BROOKDALE LIVING COMMUNITIES INC
10-Q, 1998-08-14
NURSING & PERSONAL CARE FACILITIES
Previous: PANAVISION INC, 10-Q, 1998-08-14
Next: CYPRESS CAPITAL INC, 10QSB, 1998-08-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934, for the Quarterly Period ended June 30, 1998.

                                       or

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934, for the Transition Period from ________ to _______.

Commission File Number       0-22253
                             -------

                       BROOKDALE LIVING COMMUNITIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                        36-4103821
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

 77 W. Wacker Drive, Suite 4400
         Chicago, IL                                         60601
- -------------------------------             ------------------------------------
(Address of principal executive offices)                   (Zip Code)

                                 (312) 977-3700
- --------------------------------------------------------------------------------
                (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
(Former  name,  former  address,  or former  fiscal year,  if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes    X   No
    -----    -------
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of August 13, 1998,  9,572,802 shares of the Registrant's Common Stock, $0.01
par value per share, were outstanding.


<PAGE>


                       BROOKDALE LIVING COMMUNITIES, INC.
                                    FORM 10-Q

                                      INDEX
                                      -----
PART I:  FINANCIAL INFORMATION                                              Page
                                                                            ----
Item 1.  Financial Statements (Unaudited)......................................3


         Consolidated Balance Sheets of Brookdale Living 
         Communities, Inc. as of June 30, 1998 and as of December 31, 1997.....4

         Consolidated Statements of Operations of Brookdale Living 
         Communities, Inc. for the period from April 1, 1998 through 
         June 30, 1998 and for the period from May 7, 1997 through 
         June 30, 1997 and Combined  Statement of  Operations of
         Predecessor Properties  (predecessor to Brookdale Living 
         Communities,  Inc.) for the period from April 1, 1997
         through May 6, 1997...................................................5

         Consolidated Statements of Operations of Brookdale Living 
         Communities, Inc. for the period from January 1, 1998 through 
         June 30, 1998 and for the period from May 7, 1997 through 
         June 30, 1997 and Combined  Statement of  Operations of
         Predecessor Properties  (predecessor to Brookdale Living 
         Communities,  Inc.) for the period from January 1, 1997
         through May 6, 1997...................................................6

         Consolidated Statements of Operations of Brookdale Living 
         Communities, Inc. for the period from January 1, 1998 through 
         June 30, 1998 and for the period from May 7, 1997 through 
         June 30, 1997 and Combined  Statement of  Operations of
         Predecessor Properties  (predecessor to Brookdale Living 
         Communities,  Inc.) for the period from January 1, 1997
         through May 6, 1997...................................................7

         Notes to Consolidated and Combined Financial Statements of 
         Brookdale Living Communities, Inc. and Predecessor Properties 
         (predecessor to Brookdale Living Communities, Inc.)...................9


Item 2.  Management's  Discussion  and  Analysis  of  Financial  Condition  
         and  Results  of Operations..........................................12

Item 3.  Quantitative and Qualitative Disclosures About Market Risk...........16

PART II: OTHER INFORMATION....................................................17

Item 1.  Legal Proceedings....................................................17
Item 2.  Changes in Securities................................................17
Item 3.  Defaults Upon Senior Securities......................................17
Item 4.  Submission of Matters to a Vote of Security Holders..................17
Item 5.  Other Information....................................................17
Item 6.  Exhibits and Reports on Form 8-K.....................................17

Signatures ...................................................................23

                                      -2-
<PAGE>





                                    PART I: FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited).


        The information furnished in the accompanying  consolidated and combined
balance sheets, statements of operations,  and statements of cash flows reflects
all  adjustments  which are, in the opinion of management,  necessary for a fair
presentation of the aforementioned financial statements for the interim period.

        Brookdale Living  Communities,  Inc.  ("Brookdale")  was incorporated on
September 4, 1996 and commenced  operations  upon the  completion of its initial
public  offering  on May 7,  1997.  The  consolidated  financial  statements  of
Brookdale and Subsidiaries  (the "Company")  represent the results of operations
of 15 facilities the Company operated during the period presented.  The combined
financial  statements  of  Predecessor  Properties  (the  "Predecessor"  to  the
Company) are  presented  for  comparative  purposes due to common  ownership and
management  and  represent  the  results of  operations  of the  entities  (five
facilities)  which  comprised  the  Predecessor  Properties  for the period from
January 1, 1997 to May 6, 1997.

        The  aforementioned  financial  statements should be read in conjunction
with the notes to the  financial  statements  and  Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  and the  financial
statements  for the period  ended  December 31, 1997  included in the  Company's
Annual Report on Form 10-K as filed with the Securities and Exchange  Commission
on March 31, 1998.



                                      -3-
<PAGE>



       BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES (THE "COMPANY")

                   CONSOLIDATED BALANCE SHEETS OF THE COMPANY
                                 (In Thousands)
                                   (Unaudited)


<TABLE>
<CAPTION>

ASSETS                                                               June 30, 1998    December 31, 1997
                                                                     -------------    -----------------
<S>                                                                        <C>                <C>    
Cash and cash equivalents........................................   $        1,437      $        13,292
Accounts receivable..............................................              613                  214
Note receivable..................................................            1,903                    -
Prepaid expenses and other.......................................            6,430                3,077
                                                                     -------------      ---------------
     Total current assets........................................           10,383               16,583
                                                                     -------------      ---------------

Property, plant and equipment....................................          115,068              113,294
Accumulated depreciation.........................................           (3,946)              (2,164)
                                                                     -------------      ---------------
Property, plant and equipment, net...............................          111,122              111,130
                                                                     -------------      ---------------

Property under development.......................................            8,693               11,427
Cash and investments - restricted................................           19,701                5,920
Letter of credit deposits........................................           13,014               12,138
Lease security deposits..........................................           32,054               18,542
Other............................................................            8,824                7,429
                                                                     -------------      ---------------
     Total assets................................................   $      203,791      $       183,169
                                                                    ==============      ===============


LIABILITIES AND STOCKHOLDERS' EQUITY

Current portion of long-term debt................................   $          298      $           286
Unsecured line of credit.........................................            8,250                    -
Current portion of deferred gain on sale of property.............              806                  806
Accrued interest payable.........................................              494                  566
Accounts payable and accrued expenses............................            7,110                4,256
Other............................................................              993                  344
                                                                     -------------      ---------------
     Total current liabilities...................................           17,951                6,258
                                                                     -------------      ---------------

Long-term debt, less current portion.............................           95,729               95,881
Tenant entrance and security deposits............................            4,752                4,377
Deferred lease liability.........................................            2,425                1,811
Deferred gain on sale of property, less current portion..........           16,520               16,922
                                                                     -------------      ---------------
     Total liabilities...........................................          137,377              125,249
                                                                     -------------      ---------------
STOCKHOLDERS' EQUITY:
Common stock, $.01 par value, 75,000 shares authorized, 9,560
   and 9,175 shares issued and outstanding at June 30, 1998 and                    
   December 31, 1997, respectively..............................                96                   92
Additional paid-in-capital.......................................           63,241               57,383
Retained earnings................................................            3,077                  445
                                                                     -------------      ---------------
     Total stockholders' equity..................................           66,414               57,920
                                                                     -------------      ---------------
     Total liabilities and stockholders' equity..................   $      203,791      $       183,169
                                                                    ==============      ===============
                                                                                       
</TABLE>




See accompanying notes to consolidated and combined financial statements.



                                      -4-

<PAGE>



       BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES (THE "COMPANY")
          AND PREDECESSOR PROPERTIES (THE "PREDECESSOR" TO THE COMPANY)

            CONSOLIDATED STATEMENTS OF OPERATIONS OF THE COMPANY AND
               COMBINED STATEMENT OF OPERATIONS OF THE PREDECESSOR
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                          Brookdale Living   Brookdale Living    Predecessor
                                                          Communities, Inc.  Communities, Inc.    Properties
                                                             period from       period from       period from
                                                            April 1, 1998      May 7, 1997      April 1, 1997
                                                               through           through           through
                                                            June 30, 1998     June 30, 1997      May 6, 1997
                                                          ----------------   ----------------   --------------

<S>                                                               <C>                <C>                 <C>  
Revenue
Resident fees.........................................    $         17,198   $          6,539   $        3,008
Development fees......................................               1,390                  -                -
Management fees.......................................                  63                 32                -
                                                          ----------------   ----------------   --------------
    Total revenue.....................................              18,651              6,571            3,008
                                                          ----------------   ----------------   --------------

Expenses
Facility operating....................................               9,691              3,483            1,677
General and administrative............................               1,204                478                -
Lease expense.........................................               4,141              1,544              866
Depreciation and amortization.........................               1,205                691              206
Property management fees..............................                   -                  -               59
                                                          ----------------   ----------------   --------------
    Total operating expenses..........................              16,241              6,196            2,808
                                                          ----------------   ----------------   --------------
    Income from operations............................               2,410                375              200
Interest income.......................................                 936                126               19
Interest expense......................................                (936)              (715)            (294)
                                                          ----------------   ----------------   --------------
    Income (loss) before minority interest expense and
      income tax (expense) benefit....................               2,410               (214)             (75)
Minority interest expense.............................                   -                  -              (56)
Income tax (expense) benefit..........................                (889)               133              (67)
                                                          ----------------   ----------------   --------------

    Net income (loss).................................    $          1,521   $            (81)  $         (198)
                                                          ================    ================   ===============

Basic earnings (loss) per common share................    $           0.16   $          (0.01)
                                                          ================    ================        

Weighted average shares used for computing basic
   earnings (loss) per common share ..................               9,487              6,844
                                                          ================    ================         
   

Diluted earnings (loss) per common share..............    $           0.16   $          (0.01)
                                                          ================    ================
Weighted average shares used for computing diluted
   earnings (loss) per common share                                  9,793              6,851
                                                          ================    ================
   
</TABLE>



See accompanying notes to consolidated and combined financial statements.



                                      -5-
<PAGE>



       BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES (THE "COMPANY")
          AND PREDECESSOR PROPERTIES (THE "PREDECESSOR" TO THE COMPANY)

            CONSOLIDATED STATEMENTS OF OPERATIONS OF THE COMPANY AND
               COMBINED STATEMENT OF OPERATIONS OF THE PREDECESSOR
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                          Brookdale Living      Brookdale Living        Predecessor
                                                          Communities, Inc.     Communities, Inc.        Properties
                                                             period from          period from           period from
                                                           January 1, 1998        May 7, 1997          January 1, 1997
                                                               through             through                 through
                                                            June 30, 1998       June 30, 1997            May 6, 1997              
                                                          ----------------      ----------------       ---------------

<S>                                                              <C>                <C>                <C>
Revenue  
Resident fees.........................................    $         32,855      $          6,539       $        10,473
Development fees......................................               2,578                     -                     -
Management fees.......................................                 116                    32                     -
                                                          ----------------      ----------------       ---------------
    Total revenue.....................................              35,549                 6,571                10,473
                                                          ----------------      ----------------       ---------------

Expenses
Facility operating....................................              18,278                 3,483                 5,872
General and administrative............................               2,496                   478                     -
Lease expense.........................................               7,992                 1,544                 3,042
Depreciation and amortization.........................               2,431                   691                   857
Property management fees..............................                   -                     -                   230
                                                          ----------------      ----------------       ---------------
    Total operating expenses..........................              31,197                 6,196                10,001
                                                          ----------------      ----------------       ---------------
    Income from operations............................               4,352                   375                   472
Interest income.......................................               1,641                   126                    68
Interest expense......................................              (1,858)                 (715)                 (830)
                                                          ----------------      ----------------       ---------------
    Income (loss) before minority interest expense and
      income tax (expense) benefit....................               4,135                  (214)                 (290)
Minority interest expense.............................                   -                     -                  (138)
Income tax (expense) benefit..........................              (1,503)                  133                  (236)
                                                          ----------------      ----------------       ---------------

    Net income (loss).................................    $          2,632      $            (81)      $          (664)
                                                          ================      ================       ===============

Basic earnings (loss) per common share................    $           0.28      $          (0.01)
                                                          ================      ================

Weighted average shares used for computing basic
   earnings (loss) per common share..................                9,448                 6,844
                                                          ================      ================
   
Diluted earnings (loss) per common share..............    $           0.27      $          (0.01)
                                                          ================      ================

Weighted average shares used for computing diluted
   earnings (loss) per common share                                  9,721                 6,851
                                                          ================      ================
</TABLE>





See accompanying notes to consolidated and combined financial statements.


                                      -6-


<PAGE>



       BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES (THE "COMPANY")
          AND PREDECESSOR PROPERTIES (THE "PREDECESSOR" TO THE COMPANY)

            CONSOLIDATED STATEMENTS OF CASH FLOWS OF THE COMPANY AND
               COMBINED STATEMENT OF CASH FLOWS OF THE PREDECESSOR
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                          Brookdale Living      Brookdale Living        Predecessor
                                                          Communities, Inc.     Communities, Inc.        Properties
                                                             period from          period from           period from
                                                           January 1, 1998        May 7, 1997          January 1, 1997
                                                               through             through                 through
                                                            June 30, 1998       June 30, 1997            May 6, 1997
                                                          ----------------      ----------------       ---------------
<S>                                                                    <C>                   <C>                   <C>
Cash Flows from Operating Activities
Net income (loss)....................................     $          2,632      $            (81)      $          (664)
   Adjustments to reconcile net income (loss) to net
   cash provided by operating activities:
     Depreciation and amortization...................                2,431                   691                   857
     Deferred income taxes...........................                1,536                  (133)                    -
     Minority interest expense.......................                    -                     -                   138
     Change in deferred lease liability..............                  614                   210                   419
     Deferred gain on sale of property...............                 (402)                 (122)                 (281)
     Changes in:
       Accounts receivable...........................                 (399)                  (85)                  (61)
       Prepaid expenses and other....................               (4,767)                 (740)                 (110)
       Accrued interest payable......................                  (72)                   98                   111
       Accounts payable and accrued expenses.........                2,854                 3,526                   431
       Tenant entrance and security deposits.........                 (108)                   38                    35
       Other current liabilities.....................                 (851)               (1,368)                1,022
                                                          ----------------      ----------------       ---------------
         Net cash provided by operating activities...                3,468                 2,034                 1,897
                                                          ----------------      ----------------       ---------------
Cash Flows from Investing Activities
   Lease security deposits and acquisitions..........              (12,638)              (30,266)                    -
   Proceeds from sale of property under development..                3,300                     -                     -
   Changes in cash and investments - restricted......              (12,758)                 (712)               (1,180)
   Property under development........................               (9,915)                 (427)                   (2)
   Payments received on notes receivable.............                7,446                     -                     -
   Reimbursable leasehold improvements...............                 (919)                    -                     -
   Additions to property, plant and equipment........               (1,961)                 (644)                 (149)
                                                          ----------------      ----------------       ---------------
         Net cash used in investing activities.......              (27,445)              (32,049)               (1,331)
                                                          ----------------      ----------------       ---------------
Cash Flows from Financing Activities
   Repayment of long-term debt.......................                 (140)                  (44)                    -
   Proceeds from unsecured line of credit............               10,750                     -                     -
   Repayment of unsecured line of credit.............               (2,500)                    -                     -
   Increase in letter of credit deposit..............                 (876)              (11,177)                    -
   Payment of deferred financing costs...............                 (504)                  (42)                 (287)
   Net distributions to partners.....................                    -                     -                (2,594)
   Proceeds from issuance of common stock, net.......                5,392                50,742                     -
                                                          ----------------      ----------------       ---------------
         Net  cash   provided  by  (used  in)  
         financing activities........................               12,122                39,479                (2,881)
                                                          ----------------      ----------------       ---------------
         Net  (decrease)   increase  in  cash  and  
         cash equivalents............................              (11,855)                9,464                (2,315)
         Cash  and  cash  equivalents  at  beginning   
         of period...................................               13,292                 1,915                 4,230
                                                          ----------------      ----------------       ---------------
         Cash and cash equivalents at end of period..     $          1,437      $         11,379       $         1,915
                                                          ================      ================       ===============
</TABLE>

See accompanying notes to consolidated and combined financial statements.


                                      -7-

<PAGE>



       BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES (THE "COMPANY")
          AND PREDECESSOR PROPERTIES (THE "PREDECESSOR" TO THE COMPANY)

            CONSOLIDATED STATEMENTS OF CASH FLOWS OF THE COMPANY AND
               COMBINED STATEMENT OF CASH FLOWS OF THE PREDECESSOR
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                          Brookdale Living      Brookdale Living        Predecessor
                                                          Communities, Inc.     Communities, Inc.        Properties
                                                             period from          period from           period from
                                                           January 1, 1998        May 7, 1997          January 1, 1997
                                                               through             through                 through
                                                            June 30, 1998       June 30, 1997            May 6, 1997
                                                          ----------------      ----------------       ---------------

<S>                                                                    <C>                   <C>                   <C>
Supplemental Disclosure of Cash Flow Information:

Interest paid, net of amounts capitalized............     $          1,930      $            636       $           723
                                                          ================      ================       ===============

Income taxes paid....................................     $            657      $              -       $             -
                                                          ================      ================       ===============

Supplemental Schedule of Noncash Investing and
Financing Activities:

In connection  with property  acquisitions  
and net lease  transactions,  assets acquired
and liabilities assumed were as follows:
    Fair value of assets acquired ...................     $         13,860      $         68,545       $             -
    Less: Consideration given
          Cash paid .................................               11,875                30,266                     -
                                                          ----------------      ----------------       ---------------

    Liabilities assumed .............................     $          1,985      $         38,279       $             -
                                                          ================      ================       ===============
</TABLE>



See accompanying notes to consolidated and combined financial statements.



                                      -8-
<PAGE>



       BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES (THE "COMPANY")
          AND PREDECESSOR PROPERTIES (THE "PREDECESSOR" TO THE COMPANY)

             NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

1.  Organization

     Brookdale  Living  Communities,  Inc.  ("Brookdale")  was  incorporated  in
Delaware on September 4, 1996 and commenced  operations  in connection  with its
initial  public  offering (the "IPO"),  which closed on May 7, 1997. On December
24, 1997, Brookdale completed a follow-on offering of 2,000 shares of its common
stock at $16.6875 per share (the "Follow-on Offering").


    The consolidated  financial statements of the Company include the properties
owned or  leased  by the  Company.  The  combined  financial  statements  of the
Predecessor Properties (defined below) include the facilities owned or leased by
the senior independent and assisted living division of The Prime Group, Inc. and
its affiliates  ("PGI"),  which consisted of the five facilities as indicated in
the table  below (PGI  owned or leased  The  Heritage,  The  Devonshire  and The
Hallmark  facilities  during the period from January 1, 1995 through May 6, 1997
and leased The  Springs of East Mesa and The Gables at Brighton  facilities  for
the period from December 27, 1996 through May 6, 1997). The following table sets
forth the properties owned, leased,  managed or under development by the Company
as of June 30, 1998 (collectively, the "Properties").

Property Name                           Date Owned or Leased
- -------------                           ---------------------

Owned Facilities:
- -----------------
The Heritage (1)                        May 7, 1997
The Devonshire (1)                      May 7, 1997
Hawthorn Lakes (2)                      May 7, 1997
Edina Park Plaza (2)                    May 7, 1997

Leased Facilities:
- ------------------
The Hallmark (1)                        May 7, 1997
The Springs of East Mesa (1)            May 7, 1997
The Gables at Brighton (1)              May 7, 1997
The Park Place (2)                      May 7, 1997
The Gables at Farmington                November 24, 1997
The Classic at West Palm Beach          December 18, 1997
The Brendenwood Retirement Community    December 22, 1997
Harbor Village                          March 6, 1998
The Atrium of San  Jose                 May 12, 1998

Managed Facilities:
- -------------------
The Island on Lake Travis (3)
The Kenwood (4)

Development Projects Under Construction:
- ----------------------------------------
Austin, Texas (5)
Southfield, Michigan (5)
Raleigh, North Carolina (5)

Projects In Development:
- ------------------------
Glen Ellyn, Illinois (5) (6)
New York (Battery Park City), New York

(1) Collectively  referred to as the  "Predecessor  Properties" 
(2) Collectively referred to as the "IPO  Properties"  
(3) Management  services  commenced May 7, 1997 
(4) Management services commenced July 1, 1997
(5) The Company is developing  these projects for third party owners and has the
    option to purchase these facilities 
(6) Construction commenced August 5, 1998


                                      -9-

<PAGE>



2.   Summary of Significant Accounting Policies

Basis of Presentation

  The  accompanying   unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  all adjustments considered necessary
for a fair presentation  have been included.  Operating results for such interim
periods are not necessarily indicative of the results that may be expected for a
full fiscal  year.  For further  information  regarding  significant  accounting
policies please refer to the financial  statements and footnotes thereto for the
period ended  December 31, 1997 included in the Company's  Annual Report on Form
10-K as filed with the  Securities  and Exchange  Commission  on March 31, 1998.
Significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

  Use of Estimates

  The  preparation  of the  consolidated  and combined  financial  statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect amounts reported in the consolidated
and combined financial  statements and accompanying  notes. Actual results could
differ from these estimates.

  Development Fees

  Development fees are recognized in the period earned.

  Reclassifications

  Certain  prior  period  amounts  have been  reclassified  to conform  with the
current financial statement presentation.

3. Recent Developments

  On April 15, 1998, the Company purchased land in Raleigh,  North Carolina (the
"Raleigh  Project") for the purpose of developing a Brookdale  prototype  senior
independent and assisted living  facility.  The Company  acquired the land for a
total  consideration  of  approximately  $2,100 in cash.  On June 30, 1998,  the
Company sold the Raleigh Project to an unaffiliated third party. The sales price
for the Raleigh  Project was $2,903,  of which  $1,000 was  received in cash and
$1,903 was  received by the  delivery of a  promissory  note.  The note  accrues
interest at 9.0% per annum and is payable on  September  30,  1998.  The Company
continues to develop the Raleigh Project pursuant to a development agreement and
has an option to purchase the Raleigh Project.

  On April 27, 1998, the Company obtained a $15,000 unsecured  revolving line of
credit  from  LaSalle  National  Bank  to be  used  for  working  capital  or in
connection  with the  acquisition,  leasing  or  development  of real  property.
Interest accrues on the outstanding principal amount of the loan at a rate equal
to the prime  rate  plus  1/2% per annum  with  interest  payable  monthly.  The
outstanding  principal  amount of the loan and accrued but unpaid  interest  are
payable in full on April 26, 1999. The Company must pay an unused commitment fee
in an amount  equal to 1/4% per annum of the amount of the line of credit  which
is not  outstanding,  which fee is payable  quarterly (see Note 7 related to the
increase in the line of credit).

  On May 12, 1998, the Company  entered into an agreement to lease The Atrium of
San Jose facility,  a 292-unit  facility  located in San Jose,  California.  The
lease is an  operating  lease with an  initial  10-year  term and five  one-year
renewal terms,  and annual lease payments  ranging from $2,331 to $2,405 through
the initial lease term. The Company has an option to acquire this  facility.  In
connection   with  the  lease,   the  Company  funded  a  security   deposit  of
approximately $6,965.

  On May 12, 1998, the Company entered into a purchase agreement to acquire land
in  Sterling  Heights,  Michigan  for  approximately  $1,800 for the  purpose of
developing  a  Brookdale   prototype  senior  independent  and  assisted  living
facility.  The closing of the purchase of this  property is subject to customary
closing  contingencies,  and  there  can  be  no  assurance  that  such  closing
contingencies will be satisfied in a timely manner, if at all.

  On May 29, 1998, the Company filed a shelf registration  statement on Form S-3
with the Securities and Exchange  Commission for $200,000 in securities that may
include common stock,  preferred stock,  and debt securities (the  "Registration
Statement").  Debt securities covered by the Registration  Statement may include
debt which is  convertible  to common stock.  This  registration  is intended to
facilitate future public offerings of securities. The Registration Statement was
declared effective by the Securities and Exchange Commission on July 8, 1998.




                                      -10-
<PAGE>



     On June 25,  1998,  the Company  and Nomura  Asset  Management  Corporation
("NACC")  entered  into a master  financing  facility in which NACC will provide
financing,  in  the  aggregate  principal  amount  of up to  $100,000,  for  the
development and construction of senior independent living facilities. The owners
of the Austin, Texas and Southfield,  Michigan development projects have secured
loan commitments of $24,250 and $26,625, respectively under the master financing
facility.

4. Income Taxes

  Income tax  expense  differs  from the amounts  computed by applying  the U.S.
federal  income tax rate of 34% to income before income tax expense  principally
as a result of  non-taxable  amortization  of the  deferred  gain on sale of the
property and state income taxes.

5. Earnings (Loss) Per Share

  The following table sets forth the  computation of basic and diluted  earnings
(loss) per share for the three months ended June 30, 1998,  the six months ended
June 30, 1998 and the period from May 7, 1997 through June 30, 1997.

<TABLE>
<CAPTION>

                                                                                           Period from
                                                         Three months     Six months       May 7, 1997
                                                            Ended           Ended            Through
                                                         June 30, 1998   June 30, 1998    June 30, 1997
                                                         -------------   -------------    -------------   
                                                             

<S>                                                      <C>              <C>              <C>        
      Numerator for basic and diluted earnings (loss)
      per common share................................   $    1,521       $     2,632      $      (81)  
      

      Denominator:
        Denominator for basic earnings (loss) per share
         -  weighted-average shares....................       9,487             9,448           6,844
         Effect of dilutive securities -
         Employee stock options........................         306               273               7
                                                         -------------   -------------    -------------
           Denominator for diluted earnings (loss) per
             share-adjusted weighted-average   
             shares and assumed conversions............       9,793             9,721           6,851
                                                         =============   =============    =============
             
      Basic earnings (loss) per share..................  $     0.16       $      0.28      $    (0.01)
                                                         =============   =============    =============

      Diluted  earnings (loss) per share...............  $     0.16       $      0.27      $    (0.01)
                                                         =============   =============    =============
</TABLE>

     During  the second  quarter  of 1998,  certain  employees  exercised  stock
options.  The Company  received a tax benefit  with  respect to the  exercise of
non-qualified stock options and the disqualifying disposition of incentive stock
options of $470 which was credited to additional paid-in capital.

6. Pro Forma Information

  On July 2, 1998, the Company entered into an agreement to lease The Chatfield,
a 125-unit  senior  independent  and assisted  living  facility  located in West
Hartford, Connecticut. The lease is an operating lease with an initial five year
term and five one-year  renewal terms,  and annual lease payment amounts ranging
from $1,013 to $1,034  through the initial lease term. The Company has an option
to acquire this  facility.  In connection  with the lease,  the Company funded a
security deposit of approximately $5,300.

  The  following  unaudited  pro  forma  condensed,  consolidated  and  combined
statements of operations of the Company for the three months ended June 30, 1998
and June 30,  1997 and the six months  ended June 30, 1998 and June 30, 1997 are
presented  as if, at  January  1, 1998 and  January 1,  1997,  the  Company  had
completed the IPO and Follow-on  Offering and purchased the Owned Facilities and
leased  the  Leased  Facilities  and The  Chatfield  facility  which was  leased
beginning  July 2, 1998. If The  Chatfield  facility was not included in the pro
forma  operations,  revenue,  net income,  basic  earnings per share and diluted
earnings per share would be $19,408, $1,602, $0.17 and $0.16, respectively,  for
the three  months  ended  June 30,  1998 and  $15,857,  $488,  $0.07 and  $0.07,
respectively,  for the three  months  ended June 30, 1997 and  $38,481,  $2,934,
$0.31 and  $0.30,  respectively,  for the six  months  ended  June 30,  1998 and
$34,125, $249, $0.04 and $0.04, respectively,  for the six months ended June 30,
1997.





                                      -11-
<PAGE>



  These unaudited pro forma condensed,  consolidated and combined  statements of
operations  are  not  necessarily  indicative  of what  the  actual  results  of
operations of the Company would have been assuming the Company had completed the
transactions  described  in the  preceding  paragraph  at the  beginning of each
period presented,  nor do they purport to represent the results of operations of
the Company for future periods.

                                  Three months                    Six months
                                 ended June 30,                 ended June 30,
                                 --------------                 ---------------
                                 1998     1997                  1998      1997
                                 --------------                 ---------------
  Revenue                       $20,256  $16,706              $40,178   $35,822
  Net income                      1,630      515                2,994       303
  Basic earnings per share         0.17     0.08                 0.32      0.04
  Diluted earnings per share       0.17     0.08                 0.31      0.04

7. Subsequent Events

  On July 16, 1998, the Company increased its unsecured revolving line of credit
with LaSalle  National  Bank from $15,000 to $25,000.  The maturity date for the
amended line of credit was revised so that the loan must be paid down to $10,000
upon the completion of an offering of securities;  provided that, if an offering
has not occurred on or before  October 15,  1998,  the loan must be paid down to
$15,000  (see  Note 3).  The  line of  credit  will  continue  to bear  interest
according  to the  original  terms of the loan  agreement at prime plus 1/2% per
annum. As of August 13, 1998, the  outstanding  balance under the line of credit
was $15,750.

     On July 23,  1998,  the Company  sold a  development  site  located in Glen
Ellyn,  Illinois (the "Glen Ellyn Project") to an unaffiliated  third party. The
sales price for the Glen Ellyn  Project was $4,125 of which  $1,400 was received
in cash and $2,725 was received by the delivery of a promissory  note.  The note
accrues  interest at 9.0% per annum and is payable on September  30,  1998.  The
Company will develop the Glen Ellyn Project pursuant to a development  agreement
and has an option to purchase the Glen Ellyn Project.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

  The following discussion is based on the Consolidated  Financial Statements of
the Company as of June 30, 1998 and December 31, 1997,  and for the periods from
January 1, 1998 through June 30, 1998 and from May 7, 1997 through June 30, 1997
and the Combined  Statement of  Operations  of  Predecessor  Properties  for the
periods from January 1, 1997 to May 6, 1997.  The  financial  statements  of the
Predecessor  Properties  combine the results of  operations  of five  properties
which  were  contributed  by  PGI  to  the  Company   simultaneously   with  the
consummation of its IPO and are now  consolidated in the Company's  consolidated
financial   statements.   Historical   results  and  any   apparent   percentage
relationships  with respect  thereto are not  necessarily  indicative  of future
operations.

Cautionary Statements

  This  quarterly  report on Form  10-Q  contains  "forward-looking  statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. When
used in this report, the words "believes," "expects," "anticipates," "estimates"
and  similar  words  and   expressions   are  generally   intended  to  identify
forward-looking statements. Statements that
describe the Company's future strategic plans,
goals or objectives are also forward-looking statements.  Readers of this report
are cautioned that any forward-looking statements, including those regarding the
intent,  belief, or current  expectations of the Company or management,  are not
guarantees  of future  performance,  results  or events  and  involve  risks and
uncertainties  and that  actual  results and events may differ  materially  from
those  in  the  forward-looking  statements  as a  result  of  various  factors,
including, but not limited to, (i) general economic conditions in the markets in
which the Company  operates,  (ii)  competitive  pressures  within the  industry
and/or  the  markets  in  which  the  Company  operates,  (iii)  the  successful
completion  of the  acquisition  of the  facilities  which the Company has under
contract,  the successful completion of development  activities,  the successful
integration  of newly acquired or leased  facilities  with the operations of the
Company's  existing  facilities,  fluctuations in operating  results,  occupancy
levels  in the  markets  in which the  Company  competes,  and/or  unanticipated
changes  in  expenses  or  capital  expenditures,  (iv)  the  effect  of  future
legislation  or  regulatory  changes on the Company's  operations  and (v) other
factors described from time to time in the Company's filings with the Securities
and Exchange Commission.  The forward-looking statements included in this report
are made only as of the date hereof.  The Company  undertakes  no  obligation to
update  such   forward-looking   statements  to  reflect  subsequent  events  or
circumstances.




                                      -12-
<PAGE>



Overview

  As of June 30, 1998, the Company  operated 15 senior  independent and assisted
living facilities containing a total of 3,372 units. Four of such facilities are
owned  by the  Company,  nine  facilities  are  leased  by the  Company  and two
facilities  (one of which is owned by PGI) are managed by Brookdale  pursuant to
management  contracts.  The Company's  senior  independent  and assisted  living
facilities  offer  residents  a  supportive,  "home-like"  setting  as  well  as
assistance  with certain  activities of daily living.  By providing  residents a
range of service  options as their needs  change,  the Company  seeks to achieve
greater  continuity of care,  enabling senior  residents to  "age-in-place"  and
thereby  maintain  their stay for a longer  time  period.  The  ability to allow
residents to  age-in-place  is beneficial to the Company's  residents as well as
their families who are burdened with care decisions for their elderly relatives.

  The Company  derives its revenues from  resident  fees,  development  fees and
management fees.  Resident fees consist of charges for leasing units,  providing
basic care services,  and, in certain  instances,  providing  supplemental  care
services to residents.  Basic care services  include meal service,  housekeeping
services  within  the  resident  units,  social  and  recreational   activities,
scheduled transportation,  security,  emergency call response, access to on-site
medical  services and medical  education and wellness  programs.  In addition to
basic care  services,  the Company  offers  custom  tailored  supplemental  care
services for residents who desire or need such services.  Optional  supplemental
care  services  include  check-in  services and escort and  companion  services.
Depending  on  the  particular  facility  and as  dictated  by  state  licensing
requirements,  the Company also  provides  assistance  with  activities of daily
living,  such as dressing,  bathing,  eating and  medication  administration  or
reminders.  The Company plans to expand its supplemental  service offerings,  as
permitted by licensing,  in order to capture  incremental revenue and enable its
residents to remain in its facilities  longer. In addition,  where  practicable,
the Company may obtain  licensing to provide home health  services to residents.
Resident fees  typically are paid monthly by residents,  their families or other
responsible  parties.  As of June 30, 1998,  99.6% of the Company's  revenue was
derived from private pay sources.

  The Company derives  additional  revenue from development fees associated with
developing  senior  independent and assisted living  facilities for unaffiliated
third parties and management fees from managing senior  independent and assisted
living  facilities  for  unaffiliated   third  parties  pursuant  to  management
contracts.  Management  services  income  consists  of  management  fees,  which
typically range from 3.0% to 5.0% of a managed  facility's total gross revenues.
All such fees are recognized as revenues when management services are rendered.

  The Company classifies its operating  expenses into the following  categories:
(i) facility  operating  expenses,  which include property personnel payroll and
related costs, food,  marketing,  other direct facility expenses and real estate
taxes;  (ii)  general  and  administrative  expenses,  which  primarily  include
corporate and other overhead costs; (iii) lease expenses;  and (iv) depreciation
and amortization.


Comparison of six months ended June 30, 1998 to six months ended June 30, 1997

  For the six months ended June 30, 1998,  results reflect the operations of the
Company's 15 facilities. For the six months ended June 30, 1997, results reflect
the  operations of the  Predecessor's  five  facilities,  the  operations of the
Company's three IPO Properties and the management by the Company of one facility
after the IPO.

  Revenue. Total revenue increased by $18.5 million, or 108.6%, to $35.5 million
for the six months  ended June 30, 1998 when  compared  to the six months  ended
June 30, 1997.  Resident fees  increased by $15.8  million,  or 93.1%,  to $32.9
million. Of this increase, approximately $783,000 (or a "same store" increase of
5.2%)  reflects an increase in resident  fees at the  properties  that have been
operated during both periods, which resulted primarily from increases in monthly
charges under residency agreements. Approximately $15.0 million of such increase
reflects revenue from facilities acquired, leased or managed subsequent the IPO.
The remaining $2.7 million of the total revenue  increase  reflects revenue from
development  and management  fees  associated  with projects being developed and
managed by the  Company  for  unaffiliated  third  parties.  The Company has the
option to purchase such development properties.

  Operating  Expenses.  Total operating expenses increased by $15.0 million,  or
92.6%,  to $31.2 million for the six months ended June 30, 1998 when compared to
the six months ended June 30, 1997.  Facility  operating  expenses  increased by
$8.9 million,  or 95.4%,  to $18.3 million  primarily due to the addition of the
expenses of the  facilities  acquired or leased  subsequent to the IPO. From the
commencement  of its  operations on May 7, 1997,  the Company has managed all of
its facilities and, accordingly, incurred general and administrative expenses of
approximately  $2.5 million for the six months  ended June 30, 1998  compared to
$478,000 for the period from May 7, 1997 through June 30, 1997.  Prior to May 7,
1997, two of the Predecessor  Properties  incurred  property  management fees of
approximately $230,000.

  Lease  expense  increased by  approximately  $3.4 million,  or 74.3%,  to $8.0
million for the six months  ended June 30, 1998 when  compared to the six months
ended June 30,  1997 due  primarily  to the  addition  of lease  expense for the
facilities leased subsequent to the IPO.



                                     -13-
<PAGE>



Depreciation and amortization increased by approximately  $883,000, or 57.0%, to
$2.4  million for the six months  ended June 30,  1998 when  compared to the six
months ended June 30, 1997. This increase primarily reflects the depreciation of
the  step-up in basis of two of the  Predecessor  Properties  that  resulted  in
connection  with  the  IPO  and the  depreciation  of two of the IPO  Properties
acquired on May 7, 1997.

  Interest  expense  increased  by  approximately  $313,000,  or 20.3%,  to $1.9
million for the six months  ended June 30, 1998 when  compared to the six months
ended June 30, 1997  primarily  due to the  assumption  of debt on the  Hawthorn
Lakes and Edina Park Plaza  facilities in connection  with the purchase of these
properties  on May 7, 1997.  Interest  income  increased by  approximately  $1.4
million to $1.6 million for the six months ended June 30, 1998 when  compared to
the six months ended June 30, 1997 due to an increase in average  cash  balances
and various deposits and restricted investments.

  Net Income.  For the six months ended June 30, 1998, the Company generated net
income of approximately $2.6 million,  as compared to a net loss of $745,000 for
the six months ended June 30, 1997  primarily  due to the changes in revenue and
expenses  described  above.  Net income for the six months  ended June 30,  1998
versus the net loss for the six months ended June 30, 1997,  which  included the
Predecessor  Properties only, is not necessarily  comparable,  in the opinion of
management,  due to the  different  ownership  and  capital  structures  for the
respective periods.

Comparison  of three  months  ended June 30, 1998 to three months ended June 30,
1997

  For the three months ended June 30, 1998,  results  reflect the  operations of
the Company's 15 facilities.  For the three months ended June 30, 1997,  results
reflect the operations of the Predecessor's  five facilities,  the operations of
the  Company's  three IPO  Properties  and the  management by the Company of one
facility after the IPO.

  Revenue.  Total revenue increased by $9.1 million,  or 94.7%, to $18.7 million
for the three months ended June 30, 1998 when compared to the three months ended
June 30, 1997.  Resident  fees  increased by $7.7  million,  or 80.1%,  to $17.2
million. Of this increase, approximately $341,000 (or a "same store" increase of
4.5%)  reflects an increase in resident  fees at the  properties  that have been
operated during both periods, which resulted primarily from increases in monthly
charges under residency agreements.  Approximately $7.4 million of such increase
reflects revenue from facilities  acquired,  leased or managed subsequent to the
IPO. The remaining $1.4 million of the total revenue  increase  reflects revenue
from  development  and management  fees associated with projects being developed
and managed by the Company for unaffiliated  third parties.  The Company has the
option to purchase such development properties.

  Operating  Expenses.  Total operating expenses  increased by $7.2 million,  or
80.4%,  to $16.2  million for the three months ended June 30, 1998 when compared
to the three months ended June 30, 1997.  Facility  operating expenses increased
by $4.5 million,  or 87.8%, to $9.7 million primarily due to the addition of the
expenses of the  facilities  acquired or leased  subsequent to the IPO. From the
commencement  of operations  on May 7, 1997,  the Company has managed all of its
facilities and,  accordingly,  incurred general and  administrative  expenses of
approximately  $1.2 million for the three months ended June 30, 1998 compared to
$478,000 for the period from May 7, 1997  through June 30, 1997.  For the period
from  April 1, 1997  through  May 6,  1997,  two of the  Predecessor  Properties
incurred property management fees of approximately $59,000.

  Lease  expense  increased by  approximately  $1.7 million,  or 71.8%,  to $4.1
million  for the three  months  ended June 30,  1998 when  compared to the three
months  ended  June  30,  1997 due to the  addition  of  lease  expense  for the
facilities leased subsequent to the IPO. Depreciation and amortization increased
by approximately  $308,000, or 34.3%, to $1.2 million for the three months ended
June 30,  1998 when  compared  to the three  months  ended June 30,  1997.  This
increase  primarily  reflects the depreciation of the step-up in basis of two of
the  Predecessor  Properties  that resulted in  connection  with the IPO and the
depreciation of two of the IPO Properties acquired on May 7, 1997.

  Interest expense decreased by approximately  $73,000, or 7.2%, to $936,000 for
the three  months  ended June 30, 1998 when  compared to the three  months ended
June 30, 1997 primarily due to lower  floating  interest rates on the tax-exempt
bonds relating to The Heritage and The Devonshire facilities partially offset by
the debt on the Hawthorn Lakes and Edina Park Plaza facilities  purchased on May
7, 1997. Interest income increased by approximately $791,000 to $936,000 for the
three  months  ended June 30, 1998 when  compared to the three months ended June
30, 1997 due to an increase in average cash  balances  and various  deposits and
restricted investments.

  Net Income.  For the three months ended June 30, 1998,  the Company  generated
net income of approximately $1.5 million,  as compared to a net loss of $279,000
for the three months ended June 30, 1997 primarily due to the changes in revenue
and  expenses  described  above.  Net income for the three months ended June 30,
1998  versus  the net loss for the  three  months  ended  June 30,  1997,  which
included the Predecessor Properties only, is not necessarily comparable,  in the
opinion of management, due to the different ownership and capital structures for
the respective periods.



                                      -14-
<PAGE>



Liquidity and Capital Resources

  On December 24, 1997,  the Company  completed a follow-on  public  offering of
2,000,000  shares of common  stock,  $.01 par value per share,  at $16.6875  per
share. The underwriters of the offering exercised their  over-allotment  option,
and, on January 21, 1998,  the Company sold an additional  300,000 shares of the
Company's  common stock at $16.6875 per share.  The proceeds  from such offering
(including  the exercise of the  underwriters'  over-allotment  option),  net of
related  underwriting  discounts and  commissions  and offering  costs,  totaled
approximately $35.5 million ($4.6 million from the exercise of the underwriters'
over-allotment option). The Company used approximately $25.8 million of such net
proceeds to repay outstanding indebtedness and fund lease security deposits paid
subsequent to such  offering.  The remaining net proceeds were used to finance a
portion  of  subsequent   acquisitions,   leasing  and  developments  of  senior
independent and assisted  living  facilities and working capital and for general
corporate purposes.

  Cash   and   cash    equivalents    (which   does   not   include   cash   and
investments-restricted  of $19.7 million,  the letter of credit deposit of $13.0
million and lease security deposits of $32.1 million) decreased by $11.9 million
to $1.4  million  at June  30,  1998  primarily  due to  cash  utilized  for the
acquisition,  leasing  and  development  of  facilities  offset  in  part by the
proceeds from the exercise of the underwriters' over-allotment option related to
the Follow-on Offering.

  Net cash  provided by operating  activities  for the six months ended June 30,
1998  totaled  approximately  $3.5  million  as a result of  increased  property
operations  before  depreciation and  amortization  and properties  acquired and
leased subsequent to the IPO.

  Net cash used in investing activities totaled  approximately $27.4 million for
the six months ended June 30, 1998.  Investing activities included net cash used
for lease security  deposits in connection  with the lease of Harbor Village and
The  Atrium of San Jose  facilities  in the  amounts  of $5.3  million  and $7.0
million, respectively, cash paid for property under development of $9.9 million,
proceeds from the sale of property under  development of $3.3 million,  payments
received  on  notes  receivable  of  $7.4  million,  an  increase  in  cash  and
investments-restricted of $12.8 million and other uses of $3.1 million.

  Net cash provided by financing  activities was approximately $12.1 million for
the six months ended June 30, 1998.  Financing activities included proceeds from
the exercise of the underwriters' over-allotment option related to the follow-on
offering of $4.4  million,  $1.0  million  from the  exercise of employee  stock
options and net proceeds from an unsecured line of credit of $8.3 million offset
by other net uses of approximately $1.6 million.

  The Company currently plans to acquire or lease four to six senior independent
and assisted living facilities per year containing an aggregate of approximately
800 to 1,200 units and to commence  development of at least three new facilities
per year  containing  approximately  220 units.  The total  construction  costs,
including  construction period financing costs and operating deficits during the
lease-up  period,  for the 220-unit  prototype are estimated to be approximately
$30.0 million, or approximately $135,000 per unit. At June 30, 1998, the Company
had several sites under consideration for development for new senior independent
and assisted living facilities, two of which were under construction. Subsequent
to such date, the Company commenced  construction on its Raleigh, North Carolina
and Glen Ellyn, Illinois projects. Capital expenditures related to the Company's
existing  facilities  are  estimated  to be  approximately  $3.0 million to $5.0
million in the  aggregate in 1998.  The Company  anticipates  that it will use a
combination of cash on hand,  additional  equity  financing and debt  financing,
lease  transactions  and cash generated from  operations to fund its acquisition
and  development  activities.  The  Company  currently  estimates  that the cash
generated from operations,  together with cash on hand, existing debt facilities
and commitments and anticipated future financing, will be sufficient to meet its
liquidity  needs for at least six  months.  Thereafter,  in order to achieve its
growth  plans,  the Company will be required to obtain a  substantial  amount of
additional  financing.  The Company presently has no commitment,  arrangement or
understanding  regarding  financing  to fund the debt  portion of the  Company's
acquisition and development plans other than the $100.0 million  commitment from
Nomura Asset  Capital  Corporation  for  development  projects.  There can be no
assurance  that the Company will be able to obtain the  financing  necessary for
its acquisition and development programs.

  As of June 30, 1998,  the Company had $65.0 million of long-term  indebtedness
in tax-exempt bonds with floating rates. The interest rates (exclusive of credit
enhancement  and other fees) on such debt  averaged  3.64% during the six months
ended June 30, 1998.  Such  tax-exempt  bonds  contain  covenants  requiring the
facilities to maintain a minimum number of units for income qualified residents.
The Company may obtain similar bond financing for future facilities.

  As of June 30, 1998, the Company also had $8.3 million  outstanding  under its
unsecured  line of credit at a floating  rate of prime plus 1/2%.  The  interest
rate on the line remained at 9% during the three months ended June 30, 1998.

  The Company is dependent on third-party financing for its acquisition, leasing
and development  programs.  Some financing obtained in the future is expected to
contain  terms  and  conditions  and  representations  and  warranties  that are
customary  for  such  loans  and  may  contain  financing  covenants  and  other
restrictions  that (i) require the Company to meet certain  financial  tests and
maintain certain amounts



                                      -15-
<PAGE>



of funds in escrow,  (ii) limit,  among other things, the ability of the Company
to borrow  additional  funds,  dispose  of assets and engage in mergers or other
business  combinations  and (iii) restrict the ability of the Company to operate
competing facilities within certain distances from mortgaged  facilities.  There
can be no assurance that financing for the Company's acquisition and development
program will be available to the Company on  acceptable  terms or at all. A lack
of funds  may  require  the  Company  to delay or  eliminate  all or some of its
development  projects and acquisition and leasing plans and could therefore have
a  material  adverse  effect on the  Company's  growth  plans and on its  future
results of operations.

Impact of Recently Issued Accounting Standards

  In April 1998, the Accounting  Standards  Executive Committee issued Statement
of Position  98-5,  "Reporting  on the Cost of Start-Up  Activities"  (SOP 98-5)
which is effective for fiscal years  beginning after December 15, 1998. SOP 98-5
provides  guidance on  financial  reporting of start-up  costs and  organization
costs.  Adoption of SOP 98-5 is not anticipated to affect the financial position
or results of operations of the Company.

Impact of Inflation

  Resident fees from senior  independent and assisted living facilities owned or
leased by the Company,  management fees from  facilities  managed by the Company
for third parties and development fees from facilities  developed by the Company
for third parties are primary sources of revenue. These revenues are affected by
monthly  resident fee rates and facility  occupancy rates. The rates charged for
senior  independent and assisted living services are highly dependent upon local
market  conditions  and the  competitive  environment  in which  the  facilities
operate.  Substantially  all of the  Company's  resident  agreements  allow  for
adjustments in the monthly fees payable  thereunder upon each anniversary of the
commencement of the residency  agreement,  thereby  enabling the Company to seek
increases in monthly fees due to  inflation  or other demand  factors.  Any such
increase  would be subject to market and  competitive  conditions.  The  Company
believes, however, that the ability to adjust the monthly fees payable under the
residency agreements on an annual basis serves to reduce the risk to the Company
of the adverse effect of inflation.  In addition,  employee compensation expense
is a principal  cost element of facility  operations  and is also dependent upon
local market  conditions.  There can be no  assurance  that  resident  fees will
increase or that costs will not increase due to  inflation or other  causes.  In
addition,  as of June 30, 1998,  approximately $73.3 million in principal amount
of the  Company's  indebtedness  bore  interest  at  floating  rates and  future
indebtedness  may bear  floating  rate  interest.  Inflation,  and its impact on
floating  interest  rates,  could affect the amount of interest  payments due on
such indebtedness.

Readiness for Year 2000

  The Company is in the  process of  planning  the nature and extent of the work
required to make its systems and infrastructure Year 2000 compliant.  Based on a
recent  assessment,  the Company will have to modify or replace certain portions
of its hardware and software so that its systems  will  function  properly  with
respect  to  the  Year  2000  and  beyond.   The  Company   believes  that  with
modifications to existing software and conversions to new software applications,
in addition to hardware upgrades on certain  mechanical  systems,  the Year 2000
issue  will  not  pose  significant  operational  problems.   However,  if  such
modifications  and  conversions  are not made,  or are not completed in a timely
manner,  the Year 2000 issue could have a material  impact on the  operations of
the Company.

  The Company  continues  to evaluate  the Year 2000 issue and will utilize both
internal and external resources in order to reprogram, or replace,  systems that
are not in compliance with the Year 2000. The Company anticipates completing the
project no later than March 31,  1999.  The cost to complete the project has not
yet been determined.

  The project  completion  date is based on management's  best estimates,  which
were derived  utilizing  numerous  assumptions of future  events,  including the
ability  of third  parties to modify the  Company's  systems on a timely  basis.
There can be no guarantee that the project will be completed in a timely manner.
Specific factors that might delay completion of the project include, but are not
limited to, the availability of qualified  personnel,  the ability to locate and
correct all relevant  computer codes,  and similar  uncertainties.  Although the
Company  intends to continue  preparations  for Year 2000, it is not possible to
quantify  potential indirect effects resulting from the lack of readiness of any
third party with whom the Company conducts its business.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk.

        Not Applicable.



                                      -16-
<PAGE>



PART II:  OTHER INFORMATION


        Item 1.   Legal Proceedings.

                  No material  developments  with  respect to legal  proceedings
                  occurred during the period covered by this quarterly report.

        Item 2.   Changes in Securities and Use of Proceeds.

                  None

        Item 3.   Defaults Upon Senior Securities.

                  None

        Item 4.   Submission of Matters to a Vote of Security Holders.

                  The Company's  Annual Meeting of Stockholders  was held on May
                  21,  1998.  At the  meeting,  stockholders  voted  on (i)  the
                  election  of  two   directors;   (ii)   ratification   of  the
                  appointment of Ernst & Young LLP as the Company's  independent
                  auditors  for 1998;  and (iii) the  approval of the  Company's
                  1998 Stock Incentive  Plan.  Voting on each such matter was as
                  follows:

                                   Votes        Votes     Withheld/     Broker
                                    For        Against   Abstentions   Non-Votes
                                 ----------  ---------   -----------   ---------
1. Election of Directors:
         Michael W. Reschke       8,985,257       -         47,000         -
         Dr. Bruce L. Gewertz     9,027,257       -          5,000         -

2. Ratification of Auditors       8,613,907    417,100       1,250         -

3. Approval of 1998 Stock 
     Incentive Plan               7,483,447  1,540,820       6,725         -

        Item 5.   Other Information.

                  None

        Item 6.   Exhibits and Reports on Form 8-K.

(a) Exhibits:

                                        EXHIBIT INDEX


  Exhibit
   Number                                     Description
  -------                                     -----------

    3.1      Restated Certificate of Incorporation of the Company, as filed with
             the Securities and Exchange  Commission on June 16, 1997 as Exhibit
             3.1 to the Company's  Form 10-Q for the period ended March 31, 1997
             (File No. 0-22253) and incorporated herein by reference




                                      -17-
<PAGE>






  Exhibit
   Number                                     Description
  -------                                     -----------

    3.2      Amended  and  Restated  By-laws of the  Company,  as filed with the
             Securities and Exchange  Commission on June 16, 1997 as Exhibit 3.2
             to the  Company's  Form 10-Q for the period  ended  March 31,  1997
             (File No. 0-22253) and incorporated herein by reference

    4.1      Form of certificate  representing  Common Stock of the Company,  as
             filed with the Securities and Exchange Commission on March 17, 1997
             as Exhibit  10.14 to the Company's  Registration  Statement on Form
             S-1  (Registration  No.  333-12259)  and  incorporated   herein  by
             reference

    10.1     Lease  dated as of May 11,  1998 by and  between  Brookdale  Living
             Communities of California,  Inc., as lessee, and Atrium of San Jose
             LLC, as  lessor-owner,  as filed with the  Securities  and Exchange
             Commission  on May 26, 1998 as Exhibit 10.1 to the  Company's  Form
             8-K dated May 12, 1998 (File No. 0-22253) and  incorporated  herein
             by reference

    10.2     Note and Deed of Trust Modification and Assumption  Agreement dated
             as of May 12, 1998 by and among LaSalle  National  Bank, as Trustee
             for  the  Registered  Holders  of DLJ  Mortgage  Acceptance  Corp.,
             Commercial  Mortgage  Pass-Through  Certificates,  Series  1996-CF1
             ("Trustee"),  Atrium  Venture,  The  Atrium  of San  Jose  LLC  and
             Brookdale Living Communities of California, Inc., as filed with the
             Securities and Exchange  Commission on May 26, 1998 as Exhibit 10.2
             to the Company's Form 8-K dated May 12, 1998 (File No. 0-22253) and
             incorporated herein by reference

    10.3     Leasehold Deed of Trust,  Assignment of Rents,  Security  Agreement
             and Fixture  Filing  dated as of May 12, 1998 by  Brookdale  Living
             Communities of California,  Inc. in favor of The Atrium of San Jose
             LLC, as filed with the  Securities  and Exchange  Commission on May
             26, 1998 as Exhibit  10.3 to the  Company's  Form 8-K dated May 12,
             1998 (File No. 0-22253) and incorporated herein by reference

    10.4     Pledge and Security Agreement dated as of May 12, 1998 by Brookdale
             Living  Communities of California,  Inc. and The Atrium of San Jose
             LLC in favor of Key  Corporate  Capital,  Inc.  and  SELCO  Service
             Corporation,  as filed with the Securities and Exchange  Commission
             on May 26, 1998 as Exhibit 10.4 to the Company's Form 8-K dated May
             12, 1998 (File No. 0-22253) and incorporated herein by reference

    10.5     Indemnity  and  Guaranty  Agreement  dated as of May 12,  1998 from
             Brookdale  Living  Communities  of  California,  Inc. and Brookdale
             Living  Communities,  Inc. in favor of  Trustee,  as filed with the
             Securities and Exchange  Commission on May 26, 1998 as Exhibit 10.5
             to the Company's Form 8-K dated May 12, 1998 (File No. 0-22253) and
             incorporated herein by reference

    10.6     Hazardous  Substances  Indemnity Agreement dated as of May 12, 1998
             from The Atrium of San Jose LLC,  Brookdale  Living  Communities of
             California, Inc. and Brookdale Living Communities, Inc. in favor of
             Trustee,  as filed with the Securities  and Exchange  Commission on
             May 26, 1998 as Exhibit  10.6 to the  Company's  Form 8-K dated May
             12, 1998 (File No. 0- 22253) and incorporated herein by reference

    10.7     Indemnity  and  Guaranty  Agreement  dated as of May 12,  1998 from
             Brookdale Living  Communities,  Inc. in favor of Healthcare  Realty
             Trust  Incorporated,  as filed  with the  Securities  and  Exchange
             Commission  on May 26, 1998 as Exhibit 10.7 to the  Company's  Form
             8-K dated May 12, 1998 (File No. 0-22253) and  incorporated  herein
             by reference

    10.8     Indemnity Agreement dated as of May 12, 1998 by and among Brookdale
             Living  Communities,  Inc.  in favor of The Atrium of San Jose LLC,
             Healthcare Realty Trust Incorporated,  Key Corporate Capital, Inc.,
             SELCO Service  Corporation and Wilmington  Trust Company,  as filed
             with the  Securities  and  Exchange  Commission  on May 26, 1998 as
             Exhibit 10.8 to the Company's Form 8-K dated May 12, 1998 (File No.
             0-22253) and incorporated herein by reference

    10.9     Master  Facility  Agreement,  dated  as of June  17,  1998,  by and
             between Brookdale Living Communities, Inc. and Nomura Asset Capital
             Corporation as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.1 to the Company's  Form 8-K dated June
             25, 1998 (File No. 0-22253) and incorporated herein by reference




                                      -18-
<PAGE>






  Exhibit
   Number                                     Description
  -------                                     -----------

   10.10     Loan  Agreement,  dated as of June 17,  1998,  by and among  Nomura
             Asset Capital  Corporation,  AH Texas Owner Limited Partnership and
             BLC of  Texas-II,  L.P. as filed with the  Securities  and Exchange
             Commission on July 16, 1998 as Exhibit 10.2 to the  Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.11     Building  Loan  Agreement,  dated as of June 17, 1998, by and among
             Nomura  Asset   Capital   Corporation,   AH  Texas  Owner   Limited
             Partnership and BLC of Texas-II,  L.P. as filed with the Securities
             and  Exchange  Commission  on July 16, 1998 as Exhibit  10.3 to the
             Company's  Form 8-K dated  June 25,  1998  (File No.  0-22253)  and
             incorporated herein by reference

   10.12     Guaranty of Payment of Note, Rate Lock Obligations,  Carrying Costs
             and Recourse Obligations, dated as of June 17, 1998, from Brookdale
             Living   Communities,   Inc.  in  favor  of  Nomura  Asset  Capital
             Corporation.  as filed with the Securities and Exchange  Commission
             on July 16, 1998 as Exhibit  10.4 to the  Company's  Form 8-K dated
             June 25,  1998  (File  No.  0-22253)  and  incorporated  herein  by
             reference

   10.13     Guaranty of  Completion,  dated as of June 17,  1998,  by Brookdale
             Living   Communities,   Inc.  in  favor  of  Nomura  Asset  Capital
             Corporation as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.5 to the Company's  Form 8-K dated June
             25, 1998 (File No. 0-22253) and incorporated herein by reference

   10.14     Environmental Indemnity Agreement,  dated as of June 17, 1998, from
             Brookdale Living Communities, Inc. in favor of Nomura Asset Capital
             Corporation as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.6 to the Company's  Form 8-K dated June
             25, 1998 (File No. 0-22253) and incorporated herein by reference

   10.15     Loan Agreement,  dated as of June 17, 1998, by and between Banc One
             Capital Partners IV, Ltd. and AH Texas Subordinated,  LLC. as filed
             with the  Securities  and Exchange  Commission  on July 16, 1998 as
             Exhibit  10.7 to the  Company's  Form 8-K dated June 25, 1998 (File
             No. 0-22253) and incorporated herein by reference

   10.16     Guaranty  Agreement,  dated as of June  17,  1998,  from  Brookdale
             Living Communities,  Inc. in favor of Banc One Capital Partners IV,
             Ltd. as filed with the Securities  and Exchange  Commission on July
             16, 1998 as Exhibit 10.8 to the  Company's  Form 8-K dated June 25,
             1998 (File No. 0-22253) and incorporated herein by reference

   10.17     Guaranty of  Completion,  dated as of June 17,  1998,  by Brookdale
             Living Communities,  Inc. in favor of Banc One Capital Partners IV,
             Ltd. as filed with the Securities  and Exchange  Commission on July
             16, 1998 as Exhibit 10.9 to the  Company's  Form 8-K dated June 25,
             1998 (File No. 0-22253) and incorporated herein by reference
 
   10.18     Non-recourse  Guaranty  Agreement,  dated as of June 17, 1998, from
             Brookdale  Living  Communities,  Inc.  in favor of Banc One Capital
             Partners  IV,  Ltd.  as filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.10 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.19     Environmental Indemnity Agreement,  dated as of June 17, 1998, from
             Brookdale  Living  Communities,  Inc.  in favor of Banc One Capital
             Partners  IV,  Ltd.  as filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.11 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

    10.20    Environmental Indemnity Agreement,  dated as of June 17, 1998, from
             Brookdale  Living  Communities,  Inc.  in favor of the  Indemnified
             Parties (as defined therein) and AH Texas Owner Limited Partnership
             as filed with the  Securities  and Exchange  Commission on July 16,
             1998 as Exhibit 10.12 to the Company's Form 8-K dated June 25, 1998
             (File No. 0-22253) and incorporated herein by reference

   10.21     Conditional Investment Agreement, dated as of June 17, 1998, by and
             between  Brookdale  Living  Communities,  Inc. and Banc One Capital
             Funding  Corporation  as filed  with the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.13 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference




                                      -19-
<PAGE>






  Exhibit
   Number                                     Description
  -------                                     -----------

   10.22     Warrant Certificate, dated as of June 17, 1998, issued by Brookdale
             Living Communities, Inc. in favor of Banc One Capital Markets, Inc.
             for  up to  5,000  shares  of  Common  Stock  of  Brookdale  Living
             Communities,  Inc.  as  filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.14 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.23     Warrant Certificate, dated as of June 17, 1998, issued by Brookdale
             Living Communities,  Inc. in favor of Banc One Capital Partners IV,
             Ltd. for up to 20,000  shares of Common  Stock of Brookdale  Living
             Communities,  Inc.  as  filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.15 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.24     Amended and Restated  Development  Agreement,  dated as of June 17,
             1998,  by and  between  BLC of  Texas-II,  L.P.  and AH Texas Owner
             Limited  Partnership  as filed  with the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.16 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.25     Management Agreement, dated as of June 17, 1998, by and between BLC
             of Texas-II,  L.P. and AH Texas Owner Limited  Partnership as filed
             with the  Securities  and Exchange  Commission  on July 16, 1998 as
             Exhibit 10.17 to the  Company's  Form 8-K dated June 25, 1998 (File
             No. 0-22253) and incorporated herein by reference

   10.26     Equity  Option  Agreement,  dated as of June 17, 1998, by and among
             Brookdale  Living   Communities,   Inc.,  AH  Texas  Owner  Limited
             Partnership, AH Texas Subordinated,  LLC, AH Texas CGP, Inc. and AH
             Texas  Investor,  Inc. as filed with the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.18 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.27     Property Option Agreement,  dated as of June 17, 1998, by and among
             Brookdale  Living   Communities,   Inc.,  AH  Texas  Owner  Limited
             Partnership  and AH Texas  Subordinated,  LLC.  as  filed  with the
             Securities  and  Exchange  Commission  on July 16,  1998 as Exhibit
             10.19 to the  Company's  Form 8-K  dated  June 25,  1998  (File No.
             0-22253) and incorporated herein by reference

   10.28     Loan  Agreement,  dated as of June 17,  1998,  by and among  Nomura
             Asset Capital  Corporation,  AH Michigan Owner Limited  Partnership
             and Brookdale  Living  Communities of Michigan,  Inc. as filed with
             the Securities and Exchange  Commission on July 16, 1998 as Exhibit
             10.20 to the  Company's  Form 8-K  dated  June 25,  1998  (File No.
             0-22253) and incorporated herein by reference

   10.29     Building  Loan  Agreement,  dated as of June 17, 1998, by and among
             Nomura  Asset  Capital  Corporation,   AH  Michigan  Owner  Limited
             Partnership and Brookdale Living  Communities of Michigan,  Inc. as
             filed with the Securities and Exchange  Commission on July 16, 1998
             as Exhibit  10.21 to the  Company's  Form 8-K dated  June 25,  1998
             (File No. 0-22253) and incorporated herein by reference

   10.30     Guaranty of Payment of Note, Rate Lock Obligations,  Carrying Costs
             and Recourse Obligations, dated as of June 17, 1998, from Brookdale
             Living   Communities,   Inc.  in  favor  of  Nomura  Asset  Capital
             Corporation as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.22 to the Company's Form 8-K dated June
             25, 1998 (File No. 0- 22253) and incorporated herein by reference

   10.31     Guaranty of  Completion,  dated as of June 17,  1998,  by Brookdale
             Living   Communities,   Inc.  in  favor  of  Nomura  Asset  Capital
             Corporation as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.23 to the Company's Form 8-K dated June
             25, 1998 (File No. 0-22253) and incorporated herein by reference

   10.32     Environmental Indemnity Agreement,  dated as of June 17, 1998, from
             Brookdale Living Communities, Inc. in favor of Nomura Asset Capital
             Corporation as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.24 to the Company's Form 8-K dated June
             25, 1998 (File No. 0-22253) and incorporated herein by reference




                                      -20-
<PAGE>






  Exhibit
   Number                                     Description
  -------                                     -----------

   10.33     Loan Agreement,  dated as of June 17, 1998, by and between Banc One
             Capital  Partners  IV, Ltd.  and AH Michigan  Subordinated,  LLC as
             filed with the Securities and Exchange  Commission on July 16, 1998
             as Exhibit  10.25 to the  Company's  Form 8-K dated  June 25,  1998
             (File No. 0-22253) and incorporated herein by reference

   10.34     Guaranty  Agreement,  dated as of June  17,  1998,  from  Brookdale
             Living Communities,  Inc. in favor of Banc One Capital Partners IV,
             Ltd. as filed with the Securities  and Exchange  Commission on July
             16, 1998 as Exhibit 10.26 to the Company's  Form 8-K dated June 25,
             1998 (File No. 0-22253) and incorporated herein by reference

   10.35     Guaranty of  Completion,  dated as of June 17,  1998,  by Brookdale
             Living Communities,  Inc. in favor of Banc One Capital Partners IV,
             Ltd. as filed with the Securities  and Exchange  Commission on July
             16, 1998 as Exhibit 10.27 to the Company's  Form 8-K dated June 25,
             1998 (File No. 0-22253) and incorporated herein by reference

   10.36     Non-recourse  Guaranty  Agreement,  dated as of June 17, 1998, from
             Brookdale  Living  Communities,  Inc.  in favor of Banc One Capital
             Partners  IV,  Ltd.  as filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.28 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.37     Environmental Indemnity Agreement,  dated as of June 17, 1998, from
             Brookdale  Living  Communities,  Inc.  in favor of Banc One Capital
             Partners  IV,  Ltd.  as filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.29 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.38     Environmental Indemnity Agreement,  dated as of June 17, 1998, from
             Brookdale  Living  Communities,  Inc.  in favor of the  Indemnified
             Parties  (as  defined   therein)  and  AH  Michigan  Owner  Limited
             Partnership as filed with the Securities and Exchange Commission on
             July 16, 1998 as Exhibit 10.30 to the Company's Form 8-K dated June
             25, 1998 (File No. 0- 22253) and incorporated herein by reference

   10.39     Conditional Investment Agreement, dated as of June 17, 1998, by and
             between  Brookdale  Living  Communities,  Inc. and Banc One Capital
             Funding  Corporation  as filed  with the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.31 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.40     Warrant Certificate, dated as of June 17, 1998, issued by Brookdale
             Living Communities, Inc. in favor of Banc One Capital Markets, Inc.
             for  up to  5,000  shares  of  Common  Stock  of  Brookdale  Living
             Communities,  Inc.  as  filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.32 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.41     Warrant Certificate, dated as of June 17, 1998, issued by Brookdale
             Living Communities,  Inc. in favor of Banc One Capital Partners IV,
             Ltd. for up to 20,000  shares of Common  Stock of Brookdale  Living
             Communities,  Inc.  as  filed  with  the  Securities  and  Exchange
             Commission on July 16, 1998 as Exhibit 10.33 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.42     Amended and Restated  Development  Agreement,  dated as of June 17,
             1998, by and between Brookdale Living Communities of Michigan, Inc.
             and AH  Michigan  Owner  Limited  Partnership  as  filed  with  the
             Securities  and  Exchange  Commission  on July 16,  1998 as Exhibit
             10.34 to the  Company's  Form 8-K  dated  June 25,  1998  (File No.
             0-22253) and incorporated herein by reference

   10.43     Management  Agreement,  dated as of June 17,  1998,  by and between
             Brookdale  Living  Communities  of  Michigan,  Inc. and AH Michigan
             Owner Limited Partnership as filed with the Securities and Exchange
             Commission on July 16, 1998 as Exhibit 10.35 to the Company's  Form
             8-K dated June 25, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.44     Equity  Option  Agreement,  dated as of June 17, 1998, by and among
             Brookdale  Living  Communities,  Inc.,  AH Michigan  Owner  Limited
             Partnership,  AH Michigan Subordinated,  LLC, AH Michigan CGP, Inc.
             and AH Michigan  Investor,  Inc. as filed with the  Securities  and
             Exchange  Commission  on July  16,  1998 as  Exhibit  10.36  to the
             Company's  Form 8-K dated  June 25,  1998  (File No.  0-22253)  and
             incorporated herein by reference



                                      -21-

<PAGE>






   10.45     Property Option Agreement,  dated as of June 17, 1998, by and among
             Brookdale  Living  Communities,  Inc.,  AH Michigan  Owner  Limited
             Partnership  and AH Michigan  Subordinated,  LLC. as filed with the
             Securities  and  Exchange  Commission  on July 16,  1998 as Exhibit
             10.37 to the  Company's  Form 8-K  dated  June 25,  1998  (File No.
             0-22253) and incorporated herein by reference

   10.46     Purchase  and Sale  Agreement,  dated as of June 30,  1998,  by and
             between AH North Carolina Owner Limited  Partnership  and Brookdale
             Living  Communities  of North  Carolina,  Inc.,  and  guaranteed by
             Brookdale Living Communities, Inc. as filed with the Securities and
             Exchange  Commission  on  July  17,  1998  as  Exhibit  10.1 to the
             Company's  Form 8-K dated  June 30,  1998  (File No.  0-22253)  and
             incorporated herein by reference

   10.47     Note,  dated  June 30,  1998,  issued  by AH North  Carolina  Owner
             Limited  Partnership  in favor of Brookdale  Living  Communities of
             North Carolina,  Inc. in the principal  amount of  $1,902,776.97 as
             filed with the Securities and Exchange  Commission on July 17, 1998
             as Exhibit 10.2 to the Company's Form 8-K dated June 30, 1998 (File
             No. 0-22253) and incorporated herein by reference

   10.48     Development Agreement, dated as of June 30, 1998, by and between AH
             North  Carolina  Owner Limited  Partnership  and  Brookdale  Living
             Communities  of North  Carolina,  Inc., and guaranteed by Brookdale
             Living Communities,  Inc. as filed with the Securities and Exchange
             Commission on July 17, 1998 as Exhibit 10.3 to the  Company's  Form
             8-K dated June 30, 1998 (File No. 0-22253) and incorporated  herein
             by reference

   10.49     Guaranty  Agreement,  dated as of June 30, 1998, issued by AH North
             Carolina CPG, Inc. and AH North Carolina Subordinated, LLC in favor
             of Brookdale  Living  Communities of North Carolina,  Inc. as filed
             with the  Securities  and Exchange  Commission  on July 17, 1998 as
             Exhibit  10.4 to the  Company's  Form 8-K dated June 30, 1998 (File
             No. 0-22253) and incorporated herein by reference

   10.50     Collateral  Assignment of Partnership  Interests,  dated as of June
             30,  1998,  issued  by AH North  Carolina  CPG,  Inc.  and AH North
             Carolina  Subordinated,  LLC for the  benefit of  Brookdale  Living
             Communities  of North  Carolina,  Inc. as filed with the Securities
             and  Exchange  Commission  on July 17, 1998 as Exhibit  10.5 to the
             Company's  Form 8-K dated  June 30,  1998  (File No.  0-22253)  and
             incorporated herein by reference 

   10.51     Loan  Agreement  dated  as of April  27,  1998 by and  between  the
             Company and LaSalle National Bank 

   10.52     Note dated  April 27,  1998  issued by the  Company  payable to the
             order of LaSalle National Bank

   27        Financial Data Schedule



(b)     Reports on Form 8-K:

  On May 26, 1998,  the Company filed a Current Report on Form 8-K dated May 12,
1998 with the Securities and Exchange  Commission  announcing pursuant to Item 5
of Form 8-K the lease of The Atrium of San Jose which commenced on May 12, 1998.




                                      -22-
<PAGE>


                                          SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          BROOKDALE LIVING COMMUNITIES, INC.
                                          ----------------------------------
                                          Registrant


Date:  August 13, 1998                    /s/ Mark J. Schulte
       -----------------------------      -------------------
                                          Mark J. Schulte
                                          President and
                                          Chief Executive Officer


Date:  August 13, 1998                     /s/ Darryl W. Copeland, Jr.
       -----------------------------       ---------------------------
                                           Darryl W. Copeland, Jr.
                                           Executive Vice President and
                                           Chief Financial Officer








                                      -23-







                                 LOAN AGREEMENT


         THIS LOAN AGREEMENT, dated as of April ___, 1998 (this "Agreement"), is
entered  into by and between  BROOKDALE  LIVING  COMMUNITIES,  INC.,  a Delaware
corporation  (the  "Borrower"),  and LaSALLE  NATIONAL BANK, a national  banking
association  (the "Bank").  In  consideration  of the covenants,  agreements and
provisions  set forth  herein,  and other good and valuable  consideration,  the
receipt and  sufficiency  of which is hereby  acknowledged,  the parties  hereto
agree as follows:

ARTICLE I.  DEFINITIONS; RULES OF CONSTRUCTION.

         1.01  Definitions.  The  following  words and phrases,  as used herein,
shall have the following respective meanings:

         "Accounts"  shall mean any and all accounts,  contract  rights,  notes,
drafts, chattel paper, instruments, documents and general intangibles consisting
of rights to payment (all as defined in the UCC).

         "Affiliate" shall mean any Person which,  directly or indirectly,  owns
or controls,  on an aggregate  basis,  including  all  beneficial  ownership and
ownership  or control  as a trustee,  guardian  or other  fiduciary,  any of the
outstanding  Stock having ordinary voting power to elect a majority of the board
of directors  (irrespective of whether, at the time, Stock of any other class or
classes of such  corporation  have or might have  voting  power by reason of the
happening of any contingency) of the Borrower,  or which controls, is controlled
by or is under  common  control  with the  Borrower or any  stockholders  of the
Borrower.  For purposes  hereof,  "control"  means the  possession,  directly or
indirectly,  of the power to direct or cause the  direction  of  management  and
policies,  whether  through the ownership of voting  securities,  by contract or
otherwise.

          "Authorized  Borrower  Representative"  shall  mean  Mark J.  Schulte,
Darryl W.  Copeland,  Jr.,  Craig G.  Walczyk,  or such other  person or persons
approved by  resolution  of the Board of Directors of the Borrower  from time to
time, a certified copy of which resolution shall be delivered to the Bank.

         "Bank"  shall  mean   LaSalle   National   Bank,  a  national   banking
association,  with its principal  place of business at 135 South LaSalle Street,
Chicago, Illinois 60603.

         "Borrower"  shall mean Brookdale Living  Communities,  Inc., a Delaware
corporation  having its  principal  place of business  at 77 West Wacker  Drive,
Suite 4800, Chicago, Illinois 60601.

         "Business  Day" shall mean any  calendar  day,  other than a  Saturday,
Sunday or other day in which the Bank's  downtown  Chicago,  Illinois  office is
authorized to close for domestic business.

         "Closing" shall have the meaning specified in Section 3.01.


<PAGE>




         "Debt"  shall mean,  with respect to the subject  Person,  all items of
indebtedness,  obligation or liability, whether matured or unmatured, liquidated
or unliquidated, direct or indirect, or joint or several, including:

         (A)      all Obligations of such Person;

         (B) all indebtedness in effect guaranteed,  directly or indirectly,  in
any manner,  or endorsed by such Person (other than for collection or deposit in
the ordinary course of business) or discounted by such Person with recourse;

         (C) all indebtedness in effect  guaranteed by such Person,  directly or
indirectly  through  agreements,  contingent or otherwise:  (1) to purchase such
indebtedness,  or (2) to purchase, sell or lease (as lessee or lessor) property,
products,  materials or supplies or to purchase or sell services,  primarily for
the purpose of enabling  the debtor to make payment of such  indebtedness  or to
assure the owner of the indebtedness  against loss, or (3) to supply funds to or
in any other manner invest in any Person;

         (D)  all  indebtedness  secured  (or  for  which  the  holder  of  such
indebtedness  has a  right,  contingent  or  otherwise,  to be  secured)  by any
mortgage,  trust deed, deed of trust,  pledge,  lien, security interest or other
charge or  encumbrance  upon property  owned or acquired by such Person  subject
thereto, whether or not the liabilities secured thereby have been assumed; and

         (E) all indebtedness  incurred by such Person as the lessee of goods or
services under leases that, in accordance  with GAAP, are or should be reflected
on the lessee's balance sheet as a capital lease.

         "Documents"  shall  mean  this  Agreement,   the  Note  and  any  other
documents, instruments or certificates to be executed and delivered hereunder or
in connection herewith by or on behalf of the Borrower or any of its Affiliates.

         "EBITDAR"  shall mean for any period  the  consolidated  net income (or
loss) of the Borrower and its  Subsidiaries for the fiscal quarter ending on the
last day of such period,  plus (to the extent  included in determining  such net
income (or loss)) the sum of the following:  (i) consolidated  interest expense,
plus (ii)  consolidated  income tax expense,  plus (iii)  extraordinary  losses,
minus   (iv)   extraordinary   gains,   plus  (v)   consolidated   depreciation,
amortization,  and  similar  non-cash  charges,  plus (vi)  consolidated  rental
expenses for Real Property, all determined in accordance with GAAP.


          "Equipment" shall mean all equipment, machinery, fixtures and supplies
and any and all


                                      - 2 -



<PAGE>



parts,  accessories,   attachments,   fittings,  special  tools,  additions  and
accessories thereto and any renewals, substitutions or replacements thereof.

         "Employee  Benefit  Plan" shall mean any employee  benefit plan (within
the meaning of Section  3(3) of ERISA) and any other  profit  sharing,  deferred
compensation,  bonus, stock option, stock ownership, stock purchase, employment,
consulting, incentive, vacation, sick leave, salary continuation,  service ward,
severance pay, insurance,  or other retirement,  welfare or fringe benefit plan,
agreement or practice,  that is (or within the last five years was) established,
maintained or  contributed  to by the Borrower or by any ERISA  Affiliate of the
Borrower.   For  purposes  of  this  definition,   an  ERISA  Affiliate  is  any
corporation,  trade  or  business  that is  considered  a  single  employer,  or
otherwise aggregated,  with the Borrower under Section 414(b), (c), (m), (n), or
(o) of the Code or Section 4001(b)(1) of ERISA.

         "Environmental  Laws"  shall  mean any  federal,  state  or local  law,
statute,  ordinance,  order,  decree,  rule or regulation  relating to releases,
discharges,  emissions or disposals to air, water,  land or groundwater,  to the
withdrawal  or  use  of  groundwater,  to  the  use,  handling  or  disposal  of
polychlorinated  biphenyls,  asbestos or urea  formaldehyde,  to the  treatment,
storage,  disposal or management of Hazardous Substances,  to exposure to toxic,
hazardous or other  controlled,  prohibited or regulated  substances  and to the
transportation,  storage,  disposal,  management  or release of gaseous or other
liquid   substances,   including  the  Comprehensive   Environmental   Response,
Compensation  and Liability Act of 1980, as amended by the Superfund  Amendments
and   Reauthorization  Act  of  1986,  42  USC  '9601  et  seq.,  the  Resource,
Conservation  and Recovery Act of 1976, as amended by the Hazardous  Solid Waste
Amendments of 1984, 42 USC '6901 et seq., the Toxic  Substances  Control Act, 15
USC '2601 et seq., the  Occupational  Safety and Health Act of 1970, 29 USC '651
et seq.,  the Clean Air Act of 1966, as amended,  42 USC '7401 et seq.,  and the
Federal Water Pollution  Control Act, as amended by the Clean Water Act of 1977,
33 USC '1251 et seq., the Illinois Environmental Protection Act, as amended (415
ILCS 5/1 et seq.) and all rules,  regulations and guidance documents promulgated
pursuant thereto or published thereunder.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended,  together with any successor  statutes of similar  import,  together
with all regulations thereunder, in each case as amended from time to time.

         "Event of Default" shall have the meaning specified in Section 7.01.

         "Financial  Statements"  shall  mean  any of the  audited  consolidated
financial  statements of the Borrower for its most  recently  ended fiscal year,
the unaudited  consolidated  financial  statements  for the most recently  ended
quarter of the Borrower that have been filed with a Governmental Authority,  the
internally prepared monthly cash flow statements of the Borrower,  and any other
information and data concerning the financial affairs of the Borrower (including
without limitation


                                      - 3 -



<PAGE>



pro forma financial statements),  copies of which have previously been furnished
to the Bank.

          "GAAP"   shall   mean   generally   accepted   accounting   principles
consistently applied.

         "General  Intangibles"  shall mean all general  intangibles,  including
choses in action, designs, patents, trademarks, service marks, trade names, good
will,  applications  for  registration,   registrations,  licenses,  franchises,
customer  lists,  [rights to  indemnification  and other  rights under the Stock
Purchase  Agreement,] and all other  intangible  property of every nature (other
than Accounts).

         "Governmental  Authority" shall mean the United States of America,  any
state,  territory or district  thereof,  and any other political  subdivision or
body politic  created  pursuant to any  applicable  Law, and any court,  agency,
department,   commission,  board,  bureau  or  instrumentality  of  any  of  the
foregoing.

         "Hazardous Substances" shall mean (i) any hazardous or toxic substance,
chemical or waste, or any pollutant or contaminant defined as such in any now or
hereafter  existing   Environmental  Law,  (ii)  asbestos,   (iii)  radon,  (iv)
petroleum,   its   derivative   by-products   and   other   hydrocarbons,    (v)
polychlorinated  biphenyls,  (vi) explosives,  (vii)  radioactive  materials and
(viii) any additional  substances or materials  which at any time are classified
or considered to be hazardous or toxic under any Environmental Laws.

         "Inventory"  shall mean all  inventory,  goods,  merchandise  and other
personal  property held for sale or lease, or furnished or to be furnished under
any contract of service,  or held as raw materials,  work in process or material
used or consumed,  or to be used or consumed, in business (all as defined in the
UCC).

         "Laws" shall mean any federal, state or local law, statute,  ordinance,
order, decree, rule or regulation.


         "Loan" shall mean the unsecured  loan in the principal  amount of up to
Fifteen Million Dollars ($15,000,000.00) contemplated by this Agreement.

         "Loan Advance" shall have the meaning specified in Section 2.01(a).

         "Loan Commitment" shall have the meaning specified in Section 2.01(a).

         "Maturity Date" means April ___, 1998.

         "NASDAQ"  shall mean the National  Association  of  Securities  Dealers
Automated Quotations system.



                                      - 4 -



<PAGE>



         "Note" shall mean the Note in form attached hereto as Exhibit A.

         "Obligations" shall mean all of Borrower's liabilities, obligations and
indebtedness  to the Bank of any and every kind and nature,  including the Loan,
Borrower's  liabilities  obligations,  representations,  warranties or covenants
with or to the  Bank  under  this  Agreement,  and  Borrower's  liabilities  and
obligations  to the Bank  under any other  agreement,  document  or  instrument,
(including any guaranty of another Person's  Obligations),  whether  heretofore,
now or hereafter  owing,  arising,  due or payable by or from such Person to the
Bank, howsoever  evidenced,  created,  incurred,  acquired or owing, and whether
joint, several, primary, secondary, direct, contingent, fixed or otherwise.

         "Ordinary  Course of  Business"  shall mean,  with respect to Borrower,
such debt, financing or other obligations incurred by the Borrower in the normal
operation  and course of its  business,  specifically  excluding,  however,  any
indebtedness, liabilities, guarantees or obligations incurred in connection with
the  acquisition  or development  of real estate,  or which is prohibited  under
other provisions of this Agreement.

         "Person"   shall  mean  any   individual,   corporation,   partnership,
association,   limited  liability   company,   limited  liability   partnership,
joint-stock company, trust,  unincorporated  association,  joint venture, court,
Governmental Authority, or any other similar entity.

         "Prime  Rate" shall mean the rate of  interest  referred to by the Bank
from time to time as its prime rate, as fixed by the  management of the Bank for
the  guidance  of its  loan  officers,  whether  or not such  rate is  otherwise
published, with each change in such prime rate to take effect on the same day as
the  determination  of each change by the Bank. Such rate is not necessarily the
most favorable rate offered by the Bank to its borrowers.

         "Real Property" shall mean any improved or unimproved real property now
or hereafter owned or leased by Borrower.

         "Reportable  Event"  shall mean any of the events  described in Section
4043 of ERISA,  other than any such  event for which the thirty  (30) day notice
requirement has been waived.

         "Stock" shall mean all shares,  options,  interests,  participations or
other equivalents, howsoever designated, of or in a corporation,  partnership or
similar entity,  whether voting or nonvoting,  including common stock, warrants,
preferred  stock,   convertible   debentures,   partnership  interests  and  all
agreements, instruments and documents convertible, in whole or in part, into any
one or more of the foregoing.

         "Subsidiary"  shall mean, with respect to any Person,  any corporation,
partnership  or  similar  entity  of which  fifty  percent  (50%) or more of the
outstanding Stock having ordinary voting power


                                      - 5 -



<PAGE>



is at the time, directly or indirectly,  owned by such Person and/or one or more
of such Person's  Subsidiaries  (irrespective of whether,  at the time, Stock of
any other class or classes of such entity  shall have or might have voting power
by reason of the happening of any contingency).

         "Supplemental   Documentation"   means  all  agreements,   instruments,
documents,  financing  statements,  warehouse  receipts,  schedules  of accounts
assigned,  certificates of title and other written matter necessary or requested
by the Bank to create,  evidence,  enforce,  or to consummate  the  transactions
contemplated in or by this Agreement and the other Documents.

         "UCC" shall mean the Uniform Commercial Code as in effect in Illinois.


         1.02 Rules of  Construction.  Whenever it is provided in this Agreement
that a party "may"  perform an act or do anything,  it shall be  construed  that
such  party  "may,  but shall not be  obligated  to," so  perform  or so do. The
following  words and phrases  shall be construed  as follows:  (i) "at any time"
shall be  construed  as "at any time or from time to time;"  (ii) "any" shall be
construed as "any and all;" (iii) "include" and  "including"  shall be construed
as  "including  but not limited  to;" and (iv) "will" and "shall"  shall each be
construed as mandatory.  Except as otherwise  specifically indicated herein, all
references to Article,  Section and Sub-Section  numbers and letters shall refer
to Articles,  Sections and  Sub-Sections  of this  Agreement;  all references to
Exhibits and  Schedules  shall refer to the Exhibits and  Schedules  attached to
this Agreement. The words "hereby", "hereof", "hereto", "herein" and "hereunder"
and any similar  terms shall refer to this  Agreement  as a whole and not to any
particular  Article,  Section or Sub-Section.  The word  "hereafter"  shall mean
after the date this  Agreement is executed and delivered by the parties  hereto,
and the word  "heretofore"  shall mean before such date. Words of the masculine,
feminine or neuter gender shall mean and include the correlative  words of other
genders,  and words  importing  the  singular  number shall mean and include the
plural  number  and vice  versa.  The  Article  headings  are  inserted  in this
Agreement  for  convenience  only and are not  intended  to,  and  shall  not be
construed to limit,  enlarge or affect the scope or intent of this  Agreement or
the meaning of any provision hereof. Any accounting terms used in this Agreement
which are not specifically defined shall have the meaning customarily given them
in accordance with GAAP; provided,  however,  that, in the event that changes in
generally  accepted  accounting  principles  shall be mandated by the  Financial
Accounting  Standards  Board,  or any  similar  accounting  body  of  comparable
standing,   or  shall  be  recommended  by  the  Borrower's   certified   public
accountants,  to the extent that such changes would modify such accounting terms
or the interpretation or computation thereof,  such changes shall be followed in
defining such accounting terms only from and after such date as the Borrower and
the Bank shall have  amended this  Agreement to the extent  necessary to reflect
any such changes in the financial  covenants  and other terms and  conditions of
this  Agreement.  All other terms  contained in this Agreement  shall,  when the
context so  indicates,  have the meanings  provided for by the UCC to the extent
the same are used or defined therein.



                                      - 6 -



<PAGE>





ARTICLE II.  THE LOAN.

         2.01     Loan Terms.

   
         (A) Subject to the terms and  conditions  of this  Agreement,  the Bank
will make an unsecured  loan facility (the "Loan  Commitment")  available to the
Borrower,  pursuant  to which  the Bank  shall  from  time to time  make  credit
advances  (each, a "Loan  Advance") to the Borrower.  The Borrower may repay and
reborrow under the Loan  Commitment  subject to the terms and conditions of this
Agreement.  The  aggregate  amount of Loan Advances  outstanding  under the Loan
Commitment  shall  at no  time  exceed  the  sum  of  $15,000,000.00.  The  Loan
Commitment  shall  terminate on the Maturity  Date at which time no further Loan
Advances  shall be made by the  Bank.  Requests  for Loan  Advances  under  this
Agreement may be made by the Borrower at any time, and from time to time,  prior
to the Maturity Date.
    

         (B) The proceeds of each Loan Advance  shall be disbursed by deposit to
the  Borrower's  operating  account  pursuant  to  instructions  provided by the
Borrower,  unless  other  arrangements  are agreed upon between the Bank and the
Borrower.  The Loan shall be used by the Borrower solely for working capital and
real estate  acquisition  purposes on an interim  basis  pending the  Borrower's
procurement of permanent financing.

         (C) Commencing on the first day of the first month  following the first
disbursement  of any portion of the Loan Commitment and on the first day of each
consecutive month thereafter until the Maturity Date, the Borrower shall pay all
interest  that  has  accrued  on  the  outstanding  balance  of  the  Loan.  All
outstanding Loan Advances  together with any accrued but unpaid interest thereon
and any other costs or amounts owed to the Bank hereunder  shall be due and paid
in full on the Maturity  Date.  If any payment falls due on a day which is not a
Business Day, payment shall be made on the next Business Day, and interest shall
accrue until such later date.

         (D) The Loan shall be evidenced by the Note.

         2.02 Interest  Rate;  Calculation.  Except as provided in Section 2.03,
Loan Advances  under the Loan  Commitment  shall bear interest at the Prime Rate
plus one-half of one percent (0.50%) per annum.  Interest shall be calculated on
the basis of a 360-day year,  counting the actual  number of days  elapsed,  and
shall be paid monthly in arrears.

         2.03 Default Rate.  Any  Obligation  of the Borrower  which is not paid
when due,  whether at stated  maturity,  by  acceleration  or otherwise,  shall,
without  notice,  bear  interest  payable on demand at the interest rate then in
effect with respect  thereto plus three  percent  (3%).  In addition,  after the
occurrence  of any other  Event of Default and  delivery to the  Borrower of the
Bank's notice to charge post-default  interest,  all Obligations of the Borrower
hereunder shall bear interest at the


                                      - 7 -



<PAGE>



rate provided for in the immediately preceding sentence.

         2.04  Excessive  Rate.  If, at any time,  the  interest  rate and other
charges  imposed  hereunder  shall  be  deemed  by  any  competent  Governmental
Authority  to exceed the maximum rate of interest  permitted  by any  applicable
Laws, for such time as the interest and such charges would be deemed  excessive,
its  application  shall be  suspended  and there  shall be charged  instead  the
maximum rate of interest and charges permissible under such Laws.

         2.05 Prepayment. The Borrower may prepay the outstanding amounts of the
Loan from time to time in whole or in part on any Business  Day without  penalty
or premium.

         2.06 Application of Payments. All payments,  which are not prepayments,
received  from the Borrower for payment on the Loan shall be applied by the Bank
first to unpaid  interest due and payable on the Loan,  and second the reduction
of the principal outstanding on the Loan.

         2.07  No  Setoff.  All  payments  received  or due  from  the  Borrower
hereunder  shall be paid directly to the Bank without setoff or  counterclaim in
immediately  available funds. The Bank shall send the Borrower statements of all
amounts  due  hereunder,  which  statements  shall  be  considered  correct  and
conclusively binding on the Borrower absent manifest error.

         2.08 Bank  Fees.  At the  Closing,  the  Borrower  shall pay the Bank a
non-refundable closing fee of $75,000.00, which fee was fully earned at the time
the Borrower  accepted  the Bank's  commitment  letter  dated April 3, 1998.  In
addition to the  $75,000.00  closing fee, the Borrower shall pay to the Bank, on
the first day of each month,  a fee in the amount of  one-quarter of one percent
(0.25%)  multiplied  by the  unused  portion of the Loan  Commitment  during the
immediately preceding month.


ARTICLE III.  CONDITIONS PRECEDENT

         The obligation of the Bank to make the Loan is subject to the following
conditions precedent:

         3.01 Conditions  Precedent to Initial Loan Advance.  The Borrower shall
have  delivered  or caused to be delivered to the Bank on the date of, but prior
to,  the  disbursement  of any Loan  Advance  pursuant  to the  Loan  Commitment
(hereinafter called the "Closing"), the following:

         (A)      the Note, duly executed by the Borrower;

         (B) a  certificate  of the  secretary or an assistant  secretary of the
Borrower,  dated the date of the Closing,  as to incumbency,  and resolutions of
the  Board  of  Directors  of  Borrower  (or an  authorized  committee  thereof)
approving the transaction contemplated hereby;
         (C) a certificate, dated as of the most recent date practicable, of the
Secretary of State of


                                      - 8 -



<PAGE>



          Delaware  and the  Secretary  of  State  of  Illinois  as to the  good
standing of the Borrower;

         (D) a Solvency and Business  Purpose  Affidavit,  in form and substance
satisfactory to the Bank, duly executed by the Borrower;

         (E) an  opinion  of  counsel  to the  Borrower  in form  and  substance
satisfactory to the Bank;

         (F) the Borrower shall have paid the  $75,000.00  closing fee set forth
above and agrees to reimburse the Bank for all other out-of-pocket  expenses and
fees incurred by the Bank, including reasonable legal fees of Bank counsel; and

         (G) such other  documents,  certificates  or  evidence  as the Bank may
reasonably request to consummate the transactions contemplated hereby.

         3.02 Condition  Precedent to Subsequent  Loan Advances.  At the time of
the Closing,  at the time of each subsequent  request for and disbursement under
the Loan  Commitment  and on the last day of each fiscal quarter of the Borrower
after the date hereof, each of the following statements shall be true:

         (A) The  representations and warranties set forth in this Agreement are
true and correct in all  material  respects  unless  otherwise  disclosed to and
approved by the Bank in writing,  in its sole  discretion,  since the prior Loan
Advance.

         (B) No Event of Default shall have occurred and be  continuing,  and no
event shall have occurred and be continuing  that,  with the giving of notice or
passage of time or both, would be an Event of Default.

         (C) No material  adverse  change shall have  occurred in the  financial
condition of the Borrower since the date of this Agreement.


ARTICLE IV.  REPRESENTATIONS AND WARRANTIES

         To induce the Bank to consummate the transactions  contemplated hereby,
the Borrower represents and warrants to the Bank as follows:

         4.01 The Borrower is a corporation duly organized, validly existing and
in good standing  under the laws of the State of Delaware,  has the lawful power
and  authority  to own  its  properties  and to  carry  on its  business  as now
conducted,  and possesses all material permits necessary to operate the business
it  conducts.  Borrower  is duly  qualified  to  conduct  business  as a foreign
corporation  and is in good  standing in the State of Illinois and in each other
jurisdiction  in  which  such  qualification  is  required  for the  conduct  of
Borrower's business. Each Subsidiary of Borrower is qualified to


                                      - 9 -



<PAGE>



conduct  business  and is in good  standing in each  jurisdiction  in which such
qualification is required for the conduct of such Subsidiary's business.

         4.02  The  Borrower  is  empowered  to  perform  all  acts  and  things
undertaken  and done  pursuant to this  Agreement and has taken all corporate or
other action  necessary to authorize the execution,  delivery and performance of
the Documents.  The officers of Borrower  executing the Documents have been duly
elected or appointed and have been fully authorized to execute such Documents at
the time  executed.  The  Documents,  when executed and  delivered,  will be the
legal, valid and binding obligations of the Borrower,  enforceable against it in
accordance with their respective terms.

         4.03 The Financial Statements furnished by or on behalf of the Borrower
to the Bank are complete and accurate, fairly present the financial condition of
the  Borrower  and its  Subsidiaries  at the  respective  dates  thereof and the
results of operations for the respective  periods covered thereby,  and (subject
to normal year-end  adjustments  with respect to interim  Financial  Statements)
were prepared in accordance  with GAAP.  The Borrower does not have any material
liabilities or obligations  (contingent or otherwise),  liability for taxes,  or
unusual forward or long-term  commitments,  except as disclosed in the Financial
Statements.

         4.04 Since the date of  Borrower's  most  recent  Financial  Statements
furnished  to the  Bank,  there  has  been no  material  change  in the  assets,
liabilities   or  condition,   financial  or  otherwise,   of  Borrower  or  its
Subsidiaries,  other than changes  arising from  transactions  in the Borrower's
Ordinary  Course  of  Business,  and none of such  changes  has been  materially
adverse.

         4.05 Other than as set forth in the Financial Statements,  there are no
actions,  suits or proceedings  pending, or, to the best of the knowledge of the
Borrower,   threatened   against  or  affecting  the  Borrower  or  any  of  its
Subsidiaries at law or in equity or before or by any  Governmental  Authority or
any  foreign  equivalent  thereof,  which is  reasonably  likely  to result in a
material  judgment or  liability,  or which are, in the  aggregate,  material in
light of the  financial  condition  and  assets  of the  Borrower  or any of its
Subsidiaries,  as  determined by the Bank in its sole  discretion.  There are no
actions,  suits,  investigations or proceedings  pending,  or to the best of the
knowledge  of  the  Borrower,  threatened  against  the  Borrower  or any of its
Subsidiaries or its properties  regarding  Environmental  Laws, the manufacture,
storage or treatment of Hazardous Substances or products liability.

         4.06  The  Borrower  is not in  violation  of,  and the  execution  and
delivery of the Documents and the performance by the Borrower of its obligations
under  the  Documents,  do not and  will not  result  in the  Borrower  being in
violation of or in conflict  with,  or  constitute  a default  under any of, the
Borrower's  Articles of Incorporations or By-Laws,  any term or provision of any
note, mortgage,  indenture,  contract,  agreement,  instrument,  judgment or Law
applicable to the Borrower,  and the execution and delivery of the Documents and
the  performance by Borrower of its  obligations  under the Documents do not and
will not result in the creation or imposition of any mortgage, lien, charge


                                     - 10 -



<PAGE>



or encumbrance of any nature whatsoever (other than those in favor of Bank) upon
any of the assets of the  Borrower  or any of its  Subsidiaries  pursuant to any
such term or provision.  Neither the Borrower nor any of its  Subsidiaries is in
default,  after the expiration of any applicable  grace or cure periods,  in any
respect in the performance or fulfillment of any of its  obligations,  covenants
or conditions contained in any agreement or instrument to which it is a party or
by which any of its properties  may be bound,  and the Borrower does not know of
any dispute regarding any such agreement or instrument.

         4.07 Neither the Borrower nor any of its Subsidiaries  have outstanding
any Debt or other  obligation for borrowed money,  or for the deferred  purchase
price of property or services nor are the Borrower or any  Subsidiary  obligated
as guarantor, co-signer or otherwise on any Debt or other obligation of any kind
of any other Person,  except and to the extent shown on the Financial Statements
or trade debt incurred in the Borrower's Ordinary Course of Business.  No Person
is in default under any of said obligations.

         4.08 All tax returns and reports of the Borrower  and its  Subsidiaries
required  by law to be filed have been duly filed,  and all taxes,  assessments,
fees and other governmental  charges (other than those presently payable without
penalty or interest)  upon each or upon any of its  properties or assets,  which
are due and payable,  have been paid. The charges,  accruals and reserves on the
books of the Borrower and its  Subsidiaries  in respect of taxes are  considered
adequate by the Borrower,  and the Borrower does not know of any assessment of a
material nature against it or any of its Subsidiaries.

         4.09 Except to the extent that failure to comply  would not  materially
or practically interfere with the conduct of the business of the Borrower or its
Subsidiaries, or affect in any way the Borrower's obligations (or Bank's rights)
under the Documents,  the Borrower and its  Subsidiaries  have complied with all
applicable laws with respect to: (i) any  restrictions,  specifications or other
requirements  pertaining  to  products  that the  Borrower  or its  Subsidiaries
manufacture  and/or  sell  or  the  services  they  perform,  including  without
limitation all Environmental  Laws, (ii) the conduct of their business and (iii)
the use, maintenance, and operation of the real and personal properties owned or
leased by them in the conduct of their business.

         4.10 No  authorization,  consent,  license or approval of, or filing or
registration with, or notification to, any Governmental Authority is required in
connection  with the execution,  delivery or performance of the Documents by the
Borrower.

         4.11     With respect to each Employee Benefit Plan:

         (A) each  Employee  Benefit  Plan that is  intended  to  qualify  under
Section  401(a) of the Code and the  assets of which are  exempt  from  taxation
under  Section  501 of the Code  ("Qualified  Plan") has  received  a  favorable
determination letter as to such qualification and there has been no


                                     - 11 -



<PAGE>



development  or  circumstance  since  the date of such  letter  that  creates  a
material risk of the loss of such plan's qualified  status,  except with respect
to Borrower's  401k plan, in which case a favorable  determination  letter as to
such  qualification  has been  applied for and Borrower has no reason to believe
such favorable determination letter will not be issued;

         (B) each Qualified Plan that is subject to the requirements of Title IV
of ERISA has met the minimum funding standards of Section 412 of the Code and is
not  subject to any event or  condition  (including  a  reportable  event  under
Section 4043 of ERISA) that would be grounds for the termination of such plan by
the Pension Benefit Guaranty Corporation or would otherwise subject the Borrower
to any  liability  with respect to such plan  (including  liability  for Pension
Benefit Guaranty Corporation premiums for periods prior to the Closing);

         (C) no Employee Benefit Plan has engaged in a transaction prohibited by
or under Section 406 of ERISA, or which would subject the Borrower or any of its
Subsidiaries  to any tax on  prohibited  transactions  under Section 4975 of the
Code;

         (D) each  Employee  Benefit Plan is in full  compliance in all material
respects (as determined by the Bank in its sole  discretion)  with the reporting
and disclosure requirements of ERISA and all other applicable laws;

         (E) no Qualified  Plan is a  multi-employer  plan within the meaning of
Section 3(37) of ERISA; and

         (F) there are no obligations for future post-retirement health, medical
or death  benefits  under any Employee  Benefit  Plan except for death  benefits
under a Qualified Plan.

         4.12 The Borrower is solvent,  no transaction  under or contemplated by
this  Agreement  renders or will render the  Borrower  insolvent,  the  Borrower
retains sufficient capital for the business and transactions in which it engages
or intends to engage, no obligation incurred hereby is beyond the ability of the
Borrower to pay as such obligation  matures,  the Borrower is not  contemplating
either  the  filing  of a  petition  under any state or  federal  bankruptcy  or
insolvency  laws  or the  liquidating  of all or a major  portion  of any of its
property,  and Borrower has no knowledge of any person  contemplating the filing
of any such petition against it.

         4.13 There exists no actual or threatened termination,  cancellation or
limitation  of,  or  any  modification  or  change  in,  the  proposed  business
relationship of Borrower or any of its  Subsidiaries  with any customer or group
of customers  whose  purchases  individually or in the aggregate are material to
the current business of Borrower or any of its Subsidiaries,  or in the proposed
business  relationship of Borrower or any of its Subsidiaries  with any material
supplier,  and  Borrower  reasonably  anticipates  that all such  customers  and
suppliers  will  continue  a  business   relationship   with  Borrower  and  its
Subsidiaries,  as the case may be, on a basis no less  favorable to the Borrower
than that heretofore conducted;  and there exists no other condition or state of
facts or circumstances


                                     - 12 -



<PAGE>



which would materially adversely affect the current operation of the business of
Borrower  after  the  consummation  of the  transactions  contemplated  by  this
Agreement on a basis no less favorable to the Borrower than that in which it has
heretofore been conducted by Borrower.
         4.14 No strike,  work stoppage or other labor  dispute  relating to the
Borrower or any of its  Subsidiaries is pending or, to the best knowledge of the
Borrower  or any of its  Subsidiaries,  is  threatened  and no  application  for
certification  of a  collective  bargaining  agent is  pending  or,  to the best
knowledge of the Borrower,  is  threatened.  There are no unfair labor  practice
charges or grievances or similar  matters  pending or in process or, to the best
knowledge  of the  Borrower,  threatened  by or on behalf of any employee of the
Borrower  or  any  of its  Subsidiaries,  nor  any  complaints  received  by the
Borrower,  or any of its Subsidiaries or, to the best knowledge of the Borrower,
threatened or on file, with any federal,  state or local  governmental  agencies
alleging  employment  discrimination  or other  violations of laws pertaining to
such  employees  which  could have a material  adverse  effect on the  condition
(financial or otherwise), properties, assets, operations, results of operations,
business or rights of the Company or any of its Subsidiaries.

         4.15 The  Borrower's  execution  and delivery of this  Agreement or any
other Document does not directly or indirectly  violate or result in a violation
of Section 7 of the  Securities  and  Exchange Act of 1934,  as amended,  or any
regulations issued pursuant thereto, including, without limitation,  regulations
G, U, T and X of the Board of  Governors  of the  Federal  Reserve  System,  and
neither the Borrower nor any of its Subsidiaries owns any "margin stock," within
the meaning of said  regulations,  or is engaged in the  business  of  extending
credit to others for such purpose,  and no part of the proceeds of any borrowing
hereunder  will be used to  purchase  or carry any  "margin  stock" or to extend
credit to others for the purpose of purchasing or carrying any "margin stock."

         4.16 No representation or warranty by the Borrower  contained herein or
in any  certificate or other document  furnished by or on behalf of the Borrower
or its Subsidiaries in connection with the transactions  hereunder  contains any
untrue statement of material fact or omits to state a material fact necessary to
make such  representation or warranty not misleading in any material respect, as
determined  by the Bank in its sole  discretion,  in light of the  circumstances
under which it was made.

         4.17 The Borrower has not  encumbered,  pledged,  mortgaged,  granted a
security  interest  in,  assigned,  sold,  leased  or  otherwise  disposed  of a
transfer, in whole or in part, any Real Estate, Accounts, Inventory,  Equipment,
General  Intangibles  or other assets or  properties  now or hereafter  owned or
leased by Borrower or in which  Borrower  has an  interest;  provided,  however,
Borrower may pledge Borrower's partnership,  membership or ownership interest in
a Subsidiary of Borrower in connection  with Debt incurred by such  Subsidiaries
to the extent not prohibited by other provisions of this Agreement.


         4.18  All of the  representations  and  warranties  set  forth  in this
Article IV shall survive and continue to be true, complete and correct until all
Obligations  of the Borrower  hereunder  are paid and satisfied in full and this
Agreement shall have been terminated.


                                     - 13 -



<PAGE>




ARTICLE V.   NEGATIVE COVENANTS
         The Borrower covenants that until all Obligations of Borrower hereunder
are paid and  satisfied  in full,  and the Bank's  obligation  to make  advances
hereunder has terminated, the Borrower will not, directly or indirectly, without
the prior consent in writing of the Bank:

         5.01 dispose by sale,  assignment,  lease,  sale leaseback or otherwise
any material portion,  as determined by the Bank in its sole discretion,  of its
properties  or assets (other than obsolete or worn out property or equipment not
used or useful in its  business),  whether now owned or  hereafter  acquired and
including,  without limitation,  any notes,  accounts  receivable,  equipment or
machinery;

         5.02 transfer,  directly or  indirectly,  any of its assets or pay out,
directly or  indirectly,  money or property or provide  services or do any other
act,  or fail to do any act,  which  would  have the  effect of  materially  and
adversely affecting its ability to perform its obligations hereunder;

         5.03 own, hold,  purchase from or acquire stock,  bonds,  debentures or
other  securities of, or make any capital  contribution to any new Subsidiary or
dissolve or liquidate any existing Subsidiary;  provided,  however, Borrower may
create and contribute  capital to new Subsidiaries  upon the conditions that (i)
Borrower  owns 100% of all of the Stock of each such  Subsidiary,  and (ii) such
subsidiary is formed for the sole purpose of acquiring  real estate to be owned,
operated  or  developed  by such  Subsidiary  and does  not  violate  any  other
provision of this Agreement;

         5.04 make any material change in its ownership or financial  structure,
make any material  change in its  management  (except on 15 days prior notice to
the Bank),  change its name (except on 15 days prior notice to the Bank),  enter
into any merger,  consolidation,  dissolution,  liquidation,  reorganization  or
recapitalization,  or  reclassification  of its stock  except for stock  options
granted to  employees  of Borrower  pursuant to  employment  incentive  plans as
previously  disclosed  to the Bank and  issuing  stock  pursuant  to such  stock
options;

         5.05  engage  in  business   activities  or  operations   substantially
different  from and  unrelated  to its business  activities  on the date of this
Agreement;

          5.06 directly or indirectly apply any part of the proceeds of the Loan
for any purpose other than as set forth herein;

         5.07 directly or indirectly  apply any part of the proceeds of the Loan
to the  purchasing  or  carrying  of any  "margin  stock"  within the meaning of
Regulation  U of the Board of Governors of the Federal  Reserve  System,  or any
regulations, interpretations or rulings thereunder;

         5.08 create,  incur,  remain obligated on or assume any Debt other than
(i) the Loan, (ii) Debt disclosed in Financial  Statements  provided to the Bank
on or before the date hereof,  (iii) debt  incurred in the  Borrower's  Ordinary
Course of Business, provided such Debt is not borrowed from


                                     - 14 -



<PAGE>



or owed to a bank,  financial,  lending or similar  institution and which is not
prohibited by the other  provisions of this  Agreement,  (iv) the guarantees and
indemnities of Debt incurred by Subsidiaries of Borrower that is in existence as
of the date of this  Agreement  in  connection  with the (A)  Health  Retirement
Property  Trust  leases  referred  to on  Exhibit B hereto,  and (B)  Borrower's
guarantee  of the  financing  currently  in  place  from  Nomura  Asset  Capital
Corporation to certain Subsidiaries of Borrower in connection with the projects,
also  referred to on Exhibit B hereto,  (v) up to  $50,000,000.00  of additional
guarantees  and  indemnities  of  Debt  incurred  by  Subsidiaries  of  Borrower
subsequent  to the  date  of this  Agreement  in  connection  with  real  estate
acquisitions   and   developments  by  such   Subsidiaries  of  Borrower,   (vi)
environmental  indemnities to lenders in connection with real estate acquisition
loans made to  Subsidiaries  of Borrower,  upon the condition  that Borrower has
procured  from  a  qualified  environmental  professional  a  Phase  I  and,  if
necessary,  a Phase  II  environmental  audit  of each  property  for  which  an
environmental indemnity is delivered,  which concludes that there is no presence
or likely presence of Hazardous Substances and that there has been no release or
substantial threat of a release of Hazardous  Substances in connection with such
property,  and (vii) loan guaranties to lenders in connection  with  nonrecourse
loans  made  to   Subsidiaries  of  Borrower  in  connection  with  real  estate
acquisitions  by  Subsidiaries  of  Borrower,   upon  the  condition  that  such
guaranties are limited to the customary  "carve-outs"  to nonrecourse  financing
due to  fraud,  misrepresentation  and  similar  conduct  of  Borrower  or  such
Subsidiary;

         5.09 encumber,  pledge, mortgage, grant a security interest in, assign,
sell, lease or otherwise  disposes of a transfer,  in whole or in part, any Real
Estate, Accounts,  Inventory,  Equipment, General Intangibles or other assets or
properties now or hereafter owned or leased by Borrower or in which Borrower has
an interest;  provided, however, Borrower may pledge, on a non-recourse basis to
Borrower,  Borrower's  partnership,   membership  or  ownership  interest  in  a
Subsidiary of Borrower in connection with Debt incurred by such  Subsidiaries to
the extent not prohibited by other provisions of this Agreement.

         5.10 enter into, or be a party to, any transaction  with any Affiliate,
except in the ordinary course of and pursuant to the reasonable  requirements of
its business  and upon fair and  reasonable  terms which are fully  disclosed in
writing  to the Bank and are no less  favorable  to such  Person  than  would be
obtained  in a  comparable  arm's  length  transaction  with  a  person  not  an
Affiliate;

         5.11     change its fiscal year; or

         5.12  furnish  the Bank any  certificate  or other  document  that will
contain  any  untrue  statement  of  material  fact or that will omit to state a
material fact  necessary to make it not misleading in any material  respect,  as
determined  by the Bank in its sole  discretion,  in light of the  circumstances
under which it was furnished.


ARTICLE VI.   AFFIRMATIVE COVENANTS


                                     - 15 -



<PAGE>



         The Borrower  covenants that until all  Obligations of the Borrower are
paid and satisfied in full, and the Bank's obligation to make advances hereunder
has terminated, the Borrower will:

          6.01 furnish and deliver to the Bank:

          (A)  as soon as  practicable,  and in any event  within 120 days after
               the end of each fiscal year: (i) a statement of cash flows of the
               Borrower for such year, (ii) an income  statement of the Borrower
               for such year,  (iii) a balance  sheet of the  Borrower as of the
               end  of  such  year;  all in  reasonable  detail,  including  all
               footnotes,  and audited by certified public accountants  selected
               by  the  Borrower  and  reasonably  acceptable  to the  Bank  and
               certified by such accountants to have been prepared in accordance
               with  GAAP,  except  for any  inconsistencies  explained  in such
               certificate, and (iv) a copy of all Form 10-K reports required to
               be filed with any Governmental Authority;

          (B)  as soon as practicable, and in any event within 45 days after the
               end  of  each  quarter   commencing   with  the  quarter   ending
               immediately subsequent to the first Loan Advance, (i) a statement
               of cash flows of the Borrower for such quarter and the portion of
               the  fiscal  year then  ended,  (ii) an income  statement  of the
               Borrower for such quarter and the portion of the fiscal year then
               ended,  (iii) a balance  sheet of the  Borrower  as of the end of
               such  quarter;  all in  reasonable  detail  and  certified  by an
               Authorized  Borrower  Representative  as complete and accurate in
               all material respects,  fairly presenting the financial condition
               of the Borrower and prepared in accordance  with GAAP, and (iv) a
               copy of all Form  10-Q  reports  required  to be  filed  with any
               Governmental Authority, and

          (C)  within 45 days after the end of each month  commencing  as of the
               date of this Agreement, a report of all cash flows and operations
               of the Borrower as is typically  prepared by the Borrower for the
               preceding month and year to date; and

          (D)  concurrent with year end and quarterly fiscal statements required
               to  be  delivered  hereunder,  a  certificate  of  an  Authorized
               Borrower Representative (a) calculating Borrower's compliance (or
               lack  thereof)  with the  financial  covenants  in  Section  6.13
               hereof,  in reasonable  detail,  and (b) stating that no Event of
               Default has occurred and is  continuing or if an Event of Default
               has occurred and is continuing  setting  forth a  description  of
               such event and the steps being taken to remedy such event;

          (E)  with reasonable  promptness,  such other  information  materially
               concerning  the business,  properties,  conditions or operations,
               financial or  otherwise,  of the  Borrower,  or compliance by the
               Borrower with any of the covenants in the Documents,  as the Bank
               may from time to time reasonably request;

         6.02     furnish and deliver to Bank:


                                     - 16 -



<PAGE>



          (A)  immediately after the occurrence thereof,  notice of any Event of
               Default or of any fact,  condition  or event that with the giving
               of notice or  passage of time or both,  could  become an Event of
               Default,  or of the failure by the Borrower to observe any of its
               respective undertakings hereunder;

          (B)  immediately after the occurrence  thereof,  notice of any default
               under  any  Debt,  or  under  any  indenture,  mortgage  or other
               agreement relating thereto for which the Borrower is liable;

          (C)  immediately after knowledge thereof,  notice of any litigation or
               proceeding  in  which  the  Borrower  is a  party  if an  adverse
               decision  therein  would  require  the  Borrower to pay more than
               $1,000,000 or deliver  assets the value of which exceeds such sum
               (whether  or  not  the  claim  is  considered  to be  covered  by
               insurance);

          (D)  immediately  after  receipt  of  notice  thereof,  notice  of the
               institution  of  any  other  suit  or  proceeding  involving  the
               Borrower that would  reasonably  likely  materially and adversely
               affect the  Borrower's  business,  properties  or  conditions  or
               operations,  financial or otherwise, as determined by the Bank in
               its sole discretion;

          (E)  immediately  after the  occurrence  thereof,  notice of any other
               matter which has resulted in, or would  reasonably  likely result
               in, a materially adverse change in the business,  properties,  or
               the  conditions or  operations,  financial or  otherwise,  of the
               Borrower, as determined by the Bank in its sole discretion; and

          (F)  immediately upon their becoming available, Borrower shall deliver
               or cause to be delivered to the Bank a copy of (i) all regular or
               special  reports  or  effective  registration   statements  which
               Borrower, or any Subsidiary of Borrower, shall file with the U.S.
               Securities and Exchange  Commission (or any successor thereto) or
               any  securities  exchange,  (ii) all reports,  proxy  statements,
               financial   statements  and  other  information   distributed  by
               Borrower,   or  any  Subsidiary  of  Borrower,   to  all  of  its
               stockholders,  bondholders or the financial community in general,
               and (iii) any  written  reports  submitted  to  Borrower,  or any
               Subsidiary of Borrower, by independent  accountants in connection
               with any  annual,  interim  or  special  audit  of the  financial
               statements of Borrower, or any Subsidiary of Borrower;

         6.03 promptly pay and  discharge  when due all taxes,  assessments  and
other  governmental  charges  imposed  upon it, or upon its  income,  profits or
property, and all claims for labor, material or supplies which, if unpaid, might
by law become a lien or charge upon its  property;  provided,  however,  that it
shall  not be  required  to pay any  tax,  assessment,  charge  or  claim  if so
permitted  by law, so long as the  validity  thereof  shall be contested in good
faith by appropriate  proceedings and adequate  reserves  therefor in accordance
with GAAP shall be maintained on its books;



                                     - 17 -



<PAGE>



         6.04  maintain  its  inventory,   equipment,   real  estate  and  other
properties in good condition and repair (normal wear and tear excepted), pay and
discharge or cause to be paid and  discharged  when due, the costs of repairs to
or  maintenance  of the same, and pay or cause to be paid all rental or mortgage
payments due on the same except if it is in good faith contesting by appropriate
proceedings  such  amounts due and is  maintaining  adequate  reserves  for such
liability in accordance with GAAP;

         6.05 maintain and comply with leases  covering real  property,  if any,
used by it in accordance with the respective  terms thereof so as to prevent any
default  thereunder  which may  result in the  exercise  or  enforcement  of any
landlord's or other lien against it or its property;  provided, however, that it
may  contest  any  matters in  connection  with such leases in good faith and by
appropriate  proceedings  if it makes such  payments as are  required by law and
maintains  adequate  reserves on its books in accordance with GAAP in connection
therewith;

         6.06 maintain its corporate existence, maintain all rights, privileges,
franchises, permits and approvals necessary or desirable for the continuation of
its business,  and comply with the  requirements  of all material  agreements to
which it is a party or by which any of its assets is bound,  and all  applicable
Laws,  including  Environmental Laws, and orders of any Governmental  Authority,
noncompliance  with  which  would  materially  adversely  affect  its  business,
properties,   condition,  financial  or  otherwise,  or  ability  to  repay  its
Obligations;

         6.07 keep adequate  records and books of the accounts and operations of
Borrower,  in which  complete  entries will be made in accordance  with its past
practices and  consistent  with sound business  practice,  reflecting all of its
financial transactions,  and collect its accounts only in the Ordinary Course of
Business;

         6.08  permit any of the Bank's  representatives  to examine and inspect
all properties and  operations of Borrower,  and all books of account,  records,
reports  and other  papers and to make  copies and  extracts  therefrom,  and to
discuss the  Borrower's  affairs,  finances and  accounts  with its officers and
employees or its  independent  public  accountants  (and by this  provision  the
Borrower  authorizes said accountants to discuss the finances and affairs of the
Borrower),  all at such  reasonable  times  and as  often  as may be  reasonably
requested  and upon two (2)  Business  Days  notice by the Bank,  (not to exceed
$3,000.00 provided no Event of Default has occurred);

         6.09 at its  sole  cost  and  expense,  keep  and  maintain  all of its
property and assets insured for the full insurable value thereof against loss or
damage by fire,  theft,  explosions,  sprinklers and all other hazards and risks
(i) covered by extended coverage and/or (ii) ordinarily insured against by other
owners or users of  properties  in  similar  businesses.  All such  policies  of
insurance  shall  be in  form,  with  insurers  and in  such  amounts  as may be
reasonably satisfactory to the Bank;

         6.10 pay when due all of its Debt except if (with respect to Debt other
than the  Obligations  hereunder) it is in good faith  contesting by appropriate
proceedings such amounts due and has


                                     - 18 -



<PAGE>




maintained adequate reserves for such liability in accordance with GAAP; 


         6.11 at the Bank's request,  execute and/or deliver to the Bank, at any
time or  times  hereafter,  all  Supplemental  Documentation  that  the Bank may
request, in form and substance  acceptable to the Bank, and pay the costs of any
recording or filing of the same;

          6.12 Maintain its principal banking relationship and accounts with the
Bank; and

         6.13 for each  calendar  quarter  ending on the date set  forth  below,
maintain a minimum quarterly EBITDAR as set forth next to such date:

 March 31 - June 30, 1998 -   $4,100,000.00 plus seventy-five percent
                              (75%) of the quarterly EBITDAR of each
                              business acquired by Borrower  after the date
                              hereof and prior to June 30, 1998 (determined
                              as set forth below)

 July 1 - September 30, 1998- $4,630,000.00 plus seventy-five percent (75%) of
                              qthe uarterly EBITDAR of each business acquired by
                              Borrower  after the date hereof and prior to 
                              September 30, 1998 (determined as set forth below)

 October 1 - December 31, 1998-$5,000,000.00 plus seventy-five percent (75%) of 
                               the quarterly EBITDAR of each business acquired 
                               by Borrower  after the date hereof and prior to 
                               December 31, 1998 (determined as set forth below)


The  quarterly  EBITDAR of each  business  acquired by  Borrower  after the date
hereof shall be determined by the Bank in accordance  with GAAP based upon a the
financial   statements   of  the  acquired   company,   together  with  proforma
projections,  which shall be delivered by Borrower to the Bank at least  fifteen
(15) days  prior to the  closing  of such  acquisition.  Each  determination  of
EBITDAR by the Bank  shall be  controlling  absent  proof of  manifest  error in
calculation.

ARTICLE VII.   EVENTS OF DEFAULT

         7.01  The  occurrence  of any of the  following  events  or acts  shall
constitute an Event of Default ("Event of Default"):

          (A)  The Borrower defaults in the payment of any of its Obligations or
               any part  thereof  when the same shall  become  due and  payable,
               either by their terms or as otherwise herein provided.


                                     - 19 -



<PAGE>




          (B)  Any Financial  Statement,  representation or warranty made by the
               Borrower  herein or delivered by the Borrower  pursuant hereto or
               otherwise made in writing by the Borrower in connection with this
               Agreement proves to have been false in any material respect as of
               the date on which it was made or  deemed  made,  or the  Borrower
               defaults in the  performance of any of the covenants,  conditions
               or agreements contained in this Agreement.

          (C)  The Borrower  fails to pay any Debt when due, or suffers to exist
               any other event of default  giving rise to any  obligation  under
               any  agreement  binding the Borrower and such failure or event of
               default continues beyond any applicable grace period,  the effect
               of which is to cause the Debt or such  obligation  to become  due
               prior to its stated maturity or prior to its regularly  scheduled
               dates of payment.

          (D)  The Borrower or any of its  Subsidiaries  files a petition  under
               any section or chapter of the United  States  Bankruptcy  Code or
               any similar  federal or state law or regulation,  the Borrower or
               any of its Subsidiaries admits its inability to pay debts as they
               mature,  the  Borrower  or  any  of  its  Subsidiaries  makes  an
               assignment for the benefit of one or more of its  creditors,  the
               Borrower or any of its Subsidiaries  makes an application for the
               appointment  of a receiver,  trustee or custodian  for any of its
               properties or assets,  or the Borrower or any of its Subsidiaries
               files any case or proceeding for its reorganization,  dissolution
               or liquidation or for relief from creditors; provided that any of
               the  foregoing  with respect to a Subsidiary  will  constitute an
               Event of Default only if it materially and adversely  affects the
               ability of Borrower to perform its Obligations hereunder.

          (E)  The Borrower or any of its  Subsidiaries is enjoined,  restrained
               or in any way prevented by court order from conducting all or any
               material  part of its  business  affairs,  a  petition  under any
               section or chapter of the United  States  Bankruptcy  Code or any
               similar  federal or state law or  regulation is filed against the
               Borrower or any of its  Subsidiaries,  any case or  proceeding is
               filed  against the  Borrower or any of its  Subsidiaries  for its
               reorganization,   dissolution  or  liquidation  or  for  creditor
               relief,  or an  application  is made by any Person other than the
               Borrower  or any of its  Subsidiaries  for the  appointment  of a
               receiver,  trustee,  or custodian  for any of its  properties  or
               assets, and such injunction,  restraint,  petition or application
               is not  dismissed  or stayed  within  thirty  (30) days after the
               entry or filing thereof;  provided that any of the foregoing with
               respect to a Subsidiary  will constitute an Event of Default only
               if it materially and adversely affects the ability of Borrower to
               perform its Obligations hereunder.

          (F)  The  Borrower or any of its  Subsidiaries  conceals or removes or
               permits to be concealed or removed any part of its property  with
               intent to hinder, delay or defraud


                                     - 20 -



<PAGE>



               its  creditors  or any of them,  or makes or suffers to be made a
               transfer of any of its property that may be fraudulent  under any
               federal or state  bankruptcy,  fraudulent  conveyance  or similar
               law.

          (G)  The  Borrower  or  any  of its  Subsidiaries  permits  any of its
               properties or assets to be attached,  seized, subjected to a writ
               or  distress  warrant,  or levied  upon,  or to come  within  the
               possession  of any receiver,  trustee,  custodian or assignee for
               the benefit of creditors; provided that any of the foregoing with
               respect to a Subsidiary  will constitute an Event of Default only
               if it materially and adversely affects the ability of Borrower to
               perform its Obligations hereunder.

          (H)  The Borrower or any of its Subsidiaries  suffers a final judgment
               for payment of money in excess of  $1,000,000  which shall not be
               stayed on appeal and does not  discharge the same within a period
               of thirty  (30) days;  provided  that any of the  foregoing  with
               respect to a Subsidiary  will constitute an Event of Default only
               if it materially and adversely affects the ability of Borrower to
               perform its Obligations  hereunder,  as determined by the Bank in
               its sole discretion.

          (I)  A judgment  creditor of the  Borrower or any of its  Subsidiaries
               obtains  possession  of any of its  properties  or assets with an
               aggregate  value in excess of $1,000,000 by any means,  including
               without  limitation,  levy,  distraint,  replevin  or  self-help;
               provided that any of the  foregoing  with respect to a Subsidiary
               will  constitute  an Event of Default only if it  materially  and
               adversely   affects  the  ability  of  Borrower  to  perform  its
               Obligations  hereunder,  as  determined  by the  Bank in its sole
               discretion.

          (J)  Any  authorization,   consent,  approval,   license,   exemption,
               registration,  qualification,  designation,  declaration,  report
               filing or other action or undertaking now or hereafter made by or
               with any  Governmental  Authority in connection with the business
               or  operations  of Borrower or any of its  Subsidiaries,  or with
               this  Agreement  or any  other  Document  or any such  action  or
               undertaking  now or hereafter  necessary to make its business and
               operations or this Agreement or any other Document legal,  valid,
               enforceable  and  admissible in evidence is not obtained or shall
               have  ceased to be in full  force and  effect or shall  have been
               revoked,  modified  or  amended  or shall  have  been  held to be
               illegal or invalid and, as a result  thereof,  the ability of the
               Borrower to perform its  Obligations  hereunder is materially and
               adversely  affected,  as  determined  by the  Bank  in  its  sole
               discretion.

          (K)  Any permit  material to the  business,  operations  or  financial
               condition  of the  Borrower or any of its  Subsidiaries  shall be
               terminated,  suspended or revoked and, as a result  thereof,  the
               ability of the Borrower to perform its  Obligations  hereunder is
               materially and adversely  affected,  as determined by the Bank in
               its sole discretion.



                                     - 21 -



<PAGE>



          (L)  There shall occur any  uninsured  damage to, or loss,  theft,  or
               destruction  of, any of the  properties or assets of the Borrower
               in excess of $1,000,000.

          (M)  A notice of lien or  assessment is filed or recorded with respect
               to  all  or  any of  the  Borrower's  or  any  Subsidiary  of the
               Borrower's assets by the United States, or any department, agency
               or instrumentality thereof, or by any state, county, municipal or
               other governmental  agency, or if any taxes or debts owing at any
               times hereafter to any one of these becomes a lien or encumbrance
               upon any such Person's assets and the same is not released within
               thirty  (30) days  after the same  becomes a lien or  encumbrance
               and,  as a result,  the  ability of the  Borrower  to perform its
               obligations  hereunder is or could be  materially  and  adversely
               affected,  as  determined  by the  Bank in its  sole  discretion;
               provided  that such  Person  shall  have the right to  contest by
               appropriate proceedings any such lien, levy or assessment if such
               Person provides the Bank with a bond or indemnity satisfactory to
               the Bank assuring the payment of such lien, levy or assessment.

          (N)  Any of the  following  events if such event could have a material
               adverse  effect on the Borrower as  reasonably  determined by the
               Bank:  (i)  the  existence  of  a  Reportable   Event,  (ii)  the
               withdrawal  of the  Borrower or any of its  Subsidiaries,  or any
               ERISA Affiliate from an Employee  Benefit Plan during a plan year
               in which it was a  "substantial  employer"  as defined in Section
               4001(a)(2)  of ERISA,  (iii) the  occurrence  of an obligation to
               provide  affected  parties  with a  written  notice  of intent to
               terminate  an  Employee  Benefit  Plan in a distress  termination
               under  Section  4041 of ERISA,  (iv) the  institution  by PBGC of
               proceedings to terminate any Employee Benefit Plan, (v) any event
               or condition  which would require the appointment of a trustee to
               administer an Employee  Benefit Plan,  (vi) the withdrawal of the
               Borrower or any of its Subsidiaries,  or any ERISA Affiliate from
               a  Multi-employer  Plan, and (vii) any event that would give rise
               to a Lien under Section 302(f) of ERISA.

          (O)  At any time that any portion of the Loan remains outstanding, the
               closing price of the Borrower's  publicly  traded shares of stock
               as quoted on the NASDAQ is less than  $14.00 per share  (adjusted
               for any share splits after the date of this Agreement).

          (P)  The  occurrence  of a default or an Event of Default under any of
               the other  Documents  which is not cured within the time, if any,
               specified therefor in such other Document.

         7.02 Upon the  occurrence  of any Event of Default,  and at any and all
times while any Event of Default  shall be  continuing,  the Bank shall have all
rights and  remedies  provided by this  Agreement  or any other  Document and by
applicable law and,  without  limiting the generality of the foregoing,  may, at
its option,  declare the Loan  Commitment  to be  terminated  by giving  written
notice  thereof to the  Borrower,  and the Note,  upon such  declaration,  shall
thereupon be and become  forthwith,  due and payable,  without any  presentment,
demand, protest or other notice of any kind,


                                     - 22 -



<PAGE>



all of which are hereby  expressly  waived.  The Bank  should  further  have the
right, without notice to the Borrower, to set off against and to appropriate and
apply to such due and payable  amounts  any debt owing to, and any other  funds,
accounts, deposits or amounts held in any manner for the account of the Borrower
by Lender.


ARTICLE VIII.  MISCELLANEOUS

         8.01 No  failure  or delay on the  part of the Bank in  exercising  any
right, power or remedy hereunder or under any other Documents shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  right,
power or remedy preclude any other or further  exercise  thereof or the exercise
of any other right,  power or remedy hereunder or under any other Document.  The
remedies  herein  provided and under any other  Document are  cumulative and not
exclusive of any remedies provided by law.

         8.02 This  Agreement  and the other  Documents  constitute  the  entire
agreement  between the parties  with  respect to the subject  matter  hereof and
thereof and there are no promises  expressed or implied unless  contained herein
and therein. No amendment, modification,  termination or waiver of any provision
of the Documents nor consent to any departure by the Borrower therefrom shall in
any event be  effective  unless the same  shall be in writing  and signed by the
Bank,  and then such waiver or consent shall be effective  only for the specific
purpose  for which  given.  No notice to or demand on the  Borrower  in any case
shall  entitle the Borrower to any other or further  notice or demand in similar
or other circumstances.

         8.03 The  Borrower  will pay any  documentary,  stamp or similar  taxes
payable in respect of the Documents. The Borrower will, on demand, reimburse the
Bank for all  expenses,  including  the  reasonable  fees and  expenses of legal
counsel (including, without limitation, legal assistants) for the Bank, incurred
by the Bank in connection  with any amendment or  modification of the Documents,
the  administration  of the Loan and the  enforcement  of the  Documents and the
collection or attempted collection of the Obligations.

         8.04 (A) For the  purposes of any action or  proceeding  involving  the
Documents or any other agreement or document  referred to therein,  the Borrower
hereby  expressly  submits to the  jurisdiction  of all federal and state courts
located in the State of Illinois and consents that any order, process, notice of
motion or other  application  to or by any of said courts or a judge thereof may
be served within or without such court's  jurisdiction  by registered mail or by
personal service,  provided a reasonable time for appearance is allowed.  To the
extent permitted by applicable law, the Borrower hereby  irrevocably  waives any
objection  that it may now or hereafter have to the laying of venue of any suit,
action or proceeding  arising out of or relating to this  Agreement or any other
Document brought in any federal or state court sitting in Cook County,  State of
Illinois, and, to the extent permitted by law, hereby further irrevocably waives
any claim that any such suit, action or proceeding brought in any such court has
been brought in an inconvenient forum.


                                                     - 23 -



<PAGE>



         (B) THE BORROWER HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES
(TO THE EXTENT  PERMITTED BY APPLICABLE LAW) ANY RIGHT IT MAY HAVE TO A TRIAL BY
JURY OF ANY DISPUTE ARISING UNDER OR RELATING TO THIS  AGREEMENT,  THE NOTE, ANY
OTHER OF THE  DOCUMENTS AND AGREES THAT ANY SUCH DISPUTE SHALL BE TRIED BEFORE A
JUDGE SITTING WITHOUT A JURY.

         8.05 Any notices or consents  required or permitted  by this  Agreement
shall be in writing and shall be delivered in person or sent by certified  mail,
postage prepaid, return receipt requested, or delivered by, facsimile,  telegram
or telex, or delivered by a nationally  recognized  overnight  express  delivery
service,  addressed as follows, unless such address is changed by written notice
hereunder:

       If to the Borrower:                Brookdale Living Communities, Inc.
                                          77 West Wacker Drive, Suite 4800
                                          Chicago, Illinois 60601
                                          Attn:    Darryl W. Copeland, Jr.
                                                   Executive Vice President
                                          FAX:     (312) 977-3699

       with a copy to:                    Brookdale Living Communities, Inc.
                                          c/o The Prime Group, Inc.
                                          77 West Wacker Drive, Suite 3900
                                          Chicago, Illinois 60601
                                          Attn:    Robert J. Rudnik
                                                   General Counsel
                                          FAX:     (312) 917-1684

       If to the Bank:                    LaSalle National Bank
                                          135 South LaSalle Street
                                          Chicago, Illinois 60603
                                          Attn:    Ann B. O'Shaughnessy
                                                   Assistant Vice President

Any such notice or  communication  shall be deemed to have been given  either at
the time of personal delivery,  or in the case of overnight express delivery, as
of the date delivery was first attempted, or in the case of facsimile,  telegram
or telex,  upon receipt or in the case of certified  mail, two (2) Business Days
after delivery to the United States Postal Service.

         8.06 This Agreement may be executed in any number of  counterparts  and
by the different parties hereto in separate counterparts,  each of which when so
executed and delivered  shall be deemed to be an original and all of which taken
together shall constitute but one and the same


                                     - 24 -



<PAGE>



instrument.

         8.07 This  Agreement  shall  become  effective  when it shall have been
executed and  delivered by the Borrower and the Bank,  and  thereafter  shall be
binding  upon and inure to the  benefit of the  Borrower  and the Bank and their
respective  successors and assigns,  except that the Borrower shall not have the
right to assign its rights  hereunder or any interest  herein  without the prior
written consent of the Bank.

         8.08  This  Agreement  has  been,  and any  other  Documents  will  be,
delivered  and accepted in and shall be deemed to be,  contracts  made under and
governed by the laws of the State of  Illinois,  and for all  purposes  shall be
construed in accordance with the laws of said State.

         8.09  Any   provision  of  this   Agreement   which  is  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining  provisions hereof or affecting the validity or enforceability of such
provision in any other jurisdiction;  wherever possible,  each provision of this
Agreement shall be interpreted in such manner as to be effective and valid under
applicable Law.

         8.10 All covenants, agreements,  representations and warranties made by
the Borrower herein and any and all  certificates  and instruments  delivered by
the Borrower in connection herewith shall,  notwithstanding any investigation by
the Bank,  be deemed  material  and relied on by the Bank and shall  survive the
execution and delivery to the Bank of this Agreement, the Note and any extension
or renewal thereof.

         8.11 From time to time,  the Borrower  will execute and deliver to Bank
such additional  documents and will provide such  additional  information as the
Bank may  reasonably  require  to carry out the terms of this  Agreement  and be
informed of the Borrower's status and affairs.

         8.12  All  Exhibits   attached  to  this  Agreement   shall  be  deemed
incorporated herein by this reference.

         8.13  Whenever  under  the  terms  of  this  Agreement,  the  time  for
performance  of a covenant or  condition  falls upon a day other than a Business
Day,  such time for  performance  shall be  extended to the next  Business  Day.
Unless  otherwise  stated,  all references  herein to "days" shall mean calendar
days.

         8.14 The Borrower  hereby consents to the Bank's  participation,  sale,
assignment or transfer,  at any time or times hereafter of this Agreement or the
Documents, or any portion hereof or thereof,  without affecting the liability of
the Borrower hereunder;  provided,  however,  the Bank shall at all times act as
sole agent on behalf of itself and any participant that acquires any interest in
this  Agreement  or the  Documents  and shall at all times  service  the Loan on
behalf of itself and any participant.


                                     - 25 -


                                                       

<PAGE>



         IN WITNESS WHEREOF,  the parties have hereunto caused this Agreement to
be executed by their respective  officers  thereunto duly authorized,  as of the
date first above written.

                                            BORROWER:

                                            BROOKDALE LIVING COMMUNITIES, INC.


                                            By:
                                            Print Name:
                                            Title:

ATTEST:

By:
Print Name:
Title:


                                            BANK:

                                            LaSALLE NATIONAL BANK


                                            By:
                                            Print Name:
                                            Title:


                                     - 26 -


                                                  

<PAGE>



                                    EXHIBIT A

                                      Note



                                  See attached.



                                     - 27 -


                                 

                                     <PAGE>


                                    EXHIBIT B



Health Retirement Property Trust Leases






 Current Projects Financed By Nomura Asset Capital Corporation

         Austin, Texas

         Southfield, Michigan

         Raleigh, North Carolina

         Glen Ellyn, Illinois

         New York, New York (Battery Park City)






















                                                     - 28 -


                                                      

<PAGE>



                                      NOTE


$15,000,000.00                                                 Chicago, Illinois
                                                               April      , 1998

         FOR VALUE  RECEIVED,  BROOKDALE  LIVING  COMMUNITIES,  INC., a Delaware
corporation  (the  "Maker"),  with its  principal  place of  business at 77 West
Wacker Drive, Suite 4800, Chicago, Illinois 60601, hereby promises to pay to the
order of LaSALLE NATIONAL BANK, a national banking  association (the ABank@), at
its office at 135 South LaSalle Street,  Chicago,  Illinois 60603, or such other
place as Bank may direct from time to time, in lawful money of the United States
and in  available  funds,  the  principal  amount  of  FIFTEEN  MILLION  DOLLARS
($15,000,000.00),  or such lesser  amount as Bank  advanced  to Maker  hereunder
which is  outstanding  as of the Maturity  Date, as defined in that certain Loan
Agreement  dated the date  hereof by and  between  Maker and the Bank (the "Loan
Agreement").

         All advances under this Note shall bear interest in accordance with and
be governed by the terms and  provisions  of the Loan  Agreement.  All  payments
received  from the Maker  hereunder  shall be applied by the Bank in  accordance
with the terms of the Loan Agreement.

         The Maker may prepay the  outstanding  amounts of the Loan from time to
time in whole or in part on any  business  day without  penalty or premium.  The
Maker may reborrow any amounts  prepaid,  provided all  conditions to the Bank's
obligations  to fund  subsequent  amounts  under  the Loan  Agreement  have been
satisfied.

         This Note is issued  under  the Loan  Agreement,  and this Note and the
Bank are entitled to all of the  benefits,  rights and remedies  provided for by
the Loan Agreement or referred to therein,  to which Loan Agreement reference is
made for a statement  thereof.  All capitalized  terms used herein which are not
defined  herein,  but which are  defined in the Loan  Agreement,  shall have the
meaning prescribed in the Loan Agreement.


<PAGE>


         All unpaid amounts owing on this Note or on any other Obligations under
the Loan  Agreement  or the other  Documents  immediately  shall  become due and
payable at the option of the Bank, without notice or demand, upon the occurrence
of any Event of Default.

         In the event of default in the payment of any sums due under this Note,
the Maker  hereby  agrees  that the Bank may  offset  all  money,  bank or other
deposits or credits now or hereafter held by the Bank or owed by the Bank to the
Maker against all amounts due under this Note or against any other amounts which
may be due the Bank from the Maker.

         No clause or provision  contained in this Note or any documents related
hereto shall be construed or shall so operate (a) to raise the interest rate set
forth in this Note above the lawful maximum, if any, in effect from time to time
in the  applicable  jurisdiction  for loans to  borrowers  of the  type,  in the
amount,  for the  purposes,  and otherwise of the kind  contemplated,  or (b) to
require the payment or the doing of any act  contrary to law,  but if any clause
or provision  contained  shall  otherwise so operate to invalidate this Note, in
whole or in part,  then (i) such clauses or provisions  shall be deemed modified
to the extent  necessary to be in compliance with the law, or (ii) to the extent
not possible,  shall be deemed void as though not contained and the remainder of
this Note and such document shall remain operative and in full force and effect.

         All  makers  and any  endorsers,  guarantors,  sureties,  accommodation
parties and all other persons  liable or to become liable for all or any part of
the  indebtedness  evidenced by this Note,  jointly and severally  waive, to the
extent  permitted by law, except as otherwise  provided in the Loan Agreement or
the other Loan Documents, diligence,  presentment,  protest and demand, and also
notice of protest,  of demand,  of  nonpayment,  of dishonor and of maturity and
also  recourse  or  suretyship  defenses  generally;  and they also  jointly and
severally hereby consent to any and all renewals, extensions or modifications of
the terms of this Note,  including time for payment,  and further agree that any
such  renewals,  extension  or  modification  of the  terms of this  Note or the
release or substitution of any security for the indebtedness  under this Note or
any other  indulgences  shall not affect the liability of any of the parties for
the  indebtedness  evidenced  by this Note.  Any such  renewals,  extensions  or
modifications may be made without notice to any of said parties.

         The  Maker  shall be  liable  to the Bank for all  costs  and  expenses
incurred in connection  with  collection,  whether by suit or otherwise,  of any
amount due under this Note, including, without limitation, reasonable attorneys'
fees, as more fully set forth in the Loan Agreement.



<PAGE>


         This Note shall be governed by and  construed  in  accordance  with the
laws of the State of Illinois.


                                            BROOKDALE LIVING COMMUNITIES, INC.,
                                            a Delaware corporation


                                            By:

                                            Print Name:

                                            Title:




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
ACCOMPANYING  FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
                      
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         1,437
<SECURITIES>                                   0
<RECEIVABLES>                                  2,516
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               10,383
<PP&E>                                         115,068
<DEPRECIATION>                                 3,946
<TOTAL-ASSETS>                                 203,791
<CURRENT-LIABILITIES>                          17,951
<BONDS>                                        95,729
                          0
                                    0
<COMMON>                                       96
<OTHER-SE>                                     66,318
<TOTAL-LIABILITY-AND-EQUITY>                   203,791
<SALES>                                        32,855
<TOTAL-REVENUES>                               35,549
<CGS>                                          18,278
<TOTAL-COSTS>                                  31,197
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,858
<INCOME-PRETAX>                                4,135
<INCOME-TAX>                                   (1,503)
<INCOME-CONTINUING>                            2,632
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,632
<EPS-PRIMARY>                                  0.28
<EPS-DILUTED>                                  0.27
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission