CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
8-K, 1998-02-25
ASSET-BACKED SECURITIES
Previous: NCO GROUP INC, 8-K/A, 1998-02-25
Next: KEY CONSUMER ACCEPTANCE CORP, 8-K, 1998-02-25






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT


                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


                        Date of Report: February 24, 1998
                       -----------------------------------

                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION
             ------------------------------------------------------
                  (Originator of the Trust referred to herein)
             (Exact name of registrant as specified in its charter)


                    CHASE MANHATTAN AUTO GRANTOR TRUST 1996-B
                  --------------------------------------------
                      (Issuer with respect to Certificates)


        New York             33-94460               13-2633612
      ---------------     -----------------       ------------------
      (State or other      (Commission             (IRS Employer
      jurisdiction of      File Number)          Identification No.)
      incorporation)


      270 Park Avenue, New York, NY                        10017
      -------------------------------------------       ----------
      (Address of principal executive offices)          (Zip code)


                                (212) 270-6000
                ---------------------------------------------------
                (Registrant's telephone number, including area code)



<PAGE>

Item 5. Other Events

          On 2/17/98 Chase Manhattan Grantor Trust 1996-B (the "Trust")
made the distribution  to Certificateholders contemplated by the Pooling
and Servicing Agreement, dated as of September 1, 1996, (the "Pooling &
Servicing Agreement"), between the  Registrant,  as Seller and  Servicer,  and
Norwest Bank  Minnesota, National  Association, as Trustee.

A copy of the Certificateholder  Report for such  Distribution Date  delivered
pursuant to section 5.7 of the Pooling and Servicing Agreement is being filed
as Exhibit 20.1 to this Current Report on Form 8-K.


Item 7 (c). Exhibits
            --------

  Exhibit       Description
  -------       -----------

  20.1          Monthly Certificateholder's statement with respect to the
                February 17, 1998 distribution.



<PAGE>

                              SIGNATURES
                              ----------



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Bank has  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.



                                            CHASE MANHATTAN BANK USA,
                                            NATIONAL ASSOCIATION


                                            /s/ Patricia Garvey
                                            -----------------------------
                                            By:    Patricia Garvey
                                            Title: Vice President




Date:  February 24, 1998


<PAGE>

                              INDEX TO EXHIBITS
                              -----------------


   Exhibits                         Description
   --------                         -----------

     20.1                Certificateholder Report dated
                         1/15/98 delivered pursuant to
                         Section 5.7 of the Pooling and
                         Servicing  Agreement as of
                         September 1, 1996.




CHASE MANHATTAN AUTO GRANTOR TRUST                                             
SERIES 1996-B                                                   
STATEMENT TO CERTIFICATEHOLDERS                                                 
                                                        
PERIOD  17                                              PAGE    # 1     
DETERMINATION:  10-Feb-98                               Beginning       1/1/98  
DISTRIBUTION:   17-Feb-98                               Ending          1/31/98 
TIME:   2/17/98 12:21                                           
                                                        
                                                        
                        CLASS A 6.61% ASSET BACKED CERTIFICATES                 
                        CLASS B 6.76% ASSET BACKED CERTIFICATES                 
                                                        
<TABLE>
                                                 
        ORIG PRINCIPAL     BEG PRINCIPAL        PRINCIPAL       INTEREST        TOTAL           END PRINCIPAL   
CLASS   BALANCE BALANCE    DISTRIBUTION         DISTRIBUTION    DISTRIBUTION    BALANCE 
<S>   <C>                <C>                  <C>              <C>             <C>             <C>                     
A       $1,478,422,107.71  $856,177,678.69      $33,761,348.06  $4,716,112.05   $38,477,460.11  $822,416,330.63         
B          $45,725,000.00   $26,480,072.34       $1,044,179.22    $149,171.07    $1,193,350.29   $25,435,893.12         
                                                                                                                
                                                        
TOTALS  $1,524,147,107.71  $882,657,751.03      $34,805,527.28  $4,865,283.12   $39,670,810.40  $847,852,223.75         
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
             FACTOR   INFORMATION   PER   $1,000                                                
                                                        
                                                        
        PRINCIPAL       INTEREST        END PRINCIPAL                           
CLASS   DISTRIBUTION    DISTRIBUTION    BALANCE                         
<S>   <C>             <C>              <C>                                     
A       22.83606819     3.18996315      556.27978393                            
B       22.83606823     3.26235254      556.27978393                            
                                                        
Totals  22.83606819     3.19213486      556.27978393                            
                                                        
                                                        
                                                        
                                                        
                                                        
                IF THERE ARE ANY QUESTIONS OR COMMENTS, PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW                               
                                                        
                                                        
                                                        
                                                        
                                           KIM COSTA                            
                                          THE CHASE MANHATTAN BANK - ASPG                               
                                          450 WEST 33RD STREET, 15TH FLOOR                              
                                          NEW YORK, NEW YORK 10001                              
                                          (212) 946-3247                                
                                                        

(C) COPYRIGHT 1998, CHASE MANHATTAN BANK                                                        
</TABLE>
<PAGE>

<TABLE>

CHASE MANHATTAN AUTO GRANTOR TRUST                                                      
SERIES 1996-B                                                   
STATEMENT TO CERTIFICATEHOLDERS                                                 
                                                        
PERIOD  17                                                      PAGE        # 2
DETERMINATION:  10-Feb-98                                       Beginning       1/1/98
DISTRIBUTION:   17-Feb-98                                       Ending          1/31/98
TIME:   2/17/98 12:21                                           
                                                        
                                                        
                                                        
                                                        
                                                        
                                                        
                                                                        per $1000               
Section 5.8 (iii)       Servicing Fee                   $735,548.13     .48259655               
                                                        
                                                        
                                                        
                                                        
Class   Principal       Interest        Total           Prin (per $1000/orig)   Int (per $1000/orig)    Total (per $1000/orig)  
<S>   <C>             <C>             <C>             <C>                     <C>                      <C>            
A       $33,761,348.06  $4,716,112.05   $38,477,460.11          22.83606819             3.18996315               26.02603134    
B        $1,044,179.22    $149,171.07    $1,193,350.29          22.83606823             3.26235254               26.09842078    
                                                        
                                                        
                                                        
Total   $34,805,527.28  $4,865,283.12   $39,670,810.40          22.83606819             3.19213486               26.02820305    
                                                        
                                                        
                                                        
Section 5.8 (v)         Pool Balance at the end of the Collection Period                        $847,852,223.75                     
                                                        
                                                        
Section 5.8 (vi)        Aggregate Net Losses for Collection Period                      $450,978.07                     
                                                        
                                                        
Section 5.8 (vii)       Carryover Shortfall for Collection Period                                               
                        Class A Interest                0.00                    
                        Class B Interest                0.00                    
                        Class A Principal               0.00                    
                        Class B Principal               0.00                    
                        TOTAL                           0.00                    
                                                        
                                                        
Section 5.8 (viii)      Reserve Account Balance after Disbursement                      $27,555,197.27                  
                                                        
                                                        
                                                        
Section 5.8 (ix)        Specified Reserve Account Balance                               $27,555,197.27                  
                                                        
                                                        
                                                        
Section 5.8 (x)         Repurchase Amounts for Repurchased Receivables                                          
                        Seller                  $0.00                   
                        Servicer                $0.00                   
                        TOTAL                   $0.00                   
                                                        
                                                        
                                                        
Section 5.8 (xi)        Advance Summary for Collection Period                                           
                        Unreimbursed Advances for Period                        $4,283,850.49                   
                        Unreimbursed Advances for Previous Period               $4,955,713.81                   
                        Change from Previous Period                             ($671,863.32)                   
                                                        
                        Reimbursed Advance from Collections                     $1,697,700.47                   
                        Reimbursed Advance from Liquidation Proceeds               $28,919.51                   
                        Reimbursed Advance from Reserve Account Withdrawals             $0.00                   
                                                        
                                                        
                                                        
                                                        
                                                        
(C) COPYRIGHT 1998, CHASE MANHATTAN BANK                                                        
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission