BRILLIANT DIGITAL ENTERTAINMENT INC
10QSB, 2000-05-15
PREPACKAGED SOFTWARE
Previous: COMPLETE WELLNESS CENTERS INC, 10QSB/A, 2000-05-15
Next: SANCHEZ COMPUTER ASSOCIATES INC, 10-Q, 2000-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]  Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
     of 1934

                  For the quarterly period ended March 31, 2000

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

      For the transition period from ______________ to __________________.

                         Commission file number 0-21637

                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)

            DELAWARE                                           95-4592204
  (State or Other Jurisdiction of                          (I.R.S. Employer
  Incorporation or Organization)                          Identification No.)

                       TOPANGA CANYON BOULEVARD, SUITE 120
                        WOODLAND HILLS, CALIFORNIA 91367
                    (Address of Principal Executive Offices)

                                 (818) 615-1500
                (Issuer's Telephone Number, Including Area Code)

     Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for past 90 days.

                           Yes  X   No ____

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: Common Stock, par value
$0.001, 14,386,001 shares issued and outstanding as of May 5, 2000.

     Transitional Small Business Disclosure Format (check one): Yes ___   No X


<PAGE>

<TABLE>
<CAPTION>
                      BRILLIANT DIGITAL ENTERTAINMENT, INC.

                                      INDEX
                                                                                        PAGE

<S>                                                                                        <C>
PART I      FINANCIAL INFORMATION..........................................................3

Item 1.     Financial Statements...........................................................3

            Condensed Consolidated Balance Sheet as of March 31, 2000......................3

            Condensed Consolidated Statements of Operations for the three months
            ended March 31, 2000 and March 31, l999........................................4

            Condensed Consolidated Statements of Cash Flows for the three months
            ended March 31, 2000 and March 31, 1999........................................5

            Notes to Consolidated Financial Statements.....................................7

Item 2.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations.........................................................12

PART II     OTHER INFORMATION.............................................................26

Item 6.     Exhibits and Reports on Form 8-K..............................................26
</TABLE>


                                     Page 2
<PAGE>


                                     PART I

                              FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                 (In thousands)

                                                                    MARCH 31,
                                                                     2000
                                                                  -------------
                                                                   (unaudited)
<S>                                                                <C>
ASSETS
Current assets:
    Cash and cash equivalents.................................     $    7,336
    Accounts receivable, net..................................          2,937
    Other assets, net.........................................          1,232
                                                                   -----------
Total current assets..........................................         11,505
Property, plant and equipment, net............................            745
Movie software costs..........................................             61
Goodwill and other intangibles, net...........................          5,149
Other assets..................................................            738
                                                                   -----------
Total assets..................................................     $   18,198
                                                                   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
    Accounts payable..........................................     $    1,273
    Accrued expenses..........................................          1,800
    Deferred revenue..........................................          5,009
    Note payable, related party...............................             30
    Current portion of notes payable..........................             88
                                                                   -----------
Total current liabilities.....................................          8,200
Notes payable, less current portion...........................             62
Other long term liabilities...................................             50
                                                                   -----------
Total liabilities.............................................          8,312
Commitments and contingencies
Stockholders' equity:
    Common stock..............................................             15
    Additional paid-in capital................................         40,488
    Accumulated deficit.......................................        (30,551)
    Cumulative other comprehensive income (loss)..............            (66)
                                                                   -----------
Total stockholders' equity....................................          9,886
                                                                   -----------
Total liabilities and stockholders' equity....................     $   18,198
                                                                   ===========
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                     Page 3
<PAGE>


<TABLE>
<CAPTION>
                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)

                                                                         THREE MONTHS
                                                                        ENDED MARCH 31,
                                                                --------------------------------
                                                                     2000             1999
                                                                ---------------  ---------------
                                                                 (unaudited)      (unaudited)

<S>                                                             <C>              <C>
Revenues.....................................................   $          244   $          206

Costs and expenses:
     Costs of revenues.......................................              303              205
     Sales and marketing.....................................              137              222
     General and administrative..............................            2,337              619
     Research and development................................            1,290              981
     Depreciation and amortization...........................              412              130
                                                                ---------------  ---------------
                                                                         4,479            2,157
                                                                ---------------  ---------------
Income (loss) from operations................................           (4,235)          (1,951)
Other income (expense):
     Export market development grant.........................               --               37
     Debenture expense.......................................              (30)              --
     Interest income (expense), net..........................               48               24
                                                                ---------------  ---------------
     Total other income (expense)............................               18               61
                                                                ---------------  ---------------
Income (loss) before income taxes............................           (4,217)          (1,890)
Provision for income taxes...................................               --               --
                                                                ---------------  ---------------
Net income (loss)............................................           (4,217)          (1,890)

Foreign currency translation adjustment (net of tax effects).               84               22
                                                                ---------------  ---------------
Comprehensive income (loss)..................................   $       (4,133)  $       (1,868)
                                                                ===============  ===============

Basic and diluted net income (loss) per share................   $        (0.31)  $        (0.20)
                                                                ===============  ===============
Weighted average number of shares used in computing
     basic and diluted net income (loss) per share...........           13,751            9,409
                                                                ===============  ===============
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                     Page 4
<PAGE>


<TABLE>
<CAPTION>
                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

                                                                                    THREE MONTHS
                                                                                   ENDED MARCH 31,
                                                                            ------------------------------
                                                                                2000            1999
                                                                            -----------     --------------
                                                                             (unaudited)     (unaudited)
<S>                                                                              <C>             <C>
OPERATING ACTIVITIES
Net income (loss).........................................................    $ (4,217)       $ (1,890)
Adjustments to reconcile net income (loss) to the net cash provided
   by (used in) operating activities:
      Depreciation and other amortization.................................         286             186
      Amortization of movie software costs................................          95             160
      Amortization of software technology.................................          20              --
      Amortization of goodwill............................................         292              --
      Amortization of customer database...................................           8              --
      Effect of warrants granted..........................................           6              32
      Effect of stock options granted.....................................          --              --
      Changes in operating assets and liabilities:
         Accounts receivable..............................................      (2,602)             55
         Other assets.....................................................        (720)            (22)
         Accounts payable and accruals....................................         594               6
         Deferred revenue.................................................       2,477              --
         Other long-term liabilities......................................          --             (36)
                                                                            -----------     -----------
Net cash provided by (used in) operating activities.......................      (3,761)         (1,509)

INVESTING ACTIVITIES
Purchases of equipment....................................................        (459)            (37)
                                                                            -----------     -----------
Net cash used in investing activities.....................................        (459)            (37)

FINANCING ACTIVITIES
Proceeds from issuance of shares, net of costs............................       6,531              --
Proceeds from Enewmedia for licensing rights..............................       2,500              --
Repayments of notes.......................................................         (99)             (8)
                                                                            -----------     -----------
Net cash provided by financing activities.................................       8,932              (8)
                                                                            -----------     -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS......................       4,712          (1,554)

Translation adjustments...................................................         118              (1)
Cash and cash equivalents at beginning of period..........................       2,506           3,187
                                                                            -----------     -----------
Cash and cash equivalents at end of period................................     $ 7,336         $ 1,632
                                                                            ===========     ===========

Supplemental disclosure of cash flow information:
Cash paid during the period for:
   Interest...............................................................     $   16          $    4
                                                                            ==========      ===========
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                     Page 5
<PAGE>


SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITY:

         On January 12, 2000, Roseworth Group, Ltd. converted a $1,500,000
debenture into 612,825 shares of our common stock. A commission of 3,798 shares
was paid in conjunction with this conversion as well as a write-off of the
debenture warrant valuation expense. On March 17, 2000, 50,000 shares were
issued to Continental Capital and Equity Corporation, valued at $143,000. This
will be expensed over the year 2000, including $36,000 in the first quarter. We
issued warrants to purchase 307,692 shares of our common stock to Enewmedia
Digital Entertainment Limited on February 28, 2000 in connection with an
investment and licensing agreement. The warrants carry a value of $428,000,
which will be expensed over the 6-year term of the contract.


                                     Page 6
<PAGE>


                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)



1.       BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-QSB and
Item 310 of Regulation S-B. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. The accompanying unaudited condensed
consolidated financial statements reflect all adjustments that, in the opinion
of management, are considered necessary for a fair presentation of the financial
position, results of operations, and cash flows for the periods presented. The
results of operations for such periods are not necessarily indicative of the
results expected for the full fiscal year or for any future period. The
accompanying financial statements should be read in conjunction with the audited
consolidated financial statements of Brilliant Digital Entertainment, Inc.
included in our Form 10-KSB for the fiscal year ended December 31, 1999.

2.       STOCKHOLDERS' EQUITY

         Options and warrants representing common shares of 2,085,000 and
3,062,439 were excluded from the average number of common and common equivalent
shares outstanding in the diluted EPS calculation for the three months ended
March 31, 1999 and 2000, respectively, because they were anti-dilutive.

3.       COMMITMENTS AND CONTINGENCIES

         We have an obligation under our joint venture agreement with KISS
Digital, LLC to fund 75% of the development of a Multipath Movie, up to
$900,000. This project currently is under development and we have expensed
$775,000 on this project as of March 31, 2000.

         We have paid $600,000 towards the discovery and define phases for the
development of a web site for The Auction Channel. We have a commitment for an
additional $253,000 on the define phase. We are also obligated under the Sapient
agreement to pay $900,000 for the concept phase, for a total project cost of
$1,753,000.

         At March 31, 2000, we were obligated under certain licensing agreements
to make minimum payments totaling $107,000 for use of certain properties and
characters in development of our products.


                                     Page 7
<PAGE>


                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)


         We lease our facilities under operating lease agreements expiring in
2003. Future minimum payments as of March 31, 2000 under these leases are as
follows:

                 YEAR                                 AMOUNT
           -----------------                       -------------

               2000...........................     $    202,000
               2001...........................          193,000
               2002...........................          136,000
               2003...........................           11,000
               2004                                          --
                                                   -------------
                  Total.......................     $    542,000
                                                   =============

         Rent expense was $163,000 and $54,000 for the three months ended March
31, 2000 and the three months ended March 31, 1999, respectively.

4.       SIGNIFICANT AGREEMENT

         On February 17, 2000, we entered into an agreement with Enewmedia
Digital Entertainment Limited ("Enewmedia"), a wholly-owned subsidiary of e-New
Media Company. The agreement with Enewmedia provides for a Distribution
Agreement, a Production Joint Venture Agreement, a Technology License Agreement
and an Investment Agreement.

         The Distribution Agreement stipulates that Enewmedia will have Internet
distribution rights to English and Asian language versions of our Multipath
Movie webisodes in selected Asian territories, with exclusive rights to the
Asian language versions. Enewmedia has agreed to pay us a fee of $2,500,000 for
these rights, of which $1,500,000 was paid on March 1, 2000 and the remaining
$1,000,000 is due upon delivery of the webisode masters. The revenue will be
recognized in future periods commencing in the 2nd quarter of 2000. Enewmedia
will be entitled to a distribution fee of 20% of gross revenues generated under
the Distribution Agreement.

         The Production Joint Venture Agreement provides for the formation of a
joint venture to create new content using our B3D technology for distribution in
the Asian territories where Enewmedia has distribution rights for our English
and Asian language webisodes. Enewmedia will fund the projects developed by the
joint venture. The joint venture will be owned in equal parts by Enewmedia and
us.

         The Technology Licensing Agreement provides for our grant to a joint
venture owned equally by Enewmedia and us of a 5-year exclusive alpha license to
our B3D technology for exploitation by the joint venture in those Asian
territories where Enewmedia has distribution rights. Enewmedia has agreed to pay
us a fee of $2,500,000 for this license, of which $1,000,000 was paid on March
1, 2000. The remaining $1,500,000 is payable on delivery of the Gold Master for
the software technology. The revenue will be recognized in future periods
commencing in the 2nd quarter of 2000. Enewmedia will receive a 5 year exclusive
alpha license for their territories and we will also be entitled to a 10%
royalty on all joint venture revenues.


                                     Page 8
<PAGE>


                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)

         Pursuant to the Investment Agreement, Enewmedia acquired 666,667 shares
of our common stock at $6.00 per share, for aggregate proceeds to us of
$4,000,000. Additionally, Enewmedia received warrants to purchase up to 307,692
shares of our common stock at a price of $6.50 per share. The warrants have a
term of 9 months and may be called by us if our common stock share price exceeds
$7.80 for 20 consecutive trading days.

5.       PRO FORMA STATEMENT

         The following summary of unaudited pro forma combined statement of
operations data for the three months ended March 31, 1999 reflects our
acquisition, on July 1, 1999, of The Auction Channel, as if the acquisition had
occurred at the beginning of 1999.

                                        --------------------------------
                                              THREE MONTHS ENDED
                                                MARCH 31, 1999
                                        --------------------------------
                                                  (unaudited)
           Revenues....................         $     543,000
           Net loss....................         $  (2,231,000)
           Net loss per share..........         $       (0.24)

6.       GEOGRAPHICAL INFORMATION AND MAJOR CUSTOMERS

         Our operations consist of the operations of our subsidiary, Brilliant
Interactive Ideas Pty. Ltd., in Australia, Brilliant Digital Entertainment, Inc.
in the United States of America and The Auction Channel in the United Kingdom.
The following schedule sets forth our revenues and long-lived assets by
geographic area:

<TABLE>
<CAPTION>
                                                              UNITED                          UNITED
                                                              STATES         AUSTRALIA        KINGDOM
                                                           --------------  --------------  --------------
                                                            (unaudited)     (unaudited)     (unaudited)
<S>                                                        <C>             <C>             <C>
THREE MONTHS ENDED MARCH 31, 1999:
Revenues from unaffiliated customers....................   $     181,000   $      25,000   $          --
Revenues from affiliated customers......................              --              --              --
                                                           --------------  --------------  --------------
Total revenues..........................................   $     181,000   $      25,000   $          --
                                                           ==============  ==============  ==============
THREE MONTHS ENDED MARCH 31, 2000:
Revenues from unaffiliated customers....................   $     175,000   $      13,000   $      56,000
Revenues from affiliated customers......................              --              --              --
                                                           --------------  --------------  --------------
Total revenues..........................................   $     175,000   $      13,000   $      56,000
                                                           ==============  ==============  ==============
LONG-LIVED ASSETS AS OF:
March 31, 2000..........................................   $     854,000   $     437,000   $   5,402,000
                                                           ==============  ==============  ==============
</TABLE>

         For each of the periods shown above, our movie software costs, a
portion of our operating expenses and most of our research and development costs
were incurred and paid in Australia. Our production costs associated with the
duplication and packaging of our products, royalties due to


                                     Page 9
<PAGE>


                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)


third parties, a major portion of our sales and marketing costs, and certain
corporate expenses were incurred and paid in the United States.

         For the three months ended March 31, 1999, GT Interactive accounted for
36% ($75,000) of our reported revenues. For the three months ended March 31,
2000, SlingShot, Inc., GT Interactive and Entertaindom, a Time Warner website,
accounted for 43% ($107,000), 13% ($32,000) and 7% ($16,000) of our revenues,
respectively.

7.       SEGMENT INFORMATION

         We currently have two major lines of businesses: digital animation and
live auction facilitation. Brilliant Digital Entertainment, Inc., in the United
States, together with its subsidiary Brilliant Interactive Ideas Pty. Ltd., in
Australia, is a production and development studio that uses its proprietary
software tool set to create digital entertainment for distribution over the
Internet, on CD-ROM and DVD, as television programming and for home video.
Brilliant Digital Entertainment also offers for sale its proprietary tool, B3D -
Max. Our subsidiary, The Auction Channel, is based in London, England, although
we are continuing to transition a portion of its operations from London to New
York, New York. The Auction Channel integrates live satellite, cable television
and web broadcasts of auction events conducted by auction houses, allowing for
participants to watch events on television and over the Internet and to use the
Internet or their telephone to bid simultaneously with people actually present
at the auction house. Each segment is incorporated and maintains separate sets
of books which are combined on consolidation.

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED
                                                         MARCH 31, 2000 (1)
                                                        ---------------------
                                                         (unaudited)
<S>                                                     <C>
TOTAL ASSETS:
    Digital animation...........................        $     11,672,000
    Auction facilitation........................               6,526,000
                                                        ---------------------
       Total assets(2)..........................        $     18,198,000
                                                        =====================
REVENUES--EXTERNAL CUSTOMERS:
    Digital animation...........................        $        188,000
    Auction facilitation........................                  56,000
                                                        ---------------------
       Total revenues...........................        $        244,000
                                                        =====================
INCOME (LOSS) FROM OPERATIONS:
    Digital animation (3).......................        $    (2,508,000)
    Auction facilitation (4)....................             (1,727,000)
    Other (5)...................................                  18,000
                                                        ---------------------
       Total income (loss)......................        $    (4,217,000)
                                                        =====================
- ---------------------------
<FN>
(1)  The Auction Facilitation segment arose on acquisition on July 1, 1999. We
     did not have separately identifiable segments prior to July 1, 1999.


                                    Page 10
<PAGE>


                      BRILLIANT DIGITAL ENTERTAINMENT, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2000
                                   (UNAUDITED)


(2)  Transactions between the two segments are primarily cash transfers to fund
     The Auction Channel operations.
(3)  Includes depreciation of $71,000.
(4)  Includes $20,000 of depreciation and amortization of $322,000 of goodwill
     and other intangibles.
(5)  Consists primarily of interest income and export marketing development
     grant income, net of debenture and interest expense.
</FN>
</TABLE>


                                    Page 11
<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         The following discussion and analysis should be read together with our
consolidated financial statements and the notes to the consolidated financial
statements included elsewhere in this Form 10-QSB.

         THIS DISCUSSION SUMMARIZES THE SIGNIFICANT FACTORS AFFECTING THE
CONSOLIDATED OPERATING RESULTS, FINANCIAL CONDITION AND LIQUIDITY AND CASH FLOWS
OF BRILLIANT DIGITAL ENTERTAINMENT FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND
MARCH 31, 2000. EXCEPT FOR HISTORICAL INFORMATION, THE MATTERS DISCUSSED IN THIS
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS ARE FORWARD LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES
AND ARE BASED UPON JUDGMENTS CONCERNING VARIOUS FACTORS THAT ARE BEYOND OUR
CONTROL. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE PROJECTED IN THE
FORWARD LOOKING STATEMENTS AS A RESULT OF, AMONG OTHER THINGS, THE FACTORS
DESCRIBED BELOW UNDER THE CAPTION "CAUTIONARY STATEMENTS AND RISK FACTORS."

OVERVIEW

         Brilliant Digital Entertainment is a pioneering entertainment content
provider and technology developer for the converging Internet and television
markets. We use our proprietary software tools to develop and distribute three
dimensional, digitally-animated interactive content for the Internet, including
our Multipath Movies. We also develop technology and software tools for sale to
others to be used by them in the development of content for the Internet.
Through our subsidiary, The Auction Channel, Inc., we also provide services to
auction houses that enable participants to watch auction events in real time on
television, and the Internet, and to bid using their telephone or the Internet.
We are headquartered in the United States and were incorporated in July 1996.

         Our annual and quarterly revenue will depend upon the successful
development, distribution, timing and market acceptance of our interactive
products and on the successful distribution and market acceptance of our
proprietary software tools. Our annual and quarterly revenue also will depend
upon the use by auction houses of our auction-related products and services. The
revenues derived from the production and distribution of our Multipath Movies
will depend primarily on the acceptance by the market of the Multipath Movie
concept and the underlying content of the Multipath Movie, neither of which can
be predicted nor necessarily bear a direct correlation to the production or
distribution costs incurred. See "Cautionary Statements and Risk Factors--We
will not be able to sell our Multipath Movies if they do not achieve market
acceptance." The commercial success of a Multipath Movie is also expected to
depend upon promotion and marketing, production costs, impact of competition and
other factors. Accordingly, our annual and quarterly revenues are, and will
continue to be extremely difficult to forecast.

OUR ACQUISITION OF THE AUCTION CHANNEL

         On July 1, 1999, we acquired Trojan Television Limited. Trojan
Television Limited is a London-based company doing business as The Auction
Channel. Founded in 1996, The Auction Channel integrates live satellite, cable
TV and Web broadcasts of auction events conducted by auction houses, allowing
for participants to watch events on television and the Internet, and use the
Internet or their telephone to bid simultaneously with people actually present
at the auction house.


                                    Page 12
<PAGE>


During the first quarter of 2000, we transferred our ownership interest in
Trojan Television Limited to our newly formed subsidiary, The Auctionchannel,
Inc.

CD-ROM RETAIL CHANNELS AND DIRECT-TO-RETAIL

         We are continuing a limited retail distribution program in which
Multipath Movies are marketed through traditional software publishers and
distributors nationwide. Distribution is being effected in the retail channel
through our relationship with GT Interactive, who is representing selected
titles sold in jewel case CD-ROM formats. Certain titles are now available in
selected mass merchant retailer stores.

DVD MARKET

         We intend to release Multipath Movie titles to the DVD market for
distribution commencing in the second half of 2000. We believe that distributing
our titles on DVD will increase the awareness of Multipath Movies in the retail
market. We entered into an agreement with SlingShot, a special purpose DVD
publisher and distributor, in March 1999. We granted to SlingShot exclusive
worldwide rights to distribute 20 of our Multipath Movies in DVD format. Under
the agreement, SlingShot has made an up-front, non-refundable cash advance and
provided a minimum guarantee in exchange for its exclusive retail DVD
distribution rights. Original Equipment Manufacturer (or OEM) and bundled sales
of DVD products will be managed jointly by SlingShot and us. We have delivered
15 titles to SlingShot for conversion to the DVD format and have developed a
release plan to ensure timely delivery of DVD titles into the retail channel.

INTERNET AND ONLINE SERVICES

         Given the importance of Internet and online delivery in the overall
success of the Multipath Movie and other B3D format movies, we believe that it
is critical to make Multipath Movies available to as many Internet and online
service users as possible. Consequently, we seek to follow a syndication
strategy to distribute content as broadly as possible across the Internet. We
will continue to focus more and more of our efforts toward Internet distribution
through third party websites. Much progress was made in this area during late
1999 and in the first quarter of 2000, as our content is now available on third
party websites such as VH1, Net Taxi, Time-Warner's Entertaindom and Road
Runner.

B3D

         We are also pursuing a strategy designed to encourage active use of our
tools and technology by a broad market of animators who are currently using 3D
Studio Max, an animation and 3D design software package developed and marketed
by Kinetix, a division of Autodesk. Our B3D - Max, a version of the B3D
technology, is a plug-in to 3D Studio Max. It enables animators to output their
animation to be played back in real time on the Internet using our Digital
Projector playback system. B3D - Max is distributed by Digimation Inc., an
authorized distributor of 3D Studio Max plug-ins, and by us directly to the
market. The marketing program is designed to encourage content creation and
distribution on the Internet of B3D - Max to further encourage use of the
Digital Projector, and through this, to establish broader demand for our other
tools and technology that we intend to continue to release to the market.
Animation content generated using B3D - Max can be of any type. The tool is not
limited to the production of entertainment content.


                                    Page 13
<PAGE>


It can be applied to the production of artistic renderings, education,
architecture, engineering, e-commerce and other solutions that require
animation. We intend to release a more advanced version of our technology to the
market in 2000-2001.

NON-INTERACTIVE FORMAT FOR TELEVISION, CABLE AND VIDEO

         We have progressed with our plans to release some of our Multipath
Movies in non-interactive format as television broadcast/cable programming and
home video features. In January 1999, we entered into an agreement with
Kaleidoscope Media Group for the distribution of GRAVITY ANGELS, a two hour 3D
animated science fiction thriller, to the television broadcast/cable and home
video markets. We are in discussions with several TV Broadcasters who have
expressed interest in the rights for their individual territories. However, we
do not guarantee that such agreements will be concluded or that the terms of
such agreements, if concluded, will be favorable to us.

RESULTS OF OPERATIONS

         REVENUES. Revenues from the sale of Multipath Movies through retail
outlets are recognized when the product is shipped. Product returns or price
protection concessions that exceed our reserves could materially adversely
affect our business and operating results and could increase the magnitude of
quarterly fluctuations in our operating and financial results. See "Cautionary
Statements and Risk Factors -- Product returns that exceed our anticipated
reserves could result in worse than expected operating results."

         We enter into distribution contracts under which we are entitled to
fixed minimum guaranteed payments. The minimum guaranteed payments are
recognized as revenue when the CD-ROM master is delivered to the distributor and
the terms of the sale are considered fixed. Historically, we have derived our
revenues from royalties, development fees and software sales. We license our
traditional CD-ROM products to publishers and distributors in exchange for
non-refundable advances and royalties based on product sales. Royalties based on
product sales are due only to the extent they exceed any associated
non-refundable royalty advance. Royalties related to non-refundable advances are
recognized when the CD-ROM master is delivered to the licensees. Royalty
revenues in excess of non-refundable advances are recognized upon notification
by the distributor that a royalty has been earned by us. Development fees are
paid by customers in exchange for our development of software packages in
accordance with customer specifications. The software development agreements
generally specify certain "milestones" which must be achieved throughout the
development process. As these milestones are achieved, we recognize the portion
of the development fee allocated to each milestone. Software sales revenues are
recognized upon shipment of product.

         Revenues which are earned from the broadcast of auctions are recognized
when the broadcast airs. Revenues which are computed as a percentage of the
hammer price of an item up for auction are recognized when the item is knocked
down.

         Revenues, which will be earned from the sale or licensing of our
software tools, will be recognized based on the terms of the sales or licensing
agreement.


                                    Page 14
<PAGE>


         Where we earn revenues from the placing of our content on third party
web sites we will recognize these revenues when the third party accounts to us.
These revenues will be accrued during the period to which they relate.

         Revenues increased from $206,000 for the three months ended March 31,
1999 to $244,000 for the three months ended March 31, 2000. Revenues for the
three months ended March 31, 2000 include internet advertising revenue of
$27,000, Multipath Movie retail sales of $37,000, DVD revenue of $107,000 and
$56,000 in auction service revenues earned by The Auction Channel, primarily
from the televised broadcast of auctions. Motion Capture Services, the software
for the capture of motion for animated digital characters, generated $13,000 in
revenues in the 2000 period. Revenues for the three months ended March 31, 1999
were primarily the result of $152,000 from CD ROM sales and $54,000 earned under
a Multipath Movie technology and content development agreement.

         COST OF REVENUES. Cost of revenues consists primarily of the
amortization and write-down of capitalized movie software costs, if any, for
previously released titles, royalties to third parties and the direct costs and
manufacturing overhead required to reproduce and package software products. The
Auction Channel cost of revenues consists of costs associated with the broadcast
of live auctions. Cost of revenues increased from $205,000 for the three months
ended March 31, 1999 to $303,000 for the three months ended March 31, 2000. The
increase in costs of revenues is primarily attributable to the addition in the
2000 period of The Auction Channel cost of revenues of $167,000.

         SALES AND MARKETING. Sales and marketing expenses include primarily
costs for salaries, advertising, promotions, travel and trade shows. Sales and
marketing expenses decreased from $222,000 for the three months ended March 31,
1999 to $137,000 for the three months ended March 31, 2000. The decrease is
primarily attributable to a decrease in our promotional efforts, specifically
the discontinuation of the banner program.

         GENERAL AND ADMINISTRATIVE. General and administrative expenses include
primarily salaries and benefits of management and administrative personnel,
rent, insurance costs and professional fees. General and administrative expenses
increased from $619,000 for the three months ended March 31, 1999 to $2,337,000
for the three months ended March 31, 2000. This represents an increase of
$1,718,000, which is primarily attributable to increased employment recruiting
costs of $116,000 associated with the development of internal management and the
addition of personnel; increased professional fees of $131,000 as a result of a
greater level of activity; $821,000 due to the addition of general and
administrative costs related to The Auction Channel's operations in the United
Kingdom; $554,000 associated with establishing The Auction Channel's New York
office.

         RESEARCH AND DEVELOPMENT. Research and development expenses include
salaries and benefits of personnel conducting research and development of
software products. Research and development costs also include costs associated
with creating our software tools used to develop Multipath Movies. Research and
development expenses were $981,000 and $1,290,000 for the three months ended
March 31, 1999 and March 31, 2000, respectively. The 2000 figure includes web
design costs of $400,000 pertaining to the development of The Auction Channel
web site.

         DEPRECIATION AND AMORTIZATION. Depreciation expense relates to
depreciation of fixed assets such as computer equipment and cabling, furniture
and fixtures and leasehold improvements. These


                                    Page 15
<PAGE>


fixed assets are depreciated over their estimated useful lives (up to five
years) using the straight-line method. Depreciation expense decreased from
$130,000 for the three months ended March 31, 1999 to $92,000 for the three
months ended March 31, 2000. Amortization expense for the three months ended
March 31, 2000 includes amortization of goodwill of $292,000, software
technology of $20,000 and customer database of $8,000, all attributable to the
purchase of The Auction Channel in July 1999.

         OTHER INCOME AND EXPENSE. Other income and expense includes interest
income and interest expense, gains and losses on foreign exchange transactions
and export development grants paid to Brilliant Interactive Ideas Pty. Ltd. by
the Australian Trade Commission for its participation in certain export
activities. Other income and expense decreased from income of $61,000 in 1999 to
income of $18,000 in 2000. This reduction is primarily due to debenture expense
of $30,000.

LIQUIDITY AND CAPITAL RESOURCES

         As of March 31, 2000, our principal source of liquidity was
approximately $7,336,000 in cash, which we primarily raised through debt and
equity financing.

         On February 17, 2000 we entered into an agreement with Enewmedia, as
described in Note 4 to the Financial Statements, which provided an infusion of
cash of $6,500,000.

         In March 1999, we entered into a securities purchase agreement with St.
Annes Investment, Ltd. The agreement gives us the right at our election to sell
to the investor up to a total of $6 million of our common stock at a discount to
its "Market Price" from time to time during the three-year term of the
agreement. Each sale of shares under the agreement is subject to certain minimum
and maximum dollar amounts and certain other conditions, including that the
"Market Price" of our common stock at the time we give a sale notice is at least
$1.00 per share and that a registration statement under the Securities Act of
1933, as amended, covering St. Annes' resale of the shares, is in effect at the
closing of the sale. "Market Price" is defined as the lowest daily volume weight
adjusted price of our common stock (as reported on Bloomberg) for any trading
day during the 10-trading day period ending on the day before the day that we
give a sale notice to St. Annes. The purchase price that we will receive for our
shares in each sale will be 88% of the Market Price of our common stock if the
Market Price is more than $4 per share, and 86% of the Market Price if the
Market Price is $4 per share or less. We have agreed to pay to St. Annes an
amount equal to 3% of the purchase price, and to issue to St. Annes shares of
common stock having an aggregate value equal to 2% of the purchase price of the
shares of common stock to be issued and sold to St. Annes under the securities
purchase agreement. On February 2, 2000, the Company sold 230,075 shares of
common stock to St. Annes under the purchase agreement for gross proceeds of
$1,000,000. Brilliant paid St. Annes $30,000 and issued to St. Annes 4,049
shares of common stock as a fee in connection with the sale.

         On March 15, 2000, Roseworth Group, Ltd. exercised in full warrants to
purchase 50,000 shares of our common stock at $5.50 per share, for aggregate
proceeds to us of $275,000.

         Net cash used in operating activities during the three months ended
March 31, 2000 was primarily attributable to a net loss of $4,217,000. Net cash
used in investing activities in the three months ended March 31, 2000 was due
primarily to the purchase of computer equipment. Cash


                                    Page 16
<PAGE>


used in financing activities for the year was primarily for repayment of notes
for the financing of office furniture and computer equipment and for costs
associated with raising capital.

         We have an obligation under our agreement with Morgan Creek to fund
entirely the development of two Multipath Movies, the first of which, ACE
VENTURA CD-ROM, was developed and shipped in the fourth quarter of 1998 with
continued sales in 1999. The second project has not been identified yet. We have
an obligation under our joint venture agreement with KISS Digital, LLC to fund
75% of the development of a Multipath Movie up to $900,000. This project is
currently under development and we have expensed $775,000 as of March 31, 2000.
We also are required as of March 31, 2000 to make minimum payments of $107,000
under various licensing agreements. At March 31, 2000, we had rental commitments
for our offices and production facilities of $542,000 and a promissory note for
the financing of fixed assets in the amount of $92,000 payable over the next 4
years. Additionally, we have committed to pay $1,753,000 to Sapient Corporation
for the development of a web site for The Auction Channel. We have paid $600,000
on the first two phases, with a remaining commitment of $1,153,000 on the
project.

         We believe that our existing funds, cash generated from operations and
proceeds from the sale of common stock under our securities purchase agreement
with St. Annes will be sufficient to fund our ongoing working capital
requirements for at least the next twelve months. However, see "Cautionary
Statements and Risk Factors - If we are unable to raise additional funds, we may
be required to defer completion of Multipath Movie titles and reduce overhead
significantly."

ACCOUNTING TREATMENT FOR DEVELOPMENT COSTS AND RESEARCH EXPENDITURES

         Our accounting policy follows Statement of Financial Accounting
Standards No. 86 ("SFAS No. 86"), which provides for the capitalization of
software development costs once technological feasibility is established. The
capitalized costs are then amortized beginning on the date the product is made
available for sale either on a straight-line basis over the estimated product
life or on a ratio of current revenues to total projected product revenues,
whichever results in the greater amortization amount. Prior to reaching
technological feasibility, we expense all costs related to the development of
both our software tools and Multipath Movie titles. We achieved technological
feasibility of our original Digital Projector during the third quarter of 1997.
Since the date of achieving technological feasibility, the costs of developing
Multipath Movies intended to be viewed on the original projector have been
capitalized in accordance with SFAS No. 86. We continue to develop new Digital
Projectors with enhanced functionality such as improved compression technology.
Costs incurred in the development of new Digital Projectors are expensed until
technological feasibility is reached. Multipath Movies that are developed for
new Digital Projectors that have not yet reached technological feasibility are
capitalized in accordance with SFAS No. 86 to the extent that they are
compatible with an existing Digital Projector. Amounts incurred for Multipath
Movies that are developed for new Digital Projectors that are not compatible
with an existing projector and would require substantial revision in order to
achieve compatibility are expensed as incurred.

ACCOUNTING GUIDANCE FOR REVENUE RECOGNITION FOR SOFTWARE TRANSACTIONS

         Software sales entered into prior to December 15, 1997 were accounted
for in accordance with AICPA Statement of Position ("SOP") 91-1, "Software
Revenue Recognition." For transactions entered into after December 15, 1997, we
recognize revenue from the sale of software


                                    Page 17
<PAGE>


in accordance with SOP 97-2, "Software Revenue Recognition". SOP 97-2 provides
guidance on when revenue should be recognized and in what amounts for licensing,
selling, leasing, or otherwise marketing computer software.

YEAR 2000

         We have not experienced any difficulties resulting from the Year 2000
problem, which is the processing of date-sensitive information by the
information technology systems used by us and our key customers and vendors. The
Year 2000 problem is the result of computer programs being written using two
digits to define the applicable year, which could result in computer programs
recognizing a date using "00" as the year 1900 rather than 2000, thereby causing
miscalculations or system failures. We do not currently anticipate any future
Year 2000 problems.

CAUTIONARY STATEMENTS AND RISK FACTORS

         Several of the matters discussed in this document contain
forward-looking statements that involve risks and uncertainties. Factors
associated with the forward-looking statements that could cause actual results
to differ from those projected or forecast are included in the statements below.
In addition to other information contained in this report, readers should
carefully consider the following cautionary statements and risk factors.

         WE WILL NOT BE ABLE TO GENERATE REVENUES IF OUR MULTIPATH MOVIES DO NOT
ACHIEVE MARKET ACCEPTANCE. Each Multipath Movie is an individual artistic work,
and its ability to generate revenues primarily will be determined by consumer
reaction, which is unpredictable. To generate revenues, we must develop stories
and characters that capture the attention and imagination of consumers and
license recognized characters and properties from third parties for use in our
Multipath Movies. We cannot be certain that we will be able to do so. Other
factors that influence our ability to generate revenues from our Multipath
Movies include:

     o    consumer reluctance to initiate time consuming downloads of data
          necessary to view our products;
     o    our marketing strategies;
     o    the quality of our products and competing products;
     o    our ability to enter into revenue share agreements with third party
          web sites;
     o    critical reviews; and
     o    the availability of alternative forms of entertainment and leisure
          time activities.

         WE MAY NOT BE ABLE TO GENERATE SIGNIFICANT DEMAND FOR OUR PRODUCTS
VIEWED ON THE INTERNET UNLESS THERE IS A REDUCTION IN THE TIME IT TAKES TO
DOWNLOAD THE LARGE AMOUNTS OF DATA NECESSARY TO VIEW OUR PRODUCTS ON THE
INTERNET. Our revenue growth depends in part on our ability to distribute our
products for viewing on the Internet. We believe that without reductions in the
time to download Multipath Movies over the Internet, our Multipath Movies may be
unable to gain consumer acceptance. This reduction in download time depends in
part upon advances in compression technology. We have previously experienced
delays in the development of compression technologies, which, we believe,
materially and adversely affected our online sales and results of operations. We
believe that large, time-consuming downloads have previously deterred potential
users of our products and have reduced the effectiveness


                                    Page 18
<PAGE>


of our marketing campaigns at that time. The development of these technologies
continues to be a significant component of our business strategy and a primary
focus of our research and development efforts.

         IF WE ARE UNABLE TO RAISE ADDITIONAL FUNDS, WE MAY BE REQUIRED TO DEFER
COMPLETION OF MULTIPATH MOVIE TITLES AND REDUCE OVERHEAD SIGNIFICANTLY. We
believe that our existing funds, cash generated from operations and proceeds
from our future sales of common stock to St. Annes Investments, Ltd. under the
securities purchase agreement we entered into with St. Annes in March 1999 will
be sufficient to fund our working capital requirements for at least the next
twelve months. After that period, we may need to raise additional funds through
debt or equity financing or by other means. We cannot be certain that additional
financing will be available at the time we need additional funds or that, if
available, it can be obtained on terms that we deem favorable. If necessary
funds are not available, we may be required to defer completion of Multipath
Movie titles and reduce overhead significantly, which could have a material
adverse effect on our business. Additionally, our stockholders may be diluted if
we raise additional funds through the sale of our stock.

         THIRD PARTY WEB SITES AND THE LICENSORS FROM WHOM WE OBTAIN RIGHTS TO
OUR STORIES AND CHARACTERS MAY CAUSE THE DELAY OF THE RELEASE OF OUR PRODUCTS,
WHICH MAY RESULT IN LOWER REVENUES THAN ANTICIPATED. Our distribution
relationships with third party web sites and our licensing arrangements with
companies that own the stories or characters used in many of our Multipath
Movies, contain potentially burdensome provisions. These provisions may affect
our ability to release our products, which would adversely affect our revenues,
for a number of reasons, such as:

     o    A software distributor or a licensor of a story or character may, in
          the exercise of its product approval rights, arbitrarily require
          expensive and time consuming changes to our products, which may cause
          a delay in the release of the products; and

     o    A third party web site could delay the inclusion of our content on the
          site, and thereby cause a delay in distribution.

         WE MAY NOT BE ABLE TO LICENSE STORIES AND CHARACTERS THAT APPEAL TO
CONSUMERS FOR USE IN OUR MULTIPATH MOVIES, WHICH IS NECESSARY FOR OUR MULTIPATH
MOVIES TO HAVE APPEAL IN THE MARKET. We use stories and characters developed by
third parties in our Multipath Movies. If we cannot license stories and
characters that appeal to consumers at prices or upon terms or conditions that
we consider acceptable, we may not be able to develop Multipath Movies that
consumers will watch. To have access to appealing stories and characters for use
in our Multipath Movies, we will need to continue to develop new relationships
and maintain existing relationships with the licensors of these stories and
characters. Many licensors are reluctant to grant broad licenses covering
multiple formats, like the Internet and television, to companies without a
proven track record in the particular industry. When rights are available, there
is often significant competition for licenses.

         IF THE VENDOR WE USE TO DELIVER MULTIPATH MOVIES THROUGH OUR INTERNET
SITE EXPERIENCES AN INTERRUPTION IN SERVICE, WE WILL NOT BE ABLE TO DELIVER
MOVIES THROUGH OUR INTERNET SITE UNTIL SERVICE RESUMES. We presently use a
single vendor to deliver Multipath Movies through our Internet site. Any
significant interruption in service provided by this vendor could interrupt
sales and delivery of Multipath Movies and adversely affect our ability to
conduct this portion of our business and maintain customer satisfaction.


                                    Page 19
<PAGE>


         IF WE CANNOT OBTAIN CD-ROM AND DVD MANUFACTURING AND PACKAGING SERVICES
ON A TIMELY BASIS, WE MAY NOT BE ABLE TO TIMELY DELIVER OUR CD-ROM AND DVD
PRODUCTS TO DISTRIBUTORS AND RETAILERS AND OUR SALES WILL BE

ADVERSELY AFFECTED. We use third party vendors to press CD-ROM and DVD disks,
assemble purchased product components, print product packaging and user manuals
and package finished products in connection with the retail distribution of our
Multipath Movies. We do not have contractual agreements with any of our third
party vendors, which may result in our inability to secure adequate services in
a timely manner. If we cannot obtain adequate manufacturing services, we will
not be able to timely produce and deliver our CD-ROM and DVD products to
distributors and retail stores for ultimate sale to consumers, which will
adversely affect our sales and operating results.

         IF WE ARE UNABLE TO DEVELOP A RETAIL SALES CHANNEL, EFFECTIVELY COMPETE
FOR RETAIL SHELF SPACE AND NEGOTIATE FAVORABLE TERMS WITH RETAILERS, OUR RETAIL
SALES AND OPERATING RESULTS WILL BE ADVERSELY AFFECTED. We anticipate that a
certain amount of Multipath Movies will be made by traditional retailers. We may
not be able to achieve retail sales at prices favorable to us. The competition
for shelf space in retail stores is intense. We expect that our products will
constitute a small percentage of a retailer's sales volume, and we cannot be
certain that retailers will provide our products with adequate levels of shelf
space and promotional support. Due to the increased competition for limited
retail shelf space and promotional resources, retailers and distributors
increasingly are in a better position to negotiate favorable terms of sale,
including terms relating to price discounts, product return rights and
cooperative market development funds. Increased competition could result in loss
of shelf space for our products at retail stores, as well as significant price
competition, any of which could adversely affect our sales volume and the price
we receive for our products.

         We may encounter problems in connection with our acquisition of The
Auction Channel, which may increase the costs of the acquisition and distract
management's attention from operating the combined business. In July 1999, we
acquired Trojan Television Limited, a London-based company doing business as The
Auction Channel. The Auction Channel integrates live satellite, cable TV and Web
broadcasts of auction events conducted by auction houses, allowing for
participants to watch auction events on television and use the Internet or their
telephone to bid simultaneously with people actually present at the auction
house. We have very little experience in acquiring businesses and will likely
encounter difficulties in integrating The Auction Channel's operations with our
existing operations, which may result in unexpected costs and adversely affect
our operating results. In addition, the integration will require the dedication
of management resources, which may temporarily distract management's attention
from the day-to-day operations of the two companies and adversely affect our
operating results. Some of the difficulties we expect to encounter include,
among others, those related to:

     o    integrating Brilliant's and The Auction Channel's management staffs;
     o    retaining The Auction Channel's key management and technical
          personnel; and
     o    coordinating the operation of geographically separated organizations
          with distinct cultures.

         THE AUCTION CHANNEL MAY NEVER BE PROFITABLE, WHICH WILL ADVERSELY
AFFECT OUR CONSOLIDATED OPERATIONS. The Auction Channel commenced operations in
July 1996 and, accordingly, has a limited operating history upon which to
evaluate its future prospects. There can be no assurance that The Auction
Channel will achieve profitability or implement its business strategy. The
Auction Channel had net losses of approximately $310,000 in fiscal 1997,
$485,000 in fiscal 1998, $1,978,000 for the fiscal year


                                    Page 20
<PAGE>


ended June 30, 1999, $958,000 for the six months ended December 31, 1999, and
$1,727,000 for the three months ended March 31, 2000. At March 31, 2000, The
Auction Channel had an accumulated deficit of $5,458,000 relating to net losses
from the period from July 1, 1996 through March 31, 2000. We expect that The
Auction Channel will continue to sustain losses at least for the next twelve
months.

         IF THE AUCTION CHANNEL LOSES ITS LICENSE TO THE COMPUTER SOFTWARE AND
HARDWARE TECHNOLOGIES IT USES IN ITS BUSINESS, THE AUCTION CHANNEL MAY NOT BE
ABLE TO CONTINUE TO SELL ITS PRODUCTS AND SERVICES. Many of the underlying
computer software and hardware technologies used by The Auction Channel are
licensed from Articulate UK Limited. The Auction Channel has, with respect to
these technologies, a worldwide license, with rights to exploit and improve the
software, patents, technology, documentation and know how developed or owned or
licensable by Articulate UK. If The Auction Channel loses its rights to the
computer software and hardware technologies it licenses from Articulate UK as a
result of a dispute with Articulate UK or otherwise, The Auction Channel will
not be able to continue to sell its products and services. If this occurs, The
Auction Channel's revenues will be substantially reduced.

         PRODUCT RETURNS THAT EXCEED OUR ANTICIPATED RESERVES COULD RESULT IN
WORSE THAN EXPECTED OPERATING RESULTS. At the time we ship our products to
retailers we will establish reserves, including reserves that estimate the
potential for future product returns. Product returns or price protection
concessions that exceed our reserves could increase the magnitude of quarterly
fluctuations in our operating and financial results. Furthermore, if we
incorrectly assess the creditworthiness of customers who receive our products on
credit, we could be required to significantly increase the reserves previously
established. We cannot be certain that any future write-offs will not occur or
that amounts written off will not have a material adverse effect on our business
and depress the market price of our common stock. Actual returns to date have
been within management's estimates.

         FLUCTUATIONS IN OPERATING RESULTS MAY RESULT IN UNEXPECTED REDUCTIONS
IN REVENUE AND STOCK PRICE VOLATILITY. We operate in an industry that is subject
to significant fluctuations in operating results from quarter to quarter, which
may lead to unexpected reductions in revenues and stock price volatility.
Factors that may influence our quarterly operating results include:

     o    the introduction or enhancement of software products and technology by
          us and our competitors;

     o    our ability to produce and distribute retail packaged versions of
          Multipath Movies in advance of peak retail selling seasons;

     o    our ability to create appealing content which will generate
          advertising revenue; and

     o    our ability to enter into revenue share agreements with third party
          web sites.

         Additionally, a majority of the unit sales for a product typically
occurs in the quarter in which the product is introduced. As a result, our
revenues may increase significantly in a quarter in which a major product
introduction occurs and may decline in following quarters.

         IF WE DO NOT IMPROVE OUR SOFTWARE TOOLS TO PRODUCE NEW, MORE ENHANCED
MULTIPATH MOVIES, OUR REVENUES WILL BE ADVERSELY AFFECTED. The software tools
that enable us to create Multipath Movies have been developed over the past four
years. Additional refinement of these tools is necessary to continue to enhance
the Multipath Movie format. If we cannot develop improvements to these software
tools,


                                    Page 21
<PAGE>


our Multipath Movies may not obtain or maintain market acceptance and our
revenues will be adversely affected.

         ERRORS OR DEFECTS IN OUR SOFTWARE TOOLS AND PRODUCTS MAY CAUSE A LOSS
OF MARKET ACCEPTANCE AND RESULT IN FEWER SALES OF OUR PRODUCTS. Our products are
complex and may contain undetected errors or defects when first introduced or as
new versions are released. In the past, we have discovered software errors in
some of our new products and enhancements after their introduction into the
market. Because our products are complex, we anticipate that software errors and
defects will be present in new products or releases in the future. While to date
these errors have not been material, future errors and defects could result in
adverse product reviews and a loss of, or delay in, market acceptance of our
products.

         TO DEVELOP PRODUCTS THAT CONSUMERS DESIRE, WE MUST MAKE SUBSTANTIAL
INVESTMENTS IN RESEARCH AND DEVELOPMENT TO KEEP UP WITH THE RAPID TECHNOLOGICAL
DEVELOPMENTS THAT ARE TYPICAL IN OUR INDUSTRY. The entertainment software market
and the PC industry are subject to rapid technological developments. To develop
products that consumers desire, we must continually improve and enhance our
existing products and technologies and develop new products and technologies
that incorporate these technological developments. We cannot be certain that we
will have the financial and technical resources available to make these
improvements. We must make these improvements while remaining competitive in
terms of performance and price. This will require us to make substantial
investments in research and development, often times well in advance of the
widespread release of the products in the market and any revenues these products
may generate.

         OUR PROPRIETARY TECHNOLOGY MAY NOT BE ADEQUATELY PROTECTED FROM
UNAUTHORIZED USE BY OTHERS, WHICH COULD INCREASE OUR LITIGATION COSTS AND
ADVERSELY AFFECT OUR SALES. Our ability to compete with other entertainment
software companies depends in part upon our proprietary technology. Unauthorized
use by others of our proprietary technology could result in an increase in
competing products and a reduction in our sales. We rely on trademark, trade
secret and copyright laws to protect our technology, and require all employees
and third-party developers to sign nondisclosure agreements. We cannot be
certain, however, that these precautions will provide meaningful protection from
unauthorized use by others. We do not copy-protect our software, so it may be
possible for unauthorized third parties to copy our products or to reverse
engineer or otherwise obtain and use information that we regard as proprietary.
Our customers may take inadequate precautions to protect our proprietary
information. If we must pursue litigation in the future to enforce our
intellectual property rights, to protect our trade secrets or to determine the
validity and scope of the proprietary rights of others, we may not prevail and
will likely make substantial expenditures and divert valuable resources. In
addition, many foreign countries' laws may not protect us from improper use of
our proprietary technologies overseas. We may not have adequate remedies if our
proprietary rights are breached or our trade secrets are disclosed.

         IF OUR PRODUCTS INFRINGE ANY PROPRIETARY RIGHTS OF OTHERS, A LAWSUIT
MAY BE BROUGHT AGAINST US THAT COULD REQUIRE US TO PAY LARGE LEGAL EXPENSES AND
JUDGMENTS AND REDESIGN OR DISCONTINUE SELLING OUR PRODUCT. We believe that our
products, including our software tools, do not infringe any valid existing
proprietary rights of third parties. Any infringement claims, however, whether
or not meritorious, could result in costly litigation or require us to enter
into royalty or licensing agreements. If we are found to have infringed the
proprietary rights of others, we could be required to pay damages, redesign the
products or discontinue their sale. Any of these outcomes, individually or
collectively, could have a material adverse effect on our business and financial
condition.


                                    Page 22
<PAGE>


         OUR STOCK PRICE AND TRADING VOLUME FLUCTUATE WIDELY AND MAY CONTINUE TO
DO SO IN THE FUTURE. As a result, we may experience significant declines in our
stock price. The market price and trading volume of our common stock, which
trades on the American Stock Exchange, has been subject to substantial
volatility, which is likely to continue. This volatility may result in
significant declines in the price of our common stock. Factors that may cause
these fluctuations include:

     o    variations in quarterly operating results;
     o    the gain or loss of significant contracts;
     o    changes in management;
     o    announcements of technological innovations or new products by us or
          our competitors;
     o    recommendations by securities industry analysts;
     o    dilution to existing stockholders resulting from the issuance of
          additional shares of common stock; and
     o    short sales and hedging of our common stock.

         Additionally, the stock market has experienced extreme price and
trading volume fluctuations that have affected the market price of securities of
many technology companies. These fluctuations have, at times, been unrelated to
the operating performances of the specific companies whose stock is affected.
The market price and trading volume of our stock may be subject to these
fluctuations.

         IF OUR STOCK DOES NOT SUSTAIN A SIGNIFICANT TRADING VOLUME,
STOCKHOLDERS MAY BE UNABLE TO SELL LARGE POSITIONS IN OUR COMMON STOCK. In the
past, our common stock has not experienced significant trading volume on a
consistent basis and has not been actively followed by stock market analysts.
The average trading volume in our common stock may not increase or sustain its
current levels. As a result, we cannot be certain that an adequate trading
market will exist to permit stockholders to sell large positions in our common
stock.

         BECAUSE OUR OFFICERS AND DIRECTORS OWN A SIGNIFICANT PORTION OF OUR
COMMON STOCK, THEY MAY BE ABLE TO INFLUENCE STOCKHOLDER VOTES AND DISCOURAGE
OTHERS FROM ATTEMPTING TO ACQUIRE US. As of March 10, 2000, our officers and
directors owned, in total, approximately 15% of the outstanding shares of our
common stock. As a result, our officers and directors may be able to exert
influence over the outcome of all matters submitted to a vote of the holders of
our common stock, including the election of our Board of Directors. The voting
power of these officers and directors could also discourage others from seeking
to acquire control of us through the purchase of our common stock, which might
depress the price of our common stock.

         WE HAVE ADOPTED A NUMBER OF ANTI-TAKEOVER MEASURES THAT MAY DEPRESS THE
PRICE OF OUR COMMON STOCK. Our adoption of a stockholders' rights plan, our
ability to issue up to 700,000 shares of preferred stock and some provisions of
our certificate of incorporation and bylaws and of Delaware law could make it
more difficult for a third party to make an unsolicited takeover attempt of us.
These anti-takeover measures may depress the price of our common stock by making
third parties less able to acquire us by offering to purchase shares of our
stock at a premium to its market price. Our board of directors can issue up to
700,000 shares of preferred stock and determine the price, rights, preferences,
privileges and restrictions, including voting rights, of those shares without
any further vote or action by our stockholders. Our board of directors could
issue the preferred stock with voting, liquidation,


                                    Page 23
<PAGE>


dividend and other rights superior to the rights of our common stock. The rights
of holders of our common stock will be subject to, and may be adversely affected
by, the rights of holders of the share purchase rights and of any preferred
stock that may be issued in the future. The issuance of preferred stock, while
providing desirable flexibility in connection with possible acquisitions and
other corporate purposes, could make it more difficult for a third party to
acquire a majority of our outstanding voting stock.

         OUR SALE OF SHARES TO ST. ANNES AT A PRICE BELOW THE MARKET PRICE OF
OUR COMMON STOCK WILL HAVE A DILUTIVE IMPACT ON OUR STOCKHOLDERS. We have
entered into a securities purchase agreement with St. Annes Investments, Ltd.
that allows us to sell to St. Annes up to $6,000,000 worth of shares of our
common stock at a discount to the then-prevailing market price of our common
stock. If the market price is $4.00 or less, St. Annes will receive a discount
equal to 14% of the market price, and if the market price is greater than $4.00,
St. Annes will receive a discount equal to 12% of the market price.
Additionally, we have agreed to issue to St. Annes as a fee shares of common
stock having an aggregate market price equal to 2% of the purchase price of the
shares of common stock that are issued and sold to St. Annes under the
securities purchase agreement. Accordingly, the issuance of shares under the
securities purchase agreement will have a dilutive impact on our stockholders.
As a result, our net income or loss per share could be materially impact future
periods, and the market price of our common stock could be materially and
adversely affected. As of March 10, 2000, we have sold 230,075 shares of our
common stock for gross proceeds of $1,000,000. We also have issued 4,049 shares
of our common stock to St. Annes as a fee.

         The table below sets forth the number of shares and the percentages of
our common stock that St. Annes would own if we elected to sell the remaining
$5,000,000 worth of stock under the purchase agreement. The share amounts and
the percentages include 234,124 shares already issued to St. Annes under the
securities purchase agreement and shares St. Annes will receive as a fee under
the securities purchase agreement. The share amounts and the percentages are
based on our closing share price of $12.63 on March 10, 2000, and on assumed
closing share prices of $9.47, $6.32 and $3.16, which prices represent a 25%,
50% and 75% decline, respectively, in our March 10, 2000 closing share price.
The percentages are also based on 14,251,626 shares of our common stock
outstanding on March 10, 2000.

<TABLE>
<CAPTION>
PERCENTAGE DECLINE                                            PERCENTAGE OF
 IN MARCH 10, 2000       ASSUMED         SHARES OF COMMON      OUTSTANDING
   CLOSING PRICE      CLOSING PRICE            STOCK          COMMON STOCK
- ------------------    --------------     ----------------     -------------
        <S>              <C>                  <C>                 <C>
        --               $12.63               691,908             4.7%
        25%               $9.47               844,665             5.7%
        50%               $6.32              1,148,969            7.6%
        75%               $3.16              2,105,629            13.1%
</TABLE>

         WE MAY NOT BE ABLE TO SELL THE ENTIRE $6,000,000 WORTH OF SHARES OF OUR
COMMON STOCK TO ST. ANNES WITHOUT OBTAINING STOCKHOLDER APPROVAL, WHICH MAY
REQUIRE THAT WE SEEK ALTERNATIVE SOURCES OF FINANCING THAT MAY NOT BE AVAILABLE
ON TERMS FAVORABLE TO US. Under the rules of the American Stock Exchange, we
cannot sell to St. Annes under our securities purchase agreement more than
1,881,800 shares of common stock unless we obtain stockholder approval of the
issuance of shares in excess of this amount. Accordingly, if the average price
at which we sell our stock to St. Annes under the securities purchase agreement
is less than $3.19 per share, we will not be able to sell the entire $6,000,000
worth of shares of our common stock to St. Annes without first obtaining
stockholder approval. If we are unable to obtain


                                    Page 24
<PAGE>


stockholder approval, or if we choose not to pursue stockholder approval, we may
be required to seek alternative sources of financing to fund our working capital
requirements. We cannot guarantee that additional financing will be available or
that, if available, it can be obtained on terms favorable to our stockholders
and us.

         DECREASES IN THE PRICE OF OUR COMMON STOCK COULD INCREASE SHORT SALES
OF OUR COMMON STOCK BY THIRD PARTIES, WHICH COULD RESULT IN FURTHER REDUCTIONS
IN THE PRICE OF OUR COMMON STOCK. Our sales of common stock to St. Annes at a
discount to the market price of our common stock could result in reductions in
the market price of our common stock. Downward pressure on the price of our
common stock could encourage short sales of the stock by third parties. Material
amounts of short selling could place further downward pressure on the market
price of the common stock. A short sale is a sale of stock that is not owned by
the seller. The seller borrows the stock for delivery at the time of the short
sale, and buys back the stock when it is necessary to return the borrowed
shares. If the price of the common stock declines between the time the seller
sells the stock and the time the seller subsequently repurchases the common
stock, then the seller sold the shares for a higher price than he purchased the
shares and may realize a profit.


                                    Page 25
<PAGE>


                                     PART II

                                OTHER INFORMATION

ITEM 2.  RECENT SALES OF UNREGISTERED SECURITIES

         In February 2000, we issued to Enewmedia Digital Entertainment Limited
warrants to purchase up to 307,692 shares of our common stock at an exercise
price of $6.50 per share. The warrants have a term of 9 months and may be called
by us if our common stock share price exceeds $7.80 for 20 consecutive trading
days shares. In connection with this issuance, Enewmedia covenanted that it was
acquiring the securities for its own account for investment purposes only and
not with a view to any distribution of the securities except pursuant to
registration under the Securities Act, and that it was an "accredited investor"
as that term is defined under Rule 501(a)(4) of Regulation D promulgated by the
Commission under the Securities Act. The issuance and sale of these securities
was exempt from the registration and prospectus delivery requirements of the
Securities Act pursuant to Section 4(2) of the Securities Act as a transaction
not involving any public offering.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibits.

               10.1 Strategic Partner Agreement, dated as of February 17, 2000,
                    between Registrant and Enewmedia Digital Entertainment
                    Limited.

               10.2 Nontransferable Redeemable Warrant Agreement, dated February
                    28, 2000, between Registrant and Enewmedia Digital
                    Entertainment Limited.

               27.1 Financial Data Schedule.

         (b)   Reports on Form 8-K.

               None.



                                    Page 26
<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                             BRILLIANT DIGITAL ENTERTAINMENT, INC.

Date: May 12, 2000             /S/ MICHAEL OZEN
                             --------------------------------------------------
                             By:   Michael Ozen
                             Its:  Chief Financial Officer (Principal Financial
                                   and Accounting Officer) and Secretary


                                    Page 27



              [LETTERHEAD OF BRILLIANT DIGITAL ENTERTAINMENT, INC.]



February  17, 2000

Enewmedia Company
27/F Sunshine Plaza
353 Lockhart Road
Wanchai, Hong Kong
Attention:  Andrew Wilson, Business Development Director

Re:  STRATEGIC PARTNER AGREEMENT

Gentlemen:

When signed by you and Brilliant Digital Entertainment, Inc., a Delaware
corporation ("ENTERTAINMENT"), in the manner hereinafter provided, this letter
agreement (this "AGREEMENT") shall constitute the binding agreement of Enewmedia
Digital Entertainment Limited, a Cayman Islands corporation, organized under the
laws of ______, and a wholly-owned subsidiary of e-New Media Company whose
shares are listed on the Hong Kong Stock Exchange code (0128) ("ENM"),and
Entertainment with respect to the matters set forth herein unless subsequently
superseded by a long form agreement executed by the parties (the "DEFINITIVE
AGREEMENT").


TRANSACTION AGREEMENTS:

     By and between Enewmedia ("ENM") and Brilliant Digital Entertainment, Inc.
     ("BDE") and BDE's wholly owned subsidiaries Brilliant Entertainment, Inc.
     ("ENTERTAINMENT") and B3D, Inc. ("B3D").

PURPOSE:

     A.   Define the terms of the limited exclusive distribution license to be
          granted by Entertainment to ENM (the "DISTRIBUTION AGREEMENT");

     B.   Define the terms of a production joint venture between ENM and
          Entertainment (the "PRODUCTION JOINT VENTURE AGREEMENT");

     C.   Define the terms of a technology license agreement between ENM and B3D
          (the "TECHNOLOGY LICENSE AGREEMENT");

     D.   Define the terms of an investment in common stock and warrants to be
          issued by BDE to ENM (the "INVESTMENT AGREEMENT").


I.   DISTRIBUTION AGREEMENT

Licensor:

     Entertainment

LICENSEE:

     ENM

CURRENCY:

     As used herein, all amounts are US$


                                     Page 1
<PAGE>


NON-RECOUPABLE ADVANCE:

     $2.5 million

PAYMENT TERMS:

     $1.5 million due on signing of this agreement with the balance of $1.0
     million payable pro rata upon delivery of the Masters for the titles as set
     forth in Exhibit A.

TERM:

     Six (6) years from execution of the Distribution Agreement (the "TERM").

TERRITORIES:

     China, Hong Kong, Indonesia, Japan, Macao, Malaysia, North Korea,
     Philippines, Singapore, South Korea, Sri Lanka, Taiwan, Thailand and
     Vietnam and their legal successors (each a "TERRITORY" and taken together
     "TERRITORIES").

CONTENT:

     All content, in the licensed Languages, now existing or produced by
     Entertainment during the Term intended for entertainment purposes
     ("CONTENT"). For the avoidance of doubt, content produced for e-commerce,
     informational, business, scientific, training and related purposes shall
     not be deemed Content.

     Furthermore, Content shall specifically exclude any title for which
     Entertainment does not own or control distribution rights (or for which
     Entertainment has limited distribution rights that do not include the
     Territories). Distribution rights shall be deemed to include distribution
     through the Media (as defined herein). A description of the Content is
     hereby set forth in Exhibit A hereto.

MEDIA:

     Distribution rights granted herein shall only be for distribution over the
     Internet utilizing Internet Protocol (I.P.) or its successor protocols (the
     "MEDIA") in the Territory subject to the limitations of the License section
     below.


LANGUAGES:

     Asian languages principally spoken in the Territory (the "LANGUAGES") and
     English, subject to the limitations of the License section below, but
     excluding in all cases all European languages.

LICENSE:

     (i) Entertainment will grant ENM a limited, non-exclusive license to
     distribute the English language version of the Content in the Territories
     through the Media, subject to the right of Entertainment to grant third
     parties worldwide English language exclusive rights in the Content. The
     Content will be provided subject to customary protective and copyright
     protection provisions.

     (ii) Entertainment will grant ENM a limited, exclusive license to
     distribute the Content in the Languages in the Territory through the Media,
     subject to subsection (v) below. ENM shall have the right to localize
     versions of the Content in each of the Languages. ENM shall be responsible
     for all quality control procedures in the localization process. All
     localized and non-English language versions of the Content shall require
     approval of Entertainment and/or all third party licensors with approval
     rights and will constitute "Works for Hire", owned by Entertainment under
     Section 201 of Title 17 of the United States Code. ENM further waives any
     moral rights in such localized and non-English language


                                     Page 2
<PAGE>


     versions of the Content.

     (iii) All Content provided to users in each Territory shall be hosted on
     servers located in such Territory. For example, Content provided through
     the Media to users in South Korea must be hosted on a server physically
     located in South Korea.

     (iv) ENM shall have the right, and shall use best efforts, to sublicense
     the Content to third party web sites in the Territory with a view towards
     wide distribution in the Territory, provided that Entertainment has
     received ENM's prior approval for each such sublicense. Such distribution
     of Content by ENM shall be comparable to or better than that achieved by
     Entertainment in its territories.

     (v) Entertainment shall not grant any third parties the right to distribute
     the Content in each of the Territories and Languages described herein
     during the term and any combination there of through the Media; provided,
     however that (a) this limitation shall not apply to the distribution of
     English language Content; (b) Entertainment shall have no liability
     whatsoever to ENM if current or future licensees independently choose to
     offer, promote, or make available the Content, or any localized or
     non-English language version of the Content to users in the Territories,
     provided Entertainment shall use it's best endeavors to ensure compliance
     by the licensees.

     (vi) Beginning in year three (3) of the Term, ENM must generate a minimum
     of $1.5 million per annum in Revenue (as defined below) in order to
     maintain exclusivity.

RESERVED RIGHTS:

     All rights not specifically granted to ENM (including but not limited to
     CD-ROM, DVD-ROM, television, merchandising, licensing) are hereby reserved
     by Entertainment.

REVENUE:

     Revenue shall be defined as consideration received or receivable by ENM and
     its subsidiaries and/or affiliates from any and all forms of exploitation
     of the Content, including but not limited to advertising revenues,
     subscription revenues, link fees, referral fees, etc. but net of Value
     Added Tax or other tax or duty payable on fees received or receivable by
     ENM.

DISTRIBUTION FEE AND EXCESS REVENUES:

     ENM shall be entitled to deduct a twenty percent (20%) distribution fee
     from Revenue and shall remit all excess Revenue to Entertainment as
     provided herein. Revenues shall be calculated on an accrual basis and shall
     be paid to Entertainment on a quarterly basis no later than the fifteenth
     (15th) of the month following the end of the preceding quarter. For example
     Entertainment's share of accrued revenues during the first quarter of 2000
     shall be paid by ENM no later than April 15th. Entertainment may recover
     such reasonable collection costs and interest on late payments.

ACCOUNTING:

     ENM and all Entertainment-approved sublicensees of the Content shall agree
     to the following:

     (i)  ENM and the sublicensees will provide monthly user logs to
          Entertainment.

     (ii) ENM and the sublicensees will provide detailed quarterly accounting of
          Revenue, and shall pay such excess Revenue concurrently with such


                                     Page 3
<PAGE>


          statements.

     (iii) ENM and the sublicensees will provide customary audit rights and
          access.

II.    PRODUCTION JOINT VENTURE AGREEMENT

PURPOSE:

     To create new content (not derived from Entertainment's content)
     specifically intended for the Territories described above.

FORM:

     The co-production activities of ENM and BDE will be undertaken through a
     jointly-owned limited liability company to be created by Entertainment
     under the laws of the Cayman Islands ("NEWCO"). NewCo will be owned 50% by
     ENM and 50% by Entertainment.

CAPITALIZATION:

     ENM shall provide enough funds to NewCo such that NewCo can conduct its
     operations and acquire the "alpha-code" license described herein. Such
     funds shall not be capitalized to dilute Entertainment's 50% share in
     NewCo. and shall be repaid to ENM forthwith upon receipt of revenues by
     Newco

DISTRIBUTION RIGHTS:

     (i)  All Asian-language versions including the English translation of such
          Asian Language Versions (but excluding a) all English language
          versions of the content developed under the Production Joint Venture
          Agreement in places outside the Territory, and (b) all English
          versions which were originally in English and are localized by the
          Production Joint Venture) shall be exploited by ENM in the
          Territories.

     (ii) Any costs and quality control responsibilities in respect of the
          localization and production of Content shall be borne by Newco and
          funded by ENM.

     (iii) Entertainment shall have the right (but not the obligation) to
          distribute the content created under the Production Joint Venture
          Agreement in all other languages and territories. Entertainment shall
          be entitled to deduct a twenty percent (20%) fee from revenues earned
          from distribution of content produced by the Production Joint Venture
          and shall remit all excess revenue to the Production Joint Venture.
          Revenues shall be calculated on an accrual basis and shall be paid to
          Entertainment on a quarterly basis no later than the fifteenth (15th)
          of the month following the end of a preceding quarter.

III.   TECHNOLOGY LICENSE AGREEMENT

PARTIES:

     NewCo, a 50/50 joint venture between ENM and Entertainment ("LICENSEE")

     and


                                     Page 4
<PAGE>


     B3D, a wholly owned subsidiary of BDE ("LICENSOR").

LICENSE

     NewCo shall receive a non-transferable, royalty-free, unlimited seat
     license to use the tool suite commonly referred to as B3D Studio (the
     "SOFTWARE"). During the term of the license, NewCo shall be eligible to
     receive the latest "alpha-code" versions of the Software, comprised of
     object code and related documentation (but no source code) at no additional
     cost. The Software will be provided subject to customary protective and
     copyright protection provisions.

LICENSE FEE:

     $2.5 million of which $1.0million is payable upon the execution hereof and
     the balance upon delivery by Entertainment to Licensee of the object code
     version of the Software and current documentation, plus a royalty equal to
     10% of NewCo's gross receipts.

EXCLUSIVITY:

     NewCo shall be the exclusive recipient of an "alpha-code" license to the
     Software in the Territories. Nothing contained herein shall limit B3D from
     issuing "beta-code" licenses or release versions of the Software or
     additional "alpha-code" licenses in other territories. B3D shall also have
     the right to distribute "beta-code" licenses or release versions of the
     Software in the Territories, subject to a right of first refusal in favor
     of NewCo to distribute such "beta-code" licenses or release versions of the
     Software in the Territories.

TERM:

     Five (5) years from the date of execution

TRAINING:

     B3D shall provide the services of (i) one software engineer and (ii) one
     experienced director for a period of thirty days without markup or profit
     to B3D. Additional training or support, if and when necessary shall be
     provided to NewCo without markup or profit to B3D. NewCo shall pay all
     applicable training costs.

WARRANTY

     Entertainment hereby warrants that it has the rights and ownership in the
     technology and its related intellectual property rights licensed under this
     agreement.

DILIGENCE

     The parties agree that upon the execution of this Agreement, ENM shall have
     a thirty (30) days period to conduct a diligence review ("REVIEW PERIOD")
     with respect to the Software. During the Review Period, ENM, at any time,
     shall have the right to accept the terms and conditions of the Technology
     License Agreement outlined in this Section III of this Agreement. In the
     event ENM elects not to accept the terms and conditions as outlined in this
     Section III of the agreement, the License Fee of $1.0 million dollars paid
     previously pursuant to the Technology License Agreement will be applied as
     payment in full to the balance of the non-recoupable advance due per the
     Distribution Agreement.


                                     Page 5
<PAGE>


IV.    INVESTMENT AGREEMENT

INVESTMENT:

     ENM shall invest $4 million (the "INVESTMENT") in the common stock of BDE
     at a purchase price of $6 per share. The investment will be made upon
     execution of this Agreement

WARRANTS:

     On the conclusion of the Investment, ENM shall receive nine (9) month
     warrants to purchase 307,692 shares of BDE's common stock, at the exercise
     price indicated below. The gross amount of such warrants exercise shall be
     limited to fifty (50%) of the Investment. The warrants are upon the terms
     and conditions set forth in Exhibit B hereto. The warrants shall be
     callable by BDE upon thirty (30) days notice, at a price of once cent (US
     $0.01) per share, if the value of such warrants exceeds one hundred twenty
     percent (120%) of the exercise price over a period of twenty (20)
     consecutive days. The securities will be issued in a private placement and
     wil be restricted securities under Rule 144.

     By way of example only, in the event that ENM invests $5 million in BDE
     common stock, ENM shall receive warrants to purchase $2.5 million worth of
     common stock (or 384,615 shares) at the exercise price indicated below.

EXERCISE PRICE:

     The exercise price of the warrants shall be $6.50 per share.

CONDITIONS PRECEDENT:

     Entertainment's Board approval of the equity component of the Investment
     Agreement.

WARRANTY:

     Entertainment represents and warrants that its Annual Report on Form 10-K
     for the year ended December 31, 1998, Quarterly Reports on Form 10-Q for
     the quarters ended March 31, 1999, June 30, 1999 and September 30, 1999,
     and Proxy Statement for the 1999 Annual Meeting of Stockholders, as of the
     date each was filed with the Securities and Exchange Commission, did not
     contain any untrue statement of a material fact or omit to state a material
     fact required to be stated therein or necessary to make the statements, in
     light of the circumstances under which they were made, not misleading.

OTHER TERMS:

     The parties intend that the principal terms and conditions will be set
     forth in the Definitive Agreement which shall be executed by all parties,
     however if a Definitive Agreement is not executed prior to the closing
     date, this Agreement shall be binding. The shares issuable hereunder shall
     be restricted securities under the Securities Act of 1933, as amended, and
     will contain appropriate securities legends and legends referencing this
     Agreement. ENM represents that it is an accredited investor as that term is
     defined by Rule 501 under the Securities Act of 1933, as amended. ENM and
     Entertainment agrees to jointly make a public announcement of the matters
     contemplated. The parties shall mutually agree to the timing form and
     contest of any such public announcement; provided that each party shall be
     permitted to make any announcements required by applicable law, regulation
     or stock exchange rule.

     Each of the agreements described herein shall be governed and construed in
     accordance with the laws of the State of California, USA exclusive of its
     provisions on conflicts of laws. The parties agree that the forum for any
     dispute that may arise hereunder shall be either the State or Federal
     Courts located in Los Angeles County, California, USA, and the prevailing
     party therein shall be entitled to recover, and the other party hereto
     agrees to pay, the prevailing party's costs and expenses in connection
     therewith, including reasonable attorneys fees.


                                     Page 6
<PAGE>


     Entertainment and ENM each warrants and represents to the other that it has
     the full right and authority to enter into this agreement and to perform
     its obligations contemplated hereby. Each license and right granted
     hereunder shall be subject to the complete and continuing performance by
     the applicable licensee of its commitments hereunder.This Agreement
     represents the entire agreement between the parties pertaining to the
     subject matter hereof. There are no warranties, representations or other
     agreements in connection with the subject matter hereof except as set forth
     or referred to herein. The Agreement contained herein shall bind and inure
     to the benefit of the successors, assigns, personal representatives, heirs
     and legatees of the respective parties. The Agreement contained herein may
     be amended or modified only by the written agreement of each of us. The
     Parties agree that this document has been executed and delivered in the
     State of California


If the terms and provisions of this Agreement are acceptable to you, please
indicate your acceptance and approval by signing, or by causing to be signed on
your behalf, the enclosed copy of this Agreement and returning it to the
undersigned. This Agreement may be executed in counterparts (including by
facsimile), all of which, when taken together, shall constitute one original.




Very truly yours,

BRILLIANT DIGITAL ENTERTAINMENT, INC.,
a Delaware corporation


By:    /S/ MARK DYNE
    ----------------------------------
Chief Executive Officer
Date: 2/28/00

ACCEPTED:

ENEWMEDIA,Company
a ________________________


By:     /S/ ANDREW WILSON
    -----------------------------------
Name:       ANDREW WILSON
Its:        BUSINESS DEVELOPMENT DIRECTOR
Date:       2/28/00


                                     Page 7
<PAGE>


                                    EXHIBIT A

                           DESCRIPTION OF THE CONTENT



Xena: Girls Just Wanna Have Fun
Xena: Death in Chains
Ace Ventura: Case of the Serial Shaver
Ace Ventura: The Don is Dead
KISS: Immortals
Choose Your Own Nightmare: How I became a Freak
Choose Your Own Nightmare: The Evil Penpal
Choose Your Own Nightmare: The Curse of the Mummy
Choose Your Own Nightmare: The Bite of the Vampire
Choose Your Own Nightmare: Halloween Party
Choose Your Own Nightmare: Night of the Werewolf
Gravity Angels: Part 1 Alien Discovery
Gravity Angels: Part 2 The Betrayal
Gravity Angels: Part 3 Payback
Gravity Angels: Part 4 Death Force

(All licensed titles are subject to Licensor approval


THE SECURITIES EVIDENCED BY THIS AGREEMENT HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED, HAVE BEEN TAKEN FOR INVESTMENT AND MAY NOT
BE SOLD, TRANSFERRED, ASSIGNED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF
EXCEPT IN ACCORDANCE WITH THE TERMS OF THIS AGREEMENT.



                  NONTRANSFERABLE REDEEMABLE WARRANT AGREEMENT


     This Warrant Agreement (the "AGREEMENT") is made and entered into as of
this 28th day of February, 2000 by and between Brilliant Digital Entertainment,
Inc., a Delaware corporation (the "COMPANY"), and e-NewMedia Digital
Entertainment (with permitted transferee pursuant to Section 8.2 below, the
"HOLDER").

     By acceptance of this Warrant Agreement, the Holder hereby agrees as
follows:

     1. GRANT OF WARRANT. The Company hereby grants to the Holder the right and
option (the "WARRANT") to purchase at any time during the "Exercise Period" (as
defined in Section 2 below), upon the terms and subject to the conditions set
forth in this Agreement, an aggregate of 307,692 shares of Common Stock, par
value $.001 per share, of the Company (the "COMMON Stock"), for an exercise
price per share (the "EXERCISE PRICE") of $6.50 subject to adjustment as
provided in Section 5 below. The shares of Common Stock issuable upon exercise
of the Warrant are referred to as the "WARRANT SHARES," and the Warrant Shares
and the Warrant are together referred to as the "SECURITIES."

     2. EXERCISE PERIOD. The Warrant shall be exercisable commencing on the date
hereof and terminate and expire at 5:00 p.m. (Los Angeles time) on November 30,
2000.

     3. EXERCISE OF WARRANT. There is no obligation to exercise all or any
portion of the Warrant. The Warrant may be exercised, in whole or in part, at
any time after the date hereof only by delivery to the Company of:

          3.1 Written notice of exercise in form and substance identical to and
     containing the representations set forth in EXHIBIT A attached to this
     Agreement; and

          3.2 Payment of the Exercise Price for the Warrant Shares being
     acquired upon exercise of the Warrant, by wire transfer in immediately
     available Federal funds. Upon receipt of the foregoing, the Company shall
     promptly issue in the name of the Holder a certificate evidencing the
     Warrant Shares being purchased by such exercise and deliver such
     certificate to the address requested in the notice of exercise.

<PAGE>


     4. REDEMPTION.

          4.1 At any time after the date of this Agreement the Company may
     redeem and cancel all, and not less than all, the unexercised rights to
     purchase Warrant Shares evidenced by the Warrant for an aggregate
     redemption price (the "REDEMPTION PRICE") of $.001 multiplied by the number
     of Warrant Shares then issuable under the Warrant, provided, however, that
     before any such call for redemption of the Warrant can take place the (i)
     high closing bid price for the Common Stock in the over-the-counter market
     as reported by the NASD Automated Quotation System or (ii) the closing sale
     price on the primary exchange on which the Common Stock is traded, if the
     Common Stock is traded on a national securities exchange, shall have for
     twenty (20) consecutive trading days subsequent to the date of this
     agreement equaled or exceeded 120% of the Exercise Price.

          4.2 In case the Company shall exercise its right to redeem all, and
     not less than all, the unexercised rights to purchase Warrant Shares
     evidenced by the Warrant, it shall give or cause to be given notice to the
     Holder by mailing to the Holder a notice of redemption, first class,
     postage prepaid, to the address of the Holder set forth in Section 10.2
     below, within twenty (20) calendar days of the aforementioned fifteen (15)
     consecutive trading days and not later than the thirtieth (30th) day before
     the date fixed for redemption. Any notice mailed in the manner provided
     herein shall be conclusively presumed to have been duly given whether or
     not the Holder receives such notice.

          4.3 The notice of redemption shall specify (i) the Redemption Price,
     (ii) the date fixed for redemption (the "REDEMPTION DATE"), and (iii) that
     the right to exercise the Warrant shall terminate at the close of the
     market upon which the Common Stock is then traded on the business day
     immediately preceding the date fixed for redemption.

          4.4 Any right to exercise the Warrant shall terminate on close of the
     market upon which the Common Stock is then traded on the business day
     immediately preceding the Redemption Date. The Redemption Price payable to
     the Holder shall be mailed to the Holder at its address set forth in
     Section 10.2 below.

     5. ADJUSTMENTS TO EXERCISE PRICE, REDEMPTION PRICE AND NUMBER OF SHARES.
The Exercise Price, Redemption Price and number of Shares shall be subject to
adjustment from time to time as follows:

          5.1 In the event the Company should at any time or from time to time
     after the date of this Warrant (the "ISSUANCE Date") fix a record date for
     the effectuation of a split or subdivision of the outstanding shares of
     Common Stock or the determination of holders of Common Stock entitled to
     receive a dividend or other distribution payable in additional shares of
     Common Stock or other securities or rights convertible into, or entitling
     the holder thereof to receive, directly or indirectly, additional shares of
     Common Stock (hereinafter referred to as "COMMON STOCK EQUIVALENTS")
     without payment of any consideration by such holder for the additional
     shares of Common Stock or the Common Stock Equivalents (including the
     additional shares of Common Stock issuable upon conversion or exercise
     thereof), then, as of such record date (or the date of such dividend
     distribution, split or subdivision if no record date is fixed), the
     Exercise Price and the Redemption Price shall be appropriately decreased
     (i.e., the per share


                                     Page 2
<PAGE>


     Exercise Price and the Redemption Price shall be adjusted such that the
     aggregate exercise price and for all Warrant Shares issuable upon exercise
     of the Warrant in full and the Redemption Price for the entire Warrant, as
     adjusted, shall remain the same) and the number of Warrant Shares shall be
     increased in proportion to such increase in the aggregate number of shares
     of Common Stock outstanding and those issuable with respect to such Common
     Stock Equivalents.

          5.2 If the number of shares of Common Stock outstanding at any time
     after the Issuance Date is decreased by a combination of the outstanding
     shares of Common Stock, then, following the record date of such
     combination, the Exercise Price and Redemption Price shall each be
     appropriately increased (i.e., the per share Exercise Price and the
     Redemption Price shall be adjusted such that the aggregate exercise price
     for all Warrant Shares issuable upon exercise of the Warrant in full and
     the aggregate redemption price for the entire Warrant, as adjusted, shall
     remain the same) and the number of Shares shall be decreased in proportion
     to such decrease in the aggregate number of shares of Common Stock
     outstanding and those issuable with respect to such Common Stock
     Equivalents.

          5.3 In case of any capital reorganization, any reclassification of the
     Common Stock (other than a change in par value or a recapitalization
     described in Section 5.1 or 5.2 of this Agreement), or the consolidation of
     the Company with, or a sale of substantially all of the assets of the
     Company to (which sale is followed by a liquidation or dissolution of the
     Company), or merger of the Company with, another person, the Holder shall
     thereafter be entitled upon exercise of the Warrant to purchase the kind
     and number of shares of stock or other securities or the amount or value of
     any cash, assets or other property receivable upon such event by a holder
     of the number of shares of the Common Stock which the Warrant entitles the
     holder of the Warrant to purchase from the Company immediately prior to
     such event; and in any such case, appropriate adjustment shall be made in
     the application of the provisions set forth in this Agreement with respect
     to the Holder's rights and interests thereafter, to the end that the
     provisions set forth in this Agreement (including the specified changes and
     other adjustments to the Exercise Price and Redemption Price) shall
     thereafter be applicable in relation to any shares or other property
     thereafter purchasable upon exercise of the Warrant.

          5.4 If it is expected that there will occur any event described in
     Section 5.3 hereof, the Company shall give the holder of the Warrant notice
     thereof, which notice shall be given at such time or times as notice is
     given to the holders of the Company's Common Stock.

          5.5 The provisions of this Section 5 are intended to be exclusive, and
     the holder of the Warrant shall have no rights other than as set forth in
     this Agreement (and the rights of a stockholder upon exercise of the
     Warrant) upon the occurrence of any of the events described in this Section
     5.

          5.6 The grant of the Warrant shall not affect in any way the right or
     power of the Company to make adjustments, reclassifications,
     reorganizations or changes in its capital or business structure, or to
     merge, consolidate, dissolve or liquidate, or to sell or transfer all or
     any part of its business or assets.


                                     Page 3
<PAGE>


     6. REPRESENTATIONS, WARRANTIES AND COVENANTS OF HOLDER. The Holder makes
the following representations, warranties and covenants:

          6.1 The Holder is acquiring the Securities for its own account with
     the present intention of holding such Securities for investment purposes
     only and not with a view to, or for sale in connection with, any
     distribution of such Securities (other than a distribution in compliance
     with all applicable federal and state securities laws).

          6.2 The Holder is an experienced and sophisticated investor and has
     such knowledge and experience in financial and business matters that it is
     capable of evaluating the relative merits and the risks of an investment in
     the Securities and of protecting its own interests in connection with this
     transaction.

          6.3 The Holder is willing to bear and is capable of bearing the
     economic risk of an investment in the Securities.

          6.4 The Company has made available, prior to the date of this
     Agreement, to the Holder the opportunity to ask questions of the Company
     and its officers, and to receive from the Company and its officers
     information concerning the terms and conditions of the Securities and this
     Agreement and to obtain any additional information with respect to the
     Company, its business, operations and prospects, as reasonably requested by
     the Holder.

          6.5 The Holder is an "accredited investor" as that term is defined
     under Rule 501(a)(8) of Regulation D promulgated by the Securities and
     Exchange Commission under the Securities Act of 1933, as amended (the
     "SECURITIES ACT").

     7. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE COMPANY. The Company
makes the following representations, warranties and covenants:

          7.1 The Company is a corporation duly organized, validly existing and
     in good standing under the laws of the State of Delaware. The Company has
     the requisite corporate power and authority to carry on its business as now
     being conducted and to execute, deliver and perform this Agreement and to
     consummate the transactions contemplated hereby.

          7.2 All corporate action on the part of the Company, its directors and
     shareholders necessary for the authorization, execution, delivery and
     performance by the Company of this Agreement and the consummation of the
     transactions contemplated hereby has been taken. This Agreement constitutes
     the valid and binding obligation of the Company, enforceable in accordance
     with its terms, subject to laws of general application relating to
     bankruptcy, insolvency and the relief of debtors and rules of law governing
     specific performance, injunctive relief or other equitable remedies.

          7.3 The Warrant Shares, when issued in accordance with the terms of
     this Warrant, will be duly authorized, validly issued and nonassessable
     shares of the Common Stock of the Company, free and clear of any liens,
     claims or restrictions imposed by or through the Company other than as set
     forth in this Agreement.


                                     Page 4
<PAGE>


          7.4 The Company covenants that it will at all times reserve and keep
     available out of its authorized but unissued shares of Common Stock, solely
     for the purpose of effecting the issuance of the Warrant Shares upon
     exercise of all or part of the Warrant, such number of shares of Common
     Stock as shall then be issuable upon the exercise of the entire Warrant.

     8. RESTRICTIONS ON TRANSFER OR EXERCISE OF THE WARRANT AND SHARES.

          8.1 Each certificate for Warrant Shares initially issued upon the
     exercise of the Warrant shall be stamped or otherwise imprinted with a
     legend in substantially the following form:

               "THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE
               CONDITIONS SPECIFIED IN A CERTAIN WARRANT AGREEMENT DATED
               FEBRUARY 28, 2000. NO TRANSFER, SALE, PLEDGE, HYPOTHECATION,
               ENCUMBRANCE OR OTHER DISPOSITION OF THE SHARES REPRESENTED BY
               THIS CERTIFICATE SHALL BE VALID OR EFFECTIVE UNTIL REGISTERED OR
               THE COMPANY HAS RECEIVED AN OPINION OF COUNSEL, SATISFACTORY TO
               IT, THAT THE TRANSACTION IS EXEMPT FROM REGISTRATION, AND UNTIL
               SUCH CONDITIONS AS ARE CONTAINED IN THE WARRANT AGREEMENT HAVE
               BEEN FULFILLED. A COPY OF THE FORM OF THE WARRANT AGREEMENT IS ON
               FILE AT THE OFFICES OF BRILLIANT INTERACTIVE, INC. THE HOLDER OF
               THIS CERTIFICATE, BY ACCEPTANCE OF THIS CERTIFICATE, AGREES TO BE
               BOUND BY THE PROVISIONS OF THE WARRANT AGREEMENT."

          If the Warrant Shares are no longer subject to the transfer
     restrictions imposed by applicable state and federal securities law because
     either (i) the resale of the Warrant Shares has been registered on a
     registration statement declared effective by the Commission or (ii) in the
     reasonable opinion of counsel for the Company, or the opinion of counsel
     for the Holder, which opinion is reasonably satisfactory to counsel for the
     Company, all future dispositions of any of the Warrant Shares by the
     contemplated transferee would be exempt from or would satisfy the
     registration and prospectus delivery requirements of the Securities Act and
     the qualification requirements of the applicable state securities laws,
     then the restrictions on transfer of such securities contained in this
     Section 8.1 shall not apply to any subsequent transfer thereof and the
     Company shall, promptly upon request by the Holder, remove the legend set
     forth above and shall promptly issue, in exchange for the certificate
     bearing such legend, a certificate without such legend to the Holder.

          8.2 THE HOLDER AGREES THAT THE WARRANT MAY NOT BE TRANSFERRED, SOLD,
     ASSIGNED OR HYPOTHECATED EXCEPT (I) TO ITS SUCCESSORS IN A MERGER OR
     CONSOLIDATION OR OTHER BUSINESS COMBINATION; (II) TO PURCHASERS OF ALL OR
     SUBSTANTIALLY ALL OF ITS ASSETS; OR (III) BY OPERATION OF LAW. HOLDER
     FURTHER AGREES THAT THE COMPANY SHALL HAVE NO OBLIGATION TO EFFECT ANY
     TRANSFER OF THE WARRANT PURSUANT TO THE IMMEDIATELY PRECEDING SENTENCE
     UNLESS THE TRANSFEREE, PURCHASER, ASSIGNEE OR PLEDGEE, AS THE CASE MAY BE,
     SHALL HAVE EXECUTED AN AGREEMENT OBLIGATING THE TRANSFEREE TO COMPLY WITH
     ALL TERMS AND CONDITIONS OF THIS AGREEMENT APPLICABLE TO THE TRANSFEROR.

          8.3 Prior to any exercise of the Warrant or any transfer or attempted
     transfer of any of the Warrant or Warrant Shares, the Holder shall give the
     Company written notice of his intention so to do, describing briefly the
     manner of any such proposed exercise, sale or transfer.


                                     Page 5
<PAGE>


     The Holder may effect such exercise or transfer, provided that such
     exercise or transfer is not prohibited by this Section 8 and such exercise
     or transfer complies with all applicable federal and state securities laws
     and regulations.

          8.4 If in the reasonable opinion of counsel for the Company,
     notwithstanding the opinion of counsel to a Holder to the contrary, if any,
     the proposed transfer of such Warrant Shares or the Warrant may not be
     effected without registration thereof under the Securities Act and such
     registration has not occurred, the Company shall, as promptly as
     practicable, so notify the Holder and the Holder shall not consummate the
     proposed transfer.

     9. DISPUTES.

          9.1 ARBITRATION.

               a. Except as otherwise expressly provided for in Section 9.3
          below, all disputes arising in connection with this Agreement shall be
          finally settled by arbitration in Los Angeles, California, in
          accordance with the rules of the American Arbitration Association (the
          "RULES OF ARBITRATION") and judgment on the award rendered by the
          arbitration panel (the "ARBITRATION PANEL") may be entered in any
          court or tribunal of competent jurisdiction.

               b. Any party which desires to initiate arbitration proceedings as
          provided in Section 9.1(a) above may do so by delivering written
          notice to the other party (the "ARBITRATION NOTICE") specifying (A)
          the nature of the dispute or controversy to be arbitrated, (B) the
          name and address of the arbitrator appointed by the party initiating
          such arbitration and (C) such other matters as may be required by the
          Rules of Arbitration.

               c. The party who receives an Arbitration Notice shall appoint an
          arbitrator and notify the initiating party of such arbitrator's name
          and address within 30 days after delivery of the Arbitration Notice;
          otherwise, a second arbitrator shall be appointed at the request of
          the party who delivered the Arbitration Notice as provided in the
          Rules of Arbitration. The two arbitrators so appointed shall appoint a
          third arbitrator who shall be the chairman or the Arbitration Panel
          and who shall be of American nationality. Should the arbitrators
          appointed by the parties not agree upon the appointment of the third
          arbitrator within 30 days of their appointment, the third shall be
          appointed in accordance with the Rules of Arbitration.

               d. In any arbitration proceeding conducted pursuant to the
          provisions of this Section 9, both parties shall have the right to
          discovery, to call witnesses and to cross-examine the opposing party's
          witnesses, either through legal counsel, expert witnesses or both, and
          such proceedings shall be conducted in the English language.

          9.2 FINALITY OF DECISION. All decisions of the Arbitration Panel shall
     be final, conclusive and binding on all parties and shall not be subject to
     judicial review. The arbitrator shall divide all costs (other than fees of
     counsel) incurred in conducting the arbitration proceeding and the final
     award in accordance with what they deem just and equitable under the
     circumstances.

          9.3 LIMITATIONS. Notwithstanding anything to the contrary contained in
     Sections 9.1 and 9.2 above, any claim by either party for injunctive or
     other equitable relief, including specific


                                     Page 6
<PAGE>


     performance, may be brought in any court of competent jurisdiction and any
     judgment, order or decree relating thereto shall have precedence over any
     arbitral award or proceeding.

     10. MISCELLANEOUS PROVISIONS.

          10.1 FURTHER ASSURANCES. The Company and the Holder agree to execute
     such further documents or instruments and to take such other actions as are
     necessary to carry out the transactions contemplated by this Agreement and
     the other agreements referred to herein. 10.2 NOTICES. Any and all notices
     and other communications to be served hereunder shall be either delivered
     (i) by hand; (ii) by prepaid overnight delivery service; or (iii) by
     certified or registered mail, postage pre-paid, in each case, addressed as
     follows:

                           If to the Holder:

                           -----------------------
                           -----------------------
                           -----------------------
                           -----------------------
                           -----------------------
                           Attn: ___________________

                           If to the Company:

                           Brilliant Digital Entertainment, Inc.
                           6355 Topanga Canyon Blvd., Suite 120
                           Woodland Hills, CA 91367
                           Attn:  Chief Executive Officer

     or at such other address and to the attention of such other person as any
     party hereto may designate by written notice to the other in accordance
     with the terms hereof.

          Any such notice shall be effective (i) if delivered by hand, when
     personally delivered; (ii) if given by overnight delivery service, on the
     business day following deposit with such service addressed as aforesaid; or
     (iii) if given by registered or certified mail, 72 hours after deposit in
     the mail postage pre-paid, addressed as aforesaid.

          10.3 AMENDMENT; WAIVER. This Agreement shall be binding upon and inure
     to the benefit of the parties to this Agreement and their respective
     successors, heirs and personal representatives. No provision of this
     Agreement may be amended or waived unless in writing signed by all of the
     parties to this Agreement. Waiver of any one provision of this Agreement
     shall not be deemed to be a waiver of any other provision.

          10.4 GOVERNING LAW. This Agreement shall be governed by and construed
     both as to validity and performance and enforced in accordance with the
     laws of the State of California without giving effect to the choice of law
     principles thereof. Each of the parties hereto hereby waive their right to
     a jury trial with respect to any such legal actions.


                                     Page 7
<PAGE>


          10.5 ATTORNEYS' FEES. If any action, suit or other proceeding is
     instituted to remedy, prevent or obtain relief from a default in the
     performance by any party of its obligations under this Agreement, the
     prevailing party shall recover all of such party's costs and reasonable
     attorneys' fees incurred in each and every such action, suit or other
     proceeding, including any and all appeals or petitions therefrom.

          10.6 NO FINDERS. The parties each agree to indemnify and hold harmless
     the other against any expense incurred by reason of any consulting,
     brokerage commission or finder's fee alleged to be payable to any person in
     connection with the transactions contemplated hereby because of any act,
     omission or statement of indemnifying party or any dealings by the
     indemnifying party with any consultant, broker or finder.

          10.7 EXPENSES. Each of the parties shall pay its own expenses incurred
     in connection with the preparation of this agreement and the consummation
     of the transactions contemplated hereby.

          10.8 SEVERABILITY. Whenever possible, each provision of this Agreement
     shall be interpreted in such a manner as to be effective and valid under
     applicable law, but if any provision of this Agreement shall be or become
     prohibited or invalid under applicable law, such provision shall be
     ineffective to the extent of such prohibition or invalidity without
     invalidating the remainder of such provision or the remaining provisions of
     this Agreement.

          10.9 HEADINGS. The section and subsection headings contained in this
     Agreement are included for convenience only and form no part of the
     agreement between the parties.

          10.10 SURVIVAL. The provisions of Section 9 and Section 10 shall
     survive termination of this Agreement.

          10.11 INTERPRETATION. In all matters of interpretation, whenever
     necessary to give effect to any provision of this Agreement, each gender
     shall include the others, the singular shall include the plural, and the
     plural shall include the singular. The titles of the paragraphs of this
     Agreement are for convenience only and shall not in any way affect the
     interpretation of any provision or condition of this Agreement. Each party
     and its counsel have reviewed and revised this Agreement. As a result, the
     normal rule of construction to the effect that any ambiguities are to be
     resolved against the drafting party shall not be employed in the
     interpretation of this Agreement or any amendments or exhibits thereto.

          10.12 ENTIRE AGREEMENT. This Agreement constitutes and embodies the
     entire understanding and agreement of the parties hereto relating to the
     subject matter hereof and there are no other agreements or understandings,
     written or oral, in effect between the parties relating to such subject
     matter except as expressly referred to herein.


                                     Page 8
<PAGE>


         IN WITNESS WHEREOF, the parties have entered into and executed this
Warrant Agreement as of the date first above written.



                                          BRILLIANT DIGITAL ENTERTAINMENT, INC.

                                          By:     /S/ MARK DYNE
                                              ---------------------------------
                                              Name: Mark Dyne
                                              Title: Chairman and CEO


                                     Page 9
<PAGE>


                                    EXHIBIT A

                               NOTICE OF EXERCISE

                (TO BE SIGNED ONLY UPON EXERCISE OF THE WARRANT)



TO:  Brilliant Digital Entertainment, Inc.

         The undersigned hereby irrevocably elects (to the extent indicated
herein) to exercise the Warrant granted to the undersigned pursuant to that
certain Nontransferable Redeemable Warrant Agreement dated _________, 2000
between the undersigned and Brilliant Digital Entertainment, Inc., a Delaware
corporation (the "COMPANY") and to purchase ___________ shares of Common Stock
(the "SECURITIES") of the Company. The closing of the exercise of the Warrant
shall take place at _____ on _________________, ________ at the principal
executive office of the Company located at Brilliant Digital Entertainment,
Inc., 6355 Topanga Canyon Blvd., Suite 120, Woodland Hills, CA 91367.

         The undersigned represents, warrants and agrees that the undersigned
(a) is acquiring the Securities for its own account with the present intention
of holding such Securities for investment purposes only and not with a view to,
or for sale in connection with, any distribution of such Securities (other than
a distribution in compliance with all applicable federal and state securities
laws and the provisions of the Agreement), (b) is an "accredited investor" as
that term is defined under Rule 501 of Regulation D promulgated by the
Securities and Exchange Commission under the Securities Act of 1933, as amended.



                                             ----------------------------------
                                             (Signature)


                                             ----------------------------------
                                             (Print Name)


                                             ----------------------------------
                                             (Title, if Any)


<TABLE> <S> <C>

      <ARTICLE>               5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED FINANCIAL STATEMENTS INCLUDED IN THE FORM 10-QSB OF BRILLIANT DIGITAL
ENTERTAINMENT, INC. TO WHICH THIS EXHIBIT IS A PART AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS (IN THOUSANDS, EXCEPT PER
SHARE DATA).
</LEGEND>

<S>                                                      <C>
<PERIOD-TYPE>                                                  3-MOS
<FISCAL-YEAR-END>                                        DEC-31-2000
<PERIOD-START>                                           JAN-01-2000
<PERIOD-END>                                             MAR-31-2000
<CASH>                                                         7,336
<SECURITIES>                                                       0
<RECEIVABLES>                                                  3,019
<ALLOWANCES>                                                      82
<INVENTORY>                                                        0
<CURRENT-ASSETS>                                              11,505
<PP&E>                                                         2,298
<DEPRECIATION>                                                 1,553
<TOTAL-ASSETS>                                                18,198
<CURRENT-LIABILITIES>                                          8,200
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                          15
<OTHER-SE>                                                     9,871
<TOTAL-LIABILITY-AND-EQUITY>                                  18,198
<SALES>                                                          244
<TOTAL-REVENUES>                                                 244
<CGS>                                                            303
<TOTAL-COSTS>                                                  4,479
<OTHER-EXPENSES>                                                  30
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                              (48)
<INCOME-PRETAX>                                              (4,217)
<INCOME-TAX>                                                       0
<INCOME-CONTINUING>                                          (4,217)
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                                 (4,217)
<EPS-BASIC>                                                 (0.31)
<EPS-DILUTED>                                                 (0.31)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission