LITHIA MOTORS INC
10-Q, 1998-11-12
AUTO DEALERS & GASOLINE STATIONS
Previous: LITHIA MOTORS INC, 8-K, 1998-11-12
Next: COVANCE INC, 10-Q, 1998-11-12



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                      ------------------------------------

                                    FORM 10-Q

                      ------------------------------------


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                              EXCHANGE ACT OF 1934
               For the quarterly period ended September 30, 1998
                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
          For the transition period from             to          

                        Commission file number: 000-21789


                               LITHIA MOTORS, INC.
             (Exact name of registrant as specified in its charter)

            Oregon                                    93-0572810
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
 incorporation or organization)

360 E. Jackson Street, Medford, Oregon                  97501
(Address of principal executive offices)              (Zip Code)

        Registrant's telephone number, including area code: 541-776-6899


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes   X   No    
                                               ---     ---
     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

<TABLE>
<S>                                                           <C>      
Class A Common stock without par value                                        6,103,491
Class B Common stock without par value                                        4,110,000
            (Class)                                           (Outstanding at November 4, 1998)


</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>


                               LITHIA MOTORS, INC.
                                    FORM 10-Q
                                      INDEX

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                       ----
<S>                                                                                                    <C>
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

         Consolidated Balance Sheets -September 30, 1998 (unaudited) and December 31, 1997              2

         Consolidated  Statements of  Operations - Three and Nine Months Ended  September 30, 1998
           and 1997 (unaudited)                                                                         3

         Consolidated  Statements  of Cash Flows - Nine Months Ended  September  30, 1998 and 1997
           (unaudited)                                                                                  4

         Notes to Consolidated Financial Statements (unaudited)                                         5

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations          8

Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                    14

PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                                              15

Signatures                                                                                             16

</TABLE>


                                       1
<PAGE>

                          PART 1-FINANCIAL INFORMATION

Item 1. Financial Statements

                      LITHIA MOTORS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                         September 30,  December 31,
                                                             1998           1997
                                                         -------------  ------------
<S>                                                      <C>            <C>     
Assets
Current Assets:
    Cash and cash equivalents                                $ 17,655   $ 18,454
    Trade receivables                                          14,468      7,655
    Notes receivable, current portion                             704        427
    Inventories, net                                          117,093     89,845
    Vehicles leased to others, current portion                    705        738
    Prepaid expenses and other                                    776        913
    Deferred income taxes                                       2,062      1,855
                                                         -------------  ------------
        Total Current Assets                                  153,463    119,887

Property and Equipment, net of accumulated
  depreciation of $3,519 and $2,822                            29,203     16,265
Vehicles Leased to Others, less current portion                 5,057      4,588
Notes Receivable, less current portion                            351        309
Goodwill, net of accumulated amortization of
  $910 and $293                                                35,531     24,062
Other Non-Current Assets, net of accumulated
  amortization of $93 and $53                                   1,279      1,415
                                                         -------------  ------------
        Total Assets                                         $224,884   $166,526
                                                         -------------  ------------
                                                         -------------  ------------
Liabilities and Shareholders' Equity
Current Liabilities:
    Flooring notes payable                                   $ 88,185   $ 82,598
    Current maturities of long-term debt                        2,973      2,688
    Current portion of capital leases                             105         99
    Trade payables                                              4,952      3,874
    Accrued liabilities                                        11,395      6,758
                                                         -------------  ------------
        Total Current Liabilities                             107,610     96,017

Long-Term Debt, less current maturities                        20,773     24,242
Long-Term Capital Lease Obligation, less current
  portion                                                       2,236      2,316
Deferred Revenue                                                1,984      2,519
Other Long-Term Liabilities                                     1,328        447
Deferred Income Taxes                                           3,044      3,108
                                                         -------------  ------------
        Total Liabilities                                     136,975    128,649
                                                         -------------  ------------

Shareholders' Equity
    Preferred stock - no par value; authorized 15,000
      shares; issued and outstanding; none                       --         --
    Class A common stock - no par value;
      authorized 100,000 shares; issued and
      outstanding 6,082 and 2,926                              70,633     28,117
    Class B common stock
      authorized 25,000 shares; issued and
      outstanding 4,110 and 4,110                                 511        511
    Additional paid-in capital                                    175         59
    Retained earnings                                          16,590      9,190
                                                         -------------  ------------
       Total Shareholders' Equity                              87,909     37,877
                                                         -------------  ------------
       Total Liabilities and Shareholders' Equity            $224,884   $166,526
                                                         -------------  ------------
                                                         -------------  ------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       2

<PAGE>

                      LITHIA MOTORS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                         Three months ended        Nine months ended 
                                           September 30,             September 30,
                                      -----------------------   ----------------------- 
                                         1998         1997         1998         1997
                                      -----------  ----------   -----------  ---------- 
<S>                                   <C>          <C>          <C>          <C>      
Sales:
   Vehicles                           $ 167,102    $  73,525    $ 442,409    $ 178,400
   Service, body, parts and other        28,812       12,048       73,245       28,299
                                      -----------  ----------   -----------  ---------- 
        Net Sales                       195,914       85,573      515,654      206,699

Cost of sales
   Vehicles                             151,307       66,107      400,938      160,156
   Service, body, parts and other        13,104        5,281       33,625       12,694
                                      -----------  ----------   -----------  ---------- 
        Cost of Sales                   164,411       71,388      434,563      172,850
                                      -----------  ----------   -----------  ---------- 
        Gross profit                     31,503       14,185       81,091       33,849

Selling, general and administrative      23,241       10,849       61,352       26,039
Depreciation and amortization               675          313        1,742          704
                                      -----------  ----------   -----------  ---------- 
        Operating income                  7,587        3,023       17,997        7,106

Other income (expense)
    Equity in income of affiliate            16           (4)          35           52
    Interest income                          41           39          115          100
    Interest expense                     (2,232)        (723)      (7,099)      (1,374)
    Other, net                              553          238        1,013          779
                                      -----------  ----------   -----------  ---------- 
                                         (1,622)        (450)      (5,936)        (443)
                                      -----------  ----------   -----------  ---------- 
Income before income taxes                5,965        2,573       12,061        6,663
Income tax expense                        2,307          994        4,661        2,573
                                      -----------  ----------   -----------  ---------- 
Net income                            $   3,658    $   1,579    $   7,400    $   4,090
                                      -----------  ----------   -----------  ---------- 
                                      -----------  ----------   -----------  ---------- 
Basic net income per share            $    0.36    $    0.23    $    0.84    $    0.59
                                      -----------  ----------   -----------  ---------- 
                                      -----------  ----------   -----------  ---------- 
Diluted net income per share          $    0.35    $    0.22    $    0.81    $    0.56
                                      -----------  ----------   -----------  ---------- 
                                      -----------  ----------   -----------  ---------- 
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       3

<PAGE>

                               LITHIA MOTORS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                (Dollars in thousands, except per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>


                                                                    Nine months ended 
                                                                      September 30,
                                                                  ---------------------
                                                                      1998      1997
                                                                  ----------  ---------
<S>                                                               <C>         <C>     
Cash flows from operating activities:
   Net income                                                     $  7,400    $  4,090
   Adjustments to reconcile net income to net cash flows
     provided by operating activities:
         Depreciation and amortization                               2,447       1,721
         Compensation expense related to stock option issuances        103        --
         Loss on sale of assets                                         32           2
         Gain on sale of vehicles leased to others                     (14)       (216)
         Deferred income taxes                                         (64)         68
         Equity in income of affiliate                                 (35)         91
         (Increase) decrease, net of effect of acquisitions:
            Trade and installment contract receivables, net         (6,855)     (3,694)
            Inventories                                             (5,959)      5,966
            Prepaid expenses and other                                  75        (316)
            Other noncurrent assets                                    141        (236)
         Increase (decrease), net of effect of acquisitions:
            Flooring notes payable                                   5,829      (6,005)
            Trade payables                                           1,000        (344)
            Accrued liabilities                                      4,638       2,149
            Other liabilities                                          224        (371)
                                                                  ----------  ---------
               Net cash provided by operating activities             8,962       2,905

Cash flows from investing activities:
   Notes receivable issued                                            (621)       (219)
   Principal payments received on notes receivable                     302         253
   Capital expenditures                                             (2,840)     (5,043)
   Proceeds from sale of assets                                        168           3
   Proceeds from sale of vehicles leased to others                   5,416       4,042
   Expenditures for vehicles leased to others                       (6,602)     (5,953)
   Cash paid for acquisitions                                      (28,256)    (11,094)
                                                                  ----------  ---------
               Net cash used in investing activities               (32,433)    (18,011)

Cash flows from financing activities:
   Net repayments on used vehicle line of credit                   (15,500)       --
   Principal payments on long-term debt                            (37,531)     (5,919)
   Proceeds from issuance of long-term debt                         33,174      11,078
   Proceeds from issuance of common stock                           42,529       3,866
   Dividends and distributions                                        --        (1,953)
                                                                  ----------  ---------
               Net cash provided by financing activities            22,672       7,072
                                                                  ----------  ---------
Decrease in cash and cash equivalents                                 (799)     (8,034)

Cash and cash equivalents:
   Beginning of period                                              18,454      15,413
                                                                  ----------  ---------
   End of period                                                  $ 17,655    $  7,379
                                                                  ----------  ---------
                                                                  ----------  ---------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       4

<PAGE>

                                             LITHIA MOTORS, INC.
                                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (In thousands, except per share amounts)
                                                 (Unaudited)

Note 1. Basis of Presentation

     The financial information included herein for the three and nine-month
periods ended September 30, 1998 and 1997 is unaudited; however, such
information reflects all adjustments consisting only of normal recurring
adjustments which are, in the opinion of management, necessary for a fair
presentation of the financial position, results of operations and cash flows for
the interim periods. The financial information as of December 31, 1997 is
derived from Lithia Motors, Inc.'s (the Company's) 1997 Annual Report on Form
10-K. The interim consolidated financial statements should be read in
conjunction with the consolidated financial statements and the notes thereto
included in the Company's 1997 Annual Report on Form 10-K. The results of
operations for the interim periods presented are not necessarily indicative of
the results to be expected for the full year.

Note 2. Inventories

     Inventories are valued at cost, using the specific identification method
for vehicles and the first-in first-out (FIFO) method of accounting for parts
(collectively, the FIFO method).

<TABLE>
<CAPTION>
                                                   September 30, 1998               December 31, 1997
                                                   ------------------               -----------------
<S>                                                <C>                              <C>     
New and demonstrator vehicles                            $ 85,880                         $ 63,457
Used vehicles                                              25,033                           21,524
Parts and accessories                                       6,180                            4,864
                                                        ---------                         --------
                                                        $ 117,093                         $ 89,845
                                                        ---------                         --------
                                                        ---------                         --------
</TABLE>

Note 3. Credit Facility

     In May 1998, the Company's credit facilities were amended to increase the
total available credit by $20 million to a total of $195 million, including $130
million in new, used and program flooring lines, $30 million in acquisition
capital and $35 million for other corporate purposes. In July 1998, the
Company's credit facilities were again amended to increase the total available
credit by $45 million to a total of $240 million, including $175 million in new,
used and program flooring lines, $30 million in acquisition capital and $35
million for other corporate purposes. The amendment also extended the expiration
date of the credit facility to December 1, 1998.

     In September 1998, the Company signed a letter of intent with Ford Motor
Credit Company to serve as its primary lender, providing a total of $350 million
in credit lines, including $275 million in new, program and used vehicle
flooring lines for any make of vehicle and $75 million for acquisitions. The
Company expects to sign a final agreement with Ford Credit in November 1998.

                                       5

<PAGE>


Note 4. Acquisitions

     The following table sets forth the total purchase price, cash paid, debt
incurred and the net investment for acquisitions made by the Company to date
during 1998:

<TABLE>
<CAPTION>

                                                                                  Debt               Net
Name                               Month          Total Paid     Cash Paid      Incurred        Investment(1)
- ----                           -------------      ----------    -----------    -----------     ---------------
<S>                            <C>                <C>           <C>            <C>             <C>    
Quality Nissan Jeep(2)            January           $ 8,404         $7,097         $1,307           $4,405
Reno Volkswagen                  February             1,400            411            989              293
Medford Nissan, BMW              February             3,231            546          2,685            2,326
Haddad Jeep                        March              4,912          1,528          3,384            2,063
Rodway Chevrolet(2)                June              11,488          5,094          6,394            3,783
Boyland Toyota(2)                  July               3,919          2,300          1,619            2,588
Camp Automotive                   October            11,535          8,000          3,535           11,535
Hutchins(2)                      November             6,955          5,000          1,955            6,955
                                                    -------        -------        -------          -------
   Total                                            $51,844        $29,976        $21,868          $33,948
                                                    -------        -------        -------          -------
                                                    -------        -------        -------          -------
</TABLE>


- -------------------
(1)  Net investment consists of the amount of goodwill, working capital, any
     notes issued to the seller and other initial investments.
(2)  Excludes real property purchased for $5,560, $4,050, $1,650 and $1,750, 
     respectively.

     The above acquisitions were accounted for under the purchase method of
accounting. Except for Camp Automotive, pro forma results of operations, both
individually and in aggregate, are not material and therefore have not been
included herein. Pro forma results of operations for Camp Automotive are not
included herein as the acquisition closed subsequent to the end of the quarter.

Note 5. Supplemental Cash Flow Information

     Supplemental disclosure of cash flow information is as follows:

<TABLE>
<CAPTION>
                                                                Nine Months Ended September 30,
                                                                -------------------------------
                                                                    1998              1997
                                                                --------------   --------------
<S>                                                             <C>              <C>    
Cash paid during the period for income taxes                        $ 4,372         $ 2,262
Cash paid during the period for interest                              7,099           1,511
Property acquired through debt                                           --           1,424
LIFO to FIFO restatement                                                 --           9,620

</TABLE>

Note 6. Earnings Per Share

     Beginning December 31, 1997, basic earnings per share (EPS) and diluted EPS
are computed using the methods prescribed by Statement of Financial Accounting
Standards No. 128, Earnings per Share (SFAS 128). Basic EPS is calculated using
the weighted average number of common shares outstanding for the period and
diluted EPS is computed using the weighted average number of common shares and
dilutive common equivalent shares outstanding. Prior period amounts have been
restated to conform with the presentation requirements of SFAS 128.


                                       6
<PAGE>


Following is a reconciliation of basic EPS and diluted EPS:

<TABLE>
<CAPTION>


Three Months Ended September 30,                         1998                                 1997
- --------------------------------------    ---------------------------------    --------------------------------
                                                                   Per Share                          Per Share
                                            Income      Shares       Amount       Income     Shares    Amount
                                          ---------- ------------  ----------  ----------- --------- ----------
<S>                                       <C>        <C>           <C>         <C>         <C>       <C>   
Basic EPS
- ---------
Net income available to Common
  Shareholders                               $3,658      10,192      $ 0.36         $1,579    7,006    $ 0.23
                                                                   ----------                        ----------
                                                                   ----------                        ----------
Diluted EPS
- -----------
Effect of dilutive stock options                 --         316                         --      306
                                           --------- ------------              ----------- ---------
Net income available to Common
  Shareholders                               $3,658      10,508      $ 0.35         $1,579    7,312    $ 0.22
                                                                   ----------                        ----------
                                                                   ----------                        ----------
</TABLE>


<TABLE>
<CAPTION>
Nine Months Ended September 30,                         1998                                 1997
- --------------------------------------    ---------------------------------    --------------------------------
                                                                   Per Share                          Per Share
                                            Income      Shares       Amount       Income     Shares    Amount
                                          ---------- ------------  ----------  ----------- --------- ----------
<S>                                       <C>        <C>           <C>         <C>         <C>       <C>   
Basic EPS
- ---------
Net income available to Common
  Shareholders                               $7,400       8,789      $ 0.84         $4,090    6,973    $ 0.59
                                                                   ----------                        ----------
                                                                   ----------                        ----------
Diluted EPS
- -----------
Effect of dilutive stock options                 --         324                         --      308
                                           --------- ------------              ----------- ---------
Net income available to Common
  Shareholders                               $7,400       9,113      $ 0.81         $4,090    7,281    $ 0.56
                                                                   ----------                        ----------
                                                                   ----------                        ----------
</TABLE>

Note 7.  Sale of Class A Common Stock

     On May 1, 1998, the Company announced the sale of 3.0 million newly issued
shares of its Class A Common Stock in a public offering at a price of $14.50 per
share. On May 31, 1998, an additional 150 shares were sold through the
underwriters' overallotment option at a price of $14.50 per share. Net proceeds
from the sales were $42.5 million.

Note 8. Reclassifications

     Certain amounts in the prior period financial statements have been
reclassified to conform to current period presentation.

Note 9.  Subsequent Events

     In October 1998, the Company closed its acquisition of Camp Automotive for
a total purchase price of $11.5 million. In November 1998, the Company closed
its acquisition of Hutchins Imported Motors for a total purchase price of $7.0
million. See Note 4. Acquisitions.


                                       7
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

Forward Looking Statements and Risk Factors

     This Form 10-Q contains forward-looking statements. These statements are
necessarily subject to risk and uncertainty. Actual results could differ
materially from those projected in these forward looking statements as a result
of certain risks including those set forth in the Company's offering prospectus
dated May 1, 1998 and in its 1997 Annual Report on Form 10-K. These risk factors
include, but are not limited to, the cyclical nature of automobile sales, the
intense competition in the automobile retail industry and the Company's ability
to negotiate profitable acquisitions and secure manufacturer approvals for such
acquisitions.

General

     Lithia Motors is a leading automotive retailer offering a total of 23
brands in 28 locations in the western United States. The Company currently
operates 14 dealerships in California, 9 in Oregon, 2 in Washington and 3 in
Nevada. The Company sells new and used cars and light trucks, sells replacement
parts, provides vehicle maintenance, warranty, paint and repair services, and
arranges related financing and insurance for its automotive customers. Since
December 1996 when the Company completed its initial public offering, it has
acquired 23 dealerships and is actively pursuing additional acquisitions.

     The following table sets forth selected condensed financial data expressed
as a percentage of total sales for the periods indicated for the average
automotive dealer in the United States.

<TABLE>
<CAPTION>
Average U.S. Dealership                         Year Ended December 31,
                                      ---------------------------------------------
Statement of Operations Data:                  1997                     1996
                                      --------------------      -------------------
<S>                                   <C>                       <C>
Sales:
      New vehicles                             58.3%                    57.7%
      Used vehicles                            29.8                     30.4
      Parts and service, other                 11.9                     11.9
                                      --------------------      -------------------
        Total sales                           100.0%                   100.0%

Gross profit                                   12.7                     12.9
Total dealership expense                       11.4                     11.3
Income before taxes                             1.4%                     1.5%

</TABLE>


Source: NADA Industry Analysis Division


                                       8
<PAGE>


     The following table sets forth selected condensed financial data for the
Company, expressed as a percentage of total sales for the periods indicated
below.:

<TABLE>
<CAPTION>
                                        Three Months Ended                      Nine Months Ended
                                           September 30,                          September 30,
                                 -------------------------------      -----------------------------------
                                      1998             1997                1998                1997
                                 ---------------   -------------      ----------------     --------------
<S>                              <C>               <C>                <C>                  <C>     
Statement of Operations Data:
Sales:
      New vehicles                        56.4  %         52.1  %               54.3  %            48.9  %
      Used vehicles                       28.9            33.8                  31.5               37.4
      Service, body, parts
        and other                         14.7            14.1                  14.2               13.7
                                 ---------------   -------------      ----------------     --------------
        Total sales                      100.0  %        100.0  %              100.0  %           100.0  %
Gross profit                              16.1            16.6                  15.7               16.4
Selling, general and
  administrative                          11.9            12.7                  11.9               12.6
Depreciation and amortization              0.3             0.4                   0.3                0.4
                                 ---------------   -------------      ----------------     --------------
Operating income                           3.9             3.5                   3.5                3.4
Other income (expense), net               (0.8)           (0.5)                 (1.2)              (0.2)
                                 ---------------   -------------      ----------------     --------------
Income before taxes                        3.1             3.0                   2.3                3.2
Income taxes                               1.2             1.2                   0.9                1.2
                                 ---------------   -------------      ----------------     --------------
Net income                                 1.9  %          1.8  %                1.4  %             2.0  %
                                 ---------------   -------------      ----------------     --------------
                                 ---------------   -------------      ----------------     --------------

</TABLE>

Results of Operations

     Net sales for the Company increased $110.3 million, or 128.9 percent, to
$195.9 million for the quarter ended September 30, 1998 from $85.6 million for
the comparable period of 1997. Net sales increased $309.0 million, or 149.5
percent, to $515.7 million for the nine months ended September 30, 1998 compared
to $206.7 million for the comparable period of 1997. The Company's sales mix
shifted more to new vehicle sales, away from used vehicle sales, with a slight
increase in service, body, parts and other as a percentage of total sales. Same
store sales growth was 15.9 percent and 15.1 percent, respectively, for the
three and nine month periods ended September 30, 1998 compared to the same
periods of 1997.

     New Vehicle Sales. The Company sells 23 domestic and imported brands
ranging from economy to luxury cars, as well as sport utility vehicles, minivans
and light trucks. Revenue on new vehicle sales increased 148.0 percent to $110.5
million and 177.3 percent to $280.1 million, respectively, for the three and
nine-month periods ended September 30, 1998 compared to $44.6 million and $101.0
million, respectively, for the comparable periods of 1997. These increases were
achieved by a 146.9 percent and 171.1 percent increase, respectively, in units
sold to 5,142 and 12,926, respectively, for the three and nine-month periods
ended September 30, 1998 and a 0.4 percent and 2.3 percent increase,
respectively, in the average selling price to $21,489 and $21,670, respectively,
for the three and nine-month periods ended September 30, 1998. The increases are
primarily attributable to a 15.1 percent overall same store growth rate in the
first nine months of 1998 and the inclusion of 13 locations acquired since
September 1997.

     The Company purchases substantially all of its new car inventory directly
from manufacturers who allocate new vehicles to dealerships based on the amount
of vehicles sold by the dealership and by the dealership's market area. The
Company will also exchange vehicles with other dealers to accommodate customer
demand and to balance inventory.


                                       9
<PAGE>


     Used Vehicle Sales. The Company offers a variety of makes and models of
used cars and light trucks of varying model years and prices. Revenue from
retail used vehicle sales increased 97.2 percent and 115.8 percent, respectively
to $44.2 million and $127.1 million for the three and nine-month periods ended
September 30, 1998 from $22.4 million and $58.9 million, respectively, for the
comparable periods of 1997. Retail used unit volume increased 94.8 percent and
108.4 percent, respectively, to 3,493 units and 9,959 units, respectively, for
the three and nine-month periods ended September 30, 1998. The average unit
price increased 1.2 percent and 3.5 percent, respectively, to $12,650 and
$12,763, respectively for the three and nine-month periods ended September 30,
1998. The increases are primarily attributable to a 15.1 percent overall same
store growth rate and the inclusion of 13 locations acquired since September
1997.

     Other. The Company derives additional revenue from the sale of parts and
accessories, maintenance and repair services, auto body work and finance and
insurance ("F&I") transactions. Other operating revenue increased 139.2 percent
and 158.8 percent, respectively, to $28.8 million and $73.2 million,
respectively, for the three and nine-month periods ended September 30, 1998,
from $12.0 million and $28.3 million, respectively, for the comparable periods
of 1997. This increase is primarily due to a 15.1 percent overall same store
growth rate and the inclusion of 13 new locations since September 1997. To a
limited extent, revenues from the parts and service department are
countercyclical to new car sales as owners repair existing vehicles rather than
buy new vehicles. The Company believes this helps mitigate the affects of a
downturn in the new vehicle sales cycle.

     Gross Profit. Gross profit increased to $31.5 million and $81.1 million,
respectively, for the three and nine-month periods ended September 30, 1998,
compared with $14.2 million and $33.8 million, respectively, for the comparable
periods of 1997. These increases are primarily due to an increase in new and
used vehicle unit sales and an increase in other operating revenue as discussed
above. The gross profit margin achieved by the Company on new vehicle sales was
9.8 percent and 9.9 percent, respectively, for the three and nine-month periods
ended September 30, 1998, compared to 10.7 percent and 11.3 percent,
respectively, in the comparable periods of 1997. This compares favorably with
the average gross profit margin of 6.4 percent realized by franchised automobile
dealers in the United States on sales of new vehicles in 1997. The Company sells
used vehicles to retail customers and, in the case of vehicles in poor condition
or vehicles which have not sold within a specified period of time, to other
dealers and to wholesalers. Sales to other dealers and to wholesalers are
frequently at, or close to, cost and therefore affect the Company's overall
gross profit margin on used vehicle sales. Excluding wholesale transactions, the
Company's gross profit margin on used vehicle sales was 11.3 percent and 10.9
percent, respectively, for the three and nine-month periods ended September 30,
1998 compared to 11.4 percent and 11.5 percent in the comparable periods of
1997. The industry average for 1997 was 10.9 percent. Overall gross profit
margins were 16.1 percent and 15.7 percent, respectively, for the three and
nine-month periods ended September 30, 1998 compared to 16.6 percent and 16.4
percent for the comparable periods of 1997. The decreases in the gross profit
margins were primarily a result of the acquisition of several new dealerships
during 1997 and early 1998, which were generating gross margins lower than those
of the Company's pre-existing stores. The Company's gross profit margin
continues to exceed the average U.S. dealership gross profit margin of 12.7
percent for the full year of 1997.


                                       10
<PAGE>


     Selling, General and Administrative Expense ("SG&A"). The Company's SG&A
expense increased to $23.2 million and $61.3 million (11.9 percent and 11.9
percent, respectively, of net sales), respectively, for the three and nine-month
periods ended September 30, 1998 compared to $10.8 million and $26.0 million
(12.7 percent and 12.6 percent, respectively, of net sales), respectively, for
the comparable periods of 1997. The increase in SG&A was due primarily to
increased selling, or variable, expense related to the increase in sales and the
number of total locations. The decrease in SG&A as a percent of total sales is a
result of economies of scale gained as the fixed expenses are spread over a
larger revenue base and from macro and micro economies of scale as the Company
consolidates multiple stores in a single market.

     Depreciation and Amortization. Depreciation and amortization expense
increased to $0.7 million and $1.8 million, respectively, for the three and
nine-month periods ended September 30, 1998 compared to $0.3 million and $0.7
million, respectively, for the comparable periods of 1997, primarily as a result
of increased property and equipment and goodwill related to acquisitions in 1997
and 1998. Depreciation and amortization was 0.3 percent of sales for the 1998
periods and 0.4 percent of sales for 1997 periods. These figures exclude
depreciation related to leased vehicles, which is included in cost of sales.

     Operating Income. Operating income increased to $7.6 million and $18.0
million (3.9 percent and 3.5 percent, respectively, of net sales), respectively,
for the three and nine-month periods ended September 30, 1998 compared to $3.0
million and $7.1 million (3.5 percent and 3.4 percent, respectively, of net
sales). In addition to gaining efficiencies related to economies of scale, the
Company has seen improvements in the operating margins at stores that it has
acquired and operated for a full year, bringing them more in line with the
Company's pre-existing stores.

     Interest Expense. Interest expense increased to $2.2 million and $7.1
million, respectively, for the three and nine month periods ended September 30,
1998 from $0.7 million and $1.4 million, respectively, for the comparable
periods of 1997, primarily as a result of increased flooring notes payable
related to increased inventories as a result of the increase in stores owned.

     Income Tax Expense. The Company's effective tax rate for the three and
nine-month periods ended September 30, 1998 was 38.6 percent compared to 38.6
for the comparable periods of 1997. The Company's effective tax rate may be
effected by the purchase of new stores in jurisdictions with tax rates either
higher or lower than the current estimated rate.

     Net Income. Net income was $3.7 million and $7.4 million (1.9 percent and
1.4 percent, respectively, of net sales), respectively, for the three and
nine-month periods ended September 30, 1998 compared to $1.6 million and $4.1
million (1.8 percent and 2.0 percent, respectively, of net sales), respectively,
for the comparable periods of 1997, as a result of the individual line item
changes discussed above.

Liquidity and Capital Resources

     The Company's principal needs for capital resources are for acquisitions,
capital expenditures and increased working capital requirements. Historically,
the Company has relied primarily upon internally generated cash flows from
operations, borrowings under its 

                                       11
<PAGE>

credit facility and the proceeds from its initial public offering to finance 
its operations and expansion. In May 1998, the Company closed an offering of 
3.15 million newly issued shares of its Class A Common Stock for net proceeds 
of $42.5 million. The proceeds have been used to pay down the Company's lines 
of credit until needed for future acquisitions.

     At September 30, 1998 the Company had working capital of $45.9 million,
which included $17.7 million of cash and cash equivalents. The $0.8 million
decrease in cash since December 31, 1997 is primarily a result of $28.3 million
used for acquisitions, $2.8 million used for the purchase of property and
equipment, $15.5 million net payments on the used vehicle line of credit and
$4.4 million net payments on long-term debt, offset by $42.5 million from the
sale of the Company's Common Stock and $9.0 million provided by operations. The
current ratio at September 30, 1998 was 1.4:1 compared to 1.2:1 at December 31,
1997.

     The Company's credit facility has a maturity date of December 1, 1998. At
that time, the Company has the right to elect to convert outstanding loans under
the Acquisition Line and the Equipment Line to a term loan payable over 5 years.

     Amounts outstanding at September 30, 1998 were as follows (in thousands):

<TABLE>
<S>                                                             <C>
          Flooring Line                                         $ 88,185
          Acquisition Line                                            --
          Lease Line                                                  --
          Equipment and Real Estate Lines                         14,481
                                                                --------
            Total                                               $102,666
                                                                --------
                                                                --------
</TABLE>


     Loans under the credit facility bear interest at LIBOR (London Interbank
Offered Rate) plus 150 to 275 basis points, equivalent to 6.875 percent to 8.125
percent at September 30, 1998.

     The Credit Facility contains financial covenants requiring the Company to
maintain compliance with, among other things, specified ratios of (i) minimum
net worth; (ii) total liabilities to net worth; (iii) funded debt to cash flow;
(iv) fixed charge coverage; and (v) maximum allowable capital expenditures. The
Company is currently in compliance with all such financial covenants.

     Since December 1996 when the Company completed its initial public offering,
the Company has acquired 23 dealerships. The aggregate net investment by the
Company was approximately $33.9 million (excluding borrowings on its credit
lines to finance acquired vehicle inventories and equipment and the purchase of
any real estate).

Seasonality and Quarterly Fluctuations

     Historically, the Company's sales have been lower in the first and fourth
quarters of each year largely due to consumer purchasing patterns during the
holiday season, inclement weather and the reduced number of business days during
the holiday season. As a result, financial performance for the Company is
generally lower during the first and fourth quarters than during the other
quarters of each fiscal year. Management believes that interest rates, levels of
consumer debt, consumer buying patterns and confidence, as well as general

                                       12
<PAGE>

economic conditions, also contribute to fluctuations in sales and operating
results. The timing of acquisitions may cause substantial fluctuations of
operating results from quarter to quarter.

Year 2000

General

     The Company has identified three major areas of concern: (1) the
functionality of the Company's internal systems and the Company's ability to run
its daily business after January 1, 2000, (2) the visual representation of
"2000" and (3) third party systems. The Company is not currently Year 2000
compliant, but expects to be prior to January 1, 2000. The Company is utilizing
the NADA dealer guide to assist in resolving its Year 2000 issues and problems.

Internal Systems

     The Company is in the process of analyzing and updating its internal
systems, including its dealer management systems, dealer communication systems,
personal computer systems, shared port systems and phone systems. The Company
estimates that it is 65 percent complete with implementing various manufacturer
upgrades to its systems in order to make them Year 2000 compliant. The Company
estimates that it will be fully Year 2000 compliant with its internal systems by
July 1, 1999.

     Like all businesses, the Company will be at risk from external
infrastructure failures that could arise from Year 2000 failures. It is not
clear that electrical power, telephone and computer networks, for example, will
be fully functional across the nation in the year 2000. Investigation and
assessment of infrastructures, like the nation's power grid, is beyond the scope
and resources of the Company. Investors should use their own awareness of the
issues in the nation's infrastructure to make ongoing infrastructure risk
assessments and their potential impact to a company's performance.

Visual Representation

     The Company is currently working on ensuring that all report date stamps,
timekeeping devises, etc. are Year 2000 compliant. The Company estimates that it
is about 55 percent complete with this area.

Third Parties

     The Company has begun a Year 2000 supplier audit program. It has contacted
all of its critical suppliers to inform them of the Company's Year 2000
expectations, and requests have been made for each vendor's compliance program
and/or Year 2000 compliance assurance. In regard to the automobile
manufacturers, the Company has not yet received written confirmation that they
are Year 2000 compliant, but each of them has assured the Company that they
expect to be Year 2000 compliant prior to January 1, 2000.

It should be noted that there have been predictions of failures of key
components in the transportation infrastructure due to the Year 2000 problem. It
is possible that there could be delays in rail, over-the-road and air shipments
due to failure in transportation control systems. Investigation and validation
of the world's transportation infrastructure is beyond the scope and the
resources of the Company. Investors should use their own awareness of 

                                       13
<PAGE>

the issues in the transportation infrastructure to make ongoing infrastructure 
risk assessments and their potential impact to a company's performance.

Cost

     The Company expects to incur incremental costs totaling approximately
$950,000 to ensure Year 2000 compliance, approximately $600,000 of which has
already been incurred. A majority of the $950,000 will be capitalized and
amortized over a three to five year period. This estimate could change depending
on variances not anticipated in the initial bids.

Risk

     The failure to correct a material Year 2000 problem could result in an
interruption in, or a failure of, certain normal business activities or
operations. Such failures could materially and adversely affect the Company's
results of operations, liquidity and financial condition. Due to the general
uncertainty inherent in the Year 2000 problem, resulting in part from the
uncertainty of the Year 2000 readiness of third-party suppliers, the Company is
unable to determine at this time whether the consequences of Year 2000 failures
will have a material impact on the Company's results of operations, liquidity or
financial condition. The Company's efforts to help ensure Year 2000 preparedness
have, and will continue to, significantly reduce the Company's level of
uncertainty about the Year 2000 problem. The Company believes that, with
completion of the above mentioned plans, the possibility of significant
interruptions of normal operations should be reduced.

     The Company is currently developing contingency plans in regard to its
internal systems and supplier issues, as well as for the more global
infrastructure issues.

Recent Accounting Pronouncements

     In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133, "Accounting for Derivative Instruments and Hedging Activities (SFAS
133). SFAS 133 establishes accounting and reporting standards for all derivative
instruments. SFAS 133 is effective for fiscal years beginning after June 15,
1999. The Company does not have any derivative instruments and, accordingly, the
adoption of SFAS 133 will have no impact on the Company's financial position or
results of operations.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     None.


                                       14
<PAGE>


                           PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)   Exhibits

     The exhibits filed as a part of this report are listed below and this list
constitutes the exhibit index.

     2.1  Agreement for Purchase and Sale of Business Assets between Boyland
          Auto Group dba Boyland Toyota, Dorian Boyland and Lithia Motors, Inc.,
          previously filed as Exhibit 10.34.1 to the Company's Registration
          Statement No. 333-47525 on Form S-1 dated May 1, 1998 and is
          incorporated herein by reference.

     2.2  Agreement for Purchase and Sale of Business Assets between Rodway
          Chevrolet Co. and Lithia Motors, Inc., dated March 19, 1998,
          previously filed as Exhibit 2.2 to the Company's Form 10-Q for the
          quarter ended June 30, 1998 as filed with the Securities and Exchange
          Commission on August 13, 1998 and is incorporated herein by reference.

     2.3  Stock Purchase Agreement between William N. Hutchins, Hutchins Eugene
          Nissan, Inc. and Hutchins Imported Motors and Lithia Motors, Inc.,
          dated June 18, 1998, previously filed as Exhibit 2.3 to the Company's
          Form 10-Q for the quarter ended June 30, 1998 as filed with the
          Securities and Exchange Commission on August 13, 1998 and is
          incorporated herein by reference.

     2.4  First, Second and Third Addenda to Stock Purchase Agreement by and
          between William N. Hutchins, Hutchins Imported Motors, Inc. and
          Hutchins Eugene Nissan, Inc. and Lithia Motors, Inc., dated June 18,
          1998.

     2.5  Restated Stock Purchase Agreement, by and between Phil S. Camp, Jerry
          W. Camp, Jr., Julie A. Camp McKay, Chris E. Camp, Travis W. Camp,
          Carter B. Camp and Camp Automotive, Inc. and the Company, dated August
          1, 1998, previously filed as Exhibit 2.1 to the Company's Form 8-K
          dated October 15, 1998 as filed with the Securities and Exchange
          Commission on October 28, 1998 and is incorporated herein by
          reference.

     10.1 Amendment No. 1, dated April 9, 1998 to Business Loan Agreement among
          U.S. Bank National Association, as Agent and Lender, and Lithia
          Motors, Inc. and its Affiliates and Subsidiaries dated December 22,
          1997, previously filed as Exhibit 10.1 to the Company's Form 10-Q for
          the quarter ended June 30, 1998 as filed with the Securities and
          Exchange Commission on August 13, 1998 and is incorporated herein by
          reference.

     10.2 Amendment No. 2, dated April 29, 1998 to Business Loan Agreement among
          U.S. Bank National Association, as Agent and Lender, and Lithia
          Motors, Inc. and its Affiliates and Subsidiaries dated December 22,
          1997, previously filed as Exhibit 10.2 to the Company's Form 10-Q for
          the quarter ended June 30, 1998 as filed with the Securities and
          Exchange Commission on August 13, 1998 and is incorporated herein by
          reference.

     10.3 Amendment No. 3, dated July 7, 1998, to Business Loan Agreement among
          U.S. Bank National Association, as Agent and Lender, and Lithia
          Motors, Inc. and its Affiliates and Subsidiaries dated December 22,
          1997.

     10.4 Amendment No. 1 to the Lithia Motors, Inc. 1996 Stock Incentive Plan,
          previously filed as Exhibit 10.3 to the Company's Form 10-Q for the
          quarter ended June 30, 1998 as filed with the Securities and Exchange
          Commission on August 13, 1998 and is incorporated herein by reference.

     27   Financial Data Schedule

(b) Reports on Form 8-K

     There were no reports on Form 8-K filed during the quarter ended September
30, 1998.

                                       15
<PAGE>


SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date:   November 6, 1998         LITHIA MOTORS, INC.


                                 By /s/ SIDNEY B. DEBOER
                                    --------------------
                                    Sidney B. DeBoer
                                    Chairman of the Board,
                                    Chief Executive Officer and Secretary
                                    (Principal Executive Officer)


                                 By /s/ BRIAN R. NEILL
                                    --------------------
                                    Brian R. Neill
                                    Senior Vice President and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)




                                       16



<PAGE>

                                                                     EXHIBIT 2.4

                   FIRST ADDENDUM TO STOCK PURCHASE AGREEMENT

     This addendum is attached to and made a part of that certain Stock Purchase
Agreement, entered into the ______ day of _________________, 1998, by and
between LITHIA MOTORS, INC., and WILLIAM N. HUTCHINS, shareholder, and HUTCHINS
EUGENE NISSAN, INC., dba Hutchins Nissan, and HUTCHINS IMPORTED MOTORS, INC.,
dba Hutchins Springfield Toyota.

     WHEREAS the parties to the Stock Purchase Agreement desire to amend the
above referenced agreement.

     NOW, THEREFORE, the parties agree that the Stock Purchase Agreement shall
be amended as follows:

     Paragraph 3.2 is hereby amended to include the following provision:

     "Notwithstanding anything to the contrary contained in this paragraph 3.2,
     the Audited Acquisition Balance Sheet shall be prepared using the books and
     records of the Company as of the close of business on June 30, 1998."

     Except as amended above, the undersigned adopt, confirm and ratify the
Stock Purchase Agreement as originally drafted and signed.

LITHIA MOTORS, INC.


By:
   ---------------------------------

HUTCHINS EUGENE NISSAN, INC.                         SELLING SHAREHOLDER


By:
   ----------------------------------                -------------------------
     William N. Hutchins, President                    William N. Hutchins

HUTCHINS IMPORTED MOTORS, INC.


By:
   ----------------------------------
     William N. Hutchins, President



<PAGE>


                   SECOND ADDENDUM TO STOCK PURCHASE AGREEMENT


     This addendum is attached to and made part of that certain Stock Purchase
Agreement, entered into the _______day of ____________, 1998, by and between
LITHIA MOTORS, INC.,and WILLIAM N. HUTCHINS, shareholder, and HUTCHINS EUGENE
NISSAN, INC., dba Hutchins Nissan, and HUTCHINS IMPORTED MOTORS, INC., dba
Hutchins Springfield Toyota.

     WHEREAS the parties to the Stock Purchase Agreement desire to amend the
above referenced agreement.

     NOW, THERFORE, the parties agree that the Stock Purchase Agreement shall be
amended as follows:

     Paragraph 4 is hereby amended as follows:

The sentence "The purchase Price shall be stockholder's equity reflected on the
Audited Acquisition Balance Sheet plus $4,000,000.00."

To read: The Purchase Price shall be stockholder's equity reflected on the
Audited Acquisition Balance Sheet plus $5,000,000.00.

     Paragraph 5.1 is hereby amended as follows:

$5,000.000.00 by wire transfer or cashier's check delivered at Closing.

     Except as amended above , the undersigned adopt, confirm and ratify the
Stock Purchase Agreement as originally drafted and signed.

LITHIA MOTORS, INC.


By:
   ------------------------------


HUTCHINS EUGENE NISSAN,INC                           SELLING SHAREHOLDER


By:
   ------------------------------                    ------------------------
   William N. Hutchins, President                      William  N. Hutchins

HUTCHINS IMPORTED MOTORS, INC.


By:
   ------------------------------
   William N. Hutchins, President




<PAGE>


                   THIRD ADDENDUM TO STOCK PURCHASE AGREEMENT


     This addendum is attached to and made a part of that certain Stock Purchase
Agreement, entered into the June 18, 1998, by and between LITHIA MOTORS, INC.,
and WILLIAM N. HUTCHINS, shareholder, and HUTCHINS EUGENE NISSAN, INC., dba
Hutchins Nissan, and HUTCHINS IMPORTED MOTORS, INC., dba Hutchins Springfield
Toyota.

     WHEREAS, William N. Hutchins and his wife, Suzanne M. Hutchins, own all of
the capital stock of HUTCHINS IMPORTED MOTORS, INC., which is the sole
shareholder of HUTCHINS EUGENE NISSAN, INC.;

     WHEREAS, the Agreement contains certain representations and warranties by
the "Shareholders" that the "Shareholders" own all of the capital stock of
Hutchins Imported Motors, Inc., and that the "Shareholders" intend to sell all
of their right, title and interest in and to said stock;

     WHEREAS, Suzanne M. Hutchins did not join in the execution of the original
agreement;

     WHEREAS, Suzanne M. Hutchins intends to sell her stock to Lithia Motors,
Inc. in accordance with the terms of this Agreement and desires to adopt,
confirm and ratify the terms of the Agreement, as amended; and

     WHEREAS the parties to the Agreement desire to amend the above referenced
agreement to reflect the correct stock ownership.

     NOW, THEREFORE, the parties agree that the Stock Purchase Agreement shall
be amended as follows:

          The opening paragraph in the Agreement shall read as follows:

          THIS STOCK PURCHASE AGREEMENT (the "Agreement") is entered into the
     18th day of June, 1998, by and between LITHIA MOTORS, INC., an Oregon
     corporation ("Lithia"), and WILLIAM N. HUTCHINS and SUZANNE M. HUTCHINS,
     (the "Shareholders"), and HUTCHINS EUGENE NISSAN, INC., an Oregon
     corporation, dba Hutchins Nissan, and HUTCHINS IMPORTED MOTORS, INC., an
     Oregon corporation, dba Hutchins Springfield Toyota (collectively referred
     to as the "Company").





<PAGE>


                    Paragraph A of the recitals is amended to read as follows:

          The Shareholders are the owners of all of the issued and outstanding
     shares of capital stock of HUTCHINS IMPORTED MOTORS, INC. (the "Shares").

          The term "Shareholders," as used throughout the Agreement, shall mean
     William N. Hutchins and Suzanne M. Hutchins, as shareholders of Hutchins
     Imported Motors, Inc.

          Paragraph 1.2 "Shares" is amended to read "shall mean the aggregate of
     all shares of capital stock of Hutchins Imported Motors, Inc., regardless
     of class or series."

     Suzanne M. Hutchins signs this document below for the express purpose of
adopting, confirming, and ratifying the Stock Purchase Agreement in its
entirety, as amended, with the understanding that by doing so, she intends to
and will be bound by the terms and conditions set forth in the Agreement.

     Except as amended above, the undersigned adopt, confirm and ratify the
Stock Purchase Agreement as originally drafted and amended in the first and
second addenda.

Signed and accepted effective August 10, 1998.

LITHIA MOTORS, INC.


By:
   ------------------------------
Title:  Executive Vice President

HUTCHINS IMPORTED MOTORS, INC.                       SHAREHOLDERS


By:
   ------------------------------                    --------------------------
William N. Hutchins, President                       William N. Hutchins


HUTCHINS EUGENE NISSAN, INC.                         --------------------------
                                                     Suzanne M. Hutchins

By:
   ------------------------------
William N. Hutchins, President


<PAGE>

                                                                    EXHIBIT 10.3

                       THIRD AMENDMENT TO CREDIT AGREEMENT

         This THIRD AMENDMENT TO CREDIT AGREEMENT dated as of July7, 1998 (this
"Amendment"), amends that certain Credit Agreement dated as of December 22,
1997, as amended by a First Amendment to Credit Agreement dated as of April 9,
1998, and as further amended by a Second Amendment to Credit Agreement dated as
of April29, 1998 (as so amended, the "Credit Agreement") entered in to by and
among LITHIA MOTORS, INC., an Oregon corporation, having its chief executive
office at 360 East Jackson Street, Medford, Oregon 97501 (the "Borrower") and
the Borrower's Affiliates and Subsidiaries who are from time to time parties
thereto (each, jointly and severally with the Borrower, a "Loan Party"and
together with the Borrower, the "Loan Parties"), U.S. BANK NATIONAL ASSOCIATION,
a national bank having an office at 131 East Main Street, Medford, Oregon 97501
("U.S. Bank") and the other financial institutions who are from time to time
parties thereto (together with U.S. Bank, the "Lenders"); and U.S. Bank National
Association, as agent for the Lenders (in such capacity, the "Agent") and is
entered into by and among the Borrower, the other Loan Parties, the Lenders and
the Agent.

                                    RECITALS

         1. The Borrower desires to amend certain provisions of the Credit
Agreement and has requested the Agent and the Lenders to waive certain Events of
Default.

         2. The Agent and the Lenders have agreed to make such amendments and
waive such Events of Default, subject to the terms and conditions set forth in
this Amendment.

                                    AGREEMENT

         NOW, THEREFORE, for good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereto hereby covenant
and agree to be bound as follows:

     Section 1. Capitalized Terms. Capitalized terms used herein and not
otherwise defined herein shall have the meanings assigned to them in the Credit
Agreement, unless the context shall otherwise require.




<PAGE>


Section 2. Amendments. The Credit Agreement is hereby amended as follows:

     2.1 Definitions.

          (a) The definitions of "Loan Documents", "Maturity Date", "Required
     Lenders","Swingline Commitment", "Total New Vehicle Commitment", and "Total
     Program and Used Vehicle Commitment" contained in Section 1.1 of the Credit
     Agreement are amended to read in their entireties as follows:

               Loan Documents. This Agreement, as supplemented by Supplement No.
          1 hereto, the Notes, the Security Documents, including without
          limitation the Security Agreement, the Guaranty, and the UCC Financing
          Statements, and the Letter of Credit-Related Documents, together with
          any agreements, certificates, instruments or documents executed and
          delivered pursuant to or in connection with any of the foregoing.

               Maturity Date. December1, 1998.

               Required Lenders. As of any date the holders of sixty-six and
          two-thirds percent (66 2/3%) of the Total Commitment or, if the
          Commitments have been terminated, the holders of sixty-six and
          two-thirds percent (66 2/3%) of the principal amount of the Total Loan
          Outstandings on such date (allocating outstanding Swingline Loans,
          excluding outstanding Swingline Overdraft Loans, to the Lenders on the
          basis of their respective Pro Rata Share of the Total New Vehicle Loan
          Outstandings), plus all outstanding Letter of Credit Obligations.

               Swingline Commitment. The commitment of the Swingline Lender, as
          in effect from time to time, to advance Swingline Loans, which on and
          after the Third Amendment Date shall be $10,000,000 and which may be
          any lesser amount, including zero, resulting from a termination or
          reduction of such amount in accordance with Sections 2.1 and 8.2 of
          this Agreement.^

               Total New Vehicle Commitment. The sum of the Lenders' New Vehicle
          Commitments, as in effect from time to time, to advance New Vehicle
          Loans, which on and after the Third Amendment Date shall be
          $140,000,000 and which may be any lesser amount, including zero,
          resulting from a termination or reduction of such amount in accordance
          with Sections 2.1 and 8.2 of this Agreement. Each Lender's New Vehicle
          Commitment shall equal its pro rata share of the Total New Vehicle
          Commitment, 


                                       2
<PAGE>

          based on the amounts listed on Schedule1-B to this Agreement, as
          modified from time to time pursuant to Section IX of this Agreement.

               Total Program and Used Vehicle Commitment. The sum of the
          Lenders' Program and Used Vehicle Commitments, as in effect from time
          to time, to advance Program and Used Vehicle Loans, which on and after
          the Third Amendment Date shall be $35,000,000 and which may be any
          lesser amount, including zero, resulting from a termination or
          reduction of such amount in accordance with Sections 2.1 and 8.2 of
          this Agreement. Each Lender's Program and Used Vehicle Commitment
          shall equal its pro rata share of the Total Program and Used Vehicle
          Commitment, based on the amounts listed on Schedule 1-B to this
          Agreement, as modified from time to time pursuant to Section IX of
          this Agreement.

          (b) Section 1.1 of the Credit Agreement is further amended by adding
     the definitions of "SupplementNo.1" and "Third Amendment Date" thereto in
     correct alphabetical order:

               Supplement No. 1. Supplement No.1 in the form attached to the
          Third Amendment.

               Third Amendment Date. The effective date of that certain Third
          Amendment to Credit Agreement dated as of July7, 1998, by and among
          the Loan Parties, the Lenders and the Agent.

          (c) Section1.2 of the Credit Agreement is amended by adding clause(i)
     as follows:

               (i) Definitions contained in SupplementNo. 1 hereto are hereby
          incorporated as part of Section1.1 hereof.

          2.2 New Vehicle Loans. Section 2.1(a)(i)(A) is amended to read in its
     entirety as follows:

               (A) After giving effect to all requested New Vehicle Loans, the
          Total New Vehicle Loan Outstandings (which equals the sum of (x) the
          outstanding principal amount of New Vehicle Loans specifically
          advanced to finance the purchase of New Vehicles for inventory, plus
          (y) the outstanding principal amount of Other Purpose Loans) plus the
          Swingline Loan Outstandings, shall not at any time exceed the Total
          New Vehicle Commitment;


                                       3
<PAGE>

          2.3 Swingline Loans. Section2.1(b)(i)(B) of the Credit Agreement is
     amended to read in its entirety as follows:

               (B) The sum of the Total Swingline Loan Outstandings plus the
          Total New Vehicle Loan Outstandings (after giving effect to all
          requested New Vehicle Loans and Swingline Loans) shall not exceed the
          Total New Vehicle Commitment; and

          2.4 Conditions to Swingline Loans. Section2.1(b)(ii) of the Credit
     Agreement is amended to ready in its entirety as follows:

               (ii) Each request for a Swingline Loan under this Agreement
          (including any presentation of a draft or other request for payment by
          a Seller pursuant to Section 2.3(a)(i)) shall constitute a
          representation and warranty by the Borrower and the other Loan Parties
          (A) that the conditions set forth in Sections 3.1 and 3.2 have been
          satisfied as of the date of such request, and (B) unless the Swingline
          Loan is advanced pursuant to Section 2.7(a)(ii) that as to the Vehicle
          to be acquired with the advance of the Swingline Loan (I) the Vehicle
          is a New Vehicle, (II) the Vehicle is either in the applicable Loan
          Party's possession or has been ordered and shipped to the Loan Party
          for whose benefit the Swingline Loan was advanced, and (III) the
          Seller's invoice correctly states the amount of the purchase price for
          the Vehicle and such amount is reasonable.

          2.5 Notice of Borrowing or Conversion of Loans. Sections 2.3(a)(i) and
     2.3(b) are amended to read in their entireties as follows:

               (a) With respect to Swingline Loans:

                    (i) Subject to Sections 2.1(b) and (h), the Swingline Lender
               may from time to time advance sums of money on behalf of the Loan
               Parties to any Seller for whose benefit U.S. Bank has executed a
               debit or draft authorization (or similar instrument or
               arrangement) for the purpose of enabling the Loan Parties to
               acquire New Vehicle inventory. Presentation of drafts or other
               requests for payment by a Seller shall be in lieu of a Notice of
               Borrowing for the amount of the Swingline Loan. The invoices or
               other sales documentation submitted by the Sellers from whom the
               Loan Parties purchase New Vehicle inventory and/or the drafts or
               debits paid by the Swingline Lender shall serve as conclusive
               evidence of each such Swingline Loan. The Loan Parties
               irrevocably authorize the Swingline Lender to pay all drafts or
               invoices upon presentation by a Seller supplying the New Vehicle
               to the Loan Parties. Neither Borrower nor any Loan Party shall


                                       4
<PAGE>

               arrange for the payment of Vehicles other than New Vehicles by
               the presentation of drafts or draft authorizations.

               (b) Whenever the Borrower desires to obtain a Loan under this
          Agreement (other than a Swingline Loan), to continue an outstanding
          LIBOR Loan for a new Interest Period, or to convert an outstanding
          Loan into a Loan of another Type, the Borrower shall give the Agent a
          written Notice of Borrowing or Conversion (or a telephonic notice
          promptly confirmed by a written Notice of Borrowing or Conversion),
          which Notice shall be irrevocable and which must be received no later
          than 9:00 a.m. (Portland, Oregon time) (and a Borrowing Base
          Certificate if such Notice relates to a Program and Used Vehicle Loan
          or an Acquisition Revolving Loan) on the date (i) one Business Day
          before the day on which the requested Loan is to be made as or
          converted to a Prime Rate Loan, and (ii) three Business Days before
          the day on which the requested Loan is to be made or continued as or
          converted to a LIBOR Loan. Such Notice of Borrowing or Conversion
          shall specify (x) the effective date and amount of each Loan or
          portion thereof requested to be made, continued or converted, subject
          to the limitations set forth in Section 2.1, (y) the interest rate
          option requested to be applicable thereto, and (z) the duration of the
          applicable Interest Period, if any (subject to the provisions of the
          definition of the term "Interest Period"). If such Notice fails to
          specify the interest rate option to be applicable to the requested
          Loan, then the Borrower shall be deemed to have requested a Prime Rate
          Loan. A written Notice of Borrowing or Conversion with respect to an
          Acquisition Revolving Loan shall indicate whether the proceeds thereof
          will be used to fund an Acquisition or will be used for other
          purposes. If the written confirmation of any telephonic notification
          differs in any material respect from the action taken by the Agent,
          the records of the Agent shall control absent manifest error.

          2.6 Acquisition Loans.

               (a) Sections2.1(e)(i)(A) and (B) of the Credit Agreement are
          amended to read in their entirety as follows:

                    (A) After giving effect to all requested Acquisition Loans
               and all requested Letters of Credit, the Total Acquisition Loan
               Outstandings plus all outstanding Letter of Credit


                                       5
<PAGE>

               Obligations shall not at any time exceed the lesser of the Total
               Acquisition Loan Commitment or the applicable Borrowing Base; and

                    (B) The sum of the aggregate principal amount of outstanding
               Acquisition Loans made by each Lender plus such Lender's Pro Rata
               Share of all outstanding Letter of Credit Obligations shall not
               at any time (after giving effect to all requested Acquisition
               Loans and all requested Letters of Credit) exceed such Lender's
               Acquisition Loan Commitment.

               (b) The opening paragraph of Section2.1(e)(ii)of the Credit
          Agreement is amended to read in its entirety as follows:

                    (ii) Subject to the provisions of Section 3.2 and this
               Section 2.1(e)(ii), the Borrower may elect to convert all or a
               portion of Acquisition Revolving Loans used to finance
               Acquisitions permitted by this Agreement to an amortizing term
               loan (the "Acquisition Term Loan") on the Maturity Date. No
               earlier than sixty (60) days and no later than thirty (30) days
               prior to the Maturity Date, the Borrower shall give the Agent
               written notice, which notice shall be irrevocable, of the portion
               of the outstanding principal balance of all Acquisition Revolving
               Loans that it intends to convert to the Acquisition Term Loan;
               provided, however, that on the Maturity Date the Borrower shall
               pay to the Agent for the benefit of the Lenders.

          2.7 Funding of Loans. The opening paragraph of Section 2.4(b) of the
     Credit Agreement is amended to read in its entirety as follows:

               (b) From time to time, the Swingline Lender at its discretion may
          demand repayment of its Swingline Loans by an advance of any other
          Prime Rate Loan, in which case the Borrower shall be deemed to have
          requested such Prime Rate Loan in accordance with Section 2.3 of this
          Agreement. With respect to a demand resulting in an advance for a New
          Vehicle Loan or a Program and Used Vehicle Loan, each demand shall be
          in an amount not less than $500,000. Each such demand by the Swingline
          Lender shall be deemed to have been given (i) one Business Day prior
          to the Maturity Date, (ii) on the date of occurrence of any Default or
          Event of Default, including, without limitation, the failure to make
          any prepayments required by Section2.7(b); provided, that in the case
          of a prepayment required by Section2.7(b)(i), demand, unless sooner
          made, shall be deemed given upon the occurrence of an Event of Default
          thereunder, or (iii)on the exercise of any remedies under Section 8.2
          of this Agreement, as the case may be, in which case any such demand
          may be in an amount less than $500,000. To the extent that the
          Swingline Lender demands repayment of any portion of its Swingline
          Loans, the Swingline Lender shall notify the Lenders on any Business
          Day and require the Lenders to advance their respective Pro Rata
          Shares of the Loan based on the Lender's Pro Rata Share of the Loan
          Commitment of the Loan to be advanced. Such notice shall specify the
          Loan and the aggregate amount of the Loan that Lenders will advance.
          Each Lender absolutely and


                                       6
<PAGE>

          unconditionally agrees that immediately on receipt of such notice to
          pay the Swingline Lender such Lender's Pro Rata Share of such Loan.

          2.8 Funding of Loans. Section 2.4(b)(iii) of the Credit Agreement is
     amended to read in its entirety as follows:

               (iii) Each Lender shall comply with its obligation under this
          Section 2.4(b) by wire transfer of immediately available funds, in the
          same manner as provided in Section 2.4(c) with respect to the Loans
          made by such Lender, and such Section 2.4(c) shall generally apply to
          the payment obligations of the Lenders arising under this Section
          2.4(b), with appropriate changes in details as may be required by
          Agent to reflect the terms of this Section 2.4(b). The repayment of
          any Swingline Loan pursuant hereto shall not relieve the Borrower (or
          other party liable for obligations of the Borrower) of any default in
          the payment thereof. In the event that any Loan cannot for any reason
          be made on the date otherwise required in this Section 2.4(b)
          (including without limitation as a result of the commencement of a
          proceeding under Title 11, United States Code, with respect to any
          Loan Party), then each Lender agrees that it shall immediately
          purchase (as of the date such advance would otherwise have occurred,
          but adjusted for any payments received from the Borrower on or after
          such date and prior to such purchase) from the Swingline Lender such
          participation in the outstanding Swingline Loans as shall be necessary
          to cause each such Lender to share in such Swingline Loans ratably
          based on its Pro Rata Share of the Total New Vehicle Commitment
          (determined before giving effect to any termination of the
          Commitments), provided that all interest payable on the Swingline
          Loans shall be for the account of the Swingline Lender until the date
          as of which the respective participation is purchased.

          2.9 Prepayments. Sections2.7(b) and 2.7(c) of the Credit Agreement are
     amended as follows:

               (a) Section 2.7(b) is amended to read in its entirety as follows:

                    (b) Prepayments. If at any time and for any reason:

                         (i) the aggregate of the Total New Vehicle Loan
                    Outstandings plus the Swingline Loan Outstandings shall
                    exceed the Total New Vehicle Commitment; 
                         (ii) Total New Vehicle Loan Outstandings include
                    amounts advanced as Other Purpose Loans and for any reason
                    the aggregate amount outstanding of Total New Vehicle Loan
                    Outstandings plus Swingline Loan Outstandings shall exceed
                    the applicable Borrowing Base 


                                       7

<PAGE>

                    (whether reflected on a Borrowing Base Certificate, 
                    determined by a Collateral inspection, or otherwise);

                         (iii) the aggregate of the Swingline Loan Outstandings
                    shall exceed the Swingline Commitment;

                         (iv) the aggregate of the Total Program and Used
                    Vehicle Loan Outstandings shall exceed the lesser of the
                    Total Program and Used Vehicle Commitment or the applicable
                    Borrowing Base (whether reflected on a Borrowing Base
                    Certificate, determined by a Collateral inspection, or
                    otherwise);

                         (v) the aggregate of the Total Demonstrator Vehicle
                    Loan Outstandings shall exceed the Total Demonstrator
                    Vehicle Commitment; or

                         (vi) the aggregate of the Total Acquisition Loan
                    Outstandings plus all outstanding Letter of Credit
                    Obligations shall exceed the lesser of the Total Acquisition
                    Loan Commitment or the applicable Borrowing Base (whether
                    reflected on a Borrowing Base Certificate, determined by a
                    Collateral inspection, or otherwise),

               then upon the occurrence of any of the foregoing, Borrower shall
               immediately pay the amount of such excess to the Agent for
               application in accordance with the terms of Section 2.8(d) of
               this Agreement, except as otherwise provided by Section2.4 of
               Supplement No.1 hereto with respect to any excess of the type
               specified in clause(i)above.

               (b) Section 2.7(c) is amended by inserting between the existing
          first and second sentences thereof, the following new sentence:

                    Any failure to make the foregoing required payment within
               the specified five Business Days shall not constitute an Event of
               Default unless the audit conducted by the Agent that discloses
               such failure indicates that the total number of Vehicles with
               respect to which the Borrower and any applicable Loan Parties on
               a combined basis failed to make the required payments within the
               specified time period exceeded two percent (2%) of the total
               number of Vehicles inspected during such audit of all Loan
               Parties by the Agent.


                                       8
<PAGE>

          2.10 Method and Allocation of Payments. Section 2.8(d) of the Credit
     Agreement is amended to read in its entirety as follows:

               (d) If the Commitments shall have been terminated or the
          Obligations shall have been declared immediately due and payable
          pursuant to Section 8.2, all funds received from or on behalf of the
          Borrower (including as proceeds of Collateral) by any Lender with
          respect to Obligations (except funds received by any Lenders as a
          result of a purchase of a participant interest pursuant to Section
          2.8(e) below) shall be remitted to the Agent, and all such funds,
          together with all other funds received by the Agent from or on behalf
          of the Borrower (including proceeds of Collateral) with respect to
          Obligations, shall be applied by the Agent in the following manner and
          order: (i) first, to reimburse the Agent and the Lenders, in that
          order, for any amounts payable pursuant to Sections 11.2 and 11.3 of
          this Agreement; (ii) second, to the payment of the Fees; (iii) third,
          to the payment of interest due on the Loans; (iv) fourth, to the
          payment of the outstanding principal balance of Priority Swingline
          Overdraft Loans; (v) fifth, to the payment of the other Loans, pro
          rata to the outstanding principal balance of each of the Loans, unless
          otherwise specified in writing by all of the Lenders; (vi) sixth, to
          the payment of any other Obligations payable by the Borrower; and
          (vii) any remaining funds shall be paid to whoever shall be entitled
          thereto or as a court of competent jurisdiction shall direct.

          2.11 Conditions Precedent to All Loans. The opening paragraph of
     Section 3.2 of the Credit Agreement is amended to read in its entirety as
     follows:

               Conditions Precedent to All Loans. The obligation of the Issuing
          Bank to issue any Letter of Credit and the obligation of the Lenders
          to make any Loan, including the initial Loans, or continue or convert
          a Loan are further subject to the following conditions:

          2.12 Representations and Warranties. Section IV of the Credit
     Agreement is amended as follows:

               (a) The opening paragraph of Section IV of the Credit Agreement
          is amended to read in its entirety as follows:

                    In order to induce the Agent and the Lenders to enter into
               this Agreement and to make Loans under this Agreement and to
               induce the Issuing Bank to issue Letters of Credit under this
               Agreement, the Loan Parties, jointly and severally, represent and
               warrant to the Agent and the Lenders that except as set forth on
               Exhibit C attached to this Agreement (Exhibit C shall be arranged


                                       9
<PAGE>

               in sections corresponding to the lettered and numbered sections
               contained in this Section IV):

               (b) Section IV is further amended by adding new Section 4.25 as
          follows:

                    4.25 Year 2000. The Borrower has reviewed and assessed its
               business operations and computer systems and applications and
               those of the Loan Parties to address the "year 2000 problem"
               (that is, that computer applications and equipment used by the
               Borrower and the Loan Parties directly, or indirectly through
               third parties, may be unable to properly perform date-sensitive
               functions before, during and after January 1, 2000). Based on
               that review and assessment, the Borrower reasonably believes that
               the year 2000 problem will not result in a material adverse
               change in the business condition (financial or otherwise),
               operations and prospects of the Borrower and the Loan Parties or
               in their ability to repay the Lenders.

          2.13 Affirmative Covenants. The opening paragraph of Section V of the
     Credit Agreement is amended to read in its entirety as follows:

               Each Loan Party covenants that so long as any Loan or other
          Obligation or any Letter of Credit remains outstanding, any debit or
          draft authorization (or similar instrument or arrangement) remains in
          effect, or the Lenders have any obligation to lend under this
          Agreement or the Issuing Bank has any obligation to issue any Letter
          of Credit under this Agreement:

          2.14 Acquisitions. Section5.17 of the Credit Agreement is amended to
     read in its entirety as follows:

               5.17 Acquisitions. Without the prior written consent of the
          Required Lenders, no Loan Party will, and will not permit any
          Subsidiary to, acquire by purchase, merger or consolidation (a) the
          power to direct or cause the direction of the management and policies
          of any other Person (the "Acquisition Target"), directly or
          indirectly, whether through the ownership of voting securities or by
          contract or otherwise or (b) more than 20% of the capital stock or
          other equity interest of any such other Person or all or substantially
          all of the assets or properties of any such other Person (the events
          described in clauses (a) and (b) of this Section 5.17 of this
          Agreement referred to as "Acquisitions"), except that the Borrower,
          directly or through a Subsidiary that is a Loan Party, may make such
          Acquisitions if:


                                       10
<PAGE>

                    (i) the Acquisition Target, if such Acquisition Target
               becomes a Subsidiary, (A) executes and delivers a Joinder
               Agreement, substantially in the form attached as Exhibit G to
               this Agreement, (B) executes and delivers all other Loan
               Documents, including but not limited to Uniform Commercial Code
               financing statements and other Security Documents, required by
               the Agent, and (C) unless waived by the Agent in writing without
               the consent of the Required Lenders, obtains a landlord's waiver
               and consent from the Acquisition Target's lessor in such form and
               substance satisfactory to the Agent in its sole discretion;

                    (ii) prior to and immediately after making such Acquisition,
               no Default or Event of Default has occurred and is continuing or
               would exist;

                    (iii) the Borrower delivers to the Agent the Acquisition
               Approval Documents at least three Business Days before the
               closing of the Acquisition; and

                    (iv) the Borrower complies with the provisions of Section3.2
               of Supplement No.1 hereto.

          2.15 Real Estate. Section 5.18 of the Credit Agreement is amended to
     read in its entirety as follows:

               5.18 Real Estate. If the Borrower uses any portion of any Loan to
          acquire any interest in real property, then the real property interest
          shall be owned and recorded in the name of the Borrower until the
          applicable portion of the Acquisition Revolving Loan is paid in full,
          together with all accrued and unpaid interest thereon and with all
          Fees with respect thereto. In the case of any and all acquisitions of
          any interest in real property using any portion of any Acquisition
          Revolving Loan, a Lien on such acquired real property shall be granted
          to Agent for the ratable benefit of the Lenders to secure such amount
          as the Agent may deem appropriate. Such financing shall conform fully
          to all of the Agent's real estate financing policies and procedures,
          including without limitation, those items listed on Exhibit H to this
          Agreement.

          2.16 Personal Property Collateral.

               (a) Section 5.19(d)(iii) is amended to read in its entirety as
          follows:

                    (iii) the amount advanced under this Agreement to purchase a
               New Vehicle; and


                                       11
<PAGE>

               (b) Section5.19(e) is hereby deleted in its entirety.

          2.17 Financial Covenants. SectionVI of the Credit Agreement is amended
     as follows:

               (a) The opening paragraph of Section VI of the Credit Agreement
          is amended to read in its entirety as follows:

                    Each Loan Party covenants that so long as any Loan or other
               Obligation or any Letter of Credit remains outstanding, any debit
               or draft authorization (or similar instrument or arrangement)
               remains in effect, or the Lenders have any obligation to make any
               Loan under this Agreement or the Issuing Bank has any obligation
               to issue any Letter of Credit under this Agreement:

               (b) The first sentence in Section6.5 of the Credit Agreement is
          amended to read in its entirety as follows:

                    During the period from the Closing Date through October1,
               1998, or during any twelve consecutive month period after
               October1, 1998, the Loan Parties shall not make aggregate Capital
               Expenditures in excess of $5,000,000 other than with a Loan
               without the consent of the Required Lenders.

          2.18 Negative Covenants. The opening paragraph of SectionVII of the
     Credit Agreement is amended to read in its entirety as follows:

               Except with the prior written consent of the Lenders in
          accordance with Section 11.7 of this Agreement, the Loan Parties
          covenant that so long as any Loan or other Obligation remains
          outstanding, any debit or draft authorization (or similar instrument
          or arrangement) remains in effect, or the Lenders have any obligation
          to make any Loan under this Agreement or the Issuing Bank has any
          obligation to issue any Letter of Credit under this Agreement:

          2.19 Indebtedness. Section 7.1(e)(i) of the Credit Agreement is
     amended to read in its entirety as follows:

               (e) Indebtedness for Capital Expenditures incurred in the
          ordinary course of the Loan Parties' business and renewals and
          refinancings thereof, provided that:

                    (i) such Indebtedness for Capital Expenditures does not
               exceed $750,000 in the aggregate at any time outstanding for all


                                       12
<PAGE>

               Loan Parties or does not exceed $500,000 in any fiscal year for
               all Loan Parties; or

          2.20 Survival of Covenants, Etc. Section 11.4 of the Credit Agreement
     is amended to read in its entirety as follows:

               11.4 Survival of Covenants, Etc. Unless otherwise stated in this
          Agreement, all covenants, agreements, representations and warranties
          made in this Agreement, in the other Loan Documents or in any
          documents or other papers delivered by or on behalf of any Loan Party
          pursuant to this Agreement shall be deemed to have been relied upon by
          the Agent and the Lenders, notwithstanding any investigation thereto
          or hereafter made by any of them, and shall survive the making by the
          Lenders of the Loans as in this Agreement contemplated, and shall
          continue in full force and effect so long as any Obligation remains
          outstanding and unpaid or any Lender has any obligation to make any
          Loans under this Agreement or the Issuing Bank has any obligation to
          issue any Letter of Credit under this Agreement. All statements
          contained in any certificate or other writing delivered by or on
          behalf of the Borrower pursuant to this Agreement or in connection
          with the transactions contemplated by this Agreement shall constitute
          representations and warranties by the Borrower under this Agreement.

          2.21 Supplement No. 1. The Credit Agreement is supplemented by terms
     of SupplementNo.1 to Credit Agreement in the form attached to this
     Amendment as Exhibit A, which is made a part of the Credit Agreement as
     Supplement No.1 thereto.

          2.22 Swingline Note. Exhibit A-2 to the Credit Agreement is amended to
     read as set forth on ExhibitB attached to this Amendment ("Amended
     Swingline Note") which is made a part of the Credit Agreement as ExhibitA-2
     thereto.

          2.23 Commitments. The Commitments of the Lenders set forth on
     Schedule1-B to the Credit Agreement are restated in their entireties as set
     forth on ExhibitC attached to this Amendment, which is made a part of the
     Credit Agreement as Schedule1-B thereto and amends and restates Schedule1-B
     in its entirety.

     Section 3. Effectiveness of Amendments. The amendments contained in this
Amendment shall become effective upon satisfaction of the following conditions
as determined by the Agent:

          3.1 Execution and delivery of this Amendment by each party whose name
     appears on the signature page.


                                       13
<PAGE>

          3.2 Execution and delivery by the Borrower to (a)the Swingline Lender
     of the Amended Swingline Note and (b)to each Lender that is increasing
     either or both of its New Vehicle Commitment or its Program and Used
     Vehicle Commitment, a new Vehicle Note and/or Program and Used Vehicle Note
     in the appropriate amounts.

          3.3 Delivery to the Agent of a copy of the resolutions of the Board of
     Directors of each Loan Party authorizing the execution, delivery and
     performance of this Amendment and, in the case of the Borrower, the Amended
     Swingline Note certified as true and accurate by its Secretary or Assistant
     Secretary, along with a certification by such Secretary or Assistant
     Secretary (i)certifying that there has been no amendment to the Articles or
     Certificate of Incorporation or Bylaws of such Loan Party since true and
     accurate copies of the same were delivered to the Agent with a certificate
     of the Secretary of such Loan Party dated December29, 1997, and
     (ii)identifying each officer of such Loan Party authorized to execute this
     Amendment and any other instrument or agreement executed by such Loan Party
     in connection with this Amendment (collectively, the "Amendment
     Documents"), and certifying as to specimens of such officer's signature and
     such officer's incumbency in such offices as such officer holds.

          3.4 Delivery by the Loan Parties of certified copies of all documents
     evidencing any necessary corporate action, consent or governmental or
     regulatory approval (if any) with respect to this Amendment and any other
     documents as the Agent may reasonably request.

          3.5 The Borrower shall have paid to the Agent for the account of the
     Lenders an amendment and waiver fee in the amount of $80,000. Each Lender
     shall receive the amount set forth opposite on Schedule3.5 to this
     Amendment.

          3.6 The Loan Parties shall have delivered to the Agent good standing
     certificates from the jurisdictions of their respective organizations as of
     a date satisfactory to the Agent.

          3.7 The Loan Parties shall have satisfied such other conditions as
     specified by the Agent, including payment of all unpaid legal fees and
     expenses incurred by the Agent and the Initial Lenders through the date of
     this Amendment in connection with the Credit Agreement and the Amendment
     Documents.

     Section 4. Defaults and Waivers.

          4.1 Events of Default and Unmatured Events of Default.

               (a) Payment Requirements. Under Section 2.7(c) of the Credit
          Agreement, the Borrower or the applicable Loan Party is required to


                                       14
<PAGE>

          remit to the Agent within five Business Days following the sale of a
          Vehicle, or on the receipt of proceeds with respect to such sale,
          whichever occurs first, an amount at least equal to the amount of any
          Loan advanced for that Vehicle. The Borrower and certain Loan Parties
          have failed in some circumstances to remit the required payments
          within the specified time period.

               (b) Reporting Requirements. Under Section5.1(f) of the Credit
          Agreement, the Borrower agreed to deliver certain reports with respect
          to deposit accounts maintained by the Loan Parties. The Borrower
          failed to provide such reports for the period after the Closing Date
          and prior to May1, 1998.

               (c) Personal Property Collateral.

                    (i) Under Section5.19(d) of the Credit Agreement, the
               Borrower is required to provide the Agent with certain
               information each month regarding each Vehicle owned or in the
               possession of each Loan Party, including mileage and the amount
               advanced under the Credit Agreement to purchase such Vehicle.
               Information concerning mileage and amounts advanced has not been
               provided to the Agent in such reports.

                    (ii) Under Section5.19 (e) of the Credit Agreement, each
               Loan Party is required to notify the Agent within one (1)
               Business Day following the Sale of a Vehicle and to include in
               such Notice certain information. The Loan Parties have not
               complied with all of the requirements of this provision.

               (d) Acquisitions. Pursuant to Section5.17(iii), the Borrower is
          required to deliver to the Agent Acquisition Approval Documents at
          least three Business Days before the closing of an Acquisition. The
          Borrower has closed six Acquisitions since the Closing Date and with
          respect to certain of such closings failed to deliver the Acquisition
          Approval Documents as required by Section5.17.

               (e) Indebtedness. Under Section7.1 of the Credit Agreement, the
          Indebtedness of Loan Parties is limited to, among other things,
          Indebtedness existing on the Closing Date and disclosed in Section4.7
          of ExhibitC to the Agreement. The Borrower failed to disclose in said
          Section4.7 a certain guaranty with respect to obligations of Lithia
          Properties, LLC dated June11, 1996 in favor of U.S. Bank and a certain
          letter of credit in the original face amount of $500,000 issued by
          U.S. Bank dated August28, 1997. Accordingly, the existence of such
          Indebtedness constitutes a breach under Section 7.1.


                                       15
<PAGE>

               (f) Repurchase Agreements. Under Section5.20 of the Credit
          Agreement, the Borrower was required to deliver to the Agent certain
          acknowledgments from Sellers extending any applicable repurchase
          agreements on the part of such Sellers to Agent for the benefit of the
          Lenders. The Borrower is in the process of seeking to obtain such
          acknowledgments as may be available as more particularly described on
          Schedule4.1(f) hereto. The Borrower requests a waiver as to the
          delivery of any such other acknowledgments.

               (g) Releases and Waivers. Under Section5.21 of the Credit
          Agreement, the Borrower was required to deliver to the Agent certain
          releases and waivers with respect to leased or mortgaged premises. The
          Borrower is in the process of obtaining such releases and waivers as
          may be available as more particularly described on Schedule4.1(g)
          hereto. The Borrower requests a waiver as to the delivery of any such
          other releases and waivers.

          4.2 Waiver. Upon the date on which this Amendment becomes effective,
     the Lenders hereby waive the Events of Default described in the preceding
     Sections 4.1(a) through 4.1(g) that occurred prior to the date hereof (the
     "Existing Defaults"). This waiver shall be null and void, however, with
     respect to acknowledgments or releases and waivers to be signed by any
     third party described on Schedules4.1(f) and (g) hereto unless the required
     signed documents are delivered to the Agent no later than September 30,
     1998; provided, however, that the Agent may, without the consent of the
     Required Lenders, extend such date or waive the delivery of any such
     documents. The waiver of the Existing Defaults set forth above is limited
     to the express terms thereof, and nothing herein shall be deemed a waiver
     by the Lenders of any other term, condition, representation or covenant
     applicable to the Loan Parties under the Credit Agreement (including but
     not limited to any future occurrence similar to the Existing Defaults) or
     any of the other agreements, documents or instruments executed and
     delivered in connection therewith, or of the covenants described therein.
     The waivers set forth herein shall not constitute a waiver by the Lender of
     any other Default or Event of Default, if any, under the Credit Agreement,
     and shall not be, and shall not be deemed to be, a course of action with
     respect thereto upon which the Loan Parties may rely in the future, and the
     Loan Parties hereby expressly waive any claim to such effect.

     Section 5. Representations, Warranties, Authority, No Adverse Claim.

          5.1 Reassertion of Representations and Warranties, No Default. The
     Loan Parties hereby represent that on and as of the date hereof and after
     giving effect to this Amendment (a)all of the representations and
     warranties contained in the Credit Agreement are true, correct and complete
     in all respects as of the 


                                       16
<PAGE>

     date hereof as though made on and as of such date, except for changes
     permitted by the terms of the Credit Agreement, and (b) there will exist no
     Defaults or Event of Default under the Credit Agreement as amended by this
     Amendment on such date which have not been waived by the Lenders.

          5.2 Authority, No Conflict, No Consent Required. Each Loan Party
     represents and warrants that such Loan Party has the power and legal right
     and authority to enter into the Amendment Documents and has duly authorized
     as appropriate the execution and delivery of the Amendment Documents and
     other agreements and documents executed and delivered by such Loan Party in
     connection herewith or therewith by proper corporate, and none of the
     Amendment Documents nor the agreements contained herein or therein
     contravene or constitute a default under any agreement, instrument or
     indenture to which such Loan Party is a party or a signatory or a provision
     of such Loan Party's Articles of Incorporation, Bylaws or any other
     agreement or requirement of law, or result in the imposition of any Lien on
     any of its property under any agreement binding on or applicable to such
     Loan Party or any of its property except, if any, in favor of the Lenders.
     Each Loan Party represents and warrants that no consent, approval or
     authorization of or registration or declaration with any Person, including
     but not limited to any governmental authority, is required in connection
     with the execution and delivery by such Loan Party of the Amendment
     Documents or other agreements and documents executed and delivered by such
     Loan Party in connection therewith or the performance of obligations of
     such Loan Party therein described, except for those which such Loan Party
     has obtained or provided and as to which such Loan Party has delivered
     certified copies of documents evidencing each such action to the Agent or
     Lenders. 
          5.3 No Adverse Claim. Each Loan Party warrants, acknowledges and
     agrees that no events have been taken place and no circumstances exist at
     the date hereof which would give any Loan Party a basis to assert a
     defense, offset or counterclaim to any claim of the Lenders with respect to
     the Obligations.

     Section 6. Affirmation of Credit Agreement, Further References, Affirmation
of Security Interest. The Agent, the Lenders and the Loan Parties each
acknowledge and affirm that the Credit Agreement, as hereby amended, is hereby
ratified and confirmed in all respects and all terms, conditions and provisions
of the Credit Agreement, except as amended by this Amendment, shall remain
unmodified and in full force and effect. All references in any document or
instrument to the Credit Agreement are hereby amended and shall refer to the
Credit Agreement as amended by this Amendment. Loan Parties confirm to the
Lender that the Obligations are and continue to be secured by the security
interest granted by the Loan Parties in favor of the Agent under the Security
Documents, and all of the terms, conditions, provisions, agreements,
requirements, promises, obligations, duties, covenants and representations of
the Loan Parties under such documents and any and all other documents and
agreements entered into with respect to the obligations under the Credit
Agreement are


                                       17
<PAGE>

incorporated herein by reference and are hereby ratified and
affirmed in all respects by the Loan Parties.

     Section 7. Merger and Integration, Superseding Effect. This Amendment, from
and after the date hereof, embodies the entire agreement and understanding
between the parties hereto and supersedes and has merged into this Amendment all
prior oral and written agreements on the same subjects by and between the
parties hereto with the effect that this Amendment, shall control with respect
to the specific subjects hereof and thereof.

     Section 8. Severability. Whenever possible, each provision of this
Amendment and the other Amendment Documents and any other statement, instrument
or transaction contemplated hereby or thereby or relating hereto or thereto
shall be interpreted in such manner as to be effective, valid and enforceable
under the applicable law of any jurisdiction, but, if any provision of this
Amendment, the other Amendment Documents or any other statement, instrument or
transaction contemplated hereby or thereby or relating hereto or thereto shall
be held to be prohibited, invalid or unenforceable under the applicable law,
such provision shall be ineffective in such jurisdiction only to the extent of
such prohibition, invalidity or unenforceability, without invalidating or
rendering unenforceable the remainder of such provision or the remaining
provisions of this Amendment, the other Amendment Documents or any other
statement, instrument or transaction contemplated hereby or thereby or relating
hereto or thereto in such jurisdiction, or affecting the effectiveness, validity
or enforceability of such provision in any other jurisdiction.

     Section 9. Successors. The Amendment Documents shall be binding upon the
Loan Parties, the Agent and the Lenders and their respective successors and
assigns, and shall inure to the benefit of the Loan Parties, the Agent and the
Lenders and the successors and assigns of the Lenders.

     Section 10. Legal Expenses. As provided in Section11.2 of the Credit
Agreement, the Loan Parties agree to reimburse the Agent and the Initial
Lenders, upon execution of this Amendment, for all reasonable out-of-pocket
expenses (including attorneys' fees and legal expenses of Dorsey & Whitney LLP,
special counsel for the Agent) incurred in connection with the Credit Agreement,
including in connection with the negotiation, preparation and execution of the
Amendment Documents and all other documents negotiated, prepared and executed in
connection with the Amendment Documents, and to pay and save the Lender harmless
from all liability for, any stamp or other taxes which may be payable with
respect to the execution or delivery of the Amendment Documents, which
obligations of the Borrower shall survive any termination of the Credit
Agreement.

     Section 11. Headings. The headings of various sections of this Amendment
have been inserted for reference only and shall not be deemed to be a part of
this Amendment.


                                       18
<PAGE>

     Section 12. Counterparts. The Amendment Documents may be executed in
several counterparts as deemed necessary or convenient, each of which, when so
executed, shall be deemed an original, provided that all such counterparts shall
be regarded as one and the same document, and either party to the Amendment
Documents may execute any such agreement by executing a counterpart of such
agreement.

     Section 13. Governing Law. Under Oregon law, most agreements, promises and
commitments made by Lenders after October31, 1989, concerning loans and other
credit extensions which are not for personal, family or household purposes or
secured solely by the Borrower's residence must be in writing, express
consideration and be signed by the Lender to be enforceable.

                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)


                                       19
<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
              executed as of the date and year first above written.

                                    BORROWER:

                                    LITHIA MOTORS, INC.


                                    By
                                        Its


                                     AGENT:

                                     U.S. BANK NATIONAL ASSOCIATION


                                     By
                                        Its


                                          AFFILIATES AND SUBSIDIARIES:

                                     LITHIA HOLDING COMPANY, L.L.C.


                                     By
                                        Its


                                     LITHIA TLM, L.L.C.
                                     By:  Lithia Motors, Inc., as Manager


                                     By
                                        Its


                                       20
<PAGE>



                                     LITHIA'S GRANTS PASS AUTO CENTER, L.L.C.
                                     By:  Lithia Motors, Inc., as Manager


                                     By
                                        Its


                                     LITHIA DODGE, L.L.C.
                                     By:  Lithia Motors, Inc., as Manager


                                     By
                                       Its


                                     LITHIA CHRYSLER PLYMOUTH JEEP  EAGLE, INC.


                                     By
                                       Its


                                     LITHIA MTLM, INC.


                                     By
                                       Its


                                     LGPAC, INC.


                                     By
                                       Its



                                       21
<PAGE>



                                    LITHIA DM, INC.


                                    By
                                      Its


                                    SATURN OF SOUTHWEST OREGON, INC.


                                    By
                                      Its


                                    LITHIA HPI, INC.


                                    By
                                      Its


                                    LITHIA DE, INC.


                                    By
                                      Its


                                    LITHIA DC, INC.


                                    By
                                      Its


                                    LITHIA FN, INC.


                                    By
                                      Its


                                       22
<PAGE>



                                    LITHIA TKV, INC.


                                    By
                                      Its


                                    LITHIA FVHC, INC.


                                    By
                                      Its


                                    LITHIA VWC, INC.


                                    By
                                      Its


                                    LITHIA NB, INC.


                                    By
                                      Its


                                    LITHIA BB, INC.


                                    By
                                      Its


                                    LITHIA CIMR, INC.
                                    (formerly known as Lithia MB, Inc.)


                                    By
                                      Its



                                       23
<PAGE>





                                    LITHIA JEB, INC.


                                    By
                                      Its


                                    LITHIA RENTALS, INC.


                                    By
                                      Its


                                    LITHIA AUTO SERVICES, INC.


                                    By
                                      Its


                                    LITHIA SALMIR, INC.


                                    By
                                      Its


                                    LITHIA BNM, INC.


                                    By
                                      Its


                                    LITHIA MMF, INC.


                                    By
                                      Its



                                       24
<PAGE>


                                    LITHIA FMF, INC.


                                    By
                                      Its


                                    LITHIA JEF, INC.


                                    By
                                      Its


                                    LITHIA NF, INC.


                                    By
                                      Its


                                    LITHIA FINANCIAL CORPORATION


                                    By
                                      Its


                                    LITHIA TR, INC.


                                    By
                                      Its




                                       25
<PAGE>


                                    LENDERS:

                                    U.S. BANK NATIONAL ASSOCIATION


                                    By
                                       Its


                                    COMERICA BANK


                                    By
                                       Its


                                    MERRILL LYNCH BUSINESS FINANCIAL SERVICES 
                                    INC.


                                    By
                                       Its


                                    THE BANK OF TOKYO-MITSUBISHI, LTD.


                                    By
                                       Its


                                    BANK OF SCOTLAND


                                    By
                                       Its


                                    BNY FINANCIAL CORPORATION


                                    By
                                       Its



                                       26
<PAGE>


                                    FIRST SECURITY BANK


                                    By
                                       Its


                                    FIRST HAWAIIAN BANK


                                    By
                                       Its


                                    NATIONSBANK, N.A.


                                    By
                                       Its



                                       27
<PAGE>


                                                                    EXHIBIT A TO
                                                                 THIRD AMENDMENT


                                SUPPLEMENT NO. 1
                                       to
                           REVOLVING CREDIT AGREEMENT
                      Dated as of December 22, 1997 Between
    U.S. BANK NATIONAL ASSOCIATION, as Agent (in such capacity, the "Agent")
                                   and Lender
 and such other Lenders as are signatories thereto (collectively, the "Lenders")
                                       and
     LITHIA MOTORS, INC. (the "Borrower" and a "Loan Party") and certain of
                its Affiliates and Subsidiaries ("Loan Parties")


     1. Credit Agreement Reference. This Supplement No.1, as it may be amended
or modified from time to time, is a part of the Revolving Credit Agreement,
dated as of December 22, 1997, between the Loan Parties and the Lenders, as
amended by that certain First Amendment to Credit Agreement dated as of April9,
1998 and by that certain Second Amendment to Credit Agreement dated as of
April29, 1998 (together with all amendments, modifications and supplements
thereto, the "Credit Agreement"). Capitalized terms used herein which are
defined in the Credit Agreement shall have the meanings given such terms in the
Credit Agreement unless the context otherwise requires.

     2. Additional Provisions Regarding Swingline Overdraft Loans.

          2.1 Definitions.

               (a) Swingline Overdraft Loan. At any time that (i) Swingline
          Loans are outstanding and (ii) the aggregate of the Total New Vehicle
          Loan Outstandings plus the Swingline Loan Outstandings exceeds the
          Total New Vehicle Commitment, the amount that is equal to the lesser
          of (x) such excess or (y) the amount of outstanding Swingline Loans.

               (b) Priority Swingline Overdraft Loan. At any time that (i)
          Swingline Loans are outstanding and (ii) the aggregate of the Total
          Loan Outstandings exceeds the Total Commitment, the amount that is
          equal to the lesser of (x) such excess or (y) the amount of
          outstanding Swingline Loans.

          2.2 Each Swingline Overdraft Loan shall be a Prime Rate Loan and,
     subject to the provisions of Section 2.5(d), shall bear interest as
     provided in Section 2.5(a).


                                       28
<PAGE>

          2.3 Priority Swingline Overdraft Loans shall be made only by the
     Swingline Lender, solely for its own account and shall not be subject to
     the provisions of Section 2.4 of the Credit Agreement, provided, however,
     at any time a Priority Swingline Overdraft Loan is outstanding, the payment
     of principal and interest with respect to all Loans shall be subordinated
     in right of payment and priority to the prior payment in full of the
     Priority Swingline Overdraft Loans and the Agent and the Lenders, as the
     case may be, shall remit to the Swingline Lender, and the Swingline Lender
     shall have the right to receive, all payments of principal and interest
     made by any Loan Party in respect of any Loan and all other proceeds of
     Collateral securing the Loans for application and reduction of the
     aggregate principal amount of outstanding Priority Swingline Overdraft
     Loans.

          2.4 If at any time that Swingline Overdraft Loans are outstanding the
     aggregate of the Total New Vehicle Loan Outstandings plus the Swingline
     Loan Outstandings exceeds (A) one hundred five percent (105%) of the Total
     New Vehicle Commitment as of such date and such condition exists for two
     (2) consecutive Business Days or (B) one hundred percent (100%) of the
     Total New Vehicle Commitment as of such date and such condition exists for
     five (5) consecutive Business Days then, in such event, such occurrence
     shall constitute an Event of Default and the Agent acting in its sole
     discretion may, and upon the election of the Required Lenders shall (y)
     take any and all actions reasonably necessary to suspend and/or terminate
     any debits or draft authorizations or other requests for payment by a
     Seller and (z) elect by written notice to the Borrower to terminate the
     Commitment. At any time that Swingline Overdraft Loans are outstanding, and
     so long as no Swingline Overdraft Loan is a Priority Swingline Overdraft
     Loan, the failure to make the immediate prepayment required by
     Section2.7(b)(i) of the Credit Agreement at any time that Total New Vehicle
     Loan Outstandings plus the Swingline Loans Outstandings exceed the Total
     New Vehicle Commitment shall constitute a Default until such time as the
     Event of Default specified above occurs. At any time that Priority
     Swingline Overdraft Loans are outstanding, the Borrower immediately shall
     pay all such Priority Swingline Overdraft Loans.

          2.5 The Borrower and Loan Parties acknowledge that no Swingline Loan
     will be made pursuant to either Section 2.3(a)(ii) or 2.7(a)(ii) of the
     Credit Agreement, unless the making of any such Loan would be in compliance
     with all applicable requirements of the Credit Agreement, including without
     limitation, the requirements of Section 2.1(b) of the Credit Agreement. Any
     Swingline Loan made pursuant to either Section2.3(a)(ii) or
     Section2.7(a)(ii) in violation of the Credit Agreement shall be prepaid
     immediately. The Swingline Lender will notify the Agent, which in turn will
     notify the Lenders, promptly upon the making of any Swingline Loan and the
     amount thereof. The failure to give any such notice shall not affect the
     rights of the Swingline Lender or the obligations 


                                       29
<PAGE>

     of the Lenders under the Credit Agreement as supplemented by this
     Supplement No. 1.

     3. Additional Provisions Regarding Acquisition Loans and Acquisitions.

          3.1 Notwithstanding the provisions of Section 2.1(e) of the Credit
     Agreement, in the event that on any day the aggregate of the Total New
     Vehicle Loan Outstandings plus the Swingline Loan Outstandings plus any
     requests for Loans pursuant to the Total New Vehicle Commitment exceeds
     ninety-five percent (95%) of the Total New Vehicle Commitment as of such
     date, then, (i) a portion of the Total Acquisition Loan Commitment (the
     "Reserve Commitment") in an amount equal to the lesser of (A) Seven Million
     Dollars ($7,000,000), (B) the entire remaining unused portion of the Total
     Acquisition Loan Commitment as of such date or (C) the entire remaining
     unused portion of the Borrowing Base applicable to Acquisition Loans and
     Letters of Credit shall be reserved and shall no longer be available for
     funding Acquisition Loans or supporting Letters of Credit, and (ii) no
     further Acquisition Loans or issuance of Letters of Credit (after giving
     effect to the Reserve Commitment in clause (i) hereof) shall be available
     to the Borrower until the next Business Day on which such condition no
     longer exists.

          3.2 In addition to the requirements of Section 5.17 of the Credit
     Agreement, the Borrower shall satisfy the following conditions in
     connection with any Acquisition that is closed on or after July1, 1998:

               (a) the Borrower shall have given the Agent at least 30 days (or
          ten Business Days, in the case of clause (ii below) prior written
          notice of any such proposed Acquisition (each of such notices, an
          "Acquisition Notice"), which notice shall (i) contain the estimated
          date such proposed Acquisition is scheduled to be consummated, (ii)
          attach a true and correct copy of the executed purchase agreement,
          letter of intent, description of material terms or similar agreements
          executed by the parties thereto in connection with such proposed
          Acquisition, (iii)contain the estimated aggregate purchase price of
          such proposed Acquisition and the amount of related costs and expenses
          and the intended method of financing thereof, (iv) contain the
          estimated amount of Acquisition Loans required to effect such proposed
          Acquisition; and, (v) describe any real property included in the
          Acquisition (whether the Acquisition is a purchase of capital stock or
          an asset purchase) and the amount of the purchase price allocable
          thereto;

               (b) the Borrower shall have provided the Lenders with all
          information related to the Acquisition Target and the proposed
          Acquisition as the Agent shall reasonably request, including, without
          limitation, delivery of the expert reports (if any) prepared by
          accounting, 


                                       30
<PAGE>

          environmental, and/or other experts which the Borrower has obtained as
          the Agent shall reasonably request;

               (c) as soon as available but no later than three Business Days
          before the closing of the Acquisition (i)all related agreements,
          schedules and exhibits with respect to such proposed Acquisition and
          (ii) certification from the Borrower as to the purchase price for the
          acquisition (or a formula therefor) and the estimated amount of all
          related costs, fees and expenses and that, except as described, there
          are no other amounts which will be payable in connection with the
          respective proposed Acquisition;

               (d) the Borrower shall have delivered updated schedules of the
          Credit Agreement to the Agent; and

               (e) prior to the consummation of the respective proposed
          Acquisition, the Borrower shall furnish the Agent an officer's
          certificate executed by the chief financial officer of the Borrower,
          certifying as to compliance with the requirements of the applicable
          preceding clauses (a) through (d). The consummation of each
          Acquisition shall be deemed to be a representation and warranty by the
          Borrower that all conditions thereto have been satisfied and that same
          is permitted in accordance with the terms of this Agreement, which
          representation and warranty shall be deemed to be a representation and
          warranty for all purposes hereunder.

     4. Letter of Credit Facility.

          4.1 Definitions.

               Fronting Fees. See Section4.8(a) of Supplement No.1.

               Governmental Authority. Any nation or government, any state or
          other political subdivision thereof, any central bank (or similar
          monetary or regulatory authority) thereof, any entity exercising
          executive, legislative, judicial, regulatory or administrative
          functions of or pertaining to government, and any corporation or other
          entity owned or controlled, through stock or capital ownership or
          otherwise, by any of the foregoing.

               Honor Date. See Section 4.4(b).

               Insolvency Proceeding. Any case, action or proceeding relating to
          bankruptcy, reorganization, insolvency, liquidation, receivership,
          dissolution, winding-up or relief of debtors, or any general
          assignment for the benefit of creditors, composition, marshalling of
          assets for creditors, or other, similar arrangements in respect of its
          creditors generally or any 


                                       31
<PAGE>

          substantial portion of a Person's creditors, undertaken under federal
          or state law.

               Issue. With respect to any Letter of Credit, to issue or to
          extend the expiration date of, or to renew or increase the amount of,
          such Letter of Credit; and the terms "Issued," "Issuing" and
          "Issuance" have corresponding meanings.

               Issuing Bank. U.S. Bank National Association in its capacity as
          issuer of one or more Letters of Credit hereunder, together with any
          successor letter of credit issuer and any replacement letter of credit
          issuer.

               Letter of Credit. Any letter of credit issued by the Issuing Bank
          pursuant to Section4 of Supplement No.1.

               Letter of Credit Advance. Each Lender's participation in any
          Letter of Credit Borrowing in accordance with its Pro Rata Share of
          the Acquisition Loan Commitment.

               Letter of Credit Application and Letter of Credit Amendment
          Application. An application form for Issuance of, and for amendment
          of, Letters of Credit as shall at any time be in use at the Issuing
          Bank, as the Issuing Bank shall request.

               Letter of Credit Borrowing. An extension of credit resulting from
          a drawing under any Letter of Credit which shall not have been
          reimbursed on the date when made from proceeds of Acquisition Loans
          under Section4.4(b) of Supplement No.1.

               Letter of Credit Commitment. The commitment of the Issuing Bank
          to Issue, and the commitment of the Lenders severally to participate
          in, Letters of Credit from time to time Issued or outstanding under
          Section4 of Supplement No.1 in an aggregate amount not to exceed on
          any date the amount of Ten Million Dollars ($10,000,000); provided
          that the Letter of Credit Commitment is a part of the combined
          Acquisition Loan Commitment, rather than a separate, independent
          commitment.

               Letter of Credit Fees. See Section4.8(a) of Supplement No.1.

               Letter of Credit Obligations. At any time the sum of (a) the
          aggregate undrawn amount of all Letters of Credit then outstanding,
          plus (b) the amount of all unreimbursed drawings under all Letters of
          Credit, including all outstanding Letter of Credit Borrowings.

               Letter of Credit-Related Documents. The Letters of Credit, the
          Letter of Credit Applications, the Letter of Credit Amendment


                                       32
<PAGE>

          Applications and any other document relating to any Letter of Credit,
          including any of the Issuing Bank's standard for documents for Letter
          of Credit Issuances.

               Letter of Credit Termination Date. See Section4.2(a) of
          Supplement No.1.

               Requirement of Law. As to any Person, any law (statutory or
          common), treaty, rule or regulation or determination of any arbitrator
          or of a Governmental Authority, in each case applicable to or binding
          upon the Person or any of its property or to which the Person or any
          of its property is subject.

          4.2 Commitment.

               (a) On the terms and conditions set forth herein (i) the Issuing
          Bank agrees from time to time on any Business Day during the period
          from the Closing Date to the last Business Day thirty (30) days prior
          to the Maturity Date (the "Letter of Credit Termination Date") to
          issue Letters of Credit for the account of the Borrower, and to amend
          or renew Letters of Credit previously issued by it, in accordance with
          Section 4.3; and (ii) the Lenders severally agree to participate in
          Letters of Credit Issued for the account of the Borrower; provided,
          that the Issuing Bank shall not be obligated to Issue, and no Lender
          shall be obligated to participate in, any Letter of Credit if, as of
          the date of issuance of such Letter of Credit, after giving effect to
          the maximum amount payable under such Letter of Credit, (y) the
          aggregate principal amount of all Letter of Credit Obligations
          outstanding shall at any time exceed Ten Million Dollars ($10,000,000)
          or (z) the aggregate principal amount of Acquisition Loans outstanding
          plus the Letter of Credit Obligations outstanding as of such day shall
          exceed the Total Acquisition Loan Commitment; further, the aggregate
          principal amount of all Letter of Credit Obligations outstanding, plus
          the aggregate principal amount of all Loans outstanding shall not at
          any time exceed the Total Commitment. Within the foregoing limits, and
          subject to the other terms and conditions hereof, the ability of the
          Borrower to obtain Letters of Credit shall be fully revolving, and,
          accordingly, the Borrower may, during the foregoing period, obtain
          Letters of Credit to replace Letters of Credit which have expired or
          which have been drawn upon and reimbursed.

               (b) The Issuing Bank is under no obligation to Issue any Letter
          of Credit if: (i) any order, judgment or decree of any Governmental
          Authority or arbitrator shall by its terms purport to enjoin or
          restrain the Issuing Bank from Issuing such Letter of Credit, or any
          Requirement of Law applicable to the Issuing Bank or any request or
          directive (whether or 


                                       33
<PAGE>

          not having the force of law) from any Governmental Authority with
          jurisdiction over the Issuing Bank shall prohibit Issuing Bank, or
          request that the Issuing Bank refrain, from the Issuance of Letters of
          Credit generally or such Letter of Credit in particular or shall
          impose upon the Issuing Bank with respect to such Letter of Credit any
          restriction, reserve or capital requirement (for which the Issuing
          Bank is not otherwise compensated hereunder) not in effect on the
          Closing Date, or shall impose upon the Issuing Bank any unreimbursed
          loss, cost or expense which was not applicable on the Closing Date and
          which the Issuing Bank in good faith deems material to it; (ii) the
          Issuing Bank has received written notice from any Lender, the Agent or
          the Borrower, on or prior to the Business Day prior to the requested
          date of Issuance of such Letter of Credit, that one or more of the
          applicable conditions contained in Section3.2 of the Credit Agreement
          is not then satisfied; (iii) the expiration date of any requested
          Letter of Credit is more than one (1) year from the date of Issuance
          thereof or after the Maturity Date; (iv) any requested Letter of
          Credit does not provide for drafts, or is not otherwise in form and
          substance acceptable to the Issuing Bank, or the Issuance of a Letter
          of Credit shall violate any applicable policies of the Issuing Bank,
          or the Issuance of a Letter of Credit is for an amount less than One
          Hundred Thousand Dollars ($100,000) or to be denominated in a currency
          other than U.S. Dollars.

          4.3 Issuance, Amendment and Renewal of Letters of Credit.

               (a) Each Letter of Credit shall be issued upon the irrevocable
          written request of the Borrower received by the Issuing Bank (with a
          copy sent by the Borrower to the Agent) at least three (3) days (or
          such shorter time as the Issuing Bank may agree in a particular
          instance in its sole discretion) prior to the proposed date of
          Issuance. Each such request for Issuance of a Letter of Credit shall
          be by facsimile, confirmed immediately in an original writing, in the
          form of a Letter of Credit Application, and shall specify in form and
          detail satisfactory to the Issuing Bank such matters as the Issuing
          Bank may require. Each Letter of Credit (i) will be for the account of
          the Borrower, (ii) will be a (A)nontransferable standby letter of
          credit to support certain performance obligations of the Borrower, or
          (B) non-transferable standby letter of credit to support certain
          payment obligations of the Borrower that are not prohibited by this
          Agreement, (iii) will be for purposes reasonably satisfactory to the
          Issuing Bank and (iv) will contain such terms and provisions as may be
          customarily required by the Issuing Bank.

               (b) Prior to the Issuance of any Letter of Credit, the Issuing
          Bank will confirm with the Agent (by telephone or in writing) that the
          Agent has received a copy of the Letter of Credit Application or
          Letter of Credit 


                                       34
<PAGE>

          Amendment Application from the Borrower and, if not, the Issuing Bank
          will provide the Agent with a copy thereof. Unless the Issuing Bank
          has received notice prior to its Issuance of a requested Letter of
          Credit from the Agent (i) directing the Issuing Bank not to Issue such
          Letter of Credit because such Issuance is not then permitted under
          this Section 4.3, or (ii) that one or more conditions specified in
          Section3.2 of the Credit Agreement are not then satisfied or waived;
          then, subject to the terms and conditions hereof, the Issuing Bank
          shall, on the requested date, Issue a Letter of Credit for the account
          of the Borrower in accordance with the Issuing Bank's usual and
          customary business practices.

               (c) From time to time while a Letter of Credit is outstanding and
          prior to the Letter of Credit Termination Date, the Issuing Bank will,
          upon the written request of the Borrower received by the Issuing Bank
          (with a copy sent by the Borrower to the Agent) at least three (3)
          days (or such shorter time as the Issuing Bank may agree in particular
          instance in its sole discretion) prior to the proposed date of
          amendment or extension, amend any Letter of Credit Issued by it or
          extend the expiry date. Each such request for amendment or extension
          of a Letter of Credit shall be made by facsimile, confirmed
          immediately in an original writing, made in such form as the Issuing
          Bank shall require. The Issuing Bank shall be under no obligation to
          amend or extend the expiry date any Letter of Credit if: (i) the
          Issuing Bank would have no obligation at such time to Issue such
          Letter of Credit in its amended form under the terms of this
          Agreement; or (ii) the beneficiary of any such Letter of Credit does
          not accept the proposed amendment to the Letter of Credit.

               (d) Upon receipt of notice from the Issuing Bank, the Agent will
          promptly notify the Lenders of the Issuance of a Letter of Credit and
          any amendment or extension thereto.

               (e) If any outstanding Letter of Credit shall provide that it
          shall be automatically renewed unless the beneficiary thereof receives
          notice from the Issuing Bank that such Letter of Credit shall not be
          renewed, the Issuing Bank shall be permitted to allow such Letter of
          Credit to renew, and the Borrowers and the Lenders hereby authorize
          such renewal. The Issuing Bank shall not be obligated to allow such
          Letter of Credit to renew if the Issuing Bank would have no obligation
          at such time to Issue or amend such Letter of Credit under the terms
          of this Agreement.

               (f) The Issuing Bank may, at its election (or as required by the
          Agent at the direction of the Required Lenders), deliver any notices
          of termination or other communications to any Letter of Credit
          beneficiary or transferee, and take any other action as necessary or
          appropriate, at any 


                                       35
<PAGE>

          time and from time to time, in order to cause the expiration date of
          any Letter of Credit to be a date not later than the Maturity Date.

               (g) This Agreement shall control in the event of any conflict
          with any Letter of Credit-Related Document.

               (h) The Issuing Bank will also deliver to the Agent, concurrently
          or promptly following its delivery of a Letter of Credit, or amendment
          or extension to a Letter of Credit, to an advising bank or a
          beneficiary, a true and complete copy of each such Letter of Credit,
          amendment, or extension to a Letter of Credit.

          4.4 Risk Participations, Drawings and Reimbursements.

               (a) Immediately upon the Issuance of each Letter of Credit, each
          Lender shall be deemed to, and hereby irrevocably and unconditionally
          agrees to, purchase from the Issuing Bank a participation in such
          Letter of Credit and each drawing thereunder in an amount equal to the
          product of (i) the Pro Rata Share of such Lender in the Acquisition
          Loan Commitment, times (ii) the maximum amount available to be drawn
          under such Letter of Credit and the amount of such drawing
          respectively. Each Issuance of a Letter of Credit shall be deemed to
          use the Acquisition Loan Commitment of each Lender by an amount equal
          to the amount of such participation.

               (b) In the event of any request for a drawing under a Letter of
          Credit by the beneficiary or transferee thereof, the Issuing Bank will
          promptly notify the Borrower. In the case of Letters of Credit under
          which drawings are payable one or more Business Days after the drawing
          is made, the Issuing Bank will give such notice to the Borrower at
          least one Business Day prior to the Honor Date. The Borrower shall
          reimburse the Issuing Bank prior to 11:00 a.m. (Portland, Oregon,
          time), on each date that any amount is paid by the Issuing Bank under
          any Letter of Credit (each such date, an "Honor Date") in an amount
          equal to the amount so paid by the Issuing Bank. In the event the
          Borrower fails to reimburse the Issuing Bank for the full amount of
          any drawing under any Letter of Credit by 11:00a.m. (Portland, Oregon,
          time), on the Honor Date, the Issuing Bank will promptly notify the
          Agent and the Agent will promptly notify each Lender thereof, and the
          Borrower shall be deemed to have requested a Prime Rate Loan be made
          by the Lenders to be disbursed on the Honor Date under such Letter of
          Credit, subject to the amount of the unused portion of the Acquisition
          Loan Commitment and subject to the conditions set forth in Section3.2
          of the Credit Agreement. Any notice given by the Issuing Bank or the
          Agent pursuant to this Section 4.4(b) may be oral if immediately
          confirmed in writing (including by facsimile); 


                                       36
<PAGE>

          provided that the lack of such an immediate confirmation shall not
          affect the conclusiveness or binding effect of such notice.

               (c) Each Lender shall upon any notice pursuant to Section4.4(b)
          make available to the Agent for the account of the Issuing Bank an
          amount in immediately available funds equal to its Pro Rata Share of
          the amount of the drawing, whereupon the participating Lenders shall
          each be deemed to have made an Acquisition Loan consisting of a Prime
          Rate Loan to the Borrower in that amount. If any Lender so notified
          fails to make available to the Agent for the account of the Issuing
          Bank the amount of such Lender's Pro Rata Share of the amount of the
          drawing by no later than 12:00 noon (Portland, Oregon, time), on the
          Honor Date, then interest shall accrue on such Lender's obligation to
          make such payment, from the Honor Date to the date such Lender makes
          such payment, [at the rate per annum equal to the Federal Funds Rate
          in effect from time to time during such period]. The Agent will
          promptly give notice to each Lender of the occurrence of the Honor
          Date, but failure of the Agent to give any such notice on the Honor
          Date or in sufficient time to enable any Lender to effect such payment
          on such date shall not relieve such Lender from its obligations under
          this Section 4.4(c).

               (d) With respect to any unreimbursed drawing that is not
          converted into a Prime Rate Loan to the Borrower in whole or in part,
          because of failure of the Borrower to satisfy the conditions set forth
          in Section3.2 or for any other reason, the Borrower shall be deemed to
          have incurred from the Issuing Bank a Letter of Credit Borrowing in
          the amount of such drawing, which Letter of Credit Borrowing shall be
          due and payable on demand (together with interest) and shall bear
          interest at a rate per annum equal to the Prime Rate plus two percent
          (2%) per annum, and each Lender's payment to the Issuing Bank pursuant
          to Section 4.4(c) of Supplement No.1 shall be deemed payment in
          respect of its participation in such Letter of Credit Borrowing and
          shall constitute a Letter of Credit Advance from such Lender in
          satisfaction of its participation obligation under this Section4.4.

               (e) Each Lender's obligation in accordance herewith to make
          Acquisition Loans or Letter of Credit Advances, as contemplated by
          this Section 4.4, as a result of a drawing under the Letter of Credit,
          shall be absolute and unconditional and without recourse to the
          Issuing Bank and shall not be affected by any circumstance, including
          (i) any set-off, counterclaim, recoupment, defense or other right
          which such Lender may have against the Issuing Bank, the Borrower or
          Loan Party or any other Person for any reason whatsoever, (ii) the
          occurrence or continuance of a Default or an Event of Default; or
          (iii) any other circumstance, happening or event whatsoever, whether
          or not similar to any of the foregoing; 


                                       37
<PAGE>

          provided, however, that each Lender's obligation to make Acquisition
          Loans under this Section 4.4 is subject to the conditions set forth in
          Section3.2 of the Credit Agreement.

          4.5 Repayment of Participation.

               (a) When the Agent receives (and only if the Agent receives), for
          the account of the Issuing Bank, immediately available funds from the
          Borrower or any Loan Party or from any proceeds of Collateral (i) in
          respect of which any Lender has paid the Agent for the account of the
          Issuing Bank for such Lender's participation in the Letter of Credit
          Advance pursuant to Section 4.4 or (ii) in payment of interest
          thereon, the Agent will pay to each Lender, in the same funds as those
          received by the Agent for the account of the Issuing Bank, the amount
          of such Lender's Pro Rata Share of such funds and the Issuing Bank
          shall receive and retain the amount of the Pro Rata Share of such
          funds of any Lender that did not so pay the Agent for the account of
          the Issuing Bank.

               (b) If the Agent or the Issuing Bank is required at any time to
          return to the Borrower or to a trustee, receiver, liquidator,
          custodian, or any official in an Insolvency Proceeding, any portion of
          the payments made by the Borrower or any Loan Party to the Agent for
          the account of the Issuing Bank pursuant to Section4.5(a) of
          Supplement No.1 in reimbursement of a payment made under the Letter of
          Credit Advance or interest thereon, each Lender shall, on demand of
          the Agent, forthwith return to the Agent or the Issuing Bank the
          amount of its Pro Rata Share of any amounts so returned by the Agent
          or the Issuing Bank plus interest thereon from the date such demand is
          made to the date such amounts are returned by such Lender to the Agent
          or the Issuing Bank, at a rate per annum equal to the Federal Funds
          Rate in effect from time to time.

          4.6 Role of the Issuing Bank.

               (a) Each Lender and each Loan Party agrees that, in paying any
          drawing under a Letter of Credit, the Issuing Bank shall not have any
          responsibility to obtain any document (other than any sight draft,
          certificates and other documents, if any, expressly required by the
          Letter of Credit) or to ascertain or inquire as to the validity or
          accuracy of any such document or the authority of the Person executing
          or delivering any such document.

               (b) Neither the Issuing Bank nor any of its correspondents,
          participants or assignees shall be liable to any Lender for: (i) any
          action taken or omitted in connection herewith at the request or with
          the approval of the Lenders (including the Required Lenders, as
          applicable); 


                                       38
<PAGE>

          (ii) any action taken or omitted in the absence of gross negligence or
          willful misconduct; or (iii) the due execution, effectiveness,
          validity or enforceability of any Letter of Credit-Related Document.

               (c) The Borrower hereby assumes all risks of the acts or
          omissions of any beneficiary or transferee with respect to its use of
          any Letter of Credit; provided, however, that this assumption is not
          intended to, and shall not, preclude the Borrower from pursuing such
          rights and remedies as it may have against the beneficiary or
          transferee at law or under any other agreement or assume risks or
          losses arising out of the gross negligence, bad faith or wilful
          misconduct of the Issuing Bank. Neither the Issuing Bank, nor any
          correspondents, participants or assignees of the Issuing Bank, shall
          be liable or responsible for any of the matters described in clauses
          (i) through (vii) of Section 4.7 of Supplement No.1; provided,
          however, that the Borrower may have a claim against the Issuing Bank,
          and the Issuing Bank may be liable to the Borrower, to the extent, but
          only to the extent, of any direct, as opposed to consequential or
          exemplary, damages suffered or incurred by the Borrower which are
          caused by the Issuing Bank's willful misconduct or gross negligence
          (i) in failing to pay under any Letter of Credit after the
          presentation to it by the beneficiary of a sight draft, certificate(s)
          and any other documents, if any, strictly complying with the terms and
          conditions of such Letter of Credit, (ii) in its paying under a Letter
          of Credit against presentation of a sight draft, certificate(s) or
          other documents not complying with the terms of such Letter of Credit
          or (iii) its failure to comply with the obligations imposed upon it,
          as an issuing bank, under applicable state law; provided, however,
          that (y) the Issuing Bank may accept documents that appear on their
          face to be in order, without responsibility for further investigation,
          regardless of any notice or information to the contrary, and (z) the
          Issuing Bank shall not be responsible for the validity or sufficiency
          of any instrument transferring or assigning or purporting to transfer
          or assign a Letter of Credit or the rights or benefits thereunder or
          proceeds thereof, in whole or in part, which may prove to be invalid
          or ineffective for any reason, provided that any such instrument
          appears on its face to be in order.

          4.7 Obligations Absolute. The Obligations of the Loan Parties under
     this Agreement and any Letter of Credit-Related Document to reimburse the
     Issuing Bank for a drawing under a Letter of Credit, and to repay any
     Letter of Credit Borrowing and any drawing under a Letter of Credit
     converted into an Acquisition Loan, shall be unconditional and irrevocable,
     and shall be paid strictly in accordance with the terms of this Agreement
     and each such other Letter of Credit dated Document under all
     circumstances, including the following: (i) any lack of validity or
     enforceability of this Agreement or any Letter of Credit-Related Document;
     (ii) any change in the time, manner or place 


                                       39
<PAGE>

     of payment of, or in any other term of, all or any of the Letter of Credit
     Obligations of the Borrower or any Loan Party, (iii) the existence of any
     claim, set-off, defense or other right that the Borrower or any Loan Party
     may have at any time against any beneficiary or any such transferee of any
     Letter of Credit (or any Person for whom any such beneficiary or any such
     transferee may be acting), the Issuing Bank or any other Person, whether in
     connection with this Agreement, the transactions contemplated hereby or by
     the Letter of Credit- Related Documents or any unrelated transaction other
     than the defense of payment or claims arising out of the gross negligence,
     bad faith or wilful misconduct of the Agent or the Issuing Bank; (iv) any
     draft, demand, certificate or other document presented under any Letter of
     Credit proving to be forged, fraudulent, invalid or insufficient in any
     respect or any statement therein being untrue or inaccurate in any respect;
     or any loss or delay in the transmission or otherwise of any document
     required in order to make a drawing under any Letter of Credit; (v) any
     payment by the Issuing Bank under any Letter of Credit against presentation
     of a draft or certificate that does not strictly comply with the terms of
     any Letter of Credit; or any payment made by the Issuing Bank under any
     Letter of Credit to any trustee in bankruptcy, debtor-in-possession,
     assignee for the benefit of creditors, liquidator, receiver or other
     representative of a successor to any beneficiary or any transferee of any
     Letter of Credit, including any arising in connection with any Insolvency
     Proceeding; (vi) any exchange, release or nonperfection of any Collateral,
     or any release or amendment or waiver of or consent to departure from any
     other guarantee, for all or any of the Obligations of the Borrower or any
     Loan Party in respect of any Letter of Credit; or (vii) any other
     circumstance that might otherwise constitute a defense available to, or
     discharge of, the Borrower or any Loan Party.

          4.8 Letter of Credit Fees.

               (a) Letter of Credit Fees. The Borrower shall pay to the Agent
          for the account of each of the Lenders a letter of credit fee (the
          "Letter of Credit Fees") with respect to outstanding Letters of Credit
          equal to the Applicable Margin for LIBOR Loans which are Acquisition
          Loans by the average daily maximum amount available to be drawn on
          such outstanding Letters of Credit.

               (b) Fronting Fees. The Borrower shall pay to the Issuing Bank for
          its own account a letter of credit fronting fee (the "Fronting Fees")
          for each Letter of Credit Issued by the Issuing Bank equal to .125%
          per annum multiplied by the average daily maximum amount available to
          be drawn on such outstanding Letters of Credit.

               (c) Calculation of Fees. The Letter of Credit Fees and the
          Fronting Fees each shall be computed on a quarterly basis in arrears
          on the last Business Day of each calendar quarter based upon Letters
          of 


                                       40
<PAGE>

          Credit outstanding for that quarter as calculated by the Agent
          (computed on the basis of the actual number of days elapsed over a
          year of 360 days). Such fees shall be due and payable quarterly in
          arrears on the last Business Day of each calendar quarter during which
          Letters of Credit are outstanding, commencing on the first such
          quarterly date to occur after the Closing Date, through the Maturity
          Date, with the final payment to be made on the Maturity Date.

               (d) Other. The Borrower shall pay to the Issuing Bank from time
          to time on demand the normal issuance, presentation, amendment and
          other processing-fees, and other standard costs and charges of the
          Issuing Bank relating to Letters of Credit as from time to time in
          effect.

          4.9 Cash Collateralization.

               (a) If any Event of Default shall occur and be continuing, or the
          Acquisition Loan Commitment is terminated or reduced to an amount
          insufficient to fund the outstanding Letter of Credit Obligations, the
          Borrower shall on the Business Day it receives notice from the Agent,
          acting upon instructions of the Required Lenders, deposit in an
          account (the "Cash Collateral Account") held by the Agent, for the
          benefit of the Lenders, an amount of cash equal to the Letter of
          Credit Obligations as of such date. Such deposit shall be held by the
          Agent as Collateral for the payment and performance of the
          Obligations. The Agent shall have exclusive dominion and control,
          including exclusive right of withdrawal, over such account. Cash
          Collateral shall be held in a blocked, interest-bearing account held
          by the Agent upon such terms and in such type of account as customary
          at the depository institution. The Borrower shall pay any fees charged
          by the Agent which fees are of the type customarily charged by such
          institution with respect to such accounts. Moneys in such account
          shall (i) be applied by the Agent to the payment of Letter of Credit
          Borrowings and interest thereon, (ii) be held for the satisfaction of
          the reimbursement Obligations of the Borrower in respect of Letters of
          Credit, and (iii) in the event the maturity of the Loans has been
          accelerated, with the consent of the Required Lenders, be applied to
          satisfy the Obligations. If the Borrower shall provide Cash Collateral
          under this Section 4.9(a) or shall prepay any Letter of Credit and
          thereafter either (i) drafts or other demands for payment complying
          with the terms of such Letters of Credit are not made prior to the
          respective expiration dates thereof, or (ii) such Event of Default
          shall have been waived or cured, then the Agent, the Issuing Bank and
          the Lenders agree that the Agent is hereby authorized, without further
          action by any other Person, to release the Lien in such cash and will
          direct the Agent to remit to the Borrower amounts for which the
          contingent obligations evidenced by such Letters of Credit have
          ceased.


                                       41
<PAGE>

               (b) As security for the payment of all Obligations, the Borrower,
          and to the extent that any Loan Party provides cash for the Cash
          Collateral Account, such Loan Party, hereby grants, conveys, assigns,
          pledges, sets over and transfers to the Agent, and creates in the
          Agent's favor a Lien on, and security interest in, all money,
          instruments and securities at any time held in or acquired in
          connection with the Cash Collateral Account, together with all
          proceeds thereof. At any time and from time to time, upon the Agent's
          request, the Borrower and any such Loan Party promptly shall execute
          and deliver any and all such further instruments and documents as may
          be reasonably necessary, appropriate or desirable in the Agent's
          judgment to obtain the full benefits (including perfection and
          priority) of the security interest created or intended to be created
          by this Section4.9(b) and of the rights and powers herein granted.


Dated:  July 7, 1998

                                                                    EXHIBIT B TO
                                                                 THIRD AMENDMENT


                         EXHIBIT A-2 TO CREDIT AGREEMENT


                                 FORM OF AMENDED
                                 SWINGLINE NOTE


$10,000,000        July 7, 1998


     FOR VALUE RECEIVED, the undersigned (the "Borrower") absolutely and
unconditionally promises to pay to the order of [Swingline Lender] ("Payee") at
the office of U.S. Bank National Association, 10800 NE 8th, Suite 900, Bellevue,
WA 98004, or at any such other place as the Agent may specify from time to time,
in lawful money of the United States of America:

          (a) on the Maturity Date, the principal amount of TEN MILLION DOLLARS
     ($10,000,000) or, if less, the aggregate unpaid principal amount of
     Swingline Loans advanced by the Payee to the Borrower pursuant to the
     Credit Agreement, dated as of December22, 1997, as amended or supplemented
     from time to time (the "Credit Agreement"), by and among the Borrower, the
     Agent and the Lenders (as defined therein); and


                                       42
<PAGE>

          (b) interest on the principal balance thereof from time to time
     outstanding from the date thereof through and including the date on which
     such principal amount is paid in full, at the times and at the rates
     provided in the Credit Agreement.

     This Note evidences borrowings under, is subject to the terms and
conditions of and has been issued by the Borrower in accordance with the terms
of the Credit Agreement and is one of the Swingline Notes referred to therein.
The Payee and any holder thereof is entitled to the benefits and subject to the
conditions of the Credit Agreement and may enforce the agreements of the
Borrower contained therein, and any holder thereof may exercise the respective
remedies provided for by this Agreement or otherwise available in respect
thereof, all in accordance with the respective terms thereof. This Note is
secured by the Security Documents described in the Credit Agreement.

     All capitalized terms used in this Note and not otherwise defined herein
shall have the same meanings herein as in the Credit Agreement.
     The Borrower has the right in certain circumstances and the obligation
under certain other circumstances to repay or prepay the whole or part of the
principal of this Note on the terms and conditions specified in the Credit
Agreement.

     The Payee is hereby authorized to record (i)the date and amount of each
Loan made by it, (ii)the interest rate, and (iii)the date and amount of each
payment or prepayment of principal of, any Loans, on its Note Record. No failure
so to record or any error in so recording shall affect the obligation of the
Borrower to repay the Payee's Loans, together with interest thereon, as provided
in the Credit Agreement.

     If any Event of Default shall occur, the entire unpaid principal amount of
this Note and all of the unpaid interest accrued thereon may become or be
declared due and payable in the manner and with the effect provided in the
Credit Agreement.

     The Borrower and every endorser and guarantor of this Note or the
obligation represented by this Agreement waive presentment, demand, notice,
protest and all other demands and notice in connection with the delivery,
acceptance, performance, default or enforcement of this Note, assent to any
extension or postponement of the time of payment or any other indulgence, to any
substitution, exchange or release of collateral and to the addition or release
of any other party or Person primarily or secondarily liable.

     This Note shall be deemed to take effect under the laws of the State of
Oregon and for all purposes shall be construed in accordance with such laws
(without regard to conflicts of laws or choice of laws, rules or principles).

     This Note is made and delivered in substitution for, and amends in its
entirety, that certain Swingline Note of the Borrower dated April9, 1998 in the
stated principal 


                                       43
<PAGE>

amount of $30,000,000 (the "$30,000,000 Swingline Note"). The substitution of
this Note for the $30,000,000 Swingline Note shall be effective upon (i)the
effective date of the Third Amendment to Credit Agreement dated as of the date
hereof to be entered into by and among the Lenders, the Payee, the Agent and the
Borrower and the Loan Parties (as defined in the Credit Agreement), and
(ii)payment of all accrued interest on the $30,000,000 Swingline Note and all
outstanding principal thereunder in excess of $10,000.000.

     This Note may only be amended by an instrument in writing executed pursuant
to the provisions of Section 11.7 of the Credit Agreement. Transfer, sale or
assignment of any rights under this Note is subject to the provision of Sections
9.1 and 9.2 of the Credit Agreement.

     UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND COMMITMENTS MADE BY THE
LENDERS AFTER OCTOBER 3, 1989, CONCERNING LOANS AND OTHER CREDIT EXTENSIONS
WHICH ARE NOT FOR PERSONAL, FAMILY OR HOUSEHOLD PURPOSES OR SECURED SOLELY BY
THE BORROWER'S RESIDENCE MUST BE IN WRITING, EXPRESS CONSIDERATION AND BE SIGNED
BY THE LENDERS TO BE ENFORCEABLE.

     Each Loan Party acknowledges receipt of a copy of this Agreement

     IN WITNESS WHEREOF, the Borrower has caused this Note to be signed by its
duly authorized officer as of the day and year first above written.

                                      LITHIA MOTORS, INC.

                                      By
                                        Its




                                       44
<PAGE>



                                                                    EXHIBIT C TO
                                                                 THIRD AMENDMENT


                        SCHEDULE 1-B TO CREDIT AGREEMENT


                           COMMITMENTS OF THE LENDERS

<TABLE>
<CAPTION>


                                                                Program and       Demonstrator     Acquisition
                            New Vehicle        Swingline        Used Vehicle        Vehicle          Loan
Lender                      Commitment         Commitment       Commitment        Commitment       Commitment
- ------                      ----------         ----------       ----------        ----------       ----------

<S>                         <C>              <C>                <C>                <C>             <C>          
U.S. Bank National
Association                 $22,477,526.11   $10,000,000.00     $4,260,452.97      $750,000.00     $6,262,020.92

Comerica Bank               $23,035,714.29               -0-    $3,750,000.00               -0-    $3,214,285.71

NationsBank                 $20,500,000.00               -0-    $5,100,000.00               -0-    $4,400,000.00

Merrill Lynch Business 
Financial Services Inc.     $ 9,714,285.72               -0-    $3,142,857.14               -0-    $2,142,857.14


The Bank of Tokyo-
Mitsubishi, Ltd.            $10,243,902.44               -0-    $2,560,975.61               -0-    $2,195,121.95


Bank of Scotland            $14,171,428.58               -0-    $4,614,285.71               -0-    $3,214,285.71

BNY Financial Corporation   $11,428,571.42               -0-    $4,285,714.29               -0-    $4,285,714.29


First Security Bank         $17,714,285.72               -0-    $5,142,857.14               -0-    $2,142,857.14

First Hawaiian Bank         $10,714,285.72               -0-    $2,142,857.14               -0-    $2,142,857.14
                            --------------               ---    -------------               ---    -------------

Total                       $140,000,000.00    $10,000,000.00   $35,000,000.00      $750,000.00   $30,000,000.00
                            ---------------    --------------   --------------      -----------   --------------
                            ---------------    --------------   --------------      -----------   --------------
                                                                                                
</TABLE>



                                       45

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          17,655
<SECURITIES>                                         0
<RECEIVABLES>                                   15,172
<ALLOWANCES>                                         0
<INVENTORY>                                    117,093
<CURRENT-ASSETS>                               153,463
<PP&E>                                          32,722
<DEPRECIATION>                                   3,519
<TOTAL-ASSETS>                                 224,884
<CURRENT-LIABILITIES>                          107,610
<BONDS>                                        114,272
                                0
                                          0
<COMMON>                                        71,144
<OTHER-SE>                                      16,765
<TOTAL-LIABILITY-AND-EQUITY>                   224,884
<SALES>                                        442,409
<TOTAL-REVENUES>                               515,654
<CGS>                                          400,938
<TOTAL-COSTS>                                  434,563
<OTHER-EXPENSES>                                63,094
<LOSS-PROVISION>                                   139
<INTEREST-EXPENSE>                               7,099
<INCOME-PRETAX>                                 12,061
<INCOME-TAX>                                     4,661
<INCOME-CONTINUING>                              7,400
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,400
<EPS-PRIMARY>                                     0.84
<EPS-DILUTED>                                     0.81
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission