  The Company incurred research and development costs in connection with the
development and improvement of the Company's traditional CD-ROM software tools
of $14,594, $183,000, $174,395 and $1,543,837 for the period from September 2,
1993 to June 30, 1994 and the fiscal years ended June 30, 1995 and 1996 and
the three months ended September 30, 1996, respectively. The amount for the
quarter ended September 30, 1996 includes $1,350,000 of in-process research
and development costs incurred in connection with the acquisition of SAND.
(Through the date of the SAND Acquisition, SAND had incurred research and
development costs in connection with the development of the Multipath Movie
software tools of $1,563,000.)     
 
STRATEGIC RELATIONSHIPS
 
  The Company has entered various strategic relationships to assist in the
development, production and distribution of Multipath Movies. It is
anticipated that strategic relationships will be an integral element in the
execution of the Company's business strategy.
 
  Packard Bell NEC. The Company has entered into an agreement with Packard
Bell NEC for Packard Bell NEC to bundle CD-ROM software for a Multipath Movie
title with 80% of the first 7.4 million multimedia equipped personal computers
shipped by Packard Bell NEC in the United States, the United Kingdom,
Australia, New Zealand and South Africa over a three-year period (the
"Shipping Period") beginning when the Company ships and Packard Bell NEC
accepts a master CD-ROM for a Multipath Movie. The master CD-ROM is a disk to
be used by Packard Bell NEC to duplicate enabling CD-ROMs for distribution
with Packard Bell NEC computers. The disk will allow the user to download
Multipath Movies from an Internet site to be established by the Company. The
disk will contain a brief preview of a Multipath Movie title, which is
initially anticipated to be the Cyberswine title and will also contain a
library of characters, scenes, graphics, sound and other components for
viewing of future episodes of the title. The Company has the ability to
periodically substitute other Multipath Movie titles for the title initially
bundled by Packard Bell NEC. For a period ending two years following the
expiration of the Shipping Period, Packard Bell NEC has agreed to provide
point of sale retail advertising for the Multipath Movies distributed through
Packard Bell NEC, and to create a prominently displayed icon on the Packard
Bell NEC screen display which, when clicked, will enable the user to view a
preview of the Multipath Movie and purchase the entire Multipath Movie through
a link to Packard Bell NEC's Web site. Packard Bell NEC's Web site, Planet
Oasis, is formatted as a 3-D Internet city providing users with a simple, user
friendly tool through which a user can explore the World Wide Web. When the
site is accessed, a
 
                                      45
<PAGE>
 
3-D version of the city appears containing skyscrapers, enchanted forests,
parks and museums. Users cruise through the virtual city using the computer's
mouse to click on different images, representing different topics and
information sites. One of the destinations within the virtual city will be a
theater in which Multipath Movies can be purchased through a link to the
Company's Internet site. Under the terms of the agreement, the Company will be
entitled to all revenues that are derived from Multipath Movies distributed
pursuant to the Agreement. Packard Bell NEC will receive warrants to purchase
600,000 shares of the Company's Common Stock. See "Description of Capital
Stock--Warrants."
 
  Morgan Creek Productions. The Company has entered into an agreement to form
a joint venture with Morgan Creek Interactive, a subsidiary of Morgan Creek
Productions. Morgan Creek is a principal developer and distributor of feature
films; past features include "Ace Ventura: Pet Detective," and "Ace Ventura:
When Nature Calls." The agreement provides that Morgan Creek will contribute
to the joint venture a nonexclusive license to two motion picture scripts for
use in the development of Multipath Movies to be distributed on CD-ROM for the
IBM-compatible, Macintosh and game console platforms and over the Internet.
The rights granted by Morgan Creek under the agreement do not extend to
broadcast/cable television programming. Morgan Creek will also provide certain
creative, direction and film development assistance to the Company. The
Company will be responsible for all development costs of the Multipath Movies
but will be entitled to recover such costs before Morgan Creek will
participate in any revenues generated from the Multipath Movies created by the
joint venture. The Company will also contribute to the joint venture a
nonexclusive license to the Company's DigitalProjector software tool solely
for use in connection with two Multipath Movies to be produced by the joint
venture. In exchange for the contribution of development content, Morgan Creek
will receive, following the Company's recovery of production costs and the
Company's recovery of its investment in the joint venture, a designated
percentage of the joint venture's revenues as well as warrants to purchase
85,000 shares of the Company's Common Stock. See "Description of Capital
Stock--Warrants." The agreement provides that Morgan Creek will own all
intellectual property related to the content used in the Multipath Movies
created by the joint venture and will have the right to exploit such content
for other uses without any royalty obligation to the joint venture or the
Company, although the Company will retain all rights to the licensed software
tool.
 
  Crawford Productions. The Company has entered into a production joint
venture with Crawford Productions Pty., Ltd. ("Crawfords"), an Australian
television and production company, to develop two Multipath Movies. The
Company anticipates that each of the two Multipath Movies will have production
budgets of up to $1 million. Pursuant to the joint venture, Crawfords and the
Company will each fund one-half of the development budget of the joint
venture. Crawfords will be responsible for distributing broadcast and cable
versions of the two Multipath Movies and the Company will distribute the
Multipath Movies in interactive computer-based formats. Crawfords and the
Company will equally divide all proceeds from exploitation of the two
Multipath Movies created by the joint venture.
 
  Bantam Doubleday Dell Books for Young Readers. The Company has entered into
an agreement (the "Bantam Agreement") with Bantam providing the Company with
an option to acquire exclusive worldwide interactive rights to Bantam's
"Choose Your Own Nightmare" and "Choose Your Own Adventure" series of
interactive books. The Company's option covers over 170 titles, plus any
additional titles in each series published by Bantam. The Company's rights
include rights to adapt the licensed titles to interactive format only and to
deliver the products on CD-ROMs and via the Internet. By exercising its
option, the Company will be required to acquire no less than 18 titles during
the seven-year term of the Bantam Agreement. Bantam will be entitled to
receive a portion of the net proceeds from sales of the licensed titles. Upon
the Company's election of each of the first 16 titles, in batches of 4 titles,
the Company is required to pay Bantam a non-refundable advance against which
royalties will be applied.
 
                                      46
<PAGE>
 
COMPETITION
 
  The markets for the Company's digital entertainment products are intensely
competitive, subject to rapid change and characterized by constant demand for
new product features at reduced prices and pressure to accelerate the release
of new products and product enhancements. The primary competitive areas for
the Company are identified below.
 
  Computer Graphics Special Effect Firms. The Company expects to compete with
computer graphics special effects firms, including Pixar, ILM, Digital Domain,
Sony ImageWorks, Pacific Data Images, Rhythm & Hues and Boss Film Studios,
Inc. These computer graphics special effects firms are capable of creating
their own three-dimensional computer animated feature films or may produce
three-dimensional computer animated feature films for movie studios that
compete with the Company. Pixar has already produced and successfully released
an animated feature film, Toy Story, and ILM has created and produced three-
dimensional character animation used for the ghosts in the live action film
Casper. These firms, each of which have greater financial and marketing
resources than the Company, are expected to compete intensely with the Company
in the production of animated digital products.
 
  CD-ROM Publishers. The CD-ROM industry is intensely competitive and consumer
demand for particular software products may be adversely affected by the
proliferation of competitive products. The Company believes that the primary
competitive factors in the market for CD-ROM products include creative
content, product quality, technological capabilities, pricing, breadth of
features, marketing and distribution resources and customer service and
support. The Company will compete primarily against companies offering
entertainment software and related products. The Company's competitors in this
area will include several large companies with substantially greater name
recognition, financial, technical, marketing and other resources, including
Broderbund, 7th Level, GT Interactive, Electronic Arts, Softkey, Sierra On-
Line and Davidson. Moreover, large corporations, such as Disney and Microsoft,
with substantial bases of intellectual property content and substantial
financial resources, have entered or announced their intention to enter the
market for CD-ROM entertainment products.
 
  Movie Studios and Production Companies. The Company's Multipath Movies will
compete with traditional feature films and television programming produced by
major movie studios, including Disney, Warner Bros., Twentieth Century Fox,
Paramount, Sony, Lucasfilm, MCA Universal and MGM/UA, as well as numerous
other independent motion picture and television production companies. Several
movie studios already have developed and released animated feature films and
the Company expects additional competition in the animated feature film market
from these and other movie studios. Other movie studios have announced their
intention to enter the animated feature film market, including DreamWorks SKG,
a studio formed in 1994 which is expressly targeting the animated film market.
The Company's broadcast and home video products will compete with the films of
these movie studios for audience acceptance and exhibition over
broadcast/cable and home video channels. In addition, the Company will compete
with movie studios for the acquisition of literary properties, production
financing, the services of performing artists, and the services of other
creative and technical personnel, particularly in the fields of animation and
technical direction. Most of the movie studios with which the Company will
competes have significantly greater name recognition and significantly greater
financial, technical, creative, marketing, and other resources than does the
Company. Due to their substantially greater resources, these movie studios
likely will be able to enter into more favorable distribution arrangements and
to promote their films and television programming more successfully than the
Company.
 
  Several movie studios, including Disney and Lucasfilm (through its affiliate
ILM), have developed their own internal computer animation capability and have
created computer animation for special effects in animated films. Other movie
studios may internally develop, license or sub-contract three-dimensional
animation capability. Further, the Company believes that continuing
enhancements in computer hardware and software technology will lower barriers
to entry for studios or special effects companies which intend to produce
computer animated feature films or other products.
 
                                      47
<PAGE>
 
  In response to all of these competitive forces, the Company will be required
to make a high level of investment in content and tool development, marketing
and customer service and support. There can be no assurance that the Company
will have sufficient resources to make such investments or, even if they are
made, that the Company's products will be competitive. Additionally, present
or future competitors may be able to develop products comparable or superior
to those offered by the Company or adapt more quickly than the Company to new
technologies or evolving customer requirements. The Company's competitors also
may increase their efforts to gain and retain market share through competitive
pricing or product giveaways. These competitive pressures may necessitate
price reductions by the Company, thus reducing the Company's profit margins.
In addition, as the number of competitors increases and competition for scarce
consumer time available to be devoted to the products such as those of the
Company and equally scarce retail shelf space becomes more intense, the
Company may need to increase marketing expenditures to maintain sales and
product differentiation. Also, as competition for popular titles and themes
that may be used in entertainment software increases, the cost of acquiring
such titles and properties is likely to increase, resulting in reduced
margins. There can be no assurance that the Company will be able to compete
successfully against current or future competitors or that competitive
pressures faced by the Company will not materially and adversely affect its
business, operating results and financial condition.
 
PROPRIETARY RIGHTS
 
  The Company's success and ability to compete is dependent in part upon its
proprietary technology. The Company currently intends to file United States
patent applications relating to certain components of its proprietary
technology. The Company also relies on trademark, trade secret and copyright
laws to protect its technology, with the source code for the Company's
proprietary software being protected both as a trade secret and as a
copyrighted work. Also, it is the Company's policy that all employees and
third-party developers sign nondisclosure agreements. However, there can be no
assurance that such precautions will provide meaningful protection from
competition or that competitors will not be able to develop similar or
superior technology independently. Also, the Company has no license agreements
with the end users of its products and does not copy-protect its software, so
it may be possible for unauthorized third parties to copy the Company's
products or to reverse engineer or otherwise obtain and use information that
the Company regards as proprietary. Although the Company is not aware of
unauthorized copying of its products, if a significant amount of unauthorized
copying of the Company's products were to occur, the Company's business,
operating results and financial condition could be adversely affected.
Furthermore, policing unauthorized use of the Company's products is difficult
and costly, and software piracy can be expected to be a persistent problem. If
litigation is necessary in the future to enforce the Company's intellectual
property rights, to protect the Company's trade secrets or to determine the
validity and scope of the proprietary rights of others, such litigation could
result in substantial costs and diversion of resources and could have a
material adverse effect on the Company's business, operating results and
financial condition. Ultimately, the Company may be unable, for financial or
other reasons, to enforce its rights under intellectual property laws and the
laws of certain countries in which the Company's products are or may be
distributed may not protect the Company's products and intellectual rights to
the same extent as the laws of the United States.
 
  The Company believes that its products, including its suite of software
tools, do not infringe any valid existing proprietary rights of third parties.
Since the software tools used to create the Multipath Movies were developed by
SAND, a division of Sega Ozisoft, the Company relies entirely on the
representations of Sega Ozisoft contained in the SAND Acquisition Agreement
between BII-Australia and Sega Ozisoft that, to Sega Ozisoft's best knowledge,
the SAND technology and software acquired by the Company does not infringe the
proprietary rights of others. Additionally, although the Company has received
no communication from third parties alleging the infringement of proprietary
rights of such parties, there can be no assurance that third parties will not
assert infringement claims in the future. Any such third party claims, whether
or not meritorious, could result in costly litigation or require the Company
to enter into royalty or licensing agreements. There can be no assurance that
any such licenses would be available on acceptable terms, if at all, or that
the Company would prevail in any such litigation. If the Company were found to
have infringed upon the proprietary rights of third
 
                                      48
<PAGE>
 
parties, it could be required to pay damages, cease sales of the infringing
products and redesign or discontinue such products, any of which could have a
material adverse effect on the Company's business, operating results and
financial condition.
 
BACKLOG
 
  The Company generally ships products upon receipt of orders from
distributors. Accordingly, the Company operates with little backlog.
 
EMPLOYEES
 
  At September 30, 1996 the Company had 27 full-time employees (including six
employees of SAND): ten engaged in research and development, 14 in production
and three in general administration and finance. None of the employees of the
Company is covered by a collective bargaining agreement. The Company considers
its relationship with its employees to be good. The Company currently utilizes
the services of three independent software developers pursuant to contractual
relationships.
 
  The Company intends to hire additional key personnel in the near future. The
Company's expansion may significantly strain the Company's management,
financial and other resources. Any failure to expand these areas in an
efficient manner could have a material adverse effect on the Company's
operating results.
 
  The Company believes its future success will depend in large part on the
Company's ability to recruit and retain qualified employees, particularly
those highly skilled design, process and test engineers involved in the
manufacture of existing systems and the development of new systems and
processes. The competition for such personnel is intense. There can be no
assurances that the Company will be successful in retaining or recruiting key
personnel. Three of the Company's employees, the Chairman and CEO, the CFO and
the Director of Licensing, are based in Los Angeles, California. All other
employees operate out of facilities located in Mascot and Woollahra, both
suburbs of Sydney, Australia.
 
PROPERTIES
 
  The Company's production facilities, consisting of approximately 1,800
square feet, are located in Manly, Australia and the research and development
facilities occupied by SAND consisting of approximately 900 square feet are
located in Woollahra, Australia. The leases for these facilities are month-to-
month. The current annual rental under the Manly lease is $24,617 and under
the Woollahra lease is $12,308. The Company also leases an office in Woodland
Hills, California for rent of approximately $36,591 per annum.
   
  The Company anticipates using up to $2.0 million of the proceeds raised in
the Offering to equip a new digital production studio ("New Studio") to be
located in or near Sydney, Australia. It is contemplated that the current
production offices located in Manly, Australia will be closed and all of those
operations will be integrated into the new facilities. The software tool
development facilities occupied by SAND located in Woollahra, Australia will
be kept at their current location. The Company intends to equip the New Studio
to meet all of the Company's production needs for both the KidStory Series
product line as well as the Multipath Movie product line. Certain production
capabilities will remain external, including voice recording, scripting, music
recording and certain director and producer services. The Company believes
that such services can be provided on a more cost effective basis, thereby
focusing the Company's internal production efforts on the digital production
components. It is anticipated that the New Studio will have the internal
capabilities to provide all other production requirements such as three-
dimensional modeling, digital animation and rendering, camera direction and
editing, sound production, texture animation, digital video services and
overall title production control. The Company intends to lease additional
space in or near Sydney, Australia, as the site of its new production
facilities. The Company has not reached an agreement in principle with respect
to the lease of any space for the New Studio.     
 
LEGAL PROCEEDINGS
 
  The Company is not involved in any litigation.
 
                                      49
<PAGE>
 
                                  MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
   
  Information with respect to the directors and executive officers as of
November 18, 1996 is as follows:     
 
<TABLE>
<CAPTION>
   NAME                      AGE                        POSITION
   ----                      ---                        --------
   <S>                       <C> <C>
   Mark Dyne...............   35 Chairman of the Board of Directors and
                                 Chief Executive Officer
   Kevin Bermeister........   36 President and Director
   Mark Miller.............   37 Vice President, Production and Operations and Director
   Anthony Rose............   32 Vice President, Technology
   Diana Maranon (1).......   38 Secretary and Director
   Michael Ozen............   42 Chief Financial Officer
   Gary Barber (2).........   39 Director
   Ray Musci (1)...........   36 Director
   Garth Saloner (2).......   41 Director
   Jeff Scheinrock (1)(2)..   45 Director
</TABLE>
- --------
(1) Member of the Compensation Committee.
(2) Member of the Audit Committee.
 
  MARK DYNE. Mr. Dyne has served as the Chairman of the Board of Directors and
as Chief Executive Officer of the Company since October 1996. Mr. Dyne has
served as a joint managing director of Sega Ozisoft since its founding in 1982
by Mr. Dyne and Kevin Bermeister. Sega Ozisoft is now a majority owned
subsidiary of Sega operating under the name of Sega Ozisoft. Mr. Dyne
continues to own an equity interest in Sega Ozisoft. Sega Ozisoft is a
distributor for many leading publishers including, among others, Virgin
Interactive, Accolade, Microprose, Viacom, Interplay, Access, and Starwave.
Mr. Dyne currently is Co-Chief Executive Officer with Kevin Bermeister of Sega
Enterprises, a position he has held since June 1995, a director of Monto
Holdings Pty. Ltd. ("Monto") and Consumer Electronics Pty. Ltd. ("Consumer
Electronics"), and a co-owner of Packard Bell Pty. Ltd. ("Packard Bell
Australia"). Sega Enterprises is a theme park developer which recently has
launched the development of a $70 million interactive indoor theme park in
Darling Harbor in Sydney, Australia. Sega Enterprises is owned jointly by
Mr. Dyne, Mr. Bermeister, Sega Enterprises Japan ("Sega Japan"), Mitsubishi
Corp. and Mitsui Corp. Monto is a private investment holding company. Consumer
Electronics is a South African based distributor of multi-media software
products. Packard Bell Australia is one of the leading manufacturers and
distributors of personal computers through the Australian mass merchant
channel.
 
  KEVIN BERMEISTER. Mr. Bermeister has served as President of the Company
since October 1996 and as a Director since August 1996. Mr. Bermeister is a
joint managing director of Sega Ozisoft, a position he has held since 1982,
and continues to own an equity interest in Sega Ozisoft. Mr. Bermeister
currently is Co-Chief Executive Officer with Mr. Dyne of Sega Enterprises, a
position he has held since June 1995, a director of Consumer Electronics and
Jacfun Pty., Ltd. ("Jacfun"), and a co-owner and director of Packard Bell
Australia. Mr. Bermeister also serves as a director of Jewish House of Sydney,
Australia, a charitable organization. Sega Enterprises is a theme park
developer which recently has launched the development of a $70 million
interactive indoor theme park in Darling Harbor in Sydney, Australia. Sega
Enterprises is owned jointly by Mr. Dyne, Mr. Bermeister, Sega Japan,
Mitsubishi Corp. and Mitsui Corp. Consumer Electronics is a South African
based distributor of multi-media software products. Jacfun is the owner of the
Darling Harbor property occupied by the Sega Enterprises indoor theme park.
Packard Bell Australia is one of the leading manufacturers and distributors of
personal computers through the Australian mass merchant channel.
 
 
                                      50
<PAGE>
 
  MARK MILLER. Mr. Miller has served as Vice President, Production and
Operations since October 1996 and as a Director of the Company since August
1996. Mr. Miller served as President and Chief Financial Officer of the
Company from August 1996 through September 1996. Mr. Miller also is Managing
Director of BII Australia, a position he has held since March, 1994. From
February 1993 through December 1994, Mr. Miller was Managing Director of PIE,
where he was primarily engaged in the development and maintenance of
educational and multimedia software for use by schools and other educational
institutions. Mr. Miller currently is a director of PIE. From 1989 through
1992, Mr. Miller was Director of Sales and Marketing of Dealing Information
Systems Pty. Ltd., a developer of proprietary modular software treasury
systems for managing financial transactions.
 
  ANTHONY ROSE. Anthony Rose has served as a consultant to SAND since April
1994 and currently serves as Vice President, Technology of the Company. Mr.
Rose also is the owner and director of and, prior to April 1994 was employed
by, A.R. Technology Pty. Ltd., an Australian company founded by Mr. Rose in
1988 which is involved in the design and manufacture of digital electronics
hardware and software. A.R. Technology has completed design assignments for
Apple, Epson, Panasonic and other corporations and government institutions.
Mr. Rose holds several international patents relating to anti-virus hardware
circuits for personal computers.
 
  DIANA MARANON. Ms. Maranon has served as Secretary of the Company since
August 1996 and as a Director of the Company since October 1996. Ms. Maranon
is the President and Managing Director of Averil Associates, Inc. ("Averil
Associates"), a financial advisory firm. Prior to founding Averil Associates
in 1994, Ms. Maranon was a Vice President with Wasserstein Perella & Co., Inc.
("Wasserstein"), an investment banking firm, with whom she started in 1988. At
Wasserstein, Ms. Maranon was responsible for covering companies headquartered
in the Western United States. From 1985 to 1988, Ms. Maranon practiced
securities law with Skadden Arps Slate Meagher & Flom. Ms. Maranon is a member
of the California Bar.
 
  MICHAEL OZEN. Mr. Ozen has served as Chief Financial Officer of the Company
since October 1996. From May 1991 through June 1996, Mr. Ozen served as
Manager--International Taxes at Coopers & Lybrand, LLP. In July 1996, Mr. Ozen
became Director--International Taxes at Coopers & Lybrand, LLP, a position he
held until October 1996.
 
  GARY BARBER. Mr. Barber has served as a Director of the Company since
October 1996. Since May 1989, Mr. Barber has been Vice Chairman and Chief
Operating Officer of Morgan Creek Productions, Inc. While at Morgan Creek, Mr.
Barber has executive produced numerous feature films including Ace Ventura:
Pet Detective, Ace Ventura: When Nature Calls, Robin Hood: Prince of Thieves
and currently is executive producer of the Ace Ventura animated television
series that airs on CBS.
 
  RAY MUSCI. Mr. Musci has served as a Director of the Company since October
1996. From May 1990 to the present, Mr. Musci has served as the President,
Chief Operating Officer and as a Director of Ocean of America, Inc., a company
that develops, publishes and distributes software products. From September
1994 to July 1996, Mr. Musci served as a director of Ocean International,
Ltd., the holding company of Ocean of America, Inc. From August 1985 to March
1990, Mr. Musci was Executive Vice President/General Manager of Data East USA,
Inc., a subsidiary of Data East Corp., a Japanese company, where he
established a consumer division to develop, manufacture, market and distribute
consumer video games, entertainment software and coin-operated video arcade
games and pinball machines.
 
  GARTH SALONER. Mr. Saloner has served as a Director of the Company since
October 1996. From 1990 to the present, Mr. Saloner has served as the Robert
A. Magowan Professor of Strategic Management and Economics at the Graduate
School of Business at Stanford University. He also has served as Associate
Dean for Academic Affairs and Director of Research and Course Development at
Stanford Graduate School of Business. From 1982 to 1990, Mr. Saloner taught as
a professor in the Economics Department of the Massachusetts Institute of
Technology. Mr. Saloner also is a director and a member of the audit committee
of Quick Response Services, Inc., a corporation that provides electronic data
interchange services in the retail market.
 
 
                                      51
<PAGE>
 
  JEFFREY SCHEINROCK. Mr. Scheinrock has served as a Director of the Company
since October 1996. Since July 1, 1996, Mr. Scheinrock has been Vice Chairman,
Chief Financial Officer and Assistant Secretary of Kistler Aerospace
Corporation, a company involved in the development, marketing and manufacture
of reusable satellite launch vehicles. From March 1, 1989 to July 1, 1996, Mr.
Scheinrock was the Vice Chairman of Finance and Strategic Planning of Packard
Bell NEC. Mr. Scheinrock is a director of SRS Labs, Inc., a corporation listed
on the Nasdaq Stock Market's National Market. Mr. Scheinrock also is a
director of various other private companies including MicroNet Technology,
Inc., which is a California-based high technology company.
 
  The Company's Chief Executive Officer and Chairman, Mark I. Dyne, and its
President, Kevin Bermeister, also are Joint Managing Directors of Sega
Ozisoft. Messrs. Dyne and Bermeister are not required to spend a specific
amount of time at the Company nor are they able to devote their full time and
resources to the Company. There can be no assurance that the inability of
Messrs. Dyne and Bermeister to devote their full time and resources to the
Company will not adversely affect the Company's business, operating results or
financial condition.
 
  Pursuant to the SAND Acquisition Agreement, the Company and Sega Ozisoft
agreed that so long as Sega Ozisoft maintains ownership of at least 7% of the
outstanding equity securities of the Company, the Company has agreed to use
its best efforts to cause a nominee of Sega Ozisoft reasonably acceptable to
the Company to be nominated by the Board of Directors of the Company for
election as a director of the Company so that Sega Ozisoft either has one
representative on the Board of Directors of the Company or one representative
nominated for election at the succeeding annual stockholders meeting.
Currently, Kevin Bermeister has been designated by Sega Ozisoft as its nominee
on the Board of Directors.
 
  The Board of Directors is divided into three classes, designated Class I,
Class II and Class III. Gary Barber and Garth Saloner currently are the Class
I directors. This class will stand for election at the 1997 annual
stockholders meeting. Mark Miller, Ray Musci and Jeff Scheinrock currently are
the Class II directors. This class will stand for election at the 1998 annual
meeting. Mark Dyne, Kevin Bermeister and Diana Maranon currently are the Class
III directors. This class will stand for election at the 1999 annual meeting.
At each annual meeting of stockholders, successors of the class of directors
whose term expires at that annual meeting are elected for a three-year term or
until their successors have been elected and qualified. If the number of
directors is changed, any increase or decrease is to be apportioned among the
classes so as to maintain the number of directors in each class as nearly
equal as possible. The authorized number of members of the Board of Directors
currently is eight. Directors may be removed from office only for cause by the
affirmative vote of a majority of the outstanding shares of Common Stock.
Vacancies on the Board of Directors may be filled only by a majority of the
directors then in office.
 
BOARD COMMITTEES
 
  The Company's Board of Directors maintains an Audit Committee and a
Compensation Committee. The Audit Committee's functions include recommending
to the Board of Directors the engagement of the Company's independent
certified public accountants, reviewing with those accountants the plan and
results of their audit of the financial statements and determining the
independence of the accountants. The Compensation Committee reviews and makes
recommendations with respect to compensation of officers and key employees,
and is responsible for the grant of options and other awards under the
Company's 1996 Plan. See "--Stock Option Plan."
 
DIRECTOR COMPENSATION
   
  Nonemployee directors of the Company currently are paid $1,500 for their
personal attendance at any meeting of the Board and $500 for attendance at any
telephonic meeting of the Board or at any meeting of a committee of the Board.
Directors also are reimbursed for their reasonable travel expenses incurred in
attending Board or committee meetings. In September 1996, the Company granted
to each of Ms. Maranon and Messrs. Barber, Musci, Scheinrock and Garth Saloner
effective upon commencement of service as a director, options to purchase
25,000 shares of Common Stock at an exercise price of $10.00 per share. In
November 1996, the options were repriced to $4.80 per share.     
 
                                      52
<PAGE>
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
  The Company did not have a compensation committee for the fiscal year ended
June 30, 1996. For the year ended June 30, 1996, all decisions regarding
executive compensation were made by Mr. Miller. No interlocking relationship
exists between any member of the Company's Compensation Committee and any
member of any other company's board of directors or compensation committee.
 
EXECUTIVE COMPENSATION
 
  The following table sets forth both cash and noncash compensation paid or to
be paid by the Company to, Mark I. Dyne, Chief Executive Officer, Kevin
Bermeister, and Mark Miller, President and Chief Financial Officer (the "Named
Executive Officers"). No other officer received compensation in excess of
$100,000 for the fiscal year ended June 30, 1996:
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                LONG TERM
                          FISCAL YEAR ANNUAL COMPENSATION     COMPENSATION
   NAME AND PRINCIPAL        ENDED    --------------------NUMBER OF SECURITIES   ALL OTHER
        POSITION           JUNE 30,     SALARY    BONUS   UNDERLYING OPTIONS(1) COMPENSATION
   ------------------     ----------- ---------- ------------------------------ ------------
<S>                       <C>         <C>        <C>      <C>                   <C>
Mark Dyne (2)                1996     $      --  $    --           --             $   --
 Chief Executive Officer
Kevin Bermeister,            1996            --       --           --                 --
 President (2)
Mark Miller, Vice            1996         69,263      --           --              21,224(4)
 President Production
 and Operations (3)
</TABLE>
- --------
(1) See "--Stock Option Plan."
(2) Messrs. Dyne and Bermeister will receive annual salaries of $225,000 and
    $225,000, respectively.
(3) During the Company's last fiscal year, Mr. Miller served as the Managing
    Director. Compensation amounts shown consist of consulting fees paid by BII
    Australia to PIE or Mr. Miller. See "--Employment Agreements with Executive
    Officers."
(4) Includes auto allowances, contributions to retirement benefits and profit
    included in payments to PIE for purchases of computer equipment.
 
EMPLOYMENT AGREEMENTS WITH EXECUTIVE OFFICERS
 
  Effective October 1, 1996, the Company entered into an employment agreement
with Mr. Ozen pursuant to which Mr. Ozen serves as the Company's Chief
Financial Officer and the Company will pay Mr. Ozen a base salary equal to
$150,000 per year. Mr. Ozen received options to purchase an aggregate of 30,000
shares of Common Stock of the Company which vest in four equal annual
installments commencing on the date of grant. Mr. Ozen's employment is
terminable by the Company at will. In the event the Company terminates Mr.
Ozen's employment without cause, Mr. Ozen is entitled to three months severance
payment (the "Initial Payment") if termination occurs during the first or
second year of employment (the "Initial Period"), and in addition to the
Initial Payment, one month severance payment for each year served after the
Initial Period, not to exceed an aggregate of 12 months severance payment, if
termination occurs after the Initial Period. For purposes of the agreement,
"cause" means the willful disregard of, or failure to perform, duties where
such willful disregard or failure is not discontinued within a reasonable
period of time from receipt of written notice relating thereto.
 
  A.R. Technology Limited, an Australian corporation of which Anthony Rose is
the sole stockholder, will provide the services of Anthony Rose to BII
Australia in exchange for $134,130 per year. The arrangement is terminable at
will by either party upon 30 days prior written notice.
 
  PIE provides the services of Mark Miller to BII Australia. PIE was paid $0,
$36,985 and $90,487 during the period from September 2, 1993 to June 30, 1994,
and the years ended June 30, 1995 and 1996, respectively.
 
                                       53
<PAGE>
 
For the period from July 1, 1996 to September 30, 1996, BII Australia paid PIE
$4,577 for the services of Mark Miller and paid directly to Mark Miller an
additional $12,903 for his services. These amounts include auto allowances,
contributions to retirement benefits and profit included in payments to PIE
for purchases of computer equipment. This arrangement is terminable at will by
either party upon 30 days prior written notice.
 
STOCK OPTION PLAN
 
  The Company adopted a Stock Option Plan (the "1996 Plan") in September 1996.
Each director, officer, employee or consultant of the Company or any of its
subsidiaries is eligible to be considered for the grant of awards under the
1996 Plan. The maximum number of shares of Common Stock that may be issued
pursuant to awards granted under the 1996 Plan is 1,080,000, subject to
certain adjustments to prevent dilution. Any shares of Common Stock subject to
an award which for any reason expires or terminates unexercised are again
available for issuance under the 1996 Plan.
 
  The 1996 Plan will be administered by the Board of Directors or another
committee of two or more non-employee directors appointed by the Board of
Directors (the "Committee"), each of whom shall be an "outside director" for
purposes of 162(m) of the Internal Revenue Code of 1986, as amended (the
"Code"). Subject to the provisions of the 1996 Plan, the Committee will have
full and final authority to select the executives and other employees to whom
awards will be granted thereunder, to grant the awards and to determine the
terms and conditions of the awards and the number of shares to be issued
pursuant thereto.
 
  Awards. The 1996 Plan authorizes the Committee to enter into any type of
arrangement with an eligible employee that, by its terms, involves or might
involve the issuance of (1) shares of Common Stock, (2) an option, warrant,
convertible security, stock appreciation right or similar right with an
exercise or conversion privilege at a price related to the Common Stock, or
(3) any other security or benefit with a value derived from the value of the
Common Stock. The maximum number of shares of Common Stock with respect to
which options or rights may be granted under the 1996 Plan to any executive or
other employee during any fiscal year is 100,000, subject to certain
adjustments to prevent dilution.
 
  Awards under the 1996 Plan are not restricted to any specified form or
structure and may include arrangements such as sales, bonuses and other
transfers of stock, restricted stock, stock options, reload stock options,
stock purchase warrants, other rights to acquire stock or securities
convertible into or redeemable for stock, stock appreciation rights, phantom
stock, dividend equivalents, performance units or performance shares. An award
may consist of one such arrangement or two or more such arrangements in tandem
or in the alternative. An award may provide for the issuance of Common Stock
for any lawful consideration, including services rendered or, to the extent
permitted by applicable state law, to be rendered. Currently, Delaware law
does not permit the issuance of common stock for services to be rendered.
 
  An award granted under the 1996 Plan may include a provision conditioning or
accelerating the receipt of benefits, either automatically or in the
discretion of the Committee, upon the occurrence of specified events,
including a change of control of the Company, an acquisition of a specified
percentage of the voting power of the Company or a dissolution, liquidation,
merger, reclassification, sale of substantially all of the property and assets
of the Company or other significant corporate transaction. Any stock option
granted may be an incentive stock option within the meaning of Section 422 of
the Code or a nonqualified stock option.
 
  An award under the 1996 Plan may permit the recipient to pay all or part of
the purchase price of the shares or other property issuable pursuant to the
award, and/or to pay all or part of the recipient's tax withholding
obligations with respect to such issuance, by delivering previously owned
shares of capital stock of the Company or other property, or by reducing the
amount of shares or other property otherwise issuable pursuant to the award.
If an option granted under the 1996 Plan permitted the recipient to pay for
the shares issuable pursuant thereto with previously owned shares, the option
may grant the recipient the right to "pyramid" his or her previously owned
shares, i.e., to exercise the option in successive transactions, starting with
a relatively small number of shares and, by a series of exercises using shares
acquired from each transaction to pay the purchase price of the shares
acquired in the following transaction, to exercise the option for a larger
number of shares with no more investment than the original share or shares
delivered.
 
                                      54
<PAGE>
 
   
  Plan Duration. The 1996 Plan became effective upon its adoption by the Board
of Directors on September 13, 1996, and was approved by the Company's
stockholders on September 13, 1996. As of November 18, 1996, the Board had
granted options covering an aggregate of 185,000 shares of Common Stock to
certain directors of the Company and to Messrs. Ozen and Rose, with an
exercise price of $10.00 per share. In November 1996, the options were
repriced to $4.80 per share. The directors' options were granted effective at
such time as each director joins the Board of Directors and will be
immediately fully vested. The options granted to Mr. Ozen vest in four equal
annual installments commencing on the date of grant. Mr. Rose's options vest
in 48 equal monthly installments commencing on the date of grant. Although any
award that was duly granted on or prior to such date may thereafter be
exercised or settled in accordance with its terms, no shares of Common Stock
may be issued pursuant to any award made after September 13, 2006. See
"Principal Stockholders."     
 
  Amendments. The Committee may amend or terminate the 1996 Plan at any time
and in any manner, subject to the following: (1) no recipient of any award
may, without his or her consent, be deprived thereof or of any of his or her
rights thereunder or with respect thereto as a result of such amendment or
termination; and (2) if any rule or regulation promulgated by the Securities
and Exchange Commission (the "Commission"), the Internal Revenue Service or
any national securities exchange or quotation system upon which any of the
Company's securities are listed requires that any such amendment be approved
by the Company's stockholders, then such amendment will not be effective until
it has been approved by the Company's stockholders.
 
  Form S-8 Registration. The Company intends to file a registration statement
under the Securities Act to register the 1,080,000 shares of Common Stock
reserved for issuance under the 1996 Plan. Such registration statement is
expected to be filed shortly following the date of this Prospectus and will
become effective immediately upon filing with the Commission. Shares issued
under the 1996 Plan after the effective date of such registration statement
generally will be available for sale to the public without restriction, except
for the 180-day lock-up provisions and except for shares issued to affiliates
of the Company, which will remain subject to the volume and manner of sale
limitations of Rule 144. See "Shares Eligible For Future Sale."
 
LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS
 
  The Company's Certificate of Incorporation and its Bylaws provide for the
indemnification by the Company of each director, officer and employee of the
Company to the fullest extent permitted by the Delaware General Corporation
Law, as the same exists or may hereafter be amended. Section 145 of the
Delaware General Corporation Law provides in relevant part that a corporation
may indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (other than an action
by or in the right of the corporation) by reason of the fact that such person
is or was a director, officer, employee or agent of the corporation, or is or
was serving at the request of the corporation as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust or other
enterprise, against expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement actually and reasonably incurred by such person in
connection with such action, suit or proceeding if such person acted in good
faith and in a manner such person reasonably believed to be in or not opposed
to the best interests of the corporation, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe such person's conduct
was unlawful.
 
  In addition, Section 145 provides that a corporation may indemnify any
person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor by reason of the fact that such
person is or was a director, officer, employee or agent of the corporation, or
is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise against expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection with the defense or
settlement of such action or suit if such person acted in good faith and in a
manner such person reasonably believed to be in or not opposed to the best
interests of the corporation and except that no indemnification shall be made
in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the corporation unless and only to the extent
that the Delaware Court of Chancery or the court in which such
 
                                      55
<PAGE>
 
action or suit was brought shall determine upon application that, despite the
adjudication of liability but in view of all the circumstances of the case,
such person is fairly and reasonably entitled to indemnity for such expenses
which the Delaware Court of Chancery or such other court shall deem proper.
Delaware law further provides that nothing in the above-described provisions
shall be deemed exclusive of any other rights to indemnification or
advancement of expenses to which any person may otherwise be entitled under
any bylaw, agreement, vote of stockholders or disinterested directors or
otherwise.
 
  The Company's Certificate of Incorporation also provides that a director of
the Company shall not be liable to the Company or its stockholders for
monetary damages for breach of fiduciary duty as a director. Section 102(b)(7)
of the Delaware General Corporation Law provides that a provision so limiting
the personal liability of a director shall not eliminate or limit the
liability of a director for, among other things: breach of the duty of
loyalty; acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of the law; unlawful payment of dividends;
and transactions from which the director derived an improper personal benefit.
 
  The Company has entered into separate but identical indemnity agreements
(the "Indemnity Agreements") with each director of the Company and certain of
its officers (the "Indemnitees"). Pursuant to the terms and conditions of the
Indemnity Agreements, the Company has agreed to indemnify each Indemnitee
against any amounts which he or she becomes legally obligated to pay in
connection with any claim against him or her based upon any action or inaction
which he or she may commit, omit or suffer while acting in his or her capacity
as a director and/or officer of the Company or its subsidiaries, provided,
however, that Indemnitee acted in good faith and in a manner Indemnitee
reasonably believed to be in or not opposed to the best interests of the
Company and, with respect to any criminal action, had no reasonable cause to
believe Indemnitee's conduct was unlawful.
 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  PIE and Mark Miller:
 
  Since March 1994, PIE has made periodic cash advances to BII Australia for
working capital purposes. On October 24, 1994, PIE and BII Australia entered
into a loan agreement to reflect the parties' lending relationship. The
maximum principal amount BII Australia may borrow from PIE pursuant to the
loan agreement is $631,125. The note bears interest at the rate of 12.5% per
annum and was due and payable on December 31, 1994. By written agreement (the
"Note Extension") dated September 13, 1996, the maturity date of the note was
extended until the earlier to occur of the closing of the Offering or December
31, 1996. Pursuant to the Note Extension, PIE and BII Australia increased the
maximum amount BII Australia may borrow under the loan agreement to $710,000.
As of June 30, 1995 and 1996, BII Australia owed PIE $606,152 (including
accrued interest in the amount of $46,427), and $670,488 (including accrued
interest of $149,389), respectively. As of September 30, 1996, the amount
outstanding was $701,128, including accrued interest of $169,478. The Company
intends to apply a portion of the proceeds of the Offering to repay all
amounts owed to PIE. See "Use of Proceeds."
 
  BII Australia periodically purchases certain computer equipment from PIE.
For the period from September 2, 1993 (inception) to June 30, 1994 and the
fiscal years ended June 30, 1995 and 1996 and the quarter ended September 30,
1996, BII Australia's purchases totaled $0, $15,356, $15,792 and $8,330,
respectively.
 
  Mark Miller is a director and shareholder of Multimedia Connexion Pty. Ltd.
BII Australia periodically purchases hardware and software from Multimedia
Connexion Pty. Ltd. For the period from September 2, 1993 (inception) to June
30, 1994 and the fiscal years ended June 30, 1995 and 1996, BII Australia
purchased computer equipment totaling $0, $12,304 and $15,724, respectively.
No purchases were made during the quarter ended September 30, 1996.
 
  Sega Ozisoft, Mark Dyne and Kevin Bermeister:
 
  In December 1994, BII Australia entered into a Software License Agreement
(the "Sega Agreement") with Sega Ozisoft. Mark Dyne and Kevin Bermeister are
directors and shareholders of Sega Ozisoft and of the
 
                                      56
<PAGE>
 
Company. Pursuant to the terms of the Sega Agreement, Sega Ozisoft became the
exclusive distributor in Australia and New Zealand of certain CD-ROM software
products developed by BII Australia. Pursuant to the terms of the Sega
Agreement, BII Australia received non-refundable advances totaling $71,040
from Sega Ozisoft in the fiscal year ended June 30, 1995. In addition, BII
Australia is entitled to receive royalty payments of $6.31 per net unit sold,
after Sega Ozisoft recoups the advance. Such royalty is reducible to $4.73 per
net unit sold after 2000 units have been sold for each title. The non-
refundable advances are recoupable from the royalties earned by BII Australia
under the Sega Agreement. As of September 12, 1996, other than its non-
refundable advance, BII Australia had received no royalty payments relating to
the Sega Agreement. The Sega Agreement expires on December 15, 1996.
 
  Kevin Bermeister is a director and each of Kevin Bermeister and Mark Dyne is
a shareholder of Packard Bell Australia. Between February 1994 and June 30,
1996, BII Australia purchased an aggregate of approximately $38,124 in goods
from Packard Bell Australia. During the quarter ended September 30, 1996, BII
Australia purchased an additional $6,045 in goods from Packard Bell Australia.
 
  In January 1996, BII Australia entered into a Multimedia Software
Development and Production Agreement (the "Development Agreement") with Sega
Ozisoft for Cyberswine. Pursuant to the terms of the Development Agreement,
BII Australia is entitled to receive $165,690 for certain assistant production
services. Amounts are payable by Sega Ozisoft upon attainment of mutually
determined milestones. In addition, BII Australia is entitled to 2.5% in
royalties on net revenues, as defined by the agreement. As of June 30, 1996,
Brilliant had received $120,396 and had recorded a receivable of $52,146,
which was received in July and August 1996. As of September 30, 1996, the
Company had no additional receivable recorded for this agreement.
 
  On September 13, 1996 the Company and Sega Ozisoft entered into the SAND
Acquisition Agreement. Mark Dyne and Kevin Bermeister both currently serve as
directors of Sega Ozisoft and are significant minority shareholders of Sega
Ozisoft. Pursuant to the SAND Acquisition Agreement, the Company acquired all
of the assets of SAND and in consideration therefor issued a one year
$1,500,000 mandatorily convertible note to Sega Ozisoft. The SAND Note bears
interest at a rate of 8% per annum. Concurrent with the closing of the
Offering, the SAND Note automatically will be converted into 780,001 shares of
Common Stock. The terms of the SAND Acquisition were determined by
negotiations between Messrs. Dyne and Bermeister and Averil Associates, Inc.
on behalf of the Company and by the Board of Directors of Sega Ozisoft, with
Messrs. Dyne and Bermeister abstaining, on behalf of Sega Ozisoft. See "The
Company."
 
  The Sand Acquisition Agreement also provides that the Company shall pay to
Sega Ozisoft a royalty of 12.5% of "Adjusted Gross Receipts" on the Cyberswine
multipath movie. "Adjusted Gross Receipts" is defined as the gross receipts
received by the Company on the Cyberswine multipath movie after deducting any
royalties and fees payable to Cyberswine licensors. Pursuant to an agreement
between Sega Ozisoft and the licensor of the characters and content of
Cyberswine, the Company will be required to pay to the Cyberswine licensor a
royalty of 2% of gross revenues less cost of goods on all sales of Cyberswine
products. In addition, so long as Sega Ozisoft maintains ownership of at least
7% of the outstanding equity securities of the Company, the Company has agreed
to use its best efforts to cause a nominee of Sega Ozisoft reasonably
acceptable to the Company to be nominated by the Board of Directors of the
Company for election as a director of the Company so that Sega Ozisoft either
has one representative on the Board of Directors of the Company or one
representative nominated for election at the succeeding annual stockholders
meeting. Kevin Bermeister has been nominated by Sega Ozisoft to serve on the
Board of Directors.
 
  Pursuant to the SAND Acquisition Agreement, Sega Ozisoft has agreed to fund
certain development expenses of the Company prior to the closing of the
Offering; and the Company has agreed to reimburse Sega Ozisoft from the
proceeds of the Offering for all expenses advanced by Sega Ozisoft for any
period after October 31, 1996, and all expenses in excess of $59,175 per month
advanced by Sega Ozisoft for August, September and October 1996. As of
September 30, 1996 the Company had incurred a total obligation of $36,605
pursuant to the SAND Acquisition Agreement.
 
  Monto, an investment holding company in which Messrs. Dyne and Bermeister
hold significant equity interests, has entered into a multimedia production
agreement with BII Australia dated March 14, 1995 whereby
 
                                      57
<PAGE>
 
Monto paid BII Australia $180,000 to be used to develop a series of two CD-ROM
interactive magazine programs based on the Beyond 2000 television series. BII
Australia will secure publication and distribution of the completed software
packages and is obligated to pay to Monto 50% of the net receipts from the
commercialization of the Beyond 2000 product. As of June 30, 1996, net
receipts totaled approximately $24,624 and payments to Monto totaled $12,312.
In addition, a liability to Monto for $7,425 was recorded at June 30, 1996. In
the quarter ended September 30, 1996, no additional receipts or payments were
made pursuant to this agreement.
 
  In November 1995, BII Australia entered into a Distribution Agreement (the
"Consumer Electronics Agreement") with Consumer Electronics. Each of Mark Dyne
and Kevin Bermeister is a director and significant shareholder of Consumer
Electronics. BII Australia developed, pursuant to the Consumer Electronics
Agreement, several CD-ROM software entertainment products to be distributed by
Consumer Electronics in South Africa and neighboring territories. In addition,
BII Australia granted to Consumer Electronics certain bundling rights to the
software products in the same territories. Pursuant to the Consumer
Electronics Agreement, BII Australia is entitled to a non-refundable advance
of $84,700, of which $21,175 was paid in fiscal year ended June 30, 1996. In
September 1996, the Company agreed to reduce the remaining advance by 25% in
exchange for an immediate payment of the balance due. On October 15, 1996, the
Company received $47,643 representing the full amount due pursuant to the re-
negotiated terms. The Company anticipates no further receipts pursuant to the
Consumer Electronics Agreement, which expires on December 6, 1996.
 
  Other:
 
  In September 1995, BII Australia entered into a Distribution Agreement (the
"Ocean Agreement") with Ocean of America, Inc. ("Ocean"). Ray Musci, a
director of the Company, is currently a director and significant shareholder
of Ocean. BII Australia granted to Ocean certain retail distribution and
bundling rights in North America and Europe to the software products developed
by BII Australia. Pursuant to the terms of the Ocean Agreement, BII Australia
was entitled to receive a non-refundable advance from Ocean of approximately
$825,000 in 1996. In addition, BII Australia is entitled to receive royalty
payments in exchange for a percentage of Net Revenues generated from
distribution sales of the CD-ROM entertainment software products and a
percentage of Net Revenues received by Ocean from bundling of the software
products, after Ocean recoups the advance. "Net Revenues" are defined as gross
receipts less returns and certain other expenses. Through October 23, 1996,
Ocean had paid approximately $572,000 against the non-refundable advance.
Royalties have not yet been accrued in connection with this distribution
arrangement. The Ocean Agreement expires on September 29, 1997, subject to a
two year extension under certain circumstances.
 
  In August 1996, the Company issued an aggregate of 1,000,000 shares of its
Common Stock to the two stockholders of BII Australia, PIE and Reefknot, in
exchange (the "Exchange") for all of the capital stock of BII Australia held
by each of PIE and Reefknot. As a result of the Exchange, the Company acquired
all of the outstanding capital stock of BII Australia, PIE was issued 117,650
shares of Common Stock and Reefknot was issued 882,350 shares of Common Stock.
   
  Between September and November 1996, the Company executed three promissory
notes in favor of Reefknot in the principal amounts of $150,000, $50,000 and
$150,000. These notes bear interest at the rate of 10% per annum and are due
and payable on the earlier to occur of the closing of the Offering and the
first anniversary of the date of issuance of each note.     
 
  Averil Associates, Inc. ("Averil Associates"), a financial advisory firm
founded and controlled by Diana Maranon, has, since November 1995, performed
various services for the Company including investigation of strategic
alternatives and assistance with the Offering. As consideration for such
services, the Company has paid to Averil Associates the aggregate amount of
$25,000, plus out of pocket expenses. The Company has granted to Chloe
Holdings, Inc. ("Chloe"), an affiliate of Averil Associates, currently
exercisable warrants to purchase 40,222 shares of Common Stock with an
exercise price of $.0326 per share and has committed to a cash payment of
$200,000 payable upon consummation of the Offering. The Company has entered
into an indemnification agreement with Averil Associates pursuant to which the
Company will indemnify Averil Associates, Chloe, and Ms. Maranon against any
amounts these parties may become obligated to pay in connection with Ms.
Maranon's
 
                                      58
<PAGE>
 
service as Secretary and as a Director of and consultant to the Company. The
Company plans to continue to engage Averil Associates; however, the Company is
unable to currently estimate the extent to which it will use Averil Associates
in the future.
 
  Certain of the Company's directors and officers, including Mark Dyne and
Kevin Bermeister who are also directors or officers of potential competitors
and/or strategic partners of the Company. These relationships may give rise to
conflicts of interest between the Company, on the one hand, and one or more of
the directors, officers, and/or their affiliates, on the other hand. The
Company's Certificate of Incorporation provides that Mark Dyne and Kevin
Bermeister are required to present to the Company any corporate opportunities
for the development of any type of interactive digital entertainment with the
exception of opportunities for participation in the development by others of
interactive digital entertainment where publishing and/or distribution rights
for the product to be developed are offered to Messrs. Dyne and/or Bermeister
solely for Australia, New Zealand and/or Southern Africa. See "Risk Factors--
Conflicts of Interest."
 
                                      59
<PAGE>
 
                             PRINCIPAL STOCKHOLDERS
   
  The following table sets forth certain information regarding the beneficial
ownership of the Company's Common Stock as of November 18, 1996 and as adjusted
to reflect the sale of 2,000,000 shares of Common Stock offered hereby, for
(i) each person who is known to the Company to be the beneficial owner of more
than 5% of the outstanding Common Stock, (ii) each of the Company's directors,
(iii) each of the Named Executive Officers, and (iv) all directors and
executive officers of the Company as a group. The address of each person listed
is in care of the Company, 6355 Topanga Canyon Boulevard, Suite 513, Woodland
Hills, California 91367, unless otherwise set forth below such person's name.
    
<TABLE>
<CAPTION>
                          SHARES BENEFICIALLY OWNED     SHARES BENEFICIALLY OWNED
                            PRIOR TO OFFERING (1)         AFTER THE OFFERING (1)
                          ----------------------------  ----------------------------
                             NUMBER         PERCENT        NUMBER         PERCENT
NAME AND ADDRESS            OF SHARES       OF CLASS      OF SHARES       OF CLASS
- ----------------          --------------- ------------  --------------- ------------
<S>                       <C>             <C>           <C>             <C>
Insinger Group, as man-         1,822,118         35.0%       1,822,118         25.3%
 ager of the Reefknot
 Limited (2)............
One Stokes Place
St. Stephens Green
Dublin 2
Republic of Ireland
Mark Dyne...............          795,600         15.3          795,600         11.0
Kevin Bermeister........          795,600         15.3          795,600         11.0
Sega Ozisoft Pty. Ltd...          780,001         15.0          780,001         10.8
Bldg. A, Southern Indus-
 trial Estates,
200 Coward Street, Mas-
 cot, NSW
2020 Australia
Packard Bell NEC (3)....          600,000         10.3          600,000          7.7
One Packard Bell Way
Sacramento, California
 95828
PIE (4).................          500,013          9.6          500,013          6.9
17 the Corso
Manly, NSW, Australia
 2095
Safcor, Inc. ...........          486,669          9.4          486,669          6.8
8474 Commerce Ave.
Suite B
San Diego, CA 92121
Morgan Creek (5)........           85,000          1.6           85,000          1.2
4000 Warner Boulevard
Building 76
Burbank, California
 91522
Diana Maranon (6).......           65,222          1.2           65,222           *
Gary Barber (7).........           25,000           *            25,000           *
Ray Musci (7)...........           25,000           *            25,000           *
Garth Saloner (7).......           25,000           *            25,000           *
Jeff Scheinrock (7).....           25,000           *            25,000           *
Anthony Rose (8)........           20,000           *            20,000           *
All of the directors and
 executive officers as a
 group
  (10 persons) (9)......        2,283,935         42.5        2,283,935         31.0
</TABLE>
 
                                                   (footnotes on following page)
 
                                       60
<PAGE>
 
- --------
 * Less than 1%.
(1) Beneficial ownership is determined in accordance with the rules of the
    Securities and Exchange Commission that deem shares to be beneficially
    owned by any person who has or shares voting or investment power with
    respect to such shares. Unless otherwise indicated, the persons named in
    this table have sole voting and sole investment power with respect to all
    shares shown as beneficially owned, subject to community property laws
    where applicable. In computing the number of shares beneficially owned by
    a person and the percentage ownership of that person, shares of Common
    Stock subject to options or warrants held by that person that are
    currently exercisable or exercisable within 60 days of September 16, 1996
    are deemed outstanding. Such shares, however, are not deemed outstanding
    for the purposes of computing the percentage ownership of each other
    person.
 
(2) Insinger Group is the manager of Reefknot Limited, and as such, controls
    the disposition and voting of the shares of Common Stock held by Reefknot.
 
(3) Consists of 600,000 shares of Common Stock underlying warrants which are
    or will become exercisable on or prior to December 23, 1996. See
    "Description of Capital Stock--Warrants."
 
(4) Includes 70,000 shares of Common Stock held by the Mark Miller Family
    Trust, of which PIE is trustee. Mark Miller and his wife, are the sole
    stockholders of PIE.
 
(5) Consists of 85,000 shares of Common Stock underlying warrants which are or
    will become exercisable on or prior to December 23, 1996. See "Description
    of Capital Stock--Warrants."
 
(6) Consists of (i) 25,000 shares of Common Stock of the Company reserved for
    issuance upon exercise of stock options which are or will become
    exercisable on or prior to December 23, 1996; and (ii) 40,222 shares of
    Common Stock underlying warrants which are or will become exercisable on
    or prior to December 23, 1996. See "Description of Capital Stock--
    Warrants."
 
(7) Consists of 25,000 shares of Common Stock of the Company reserved for
    issuance upon exercise of stock options which are or will become
    exercisable on or prior to December 23, 1996.
 
(8) Consists of 20,000 shares of Common Stock registered in the name of HiTech
    Corporation Limited over which Mr. Rose has exclusive voting and
    investment power.
 
(9) Includes (i) 132,500 shares of Common stock of the Company reserved for
    issuance upon exercise of stock options which are or will become
    exercisable on or prior to December 23, 1996; and (ii) 40,222 shares of
    Common Stock underlying warrants which are or will become exercisable on
    or prior to December 23, 1996. See "Description of Capital Stock--
    Warrants."
 
                                      61
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
 
  The total number of shares that the Company is authorized to issue is
31,000,000, consisting of 30,000,000 shares of Common Stock, par value $0.001
per share, and 1,000,000 shares of Preferred Stock, par value $0.001 per
share. The following statements are brief summaries of certain provisions
relating to the Company's capital stock.
 
COMMON STOCK
   
  At November 18, 1996, the Company had 4,420,000 shares of Common Stock
outstanding held by approximately six holders of record of the Company's
Common Stock. After the Offering there will be 7,200,001 shares of Common
Stock outstanding. The holders of Common Stock are entitled to one vote for
each share held of record on all matters on which the holders of Common Stock
are entitled to vote. The holders of Common Stock are entitled to receive
ratably dividends when, as and if declared by the Board of Directors out of
funds legally available therefor. In the event of liquidation, dissolution or
winding up of the Company, the holders of Common Stock are entitled subject to
the rights of holders of Preferred Stock issued by the Company, if any, to
share ratably in all assets remaining available for distribution to them after
payment of liabilities and after provision is made for each class of stock, if
any, having preference over the Common Stock.     
 
  The holders of Common Stock have no preemptive or conversion rights and they
are not subject to further calls or assessments by the Company. There are no
redemption or sinking fund provisions applicable to the Common Stock. The
outstanding shares of Common Stock are, and the Common Stock issuable pursuant
to this Prospectus will be, when issued, fully paid and nonassessable.
 
PREFERRED STOCK
 
  The Board of Directors has the authority to issue the authorized and
unissued Preferred Stock in one or more series with such designations, rights
and preferences as may be determined from time to time by the Board of
Directors. Accordingly, the Board of Directors is empowered, without
stockholder approval, to issue Preferred Stock with dividend, liquidation,
conversion, voting or other rights which adversely affect the voting power or
other rights of the holders of the Company's Common Stock. In the event of
issuance, the Preferred Stock could be utilized, under certain circumstances,
as a way of discouraging, delaying or preventing an acquisition or change in
control of the Company. The Company does not currently intend to issue any
shares of its Preferred Stock.
 
WARRANTS
 
  In connection with its strategic relationships with Packard Bell NEC and
Morgan Creek (See "Business--Strategic Relationships"), on September 14, 1996
the Company issued to each of Packard Bell NEC and Morgan Creek warrants to
purchase 600,000 shares and 85,000 shares of the Common Stock of the Company,
respectively.
 
  The warrant issued to Packard Bell NEC was purchased for $100.00 and is
exercisable in full upon the closing of the Offering at 100% of the initial
public offering price of the Common Stock per share and expires three years
from the date of grant. The warrant provides for piggyback registration
rights. See "--Registration Rights."
   
  On or after the first anniversary of the closing of the Offering, the
Company has the right to redeem all, but not less than all, of the warrant
issued to Packard Bell NEC at a price of $0.001 per share by written notice
mailed 30 days prior to the redemption date. Such notice may be given within
20 days following any period of 15 consecutive trading days during which the
shares to be issued to Packard Bell NEC are publicly tradeable and the high
closing bid of the shares of Common Stock on the American Stock Exchange
exceeds a per share price equal to 125% of the exercise price.     
   
  The warrants issued to Morgan Creek were purchased in the aggregate for
$100.00. Warrants to purchase 35,000 shares of Common Stock issued to Morgan
Creek are immediately exercisable at $4.80 per share and     
 
                                      62
<PAGE>
 
   
warrants to purchase the additional 50,000 shares of Common Stock are
immediately exercisable at $6.24 per share. Each of these warrants expire
three years from the date of grant. Each warrant provides for piggyback
registration rights. See "--Registration Rights." The Company has the right to
redeem all, but not less than all, of the warrants at a price of $0.001 per
share by written notice mailed 30 days prior to the redemption date. Such
notice may be given within 20 days following any period of 15 consecutive
trading days during which the shares to be issued to Morgan Creek are publicly
tradable and the closing sale price of the shares of Common Stock on the
American Stock Exchange exceeds a per share price equal to 125% of the
respective warrant exercise prices.     
 
  Pursuant to its agreement with Averil Associates, the Company issued to
Chloe warrants to purchase 40,222 shares of Common Stock with an exercise
price of $0.0326 per share. In the event the shares of Common Stock underlying
the warrants are not freely tradeable pursuant to an exemption from
registration under the Securities Act, the Company has agreed to register
these shares on Form S-8. Additionally, these warrants provide for piggyback
registration rights. See "--Registration Rights." These warrants expire on
September 14, 1999.
 
  All of the warrants granted to Packard Bell NEC, Morgan Creek and Chloe are
entitled to equitable adjustments in the purchase price and in the number of
shares of Common Stock and/or other securities deliverable upon exercise
thereof in the event of a stock dividend, stock split, reclassification,
reorganization, consolidation or merger.
 
ANTI-TAKEOVER PROVISIONS
 
  The Company's Certificate of Incorporation provides that the Company's Board
of Directors is classified into three classes of directors. The Certificate of
Incorporation also provides that all stockholder action must be effected at a
duly called meeting of stockholders and not by a consent in writing. In
addition, the Company's Certificate of Incorporation and Bylaws provide that
only the Company's Chief Executive Officer, President or a majority of the
members of the Company's Board of Directors may call a special meeting of
stockholders. In addition, directors may not be removed without cause. The
Company also has the authority to issue one or more series of "blank check"
preferred stock. See "Preferred Stock." These provisions of the Certificate of
Incorporation and Bylaws could discourage potential acquisition proposals and
could delay or prevent a change in control of the Company. Such provisions
also may have the effect of preventing changes in the management of the
Company. See "Risk Factors--Effect of Certain Charter Provisions; Antitakeover
Effects of Certificate of Incorporation, Bylaws and Delaware Law."
 
SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW
 
  The Company is subject to the provisions of Section 203 of the Delaware
General Corporation Law. That section provides, with certain exceptions, that
a Delaware corporation may not engage in any of a broad range of business
combinations with a person or affiliate, or associate of such person, who is
an "interested stockholder" for a period of three years from the date that
such person became an interested stockholder unless: (i) the transaction
resulting in a person becoming an interested stockholder, or the business
combination, is approved by the board of directors of the corporation before
the person becomes an interested stockholder; (ii) the interested stockholder
acquires 85% or more of the outstanding voting stock of the corporation in the
same transaction that makes it an interested stockholder (excluding shares
owned by persons who are both officers and directors of the corporation, and
shares held by certain employee stock ownership plans); or (iii) on or after
the date the person becomes an interested stockholder, the business
combination is approved by the corporation's board of directors and by the
holders of at least 66 2/3% of the corporation's outstanding voting stock at
an annual or special meeting, excluding shares owned by the interested
stockholder. An "interested stockholder" is defined as any person that is (a)
the owner of 15% or more of the outstanding voting stock of the corporation or
(b) an affiliate or associate of the corporation and was the owner of 15% or
more of the outstanding voting stock of the corporation at any time within the
three-year period immediately prior to the date on which it is sought to be
determined whether such person is an interested stockholder.
 
                                      63
<PAGE>
 
REGISTRATION RIGHTS
 
  After the Offering, the holders of 780,001 shares of Common Stock and the
holders of warrants to purchase 725,222 shares of Common Stock will be
entitled to certain rights with respect to registration of such shares under
the Securities Act. If the Company proposes to register any of its securities
under the Securities Act at least 180 days subsequent to the Offering, Sega
Ozisoft, with respect to the shares of Common Stock issuable upon exercise of
the SAND Note and Common Stock issuable to Packard Bell NEC, Morgan Creek and
Chloe, are entitled to notice of such registration and are entitled to include
the shares received upon conversion of the SAND Note and underlying the
warrants, respectively, in such registration, provided among other conditions,
that the underwriters of any offering have the right to limit the number of
shares included in such registration. In the event the shares of Common Stock
underlying the warrant issued to Chloe are not freely tradeable pursuant to an
exemption from registration under the Securities Act, the Company has agreed
to register these shares on Form S-8.
 
TRANSFER AGENT
 
  The Company's transfer agent and registrar for its Common Stock is U.S.
Stock Transfer Corporation, 1745 Gardena Avenue, Glendale, California 91204-
2991.
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
  Prior to the Offering, there has been no public market for the Company's
Common Stock. Sales of substantial amounts of Common Stock in the public
market could adversely affect the market price of the Common Stock.
   
  Upon completion of the Offering, based on the number of shares outstanding
as of November 18, 1996, the Company will have outstanding an aggregate of
7,200,001 shares of Common Stock, assuming no exercise of the Underwriters'
over-allotment option and no exercise of outstanding options or warrants. Of
these shares, the 2,000,000 shares sold in the Offering will be freely
tradeable without restriction or further registration under the Securities
Act, unless held by "affiliates" of the Company, as that term is defined in
Rule 144 under the Securities Act. The remaining 5,200,001 shares of Common
Stock held by existing shareholders are "restricted" securities within the
meaning of Rule 144 under the Securities Act. Restricted securities may be
sold in the public market only if registered or if they qualify for an
exemption from registration under Rules 144, 144(k) or 701 promulgated under
the Securities Act, which rules are summarized below.     
 
  All holders of the Company's securities outstanding prior to the Offering
will, prior to the Offering, be subject to "lock-up" provisions providing that
such holders will not offer to sell, contract to sell or otherwise sell,
dispose of, loan, pledge or grant any rights with respect to, any shares of
Common Stock, or any options or warrants to purchase Common Stock, or any
securities convertible into or exercisable for Common Stock, of the Company
for 180 days, and in the case of Mr. Dyne and Mr. Bermeister, one year, after
the effective date of the Offering without the prior written consent of the
representatives of the underwriters. As a result of these contractual
restrictions, notwithstanding possible earlier eligibility for sale under the
provisions of Rules 144, 144(k) and 701, no shares will be eligible for
immediate sale on the effective date of the Offering and, unless earlier
released from the lock-up provisions, 2,322,131 currently outstanding shares
of Common Stock will be eligible for sale 180 days after the effective date of
the Offering, subject in all cases to the volume limitations of Rules 144 and
701 summarized below.
 
  Additionally, pursuant to Rules 144 and 701, beginning 180 days after the
effective date of the Offering, upon the expiration of contractual lock-up
provisions with the Company, an aggregate of approximately 132,500 shares will
be vested and eligible for sale upon the exercise of outstanding stock
options.
 
  In general, under Rule 144 as currently in effect, an affiliate of the
Company, or person (or persons whose shares are aggregated) who has
beneficially owned restricted shares for at least two years but less than
three years, will be entitled to sell in any three-month period a number of
shares that does not exceed the greater of (i) 1% of the then outstanding
shares of Common Stock (approximately 72,000 shares immediately after the
Offering) or (ii) the average weekly trading volume during the four calendar
weeks immediately preceding the date on which notice of the sale is filed with
the Securities and Exchange Commission. Sales pursuant to
 
                                      64
<PAGE>
 
Rule 144 are subject to certain requirements relating to manner of sale,
notice and availability of current public information about the Company. A
person (or person whose shares are aggregated) who is not deemed to have been
an affiliate of the Company at any time during the 90 days immediately
preceding the sale and who has beneficially owned his or her shares for at
least three years is entitled to sell such shares pursuant to Rule 144(k)
without regard to the limitations described above. In general, under Rule 701
under the Securities Act as currently in effect, any employee, consultant or
advisor of the Company who purchases shares from the Company in connection
with a compensatory stock or option plan or other written agreement related to
compensation is eligible to resell such shares 90 days after the effective
date of the Offering in reliance on Rule 144, but without compliance with
certain restrictions contained in Rule 144.
   
  At November 18, 1996, the Company had reserved an aggregate of 1,080,000
shares of Common Stock for issuance pursuant to the 1996 Plan, and options to
purchase 185,000 shares were outstanding under the 1996 Plan. The Company
intends to file a registration statement under the Securities Act to register
the 1,080,000 shares of Common Stock reserved for issuance under the 1996
Plan. Such registration statement is expected to be filed shortly following
the date of this Prospectus and will become effective immediately upon filing
with the Securities and Exchange Commission. Shares issued under the 1996 Plan
after the effective date of such registration statement generally will be
available for sale to the public without restriction, except for shares issued
to affiliates of the Company, which will remain subject to the volume and
manner of sale limitations of Rule 144 and the 180 day lock-up provisions. See
"Underwriting." Additionally, after the Offering, the holders of 780,001
shares of Common Stock and the holders of warrants to purchase 685,000 shares
of Common Stock will be entitled to certain rights with respect to
registration of such shares under the Securities Act.     
 
                                      65
<PAGE>
 
                                 UNDERWRITING
 
  Under the terms and subject to the conditions contained in an Underwriting
Agreement dated     (the "Underwriting Agreement"), the Underwriters named
below (the "Underwriters"), for whom CS First Boston Corporation and
Cruttenden Roth Incorporated are acting as representatives (the
"Representatives"), have severally but not jointly agreed to purchase from the
Company the following respective numbers of shares of Common Stock:
 
<TABLE>
<CAPTION>
                                                                      NUMBER  OF
      UNDERWRITER                                                       SHARES
      -----------                                                     ----------
   <S>                                                                <C>
   CS First Boston Corporation.......................................
   Cruttenden Roth Incorporated......................................
                                                                         ---
   Total.............................................................
                                                                         ===
</TABLE>
 
  The Underwriting Agreement provides that the obligations of the Underwriters
are subject to certain conditions precedent and that the Underwriters will be
obligated to purchase all of the shares of the Common Stock offered hereby
(other than those shares covered by the over-allotment option described below)
if any are purchased. The underwriting agreement provides that, in the event
of a default by an Underwriter, in certain circumstances the purchase
commitments of non-defaulting Underwriters may be increased or the
Underwriting Agreement may be terminated.
 
  The Company has granted to the Underwriters an option, expiring at the close
of business on the 30th day after the date of this Prospectus, to purchase up
to 300,000 additional shares at the initial public offering price less the
underwriting discounts and commissions, all as set forth on the cover page of
this Prospectus. Such option may be exercised only to cover over-allotments in
the sale of the shares of Common Stock. To the extent such option is
exercised, each Underwriter will be obligated, subject to certain conditions,
to purchase approximately the same percentage of such additional shares of
Common Stock as it was obligated to purchase pursuant to the Underwriting
Agreement.
 
  The Company has been advised by the Representatives that the Underwriters
propose to offer the shares of Common Stock to the public initially at the
public offering price set forth on the cover page of this Prospectus and,
through the Representatives, to certain dealers at such price less a
concession of $    per share, and the Underwriters and such dealers may allow
a discount of $    per share on sales to certain other dealers. After the
initial public offering, the public offering price and concession and discount
to dealers may be changed by the Representatives.
 
  The Representatives have informed the Company that they do not expect
discretionary sales by the Underwriters to exceed 5% of the shares being
offered hereby.
 
  The Company has agreed that it will not offer, sell, contract to sell,
announce its intention to sell, pledge or otherwise dispose of, directly or
indirectly, or file with the Securities and Exchange Commission a registration
statement under the Securities Act of 1933 (the "Securities Act") relating to,
any shares of its Common Stock or securities convertible into or exchangeable
or exercisable for any shares of the Company's Common Stock without the prior
written consent of CS First Boston Corporation for a period of 180 days after
the date of this Prospectus.
 
  The Company has agreed to indemnify the Underwriters against certain
liabilities, including civil liabilities under the Securities Act, or
contribute to payments which the Underwriters may be required to make in
respect thereof.
 
                                      66
<PAGE>
 
   
  Application has been made for listing of the Common Stock on the American
Stock Exchange under the symbol "BDE."     
 
  Prior to the Offering, there has been no public trading market for the
Common Stock. The initial public offering price for the Common Stock will be
determined by negotiation between the Company and the Representatives. Among
the factors to be considered in determining the initial public offering price
will be the market valuation of comparable companies; market conditions for
initial public offerings; the history of, and the prospects for, the Company's
business; the Company's past and present operations; the Company's current
financial position; an assessment of the Company's management; and the general
condition of the securities markets. The estimated initial public offering
price range set forth on the cover page of this Preliminary Prospectus is
subject to change as a result of market conditions and other factors.
 
  Pursuant to the terms of lock-up provisions, all officers, directors and all
securityholders of the Company will have agreed that, until 180 days, and in
the case of Mr. Dyne and Mr. Bermeister, one year, after the effective date of
the Registration Statement of which this Prospectus is a part (the "lock-up
period"), they will not offer, sell, contract to sell or otherwise dispose of
or grant any rights with respect to any shares of Common Stock, any options or
warrants to purchase shares of Common Stock or any securities convertible into
or exchangeable for shares of Common Stock now owned or hereafter acquired
directly by such holders or with respect to which they have the power of
disposition, without the prior written consent of the Representatives of the
Underwriters. Approximately 2,322,131 shares of Common Stock subject to the
lock-up provisions will become eligible for immediate public sale following
expiration of the lock-up period, subject to the provisions of Rule 144. The
Representatives of the Underwriters may, in their sole discretion, and at any
time without notice, release all or a portion of the securities subject to the
lock-up provisions. See "Shares Eligible for Future Sale." In addition, the
Company has agreed that until the expiration of the lock-up period, the
Company will not offer, sell, contract to sell or otherwise dispose of any
shares of Common Stock, any options or warrants to purchase Common Stock or
any securities convertible into or exchangeable for shares of Common Stock,
other than the Company's sales of shares in this Offering, the issuance of
shares of Common Stock upon the exercise of outstanding options, the grant of
options to purchase shares or the issuance of shares of Common Stock without
the prior written consent of the Representatives of the Underwriters.
 
 
                                      67
<PAGE>
 
                         NOTICE TO CANADIAN RESIDENTS
 
RESALE RESTRICTIONS
 
  The distribution of the Common Stock in Canada is being made only on a
private placement basis exempt from the requirement that the Company prepare
and file a prospectus with the securities regulatory authorities in each
province where trades of the Common Stock are effected. Accordingly, any
resale of the Common Stock in Canada must be made in accordance with
applicable securities laws which will vary depending on the relevant
jurisdiction, and which may require resales to be made in accordance with
available statutory exemptions or pursuant to a discretionary exemption
granted by the applicable Canadian securities regulatory authority. Purchasers
are advised to seek legal advice prior to any resale of the Common Stock.
 
REPRESENTATIONS OF PURCHASERS
 
  Each purchaser of the Common Stock in Canada who receives a purchase
confirmation will be deemed to represent to the Company and the dealer from
whom such purchase confirmation is received that (i) such purchaser is
entitled under applicable provincial securities laws to purchase such Common
Stock without the benefit of a prospectus qualified under such securities
laws, (ii) where required by law, that such purchaser is purchasing as
principal and not as agent, and (iii) such purchaser has reviewed the text
above under "Resale Restrictions".
 
RIGHTS OF ACTION AND ENFORCEMENT
 
  The securities being offered are those of a foreign issuer and Ontario
purchasers will not receive the contractual right of action prescribed by
section 32 of the Regulation under the Securities Act (Ontario). As a result,
Ontario purchasers must rely on other remedies that may be available,
including common law rights of action for damages or rescission or rights of
action under the civil liability provisions of the U.S. federal securities
laws.
 
  All of the Company's directors and officers as well as the experts named
herein may be located outside of Canada and, as a result, it may not be
possible for Ontario purchasers to effect service of process within Canada
upon the Company or such persons. All or a substantial portion of the assets
of the Company and such persons may be located outside of Canada and, as a
result, it may not be possible to satisfy a judgment against the Company or
such persons in Canada or to enforce a judgment obtained in Canadian courts
against such Company or persons outside of Canada.
 
NOTICE TO BRITISH COLUMBIA RESIDENTS
 
  A purchaser of the Common Stock to whom the Securities Act (British
Columbia) applies is advised that such purchaser is required to file with the
British Columbia Securities Commission a report within ten days of the sale of
any Common Stock acquired by such purchaser pursuant to the Offering. Such
report must be in the form attached to British Columbia Securities Commission
Blanket Order BOR #95/17, a copy of which may be obtained from the Company.
Only one such report must be filed in respect of the Common Stock acquired on
the same date and under the same prospectus exemption.
 
                                      68
<PAGE>
 
                                 LEGAL MATTERS
 
  Counsel for the Company, Troop Meisinger Steuber & Pasich, LLP, Los Angeles,
California, have rendered an opinion to the effect that the Common Stock
offered by the Company upon sale will be duly and validly issued, fully paid
and non-assessable. Wilson, Sonsini, Goodrich & Rosati, Professional
Corporation, Palo Alto, California, has acted as counsel to the Underwriters
in connection with certain legal matters relating to the Offering.
 
                                    EXPERTS
   
  The consolidated financial statements of Brilliant Digital Entertainment,
Inc. at June 30, 1996 and 1995, and for each of the two years in the period
ended June 30, 1996 and for the period from September 2, 1993 (inception) to
June 30, 1994, as well as the financial statements of Sega Australia New
Developments (a development stage business unit of Sega Ozisoft Pty. Ltd.) as
of June 30, 1996 and 1995 and for each of the two years in the period ended
June 30, 1996 and the period from March 1, 1993 (inception) through June 30,
1994, appearing in this Prospectus and Registration Statement have been
audited by Ernst & Young LLP, independent auditor, as set forth in their
reports thereon appearing elsewhere herein, and are included in reliance upon
such reports given upon the authority of such firm as experts in accounting
and auditing.     
 
                            ADDITIONAL INFORMATION
 
  The Company has filed with the Securities and Exchange Commission in
Washington, D.C., a Registration Statement under the Securities Act with
respect to the shares offered hereby. This Prospectus does not contain all of
the information set forth in the Registration Statement and the exhibits
thereto. Statements contained in this Prospectus as to the contents of any
contract or any other document referred to are not necessarily complete, and
with respect to any contract or other document filed as an exhibit to the
Registration Statement, reference is made to the exhibit for a more complete
description of the matter involved, and each such statement is qualified in
its entirety by such reference. For further information with respect to the
Company and the shares offered hereby, reference is hereby made to the
Registration Statement and exhibits thereto. A copy of the Registration
Statement, including the exhibits thereto, may be inspected without charge at
the Securities and Exchange Commission's principal office in Washington, D.C.,
and copies of all or any part thereof may be obtained from the Public
Reference Section of the Securities and Exchange Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549, upon payment of certain prescribed
rates.
 
  Upon consummation of the Offering, the Company will become subject to the
informational requirements of the Exchange Act and, in accordance therewith,
will file reports and other information with the Securities and Exchange
Commission in accordance with its rules. Such reports and other information
concerning the Company may be inspected and copied at the public reference
facilities referred to above as well as certain regional offices of the
Securities and Exchange Commission.
 
 
                                      69
<PAGE>
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
CONSOLIDATED FINANCIAL STATEMENTS OF BRILLIANT DIGITAL ENTERTAINMENT,
 INC.
Report of Independent Auditors...........................................   F-2
Consolidated Balance Sheets as of June 30, 1995 and 1996 and September
 30, 1996 (unaudited)....................................................   F-3
Consolidated Statements of Operations for the period from September 2,
 1993 (inception) to June 30, 1994, for the years ended June 30, 1995 and
 1996 and for the three months ended September 30, 1996 (unaudited)......   F-4
Consolidated Statements of Stockholders' Deficiency for the period from
 September 2, 1993 (inception) to June 30, 1994, for the years ended June
 30, 1995 and 1996, and the three months ended September 30, 1996
 (unaudited).............................................................   F-5
Consolidated Statements of Cash Flows for the period from September 2,
 1993 (inception) to June 30, 1994, for the years ended June 30, 1995 and
 1996 and for the three months ended September 30, 1996 (unaudited)......   F-6
Notes to Consolidated Financial Statements...............................   F-8
FINANCIAL STATEMENTS OF SEGA AUSTRALIA NEW DEVELOPMENTS
Report of Independent Auditors...........................................  F-19
Balance Sheets as of June 30, 1995 and 1996..............................  F-20
Statements of Operations and Business Unit Deficit for the period from
 March 1, 1994 (inception) to June 30, 1994 and for the years ended June
 30, 1995 and 1996.......................................................  F-21
Statements of Cash Flows for the period from March 1, 1994 (inception) to
 June 30, 1994 and for the years ended June 30, 1995 and 1996............  F-22
Notes to Financial Statements............................................  F-23
UNAUDITED PRO FORMA FINANCIAL INFORMATION
Introduction to Unaudited Pro Forma Financial Information................  F-25
Unaudited Pro Forma Balance Sheet as of September 30, 1996...............  F-26
Unaudited Pro Forma Statement of Operations for the three months ended
 September 30, 1996......................................................  F-27
Unaudited Pro Forma Statement of Operations for the year ended September
 30, 1996................................................................  F-28
Notes to Pro Forma Financial Statements..................................  F-29
</TABLE>    
 
                                      F-1
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors
Brilliant Digital Entertainment, Inc.
 
  We have audited the accompanying consolidated balance sheets of Brilliant
Digital Entertainment, Inc. as of June 30, 1996 and 1995, and the related
statements of operations, stockholders' deficiency, and cash flows for the
period from September 2, 1993 (inception) to June 30, 1994 and for each of the
two years in the period ended June 30, 1996. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Brilliant
Digital Entertainment, Inc. at June 30, 1996 and 1995, and the results of its
operations and its cash flows for each of the two years in the period ended
June 30, 1996 and for the period from September 2, 1993 to June 30, 1994, in
conformity with generally accepted accounting principles.
 
  The accompanying consolidated financial statements have been prepared
assuming that Brilliant Digital Entertainment, Inc. will continue as a going
concern. As more fully described in Note 1, Brilliant Digital Entertainment,
Inc. has a working capital deficiency and an accumulated stockholders'
deficit. These conditions raise substantial doubt about Brilliant Digital
Entertainment, Inc.'s ability to continue as a going concern. Management's
plans in regards to these matters are also described in Notes 1 and 10. These
financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets or the
amounts and classification of liabilities that may result from the outcome of
this uncertainty.
 
                                          Ernst & Young LLP
 
September 13, 1996
Los Angeles, California
 
                                      F-2
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>   
<CAPTION>
                                                 JUNE 30,
                                           ---------------------  SEPTEMBER 30,
                                             1995        1996         1996
                                           ---------  ----------  -------------
                                                                   (UNAUDITED)
<S>                                        <C>        <C>         <C>
ASSETS
Current assets:
  Cash and cash equivalents............... $  49,283  $   53,061   $   85,941
  Accounts receivable.....................       --      657,550      628,756
  Other assets............................     6,386       6,863        7,633
                                           ---------  ----------   ----------
Total current assets......................    55,669     717,474      722,330
Property, plant and equipment, net........   171,898     198,272      181,064
Other assets..............................       --          --       295,000
                                           ---------  ----------   ----------
Total assets.............................. $ 227,567  $  915,746   $1,198,394
                                           =========  ==========   ==========
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
Current liabilities:
  Accounts payable and accrued expenses... $  45,012  $   88,389   $  125,524
  Deferred revenue........................   193,725     213,003      213,570
  Notes payable, related party............   628,986     732,989      900,434
  Note payable............................       --          --     1,500,000
  Other...................................     6,796      10,798       13,621
                                           ---------  ----------   ----------
Total current liabilities.................   874,519   1,045,179    2,753,149
Commitments and contingencies
Stockholders' deficiency:
  Preferred Stock, ($0.001 par value;
   1,000,000 shares authorized; no shares
   issued or outstanding).................       --          --           --
  Common Stock ($0.001 par value;
   30,000,000 shares authorized, 4,473,040
   shares issued and outstanding at June
   30, 1995; and 4,420,000 shares issued
   and outstanding at June 30, 1996 and
   September 30, 1996)....................     4,473       4,420        4,420
  Additional paid-in capital..............    10,262      10,163    1,311,663
  Accumulated deficit.....................  (673,333)   (119,921)  (2,862,259)
  Cumulative translation adjustment.......    11,646     (24,095)      (8,579)
                                           ---------  ----------   ----------
Total stockholders' deficiency............  (646,952)   (129,433)  (1,554,755)
                                           ---------  ----------   ----------
Total liabilities and stockholders' defi-
 ciency................................... $ 227,567  $  915,746   $1,198,394
                                           =========  ==========   ==========
</TABLE>    
 
                            See accompanying notes.
 
                                      F-3
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>   
<CAPTION>
                           PERIOD FROM
                           SEPTEMBER 2,
                               1993                                THREE MONTHS ENDED
                          (INCEPTION) TO  YEAR ENDED JUNE 30,        SEPTEMBER 30,
                             JUNE 30,    ----------------------  -----------------------
                               1994         1995        1996        1995        1996
                          -------------- ----------  ----------  ----------  -----------
                                                                      (UNAUDITED)
<S>                       <C>            <C>         <C>         <C>         <C>
Revenues:
  Royalties from
   licensing
   arrangements.........    $   10,977   $  752,108  $1,291,015  $   47,286  $    35,255
  Development fees......           --        88,800     585,743      94,069      244,031
  Software sales........           --         1,888     177,119         --         1,884
                            ----------   ----------  ----------  ----------  -----------
    Total revenues......        10,977      842,796   2,053,877     141,355      281,170
Costs of revenues:
  Royalties from
   licensing
   arrangements.........       211,712      594,719     254,510     157,502       19,354
  Development fees......           --        60,234     455,414      77,850      119,732
  Software sales........           --           986      28,918         --           785
                            ----------   ----------  ----------  ----------  -----------
    Total costs of
     revenue............       211,712      655,939     738,842     235,352      139,871
                            ----------   ----------  ----------  ----------  -----------
Gross profit............      (200,735)     186,857   1,315,035     (93,997)     141,299
Operating expenses:
  Sales and marketing...         2,100      116,435     163,038      11,396    1,148,755
  General and adminis-
   trative..............        19,458      223,470     365,491      86,227      139,861
  Research and develop-
   ment.................        14,594      183,000     174,395      61,163    1,543,837
  Depreciation..........         9,816       43,379     101,824      22,769       30,714
                            ----------   ----------  ----------  ----------  -----------
    Total operating ex-
     penses.............        45,968      566,284     804,748     181,555    2,863,167
                            ----------   ----------  ----------  ----------  -----------
Income (loss) from oper-
 ations.................      (246,703)    (379,427)    510,287    (275,552)  (2,721,868)
Other income (expense):
  Export market develop-
   ment grant...........           --           --      122,488         --           --
  Gain on foreign
   exchange
   transactions.........           --           --       13,382      16,846          --
  Interest income.......           --           707       2,017          92          411
  Interest expense......        (2,777)     (45,133)    (94,762)    (23,417)     (20,881)
                            ----------   ----------  ----------  ----------  -----------
    Total other income
     (expense)..........        (2,777)     (44,426)     43,125      (6,479)     (20,470)
                            ----------   ----------  ----------  ----------  -----------
Income (loss) before in-
 come taxes.............      (249,480)    (423,853)    553,412    (282,031)  (2,742,338)
Provision for income
 taxes..................           --           --          --          --           --
                            ----------   ----------  ----------  ----------  -----------
Net income (loss).......    $ (249,480)  $ (423,853) $  553,412  $ (282,031) $(2,742,338)
                            ==========   ==========  ==========  ==========  ===========
Net income (loss) per
 share..................    $    (0.06)  $    (0.09) $     0.12  $    (0.06) $     (0.61)
                            ==========   ==========  ==========  ==========  ===========
Common shares used in
 computing net income
 (loss) per share.......     4,504,003    4,508,423   4,557,043   4,557,043    4,504,003
                            ==========   ==========  ==========  ==========  ===========
</TABLE>    
 
                            See accompanying notes.
 
                                      F-4
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY
 
<TABLE>   
<CAPTION>
                            COMMON STOCK                   RETAINED
                          -----------------  ADDITIONAL    EARNINGS   CUMULATIVE
                          NUMBER OF           PAID-IN    (ACCUMULATED TRANSLATION
                           SHARES    AMOUNT   CAPITAL      DEFICIT)   ADJUSTMENT    TOTAL
                          ---------  ------  ----------  ------------ ----------- ----------
<S>                       <C>        <C>     <C>         <C>          <C>         <C>
Balance at September 2,
 1993 (Inception).......        --   $ --    $     --     $      --     $   --    $      --
  Proceeds from issuance
   of shares............  4,420,000  4,420      10,140           --         --        14,560
  Foreign exchange
   translation..........        --     --          --            --      (2,771)      (2,771)
  Net loss..............        --     --          --       (249,480)       --      (249,480)
                          ---------  -----   ---------    ----------    -------   ----------
Balance at June 30,
 1994...................  4,420,000  4,420      10,140      (249,480)    (2,771)    (237,691)
  Proceeds from sale of
   shares to employees..     53,040     53         122           --         --           175
  Foreign exchange
   translation..........        --     --          --            --      14,417       14,417
  Net loss..............        --     --          --       (423,853)       --      (423,853)
                          ---------  -----   ---------    ----------    -------   ----------
Balance at June 30,
 1995...................  4,473,040  4,473      10,262      (673,333)    11,646     (646,952)
  Repurchase of shares..    (44,200)   (44)       (108)          --         --          (152)
  Cancellation of
   shares...............     (8,840)    (9)          9           --         --           --
  Foreign exchange
   translation..........        --     --          --            --     (35,741)     (35,741)
  Net income............        --     --          --        553,412        --       553,412
                          ---------  -----   ---------    ----------    -------   ----------
Balance at June 30,
 1996...................  4,420,000  4,420      10,163      (119,921)   (24,095)    (129,433)
 Grant of warrants (un-
  audited)..............        --     --    1,301,500           --         --     1,301,500
 Foreign exchange
  translation
  (unaudited)...........        --     --          --            --      15,516       15,516
 Net loss (unaudited)...        --     --          --     (2,742,338)       --    (2,742,338)
                          ---------  -----   ---------    ----------    -------   ----------
Balance at September 30,
 1996 (unaudited).......  4,420,000  4,420   1,311,663    (2,862,259)    (8,579)  (1,554,755)
                          =========  =====   =========    ==========    =======   ==========
</TABLE>    
 
 
 
                            See accompanying notes.
 
                                      F-5
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>   
<CAPTION>
                           PERIOD FROM
                           SEPTEMBER 2,                             THREE MONTHS
                               1993                                     ENDED
                          (INCEPTION) TO  YEAR ENDED JUNE 30,       SEPTEMBER 30,
                             JUNE 30,    ---------------------  ----------------------
                               1994         1995       1996       1995        1996
                          -------------- ----------  ---------  ---------  -----------
<S>                       <C>            <C>         <C>        <C>        <C>
OPERATING ACTIVITIES
Net income (loss).......    $(249,480)   $ (423,853) $ 553,412  $(282,031) $(2,742,338)
Adjustments to reconcile
 net income (loss) to
 net cash provided by
 (used in) operating
 activities:
  Depreciation and
   amortization.........        9,816        43,379    101,824     22,769       30,714
  Effect of warrants
   granted..............          --            --         --         --     1,301,500
  Effect of SAND Note...          --            --         --         --     1,350,000
  Changes in operating
   assets and
   liabilities:
    Accounts
     receivable.........          --            --    (633,461)    (7,914)      30,311
    Accounts payable and
     accruals...........       48,806        (3,181)    37,471     11,631       36,663
    Other assets........          --         (6,577)      (152)       177         (746)
    Deferred revenue....      131,040        66,510        --         --           --
    Other liabilities...          --          7,000      3,203      4,905        2,774
                            ---------    ----------  ---------  ---------  -----------
Net cash provided by
 (used in) operating
 activities.............      (59,818)     (316,722)    62,297   (250,463)       8,878
INVESTING ACTIVITIES
Purchases of equipment..      (60,854)     (168,619)  (110,753)   (52,375)     (13,112)
                            ---------    ----------  ---------  ---------  -----------
Net cash used in
 investing activities...      (60,854)     (168,619)  (110,753)   (52,375)     (13,112)
FINANCING ACTIVITIES
Proceeds from issuance
 of shares..............       14,560           175        --         --           --
Repurchase of shares....          --            --        (152)       --           --
Costs relating to
 offering...............          --            --         --         --      (145,000)
Increase in note
 payable, related
 party..................      126,354     1,075,660    711,686    311,335      178,721
Repayments of note
 payable, related
 party..................          --       (555,870)  (672,018)   (30,164)     (13,345)
                            ---------    ----------  ---------  ---------  -----------
Net cash provided by
 financing activities...      140,914       519,965     39,516    281,171       20,376
                            ---------    ----------  ---------  ---------  -----------
NET INCREASE (DECREASE)
 IN CASH AND CASH
 EQUIVALENTS............       20,242        34,624     (8,940)   (21,667)      16,142
Translation
 adjustments............       (2,771)       (2,812)    12,718     17,750       16,738
Cash and cash
 equivalents at
 beginning of period....          --         17,471     49,283     49,283       53,061
                            ---------    ----------  ---------  ---------  -----------
Cash and cash
 equivalents at end of
 period.................    $  17,471    $   49,283  $  53,061  $  45,366  $    85,941
                            =========    ==========  =========  =========  ===========
Supplemental disclosure
 of cash flow
 information:
  Cash paid during the
   year for:
    Interest............    $     --     $      --   $     --   $     --   $       --
                            =========    ==========  =========  =========  ===========
    Income taxes........    $     --     $      --   $     --   $     --   $       --
                            =========    ==========  =========  =========  ===========
</TABLE>    
 
                                      F-6
<PAGE>
 
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITY:
 
  In September 1996, the Company acquired SAND and in consideration therefor
issued a one-year $1,500,000 convertible promissory note, which was included
in Notes Payable at September 30, 1996. (See Note 10 of the Notes to
Consolidated Financial Statements.) The purchase price was allocated to in-
process research and development ($1,350,000), which amount was included in
operating expenses for the three months ended September 30, 1996 and to
certain assets ($150,000), which amount was included in other assets at
September 30, 1996.
 
 
 
 
                            See accompanying notes.
 
                                      F-7
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
1. DESCRIPTION OF BUSINESS, BASIS OF PRESENTATION AND GOING CONCERN ISSUES
 
  In August 1996, a newly formed holding company, Brilliant Digital
Entertainment, Inc. (the "Company"), issued an aggregate of 1,000,000 shares
of its Common Stock in exchange for all of the capital stock of Brilliant
Interactive Ideas, Pty. Ltd., a company incorporated in the State of New South
Wales, Australia ("BII Australia") (the "Exchange"). BII Australia develops,
produces and markets interactive multimedia titles for the education and
entertainment markets. BII Australia operates principally in the computer
software industry, predominantly in Australia with significant exports to the
United States.
 
  On September 13, 1996, the Company effected a 4.42 to 1 stock split (the
"Stock Split") resulting in a 3,420,000 increase in the number of shares of
Common Stock outstanding.
 
  These financial statements have been restated to give retroactive effect to
the Exchange, the subsequent consolidation of the Company and BII Australia,
and the Stock Split.
 
  The Company has entered into, and continues to negotiate, strategic
agreements intended to secure quality content for its digital entertainment
products. The Company has contracted to acquire the rights to proprietary
software tools which are designed to allow it to both develop a new genre of
digital entertainment products, and to produce ancillary products cost
effectively. These issues are discussed more fully under the heading
"Business" elsewhere in this Prospectus.
 
  The Company is dependent upon continued financing to complete its research
and development programs, commercialize its technologies, and to finance the
planned growth of the Company's business. Management intends to raise
additional equity through an initial public offering of its common stock as
contemplated by this Prospectus (the "Offering"). To the extent the Company is
not able to raise the amounts of funds anticipated by the Offering, management
will investigate other financing alternatives such as privately placed third
party capital or other capital infusions. Reference is made to "Risk Factors"
appearing elsewhere in this Prospectus, which contains a detailed discussion
of certain risks associated with the Company's business.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
 Foreign Currency Translation
 
  The functional currency of BII Australia is its local currency, Australian
dollars. Assets and liabilities of BII Australia are translated into U.S.
dollars (the reporting currency) using current exchange rates ($0.718 at June
30, 1995, $0.789 at June 30, 1996, and $0.791 at September 30, 1996), and
revenues and expenses are translated into U.S. dollars using average exchange
rates ($0.72 for the period from September 2, 1993 to June 30, 1994, $0.739
for the year ended June 30, 1995, $0.760 for the year ended June 30, 1996 and
$0.785 for the three months ended September 30, 1996). The effects of foreign
currency translation adjustments are deferred and included as a component of
stockholders' equity.
 
  Foreign currency transaction gains and losses are a result of the effect of
exchange rate changes on transactions denominated in currencies other than the
functional currency. Foreign currency transaction gains (losses) are included
in the statements of operations.
 
 Net Income (Loss) Per Share
 
  Net income (loss) per share is computed using the weighted average number of
shares of common stock outstanding. Common equivalent shares from stock
options and warrants (using the treasury stock method) have
 
                                      F-8
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
   
been included in the computation when dilutive. Pursuant to the Securities and
Exchange Commission Staff Accounting Bulletins, all common and common
equivalent shares issued by the Company at an exercise price below the assumed
public offering price during the twelve-month period prior to the offering
have been included in the calculation as if they were outstanding for all
periods presented (using the treasury stock method at an initial public
offering price of $6.00 per share for stock options and warrants).     
   
  After giving effect to the acquisition of SAND and the conversion of the
SAND Note (See Note 10) into 780,001 shares of common stock, net loss per
share would be $(0.15) for the year ended June 30, 1996, based on 5,337,044
shares outstanding, and $(0.52) for the three months ended September 30, 1996,
based on 5,284,004 shares outstanding.     
       
 Income Taxes
 
  The Company uses the liability method to account for income taxes as
required by Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes" ("SFAS No. 109"). Under this method, deferred tax assets and
liabilities are determined based on differences between financial reporting
and tax bases of assets and liabilities and are measured using enacted tax
rules and laws that will be in effect when the differences are expected to
reverse.
 
 Research and Development Costs
   
  The Company incurs research and development costs relating to the
development of traditional CD-ROM software tools which provide the technical
infrastructure for production of CD-ROM titles produced by the Company. The
Company incurred research and development costs of $14,594, $183,000, $174,395
and $1,543,837 for the period from September 2, 1993 to June 30, 1994 and the
fiscal years ended June 30, 1995 and 1996 and the quarter ended September 30,
1996, respectively.     
 
  The Company's accounting policy follows Statement of Financial Accounting
Standards No. 86 ("SFAS No. 86"), which provides for the capitalization of
certain software development costs once technological feasibility is
established. The Company also evaluates the estimated net realizable value of
new and unproven products and the evidence of the extent of any established
market for the products. Capitalized costs are amortized on a straight-line
basis over the estimated product life or on a ratio of current revenues to
total projected product revenues, whichever is greater. As of September 30,
1996, technological feasibility of the Company's software had not been
established. Therefore, in accordance with SFAS No. 86, software
 
                                      F-9
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
development costs have been included in Research and Development Expenses. No
software development costs were capitalized in the period from September 2,
1993 to June 30, 1994, the fiscal years ended June 30, 1995 and 1996, or the
quarter ended September 30, 1996.
 
 Revenue Recognition
 
  Royalties: The Company grants distribution rights to its CD-ROM products to
distributors in exchange for a non-refundable recoupable advance and a
percentage of sales of the products. Revenue related to the non-refundable
advance is recognized when the CD-ROM master is delivered to the customer.
Revenue related to a percentage of sales is recognized upon notification by
the distributor that a royalty has been earned by the Company.
 
  Development Fees: In exchange for the development of CD-ROM products
pursuant to an agreement with a software customer, the Company receives
development fees. The software development agreements generally specify
certain "milestones" which must be achieved throughout the development
process. As these milestones are achieved, the Company recognizes the portion
of the development fee allocated to each milestone.
 
  Software Sales: Software sales result from the Company selling to customers
completed software products developed by the Company. Software sales revenues
are recognized upon shipment of product.
 
  It is the Company's policy to provide for estimated returns at the time
software sales revenue is recognized. For the years ended June 30, 1995 and
1996 and the quarter ended September 30, 1996, the Company had experienced no
returns on software sales.
 
 Cost of Revenues
 
  Cost of revenues related to royalties consists primarily of royalty
obligations to third parties. Cost of revenues related to development fees
consists primarily of salaries, benefits and overhead associated with the
development of specific software products to customer specifications, as well
as costs of outside contractors engaged from time to time in creating aspects
of software products such as animation, voice recording and music. Cost of
revenues related to software sales consists primarily of royalties to third
parties and the direct costs and manufacturing overhead required to reproduce
and package software products.
 
 Deferred Revenues
 
  Cash advances are received by the Company to develop software for third
parties. If such advances are refundable, they are included in Deferred
Revenue until the software is completed and delivered to the customer.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
 Cash Equivalents
 
  BII Australia considers all highly liquid investments with a maturity of
three months or less when acquired to be cash equivalents.
 
 
                                     F-10
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
 Concentration of Credit Risk
 
  Financial instruments which potentially subject the Company to
concentrations of credit risk consist primarily of cash, short-term
investments and accounts receivable. The Company has investment policies that
limit investments to short-term investment grade securities. Accounts
receivable are principally from distributors and retailers of the Company's
products.
 
  The Company analyzes customer receivables to determine the necessity of an
allowance for doubtful accounts. For the period from September 2, 1993 through
June 30, 1994, the years ended June 30, 1995 and 1996 and the quarter ended
September 30, 1996, no such allowance was considered necessary.
 
 Property, Plant and Equipment
 
  Property, plant and equipment are stated at cost. Depreciation and
amortization are provided using the straight-line method over estimated useful
lives ranging up to three years.
 
3. RELATED PARTY TRANSACTIONS
 
  Pacific Interactive Education Pty. Ltd. ("PIE") entered into an oral
agreement with BII Australia whereby Mark Miller, a shareholder and director
of PIE and a director of BII Australia, provides consulting services to BII
Australia. Pursuant to the oral agreement, PIE was paid $0, $23,209, $69,263
and $4,577 for the period from September 2, 1993 to June 30, 1994, the fiscal
years ended June 30, 1995 and 1996 and the quarter ended September 30, 1996,
respectively, for such services.
 
  Since March 1994, PIE has made periodic cash advances to BII Australia for
working capital purposes. On October 24, 1994, PIE and BII Australia entered
into a formal loan agreement to reflect the parties' lending relationship. The
maximum amount BII Australia may borrow from PIE pursuant to the loan
agreement is $631,125. The note bears interest at an annual rate of 12.5% and
was due and payable on December 31, 1994. By written agreement (the "Note
Extension") dated September 13, 1996, the maturity of the note was extended
until the earlier to occur of the closing of the Offering or December 31,
1996. Pursuant to the Note Extension, PIE and BII Australia increased the
maximum amount BII Australia may borrow under the loan agreement to $710,000.
As of June 30, 1995, BII Australia owed PIE $606,152, including accrued
interest of $46,427. As of June 30, 1996, BII Australia owed PIE $670,488,
including accrued interest in the amount of $149,389. As of September 30,
1996, BII Australia owed PIE $701,128, including accrued interest in the
amount of $169,478.
 
  BII Australia periodically purchases certain computer equipment from PIE.
For the period from September 2, 1993 (inception) to June 30, 1994, the fiscal
years ended June 30, 1995 and 1996 and the quarter ended September 30, 1996,
BII Australia's purchases totaled $0, $15,356, $15,792 and $8,330,
respectively.
 
  Mark Miller is a shareholder of Multimedia Connexion Pty. Ltd. BII Australia
periodically purchases hardware and software from Multimedia Connexion Pty.
Ltd. For the period from September 2, 1993 (inception) through June 30, 1994
and the fiscal years ended June 30, 1995 and 1996, BII Australia purchased
computer equipment totaling $0, $12,304 and $15,724, respectively. No
purchases were made during the quarter ended September 30, 1996.
 
  Peter Dodds was a shareholder of BII Australia from inception to May 10,
1996. Mr. Dodds is also a shareholder of Andwhen Pty. Limited ("Andwhen"). Mr.
Dodds provided consulting services to BII Australia
 
                                     F-11
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
in 1995 and 1996. In exchange for such services, fees of $0, $70,849 and
$50,663 were paid to Andwhen for the period from September 2, 1993 through
June 30, 1994 and the years ended June 30, 1995 and 1996, respectively.
 
  Certain equipment owned by Andwhen was leased to BII Australia pursuant to
an agreement dated March 1, 1994. Under the lease arrangements, BII Australia
made lease payments to Andwhen in the amount of $4,200, $3,997 and $0 for the
four month period ended June 30, 1994 and the years ended June 30, 1995 and
1996, respectively. At June 30, 1995, BII Australia owed Andwhen $22,834
pursuant to the lease. On May 10, 1996, the agreement was terminated. As a
result, the equipment was transferred to BII Australia and BII Australia
agreed to pay to Andwhen a total amount of approximately $87,000 for the
purchase of such equipment. Of this amount, $20,000 was paid upon termination
of the agreement. The balance is due in equal monthly installments of
approximately $4,500 each. As of June 30, 1996 and September 30, 1996,
approximately $62,500 and $49,000, respectively, was payable under the terms
of the agreement. One half of the outstanding amount becomes due upon a change
of ownership.
 
  In December 1994, BII Australia entered into a Software License Agreement
(the "Sega Agreement") with Sega Ozisoft Pty. Ltd. ("Sega Ozisoft"). Mark Dyne
and Kevin Bermeister are directors and shareholders of Sega Ozisoft and
nominees for director and stockholders of the Company. Pursuant to the terms
of the Sega Agreement, Sega Ozisoft became the exclusive distributor in
Australia and New Zealand of certain CD-ROM products developed by BII
Australia. Pursuant to the terms of the Sega Agreement, BII Australia received
non-refundable advances totaling $71,040 from Sega Ozisoft in the fiscal year
ended June 30, 1995. In addition, BII Australia is entitled to receive royalty
payments of $6.31 per net unit sold. Such royalty is reducible to $4.73 per
net unit sold after 2000 units have been sold for each title. The non-
refundable advances are recoupable from the royalties earned by BII Australia
under the Sega Agreement. As of September 30, 1996, BII Australia has received
no royalty payments relating to the Sega Agreement. The Sega Agreement expires
on December 15, 1996. See Note 10 regarding a subsequent agreement between
Sega Ozisoft and the Company.
 
  In November 1995, BII Australia entered into a Distribution Agreement (the
"Consumer Electronics Agreement") with Consumer Electronics Pty. Ltd.
("Consumer Electronics"). Mark Dyne and Kevin Bermeister are each a director
and shareholder of Consumer Electronics. BII Australia developed, pursuant to
the Consumer Electronics Agreement, several CD-ROM products to be distributed
by Consumer Electronics in South Africa and neighboring territories. In
addition, BII Australia granted to Consumer Electronics certain bundling
rights to the CD-ROM products in the same territories. Pursuant to the
Consumer Electronics Agreement, BII Australia is entitled to receive a non-
refundable advance of $84,700, of which $21,175 was paid in the fiscal year
ended June 30, 1996. In September 1996, the Company agreed to reduce the
remaining advance by 25% in exchange for an immediate payment of the balance
due. On October 15, 1996, the Company received $47,643 representing the full
amount due pursuant to the re-negotiated terms. The Company anticipates no
further receipts pursuant to the Consumer Electronics Agreement, which expires
on December 6, 1996.
 
  Kevin Bermeister and Mark Dyne are directors and shareholders of Packard
Bell Pty. Ltd. Between February 1994 and June 30, 1996, BII Australia
purchased an aggregate of approximately $38,124 in goods from Packard Bell
Pty. Ltd. During the quarter ended September 30, 1996, BII Australia purchased
an additional $6,045 in goods from Packard Bell Pty. Ltd.
 
  In January 1996, BII Australia entered into a Multimedia Software
Development and Production agreement (the "Development Agreement") with Sega
Ozisoft for Cyberswine. Pursuant to the terms of the Development Agreement,
BII Australia is entitled to receive $165,690 for certain assistant production
services. Amounts are
 
                                     F-12
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
payable by Sega Ozisoft upon attainment of mutually determined milestones.
Subsequent to June 30, 1996, the Company entered into the SAND Acquisition
Agreement (see Note 10) which provided for additional payments for production
services. In addition, BII Australia is entitled to 2.5% in royalties on net
revenues as defined by the agreement. As of June 30, 1996, the Company had
received $120,396 and had recorded a receivable of $52,146, which was received
in July and August 1996. As of September 30, 1996 the Company had no
receivable associated with this agreement.
 
  Mark Dyne is a director of Monto Holdings Pty. Ltd. ("Monto"). Monto entered
into a multimedia production agreement with BII Australia dated March 14, 1995
whereby Monto paid BII Australia $180,000 to be used to develop a series of
two CD-ROM interactive magazine programs based on a television series. BII
Australia has arranged for publication and distribution of the completed
software packages and is obligated to pay to Monto 50% of the net receipts
from the sale of the software packages. As of June 30, 1996, net receipts
totaled approximately $24,624 and payments to Monto totaled $12,312. In
addition, a liability to Monto for $7,425 was recorded at June 30, 1996. In
the quarter ended September 30, 1996, no additional receipts or payments were
made pursuant to this agreement.
 
  Diana Maranon is the Secretary of the Company. Averil Associates, Inc.
("Averil Associates"), a financial advisory firm founded and controlled by Ms.
Maranon, has, since November 1995, performed services for the Company
including investigation of strategic alternatives and assistance with the
Offering. As consideration for such services, the Company has paid to Averil
Associates the aggregate amount of $25,000, plus out of pocket expenses. The
Company has granted to Chloe Holding, Inc. ("Chloe"), an affiliate of Averil
Associates, currently exercisable warrants to purchase 40,222 shares of Common
Stock with an exercise price of $0.0326 per share and has committed to a cash
payment of $200,000 payable upon consummation of the Offering.
 
  In September 1995, BII Australia entered into a Distribution Agreement (the
"Ocean Agreement") with Ocean of America, Inc. ("Ocean"). Ray Musci became a
director of the Company on October 1, 1996, and is currently a director and
significant shareholder of Ocean. BII Australia granted to Ocean certain
retail distribution and bundling rights in North America and Europe to the
software products developed by BII Australia. Pursuant to the terms of the
Ocean Agreement, BII Australia was entitled to receive a non-refundable
advance from Ocean of approximately $825,000 in 1996. In addition, BII
Australia is entitled to receive royalty payments in exchange for a percentage
of Net Revenues generated from distribution sales of the CD-ROM entertainment
software products and a percentage of Net Revenues received by Ocean from
bundling of the software products, after Ocean recoups the advance. "Net
Revenues" are defined as gross receipts less returns and certain other
expenses. Through September 30, 1996, Ocean had paid approximately $492,000
against the non-refundable advance. In October, Ocean paid an additional
$80,000 against the non-refundable advance. Royalties have not yet been
accrued in connection with this distribution arrangement. The Ocean Agreement
expires on September 29, 1997, subject to a two year extension under certain
circumstances.
 
4. STOCKHOLDERS' DEFICIENCY
 
 Common Stock
 
  The Company is authorized to issue 30,000,000 shares of Common Stock, par
value $0.001 per share. In August 1996, the Company issued an aggregate of
1,000,000 shares of its Common Stock in exchange for all of the capital stock
of BII Australia. As a result of the Exchange, the Company acquired all of the
outstanding common stock of BII Australia. Simultaneously with the Exchange,
BII Australia canceled 200 shares of Common Stock of BII Australia held by an
employee of BII Australia.
 
                                     F-13
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
 
  The holders of Common Stock are entitled to one vote for each share held of
record on all matters on which the holders of Common Stock are entitled to
vote. The holders of Common Stock are entitled to receive dividends when, as
and if declared by the Board of Directors out of funds legally available
therefor. In the event of liquidation, dissolution or winding up of the
Company, the holders of Common Stock are entitled subject to the rights of
holders of Preferred Stock issued by the Company, if any, to share ratably in
all assets remaining available for distribution to them after payment of
liabilities and after provision is made for each class of stock, if any,
having preference over the Common Stock.
 
  The holders of Common Stock have no preemptive or conversion rights and they
are not subject to further calls or assessments by the Company. There are no
redemption or sinking fund provisions applicable to the Common Stock. The
outstanding shares of Common Stock are, and the Common Stock issuable pursuant
to this Prospectus will be, when issued, fully paid and nonassessable.
 
 Preferred Stock
 
  The Company is authorized to issue 1,000,000 shares of Preferred Stock, par
value $0.001 per share. As of June 30, 1995 and 1996 and September 30, 1996,
no shares were issued or outstanding. The Board of Directors has the authority
to issue the authorized and unissued Preferred Stock in one or more series
with such designations, rights and preferences as may be determined from time
to time by the Board of Directors. Accordingly, the Board of Directors is
empowered, without stockholder approval, to issue Preferred Stock with
dividend, liquidation, conversion, voting or other rights which adversely
affect the voting power or other rights of the holders of the Company's Common
Stock.
 
5. CONTINGENCIES
 
  In March 1995, BII Australia entered into an agreement with Monto whereby
Monto paid BII Australia a nonrefundable fee of approximately $180,000 to
develop a series of two CD-ROM interactive magazine programs based on a
television series. BII Australia will distribute the completed software
packages and is obligated to pay to Monto 50% of the net receipts from the
sale of the software packages. As of June 30, 1996, net receipts totaled
$24,624 and payments to Monto totaled $12,312. In addition, a liability to
Monto of $7,425 was recorded at June 30, 1996. In the quarter ended
September 30, 1996, no additional receipts or payments were made pursuant to
this agreement.
 
  In 1995, Pick Two Limited ("Pick Two"), advanced $193,725 to BII Australia
to develop certain software. In 1996, Pick Two advanced an additional $19,278
to BII Australia. These advances are non-interest bearing and will be repaid
from proceeds from the sales of the completed software. As of June 30, 1996,
the software development has not been completed and no sales have been made.
As of June 30, 1995 and 1996 and September 30, 1996, the total advances have
been included in deferred revenues.
 
6. INCOME TAXES
 
  The Company has adopted the liability method of accounting for income taxes.
Income tax expense shown in the income statements is calculated on the
operating profit before tax, adjusted for items which, due to treatment under
income tax legislation, create permanent differences between accounting profit
and taxable income. Deferred income taxes under FAS No. 109 reflect the net
tax effects of temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for
income tax purposes.
 
                                     F-14
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
 
  The Company's net losses in the period from September 2, 1993 to June 30,
1994 and the fiscal year ended June 30, 1995, and net income for fiscal year
ended June 30, 1996 are related to the Australian operations of BII Australia.
As a result, no provision has been made for United States federal income
taxes. Due to BII Australia's net losses for 1994 and 1995, net operating loss
carryforwards ("NOL's") were generated for Australian tax purposes. A portion
of these Australian NOL's were offset against BII Australia's taxable income
for fiscal year ended June 30, 1996. At June 30, 1996 BII Australia had NOL's
remaining of $3,000, which can be offset against Australian taxable income in
the future and which expire in 2010. No tax benefit has been recorded for
these Australian NOL's.
 
  In the future, a portion of the Company's taxable income will be subject to
federal and state income tax in the United States and may be subject to higher
tax rates than those used to calculate any taxes due in Australia. Some of the
Company's taxable income will remain subject to Australian taxation.
 
  Significant components of the Company's deferred tax benefits as of June 30,
1996 are as follows:
 
<TABLE>
      <S>                                                              <C>
      Deferred tax assets:
        Development costs............................................. $ 36,240
        Valuation allowance for deferred tax assets...................  (36,240)
                                                                       --------
      Net deferred tax assets......................................... $      0
                                                                       ========
</TABLE>
 
7. PROPERTY, PLANT AND EQUIPMENT
 
  Property, plant and equipment consists of the following:
 
<TABLE>
<CAPTION>
                                                   JUNE 30,
                                              -------------------  SEPTEMBER 30,
                                                1995      1996         1996
                                              --------  ---------  -------------
                                                                    (UNAUDITED)
      <S>                                     <C>       <C>        <C>
      Computers and equipment................ $216,395  $ 350,162    $ 362,779
      Furniture and fixtures.................    8,698     12,295       13,855
                                              --------  ---------    ---------
                                               225,093    362,457      376,634
      Less accumulated depreciation..........  (53,195)  (164,185)    (195,570)
                                              --------  ---------    ---------
                                              $171,898  $ 198,272    $ 181,064
                                              ========  =========    =========
</TABLE>
 
8. OTHER INCOME AND EXPENSE
 
  Other income for the fiscal year ended June 30, 1996, includes an export
market development grant of $122,000 from the Australian Trade Commission for
participating in certain export activities. Interest expense for the period
from September 2, 1993 to June 30, 1994, for each of the years ended June 30,
1995 and 1996 and for the quarters ended September 30, 1995 and 1996, related
to the note payable to PIE (see Note 3).
 
                                     F-15
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
 
9. GEOGRAPHICAL INFORMATION AND MAJOR CUSTOMERS
 
  The Company's operations for the period from September 2, 1993 to June 30,
1994, the years ended June 30, 1995 and 1996 and the quarter ended September
30, 1996 consisted solely of the operations of BII Australia. The operations
of BII Australia are in Australia, with significant exports to the United
States. The following schedule sets forth the revenues and accounts receivable
of BII Australia by geographic area:
 
<TABLE>
<CAPTION>
                                                    UNITED
                                                    STATES   AUSTRALIA  OTHER
                                                  ---------- --------- --------
<S>                                               <C>        <C>       <C>
Period September 2, 1993 through June 30, 1994:
  Revenues from unaffiliated customers........... $      --  $ 10,977  $    --
  Revenues from affiliated customers.............        --       --        --
                                                  ---------- --------  --------
  Total revenues................................. $      --  $ 10,977  $    --
                                                  ========== ========  ========
Year ended June 30, 1995:
  Revenues from unaffiliated customers........... $   46,240 $  1,888  $    --
  Revenues from affiliated customers.............    634,828  159,840       --
                                                  ---------- --------  --------
  Total revenues................................. $  681,068 $161,728  $    --
                                                  ========== ========  ========
Year ended June 30, 1996:
  Revenues from unaffiliated customers........... $  931,797 $257,993  $234,679
  Revenues from affiliated customers.............    316,167  263,742    49,499
                                                  ---------- --------  --------
  Total revenues................................. $1,247,964 $521,735  $284,178
                                                  ========== ========  ========
Three months ended September 30, 1996:
  Revenues from unaffiliated customers........... $   60,016 $132,996  $    --
  Revenues from affiliated customers.............        --    62,323    25,835
                                                  ---------- --------  --------
  Total revenues................................. $   60,016 $195,319  $ 25,835
                                                  ========== ========  ========
Accounts receivable as of:
  June 30, 1994.................................. $      --  $    --   $    --
                                                  ========== ========  ========
  June 30, 1995.................................. $      --  $    --   $    --
                                                  ========== ========  ========
  June 30, 1996.................................. $  413,333 $223,042  $ 21,175
                                                  ========== ========  ========
  September 30, 1996............................. $  414,433 $167,059  $ 47,264
                                                  ========== ========  ========
</TABLE>
 
  For each of the periods shown above, all of the operating expenses of the
Company were incurred and paid in Australia. The identifiable assets of the
Company, other than accounts receivable, are predominantly related to the
operations in Australia.
 
  In the period from September 2, 1993 to June 30, 1994, no single customer
accounted for more than 10% of total revenues. In the fiscal year ended June
30, 1995, two customers accounted for more than 10% of total revenues (Packard
Bell Electronics, Inc., 75% or $635,000 and Monto, a related party, 11% or
$89,000). In the fiscal year ended June 30, 1996, three customers accounted
for more than 10% of total revenues (Packard Bell Electronics, Inc., 15% or
$316,000; Shortland Publications, 11% or $226,000; and Ocean of America, Inc.,
40% or $813,000). In the three months ended September 30, 1996, three
customers accounted for more than 10% of total revenues (Interplay
Productions, Inc., 21% or $60,000; Sega Ozisoft, 22% or $62,000; and Golden
Dolphin Productions Pty. Ltd., 43% or $122,000).
 
 
                                     F-16
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
 
 
10. SUBSEQUENT EVENTS
 
  In June 1996, the Company entered into a Memorandum of Understanding with
Sega Ozisoft to acquire Sega Australia New Developments ("SAND"), a division
of Sega Ozisoft. In September 1996, the Company and Sega Ozisoft entered into
an Asset Purchase Agreement (the "SAND Acquisition Agreement") which
superseded the Memorandum of Understanding. Pursuant to the SAND Acquisition
Agreement, the Company acquired SAND and in consideration therefor issued a
one-year $1,500,000 convertible promissory note (the "SAND Note") to Sega
Ozisoft. The SAND Note bears interest at a rate of 8% per annum. Upon the
completion of the Offering, the SAND Note will be automatically converted into
780,001 shares of Common Stock of the Company.
   
  SAND was created to develop state-of-the-art technology for interactive,
digital, Multipath Movies. SAND was in the development stage, devoting
substantially all of its efforts to research and development. During its
development stage, SAND incurred significant costs to develop proprietary
software tools to be used in the creation and development of a new genre of
interactive digital entertainment called "Multipath Movies." (Through the date
of the SAND Acquisition, SAND had incurred research and development expenses
of approximately $1,563,000.)     
 
  The SAND Acquisition Agreement also provides that the Company shall pay to
Sega Ozisoft a royalty of 12.5% of "Adjusted Gross Receipts" on the Cyberswine
Multipath Movie. Adjusted Gross Receipts is gross receipts received by the
Company on the Cyberswine Multipath Movie after deducting any royalties and
fees payable to Cyberswine licensors. Pursuant to an agreement between Sega
Ozisoft and the licensor of the characters and content of Cyberswine, the
Company will be required to pay to the Cyberswine licensor a royalty of 2% of
gross revenues less cost of goods on all sales of Cyberswine products.
 
  Pursuant to the SAND Acquisition Agreement, Sega Ozisoft has agreed to fund
certain development expenses of the Company prior to the closing of the
Offering; and the Company has agreed to reimburse Sega Ozisoft from the
proceeds of the Offering for all expenses advanced by Sega Ozisoft for any
period after October 31, 1996, and all expenses in excess of $59,175 per month
advanced by Sega Ozisoft for August, September and October 1996. As of
September 30, 1996, the Company had incurred a total obligation of $36,605
pursuant to this agreement.
   
  Between September and November 1996, the Company executed three promissory
notes in favor of Reefknot in the principal amounts of $150,000, $50,000 and
$150,000. The notes bear interest at the rate of 10% per annum and are due and
payable on the earlier to occur of the closing of the Offering or the first
anniversary of the date of issuance of each note.     
 
  In September 1996, the Company entered into strategic relationships with
Crawford Productions Pty., Ltd. ("Crawford") and Morgan Creek Interactive,
Inc. ("Morgan Creek") to provide creative product for the Company's Multipath
Movies. Pursuant to the agreement between the Company and Crawford, the
Company is obligated to contribute up to one half of the costs incurred to
develop and produce each project selected by the parties, if any, for
development into Multipath Movie titles, which total cost per film is
anticipated to be approximately $789,000. Pursuant to the agreement between
the Company and Morgan Creek, the Company is obligated to fund entirely the
development of two Multipath Movies.
   
  During September 1996 the Company entered into two strategic agreements with
terms that provided for the issuance of warrants to purchase a total of
685,000 shares of the Company's Common Stock. Warrants to purchase 600,000
shares of Common Stock are exercisable at $10.00 per share or the initial
public offering price of the Company's Common Stock. Additionally, 35,000 and
50,000 of the warrants are exercisable at $4.80 and $6.24, respectively. The
warrants expire in September 1999. The value of the warrants is calculated to
be     
 
                                     F-17
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                                 JUNE 30, 1996
 
        (INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND
                   SUBSEQUENT TO JUNE 30, 1996 IS UNAUDITED)
   
approximately $1,301,500 and this value represented an expense charge to
operations with a corresponding credit to stockholders' deficiency in the
quarter ended September 30, 1996.     
 
  The Company adopted a Stock Option Plan (the "1996 Plan") which became
effective on September 13, 1996. Each director, officer, employee or
consultant of the Company or any of its subsidiaries is eligible to be
considered for the grant of awards under the 1996 Plan. The maximum number of
shares of Common Stock that may be issued pursuant to awards granted under the
1996 Plan is 1,080,000, subject to certain adjustments to prevent dilution.
Any shares of Common Stock subject to an award which for any reason expires or
terminates unexercised are again available for issuance under the 1996 Plan.
The maximum number of shares of Common Stock with respect to which options or
rights may be granted under the 1996 Plan to any executive or other employee
during any fiscal year is 100,000, subject to certain adjustments to prevent
dilution.
   
  As of October 23, 1996, the Board had granted options covering an aggregate
of 185,000 shares of Common Stock to certain directors and employees of the
Company, with an exercise price of $10 per share. In November 1996, the
options were repriced to $4.80 per share. The directors options were granted
effective as each director joins the Board of Directors and will be
immediately fully vested. The options granted to employees vest over a four
year period. Although any award that was duly granted on or prior to such date
may thereafter be exercised or settled in accordance with its terms, no shares
of Common Stock may be issued pursuant to any award made after September 13,
2006.     
 
                                     F-18
<PAGE>
 
                         
                      REPORT OF INDEPENDENT AUDITORS     
   
Board of Directors     
   
Brilliant Digital Entertainment, Inc.     
   
  We have audited the accompanying balance sheets of Sega Australia New
Developments (a development stage business unit of Sega Ozisoft Pty. Ltd.) as
of June 30, 1996 and 1995, and the related statements of operations and
business unit deficit, and cash flows for each of the two years in the period
ended June 30, 1996 and the period from March 1, 1994 (inception) through June
30, 1994. These financial statements are the responsibility of the business
unit's management. Our responsibility is to express an opinion on these
financial statements based on our audits.     
   
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.     
   
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Sega Australia New
Developments at June 30, 1996 and 1995, and the results of its operations and
its cash flows for each of the two years in the period ended June 30, 1996 and
the period from March 1, 1994 (inception) through June 30, 1994, in conformity
with generally accepted accounting principles.     
   
  The accompanying financial statements have been prepared assuming that Sega
Australia New Developments will continue as a going concern. As more fully
described in Note 1, the business unit has a working capital deficiency and an
accumulated deficit. These conditions raise substantial doubt about the
business unit's ability to continue as a going concern. Management's plans in
regards to these matters are also described in Note 1. These financial
statements do not include any adjustments to reflect the possible future
effects on the recoverability and classification of assets or the amounts and
classification of liabilities that may result from the outcome of this
uncertainty.     
                                             
                                          Ernst & Young LLP     
   
September 13, 1996     
   
Los Angeles, California     
 
                                     F-19
<PAGE>
 
                         
                      SEGA AUSTRALIA NEW DEVELOPMENTS     
          
       (A DEVELOPMENT STAGE BUSINESS UNIT OF SEGA OZISOFT PTY. LTD.)     
                                 
                              BALANCE SHEETS     
 
<TABLE>       
<CAPTION>
                                                              JUNE 30,
                                                        ----------------------
                                                          1995        1996
                                                        ---------  -----------
      <S>                                               <C>        <C>
      ASSETS
        Total assets..................................  $     --   $       --
                                                        =========  ===========
      LIABILITIES AND DEFICIT ACCUMULATED DURING THE
       DEVELOPMENT STAGE
      Liabilities:
        Due to parent company.........................  $ 472,318  $ 1,306,331
                                                        ---------  -----------
      Total liabilities...............................    472,318    1,306,331
      Deficit accumulated during the development
       stage:
        Deficit accumulated during the development
         stage........................................   (485,839)  (1,244,209)
        Cumulative translation adjustment.............     13,521      (62,122)
                                                        ---------  -----------
      Total deficit accumulated during the development
       stage..........................................   (472,318)  (1,306,331)
                                                        ---------  -----------
      Total liabilities and deficit accumulated during
       the development stage..........................  $     --   $       --
                                                        =========  ===========
</TABLE>    
                             
                          See accompanying notes.     
 
                                      F-20
<PAGE>
 
                         
                      SEGA AUSTRALIA NEW DEVELOPMENTS     
          
       (A DEVELOPMENT STAGE BUSINESS UNIT OF SEGA OZISOFT PTY. LTD.)     
               
            STATEMENTS OF OPERATIONS AND BUSINESS UNIT DEFICIT     
 
<TABLE>   
<CAPTION>
                                 PERIOD FROM
                                  MARCH 1,                         CUMULATIVE
                                    1994                          MARCH 1, 1994
                                 (INCEPTION)                       (INCEPTION)
                                   THROUGH   YEAR ENDED JUNE 30,     THROUGH
                                  JUNE 30,   --------------------   JUNE 30,
                                    1994       1995       1996        1996
                                 ----------- --------  ---------- -------------
<S>                              <C>         <C>       <C>        <C>
Expenses:
General and administrative
 expenses......................    $   --    $ 43,871  $   89,903  $  133,774
Research and development
 expenses......................     11,095    430,873     668,467   1,110,435
                                   -------   --------  ----------  ----------
  Total expenses...............     11,095    474,744     758,370   1,244,209
Beginning deficit accumulated
 during the development stage..        --      11,218     472,318         --
Translation adjustment.........        123    (13,644)     75,643      62,122
                                   -------   --------  ----------  ----------
Ending deficit accumulated
 during the development stage..    $11,218   $472,318  $1,306,331  $1,306,331
                                   =======   ========  ==========  ==========
</TABLE>    
                             
                          See accompanying notes.     
 
                                      F-21
<PAGE>
 
                         
                      SEGA AUSTRALIA NEW DEVELOPMENTS     
          
       (A DEVELOPMENT STAGE BUSINESS UNIT OF SEGA OZISOFT PTY. LTD.)     
                            
                         STATEMENTS OF CASH FLOWS     
 
<TABLE>   
<CAPTION>
                                PERIOD FROM                       CUMULATIVE
                                 MARCH 1,                          MARCH 1,
                                   1994                              1994
                                (INCEPTION)                       (INCEPTION)
                                  THROUGH   YEAR ENDED JUNE 30,     THROUGH
                                 JUNE 30,   --------------------   JUNE 30,
                                   1994       1995       1996        1996
                                ----------- ---------  ---------  -----------
<S>                             <C>         <C>        <C>        <C>
OPERATING ACTIVITIES
Net loss.......................  $(11,095)  $(474,744) $(758,370) $(1,244,209)
                                 --------   ---------  ---------  -----------
Net cash used in operating
 activities....................   (11,095)   (474,744)  (758,370)  (1,244,209)
FINANCING ACTIVITIES
Increase in amounts due to
 parent company................    11,095     474,744    758,370    1,244,209
                                 --------   ---------  ---------  -----------
Net cash provided by financing
 activities....................    11,095     474,744    758,370    1,244,209
                                 --------   ---------  ---------  -----------
Increase in cash...............       --          --         --           --
Cash at beginning of period....       --          --         --           --
                                 --------   ---------  ---------  -----------
Cash at end of period..........  $    --    $     --   $     --   $       --
                                 ========   =========  =========  ===========
</TABLE>    
 
                                      F-22
<PAGE>
 
                        
                     SEGA AUSTRALIA NEW DEVELOPMENTS     
            
         (A DEVELOPMENT BUSINESS UNIT OF SEGA OZISOFT PTY. LTD.)     
                         
                      NOTES TO FINANCIAL STATEMENTS     
                                 
                              JUNE 30, 1996     
   
1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES     
   
 Basis of Presentation     
   
  The financial statements include the assets, liabilities, revenues and
expenses of Sega Australia New Developments ("SAND"), a business unit of Sega
Ozisoft Pty. Ltd. ("Sega Ozisoft"). SAND was created to develop state-of-the-
art technology for interactive, digital, Multipath Movies. In June 1996, Sega
Ozisoft and Brilliant Digital Entertainment, Inc. (the "Company") entered into
a Memorandum of Understanding and in September 1996, Sega Ozisoft and the
Company entered into an asset purchase agreement, whereby the Company agreed
to purchase certain assets of SAND. See Note 3 for a discussion of these
transactions.     
   
  The accompanying financial statements reflect the "carved-out" financial
position and results of operations of SAND as if SAND had been operating as a
company separate from Sega Ozisoft. Certain corporate, general and
administrative expenses of Sega Ozisoft have been allocated to SAND on various
bases which, in the opinion of management, are reasonable. However, such
expenses are not necessarily indicative of, and it is not practicable for
management to estimate, the level of expenses which might have been incurred
had SAND been operating as a separate company.     
   
  SAND is in the development stage devoting substantially all of its efforts
to research and development. During its development stage, SAND has incurred
cumulative net losses of approximately $1,300,000 through June 30, 1996, and
expects to incur substantial and increasing additional development costs. SAND
will require substantial additional funds in order to complete the research
and development activities currently contemplated and to commercialize its
proposed products. Without additional funding, SAND may be required to delay,
reduce the scope of or eliminate one or more of its research or development
programs, or obtain funds through arrangements with collaborative partners or
others which may require SAND to relinquish rights to certain of its
technologies, product candidates or products that SAND would otherwise seek to
develop or commercialize on its own.     
   
 Research and Development Costs     
   
  SAND has incurred significant costs to develop proprietary software tools to
be used in the creation and development of a new genre of interactive digital
entertainment called "Multipath Movies". SAND recorded research and
development expenses of $11,095, $430,873 and $668,467 for the four month
period ended June 30, 1994 and the fiscal years ended June 30, 1995 and 1996,
respectively.     
   
  SAND's accounting policy follows Statement of Financial Accounting Standards
No. 86 (SFAS No. 86), which provides for the capitalization of certain
software development costs once technological feasibility is established. The
capitalized costs are then amortized on a straight-line basis over the
estimated product life or on a ratio of current revenues to total projected
product revenues, whichever is greater. No software development costs were
capitalized in the four month period ended June 30, 1994 or the fiscal years
ended June 30, 1995 and 1996.     
   
 Foreign Currency Translation     
   
  The functional currency of SAND is its local currency, Australian dollars.
Assets and liabilities of SAND are translated into U.S. dollars (the reporting
currency) using current exchange rates ($0.718 at June 30, 1995 and $0.789 at
June 30, 1996), and revenues and expenses are translated into U.S. dollars
using the average exchange rate ($0.72 for the period from March 1, 1993 to
June 30, 1994, $0.739 for the year ended June 30, 1995 and $0.760 for the year
ended June 30, 1996).     
 
                                     F-23
<PAGE>
 
                        
                     SEGA AUSTRALIA NEW DEVELOPMENTS     
         
      (A DEVELOPMENT STAGE BUSINESS UNIT OF SEGA-OZISOFT PTY. LTD.)     
                   
                NOTES TO FINANCIAL STATEMENTS--(CONTINUED)     
                                 
                              JUNE 30, 1996     
   
2. RELATIONSHIP AND TRANSACTIONS WITH SEGA OZISOFT     
   
  The financial statements include allocations to SAND of certain
administrative costs incurred by Sega Ozisoft related to accounting, human
resources and certain other corporate expenses. These expenditures were $0,
$29,111 and $43,924 for the four month period ended June 30, 1994 and years
ended June 30, 1995 and 1996, respectively.     
   
  In the opinion of management, these allocations were made on a reasonable
basis. However, they are not necessarily indicative of the level of
expenditures which may have been experienced on a standalone basis. The
amounts that would have or will be incurred on a separate company basis could
differ significantly from the allocated amounts due to economies of scale,
differences in management and/or operational practices or other factors.     
   
3. SUBSEQUENT EVENTS     
   
  In June 1996, the Company entered into a Memorandum of Understanding with
Sega Ozisoft to acquire SAND, a division of Sega Ozisoft. In September 1996,
the Company and Sega Ozisoft entered into an Asset Purchase Agreement (the
"SAND Acquisition Agreement") which superseded the Memorandum of
Understanding. Pursuant to the SAND Acquisition Agreement, the Company
acquired SAND and in consideration therefor issued a one-year $1,500,000
convertible promissory note (the "SAND Note") to Sega Ozisoft. The SAND Note
bears interest at a rate of 8% per annum. Upon the completion of the Offering,
the SAND Note will be automatically converted into 780,001 shares of Common
Stock of the Company.     
   
  The SAND Acquisition Agreement also provides that the Company shall pay to
Sega Ozisoft a royalty of 12.5% of "Adjusted Gross Receipts" on the Cyberswine
Multipath Movie. Adjusted Gross Receipts is gross receipts received by the
Company on the Cyberswine Multipath Movie after deducting any royalties and
fees payable to Cyberswine licensors.     
   
  Pursuant to the SAND Acquisition Agreement, Sega Ozisoft has agreed to fund
certain development expenses of the Company prior to the closing of the
Offering; and the Company has agreed to reimburse Sega Ozisoft from the
proceeds of the Offering for all expenses advanced by Sega Ozisoft for any
period after October 31, 1996, and all expenses in excess of $59,175 per month
advanced by Sega Ozisoft for August, September and October 1996.     
 
                                     F-24
<PAGE>
 
           INTRODUCTION TO UNAUDITED PRO FORMA FINANCIAL INFORMATION
   
  The following unaudited pro forma consolidated financial information (the
"Unaudited Pro Forma Financial Information") of the Company has been derived
by the application of pro forma adjustments to the historical financial
statements of the Company and SAND for the periods indicated. The adjustments
are described in the accompanying notes. The pro forma adjustments are based
upon available information and upon certain assumptions that management
believes are reasonable.     
   
  The Unaudited Pro Forma Financial Information gives effect to (i) the
acquisition by the Company of SAND in exchange for the SAND Note and the
conversion of the SAND Note into 780,001 shares of Common Stock, (ii) the sale
of 2,000,000 shares of Common Stock offered by the Company hereby at an
assumed initial public offering price of $6.00 per share after deducting
underwriting discounts and commissions and estimated offering expenses and
(iii) the repayment of $900,434 of short-term obligations as if these
transactions had occurred as of September 30, 1996, for purposes of the
balance sheet data, and as of the beginning of the period presented, for
purposes of the statements of operations data. The Unaudited Pro Forma
Financial Information does not give effect to any transactions other than
those discussed above and in the accompanying notes. The Unaudited Pro Forma
Financial Information is provided for informational purposes only and does not
purport to represent the results of operations or financial position of the
Company had the transactions in fact occurred on such dates, nor does it
purport to be indicative of the financial position or results of operations as
of any future date or for any future period.     
 
  The Unaudited Pro Forma Financial Information and accompanying notes should
be read in conjunction with the financial statements and accompanying notes
thereto and the other financial information included elsewhere in this
Prospectus.
 
                                     F-25
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                       UNAUDITED PRO FORMA BALANCE SHEET
 
                               SEPTEMBER 30, 1996
 
<TABLE>   
<CAPTION>
                                                                                            PRO FORMA
                                       BRILLIANT    PRO FORMA    PRO FORMA     OFFERING    AS ADJUSTED
                                      AS REPORTED  ADJUSTMENTS  CONSOLIDATED  ADJUSTMENTS  CONSOLIDATED
                                      -----------  -----------  ------------  -----------  ------------
                                                    (NOTE 1)                   (NOTE 2)
<S>                                   <C>          <C>          <C>           <C>          <C>
ASSETS
Current assets:
 Cash and cash equivalents..........  $    85,941  $       --   $    85,941   $ 9,214,566  $ 9,300,507
 Accounts receivable................      628,756          --       628,756           --       628,756
 Other current assets...............        7,633          --         7,633           --         7,633
                                      -----------  -----------  -----------   -----------  -----------
 Total current assets...............      722,330          --       722,330     9,214,566    9,936,896
Capitalized software costs..........      295,000          --       295,000           --       295,000
Property, plant and equipment, net..      181,064          --       181,064           --       181,064
                                      -----------  -----------  -----------   -----------  -----------
 Total assets.......................  $ 1,198,394  $       --   $ 1,198,394   $ 9,214,566  $10,412,960
                                      ===========  ===========  ===========   ===========  ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
 (DEFICIENCY)
Current liabilities:
 Accounts payable and accrued
  expenses..........................  $   125,524  $       --   $   125,524   $       --   $   125,524
 Deferred revenue...................      213,570          --       213,570           --       213,570
 Notes payable, related party.......      900,434          --       900,434      (900,434)         --
 Note payable.......................    1,500,000   (1,500,000)         --            --           --
 Other current liabilities..........       13,621          --        13,621           --        13,621
                                      -----------  -----------  -----------   -----------  -----------
 Total current liabilities..........    2,753,149   (1,500,000)   1,253,149      (900,434)     352,715
Stockholders' equity (deficiency):
 Common Stock (.001 par value)......        4,420          780        5,200         2,000        7,200
 Additional paid-in capital.........    1,311,663    1,499,220    2,810,883    10,113,000   12,923,883
 Accumulated deficit................   (2,862,259)         --    (2,862,259)          --    (2,862,259)
 Cumulative translation adjustment..       (8,579)         --        (8,579)          --        (8,579)
                                      -----------  -----------  -----------   -----------  -----------
 Total stockholders' equity
  (deficiency)......................   (1,554,755)   1,500,000      (54,755)   10,115,000   10,060,245
                                      -----------  -----------  -----------   -----------  -----------
 Total liabilities and stockholders'
  equity (deficiency)...............  $ 1,198,394  $       --   $ 1,198,394   $ 9,214,566  $10,412,960
                                      ===========  ===========  ===========   ===========  ===========
</TABLE>    
 
 
            See Notes to Unaudited Pro Forma Financial Information.
 
                                      F-26
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                     THREE MONTHS ENDED SEPTEMBER 30, 1996
 
<TABLE>   
<CAPTION>
                          BRILLIANT    PRO FORMA                OFFERING    PRO FORMA
                         AS REPORTED  ADJUSTMENTS  PRO FORMA   ADJUSTMENTS AS ADJUSTED
                         -----------  ----------- -----------  ----------- -----------
                                       (NOTE 1)                 (NOTE 2)
<S>                      <C>          <C>         <C>          <C>         <C>
Revenues:
  Development fees...... $   244,031    $   --    $   244,031   $     --   $   244,031
  Royalties.............      35,255        --         35,255         --        35,255
  Software sales........       1,884        --          1,884         --         1,884
                         -----------    -------   -----------   ---------  -----------
    Total revenues......     281,170        --        281,170         --       281,170
Cost of revenues........     139,871        --        139,871         --       139,871
                         -----------    -------   -----------   ---------  -----------
                             141,299        --        141,299         --       141,299
Operating expenses:
  Sales and marketing...   1,148,755        --      1,148,755         --     1,148,755
  General and
   administrative.......     139,861        --        139,861         --       139,861
  Research and
   development..........   1,543,837        --      1,543,837         --     1,543,837
  Depreciation..........      30,714        --         30,714         --        30,714
                         -----------    -------   -----------   ---------  -----------
                           2,863,167        --      2,863,167         --     2,863,167
Income (loss) from
 operations.............  (2,721,868)       --     (2,721,868)        --    (2,721,868)
Other:
  Interest income.......         411        --            411         --           411
  Interest expense......     (20,881)       --        (20,881)        --       (20,881)
                         -----------    -------   -----------   ---------  -----------
                             (20,470)       --        (20,470)        --       (20,470)
Loss before income
 taxes..................  (2,742,338)       --     (2,742,338)        --    (2,742,338)
Provision for income
 taxes                           --         --            --          --           --
                         -----------    -------   -----------   ---------  -----------
Net loss................ $(2,742,338)   $   --    $(2,742,338)  $     --   $(2,742,338)
                         ===========    =======   ===========   =========  ===========
Net loss per share...... $     (0.61)             $     (0.52)             $     (0.38)
                         ===========              ===========              ===========
Common shares used in
 calculating net loss
 per share..............   4,504,003    780,001     5,284,004   2,000,000    7,284,004
                         ===========    =======   ===========   =========  ===========
</TABLE>    
 
            See Notes to Unaudited Pro Forma Financial Information.
 
                                      F-27
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
 
                            YEAR ENDED JUNE 30, 1996
 
<TABLE>   
<CAPTION>
                           BRILLIANT    SAND AS      PRO FORMA     PRO FORMA               OFFERING    PRO FORMA
                          AS REPORTED  REPORTED     ADJUSTMENTS   ADJUSTMENTS PRO FORMA   ADJUSTMENTS AS ADJUSTED
                          -----------  ---------  --------------- ----------- ----------  ----------- -----------
                                                  (NOTES 1 AND 3)  (NOTE 4)
<S>                       <C>          <C>        <C>             <C>         <C>         <C>         <C>
Revenues:
 Development fees.......  $  585,743   $     --      $     --      $(172,542) $  413,201   $     --   $  413,201
 Royalties..............   1,291,015         --            --            --    1,291,015         --    1,291,015
 Software sales.........     177,119         --            --            --      177,119         --      177,119
                          ----------   ---------     ---------     ---------  ----------   ---------  ----------
 Total revenues.........   2,053,877         --            --       (172,542)  1,881,335         --    1,881,335
Cost of revenues........     738,842         --            --            --      738,842         --      738,842
                          ----------   ---------     ---------     ---------  ----------   ---------  ----------
                           1,315,035         --            --       (172,542)  1,142,493         --    1,142,493
Operating expenses:
 Sales and marketing....     163,038         --            --            --      163,038         --      163,038
 General and
  administrative........     365,491      89,903       (89,903)          --      365,491         --      365,491
 Research and
  development...........     174,395     668,467       681,533      (172,542)  1,351,853         --    1,351,853
 Depreciation...........     101,824         --            --            --      101,824         --      101,824
                          ----------   ---------     ---------     ---------  ----------   ---------  ----------
                             804,748     758,370       591,630      (172,542)  1,982,206         --    1,982,206
Income (loss) from
 operations.............     510,287    (758,370)     (591,630)          --     (839,713)        --     (839,713)
Other:
 Gain on foreign
  exchange
  transactions..........      13,382         --            --            --       13,382         --       13,382
 Export market
  development grant.....     122,488         --            --            --      122,488         --      122,488
 Interest income........       2,017         --            --            --        2,017         --        2,017
 Interest expense.......     (94,762)        --            --            --      (94,762)        --      (94,762)
                          ----------   ---------     ---------     ---------  ----------   ---------  ----------
                              43,125         --            --            --       43,125         --       43,125
Income (loss) before
 income taxes...........     553,412    (758,370)     (591,630)          --     (796,588)        --     (796,588)
Provision for income
 taxes..................         --          --            --            --          --          --          --
                          ----------   ---------     ---------     ---------  ----------   ---------  ----------
Net income (loss).......  $  553,412   $(758,370)    $(591,630)    $     --   $ (796,588)  $     --   $ (796,588)
                          ==========   =========     =========     =========  ==========   =========  ==========
Net income (loss) per
 share..................  $     0.12                                          $    (0.15)             $    (0.11)
                          ==========                                          ==========              ==========
Common shares used in
 calculating net income
 (loss) per share.......   4,557,043                   780,001                 5,337,044   2,000,000   7,337,044
                          ==========                 =========                ==========   =========  ==========
</TABLE>    
 
 
            See Notes to Unaudited Pro Forma Financial Information.
 
                                      F-28
<PAGE>
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
 
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
 
                              AS OF JUNE 30, 1996
 
NOTE 1:
 
  Reflects the immediate conversion of the SAND Note into 780,001 shares of
$.001 par value common stock. As a result, the SAND Note will be reduced to
$0. Common Stock will be increased by $780 and additional paid in capital will
increase by $1,499,220.
 
NOTE 2:
 
  Reflects the Offering contemplated in this Prospectus assuming the
following:
 
<TABLE>     
   <S>                                                               <C>
   Number of shares to be issued....................................  2,000,000
   Issue price per share............................................ $     6.00
   Par value of shares issued.......................................      0.001
   Costs related to the Offering....................................  1,885,000
</TABLE>    
 
  It is also assumed that the notes to related parties of $900,434 will be
repaid from the proceeds of the Offering.
 
  Based on the above assumptions, at the closing of the Offering:
 
<TABLE>     
   <S>                                                              <C>
   Cash will increase by........................................... $ 9,214,566
   Notes payable to related parties will decrease by...............     900,434
   Common Stock will increase by...................................       2,000
   Additional paid in capital will increase by.....................  10,113,000
</TABLE>    
 
NOTE 3:
   
  SAND incurred $758,370 in total expenses for the year ended June 30, 1996.
In order to reflect the allocation of $1,350,000 of the SAND purchase price to
in-process research and development costs, total expenses have been increased
by $591,630.     
   
NOTE 4:     
   
  Reflects the elimination of revenues recorded by the Company relating to
development fees paid by SAND during the fiscal year ended June 30, 1996. SAND
recorded research and development expenses when the payment was made to the
Company. Therefore, development fees will be reduced and research and
development costs will be reduced by $172,542.     
 
                                     F-29
<PAGE>
 
- -------------------------------------------------------------------------------
 
 NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFOR-
MATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND, IF
GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF
THE SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSE-
QUENT TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF
THE COMPANY SINCE SUCH DATE.
 
                                 -------------
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   3
The Company..............................................................   6
Risk Factors.............................................................   8
Use of Proceeds..........................................................  20
Dividend Policy..........................................................  20
Dilution.................................................................  21
Capitalization...........................................................  22
Selected Historical and Pro Forma Consolidated Financial Data............  23
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  24
Business.................................................................  31
Management...............................................................  50
Certain Relationships and Related Transactions...........................  56
Principal Stockholders...................................................  60
Description of Capital Stock.............................................  62
Shares Eligible For Future Sale..........................................  64
Underwriting.............................................................  66
Notice to Canadian Residents.............................................  68
Legal Matters............................................................  69
Experts..................................................................  69
Additional Information...................................................  69
Index to Consolidated Financial Statements............................... F-1
</TABLE>
 
                                 -------------
 
 UNTIL      , 1996 (25 DAYS AFTER THE COMMENCEMENT OF THE OFFERING), ALL DEAL-
ERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT PAR-
TICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS
IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACT-
ING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 
 
                                    [LOGO]
                               2,000,000 Shares
                                 Common Stock
 
                                  PROSPECTUS
 
                                CS First Boston
 
                                Cruttenden Roth
                                 Incorporated
 
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
  The following table itemizes the costs incurred by the Registrant in
connection with the issuance and distribution of the Securities being
registered, other than underwriting discounts. All the amounts shown are
estimates except the Securities and Exchange Commission registration fee and
the NASD filing fee.
 
<TABLE>     
   <S>                                                               <C>
   Registration fee--Securities and Exchange Commission............. $    9,914
   NASD filing fee..................................................      3,375
   Nasdaq National Market fee.......................................     38,350
   American Stock Exchange fee......................................     35,000
   Accounting fees and expenses.....................................    250,000
   Legal fees and expenses (other than blue sky)....................    350,000
   Blue sky fees and expenses, including legal fees.................     10,000
   Printing; stock certificates.....................................    120,000
   Transfer agent and registrar fees................................      7,500
   Consulting fees..................................................    210,000
   Miscellaneous....................................................     10,861
                                                                     ----------
     Total.......................................................... $1,045,000
                                                                     ==========
</TABLE>    
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  The Registrant's Certificate of Incorporation and its Bylaws provide for the
indemnification by the Registrant of each director, officer and employee of
the Registrant to the fullest extent permitted by the Delaware General
Corporation Law, as the same exists or may hereafter be amended. Section 145
of the Delaware General Corporation Law provides in relevant part that a
corporation may indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (other
than an action by or in the right of the corporation) by reason of the fact
that such person is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, against expenses (including
attorneys' fees), judgments, fines and amounts paid in settlement actually and
reasonably incurred by such person in connection with such action, suit or
proceeding if such person acted in good faith and in a manner such person
reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe such person's conduct was unlawful.
 
  In addition, Section 145 provides that a corporation may indemnify any
person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor by reason of the fact that such
person is or was a director, officer, employee or agent of the corporation, or
is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise against expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection with the defense or
settlement of such action or suit if such person acted in good faith and in a
manner such person reasonably believed to be in or not opposed to the best
interests of the corporation and except that no indemnification shall be made
in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the corporation unless and only to the extent
that the Delaware Court of Chancery or the court in which such action or suit
was brought shall determine upon application that, despite the adjudication of
liability but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses which the
Delaware Court of Chancery or such other court shall deem proper. Delaware law
further provides that nothing in the above-described provisions shall be
deemed exclusive of any other rights to indemnification or advancement of
expenses to which any person may be entitled under any bylaw, agreement, vote
of stockholders or disinterested directors or otherwise.
 
                                     II-1
<PAGE>
 
  The Registrant's Certificate of Incorporation provides that a director of
the Registrant shall not be liable to the Registrant or its stockholders for
monetary damages for breach of fiduciary duty as a director. Section 102(b)(7)
of the Delaware General Corporation Law provides that a provision so limiting
the personal liability of a director shall not eliminate or limit the
liability of a director for, among other things: breach of the duty of
loyalty; acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of the law; unlawful payment of dividends;
and transactions from which the director derived an improper personal benefit.
 
  The Registrant has entered into separate but identical indemnity agreements
(the "Indemnity Agreements") with each director of the Registrant and certain
officers of the Registrant (the "Indemnitees"). Pursuant to the terms and
conditions of the Indemnity Agreements, the Registrant indemnified each
Indemnitee against any amounts which he or she becomes legally obligated to
pay in connection with any claim against him or her based upon any action or
inaction which he or she may commit, omit or suffer while acting in his or her
capacity as a director and/or officer of the Registrant or its subsidiaries,
provided, however, that Indemnitee acted in good faith and in a manner
Indemnitee reasonably believed to be in or not opposed to the best interests
of the Registrant and, with respect to any criminal action, had no reasonable
cause to believe Indemnitee's Conduct was unlawful.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
  In September 1996, the Company issued 1,000,000 shares (the "Shares") of
Common Stock in exchange for the 100,000 outstanding shares of Common Stock of
BII Australia owned by Reefknot and PIE. Pursuant to the Exchange Agreement,
Reefknot and PIE each covenanted that (i) it was acquiring the Shares for its
own account with the present intention of holding such securities for
investment purposes only and not with a view to, or for sale in connection
with, any distribution of such securities (other than a distribution in
compliance with all applicable federal and state securities laws); (ii) it is
an experienced and sophisticated investor and has such knowledge and
experience in financial and business matters that it is capable of evaluating
the relative merits and the risks of an investment in the Shares and of
protecting its own interests in connection with this transaction; (iii) it is
willing to bear and is capable of bearing the economic risk of an investment
in the Shares; and (iv) it is an "accredited investor" as that term is defined
under Rule 501(a)(8) of Regulation D promulgated by the Commission under the
Securities Act. No brokers, underwriters or finders were involved in the
Exchange. The issuance and sale of these securities was made in reliance on
Section 4(2) of the Securities Act (in accordance with Rule 506 of Regulation
D) as a transaction not involving any public offering.
 
  In connection with the Packard Bell NEC Agreement and the Morgan Creek
Agreement executed in September 1996, the Company issued warrants (the
"Warrants") to purchase 600,000 and 85,000 shares of Common Stock to Packard
Bell NEC and to Morgan Creek, respectively, each for $100.00. Each of Packard
Bell NEC and Morgan Creek covenanted that (i) it acquired the Warrants for its
own account with the present intention of holding such Warrants for investment
purposes only and not with a view to, or for sale in connection with, any
distribution of such Warrants (other than a distribution in compliance with
all applicable federal and state securities laws); (ii) it is an experienced
and sophisticated investor and has such knowledge and experience in financial
and business matters that it is capable of evaluating the relative merits and
the risks of an investment in the Warrants and of protecting its own interests
in connection with the transaction at issue; (iii) it is willing to bear and
is capable of bearing the economic risk of an investment in the Warrants; and
(iv) the Company made available, prior to the date of the Warrant Agreement,
to it the opportunity to ask questions of the Company and its officers, and to
receive from the Company and its officers information concerning the terms and
conditions of the Warrant and the Warrant Agreement and to obtain any
additional information with respect to the Company, its business, operations
and prospects, as reasonably requested by it; and (v) it is an "accredited
investor" as that term is defined under Rule 501(a)(8) of Regulation D
promulgated by the Commission under the Securities Act. The issuance and sale
of these securities was made in reliance on Section 4(2) of the Securities Act
(in accordance with Rule 506 of Regulation D) as a transaction not involving
any public offering.
 
                                     II-2
<PAGE>
 
  In September 1996, the Company issued warrants to purchase 40,222 shares of
Common Stock at an exercise price of $.0326 per share to Chloe Holdings, Inc.
("Chloe"), an affiliate of Averil Associates, Inc., as partial compensation
for services rendered. Chloe covenanted that (i) it acquired the warrants for
its own account with the present intention of holding such warrants for
investment purposes only and not with a view to, or for sale in connection
with, any distribution of such warrants (other than a distribution in
compliance with all applicable federal and state securities laws); (ii) it is
an experienced and sophisticated investor and has such knowledge and
experience in financial and business matters that it is capable of evaluating
the relative merits and the risks of an investment in the warrants and of
protecting its own interests in connection with the transaction at issue;
(iii) it is willing to bear and is capable of bearing the economic risk of an
investment in the warrants; and (iv) the Company made available, prior to the
date of the Warrant Agreement, to it the opportunity to ask questions of the
Company and its officers, and to receive from the Company and its officers
information concerning the terms and conditions of the warrant and the Warrant
Agreement and to obtain any additional information with respect to the
Company, its business, operations and prospects, as reasonably requested by
it; and (v) it is an "accredited investor" as that term is defined under Rule
501(a)(4) of Regulation D promulgated by the Commission under the Securities
Act. The issuance and sale of these securities was made in reliance on Section
4(2) of the Securities Act (in accordance with Rule 506 of Regulation D) as a
transaction not involving any public offering and in reliance on Rule 701
because the offer and sale of the securities was pursuant to a compensatory
benefit plan relating to compensation.
   
  In September 1996, the Company issued pursuant to its 1996 Stock Option Plan
(the "1996 Plan") non-statutory stock options to purchase an aggregate of
185,000 shares of Common Stock at $10.00 per share to the non-employee
directors and an executive officer. In November 1996, the options were
repriced to $4.80 per share. The issuance and sale of these securities is
exempt from the registration requirements of the Securities Act pursuant to
Rule 701 because the offer and sale of the securities was pursuant to a
compensatory benefit plan relating to compensation. Reference is made to the
description of the 1996 Plan set forth under the caption "Management--Stock
Option Plan."     
 
ITEM 16. EXHIBITS.
 
<TABLE>   
<CAPTION>
 EXHIBIT
 NUMBER                            EXHIBIT DESCRIPTION
 -------                           -------------------
 <C>     <S>
   1.1   Form of Underwriting Agreement.*
   2.1   Exchange Agreement, dated August 20, 1996, by and among the
          Registrant, Brilliant Interactive Ideas Pty. Ltd. ("BII Australia"),
          Reefknot Limited and Pacific Interactive Education Pty. Limited.*
   2.2   Asset Purchase Agreement, dated September 12, 1996, by and between the
          Registrant and Sega Ozisoft Pty. Ltd.*
   3.1   Amended and Restated Certificate of Incorporation of Registrant.*
   3.2   Amended and Restated Bylaws of Registrant.*
   4.1   Specimen Stock Certificate of Common Stock of Registrant.*
   5.1   Opinion of Troop Meisinger Steuber & Pasich, LLP*
  10.1   Registrant's 1996 Stock Option Plan.*
  10.2   Form of Registrant's Stock Option Agreement (Non-Statutory Stock
          Option).*
  10.3   Form of Registrants's Stock Option Agreement (Incentive Stock
          Option).*
  10.4   Distribution Agreement, dated November 22, 1995, by and between BII
          Australia and Consumer Electronics Pty. Ltd.+
  10.5   CD-ROM Distribution Agreement, dated September 14, 1996 by and between
          the Registrant and Packard Bell NEC.+
  10.6   Distribution Agreement, dated August 22, 1995, by and between BII
          Australia and Packard Bell Electronics Inc.+
  10.7   Software License Agreement, dated May 2, 1995, by and between BII
          Australia and Packard Bell Electronics Inc.+
  10.8   Agreement, dated February 18, 1996, by and between Golden Dolphin
          Productions Pty. Ltd. and BII Australia.+
</TABLE>    
 
                                     II-3
<PAGE>
 
<TABLE>   
 <C>   <S>
 10.9  Memorandum of Agreement, dated September 5, 1996, by and between the
        Registrant and Bantam Doubleday Dell Books For Young Readers.+*
 10.10 Production Agreement, dated March 18, 1994, by and between Pick Two Ltd.
        and BII Australia.+*
 10.11 Assistant Multimedia Software Development & Production Agreement, dated
        January 17, 1996, by and between Sega Ozisoft Pty. Limited and BII
        Australia.+
 10.12 Licensing Agreement for "Cyberswine" Story Concept & Characters, dated
        July 19, 1995, by and between Eat Cyberfist Pty. Limited and Sega
        Ozisoft Pty Limited.+
 10.13 Distribution Agreement, dated November 2, 1995, by and between BII
        Australia and Roadshow Entertainment Pty. Ltd.+
 10.14 Publishing Agreement, dated March 9, 1994, by and between Shortland
        Publications Limited and BII Australia.+
 10.15 Settlement Agreements and Mutual General Releases, by and among BII
        Australia, Ray Musci, Ocean of America, Inc., and Ocean Software, Ltd.
        and Ocean International, Ltd.+
 10.16 Publishing Agreement, dated December 1, 1994, by and between Shortland
        Publications Limited and BII Australia.+
 10.17 Distribution Agreement, dated July 1, 1996, by and between BII Australia
        and Fujitsu Basic Software Corporation.+
 10.18 License Agreement--Domestic, dated July 31, 1996, between the Hearst
        Corporation, King Features Syndicate Division and the Registrant.+
 10.19 Distribution Agreement, dated September 29, 1995, by and between BII
        Australia and Ocean of America, Inc.+
 10.20 Distribution Agreement, dated February 22, 1996, by and between BII
        Australia and Shortland Publications Limited.+
 10.21 Heads of Agreement, dated November 25, 1994, by and between SAND and Eat
        Cyberfist Pty. Limited.+
 10.22 Software License Agreement, dated December 15, 1994, by and between BII
        Australia and Sega Ozisoft.+
 10.23 Memorandum of Understanding, dated September 14, 1996, by and between
        the Registrant and Morgan Creek Interactive, Inc.+*
 10.24 Multimedia Production Agreement, dated March 14, 1995, by and between
        BII Australia and Monto Holdings Pty. Ltd.+
 10.25 Nontransferable Redeemable Warrant Agreement, dated September 14, 1996,
        by and between the Registrant and Packard Bell NEC.*
 10.26 License Agreement by and between Beyond Properties Pty. Ltd. and BII
        Australia.+
 10.27 Registrant's Promissory Note, dated September 10, 1996.*
 10.28 Form of Registrant's Indemnification Agreement.*
 10.29 Form of Registrant's Employee Confidential Information and Non-
        Solicitation Agreement.*
 10.30 Commercial Lease by and among Hilrok Properties Pty. Limited, Peter
        Dodds and Simon Van Wyk.*
 10.31 Loan Agreement, dated October 10, 1994, by and between BII Australia and
        PIE.*
 10.32 Commercial Lease, dated August 8, 1994, by and between PW Securities
        Pty. Ltd. and Sega Ozisoft.*
 10.33 PIE Loan Extension, dated September 13, 1996, by and among PIE, BII
        Australia and the Registrant.*
 10.34 Agreement, dated September 12, 1996, by and between the Registrant and
        Crawford Productions Pty. Limited.*
 10.35 Engagement Letter, dated May 1, 1996, by and between Averil Associates,
        Inc. and the Registrant.*
 10.36 Warrant Agreement by and between Chloe Holdings, Inc. and the
        Registrant.*
 10.37 Product Agreement, dated January 12, 1996, by and between Interplay
        Productions and BII Australia.+*
 11.1  Earnings (Loss) per share.
 21.1  List of Subsidiaries.*
</TABLE>    
 
                                      II-4
<PAGE>
 
<TABLE>   
<S>   <C>
23.1  Consent of Troop Meisinger Steuber & Pasich, LLP (included in its opinion filed as Exhibit 5.1
       hereto).*
23.2  Consent of Ernst & Young LLP.
24.1  Power of Attorney (included in signature page).*
27.1  Financial Data Schedule.
</TABLE>    
- --------
* Previously filed.
+ Confidential treatment requested.
 
ITEM 17. UNDERTAKINGS.
 
  The undersigned Registrant hereby undertakes:
 
  (a) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers, and controlling persons
of the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer of controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by a controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.
 
  (b) The undersigned registrant hereby undertakes that:
 
    (1) For the purposes of determining any liability under the Securities
  Act of 1933, the information omitted from the form of prospectus filed as
  part of this registration statement in reliance upon Rule 430A and
  contained in a form of prospectus filed by the registrant pursuant to Rule
  424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be
  part of this registration statement as of the time it was declared
  effective.
 
    (2) For the purpose of determining any liability under the Securities Act
  of 1933, each post-effective amendment that contains a form of prospectus
  shall be deemed to be a new registration statement relating to the
  securities offered therein, and the Offering of such securities at that
  time shall be deemed to be the initial bona fide offering thereof.
 
                                     II-5
<PAGE>
 
                                   SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-1 and has duly caused this Amendment No. 3 to
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Los Angeles, State of California, on November
18, 1996.     
 
                                         Brilliant Digital Entertainment, Inc.
 
                                             /s/ Michael Ozen
                                         By: __________________________________
                                             MICHAEL OZEN, CHIEF FINANCIAL
                                              OFFICER
   
  Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 3 to Registration Statement has been signed by the following persons in the
capacities and on the dates stated.     
 
<TABLE>     
<CAPTION> 
             SIGNATURE                       TITLE                 DATE
             ---------                       -----                 ----
<S>                                   <C>                     <C> 
 
                 *                    Chief Executive          
- ------------------------------------   Officer and            
MARK DYNE                              Chairman of the          
                                       Board of Directors
 
                 *                    President and           November 18, 1996
- ------------------------------------   Director               
KEVIN BERMEISTER                                              
 
/s/ Michael Ozen                      Chief Financial         November 18, 1996
- ------------------------------------   Officer (Principal     
MICHAEL OZEN                           Financial and          
                                       Accounting
                                       Officer)
 
/s/ Diana Maranon                     Secretary and           November 18, 1996
- ------------------------------------   Director               
DIANA MARANON                                                 
 
                 *                    Vice President,         November 18, 1996
- ------------------------------------   Operations and         
MARK MILLER                            Production and         
                                       Director
 
                 *                    Director                November 18, 1996
- ------------------------------------                          
GARY BARBER                                                   
 
                 *                    Director                November 18, 1996
- ------------------------------------                           
RAY MUSCI                                                      
 
                 *                    Director                November 18, 1996
- ------------------------------------                           
GARTH SALONER                                                  
 
                 *                    Director                November 18, 1996
- ------------------------------------                           
JEFF SCHEINROCK                                                
 
       /s/ Diana Maranon
*By: _______________________________
           DIANA MARANON
        HIS ATTORNEY-IN-FACT
 
</TABLE>      
 
                                      II-6
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>   
<CAPTION>
 EXHIBIT
 NUMBER                            EXHIBIT DESCRIPTION
 -------                           -------------------
 <C>     <S>
   1.1   Form of Underwriting Agreement.*
   2.1   Exchange Agreement, dated August 20, 1996, by and among the
          Registrant, Brilliant Interactive Ideas Pty. Ltd. ("BII Australia"),
          Reefknot Limited and Pacific Interactive Education Pty. Limited.*
   2.2   Asset Purchase Agreement, dated September 12, 1996, by and between the
          Registrant and Sega Ozisoft Pty. Ltd.*
   3.1   Amended and Restated Certificate of Incorporation of Registrant.*
   3.2   Amended and Restated Bylaws of Registrant.*
   4.1   Specimen Stock Certificate of Common Stock of Registrant.*
   5.1   Opinion of Troop Meisinger Steuber & Pasich, LLP*
  10.1   Registrant's 1996 Stock Option Plan.*
  10.2   Form of Registrant's Stock Option Agreement (Non-Statutory Stock
          Option).*
  10.3   Form of Registrants's Stock Option Agreement (Incentive Stock
          Option).*
  10.4   Distribution Agreement, dated November 22, 1995, by and between BII
          Australia and Consumer Electronics Pty. Ltd.+
  10.5   CD-ROM Distribution Agreement, dated September 14, 1996 by and between
          the Registrant and Packard Bell NEC.+
  10.6   Distribution Agreement, dated August 22, 1995, by and between BII
          Australia and Packard Bell Electronics Inc.+
  10.7   Software License Agreement, dated May 2, 1995, by and between BII
          Australia and Packard Bell Electronics Inc.+
  10.8   Agreement, dated February 18, 1996, by and between Golden Dolphin
          Productions Pty. Ltd. and BII Australia.+
  10.9   Memorandum of Agreement, dated September 5, 1996, by and between the
          Registrant and Bantam Doubleday Dell Books For Young Readers.+*
  10.10  Production Agreement, dated March 18, 1994, by and between Pick Two
          Ltd. and BII Australia.+*
  10.11  Assistant Multimedia Software Development & Production Agreement,
          dated January 17, 1996, by and between Sega Ozisoft Pty. Limited and
          BII Australia.+
  10.12  Licensing Agreement for "Cyberswine" Story Concept & Characters, dated
          July 19, 1995, by and between Eat Cyberfist Pty. Limited and Sega
          Ozisoft Pty Limited.+
  10.13  Distribution Agreement, dated November 2, 1995, by and between BII
          Australia and Roadshow Entertainment Pty. Ltd.+
  10.14  Publishing Agreement, dated March 9, 1994, by and between Shortland
          Publications Limited and BII Australia.+
  10.15  Settlement Agreements and Mutual General Releases, by and among BII
          Australia, Ray Musci, Ocean of America, Inc., and Ocean Software,
          Ltd. and Ocean International, Ltd.+
  10.16  Publishing Agreement, dated December 1, 1994, by and between Shortland
          Publications Limited and BII Australia.+
  10.17  Distribution Agreement, dated July 1, 1996, by and between BII
          Australia and Fujitsu Basic Software Corporation.+
</TABLE>    
 
<PAGE>
 
                            EXHIBIT INDEX, CONTINUED
 
<TABLE>   
<CAPTION>
 EXHIBIT
 NUMBER                            EXHIBIT DESCRIPTION
 -------                           -------------------
 <C>     <S>
  10.18  License Agreement--Domestic, dated July 31, 1996, between the Hearst
          Corporation, King Features Syndicate Division and the Registrant.+
  10.19  Distribution Agreement, dated September 29, 1995, by and between BII
          Australia and Ocean of America, Inc.+
  10.20  Distribution Agreement, dated February 22, 1996, by and between BII
          Australia and Shortland Publications Limited.+
  10.21  Heads of Agreement, dated November 25, 1994, by and between SAND and
          Eat Cyberfist Pty. Limited.+
  10.22  Software License Agreement, dated December 15, 1994, by and between
          BII Australia and Sega Ozisoft.+
  10.23  Memorandum of Understanding, dated September 14, 1996, by and between
          the Registrant and Morgan Creek Interactive, Inc.+*
  10.24  Multimedia Production Agreement, dated March 14, 1995, by and between
          BII Australia and Monto Holdings Pty. Ltd.+
  10.25  Nontransferable Redeemable Warrant Agreement, dated September 14,
          1996, by and between the Registrant and Packard Bell NEC.*
  10.26  License Agreement by and between Beyond Properties Pty. Ltd. and BII
          Australia.+
  10.27  Registrant's Promissory Note, dated September 10, 1996.*
  10.28  Form of Registrant's Indemnification Agreement.*
  10.29  Form of Registrant's Employee Confidential Information and Non-
          Solicitation Agreement.*
  10.30  Commercial Lease by and among Hilrok Properties Pty. Limited, Peter
          Dodds and Simon Van Wyk.*
  10.31  Loan Agreement, dated October 10, 1994, by and between BII Australia
          and PIE.*
  10.32  Commercial Lease, dated August 8, 1994, by and between PW Securities
          Pty. Ltd. and Sega Ozisoft.*
  10.33  PIE Loan Extension, dated September 13, 1996, by and among PIE, BII
          Australia and the Registrant.*
  10.34  Agreement, dated September 12, 1996, by and between the Registrant and
          Crawford Productions Pty. Limited.*
  10.35  Engagement Letter, dated May 1, 1996, by and between Averil
          Associates, Inc. and the Registrant.*
  10.36  Warrant Agreement by and between Chloe Holdings, Inc. and the
          Registrant.*
  10.37  Product Agreement, dated January 12, 1996, by and between Interplay
          Productions and BII Australia.+*
  11.1   Earnings (Loss) per share.
  21.1   List of Subsidiaries.*
  23.1   Consent of Troop Meisinger Steuber & Pasich, LLP (included in its
          opinion filed as Exhibit 5.1 hereto).*
  23.2   Consent of Ernst & Young LLP.
  24.1   Power of Attorney (included on signature page).
  27.1   Financial Data Schedule.
</TABLE>    
- --------
* Previously filed.
+ Confidential treatment requested.

<PAGE>
 
                                                                    EXHIBIT 10.4


                             Distribution Agreement

THIS DISTRIBUTION AGREEMENT is entered into this 22nd day of November 1995 by
and between BRILLIANT INTERACTIVE IDEAS PTY LTD ACN 061 288 668 of Lvl 1, 17 The
Corso, Manly, NSW, 2095, Australia (hereinafter referred to as "BII") and
CONSUMER ELECTRONICS PTY LTD located at 16 Commerce Crescent, Eastgate Ext. 12
Wendywood 2144, South Africa, hereinafter referred to as "CE").

WHEREAS CE is in the business of publishing and distributing computer software
in South Africa and neighboring territories and BII are in the business of
developing interactive multimedia software products. CE is desirous of
publishing and distributing the various software products as listed in Appendix
A hereto, that BII have developed.

NOW THEREFORE THE PARTIES do agree as follows:

Territory is defined as South Africa and neighboring territories.

1.      BII have developed a range of CD-ROM software titles for CE hereinafter
        referred to as the "Products" (as listed in Appendix A).

2(a).   The Products shall be delivered in object code in a form compatible with
        IBM PC running under Windows V3.x and Windows 95, as well as Macintosh
        from Apple Computer.

3(i).   BII grants to CE the right to reproduce, publish, distribute, display
        and sell the Products in the Territory. CE shall not be entitled to make
        any alterations to the object code of the products without the written
        consent of BII.

3(ii).  CE shall not distribute or export directly or indirectly any copies of
        the Product outside the Territory and CE shall not distribute, sell or
        make available any copies of the Product to anyone in the Territory,
        whom CE knows or ought to know, will export copies of the Product
        outside the Territory.

4(i).   The rights as granted in clause 3 above are the exclusive rights for the
        Territory.

4(ii).  BII further grants to CE OEM and bundle rights to the Products for the
        Territory.  These rights are independent of the other rights as granted
        above.  CE must request the written permission of BII before entering
        into any OEM or bundle deal.

5(i).   CE shall pay to BII a royalty of US $CONFIDENTIAL INFORMATION OMITTED
        AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
        (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE
        
                                       1

<PAGE>
 
        COMMISSION Dollars) for each Product sold under clause 3(i) above a
        CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION of the Net Revenue received by CE for
        each Product sold under clause 4(ii) above. Net Revenue is defined as
        gross revenue actually received by CE from the sale of Products less
        sales tax or VAT. No royalty shall be due on Products distributed at no
        charge to distributors, sub-distributors or dealers for promotional or
        evaluation purposes, subject to a maximum of CONFIDENTIAL INFORMATION
        OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
        (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION) units of any product, unless
        otherwise agreed to by BII.

        CE shall retain BII's royalties as enumerated above in respect of all
        Products until CE shall have recouped therefrom cumulatively a sum equal
        to all advances or guarantees which have been paid to BII under the
        terms of this agreement.  After said sum is recouped by CE, CE shall
        disburse BII's royalties to BII in accordance with clause 5 (ii) hereof.

5(ii).  CE shall pay to BII the royalties due under clause 5(i) above, each
        calendar month within 30 days after the end of each calendar month.
        Such royalty payments are subject to the recoupment of advances from
        BII's share as contained in clause 6 below.

5(iii). CE shall provide BII a monthly sales and royalty report, certified as
        correct by the managing director of CE (the certified Sales and Royalty
        Report) when remitting the royalty payments as detailed in clause 5(ii)
        above.  Where royalties payable are offset against advances then the
        Certified Sales and Royalty report shall still be provided to BII within
        30 days from the end of the calendar month.

        In the event that the Certified Sales and Royalty report has not been
        provided to BII within 45 days from the end of the calendar month than
        BII shall be entitled to appoint an independent party to examine CE's
        records for the purpose of ascertaining the royalties due for the
        relevant period. The cost of the independent party in determining the
        royalties due plus any royalties due shall be paid to BII
        within 14 days of CE receiving written notification from BII of the
        amount due.

6.      CE shall pay to BII a sum of US $CONFIDENTIAL INFORMATION OMITTED AND
        FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
        (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION) being a non-refundable development
        advance to be recouped against royalties due to BII, for each Product
        sold under clause 5 above.  The advance shall be payable as 

                                       2
<PAGE>
 
        follows:

        (a)    US $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION per Product upon the
               execution of this agreement, for each Product;

        (b)    US $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION per Product within
               CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
               SECURITIES AND EXCHANGE COMMISSION days of the delivery of the
               gold master of the Product, for each Product;

        (c)    US $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION per Product within
               CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
               SECURITIES AND EXCHANGE COMMISSION days of the delivery of the
               gold master of the Product, for each Product;

        (d)    US $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION per Product within
               CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
               SECURITIES AND EXCHANGE COMMISSION days of the delivery of the
               gold master of the product, for each product;

        CE agrees that the payment of the advances in 6(b), 6(c) and 6(d) above
        will not be delayed for any reason.

7.      Left Blank

8.      Left Blank

9.      CE shall use it's best efforts to promote and expand the sale of the
        Products in all Parts of the Territory and in all sectors of the market
        on the maximum possible scale by all means. CE shall fulfill all orders
        for the Product within a reasonable time after receipt of the order and
        shall not make any false, misleading or deceptive statements in respect
        of the Product.

10.     CE shall keep complete and accurate records regarding the production,
        replication and distribution of the Products and shall upon 10 business
        days notice from BII 

                                       3
<PAGE>
 
        allow BII or it's agent to inspect all of these records and other
        related documents during normal working hours. In the event of any
        discrepancies being noted CE agrees to pay BII within 10 days all
        additional moneys owing and where the discrepancy exceeds 5% of the
        amount that is due or reported to BII, CE agrees to pay all costs
        incurred by BII in conducting the inspection of CE's records. BII's
        ability to conduct the above mentioned inspection is restricted to three
        times every year and on termination of this Agreement for any reason
        whatsoever.

11(i).  BII may terminate this Agreement immediately upon giving written notice
        to CE if:

        (a)    CE fails to make any payment when due or otherwise breaches a
               provision or warranty of this Agreement and has not rectified
               such breach within fourteen (14) days of notice from BII; or

        (b)    CE dissolves, liquidates or if bankruptcy, insolvency or winding
               up procedures are commenced by CE or are brought against CE and
               such proceedings are not set aside within thirty (30) days of
               their commencement, or if there is a substantial change in the
               executive management or board of directors.

12. If this Agreement is terminated for any reason, CE shall:

        (a)    immediately return all masters of the Products to BII; and

        (b)    have the right to sell it's existing stocks of the Product for a
               period of six (6) months from the date the Agreement is
               terminated subject to payment to BII of all royalties due under
               this agreement;

        (c)    at the expiration of the six month period referred to in clause
               12(b) above CE shall destroy all remaining stock of the Products
               held by CE and provide BII with written notice certifying that
               all remaining stock has been destroyed.

                                       4
<PAGE>
 
13.     BII shall be responsible for any and all other royalties due on the
        Products to third parties including music royalties, animation royalties
        and licensing royalties.

14.     BII provides no warranty as to names being used including the name
        Brilliant Interactive Ideas in the territories in which CE distributes.
        In the event a name change is needed for legal reasons then the parties
        shall consult as to the new name and BII shall make the necessary
        changes at CE's expense.

        BII warrants that it is not aware of any contravention's caused by the
        names that are used.

15(i).  The names used are the property of BII and CE shall have no claim to
        these or any other names being used.

        BII retains any and all of the copyrights contained in the Products and
        CE shall have no rights in the copyrights or other intellectual rights
        contained in the Products.  All Products shipped shall reflect the
        appropriate copyrights which shall be provided to CE simultaneously with
        the masters.  Any press releases or advertisement for the Products shall
        reference BII as the developer and shall contain the appropriate
        copyright notices as provided.

15(ii). BII hereby authorizes CE to take any and all action that CE deems
        necessary to protect and enforce BII's copyright in the Products. CE
        shall notify BII in writing of any and all action that CE takes prior to
        the commencement of the action and shall keep BII fully informed of the
        status and progress of the action. Where as a result of such action by
        CE damages are awarded then the amounts so awarded shall be split
        equally between CE and BII.

16.     Left Blank

17.     Left Blank

18.     BII represents and warrants that the Products, as delivered to CE, will
        not infringe the patent, copyright, trademark, trade secret or other
        proprietary or privacy rights of any third party.  Each party shall
        fully indemnify the other (and its affiliates, shareholders, directors,
        officers, employees and agents) against all losses, costs, charges and
        expenses arising from such party's negligence in connection with this
        Agreement;

19.     ADDITIONAL RIGHTS

        BII hereby grants to CE and CE hereby accepts the following additional
        rights for the Territory and upon the terms and conditions of this
        Agreement:

                                       5
<PAGE>
 
        (a)    The right to make written summaries, extracts and synopses of the
               Products, for the purpose of advertising, exploiting and
               publicizing the Products and to use, exhibit and or broadcast
               excerpts of the Products for the purpose of advertising,
               publicizing and otherwise promoting the Products including
               without limitation the right to incorporate extracts in
               catalogues of all kinds, whether electronic or not;

        (b)    The right to use the trademarks and designs on and in the
               Products in association with the sale or hire hereof as permitted
               by this Agreement;

20.     Each party shall treat as confidential all information of a confidential
        nature of the other party which comes into it's possession under this
        Agreement.

21.     The term of this Agreement shall be for a period of CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED
        SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION from the date of signing of this Agreement.

22.     This Agreement shall be governed by the laws of New South Wales,
        Australia.

23.     ASSIGNMENT

        This Agreement may not be assigned by either party without the express
        written approval of the other party.  Such approval may not be
        unreasonably withheld.

24.     NOTICES

24.1    Any notice, communication or other document author lead or required to
        be given or served pursuant to this Agreement (herein referred to as a
        "Notice") shall unless otherwise specifically provided by this Agreement
        be in writing addressed as follows:

        TO BII:        Level 1, 17 The Corso
                       Manly
                       NSW 2095
                       Australia

        Telephone: (02) 9977 4277
        Facsimile: (02) 9977 4123

                                       6
<PAGE>
 
For the Attention of: Mark Miller

        TO CE:  16 Commerce Crescent
                Eastgate Ext 12
                Wendywood 2144
                South Africa

        Telephone: (011) 444 0775
        Facsimile: (011) 444 0717

        For the Attention of: Marc Lubner

        or such other address as the relevant addresses may hereafter specify
        for such purpose to the other party to this Agreement by notice in
        writing.

24.2    A notice includes communication by facsimile. The sender of any
        communication by facsimile shall forthwith confirm the same by letter,
        but failure by the addressee to receive the same shall not prejudice the
        validity or effect of such facsimile.

24.3    A notice shall be signed or, in the case of a facsimile, purport to be
        signed, by the party originating the notice or by a director or
        secretary of that party if it is a corporation.

24.4    A notice which is sent by prepaid mail shall be deemed to be received on
        the third day following the day on which it was posted.

24.5    A notice which is sent by facsimile shall be deemed to be received at
        the time printed on the log out by the machine on which the notice is
        transmitted.

25.     RELATIONSHIP OF PARTIES.

        Each party is acting as an independent contractor and not as an agent,
        pardoner, or Joint venturer with the other party for any purpose.
        Except as provided in this Agreement, neither party shall have any
        right, power, or authority to act or to create any obligation, express
        or implied, on behalf of the other.

26.     FORCE MAJEURE.

        Neither party shall be responsible for delays or failure of performance
        resulting from acts beyond the reasonable control of such party.  Such
        acts shall include, but not be limited to, acts of God, strikes,
        walkouts, riots, acts of war, epidemics, failure of suppliers to
        perform, governmental regulations, power failure(s), earthquakes, or
        other disasters.

                                       7
<PAGE>
 
27.     SURVIVAL OF CERTAIN PROVISIONS.

        The confidentiality obligations set forth in the Agreement shall survive
        the termination of the Agreement by either party for any reason.

28.     HEADINGS.

        The titles and headings of the various sections and paragraphs in this
        Agreement are intended solely for convenience of reference and are not
        intended for any other purpose whatsoever, or to explain, modify, or
        place any construction upon or on any of the provisions of this
        Agreement.

29.     ALL AMENDMENTS IN WRITING.

        No provisions in either party's purchase orders, or in any other
        business forms employed by either party will supersede the terms and
        conditions of this Agreement, and no supplement, modification, or
        amendment of this Agreement shall be binding, unless executed in writing
        by a duly authorized representative of each party to this Agreement.

30.     ENTIRE AGREEMENT.

        The parties have read this Agreement and agree to be bound by its terms,
        and further agree that it constitutes the complete and entire agreement
        of the parties and supersedes all previous communications, oral or
        written, and all other communications between them relating to the
        license and to the subject matter hereof.  No representations or
        statements of any kind made by either party, which are not expressly
        stated herein, shall be binding on such party.

31.     WAIVER

        Failure by either party to insist upon the performance of any or more of
        the conditions hereof shall not be deemed to be a waiver of any rights
        and remedies that that party may have and shall not be deemed a waiver
        of any subsequent breach or default.  No provision of this Agreement
        shall be deemed to have been waived unless such waiver shall be in
        writing and signed by a person being or purporting to be a director,
        manager, secretary or other officer of the party giving notice in that
        behalf.

32.     SEVERABILITY

        If any clause or part hereof shall be held or be deemed invalid or
        unenforceable for any reason whatsoever, than such clause or part
        thereof shall be deemed to be 

                                       8
<PAGE>
 
        deleted from this Agreement and the Agreement shall otherwise remain in
        full force and effect. The parties hereto agree to replace any invalid,
        illegal or unenforceable provision with a provision which has the most
        similar permissible economic and legal effect to the invalid, illegal or
        unenforceable provision.

By their signatures below parties agree to be bound by the terms of this
Agreement.


CONSUMER ELECTRONICS PTY LTD                 BRILLIANT INTERACTIVE IDEAS
                                             ACN 061 288 668
Name: - Marc Lubner                          Name: - Mark Miller
 
Position: - General manager                  Position:- Managing Director

                                       9
<PAGE>
 
                                   Appendix A

The Products are:

A.       KIDSTHEATRE

         1. Plates are People Too

         2. The Gumball Shop

         3. Play Ball Zachary

B.       CRAFTPAX

         1. Activity Pack

         2. Magic Trix

C.       BEYOND 2000 INTERACTIVE

         1. Dream Machines and Their Designers

         2. 101 Ways To Save Our Planet
                                       10

<PAGE>
 
                                                                    EXHIBIT 10.5


                         CD-ROM DISTRIBUTION AGREEMENT


     THIS AGREEMENT is made and entered into as of September 14, 1996 by and
between Brilliant Digital Entertainment, Inc. (hereinafter "BII"), a Delaware
corporation having an address for purposes of this Agreement at 6355 Topanga
Canyon Boulevard, Suite 513, Woodland Hills, California, 91367 and Packard Bell
NEC, Inc. (hereinafter "PB"), a Delaware corporation, having an address for
purposes of this Agreement at One Packard Bell Way, Sacramento, California
95828.

                                  WITNESSETH:

     WHEREAS, BII is the owner of all U.S. and foreign copyrights and other
proprietary rights in the computer multipath movie program, "Cyberswine";

     WHEREAS, BII intends to develop additional multipath movie programs from
time to time and may elect to provide such multipath movie programs to PB
(together with Cyberswine and to the extent provided by BII to PB, the
"Multipath Movies");

     WHEREAS, each Multipath Movie only becomes operational when downloaded from
BII's Internet site to computers running CD-ROMS containing BII's proprietary
multi-media run time player, graphics libraries, sound libraries and user
interfaces (each a "Run Time CD-Rom");

     WHEREAS, Multipath Movies are compatible with PB Multi-Media computers
containing sound and video graphics capability and shipped with 28.8 or faster
modems ("PB Computers") running Run Time CD-ROMs; and

     WHEREAS, PB wishes to obtain the nonexclusive right and license to offer
Run Time CD-ROMs for Multipath Movies in conjunction with the offering of, and
in order to promote increased sales of, its PB Computers; and

     WHEREAS, PB intends to market and promote BII's Internet site so that
purchasers of PB Computers may purchase Multipath Movies on-line from BII's
Internet site;

     NOW, THEREFORE, the parties agree as follows:

                                  SECTION 1.

                                  DEFINITIONS
 
     For the purposes of this Agreement, the definitions set forth below shall
apply to the respective capitalized terms:
 
<PAGE>
 
     1.1    "END USER DOCUMENTATION."  The documentation to be furnished
hereunder by BII. End User Documentation shall consist of human-readable
statements and information required by the end-user customers of PB for the
operation of the Run Time Code as part of a Product.
 
     1.2    "FUNCTIONAL SPECIFICATION."  The specifications for the Run Time
Code set forth in Exhibit "A" attached hereto and any future version thereof
provided by BII and agreed to by PB.
 
     1.3    "PB DOCUMENTATION."  A derivative work of the End User Documentation
prepared by PB by editing, reorganizing, and expanding the BII Documentation
into the format and trade dress deemed appropriate by PB and approved by BII in
the exercise of its reasonable discretion, for purposes of marketing the
Product.
 
     1.4    "PRODUCT."  Each Multipath Movie provided by BII which consists of
(i) a combination of Run Time Code, as delivered by BII on each individual
Golden Master CD-Rom, and PB Documentation, conforming to the Functional
Specifications, to be copied and distributed by PB, under a sublicense, to PB's
end user customers purchasing a PB Computer, and (ii) the additional information
downloaded from BII's Internet site by end users purchasing same for each such
Multipath Movie.
 
     1.5    "RUN TIME CODE."  The computer programming code, in object code
(i.e., machine-readable) form only for Run Time CD-ROMs, to be furnished by BII
hereunder on individual Golden Master CD-ROMs for each Multipath Movie, which
complies with the Functional Specifications set forth in Exhibit "A" attached
hereto.

                                  SECTION 2.
   
                                DELIVERY BY BII

     2.1    BII shall, during 1997, deliver one copy of the Run Time Code for
Cyberswine or other title to PB on a Golden Master CD-Rom and one copy of the
End User Documentation for Cyberswine to PB on floppy disk.

     2.2    PB shall notify BII in writing at least CONFIDENTIAL INFORMATION
OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION of the
time it intends to reconfigure the hard drive of any model of PB Computers, in
order to allow BII, at its option, sufficient lead time to provide a substitute
Multipath Movie Golden Master CD-Rom for use in lieu of the previously delivered
Multipath Movie. Although BII has no obligation to substitute a different or
enhanced Multipath Movie for any Multipath Movie then being marketed, BII may,
prior to the date of such reconfiguration, deliver to PB a new Golden Master CD-
Rom and End User Documentation 

                                       2
<PAGE>
 
which will contain either an enhanced version of a previously released Multipath
Movie or a new Multipath Movie containing new content.

                                  SECTION 3.

                            END USER DOCUMENTATION

     PB shall, CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION of receipt of the Run Time Code and End User
Documentation for each Multipath Movie or enhancement thereof, provide to BII a
final draft of the PB Documentation and packaging material for BII's review and
approval. BII shall review the PB Documentation for technical accuracy and
overall style and to assure BII has been provided with prominent credit as the
developer and producer of each such Multipath Movie and CONFIDENTIAL INFORMATION
OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION, report
to PB in writing, any perceived inaccuracies and concerns over style and credits
and recommend corrections. PB shall incorporate into the PB Documentation and
packaging material any recommended corrections necessary to ensure technical
accuracy and to satisfy BII's concerns over style and credit.

                                  SECTION 4.

                      DEVELOPMENT, TESTING AND ACCEPTANCE

     4.1    PB shall at all times provide BII with priority access to pre-
release versions of PB Computers, and all user and developer documentation
therefor on PB's standard alpha test terms and conditions to allow BII
reasonable time in which to ensure that all Run Time CD Roms will be compatible
with and executable on the all PB Computers.

     4.2    PB shall, promptly upon delivery to PB of each Multipath Movie
Golden Master CD-Rom, conduct an acceptance test for the purpose of confirming
that the Run Time CD-Rom can be successfully installed and executed on PB
Computers. BII shall make a reasonable effort to make all necessary
modifications required to achieve such confirmation. Additionally, PB shall have
the right to not accept any Multipath Movie delivered by BII, if it is
determined such Multipath Movie's content is derived from a movie released with
an X or NC-17 rating.

     4.3    PB shall accept the Run Time CD-Rom at such time as it determines
that it can be successfully installed and executed on the PB Computers. PB shall
conduct all acceptance testing on a highest priority basis. When PB makes such
determination, it shall execute and furnish to BII a Statement of Acceptance.
Failure to reject the Run Time CD-Rom within CONFIDENTIAL INFORMATION OMITTED
AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION from delivery
shall be deemed an acceptance.

                                       3
<PAGE>
 
                                  SECTION 5.

                          MARKETING RIGHTS AND DUTIES

     5.1    The Product shall be marketed on a joint logo basis in the trade
dress of PB with a byline identifying BII. PB Documentation shall contain the
following notice after the title of the Multipath Movie:

     "Copyright Brilliant Digital Entertainment, Inc. 1996, edited and
     distributed by Packard Bell NEC under license."

     5.2    PB shall furnish to BII, prior to publication or other
dissemination, a copy of each version of the Run Time CD-Rom and PB
Documentation distributed by PB and representative copies of all other material
and publications that use or display the trade name or trademarks of BII,
including without limitation all packaging containing the Product and all
material relating to BII's Internet site. All such PB Computer packaging shall
display the Multipath Movie title in a conspicuous and very prominent manner and
shall advertise the Multipath Movie titles in a conspicuous and prominent
manner. PB shall make such changes as BII require to ensure proper use of its
trademarks and trade name and to avoid any statement that is, in BII's business
judgment, inaccurate, objectionable, or misleading. Neither party shall have the
right to use the other's trademarks or trade names except in connection with the
Product and the promotion and publication thereof.

     5.3    For a period (the "Shipping Period") of CONFIDENTIAL INFORMATION
OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION,
commencing on the date of issuance of the Statement of Acceptance for the first
Multipath Movie Golden Master CD-Rom accepted by PB, PB shall have the
nonexclusive right and obligation, at its sole cost and expense, to manufacture
and distribute each accepted Multipath Movie Run Time CD-Rom and PB
Documentation and market the Products as part of its sale of PB Computers.

     5.4    PB shall, at PB's expense, for the period (the "Marketing Period")
commencing prior to the Marketing Period and ending CONFIDENTIAL INFORMATION
OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
following the last sale by PB of a PB Computer shipped with a Run Time CD Rom,
promote BII's Internet site for each Multipath Movie by, among other things,
establishing a prominently displayed and advertized hot link from the PB Planet
Oasis Internet site and other appropriate PB sites. Such hot link shall be at
least as accessible and prominent as any other hot link displayed on such PB
sites. PB shall exercise its best efforts to promote and market the Products
during the Marketing Period.

     5.5    PB shall further promote each BII Multipath Movie by creating an
icon to be displayed on each PB Computer shipped with a Multipath Movie Run Time
CD-Rom. Such icon 

                                       4
<PAGE>
 
shall be easily locatable, conspicuous and prominent and shall be included in
"Navigator" and any replacement therefor adopted by PB. PB shall prominently
advertise the Multipath Movies in all consumer advertising and point of sale
materials associated with the PB Computers.

     5.6    PB shall CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION "bundle" and distribute each accepted
Multipath Movie Run Time CD-Rom and PB Documentation provided by BII in the
lesser of (a) 80% of the first seven million four hundred thousand PB Computers
sold during the Shipping Period in the Target Territory, or (b) such number as
the actual number of PB Computers shipped in the Target Territory during the
Shipping Period if CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION, provided that all sales to organizations
that will not reasonably use the Product, e.g., corporations that purchase the
PB Computers primarily for business use, shall not be counted for any purpose
under this Agreement. For purposes of this Agreement, "Target Territory" means
the following territories: United States of America; Australia; United Kingdom;
New Zealand; and South Africa.

     5.7    PB acknowledges, and all PB Documentation shall prominently state,
that the Product is only fully operational after additional code is downloaded
by the end user from BII's Internet site and that BII may charge end users for
access to such additional code. All revenue generated therefrom shall belong
exclusively to BII.

                                  SECTION 6.

                       PROTECTION AND SUBLICENSING TERMS

     6.1    PB shall protect the Run Time Code and End User Documentation from
unauthorized use, copying, modification, or distribution with at least the same
level of effort and security as it has in effect with respect to its own
proprietary computer programs. All copies of the Run Time Code (including copies
embodied in ROMS), End User Documentation, and derivative works thereof
(including the PB Documentation) shall be marked with BII's copyright and other
proprietary notice, if any. In addition to the copyright notices, ROMS
containing Run Time Code shall be marked with the phrase: "Contains Cyberswine
[or title of other Multipath Movie] for use in operation of PB Computers
containing this program only. No other copying is authorized. All rights
reserved. Brilliant Interactive, Inc.

     6.2    PB shall not reverse-assemble, reverse-compile, or reverse-engineer
the Run Time Code.

     6.3    PB shall sublicense the Run Time CDmay -ROMs to its customers on
terms that permit the use of each copy of the Run Time Code only in one computer
for the customer's internal use. All copying and any transfer or distribution of
the Run Time Code by customers shall be prohibited.

                                       5
<PAGE>
 
     6.4    The terms of PB's sublicense shall limit product and performance
warranties with respect to the Run Time CD Roms to the absence of defects in
materials or workmanship. Such sublicense shall contain an express and
conspicuous statement that the software loaded on the Run Time CD Roms and the
content of the Run Time CD Roms are provided "AS IS", and a conspicuous
disclaimer of all other express or implied warranties, including any warranty of
merchantability or fitness for a particular purpose.

                                  SECTION 7.

                                    LICENSE

     7.1    BII, subject to the terms of this Agreement, grants to PB and its
majority owned and controlled subsidiaries the nonexclusive right and license to
copy the Run Time Code to CD-ROMs for shipment with PB Computers and to market
and distribute copies of the Run Time Code, as included in the Run Time CD-ROMs,
to its customers purchasing PB Computers under a sublicense that complies with
the terms and conditions of the Agreement.

     7.2    BII grants to PB a nonexclusive right and license to copy the BII
Documentation, to prepare PB Documentation as a derivative work thereof, and to
copy and distribute the PB Documentation to its customers purchasing PB
Computers.

     7.3    BII grants to PB a nonexclusive right and license to make
demonstration and training copies of the Run Time Code for use by PB and its
sales force in demonstration and training activities. Each such demonstration
and training copy shall be prominently marked with a legend "Demonstration and
Training Copy--No Further Transfer or Copying Authorized."

     7.4    No right or license is granted to make or use any copy of any Run
Time Code to provide access to any downloadable information other than
Cyberswine or other Multipath Movies in the form provided by BII at its Internet
site. Absent a separate license agreement signed by PB and BII, PB shall not use
the Run Time Code for any such purpose.

                                  SECTION 8.

                                  WARRANTIES

     8.1    BII represents and warrants that BII is either the author of the Run
Time Code and End User Documentation or has obtained and currently holds all
rights necessary to grant the licenses and rights granted herein.

     8.2    BII represents and warrants that no claim or action relating to the
infringement of any copyright, trademark, or other intellectual property right
has been made or is pending against BII or any entity from which BII has
obtained rights with respect to the Run Time Code and End User Documentation.

                                       6
<PAGE>
 
     8.3    BII represents and warrants that the Run Time Code and End User
Documentation shall materially comply with the Functional Specifications and
shall be executable on the machines and with the operating systems identified in
the Functional Specifications.

     8.4    BII MAKES NO OTHER WARRANTY, WHETHER EXPRESS OR IMPLIED, AND
SPECIFICALLY DISCLAIMS ANY WARRANTY OF MERCHANTABILITY OR FITNESS FOR A
PARTICULAR PURPOSE.

     8.5    PB's sole remedy against BII for breach of warranty shall be to
request error correction and, if such error correction is not effected so as to
correct the error after BII has been provided with reasonable opportunity, which
in any event shall not be less than 120 days following written notice delivered
by the President of PB to the President of BII describing the error in
reasonable detail, to terminate this Agreement.

     8.6    IN NO EVENT SHALL PB BE ENTITLED TO ANY SPECIAL, INDIRECT,
INCIDENTAL, OR CONSEQUENTIAL DAMAGES (INCLUDING LOST PROFITS) OR DAMAGES
EXCEEDING THE AMOUNTS THERETOFORE PAID TO BII UNDER THIS AGREEMENT.

     8.7    The foregoing limitations of remedies shall not apply to the
enforcement of PB's right to damages or equitable relief for breach of the
warranties contained in Sections 8.1 and 8.2 hereof, or to any remedies either
party may seek with respect to infringement of its trademarks, trade names, or
other intellectual property rights.

                                  SECTION 9.

                                   COPYRIGHT

     9.1    BII shall register its copyright in the Run Time Code and End User
Documentation. PB shall register its copyright in the PB Documentation as a
derivative work of the End User Documentation. The parties agree to cooperate in
the performance of all acts, and the preparation, execution, delivery, and
filing of all documentation necessary to effect the foregoing registration.

     9.2    The parties shall, to the extent commercially reasonable under the
circumstances, cooperate in the enforcement of all rights in the Run Time Code
and Documentation against infringers. Any failure by PB to enforce such rights,
within a reasonable time after notification, that results in unauthorized
copying and use of the Run Time Code and Documentation by end users, shall give
rise to an obligation by PB to pay the fees relating to the downloading of
information required to operate the Program from BII's Internet site for each
such download made to an unauthorized copy made or used.

                                       7
<PAGE>
 
                                  SECTION 10.

                             TERM AND TERMINATION

     10.1   The initial term of this Agreement shall commence upon the effective
date of this Agreement and shall continue through the end of the Marketing
Period, unless sooner terminated hereunder. This Agreement shall automatically
renew for additional terms of CONFIDENTIAL INFORMATION OMITTED AND FILED
SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION each, unless and until
either party elects to terminate this Agreement upon expiration of the then
current term by giving the other party at least one hundred and twenty days'
prior written notice.

     10.2   Either party may terminate this Agreement for material default of
the other party by providing written notice specifying the nature of the
default. Such notice shall be effective 120 days after receipt thereof by the
defaulting party, unless, prior to such date, the defaulting party shall have
cured the default. If the specified default is cured, such termination shall not
take place.

     10.3   In the event of termination of this Agreement, all obligations of
BII to PB for maintenance and support shall cease.

     10.4   Termination shall have no effect on sublicenses granted by PB prior
to the effective date of such termination.

     10.5   PB shall return or destroy all copies of the Run Time Code, the
Golden Masters and End User and PB Documentation in its possession within 180
days after termination of this Agreement, whether such termination occurs with
or without cause.

                                  SECTION 11.

                                INDEMNIFICATION

     11.1   PB agrees to, and does hereby, defend, indemnify, and hold harmless
BII from and against any claims based on or arising out of any statements or
representations made by PB's sales personnel or placed in the PB Documentation
by PB that are not directly and accurately derived from the End User
Documentation or the Functional Specifications.

     11.2   The foregoing indemnity is conditioned on the following:

     1.     Prompt written notice of any claim for which indemnity is sought;

                                       8
<PAGE>
 
     2.     Cooperation in the defense of any such claim, with each party
            bearing its own respective costs of such cooperation; and

     3.     Prior written approval by the party from whom indemnity is sought of
            any settlement or offer of settlement, which approval shall not be
            unreasonably withheld.

                                  SECTION 12.

                                   WARRANTS

     12.1   As additional consideration and inducement to PB to enter into and
perform its obligations under this Agreement, BII shall, upon execution and
delivery of this Agreement by PB to BII, execute and deliver to PB the Warrant
Agreement attached as Exhibit B to this Agreement.

                                  SECTION 13.

                                    GENERAL

     13.1   This Agreement shall be governed by and construed in accordance with
the laws of the State of California as they apply to a contract made and
performed in such State.

     13.2   Neither party shall be liable for failure to perform any obligation
under this Agreement where such failure is due to fire, flood, labor dispute,
natural calamity, or acts of the government or if such causes are otherwise
beyond the reasonable control of such party; provided, however, that any delay
in performance exceeding ninety days shall be grounds for termination by the
nondefaulting party.

     13.3   The following procedure will be adhered to in all disputes that
arise under this Agreement. A party to this Agreement must notify the other of
the nature of the dispute with as much detail as possible about the deficient
performance of the other party. The project managers of each party identified
below ("Project Managers") shall meet within seven days of the date of the
notification to reach an agreement about the nature of the deficiency and the
corrective action to be taken by the respective parties. The Project Managers
shall produce a report within four days thereafter about the nature of the
dispute in detail to their respective management. If the Project Managers are
unable to agree on corrective action, the respective managers to whom the
Project Managers report or their successors ("Management") shall meet to
facilitate an agreement within seven days of the date of the notification. If
Management cannot resolve the dispute with a written plan of corrective action
within ten days after their initial meeting, or the agreed upon completion dates
in the written plan of corrective action are exceeded, either party may then
proceed in accordance with its respective rights under this Agreement. The
Project Managers are as follows:

                                       9
<PAGE>
 
     For BII:    Mark Miller, or any successor designated in writing by BII;

     For PB:     ______________, or any successor designated in writing by PB.

     13.4   If any provision of this Agreement is deemed by a court of competent
jurisdiction to be unenforceable or contrary to any applicable law or
regulation, such provision shall be considered deleted and the remainder of this
Agreement shall continue in full force and effect.

     13.5   This Agreement is not assignable or transferrable by operation of
law or otherwise by either party without the prior written consent of the other
party, except that this Agreement may be assigned to a controlled subsidiary, or
to a successor to all or substantially all of the assets and business, of the
assigning party.

     IN WITNESS WHEREOF, the parties have caused this Agreement to be executed
below by their duly authorized representatives.


BRILLIANT DIGITAL ENTERTAINMENT, INC.


By:   /s/ Diana Maranon
    --------------------------------

Its:  Secretary
     -------------------------------

Packard Bell NEC, Inc.


By:  /s/ Sam Surloff
    --------------------------------

Its:  General Counsel
     -------------------------------

                                       10
<PAGE>
 
                                  EXHIBIT "A"


Functional Specification
- ------------------------

     One Golden Master CD-Rom for each Multipath Movie compatible with an IBM
computer running under Windows V3.x and Windows 95 which, once enhanced by
download from BII's Internet site, will be capable of performing substantially
in accordance with the End User Documentation.

<PAGE>
 
                                                                    EXHIBIT 10.6


                            DISTRIBUTION AGREEMENT
                            ----------------------

THE DISTRIBUTION AGREEMENT is entered into this 22 day of August 1995 by and 
between BRILLIANT INTERACTIVE IDEAS PTY LTD an Australian Company (BII) and 
PACKARD BELL ELECTRONICS INC a California company (PB). This Agreement 
incorporates all relevant terms and conditions of the previous Agreement 
executed between BII and PB and supersedes the pervious Agreement executed 
between BII and PB. Upon the execution of this agreement the previous agreement 
becomes null and void

WHEREAS PB is in the business of distributing computer hardware and software in 
the USA and around the world and has established a software publishing business.
BII is in the business of developing interactive multimedia software products. 
PB is desirous of having BII develop various software products for publishing 
and distribution.

NOW THEREFORE THE PARTIES do agree as follows:

1.   (i)    BII have previously developed six interactive children's story books
            for PB as detailed in Attachment A hereinafter referred to as the
            Current Titles;

1.   (ii)   BII shall develop an additional three interactive children's story
            books for PB as detailed in Attachment A hereinafter referred to as
            the Future Titles;

1.   (iii)  The Current Titles and Future Titles are hereinafter referred to
            collectively as the Product;

2.          The Products shall consist of storybooks in a multimedia format,
            incorporating sound, animation, hotspots, 10 - 25 pages each, with
            music and activties.

3.   (i)    The Current Titles have been delivered in object code in a form
            compatible with IBM PC running under Windows, as well as Macintosh
            from Apple computer, and shall be reasonably fit for the purposes
            intended, and have been accepted by PB;

3.   (ii)   The Future Titles shall be delivered in object code in a form
            compatible with IBM PC running under Windows, as well as Macintosh
            from Apple computer, and shall be reasonably fit for the purposes
            intended.

4.          BII grants to PB the right to publish, reproduce, sub - license,
            distribute and display the Products in North America, Israel and
            South Africa. PB shall not be entitled to make any alterations to
            the object code of the Products without the written consent of BII.

<PAGE>
 
5.          The rights to publish as granted above in 4 are the exclusive retail
            rights and shall not conflict with any other rights granted by BII
            to other publishers in other territories.

6.   (i)    PB shall pay to BII the following royalties for each Future Title
            shipped:

            For the first CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY 
            WITH THE SECURITIES AND EXCHANGE COMMISSION units shipped of each
            Future Title USD CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION

            For the next CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY 
            WITH THE SECURITIES AND EXCHANGE COMMISSION units shipped of each
            Future Title USD CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION

            For the next CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY 
            WITH THE SECURITIES AND EXCHANGE COMMISSION units shipped of each
            Future Title USD CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION

            For all Future Titles shipped to CONFIDENTIAL INFORMATION OMITTED
            AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
            and or CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
            THE SECURITIES AND EXCHANGE COMMISSION the royalty payable to BI
            shall be USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE COMMISSION per unit.

            Until total royalties of USD CONFIDENTIAL INFORMATION OMITTED AND 
            FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION have
            been paid to BII for each Future Title, then the royalty for all
            Future Title units shipped shall be USD CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION per unit;

            The royalty as stated above is based on a wholesale price of the 
            Future Title not exceeding USD CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION per
            title;

6.   (ii)   PB shall pay to BII the following royalties for each Current Title 
            shipped:

                                       2

<PAGE>
 

            USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION per unit shipped except for units
            shipped to CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE COMMISSION and or CONFIDENTIAL
            INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION, where the royalty payable to BII shall be USD
            CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION per unit shipped;

7.   (i)    PB have paid to BII a sum of USD CONFIDENTIAL INFORMATION OMITTED
            AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
            being a non - refundable development advance which is to be recouped
            against payments due to BII for units shipped of the Current Titles
            under clause 6(ii) above.

7.   (ii)   PB shall pay to BII a sum of USD CONFIDENTIAL INFORMATION OMITTED
            AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
            being a non - refundable research and development payment. This
            research and development payment is payable as follows:-

            CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION on the execution of this
            Agreement

            CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION on the delivery of the gold
            masters of the Future Titles

8.          PB guarantees to release the Future Titles to retailers no later
            than 31 JANUARY 199__ (the Retail Marketing Date) subject to the
            Products being delivered on time. Any delay in receipt of the Future
            Titles shall automatically result in a corresponding delay in the
            Retail Marketing Date, subject to any force majeure.

9.          In consideration of the above BII further grants to PB the bundle
            rights (Bundle Rights) to two (2) of the Current Titles and one (1)
            of the Future Titles for all territories in the world where Packard
            Bell personal computers are sold. These rights are independent of
            the other rights as granted above.

10.         The Bundle Rights granted above shall entitle PB to incorporate the
            Current Titles and Future Titles onto any Packard Bell personal
            computer within the Microsoft Windows operating environment in
            unlimited quantities for a period of

                                       3


<PAGE>
 
     12 months from the date that the first bundle Product is shipped provided
     that:

            PB shall not bundle more that 2 of the 3 selected Products on any
            one machine and PB shall include a brochure for the other Products,
            in each personal computer that PB bundles the Products in

     AND

            PB shall have paid to BII or have committed to pay to BII in writing
            within 30 days, at the agreed royalty rates under clause 6(i),
            royalties on CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE COMMISSION of each Future Title
            (cross collateralized) prior to being able to exercise the Bundle
            Rights.

11.  Left Blank.

12.  Left Blank

13.  Left Blank

14.  BII shall deliver the Future Titles to PB no later than the 30 September
     1995. Any delay in the delivery date of the Final Titles shall cause a
     corresponding delay in the Retail Marketing Date. In the event that PB
     requests any changes to the Products, then these shall be at the expense of
     PB and shall be treated as a further advance against royalties and shall be
     recoupable against Products shipped.

15.  PB shall use it's best endeavors to promote and expand the sale of the
     Products in all parts of North America, Israel and South Africa and in all
     sectors of the market on the maximum possible scale by all reasonable
     means.

16.  PB shall keep full and accurate records regarding the production, sale,
     shipping and distribution of the Products and the licensing of the Kidstory
     name and shall upon 7 days notice from BII allow BII or it's agent to
     inspect all of these records and other related documents during normal
     working hours.

17.  BII may terminate this Agreement immediately upon giving written notice to
     PB if:

     a.     PB fails to make any payment when due or otherwise breaches this
            Agreement and has not rectified such breach within 14 days of notice
            from BII; or
                                                                                
                                       4
<PAGE>
 
            b.   PB dissolves, liquidates or if bankruptcy, insolvency, winding
                 up or reorganization procedures are commenced by PB or are
                 brought against PB.

18.         If this Agreement is terminated for any reason, PB shall:

            a.   immediately return all masters of the Products to BII; and

            b.   have the right to sell it's existing stocks of the Products
                 subject to payment to BII of all royalties due under his
                 agreement.

19.         BII shall be responsible for any and all other royalties due on the
            Products to third parties including music royalties, animation
            royalties and licensing royalties.

20.         BII provides no warranty as to names being used including the name
            Kidstory and Brilliant Interactive Ideas in the territories in which
            Packard Bell distributes. In the event a name change is needed for
            legal reasons then the parties shall consult as to the new name and
            BII shall make the necessary changes with the cost of any requisite
            name changes being split evenly and any moneys paid by PB shall be
            treated as an advance against retail sales royalties.

21.         The name Kidstory or any other agreed to name is the property of BII
            and PB shall have no claim to this or any other name being used. BII
            agrees to license the name Kidstory to PB for use with other
            products that PB distributes. PB shall pay to BII a license fee for
            the use of the Kidstory name equal to CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION of the net revenue (gross revenue less returns) received
            by PB for all products not developed by BII that PB publishes and
            distributes under the Kidstory name.

            BII retains any and all of the copyrights contained in the Products
            and PB shall have no rights in the copyrights or other intellectual
            rights contained in the Products. All Products shipped whether in a
            retail or bundled version shall reflect the appropriate copyrights
            which shall be provided to PB simultaneously with the masters. Any
            press release or advertisement for the Products shall reference BII
            as the developer and shall contain the appropriate copyright notices
            as provided.

22.         All payments due under clauses 6 and 21 of this agreement shall be
            paid to BII by PB on a monthly basis within 45 days from the end of
            the month.

22.         BII shall be liable to PB as expressly provided in this Agreement,
            but shall have no other obligation, duty, or liability whatsoever in
            contract, tort or otherwise to PB provided that nothing in this
            Agreement shall exclude or restrict any liability on the part of BII
            where and to the extent that applicable law forbids exclusion or
            restriction of that liability on it's part.

                                       5


<PAGE>
 
23.  BII shall not be liable in any way whatsoever to PB or any person for any
     special, indirect or consequential Ion or damage whatsoever (including but
     not limited to loss of profit, business, revenue, goodwill, loss of data or
     anticipated savings).

24.  Each party shall fully indemnify the other against all losses, costs,
     charges and expenses arising from or incurred by reason of any claim made
     against it arising from any use whatsoever by it of the Products.

25.  Each party shall treat as confidential all information of a confidential
     nature of the other party which comes into it's possession under this
     Agreement.

26.  The term of this Agreement shall be for a period of CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION from the date of signing of this Agreement at which time all
     rights shall revert back to BIT.

27.  This Agreement shall be governed by the laws of the State of California.

By their signatures below the parties agree to be bound by the terms of this 
Agreement.



Packard Bell Electronics Inc                Brilliant Interactive Ideas Pty Ltd



By: /s/                                     By: /s/ Mark Miller
   _____________________________               _________________________________

                                       6
<PAGE>
 
                                 Attachment A
                                 ------------ 
THE CURRENT TITLES ARE:

     1.  The Yukadoos

     2.  The Little Engine

     3.  The Wrong - Way - Around - World
 
     4.  The Friends of Emily Culpepper

     5.  Milly Fitzwilly's Mousecatcher

     6.  The Pirate Who Wouldn't Wash


THE FUTURE TITLES ARE:

     1.  There's A Dinosaur in the Garden

     2.  Caitlins Crazy Contraptions

     3.  Monster on the Loose






<PAGE>
 
                                                                    Exhibit 10.7


                          SOFTWARE LICENSE AGREEMENT
                          --------------------------

THIS AGREEMENT is entered into this 2 day of May 1995 by and between BRILLIANT
INTERACTIVE IDEAS PTY LTD an Australian Company (BII) and PACKARD BELL
ELECTRONICS INC. a Delaware company (PB)

NOW THEREFORE THE PARTIES do agree as follows:

1.   BII have developed a range of six interactive children's storybooks
     hereinafter referred to as the "Products". (as attached hereto on
     Attachment A.)

2.   PB wish to license the Products from BII and sub-license the Product to
     CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
     AND EXCHANGE COMMISSION - a company involved in the distribution of
     multimedia upgrade kits. CONFIDENTIAL INFORMATION OMITTED AND FILED
     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION will include the
     Products as part of a software bundle that is supplied with their
     multimedia upgrade kits. All six Products are herein after referred to as
     the "Bundle Product".
 
3.   The Bundle Product has been delivered in object code on a single gold
     master CD-ROM in a form compatible with IBM PC running under Windows.
 
4.   BII grants to PB the right to reproduce with sub-license the Bundle Project
     to CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
     SECURITIES AND EXCHANGE COMMISSION for inclusion as part of the software
     bundle in CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
     SECURITIES AND EXCHANGE COMMISSION multimedia upgrade kits. Provided that
     the Bundle Project is included as part of the bundled software in the
     CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
     AND EXCHANGE COMMISSION multimedia upgrade kits the Bundle Project can be
     distributed anywhere in the world where the CONFIDENTIAL INFORMATION
     OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
     multimedia upgrade kits are sold. PB shall not be entitled to make any
     alterations to the object code of the Products or the Bundle Product.
 
5.   The rights as granted above in 4 are non exclusive and PB hereby
     acknowledges that BII shall have the right to bundle the Products with any
     other supplier of upgrade kits for sale anywhere in the world.
 
6.   PB shall pay to BII the following royalties for each Bundle Product
     shipped. (No royalty shall be payable on Bundle Product that is returned to
     CONFIDENTIAL 
<PAGE>
 
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION where such Bundle Product forms part of multimedia upgrade kits
     that have been returned to CONFIDENTIAL INFORMATION OMITTED AND FILED
     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION by its customers):

     -    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
          SECURITIES AND EXCHANGE COMMISSION per unit for each and every unit
          shipped up to CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
          WITH THE SECURITIES AND EXCHANGE COMMISSION units

     -    After BII has been paid a total of USD CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION PB may elect to pay BII USD CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION per unit shipped after the first CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION units PROVIDED THAT PB guarantee BII a minimum of a further
          CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
          SECURITIES AND EXCHANGE COMMISSION units, payable as a nonrefundable
          up front advance - "The Advance". PB to provide BII notice in writing
          of their intention to proceed at the USD CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION royalty rate - the "Acceptance Notice" (subject to the
          above)

     -    In the event that PB do not provide BII with the Acceptance Notice
          then the royalty per unit shall remain at USD CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION per unit for any and all units shipped.

7.   PB shall pay BII as follows:

     (a)  on a monthly basis, at the agreed royalty rate based on the number of
          Bundle Product units shipped, within 45 days after the end of each
          calendar month;

     (b)  The Advance shall be payable as follows (if the Acceptance Notice is
          issued):

          i)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                THE SECURITIES AND EXCHANGE COMMISSION seven days after PB
                sending BII the Acceptance Notice;

                                       2
<PAGE>
 
          ii)   USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                THE SECURITIES AND EXCHANGE COMMISSION thirty days after the
                payment in 7(b)(i) above;

          iii)  USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                THE SECURITIES AND EXCHANGE COMMISSION thirty days after the
                payment in 7(b)(ii) above.

     The advance shall be recouped against the royalties due for each Product
     shipped after the first CONFIDENTIAL INFORMATION OMITTED AND FILED
     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION units Bundle Product
     have been shipped and paid for.

8.   PB shall provide BII within 45 days from the end of each month a report -
     the "Monthly Royalty Report", produced by CONFIDENTIAL INFORMATION OMITTED
     AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION, detailing
     the number units of Bundled Product shipped. The Monthly Royalty Report is
     to be certified as true and correct by an authorised officer of
     CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
     AND EXCHANGE COMMISSION.

9.   PB warrants and agrees that PB will obtain consent in writing from
     CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
     AND EXCHANGE COMMISSION within 15 days after the execution of this
     agreement, and provide BII with a copy of the consent, that upon 7 days
     notice from BII, CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
     THE SECURITIES AND EXCHANGE COMMISSION will allow BII or its agent to
     inspect CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
     SECURITIES AND EXCHANGE COMMISSION records relating to the Monthly Royalty
     Reports and other related documents including production and duplication
     records during normal working hours. In the event of any discrepancies
     being noted PB agree to pay BII within 7 days all additional moneys owing
     and all costs incurred by BII in conducting the inspection of CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION records.

10.  BII may terminate this Agreement immediately upon giving written notice to
     PB if:

     a.   PB fails to make any payment when due or otherwise breaches this
          Agreement and has not cured such breach within 14 days of notice from
          BII (subject to the breach being curable); or

     b.   PB dissolve, liquidates or if bankruptcy, insolvency, winding up or
          reorganization procedures are commenced by PB or are brought against
          PB.

11.  If this Agreement is terminated for any reason, PB shall:

                                       3
<PAGE>
 
     a.   Immediately return all matters of the Bundle Product to BII; and

     b.   Inform CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
          SECURITIES AND EXCHANGE COMMISSION that the contract has been
          terminated and CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
          WITH THE SECURITIES AND EXCHANGE COMMISSION must immediately cease
          shipping the Bundle Project.

12.  BII shall responsible for any and all other royalties due on the Bundle
     Product to third parties including music royalties, animation royalties and
     licensing royalties.

13.  BII provides no warranty as to names being used including the name Kidstory
     and Brilliant Interactive Ideas in the territories in which CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION distributes.

14.  The name Kidstory is the property of BII neither PB or CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION shall have any claim tot his or any other name being used.

     BII retains any and all of the copyrights contained in the Products and
     Bundle Product and PB and CONFIDENTIAL INFORMATION OMITTED AND FILED
     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION shall have no rights
     in the copyrights or other intellectual rights contained therein.

     PB warrants that it shall enter into an agreement with CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION which agreement shall reflect the above, within 7 days after the
     execution of this agreement.

15.  PB warrants that any and all Product and Bundle Product, advertising
     material, promotional of material and all other references to the Products
     and Bundle Product shall contain the appropriate copyright notices provided
     by BII from time to time and shall at least contain the following notice
     "Copyright 1994 Brilliant Interactive Ideas Pty Ltd".

16.  BII shall be liable to PB as expressly provided in this Agreement, but
     shall have no other obligation, duty, or liability whatsoever in contract,
     tort or otherwise to PB provided that nothing in this Agreement shall
     exclude or restrict any liability on the part of BII where and to the
     extent that applicable law forbids exclusion or restriction of that
     liability on it's part.

17.  BII shall not be liable in any way whatsoever to PB or any other person for
     any special, indirect or consequential loss or damage whatsoever (including
     but not limited to loss of profit, business, revenue, goodwill, loss of
     data or anticipated savings).

                                       4
<PAGE>
 
18.  Each party shall fully indemnify the other against all losses, costs,
     charges and expenses arising from or incurred by reason of any claim made
     against it arising from any use whatsoever by it of the Products.

19.  Each party shall treat as confidential all information of a confidential
     nature of the other party which comes into it's possession under this
     Agreement.

20.  The term of this Agreement shall be for a period of CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION from the day of signing of this Agreement at which time all
     rights shall revert back to BII.

21.  This Agreement shall be governed by the laws of the State of California.

By their signatures below the parties agree to be bound by the terms of this
Agreement.


/s/                                          /s/ Mark Miller
____________________________                 -----------------------------------
Packard Bell Electronics Inc                 Brilliant Interactive Ideas Pty Ltd


(Company Seal)                               (Company Seal)

                                       5
<PAGE>
 
Attachment A
- ------------

The Products are:

     1.  The Yukadoos

     2.  The Little Engine

     3.  The Wrong - Way - Around - World

     4.  The Friends of Emily Culpepper

     5.  Milly Fitzwilly's Mousecatcher

     6.  The Pirate Who Wouldn't Wash

<PAGE>
 
                                                                    EXHIBIT 10.8

THIS AGREEMENT made the 18th day of February Nineteen Hundred and Ninety Six

BETWEEN:  Golden Dolphin Productions Pty Ltd ("GDP") A.C.N.  002 371 351 a
          company incorporated in New South Wales and having its registered
          office therein at Level 15, 309 Kent Street Sydney;

AND       Brilliant Interactive Ideas Pty Ltd ("BII") A.C.N.  061 288 668 a
          company incorporated in New South Wales and having its registered
          office therein at Level 53, MLC Centre Martin Place Sydney;

RECITALS:

A.        GDP proposes to produce a series of five compact disk read only memory
          ("CD-ROM") programs entitled "Our Wonderful World" ("the Series")
 
B.        GDP is desirous that BII should act as Co-Producer of the Series to
          assist in the financing, managing, production and marketing of the
          Series
 
C.        GDP is desirous that Mark Miller should act as Physical Co-Producer of
          the Series to assist in the financing, managing, production and
          marketing of the Series
 
D.        GDP and BII have arranged for Investors to contribute funds to provide
          the Budget of the Series
 
E.        BII is exclusively entitled to the services of Mark Miller.


AGREEMENT:

Part 1.                          DEFINITIONS

     In the interpretation of this Agreement unless the context requires
     otherwise:

     "AME" means the Australian Multimedia Enterprise Limited of Level 9, 100
     William Street Sydney New South Wales.

     "Budget" means the budget of the Series which is attached hereto as
     Schedule A.

     "Completion" shall mean the creation of a Gold Master of each of the five
     programs in the Series.

     "Co-Producer" means Brilliant Interactive Ideas Pty Limited.

     "Copyright" means and includes the copyright subsisting in each part of the
     universe in the Series or such portion of that copyright as has not been
     assigned or disposed of including the Scripts, storyboards, click and
     plays, animations, programming code, goodwill, design rights in the
     characters and any right to the benefits accruing from holding a trademark,
     service mark, adopting a style or business name in respect to any of the
     above.

     "Development Account" means account number 41019906 at the State Bank of
     NSW Spit Junction Branch styled "Golden Dolphin Productions Pty Ltd - AME
     CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
     AND EXCHANGE COMMISSION Development Account.
<PAGE>
 
     "Further Multimedia Product" means any further multimedia product or
     service:
     
     (a)  based on or using any image, text, character, scene or event in or any
          object or other codes, 'look and feel' or format of the Scripts; and

     (b)  developed by, on behalf of or with the co-operation of the Producer.

     "Gross Receipts" means the total income received by or on behalf of the
     Producer from the exploitation of the Series net of sales commissions and
     marketing costs approved by the Investors.

     "Investment Agreement" means the agreement GDP has entered into or will
     enter into with the AME and the other Investors in the Series.

     "Investors" means the investors referred to in Schedule C who have or will
     contribute funds equal to the Budget of the Series for the production of
     the Series.

     "Manufacturer" means the CD-ROM manufacturer selected to mass produce the
     release copies of the programs in the Series.

     "Mark Miller" means Mark Miller of 30 Avoca Street Bondi in the State of
     New South Wales Managing Director of Brilliant Interactive Ideas Pty.
     Limited.

     "Masters" means the Gold Masters of each of the titles in the Series
     referred to in Recital A.

     "Milestones" means the dates for completion of the various stages of the
     Series included in the agreement between GDP the Investors attached as
     Schedule D.

     "Monto" means Monto Holdings Pty. Limited a company incorporated in New
     South Wales and having its registered office therein at Level 53, MLC
     Centre Martin Place Sydney.

     "Producer" means Golden Dolphin Productions Pty Limited.

     "Proprietary Technology" means all technical engines, utilities, program
     code, interactive activities and games developed by BII as defined in the
     Investment Agreement.

     "Publisher Attachment" means binding agreements for the distribution of the
     five titles in the Series for the United States, Australia and the United
     Kingdom in a form acceptable to the AME as detailed in the Investment
     Agreement.

     "Series" means the five CD-ROM programs referred to in Recital A and
     described in Schedule B.

     "Scripts" means the scripts of the five CD-ROM programs in the Series
     referred to in Recital A entitled "Rainforest" "The Big Smoke" "What Will
     The Weather Be" "The Living Seas" and "Desert" or such other titles as GDP
     may from time to time decide.

                                       2
<PAGE>
 
2.   OBLIGATIONS OF THE CO-PRODUCER

2.1  GDP engages the Co-Producer to produce the Series with GDP in particular
     but not exclusively concerning the financing, production and marketing of
     the Series and to provide the services of Mark Miller to assist in the
     production of the Series and to manage financing, production, marketing and
     distribution of the Series on behalf of BII.

2.2  The Co-Producer agrees to consult with GDP concerning the financing,
     production and marketing of the Series and to supply the services of Hark
     Miller to manage the financing, production, marketing and distribution of
     the Series on the terms and conditions contained in this Agreement.

2.3  Subject to the terms of Clause 2.5 hereof BII shall ensure that Completion
     of the Series occurs by December 21, 1996 and at a cost no greater than the
     Budget of the Series provided that GDP delivers to BII the Scripts in
     accordance with the Milestones contained in Schedule D hereto.

2.4  In discharge of its obligations under Clause 2.2 BII shall supply the
     services of Mark Miller and any of its other directors and employees on an
     non-exclusive basis to assist in the production, marketing, distribution
     and management of the financing of the Series.

Force Majeure
- -------------

2.5  Any interruption or delay of the production of the Series caused by reason
     of fire, explosion, flood, act of God or public enemy, labour dispute,
     civil disturbance, riot, war, shortage or delays in or inability to obtain
     materials, labour or equipment, transportation, power or any other
     necessary commodity or services, death or disability of a principal member
     of the production team or any other reason beyond the control of BII shall
     constitute a event of force majeure. The time stipulated for Completion and
                           -------------- 
     Delivery of the Series shall be extended for a reasonable period having
     regard to the nature of the event giving rise to the said interruption or
     delay.

2.6  In particular the Co-Producer shall:

     (a)  discuss the final drafts of the Scripts with GDP;

     (b)  appoint computer programmers, animators, storyboard artists, designers
          and technicians for the production of the Series on behalf of GDP and
          ensure that the Series shall consist of a connected series of Scenes
          telling the stories of the Series in accordance with the Scripts and
          ensure that the Series shall be suitable for sale to the general
          public tn Australia, in the United States and subject only to the
          language of the sound track and screens the rest of the world;

     (c)  oversee financial transactions to ensure that all expenditures under
          the control of BII made in the production of the Series are made in
          accordance with the Budget;

     (d)  supervise the preparation of financial reports of expenditure by BII
          on the Series, keep proper books of account and arrange for the
          accounts in relation to the Series to be available for inspection by
          GDP;

     (e)  monitor the progress of production of the Series to ensure that
          creative standards are maintained and that the Series is produced in
          accordance with first class technical standards with a master from
          which commercially acceptable CD ROM copies can be made and in quality
          suitable for sale to the general public in Australia and the United
          States of America;

                                       3
<PAGE>
 
     (f)  view the various stages of production of the Series and consult with
          GDP on the Masters of the Series;

     (g)  consult with GDP on the selection of music, the composer (if any) and
          the musical tracks for inclusion in the Series;

     (h)  liaise with GDP and where necessary negotiate for the use of sub-
          contractors and other suppliers on behalf of GDP;

     (I)  MISSING FROM ORIGINAL DOCUMENT

     (J)  MISSING FROM ORIGINAL DOCUMENT

     (k)  negotiate and liaise with the Manufacturer for processing and stamping
          of release copies of the Series;

     (l)  consult with GDP on the final sound mix of the Series;

     (m)  subject to Clause 3.2 of this Agreement ensure that the terms of all
          insurance polices taken out by GDP in relation to the Series are
          adhered to;

     (n)  ensure that all production contracts under the control of BII are
          signed and complete;

     (o)  produce the Series in accordance with first class technical standards
          so that the Series is of a quality suitable for sale to distributors
          retailers and the general public throughout the world and ensure that
          the Series is of a technical standard at least commensurate with BII's
          "Kidstory" titles;

     (p)  furnish GDP, every second Thursday commencing on the date of
          commencement of production and thereafter every second Thursday until
          Completion, a detailed report setting out:

          (i)   The cost of production incurred during the preceding 14 days;

          (ii)  any re-allocations of expenditure between budgeted and actual
                expenditure items;

          (iii) an estimate of the costs to complete the Series and an estimate
                of any items of expenditure which in the opinion of BII might
                exceed the amount allocated in the Budget;

          (iv)  The rogress of the production during the preceding 14 days
                respectively including a report on personnel, programming and
                generally on the problems (if any) and the progress of the
                Series;

     (q)  consult with GDP regarding the marketing of the Series and use its
          best endeavors to ensure that Publisher Attachment takes place in
          accordance with the Investment Agreement.

     (r)  maintain security at the production facility and back up all work in
          progress of the Series every 24 hours

                                       4
<PAGE>
 
          and keep duplicate copies of the work in progress in a safety deposit
          box.

     (s)  consult with GDP and obtain GDP's written agreement regarding the
          purchase of any equipment required by GDP and BII in order to produce
          the Series .

2.7  Times for the fulfillment of obligations of BII and its directors and
     employees under this Agreement are essential terms of this Agreement .

3.   OBLIGATIONS OF GOLDEN DOLPHIN PRODUCTIONS PTY. LIMITED

3.1  Subject to the terms of this Agreement for its services to be provided
     hereunder BII shall be entitled to receive from GDP all costs in relation
     to the production programming authoring and management of the Series set
     out in the Budget in Schedule 1 hereto. All such costs for the production
     programming authoring and managerial effort undertaken by BII pursuant to
     this Agreement and all monies expended or disbursed on the production of
     the Series in accordance with the Budget shall be paid by GDP to BII from
     the Development Account within seven (7) days of receipt by
     GDP of invoices from BII in taxable form .

3.2  GDP shall provide to BII copies of the terms and conditions of the
     insurance polices taken out by GDP in relation to the Series and referred
     to in Schedule E hereto .

3.3  GDP will use its best endeavors to ensure that Publisher Attachment takes
     place in accordance with the Investment Agreement.

3.4  GDP agrees to consult with BII and obtain BII's written agreement regarding
     the purchase of any equipment required by GDP and BII in order to produce
     the Series .

3.5  Each of BII and GDP covenants and agrees with each other to co-operate and
     to be just and faithful in their respective activities and dealings with
     each other as herein provided and otherwise to perform their obligations
     under the terms of this Agreement and with regard to the implementation of
     the provisions hereof .

3.6  GDP and BII shall agree and approve in writing all expenditure incurred in
     the production of the Series as follows;

     (a)  all items in the Budget attached as Schedule A shall clearly identify
          to who the funds relating to the item shall accrue;

     (b)  any item of expenditure not specifically identified in the Budget in
          accordance with Clause 3.6 (a) above shall have a purchase requisition
          raised and such requisition shall be signed by an officer of both GDP
          and BII .

3.7  All cheques or other payments drawn on the Development Account shall
     contain one authorized signature from GDP and one from BII .

3.8  GDP shall give due consideration to any modifications to the Script
     suggested by BII which in the opinion of BII will increase the
     acceptability of the Series in the US market .

                                       5
<PAGE>
 
     CONSIDERATION

4.1  In consideration of the foregoing BII shall be entitled to:

     (a)  The sums in the Budget referred to in Clauses 3.1 and 3.6 therein.

     (b)  CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
          SECURITIES AND EXCHANGE COMMISSION of the proportion of the Gross
          Receipts from the exploitation of the Series which is due and payable
          to GDP after the deduction of the agreed costs of the AME and Monto as
          set out in the Agreement between GDP the Investors until GDP and BII
          each receive CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
          WITH THE SECURITIES AND EXCHANGE COMMISSION; and

     (c)  Then CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
          SECURITIES AND EXCHANGE COMMISSION of the proportion of the Gross
          Receipts from the exploitation of the Series which is due and payable
          to GDP after the deduction of the agreed costs of the AME and Monto as
          set out in the Agreement between GDP the Investors.

     (d)  If the Further Multimedia Product is licensed for re-use by persons
          other than GDP, BII shall receive a royalty of CONFIDENTIAL
          INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
          EXCHANGE COMMISSION of the license fee charged for the re-use of the
          Further Multimedia Product.

     (e)  If the Further Multimedia Product Is used by GDP for another project
          BII shall receive a royalty of CONFIDENTIAL INFORMATION OMITTED AND
          FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION of GDP's
          (which shall include GDP's and any other person authorized or directed
          by GDP) Gross Receipts for that project.

     (f)  All sums payable by GDP to BII under Clause 4 herein shall be paid by
          GDP to BII within seven (7) days of receipt by GDP.

     (g)  All royalties and share of Gross Receipts payable by GDP or BII to
          third parties under contract as agreed by BII and GDP shall be met
          equally by GDP and BII from their share of Gross Receipts.

5.   CREDITS

5.1  BII shall be entitled to receive a credit as follows:

     (a)  on all negative and positive copies of the Series the first or last
          image shall be the logo of Golden Dolphin Productions with the words
          "Golden Dolphin Productions in association with Brilliant Interactive
          Ideas Presents".

     (b)  in all major advertising and publicity material relating to the Series
          as follows: "GOLDEN DOLPHIN PRODUCTIONS IN ASSOCIATION WITH BRILLIANT
          INTERACTiVE IDEA PRESRNTS"  


5.2  The above credit provisions shall not apply to:

     (a)  advertising and publicity material not issued by or under the control
          of GDP; 

                                       6
<PAGE>
 
     (b)  group, list or teaser advertising;

     (c)  institutional advertising or publicity not relating primarily to the
          Series;

     (d)  so called "Award Ads" (including consideration, nominations or
          congratulations for an award) relating to any other person involved
          with the Series where no-one is mentioned other than that person ;

     (e)  advertising of less than 20 column millimeters.

5.3  Nothing contained in this Agreement with respect to position or size of
     credit shall apply to advertising or publicity material in narrative form.

5.6  It shall be a condition in every distribution agreement for the Series that
     the licensee accord BII credit in accordance with this Agreement on all
     prints and major advertising issued by it but GDP shall not be liable for
     the neglect or default of any such licensee PROVIDED THAT GDP uses its best
     endeavors to enforce such condition.

5.7  No casual or inadvertent failure to afford BII credit in accordance with
     this Agreement shall constitute a breach by GDP of its obligations PROVIDED
     THAT GDP uses best endeavors to correct any such failure promptly upon
     notification by BII.

6.   NAME AND LIKENESS

6.1  Each of BII and Mark Miller grant to GDP the non-exclusive right and
     license to use and publish the name, logo, photograph, caricature,
     biography, actual and simulated likeness, signature and voice of Mark
     Miller in connection with the exploitation and advertising of the Series
     including without limitation in press notices and other publicity material
     for advertising of the Series and to authorise any other person to do any
     and all of those acts or things PROVIDED THAT GDP shall not hold out Mark
     Miller as directly or indirectly endorsing any product or service other
     than the Series.

6.2  Mark Miller shall be consulted in advance on any photograph, caricature,
     biography and actual or simulated likeness of Mark Miller to be used by P.
     GDP.

7.   PRODUCTION INSURANCE

7.1  Each of BII and Mark Miller agree that GDP may, at its own expense and for
     its own benefit, apply for and take out insurance covering Mark Miller
     either independently or together with others, in any amount which it may
     deem necessary to protect its interests.

7.2  GDP shall own all rights in such insurance and in the cash values on behalf
     of the Investors and proceeds of the insurance and neither Mark Miller nor
     BII shall have any right, title or interest in any such insurance.

7.3  Each of Mark Miller and BII shall assist GDP in procuring such insurance by
     submitting to the customary examinations and correctly preparing, signing
     and delivering any applications and other documents as may be reasonably
     required.

                                       7
<PAGE>
 
7.4  BII agrees with GDP that the insurances, listed in Schedule E hereto shall
     be effected as soon as practicable after the execution of this Agreement.

8.   COPYRIGHT

8.1  The Investor, and GDP shall at all times be the absolute and beneficial
     first owners of undivided shares as tenants in common of the Copyright in
     the Series as follows:

     (a)  Australian Multimedia Enterprise Limited    - CONFIDENTIAL INFORMATION
                                                      OMITTED AND FILED
                                                      SEPARATELY WITH THE 
                                                      SECURITIES AND EXCHANGE
                                                      COMMISSION                

     (b)  Monto                                       - CONFIDENTIAL INFORMATION
                                                      OMITTED AND FILED
                                                      SEPARATELY WITH THE 
                                                      SECURITIES AND EXCHANGE
                                                      COMMISSION                

     (c)  GDP                                         - CONFIDENTIAL INFORMATION
                                                      OMITTED AND FILED
                                                      SEPARATELY WITH THE 
                                                      SECURITIES AND EXCHANGE
                                                      COMMISSION                

8.2  Subject to the terms of Clauses 8.1 and 8.3 herein BII hereby grants to GDP
     and the Investors throughout the world the entire copyright in the Series
     for the full period of copyright and all other rights whatsoever (present
     and future) absolutely in all products of the services performed under this
     Agreement including but not by way of limitation all acts, poses,
     photographs and sound effects literary, dramatic, musical and artistic
     works, programming, scans, storyboards and other subject matter contributed
     by Mark Miller (including the Scripts) and the Co-Producer and all of its
     employees or sub-contractors and Mark Miller and the Co-Producer shall do
     all such acts and execute such documents as GDP may require to vest in or
     confirm to GDP and the Investors or their successors in title and licensees
     the said copyright and all other rights hereby granted.

8.3  GDP hereby acknowledges that the copyright of all technical engines
     utilities program code interactive activities and games developed by BII
     which are included in the series are the property of BII provided such
     development is not funded from the Budget of the Series. BII hereby grants
     to GDP and the Investors a non-exclusive irrevocable license to include in
     object code format the technical engines utilities program code interactive
     activities and games developed by BII in the Series.

8.4  On completion of the production of the Series GDP shall immediately obtain
     permission from the AME and Monto to transfer to BII half of the copyright
     ownership held by GDP in the series and upon receipt of such approval GDP
     shall execute all documents necessary to transfer the half share of its
     copyright ownership in the series to BII.

9.   TERMINATION

9.1  Subject to Part 9 hereof this Agreement shall continue until terminated by
     unanimous resolution of GDP and BII.

                                       8
<PAGE>
 
9.2  Without derogating from the generality of the foregoing GDP shall have the
     right to terminate this Agreement by giving one (1) weeks written notice to
     that effect to the other parties hereto upon the occurrence of any of the
     following events:

     (a)  If BII or Mark Miller wilfully refuse or unreasonably neglect to
          perform their respective obligations under this Agreement except in
          inconsequential respects for CONFIDENTIAL INFORMATION OMITTED AND
          FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION business
          days following notice from GDP to remedy such failure;

     (b)  If a receiver or trustee or official manager shall have been appointed
          to take over and manage any of the assets of business of the BII;

     (c)  If BII shall be put into voluntary, involuntary liquidation or
          provisional liquidation;

     (d)  If Mark Miller resigns as Managing Director of BII or becomes
          physically or mentally incapable of performing his obligations under
          this Agreement;

     (e)  If BII or any Director of BII is convicted of a crime or other offence
          which GDP reasonably considers is inconsistent with the role of BII as
          Co-Producer of the Series.

9.3  In the event that GDP exercises its rights to terminate this Agreement
     under the terms of Clause 9.2 hereof then BII and Mark Miller will play no
     further role in the production or marketing of the Series and GDP and the
     Investor will determine a replacement production facility and BII will
     immediately hand over to GDP all materials and work in progress relating to
     the production of the Series and copies of all agreements and
     correspondence relating to the marketing of the Series and if Monto
     approves in writing the termination of this Agreement by GDP then BII will
     forfeit its rights under this Agreement including those rights under Clause
     4.1 herein. In the event that Monto does not approve in writing of the
     termination of this Agreement then BII shall retain its rights under
     Clauses 4.1(b), 4.1(c), 4.1(d), 4.1(e) and 4.1(f) however BII shall forfeit
     its rights under clause 4.1(a) and another production house shall be hired
     on a work for hire basis to complete the production of the Series.

9.4  In the event that GDP exercises its rights to terminate this Agreement
     under the terms of Clause 9.2 hereof then GDP agrees to pay to BII all
     approved costs in relation to production of the Series in accordance with
     the Budget incurred prior to the date of issue of the notice of termination
     of this Agreement by GDP upon provision by BII of invoices in taxable form
     to GDP.

9.5  Without derogating from the generality of the foregoing BII shall have the
     right to terminate this Agreement by giving one (1) weeks written notice to
     that effect to the other parties hereto upon the occurrence of any of the
     following events:

     (a)  If a receiver or trustee or official manager shall have been appointed
          to take over and manage any of the assets of business of GDP;

     (b)  If GDP shall be put into voluntary, involuntary liquidation or
          provisional liquidation;

     (c)  If GDP commits any breach or is in default of any covenant, agreement
          or stipulation on its part to be performed or observed under this
          Agreement and fails to remedy the same within five (5) business days
          of a request so to do given by BII hereto;

                                       9
<PAGE>
 
     (d)  If GDP or any Director of GDP is convicted of a crime or other offence
          which BII reasonably considers is inconsistent with the role of GDP as
          Producer of the Series.

9.6  In the event that BII exercises its rights to terminate this Agreement
     under Clause 9.5:

     (i)  then GDP agrees to pay to BII all costs incurred by BII prior to the
          date of issue of the notice of termination in relation to the
          production of the Series in accordance with Budget upon provision by
          BII of invoices in taxable form to GDP;

     (ii) BII shall retain all its rights under Clause 4.1 and GDP shall
          immediately obtain permission from the AME and Monto to transfer to
          BII half of the copyright ownership held by GDP in the series and upon
          receipt of such approval GDP shall execute all documents necessary to
          transfer the half share of its copyright ownership in the series to
          BII;

    (iii) BII shall be relieved of all of its obligations under this Agreement
          including those obligations under Clause 8.3 and shall not be under
          any obligation to make available any of its Proprietary Technology for
          the completion of the Series unless written agreement is reached
          between BII and GDP or BII and the Investors for the ongoing use of
          BII's Proprietary Technology.

9.7  The termination of this Agreement in accordance with Part 9 will not remove
     the right of each of parties to bring proceedings against any other of the
     parties for breach of contract.

10.  RELATIONSHIP OF PARTIES

10.  Nothing herein contained shall be deemed to constitute a partnership
     between or joint venture by the parties, nor shall either party be deemed
     the legal agent of the other. The obligations of the parties under this
     Agreement shall be several and neither joint and several. Neither party
     shall hold itself out contrary to the terms of this Clause. Neither party
     shall become liable for any representation, act or omission of the other
     contrary to the provisions hereof.

11.  FURTHER DOCUMENTS

11.1 Each party shall execute, acknowledge and deliver to the other any and all
     further assignments, agreements and instruments that the other party may
     reasonably deem necessary or expedient to effectuate the purpose of this
     Agreement, at the cost of the party requiring such document.

12.  NO WAIVER

12.1 Failure or omission by a party at any time to enforce or require strict or
     timely compliance with any provisions of this Agreement shall not affect or
     impair that provision in any way or the rights of that party to avail
     itself of the remedies it may have in respect of any breach of such
     provision.

13.  GENERAL

13.1 This Agreement shall not be changed or modified in any way subsequent to
     its execution except in writing signed by the parties.

13.2 None of the terms conditions or any act matter or thing done under or by
     virtue or in connection with this Agreement or any other agreement shall
     operate as a merger of any the rights and remedies the parties in or under
     this Agreement but such rights and remedies shall at all times continue in
     full force and effect.

                                       10
<PAGE>
 
13.3 Unless application is mandatory by law, any statute proclamation order
     regulation or moratorium whether present or future shall not apply to this
     Agreement so as to abrogate extinguish impair diminish fetter delay or
     otherwise prejudicially affect any rights powers remedies or discretions of
     or accruing hereunder to the parties thereto.

14.  NOTICES

14.1 All notices, statements and remittances that any party may wish to serve or
     may wish to serve or may be required to serve on another hereunder shall be
     in writing, and shall be served by registered mail by facsimile machine
     transfer or by personal delivery to the respective parties at their
     addresses set forth in this Agreement. All notices given by registered mail
     shall be deemed given five (5) days following the date of such mailing. Any
     party hereto may from time to time designate in writing delivered to
     another party a different address or a different address for each manner of
     giving notice for such service.

14.2 Notice may be served upon the parties as follows:

     (a)  to BII:

          (i)   at 17 The Corso, Manly NSW

          (ii)  by facsimile transmission to Sydney 9977 4123

     (b)  to GDP:

          (i)   at 29 Beach Road, Collaroy NSW; or

          (ii)  P.O.Box 566, Collaroy NSW; or

          (iii) Facsimile transmission number Sydney 9971 2261

1.5  CONSTRUCTION

15.1 This Agreement, shall be governed by, construed and taken effect in
     accordance with the laws of New South Wales and the parties irrevocably and
     unconditionally submit to the non-exclusive jurisdiction of the courts of
     New South Wales.

16.  SUCCESSORS AND ASSIGNS

16.1 This Agreement shall enure to the benefit of and shall be binding on the
     parties, and their respective successors and assigns.

16.2 This Agreement may be assigned by GDP to any third party with the written
     permission of BII such permission not to be unreasonably withheld.

16.3 This Agreement may be assigned by BII to any third party with the written
     permission of GDP such permission not to be unreasonably withheld. BII's
     assignment rights under this Clause 16.3 includes the complete or partial
     assignment of BII's rights under Clause 4.1 of this Agreement to any third
     party without the written permission of GDP provided that BII notify GDP in
     writing of such assignment. In the event that the appointment of BII under
     this Agreement is terminated under Clause 9.2 by GDP and Monto 

                                       11
<PAGE>
 
       provides its approval in writing of the termination of BII under Clause
       9.3 then the benefit of this Agreement which would otherwise belong to
       BII shall be vested as follows:
 
       (i)    under Clause 4.1(b) in equal proportions between Monto and GDP;
 
       (ii)   under Clauses 4.1(c), 4.1(d), 4.1(e) all to Monto.

       All sums payable by GDP to Monto under the terms of this Clause 16.3
       shall be paid to Monto by GDP within seven (7) days of receipt by GDP.

17.    AGREEMENT COMPLETE
 
17.1   This Agreement constitutes the entire agreement of the parties. Neither
       of them has made any representation, warranty, covenant or undertaking of
       any nature whatsoever, express or implied, in connection with or relating
       to this Agreement other than as expressly set forth herein.

                                       12
<PAGE>
 
SIGNED for and on behalf of BRILLIANT INTERACTIVE IDEAS PTY LIMITED


by its duly authorised agent /s/ Mark Miller
                            -----------------------------------------
                                  Mark Miller


in the presence of /s/ S. Miller
                  ---------------------------------------
                   (Witness) (Sign & Print Name)



SIGNED for and on behalf of GOLDEN DOLPHIN PRODUCTIONS PTY LIMITED


by its duly authorised agent  /s/ Robert J. Loader
                            -------------------------------------------
                                   Robert J. Loader


in the presence of /s/ Mark A. Lumitz
                  ---------------------------------------
                  (Witness) (Sign & Print Name)

                                       13
<PAGE>
 
                                  SCHEDULE A

           8.  Detailed Project Development Budget (Final Revised).
 
  "CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES 
                           AND EXCHANGE COMMISSION"
                                - First Series

Pdn Co: Golden Dolphin Productions Pty. Ltd.            Budget Dated: 15/3/95
        Brilliant  Interactive Ideas Pty. Ltd.
Pdn Office: 29 Beach Road                               Phone:  9971 1783
       COLLAROY 2097                                    Fax:  9971 2261

<TABLE> 
<CAPTION> 
- -----------------------------------------------------------------------------------------------------------------------------
Acct #                       Category Title             Page                                           Total
=============================================================================================================================
<S>                <C>                                  <C>                                  <C>   
661-00             STORY & SCRIPT                         1                                  CONFIDENTIAL INFORMATION   
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND    
                                                                                             EXCHANGE COMMISSION         
- -----------------------------------------------------------------------------------------------------------------------------
664-30             PRODUCER(S) FEES                       1                                  CONFIDENTIAL INFORMATION
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
664-00             DIRECTOR(S) FEES                       1                                  CONFIDENTIAL INFORMATION
                                                                                             OMITTED AND FILED SEPARATELY 
                                                                                             WITH THE SECURITIES AND      
                                                                                             EXCHANGE COMMISSION           
- -----------------------------------------------------------------------------------------------------------------------------
669-00             TOTAL ABOVE THE LINE                                                      CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
731-00             FEES & SALARIES                        1                                  CONFIDENTIAL INFORMATION     
                                                                                             OMITTED AND FILED SEPARATELY 
                                                                                             WITH THE SECURITIES AND      
                                                                                             EXCHANGE COMMISSION           
- -----------------------------------------------------------------------------------------------------------------------------
743-00             ANIMATION                              1                                  CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------  
760-00             HOLIDAY PAY AND P'ROLL TAX             2                                  CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
770-00             CHARACTER VOICES                       2                                  CONFIDENTIAL INFORMATION   
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND    
                                                                                             EXCHANGE COMMISSION         
- -----------------------------------------------------------------------------------------------------------------------------
777-00             MUSIC                                  2                                  CONFIDENTIAL INFORMATION     
                                                                                             OMITTED AND FILED SEPARATELY 
                                                                                             WITH THE SECURITIES AND      
                                                                                             EXCHANGE COMMISSION           
- -----------------------------------------------------------------------------------------------------------------------------
788-00             PRODUCTION COSTS                       2                                  CONFIDENTIAL INFORMATION     
                                                                                             OMITTED AND FILED SEPARATELY 
                                                                                             WITH THE SECURITIES AND      
                                                                                             EXCHANGE COMMISSION           
- -----------------------------------------------------------------------------------------------------------------------------
789-00             PROGRAMMING & AUTHORING                2                                  CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
<TABLE> 
<S>                <C>                                    <C>                                <C> 
- -----------------------------------------------------------------------------------------------------------------------------
790-00             POST PRODUCTION                        3                                  CONFIDENTIAL INFORMATION   
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND    
                                                                                             EXCHANGE COMMISSION         
- -----------------------------------------------------------------------------------------------------------------------------
795-00             TRAVEL, ACCOM & TRANSPORT              3                                  CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
797-00             INSURANCE                              3                                  CONFIDENTIAL INFORMATION   
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND    
                                                                                             EXCHANGE COMMISSION         
- -----------------------------------------------------------------------------------------------------------------------------
799-00             OFFICE EXPENSES                        3                                  CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
=============================================================================================================================
800-00             TOTAL BELOW-THE-LINE                                                      CONFIDENTIAL INFORMATION        
                                                                                             OMITTED AND FILED SEPARATELY    
                                                                                             WITH THE SECURITIES AND         
                                                                                             EXCHANGE COMMISSION              
- -----------------------------------------------------------------------------------------------------------------------------
805-00             FINANCE & LEGAL                        4                                  CONFIDENTIAL INFORMATION     
                                                                                             OMITTED AND FILED SEPARATELY 
                                                                                             WITH THE SECURITIES AND      
                                                                                             EXCHANGE COMMISSION           
- -----------------------------------------------------------------------------------------------------------------------------
808-00             TOTAL INDIRECT COSTS                                                      CONFIDENTIAL INFORMATION            
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND    
                                                                                             EXCHANGE COMMISSION         
=============================================================================================================================
                   TOTAL BELOW THE LINE                                                      CONFIDENTIAL INFORMATION      
                                                                                             OMITTED AND FILED SEPARATELY  
                                                                                             WITH THE SECURITIES AND        
                                                                                             EXCHANGE COMMISSION            
- -----------------------------------------------------------------------------------------------------------------------------
                   TOTAL - ALL CATEGORIES                                                    CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
810-00             MARKETING                                                                 CONFIDENTIAL INFORMATION     
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
- -----------------------------------------------------------------------------------------------------------------------------
820-00             CONTINGENCY                                                               CONFIDENTIAL INFORMATION    
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND     
                                                                                             EXCHANGE COMMISSION          
===============================================================================================================================
                   TOTAL BUDGET                                                              CONFIDENTIAL INFORMATION   
                                                                                             OMITTED AND FILED SEPARATELY
                                                                                             WITH THE SECURITIES AND    
                                                                                             EXCHANGE COMMISSION         
- -----------------------------------------------------------------------------------------------------------------------------   
</TABLE> 

                                       15
<PAGE>
 
            8. Detailed Project Development Budget (Final Revised)

        "CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
               SECURITIES AND EXCHANGE COMMISSION"- First Series
 
Pdn Co: Golden Dolphin Productions Pty. Ltd.               Budget Dated: 15/3/95
       Brilliant Interactive Ideas Pty. Ltd.
Pdn Office: 29 Beach Road                                  Phone: 9971 1783
       COLLAROY 2097                                       Fax: 9971 2261
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
Acct #             Description                Amount              Units X         Rate        Subtotal         Total
- -----------------------------------------------------------------------------------------------------------------------------------
661-00         STORY & SCRIPT          
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>                            <C>                 <C>         <C>               <C>              <C> 
661-01         Acquisition of Story Rights                                                                       CONFIDENTIAL       
                                                                                                                 INFORMATION        
                                                                                                                 OMITTED AND        
                                                                                                                 FILED              
                                                                                                                 SEPARATELY         
                                                                                                                 WITH THE           
                                                                                                                 SECURITIES AND
                                                                                                                 EXCHANGE      
                                                                                                                 COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
               Rights in Stories              CONFIDENTIAL        TITLES      CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL    
                                              INFORMATION                     INFORMATION       INFORMATION      INFORMATION     
                                              OMITTED AND                     OMITTED AND       OMITTED AND      OMITTED AND     
                                              FILED                           FILED             FILED            FILED           
                                              SEPARATELY                      SEPARATELY        SEPARATELY       SEPARATELY      
                                              WITH THE                        WITH THE          WITH THE         WITH THE        
                                              SECURITIES AND                  SECURITIES AND    SECURITIES AND   SECURITIES AND  
                                              EXCHANGE                        EXCHANGE          EXCHANGE         EXCHANGE        
                                              COMMISSION                      COMMISSION        COMMISSION       COMMISSION      
- -----------------------------------------------------------------------------------------------------------------------------------
661-03         Writer Fees
- -----------------------------------------------------------------------------------------------------------------------------------
               Writers Fees                  CONFIDENTIAL         TITLES      CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                      INFORMATION       INFORMATION      INFORMATION    
                                             OMITTED AND                      OMITTED AND       OMITTED AND      OMITTED AND    
                                             FILED                            FILED             FILED            FILED          
                                             SEPARRATELY                      SEPARATELY        SEPARATELY       SEPARATELY     
                                             WITH THE                         WITH THE          WITH THE         WITH THE       
                                             SECURITIES AND                   SECURITIES AND    SECURITIES AND   SECURITIES AND 
                                             EXCHANGE                         EXCHANGE          EXCHANGE         EXCHANGE       
                                             COMMISSION                       COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
661-4          Story Editors Fees
- -----------------------------------------------------------------------------------------------------------------------------------
               Story Editor                  CONFIDENTIAL         TITLES      CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                      INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                      OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                            FILED             FILED            FILED         
                                             SEPARRATELY                      SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                         WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                   SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                         EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                       COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                          TOTAL FOR 661-00       CONFIDENTIAL  
                                                                                                                 INFORMATION   
                                                                                                                 OMITTED AND   
                                                                                                                 FILED         
                                                                                                                 SEPARATELY WITH
                                                                                                                 THE SECURITIES
                                                                                                                 AND EXCHANGE  
                                                                                                                 COMMISSION      
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
664-30         PRODUCER(S) FEES
- -----------------------------------------------------------------------------------------------------------------------------------
663-12         Creative Producers' Fees
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       1
<PAGE>
 
<TABLE> 
<CAPTION> 
================================================================================================================================
Acct#              Description           Amount          Units     X          Rate             Subtotal           Total 
- --------------------------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>              <C>          <C>    <C>                <C>                <C> 
           Fees                      CONFIDENTIAL     TITLES              CONFIDENTIAL       CONFIDENTIAL       CONFIDENTIAL    
                                     INFORMATION                          INFORMATION        INFORMATION        INFORMATION    
                                     OMITTED AND                          OMITTED AND        OMITTED AND        OMITTED AND    
                                     FILED                                FILED              FILED              FILED          
                                     SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH    SEPARATELY WITH
                                     THE SECURITIES                       THE SECURITIES     THE SECURITIES     THE SECURITIES 
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE       AND EXCHANGE   
                                     COMMISSION                           COMMISSION         COMMISSION         COMMISSION      
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                        TOTAL FOR 664-30        CONFIDENTIAL 
                                                                                                                INFORMATION    
                                                                                                                OMITTED AND    
                                                                                                                FILED          
                                                                                                                SEPARATELY WITH
                                                                                                                THE SECURITIES 
                                                                                                                AND EXCHANGE   
                                                                                                                COMMISSION      
- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------
664-00     DIRECTOR(S) FEES
- --------------------------------------------------------------------------------------------------------------------------------
664-50     Creative Directors
- --------------------------------------------------------------------------------------------------------------------------------
           Creative Director         CONFIDENTIAL     TITLES              CONFIDENTIAL       CONFIDENTIAL       CONFIDENTIAL    
             (Programmer)            INFORMATION                          INFORMATION        INFORMATION        INFORMATION     
                                     OMITTED AND                          OMITTED AND        OMITTED AND        OMITTED AND     
                                     FILED                                FILED              FILED              FILED           
                                     SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH    SEPARATELY WITH 
                                     THE SECURITIES                       THE SECURITIES     THE SECURITIES     THE SECURITIES  
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE       AND EXCHANGE    
                                     COMMISSION                           COMMISSION         COMMISSION         COMMISSION      

                                                                                        TOTAL FOR 664-00        CONFIDENTIAL    
                                                                                                                INFORMATION     
                                                                                                                OMITTED AND     
                                                                                                                FILED           
                                                                                                                SEPARATELY WITH 
                                                                                                                THE SECURITIES  
                                                                                                                AND EXCHANGE     
                                                                                                                COMMISSION
- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------
669-00     TOTAL ABOVE THE LINE                                                                                 CONFIDENTIAL    
                                                                                                                INFORMATION     
                                                                                                                OMITTED AND     
                                                                                                                FILED           
                                                                                                                SEPARATELY WITH 
                                                                                                                THE SECURITIES  
                                                                                                                AND EXCHANGE     
                                                                                                                COMMISSION
- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------
731-0     FEES & SALARIES
- --------------------------------------------------------------------------------------------------------------------------------
731-01    Storyboard Artists
- --------------------------------------------------------------------------------------------------------------------------------
          Principal SBA              CONFIDENTIAL                         CONFIDENTIAL       CONFIDENTIAL       
                                     INFORMATION                          INFORMATION        INFORMATION        
                                     OMITTED AND                          OMITTED AND        OMITTED AND        
                                     FILED                                FILED              FILED              
                                     SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH    
                                     THE SECURITIES                       THE SECURITIES     THE SECURITIES     
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE       
                                     COMMISSION                           COMMISSION         COMMISSION
           -----------------------------------------------------------------------------------------------------     
</TABLE> 

                                       2
<PAGE>
 
<TABLE> 
<CAPTION> 
================================================================================================================================
Acct#               Description         Amount            Units     X        Rate              Subtotal            Total
<S>        <C>                       <C>                 <C>              <C>                 <C>             <C> 
           -------------------------------------------------------------------------------------------------
           Assistant(s)              CONFIDENTIAL       WEEKS             CONFIDENTIAL       CONFIDENTIAL    
                                     INFORMATION                          INFORMATION        INFORMATION     
                                     OMITTED AND                          OMITTED AND        OMITTED AND     
                                     FILED                                FILED              FILED           
                                     SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH 
                                     THE SECURITIES                       THE SECURITIES     THE SECURITIES  
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE    
                                     COMMISSION                           COMMISSION         COMMISSION      
           -------------------------------------------------------------------------------------------------
           Supplies                                     ALLOW             CONFIDENTIAL       CONFIDENTIAL     CONFIDENTIAL    
                                                                          INFORMATION        INFORMATION      INFORMATION     
                                                                          OMITTED AND        OMITTED AND      OMITTED AND     
                                                                          FILED              FILED            FILED           
                                                                          SEPARATELY WITH    SEPARATELY WITH  SEPARATELY WITH
                                                                          THE SECURITIES     THE SECURITIES   THE SECURITIES 
                                                                          AND EXCHANGE       AND EXCHANGE     AND EXCHANGE   
                                                                          COMMISSION         COMMISSION       COMMISSION      
- --------------------------------------------------------------------------------------------------------------------------------
731-02     Production Accountant     CONFIDENTIAL       WEEKS             CONFIDENTIAL       CONFIDENTIAL     CONFIDENTIAL        
           Wages (one day per week)  INFORMATION                          INFORMATION        INFORMATION      INFORMATION    
                                     OMITTED AND                          OMITTED AND        OMITTED AND      OMITTED AND    
                                     FILED                                FILED              FILED            FILED          
                                     SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH  SEPARATELY WITH
                                     THE SECURITIES                       THE SECURITIES     THE SECURITIES   THE SECURITIES 
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE     AND EXCHANGE   
                                     COMMISSION                           COMMISSION         COMMISSION     COMMISSION 
- --------------------------------------------------------------------------------------------------------------------------------
731-03     Production Manger         CONFIDENTIAL       WEEKS             CONFIDENTIAL       CONFIDENTIAL     CONFIDENTIAL   
           Wages (CONFIDENTIAL       INFORMATION                          INFORMATION        INFORMATION      INFORMATION    
           INFORMATION OMITTED AND   OMITTED AND                          OMITTED AND        OMITTED AND      OMITTED AND    
           FILED SEPARATELY WITH THE FILED                                FILED              FILED            FILED          
           SECURITIES AND EXCHANGE   SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH  SEPARATELY WITH
           COMMISSION weeks          THE SECURITIES                       THE SECURITIES     THE SECURITIES   THE SECURITIES 
           per title)                AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE     AND EXCHANGE   
                                     COMMISSION                           COMMISSION         COMMISSION       COMMISSION      
- --------------------------------------------------------------------------------------------------------------------------------
731-04     Producer's Assistant      CONFIDENTIAL       WEEKS             CONFIDENTIAL       CONFIDENTIAL     CONFIDENTIAL   
           Wages (CONFIDENTIAL       INFORMATION                          INFORMATION        INFORMATION      INFORMATION    
           INFORMATION OMITTED AND   OMITTED AND                          OMITTED AND        OMITTED AND      OMITTED AND    
           FILED SEPARATELY WITH THE FILED                                FILED              FILED            FILED          
           SECURITIES AND EXCHANGE   SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH  SEPARATELY WITH
           COMMISSION WEEKS)         THE SECURITIES                       THE SECURITIES     THE SECURITIES   THE SECURITIES 
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE     AND EXCHANGE   
                                     COMMISSION                           COMMISSION         COMMISSION       COMMISSION          
- --------------------------------------------------------------------------------------------------------------------------------
731-05     Educational Research
- --------------------------------------------------------------------------------------------------------------------------------
           Per Title                 CONFIDENTIAL       TITLES            CONFIDENTIAL       CONFIDENTIAL     CONFIDENTIAL   
                                     INFORMATION                          INFORMATION        INFORMATION      INFORMATION    
                                     OMITTED AND                          OMITTED AND        OMITTED AND      OMITTED AND    
                                     FILED                                FILED              FILED            FILED          
                                     SEPARATELY WITH                      SEPARATELY WITH    SEPARATELY WITH  SEPARATELY WITH
                                     THE SECURITIES                       THE SECURITIES     THE SECURITIES   THE SECURITIES 
                                     AND EXCHANGE                         AND EXCHANGE       AND EXCHANGE     AND EXCHANGE   
                                     COMMISSION                           COMMISSION         COMMISSION       COMMISSION 
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                           TOTAL FOR 731-00   CONFIDENTIAL   
                                                                                                              INFORMATION    
                                                                                                              OMITTED AND    
                                                                                                              FILED          
                                                                                                              SEPARATELY WITH
                                                                                                              THE SECURITIES 
                                                                                                              AND EXCHANGE   
                                                                                                              COMMISSION      
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                                                           
                                      3 
<PAGE>
 
<TABLE> 
<CAPTION> 
================================================================================================================================
Acct#              Description                 Amount        Units          X    Rate           Subtotal           Total     
<S>        <C>                              <C>              <C>               <C>              <C>                <C> 
- --------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------------
743-00     ANIMATION                                                                                                         
- --------------------------------------------------------------------------------------------------------------------------------
743-01     Animators (incl. equipment)                                                                                       
- --------------------------------------------------------------------------------------------------------------------------------
           Graphic Designer                 CONFIDENTIAL      WEEKS            CONFIDENTIAL       CONFIDENTIAL               
                                            INFORMATION                        INFORMATION        INFORMATION                
                                            OMITTED AND                        OMITTED AND        OMITTED AND                
                                            FILED                              FILED              FILED                      
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH            
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES             
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE               
                                            COMMISSION                          COMMISSION          COMMISSION                  
           ------------------------------------------------------------------------------------------------------            
           Senior Animator                  CONFIDENTIAL      WEEKS            CONFIDENTIAL       CONFIDENTIAL               
                                            INFORMATION                        INFORMATION        INFORMATION                
                                            OMITTED AND                        OMITTED AND        OMITTED AND                
                                            FILED                              FILED              FILED                      
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH          
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES           
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE             
                                            COMMISSION                          COMMISSION          COMMISSION                
           ------------------------------------------------------------------------------------------------------          
           Animators                        CONFIDENTIAL      WEEKS          2 CONFIDENTIAL       CONFIDENTIAL             
                                            INFORMATION                        INFORMATION        INFORMATION              
                                            OMITTED AND                        OMITTED AND        OMITTED AND              
                                            FILED                              FILED              FILED                    
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH          
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES                
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE                  
                                            COMMISSION                          COMMISSION          COMMISSION                     
           ------------------------------------------------------------------------------------------------------               
           Assistant                        CONFIDENTIAL      WEEKS            CONFIDENTIAL       CONFIDENTIAL                  
                                            INFORMATION                        INFORMATION        INFORMATION                   
                                            OMITTED AND                        OMITTED AND        OMITTED AND                   
                                            FILED                              FILED              FILED                         
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH               
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES                
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE                  
                                            COMMISSION                          COMMISSION          COMMISSION                     
           ------------------------------------------------------------------------------------------------------               
           Equipment Hire                   CONFIDENTIAL      WEEKS            CONFIDENTIAL       CONFIDENTIAL                  
                                            INFORMATION                        INFORMATION        INFORMATION                   
                                            OMITTED AND                        OMITTED AND        OMITTED AND                   
                                            FILED                              FILED              FILED                         
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH               
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES                
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE                  
                                            COMMISSION                          COMMISSION          COMMISSION                     
           ------------------------------------------------------------------------------------------------------
           Supplies                                           ALLOW            CONFIDENTIAL       CONFIDENTIAL     CONFIDENTIAL 
                                                                               INFORMATION        INFORMATION      INFORMATION  
                                                                               OMITTED AND        OMITTED AND      OMITTED AND  
                                                                               FILED              FILED            FILED        
                                                                               SEPARATELY WITH    SEPARATELY WITH  SEPARATELY WITH
                                                                               THE SECURITIES     THE SECURITIES   THE SECURITIES
                                                                               AND EXCHANGE       AND EXCHANGE     AND EXCHANGE  
                                                                               COMMISSION          COMMISSION        COMMISSION     

- --------------------------------------------------------------------------------------------------------------------------------
760-00     HOLIDAY PAY & P'R
- --------------------------------------------------------------------------------------------------------------------------------
760-02     Hol. Pay - Crew (CONFIDENTIAL 
           INFORMATION OMITTED AND 
           FILED SEPARATELY WITH THE 
           SECURITIES AND EXCHANGE
           COMMISSIONth est. sals)
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       4
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
Acct                Description                Amount           Units    X        Rate             Subtotal             Total
<S>        <C>                              <C>               <C>              <C>                <C>                <C> 
- -----------------------------------------------------------------------------------------------------------------------------------
           Holiday Pay                      CONFIDENTIAL      TITLES           CONFIDENTIAL       CONFIDENTIAL       CONFIDENTIAL   
                                            INFORMATION                        INFORMATION        INFORMATION        INFORMATION    
                                            OMITTED AND                        OMITTED AND        OMITTED AND        OMITTED AND    
                                            FILED                              FILED              FILED              FILED          
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH    SEPARATELY WITH
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES     THE SECURITIES 
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE       AND EXCHANGE   
                                            COMMISSION                         COMMISSION         COMMISSION         COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
760-20     Superann. - Crew (CONFIDENTIAL   
           INFORMATION OMITTED AND 
           FILED SEPARATELY WITH THE 
           SECURITIES AND EXCHANGE 
           COMMISSION est. sals)
- -----------------------------------------------------------------------------------------------------------------------------------
           Superannuation                   CONFIDENTIAL      TITLES           CONFIDENTIAL       CONFIDENTIAL       CONFIDENTIAL   
                                            INFORMATION                        INFORMATION        INFORMATION        INFORMATION 
                                            OMITTED AND                        OMITTED AND        OMITTED AND        OMITTED AND 
                                            FILED                              FILED              FILED              FILED          
                                            SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH    SEPARATELY WITH
                                            THE SECURITIES                     THE SECURITIES     THE SECURITIES     THE SECURITIES
                                            AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE       AND EXCHANGE 
                                            COMMISSION                         COMMISSION         COMMISSION         COMMISSION
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   TOTAL FOR 760-00  CONFIDENTIAL   
                                                                                                                     INFORMATION    
                                                                                                                     OMITTED AND    
                                                                                                                     FILED          
                                                                                                                     SEPARATELY WITH
                                                                                                                     THE SECURITIES 
                                                                                                                     AND EXCHANGE   
                                                                                                                     COMMISSION 
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
770-00     CHARACTER VOICES
- -----------------------------------------------------------------------------------------------------------------------------------
770-05     Voice Over Talent
- -----------------------------------------------------------------------------------------------------------------------------------
           Talent Fees                     CONFIDENTIAL      TITLES           CONFIDENTIAL       CONFIDENTIAL  
                                           INFORMATION                        INFORMATION        INFORMATION   
                                           OMITTED AND                        OMITTED AND        OMITTED AND   
                                           FILED                              FILED              FILED         
                                           SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WIT
                                           THE SECURITIES                     THE SECURITIES     THE SECURITIES
                                           AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE  
                                           COMMISSION                          COMMISSION          COMMISSION      
           ------------------------------------------------------------------------------------------------------------------------
           Casting Director                                  ALLOW            CONFIDENTIAL       CONFIDENTIAL      CONFIDENTIAL   
                                                                              INFORMATION        INFORMATION       INFORMATION    
                                                                              OMITTED AND        OMITTED AND       OMITTED AND    
                                                                              FILED              FILED             FILED          
                                                                              SEPARATELY WITH    SEPARATELY WITH   SEPARATELY WITH
                                                                              THE SECURITIES     THE SECURITIES    THE SECURITIES 
                                                                              AND EXCHANGE       AND EXCHANGE      AND EXCHANGE   
                                                                              COMMISSION         COMMISSION         COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
770-06     Studio Hire & Expenses
           Studio Hire & Expenses          CONFIDENTIAL      TITLES           CONFIDENTIAL       CONFIDENTIAL      CONFIDENTIAL  
                                           INFORMATION                        INFORMATION        INFORMATION       INFORMATION   
                                           OMITTED AND                        OMITTED AND        OMITTED AND       OMITTED AND   
                                           FILED                              FILED              FILED             FILED         
                                           SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH   SEPARATELY WITH
                                           THE SECURITIES                     THE SECURITIES     THE SECURITIES    THE SECURITIES
                                           AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE      AND EXCHANGE  
                                           COMMISSION                         COMMISSION         COMMISSION        COMMISSION       

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       5
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
Acct#            Description          Amount         Units        X         Rate         Subtotal                     Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>              <C>                  <C>            <C>          <C>   <C>              <C>                       <C> 
                                                                                                 TOTAL FOR 770-00  CONFIDENTIAL   
                                                                                                                   INFORMATION    
                                                                                                                   OMITTED AND    
                                                                                                                   FILED          
                                                                                                                   SEPARATELY WITH
                                                                                                                   THE SECURITIES 
                                                                                                                   AND EXCHANGE   
                                                                                                                   COMMISSION       

- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
777-00     MUSIC
- -----------------------------------------------------------------------------------------------------------------------------------
777-01     Music allowance                                   ALLOW            CONFIDENTIAL       CONFIDENTIAL      CONFIDENTIAL   
- -----------------------------------------------------------------------------------------------------------------------------------
           ALLOW for CONFIDENTIAL                                             INFORMATION        INFORMATION       INFORMATION    
           INFORMATION OMITTED AND                                            OMITTED AND        OMITTED AND       OMITTED AND    
           FILED SEPARATELY WITH THE                                          FILED              FILED             FILED          
           SECURITIES AND EXCHANGE                                            SEPARATELY WITH    SEPARATELY WITH   SEPARATELY WITH
           COMMISSION titles                                                  THE SECURITIES     THE SECURITIES    THE SECURITIES 
                                                                              AND EXCHANGE       AND EXCHANGE      AND EXCHANGE   
                                                                              COMMISSION         COMMISSION        COMMISSION      
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 TOTAL FOR 777-00  CONFIDENTIAL   
                                                                                                                   INFORMATION    
                                                                                                                   OMITTED AND    
                                                                                                                   FILED          
                                                                                                                   SEPARATELY WITH
                                                                                                                   THE SECURITIES 
                                                                                                                   AND EXCHANGE   
                                                                                                                   COMMISSION      
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
788-00     PRODUCTION COSTS                CONFIDENTIAL      WEEKS            CONFIDENTIAL       CONFIDENTIAL      CONFIDENTIAL  
- -----------------------------------------------------------------------------------------------------------------------------------
788-02     Technology Manager              INFORMATION                        INFORMATION        INFORMATION       INFORMATION   
- -----------------------------------------------------------------------------------------------------------------------------------
           Technology Manager              OMITTED AND                        OMITTED AND        OMITTED AND       OMITTED AND   
                                           FILED                              FILED              FILED             FILED         
                                           SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH   SEPARATELY WITH
                                           THE SECURITIES                     THE SECURITIES     THE SECURITIES    THE SECURITIES
                                           AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE      AND EXCHANGE  
                                           COMMISSION                         COMMISSION         COMMISSION        COMMISSION       

- -----------------------------------------------------------------------------------------------------------------------------------
788-03     Interface Designer
- -----------------------------------------------------------------------------------------------------------------------------------
           Interface Designer Salary       CONFIDENTIAL      TITLES           CONFIDENTIAL       CONFIDENTIAL      CONFIDENTIAL  
                                           INFORMATION                        INFORMATION        INFORMATION       INFORMATION   
                                           OMITTED AND                        OMITTED AND        OMITTED AND       OMITTED AND   
                                           FILED                              FILED              FILED             FILED         
                                           SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH   SEPARATELY WITH
                                           THE SECURITIES                     THE SECURITIES     THE SECURITIES    THE SECURITIES
                                           AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE      AND EXCHANGE  
                                           COMMISSION                         COMMISSION         COMMISSION        COMMISSION       

- -----------------------------------------------------------------------------------------------------------------------------------
           Audio Production
- -----------------------------------------------------------------------------------------------------------------------------------
           Equipment Hire                  CONFIDENTIAL      TITLES           CONFIDENTIAL       CONFIDENTIAL      CONFIDENTIAL  
                                           INFORMATION                        INFORMATION        INFORMATION       INFORMATION   
                                           OMITTED AND                        OMITTED AND        OMITTED AND       OMITTED AND   
                                           FILED                              FILED              FILED             FILED         
                                           SEPARATELY WITH                    SEPARATELY WITH    SEPARATELY WITH   SEPARATELY WITH
                                           THE SECURITIES                     THE SECURITIES     THE SECURITIES    THE SECURITIES
                                           AND EXCHANGE                       AND EXCHANGE       AND EXCHANGE      AND EXCHANGE  
                                           COMMISSION                         COMMISSION         COMMISSION        COMMISSION       

           -----------------------------------------------------------------------------------------------------
</TABLE> 

                                       6
<PAGE>
 
<TABLE> 
<CAPTION> 
==================================================================================================================================
Acct#                   Description         Amount           Units   X        Rate               Subtotal         Total        
           -----------------------------------------------------------------------------------------------------------------------
<S>        <C>                          <C>                 <C>           <C>                  <C>               <C> 
           Supplies                                         ALLOW         CONFIDENTIAL         CONFIDENTIAL                      
                                                                          INFORMATION          INFORMATION                       
                                                                          OMITTED AND          OMITTED AND                       
                                                                          FILED                FILED                             
                                                                          SEPARATELY WITH      SEPARATELY WITH                   
                                                                          THE SECURITIES       THE SECURITIES                    
                                                                          AND EXCHANGE         AND EXCHANGE                      
                                                                          COMMISSION           COMMISSION                         
           ------------------------------------------------------------------------------------------------------------------------
           Audio Engineer               CONFIDENTIAL        WEEKS         CONFIDENTIAL         CONFIDENTIAL      CONFIDENTIAL    
                                        INFORMATION                       INFORMATION          INFORMATION       INFORMATION     
                                        OMITTED AND                       OMITTED AND          OMITTED AND       OMITTED AND     
                                        FILED                             FILED                FILED             FILED           
                                        SEPARATELY WITH                   SEPARATELY WITH      SEPARATELY WITH   SEPARATELY WITH 
                                        THE SECURITIES                    THE SECURITIES       THE SECURITIES    THE SECURITIES  
                                        AND EXCHANGE                      AND EXCHANGE         AND EXCHANGE      AND EXCHANGE    
                                        COMMISSION                        COMMISSION           COMMISSION        COMMISSION       
- -----------------------------------------------------------------------------------------------------------------------------------
788-05     Graphics Acquisition                                                                                                   
- -----------------------------------------------------------------------------------------------------------------------------------
           Acquisition incl. Royalties  CONFIDENTIAL        TITLES        CONFIDENTIAL         CONFIDENTIAL      CONFIDENTIAL     
                                        INFORMATION                       INFORMATION          INFORMATION       INFORMATION      
                                        OMITTED AND                       OMITTED AND          OMITTED AND       OMITTED AND      
                                        FILED                             FILED                FILED             FILED            
                                        SEPARATELY WITH                   SEPARATELY WITH      SEPARATELY WITH   SEPARATELY WITH  
                                        THE SECURITIES                    THE SECURITIES       THE SECURITIES    THE SECURITIES   
                                        AND EXCHANGE                      AND EXCHANGE         AND EXCHANGE      AND EXCHANGE     
                                        COMMISSION                        COMMISSION           COMMISSION        COMMISSION        

- -----------------------------------------------------------------------------------------------------------------------------------
788-06     Digitissation
- -----------------------------------------------------------------------------------------------------------------------------------
           Digitissation Cost           CONFIDENTIAL        TITLES        CONFIDENTIAL         CONFIDENTIAL      CONFIDENTIAL    
                                        INFORMATION                       INFORMATION          INFORMATION       INFORMATION    
                                        OMITTED AND                       OMITTED AND          OMITTED AND       OMITTED AND    
                                        FILED                             FILED                FILED             FILED          
                                        SEPARATELY WITH                   SEPARATELY WITH      SEPARATELY WITH   SEPARATELY WITH
                                        THE SECURITIES                    THE SECURITIES       THE SECURITIES    THE SECURITIES 
                                        AND EXCHANGE                      AND EXCHANGE         AND EXCHANGE      AND EXCHANGE   
                                        COMMISSION                        COMMISSION           COMMISSION        COMMISSION       
- -----------------------------------------------------------------------------------------------------------------------------------
788-00     PRODUCTION COSTS 
           (CONT'D)
- -----------------------------------------------------------------------------------------------------------------------------------
788-07     Special Effects
- -----------------------------------------------------------------------------------------------------------------------------------
           SFX Equipment                                    ALLOW         CONFIDENTIAL         CONFIDENTIAL      CONFIDENTIAL    
                                                                          INFORMATION          INFORMATION       INFORMATION    
                                                                          OMITTED AND          OMITTED AND       OMITTED AND    
                                                                          FILED                FILED             FILED          
                                                                          SEPARATELY WITH      SEPARATELY WITH   SEPARATELY WITH   
                                                                          THE SECURITIES       THE SECURITIES    THE SECURITIES 
                                                                          AND EXCHANGE         AND EXCHANGE      AND EXCHANGE  
                                                                          COMMISSION           COMMISSION        COMMISSION       
- -----------------------------------------------------------------------------------------------------------------------------------
788-08     Art Department Equipment
- -----------------------------------------------------------------------------------------------------------------------------------
           Equipment Purchase                               ALLOW         CONFIDENTIAL         CONFIDENTIAL      CONFIDENTIAL    
                                                                          INFORMATION          INFORMATION       INFORMATION    
                                                                          OMITTED AND          OMITTED AND       OMITTED AND    
                                                                          FILED                FILED             FILED          
                                                                          SEPARATELY WITH      SEPARATELY WITH   SEPARATELY WITH 
                                                                          AND EXCHANGE         AND EXCHANGE      AND EXCHANGE  
                                                                          COMMISSION           COMMISSION        COMMISSION      
- -----------------------------------------------------------------------------------------------------------------------------------
788-09     Materials Purchases
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       7
<PAGE>
 
<TABLE> 
<CAPTION> 
=================================================================================================================================== 

  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>               <C>           <C> <C>               <C>              <C>  
            Materials purchases per title    CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION    
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND    
                                             FILED                               FILED             FILED            FILED          
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY     
                                             WITH THE                            WITH THE          WITH THE         WITH THE       
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND 
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE       
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION     
- ----------------------------------------------------------------------------------------------------------------------------------- 

  788-10    Equipment Hire
- ----------------------------------------------------------------------------------------------------------------------------------- 

            Art Department Equipment Hire    CONFIDENTIAL      Weeks             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION    
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND    
                                             FILED                               FILED             FILED            FILED          
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY     
                                             WITH THE                            WITH THE          WITH THE         WITH THE       
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND 
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE       
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Total For 788-00     CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------- 

  789-00    PROGRAMMING &
            AUTHORING
- -----------------------------------------------------------------------------------------------------------------------------------
  789-02    Programmers
- -----------------------------------------------------------------------------------------------------------------------------------
            Head Programmer                  CONFIDENTIAL      Weeks             CONFIDENTIAL      CONFIDENTIAL     
                                             INFORMATION                         INFORMATION       INFORMATION      
                                             OMITTED AND                         OMITTED AND       OMITTED AND      
                                             FILED                               FILED             FILED            
                                             SEPARATELY                          SEPARATELY        SEPARATELY       
                                             WITH THE                            WITH THE          WITH THE         
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   
                                             EXCHANGE                            EXCHANGE          EXCHANGE         
                                             COMMISSION                          COMMISSION        COMMISSION        
           --------------------------------------------------------------------------------------------------------                
            Programmer                       CONFIDENTIAL      Weeks             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
  789-03    Programming Cost
- -----------------------------------------------------------------------------------------------------------------------------------
            Programming Allowance            CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION    
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND    
                                             FILED                               FILED             FILED            FILED          
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY     
                                             WITH THE                            WITH THE          WITH THE         WITH THE       
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND 
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE       
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION      

- ----------------------------------------------------------------------------------------------------------------------------------- 

  789-04    Testing Cost
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                       8
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                     <C>               <C>           <C> <C>               <C>              <C>            
            Testing Hours                    CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     
                                             INFORMATION                         INFORMATION       INFORMATION      
                                             OMITTED AND                         OMITTED AND       OMITTED AND      
                                             FILED                               FILED             FILED            
                                             SEPARATELY                          SEPARATELY        SEPARATELY       
                                             WITH THE                            WITH THE          WITH THE         
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   
                                             EXCHANGE                            EXCHANGE          EXCHANGE         
                                             COMMISSION                          COMMISSION        COMMISSION       
           --------------------------------------------------------------------------------------------------------                
            Test Burning                                       Allow             CONFIDENTIAL      CONFIDENTIAL   
                                                                                 INFORMATION       INFORMATION    
                                                                                 OMITTED AND       OMITTED AND    
                                                                                 FILED             FILED          
                                                                                 SEPARATELY        SEPARATELY     
                                                                                 WITH THE          WITH THE       
                                                                                 SECURITIES AND    SECURITIES AND 
                                                                                 EXCHANGE          EXCHANGE      
                                                                                 COMMISSION        COMMISSION      
           --------------------------------------------------------------------------------------------------------                
            Test Stock                                         Allow             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL
                                                                                 INFORMATION       INFORMATION      INFORMATION   
                                                                                 OMITTED AND       OMITTED AND      OMITTED AND   
                                                                                 FILED             FILED            FILED         
                                                                                 SEPARATELY        SEPARATELY       SEPARATELY    
                                                                                 WITH THE          WITH THE         WITH THE      
                                                                                 SECURITIES AND    SECURITIES AND   SECURITIES AND
                                                                                 EXCHANGE          EXCHANGE         EXCHANGE      
                                                                                 COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  789-05    Equipment
- -----------------------------------------------------------------------------------------------------------------------------------
            Hire & Purchase                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL 
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION  
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND  
                                             FILED                               FILED             FILED            FILED        
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY   
                                             WITH THE                            WITH THE          WITH THE         WITH THE     
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Total For 789-00     CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  790-00    POST PRODUCTION 
- -----------------------------------------------------------------------------------------------------------------------------------
  790-02    MPEG Encoding                                                                                           CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
            Encoding                                           Hours                                                CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION 
- -----------------------------------------------------------------------------------------------------------------------------------
  790-03    Compiling 
- ----------------------------------------------------------------------------------------------------------------------------------- 

</TABLE> 

                                       9
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>                              <C>               <C>           <C> <C>               <C>              <C>             
            Compiling Hours                                    Allow             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL    

                                                                                 INFORMATION       INFORMATION      INFORMATION   
                                                                                 OMITTED AND       OMITTED AND      OMITTED AND   
                                                                                 FILED             FILED            FILED         
                                                                                 SEPARATELY        SEPARATELY       SEPARATELY    
                                                                                 WITH THE          WITH THE         WITH THE      
                                                                                 SECURITIES AND    SECURITIES AND   SECURITIES AND
                                                                                 EXCHANGE          EXCHANGE         EXCHANGE      
                                                                                 COMMISSION        COMMISSION       COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
  790-04    Master Production
- -----------------------------------------------------------------------------------------------------------------------------------
            Glass Master Production          CONFIDENTIAL      Masters           CONFIDENTIAL      CONFIDENTIAL            
                                             INFORMATION                         INFORMATION       INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND   
                                             FILED                               FILED             FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION      
           --------------------------------------------------------------------------------------------------------                
            Master Stock                                       Allow             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL 
                                                                                 INFORMATION       INFORMATION      INFORMATION   
                                                                                 OMITTED AND       OMITTED AND      OMITTED AND   
                                                                                 FILED             FILED            FILED         
                                                                                 SEPARATELY        SEPARATELY       SEPARATELY    
                                                                                 WITH THE          WITH THE         WITH THE      
                                                                                 SECURITIES AND    SECURITIES AND   SECURITIES AND
                                                                                 EXCHANGE          EXCHANGE         EXCHANGE      
                                                                                 COMMISSION        COMMISSION       COMMISSION      

- ----------------------------------------------------------------------------------------------------------------------------------- 

  790-05    Program Testing 
- -----------------------------------------------------------------------------------------------------------------------------------
            Programmer Hours                 CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL                 
                                             INFORMATION                         INFORMATION       INFORMATION                  
                                             OMITTED AND                         OMITTED AND       OMITTED AND                  
                                             FILED                               FILED             FILED                        
                                             SEPARATELY                          SEPARATELY        SEPARATELY                   
                                             WITH THE                            WITH THE          WITH THE                     
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND               
                                             EXCHANGE                            EXCHANGE          EXCHANGE                     
                                             COMMISSION                          COMMISSION        COMMISSION                   
- ------------------------------------------------------------------------------------------------------------------
            Test Stock                                         Allow             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                                                                 INFORMATION       INFORMATION      INFORMATION   
                                                                                 OMITTED AND       OMITTED AND      OMITTED AND   
                                                                                 FILED             FILED            FILED         
                                                                                 SEPARATELY        SEPARATELY       SEPARATELY   
                                                                                 WITH THE          WITH THE         WITH THE        

                                                                                 SECURITIES AND    SECURITIES AND   SECURITIES AND  

                                                                                 EXCHANGE          EXCHANGE         EXCHANGE        

                                                                                 COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
  790-06    Psychologist Allowance 
- -----------------------------------------------------------------------------------------------------------------------------------
            Psychologist Salary P/T          CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL 
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY   
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Total For 790-00     CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      10
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
  <S>       <C>                              <C>               <C>           <C> <C>               <C>              <C>         
  795-00    TRAVEL, ACCOM & TRANSPORT 
- -----------------------------------------------------------------------------------------------------------------------------------
  795-00    Overseas travel 
- -----------------------------------------------------------------------------------------------------------------------------------
            Distributor approvals trip       CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE        

                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
            Overseas Accommodations
- -----------------------------------------------------------------------------------------------------------------------------------
            CONFIDENTIAL INFORMATION         CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
            OMITTED AND FILED SEPARATELY     INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
            WITH THE SECURITIES AND          OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
            EXCHANGE COMMISSION days @       FILED                               FILED             FILED            FILED         
            CONFIDENTIAL INFORMATION         SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
            OMITTED AND FILED SEPARATELY     WITH THE                            WITH THE          WITH THE         WITH THE      
            WITH THE SECURITIES AND          SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
            EXCHANGE COMMISSION              EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE        

            (amortised)                      COMMISSION                          COMMISSION        COMMISSION       COMMISSION  
- -----------------------------------------------------------------------------------------------------------------------------------
            Couriers
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE        

                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
  795-04    Taxis
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
  795-05    Overseas Travel V/O Record 
- -----------------------------------------------------------------------------------------------------------------------------------
            Voice Recording Travel           CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  795-55    Petrol/Oil/Parking/Diesel 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL    

                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION  
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      11
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                     <C>               <C>           <C> <C>               <C>              <C>            
                                                                                               Total For 795-00     CONFIDENTIAL    

                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  797-00    INSURANCE 
- -----------------------------------------------------------------------------------------------------------------------------------
  797-05    Workers Compensation 
            (St./Terr.) 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow for category               CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
  797-06    "All risk" Prod. Indemnity Pack 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow for category               CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL   
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Total For 797-00     CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
  799-00    OFFICE EXPENSES 
- -----------------------------------------------------------------------------------------------------------------------------------
  799-01    Office Rent 
- -----------------------------------------------------------------------------------------------------------------------------------
            CONFIDENTIAL INFORMATION         CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
            OMITTED AND FILED SEPARATELY     INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
            WITH THE SECURITIES AND          OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
            EXCHANGE COMMISSION Weeks @      FILED                               FILED             FILED            FILED         
            CONFIDENTIAL INFORMATION         SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
            OMITTED AND FILED SEPARATELY     WITH THE                            WITH THE          WITH THE         WITH THE      
            WITH THE SECURITIES AND          SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
            EXCHANGE COMMISSION              EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
            (amortised)                      COMMISSION                          COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  799-06    Equipment Hire                                                                                          CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
                                                                       
                                      12
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                     <C>               <C>           <C> <C>               <C>              <C>             

            Computers, phones, copiers       CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND   
                                             FILED                               FILED             FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION    
- -------------------------------------------------------------------------------------------------------------------
            (amortised @ CONFIDENTIAL                                                                               CONFIDENTIAL  
            INFORMATION OMITTED AND                                                                                 INFORMATION   
            FILED SEPARATELY WITH THE                                                                               OMITTED AND   
            SECURITIES AND EXCHANGE                                                                                 FILED         
            COMMISSION p.w.)                                                                                        SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  799-10    Printing & Stationery 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow CONFIDENTIAL               CONFIDENTIAL      Weeks             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL 
            INFORMATION OMITTED AND          INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
            FILED SEPARATELY WITH THE        OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
            SECURITIES AND EXCHANGE          FILED                               FILED             FILED            FILED         
            COMMISSION p.w. for              SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
            CONFIDENTIAL INFORMATION         WITH THE                            WITH THE          WITH THE         WITH THE      
            OMITTED AND FILED SEPARATELY     SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
            WITH THE SECURITIES AND          EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
            EXCHANGE COMMISSION weeks        COMMISSION                          COMMISSION        COMMISSION       COMMISSION  
- -----------------------------------------------------------------------------------------------------------------------------------
  799-15    Postage 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  799-20    Telephone & Fax 
- -----------------------------------------------------------------------------------------------------------------------------------
            Amortised @ CONFIDENTIAL         CONFIDENTIAL      Weeks             CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL 
            INFORMATION OMITTED AND          INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
            FILED SEPARATELY WITH THE        OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
            SECURITIES AND EXCHANGE          FILED                               FILED             FILED            FILED         
            COMMISSION p.w.                  SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION   
- -----------------------------------------------------------------------------------------------------------------------------------
  799-25    Electricity 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Total For 799-04     CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      13
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                     <C>               <C>           <C> <C>               <C>              <C>             
- -----------------------------------------------------------------------------------------------------------------------------------
  800-00    TOTAL BELOW-THE-LINE                                                                                    CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                
- -----------------------------------------------------------------------------------------------------------------------------------
  805-00    FINANCE & LEGAL 
- -----------------------------------------------------------------------------------------------------------------------------------
  805-10    Audit 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION   
- -----------------------------------------------------------------------------------------------------------------------------------
  805-20    Bank Fees 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION    
- -----------------------------------------------------------------------------------------------------------------------------------
  805-30    Stamp Duty 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  805-60    Legal Fees & Expenses 
- -----------------------------------------------------------------------------------------------------------------------------------
            Allow per title                  CONFIDENTIAL      Titles            CONFIDENTIAL      CONFIDENTIAL     CONFIDENTIAL  
                                             INFORMATION                         INFORMATION       INFORMATION      INFORMATION   
                                             OMITTED AND                         OMITTED AND       OMITTED AND      OMITTED AND   
                                             FILED                               FILED             FILED            FILED         
                                             SEPARATELY                          SEPARATELY        SEPARATELY       SEPARATELY    
                                             WITH THE                            WITH THE          WITH THE         WITH THE      
                                             SECURITIES AND                      SECURITIES AND    SECURITIES AND   SECURITIES AND
                                             EXCHANGE                            EXCHANGE          EXCHANGE         EXCHANGE      
                                             COMMISSION                          COMMISSION        COMMISSION       COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                               Total for 805-00     CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      14
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
  Acct #             Description                Amount          Units        X      Rate            Subtotal          Total        
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                     <C>               <C>           <C> <C>               <C>              <C>             
- -----------------------------------------------------------------------------------------------------------------------------------
  808-00    TOTAL INDIRECT COSTS                                                                                    CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION      
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
            TOTAL BELOW THE LINE                                                                                    CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION 
- -----------------------------------------------------------------------------------------------------------------------------------
            TOTAL - ALL CATEGORIES                                                                                  CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION     
- -----------------------------------------------------------------------------------------------------------------------------------
  810-00    MARKETING                                                                                               CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION      

- -----------------------------------------------------------------------------------------------------------------------------------
  820-00    CONTINGENCY                                                                                             CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION   
- -----------------------------------------------------------------------------------------------------------------------------------
            TOTAL BUDGET                                                                                            CONFIDENTIAL  
                                                                                                                    INFORMATION   
                                                                                                                    OMITTED AND   
                                                                                                                    FILED         
                                                                                                                    SEPARATELY    
                                                                                                                    WITH THE      
                                                                                                                    SECURITIES AND
                                                                                                                    EXCHANGE      
                                                                                                                    COMMISSION   
===================================================================================================================================
</TABLE> 

                                      15
<PAGE>
 
                                 SCHEDULE B

A series of five (5) interactive storybooks entitled "Our Wonderful World" with
natural science themes. The proposed titles of each of the storybooks are "The
Rainforest," "What Will the Weather Be?", "The Big Smoke," "The Living Seas" and
"The Desert."

Each title follows the typical formula of an interactive storybook - have the
story read to you; read along with the story; and read individual words.

On each screen there is at least ten (10) animated hotspots for the user to
click and play. Each screen also includes a spelling bee activity, spot the
difference game, a jigsaw, and a print and colour in facility.

In addition, some of the titles will include related craft activities.


                                 SCHEDULE C

The Investors in the Series are:

     The Australian Multimedia Enterprise Limited, A.C.N.  068 28 811 of Level
     9, 100 William Street Sydney New South Wales and

     Monto Holdings Pty Ltd A.C.N.  002 440 502 a company incorporated in New
     South Wales and having its registered office therein at c/- Level 53 MLC
     Centre Martin Place Sydney
<PAGE>
 
                                 SCHEDULE D

ITEM 2 - Milestones (Clause 1.2):

       The following Milestones in the Development of the Multimedia Product
       under this Agreement are to be fulfilled by the Producer on or before the
       dates listed below:

<TABLE> 
<CAPTION> 
        NO       MILESTONE                                                                DATE                      
        <S>      <C>                                                                      <C> 
        1        Execution of long form agreement for the Project by the Applicant        CONFIDENTIAL INFORMATION  
                                                                                          OMITTED AND FILED         
                                                                                          SEPARATELY WITH THE       
                                                                                          SECURITIES AND EXCHANGE   
                                                                                          COMMISSION                
                                                                                                                    
        2        Delivery to AME of scripts for titles 1-2 and detailed treatments        CONFIDENTIAL INFORMATION  
                 for titles 3-4.                                                          OMITTED AND FILED         
                                                                                          SEPARATELY WITH THE       
                                                                                          SECURITIES AND EXCHANGE   
                                                                                          COMMISSION                
                                                                                                                    
        3        Delivery to AME of scripts for titles 3-4, page illustrations for        CONFIDENTIAL INFORMATION  
                 titles 1-2 and detailed treatment for title 5, completion of user        OMITTED AND FILED         
                 testing of scripts for titles 1-2 by Brilliant Interactive Ideas         SEPARATELY WITH THE       
                 Pty Ltd psychologist and delivery to AME of user testing report of       SECURITIES AND EXCHANGE   
                 scripts for titles 1-2.                                                  COMMISSION                
                                                                                                                    
        4        Delivery to the Investor of copies of executed, legally binding          CONFIDENTIAL INFORMATION  
                 agreements for distribution of titles 1-5 for the United States,         OMITTED AND FILED         
                 Australia and United Kingdom (in a form previously approved by the       SEPARATELY WITH THE       
                 Nominated Officer).                                                      SECURITIES AND EXCHANGE   
                                                                                          COMMISSION                
                                                                                                                    
        5        Delivery to AME of script for title 5 and page illustrations for         CONFIDENTIAL INFORMATION  
                 titles 3-4, completion of user testing of scripts for titles 3-4 by      OMITTED AND FILED         
                 Brilliant Interactive Ideas Pty Ltd psychologist and delivery to         SEPARATELY WITH THE       
                 AME of user testing report of scripts for titles 3-4 and completion      SECURITIES AND EXCHANGE   
                 of CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE        COMMISSION                
                 SECURITIES AND EXCHANGE COMMISSION of animation cells for titles                                   
                 1-2.                                                                                                
</TABLE> 
<PAGE>
 
<TABLE> 
<CAPTION> 
        NO       MILESTONE                                                                DATE                      
        <S>      <C>                                                                      <C> 
        6        Delivery to AME of final backgrounds for titles 1-2 and completion       CONFIDENTIAL INFORMATION   
                 of CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE        OMITTED AND FILED 
                 SECURITIES AND EXCHANGE COMMISSION of animation cells for titles         SEPARATELY WITH THE        
                 1-2 and completion of colouring of CONFIDENTIAL INFORMATION OMITTED      SECURITIES AND EXCHANGE    
                 AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION of      COMMISSION                  
                 animation cells for titles 1-2 and completion of user testing of
                 scripts for title 5 by Brilliant Interactive Ideas Pty Ltd
                 psychologist and delivery to AME of user testing report of scripts
                 for title 5.

        7        Delivery to AME of Alpha Version of titles 1-2 and completion of         CONFIDENTIAL INFORMATION   
                 parameters and criteria of technical testing  for titles 1-5,            OMITTED AND FILED          
                 completion of user testing of titles 1-2 by Brilliant Interactive        SEPARATELY WITH THE        
                 Ideas Pty Ltd psychologist, and delivery to AME  of user testing         SECURITIES AND EXCHANGE    
                 report for titles 1-2.                                                   COMMISSION                  
                                                                    
        8        Delivery to AME of Gold Masters for titles 1-2 (with the results         CONFIDENTIAL INFORMATION   
                 of user technical testing incorporated in the Gold Masters)              OMITTED AND FILED          
                 together with a copy of the technical testing report for titles          SEPARATELY WITH THE        
                 1-2 and delivery to AME of page illustrations of title 5 and             SECURITIES AND EXCHANGE    
                 completion of CONFIDENTIAL INFORMATION OMITTED AND FILED                 COMMISSION                  
                 SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION of animation
                 for titles 3-4.                   
                                                                        
        9        Delivery to AME of alpha version of titles 3-4, completion of user       CONFIDENTIAL INFORMATION   
                 testing of titles 3-4 by Brilliant Interactive Ideas Pty Ltd             OMITTED AND FILED          
                 psychologist, and delivery to AME of user testing report for titles      SEPARATELY WITH THE        
                 1-2 and completion of CONFIDENTIAL INFORMATION OMITTED AND FILED         SECURITIES AND EXCHANGE    
                 SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION of animation      COMMISSION                  
                 for title 5.                       
                                                                         
        10       Delivery to AME of Gold Masters for titles 3-5 (with the results of      CONFIDENTIAL INFORMATION   
                 user technical testing incorporated in the Gold Masters) together        OMITTED AND FILED          
                 with a copy of the technical testing report for titles 3-5.              SEPARATELY WITH THE
                                                                                          SECURITIES AND EXCHANGE    
                                                                                          COMMISSION                  
</TABLE>                                

The parties acknowledge and agree that: 

      (a)  failure to fulfil Milestone 4 by CONFIDENTIAL INFORMATION OMITTED AND
           FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION does not
           constitute a Performance Event entitling the Investor to terminate
           the Agreement pursuant to Clause 18.2(c) but failure to fulfil
           Milestone 4 entitles the Investor to cease payment of Investment Sums
           to the Producer from CONFIDENTIAL INFORMATION OMITTED AND FILED
           SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION; and
<PAGE>
 
      (b)  failure to fulfil Milestone 4 by CONFIDENTIAL INFORMATION OMITTED AND
           FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION will
           constitute a Performance Event entitling the Investor to terminate
           the Agreement pursuant to Clause 18.2(c).
<PAGE>
 
                                   SCHEDULE E

1.    Keyman cover of one million dollars ($1,000,000), or death or permanent
      disability of Robert J. Loader and Mark Miller.

2.    Loss of computer data (warranted daily backup).

3.    Equipment covering computers, drives etc. against cost of data
      replacement.

4.    Extra expense covering the additional costs incurred in the event of loss
      or damage to the facilities.

5.    Public liability covering Insured's legal liability for third party
      personal injury/property damage happening in connection with the
      production.

Refer to wording of Policy documents for full details of cover including
additions and exclusions.

<PAGE>
 
                                                                   EXHIBIT 10.11


                        DATED 17TH DAY OF JANUARY 1996



                                    BETWEEN

                           SEGA OZISOFT PTY LIMITED

                                      AND

                    BRILLIANT INTERACTIVE IDEAS PTY LIMITED



                         ASSISTANT MULTIMEDIA SOFTWARE
                         -----------------------------
                      DEVELOPMENT & PRODUCTION AGREEMENT
                      ----------------------------------

                                       1
<PAGE>
 
     THIS AGREEMENT is made the 17th day of January 1996.

     BETWEEN SEGA OZISOFT PTY LIMITED A.C.N. 056 032 476 a company duly
                 incorporated in the State of New South Wales and having its
                 registered office at 200 Coward Street, Mascot in the said
                 State (hereinafter the "Producer") of the first part.

     AND BRILLIANT INTERACTIVE IDEAS PTY LIMITED A.C.N. 061 288 668 a Producer
                 duly incorporated in the State of New South Wales and having
                 its registered office at Level 53, MLC Centre, Martin Place,
                 Sydney in the said State (hereinafter "BII") of the second
                 part.

     WHEREAS:

     A.     The Producer wishes to develop and cause to be marketed a CD-ROM
            interactive game entitled "Cyberswine" further described in Exhibit
            1 for use on PC computers and the Sega Saturn game platform, which
            shall utilise the Producer's Development Tools further described in
            Exhibit 2 which shall be further developed and refined by the
            Producer with the assistance of the BII (hereinafter the "Project").

     B.     BII being a company which specialises in computer software
            development has agreed for the good and valuable consideration
            contained herein to provide assistant production services described
            in the Schedule of Services contained in the Schedule hereto
            ("Services").

     C.     The Producer has agreed to provide technical assistance to BII on
            the Project in the provision of the Services.

     THE PARTIES AGREE AS FOLLOWS

     1.     TERM.

            This Agreement shall be deemed to have come into operation on 1
            November 1994 and subject to the rights of termination shall
            continue until terminated pursuant to the provisions hereof.

     2.     PAYMENT FOR SERVICES.

     2.1    The Producer will pay BII a total fee of $CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION being the total budget allocated for BII for the Services
            to be provided ("Budget"). The Budget payments shall be performance
            based and payable upon provision to the reasonable satisfaction of
            the Producer of various aspects of the Services to be provided. The
            amount payable from the Budget for those part services shall be
            mutually agreed upon between the parties

                                       2
<PAGE>
 
            on a monthly basis taking into consideration the expenditure of
            resources required to be utilized by BII in its performance of those
            part services ("Invoice Amount"). BII shall then invoice the
            Producer for the Invoice Amount which shall be payable thirty (30)
            days from date of receipt.

     2.2    Further, the Producer shall pay to BII CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION% royalties based upon the Net Revenue received by the
            Producer being the gross revenue actually received by the Producer
            from sales and exploitation of the Cyberswine software/computer
            program less cash and credit returns, warranty replacements, sales
            tax, bad debts, distress non-profit sales to reduce inventory.

     2.3    The Producer shall retain CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION% of the
            Budget and shall have no obligation to make any final payment or
            royalty payments until completion and delivery of the Services to
            the Producer's reasonable satisfaction.

     2.4    In the event of termination of this Agreement by the Producer
            without cause after commencement of work under this Agreement, the
            Producer shall pay BII a termination fee to be mutually agreed upon
            between the parties upon a pro-rata basis taking into consideration
            the Budget and the amount of approved Services provided to the
            Producer by BII verses the amount of total services contracted for
            herein.

     3.     PROJECT VARIATIONS

     3.1    BII shall immediately advise the Producer of any circumstance
            whereby in BII's opinion its estimates of time, costs, or
            achievement of Services, must be or has been substantially varied
            and the extent or nature of such variation.

     3.2    In the event that any circumstance whereby in BII's opinion BII's
            estimates of time, cost or Services specified herein and provided
            for in the Budget must be varied, BII shall submit to the Producer
            amendments to the Services and Budget for approval or rejection by
            the Producer in its sole discretion.

     4.     SUB-CONTRACTORS

     4.1    BII SHALL ENSURE THAT IT OBTAINS AS SOON AS PRACTICABLE FROM ANY    
            SUB-CONTRACTOR OR CONSULTANT USED BY IT IN THE PROVISION OF THE
            SERVICES AN UNDERTAKING EXECUTED BY THE SUBCONTRACTOR OR CONSULTANT
            IN THE FORM OF EXHIBIT 1 HERETO.

     4.2    All additional royalties or fees payable through any sub-contract
            agreement over 

                                       3
<PAGE>
 
            and above the fees and royalties payable to BII under this Agreement
            shall be payable through and be the sole responsibility of BII
            unless any contrary agreement is made in writing between the parties
            hereto in advance to any sub-contract agreement being entered into
            by BII.

     5.     CONFIDENTIALITY & TECHNOLOGY DISCLOSURE

     5.1    The Producer agrees to supply to BII the confidential information
            and make available its technical support personnel and such further
            documentation as BII shall reasonably require for the purposes of
            this Agreement.

     5.2    BII agrees that information disclosed by the Producer, including
            information acquired by BII from its inquiries to the Producer or
            inspection of the Producer's property, relating to the Producer's
            products, software, research, development, know-how or personnel, as
            well as information relating to the Cyberswine and Development
            Tools, (all being referred to herein as "the Confidential
            Information"), is confidential to the Producer.

     5.3    BII shall maintain the confidence of the Confidential Information
            and shall prevent its unauthorized dissemination or use; provided
            however that this Agreement shall impose no obligation on BII with
            respect to maintaining the confidence of Confidential Information
            which is at the time of disclosure hereunder, or becomes
            subsequently without fault on the part of BH, generally known or
            available by publication, commercial use or otherwise.

     5.4    BII agrees not to use the Confidential Information for purposes
            other than those necessary directly to further the purposes of this
            Agreement or as otherwise agreed herein in relation to use of the
            Development Tools.

     5.5    BII agrees to return all Confidential Information to the Producer
            forthwith upon request, howsoever the Confidential Information may
            be embodied at the date of such request, including but not limited
            to computer programs, documentation, notes, plans, drawings and any
            copies thereof on microfiche, magnetic tape or disk or any other
            medium whatsoever. In the event such medium cannot be detached from
            any valuable equipment, BII shall so certify and shall forthwith
            erase the Confidential Information so embodied and certify its
            erasure to the Producer within seven (7) days of the request for
            return being made by the Producer.

     5.6    BII hereby acknowledges that unauthorized disclosure or use of
            Confidential Information could cause irreparable harm and
            significant injury which may be difficult to ascertain. Accordingly,
            each party agrees that the other shall have the right to seek and
            obtain immediate injunctive relief from breaches of this Agreement,
            in addition to any other rights and remedies it may have.

     5.7    BII agrees to treat as confidential all information received from
            the Producer 

                                       4
<PAGE>
 
            which is not information already in the public domain, or is not
            required by law to be disclosed. BII agrees to disclose such
            information only to those of its employees or subcontractors who
            need to know it for the performance of this Agreement.

     6.     WARRANTIES AND INDEMNITIES

     6.1    BII shall indemnify and save the Producer harmless from and against
            any costs, damages, loss or liability of any kind (including legal
            costs and disbursements in defending or settling the claim giving
            rise to same) howsoever suffered or incurred by the Producer by
            virtue of the provision of the Services or any breach of this
            Agreement by BII.

     6.2    In addition, BII will indemnify the Producer and hold it harmless
            from and against all claims, liabilities, damages, losses and
            expenses, including but not limited to reasonable attorneys' fees
            and costs of suit, arising out of or in connection with any
            negligent or willful act or omission of BII or BII's employees or
            agents which proximately causes or contributes to (a) any injury to
            or destruction of tangible or intangible property of the Producer's,
            including computer programs and data or any loss of use resulting
            therefrom; or (b) any violation of any statute, ordinance or
            regulation in the provision of the Services.

     6.3    BII acknowledges and agrees that it is obliged to report as income
            all compensation received by BII pursuant to this Agreement, and BII
            agrees to indemnify the Producer and hold it harmless to the extent
            of any obligation imposed on the Producer (a) to pay any withholding
            taxes, social security, unemployment or disability insurance or
            similar items, including interest and penalties thereon, in
            connection with any payments made to BII by the Producer pursuant to
            this Agreement and/or (b) resulting from BII being determined not to
            be an independent contractor.

     7.     INVENTIONS AND COPYRIGHT WORKS

     7.1    BII assigns to the Producer:

            (a)  all inventions, models, discoveries and novel designs whether
                 or not registrable as designs or patents created by BII or any
                 sub-contractor of BII pursuant to this Agreement; and

            (b)  the entire copyright throughout the world in all writing and
                 literary material (including script enhancements; sound
                 production; computer programs including but not limited to any
                 application programs, assembler programs, microcodes,
                 mnemonics, object and/or source codes, operating systems or any
                 modifications or enhancements to any programs within the
                 Project; formatting information; flow charts; programmers'
                 notes and other 

                                       5
<PAGE>
 
                 documentation); art works; digital imaging; sprites;
                 animations; model drawings and other copyright work
                 (collectively the 'Works') created by BII or any sub-contractor
                 of BII pursuant to the Services to be provided under this
                 Agreement;

            whether or not in normal business hours or using varied premises or
            equipment in provision of the Services subject to paragraph 7.2 of
            this clause.

     7.2    The parties agree that they will jointly own and will both have the
            unfetted right to exploit at any time throughout the world any newly
            developed development and production techniques, being new methods
            and concepts employed in the development and production of the
            Project and which specifically exclude use of the Development Tools
            and any Confidential Information supplied to BII by the Producer
            which may be derived from either the sole effort of BII or by the
            joint efforts of the parties to this Agreement. This right is
            limited to the methods and concepts developed under this Agreement
            for the development and production of the Project and does not
            extend to give BII any right in, access to, or use of, any of the
            Works incorporated within the Project. The limitations contained in
            this sub-clause shall not operate so as to limit the rights of BII
            under clause 11 herein.

     7.3    BII shall both during and after engagement by the Producer do all
            such acts and things, and sign all such documents, as the Producer
            or its attorneys may reasonably request to secure the Producer's
            ownership or fights to the inventions, discoveries, designs or
            copyright works referred to in paragraph 7.1 of this clause.

     8.     AUTHOR'S MORAL RIGHTS

     8.1    BII authorizes and permits the Producer to reproduce and make
            adaptations to or alterations of any part of any Works (including
            computer programs) being prepared by BII pursuant to this Agreement,
            without acknowledgment of the authorship or part authorship of BII
            in any adaptations or alterations unless agreed to in advance by the
            Producer.

     8.2    The operation of this clause shall in no way effect the credit
            rights granted to BII under clause 10 herein.

     9.     PROVISION OF DOCUMENTATION AND SOURCE CODE BY THE CONTRACTOR

     9.1    Providing that the Producer is not in default of this Agreement, BII
            shall, with the cooperation of the Producer, provide to the Producer
            such documentation in such form relating to the Works as the
            Producer may require from time to time.

     9.2    The documentation to be provided by BII pursuant to this Agreement
            will be such that the Works will be adequately explained.

                                       6
<PAGE>
 
     9.3    BII will, at the request and expense of the Producer, provide in
            writing, such further documentation as is required by the Producer
            that is in excess of adequately explaining the Works (hereinafter
            "Additional Documentation") subject to an agreement being reached
            between the parties hereto on BII's cost of supplying the Additional
            Documentation.

     9.4    Forthwith upon expiration or termination of this Agreement, BII
            shall deliver all the Confidential Information then in its or its
            sub-contractor's possession and all Works (including source code of
            any program) to the Producer and in addition BII shall leave with
            the Producer all scripts, writings, records, books, drawings, note
            books and other documentation and things pertaining to the Works,
            including any extra features of the Works and further any equipment,
            tools or other devices owned by the Producer then in the possession
            of BII or any sub-contractor subject to BII's rights contained in
            sub-clause 7.2.

     10.    CREDITS

     10.1   The Producer shall be under no obligation to commercially exploit
            Cyberswine but if the Producer does so, subject to sub-clauses 10.3
            and 10.5 herein, the Producer shall ensure that on the credit
            screens of Cyberswine, BII is given sole credit in the credit titles
            as "Assistant Producer" of the screenplay, such credit being in
            lettering equal in kind and size and having equal screentime to that
            given to the Animators of Cyberswine.

     10.2   Further, subject to Cyberswine's commercial exploitation as stated
            above, the Producer shall ensure that BII's employees and individual
            sub-contractors, as decided upon by BII in its sole discretion and
            who assisted in the provision of the Services for Cyberswine shall
            be given credit titles including their names and functions and such
            credits shall be collectively placed on a credit screens which shall
            have equal screentime to that given to the Animators of Cyberswine.

     10.3   In the event that BII's engagement is terminated for any reason or
            the Producer engages another entity or entities who provide the
            Services the parties shall negotiate in good faith as to credits if
            any which shall be given to BII. Such agreement shall be based upon
            the amount of approved Services provided to the Producer by BII and
            the amount of total services contracted for herein.

     10.4   No casual or inadvertent failure to accord BII credit in accordance
            with this clause shall constitute a breach of this Agreement by the
            Producer and BII's remedies in that event shall be confined to
            recovery of damages.

     11.    USE OF DEVELOPMENT TOOLS

     11.1   BII may make a written request to the Producer to use any of the
            Development Tools owned by the Producer in any of its own software
            development projects, excluding any Development Tools or parts
            thereof which incorporate information 

                                       7
<PAGE>
 
            which has been provided by and is considered confidential
            information of Sega Enterprises Limited.
 
     11.2   Approval for use of the Development Tools shall not be unreasonably
            withheld by the Producer and such approval shall be mutually agreed
            upon between the parties:

            (a)  ensuring that the proposed development project(s) of BII do not
                 devalue or cheapen the Development Tools or their operation
                 either financially or morally taking into consideration the
                 Producers business operations and target markets; and

            (b)  subject to an agreement being reached on the relevant royalty
                 rate payable by BII to the Producer on each proposed
                 development project. The royalty rate payable by BII shall be
                 on Net Revenues as described in sub-clause 2.2 herein and shall
                 be no greater than CONFIDENTIAL INFORMATION OMITTED AND FILED
                 SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION percent
                 (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION%) and no less than
                 CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION percent (CONFIDENTIAL
                 INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
                 AND EXCHANGE COMMISSION%).

            If the Producer so chooses to reject a request to use the
            Development Tools by BII, the Producer agrees to provide BII with a
            written explanation of the grounds for the rejection and BII shall
            have the right to resubmit revised applications for use of the
            Development Tools for any proposed software development project.

     12.    ROYALTIES, BOOKS OF ACCOUNT & AUDITS

     12.1   If any royalties are payable hereunder, the payer shall account to
            payee with regard to transactions hereunder within thirty (30) days
            following the conclusion of each calendar quarter. The payer hereby
            warrants that such statements of account to be prepared shall be
            true and correct. The accounts shall show in detailed form the
            appropriate calculations relating to the computation of the
            royalties.

     12.2   The payer shall pay all royalties due in Australian Dollars which
            shall be deposited into the bank account of the payee, the details
            of which shall be provided to the payer by the payee and the
            statement indicating such amount to be due shall be simultaneously
            sent to a postal address, the details of which shall be provided to
            the payer.

                                       8
<PAGE>
 
     12.3   The payer shall keep books of account relating to the revenues
            received in the exploitation of the software of any relevant project
            on the basis of generally accepted accounting principles which shall
            be maintained for a minimum period of two (2) years after the
            termination of the exploitation of that project or Cyberswine by the
            payer.

     12.4   Payee may upon fourteen (14) days notice and at its own expense,
            audit the applicable records at the registered office of the payer
            in order to verify statements rendered. Any such audit shall take
            place during reasonable business hours and in such a manner so as
            not to interfere with the normal business activities of the payer.

     12.5   All information contained in the books and records of the payer
            shall be kept confidential and payee agrees that such information
            inspected and/or copied on behalf of payee shall be used only for
            the purpose of determining the accuracy of the statements and shall
            be revealed only to such officers, directors, employees, agents
            and/or representatives of payee as is necessary to verify the
            accuracy of the statements.

     12.6   If the audit reveals an underpayment in excess of five percent (5%)
            of the royalties due and payable hereunder for any calendar quarter,
            the payer shall reimburse payee, within seven (7) days after written
            notification is given to the payer, for the difference and full out-
            of-pocket costs for any audit of the relevant books and records of
            the payer.

     13.    TERMINATION

     13.1   Either party may terminate this Agreement at any time if:

            (a)  the other is in material breach of any warranty, term,
                 condition or covenant of this Agreement and fails to cure that
                 breach within thirty (30) days

                                       9
<PAGE>
 
                 after receiving written notice of that breach and the other
                 party's intention to terminate; or

            (b)  the other (i) becomes insolvent; (ii) fails to pay its debts or
                 perform its obligations in the ordinary course of business as
                 they mature; (iii) admits in writing its insolvency or
                 inability to pay its debts or perform its obligations as they
                 mature; or (iv) becomes the subject of any voluntary or
                 involuntary proceeding in bankruptcy, reorganisation,
                 liquidation, dissolution, receivership, attachment or
                 composition for the benefit of creditors that is not dismissed
                 with prejudice within thirty (30) days after it begins.

            Termination will become effective under section (a) automatically
            upon receipt of notice in the event of a breach incapable of cure,
            or in the case of a breach capable of cure upon the expiration of
            the cure period in the absence of a cure, and under section (b)
            immediately upon the non-terminating party's receipt of a notice of
            termination at any time after the specified event or the failure of
            the specified proceeding to be timely dismissed.

     13.2   Subject to sub-clause 2.4 herein, the Producer reserves the right to
            terminate this Agreement without cause, by providing BII with
            thirty (30) days' prior written notice:

     13.3   Neither party will be liable to the other for damages of any sort
            solely as a result of terminating this Agreement in accordance with
            its terms, and termination of this Agreement will be without
            prejudice to any other right or remedy of either party.

     14.    EXCHANGE OF STAFF

            Neither party hereto shall without the written authorisation of the
            other, induce an employee of the other to leave that other's
            employment for the purpose of becoming an employee or contractor of
            the inducing party, either during the term of this Agreement or for
            the period of three months after the termination or expiration
            thereof. In the event that either party engages an employee of the
            other as employee or contractor during the term of this Agreement or
            for a period of

                                       10
<PAGE>
 
            CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED
            AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION)
            CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION after the termination or
            expiration hereof, the defaulting party shall pay liquidated damages
            assessed in the sum of $CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION for each such
            employee so engaged, such sum being assessed by the parties hereto
            as fair compensation for the loss of such employee and the cost of
            engaging and retraining a replacement employee or contractor.

     15.    FORCE MAJEURE

            Neither party shall be liable for any loss or damage or be deemed to
            be in breach of this Agreement if its failure to perform or failure
            to cure any of its respective obligations hereunder results from any
            event or circumstance beyond its reasonable control, including,
            without limitation, availability and use for the required purpose of
            the Development Tools, any natural disaster, fire, flood,
            earthquake, or other Act of God; shortage of equipment, materials,
            supplies, or transportation facilities; strike or other industrial
            dispute; war or rebellion; or compliance with any law, regulation,
            or order (whether valid or invalid) of any governmental body;
            provided, however, that the party interfered with gives the other
            party written notice thereof promptly, and, in any event, within
            thirty (30) working days of discovery of any such Force Majeure
            condition. If notice of the existence of any Force Majeure condition
            is provided within such period, the time for performance or cure
            shall be extended for a period equal to the duration of the Force
            Majeure event or circumstance described in such notice, except that
            any such cause shall not excuse the payment of any sums owed to
            Licensor prior to, during, or after any such Force Majeure
            condition.

     16.    CONCILIATION & ARBITRATION

     16.1   In the event that either party is of the view that any dispute,
            controversy or claim arising out of or relating to this Agreement,
            or the breach, termination or invalidity thereof, OTHER THAN any
            such dispute, controversy or claim between the parties hereto
            concerning ownership of any aspect of the Software or the licenses
            granted hereby ("the Dispute"), cannot be resolved by informal
            discussion, negotiation and agreement, the Dispute shall first be
            the subject of conciliation, administered by the Australian
            Commercial Disputes Centre Limited ("the Centre") conducted at
            Sydney and held in accordance with the Conciliation Rules of the
            Centre in force at the date of this Agreement. The Dispute shall be
            submitted for conciliation by either party by serving upon the other
            party Notice of Dispute setting out the nature of the dispute,
            controversy or claim and material facts in relation thereto, with a
            copy being sent to the Centre requesting a date

                                       11
<PAGE>
 
            for initial meeting in accordance with the Conciliation Rules.

     16.2   In the event that the Dispute is not resolved by agreement following
            conciliation within ninety (90) days from the date first nominated
            for meeting by the Centre pursuant to clause 16.1, the Dispute shall
            be referred to and determined by arbitration, administered by the
            Centre, conducted in Sydney and held under the rules of arbitration
            of the International Chamber of Commerce by one or more arbitrators
            appointed in accordance with the said rules. The parties shall be
            entitled to legal representation in such arbitration.

     16.3   Neither party hereto shall commence any action or claim in any court
            or other tribunal unless and until the Dispute has been referred to
            and determined by arbitration under clause 16.2 hereof and an award
            has been delivered by the arbitrator or arbitrators appointed
            pursuant thereto. All proposals, discussions, statements,
            information supplied and other matters raised during conciliation
            and arbitration under this clause shall be confidential and without
            prejudice to any claim or proceeding subsequently made or brought by
            either party.

     17.    SURVIVAL

     17.1   Unless otherwise specifically provided hereunder, payment and
            indemnification obligations, representations, warranties and any
            accrued rights shall survive the expiration or termination of this
            Agreement including without limitation BII's rights to exploit the
            Development Tools provided for under clause 11.

     17.2   BII's rights to royalties hereunder shall not survive this Agreement
            for termination with cause by the Producer as provided for under 
            sub-clause 13.1.

     18.    GENERAL PROVISIONS

            The relationship between the parties is independent and neither
            party is a legal representative, agent, joint venturer, partner, or
            employee of the other for any purpose whatsoever. This Agreement
            constitutes the entire agreement between the parties. Neither of the
            parties may assign this Agreement without the prior written
            authorisation of the other. In the event that any part of this
            Agreement is determined invalid or unenforceable, that part shall be
            enforced to the extent possible consistent with the intention of the
            parties, or, if unenforceable, deemed deleted from this Agreement,
            while the remainder continues in full force and effect. Any waiver
            by either party of any provision of this Agreement shall not be
            construed as a waiver of any other provision of this Agreement, nor
            shall such waiver operate as or be construed as a waiver of such
            provision respecting any future event or circumstance. All notices
            sent to either of the parties shall be in writing to the address
            stated in the preamble hereof and shall be effective upon the date
            of receipt. This Agreement shall be construed and governed in
            accordance with the laws of the State of New South Wales, Australia.

                                       12
<PAGE>
 
            WITNESS WHEREOF the parties hereto have executed this Agreement on
the day and year herein before written.

Sega Ozisoft Pty Limited                 Brilliant Interactive Ideas Pty Limited
- ------------------------                 ---------------------------------------


/s/ Kevin Bermeister                     /s/ Mark Miller                    
- ----------------------------------       ---------------------------------------
Name: /s/ Kevin Bermeister               Name: Mark Miller                 
Title: Managing Director                 Title: Managing Director          
                                                                           
/s/ Damon Pembroke                       /s/ Belinda Martin                 
- ----------------------------------       ---------------------------------------
Witness: Damon Pembroke                  Witness: Belinda Martin            

                                       13
<PAGE>
 
                                   SCHEDULE
                                   --------

A.   SCHEDULE OF SERVICES

1.   BII will render such services as the Producer may from time to time request
     in writing in connection with the development and production of the Project
     and Development Tools, whereby BII will provide various technical
     assistance and development aids and techniques including but not limited to
     creative direction and general Project management. BII without limiting the
     generality of the foregoing, will be responsible for the following:

     (a)    provision of project management with regard to the development of
            Cyberswine;

     (b)    production of Cyberswine using the Development Tools provided by the
            Producer including but not limited to;

            (i)    lay-up and placement of models, sound and cameras within the
                   relevant Development Tools,

            (ii)   sound production, post production within the relevant
                   Development Tools,

     (c)    preparation of creation of 3D studio animation fries for Cyberswine;

     (d)    Cyberswine script enhancements, alterations and polish as required
            by Producer;

     (e)    modification and enhancement of texture maps, models, animation and
            sound supplied to BII by third party animators for inclusion into
            Cyberswine;

     (f)    sampling of music/sound effects for Cyberswine;

     (g)    liasing with and direction of third party animators for the supply
            of libraries of motion capture and models to be used in the
            production of Cyberswine;

     (h)    provision of creative input and technical direction for the
            development of Cyberswine;

     (i)    Alpha and Beta testing and delivery of a Beta copy of Cyberswine for
            evaluation and approval by Producer;

     (j)    premastering and delivery of final Golden Master of Cyberswine for
            use on PC computer hardware (inclusive of required interactivity and
            gameplay, final graphics and layed-up scenes) ready for commercial
            replication and exploitation by the Producer;

                                       14
<PAGE>
 
     (k)    provision of creative input and technical direction for the on going
            development of Development Tools;

     (l)    evaluation, review and testing of the Development Tools and
            provision of written reports on the results of such testing
            including but not limited to Alpha testing, bug reports and
            suggestions for ongoing development, maintenance, enhancements and
            modifications of the Development Tools.

2.   BII also agrees to train the Producer's development personnel in the use of
     those development aids and techniques used by BII and necessary for the
     development and production of the Project for additional remuneration based
     on time and materials at a rate to be agreed upon in advance between the
     parties.

                                       15
<PAGE>
 
B.   REPORTING

            BII shall provide reports detailing the Services completed or
            provided in such a manner and form, and at such times as mutually
            agreed to between the parties.

C.   ACCEPTANCE PROCEDURE

1.   Upon delivery of any Works required to be delivered by BII in the provision
     of the Services pursuant to the Project (hereinafter a "Deliverable Item"),
     the Producer shall have CONFIDENTIAL INFORMATION OMITTED AND FILED
     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION (CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION) business days to examine and test the delivered item to
     determine whether it conforms to the reasonable requirements of the
     Producer for its intended use. The Producer will notify BII of the
     Producer's acceptance or rejection of the Deliverable Item and, in the case
     of any rejection, will provide BII with a reasonably detailed list of
     deficiencies in the Deliverable Item. If the Producer fails to notify BII
     of the Producer's acceptance or rejection within such period, the
     Deliverable Item shall be deemed to be accepted by the Producer. In the
     case of a rejection, BII will use diligent efforts to correct the
     deficiencies and will promptly resubmit the Deliverable Item, as connected,
     within a reasonable time period based upon the nature of the problem and
     mutually agreed to between the parties. This procedure will iterate until
     the Producer either accepts the Deliverable Item or elects to complete or
     have completed the Deliverable Item.

2.   In the event that Producer withholds approval of any Deliverable Item and
     elects to have it completed by a third party, the Producer may deduct an
     amount equal to reasonable compensation for such specialists efforts
     (including any compensation payments made to any non-employee specialists)
     from any payments due to BII under this Agreement.

                                       16
<PAGE>
 
                                   EXHIBIT 1

                   ASSIGNMENT AND CONFIDENTIALITY AGREEMENT

BII should photocopy this Exhibit, deleting the "EXHIBIT 1" line and this
italicized note, and then have such copies executed by each employee, consultant
or other contractor working on the Works or Services by BII. A copy of such
executed agreement shall be sent to the Producer as soon as possible.

THIS ASSIGNMENT is made on _________________ 19 ___.

BETWEEN     (Name & Address) _______________________________________
            (hereinafter the "Sub-contractor") of the first part, the "Sub-
            contractor") of the first part,

AND:        BRILLIANT INTERACTIVE IDEAS PTY LIMITED A.C.N. 061 228 668 a
            Producer duly incorporated in the State of New South Wales and
            having its registered office at Level 53, MLC Centre, Martin Place,
            Sydney in the said State (hereinafter the "BII") of the second part

WHEREAS:

A.   The Sub-contractor has been requested to provide technical consulting
     services and/or author or co-author additions and modifications to certain
     computer programs and other works described in the Schedule hereto and may
     create adaptations, notes, flow charts, diagrams, drafts and explanatory
     memoranda and related literary and artistic works including source and
     object codes derived from or incidental to the said program(s) (herein
     referred to as "Works").

B.   The work to be done by the Sub-contractor for BII shall be done in
     connection with the Contract for Assistant Production Services agreement
     between Sega Ozisoft Pty Limited (the "Producer") and BII dated as of
     __________, 199__ (the "Development Agreement").

C.   The Producer is directing the project pursuant to which the Works shall be
     created and accordingly the parties wish to ensure that the copyright
     subsisting in the Works rests with the Producer being the third party
     beneficiary to this Agreement.

NOW THIS DEED WITNESSES as follows:

1.   In consideration of the sum of one dollar ($1.00) paid to the Sub-
     contractor by BII (receipt whereof is hereby acknowledged), the Sub-
     contractor hereby assigns to the Producer the entire copyright throughout
     the world and all other rights of a like nature including all moral rights
     subsisting or conferred in respect of the Works by the law in force in any
     part of the world AND FURTHER assigns to the Producer the copyright and all
     other rights of a like nature belonging to the Sub-contractor which may be
     conferred or subsist in any alterations or addition to the Works or other
     literary or artistic works

                                       17
<PAGE>
 
     created at any time at the request or direction of BII pertaining to the
     Development Agreement.

2.   The Sub-contractor acknowledges that the Works and all and any information
     relating to the business or data of BII and/or the Producer which may be or
     has been acquired by the Sub-contractor are confidential to the either of
     those parties and the Subcontractor shall not divulge, communicate or in
     any manner publish the Works or Information except as the relevant party(s)
     may in writing authorise and direct from time to time.

3.   The Subcontractor acknowledges that the Producer is a third party
     beneficiary of this Agreement, and has full right to bring any action
     against the Subcontractor, including injunctive action, to enforce the
     terms herein.

4.   This Agreement will be interpreted in accordance with the laws of the New
     South Wales.

SCHEDULE
- --------

Name of Software:

1    ____________________________________________

2    ____________________________________________

3    ____________________________________________

4    ____________________________________________


WITNESS WHEREOF the parties hereto have executed this Agreement on the day and
year herein before written.

                                        Brilliant Interactive Ideas Pty Limited 
______________________________          --------------------------------------- 
                                                                                
                                                                                
______________________________          ________________________________________
Name:                                   Name:                                   
                                                                                
Title:                                  Title:                                  
______________________________          ________________________________________
Witness:                                Witness:                                
                                                   

                                       18

<PAGE>
 
                                                                   EXHIBIT 10.12



     DATED         19th              day of       July                1995
     ---------------------------------------------------------------------



                                    BETWEEN

                           EAT CYBERFIST PTY LIMITED

                                      AND

                            SEGA OZISOFT PTY LIMITED







                   LICENSING AGREEMENT FOR "CYBERSWINE" STORY
                   ------------------------------------------
                              CONCEPT & CHARACTERS
                              --------------------


<PAGE>
 
AGREEMENT made the 19th day of July, 1995

PARTIES   EAT CYBERFIST PTY LIMITED A.C.N. 065 701 975 a company duly
          incorporated in the State of New South Wales and having its registered
          office at 35 Rose Street, Chippendale in the said State (hereinafter
          "Licensor") of the first part.

AND       SEGA OZISOFT PTY LIMITED A.C.N. 056 032 476 a company duly
          incorporated in the State of New South Wales and having its registered
          office at 200 Coward Street, Mascot in the said State (hereinafter
          "Licensee") of the second part.

WHEREAS

A.        Licensor has created and is the sole and exclusive owner of and
          controls all the proprietary rights in the literary and artistic works
          known collectively as Cyberswine and is continuing developments and
          future works based on the same or similar literary and artistic works,
          and further owns the entire goodwill associated with the characters or
          improvements thereof related to Cyberswine, examples of which are
          incorporated in Exhibit "A" attached hereto (hereinafter in total the
          "Property"); and,

B.        Licensor has the power and authority to grant to Licensee the right,
          privilege and license to exploit in any way the Cyberswine literary
          and artistic works and its related characters otherwise based on the
          Property as identified in Exhibit "A" and to exploit any future
          copyright and/or Trademark on or in association with the Property;
          and,

C.        Licensee is engaged or is intending to engage in the research and
          -------- -- ------- -- -- --------- --                           
          development of  interactive computer software for entertainment,
          educational and business purposes (hereinafter "Software") for use in
          (i) any media on which products such as the Software may operate
          through which the user may interact with the product, including but
          not limited to personal computers, game machines, arcade games, VCR-
          interactive and CD-interactive machines (including without limitation
          the 3DO Multiplayer machines) and similar microprocessor-based units;
          and (ii) any system under which interactive animated film products the
          Software may be accessed for use from a location that is remote from
          the central processing unit on which the product is principally used,
          such as an on-line service, or a remote delivery service over cable
          television lines, telephone lines, microwave signals or radio waves
          that allows pay-per-play or the equivalent (collectively the
          "Formats"); and,

  D.      Licensee desires to obtain from the Licensor for good and valuable
  --      ------------------------------------------------------------------
          consideration, the receipt and sufficiency of which are hereby
          --------------------------------------------------------------
          acknowledged, an exclusive world-wide license for unlimited use of the
          ----------------------------------------------------------------------
          Property in any Software, and the related manufacturing, distribution
          ---------------------------------------------------------------------
          and marketing associated with the commercial
          --------------------------------------------

                                       2
<PAGE>
 
          exploitation of that Software for all Formats in which Sega
          -----------------------------------------------------------
          Enterprises Limited of Japan (hereinafter "Sega") and the Licensee
          ------------------------------------------------------------------
          distribute software and/or hardware at any time for the Term
          ------------------------------------------------------------     
          (hereinafter the "Licensed Products"): and,
          -------------------------------------------

E.        Licensor is willing, on the terms and subject to the conditions of
          this Agreement, to grant the Licensee the desired exclusive license on
          the Property.

NOW, THEREFORE, THE PARTIES HERETO AGREE AS FOLLOWS:

1.     LICENSE

          (a)  Licensor hereby grants to Licensee the exclusive right and
               ----------------------------------------------------------
license to develop, use, manufacture, have manufactured, sell, distribute and
- -----------------------------------------------------------------------------
advertise the Licensed Products throughout the world including but not limited
- ------------------------------------------------------------------------------
to the right to reproduce and make adaptations of the Property, under any and
- -----------------------------------------------------------------------------
all patents, trademarks and copyrights and any applications thereto which have
- ------------------------------------------------------------------------------
been filed or may be filed in the future with respect to the Property, for the
- ------------------------------------------------------------------------------
purposes of development and exploitation of any Licensed Products (hereinafter
- ------------------------------------------------------------------------------
the "License"),
- ---------------

          (b)  The licensed Property shall not be used in connection with any
other good or services, licensed or otherwise unless such use is expressly
permitted by Licensor in writing, provided that the Licensee may use the
Property on any promotional or novelty items or premium products (e.g. T-shirts,
posters, stickers, etc.) displaying or depicting the Property and developed,
manufactured and/or distributed by Licensee or in its behalf in connection with
the world-wide marketing of the Licensed Products.

          (c)  All rights and interests with respect to the Property not
specifically granted herein to Licensee may be used by Licensor without
limitation, including, the use or authorization of others to use any of the
Property in any manner in connection with any articles of merchandise other than
the specific Licensed Products and relevant marketing thereof as expressly
authorised hereunder and which use or authorisation does not amount to unfair
competition, interference, or infringement of any of Licensee's rights
hereunder.

          (d)  Licensee warrants and represents to Licensor that the Property,
or a part thereof, will appear in or as part of a Licensed Products within a
four year period from the date of execution of this Agreement by both parties
(hereinafter the "Product Introduction Date").

2.     TERM OF AGREEMENT

This Agreement and the provisions hereof, except as otherwise provided, shall be
in full force and effect commencing on the date of execution by both parties and
shall continue in each country of the world for the term of the copyright or
renewals thereof (if any) in the Property in that country (hereinafter the
"Term") or until terminated pursuant to the provisions hereof.

                                       3
<PAGE>
 
3.     FINANCIAL & REPORTING OBLIGATIONS

3.1.   Advance Payments:

          (a)  In addition to the non-refundable advance against royalties of
CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION paid by the Licensee in consideration for the License, the
receipt and sufficiency of which are hereby acknowledged, the Licensee agrees to
make advance payments to Licensor on the unit sale performance of any Licensed
Products upon the following criteria:

               (i)   upon the sale of CONFIDENTIAL INFORMATION OMITTED AND FILED
                     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
                     units to trade, an advance payment of CONFIDENTIAL
                     INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                     SECURITIES AND EXCHANGE COMMISSION will be paid by Licensee
                     to Licensor:

               (ii)  upon the sale of CONFIDENTIAL INFORMATION OMITTED AND FILED
                     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
                     units to trade, a further advance payment of CONFIDENTIAL
                     INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                     SECURITIES AND EXCHANGE COMMISSION will be paid by Licensee
                     to Licensor.

          (b)  Advance payments shall be recoupable by Licensee from the
royalties payable under sub-clause 3.2 hereinbelow, prior to the direct payment
of any royalties to Licensor.

3.2.   Royalties:

          (a)  Royalties shall be payable to the Licensor at a percentage rate
of CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION %) of all gross revenue received by
Licensee its successors or assigns relating to the sale, license, distribution
or other exploitation of the Licensed Products, less the Cost of Goods defined
herein below (hereinafter "Royalties").

          (b)  Licensee shall account to Licensor with regard to transactions
hereunder within thirty (30) days following the conclusion of each calendar
quarter.  Licensee hereby warrants that such statements of account to be
prepared shall be true and correct.  The accounts shall show in detailed form
the appropriate calculations relating to the computation of the royalties, the
recoupment of the guaranteed payments and the Cost of Goods being the actual
cost of manufacturing, packaging, and/or repackaging copies of the Licensed
Products incurred by the Licensee or its appointed licensee(s) up to the time
the title in the Licensed Products passes to the purchaser, licensor,
distributor or other third party exploiting the Licensed

                                       4
<PAGE>
 
Products, including the duplication costs for copies of the Licensed Products on
optical or magnetic media, packaging materials, manuals and other collateral
materials and program components as mutually agreed to in advance between the
parties.

          (c)  Licensee shall pay all Royalties due to Licensor in Australian
Dollars which shall be deposited into the bank account of Licensor, the details
of which shall be provided to Licensee by Licensor and the statement indicating
such amount to be due shall be simultaneously sent to a postal address, the
details of which shall be provided to Licensee by Licensor.  Statements shall be
provided to Licensor whether or not the guaranteed payments have been recouped
and whether or not royalties are due and owing.

3.3.   Books of Account and Audits

          (a)  Licensee shall keep books of account relating to the distribution
of the Products on the basis of generally accepted accounting principles and
shall be maintained for a minimum period of two (2) years after the termination
of this Agreement.

          (b)  Licensor may upon reasonable notice and at its own expense, audit
the applicable records at the registered office of Licensee in order to verify
statements rendered.  Any such audit shall take place during reasonable business
hours and in such a manner so as not to interfere with the normal business
activities of Licensee.

          (c)  All information contained in the books and records of Licensee
shall be Confidential Information and Licensor agrees that such information
inspected and/or copied on behalf of Licensor shall be used only for the purpose
of determining the accuracy of the statements and shall be revealed only to such
officers, directors, employees, agents and/or representatives of Licensor as is
necessary to verify the accuracy of the statements.

          (d)  Licensee shall reimburse Licensor for the full out-of-pocket
costs including travel costs and expenses for any audit of the books and records
of Licensee that determines a short fall of CONFIDENTIAL INFORMATION OMITTED AND
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION percent
(CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION %) or more in royalties reported for any calendar quarter.

4.     WARRANTIES & OBLIGATIONS

4.1.   Licensor represents and warrants solely for the benefit of Licensee that:

          (a)  Licensor has the right, power and authority to enter into this
Agreement and to fully perform its obligations hereunder.

          (b)  As of the date of execution of this Agreement, Licensor is
unaware of any material pending or unresolved claim or suit against it which
either questions the validity, of any of the Property or claims that any of the
Property infringes upon any valid proprietary right of any third party.

                                       5
<PAGE>
 
          (c)  The making of this Agreement by Licensor does not violate any
separate agreement, rights or obligations existing between Licensor and any
other person or entity, and throughout the term of this Agreement, Licensor
shall not make any separate agreement with any person or entity that is
inconsistent with any of the provisions of this Agreement.

          (d)  Licensor warrants on behalf of the authors of the Property that
they shall not exercise or use its moral rights as the author to the detriment
of Licensee or any third party designated by Licensee for the Term of this
Agreement

          (e)  Licensor has done or if necessary will do, all things necessary
to ensure that the license granted herein including but not limited to the
copyright and trademarks in the Property, is owned solely by Licensor for the
Term of this Agreement.

          (f)  Licensor will disclose to the Licensee all improvements created
by the Licensor or any related third party during the term hereof and, all
improvements made at any time whatsoever shall be deemed to be included into the
Property.

          (g)  Licensor will not assign its comic book and/or its graphic novel
rights without reserving all its proprietary rights to any and all improvements
made.

          (h)  Licensor will not denigrate, demean, deface or act deleteriously
in any way with the Property by any act or omission subject to the Licensor's
sole creative right to make improvements to the physical appearance of
characters and scenes embodied within the Property.

          (i)  Licensor further represents and warrants that it will notify
               ------------------------------------------------------------
the Licensee a minimum of thirty (30) days prior to entering any contractual
- ----------------------------------------------------------------------------
relations, of its intention to license the Property to a third party for
- ------------------------------------------------------------------------
incorporation into any Format not then distributed by Sega or the Licensee.
- ---------------------------------------------------------------------------

4.2.   Licensee represents and warrants solely for the benefit of Licensor that:

          (a)  Licensee has the right, power and authority to enter into this
Agreement and to fully perform its obligations hereunder,

          (b)  The making of this Agreement by Licensee does not violate any
separate agreement, rights or obligations existing between Licensee and any
other person or entity, and throughout the term of this Agreement, Licensee
shall not make any separate agreement with any person or entity that is
inconsistent with any of the provisions of this Agreement.

          (c)  Licensee shall not make any representation or give any warranty
to any person or entity expressly or impliedly on behalf of Licensor or to the
effect that the Licensed Products are connected in any way with Licensor (other
than that the Licensed Products have been manufactured, marketed, and/or sold
under license from Licensor).

          (d)  Licensee will use its best efforts to promote, market, sell and
distribute the Licensed Products and will bear all related costs associated
therewith.

                                       6
<PAGE>
 
          (e)  Licensee shall be solely responsible for the manufacture,
production, sale and distribution of the Licensed Products and will bear all
related costs associated therewith.

          (f)  All Licensed Products shall be of merchantable quality, and shall
be safe for use by the intended consumers.  Licensee further warrants that it
will comply with all applicable laws and regulations and will observe all
applicable safety standards in the manufacture and sale of the Licensed Products
in all territories where the products are sold.

          (g)  Subject to paragraph l(d) herein the Licensee shall notify
          ---  ----------------------------------------------------------
the Licensor within thirty (30) days of its intention, in its sole discretion,
- ------------------------------------------------------------------------------
not to proceed with the research, development and exploitation of any future
- ----------------------------------------------------------------------------
Licensed Products incorporating the Property or adaptations thereof.  Upon such
- -------------------------------------------------------------------------------
notification this Agreement will be considered terminated subject to the
- ------------------------------------------------------------------------
obligations contained in Clause 10 herein.
- ------------------------------------------

5.     INDEMNIFICATION

5.1.   Licensor's Indemnification:

          (a)  Licensor agrees to defend and indemnify and hold the Licensee
harmless against any claims, demands, causes of action and judgements arising
solely out of the use of the Property by the Licensee as authorised in this
Agreement or resulting from a breach of any of the warranties expressly set
forth in sub-clause 4.1, provided that the Licensee shall give notice to the
Licensor within fourteen (14) days after notification of each such claim,
demand, cause of action or judgement and further provided that the Licensor
shall have the right to undertake and conduct the defence of any such cause of
action so brought and handle any such claim or demand.  With respect to such
indemnification, the Licensor agrees to hold the Licensee harmless at no cost or
expense to the Licensee whatsoever including, but not limited to attorney's fees
and court costs.

          (b)  Notwithstanding the foregoing, the Licensor shall indemnify and
save the Licensee harmless from and against any costs, damages, loss or
liability of any kind (including legal costs and disbursements in defending or
settling the claim giving rise to same) howsoever suffered or incurred by the
Licensee by virtue of the provision of the license herein or any breach of this
Agreement by the Licensor.  Such indemnity shall extend (without limiting the
generality of the foregoing) to any costs, damages, loss or liability (including
legal costs and disbursements in defending or settling the claim giving rise to
same) incurred by the Licensee by virtue of any injury or disability suffered by
any employee or sub-contractor of the Licensor, whether on the Licensee premises
or otherwise and by whatever legal theory (whether statutory, tortuous or
otherwise) arising.

          (c)  The Licensor acknowledges and agrees that it is obliged to report
as income all compensation received by the Licensor pursuant to this Agreement,
and the Licensor agrees to indemnify the Licensee and hold it harmless to the
extent of any obligation imposed on the Licensee (i) to pay any withholding
taxes, social security, unemployment or disability insurance or similar items,
including interest and penalties thereon, in connection with any

                                       7
<PAGE>
 
payments made to the Licensor by the Licensee pursuant to this Agreement and/or
(ii) resulting from the Licensor being determined not to be an independent
contractor.

          (d)  In addition, Licensor will indemnify the Licensee and hold them
harmless from and against all claims, liabilities, damages, losses and expenses,
including but not limited to reasonable attorneys' fees and costs of suit,
arising out of or in connection with any negligent or willful act or omission of
the Licensor or the Licensor's employees or agents which approximately causes or
contributes to (i) any injury to or destruction of tangible or intangible
property, including artwork, documentation, computer programs and data of any
loss of use resulting therefrom; or (ii) any violation of any statute, ordinance
or regulation.

5.2.   Licensee's Indemnification:

       Licensee agrees to defend, indemnify and hold the Licensor harmless
against any claims, demands, causes of action and judgements arising out of the
Licensee's development, design, manufacture, distribution, shipment,
advertising, promotion, offering for sale and/or sale of the Licensed Products
and/or the promotional and packaging material subject to any claims, demands,
causes of action and judgements relating directly to the matters covered by the
Licensor's warranties expressly set forth in sub-clause 4.1 and its indemnities
provided above in this Clause. With respect to this indemnification, the
Licensee agrees to hold the Licensor harmless at no cost or expense to the
Licensor whatsoever including, but not limited to attorney's fees and court
costs. The Licensee shall have the right to undertake and conduct the defence of
any such cause of action so brought and handle any such claim or demand with
attorneys of its own selection.

5.3.   Indemnification Procedures:

          (a)  If a third party asserts any claim or allegation which, if
proven, would trigger the indemnification obligations set forth in sub-clauses
5.1 and 5.2, the indemnifying party shall be promptly notified of such claim by
the indemnified party and given control of the defence and/or settlement
thereof. If any such claim or action ("Matter") is brought against an
indemnified party notice shall be given to the indemnifying party and the
indemnifying party shall be entitled to participate therein and assume the
defence thereof with legal counsel of its choosing.

          (b)  After a notice to the indemnified party of the indemnifying
party's election to assume the defence of a Matter, the indemnifying party shall
not be liable to the indemnified party under Clause 5 for any legal expenses
subsequently incurred by the indemnified party in connection with the defence of
a Matter.  No indemnifying party shall, without the prior written consent of the
indemnified party, effect any settlement of a matter unless such settlement
includes an unconditional release of the indemnified party from all such
liability relating to a Matter.

          (c)  The foregoing provisions of Clause 5 represents the entirety of
the parties obligations (contractual, common-law or otherwise) with respect to
any Matter by any third

                                       8
<PAGE>
 
party; however, nothing in Clause 5 shall limit either parties rights for breach
of any covenant contained in this Agreement.

6.     PATENTS, TRADEMARKS AND COPYRIGHTS

          (a)  Licensor may seek, in its own name and at its own expense,
appropriate patent, trademark or copyright protection for the Property in any or
all territories throughout the world.

          (b)  Pursuant to paragraph 4.1(e) herein, in the event that Licensee
requests that Licensor obtain patent, trademark or copyright protection for the
Property in a particular country where Licensor had not, heretofore, obtained
protection, Licensor agrees to take reasonable steps to obtain such protection.

          (c)  The parties agree to execute any documents reasonably requested
by the other party to effect any of the above provisions.

7.     CREDITS

          (a)  Subject to paragraph l(d) herein Licensee shall be under no
obligation to make the Licensed Products but if Licensee does so the Licensee
shall ensure that on the source computer code of the Licensed Products the
Licensor is given sole credit in the credit titles as the creator of the
Property, such credit being in lettering equal in kind and size and having equal
screentime to that given to the programmers of the Licensed Products.

          (b)  No casual or inadvertent failure to afford Licensor credit in
accordance with this clause shall constitute a breach of this Agreement by the
Licensee.

8.     CONFIDENTIAL INFORMATION

          (a)  The parties mutually acknowledge and agree that certain
information that one party (the "Receiving Party") shall receive from the other
party (the "Disclosing Party") shall be deemed to be confidential information
and subject to restrictions on disclosure and use as set forth below
(hereinafter "Confidential Information").

          (b)  Licensee and Licensor, each as a Receiving Party, respectively,
agrees that it shall maintain the confidentiality of the Confidential
Information of the Disclosing Party and safeguard the confidential and/or
business sensitive information which it may receive from the other party with
the same degree of care used to protect its own information of a like nature
and/or in accordance with the provisions of any separate non-disclosure
agreement applicable to such information.  Each party further agrees that it
shall not use for its own account apart from this Agreement or for the account
of any third party, nor disclose or otherwise disseminate to any third party,
any company trade secret or other such confidential information of or concerning
the other party unless the written consent of the other party shall first have
been obtained.

                                       9
<PAGE>
 
          (c)  The obligations set forth in this Clause 8 shall not be
applicable to any information: (i) which is or becomes generally known or part
of the public domain through no default hereunder on the part of the Receiving
Party: (ii) is known to the Receiving Party prior to the disclosure thereof by
the Disclosing Party, as established by documentary evidence; (iii) lawfully
received by the Receiving Party from a third party who provided such information
without breach of any separate confidentiality, obligation owed by such third
party; (iv) disclosed by the Disclosing Party to third parties without
restriction on subsequent disclosure; (v) required to be disclosed in the
context of any administrative or judicial proceeding, but only to the extent
required by such action and only after giving the Disclosing Party not less than
ten (10) working days prior written notice of any such required disclosure, and
provided further that the party required to make such disclosure shall use its
reasonable best efforts to obtain an appropriate protective order regarding the
information to be disclosed in any such context; and/or (vi) as to which ten
(10) years have elapsed since initial disclosure.

          (d)  Each party, as Receiving Party, shall use its reasonable best
efforts by contract, instruction or otherwise to ensure that its officers,
directors, employees, agents and contractors comply with such party's
obligations under this Clause 8 and to ensure that no Confidential Information
of the Disclosing Party or Joint Confidential Information shall be disclosed or
made available to any such officers, directors, employees, agents or contractors
of the Receiving Party unless such persons or third parties have a need to know
such information for purposes of the performance of this Agreement.

          (e)  Upon the termination of this Agreement, each party, as a
Receiving Party, shall promptly return to the Disclosing Party any and all
documents and related materials of or concerning the trade secrets and/or
Confidential Information which originated with the other party and which remains
in the Receiving Party's custody or under its control, or, if requested by the
Disclosing Party, shall destroy all such trade secret and/or confidential
information and certify to the destruction of all such documents and related
materials.

9.     TERMINATION

The following termination rights are in addition to the termination rights
provided elsewhere in the Agreement:

          (a)  Each party hereto shall have the right to immediately terminate
this Agreement by giving written notice to the other party in the event that the
other party does any of the following:

               (i)   files a petition in bankruptcy or is adjudicated a bankrupt
                     or insolvent, or makes an assignment for the benefit of
                     creditors, or an arrangement pursuant to any bankruptcy
                     law, or if the Licensee discontinues its business or a
                     receiver is appointed for the other party or for the other
                     party's business and such receiver is not discharged within
                     thirty (30) days; or,

                                       10
<PAGE>
 
               (ii)  breaches any of the material provisions of this Agreement
                     relating to the rights in the Property and same is not
                     cured after 30 days following written notice.

          (b)  Licensor shall have the right to immediately terminate this
Agreement by giving written notice to Licensee in the event that Licensee does
any of the following:

               (i)   fails to meet the Product Introduction Date as specified
                     herein with a grace period of thirty (30) days; or,

               (ii)  fails to make timely payment of Royalties when due and the
                     non-payment is not cured in 30 days after notice from
                     Licensor.

  (c)  This Agreement may be terminated by either party upon thirty (30) days
written notice to the other party in the event of a breach of a material
provision of this Agreement by the other party, provided that, during the thirty
(30) day period, the breaching party fails to cure such breach.

10.    POST TERMINATION RIGHTS

       (a)  Not more than forty-five (45) days after the termination of this
Agreement, Licensee shall provide Licensor with a complete schedule of all
inventory of Licensed Products then on-hand (the "inventory").

       (b)  Upon the termination of this Agreement, Licensee shall be entitled,
for an additional period of six (6) months on a non-exclusive basis, to continue
to sell such Inventory. Such sales shall be made subject to all of the
provisions of this Agreement and to an accounting for and the payment of a
Royalty thereon. Such accounting and payment shall be due and paid within thirty
(30) days after the close of the said 6 month period.

       (c)  Upon termination of this Agreement for any reasons whatsoever,
Licensee agrees to immediately return to Licensor all material relating to the
Property including, but not limited to, all artwork, colour separations,
prototypes and the like originally sourced from the Licensor.

11.    NOTICE

All notices or other communications required or desired to be sent to either of
the parties shall be in writing and shall be sent by registered or certified
mail, postage prepaid, return receipt

                                       11
<PAGE>
 
requested, or sent by recognised national courier service, telex, telegram or
facsimile, with charges prepaid and subject to confirmation by letter.  The
address for all notices or other communications required to be sent to Licensor
or Licensee, respectively, shall be the registered office address stated in the
preamble hereof, or such other address as may be provided from one party to the
other on at least ten (10) days prior written notice.  Any such notice shall be
effective upon the date of receipt.

12.    ARBITRATION OF DISPUTES

       (a)  In the event of a dispute, controversy or claim arising out of or
relating to this Agreement, or the breach, termination or invalidity thereof
("the Dispute"), cannot be resolved by informal discussion, negotiation and
agreement, the Dispute shall first be the subject of conciliation, administered
by the Australian Commercial Disputes Centre Limited ("the Centre") conducted at
Sydney and held in accordance with the Conciliation Rules of the Centre in force
at the date of this Agreement.  The Dispute shall be submitted for conciliation
by either party, by serving upon the other party Notice of Dispute setting out
the nature of the dispute, controversy or claim and material facts in relation
thereto, with a copy being sent to the Centre requesting a date for initial
meeting in accordance with the Conciliation Rules.

       (b)  In the event that the Dispute is not resolved by agreement following
conciliation within ninety (90) days from the date first nominated for meeting
by the Centre pursuant to paragraph 12(a), the Dispute shall be referred to and
determined by arbitration, administered by the Centre, conducted in Sydney and
held under the rules of arbitration of the International Chamber of Commerce by
one or more arbitrators appointed in accordance with the said rules.  The
parties shall be entitled to legal representation in such arbitration.

       (c)  Neither party hereto shall commence any action or claim in any court
or other tribunal unless and until the Dispute has been referred to and
determined by arbitration under paragraph 12(b) hereof and an award has been
delivered by the arbitrator or arbitrators appointed pursuant thereto. All
proposals, discussions, statements, information supplied and other matters
raised during conciliation and arbitration under this clause shall be
confidential and without prejudice to any claim or proceeding subsequently made
or brought by either party.

13.    NO PARTNERSHIP OR JOINT VENTURE

The relationship between Licensor and Licensee, respectively, is that of
Licensor and Licensee.  Licensee is an independent contractor and is not the
legal representative, agent, joint venturer, partner, or employee of Licensor
for any purpose whatsoever.  Neither party shall have any right or authority to
assume or create any obligation of any kind or to make any representation or
warranty on behalf of the other party, whether express or implied, or to bind
the other party in any respect or manner whatsoever.

14.    ASSIGNMENT

This Agreement shall inure to the benefit of Licensor and Licensee and their
respective successors and assigns.  Licensee may assign, transfer, convey or
sublicense the license and

                                       12
<PAGE>
 
associated rights granted herein its sole discretion, however, the Licensee
shall continue and remain liable to the Licensor with respect to its obligations
hereunder.  Licensor may not assign any of the rights to the Property dealt with
under this Agreement to any person, firm, corporation or other entity for the
term of the agreement without the prior written authorisation of Licensee.

15.    COMPLIANCE WITH APPLICABLE LAWS

The parties shall at all times comply with all applicable statutes, laws,
ordinances, regulations and orders of Australia, and with all conventions and
treaties to which Australia is a party, which relate to or in any way affect
this Agreement and/or the parties' respective exercise of theft rights or
performance of their obligations hereunder.  Each party, at its own expense,
shall obtain any license, permit or approval required with respect to the
exercise of any of its rights and/or performance of any of its obligations
hereunder, and shall declare, record or take such steps to render this Agreement
binding, including, without limitation, the recording of this Agreement with any
appropriate governmental authorities (if required).

16.    FORCE MAJEURE

Neither party shall be liable for any loss or damage or be deemed to be in
breach of this Agreement if its failure to perform or failure to cure any of its
respective obligations hereunder results from any event or circumstance beyond
its reasonable control, including, without limitation, any natural disaster,
fire, flood, earthquake, or other Act of God; shortage of equipment, materials,
supplies, or transportation facilities: strike or other industrial dispute; war
or rebellion: or compliance with any law, regulation, or order (whether valid or
invalid) of any governmental body: provided, however, that the party interfered
with gives the other party written notice thereof promptly, and, in any event,
within thirty (30) working days of discovery of any such Force Majeure
condition.  If notice of the existence of any Force Majeure condition is
provided within such period, the time for performance or cure shall be extended
for a period equal to the duration of the Force Majeure event or circumstance
described in such notice, except that any such cause shall not excuse the
payment of any sums owed to Licensor prior to, during, or after any such Force
Majeure condition.

17.    REMEDIES

Unless expressly set forth to the contrary, either party's election of any
remedies provided for in this Agreement shall not be exclusive of any other
remedies available hereunder or otherwise at law or in equity, and all such
remedies shall be deemed to be cumulative.

18.    SEVERABILITY

In the event that any provision of this Agreement (or portion thereof) is
determined by a court of competent jurisdiction to be invalid or otherwise
unenforceable, such provision (or part thereof) shall be enforced to the extent
possible consistent with the stated intention of the parties, or, if incapable
of such enforcement, shall be deemed to be deleted from this Agreement, while

                                       13
<PAGE>
 
the remainder of this Agreement shall continue in full force and remain in
effect according to its stated terms and conditions.

19.    WAIVER

No failure or delay by either party in exercising any right, power, or remedy
under this Agreement shall operate as a waiver of any such right, power, or
remedy.  No waiver of any provision of this Agreement shall be effective unless
in writing and signed by the party against whom such waiver is sought to be
enforced.  Any waiver by either party of any provision of this Agreement shall
not be construed as a waiver of any other provision of this Agreement, nor shall
such waiver operate as or be construed as a waiver of such provision respecting
any future event or circumstance.

20.    ENTIRE AGREEMENT

This Agreement including Exhibit "A" attached hereto constitutes the entire
understanding of the parties, and revokes and supersedes all prior or
contemporaneous agreements, proposals, understandings, and communications
between Licensor and Licensee, whether oral or written, with respect to the
subject matter hereof and is intended as a final expression of their Agreement.
It shall not be modified or amended except in writing signed by the parties
hereto and specifically referring to this Agreement.  This Agreement shall take
precedence over any other documents which may be in conflict with said
Agreement.

21.    INTERPRETATION

In the interpretation of this Agreement unless the context otherwise requires:

       (a)  words importing the singular shall include the plural and vice
            versa:

       (b)  words importing one gender shall include the other genders:

       (c)  expressions are to be interpreted in accordance with their meaning
            in the COPYRIGHT ACT 1968 (Commonwealth);

       (d)  all sums are payable as and in Australian dollars;

       (e)  clause headings shall be disregarded;

       (f)  all warranties shall during the term of this Agreement have the
            force and effect of conditions;

       (g)  all warranties survive completion of this Agreement

                                       14
<PAGE>
 
22.    FURTHER DOCUMENTATION

The parties hereto agree to perform such other and further acts and execute,
acknowledge and deliver such other and further documents and instruments as may
be necessary or appropriate to carry out the intent of this Agreement.

23.    GOVERNING LAW

This Agreement shall be construed and governed in accordance with the laws of
the State of New South Wales.

IN WITNESS WHEREOF the parties hereto have executed this Agreement on the day
and year herein before written.

Sega Ozisoft Pty Limited           Eat Cyberfist Pty Limited
- ------------------------           -------------------------



 /s/ Kevin Bermeister               /s/ Samuel Young
- ----------------------------       -----------------------------
Name:  Kevin Bermeister            Name:  Samuel Young
Title: Managing Director           Title: Director


 /s/ Damon Pembroke                 /s/ Stuart Hale
- ----------------------------       -----------------------------
Witness:  Damon Pembroke           Witness:   Stuart Hale

                                       15
<PAGE>
 
                                  EXHIBIT "A"
                                  -----------

All information contained in this Exhibit is to be incorporated and read in
conjunction with the applicable terms and conditions contained herein, as well
as this Agreement in whole, for the purpose of further defining the licensed
Property known as Cyberswine and all other ancillary characters appearing in the
CYBERSWINE comic book, examples of the reproduced artwork are incorporated and
attached to this exhibit.

                                       16

<PAGE>
 
                                                                   EXHIBIT 10.13

                                                                           
                             DISTRIBUTION AGREEMENT


THIS DISTRIBUTION AGREEMENT is entered into this 2nd day of November 1995 by and
between BRILLIANT INTERACTIVE IDEAS PTY LTD ACN 061 288 668 of Lvl 1, 17 The
Corso, Manly, NSW, 2095 (hereinafter referred to as "BII ") and ROADSHOW
ENTERTAINMENT PTY LTD ACN 005 078 428 located at The Merlin Centre, 235 Pyrmont
St, Pyrmont, NSW, 2009 (hereinafter referred to as "ROADSHOW").

WHEREAS ROADSHOW is in the business of publishing and distributing computer
software in Australia and New Zealand and BII are in the business of developing
interactive multimedia software products. ROADSHOW is desirous of publishing and
distributing the various software products as listed in Appendix A hereto, that
BII have developed.

NOW THEREFORE THE PARTIES do agree as follows:

Territory is defined as Australia and New Zealand and all those islands normally
serviced from Australia and New Zealand as follows:-

(a)         Australia

            Papua New Guinea and mandated territories, including New Britain,
            New Ireland, Admiralty Islands, Solomon Islands (including
            Bougainville), Vanuatu, New Caledonia, Christmas Islands, Ashmore
            Islands, Ocean Island, Nauru;

(b)         New Zealand

            Cook Islands, Fijian Islands, Samoan Islands (excluding American
            Samoa), The Tongan Islands, Raratonga, Norfolk Island, Kiribati
            (formerly Gilbert Islands), Tuvalu (formerly Ellice Islands), The
            Takelau Islands.


1.          BII have developed a range of CD-ROM software titles for ROADSHOW
            hereinafter referred to as the "Products ". (as listed in Appendix
            A).

2(a).       The Products shall be delivered in object code in a form compatible
            with IBM PC running under Windows V3.x and Windows 95, as well as
            Macintosh from Apple Computer.

2(b).       BII agrees to rectify all software bugs which are defined as
            programming errors in the Products reported by ROADSHOW within 30
            days or as agreed between the parties. 

                                       1
<PAGE>
 
3(i).       BII grants to ROADSHOW the exclusive right to reproduce, publish,
            distribute, display and sell the Products in the Territory on all
            hardware platforms (excluding on-line and remote delivery systems)
            whether now known or hereinafter devised and to all markets whether
            or not now known provided that in the event that BII are approached
            by another organisation (the Approachor) wishing to convert any of
            the Products to another hardware platform other than IBM PC or
            Macintosh from Apple Computer and the Approachor requires worldwide
            distribution then BII shall be entitled to enter into an agreement
            with the Approachor for worldwide distribution provided that BII
            notify ROADSHOW in writing of the approach and BII use their best
            efforts to secure the exclusive distribution rights on the hardware
            platform for ROADSHOW in the Territory.

            ROADSHOW shall not be entitled to make any alterations to the object
            code of the Products without the written consent of BII. Such
            consent shall not be unreasonably withheld.

3(ii).      ROADSHOW shall not distribute or export directly or indirectly any
            copies of the Product outside the Territory and ROADSHOW shall not
            distribute, sell or make available any copies of the Product to
            anyone in the Territory, whom ROADSHOW knows or ought to know, will
            export copies of the Product outside the Territory.

4(i).       The rights as granted in clause 3 above are the exclusive rights for
            the Territory and shall not conflict with any other rights granted
            by BII.

4(ii).      BII further grants to ROADSHOW OEM and bundle rights to the Products
            for the Territory. These rights are independent of the other rights
            as granted above.

5(i)        ROADSHOW shall pay to BII a royalty of CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION% of the Net Revenue received by ROADSHOW for each Product
            sold under clause 3 and 4(ii) above. Net Revenue is defined as gross
            revenue actually received by ROADSHOW from the sale and exploitation
            of Products less cash and credit returns, warranty replacements and
            sales tax payable on the Products. No royalty shall be due on
            Products distributed at no charge under clause 22 of this Agreement
            to distributors, sub-distributors or dealers for promotional or
            evaluation purposes.

            ROADSHOW shall retain BII's royalties as enumerated above in respect
            of all Products until ROADSHOW shall have recouped therefrom
            cumulatively a sum equal to all advances or guarantees which have
            been paid or are payable to BII under the terms of this agreement.
            After said sum is recouped by ROADSHOW, ROADSHOW shall disburse
            BII's royalties to BII in accordance with clause 5 (ii) hereof.

                                       2
<PAGE>
 
5(ii).      ROADSHOW shall pay to BII the royalties due under clause 5(i) above,
            each calendar quarter (March, June, September and December) within
            30 days after the end of each calendar quarter. Such royalty
            payments are subject to the recoupment of advances from BII's share
            as contained in clause 6 below.

5(iii).     ROADSHOW shall provide BII a quarterly sales and royalty report,
            certified as correct by an authorized officer of ROADSHOW (the
            Certified Sales and Royalty Report) when remitting the royalty
            payments as detailed in clause 5 (ii) above. Where royalties payable
            are offset against advances then the Certified Sales and Royalty
            report shall still be provided to BII within 30 days from the end of
            the calendar quarter.

            In the event that the Certified Sales and Royalty report has not
            been provided to BII within 45 days from the end of the calendar
            quarter then BII shall be entitled to appoint an independent party
            to examine ROADSHOW's records for the purpose of ascertaining the
            royalties due for the relevant period. The cost of the independent
            party in determining the royalties due plus any royalties due shall
            be paid to BII within 14 days of ROADSHOW receiving written
            notification from BII of the amount due.

6.          ROADSHOW shall pay to BII a sum of AUD $CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE COMMISSION) being a non-refundable
            development advance to be recouped against royalties due to BII, for
            each Product sold under clause 5 above. The advance shall be payable
            as follows:

            (a)     AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
                    WITH THE SECURITIES AND EXCHANGE COMMISSION on the execution
                    of this Agreement;

            (b)     AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
                    WITH THE SECURITIES AND EXCHANGE COMMISSION per Product upon
                    the delivery to ROADSHOW of the gold master and all
                    necessary artwork (such artwork to be supplied on a syquest
                    cartridge or CD-ROM) for the release of the Product, for
                    each Product;

            (c)     AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
                    WITH THE SECURITIES AND EXCHANGE COMMISSION per Product
                    within 45 days of the delivery of the gold master and all
                    necessary artwork for the release of the Product, for each
                    Product;

                                       3
<PAGE>
 
ROADSHOW agrees that the payment of the advances in 6(b) and 6(c) above will not
be delayed as a result of amendments and changes that may be requested by
ROADSHOW.

7.          In the event of ROADSHOW not releasing a given Product in any
            country or land within the Territory within CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL
            INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION of ROADSHOW receiving the gold master and
            artwork for the Products then the rights granted under clauses 3 and
            4 of this Agreement for the given Product shall revert back to BII
            for the country or island within the Territory that the Products
            have not been released in, unless agreement is reached between
            ROADSHOW and BII to extend the CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
            (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL INFORMATION OMITTED
            AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
            period. In the event of the rights granted in clauses 3 and 4
            reverting back to BII under this clause, for a country or island
            within the Territory, the definition of Territory shall be changed
            to exclude the country or island.

8.          Left Blank

9.          ROADSHOW shall use it's best commercially reasonable endeavors to
            promote and expand the sale of the Products in all parts of the
            Territory and in all sectors of the market on the maximum possible
            scale by all reasonable means. ROADSHOW shall fulfil all orders for
            the Product within a reasonable time after receipt of the order and
            shall not make any false, misleading or deceptive statements in
            respect of the Product.

10.         ROADSHOW shall keep complete and accurate records regarding the
            production, replication and distribution of the Products and shall
            upon 10 business days notice from BII allow BII or its agent to
            inspect all of these records and other related documents during
            normal working hours. In the event of any discrepancies being noted
            ROADSHOW agree to pay BII within 10 days all additional moneys owing
            and where the discrepancy exceeds 10% of the amount that is due to
            BII, ROADSHOW agrees to pay all costs incurred by BII in conducting
            the inspection of ROADSHOW's records. BII's ability to conduct the
            above mentioned inspection is restricted to once every year and

                                       4
<PAGE>
 
            on termination of this Agreement for any reason whatsoever. 

11(i).      BII may terminate this Agreement immediately upon giving written
            notice to ROADSHOW if:

            (a)     ROADSHOW falls to make any payment when due or otherwise
                    breaches a major provision or warranty of this Agreement and
                    has not rectified such breach within thirty (30) days of
                    notice from BII; or

            (b)     ROADSHOW dissolves, liquidates or bankruptcy, insolvency or
                    winding up procedures are commenced by ROADSHOW or are
                    brought against ROADSHOW and such proceedings are not set
                    aside within thirty (30) of their commencement.

11(ii)      ROADSHOW may terminate this Agreement immediately upon giving
            written notice to BII if BII dissolves, liquidates or if bankruptcy,
            insolvency or winding up procedures are commenced by BII or are
            brought against BII and such proceedings are not set aside within
            thirty (30) days of their commencement; or if BII otherwise breaches
            a major provision or warranty of this Agreement and does not rectify
            the breach within thirty (30) days after receiving written notice of
            the breach from ROADSHOW.

11(iii)     If this Agreement is terminated by ROADSHOW due to a breach by BII
            under clause 11 (ii) above then BII shall refund any unrecouped
            portion of the advance

                                       5
<PAGE>
 
            theretofore paid provided that the breach by BII is not due to an
            unjustified, negligent or wilful act by ROADSHOW or any of
            ROADSHOW's employees, agents, contractors or subcontractors.

12.         If this Agreement is terminated for any reason, ROADSHOW shall:

            (a)     immediately return all masters of the Products to BII; and

            (b)     have the fight to sell it's existing stocks of the Product
                    for a period of six (6) months, from the date the Agreement
                    is terminated subject to payment to BII of all royalties due
                    under this agreement;

            (c)     at the expiration of the six month period referred to in
                    clause 12(b) above ROADSHOW shall destroy all remaining
                    stock of the Products held by ROADSHOW and provide BII with
                    written notice certifying that all remaining stock has been
                    destro yed.

13.         BII shall be responsible for any and all other royalties due on the
            Products to third parties including music royalties, animation
            royalties and licensing royalties.

14.         BII provides no warranty as to names being used including the name
            Brilliant Interactive Ideas in the territories in which ROADSHOW
            distributes. In the event a name change is needed for legal reasons
            then the parties shall consult as to the new name and BII shall make
            the necessary changes at its expense. BII shall indemnify ROADSHOW
            to the extent of direct costs incurred by ROADSHOW as a result of
            any such name variation.

            BII warrants that it is not aware of any contraventions caused by
            the names that are used.

15.(i).     The names used are the property of BII and ROADSHOW shall have no
            claim to these or any other names being used.

            BII retains any and all of the copyrights contained in the Products
            and ROADSHOW shall have no rights in the copyrights or other
            intellectual rights contained in the

                                       6
<PAGE>
 
            Products. All Products shipped shall reflect the appropriate
            copyrights which shall be provided to ROADSHOW simultaneously with
            the masters. Any press releases or advertisement for the Products
            shall reference BII as the developer and shall contain the
            appropriate copyright notices as provided.

15(ii).     BII hereby authorizes ROADSHOW to take any and all action that
            ROADSHOW deems necessary to protect and enforce BII's copyright in
            the products. ROADSHOW shall notify BII in writing of any and all
            action that ROADSHOW takes prior to the commencement of the action
            and shall keep BII fully informed of the status and progress of the
            action. Where as a result of such action by ROADSHOW damages are
            awarded then ROADSHOW shall be entitled to recover from the damages
            all costs incurred as a result of the action and any residual amount
            remaining shall be split equally between ROADSHOW and BII.

16.         Left Blank

17.         Left Blank

18.         BII represents and warrants that:-

(a)         the Products, as delivered to ROADSHOW, will not infringe the
            patent, copyright, trademark, trade secret or other proprietary or
            privacy rights of any third party. Each party shall fully indemnify
            the other (and its affiliates, shareholders, directors, officers,
            employees and agents) against all losses, costs, charges and
            expenses arising from such party's negligence in connection with
            this Agreement;

(b)         that BII is a corporation duly incorporated and validly existing in
            good standing under the laws of the state of its incorporation; and
            has full rights, power, legal capacity and authority to enter into
            this Agreement and to carry out the terms hereof and perform its
            obligations hereunder;

(c)         That BII has secured or will secure, prior to delivery of each of
            the Products all rights necessary to enable ROADSHOW to exercise its
            Product distribution rights under this Agreement, without incurring
            any obligations or liabilities whatsoever to any person and any
            obligations or liabilities arising shall be and remain the sole
            responsibility and obligation of BII. BII further warrants that it
            has obtained all applicable licenses and has paid and / or will
            timely pay all applicable payment for the rights to reproduce,
            distribute, perform and display such works, as applicable, without
            any rights of reimbursement from ROADSHOW.

(d)         the Products pursuant to the terms of this Agreement satisfy or will
            be capable of satisfying all censorship requirements within the
            Territory.

                                       7
<PAGE>
 
19.         ADDITIONAL RIGHTS

            BII hereby grants to ROADSHOW and ROADSHOW hereby accepts the
            following additional rights for the Territory and upon the terms and
            conditions of this Agreement:-

(a)         The right to have sole, full and complete discretion concerning the
            manufacture / duplication, distribution, marketing and other
            exploitation of the Products in accordance with the terms and
            conditions of this Agreement;

(b)         The right to make written summaries, extracts and synopses of the
            Products, for the purpose of advertising, exploiting and publicising
            the Products and to use, exhibit and or broadcast excerpts of the
            Products for the purpose of advertising, publicising and otherwise
            promoting the Product including without limitation the right to
            incorporate extracts in catalogues of all kinds, whether electronic
            or not;

(c)         The right to access to use such advertising promotion and publicity
            material as BII may own or control;

(d)         The right to create and prepare materials for the promotion
            advertising and publicising of the Products provided that all
            advertising or publicity for the Products shall comply with all
            credit obligations of BII of which ROADSHOW shall have been given
            prior written notice;

(e)         The right to use the trademarks and designs on and in the Products
            in association with the sale or hire hereof as permitted by this
            Agreement;

(f)         The right to use whatever duplicator that it in its unfettered
            discretion considers is most appropriate in all the circumstances
            for the duplication of units of the Products.

20.         END USER TECHNICAL SUPPORT

(a)         ROADSHOW shall provide end user technical support to all end users
            of the Products. BII will provide reasonable telephone consultation
            to ROADSHOW with respect to any questions or problems concerning the
            Products or the use of the Products;

(b)         At ROADSHOW's request, BII shall provide reasonable assistance to
            ROADSHOW's software, support personnel in connection with ROADSHOW's
            technical support of end users of the Product Packages.

                                       8
<PAGE>
 
21.         WITHHOLDINGS

            All amounts payable hereunder shall be subject to all laws and
            regulations now or hereafter in existence requiring the deduction
            and / or withholding of moneys for income, sales, or other taxes
            assessable with respect to fees hereunder. ROADSHOW shall be
            entitled to withhold such taxes and remit the same to the taxing
            entity within the Territory and will use best efforts to furnish BII
            with certificates evidencing the withholding and payment of any such
            taxes. The benefit of the resultant tax credits arising from the
            payment of the withholding taxes shall accrue to BII.

22.         FREE SAMPLES

            BII agrees to allow ROADSHOW to produce sixty (60) copies, or a
            greater number of copies as agreed between ROADSHOW and BII, of Not
            For Resale units of each Product for promotional purposes. No fees
            or royalties shall be payable to BII for these Not For Resale units
            under the terms of this agreement

23.         ROADSHOW agrees to provide BII with 100 copies of Not For Resale
            units of each Product for BII's promotional purposes. Such Not for
            Resale units to be provided to BII at ROADSHOW'S cost of producing
            the unit.

24.         Each party shall treat as confidential all information of a
            confidential nature of the other party which comes into it's
            possession under this Agreement.

25.         The term of this Agreement shall be for a period of CONFIDENTIAL
            INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL
            INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION from the date of signing of this Agreement.

26.         This Agreement shall be governed by the laws of New South Wales.

27.         ASSIGNMENT

            This Agreement may not be assigned by either party without the
            express written approval of the other party. Such approval may not
            be unreasonably withheld.

28.         NOTICES

                                       9
<PAGE>
 
28.1        Any notice, communication or other document authorised or required
            to be given or sent pursuant to this Agreement (herein referred to
            as a "Notice") shall unless otherwise specifically provided by this
            Agreement be in writing addressed as follows:-

TO BII:     Level 1, 17 The Corso
                    Manly
                    NSW     2095
                      
            Telephone: (02) 9977 4277
            Facsimile: (02) 9977 4123
 
            For the Attention of:  Mark Miller
 
TO ROADSHOW:
            4th Floor, The Merlin Centre
            235 Pyrmont St.
            Pyrmont
            NSW    2009
 
            Telephone: (02) 552 8600
            Facsimile: (02) 552 2510

            For the Attention of: David Lyons

            or such other address as the relevant addressee may hereafter
            specify for such purpose to the other party to this Agreement by
            notice in writing.

28.2        A notice includes communication by facsimile. The sender of any
            communication by facsimile shall forthwith confirm the same by
            letter, but failure by the addressee to receive the same shall not
            prejudice the validity or effect of such facsimile.

28.3        A notice shall be signed or, in the case of a facsimile, purport to
            be signed, by the party originating the notice or by a director or
            secretary of that party if it is a corporation.

28.4        A notice which is sent by prepaid mail shall be deemed to be
            received on the third day following the day on which it was posted.

28.5        A notice which is sent by facsimile shall be deemed to be received
            at the time printed on the printout by the machine on which the
            notice is transmitted.

                                       10
<PAGE>
 
29.         RELATIONSHIP OF PARTIES.

            Each party is acting as an independent contractor and not as an
            agent, partner, or joint venturer with the other party for any
            purpose. Except as provided in this Agreement, neither party shall
            have any right, power, or authority to act or to create any
            obligation, express or implied, on behalf of the other.

30.         FORCE MAJEURE.

            Neither party shall be responsible for delays or failure of
            performance resulting from acts beyond the reasonable control of
            such party. Such acts shall include, but not be limited to, acts of
            God strikes, walkouts, riots, acts of war, epidemics, failure of
            suppliers to perform, government regulations, power failure(s),
            earthquakes, or other disasters.

31.         SURVIVAL OF CERTAIN PROVISIONS.

            The confidentiality obligations set forth in the Agreement shall
            survive the termination of this Agreement by either party for any
            reason.

32.         HEADINGS.

            The titles and headings of the various sections and paragraphs in
            this Agreement are intended, solely for convenience of reference and
            are not intended for any other purpose whatsoever, or to explain,
            modify, or place any construction upon or on any of the provisions
            of this Agreement.

33.         ALL AMENDMENTS IN WRITING.

            No provisions in either party's purchase orders, or in any other
            business forms employed by either party will supersede the terms and
            conditions of this Agreement, and no supplemental modification, or
            amendment of this Agreement shall be binding, unless executed in
            writing by duly authorised representative of each party to this
            Agreement.

34.         ENTIRE AGREEMENT.

            The parties have read this Agreement and agree to be bound by its
            terms, and further agree that it constitutes the complete and entire
            agreement of the parties and supersedes all previous communications,
            oral or written, and all other communications between them relating
            to the license and to the subject matter hereof. No representations
            or statements of any kind made by either party, which are not
            expressly stated herein, shall be binding on such party.

                                       11
<PAGE>
 
35.         WAIVER

            Failure by either party to insist upon the performance of any or
            more of the conditions hereof shall not be deemed to be a waiver of
            any rights and remedies that that party may have and shall not
            deemed a waiver of any subsequent breach or default. No provision of
            this agreement shall deemed to have been waived unless such waiver
            shall be in writing and signed by a person being or purporting to be
            a director, manager, secretary or other officer of the party giving
            notice in their behalf.

36.         SEVERABILITY

            If any clause or part hereof shall be held or be deemed invalid or
            unenforceable for any reason whatsoever, then such clause or part
            thereof shall be deemed to be deleted from this Agreement and the
            Agreement shall otherwise remain in full force and effect. The
            parties hereto agree to replace any invalid, illegal or
            unenforceable provision with a provision which has the most similar
            permissible economic and legal effect to the invalid, illegal or
            unenforceable provision.

By their signatures below the parties agree to be bound by the terms of this
Agreement.



/s/ Kathryn Hamilton                   /s/ Mark Miller
- --------------------------             ---------------------
ROADSHOW ENTERTAINMENT PTY             BRILLIANT INTERACTIVE IDEAS PTY
ACN 005 078 428                        LTD
Name:  Kathryn Hamilton                ACN 061 288 668
Position: Director Acquisitions        Name: Mark Miller
                                       Position: Managing Director

                                       12
<PAGE>
 
Appendix A

The Products are:

A.       KIDSTHEATRE

         1.   Plates are People Too
         2.   The Gumball Shop
         3.   Play Ball Zachary          

B.       KIDSTORY
       
         1.   Dinosaur in the Garden
         2.   Monster on the Loose
         3.   Caitlin's Crazy Contraptions   

C.       Craftpax

         1.   Activity Pack
         2.   Magic Trix   

D.       Beyond 2000 Interactive

         1.   Dream Machines and Their Designers
         2.   101 Ways to Save Our Planet
   
                                       13

<PAGE>
 
                                                                   EXHIBIT 10.14


                             PUBLISHING AGREEMENT


In consideration of the mutual promises contained in this PUBLISHING AGREEMENT,
Shortland Publications Limited, of 360 Dominion Rd, Auckland 3, Zealand, a New
Zealand Corporation ("Licensor"), and Brilliant Interactive Ideas Pty Limited
ACN 061 228 668, of Level 1, 17 The Corso, Manly, New South Wales, Australia,
2095, an Australian corporation ("Licensee"), agree as follows:

1.   DEFINITIONS

For purposes of this Agreement:

(a)  "Agreement" means this PUBLISHING AGREEMENT, together with Exhibits A and B
and any other addenda attached hereto and each supplemental Exhibit A signed by
both parties, as the same may be amended from time to time in accordance with
this Agreement.

(b)  "Effective Date" shall mean the date upon which this Agreement has been
executed by both parties.

(c)  "License Fees" shall mean the license fees payable by Licensee for the
rights granted herein as set forth in Exhibit A.

(d)  "Licensed Materials" means the copyrighted materials identified in Exhibit
B, including all updates, revisions, new volumes and sequels thereto.

2.   GRANT OF LICENSE

Without limiting the foregoing the Licensor grants the Licensee the worldwide
non exclusive right to publish, reproduce, perform in public, broadcast,
transmit to subscribers under a diffusion service, broadcast and adapt (and do
all the foregoing in relation to such adaptation) the Licensed Materials
electronically, including without limitation, on computer disc and magnetic
medium, CD-ROM, CD-I, ROM-cartridge.

3.   EFFECTIVE DATE AND TERM

The term of this Agreement and of each license granted under this Agreement
shall begin on the Effective Date and shall continue thereafter for a period of
CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL INFORMATION OMITTED AND
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION or until this
Agreement is terminated under Section 12 below.

                                       1
<PAGE>
 
So long as Licensee is in compliance with the terms and conditions of this
Agreement, this Agreement shall be automatically renewed for subsequent
CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION) year terms.

4.   PAYMENT, REPORTING AND AUDIT

(a)  For the rights granted herein, Licensee shall pay Licensor the License Fees
set forth in Exhibit A. License Fees shall be based upon gross amounts received
by Licensee and payable for each copy of the Licensed Materials for which
Licensee receives compensation from Licensee's customer. Licensee shall be
entitled to a credit equal to the License Fees previously paid by Licensee for
Licensed Materials returned to Licensee by Licensee's customers. The Licensee
shall be entitled to deduct any withholding tax from the License Fees and shall
advise the Licensor of the amount and particulars of any deduction in order that
the Licensor may apply for any applicable foreign tax credit.

(b)  Within twenty-five (25) days after each calendar quarter, Licensee shall
provide Licensor with a report setting forth the number of copies of Licensed
Materials distributed by Licensee during the preceding calendar quarter and the
gross amount received by Licensee from Licensee's customers for Licensed
Materials. At the time such report is submitted to Licensor, Licensee shall pay
Licensor the License Fees then due.

(c)  In order to enable Licensor to audit the statements submitted by Licensee
under this Agreement, Licensee shall maintain at Licensee's place of business
referenced in the Agreement complete and accurate books and records, examination
of which would enable an independent chartered accountant, agreed to by the
parties, to audit the statements submitted by Licensee under this Agreement.
Once a year and upon thirty (30) days written notice, the said independent
chartered accountant may conduct, at Licensor's sole cost and expense, such
audits as reasonably necessary to determine Licensee's compliance with its
reporting and payment obligations under this Agreement. Licensee agrees to
reasonably cooperate with the independent chartered accountant in performing
such audits. Such audits as are conducted shall be subject to such reasonable
scrutiny procedures and limitations as Licensee may impose, and the independent
chartered accountant and Licensor and respective employees, agents and
contractors shall make no use of any information obtained in the course of such
audits other than for the purposes hereof. Independent chartered accountant and
Licensor and respective employees, agents or contractors shall retain no copies
of any materials or data obtained in the course of such audits other than that
reasonably necessary to verify Licensee's performance. If such audits reveal
that Licensee has under-reported the number of copies of Licensed Materials for
which Licensee received compensation from Licensee's customers on any report
submitted pursuant to Section 4(b) above, Licensee shall pay to Licensor the
appropriate License Fees due and owing and bear the cost of the audit.

5.   SHIPMENT AND DELIVERY

Licensor will ship the Licensed Materials, in hard copy, to Licensee within
CONFIDENTIAL 

                                       2
<PAGE>
 
INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL INFORMATION OMITTED AND FILED
SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION after the Effective Date.
All shipments hereunder shall be F.O.B. Licensee.

6.   LICENSEE'S OBLIGATIONS

(a)  Licensee agrees to use its reasonable efforts to publish and market the
Licensed Materials as deemed appropriate in Licensee's sole discretion.

(b)  Notwithstanding Section 6(a) above, Licensee shall be entitled to
discontinue marketing the Licensed Materials, or any portion thereof. Further,
Licensee, in its sole discretion, shall be entitled to determine the method and
form of marketing, distribution and publication of the Licensed Materials, as
the same may be changed by Licensee.

7.   LEFT BLANK

8.   LEFT BLANK

9.   PROPRIETARY RIGHTS

(a)  Licensor warrants that it has the right to enter into this Agreement and
grant the rights and licenses granted to Licensee hereunder.

(b)  Title to the Licensed Materials is not being transferred to Licensee under
this Agreement. Instead, Licensee is granted a license to the Licensed Materials
as set forth herein.

10.  INDEMNITIES

(a)  The Licensor shall indemnify, defend and hold Licensee, its agents and
employees, harmless from any loss, damage or liability (including attorneys'
fees, costs and expenses) resulting from a claim that Licensed Materials
infringe any copyright, license, trade secret, or other proprietary rights of a
third party and in addition the Licensor shall:

     (i)    procure for the Licensee the right to continuance to use the
            Licensed Materials in accordance with this Agreement; or

     (ii)   modify the Licensed Materials so that they become non infringing,
            provided this is acceptable to the Licensee; and

     (iii)  where the Licensor does not comply with Clauses 10(a)(i) or (ii),
            refund any 

                                       3
<PAGE>
 
            License Fees that have been paid by the Licensee relating to the
            infringing Licensed Materials.

(b)  Licensor shall indemnify, defend and hold Licensee, its agents and
employees, harmless from any loss, damage or liability (including attorneys'
fees, costs and expenses) resulting from a claim that Licensed Materials is
defamatory, libelous or untrue.

11.  LIMITATION OF LIABILITY AND REMEDY

EXCEPT AS SET FORTH IN SECTION 10, NEITHER PARTY SHALL BE LIABLE FOR ANY
INDIRECT, SPECIAL, INCIDENTAL OR CONSEQUENTIAL DAMAGES, INCLUDING, WITHOUT
LIMITATION, PERSONAL INJURY, PROPERTY DAMAGE, LOST PROFITS OR OTHER ECONOMIC
LOSS ARISING IN CONNECTION WITH THIS AGREEMENT AND LICENSEE'S PUBLICATION OF THE
LICENSED MATERIALS.  THIS LIMITATION OF LIABILITY WILL APPLY REGARDLESS OF THE
FORM OF ACTION, WHETHER IN CONTRACT OR TORT, INCLUDING NEGLIGENCE AND
INDEPENDENT OF ANY FAILURE OF ESSENTIAL PURPOSE OF THE LIMITED WARRANTY AND
REMEDIES PROVIDED HEREUNDER.  THIS DISCLAIMER SHALL APPLY WHETHER OR NOT THE
OTHER PARTY HAS BEEN APPRISED OF THE POSSIBILITY OF SUCH DAMAGES PROVIDED ALWAYS
THAT THE FOREGOING SHALL NOT EXCLUDE THE LICENSOR'S LIABILITY FOR DIRECT DAMAGES
OR RELIANCE DAMAGES RESULTING FROM THE LICENSOR'S NEGLIGENCE OR A BREACH OF THIS
AGREEMENT.

12.  TERMINATION

(a)  In the event either party breaches any material provision of this Agreement
and fails to remedy the breach within thirty (30) days after written notice 
thereof, the non-breaching party may terminate this Agreement immediately by
giving breaching party written notice.

(b)  Licensee may terminate this Agreement upon thirty (30) days prior written 
notice.

(c)  Upon termination of this Agreement, all licenses granted by Licensor to
Licensee 

                                       4
<PAGE>
 
hereunder shall terminate. Notwithstanding the foregoing, after termination of
this Agreement, Licensee shall be entitled to distribute all Licensed Materials
or products in which the Licensed Materials have been incorporated remaining in
Licensee's inventory or in relation to which the Licensee has entered into
binding commitments with its customers to supply.

(d)  The provisions of Sections 4, 9, 10, 11, 13 and 14 of this Agreement shall
survive any termination.

13.  NOTICE

Every notice or other communication required or contemplated by this Agreement
shall be delivered either by (i) personal delivery, (ii) postage prepaid return
receipt requested, registered or certified mail, (iii) nationally recognized
overnight courier, or (iv) facsimile with a confirmation copy sent
simultaneously by postage prepaid, return receipt requested, registered or
certified mail, in each case addressed to the party for whom intended at the
address appearing after that party's signature on this Agreement or at such
other address as the intended recipient previously shall have designated by
written notice to the other party.  Notices shall be effective on the earliest
of the date of personal delivery, the date officially recorded as delivered by
official postal or independent courier service, the date sent if sent by
facsimile, or the seventh (7th) business day after any deposit in the mail.
Notice not given in writing shall be effective only if acknowledged in writing
by a duly authorized representative of the party to whom it was given.

14.  GENERAL

(a)  Counterparts. This Agreement may be executed in any number of counterparts,
each of which shall be deemed an original instrument, but all of which together
shall constitute only one and the same instrument.

(b)  Law to Govern. The construction, interpretation and performance of this
Agreement and all transactions related thereto shall be governed by and
construed in accordance with the substantive laws of New Zealand. The parties
expressly agree that the United Nations Convention on Contracts for the
International Sale of Goods shall not apply to this Agreement. Further, each
party consents to the jurisdiction of, and venue in, New Zealand, and agrees
that any action or lawsuit arising under this Agreement or relating to the
subject matter thereof shall be maintained in New Zealand.

(c)  Written Agreement to Govern; Amendments; Waivers. This Agreement sets forth
the entire understanding and supersedes and merges all prior and contemporaneous
agreements between the parties relating to the subject matter contained herein,
and neither party shall be bound by any provision, amendment or modification
other than as expressly stated in or contemplated by this Agreement or as
subsequently shall be set forth in writing and executed by a duly authorized
representative of the party to be bound thereby. All waivers hereunder must 

                                       5
<PAGE>
 
be made in writing, and failure at any time to require the other party's
performance of any obligation under this Agreement shall not affect the right
subsequently to require performance of that obligation. Any waiver of any breach
of this Agreement shall not be construed as a waiver of any continuing or
succeeding breach.

(d)  Severability. Whenever possible, each provision of this Agreement shall be
interpreted in such manner as to be effective and valid under applicable law;
but if any provision of this Agreement should be prohibited or invalid under
applicable law, such provision shall be ineffective to the extent of such
prohibition or invalidity, and the balance of this Agreement shall be
interpreted as if such provision were so excluded. The parties hereto agree to
replace any invalid, illegal or unenforceable provision with a provision which
has the most similar permissible economic and legal effect to the invalid,
illegal or unenforceable provision.

(e)  Subject Headings. The subject headings of the Sections of this Agreement
are included for the purposes of convenience only, and shall not affect the
construction or interpretation of any of its provisions.

(f)  Attorneys' Fees. If any action or proceeding shall be commenced to enforce
or interpret this Agreement or any right arising in connection with this
Agreement, the prevailing party in such action or proceeding shall be entitled
to recover from the other party all reasonable attorneys' fees, costs and
expenses incurred by such prevailing party in connection with such action or
proceeding.

(g)  Successors and Assigns. This Agreement shall be binding on, and shall inure
to the benefit of, the successors and assigns of Licensor and Licensee. The
Licensee shall be entitled to assign this Agreement and the Licensor will
consent to such assignment provided that the Licensor shall be entitled to
withhold consent if it believes that the Licensee's proposed assignee is not a
fit and proper party.

(h)  Relationship of Parties. The relationship of the parties is that of
independent contractors. No one party is the agent of the other and neither
party is authorized to act on behalf of the other party.

                                       6
<PAGE>
 
IN WITNESS WHEREOF, the parties have caused this Agreement to be executed by
their duly authorized representatives as of the date first set forth below.

"Licensor"                              "Licensee"                  
                                                                 
Shortland Publications Limited          Brilliant Interactive Ideas Pty Limited 
A New Zealand Corporation               ACN 061 228 668                       
                                        An Australian corporation             
                                                                              
                                                                              
By /s/ Avalyn Davidson                  By /s/ Mark Miller                    
   ---------------------------             ---------------------------         
       Signature                               Signature                      
                                             
     Avalyn Davidson                         Mark Miller                      
- ------------------------------          ------------------------------        
Name (Type or Print)                    Name (Type or Print)                  
                                                                               
     Managing Director                       Managing Director                
- ------------------------------          ------------------------------        
Title                                   Title                                 
                                                  
     9 March        1994                     9 March      1994      
- ------------------------------          ------------------------------         
Date                                    Date                                 
                                                                               
Address:                                Address:                             
                                          
360 Dominion Road                       Level 1, 17 The Corso                
Auckland 3                              Manly                                
New Zealand                             NSW, Australia  2095                 
                                                                               
Phone:    64 9 638 7128                 Phone:    612 977 4277         
Fax:      64 9 638 8422                 Fax:      612 977 4123          

                                       7
<PAGE>
 
                            EXHIBIT A TO AGREEMENT

License Fees:
- ------------ 

     Licensee shall pay Licensor CONFIDENTIAL INFORMATION OMITTED AND FILED
SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION percent (CONFIDENTIAL
INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
COMMISSION%) of amounts actually received by Licensee from its customer for the
License Materials until such time as the cost of development and production of
the Licensed Materials has been recovered and then the Licensee shall pay
Licensor CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION percent (CONFIDENTIAL INFORMATION OMITTED AND
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION%) of amounts
actually received by Licensee from its customer for the Licensed Materials.
Licensee shall be entitled to a credit for unpaid amounts owed to Licensee, the
return of Licensed Materials by Licensee' customers, rebates and refunds.

                                       8
<PAGE>
 
                             EXHIBIT B TO AGREEMENT


Description of Licensed Materials:

<TABLE>
<CAPTION>
=========================================================================
         Title                   Author                Illustrator
  <S>                      <C>                      <C> 
  The Wrong-way-around     Kelvin Hawley            Kelvin Hawley
  World
- -------------------------------------------------------------------------
  The Little Engine        Julie Holland            Chris Norfolk
- -------------------------------------------------------------------------
  Cheese Please!           Kaylie Noble             Kelvin Hawley
- -------------------------------------------------------------------------
  The Most Scary Ghost     Joy Cowley               Jo Davies
- -------------------------------------------------------------------------
  Ten Loopy Caterpillars   Joy Cowley               Rodney McRae
- -------------------------------------------------------------------------
  The Yukadoos             Joy Cowley               Rodney McRae
- -------------------------------------------------------------------------
  Go Cat Go                Susan Leslie             Fred Ooms
- -------------------------------------------------------------------------
  Down in the Woods        Susan Leslie             Fraser Williamson
=========================================================================
</TABLE>

                                       9

<PAGE>
 
                                                                   EXHIBIT 10.15

 
                              SETTLEMENT AGREEMENT

                           AND MUTUAL GENERAL RELEASE



          This Settlement Agreement and Mutual General Release ("Agreement") is
entered into effective this _____ day of April 1996, by and between Brilliant
Interactive Ideas Pty Ltd ("BII"), Ray Musci ("Musci"), Ocean of America, Inc.
("Ocean"), and Ocean Software, Ltd. and Ocean International, Ltd. (jointly
"Guarantors").

                                    RECITALS

     A.   On January 5, 1996, BII filed an action against Musci and Ocean in the
Superior Court of the State of California in and for the County of Santa Clara
entitled Brilliant Interactive Ideas Pty Ltd v. Ocean of America, Inc. Ray Musci
and Does 1 through 20, inclusive, No. CV755008 ("the Lawsuit").

     B.   The Lawsuit arose from a contract described in and attached as Exhibit
A ("the Distribution Agreement"), and relates to the promotion and marketing of
certain CD-ROMs described in that complaint ("the Products").

     C.   On January 11, 1996, BII, Ocean and Guarantors entered into a
Settlement Agreement and Mutual General Release ("January Agreement"), settling
the Lawsuit on terms set forth in the January Agreement.  One of the terms
provided for entry of a Stipulated Judgment ("Stipulated Judgment") under
conditions described in the January Agreement.

     D.   On February 29, 1996, BII obtained entry of the Stipulated Judgment by
the Superior Court.  Pursuant to the Stipulated Judgment, a writ of execution
was issued by the Superior Court and levied upon certain assets of Ocean ("the
Levy").

                                      -1-
<PAGE>
 
     E.   The parties to this Agreement desire to settle all their claims
against each other, whether previously asserted, pending, presently outstanding,
or which they may have or claim to have.

          Now, therefore, in consideration of the above and the mutual covenants
and agreements herein expressed, the parties agree as follows:

1.   Releases and Dismissals.
     ----------------------- 

     1.1  Mutual Release and Discharge.
          ---------------------------- 

          The parties, on behalf of themselves and each of their officers,
          directors, agents, attorneys, representatives, employees, parents,
          subsidiaries, affiliates, assignees, assignors, insurers, successors,
          and predecessors, hereby forever release and discharge each other and
          their present and former officers, directors, agents, attorneys,
          representatives, employees, parents, subsidiaries, affiliates,
          assignees, assignors, insurers, successors, and predecessors, from any
          and all present or past claims, demands, losses, liabilities,
          obligations, or causes of action, including, without restricting the
          generality of the foregoing, claims for costs or attorneys' fees,
          known or unknown, relating to or arising out of the Lawsuit, entry of
          the Stipulated Judgment, or the Levy.  Said released and discharged
          claims, demands, liabilities, obligations, or causes of action include
          those claims or causes of action either stated or which could have
          been stated in the Lawsuit.

                                      -2-
<PAGE>
 
     1.2  General Waiver of All Past and Present Claims.
          --------------------------------------------- 

          Except for the duties and obligations set forth herein, the parties
          hereby expressly waive and assume the risk of any and all claims,
          demands, obligations, or causes of action of any nature whatsoever
          which exist against or between themselves, including those claims,
          demands, obligations, or causes of action which are presently not
          known or suspected to exist, whether through ignorance, oversight,
          error, negligence, or otherwise, and excluding those which arise under
          the newly reaffirmed Distribution Agreement referenced in Paragraph
          2.7 of this Agreement.  The parties intend that this Agreement be a
          complete and final accord and satisfaction and general mutual release
          by and between them of all liabilities, disputes, claims, and causes
          of action, known or unknown, suspected or unsuspected, which each
          party holds or may hold against the other including those relating to
          or arising out of the Lawsuit, the entry of the Stipulated Judgment,
          or the Levy but excluding those newly arising under the reaffirmed
          Distribution Agreement.  In furtherance of this intention, the parties
          acknowledge and present that each is familiar with Section 1542 of the
          Civil Code of the State of California, which provides:

               "A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR
               DOES NOT KNOW OR SUSPECT TO EXIST IN HIS FAVOR AT THE TIME OF
               EXECUTING THE RELEASE, WHICH IF KNOWN TO HIM, MUST HAVE
               MATERIALLY AFFECTED HIS SETTLEMENT WITH THE DEBTOR."

                                      -3-
<PAGE>
 
          Each party represents and warrants that it has been advised by counsel
          of the content and import of Civil Code Section 1542 and voluntarily
          waives and relinquishes any right or benefit conferred by Section
          1542, or any similar provision of the statutory or nonstatutory law of
          California or of any other jurisdiction, to the full extent that such
          rights or benefits may lawfully be waived.  In connection with such
          waiver and relinquishment, each party acknowledges that it or its
          attorneys, employees, agents, officers, or directors may hereafter
          discover claims or facts in addition to or different from those now
          known or believed to exist, but that it is each party's intention to
          fully, finally, and forever settle and release each other from all
          obligations, claims, liabilities, causes of action, demands, dispute,
          and differences, known or unknown, suspected or unsuspected, including
          those relating to or arising out of the Lawsuit, but excluding those
          newly arising under the reaffirmed Distribution Agreement.

2.   Consideration.
     ------------- 

     2.1  Upon the execution of this Agreement, Ocean shall deliver by wire
          transfer to BII the sum of CONFIDENTIAL INFORMATION OMITTED AND FILED
          SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION.

     2.2  Upon execution of this Agreement and receipt of Ocean's payment of US
          CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
          SECURITIES AND EXCHANGE COMMISSION, BII shall direct that:

          2.2.1  The Levy be released;

                                      -4-
<PAGE>
 
          2.2.2  Any funds seized under the Levy be returned to Ocean; and
          
          2.2.3  The Stipulated Judgment be withdrawn and vacated.

     2.3  Upon execution of this Agreement, BII shall deliver to Ocean new gold
          masters of the CD-ROMs ("New Gold Masters") provided for under the
          Distribution Agreement. BII shall use commercially reasonable efforts
          to rectify any software incompatibilities or bugs, including those
          identified by Ocean to BII in correspondence dated March 13, 1996,
          copies of which are attached as Exhibit C. Ocean shall provide to BII
          such further details and identification of any claimed software
          incompatibilities or bugs as may be requested by BII. Upon receipt of
          the New Gold Masters, Ocean shall deliver by wire transfer to BII the
          sum of US CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
          THE SECURITIES AND EXCHANGE COMMISSION.

     2.4  Upon acceptance of the New Gold Masters by Ocean, Ocean shall deliver
          by wire transfer to BII the further sum of US CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION.  "Acceptance" shall be determined as follows:

          2.4.1  Ocean shall have 10 days following receipt of the New Gold
                 Masters in which to test the New Gold Masters to determine
                 whether there are any further software incompatibilities or
                 bugs and to advise BII of any such software incompatibilities
                 or bugs. Should Ocean fail to advise BII of any such software
                 incompatibilities or bugs within that time, the New Gold
                 Masters shall be deemed accepted.

                                      -5-
<PAGE>
 
          2.4.2  Should Ocean, in accordance with the provisions of Paragraph
                 2.4.1. advise BII of any software incompatibilities or bugs,
                 BII shall make commercially reasonable efforts to correct those
                 incompatibilities, and shall deliver revised New Gold Masters
                 to Ocean containing those corrections. Upon deliver to Ocean of
                 any revised New Gold Masters in accordance with the provisions
                 of this paragraph, Ocean shall be subject to the same
                 obligation to test and accept those revised New Gold Masters as
                 provided for the New Gold Masters under the provisions of
                 Paragraph 2.4.1

          2.4.3  The provisions of Paragraphs 2.4.1 and 2.4.2 shall apply to all
                 revised New Gold Masters submitted by BII to Ocean at any time.

          2.4.4  The New Gold Masters shall be deemed to have been accepted by
                 Ocean in the event that Ocean has shipped more than
                 CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION units of the Products, as
                 that term is defined in the Distribution Agreement, to any
                 purchasers or consignees.

          2.4.5  The definition of "Acceptance" under this Agreement is solely
                 for the purpose of triggering payment obligations hereunder and
                 for commencing the two year term set forth in paragraph 20 of
                 the Distribution Agreement, and shall not constitute acceptance
                 for all purposes. The obligations under the Distribution
                 Agreement, including, but not limited to those enumerated

                                      -6-
<PAGE>
 
                 in paragraphs 1, 2(a) and 2(b) shall not be limited by any
                 deemed acceptance under the Agreement of any New Gold Masters
                 or Revised Gold Masters.

     2.5  Within 30 days following the acceptance by Ocean of the New Gold
          Masters pursuant to Paragraph 2.4, Ocean shall deliver by wire
          transfer to BII the further sum of US CONFIDENTIAL INFORMATION OMITTED
          AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION.

     2.6  Upon the receipt by BII of all of the sums described in Paragraphs
          2.1, 2.3, 2.4 and 2.5, BII shall forthwith file with the Superior
          Court of the State of California for the County of Santa Clara a
          dismissal with prejudice of all claims asserted in the Lawsuit as to
          Ocean.  Upon execution of this Agreement, BII shall file a dismissal
          of the Lawsuit with Prejudice as to Ray Music.

     2.7  The parties hereby reaffirm the Distribution Agreement and all of the
          obligations thereunder, except those provided in Paragraph 6 of the
          Distribution Agreement and except as inconsistent with this Agreement.
          The Distribution Agreement is hereby incorporated in this Agreement as
          though fully set forth and as though executed contemporaneously with
          the execution of this Agreement.  Ocean and BII shall take all actions
          and shall be subject to all obligations required under the terms of
          the Distribution Agreement, including but not limited to the
          obligations to release and promote the Products as set forth in
          Paragraphs 7 and 9 of the Distribution Agreement, except that
          Paragraph 7 of the Distribution Agreement shall be deemed to be
          amended so that the Retail Marketing Date specified in said

                                      -7-
<PAGE>
 
          Paragraph 7 shall be 30 days following the acceptance of the New Gold
          Masters in accordance with Paragraph 2.4 of this Agreement.  Paragraph
          20 of the Distribution Agreement shall also be deemed amended to
          provide that the term of the Distribution Agreement shall be for a
          period of CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
          THE SECURITIES AND EXCHANGE COMMISSION CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
          THE SECURITIES AND EXCHANGE COMMISSION from the acceptance of the New
          Gold Masters in accordance with Paragraph 2.4 of this Agreement.
          BII's exclusive remedy for breaches of any obligation set forth in
          this Paragraph 2.7 shall be in accordance with the default provisions
          of Paragraph 4.

3.   Guaranty.  Guarantors hereby guaranty the performance by Ocean of all
     --------                                                             
     obligations undertaken in this Agreement.  Upon the default of Ocean in the
     performance of any obligation undertaken in this Agreement, Guarantors will
     be liable in damages to BII.

4.   Default.
     ------- 

     4.1  Default.  The failure of Ocean to pay when due any payment of money as
          -------                                                               
          provided in Paragraph 2 of this Agreement upon the date due, or to
          perform any other obligation required by this Agreement, shall
          constitute a default.

     4.2  Upon a default, BII shall give to Ocean not less than 14 days notice
          of BII's intent to enter the attached stipulated judgment.  The notice
          shall be given by

                                      -8-
<PAGE>
 
          facsimile transmission to 408-289-1790 (or such other facsimile number
          as shall be provided by Ocean to BII in writing) or by written notice
          delivered to Ocean's place of business set forth in this Agreement.
          Should Ocean fail to cure the default within 14 days of such notice,
          BII shall be entitled to file a motion for entry of the stipulated
          judgment against Ocean and Guarantors in the form attached as 
          Exhibit B.

     4.3  The parties hereby agree that they shall be entitled to present
          evidence at the hearing on the motion described in Paragraph 4.2 by
          declaration in lieu of live testimony.  The notice and service of all
          pleadings regarding such motion may be given via facsimile.  Such
          motion will be limited to issues of (a) whether Ocean was actually in
          default at the time notice of default was given; (b) whether Ocean had
          any excuse for non-performance at the time notice of default was
          given; and (c) whether the amount of the claimed default was the
          amount owing under the Agreement at the time notice of default was
          given, taking into account any right to offset.

5.   Miscellaneous.
     ------------- 

     5.1  Successors and Assigns.  All the terms and provisions of this
          ----------------------                                       
          Agreement shall be binding upon and inure to the benefit of and be
          enforceable by the respective successors and assigns of the parties
          hereto, whether so expressed or not.

     5.2  Settlement Not an Admission.  It is understood and agreed that this
          ---------------------------                                        
          Agreement is a compromise settlement of disputed claims, and that
          nothing herein shall be

                                      -9-
<PAGE>
 
          construed as an admission of liability by any of the parties hereto,
          except as otherwise set forth herein.

     5.3  Governing Law.  This Agreement and the transactions contemplated
          -------------                                                   
          hereby are to be governed by, and interpreted under, California law.
          In the event of any dispute regarding interpretation or performance of
          this Agreement, venue shall be in the Superior Court of the State of
          California for the County of Santa Clara.

     5.4  Consent to Jurisdiction.  The parties hereto consent to personal
          -----------------------                                         
          jurisdiction in the State of California.

     5.5  Attorneys' Fees.  In the event of any dispute regarding the
          ---------------                                            
          interpretation or performance of this Agreement requiring recourse to
          any court, the prevailing party will be entitled to recover its
          reasonable attorneys' fees and costs.

     5.6  Payment of Expenses.  Except as specifically provided for herein, each
          -------------------                                                   
          party shall bear its own expenses, including without limitation,
          attorneys' fees.

     5.7  Entire Agreement.  This Agreement constitutes the entire agreement
          ----------------                                                  
          between parties hereto with respect to the subject matter hereof, and
          all prior oral and written communications, representations, and
          agreements are merged herein.  No amendment, alteration, or
          modification of this Agreement shall be valid unless in each instance
          such amendment, alteration, or modification is expressed in a written
          instrument duly executed by the party or parties making such
          amendment, alteration, or modification.

     5.8  Counterparts.  This Agreement may be executed simultaneously in any
          ------------                                                       
          number of duplicate copies, each of which shall be deemed an original,
          but all of which

                                      -10-
<PAGE>
 
          together shall constitute one and the same instrument.  Facsimile
          signatures shall be deemed to constitute original signatures.

     5.9  Headings.  The headings in this Agreement are for convenience of
          --------                                                        
          reference only and do not restrict or modify any term or provision
          hereof.

     5.10 Waiver.  The failure of any party to insist, in one or more instances,
          ------                                                                
          on performance of any term or condition of this Agreement shall not be
          construed as a waiver or relinquishment of any right granted hereunder
          or of the future performance of any such term, covenants, or
          condition, but the obligations of the parties with respect thereto
          shall continue in full force and effect.

     5.11 No Third Party Beneficiaries.  The parties hereto do not intend, and
          ----------------------------                                        
          nothing in this Agreement shall be deemed, to give any person other
          than the parties hereto any rights hereunder.

     5.12 Warranty of Authority.  Each of the persons executing this Agreement
          ---------------------                                               
          hereby warrants that he or she has been duly authorized to execute
          this Agreement on behalf of the party he or she represents.

     5.13 Severability.  If any term or provision of this Agreement shall be
          ------------                                                      
          held invalid or unenforceable to any extent, the remaining terms and
          provisions of this Agreement shall not be affected thereby, and each
          term and provision shall be valid and enforceable to the fullest
          extent permitted by law.

     5.14 Notices.  Any notices required under this Agreement shall be delivered
          -------                                                               
          as provided in this Agreement to the following addresses or facsimile
          numbers:

          5.14.1  If to Ocean:

                                      -11-
<PAGE>
 
                         Ocean of America, Inc.
                         1870 Little Orchard Street
                         San Jose, CA  95125
                         Facsimile (408) 289-1790

          5.14.2  If to BII:

                         Brilliant Interactive Ideas Pty Ltd
                         17 The Corso
                         Manly, NSW 2095
                         Australia
                         Facsimile 011 612 9977 4123

                  Wire transfers of funds to:

                         National Australia Bank
                         Branch No. 082352
                         46 Sydney Road
                         Manly, NSW 2095
                         Australia
 
          5.14.3  If to Guarantors:

                         Ocean Software Limited
                         2 Castle Street
                         Castlefield, Manchester MS 4LZ
                         England
                         Facsimile 0011 44 161 834 0650

In witness whereof, the parties hereto have executed this Agreement in
counterparts as of the date first above written.

BRILLIANT INTERACTIVE IDEAS PTY LTD


By: /s/ Mark Miller
    --------------------------
     Mark Miller
     Its President

                                      -12-
<PAGE>
 
OCEAN OF AMERICA, INC.


By: /s/ Ray Musci
   --------------------------------
     Ray Musci
     Its President


___________________________________
Ray Musci, individually



OCEAN SOFTWARE, LTD.



By: /s/ Jon Woods
   --------------------------------
     Jon Woods
     Its Director



OCEAN INTERNATIONAL, LTD.



By: /s/ Jon Woods
   --------------------------------
     Jon Woods
     Its Director

                                      -13-
<PAGE>
 
                             SETTLEMENT AGREEMENT

                           AND MUTUAL GENERAL RELEASE

          This Settlement Agreement and Mutual General Release ("Agreement") is
entered into effective this 11th day of January  1996, by and between Brilliant
Interactive Ideas Pty Ltd ("BII"), Ray Musci ("Musci"), Ocean of America, Inc.
("Ocean"), and Ocean Software, Ltd. and Ocean International, Ltd. (jointly
"Guarantors").

                                    RECITALS

     A.   On January 5, 1996, BII filed an action against Musci and Ocean in the
Superior Court of the State of California in and for the County of Santa Clara
entitled Brilliant Interactive Ideas Pty Ltd v. Ocean of America, Inc. Ray Musci
and Does 1 through 20, inclusive, No. CV755008 ("the Lawsuit").

     B.   On January 5, 1996, BII was granted by the Superior Court an Ex Parte
Right to attach Order upon which a Writ of Attachment as issued against the
assets of Ocean.  The Writ of Attachment has been levied upon certain assets of
Ocean ("the Levy").

     C.   The Lawsuit arises from a contract described in and attached as
Exhibit A ("the Distribution Agreement"), and relates to the promotion and
marketing of certain CD-ROMs described in that complaint ("the Products").

     D.   The parties to this Agreement desire to settle all their claims
against each other, whether previously asserted, pending, presently outstanding,
or which they may have or claim to have.

                                      -1-
<PAGE>
 
          Now, therefore, in consideration of the above and the mutual covenants
and agreements herein expressed, the parties agree as follows:

1.   Releases and Dismissals.
     ----------------------- 

     1.1  Mutual Release and Discharge.
          ---------------------------- 

          The parties, on behalf of themselves and each of their officers,
          directors, agents, attorneys, representatives, employees, parents,
          subsidiaries, affiliates, assignees, assignors, insurers, successors,
          and predecessors, hereby forever release and discharge each other and
          their present and former officers, directors, agents, attorneys,
          representatives, employees, parents, subsidiaries, affiliates,
          assignees, assignors, insurers, successors, and predecessors, from any
          and all present or past claims, demands, losses, liabilities,
          obligations, or causes of action, including, without restricting the
          generality of the foregoing, claims for costs or attorneys' fees,
          known or unknown, relating to or arising out of the Lawsuit.  Said
          released and discharged claims, demands, liabilities, obligations, or
          causes of action consist of those claims or causes of action either
          stated or which could have been stated in the Lawsuit.

     1.2  General Waiver of All Past and Present Claims.
          --------------------------------------------- 

          Except for the duties and obligations set forth herein, the parties
          hereby expressly waive and assume the risk of any and all claims,
          demands, obligations, or causes of action of any nature whatsoever
          which exist against or between themselves relating to or arising out
          the Lawsuit, including those claims, demands, obligations, or causes
          of action which are presently not known or suspected to

                                      -2-
<PAGE>
 
          exist, whether through ignorance, oversight, error, negligence, or
          otherwise.  The parties intend that this Agreement be a complete and
          final accord and satisfaction and general mutual release by and
          between them of all liabilities, disputes, claims, and causes of
          action, known or unknown, suspected or unsuspected, which each party
          holds or may hold against the other relating to or arising out of the
          Lawsuit.  In furtherance of this intention, the parties acknowledge
          and present that each is familiar with Section 1542 of the Civil Code
          of the State of California, which provides:

               "A general release does not extend to claims which the creditor
               does not know or suspect to exist in his favor at the time of
               executing the release, which if known to him, must have
               materially affected his settlement with the debtor."

          Each party represents and warrants that it has been advised by counsel
          of the content and import of Civil Code Section 1542 and voluntarily
          waives and relinquishes any right or benefit conferred by Section
          1542, or any similar provision of the statutory or nonstatutory law of
          California or of any other jurisdiction, to the full extent that such
          rights or benefits may lawfully be waived.  In connection with such
          waiver and relinquishment, each party acknowledges that it or its
          attorneys, employees, agents, officers, or directors may hereafter
          discover claims or facts in addition to or different from those now
          known or believed to exist, but that it is each party's intention to
          fully, finally, and forever settle and release each other from all
          obligations, claims, liabilities, causes of

                                      -3-
<PAGE>
 
          action, demands, dispute, and differences, known or unknown, suspected
          or unsuspected relating to or arising out of the Lawsuit.

2.   Consideration.
     ------------- 

     2.1  Upon the execution of this Agreement, Ocean shall deliver by wire
          transfer to BII the sum of US $325,000. Upon execution of this
          Agreement and receipt of Ocean's payment of US $325,000, BII shall
          direct that the Levy be released.

     2.2  On or before the thirtieth day following the execution of this
          Agreement, Ocean shall deliver to BII the sum of US $166,667.

     2.3  On or before the sixtieth day following the execution of this
          Agreement, Ocean shall deliver to BII the sum of US $166,667.

     2.4  On or before the ninetieth day following the execution of this
          Agreement, Ocean shall deliver to BII the sum of US $166,667.
                                   
                                      -4-
<PAGE>
 
     2.5  Upon the receipt by BII of all of the sums described in Paragraphs
          2.1, 2.2, 2.3, and 2.4, BII shall forthwith file with the Superior
          Court of the State of California for the County of Santa Clara a
          dismissal with prejudice of all claims asserted in the Lawsuit.

     2.6  The parties hereby reaffirm the Distribution Agreement and all of the
          obligations thereunder, except those provided in Paragraph 6 of the
          Distribution Agreement.  The Distribution Agreement is hereby
          incorporated in this Agreement as though fully set forth and as though
          executed contemporaneously with the execution of this Agreement.
          Ocean shall take all actions and shall be subject to all obligations
          required under the terms of the Distribution Agreement, including but
          not limited to the obligations to release and promote the Products as
          set forth in Paragraphs 7 and 9 of the Distribution Agreement, except
          that Paragraph 7 of the Distribution Agreement shall be deemed to be
          amended so that the Retail Marketing Date specified in said Paragraph
          7 shall be 30 days following the execution of this Agreement.

3.   Guaranty.  Guarantors hereby guaranty the performance by Ocean of all
     --------                                                             
     obligations undertaken in this Agreement.  Upon the default of Ocean in the
     performance of any obligation undertaken in this Agreement, Guarantors will
     be liable in damages to BII without demand or notice of said default.

                                      -5-
<PAGE>
 
4.   Default.
     ------- 

     4.1  The failure of Ocean to pay when due any payment of money as provided
          in Paragraph 2 of this Agreement upon the date due, or to perform any
          other obligation required by this Agreement, shall constitute a
          default.

     4.2  Upon a default, BII shall be entitled to enter a stipulated judgment,
          in the amount then remaining unpaid, against Ocean and Guarantors in
          the form attached as Exhibit B.

5.   Miscellaneous.
     ------------- 

     5.1  Successors and Assigns.  All the terms and provisions of this
          ----------------------                                       
          Agreement shall be binding upon and inure to the benefit of and be
          enforceable by the respective successors and assigns of the parties
          hereto, whether so expressed or not.

     5.2  Settlement Not an Admission.  It is understood and agreed that this
          ---------------------------                                        
          Agreement is a compromise settlement of disputed claims, and that
          nothing herein shall be construed as an admission of liability by any
          of the parties hereto, except as otherwise set forth herein.

     5.3  Governing Law.  This Agreement and the transactions contemplated
          -------------                                                   
          hereby are to be governed by, and interpreted under, California law.
          In the event of any dispute regarding interpretation or performance of
          this Agreement, venue shall be in the Superior Court of the State of
          California for the County of Santa Clara.

     5.4  Consent to Jurisdiction.  The parties hereto consent to personal
          -----------------------                                         
          jurisdiction in the State of California.

                                      -6-
<PAGE>
 
     5.5  Attorneys' Fees.  In the event of any dispute regarding the
          ---------------                                            
          interpretation or performance of this Agreement requiring recours to
          any court, the prevailing party will be entitled to recover its
          reasonable attorneys' fees and costs.

     5.6  Payment of Expenses.  Except as specifically provided for herein, each
          -------------------                                                   
          party shall bear its own expenses, including without limitation,
          attorneys' fees, whether or not the transactions contemplated hereby
          are consummated.

     5.7  Entire Agreement.  This Agreement constitutes the entire agreement
          ----------------                                                  
          between parties hereto with respect to the subject matter hereof, and
          all prior oral and written communications, representations, and
          agreements are merged herein.  No amendment, alteration, or
          modification of this Agreement shall be valid unless in each instance
          such amendment, alteration, or modification is expressed in a written
          instrument duly executed by the party or parties making such
          amendment, alteration, or modification.

     5.8  Counterparts.  This Agreement may be executed simultaneously in any
          ------------                                                       
          number of duplicate copies, each of which shall be deemed an original,
          but all of which together shall constitute one and the same
          instrument.

     5.9  Headings.  The headings in this Agreement are for convenience of
          --------                                                        
          reference only and do not restrict or modify any term or provision
          hereof.

     5.10 Waiver.  The failure of any party to insist, in one or more instances,
          ------                                                                
          on performance of any term or condition of this Agreement shall not be
          construed as a waiver or relinquishment of any right granted hereunder
          or of the future

                                      -7-
<PAGE>
 
          performance of any such term, covenants, or condition, but the
          obligations of the parties with respect thereto shall continue in full
          force and effect.

     5.11 No Third Party Beneficiaries.  The parties hereto do not intend, and
          ----------------------------                                        
          nothing in this Agreement shall be deemed, to give any person other
          than the parties hereto any rights hereunder.

     5.12 Warranty of Authority.  Each of the persons executing this Agreement
          ---------------------                                               
          hereby warrants that he or she has been duly authorized to execute
          this Agreement on behalf of the party he or she represents.

     5.13 Severability.  If any term or provision of this Agreement shall be
          ------------                                                      
          held invalid or unenforceable to any extent, the remaining terms and
          provisions of this Agreement shall not be affected thereby, and each
          term and provision shall be valid and enforceable to the fullest
          extent permitted by law.



In witness whereof, the parties hereto have executed this Agreement in
counterparts as of the date first above written.

BRILLIANT INTERACTIVE IDEAS PTY LTD


By: /s/ Mark Miller
    -----------------------------------
        Mark Miller
        Its President

                                      -8-
<PAGE>
 
OCEAN OF AMERICA, INC.


By: /s/ Jon Woods
    -----------------------------------
        Jon Woods
        Its Board Director


_____________________________________
Ray Musci, individually



OCEAN SOFTWARE, LTD.



By: /s/ Jon Woods
    -----------------------------------
        Its Director



OCEAN INTERNATIONAL, LTD.



By: /s/ Jon Woods
    -----------------------------------
        Its Director

                                      -9-
<PAGE>
 
    CHARLES J. WISCH, SBN 68050
    LAW OFFICES OF CHARLES J. WISCH
    465 California Street, Suite 200
    San Francisco, California 94104
    Tel (415) 788-1945
    Fax (415) 989-8947

    Attorneys for Plaintiff BRILLIANT
    INTERACTIVE IDEAS PTY. LTD.



                   SUPERIOR COURT OF THE STATE OF CALIFORNIA

                             COUNTY OF SANTA CLARA
                                             
                                          )
    BRILLIANT INTERACTIVE IDEAS PTY. LTD. )  Case No. CV755008
                                          )
              Plaintiff,                  )
                                          )  STIPULATION FOR ENTRY OF
         vs.                              )  JUDGMENT AND JUDGMENT
                                          )
    OCEAN OF AMERICA, INC., RAY MUSCI,    )
    and Does 1 through 20, inclusive,     )
                                          )
              Defendants.                 )
    ____________________________________  )


         The parties hereto stipulate for entry of judgment against them,
    jointly and severally, as follows:
    
         1.   For compensatory damages in the amount of $_________________;
         
         2.   For prejudgment interest in the amount of $_________________,
    according to the attached declaration;

                                      -1-
<PAGE>
 
         3.   For return to plaintiff of the CD-ROMs entitled "Plates Are People
Too," "The Gumball Shop," "Play Ball Zachary," "Craft Pax Activity Pack," "Magic
Tricks," "Dream Machines and Their Designers," and "101 Ways to Save Our 
Planet;" and

         4.   For costs in the amount of $______________, according to the
attachment statement of costs.

    
    Dated:                              Ocean of America, Inc.       
                                                                     
                                                                     
                                        By: /s/ Jon Woods            
                                           ----------------------    
                                                Jon Woods            
                                                Board Director       
                                                                     
                                                                     
                                        Ocean Software, Ltd.         
                                                                     
                                                                     
                                                                     
                                        By: /s/ Jon Woods            
                                           ----------------------    
                                                Its Director          
 
                                      -2-
<PAGE>
 
                                      -3-
<PAGE>
 
                                        Ocean International, Ltd.  
                                                                   
                                                                   
                                                                   
                                        By: /s/ Jon Woods          
                                           ----------------------  
                                                Its Director        


                                   JUDGMENT

         Judgment is hereby entered in accordance with the foregoing
    stipulation.


    Dated:

                                        ________________________________________
                                        Judge of the Superior Court            

                                      -4-
<PAGE>
 
    CHARLES J. WISCH, SBN 68050
    LAW OFFICES OF CHARLES J. WISCH
    465 California Street, Suite 200
    San Francisco, California 94104
    Tel (415) 788-1945
    Fax (415) 989-8947

    Attorneys for Plaintiff BRILLIANT
    INTERACTIVE IDEAS PTY. LTD.



                   SUPERIOR COURT OF THE STATE OF CALIFORNIA

                             COUNTY OF SANTA CLARA

                                          )
    BRILLIANT INTERACTIVE IDEAS PTY. LTD. )
                                          )  Case No.  CV755008
                                          )
               Plaintiff,                 )  DECLARATION OF MARK MILLER 
                                          )  RE STIPULATION FOR ENTRY OF 
                                          )  JUDGMENT AND JUDGMENT
       vs.                                )
                                          )
    OCEAN OF AMERICA, INC., RAY           )
    MUSCI, and Does 1 through 20,         )
    inclusive,                            )
                                          )
               Defendant.                 )
    ____________________________________  )
 

         I, Mark Miller declare:

         1.  I am the managing director of Brilliant Interactive Ideas Pty. Ltd.
             ("BII"), the plaintiff in this action.

         2.  On January 5, 1996, BII filed this action.

         3.  On January 11, 1996, BII and the defendants entered into a
    settlement agreement, a true copy of which is attached as Exhibit I. The
    settlement agreement included

                                      -1-
<PAGE>
 
    a stipulation for entry of judgment in the event the defendants defaulted in
    the performance of the settlement agreement.  A true copy of the stipulation
    is attached as Exhibit 2.

         4.  Because of the fact that BII is located in Australia, the
    defendants are located in Great Britain, and the lawsuit was venued in San
    Jose, California, and following the general usage of modern trade where the
    contracting parties are in different locations, the settlement agreement and
    stipulation for entry of judgment were circulated among the parties by fax
    transmission. The defendant's signatures on the attached copies are,
    therefore, fax copies of the original signatures, and have been accepted by
    all parties as original signatures.

         5.  The settlement agreement has been partially performed by the
    defendants, with the initial payment of $325,000 having been made in a
    timely fashion. However, the defendants have now defaulted by (1) failing to
    make the second installment payment of $166,667, which was due on February
    10, 1996, and (2) failing to commence retail marketing of the goods
    described in the complaint by February 10, 1996. (See Exhibit 1, (P)(P) 2.2
    and 2.6, pp. 4-5)

         6.  Accordingly, BII is requesting that the court enter the stipulated
    judgment.

         I declare under penalty of perjury under the laws of the State of
    California that the foregoing is true and correct.


    Dated:

    17/2/96                            /s/ Mark Miller               
                                       ----------------------------------
                                       Mark Miller                             

                                      -2-

<PAGE>
 
                                                                   EXHIBIT 10.16



                              PUBLISHING AGREEMENT                 


In consideration of the mutual promises contained in this PUBLISHING AGREEMENT,
Shortland Publications Limited, of 360 Dominion Rd, Auckland 3, Zealand, a New
Zealand Corporation ("Licensor"), and Brilliant Interactive Ideas Pty Limited
ACN 061 228 668, of Level 1, 17 The Corso, Manly, New South Wales, Australia,
2095, an Australian corporation ("Licensee"), agree as follows:

1.   DEFINITIONS

For purposes of this Agreement:

(a)  "Agreement" means this PUBLISHING AGREEMENT, together with Exhibits A and B
and any other addenda attached hereto and each supplemental Exhibit A signed by
both parties, as the same may be amended from time to time in accordance with
this Agreement.

(b)  "Effective Date" shall mean the date upon which this Agreement has been
executed by both parties.

(c)  "License Fees" shall mean the license fees payable by Licensee for the
rights granted herein as set forth in Exhibit A.

(d)  "Licensed Materials" means the copyrighted materials identified in Exhibit
B, including all updates, revisions, new volumes and sequels thereto.

2.   GRANT OF LICENSE

Without limiting the foregoing the Licensor grants the Licensee the worldwide
non exclusive right to publish, reproduce, perform in public, broadcast,
transmit to subscribers under a diffusion service, broadcast and adapt (and do
all the foregoing in relation to such adaptation) the Licensed Materials
electronically, including without limitation, on computer disc and magnetic
medium, CD-ROM, CD-I, ROM-cartridge.

3.   EFFECTIVE DATE AND TERM

The term of this Agreement and of each license granted under this Agreement
shall begin on the Effective Date and shall continue thereafter for a period of
CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION) years or until this Agreement is
terminated under Section 12 below. So long as Licensee is in compliance with the
terms and conditions of this Agreement, this Agreement shall be automatically
renewed for subsequent

                                       1
<PAGE>
 
CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION) year terms.

4.   PAYMENT, REPORTING AND AUDIT

(a)  For the rights granted herein, Licensee shall pay Licensor the License Fees
set forth in Exhibit A. License Fees shall be based upon gross amounts received
by Licensee and payable for each copy of the Licensed Materials for which
Licensee receives compensation from Licensee's customer. Licensee shall be
entitled to a credit equal to the License Fees previously paid by Licensee for
Licensed Materials returned to Licensee by Licensee's customers. The Licensee
shall be entitled to deduct any withholding tax from the License Fees and shall
advise the Licensor of the amount and particulars of any deduction in order that
the Licensor may apply for any applicable foreign tax credit.

(b)  Within twenty-five (25) days after each calendar quarter, Licensee shall
provide Licensor with a report setting forth the number of copies of Licensed
Materials distributed by Licensee during the preceding calendar quarter and the
gross amount received by Licensee from Licensee's customers for Licensed
Materials. At the time such report is submitted to Licensor, Licensee shall pay
Licensor the License Fees then due.

(c)  In order to enable Licensor to audit the statements submitted by Licensee
under this Agreement, Licensee shall maintain at Licensee's place of business
referenced in the Agreement complete and accurate books and records, examination
of which would enable an independent chartered accountant, agreed to by the
parties, to audit the statements submitted by Licensee under this Agreement.
Once a year and upon thirty (30) days written notice, the said independent
chartered accountant may conduct, at Licensor's sole cost and expense, such
audits as reasonably necessary to determine Licensee's compliance with its
reporting and payment obligations under this Agreement. Licensee agrees to
reasonably cooperate with the independent chartered accountant in performing
such audits. Such audits as are conducted shall be subject to such reasonable
scrutiny procedures and limitations as Licensee may impose, and the independent
chartered accountant and Licensor and respective employees, agents and
contractors shall make no use of any information obtained in the course of such
audits other than for the purposes hereof. Independent chartered accountant and
Licensor and respective employees, agents or contractors shall retain no copies
of any materials or data obtained in the course of such audits other than that
reasonably necessary to verify Licensee's performance. If such audits reveal
that Licensee has under-reported the number of copies of Licensed Materials for
which Licensee received compensation from Licensee's customers on any report
submitted pursuant to Section 4(b) above, Licensee shall pay to Licensor the
appropriate License Fees due and owing and bear the cost of the audit.

5.   SHIPMENT AND DELIVERY

                                       2
<PAGE>
 
Licensor will ship the Licensed Materials, in hard copy, to Licensee within
thirty (30) days after the Effective Date.  All shipments hereunder shall be
F.O.B. Licensee.

6.   LICENSEE'S OBLIGATIONS

(a)  Licensee agrees to use its reasonable efforts to publish and market the
Licensed Materials as deemed appropriate in Licensee's sole discretion.

(b)  Notwithstanding Section 6(a) above, Licensee shall be entitled to
discontinue marketing the Licensed Materials, or any portion thereof. Further,
Licensee, in its sole discretion, shall be entitled to determine the method and
form of marketing, distribution and publication of the Licensed Materials, as
the same may be changed by Licensee.

7.   LEFT BLANK

8.   LEFT BLANK

9.   PROPRIETARY RIGHTS

(a)  Licensor warrants that it has the right to enter into this Agreement and
grant the rights and licenses granted to Licensee hereunder.

(b)  Title to the Licensed Materials is not being transferred to Licensee under
this Agreement. Instead, Licensee is granted a license to the Licensed Materials
as set forth herein.

10.  INDEMNITIES

(a)  The Licensor shall indemnify, defend and hold Licensee, its agents and
employees, harmless from any loss, damage or liability (including attorneys'
fees, costs and expenses) resulting from a claim that Licensed Materials
infringe any copyright, license, trade secret, or other proprietary rights of a
third party and in addition the Licensor shall:
     
     (i)     procure for the Licensee the right to continuance to use the
             Licensed Materials in accordance with this Agreement; or

     (ii)    modify the Licensed Materials so that they become non infringing,
             provided this is acceptable to the Licensee; and

     (iii)   where the Licensor does not comply with Clauses 10(a)(i) or (ii),
             refund any License Fees that have been paid by the Licensee
             relating to the infringing licensed Materials.

(b)  Licensor shall indemnify, defend and hold Licensee, its agents and
     employees, harmless 

                                       3
<PAGE>
 
from any loss, damage or liability (including attorneys' fees, costs and
expenses) resulting from a claim that Licensed Materials is defamatory, libelous
or untrue.

11.  LIMITATION OF LIABILITY AND REMEDY

EXCEPT AS SET FORTH IN SECTION 10, NEITHER PARTY SHALL BE LIABLE FOR ANY
INDIRECT, SPECIAL, INCIDENTAL OR CONSEQUENTIAL DAMAGES, INCLUDING, WITHOUT
LIMITATION, PERSONAL INJURY, PROPERTY DAMAGE, LOST PROFITS OR OTHER ECONOMIC
LOSS ARISING IN CONNECTION WITH THIS AGREEMENT AND LICENSEE'S PUBLICATION OF THE
LICENSED MATERIALS.  THIS LIMITATION OF LIABILITY WILL APPLY REGARDLESS OF THE
FORM OF ACTION, WHETHER IN CONTRACT OR TORT, INCLUDING NEGLIGENCE AND
INDEPENDENT OF ANY FAILURE OF ESSENTIAL PURPOSE OF THE LIMITED WARRANTY AND
REMEDIES PROVIDED HEREUNDER.  THIS DISCLAIMER SHALL APPLY WHETHER OR NOT THE
OTHER PARTY HAS BEEN APPRISED OF THE POSSIBILITY OF SUCH DAMAGES PROVIDED ALWAYS
THAT THE FOREGOING SHALL NOT EXCLUDE THE LICENSOR'S LIABILITY FOR DIRECT DAMAGES
OR RELIANCE DAMAGES RESULTING FROM THE LICENSOR'S NEGLIGENCE OR A BREACH OF THIS
AGREEMENT.

12.  TERMINATION

(a)  In the event either party breaches any material provision of this Agreement
and fails to remedy the breach within thirty (30) days after written notice 
thereof, the non-breaching party may terminate this Agreement immediately by
giving breaching party written notice.

(b)  Licensee may terminate this Agreement upon thirty (30) days prior written 
notice.

(c)  Upon termination of this Agreement, all licenses granted by Licensor to
Licensee hereunder shall terminate. Notwithstanding the foregoing, after
termination of this Agreement, Licensee shall be entitled to distribute all
Licensed Materials or products in which the Licensed Materials have been
incorporated remaining in Licensee's inventory or in relation to which the
Licensee has entered into binding commitments with its customers to supply.

                                       4
<PAGE>
 
(d)  The provisions of Sections 4, 9, 10, 11, 13 and 14 of this Agreement shall
survive any termination.


13.  NOTICE

Every notice or other communication required or contemplated by this Agreement
shall be delivered either by (i) personal delivery, (ii) postage prepaid return
receipt requested, registered or certified mail, (iii) nationally recognized
overnight courier, or (iv) facsimile with a confirmation copy sent
simultaneously by postage prepaid, return receipt requested, registered or
certified mail, in each case addressed to the party for whom intended at the
address appearing after that party's signature on this Agreement or at such
other address as the intended recipient previously shall have designated by
written notice to the other party. Notices shall be effective on the earliest of
the date of personal delivery, the date officially recorded as delivered by
official postal or independent courier service, the date sent if sent by
facsimile, or the seventh (7th) business day after any deposit in the mail.
Notice not given in writing shall be effective only if acknowledged in writing
by a duly authorized representative of the party to whom it was given.

14.  GENERAL

(a)  Counterparts.  This Agreement may be executed in any number of
counterparts, each of which shall be deemed an original instrument, but all
of which together shall constitute only one and the same instrument.

(b)  Law to Govern.  The construction, interpretation and performance of this
Agreement and all transactions related thereto shall be governed by and
construed in accordance with the substantive laws of New Zealand. The parties
expressly agree that the United Nations Convention on Contracts for the
International Sale of Goods shall not apply to this Agreement. Further, each
party consents to the jurisdiction of, and venue in, New Zealand, and agrees
that any action or lawsuit arising under this Agreement or relating to the
subject matter thereof shall be maintained in New Zealand.

(c)  Written Agreement to Govern; Amendments; Waivers.  This Agreement sets
forth the entire understanding and supersedes and merges all prior and
contemporaneous agreements between the parties relating to the subject matter
contained herein for the same Licensed Materials, and neither party shall be
bound by any provision, amendment or modification other than as expressly stated
in or contemplated by this Agreement or as subsequently shall be set forth in
writing and executed by a duly authorized representative of the party to be
bound thereby. All waivers hereunder must be made in writing, and failure at any
time to require the other party's performance of any obligation under this
Agreement shall not affect the right subsequently to require performance of that
obligation. Any waiver of any breach of this Agreement shall not be construed as
a waiver of any continuing or succeeding breach.

                                       5
<PAGE>
 
(d)  Severability.  Whenever possible, each provision of this Agreement shall be
interpreted in such manner as to be effective and valid under applicable law;
but if any provision of this Agreement should be prohibited or invalid under
applicable law, such provision shall be ineffective to the extent of such
prohibition or invalidity, and the balance of this Agreement shall be
interpreted as if such provision were so excluded. The parties hereto agree to
replace any invalid, illegal or unenforceable provision with a provision which
has the most similar permissible economic and legal effect to the invalid,
Illegal or unenforceable provision.

(e)  Subject Headings.  The subject headings of the Sections of this Agreement
are included for the purposes of convenience only, and shall not affect the
construction or interpretation of any of its provisions.

(f)  Attorneys' Fees.  If any action or proceeding shall be commenced to enforce
or interpret this Agreement or any right arising in connection with this
Agreement, the prevailing party in such action or proceeding shall be entitled
to recover from the other party all reasonable attorneys' fees, costs and
expenses incurred by such prevailing party in connection with such action or
proceeding.

(g)  Successors and Assigns.  This Agreement shall be binding on, and shall
inure to the benefit of the successors and assigns of Licensor and Licensee. The
Licensee shall be entitled to assign this Agreement and the Licensor will
consent to such assignment provided that the Licensor shall be entitled to
withhold consent if it believes that the Licensee's proposed assignee is not a
fit and proper party.

(h)  Relationship of Parties.  The relationship of the parties is that of
independent contractors. No one party is the agent of the other and neither
party is authorized to act on behalf of the other party.

                                       6
<PAGE>
 
IN WITNESS WHEREOF the parties have caused this Agreement to be executed by
their duly authorized representatives as of the date first set forth below.

"Licensor"                             "Licensee"  

Shortland Publications Limited         Brilliant Interactive Ideas Pty Limited
A New Zealand Corporation              ACN 061 228 668
                                       An Australian corporation              

By /s/ Avalyn Davidson                 By /s/ Mark Miller
- -----------------------------          -----------------------------
       Signature                              Signature

     Avalyn Davidson                        Mark Miller
- -----------------------------          -----------------------------
Name (Type or Print)                   Name (Type or Print)

     Managing Director                      Managing Director
- -----------------------------          -----------------------------
Title                                  Title
 
     1 December 1994                        1 December 1994
- -----------------------------          -----------------------------
Date                                   Date                     
                                                                
Address:                               Address:                 
                                                                
360 Dominion Road                      Level 1, 17 The Corso    
Auckland 3                             Manly                    
New Zealand                            NSW, Australia  2095     
                                                                
Phone:    649 638 7128                 Phone:    612 977 4277  
Fax:      649 638 8422                 Fax:      612 977 4123  

                                       7
<PAGE>
 
                             EXHIBIT A TO AGREEMENT


License Fees:
- ------------ 

     Licensee shall pay Licensor CONFIDENTIAL INFORMATION OMITTED AND FILED
SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION percent (CONFIDENTIAL
INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
COMMISSION%) of amounts actually received by Licensee from its customer for the
License Materials until such time as the cost of development and production of
the Licensed Materials has been recovered and then the Licensee shall pay
Licensor CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION percent (CONFIDENTIAL INFORMATION OMITTED AND
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION%) of amounts
actually received by Licensee from its customer for the Licensed Materials.
Licensee shall be entitled to a credit for unpaid amounts owed to Licensee, the
return of Licensed Materials by Licensee' customers, rebates and refunds.

                                       8
<PAGE>
 
                             EXHIBIT B TO AGREEMENT


Description of Licensed Materials:

<TABLE>
<CAPTION>
============================================================================
         Title                  Author                  Illustrator
- ----------------------------------------------------------------------------
<S>                       <C>                       <C> 
The Gumball Shop          Joy Cowley                Kelvin Hawley
- ----------------------------------------------------------------------------
What a Rumpus             Pauline Cartwright        Jan van der Voo
- ----------------------------------------------------------------------------
Blue Boots                Margaret Beames           Jennifer Lautusi
- ----------------------------------------------------------------------------
Five in Bed               Susan Leslie              Jan van der Voo
- ----------------------------------------------------------------------------
That's Really Weird       Pauline Cartwright        Mary Davy
- ----------------------------------------------------------------------------
A Crocodile to Tea        Diana Noonan              Clive Taylor
- ----------------------------------------------------------------------------
The Crazy Hazy Day        Jana Dobson               John Bennet
- ----------------------------------------------------------------------------
I Saw it in the Sea       Pamela Traynor            Clive Taylor
- ----------------------------------------------------------------------------
Niffo Nox and his Socks   David Bateson             Boris Pokos
- ----------------------------------------------------------------------------
The Haircut               Barbara Hill              Jan van der Voo
- ----------------------------------------------------------------------------
Around go the Days        Ann Martin                Fraser Williams
- ----------------------------------------------------------------------------
Alligator Fumes           Tandi Jackson             Kelvin Hawley
============================================================================
</TABLE>

                                       9

<PAGE>
 
                                                                   EXHIBIT 10.17

 
                            DISTRIBUTION AGREEMENT


THIS DISTRIBUTION AGREEMENT is entered into this 1 day of July 1996 by and
between BRILLIANT INTERACTIVE IDEAS PTY LTD ACN 061 288 668 of Lvl 1, 17 The
Corso, Manly, NSW, 2095 (hereinafter referred to as "BII") and FUJITSU BASIC
SOFTWARE CORPORATION located at 4-15-33 Shibaura, Minato-Ku, Tokyo 108, Japan
(hereinafter referred to as "BSC").

WHEREAS BSC is in the business of publishing and distributing computer software
in Japan and other territories around the world and BII are in the business of
developing interactive multimedia software products. BSC is desirous of
translating and publishing and distributing the various software products as
listed in Appendix A hereto, in the Territories as defined in this agreement,
that BII have developed.

WHEREAS ACSES Pty Ltd. (A.C.N. 058 427 704), being a company incorporated in the
state of New South Wales, Australia and having its registered office in the said
state at Level 29 Grosvenor place, 225 George Street, Sydney, N.S.W., 2000,
hereinafter called "ACSES", has performed and will continue to perform certain
marketing functions for BII in the Territory as the agent of BII;

NOW THEREFORE THE PARTIES do agree as follows:

1.      TERRITORY

        Territory is defined as Japan.

2.      PRODUCTS

        BII have developed a range of CD-ROM software titles, hereinafter
        referred to as the "Products" (as listed in Appendix A), which BSC wish
        to convert into Japanese and distribute in the Territory

3.      TRANSLATED PRODUCTS

        The Products shall be delivered as unprotected code hereinafter referred
        to as Source, that will allow BSC to translate the Products into
        Japanese and once the translation is complete BSC will then create
        object code versions in a form compatible with IBM PC running under
        Windows V3.x and Windows 95, as well as Macintosh from Apple Computer -
        such translated versions hereinafter referred to as the Translated
        Products. No material changes may be made to the Translated Products
        without the written approval of Bll. Such approval shall not be
        unreasonably withheld.
<PAGE>
 
4.      TRANSLATION

        The cost of translating the Products to Japanese will be borne totally
        by BSC. Such costs of translation includes assistance provided by BII as
        requested in writing by BSC, which shall be provided on a time and
        materials basis at the following rates:

        -    senior Macromind Director assistance CONFIDENTIAL INFORMATION
             OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
             COMMISSION yen per hour

        -    Macromind Director assistance CONFIDENTIAL INFORMATION OMITTED AND
             FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION yen
             per hour

        -    other technical assistance CONFIDENTIAL INFORMATION OMITTED AND
             FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION yen
             per hour

        -    graphical and or lay-up assistance CONFIDENTIAL INFORMATION OMITTED
             AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
             yen per hour

        -    any other support CONFIDENTIAL INFORMATION OMITTED AND FILED
             SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION yen per hour

        or at such other amounts as agreed in writing between the parties.

5.      COPYRIGHT OWNERSHIP OF PRODUCTS AND TRANSLATED PRODUCTS

        It is agreed by BSC that the copyright and all intellectual property
        rights in the Products and the Translated Products shall always remain
        the property of BII and without limiting the generality of the preceding
        it is acknowledged by BSC that the Products, Source and Translated
        Products comprises confidential information and copyright subject matter
        which is the property of BII and BSC shall not do, allow, permit or
        cause to be done, allowed or permitted, whether by act of omission or
        commission anything which is inconsistent with or in derogation of BII's
        aforesaid proprietary rights. BSC further agrees to ensure that the
        Source is stored in a safe place and that no unauthorised access will be
        allowed to the Source.

6.      CONFIDENTIALITY AGREEMENT

        BSC agrees to execute the Confidentiality Agreement in Appendix B of
        this Agreement.

                                       2
<PAGE>
 
7.      RETAIL DISTRIBUTION RIGHTS

        BII grants to BSC the exclusive right to reproduce, publish, distribute,
        display and sell the Translated Products in the Territory on the
        Macintosh and Personal Computer platforms.

8.      BSC shall not distribute or export directly or indirectly any copies of
        the Translated Product outside the Territory and BSC shall not
        distribute, sell or make available any copies of the Translated Product
        to anyone in the Territory, whom BSC knows or ought to know, will export
        copies of the Translated Product outside the Territory.

9.      The rights as granted in clause 7 above are the exclusive retail rights
        for the Territory and shall not conflict with any other rights granted
        by BII.

10.     BUNDLE AND OEM RIGHTS

        BII further grants to BSC OEM and bundle rights to the Translated
        Products for the Territory. These rights are independent of the other
        rights as granted above.

11.     ROYALTY PAYABLE

        (a)  BSC shall pay to BII a Net Royalty of CONFIDENTIAL INFORMATION
             OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
             COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
             WITH THE SECURITIES AND EXCHANGE COMMISSION) yen for each
             translated Product sold under clause 7 above and a royalty equal to
             CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
             SECURITIES AND EXCHANGE COMMISSION% of the Net Revenue received by
             BSC for each Translated Product sold under clause 10 above. Net
             Royalty is defined as the royalty payable to BII after the
             deduction of withholding tax or any other statutory or government
             taxes that may be payable on royalties to BII. Net Revenue is
             defined as gross revenue to which BSC is entitled from the sale of
             Translated Products less cash and credit returns. No royalty shall
             be due on Translated Products supplied at no charge to
             distributors, sub distributors and dealers for promotional
             purposes. All payments shall be in yen.

        (b)  Each of BII and BSC acknowledge and agree that royalties shall be
             paid to ACSES (in Australia) as the payment agent of BII in the
             event that BSC receives a notice in writing from BII requesting BSC
             to do so.

12.     BSC shall pay to BII, or to ACSES (in Australia) if it receives a notice
        of the type referred to in clause 11(b) above, the royalties due under
        clause 11(a) above, each calender quarter within 30 days after the end
        of each calender quarter.

                                       3
<PAGE>
 
13.     CERTIFIED SALES AND ROYALTY REPORT

        BSC shall provide BII a quarterly sales and royalty report, certified as
        correct by an authorized officer of BSC (the Certified Sales and Royalty
        Report) when remitting the royalty payments as detailed in clause 11
        above. The Certified Sales and Royalty Report shall be supplied to BII
        within 30 days from the end of each calendar quarter.

        In the event that the Certified Sales and royalty report has not been
        provided to BII within 45 days from the end of the calendar quarter then
        BII shall be entitled to appoint an independent party to examine BSC's
        records for the purpose of ascertaining the royalties due for the
        relevant period. The cost of the independent party in determining the
        royalties due plus any royalties due shall be paid to BII within 14 days
        of BSC receiving written notification from BII of the amount due.

14.     BSC shall use its best commercially reasonable endeavours to promote and
        expand the sale of the Translated Products in all parts of the Territory
        and in all sectors of the market on the maximum possible scale by all
        reasonable means. BSC shall fulfil all orders for the Translated Product
        within a reasonable time after receipt of the order and shall not make
        any false, misleading or deceptive statements in respect of the
        Translated Product.

15.     ABILITY TO CONDUCT AUDIT

        BSC shall keep complete and accurate records regarding the production,
        replication and distribution of the Translated Products during the
        period of this Agreement and for a period of 3 (three) years after the
        expiry or termination of this Agreement and shall upon 10 business days
        notice from BII allow BII or it's agent to inspect all of these records
        and other related documents during normal working hours. In the event of
        any discrepancies being noted BSC agree to pay BII within 10 days all
        additional moneys owing and where the discrepancy from the time of the
        previous audit exceeds 5% of the amount that is due to BII, BSC agrees
        to pay all costs incurred by BII in conducting the inspection of BSC's
        records. BII's ability to conduct the above mentioned inspection is
        restricted to twice every year during the term of this agreement and on
        termination of this Agreement for any reason whatsoever.

16.     TERMINATION

        BII may terminate this Agreement immediately upon giving written notice
        to BSC if:

        (a)  BSC rails to make any payment when due or otherwise breaches a
             major provision or warranty of this Agreement and has not rectified
             such breach within thirty (30) days

                                       4
<PAGE>
 
             of receipt of notice from BII; or

        (b)  BSC dissolves, liquidates or if bankruptcy, insolvency or winding
             up procedures are commenced by BSC or are brought against BSC and
             such proceedings are not set aside within thirty (30) days of 
             their commencement.

17.     BSC may terminate this Agreement Immediately upon giving written notice
        to BII if BII dissolves, liquidates or if bankruptcy, insolvency or
        winding up procedures are commenced by BII or are brought against BII or
        if BII otherwise breaches a major provision or warranty of this
        Agreement and does not rectify the breach within thirty (30) days 
        after receiving written notice of the breach from BSC.

18.     If Agreement is terminated for any reason, BSC shall:

        (a)  immediately return all masters of the Products and Translated
             Products to BII; and

        (b)  have the right to sell its existing stocks of the Translated
             Product for a period of six (6) months from the date the 
             Agreement is terminated subject to:

             (i)    payment to BII of all royalties due under this agreement;

             (ii)   the wholesale selling price of the Translated Products shall
                    not be reduced by more than CONFIDENTIAL INFORMATION OMITTED
                    AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
                    COMMISSION to the wholesale selling price of the Translated
                    Products prior to the termination of the agreement;

                                       5
<PAGE>
 
        (c)  at the expiration of the six month period referred to in clause
             18(b) above BSC shall destroy all remaining stock of the Translated
             Products held by BSC and provide BII with written notice certifying
             that all remaining stock has been destroyed;

     (d)     In the event of the terms and conditions of clause 18 (b) not being
             adhered to by BSC then BSC agrees to destroy all remaining stock of
             the Translated Products held by BSC immediately on receipt of
             written notice from BII and provide BII with written notice
             certifying that all remaining stock has been destroyed;

19.     BII shall be responsible for any and all other royalties due on the
        Products to third parties including music royalties, animation royalties
        and licensing royalties.

20.     BII provides no warranty as to names being used including the name
        Brilliant Interactive Ideas in the territories in which BSC distributes.
        In the event a name change is needed for legal reasons then the parties
        shall consult as to the new name and BII shall make the necessary
        changes at it's expense.

21.     The names used are the property of BII and BSC shall have no claim to
        these or any other names being used.

        BII retains any and all of the copyrights contained in the Products and
        Translated Products and BSC shall have no rights in the copyrights or
        other intellectual rights contained in the Products and Translated
        Products. All Translated Products shipped shall reflect the appropriate
        copyrights which shall be provided to BSC by BII. Any press releases or
        advertisement for the Translated Products shall reference BII as the
        developer and shall contain the appropriate copyright notices as
        provided.

22.     BII hereby permits BSC, at the discretion of BSC, to take any and all
        action that BSC deems necessary to protect and enforce BII's copyright
        in the Products and Translated Products. BSC shall notify BII in writing
        of any and all action that BSC takes prior to the commencement of the
        action and shall keep BII fully informed of the status and progress of
        the action. Where as a result of such action by BSC damages are awarded
        then BSC shall be entitled to recover from the damages all costs
        incurred as a result of the action and any residual amount remaining
        shall be split equally between BSC and BII.

23.     REPRESENTATIONS AND WARRANTY'S

        BII represents and warrants that:-

        (a)  the Products, as delivered to BSC, will not infringe the patent,
             copyright, trademark, trade secret or other proprietary or privacy
             rights of any third party. In the event that the Products as
             delivered to BSC do infringe the patent, copyright, trademark,
             trade secret or other proprietary or privacy rights of any 

                                       6
<PAGE>
 
             third party then BII shall bear such costs as are required to
             rectify the offending infringement. Such rectification to be
             carried out by BII;

        (b)  that BII is a corporation duly incorporated and validly existing in
             good standing under the laws of the state of its incorporation; and
             has full rights, power, legal capacity and authority to enter into
             this Agreement and to carry out the terms hereof and perform its
             obligations hereunder;

        (c)  Each party shall fully indemnify the other (and its affiliates,
             shareholders, directors, officers, employees and agents) against
             all losses, costs, charges and expenses arising from such party's
             negligence in connection with this Agreement;

24.     ADDITIONAL RIGHTS

        BII hereby grants to BSC and BSC hereby accepts the following additional
        rights for the Territory and upon the terms and conditions of this
        Agreement:-

        (a)  The right to make written summaries, extracts and synopses of the
             Translated Products, for the purpose of advertising, exploiting and
             publicising the Translated Products and to use, exhibit and or
             broadcast excerpts of the Translated Products for the purpose of
             advertising, publicising and otherwise promoting the Translated
             Products including without limitation the right to incorporate
             extracts in catalogues of all kinds, whether electronic or not;

        (b)  The right to create and prepare materials for the promotion
             advertising and publicising of the Translated Products provided
             that all advertising or publicity for the Translated Products shall
             comply with all credit obligations of BII of which BSC shall have
             been given prior written notice;

        (c)  The right to use the trademarks and designs on and in the Products
             and Translated Products in association with the sale as permitted
             by this Agreement.

25.     END USER TECHNICAL SUPPORT

        BSC shall provide end user technical support to all end users on the
        Translated Products.

26.     FREE SAMPLES

        BII agrees to allow BSC to produce fifty (50) copies, or a greater
        number of copies as agreed between BSC and BII, of Not For Resale units
        of each Product for promotional purposes. No fees or royalties shall be
        payable to BII for these Not For Resale units under the terms of this
        agreement

27.     BSC agrees to provide BII with up to 100 copies of Not For Resale units
        of each Translated Product for BII's promotional purposes. Such Not for
        Resale units to be provided to BII at BSC'S cost of producing the unit.

                                       7
<PAGE>
 
28.     CONFIDENTIALITY

        Each party shall treat as confidential all information of a confidential
        nature of the other party which comes into it's possession under this
        Agreement.

        BSC shall Keep absolutely secret and confidential at all times all
        knowledge and information of which it, its employees or agents may
        become aware relating to the Source and shall not use, communicate,
        cause to be communicated, copy, make available or otherwise re-supply
        any Source or any part thereof to any individual, corporation or firm
        other than such employees, agents or representatives of BSC to whom
        disclosure is necessary for the purposes of this Agreement, provided
        always that BSC shall first take steps, with such employees, agents or
        representatives, to ensure that no such employee, agent or
        representative will make any use of any Source or disclose the same to
        any other person without the prior written consent of BII.

29.     The term of this Agreement shall be for a period of CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED
        SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION from the date of first release of the Translated
        Products (the Release Date) into the Territory and shall be extended for
        a further CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND
        FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION)
        CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION (the Extended Period) provided that

        (i)    BSC have paid to BII royalties or at least CONFIDENTIAL
               INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
               EXCHANGE COMMISSION units of each of the Translated Products
               (cross collateralised) in the CONFIDENTIAL INFORMATION OMITTED
               AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
               CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
               SECURITIES AND EXCHANGE COMMISSION prior to the Extended Period

        or

        (ii)   In the CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION prior to the Extended
               Period if BSC has not paid royalties to BII on CONFIDENTIAL
               INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
               EXCHANGE COMMISSION units of each of the Translated Products
               (cross collateralised), then BSC will pay the 

                                       8
<PAGE>
 
               difference between what has been paid and that amount which is
               payable on CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
               WITH THE SECURITIES AND EXCHANGE COMMISSION units to BII within
               30 days of the CONFIDENTIAL INFORMATION OMITTED AND FILED
               SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
               anniversary of the Release Date

        or

        (iii)  by written agreement between BSC and BII.

        The terms and conditions governing any additional extensions of this
        Agreement after the Extended Period shall be negotiated and agreed to in
        writing between BSC and BII

30.     ASSIGNMENT

        This Agreement may not be assigned by either party without the express
        written approval of the other party. Such approval may not be
        unreasonably withheld.

31.     NOTICES

31.1    Any notice, communication or other document authorized or required to be
        given or served pursuant to this Agreement (herein referred to as a
        "Notice") shall unless otherwise specifically provided by this Agreement
        be in writing addressed as follows:-
 
        TO BII:                         Level 1, 17 The Corso
                                                  Manly
                                                  NSW       2095
 
        Telephone:                                (612) 9977 4277
        Facsimile:                                (612) 9977 4123

        For the Attention of:           Mark Miller


        TO BSC:                                   4-15-33 Shibaura
                                                  Minato-Ku
                                                  Tokyo 108
                                                  Japan

        Telephone:                                (813) 5476 2943
        Facsimile:                                (813) 5476 4522

        For the Attention of:           Koy Onaway

                                       9
<PAGE>
 
        or such other address as the relevant addressee may hereafter specify
        for such purpose to the other party to this Agreement by notice in
        writing.

31.2    A notice includes communication by facsimile. The sender of any
        communication by facsimile shall forthwith confirm the same by letter,
        but failure by the addressee to receive the same shall not prejudice the
        validity or effect of such facsimile.

31.3    A notice shall be signed or, in the case of a facsimile, purport to be
        signed, by the party originating the notice or by an authorized officer
        of the corporation.

31.4    A notice which is sent by prepaid mail shall be deemed to be received on
        the tenth day following the day on which it was posted.

31.5    A notice which is sent by facsimile shall be deemed to be received at
        the time printed on the log out by the machine on which the notice is
        transmitted.

32.     RELATIONSHIP OF PARTIES

        Each party is acting as an independent contractor and not as an agent,
        partner, or joint venturer with the other party for any purpose. Except
        as provided in this Agreement, neither party shall have any right,
        power, or authority to act or to create any obligation, express or
        implied, on behalf of the other.

 33.    FORCE MAJEURE.

        Neither party shall be responsible for delays or failure of performance
        resulting from acts beyond the reasonable control of such party. Such
        acts shall include, but not be limited to, acts of God, strikes,
        walkouts, riots, acts of war, epidemics, failure of suppliers to
        perform, governmental regulations, power failure(s), earthquakes, or
        other disasters.

34.     SURVIVAL OF CERTAIN PROVISIONS.

        The confidentiality obligations set forth in the Agreement shall survive
        the termination of the Agreement by either party for any reason.

35.     HEADINGS.

        The titles and headings of the various sections and paragraphs in this
        Agreement are intended solely for convenience of reference and are not
        intended for any other purpose whatsoever, or to explain, modify, or
        place any construction upon or on any of the provisions of this
        Agreement.

                                       10
<PAGE>
 
36.     ALL AMENDMENTS IN WRITING.

        No provisions in either party's purchase orders, or in any other
        business forms employed by either party will supersede the terms and
        conditions of this Agreement, and no supplement, modification, or
        amendment of this Agreement shall be binding, unless executed in writing
        by a duly authorized representative of each party to this Agreement.

37.     ENTIRE AGREEMENT.

        The parties have read this Agreement and agree to be bound by its terms,
        and further agree that it constitutes the complete and entire agreement
        of the parties and supersedes all previous communications, oral or
        written, and all other communications between them relating to the
        license and to the subject matter hereof. No representations or
        statements of any kind made by either party, which are not expressly
        stated herein, shall be binding on such party.

38.     WAIVER

        Failure by either party to insist upon the performance of any or more of
        the conditions hereof shall not be deemed to be a waiver of any rights
        and remedies that that party may have and shall not be deemed a waiver
        of any subsequent breach or default. No provision of this Agreement
        shall be deemed to have been waived unless such waiver shall be in
        writing and signed by a person being a director, manager, secretary or
        other officer of the party giving notice in that behalf.

39.     SEVERABILITY

        If any clause or part hereof shall be held or be deemed invalid or
        unenforceable for any reason whatsoever, then such clause or part
        thereof shall be deemed to be deleted from this Agreement and the
        Agreement shall otherwise remain in full force and effect. The parties
        hereto agree to replace any invalid, illegal or unenforceable provision
        with a provision which has the most similar permissible economic and
        legal effect to the invalid, illegal or unenforceable provision.

40.     WITHHOLDINGS

        All amounts payable hereunder shall be subject to all laws and
        regulations now or hereafter in existence requiring the deduction and /
        or withholding of moneys for income, sales, or other taxes assessable
        with respect to fees hereunder. BSC shall be entitled to withhold such
        taxes and remit the same to the taxing entity within the Territory and
        will furnish BII with certificates evidencing the withholding and
        payment of any such taxes. The benefit of the resultant tax credits
        arising from the payment of the withholding taxes shall accrue to BII.

                                       11
<PAGE>
 
41.     GOVERNING LAW

        This Agreement shall be deemed to have been made in the state of New
        South Wales, Australia and the continuation, validity and performance of
        this Agreement shall be governed in all respects by the laws in force of
        that state. The parties hereby submit to the exclusive jurisdiction of
        the Courts of the State of New South Wales, Australia.

        Any dispute when may arise among the parties to this Agreement in
        relation to the Agreement shall be settled by arbitration. Arbitration
        initiated by BII shall be held in Tokyo, Japan and arbitration initiated
        by BSC shall be held in Sydney in the state of New South Wales,
        Australia. All arbitration shall be conducted in accordance with the
        rules of Conciliation and Arbitration of the International Chamber of
        Commerce. The award made as a result of such arbitration shall be
        binding on the parties.

By their signatures below the parties agree to be bound by the terms of this
Agreement.

/s/ Koy Onaway                          /s/ Mark Miller
____________________________            ____________________________
FUJITSU BASIC SOFTWARE                  BRILLIANT INTERACTIVE IDEAS
CORPORATION                             PTY LTD
                                        ACN 061 288 668


Name: - Koy Onaway                      Name; - Mark Miller
Position: - President                   Position: - Managing Director

                                       12
<PAGE>
 
Appendix A

The Products are:

     1. The Gumball Shop

     2. Dinosaur in the Garden

     3. The Little Engine

                                       13
<PAGE>
 
APPENDIX B              CONFIDENTIALITY AGREEMENT


This Confidentiality Agreement is executed on the 1 July 1996

BETWEEN:     BRILLIANT INTERACTIVE IDEAS PTY LIMITED (BII)
             ACN 061 288 668

                               -of the one part

AND:         FUJITSU BASIC SOFTWARE CORPORATION (BSC)

                              -of the other part

WHEREAS:
- ------- 

A.        BII is in the business of developing, conceiving of and causing to be
          created and marketed, software and all things incidental thereto being
          a business of a highly competitive and confidential nature.

B.        BSC will have access, directly or indirectly, to technology, trade
          secrets, confidential information and intellectual property of BII.

NOW THIS CONFIDENTIALITY AGREEMENT WITNESS THAT:
- ----------------------------------------------- 

1.        For the purpose of this Confidentiality Agreement:

A.        'Technology' means and includes technology as generally understood,
          and all of the technology and know how in relation to computer
          software developed by BII and the systems, designs and documents that
          are or may be used in or in relation to the business of BII.

B.        'Trade Secrets' means and includes trade secrets as understood under
          the general law, and, without restricting the generality of the
          foregoing, also includes information, including a formula, design,
          concept, idea, flowchart, pattern, compilation, program (other than a
          computer program which is the subject of the description of Technology
          as understood in this Confidentiality Agreement), method, technique or
          process that is or may be used in relation to the business of BII or
          which relates to the Technology and/or the Intellectual Property.

C.        'Confidential Information' means and includes confidential information
          as under the general law and, without restricting the generality of
          the foregoing, also includes all and any information which relates to
          the Technology or the business of BII generally.

                                       14
<PAGE>
 
D.        'Intellectual Property' means and includes Intellectual and Industrial
          property as understood under the general law and all the innovations,
          improvements, patents, patent applications, copyright, designs, trade
          secrets, technology and know-how which have been created or acquired
          by BII in relation to the Technology, Confidential Information or
          Trade Secrets.

E.        'Documents' includes notes, working notes, manuals, diagrams, graphs,
          software listings, charts, flow charts, documents, memoranda, lists,
          projections, specifications, estimates, plans, proposals, designs,
          market research information, customer lists; suppliers, and any other
          written or recorded matter whether of a like or different nature.

F.        'Subject Matter of this Confidentiality Agreement' means all the
          Technology, Trade Secrets, Confidential Information, Intellectual
          Property, Documents, Products, Translated Products and Source or any
          of them.

BSC agrees with BII that:

2.(a)     The Subject Matter of this Confidentiality Agreement is the sole and
          absolute property of BII and BSC hereby assigns transfers and makes
          over to and in favour of BII all and any of the Subject Matter of this
          Agreement as BSC may have had or in the future may have a connection
          with in its creation or conception during and as part of or arising
          from BSC's contact with the subject Matter of this Agreement and with
          BII;

2.(b)     If BSC during the operation of this Agreement, and arising directly or
          indirectly out of carrying out its functions with BII, creates,
          develops or evolves in whole or in part matter which may be the
          subject of copyright, patents, designs, processes or any Intellectual
          Property (whether of a like or different nature) BSC expressly agrees
          and acknowledges that such copyright, patents, design, process or
          Intellectual Property shall be deemed always to have been the property
          of BII and that BSC has no claim whatsoever in respect thereof
          (whether for remuneration or otherwise) and in so far as may be
          necessary to give effect hereto BSC assigns, makes over and transfers
          to the Company all of its right, title and interest in and to the
          foregoing.

3.(a)     All Documents and Source, or any other item of a potentially
          confidential nature and which falls within The Subject Matter of this
          Agreement, is and always shall have been deemed to be proprietary and
          confidential to BII.

3.(b)     During the operation of this Agreement and at all times thereafter BSC
          shall not disclose any of The Subject Matter of this Deed, whether
          directly or indirectly to any other firm, person, business or
          corporation whether in Australia or anywhere else in the world.

                                       15
<PAGE>
 
4.        At any time upon the request of BII and, in any event, upon
          termination or determination of BSC's involvement with BII, BSC shall
          deliver or cause to be delivered to the company all Documents,
          programs (including computer programs), object code, and source code,
          in relation or connection thereto and all copies thereof in BSC's
          custody, relating to or concerning The Subject Matter of this
          Agreement to which BSC has access to or obtained during the course of
          the operation of this Agreement or which BSC may have developed,
          drafted or otherwise caused to come into existence and shall cause
          same to be deleted from all BSC computer systems.

5.        The provisions of this Agreement shall continue to apply after the
          termination or determination of the involvement of BSC with BII
          without limitation as to time but shall cease to apply to information
          or knowledge which shall come into the public domain through proper
          sources and not by breach of confidence or unauthorised disclosure by
          BSC or any other person.

6.        In this Agreement unless inconsistent with or repugnant to the
          context:

          (a)  Reference to the singular number shall include the plural number
               and vice versa.

          (b)  Reference to any particular gender shall include every other
               gender.

          (c)  The word "person" shall include a corporation and vice versa.

By their signatures below the parties agree to be bound by the terms of this
Agreement.

/s/ Koy Onaway                          /s/ Mark Miller
____________________________            ____________________________
FUJITSU BASIC SOFTWARE                  BRILLIANT INTERACTIVE IDEAS
CORPORATION                             PTY LTD
                                        ACN 061 288 668


Name: - Koy Onaway                      Name: - Mark Miller
Position: - President                   Position: - Managing Director

                                       16

<PAGE>
 
                                                                   EXHIBIT 10.18


                                                             Contract No. 010006
           

                        LICENSING AGREEMENT - DOMESTIC
                        ------------------------------
     
     AGREEMENT made as of July 31, 1996, between The Hearst Corporation, King 
Features Syndicate Division ("King"), a Delaware corporation with offices at 235
East 45th Street, New York, New York 10017, and Brilliant Digital Entertainment,
Inc. ("Licensee"), a Delaware corporation with offices at 6355 Topanga Canyon 
Boulevard, Suite 513, Woodland Hills, California 91367.

     King and Licensee agree as follows:

                               BASIC PROVISIONS

     1.   Property and Trademarks:
          -----------------------

                                    POPEYE

     2.   Products:    CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
          --------
                       WITH THE SECURITIES AND EXCHANGE COMMISSION (CONFIDENTIAL
                       INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                       SECURITIES AND EXCHANGE COMMISSION) interactive story-
                       based computer CD_ROM products incorporating games,
                       puzzles, activities, adventures and/or stories designed
                       for use by children in the three (3) to twelve (12) year
                       old age group and capable of operating on CD-ROM drives
                       with IBM or compatible PC hardware using Microsoft
                       Windows or Macintosh or compatible hardware for use on
                       personal computers as such computers are presently
                       configured. No characters other than POPEYE and the
                       related characters shall be included in the Products. The
                       license does not include the right to adapt the software
                       for use on operating platforms other than those
                       specifically described herein; specifically excluded are
                       the rights to make software compatible with Sega or
                       Nintendo formats, or other electronic consumer gaming
                       formats such as handheld electronic game versions of the
                       Products. Licensee is granted the right to make only a
                       single version of each software product.

     3.   Territory:   All countries in which English is the predominantly
          ---------
                       spoken language.

                       The Products may be distributed only to the home and
                       educational personal computer market and shall be solely
                       for use by consumers in their homes, schools and
                       libraries and not for public exhibition or transmission
                       of any kind. The Products shall be distributed


<PAGE>
 
                       under license (which may be in the form of a shrink
                       wrap), which prohibits copying except for archival
                       purposes and prohibits the creation of print products
                       based upon the Products, except such print copies of
                       individual screens from the software that may be made by
                       the consumer for private use.

     4.   Language:    English
          --------

     5.   Term:
          ----

          (a)          Basic Term: The "Basic Term" of this Agreement and the
                       ----------
                       license granted hereunder shall commence on CONFIDENTIAL
                       INFORMATION OMITTED AND FILED WITH THE SECURITIES AND
                       EXCHANGE COMMISSION, and continue until CONFIDENTIAL
                       INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                       SECURITIES AND EXCHANGE COMMISSION, subject to the
                       provisions hereof.

          (b)          Term Extensions (if any) and Minimum Earned Royalties: If
                       -----------------------------------------------------
                       Licensee earns the specified Minimum Earned Royalties,
                       Licensee shall have the following options if any, to
                       extend the Basic Term (such extensions herein called
                       "term Extension(s)"):
 
                       Licensee shall have CONFIDENTIAL INFORMATION OMITTED AND
                       FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
                       COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED
                       SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION)
                       renewal option for CONFIDENTIAL INFORMATION OMITTED AND
                       FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
                       COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED
                       SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION)
                       CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
                       WITH THE SECURITIES AND EXCHANGE COMMISSION, provided
                       that Royalties earned and paid King for the Basic Term
                       equal at least $CONFIDENTIAL INFORMATION OMITTED AND
                       FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
                       COMMISSION ("Minimum Earned Royalties").
 
                       "Term" means the Basic Term and all Term Extensions.

     6.   Advances, Royalties, Minimum Royalties Guarantee, etc,:
          ------------------------------------------------------

          (a)          Advance:
                       -------

                                       2
<PAGE>
 
                       (i)    Licensee shall pay King a non-refundable advance
                       ("Advance") in the amount of $CONFIDENTIAL INFORMATION
                       OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
                       EXCHANGE COMMISSION payable as follows: $CONFIDENTIAL
                       INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                       SECURITIES AND EXCHANGE COMMISSION upon the execution of
                       this Agreement and $CONFIDENTIAL INFORMATION OMITTED AND
                       FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
                       COMMISSION on or before CONFIDENTIAL INFORMATION OMITTED
                       AND FILES SEPARATELY WITH THE SECURITIES AND EXCHANGE
                       COMMISSION.

                       (ii)   Licensee shall pay King an additional 
                       non-refundable Advance for each Term Extension period as
                       follows:

                              $CONFIDENTIAL INFORMATION OMITTED AND FILED
                              SEPARATELY WITH THE SECURITIES AND EXCHANGE
                              COMMISSION

                       (iii)  Unless specified otherwise herein, Advances shall
                       be paid on or before the first day of the applicable
                       period of the Term.

                       (iv)   The Advance shall be recoupable by Licensee out of
                       Royalties payable to King pursuant to subparagraph (b).

          (b)          Royalty:
                       -------

                       (i)    Licensee shall pay King a royalty ("Royalty") of
                       CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
                       WITH THE SECURITIES AND EXCHANGE COMMISSION% based upon
                       the Gross Wholesale Price (as defined in the Standard
                       Terms and Conditions) of each Product sold, except with
                       respect to Products sold to hardware manufacturers to be
                       included for sale with such manufacturers hardware (OEM),
                       in which cases Licensee shall pay King CONFIDENTIAL
                       INFORMATION OMITTED AND FILES SEPARATELY WITH THE
                       SECURITIES AND EXCHANGE COMMISSION% based upon Licensee's
                       Net Revenues (as defined in the Standard Terms and
                       Conditions), for each Product sold. A Product shall be
                       deemed "sold" as of the date on which such Product is
                       shipped, invoiced, billed or paid for, whichever first
                       occurs.

                       (ii)   Royalties shall be reported separately by country.

                                       3




<PAGE>
 
          (c)       Payments and Statements:
                    -----------------------

                    (i)   All payments and statements shall be made quarterly
                    commencing CONFIDENTIAL INFORMATION OMITTED AND FILED
                    SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION, and
                    shall be sent to King at the address specified in the
                    heading of this Agreement and shall be sent to the attention
                    of: CONTROLLER. Notwithstanding any provisions to the
                    contrary in the Standard Terms and Conditions: (A) payments
                    and statements shall be due within fifteen (15) days after
                    the end of each calendar quarter and (B) statements shall
                    conform in all material respects to the form attached as
                    Exhibit D.

                    (ii)  Notices, Submission. Additionally, a copy of all
                          -------------------
                    statements, as well as all other notices and submissions
                    (unless expressly directed otherwise in this Agreement),
                    shall be sent to the attention of King's DIRECTOR OF
                    LICENSING at the same address.

          (d)       Contract Reference:
                    ------------------

                    All payments and statements shall reference the Contract No.
                    set forth at the top of this Agreement.


          (e)       Currency:
                    --------  

                    All payments to be made to King hereunder shall be payable 
                    in U.S. currency.


     7.   Marketing Date:     CONFIDENTIAL INFORMATION OMITTED AND FILED
          --------------      SEPARATELY WITH THE SECURITIES AND EXCHANGE
                              COMMISSION


     8.   Advertising, Marketing Requirements: Not Applicable.
          -----------------------------------

     9.   Copyright/Trademark Notice:  Until such time as King otherwise 
          --------------------------
notifies Licensee, the notice shall be in the following form:

          (TM) and (C) (year) King Features Syndicate, Inc.
          (TM) The Hearst Corporation

          Licensee shall also affix to the Producer or Promotional and Packaging
          Material the design(s) attached hereto as Exhibit A.

          Additionally, Licensee shall execute and return to King the trademark
          registration document either attached hereto as Exhibit B or provided
          by King hereafter.

                                       4
<PAGE>
 
     10.  Samples:  Licensee shall provide King with the following quantities of
Product samples (pursuant to paragraph 6(g) of the Standard Terms and Conditions
attached hereto):

                                  twelve (12)

     11.  Standard Terms and Conditions:  This Agreement includes all the
          -----------------------------                                  
          Standard Terms and Conditions annexed hereto.

          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.

Brilliant Digital Entertainment, Inc.               The Hearst Corporation
                                            King Features Syndicates Division

By:     /s/ Diana Maranon                   By: /s/ Lawrence T. Olson
   -----------------------------------         --------------------------------
Name:   Diana Maranon                       Lawrence T. Olson
Title:  Secretary                           Executive Vice President and General
                                            Manager

                                       5
<PAGE>
 
                                   EXHIBIT C
                                   ---------

                           Manufacturer's Agreement
                           ------------------------

     Agreement dated as of ____________________ between Brilliant Digital
Entertainment, Inc. ("Contractor") and (NAME OF MANUFACTURER) ("Manufacturer").

Name and Address of Manufacturer:  (NAME/ADDRESS)

Property and Trademarks:  (PROPERTY AND TRADEMARKS AS DEFINED IN LICENSE
AGREEMENT)

Products:  (PRODUCTS AS DEFINED IN LICENSE AGREEMENT)

Territory:  (COUNTRY/TERRITORY)

Expiration of Manufacturer's Agreement (unless sooner terminated or extended):
(DATE)

1.   Contractor hereby engages Manufacturer to manufacture such quantities of
the Products as Contractor may specify from time to time.

2.   Upon the failure of Manufacturer to comply with any of this Agreement,
Contractor may elect to terminate this Agreement forthwith and require that
portion of all copies and molds or other devices used to manufacture the
Products in possession of Manufacturer be immediately delivered to Contractor or
be destroyed.

3.   Manufacturer agrees that:

     (a)  it will not manufacture the Products for or supply the Products to
anyone but Contractor;

     (b)  it will not deliver the Products in any territory other than the
Territory listed above;

     (c)  it will not manufacture any merchandise utilizing the Property and
Trademarks other than the Products, nor will it produce any items in excess of
the quantity stipulated by Contractor; and

     (d)  the Products manufactured by it shall invariably and without
exception bear a copyright notice as stipulated by Contractor, accompanied by
such other information or notice as may be prescribed by the laws applicable to
the Territory, or as Contractor may instruct in writing.

4.   Manufacturer hereby acknowledges the proprietary rights of Contractor's
licenses or, King Features Syndicate Division, The Hearts Corporation ("King")
in and to such Property and Trademarks.  Manufacturer also acknowledges that it
acquires no proprietary rights whatsoever

                                       6
<PAGE>
 
in the Property and Trademarks, the Products, or any trademarks or copyrights
associated therewith and that all materials it produces or creates, including
any molds, engraving or other devices used to reproduce the Products shall be
the exclusive property of King.

5.   Manufacturer further acknowledges that King is the intended third-party
beneficiary of this Agreement and King shall be entitled to initiated
enforcement proceedings as may be appropriate against Manufacturer in the event
of any breach hereof, including but not limited to seeking injunctive relief.
The Manufacturer agrees that its failure to comply with its obligations
hereunder would cause irreparable injury to King not wholly compensable with
monetary damages.  In addition, Manufacturer shall be responsible to Contractor
and King for damages, including costs and attorney's fees, caused by any
unauthorized use of such molds, engravings or other devices used to reproduce
the Property and Trademarks.

6.   Upon notice from Contractor or King, Manufacturer will immediately cease
manufacturing the Product and at Contractor's or King's election either turn
over to Contractor or King any molds, engravings or other devises used to
reproduce the Property and Trademarks and Products or will give satisfactory
evidence of their destruction so that they can no longer be used to reproduce
said Property and Trademarks.

CONTRACTOR                                      MANUFACTURER
Brilliant Digital Entertainment, Inc.           (NAME)


By______________________________                By______________________________
Title___________________________                Title___________________________

                                       7
<PAGE>
 
                         KING FEATURES LICENSING GROUP
                         STANDARD TERMS AND CONDITIONS

1.   LICENSE GRANTED:
     --------------- 

(a)  King hereby grants to Licensee a non-transferable and non-assignable
license, without the right to grant sub-licenses, to use the Property and the
Trademarks solely for the manufacture, sale, advertising and promotion
(collectively "Sale") of the Products solely within the Territory and in the
Language. All rights in and to the Property and the Trademarks not expressly
granted to Licensee hereunder shall remain with King.

(b)  Licensee understands that King is not granting any rights with respect to
any music whether associated with the POPEYE characters or otherwise. In the
event that any music is included in the Products, Licensee will obtain and to
the extent required pay for all necessary music synchronization and performing
rights from the copyright owners of such music and such other person, firms or
associations, societies or corporations as may own or control the performing
rights thereto, and King shall have no obligation, financial or otherwise,
relating thereto.

2.   TERM EXTENSIONS:
     --------------- 

     If Licensee is granted any option(s) to extend the Term, each such option
must be exercised by notifying King in writing at least sixty (60) days prior to
the expiration of the then-current period of the Term. As a precondition to
Licensee's effective exercise of any such option, Licensee must have fully
performed all of its obligations hereunder, and specifically must have paid all
payments then due and must have earned any Minimum Earned Royalties specified in
the Basic Provisions.

3.   ROYALTY PROVISION:
     ----------------- 

(a)  Royalties shall be paid by Licensee to King on all Products sold by
Licensee, even if not invoiced or billed (such as introductory offers, samples,
promotions and the like in excess of commercially reasonable quantities to
prospective customers, and sales to affiliates, associates or subsidiaries of
Licensee), and shall be based upon Licensee's usual Gross Wholesale Price or Net
Revenues, as applicable, for such Products during the period sold.

(b)  Licensee shall pay to King on execution of this Agreement, and on the
commencement of each Term Extension period, if any, a non-refundable Advance
against Royalties ("Advance") specified in the Agreement. For the Basic Term and
each Term Extension period, if any, Licensee shall also pay to King a non-
refundable, "Guaranteed Minimum Royalty" in the amount specified in the
Agreement. If, upon termination or expiration of the Term, the total Royalties
paid by Licensee to King during the period of the Term immediately preceding
expiration or termination, including the Advance, is less than the Guaranteed
Minimum Royalty for such period, Licensee shall immediately pay such difference
to King. Royalty payments made for any period of the Term (e.g., Basic Term or
                                                           ----
any Term Extension period) shall be credited against the Guaranteed Minimum
Royalty for such period of the Term.

                                       8
<PAGE>
 
(c)  "Gross Wholesale Price" shall mean Licensee's invoiced billing price to its
customers or distributors less (i) credits for actual returns not to exceed, in
any quarterly accounting period, CONFIDENTIAL INFORMATION OMITTED AND FILED
SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION% of Licensee's sales of
the Products during such accounting period; (ii) returns for damaged goods; and
(iii) sales taxes included in the purchase price or paid out of receipts from
sales. "Net Revenues" shall mean gross revenues received by Licensee from sales
of the Products to hardware manufacturers to be included for sale with such
manufacturers hardware (OEM) less (i) credits for actual returns not to exceed,
in any quarterly accounting period, CONFIDENTIAL INFORMATION OMITTED AND FILED
SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION% of Licensee's sales of
the Products during such accounting period, CONFIDENTIAL INFORMATION OMITTED AND
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION% of Licensee's
sales of the Products during such accounting period; (ii) returns for damaged
goods; and (iii) sales taxes included in the purchase price or paid out of
receipts from sales. No other deductions shall be made in computing the Gross
Wholesale Price or Net Revenues whether for cash or other discounts,
commissions, uncollectible accounts, taxes (excluding sales taxes), fees,
assessments, impositions, payments or expenses of any kind.

4.   STATEMENTS AND PAYMENTS:
     ----------------------- 

(a)  Licensee shall provide King within thirty (30) days after the end of each
calendar quarter (the "Royalty Period"), a complete and accurate statement of
its sales of Products for the Royalty Period. Said statement shall be certified
as accurate by the Licensee and include the number, description and Gross
Wholesale Price of each Product (including each separate type, style and kind of
Product) and, for Products sold on an OEM basis, the Net Revenues for the
Products sold during the Royalty Period, information as to discounts given and
returns actually credit and any other information King may from time to time
request. Statements shall be furnished to King whether or not any Products have
sold and whether or not Royalties have been earned during the Royalty Period.
Statements shall be in the form acceptable to King. The amount due King for the
Royalty Period shall be paid simultaneously with the submission of such
statements. All payments shall be in such currency as is specified in the
Agreement. If no other currency is specified in the Agreement, all payments
shall be in United States currency drawn on a United States bank. In no event
shall the amount credited for returns during any Royalty Period exceed the
Licensee's Royalty obligation for such Royalty Period or be used as a credit
against past or future Royalty obligations of the Licensee.

(b)  Licensee shall send all statements and payments to King at its address
listed in the heading of this Agreement unless otherwise specified in the Basic
Provisions hereof. King reserves the right to change its designation of the
recipient of payments and statements including its designation of: (i) agent;
(ii) agent's address; or (iii) King's address by giving written notice thereof
to Licensee.

(c)  The receipt or acceptance by King of any statement or payment (or its
cashing of any Royalty checks) shall not preclude King from questioning the
correctness thereof at any time and any inconsistencies or mistakes shall
immediately be rectified.

                                       9
<PAGE>
 
(d)  Time is of the essence with respect to all payments to be made hereunder by
Licensee, and interest at a rate of twelve percent (12%) per year, compounded
daily, of, if less, the maximum lawful interest rate, shall accrue from the date
payment is due until the date payment is received. The preceding provision shall
also apply to any amounts found to be unpaid following an examination of
Licensee's books and records.

5.   AUDIT:
     ----- 

(a)  Licensee shall keep accurate books of account and records at its principal
place of business covering all transactions relating to the License granted
herein. King and its duly authorized representatives shall have the right,
during reasonable business hours, to examine Licensee's said books of account
and records and all other documents and material relating to the subject matter
and the terms of this Agreement and to make copies and extracts thereof. If any
underpayment is greater than four percent (4%) for any Royalty Period, the
Licensee shall reimburse King for the costs and expenses of such audit.

(b)  Upon request by King, but not more than once each year, Licensee shall, at
its own cost, furnish to King within thirty (30) days after such request a
detailed statement, prepared by an independent certified public accountant
acceptable to King, setting forth the number of Products manufactured from the
later of the commencement of this Agreement or the date of any previous such
statement up to and including the date of King's request therefore and also
setting forth the pricing information for all Products (including the number and
description of the Products) shipped, distributed or sold by Licensee during the
aforementioned time period.

(c)  All books of account and records of Licensee covering all transactions
relating to the License shall be retained by the Licensee until at least two (2)
years after the expiration or termination of the Term for possible inspection by
King.

6.   QUALITY, NOTICES, APPROVALS AND SAMPLES:
     --------------------------------------- 

(a)  The quality of the Products and all promotional, advertising and packaging
material which includes the Property or the Trademarks (the "Promotional and
Packaging Material") shall be at least as high as the best quality of similar
products and promotional, advertising and packaging material presently shipped,
distributed, sold or used by Licensee in the Territory and shall be in full
conformance with all applicable laws and regulations.

(b)  Licensee may not manufacture, use, sell, advertise, promote, ship or
distribute any Product nor Promotional and Packaging Material until it has been
approved in writing by King. Such approval may be granted or withheld as King,
in its sole discretion, may determine. King's failure to approve in writing a
submission by the Licensee within CONFIDENTIAL

                                       10
<PAGE>
 
INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION) days from the date King receives such
submission shall be deemed disapproved. King agrees to act in a timely manner to
review each submission.

(c)  Before commencing or authorizing third parties to commence the design or
development of Products or of Promotional and Packaging Material which have not
been previously approved in writing by King, Licensee shall submit at its own
cost to King for approval the following material in the following sequence: (i)
a description of the concept, including full information on the nature and
function of the proposed item and a general description of how the Property,
Trademarks and other material will be used thereon; (ii) complete layouts and
descriptions of the proposed Products and Promotional and Packaging Material
showing exactly how and where the Property, Trademarks and all other artwork and
wording will be used; (iii) pre-production models or prototype samples of the
proposed Products and Promotional and Packaging Material; and (iv) actual
production samples of the proposed Products and Promotional and Packaging
Material (the "Production Samples"). Licensee shall not proceed beyond any stage
where approval is required without first securing such approval. Licensee shall
use the form annexed hereto as Schedule A in connection with its submission.
Licensee's failure to adhere to the aforesaid approval requirements shall
constitute a material breach of this agreement. No such approval by King shall
act to waive, diminish or negate Licensee's indemnification to King as set forth
below.

(d)  All Products and all Promotional and Packaging Materials shall contain
permanently affixed, non-removable appropriate legends, markings and notices as
required from time to time by King, to give appropriate notice to the public of
King's rights therein. Unless otherwise expressly approved in writing by King or
until such time as King advises Licensee otherwise, each usage of the Trademarks
shall be followed by either the TM or the R Trademark Notice symbol or the word
"Trademark," as appropriate, and initially the notices and legends as set forth
in section 9 of the Basic Provisions shall appear at least once on each Product
and on each piece of Promotional and Packaging Material.

(e)  Additionally, the following language shall appear on screen at the
beginning of the Product software and on the Product packaging:

     This program shall be used for home entertainment and educational purposes
     only and not for commercial purposes, public exhibitions, transmissions or
     retransmissions of any kind.  All rights in any derivative works created by
     the use of this program shall vest exclusively in King Features.  No
     program or program materials may be copied or downloaded in whole or in
     part except only in the normal private use of the program.

(f)  Where patent protection is either pending or has been granted for any
portion of the Property, the Licensee shall further include the appropriate
patent notice on all Products and on all pieces of Promotional and Packaging
Materials.

                                       11
<PAGE>
 
(g)  (i)  Licensee shall use no markings, legends or notices on or in
association with the Products or Promotional and Packaging Material other than
the above specified legend and such other markings, legends and notices as may
from time to time be specified by King without first obtaining King's prior
written approval.  Licensee hereby represents and undertakes that it will not at
any time without King's prior written consent assign, sub-license, sub-contract
or otherwise deal with all or any part of the rights hereby granted or amend,
revise, develop, or vary all or any part of the Property; (ii) If Licensee shall
with or without the prior written consent of King create or acquire derivative
designs, whether amendments, revisions, developments or variations of all or any
part of the Property (hereinafter called the "Derived Further Designs") (without
prejudice to King's rights against the License in the event of the unauthorized
creation of any Derived Further Design) King or its designee shall automatically
acquire (and Licensee shall execute such assignments or other documents as King
may request) all rights of every kind, nature and description (including without
limitation the entire copyrights throughout the world and all extensions
thereof) in and to all such Derived Further Designs and the Licensee does hereby
agree and undertake:

     (1) Prior to the creation or acquisition of any Derived Further Design in
accordance with section 6(g)(i) to obtain from the proposed draftsman, artist,
designer or the creator of the Derived Further Design or the person to whom in
law or in fact the rights in the Derived Further Design shall belong a written
absolute sale and assignment of all of that person's rights whether present or
future in the Derived Further Design in favor of King;

     (2) The Derived Further Design shall at all times both before and after
approval by King be King's sole and exclusive property.

(h)  Upon commencement of manufacture, shipment and distribution of the Products
or Promotional and Packaging Material after all required approvals have been
given by King, Licensee shall submit, at its own cost, the number of
aforementioned Production Samples of the Products and Promotional and Packaging
Material set forth in the Basic Provisions to King.

(i)  King may periodically during the Term, require that Licensee submit to
King, at no cost to King, additional sets of Production Samples of the Products
and Promotional and Packaging Material as reasonably requested by King to enable
King to review continued compliance by Licensee with the requirements of this
Agreement.

(j)  Licensee shall not depart from approved Production Samples in any material
respect without the prior written approval of King. Licensee shall make
submissions to King and obtain approvals in the manner required above each time
new or revised concept, layouts, descriptions, artwork, models, prototype
samples or Production Samples are created or developed.

(k)  To assure that the provisions of this Agreement are being observed,
Licensee shall allow King or its designees to enter Licensee's premises and, to
the extent within Licensee's power, the premises where the Products are being
manufactured during regular business hours and upon not less than five (5) days'
notice, for the purpose of inspecting the Products and Promotional and Packaging
Material and the facilities in which the Products and Promotional and Packaging
Material are being manufactured and in which the Products are being packaged.

                                       12
<PAGE>
 
(l)  If the quality standards or trademark, patent and copyright usage and
notice requirements hereinabove referred to are not met or maintained throughout
the Term then, upon receipt of written notice from King, Licensee shall
immediately discontinue all Sales or other activity or dealing with the non-
conforming Products or Promotional and packaging Material.

7.   ARTWORK:
     ------- 

(a)  The form and content of all artwork for use in all media shall be submitted
to King for its prior written approval. Licensee shall also submit to King for
approval, samples of the proposed use on each Packaging Material of such
artwork, even if the artwork itself has already been approved.

(b)  All artwork and designs involving the Property or Trademarks shall,
notwithstanding their invention or use by Licensee, be and remain the property
of King who shall be entitled to use and license others to use such artwork and
designs, subject to the provisions of this Agreement.

8.   OWNERSHIP OF RIGHTS:
     ------------------- 

(a)  King owns or has the exclusive right to license the rights in the Property
and the Trademarks herein licensed to Licensee.

(b)  As used herein, "Software" means all software tools and utilities and the
search and retrieval software, including the source and object code therefor
used in or in connection with the Products. As used herein, "Licensee's
Software" means all software originated or supplied by Licensee in connection
with the Products, to the extent that such Software is separable from, does not
incorporate any aspect or elements of, and can be used independently of, the
Property and trademarks. As used herein, "King's Software" means all software
that is inseparable from, cannot be used independently of, and incorporates any
aspect or element of, the Property and Trademarks, including but not limited to
user interfaces and screen displays. Licensee shall retain all rights, title and
interest in and to the Licensee's Software, King shall retain all rights, title
and interest in and to the Property and Trademarks, (including, without
limitation, all copyright rights) and King's Software.

     Upon the expiration or termination of the Term: (i) King shall have no
right to use the Products or Licensee's Software without Licensee's prior
written consent thereto, provided that, all rights of every nature and kind of
the Property and Trademarks (including the rights and license granted Licensee
hereunder) and King's Software shall revert to King and King shall be entitled
to use and license others the use of the Property and Trademarks and King's
Software without reservation or restriction in all means, formats, media and
technologies, now known or hereafter developed; and (ii) Licensee shall have no
rights to use the Products, the Property and Trademarks or King's Software
without King's prior written consent thereto, provided that, all rights of every
nature and kind to Licensee's Software shall remain with Licensee and Licensee
shall be entitled to use and license others the use of Licensee's Software
without reservation or restriction in all means, formats, media and
technologies, now known or hereafter developed, so long as all uses of the
Property and Trademarks and King's Software are removed from and not included in
any such use.

                                       13
<PAGE>
 
(c)  As between King and Licensee, all right, title and interest in the Property
and the Trademarks are reserved by King for use except for the rights
specifically licensed to Licensee hereunder.

(d)  No license other than for Sale of the Products in the Territory is being
granted hereunder, and King reserves for use as it may determine all other
rights of any kind. Licensee recognizes that King may already have entered into,
and may in the future enter into, license agreements with respect to the
Property or the Trademarks for products which fall into the same general product
category as one or more of the Products and which may be similar to but not the
same as one or more of the Products in terms of use, function, or otherwise, and
Licensee hereby expressly concedes that the existence of said licenses shall not
constitute a breach of this Agreement by King.

(e)  Licensee shall not use King's name, the Property or the Trademarks other
than as permitted hereunder and, in particular, shall not incorporate King's
name, the Property or the Trademarks in Licensee's corporate or business name in
any manner whatsoever. Licensee will in no way represent that it has any right,
title or interest in the Property or the Trademarks other than those expressly
licensed to Licensee hereunder. Licensee will not use or authorize the use,
either during or after the Term, of any configuration, trademark, trade name or
other designation confusingly similar to King's name, the Property or the
Trademarks.

9.   GOOD WILL AND PROMOTIONAL VALUE:
     ------------------------------- 

(a)  Licensee recognizes the value of the good will associated with the Property
and the trademarks and acknowledges that the Property, Trademarks and all rights
therein and the good will pertaining thereto belong exclusively to King.
Licensee acknowledges that the Property and the Trademarks have acquired
secondary meaning in the mind of the public. Licensee will not attack the title
or any rights of King in the Property or the Trademarks or the validity of the
License being granted herein either during or after the Term.

(b)  Licensee's use of the Property and the Trademarks shall insure to the
benefit of King and Licensee shall not, at any time, acquire any rights in the
Property or the Trademarks by virtue of such use.

(c)  Licensee acknowledges that: (i) King is entering into this Agreement not
only in consideration of the Royalties to be paid hereunder but also for the
promotional value to be secured by King for the Property and the Trademarks as a
result of the Sale of the Products by Licensee; and (ii) its failure to
manufacture, sell, advertise or promote Products in accordance with the
provisions of this Agreement or to fulfill any of Licensee's other obligations
hereunder will result in immediate and irreparable injury to King, and King will
have no adequate remedy at law. Therefore, King, in addition to all other
remedies it may have, shall be entitled to injunctive relief against any such
breach.

                                       14
<PAGE>
 
10.  TRADEMARK, PATENT AND COPYRIGHT PROTECTION:
     ------------------------------------------ 

(a)  The License granted hereunder is conditioned upon Licensee's compliance
with the applicable provisions of the trademark, patent and copyright laws of
the United States and each foreign country in the Territory. Licensee shall keep
records of and advise King when each of the Products is first sold in each
country in the Territory.

(b)  Licensee shall cooperate with King in protecting and defending the Property
and Trademarks including the execution of any documents as requested by King. If
any claim or problem arises with respect to the protection of the Property or
the Trademarks in the Territory, Licensee shall promptly advise King in writing
of the nature and extent of same. King shall have the right but not the
obligation to take any action whatsoever, with counsel of its own choice, if any
claim or problem arises with respect to the protection of the Property or the
Trademarks.

(c)  Licensee shall not at any time apply for copyright, trademark or patent
protection nor file any document with any governmental authority nor take any
other action which could affect King's rights int he Property or the Trademarks.

11.  INFRINGEMENTS:
     ------------- 

(a)  Licensee shall assist King in the enforcement of any rights of King in the
Property of the Trademarks. King may commence or prosecute any claims or suits
in its own name or in the name of Licensee or join Licensee as a party thereto.
Licensee shall notify King in writing of any infringements or imitations by
third parties of the Property, the Trademarks, the Products or the Promotional
and Packaging Material which may come to the Licensee's attention. King shall
have sole right to determine whether or not any action shall be taken on account
of any such infringement or imitation. Licensee shall not contact the third
party, nor make any demands or claims, nor institute any suit nor take any other
action on account of such infringements or imitations without first obtaining
the prior written permission of King. All costs and expenses, including
attorneys' fees, incurred in connection with any suit instituted by Licensee
without the consent of King shall be borne solely by Licensee.

(b)  With respect to all claims and suits, including suits in which Licensee is
joined as a party, King shall have the sole right to employ counsel of its
choice and to control the litigation and any settlement thereof. King shall be
entitled to receive and retain all amounts awarded as damages, profits or
otherwise in connection with such suits.

12.  INDEMNIFICATION:
     --------------- 

(a)  King shall defend, indemnify and hold Licensee harmless against any claims,
liabilities, judgments, losses, costs and expenses, including reasonable
attorneys' fees, arising solely out of third party assertion of rights in the
Property or Trademarks based solely on the use of the Property or the Trademarks
by the Licensee as authorized in this Agreement, provided that Licensee shall
notify King of any such claim, demand, cause of action or judgment within ten
(10) days after Licensee acquires knowledge hereof, and further provided that
King shall have

                                       15
<PAGE>
 
the right to undertake and conduct the defense of any cause of action so brought
and handle any such claim or demand. In no event shall King have any liability
for loss of profits or consequential damages.

(b)  Licensee shall defend, indemnify and hold King and its parent, subsidiary,
related companies and agents harmless against any and all claims (including,
without limitation, claims based upon negligence and strict liability),
liabilities, judgments, losses, costs and expenses, including, without
limitation, reasonable attorneys' fees, arising out of the breach or claimed
breach by Licensee of any of the provision hereof or out of Licensee's design,
manufacture, distribution, shipment, advertising, promotion or sale of the
Products or the Promotional and Packaging Material. King shall have the right to
defend any such action or proceeding with attorneys of its own selection.

13.  INSURANCE:
     --------- 

     Licensee shall, throughout the Term obtain and maintain at its own cost
from a qualified insurance company licensed to do business in the State of New
York, separate policies for (i) standard Product Liability Insurance; and (ii)
Advertisers' Liability Insurance, the form of which must be acceptable to King,
naming King as an additional named insured.  The Product Liability Insurance
policy shall provide protection against all claims, demands and causes of action
arising out of any defects or failure to perform, alleged or otherwise, of
theProducts or any material used in connection therewith or any use thereof. The
amount of coverage under each policy shall be a minimum of One Million Dollars
($1,000,000) combined single limit, with no deductible amount, for each single
occurrence for bodily injury and/or for property damage. Each policy shall
provide for ten (10) days notice to King from the insurer by Registered or
Certified Mail, return receipt requested of any modification, cancellation or
termination. Licensee shall furnish to King a certificate of insurance
evidencing same within thirty (30) days after execution of this Agreement and,
in no event, shall the Licensee manufacture, offer for sale, sell, advertise,
promote, ship or distribute the Products prior to receipt by King of such
evidence of insurance.

14.  EXPLOITATION BY LICENSEE:
     ------------------------ 

(a)  Licensee shall commence the Sale of the Products in commercially reasonable
quantities in each of the countries within the Territory by the Marketing Date
set forth in the Agreement.

(b)  During the entire Term, Licensee will use its commercially reasonable
efforts diligently and continuously to distribute, ship, sell, promote and meet
the demand for all of the Products in the Territory.

(c)  Products will be sold, shipped and distributed outright, at a competitive
price that does not exceed the price generally and customarily charged the
particular purchaser by the Licensee. Licensee will not discriminate against the
Products by granting commissions/discounts to salesmen, dealers or distributors
in favor of Licensee's other products. Products will only be

                                       16
<PAGE>
 
sold to (i) retail stores and merchants for sale, shipment and distribution
direct to the public; (ii) distributors; and (iii) to hardware manufacturers to
be included for sale with such manufacturers hardware (OEM).

(d)  Licensee shall sell to King, if it so requests, additional quantities of
each Product at CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION percent (CONFIDENTIAL INFORMATION OMITTED AND
FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION%) of Licensee's
customary Gross Wholesale Price.

15.  PREMIUMS, PROMOTIONS AND SECONDS:
     -------------------------------- 

(a)  King reserves the sole and exclusive right to utilize or license third
parties to utilize any Product in connection with any premium, giveaway, mail
order, in theatre sales, promotional arrangement or fan club (collectively
referred to as "Promotional Products"), which retained right may be exercised by
King concurrently with the rights licensed to the Licensee hereunder.

(b)  Licensee shall not sell, ship, advertise, promote, distribute or use for
any purpose whatsoever (or permit anyone else to do so) any Products or
Promotional and Packaging Material which are damaged, defective, seconds or
otherwise fail to meet the specifications or quality standards or trademark,
patent and copyright usage and notice requirements of this Agreement.

16.  ASSIGNABILITY AND SUBLICENSING:
     ------------------------------ 

(a)  The License granted hereunder is and shall be personal to Licensee and
shall not be assigned by any act of Licensee or by operation of law. Licensee
shall have no right to grant any sublicenses without King's prior written
approval. Any attempt by Licensee to sublicense or assign to third parties its
rights under this Agreement shall be null and void and shall constitute a
material breach of this Agreement.

(b)  King shall have the right to assign its rights and obligations under this
Agreement without Licensee's approval.

(c)  Licensee may have the Products manufactured by a third party on condition
that Licensee: (i) obtains King's prior approval of the identity of such third
party manufacturer; (ii) provides King with a list of the names and addresses of
any third party manufacturer; (iii) enters into a written agreement with such
manufacturer (a copy of which shall be made available to King) in substantially
the form annexed hereto as Exhibit C; and (iv) Licensee shall indemnify King
against any loss or damage arising as a result of any breach by any third party
manufacturer of its obligations under the Agreement or otherwise arising out of
acts or omissions by any third party manufacturer, in derogation of King's
rights in and to the Properties and Trademarks.

                                       17
<PAGE>
 
17.  TERMINATION:
     ----------- 

     In addition to any other rights King may have hereunder, at law or in
equity:

(a)  King shall have the right to terminate this entire Agreement by giving
written notice to Licensee, if Licensee: (i) manufactures, sells, advertises,
promotes, ships, distributes or uses in any way any Product or Promotional and
Packaging Material without having the prior written approval of King as provided
for hereunder or after receipt of notice from King disapproving or withdrawing
approval of same; (ii) or any of its controlling shareholders, officers,
directors or employees take any action in connection with the manufacture, sale,
advertising, promotion, shipment or distribution of the Products or the
Promotional and Packaging Material which damages or reflects adversely upon
King, the Property or the Trademarks; (iii) breaches any of the provisions of
this Agreement relating to the unauthorized assertion of rights in the Property
or the Trademarks; (iv) fails to make timely payment of Royalties or any other
payments to King when due; (v) breaches any of the provisions of this Agreement
prohibiting Licensee from assigning, transferring, sublicensing or otherwise
encumbering this Agreement or any of its rights or obligations thereunder; (vi)
fails to obtain or maintain product liability and advertising insurance as
required by the provisions of this Agreement; (vii) or files a petition in
bankruptcy, or a petition is filed against Licensee which is not dismissed
within 30 days, or is adjudicated a bankrupt or insolvent, or makes an
assignment for the benefit of creditors, or an arrangement pursuant to any
bankruptcy law, or if Licensee discontinues its business, or if a receiver is
appointed for the Licensee or for the Licensee's business and such receiver is
not discharged within thirty (30) days.

(b)  King shall have the right to terminate upon written notice thereof to
Licensee the portion(s) of this Agreement relating to any Product(s) in which
the Licensee, for any reason, fails to commence sale, shipment and distribution
of any such Product(s) by the Marketing Date in accordance herewith, or if
Licensee, for any reason, after commencement, fails to continue to sell, ship
and distribute such Products in commercially acceptable quantities in such
country or countries for two consecutive Royalty Periods.

(c) King shall have the right to terminate this Agreement upon thirty (30) days
written notice to Licensee in the following events, provided that during the
thirty (30) day period, Licensee fails to cure the breach: (i) if Licensee shall
breach or violate any of its obligations under this Agreement other than those
covered in (a) or (b) above; or (ii) if Licensee becomes subject to any
voluntary or involuntary order of any governmental agency

                                       18
<PAGE>
 
involving the recall of any of the Products and/or Promotional and Packaging
Material because of safety, health or other hazards of risks to the public.

18.  POST-TERMINATION AND EXPIRATION RIGHTS AND OBLIGATIONS:
     ------------------------------------------------------ 

     After expiration or termination of the Term:

(a)  Licensee shall have no right to manufacture, offer, sell, ship, advertise,
promote and distribute, use or deal with in any way Products or Promotional and
Packaging Material except as provided in subsection (c) below.

(b)  If the Term is terminated prior to its normal expiration date,
notwithstanding anything to the contrary herein, all unpaid Royalties and any
Advance or Guaranteed Minimum Royalty which would be payable if the Term had
continued shall nevertheless be payable in full upon the termination of the
Term.

(c) Except upon expiration or termination of the Term pursuant to section 17
above, Licensee may dispose of all Products which are on hand or in the process
of manufacture at the time notice of termination is received or upon the
expiration of the then in effect Term for a period of sixty (60) days after
notice of termination or such expiration, as the case may be, provided that the
Advances and Royalties with respect to that period are paid and the appropriate
statements are furnished for that period. During such sixty (60) day period,
King may itself use or license the use of the Property and/or the Trademarks in
any manner at any time anywhere in the world as King sees fit.

(d)  All rights granted to Licensee shall forthwith revert to King which shall
be free to license others to use the Property and the Trademarks in any manner.
At King's election and in its sole discretion, Licensee shall either (i) turn
over to King all molds and other materials which reproduce the Products or
Promotional and related Packaging Material or (ii) cause the molds and such
other materials to be destroyed and provide King with satisfactory evidence of
their destruction. Licensee shall be responsible to King for any damages caused
by the unauthorized use by the Licensee or by others of such molds or
reproduction materials which are not so turned over to King or destroyed.

(e)  Licensee acknowledges that its failure to cease the manufacture, offering
for sale, sale, advertising, promotion, shipment, distribution or use of the
Products or the Promotional and Packaging Material at the termination or
expiration of the Term will result in immediate and

                                       19
<PAGE>
 
irreparable damage to King and to the rights of any subsequent Licensee of King.
Licensee acknowledges that there is no adequate remedy at law for failure to
cease such activities and, in the event of such failure, King shall be entitled
to injunctive or other equitable relief in addition to all other remedies King
may have.

19.  FINAL INVENTORY UPON TERMINATION OR EXPIRATION:
     ---------------------------------------------- 

     Within thirty (30) days after the end of the Term, Licensee shall deliver
to King a statement indicating the number and description of the Products on
hand or in the process of manufacturing at the end of the Term.  King shall have
the option of conducting a physical inventory at any time after the end of the
Term in order to ascertain or verify such statement.  If Licensee refuses to
permit King to conduct such physical inventory, then, without limiting any of
King's other remedies, Licensee shall forfeit its rights hereunder to dispose of
such inventory.

20.  NOTICES:
     ------- 

     All notices or other communications to either party shall be in writing and
sent by mail, telex, cable or personal delivery to such party's address listed
in the heading of this Agreement.

     Either party may change its address by notice in writing to the other.

21.  RELATIONSHIP OF THE PARTIES:
     --------------------------- 

     This Agreement does not create a partnership or joint venture between the
parties and Licensee shall have no power to obligate or bind King in any manner
whatsoever.

22.  APPLICABLE LAW AND DISPUTES:
     --------------------------- 

     This Agreement shall be governed by the laws of the State of New York
applicable to agreements fully executed and performed therein.  Any claims
arising hereunder or relating hereto shall be prosecuted only in the appropriate
court of the State of New York or in the United States District Court for the
Southern District of New York and neither party shall make any claim or demand
in any other jurisdiction forum.  The parties consent to the personal
jurisdiction of such courts and to the service of process by mail.

23.  CAPTIONS:
     -------- 

     Section captions are inserted only for convenience.  Such captions shall
not be given any substantive or legal effect.

24.  WAIVER:
     ------ 

(a)  No waiver by either party of a breach of a default hereunder shall be
deemed a waiver of any other breach or default.

                                       20
<PAGE>
 
(b)  All of King's rights and remedies hereunder or at law or in equity shall be
cumulative and result to one shall not be construed as a waiver of any other.

25.  SURVIVAL OF RIGHTS:
     ------------------ 

     Notwithstanding anything to the contrary herein, any obligations which
remain executory after expiration of the Term of this Agreement shall remain in
full force and effect until discharged by performance and such rights as pertain
thereto shall remain in full force until their expiration.

26.  SEVERABILITY:
     ------------ 

     If any provision of this Agreement shall for any reason be held invalid,
illegal or unenforceable same shall not affect the validity of this Agreement or
any other provision hereof and this Agreement shall be interpreted and construed
as if such provision, to the extent invalid, illegal or unenforceable, had not
been contained herein.

27.  INTEGRATION:
     ----------- 

     This Agreement: (i) represents the parties' entire understanding and
supersedes all previous representations, understandings or agreements, oral or
written, between them with respect to the subject matter hereof; and (ii) cannot
be modified except by a written instrument signed by the parties hereto.

                                       21

<PAGE>
 
                                                                   EXHIBIT 10.19

                             DISTRIBUTION AGREEMENT



THIS DISTRIBUTION AGREEMENT is entered into this 29th day of September 1995 by
and between BRILLIANT INTERACTIVE IDEAS PTY LTD and Australian Company (BII) and
OCEAN OF AMERICA INC., a California company (OCEAN).

WHEREAS OCEAN is in the business of publishing and distributing computer
software in the USA and world-wide.  And BII is in the business of developing
interactive multimedia software products.  OCEAN is desirous of having BII
develop various software products for publishing and distribution.

NOW THEREFORE THE PARTIES do agree as follows:

1.        BII shall develop a range of CD-ROM software titles for OCEAN
          hereinafter referred to as the "Products" (as attached hereto on
          Attachment A).

2(a).     The Products shall be delivered in object code in a form compatible
          with IBM PC running under Windows V3.x, as well as Macintosh from
          Apple Computer, and shall be reasonably fit for the purposes intended.
          BII shall ensure to the best of our ability that the Products are
          compatible with Windows 95 within a reasonable time frame of the
          release of Windows 95 into the market, such time frame to be agreed to
          jointly between OCEAN and BII.

2(b).     BII agrees to rectify all software bugs which are defined as
          programming errors in the Products, reported by OCEAN within a
          reasonable time frame commensurate with the nature of the software
          bug.

3.        BII grants to OCEAN the right to reproduce, publish, distribute and
          display the Products in North America and Europe, including the United
          Kingdom. OCEAN shall not be entitled to make any alterations to the
          object code of the Products without the written consent of BII.

4(i).     The rights to publish as granted in clause 3 above are the exclusive
          retail rights for the territories named in 3 above and shall not
          conflict with any other rights granted by BII.

4(ii).    BII further grants to OCEAN OEM and bundle rights to the Products for
          the territory of North America and Europe including the United
          Kingdom. These rights are independent of the other rights as granted
          above.

                                       1
<PAGE>
 
4(iii).   BII reserves the right to enter into OEM and bundle deals for the
          Products in the territory of North America and Europe including the
          United Kingdom on the Apple Macintosh computer and Apple Macintosh
          compatible computers. BII agrees to pay OCEAN CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION % of the revenue generated from such OEM and bundle
          agreements on a quarterly basis (March, June, September and December)
          within 45 days from the end of the quarter.

5(i).     OCEAN shall pay to BII a royalty of CONFIDENTIAL INFORMATION OMITTED
          AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION % of
          the Net Revenue received by OCEAN for each Product sold under clause 3
          and 4(i) above and CONFIDENTIAL INFORMATION OMITTED AND FILED
          SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION % of the Net
          Revenue received by Ocean for each Product sold under clause 4(ii)
          above. Net Revenue is defined as gross revenue actually received by
          OCEAN from the sale of Products less cash and credit returns, warranty
          replacements, bad debts written off as unrecoverable, sales tax or VAT
          and freight charges to OCEAN'S customers for shipment of Products. No
          royalty shall be due on Products distributed at no charge to
          distributors, sub distributors, dealers or others for promotional or
          evaluation purposes.

5(ii).    OCEAN shall pay to BII the royalties due under clause 5(i) above, each
          calendar quarter (March, June, September and December) within 45 days
          after the end of each calendar quarter. Such royalty payments are
          subject to the advances as contained in clause 6 below.

5(iii).   Ocean shall provide BII a quarterly sales and royalty report,
          certified as correct by an authorized officer of OCEAN (the Certified
          Sales and Royalty Report) when remitting the royalty payments as
          detailed in clause 5(ii) above. Where royalties payable are offset
          against advances then the Certified Sales and Royalty report shall
          still be provided to BII within 45 days from the end of the calendar
          quarter.

5(iv).    OCEAN shall be entitled to withhold from all royalty payments,
          excluding the advance as contained in clause 6 below, sums otherwise
          payable hereunder, a returns reserve, against anticipated returns of
          Products sold, which reserve shall not exceed ten percent (10%) of all
          amounts due hereunder for the two most recent calendar quarters,
          without adjustment for reserve, and which reserve shall be reviewed
          quarterly in light of the actual returns of the preceding two

                                       2
<PAGE>
 
          (2) quarters. The excess (short-fall), if any, of such reserve balance
          at the time of such quarterly review over (under) the actual aggregate
          amount of returns for such period shall be credited to (debited
          against) the next royalty payment due to BII.

6.        OCEAN shall pay to BII a sum of USD CONFIDENTIAL INFORMATION OMITTED
          AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION being
          a non-refundable development advance to be recouped against royalties
          due to BII, for each Product sold under clause 5 above. The advance
          shall be payable as follows:

          (a)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                 THE SECURITIES AND EXCHANGE COMMISSION on CONFIDENTIAL
                 INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
                 AND EXCHANGE COMMISSION;

          (b)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                 THE SECURITIES AND EXCHANGE COMMISSION on CONFIDENTIAL
                 INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
                 AND EXCHANGE COMMISSION;

          (c)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                 THE SECURITIES AND EXCHANGE COMMISSION on CONFIDENTIAL
                 INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
                 AND EXCHANGE COMMISSION;

          (d)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                 THE SECURITIES AND EXCHANGE COMMISSION on CONFIDENTIAL
                 INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
                 AND EXCHANGE COMMISSION;

          (e)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                 THE SECURITIES AND EXCHANGE COMMISSION on CONFIDENTIAL
                 INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
                 AND EXCHANGE COMMISSION;

          (f)    USD CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
                 THE SECURITIES AND EXCHANGE COMMISSION on CONFIDENTIAL
                 INFORMATION OMITTED AND

                                       3
<PAGE>
 
                 FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION.

7.        OCEAN guarantees to release the Products to retailers no later than
          October 31, 1995 (Retail Marketing Date) for the Products to be
          delivered under clause 8 (a) below and November 30, 1995 for the
          Products to be delivered under clause 8 (b) below, subject to the
          Products being delivered on time. Any delay in receipt of the Products
          shall automatically result in a corresponding delay in the Retail
          Marketing Date, subject to any force majeure.

8.        BII shall deliver the finished Products to OCEAN as follows:

          (a)    CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION Products no later than
                 CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION;

          (b)    CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION Products no later than
                 CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
                 SECURITIES AND EXCHANGE COMMISSION.

          Any delay in the delivery date of the finished Product shall cause a
          corresponding delay in the Retail Marketing Date. In the event that
          OCEAN requests any changes to the Products where such changes are an
          enhancement to the Product and not rectification of software bugs,
          then these shall be at the expense of OCEAN and shall be treated as a
          further advance against royalties and shall be recoupable against
          retail product sales.

9.        OCEAN shall use it's best commercially reasonable endeavors to promote
          and expand the sale of the Products in all parts of North America and
          Europe and in all sectors of the market on the maximum possible scale
          by all reasonable means.

10.       OCEAN shall keep complete and accurate records regarding the
          production, replication and distribution of the Products and shall
          upon 10 days notice from BII allow BII or it's agent to inspect all of
          these records and other related documents during normal working hours.
          In the event of any discrepancies being noted OCEAN agrees to pay BII
          within 10 days all additional moneys owing and where the discrepancy
          exceeds 5% of the amount that is due to BII Ocean agrees to pay all
          costs
                                       4
<PAGE>
 
          incurred by BII in conducting the inspection of OCEAN's records. BII's
          ability to conduct the above mentioned inspection is restricted to
          once every year and on termination of this Agreement for any reason
          whatsoever.

11.       BII may terminate this Agreement immediately upon giving written
          notice to OCEAN if:

          (a)    OCEAN falls to make any payment when due or otherwise breaches
                 this Agreement and has not rectified such breach within 14 days
                 of notice from BII; or

          (b)    OCEAN dissolves, liquidates or if bankruptcy, insolvency,
                 winding up or reorganization procedures are commenced by OCEAN
                 or are brought against OCEAN and such proceedings are not set
                 aside within 30 days of their commencement.

12.       If this Agreement is terminated for any reason, OCEAN shall:

          (a)    immediately return all masters of the Products to BII; and

          (b)    have the right to sell its existing stocks of the Products for
                 a period of six (6) months from the date the Agreement is
                 terminated subject to payment to BII of all royalties due under
                 this agreement.

13.       BII shall be responsible for any and all other royalties due on the
          Products to third parties including music royalties, animation
          royalties and licensing royalties.

14.       BII provides no warranty as to names being used including the name
          Brilliant Interactive Ideas in the territories in which OCEAN
          distributes. In the event a name change is needed for legal reasons
          then the parties shall consult as to the new name and BII shall make
          the necessary changes with the cost of any requisite name changes
          being split evenly and any moneys paid by OCEAN shall be treated as an
          advance against retail sales royalties. BII warrants that it is not
          aware of any contraventions caused by the names that are used.

                                       5
<PAGE>
 
          In the event that OCEAN believes, in any country within the territory,
          that the copyrights on the Products should be on the Products should
          be registered or that the trademarks used in the Products should be
          registered, BII shall promptly obtain (and maintain throughout the
          term) at BII's expense, such copyrights or trademarks in such country.
          If within CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
          THE SECURITIES AND EXCHANGE COMMISSION of such request, BII has not
          provided OCEAN with written proof that the applications for such
          registrations have been made OCEAN shall be entitled to file such
          applications in such countries in BII's name and at BII's expense.

15(i).    The names used are the property of BII and OCEAN shall have no claim
          to these or any other names being used.

          BII retains any and all of the copyrights contained in the Products
          and OCEAN shall have no rights in the copyrights or other intellectual
          rights contained in the Products. All Products shipped shall reflect
          the appropriate copyrights which shall be provided to OCEAN
          simultaneously with the masters. Any press release or advertisement
          for the Products shall reference BII as the developer and shall
          contain the appropriate copyright notices as provided. Ocean shall be
          entitled to commence.

15(ii).   BII hereby authorizes OCEAN to take any and all action that OCEAN
          deems necessary to protect and enforce BII's copyright in the
          products. Where as a result of such action by OCEAN damages are
          awarded then OCEAN shall be entitled to recover from the damages all
          costs incurred as a result of the action and any residual amount
          remaining shall be split equally between OCEAN and BII.

16.       Left Blank

17.       BII represents and warrants that the Products, as delivered to OCEAN,
          will not infringe the patent, copyright, trademark, trade secret or
          other proprietary or privacy rights of any third party. Each party
          shall fully indemnify the other (and its affiliates, shareholders,
          directors, officers, employees and agents) against all losses, costs,
          charges and expenses arising from such party's negligence in
          connection with this Agreement.

18.       Each party shall treat as confidential all information of a
          confidential nature of the other party which comes into its possession
          under this Agreement.

19.       The term of this Agreement shall be for a period of CONFIDENTIAL
          INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
          EXCHANGE COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED
          SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION) years from the
          date of signing

                                       6
<PAGE>
 
          of this Agreement with OCEAN being granted an option to renew the
          Agreement for a further CONFIDENTIAL INFORMATION OMITTED AND FILED
          SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION (CONFIDENTIAL
          INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
          EXCHANGE COMMISSION) year period provided that the total royalty
          payments paid to BII under clause 5 above exceeds US$ CONFIDENTIAL
          INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
          EXCHANGE COMMISSION at the end of the first CONFIDENTIAL INFORMATION
          OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
          COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
          THE SECURITIES AND EXCHANGE COMMISSION) years. In the event that the
          option to renew is not exercised by OCEAN then all rights shall revert
          back to BII.

20.       This Agreement shall be governed by the laws of the State of
          California.

By their signatures below the parties agree to be bound by the terms of this
Agreement.



/s/ Ray Musci                           /s/ Mark Miller
__________________________              ---------------------------------
Ocean of America, Inc.                  Brilliant Interactive Ideas Pty Ltd

                                       7
<PAGE>
 
                                  ATTACHMENT A


The Products are:

A.  Kids Theatre

    1.  Plates are People Too

    2.  The Gumball Shop

    3.  Play Ball Zachary

B.  Craftpax

    1.  Activity Pack

    2.  Trix

C.  Beyond 2000 Interactive

    1.  Dream Machines and Their Designers

    2.  101 Ways to Save Our Planet.
                                       8

<PAGE>
 
                                                                   EXHIBIT 10.20


                             DISTRIBUTION AGREEMENT


THIS DISTRIBUTION AGREEMENT is entered into this 22nd day of February 1996 by
and between BRILLIANT INTERACTIVE IDEAS PTY LTD ACN 061 288 668 of Lvl 1.17 The
Corso, Manly, NSW, 2095 (hereinafter referred to as "BII") and SHORTLAND
PUBLICATIONS LIMITED located at 360 Dominion Road, Auckland 3, New Zealand
(hereinafter referred to as "SHORTLAND").

WHEREAS SHORTLAND is in the business of publishing educational materials
including educational computer software bundle packs in the USA and BII are in
the business of developing interactive multimedia software products. SHORTLAND
is desirous of publishing and distribution specially prepared educational bundle
packs of the various software products as listed in Appendix A hereto, that BII
have developed.

NOW THEREFORE THE PARTIES do agree as follows:

1.     BII have developed a range of CD-ROM software titles, and made specific
       modifications to those titles as requested by SHORTLAND, hereinafter
       referred to as the "Products" (as listed in Appendix A), for which
       SHORTLAND have developed special education materials including teachers
       notes and guides and paper book copies of the software titles.

2.     The Products shall be delivered in object code on CD-ROM in a form
       compatible with IBM PC running under Windows V3.x and Windows 95, as well
       as Macintosh from Apple Computer.

3.     SHORTLAND shall create special education bundle packs comprising the
       Products, teachers notes and guides and one or more copies of the paper
       book version of the software titles, hereinafter referred to as the
       EDUCATION BUNDLE.

4.     SHORTLAND together with its selected educational distributors shall
       distribute he EDUCATION BUNDLE directly to the education and schools
       markets in the USA and other territories as agreed to in writing by
       SHORTLANDS and BII. The EDUCATION BUNDLE shall not be sold to retial
       customers directly or through retail channels and retail outlets anywhere
       in the world. All Products shall be identified as "Educational Bundle
       packs - Not for Retail Sale."

5(a).  SHORTLAND agrees to refer all retail enquiries to BII to enable BII to
       pass such enquiries on to the relevant retail publisher in the territory.

                                       1
<PAGE>
 
5(b).  If requested by BII, SHORTLAND agrees to use its best endeavours to get
       its educational distributors to include a brochure promoting the
       availability of the retail versions of the Products, in the EDUCATIONAL
       BUNDLE.

6.     SHORTLAND shall provide BII with purchase orders for CD-ROM's of the
       Products and BII shall supply SHORTLAND with the number of units of CD-
       ROM's of the Products as ordered by SHORTLAND for US CONFIDENTIAL
       INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
       COMMISSION (United States dollars CONFIDENTIAL INFORMATION OMITTED AND
       FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION dollars) per
       unit ordered. The initial order from SHORTLAND is for CONFIDENTIAL
       INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
       COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
       THE SECURITIES AND EXCHANGE COMMISSION units) of each Product.

7.     SHORTLAND agrees to pay BII the moneys owing for the Products ordered in
       clause 6 above as follows:

       (i)  CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION % on receipt of written
            confirmation from BII that the gold master has been supplied to the
            replicator for duplication or if a master stamper already exits, on
            written conformation from BII that the replicator has been ordered
            to duplicate the Products as ordered by SHORTLAND.

       (ii) CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION % on despatch of the Product
            ordered by Shortland to 360 Dominion Road, Auckland 3, New Zealand.

8.     SHORTLAND shall provide first line support to its customs for all
       problems and queries and in the event of a software problem related to
       the Products that SHORTLAND is unable to rectify BII shall provide the
       necessary technical support to SHORTLAND to rectify the problem.

9.     BII may terminate this Agreement immediately upon giving written notice
       to SHORTLAND if:

       (a)  SHORTLAND fails to make any payment when due;

       (b)  SHORTLAND breaches a major provisions or warranty of this Agreement
            and has not rectified such breach within thirty (30) days

                                       2
<PAGE>
 
            of notice from BII; or

       (c)  SHORTLAND dissolves, liquidates or if bankruptcy, insolvency or
            winding up procedures are commenced by SHORTLAND or are brought
            against SHORTLAND and such proceedings are not set aside within
            thirty (30) days of their commencement.

10.    SHORTLAND may terminate this Agreement immediately upon giving written
       notice to BII if BII dissolves, liquidates or if bankruptcy, insolvency
       or winding up procedures are commenced by BII or are brought against BII
       and such proceedings are not set aside within thirty (30) days of their
       commencement; or if BII otherwise breaches a major provision or warranty
       of this Agreement and does not rectify the breach within thirty (30)
       days after receiving written notice of the breach from SHORTLAND.

11.    If this Agreement is terminated for any reason, SHORTLAND shall have the
       right to sell its existing stocks of the Product subject to payment to
       BII of all amounts due under this agreement.

12.    BII shall be responsible for any and all other royalties due on the
       Products to third parties including music royalties, animation royalties
       and licensing royalties and will pay such royalties to ensure that BII
       maintains the rights to the Products to enable this distribution
       agreement to be continued.

13.    BII retains any and all of the copyrights contained in the Products and
       SHORTLAND shall have no rights in the copyrights or other intellectual
       rights contained in the Products.

14.    BII hereby authorizes SHORTLAND to take any and all action that SHORTLAND
       deems necessary to protect and enforce BII's copyright in the products.
       SHORTLAND shall notify BII in writing of any and all action that
       SHORTLAND takes prior to the 

                                       3
<PAGE>
 
       commencement of the action and shall keep BII fully informed of the
       status and progress of the action. Where as a result of such action by
       SHORTLAND damages are awarded then SHORTLAND shall be entitled to recover
       from the damages all costs incurred as a result of the action and any
       residual amount remaining shall be split equally between SHORTLAND and
       BII.

15.1   BII makes the following representations and warranties and undertakes the
       following indemnity obligations for the benefit of SHORTLAND:

       (a)  That it owns and can grant to SHORTLAND such of the rights as are
            included in this Agreement;

       (b)  That such of the rights as are granted to SHORTLAND pursuant to this
            agreement are not subject to any prior agreements, liens and/or
            other rights which might interfere with their exercise by SHORTLAND;

       (c)  That the rights and the Products will not infringe the patent,
            copyright, trade mark, trade secret or other proprietary,
            intellectual or privacy rights of any third party;

       (d)  That BII is not knowingly in breach of any contract or contracts
            with any other party relating to the Products or the rights on which
            they are based and undertakes to continue to do all things necessary
            to comply with its obligations under such contracts.

       These representations and warranties shall survive the termination of
       this agreement.

15.2   BII agrees to indemnify and hold harmless SHORTLAND and its officers,
       employees, distributors, agents, shareholders and directors from any
       damage, loss or expense (including legal fees) occasioned by any claim,
       demand, action or proceeding, based upon the breach of any of the
       representations and warranties made by BII.

15.3   BII represents and warrants that it is a corporation duly incorporated
       and validly existing in good standing under the laws of the state of its
       incorporation and has full rights, power, legal capacity and authority to
       enter into this agreement and to carry to the terms hereof and perform
       its obligations hereunder.

15.4   SHORTLAND agrees to indemnify and hold harmless BII and its shareholders,
       directors, officers, employees and agents against all losses, costs
       (including legal fees), charges and expenses arising from any breach of
       Clause 4 of this Agreement and any negligence on SHORTLAND's part in
       connection with this Agreement.

                                       4
<PAGE>
 
16.    Each party shall treat as confidential all information of a confidential
       nature of the other party which comes into it's possession under this
       Agreement.

17.    The term of this Agreement shall be for a period of CONFIDENTIAL
       INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
       COMMISSION (CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
       THE SECURITIES AND EXCHANGE COMMISSION) CONFIDENTIAL INFORMATION OMITTED
       AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION from the
       date of signing of this Agreement and will be automatically extended for
       a further term provided SHORTLAND has performed all its obligations under
       this Agreement.

18.    This Agreement shall be governed by the laws of New South Wales.

19.    This Agreement may not be assigned by either party without the express
       written approval of the other party. Such approval may not be
       unreasonably withheld.

20.    NOTICES.

20.1   Any notice, communication or other document authorised or required to be
       given or served pursuant to this Agreement (herein referred to as a
       "Notice") shall unless otherwise specifically provided by this Agreement
       be in writing addressed as follows:

TO BILL:    Level 1, 17 The Corso
            Manly
            NSW 2095
 
Telephone:  (02) 9977 4277
Facsimile:  (02) 9977 4123
 
For the Attention of:  Mark Miller
 
TO SHORTLAND:  360 Dominion Rd.
               Auckland 3
               New Zealand
 
Telephone:  (649) 638 7128
Facsimile:  (649) 638 6422

For the Attention of:  Ian Massam

       or such other address as the relevant addressee may hereafter specify for
       such purpose to the other party to this Agreement by notice in writing.

                                       5
<PAGE>
 
20.2   A notice includes communication by facsimile. The sender of any
       communication by facsimile shall forthwith confirm the same by letter,
       but failure by the addressee to receive the same shall not prejudice the
       validity or effect of such facsimile.

20.3   A notice shall be signed or, in the case of a facsimile, purport to be
       signed, by the party originating the notice.

20.4   A notice which is sent by prepaid mail shall be deemed to be received on
       the third day following the day on which it was posted.

20.5   A notice which is sent by facsimile shall be deemed to be received at the
       time printed on the log out by the machine on which the notice is
       transmitted.

21.    Each party is acting as an independent contractor and not as an agent,
       partner, or joint venturer with the other party for any purpose. Except
       as provided in this Agreement, neither party shall have any right, power,
       or authority to act or to create any obligation, express or implied, on
       behalf of the other.

22.    Neither party shall be responsible for delays or failure of performance
       resulting from acts beyond the reasonable control of such party. Such
       acts shall include, but not be limited to, acts of God, strikes,
       walkouts, riots, acts of war, epidemics, failure of suppliers to perform,
       governmental regulations, power failure(s), earthquakes, or other
       disasters.

23.    The confidentiality obligations set forth in the Agreement shall survive
       the termination of the Agreement by either party for any reason.

24.    No provision in either party's purchase orders, or in any other business
       forms employed by either party will supersede the terms and conditions of
       this Agreement, and no supplement, modifications, or amendment of this
       Agreement shall be binding, unless executed in writing by a duly
       authorised representative of each party to this Agreement.

25.    The parties have read this Agreement and agree to be bound by its terms,
       and further agree that it constitutes the complete and entire agreement
       of the parties and supersedes all previous communications, oral or
       written, and all other communications between them relating to the
       license and to the subject matter hereof. No representations or
       statements of any kind made by either party, which are not expressly
       stated herein, shall be binding on such party.

26.    Failure by either party to insist upon the performance of any or more of
       the conditions hereof shall not be deemed to be a waiver of any rights
       and remedies that that party may have and shall not be deemed a waiver of
       any subsequent breach or default. No provision of this Agreement shall be
       deemed to have been waived unless such waiver 

                                       6
<PAGE>
 
       shall be in writing and signed by a person being or purporting to be a
       director, manager, secretary or other officer of the party giving notice
       in that behalf.

27.    If any clause or part hereof shall be held or be deemed invalid or
       unenforceable for any reason whatsoever, then such clause or part thereof
       shall be deemed to be deleted from this Agreement and the Agreement shall
       otherwise remain in full force and effect. The parties hereto agree to
       replace any invalid, illegal or unenforceable provision with a provision
       which has the most similar permissible economic and legal effect to the
       invalid, illegal or unenforceable provision.

By their signatures below the parties agree to be bound by the terms of this
Agreement.


 
______________________________           _______________________________
SHORTLAND PUBLICATIONS LIMITED           BRILLIANT INTERACTIVE IDEAS PTY 
Name:  Ian Massam                        ACN 061 288 668
Position:  Manager-New Developments      Name: Mark Miller
                                         Position: Managing Director

                                       7
<PAGE>
 
Appendix A

The Products are:

1.    The Gumball Shop

2.    Caitlins Crazy Contraptions

3.    The Yukadoos

4.    The Wrong Way Around World

5.    The Little Engine

6.    Dinosaur in the Garden

7.    Monster on the Loose

8.    Crocodile to Tea


                                       8

<PAGE>
 
                                                                   EXHIBIT 10.21


                              HEADS OF AGREEMENT



     AGREEMENT made the day of 25th day of November, 1994.

     PARTIES   SEGA AUSTRALIA NEW DEVELOPMENT, a division of SEGA OZISOFT PTY
               LIMITED A.C.N. 056 032 476 a company duly incorporated in the
               State of New South Wales and having its registered office at 200
               Coward Street, Mascot in the said State (hereinafter "SAND") of
               the first part.

     AND       EAT CYBERFIST PTY LIMITED A.C.N. 065 701 975 a company duly
               incorporated in the State of New South Wales and having its
               registered office at 35 Rose Street, Chippendale in the said
               State (hereinafter "FIST") of the second part.


     WHEREAS

     A.        FIST is the owner of the story concept named Cyberswine and its
               related characters as hereinafter defined and fully owns all the
               proprietary rights in the story concept and its related
               characters including but not limited to trademarks and copyright.

     B.        SAND intends to engaged in the research and development of
               computer software for interactive entertainment, educational and
               business purposes for the use in various formats.

     C.        SAND wishes to obtain a license of the proprietary rights owned
               by FIST in the story concept named Cyberswine and its related
               characters, for good and valuable consideration, the receipt and
               sufficiency of which are hereby acknowledged, and to exploit the
               various interactive systems rights herein defined in cartridge
               and CD-based video console games and PC and Mac CD-ROM computer
               software that shall be researched and developed by SAND.

     D.        SAND and FIST also wish to express their intention to enter into
               a Joint Venture whereby FIST will grant a license to the Joint
               Venture of the rights herein defined, in consideration of the
               mutual covenants herein contained, the receipt and sufficiency of
               which are hereby acknowledged, and to exploit those various
               proprietary rights including merchandising, film and television
               rights, as well as other rights referred to in Clause 2.2 of this
               Agreement, being proprietary rights that are owned by FIST in the
               story concept named Cyberswine and its related characters.
<PAGE>
 
     IT IS AGREED:
     ------------ 

     1.   DEFINITIONS

     1.1  In this Agreement the following words or expressions shall have the
     meanings hereinafter mentioned.

     "comic book works" means any literary, and artistic work specifically
     written or designed for publication within a comic magazine(s) or graphic
     novel.

     "Cyberswine" means the story concept and design including all related
     characters and works fully owned by FIST.

     "formats" means all present and future formats used for any interactive
     entertainment, educational and business purposes.

     "Products" means all computer software programs that incorporate either the
     Cyberswine story concept, design and/or characters for the operation on all
     formats in which Sega Enterprises Limited of Japan and Sega Ozisoft Pty
     Limited of Australia provides software and/or hardware including but not
     limited to cartridge and CD-based video console games and PC and Mac CD-ROM
     software programs.

     "rights" means all exclusive proprietary rights including but not limited
     to trademarks, copyrights and design rights in the Cyberswine story
     concept, design and characters fully owned by FIST.

     1.2  NUMBER GENDER AND PERSONS.  Except to the extent that such
     interpretation shall be excluded by or be repugnant to the context,
     reference to any party shall include its successors and permitted assigns;
     words importing the singular number or plural number shall include the
     plural number and singular number respectively; reference to any gender
     includes all genders.

     1.3  CURRENCY.  Unless specifically provided otherwise hereto any reference
     to money shall be a reference to Australian currency.

     2.   GRANT & EXPLOITATION OF RIGHTS

     2.1  INTERACTIVE SYSTEMS RIGHTS.

     FIST hereby covenants to grant to SAND a license to exclusively exploit for
     purpose, the rights in Cyberswine including all cartridge and CD-based
     video console game and PC and Mac CD-ROM computer software rights but
     limited to the right the operation on all formats in which Sega Enterprises
     Limited of Japan and Sega Ozisoft Pty Limited of Australia provides
     software and/or hardware (hereinafter "ISR").

                                       2
<PAGE>
 
     2.2  MERCHANDISING, FILM AND TELEVISION RIGHTS.  FIST hereby agrees to
     grant a license to the Joint Venture to exploit the following exclusive
     rights;

     (a)  to appoint licensees to produce products bearing the Cyberswine
     artwork including characters, images or logo's,

     (b)  to grant the exclusive cinematograph film rights, including but not
     limited to the production of any short or full length feature film(s) and
     the respective soundtrack(s),

     (c)  animated television series rights including but not limited to the
     production of one or more animated television shows,

     (d)  television show rights including but not limited to production of
     television shows with audience participation.

     2.3  COMIC BOOK & GRAPHIC NOVEL RIGHTS.  At all times FIST shall retain the
     rights in Cyberswine for all comic book works including graphic novel
     rights.

     2.4  ATTRIBUTION RIGHTS.  SAND agrees to incorporate a recognition of the
     design creator(s) of Cyberswine into any computer program that uses
     Cyberswine, the size and length of that recognition to be negotiated and
     set down in the formal ISR licensing agreement.

     3.   PROTECTION OF RIGHTS

     3.1  FIST warrants that they have done or if necessary will do, all things
     necessary to ensure that the ISR including but not limited to the copyright
     and trademarks in Cyberswine is owned solely by FIST and FIST undertakes to
     retain full ownership for the life of the ISR subject to Clause 5.2.

     3.2  FIST hereby indemnifies SAND from any and all legal actions, claims or
     demands in respect of a breach of warranty in Clause 3.1.

     4.   TERM OF LICENSES

     4.1  The grant of the license referred to in Clause 2.1 of this Agreement
     shall be subject to the execution of a formal licensing agreement between
     the parties and shall continue for the full life of the ISR subject to
     Clause 4.2 of this Agreement.

     4.2  The grant of the license referred to in Clause 2.1 of this Agreement
     shall be on the proviso that SAND undertakes to complete the research and
     development of a Cyberswine cartridge and/or CD-based video console game,
     and/or PC and/or Mac CD-ROM computer game within a four year period from
     the full execution of the ISR licensing agreement, or the rights granted
     under the ISR licensing agreement shall unconditionally revert back to FIST
     in full.

                                       3
<PAGE>
 
     4.3  The grant of the license referred to in Clause 2.2 of this Agreement
     shall be subject to the execution of a formal Joint Venture Agreement and
     shall continue for the term of the Joint Venture Agreement subject to the
     exercise-of any options contained in that agreement.

     5.   ASSIGNMENT OF ISR

     5.1  FIST may not assign, transfer, convey or sublicense the ISR in
     Cyberswine under this Agreement to any person, firm, corporation or other
     entity prior to the execution of the formal ISR licensing agreement to
     SAND.

     5.2  The ISR licensing agreement shall inure to the benefit of SAND and
     FIST and their respective successors and assigns.  SAND may assign,
     transfer, convey or sublicense the ISR in Cyberswine under the ISR
     licensing agreement in its sole discretion. FIST may not assign any of the
     ISR in Cyberswine under the ISR licensing agreement to any person, firm,
     corporation or other entity for the term of the agreement without the prior
     written authorization of SAND.

     6.   FINANCIAL OBLIGATIONS

     6.1  GUARANTEED PAYMENTS

     (a)  In consideration for the granting of the ISR license to SAND from
     FIST, SAND guarantees the payment to FIST of an initial sum of CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION Dollars ($CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
     WITH THE SECURITIES AND EXCHANGE COMMISSION) upon the execution of this
     Agreement and a further CONFIDENTIAL INFORMATION OMITTED AND FILED
     SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION Dollars
     ($CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
     AND EXCHANGE COMMISSION) on the date CONFIDENTIAL INFORMATION OMITTED AND
     FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION (CONFIDENTIAL
     INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
     COMMISSION) CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
     SECURITIES AND EXCHANGE COMMISSION after the full execution of this
     Agreement or upon the full execution of the ISR licensing agreement
     whichever is the earlier.

     (b)  SAND further undertakes to make additional guaranteed payments to FIST
     for the ISR license based on the sales performance of the video console
     game Cyberswine upon the following criteria;

          (i)   upon the sale of CONFIDENTIAL INFORMATION OMITTED AND FILED
          SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION game units to
          trade, a bonus payment of $CONFIDENTIAL

                                       4
<PAGE>
 
          INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
          EXCHANGE COMMISSION will be paid by SAND to FIST,

          (ii)  upon the sale of CONFIDENTIAL INFORMATION OMITTED AND FILED
           SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION game units to
           trade, a further bonus payment of $CONFIDENTIAL INFORMATION OMITTED
           AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION will
           be paid by SAND to FIST.

          (c)   The guarantee payments shall be recoupable by SAND from the
          royalties set forth in Clause 6.2 hereinbelow prior to any direct
          payment of royalties to FIST.

     6.2  ROYALTIES

     (a)  Royalties shall be paid at a rate of CONFIDENTIAL INFORMATION OMITTED
     AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION% of the
     gross revenue received by SAND its successors or assigns as a consequence
     of the exploitation of Cyberswine by SAND its successors or assigns subject
     to sub-clause 6.1 (c) of this Agreement.

     (b)  SAND shall account to FIST with regard to transactions hereunder
     within thirty (30) days following the conclusion of each calendar quarter.
     SAND hereby warrants that such statements of account to be prepared shall
     be true and correct.  The accounts shall show in detailed form the
     appropriate calculations relating to the computation of the royalties and
     the recoupment of the guaranteed payments as well as the costs for
     manufacture and production of the Products incurred by SAND.

     (c)  SAND shall pay all Royalties due to FIST in Australian Dollars which
     shall be deposited into the bank account of FIST, the details of which
     shall be provided to SAND by FIST and the statement indicating such amount
     to be due shall be simultaneously sent to a postal address, the details of
     which shall be provided to SAND by FIST.  Statements shall be provided to
     FIST whether or not the guaranteed payments have been recouped and whether
     or not royalties are due and owing.

     6.3  BOOKS OF ACCOUNT AND AUDITS

     (a)  SAND shall keep books of account relating to the distribution of the
     Products on the basis of generally accepted accounting principles and shall
     be maintained for a minimum period of two (2) years after the termination
     of the ISR license agreement.

     (b)  FIST may upon reasonable notice and at its own expense, audit the
     applicable records at the registered office of SAND in order to verify
     statements rendered.  Any 

                                       5
<PAGE>
 
     such audit shall take place during reasonable business hours and in such a
     manner so as not to interfere with the normal business activities of SAND.

     (c)  All information contained in the books and records of SAND shall be
     kept confidential and FIST agrees that such information inspected and/or
     copied on behalf of FIST shall be used only for the purpose of determining
     the accuracy of the statements and shall be revealed only to such officers,
     directors, employees, agents and/or representatives of FIST as is necessary
     to verify the accuracy of the statements.

     (d)  SAND shall reimburse FIST for the full out-of-pocket costs including
     travel costs and expenses for any audit of the books and records of SAND
     that determines a short fall of ten percent (10%) or more in royalties
     reported for any calendar quarter.

     7.   JOINT VENTURE.  The Joint Venture agreement to be entered shall be
     upon the following terms;

     (a)  the Joint Venture shall be for the exploitation of the rights
     mentioned in Clause 2.2 of this Agreement,

     (b)  all revenue moneys are to be shared equally between the parties after
     the payment of expenses,

     (c)  all costs and expenses for the setting up of the Joint Venture and the
     day to day running of the Joint Venture shall be construed as part of the
     direct expenses under the Joint Venture agreement.

     (d)  all costs and expenses of the Joint Venture are to be approved in
     advanced by the parties by way of annual budgets.

     8.   OTHER WORKS.  Other works that are requested by SAND from FIST which
     are not directly related to the aims and goals of the Joint Venture shall
     be upon a contractual basis, separate from the obligations of the parties
     contained in the Joint Venture agreement.

     9.   RELATED CONTRACTING.  Any and all contracts or agreements entered into
     between SAND and any related companies shall be entered into in good faith
     and upon an arms length basis.  Copies of all such contractual agreements
     shall be made available for perusal by FIST or their authorized
     representative upon the premises of SAND subject to reasonable written
     notice to SAND by FIST and such perusal shall take place during reasonable
     business hours and in such manner so as not to interfere with normal
     business activities of SAND.

                                       6
<PAGE>
 
     10.  INTENTION TO BE BOUND.  This agreement expresses the intention of the
     parties to be bound to the terms and conditions hereof prior to the
     execution of the abovementioned format agreements.

     11.  NON-EXERCISE OF MORAL RIGHTS.  FIST undertakes not to exercise or use
     the moral rights of the author relating to Cyberswine to the detriment of
     SAND or any third party designated by SAND for the term of the ISR
     licensing agreement.

     12.  AUTHORIZED REPRESENTATIVE.  The representative signing on behalf of
     either of the parties to this Agreement warrants to the other party that he
     is duly authorized to sign this Agreement on behalf of the company and bind
     the company to the terms and conditions of this Agreement.

     13.  SEVERANCE.  Any term or condition of this Agreement that proves not to
     be enforceable for any reason, shall neither limit nor impair the
     operation, enforceability or validity of any of the other terms or
     conditions of this Agreement.

     14.  WAIVER.  No waiver by either party whether express or implied of any
     provisions of this Agreement or of any breach or default of either party
     shall constitute a continuing waiver or a waiver of any other provision of
     this Agreement unless made in writing and signed by the party against whom
     the waiver would otherwise be enforced.

     15.  GOVERNING LAW.  This Agreement shall be governed by the laws of the
     State of New South Wales.

     WITNESS WHEREOF the parties hereto have executed this Agreement on the day
     and year herein before written.

     SIGNED for and on behalf of
     SEGA AUSTRALIA NEW DEVELOPMENT
     a division of SEGA OZISOFT PTY LIMITED

                                              
                                             /s/ Kevin Bermeister
                                             _______________________________

     in the presence of:
                    
                                             /s/ Damien Pembroke
                                             _______________________________

                                       7
<PAGE>
 
     SIGNED for and on behalf of
     EAT CYBERFIST PTY LIMITED


                                             /s/
                                             _______________________________

     in the presence of:


                                             /s/
                                             _______________________________

                                       8

<PAGE>
 
                                                                   EXHIBIT 10.22

                           SOFTWARE LICENSE AGREEMENT


This Software License Agreement is entered into this 15th day of December 1994,
by and between Sega Ozisoft Pty Ltd ACN 056 032 476 (Ozisoft) and Brilliant
Interactive Ideas Pty Ltd ACN 061 228 668 (BII).

Whereas BII is the developer and publisher of CD ROM games called The Pirate Who
Wouldn't Wash, The Friends of Emily Culpeppers, Milly Fitzwilly's Mouse Catcher,
The Yukadoos, The Little Engine, and The Wrong Way Around the World (hereinafter
referred to as the Titles) available on Macintosh and PC CD-ROM.

BII and Ozisoft do hereby agree as follows:

     1)  Ozisoft shall be the exclusive publisher and distributor of the above
         six mentioned products in Australia and New Zealand.

     2)  The term of this agreement shall be for a period of CONFIDENTIAL
         INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
         EXCHANGE COMMISSION years, commencing on the date of this agreement.

     3)  Brilliant Interactive Ideas shall provide to Ozisoft working masters of
         the product in a form duplicable by Ozisoft. Ozisoft are responsible
         for the design and production of the packaging and manuals.

     4)  Ozisoft shall pay to Brilliant Interactive Ideas a royalty in the
         amount of $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
         THE SECURITIES AND EXCHANGE COMMISSION AUD per unit based on net sales.
         Royalty of $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
         THE SECURITIES AND EXCHANGE COMMISSION AUD per unit shall be payable
         monthly, 30 days after the end of each calendar month.
<PAGE>
 
     5)  Ozisoft shall have the right to reduce the royalty to $CONFIDENTIAL
         INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
         EXCHANGE COMMISSION AUD per copy after minimum guaranteed advance of
         CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
         SECURITIES AND EXCHANGE COMMISSION units per Title has been earned out,
         subject to the retail price being proportionately reduced and a period
         of CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
         SECURITIES AND EXCHANGE COMMISSION having elapsed.

     6)  The advance royalty of AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED
         SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION shall be payable
         as follows:

         i)    AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION on the signing of this
               agreement

         ii)   AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION on the delivery and
               verification to Ozisoft of the masters for each Title

         iii)  AUD $CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
               THE SECURITIES AND EXCHANGE COMMISSION 120 days after the signing
               of this agreement. In the event that the advance royalty paid in
               6 i) and 6 ii) above has been fully applied before the expiration
               of 120 days then Ozisoft shall pay to BH the royalty as specified
               in 4 above ensuring that at the expiration of the 120 day period
               BII have received at least AUD $CONFIDENTIAL INFORMATION OMITTED
               AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
               in royalty payments from Ozisoft.

     7)  The royalty is to be cross collateralized amongst the six titles.

All advances are non-refundable, subject to the masters being delivered prior to
February 28, 1995.
<PAGE>
 
For and on behalf of Brilliant Interactive Ideas Pry Ltd



/s/ Mark Miller
- --------------------------

Name: Mark Miller
      --------------------



For and on behalf of Sega Ozisoft Pty Ltd



/s/ Michael Glezerson
- --------------------------

Name: Michael Glezerson
      --------------------

<PAGE>
 
                                                                   EXHIBIT 10.24


                        Multimedia Production Agreement

                                    between

                      Brilliant Interactive Ideas Pty Ltd
                                  ("Producer")


                                      and


                             Monto Holdings Pty Ltd
                                ("The Investor")

<PAGE>
 
                        MULTIMEDIA PRODUCTION AGREEMENT


DETAILS OF THE AGREEMENT

DATE OF THE AGREEMENT:

     This agreement is made on 14th March, 1995

PARTIES TO THE AGREEMENT:

1.  Brilliant Interactive Ideas Pty Ltd
    (ACN 021 288 668)
    of 17 The Corso, Manly, New South Wales, 2095
                                                                (THE "PRODUCER")

and

2.  Monto Holdings Pty Ltd
    (ACN 002 440 502)
    of Level 53, MLC Centre, Martin Place, Sydney
    New South Wales, 2000
                                                                (THE "INVESTOR")


BACKGROUND TO THE AGREEMENT

A.   The Producer intends to develop and produce a multimedia product for
     Commercialisation.

B.   The Investor will agree to provide or procure funds for the purpose of
     development of the multimedia product or service.

C.   The Producer will agree to pay certain amounts to the Investor from the
     Commercialisation of the multimedia product, subject to the terms and
     conditions of this Agreement.

                                       2
<PAGE>
 
THE PARTIES AGREE AS FOLLOWS:

1.     DEVELOPMENT OF MULTIMEDIA PRODUCT BY PRODUCER

1.1    OBLIGATION TO DEVELOP

       The producer will Develop the Multimedia Product in accordance with:

       (a)    this Agreement (including without limitation, by fulfilling the
              Milestones in accordance with Clause 1.2);

       (b)    The Product Development Budget; and

       (c)    all requests and directions of the Investor

1.2    MILESTONES

       The producer will fulfill the Milestones:

       (a)    to a standard acceptable to the Investor in its absolute
              discretion and

       (b)    on or before the dates set out in Item 2 of the Schedule.

1.3    DELIVERY OF PRODUCER'S MATERIAL:

       Without limiting the operation of Clause 1.2, the Producer will deliver
       to the Investor the Producer's Material, or copies of it in the form
       required by the Investor, by the dates specified in the Item 2 of the
       Schedule.

1.4    NATURE OF PRODUCER'S MATERIAL:

       The Producer will ensure that nothing created for the purposes of this
       Agreement by or at the direction of the Producer:

       (a)    is defamatory, obscene, false, misleading or deceptive;

       (b)    breaches any law or Statute, or

       (c)    infringes any Intellectual Property Rights of any other person

                                       3
<PAGE>
 
1.5    TIME OF ESSENCE

       Times for the fulfillment of obligations of the Producer under this
       Agreement are essential terms of this Agreement.

1.6    MATERIAL CONTRACTS

       (a)    The Producer will comply with all provisions of any agreement that
              is material to its business including, without limitation, any
              agreement that relates to:

              (i)   use of the Third Party Rights; or
              (ii)  Commercialisation of the Multimedia Product.

       (b)    The Producer must give written notice to the Investor promptly
              upon the occurrence of any of the following events:

              (i)   default under any of the agreements referred to in Clause
                    1.6(a).
              (ii)  notice of any litigation in respect of any of the agreement
                    referred to in Clause 1.6(a) involving a sum in excess of
                    $10,000; or
              (iii) notice of a breach of any of the agreements referred to in
                    Clause 1.6(a).

2.     PAYMENT OF INVESTMENT FUNDS BY THE INVESTOR

2.1    PAYMENTS IN ACCORDANCE WITH SCHEDULE

SUBJECT TO:

       (a)  Clauses 2.2 and 11; and

       (b)  the Producer performing its obligations in accordance with this
            Agreement,

       the Investor will pay the Investment Funds to the Funds to the Producer
       in the instalments and on or before the dates referred to in Item 3 of
       the Schedule.

2.2    NOTICE BY PRODUCER IF PAYMENTS DUE

                                       4
<PAGE>
 
       Where any instalment of the Investment Funds is stated in Item 3 of the
       Schedule to be payable by the Investor on or within a certain period
       after the fulfillment by the Producer of a Milestone, the Investor will
       only be required to pay the instalment within CONFIDENTIAL INFORMATION
       OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
       Business Days after:

       (a)    the Producer gives to the Investor a written notice advising of
              the fulfillment of the relevant Milestone; and

       (b)    the Investor is satisfied that the Producer has fulfilled the
              relevant Milestone;

              (1)   to a standard acceptable to the Investor in its absolute
                    discretion; and

              (2)   on or before the relevant date set out in Item 2 of the
                    Schedule.

2.3    DEFAULT BY INVESTOR

       The investor defaults in its obligation to pay Investment Funds to the
       Producer in accordance with the terms of this Agreement, the Producer may
       serve a written notice to the relevant Investor requiring payment of the
       relevant Investment Funds within CONFIDENTIAL INFORMATION OMITTED AND
       FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION Business
       Days.  If that Investor fails to pay those Investment Funds within
       CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES
       AND EXCHANGE COMMISSION Business Days:

       (a)    the Producer may terminate this Agreement with respect to the
              Investor;

       (b)    the Investor will lose its rights in the Multimedia Product; and

       (c)    the Investor is entitled to recoup those Investment Funds it has
              invested in the Multimedia Product up to the date of termination
              only after the Producer has recovered the reasonable costs
              incurred by the Producer in finding the replacement Investor.

       The foregoing does not prejudice or in any way affect the Producer's
       right to take any legal action against the defaulting Investor.

                                       5
<PAGE>
 
3.     PRODUCT DEVELOPMENT DOCUMENTS

3.1    DELAYS IN ACHIEVING MILESTONES

       If the Producer becomes aware that there will or may be any delay
       (including an indefinite delay) in achieving any of the Milestones on or
       before the dates set out in Item 2 of schedule, the Producer will:

       (a)    immediately give written notice to the Investor advising of:

              (1)   the nature and period of the delay; and

              (2)   any steps the Producer proposes to take to rectify or
                    minimise the delay in achieving the relevant Milestone;

       (b)    consult with the Investor to determine the steps to be taken to
              avoid or minimise the delay; and

       (c)    implement any steps required by the Investor to be taken to avoid
              or minimise the delay.

3.2    AMENDMENTS

       The producer may not amend the Product Development Budget without
       obtaining the prior written consent of the Investor.

3.3    COPIES OF AMENDED DOCUMENTS

       The Producer will provide to the Investor:

       (a)    1 amended copy of the Product Development Budget marking clearly
              all amendments; and

       (b)    I amended copy of the Product Development Budget without any
              marking of amendments,

       within 1 Business Day after making any amendments permitted under Clause
       4.2.

3.4    EFFECT OF DELAY ON PAYMENTS

                                       6
<PAGE>
 
       For the avoidance of doubt, where the date for the fulfillment of a
       Milestone is extended under this Clause 3, the Investor will not be
       required to may any payment to the Producer under Clause 2.1 until both;

       (a)    the relevant Milestone (as extended) is fulfilled; and

       (b)    the provisions of Clause 2.1 are satisfied.

4.     OWNERSHIP OF INTELLECTUAL PROPERTY

       All product Intellectual Property Rights will be owned by the Producer.

5.     COMMERCIALISATION

5.1    PRODUCER TO KEEP INVESTOR INFORMED

       Without limiting the Producer's obligations under Clause 7, the Producer
       will:

       (a)    advise the Investor in writing of the details of all agreements
              the Producer proposed to conclude; and

       (b)    provide to the Investor, copies of all documents evidencing any
              agreement concluded by the Producer.

5.2    FURTHER MULTIMEDIA PRODUCTS

       The Producer will not nor will the Producer permit or assist any other
       party to develop, produce or Commercialise the Multimedia Product or any
       Further Multimedia Product without first:

       (a)    providing to the Investor the full details (including all
              technical specifications) of the Further Multimedia Product,

       (b)    providing copies of all documents and agreements and draft
              documents and agreements related to the proposed development,
              production or Commercialisation of the Multimedia Product or the
              Further Multimedia Product, including any proposed assignment,
              licence or grant of any other rights with respect to any of the
              Product Intellectual Property Rights;

       (c)    obtaining the prior written consent of the Investor to the
              proposed development, production or Commercialisation, which
              consent shall not be unreasonably withheld; and

                                       7
<PAGE>
 
       (d)    observe all other terms of this Agreement relating to the
              Multimedia Product,

6.     INCOME AND COMMERCIALISATION

6.1    INVESTOR'S RIGHT TO INCOME

       (a)    The Producer will pay, or cause to be paid, to the Investor the
              amounts set out in or calculated in accordance with Item 4 of the
              Schedule in respect of the Commercialisation of the Multimedia
              Product.

6.2    OTHER ARRANGEMENTS AFFECTING DIVISION OF INCOME

       The Producer will not do any act or thing or enter into any agreement
       regarding or contemplating the division, allocation or payment of any
       amount out of the Gross Receipts, Net Profits or any other amounts
       received from or in respect of the Commercialisation of the Multimedia
       Product or any Further Multimedia Product without obtaining the
       Investor's prior written consent.

7.     REPORTING TO DEVELOPMENT

7.1    QUARTERLY PROGRESS REPORTS

       During the Development of the Multimedia Product by the Producer under
       this Agreement, the Producer will provide quarterly progress reports:

       (a)    to and in the form required by the Investor;

       (b)    on the last Business Day of each quarter.

7.2    CONTENT OF QUARTERLY PROGRESS REPORTS

       The quarterly progress reports will include details of;

       (a)    the fulfillment during the past quarter of all Milestones required
              to be fulfilled during the period in accordance with this
              Agreement;

       (b)    all other issues or occurrences relevant to the performance of the
              Producer's obligations under this Agreement which have arisen or
              occurred during the past quarter; and

       (c)    such other information as the Investor requires from time to time.

                                       8
<PAGE>
 
7.3    FURTHER REPORTS

       After the Multimedia Product has been Developed to the Investor's
       satisfaction and for so long as the Investor has any interest in the
       Product Intellectual Property Rights, the Producer will provide progress
       reports;

       (a)    every six (6) months for the first three (3) years of the project;

       (b)    annually for the next four years of the project

       unless the Investor's interest in the project comes to an end at an
       earlier stage.

8.     WARRANTIES

8.1    GENERAL WARRANTIES

       Each party warrants that:

       (a)    it has authority to enter and perform its obligations under this
              Agreement;

       (b)    it has the ability to perform its obligations under this
              Agreement; and

       (c)    it is authorised by all necessary government and other agencies
              and authorities to perform its obligations under this Agreement
              and will continue to be authorised to perform this Agreement

8.2    THE PRODUCER'S WARRANTIES

       The Producer represents and warrants to the Investor that:

       (a)    the Producer owns, will own or has the exclusive right to acquire
              all the Intellectual Property Rights in and to the Multimedia
              Product other than the Third Party Rights;

       (b)    development and use of the Multimedia Product under this Agreement
              and the grant of any rights by the Producer under this Agreement
              will not infringe the rights, including the Intellectual Property
              Rights, of any person,

                                       9
<PAGE>
 
       (c)    before signing this Agreement, the Producer obtained all necessary
              licences, permissions, approvals and consents required for the
              purposes of this Agreement;

       (d)    the Producer has not entered into any licence, or Agreement, with
              any person which conflicts with the rights granted to the Investor
              under this Agreement;

       (e)    all of the information provided to the Investor in relation to the
              subject matter of this Agreement before the Producer signed this
              Agreement is true, correct and not misleading.

9.     CONFIDENTIALITY

9.1    CONFIDENTIAL INFORMATION

       Each party acknowledges that it or its employees or agents may be given
       access to Confidential Information in the course of negotiating or
       performing this Agreement,

9.2    NO DISCLOSURE

       Each party will keep Confidential Information and will not disclose it to
       any third party or use it otherwise than:

       (a)    for the purpose of this Agreement;

       (b)    as authorised in writing by the other party;

       (c)    as required by any law, stock exchange, judicial or parliamentary
              body or governmental agency; or

       (d)    by way of disclosure to that party's professional advisors who
              have agreed to keep confidential the Confidential Information.

9.3    NO UNAUTHORISED COPYING

       No party will copy any document containing Confidential Information
       except as necessary to perform this Agreement.

9.4    RETURN OF MATERIALS

                                       10
<PAGE>
 
       On termination of this Agreement, each party will return to each other
       party all documents or copies of documents containing information which
       is, at the date of termination, Confidential Information of that other
       party.

9.5    RESPONSIBILITY FOR EMPLOYEES, AGENTS ETC

       Each party will ensure that its employees, agents, contractors and other
       persons comply with this Clause 9.

10.    SCOPE OF LIABILITY

10.1   PRODUCER'S INDEMNITY

       The Producer will at all times identify and keep indemnified the Investor
       and the Investor's respective officers, employees and agents (in this
       Clause 10 referred to as "those indemnified") from and against any loss
       (including reasonable legal costs and expenses) or liability incurred by
       any of those indemnified arising from any claim, demand, suit, action or
       proceeding by any person against any of those indemnified where such loss
       or liability arose out of, in connection with or in respect of:

       (a)    entry into or performance of this Agreement;

       (b)    any breach of this Agreement by the Producer; or

       (c)    any of the warranties given by the Producer under Clause 8 proving
              to have been false, misleading or inaccurate when made.

10.2   LIABILITY LIMIT

       The total liability for damages or other forms of monetary relief of the
       Investor for matters related to, connected with or arising out of this
       Agreement regardless of the cause of action, whether in contract, tort
       (including, without limitation, negligence) or breach of any Statute or
       any other legal or equitable obligation is limited to the amount of
       liability to contribute to the Investment Funds under Clause 2.

10.3   IMPLIED TERMS

       Where any Statute implies in this Agreement any term, and that Statute
       avoids or prohibits provisions in a contract excluding, restoring or
       modifying the application of or exercise of, or liability under such
       term, such implied terms as are not excludable will be deemed to be
       included in this Agreement.

                                       11
<PAGE>
 
11.     TERMINATION

11.1    REMEDYING TERMINATION EVENTS AND PERFORMANCE EVENTS

        (a)  If a Termination Event occurs in relation to any party, any other
             party may, in its absolute discretion, remedy the Termination Event
             and may recover the cost of remedying the Termination Event from
             the party in relation to which the Termination Event occurred.

        (b)  If a Performance Event occurs, the Investor may, in its absolute
             discretion, remedy the Performance Event and may recover the cost
             of remedying the Performance Event from the Producer.

11.2    IMMEDIATE TERMINATION

        This Agreement may be terminated immediately by notice:

        (a)  from the Investor to the Producer if a Termination Event occurs in 
             relation to the Producer;

        (b)  from the Producer to the Investor if a Termination Event occurs in 
             relation to any one of the parties which comprise the Investor; or
  
        (c)  from the Investor to the Producer if a Performance Event occurs.

11.3    DEBT DUE TO THE INVESTOR

        If this agreement is terminated by the Investor under Clause 11.2, the
        Producer will pay to the Investor on demand an amount equal to that part
        of the Investment Funds which the Investor has paid to the Producer
        under Clause 2 up to the date of termination.

12.     FORCE MAJEURE

12.1    NO LIABILITY

        Subject to Clause 11, a party is not liable for its inability to
        perform, or for any delay in performing any of its obligations under
        this Agreement if that inability or delay is caused by a Force Majeure
        Event.

                                       12
<PAGE>
 
12.2   EXTENSION OF TIME TO PERFORM

       Subject to Clause 11.2, the time for performance of any obligation by
       either party under this Agreement will be extended by a period equal to
       the period of any Force Majeure Event which causes the inability to
       perform, or delay in performing, the obligation.

13.    RELATIONSHIP OF THE PARTIES

13.1   RELATIONSHIP

       This Agreement does not create any partnership, joint venture or agency
       relationship between the parties.

13.2   NO AUTHORITY

       No party may enter into any agreements or incur any liabilities on behalf
       of another party without that other party's prior written consent and may
       not represent to any person that it has any authority to do so.

13.3   PRODUCER'S SPECIFIC OBLIGATION

       Without limiting the operation of Clause 11.2 and not withstanding any
       other provision of this Agreement to the contrary, the Producer will not
       in any negotiations or dealings with any person advise, or represent to,
       such person that the Producer is negotiating or dealing for or on behalf
       of or at the request or direction of the Investor.

14.    NOTICES

14.1   LEGIBILITY

       A notice under this Agreement must be in legible writing and in English
       addressed to the party concerned at that party's address.

14.2   ADDRESS

       For the purpose of the notice under Clause 14.1, a party's address is the
       address specified at the commencement of this Agreement or as notified to
       each other party except that where the Investor is comprised of more than
       one party the address of the Investor will be the address of the
       Investor.

                                       13
<PAGE>
 
14.3   HOW A NOTICE MAY BE SERVED

       A notice may be served by giving it to another party personally, by
       posting it by security post or by faxing it.

14.4   WHEN A NOTICE IS RECEIVED BY POST

       If the notice is posted by security post it is deemed to be received by
       the receiving party 2 Business Days after posting.

14.5   WHEN A NOTICE IS RECEIVED BY FAX

       If the notice is faxed it is deemed to be received by the receiving party
       when the completed transmission report is received, unless:

       (a)    the sending party's machine indicates a malfunction in
              transmission, or the receiving party within a reasonable time (and
              in any event no longer than 2 Business Days) informs the sending
              party of an incomplete transmission; or

       (b)    the transmission is completed outside business hours at the
              receiver's address in which case the notice is regarded as
              received at the commencement of business of the following Business
              Day in that place.

15.    CUMULATIVE RIGHTS

       The rights are arising out of this Agreement do not exclude any other
       fights of any party.

16.    ENFORCEABILITY

16.1   EFFECT OF INEFFECTIVENESS OF PART OF THE AGREEMENT

       Any Clause or part of a Clause of this Agreement which is Ineffective in
       any jurisdiction is Ineffective only to that extent in that jurisdiction.

                                       14
<PAGE>
 
16.2   SEVERANCE OF INEFFECTIVE PARTS OF THE AGREEMENT

       Where any clause or part of that clause is ineffective it may be severed
       without affecting any other part of this Agreement.

17.    WAIVER

17.1   NO WAIVER EXCEPT BY NOTICE IN WRITING

       No right under this Agreement is waived or deemed to be waived except by
       notice in writing signed by the party waiving the right.

17.2   NO WAIVER OF SUBSEQUENT BREACHES

       A waiver by one party under Clause 17.1 does not prejudice its rights in
       respect of any subsequent breach of this Agreement by the other party.

17.3   NO WAIVER BY EXTENSION OR FORBEARANCE

       A party does not waive its rights under this Agreement because it grants
       an extension or forbearance to the other party.

18.    VARIATION

       A variation of this Agreement must be in writing and signed by each of
       the parties.

19.    ASSIGNMENT

19.1   NO ASSIGNMENT EXCEPT BY CONSENT

       Rights arising out of or under this Agreement are not assignable by any
       party without prior written consent of each of the other parties.

19.2   CONSENT MUST NOT BE UNREASONABLY WITHHELD

       A party will not unreasonably withhold its consent to assignment.

19.3   BREACH TERMINATES THE AGREEMENT

       A breach of Clause 19.1 by one party entitles any other party to
       terminate this Agreement.

                                       15
<PAGE>
 
19.4   NO EFFECT ON REMAINED OF AGREEMENT

       Clause 19.3 does not affect the construction of any other part of this
       Agreement.

20.    CURRENCY

20.1   REFERENCES TO THE AUSTRALIAN CURRENCY

       Unless the contrary intention appears, all references to currency in this
       Agreement shall be construed as being references to Australian currency.

20.2   PAYMENTS IN AUSTRALIAN CURRENCY

       Unless the other party consents in writing any payments which are
       required to be paid under this Agreement by a party to another party will
       be paid in Australian currency.

21.    FURTHER STEPS

       Each party will do all things and execute all further documents necessary
       to give full effect to this Agreement.

22.    ENTIRE AGREEMENT

       This Agreement supersedes all previous agreements in respect of its
       subject matter and embodies the entire Agreement between the parties.

23.    COUNTERPARTS

       This Agreement may be executed in any number of counterparts.

24.    SURVIVAL

       The rights and obligations under Clauses 4 and 6 to 29 inclusive survive
       termination of this Agreement.

25.    LEGAL ADVICE

       The Producer acknowledges that in relation to this Agreement it has
       received legal advice or has had the opportunity of obtaining legal
       advice.

                                       16
<PAGE>
 
26.    COSTS AND EXPENSES

       Each party will bear its own cost and expenses in relation to the
       negotiation, preparation, execution, delivery and completion of this
       Agreement and any other related documentation.

27.    GOVERNING LAW AND JURISDICTION

27.1   GOVERNING LAW

       This Agreement is governed by the laws of New South Wales.

27.2   JURISDICTION

       The parties irrevocably submit to the non-exclusive jurisdiction of the
       courts of New South Wales.

28.    DEFINITIONS

28.1   DEFINITIONS

       In this Agreement, unless the context otherwise requires:

       "BUSINESS DAY" means a day on which the Commonwealth Bank of Australia is
       open for business in the capital city of the place named in Item 9 of the
       Schedule;

       "COMMERCIALISE" means to commercially exploit the Developed Multimedia
       Product including by the production, manufacture, licensing, sub-
       licensing, publication, promotion, marketing sale or hire of the
       Multimedia Product or by inclusion in any product in any medium currently
       existing or yet to yet invented throughout the Universe or service
       supplied to any person incorporating the Multimedia Product and
       "Commercialisation" will have a corresponding meaning;

       "CONFIDENTIAL INFORMATION" means all trade secrets, ideas, know-how,
       concepts and information whether in writing or otherwise relating (in any
       way) to:

       (1)    a party's sub-licensees or employee;

       (2)    the Multimedia Product, the Producer's Material or any Further
              Multimedia Products;

                                       17
<PAGE>
 
       (3)    the affairs or businesses, sales, marketing or promotional
              information of a party; or

       (4)    the terms of this Agreement or any amounts payable under this
              Agreement,

              which is not in the public domain and includes any such
              information in the party's power, possession or control concerning
              or belonging to any third party,

       "DEDUCTIBLE EXPENSES" means all expenses incurred by or on behalf of the
       Producer in connection with the Commercialisation of the Multimedia
       Product by or on behalf of the Producer, including:

       (a)    residuals;

       (b)    the cost of protecting the Product Intellectual Property Rights
              and any other rights in and to the Multimedia Product;

       (c)    the cost of prints and sound recordings;

       (d)    the cost of promotions, advertising and sales representatives; and

       (e)    duties, taxes, foreign language versions, insurance, royalties,
              shipping charges and other expenses which distributors are
              entitled to deduct or recoup under any distribution agreement,

       and not otherwise deducted by any distributor from sums payable to the
       Producer (or any agent or representative) under any distribution
       agreement;

       "DEDUCTIBLE FEES" means all commissions and fees deductible from the
       Gross Receipts and payable in accordance with any and all agreements
       properly entered into (with any approvals required from the Investor) in
       respect of the Commercialisation of the Multimedia Product by or on
       behalf of the Producer including all amounts payable to the Beyond
       organisation for the licencing of the Beyond 2000 television series;

       "DEFERMENT" means any fee in respect of the provision of any services,
       rights, finance or facilities in connection with the exercise or
       exploitation of the Rights by or on behalf of the Publisher payable out
       of the Gross Receipts and which would be recognised as part of the costs
       of production of the Multimedia Product;

                                       18
<PAGE>
 
       "DEVELOP" means to develop and produce the Multimedia Product for
       Commercialisation in accordance with this Agreement to the Investor's
       absolute satisfaction and "Development" will have a corresponding
       meaning;


       "FORCE MAJEURE EVENT" means any;

       (a)    act of God;

       (b)    outbreak or escalation of hostilities (whether or not war has been
              declared) or any other unlawful act against order or authority;

       (c)    industrial dispute;

       (d)    other event which is not within the reasonable control of the
              parties;

       "FURTHER MULTIMEDIA PRODUCT" means any further multimedia product:

       (a)    based on or using any image, text, character, scene or event in or
              any object or other codes, "look and feel"  or format of the
              Multimedia Product; and

       (b)    developed by, on behalf of or with the co-operation of the
              Producer;

       "GROSS RECEIPTS" means the total income received by or on behalf of the
       Producer from the Commercialisation of the Multimedia Product by or on
       behalf of the Producer; including:

       (a)    all relevant rebates, subsidies or grants;

       (b)    all sums received by the Producer (or any agent or representative)
              by way of damages or compensation for any infringement of or
              interference with any rights in and the Multimedia Product or for
              breach

       (c)    any claim for insurance or any loss of moneys that would have been
              included in Gross Receipts once recovered; and

       (d)    relating to the Commercialisation of the Multimedia Product by or
              on behalf of the Producer;

       "INEFFECTIVE" means void, illegal or unenforceable;

       "INSOLVENCY EVENT" means, in relation to a party:

                                       19
<PAGE>
 
       (a)    a receiver, receiver and manager, trustee, administrator, other
              controller (as defined in the Corporations law) or similar
              official is appointed over any of the assets or undertaking of the
              other party;

       (b)    the party suspends payments of its debts generally;

       (c)    the party is or becomes unable to pay its debts when they are due
              or is or becomes unable to pay its debts or is presumed to be
              insolvent within the meaning of the Corporations Law;

       (d)    the party enters into or resolves to enter into any arrangement,
              composition or compromise with, or assignment for the benefit of,
              its creditors or any class of them;

       (e)    the party ceases to carry on business or threatens to cease to
              carry on business;

       (f)    a resolution is passed or any steps are taken to appoint, or to
              pass a resolution to appoint, an administrator; or

       (g)    an application or order is made for the winding up or dissolution
              of the other party, or a resolution is passed or any steps are
              taken to pass a resolution for the winding up or dissolution of
              the party, otherwise than for the purpose of an amalgamation or
              reconstruction that has the prior written consent of the first
              party;

       "INTELLECTUAL PROPERTY RIGHTS" means any and all intellectual and
       industrial property rights throughout the world including rights in
       respect of or in connection with:

       (a)    any Confidential Information;

       (b)    copyright (including future copyright and rights in the nature of
              or analogous to copyright);

       (c)    performers protection;

       (d)    inventions (including patents);

       (e)    trade marks, service marks; and

       (f)    designs, circuit layouts,

                                       20
<PAGE>
 
       whether or not now existing and whether or not registered or registrable
       and includes any right to apply for the registration of such rights and
       includes all renewals and extensions;

       "INVESTMENT FUNDS" means the total amount set out in Item 3 of the
       Schedule payable by the Investor to the Producer in accordance with this
       Agreement;

       "MILESTONES" means the milestones to be fulfilled under the Product
       Development Documents by the dates set out in Item 2 of the Schedule;

       "MULTIMEDIA PRODUCT" means the multimedia product described in Item 1(a)
       of the Schedule including any software, compact or other disc or other
       version to the Multimedia Product and any revised, modified, amended,
       altered, edited, re-edited or enhance version of the Multimedia Product;

       "NET PROFITS" means the Gross Receipts after deduction of all:

       (a)    Deductible Expenses;

       (b)    Deductible Fees; and

       (c)    Deferments;

       "PERFORMANCE EVENT" means:

       (a)    the Producer's failure to fulfill a Milestone:

              (1)   to a standard acceptable to the Investor or the Investor, or

              (2)   on or before the date set out in Item 2 of the Schedule for
                    achieving the Milestone; or

       (b)    a Force Majeure Event which inhibits or delays the performance of
              the Producer's obligations under this Agreement and continues for
              CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
              SECURITIES AND EXCHANGE COMMISSION or more successive Business
              Days or for a period in aggregate equal to, or in excess of,
              CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
              SECURITIES AND EXCHANGE COMMISSION business Days;

       "PRODUCER'S MATERIAL" means any material in any form (whether written or
       machine or eye readable or otherwise) with respect to the Development and

                                       21
<PAGE>
 
       Commercialisation of the Multimedia Product created, developed or
       produced by or on behalf of the Producer in the course of Developing the
       Multimedia Product;

       "PRODUCT DEVELOPMENT BUDGET" means the budget, shown as Annexure A to
       this Agreement together with any further budget which may he specified in
       Item 2 of the Schedule to be developed by the Producer as a Milestone,
       for the Development of the Multimedia Product, as amended only in
       accordance with this Agreement;

       "PRODUCT DEVELOPMENT DOCUMENTS" means:

       (a)    the Product Development Budget;

       (b)    the technical specification set out in Item 1(b) of the Schedule
              together with any further technical specification which may be
              specified in Item 2 of the Schedule to be developed by the
              Producer as a Milestone; and

       (c)    any other documents required to be created or observed by the
              Producer,

       as amended in accordance with this Agreement from time to time;

       "PRODUCT INTELLECTUAL PROPERTY RIGHTS" means the Intellectual Property
       Rights in and to:

       (a)    the Multimedia Product; and

       (b)    the Producer's Material;

       "PRODUCT MATERIAL" means all software, packaging and promotional,
       marketing and other material in all media relating to the Multimedia
       Product and the Commercialisation of the Multimedia Product;

       "REPORTS" means reports delivered and if the context so admits, reports
       to be delivered, by the Producer under Clause 7;

       "STATUTE" means any act of parliament or other legislative body or any
       regulations or other subordinate instruments made under or pursuant to
       such an act;

       "TERMINATION EVENT" means;

       (a)    an insolvency Event; or

                                       22
<PAGE>
 
       (b)    a warranty in Clause 8 made by the other party proving to have
              been false, incorrect or misleading when made; and

       "THIRD PARTY RIGHTS" means all Intellectual Property Rights or embodied
       or to be embodied in the Multimedia Product and the Product's Material
       which are owned by or licensed to any other person other than the
       Producer or the Investor.

28.2   "INTERPRETATION"

       In this Agreement:

       (1)    heading and underlinings are for convenience only and do not
              affect the interpretation of this Agreement;

       (2)    explanatory comments do not form part of this Agreement and are
              not legally binding;

       (3)    a reference to this Agreement includes an annexure, exhibit or
              schedule to this Agreement;

       (4)    a provision of this Agreement will not be interpreted against a
              party just because that party prepared the provision;

       (5)    a word or expression in the singular include the plural, and the
              other way around;

       (6)    words importing a gender include any gender;

       (7)    other parts of speech and grammatical forms of a word or phrase
              defined in this Agreement have a corresponding meaning;

       (8)    a reference to a document includes an amendment or supplement to,
              or replacement or novation of, that document;

       (9)    a reference to a party to this or any other Agreement includes
              that party's successors and permitted assigns;

       (10)   a reference to an agreement other than this Agreement includes an
              undertaking agreement or legally enforceable arrangement or
              understanding whether or not in writing;

                                       23
<PAGE>
 
       (11)   a reference to a Clause, a Schedule or an Annexure is a reference
              to a clause, a schedule or an annexure to this Agreement;

       (12)   a reference to a Clause includes a reference to a sub-clause; and

       (13)   a reference to a person or words denoting a person includes a
              company, statutory corporation, partnership, joint venture,
              association, board, government or semi-government, agency or
              authority and that person's successors and legal personal
              representatives.

29.    EXECUTION CLAUSES

Executed as an Agreement by the parties

Signed for and on behalf of Brilliant Interactive Ideas Pty Ltd

By _____________________(Name)   /s/________________(Signature)
                                
________________________(Title)

who warrants by his or her signing
that he or she has authority to sign
this Agreement.

              in the presence of

              Witness       /s/____________________

              Name of Witness    ___________________________
                                 please print



Signed for and on behalf of Monto Holdings Pty Limited

By_____________________(Name)   /s/______________________(Signature)
                               
_______________________(Title)

who warrants by his or her signing
that he or she has authority to sign

                                       24
<PAGE>
 
this Agreement.

              in the presence of

              Witness            /s/_____________________
                           
              Name of Witness    ___________________________
                                 please print

                                       25
<PAGE>
 
                                   SCHEDULE
                                      to
                        MULTIMEDIA PRODUCTION AGREEMENT
 
<TABLE> 
<C>         <S>                                                  <C> 
ITEM 1      Description and Specification
(a)         Multimedia Product (Clause 1.1):

            A series of two (2) interactive magazines based
            on the Beyond 2000 television series.

(b)         Technical Specification

            The Multimedia Product must comply with the
            representations made in the Product Development
            Budget.
 
ITEM 2      Milestones (Clause 1.2):

            The following Milestones in the Development of
            the Multimedia Product under this Agreement are
            to be fulfilled by the Producer on or before the
            dates listed below:


No          Milestone                                Date

1.          Execution of agreement for the Project               CONFIDENTIAL INFORMATION
                                                                 OMITTED AND FILED SEPARATELY
                                                                 WITH THE SECURITIES AND
                                                                 EXCHANGE COMMISSION

2.          Completion of CONFIDENTIAL INFORMATION               CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE                OMITTED AND FILED SEPARATELY
            SECURITIES AND EXCHANGE COMMISSION of                WITH THE SECURITIES AND
            research component of title 1 and CONFIDENTIAL       EXCHANGE COMMISSION
            INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE
            COMMISSION research component of title 2

3.          Delivery to the Investor of a working prototype      CONFIDENTIAL INFORMATION
            of the engine used for the two titles                OMITTED AND FILED SEPARATELY
                                                                 WITH THE SECURITIES AND
                                                                 EXCHANGE COMMISSION

4.          Delivery to the Investor of Gold Master of title 1   CONFIDENTIAL INFORMATION
                                                                 OMITTED AND FILED SEPARATELY
                                                                 WITH THE SECURITIES AND
                                                                 EXCHANGE COMMISSION

5.          Delivery to The Investor of Gold Master of title 2   CONFIDENTIAL INFORMATION
                                                                 OMITTED AND FILED SEPARATELY
                                                                 WITH THE SECURITIES AND
                                                                 EXCHANGE COMMISSION
 
ITEM 3      Payment of Investment Funds (Clause 2.1):
</TABLE> 
                                       26
<PAGE>
 
            The total amount of the Investment Funds payable
            by the Investor to the Developer under this
            Agreement is CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION payable
            in the following manner:

            Milestone No.

            1  CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION

            2  CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION

            3  CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION

            4  CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION

            5  CONFIDENTIAL INFORMATION OMITTED AND
            FILED SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION
 
ITEM 4      Payments Due to Investor (Clause 6):

(a)         Multimedia Product

1.          The Producer will apply the Gross Receipts from
            Commercialisation of the Multimedia Product, or
            cause them to be applied, as follows:

               CONFIDENTIAL INFORMATION
               OMITTED AND FILED SEPARATELY
               WITH THE SECURITIES AND
               EXCHANGE COMMISSION of Gross
               Receipts to the Investor and
               CONFIDENTIAL INFORMATION
               OMITTED AND FILED SEPARATELY
               WITH THE SECURITIES AND
               EXCHANGE COMMISSION of Gross
               Receipts to the Developer

2.          Time for Accounting and Payment

            The Producer will pay all amounts payable under
            this Item 4 within CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION after the
            end of each calendar quarter ending on
            CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION, CONFIDENTIAL
            INFORMATION OMITTED AND FILED SEPARATELY
            WITH THE SECURITIES AND EXCHANGE
            COMMISSION, CONFIDENTIAL INFORMATION
            OMITTED AND FILED SEPARATELY WITH THE
            SECURITIES AND EXCHANGE COMMISSION and
            CONFIDENTIAL INFORMATION OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND
            EXCHANGE COMMISSION
 
                                       27

<PAGE>
 
                                                                   EXHIBIT 10.26

 
                               LICENCE AGREEMENT

A.   DATE OF AGREEMENT:            

B.   LICENSOR:                     Beyond Properties Pty Ltd
                                   ACN NO: 002 861 458
                                   53-55 Brisbane Street
                                   Surry Hills
                                   NSW 2010

                                   Facsimile:- 281 7728

C.   LICENSEE:                     Brilliant Interactive Ideas Pty Ltd
                                   ACN NO: 061 228 668
                                   Level 1, 17 The Corso
                                   Manly
                                   NSW 2095

                                   Facsimile:-977 4123


D.   LICENSED PROGRAMS:            Beyond 2000 television series
                                   Beyond Tomorrow television series

E.   LICENCE FEE:                  (1)  CONFIDENTIAL INFORMATION OMITTED AND
                                   FILED SEPARATELY WITH THE SECURITIES AND
                                   EXCHANGE COMMISSION % of Gross Receipts or
                                   AUD $ CONFIDENTIAL INFORMATION OMITTED AND
                                   FILED SEPARATELY WITH THE SECURITIES AND
                                   EXCHANGE COMMISSION per unit per title for
                                   the first CONFIDENTIAL INFORMATION OMITTED
                                   AND FILED SEPARATELY WITH THE SECURITIES AND
                                   EXCHANGE COMMISSION from the date the Product
                                   is first offered for sale (the Release Date),
                                   AUD $ CONFIDENTIAL INFORMATION OMITTED AND
                                   FILED SEPARATELY WITH THE SECURITIES AND
                                   EXCHANGE COMMISSION per unit per title for
                                   the immediately following CONFIDENTIAL
                                   INFORMATION OMITTED AND FILED SEPARATELY WITH
                                   THE SECURITIES AND EXCHANGE COMMISSION period
                                   from the Release Date and AUD $ CONFIDENTIAL
                                   INFORMATION OMITTED AND FILED SEPARATELY WITH
                                   THE SECURITIES AND EXCHANGE COMMISSION per
                                   unit per title after the expiration of
                                   CONFIDENTIAL INFORMATION OMITTED AND FILED
                                   SEPARATELY WITH THE SECURITIES AND EXCHANGE
                                   COMMISSION from the Release Date, whichever
                                   is the greater.

                                   (2)  For OEM and bundle deals CONFIDENTIAL
                                   INFORMATION OMITTED AND FILED SEPARATELY

<PAGE>
 
                                   WITH THE SECURITIES AND EXCHANGE COMMISSION
                                   of the Gross Receipts

F.   TERMS OF PAYMENT:             Quarterly

G.   LICENCE PERIOD:               CONFIDENTIAL INFORMATION OMITTED AND FILED
                                   SEPARATELY WITH THE SECURITIES AND EXCHANGE
                                   COMMISSION years from 1 January 1995

H.   PRODUCT:                      A CONFIDENTIAL INFORMATION OMITTED AND FILED
                                   SEPARATELY WITH THE SECURITIES AND EXCHANGE
                                   COMMISSION title multi-media computer data
                                   system producing video, graphic and dynamic
                                   images, text and sound, based on the Licensed
                                   Programs and stored on CD-ROM, CDI, CD-
                                   Cartridge, Computer Disk and Magnetic Medium
                                   including updates and upgrades of the
                                   Licensed Programs. Licensee can use such
                                   updates and upgrades of the Licensed Programs
                                   to update and upgrade any or all of the
                                   CONFIDENTIAL INFORMATION OMITTED AND FILED
                                   SEPARATELY WITH THE SECURITIES AND EXCHANGE
                                   COMMISSION titles for re-release in order to
                                   take advantage of technological advancements.

I.   TERRITORY                     World

                                       2
<PAGE>
 
OPERATIVE PROVISIONS:

1.      DEFINITIONS AND INTERPRETATION

1.1     In this Agreement unless the context otherwise requires:

        (a)  words defined on the cover page have the meaning there ascribed;

        (b)  words denoting the singular number shall include the plural and
             vice versa;

        (c)  words denoting any gender shall include all genders;

        (d)  where a word or phrase is defined, other parts of speech and
             grammatical forms of that word or phrase shall have corresponding
             meanings;

        (e)  words denoting natural persons shall include corporations and vice
             versa;

        (f)  headings are for convenience only and shall not affect
             interpretation; and

        (g)  references to any party to this Agreement or any other agreement or
             instrument shall include the party's successor and permitted
             assigns.

1.2     In this Agreement:

        "GROSS RECEIPTS" means the gross receipts of exploitation of the Product
        received by the Licensee throughout the Territory calculated as the
        invoice price billed to the Licensee's customers. No cost incurred in
        the manufacture, sale, distribution or exploitation of the Product shall
        be deducted from any Licence Fees payable by the Licensee to the
        Licensor. Where the number of entities involved in the distribution of
        the Product between the Licensee and the final customer exceeds three
        levels (expected levels are Licensee - publisher- distributor - 
        retailer - final customer) ie publisher, distributor and retailer then
        Gross Receipts is defined as the gross receipts of the Product at the
        entity that is four levels before the final customer for the purpose of
        the calculation of the Licence Fee.

        "WORKS" means the Licensed Programs, and background material, scripts,
        videotape, soundtrack recording, format and presentation used in or for
        the Licensed Program with all titles and graphics which exist as
        electronic imagery used in the Licensed Programs, where any of the above
        are available.

        "RIGHTS" means subject to clauses 2, 4 and 5, the right to:

        (a)  subject to clause 10.2 (a) and Co), use the name of the Licensor on
             the Product;

        (b)  use the name of the Licensed Programs, being "BEYOND 2000" on the
             Product;

        (c)  use any or all of the rights in the Works, being copyright and
             other intellectual property rights, for the sole purpose of
             creating the Product derived from or incorporating in whole or part
             the Works including without limitation, the right to:

                                       3
<PAGE>
 
             (i)    copy the Works or any part thereof for incorporation in the
                    Product;

             (ii)   reproduce the Works or any part thereof for incorporation in
                    the Product;

             (iii)  make sound recordings of the Works or any part thereof for
                    incorporation in the Product;

             (iv)   publish the Works or any part thereof on CD-ROM, CDI, CD-
                    Cartridge, computer disc and magnetic medium;

             (v)    adapt the Works or any part thereof onto CD-ROM, CDI, CD-
                    Cartridge, computer disc and magnetic medium;

        (d)  print and publish the Works or any part thereof in teaching or
             operational manuals or promotional material relating to the Product
             for the purpose of marketing the Product; and

        (e)  make, sell, market and distribute the Product.

2.      GRANT OF RIGHTS

2.1     Subject to clause 5, in consideration of the Licence Fee and subject to
        due compliance by the Licensee of its obligations under this Agreement,
        the Licensor grants to the Licensee a licence in the Territory to the
        Rights for the Licence Period.

2.2     All other rights in relation to the Licensed Programs are reserved to
        Licensor.

3.      PAYMENTS

3.1     In consideration of the grant to Licensee of the Rights, Licensee shall
        pay to Licensor the Licence Fee equal to CONFIDENTIAL INFORMATION
        OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION
        % of the Gross Receipts for OEM and bundle deals and CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION % of Gross Receipts or AUD $ CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION per unit per title for the first CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION from the Release Date, AUD $ CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION per unit per title for the immediately following
        CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION period from the Release Date and AUD
        $ CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH THE
        SECURITIES AND EXCHANGE COMMISSION per unit per title after the
        expiration of CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY WITH
        THE SECURITIES AND EXCHANGE COMMISSION from the Release Date, whichever
        is the greater. All Licence Fees shall be paid in Australian Dollars to
        the Licensor at the address specified herein above. The Licensee shall
        have the right to distribute without charge, on a Licence Fee free basis
        and not for resale, a limited number of promotional and demonstration  

                                       4
<PAGE>
 
        copies of the Product, the number of which shall not exceed 5% of the
        Product distributed by the Licensee hereunder during the accounting
        period hereof unless written consent is obtained from the Licensor to
        exceed the 5% specified above. In the event of the Licensee developing a
        product of a similar nature to the Product, based on a television
        series, where the license fee paid by the Licensee to the licensor of
        the other product is more favourable than the License Fee payable to the
        Licensor for the Product, then the Licensee shall pay to the Licensor
        the License Fee equal to the license fee payable on the other product.

3.2     The Licence Fees shall be paid to the Licensor by cheque in respect of
        each quarter ending on 31 March, 30 June, 30 September and 31 December
        of each year within 15 days of the end of each quarter.

3.3     The Licensee agrees to keep all usual and proper records and books of
        account relating to the sale of the Product. The Licensee will deliver
        to the Licensor, when it remits the Licence Fee, written statements
        certified by a duly authorised officer of the Licensee showing the sales
        of the relevant items of the Product on a country by country basis and a
        computation of the Licence Fee accruing.

3.4     The Licensee will keep such records and books of account at its
        principal office and the Licensor will have the right, in addition to
        the receipt of the figures set out in clause 3.3, during business hours
        upon at least seven days notice to examine such records and books of
        account, to cause the same to be examined and audited by a firm of
        chartered accountants nominated in writing by the Licensor. The cost of
        any such audit will be paid by the Licensor unless such examination
        discloses errors exceeding 5% of the amount payable to the Licensor
        during the period being audited, then the costs shall be borne by the
        Licensee.

3.5     Licensee shall be entitled to a credit equal to the License Fees
        previously paid by Licensee for Licensed Materials returned to Licensee
        by Licensee's customers.

3.6     Where required by law the Licensee shall be entitled to deduct any
        withholding tax from the License Fees and shall advise the Licensor of
        the amount and particulars of any deduction in order that the Licensor
        may apply for any applicable foreign tax credit.

4.      OBLIGATIONS OF LICENSEE

        During the terms of this Agreement the Licensee shall:

4.1     ensure that the Product shall be of a high quality based on current
        comparable products available in the marketplace;

4.2     actively solicit, negotiate and conclude agreements for the distribution
        and sale of the Product throughout the Territory for the optimum benefit
        of the Licensor and Licensee;

4.3     promptly advise the Licensor of any litigation or arbitration or threat
        of litigation or arbitrator 

                                       5
<PAGE>
 
        which may involve the Licensed Programs or Product;

4.4     keep the Licensor advised of the progress of any litigation or
        arbitration involving the License, Programs or Product;

4.5     for the purposes of this clause, provide at the request of the Licensor
        copies of any documents or other material including legal advice in
        relation to such litigation or arbitration;

4.6     if the Licensee becomes aware that any third party infringes or attempts
        to infringe any rights acquired by the Licensee under this Agreement,
        promptly inform the Licensor of such infringement;

4.7     not hold itself out or engage in any conduct or make any representation
        which may suggest to any person that the Licensee is for any purposes
        the agent of the Licensor, not sell or offer to sell or licence the
        Rights to any other party; and

4.8     obtain all approvals, consents and classifications required by any
        Federal or State legislation;

4.9     unless otherwise advised by the Licensor, at intervals which shall be
        determined and agreed to jointly by the Licensor and Licensee, provide
        to the Licensor for comment and approval which shall not be unreasonably
        withheld, reasonableness of the Product to be determined based on
        current comparable products in the marketplace at the same retail
        selling price, the Product in its current stage of production. The
        Licensor agrees to provide all comments, required amendments (if any) or
        the Licensor's approval to the Licensee in writing within 5 working days
        of receiving the Product and in this regard time shall be of the
        essence. If the Licensee has not received any response from the Licensor
        within the 5 working days then it shall be deemed that the Licensor has
        approved the Product in its current stage of Production;

4.10    the Licensor shall not request amendments to the stages of production of
        the Product for which the Licensor has previously granted approval;

4.11    produce at least CONFIDENTIAL INFORMATION OMITTED AND FILED SEPARATELY
        WITH THE SECURITIES AND EXCHANGE COMMISSION titles within CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION months from 1 January 1995 and CONFIDENTIAL
        INFORMATION OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND
        EXCHANGE COMMISSION titles each CONFIDENTIAL INFORMATION OMITTED AND
        FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE COMMISSION month
        period thereafter;

4.12    obtain the Licensor's approval which shall not be unreasonably withheld,
        for the use of the Beyond 2000 name and logo for promotion and sale of
        the Product only world-wide subject to the Licensee entering into a
        standard form of registered user agreement which shall be forwarded to
        the Licensee for execution as soon as possible following execution of
        this Agreement;

4.13    keep the Licensor informed about whom the Licensee is considering
        appointing as distributors of the Product in the various territories
        around the world and the Licensee will offer in writing to the Licensor
        the last right to match each highest offer (Best Offer) received by the
        Licensee from distributors who wish to distribute the Product in each
        territory around the world. The
                                       
                                       6
<PAGE>
 
        Licensor will have ten working days to match each Best Offer per
        territory, in writing, for those territories in which the Licensor
        wishes to distribute or arrange distribution of the Product. If the
        Licensee has not received acceptance of the Best Offer from the Licensor
        within the specified 10 working day period then it shall be deemed that
        the Licensor does not wish to exercise its last right to match option in
        the territory and the Licensee may appoint a distributor for the Product
        in the territory;

4.14    notify the Licensor in writing within 7 days if the Licensee decides to
        develop any other product that may be deemed to be a competitive product
        to the Product;

5.      PROHIBITED USES

5.1     Licensee agrees that, notwithstanding clause 2 of this agreement, it
        shall not have rights in respect of any material in the Works which is
        specifically identified by the Licensor during the term of this
        Agreement as being material for which the Licensor does not own the
        copyright for incorporation in the Product UNLESS the Licensee obtains
        at its cost permission to use such material from the owners of the
        copyright for the material.

6.      COPYRIGHT

6.1     Licensee acknowledges that all copyright in the Licensed Programs
        remains the property of the Licensor.

6.2     The parties agree that the copyright in the Product will be owned
        jointly by the Licensor and the Licensee on the following basis:

        (a)  the Licensor owns the copyright for the subject matter and material
             content of the Product;

        (b)  the Licensee owns the copyright for the source code, database and
             computer programs of the Product.

7.      CONFIDENTIALITY

7.1     The parties agree as separate warranties that each of them will keep
        entirely secret and confidential the terms of this Agreement (except to
        their respective professional advisers or as required by law) and all
        information of a secret or confidential or proprietary nature concerning
        the business or affairs of the other which may come into their knowledge
        as a result of performance of their obligations under this Agreement.

7.2     Each party undertakes to the other that it will not make any use of such
        information or enable any other person to make any use of the
        information without the prior written consent of the other party.

8.      NON ASSIGNMENT

8.1     This Agreement is particular to the License and neither it nor any of
        the Rights may be assigned or sub-licensed or otherwise disposed of by
        Licensee to any person except in accordance with the terms of this
        Agreement.

                                       7
<PAGE>
 
8.2     The Licensee may assign the Agreement if such assignment occurs upon the
        transfer and or sale of the business or any part of the business of the
        Licensee PROVIDED THAT the Licensor is satisfied that the assignee is of
        sound financial standing.

8.3     The Licensor may assign the rights pursuant to this Agreement.

9.      TERMINATION

9.1     Licensor may immediately terminate this Agreement by written notice to
        Licensee if:

        (a)  Subject to clause 8.2, Licensee has an execution levied against it
             or a petition for winding up presented or passes a resolution for
             winding up or has an official manager appointed or has a receiver
             or a receiver and manager of the whole or any part of its property
             or undertaking appointed or is a party to or attempts to enter into
             any composition or arrangement with its creditors or becomes
             insolvent or bankrupt; or

        (b)  Licensee breaches this Agreement and in the case of a breach which
             is capable of remedy fails to remedy that breach within
             14 days of notice requiring the breach to be remedied; or

        (c)  Licensee fails to make the payment required under clause 3 of this
             Agreement within 14 days of notice being served on it, being
             acknowledged by the parties that time is of the essence in this
             regard.

9.2     Licensee agrees to indemnify Licensor on demand from and against all
        costs and expenses, losses, damages, claims, demands, suits, proceedings
        or actions which may be threatened or made against Licensor as a direct
        or indirect consequence of any act or default by or on behalf of
        Licensee or of any breach by Licensee of any of the terms of this
        Agreement.

9.3     Upon termination or expiration of this Agreement, Licensee shall,
        subject to clause 9.4, return to Licensor any copies of any Licensed
        Programs in its possession.

9.4     Licensee shall have the right to continue to sell in the normal course
        of business for a period of twelve months following the expiration of
        the term of the Agreement such Products as are produced at time of
        expiration provided that:

        (a)  at the time of such expiration the Licensee delivers to the
             Licensor a written and verified inventory of such Products
             itemising the sale of Products throughout the Licence Period; and

        (b)  the Licensee continues to pay the Licence Fee as herein provided.

9.5     Upon expiration of the Licence Period whether by effluxion of time or
        otherwise, all rights herein granted by the Licensor to the Licensee
        shall revert forthwith to the Licensor free and clear of any claim.

10.     REPRESENTATIONS AND OBLIGATIONS

                                       8
<PAGE>
 
10.1    Licensor warrants that:

        (a)  it is the owner of the Rights;

        (b)  it is authorised to enter into this Agreement and to grant the
             Rights to Licensee;

        (c)  no third party has any encumbrance, been granted rights of use,
             been granted any option to purchase or taken a licence, of the
             Rights;

        (d)  no third party has given notice of any challenge to the rights in
             respect of the Works or brought an action against it in respect of
             the whole or part of the Works; and

        (e)  the Rights have not been assigned or purported to be assigned to
             any third party.

10.2    Licensee hereby warrants and represents:

        (a)  that it shall not use Licensor's name, trade marks or logo or
             incorporate any reference to Licensor on any promotional material
             without Licensor's approval; and

        (b)  that credits will be given to Licensor in the Product and any
             operational manuals and promotional material, in a form to be
             approved by Licensor.

10.3    The Licensor shall:

        (a)  indemnify the Licensee on demand from and against all costs and
             expenses, losses, damages, claims, demands, permits, proceedings or
             actions which may be threatened or made against the Licensee in
             respect of the whole or part of the Works;

        (b)  if the Licensor becomes aware that any third party infringes or
             attempts to any rights acquired by the Licensee under this
             Agreement, promptly inform the Licensee of such infringement;

        (c)  execute and deliver such further documents, at the expense of the
             Licensee, as the Licensee may reasonably require to give effect to
             the terms and conditions of this Agreement.

        (d)  The Licensor shall notify the Licensee in writing of new updates,
             revisions and new volumes as they become available and on the
             request of the Licensee the Licensor shall provide Licensee with
             all updates, revisions and/or new volumes of the Licensed
             Materials.

11.     COSTS

        11.1 Each party shall bear its own costs in connection with the
             preparation, negotiation and finalisation of this Agreement.

12.     NOTICE

12.1    Any notices to be given hereunder shall be in writing and shall be
        signed for or on behalf of the

                                       9
<PAGE>
 
        party giving such notice and shall be given to the party at the address
        set alongside that party's name at the commencement of this Agreement
        (or such other address as the party may hereafter nominate by notice in
        writing to the other parties) or at such telex or facsimile number as a
        party may hereafter nominate by notice in writing to the other parties
        and shall be deemed to be give or served

        (a)  where sent by post: two days - after the date of posting;

        (b)  where sent by telex: on receipt by the sender of the answerback
             code of the recipient;

        (c)  where sent by facsimile: on the same day as despatched, provided
             that a confirmation copy is posted;

        (d)  where delivered personally: on the date of actual delivery; (e)
             where sent by courier: on day after despatch.

                                      10
<PAGE>
 
Executed as an Agreement.

SIGNED for and on behalf of BEYOND PROPERTIES PTY LTD A.C.N. No: 002 861 458


 /s/ M. Borglund
- -----------------------------------

Print Name: M. Borglund
            -----------------------

Position: Managing Director
          -------------------------

in the presence of:


Witness:  /s/ John Dawkes
         --------------------------

(Print Name): John Dawkes
              ---------------------



SIGNED for and on behalf of BRILLIANT INTERACTIVE IDEAS PTY LTD A.C.N. 061 228
668


 /s/ Mark Miller
- -----------------------------------

Print Name: Mark Miller
            -----------------------

Position: Managing Director
          -------------------------

in the presence of:


Witness:  /s/ Anne Hayek
         --------------------------

(Print Name): Anne Hayek
              ---------------------

                                      11

<PAGE>
 
                                                                    EXHIBIT 11.1
 
                     BRILLIANT DIGITAL ENTERTAINMENT, INC.
                COMPUTATION OF EARNINGS (LOSS) PER COMMON SHARE
 
<TABLE>   
<CAPTION>
                            PERIOD FROM                          THREE MONTHS ENDED
                         SEPTEMBER 3, 1993 YEAR ENDED JUNE 30,      SEPTEMBER 30,
                            (INCEPTION)    -------------------- ----------------------
                         TO JUNE 30, 1994    1995       1996      1995        1996
                         ----------------- ---------  --------- ---------  -----------
                                                                     (UNAUDITED)
<S>                      <C>               <C>        <C>       <C>        <C>
Weighted average shares
 outstanding............     4,420,000     4,424,420  4,473,040 4,473,040    4,420,000
  Common Stock
   equivalents:
    Stock options
     granted............        37,000        37,000     37,000    37,000       37,000
    Warrants granted....        47,003        47,003     47,003    47,003       47,003
                             ---------     ---------  --------- ---------  -----------
Common shares used in
 computing net income
 (loss) per share.......     4,504,003     4,508,423  4,557,043 4,557,043    4,504,003
                             =========     =========  ========= =========  ===========
Net income (loss).......     $(249,480)    $(423,853) $ 553,412 $(282,031) $(2,742,338)
                             =========     =========  ========= =========  ===========
Net income (loss) per
 common share...........        $(0.06)       $(0.09)      $.12    $(0.06)      $(0.61)
                             =========     =========  ========= =========  ===========
</TABLE>    

<PAGE>
 
                                                                   EXHIBIT 23.2
 
                        CONSENT OF INDEPENDENT AUDITORS
 
We consent to the reference to our firm under the caption "Experts" and to the
use of our reports dated September 13, 1996, in the Registration Statement
Form S-1 and related Prospectus of Brilliant Digital Entertainment, Inc. for
the registration of 2,300,000 shares of its Common Stock.
 
 
                                          Ernst & Young LLP
   
November 17, 1996     
Los Angeles, California

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM JUNE 30,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                          <C>
<PERIOD-TYPE>                   OTHER                        3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996             JUN-30-1997
<PERIOD-START>                             JUL-01-1995             JUL-01-1996
<PERIOD-END>                               JUN-30-1996             SEP-01-1996
<CASH>                                          53,061                  85,941
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  657,550                 628,756  
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0 
<CURRENT-ASSETS>                               717,474                 722,330  
<PP&E>                                         362,457                 376,634
<DEPRECIATION>                               (164,185)               (195,570)
<TOTAL-ASSETS>                                 915,746               1,198,394
<CURRENT-LIABILITIES>                        1,045,179               2,753,149
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                         4,420                   4,420
<OTHER-SE>                                   (133,853)             (1,559,175)
<TOTAL-LIABILITY-AND-EQUITY>                   915,746               1,198,394 
<SALES>                                      2,053,877                 281,170
<TOTAL-REVENUES>                             2,053,877                 281,170
<CGS>                                          738,842                 139,871
<TOTAL-COSTS>                                  804,748               2,863,167
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              94,762                  20,881
<INCOME-PRETAX>                                553,412             (2,742,338)
<INCOME-TAX>                                         0                       0 
<INCOME-CONTINUING>                            553,412             (2,742,338) 
<DISCONTINUED>                                       0                       0 
<EXTRAORDINARY>                                      0                       0 
<CHANGES>                                            0                       0 
<NET-INCOME>                                   553,412             (2,742,338)
<EPS-PRIMARY>                                     0.12                   (.61)
<EPS-DILUTED>                                     0.12                   (.61)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission