HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1996-2
8-K, 1999-09-02
ASSET-BACKED SECURITIES
Previous: KALMAR POOLED INVESTMENT TRUST, N-30D, 1999-09-02
Next: SPALDING HOLDINGS CORP, S-8, 1999-09-02











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          August 20, 1999


              REVOLVING HOME EQUITY LOAN TRUST 1996-2
     (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware              0-21971              Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000





                                 Exhibit Index appears on page 3

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    August 20, 1999 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of November 1, 1996 (the "Pooling and
                    Servicing Agreement") among HFC Revolving
                    Corporation, as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A Certificates, Series 1996-2.















                            SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1996-2 by the
undersigned hereunto duly authorized.



                            HOUSEHOLD FINANCE CORPORATION,
                         as Servicer of and on behalf of the

                         REVOLVING HOME EQUITY LOAN TRUST 1996-2
                                     (Registrant)



                      By:
                           J. W. Blenke
                           Authorized Representative
Dated:  August 27, 1999

                              - 2 -
<PAGE>
Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    August 20, 1999 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of November 1, 1996 (the "Pooling and
                    Servicing Agreement") among HFC Revolving
                    Corporation, as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A Certificates, Series 1996-2.











                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1996-2 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1996-2
                                (Registrant)




                      By:   /s/ J. W. Blenke
                            J. W. Blenke
                            Authorized Representative
Dated:   August 27, 1999

                              - 2 -
<PAGE>
                          EXHIBIT INDEX




Exhibit
Number    Exhibit                                                 Page



                                                                    4
99(a)     Monthly Servicing Report to Trustee dated August 20, 1999
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of November 1, 1996 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, as
          Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A Certificates, Series 1996-2.



















                                 - 3 -

HE96-2.8k





                 Household Finance Corporation
    Household Revolving Home Equity Loan Trust
                                        1996-2
       Revolving Home Equity Loan Asset Backed
                  Certificates - Series 1996-2
   P & S Agreement Date:           November 1,
                                          1996
   Original Settlement Date:          November
                                      26, 1996
      Series Number of Class A-1 Certificates:
                                     441919AK3

                        Original Sale Balance:
                                  $776,373,000



Servicer Certificate (Page 1 of 3)

Distribution Date:                                      08/20/99

Investor Certificateholder Floating Allocation            94.20%
Percentage
Investor Certificateholder Fixed Allocation               97.32%
Percentage

Aggregate Amount of  Collections                   14,769,801.26
     Aggregate Amount of  Interest Collections      3,548,510.73
     Aggregate Amount of  Principal                11,221,290.53
Collections

Class A Interest Collections                        3,342,684.13
Class A Principal Collections                      10,793,744.19
Seller Interest Collections                           205,826.60
Seller Principal Collections                          427,546.34

Weighted Average Loan Rate                                13.01%
Net Loan Rate                                             12.01%

Weighted Average Maximum Loan Rate                        18.89%

Class A-1 Certificate Rate                               5.3200%
Maximum Investor Certificate Rate                       12.0100%
Class A-1 Certificate Interest Distributed          1,415,266.00
Class A-1 Investor Certificate Interest                     0.00
Shortfall before Draw
Unpaid Class A-1 Certificate Interest                       0.00
Shortfall Received
Unpaid Class A-1 Certificate Interest                       0.00
Shortfall Remaining
Unpaid Class A-1 Carryover Interest Amount                  0.00









Maximum Principal Dist. Amount (MPDA)              10,920,357.96
Alternative Principal Dist. Amount (APDA)          10,793,744.19
Rapid Amortization Period? (Y=1, N=0)                       0.00
Scheduled Principal  Distribution Amount           10,793,744.19
(SPDA)

Principal  allocable to Class A-1                  10,793,744.19

SPDA deposited to Funding Account                           0.00
Subsequent Funding Mortgage Loans Purchased in              0.00
Period
Cumulative Subsequent Funding Mortgage Loans      135,722,113.20
Purchased


Accelerated Principal Distribution Amount                   0.00

APDA allocable to Class A-1                                 0.00


Reimbursement to Credit Enhancer                            0.00

Spread Trigger hit?                                           No
Loss Trigger hit?                                             No

Reduction in Certificate Principal Balance
    due to Current Class A-1 Liquidation Loss         599,103.18
Amount


Cumulative Investor Liquidation Loss Amount           599,103.18

Total Principal allocable to A-1                   11,392,847.37


Beginning Class A-1 Certificate Principal         308,935,096.08
Balance

Ending Class A-1 Certificate Principal Balance    297,542,248.71




Pool Factor (PF)                                       0.3832465

Servicer Certificate (Page 2 of  3)

Distribution Date:                                      08/20/99

Retransfer Deposit Amount (non 2.07 transfers)              0.00
Servicing Fees Distributed                            260,763.75
Beg. Accrued and Unpaid Inv. Servicing Fees                 0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd               0.00
End. Accrued and Unpaid Inv. Servicing Fees                 0.00

Number of Mortgage Loans Retransferred                         0
pursuant to 2.07
Cumulative Number of Mortgage Loans                            0
Retransferred pursuant to 2.07
Mortgage Loans Retransferred pursuant to 2.07               0.00
($)
Cumulative Mortgage Loans Retransferred                     0.00
pursuant to 2.07 ($)

Aggregate Investor Liquidation Loss Amount            599,103.18
Investor Loss Reduction Amount                              0.00

Beginning Pool Balance                            332,184,411.04
Ending Pool Balance                               320,753,490.37
Beginning Invested Amount                         312,916,500.08
Ending Invested Amount                            301,523,652.71
Beginning Seller Principal Balance                 19,267,910.96
Ending Seller Principal Balance                    19,229,837.66
Additional Balances                                   427,546.34

Beginning Funding Account Balance                           0.00
Ending Funding Account Balance                              0.00
Ending Funding Account Balance % (before any               0.00%
purchase of Subsequent Loans or release to
Certs.)
Ending Funding Account Balance % (after                    0.00%
purchase of Subsequent Loans or release to
Certs.)
Principal Balance of Subsequent Funding Loans              $0.00
Purchased in Period
Principal Collections to purchase Additional               $0.00
Balances and/or paid to Cert.

Investment Earnings on Funding Account                     $0.00

Excess Funding Amount                                      $0.00







Beginning Spread Account Balance                    2,786,983.00
Ending Spread Account Balance                       2,786,983.00

Beginning Seller Interest                                  5.80%
Ending Seller's Interest                                   6.00%

Delinquency & REO Status
   30 - 59 days (Del Stat 1)
     No. of Accounts
     Trust Balance                                           869
   60 - 89 days (Del Stat 2)                       29,107,716.76
     No. of Accounts                                         211
     Trust Balance                                  7,691,147.81
   90+ (Del Stat 3+)
     No. of Accounts                                         373
     Trust Balance                                 12,505,538.01
   REO
     No. of Accounts                                          75
     Trust Balance                                  2,786,548.01

Rapid Amortization Event ?                                    No
   Failure to make payment within 5 Business                  No
Days of Required Date ?
   Failure to perform covenant relating to                    No
Trust's Security Interest ?
   Failure to perform other covenants as                      No
described in the Agreement ?
   Breach of Representation or Warranty ?                     No
   Bankruptcy, Insolvency or Receivership                     No
relating to Seller ?
   Subject to Investment Company Act of 1940                  No
Regulation ?
   Servicing Termination ?                                    No
   Aggregate of Credit Enhancement Draw                       No
Amounts exceed 1% of the Cut-off Balance and
Pre-Funded Amount

Servicer Certificate (Page 3 of  3)

Distribution Date:                                      08/20/99

Event of Default ?                                            No
   Failure by Servicer to make payment within                 No
5 Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                    No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other                       No
covenants as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                     No
relating to Master Servicer ?
   Trigger Event ?                                            No

Policy Fee Distributed to Credit Enhancer                    N/A
(Paid directly from HFC)
Premium Distributed to Credit Enhancer                      0.00
Amount Distributed to Seller                          633,372.94
Master Servicer Credit Facility Amount                      0.00
Guaranteed Principal Distribution Amount                    0.00
Credit Enhancement Draw Amount                              0.00
Spread Account Draw Amount                                  0.00
Capitalized Interest Account Draw                           0.00
Amount re-imbursed to Credit Enhancer                       0.00
(5.01(a)(vi))
Amount paid to Trustee                                      0.00
Cumulative Draw under Policy                                0.00
Net Yield                                                  4.09%


Total  Available Funds
     Aggregate Amount of Collections               14,769,801.26
     Deposit for principal not used to                      0.00
purchase subsequent loans
     Interest Earnings on the Funding Account               0.00

     Total                                         14,769,801.26


Application of Available Funds
     Servicing Fee                                    260,763.75
     Prinicpal and Interest to Class A-1           12,808,113.37

     Seller's portion of Principal and                633,372.94
Interest
     Funds deposited into Funding Account                   0.00
(Net)
     Funds deposited into Spread  Account                   0.00
     Excess funds released to Seller                1,067,551.20
     Total                                         14,769,801.26








OFFICERS'S CERTIFICATE
All computations reflected in this Servicer
Certificate were
made in conformity with the Pooling and
Servicing Agreement.

The attached Servicing Certificate is true and
correct in all
material respects.












A Servicing Officer

Statement to Certificateholders (Page 1 of 2)

Distribution Date:                                      08/20/99

INVESTOR CERTIFICATES DISTRIBUTION SUMMARY
(PER $1000)

Class A Certificateholder Floating Allocation           94.1996%
Percentage
Class A Certificateholder Fixed Allocation              97.3182%
Percentage

Beginning Class A-1 Certificate Balance           308,935,096.08


Class A-1 Certificate Rate                             5.320000%

Class A-1 Certificate Interest Distributed              1.822920

Class A-1 Certificate Interest Shortfall                0.000000
Distributed

Remaining Unpaid Class A-1 Certificate                  0.000000
Interest Shortfall


Rapid Amortization Event ?                                    No
Class A-1 Certificate Principal Distributed            14.674451

   Maximum Principal Distribution Amount               14.065865
   Scheduled Principal  Distribution Amount            13.902782
(SPDA)
   Accelerated Principal Distribution Amount            0.000000
   Aggregate Investor Liquidation Loss Amount           0.771669
Distributed

Total Amount Distributed to Certificateholders         16.497371

Principal Collections deposited into Funding                0.00
Account
Ending Funding Account Balance                              0.00

Ending Class A-1 Certificate Balance              297,542,248.71


Class A-1 Factor                                       0.3832465

Pool Factor (PF)                                       0.3832465

Unreimbursed Liquidation Loss Amount                          $0
Accrued Interest on Unreimbursed Liquidation                  $0
Loss Amount
Accrued & Unpaid Interest on Unreimbursed                     $0
Liquidation Loss Amount

Class A Servicing Fee                                 260,763.75

Beginning Invested Amount                         312,916,500.08
Ending Invested Amount                            301,523,652.71
Beginning Pool Balance                            332,184,411.04
Ending Pool Balance                               320,753,490.37

Spread Account Draw Amount                                  0.00
Credit Enhancement Draw Amount                              0.00

Statement to Certificateholders (Page 2 of 2)

Distribution Date:                                      08/20/99

DELINQUENCY & REO STATUS

   30 - 59 days (Del Stat 1)
     No. of Accounts                                         869
     Trust Balance                                 29,107,716.76

   60 - 89 days (Del Stat 2)
     No. of Accounts                                         211
     Trust Balance                                  7,691,147.81

   90+ (Del Stat 3+)
     No. of Accounts                                         373
     Trust Balance                                 12,505,538.01

   REO
     No. of Accounts                                          75
     Trust Balance                                  2,786,548.01

Aggregate Liquidation Loss Amount for                 445,518.11
Liquidated Loans

Class A-1 Certificate Rate for Next                To be updated
Distribution Date


Amount of any Draws on the Policy                           0.00

Subsequent Mortgage Loans
     No. of Accounts                                        0.00
     Trust Balance                                          0.00
     Cumulative No. of Accounts                         4,332.00
     Cumulative Trust Balance                     135,722,113.20

Retransferred Mortgage Loans pursuant to 2.07
    Number of Mortgage Loans Retransferred                     0
pursuant to 2.07
    Cumulative Number of Mortgage Loans                        0
Retransferred pursuant to 2.07
    Mortgage Loans Retransferred pursuant to                0.00
2.07 ($)
    Cumulative Mortgage Loans Retransferred                 0.00
pursuant to 2.07 ($)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission