NATIONAL INVESTORS CASH MANAGEMENT FUND INC
N-30D, 2000-06-27
Previous: LITHIA MOTORS INC, 11-K, EX-99, 2000-06-27
Next: CONSECO FUND GROUP, 485BPOS, 2000-06-27








                                      2000



                               SHAREHOLDER REPORTS



                               [GRAPHIC OMITTED]



                               NATIONAL INVESTORS
                           CASH MANAGEMENT FUND, INC.



                           TD WATERHOUSE DOW 30 FUND


                                     [LOGO]
<PAGE>










                         -------------------------------
                         |                             |
                         |      Inside Front Cover     |
                         |                             |
                         |           (Blank)           |
                         |                             |
                         -------------------------------













<PAGE>

                         |-------------------------------|
                         |              2000             |
                         |-------------------------------|
                         |                               |
                         |        ANNUAL REPORT          |
                         |                               |
                         |        April 30, 2000         |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |       NATIONAL INVESTORS      |
                         |   CASH MANAGEMENT FUND, INC.  |
                         |                               |
                         |                               |
                         |                               |
                         |      Three money market       |
                         |         portfolios to         |
                         |         choose from:          |
                         |                               |
                         |                               |
                         |                               |
                         |         Money Market          |
                         |                               |
                         |               o               |
                         |                               |
                         |         U.S. Government       |
                         |                               |
                         |               o               |
                         |                               |
                         |           Municipal           |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         --------------------------------

                                                                              3

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                            NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                              BOARD OF DIRECTORS AND EXECUTIVE OFFICERS


<S>                                              <C>                                     <C>
       DIRECTORS                                                                          EXECUTIVE OFFICERS
       Richard W. Dalrymple                      James F. Rittinger                       George A. Rio*
       President of                              Partner                                  President, Treasurer
       Teamwork Mgmt., Inc.                      Satterlee Stephens                       and Chief Financial Officer
                                                 Burke & Burke LLP
       Carolyn B. Lewis
       President of                              Theodore Rosen
       The CBL Group                             Chairman                                 Christopher J. Kelley*
                                                 U.S. Energy Systems, Inc.                Vice President and Secretary
       Anthony J. Pace                           Managing Director of
       President/CEO of                          Burnham Securities, Inc.
       A. J. Pace & Co. Inc.

       *Affiliated person of the Distributor


                                                TD WATERHOUSE ASSET MANAGEMENT, INC.
                                              BOARD OF DIRECTORS AND EXECUTIVE OFFICERS

       DIRECTORS
       Lawrence M. Waterhouse, Jr.               Frank J. Petrilli                        Richard H. Neiman
       Chairman                                  Chairman, President and                  Executive Vice President,
       TD Waterhouse Holdings, Inc.              Chief Executive Officer                  General Counsel and Secretary


       SENIOR OFFICERS
       David A. Hartman                          B. Kevin Sterns                          Michele R. Teichner
       Senior Vice President                     Executive Vice President                 Senior Vice President
       Chief Investment Officer                  Chief Financial Officer & Treasurer      Compliance, Operations
                                                                                          & Administration


                                                          SERVICE PROVIDERS

                  INVESTMENT MANAGER                         TRANSFER AGENT                     INDEPENDENT AUDITORS
          TD Waterhouse Asset Management, Inc.      National Investor Services Corp.              Ernst & Young LLP
                    100 Wall Street                          55 Water Street                     787 Seventh Avenue
                  New York, NY 10005                       New York, NY 10041                    New York, NY 10019

                    ADMINISTRATOR &                             CUSTODIAN                           LEGAL COUNSEL
                 SHAREHOLDER SERVICING                    The Bank of New York                 Swidler Berlin Shereff
         TD Waterhouse Investor Services, Inc.              100 Church Street                       Friedman, LLP
                    100 Wall Street                        New York, NY 10286                   405 Lexington Avenue
                  New York, NY 10005                                                             New York, NY 10174
              Customer Service Department                      DISTRIBUTOR
                    1-800-934-4448                       Funds Distributor, Inc.            INDEPENDENT DIRECTORS COUNSEL
                                                             60 State Street                   Willkie Farr & Gallagher
                                                            Boston, MA 02109                    153 East 53rd Street
                                                                                                 New York, NY 10022

------------------------------------------------------------------------------------------------------------------------------------
4
</TABLE>

<PAGE>

--------------------------------------------------------------------------------

                  NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


DEAR SHAREHOLDER:

--------------------------------------------------------------------------------

I am pleased to provide you with the National  Investors Cash  Management  Fund,
Inc. (the "Fund") annual report for the fiscal year ended April 30, 2000.

During  the  year  each of the  Money  Market,  U.S.  Government  and  Municipal
Portfolios  attempted to provide maximum current income from high- quality money
market  securities  while  maintaining a  conservative  investment  portfolio to
ensure safety of principal.  By April 30, 2000,  assets in the three  Portfolios
totaled approximately $1.5 billion.

PORTFOLIO RESULTS*
For the fiscal year ended April 30, 2000, the three money market  Portfolios had
the following yields and returns.**

o    The Money  Market  Portfolio  had a  seven-day  yield of 5.95% on April 30,
     2000,  an annualized  current  yield of 4.89% and an  annualized  return of
     5.00%.

o    The U.S.  Government  Portfolio had a seven-day yield of 5.00% on April 30,
     2000,  an annualized  current  yield of 4.77% and an  annualized  return of
     4.88%.

o    The Municipal Portfolio had a seven-day yield of 3.77% on April 30, 2000, a
     tax  equivalent  seven-day  yield of 5.89% on April 30, 2000, an annualized
     current yield of 2.82%, an annualized  taxable  equivalent current yield of
     4.41%, an annualized return of 2.87%, and a taxable  equivalent  annualized
     return of 4.48%(1).

COMMENTARY
First  quarter 2000 Real Gross  Domestic  Product (GDP) growth was more than 5%.
With  unemployment  at a 30 year low,  the  underlying  trend in core  inflation
appears to be rising.  The Federal Reserve Open Market Committee ("FOMC") raised
the Federal Funds and Discount Rate targets by 1/2 of 1 percent on May 16, 2000.
This was in addition to two  previous  increases  of 1/4 of 1 percent  since our
last report.  In its comments at the time of the latest increase,  the FOMC also
indicated that "...risks are weighted mainly toward conditions that may generate
heightened  inflation pressures in the foreseeable future," which might indicate
a willingness  to increase the Fed Funds rate again if the economy  continues to
show  strong  growth.  The  pace  and  size of  future  increases  are of  great
significance to us in assessing market conditions.

Having  shortened  the  average  maturity  of the  Portfolios  over the past two
quarters in anticipation of the FOMC increases, we have recently taken advantage
of higher  rates to  establish  a slightly  longer  average  maturity.  We still
maintain a significant  portion of the Portfolios in very short-term  securities
to retain our  flexibility  in the face of increasing  uncertainty  in the fixed
income markets.

We look forward to continuing  to meet your  expanding  investment  needs in the
years to come.

Sincerely,



/s/ Frank J. Petrilli
---------------------
Frank J. Petrilli
Chairman
National Investor Services Corp.

June 8, 2000

*An investment in a money market  portfolio is not insured nor guaranteed by the
Federal Deposit Insurance  Corporation or any government agency.  Although,  the
Portfolios  seek to preserve the value of your investment at $1.00 per share, it
is possible to lose money by investing in the Portfolios.

**Past performance is not a guarantee of future results. These returns are based
on  a  constant  investment  throughout  the  period,  include  reinvestment  of
dividends  and  reflect a net  return  to the  shareholder  after all  expenses,
inclusive  of fee  waivers.  For the  fiscal  year  ended  April 30,  2000,  the
Investment  Manager  and its  affiliates  waived a portion of their fees for the
Money  Market,  U.S.  Government  and  Municipal  Portfolios.  Without these fee
waivers in effect,  the seven-day yields at April 30, 2000,  annualized  current
yields and annualized  returns,  respectively,  would have been 5.75%, 4.69% and
4.80%  for the  Money  Market  Portfolio,  4.80%,  4.57%  and  4.68% for the U.S
Government Portfolio and 3.38%, 2.43% and 2.48% for the Municipal Portfolio. The
taxable  equivalent  seven-day  yield  at April  30,  2000,  annualized  taxable
equivalent  return and yield for the Municipal  Portfolio would have been 5.28%,
3.80% and 3.88%,  respectively.  The seven-day  yield more closely  reflects the
current earnings of a Portfolio than the annualized current yield and annualized
total return. Yield will fluctuate.

(1) Taxable equivalent return and yield at 36% marginal federal income tax rate.


Distributor: Funds Distributor, Inc.

--------------------------------------------------------------------------------
                                                                               5


<PAGE>

--------------------------------------------------------------------------------

                           ---------------------------
                                TABLE OF CONTENTS
                           ---------------------------


         Statements of Assets and Liabilities........................7


         Statements of Operations....................................8


         Statements of Changes in Net Assets.........................9


         Financial Highlights.......................................10


         Notes to Financial Statements..............................11


         Money Market Portfolio
            Schedule of Investments.................................14


         U.S. Government Portfolio
            Schedule of Investments.................................17


         Municipal Portfolio
            Schedule of Investments.................................19


         Notes to Schedules of Investments..........................22


         Report of Independent Auditors.............................23


--------------------------------------------------------------------------------
6



<PAGE>

                  NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                      STATEMENTS OF ASSETS AND LIABILITIES
                                 April 30, 2000

<TABLE>
<CAPTION>

                                                             Money                  U.S.
                                                             Market              Government             Municipal
                                                            Portfolio             Portfolio             Portfolio
<S>                                                   <C>                    <C>                     <C>
ASSETS
  Investments in securities, at value (including
    repurchase agreements of $27,351,000,
    $198,088,000, and $0, respectively) (Note 2)      $      767,366,658     $      701,365,407     $      38,823,847
  Cash                                                               123                    876               147,020
  Receivable from Investment Manager and
    its affiliates (Note 3)                                           --                     --                 5,880
  Interest receivable                                          5,048,731              4,228,867               273,144
  Other assets                                                     6,862                  5,917                   349
                                                      ------------------     ------------------     -----------------
           TOTAL ASSETS                                      772,422,374            705,601,067            39,250,240


LIABILITIES
  Dividends payable to shareholders                              343,460                296,379                13,130
  Payable for investment securities purchased                         --             24,606,444                    --
  Payable to Investment Manager and its
    affiliates (Note 3)                                          464,591                400,118                    --
  Accrued expenses and other liabilities                          97,143                101,790                 9,418
                                                      ------------------     ------------------     -----------------
           TOTAL LIABILITIES                                     905,194             25,404,731                22,548
                                                      ------------------     ------------------     -----------------


NET ASSETS                                            $      771,517,180      $     680,196,336      $     39,227,692
                                                      ==================     ==================     =================


  Net assets consist of:
  Paid-in capital                                     $      771,523,324     $      680,198,055     $      39,228,021
  Accumulated net realized losses from security
    transactions                                                  (6,144)                (1,719)                 (329)
  Net assets, at value                                $      771,517,180     $      680,196,336     $      39,227,692
                                                      ------------------     ------------------     -----------------

Shares  outstanding  ($.0001  par value  common
  stock,  60  billion,  20
  billion, and 20 billion
  shares authorized, respectively)                           771,523,324            680,198,055            39,228,021
                                                      ==================     ==================     =================

Net asset value, redemption price and offering
  price per share (Note 2)                            $             1.00     $             1.00     $            1.00
                                                      ==================     ==================     =================
</TABLE>





      PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


<PAGE>

                                   NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                                            STATEMENTS OF OPERATIONS
                                       For the Year Ended April 30, 2000

<TABLE>
<CAPTION>

                                                              Money                 U.S.
                                                             Market              Government             Municipal
                                                            Portfolio             Portfolio             Portfolio

INVESTMENT INCOME
<S>                                                   <C>                    <C>                    <C>
  Interest income                                     $       44,789,999     $       37,009,450     $       1,523,921
                                                      ------------------     ------------------     -----------------


EXPENSES
  Investment management fees (Note 3)                          2,781,731              2,348,811               150,093
  Shareholder servicing fees (Note 3)                          1,986,951              1,677,722               107,210
  Transfer agent fees (Note 3)                                 1,589,561              1,342,178                85,769
  Administration fees (Note 3)                                   794,780                671,089                42,884
  Registration fees                                              117,872                 66,366                55,587
  Shareholder reports and mailing                                111,254                 86,834                 1,912
  Custody fees (Note 2)                                           77,887                 84,934                11,930
  Professional fees                                               36,096                 29,614                 2,041
  Directors' fees                                                 14,722                 14,722                14,722
  Other expenses                                                  10,260                 32,820                13,422
                                                      ------------------     ------------------     -----------------
  TOTAL EXPENSES                                               7,521,114              6,355,090               485,570

Fees waived/expenses reimbursed by the
  Investment Manager and its affiliates (Note 3)              (1,550,440)            (1,314,185)             (167,558)
                                                      ------------------     ------------------     -----------------
  NET EXPENSES                                                 5,970,674              5,040,905               318,012
                                                      ------------------     ------------------     -----------------

  NET INVESTMENT INCOME                                       38,819,325             31,968,545             1,205,909
                                                      ------------------     ------------------     -----------------

NET REALIZED LOSSES FROM SECURITY
  TRANSACTIONS                                                    (8,275)                (1,719)                 (329)
                                                      ------------------     ------------------     -----------------

NET INCREASE IN NET ASSETS FROM
  OPERATIONS                                          $       38,811,050     $       31,966,826     $       1,205,580
                                                      ==================     ==================     =================
</TABLE>

             PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<TABLE>
<CAPTION>

                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                                                    STATEMENTS OF CHANGES IN NET ASSETS


                                                   Money                             U.S.
                                                  Market                          Government                       Municipal
                                                 Portfolio                         Portfolio                       Portfolio

                                           Year            Period            Year           Period           Year          Period
                                           Ended            Ended            Ended           Ended           Ended          Ended
                                         April 30,        April 30,        April 30,       April 30,       April 30,      April 30,
                                           2000             1999*            2000            1999*           2000           1999*
                                      ------------      -----------      -----------      ----------     -----------     ----------
<S>                                   <C>             <C>              <C>             <C>              <C>           <C>
OPERATIONS:
   Net investment income              $   38,819,325  $     5,183,187  $   31,968,545  $     4,583,848  $   1,205,909 $     163,200
   Net realized gains (losses)
       from security transactions             (8,275)           2,131          (1,719)             --            (329)           --
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------

Net increase in net assets
   from operations                        38,811,050        5,185,318      31,966,826        4,583,848      1,205,580       163,200
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------

DISTRIBUTIONS TO
SHAREHOLDERS:
   From net investment income            (38,819,325)      (5,183,187)    (31,968,545)      (4,583,848)    (1,205,909)     (163,200)
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------

CAPITAL SHARE
TRANSACTIONS
($1.00 per share):
   Proceeds from shares sold           5,237,525,350    1,459,671,640   3,623,096,576    1,260,234,991    193,033,440    69,144,309
   Shares issued in reinvestment
      of dividends                        38,560,310        5,098,742      31,744,579        4,511,436      1,196,047       159,932
   Payments for shares redeemed       (5,225,521,690)    (743,861,028) (3,614,655,138)    (624,759,389)  (195,666,476)  (28,664,231)
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------

Net increase (decrease) in net assets
   from capital share transactions        50,563,970      720,909,354      40,186,017      639,987,038     (1,436,989)   40,640,010
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------


TOTAL INCREASE (DECREASE) IN
NET ASSETS                                50,555,695      720,911,485      40,184,298      639,987,038     (1,437,318)   40,640,010

NET ASSETS:
   Beginning of year                     720,961,485           50,000     640,012,038           25,000     40,665,010        25,000
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------
   End of year                        $  771,517,180  $   720,961,485  $  680,196,336  $   640,012,038  $  39,227,692 $  40,665,010
                                     ===============  =============== ===============  ===============  ============= ==============

<FN>

* The Fund commenced operations on May 20, 1998.
</FN>

</TABLE>

             PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------

                                            NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                                                        FINANCIAL HIGHLIGHTS

Contained below is per share operating performance data for a share of common stock outstanding,  total investment return, ratios to
average net assets and other  supplemental data for the periods  indicated.  This information has been derived from each Portfolio's
financial statements.

                                                   Money                             U.S.
                                                  Market                          Government                       Municipal
                                                 Portfolio                         Portfolio                       Portfolio

                                           Year            Period            Year           Period           Year          Period
                                           Ended            Ended            Ended           Ended           Ended          Ended
                                         April 30,        April 30,        April 30,       April 30,       April 30,      April 30,
                                           2000             1999*            2000            1999*           2000           1999*
                                      ------------      -----------      -----------      ----------     -----------     ----------
<S>                                    <C>             <C>             <C>             <C>              <C>           <C>
Per Share Operating Performance
   Net asset value,
     beginning of period               $       1.000   $       1.000   $        1.000  $         1.000  $      1.000  $       1.000
   Net investment income                       0.049           0.049            0.048            0.014         0.028          0.010
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------
   Distributions from net
      investment income                       (0.049)         (0.049)          (0.048)          (0.014)       (0.028)        (0.010)
                                     ---------------  --------------- ---------------  ---------------  ------------- --------------
   Net asset value, end of period     $        1.000  $        1.000   $        1.000  $         1.000  $      1.000  $       1.000
                                     ===============  =============== ===============  ===============  ============= ==============


Ratios
   Ratio of expenses to average
      net assets                               0.75%         0.75%(A)            0.75%         0.75%(A)          0.74%     0.74%(A)
   Ratio of net investment income to
      average net assets                       4.89%         4.26%(A)            4.77%         4.10%(A)          2.82%     2.31%(A)
   Decrease reflected in above net
      expense ratio due to waivers/
      reimbursements by the
      Investment Manager and
      its affiliates (Note 3)                  0.20%         0.38%(A)            0.20%         0.37%(A)          0.39%     0.86%(A)


Supplemental Data
   Total investment return (B)                 5.00%         5.23%(A)            4.88%         1.47%(A)          2.87%     1.07%(A)
   Net assets, end of period          $  771,517,180  $   720,961,485  $  680,196,336  $   640,012,038  $  39,227,692 $  40,665,010
                                     ===============  =============== ===============  ===============  ============= ==============

   Average net assets                 $  793,427,494  $   128,275,220  $  669,931,306  $   117,827,697  $  42,806,126 $   7,448,507
                                     ===============  =============== ===============  ===============  ============= ==============


*    The Fund commenced operations on May 20, 1998.

(A)  Annualized.

(B)  Total investment  return is calculated  assuming a purchase of shares on the first day and a sale on the last day of the period
     reported and includes reinvestment of dividends.

                                       PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

--------------------------------------------------------------------------------

                  NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                          NOTES TO FINANCIAL STATEMENTS
                                 APRIL 30, 2000

NOTE 1 -- ORGANIZATION

National  Investors Cash  Management  Fund, Inc. (the "Fund") was organized as a
Maryland  corporation on August 19, 1996. The Fund is registered as an open-end,
diversified  management  investment  company  with the  Securities  and Exchange
Commission  under the  Investment  Company Act of 1940,  as amended (the "Act").
Shares of the Fund are registered  under the Securities Act of 1933, as amended.
The Fund currently has three investment  portfolios.  These financial statements
relate to three money  market  portfolios  of the Fund (each a  "Portfolio"  and
collectively  the  "Portfolios"),  each of  which  is a  diversified  investment
portfolio.  The investment objective of each of the Money Market Portfolio,  the
U.S. Government Portfolio and the Municipal Portfolio is to seek maximum current
income to the extent consistent with liquidity and preservation of capital.  The
Money  Market   Portfolio  has  the   flexibility  to  invest  broadly  in  U.S.
dollar-denominated   securities  of  domestic  and  foreign  issuers.  The  U.S.
Government Portfolio offers an added measure of safety by investing  exclusively
in  obligations  issued or  guaranteed by the U.S.  government,  its agencies or
instrumentalities. The Municipal Portfolio offers investors federally tax-exempt
income by investing primarily in municipal securities.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Fund's significant accounting policies:

Computation  of Net Asset Value -- It is each  Portfolio's  policy to maintain a
continuous  net asset  value of $1.00 per  share.  Each  Portfolio  has  adopted
certain investment,  portfolio valuation and dividend and distribution  policies
to enable it to do so. There is no assurance,  however, that each Portfolio will
be able to maintain a stable net asset value of $1.00 per share.

Securities  Valuation  -- Each  Portfolio's  securities  are  valued  using  the
amortized  cost method,  which  approximates  market value.  The amortized  cost
method involves initially valuing a security at its original cost and thereafter
assuming a constant  amortization  to  maturity of any  discount or premium.  At
April 30, 2000, the cost of investments of each Portfolio for Federal income tax
purposes  was  substantially  the  same  as the  cost  for  financial  reporting
purposes.

Repurchase  Agreements  -- The Fund may enter into  repurchase  agreements  with
financial  institutions  deemed  to be  creditworthy  by the  Fund's  Investment
Manager,  subject  to the  seller's  agreement  to  repurchase  and  the  Fund's
agreement to resell such securities at a mutually agreed upon price.  Securities
purchased  subject  to  repurchase  agreements  are  deposited  with the  Fund's
custodian and, pursuant to the terms of the repurchase  agreement,  must have an
aggregate  market  value  greater  than or equal to the  repurchase  price  plus
accrued  interest at all times. If the value of the underlying  securities falls
below the value of the  repurchase  price plus accrued  interest,  the Fund will
require the seller to deposit additional collateral by the next business day. If
the request for additional  collateral is not met, or the seller defaults on its
repurchase  obligation,  the Fund  maintains  the  right to sell the  underlying
securities at market value and may claim any resulting loss against the seller.

Investment  Income --  Interest  income is  accrued  as  earned.  Discounts  and
premiums on securities  purchased  are  amortized in accordance  with income tax
regulations which approximate  generally accepted accounting  principles.  Under
the terms of the custody agreement, each Portfolio receives net earnings credits
based on  available  cash  balances  left on deposit.  Income  earned under this
arrangement is included in interest income.

Distributions  to Shareholders -- Dividends  arising from net investment  income
are  declared  daily and paid  monthly.  With  respect  to each  Portfolio,  net
realized  short-term  capital gains, if any, may be distributed  during the year
and net realized  long-term capital gains, if any, are distributed at least once
each year. Income distributions and capital gain distributions are determined in
accordance with income tax regulations.

--------------------------------------------------------------------------------
                                                                              11
<PAGE>
--------------------------------------------------------------------------------

                  NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                          NOTES TO FINANCIAL STATEMENTS
                                 APRIL 30, 2000
                                   (CONTINUED)

Securities  Transactions  --  Securities  transactions  are accounted for on the
trade date. Realized gain and loss from securities  transactions are recorded on
a specific identification basis.

Expenses -- Expenses directly attributable to each Portfolio are charged to that
Portfolio's  operations.  Expenses  that are  applicable to all  Portfolios  are
allocated on a pro rata basis.

Use of Estimates -- The Fund's  financial  statements are prepared in accordance
with  generally  accepted  accounting  principles,  which may require the use of
management  estimates and  assumptions.  Actual  results could differ from these
estimates.

Federal Income Taxes -- It is each Portfolio's policy to comply with the special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As provided  therein,  in any fiscal  year in which a  Portfolio  so
qualifies, and distributes at least 90% of its taxable net income, the Portfolio
(not the  shareholders)  will be  relieved  of federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each  Portfolio's  intention  to  declare  as
dividends  in each  calendar  year at  least  98% of its net  investment  income
(earned  during the  calendar  year) and 98% of its net realized  capital  gains
(earned  during the twelve months ended October 31) plus  undistributed  amounts
from prior years.

As of April 30, 2000, for Federal  income tax purposes the following  Portfolios
have capital loss  carryforwards  available to offset future capital  gains,  if
any:
<TABLE>
<CAPTION>

                                            Amount                    Expires
                                          ---------                 ---------

<S>                                         <C>                        <C>
       Money Market Portfolio               $3,806                     2008

       U.S. Government Portfolio            $1,719                     2008

       Municipal Portfolio                    $329                     2008
</TABLE>


NOTE 3 -- INVESTMENT  MANAGEMENT FEES AND OTHER  TRANSACTIONS WITH AFFILIATES OF
          THE INVESTMENT MANAGER

Under the terms of an Investment  Management  Agreement with TD Waterhouse Asset
Management,  Inc. (the "Investment Manager"), a majority-owned subsidiary of The
Toronto-Dominion  Bank, for the investment management services furnished to each
Portfolio,  such  Portfolio  pays the  Investment  Manager an annual  investment
management fee, on a graduated basis, equal to .35 of 1% of the first $1 billion
of  average  daily net assets of each such  Portfolio,  .34 of 1% of the next $1
billion,  and .33 of 1% of average daily net assets of each such  Portfolio over
$2  billion.  The  Investment  Manager  has agreed to waive a portion of its fee
payable by the Municipal Portfolio through September 1, 2000, so that the actual
fee payable  annually by such Portfolio during such period would be equal to .25
of 1% of its average  daily net assets.  For the year ended April 30, 2000,  the
Investment Manager voluntarily waived management fees of $288,078,  $239,451 and
$52,525 for the Money Market Portfolio,  the U.S.  Government  Portfolio and the
Municipal Portfolio, respectively.

TD Waterhouse  Investor Services,  Inc. ("TD  Waterhouse"),  an affiliate of the
Investment  Manager,  has been  retained  under an  Administration  Agreement to
perform  certain  administrative  services for the Fund. For the  administrative
services  rendered to the Fund,  each Portfolio pays TD Waterhouse a monthly fee
at an annual rate of .10 of 1% of each Portfolio's average daily net assets. For
the year ended April 30, 2000, TD Waterhouse  voluntarily waived  administration
fees of $82,308,  $68,414 and $15,800 for the Money Market  Portfolio,  the U.S.
Government Portfolio and the Municipal Portfolio, respectively.

--------------------------------------------------------------------------------

12

<PAGE>

--------------------------------------------------------------------------------

                  NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                          NOTES TO FINANCIAL STATEMENTS
                                 APRIL 30, 2000
                                   (CONTINUED)

TD  Waterhouse  has been  retained  under a  Shareholder  Services  Agreement to
perform certain  shareholder  services  necessary for the operation of the Fund.
The  shareholder  service plan adopted by the Fund provides that each  Portfolio
pays TD Waterhouse a monthly fee at an annual rate of .25 of 1% of average daily
net assets. For the year ended April 30, 2000, TD Waterhouse  voluntarily waived
shareholder  services  fees of  $1,015,438,  $869,491  and $67,632 for the Money
Market Portfolio,  the U.S.  Government  Portfolio and the Municipal  Portfolio,
respectively.

The Fund has  entered  into a Transfer  Agency and  Dividend  Disbursing  Agency
Agreement with National  Investor  Services Corp.  (the  "Transfer  Agent"),  an
affiliate of the Investment Manager, to perform transfer and dividend disbursing
agency related  services.  For such  services,  each Portfolio pays the Transfer
Agent a monthly fee at an annual rate of .20 of 1% of average  daily net assets.
For the year  ended  April 30,  2000,  the  Transfer  Agent  voluntarily  waived
$164,616,  $136,829 and $31,601 of its transfer  agent fees for the Money Market
Portfolio,   the  U.S.  Government   Portfolio  and  the  Municipal   Portfolio,
respectively.

The Investment Manager or its affiliates waived fees and/or reimbursed  expenses
so that each  Portfolio's  annual  expense  ratio will not exceed  0.75% for the
Money Market Portfolio,  0.75% for the U.S.  Government  Portfolio and 0.74% for
the Municipal Portfolio through September 1, 2000.

Each  Director  who is not an  "interested  person" as  defined in the Act,  who
serves on the Board of Directors of one or more portfolios in the "Fund Complex"
(which includes the Fund, TD Waterhouse Trust and TD Waterhouse Family of Funds,
Inc.), receives:

1.   a base annual retainer of $12,000, payable quarterly,

2.   a  supplemental  annual  retainer  of  $5,000,  if  serving on the Board of
     Directors  of more than one company in the Fund  Complex,  and

3.   a meeting fee of $2,000 for each meeting attended.

Compensation  is  allocated  between  the  companies  and among  the  respective
portfolios.


NOTE 4 -- FEDERAL TAX INFORMATION (UNAUDITED)

In accordance with Federal tax requirements,  the Municipal Portfolio designates
substantially  all the dividends paid from net investment income during the year
ended  April 30,  2000 as  "exempt-interest  dividends."  As required by Federal
regulations,  shareholders  will receive  notification  of their  portion of the
Fund's taxable ordinary dividends and capital gains  distributions paid (if any)
for the 2000 calendar year early in 2001.

--------------------------------------------------------------------------------

13

<PAGE>

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                          MONEY MARKET PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                           April 30, 2000

   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------
                CORPORATE OBLIGATIONS

<S>                                                                                                      <C>             <C>
                ASSET-BACKED OBLIGATIONS--19.7%
$ 38,000,000    Aquinas Funding LLC, due 5/1/00 (Other Support: MBIA & Rabobank Nederland) (Note E)       6.07  $        38,000,000
  35,000,000    Corporate Receivables Corp., due 5/17/00 (Note E)                                         6.06           34,906,200
  10,000,000    Dakota Certificate Program, due 7/12/00 (Note E)                                          6.24            9,877,200
  10,000,000    Forrestal Funding Master Trust, Ser. 1999A, due 6/13/00
                (Counterparty: Bank of America NT & SA) (Note E)                                          6.10            9,928,214
   3,598,352    IKON Receivables, LLC, Ser 99-2, Cl. A-1, 6.14%, due 10/15/00 (Insured: AMBAC)            6.14            3,598,351
     680,160    IKON Receivables, LLC, Ser. 99-1, Cl. A-1, 5.11%, due 6/15/00 (Insured: AMBAC)            5.11              680,160
  15,000,000    Intrepid Funding Master Trust, Ser. 1999A, due 7/6/00
                (Counterparty: Bank of America NT & SA) (Note E)                                          6.25           14,830,875
   7,000,000    Liberty Lighthouse U.S. Capital Co. LLC, 6.18%, due 5/11/00 (Notes A, E)                  6.29            6,997,865
   8,500,000    Long Lane Master Trust IV, Ser. 1999A, due 5/3/00
                (CounterParty: BankBoston, N.A.) (Note E)                                                 6.06            8,497,152
  10,000,000    Long Lane Master Trust IV, Ser.1999-A, due 5/30/00
                (Counterparty: BankBoston. N.A.) (Note E)                                                 6.14            9,950,781
  15,000,000    RACERS Series 1999-16-MM-MBS Notes, 6.15%, due 5/2/00
                (GTY: National Westminster Bank PLC) (Notes A, E)                                         6.15           15,000,000
                                                                                                                     --------------
                                                                                                                        152,266,798
                                                                                                                     --------------

                BROKER/DEALER OBLIGATIONS--9.1%
   5,000,000    Bear Stearns Cos., Inc., 6.23%, due 5/12/00 (Note A)                                      6.15            5,000,432
   5,000,000    Bear Stearns Cos., Inc., 6.21%, due 5/23/00 (Note A)                                      6.25            4,998,972
   5,000,000    Bear Stearns Cos., Inc., 6.18%, due 5/30/00 (Note A)                                      6.18            5,000,000
  25,000,000    Bear Stearns Cos., Inc., 6.16%, due 6/16/00 (Note A)                                      6.16           25,000,000
   5,000,000    Goldman Sachs Group, L.P., 6.32%, due 5/24/00 (Notes A, E)                                6.11            5,006,718
  25,000,000    Salomon Smith Barney Holdings, Inc., due 5/26/00                                          6.08           24,894,965
                                                                                                                     --------------
                                                                                                                         69,901,087
                                                                                                                     --------------


                FINANCE & INSURANCE OBLIGATIONS--7.6%
   2,850,000    Associates Corp. of North America, 7.13%, due 5/15/00                                     5.15            2,852,064
   1,725,000    CIT Group Holdings, Inc., 6.20%, due 10/20/00                                             6.36            1,723,392
   5,000,000    Ford Motor Credit, 5.77%, due 2/12/01                                                     6.61            4,969,104
   4,000,000    General Motors Acceptance Corp., 7.50%, due 5/23/00                                       6.10            4,003,237
   2,500,000    General Motors Acceptance Corp., 8.13%, due 3/1/01                                        6.80            2,527,480
   5,000,000    GMAC Australia Finance, 6.19%, due 5/19/00 (Note A)                                       6.08            5,000,259
   4,000,000    GMAC Australia Finance, 6.36%, due 7/10/00 (Note A)                                       6.26            4,000,805
   8,000,000    Sigma Finance Inc., 6.85%, due 2/26/01 (Note E)                                           6.85            8,000,000
  25,000,000    Sigma Finance, Inc., 6.13%, due 6/15/00 (Notes A, E)                                      6.13           25,000,000
                                                                                                                     --------------
                                                                                                                         58,076,341
                                                                                                                     --------------

                INDUSTRIAL & OTHER OBLIGATIONS--4.5%
  20,000,000    International Lease Finance Corp., 6.11%, due 5/1/00 (Note A)                             6.03           20,014,844
   5,000,000    PepsiCo, Inc., 6.80%, due 5/15/00                                                         5.40            5,002,529
  10,000,000    Southern California Edison Co., 6.25%, due 5/25/00 (Note A)                               6.25           10,000,000
                                                                                                                     --------------
                                                                                                                         35,017,373
                                                                                                                     --------------

------------------------------------------------------------------------------------------------------------------------------------
14
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------

                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                          MONEY MARKET PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                           April 30, 2000

   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                      <C>             <C>
                LOAN PARTICIPATIONS--4.2%
$ 17,000,000    Four Times Square Partners, L.P., 6.15%, due 6/2/00
                (GTY: Prudential Ins. Co. of America;
                Other support: Chase Manhattan Bank) (Note B)                                             6.15   $       17,000,000
  15,685,000    International Lease Finance Corp., 6.13%, due 5/3/00
                (Other support: Chase Manhattan Bank)                                                     6.13           15,685,000
                                                                                                                     --------------
                                                                                                                         32,685,000
                                                                                                                     --------------

                TOTAL CORPORATE OBLIGATIONS--45.1%                                                                      347,946,599
                                                                                                                     --------------

                BANK OBLIGATIONS

                BANK NOTES--12.2%
  25,000,000    Bank of Scotland Treasury Services, 6.28%, due 7/19/00 (GTY: Bank of Scotland) (Note A)   6.28           24,997,814
  25,000,000    First National Bank of Chicago, 5.50%, due 6/5/00                                         6.12           24,978,754
   9,000,000    Bank One, N.A., 6.23%, due 3/14/01                                                        6.78            8,963,423
  10,000,000    Bankers Trust New York Corp. (Deutsche Bank AG), 6.16%, due 5/8/00 (Note A)               6.12           10,002,052
   5,000,000    Branch Banking & Trust Co., 6.35%, due 5/1/00 (Note A)                                    6.42            4,998,578
   5,000,000    First Union National Bank, 6.16%, due 5/15/00 (Note A)                                    6.08            5,002,929
   5,000,000    Fleet National Bank, 6.13%, due 5/1/00 (Note A)                                           6.03            5,003,526
  10,000,000    Fleet National Bank, 6.30%, due 5/1/00 (Note A)                                           6.17           10,009,031
                                                                                                                     --------------
                                                                                                                         93,956,107
                                                                                                                     --------------

                DOMESTIC BANK CERTIFICATES OF DEPOSIT--1.3%
  10,000,000    Regions Bank, 6.10%, due 7/5/00                                                           6.10           10,000,000
                                                                                                                     --------------

                DOMESTIC BANK SUPPORTED OBLIGATIONS--2.6%
   2,500,000    CEGW, Inc. Tax. Notes, VRDN Ser. 1999, 6.25%, optional put 5/1/00
                (LOC: PNC Bank, N.A.) (Note C)                                                            6.16            2,500,000
   6,400,000    Mark-Lynn Foods, Inc. Tax VRDN Ser. 2000, 6.23%, due 5/4/00
                (LOC: Bank of America, N.A.) (Note C)                                                     6.09            6,400,000
  11,325,000    Provena Health CP Rev. Notes, Ser. 1998, due 5/17/00 (LOC: 75% Bank of America, N.A.,
                25% Bank One, N.A.)                                                                       6.07           11,295,052
                                                                                                                     --------------
                                                                                                                         20,195,052
                                                                                                                     --------------

                FOREIGN BANK SUPPORTED OBLIGATIONS--25.3%
  19,000,000    Banca Serfin S.A., Institucion de Banca Multiple, Grupo Financiero Serfin, due 6/12/00
                (LOC: Barclays Bank PLC)                                                                  6.13           18,867,443
  20,000,000    Banco de Galicia y Buenos Aires, S.A., due 7/25/00
                (LOC: Bayerische Hypo -und Vereinsbank AG)                                                6.35           19,704,861
   5,000,000    Banco Rio de la Plata, S.A., due 6/7/00 (LOC: Banco Santander Central Hispanoamerica)     6.09            4,969,167
  19,850,000    Comision Federal de Electricidad, due 5/2/00 (LOC: Westdeutsche Landesbank GZ)            6.12           19,846,642
   5,023,000    CSN Overseas, Ser. B, due 6/27/00 (LOC: Banco Santander Central Hispanoamerica)           6.16            4,975,282
  16,888,000    CSN Overseas, Ser. B, due 6/28/00 (LOC: Banco Santander Central Hispanoamerica)           6.10           16,725,293
   5,000,000    Garanti Funding Corp., Ser. I, due 6/6/00 (LOC: Bayerische Hypo -und Vereinsbank AG)      6.07            4,970,850
  31,177,000    Holy Cross Health System Corp. CP Notes, Ser. 1996, due 5/24/00
                (LOC: 2/3 KBC Bank, 1/3 Northern Trust Co.)                                               6.11           31,055,895
   7,000,000    PEMEX Capital, Inc., due 6/6/00 (LOC: Barclays Bank PLC)                                  6.08            6,958,070
   2,810,000    St. Francis Place LP Tax. MFH VRDN (St. Francis Place) Ser. 98, 6.25%, due 5/4/00
                (LOC: Credit Suisse First Boston) (Note C, E)                                             6.16            2,810,000
  35,000,000    UBS Finance (DE), due 5/1/00 (GTY: UBS AG)                                                6.04           35,000,000
  20,000,000    Unibanco-Uniao de Bancos Brasileiros, Ser. A, due 7/13/00
                (LOC: Westdeutsche Landesbank GZ)                                                         6.09           19,766,400
  10,000,000    Unibanco-Uniao de Bancos Brasileiros, Ser. C, due 4/11/01 (LOC: Barclays Bank PLC)        6.86            9,384,750
                                                                                                                     --------------
                                                                                                                        195,034,653
                                                                                                                     --------------
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  15

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------

                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                          MONEY MARKET PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                           April 30, 2000

   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                                                      <C>             <C>

                YANKEE BANK CERTIFICATES OF DEPOSIT--3.2%
$ 15,000,000    Deutsche Bank AG, 5.36%, due 5/22/00                                                      5.42   $       14,999,585
  10,000,000    Societe Generale, 6.50%, due 1/8/01                                                       6.55            9,996,719
                                                                                                                     --------------
                                                                                                                         24,996,304
                                                                                                                     --------------

                TOTAL BANK OBLIGATIONS--44.6%                                                                           344,182,116
                                                                                                                     --------------

                TAXABLE MUNICIPAL OBLIGATIONS--6.2%
  13,257,000    Austin, TX (City of), Travis & Williamson Cty. Comb. Utility System Taxable CP,
                due 5/17/00 (LOC: Landesbank Hessen-Thueringen GZ)                                        6.07           13,221,943
   8,000,000    CA Pollution Control Fin. Auth. Env. Imp. Rev. Bonds
                (Atlantic Richfield Co. Proj.) Ser. 1997, 6.10%,
                due 5/3/00 (GTY: Atlantic Richfield Co.) (Note E)                                         6.10            8,000,000
   9,500,000    CA Pollution Control Fin. Auth. Env. Imp. Rev. Bonds (Shell Oil Co. Proj.)
                Ser. 1998A, 6.10%, due 5/17/00 (GTY: Shell Oil Co.)                                       6.10            9,500,000
   5,000,000    City of Olathe, KS, Tax. IRB (Garmin Int'l, Inc. Proj.)
                 Ser. 2000 VRDN, 6.23%, due 5/4/00 (LOC: Bank of America, N.A.) (Note C)                  6.14            5,000,000
  12,165,000    San Francisco International Airport, Taxable CP Notes, Ser. C, 6.16%, due 5/22/00
                (LOC: Societe Generale)                                                                   6.16           12,165,000
                                                                                                                     --------------
                TOTAL TAXABLE MUNICIPAL OBLIGATIONS--6.2%                                                                47,886,943
                                                                                                                     --------------

                REPURCHASE AGREEMENT--3.6%
  27,351,000    ABN AMRO
                ~dated 4/28/00, due 5/1/00, in the amount of $27,364,311
                ~fully collateralized by $22,800,000 FNMA notes, coupon 5.90%,
                 due 6/18/01, value $23,010,391
                ~and $4,925,000 FHLB notes, coupon 5.88%, due 9/17/01, value $4,889,516                   5.84           27,351,000
                                                                                                                     --------------

                TOTAL INVESTMENTS--99.5%                                                                                767,366,658

                OTHER ASSETS AND LIABILITIES, NET--0.5%                                                                   4,150,522
                                                                                                                     --------------

                NET ASSETS--100.0%                                                                                 $    771,517,180
                                                                                                                     ==============





                       PLEASE SEE ACCOMPANYING NOTES TO THE SCHEDULES OF INVESTMENTS AND FINANCIAL STATEMENTS.

------------------------------------------------------------------------------------------------------------------------------------
16
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                            NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                         U.S. GOVERNMENT PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                           April 30, 2000
   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>         <C>
                FEDERAL FARM CREDIT BANK--4.5%
$  1,000,000    Notes, 5.00%, due 5/3/00                                                                  5.00 $            999,943
  30,000,000    Notes, 5.87%, due 5/3/00                                                                  5.92           29,999,936
                                                                                                                     --------------
                                                                                                                         30,999,879
                                                                                                                     --------------

                FEDERAL HOME LOAN BANK--8.2%
  30,000,000    Notes, 5.87%, due 5/12/00 (Note A)                                                        5.96           29,999,234
   1,000,000    Notes, 5.15%, due 5/17/00                                                                 5.75              999,667
   1,860,000    Notes, 5.13%, due 5/19/00                                                                 5.74            1,859,393
   1,000,000    Notes, 5.63%, due 6/2/00                                                                  5.83              999,735
  10,000,000    Notes, 5.54%, due 7/12/00                                                                 5.86            9,992,707
   2,660,000    Notes, 5.50%, due 7/14/00                                                                 6.13            2,655,926
   5,720,000    Notes, 5.56%, due 7/14/00                                                                 5.84            5,716,302
   3,250,000    Notes, 5.71%, due 7/14/00                                                                 5.88            3,247,802
                                                                                                                     --------------
                                                                                                                         55,470,766
                                                                                                                     --------------

                FEDERAL HOME LOAN MORTGAGE CORP.--3.1%
   1,100,000    Notes, 6.54%, due 5/19/00                                                                 5.74            1,100,384
  20,000,000    Notes, 5.20%, due 11/16/00                                                                6.33           19,878,296
                                                                                                                     --------------
                                                                                                                         20,978,680
                                                                                                                     --------------

                FEDERAL NATIONAL MORTGAGE ASSOCIATION--40.3%
  15,000,000    Mortgage-backed Discount Notes, due 5/1/00                                                5.85           15,000,000
  35,000,000    Mortgage-backed Discount Notes, due 5/1/00                                                5.84           35,000,000
  11,560,000    Mortgage-backed Discount Notes, due 5/2/00                                                5.87           11,558,144
   9,500,000    Mortgage-backed Discount Notes, due 5/10/00                                               5.94            9,486,106
  20,000,000    Mortgage-backed Discount Notes, due 6/1/00                                                6.01           19,898,044
  17,500,000    Mortgage-backed Discount Notes, due 7/3/00                                                6.09           17,317,169
  25,000,000    Mortgage-backed Discount Notes, due 8/1/00                                                6.26           24,606,445
  35,000,000    Notes, 6.12%, due 5/1/00 (Note A)                                                         6.15           34,995,668
  15,000,000    Notes, 5.89%, due 5/10/00 (Note A)                                                        5.95           14,999,779
   6,500,000    Notes, 5.65%, due 6/12/00                                                                 5.55            6,500,096
   2,000,000    Notes, 8.90%, due 6/12/00                                                                 6.07            2,005,568
   7,500,000    Notes, 5.46%, due 6/21/00                                                                 5.45            7,500,000
  20,000,000    Notes, 5.62%, due 8/9/00                                                                  5.79           19,991,093
   1,000,000    Notes, 5.65%, due 8/25/00                                                                 6.41              997,194
  25,125,000    Notes, 4.45%, due 10/16/00                                                                6.15           24,931,070
  10,000,000    Notes, 5.23%, due 1/8/01                                                                  6.45            9,921,791
  19,650,000    Notes, 5.25%, due 2/12/01                                                                 6.51           19,465,860
                                                                                                                     --------------
                                                                                                                        274,174,027
                                                                                                                     --------------

                STUDENT LOAN MARKETING ASSOCIATION--13.2%
  25,000,000    Notes, 6.46%, due 5/2/00 (Note A)                                                         6.46           24,988,996
  30,000,000    Notes, 6.48%, due 5/2/00 (Note A)                                                         6.42           29,996,349
  35,000,000    Notes, 6.48%, due 5/2/00 (Note A)                                                         6.44           34,993,710
                                                                                                                     --------------
                                                                                                                         89,979,055
                                                                                                                     --------------

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  17
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                            NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                         U.S. GOVERNMENT PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                           April 30, 2000
   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>        <C>

                U.S. GOVERNMENT GUARANTEED OBLIGATIONS--4.7%
$  9,800,000    Overseas Private Investment Corp. Ser. 165A, 6.13%, due 5/8/00 (Note A)                   6.04  $        9,800,000
  10,500,000    Overseas Private Investment Corp. Ser. 165D, 6.13%, due 5/8/00 (Note A)                   6.04          10,500,000
   7,000,000    Overseas Private Investment Corp. Ser. 165F, 6.13%, due 5/8/00 (Note A)                   6.04           7,000,000
   4,375,000    Overseas Private Investment Corp. Ser. 165N, 6.13%, due 5/8/00 (Note A)                   6.04           4,375,000
                                                                                                                    --------------
                                                                                                                        31,675,000
                                                                                                                    --------------

                          REPURCHASE AGREEMENTS--29.1%
  88,088,000    ABN AMRO
                ~dated 4/28/00, due 5/1/00, in the amount of $88,130,869
                ~fully collateralized by $92,135,000 U.S. Government securities,
                coupon range 0% to 6.95%,
                maturity range 7/13/00 to 8/27/09, value $89,850,633                                      5.84          88,088,000
  50,000,000    Morgan Stanley & Co. Inc.
                ~dated 4/25/00, due 5/2/00, in the amount of $50,057,556
                ~fully collateralized by $79,893,396 U.S. Government securities,
                coupon range 5.5% to 8.0%,
                maturity range 12/01/03 to 7/01/28, value $51,000,141                                     5.92          50,000,000
  60,000,000    Prudential Securities, Inc.
                ~dated 4/28/00, due 5/1/00, in the amount of $60,029,150
                ~fully collateralized by $61,758,000 U.S. Government securities,
                coupon range 0% to 5.75%,
                maturity range 4/25/02 to 7/15/03, value $61,200,765                                      5.83          60,000,000
                                                                                                                    --------------
                                                                                                                       198,088,000
                                                                                                                    --------------

                TOTAL INVESTMENTS--103.1%                                                                              701,365,407

                OTHER ASSETS AND LIABILITIES, NET--(3.1)%                                                              (21,167,071)
                                                                                                                    --------------

                NET ASSETS--100.0%                                                                                $    680,196,336
                                                                                                                    ==============



                       PLEASE SEE ACCOMPANYING NOTES TO THE SCHEDULES OF INVESTMENTS AND FINANCIAL STATEMENTS.

------------------------------------------------------------------------------------------------------------------------------------
18

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                             MUNICIPAL PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                            April 30, 2000
   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------
                MUNICIPAL OBLIGATIONS:

<S>                                                                                                       <C>        <C>
                ALASKA--0.49%
$    190,000    Anchorage Port & Terminal Rev. Bonds, 6.00%, due 2/1/01 (Insured: MBIA)                   4.30  $           192,348
                                                                                                                     --------------

                DISTRICT OF COLUMBIA--0.51%
     200,000    GO Bonds, 7.10%, due 6/1/00 (Insured: FSA)                                                3.55              200,585
                                                                                                                     --------------

                GEORGIA--4.29%
   1,684,000    Dekalb Cty. Hsg. Auth. SFM, Ser.1997A VRDN, 5.25% (LIQ: Bank of New York) (Note C)        5.25            1,684,000
                                                                                                                     --------------

                ILLINOIS--12.17%
     250,000    Berwyn Rev. Bonds (MacNeal Memorial Hosp. Association Proj.) 4.50%,
                due 6/1/00 (Insured: AMBAC)                                                               3.50              250,206
   1,000,000    DFA (Illinois Power Co. Proj.) VRDN, 5.20% (LOC: First National Bank Chicago) (Note C)    5.20            1,000,000
     800,000    DFA (Kindlon Partners Proj.) VRDN, 5.14% (LOC: LaSalle National Bank) (Note C)            5.14              800,000
     400,000    Lake Cty. Solid Waste Rev. Bonds (Countryside Landfill Inc.) VRDN, 5.25%
                (LOC: Morgan Guaranty Trust) (Note C)                                                     5.25              400,000
     125,000    Sales Tax Rev. Bonds, Ser. K, 6.60%, due 6/15/00                                          4.50              125,303
     900,000    Southwestern  IL Dev. Auth. Solid Waste Disp. (Shell Oil Co. - Wood River Proj.)
                Ser. 95 VRDN, 6.20% (Note C)                                                              6.20              900,000
   1,300,000    Will Cty. Facs. Rev. Bonds (Amoco Chem. Co. Proj.) Ser. 98 VRDN, 6.20% (Note C)           6.20            1,300,000
                                                                                                                     --------------
                                                                                                                          4,775,509
                                                                                                                     --------------

                KENTUCKY--7.65%
     300,000    Asset & Liability Agency Rev. Bonds (Proj. Notes) Ser. A, 4.00%, due 6/7/00
                (LOC: Commerzbank AG)                                                                     4.00              300,000
   1,000,000    Mayfield IDR Bonds (Seaboard Farms of KY Inc. Proj.) VRDN, 5.15%
                (LOC: SunTrust Bank) (Note C)                                                             5.15            1,000,000
     400,000    Mayfield (KY League of Cities Pooled Lease Fin. Prog.) Ser. 1996 VRDN, 5.20%
                (LOC: PNC Bank) (Note C)                                                                  5.20              400,000
     800,000    Pendleton Cty. (KY Assoc. of Ctys. Lease Trust Prog.) Ser. 1989, 3.90%, due 6/2/00
                (LOC: Commonwealth Bank of Australia)                                                     3.90              800,000
     500,000    Pulaski Cty. Solid Waste Rev. Bonds (National Rural Utilities
                Coop. Fin. Corp.- Eastern KY Power)
                Ser. B, 4.05%, put 8/15/00                                                                4.05              500,000
                                                                                                                     --------------
                                                                                                                          3,000,000
                                                                                                                     --------------

                LOUISIANA--3.31%
   1,300,000    Calcasieu Parish Pub. Trust Auth. Rev. Bonds (WPT Corp. Proj.) Ser. 1997 VRDN, 5.20%
                (LOC: Morgan Guaranty Trust) (Note C)                                                     5.20            1,300,000
                                                                                                                     --------------

                MAINE--0.51%
     200,000    Educ. Loan Marketing Corp. Rev. Bonds (Student Loan) Ser. A4, 5.60%, due 11/1/00          4.40              201,162
                                                                                                                     --------------

                MARYLAND--1.28%
     500,000    Anne Arundel Cty. (Baltimore Gas & Electric Proj.) Ser. 1985, 4.00%, due 6/6/00
                (SBPA: Bank of New York, Chemical)                                                        4.00              500,000
                                                                                                                     --------------

                MASSACHUSETTS--3.85%
     250,000    Carver GO Bonds, 4.15%, due 8/15/00 (Insured: FSA)                                        4.00              250,102
     360,000    IDA Rev. Bonds (Hazen Paper Co.) VRDN, 5.15% (LOC: Bank of Boston) (Note C)               5.15              360,000
     400,000    IDA Rev. Bonds (October Co. Inc. Proj.) VRDN, 5.15% (LOC: Bank of Boston) (Note C)        5.15              400,000
     500,000    Worchester GO BAN, 4.40%, due 8/30/00                                                     3.85              500,879
                                                                                                                     --------------
                                                                                                                          1,510,981
                                                                                                                     --------------

                MINNESOTA--2.55%
   1,000,000    Waseca, Rice & Steele Ctys. ISD Notes, 4.45%, due 3/30/01                                 4.40            1,000,432
                                                                                                                     --------------
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  19
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                             MUNICIPAL PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                            April 30, 2000
   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                       <C>        <C>
                MISSISSIPPI--1.40%
$    550,000    Jackson Cty. Sewer Fac. Rev. Bonds (Chevron USA Inc. Proj.) VRDN, 6.25% (Note C)          6.25 $            550,000
                                                                                                                     --------------

                MISSOURI--3.57%
   1,400,000    Env. Imp. & Energy Res. Auth. (Assoc. Elec. Coop.) Ser. 93M VRDN, 5.00%
                (GTY: National Rural Utilities Coop. Fin. Corp.) (Note C)                                 5.00            1,400,000
                                                                                                                     --------------

                MONTANA--0.42%
     165,000    Higher Educ. Student Assistance Corp. Rev. Bonds, Ser. 1993A, 5.05%, due 12/1/00          4.25              165,746
                                                                                                                     --------------

                NEVADA--0.51%
     200,000    Henderson Cty. GO Bonds, Ser. A, 4.80%, due 5/1/00 (Insured: FGIC)                        3.50              200,000
                                                                                                                     --------------

                NEW HAMPSHIRE--2.61%
   1,025,000    Business Fin. Auth. (Foundation for Seacoast Health) Ser. A VRDN, 5.25%
                (LOC: Fleet Bank) (Note C)                                                                5.25            1,025,000
                                                                                                                     --------------

                NEW JERSEY--1.39%
     145,000    Keyport SD GO Bonds, 5.50%, due 2/1/01 (Insured: FGIC)                                    4.45              146,108
     400,000    Transportation Corp. Rev. Bonds, Capital Grant Antic. Notes, Ser. A, 5.00%,
                due 9/1/00 (Insured: FSA)                                                                 4.40              400,743
                                                                                                                     --------------
                                                                                                                            546,851
                                                                                                                     --------------

                NEW MEXICO--1.39%
     545,000    Student Loan Rev. Bonds, Ser. IIA, 4.75%, due 12/1/00                                     4.10              546,999
                                                                                                                     --------------

                OHIO--5.74%
     800,000    Air Quality Dev. Auth. Rev. Bonds (Cleveland Elec. Co. Proj.) Ser. B, 3.90%,
                due 6/1/00 (LIQ: FGIC)                                                                    3.90              800,000
   1,450,000    Hsg. Rev. Bonds, Ser. CMC2 VRDN, 5.20% (LIQ: Chase Manhattan Bank) (Note C)               5.20            1,450,000
                                                                                                                     --------------
                                                                                                                          2,250,000
                                                                                                                     --------------

                OKLAHOMA--4.98%
     245,000    Tulsa IDA Rev. Bonds (St. Johns Med. Center) 4.40%, due 2/15/01 (Insured: MBIA)           4.40              245,000
     370,000    Tulsa Parking Auth. Rev. Bonds (Williams Center Proj.) Ser. A, 3.90%, put 5/15/00
                (LOC: Nationsbank)                                                                        3.90              370,000
   1,340,000    Water Resources Board, State Loan Prog. Rev. Bonds, Ser. 1999, 4.10%, put 9/1/00
                (SBPA: Bayerische Landesbank GZ)                                                          4.10            1,340,000
                                                                                                                     --------------
                                                                                                                          1,955,000
                                                                                                                     --------------

                PENNSYLVANIA--3.57%
     700,000    Carbon Cty. IDA Res. Rec. Rev. (Panther Creek Proj.) Ser. 1990A, 3.75%, due 5/11/00
                (LOC: National Westminster Bank)                                                          3.75              700,000
     300,000    Venango IDA (Scrubgrass Proj.) Ser. 1993, 3.95%, due 6/8/00
                (LOC: National Westminster Bank)                                                          3.95              300,000
     400,000    Venango IDA (Scrubgrass Proj.) Ser. 1993, 4.00%, due 6/8/00
                (LOC: National Westminster Bank)                                                          4.00              400,000
                                                                                                                     --------------
                                                                                                                          1,400,000
                                                                                                                     --------------

                RHODE ISLAND--1.28%
     500,000    Hsg. & Mortgage Fin. Corp. Rev. Bonds (Homeownership Opportunity)
                 Ser. 28B, 3.75%, due 10/1/00 (GIC: FGIC)                                                 4.60              497,295
                                                                                                                     --------------

                SOUTH CAROLINA--4.33%
     400,000    Florence Cty. Solid Waste Disp. Rev. Bonds (Roche Carolina, Inc.) Ser. 97 VRDN, 6.25%
                (LOC: Union Bank of Switzerland) (Note C)                                                 6.25              400,000
   1,300,000    Florence Cty. Solid Waste Disp. Rev. Bonds (Roche Carolina, Inc.) Ser. 98 VRDN, 6.25%
                (LOC: Deutsche Bank) (Note C)                                                             6.25            1,300,000
                                                                                                                     --------------
                                                                                                                          1,700,000
                                                                                                                     --------------
------------------------------------------------------------------------------------------------------------------------------------
20
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                             NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.
                                             MUNICIPAL PORTFOLIO o SCHEDULE OF INVESTMENTS
                                                            April 30, 2000
   PRINCIPAL                                                                                          ANNUALIZED
    AMOUNT                                                                                             YIELD (%)               VALUE
------------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                                       <C>        <C>
                SOUTH DAKOTA--5.41%
$    170,000    HDA (Homeownership Mortgage Bonds) Ser. 1997B, 4.00%, due 5/1/00                          4.50       $      169,684
   1,700,000    Sioux Falls Rev. Bonds (Evangelical Lutheran Proj.) VRDN, 5.15%
                (SBPA: Norwest Bank) (Note C)                                                             5.15            1,700,000
     250,000    Student Loan Fin. Corp. Rev. Bonds, Ser. A, 5.85%, due 8/1/00
                (Escrowed in U.S. Government Securities) (Note D)                                         4.75              250,675
                                                                                                                     --------------
                                                                                                                          2,120,359
                                                                                                                     --------------

                TENNESSEE--4.08%
     200,000    McKenzie Cty. IDB Rev. Bonds (Noma Outdoor Products Inc. Proj.) VRDN, 5.15%
                (LOC: Wachovia Bank) (Note C)                                                             5.15              200,000
   1,400,000    Metropolitan Government Davidson Cty. (ABN-AMRO Munitops) Ser. 1999-1, 3.35%, put 5/3/00
                (LIQ: ABN-AMRO Bank) (Note E)                                                             3.35            1,400,000
                                                                                                                     --------------
                                                                                                                          1,600,000
                                                                                                                     --------------

                TEXAS--8.25%
     200,000    Austin Util. Sys. Rev. Bonds, Ser. A, 9.50%, prerefunded @ 100, due 5/15/00 (Note D)      3.35              200,459
     350,000    Austin Util. Sys. Rev. Bonds, Ser. A, 10.00%, prerefunded @ 100, due 5/15/00 (Note D)     3.65              350,829
     185,000    Brazos Higher Educ. Rev. Bonds, Ser. A-2, 5.75%, due 6/1/00 (GTY: Student Loans)          4.65              185,156
     200,000    Brazos Higher Educ. Rev. Bonds, Ser. C-1, 6.20%, due 11/1/00 (GTY: Student Loans)         4.70              201,447
     400,000    Brazos River Auth. Rev. Bonds (Texas Util. Elec. Co. Proj.) Ser. 1994A, 3.85%, due 5/12/00
                (LOC: Canadian Imperial Bank of Commerce)                                                 3.85              400,000
     200,000    Gulf Coast Waste Disposal Auth. Solid Waste Rev. Bonds (Amoco Oil Proj.)
                Ser. 1994 VRDN, 6.20% (Note C)                                                            6.20              200,000
     600,000    Gulf Coast Waste Disposal Auth. Solid Waste  Rev. Bonds (Citgo Petroleum Corp. Proj.)
                Ser. 1995 VRDN, 6.25%, (LOC: Nationsbank)  (Note C)                                       6.25              600,000
   1,000,000    San Marcos IDC Rev. Bonds (TB Woods Inc. Proj.) VRDN, 5.20% (LOC: PNC Bank) (Note C)      5.20            1,000,000
     100,000    South Texas Higher Educ. Auth. Rev. Bonds, Ser. A1, 4.75%, due 12/1/00                    4.50              100,139
                                                                                                                     --------------
                                                                                                                          3,238,030
                                                                                                                     --------------

                VARIOUS STATES--3.60%
   1,224,084    Pitney Bowes Credit Corp. Leasetops Muni Trust, Ser. 1998-2 VRDN, 5.41%,
                (LIQ: Pitney Bowes Credit Corp.) (Note C, E)                                              5.41            1,224,084
     188,769    Pitney Bowes Credit Corp. Leasetops Muni Trust, Ser. 1999-2 VRDN, 5.46%,
                (LIQ: Pitney Bowes Credit Corp.) (Note C, E)                                              5.46              188,769
                                                                                                                     --------------
                                                                                                                          1,412,853
                                                                                                                     --------------

                VIRGINIA--2.81%
   1,100,000    Isle of Wight IDA Rev. Bonds (Smithfield Ham & Produce Co.) VRDN, 5.20%
                (LOC: Nationsbank) (Note C)                                                               5.20            1,100,000
                                                                                                                     --------------

                WASHINGTON--5.74%
   1,000,000    HFC Rev. Bonds (Lake Washington Apt. Proj.) VRDN, 5.20% (LOC: Bank of America) (Note C)   5.20            1,000,000
     250,000    Motor Vehicle Fuel Tax GO Bonds, 4.75%, due 9/1/00                                        3.90              250,691
   1,000,000    Port of Seattle Rev. Bonds,VRDN Ser. 1997, 5.25%
                (LOC: Canadian Imperial Bank of Commerce) (Note C)                                        5.25            1,000,000
                                                                                                                     --------------
                                                                                                                          2,250,691
                                                                                                                     --------------

                WISCONSIN--1.28%
     220,000    Colby SD GO Bonds, 3.75%, due 6/1/00 (Insured: FSA)                                       3.70              220,009
     280,000    Superior GO Bonds, 4.10%, due 12/1/00 (Insured: FSA)                                      4.10              279,997
                                                                                                                     --------------
                                                                                                                            500,006
                                                                                                                     --------------

                TOTAL MUNICIPAL OBLIGATIONS--98.97%                                                                       38,823,847

                OTHER ASSETS AND LIABILITIES, NET--1.03%                                                                     403,845
                                                                                                                     --------------

                NET ASSETS--100.00%                                                                                  $    39,227,692
                                                                                                                     ==============

                       PLEASE SEE ACCOMPANYING NOTES TO THE SCHEDULES OF INVESTMENTS AND FINANCIAL STATEMENTS.

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  21
</TABLE>

<PAGE>

--------------------------------------------------------------------------------

                  NATIONAL INVESTORS CASH MANAGEMENT FUND, INC.


                        NOTES TO SCHEDULE OF INVESTMENTS
                                 April 30, 2000


         (A)  Variable rate securities. The rates shown are the current rates on
              April 30, 2000.  Dates shown  represent  the next  interest  reset
              date.

         (B)  This  obligation was acquired for  investment,  not with intent to
              distribute or sell. It is  restricted  as to public  resale.  This
              obligation  was acquired at a cost of par. On April 30, 2000,  the
              value  of  this   security,   valued  at  cost,   is   $17,000,000
              representing 2.2% of net assets of the Money Market Portfolio.

         (C)  Securities  payable on demand. The interest rate, which is subject
              to change,  is based  upon bank prime  rates or an index of market
              rates.

         (D)  Bonds  which  are   prerefunded   or  escrowed  to  maturity   are
              collateralized  by U.S.  Government  securities  which are held in
              escrow and are used to pay principal and interest on the municipal
              issue and to retire  the bonds in full at the  earliest  refunding
              date.

         (E)  Security  exempt from  registration  under the  Securities  Act of
              1933. These  securities may be resold in transactions  exempt from
              registration, normally to qualified institutional buyers. At April
              30, 2000, these securities  amounted to $201,775,855,  or 26.2% of
              net assets in the Money Market Portfolio and $2,812,853,  or 7.17%
              of net assets in the Municipal Portfolio.




                          DESCRIPTION OF ABBREVIATIONS
<TABLE>
<CAPTION>
<S>       <C>                                                    <C>       <C>
AMBAC     American Municipal Bond Assurance Corporation          IDR       Industrial Development Revenue Bond
BAN       Bond Anticipation Note                                 IRB       Industrial Revenue Bond
CP        Commercial Paper                                       ISD       Independent School District
DFA       Developmental Finance Authority                        LIQ       Liquidity Agreement
FGIC      Financial Guaranty Insurance Company                   LLC       Limited Liability Corporation
FSA       Financial Security Assurance Inc.                      LOC       Letter of Credit
GIC       Guaranteed Investment Contract                         LP        Limited Partnership
GO        General Obligation                                     MBIA      Municipal Bond Investors Assurance Insurance Corporation
GTY       Guarantee                                              MFH       Multi-Family Housing
HDA       Housing Development Authority                          SBPA      Standby Bond Purchase Agreement
HFC       Housing Finance Commission                             SD        School District
IDA       Industrial Development Authority                       SFM       Single Family Mortgages
IDB       Industrial Development Bond                            VRDN      Variable Rate Demand Note
IDC       Industrial Development Corporation
</TABLE>



--------------------------------------------------------------------------------
| This Report has been prepared for  shareholders  and may be  distributed to  |
| others only if preceded or accompanied by a current prospectus.              |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
22

<PAGE>

--------------------------------------------------------------------------------
                Report of Ernst & Young LLP, Independent Auditors


Shareholders and Board of Directors
National Investors Cash Management Fund, Inc.

We have audited the accompanying statements of assets and liabilities, including
the schedules of investments,  of National  Investors Cash Management Fund, Inc.
(comprising,  respectively,  the Money  Market  Portfolio,  the U.S.  Government
Portfolio  and the Municipal  Portfolio)  as of April 30, 2000,  and the related
statements of operations for the year then ended,  and the statements of changes
in net assets and  financial  highlights  for the year then  ended,  and for the
period from May 20, 1998  (commencement  of operations) to April 30, 1999. These
financial  statements  and financial  highlights are the  responsibility  of the
Fund's  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements and financial highlights based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain  reasonable  assurance  about  whether the  financial  statements  and
financial  highlights  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements  and financial  highlights.  Our  procedures  included
confirmation of securities owned as of April 30, 2000 by correspondence with the
custodian and others. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the respective  Portfolios  constituting  National  Investors Cash Management
Fund, Inc. at April 30, 2000, the results of their  operations for the year then
ended, and the changes in their net assets and the financial  highlights for the
year then  ended and for the  period  from May 20,  1998 to April 30,  1999,  in
conformity with accounting principles generally accepted in the United States.


                                                       /s/ Ernst & Young LLP

New York, New York
June 5, 2000


--------------------------------------------------------------------------------
                                                                              23

<PAGE>

                       This page intentionally left blank.

<PAGE>

                         |-------------------------------|
                         |              2000             |
                         |-------------------------------|
                         |                               |
                         |        SEMIANNUAL REPORT      |
                         |                               |
                         |   April 30, 2000 (Unaudited)  |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |    TD Waterhouse Dow 30 Fund  |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         |                               |
                         -------------------------------

                                                                              25

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------


                               TD WATERHOUSE TRUST
                    BOARD OF TRUSTEES AND EXECUTIVE OFFICERS


<S>                                      <C>                                   <C>
TRUSTEES                                                                        EXECUTIVE OFFICERS

George F. Staudter                        Carolyn B. Lewis                      George A. Rio*
Director of Koger Equity, Inc.            President of                          President, Treasurer
Independent Financial Consultant          The CBL Group                         and Chief Financial Officer

Richard W. Dalrymple                      Lawrence J. Toal                      Christopher J. Kelley*
President of Teamwork Mgmt., Inc.         Chairman/President/CEO of             Vice President and Secretary
                                          Dime Bancorp, Inc.
*Affiliated person of the Distributor



                      TD WATERHOUSE ASSET MANAGEMENT, INC.
                     BOARD OF DIRECTORS AND SENIOR OFFICERS


DIRECTORS

Lawrence M. Waterhouse, Jr.               Frank J. Petrilli                     Richard H. Neiman
Chairman                                  Chairman, President and               Executive Vice President,
TD Waterhouse Holdings, Inc.              Chief Executive Officer               General Counsel and Secretary


SENIOR OFFICERS
David A. Hartman                          B. Kevin Sterns                       Michele R. Teichner
Senior Vice President                     Executive Vice President              Senior Vice President
Chief Investment Officer                  Chief Financial Officer & Treasurer   Compliance, Operations
                                                                                & Administration

                                SERVICE PROVIDERS

         INVESTMENT MANAGER                       TRANSFER AGENT                    INDEPENDENT AUDITORS
 TD Waterhouse Asset Management, Inc.     National Investor Services Corp.             Ernst & Young LLP
           100 Wall Street                        55 Water Street                    787 Seventh Avenue
         New York, NY 10005                     New York, NY 10041                   New York, NY 10019

           ADMINISTRATOR &                           CUSTODIAN                          LEGAL COUNSEL
        SHAREHOLDER SERVICING                  The Bank of New York                Swidler Berlin Shereff
TD Waterhouse Investor Services, Inc.            100 Church Street                      Friedman, LLP
           100 Wall Street                      New York, NY 10286                  405 Lexington Avenue
         New York, NY 10005                                                          New York, NY 10174
     Customer Service Department                    DISTRIBUTOR
           1-800-934-4448                     Funds Distributor, Inc.           INDEPENDENT TRUSTEES COUNSEL
                                                  60 State Street                  Willkie Farr & Gallagher
                                                 Boston, MA 02109                   153 East 53rd Street
                                                                                     New York, NY 10022
------------------------------------------------------------------------------------------------------------------------------------
26

</TABLE>

<PAGE>

--------------------------------------------------------------------------------


                            TD WATERHOUSE DOW 30 FUND


DEAR SHAREHOLDER:
--------------------------------------------------------------------------------

We are pleased to provide you with the  semiannual  report for the TD Waterhouse
Dow 30 Fund (the "Fund") for the six month  period  ended April 30, 2000.  Total
net  assets  were  approximately  $180  million  as of April 30,  2000.  Despite
significant  volatility  in the latter  half of this six month  period,  the Dow
Jones Industrial AverageSM ("DJIA"SM) ended nearly unchanged, starting at 10,730
on October 31, 1999 and  finishing at 10,734 on April 30, 2000.  The DJIA peaked
at 11,722 in  mid-January  before  hitting a low of 9,796 in early March.  Since
this bottom,  the DJIA has rebounded but has experienced a substantial degree of
instability,  along with other major market  indices.  On a total return  basis,
which  includes  reinvested  dividends,  the six month  return  for the DJIA was
+0.76%.  Your  Fund had a total  return  for the same  period of  +0.60%,  after
expenses. Since the investment objective of the Fund is to match the performance
of the DJIA before Fund expenses, we are pleased with these results. As with any
investment,  past  performance is no guarantee of future results and there is no
guarantee that the Fund's  investment  objective will be achieved in the future.
We will continue to work diligently seeking to achieve the objective of the Fund
and to provide our shareholders  with an investment  vehicle designed to closely
emulate the performance of the DJIA.

                                [GRAPHIC OMITTED]

   In the printed version of the document, a line graph appears which depicts
the following plot points:

<TABLE>
<CAPTION>
<S>           <C>         <C>         <C>         <C>         <C>          <C>           <C>
                 3/30/98     4/30/98     5/31/98     6/30/98     7/31/98      8/31/98       9/30/98
Dow 30 Fund   $10,000.00  $10,328.48  $10,170.18  $10,245.24  $10,171.23   $ 8,652.88    $ 9,014.46
DIJA Index    $10,000.00  $10,324.82  $10,162.94  $10,234.98  $10,161.24   $ 8,646.34    $ 9,008.32

                10/31/98    11/30/98    12/31/98     1/31/99     2/28/99      3/31/99       4/30/99
Dow 30 Fund    $9,879.56  $10,507.42  $10,594.84  $10,803.44  $10,767.91  $ 11,336.26    $12,500.03
DIJA Index     $9,874.30  $10,503.96  $10,592.72  $10,802.14  $10,768.08  $ 11,338.80    $12,505.09

                 5/31/99     6/30/99     7/31/99     8/31/99     9/30/99     10/31/99      11/30/99
Dow 30 Fund   $12,255.08  $12,747.73  $12,384.68  $12,614.08  $12,052.36  $ 12,517.46    $12,709.43
DIJA Index    $12,267.22  $12,759.93  $12,399.21  $12,631.30  $12,072.40  $ 12,537.48    $12,734.36


                12/31/99     1/31/00     2/29/00      3/31/00       4/30/00
Dow 30 Fund   $13,438.66  $12,790.28  $11,857.76  $ 12,804.64    $12,587.58
DIJA Index    $13,474.72  $12,827.23  $11,897.54  $ 12,844.39    $12,630.85



</TABLE>

           ----------------------------------------------------------
           | Dow 30 Fund Average Annual Total Return as of 4/30/00:  |
           |                     One Year: 0.76%                     |
           |            Since Inception (3/30/98): 11.72%            |
           ----------------------------------------------------------




Note:  Performance  data  quoted  represents  past  performance.   As  with  all
       investments,  past  performance  is no guarantee of future  results.  The
       return is based on a constant investment throughout the period,  includes
       reinvestment  of dividends and reflects a net return to the  shareholders
       after all expenses,  inclusive of fee waivers.  Without this waiver,  the
       Fund's total return would have been lower. The returns shown for the DJIA
       reflect the  reinvestment of dividends,  but do not include any expenses,
       since an index has none.  It is not  possible to invest in an index.  The
       investment  return and principal value of an investment will fluctuate so
       that an investor's shares, when redeemed,  may be worth more or less than
       their original cost.

The price  performance  of each of the DJIA stocks  during the six months  ended
April 30, 2000 is shown in the chart on the  following  page.  As can be seen in
the chart,  there was an  unusually  wide  disparity  in  performance  among the
individual stocks. During the period, Home Depot executed a 3-for-2 stock split.

--------------------------------------------------------------------------------
                                                                             27

<PAGE>
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
Price                                                Price
Appreciation*  DJIA Component                        Appreciation*        DJIA Component
-------------------------------------------------------------------------------------------------------------------
<S>            <C>                                    <C>                 <C>
82.3%          Hewlett-Packard Co.                   -2.6%                American Express Co.
-------------------------------------------------------------------------------------------------------------------
64.2%          The Walt Disney Co.                   -7.6%                McDonald's Corp.
-------------------------------------------------------------------------------------------------------------------
63.8%          Intel Corp.                           -9.0%                Minnesota Mining & Mfg Co.
-------------------------------------------------------------------------------------------------------------------
33.3%          General Motors Corp.                 -12.6%                Merck & Co., Inc.
-------------------------------------------------------------------------------------------------------------------
16.0%          General Electric Co.                 -13.2%                Philip Morris Cos. Inc.
-------------------------------------------------------------------------------------------------------------------
13.5%          Int'l Business Machines Corp.        -13.8%                The Boeing Co.
-------------------------------------------------------------------------------------------------------------------
11.4%          Home Depot Inc.                      -14.0%                SBC Communications Inc.
-------------------------------------------------------------------------------------------------------------------
9.8%           Citigroup Inc.                       -18.9%                Eastman Kodak Co.
-------------------------------------------------------------------------------------------------------------------
6.8%           Alcoa Inc.                           -20.2%                The Coca-Cola Company
-------------------------------------------------------------------------------------------------------------------
4.9%           Exxon Mobil Corp.                    -21.2%                Johnson & Johnson
-------------------------------------------------------------------------------------------------------------------
2.8%           United Technologies Corp.            -24.6%                Microsoft Corp.
-------------------------------------------------------------------------------------------------------------------
-0.1%          AT&T Corp.                           -26.4%                E.I. du Pont de Nemours and Co.
-------------------------------------------------------------------------------------------------------------------
-1.6%          Honeywell International              -28.6%                Caterpillar Inc.
-------------------------------------------------------------------------------------------------------------------
-1.9%          J.P. Morgan & Co., Inc.              -30.2%                International Paper Co.
-------------------------------------------------------------------------------------------------------------------
-2.3%          Wal-Mart Stores, Inc.                -43.1%                The Proctor & Gamble Co.
-------------------------------------------------------------------------------------------------------------------
</TABLE>
(C) 2000 Dow Jones & Company

Notes:  *Percentages  reflect each stock's price  appreciation only. They do not
        include  reinvested  dividends.  The  stocks  are  listed  from the best
        performer  to  the  worst  over  the  most  recent  six  month   period.
        Performance quoted represents past performance and is not a guarantee of
        future results.

The U.S.  stock  market's  performance  over the Fund's most  recent  semiannual
period was marked by strong volatility. Investor sentiment was influenced by the
debate on "New Economy"  versus "Old Economy"  stocks as well as a renewed focus
on stock  valuations  relative to companies'  earnings.  Another critical factor
influencing the market was continued worry about rising interest rates resulting
from the Federal Reserve Open Market Committee's  ("Federal Reserve") attempt to
prevent the rise of inflation from an overheating  domestic  economy.  While the
U.S.  economy  expanded  at a strong pace over the last two  calendar  quarters,
growing at annualized rates of 7.3% and 5.4%  respectively,  the continuation of
this  exceptionally  strong  growth  may be  doubtful  in the face of  continued
interest rate hikes. The impact of the Federal Reserve's interest rate increases
on corporate earnings, stock prices, economic growth and inflation are uncertain
at this point in time.

Looking forward to the next twelve months, the market's direction will likely be
primarily affected by interest rates,  inflationary  trends,  corporate profits,
and  money   investment   flows.  In  light  of  today's   economic  and  market
environments,  we believe the overall quality and underlying  financial strength
of the companies  comprising the DJIA can provide a solid investment  foundation
for our shareholders' investments in the Fund.

We  welcome  additional  investments  into the  Fund,  and  provide  a number of
attractive  ways to invest or add to  current  positions.  The  minimum  initial
investment is $1,000 and $100 for subsequent purchases,  although these minimums
may be waived for existing customers of TD Waterhouse  Investor  Services,  Inc.
("TD  Waterhouse").  For TD  Waterhouse  IRA  accounts,  there are no minimum or
subsequent investment requirements. A periodic investment plan is also available
which requires a minimum  investment of $100 monthly or $300 quarterly.  Keep in
mind, however,  that periodic investing neither guarantees a profit nor protects
against a loss in a declining  market.  You may contact TD  Waterhouse's  mutual
funds service  department at 1-800-457-6516 or your local branch office for more
information.

Sincerely,

/s/Frank J. Petrilli

Frank J. Petrilli
President and Chief Operating Officer
TD Waterhouse Group, Inc.
June 8, 2000

An investment in the Fund is neither  FDIC-insured  nor  guaranteed by the U. S.
Government  and is not a deposit  or  obligation  guaranteed  by any bank and is
subject to investment  risk,  including  possible  loss of the principal  amount
invested.

Distributor: Funds Distributor, Inc.
-------------------------------------------------------------------------------
28
<PAGE>

--------------------------------------------------------------------------------




                         --------------------------------
                                TABLE OF CONTENTS
                         --------------------------------




                  Schedule of Investments                          30


                  Statement of Assets and Liabilities              31


                  Statement of Operations                          32


                  Statement of Changes in Net Assets               33


                  Financial Highlights                             34


                  Notes to Financial Statements                    35






















--------------------------------------------------------------------------------
                                                                              29


<PAGE>

                            TD WATERHOUSE DOW 30 FUND


                             SCHEDULE OF INVESTMENTS
                                 April 30, 2000
                                   (Unaudited)


                                                      NUMBER OF
                                                        SHARES          VALUE
--------------------------------------------------------------------------------

     COMMON STOCKS
     Alcoa Inc.                                        82,877     $  5,376,645
     American Express Co.                              82,877       12,436,730
     AT&T Corp.                                        82,877        3,869,320
     The Boeing Co.                                    82,877        3,289,181
     Caterpillar Inc.                                  82,877        3,268,462
     Citigroup Inc.                                    82,877        4,926,002
     The Coca-Cola Company                             82,877        3,900,399
     E.I. du Pont de Nemours and Co.                   82,877        3,931,478
     Eastman Kodak Co.                                 82,877        4,635,932
     Exxon Mobil Corp.                                 82,877        6,438,507
     General Electric Co.                              82,877       13,032,408
     General Motors Corp.                              82,877        7,759,359
     Hewlett-Packard Co.                               82,877       11,188,395
     Home Depot Inc.                                   82,877        4,646,292
     Honeywell International                           82,877        4,641,112
     Intel Corp.                                       82,877       10,509,839
     International Business Machines Corp.             82,877        9,251,145
     International Paper Co.                           82,877        3,045,730
     J.P. Morgan & Co., Inc.                           82,877       10,639,335
     Johnson & Johnson                                 82,877        6,837,352
     McDonald's Corp.                                  82,877        3,159,686
     Merck & Co., Inc.                                 82,877        5,759,952
     Microsoft Corp.(A)                                82,877        5,780,671
     Minnesota Mining & Manufacturing Co.              82,877        7,168,861
     Philip Morris Cos. Inc.                           82,877        1,812,934
     The Proctor & Gamble Co.                          82,877        4,941,541
     SBC Communications Inc.                           82,877        3,631,049
     United Technologies Corp.                         82,877        5,153,913
     Wal-Mart Stores, Inc.                             82,877        4,589,314
     The Walt Disney Co.                               82,877        3,589,610
                                                                   -----------

     TOTAL COMMON STOCKS (cost $165,277,189)--99.5%                179,211,153
                                                                   -----------

     OTHER (cost $1,323,971)--0.8%
     DiamondsSM Trust, Series 1                        12,558        1,349,200
                                                                   -----------

     TOTAL INVESTMENTS (cost $166,601,160)--100.3%                 180,560,353

     OTHER ASSETS AND LIABILITIES, NET--(0.3%)                        (453,135)
                                                                   -----------

     NET ASSETS--100.0%                                           $180,107,218
                                                                  ============


     (A)  Non-income producing security




             PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


--------------------------------------------------------------------------------
30

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------


                            TD WATERHOUSE DOW 30 FUND


                       STATEMENT OF ASSETS AND LIABILITIES
                                 April 30, 2000
                                   (Unaudited)


<S>                                                                               <C>
ASSETS
    Investments in securities, at value (cost $166,601,160)                       $180,560,353
    Dividends receivable                                                               113,731
    Receivable for capital shares sold                                                 187,180
    Receivable for investment securities sold                                          632,577
    Receivable from Investment Manager & affiliates (Note 3)                            29,936
    Other assets                                                                         2,058
                                                                                 -------------
             TOTAL ASSETS                                                          181,525,835

LIABILITIES
    Bank overdraft                                                                   1,052,331
    Payable for investment securities purchased                                          1,842
    Payable for capital shares redeemed                                                322,274
    Other accrued expenses                                                              42,170
                                                                                 -------------
             TOTAL LIABILITIES                                                       1,418,617
                                                                                 -------------

NET ASSETS                                                                        $180,107,218
                                                                                 =============
    Net assets consist of:
    Paid-in capital                                                               $163,270,202
    Undistributed net investment income                                                    322
    Accumulated net realized gains from security transactions                        2,877,501
    Net unrealized appreciation on investments                                      13,959,193
                                                                                 -------------
    Net assets, at value                                                          $180,107,218
                                                                                 =============


    Shares of beneficial interest outstanding                                       16,784,519
                                                                                 =============


    Net asset value, redemption price and offering price per share (Note 2)       $      10.73
                                                                                 =============










             PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  31
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------


                                   TD WATERHOUSE DOW 30 FUND


                                    STATEMENT OF OPERATIONS
                            For the Six Months Ended April 30, 2000
                                          (Unaudited)



<S>                                                                               <C>
INVESTMENT INCOME
    Dividend income                                                               $  1,305,340
    Interest income                                                                      4,026
                                                                                  ------------

    TOTAL INVESTMENT INCOME                                                          1,309,366
                                                                                  ------------

EXPENSES
    Shareholder servicing fees (Note 3)                                                226,376
    Investment management fees (Note 3)                                                181,100
    Transfer agent fees (Note 3)                                                        45,276
    Shareholder reports and mailing                                                     71,077
    Custody fees (Note 2)                                                               39,113
    Registration fees                                                                   35,193
    Trustees' fees and expenses                                                         14,667
    Professional fees                                                                   12,808
    Other expenses                                                                      12,352
                                                                                  ------------
    TOTAL EXPENSES                                                                     637,962

Fees waived/expenses reimbursed by the Investment Manager
    and its affiliates (Note 3)                                                       (411,589)
                                                                                  ------------
    NET EXPENSES                                                                       226,373
                                                                                  ------------

    NET INVESTMENT INCOME                                                            1,082,993
                                                                                  ------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS
    Net realized gains from security transactions                                    3,460,090
    Net change in unrealized appreciation/depreciation on investments               (3,185,406)
                                                                                  ------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                                       274,684
                                                                                  ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS                                        $  1,357,677
                                                                                  ============











             PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


------------------------------------------------------------------------------------------------------------------------------------
32
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------


                                                      TD WATERHOUSE DOW 30 FUND

                                                 STATEMENT OF CHANGES IN NET ASSETS



                                                                           Six Months
                                                                              Ended                       Year
                                                                            April 30,                     Ended
                                                                              2000                     October 31,
                                                                           (Unaudited)                    1999
<S>                                                                    <C>                          <C>
OPERATIONS:
   Net investment income                                               $    1,082,993               $    1,622,456
   Net realized gains from security transactions                            3,460,090                    2,545,555
   Net change in unrealized appreciation/depreciation on investments       (3,185,406)                  17,310,316
                                                                       --------------                -------------
Net increase in net assets from operations                                  1,357,677                   21,478,327
                                                                       --------------                -------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income                                              (1,082,671)                  (1,622,456)
   From net realized gains on security transactions                        (3,057,262)                          --
   In excess of net investment income                                              --                       (2,724)
                                                                       --------------                -------------
Total distributions to shareholders                                        (4,139,933)                  (1,625,180)
                                                                       --------------                -------------


CAPITAL SHARE TRANSACTIONS:
   Proceeds from shares sold                                               69,667,666                  155,677,326
   Shares issued in reinvestment of dividends                               4,139,933                    1,625,180
   Payments for shares redeemed                                           (66,229,570)                 (64,055,262)
                                                                       --------------                -------------
Net increase in net assets from capital share transactions                  7,578,029                   93,247,244
                                                                       --------------                -------------

TOTAL INCREASE IN NET ASSETS                                                4,795,773                  113,100,391

NET ASSETS:
   Beginning of period                                                    175,311,445                   62,211,054
                                                                       --------------                -------------
   End of period                                                         $180,107,218                 $175,311,445
                                                                       ==============                =============

Undistributed net investment income                                 $             322            $              --
                                                                       ==============                =============


CAPITAL STOCK TRANSACTIONS:
   Shares sold                                                              6,431,732                   15,233,177
   Shares issued for dividends reinvested                                     382,177                      159,759
   Shares redeemed                                                         (6,370,240)                  (6,294,226)
                                                                       --------------                -------------
   Net increase in shares outstanding                                         443,669                    9,098,710
                                                                       ==============                =============



                                       PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.


------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  33
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                      TD WATERHOUSE DOW 30 FUND

                                                        FINANCIAL HIGHLIGHTS

Contained  below  is  per  share  operating  performance  data  for a  share  of beneficial interest outstanding,  total investment
return, ratios to average net assets and other  supplemental data for each period indicated.  This information has been derived from
the Fund's financial statements.

                                                                  Six Months
                                                                     Ended                 Year                 Period
                                                                   April 30,               Ended                 Ended
                                                                     2000               October 31,           October 31,
                                                                  (Unaudited)              1999                  1998*

<S>                                                            <C>                    <C>                   <C>
       PER SHARE OPERATING PERFORMANCE
         Net asset value, beginning of period                  $        10.73         $          8.59       $         8.78
                                                               --------------        -----------------      --------------

       INVESTMENT OPERATIONS
         Net investment income                                           0.06                    0.14                 0.08
         Net realized and unrealized gains (losses)
           on investments                                                0.19                    2.14                (0.19)
                                                               --------------        -----------------      --------------

       TOTAL FROM INVESTMENT OPERATIONS                                  0.25                    2.28                (0.11)
                                                               --------------        -----------------      --------------

       DISTRIBUTIONS TO SHAREHOLDERS
         Distributions from net investment income                       (0.06)                  (0.14)               (0.08)
         Distributions from capital gains                               (0.19)                     --                   --
                                                               --------------        -----------------      --------------

         TOTAL DISTRIBUTIONS                                            (0.25)                  (0.14)               (0.08)

       Net asset value, end of period                          $        10.73          $        10.73        $        8.59
                                                               ==============        =================      ==============

       RATIOS
         Ratio of net expenses to average net assets                 0.25%(A)                    0.25%             0.25%(A)
         Ratio of net investment income to
           average net assets                                        1.20%(A)                    1.37%             1.48%(A)
         Decrease reflected in above expense ratio
           due to waivers/reimbursements by the
           Investment Manager and its affiliates (Note 3)            0.46%(A)                    0.43%             0.55%(A)

       SUPPLEMENTAL DATA
         Portfolio turnover rate                                       26%(A)                      47%                8%(A)

         Total investment return                                     0.60%(B)                26.72%(B)           (1.19%)(B)

         Net assets, end of period                             $  180,107,218          $   175,311,445       $   62,211,054
                                                              ===============        =================      ===============

         Average net assets                                    $  181,954,112          $   118,399,466       $   28,460,853
                                                              ===============        =================      ===============



<FN>
* The Fund commenced operations on March 31, 1998.
(A) Annualized.
(B)  Total investment return is calculated  assuming a purchase of shares on the
     first day and a sale on the last day of the period  reported  and  includes
     reinvestment of dividends.
</FN>


                                       PLEASE SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

------------------------------------------------------------------------------------------------------------------------------------
34
</TABLE>

<PAGE>

--------------------------------------------------------------------------------

                            TD WATERHOUSE DOW 30 FUND


                          NOTES TO FINANCIAL STATEMENTS
               FOR THE SIX MONTHS ENDED APRIL 30, 2000 (UNAUDITED)

NOTE 1 -- ORGANIZATION

TD Waterhouse Trust (the "Trust") was organized as a Delaware  business trust on
August 6, 1999.  The Trust is  registered as an open-end  management  investment
company with the Securities and Exchange Commission under the Investment Company
Act of 1940, as amended (the "Act").  Shares of beneficial interest of the Trust
are  registered  under the  Securities  Act of 1933, as amended.  The investment
objective  of the Fund is to seek to track  the  total  return  of the Dow Jones
Industrial Average before Fund expenses.  The Fund commenced operations on March
31,  1998  and  became  part  of  the  Trust  on  November  5,  1999.  It  is  a
non-diversified portfolio.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Fund's significant accounting policies:

Share Valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
are equal to the net asset value per share.

Securities  Valuation -- The Fund's  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(normally 4:00 p.m., Eastern Time). Securities which are traded over-the-counter
are valued at the last sales price, if available,  otherwise, at the last quoted
bid price.  Securities traded on a national stock exchange are valued based upon
the closing price on the principal exchange where the security is traded.

Repurchase  Agreements  -- The Fund may enter into  repurchase  agreements  with
financial  institutions,  deemed to be  creditworthy  by the  Fund's  Investment
Manager,  subject  to the  seller's  agreement  to  repurchase  and  the  Fund's
agreement to resell such securities at a mutually agreed upon price.  Securities
purchased  subject  to  repurchase  agreements  are  deposited  with the  Fund's
custodian and, pursuant to the terms of the repurchase  agreement,  must have an
aggregate  market  value  greater  than or equal to the  repurchase  price  plus
accrued  interest at all times. If the value of the underlying  securities falls
below the value of the  repurchase  price plus accrued  interest,  the Fund will
require the seller to deposit additional collateral by the next business day. If
the request for additional  collateral is not met, or the seller defaults on its
repurchase  obligation,  the Fund  maintains  the  right to sell the  underlying
securities at market value and may claim any resulting loss against the seller.

Investment  Income -- Interest  income is accrued as earned.  Dividend income is
recorded on the ex-dividend date. Under the terms of the custody agreement,  the
Fund  receives net earnings  credits  based on available  cash  balances left on
deposit. Income earned under this arrangement is included in interest income.

Distributions to Shareholders -- Dividends  arising from net investment  income,
if any, are declared  daily and paid monthly.  Net realized  short-term  capital
gains,  if any, may be  distributed  during the year and net realized  long-term
capital  gains,  if any,  are  distributed  at  least  once  each  year.  Income
distributions  and capital gain  distributions are determined in accordance with
income tax regulations.

Securities  Transactions  --  Securities  transactions  are accounted for on the
trade date. Realized gain and loss from securities  transactions are recorded on
a specific identification basis.

Expenses -- Expenses directly attributable to the Fund are charged to the Fund's
operations.

--------------------------------------------------------------------------------
                                                                              35


<PAGE>

--------------------------------------------------------------------------------


                            TD WATERHOUSE DOW 30 FUND


                          NOTES TO FINANCIAL STATEMENTS
               FOR THE SIX MONTHS ENDED APRIL 30, 2000 (UNAUDITED)
                                   (CONTINUED)


Use of Estimates -- The Fund's  financial  statements are prepared in accordance
with  generally  accepted  accounting  principles,  which may require the use of
management  estimates and  assumptions.  Actual  results could differ from these
estimates.

Federal  Income  Taxes -- It is the  Fund's  policy to comply  with the  special
provisions  of the  Internal  Revenue Code  available  to  regulated  investment
companies.  As  provided  therein,  in any  fiscal  year in  which  the  Fund so
qualifies, and distributes at least 90% of its taxable net income, the Fund (not
the  shareholders)  will  be  relieved  of  federal  income  tax on  the  income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.


NOTE 3 -- INVESTMENT MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES
          OF THE INVESTMENT MANAGER

Under the terms of an Investment  Management  Agreement with TD Waterhouse Asset
Management,  Inc. (the "Investment Manager"), a majority-owned subsidiary of The
Toronto-Dominion  Bank, for the investment  management services furnished to the
Fund, the Fund pays the Investment Manager an annual investment  management fee,
equal to .20 of 1% of the average daily net assets of the Fund.  The  Investment
Manager  currently  anticipates  that it will limit the Fund's  overall  expense
ratio to no more than 0.25% on an annual basis;  however,  effective  January 1,
2000 the  investment  manager may limit  expenses on an annual  basis to no more
than 0.45%.  All expense  limitations  are  voluntary.  For the six months ended
April 30,  2000,  the  Investment  Manager  voluntarily  waived  $164,636 of its
investment management fee.

TD Waterhouse Investor Securities,  Inc. ("TD Waterhouse"),  an affiliate of the
Investment  Manager,  has been  retained  under an  Administration  Agreement to
perform  certain  administrative  services for the Fund. For the  administrative
services  rendered to the Fund,  the  Investment  Manager (not the Fund) pays TD
Waterhouse  a monthly fee at an annual  rate of .10 of 1% of the Fund's  average
daily net assets.

TD  Waterhouse  has been  retained  under a  Shareholder  Services  Agreement to
perform certain  shareholder  services  necessary for the operation of the Fund.
The  shareholder  service plan adopted by the Fund provides that the Fund pay TD
Waterhouse,  a monthly fee at an annual rate of up to .25 of 1% of average daily
net assets.  For the six months ended April 30, 2000, TD Waterhouse  voluntarily
waived $205,795 of its shareholder servicing fee for the Fund.

The Fund has  entered  into a Transfer  Agency and  Dividend  Disbursing  Agency
Agreement with National  Investor  Services Corp.  (the  "Transfer  Agent"),  an
affiliate of the Investment Manager, to perform transfer and dividend disbursing
agency-related  services.  For such services, the Fund pays the Transfer Agent a
monthly fee at an annual rate of .05 of 1% of average daily net assets.  For the
six months ended April 30, 2000, the Transfer Agent  voluntarily  waived $41,159
of its transfer agent fee for the Fund.


--------------------------------------------------------------------------------
36


<PAGE>

--------------------------------------------------------------------------------


                            TD WATERHOUSE DOW 30 FUND


                          NOTES TO FINANCIAL STATEMENTS
               FOR THE SIX MONTHS ENDED APRIL 30, 2000 (UNAUDITED)
                                   (CONTINUED)


Each  Trustee  who is not an  "interested  person"  ("independent  Trustee")  as
defined  in the  Act,  who  serves  on the  Board  of  Trustees  of one or  more
portfolios in the "Fund Complex" (which includes the Trust, TD Waterhouse Family
of Funds, Inc. and National Investors Cash Management Fund, Inc.) receives:

1.   a base annual retainer of $12,000, payable quarterly;
2.   a  supplemental  annual  retainer  of  $5,000,  if  serving on the Board of
     Trustees/Directors of more than one company in the Fund Complex, and
3.   a meeting fee of $2,000 for each meeting attended.

Compensation  is  allocated  between  the  companies  and among  the  respective
portfolios.

The Fund placed all of its portfolio transactions with TD Waterhouse. There were
no commissions paid to TD Waterhouse for the six months ended April 30, 2000.


NOTE 4 - INVESTMENT TRANSACTIONS

Purchases and proceeds from sales and maturities of investment securities, other
than   short-term   investments,   amounted  to  $27,975,743   and   $23,214,327
respectively, for the six months ended April 30, 2000.

The  cost  of  portfolio   investments  for  Federal  income  tax  purposes  was
$166,601,160 as of April 30, 2000. Accordingly,  net unrealized appreciation for
Federal income tax purposes  aggregated  $13,959,193,  consisting of $29,159,523
gross unrealized appreciation and $15,200,330 gross unrealized depreciation.





--------------------------------------------------------------------------------
|    This Report has been prepared for  shareholders and may be distributed    |
|    to others only if preceded or accompanied by a current prospectus.        |
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
                                                                              37

<PAGE>

























                       This page intentionally left blank.







<PAGE>
























                       This page intentionally left blank.















<PAGE>



















                Call, click, go wireless, or just come in today!
                                 1-800-934-4448
  PC: tdwaterhouse.com o AOL Keyword: TD Waterhouse o WIRELESS: wtdw.com
                    170 outlets nationwide, in all 50 states


                                     [LOGO]
                  ---------------------------------------------
                    A LEADING ONLINE FINANCIAL SERVICES FIRM
                   AND THE WORLD'S 2ND LARGEST DISCOUNT BROKER









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission