BROOKDALE LIVING COMMUNITIES INC
10-Q, 1999-05-17
NURSING & PERSONAL CARE FACILITIES
Previous: SANCHEZ COMPUTER ASSOCIATES INC, 10-Q, 1999-05-17
Next: LINENS N THINGS INC, 10-Q, 1999-05-17





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934, for the Quarterly Period ended March 31, 1999.

                                       or

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934, for the Transition Period from ________ to _______.

Commission File Number       0-22253
                             -------

                       BROOKDALE LIVING COMMUNITIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                        36-4103821
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

 77 W. Wacker Drive, Suite 4400
         Chicago, IL                                         60601
- -------------------------------             ------------------------------------
    (Address of principal                                 (Zip Code)
      executive offices)                   

                                 (312) 977-3700
- --------------------------------------------------------------------------------
                (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
                  (Former  name,  former  address,   or  former
                    fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes    X   No
    -----    -------
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of May 17, 1999,  11,572,802 shares of the Registrant's  Common Stock,  $0.01
par value per share, were outstanding.

<PAGE>


               Brookdale Living Communities, Inc. and Subsidiaries

                                    Form 10-Q

                                      INDEX
                                      -----

PART I:  FINANCIAL INFORMATION                                              Page
                                                                            ----
Item 1.  Financial Statements (Unaudited). ..................................  3

         Consolidated  Balance  Sheets  as of March  31,  1999 and as of
         December 31, 1998 ..................................................  4

         Consolidated  Statements  of  Operations  for the three  months
         ended March 31, 1999 and 1998 ......................................  5

         Consolidated  Statements  of Cash  Flows for the  three  months
         ended March 31, 1999 and 1998 ......................................  6

         Notes to Consolidated Financial Statements .........................  8

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations. ............................................. 10

Item 3.  Quantitative and Qualitative Disclosures About Market Risk. ........ 14

PART II:  OTHER INFORMATION ................................................. 14

Item 1.  Legal Proceedings. ................................................. 14
Item 2.  Changes in Securities and Use of Proceeds. ......................... 14
Item 3.  Defaults Upon Senior Securities. ................................... 15
Item 4.  Submission of Matters to a Vote of Security Holders. ............... 15
Item 5.  Other Information. ................................................. 15
Item 6.  Exhibits and Reports on Form 8-K. .................................. 15

Signatures .................................................................. 17



                                  -2-

<PAGE>




                          PART I: FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited).


         The information  furnished in the accompanying  unaudited  consolidated
balance sheets, statements of operations,  and statements of cash flows reflects
all  adjustments  which are, in the opinion of management,  necessary for a fair
presentation of the aforementioned financial statements for the interim period.

         Brookdale  Living  Communities,  Inc. was  incorporated on September 4,
1996 and commenced operations upon the completion of its initial public offering
on May 7, 1997.  The  consolidated  financial  statements  of Brookdale  and its
Subsidiaries  (the  "Company")   represent  the  results  of  operations  of  19
facilities the Company operated during the period end March 31, 1999.

         The aforementioned  financial  statements should be read in conjunction
with  the  notes  to the  consolidated  financial  statements  and  Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
financial  statements  for the year ended  December  31,  1998  included  in the
Company's  Annual Report on Form 10-K as filed with the  Securities and Exchange
Commission on March 31, 1999.



                                  -3-

<PAGE>
<TABLE>
<CAPTION>


                          BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES

                                     CONSOLIDATED BALANCE SHEETS
                              (In Thousands, Except Par Value Amounts)
                                            (Unaudited)


Assets                                                                       March 31, 1999      December 31, 1998
                                                                             --------------      -----------------

<S>                                                                          <C>                  <C>          
Cash and cash equivalents..............................................      $         902        $       1,065
Accounts receivable....................................................                620                  379
Notes receivable.......................................................              1,836                3,486
Reimbursable development costs.........................................              9,426                9,815
Prepaid expenses and other.............................................              5,321                4,752
                                                                             -------------        -------------
      Total current assets.............................................             18,105               19,497
                                                                             -------------        -------------

Property, plant and equipment..........................................            118,721              115,801
Accumulated depreciation...............................................             (6,657)              (5,689)
                                                                             -------------        -------------
Property, plant and equipment, net.....................................            112,064              110,112
                                                                             -------------        -------------

Property under development.............................................             13,805               11,221
Cash and investments - restricted......................................              8,589                8,226
Investment certificates - restricted...................................             23,142               15,951
Letter of credit deposits..............................................             14,077               13,919
Lease security deposits................................................             65,384               55,453
Other..................................................................             10,454               10,254
                                                                             -------------        -------------
      Total assets.....................................................      $     265,620        $     244,633
                                                                             =============        =============

Liabilities and Stockholders' Equity
Liabilities
Current portion of long-term debt......................................      $       3,316        $       3,310
Unsecured line of credit...............................................             24,097               10,997
Current portion of deferred gain on sale of property...................                806                  806
Accrued interest payable...............................................                943                  968
Accounts payable and accrued expenses..................................             13,278                9,234
Tenant refundable entrance fees and security deposits..................              6,360                5,838
Other..................................................................              1,387                  629
                                                                             -------------        -------------
      Total current liabilities........................................             50,187               31,782
                                                                             -------------        -------------

Long-term debt, less current portion...................................             92,489               92,570
Deferred lease liability...............................................              2,956                2,849
Deferred gain on sale of property, less current portion................             15,915               16,116
                                                                             -------------        -------------
      Total liabilities................................................            161,547              143,317
                                                                             -------------        -------------
Stockholders' Equity:
Preferred stock, $.01 par value, 20,000 authorized, none issued........                  -                    -
Common stock, $.01 par value,  75,000 shares authorized,  11,572 shares
   issued and outstanding at March 31, 1999 and December 31, 1998 .....                116                  116
Additional paid-in-capital.............................................             94,101               94,101
Accumulated earnings...................................................              9,856                7,099
                                                                             -------------        -------------
      Total stockholders' equity.......................................            104,073              101,316
                                                                             -------------        -------------
      Total liabilities and stockholders' equity.......................      $     265,620        $     244,633
                                                                             =============        =============



See accompanying notes to consolidated financial statements.

</TABLE>

                                  -4-
<PAGE>
<TABLE>
<CAPTION>

                    BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF OPERATIONS
                          (In Thousands, Except Per Share Amounts)
                                        (Unaudited)


                                                                   Three months ended March 31,
                                                                     1999               1998   
                                                                     ----               ----
<S>                                                             <C>                 <C>          
Revenue
Resident fees...............................................    $       23,778      $      15,657
Development fees............................................             1,666              1,188
Management fees.............................................                73                 53
                                                                --------------      -------------
       Total revenue........................................            25,517             16,898
                                                                --------------      -------------

Expenses
Facility operating..........................................            12,792              8,587
General and administrative..................................             1,158              1,292
Lease expense...............................................             6,288              3,851
Depreciation and amortization...............................             1,362              1,226
                                                                --------------      -------------
       Total operating expenses.............................            21,600             14,956
                                                                --------------      -------------
       Income from operations...............................             3,917              1,942
Interest income.............................................             1,546                705
Interest expense............................................            (1,127)              (922)
                                                                --------------      -------------
       Income before income tax expense.....................             4,336              1,725
Income tax expense..........................................            (1,579)              (614)
                                                                --------------      -------------

       Net income...........................................    $        2,757      $       1,111
                                                                ==============      =============

Basic earnings per common share.............................    $         0.24      $        0.12
                                                                ==============      =============

Weighted average  shares used for computing  basic  earnings
   per common share.........................................            11,572              9,408
                                                                ==============      =============

Diluted earnings per common share...........................    $         0.24      $        0.12
                                                                ==============      =============

Weighted average shares used for computing  diluted earnings
   per common share.........................................            11,720              9,646
                                                                ==============      =============



See accompanying notes to consolidated financial statements.

</TABLE>

                                       -5-

<PAGE>
<TABLE>
<CAPTION>


                                         BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES

                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (In Thousands)
                                                            (Unaudited)


                                                                                  Three months ended March 31,
                                                                                    1999                 1998   
                                                                                    ----                 ----
<S>                                                                             <C>                 <C>           
Cash Flows from Operating Activities
    Net income...........................................................       $       2,757       $        1,111
    Adjustments to reconcile net income to net cash provided by operating
    activities:
       Depreciation and amortization.....................................               1,362                1,226
       Deferred income taxes.............................................               1,477                  366
       Change in deferred lease liability................................                 107                  704
       Deferred gain on sale of property.................................                (201)                (201)
       Changes in:
          Accounts receivable............................................                (241)                  80
          Prepaid expenses and other.....................................              (2,223)              (1,586)
          Accrued interest payable.......................................                 (25)                (136)
          Accounts payable and accrued expenses..........................               1,797                1,428
          Tenant refundable entrance fees and security deposits..........                  30                  (65)
          Other current liabilities......................................                 107                 (332)
                                                                                -------------       --------------
              Net cash provided by operating activities..................               4,947                2,595
                                                                                -------------       --------------

Cash Flows from Investing Activities
    Lease security deposits and acquisitions.............................              (9,942)              (5,597)
    Decrease (increase) in cash and investments - restricted.............                 130                 (242)
    Increase in investments - restricted.................................              (7,191)                   -
    Property under development, net of related payables..................                (730)              (3,780)
    Proceeds from sale of property under development, net................                 140                    -
    Payments received on notes receivable................................               1,903                    -
    Additions to property, plant and equipment and reimbursable leasehold
      improvements.......................................................              (1,878)              (1,111)
                                                                                -------------       --------------
              Net cash used in investing activities......................             (17,568)             (10,730)
                                                                                -------------       --------------

Cash Flows from Financing Activities
    Repayment of long-term debt..........................................                 (75)                 (54)
    Proceeds from unsecured lines of credit..............................              27,700                    -
    Repayment of unsecured line of credit................................             (14,600)                   -
    Increase in letter of credit deposit.................................                (158)                (428)
    Payment of deferred financing costs..................................                (409)              (1,375)
    Proceeds from issuance of common stock, net..........................                   -                4,635
                                                                                -------------       --------------
              Net cash provided by financing activities..................              12,458                2,778
                                                                                -------------       --------------
              Net decrease in cash and cash equivalents..................                (163)              (5,357)
              Cash and cash equivalents at beginning of period...........               1,065               13,292
                                                                                -------------       --------------
              Cash and cash equivalents at end of period.................       $         902       $        7,935
                                                                                =============       ==============



See accompanying notes to consolidated financial statements.

</TABLE>

                                       -6-

<PAGE>

<TABLE>
<CAPTION>

                                         BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES

                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (In Thousands)
                                                            (Unaudited)






                                                                                  Three months ended March 31,
                                                                                    1999                 1998   
                                                                                    ----                 ----
<S>                                                                             <C>                <C>            
Supplemental Disclosure of Cash Flow Information:

Interest paid, net of amounts capitalized.............................          $       1,152      $         1,023
                                                                                =============      ===============

Income taxes paid.....................................................          $           3      $            16
                                                                                =============      ===============

Supplemental   Schedule  of  Noncash   Investing   and   Financing
Activities:

In connection with property  acquisitions and net lease  transactions,
assets acquired and liabilities assumed were as follows:
     Fair value of assets acquired....................................          $      11,404      $         5,831
     Less: Cash consideration paid....................................                 10,911                4,352
                                                                                -------------      ---------------
     Liabilities assumed..............................................          $         493      $         1,479
                                                                                =============      ===============




See accompanying notes to consolidated financial statements.

</TABLE>

                                                                 -7-

<PAGE>




               BROOKDALE LIVING COMMUNITIES, INC. AND SUBSIDIARIES
         
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

1.   Organization

     Brookdale Living  Communities,  Inc. and  subsidiaries  (the "Company") was
incorporated in Delaware on September 4, 1996 and commenced  operations upon the
completion of its initial public offering (the "IPO"), on May 7, 1997.

     The consolidated financial statements of the Company include the properties
owned or leased by the Company.  The Company operates in the senior  independent
and assisted living segment. Its properties, which are owned, leased, managed or
under development by the Company (collectively,  the "Properties"),  are located
throughout the United States as indicated on the following table as of March 31,
1999:

<TABLE>
<CAPTION>

Property Name                               Date Owned or Leased           Location
- -------------                               --------------------           --------
<S>                                         <C>                            <C>
Owned Facilities:
- ----------------
The Heritage of Des Plaines                 May 7, 1997                    Des Plaines, IL
The Devonshire                              May 7, 1997                    Lisle, IL
Hawthorn Lakes                              May 7, 1997                    Vernon Hills, IL
Edina Park Plaza                            May 7, 1997                    Edina, MN

Leased Facilities:
- -----------------
The Hallmark                                May 7, 1997                    Chicago, IL
The Springs of East Mesa                    May 7, 1997                    Mesa, AZ
The Gables at Brighton                      May 7, 1997                    Brighton, NY
The Park Place                              May 7, 1997                    Spokane, WA
The Gables at Farmington                    November 24, 1997              Farmington, CT
The Classic at West Palm Beach              December 18, 1997              West Palm Beach, FL
The Brendenwood Retirement Community        December 22, 1997              Voorhees, NJ
Harbor Village                              March 6, 1998                  Chicago, IL
The Atrium of San Jose                      May 12, 1998                   San Jose, CA
The Chatfield                               July 2, 1998                   West Hartford, CT
Ponce de Leon                               October 21, 1998               Santa Fe, NM
Woodside Terrace                            December 22, 1998              Redwood City, CA
River Bay Club                              January 19, 1999               Quincy, MA

Managed Facilities:
- ------------------
The Island on Lake Travis                                                  Lago Vista, TX
The Kenwood                                                                Minneapolis, MN

Development Projects Under Construction (1):
- ------------------------------------------
Austin, Texas
Southfield, Michigan
Raleigh, North Carolina
Glen Ellyn, Illinois
New York (Battery Park City), New York

(1) The Company is developing these projects for third party owners.

</TABLE>

                                      -8-

<PAGE>


2.    Summary of Significant Accounting Policies

Basis of Presentation

    The  accompanying  unaudited  financial  statements  have been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  all adjustments considered necessary
for a fair presentation  have been included.  Operating results for such interim
periods are not necessarily indicative of the results that may be expected for a
full fiscal  year.  For further  information  regarding  significant  accounting
policies, please refer to the financial statements and footnotes thereto for the
period ended  December 31, 1998 included in the Company's  Annual Report on Form
10-K, as filed with the  Securities  and Exchange  Commission on March 31, 1999.
Significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

    Use of Estimates

    The preparation of the consolidated  financial statements in accordance with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect  amounts  reported in the  consolidated  financial
statements  and  accompanying  notes.  Actual  results  could  differ from these
estimates.

    Development Fees

    Development  fees related to  development  activities  for projects owned by
third  parties  are  earned  over the  term of the  development.  Such  fees are
recognized  as the  development  services  are  provided to the owner during the
pre-construction and construction  periods,  which typically extend for 12 to 14
months.

    Reclassifications

    Certain  prior  period  amounts have been  reclassified  to conform with the
current financial statement presentation.

3.  Recent Developments

    On January 19,  1999,  the Company  entered  into an  agreement to lease the
River Bay Club,  a 285-unit  senior  independent  and assisted  living  facility
located  in  Quincy,  Massachusetts.  The lease is an  operating  lease  with an
initial  five-year  term and five one-year  renewal  option  periods with annual
payments of approximately $2,500 through the initial lease term. The Company has
an option to acquire this facility at the end of the lease term.

    On January  25,  1999,  the Company  entered  into a $5,000  unsecured  loan
agreement  bearing  interest at 12% payable  interest  only and maturing May 21,
1999 (original  maturity was April 26, 1999).  The loan is  subordinated  to the
Company's  existing  unsecured  line of credit  (see Note 7) and  prohibits  the
Company from paying any dividends.  This loan was repaid on May 14, 1999.

    On February 11, 1999,  construction  financing of $29,900 was put into place
for the Raleigh,  North Carolina  project.  In connection with the  construction
financing, the third party owner repaid the $1,903 promissory note, plus accrued
interest, to the Company.

    Effective  February 28, 1999,  the Company  entered a letter  agreement with
Battery Park City Authority  ("BPCA")  pursuant to which the Company was granted
the right to complete  construction  of the facility in Battery  Park City,  New
York upon the condition that Brookdale deliver to BPCA a Guaranty of Completion.

    On March  31,  1999,  the  Company  sold  certain  development  rights  to a
development  site in Austin,  Texas to an unaffiliated  third party at cost. The
sales price was $393 of which $140 was received in cash and $253 was received by
the delivery of a promissory note bearing interest at 12% per annum. The Company
will develop the site pursuant to a development agreement with the owner.

    The Company has entered  into  interest  rate lock  agreements  on behalf of
third party owners of  development  projects  with respect to interest  rates on
floating  rate  construction  debt.  The  agreements  are  designed to limit the
exposure to movements in floating interest rates on the development construction
project  loans and the  Company is to be  reimbursed  by the third party for any
payments  made  pursuant  to the  agreements.  As of May 14,  1999,  the Company
terminated  interest rate locks with a notional amount of $50,189 and recognized
a gain of $19.  The balance of the  notional  amount of the  construction  loans
being hedged is $53,500 and the approximate current value of the liability under
such hedging contracts is less than $250.

4.  Income Taxes

    Income tax expense  differs  from the amounts  computed by applying the U.S.
federal  income tax rate of 34% to income before income tax expense  principally
as a  result  of  non-taxable  amortization  of the  deferred  gain on sale of a
property and state income taxes.


                                      -9-
<PAGE>


5.  Earnings Per Share

    The following table sets forth the computation of basic and diluted earnings
per share for the three months ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>


       <S>                                                                         <C>            <C>         
       Numerator for basic and diluted earnings per common share                   $     2,757    $      1,111
                                                                                   -----------     -----------
       Denominator:
        Denominator for basic earnings per common share - weighted-average shares       11,572           9,408
        Effect of dilutive securities:
           Employee stock options                                                          148             238
           Warrants                                                                          -               -
                                                                                   -----------     -----------
        Denominator   for   diluted    earnings    per   common    share-adjusted
           weighted-average shares and assumed conversions                              11,720           9,646
                                                                                   ===========     ===========

       Basic earnings per common                                                   $      0.24    $       0.12
                                                                                   ===========     ===========
       Diluted earnings per common share                                           $      0.24    $       0.12
                                                                                   ===========     ===========

</TABLE>

6.  Pro Forma Information

    The following  unaudited pro forma condensed and  consolidated of operations
are not  necessarily  indicative of what the actual results of operations of the
Company  would  have been  assuming  the  Company  had  leased all of the Leased
Facilities  and issued 11,572 shares at the beginning of each period  presented,
nor do they purport to represent  the results of  operations  of the Company for
future periods.

                                           Three Months
                                          Ended March 31,
                                          ---------------
                                          1999       1998
                                          ----       ----

         Revenue                        $25,822    $23,654
         Net income                       2,800      1,778
         Basic earnings per share          0.24       0.15
         Diluted earnings per share        0.24       0.15

7.  Subsequent Events

    On April 14, 1999,  the Company  increased its unsecured  revolving  line of
credit to $29,000 and on April 26, 1999,  extended the maturity  date to May 21,
1999.  Borrowings  under the line of credit bear interest at prime plus 1/2% per
annum  (8.25% at March  31,  1999) and a fee of 1/4% is  charged  on the  unused
amount  available  under the line of credit.  At March 31, 1999, the Company had
$5,400 of outstanding letters of credit which reduces the amount available under
the line of credit.  The letters of credit expire December 31, 1999. The line of
credit was repaid on May 14, 1999.

    On April 28, 1999, the Company executed a definitive  agreement in a private
transaction to issue $100,000 of 5.5% convertible subordinated notes due May 14,
2009 that are  convertible  into 5,479 shares of the  Company's  common stock at
$18.25 per common share subject to certain  adjustments.  The transaction closed
on May 14,  1999.  The notes are  callable  by the Company at any time after the
third  anniversary at a price of 103%,  declining ratably to par after the fifth
anniversary. In connection with the issuance, the agreement allows the purchaser
to be granted two seats on the  Company's  Board of  Directors,  increasing  the
Board's size from seven to nine.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

    The following  discussion is based on the Consolidated  Financial Statements
of the  Company as of March 31,  1999 and  December  31,  1998 and for the three
months  ended  March 31,  1999 and 1998.  Historical  results  and any  apparent
percentage  relationships with respect thereto are not necessarily indicative of
future operations.

Cautionary Statements

    This  quarterly  report on Form 10-Q contains  "forward-looking  statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. When
used in this report, the words "believes," "expects," "anticipates," "estimates"
and  similar  words  and   expressions   are  generally   intended  to  identify
forward-looking  statements.  Statements  that  describe  the  Company's  future
strategic  plans,  goals  or  objectives  are also  forward-looking  statements.
Readers  of this  report  are  cautioned  that any  forward-looking  statements,
including those  regarding the intent,  belief,  or current  expectations of the
Company or  management,  are not  guarantees of future  performance,  results or
events and involve risks and  uncertainties  and that actual  results and events
may differ materially from those in the  forward-looking  statements as a result
of  various  factors,  including,  but not  limited  to,  (i)  


                                      -10-

<PAGE>

general economic  conditions in the markets in which the Company operates,  (ii)
competitive  pressures  within  the  industry  and/or  the  markets in which the
Company  operates,  (iii) the  successful  completion of the  acquisition of the
facilities  which the Company has under contract,  the successful  completion of
development activities,  the successful integration of newly acquired, leased or
developed  facilities with the operations of the Company's existing  facilities,
fluctuations in operating results,  occupancy levels in the markets in which the
Company  competes,   and/or   unanticipated   changes  in  expenses  or  capital
expenditures, (iv) the effect of future legislation or regulatory changes on the
Company's  operations  and (v) other factors  described from time to time in the
Company's   filings   with  the   Securities   and  Exchange   Commission.   The
forward-looking  statements included in this report are made only as of the date
hereof.  Except as required by law,  the Company  undertakes  no  obligation  to
update  such   forward-looking   statements  to  reflect  subsequent  events  or
circumstances.

Overview

    As of March  31,  1999,  the  Company  operated  19 senior  independent  and
assisted living  facilities  containing a total of 4,188 units.  Four facilities
are owned by the Company,  thirteen facilities are leased by the Company and two
facilities  (one of which is owned by an  affiliate  of The  Prime  Group,  Inc.
("PGI"))  are  managed by the  Company  pursuant to  management  contracts.  The
Company's  senior  independent and assisted living  facilities offer residents a
supportive,  "home-like"  setting as well as assistance with activities of daily
living. By providing residents a range of service options as their needs change,
the  Company  seeks to  achieve  greater  continuity  of care,  enabling  senior
residents to  "age-in-place"  and thereby  maintain their stay for a longer time
period.  The ability to allow  residents to  age-in-place  is  beneficial to the
Company's  residents  as well as  their  families  who are  burdened  with  care
decisions for their elderly relatives.

    The Company  derives its revenues from resident fees,  development  fees and
management fees.  Resident fees consist of charges for leasing units,  providing
basic care services,  and, in certain  instances,  providing  supplemental  care
services to residents.  Basic care services include meals, housekeeping services
within  the  resident  units,  social  and  recreational  activities,  scheduled
transportation,  security,  emergency call response,  access to on-site  medical
services and medical education and wellness programs.  In addition to basic care
services,  the Company  offers custom  tailored  supplemental  care services for
residents who desire or need such services.  Optional supplemental care services
include check-in  services and escort and companion  services,  and depending on
the particular  facility and as dictated by state  licensing  requirements,  the
Company also  provides  assistance  with  activities  of daily  living,  such as
dressing,  bathing,  eating and  medication  administration  or  reminders.  The
Company  plans to expand its  supplemental  service  offerings,  as permitted by
applicable  licensing,  in order to capture  incremental  revenue and enable its
residents to remain in its facilities  longer.  Resident fees typically are paid
monthly by residents,  their families or other responsible  parties. As of March
31,  1999,  over 99% of the  Company's  revenue  was  derived  from  private pay
sources.

    The Company derives additional revenue from development fees associated with
developing  senior  independent and assisted living  facilities for unaffiliated
third parties and management fees from managing senior  independent and assisted
living  facilities for PGI and a third party  pursuant to management  contracts.
Management  services income consists of management  fees,  which typically range
from 3.0% to 5.0% of a managed  facility's  total gross revenues.  All such fees
are recognized as revenues when management services are rendered.

    The Company classifies its operating expenses into the following categories:
(i) facility  operating  expenses,  which include facility personnel payroll and
related costs, food,  marketing,  other direct facility expenses and real estate
taxes;  (ii)  general  and  administrative  expenses,  which  primarily  include
corporate and other overhead costs; (iii) lease expenses;  and (iv) depreciation
and amortization.

Comparison  of three months ended March 31, 1999 to three months ended March 31,
1998

    For the three months ended March 31, 1999, results reflect the operations of
the Company's 19 facilities.  For the three months ended March 31, 1998, results
reflect the operations of 14 facilities.

    Revenue. Total revenue increased by $8.6 million, or 51.0%, to $25.5 million
for the three  months  ended  March 31, 1999 when  compared to the three  months
ended March 31, 1998.  Resident  fees  increased by $8.1 million,  or 51.9%,  to
$23.8 million.  Of this increase,  approximately $0.6 million (or a "same store"
increase of 4.0%) reflects an increase in resident fees at the  properties  that
have been operated during both periods,  which resulted primarily from increases
in monthly charges under  residency  agreements.  Approximately  $7.5 million of
such  increase  reflects  revenue  from  facilities  leased  of which  commenced
December 31, 1997.  The  remaining  $0.5 million of the total  revenue  increase
reflects  increased revenue from development and management fees associated with
projects being developed or managed by the Company for third party owners.

    Operating  Expenses.  Total operating expenses increased by $6.6 million, or
44.4%,  to $21.6 million for the three months ended March 31, 1999 when compared
to the three months ended March 31, 1998.  Facility operating expenses increased
by $4.2 million, or 49.0%, to $12.8 million primarily due to the addition of the
expenses of the additional facilities first leased since the beginning of 1998.


                                      -11-

<PAGE>

    Lease expense  increased by  approximately  $2.4 million,  or 63.3%, to $6.3
million for the three  months  ended  March 31, 1999 when  compared to the three
months ended March 31, 1998 due  primarily to the addition of lease  expense for
the  facilities   first  leased  after  December  31,  1998.   Depreciation  and
amortization  increased by approximately $0.1 million, or 11.1%, to $1.4 million
for the three  months  ended  March 31, 1999 when  compared to the three  months
ended March 31, 1998.  This  increase  primarily  reflects the  depreciation  of
additional furniture, fixtures and equipment at the corporate office.

    Interest income increased by approximately  $0.8 million,  or 119.3% to $1.5
million for the three  months  ended  March 31, 1999 when  compared to the three
months  ended  March  31,  1998  due to an  increase  in  various  deposits  and
restricted investments.

    Net Income. For the three months ended March 31, 1999, the Company generated
net income of  approximately  $2.8 million,  as compared to a net income of $1.1
million for the three months ended March 31, 1998, due to the changes in revenue
and expenses described above.

Liquidity and Capital Resources

    Cash   and   cash   equivalents   (which   does   not   include   cash   and
investments-restricted  of $8.6 million,  the letter of credit  deposit of $14.1
million, investment certificates of $23.1 million and lease security deposits of
$65.4  million)  decreased  by $0.2 million to $0.9 million at March 31, 1999 as
compared  to  December  31,  1998   primarily  due  to  cash  utilized  for  the
acquisition,  leasing  and  development  of  facilities  offset  in  part by the
proceeds from borrowings under the unsecured lines of credit.

    Net cash provided by operating  activities  for the three months ended March
31, 1999 totaled  approximately  $4.9 million as a result of increased  property
operations  before  depreciation  and  amortization  and the commencement of the
lease of the River Bay Club facility leased subsequent to December 31, 1998.

    Net cash used in investing  activities totaled  approximately  $17.6 million
for the three months ended March 31, 1999.  Investing  activities  included cash
paid for lease security  deposits in connection  with the lease of the River Bay
Club  facility of $10.9  million  offset by a $1.0 million  increase in existing
lease security deposits,  payments received on notes receivable of $1.9 million,
an increase in investment  certificates-restricted  of $7.2 million, an increase
in  property  under  development  of $0.7  million,  and  other net uses of $0.7
million.

    Net cash provided by financing  activities was  approximately  $12.5 million
for the  three  months  ended  March 31,  1999.  Financing  activities  included
proceeds from unsecured lines of credit of $27.7 million offset by repayments of
$14.6  million  on  the  unsecured  lines  of  credit  and  other  net  uses  of
approximately $0.6 million.

    The  Company  currently  plans  to  acquire  or lease at least 4 to 6 senior
independent and assisted  living  facilities per year containing an aggregate of
approximately  800 to 1,200 units and to commence  development of at least 3 new
facilities  per  year  each  containing   approximately  220  units.  The  total
construction costs,  including construction period financing costs and operating
deficits during the lease-up period, for the 220-unit prototype are estimated to
be approximately $35.0 million, or approximately $159,000 per unit. At March 31,
1999, the Company had five facilities under construction and several sites under
development  for new senior  independent  and assisted  living  facilities.  The
Company's  estimated  capital  expenditures  relating to sites under development
aggregate to  approximately  $10.0 million to $15.0  million  remaining in 1999.
Capital  expenditures  related to the Company's  existing  facilities  including
renovation  projects  are  estimated to be  approximately  $8.0 million to $12.0
million in the aggregate remaining in 1999. The Company anticipates that it will
use a  combination  of cash  on  hand,  borrowings  under  lines  of  credit  or
otherwise,  lease  transactions  and cash generated from  operations to fund its
acquisition  and  development  activities.  The Company issued $100.0 million of
5.5%  convertible  subordinated  debt on May 14,  1999 and has a $100.0  million
commitment  from The  Capital  Company of  America  (successor  to Nomura  Asset
Capital Corporation) for development projects of which approximately $51 million
is committed to the Austin, Texas and Southfield, Michigan development projects.
The Company expects to be able to fund its acquisition and development  programs
for at least the next 12 months.

    As  of  March  31,  1999,   the  Company  had  $65.0  million  of  long-term
indebtedness  in  tax-exempt  bonds with  floating  rates.  The  interest  rates
(exclusive of credit  enhancement  and other fees) on such debt  averaged  3.04%
during  the  three  months  ended  and were  3.18% as of March  31,  1999.  Such
tax-exempt  bonds  contain  covenants  requiring  the  facilities  to maintain a
minimum number of units for income qualified  residents.  The Company may obtain
similar bond financing for future facilities.

    As of March 31, 1999, the Company also had $24.1 million  outstanding  under
its  unsecured  lines of credit of which $19.1 million was at a floating rate of
prime plus 1/2%. The entire line was paid down on May 14, 1999.

    The Company is  dependent  on  third-party  financing  for its  acquisition,
leasing and development programs.  Financing obtained in the future is generally
expected to contain terms and conditions and representations and warranties that
are  customary  for such loans and may  contain  financing  covenants  and other
restrictions  that (i) require the Company to meet certain  financial  tests and
maintain certain amounts of funds in escrow, (ii) limit, among other things, the
ability of the Company to borrow additional funds,  dispose of assets and engage
in mergers or other business  combinations and (iii) restrict the ability of the
Company to operate competing  facilities within certain distances from mortgaged
facilities.  There  can  be  no  assurance  that  


                                      -12-

<PAGE>

financing  for  the  Company's  acquisition  and  development  program  will  be
available  to the  Company  on  acceptable  terms or at all. A lack of funds may
require  the  Company  to  delay  or  eliminate  all or some of its  development
projects and  acquisition  and leasing plans and could therefore have a material
adverse  effect on the  Company's  growth  plans and on its  future  results  of
operations.

Impact of Recently Issued Accounting Standards

    In June 1998, the Financial  Accounting  Standards Board (the "FASB") issued
FASB 133,  "Accounting for Derivative  Investments and Hedging Activities" which
is effective for fiscal years  beginning  after June 15, 1999. FASB 133 provides
guidance  for  the  recognition  and  measurement  of  derivatives  and  hedging
activities.  Adoption  of FASB 133 is not  anticipated  to affect the  financial
position or results of operations of the Company.

Impact of Inflation

    Resident fees from senior  independent and assisted living  facilities owned
or leased by the Company, management fees from facilities managed by the Company
for third parties and development fees from facilities  developed by the Company
for third parties are the Company's  primary sources of revenue.  These revenues
are affected by monthly  resident fee rates and facility  occupancy  rates.  The
rates charged for senior  independent  and assisted  living  services are highly
dependent upon local market conditions and the competitive  environment in which
the facilities  operate.  Substantially all of the Company's resident agreements
allow for adjustments in the monthly fees payable thereunder not less frequently
than every 13 months,  thereby enabling the Company to seek increases in monthly
fees due to  inflation,  demand or other  factors.  Any such  increase  would be
subject to market and competitive  conditions.  The Company  believes,  however,
that the  ability  to adjust  the  monthly  fees  payable  under  the  residency
agreements  on an annual  basis  serves to reduce the risk to the Company of the
adverse effect of inflation.  In addition,  employee  compensation  expense is a
principal  cost element of facility  operations and is also dependent upon local
market conditions. There can be no assurance that resident fees will increase or
that costs will not increase due to inflation or other causes.  In addition,  as
of March 31,  1999,  approximately  $84.1  million  in  principal  amount of the
Company's  indebtedness bore interest at floating rates (including $65.0 million
at the  tax-exempt  bond floating rate of  approximately  3.04% for three months
ending March 31, 1999 and $19.1 million under an unsecured  line of credit which
was  repaid on May 14,  1999) and future  indebtedness  may bear  floating  rate
interest. Inflation, and its impact on floating interest rates, could affect the
amount of interest payments due on such indebtedness.

Readiness for Year 2000

     The Company has implemented a program to assess, remediate and mitigate the
potential  impact of the Year 2000 Issue  throughout the Company.  The Company's
program  has been  structured  to address  its  internal  computer  systems  and
applications, network services operations, facilities operations and third-party
vendors and  suppliers.  The Company  believes  that it is taking the  necessary
steps within its control to mitigate the potential impact of the Year 2000 Issue
on the Company.

Information Systems

     The Company began the process of upgrading its accounting, human resources,
property  management  and marketing  systems prior to the assessment of its Year
2000 Issue.  The Company expects that the replacement of its current system will
mitigate  the impact of the Year 2000 Issue on its  accounting  operations.  The
corporate  software  selection has been completed and a contract was executed in
the third  quarter of 1998 to commence  development  and  implementation  in the
fourth quarter of 1998. The corporate  software was installed and operational on
May 1, 1999. The Company has one vendor software package that is used to process
property  level  accounting  information at each facility which is not Year 2000
compliant.  The Company is in the process of selecting  replacement  software at
the  facilities it owns or operates and is currently  negotiating a contract for
replacement software which the Company expects to sign in May 1999.

Facilities

    The Company has  commenced  an  assessment  of each  facility,  including an
assessment  of  infrastructure  equipment  such as  elevator,  HVAC and security
systems,  and other critical  service  provider  readiness  issues.  The Company
completed  its  preliminary  assessment  by  December  31,  1998 and  expects to
complete  the  update  assessment  by June 30,  1999.  As of May 14,  1999,  the
Company's  assessment of the  facilities  and  infrastructure  equipment did not
indicate  that any  significant  costs will need to be incurred to mitigate  the
Year 2000 Issue.

    The  aforementioned  vendor  software  package at each  facility is used for
resident billing and payable  processing.  As noted above, the Company is in the
process of  negotiating a contract to purchase  replacement  software  which the
Company  expects  to  sign  in  May  1999.  The  Company  anticipates  that  the
implementation is expected to commence in June 1999 with an expected  completion
date of November 1999. The Company has undertaken  contingency planning for each
of its facilities as necessary.


                                      -13-

<PAGE>

Third-Party Vendors and Suppliers

    The aforementioned  Company's approach to third-party suppliers involves the
process  of  identification   and   prioritization  of  critical  suppliers  and
communicating  with them about their plans and progress in  addressing  the Year
2000 Issue. This evaluation, including prioritization of critical suppliers, and
the subsequent  contingency  planning was undertaken during the first quarter of
1999 and is expected to be completed in the third quarter of 1999.

Costs

    The  final  cost to  complete  the  projects  discussed  above,  which  were
undertaken  primarily to  facilitate  Company  growth and not just for year 2000
readiness  has not yet been  determined;  however,  the  estimated  total  cost,
including  capital  expenditures,  will approximate $2.5 million to $3.0 million
through December 31, 2000 of which  approximately $1.5 million has been incurred
through March 31, 1999.  The Company's  costs include  outside  consultants  and
contractors and hardware and software replacements and upgrades.

     The Company  anticipates  that cash on hand, cash generated from operations
and additional debt  financings  will provide  sufficient cash to fund Year 2000
compliance  expenditures.  The Company's allocation of other personnel resources
and planned  expenditures  has not resulted in the  deferral of any  information
technology  projects.  Remediation  costs,  other than the planned  expenditures
described above, are not expected to be material.

Risks

     Management believes that the Company's information  technology and embedded
systems at the facilities  will be  substantially  Year 2000 compliant  prior to
January 1, 2000. While the Company exercises no control over such third parties,
the  Company  may face  potential  Year 2000  related  risks and may  experience
business  interruption to its operations as a result of third-party  vendors and
suppliers  failing to address their Year 2000 compliance  issues.  The Company's
plan  includes an assessment  of  third-party  vendors and suppliers to identify
Year 2000  compliance  issues and the potential  impact upon the Company and its
operations.

     Project  completion dates are based on management's  best estimates,  which
were derived  utilizing  numerous  assumptions of future  events,  including the
ability  of third  parties to modify the  Company's  systems on a timely  basis.
There can be no guarantee that the project will be completed in a timely manner.
Specific factors that might delay completion of the project include, but are not
limited to, the availability of qualified  personnel,  the ability to locate and
correct all relevant  computer codes,  and similar  uncertainties.  Although the
Company  intends to continue  preparations  for Year 2000, it is not possible to
quantify  potential indirect effects resulting from the lack of readiness of any
third party with whom the Company  conducts  its  business.  Further,  given the
inherent  uncertainty in any Year 2000  assessment,  there may be claims against
the Company based on Year 2000 Issues not currently anticipated by the Company.

     Readers are cautioned that forward-looking statements contained in the Year
2000 disclosure  should be read in conjunction with  "Cautionary  Statements" on
page 10.

Item 3.       Quantitative and Qualitative Disclosures About Market Risk.

    The  Company  is  exposed  to  interest  rate risk  primiarily  through  its
borrowing and leasing  activities.  There is inherent risk from  borrowings  and
leasing as they mature and are renewed at current  market  rates.  The extent of
the risk is not quantifiable or predictable because of the variability of future
interest rates and the Company's future financing requirements. The Company does
not  enter  into  financial  instruments   transactions  for  trading  or  other
speculative purposes.

    Long-term  debt - As of  March  31,  1999 the  Company  had  $95,805,000  of
long-term debt at a weighted  average interest rate of 4.90% of which $3,000,000
matures May 1, 1999.  Mortgages  notes of  $27,805,000  bear interest of 8.0% to
8.525% through maturity in 2027 when the loans are fully repaid.  Two facilities
are financed with variable rate tax-exempt  bonds of $33,000,000 and $32,000,000
which are payable interest only until maturity in 2025 and 2019, respectively.

    Lines  of  credit  - As of  March  31,  1999  the  Company  had  $24,097,000
outstanding  on its  unsecured  lines  of  credit  of which  $19,097,000  was at
floating  rate of prime plus 1/2%.  The lines of credit  were  repaid on May 14,
1999.

    The Company has entered  into  interest  rate lock  agreements  on behalf of
third party owners of development  projects to limit their exposure to movements
in variable  interest  rates of which  $50,189,000  was terminated as of May 14,
1999. The notional amount of construction  loans being hedged is $53,500,000 and
the approximate value of the liability is less than $250,000.  The Company is to
be  reimbursed  by the  third  party  for  any  payments  made  pursuant  to the
agreements.

    If interest rates on the Company's variable rate debt,  including tax-exempt
bonds,  increased by 1  percentage  point,  the annual  interest  expense  would
increase by approximately  $650,000.  The Company's  remaining variable debt was
repaid on May 14, 1999.

    Lease  expense - The Company has entered  into  operating  leases which have
fixed terms and are subject to renewal at the option of the Company. The Company
has an option to purchase  the  properties  prior to or at the end of the lease.
Four of the facilities'  lease requires the payment of additional rent of 10% of
the excess each year's revenue compared to 1998.

    The  Company  does not enter into  financial  instruments  transactions  for
trading or other speculative purposes.


PART II:  OTHER INFORMATION


         Item 1.     Legal Proceedings.

                     No material  developments with respect to legal proceedings
                     occurred  during  the  period  covered  by  this  quarterly
                     report.

         Item 2.     Changes in Securities and Use of Proceeds.

                     None


                                      -14-

<PAGE>


         Item 3.     Defaults Upon Senior Securities.

                     None

         Item 4.     Submission of Matters to a Vote of Security Holders.

                     None

         Item 5.     Other Information.

                     None

         Item 6.     Exhibits and Reports on Form 8-K.

(a)      Exhibits:

                                  EXHIBIT INDEX

Exhibit
Number                             Description
- -------                            -----------

3.1         Restated  Certificate of Incorporation of the Company, as filed with
            the Securities  and Exchange  Commission on June 16, 1997 as Exhibit
            3.1 to the  Company's  Form 10-Q for the period ended March 31, 1997
            (File No. 0-22253) and incorporated herein by reference

3.2         Amended  and  Restated  By-laws  of the  Company,  as filed with the
            Securities  and Exchange  Commission on June 16, 1997 as Exhibit 3.2
            to the Company's Form 10-Q for the period ended March 31, 1997 (File
            No. 0-22253) and incorporated herein by reference

4.1         Form of  certificate  representing  Common Stock of the Company,  as
            filed with the Securities and Exchange  Commission on March 17, 1997
            as Exhibit 10.14 to the Company's Registration Statement on Form S-1
            (Registration No. 333-12259) and incorporated herein by reference

10.1        Lease,  dated as of December  18,  1998,  by and  between  Brookdale
            Living  Communities  of  California-RC,  Inc.,  as  lessee,  and The
            Woodside  Business  Trust,  as  lessor-owner,   as  filed  with  the
            Securities  and  Exchange  Commission  on January 6, 1999 as Exhibit
            10.1 to the  Company's  Form 8-K dated  December  22, 1998 (File No.
            0-22253) and incorporated herein by reference

10.2        Multifamily  Note,  dated  December  18,  1998,  from  The  Woodside
            Business Trust, as maker,  payable to the order of Glaser  Financial
            Group, Inc., as filed with the Securities and Exchange Commission on
            January  6, 1999 as  Exhibit  10.2 to the  Company's  Form 8-K dated
            December  22, 1998 (File No.  0-22253)  and  incorporated  herein by
            reference

10.3        Multifamily  Guaranty  Agreement,  dated as of  December  18,  1998,
            issued by Brookdale  Living  Communities of  California-RC,  Inc. in
            favor of Glaser Financial Group,  Inc., as filed with the Securities
            and  Exchange  Commission  on January 6, 1999 as Exhibit 10.3 to the
            Company's  Form 8-K dated  December 22, 1998 (File No.  0-22253) and
            incorporated herein by reference

10.4        Multifamily  Leasehold Deed of Trust,  Assignment of Rents, Security
            Agreement and Fixture Filing,  dated as of December 18, 1998, issued
            by Brookdale Living  Communities of California-RC,  Inc. in favor of
            Chicago  Title  Company,  as  trustee,  for the  benefit  of  Glaser
            Financial  Group,  Inc., as filed with the  Securities  and Exchange
            Commission on January 6, 1999 as Exhibit 10.4 to the Company's  Form
            8-K dated  December  22, 1998 (File No.  0-22253)  and  incorporated
            herein by reference

10.5        Certificate  A Pledge  Agreement,  dated as of December 22, 1998, by
            Brookdale Living Communities of California-RC,  Inc. in favor of The
            Woodside  Business  Trust,  Wilmington  Trust Company,  as valuation
            agent,  and LaSalle  National  Bank, as collateral  account bank, as
            filed with the Securities and Exchange Commission on January 6, 1999
            as Exhibit 10.5 to the  Company's  Form 8-K dated  December 22, 1998
            (File No. 0-22253) and incorporated herein by reference


                                      -15-
<PAGE>

Exhibit
Number                             Description
- -------                            -----------

10.6        Certificate  B Pledge  Agreement,  dated as of December 22, 1998, by
            Brookdale Living Communities of California-RC,  Inc. in favor of The
            Woodside  Business  Trust,  Wilmington  Trust Company,  as valuation
            agent,  and LaSalle  National  Bank, as collateral  account bank, as
            filed with the Securities and Exchange Commission on January 6, 1999
            as Exhibit 10.6 to the  Company's  Form 8-K dated  December 22, 1998
            (File No. 0-22253) and incorporated herein by reference

10.7        Exceptions to Non-Recourse Guaranty,  dated as of December 18, 1998,
            from Brookdale Living Communities, Inc. in favor of Glaser Financial
            Group, Inc., as filed with the Securities and Exchange Commission on
            January  6, 1999 as  Exhibit  10.7 to the  Company's  Form 8-K dated
            December  22, 1998 (File No.  0-22253)  and  incorporated  herein by
            reference

10.8        Indemnity  Agreement,  dated as of December 22, 1998, from Brookdale
            Living  Communities,  Inc. in favor of Wilmington  Trust Company and
            SELCO Service Corporation, as filed with the Securities and Exchange
            Commission on January 6, 1999 as Exhibit 10.7 to the Company's  Form
            8-K dated  December  22, 1998 (File No.  0-22253)  and  incorporated
            herein by reference

10.9        Sixth Amendment to Loan Agreement and Documents, dated as of January
            15, 1999, by and between the Company and LaSalle National Bank

10.10       Fourth  Amended and Restated  Note dated  January 15, 1999 issued by
            the Company payable to the order of LaSalle National Bank

10.11       Seventh  Amendment  to Loan  Agreement  and  Documents,  dated as of
            January 25,  1999,  by and between the Company and LaSalle  National
            Bank

10.12       Eighth Amendment to Loan Agreement and Documents,  dated as of March
            24, 1999, by and between the Company and LaSalle National Bank

10.13       Subordination Agreement,  dated as of January 25, 1999, by FBR Asset
            Investment Corporation in favor of LaSalle National Bank

10.14       Loan  Agreement  dated as of January  25,  1999 by and  between  the
            Company and FBR Asset Investment Corporation

10.15       Note dated  January 25,  1999  issued by the Company  payable to the
            order of FBR Asset Investment Corporation

10.16       Guaranty of Completion  dated as of February 28, 1999 from Brookdale
            Living Communities, Inc. in favor of Battery Park City Authority

12          Computation  of Ratio of  Earnings  to  Combined  Fixed  Charges and
            Preferred Stock Dividends

27          Financial Data Schedule

(b)      Reports on Form 8-K:

      On January 6, 1999,  the Company filed a Current  Report on Form 8-K dated
December  22,  1998  with the  Securities  and  Exchange  Commission  announcing
pursuant to Item 2 of Form 8-K the lease of The Woodside Terrace which commenced
on December 22, 1998.

      On January 29, 1999,  the Company filed a Current Report on Form 8-K dated
January 19, 1999 with the Securities and Exchange Commission announcing pursuant
to Item 5 of Form 8-K the lease of the River Bay Club which commenced on January
19, 1999.

      On March 8, 1999,  the Company filed a Current  Report on Form 8-K/A dated
December 22, 1998 with the Securities and Exchange Commission including pursuant
to Item 7 of Form 8-K/A the audited statements of The Woodside Terrace which was
leased  by the  Company  on  December  22,  1998  and the  unaudited  pro  forma
statements of the Company  reflecting  all  acquisitions  and leases through The
Woodside Terrace.

      On March 10, 1999,  the Company  filed a Current  Report on Form 8-K dated
March 4, 1999 with the Securities and Exchange Commission announcing pursuant to
Item 5 of Form 8-K the Company's fourth quarter 1998 results.


                                      -16-

<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          BROOKDALE LIVING COMMUNITIES, INC.
                                          Registrant

Date:  May 17, 1999                       /s/ Mark J. Schulte
       ----------------------             ----------------------------------
                                          Mark J. Schulte
                                          President and
                                          Chief Executive Officer


Date:  May 17, 1999                       /s/ Darryl W. Copeland, Jr.
       ----------------------             ----------------------------------
                                          Darryl W. Copeland, Jr.
                                          Executive Vice President and
                                          Chief Financial Officer



                                      -17-



                 SIXTH AMENDMENT TO LOAN AGREEMENT AND DOCUMENTS


         THIS SIXTH  AMENDMENT  TO LOAN  AGREEMENT  AND  DOCUMENTS,  dated as of
January 15, 1999 (this  "Amendment"),  is entered into by and between  BROOKDALE
LIVING COMMUNITIES,  INC., a Delaware corporation (the "Borrower"),  and LaSALLE
NATIONAL BANK, a national banking association (the "Bank").

                                   WITNESSETH

         WHEREAS,  Borrower has previously  executed and delivered to the Bank a
certain  Note dated April 27,  1998 in the  original  principal  amount of up to
Fifteen  Million Dollars  ($15,000,000.00)  (the "Original  Note")  evidencing a
certain loan (the "Loan") set forth more fully in and governed by a certain Loan
Agreement  of that same date to which  the Bank is also a party  (the  "Original
Loan Agreement");

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution and delivery to the Bank of a certain  Amended and Restated Note dated
July 16, 1998 increasing the principal amount of the Loan by $10,000,000.00,  on
an interim basis only, from  $15,000,000.00 to $25,000,000.00  (the "Amended and
Restated Note") and a certain First Amendment to Loan Agreement and Documents of
that same date to which the Bank is also a party (the  "First  Amendment")  that
(a) increased the principal  amount of the Loan on an interim basis as aforesaid
and (b)  permitted  a portion of the Loan to be  reserved  for the  issuance  of
standby  Letters of Credit by the Bank to and for the benefit of  municipalities
and other  governmental  units in connection with projects developed by Borrower
from time to time as set forth more fully therein;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank of a  certain  Second  Amendment  to Loan
Agreement and Documents dated October 14, 1998 to which the Bank is also a party
(the  "Second  Amendment")  wherein  (a) the Bank  consented  to the  Borrower's
proposed issuance of a convertible  subordinated and unsecured note to OZ Master
Fund, Ltd. in the principal amount of Ten Million Dollars ($10,000,000.00),  (b)
the Bank  permitted  the Borrower to guarantee  financing  from other  financial
institutions  to certain  Subsidiaries  of Borrower in  connection  with certain
development  projects  located in New York,  New York (Battery Park City),  Glen
Ellyn,  Illinois  and  Raleigh,  North  Carolina,  which  projects  were  to  be
originally  financed  by  Nomura  Asset  Capital  Corporation,  (c) the Event of
Default set forth in Section  7.01(O) of the Loan  Agreement  was  modified  and
restructured,  and (d) the  Interim  Maturity  Date was  extended to November 3,
1998;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank  of a  certain  Third  Amendment  to Loan
Agreement and Documents dated October 20, 1998 to which the Bank is also a party
(the "Third  Amendment")  wherein (a) the Maximum  Revolving Loan Commitment was
frozen at $24,953,750.00, (b) the Interim Maturity Date was extended to November
3,  1998,  (c) it was  agreed  that,  on  the  Interim  Maturity  Date  (x)  the
outstanding  principal balance of the Loan was to be reduced to  $10,000,000.00,
and (y) the principal  amount of the Loan and Maximum  Revolving Loan Commitment
were  to  be  decreased  from   $25,000,000.00   to  an  amount  not  to  exceed
$10,000,000.00,  (d) the Interim Interest Rate and the Revised Default Rate were
adjusted,  and (e)  certain  additional  changes to the Maximum  Revolving  Loan
Commitment  were mandated based upon the Stock Price of the Company from time to
time,  all of the  foregoing as set forth more fully in and subject to the terms
and conditions of the Third Amendment;




                                      - 1 -

<PAGE>



         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank of a  certain  Fourth  Amendment  to Loan
Agreement and Documents dated November 3, 1998 to which the Bank is also a party
(the "Fourth Amendment") wherein (a) the Interim Maturity Date was extended to a
date  certain  which was the first to occur of (x) the earlier of  November  30,
1998,  or (y) the date on which  Borrower  closed on the Offering (as defined in
the Fourth Amendment),  and (b) it was agreed that, on the Interim Maturity Date
(x) the  outstanding  principal  balance  of the Loan was to be  reduced to zero
($0.00)  provided that the Offering had closed,  (y) the  outstanding  principal
balance of the Loan was to be reduced to  $10,000,000.00  regardless  of whether
the Offering had closed,  and (z) the  principal  amount of the Loan and Maximum
Revolving Loan Commitment were to be decreased from  $25,000,000.00 to an amount
not to exceed $10,000,000.00  regardless of whether the Offering had closed, all
of the  foregoing  as set  forth  more  fully in and  subject  to the  terms and
conditions of the Fourth Amendment;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and delivery to the Bank of a certain Third Amended and Restated Note
dated  December 21, 1998 (the "Third  Amended and Restated  Note") and a certain
Fifth  Amendment to Loan  Agreement and Documents of that same date to which the
Bank is also a party (the "Fifth Amendment") wherein the principal amount of the
Loan and the Maximum Revolving Loan Commitment was increased from $10,000,000.00
to  $15,000,000.00,  as set forth  more  fully in and  subject  to the terms and
conditions of the Fifth  Amendment (the Original Loan  Agreement,  as amended by
the First  Amendment,  the Second  Amendment,  the Third  Amendment,  the Fourth
Amendment  and  the  Fifth   Amendment  is  herein  referred  to  as  the  "Loan
Agreement");

         WHEREAS,  subject  to the  terms  and  conditions  of  this  Amendment,
Borrower has requested the Bank to increase the principal amount of the Loan and
of the Maximum Revolving Loan Commitment by $10,000,000.00,  from $15,000,000.00
to  $25,000,000.00,  to which the Bank is willing to agree  subject to the terms
and conditions set forth herein;

         NOW,  THEREFORE,  in consideration  of the premises,  the covenants and
agreements  herein  contained,  and other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

1.       Incorporation  of  Recitals.  The  above  and  foregoing  recitals  are
         incorporated  into and made a part of this  Amendment.  All capitalized
         terms used herein, if not otherwise  specifically  defined,  shall have
         the meanings and  definitions  prescribed in the Loan Agreement and the
         Documents referred to therein.

2.       Use of Loan  Proceeds.  Borrower  reaffirms and covenants that the Loan
         has been  used and will  continue  to be used by  Borrower  solely  for
         working  capital  or in  connection  with the  acquisition,  leasing or
         development  of Real  Property.  Borrower  further  covenants  that the
         $10,000,000.00 increase in the principal amount of the Loan and Maximum
         Revolving Loan Commitment  granted  pursuant to this Amendment shall be
         used  solely  (a)  for the  purposes  aforesaid,  (b) to fund  expenses
         relating to  Borrower's  Real  Property  located in New York,  New York
         (Battery  Park City),  (c) to support  Borrower's  acquisition  of real
         property located in Quincy, Massachusetts, the facility located thereon
         and the leasing of the real property and facility to a Subsidiary,  and
         (d) to fund other working  capital needs of Borrower and its operations
         and its Subsidiaries.

3.       Outstanding  Principal  Balance of Loan. For purposes of this Amendment
         and the Loan Agreement,  the outstanding  principal balance of the Loan
         at any time shall be the sum of (a) all  amounts  of the Loan  Advances
         made under the Loan Agreement remaining unpaid plus (b) all outstanding
         LC Reserves (as defined in the First Amendment and herein).


                                      - 2 -

<PAGE>



4.       Interim  Maturity  Date.  The term  "Interim  Maturity  Date" is hereby
         amended and restated to mean a date certain which is the first to occur
         of (a) April 26, 1999,  (b) a date  certain  which is the date on which
         Borrower closes on the refinancing or restructuring of three letters of
         credit currently extended by LaSalle.  National Bank and BankOne in the
         approximate  amount of  $65,000,000.00  in connection with bonds issued
         with  respect  to  Real  Property  located  in  Lisle,   Illinois  (The
         Devonshire) and Des Plaines,  Illinois (The Heritage), but only if as a
         result thereof,  Borrower or an Affiliate or a Subsidiary  receives the
         return of the cash  collateral  currently  pledged as security for said
         letters  of  credit,  (c) a date  certain  which  is the  date on which
         Borrower closes on the restructuring of two recent lease  transactions,
         but  only  if  as a  result  thereof,  Borrower  or an  Affiliate  or a
         Subsidiary   receives   the  return  of  the  cash   invested  in  said
         transactions, or (d) a date certain which is the date on which Borrower
         closes on any offering of Borrower's Stock.

5.       Increased Loan Commitment; Reduction. As of the date of this Amendment,
         the Loan Agreement and the Documents are hereby amended to increase the
         principal amount of the Loan and Maximum Revolving Loan Commitment from
         $15,000,000.00  to an  amount  not to exceed  $25,000,000.00  until the
         Interim  Maturity Date on which date,  without further notice or demand
         (a)  Borrower  shall pay amounts  necessary  to reduce the  outstanding
         principal  balance of the Loan to  $15,000,000.00  or less, and (b) the
         Maximum  Revolving Loan Commitment  shall be permanently  reduced to an
         amount  not  to  exceed  $15,000,000.00.  The  Maximum  Revolving  Loan
         Commitment shall also be permanently reduced to an amount not to exceed
         $15,000,000.00 upon a Voluntary Permanent Reduction (as defined herein)
         by Borrower pursuant to Section 12.  Notwithstanding the foregoing,  in
         the event the Interim  Maturity  Date is the same date as the  Maturity
         Date, the outstanding  principal  balance of the Loan together with any
         accrued but unpaid interest thereon and any other costs or amounts owed
         to the Bank hereunder shall be due and paid in full on such date.

6.       Letters of Credit.  Provided  Borrower is otherwise in compliance  with
         all terms and conditions of the Loan Agreement,  the Documents and this
         Amendment,  the Bank agrees to issue from time to time from the date of
         this  Amendment  to and  including  April 1, 1999,  standby  letters of
         credit (a  "Letter  of  Credit"  and,  collectively,  the  "Letters  of
         Credit")  for  the  account  of  Borrower  to and for  the  benefit  of
         municipalities  and other  units of  government  in order to  guarantee
         Borrower's completion of public improvements required by those entities
         in connection with Borrower's  development projects, all subject to the
         conditions  of  this  Section  6 and  which,  when  added  to:  (a) the
         aggregate amount of all other Letters of Credit outstanding,  issued or
         approved  by the Bank as of the  proposed  issuance  date,  and (b) the
         aggregate  amount  of  Loan  Advances  outstanding  as of the  proposed
         issuance date, will not exceed the Maximum Revolving Loan Commitment in
         effect as of the proposed  issuance  date.  The Letters of Credit shall
         also be subject to the following conditions:

                  a.  Application  and  Agreement.  As a condition of the Bank's
         obligation to issue a particular  Letter of Credit,  Borrower,  through
         the Authorized  Borrower  Representative,  shall notify the Bank of the
         particulars  of the Letter of Credit  not less than three (3)  business
         days in advance, and Borrower shall provide such borrowing  resolutions
         and  information,   and  execute  such   applications,   documents  and
         agreements as are required by the Bank,  including without  limitation,
         the Bank's  standard form of  application  and credit  agreement.  ("LC
         Documents").

                  b. Reserve.  The stated amount of each Letter of Credit issued
         by the Bank  shall  reduce  the amount of the  Maximum  Revolving  Loan
         Commitment  then  in  effect  in  accordance  with  the  terms  of this
         Agreement on a dollar for dollar basis ("LC Reserve").

                  c. Expiry.  The Bank shall not issue any Letter of Credit with
         an expiry date later than April 1, 1999.


                                      - 3 -

<PAGE>



                  d. Fee. Borrower shall pay the Bank a fee in the amount of one
         percent  (1%) per annum of the stated  amount of each  Letter of Credit
         issued by the Bank at the request of Borrower, fully earned and payable
         quarterly  in  advance.  If the  Letter of Credit  expires  during  the
         quarter,  the fee shall be  pro-rated  based upon the number of days in
         the quarter that the Letter of Credit is outstanding. As a condition to
         the issuance of each Letter of Credit,  Borrower shall pay the Bank the
         quarterly  portion of the Letter of Credit fee stated in the  preceding
         sentence.

                  e.  Payment.  Each drawing  under the Letter of Credit (an "LC
         Drawing") shall  constitute a Loan Advance under the Loan Agreement and
         shall be payable in  accordance  with the terms and  provisions  of the
         Loan  Agreement  with  respect  to  other  Loan  Advances.   Borrower's
         obligation  to pay all LC  Drawings  shall  be  absolute,  irrevocable,
         unconditional  and  without  setoff  under  any and  all  circumstances
         whatsoever,  including,  without  limitation,  any  of  the  following,
         whether or not with notice to, or the consent of, Borrower:

                       (i) Any lack of validity or enforceability of a Letter of
                   Credit, the Loan Agreement, or any of the LC Documents;

                       (ii) The  existence  of any  claim,  set-off,  defense or
                   other right which  Borrower  may have at any time against the
                   beneficiary  of a Letter  of  Credit,  the Bank or any  other
                   person or entity, whether in connection with the transactions
                   contemplated herein or therein or any unrelated transaction;

                       (iii) Any statement or any other document presented under
                   a Letter of Credit proving to be forged, fraudulent,  invalid
                   or insufficient in any respect or any statement therein being
                   untrue or inaccurate in any respect whatsoever;

                       (iv) Payment by the Bank under a Letter of Credit against
                   presentation of a draft or certificate  which does not comply
                   with the terms of the Letter of Credit;

                       (v) Any failure,  omission,  delay or lack on the part of
                   the Bank or any party to any of the LC  Documents to enforce,
                   assert or exercise any right,  power or remedy conferred upon
                   the Bank or any such  party  under the LC  Documents,  or any
                   other acts or  omissions  on the part of the Bank or any such
                   party;

                       (vi)   The   voluntary   or   involuntary    liquidation,
                   dissolution,   sale   or   other   disposition   of   all  or
                   substantially  all the assets of Borrower,  the receivership,
                   insolvency,   bankruptcy,   assignment  for  the  benefit  of
                   creditors,  reorganization,   arrangement,  composition  with
                   creditors  or  readjustment  or  other  similar   proceedings
                   affecting  Borrower or any of the assets of Borrower,  or any
                   allegation or contest of the validity of this Amendment,  the
                   Loan  Agreement,  the  Letter  of  Credit  or  any  of the LC
                   Documents, in any such proceeding; or

                       (vii)  Any  other  event or  action  that  would,  in the
                   absence of this clause, result in the release or discharge by
                   operation  of  law  of  Borrower  from  the   performance  or
                   observance of any obligation, covenant or agreement contained
                   in this Amendment,  the Loan Agreement,  the Letter of Credit
                   or any of the LC Documents.

                  f. LC  Documents.  Each Letter of Credit  shall be governed by
         and subject to the LC Documents required to be executed by Borrower for
         each such Letter of Credit. In the event of any conflict between any of
         the terms of the LC Documents  and any of the terms of this  Amendment,
         the terms of this Amendment shall control.

                                      - 4 -

<PAGE>



7.       Interest Rate. Except as provided in Section 8 of this Amendment,  Loan
         Advances  under the Loan  Commitment  shall bear  interest at the Prime
         Rate plus  one-half of one percent  (0.50%) per annum.  As set forth in
         the Fifth Amendment,  the Interim Interest Rate is no longer applicable
         and  accordingly,  all references to Interim  Interest Rate in the Loan
         Agreement are hereby deleted.

8.       Default Rate.  The Loan Agreement is hereby amended to provide that any
         Obligation of the Borrower under this Amendment,  the Loan Agreement or
         any of the  other  Documents  which is not paid when  due,  whether  at
         stated maturity,  by acceleration or otherwise,  shall, without notice,
         bear  interest  payable  on  demand  at the then  Prime  Rate plus four
         percent (4.0%). In addition, after the occurrence of any other Event of
         Default  and  delivery to the  Borrower of the Bank's  notice to charge
         post-default interest, all Obligations of the Borrowers hereunder shall
         bear  interest at the rate  provided for in the  immediately  preceding
         sentence.  The  Revised  Default  Rate,  Preliminary  Default  Rate and
         Modified Rate are no longer applicable and accordingly,  all references
         to Revised Default Rate,  Preliminary Default Rate and Modified Rate in
         the Loan Agreement are hereby deleted.

9.       Decrease of Loan  Commitment  Based on Stock Price. If at any time that
         any portion of the loan remains  outstanding  and the closing  price of
         Borrower's publicly traded shares of stock as quoted on the NASDAQ (the
         "Stock  Price")  (the  date  of  the  occurrence  described  herein  is
         hereafter referred to as the "Trigger Date") is:

                  a. Less than $12.50 per share but not less than  $10.00,  the
principal  amount of the Loan and the Maximum  Revolving Loan Commitment  shall,
without further  notice,  be decreased to  $5,000,000.00  and Borrower shall pay
within one business day of the Trigger Date,  without  further notice or demand,
amounts  necessary to reduce the  outstanding  principal  balance of the Loan to
$5,000,000.00.

                  b. Less than $10.00 per share,  the  principal  amount of the
Loan and the Maximum Revolving Loan Commitment shall, without further notice, be
decreased to zero ($0.00) and Borrower  shall pay within one business day of the
Trigger Date, without further notice or demand,  amounts necessary to reduce the
outstanding  principal balance of the Loan to zero ($0.00). If any amount of the
outstanding principal balance of the Loan is comprised of LC Reserves,  Borrower
shall  provide  the  Bank  with  cash  collateral  in an  amount  equal  to  the
outstanding LC Reserve to secure the amount of the outstanding principal balance
comprised of the LC Reserve.

         If the outstanding  principal balance of the Loan is not reduced to the
         applicable  amount by the close of the next  business  day  immediately
         following  the Trigger  Date or if  Borrower  fails to provide the Bank
         with  sufficient  cash collateral as required in subsection (b) herein,
         Borrower  shall be considered in default under the Loan  Agreement and,
         in  addition to all other  rights and  remedies  available  to the Bank
         under the Loan Agreement,  the Documents, at law or equity, any and all
         amounts  outstanding  under the Loan Agreement  shall,  without notice,
         bear  interest  payable on demand at the default  rate of interest  set
         forth in Section 8 of this Amendment.

10.      Maturity Date. The term "Maturity  Date" is hereby amended and restated
         to mean (a) the Interim  Maturity Date as to any and all amounts of the
         outstanding  principal balance of the Loan in excess of $15,000,000.00,
         and (b) April 26, 1999 as to the outstanding  principal  balance of the
         Loan at or below  $15,000,000.00  together  with any accrued but unpaid
         interest  thereon  and any other costs or amount owed to the Bank under
         the Loan Agreement as amended hereby.




                                      - 5 -

<PAGE>



11.      Execution Note.  Contemporaneous  with the execution of this Agreement,
         the Borrower has executed and  delivered a Fourth  Amended and Restated
         Note in the principal sum of up to  $25,000,000.00  evidencing the Loan
         as amended by this  Amendment,  which Fourth  Amended and Restated Note
         shall replace and supersede the Third Amended and Restated Note.

12.      Payment  of  Fees.  Contemporaneous  with  and  as a  condition  to the
         execution of this  Amendment,  Borrower shall pay the Bank a fee in the
         amount of $100,000.00 (the "Fee"),  which Fee is deemed fully earned by
         the Bank at the time Borrower and the Bank execute this  Amendment,  as
         additional  consideration  for  increasing  the  amount of the Loan and
         Maximum Revolving Loan Commitment. If the outstanding principal balance
         of the Loan and the Maximum  Revolving  Loan  Commitment  is reduced to
         $15,000,000.00  or less on or prior to April  1,  1999,  regardless  of
         whether such  reduction is made  voluntarily  or pursuant to Section 5,
         and  if the  Borrower  is not  otherwise  in  default  under  the  Loan
         Agreement or the  Documents,  fifty  percent  (50%) of the Fee shall be
         refunded to Borrower;  provided that if the reduction to $15,000,000.00
         by Borrower is made  voluntarily,  in order for  Borrower to obtain the
         refund,  Borrower  must  provide Bank with  written  notification  that
         Borrower  desires to  effectively  reduce the  Maximum  Revolving  Loan
         Commitment  to  $15,000,000.00   or  less  (the  "Voluntary   Permanent
         Reduction").  Upon receipt by Bank of  Borrower's  written  notice of a
         Voluntary  Permanent  Reduction,  the Maximum Revolving Loan Commitment
         shall be permanently reduced to an amount not to exceed $15,000,000.00.
         If Borrower fails to provide Bank with such written  notification,  the
         Maximum  Revolving Loan Commitment shall remain at  $25,000,000.00  and
         Borrower shall not be entitled to the refund set forth in the preceding
         sentence.  Borrower  shall also pay the  reasonable  legal fees of Bank
         counsel  in  connection  with the  preparation  of this  Amendment  and
         matters  related  thereto.  In  addition  to the  Fee,  Borrower  shall
         continue to be obligated to pay the Bank the Unused  Commitment  Fee in
         the  amount  of  one-quarter  of one  percent  (1/4%)  per annum of the
         average unused  Maximum  Revolving  Loan  Commitment,  excluding the LC
         Reserve,  and as otherwise set forth in the Loan Agreement,  as amended
         by this Amendment.

13.      NASDAQ  Registration.  If at any  time  that  any  portion  of the loan
         remains  outstanding  and  Borrower's  publicly  traded shares of stock
         cease to be quoted on the NASDAQ, Borrower shall be considered to be in
         default under the Loan Agreement.

14.      Information.  Borrower shall provide Bank, upon request, with copies of
         all documentation and information  concerning the Subordinated Note and
         the outside financing referred to in this Amendment.

15.      Year 2000 Problem.  Borrower  reaffirms and covenants that Borrower and
         its  Subsidiaries  have  reviewed the areas  within their  business and
         operations which could be adversely  affected by, and have developed or
         are  developing a program to address on a timely basis,  the "Year 2000
         Problem" (that is, the risk that computer applications used by Borrower
         and its  Subsidiaries  may be unable to recognize and perform  properly
         date-sensitive  functions involving certain dates prior to and any date
         after December 31, 1999), and have made related  appropriate inquiry of
         material  suppliers  and  vendors.  Based on such  review and  program,
         Borrower believes that the "Year 2000 Problem" will not have a material
         adverse  effect on Borrower.  From time to time,  at the request of the
         Bank,  Borrower  and its  Subsidiaries  shall  provide to the Bank such
         updated  information  or  documentation  as is requested  regarding the
         status of their efforts to address the Year 2000 Problem.

16.      Reaffirmation.  To the extent any term(s) or  condition(s)  in the Loan
         Agreement or any of the  Documents  shall  contradict or be in conflict
         with the amended terms of the Loan as set forth herein,  such terms and
         conditions are hereby deemed modified and amended accordingly, upon the
         effective  date hereof,  to reflect the terms of the Loan as so amended
         herein.  All terms of the Loan Agreement and the Documents,  as amended
         hereby,  shall  be and  remain  in full  force  and  effect  and  shall
         constitute the legal,  valid,  binding and  enforceable  obligations of
         Borrower to the Bank. As of the date of this Amendment, Borrower herein

                                      - 6 -

<PAGE>



         restates,  ratifies and reaffirms each and every term and condition set
         forth in the Loan Agreement and the Documents as amended herein.  There
         are no other changes to the Documents, including without limitation the
         Loan Agreement,  except for the changes  specifically set forth herein.
         Notwithstanding the foregoing, Borrower acknowledges and agrees that in
         addition to amending  certain terms and  conditions  of the Loan,  this
         Amendment restates certain terms and conditions previously set forth in
         the Loan  Agreement.  Any  terms or  conditions  set  forth in the Loan
         Agreement  that  are  not  specifically  amended  or  modified  by this
         Amendment,  even if not  specifically  restated  herein,  shall  remain
         binding on the parties hereto.

17.      No Waiver.  No  failure or delay on the part of the Bank in  exercising
         any right, power or remedy hereunder or under any other Documents shall
         operate as a waiver thereof,  nor shall any single or partial  exercise
         of any such  right,  power or  remedy  preclude  any  other or  further
         exercise  thereof or the exercise of any other  right,  power or remedy
         hereunder or under any other Document. The remedies herein provided and
         under  any other  Document  are  cumulative  and not  exclusive  of any
         remedies provided by law.

18.      Certification. To further induce the Bank to enter into this Amendment,
         Borrower  represents and warrants to the Bank as follows:  (a) Borrower
         is  empowered  to  perform  all acts  and  things  undertaken  and done
         pursuant to this  Amendment and has taken all corporate or other action
         necessary to authorize the execution,  delivery and  performance of the
         of  this  Amendment;  (b)  the  officers  of  Borrower  executing  this
         Amendment  have been duly  elected  or  appointed  and have been  fully
         authorized  to  execute  the  same  at  the  time  executed;  (c)  this
         Amendment,  when executed and delivered,  will be the legal,  valid and
         binding  obligation of Borrower,  enforceable  against it in accordance
         with its respective  terms;  and (d) Borrower is delivering to the Bank
         contemporaneously  herewith,  a  certificate  of  Borrower's  Secretary
         certifying  as  to  the  resolutions  of  the  Executive  Committee  of
         Borrower's  Board  of  Directors   approving  this  Amendment  and  the
         incumbency  and  signatures  of the  officers of Borrower  signing this
         Amendment.

19.      Absence  Of  Claim.  To  further  induce  the Bank to enter  into  this
         Amendment, Borrower hereby acknowledges and agrees that, as of the date
         hereof,  there  exists no right of  offset,  defense,  counterclaim  or
         objection  in favor of Borrower as against the Bank with respect to the
         Obligations to the Bank.

20.      Illinois  Law  To  Govern.   This   Amendment   and  each   transaction
         contemplated  hereunder  shall be deemed to be made  under and shall be
         construed and  interpreted in accordance  with the laws of the State of
         Illinois.

21.      Binding Effect. The terms,  provisions and conditions of this Amendment
         shall be binding upon and inure to the benefit of each respective party
         and their respective legal representatives, successors and assigns.


                                      - 7 -

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized,  as of the date
first above written.

                                        BORROWER:

                                        BROOKDALE LIVING COMMUNITIES, INC.

                                     By:  /s/ Darryl W. Copeland, Jr.
                                          -------------------------------------
                                     Print Name:  Darryl W. Copeland, Jr.
                                     Title:  Executive Vice President

ATTEST:


By:  /s/ Robert J. Rudnik
     --------------------
Print Name:  Robert J. Rudnik
Title:  Secretary


                                        BANK:

                                        LaSALLE NATIONAL BANK


                                     By:  /s/ David E. Heise
                                          -------------------------------------
                                     Print Name:  David E. Heise
                                     Title:  Commercial Banking Officer

                                      - 8 -




                        FOURTH AMENDED AND RESTATED NOTE


$25,000,000.00                                                 Chicago, Illinois
                                                                January 15, 1999


         FOR VALUE  RECEIVED,  BROOKDALE  LIVING  COMMUNITIES,  INC., a Delaware
corporation  (the  "Maker"),  with its  principal  place of  business at 77 West
Wacker Drive, Suite 4400, Chicago, Illinois 60601, hereby promises to pay to the
order of LaSALLE NATIONAL BANK, a national banking  association (the "Bank"), at
its office at 135 South LaSalle Street,  Chicago,  Illinois 60603, or such other
place as Bank may direct from time to time, in lawful money of the United States
and in available  funds,  the principal  amount of TWENTY-FIVE  MILLION  DOLLARS
($25,000,000.00),  or such lesser  amount as Bank  advanced  to Maker  hereunder
which is  outstanding  as of the Maturity Date, as defined in that certain Sixth
Amendment to Loan Agreement and Documents  dated January 15, 1999 by and between
Maker and the Bank (the "Sixth Amendment").

         Maker  previously  executed  and  delivered  to the Bank a certain Note
dated April 27, 1998 in the original  principal  amount of  $15,000,000.00  (the
"Original  Note")  pursuant  to a Loan  Agreement  dated  April  27,  1998  (the
"Original  Loan  Agreement")  evidencing  a Loan  made by the Bank to the  Maker
pursuant to such  Original  Loan  Agreement.  Maker  subsequently  executed  and
delivered to the Bank a certain Amended and Restated Note dated July 16, 1998 in
the principal  amount of  $25,000,000.00  (the  "Restated  Note")  pursuant to a
certain  First  Amendment to Loan  Agreement and Documents of the same date (the
"First  Amendment"),  as amended by a Second  Amendment  to Loan  Agreement  and
Documents  (the "Second  Amendment")  with the Bank dated  October 14, 1998,  as
amended  by a Third  Amendment  to Loan  Agreement  and  Documents  (the  "Third
Amendment")  with the Bank  dated  October  20,  1998,  as  amended  by a Fourth
Amendment to Loan Agreement and Documents (the "Fourth Amendment") with the Bank
dated  November 3, 1998, as amended by a Fifth  Amendment to Loan  Agreement and
Documents  (the "Fifth  Amendment")  with the Bank date  December 21, 1998,  and
further  evidenced by a Third  Amended and  Restated  Note of the same date (the
"Third Amended and Restated Note") (the Original Loan  Agreement,  as Amended by
the First  Amendment,  the Second  Amendment,  the Third  Amendment,  the Fourth
Amendment, the Fifth Amendment and the Sixth Amendment, is herein referred to as
the "Loan Agreement").  The Third Amended and Restated Note is amended, restated
and superseded in its entirety by this Fourth Amended and Restated Note, and any
amounts outstanding under the Third Amended and Restated Note are transferred to
this Fourth Amended and Restated Note.

         The Loan evidenced by this Fourth Amended and Restated Note constitutes
a  revolving  credit  under  applicable  Laws and Maker  may repay and  reborrow
hereunder  subject  to the  terms  and  conditions  of the  Loan  Agreement  and
Documents.  All advances  under this Fourth Amended and Restated Note shall bear
interest in accordance  with and be governed by the terms and  provisions of the
Loan Agreement.  All payments received from the Maker hereunder shall be applied
by the Bank in accordance with the terms of the Loan Agreement.

         The Borrower may prepay the  outstanding  amounts of the Loan from time
to time in whole or in part on any business day without penalty or premium.

                                       -1-

<PAGE>

         This  Fourth  Amended  and  Restated  Note is  issued  under  the  Loan
Agreement,  and this Fourth  Amended and Restated Note and the Bank are entitled
to all of the benefits,  rights and remedies  provided for by the Loan Agreement
or  referred  to  therein,  to  which  Loan  Agreement  reference  is made for a
statement  thereof.  All  capitalized  terms used  herein  which are not defined
herein,  but which are  defined in the Loan  Agreement,  shall have the  meaning
prescribed in the Loan Agreement.

         All unpaid amounts owing on this Fourth Amended and Restated Note or on
any  other   Obligations  under  the  Loan  Agreement  or  the  other  Documents
immediately  shall  become due and  payable  at the option of the Bank,  without
notice or demand, upon the occurrence of any Event of Default.

         In the event of  default  in the  payment  of any sums due  under  this
Fourth  Amended and Restated  Note,  the Maker  hereby  agrees that the Bank may
offset all of Maker's money,  bank or other deposits or credits now or hereafter
held by the Bank or owed by the Bank to the Maker  against all amounts due under
this Fourth  Amended and Restated Note or against any other amounts which may be
due the Bank from the Maker.

         No clause or provision  contained  in this Fourth  Amended and Restated
Note or any documents  related hereto shall be construed or shall so operate (a)
to raise the interest  rate set forth in this Fourth  Amended and Restated  Note
above the lawful maximum,  if any, in effect from time to time in the applicable
jurisdiction  for  loans  to  borrowers  of the  type,  in the  amount,  for the
purposes, and otherwise of the kind contemplated,  or (b) to require the payment
or the  doing  of any  act  contrary  to law,  but if any  clause  or  provision
contained  shall  otherwise  so operate to  invalidate  this Fourth  Amended and
Restated Note, in whole or in part, then (i) such clauses or provisions shall be
deemed  modified to the extent  necessary to be in  compliance  with the law, or
(ii) to the extent not  possible,  shall be deemed void as though not  contained
and the  remainder of this Fourth  Amended and Restated  Note and such  document
shall remain operative and in full force and effect.

         All  makers  and any  endorsers,  guarantors,  sureties,  accommodation
parties and all other persons  liable or to become liable for all or any part of
the indebtedness evidenced by this Fourth Amended and Restated Note, jointly and
severally waive, to the extent permitted by law, except as otherwise provided in
the Loan Agreement or the other Documents, diligence,  presentment,  protest and
demand, and also notice of protest, of demand, of nonpayment, of dishonor and of
maturity  and also  recourse or  suretyship  defenses  generally;  and they also
jointly and  severally  hereby  consent to any and all  renewals,  extensions or
modifications  of the terms of this Fourth Amended and Restated Note,  including
time for  payment,  and  further  agree  that any such  renewals,  extension  or
modification  of the  terms of this  Fourth  Amended  and  Restated  Note or the
release or substitution of any security for the  indebtedness  under this Fourth
Amended  and  Restated  Note or any  other  indulgences  shall  not  affect  the
liability  of any of the parties for the  indebtedness  evidenced by this Fourth
Amended and Restated Note. Any such renewals, extensions or modifications may be
made without notice to any of said parties.

         The  Maker  shall be  liable  to the Bank for all  costs  and  expenses
incurred in connection  with  collection,  whether by suit or otherwise,  of any
amount due under this  Fourth  Amended and  Restated  Note,  including,  without
limitation,  reasonable  attorneys'  fees,  as more  fully set forth in the Loan
Agreement.

                                       -2-

<PAGE>


         This  Fourth  Amended  and  Restated  Note  shall  be  governed  by and
construed in accordance with the laws of the State of Illinois.


                                        BROOKDALE LIVING COMMUNITIES, INC.,
                                        a Delaware corporation


                                     By:  /s/  Darryl W. Copeland, Jr.
                                          -------------------------------------
                                     Print Name:  Darryl W. Copeland, Jr.

                                     Title:  Executive Vice President


                                       -3-


                SEVENTH AMENDMENT TO LOAN AGREEMENT AND DOCUMENTS


         THIS SEVENTH  AMENDMENT TO LOAN  AGREEMENT AND  DOCUMENTS,  dated as of
January 25, 1999 (this  "Amendment"),  is entered into by and between  BROOKDALE
LIVING COMMUNITIES,  INC., a Delaware corporation (the "Borrower"),  and LaSALLE
NATIONAL BANK, a national banking association (the "Bank").

                                   WITNESSETH

         WHEREAS,  Borrower has previously  executed and delivered to the Bank a
certain  Note dated April 27,  1998 in the  original  principal  amount of up to
Fifteen  Million Dollars  ($15,000,000.00)  (the "Original  Note")  evidencing a
certain loan (the "Loan") set forth more fully in and governed by a certain Loan
Agreement  of that same date to which  the Bank is also a party  (the  "Original
Loan Agreement");

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution and delivery to the Bank of a certain  Amended and Restated Note dated
July 16, 1998 increasing the principal amount of the Loan by $10,000,000.00,  on
an interim basis only, from  $15,000,000.00 to $25,000,000.00  (the "Amended and
Restated Note") and a certain First Amendment to Loan Agreement and Documents of
that same date to which the Bank is also a party (the  "First  Amendment")  that
(a) increased the principal  amount of the Loan on an interim basis as aforesaid
and (b)  permitted  a portion of the Loan to be  reserved  for the  issuance  of
standby  Letters of Credit by the Bank to and for the benefit of  municipalities
and other  governmental  units in connection with projects developed by Borrower
from time to time as set forth more fully therein;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank of a  certain  Second  Amendment  to Loan
Agreement and Documents dated October 14, 1998 to which the Bank is also a party
(the  "Second  Amendment")  wherein  (a) the Bank  consented  to the  Borrower's
proposed issuance of a convertible  subordinated and unsecured note to OZ Master
Fund, Ltd. in the principal amount of Ten Million Dollars ($10,000,000.00),  (b)
the Bank  permitted  the Borrower to guarantee  financing  from other  financial
institutions  to certain  Subsidiaries  of Borrower in  connection  with certain
development  projects  located in New York,  New York (Battery Park City),  Glen
Ellyn,  Illinois  and  Raleigh,  North  Carolina,  which  projects  were  to  be
originally  financed  by  Nomura  Asset  Capital  Corporation,  (c) the Event of
Default set forth in Section  7.01(O) of the Loan  Agreement  was  modified  and
restructured,  and (d) the  Interim  Maturity  Date was  extended to November 3,
1998;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank  of a  certain  Third  Amendment  to Loan
Agreement and Documents dated October 20, 1998 to which the Bank is also a party
(the "Third  Amendment")  wherein (a) the Maximum  Revolving Loan Commitment was
frozen at $24,953,750.00, (b) the Interim Maturity Date was extended to November
3,  1998,  (c) it was  agreed  that,  on  the  Interim  Maturity  Date  (x)  the
outstanding  principal balance of the Loan was to be reduced to  $10,000,000.00,
and (y) the principal  amount of the Loan and Maximum  Revolving Loan Commitment
were  to  be  decreased  from   $25,000,000.00   to  an  amount  not  to  exceed
$10,000,000.00,  (d) the Interim Interest Rate and the Revised Default Rate were
adjusted,  and (e)  certain  additional  changes to the Maximum  Revolving  Loan
Commitment  were mandated based upon the Stock Price of the Company from time to
time,  all of the  foregoing as set forth more fully in and subject to the terms
and conditions of the Third Amendment;




                                      - 1 -

<PAGE>



         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank of a  certain  Fourth  Amendment  to Loan
Agreement and Documents dated November 3, 1998 to which the Bank is also a party
(the "Fourth Amendment") wherein (a) the Interim Maturity Date was extended to a
date  certain  which was the first to occur of (x) the earlier of  November  30,
1998,  or (y) the date on which  Borrower  closed on the Offering (as defined in
the Fourth Amendment),  and (b) it was agreed that, on the Interim Maturity Date
(x) the  outstanding  principal  balance  of the Loan was to be  reduced to zero
($0.00)  provided that the Offering had closed,  (y) the  outstanding  principal
balance of the Loan was to be reduced to  $10,000,000.00  regardless  of whether
the Offering had closed,  and (z) the  principal  amount of the Loan and Maximum
Revolving Loan Commitment were to be decreased from  $25,000,000.00 to an amount
not to exceed $10,000,000.00  regardless of whether the Offering had closed, all
of the  foregoing  as set  forth  more  fully in and  subject  to the  terms and
conditions of the Fourth Amendment;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and delivery to the Bank of a certain Third Amended and Restated Note
dated  December 21, 1998 (the "Third  Amended and Restated  Note") and a certain
Fifth  Amendment to Loan  Agreement and Documents of that same date to which the
Bank is also a party (the "Fifth Amendment") wherein the principal amount of the
Loan and the Maximum Revolving Loan Commitment was increased from $10,000,000.00
to  $15,000,000.00,  as set forth  more  fully in and  subject  to the terms and
conditions of the Fifth Amendment;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution and delivery to the Bank of a certain Fourth Amended and Restated Note
dated  January 15, 1999 (the "Fourth  Amended and Restated  Note") and a certain
Sixth  Amendment to Loan  Agreement and Documents of that same date to which the
Bank is also a party (the "Sixth Amendment") wherein the principal amount of the
Loan and the Maximum Revolving Loan Commitment was increased from $15,000,000.00
to  $25,000,000.00,  as set forth  more  fully in and  subject  to the terms and
conditions of the Sixth  Amendment (the Original Loan  Agreement,  as amended by
the First  Amendment,  the Second  Amendment,  the Third  Amendment,  the Fourth
Amendment, the Fifth Amendment, the Sixth Amendment and this Amendment is herein
referred to as the "Loan Agreement");

         WHEREAS,  subject  to the  terms  and  conditions  of  this  Amendment,
Borrower has requested the Bank to consent to the Borrower's  proposed execution
of that  certain  Loan  Agreement  between  Borrower  and FBR  Asset  Investment
Corporation  ("FBR") dated January 25, 1999 (the "FBR Loan  Agreement") and that
certain Promissory Note dated January 25, 1999 in favor of FBR pursuant to which
Borrower  will become  indebted to the FBR in the original  principal  amount of
$5,000,000.00  (the "FBR  Promissory  Note") [the FBR Loan Agreement and the FBR
Promissory Note are referred to collectively as the "FBR Loan Documents" and the
loan made pursuant thereto is referred to as the "FBR Loan"];

         WHEREAS,  Borrower would otherwise be prohibited from entering into the
FBR Loan under the existing Loan  Agreement and Documents but for the consent of
the Bank; and

         WHEREAS, the Bank is willing to consent to the FBR Loan, subject to and
conditioned upon the terms and conditions set forth in this Amendment.

         NOW,  THEREFORE,  in consideration  of the premises,  the covenants and
agreements  herein  contained,  and other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

         1.   Incorporation  of Recitals.  The above and foregoing  recitals are
incorporated into and made a part of this Amendment.  All capitalized terms used
herein,  if not  otherwise  specifically  defined,  shall have the  meanings and
definitions  prescribed  in the Loan  Agreement  and the  Documents  referred to
therein.


                                      - 2 -

<PAGE>



         2.   Consent to FBR Loan. The Bank consents to the Borrower's execution
of the FBR Loan  Documents  in form and  content  as set forth as  Exhibit A and
Exhibit B to the Subordination  Agreement (as defined herein),  and acknowledges
that the FBR Loan shall not  constitute  a breach of a negative  covenant  or an
Event of Default under the Loan  Agreement  upon the condition  that (a) the FBR
Loan shall be and remain at all times subordinate to the Loan in accordance with
the  terms of the  Subordination  Agreement  and no  violation  or breach of the
Subordination  Agreement  occurs,  (b) FBR shall  execute and Borrower  shall in
writing  acknowledge the Subordination  Agreement between the Bank and FBR dated
January 25, 1999 (the "Subordination  Agreement") in the form attached hereto as
Exhibit A, and (c) the Borrower herein acknowledges the Subordination  Agreement
and herein agrees (i) that it will make no payment to FBR which is prohibited by
the terms of the Subordination Agreement and (ii) that it will on request by the
Bank  execute  and  deliver  all  documents  which  may be deemed  necessary  or
desirable  by the Bank to  evidence  and  protect  the Bank's  rights  under the
Subordination Agreement.

         3.   Permanent Reduction. Effective as of January 15, 1999 and pursuant
to the Sixth Amendment,  the principal amount of the Loan and Maximum  Revolving
Loan  Commitment  has been  increased  from  $15,000,000.00  to an amount not to
exceed  $25,000,000.00  until the Interim  Maturity Date on which date,  without
further notice or demand (a) Borrower shall pay amounts  necessary to reduce the
outstanding principal balance of the Loan to $15,000,000.00 or less, and (b) the
Maximum Revolving Loan Commitment shall be permanently  reduced to an amount not
to exceed $15,000,000.00 (the "Mandatory Permanent  Reduction").  In addition to
(but not to the exclusion of) the circumstances  comprising the Interim Maturity
Date which results in the Mandatory Permanent  Reduction,  the Maximum Revolving
Loan Commitment shall also be automatically and permanently reduced to an amount
not to exceed  $15,000,000.00  on a date and time  certain  which  date and time
certain shall occur contemporaneous with Borrower's repayment of the outstanding
principal balance of the Loan to an amount that is $15,000,000.00 or less at any
time  and for any  reason  whatsoever  (the  "Voluntary  Permanent  Reduction").
Notwithstanding  the  foregoing,  in the event the Interim  Maturity Date is the
same date as the Maturity Date, the  outstanding  principal  balance of the Loan
together  with any  accrued but unpaid  interest  thereon and any other costs or
amounts owed to the Bank  hereunder  shall be due and paid in full on such date.
As of the date of this Amendment,  the provisions of this paragraph are intended
to supersede and replace the provision of Paragraph 5 of the Sixth Amendment.

         4.   Bank  Fees.  Contemporaneous  with  and  as  a  condition  to  the
execution of the Sixth Amendment,  Borrower paid the Bank a fee in the amount of
$100,000.00 (the "Fee"), which Fee was and is deemed fully earned by the Bank at
the time  Borrower and the Bank  executed  the Sixth  Amendment,  as  additional
consideration  for increasing the amount of the Loan and Maximum  Revolving Loan
Commitment to $25,000,000.00.  If the outstanding  principal balance of the Loan
and the Maximum  Revolving Loan Commitment are reduced to $15,000,000.00 or less
on or  prior to April  1,  1999,  regardless  of  whether  such  reduction  is a
Mandatory  Permanent Reduction or a Voluntary  Permanent  Reduction,  and if the
Borrower is not otherwise in default under the Loan  Agreement or the Documents,
fifty  percent  (50%) of the Fee shall be refunded to Borrower.  Borrower  shall
also pay the  reasonable  legal  fees of Bank  counsel  in  connection  with the
preparation  of this  Amendment  and all prior  amendments  and matters  related
thereto.  In addition to the Fee, Borrower shall continue to be obligated to pay
the Bank the Unused  Commitment  Fee in the amount of one-quarter of one percent
(1/4%)  per annum of the  average  unused  Maximum  Revolving  Loan  Commitment,
excluding the LC Reserve,  and as otherwise set forth in the Loan Agreement,  as
amended by this Amendment.  As of the date of this Amendment,  the provisions of
this  paragraph are intended to supersede and replace the provision of Paragraph
12 of the Sixth Amendment.

         5.   Information.  Borrower  shall  provide Bank,  upon  request,  with
copies of all documentation and information concerning the FBR Loan.



                                      - 3 -

<PAGE>



         6.   Reaffirmation.  To the extent any term(s) or  condition(s)  in the
Loan Agreement or any of the Documents  shall  contradict or be in conflict with
the amended terms of the Loan as set forth herein, such terms and conditions are
hereby deemed modified and amended accordingly,  upon the effective date hereof,
to  reflect  the terms of the Loan as so amended  herein.  All terms of the Loan
Agreement  and the  Documents,  as amended  hereby,  shall be and remain in full
force and effect and shall constitute the legal, valid,  binding and enforceable
obligations of Borrower to the Bank. As of the date of this Amendment,  Borrower
herein  restates,  ratifies and reaffirms  each and every term and condition set
forth in the Loan  Agreement and the Documents as amended  herein.  There are no
other changes to the Documents, including without limitation the Loan Agreement,
except  for the  changes  specifically  set forth  herein.  Notwithstanding  the
foregoing, Borrower acknowledges and agrees that in addition to amending certain
terms and  conditions of the Loan,  this  Amendment  restates  certain terms and
conditions  previously set forth in the Loan Agreement.  Any terms or conditions
set forth in the Loan Agreement that are not specifically amended or modified by
this Amendment,  even if not specifically  restated herein, shall remain binding
on the parties hereto.

         7.   No  Waiver.  No  failure  or  delay  on the  part  of the  Bank in
exercising  any right,  power or remedy  hereunder or under any other  Documents
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any such right,  power or remedy preclude any other or further  exercise thereof
or the exercise of any other right, power or remedy hereunder or under any other
Document.  The  remedies  herein  provided  and  under any  other  Document  are
cumulative and not exclusive of any remedies provided by law.

         8.   Certification.  To  further  induce  the Bank to enter  into  this
Amendment, Borrower represents and warrants to the Bank as follows: (a) Borrower
is empowered to perform all acts and things undertaken and done pursuant to this
Amendment and has taken all corporate or other action necessary to authorize the
execution,  delivery and performance of the of this Amendment;  (b) the officers
of Borrower  executing  this  Amendment  have been duly elected or appointed and
have been fully  authorized to execute the same at the time  executed;  (c) this
Amendment,  when executed and  delivered,  will be the legal,  valid and binding
obligation of Borrower, enforceable against it in accordance with its respective
terms; and (d) Borrower is delivering to the Bank contemporaneously  herewith, a
certificate  of Borrower's  Secretary  certifying as to the  resolutions  of the
Executive  Committee of Borrower's  Board of Directors  approving this Amendment
and the  incumbency  and  signatures  of the  officers of Borrower  signing this
Amendment.

         9.   Absence Of Claim.  To  further  induce the Bank to enter into this
Amendment,  Borrower hereby acknowledges and agrees that, as of the date hereof,
there exists no right of offset, defense,  counterclaim or objection in favor of
Borrower as against the Bank with respect to the Obligations to the Bank.

         10.  Illinois  Law To  Govern.  This  Amendment  and  each  transaction
contemplated  hereunder  shall be deemed to be made under and shall be construed
and interpreted in accordance with the laws of the State of Illinois.

         11.  Binding  Effect.  The terms,  provisions  and  conditions  of this
Amendment  shall be binding  upon and inure to the  benefit  of each  respective
party and their respective legal representatives, successors and assigns.


                                      - 4 -

<PAGE>




         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized,  as of the date
first above written.

                                      BORROWER:

                                      BROOKDALE LIVING COMMUNITIES, INC.

                                      
                                  By: /s/ Darryl W. Copeland, Jr.
                                      ----------------------------------------- 
                                  Print Name:  Darryl W. Copeland, Jr.
                                  Title:  Executive Vice President

ATTEST:


By:  /s/ Robert J. Rudnik
     --------------------
Print Name:  Robert J. Rudnik 
Title: Secretary

                                      BANK:

                                      LaSALLE NATIONAL BANK


                                      By: /s/ David E. Heise
                                          --------------------------------------
                                      Print Name:  David E. Heise 
                                      Title: Commercial Banking Officer


                                      - 5 -

<PAGE>


                                    EXHIBIT A

                             SUBORDINATION AGREEMENT



                                      - 6 -



                EIGHTH AMENDMENT TO LOAN AGREEMENT AND DOCUMENTS


         THIS EIGHTH  AMENDMENT TO LOAN  AGREEMENT  AND  DOCUMENTS,  dated as of
March 24, 1999 (this  "Amendment"),  is entered  into by and  between  BROOKDALE
LIVING COMMUNITIES,  INC., a Delaware corporation (the "Borrower"),  and LaSALLE
NATIONAL BANK, a national banking association (the "Bank").

                                   WITNESSETH

         WHEREAS,  Borrower has previously  executed and delivered to the Bank a
certain  Note dated April 27,  1998 in the  original  principal  amount of up to
Fifteen  Million Dollars  ($15,000,000.00)  (the "Original  Note")  evidencing a
certain loan (the "Loan") set forth more fully in and governed by a certain Loan
Agreement  of that same date to which  the Bank is also a party  (the  "Original
Loan Agreement");

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution and delivery to the Bank of a certain  Amended and Restated Note dated
July 16, 1998 increasing the principal amount of the Loan by $10,000,000.00,  on
an interim basis only, from  $15,000,000.00 to $25,000,000.00  (the "Amended and
Restated Note") and a certain First Amendment to Loan Agreement and Documents of
that same date to which the Bank is also a party (the  "First  Amendment")  that
(a) increased the principal  amount of the Loan on an interim basis as aforesaid
and (b)  permitted  a portion of the Loan to be  reserved  for the  issuance  of
standby  Letters of Credit by the Bank to and for the benefit of  municipalities
and other  governmental  units in connection with projects developed by Borrower
from time to time as set forth more fully therein;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank of a  certain  Second  Amendment  to Loan
Agreement and Documents dated October 14, 1998 to which the Bank is also a party
(the  "Second  Amendment")  wherein  (a) the Bank  consented  to the  Borrower's
proposed issuance of a convertible  subordinated and unsecured note to OZ Master
Fund, Ltd. in the principal amount of Ten Million Dollars ($10,000,000.00),  (b)
the Bank  permitted  the Borrower to guarantee  financing  from other  financial
institutions  to certain  Subsidiaries  of Borrower in  connection  with certain
development  projects  located in New York,  New York (Battery Park City),  Glen
Ellyn,  Illinois  and  Raleigh,  North  Carolina,  which  projects  were  to  be
originally  financed  by  Nomura  Asset  Capital  Corporation,  (c) the Event of
Default set forth in Section  7.01(O) of the Loan  Agreement  was  modified  and
restructured,  and (d) the  Interim  Maturity  Date was  extended to November 3,
1998;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank  of a  certain  Third  Amendment  to Loan
Agreement and Documents dated October 20, 1998 to which the Bank is also a party
(the "Third  Amendment")  wherein (a) the Maximum  Revolving Loan Commitment was
frozen at $24,953,750.00, (b) the Interim Maturity Date was extended to November
3,  1998,  (c) it was  agreed  that,  on  the  Interim  Maturity  Date  (x)  the
outstanding  principal balance of the Loan was to be reduced to  $10,000,000.00,
and (y) the principal  amount of the Loan and Maximum  Revolving Loan Commitment
were  to  be  decreased  from   $25,000,000.00   to  an  amount  not  to  exceed
$10,000,000.00,  (d) the Interim Interest Rate and the Revised Default Rate were
adjusted,  and (e)  certain  additional  changes to the Maximum  Revolving  Loan
Commitment  were mandated based upon the Stock Price of the Company from time to
time,  all of the  foregoing as set forth more fully in and subject to the terms
and conditions of the Third Amendment;


                                      - 1 -

<PAGE>



         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the  Bank of a  certain  Fourth  Amendment  to Loan
Agreement and Documents dated November 3, 1998 to which the Bank is also a party
(the "Fourth Amendment") wherein (a) the Interim Maturity Date was extended to a
date  certain  which was the first to occur of (x) the earlier of  November  30,
1998,  or (y) the date on which  Borrower  closed on the Offering (as defined in
the Fourth Amendment),  and (b) it was agreed that, on the Interim Maturity Date
(x) the  outstanding  principal  balance  of the Loan was to be  reduced to zero
($0.00)  provided that the Offering had closed,  (y) the  outstanding  principal
balance of the Loan was to be reduced to  $10,000,000.00  regardless  of whether
the Offering had closed,  and (z) the  principal  amount of the Loan and Maximum
Revolving Loan Commitment were to be decreased from  $25,000,000.00 to an amount
not to exceed $10,000,000.00  regardless of whether the Offering had closed, all
of the  foregoing  as set  forth  more  fully in and  subject  to the  terms and
conditions of the Fourth Amendment;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and delivery to the Bank of a certain Third Amended and Restated Note
dated  December 21, 1998 (the "Third  Amended and Restated  Note") and a certain
Fifth  Amendment to Loan  Agreement and Documents of that same date to which the
Bank is also a party (the "Fifth Amendment") wherein the principal amount of the
Loan and the Maximum Revolving Loan Commitment was increased from $10,000,000.00
to  $15,000,000.00,  as set forth  more  fully in and  subject  to the terms and
conditions of the Fifth Amendment ;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution and delivery to the Bank of a certain Fourth Amended and Restated Note
dated  January 15, 1999 (the "Fourth  Amended and Restated  Note") and a certain
Sixth  Amendment to Loan  Agreement and Documents of that same date to which the
Bank is also a party (the "Sixth Amendment") wherein the principal amount of the
Loan and the Maximum Revolving Loan Commitment was increased from $15,000,000.00
to  $25,000,000.00,  as set forth  more  fully in and  subject  to the terms and
conditions of the Sixth Amendment;

         WHEREAS,  the Loan was subsequently  modified and amended by Borrower's
execution  and  delivery  to the Bank of a  certain  Seventh  Amendment  to Loan
Agreement and Documents dated January 25, 1999 (the "Seventh Amendment") wherein
the Bank consented to the Borrower's execution of FBR Loan Documents (as defined
in the  Seventh  Amendment)  to enable the  Borrower  to obtain the FBR Loan (as
defined in the Seventh  Amendment) (the Original Loan  Agreement,  as amended by
the First  Amendment,  the Second  Amendment,  the Third  Amendment,  the Fourth
Amendment,  the Fifth Amendment,  the Sixth Amendment, the Seventh Amendment and
this Amendment is herein referred to as the "Loan Agreement"); and

         WHEREAS,  subject  to the  terms  and  conditions  of  this  Amendment,
Borrower has  requested the Bank to (a) extend the latest date on which the Bank
may issue a Letter of Credit to and for the benefit of municipalities  and other
governmental  or  quasi-governmental  units or to and for the benefit of Battery
Park City Authority in connection with projects developed by Borrower from April
1, 1999 to December 31, 1999, (b) extend the expiry date of any existing Letters
of Credit from April 1, 1999 to a date not later than December 31, 1999, and (c)
permit the expiry date of any Letters of Credit  issued  subsequent  to the date
hereof to be a date not later than December 31, 1999,  which the Bank is willing
to do subject to the terms and conditions set forth herein.

         NOW,  THEREFORE,  in consideration  of the premises,  the covenants and
agreements  herein  contained,  and other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

         1.   Incorporation  of Recitals.  The above and foregoing  recitals are
incorporated into and made a part of this Amendment.  All capitalized terms used
herein,  if not  otherwise  specifically  defined,  shall have the  meanings and
definitions  prescribed  in the Loan  Agreement  and the  Documents  referred to
therein.


                                      - 2 -

<PAGE>



         2.   Letters of Credit.  Provided  Borrower is otherwise in  compliance
with all terms and  conditions  of the Loan  Agreement,  the  Documents and this
Amendment,  the Bank agrees to issue or renew from time to time from the date of
this Amendment to and including  December 31, 1999, standby letters of credit (a
"Letter of Credit" and,  collectively,  the "Letters of Credit") for the account
of Borrower to and for the benefit of municipalities and other government and/or
quasi-governmental  units  or to and  for  the  benefit  of  Battery  Park  City
Authority in order to guarantee Borrower's  completion of improvements  required
by those  entities in  connection  with  Borrower's  development  projects,  all
subject to the  conditions  of this Section 2 and which,  when added to: (a) the
aggregate amount of all other Letters of Credit outstanding,  issued or approved
by the Bank as of the proposed  issuance date,  and (b) the aggregate  amount of
Loan Advances, if any, outstanding,  excluding Loan Advances made as a result of
LC Drawings (as defined  herein),  as of the proposed  issuance  date,  will not
exceed  the  Maximum  Revolving  Loan  Commitment  in effect as of the  proposed
issuance date; provided,  however,  that after the Maturity Date, the Bank shall
permit  Letters of Credit not in excess of  $6,000,000  in the  aggregate  to be
issued,  reissued and remain  outstanding  until the LC Maturity  Date. All such
Letters of Credit shall  expire on or before  December 31, 1999 and shall at all
times be governed by and subject to the terms and  conditions of this  Amendment
and the Loan  Agreement.  The  Letters  of Credit  shall  also be subject to the
following conditions:

                  a.  Application  and  Agreement.  As a condition of the Bank's
         obligation to issue a particular  Letter of Credit,  Borrower,  through
         the Authorized  Borrower  Representative,  shall notify the Bank of the
         particulars  of the Letter of Credit  not less than three (3)  business
         days in advance, and Borrower shall provide such borrowing  resolutions
         and  information,   and  execute  such   applications,   documents  and
         agreements as are required by the Bank,  including without  limitation,
         the Bank's  standard form of  application  and credit  agreement.  ("LC
         Documents").

                  b. Reserve.  The stated amount of each Letter of Credit issued
         by the Bank  shall  reduce  the amount of the  Maximum  Revolving  Loan
         Commitment  then  in  effect  in  accordance  with  the  terms  of this
         Agreement on a dollar for dollar basis ("LC  Reserve").  The  aggregate
         amount of the LC  Reserve  outstanding  at any time  shall  not  exceed
         $6,000,000.00.

                  c. Expiry.  The Bank shall not issue any Letter of Credit with
         an expiry date later than  December  31,  1999,  on which date all such
         Letters of Credit shall expire (the "LC Maturity  Date").  Upon written
         request by Borrower,  the Bank shall execute and deliver to any holders
         of Letters of Credit  existing  as of the date of this  Amendment  such
         documents as are necessary to extend the expiry date of such Letters of
         Credit to a date not later than the LC Maturity Date.

                  d. Fee. Borrower shall pay the Bank a fee in the amount of one
         percent  (1%) per annum of the stated  amount of each  Letter of Credit
         issued by the Bank at the request of Borrower, fully earned and payable
         quarterly  in  advance.  If the  Letter of Credit  expires  during  the
         quarter,  the fee shall be  pro-rated  based upon the number of days in
         the quarter that the Letter of Credit is outstanding. As a condition to
         the issuance of each Letter of Credit,  Borrower shall pay the Bank the
         quarterly  portion of the Letter of Credit fee stated in the  preceding
         sentence.

                  e.  Payment.  Each drawing  under the Letter of Credit (an "LC
         Drawing") shall  constitute a Loan Advance under the Loan Agreement and
         shall be payable in  accordance  with the terms and  provisions  of the
         Loan  Agreement  with  respect  to  other  Loan  Advances.   Borrower's
         obligation  to pay all LC  Drawings  shall  be  absolute,  irrevocable,
         unconditional  and  without  setoff  under  any and  all  circumstances
         whatsoever,  including,  without  limitation,  any  of  the  following,
         whether or not with notice to, or the consent of, Borrower:

                           (i)    Any lack of  validity or  enforceability  of a
                  Letter  of  Credit,  the  Loan  Agreement,  or  any  of the LC
                  Documents;

                                      - 3 -

<PAGE>






                           (ii)   The existence of any claim,  set-off,  defense
                  or other right which Borrower may have at any time against the
                  beneficiary  of a Letter  of  Credit,  the  Bank or any  other
                  person or entity,  whether in connection with the transactions
                  contemplated herein or therein or any unrelated transaction;

                           (iii)  Any statement or any other document  presented
                  under a Letter of Credit  proving  to be  forged,  fraudulent,
                  invalid  or  insufficient  in any  respect  or  any  statement
                  therein being untrue or inaccurate in any respect whatsoever;

                           (iv)   Payment  by the Bank  under a Letter of Credit
                  against  presentation of a draft or certificate which does not
                  comply with the terms of the Letter of Credit;

                           (v)    Any  failure,  omission,  delay or lack on the
                  part of the Bank or any  party to any of the LC  Documents  to
                  enforce,  assert  or  exercise  any  right,  power  or  remedy
                  conferred  upon  the  Bank  or any  such  party  under  the LC
                  Documents,  or any other acts or  omissions on the part of the
                  Bank or any such party;

                           (vi)   The  voluntary  or  involuntary   liquidation,
                  dissolution, sale or other disposition of all or substantially
                  all the  assets of  Borrower,  the  receivership,  insolvency,
                  bankruptcy,   assignment   for  the   benefit  of   creditors,
                  reorganization,  arrangement,  composition  with  creditors or
                  readjustment or other similar  proceedings  affecting Borrower
                  or any of the assets of Borrower, or any allegation or contest
                  of the validity of this  Amendment,  the Loan  Agreement,  the
                  Letter  of  Credit  or any of the LC  Documents,  in any  such
                  proceeding; or

                           (vii)  Any other event or action  that would,  in the
                  absence of this clause,  result in the release or discharge by
                  operation  of  law  of  Borrower  from  the   performance   or
                  observance of any obligation,  covenant or agreement contained
                  in this Amendment, the Loan Agreement, the Letter of Credit or
                  any of the LC Documents.

                  f. LC  Documents.  Each Letter of Credit  shall be governed by
         and subject to the LC Documents required to be executed by Borrower for
         each such Letter of Credit. In the event of any conflict between any of
         the terms of the LC Documents  and any of the terms of this  Amendment,
         the terms of this Amendment shall control.

As of the date of this Agreement,  the provisions of this paragraph are intended
to and shall  supersede  and replace the  provisions of Paragraph 6 of the Sixth
Amendment.

         3.   Permanent Reduction. Effective as of January 15, 1999 and pursuant
to the Sixth Amendment and the Seventh  Amendment,  the principal  amount of the
Loan and Maximum Revolving Loan Commitment was increased from  $15,000,000.00 to
an amount not to exceed  $25,000,000.00 until the Interim Maturity Date on which
date,  without further notice or demand (a) Borrower shall pay amounts necessary
to reduce the outstanding  principal  balance of the Loan to  $15,000,000.00  or
less, and (b) the Maximum Revolving Loan Commitment shall be permanently reduced
to an amount not to exceed $15,000,000.00 (the "Mandatory Permanent Reduction").
In addition to (but not to the exclusion of) the  circumstances  comprising  the
Interim  Maturity Date which result in the Mandatory  Permanent  Reduction,  the
Maximum  Revolving Loan Commitment shall also be  automatically  and permanently
reduced to an amount  not to exceed  $15,000,000.00  on a date and time  certain
which  date  and  time  certain  shall  occur  contemporaneous  with  Borrower's
repayment of the outstanding principal balance of the Loan

                                      - 4 -

<PAGE>



to an  amount  that is  $15,000,000.00  or less at any time  and for any  reason
whatsoever (the "Voluntary Permanent Reduction"). Notwithstanding the foregoing,
in the event the Interim  Maturity  Date is the same date as the Maturity  Date,
the  outstanding  principal  balance of the Loan  together  with any accrued but
unpaid  interest  thereon  and any  other  costs  or  amounts  owed to the  Bank
hereunder,  excluding  (for  purposes of this  Paragraph  3 only) the  aggregate
amount of LC Reserves outstanding on the Maturity Date, shall be due and paid in
full on such  date.  On the LC  Maturity  Date,  the  aggregate  amount  of Loan
Advances  made as a result of LC Drawings  together  with any accrued but unpaid
interest  thereon  and any other  costs or  amounts  remaining  owed to the Bank
hereunder  shall  be due and paid in full on such  date.  As of the date of this
Amendment,  the  provisions  of this  paragraph  are intended to  supersede  and
replace the provisions of Paragraph 5 of the Sixth  Amendment and Paragraph 3 of
the Seventh Amendment.

         4.  FBR Loan.   This  Amendment  is  expressly  conditioned  upon FBR's
execution  and  delivery to the Bank of a Consent to this  Amendment in the form
attached hereto as Exhibit A. Further,  the Borrower hereby  reaffirms the terms
and conditions of the Acknowledgment and Agreement attached to the Subordination
Agreement.

         5.  Bank Consents.

                  a.  The  Bank  hereby  acknowledges  that  the  Bank  has been
         provided copies of the commitment letter dated October 23, 1998 (a true
         and  correct  copy of which is  attached  hereto as  Exhibit B) setting
         forth the terms and conditions of the financing for the construction of
         a facility in Glen Ellyn, Illinois and commitment letter dated February
         2, 1999 (a true and correct copy of which is attached hereto as Exhibit
         C) setting  forth the terms and  conditions  of the  financing  for the
         construction of a facility in Raleigh, North Carolina, and has approved
         the terms and conditions of such financings.

                  b. The Bank hereby  consents to the  execution and delivery by
         Borrower  to Battery  Park City  Authority  ("BPCA")  of a Guaranty  of
         Completion  dated as of February  28, 1999 (a true and correct  copy of
         which is attached hereto as Exhibit D) (the "BPC Completion  Guaranty")
         in connection with the agreement by BPCA to permit the  continuation of
         the construction of the facility in Battery Park City.

         6.   Reaffirmation.  To the extent any term(s) or  condition(s)  in the
Loan Agreement or any of the Documents  shall  contradict or be in conflict with
the amended terms of the Loan as set forth herein, such terms and conditions are
hereby deemed modified and amended accordingly,  upon the effective date hereof,
to  reflect  the terms of the Loan as so amended  herein.  All terms of the Loan
Agreement  and the  Documents,  as amended  hereby,  shall be and remain in full
force and effect and shall constitute the legal, valid,  binding and enforceable
obligations of Borrower to the Bank. As of the date of this Amendment,  Borrower
herein  restates,  ratifies and reaffirms  each and every term and condition set
forth in the Loan  Agreement and the Documents as amended  herein.  There are no
other changes to the Documents, including without limitation the Loan Agreement,
except  for the  changes  specifically  set forth  herein.  Notwithstanding  the
foregoing, Borrower acknowledges and agrees that in addition to amending certain
terms and  conditions of the Loan,  this  Amendment  restates  certain terms and
conditions  previously set forth in the Loan Agreement.  Any terms or conditions
set forth in the Loan Agreement that are not specifically amended or modified by
this Amendment,  even if not specifically  restated herein, shall remain binding
on the parties hereto.

         7.   No  Waiver.  No  failure  or  delay  on the  part  of the  Bank in
exercising  any right,  power or remedy  hereunder or under any other  Documents
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any such right,  power or remedy preclude any other or further  exercise thereof
or the exercise of any other right, power or remedy hereunder or under any other
Document.  The  remedies  herein  provided  and  under any  other  Document  are
cumulative and not exclusive of any remedies provided by law.


                                      - 5 -

<PAGE>



         8.   Certification.  To  further  induce  the Bank to enter  into  this
Amendment, Borrower represents and warrants to the Bank as follows: (a) Borrower
is empowered to perform all acts and things undertaken and done pursuant to this
Amendment and has taken all corporate or other action necessary to authorize the
execution,  delivery and performance of the of this Amendment;  (b) the officers
of Borrower  executing  this  Amendment  have been duly elected or appointed and
have been fully  authorized to execute the same at the time  executed;  (c) this
Amendment,  when executed and  delivered,  will be the legal,  valid and binding
obligation of Borrower, enforceable against it in accordance with its respective
terms; and (d) Borrower is delivering to the Bank contemporaneously  herewith, a
certificate  of Borrower's  Secretary  certifying as to the  resolutions  of the
Executive  Committee of Borrower's  Board of Directors  approving this Amendment
and the  incumbency  and  signatures  of the  officers of Borrower  signing this
Amendment.

         9.   Absence Of Claim.  To  further  induce the Bank to enter into this
Amendment,  Borrower hereby acknowledges and agrees that, as of the date hereof,
there exists no right of offset, defense,  counterclaim or objection in favor of
Borrower as against the Bank with respect to the Obligations to the Bank.

         10.  Illinois  Law To  Govern.  This  Amendment  and  each  transaction
contemplated  hereunder  shall be deemed to be made under and shall be construed
and interpreted in accordance with the laws of the State of Illinois.

         11.  Binding  Effect.  The terms,  provisions  and  conditions  of this
Amendment  shall be binding  upon and inure to the  benefit  of each  respective
party and their respective legal representatives, successors and assigns.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized,  as of the date
first above written.

                                     BORROWER:

                                     BROOKDALE LIVING COMMUNITIES, INC.

                                  By:  /s/ Darryl W. Copeland, Jr.
                                       ----------------------------------------
                                  Print Name:  Darryl W. Copeland, Jr.
                                  Title:  Executive Vice President

ATTEST:

By:  /s/ Robert J. Rudnik
     -----------------------
Print Name:  Robert J. Rudnik
Title:  Secretary


                                     BANK:

                                     LaSALLE NATIONAL BANK

                                  By:           
                                  Print Name:   
                                  Title:        


                                      - 6 -

<PAGE>



                                    EXHIBIT A

                                     CONSENT


                                      - 7 -

<PAGE>


                                     CONSENT


         The  undersigned,   FBR  ASSET  INVESTMENT   CORPORATION,   a  Virginia
corporation,  hereby  acknowledges and consents to execution by Brookdale Living
Communities,  Inc.,  a  Delaware  corporation,  of the Eight  Amendment  to Loan
Agreement and  Documents  dated March 24, 1999 by and between  Brookdale  Living
Communities,  Inc. and LaSalle National Bank, a copy of which is attached hereto
as Exhibit A.

Dated:   March 25, 1999.


                                     FBR ASSET INVESTMENT CORPORATION


                                  By:  /s/ Elaine M. Clancy
                                       -----------------------------------
                                  Name:  Elaine M. Clancy
                                  Title:  Chief Financial Officer

                                      - 8 -





                             SUBORDINATION AGREEMENT


         THIS  SUBORDINATION  AGREEMENT  ("Agreement") is entered into as of the
25th day of  January,  1999 by FBR  ASSET  INVESTMENT  CORPORATION,  a  Virginia
corporation  (referred  to herein as the  "Subordinator"),  in favor of  LaSALLE
NATIONAL BANK ("Bank").

                              W I T N E S S E T H:

         WHEREAS,  Brookdale Living  Communities,  Inc., a Delaware  corporation
(the "Borrower"),  and Bank have entered into that certain Loan Agreement, dated
April 27, 1998,  which Loan  Agreement  has been  amended by that certain  First
Amendment to Loan  Agreement  and  Documents  dated July 16, 1998,  that certain
Second  Amendment to Loan Agreement and Documents  dated October 14, 1998,  that
certain Third  Amendment to Loan Agreement and Documents dated October 20, 1998,
that certain Fourth  Amendment to Loan Agreement and Documents dated November 3,
1998,  that  certain  Fifth  Amendment to Loan  Agreement  and  Documents  dated
December  21, 1998,  and that certain  Sixth  Amendment  to Loan  Agreement  and
Documents  dated January 15, 1999,  and that certain  Seventh  Amendment to Loan
Agreement  and  Documents  dated  January  25,  1999 (as  amended to date and as
hereafter supplemented,  modified or amended, and including any promissory notes
executed in connection  therewith,  including  that certain  Fourth  Amended and
Restated Note dated January 15, 1999, the "Loan  Agreement";  capitalized  terms
used herein and not otherwise  defined shall have the meanings  ascribed to them
in the Loan Agreement).  A true, correct and complete copy of the Loan Agreement
is attached hereto as Exhibit A;

         WHEREAS,  the  Subordinator  and the  Borrower  have  entered into that
certain  Loan  Agreement,  dated  January 25, 1999 (as  hereafter  supplemented,
modified or amended,  the "Subordinated  Loan Agreement"),  a true,  correct and
complete copy of which is attached hereto as Exhibit B;

         WHEREAS,  the  provisions of the Loan  Agreement  prohibit the Borrower
from  entering  into the  transactions  contemplated  by the  Subordinated  Loan
Agreement without the consent of Bank;

         WHEREAS,  Bank has required,  as a condition precedent to consenting to
the  arrangements  contemplated by the  Subordinated  Loan  Agreement,  that the
Subordinator deliver this Agreement to Bank; and

         WHEREAS,  the Subordinator is willing to deliver this Agreement to Bank
in order to induce  Bank to  consent  to the  arrangements  contemplated  by the
Subordinated Loan Agreement.

                                   AGREEMENTS

         NOW, THEREFORE,  in consideration of the premises and of other valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
Subordinator hereby agrees with Bank as follows:

         1.   Reliance. The Subordinator acknowledges that Bank is consenting to
the  arrangements  contemplated by the  Subordinated  Loan Agreement in reliance
upon the  Subordinator's  agreement to  subordinate  all amounts that are now or
hereinafter  become  owing  by  the  Borrower  to  the  Subordinator  (including
principal,  interest,  fees, and expenses) in connection  with the  Subordinated
Loan Agreement and that certain  Promissory  Note, dated January 25, 1999 in the
original principal amount of $5,000,000.00  (the  "Subordinated  Note"), a true,
correct  and  complete  copy of which  is  attached  hereto  as  Exhibit  C. The
Subordinator  represents and warrants to Bank that the Borrower currently has no
obligations to the Subordinator other than the principal amount of (and interest
on) the Subordinated Note.

                                       -1-

<PAGE>



         2.   Subordination.  The  Subordinator  covenants  and agrees  that the
payment  of all  amounts  which  are due or  payable  from the  Borrower  to the
Subordinator  in connection  with the  Subordinated  Loan  Agreement  and/or the
Subordinated Note (including  principal,  interest,  fees, and expenses) and all
extensions, modifications,  refinancings and renewals thereof (collectively, the
"Subordinated Debt"), together with all rights to receive proceeds of collateral
or other security therefor, are hereby expressly subordinated, to the extent and
in the manner  hereinafter  set forth,  to the  performance  and  payment of the
Obligations  (as  defined in the Loan  Agreement)  of the  Borrower,  including,
without  limitation,  all  amounts  (including  principal,  interest,  fees  and
expenses)  owing  pursuant  to the Loan  Agreement  (collectively,  the  "Senior
Obligations"). The Subordinator further agrees and acknowledges that, subject to
the terms set forth herein,  the Subordinated  Loan Agreement,  the Subordinated
Note, and the Subordinator's rights under each shall in all cases be subordinate
to the Loan Agreement and the rights of Bank thereunder.

         3.   Payment Restrictions. Notwithstanding anything to the contrary set
forth in the Subordinated Loan Agreement and the Subordinated Note, the Borrower
shall not make and the Subordinator  shall not receive any payments of principal
(including without limitation proceeds of collateral or any other security) with
respect to the Subordinated Debt unless and until Bank has notified Subordinator
that the outstanding principal balance of the Senior Obligations and the Maximum
Revolving  Loan  Commitment  (as  defined  in  the  Loan  Agreement)  have  been
permanently  reduced to an amount not in excess of $15,000,000.00 as a result of
the  Mandatory  Permanent  Reduction or the  Voluntary  Permanent  Reduction (as
defined in the Seventh  Amendment) [in either case, the "Permanent  Reduction"],
and the Subordinator further agrees that, if any such payment is received by the
Subordinator prior to the aforestated notice from Bank to the Subordinator,  the
Subordinator  will  forthwith  pay the same to Bank to be  applied to the Senior
Obligations in such manner as Bank may elect;  provided,  however, that Borrower
shall not make and  Subordinator  shall not receive any payments of principal or
interest with respect to the Subordinated  Debt if an Event of Default under the
Loan Agreement then exists or if such payment shall cause the occurrence of such
Event of Default, or if payment of the Subordinated Debt has been accelerated by
the Subordinator.  Bank shall promptly notify the Subordinator in writing of the
Permanent Reduction,  if any, and of any Event of Default declared by Bank under
the Loan  Agreement.  With  respect to payments of interest on the  Subordinated
Debt prior to the expiration of any Standstill  Period (as defined herein),  the
Borrower  may make and the  Subordinator  may  receive  and retain  payments  of
interest  on the  Subordinated  Debt so long as (i) the same are made only on or
after the dates  when due  under the  Subordinated  Note and (ii) at the time of
such  payment,  and  after  giving  effect  thereto,  Subordinator  has not been
notified  by Bank that an Event of Default  has been  declared by Bank under the
Loan Agreement.  Subordinator  agrees to provide Bank with prompt written notice
of all  events  of  default  under  the  Subordinated  Loan  Agreement  and  the
Subordinated Note.

         4.   Standstill.  Except as  specifically  permitted in this paragraph,
until the Senior  Obligations are paid in full,  Subordinator shall not, without
the prior written consent of Bank, (i) demand,  sue for, take or receive from or
on behalf of the Borrower or any guarantor of the  Subordinated  Debt, by setoff
or in any other manner,  in the whole or any part of any moneys which may now or
hereafter be owing by the Borrower with respect to the  Subordinated  Debt; (ii)
initiate or participate  with others in any suit,  action or proceeding  against
the  Borrower to (A)  enforce  payment of or to collect the whole or any part of
the  Subordinated  Debt,  or (B)  commence or  intervene or join in any judicial
enforcement  of any of the  rights  and  remedies  under the  Subordinated  Loan
Agreement  or  applicable  law  with  respect  to the  Subordinated  Debt or the
Subordinated  Loan  Agreement  (including  the filing of any proof of claim in a
bankruptcy proceeding); or (iii) accelerate any Subordinated Debt (the foregoing
referred to herein as "Collection Action");  provided, however, upon the passage
of 90 days from the  occurrence of any Event of Default  under the  Subordinated
Loan Agreement or Subordinated Note (the "Standstill Period"), Subordinator may,
upon 5 business days prior written notice to Bank,  accelerate the  Subordinated
Debt or take any other Collection Action, further

                                       -2-

<PAGE>



provided  that (x) upon  receipt  of  Subordinator's  notice  that it intends to
pursue Collection Action against the Borrower,  Bank will promptly thereupon and
from time to time  thereafter  notify  Subordinator  of the amount of the Senior
Obligations,  and (y) any  amounts  collected  by the  Subordinator  directly or
indirectly  through such  Collection  Action shall be promptly paid over to Bank
and  applied  to  the  payment  of  the  Senior  Obligations  until  the  Senior
Obligations  have been paid in full,  and only  thereafter  may such  amounts be
applied to the Subordinated Debt.

         5.   Bankruptcy.   In  the  event  of  any  receivership,   insolvency,
bankruptcy, assignment for the benefit of creditors,  reorganization (whether or
not  pursuant  to  bankruptcy  laws),  sale of all or  substantially  all of the
assets,  dissolution,  liquidation  or any other  marshaling  of the  assets and
liabilities  of the Borrower (any one or more of the foregoing  referred to as a
"Proceeding"):

             a. All Senior  Obligations  first  shall be paid in full before any
         payment of or with respect to the Subordinated Debt is made.

             b. Until all Senior Obligations have been paid in full, any payment
         or distribution, whether in cash, property or securities which, but for
         the terms hereof,  otherwise would be payable or deliverable in respect
         of the Subordinated  Debt, shall be paid or delivered directly to Bank,
         to be held or applied by Bank in accordance  with the terms of the Loan
         Agreement.  Subordinator  irrevocably authorizes,  empowers and directs
         all receivers,  trustees,  liquidators,  custodians,  conservators  and
         other Persons (as defined in the Loan  Agreement)  having  authority to
         effect all such  payments and  distributions,  and further  irrevocably
         authorizes,  empowers and directs Bank to demand,  sue for, collect and
         receive, every such payment or distribution.

             c.  Subordinator  agrees not to initiate or  prosecute or encourage
         any other  Person to initiate or prosecute  any claim,  action or other
         proceeding  challenging the enforceability of the Senior Obligations or
         any liens and security interests securing the Senior Obligations.

             d.  Subordinator  agrees to execute,  verify,  deliver and file any
         proofs  of  claim  in  respect  of  the  Subordinated  Debt  reasonably
         requested by Bank in  connection  with any such  Proceeding  and hereby
         irrevocably  authorizes,  empowers  and  appoints  Bank their agent and
         attorney-in-fact to (i) execute,  verify,  deliver and file such proofs
         of claim upon the failure of  Subordinator  promptly to do so (and,  in
         any event,  prior to 30 days before the  expiration of the time to file
         any such proof);  and (ii) vote such claims in any such Proceeding upon
         the  failure  of  Subordinator  to do so  prior to 10 days  before  the
         expiration of the time to vote any such claims; provided, however, that
         Bank shall have no obligation to execute,  verify,  deliver or file any
         such proof of claim or to vote any such  claim.  In the event that Bank
         votes any such claim in accordance  with the authority  granted hereby,
         Subordinator shall not be entitled to change or withdraw such vote.

             e. The Senior  Obligations  shall  continue to be treated as Senior
         Obligations  and the  provisions of this  Agreement  shall  continue to
         govern the relative rights and priorities of Bank and Subordinator even
         if all or part of the Senior Obligations or the security interests,  if
         any,  securing  the Senior  Obligations  are  subordinated,  set aside,
         avoided or disallowed in connection  with any such  Proceeding and this
         Agreement  shall be reinstated if at any time any payment of any of the
         Senior  Obligations  is rescinded or must  otherwise be returned by any
         holder of the Senior Obligations or any representative of such holder.


                                       -3-

<PAGE>



         6.   No Modification of Subordinated  Debt. The Subordinator  covenants
and  agrees  that  the  Subordinator  will  not  amend  the  terms of any of the
Subordinated  Debt, and will not sell, assign or otherwise  transfer or encumber
any right to any Subordinated  Debt, any interest therein,  or any collateral or
other security therefor,  without the prior written consent of Bank, which shall
not be unreasonably withheld.

         7.   No Security. The Subordinator  represents and warrants to Bank, as
a material inducement to Bank to consent to the transactions contemplated by the
Subordinated  Loan Agreement and Subordinated  Note, that all amounts owing from
the Borrower to the  Subordinator  are unsecured and that no collateral has been
pledged by the Borrower in any fashion as security  for said amounts  owing from
the  Borrower  to  the   Subordinator.   Notwithstanding   the   foregoing   and
notwithstanding the order of filing of financing statements or any other matter,
Bank's liens and security interests in assets of the Borrower,  if any, shall at
all times be prior and senior to each and every lien and security  interest held
by the Subordinator,  if any, and the Subordinator hereby expressly subordinates
all of its liens and security  interests in assets of the  Borrower,  if any, to
each and every lien and security interest now or hereafter held by Bank, if any.

         8.   Modifications  of Senior  Obligations.  Bank  covenants and agrees
that it will not amend the terms of any of the Senior  Obligations  without  the
prior consent of Subordinator, which consent shall not be unreasonably withheld,
conditioned or delayed.  The Subordinator hereby waives and agrees not to assert
against  Bank any  rights  which a  guarantor  or  surety  with  respect  to any
indebtedness of the Borrower could exercise.

         9.   Legend.  So long as this Agreement is in effect,  the Subordinator
Agrees to insert on the Subordinated Note in a conspicuous  manner the following
legend:

            This Note and the  indebtedness  evidenced hereby are subordinate in
            the manner and to the extent set forth in that certain Subordination
            Agreement (the  "Subordination  Agreement")  dated January 25, 1999,
            among   FBR   Asset   Investment   Corporation,   Brookdale   Living
            Communities,  Inc.  (the  "Borrower"),  and  LaSalle  National  Bank
            ("Bank"), to the indebtedness owed by the Borrower to the holders of
            all of the notes issued  pursuant to that  certain  Loan  Agreement,
            dated April 27, 1998 as amended through the date hereof, between the
            Borrower  and  Bank,   as  such  Loan   Agreement  may  be  amended,
            supplemented,  or  otherwise  modified  from time to time;  and each
            holder of this Note, by its acceptance hereof, shall be bound by the
            provisions of the Subordination Agreement.

Further, the Subordinator covenants and agrees that it will upon request by Bank
execute and deliver such documents and take all such other actions,  as Bank may
require to more fully  effectuate the  subordination  intended by this Agreement
and to carry out the transactions intended hereby.

         10.  Further  Assurances.  Subordinator  at any time,  and from time to
time, after the execution and delivery of this Agreement, shall promptly execute
and deliver such further  documents  and do such further acts and things as Bank
reasonably  may  request  that may be  necessary  in order to  effect  fully the
purposes of this Agreement.

         11.  Notices.  Any notice or other communication  required or permitted
to be  given  hereunder  shall  be in  writing  and  may be  personally  served,
telecopied or sent by overnight  courier  service or United States  certified or
registered  mail and  shall be deemed to have  been  given (a) if  delivered  in
person,  when  delivered;   (b)  if  delivered  by  telecopy,  on  the  date  of
transmission  if transmitted  on a business day before 4:00 p.m.,  Chicago Time,
or, if not, on the next  succeeding  business day; (c) if delivered by overnight
courier, two business days after delivery to such courier properly addressed; or
(d) if by United States mail,

                                       -4-

<PAGE>



four business days after deposit in the United States mail,  postage prepaid and
properly  addressed.  Notices shall be addressed to the parties at the addresses
set forth on the signature page or to such other address as the party  addressed
shall have previously designated by written notice to the serving party given in
accordance with this paragraph.

         12.  Severability. In the event that any provision of this Agreement is
deemed to be invalid, illegal or unenforceable by reason of the operation of any
law  or by  reason  of  the  interpretation  placed  thereon  by  any  court  or
governmental  authority,  the  validity,  legality  and  enforceability  of  the
remaining  provisions  of this  Agreement  shall not in any way be  affected  or
impaired  thereby,  and the affected  provision shall be modified to the minimum
extent  permitted  by law so as most  fully to  achieve  the  intention  of this
Agreement.

         13.  Relative  Rights.  The provisions of this Agreement are solely for
the purpose of defining the relative rights of  Subordinator  and Bank and shall
not be deemed to create any rights or  priorities  in favor of any other Person,
including, without limitation, the Borrower.

         14.  Conflict.  In the event of any conflict between any term, covenant
or condition of this Agreement and any term, covenant or condition of any of the
Subordinated  Note  or  Subordinated  Loan  Agreement,  the  provisions  of this
Agreement  shall  control and govern.  For  purposes of this  paragraph,  to the
extent  that  any  provisions  of the  Subordinated  Note or  Subordinated  Loan
Agreement provide rights,  remedies and benefits to Bank that exceed the rights,
remedies and benefits provided to Bank under this Agreement,  such provisions of
the  Subordinated  Note and/or  Subordinated  Loan Agreement  shall be deemed to
supplement, and not to conflict with, the provisions hereof.

         15.  Term of Agreement.  This Agreement  shall  constitute a continuing
agreement  of  subordination  and  shall  continue  in effect  until all  Senior
Obligations  of the  Borrower  shall be paid and  satisfied  in full and  Bank's
obligations under the Loan Agreement shall have been terminated.

         16.  Governing  Law.  This  Agreement  shall be deemed to be a contract
made under and shall be construed in accordance with and governed by the laws of
the State of Illinois.

         17.  Jurisdiction  and  Venue.  For  the  purposes  of  any  action  or
proceeding  involving this  Agreement or the subject matter of the  transactions
contemplated by this Agreement, the Subordinator hereby expressly submits to the
jurisdiction  of all federal and state  courts  located in the State of Illinois
and consents that any order,  process,  notice of motion or other application to
or by any of said courts or a judge thereof may be served within or without such
court's  jurisdiction  by  registered  mail or by personal  service,  provided a
reasonable time for appearance is allowed. To the extent permitted by applicable
law, the Subordinator hereby irrevocably waives any objection that it may now or
hereafter have to the laying of venue of any suit, action or proceeding  arising
out of or  relating  to this  Agreement  brought in any  federal or state  court
sitting in Cook County, State of Illinois,  and, to the extent permitted by law,
hereby  further  irrevocably  waives  any claim  that any such  suit,  action or
proceeding brought in any such court has been brought in an inconvenient forum.

         18.  Waiver of Jury. THE SUBORDINATOR HEREBY KNOWINGLY, VOLUNTARILY AND
INTENTIONALLY  WAIVES (TO THE EXTENT  PERMITTED BY APPLICABLE  LAW) ANY RIGHT IT
MAY HAVE TO A TRIAL BY JURY OF ANY  DISPUTE  ARISING  UNDER OR  RELATING TO THIS
AGREEMENT  OR THE  SUBJECT  MATTER  OF THE  TRANSACTIONS  CONTEMPLATED  BY  THIS
AGREEMENT AND AGREES THAT ANY SUCH DISPUTE SHALL BE TRIED BEFORE A JUDGE SITTING
WITHOUT A JURY.

                                       -5-

<PAGE>



         19.  Successors;  Assigns.  This  Agreement  shall be binding  upon and
inure to the benefit of each party hereto, its successors and assigns.

         IN WITNESS WHEREOF,  this Agreement has been executed as of the day and
year first above written.


                              FBR ASSET INVESTMENT CORPORATION
                              Address:  Potomac Tower
                                        1001 Nineteenth Street North, 18th Floor
                                        Arlington, Virginia 22209
                                        Attention: Ms. Elaine M. Clancy


                              By:  /s/ Elaine M. Clancy
                                   -------------------------------------------
                              Its: Chief Financial Officer


                              LASALLE NATIONAL BANK
                              Address:  135 South LaSalle Street
                                        Chicago, Illinois 60603
                                        Attention: Jeffrey B. Steele


                              By:  /s/ David E. Heise
                                   -------------------------------------------
                              Its: Commercial Banking Officer


                                       -6-

<PAGE>



                          ACKNOWLEDGMENT AND AGREEMENT



         The  undersigned  hereby  acknowledges  the  matters  set  forth in the
foregoing Subordination  Agreement,  and agrees for the benefit of Bank (i) that
it will make no payment which is  prohibited by the terms of such  Subordination
Agreement and (ii) that, to the extent  permitted by applicable  law, it will on
request by Bank execute and deliver all documents which may reasonably be deemed
necessary or desirable by Bank to evidence and protect  Bank's rights under such
Subordination Agreement.

         Dated:     January 25, 1999.

                              BROOKDALE LIVING COMMUNITIES, INC.


                              By:  /s/ Darryl W. Copeland, Jr.
                                   -------------------------------------------
                              Its: Executive Vice President




 







<PAGE>



                                    EXHIBIT A

                                 LOAN AGREEMENT


                                                        
<PAGE>



                                    EXHIBIT B

                           SUBORDINATED LOAN AGREEMENT



                                                        

<PAGE>


                                    EXHIBIT C

                                SUBORDINATED NOTE


                                                      




================================================================================





                  FBR ASSET INVESTMENT CORPORATION, as Lender,


                                       and


                 BROOKDALE LIVING COMMUNITIES, INC., as Borrower



                   -------------------------------------------


                                 LOAN AGREEMENT


                   -------------------------------------------







                                January 25, 1999




================================================================================



<PAGE>


                                 LOAN AGREEMENT

         This Loan Agreement (this "Agreement") is entered into this 25th day of
January  1999, by and between  Brookdale  Living  Communities,  Inc., a Delaware
corporation (the "Borrower"),  and FBR Asset Investment Corporation,  a Virginia
corporation (the "Lender"), and the parties hereto agree to the following:

         WHEREAS, the Borrower wishes to obtain a $5,000,000 unsecured loan as a
source of funds from the Lender to be used solely for the purposes  described in
Schedule 3.03A, and the Lender wishes to extend a short-term  $5,000,000 loan to
the Borrower subject to the terms and conditions set forth herein; and

         NOW,  THEREFORE,  in  consideration  of the foregoing and of the mutual
covenants   and  promises   made  herein,   and  for  other  good  and  valuable
consideration,  the receipt and  sufficiency  of which are hereby  acknowledged,
intending to be legally bound, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

         Section 1.01.   Definitions.  Unless otherwise specified, the following
terms shall have the meanings assigned to them in this Section 1.01 when used in
this Agreement.

         "Accrual Period" means, (a) with respect to the initial Accrual Period,
the period commencing on the Closing Date and ending at the close of business on
the next 24th day of a month and,  (b) with  respect to any  subsequent  Accrual
Period,  the  period  commencing  on the  25th day of the  month  in  which  the
preceding  Accrual  Period  ended and ending on the  earlier of (i) the close of
business on the 24th day of the following month or (ii) the Maturity Date.

         "Affiliate"  means  any  Person:   (a)  which  directly  or  indirectly
controls, or is controlled by, or is under common control with, such Person; (b)
which  directly or  indirectly  beneficially  owns or holds ten percent (10%) or
more of the voting  securities of such Person;  or (c) ten percent (10%) or more
of the voting  stock of which is directly or  indirectly  beneficially  owned or
held by such  Person.  The term  "control"  means the  possession,  directly  or
indirectly,  of the power to direct or cause the direction of the management and
policies of a Person,  whether  through the ownership of voting  securities,  by
contract or otherwise.

                                       1

<PAGE>

         "Balance  Sheet"  means  the  balance  sheet  of the  Borrower  and its
consolidated  subsidiaries  as of September  30, 1998 which has been supplied to
the Lender as described in Section 3.03(b).

         "Borrower"  means  Brookdale  Living  Communities,   Inc.,  a  Delaware
corporation.

         "Business Day" means any day, other than a Saturday or Sunday,  that is
neither a legal holiday,  nor a day on which banking institutions are authorized
or required by Law or regulation to close,  in the  Commonwealth  of Virginia or
the city of Chicago, Illinois.

         "Closing Date" means January 25, 1999.

         "Commitment  Fee"  shall  have the  meaning  assigned  to such  term in
Section 2.01(b) hereof.

         "Default" means a Monetary Default, a Non-Monetary  Default,  or any of
the other events described in Section 7.01 hereof,  which may become an Event of
Default in accordance with Section 7.01.

         "Default Rate" means 25.00% per annum.

         "Event of Default" has the meaning set forth in Section 7.01 hereof.

         "GAAP" means  generally  accepted  accounting  principles in the United
States, consistently applied.

         "Governmental  Authority" means any nation or government,  any state or
other  political  subdivision  thereof,  and any  entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

         "Indemnified Party" has the meaning ascribed thereto in Section 6.01(a)
of this Agreement.

         "Interest Rate" means,  with respect to the first two Accrual  Periods,
12.00% per annum,  and,  with  respect  to the third and final  Accrual  Period,
15.00% per annum.

         "Law" means any federal, state or local statute, law, rule, regulation,
ordinance,  order,  code,  policy or rule of common  law,  now or  hereafter  in
effect,  and in  each  case  as  amended,  and any  judicial  or  administrative
interpretation thereof by a Governmental  Authority or otherwise,  including any
judicial or administrative order, consent, decree or judgment.

         "Lender"   means  FBR  Asset   Investment   Corporation,   a   Virginia
corporation, its successors in interest and its permitted assigns.

                                       2

<PAGE>

         "Loan" means the $5,000,000  loan loaned by the Lender to the Borrower,
together with accrued and unpaid interest thereon.

         "Material  Adverse  Effect" means a material  adverse effect on (a) the
financial  condition or business operations of the Borrower and its subsidiaries
taken as a whole or (b) the ability of the  Borrower to perform its  obligations
under, or the validity or enforceability of, this Agreement or the Note.

         "Maturity  Date"  means the  earlier to occur of (i) April 26,  1999 or
(ii) the date of any  declaration  of  acceleration  by the Lender  pursuant  to
Section 7.02.

         "Monetary  Default" means a failure by the Borrower to pay interest due
on any Payment  Date or the Maturity  Date or principal or other  amounts due on
the Maturity Date.

         "Non-Monetary  Default"  means a breach of any of the  representations,
warranties,  covenants  or  other  agreements  contained  herein,  other  than a
Monetary Default.

         "Note" has the meaning set forth in Section 2.06.

         "Obligations"   means  any  and  all   indebtedness,   obligations  and
liabilities  of the  Borrower to the Lender  (whether  now existing or hereafter
arising,  voluntary  or  involuntary,  regardless  of whether  jointly owed with
others, direct or indirect, absolute or contingent,  liquidated or unliquidated,
and regardless of whether from time to time decreased or extinguished  and later
increased,  created or incurred), arising out of or related to this Agreement or
the Note or the indebtedness evidenced hereby or thereby.

         "Payment Date" means, with respect to any Accrual Period,  the 24th day
of the month in which such Accrual Period ends; provided that if such day is not
a Business  Day,  then such Payment  Date shall be the Business Day  immediately
following such day.

         "Person" means an individual, general partnership, limited partnership,
limited liability partnership, corporation, business trust, joint stock company,
limited liability company,  trust,  unincorporated  association,  joint venture,
Governmental Authority, or other entity of whatever nature.

         "subsidiary" of a Person means (a) any corporation more than 50% of the
outstanding  securities  having ordinary voting power of which shall at the time
be owned or controlled, directly or indirectly, by such Person or by one or more
subsidiaries or by such Person and one or more of its  subsidiaries,  or (b) any
partnership,  limited liability company,  association,  joint venture or similar
business  organization more than 50% of the ownership  interests having ordinary
voting  power of which  shall  at the  time be so  

                                       3

<PAGE>

owned or controlled by such Person.  Unless otherwise  expressly  provided,  all
references to a "subsidiary" shall mean a subsidiary of the Borrower.



                                   ARTICLE II

                                    THE LOAN

         Section 2.01.   The Loan; Commitment Fee.

         (a)  Subject to the terms and conditions of this Agreement,  the Lender
agrees to make a loan (the "Loan") in the  principal  amount of up to $5,000,000
to the Borrower on the Closing Date.

         (b)  To  compensate  the  Lender for  making  the Loan  hereunder,  the
Borrower  shall  pay  to  the  Lender,   contemporaneously   with  the  Lender's
disbursement of the Loan, a commitment fee (the "Commitment  Fee") equal to 0.5%
of the amount of the Loan, or $25,000.

         Section 2.02.   Loan Conditions  Precedent.  The Lender's obligation to
make and disburse the Loan on the Closing Date is subject to the  fulfillment to
the  Lender's  satisfaction,  on or  before  the  Closing  Date,  of  all of the
following conditions:

         (a)  the Borrower shall have executed this Agreement and the Note;

         (b)  the  Lender  shall  have  received  a  certificate  of the  proper
officers of the Borrower certifying (i) a copy of the Borrower's  organizational
documents and (ii) a copy of minutes of a meeting or a unanimous written consent
of the executive committee of the Borrower's board of directors  authorizing the
Borrower to enter into this Agreement;

         (c)  the  Lender  shall  have  received  an  opinion  of counsel to the
Borrower in form and substance satisfactory to the Lender;

         (d)  all of the  representations and warranties of the Borrower in this
Agreement  shall be true and correct in all material  respects as of the Closing
Date; and

         (e)  no  Default  or  Event  of  Default  shall  have  occurred  and be
continuing.

         Section 2.03.   Interest Payments.

         (a)  Interest shall accrue daily on each day during each Accrual Period
on the outstanding  principal balance of the Loan (the "Loan Principal Balance")
from and 

                                       4

<PAGE>

including the Closing Date at a rate equal to the product of (i) 1/365, (ii) the
Interest  Rate,  and (iii) the Loan  Principal  Balance at the beginning of such
day.  Such accrued  interest for any Accrual  Period shall be due and payable on
the related Payment Date and the Borrower shall pay such interest on such date.

         (b)  If any payment of principal  or interest  with respect to the Loan
which is due under the terms of this  Agreement  is not paid when due, or if any
Event of Default has occurred  hereunder,  then all interest  that accrues under
this  Agreement  from and including the day such payment was due but not made or
on which such Event of Default occurs and continuing  until the day such payment
is finally made or the Event of Default is waived or all  Obligations  have been
paid in full,  shall be  calculated at the Default Rate rather than the Interest
Rate.

         (c)  It is intended  that the rate of  interest  on the Loan  hereunder
shall never exceed the maximum  rate,  if any,  which may be legally  charged on
this Loan, and if the provisions for interest  hereunder  would result in a rate
higher than such maximum rate,  interest shall  nevertheless  be limited to such
maximum rate and any amounts which may be paid toward interest in excess of such
maximum rate shall be applied to the reduction of  principal,  or, at the option
of the Lender, returned to the Borrower.

         Section 2.04.   Principal Payments.

         (a)  The Loan shall mature and the outstanding principal balance of the
Loan shall be due and payable, together, without duplication,  with all interest
accrued and unpaid  thereon,  on the Maturity  Date,  and the Borrower shall pay
such principal and interest on such date.

         (b)  In the event that the outstanding principal balance of the Loan is
not repaid in full on the Maturity Date, the  outstanding  principal  balance of
the Loan shall  immediately  become due and payable and the Lender may  exercise
all rights and remedies available to it under applicable Law.

         (c)  The  Borrower  may prepay the Loan in whole or in part at any time
and from time to time prior to the Maturity Date without premium or penalty.

         Section  2.05.  Application  of  Payments.  Any payment made under this
Agreement shall, unless otherwise specified herein, be applied (i) first, to pay
any unpaid fees, costs,  expenses or obligations (A) which arise hereunder,  (B)
which are to be paid by the  Borrower,  and (C) which are due and payable,  (ii)
second,  to pay any accrued and unpaid  interest on the Loan pursuant to Section
2.03 which is due and payable on or prior to the date of such payment, and (iii)
finally, to reduce the outstanding principal balance of the Loan.

                                       5

<PAGE>

         Section 2.06.   Note. The Borrower's  Obligations shall be evidenced by
the  promissory  note of the Borrower  (the "Note") dated as of the date of this
Agreement and  substantially in the form of Exhibit A attached hereto.  The term
"Note" shall include all extensions,  renewals and modifications of the Note and
all substitutions  therefor.  All terms and provisions of the Note are expressly
incorporated into this Agreement.

         Section 2.07.   Transfer of Debt.

         (a)  The  Borrower  may  neither  assign its rights  nor  delegate  its
obligation under this Agreement without the prior written consent of the Lender.

         (b)  The Lender may assign  its  rights and  delegate  its  obligations
under this  Agreement to an Affiliate of the Lender or to a third party  without
the consent of the Borrower.

                                   ARTICLE III

                     BORROWER REPRESENTATIONS AND WARRANTIES

         The Company makes the following  representations and warranties,  as of
the date of this Agreement,  as of the Closing Date, and continually  throughout
the term of this Agreement.

         Section 3.01.   Organization,   Standing,   Capitalization,   etc.  The
Borrower is a corporation duly organized,  validly existing and in good standing
under the laws of the State of Delaware and has all  requisite  corporate  power
and  authority  to own and operate its  properties  and to carry on the business
described in the Borrower's  Report on Form 10-Q for the quarter ended September
30, 1998 ("Form 10-Q"),  and to enter into this  Agreement.  Attached  hereto as
Schedule  3.01A is a complete and correct copy of the  Restated  Certificate  of
Incorporation of the Borrower, and all amendments thereto,  substantially as the
Restated  Certificate  of  Incorporation,  as amended,  will be in effect at the
Closing Date,  and attached  hereto as Schedule  3.01B is a complete and correct
copy of the  Amended  and  Restated  Bylaws of the  Borrower  as they will be in
effect at the Closing Date.

         Section 3.02.   Qualification.   The   Borrower   and   each   of   its
subsidiaries  is duly  qualified and in good  standing as a foreign  corporation
authorized to transact  business in each  jurisdiction  where the conduct of its
business or the ownership of its properties requires such qualification,  or, if
not so  qualified,  the failure so to qualify  will not have a Material  Adverse
Effect and will not materially and adversely impair the right of the Borrower or
the  applicable  subsidiary  to enforce any material  agreement to which it is a
party.

                                       6

<PAGE>

         Section 3.03.   Financial  Statements;  Use of Proceeds;  Indebtedness.
The Borrower has furnished to the Lender the following financial statements:

         (a)  balance sheets of the Borrower and its  consolidated  subsidiaries
as of December  31, 1997,  and  statement  of  operations  and cash flows of the
Borrower and its consolidated  subsidiaries for the period  commencing on May 7,
1997 and ending on December 31, 1997,  and the combined  statement of operations
of the "Predecessor Properties" for the period commencing on January 1, 1997 and
ending on May 6, 1997, with all appropriate footnotes, audited by the Borrower's
certified public accountants; and

         (b)  balance sheets of the Borrower and its  consolidated  subsidiaries
as of September 30, 1998 and 1997,  and  statements of operations and cash flows
of the Borrower and its  consolidated  subsidiaries  for the  nine-month  period
ended September 30, 1998 and the period  commencing on May 7, 1997 and ending on
September 30, 1997, and the combined statement of operations of the "Predecessor
Properties" for the period commencing on January 1, 1997 and ending May 6, 1997,
with  all  appropriate  footnotes,  certified  by the  President  and the  chief
financial officer of the Borrower.

         Such balance sheets of the Borrower fairly present the condition of the
Borrower and its consolidated subsidiaries as at the respective dates indicated,
and in each case,  to the extent  required  by GAAP,  reflect  all  liabilities,
contingent or other, as at the respective  dates  indicated.  All such financial
statements have been prepared in accordance with GAAP.

         Attached  hereto  as  Schedule  3.03A is a  detailed  statement  of the
purposes,  including dollar amounts, to which the Borrower proposes to apply the
proceeds of the Loan.  The  Borrower  shall use the Loan  proceeds  only for the
purposes identified on such Schedule 3.03A.

         Attached  hereto as Schedule  3.03B is a detailed and complete  list of
all material  indebtedness  for borrowed  money of the  Borrower,  contingent or
otherwise, and any subsidiary of the Borrower for which the related creditor has
recourse to the Borrower.

         Section 3.04.   Changes,  etc. Since September 30, 1998, there has been
no material adverse change in the business  operations or financial condition of
the Borrower and its consolidated subsidiaries.

         Section 3.05.   Authorization;  No Conflicts.  All corporate  action on
the part of the  Borrower,  its  directors  and  stockholders  necessary for the
authorization,  execution,  delivery  and  performance  by the  Borrower of this
Agreement and the Note and the  consummation  of the  transactions  contemplated
herein and therein has been taken.  Each of this  Agreement  and the Note is the
valid and binding obligation of the Borrower, enforceable in accordance with its
terms,  subject to applicable  bankruptcy and other laws 

                                       7

<PAGE>

affecting the rights of creditors generally, and rules of law governing specific
performance,  injunctive  relief or other  equitable  remedies.  The  execution,
delivery  and  performance  by the Borrower of this  Agreement  and the Note and
compliance herewith and therewith,  will not result in any violation of and will
not conflict with, or result in a breach of any of the terms of, or constitute a
default  under,  any  provision of federal or state law to which the Borrower or
any of its  subsidiaries  is subject,  the  Borrower's  Restated  Certificate of
Incorporation,  the  Borrower's  Amended and  Restated  Bylaws or any  mortgage,
indenture, agreement, instrument, judgment, decree, order, rule or regulation or
other restriction to which the Borrower or any of its subsidiaries is a party or
by which it is bound or result in the creation of any  mortgage,  pledge,  lien,
encumbrance  or charge upon any of the  properties  or assets of the Borrower or
any of its subsidiaries pursuant to any such term.

         Section  3.06.  Governmental   Approval.   No   consent,   approval  or
authorization of or qualification,  designation,  declaration or filing with any
governmental  authority on the part of the  Borrower or any of its  subsidiaries
which has not been  obtained or  completed  is required in  connection  with the
execution,  delivery and  performance  by the Borrower of this  Agreement or the
Note or the  consummation  of any  other  transactions  contemplated  hereby  or
thereby.

         Section 3.07.   Title  to   Properties;   Liens.   The  Borrower  or  a
subsidiary  of  the  Borrower  has  good  and  marketable  title  to  all of its
respective properties and assets,  including all properties and assets reflected
in the Balance Sheet, subject only to (i) liens securing indebtedness  reflected
on the Balance Sheet,  (ii) liens securing the liability of  subsidiaries of the
Borrower  under  financing  lease or so-called  "synthetic  lease"  transactions
entered into by subsidiaries of the Borrower which do not constitute liabilities
on the Balance  Sheet,  and (iii) other liens that do not  adversely  affect the
value of the properties  and assets.  Neither the Borrower nor any subsidiary is
in violation of any law, regulation or ordinance (including laws, regulations or
ordinances relating to building, zoning, environmental,  city planning, land use
or similar  matters)  relating to its property or assets which  violation  would
have a Material Adverse Effect. All personal property and assets material to the
business,   operations   or   financial   condition  of  the  Borrower  and  its
subsidiaries, and all buildings,  structures and fixtures used by any of them in
the conduct of their business, are in good operating condition and repair.

         Section  3.08.  Litigation,  etc.  There is no  action,  proceeding  or
investigation  pending or, to the  knowledge of the Borrower,  threatened,  that
questions the validity of this  Agreement or the Note, or any action taken or to
be taken pursuant hereto or contemplated hereby, or that is reasonably likely to
result,  either in any case or in the aggregate,  in a Material  Adverse Effect.
The foregoing  includes,  without  limiting its  generality,  actions pending or
threatened  involving the previous  employment  of any employees or  prospective
employees or their use in  connection  with the business of the 

                                       8

<PAGE>

Borrower  and  its  subsidiaries  of any  information  or  techniques  allegedly
proprietary to their former employer(s).

         Section  3.09.  Compliance  with other  Instruments,  etc.  Neither the
Borrower nor any subsidiary is in violation of any provision of its  certificate
of incorporation or bylaws, or of any loan agreement or other material agreement
to which it is a party.  Neither the Borrower nor any subsidiary is in violation
of any  instrument,  judgment,  decree,  order,  statute,  rule or  governmental
regulation  applicable to it,  including  without  limitation,  federal or state
securities laws, zoning laws and ordinances, federal labor laws and regulations,
the federal Occupational Safety and Health Act and regulations  thereunder,  the
federal Employees  Retirement Income Security Act, and federal,  state and local
environmental protection laws and regulations,  the violation of which will have
a Material Adverse Effect.

         Section  3.10.  Tax  Returns and  Payments.  All of the tax returns and
reports of the  Borrower and its  subsidiaries  required by Law to be filed have
been  accurately  prepared  and timely  filed and all taxes shown as due thereon
have been paid or adequately  reserved on the Borrower's  books and reflected on
the Balance Sheet.

         Section 3.11.   Disclosure.  None of (a) the Borrower's  Report on Form
10-K for the period ended December 31, 1997,  (b) the Borrower's  Report on Form
10-Q for the quarter  ended  September  30,  1998,  (c) this  Agreement  and any
Schedule  hereto or (d) any certificate or other document  referenced  herein or
therein  and  furnished  to the  Lender  by the  Borrower  contains  any  untrue
statement  of a material  fact or omits to state a material  fact  necessary  in
order  to make the  statements  contained  therein  or  herein,  in light of the
circumstances  under which they were made, not misleading.  There is no material
fact  known to the  Borrower  relating  to the  business,  affairs,  operations,
condition or prospects of the Borrower  that  materially  adversely  affects the
same and that has not been disclosed to the Lender in writing by the Borrower.

         Section 3.12.   Brokers, Intermediaries and Finder's Fees. The Borrower
(i)  represents  that no  finder,  broker,  agent,  financial  adviser  or other
intermediary  has acted on behalf of the Borrower in connection with the Loan or
the  negotiation or  consummation  of this Agreement or any of the  transactions
contemplated  hereby, and (ii) hereby agrees to indemnify and to hold the Lender
harmless of and from any liability for commission or  compensation in the nature
of a  finder's  fee to any  broker  or  other  person  or firm  representing  or
allegedly  representing  the  Borrower  in this  transaction  and the  costs and
expenses of defending  against such liability or asserted  liability,  for which
the Borrower, or any of its employees or representatives, are responsible.

         Section  3.13.  Insurance.  The  Borrower  and  its  subsidiaries  have
commercial  general  liability  insurance,   products  liability  insurance  (if
applicable)  and  workers'  

                                       9

<PAGE>

compensation  insurance  in such  amounts  as are  commercially  reasonable  for
businesses  of a  similar  type  and  size  as the  Borrower  or the  applicable
subsidiary.  The Borrower and each subsidiary  have fire and casualty  insurance
policies with  extended  coverage  sufficient  in amount  (subject to reasonable
deductibles)  to allow it to replace any of its properties that might be damaged
or destroyed.

         Section 3.14.   Commercial  Loan. The proceeds of the Loan will be used
solely for business and commercial purposes; accordingly, the Note evidences the
Borrower's  obligation  to repay a loan  made  solely to  acquire  or carry on a
business or commercial enterprise.

         Section 3.15.   Survival  of   Representations   and  Warranties.   The
Borrower agrees and acknowledges that each of the representations and warranties
set forth in subsections 3.01 through 3.14 hereof (i) is important to the Lender
and being relied upon by the Lender, (ii) is true in all respects as of the date
of this  Agreement,  and (iii) shall  survive  the  execution,  termination  and
expiration of this Agreement.

                                   ARTICLE IV
             
             ACCOUNTING; FINANCIAL STATEMENTS AND OTHER INFORMATION

         Section  4.01.  Accounting.  The  Borrower  will  maintain  a system of
accounting  established and  administered  in accordance with GAAP  consistently
followed,  and will set aside on its books all such proper  reserves as shall be
required by GAAP.

         Section 4.02.   Financial  Statements.  For so long as the Lender holds
the Note, the Borrower will deliver to the Lender:

         (a)  within 45 days after the end of each of the first three  quarterly
fiscal periods in each fiscal year of the Borrower,  (i) a consolidated  balance
sheet of the Borrower and its  consolidated  subsidiaries  as at the end of such
period and consolidated  statements of operations and cash flows of the Borrower
and its consolidated subsidiaries for each period and, in the case of the second
and third  quarterly  periods,  for the period  from the  beginning  of the then
current fiscal year to the end of such quarterly  period,  setting forth in each
case in  comparative  form  the  figures  for the  corresponding  period  of the
previous fiscal year, all in reasonable detail and certified, subject to changes
resulting from normal  year-end audit  adjustments and (ii) a certificate of the
President or chief financial officer stating that, to the best knowledge of such
Person after  reasonable  investigation,  the Borrower is in compliance with the
covenants set forth in Article V herein;

         (b)  promptly upon the filing thereof,  all reports and statements,  if
any, filed by the Borrower with the  Securities and Exchange  Commission (or any
governmental authority 

                                       10

<PAGE>

succeeding to any of its functions)  (the  "Commission")  or with any securities
exchange; and

         (c)  with reasonable  promptness,  such other information and data with
respect to the Borrower and its  consolidated  subsidiaries as from time to time
may be reasonably requested by Lender.

                                    ARTICLE V
              
                                 OTHER COVENANTS

         Section 5.01.   Other  Covenants.  The Borrower  further  covenants and
agrees that, so long as any Obligations are outstanding :

         (a)  The Borrower  shall and shall cause each of its  subsidiaries  (as
applicable) to:

                  (1)  promptly make all payments or accruals of interest on the
          Note and under this  Agreement  when due,  and  comply  with the other
          provisions hereof and the provisions of the Note;

                  (2)  comply with all applicable federal, state and local Laws,
          ordinances  and  regulations,  to the  extent  failure  to do so has a
          Material Adverse Effect;

                  (3)  conduct its business in the usual and ordinary course;

                  (4)  maintain its  corporate  existence  and right to carry on
          its business and duly procure all  necessary  renewals and  extensions
          thereof and use, its best efforts to maintain,  preserve and renew all
          such rights, powers,  privileges and franchises, to the extent failure
          to do so has a Material Adverse Effect;

                  (5)  keep  and  maintain  all  buildings,   plants  and  other
          property owned by Borrower or any  subsidiary in such good  condition,
          repair,  and  working  order  and  supplied  with all  such  necessary
          equipment  as in the  judgment of its Board of  Directors or executive
          officers  may  be  necessary,  so  that  the  business  carried  on in
          connection  therewith may be properly and advantageously  conducted at
          all times; provided, however, that nothing in this paragraph (5) shall
          prevent the Borrower or its subsidiaries  from selling,  abandoning or
          otherwise disposing of any building, plant or property whenever in the
          opinion of their respective Boards of Directors or executive  officers
          the retention thereof is inadvisable or not necessary to its business;

                                       11

<PAGE>

                  (6)  pay and  discharge  promptly,  or  cause  to be paid  and
          discharged promptly,  all taxes,  assessments and governmental charges
          or levies imposed upon it or upon its income or upon any part thereof,
          as well  as all  claims  of any  kind  (including  claims  for  labor,
          materials and supplies) that, if unpaid, might by law become a lien or
          charge  upon its  property  or would have a Material  Adverse  Effect;
          provided,  however, that neither the Borrower nor any subsidiary shall
          be required to pay any such tax, assessment,  charge, levy or claim if
          the amount,  applicability  or validity  thereof shall be contested in
          good faith by appropriate  proceedings  and if it shall have set aside
          on its books  reserves  (segregated  to the extent  required  by sound
          accounting practice) deemed by it adequate with respect thereto;

                  (7)  provide or cause to be  provided  for  itself  commercial
          general  liability   insurance,   products  liability   insurance  (if
          applicable) and workers' compensation insurance in such amounts as are
          commercially reasonable for businesses of similar type and size as the
          Borrower  and fire  and  casualty  insurance  policies  with  extended
          coverage  sufficient in amount (subject to reasonable  deductibles) to
          allow it to  replace  any of its  properties  that might be damaged or
          destroyed;

                  (8)  notify the Lender in writing promptly upon the occurrence
          of any Event of Default as  hereafter  defined or any event that would
          become an Event of Default upon notice or the lapse of time,  or both;
          and

                  (9)  permit the Lender or any  authorized  representatives  of
          the Lender, at the Lender's  expense,  to visit and inspect any of the
          properties of the Borrower including its books of account (and to make
          copies  thereof  and to take  extracts  therefrom)  and to discuss its
          affairs,  finances  and  accounts  with  its  officers,  all  at  such
          reasonable  times and upon reasonable prior notice and as often as may
          be  reasonably  requested.  The  rights  set  forth  herein  shall  be
          exercised  solely in furtherance of the proper interests of the Lender
          as a Lender to the Borrower,  and the Lender  exercising its rights of
          inspection hereunder shall maintain, and shall procure that its agents
          and representatives maintain, the confidentiality of all financial and
          other  confidential  information  of the Borrower  acquired by them in
          exercising such rights.

         (b)  For so long as there  are  Obligations  outstanding,  without  the
Lender's prior written consent;

                  (i)  the  Borrower  shall  not  declare,  pay or set aside for
          payment any dividend or other  distribution with respect to its common
          stock or any other  class 

                                       12

<PAGE>

          of  securities,  or purchase or otherwise  acquire any common stock or
          any other  class of  securities,  or  contract  for such  purchase  or
          acquisition; and

                  (ii) neither the Borrower nor any  subsidiary  of the Borrower
         shall incur, assume, guarantee or otherwise become obligated for in any
         way any  indebtedness  for  borrowed  money for which the  creditor has
         recourse to the Borrower except as set forth in Schedule 3.03B.



                                   ARTICLE VI

                                 INDEMNIFICATION

         Section 6.01.   Indemnification by the Borrower.

         (a)  If, in  connection  with the matters  that are the subject of this
Agreement,  the Lender becomes  involved in any capacity in, or incurs any cost,
damage, expense or liability in connection with, any action or legal proceeding,
actual or threatened,  involving claims by any third party, or to enforce any of
the  Lender's  rights  under this  Agreement or to collect any amount under this
Agreement,  the Borrower  shall  reimburse the Lender,  its Affiliates and their
respective directors, officers, employees, agents and controlling persons (each,
an "Indemnified  Party")  promptly upon request for all expenses  (including the
reasonable fees and  disbursements  of legal counsel,  the allocated  reasonable
costs of in-house  counsel  acting as  litigators,  and the  reasonable  cost of
investigation  and  preparation) in connection with or related to such action or
legal proceedings as they are incurred.

         The Borrower shall indemnify and hold each  Indemnified  Party harmless
against  all  losses,  claims,  damages  or  liabilities  of any kind,  joint or
several,  to which such Indemnified Party may become subject in connection with,
or  relating  to,  or  arising  out  of,  this  Agreement  or the  Note,  or any
transactions contemplated hereby; provided, however, that the Borrower shall not
be liable under the foregoing indemnity agreement in respect of any loss, claim,
damage or liability to the extent that a court  having  jurisdiction  shall have
determined by a final  judgment (not subject to further  appeal) that such loss,
claim,  damage or liability  resulted  primarily  and directly  from the willful
misconduct or gross  negligence  of such  Indemnified  Party.  The Borrower also
shall  reimburse the Lender for all the Lender's costs and expenses  incurred in
connection with the enforcement or the preservation of the Lender's rights under
this Agreement and the Note, including,  without limitation, the reasonable fees
and disbursements of its counsel and additional due diligence  expenses incurred
after the  occurrence of an Event of

                                       13

<PAGE>

Default or in connection with any action,  claim or proceeding described in this
subsection for which the Lender is entitled to indemnification.

         (b)  The  agreements  of the  Borrower  in this  Article VI shall be in
addition to any liabilities that the Borrower may otherwise have and shall apply
whether or not the Lender or any other  Indemnified  Party is a formal  party to
any lawsuit,  claim or other  proceeding.  Solely for purposes of enforcing such
agreements,  the Borrower hereby consents to personal jurisdiction,  service and
venue in any  court in  which  any  claim or  proceeding  which  relates  to the
services or matters that are the subject of this  Agreement  is brought  against
the Lender or other Indemnified Party.

                                   ARTICLE VII
               
                                EVENTS OF DEFAULT

         Section 7.01.   Occurrence  of  an  Event  of  Default.  An  "Event  of
Default" shall occur:

         (a)  immediately upon the occurrence of a Monetary  Default;  provided,
however,  that if the Borrower fails to pay the interest due on any Payment Date
or fails to make a payment  required  under  Section 2.04, an "Event of Default"
shall occur only if the  Borrower  has not paid such  interest or other  payment
within one  Business  Day  following  such Payment Date or the date on which the
obligation to make such payment arose provided further,  that as to any monetary
obligation other than the payment of principal or interest on the Loan, an Event
of Default shall occur if the Borrower has not made such payment within five (5)
Business Days of the date on which such payment was demanded by the Lender;

         (b)  except as otherwise specifically provided in this Section 7.01, 10
days after the  receipt by the  Borrower  of  written  notice of a  Non-Monetary
Default which is not cured within such 10-day period; provided, however, that if
it is not possible or practicable  within 10 days to cure a particular  material
Non-Monetary  Default, an "Event of Default" shall be deemed to have occurred on
the tenth (10th) day after the occurrence of such Non-Monetary  Default;  except
that,  if,  during such 10-day  period,  the Borrower has commenced to cure such
Non-Monetary  Default,  is  proceeding  diligently  to  cure  such  Non-Monetary
Default,  has  informed  the  Lender  of any  steps it is  taking  to cure  such
Non-Monetary  Default and a likely date of cure,  the Lender may consider in its
sole and absolute discretion an extension of such 10-day cure period.

         (c)  immediately  upon, and  simultaneously  with, the occurrence of an
event of default  (meaning  a default or breach and the  passage of any grace or
cure period provided 

                                       14

<PAGE>

in such  agreement  without  the  default  having  been  cured or waived) by the
Borrower under any agreement or other document  relating to any indebtedness for
borrowed  money of the Borrower or subsidiary of the Borrower or under any other
material agreement of the Borrower or subsidiary of the Borrower;

         (d)  immediately upon the Borrower's breach of a covenant  described in
Section 5.01(b);

         (e)  the occurrence of any Material Adverse Effect;

         (f)  immediately  upon  the  appointment  of a  receiver,  conservator,
liquidator,   assignee,  custodian,  trustee,  sequestrator  (or  other  similar
official)  of the  Borrower  or of any  substantial  part of its  property,  the
ordering of the  winding-up  or  liquidation  of its affairs,  or the entry of a
decree or order for relief by a court  having  jurisdiction  in the  premises in
respect of the Borrower in any involuntary case under any applicable bankruptcy,
insolvency  or other  similar law now or  hereafter  in effect  which such order
remains undischarged or unstayed, as the case may be, for 45 days;

         (g) immediately  upon  commencement by the Borrower of a voluntary case
under  any  applicable  bankruptcy,  insolvency  or  other  similar  law  now or
hereafter in effect, or the consent by the Borrower to the entry of an order for
relief in an  involuntary  case under any such law or to the  appointment  of or
taking  possession  by a receiver,  liquidator,  assignee,  trustee,  custodian,
sequestrator  (or other similar  official) of the Borrower or of any substantial
part of the  Borrower's  property,  or the making by the Borrower of any general
assignment  for  the  benefit  of  creditors,  or the  failure  of the  Borrower
generally  to pay its debts as such debts become due, or the taking of action by
the Borrower in furtherance of any of the foregoing; or

         (h)  this  Agreement or the Note shall be  terminated or cease to be in
full force and effect in any material  respect  (other than upon the  expiration
thereof in accordance  with the terms thereof or  termination by the Borrower in
accordance  with the terms  thereof),  or the  enforceability  thereof  shall be
challenged by the Borrower or any Affiliate of the Borrower.

         Section 7.02.  Effect of Event of Default.

         (a)  If any such Event of Default  shall occur and be  continuing,  the
Lender  may, at the  Lender's  option,  declare the Note to be due and  payable,
whereupon  the  maturity  of the  then  unpaid  balance  of the  Note  shall  be
accelerated  and the principal and all interest  accrued thereon shall forthwith
become due and payable  without  presentment,  demand,  protest or notice of any
kind, all of which are hereby expressly waived,  anything contained herein or in
the Note to the contrary notwithstanding,  and the Lender may exercise and shall
have any and all remedies accorded the Lender by applicable Law.

                                       15

<PAGE>

         (b)  In case any one or more  Events  of  Default  shall  occur  and be
continuing, the Lender may proceed to protect and enforce its rights or remedies
either by suit in equity or by action at law, or both,  whether for the specific
performance of any covenant,  agreement or other provisions contained herein, in
the Note or in any document or instrument  delivered pursuant to this Agreement,
or proceed to enforce the payment of the Note or any other  legal,  equitable or
statutory right or remedy.

         (c)  No right or remedy herein conferred upon the Lender is intended to
be exclusive of any other right or remedy  contained  herein,  therein or in any
instrument  or  document  delivered  in  connection  with  or  pursuant  to this
Agreement, and every such right or remedy contained herein and therein or now or
hereafter  existing  at law or in  equity  or by  statute  or  otherwise  may be
exercised separately or in any combination.

         (d)  No course of dealing  between the  Borrower  and the Lender or any
failure or delay on the  Lender's  part in  exercising  any  rights or  remedies
hereunder  shall  operate as a waiver of any of the Lender's  rights or remedies
and no single or partial  exercise  of any rights or  remedies  hereunder  shall
operate as a waiver or preclude  the  exercise  of any other  rights or remedies
hereunder.

                                  ARTICLE VIII

                               GENERAL PROVISIONS

         Section 8.01.   Cooperation, Confidentiality, Etc.

         (a)  Upon reasonable  notice the Borrower shall furnish the Lender with
all information  and data reasonably  requested by the Lender in connection with
its  activities  on the  Borrower's  behalf  to  carry  out  the  terms  of this
Agreement,  and shall  provide the Lender  reasonable  access to the  Borrower's
officers, directors, employees and professional advisers.

         (b)  Subject to Section  8.01(c)  below,  the Borrower  recognizes  and
confirms  that  the  Lender  in  acting  pursuant  to  this  Agreement  may  use
information  in reports and other  information  provided  by others,  including,
without limitation,  information  provided by the Borrower,  and that the Lender
does  not  assume   responsibility  for  and  may  rely,   without   independent
verification,  on  the  accuracy  and  completeness  of  any  such  reports  and
information.  The Borrower agrees that any advice or information rendered by the
Lender in  connection  with this  Agreement is for the  confidential  use of the
Borrower only and,  except as otherwise  required by Law, the Borrower will not,
and will not permit any third party to,  disclose such advice or  information to
others or  summarize or refer to such 

                                       16

<PAGE>

advice or information or to the Lender's role hereunder  without,  in each case,
the Lender's prior written consent.

         (c)  Each  party  shall use  commercially  reasonable  efforts  to keep
confidential  the  existence and terms of this  Agreement  and the  transactions
contemplated  hereby  except (1) such  written or oral  information  as shall be
consistent with information  approved by the other parties hereto as permissible
to be so  communicated  or  information  that has become  public  through  other
disclosure,  (2) oral or written  information to the disclosing party's lawyers,
accountants,  lenders and other Persons with a need to know such  information by
reason of their  relationship  or  prospective  relationship  to the  disclosing
party, (3) to the extent disclosure  thereof is required by court order or other
legal process or by law (provided that, prior to disclosure  pursuant to such an
order or legal  process,  the  disclosing  party shall notify the other  parties
hereto so that such other parties may pursue a protective  order with respect to
such  information),  and (4) to the extent  disclosure  thereof is  required  in
conjunction with the filing of applications,  responses,  reports, statements or
other documents and compilations with any governmental  entities,  including the
Securities and Exchange Commission.

         Section  8.02.  Waiver of Trial by Jury.  Each party hereto  waives the
right to trial by jury in any action,  suit,  proceeding or  counterclaim of any
kind arising out of or related to this  Agreement.  In the event of  litigation,
this Agreement may be filed as a written consent to a trial by the court.

         Section 8.03.   Amendment;  Waivers. This Agreement may be amended from
time to time only by written agreement of the parties. No failure on the part of
the Lender to exercise, and no delay in exercising,  any right, power, or remedy
under this Agreement shall operate as a waiver thereof;  nor shall any single or
partial exercise of any right under this Agreement preclude any other or further
exercise  thereof or the  exercise of any other  right.  No term or provision of
this Agreement may be waived or modified  unless such waiver or  modification is
in writing and signed by the party against whom such waiver or  modification  is
sought to be enforced.

         Section 8.04.   Other Transactions.  The Borrower acknowledges that the
Lender and its Affiliates  may now or in the future have business  dealings with
parties other than the Borrower, which parties compete,  directly or indirectly,
with the Borrower.  Although the Lender and its Affiliates  may, in their normal
course of business,  acquire  information  about the housing market,  particular
transactions  or such other  parties,  the Lender  shall have no  obligation  to
disclose such information to the Borrower.  The Borrower  acknowledges  that the
Lender and its Affiliates may engage in their  businesses and otherwise  compete
with  the  Borrower  without  regard  to  their  relationship  to  the  Borrower
hereunder.

                                       17

<PAGE>

         Section 8.05.   Costs and Expenses.  The Borrower  will be  responsible
for and bear all of the reasonable fees and expenses incurred in connection with
the preparation,  negotiation,  and execution of this Agreement and the Note and
any amendments  thereof and any reasonable  expenses incurred in the enforcement
hereof or thereof and the transactions contemplated thereby, including,  without
limitation reasonable fees and expenses of legal counsel for the Lender.

                                   ARTICLE IX

                                  CONSTRUCTION

         Section 9.01.   Entire  Agreement.  This  Agreement,  together with the
Note,  including  the Exhibits  and the  Schedules  hereto,  contains the entire
agreement  of the parties  with  respect to the  subject  matters  thereof,  and
supersedes all prior agreements  between them,  whether oral or written,  of any
nature whatsoever with respect to the subject matter hereof.

         Section  9.02.  Severability  Clause.  Any  part or  provision  of this
Agreement that is prohibited or that is held to be void or  unenforceable  shall
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof.  Any part or provision of this
Agreement  that  is  prohibited  or  unenforceable  or is  held  to be  void  or
unenforceable in any jurisdiction shall be ineffective, as to such jurisdiction,
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other  jurisdiction.  To the extent  permitted  by  applicable  Law, the parties
hereto  waive  any   provision  of  Law  that   prohibits  or  renders  void  or
unenforceable  any provision  hereof. If the invalidity of any part or provision
of this Agreement shall deprive any party of the economic benefit intended to be
conferred by this  Agreement,  the parties shall  negotiate,  in good-faith,  to
develop a structure, the economic effect of which is as close as possible to the
economic effect of this Agreement, without regard to such invalidity.

         Section 9.03.   Counterparts.    This   Agreement   may   be   executed
simultaneously  in any number of counterparts.  Each counterpart shall be deemed
to be an original,  and all such counterparts  shall constitute one and the same
instrument.

         Section  9.04.  Governing  Law;  Consent  to  Forum;  Immunities.  This
Agreement and the Note shall be governed by and construed in accordance with the
Laws of the  Commonwealth of Virginia,  without giving effect to the conflict of
laws rules therein. The parties hereto hereby consent and agree that the Circuit
Court of Arlington  County,  Virginia,  or, at the Lender's  option,  the United
States District Court for the Eastern 

                                       18

<PAGE>

District of Virginia,  shall have exclusive  jurisdiction  to hear and determine
any claims or disputes  between the parties hereto  pertaining to this Agreement
and the Note or to any matter  arising out of or related to this  Agreement  and
the Note.  The parties  hereto  expressly  submit and consent in advance to such
jurisdiction in any action or suit commenced in any such court, and hereby waive
any  objection  which it may have  based  upon  lack of  personal  jurisdiction,
improper  venue or forum non  conveniens  and hereby  consent to the granting of
such legal or  equitable  relief as is deemed  appropriate  by such court.  Each
party hereto  irrevocably  consents to the service of process by  registered  or
certified mail, postage prepaid,  to it at its address given pursuant to Section
10.01 hereof.  Nothing in this  Agreement or the Note shall be deemed or operate
to affect the right of the  Lender to serve  legal  process in any other  manner
permitted by applicable Law, or to preclude the enforcement by the Lender of any
judgment or order  obtained in such forum or the taking of any action under this
Agreement  or the  Note  to  enforce  same in any  other  appropriate  forum  or
jurisdiction.

         To the  extent  that the  Borrower  has or may  hereafter  acquire  any
immunity from the  jurisdiction of any court or from any legal process  (whether
through service or notice,  attachment  prior to judgment,  attachment in aid of
execution,  execution  or  otherwise)  with  respect  to  the  Borrower  or  the
Borrower's  property,  the Borrower hereby  irrevocably  waives such immunity in
respect of its obligations under this Agreement.

         To  the  extent   permitted  by  applicable   Law,  each  party  hereto
irrevocably  waives any right such party may have to  consequential  or punitive
damages from any other party and hereby  agrees not to assert any claim for such
damages.

         Section 9.05.   No Agency;  No Partnership;  No Joint Venture.  Neither
the Lender nor the  Borrower is the agent or  representative  of the other,  and
nothing in this  Agreement  shall be  construed to make either the Lender or the
Borrower liable to any third party for services performed by such third party or
for debts or claims  accruing to such third party  against  either the Lender or
the Borrower.  This  Agreement is intended by the parties hereto to constitute a
loan agreement and nothing  contained  herein nor the acts of the parties hereto
shall be construed to create a partnership,  agency,  equity investment,  profit
sharing agreement,  joint venture or sale of receivables  between the Lender and
the Borrower.  The parties  agree that they will not file any federal,  state or
local income tax return that is inconsistent with such intended treatment.

         Section  9.06.  Judicial  Interpretation.  Should any provision of this
Agreement or the Note require judicial interpretation, it is agreed that a court
interpreting or construing the same shall not apply a presumption that the terms
hereof shall be more strictly construed against any Person by reason of the rule
of  construction  that a document is to be construed  more strictly  against the
Person who itself or through its agent  prepared the 

                                       19

<PAGE>

same,  it being  agreed that all the parties  hereto  have  participated  in the
preparation of this Agreement.

         Section 9.07.   Recitals.  The  recitals  of  this  Agreement  are  not
intended to constitute substantive provisions hereof.

         Section 9.08.   Rules of Interpretation.  Except as otherwise expressly
provided in this Agreement, the following rules shall apply hereto:

         (a)  the  singular  includes  the plural and the  plural  includes  the
singular;

         (b)  "include" and "including" are not limiting;

         (c)  a reference to any agreement or other contract includes  permitted
supplements, amendments and other modifications;

         (d)  a  reference  to  a  law  (or  Law)   includes  any  amendment  or
modification  of  such  law  (or  Law)  and  the  rules  or  regulations  issued
thereunder;

         (e)  a reference to a Person  includes  its  permitted  successors  and
assigns in the applicable capacity;

         (f)  a reference  in this  Agreement  to an Article,  Section,  clause,
recital or Exhibit is to the  Article,  Section,  clause,  recital or Exhibit of
this Agreement unless otherwise expressly provided;

         (g)  words such as "hereunder",  "hereto",  "hereof",  and "herein" and
other words of like import shall,  unless the context  clearly  indicates to the
contrary,  refer  to the  whole  of this  Agreement  and  not to any  particular
Article, Section or clause hereof;

         (h)  any right in this  Agreement may be exercised at any time and from
time to time in accordance with the terms of this Agreement;

         (i)  the headings of the Articles and Sections are for  convenience and
shall not affect the meaning of this Agreement; and

         (j)  time is of the essence in performing all obligations.

                                       20

<PAGE>

                                    ARTICLE X

                                  MISCELLANEOUS

         Section 10.01. Notices. All demands,  notices, requests for consent and
other  communications  hereunder  shall be in writing and personally  delivered,
mailed by certified mail, return receipt requested, and telecopied, and shall be
deemed to have been duly given upon transmission and confirmation of receipt;

                  if to the Borrower:

                  Brookdale Living Communities, Inc.
                  77 West Wacker Drive
                  Suite 4400
                  Chicago, Illinois  60601
                  Attn:  Mr. Darryl W. Copeland, Jr.
                  Executive Vice President
                  and Chief Financial Officer
                  Telephone Number:  (312) 977-3692
                  Telecopier Number:  (312) 977-3699

                  with a copy to:

                  Brookdale Living Communities, Inc.
                  77 West Wacker Drive
                  Suite 4400
                  Chicago, Illinois  60601
                  Attn:  Mr. Robert J. Rudnik
                  Telephone Number:  (312) 977-3760
                  Telecopier Number:  (312) 977-3769

                  and to:

                  Winston & Strawn
                  35 West Wacker Drive
                  Chicago, Illinois 60601
                  Attn:  Wayne D. Boberg
                  Telephone Number:  (312) 558-5882
                  Telecopier Number:  (312) 558-5700

                  if to the Lender:

                                       21

<PAGE>

                  FBR Asset Investment Corporation
                  Potomac Tower
                  1001 Nineteenth Street North, 18th Floor
                  Arlington, VA  22209
                  Attention:  Ms. Elaine M. Clancy
                  Telephone Number:  (703) 312-9627
                  Telecopier Number:  (703) 312-9602

                  with a copy to:

                  Thomas Y. Hiner, Esq.
                  Hunton & Williams
                  Riverfront Plaza - East Tower
                  951 East Byrd Street
                  Richmond, VA  23219
                  Telephone Number:  (804) 788-8279
                  Telecopier Number:  (804) 788-8218

or, as to any  party,  at such  other  address  or  telecopy  number as shall be
designated by such party in a written notice to each other party.

         Section  10.02. Further  Agreements.  The  Borrower and the Lender each
agree to execute and deliver to the other such additional documents, instruments
or agreements as may be necessary or  appropriate  to effectuate the purposes of
this Agreement.

         Section 10.03.  Third-Party Rights. This Agreement is for the exclusive
benefit of the parties  hereto and their  respective  successors and assigns and
shall not be deemed to give any legal or equitable right to any other Person.

         Section  10.04. Advice from  Independent  Counsel.  The parties  hereto
understand that this Agreement and the Note are legally binding  agreements that
may affect such party's rights.  Each party  represents to the other that it has
received legal advice from counsel of its choice regarding the meaning and legal
significance  of this  Agreement and the Note and that it is satisfied  with its
legal counsel and the advice received from it.

         Section  10.05. Reproduction  of  Documents.  This  Agreement  and  all
documents relating thereto, including, without limitation, (a) consents, waivers
and modifications which may hereafter be executed, (b) documents received by any
party at the  closing,  and (c)  financial  statements,  certificates  and other
information  previously  or  hereafter  furnished,  may  be  reproduced  by  any
photographic,  photostatic,  microfilm,  micro-card,  miniature  photographic or
other similar  process.  The parties agree that any such  

                                       22

<PAGE>

reproduction  shall be  admissible  in  evidence as the  original  itself in any
judicial  or  administrative  proceeding,  whether  or not  the  original  is in
existence  and  whether  or not  such  reproduction  was  made by a party in the
regular  course of  business,  and that any  enlargement,  facsimile  or further
reproduction of such reproduction shall likewise be admissible in evidence.





                            [signature page follows]



<PAGE>


         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed and delivered as of the day and year first written above.


THE BORROWER:                      BROOKDALE LIVING COMMUNITIES, INC.


                                   By:  /s/ Darryl W. Copeland, Jr.
                                        -----------------------------------
                                   Name:  Darryl W. Copeland, Jr.
                                   Title: Executive Vice President


THE LENDER:                        FBR ASSET INVESTMENT CORPORATION


                                   By: /s/ Elaine M. Clancy
                                       ------------------------------------
                                   Name:  Elaine M. Clancy
                                   Title: Chief Financial Officer

                                       24

<PAGE>


                             EXHIBITS AND SCHEDULES


Exhibit A         Note
Schedule 3.01A    Restated Certificate of Incorporation
Schedule 3.01B    Amended and Restated Bylaws
Schedule 3.03A    Use of Loan Proceeds
Schedule 3.03B    Indebtedness





THIS NOTE AND THE  INDEBTEDNESS  EVIDENCED  HEREBY ARE SUBORDINATE IN THE MANNER
AND TO THE  EXTENT  SET  FORTH  IN THAT  CERTAIN  SUBORDINATION  AGREEMENT  (THE
"SUBORDINATION  AGREEMENT")  DATED JANUARY 25, 1999,  AMONG FBR ASSET INVESTMENT
CORPORATION,  BROOKDALE LIVING COMMUNITIES,  INC. (THE "BORROWER"),  AND LASALLE
NATIONAL BANK ("BANK"),  TO THE INDEBTEDNESS OWED BY THE BORROWER TO THE HOLDERS
OF ALL OF THE NOTES ISSUED PURSUANT TO THAT CERTAIN LOAN AGREEMENT,  DATED APRIL
27, 1998 AS AMENDED  THROUGH THE DATE HEREOF,  BETWEEN THE BORROWER AND BANK, AS
SUCH LOAN  AGREEMENT MAY BE AMENDED,  SUPPLEMENTED,  OR OTHERWISE  MODIFIED FROM
TIME TO TIME; AND EACH HOLDER OF THIS NOTE, BY ITS ACCEPTANCE  HEREOF,  SHALL BE
BOUND BY THE PROVISIONS OF THE SUBORDINATION AGREEMENT.


                                 PROMISSORY NOTE



$5,000,000                                                      January 25, 1999


         FOR VALUE RECEIVED,  the  undersigned,  BROOKDALE  LIVING  COMMUNITIES,
INC., a Delaware corporation, whose address is 77 West Wacker Drive, Suite 4400,
Chicago,  Illinois 60601 (the  "Borrower"),  promises to pay to the order of FBR
ASSET INVESTMENT CORPORATION,  a Virginia corporation,  whose address is Potomac
Tower, 1001 Nineteenth Street North, 18th Floor, Arlington,  Virginia 22209 (the
"Lender") on or before the Maturity  Date,  in lawful money of the United States
of America, the principal sum of FIVE MILLION DOLLARS ($5,000,000) plus interest
at the times and in the amounts  and manner as  provided  in the Loan  Agreement
(the  "Agreement"),  dated as of January 25, 1999,  between the Borrower and the
Lender.

         MAXIMUM  RATE OF  INTEREST:  It is  intended  that the rate of interest
hereon shall never exceed the maximum rate, if any, which may be legally charged
on the Loan evidenced by this Note ("Maximum  Rate"),  and if the provisions for
interest  contained  in this Note would result in a rate higher than the Maximum
Rate, interest shall nevertheless be limited to the Maximum Rate and any amounts
which may be paid toward interest in excess of the Maximum Rate shall be applied
to the reduction of principal,  or, at the option of the Lender, returned to the
Borrower.

         DUE  DATE:  All  indebtedness  evidenced  hereby  not paid  before  the
Maturity Date shall be due and payable on the Maturity Date.

         PLACE OF PAYMENT: All payments hereon shall be made, and all notices to
the Lender  required or authorized  hereby shall be given,  at the office of the
Lender at the 

<PAGE>

address  designated  in the heading of this Note,  or to such other place as the
Lender may from time to time direct by written notice to the Borrower.

         PAYMENT AND EXPENSES OF COLLECTION:  All amounts payable  hereunder are
payable by wire transfer in  immediately  available  funds to the account number
specified by the Lender, in lawful money of the United States. Payments remitted
by the Borrower via wire transfer  initiated  after 3:00 p.m. New York City time
shall be deemed to be received on the next Business Day. The Borrower  agrees to
pay all costs of  collection  when  incurred,  including,  without  limiting the
generality  of the  foregoing,  reasonable  attorneys'  fees  through  appellate
proceedings  and allocated cost of in-house  counsel,  and to perform and comply
with each of the covenants,  conditions,  provisions and agreements contained in
every  instrument now evidencing or securing said  indebtedness.  If any suit or
action be  instituted  to enforce this Note,  the  Borrower  promises to pay, in
addition to the cost and disbursements otherwise allowed by applicable Law, such
sums as the court may adjudge reasonable attorneys' fees in such suit or action.

         DEFAULTS:  Upon the happening of an Event of Default (as defined in the
Agreement),  the Lender  shall have all  rights  and  remedies  set forth in the
Agreement.

         The failure to exercise any of the rights and remedies set forth in the
Agreement shall not constitute a waiver of the right to exercise the same or any
other  option at any  subsequent  time in respect of the same event or any other
event. The acceptance by the Lender of any payment  hereunder which is less than
payment in full of all amounts due and payable at the time of such payment shall
not constitute a waiver of the right to exercise any of the foregoing rights and
remedies at that time or at any subsequent time or nullify any prior exercise of
any such rights and remedies  without the express  consent of Lender,  except as
and to the extent otherwise provided by applicable Law.

         WAIVERS: To the extent permitted by applicable Law, the Borrower waives
diligence,  presentment,  protest and demand and also notice of protest, demand,
dishonor and  nonpayment of this Note,  and expressly  agrees that this Note, or
any payment  hereunder,  may be extended from time to time,  and consents to the
acceptance  of  collateral,  the release of any  collateral  for this Note,  the
release of any party  primarily or secondarily  liable hereon,  and that it will
not be necessary  for the Lender,  in order to enforce  payment of this Note, to
first institute or exhaust  Lender's  remedies against the Borrower or any other
party  liable  hereon or  against  any  collateral  for this  Note.  None of the
foregoing  shall  affect the  liability  of the  Borrower  and any  endorsers or
guarantors  hereof.  No extension  of time for the payment of this Note,  or any
installment  hereof,  made by  agreement  by the  Lender  with any person now or
hereafter  liable for the payment of this Note, shall affect the liability under
this  Note  of the  Borrower,  even  if the  Borrower  is not a  party  to  such
agreement;  provided, however, the Lender and the Borrower, by written agreement
between them, may affect the liability of the Borrower.

         TERMINOLOGY:  Any  reference  herein to the  Lender  shall be deemed to
include and apply to every  subsequent  holder of this Note.  Capitalized  terms
used but not defined

<PAGE>

herein shall have the meanings assigned to such terms in the Agreement. Words of
masculine  or  neuter  import  shall  be read as if  written  in the  neuter  or
masculine or feminine when appropriate.

         AGREEMENT:  Reference is made to the  Agreement  for  provisions  as to
payments, collateral and acceleration.

THIS NOTE IS GOVERNED BY THE PROVISIONS OF THE AGREEMENT  WHICH IS  INCORPORATED
HEREIN BY  REFERENCE,  AND IN THE EVENT ANY TERMS OF THIS NOTE ARE  INCONSISTENT
WITH THE TERMS OF THE  AGREEMENT,  THE TERMS OF THE AGREEMENT  SHALL GOVERN THIS
NOTE.  NOTWITHSTANDING  THE  FOREGOING  SENTENCE,  NO  REFERENCE  HEREIN  TO THE
AGREEMENT  AND NO  PROVISION  OF THIS NOTE OR OF THE  AGREEMENT  SHALL  ALTER OR
IMPAIR THE OBLIGATION OF THE BORROWER,  WHICH IS ABSOLUTE AND UNCONDITIONAL,  TO
PAY THE  PRINCIPAL OF AND INTEREST ON THIS NOTE AT THE  RESPECTIVE  TIMES AND AT
THE RATES HEREIN PRESCRIBED.

         GOVERNING  LAW;  CONSENT  TO  FORUM;  IMMUNITIES:  This  Note  and  the
Agreement  shall be governed by and construed in accordance with the Laws of the
Commonwealth  of Virginia,  without  giving effect to the conflict of laws rules
therein.  The parties  hereto hereby consent and agree that the Circuit Court of
Arlington  County,  Virginia,  or, at the  Lender's  option,  the United  States
District  Court for the  Eastern  District  of  Virginia,  shall have  exclusive
jurisdiction  to hear and determine  any claims or disputes  between the parties
hereto  pertaining to the Note or the Agreement or to any matter  arising out of
or related to the Note or the Agreement. The parties hereto expressly submit and
consent in advance to such  jurisdiction  in any action or suit commenced in any
such court,  and hereby waive any objection which it may have based upon lack of
personal jurisdiction, improper venue or forum non conveniens and hereby consent
to the granting of such legal or equitable  relief as is deemed  appropriate  by
such court. Each party hereto irrevocably  consents to the service of process by
registered  or  certified  mail,  postage  prepaid,  to it at its address  given
pursuant to Section 10.01 of the Agreement. Nothing in the Agreement or the Note
shall be deemed or  operate  to affect  the right of the  Lender to serve  legal
process in any other  manner  permitted  by  applicable  Law, or to preclude the
enforcement by the Lender of any judgment or order obtained in such forum or the
taking of any action  under the  Agreement  or the Note to  enforce  same in any
other appropriate forum or jurisdiction.

         To the  extent  that the  Borrower  has or may  hereafter  acquire  any
immunity from the  jurisdiction of any court or from any legal process  (whether
through service or notice,  attachment  prior to judgment,  attachment in aid of
execution,  execution  or  otherwise)  with  respect  to  the  Borrower  or  the
Borrower's  property,  the Borrower hereby  irrevocably  waives such immunity in
respect of its obligations under the Agreement.

<PAGE>

         To  the  extent   permitted  by  applicable   Law,  each  party  hereto
irrevocably  waives any right such party may have to  consequential  or punitive
damages from any other party and hereby  agrees not to assert any claim for such
damages.


                                        BROOKDALE LIVING COMMUNITIES, INC.


                                        By:  /s/ Darryl W. Copeland, Jr.
                                             ----------------------------------
                                             Name:  Darryl W. Copeland, Jr.
                                             Title: Executive Vice President and
                                                    Chief Financial Officer













================================================================================




                             GUARANTY OF COMPLETION



                                     made by


                       BROOKDALE LIVING COMMUNITIES, INC.


                                  as guarantor,


                                   in favor of


                           BATTERY PARK CITY AUTHORITY






                        Effective as of February 28, 1999




================================================================================



<PAGE>


                             GUARANTY OF COMPLETION


                  This GUARANTY OF COMPLETION (this "Guaranty"), effective as of
February  28,  1999,  made by  BROOKDALE  LIVING  COMMUNITIES,  INC., a Delaware
corporation  ("Guarantor"),  in favor of  BATTERY  PARK CITY  AUTHORITY,  a body
corporate and politic  constituting a public benefit corporation of the State of
New York (together with its successors and assigns, "BPCA").

                                R E C I T A L S:

                  A.  Pursuant  to that  certain  Ground  Lease  (undated)  (the
"Lease") by and between  Brookdale Living  Communities of New York-BPC,  Inc., a
Delaware  corporation  and  wholly  owned  subsidiary  of  Guarantor,  as lessee
("Operator"),  and BPCA,  as lessor,  BPCA has agreed to lease the land commonly
known as 455 North End Avenue,  New York,  New York (the  "Land") to Operator or
its permitted  assignee subject to the satisfaction of the conditions  contained
in that certain  Agreement  Regarding  Lease and Escrow dated July 14, 1998 (the
"Original  Escrow  Agreement")by  and among BPCA,  Operator and  Windels,  Marx,
Davies & Ives, as escrowee,  as amended by those certain letter agreements dated
as of September 30, 1998,  December 29, 1998, and February 28, 1999 (as amended,
the "Escrow Agreement").

   
                  B. As a condition to BPCA's allowing Operator to construct the
Buildings  (as  defined  in the  Lease)  on the  Land  prior to  satisfying  the
condition  contained in Section 3(ii)(w) of the Original Escrow Agreement,  BPCA
is requiring that Guarantor execute and deliver to BPCA this Guaranty.

                  NOW,  THEREFORE,  in  consideration  of the premises set forth
herein and as an inducement for and in consideration of the agreement of BPCA to
allow  Operator to construct the  Buildings on the Land prior to satisfying  the
condition  contained  in Section  3(ii)(w)  of the  Original  Escrow  Agreement,
Guarantor hereby agrees and covenants to BPCA as follows:
    

                  1.   Definitions.

                       (a)   All  capitalized  terms used and not defined herein
shall have the respective meanings given such terms in the Lease.

                       (b) The term "including" means including without
limitation.

                       (c) "Guaranty Termination Date" means the earlier of:
(i) the date on which  Substantial  Completion of the Buildings has occurred and
all costs, expenses and liabilities incurred in connection therewith (including,
without  limitation,  for labor,  materials and services) have been paid in full
(except  to the  extent  to be paid for from  retainage),  or (ii) the date upon
which Guarantor has satisfied the condition contained in Section 3(ii)(w) of the
Escrow Agreement,  or (iii) the date on which BPCA draws on the Pre-Lease Letter
of Credit (as such term is defined in that certain letter agreement, dated as of
February 28, 1999, between BPCA and Operator).

<PAGE>

                  2.   Guaranty.

                       (a)   Subject  to  the  terms  and  conditions  contained
herein, Guarantor hereby irrevocably,  absolutely and unconditionally guarantees
to BPCA the  completion  of the  Buildings by Operator in  accordance  with that
certain  letter  agreement,  dated as of February  28,  1999,  between  BPCA and
Operator.  The obligations  which are the subject of the guaranty referred to in
this Section 2(a) are  hereinafter  collectively  referred to as the "Guarantied
Obligations".

                       (b)   Subject  to  the  terms  and  conditions  contained
herein, Guarantor hereby irrevocably,  absolutely and unconditionally guarantees
to BPCA that Operator shall,  in accordance  with the terms of the Lease,  fully
and punctually pay and discharge (i) any and all costs, expenses and liabilities
for or incurred in connection with the Guarantied  Obligations;  (ii) all claims
and demands for labor,  materials  and services  used or incurred in  connection
with the Guarantied  Obligations which are or may become due and payable, or, if
unpaid,  are or may become liens on the Premises or any part thereof;  and (iii)
any  liens  in  favor  of any and all  Persons  furnishing  materials,  labor or
services for or in  connection  with the  Guarantied  Obligations  such that the
Premises  shall be and remain free and clear of any and all liens other than the
Title Matters,  subject, however, to Operator's rights, if any, set forth in the
Lease with regard to the contesting of liens and obtaining a Mortgage.

                       (c)   If  Operator   does  not  perform  the   Guarantied
Obligations  as provided in paragraphs  (a) and (b) of this Section 2, then upon
receipt of a written demand from BPCA:

                             (i)   Guarantor  shall,  upon  receipt of a written
demand by BPCA,  promptly  perform and complete the  Guarantied  Obligations  or
cause the Guarantied  Obligations  to be performed and completed,  in accordance
with the requirements of that certain letter agreement, dated as of February 28,
1999, between BPCA and Operator; and

                             (ii)  if Guarantor  fails to perform the Guarantied
Obligations  in  accordance  with this  Guaranty,  then, to the extent that BPCA
shall (A) cause any Guarantied  Obligations to be performed,  (B) pay any costs,
expenses or liabilities in connection  with the Guarantied  Obligations,  or (c)
cause any lien,  claim or demand to be  released  or paid or  bonded,  Guarantor
shall,  upon  demand by BPCA,  reimburse  BPCA for all sums paid and all  costs,
expenses or liabilities incurred by BPCA in connection therewith.  All such sums
shall be payable by Guarantor to BPCA on demand.

                       (d)   Notwithstanding  anything to the contrary contained
herein or in any other  document,  and subject to the provisions of Section 4(i)
below,  all of  Guarantor's  obligations  under  this  Guaranty  (including  the
Guarantied  Obligations  hereunder) shall terminate on the Guaranty  Termination
Date,  provided  that  Guarantor's  obligations  under clauses (ii) and (iii) of
Section 2(b) above relating to labor, materials and services provided, furnished
or performed at or to the Premises  shall  continue  with respect to any claims,
demands  and liens  referred to therein,  whether  asserted  before or after the
Guaranty Termination Date.

<PAGE>

                       (e)   Notwithstanding  anything to the contrary contained
herein, BPCA shall be free to elect any remedy contemplated by the provisions of
the Escrow  Agreement  without  regard to any other rights or remedies set forth
herein.

                  3. Representations and Warranties. Guarantor hereby represents
and warrants to BPCA as follows (which  representations  and warranties shall be
given as of the date hereof and shall survive the execution and delivery of this
Guaranty):

                       (a)   Organization, Authority and Execution. Guarantor is
a corporation  duly organized,  validly  existing and in good standing under the
laws of the State of Delaware,  and has all necessary power and authority to own
its properties and to conduct its business as presently conducted or proposed to
be  conducted  and to  enter  into  and  perform  this  Guaranty  and all  other
agreements  and  instruments to be executed by it in connection  herewith.  This
Guaranty has been duly executed and delivered by Guarantor.

                       (b)   Enforceability.  This Guaranty constitutes a legal,
valid and binding  obligation of  Guarantor,  enforceable  against  Guarantor in
accordance with its terms, except as enforceability may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the
enforcement of creditors' rights generally.

                       (c)   No   Violation.   The   execution,   delivery   and
performance by Guarantor of the Guarantied  Obligations has been duly authorized
by all necessary  action,  and do not and will not violate any law,  regulation,
order,  writ,  injunction or decree of any court or governmental body, agency or
other  instrumentality  applicable to Guarantor in effect on the date hereof, or
result  in a  breach  of any of the  terms,  conditions  or  provisions  of,  or
constitute  a default  under,  or result in the  creation or  imposition  of any
mortgage,  lien,  charge or encumbrance of any nature whatsoever upon any of the
assets  of  Guarantor  pursuant  to the  terms  of  Guarantor's  certificate  of
incorporation or by-laws, or any mortgage, indenture, agreement or instrument to
which Guarantor is a party or by which it or any of its properties is bound.

                       (d)   No  Litigation.  There  are no  actions,  suits  or
proceedings  at law or at equity,  pending or, to  Guarantor's  best  knowledge,
threatened  against or  affecting  Guarantor  or which  involve the  validity or
enforceability  of this Guaranty or with respect to which an adverse decision is
reasonably  likely  which  would  materially   adversely  affect  the  financial
condition  of  Guarantor  or the  ability of  Guarantor  to  perform  any of the
Guarantied Obligations.  Guarantor is not in default beyond any applicable grace
or cure period with respect to any order, writ, injunction,  decree or demand of
any Governmental Authority which would materially adversely affect the financial
condition  of  Guarantor  or the  ability of  Guarantor  to  perform  any of its
obligations under this Guaranty.

                       (e)   Consents.  All  consents,   approvals,   orders  or
authorizations   of,  or  registrations,   declarations  or  filings  with,  all
Governmental  Authorities  that  are  required  in  connection  with  the  valid
execution,  delivery and  performance  by Guarantor of this  Guaranty  have been
obtained or will be obtained when required.

<PAGE>

                  4. Unconditional Character of Obligations of Guarantor.

                       (a)   Subject to Section 2(d) above,  the  obligations of
Guarantor  hereunder  shall be  irrevocable,  absolute and  unconditional.  This
Guaranty is a guaranty of performance and not a guaranty of collection.

                       (b)   The Guarantied Obligations,  and the rights of BPCA
to enforce the same by proceedings,  whether by action at law, suit in equity or
otherwise, shall not be in any way affected by any of the following:

                             (i)   any  insolvency,   bankruptcy,   liquidation,
reorganization,    readjustment,    composition,   dissolution,    receivership,
conservatorship,  winding up or other similar proceeding  involving or affecting
Operator or Guarantor;

                             (ii)  the  sale,  transfer  or  conveyance  of  the
Premises or any interest therein to any Person,  whether now or hereafter having
or acquiring an interest in the Premises or any interest  therein and whether or
not  pursuant to any  foreclosure,  trustee sale or similar  proceeding  against
Operator, or the Premises or any interest therein;

                             (iii) the release of Operator from the  performance
or observance of any of the agreements, covenants, terms or conditions contained
in the Lease or the Escrow Agreement by operation of law or otherwise; or

                             (iv) any remedy elected by BPCA under the terms of
the Escrow Agreement.

                       (c)   Except as otherwise  specifically  provided in this
Guaranty,  Guarantor hereby expressly and irrevocably  waives all defenses in an
action  brought by BPCA  arising  hereunder to enforce  this  Guaranty  based on
claims of  waiver,  release,  surrender,  alteration,  compromise  or  equitable
discharge.

                       (d)   BPCA may deal  with  Operator,  and  affiliates  of
Operator in the same manner and as freely as if this  Guaranty did not exist and
shall be entitled,  among other  things,  to grant  Operator or any other Person
such extension or extensions of time to perform any act or acts as may be deemed
advisable  by BPCA,  at any time and  from  time to time,  without  terminating,
affecting  or  impairing  the  validity  of  this  Guaranty  or  the  Guarantied
Obligations.

                       (e)   No compromise, alteration, amendment, modification,
extension,   indulgence,  renewal,  release  or  other  change  of,  or  waiver,
suspension, consent, compromise, delay, omission, failure to act, forbearance or
other action with respect to, any liability or obligation  under or with respect
to, or of any of the terms,  covenants or conditions  of, the Lease shall in any
way alter,  impair or affect any of the Guarantied  Obligations or BPCA's rights
hereunder,  and  Guarantor  agrees that if any  provisions  in Article 11 of the
Lease  relating to the  construction  of the  Buildings are modified with BPCA's
consent, the Guarantied Obligations shall automatically be deemed modified

<PAGE>

to include  such  modifications  without the  necessity  of notice to  Guarantor
except as may otherwise be required under the Lease.

                       (f)   BPCA may  proceed to protect and enforce any or all
of its rights  under this  Guaranty by suit in equity or action at law,  whether
for the specific  performance  of any covenants or agreements  contained in this
Guaranty or  otherwise,  or to take any action  authorized  or  permitted  under
applicable  law, and shall be entitled to require and enforce the performance of
all acts and things  required to be performed  hereunder by Guarantor.  Each and
every remedy of BPCA shall,  to the extent  permitted by law, be cumulative  and
shall be in addition to any other  remedy  given  hereunder  or under the Escrow
Agreement or now or hereafter  existing at law or in equity.  No single exercise
of BPCA's power to bring any action or institute any proceeding  shall be deemed
to exhaust such power,  but such power shall  continue  undiminished  and may be
exercised  from time to time as often as BPCA may elect until the earlier of the
Guaranty  Termination Date or the date that all the Guarantied  Obligations have
been  satisfied.  BPCA shall be under no obligation to take any action and shall
not be liable for any action taken or any failure to take action or any delay in
taking action against Guarantor, Operator, or any other Person or otherwise with
respect to the Guarantied Obligations.

                       (g) No waiver shall be deemed to have been made by BPCA
of any rights  hereunder unless the same shall be in writing and signed by BPCA,
and any such waiver shall be a waiver only with  respect to the specific  matter
involved  and shall in no way impair the  rights of BPCA or the  obligations  of
Guarantor to BPCA in any other respect or at any other time.

                       (h)   At the option of BPCA,  Guarantor  may be joined in
any action or proceeding  commenced by BPCA against  Operator in connection with
or  based  upon the  Guaranteed  Obligations  and  recovery  may be had  against
Guarantor  in  such  action  or  proceeding  or in  any  independent  action  or
proceeding  against Guarantor,  but only to the extent of Guarantor's  liability
hereunder,  without any requirement that BPCA first assert, prosecute or exhaust
any remedy or claim against  Operator or any other  Person,  or any security for
the obligations of Operator, or any other Person.

                       (i) Guarantor agrees that this Guaranty shall continue
to be effective or shall be  reinstated,  as the case may be, if at any time any
payment is made by Operator or Guarantor to BPCA with respect to the  Guaranteed
Obligations  and such payment is rescinded or must otherwise be returned by BPCA
(as  determined  by  BPCA  in  its  reasonable   discretion)   upon  insolvency,
bankruptcy, liquidation, reorganization, readjustment, composition, dissolution,
receivership,  conservatorship, winding up or other similar proceeding involving
or affecting Guarantor, all as though such payment had not been made.

                  5. Entire Agreement/Amendments. This instrument represents the
entire agreement  between the parties with respect to the subject matter hereof.
The terms of this  Guaranty  shall not be waived,  altered,  modified,  amended,
supplemented or terminated in any manner whatsoever except by written instrument
signed by BPCA and Guarantor.

<PAGE>

                   6.  Successors  and Assigns.  This Guaranty  shall be binding
upon Guarantor,  and Guarantor's  successors and assigns, may not be assigned or
delegated by Guarantor and shall inure to the benefit of BPCA and its successors
and assigns.

                   7. Applicable Law and Consent to Jurisdiction.  This Guaranty
was partially  negotiated in the State of New York,  and accepted by BPCA in the
State of New York, which State the parties agree has a substantial  relationship
to the parties and to the underlying  transaction  embodied  hereby,  and in all
respects,  this Guaranty shall be governed by, and construed in accordance with,
the substantive laws of the State of New York. Guarantor  irrevocably (a) agrees
that any suit,  action or other legal  proceeding  arising out of or relating to
this  Guaranty may be brought in a court of record in the City and County of New
York or in the Courts of the United  States of America  located in the  Southern
District of New York, (b) consents to the jurisdiction of each such court in any
such suit,  action or proceeding and (c) waives any objection  which it may have
to the laying of venue of any such  suit,  action or  proceeding  in any of such
courts and any claim that any such suit,  action or proceeding  has been brought
in an inconvenient forum.  Guarantor  irrevocably consents to the service of any
and all process in any such suit,  action or  proceeding by service of copies of
such process to Guarantor at its address provided in Section 10 hereof.  Nothing
in this  Section  7,  however,  shall  affect  the right of BPCA to serve  legal
process  in any other  manner  permitted  by law or affect  the right of BPCA to
bring any suit,  action or  proceeding  against  Guarantor  in the courts of any
other jurisdictions.

                 8.  Section   Headings.   The  headings  of  the  sections  and
paragraphs of this Guaranty have been inserted for convenience of reference only
and  shall in no way  define,  modify,  limit  or  amplify  any of the  terms or
provisions hereof.

                 9.  Severability.  Any provision of this Guaranty  which may be
determined by any competent  authority to be prohibited or  unenforceable in any
jurisdiction  shall,  as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.  To the extent permitted by applicable law, Guarantor hereby
waives any  provision of law which renders any  provision  hereof  prohibited or
unenforceable in any respect.

                 10.  Notices.  All  notices,   demands,   requests,   consents,
approvals or other  communications  (collectively  called "Notices") required or
permitted to be given  hereunder to BPCA or Guarantor or which are given to BPCA
or Guarantor  with respect to this Guaranty shall be in writing and shall be (a)
sent by United States  registered or certified mail,  return receipt  requested,
postage prepaid,  addressed as set forth below, (b) sent by a national overnight
courier  or  delivery   service  or  (c)   personally   delivered  with  receipt
acknowledged  to such address,  or in either case, to such other  address(es) as
the party in question shall have specified most recently by like Notice.

<PAGE>

                 If to BPCA, to:

                 Battery Park City Authority
                 One Financial Center, 24th Floor
                 New York, New York 10281-1097
                 Attn: President

                 with a copy to:

                 Battery Park City Authority
                 One Financial Center, 24th Floor
                 New York, New York 10281-1097
                 Attn: Carl Jaffee, Esq.


                 If to Guarantor, to:

                 Brookdale Living Communities, Inc.
                 77 West Wacker Drive, Suite 4400
                 Chicago, IL 60601
                 Attention: Darryl W. Copeland, Jr.

                 with a copy to:

                 Brookdale Living Communities, Inc.
                 77 West Wacker Drive, Suite 4400
                 Chicago, IL 60601
                 Attention: Robert J. Rudnik, Esq.


Notices  which are given in the  manner  aforesaid  shall be deemed to have been
given or served for all purposes  hereunder (i) on the date on which such notice
shall have been personally delivered as aforesaid,  (ii) on the date of delivery
by overnight  carrier or mail as evidenced by the return  receipt  therefor,  or
(iii) on the date of failure to deliver by reason of refusal to accept  delivery
or changed address of which no Notice was given.

                 11. Expenses. Guarantor hereby agrees to pay all costs, charges
and expenses,  including,  without  limitation,  reasonable  attorneys' fees and
disbursements,  that  may be  incurred  by  BPCA  in  enforcing  the  covenants,
agreements, obligations and liabilities of Guarantor under this Guaranty.


      [Remainder of page intentionally left blank; signature page follows.]


<PAGE>


                  IN WITNESS WHEREOF, Guarantor has executed this Guaranty as of
the date first above written.

                                      BROOKDALE LIVING COMMUNITIES, INC., 
                                      a Delaware Corporation


                                       By:  /s/ Darryl W. Copeland, Jr.
                                            -------------------------------
                                            Darryl W. Copeland, Jr.
                                            Executive Vice President

<PAGE>

AGREED AND ACKNOWLEDGED:


BATTERY PARK CITY AUTHORITY


By:  /s/ Johnthan Mura
     -----------------------



                                                                      Exhibit 12

<TABLE>
<CAPTION>

                       BROOKDALE LIVING COMMUNITIES, INC.

                   STATEMENTS REGARDING COMPUTATION OF RATIOS
                      OF EARNINGS TO COMBINED FIXED CHARGES
                         AND PREFERRED STOCK DIVIDENDS
                            (In 000's, Except Ratios)


                                                                     Three Months Ended March 31,
                                                                         1999             1998   
                                                                         ----             ----
EARNINGS
- --------
<S>                                                                   <C>             <C>        
Income before income tax, expense per consolidated financial
    statements .................................................      $      4,336    $     1,725

Interest cost...................................................             7,486          4,914
Interest cost (capitalized).....................................              (400)          (203)
Amortization of debt expense....................................               383            303

Preferred stock dividends.......................................                --             --
                                                                      ------------    -----------

Earnings .......................................................      $     11,805    $     6,739
                                                                      ============    ===========

FIXED CHARGES
- -------------
Interest cost ..................................................      $      7,486    $     4,914
Amortization of debt expense....................................               383            303
Preferred stock dividends.......................................                --             --
                                                                      ------------    -----------

Total fixed charges ............................................      $      7,869    $     5,217
                                                                      ============    ===========

Ratio of earnings to combined  fixed  charges and  preferred
    stock dividends ............................................              1.50           1.29
                                                                      ============    ===========

Excess of earnings to combined  fixed  charges and preferred
    stock dividends ............................................      $      3,936    $     1,522
                                                                      ============    ===========

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
ACCOMPANYING  FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             902
<SECURITIES>                                         0
<RECEIVABLES>                                    2,456
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                18,105
<PP&E>                                         118,721
<DEPRECIATION>                                   6,657
<TOTAL-ASSETS>                                 265,620
<CURRENT-LIABILITIES>                           50,187
<BONDS>                                         92,489
                                0
                                          0
<COMMON>                                           116
<OTHER-SE>                                     103,957
<TOTAL-LIABILITY-AND-EQUITY>                   265,620
<SALES>                                         23,778
<TOTAL-REVENUES>                                25,517
<CGS>                                           12,792
<TOTAL-COSTS>                                   21,600
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,127
<INCOME-PRETAX>                                  4,336
<INCOME-TAX>                                    (1,579)
<INCOME-CONTINUING>                              2,757
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,757
<EPS-PRIMARY>                                     0.24
<EPS-DILUTED>                                     0.24
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission