AEI INCOME & GROWTH FUND XXII LTD PARTNERSHIP
10KSB, 1999-03-30
REAL ESTATE
Previous: HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1996-2, 10-K, 1999-03-30
Next: TRANSCRYPT INTERNATIONAL INC, 10-K405, 1999-03-30



                           
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                           FORM 10-KSB
                                
             Annual Report Under Section 13 or 15(d)
             Of The Securities Exchange Act Of 1934
                                
          For the Fiscal Year Ended:  December 31, 1998
                                
                 Commission file number:  24003
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
         (Name of Small Business Issuer in its Charter)

        State of Minnesota                41-1848181
(State or other Jurisdiction of     (I.R.S. Employer)
Incorporation or Organization)     Identification No.)

     1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                               (651) 227-7333
                   (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
                                 Name of each exchange on
     Title of each class             which registered
             None                          None

Securities registered pursuant to Section 12(g) of the Act:

                      Limited Partnership Units
                        (Title of class)
                                
Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the past 12 months (or for such shorter period  that
the  registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.

                         Yes  [X]       No

Check if disclosure of delinquent filers in response to Rule  405
of  Regulation  S-B  is  not  contained  in  this  Form,  and  no
disclosure  will  be contained, to the best of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form 10-KSB or  any
amendment to this Form 10-KSB.  [X]

The  Issuer's  revenues  for year ended December  31,  1998  were
$545,711.

As  of  February 28, 1999, there were 16,895.222 Units of limited
partnership interest in the registrant outstanding and  owned  by
nonaffiliates  of  the registrant, which Units had  an  aggregate
market  value (based solely on the price at which they were  sold
since there is no ready market for such Units) of $16,895,222.


               DOCUMENTS INCORPORATED BY REFERENCE

 The registrant has not incorporated any documents by reference
                        into this report.
                                
         Transitional Small Business Disclosure Format:
                                
                         Yes      No  [X]


                             PART I

ITEM 1.   DESCRIPTION OF BUSINESS.

        AEI  Income  & Growth Fund XXII Limited Partnership  (the
"Partnership" or the "Registrant") is a limited partnership which
was  organized pursuant to the laws of the State of Minnesota  on
July   31,  1996.   The  registrant  is  comprised  of  AEI  Fund
Management XXI, Inc. (AFM) as Managing General Partner, Robert P.
Johnson  as  the  Individual General Partner, and  purchasers  of
partnership  units as Limited Partners.  The Partnership  offered
for  sale up to $24,000,000 of limited partnership interests (the
"Units")  (24,000  Units  at  $1,000  per  Unit)  pursuant  to  a
registration   statement  effective  January   10,   1997.    The
Partnership  commenced operations on May  1,  1997  when  minimum
subscriptions  of  1,500 Limited Partnership  Units  ($1,500,000)
were accepted.  The Partnership's offering terminated January  9,
1999  when the extended offering period expired.  The Partnership
received  subscriptions for 16,917.222 Limited Partnership  Units
($16,917,222).

        The  Partnership  was organized to acquire  existing  and
newly  constructed commercial properties located  in  the  United
States,  to  lease  such properties to tenants under  triple  net
leases,  to  hold  such  properties and to eventually  sell  such
properties.   As  of  December  31,  1998,  the  Partnership  had
purchased  four  properties, including partial interests  in  two
properties,  at  a total cost of $2,259,871.  The properties  are
all  commercial, single tenant buildings leased under triple  net
leases.    The  Partnership  is  continuing  to  review   various
properties for acquisition until available subscription  proceeds
are fully committed.

        The  Partnership's  properties  will  be  purchased  with
subscription proceeds without any indebtedness.  The  Partnership
will not finance properties in the future to obtain proceeds  for
new  property  acquisitions.  If it is required  to  do  so,  the
Partnership  may  incur  short-term indebtedness,  which  may  be
secured  by a portion of the Partnership's properties, to finance
the   day-to-day  cash  flow  requirements  of  the   Partnership
(including cash flow necessary to repurchase Units).  The  amount
of borrowings that may be secured by the Partnership's properties
is  limited in the aggregate to 10% of the purchase price of  all
Partnership   properties.   The  Partnership   will   not   incur
borrowings prior to application of the proceeds from sale of  the
Units,  will not incur borrowings to pay distributions, and  will
not   incur   borrowings  while  there  is  cash  available   for
distributions.

       The Partnership will hold its properties until the General
Partners  determine  that the sale or other  disposition  of  the
properties   is   advantageous  in  view  of  the   Partnership's
investment  objectives.  In deciding whether to sell  properties,
the  General  Partners will consider factors  such  as  potential
appreciation,  net  cash flow and income tax considerations.   In
addition,  certain  lessees may be granted  options  to  purchase
properties  after  a  specified portion of  the  lease  term  has
elapsed.   The  Partnership expects to sell some or  all  of  its
properties  prior to its final liquidation and  to  reinvest  the
proceeds   from   such  sales  in  additional  properties.    The
Partnership reserves the right, at the discretion of the  General
Partners,  to  either  distribute  proceeds  from  the  sale   of
properties  to  the  Partners or to  reinvest  such  proceeds  in
additional  properties,  provided that  sufficient  proceeds  are
distributed  to  the Limited Partners to pay  federal  and  state
income  taxes related to any taxable gain recognized as a  result
of  the  sale.   It  is  anticipated that  the  Partnership  will
commence liquidation through the sale of its remaining properties
twelve  to  fifteen  years  after its formation,  although  final
liquidation   may  be  delayed  by  a  number  of  circumstances,
including market conditions and seller financing of properties.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

Leases

       Although there will be variations in the specific terms of
the  leases, the following is a summary of the general  terms  in
which  the  Partnership  may enter into  Lease  Agreements.   The
properties are or will be leased to various tenants under  triple
net  leases, which are classified as operating leases.   Under  a
triple  net lease, the lessee is responsible for all real  estate
taxes, insurance, maintenance, repairs and operating expenses for
the  property.   The initial lease terms will be  for  15  to  20
years.   The  leases  provide for base  annual  rental  payments,
payable  in monthly installments, and contain rent clauses  which
entitle  the  Partnership to receive additional  rent  in  future
years based on stated rent increases.

        The  leases  provide  the lessees  with  renewal  options
subject  to  the same terms and conditions as the initial  lease.
Certain  lessees may be granted options to purchase the property.
Depending  on the lease, the purchase price is either  determined
by  a formula, or is the greater of the fair market value of  the
property or the amount determined by a formula.  In all cases, if
the option were to be exercised by the lessee, the purchase price
would be greater than the original cost of the property.

        On  December 10, 1997, the Partnership purchased a  40.0%
interest in a TGI Friday's restaurant in Greensburg, Pennsylvania
for  $668,144.   The property is leased to Ohio  Valley  Bistros,
Inc. under a Lease Agreement with a primary term of 15 years  and
annual rental payments of $67,650.  The remaining interest in the
property  was  purchased  by AEI Real Estate  Fund  XVII  Limited
Partnership, an affiliate of the Partnership.

        On  June 29, 1998, the Partnership purchased a parcel  of
land  in  Centerville, Ohio for $1,850,988.  On August 28,  1998,
the  Partnership assigned, for diversification purposes,  77%  of
its  interest  in the property to three affiliated  partnerships.
The land is leased to Americana Dining Corporation (ADC) under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $29,801.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement under which the Partnership will advance funds  to  ADC
for  the  construction of a Champps Americana restaurant  on  the
site.   Through December 31, 1998, the Partnership  had  advanced
$265,893  for  the construction of the property and was  charging
interest  on the advances at a rate of 7.0%.  Effective  December
25,  1998, the interest rate was increased to 10.5%.  On  January
27,   1999,  after  the  development  was  completed,  the  Lease
Agreement  was  amended  to  require annual  rental  payments  of
$93,256.   The  Partnership's share of total  acquisition  costs,
including the cost of the land, was approximately $906,000.   The
remaining interests in the property are owned by AEI Real  Estate
Fund XVII Limited Partnership, AEI Real Estate Fund XVIII Limited
Partnership and AEI Income & Growth Fund XXI Limited Partnership,
affiliates of the Partnership.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

        On  November 20, 1998, the Partnership purchased a parcel
of land in Homewood, Alabama for $696,000.  The land is leased to
RTM  Alabama, Inc. (RTM) under a Lease Agreement with  a  primary
term   of  20  years  and  annual  rental  payments  of  $46,980.
Simultaneously  with  the purchase of the land,  the  Partnership
entered  into a Development Financing Agreement under  which  the
Partnership will advance funds to RTM for the construction of  an
Arby's  restaurant on the site.  Through December 31,  1998,  the
Partnership  had  advanced $38,647 for the  construction  of  the
property and was charging interest on the advances at a  rate  of
6.75%.  The total purchase price, including the cost of the land,
will  be  approximately $1,424,500.  After  the  construction  is
complete,  the Lease Agreement will be amended to require  annual
rental payments of approximately $93,000.

        On  November 25, 1998, the Partnership purchased a parcel
of  land in Ft. Wayne, Indiana for $470,000.  The land is  leased
to  Tumbleweed, Inc. (TWI) under a Lease Agreement with a primary
term   of  15  years  and  annual  rental  payments  of  $39,950.
Simultaneously  with  the purchase of the land,  the  Partnership
entered  into a Development Financing Agreement under  which  the
Partnership will advance funds to TWI for the construction  of  a
Tumbleweed  restaurant on the site.  Through December  31,  1998,
the  Partnership had advanced $36,080 for the construction of the
property and was charging interest on the advances at a  rate  of
8.5%.   The total purchase price, including the cost of the land,
will  be  approximately $1,312,250.  After  the  construction  is
complete,  the Lease Agreement will be amended to require  annual
rental payments of approximately $134,500.

       On January 26, 1999, the Partnership purchased a Hollywood
Video  store  in Saraland, Alabama for approximately  $1,332,000.
The  property is leased to Hollywood Entertainment Corp. under  a
Lease Agreement with a primary term of 15 years and annual rental
payments of approximately $129,600.

Major Tenants

        During  1998,  two  of  the  Partnership's  lessees  each
contributed  more  than  ten percent of the  Partnership's  total
rental  revenue.  The major tenants in aggregate contributed  91%
of  the Partnership's total rental revenue in 1998.  Because  the
Partnership  has not completed its acquisition of properties,  it
is  not possible to determine which tenants will contribute  more
than  ten percent of the Partnership's rental income in 1999  and
future years.  In the event that certain tenants contribute  more
than  ten  percent of the Partnership's rental income  in  future
years, any failure of these major tenants could materially affect
the Partnership's net income and cash distributions.

Competition

        The  Partnership is a minor factor in the commercial real
estate  business.   There are numerous entities  engaged  in  the
commercial  real  estate  business which have  greater  financial
resources  than  the  Partnership.  At the time  the  Partnership
elects to dispose of its properties, the Partnership will  be  in
competition  with other persons and entities to find  buyers  for
its properties.

Employees

        The  Partnership  has  no direct  employees.   Management
services   are  performed  for  the  Partnership  by   AEI   Fund
Management, Inc., an affiliate of AFM.

ITEM 1.   DESCRIPTION OF BUSINESS. (Continued)

Year 2000 Compliance

       The Year 2000 issue is the result of computer systems that
use  two  digits rather than four to define the applicable  year,
which  may prevent such systems from accurately processing  dates
ending  in  the  Year  2000 and beyond.   This  could  result  in
computer  system failures or disruption of operations, including,
but not limited to, an inability to process transactions, to send
or  receive  electronic data, or to engage  in  routine  business
activities.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the  Partnership.   In  1998,  AEI  completed   an
assessment of its computer hardware and software systems and  has
replaced or upgraded certain computer hardware and software using
the  assistance  of  outside vendors.  AEI has  received  written
assurance  from  the equipment and software manufacturers  as  to
Year  2000  compliance.   The  costs associated  with  Year  2000
compliance have not been, and are not expected to be, material.

        The  Partnership intends to monitor and communicate  with
tenants regarding Year 2000 compliance, although there can be  no
assurance  that the systems of the various tenants will  be  Year
2000 compliant.

ITEM 2.   DESCRIPTION OF PROPERTIES.

Investment Objectives

        The  Partnership's investment objectives are  to  acquire
existing or newly-developed commercial properties throughout  the
United  States  that  offer the potential for  (i)  regular  cash
distributions  of  lease  income; (ii)  growth  in  lease  income
through rent escalation provisions; (iii) preservation of capital
through   all-cash  transactions;  (iv)  capital  growth  through
appreciation in the value of properties; and (v) stable  property
performance  through long-term lease contracts.  The  Partnership
does  not  have a policy, and there is no limitation, as  to  the
amount  or percentage of assets that may be invested in  any  one
property.  However, to the extent possible, the General  Partners
attempt  to  diversify the type and location of the Partnership's
properties.

Description of Properties

        The  Partnership's properties are or will be  commercial,
single  tenant buildings.  The properties will be acquired  on  a
debt-free  basis and leased to various tenants under  triple  net
leases,  which  will  be  classified as  operating  leases.   The
Partnership  will hold an undivided fee simple  interest  in  the
properties.

        The  Partnership's  properties will  be  subject  to  the
general  competitive  conditions incident  to  the  ownership  of
single  tenant investment real estate.  Since each property  will
be  leased  under a long-term lease, there is little  competition
until  the  Partnership decides to sell the  property.   At  this
time,  the  Partnership will be competing with other real  estate
owners, on both a national and local level, in attempting to find
buyers for the properties.  In the event of a tenant default, the
Partnership would be competing with other real estate owners, who
have  property vacancies, to attract a new tenant  to  lease  the
property.   The Partnership's tenants operate in industries  that
are  very  competitive and can be affected  by  factors  such  as
changes  in regional or local economies, seasonality and  changes
in consumer preference.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

        The following table is a summary of the property that the
Partnership acquired and owned as of December 31, 1998.
<TABLE>
<CAPTION>

                                   Total Property               Annual       Annual
                         Purchase    Acquisition                Lease        Rent
   Property                 Date        Costs       Lessee      Payment     Per Sq. Ft.
<S>                      <C>       <C>         <C>             <C>          <C> 
TGI Friday's Restaurant
  Greensburg, PA                                 Ohio Valley
  (40.0%)                 12/10/97  $ 668,144    Bistros, Inc.  $  67,650    $37.50

Champps Americana
  Restaurant
  Centerville, OH
  (23.0%)                                         Americana
  (land only) (1)         6/29/98   $ 425,727    Dining Corp.   $ 29,801     $13.83

Arby's Restaurant
  Homewood, AL                                      RTM
  (land only) (1)        11/20/98   $ 696,000   Alabama, Inc.   $ 46,980     $14.43

Tumbleweed Restaurant
  Ft. Wayne, IN
  (land only) (1)        11/25/98   $ 470,000  Tumbleweed, Inc. $ 39,950     $ 7.01

<FN>
(1)  Restaurant was under construction as of December 31, 1998.
</FN>
</TABLE>

        The  properties  listed above with  a  partial  ownership
percentage  are  owned with affiliates of the  Partnership.   The
remaining interest in the TGI Friday's restaurant is owned by AEI
Real   Estate  Fund  XVII  Limited  Partnership.   The  remaining
interests  in the Champps Americana restaurant are owned  by  AEI
Real  Estate Fund XVII Limited Partnership, AEI Real Estate  Fund
XVIII  Limited  Partnership and AEI  Income  &  Growth  Fund  XXI
Limited Partnership.

        Each  Partnership owns a separate, undivided interest  in
the property.  No specific agreement or commitment exists between
the  Partnerships  as  to  the  management  of  their  respective
interests  in the property, and the Partnership that  holds  more
than  a  50% interest does not control decisions over  the  other
Partnership's interest.

        The  initial  Lease terms are for 15  years,  except  the
Champps  restaurant and the Arby's restaurant, which  have  Lease
terms  of  20 years.  The Leases have renewal options  which  may
extend  the Lease term an additional 10 years, except the Champps
restaurant which has a renewal option which may extend the  Lease
term an additional 15 years.

       Pursuant to the Lease Agreement, the tenant is required to
provide  proof  of adequate insurance coverage on  the  property.
The  General Partners believe the property is adequately  covered
by  insurance and consider the property to be well-maintained and
sufficient for the Partnership's operations.

ITEM 2.   DESCRIPTION OF PROPERTIES. (Continued)

         For  tax  purposes,  the  Partnership's  properties  are
depreciated  under the Modified Accelerated Cost Recovery  System
(MACRS).  The largest depreciable component of a property is  the
building  which  is depreciated, using the straight-line  method,
over  40  years.   The  remaining  depreciable  components  of  a
property  are personal property and land improvements  which  are
depreciated,  using an accelerated method, over 5 and  15  years,
respectively.  Since the Partnership has tax-exempt Partners, the
Partnership is subject to the rules of Section 168(h)(6)  of  the
Internal  Revenue  Code  which  requires  a  percentage  of   the
properties' depreciable components to be depreciated over  longer
lives using the straight-line method.  In general the federal tax
basis of the properties for tax depreciation purposes is the same
as the basis for book depreciation purposes.

        Through  December 31, 1998, the completed properties  are
100% percent occupied by the lessee.

ITEM 3. LEGAL PROCEEDINGS.

       None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

       None.


                             PART II

ITEM 5. MARKET FOR THE REGISTRANT'S PARTNERSHIP UNITS AND
        RELATED SECURITY HOLDER MATTERS.

        As of December 31, 1998, there were 702 holders of record
of the registrant's Limited Partnership Units.  There is no other
class  of  security outstanding or authorized.  The  registrant's
Units  are  not  a traded security in any market.   However,  the
Partnership  may  purchase Units from Limited Partners  who  have
tendered  their  Units to the Partnership.   Such  Units  may  be
acquired  at  a  discount.  The Partnership is not  obligated  to
purchase  in any year more than 5% of the total number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair  the  capital  or  operation of the  Partnership.   As  of
December  31,  1998, the Partnership has not acquired  any  Units
from Limited Partners.

        Cash distributions of $25,063 and $5,331 were made to the
General  Partners  and $810,404 and $172,361  were  made  to  the
Limited   Partners   in   1998  and  1997,   respectively.    The
distributions  were made on a quarterly basis and  represent  Net
Cash  Flow,  as  defined,  and a partial  return  of  contributed
capital.   These  distributions  should  not  be  compared   with
dividends paid on capital stock by corporations.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS.

Results of Operations

        For  the  years  ended December 31, 1998  and  1997,  the
Partnership  recognized  rental income of  $108,451  and  $4,001,
respectively.   During  the same periods,  the  Partnership  also
earned  $437,260 and $112,806, respectively, in investment income
from  subscription  proceeds which were  invested  in  short-term
money  market  accounts.  This investment income constituted  80%
and  97%, respectively, of total income.  The percentage of total
income  represented by investment income declines as subscription
proceeds are invested in properties.

        During  the years ended December 31, 1998 and  1997,  the
Partnership   paid   Partnership   administration   expenses   to
affiliated parties of $219,705 and $137,699, respectively.  These
administration  expenses  include  initial  start-up  costs   and
expenses  associated  with  processing  distributions,  reporting
requirements  and  correspondence to the Limited  Partners.   The
administrative expenses decrease after completion of the offering
and  acquisition phases of the Partnership's operations.   During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $13,367  and  $640,  respectively.   These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs, insurance and other property costs.

        The  Partnership distributes all of its net income during
the  offering  and  acquisition phases, and if net  income  after
deductions  for  depreciation  is  not  sufficient  to  fund  the
distributions,  the  Partnership may distribute  other  available
cash that constitutes capital for accounting purposes.

         As   of  December  31,  1998,  the  Partnership's   cash
distribution rate was 7.0% on an annualized basis.   Pursuant  to
the  Partnership Agreement, distributions of Net Cash  Flow  were
allocated  97%  to  the Limited Partners and 3%  to  the  General
Partners.

       Since the Partnership has only recently purchased its real
estate,  inflation  has  had  a minimal  effect  on  income  from
operations.   The  Leases may contain cost  of  living  increases
which  will result in an increase in rental income over the  term
of  the Leases.  Inflation also may cause the Partnership's  real
estate  to appreciate in value.  However, inflation and  changing
prices  may also have an adverse impact on the operating  margins
of  the  properties' tenants which could impair their ability  to
pay  rent and subsequently reduce the Partnership's Net Cash Flow
available for distributions.

       The Year 2000 issue is the result of computer systems that
use  two  digits rather than four to define the applicable  year,
which  may prevent such systems from accurately processing  dates
ending  in  the  Year  2000 and beyond.   This  could  result  in
computer  system failures or disruption of operations, including,
but not limited to, an inability to process transactions, to send
or  receive  electronic data, or to engage  in  routine  business
activities.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the  Partnership.   In  1998,  AEI  completed   an
assessment of its computer hardware and software systems and  has
replaced or upgraded certain computer hardware and software using
the  assistance  of  outside vendors.  AEI has  received  written
assurance  from  the equipment and software manufacturers  as  to
Year  2000  compliance.   The  costs associated  with  Year  2000
compliance have not been, and are not expected to be, material.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        The  Partnership intends to monitor and communicate  with
tenants regarding Year 2000 compliance, although there can be  no
assurance  that the systems of the various tenants will  be  Year
2000 compliant.

Liquidity and Capital Resources

        The  Partnership's  primary  sources  of  cash  are  from
proceeds from the sale of Units, investment income, rental income
and proceeds from the sale of property.  Its primary uses of cash
are  investment in real properties, payment of expenses  involved
in  the  sale of units, the organization of the Partnership,  the
acquisition  of  properties, the management  of  properties,  the
administration   of   the  Partnership,  and   the   payment   of
distributions.

        The Partnership Agreement requires that no more than  15%
of  the  proceeds from the sale of Units be applied  to  expenses
involved  in the sale of Units (including Commissions)  and  that
such expenses, together with acquisition expenses, not exceed 20%
of  the proceeds from the sale of Units.  As set forth under  the
caption  "Estimated  Use  of Proceeds"  of  the  Prospectus,  the
General  Partners  anticipate that 14% of such proceeds  will  be
applied  to  cover  such  expenses if the  maximum  proceeds  are
obtained.   To  the  extent organization  and  offering  expenses
actually incurred exceed 15% of proceeds, they are borne  by  the
General Partners.

        During  the offering of Units, the Partnership's  primary
source  of cash flow will be from the sale of Limited Partnership
Units.   The  Partnership offered for sale up to  $24,000,000  of
limited  partnership  interests (the "Units")  (24,000  Units  at
$1,000  per Unit) pursuant to a registration statement  effective
January  10,  1997.  From January 10, 1997 to May  1,  1997,  the
minimum  number  of Limited Partnership Units (1,500)  needed  to
form  the  Partnership were sold and on May 1, 1997, a  total  of
1,629.201   Units   ($1,629,201)  were   transferred   into   the
Partnership.  Through December 31, 1998, the Partnership raised a
total  of  $15,945,163  from the sale of 15,945.163  Units.   The
Partnership's  offering  terminated  January  9,  1999  when  the
extended  offering  period  expired.   The  Partnership  received
subscriptions   for   16,917.222   Limited   Partnership    Units
($16,917,222).  From subscription proceeds, the Partnership  paid
organization and syndication costs (which constitute a  reduction
of capital) of $2,310,908.

        Before  the  acquisition of properties,  cash  flow  from
operating  activities  is  not significant.   Net  income,  after
adjustment for depreciation, is lower during the first few  years
of  operations as administrative expenses remain high and a large
amount  of the Partnership's assets remain invested on  a  short-
term  basis in lower-yielding cash equivalents.  Net income  will
become   the  largest  component  of  cash  flow  from  operating
activities  and  the  largest component of cash  flow  after  the
completion of the acquisition phase.

        The Partnership Agreement requires that all proceeds from
the  sale  of  Units be invested or committed  to  investment  in
properties  by  the  later of two years after  the  date  of  the
Prospectus or six months after termination of the offer and  sale
of  Units.  While the Partnership is purchasing properties,  cash
flow from investing activities (investment in real property) will
remain  negative  and will constitute the principal  use  of  the
Partnership's available cash flow.

        On  December 10, 1997, the Partnership purchased a  40.0%
interest in a TGI Friday's restaurant in Greensburg, Pennsylvania
for  $668,144.   The property is leased to Ohio  Valley  Bistros,
Inc. under a Lease Agreement with a primary term of 15 years  and
annual rental payments of $67,650.  The remaining interest in the
property  was  purchased  by AEI Real Estate  Fund  XVII  Limited
Partnership, an affiliate of the Partnership.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        On  June 29, 1998, the Partnership purchased a parcel  of
land  in  Centerville, Ohio for $1,850,988.  On August 28,  1998,
the  Partnership assigned, for diversification purposes,  77%  of
its  interest  in the property to three affiliated  partnerships.
The land is leased to Americana Dining Corporation (ADC) under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $29,801.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement under which the Partnership will advance funds  to  ADC
for  the  construction of a Champps Americana restaurant  on  the
site.   Through December 31, 1998, the Partnership  had  advanced
$265,893  for  the construction of the property and was  charging
interest  on the advances at a rate of 7.0%.  Effective  December
25,  1998, the interest rate was increased to 10.5%.  On  January
27,   1999,  after  the  development  was  completed,  the  Lease
Agreement  was  amended  to  require annual  rental  payments  of
$93,256.   The  Partnership's share of total  acquisition  costs,
including the cost of the land, was approximately $906,000.   The
remaining interests in the property are owned by AEI Real  Estate
Fund XVII Limited Partnership, AEI Real Estate Fund XVIII Limited
Partnership and AEI Income & Growth Fund XXI Limited Partnership,
affiliates of the Partnership.

        On  November 20, 1998, the Partnership purchased a parcel
of land in Homewood, Alabama for $696,000.  The land is leased to
RTM  Alabama, Inc. (RTM) under a Lease Agreement with  a  primary
term   of  20  years  and  annual  rental  payments  of  $46,980.
Simultaneously  with  the purchase of the land,  the  Partnership
entered  into a Development Financing Agreement under  which  the
Partnership will advance funds to RTM for the construction of  an
Arby's  restaurant on the site.  Through December 31,  1998,  the
Partnership  had  advanced $38,647 for the  construction  of  the
property and was charging interest on the advances at a  rate  of
6.75%.  The total purchase price, including the cost of the land,
will  be  approximately $1,424,500.  After  the  construction  is
complete,  the Lease Agreement will be amended to require  annual
rental payments of approximately $93,000.

        On  November 25, 1998, the Partnership purchased a parcel
of  land in Ft. Wayne, Indiana for $470,000.  The land is  leased
to  Tumbleweed, Inc. (TWI) under a Lease Agreement with a primary
term   of  15  years  and  annual  rental  payments  of  $39,950.
Simultaneously  with  the purchase of the land,  the  Partnership
entered  into a Development Financing Agreement under  which  the
Partnership will advance funds to TWI for the construction  of  a
Tumbleweed  restaurant on the site.  Through December  31,  1998,
the  Partnership had advanced $36,080 for the construction of the
property and was charging interest on the advances at a  rate  of
8.5%.   The total purchase price, including the cost of the land,
will  be  approximately $1,312,250.  After  the  construction  is
complete,  the Lease Agreement will be amended to require  annual
rental payments of approximately $134,500.

       On January 26, 1999, the Partnership purchased a Hollywood
Video  store  in Saraland, Alabama for approximately  $1,332,000.
The  property is leased to Hollywood Entertainment Corp. under  a
Lease Agreement with a primary term of 15 years and annual rental
payments of approximately $129,600.

         After   completion   of  the  acquisition   phase,   the
Partnership's  primary  use  of cash  flow  is  distribution  and
redemption  payments to Partners.  The Partnership  declares  its
regular  quarterly distributions before the end of  each  quarter
and pays the distribution in the first week after the end of each
quarter.    The  Partnership  attempts  to  maintain   a   stable
distribution rate from quarter to quarter.

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

        The  Partnership may acquire Units from Limited  Partners
who have tendered their Units to the Partnership.  Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair  the  capital  or  operation of the  Partnership.   As  of
December  31,  1998, the Partnership has not acquired  any  Units
from Limited Partners.

        Until  capital is invested in properties, the Partnership
will  remain extremely liquid.  At December 31, 1998, $10,253,076
or  77%  of  the  Partnership's  assets  were  in  cash  or  cash
equivalents  (including  accrued  interest  receivable).    After
completion of property acquisitions, the Partnership will attempt
to   maintain  a  cash  reserve  of  only  approximately  1%   of
subscription proceeds.  Because properties are purchased for cash
and  leased under triple-net leases, this is considered  adequate
to satisfy most contingencies.

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

    <BULLET>  Market  and economic conditions which  affect
              the  value of the properties the Partnership  owns  and
              the cash from rental income such properties generate;
       
    <BULLET>  the federal income tax consequences of rental
              income, deductions, gain  on  sales  and  other
              items and the affects of these consequences  for
              investors;
       
    <BULLET>  resolution  by  the  General   Partners   of
              conflicts with which they may be confronted;
       
    <BULLET>  the  success  of  the  General  Partners   of
              locating properties with favorable  risk  return
              characteristics;
       
    <BULLET>  the effect of tenant defaults; and
       
    <BULLET>  the condition of the industries in which  the
              tenants of properties owned  by  the  Partnership
              operate.
       
These and other risks to which the Partnership may be subject are
discussed in more detail in Exhibit 99 to this Form 10-KSB.

ITEM 7.   FINANCIAL STATEMENTS.

       See accompanying index to financial statements.
                                
                                
                                
                                
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  INDEX TO FINANCIAL STATEMENTS




                                                       

Report of Independent Auditors                          

Balance Sheet as of December 31, 1998 and 1997          

Statements for the Years Ended December 31, 1998 and 1997:

     Operations                                         

     Cash Flows                                         

     Changes in Partners' Capital                       

Notes to Financial Statements                      

                                
                                
                                
                                
                 REPORT OF INDEPENDENT AUDITORS



To the Partners:
AEI Income & Growth Fund XXII Limited Partnership
St. Paul, Minnesota



     We have audited the accompanying balance sheet of AEI INCOME
&  GROWTH  FUND  XXII  LIMITED PARTNERSHIP (a  Minnesota  limited
partnership)  as  of December 31, 1998 and 1997 and  the  related
statements  of  operations, cash flows and changes  in  partners'
capital for the years then ended.  These financial statements are
the   responsibility  of  the  Partnership's   management.    Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.

      We  conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards  require  that  we
plan  and perform the audit to obtain reasonable assurance  about
whether   the   financial  statements  are   free   of   material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial
statements.   An  audit  also includes assessing  the  accounting
principles used and significant estimates made by management,  as
well  as evaluating the overall financial statement presentation.
We  believe  that our audits provide a reasonable basis  for  our
opinion.

      In  our opinion, the financial statements referred to above
present  fairly, in all material respects, the financial position
of  AEI  Income  &  Growth Fund XXII Limited  Partnership  as  of
December 31, 1998 and 1997, and the results of its operations and
its  cash  flows  for  the years then ended, in  conformity  with
generally accepted accounting principles.





Minneapolis, Minnesota     /s/ BOULAY, HEUTMAKER, ZIBELL & CO. P.L.L.P.
January 27, 1999               Boulay, Heutmaker, Zibell & Co. P.L.L.P.
                               Certified Public Accountants


<PAGE>                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
                                
                          BALANCE SHEET
                                
                           DECEMBER 31
                                
                             ASSETS
                                
                                                       1998           1997

CURRENT ASSETS:
  Cash and Cash Equivalents                        $10,206,442    $ 5,808,792
  Receivables                                           46,634              0
                                                    -----------    -----------
      Total Current Assets                          10,253,076      5,808,792
                                                    -----------    -----------
INVESTMENTS IN REAL ESTATE:
  Land                                               1,886,747        295,020
  Buildings and Equipment                              373,124        373,124
  Construction in Progress                             340,620              0
  Property Acquisition Costs                           460,047         93,860
  Accumulated Depreciation                             (16,693)          (668)
                                                    -----------    -----------
     Net Investments in Real Estate                  3,043,845        761,336
                                                    -----------    -----------
        Total Assets                               $13,296,921    $ 6,570,128
                                                    ===========    ===========


                      LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.             $   144,805    $   161,446
  Distributions Payable                                255,963        100,335
                                                    -----------    -----------
      Total Current Liabilities                        400,768        261,781
                                                    -----------    -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                     (21,135)        (4,970)
  Limited Partners, $1,000 Unit Value;
   24,000 Units authorized; 15,945 and
   7,656 Units issued and outstanding in 1998
   and 1997, respectively                           12,917,288      6,313,317
                                                    -----------    -----------
     Total Partners' Capital                        12,896,153      6,308,347
                                                    -----------    -----------
        Total Liabilities and Partners' Capital    $13,296,921    $ 6,570,128
                                                    ===========    ===========
                                
                                
 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                     STATEMENT OF OPERATIONS

                 FOR THE YEARS ENDED DECEMBER 31


                                                      1998           1997

INCOME:
  Rent                                            $   108,451   $     4,001
  Investment Income                                   437,260       112,806
                                                   -----------   -----------
      Total Income                                    545,711       116,807
                                                   -----------   -----------

EXPENSES:
  Partnership Administration - Affiliates             219,705       137,699
  Partnership Administration and Property
     Management - Unrelated Parties                    13,367           640
  Depreciation                                         16,025           668
                                                   -----------   -----------
      Total Expenses                                  249,097       139,007
                                                   -----------   -----------

NET INCOME (LOSS)                                 $   296,614   $   (22,200)
                                                   ===========   ===========

NET INCOME (LOSS) ALLOCATED:
  General Partners                                $     8,898   $      (222)
  Limited Partners                                    287,716       (21,978)
                                                   -----------   -----------
                                                  $   296,614   $   (22,200)
                                                   ===========   ===========

NET INCOME (LOSS) PER LIMITED PARTNERSHIP UNIT
  (11,627 and 3,736 weighted average Units
  outstanding in 1998 and 1997, respectively)     $     24.75   $     (5.88)
                                                   ===========   ===========



 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
                                
                     STATEMENT OF CASH FLOWS
                                
                 FOR THE YEARS ENDED DECEMBER 31

 
                                                        1998           1997

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (Loss)                                $   296,614    $   (22,200)

  Adjustments To Reconcile Net Income (Loss)
  To Net Cash Provided By Operating Activities:
     Depreciation                                       16,025            668
     Increase in Receivables                           (46,634)             0
     Increase (Decrease) in Payable to
        AEI Fund Management, Inc.                      (16,641)       161,146
                                                    -----------    -----------
       Total Adjustments                               (47,250)       161,814
                                                    ------------   -----------
       Net Cash Provided By
           Operating Activities                        249,364        139,614
                                                    ------------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Investments in Real Estate                     (2,298,534)      (762,004)
                                                    ------------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Capital Contributions from Limited Partners        8,289,167      7,655,996
  Organization and Syndication Costs                (1,162,508)    (1,148,400)
  Increase in Distributions Payable                    155,628        100,335
  Distributions to Partners                           (835,467)      (177,692)
                                                    -----------    -----------
       Net Cash Provided By
           Financing Activities                      6,446,820      6,430,239
                                                    -----------    -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS            4,397,650      5,807,849

CASH AND CASH EQUIVALENTS, beginning of period       5,808,792            943
                                                    -----------    -----------
CASH AND CASH EQUIVALENTS, end of period           $10,206,442    $ 5,808,792
                                                    ===========    ===========


 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

            STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                 FOR THE YEARS ENDED DECEMBER 31


                                                                       Limited
                                                                    Partnership
                                General      Limited                   Units
                                Partners     Partners     Total     Outstanding


BALANCE, December 31, 1996    $   643    $         0   $       643           0

  Capital Contributions             0      7,655,996     7,655,996    7,656.00

  Organization & 
   Syndication Costs              (60)    (1,148,340)   (1,148,400)

  Distributions                (5,331)      (172,361)     (177,692)

  Net Loss                       (222)       (21,978)      (22,200)
                              ---------   -----------   -----------  ----------
BALANCE, December 31, 1997     (4,970)     6,313,317     6,308,347    7,656.00

  Capital Contributions             0      8,289,167     8,289,167    8,289.16

  Organization & 
   Syndication Costs                0     (1,162,508)   (1,162,508)

  Distributions               (25,063)      (810,404)     (835,467)

  Net Income                    8,898        287,716       296,614
                             ---------    -----------   -----------  ----------
BALANCE, December 31, 1998  $ (21,135)   $12,917,288   $12,896,153   15,945.16
                             =========    ===========   ===========  ==========



 The accompanying notes to financial statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997

(1)  Organization -

     AEI   Income   &   Growth  Fund  XXII  Limited   Partnership
     (Partnership)  was  formed to acquire and  lease  commercial
     properties   to   operating  tenants.    The   Partnership's
     operations  are  managed by AEI Fund  Management  XXI,  Inc.
     (AFM),  the  Managing  General Partner of  the  Partnership.
     Robert  P.  Johnson, the President and sole  shareholder  of
     AFM,  serves  as  the  Individual  General  Partner  of  the
     Partnership.  An affiliate of AFM, AEI Fund Management, Inc.
     (AEI),  performs the administrative and operating  functions
     for the Partnership.
     
     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable on acceptance of the offer.  Under the terms of  the
     Restated  Limited  Partnership  Agreement,  24,000   Limited
     Partnership Units are available for subscription  which,  if
     fully   subscribed,  will  result  in  contributed   Limited
     Partners' capital of $24,000,000.  The Partnership commenced
     operations  on  May  1, 1997 when minimum  subscriptions  of
     1,500  Limited Partnership Units ($1,500,000) were accepted.
     Through December 31, 1998, the Partnership raised a total of
     $15,945,163  from  the  sale  of  15,945.163   Units.    The
     Partnership's offering terminated January 9, 1999  when  the
     extended  offering period expired.  The Partnership received
     subscriptions  for  16,917.222  Limited  Partnership   Units
     ($16,917,222).    The  General  Partners  have   contributed
     capital of $1,000.
     
     During the operation of the Partnership, any Net Cash  Flow,
     as   defined,  which  the  General  Partners  determine   to
     distribute  will be distributed 97% to the Limited  Partners
     and  3%  to the General Partners.  Distributions to  Limited
     Partners will be made pro rata by Units.
     
     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following  manner:  (i)
     first,  99%  to the Limited Partners and 1% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 9% of their Adjusted Capital  Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously  distributed  from  Net  Cash  Flow;   (ii)   any
     remaining  balance will be distributed 90%  to  the  Limited
     Partners and 10% to the General Partners.  Distributions  to
     the Limited Partners will be made pro rata by Units.
     
     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated in the same ratio as the last dollar of  Net  Cash
     Flow  is  distributed.  Net losses from operations  will  be
     allocated 99% to the Limited Partners and 1% to the  General
     Partners.
     
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997

(1)  Organization - (Continued)

     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to  9% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not  previously  allocated;  (iii)  third,  the
     balance of any remaining gain will then be allocated 90%  to
     the  Limited  Partners  and  10% to  the  General  Partners.
     Losses will be allocated 98% to the Limited Partners and  2%
     to the General Partners.
     
     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.

(2)  Summary of Significant Accounting Policies -

     Financial Statement Presentation
     
       The  accounts  of  the Partnership are maintained  on  the
       accrual  basis of accounting for both federal  income  tax
       purposes and financial reporting purposes.
     
     Accounting Estimates
     
       Management  uses  estimates and assumptions  in  preparing
       these  financial statements in accordance  with  generally
       accepted  accounting  principles.   Those  estimates   and
       assumptions may affect the reported amounts of assets  and
       liabilities,  the  disclosure  of  contingent  assets  and
       liabilities,  and  the  reported  revenues  and  expenses.
       Actual results could differ from those estimates.
       
       The  Partnership regularly assesses whether market  events
       and conditions indicate that it is reasonably possible  to
       recover  the carrying amounts of its investments  in  real
       estate  from  future operations and sales.   A  change  in
       those  market events and conditions could have a  material
       effect on the carrying amount of its real estate.
       
     Cash Concentrations of Credit Risk

       At  times  throughout  the year,  the  Partnership's  cash
       deposited  in  financial  institutions  may  exceed   FDIC
       insurance limits.
     
                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997

(2)  Summary of Significant Accounting Policies - (Continued)
     
     Statement of Cash Flows
     
       For  purposes  of  reporting cash  flows,  cash  and  cash
       equivalents  may include cash in checking,  cash  invested
       in   money   market  accounts,  certificates  of  deposit,
       federal  agency notes and commercial paper with a term  of
       three months or less.
       
     Income Taxes

       The  income or loss of the Partnership for federal  income
       tax  reporting  purposes is includable in the  income  tax
       returns of the partners.  Accordingly, no recognition  has
       been  given to income taxes in the accompanying  financial
       statements.
       
       The  tax  return, the qualification of the Partnership  as
       such  for  tax  purposes, and the amount of  distributable
       Partnership  income or loss are subject to examination  by
       federal   and  state  taxing  authorities.   If  such   an
       examination  results  in  changes  with  respect  to   the
       Partnership  qualification or in changes to  distributable
       Partnership  income  or loss, the taxable  income  of  the
       partners would be adjusted accordingly.

     Real Estate
     
       The  Partnership's real estate is or will be leased  under
       long-term   triple  net  leases  classified  as  operating
       leases.  The Partnership recognizes rental revenue on  the
       accrual  basis  according to the terms of  the  individual
       leases.   For leases which contain rental increases  based
       on  cost of living increases, the increases are recognized
       in the year in which they are effective.
       
       Real  estate is recorded at the lower of cost or estimated
       net   realizable  value.   The  Partnership  compares  the
       carrying amount of its properties to the estimated  future
       cash  flows expected to result from the property  and  its
       eventual  disposition.  If the sum of the expected  future
       cash  flows  is  less  than the  carrying  amount  of  the
       property,  the  Partnership recognizes an impairment  loss
       by  the  amount  by  which  the  carrying  amount  of  the
       property exceeds the fair value of the property.
       
       The  Partnership  has capitalized as Investments  in  Real
       Estate   certain   costs  incurred  in  the   review   and
       acquisition  of  the  properties.   The  costs   will   be
       allocated to the land, buildings and equipment.
       
       The   buildings  and  equipment  of  the  Partnership  are
       depreciated  using the straight-line method for  financial
       reporting purposes based on estimated useful lives  of  25
       years and 5 years, respectively.

                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(3)  Related Party Transactions -

     The  Partnership  owns a 40.0% interest in  a  TGI  Friday's
     restaurant  in  Greensburg,  Pennsylvania.   The   remaining
     interest  in  the property is owned by AEI Real Estate  Fund
     XVII  Limited  Partnership, an affiliate of the Partnership.
     The Partnership owns a 23.0% interest in a Champps Americana
     restaurant in Centerville, Ohio.  The remaining interests in
     the  property are owned by AEI Real Estate Fund XVII Limited
     Partnership, AEI Real Estate Fund XVIII Limited  Partnership
     and  AEI  Income  &  Growth  Fund XXI  Limited  Partnership,
     affiliates of the Partnership.
     
     Each Partnership owns a separate, undivided interest in  the
     property.   No  specific  agreement  or  commitment   exists
     between  the  Partnerships as to  the  management  of  their
     respective  interests in the property, and  the  Partnership
     that  holds  more  than  a  50% interest  does  not  control
     decisions  over  the  other  Partnership's  interest.    The
     financial   statements  reflect  only   this   Partnership's
     percentage  share  of  the  property's  land,  building  and
     equipment, liabilities, revenues and expenses.
     
     AEI,  AFM  and  AEI  Securities, Inc.  (ASI)  (formerly  AEI
     Incorporated)   received  the  following  compensation   and
     reimbursements for costs and expenses from the Partnership:
     
                                            Total Incurred by the Partnership
                                             for the Years Ended December 31

                                                      1998           1997
a.AEI and AFM are reimbursed for all costs
  incurred in connection with managing the
  Partnership's operations, maintaining the
  Partnership's books and communicating
  the results of operations to the Limited
  Partners.                                       $ 219,705        $ 137,699
                                                   =========        =========

b.AEI and AFM are reimbursed for all direct
  expenses they have paid on the Partnership's
  behalf to third parties.  These expenses included
  printing costs, legal and filing fees, direct
  administrative costs, outside audit and accounting
  costs, insurance and other property costs.      $  13,367        $     640
                                                   =========        =========


        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(3)  Related Party Transactions - (Continued)

                                             Total Incurred by the Partnership
                                              for the Years Ended December 31

                                                         1998         1997
c.AEI is reimbursed for all property acquisition
  costs incurred by it in acquiring properties on
  behalf of the Partnership.  The amounts are net
  of financing and commitment fees and expense
  reimbursements received by the Partnership from
  the lessees in the amount of $69,323 and $11,414
  for 1998 and 1997, respectively.                    $ 366,187    $ 102,004
                                                       =========    =========

d.ASI was the underwriter of the Partnership offering.
  Robert P. Johnson is the sole stockholder of ASI,
  which is a member of the National Association of
  Securities Dealers, Inc.  ASI received, as
  underwriting commissions 8% for sale of certain
  subscription Units ($80 per unit sold, of which it
  re-allowed up to $80 per unit to other participating
  broker/dealers).  ASI also received a 2%
  non-accountable expense allowance for all Units
  it sold through broker/dealers.  These costs
  are treated as a reduction of partners' capital.    $ 828,917   $ 765,600
                                                       ========    ========

e.AEI is reimbursed for all costs incurred in
  connection with managing the Partnership's
  offering and organization.                          $  96,901   $ 153,495
                                                       ========    ========

f.AEI is reimbursed for all expenses it has paid
  on the Partnership's behalf relating to the
  offering and organization of the Partnership.
  These expenses included printing costs, legal
  and filing fees, direct administrative costs,
  underwriting costs and due diligence fees.          $ 236,690   $ 229,305
                                                       ========    ========

     The  payable  to  AEI Fund Management, Inc.  represents  the
     balance due for the services described in 3a, b, c, e and f.
     This balance is non-interest bearing and unsecured and is to
     be paid in the normal course of business.

     
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(4)  Investments in Real Estate -

     The  Partnership  leases its properties to  various  tenants
     through triple net leases, which are classified as operating
     leases.  Under a triple net lease, the lessee is responsible
     for  all  real estate taxes, insurance, maintenance, repairs
     and  operating expenses of the property.  The initial  Lease
     terms  are  for 15 years, except the Champps restaurant  and
     the  Arby's restaurant which have Lease terms of  20  years.
     The  Leases have renewal options which may extend the  Lease
     term  an  additional 10 years, except the Champps restaurant
     which  has a renewal option which may extend the Lease  term
     an  additional 15 years.  The Leases have rent clauses which
     entitle the Partnership to receive additional rent in future
     years based on stated rent increases.
     
     The  Partnership's  properties are all  commercial,  single-
     tenant  buildings and were constructed and acquired in  1997
     and   1998.   There  have  been  no  costs  capitalized   as
     improvements subsequent to the acquisition.
     
     The   cost   of   the   property  and  related   accumulated
     depreciation at December 31, 1998 are as follows:


                                         Buildings and             Accumulated
    Property                      Land     Equipment      Total   Depreciation

TGI Friday's, Greensburg, PA  $  295,020  $  373,124  $   668,144    $ 16,693
Champps Americana
   Centerville, OH               425,727           0      425,727           0
Arby's, Homewood, AL             696,000           0      696,000           0
Tumbleweed, Ft. Wayne, IN        470,000           0      470,000           0
                               ----------  ----------  -----------   ---------
                              $1,886,747  $  373,124  $ 2,259,871   $  16,693
                               ==========  ==========  ===========   =========

     On  December  10,  1997, the Partnership purchased  a  40.0%
     interest   in  a  TGI  Friday's  restaurant  in  Greensburg,
     Pennsylvania for $668,144.  The property is leased  to  Ohio
     Valley  Bistros, Inc. under a Lease Agreement with a primary
     term of 15 years and annual rental payments of $67,650.
     
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(4)  Investments in Real Estate - (Continued)

     On June 29, 1998, the Partnership purchased a parcel of land
     in  Centerville, Ohio for $1,850,988.  On August  28,  1998,
     the  Partnership assigned, for diversification purposes, 77%
     of   its  interest  in  the  property  to  three  affiliated
     partnerships.   The  land  is  leased  to  Americana  Dining
     Corporation  (ADC) under a Lease Agreement  with  a  primary
     term  of  20  years and annual rental payments  of  $29,801.
     Simultaneously   with  the  purchase  of   the   land,   the
     Partnership  entered into a Development Financing  Agreement
     under  which the Partnership will advance funds to  ADC  for
     the  construction of a Champps Americana restaurant  on  the
     site.   Through  December  31,  1998,  the  Partnership  had
     advanced  $265,893 for the construction of the property  and
     was  charging  interest on the advances at a rate  of  7.0%.
     Effective December 25, 1998, the interest rate was increased
     to  10.5%.   On January 27, 1999, after the development  was
     completed, the Lease Agreement was amended to require annual
     rental  payments  of  $93,256.  The Partnership's  share  of
     total acquisition costs, including the cost of the land, was
     approximately $906,000.
     
     On  November 20, 1998, the Partnership purchased a parcel of
     land  in Homewood, Alabama for $696,000.  The land is leased
     to  RTM  Alabama, Inc. (RTM) under a Lease Agreement with  a
     primary  term  of  20  years and annual rental  payments  of
     $46,980.  Simultaneously with the purchase of the land,  the
     Partnership  entered into a Development Financing  Agreement
     under  which the Partnership will advance funds to  RTM  for
     the  construction  of  an  Arby's restaurant  on  the  site.
     Through  December  31,  1998, the Partnership  had  advanced
     $38,647  for  the  construction  of  the  property  and  was
     charging  interest on the advances at a rate of 6.75%.   The
     total  purchase price, including the cost of the land,  will
     be  approximately  $1,424,500.  After  the  construction  is
     complete,  the  Lease Agreement will be amended  to  require
     annual rental payments of approximately $93,000.
     
     On  November 25, 1998, the Partnership purchased a parcel of
     land in Ft. Wayne, Indiana for $470,000.  The land is leased
     to  Tumbleweed,  Inc. (TWI) under a Lease Agreement  with  a
     primary  term  of  15  years and annual rental  payments  of
     $39,950.  Simultaneously with the purchase of the land,  the
     Partnership  entered into a Development Financing  Agreement
     under  which the Partnership will advance funds to  TWI  for
     the  construction of a Tumbleweed restaurant  on  the  site.
     Through  December  31,  1998, the Partnership  had  advanced
     $36,080  for  the  construction  of  the  property  and  was
     charging  interest on the advances at a rate of  8.5%.   The
     total  purchase price, including the cost of the land,  will
     be  approximately  $1,312,250.  After  the  construction  is
     complete,  the  Lease Agreement will be amended  to  require
     annual rental payments of approximately $134,500.
     
     On  January 26, 1999, the Partnership purchased a  Hollywood
     Video   store   in   Saraland,  Alabama  for   approximately
     $1,332,000.    The   property   is   leased   to   Hollywood
     Entertainment Corp. under a Lease Agreement with  a  primary
     term of 15 years and annual rental payments of approximately
     $129,600.
     
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(4)  Investments in Real Estate - (Continued)

     The  Partnership has incurred net costs of $468,191 relating
     to  the review of potential property acquisitions.  Of these
     costs,  $8,144 have been capitalized and allocated to  land,
     building  and  equipment.  The remaining costs  of  $460,047
     have  been  capitalized and will be allocated to  properties
     acquired subsequent to December 31, 1998.
     
     The minimum future rentals on the Lease for years subsequent
     to December 31, 1998 are as follows:

                       1999          $   200,045
                       2000              200,818
                       2001              201,600
                       2002              202,391
                       2003              203,191
                       Thereafter      2,426,671
                                      -----------
                                     $ 3,434,716
                                      ===========
     
     There were no contingent rents recognized in 1998 or 1997.
     
(5)  Major Tenants -

     The following schedule presents rent revenue from individual
     tenants,   or  affiliated  groups  of  tenants,   who   each
     contributed more than ten percent of the Partnership's total
     rent revenue for the years ended December 31:
     
                                                     1998           1997
        Tenants                    Industry

     Ohio Valley Bistros, Inc.    Restaurant      $  67,650     $   4,001
     Americana Dining Corp.       Restaurant         31,456           N/A
                                                   ---------     ---------

     Aggregate rent revenue of major tenants      $  99,106     $   4,001
                                                   =========     =========

     Aggregate rent revenue of major tenants as
     a percentage of total rent revenue                 91%          100%
                                                   =========     =========

                                
        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(6)  Partners' Capital -

     Cash  distributions of $25,063 and $5,331 were made  to  the
     General Partners and $810,404 and $172,361 were made to  the
     Limited  Partners for the years ended December 31, 1998  and
     1997,  respectively.   The  Limited Partners'  distributions
     represent  $69.70  and $46.14 per Limited  Partnership  Unit
     outstanding using 11,627 and 3,736 weighted average Units in
     1998  and  1997, respectively.  The distributions  represent
     $24.75 and $-0- per Unit of Net Income and $44.95 and $46.14
     per  Unit of return of contributed capital in 1998 and 1997,
     respectively.
     
     The  Partnership may acquire Units from Limited Partners who
     have tendered their Units to the Partnership. Such Units may
     be acquired at a discount.  The Partnership is not obligated
     to  purchase in any year more than 5% of the number of Units
     outstanding at the beginning of the year.  In no event shall
     the  Partnership be obligated to purchase Units if,  in  the
     sole  discretion  of  the  Managing  General  Partner,  such
     purchase  would  impair  the capital  or  operation  of  the
     Partnership.   As of December 31, 1998, the Partnership  has
     not acquired any Units from Limited Partners.

(7)  Income Taxes -

     The   following  is  a  reconciliation  of  net  income  for
     financial reporting purposes to income reported for  federal
     income tax purposes for the years ended December 31:
     
                                                  1998           1997
     
     Net Income (Loss) for Financial
      Reporting Purposes                       $  296,614     $  (22,200)
     
     Depreciation for Tax Purposes
      (Over) Under Depreciation for Financial
      Reporting Purposes                            2,236           (388)
     
     Capitalized Start-Up Costs
      Under Section 195                           208,386        137,668
     
     Amortization of Start-Up and
      Organization Costs                           (6,319)          (167)
                                               -----------    -----------
           Taxable Income to Partners         $   500,917    $   114,913
                                               ===========    ===========
     

        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                   DECEMBER 31, 1998 AND 1997
                                
(7)  Income Taxes - (Continued)
     
     The  following is a reconciliation of Partners' capital  for
     financial  reporting purposes to Partners' capital  reported
     for federal income tax purposes for the years ended December
     31:
     
                                                     1998           1997
     
     Partners' Capital for
      Financial Reporting Purposes               $ 12,896,153   $  6,308,347
     
     Depreciation for Tax Purposes
      (Over) Under Depreciation for Financial
      Reporting Purposes                                1,848           (388)
     
     Capitalized Start-Up Costs
      Under Section 195                               346,410        138,024
     
     Amortization of Start-Up and
      Organization Costs                               (6,486)          (167)
     
     Organization and Syndication Costs
      Treated as Reduction of Capital
      for Financial Reporting Purposes              2,281,032      1,148,400
                                                   -----------    -----------
           Partners' Capital for
              Tax Reporting Purposes              $15,518,957    $ 7,594,216
                                                   ===========    ===========

(8)  Fair Value of Financial Instruments -

     The estimated fair values of the financial instruments, none
     of  which are held for trading purposes, for the years ended
     December 31:
     
                                     1998                     1997
                            Carrying       Fair       Carrying      Fair
                             Amount        Value       Amount       Value
     
     Cash                 $       188  $       188   $       307  $       307
     Money Market Funds    10,206,254   10,206,254     5,808,485    5,808,485
                           -----------  -----------   -----------  -----------
       Total Cash and
         Cash Equivalents $10,206,442  $10,206,442   $ 5,808,792  $ 5,808,792
                           ===========  ===========   ===========  ===========

     
ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

       None.


                            PART III
                                
ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

        The  registrant  is  a  limited partnership  and  has  no
officers,  directors, or direct employees.  The General  Partners
of  the  registrant are Robert P. Johnson and AFM.   The  General
Partners  manage and control the Partnership's affairs  and  have
general  responsibility and the ultimate authority in all matters
affecting the Partnership's business.  The director and  officers
of AFM are as follows:

        Robert  P.  Johnson, age 54, is Chief Executive  Officer,
President  and  Director and has held these positions  since  the
formation  of  AFM  in  August, 1994, and  has  been  elected  to
continue in these positions until December, 1999.  From  1970  to
the  present, he had been employed exclusively in the  investment
industry,  specializing  in  tax-advantaged  limited  partnership
investments.   In  that  capacity, he has been  involved  in  the
development,  analysis, marketing and management  of  public  and
private investment programs investing in net lease properties  as
well  as  public  and  private investment programs  investing  in
energy  development.   Since  1971,  Mr.  Johnson  has  been  the
president,  a  director  and  a  registered  principal   of   AEI
Securities, Inc. (formerly AEI Incorporated), which is registered
with  the  Securities  and Exchange Commission  as  a  securities
broker-dealer,  is  a  member  of  the  National  Association  of
Securities  Dealers, Inc. (NASD) and is a member of the  Security
Investors  Protection Corporation (SIPC).  Mr. Johnson  has  been
president, a director and the principal shareholder of  AEI  Fund
Management,  Inc.,  a real estate management company  founded  by
him,  since 1978.  Mr. Johnson is currently a general partner  or
principal  of  the  general partner in  seventeen  other  limited
partnerships.

        Mark  E.  Larson,  age 46, is Executive  Vice  President,
Secretary,  Treasurer and Chief Financial Officer  and  has  held
these  positions since the formation of AFM in August, 1994,  and
has  been  elected to continue in these positions until December,
1999.  Mr. Larson has been employed by AEI Fund Management,  Inc.
and  affiliated  entities since 1985.  From  1979  to  1985,  Mr.
Larson   was  with  Apache  Corporation  as  manager  of  Program
Accounting  responsible  for  the  accounting  and  reports   for
approximately 46 public partnerships.  Mr. Larson is  responsible
for   supervising  the  accounting  functions  of  AFM  and   the
registrant.

ITEM 10.  EXECUTIVE COMPENSATION.

        The General Partner and affiliates are reimbursed at cost
for  all  services performed on behalf of the registrant and  for
all  third party expenses paid on behalf of the registrant.   The
cost for services performed on behalf of the registrant is actual
time  spent  performing such services plus  an  overhead  burden.
These  services include organizing the registrant  and  arranging
for  the  offer  and  sale  of Units,  reviewing  properties  for
acquisition and rendering administrative and management services.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

        The following table sets forth information pertaining  to
the   ownership  of  the  Units  by  each  person  known  by  the
Partnership to beneficially own 5% or more of the Units, by  each
General  Partner, and by each officer or director of the Managing
General Partner as of February 28, 1999:

     Name and Address                            Number of       Percent
   of Beneficial Owner                           Units Held      of Class

   AEI Fund Management XXI, Inc.                      22             *
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Robert P. Johnson                                   0             0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   Mark E. Larson                                      0             0%
   1300 Minnesota World Trade Center
   30 East 7th Street, St. Paul, Minnesota 55101

   *  Less than 1%

The  persons  set forth in the preceding table hold  sole  voting
power  and power of disposition with respect to all of the  Units
set forth opposite their names.  The General Partners know of  no
holders of more than 5% of the outstanding Units.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The  registrant,  AFM  and  its  affiliates  have  common
management and utilize the same facilities.  As a result, certain
administrative  expenses  are  allocated  among   these   related
entities.   All  of  such activities and any  other  transactions
involving the affiliates of the General Partner of the registrant
are  governed  by,  and  are conducted in  conformity  with,  the
limitations set forth in the Limited Partnership Agreement of the
registrant.

        The following table sets forth the forms of compensation,
distributions  and cost reimbursements paid by the registrant  to
the  General Partners or their Affiliates in connection with  the
operation  of  the Fund and its properties for  the  period  from
inception through December 31, 1998.

Person or Entity                                         Amount Incurred From
  Receiving                   Form and Method         Inception (July 31, 1996)
 Compensation                 of Compensation           To December 31, 1998

AEI Securities, Inc.  Selling Commissions equal to 8% of     $1,594,517
(formerly AEI         proceeds plus a 2% nonaccountable 
Incorporated)         expense allowance, most of which was 
                      reallowed to Participating Dealers.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. (Continued)

Person or Entity                                         Amount Incurred From
  Receiving                   Form and Method         Inception (July 31, 1996)
 Compensation                 of Compensation           To December 31, 1998

General Partners and  Reimbursement at Cost for other        $  716,391
Affiliates            Organization and Offering Costs.

General Partners and  Reimbursement at Cost for all          $  468,191
Affiliates            Acquisition Expenses

General Partners      3% of Net Cash Flow in any fiscal      $   30,394
                      year.

General Partners and  Reimbursement at Cost for all          $  357,404
Affiliates            Administrative Expenses attributable 
                      to the Fund, including all expenses
                      related to management and disposition
                      of the Fund's properties and all other 
                      transfer agency, reporting, partner   
                      relations   and   other administrative
                      functions.

General Partners      1% of distributions of Net Proceeds of $       0
                      Sale until  Limited Partners have received
                      an amount equal to (a) their Adjusted 
                      Capital Contributions,  plus (b) an
                      amount equal to 9% of their Adjusted Capital
                      Contributions per annum, cumulative but not
                      compounded, to the extent not previously
                      distributed.  10%  of  distributions of Net 
                      Proceeds  of  Sale thereafter.

        The  limitations  included in the  Partnership  Agreement
require   that  the  cumulative  reimbursements  to  the  General
Partners  and  their affiliates for administrative  expenses  not
allowed under the NASAA Guidelines ("Guidelines") will not exceed
the  sum of (i) the front-end fees allowed by the Guidelines less
the  front-end fees paid, (ii) the cumulative property management
fees  allowed  but  not  paid, (iii) any real  estate  commission
allowed under the Guidelines, and (iv) 10% of Net Cash Flow  less
the  Net Cash Flow actually distributed.  The reimbursements  not
allowed  under  the  guidelines include  a  controlling  person's
salary  and  fringe  benefits,  rent  and  depreciation.   As  of
December  31, 1998, the cumulative reimbursements to the  General
Partners and their affiliates did not exceed these amounts.


                             PART IV

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A.

          A.   Exhibits -
                                     Description

              3.1    Certificate  of   Limited
                     Partnership  (incorporated by  reference  to
                     Exhibit     3.1    of    the    registrant's
                     Registration  Statement on Form  SB-2  filed
                     with  the  Commission on September 13,  1996
                     [File No. 333-5604]).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A. (Continued)

          A.   Exhibits -
                                     Description

                3.2  Restated Limited Partnership
                     Agreement  to  the Prospectus  (incorporated
                     by  reference to Exhibit A of Amendment  No.
                     2    of    the   registrant's   Registration
                     Statement  on  Form  SB-2  filed  with   the
                     Commission on August 21, 1997 [File No. 333-
                     5604]).

               10.1  Form   of   Impoundment
                     Agreement  with Fidelity Bank  (incorporated
                     by   reference   to  Exhibit   10   of   the
                     registrant's Registration Statement on  Form
                     SB-2  filed with the Commission on September
                     13, 1996 [File No. 333-5604]).

               10.2  Sale and Leaseback Financing
                     Commitment  dated May 13, 1997  between  AEI
                     Fund   Management,  Inc.  and  Ohio   Valley
                     Bistros,  Inc.  relating  to  the  sale  and
                     leaseback  of  a TGI Friday's restaurant  at
                     #1507,    Rural   Route   #6,    Greensburg,
                     Pennsylvania  (incorporated by reference  to
                     Exhibit  10.1 of Form 10-QSB filed with  the
                     Commission on November 7, 1997).

               10.3  Assignment  of  Sale   and
                     Leaseback    Financing   Commitment    dated
                     November  14, 1997, between the  Partnership
                     and  AEI  Fund Management, Inc. relating  to
                     the  sale  and  leaseback of a TGI  Friday's
                     restaurant   at  #1507,  Rural   Route   #6,
                     Greensburg,  Pennsylvania  (incorporated  by
                     reference  to  Exhibit 10.2 of  Form  10-QSB
                     filed  with  the Commission on  November  7,
                     1997).

               10.4  Net  Lease Agreement  dated
                     December  10,  1997 between the Partnership,
                     and   AEI  Real  Estate  Fund  XVII  Limited
                     Partnership  and Ohio Valley  Bistros,  Inc.
                     relating  to  the property at  #1507,  Rural
                     Route     #6,    Greensburg,    Pennsylvania
                     (incorporated by reference to  Exhibit  10.1
                     of  Form  8-K  filed with the Commission  on
                     December 18, 1997).

               10.5  Development Financing Agreement  dated
                     June  29,  1998 between the Partnership  and
                     Americana  Dining  Corp.  relating  to   the
                     property  at 7880 Washington Village  Drive,
                     Centerville,    Ohio    (incorporated     by
                     reference  to  Exhibit 10.1 of  Form  10-QSB
                     filed  with  the  Commission  on  July   31,
                     1998).

               10.6  Net  Lease  Agreement dated  June  29,
                     1998  between the Partnership and  Americana
                     Dining  Corp.  relating to the  property  at
                     7880  Washington Village Drive, Centerville,
                     Ohio  (incorporated by reference to  Exhibit
                     10.2   of   Form  10-QSB  filed   with   the
                     Commission on July 31, 1998).

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A. (Continued)

          A.   Exhibits -
                                     Description

               10.7  Assignment   of   the    Development
                     Financing  Agreement and Net Lease Agreement
                     dated   August   27,   1998   between    the
                     Partnership,  AEI  Real  Estate  Fund   XVII
                     Limited  Partnership, AEI Real  Estate  Fund
                     XVIII  Limited  Partnership,  AEI  Income  &
                     Growth  Fund  XXI  Limited Partnership,  and
                     Americana  Dining  Corp.  relating  to   the
                     property  at 7880 Washington Village  Drive,
                     Centerville,    Ohio    (incorporated     by
                     reference  to  Exhibit 10.1 of  Form  10-QSB
                     filed  with  the Commission on  November  9,
                     1998).

               10.8  Purchase  Agreement dated  October  8,
                     1998   between   AEI  Fund  Management   and
                     Centurion  Video,  Ltd.  relating   to   the
                     property   at   1097   Industrial   Parkway,
                     Saraland,    Alabama    (incorporated     by
                     reference  to  Exhibit 10.2 of  Form  10-QSB
                     filed  with  the Commission on  November  9,
                     1998).

               10.9  Assignment of Purchase Agreement dated
                     November  2,  1998 between  the  Partnership
                     and  AEI  Fund  Management relating  to  the
                     property   at   1097   Industrial   Parkway,
                     Saraland,    Alabama    (incorporated     by
                     reference  to  Exhibit 10.3 of  Form  10-QSB
                     filed  with  the Commission on  November  9,
                     1998).

              10.10  Development  Financing  Agreement
                     dated   November   20,  1998   between   the
                     Partnership  and RTM Alabama, Inc.  relating
                     to  the  property at 159 State Farm Parkway,
                     Homewood, Alabama.

              10.11  Net   Lease   Agreement   dated
                     November  20,  1998 between the  Partnership
                     and   RTM  Alabama,  Inc.  relating  to  the
                     property   at   159  State   Farm   Parkway,
                     Homewood, Alabama.

              10.12  Development  Financing  Agreement
                     dated   November   25,  1998   between   the
                     Partnership  and Tumbleweed,  Inc.  relating
                     to  the  property  at 6040  Lima  Road,  Ft.
                     Wayne, Indiana.

              10.13  Net   Lease   Agreement   dated
                     November  25,  1998 between the  Partnership
                     and   Tumbleweed,  Inc.  relating   to   the
                     property  at  6040  Lima  Road,  Ft.  Wayne,
                     Indiana.

              10.14  Assignment  of  Lease  Agreement
                     dated   January   12,   1999   between   the
                     Partnership   and  Centurion   Video,   Ltd.
                     relating  to the property at 1097 Industrial
                     Parkway, Saraland, Alabama.

              10.15  First  Amendment  to  Net  Lease
                     Agreement  dated  January 27,  1999  between
                     the  Partnership, AEI Real Estate Fund  XVII
                     Limited  Partnership, AEI Real  Estate  Fund
                     XVIII  Limited  Partnership,  AEI  Income  &
                     Growth  Fund  XXI  Limited  Partnership  and
                     Americana  Dining  Corp.  relating  to   the
                     property    at   7880   Washington    Drive,
                     Centerville, Ohio.

ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K AND 8-K/A. (Continued)

          A.   Exhibits -
                                 Description

                27   Financial Data Schedule for
                     year ended December 31, 1998.

                99   Forward Looking Statements -
                     Cautionary Statement

          B.   Reports on Form 8-K -    None.


                           SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

                           AEI INCOME & GROWTH FUND XXII
                           Limited Partnership
                           By: AEI Fund Management XXI, Inc.
                           Its Managing General Partner



March 12, 1999             By: /s/ Robert P. Johnson
                                   Robert P. Johnson, President  and
                                   Director (Principal Executive Officer)


        Pursuant  to the requirements of the Securities  Exchange
Act  of  1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and  on
the dates indicated.

       Name                            Title                         Date


/s/ Robert P. Johnson   President (Principal Executive Officer)  March 12, 1999
    Robert P. Johnson   and Sole Director of Managing General
                        Partner

/s/ Mark E. Larson      Executive Vice President, Treasurer      March 12, 1999
    Mark E. Larson      and Chief Financial Officer
                        (Principal Accounting Officer)






                         DEVELOPMENT FINANCING AGREEMENT

      THIS AGREEMENT, made and entered into effective as of  this
20th  day  of  November, 1998, by and between RTM  Alabama,  Inc.
("Lessee"), whose address is 5995 Barfield Road, Atlanta, Georgia
30328,  and  AEI  Income & Growth Fund XXII  Limited  Partnership
(together,  "Lessor"), whose address is Suite 1300,  World  Trade
Center, Saint Paul, Minnesota 55102.


W I T N E S E T H, that:

      WHEREAS,  Lessee is contemplating building on the  premises
described   in   Exhibit  "A"  attached  hereto   the   following
Improvements :

      Construction of a building and improvements to be used as a
Arby's Restaurant.

       WHEREAS,  Lessee  has  made  application  to  Lessor   for
development  financing to defray the costs of  constructing  such
Improvements;

       WHEREAS,  Lessor's  Assignor  has  issued  to  Lessee  its
Development Financing and Leasing Commitment to advance funds  in
the  amount hereinafter specified, subject to compliance with the
terms and conditions of this Development Financing Agreement  and
the Net Lease Agreement (the "Lease") of even date herewith;

      NOW, THEREFORE, in consideration of entering into the Lease
and  other good and valuable consideration, the receipt of  which
is  hereby acknowledged by the parties hereto, the parties hereto
agree as follows:

                           ARTICLE I
                          DEFINITIONS

      For  purposes of this Agreement, the following terms  shall
have the following meanings:

      1.    "Application" shall mean Lessee's application to  the
Lessor for the Development Financing the terms and conditions  of
which are incorporated herein by reference.

      2.    "Architect's  Contract" shall mean Lessee's  contract
with  the Project Architect for the modification of the prototype
Plans and Specifications to meet jurisdictional requirements, but
shall  not include the requirement of interim inspections of  the
Project by such Architect.

      3.    "Commitment" shall mean Lessor's Commitment to Lessee
agreeing to provide  the Development Financing. (The "Development
Financing and Leasing Commitment" dated November 20th , 1998.)

      4.    "Completion Date" shall mean the earlier of  60  days
after   the   issuance  of  the  Certificate  of  Occupancy   for
contemplated Improvements on the Leased Premises or midnight, May
15, 1999, subject to Force Majeure, as defined herein.

      5.    "Construction Costs" shall mean land costs, all costs
paid to construct and complete the Improvements, as specified  on
the  Budget shown on Exhibit "B" attached hereto and made a  part
hereof.

      6.    "Construction  Contracts" shall  mean  the  contracts
between  Lessee  and  Contractors for the  furnishing  of  labor,
services  or materials to the Leased Premises in connection  with
the construction of the Improvements.

      7.    "Contractors" shall mean those firms directly engaged
by Lessee to construct the Improvements, whether one or more.

     8.   "Contract Documents" shall mean the Project Architect's
Contract,  Plans  and Specifications and the  contract  with  the
Contractor.

     9.   "Development Financing" shall mean the funds to be made
available   pursuant  to the Commitment and  not  to  exceed  the
lesser  of  the Construction Costs or the maximum loan amount  of
One  Million Four Hundred Forty Two Thousand Dollars ($1,442,000)
as specified in the Commitment.

      10. "Development Financing and Carrying Charges" shall mean
all  fees,  taxes  and  charges incurred  under  the  Development
Financing  and in the construction of the Improvements including,
but  not  limited  to, non-refundable commitment  fees;  interest
charges,  service and inspection fees, Lessee's attorney's  fees,
title  insurance fees and charges, recording fees  and  insurance
premiums.

      11.  "Development  Financing  Documents"  shall  mean  this
Agreement,  the Lease, Assignment of Architects and  Construction
Contracts,  Guarantees,  and such other documents  given  to  the
Lessor as security for the Development Financing.

       12.   "LTIC-CDD"   shall  mean  Lawyers  Title   Insurance
Corporation,  Construction  Disbursement  Department,  or   other
nationally  recognized title insurer approved by  Lessor  in  its
reasonable  discretion,  to  be LTIC-CDD  under  the  Development
Financing  Disbursement Agreement executed  by  and  between  the
parties of even date herewith.

      13.  "Final Disbursement Date" shall mean the date  of  the
final   disbursement   of  the  Development  Financing   provided
hereunder.

      14.  "Improvements"  shall mean the  structures  and  other
improvements  to  be  constructed  on  the  Leased  Premises   in
accordance with the Plans and Specifications.

      15.  "Initial  Disbursed  Funds"  shall  mean  those  funds
disbursed  on the Closing Date for land acquisition  and  related
soft costs upon Lessor's acquisition of the Leased Premises.

      16. "Inspecting Architect" shall mean the architect, if any,
hired  by  Lessor  to perform inspections of  the  premises.   An
Inspecting Architect may only be engaged by Lessor in  the  event
of  a  default relating to construction of the Improvements under
the Development Financing Documents.

       17.   "Leased  Premises"  shall  mean  the  real  property
described in the Exhibit "A" attached to this Agreement, together
with all Improvements, equipment and fixtures thereon.

      18. "Lessee Equity" shall mean the final Construction Costs
less the amount of the Development Financing.

      19.  "Plans  and Specifications" shall mean the  plans  and
specifications  prepared by the Project Architect  who  shall  be
licensed  in the jurisdiction of the Leased Premises and selected
by Lessee.

       20.   "Project"  shall  mean  the  construction   of   the
Improvements on the Leased Premises.

    21. "Project Architect" shall mean the architect retained  by
Lessee  to conform to applicable jurisdictional requirements  the
prototype  Plans and Specifications for the construction  of  the
Improvements.

      22.  "Sub-Contractors" shall mean those persons  furnishing
labor or materials for the Project pursuant to the Sub-Contracts.

      23.  "Sub-Contracts" shall mean the contracts  between  the
Contractor and its materialmen and mechanics in the furnishing of
labor or materials for the Project.

      24.  "Title"  shall  mean  the title  company  issuing  the
Lessor's fee owner's title insurance policy.

                           ARTICLE II
                   THE DEVELOPMENT FINANCING

     Subject to compliance with the provisions of this Agreement,
Lessor  agrees to advance to Lessee, and Lessee agrees to request
from   Lessor,   the  Development  Financing.   The   Development
Financing  shall be advanced in stages by Lessor to LTIC-CDD  and
disbursed by LTIC-CDD pursuant to the provisions of Article  VIII
hereof.   The  Development Financing, or so much thereof  as  has
been  advanced  hereunder, shall bear interest at  the  rate  and
shall  be  repaid  in accordance with the terms  hereof  and  the
Lease.   The proceeds of the Development Financing shall be  used
exclusively for the purposes of defraying Construction Costs.


                          ARTICLE III

                              N/A

                           ARTICLE IV
                  CONSTRUCTION OF IMPROVEMENTS

       After  commencement of construction of  any  Improvements,
Lessee   agrees   to  diligently  pursue  said  construction   to
completion, and to supply such moneys and to perform such  duties
as  may  be  necessary  to  complete  the  construction  of  said
Improvements pursuant to the Plans and Specifications and in full
compliance  with all terms and conditions of this  Agreement  and
the  Development  Financing Documents,  all  of  which  shall  be
accomplished on or before the Completion Date, subject  to  Force
Majeure  and  without  liens, claims or  assessments  (actual  or
contingent)  asserted  against  the  Leased  Premises   for   any
material, labor or other items furnished in connection therewith,
subject  to  Lessee's  right to contest such  liens,  claims,  or
assessments  provided the same are removed as  a  lien  upon  the
Leased  Premises prior to foreclosure of such lien,  and  all  in
full compliance with all construction, use, building, zoning  and
other   similar   requirements  of  any  pertinent   governmental
jurisdiction.   Lessee  will provide  to  Lessor,  upon  request,
evidence   of   satisfactory  compliance  with  all   the   above
requirements.

                           ARTICLE V
          REPRESENTATIONS AND WARRANTIES OF THE LESSEE

Lessee  hereby  represents  and warrants  to  the  Lessor,  which
representations and warranties shall be deemed to be restated  by
Lessee  each  time  Lessor makes an advance  of  the  Development
Financing, that:

1.     VALIDITY   OF  DEVELOPMENT  FINANCING  DOCUMENTS   -   The
Development Financing Documents are in all respects legal,  valid
and binding according to their terms.

2.    NO  PRIOR  LIEN ON FIXTURES - No mortgage,  bill  of  sale,
security agreement, financing statement, or other title retention
agreement (except those executed in favor of Lessor) has been, or
will  be,  executed with respect to any fixture (except  Lessee's
trade fixtures not financed with this Development Financing) used
in conjunction with the construction, operation or maintenance of
the improvements.

3.    CONFLICTING TRANSACTION OF LESSEE - The consummation of the
transactions  hereby  contemplated and  the  performance  of  the
obligations  of  Lessee under and by virtue  of  the  Development
Financing  Documents  will  not  result  in  any  breach  of,  or
constitute  a  default under, any mortgage, lease, bank  loan  or
credit   agreement,   corporate  charter,  by-laws,   partnership
agreement, or other instrument to which Lessee is a party  or  by
which  it  may  be bound or affected, the breach of  which  would
materially  affect  Lessee's ability to perform  its  obligations
hereunder.

4.    PENDING  LITIGATION  -  There  are  no  actions,  suits  or
proceedings  pending, or to the knowledge of  Lessee  threatened,
against or affecting it or the Leased Premises, or involving  the
validity  or enforce ability of any of the Development  Financing
Documents,  at law or in equity, or before or by any governmental
authority, except actions, suits and proceedings that  are  fully
covered by insurance or which, if adversely determined would  not
substantially  impair the ability of Lessee to perform  each  and
every  one  of  its  obligations  under  and  by  virtue  of  the
Development Financing Documents; and to the Lessee's knowledge it
is  not  in  default with respect to any order, writ, injunction,
decree or demand of any court or any governmental authority.

5.   VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -
To  the  best  knowledge of Lessee, there are  no  violations  or
notices  of  violations of any federal or state law or  municipal
ordinance  or  order  or requirement of the State  in  which  the
Leased Premises are located or any municipal department or  other
governmental authority having jurisdiction affecting  the  Leased
Premises,  which  violations in any way have a  material  adverse
affect  on  the  Leased Premises and which remain  uncured  after
notice by such governmental authority or department (if notice is
required) and the expiration of the time within which Lessee  may
cure  such  violation,  or  if no time limitation  is  specified,
within a reasonable time after notice to cure such violation .

6.    COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - To the
best  knowledge  of  Lessee,  the Plans  and  Specifications  and
construction pursuant thereto and the use of the Leased  Premises
contemplated  thereby  comply and will comply  with  all  present
governmental  laws  and  regulations  and  requirements,   zoning
ordinances, standards, and regulations of all governmental bodies
exercising jurisdiction over the Leased Premises.  Lessee  agrees
to  provide the Project Architect's certification to such  effect
prior  to  the  funding  of  the  first  disbursement  under  the
Development Financing.

7.    LESSEE'S  STATUS  AND  AUTHORITY  -  If  the  Lessee  be  a
corporation,  limited liability company, trust or a  partnership,
Lessee  warrants  and represents that (I) it is  duly  organized,
existing  and  in good standing under the laws of  the  state  in
which it is incorporated or created; (ii) it is duly qualified to
do  business  and is in good standing in the state in  which  the
Leased Premises are located; (iii) it has the corporate or  other
power,  authority  and legal right to carry on the  business  now
being   conducted  by  it  and  to  engage  in  the  transactions
contemplated  by  this  Agreement and the  Development  Financing
Documents; and (iv) the execution and delivery of this  Agreement
and  the Development Financing Documents and the performance  and
observance  of  the provisions hereof and thereof have  been  (or
future  acts  will  be) duly authorized by all  necessary  trust,
partnership, or corporate actions of Lessee.  Lessee will furnish
such  resolutions,  affidavits and opinions of  counsel  to  such
effect as Lessor may reasonably require.

8.    AVAILABILITY OF UTILITIES - All utility services  necessary
for  the construction of the Improvements will be available prior
to  the  commencement of construction, and all  utility  services
necessary for the proper operation of the Improvements for  their
intended purposes are available at the Leased Premises or will be
available  at the Leased Premises prior to the Final Disbursement
Date,  at  commercially  comparable  utility  rates  and  hook-up
charges  for  the  vicinity, including water  supply,  storm  and
sanitary   sewer  facilities,  gas,  electricity  and   telephone
facilities.   Lessee shall furnish evidence of such  availability
of utilities from time to time at Lessor's request.

9.    BUILDING  PERMITS - All building permits required  for  the
construction of the Improvements will have been obtained prior to
the  commencement  of  the construction of the  Improvements  and
copies of same will be delivered to Lessor.

10.   CONDITION OF LEASED PREMISES - The Leased Premises are  not
now  damaged  or  injured  as a result of  any  fire,  explosion,
accident,  flood or other casualty, nor to the best  of  Lessee's
knowledge, subject to any action in eminent domain.

APPROVAL  OF PLANS AND SPECIFICATIONS - To the best knowledge  of
Lessee in reliance upon the Project Architect's certification  to
such  effect,  the  Plans  and  Specifications  conform  to   the
requirements  and  conditions set out by applicable  law  or  any
effective  restrictive covenant, to all governmental  authorities
which  exercise  jurisdiction over the  Leased  Premises  or  the
construction thereon, and no construction will be commenced  upon
the  Leased  Premises  until said Plans and Specifications  shall
have  been  approved  by  Lessor,  which  consent  shall  not  be
unreasonably withheld or delayed and shall be given  or  withheld
within ten business days after written request therefor.  Subject
to  Article VI, paragraph 14, no material changes are to be  made
in  the  Plans  and  Specifications as approved without  Lessor's
prior  consent, which consent shall not be unreasonably  withheld
or  delayed  and shall be given or withheld within  ten  business
days  after written request therefor.  After prior written notice
to  Lessor,  provided the Development Financing shall  remain  in
balance  as set forth in Article VII, paragraph 3 herein,  Lessor
shall  consent to reallocation among line items, or  use  of  the
Construction  Contingency in the aggregate of not more  than  the
amount  budgeted  as  set  forth on Exhibit  B  for  Construction
Contingency.   Otherwise,  Lessee shall demonstrate  to  Lessor's
reasonable satisfaction the application of or Lessee's reasonable
access  to  sufficient Owner Equity in the amount of such  excess
over the budgeted amount.

12.   CONSTRUCTION CONTRACTS - Lessee has entered into  contracts
with  the Contractors or separate contracts with materialmen  and
laborers providing for the construction of the Improvements.   If
Lessee  shall be in default hereunder, after written notice  from
Lessor,  Lessee  will cause the Contractors to  promptly  furnish
Lessor  with the complete list of all Sub-contractors or entities
as  and  when under contract, which Contractors propose to engage
to   furnish   labor   and/or  materials  in   constructing   the
Improvements  (such  list containing the  names,  addresses,  and
amounts  of  such sub-contracts as written in excess individually
of  $5,000,  and prior to disbursement of funds  to  or  for  the
benefit   of   such  Subcontractors,  affidavits  of   authorized
signatory and other documents commercially reasonably required by
Title  to  insure that the Leased Premises remain lien free)  and
will  from time to time furnish Lessor or Title with true  copies
of all Contracts entered into by Lessee and with the terms of all
verbal  agreements therefor, if any, (and if Lessee shall  be  in
default  hereunder,  upon  written  request  by  Lessor,  as   to
subcontractors, letters signed by sub-contractors whose contracts
are in excess of $5,000 setting forth the present amount of their
contract  and  the  amounts  remaining  to  be  paid  under  that
contract, if the same information is not stated on a lien  waiver
reflecting   the  most  currently  requested  payment   to   such
subcontractor.)

13.  BROKERAGE COMMISSIONS - No brokerage commissions are due  in
connection with the transaction contemplated hereby or  if  there
are  commissions due or payable the same will be paid by  Lessee.
Lessee  agrees to and shall indemnify Lessor from any  liability,
claims  or  losses  arising  by  reason  of  any  such  brokerage
commissions.  This provision shall survive the repayment  of  the
Development Financing and shall continue in full force and effect
so  long  as the possibility of such liability, claims or  losses
exists.

14.  NO PRIOR WORK - Except as may have been permitted by Lessor,
no  work  or construction has been commenced or will be commenced
by  or on behalf of Lessee on the Leased Premises, nor has Lessee
entered  into  any  contracts  or agreements  for  such  work  or
construction which could result in the imposition of a mechanic's
or  materialmen's lien on the Leased Premises or the Improvements
prior to or on parity with the interest of Lessor.

15.   ENVIRONMENTAL IMPACT STATEMENT - All required environmental
impact  statements  as  required by  any  governmental  authority
having  jurisdiction over the Leased Premises or the construction
of the Improvements have been duly filed and approved.

16.   ACCESS - The Leased Premises front on a publicly maintained
road  or street or have access to such a road or street under  an
easement  or private way, which is not subject to a reversion  in
favor of any party.

17.   FINANCIAL INFORMATION - Any financial statements heretofore
delivered  to  Lessor are true and correct in all respects,  have
been  prepared  in accordance with generally accepted  accounting
practice,  and fairly present the respective financial conditions
of  the subject thereof as of the respective dates thereof and no
materially   adverse  change  has  occurred  in   the   financial
conditions reflected therein since the respective dates thereof.

                           ARTICLE VI
                      COVENANTS OF LESSEE

Lessee hereby covenants and agrees with Lessor as follows:

1.    SURVEYS  - Prior to execution of any Development  Financing
Documents and prior to the initial request for a Disbursement (as
defined  in ARTICLE VIII hereof), Lessee has furnished to  Lessor
three  copies  of a current perimeter land survey,  in  form  and
substance satisfactory to Lessor, certified to Lessor,  giving  a
description  of the Leased Premises and showing all encroachments
onto  or  from  the  Leased Premises, currently  certified  by  a
registered  surveyor and bearing his registry number and  showing
access  rights,  easements,  or utilities,  rights  of  way,  all
setback  requirements  upon  the Leased  Premises,  improvements,
matters  affecting  title  and such other  items  as  Lessor  may
reasonably request.

2.     TITLE  INSURANCE  -  Prior  to  the  initial  request  for
Disbursement the Lessee has furnished Lessor with an ALTA  policy
of  title  insurance,  and prior to any  subsequent  request  for
Disbursement such ALTA policy of title insurance shall be brought
down to the date of Disbursement by endorsement, all in form  and
substance  satisfactory to Lessor issued at the Lessee's  expense
and  written  by  Title  insuring  the  Leased  Premises  to   be
marketable, free from exceptions for mechanic's and materialmen's
liens  and free from other exceptions not previously approved  by
the  Lessor, naming Lessor as fee owner insured to the extent  of
advances made hereunder subject only to such exceptions as may be
reasonably approved by Lessor.

3.    RESTRICTIONS ON CONVEYANCE OR SECONDARY FINANCING -  Lessee
will  not  transfer, sell, convey or encumber the Leased Premises
or  subject the Leased Premises to any secondary financing in any
way  without  the  written  consent  of  the  Lessor,  except  as
permitted  in  Article V, paragraph 2 relating to  trade  fixture
financing sources or suppliers.

4.    INSURANCE  - To obtain or cause Contractor  to  obtain  and
maintain  such insurance or evidence of insurance as  Lessor  may
reasonably require, including but not limited to the following:

      (a)   BUILDER'S  RISK INSURANCE - Builder's Risk  Insurance
written  on the so-called "Builder's Risk-Completed Value  Basis"
in   an  amount  equal  to  the  full  replacement  cost  of  the
Improvements at the date of completion with coverage available on
the  so-called multiple peril form of policy, including  coverage
against  collapse and water damage, naming Lessor  as  additional
named insured, such insurance to be in such amounts and form  and
written  by  such  companies as shall be reasonably  approved  by
Lessor,  and  the  originals  of  such  policies  (together  with
appropriate endorsement thereto, evidence of payment of  premiums
thereon and written agreements by the insurer or insurers therein
to  give  Lessor  ten  (10) days' prior  written  notice  of  any
intention to cancel) shall be promptly delivered to Lessor,  said
insurance  coverage to be kept in full force and  effect  at  all
times until the completion of construction of the Improvements.

       (b)    HAZARD  INSURANCE  -  Fire  and  Extended  Coverage
Insurance, and such other hazard insurance as Lessor may  require
and  as  called for in the Lease in an amount equal to  the  full
replacement  cost  of  the  Improvements  naming  Lessor  as   an
additional  named insured, such insurance to be in  such  amounts
and  form  and  written by such companies as shall be  reasonably
approved  by Lessor, and the originals of such policies (together
with  appropriate endorsements thereto, evidence  of  payment  of
premiums thereon and written agreement by the insurer or insurers
therein to give Lessor ten (10) days' prior written notice of any
intention to cancel) shall be promptly obtained and delivered  to
Lessor  immediately  upon completion of the construction  of  the
Improvements and before any portion is occupied by Lessee or  any
tenant of Lessee with such insurance to be kept in full force and
effect at all times thereafter.

      (c)   PUBLIC  LIABILITY  - Comprehensive  public  liability
insurance (including operations, contingent liability operations,
operations   of   sub-  contractors,  completed  operations   and
contractual  liability insurance) in limits of  coverage  as  set
forth in the Lease.

       (d)   WORKMEN'S  COMPENSATION  INSURANCE  -  Evidence   of
compliance  with the required coverage under statutory  workmen's
compensation requirements.

5.    COLLECTION OF INSURANCE PROCEEDS - To cooperate with Lessor
in  obtaining for Lessor the benefits of any insurance  or  other
proceeds  lawfully or equitably payable to it in connection  with
the  transaction  contemplated hereby and the collection  of  any
indebtedness  or  obligation of the  Lessee  to  Lessor  incurred
hereunder (including the payment by Lessee of the expense  of  an
independent appraisal on behalf of Lessor in case of  a  fire  or
other casualty affecting the Leased Premises).

6.    APPLICATION OF DEVELOPMENT FINANCING PROCEEDS - To use  the
proceeds  of the Development Financing solely for the purpose  of
paying  for Construction Costs and such incidental costs relative
to  the  construction as may be reasonably approved from time  to
time  in  writing by Lessor, and in no event to use  any  of  the
Development Financing proceeds for personal, corporate  or  other
purposes.

7.    EXPENSES  -  To  pay all costs of closing  the  Development
Financing  and  all  expenses  of Lessor  with  respect  thereto,
including,   but  not  limited  to,  (if  Lessee  shall   default
hereunder,  legal  fees  by  Lessor's  counsel  and   all   other
reasonable   attorney's   fees  incurred   in   connection   with
enforcement  of  the terms hereof (limited as set  forth  in  the
Commitment)),  costs of title insurance, transfer taxes,  license
and  permit fees, recording expenses, surveys, intangible  taxes,
appraisal  fees, Inspecting Architect fees, expenses of  retaking
possession  upon default by Lessee hereunder or  other  costs  of
enforcement  (including reasonable attorney's fees)  and  similar
items.

8.   LAWS, ORDINANCES AND ETC. - To comply promptly with any law,
ordinance,   order,  rule  or  regulation  of   all   authorities
exercising   jurisdiction  over  the  Leased  Premises   or   the
construction thereon, including appropriate supervising boards of
fire  underwriters and similar agencies and the  requirements  of
any insurer issuing coverage on the Project.

9.    RIGHT OF LESSOR TO INSPECT LEASED PREMISES - Upon 48  hours
notice,  except in cases which Lessor reasonably deems to  be  an
emergency,  in  which  event  upon reasonable  notice  under  the
circumstances,   to   permit   Lessor   and   Title   and   their
representatives and agents to enter upon the Leased Premises  and
to  inspect  the Improvements and all materials  to  be  used  in
construction  thereof and to cooperate and  cause  Contractor  to
cooperate  with  Lessor  or Title and their  representatives  and
agents   during   such  inspections,  provided   that   such   is
accomplished  without  interrupting  the  construction   process.
Provided,  further,  however, that this provision  shall  not  be
deemed  to  impose  upon Lessor or Title any duty  or  obligation
whatsoever to undertake such inspections, to correct any  defects
in the Improvements or to notify any person with respect thereto.

10.  BOOKS  AND  RECORDS  - To set up and maintain  accurate  and
complete  books, accounts and records pertaining to  the  Project
including  the working drawings in a manner reasonably acceptable
to Lessor.  The Lessor, Title and Inspecting Architect shall have
the  right  at  all  reasonable times and upon  reasonable  prior
notice  to  inspect, examine and copy all books  and  records  of
Lessee relating to the Project, and to enter and have free access
to  the Leased Premises and Improvements and to inspect all  work
done,  labor  performed and material furnished in  or  about  the
Project,  provided that such is accomplished without interrupting
the  construction process.  Notwithstanding the foregoing, Lessee
shall   be   responsible  for  making  inspections  as   to   the
Improvements  during  the  course  of  construction   and   shall
determine to its own satisfaction that the work done or materials
supplied  by  the  Contractors and all  Subcontractors  has  been
properly  supplied  or  done in accordance  with  the  applicable
contracts.  Lessee will hold Lessor and Title harmless  from  and
Lessor  and  Title shall have and have no liability or obligation
of  any kind to Lessee or creditors of Lessee in connection  with
any  defective, improper or inadequate workmanship  or  materials
brought in or related to the Improvements or the Leased Premises,
or  any  mechanic's liens arising as a result of such workmanship
or  materials.   Upon Lessor's request, Lessee shall  replace  or
cause  to  be  replaced  any such work or material  found  to  be
materially deficient by the Independent Architect.  Lessor  shall
cooperate   with  Lessee  in  obtaining  any  rights  under   any
applicable  warranties to accomplish such work.  Any  inspections
made  by  Inspecting Architect, Title or Lessor are for the  sole
benefit of Lessor and neither Lessee nor any creditor, tenant  or
vendee  of  Lessee shall be entitled to rely on such  inspection.
Lessee shall obtain for Lessor coincident rights to rely upon any
warranties   obtain   by   Lessee   from   its   Contractors   or
subcontractors.

11.   CORRECTION OF DEFECTS - To promptly correct any  structural
defects  in the Improvements or any material departure  from  the
Plans and Specifications not previously approved by Lessor.   The
advance   of  any  Development  Financing  proceeds   shall   not
constitute a waiver of Lessor's right to require compliance  with
this covenant.

12.   SIGN  REGARDING DEVELOPMENT FINANCING - To allow Lessor  to
erect and maintain at a suitable site on the Leased Premises,  at
a location to be chosen by Lessee in its reasonable discretion, a
sign  indicating that Development Financing is being provided  by
Lessor,  to  the  extent permitted by law  or  private  covenant,
condition, or agreement affecting the Project.

13.  ADDITIONAL DOCUMENTS - To furnish to Lessor all instruments,
documents,  initial  surveys, footing or foundation  surveys,  if
conducted,  certificates,  plans and specifications,  appraisals,
financial  statements,  title  and other  insurance  reports  and
agreements  and  each  and  every other document  and  instrument
required  to  be furnished by the terms hereof, all  at  Lessee's
expense;   to  assign  and  deliver  to  Lessor  such  documents,
instruments, assignments and other writings, and to do such other
acts  necessary or desirable to preserve and protect  the  Leased
Premises,  as Lessor may require; and to do and execute  all  and
such   further  lawful  and  reasonable  acts,  conveyances   and
assurances  for the carrying out of the intents and  purposes  of
this  Agreement,  the Lease, or the Commitment, as  Lessor  shall
reasonably require from time to time.

14.  ARCHITECTS AND CONSTRUCTION CONTRACTS - To commit no default
nor  knowingly permit a default under the terms of the Architects
or  Construction Contracts; To waive none nor knowingly permit  a
waiver of the obligations of the parties thereunder; To do no act
which   would   relieve  such  parties  from  their   obligations
thereunder; To make no amendments to such contracts, without  the
prior  written consent of Lessor; To enter into no change  orders
or extras that cause a reallocation among budgeted line items, or
that  in the aggregate or singularly result in a net increase  in
excess  of  10% of the original contract amount without  Lessor's
prior  written  consent, which consent shall not be  unreasonably
withheld  or  delayed; provided, however, Lessor shall  be  given
written  notice  and  copies  of  all  change  orders;  provided,
further,  however,  with written notice to Lessor  prior  to  any
request  for  funds  subsequent  to  any  such  change  order  or
reallocation,  the  Lessee shall be allowed  to  enter  into  any
change  order  or  extra which is accounted for  by  use  of  any
reallocation   among   line  items  or  any  remaining   budgeted
Contingency line item, or if the same has been exhausted,  Lessee
shall  be  allowed  increases  in the  original  contract  amount
without  Lessor's  consent if Lessee has, upon the  execution  of
said change order, deposited with Lessor the amount by which such
change order increases the total Construction Cost; To allow  all
such  contracts to be subject to the approval of Lessor  for  its
loan  purposes;  To  allow Lessor to take advantage  of  all  the
rights  and benefits of the contracts upon any default by Lessee;
and  to submit evidence to Lessor that both the Architect and the
Contractors will permit Lessor to acquire Lessee's interest under
their  respective  contracts and the Contract  Documents  without
additional  charge  or  fee  should an  event  of  default  occur
hereunder,  which  default is not cured within applicable  notice
and cure periods.

ENFORCE PERFORMANCE OF SUB-CONTRACTS - To enforce, or cause to be
enforced,   the  prompt  performance  of  the  Sub-Contracts   in
accordance with their terms and not to approve any changes in the
same that in the aggregate or singularly result in a net increase
in  excess  of 10% of the original General Contractor's  contract
amount  without  Lessor's prior written  consent,  which  consent
shall  not be unreasonably withheld or delayed, provided Lessee's
right  to  enter into any such change order shall be on the  same
terms set forth in Section 14 above.

16.   COMPLIANCE WITH RULES - To comply with, and to require  the
Contractors  to  comply with, all rules, regulations,  ordinances
and  laws bearing on the conduct of the work on the Improvements,
including the requirements of any insurer issuing coverage on the
Project and the requirements of any applicable supervising boards
of fire underwriters.

17.  OPINIONS OF COUNSEL - To furnish such opinions of counsel as
may  be reasonably requested of the Lessee in connection with the
matters contemplated by this Agreement.

18.   SOIL  TESTS  -  To provide the Lessor with  a  soil  report
prepared by an acceptable engineer certifying as to the status of
the  soil conditions on the Leased Premises, the need or lack  of
need  for  special pilings and foundations and  that  either  any
pilings and foundation necessary to support the Improvements have
been  placed  in a manner and quantity sufficient to provide  the
required  support  or  that no such pilings and  foundations  are
necessary for the support and construction of the Improvements.

19.   MARKETABLE TITLE - To execute and deliver or  cause  to  be
executed and delivered such instruments as may be required by the
Lessor and Title to provide Lessor with a marketable, valid title
to  the Leased Premises subject only to such exceptions to  title
as may be reasonably approved by Lessor.

20.  VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -
Lessee  will  permit no violations nor commit the  same,  of  any
federal  or  state  law  or  municipal  ordinance  or  order   or
requirement of the State in which the Leased Premises are located
or  any  municipal  department  or other  governmental  authority
having   jurisdiction  affecting  the  Leased   Premises,   which
violations  in  any  way have a material adverse  affect  on  the
Leased  Premises and which remain uncured after  notice  by  such
governmental authority or department (if notice is required)  and
the  expiration  of the time within which Lessee  may  cure  such
violation,  or  if  no  time limitation is  specified,  within  a
reasonable time after notice to cure such violation .

21.   COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR  LAWS  -  The
Plans  and  Specifications and construction pursuant thereto  and
the  use of the Leased Premises contemplated thereby will  comply
with  all  governmental  laws and regulations  and  requirements,
zoning ordinances, standards, and regulations of all governmental
bodies   exercising  jurisdiction  over  the   Leased   Premises,
including   environmental   protection   and   equal   employment
regulations,   and  appropriate  supervising   boards   of   fire
underwriters and similar agencies.

22.   APPROVAL  OF  PLANS  AND SPECIFICATIONS  -  The  Plans  and
Specifications  will conform to the requirements  and  conditions
set  out by applicable law or any effective restrictive covenant,
and  to  all governmental authorities which exercise jurisdiction
over the Leased Premises or the construction thereon.

                          ARTICLE VII
             CONDITIONS PRECEDENT TO A DISBURSEMENT

It shall be a condition precedent to each Disbursement under this
Development Financing Agreement that:

1.    DEVELOPMENT FINANCING DOCUMENTS - The Development Financing
Documents  shall have been duly executed and delivered to  Lessor
and shall be in full force and effect.

2.    LESSEE  EQUITY - Lessee shall have paid all of  the  Lessee
Equity  funds,  if  any shall then be required  or  known  to  be
required prior to the First Disbursement, into the Project before
the  first  Disbursement  (or  any  subsequent  Disbursement   if
additional  Lessee Equity should be required)  and  Lessee  shall
deliver  evidence  reasonably  satisfactory  to  Lessor  of   the
availability of funds to make such payment.

3.    DEVELOPMENT FINANCING BALANCE - As of the date  immediately
prior   to   any  Disbursement,  Lessee's  acceptance   of   such
Disbursement shall be deemed to be certification that  the  total
amount of unadvanced proceeds of the Development Financing  shall
be sufficient to complete the Improvements free of liens.  To the
extent  the  total of the unadvanced proceeds of the  Development
Financing shall be insufficient, at any time, in the commercially
reasonable  opinion of Lessor (the opinion of Lessor being  based
upon   affidavit  of  the  General  Contractor,  the   Inspecting
Architect (if applicable), or other reliable licensed third party
contractor)   to complete the Improvements, or be less  than  the
total  Construction Costs not yet paid for or  not  yet  incurred
(including  interest accruing for the remainder of  the  term  or
extensions  thereof,  if any), the Lessee  shall  demonstrate  to
Lessor's  reasonable satisfaction the application of or  Lessee's
reasonable  access to sufficient Owner Equity in  the  amount  of
such excess over the budgeted amount..

NO DEFAULT - No event of default, which remains uncured after the
expiration  of  applicable cure periods, shall exist  under  this
Agreement or the Development Financing Documents.

5.    REPRESENTATIONS  AND WARRANTIES - The  representations  and
warranties in Article V hereof shall be true and correct  on  and
as of the date of each Disbursement.

6.    COVENANTS  -  Lessee shall have complied with  all  of  the
covenants made by it in Article VI hereof.

7.     SWORN  CONSTRUCTION  STATEMENT  -  Prior  to  the  initial
disbursement hereunder, the Lessee shall have submitted to Lessor
and  Title  a  Construction Cost Statement  or  the  Construction
Contract (if such information is contained therein) sworn  to  by
Lessee  and  Contractors reflecting all major Sub-Contractors  or
materialmen  who  shall  then  be engaged  in  furnishing  labor,
materials or supplies for the Improvements.  The list should show
the  name  of  each and every Contractor, (and  with  respect  to
further  disbursements, if Lessee be in default  hereunder,  upon
written  request by Lessor, Lessee shall provide a list  of  Sub-
Contractors  and  materialman  (or  at  least  such  entities  or
individuals whose contract is in excess of $5,000)), its  address
and  an  estimate  of  the dollar value of the  work,  labor  and
materials to be done or supplied and a general statement  of  the
nature of the work to be done or materials to be supplied by each
Contractor.   Thereafter,  if such  list  should  change  or  new
Contractors  shall execute contracts not reflected on  the  above
list,  the  Lessee shall furnish to the Lessor any amendments  or
additions to the original statement as so submitted.

8.    APPLICATION  FOR PAYMENT - Lessor shall  have  received  an
Application for Payment pursuant to Article VIII hereof.

9.    TITLE  -  Title shall issue its endorsement  to  the  title
policy  insuring the Lessor as fee owner under the policy in  the
aggregate  amounts of all prior Disbursements and  the  requested
Disbursement.

10.   WORK  IN  PLACE  -  All  work  or  materials  for  which  a
Disbursement is requested shall be in place and incorporated into
the Improvements.

                          ARTICLE VIII
   METHODS OF DISBURSEMENTS OF DEVELOPMENT FINANCING PROCEEDS

The  Development  Financing shall be disbursed (a "Disbursement")
as follows:

1.    PROCEDURE - Not more often than monthly, Lessee may  submit
an Application for Payment in the form attached hereto as Exhibit
"C" requesting the Disbursement of proceeds under the Development
Financing, which request shall be submitted to Lessor and to LTIC-
CDD at least five (5) business days prior to the date on which  a
Disbursement  is  requested.  Provided  the  conditions  of  this
Development Financing Agreement are met on the date requested for
such  advance, Lessor shall advance to LTIC-CDD amounts certified
to  be  currently  payable  by Lessee  (excluding  the  retainage
hereinafter  specified) for the then incurred  portion  of  Total
Construction Costs pursuant to the Application for Payment.   All
costs  shall  have  been  approved  in  writing  by  the  Lessee,
Contractor,  and  if  required  by  Lessor,  by  the   Inspecting
Architect,  if any.  All interest accruing need not be  disbursed
to LTIC-CDD, but may be immediately and automatically credited by
Lessor  to  the  Development Financing account.   LTIC-CDD  shall
disburse  all  funds advanced to it by Lessor in accordance  with
the terms and provisions of this Agreement and any special escrow
requirements imposed by LTIC-CDD as a condition to its acting  as
the  disbursing agent hereunder.  The disbursed proceeds  of  the
Development Financing shall bear interest from and including  the
date  of disbursement to LTIC-CDD or the date of credit by Lessor
provided  that in the event LTIC-CDD shall fail to  disburse  any
advances within five (5) business days after the date set for  an
advance,  LTIC-CDD  shall  return  said  advance  to  Lessor  and
interest on such advance shall abate from and after the  date  of
such  return.  Any amounts disbursed to LTIC-CDD and returned  by
LTIC-CDD  to the Lessor shall not be deemed to be advanced  under
the   Development  Financing  Documents.   Each  Application  for
Payment shall clearly set forth the amounts due to Lessee and  to
each  Contractor out of the requested Development  Financing  and
shall be accompanied by the following:

      a.   An Application for Payment in the form attached hereto
as Exhibit "C" certifying that each contractor or materialman for
which  payment  is  requested  in the  relevant  Application  for
Payment  has  satisfactorily completed the work or furnished  the
materials for which payment is requested in accordance  with  the
applicable  contract; that all work for which an Application  for
Payment  is made substantially conforms to the Contract Documents
and  any  approved changes, and is in place; and that  sufficient
funds remain of the undisbursed Development Financing proceeds to
complete the Project and that all funds previously disbursed have
been applied as per the previous Application for Payment.

      b.    Waivers  of Mechanics' Liens and Materialmen's  Liens
executed  by all Contractors for all work done and all  materials
furnished  to  the Leased Premises and included in  such  current
Application  for  Payment, or evidence  or  indemnification  from
Lessee  reasonably required by Title to insure over the  same  by
special  specific  endorsement, or such other  releases  or  lien
pursuant  to  bonding  or otherwise to prevent  such  liens  from
attaching to the Leased Premises.

      c.    If Lessee shall be in default hereunder, upon written
request  by Lessor, Waivers of Mechanics' Liens and Materialmen's
Liens executed by all Sub-Contractors and workmen and materialmen
for  all  work  done and all materials furnished  to  the  Leased
Premises  and  included in the immediately preceding  Application
for  Payment, or evidence reasonably required by Title to  insure
over  the  same  by special specific endorsement, or  such  other
releases or lien pursuant to bonding or otherwise to prevent such
liens from attaching to the Leased Premises.

Such  other supporting evidence, including invoices and  receipts
as  may  be  requested by Lessor or LTIC-CDD to substantiate  all
payments  which  are  to be made out of the  Disbursement  or  to
substantiate all payments then made in respect to the Project.

Title  shall have issued an endorsement bringing the date of  the
Policy  forward  to the date of such disbursement and  increasing
the  amount  of coverage to acknowledge the Policy liability  has
increased to the full amount disbursed to that date.

2.     INTEREST  ADVANCE  -  If  interest  has  accrued  on   the
Development  Financing and is unpaid or fees are payable  to  the
Lessor  hereunder, Lessor shall be, and hereby is, authorized  at
any   time  to  advance  to  itself  from  the  proceeds  of  the
Development  Financing the total amount of such accrued  interest
and  fees,  whether or not an Application for  Payment  has  been
submitted  by the Lessee and the same shall be deemed  to  be  an
advance  of the proceeds of the Development Financing under  this
Agreement  in  the  same manner and with the same  effect  as  if
advanced under the provisions above.  It is understood Lessor may
establish  an  automatic  interest  reserve  whereby  Lessor  may
withdraw  from  the Development Financing account  on  a  regular
basis  the  accrued  interest on the  Development  Financing  and
credit the Development Financing balance with the same.

3.   ASSESSMENT AND TAX ADVANCE - As taxes and assessments become
due  on  the  Leased Premises, Lessor shall be,  and  hereby  is,
authorized  to advance to itself automatically from the  proceeds
of  the Development Financing, the total amount of such taxes and
assessments and the same shall be deemed to be an advance of  the
proceeds of the Development Financing under this Agreement in the
same  manner  and with the same effect as if advances  under  the
provisions  above, if not previously paid before due pursuant  to
Lessee's obligations under the Lease.

4.    DISBURSE UNDER DEVELOPMENT FINANCING DOCUMENT  -  All  sums
advanced  and  disbursed hereunder shall be disbursed  under  and
shall be secured by the Development Financing Documents.

5.    PAYMENTS TO SUBCONTRACTORS -  If Lessee shall be in default
hereunder,   LTIC-CDD  in  its  reasonable  discretion  may  make
payments directly to any subcontractor or materialman.

6.    RETAINAGE - Each Disbursement shall be limited to an amount
equal  to  ninety  percent  (90%)  of  the  value,  exclusive  of
Contractor's  profit  and overhead, of the  materials  and  labor
furnished  to the Leased Premises and the balance (herein  called
the  Retainage) shall be retained by Lessor, provided that thirty
(30)  days  after completion by each subcontractor or materialman
of  his subcontract Lessor will disburse to such party, or to the
Contractor  on  behalf of such party the Retainage withheld  from
said party, provided that as a condition to such disbursement the
Lessee and the Inspecting Architect (if applicable) shall certify
to  Lessor the date that such Party's subcontract has been  fully
and satisfactorily completed and the subcontractor or materialmen
shall  have supplied Title with satisfactory final lien  waivers,
including final lien waivers for any of its submaterialmen or sub-
contractors  and the requirements of any bonding company  issuing
the  Bonds  shall  have  been fulfilled or  LTIC-CDD  shall  have
received  the indemnification of Lessee LTIC-CDD shall reasonably
require.  Any Retainage due the Contractor for work performed  or
materials  furnished by the Contractor and the final  balance  of
Contractor's profit and overhead shall be disbursed on the  Final
Disbursement  Date  pursuant to Article IX hereof.   Contractor's
profit  and  overhead  shall  be  disbursed  based  upon  and  in
proportion  to  the percentage of completion of the  Project,  or
amounts payable under the Construction Contract for work actually
performed, whichever is less, as certified by the Lessor.

                           ARTICLE IX
              FINAL DEVELOPMENT FINANCING BALANCE

Unless  and until Lessor and Lessee have entered into a  mutually
satisfactory escrow holdback and undertaking agreement to,  inter
alia,  complete  the  Improvements  and  otherwise  satisfy   the
requirements of this Article IX, at no time and in no event shall
Lessor  be  obligated to disburse the balance of the proceeds  of
the Development Financing, including any Retainage until the date
the  following  have  been  satisfied  (the  "Final  Disbursement
Date"):

1.    Lessor shall have received reasonably satisfactory evidence
of  the  final  completion  of  the Improvements  in  substantial
accordance  with  the Contract Documents and the  Certificate  of
Final Completion from the Contractor and Lessee.

2.    Lessor  shall  have received satisfactory as-built  surveys
reflecting  the  final  location of  the  Improvements  as  fully
completed on the Leased Premises in accordance with the  Contract
Documents, said survey to be prepared by a registered or licensed
surveyor bearing his registry number, certifying to Lessor as  to
the  legal  description of the Leased Premises  and  showing  all
Improvements  located on the Leased Premises and  indicating  the
street  address of the Improvements, absence of any encroachments
on  the Leased Premises or from the Leased Premises onto adjacent
land,  showing all access points, and showing conformance to  all
set  back requirements and delineating all utility easements that
are  specifically  legally described, rights  of  way  and  other
matters affecting the Leased Premises, and certifying as  to  the
total  acreage  of  the  land,  the exterior  dimensions  of  the
Improvements, and the number of parking spaces, if any, and  such
other matters as Lessor may reasonably request.

3.    Lessor  shall  have received a requisite affidavit  of  the
Lessee  and Contractor, and approved by the Inspecting  Architect
(if   applicable)  certifying  as  to  the  final  cost  of   the
Improvements.

4.   Title shall have been furnished with such final lien waivers
or  with  an  indemnification  agreement  satisfactory  to  Title
sufficient  in  the opinion of the Title to either  dissolve  any
possible  Mechanic's and Materialman's Liens affecting  title  to
the Leased Premises or sufficient to allow Title to afford Lessor
such coverages without such waivers or Lessee shall have provided
a  bond  or  other security sufficient to remove the lien  as  an
encumbrance  upon title to the Leased Premises  and  Title  shall
have  issued its final bring down endorsement to the title policy
increasing  the insured coverage to the full amount of  all  sums
disbursed under this Development Financing Agreement and bringing
the  date  of  the  Policy  forward to  the  date  of  the  Final
Disbursement..

5.    Lessor shall have received evidence that all of the  terms,
provisions  and  conditions on the  part  of  the  Lessee  to  be
performed  or  caused  to be performed hereunder  and  under  the
Lease,  including but not limited to obtaining casualty insurance
for  the  full  insurable  value of the Improvements,  have  been
fulfilled to the satisfaction of Lessor.

6.    Lessor shall have received a Final Certificate of Occupancy
issued  by  the appropriate governmental authority  covering  the
Improvements and a Certificate of Substantial Completion from the
Lessee  and Contractor indicating that the Improvements as  built
comply  with all building codes and zoning ordinances,  including
any  plat  requirements  or requirements  of  recorded  operating
covenants or agreements affecting the Leased Premises.

7.   All remaining uncompleted "punch list" items shall have been
satisfactorily completed.

8.    The  requirements of all bonding companies,  if  any,  with
respect to release of retainage shall have been met.

9.    An  amendment (the "First Lease Amendment")  to  the  Lease
shall be executed by Lessee and Lessor setting forth the date the
first Lease Year and the initial term of the Lease shall end  and
the  Rent for the balance of the first Lease Year, and evidencing
the  satisfaction  and termination of this Agreement.   The  Rent
shall  be  adjusted  to  Six and One-Half Percent  of  the  Total
Project Costs for the First full Lease Year after the date of the
First  Lease  Amendment and to Nine Percent of the Total  Project
Costs  for the Second Lease Year, and increase thereafter as  set
forth in the Lease.

                           ARTICLE X
                       EVENTS OF DEFAULT

An  "event of default" shall be deemed to have occurred hereunder
and under the Lease, if:

1.    DEFAULT UNDER DEVELOPMENT FINANCING DOCUMENTS - Any default
or  event  of  default occurs (which remains  uncured  after  the
expiration of any applicable cure period as may be set  forth  in
any  Development Financing Document) under any of the Development
Financing Documents as defined therein; or

2.   FAILURE TO COMPLETE CONSTRUCTION - Lessee shall fail for any
reason,  except Lessor's wrongful refusal to fund the Development
Financing pursuant to the terms hereof, to substantially complete
the construction of the Improvements by the Completion Date; or

3.    BREACH OF AGREEMENT - Lessee breaches or fails to  perform,
observe  or  meet  any covenant or condition of  this  Agreement,
provided,  however,  with respect to monetary defaults  hereunder
Lessee shall have five (5) days after notice from Lessor to  cure
such monetary defaults, and with respect to non-monetary defaults
hereunder, Lessee shall have twenty days after notice from Lessor
to  cure  such non-monetary default, or if such default (but  for
the  payment of monies) cannot be cured within twenty days,  such
longer  time as may be reasonably necessary to effect a  cure  if
Lessee  is  diligently  pursuing a course of  conduct  reasonably
designed to cure the default.; or

4.    BREACH  OF WARRANTY - Any warranties made or agreed  to  be
made  in  any  of  the Development Financing  Documents  or  this
Agreement shall be breached by Lessee or shall prove to be  false
or misleading, and the same shall not be cured or made to be true
and correct within the applicable cure periods; or

5.    FILING OF LIENS AGAINST THE LEASED PREMISES - Any lien  for
labor,  material, taxes or otherwise shall be filed  against  the
Leased  Premises  and  such  lien shall  not  be  promptly  paid,
released,  contested in an appropriate forum, or bonded  over  to
Lessor's reasonable satisfaction before the lien shall materially
adversely affect Lessor's interest in the Premises; or

6.    LITIGATION AGAINST LESSEE - Any suit shall be filed against
Lessee,  and  is  not  resolved within 120  days  and,  which  if
adversely  determined, could substantially impair the ability  of
Lessee to perform each and every one of its obligations under and
by virtue of the Development Financing Documents; or

7.    LEVY  UPON THE LEASED PREMISES - A levy be made  under  any
process  on  the  Leased  Premises and such  levy  shall  not  be
promptly Bonded over prior to the execution of such levy; or

8.   TRANSFER OF LEASED PREMISES - Lessee shall without the prior
written  consent of Lessor, voluntarily or by operation  of  law,
sell,  transfer,  convey  or encumber all  or  any  part  of  its
interest in the Leased Premises or in any of the personalty owned
by Lessor located thereon; or

9.    ABANDONMENT  -  Lessee abandons the project  or  delays  or
ceases  work  thereon  for a period of fifteen  consecutive  (l5)
days,  or  delays  construction or  suffers  construction  to  be
delayed for any period of time for any reason whatsoever so  that
completion of Improvements cannot be accomplished in the judgment
of  Lessor  on  or before the Completion Date, subject  to  force
majeure; or

10.  BANKRUPTCY - Lessee shall make an assignment for the benefit
of  its creditors or shall admit in writing its inability to  pay
its  debts  as  they  become  due or shall  file  a  petition  in
bankruptcy  or  shall be adjudicated a bankrupt or  insolvent  or
shall  file  a  petition seeking any reorganization, dissolution,
liquidation, arrangement, composition, readjustment,  or  similar
relief  under  any  present  or future bankruptcy  or  insolvency
statute, law or regulation, or shall file an answer admitting  to
or  not  contesting the material allegations of a petition  filed
against  it in any such proceedings, or shall not have  the  same
dismissed  or  vacated, or shall seek or consent or acquiesce  in
the  appointment  of  any trustee, receiver or  liquidator  of  a
material  part  of  its  properties,  or  shall  not  after   the
appointment  without  the  consent or acquiescence  of  it  of  a
trustee,  receiver,  or liquidator of any material  part  of  its
properties have such receiver, liquidator or appointment vacated;
or

11.   EXECUTION  LEVY - Execution shall have been levied  against
the  Leased  Premises  or  any lien creditors  commence  suit  to
enforce  a  judgment  lien against the Leased  Premises  or  such
action  or  suit  shall  have  been  brought  and  shall  not  be
immediately bonded over and shall continue unstayed and in effect
for a period of more than 120 consecutive days; or

12.  ATTACHMENT - Any part of the Lessor's commitment to make the
advances  hereunder  shall at any time be subject  or  liable  to
attachment or levy at the suit of any creditor of the  Lessee  or
at  the  suit of any subcontractor or creditor of the  Contractor
and  shall  remain  unstayed prior to the time  Lessor  shall  be
obligated to comply with the same;

                           ARTICLE XI
                       REMEDIES OF LESSOR

Lessee  hereby agrees that the occurrence of any one or  more  of
the  events  of default set out in Article X hereof,  shall  also
constitute  an  event of default under each  of  the  Development
Financing   documents,  thereby  entitling  Lessor,   after   the
expiration  of  any  applicable cure period, at  its  option,  to
proceed to exercise any or all of the following remedies:

1.    EXERCISE  OF  REMEDIES - To exercise  any  of  the  various
remedies  provided in any of the Development Financing Documents,
including  the acceleration of the Put described in Articles  XIV
hereof;

2.    CUMULATIVE  RIGHTS  - Cumulatively to  exercise  all  other
rights, options and privileges provided by law;

3.    CEASE MAKING ADVANCES - To refrain from making any advances
under  this  Agreement  but Lessor may make  advances  after  the
happening of any such event without thereby waiving the right  to
refrain from making other further advances or to exercise any  of
the other rights Lessor may have.

4.    RIGHTS  TO ENTER - To require Lessee to vacate  the  Leased
Premises and permit Lessor (whether prior to the exercise of  the
Put  or  during  any  period prior to the  closing  of  the  sale
pursuant to the Put);

     (a)  To enter into possession;

      (b)   To perform or cause to be performed any and all  work
and  labor  necessary to complete the Improvements in  accordance
with the Plans and Specifications;

      (c)   To  employ  security watchmen to protect  the  Leased
Premises; and

      (d)   To disburse that portion of the Development Financing
Proceeds  not  previously disbursed (including any Retainage)  to
the   extent  necessary  to  complete  the  construction  of  the
Improvements in accordance with the Contract Documents and if the
completion  requires a larger sum than the remaining  undisbursed
portion of the Development Financing, to disburse such additional
funds,  all of which funds so disbursed by Lessor shall be deemed
to  have  been  disbursed to Lessee.  For  this  purpose,  Lessee
hereby  consents   upon an uncured default by  Lessee  after  the
expiration  of  any  applicable notice and cure  period,  to  the
Lessor   taking  the  following  actions,  or  not,  in  Lessor's
reasonable  discretion:  to  complete  the  construction  of  the
Improvements  in  the  name of the Lessee,  and  hereby  empowers
Lessor  to  take  all  actions necessary in connection  therewith
including  but not limited to using any funds of Lessee including
any  balance which may be held in escrow and any funds which  may
remain  unadvanced  hereunder for the purpose of  completing  the
said portion of the Improvements in the manner called for by  the
Contract  Documents;  to  make such  additions  and  changes  and
corrections in the Contract Documents which shall be necessary or
desirable  to  complete the said portion of the  Improvements  in
substantially the manner contemplated by the Contract  Documents;
to  employ  such contractors, subcontractors, agents, architects,
and  inspectors as shall be required for said purposes;  to  pay,
settle  or  compromise all existing or future  bills  and  claims
which are or may be liens against said Leased Premises, or may be
necessary or desirable for the completion of the said portion  of
the  Improvements  or  the  clearance  of  title  to  the  Leased
Premises;  to  execute all applications and certificates  in  the
name of Lessee which may be required by any construction contract
and  to do any and every act with respect to the construction  of
the  said portion of the Improvements which Lessee may do in  its
own  behalf. Lessor shall also have power to prosecute and defend
all  actions  and proceedings in connection with the construction
of  the  said portion of the Improvements and to take such action
and   require  such  performance  as  it  deems  necessary.    In
accordance  therewith, Lessee hereby assigns and quitclaims  unto
Lessor  all  sums  to be advanced hereunder including  Retainage.
Any  funds so disbursed or fees or charges so incurred  shall  be
included  in any amount necessary for the Lessee to pay  pursuant
to the Put.

      (e)  To discontinue making advances hereunder to the Lessee
and to terminate Lessor's obligations under this Agreement.

5.   RIGHTS NON CUMULATIVE - No right or remedy by this Agreement
or  by any Development Financing Document or instrument delivered
by  the Lessee pursuant hereto, conferred upon or reserved to the
Lessor shall be or is intended to be exclusive of any other right
or remedy and each and every right and remedy shall be cumulative
and  in addition to any other right or remedy or now or hereafter
arising  at a law or in equity or by statute.  Except  as  Lessor
may hereafter otherwise agree in writing, no waiver by Lessor  or
any  breach  by  or default of Lessee of any of its  obligations,
agreements, or covenants under this Agreement shall be deemed  to
be  a  waiver of any subsequent breach of the same or  any  other
obligation,  agreement or covenant, nor shall any forbearance  by
Lessor to seek a remedy for such breach be deemed a waiver of its
rights  and  remedies with respect to such a  breach,  nor  shall
Lessor  be  deemed to have waived any of its rights and  remedies
unless  it be in writing and executed with the same formality  as
this Agreement.

6.    EXPENSES - The Development Financing and this Agreement and
the  performance  by  the Lessor or Lessee of  their  obligations
hereunder shall be without cost and expense to the Lessor, except
as otherwise set forth herein or in the Commitment,  all of which
costs  and  expenses  the Lessee agrees to pay  and  hold  Lessor
harmless  of  and  payment  of which  shall  be  secured  by  the
Development Financing Documents.  Specifically, Lessee agrees  to
pay  all title charges, surveyor's fees,  and costs and the  like
incurred   in  connection  with  this  Agreement,  and   Lessor's
attorney's  fees  and  costs  incurred  in  connection  with  the
enforcement hereof, if necessary.


                          ARTICLE XII
              GENERAL CONDITIONS AND MISCELLANEOUS

The  following conditions shall be applicable throughout the term
of this Agreement:

1.    RIGHTS OF THIRD PARTIES - All conditions of the obligations
of   Lessor   hereunder,  including  the   obligation   to   make
disbursements are imposed solely and exclusively for the  benefit
of  Lessee,  and no other person shall have standing  to  require
satisfaction of such conditions in accordance with their terms or
be entitled to assume that Lessor will refuse to make advances in
the absence of strict compliance with any or all thereof, and  no
other  person shall, under any circumstances, be deemed to  be  a
beneficiary  of  such conditions, any and all  of  which  may  be
freely waived in whole or in part by Lessor at any time if in its
sole  discretion it deems it desirable to do so.  In  particular,
Lessor  makes  no  representations  and  assumes  no  duties   or
obligations  as  to third parties concerning the quality  of  the
construction  of  the  Improvements or the absence  therefrom  of
defects.   In  this  connection,  Lessee  agrees  to  and   shall
indemnify  Lessor from any liability, claims or losses  resulting
from  the  disbursement of the Development Financing proceeds  or
from the condition of the Leased Premises whether related to  the
quality  of construction or otherwise and whether arising  during
or  after the term of the Development Financing made by Lessor to
Lessee  in  connection  therewith,  except  for  Lessor's   gross
negligence  or willful misconduct.  This provision shall  survive
the  termination  of this Agreement and shall  continue  in  full
force  and  effect  so  long  as  the  possibility  of  any  such
liability, claims or losses exists.

2.    EVIDENCE  OF SATISFACTION OF CONDITIONS - Any condition  of
this  Agreement which requires the submission of evidence of  the
existence or non- existence of a specified fact or facts  implies
as  a condition the existence or non- existence, as the case  may
be,  of  such fact or facts, and Lessor shall, at all  times,  be
free  independently  to establish to its reasonable  satisfaction
such existence or non-existence.

3.     ASSIGNMENT  -  Lessee  may  not  assign  this  Development
Financing Agreement or any of its rights or obligations hereunder
without the prior written consent of Lessor.

4.    SUCCESSORS AND ASSIGNS - Whenever in this Agreement one  of
the  parties  hereto is named or referred to,  the  heirs,  legal
representatives, successors and assigns of such parties shall  be
included  and  all  covenants and agreements  contained  in  this
Agreement by or on behalf of the Lessee or by or on behalf of the
Lessor  shall  bind and inure to the benefit of their  respective
heirs, legal representatives, successors and assigns, whether  so
expressed or not.


5.    HEADINGS  -  The headings of the sections,  paragraphs  and
subdivisions  of  this  Agreement  are  for  the  convenience  of
reference  only, and are not to be considered a part  hereof  and
shall not limit or otherwise affect any of the terms hereof.

6.    INVALID PROVISIONS TO AFFECT NO OTHERS - If fulfillment  of
any  provision hereof, or any transaction related thereto at  the
time  performance  of  any such provision  shall  be  due,  shall
involve  transcending the limit of validity  prescribed  by  law,
then, ipso facto, the obligation to be fulfilled shall be reduced
to the limit of such validity; and such clause or provision shall
be  deemed  invalid  as  though not  herein  contained,  and  the
remainder of this Agreement shall remain operative in full  force
and effect.

7.    NUMBER AND GENDER - Whenever the singular or plural number,
masculine or feminine or neuter gender is used herein,  it  shall
equally include the other.

8.   AMENDMENTS - Neither this Agreement nor any provision hereof
may be changed, waived, discharged or terminated orally, but only
by  an  instrument  in writing signed by the party  against  whom
enforcement  of  the change, waiver, discharge or termination  is
sought.

9.    NOTICES - Any notice which any party hereto may  desire  or
may be required to give to any of the parties shall be in writing
and  the mailing thereof by certified mail, or equivalent, to the
respective  parties' addresses set forth hereinabove or  to  such
other place such party may by notice in writing designate as  its
address shall constitute service of notice hereunder.

10.  GOVERNING LAW - This Development Financing Agreement is made
and  executed pursuant to and is intended to be governed  by  the
laws of the State where the Leased Premises are located.

11.  FORCE  MAJEURE - Anything in this Agreement to the  contrary
notwithstanding,  Lessee  shall not be  deemed  in  default  with
respect  to  the  performance of any of  the  terms,  provisions,
covenants,  and  conditions  of this Agreement  (except  for  the
payment  of all other monetary sums payable hereunder,  to  which
the  provisions  of this Section shall not apply),  if  the  same
shall  be  due  to any strike, lockout, civil commotion,  warlike
operations,    invasion,   rebellion,   hostilities,    sabotage,
governmental   regulations  or  controls,   impracticability   of
obtaining  any materials or labor (except due to the  payment  of
monies),  shortage  or unavailability of a source  of  energy  or
utility   service,   Act  of  God,  casualty,   adverse   weather
conditions, or any cause beyond the reasonable control of  Lessee
(except  due  to the payment of monies).  Provided,  however,  in
order to invoke the extension of the Completion Date afforded  by
this  section, Lessee shall notify Lessor in writing within  five
days  of  the occurrence of such force majeure, and in any  event
the  Completion  Date  shall be extended  as  a  result  of  such
occurrence no more than reasonably necessary and in no  event  no
more than 90 days.

12.  BROKERAGE COMMISSIONS - Lessor represents to Lessee that  on
account of or through Lessor no brokerage commissions are due  in
connection with the transaction contemplated hereby or  if  there
are  such  commissions due or payable on account  of  or  through
Lessor  the  same will be paid by Lessor.  Lessor agrees  to  and
shall  indemnify  Lessee  from any liability,  claims  or  losses
arising  by  reason  of  any  such brokerage  commissions.   This
provision   shall  survive  the  repayment  of  the   Development
Financing and shall continue in full force and effect so long  as
the possibility of such liability, claims or losses exists

                          ARTICLE XIII
  DAMAGE, DESTRUCTION, CONDEMNATION, USE OF INSURANCE PROCEEDS

      1.   DAMAGE OR DESTRUCTION OF THE LEASED PREMISES.   Lessee
will  give  the  Lessor  prompt  notice  of  any  damage  to   or
destruction of the Leased Premises and in case of loss covered by
policies  of  insurance the Lessor (whether before or  after  the
exercise  of  the Put if Lessee be in default hereof)  is  hereby
authorized  at its option to settle and adjust any claim  arising
out  of  such  policies and collect and receipt for the  proceeds
payable  therefrom, provided, that the Lessee may  itself  adjust
and  collect  for  any losses arising out of a single  occurrence
aggregating not in excess of $50,000.00.  Any expense incurred by
the Lessor in the adjustment and collection of insurance proceeds
(including the cost of any independent appraisal of the  loss  or
damage  on  behalf of Lessor) shall be reimbursed to  the  Lessor
first  out  of  any proceeds.  The proceeds or any  part  thereof
shall  be  applied to reduction of the Put Price, which  Put  may
then  be  exercised  by Lessor, without the  application  of  any
prepayment premium, or to the restoration or repair of the Leased
Premises,  the  choice  of  application  to  be  solely  at   the
discretion of Lessor.

     2.  CONDEMNATION.  Lessee will give the Lessor prompt notice
of  any  action, actual or threatened, in condemnation or eminent
domain   affecting  the  Leased  Premises  and  hereby   assigns,
transfers, and sets over to the Lessor the entire proceeds of any
award  or  claim for damages for all or any part  of  the  Leased
Premises  taken or damaged under the power of eminent  domain  or
condemnation, the Lessor being hereby authorized to intervene  in
any  such  action and to collect and receive from the  condemning
authorities  and give proper receipts and acquittances  for  such
proceeds.   Lessee  will not enter into any agreements  with  the
condemning  authority permitting or consenting to the  taking  of
the  Leased  Premises unless prior written consent of  Lessor  is
obtained.  Any expenses incurred by the Lessor in intervening  in
such  action  or collecting such proceeds shall be reimbursed  to
the  Lessor first out of the proceeds.  The proceeds or any  part
thereof shall be applied to reduction of the Put Price, which Put
may  then be exercised by Lessor, without the application of  any
prepayment premium, or to the restoration or repair of the Leased
Premises,  the  choice  of  application  to  be  solely  at   the
discretion of Lessor.

      3.   DISBURSEMENT  OF INSURANCE AND CONDEMNATION  PROCEEDS.
Any restoration or repair shall be done under the supervision  of
an  architect  acceptable to Lessor and  pursuant  to  plans  and
specifications  approved by the Lessor.  Subject to  paragraph  4
below,  in any case where Lessor may elect to apply the  proceeds
to  repair  or restoration or permit the Lessee to so  apply  the
proceeds they shall be held by Lessor for such purposes and  will
from  time to time be disbursed by Lessor to defray the costs  of
such restoration or repair under such safeguards and controls  as
Lessor  may reasonably require to assure completion in accordance
with  the approved plans and specifications and free of liens  or
claims.   Lessee  shall on demand deposit with  Lessor  any  sums
necessary to make up any deficits between the actual cost of  the
work  and  the  proceeds  and  provide  such  lien  waivers   and
completion  bonds as Lessor may reasonably require.  Any  surplus
which  may  remain after payment of all costs of  restoration  or
repair shall be applied against the rent then most remotely to be
paid,  whether due or not, without application of any  prepayment
premium or credit.

      4.   LESSOR  TO MAKE PROCEEDS AVAILABLE.  In the  event  of
insured damage to the improvements or in the event of a taking by
condemnation of only a portion of the improvements or  land  area
of  the Leased Premises, and provided, the portion remaining  can
with  restoration  or  repair continue to  be  operated  for  the
purposes utilized immediately prior to such damage or taking, and
if  the  appraised  value  of  the  Leased  Premises  after  such
restoration  or repair shall not have been reduced, and  provided
further,  no  event of default exists under this Agreement  after
the  expiration  of  any applicable cure periods  and  Lessee  is
diligently  pursuing a course of conduct reasonably  designed  to
cure  such  default,  and the Lessee certified  to  Lessor  their
intention to remain in possession of the Leased Premises  without
any abatement or adjustment of rental payments, the Lessor agrees
to  make  the proceeds available to the restoration or repair  of
the  improvements on the Leased Premises in accordance  with  the
provisions of paragraph 3 hereof.

                          ARTICLE XIV
                   MANDATORY PUT UPON DEFAULT

      Should  Lessee  commit  an  event  of  Default  under  this
Agreement  or  any  Development  Financing  Document  (after  the
expiration  of  any applicable notice and cure period)  ("Uncured
Default"), Lessor shall have the following rights:

      Upon  an  Uncured  Default, or  damage  or  destruction  or
condemnation  of the Leased Premises not addressed  by  paragraph
XIII  (4),  if  Lessor elects to exercise the  following  option,
Lessee shall purchase the Leased Premises from Lessor subject  to
the following terms and conditions:

      A.    The  purchase price at which Lessor  shall  sell  the
Leased  Premises to Lessee, shall be the total amount of  Initial
Disbursed  Funds  disbursed  by  Lessor  to  acquire  the  Leased
Premises at the Closing Date (as defined in the Commitment), plus
the  total  amount of funds disbursed pursuant to this Agreement,
plus  all  accrued  interest  and  incurred  expenses  of  Lessor
fundable pursuant to this Agreement, plus all reasonable costs of
collection and enforcement of the terms hereof.

      B.    At such time as Lessor shall elect to sell the Leased
Premises,  Lessor shall give Lessee written notice of its  intent
to  exercise  its option to sell the Leased Premises  to  Lessee,
including  in  such notice Lessor's calculation of  the  Purchase
Price  through  the  actual closing of the  sale  of  the  Leased
Premises  to  Lessee  pursuant to the  terms  hereof  (the  "Sale
Date"),  which  shall be sixty days from such notice  by  Lessor.
Lessee  shall  on  or before the Sale Date deliver  the  purchase
price as set forth in subparagraph (A) of this Article to Lessor.
Upon  such  delivery, which shall be preceded by  ten  (10)  days
notice to Lessor, Lessor shall deliver to Lessee a warranty  deed
and  appropriate affidavits evidencing that Lessor transfers  the
Leased  Premises to Lessee subject to restrictions, easements  or
other  encumbrances  upon  title  existing  as  of  the  date  of
delivery, if any, except to the extent, if any, placed of  record
or  caused  by Lessor.  The purchase price to be paid  to  Lessor
shall  be  a  net  amount.  All expenses in connection  with  the
transfer  of the Leased Premises, including, but not  limited  to
appraisal  fees,  title  insurance, recording  fees,  documentary
stamps,  conveyance tax, title evidence, and  all  other  closing
costs, shall be paid by the Lessee.  The purchase price shall  be
paid by Lessee in cash to Lessor concurrently with the conveyance
of  the  Leased Premises by the Lessor to the Lessee.  If  Lessor
elects  to  sell  the Leased Premises to Lessee pursuant  to  the
terms hereof, the Leased Premises shall be conveyed by the Lessor
to the Lessee "As Is".

      If Lessee shall fail to pay the Purchase Price on or before
the  Sale  Date,  Lessor may terminate the Lease,  and  sell  the
Leased  Premises to any third party purchaser.  Lessor  may  then
send  Lessee notice of the shortfall (the "Deficiency"), if  any,
between the amount of the net proceeds received by Lessor in such
sale,  and  the total amount of Initial Disbursed Funds disbursed
by  Lessor to acquire the Parcel at the Closing Date (as  defined
in  the  Commitment), plus the total amount  of  funds  disbursed
pursuant  to  this  Agreement,  plus  all  accrued  interest  and
incurred  expenses of Lessor fundable pursuant to this Agreement,
plus  all reasonable costs of collection and enforcement  of  the
terms  hereof.   Lessee shall immediately upon  receipt  of  such
notice  of Deficiency remit the amount of the Deficiency in  good
funds to Lessor.

      Lessor's  rights under this Put shall expire on  the  Final
Disbursement  Date  when the amendment  to  the  Lease  has  been
executed by all parties as set forth in Article IX hereof.

                           ARTICLE XV
             RENT, INTEREST, AND FINAL DISBURSEMENT

1.    Rent  shall be payable by Lessee and calculated as follows,
on  the  funds  advanced by Lessor on the Closing  Date  for  the
purchase  of  the  land and related closing costs  (the  "Initial
Disbursed Funds"): Rent shall accrue in the amount of $3,915  per
month  absent  an  uncured Default by Lessee; absent  an  uncured
Default,  accrued Rent during the period of construction  of  the
Improvements  shall  not be payable until the Final  Disbursement
Date.    Upon  the occurrence of an uncured Default, all  accrued
rent shall be immediately due and payable.

On  March 15, 1999, if not otherwise in default hereunder, Lessee
shall  begin paying Rent of $3,915 per month out of pocket  ("Out
of  Pocket  Rent") on or before the first of each month  (prorata
for  the  balance of March, payable with the first  such  Out  of
Pocket  Rent  payable on the first day of April).  On  the  Final
Disbursement  Date,  absent an Uncured  Default,  Rent  shall  be
adjusted  and  documented by the lease amendment contemplated  in
ARTICLE IX hereof.

2.    Disbursed proceeds of the Development Financing  (excluding
the  Initial Disbursed Funds) shall accrue interest at a rate  of
Six and 75/100 percent (6.75%) per annum, which interest accruing
through  March  15,  1999  shall accrue unpaid  until  the  Final
Disbursement Date unless advanced by Lessor to itself, or  Lessee
shall default hereunder, which default shall remain uncured after
the  expiration of any applicable notice and cure period.  Lessee
shall  begin making monthly payments of interest accruing on  and
after  March  16,  1999 at the rate of  6.75% per  annum  out  of
pocket  ("Out of Pocket Invoiced Interest") within 5  days  after
invoice from Lessor.

      3.    Upon  the  occurrence of an event  of  default  which
remains  uncured  after the expiration of applicable  notice  and
cure  periods, or the Completion Date, disbursed proceeds of  the
Development Financing shall accrue interest at a rate of  Fifteen
Percent  (15.0%) per annum, or the highest rate allowed  by  law,
whichever  is less, and the rental rate on the Initial  Disbursed
funds shall increase to Fifteen Percent (15.0%) per annum, or the
highest rental rate allowed by law, whichever is less.

      4.      On  the  Final Disbursement Date, Lessee  shall  be
entitled to receive the Parcel Development Fee of  $12,615.

                          ARTICLE XVI
                     COUNTERPART EXECUTION

      Counterpart Execution.  This Agreement may be  executed  in
multiple  counterparts, each of which shall be deemed an original
and all of which shall constitute one and the same instrument.

      IN  WITNESS WHEREOF, Lessee and Lessor have hereunto caused
these presents to be executed on the date first above written.

          RTM Alabama, Inc., an Alabama corporation

               By:/s/ D. T Collins
               Its:Vice President

               By:/s/ Robert S Stallings
               Its:V.P. Asst. Secretary


        [Lessor's Signature appears on following page.]
          AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

          By: AEI Fund Management XXI, Inc.

          By: /s/ Robert P Johnson
                  Robert P. Johnson, President






Development Financing Agreement
Homewood, Alabama Arby's


                         EXHIBIT A


               Description of Leased Premises




Lot  1,  Arby's Addition to Wildwood Centre, as recorded  in  Map
Book  193,  Page  58, in the Probate Office of Jefferson  County,
Alabama.








                             EXHIBIT B

                          RTM ALABAMA, INC.
                           BIRMINGHAM, AL
                         PROJECT COST BUDGET
                          OCTOBER 28, 1998



Land and Hard Costs:

Land Acquisition Cost                             $   689,900.00
Building/General Construction                         445,000.00
Fixtures                                               46,500.00
Owner Supplied Vendors                                 66,000.00
Construction Contingency 10.0%                         55,000.00


Soft Costs:

Landscaping                                            20,000.00
Impact/Tap Fees                                         9,500.00
Permits                                                 1,500.00
Site Engineering                                        5,000.00
Title Insurance & Closing Costs (Construction and S/L)  5,000.00
Survey                                                  5,500.00
RTM Legal                                               7,000.00
RTM Builders Risk Insurance                               500.00
Architect/Engineer                                      6,300.00
Geotechnical/Phase I                                    4,750.00
Construction Consultant                                 1,000.00
AEI Sale/Leaseback Commitment Fee 1.75%                24,500.00
Construction Interest                                  13,500.00
AEI Reimbursment 1.25%                                 17,500.00
RTM Parcel Development Fee                             12,615.00
Miscellaneous                                           5,435.00
                                                    ------------            
TOTAL PROJECT COST                                 $1,442,000.00









                    NET LEASE AGREEMENT


      THIS LEASE, made and entered into effective as of this 20th
day  of November, 1998, by and between  AEI INCOME & GROWTH  FUND
XXII  LIMITED  PARTNERSHIP  ("Fund XXII"),  a  Minnesota  limited
partnership   whose  corporate  general  partner  is   AEI   Fund
Management  XXI, Inc., a Minnesota corporation, whose address  is
1300  Minnesota World Trade Center, 30 East Seventh  Street,  St.
Paul,  Minnesota  55101  ("Lessor"), and RTM  Alabama,  Inc.,  an
Alabama  corporation,  whose  address  is  5995  Barfield   Road,
Atlanta, Georgia 30328 ("Lessee");

WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of real
property  and  improvements  located at  Homewood,  Alabama,  and
legally  described in Exhibit "A", which is attached  hereto  and
incorporated herein by reference; and

      WHEREAS,  Lessee constructed the building and  improvements
(together  the  "Building")  on the real  property  described  in
Exhibit  "A",  which  Building is  described  in  the  plans  and
specifications heretofore submitted to Lessor; and

      WHEREAS,  Lessee  desires to lease said real  property  and
Building (said real property and Building hereinafter referred to
as  the  "Leased  Premises"), from  Lessor  upon  the  terms  and
conditions hereinafter provided;

      NOW,  THEREFORE,  in  consideration of  the  Rents,  terms,
covenants, conditions, and agreements hereinafter described to be
paid,  kept,  and performed by Lessee, Lessor does hereby  grant,
demise,  lease, and let unto Lessee, and Lessee does hereby  take
and hire from Lessor and does hereby covenant, promise, and agree
as  follows:

ARTICLE 1.LEASED PREMISES

      Lessor hereby leases to Lessee, and Lessee leases and takes
from  Lessor,  the Leased Premises subject to the  conditions  of
this Lease.

ARTICLE 2.  TERM

      (A)    The  Term of this Lease shall commence  on  November
20th, 1998 ("Occupancy Date"), and shall include the period  from
the  Occupancy  Date until the date of the First Lease  Amendment
contemplated  under the Development Financing  Agreement  between
Lessor  and Lessee of even date herewith as further set forth  in
Article  35 hereof.  Thereafter, the Lease shall continue  for  a
period of Twenty consecutive Lease Years, as hereinafter defined.

     (B)  If the date the First Lease Amendment is executed shall
not  be  the first day of a calendar month, the first full "Lease
Year" shall be the period from the date the First Lease Amendment
is  fully executed to the end of the calendar month in which  the
First  Lease  Amendment  is fully executed,  plus  the  following
twelve  (l2)  calendar months.  Each Lease Year after  the  first
Lease  Year  shall  be  each successive  period  of  twelve  (l2)
calendar months thereafter.

      (C)   The  parties  agree that upon the request  of  either
party,  a  short form or memorandum of this Lease  (prepared  and
recorded at the expense of the requesting party) will be executed
for  recording purposes.  That short form or memorandum  of  this
Lease will be amended as of the date of the First Lease Amendment
to  set  forth  the  termination dates of the Term  and  optional
Renewal Terms, as defined in Article 28 hereof, and the existence
of  any  option to purchase or right of first refusal,  and  that
said  option or right of first refusal shall terminate  when  the
Lessee   shall  lose  right  to  possession  or  this  Lease   is
terminated, whichever occurs first.

ARTICLE 3.  CONSTRUCTION OF IMPROVEMENTS

      (A)   Lessee warrants and agrees that the Building will  be
constructed on the Leased Premises, and all other improvements to
the  land,  including  the parking lot, approaches,  and  service
areas,  will  be constructed in all material respects  by  Lessee
substantially   in   accordance  with  the   plot,   plans,   and
specifications heretofore submitted to Lessor.

      (B)   Lessee  warrants  that the  Building  and  all  other
improvements to the land contemplated shall comply with the laws,
ordinances,  rules,  and  regulations  of  all  state  and  local
governments.

      (C)  Lessee agrees to pay, if not already paid in full, for
all architectural fees and actual construction costs relating  to
the  Building  and  other  related  improvements  on  the  Leased
Premises,  in  the past, present or future, which shall  include,
but   not  be  limited  to,  plans  and  specifications,  general
construction,    carpentry,   electrical,   plumbing,    heating,
ventilating,    air    conditioning,    decorating,     equipment
installation,    outside    lighting,    curbing,    landscaping,
blacktopping,  electrical sign hookup, conduit  and  wiring  from
building,   fencing,  and  parking  curbs,  and  builder's   risk
insurance  (naming Lessor, Lessee, and contractor as co-insured),
for improvements made by or at the direction of Lessee.

      (D)   Opening for business in the Leased Premises by Lessee
shall  constitute  an acceptance of the Leased  Premises  and  an
acknowledgment  by  Lessee that the Leased Premises  are  in  the
condition described under this Lease.

ARTICLE 4.  RENT PAYMENTS

(A)   Annual Rent Payable from the Occupancy Date until execution
of  the First Lease Amendment (wherein the Lease shall be amended
as  contemplated  under  the Development Financing  Agreement  as
defined in Article 35 hereof): Rent until this provision shall be
superceded  by  the  First Lease Amendment shall  accrue  in  the
amount of $3,915 per month until March 15, 1999. If the first day
of  the Lease Term is not the first day of a calendar month, then
the  monthly  Rent  payable for that partial  month  shall  be  a
prorated portion of the equal monthly installment of Base Rent.

     After and including March 16th, 1999, (unless this provision
shall  be superceded by the First Lease Amendment) Rent shall  be
payable out of pocket by Lessee (prorata for the period of  March
16th   through March 31, 1999) and be payable in advance  on  the
first day of the month to Fund XXII.

      (B)  Rent for the first full Lease Year after the execution
of the First Lease Amendment (which includes any stub period from
the  end of the calendar month in which the First Lease Amendment
is  executed)  shall  be Six and One-Half Percent  of  the  Total
Project  Cost,  and    beginning in the Second Lease  Year,  Rent
shall  increase  to Nine Percent of the Total  Project  Cost,  as
defined  in  the  Development Financing Agreement  of  even  date
herewith  between Lessor and Lessee, to be set forth pursuant  to
the  First Lease Amendment, and shall remain at such level  until
the beginning of the Third Lease Year.

      (C)   Annual  Rent  Payable beginning with  the  Third  and
subsequent Lease Years:

      The annual Base Rent due and payable shall increase in each
of  the  Lease Years beginning with the Third Lease  Year  by  an
amount  equal to One and One-Eighth Percent (1.125%) of the  Base
Rent  payable for the prior Lease Year.  Such increased Base Rent
shall  be  payable in advance of the first day of each  month  in
equal monthly installments.

     (D)  Overdue Payments.

Lessee  shall  pay interest on all overdue payments  of  Rent  or
other  monetary amounts due hereunder at lesser of  the  rate  of
fifteen  percent (15%) per annum or the highest rate  allowed  by
law accruing after the expiration of any applicable cure period.

ARTICLE 5. INSURANCE AND INDEMNITY

      (A)  Lessee shall, throughout the Term or Renewal Terms, if
any,  of  this  Lease, at its own cost and expense,  procure  and
maintain   insurance  which  covers  the  Leased   Premises   and
improvements  against  fire, wind, and  storm  damage  (including
flood  insurance  if  the  Leased  Premises  is  in  a  federally
designated  flood  prone area) and such other  risks  as  may  be
included  in the broadest form of extended coverage insurance  as
may,  from  time to time, be available in amounts  sufficient  to
prevent  Lessor or Lessee from becoming a co-insurer  within  the
terms  of  the applicable policies.  In any event, the  insurance
shall  not  be less than one hundred percent (100%) of  the  then
insurable value, with such commercially reasonable deductibles as
Lessor  may  reasonably require from time to time.  Additionally,
replacement  cost  endorsements,  inflation  guard  endorsements,
vandalism endorsement, malicious mischief endorsement, waiver  of
subrogation endorsement, waiver of co-insurance or agreed  amount
endorsement  (if  available), and Building  Ordinance  Compliance
endorsement. Business Interruption Insurance endorsement  (for  a
period  covering at least  three months of interruption) must  be
obtained.

     (B)  Lessee agrees to place and maintain throughout the Term
or Renewal Terms, if any, of this Lease, at Lessee's own expense,
public  liability  insurance with respect  to  Lessee's  use  and
occupancy  of  said Leased Premises, with initial  limits  of  at
least $1,000,000 per occurrence/$3,000,000 general aggregate,  or
such  additional amounts as Lessor shall reasonably require  from
time to time with limits in amounts acceptable to Lessor.

     (C)  N/A

      (D)  Lessee agrees to notify Lessor in writing if Lessee is
unable  to  procure all or some part of the aforesaid  insurance.
In the event Lessee fails to provide all insurance required under
this  Lease, Lessor shall have the right, but not the obligation,
to  procure such insurance on Lessee's behalf, following five (5)
business days written notice to Lessee of Lessor's intent  to  do
so  (unless insurance then in place would during such period,  or
already  has, lapsed, in which case no notice need be given)  and
Lessee may obtain such insurance during said five day period  and
not  then  be  in default hereunder. If Lessor shall obtain  such
insurance,  Lessee will then, within five (5) business days  from
receiving   written  notice,  either  provide  proof  that   such
coverages  are in full force and effect or pay Lessor the  amount
of  the  premiums due or paid, together with interest thereon  at
the lesser of 15% per annum or the highest rate allowable by law,
which  amount  shall  be considered Rent  payable  by  Lessee  in
addition to the Rent defined at Article 4 hereof.

      (E)  All policies of insurance provided for or contemplated
by  this Article can be under Lessee's blanket insurance coverage
and  shall  cover Lessor(s), AEI Fund Management XXI,  Inc.,  and
Robert  P.  Johnson,  as  the  general  partners  of  Lessor,  as
additional insured and loss payee, as their respective  interests
(as landlord and lessee, respectively) may appear, and Lessee  as
insured.  The policies shall provide that the policies cannot  be
canceled,  terminated, changed, or modified without  thirty  (30)
days  written  notice  to  the  insured  and  additional  insured
parties.   In  addition,  all  of  such  policies  shall  contain
endorsements  by the respective insurance companies  waiving  all
rights  of  subrogation, if any, against Lessor.   All  insurance
companies  providing coverages must be rated  "A"  or  better  by
Best's  Key  Rating Guide (the most current edition), or  similar
quality under a successor guide if Best's Key Rating shall  cease
to  be  published.  Lessee shall provide Lessor  certificates  of
insurance on or before the Occupancy Date.  No less than  fifteen
(15)  business days prior to expiration of such policies,  Lessee
shall  provide Lessor with legible copies of any and all  renewal
Certificates of Insurance.  Lessee agrees that it will not settle
any  property  insurance  claims affecting  the  Leased  Premises
(exclusive  of any claims by Lessee for damages to Personalty  or
Lessee=s  loss or interruption of business) in excess of  $50,000
without  Lessor's prior written consent, such consent not  to  be
unreasonably  withheld or delayed.  Lessor shall consent  to  any
settlement of an insurance claim wherein Lessee shall confirm  in
writing  with  evidence reasonably satisfactory  to  Lessor  that
Lessee  has sufficient funds available to complete the rebuilding
of   the  Leased  Premises.   Any  insurance  proceeds  for   the
Personalty  or Trade Fixtures of Lessee or its equipment  lessors
or  lenders  shall  be  paid  to the  Lessee  and  shall  not  be
considered   part   of  the  insurance  for  the   building   and
improvements to the Leased Premises.

      (F)   Lessee  shall  defend,  indemnify,  and  hold  Lessor
harmless  against  any  and  all claims,  damages,  and  lawsuits
arising  after the Occupancy Date of this Lease and  any  orders,
decrees  or  judgments which may be entered therein, brought  for
damages or alleged damages resulting from any injury to person or
property  or from loss of life sustained in or about  the  Leased
Premises,  unless  such  damage  or  injury  results   from   the
intentional  misconduct  or the gross negligence  of  Lessor  and
Lessee  agrees to save Lessor harmless from, and indemnify Lessor
against, any and all injury, loss, or damage, of whatever nature,
to  any person or property caused by, or resulting from any  act,
omission,  or negligence of Lessee or any employee  or  agent  of
Lessee.  In addition, Lessee hereby releases Lessor from any  and
all liability for any loss or damage caused by fire or any of the
extended  coverage  casualties, except  if  such  fire  or  other
casualty shall be brought about by the intentional misconduct  or
gross negligence of Lessor.  In the event of any loss, damage, or
injury  caused  by the joint negligence or willful misconduct  of
Lessor  and  Lessee, they shall be liable therefor in  accordance
with their respective degrees of fault.

      (G)   Lessor hereby waives any and all rights that  it  may
have to recover from Lessee damages for any loss occurring to the
Leased  Premises  by  reason of any act or  omission  of  Lessee;
provided,  however, that this waiver is limited to  those  losses
for which Lessor is compensated by its insurers, if the insurance
required  by this Lease is maintained.  Lessee hereby waives  any
and all right that it may have to recover from Lessor damages for
any loss occurring to the Leased Premises by reason of any act or
omission  of  Lessor;  provided, however,  that  this  waiver  is
limited to those losses for which Lessee is, or should be if  the
insurance  required  herein  is maintained,  compensated  by  its
insurers.

ARTICLE 6.  TAXES, ASSESSMENTS AND UTILITIES

      (A)   Lessee shall be liable and agrees to pay the  charges
for  all  public  utility services rendered or furnished  to  the
Leased  Premises, including heat, water, gas, electricity, sewer,
sewage  treatment facilities and the like, all personal  property
taxes,  real estate taxes, special assessments, and municipal  or
government charges, general, ordinary and extraordinary, of every
kind  and  nature  whatsoever, which may be levied,  imposed,  or
assessed  against  the Leased Premises, or upon any  improvements
thereon,  at any time after the Occupancy Date of this Lease  and
prior to the expiration of the term hereof, or any Renewal Term.

     (B)  Lessee shall pay all real estate taxes, assessments for
public   improvements   or  benefits,  and   other   governmental
impositions,  duties,  and  charges  of  every  kind  and  nature
whatsoever which shall or may, during the term of this Lease,  be
charged,  laid, levied, assessed, or imposed upon,  or  become  a
lien  or  liens upon the Leased Premises or any part  thereof  or
upon  the  Rents  payable  hereunder.  Such  payments  shall   be
considered as Rent paid by Lessee in addition to the Rent defined
at  Article  4  hereof.   If due to a change  in  the  method  of
taxation,  a  franchise tax, Rent tax, or income  or  profit  tax
shall be levied against Lessor in substitution for or in lieu  of
any  tax which would otherwise constitute a real estate tax, such
tax shall be deemed a real estate tax for the purposes herein and
shall be paid by Lessee; otherwise Lessee shall not be liable for
any such tax levied against Lessor.  In no event shall Lessee  be
liable  for  any  payment required of Lessor  to  qualify  to  do
business in the state where the Leased Premises are situate.

       (C)    All  real  estate  taxes,  assessments  for  public
improvements  or benefits, water rates and charges, sewer  rents,
and  other  governmental impositions, duties, and  charges  which
shall become payable for the first and last tax years of the term
hereof shall be apportioned pro rata between Lessor and Lessee in
accordance with the respective number of months during which each
party  shall be in possession of the Leased Premises (or  through
the  expiration of the term hereof, if longer) in said respective
tax  years.   For  the purposes of this provision,  all  personal
property  taxes, real estate taxes and special assessments  shall
be  deemed  to  have  been assessed in the year  that  the  first
payment or any installment thereof is due (presumed to be paid in
arrears for purposes of such proration).

      (D)   Lessee shall have the right to contest or  review  by
legal proceedings or in such other manner as may be legal (which,
if instituted, shall be conducted solely at Lessee's own expense)
any tax, assessment for public improvements or benefits, or other
governmental  imposition  aforementioned,  upon  condition  that,
before  instituting  such  proceeding  Lessee  shall  pay  (under
protest)  such  tax  or  assessments for public  improvements  or
benefits,  or other governmental imposition, duties  and  charges
aforementioned,  unless such payment would act as a bar  to  such
contest or interfere materially with the prosecution thereof  and
in  such event Lessee shall post with Lessor alternative security
satisfactory to Lessor.  All such proceedings shall be begun   as
soon  as  reasonably possible after the imposition or  assessment
of   any  contested  items  and  shall  be  prosecuted  to  final
adjudication  with reasonable dispatch.  In  the  event   of  any
reduction,  cancellation,  or discharge,  Lessee  shall  pay  the
amount  that  shall  be finally levied or assessed   against  the
Leased  Premises  or adjudicated to be due and payable,  and,  if
there  shall be any refund payable by the  governmental authority
with  respect  thereto, Lessee shall be entitled to  receive  and
retain  the same, subject, however, to apportionment as  provided
during the first and last years of the term of this Lease.

      (E)   Lessor, within sixty (60) days after notice to Lessee
if  Lessee fails to commence such proceedings, may, but shall not
be  obligated to, contest or review by legal proceedings,  or  in
such  other manner as may be legal, and at Lessor's own  expense,
any  tax,  assessments for public improvements and  benefits,  or
other governmental imposition aforementioned, which shall not  be
contested or reviewed, as aforesaid, by Lessee, and unless Lessee
shall promptly join with Lessor in such contest or review, Lessor
shall be entitled to receive and retain any refund payable by the
governmental authority with respect thereto.

      (F)  Lessor shall not be required to join in any proceeding
referred  to  in  this  Article, unless  in  Lessee's  reasonable
opinion,  the provisions of any law, rule, or regulation  at  the
time in effect shall require that such a proceeding be brought by
and/or  in  the name of Lessor, in which event Lessor shall  upon
written  request, join in such proceedings or permit the same  to
be brought in its name.

     (G)  Within thirty (30) days after Lessor notifies Lessee in
writing  that Lessor has paid such amount, Lessee shall also  pay
to  Lessor,  as  additional Rent, the amount  of  any  sales  tax
imposed  on  Rent by the then current sales tax  law,  where  the
Leased  Premises are located.  At Lessor's option,  Lessee  shall
deposit  with  Lessor on the first day of each  and  every  month
during the term hereof, an amount equal to one-twelfth (1/12)  of
any  sales  tax  payable to the State in which  the  property  is
situated for Rent received by Lessor hereunder ("Deposit").  From
time to time out of such Deposit Lessor will pay the sales tax to
the  State in which the property is situated as required by  law.
In  the event the Deposit on hand shall not be sufficient to  pay
said tax when the same shall become due from time to time, or the
prior  payments shall be less than the current estimated  monthly
amounts,  then  Lessee shall pay to Lessor on demand  any  amount
necessary  to  make up the deficiency.  The excess  of  any  such
Deposit  shall be credited to subsequent payments to be made  for
such  items.   If  a default or an event of default  shall  occur
under the terms of this Lease, Lessor may, at its option, without
being  required so to do, apply any Deposit on hand to cure  such
default,  in  such order and manner as Lessor may elect.   Lessee
shall  be  entitled upon written request to copies of  sales  tax
returns of Lessor showing such tax was paid.

ARTICLE 7.PROHIBITION ON ASSIGNMENTS AND SUBLETTING; TAKE-BACK
          RIGHTS

      (A)  Lessee, without the consent of Lessor, but after prior
written notice to Lessor, and at any time during the term of this
Lease,  or any renewal or extension hereof, shall have the  right
to  assign this Lease, or its rights hereunder, and/or to  sublet
all  or  any part of the Leased Premises to RTM, Inc, or any  RTM
subsidiary or affiliate or any other licensed and approved Arby's
or  Arby's\Mrs. Winner's (dual concept) operator, or Lee=s Famous
Recipe  operator.  Lessee and Guarantor(s), if any,  will  remain
liable  for  Rent,  performance  of  the  terms,  covenants,  and
conditions  of  Lessee hereunder, and shall sign  a  consent  and
estoppel  evidencing  their  continued  liability  in  form   and
substance  satisfactory to Lessor, concurrent with the  effective
date  of any such assignment or sublet.  Any other assignment  or
sublease to an entity other than those set forth in the preceding
sentence shall require the prior written consent of Lessor, which
consent  is conditioned upon Lessee and any guarantor  signing  a
consent and estoppel evidencing their continued liability in form
and   substance  satisfactory  to  Lessor,  concurrent  with  the
effective  date  of any such assignment or sublet,  and  Lessor's
approval,  which approval shall not be unreasonably  withheld  or
delayed.

     (B)  Except as otherwise expressly provided in this Article,
Lessee shall not, without obtaining the prior written consent  of
Lessor,  which  consent  shall not be  unreasonably  withheld  or
delayed, in each instance:

      1.assign or otherwise transfer this Lease, or any  part  of
Lessee's right, title or interest therein;

     2.sublet all or any part of the Leased Premises or allow all
or  any part of the Leased Premises to be used or occupied by any
other Persons (herein defined as a Party other than Lessee, be it
a corporation, a partnership, an individual or other entity); or

      3.mortgage, pledge or otherwise encumber this Lease, or the
Leased Premises.

     (C)  For the purposes of this Article:

      1.an agreement by any other Person, directly or indirectly,
to  assume Lessee's obligations under this Lease shall be  deemed
an assignment;

      2.any  Person  to whom Lessee's interest under  this  Lease
passes  by operation of law, or otherwise, shall be bound by  the
provisions of this Article;

      3.each modification, amendment or extension or any sublease
to  which Lessor has previously consented shall be deemed  a  new
sublease; and

     4.Lessee shall present the signed consent to such assignment
and/or subletting from any guarantors of this Lease, such consent
to be in form and substance satisfactory to Lessor.

      Lessee agrees to furnish to Lessor upon demand at any  time
such  information and assurances as Lessor may reasonably request
that neither Lessee, nor any previously permitted sublessee,  has
violated the provisions of this Article.

      (D)   Except  as set forth in subparagraph  (A)  above,  if
Lessee  agrees  to  assign this Lease or to  sublet  all  or  any
portion  of  the  Leased Premises, Lessee  shall,  prior  to  the
effective date thereof (the "Effective Date"), deliver to  Lessor
executed  counterparts of any such agreement and of all ancillary
agreements   with   the  proposed  assignee  or   sublessee,   as
applicable.

      (E)   If  Lessee  shall fail to comply with  the  terms  of
subparagraph (A) or (B) above,  Lessor shall then have all of the
following  rights,  any of which Lessor may exercise  by  written
notice  to  Lessee  given within thirty (30)  days  after  Lessor
receives the aforementioned documents:

      1.    With respect to a proposed assignment of this  Lease,
the right to terminate this Lease on the Effective Date as if  it
were the Expiration Date of this Lease;

      2.    With  respect to a proposed subletting of the  entire
Leased  Premises,  the  right  to terminate  this  Lease  on  the
Effective Date as if it were the Expiration Date; or

      3.   With respect to a proposed subletting of less than the
entire Leased Premises, the right to terminate this Lease  as  to
the portion of the Leased Premises affected by such subletting on
the  Effective Date, as if it were the Expiration Date, in  which
case  Lessee  shall  promptly execute and deliver  to  Lessor  an
appropriate  modification of this Lease in form  satisfactory  to
Lessor in all respects.

      (F)   If  Lessor exercises any of its options under Article
7(E)  above,  Lessor may then lease the Leased  Premises  or  any
portion  thereof to Lessee's proposed assignee or  sublessee,  as
the case may be, without liability whatsoever to Lessee.

      (G)   Notwithstanding anything above to the  contrary,  the
Lessee's interest herein shall not be assignable in any manner in
accordance with the terms hereof unless and until the termination
of the Development Financing Agreement as set forth in Article 35
hereof.

ARTICLE 8.  REPAIRS AND MAINTENANCE

      (A)   Lessee  covenants and agrees to keep and maintain  in
good order, condition and repair the interior and exterior of the
Leased  Premises  during the term of the Lease,  or  any  renewal
terms,  and  further  agrees  that  Lessor  shall  be  under   no
obligation to make any repairs or perform any maintenance to  the
Leased  Premises.  Lessee covenants and agrees that it  shall  be
responsible  for  all  repairs,  alterations,  replacements,   or
maintenance  of,  including  but without  limitation  to  or  of:
interior  and  exterior portions of all doors;  door  checks  and
operators;  windows;  plate  glass; plumbing;  water  and  sewage
facilities;  fixtures;  electrical  equipment;  interior   walls;
ceilings;  signs;  roof; structure; interior building  appliances
and  similar  equipment; heating and air conditioning  equipment;
and  further  agrees  to  replace  any  of  said  equipment  when
necessary.  Lessee further agrees to be responsible for,  at  its
own   expense,   snow  removal,  lawn  maintenance,  landscaping,
maintenance  of  the parking lot (including parking  lines,  seal
coating, and blacktop surfacing), and other similar items.

      (B)   If Lessee refuses or neglects to commence or complete
repairs promptly and adequately, after receipt of  five (5 ) days
prior  written  notice (except in cases of emergency  to  prevent
waste  or  preserve  the  safety  and  integrity  of  the  Leased
Premises,  in  which  case no notice need be given),  Lessor  may
cause  such repairs to be made, but shall not be required  to  do
so,  and Lessee shall pay the cost thereof to Lessor within  five
(5)  business  days following receipt of written demand.   It  is
understood that Lessee shall pay all expenses and maintenance and
repair  during the term of this Lease.  If Lessee is not then  in
default  hereunder, Lessee shall have the right to  make  repairs
and  improvements to the Leased Premises without the  consent  of
Lessor  if  such  repairs and improvements do  not  exceed  Fifty
Thousand   Dollars  ($50,000.00),  provided   such   repairs   or
improvements do not affect the structural integrity of the Leased
Premises.   Any  repairs  or  improvements  in  excess  of  Fifty
Thousand   Dollars  ($50,000.00)  or  affecting  the   structural
integrity of the Leased Premises may be done only with the  prior
written  consent  of Lessor, such consent not to be  unreasonably
withheld or delayed.  All alterations and additions to the Leased
Premises shall be made in accordance with all applicable laws and
shall  remain  for  the benefit of Lessor,  except  for  Lessee's
moveable  Trade  Fixtures.  The term ATrade Fixtures"  shall  not
include  oven hoods, Walk-in coolers or freezers, or  the  Leased
Premises  exterior lighting, which shall be owned by  Lessor  and
leased  from Lessor by Lessee according to the terms hereof,  but
the   term   shall  otherwise  mean  all  other  Trade  Fixtures,
equipment,   supplies,  books,  records,  or  other   personalty,
including  but not limited to those items set forth on Exhibit  C
attached  hereto (hereinafter referred to as ATrade Fixtures@  or
APersonalty@)  placed on the Leased Premises by  Lessee.   Lessor
shall execute any instrument that any lien holder or party with a
security   interest  in  Lessee=s  Trade  Fixtures  may   request
acknowledging  that (a) the Lessee has a right  to  install  such
Personalty on the Leased Premises; (b) the lien holder or secured
party may maintain an interest in the Personalty superior to  any
interest  in  the  same by Lessor; and (c) such  lien  holder  or
secured  party shall have the right to remove any  and  all  such
Personalty   in  the  event  of  a  default  in  any   instrument
establishing such lien or security interest, subject to  10  days
advance  notice  to Lessor and making reasonable repairs  to  the
Leased  Premises  for  any injury caused to the  Leased  Premises
caused  by  the  removal of the Personalty, except diminution  in
value caused by the absence of the Personalty, nor shall the lien
holder  or secured party have to replace the Personalty.  In  the
event  of  making  such  alterations as herein  provided,  Lessee
further  agrees  to indemnify and save harmless Lessor  from  all
expense,  liens, claims or damages to either persons or  property
or  the Leased Premises which may arise out of or result from the
undertaking  or making of said repairs, improvements, alterations
or   additions,  or  Lessee's  failure  to  make  said   repairs,
improvements, alterations or additions.

ARTICLE 9.  COMPLIANCE WITH LAWS AND REGULATIONS

      Lessee  will  comply with all statutes, ordinances,  rules,
orders, regulations and requirements of all federal, state,  city
and   local   governments,  and  with  all  rules,   orders   and
regulations  of  the applicable Board of Fire Underwriters  which
affect the use of the improvements.  Lessee will comply with  all
easements,  restrictions,  and covenants  of  record  against  or
affecting  the Leased Premises or required for operation  of  the
Leased Premises in accordance with Article 14 hereof.

ARTICLE l0.  SIGNS

      Lessee shall have the right to install and maintain a  sign
or  signs advertising Lessee's business, provided that the  signs
conform  to  law,  and further provided that the  sign  or  signs
conform   specifically  to  the  written  requirements   of   the
appropriate governmental authorities.

ARTICLE ll.  SUBORDINATION

      (A)  Lessor reserves the right and privilege to subject and
subordinate  this Lease at all times to the lien of any  mortgage
or  mortgages now or hereafter placed upon Lessor's  interest  in
the  Leased Premises and on the land and buildings of which  said
Leased  Premises  are  a  part, or upon any  buildings  hereafter
placed  upon  the land of which the Leased Premises are  a  part,
provided   such  mortgagee  shall  execute  its  standard   form,
commercially  reasonable  subordination,  attornment   and   non-
disturbance  agreement.   Lessor  also  reserves  the  right  and
privilege to subject and subordinate this Lease at all  times  to
any  and  all advances to be made under such mortgages,  and  all
renewals,   modifications,   extensions,   consolidations,    and
replacements  thereof;  provided, however,  that  such  mortgagee
shall  execute an appropriate subordination, attornment and  non-
disturbance  agreement respecting Lessee's rights  to  possession
under this Lease if Lessee shall not be in default hereunder.

      (B)   Lessee  covenants and agrees to execute and  deliver,
upon demand, such further instrument or instruments subordinating
this  Lease  on  the  foregoing basis to the  lien  of  any  such
mortgage  or  mortgages as shall be desired  by  Lessor  and  any
proposed   mortgagee  or  proposed  mortgagees,   provided   such
mortgagee   shall   execute  its  standard   form,   commercially
reasonable    subordination,   attornment   and   non-disturbance
agreement.

ARTICLE l2.  CONDEMNATION OR EMINENT DOMAIN

      (A)   If the whole of the Leased Premises are taken by  any
public authority under the power of eminent domain, or by private
purchase  in  lieu  thereof, then this Lease shall  automatically
terminate upon the date possession is surrendered, and Rent shall
be paid up to that day.  Any such termination of this Lease shall
not  preclude or restrict Lessee=s rights to any claim  or  award
for  claims it may have as set forth in Article 12, paragraph (C)
below.  If any  part of the Leased Premises shall be so taken  as
to  render  the  remainder thereof materially  unusable  for  the
purposes for which  the Leased Premises were leased, then  Lessor
and  Lessee shall each have the right to terminate this Lease  on
thirty   (30)  days notice to the other given within ninety  (90)
days   after  the  date of such taking.  In the event  that  this
Lease shall terminate or be terminated, the Rent shall, if and as
necessary, be paid up to the day that possession was surrendered.

      (B)   If any part of the Leased Premises shall be so  taken
such that it does not interfere with the business of Lessee, then
Lessee  shall,  at Lessor=s cost and expense (and  Lessor  hereby
covenants  to  make  condemnation proceeds  available  to  Lessee
consistent with the terms hereof), restore the remaining  portion
of  the  Leased Premises to the  extent necessary  to  render  it
reasonably  suitable for the  purposes for which it  was  leased.
Lessee shall make all repairs to the building in which the Leased
Premises  is  located to the extent necessary to  constitute  the
building a complete architectural unit.  Provided, however,  that
such  work shall not exceed the scope of the work required to  be
done   by  Lessee  in  originally  constructing  such  building..
Provided,  further, the cost thereof to Lessor shall  not  exceed
the  proceeds  of its condemnation award, all to be done  without
any  adjustments in Rent to be paid by Lessee.  This lease  shall
be  deemed amended to reflect the taking in the legal description
of the Leased Premises.

      (C)   All  compensation awarded or paid upon such total  or
partial  taking of the Leased Premises (expressly  excluding  any
Lessee's Award as hereinafter defined) shall belong to and be the
property  of Lessor without any participation by Lessee,  whether
such  damages shall be awarded as compensation for diminution  in
value  to  the  leasehold or to the  fee of the  Leased  Premises
herein  leased.  Nothing contained herein shall be  construed  to
preclude  Lessee from prosecuting any claim directly against  the
condemning  authority in such proceedings for:  Loss of  business
and or destruction of its business; damage to or loss of value or
cost   of   removal  of  inventory,  Trade  Fixtures,  furniture,
Personalty, and other personal property belonging to Lessee  (any
and all such award collectively referred to supra and hereinafter
as "Lessee's Award"); provided, however, that no such claim shall
diminish  or  otherwise adversely affect Lessor's  award  or  the
award of any fee mortgagee.  Lessor and Lessee agree to cooperate
to  maximize the amount of any such claim or award and  agree  to
minimize  the interference with the other party=s prosecution  of
its claims.

ARTICLE l3.  RIGHT TO INSPECT

      Lessor reserves the right to enter the Leased Premises on a
non  emergency  basis  and  to inspect  and  examine  the  Leased
Premises  after reasonable 48 hours written notice to  Lessee  at
any time during business hours. and Lessee agrees to allow Lessor
free  access  to the Leased Premises to show the Leased  Premises
upon  an uncured event of default by Lessee.  At any time  within
Ninety  (90) days of the expiration or termination of the  Lease,
Lessee  agrees to allow Lessor to then place "For Sale"  or  "For
Rent"  signs  on  the  Leased Premises and  to  show  the  Leased
Premises  after reasonable 48 hours written notice to  Lessee  at
any  time  during non peak business hours, and Lessor  agrees  to
cause  minimal  disruption  to  Lessee=s  business  during   such
showings of the Leased Premises.

ARTICLE l4.  EXCLUSIVE USE

      (A)  After the Occupancy Date, Lessee expressly agrees  and
warrants that the Leased Premises will be used exclusively  as  a
restaurant  and  other ancillary uses.  Lessee  acknowledges  and
agrees  that any other use without the prior written  consent  of
Lessor will constitute a default under and a violation and breach
of  this  Lease.    Lessee agrees to conduct its  business  in  a
first class and reputable manner consistent with its operation of
other restaurants in the same market area.  If Lessee closes  the
Leased Premises and it remains closed for ninety days, Lessor may
terminate  this  Lease and release Lessee and  Guarantor  of  all
liability.  However, so long as the Lessor does not terminate the
Lease, Lessee must continue to pay rent and perform all covenants
under the Lease.

ARTICLE l5.  DESTRUCTION OF PREMISES

      (A)  If, during the term of this Lease, the Leased Premises
are totally or partially destroyed by fire or the elements, so as
to render the Leased Premises wholly unfit for occupancy, or make
it  impossible to conduct the business of Lessee thereon, and  if
in  the opinion of a third party arbitrator reasonably acceptable
to  Lessee  and  Lessor the Leased Premises  cannot  be  repaired
within  one  hundred  eighty  (l80) days from  the  date  of  the
damage, then Lessor or Lessee in the last two years of the  Lease
Term  shall have the right to terminate this Lease from the  date
of  such  damage or destruction by giving Lessee written  notice.
Lessor's option to so terminate shall not apply if Lessee, within
30 days after receipt of the notice of termination, exercises any
remaining  Option to Renew the Lease Term.  Upon  the  giving  of
such  termination notice by Lessor, if Lessee shall not so extend
the  term  hereof, Lessee shall immediately surrender the  Leased
Premises and all interest therein to Lessor, and in case  of  any
such  termination, Lessor may re-enter and repossess  the  Leased
Premises  and  may  dispossess all  parties  then  in  possession
thereof.   Otherwise,  the  Leased Premises  shall  be  repaired,
restored,  and  rebuilt by Lessee out of any  insurance  proceeds
received, within one hundred eighty (180) days from the  date  of
destruction.  The insurance proceeds designated for building  and
improvements or the items of personalty owned by the  Lessor  and
leased  to  Lessee  hereunder under shall be  used  to  reimburse
Lessee  for  the cost of rebuilding or restoration of the  Leased
Premises and replacement of such personalty leased to Lessee from
Lessor.  Insurance proceeds designated for the loss or damage  of
Lessee's  Personalty or Trade Fixtures shall not  belong  to  the
Lessor.   Rents payable by Lessee shall not be abated during  the
period  of repair and restoration.  Except as otherwise  provided
herein,  Lessee shall be required to repair, rebuild and  restore
the  Leased  Premises,  but Lessor shall  only  be  obligated  to
contribute  the  net proceeds of monies received  from  insurance
policy  or policies covering such loss or damages.  Lessee  shall
repair  the  Leased Premises with all reasonable  speed.  If  the
insurance   proceeds  are  less  than  Fifty   Thousand   Dollars
($50,000),  they  shall be paid to Lessee  for  such  repair  and
restoration.  If the insurance proceeds are greater than or equal
to  Fifty Thousand Dollars ($50,000), they shall be deposited  by
Lessee  and  Lessor  into a customary construction  escrow  at  a
nationally  recognized title insurance company,  or  at  Lessee's
option, with Lessor ("Escrowee") and shall be made available from
time  to  time  to Lessee for such repair and restoration.   Such
proceeds  shall  be disbursed in conformity with  the  terms  and
conditions   of  a  commercially  reasonable  construction   loan
agreement.  Lessee shall, in either instance, deliver  to  Lessor
or  Escrowee  (as the case may be) satisfactory evidence  of  the
estimated  cost  of  completion together  with  such  architect's
certificates, waivers of lien, contractor's sworn statements  and
other  evidence of cost and of payments as the Lessor or Escrowee
may reasonably require and approve.  If the estimated cost of the
work  exceeds One Hundred Thousand Dollars ($100,000), all  plans
and  specifications for such rebuilding or restoration  shall  be
subject  to  the  reasonable approval of Lessor.  Notwithstanding
anything  above to the contrary, except in the last year  of  the
Lease  Term  as aforesaid, whether in the event of a  partial  or
total  destruction  of  the Leased Premises,  Lessor  shall  make
insurance  proceeds  available to Lessee to  rebuild  the  Leased
Premises,   provided  Lessee  shall,  either   through   Business
Interruption Insurance or otherwise, continue to pay Rent  during
the  period  of  repair  and  restoration,  and  Lessee  and  any
guarantor  confirm in writing their continued liability  for  the
obligations of Lessee hereunder.

     (B)  If the damage does not render the Leased Premises unfit
for occupancy, then Lessor and Lessee agree that the damage shall
be  repaired  by Lessee as soon as practicable out  of  insurance
proceeds when received.  All Rents payable by Lessee shall not be
abated  during the period of restoration and repair.  All repairs
shall  be  paid  for  by  Lessor out of  any  insurance  proceeds
received,  but  if  the insurance proceeds  are  insufficient  to
rebuild  or repair the Leased Premises according to the  original
plans  and  specifications,  whether  repair  or  restoration  is
commenced  pursuant to Article 15(A) or (B) hereof,  then  Lessee
agrees to pay all additional amounts that are required to rebuild
the   building  in   accordance  with  the  original  plans   and
specifications.    If  the  proceeds  from  the   insurance   are
insufficient,  after review of the bids for  completion  of  such
improvements, or should become insufficient during the course  of
construction, to pay for the total cost of repair or restoration,
Lessee  shall,  prior  to commencement of  work,  demonstrate  to
Escrowee  and  Lessor's reasonable satisfaction, the availability
of  such  funds necessary to completion construction  and  Lessee
shall  deposit the same with Escrowee for disbursement under  the
construction  escrow agreement.  All improvements or  betterments
placed  by Lessee on the demised Leased Premises shall,  however,
in  any  event, be repaired  and replaced by Lessee  at  its  own
expense  and not at the  expense of Lessor.  The purpose of  this
Article is to require Lessee to carry insurance coverage  on  the
Leased  Premises  sufficient to rebuild the improvements  in  the
event  of  damage  or  destruction.  Lessor  shall  be  under  no
obligation to make insurance proceeds available during  the  last
year  of  the  Lease  Term, and this Lease shall  terminate  upon
notice   of  Lessor=s  intent  to  not  make  insurance  proceeds
available,  unless  Lessee shall, within 30  days  of  notice  of
Lessor's intent not to make insurance proceeds available  in  the
last  year  of the Lease Term, exercise any remaining  Option  to
Renew the Lease Term.

ARTICLE l6.  ACTS OF DEFAULT

      (A)   Each  of the following shall be deemed a  default  by
Lessee and a breach of this Lease:

      1.Failure to pay the Rent or any monetary obligation herein
reserved,  or  any part thereof when the same shall  be  due  and
payable and which failure continues for a period of five business
days  after  Lessee has received written notice of said  failure.
Interest and late charges for failure to pay Rent when due  shall
accrue  from the date after the expiration of the five  day  cure
period.

     2.Failure to do, observe, keep and perform any of the terms,
covenants, conditions, agreements and provisions in this Lease to
be done, observed, kept and performed by Lessee and which failure
continues  for  a  period of thirty (30) days  after  Lessee  has
received  said notice of failure, or if such default is incapable
of  cure within 30 days (except for the payment of monies,  which
shall  not excuse failure to cure within the 30 day period),  and
Lessee  is  diligently  pursuing a course of  conduct  reasonably
designed  to cure the default, then Lessee shall have up  to  120
days after receipt of said notice to cure said default.

      3.The  adjudication of Lessee as a bankrupt, the making  by
Lessee of a general assignment for the benefit of creditors,  the
taking  by Lessee  of the benefit of any insolvency act  or  law,
the  appointment of a permanent receiver or trustee in bankruptcy
for  Lessee property, or the appointment of a temporary  receiver
which  is  not vacated  or set aside within sixty (60) days  from
the date of such appointment.

ARTICLE l7.  TERMINATION FOR DEFAULT

      In  the event of any uncured default by Lessee and  at  any
time  thereafter, Lessor may serve a written notice  upon  Lessee
that  Lessor elects to terminate this Lease upon a specified date
not  less  than thirty (30) days after the date of  serving  such
notice of termination, and this Lease shall then terminate on the
date  so  specified as if that date had been originally fixed  as
the  expiration  date  of  the  term  herein  granted,  provided,
however,  that Lessee shall have continuing liability for  future
rents  for  the remainder of the original term and any  exercised
renewal  term  as  set  forth in Article 19, notwithstanding  any
earlier  termination  of  the  Lease hereunder,  preserving  unto
Lessor  the benefit of its bargained-for rental payments.  Lessor
shall  undertake reasonable efforts to mitigate Lessee's damages,
but the parties agree that Lessor shall be under no obligation to
expend its own funds for refurbishing or remodeling in connection
with any attempts to relet the Leased Premises.

ARTICLE l8.  LESSOR'S RIGHT OF RE-ENTRY

      In  the  event  that  this Lease  shall  be  terminated  as
hereinbefore  provided, or if possession of the  Leased  Premises
shall  be obtained by Lessor by summary proceedings or otherwise,
or  in the event of an uncured default hereunder by Lessee, or in
the event that the Leased Premises or any part thereof, shall  be
abandoned  by  Lessee,  then Lessor or its  agents,  servants  or
representatives, may immediately or at any time  thereafter,  re-
enter  and resume possession of the Leased Premises or  any  part
thereof, and remove all persons and property therefrom, either by
summary  dispossess  proceedings or  by  a   suitable  action  or
proceeding at law, or by force or otherwise without being  liable
for any damages therefor.

ARTICLE l9.  LESSEE'S CONTINUING LIABILITY

      A)    Should Lessor elect to re-enter as provided  in  this
Lease  or should it take possession pursuant to legal proceedings
or  pursuant to any notice provided for by law (including but not
limited to the statutory 10 day notice of termination for  breach
under  Alabama Code Section 35-9-6, or its successor statute,  if
any,  if  such remedies are sought by Lessor), it may either  (i)
terminate this Lease or (ii) it may from time to time (but  shall
be  under  not  obligation  to do so),  without  terminating  the
contractual  obligation of Lessee to pay Rent under  this  Lease,
terminate  Lessee's rights to possession, make  such  alterations
and  repairs as may be necessary to relet the Leased Premises  or
any part thereof for such Term or Renewal Terms, at such Rent  or
Rents, and upon such other terms and conditions as Lessor in  its
sole discretion may deem advisable.


      (B)   Upon each such reletting, without termination of  the
contractual  obligation of Lessee to pay Rent under  this  Lease,
all Rents received by Lessor shall be applied as follows:

      1.First, to the payment of any indebtedness other than Rent
due hereunder from Lessee to Lessor;

      2.Second, to the payment of any costs and expenses of  such
reletting,  including brokerage fees and attorney's fees  and  of
costs of such alterations and repairs;

       3.Third,  to  the  payment  of  Rent  and  other  monetary
obligations due and unpaid hereunder;

      4.Finally, the residue, if any, shall be held by Lessor and
applied in payment of future Rent as the same may become due  and
payable hereunder.

      If such Rents received from such reletting during any month
are  less  than  that  to be paid during  that  month  by  Lessee
hereunder, Lessee shall pay any such deficiency to Lessor.   Such
deficiency  shall be calculated and paid monthly.   No  such  re-
entry  or  taking  possession of such Leased Premises  by  Lessor
shall  be  construed  as  an election on its  part  to  terminate
Lessee's continuing contractual obligation to pay rent under this
Lease  unless  a  written notice of such intention  be  given  to
Lessee.

     (C)  Notwithstanding any such reletting without termination,
Lessor  may at any time thereafter elect to terminate this  Lease
for any breach.

      (D)   If  Lessee,  after the expiration of  any  applicable
notice and cure period, is in default under a monetary obligation
under  this Lease, then and only then may Lessor, in addition  to
any  other remedies Lessor may have with this Article 19, recover
from  Lessee  all damages it may incur by reason of  any  breach,
including:   The  cost  of recovering and  reletting  the  Leased
Premises;  reasonable  attorney's fees; and,  the  present  value
(discounted  at  a  rate of 8% per annum) of the  excess  of  the
amount  of Rent and charges equivalent to Rent reserved  in  this
Lease for the remainder of the Term over the then reasonable Rent
value  of the Leased Premises (or the actual Rents receivable  by
Lessor,  if  relet) for the remainder of the Term, all  of  which
amounts  shall  be  immediately due and payable  from  Lessee  to
Lessor  in  full.  In the event that the Rent obtained from  such
alternative  or  substitute tenant is more than  the  Rent  which
Lessee  is  obligated to pay under this Lease, then  such  excess
shall  be  paid to Lessor provided that Lessor shall credit  such
excess against the outstanding obligations of Lessee due pursuant
hereto, if any.

      (E)   It is the object and purpose of this Article 19  that
Lessor  shall be kept whole and shall suffer no damage by way  of
non-payment  of  Rent or by way of diminution  in  Rent.   Lessee
waives  and will waive all rights to trial by jury in any summary
proceedings or in any action brought to recover Rent herein which
may  hereafter be instituted by Lessor against Lessee in  respect
to  the Leased Premises.  Lessee hereby waives any rights of  re-
entry it may have or any rights of redemption or rights to redeem
this Lease upon a termination of this Lease.

ARTICLE 20.  PERSONALTY, FIXTURES AND EQUIPMENT

     (A)  All building fixtures, building machinery, and building
equipment  used in connection with the operation  of  the  Leased
Premises  including,  but  not limited  to,  heating,  electrical
wiring,  lighting,  ventilating, plumbing, and  air  conditioning
systems shall be the property of Lessor.  All Trade Fixtures  and
Personalty  (as  defined in Article 8(B) above) owned  by  Lessee
shall remain the property of Lessee, including but not limited to
those items set forth on Exhibit C attached hereto.

       (B)   Lessee  shall  furnish  and  pay  for  any  and  all
Personalty, except for such items, if any, described  in  Article
8(B) above, as owned by Lessor.  Lessor acknowledges that it does
not  have  a  lien  on all Lessee's equipment,  furniture,  Trade
Fixtures,  furnishings,  and agrees to  sign  an  equipment  lien
waiver  subject  to  the  rights of  any  bona-fide  third  party
security  interest  in  such property  in  a  form  substantially
similar   to  Exhibit  D  attached  hereto  or  its  commercially
reasonable  equivalent.   Provided  Lessee  is  not  in   default
hereunder, Lessor will agree that its interest, if any,   in  the
personal  property  of Lessee will be subordinated  to  financing
which  may exist or which Lessee may cause to exist in the future
on that same personal property.

      (C)   At  the  end of the term of this Lease, the  property
described at Article 20(B) above, after written notice to  Lessor
given  at least ten (10) days prior thereto, may be removed  from
the  Leased Premises by Lessee regardless of whether or not  such
property is attached to the Leased Premises so as to constitute a
"fixture" within the meaning of the law; however, all damages and
repairs to the Leased Premises which may be caused by the removal
of such property shall be paid for by Lessee.

ARTICLE 2l.  LIENS

     Lessee shall not do or cause anything to be done whereby the
Leased  Premises  may  be encumbered by any mechanic's  or  other
liens.  Whenever and as often as any mechanic's or  other lien is
filed against said Leased Premises purporting to be for labor  or
materials  furnished or to be furnished to Lessee,  Lessee  shall
remove  the lien of record by payment or by bonding with a surety
company  authorized  to do business in the  state  in  which  the
property is located, within twenty (20) days from the date of the
filing  of  said mechanic's or other lien and delivery of  notice
thereof  to  Lessee  of  Lessee's obligation  under  this  Lease.
Should Lessee fail to take the foregoing steps within said twenty
(20) day period, Lessor shall have the right, among other things,
to pay said lien without inquiring into the validity thereof, and
Lessee  shall  forthwith reimburse Lessor for the  total  expense
incurred  by  it  in  discharging said lien  as  additional  Rent
hereunder.

ARTICLE 22.  NO WAIVER BY LESSOR EXCEPT IN WRITING

     No agreement to accept a surrender of the Leased Premises or
termination of this Lease shall be valid unless in writing signed
by  Lessor.   The delivery of keys to any employee of  Lessor  or
Lessor's agents shall not operate as a termination of the   Lease
or  a surrender of the Leased Premises.  The failure of Lessor to
seek  redress for violation of any rule or regulation, shall  not
prevent a subsequent act, which would have originally constituted
a  violation, from having all the force and effect of an original
violation.  Neither payment by Lessee or receipt by Lessor  of  a
lesser amount than the Rent herein stipulated shall be deemed  to
be  other  than on account of the earliest stipulated Rent.   Nor
shall  any  endorsement or statement on any check nor any  letter
accompanying any check or payment as Rent be deemed an accord and
satisfaction.   Lessor may accept such check or  payment  without
prejudice  to Lessor's right to recover the balance of such  Rent
or  pursue  any other remedy provided in this Lease.  This  Lease
contains  the  entire  agreement between  the  parties,  and  any
executory agreement hereafter made shall be ineffective to change
it,  modify it or discharge it, in whole or in part, unless  such
executory agreement is in writing and signed by the party against
whom  enforcement  of the change, modification  or  discharge  is
sought.

ARTICLE 23.  QUIET ENJOYMENT

     Lessor covenants that Lessee, upon paying the Rent set forth
in  Article 4 and all other sums herein reserved as Rent and upon
the  due performance of all the terms, covenants, conditions  and
agreements  herein  contained on Lessee's part  to  be  kept  and
performed,  shall have, hold and enjoy the Leased  Premises  free
from  molestation, eviction, or disturbance by Lessor, or by  any
other  person  or persons lawfully  claiming the same,  and  that
Lessor  has  good  right to  make this Lease for  the  full  term
granted, including renewal periods.

ARTICLE 24.BREACH - PAYMENT OF COSTS AND ATTORNEYS' FEES

           Each  party agrees to pay and discharge all reasonable
costs,  and actual attorneys' fees, including but not limited  to
attorney's fees incurred at the trial level and in any  appellate
or  bankruptcy proceeding, and expenses that shall be incurred by
the  prevailing party in enforcing the covenants, conditions  and
terms  of  this  Lease or defending against  an  alleged  breach,
including  the  costs of reletting.  Such costs, attorneys  fees,
and expenses if incurred by Lessor shall be considered as Rent as
due  and  owing  in  addition to any Rent defined  in  Article  4
hereof.

ARTICLE 25.  ESTOPPEL CERTIFICATES

      Either party to this Lease will, at any time, upon not less
than ten (l0) days after receipt of  written request by the other
party, execute, acknowledge and deliver to the requesting party a
statement  in writing, executed by an executive officer  of  such
party,  certifying  that:  (a) this Lease is  unmodified  (or  if
modified then disclosure of such modification shall be made); (b)
this Lease is in full force and effect; (c) the date to which the
Rent  and  other charges have been paid; and (d) to the knowledge
of  the signer of such certificate that the other party is not in
default  in  the  performance  of  any  covenant,  agreement   or
condition  contained in this Lease, or if a default  does  exist,
specifying  each  such  default of  which  the  signer  may  have
knowledge.   It  is  intended that any such  statement  delivered
pursuant  to  this Article may be relied upon by any  prospective
purchaser or mortgagee of the Leased Premises or any assignee  of
such mortgagee or a  purchaser of the leasehold estate.

ARTICLE 26.  FINANCIAL STATEMENTS

      During  the  term  of this Lease, Lessee will,  within  one
hundred twenty (120) days after the end of Lessee's fiscal  year,
furnish to Lessor its financial statements including a profit and
loss  statement  and  a  store level operating  profit  and  loss
statement for the Leased Premises.  Lessee shall furnish  to  the
Lessor  throughout  the term of the Lease, including  any  option
periods,  its balance sheet upon the reasonable request of Lessor
but  in  no  event  not more than twice during  any  Lease  Year.
Lessee  shall within forty-five (45) days after the end  of  each
fiscal quarter and within one hundred twenty (120) days after the
end   of  Lessee=s  fiscal  year,  furnish  financial  statements
including  a balance sheet, profit and loss statement,  statement
of   changes  in  financial  conditions  and  all  other  related
schedules  of the Guarantor.  All financial statements  shall  be
prepared   in  accordance  with  generally  accepted   accounting
principles consistently applied from period to period.  Financial
statements  submitted by Lessee, on behalf of  Lessee,  shall  be
certified  to  be  true  and correct and complete  by  Lessee  or
Lessee=s Treasurer, or other appropriate officer, and if  audited
by   an   independent  certified  public  accountant.   Financial
statements  submitted by Lessee on behalf of Guarantor  shall  be
certified  to  be true and correct and complete by  Guarantor  or
guarantor's  Treasurer,  or  other appropriate  officer,  and  if
audited by an independent certified public accountant.

ARTICLE 27.  MORTGAGE

     Lessee does hereby agree to make reasonable modifications of
this Lease requested by any Mortgagee of record from time to time
provided  such  modifications are  not  substantial  and  do  not
increase  any  of the Rents or substantially modify  any  of  the
business elements of this Lease.
ARTICLE 28.  OPTION TO RENEW

      If  this Lease is not previously canceled or terminated and
if  Lessee  is not in uncured default under any of the  covenants
and  conditions in this Lease, then Lessee shall have the  option
to  renew  this  Lease  upon  the same conditions  and  covenants
contained in this Lease for Two (2) consecutive periods  of  Five
(5)  years  each  (singularly "Renewal Term").  Rent  during  the
Renewal  Term shall be as set forth in Article 4 hereof.   Lessee
must  give one hundred eighty (l80) days written notice to Lessor
of  its intent to exercise this option prior to the expiration of
the  original Term of this Lease or any Renewal Term, as the case
may be.

ARTICLE 29.  MISCELLANEOUS PROVISIONS

      (A)   All  written  notices shall be  given  to  Lessor  by
certified  mail.  Notices to either party shall be  addressed  to
the  person  and address given on the first page hereof.   Lessor
and  Lessee  may,  from time to time, change these  addresses  by
notifying  each  other  of this change in  writing.   Notices  of
overdue  Rent  may  be  sent to Lessee by  nationally  recognized
overnight  mail.   Notice shall be deemed  received  upon  actual
signed receipt or rejection of the said notice.

      (B)   The terms, conditions and covenants contained in this
Lease  and  any riders and plans attached hereto shall  bind  and
inure  to  the benefit of Lessor and Lessee and their  respective
successors, heirs, legal representatives, and assigns.

     (C)  This Lease shall be governed by and construed under the
laws of the State in which the Leased Premises are located.

     (D)  In the event that any provision of this Lease  shall be
held  invalid or unenforceable, no other provisions of this Lease
shall  be  affected by such holding, and all  of   the  remaining
provisions of this Lease shall continue in  full force and effect
pursuant to the terms hereof.

      (E)  The Article captions are inserted only for convenience
and  reference,  and  are not intended, in any  way,  to  define,
limit, describe the scope, intent, and language of this Lease  or
its provisions.

     (F)  In the event Lessee remains in possession of the Leased
Premises  herein leased after the expiration of  this  Lease  and
without  the execution of a new lease, it shall be deemed  to  be
occupying  said  Leased Premises as a tenant from month-to-month,
subject  to  all  the conditions, provisions, and obligations  of
this   Lease  insofar  as  the  same  can  be  applicable  to   a
month-to-month  tenancy  except that the monthly  installment  of
Rent  shall  be increased 200% from the amount due  on  the  last
month prior to such expiration.

      (G)   If any installment of Rent (whether lump sum, monthly
installments,  or  any other monetary amounts  required  by  this
Lease  to  be  paid  by  Lessee and  deemed  to  constitute  Rent
hereunder)  shall  not be paid when due, Lessor  shall  have  the
right  to  charge Lessee a late charge of $250.00 per  month  for
unpaid  Rent  for each month that any amount of Rent  installment
remains  unpaid.   Said  late charge  shall  commence  after  the
expiration of any applicable cure period and continue until  said
installment, interest and all accrued late charges  are  paid  in
full.

      (H)   Any  part of the Leased Premises may be  conveyed  by
Lessor  for private easement purposes at any time, provided  such
easement does not interfere with the business of Lessee.  In such
event  Lessor  shall,  at its own cost and expense,  restore  the
remaining  portion of the Leased Premises to the extent necessary
to  render it reasonably suitable for the purposes for  which  it
was leased, all to be done without adjustments in Rent to be paid
by  Lessee.   All  proceeds  from any  conveyance  of  a  private
easement shall belong solely to Lessor.

     (I)  For the purpose of this Lease, the term "Rent" shall be
defined  as Rent under Article 4, and any other monetary  amounts
required by this Lease to be paid by Lessee.

ARTICLE 30.  REMEDIES\NON-EXCLUSIVITY.

      Notwithstanding anything contained herein it is the  intent
of  the  parties  that the rights and remedies contained   herein
shall not be exclusive but rather shall be cumulative  along with
all of the rights and remedies of the parties which they may have
at law or equity.

ARTICLE 31.  HAZARDOUS MATERIALS INDEMNITY

      Lessee  covenants, represents and warrants to  Lessor,  its
successors and assigns, (i) that it has not used or permitted and
will  not  use or permit the Leased Premises to be used,  whether
directly  or through contractors, agents or tenants, and  to  the
best  of Lessee's knowledge and except as disclosed to Lessor  in
writing,  the Leased Premises has not at any time been  used  for
the  generating,  transporting, treating,  storage,  manufacture,
emission  of,  or disposal of any dangerous, toxic  or  hazardous
pollutants,  chemicals, wastes or substances as  defined  in  the
Federal  Comprehensive  Environmental Response  Compensation  and
Liability   Act   of   1980  ("CERCLA"),  the  Federal   Resource
Conservation  and  Recovery Act of 1976 ("RCRA"),  or  any  other
federal,   state   or   local   environmental   laws,   statutes,
regulations, requirements and ordinances ("Hazardous Materials");
(ii)  that there have been no investigations or reports involving
Lessee, or to the best of Lessee's knowledge, the Leased Premises
by  any  governmental  authority which  in  any  way  pertain  to
Hazardous Materials (iii) that to the best of Lessee's knowledge,
the  operation of the Leased Premises has not violated and is not
currently  violating any federal, state or local law, regulation,
ordinance or requirement governing Hazardous Materials; (iv) that
the   Leased  Premises  is  not  listed  in  the  United   States
Environmental  Protection Agency's National  Priorities  List  of
Hazardous  Waste  Sites  nor  any  other  list,  schedule,   log,
inventory  or  record of Hazardous Materials or  hazardous  waste
sites, whether maintained by the United States Government or  any
state or local agency; and (v) that the Leased Premises will  not
contain  any formaldehyde, urea or asbestos, except as  may  have
been  disclosed  in writing to Lessor by Lessee at  the  time  of
execution and delivery of this Lease.  Lessee agrees to indemnify
and reimburse Lessor, its successors and assigns, for:

     (a)any breach of these representations and warranties, and

      (b)any  loss,  damage, expense or cost arising  out  of  or
incurred  by  Lessor  which  is  the  result  of  a  breach   of,
misstatement  of  or  misrepresentation of the  above  covenants,
representations and warranties, and

     (c)any and all liability of any kind whatsoever which Lessor
may, for any cause and at any time, sustain or incur by reason of
Hazardous  Materials on the Leased Premises,  if  such  liability
shall  arise during Lessee's occupancy of the Leased Premises  or
as  a  result of a release of Hazardous Materials on  the  Leased
Premises during Lessee's occupancy of the Leased Premises. Lessor
agrees  to  assign  to  Lessor and to subrogate  Lessor=s  claims
against  any and all third parties for damages, costs,  expenses,
or  liability incurred by Lessor for which Lessee is required  to
indemnify Lessor.  Lessee=s liability hereunder shall expire five
years after the termination of this Lease.

together  with  all  attorneys'  fees,  costs  and  disbursements
incurred  in  connection with the defense of any  action  against
Lessor    arising   out   of   the   above.    These   covenants,
representations   and  warranties  shall  be  deemed   continuing
covenants,  representations and warranties  for  the  benefit  of
Lessor,  and  any  successors and assigns  of  Lessor  and  shall
survive  expiration  or sooner termination of  this  Lease.   The
amount  of  all such indemnified loss, damage, expense  or  cost,
shall  bear  interest  thereon at the highest  rate  of  interest
allowed  by  law and shall become immediately due and payable  in
full on demand of Lessor, its successors and assigns.

ARTICLE 32.  ESCROWS

       Upon  written  request  of  Lessor,  after  two  or   more
occurrences  during  any  Lease Year,  of  a  monetary  or  other
material event of default, cured or uncured, Lessee shall deposit
with  Lessor on the first day of each and every month, an  amount
equal to one-twelfth (1/12th) of the estimated annual real estate
taxes,  assessments and insurance ("Charges") due on  the  Leased
Premises, or such higher amounts reasonably determined by  Lessor
as  necessary to accumulate such amounts to enable Lessor to  pay
all  charges due and owing at least thirty (30) days prior to the
date such amounts are due and payable.  From time to time out  of
such  deposits Lessor will, upon the presentation  to  Lessor  by
Lessee  of  the  bills  therefor, pay the Charges  or  will  upon
presentation  of receipted bills therefor, reimburse  Lessee  for
such  payments made by Lessee.  In the event the deposits on hand
shall not be sufficient to pay all of the estimated Charges  when
the same shall become due from time to time or the prior payments
shall be less than the currently estimated monthly amounts,  then
Lessee shall pay to Lessor on demand any amount necessary to make
up  the  deficiency.  The excess of any such  deposits  shall  be
credited to subsequent payments to be made for such items.  If  a
default  or  an event of default shall occur under the  terms  of
this Lease, Lessor may, at its option, without being required  so
to  do,  apply any Deposit on hand to cure the default,  in  such
order and manner as Lessor may elect.

ARTICLE 33.  NET LEASE

     Notwithstanding anything contained herein to the contrary it
is  the intent of the parties hereto that this Lease shall  be  a
net  lease and that the Rent defined pursuant to Article 4 should
be  a  net  Rent  paid  to Lessor.  Any and  all  other  expenses
including  but  not  limited to, maintenance, repair,  insurance,
taxes, and assessments, shall be paid by Lessee.





ARTICLE 34.  RIGHT OF FIRST REFUSAL

     Lessor, for itself, its successors and assigns, hereby gives
and  grants  to  Lessee a right of first refusal (the  "Right  of
First  Refusal") to purchase the Leased Premises, subject to  the
following terms and conditions:

     (A)  DURATION OF RIGHT OF FIRST REFUSAL.  The Right of First
Refusal  and all rights and privileges of Lessee hereunder  shall
be  in  force for the term of this Lease until the expiration  of
Lessee's right to possession.

     (B)  MANNER OF EXERCISING RIGHT OF FIRST REFUSAL.  If Lessor
("Selling Lessor") shall desire to sell all or any portion of its
interest  in  the Leased Premises (subject to the terms  of  this
Lease),  Selling  Lessor  shall give  Lessee  written  notice  of
Selling  Lessor's  intention to sell  Selling  Lessor's  interest
(partial  or whole) in the Leased Premises to a bona  fide  third
party  purchaser.   Such notice ("Lessor's  Notice")  shall  give
Selling  Lessor's  name and address and state a  price  at  which
Selling  Lessor intends to sell and will sell a specified portion
or  all  of its interest in the fee simple to the Leased Premises
to  a  bona fide third party purchaser.  If Lessee shall fail  to
exercise  its  Right of First Refusal as set  forth  herein,  the
terms  of  Article 34(E) shall apply.  For twenty  (20)  business
days  following the giving of such notice, Lessee shall have  the
option  to  purchase  such portion of the  fee  interest  of  the
Selling  Lessor as set forth in Lessor's Notice at the  price  in
cash  stated  in  the  Lessor's  Notice.   A  written  notice  in
substantially the following form, addressed to Selling Lessor and
signed by Lessee and given, in accordance with the provisions  of
Article 29(A) hereof, within the period for exercising the  Right
of  First Refusal, submitted with a bank cashier's check or money
order  payable  to the order of Selling Lessor in the  amount  of
$5,000.00 (the "Earnest Money") shall be an effective exercise of
Lessee's Right of First Refusal, to wit:

                              (date)

"We  hereby exercise the Right of First Refusal to purchase  such
portion  of the fee interest of the Selling Lessor (as set  forth
in  Lessor's  Notice) in the property commonly known  as  Arby=s,
Homewood,  Alabama,  pursuant  to  the  Right  of  First  Refusal
contained  in  that  certain  Net  Lease  Agreement  between   us
pertaining to said Leased Premises."

      (C)   TERMS  OF  SALE IF RIGHT OF FIRST REFUSAL  EXERCISED.
Upon  Lessee's  exercise  of  the  Right  of  First  Refusal   in
accordance  with  the  provisions  of  subparagraph  (B)  hereof,
Selling  Lessor  shall  be  obligated  to  sell  and  convey   by
recordable general warranty deed, good and indefeasible title  to
its  interest in the Leased Premises (or such portion thereof  as
set  forth  in  Lessor's  Notice) subject  only  to  the  matters
affecting  title which were of record at the time Selling  Lessor
came  into  title to the Leased Premises and those matters  which
Lessee  created, suffered or permitted to accrue during the  term
hereof,  and Lessee shall be obligated to purchase such  Lessor's
interest upon the following terms and conditions:

      (i)   PRICE.   The price "Purchase Price" at which  Selling
Lessor  shall sell and Lessee shall purchase the Leased  Premises
shall be the price stated in Lessor's Notice.

      (ii)  CLOSING.  Closing shall be sixty (60) days after  the
expiration  of the twenty days within which Lessee  may  exercise
its  Right  of  First Refusal, unless the parties mutually  agree
otherwise.  The Purchase Price less credit for the Earnest  Money
and any other credits to which Lessee is entitled hereunder shall
be  tendered  in  cash  or other certified  funds  by  Lessee  at
Closing.

      (iii)      EVIDENCE OF TITLE.  Not less than ten (10)  days
prior to closing, Selling Lessor shall obtain a commitment for an
ALTA  owner's policy of title insurance dated within thirty  (30)
days of the closing date, issued by a nationally recognized title
insurance   company  selected  by  Selling  Lessor  (the   "Title
Company") in the amount of the Purchase Price determined pursuant
to  subparagraph  (C)(i)  above, naming Lessee  as  the  proposed
insured,  and  covering  the  fee  simple  title  to  the  Leased
Premises,  and showing Selling Lessor vested with good  title  to
portion  of the Leased Premises being sold, subject only  to  the
matters  affecting title which were of record at the time Selling
Lessor  came into title to the Leased Premises and those  matters
which Lessee created, suffered or permitted to accrue during  the
term  hereof.  Such title commitment shall be conclusive evidence
of   good  title.   If  Lessee  shall  make  objection   to   the
marketability  of title, Selling Lessor shall have no  obligation
to  make  title marketable, but may withdraw Lessor's  notice  of
intent to market the Leased Premises.

      (iv) PRORATIONS.  Selling Lessor shall pay the cost of  the
aforesaid title policy and any and all state and municipal  taxes
imposed  by  law  on  the transfer of the  title  to  the  Leased
Premises,  or  the  transaction pursuant to which  such  transfer
occurs.   Water, sewer and other utility charges, if  any,  which
are  not  metered, driveway permit charges, if any, general  real
estate  taxes, and other similar items, shall be adjusted ratably
as of the Closing, except to the extent otherwise settled between
the  parties  pursuant  to other provisions  of  this  Lease.   A
prorated  portion of the Rent prepaid by Lessee for the month  of
closing  shall be credited toward the Purchase Price  and  Lessee
shall be given a credit for rent prepaid for any period after the
month  in which the Closing occurs.  Otherwise, Lessee shall  not
receive  a  credit  against  the Purchase  Price  for  Rent  paid
hereunder.

      (v)  ESCROW CLOSING.  At the election of Selling Lessor  or
Lessee upon notice to the other party not less than five (5) days
prior to the Closing, this sale shall be closed through an escrow
with the Title Company, in accordance with the general provisions
of  the usual form of Deed and Money Escrow Agreement then is use
by  said  company, with such special provisions inserted  in  the
escrow  agreement  as  may  be  required  to  conform  with  this
agreement.  Upon the creation of such an escrow, anything  herein
to the contrary notwithstanding, paying of the purchase price and
delivery of the deed shall be made through the escrow.  The  cost
of the escrow shall be divided equally between the Selling Lessor
and  Lessee.  If for any reason other than Lessee's default,  the
transaction  fails to close, the Earnest Money shall be  returned
to Lessee forthwith.

      (vi)  REMEDIES  ON DEFAULT.  If Lessee defaults  under  the
provisions of this subparagraph 34(C), Selling Lessor shall  have
the  right to annul the provisions of this paragraph 34 by giving
Lessee notice of such election, provided that Selling Lessor  has
first  notified Lessee of such default and Lessee has  failed  to
cure  the  same  within ten (10) days after  such  notice.   Upon
Selling Lessor's notice of annulment in accordance herewith,  the
Earnest  Money shall be forfeited and paid to Selling  Lessor  as
liquidated  damages,  which shall be Selling  Lessor's  sole  and
exclusive   remedy.   If  Selling  Lessor  defaults   under   the
provisions  of  this subparagraph 34(C) and fails  to  cure  such
default within ten (10) days after being notified of the same  by
Lessee,  then  in such event, (i) the Earnest Money  at  Lessee's
election  and  immediately upon its demand shall be  returned  to
Lessee,  which return shall not, however, in any way  release  or
absolve  Selling Lessor from its obligations hereunder  and  (ii)
Lessee  shall  be  entitled  to  all  remedies  (both  legal  and
equitable) the law (both statutory and decisional) of  the  state
in  which the Leased Premises are situated provides without first
having to tender the balance of the purchase price as a condition
precedent thereof and without having to make any election of such
remedies.

      (D)   EFFECT  OF RIGHT OF FIRST REFUSAL ON LEASE.   If  the
Right  of First Refusal is exercised by Lessee and is exercisable
in  Lessor's Notice as to the entire fee simple, this Lease shall
continue in full force and effect until the Closing herein  above
specified.  If the Right of First Refusal is exercised only as to
all  of  an  undivided portion of the fee simple  to  the  Leased
Premises, the Lease shall remain in full force and effect without
merger or termination of this Lease because of such purchase.  If
for  any  reason  such Closing fails to occur, this  Lease  shall
continue  in full force and effect, except that if the provisions
of   this  paragraph  34  are  annulled  by  Selling  Lessor,  in
accordance with subparagraph 34(C)(vi), by reason of a default by
Lessee,  this Lease shall continue but without the provisions  of
this paragraph 34 being a part hereof.

     (E)  If Lessee fails to exercise its Right of First Refusal,
Selling  Lessor shall be free to sell all or any portion  of  its
interest  in  the  Leased  Premises  to  bona  fide  third  party
purchasers for six months following the expiration of the  twenty
days within which Lessee may exercise its Right of First Refusal,
provided  that  the  Selling Lessor giving such  Lessor's  Notice
shall  sell its interest (or a portion thereof) for a price equal
to  or greater than the price (or the pro-rata portion thereof if
a portion of the Selling Lessor's interest in the Leased Premises
is  sold)  set  forth in Lessor's Notice.  This  Right  of  First
Refusal  shall survive any sale of the Leased Premises and  shall
apply  to any subsequent sale or potential sale by Lessor or  its
successors and assigns.

Nothing herein shall give Lessee the right of first refusal  over
transfers between affiliates of Lessor at Lessor=s cost.

ARTICLE 35.  DEVELOPMENT FINANCING AGREEMENT

      The parties hereto hereby acknowledge that the terms hereof
are  subject to and shall in the event of conflicts be controlled
by  that  certain Development Financing Agreement  of  even  date
herewith,  until such Agreement is terminated in accordance  with
its terms.

ARTICLE 36.  COUNTERPART EXECUTION

      This  Agreement  may be executed in multiple  counterparts,
each  of which shall be deemed an original and all of which shall
constitute one and the same instrument.

      IN  WITNESS  WHEREOF, Lessor and Lessee  have  respectively
signed  and sealed this Lease as of the day and year first  above
written.

LESSEE:                  RTM ALABAMA, INC.
                         By: /s/ D T Collins
                         Its:Vice President

                         By: /s/ Robert S Stallings
                         Its:V.P. Asst. Secretary

STATE OF GEORGIA}
                    }
COUNTY OF DEKALB}

      I,  the  undersigned authority, a Notary Public in and  for
said  County in said State, hereby certify that Daniel T  Collins
and  Robert  S Stallings, whose name as V.P. and V.P. Asst  Secy,
respectively,  of RTM ALABAMA, Inc., are signed to the  foregoing
instrument,  and who are known to me, acknowledged before  me  on
this  day that being informed of the contents of said instrument,
they  as such officers and with full authority executed the  same
voluntarily  for  and  as the V.P. and V.P.  Asst  Secy  of  said
corporation.

      Given  under  my  hand and official seal  this  18  day  of
November, 1998.


                          Notary  Public /s/ Jacqueline M Stubbs

                          My Commission expires:02-10-02

                          [notary seal]


LESSOR:                   AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP,
                          a Minnesota limited partnership

                          By: AEI FUND MANAGEMENT XXI, INC., a
                              Minnesota corporation
 

                          By: /s/ Robert P Johnson
                                  Robert P. Johnson, President

STATE OF MINNESOTA}
                         }
COUNTY OF RAMSEY}

      I,  the  undersigned authority, a Notary Public in and  for
said County in said State, hereby certify that Robert P. Johnson,
whose  name  as  President of AEI Fund Management XXI,  Inc.,  as
corporate  general  partner  of AEI Income  &  Growth  Fund  XXII
Limited  Partnership is signed to the foregoing  instrument,  and
who is known to me, acknowledged before me on this day that being
informed  of the contents of said instrument, he as such  officer
and with full authority executed the same voluntarily for and  as
the  President of AEI Fund Management XXI, Inc., for and  as  the
corporate  general  partner  of AEI Income  &  Growth  Fund  XXII
Limited Partnership.

      Given  under  my hand and official seal this  20th  day  of
November, 1998.


               Notary Public   /s/ Barbara J Kochevar

                              My Commission expires:1/31/2000

[notary seal]


                              


                         EXHIBIT A

               Description of Leased Premises



Lot  1,  Arby's Addition to Wildwood Centre, as recorded  in  Map
Book  193,  Page  58, in the Probate Office of Jefferson  County,
Alabama.







DEVELOPMENT FINANCING AGREEMENT

      THIS AGREEMENT, made and entered into effective as  of
this 25th day of November, 1998, by and between Tumbleweed ,
LLC (hereinafter referred to as "Lessee"), whose address  is
1900  Mellwood Avenue, Louisville, Kentucky,  and AEI Income
&  Growth  Fund  XXII Limited Partnership,  whose  principal
business  address is 1300 Minnesota World Trade  Center,  30
East  Seventh Street, St. Paul, Minnesota 55101 (hereinafter
referred to as "Lessor") .


W I T N E S S E T H, that:

     WHEREAS, Lessee is contemplating building the following
Improvements  on  the  premises  described  in  Exhibit  "A"
attached hereto :

    Construction of an approximately square  foot  building
and improvements to be  used  as  a   Tumbleweed Restaurant.

    WHEREAS,  Lessee  has  made application  to  Lessor  for
development  financing to defray the costs  of  constructing
such Improvements;

    WHEREAS,  Lessor's  Assignor has issued  to  Lessee  its
Development  Financing  and Leasing  Commitment  to  advance
funds  in  the  amount  hereinafter  specified,  subject  to
compliance with the terms and conditions of this Development
Financing  Agreement  and  the  Net  Lease  Agreement   (the
"Lease") of even date herewith;

    NOW,  THEREFORE, in consideration of entering  into  the
Lease and other good and valuable consideration, the receipt
of  which is hereby acknowledged by the parties hereto,  the
parties hereto agree as follows:

                           ARTICLE I
                          DEFINITIONS

   For purposes of this Agreement, the following terms shall
have the following meanings:

     1.  "Application"  shall   mean Lessee's  application to
     the Lessor for  the  Development Financing the terms and
     conditions of which are incorporated herein by reference.

     2.  "Architect's Contract"  shall mean Lessee's contract
     with the Project Architect.

     3.  "Commitment"   shall   mean Lessor's  Commitment  to
     Lessee agreeing  to  provide  the Development Financing.
     (The "Development  Financing  and  Leasing  Commitment"
     dated of even date herewith.)
   
     4.  "Completion Date" shall  mean midnight, May 31, 1999,
     subject to Force  Majeure,  as defined herein.

     5.  "Construction  Costs"  shall  mean land  costs,  all
     costs paid to construct and  complete  the Improvements,
     as specified on Exhibit "B"  attached  hereto and made a
     part hereof.

     6.  "Construction  Contracts"  shall mean  the contracts
     between Lessee and Contractors  for  the  furnishing  of
     labor, services or materials to  the  Leased Premises in
     connection  with  the  construction  of the Improvements.

     7.  "Contractors" shall mean those firms directly engaged
     by Lessee  to   construct   the Improvements, whether one
     or more.

     8.  "Contract Documents" shall mean the Project Architect's
     Contract, Plans and Specifications and the contract with the
     Contractor.

     9.  "Development Financing" shall mean the  funds to be made
     available  pursuant to the Commitment and not  to exceed the
     lesser of the Construction Costs  or the maximum loan amount
     of One Million Three Hundred Twenty Five  Thousand  Dollars
     ($1,325,000)  as  specified  in  the Commitment.

    10.   "Development   Financing   and Carrying  Charges" shall
    mean   all  fees,   taxes  and  charges  incurred  under  the
    Development   Financing  and   in   the construction  of  the
    Improvements including, but not  limited to,   non-refundable
    commitment  fees;  interest   charges, service and inspection
    fees,  attorney's  fees,   title insurance fees  and charges,
    recording fees  and  insurance premiums.

    11.   "Development   Financing  Documents" shall   mean  this
    Agreement,the Lease,Assignment of Architects and Construction
    Contracts, Guarantees, and  such other documents given to the
    Lessor as  security  for  the  Development Financing.

    12.   "CLTIC-CDD"    shall    mean Commonwealth  Land  Title
    Insurance Corporation, Construction Disbursement  Department,  
    the nationally  recognized  title insurer, to  be  CLTIC-CDD
    under  the Development  Financing   Disbursement   Agreement
    executed by and between  the  parties of even date herewith.

    13.   "Final Disbursement Date"  shall mean  the date of the
    final  disbursement  of  the Development Financing  provided
    hereunder.

    14.   "Improvements"  shall  mean  the structures  and other
    improvements to be constructed  on  the Leased  Premises  in
    accordance  with   the   Plans   and Specifications.

    15.   "Initial Disbursed Funds"  shall  mean   those   funds
    disbursed  on  the Closing  Date  for  land acquisition  and
    related soft costs upon Lessor's acquisition of the   Leased
    Premises.

    16.   "Inspecting Architect" shall mean the architect, if any,
    hired  by  Lessor   to   perform inspections  of the premises.
    An Inspecting  Architect  may only be engaged by Lessor in the
    event of a default relating to  construction  of the Improvements
    under the  Development Financing Documents.

    17.   "Leased Premises" shall mean  the real property described
    in the Exhibit "A" attached to this Agreement, together with all
    Improvements,  equipment  and fixtures thereon.

    18.   "Lessee Equity" shall  mean  the final Construction Costs
    less the amount of the Development Financing.

    19.   "Plans  and  Specifications"  shall  mean  the  plans and
    specifications prepared by the  Project Architect  who shall be
    licensed in the jurisdiction of the Leased Premises and selected
    by Lessee.

    20.   "Project" shall mean the construction of the Improvements
    on the Leased Premises.

    21.   "Project Architect" shall mean the architect  retained by
    Lessee  to  design  and  supervise construction of the Improvements.

    22.   "Rental Modification Date" shall mean a date one hundred and
    twenty days (120) from the date hereof.

    23.   "Sub-Contractors" shall mean those persons furnishing labor
    or  materials  for  the  Project pursuant to the Sub-Contracts.

    24.   "Sub-Contracts" shall  mean  the contracts  between  the
    Contractor and its  materialmen  and mechanics in the furnishing
    of labor or materials  for  the Project.

    25.   "Title" shall mean Lawyers Title Insurance Corporation
    issuing the Lessor's fee owner's title insurance policy.


                           ARTICLE II
                   THE DEVELOPMENT FINANCING

   Subject to compliance with the provisions of this Agreement,
Lessor  agrees  to advance to Lessee, and Lessee  agrees  to
request   from  Lessor,  the  Development  Financing.    The
Development Financing shall be advanced in stages by  Lessor
to  CLTIC-CDD  and disbursed by CLTIC-CDD  pursuant  to  the
provisions   of   Article  VIII  hereof.   The   Development
Financing,   or  so  much  thereof  as  has  been   advanced
hereunder,  shall  bear interest at the rate  and  shall  be
repaid  in  accordance with the terms hereof and the  Lease.
The  proceeds  of the Development Financing  shall  be  used
exclusively  for  the  purposes  of  defraying  Construction
Costs.

                          ARTICLE III


                              N/A


                           ARTICLE IV
                  CONSTRUCTION OF IMPROVEMENTS

   Lessee agrees to commence construction of the Improvements
within  thirty  (30) days from the date of  this  Agreement.
After  commencement  of construction  of  any  Improvements,
Lessee  agrees  to  diligently pursue said  construction  to
completion,  and to supply such moneys and to  perform  such
duties  as may be necessary to complete the construction  of
said  Improvements pursuant to the Plans and  Specifications
and in full compliance with all terms and conditions of this
Agreement  and the Development Financing Documents,  all  of
which  shall  be  accomplished on or before  the  Completion
Date, subject to Force Majeure and without liens, claims  or
assessments  (actual  or contingent)  asserted  against  the
Leased  Premises  for  any material, labor  or  other  items
furnished in connection therewith, subject to Lessee's right
to  contest such liens, claims, or assessments provided  the
same are removed as a lien upon the Leased Premises prior to
foreclosure  of  such lien, and all in full compliance  with
all  construction, use, building, zoning and  other  similar
requirements  of  any  pertinent governmental  jurisdiction.
Lessee  will  provide to Lessor, upon request,  evidence  of
satisfactory compliance with all the above requirements.

                           ARTICLE V
          REPRESENTATIONS AND WARRANTIES OF THE LESSEE

Lessee  hereby represents and warrants to the Lessor,  which
representations  and  warranties  shall  be  deemed  to   be
restated by Lessee each time Lessor makes an advance of  the
Development Financing, that:

1.   VALIDITY  OF  DEVELOPMENT  FINANCING  DOCUMENTS  -  The
Development  Financing Documents are in all respects  legal,
valid and binding according to their terms.

2.  NO  PRIOR LIEN ON FIXTURES - No mortgage, bill of  sale,
security  agreement,  financing statement,  or  other  title
retention  agreement  (except those  executed  in  favor  of
Lessor) has been, or will be, executed with respect  to  any
fixture  (except Lessee's trade fixtures not  financed  with
this  Development  Financing) used in conjunction  with  the
construction, operation or maintenance of the improvements.

3. CONFLICTING TRANSACTION OF LESSEE - The consummation of the
transactions hereby contemplated and the performance of  the
obligations of Lessee under and by virtue of the Development
Financing  Documents will not result in any  breach  of,  or
constitute a default under, any mortgage, lease,  bank  loan
or credit agreement, corporate charter, by-laws, partnership
agreement, or other instrument to which Lessee is a party or
by  which  it may be bound or affected, the breach of  which
would  materially  affect Lessee's ability  to  perform  its
obligations hereunder.

4.  PENDING  LITIGATION - There are  no  actions,  suits  or
proceedings   pending,  or  to  the  knowledge   of   Lessee
threatened, against or affecting it or the Leased  Premises,
or  involving the validity or enforceability of any  of  the
Development  Financing Documents, at law or  in  equity,  or
before  or  by  any governmental authority, except  actions,
suits and proceedings that are fully covered by insurance or
which,  if  adversely  determined  would  not  substantially
impair  the ability of Lessee to perform each and every  one
of  its  obligations under and by virtue of the  Development
Financing Documents; and to the Lessee's knowledge it is not
in  default  with  respect to any order,  writ,  injunction,
decree or demand of any court or any governmental authority.

5. VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -
To  the best knowledge of Lessee, there are no violations or
notices  of  violations  of any  federal  or  state  law  or
municipal ordinance or order or requirement of the State  in
which  the  Leased  Premises are located  or  any  municipal
department   or   other   governmental   authority    having
jurisdiction affecting the Leased Premises, which violations
in  any  way  have a material adverse affect on  the  Leased
Premises  and  which  remain uncured after  notice  by  such
governmental authority or department (if notice is required)
and  the expiration of the time within which Lessee may cure
such  violation,  or  if  no time limitation  is  specified,
within a reasonable time after notice to cure such violation
 .

6. COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - To the
best  knowledge of Lessee, the Plans and Specifications  and
construction  pursuant thereto and the  use  of  the  Leased
Premises  contemplated thereby comply and will  comply  with
all   present   governmental  laws   and   regulations   and
requirements, zoning ordinances, standards, and  regulations
of  all governmental bodies exercising jurisdiction over the
Leased  Premises.   Lessee agrees  to  provide  the  Project
Architect's  certification  to  such  effect  prior  to  the
funding  of  the  first disbursement under  the  Development
Financing.

7.  LESSEE'S  STATUS  AND AUTHORITY - If  the  Lessee  be  a
corporation,   limited  liability  company,   trust   or   a
partnership, Lessee warrants and represents that (i)  it  is
duly organized, existing and in good standing under the laws
of the state in which it is incorporated or created; (ii) it
is  duly qualified to do business and is in good standing in
the state in which the Leased Premises are located; (iii) it
has  the corporate or other power, authority and legal right
to  carry on the business now being conducted by it  and  to
engage  in  the transactions contemplated by this  Agreement
and  the  Development  Financing  Documents;  and  (iv)  the
execution and delivery of this Agreement and the Development
Financing  Documents and the performance and  observance  of
the  provisions hereof and thereof have been (or future acts
will   be)   duly   authorized  by  all   necessary   trust,
partnership,  or corporate actions of Lessee.   Lessee  will
furnish such resolutions, affidavits and opinions of counsel
to such effect as Lessor may reasonably require.

8. AVAILABILITY OF UTILITIES - All utility services necessary
for  the  construction of the Improvements will be available
prior  to the commencement of construction, and all  utility
services   necessary  for  the  proper  operation   of   the
Improvements  for their intended purposes are  available  at
the  Leased  Premises  or will be available  at  the  Leased
Premises   prior   to  the  Final  Disbursement   Date,   at
commercially  comparable utility rates and  hook-up  charges
for the vicinity, including water supply, storm and sanitary
sewer facilities, gas, electricity and telephone facilities.
Lessee  shall  furnish  evidence  of  such  availability  of
utilities from time to time at Lessor's request.

9.  BUILDING PERMITS - All building permits required for the
construction of the Improvements have been obtained prior to
the commencement of the construction of the Improvements and
copies of same will be delivered to Lessor.

10.CONDITION OF LEASED PREMISES - The Leased Premises are not
now  damaged or injured as a result of any fire,  explosion,
accident,  flood  or  other casualty, nor  to  the  best  of
Lessee's knowledge, subject to any action in eminent domain.

11.APPROVAL OF PLANS AND SPECIFICATIONS - To the best knowledge
of   Lessee   in  reliance  upon  the  Project   Architect's
certification  to such effect, the Plans and  Specifications
conform  to  the  requirements and  conditions  set  out  by
applicable law or any effective restrictive covenant, to all
governmental  authorities which exercise  jurisdiction  over
the  Leased  Premises or the construction  thereon,  and  no
construction  will  be commenced upon  the  Leased  Premises
until said Plans and Specifications shall have been approved
by  Lessor, which consent shall not be unreasonably withheld
or  delayed  and  shall  be given  or  withheld  within  ten
business  days after written request therefor.   Subject  to
Article VI, paragraph 14, no material changes are to be made
in the Plans and Specifications as approved without Lessor's
prior  consent,  which  consent shall  not  be  unreasonably
withheld  or  delayed and shall be given or withheld  within
ten  business  days after written request therefor;  except,
after   prior   written  notice  to  Lessor,  provided   the
Development Financing shall remain in balance as  set  forth
in  Article VII, paragraph 3 herein, Lessor shall consent to
reallocation  among  line items or use of  the  Construction
Contingency  in  the aggregate of not more than  the  amount
budgeted   as  set  forth  on  Exhibit  B  for  Construction
Contingency, unless Lessee shall deposit Owner  Equity  with
CLTIC-CDD  in  the amount of such excess over  the  budgeted
amount.

12.CONSTRUCTION CONTRACTS - Lessee has entered into contracts
with  the Contractors or separate contracts with materialmen
and   laborers  providing  for  the  construction   of   the
Improvements.  Lessee will cause the Contractors to promptly
furnish Lessor with the complete list of all Sub-contractors
or  entities  as and when under contract, which  Contractors
propose  to  engage  to furnish labor  and/or  materials  in
constructing  the  Improvements (such  list  containing  the
names,  addresses,  and  amounts of  such  sub-contracts  as
written  in  excess  individually of $5,000,  and  prior  to
disbursement  of  funds  to  or  for  the  benefit  of  such
Subcontractors, affidavits of authorized signatory and other
documents  commercially  reasonably  required  by  Title  to
insure  that the Leased Premises remain lien free) and  will
from  time to time furnish Lessor or Title with true  copies
of  all Contracts entered into by Lessee and with the  terms
of  all  verbal  agreements therefor,  if  any,  and  as  to
subcontractors,  letters  signed  by  sub-contractors  whose
contracts are in excess of $5,000 setting forth the  present
amount  of  their contract and the amounts remaining  to  be
paid  under  that contract, if the same information  is  not
stated  on  a  lien  waiver reflecting  the  most  currently
requested payment to such subcontractor.

13.BROKERAGE COMMISSIONS - No brokerage commissions are due in
connection  with the transaction contemplated hereby  or  if
there  are commissions due or payable the same will be  paid
by Lessee.  Lessee agrees to and shall indemnify Lessor from
any  liability, claims or losses arising by  reason  of  any
such  brokerage commissions.  This provision  shall  survive
the   repayment  of  the  Development  Financing  and  shall
continue in full force and effect so long as the possibility
of such liability, claims or losses exists.

14.NO PRIOR WORK - Except as may have been permitted by Lessor,
no  work  or  construction has been  commenced  or  will  be
commenced  by or on behalf of Lessee on the Leased Premises,
nor  has Lessee entered into any contracts or agreements for
such  work  or  construction  which  could  result  in   the
imposition  of  a mechanic's or materialmen's  lien  on  the
Leased  Premises or the Improvements prior to or  on  parity
with the interest of Lessor.

15.ENVIRONMENTAL IMPACT STATEMENT - All required environmental
impact  statements as required by any governmental authority
having   jurisdiction  over  the  Leased  Premises  or   the
construction  of the Improvements have been duly  filed  and
approved.

16.ACCESS - The Leased Premises front on a publicly maintained
road or street or have access to such a road or street under
an  easement  or  private way, which is  not  subject  to  a
reversion in favor of any party.

17.FINANCIAL INFORMATION - Any financial statements heretofore
delivered  to  Lessor are true and correct in all  respects,
have  been  prepared  in accordance with generally  accepted
accounting  practice,  and  fairly  present  the  respective
financial  conditions  of  the subject  thereof  as  of  the
respective  dates thereof and no materially  adverse  change
has  occurred in the financial conditions reflected  therein
since the respective dates thereof.




                           ARTICLE VI
                      COVENANTS OF LESSEE

Lessee hereby covenants and agrees with Lessor as follows:

1. SURVEYS - Prior to execution of any Development Financing
Documents   and   prior  to  the  initial  request   for   a
Disbursement (as defined in Article VIII hereof), Lessee has
furnished to Lessor three copies of a current perimeter land
survey,  in  form  and  substance  satisfactory  to  Lessor,
certified  to  Lessor, giving a description  of  the  Leased
Premises  and  showing all encroachments onto  or  from  the
Leased   Premises,  currently  certified  by  a   registered
surveyor and bearing his registry number and showing  access
rights,  easements, or utilities, rights of way, all setback
requirements upon the Leased Premises, improvements, matters
affecting   title  and  such  other  items  as  Lessor   may
reasonably request.

2.  TITLE  INSURANCE  -  Prior to the  initial  request  for
Disbursement  the Lessee has furnished Lessor with  an  ALTA
policy  of  title  insurance, and prior  to  any  subsequent
request for Disbursement such ALTA policy of title insurance
shall  be  brought  down  to the  date  of  Disbursement  by
endorsement,  all  in  form  and substance  satisfactory  to
Lessor  issued at the Lessee's expense and written by  Title
insuring  the  Leased Premises to be marketable,  free  from
exceptions for mechanic's and materialmen's liens  and  free
from other exceptions not previously approved by the Lessor,
naming Lessor as fee owner insured to the extent of advances
made  hereunder subject only to such exceptions  as  may  be
reasonably approved by Lessor.

3. RESTRICTIONS ON CONVEYANCE OR SECONDARY FINANCING - Lessee
will  not  transfer,  sell, convey or  encumber  the  Leased
Premises  or  subject the Leased Premises to  any  secondary
financing  in  any way without the written  consent  of  the
Lessor,  except  as  permitted in  Article  V,  paragraph  2
relating to trade fixture financing sources or suppliers.

4.  INSURANCE - To obtain or cause Contractor to obtain  and
maintain  such insurance or evidence of insurance as  Lessor
may  reasonably  require, including but not limited  to  the
following:

     (a) BUILDER'S  RISK  INSURANCE   -
Builder's Risk Insurance written on the so-called "Builder's
Risk-Completed Value Basis" in an amount equal to  the  full
replacement  cost  of  the  Improvements  at  the  date   of
completion with coverage available on the so-called multiple
peril  form  of policy, including coverage against  collapse
and water damage, naming Lessor as additional named insured,
such insurance to be in such amounts and form and written by
such  companies as shall be reasonably approved  by  Lessor,
and   the   originals  of  such  policies   (together   with
appropriate  endorsement thereto,  evidence  of  payment  of
premiums  thereon and written agreements by the  insurer  or
insurers therein to give Lessor ten (10) days' prior written
notice  of  any  intention  to  cancel)  shall  be  promptly
delivered to Lessor, said insurance coverage to be  kept  in
full  force and effect at all times until the completion  of
construction of the Improvements.

       (b)  HAZARD  INSURANCE  -  Fire  and
Extended Coverage Insurance, and such other hazard insurance
as  Lessor may require and as called for in the Lease in  an
amount   equal  to  the  full  replacement   cost   of   the
Improvements  naming Lessor as an additional named  insured,
such insurance to be in such amounts and form and written by
such  companies as shall be reasonably approved  by  Lessor,
and   the   originals  of  such  policies   (together   with
appropriate  endorsements thereto, evidence  of  payment  of
premiums  thereon and written agreement by  the  insurer  or
insurers therein to give Lessor ten (10) days' prior written
notice  of  any  intention  to  cancel)  shall  be  promptly
obtained and delivered to Lessor immediately upon completion
of  the  construction  of the Improvements  and  before  any
portion  is occupied by Lessee or any tenant of Lessee  with
such  insurance to be kept in full force and effect  at  all
times thereafter.

      (c)  PUBLIC LIABILITY - Comprehensive
public liability insurance (including operations, contingent
liability   operations,  operations  of  sub-   contractors,
completed operations and contractual liability insurance) in
limits of coverage as set forth in the Lease.

     (d)    WORKMEN'S COMPENSATION INSURANCE -
Evidence  of  compliance  with the required  coverage  under
statutory workmen's compensation requirements.

5. COLLECTION OF INSURANCE PROCEEDS - To cooperate with Lessor
in  obtaining  for Lessor the benefits of any  insurance  or
other  proceeds  lawfully  or equitably  payable  to  it  in
connection with the transaction contemplated hereby and  the
collection  of any indebtedness or obligation of the  Lessee
to  Lessor  incurred  hereunder (including  the  payment  by
Lessee  of the expense of an independent appraisal on behalf
of  Lessor in case of a fire or other casualty affecting the
Leased Premises).

6. APPLICATION OF DEVELOPMENT FINANCING PROCEEDS - To use the
proceeds of the Development Financing solely for the purpose
of  paying for Construction Costs and such incidental  costs
relative  to the construction as may be reasonably  approved
from  time to time in writing by Lessor, and in no event  to
use  any of the Development Financing proceeds for personal,
corporate or other purposes.

7.  EXPENSES  - To pay all costs of closing the  Development
Financing  and all expenses of Lessor with respect  thereto,
including,  but  not  limited to,  legal  fees  by  Lessor's
counsel and all other reasonable attorney's fees (limited as
set  forth  in  the  Commitment), costs of title  insurance,
transfer taxes, license and permit fees, recording expenses,
surveys,   intangible  taxes,  appraisal  fees,   Inspecting
Architect fees, expenses of retaking possession upon default
by Lessee hereunder or other costs of enforcement (including
reasonable attorney's fees) and similar items.

8. LAWS, ORDINANCES AND ETC. - To comply promptly with any law,
ordinance,  order,  rule or regulation  of  all  authorities
exercising  jurisdiction over the  Leased  Premises  or  the
construction  thereon,  including  appropriate   supervising
boards  of  fire underwriters and similar agencies  and  the
requirements of any insurer issuing coverage on the Project.

9. RIGHT OF LESSOR TO INSPECT LEASED PREMISES - Upon 48 hours
notice, except in cases which Lessor reasonably deems to  be
an  emergency, in which event upon reasonable  notice  under
the  circumstances,  to permit Lessor and  Title  and  their
representatives and agents to enter upon the Leased Premises
and to inspect the Improvements and all materials to be used
in   construction  thereof  and  to  cooperate   and   cause
Contractor  to  cooperate with Lessor  or  Title  and  their
representatives and agents during such inspections, provided
that   such   is   accomplished  without  interrupting   the
construction process.  Provided, further, however, that this
provision shall not be deemed to impose upon Lessor or Title
any   duty  or  obligation  whatsoever  to  undertake   such
inspections,  to correct any defects in the Improvements  or
to notify any person with respect thereto.

10.  BOOKS AND RECORDS - To set up and maintain accurate and
complete  books,  accounts  and records  pertaining  to  the
Project   including  the  working  drawings  in   a   manner
reasonably  acceptable  to Lessor.  The  Lessor,  Title  and
Inspecting  Architect shall have the right at all reasonable
times  and upon reasonable prior notice to inspect,  examine
and  copy  all books and records of Lessee relating  to  the
Project,  and  to enter and have free access to  the  Leased
Premises  and  Improvements and to inspect  all  work  done,
labor  performed  and material furnished  in  or  about  the
Project,   provided   that  such  is  accomplished   without
interrupting the construction process.  Notwithstanding  the
foregoing,   Lessee   shall  be   responsible   for   making
inspections  as  to the Improvements during  the  course  of
construction  and  shall determine to its  own  satisfaction
that  the work done or materials supplied by the Contractors
and all Subcontractors has been properly supplied or done in
accordance with the applicable contracts.  Lessee will  hold
Lessor  and  Title harmless from and Lessor and Title  shall
have  and  have no liability or obligation of  any  kind  to
Lessee  or  creditors  of  Lessee  in  connection  with  any
defective,  improper or inadequate workmanship or  materials
brought  in  or  related to the Improvements or  the  Leased
Premises,  or any mechanic's liens arising as  a  result  of
such  workmanship  or  materials.   Upon  Lessor's  request,
Lessee  shall replace or cause to be replaced any such  work
or  material found to be materially deficient by the Project
Architect  or Independent Architect.  Lessor shall cooperate
with  Lessee  in  obtaining any rights under any  applicable
warranties to accomplish such work.  Any inspections made by
Inspecting  Architect,  Title or Lessor  are  for  the  sole
benefit  of  Lessor  and neither Lessee  nor  any  creditor,
tenant or vendee of Lessee shall be entitled to rely on such
inspection.   Lessee  shall  obtain  for  Lessor  coincident
rights to rely upon any warranties obtain by Lessee from its
Contractors or subcontractors.

11.CORRECTION OF DEFECTS - To promptly correct any structural
defects  in the Improvements or any material departure  from
the  Plans  and  Specifications not previously  approved  by
Lessor.   The advance of any Development Financing  proceeds
shall  not constitute a waiver of Lessor's right to  require
compliance with this covenant.

12.SIGN REGARDING DEVELOPMENT FINANCING - To allow Lessor to
erect  and  maintain  at  a  suitable  site  on  the  Leased
Premises,  at  a  location to be chosen  by  Lessee  in  its
reasonable  discretion, a sign indicating  that  Development
Financing  is  being  provided  by  Lessor,  to  the  extent
permitted   by  law  or  private  covenant,  condition,   or
agreement affecting the Project.

13.ADDITIONAL DOCUMENTS - To furnish to Lessor all instruments,
documents,  initial surveys, footing or foundation  surveys,
if   conducted,   certificates,  plans  and  specifications,
appraisals, financial statements, title and other  insurance
reports and agreements and each and every other document and
instrument required to be furnished by the terms hereof, all
at  Lessee's  expense; to assign and deliver to Lessor  such
documents, instruments, assignments and other writings,  and
to do such other acts necessary or desirable to preserve and
protect the Leased Premises, as Lessor may require;  and  to
do  and  execute all and such further lawful and  reasonable
acts, conveyances and assurances for the carrying out of the
intents  and purposes of this Agreement, the Lease,  or  the
Commitment, as Lessor shall reasonably require from time  to
time.

14.ARCHITECTS AND CONSTRUCTION CONTRACTS - To commit no default
nor  knowingly  permit  a default under  the  terms  of  the
Architects  or  Construction Contracts; To  waive  none  nor
knowingly permit a waiver of the obligations of the  parties
thereunder;  To do no act which would relieve  such  parties
from their obligations thereunder; To make no amendments  to
such contracts, without the prior written consent of Lessor;
To  enter  into  no  change orders or extras  that  cause  a
reallocation  among  budgeted line items,  or  that  in  the
aggregate  or singularly result in a net increase in  excess
of  10%  of  the  original contract amount without  Lessor's
prior   written  consent,  which  consent   shall   not   be
unreasonably withheld or delayed; provided, however,  Lessor
shall  be  given  written notice and copies  of  all  change
orders;  provided, further, however, with written notice  to
Lessor prior to any request for funds subsequent to any such
change order or reallocation, the Lessee shall be allowed to
enter into any change order or extra which is accounted  for
by use of any reallocation among line items or any remaining
budgeted  Contingency line item, or if  the  same  has  been
exhausted, Lessee shall be allowed increases in the original
contract amount without Lessor's consent if Lessee has, upon
the  execution of said change order, deposited  with  Lessor
the  amount by which such change order increases  the  total
Construction Cost; To allow all such contracts to be subject
to  the  approval of Lessor for its loan purposes; To  allow
Lessor  to take advantage of all the rights and benefits  of
the  contracts  upon any default by Lessee;  and  to  submit
evidence  to  Lessor  that  both  the  Architect   and   the
Contractors will permit Lessor to acquire Lessee's  interest
under  their respective contracts and the Contract Documents
without  additional charge or fee should an event of default
occur   hereunder,  which  default  is  not   cured   within
applicable notice and cure periods.

15.ENFORCE PERFORMANCE OF SUB-CONTRACTS - To enforce, or cause
to  be enforced, the prompt performance of the Sub-Contracts
in  accordance  with  their terms and  not  to  approve  any
changes  in  the  same that in the aggregate  or  singularly
result  in  a net increase in excess of 10% of the  original
General Contractor's contract amount without Lessor's  prior
written  consent,  which consent shall not  be  unreasonably
withheld  or delayed, provided Lessee's right to enter  into
any  such change order shall be on the same terms set  forth
in Section 14 above.

16.COMPLIANCE WITH RULES - To comply with, and to require the
Contractors   to   comply  with,  all  rules,   regulations,
ordinances  and laws bearing on the conduct of the  work  on
the  Improvements, including the requirements of any insurer
issuing coverage on the Project and the requirements of  any
applicable supervising boards of fire underwriters.

17.OPINIONS OF COUNSEL - To furnish such opinions of counsel as
may be reasonably requested of the Lessee in connection with
the matters contemplated by this Agreement.

18.SOIL  TESTS  - To provide the Lessor with a  soil  report
prepared  by  an acceptable engineer certifying  as  to  the
status  of  the soil conditions on the Leased Premises,  the
need or lack of need for special pilings and foundations and
that  either any pilings and foundation necessary to support
the  Improvements have been placed in a manner and  quantity
sufficient to provide the required support or that  no  such
pilings  and  foundations are necessary for the support  and
construction of the Improvements.

19.MARKETABLE TITLE - To execute and deliver or cause to  be
executed  and delivered such instruments as may be  required
by the Lessor and Title to provide Lessor with a marketable,
valid  title  to the Leased Premises subject  only  to  such
exceptions to title as may be reasonably approved by Lessor.

20.VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -
Lessee will permit no violations nor commit the same, of any
federal  or  state law or municipal ordinance  or  order  or
requirement  of the State in which the Leased  Premises  are
located  or  any municipal department or other  governmental
authority having jurisdiction affecting the Leased Premises,
which  violations in any way have a material adverse  affect
on the Leased Premises and which remain uncured after notice
by  such governmental authority or department (if notice  is
required) and the expiration of the time within which Lessee
may  cure  such  violation,  or if  no  time  limitation  is
specified,  within a reasonable time after  notice  to  cure
such violation .

21.COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS -  The
Plans  and Specifications and construction pursuant  thereto
and the use of the Leased Premises contemplated thereby will
comply  with  all  governmental  laws  and  regulations  and
requirements, zoning ordinances, standards, and  regulations
of  all governmental bodies exercising jurisdiction over the
Leased  Premises,  including  environmental  protection  and
equal  employment  regulations, and appropriate  supervising
boards of fire underwriters and similar agencies.

22.APPROVAL  OF  PLANS AND SPECIFICATIONS -  The  Plans  and
Specifications   will  conform  to  the   requirements   and
conditions  set  out  by applicable  law  or  any  effective
restrictive  covenant,  and to all governmental  authorities
which exercise jurisdiction over the Leased Premises or  the
construction thereon.


                          ARTICLE VII
             CONDITIONS PRECEDENT TO A DISBURSEMENT

It shall be a condition precedent to each Disbursement under
this Development Financing Agreement that:

1. DEVELOPMENT FINANCING DOCUMENTS - The Development Financing
Documents  shall  have been duly executed and  delivered  to
Lessor and shall be in full force and effect.

2.  LESSEE EQUITY - Lessee shall have paid all of the Lessee
Equity  funds into the Project before the first Disbursement
(or  any subsequent Disbursement if additional Lessee Equity
should  be  required) and Lessee shall deliver  evidence  of
such payment reasonably satisfactory to Lessor.

3. DEVELOPMENT FINANCING BALANCE - As of the date immediately
prior  to  any Disbursement, the total amount of  unadvanced
proceeds  of  the Development Financing shall be sufficient,
in  the  commercially  reasonable  opinion  of  Lessor  (the
opinion  of Lessor being based upon affidavit of the General
Contractor, the Project Architect, the Inspecting Architect,
or  other  reliable  licensed  third  party  contractor)  to
complete the Improvements free of liens.  To the extent  the
total   of   the  unadvanced  proceeds  of  the  Development
Financing  shall be insufficient, at any time,  in  Lessor's
reasonable opinion, (based upon the affidavit as  set  forth
above)   to complete the Improvements, or be less  than  the
total  Construction  Costs not  yet  paid  for  or  not  yet
incurred  (including interest accruing for the remainder  of
the  term  or extensions thereof, if any), the Lessee  shall
immediately  deposit  with  the Lessor  or  with  Title,  as
additional  Lessee  Equity funds, an amount  equal  to  such
deficiency and such additional Lessee Equity funds shall  be
disbursed  by  CLTIC-CDD prior to the  Disbursement  of  any
further advance or advances under this Agreement.

4.  NO  DEFAULT - No event of default, which remains uncured
after the expiration of applicable cure periods, shall exist
under this Agreement or the Development Financing Documents.

5.  REPRESENTATIONS AND WARRANTIES - The representations and
warranties in Article V hereof shall be true and correct  on
and as of the date of each Disbursement.

6.  COVENANTS - Lessee shall have complied with all  of  the
covenants made by it in Article VI hereof.

7.  SWORN  CONSTRUCTION STATEMENT -  Prior  to  the  initial
disbursement  hereunder, the Lessee shall have submitted  to
Lessor  and  Title  a  Construction Cost  Statement  or  the
Construction  Contract  (if such  information  is  contained
therein)  sworn to by Lessee and Contractors reflecting  all
major  Sub-Contractors  or materialmen  who  shall  then  be
engaged  in furnishing labor, materials or supplies for  the
Improvements.   The list should show the name  of  each  and
every  Contractor,  Sub-Contractor and  materialman  (or  at
least  such  entities or individuals whose  contract  is  in
excess of $5,000), its address and an estimate of the dollar
value  of  the  work,  labor and materials  to  be  done  or
supplied  and a general statement of the nature of the  work
to  be  done or materials to be supplied by each Contractor.
Thereafter, if such list should change or new subcontractors
shall execute contracts not reflected on the above list, the
Lessee  shall  furnish  to  the  Lessor  any  amendments  or
additions to the original statement as so submitted.

8.  APPLICATION FOR PAYMENT - Lessor shall have received  an
Application for Payment pursuant to Article VIII hereof.

9.  TITLE  - Title shall issue its endorsement to the  title
policy insuring the Lessor as fee owner under the policy  in
the  aggregate  amounts of all prior Disbursements  and  the
requested Disbursement.

10.WORK  IN  PLACE  -  All work or  materials  for  which  a
Disbursement is requested shall be in place and incorporated
into the Improvements.

                          ARTICLE VIII
   METHODS OF DISBURSEMENTS OF DEVELOPMENT FINANCING PROCEEDS

The Development Financing shall be disbursed (a "Disbursement")
as follows:

1. PROCEDURE - Not more often than monthly, Lessee may submit
an  Application for Payment in the form attached  hereto  as
Exhibit  "C"  requesting the Disbursement of proceeds  under
the  Development Financing, which request shall be submitted
to  Lessor and to CLTIC-CDD at least five (5) business  days
prior  to  the  date on which a Disbursement  is  requested.
Provided   the  conditions  of  this  Development  Financing
Agreement  are  met on the date requested for such  advance,
Lessor  shall advance to CLTIC-CDD amounts certified  to  be
currently   payable  by  Lessee  (excluding  the   retainage
hereinafter  specified)  for the then  incurred  portion  of
Total  Construction  Costs pursuant to the  Application  for
Payment.   All costs shall have been approved in writing  by
the  Project Architect, Lessee, Contractor, and if  required
by  Lessor,  by  the  Inspecting  Architect.   All  interest
accruing  need  not be disbursed to CLTIC-CDD,  but  may  be
immediately  and  automatically credited by  Lessor  to  the
Development Financing account.  CLTIC-CDD shall disburse all
funds  advanced to it by Lessor in accordance with the terms
and  provisions  of  this Agreement and any  special  escrow
requirements  imposed by CLTIC-CDD as  a  condition  to  its
acting  as  the  disbursing agent hereunder.  The  disbursed
proceeds  of  the Development Financing shall bear  interest
from and including the date of disbursement to CLTIC-CDD  or
the  date  of  credit by Lessor provided that in  the  event
CLTIC-CDD  shall fail to disburse any advances  within  five
(5)  business days after the date set for an advance, CLTIC-
CDD shall return said advance to Lessor and interest on such
advance  shall abate from and after the date of such return.
Any amounts disbursed to CLTIC-CDD and returned by CLTIC-CDD
to  the Lessor shall not be deemed to be advanced under  the
Development  Financing  Documents.   Each  Application   for
Payment  shall clearly set forth the amounts due  to  Lessee
and  to  each  Contractor out of the  requested  Development
Financing and shall be accompanied by the following:

      a.                   A Draw Request Certificate in the
form  attached  hereto as Exhibit "D" certifying  that  each
contractor or materialman for which payment is requested  in
the  relevant  Application  for Payment  has  satisfactorily
completed  the  work  or furnished the materials  for  which
payment  is  requested  in accordance  with  the  applicable
contract; that all work for which an Application for Payment
is made substantially conforms to the Contract Documents and
any  approved changes, and is in place; and that  sufficient
funds   remain  of  the  undisbursed  Development  Financing
proceeds  to  complete  the  Project  and  that  all   funds
previously  disbursed have been applied as per the  previous
Application for Payment.

      b.                    Waivers of Mechanics' Liens  and
Materialmen's Liens executed by all Contractors for all work
done and all materials furnished to the Leased Premises  and
included  in  such  current  Application  for  Payment,   or
evidence  reasonably required by Title to  insure  over  the
same by special specific endorsement, or such other releases
of  lien  pursuant to bonding or otherwise to  prevent  such
liens from attaching to the Leased Premises.

      c.                    Waivers of Mechanics' Liens  and
Materialmen's  Liens  executed by  all  Sub-Contractors  and
workmen  and materialmen for all work done and all materials
furnished  to  the  Leased  Premises  and  included  in  the
immediately  preceding Application for Payment, or  evidence
reasonably  required by Title to insure  over  the  same  by
special specific endorsement, or such other releases or lien
pursuant to bonding or otherwise to prevent such liens  from
attaching to the Leased Premises.

      d.                    Such  other supporting evidence,
including  invoices  and receipts as  may  be  requested  by
Lessor  or CLTIC-CDD to substantiate all payments which  are
to  be  made out of the Disbursement or to substantiate  all
payments then made in respect to the Project.

2.  INTEREST  ADVANCE  -  If interest  has  accrued  on  the
Development Financing and is unpaid or fees are  payable  to
the  Lessor  hereunder,  Lessor shall  be,  and  hereby  is,
authorized  at  any  time  to advance  to  itself  from  the
proceeds  of the Development Financing the total  amount  of
such   accrued  interest  and  fees,  whether  or   not   an
Application for Payment has been submitted by the Lessee and
the same shall be deemed to be an advance of the proceeds of
the  Development Financing under this Agreement in the  same
manner  and  with the same effect as if advanced  under  the
provisions above.  It is understood Lessor may establish  an
automatic interest reserve whereby Lessor may withdraw  from
the  Development  Financing account on a regular  basis  the
accrued interest on the Development Financing and credit the
Development Financing balance with the same.

3. ASSESSMENT AND TAX ADVANCE - As taxes and assessments become
due  on the Leased Premises, Lessor shall be, and hereby is,
authorized  to  advance  to itself  automatically  from  the
proceeds  of the Development Financing, the total amount  of
such  taxes and assessments and the same shall be deemed  to
be  an  advance of the proceeds of the Development Financing
under  this Agreement in the same manner and with  the  same
effect  as  if advances under the provisions above,  if  not
previously  paid before due pursuant to Lessee's obligations
under the Lease.

4.  DISBURSE UNDER DEVELOPMENT FINANCING DOCUMENT - All sums
advanced  and  disbursed hereunder shall be disbursed  under
and shall be secured by the Development Financing Documents.

5. PAYMENTS TO SUBCONTRACTORS - In its reasonable discretion
CLTIC-CDD may make payments directly to any subcontractor or
materialman.

6. RETAINAGE - Each Disbursement shall be limited to an amount
equal  to  ninety percent (90%) of the value,  exclusive  of
Contractor's profit and overhead, of the materials and labor
furnished  to  the Leased Premises and the  balance  (herein
called  the Retainage) shall be retained by Lessor, provided
that thirty (30) days after completion by each subcontractor
or  materialman of his subcontract Lessor will  disburse  to
such party, or to the Contractor on behalf of such party the
Retainage  withheld  from said party,  provided  that  as  a
condition  to  such  disbursement  the  Lessee  and  Project
Architect  and  the Inspecting Architect  shall  certify  to
Lessor the date that such Party's subcontract has been fully
and  satisfactorily  completed  and  the  subcontractor   or
materialmen  shall  have  supplied Title  with  satisfactory
final lien waivers, including final lien waivers for any  of
its  submaterialmen or sub- contractors and the requirements
of  any  bonding company issuing the Bonds shall  have  been
fulfilled.   Any  Retainage  due  the  Contractor  for  work
performed or materials furnished by the Contractor  and  the
final  balance of Contractor's profit and overhead shall  be
disbursed on the Final Disbursement Date pursuant to Article
IX  hereof.   Contractor's  profit  and  overhead  shall  be
disbursed based upon and in proportion to the percentage  of
completion  of  the  Project, or amounts payable  under  the
Construction Contract for work actually performed, whichever
is less, as certified by the Project Architect.

                           ARTICLE IX
              FINAL DEVELOPMENT FINANCING BALANCE

Unless and until Lessor and Lessee have entered into a mutually
satisfactory  escrow holdback and undertaking agreement  to,
inter  alia, complete the Improvements and otherwise satisfy
the  requirements of this Article IX, at no time and  in  no
event  shall Lessor be obligated to disburse the balance  of
the  proceeds  of the Development Financing,  including  any
Retainage  until the date the following have been  satisfied
(the "Final Disbursement Date"):

1. Lessor shall have received reasonably satisfactory evidence
of  the  final completion of the Improvements in substantial
accordance  with the Contract Documents and the  Certificate
of  Final Completion from the Project Architect accepted  by
the Contractor and Lessee.

2.  Lessor shall have received satisfactory as-built surveys
reflecting the final location of the Improvements  as  fully
completed  on  the  Leased Premises in accordance  with  the
Contract  Documents,  said  survey  to  be  prepared  by   a
registered or licensed surveyor bearing his registry number,
certifying  to  Lessor as to the legal  description  of  the
Leased Premises and showing all Improvements located on  the
Leased  Premises and indicating the street  address  of  the
Improvements,  absence of any encroachments  on  the  Leased
Premises  or  from the Leased Premises onto  adjacent  land,
showing  all access points, and showing conformance  to  all
set  back requirements and delineating all utility easements
that  are specifically legally described, rights of way  and
other  matters affecting the Leased Premises, and certifying
as to the total acreage of the land, the exterior dimensions
of  the  Improvements, and the number of parking spaces,  if
any,  and  such  other  matters  as  Lessor  may  reasonably
request.

3.  Lessor shall have received a requisite affidavit of  the
Lessee,  Contractor and Project Architect, and  approved  by
the Inspecting Architect certifying as to the final cost  of
the Improvements.

4. Title shall have been furnished with such final lien waivers
sufficient in the opinion of Title to dissolve any  possible
Mechanic's  and Materialman's Liens affecting title  to  the
Leased  Premises  or Lessee shall have provided  a  bond  or
other   security  sufficient  to  remove  the  lien  as   an
encumbrance  upon  title to the Leased  Premises  and  Title
shall  have  issued  its endorsements to  the  title  policy
increasing  the insured coverage to the full amount  of  all
sums disbursed under this Development Financing Agreement.

5. Lessor shall have received evidence that all of the terms,
provisions  and conditions on the part of the Lessee  to  be
performed or caused to be performed hereunder and under  the
Lease,  including  but  not limited  to  obtaining  casualty
insurance  for the full insurable value of the Improvements,
have been fulfilled to the satisfaction of Lessor.

6. Lessor shall have received a Final Certificate of Occupancy
issued  by  the appropriate governmental authority  covering
the Improvements and a Certificate of Substantial Completion
from  the Project Architect indicating that the Improvements
as   built  comply  with  all  building  codes  and   zoning
ordinances,  including any plat requirements or requirements
of  recorded operating covenants or agreements affecting the
Leased Premises.

7. All remaining uncompleted "punch list" items shall have been
satisfactorily completed.

8.  The requirements of all bonding companies, if any,  with
respect to release of retainage shall have been met.

9. An amendment to the Lease shall be executed by Lessee and
Lessor setting forth the date the first Lease Year shall end
and  the  Rent for the balance of the first Lease Year,  and
evidencing   the  satisfaction  and  termination   of   this
Agreement.


          
                           ARTICLE X
                       EVENTS OF DEFAULT

An  "event  of  default" shall be deemed  to  have  occurred
hereunder and under the Lease, if:

1. DEFAULT UNDER DEVELOPMENT FINANCING DOCUMENTS - Any default
or  event of default occurs (which remains uncured after the
expiration of any applicable cure period as may be set forth
in  any  Development Financing Document) under  any  of  the
Development Financing Documents as defined therein; or

2. FAILURE TO COMPLETE CONSTRUCTION - Lessee shall fail for any
reason,  except  Lessor's  wrongful  refusal  to  fund   the
Development  Financing  pursuant to  the  terms  hereof,  to
substantially complete the construction of the  Improvements
by the Completion Date; or

3. BREACH OF AGREEMENT - Lessee breaches or fails to perform,
observe or meet any covenant or condition of this Agreement,
provided,  however,  with respect to  non-monetary  defaults
hereunder,  Lessee shall have twenty days after notice  from
Lessor to cure such non-monetary default, or if such default
(but  for  the  payment of monies) cannot  be  cured  within
twenty days, such longer time as may be reasonably necessary
to  effect a cure if Lessee is diligently pursuing a  course
of conduct reasonably designed to cure the default.; or

4.  BREACH OF WARRANTY - Any warranties made or agreed to be
made  in any of the Development Financing Documents or  this
Agreement shall be breached by Lessee or shall prove  to  be
false or misleading, and the same shall not be cured or made
to  be  true and correct within the applicable cure periods;
or

5. FILING OF LIENS AGAINST THE LEASED PREMISES - Any lien for
labor,  material, taxes or otherwise shall be filed  against
the  Leased  Premises and such lien shall  not  be  promptly
paid, released, contested in an appropriate forum, or bonded
over  to  Lessor's reasonable satisfaction before  the  lien
shall  materially adversely affect Lessor's interest in  the
Premises; or

6. LITIGATION AGAINST LESSEE - Any suit shall be filed against
Lessee,  and is not resolved within 120 days and,  which  if
adversely determined, could substantially impair the ability
of  Lessee  to perform each and every one of its obligations
under  and by virtue of the Development Financing Documents;
or

7.  LEVY UPON THE LEASED PREMISES - A levy be made under any
process  on the Leased Premises and such levy shall  not  be
promptly Bonded over prior to the execution of such levy; or

8. TRANSFER OF LEASED PREMISES - Lessee shall without the prior
written  consent of Lessor, voluntarily or by  operation  of
law,  sell, transfer, convey or encumber all or any part  of
its  interest  in  the Leased Premises  or  in  any  of  the
personalty located thereon, or used or intended to  be  used
in connection therewith; or

9.  ABANDONMENT - Lessee abandons the project or  delays  or
ceases work thereon for a period of fifteen consecutive (l5)
days,  or delays construction or suffers construction to  be
delayed for any period of time for any reason whatsoever  so
that  completion  of Improvements cannot be accomplished  in
the  judgment  of  Lessor on or before the Completion  Date,
subject to force majeure; or

10.BANKRUPTCY - Lessee shall make an assignment for the benefit
of  its creditors or shall admit in writing its inability to
pay its debts as they become due or shall file a petition in
bankruptcy  or shall be adjudicated a bankrupt or  insolvent
or   shall  file  a  petition  seeking  any  reorganization,
dissolution,    liquidation,    arrangement,    composition,
readjustment, or similar relief under any present or  future
bankruptcy  or  insolvency statute, law  or  regulation,  or
shall  file  an  answer admitting to or not  contesting  the
material allegations of a petition filed against it  in  any
such  proceedings, or shall not have the same  dismissed  or
vacated,  or  shall  seek or consent  or  acquiesce  in  the
appointment  of  any trustee, receiver or  liquidator  of  a
material  part  of its properties, or shall  not  after  the
appointment without the consent or acquiescence of it  of  a
trustee, receiver, or liquidator of any material part of its
properties  have  such receiver, liquidator  or  appointment
vacated; or

11.EXECUTION LEVY - Execution shall have been levied against
the  Leased Premises or any lien creditors commence suit  to
enforce a judgment lien against the Leased Premises or  such
action  or  suit shall have been brought and  shall  not  be
immediately bonded over and shall continue unstayed  and  in
effect for a period of more than 120 consecutive days; or

12.ATTACHMENT - Any part of the Lessor's commitment to make the
advances hereunder shall at any time be subject or liable to
attachment or levy at the suit of any creditor of the Lessee
or  at  the  suit  of any subcontractor or creditor  of  the
Contractor  and  shall remain unstayed  prior  to  the  time
Lessor shall be obligated to comply with the same.


                           ARTICLE XI
                       REMEDIES OF LESSOR

Lessee hereby agrees that the occurrence of any one or more of
the  events  of  default set out in Article X hereof,  shall
also  constitute  an  event of default  under  each  of  the
Development  Financing documents, thereby entitling  Lessor,
after  the expiration of any applicable cure period, at  its
option,  to proceed to exercise any or all of the  following
remedies:

1.  EXERCISE  OF REMEDIES - To exercise any of  the  various
remedies  provided  in  any  of  the  Development  Financing
Documents,  including the acceleration of the Put  described
in Articles XIV hereof;
           
2.  CUMULATIVE RIGHTS - Cumulatively to exercise  all  other
rights, options and privileges provided by law;

3. CEASE MAKING ADVANCES - To refrain from making any advances
under this Agreement but Lessor may make advances after  the
happening  of  any  such event without thereby  waiving  the
right  to refrain from making other further advances  or  to
exercise any of the other rights Lessor may have.

4.  RIGHTS TO ENTER - To require Lessee to vacate the Leased
Premises and permit Lessor (whether prior to the exercise of
the  Put  or during any period prior to the closing  of  the
sale pursuant to the Put;

   (a)  To enter into possession;

       (b)                   To  perform  or  cause  to   be
performed  any and all work and labor necessary to  complete
the   Improvements  in  accordance  with   the   Plans   and
Specifications;

       (c) To employ security watchmen to protect the  Leased
Premises; and

      (d)                   To disburse that portion of  the
Development  Financing  Proceeds  not  previously  disbursed
(including  any  Retainage)  to  the  extent  necessary   to
complete  the construction of the Improvements in accordance
with the Contract Documents and if the completion requires a
larger  sum  than the remaining undisbursed portion  of  the
Development  Financing, to disburse such  additional  funds,
all of which funds so disbursed by Lessor shall be deemed to
have  been  disbursed to Lessee.  For this  purpose,  Lessee
hereby consents  upon an uncured default by Lessee after the
expiration of any applicable notice and cure period, to  the
Lessor  taking  the following actions, or not,  in  Lessor's
reasonable discretion: to complete the construction  of  the
Improvements in the name of the Lessee, and hereby  empowers
Lessor to take all actions necessary in connection therewith
including  but  not  limited to using any  funds  of  Lessee
including  any balance which may be held in escrow  and  any
funds  which may remain unadvanced hereunder for the purpose
of  completing the said portion of the Improvements  in  the
manner  called for by the Contract Documents; to  make  such
additions  and  changes  and  corrections  in  the  Contract
Documents which shall be necessary or desirable to  complete
the  said  portion of the Improvements in substantially  the
manner  contemplated  by the Contract Documents;  to  employ
such  contractors, subcontractors, agents,  architects,  and
inspectors as shall be required for said purposes;  to  pay,
settle or compromise all existing or future bills and claims
which  are or may be liens against said Leased Premises,  or
may be necessary or desirable for the completion of the said
portion of the Improvements or the clearance of title to the
Leased   Premises;   to   execute   all   applications   and
certificates in the name of Lessee which may be required  by
any  construction contract and to do any and every act  with
respect  to  the  construction of the said  portion  of  the
Improvements  which Lessee may do in its own behalf.  Lessor
shall  also  have power to prosecute and defend all  actions
and  proceedings in connection with the construction of  the
said portion of the Improvements and to take such action and
require   such  performance  as  it  deems  necessary.    In
accordance  therewith, Lessee hereby assigns and  quitclaims
unto  Lessor  all  sums to be advanced  hereunder  including
Retainage.   Any funds so disbursed or fees  or  charges  so
incurred shall be included in any amount necessary  for  the
Lessee to pay pursuant to the Put.

      (e)                   To  discontinue making  advances
hereunder   to   the   Lessee  and  to  terminate   Lessor's
obligations under this Agreement.

5. RIGHTS NON CUMULATIVE - No right or remedy by this Agreement
or  by  any  Development  Financing Document  or  instrument
delivered by the Lessee pursuant hereto, conferred  upon  or
reserved  to  the  Lessor shall be  or  is  intended  to  be
exclusive  of any other right or remedy and each  and  every
right and remedy shall be cumulative and in addition to  any
other  right or remedy or now or hereafter arising at a  law
or  in equity or by statute.  Except as Lessor may hereafter
otherwise  agree  in writing, no waiver  by  Lessor  or  any
breach  by  or  default of Lessee of any of its obligations,
agreements,  or  covenants under  this  Agreement  shall  be
deemed  to be a waiver of any subsequent breach of the  same
or  any  other obligation, agreement or covenant, nor  shall
any  forbearance by Lessor to seek a remedy for such  breach
be  deemed a waiver of its rights and remedies with  respect
to  such a breach, nor shall Lessor be deemed to have waived
any  of its rights and remedies unless it be in writing  and
executed with the same formality as this Agreement.

6. EXPENSES - The Development Financing and this Agreement and
the performance by the Lessor or Lessee of their obligations
hereunder  shall be without cost and expense to the  Lessor,
all of which costs and expenses the Lessee agrees to pay and
hold  Lessor  harmless  of and payment  of  which  shall  be
secured    by    the   Development   Financing    Documents.
Specifically,  Lessee  agrees  to  pay  all  title  charges,
surveyor's  fees, appraisals, loan fees and attorney's  fees
and  costs  and  the like incurred in connection  with  this
Agreement.

                          ARTICLE XII
              GENERAL CONDITIONS AND MISCELLANEOUS

The  following conditions shall be applicable throughout the
term of this Agreement:

1. RIGHTS OF THIRD PARTIES - All conditions of the obligations
of  Lessor  hereunder,  including  the  obligation  to  make
disbursements  are  imposed solely and exclusively  for  the
benefit  of Lessee, and no other person shall have  standing
to  require  satisfaction of such conditions  in  accordance
with  their terms or be entitled to assume that Lessor  will
refuse  to make advances in the absence of strict compliance
with  any  or all thereof, and no other person shall,  under
any  circumstances,  be deemed to be a beneficiary  of  such
conditions,  any  and all of which may be freely  waived  in
whole  or  in  part by Lessor at any time  if  in  its  sole
discretion  it deems it desirable to do so.  In  particular,
Lessor  makes  no representations and assumes no  duties  or
obligations  as to third parties concerning the  quality  of
the   construction  of  the  Improvements  or  the   absence
therefrom of defects.  In this connection, Lessee agrees  to
and  shall  indemnify Lessor from any liability,  claims  or
losses  resulting from the disbursement of  the  Development
Financing  proceeds  or  from the condition  of  the  Leased
Premises  whether related to the quality of construction  or
otherwise  and whether arising during or after the  term  of
the  Development  Financing made  by  Lessor  to  Lessee  in
connection  therewith, except for Lessor's gross  negligence
or  willful  misconduct.  This provision shall  survive  the
termination  of  this Agreement and shall continue  in  full
force  and  effect so long as the possibility  of  any  such
liability, claims or losses exists.

2. EVIDENCE OF SATISFACTION OF CONDITIONS - Any condition of
this Agreement which requires the submission of evidence  of
the existence or non- existence of a specified fact or facts
implies  as a condition the existence or non- existence,  as
the case may be, of such fact or facts, and Lessor shall, at
all  times,  be  free  independently  to  establish  to  its
reasonable satisfaction such existence or non-existence.

3.  ASSIGNMENT  -  Lessee  may not assign  this  Development
Financing  Agreement  or any of its  rights  or  obligations
hereunder without the prior written consent of Lessor.

4. SUCCESSORS AND ASSIGNS - Whenever in this Agreement one of
the parties hereto is named or referred to, the heirs, legal
representatives,  successors and  assigns  of  such  parties
shall be included and all covenants and agreements contained
in  this Agreement by or on behalf of the Lessee or by or on
behalf of the Lessor shall bind and inure to the benefit  of
their  respective  heirs, legal representatives,  successors
and assigns, whether so expressed or not.

5.  HEADINGS - The headings of the sections, paragraphs  and
subdivisions  of this Agreement are for the  convenience  of
reference  only, and are not to be considered a part  hereof
and  shall  not limit or otherwise affect any of  the  terms
hereof.

6. INVALID PROVISIONS TO AFFECT NO OTHERS - If fulfillment of
any provision hereof, or any transaction related thereto  at
the  time  performance of any such provision shall  be  due,
shall  involve transcending the limit of validity prescribed
by  law,  then, ipso facto, the obligation to  be  fulfilled
shall  be  reduced to the limit of such validity;  and  such
clause  or  provision shall be deemed invalid as though  not
herein contained, and the remainder of this Agreement  shall
remain operative in full force and effect.

7. NUMBER AND GENDER - Whenever the singular or plural number,
masculine  or feminine or neuter gender is used  herein,  it
shall equally include the other.

8. AMENDMENTS - Neither this Agreement nor any provision hereof
may be changed, waived, discharged or terminated orally, but
only by an instrument in writing signed by the party against
whom  enforcement  of  the  change,  waiver,  discharge   or
termination is sought.

9. NOTICES - Any notice which any party hereto may desire or
may  be required to give to any of the parties shall  be  in
writing  and  the  mailing thereof  by  certified  mail,  or
equivalent, to the respective parties' addresses  set  forth
hereinabove or to such other place such party may by  notice
in writing designate as its address shall constitute service
of notice hereunder.

10.GOVERNING LAW - This Development Financing Agreement is made
and  executed pursuant to and is intended to be governed  by
the laws of the State where the Leased Premises are located.

11. FORCE MAJEURE - Anything in this Agreement to the contrary
notwithstanding, Lessee shall not be deemed in default  with
respect  to the performance of any of the terms, provisions,
covenants, and conditions of this Agreement (except for  the
payment  of  all other monetary sums payable  hereunder,  to
which  the  provisions of this Section shall not apply),  if
the  same  shall  be  due  to  any  strike,  lockout,  civil
commotion,    warlike   operations,   invasion,   rebellion,
hostilities, sabotage, governmental regulations or controls,
impracticability of obtaining any materials or labor (except
due to the payment of monies), shortage or unavailability of
a source of energy or utility service, Act of God, casualty,
adverse   weather  conditions,  or  any  cause  beyond   the
reasonable  control of Lessee (except due to the payment  of
monies).    Provided,  however,  in  order  to  invoke   the
extension  of the Completion Date afforded by this  section,
Lessee  shall notify Lessor in writing within five  days  of
the  occurrence of such force majeure, and in any event  the
Completion  Date  shall be extended  as  a  result  of  such
occurrence no more than reasonably necessary and in no event
no more than 90 days.

                          ARTICLE XIII
  DAMAGE, DESTRUCTION, CONDEMNATION, USE OF INSURANCE PROCEEDS

   1.  DAMAGE OR DESTRUCTION OF THE LEASED PREMISES.  Lessee
will  give  the  Lessor prompt notice of any  damage  to  or
destruction  of  the Leased Premises and  in  case  of  loss
covered by policies of insurance the Lessor (whether  before
or  after  the exercise of the Put if Lessee be  in  default
hereof)  is  hereby authorized at its option to  settle  and
adjust  any  claim arising out of such policies and  collect
and  receipt  for the proceeds payable therefrom,  provided,
that the Lessee may itself adjust and collect for any losses
arising out of a single occurrence aggregating not in excess
of  $50,000.00.  Any expense incurred by the Lessor  in  the
adjustment  and collection of insurance proceeds  (including
the  cost of any independent appraisal of the loss or damage
on behalf of Lessor) shall be reimbursed to the Lessor first
out of any proceeds.  The proceeds or any part thereof shall
be applied to reduction of the Put Price, which Put may then
be  exercised  by  Lessor, without the  application  of  any
prepayment premium, or to the restoration or repair  of  the
Leased  Premises, the choice of application to be solely  at
the discretion of Lessor.

   2.  CONDEMNATION.  Lessee will give the Lessor prompt notice
of  any  action,  actual or threatened, in  condemnation  or
eminent  domain  affecting the Leased  Premises  and  hereby
assigns,  transfers, and sets over to the Lessor the  entire
proceeds  of any award or claim for damages for all  or  any
part of the Leased Premises taken or damaged under the power
of  eminent domain or condemnation, the Lessor being  hereby
authorized  to intervene in any such action and  to  collect
and  receive from the condemning authorities and give proper
receipts  and acquittances for such proceeds.   Lessee  will
not  enter into any agreements with the condemning authority
permitting  or  consenting  to  the  taking  of  the  Leased
Premises unless prior written consent of Lessor is obtained.
Any  expenses incurred by the Lessor in intervening in  such
action  or  collecting such proceeds shall be reimbursed  to
the  Lessor first out of the proceeds.  The proceeds or  any
part thereof shall be applied to reduction of the Put Price,
which  Put  may  then  be exercised by Lessor,  without  the
application of any prepayment premium, or to the restoration
or  repair of the Leased Premises, the choice of application
to be solely at the discretion of Lessor.

    3.  DISBURSEMENT OF INSURANCE AND CONDEMNATION PROCEEDS.
Any   restoration  or  repair  shall  be  done   under   the
supervision  of  an  architect  acceptable  to  Lessor   and
pursuant to plans and specifications approved by the Lessor.
Subject  to paragraph 4 below, in any case where Lessor  may
elect  to  apply  the proceeds to repair or  restoration  or
permit  the  Lessee to so apply the proceeds they  shall  be
held  by Lessor for such purposes and will from time to time
be   disbursed  by  Lessor  to  defray  the  costs  of  such
restoration or repair under such safeguards and controls  as
Lessor  may  reasonably  require  to  assure  completion  in
accordance  with  the approved plans and specifications  and
free  of  liens  or claims.  Lessee shall on demand  deposit
with  Lessor  any  sums necessary to make  up  any  deficits
between  the  actual cost of the work and the  proceeds  and
provide such lien waivers and completion bonds as Lessor may
reasonably  require.   Any surplus which  may  remain  after
payment  of  all  costs of restoration or  repair  shall  be
applied  against  the rent then most remotely  to  be  paid,
whether  due  or not, without application of any  prepayment
premium or credit.

    4.  LESSOR TO MAKE PROCEEDS AVAILABLE.  In the event  of
insured  damage  to the improvements or in the  event  of  a
taking by condemnation of only a portion of the improvements
or  land  area  of  the Leased Premises, and  provided,  the
portion remaining can with restoration or repair continue to
be  operated for the purposes utilized immediately prior  to
such  damage  or taking, and if the appraised value  of  the
Leased  Premises after such restoration or repair shall  not
have been reduced, and provided further, no event of default
exists  under  this  Agreement after the expiration  of  any
applicable cure periods and Lessee is diligently pursuing  a
course  of conduct reasonably designed to cure such default,
and the Lessee certified to Lessor their intention to remain
in  possession of the Leased Premises without any  abatement
or  adjustment of rental payments, the Lessor agrees to make
the  proceeds available to the restoration or repair of  the
improvements on the Leased Premises in accordance  with  the
provisions of paragraph 3 hereof.

                          ARTICLE XIV
                   MANDATORY PUT UPON DEFAULT

    Should  Lessee  commit an event of  Default  under  this
Agreement  or any Development Financing Document (after  the
expiration  of  any  applicable  notice  and  cure   period)
("Uncured Default"), Lessor shall have the following rights:

    Upon  an  Uncured Default, or damage or  destruction  or
condemnation  of  the  Leased  Premises  not  addressed   by
paragraph  XIII  (4),  if  Lessor  elects  to  exercise  the
following option, Lessee shall purchase the Leased  Premises
from Lessor subject to the following terms and conditions:

                            A.  The purchase price at  which
     Lessor shall sell the Leased Premises to Lessee,  shall
     be   the  total  amount  of  Initial  Disbursed   Funds
     disbursed  by Lessor to acquire the Leased Premises  at
     the  Closing Date (as defined in the Commitment),  plus
     the  total amount of funds disbursed pursuant  to  this
     Agreement,  plus  all  accrued  interest  and  incurred
     expenses of Lessor fundable pursuant to this Agreement,
     plus all reasonable costs of collection and enforcement
     of the terms hereof.

                            B.  At such time as Lessor shall
     elect  to  sell the Leased Premises, Lessor shall  give
     Lessee  written  notice of its intent to  exercise  its
     option to sell the Leased Premises to Lessee, including
     in  such  notice Lessor's calculation of  the  Purchase
     Price  through the actual closing of the  sale  of  the
     Leased  Premises to Lessee pursuant to the terms hereof
     (the  "Sale Date"), which shall be sixty days from such
     notice  by Lessor.  Lessee shall on or before the  Sale
     Date  deliver  the  purchase  price  as  set  forth  in
     subparagraph (A) of this Article to Lessor.  Upon  such
     delivery,  which  shall be preceded by  ten  (10)  days
     notice  to  Lessor, Lessor shall deliver  to  Lessee  a
     warranty  deed  and  appropriate affidavits  evidencing
     that  Lessor  transfers the Leased Premises  to  Lessee
     subject    to   restrictions,   easements   or    other
     encumbrances  upon title existing as  of  the  date  of
     delivery, if any, except to the extent, if any,  placed
     of  record or caused by Lessor.  The purchase price  to
     be  paid to Lessor shall be a net amount.  All expenses
     in connection with the transfer of the Leased Premises,
     including,  but  not limited to appraisal  fees,  title
     insurance,   recording   fees,   documentary    stamps,
     conveyance  tax, title evidence, and all other  closing
     costs, shall be paid by the Lessee.  The purchase price
     shall  be paid by Lessee in cash to Lessor concurrently
     with  the  conveyance  of the Leased  Premises  by  the
     Lessor  to  the Lessee.  If Lessor elects to  sell  the
     Leased Premises to Lessee pursuant to the terms hereof,
     the Leased Premises shall be conveyed by the Lessor  to
     the Lessee "As Is".

   If Lessee shall fail to pay the Purchase Price on or before
the  Sale Date, Lessor may terminate the Lease, and sell the
Leased  Premises to any third party purchaser.   Lessor  may
then send Lessee notice of the shortfall (the "Deficiency"),
if  any, between the amount of the net proceeds received  by
Lessor  in  such  sale,  and the  total  amount  of  Initial
Disbursed Funds disbursed by Lessor to acquire the Parcel at
the  Closing Date (as defined in the Commitment),  plus  the
total  amount of funds disbursed pursuant to this Agreement,
plus  all  accrued interest and incurred expenses of  Lessor
fundable  pursuant  to this Agreement, plus  all  reasonable
costs  of  collection and enforcement of the  terms  hereof.
Lessee  shall  immediately upon receipt of  such  notice  of
Deficiency remit the amount of the Deficiency in good  funds
to Lessor.

   Lessor's rights under this Mandatory Put shall expire on the
Final Disbursement Date when the amendment to the Lease  has
been  executed  by all parties as set forth  in  Article  IX
hereof.

                           ARTICLE XV
          RENT, INTEREST, AND RENTAL MODIFICATION DATE

1. Rent shall be payable by Lessee and calculated as follows,
on  the funds advanced by Lessor on the Closing Date for the
purchase of the land and related closing costs (the "Initial
Disbursed  Funds"):  Rent  shall accrue  in  the  amount  of
$3,329.17  per  month absent an uncured Default  by  Lessee;
absent an uncured Default, accrued rent during the period of
construction  of  the  Improvements  prior  to  the   Rental
Modification  Date  shall  not be payable  until  the  Final
Disbursement  Date.    Upon  the occurrence  of  an  uncured
Default,  all  accrued  rent shall be  immediately  due  and
payable.

   On the Rental Modification Date, if not otherwise in default
hereunder,  Lessee shall begin paying Rent by the  first  of
each month (prorata for the balance of any partial month  in
which the Rental Modification Date occurs, payable with  the
first  such  adjusted Rent payable on the first day  of  the
first full month following the Rental Modification Date)  in
the  amount of  $ 4,014.58 per month out of pocket.  On  the
Final  Disbursement  Date, absent an Uncured  Default,  Rent
shall  be  adjusted  and documented by the  lease  amendment
contemplated  in  Article IX hereof and paid  to  Lessor  as
described in Article F. of the Commitment.
     
   2.   Disbursed proceeds of the Development Financing shall
accrue  interest  at  a rate of Eight and  one-half  percent
(8.5%)  per annum, which interest shall accrue unpaid unless
advanced  by  Lessor  to  itself, or  Lessee  shall  default
hereunder,  which  default shall remain  uncured  after  the
expiration  of  any  applicable  notice  and  cure   period.
However,  one  hundred and twenty days (120) from  the  date
hereof, (the "Rental Modification Date"), Lessee shall begin
making monthly payments of subsequently accruing interest at
the  rate of 10.25% per annum out of pocket ("Out of  Pocket
Invoiced Interest") within 5 days after invoice from Lessor.

    3.    Upon  the occurrence of an event of default  which
remains  uncured  after the expiration of applicable  notice
and  cure  periods,  disbursed proceeds of  the  Development
Financing shall accrue interest at a rate of Fifteen Percent
(15.0%)  per  annum,  or the highest rate  allowed  by  law,
whichever  is  less,  and the rental  rate  on  the  Initial
Disbursed  funds  shall increase to Fifteen Percent  (15.0%)
per  annum,  or  the  highest rental rate  allowed  by  law,
whichever is less.

                          ARTICLE XVI
                     COUNTERPART EXECUTION

   Counterpart Execution.  This Agreement may be executed in
multiple  counterparts, each of which  shall  be  deemed  an
original and all of which shall constitute one and the  same
instrument.

   IN WITNESS WHEREOF, Lessee and Lessor have hereunto caused
these  presents  to  be  executed on the  date  first  above
written.

                               Tumbleweed, LLC,  a  Kentucky
     Limited Liability Company

        By: /s/ James Mulrooney
        Its: Exec VP & CFO

        By:
        Its:

   [Lessor's Signature appears on following page.]
   AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

        By: AEI Fund Management XXI, Inc.

        By: /s/ Robert P Johnson
                Robert P. Johnson, President










              EXHIBIT A -LEGAL DESCRIPTION


A tract of land located in the Southeast Quarter of Section 15,
Township 31 North, Range 12 East, in Allen County, the State
of Indiana, more fully described as follows:

COMMENCING at an iron pipe situated in the Northeast corner of
Lot  Number 86 in Ludwig Park Addition as recorded in  Allen
County  Plat  Book 23, page 49; thence South 02  degrees  05
minutes  14  seconds  East (assumed basis  of  bearings),  a
distance  of  187.33 feet along the East line  of  said  Lot
Number  86  to  a  rebar  stake with  cap  (Tazian)  in  the
Southeast corner thereof; thence North 88 degrees 54 minutes
40  seconds  East, a distance of 4.44 feet along  the  South
line  of  said  Ludwig Park to rebar stake in the  Northwest
corner  of Lot Number 14 in Rodenbecks' 5th Addition; thence
South  01 degrees 43 minutes 38 seconds East, a distance  of
306.89 feet along the West line of said Rodenbeck's Addition
to  a rebar stake with cap (D.A. Brown RLS #S0337), the True
Point  of  Beginning; thence south 01 degrees 43 minutes  38
seconds East, a distance of 218.58 feet along said West line
to  a  rebar stake with cap (D.A. Brown RLS #S0337);  thence
South  80 degrees 54 minutes 08 seconds West, a distance  of
269.90  feet  to  a  rebar stake with cap  (D.A.  Brown  RLS
#S0337); thence North 09 degrees 05 minutes 52 seconds  West
a  distance of 216.78 feet along the East right-of-way  line
of  State Road #3 to a rebar stake with cap (D.A. Brown  RLS
#S0337); thence North 80 degrees 54 minutes 08 seconds East,
a  distance  of 297.94 feet to the Point of Beginning;  said
tract containing 1.41 acres, more or less.

                             END OF EXHIBIT A




                             Exhibit B

                             TUMBLEWEED, LLC
                              FT. WAYNE, IN
                           PROJECT COST BUDGET

                             October 15, 1998


LAND AND HARD COSTS:

Land Acquisition Cost                                $ 460,000.00
Building/General Construction                          565,816.00
Owner Vendors:
Landscaping                                             15,000.00
Dimmer Panesl                                            4,375.00
Wains Coating/Trim                                      12,500.00
Electrical Panels                                        7,500.00
Air Balance                                              1,995.00
Lighting                                                10,800.00
HVAC                                                    21,690.00
Joists                                                  13,900.00
Construction Contingency-10.0%                          65,000.00


SOFT COSTS:

Survey                                                   3,000.00
Appraisal                                                4,000.00
Phase I Environmental                                    2,900.00
TAP Fees                                                 6,750.00
Design Fee-Architect                                     2,500.00
Architect/Engineering                                   28,000.00
Title Insurance & Closing Costs (Construction and S/L)  10,000.00
Development Interest                                    20,600.00
Attorney's Fees-Borrower (ConstructionSale/Leaseback)    2,500.00
Attorney's Fees - AEI (Construction/Sale/Leaseback)     10,000.00
AEI Sale/Leaseback Commitment Fee 2%                    25,500.00
AEI Credit Report Fees (Promesa)                           300.00
AEI State Qualification Fees                             1,500.00
AEI Site Inspection Fee                                  1,500.00
Tumbleweed Parcel Development Fee                        9,695.00
AEI 1% Reimbursement                                    12,750.00
Miscellaneous                                            4,929.00
                                                      ____________
TOTAL PROJECT COST
                                                    $1,325,000.00




                      NET LEASE AGREEMENT


      THIS LEASE, made and entered into effective as of  the
25th day of November, 1998, by and among AEI Income & Growth
Fund   XXII   Limited   Partnership,  a  Minnesota   limited
partnership  whose  corporate general partner  is  AEI  Fund
Management XXI, Inc., a Minnesota corporation ("Fund XXII"),
whose  principal  business address is 1300  Minnesota  World
Trade  Center,  30 East Seventh Street, St. Paul,  Minnesota
55101 (hereinafter referred to as "Lessor"), and Tumbleweed,
LLC.,  a  Kentucky  limited liability  company  (hereinafter
referred  to as "Lessee"), whose principal business  address
is 1900 Mellwood Avenue, Louisville, Kentucky;

                          WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of
real  property  and  improvements  located  at  Fort  Wayne,
Indiana,  and  legally described in Exhibit  "A",  which  is
attached hereto and incorporated herein by reference; and

      WHEREAS, Lessee will be constructing the building  and
improvements (together the "Building") on the real  property
described in Exhibit "A", which Building is described in the
plans and specifications heretofore submitted to Lessor; and

     WHEREAS, Lessee desires to lease said real property and
Building   (said  real  property  and  Building  hereinafter
referred to as the "Leased Premises"), from Lessor upon  the
terms and conditions hereinafter provided;

      NOW,  THEREFORE, in consideration of the Rents, terms,
covenants, conditions, and agreements hereinafter  described
to  be  paid,  kept,  and performed by Lessee,  Lessor  does
hereby grant, demise, lease, and let unto Lessee, and Lessee
does  hereby  take  and  hire from Lessor  and  does  hereby
covenant, promise, and agree as  follows:

ARTICLE 1.     LEASED PREMISES

      Lessor hereby leases to Lessee, and Lessee leases  and
takes  from  Lessor,  the  Leased Premises  subject  to  the
conditions of this Lease.

ARTICLE 2.     TERM

      (A)   The term of this Lease ("Term") shall be Fifteen
(15)  consecutive  "Lease  Years", as  hereinafter  defined,
commencing  on November 25th, 1998 ("Occupancy Date"),  plus
the  period between the date hereof and the end of the month
in   which  the  First  Amendment  hereto  is  executed   as
contemplated  under  the  Development  Financing   Agreement
described in Article 34 hereof .

      (B)  The first "Lease Year" of the Term shall be for a
period  of twelve (l2) consecutive calendar months from  the
Occupancy Date, plus the period between the date hereof  and
the end of the month in which the First Amendment hereto  is
executed  as  contemplated under the  Development  Financing
Agreement described in Article 34 hereof .  Each Lease  Year
after the first Lease Year shall be a successive  period  of
twelve (l2) calendar months.

     (C)  The parties agree that once the Occupancy Date has
been  established, upon the request of either party, a short
form  or  memorandum  of this Lease  will  be  executed  for
recording purposes.  That short form or memorandum  of  this
Lease  will  set forth the actual occupancy and  termination
dates of the Term and optional Renewal Terms, as defined  in
Article  28  hereof,  and  the existence  of  any  right  of
renewal, and that said right shall terminate when the Lessee
shall  lose right to possession or this Lease is terminated,
whichever occurs first.

ARTICLE 3.  CONSTRUCTION OF IMPROVEMENTS

      (A)  Lessee warrants and agrees that the Building will
be  constructed  on  the  Leased  Premises,  and  all  other
improvements  to  the  land,  including  the  parking   lot,
approaches,  and service areas, will be constructed  in  all
material respects by Lessee substantially in accordance with
the plot, plans, and specifications heretofore submitted  to
Lessor.

      (B)   Lessee warrants that the Building and all  other
improvements  to  the land contemplated do comply  with  the
laws,  ordinances, rules, and regulations of all  state  and
local governments.

     (C)  Lessee agrees to pay, if not already paid in full,
for  all  architectural fees and actual  construction  costs
relating  to the Building and other related improvements  on
the  Leased Premises, in the past, present or future,  which
shall   include,   but  not  be  limited   to,   plans   and
specifications, general construction, carpentry, electrical,
plumbing,    heating,   ventilating,    air    conditioning,
decorating,   equipment  installation,   outside   lighting,
curbing, landscaping, blacktopping, electrical sign  hookup,
conduit  and  wiring  from building,  fencing,  and  parking
curbs, builder's risk insurance (naming Lessor, Lessee,  and
contractor  as co-insured), and all construction  bonds  for
improvements made by or at the direction of Lessee.

      (D)   Opening for business in the Leased  Premises  by
Lessee shall constitute an acceptance of the Leased Premises
and an acknowledgment by Lessee that the premises are in the
condition described under this Lease.

ARTICLE 4.  RENT PAYMENTS

      (A)   Annual  Rent Payable for the part of  the  first
Lease Year until execution of the First Amendment hereto  or
adjusted  as  contemplated under the  Development  Financing
Agreement:  Lessee shall pay to Lessor an annual  Base  Rent
of  $39,950, which amount shall be payable in advance on the
first  day  of  each month in equal monthly installments  of
$3,329.17  to  Lessor Fund XXII.  If the first  day  of  the
Lease  Term  is not the first day of a calendar month,  then
the  monthly Rent payable for that partial month shall be  a
prorated  portion of the equal monthly installment  of  Base
Rent.

                (B)   Annual Rent Payable beginning  in  the
          second and each Lease Year thereafter:

                          1.    In the second and each Lease
               Year thereafter, the annual Base Rent due and
               payable shall increase by an amount equal  to
               the  lesser  of: a) Two Percent (2%)  of  the
               Base  Rent payable for the immediately  prior
               Lease  Year, or b) A percentage equal to  two
               times the "CPI-U Percentage Increase" of  the
               Base Rent payable for the prior Lease Year.

                                "CPI-U"   shall   mean   the
               Consumer Price Index for All Urban Consumers,
               (all  items), published by the United  States
               Department   of   Labor,  Bureau   of   Labor
               Statistics  (BLS) (1982-84 equal  100),  U.S.
               Cities  Average, or, in the event said  index
               ceases  to  be  published, by  any  successor
               index recommended as a substitute therefor by
               the United States Government or a comparable,
               nonpartisan substitute reasonably  designated
               by  Lessor.   If  the BLS  changes  the  base
               reference  period  for the Price  Index  from
               1982-84=100,  the  CPI-U Percentage  Increase
               shall  be  determined with the  use  of  such
               conversion  formula  or  table  as   may   be
               published by the BLS.

                               The  term  "CPI-U  Percentage
               Increase" shall mean the percentage  increase
               in  the CPI-U determined by reference to  the
               increase, if any, in the latest monthly CPI-U
               issued  prior to the first day of  the  Lease
               Year  for which Base Rent is being increased,
               over  the CPI-U issued for the same month  in
               the  year prior (e.g., the January CPI-U  for
               the  year 2000 over the January CPI-U for the
               year 1999.)  Said month's CPI-U shall be used
               even  though that CPI-U will not be  for  the
               month  in  which the renewal term  commences.
               In   no  event  shall  the  CPI-U  Percentage
               Increase be less than zero.

     (C)  Overdue Payments.

      Lessee  shall pay interest on all overdue payments  of
Rent or other monetary amounts due hereunder at the rate  of
fifteen  percent (15%) per annum or the highest rate allowed
by  law, whichever is less, accruing from the expiration  of
the  applicable notice and cure period after the  date  such
Rent  or  other  monetary  amounts  were  properly  due  and
payable.




ARTICLE 5. INSURANCE AND INDEMNITY

      (A)   Lessee  shall, throughout the  Term  or  Renewal
Terms,  if any, of this Lease, at its own cost and  expense,
procure  and  maintain  insurance which  covers  the  Leased
Premises  and  improvements  against fire, wind,  and  storm
damage (including flood insurance if the Leased Premises  is
in  a  federally designated flood prone area) and such other
risks   (including  earthquake  insurance,  if  the   Leased
Premises  is  located  in a federally designated  earthquake
zone  or  in  an ISO high risk earthquake zone)  as  may  be
included in the broadest form of all risk, extended coverage
insurance as may, from time to time, be available in amounts
sufficient to prevent Lessor or Lessee from becoming  a  co-
insurer within the terms of the applicable policies.  In any
event,  the  insurance shall not be less  than  one  hundred
percent  (100%)  of  the  then insurable  value,  with  such
commercially reasonable deductibles as Lessor may reasonably
require  from time to time.  Additionally, replacement  cost
endorsements,  vandalism  endorsement,  malicious   mischief
endorsement, waiver of subrogation endorsement, waiver of co-
insurance  or agreed amount endorsement (if available),  and
Building  Ordinance  Compliance endorsement  and  Rent  loss
endorsements  (for  a  period  of  twelve  months)  must  be
obtained.

     (B)  Lessee agrees to place and maintain throughout the
Term  or  Renewal Terms, if any, of this Lease, at  Lessee's
own  expense,  public liability insurance  with  respect  to
Lessee's use and occupancy of said premises, including "Dram
Shop" or liquor liability insurance, if the same shall be or
become  available  in  the State of  Indiana,  with  initial
limits  of  at  least  $2,000,000 per  occurrence/$5,000,000
general aggregate (inclusive of umbrella coverage), or  such
additional  amounts as Lessor shall reasonably require  from
time to time.

      (C)   Lessee  agrees to notify Lessor  in  writing  if
Lessee  is  unable  to  procure all  or  some  part  of  the
aforesaid  insurance.  In the event Lessee fails to  provide
all  insurance required under this Lease, Lessor shall  have
the right, but not the obligation, to procure such insurance
on Lessee's behalf, following five (5) business days written
notice  to  Lessee  of  Lessor's intent  to  do  so  (unless
insurance then in place would during such period, or already
has,  lapsed,  in which case no notice need  be  given)  and
Lessee may obtain such insurance during said five day period
and not then be in default hereunder. If Lessor shall obtain
such  insurance, Lessee will then, within five (5)  business
days from receiving written notice, pay Lessor the amount of
the premiums due or paid, together with interest thereon  at
the lesser of 15% per annum or the highest rate allowable by
law, which amount shall be considered Rent payable by Lessee
in addition to the Rent defined at Article 4 hereof.

       (D)   All  policies  of  insurance  provided  for  or
contemplated  by this Article can be under Lessee's  blanket
insurance coverage and shall name Lessor, Lessor's corporate
general  partners,  and  Robert P. Johnson,  and  Lessee  as
additional  insured  and  loss payee,  as  their  respective
interests (as landlord and lessee, respectively) may appear,
and  shall  provide  that the policies cannot  be  canceled,
terminated,  changed, or modified without thirty  (30)  days
written  notice to the parties.  In addition,  all  of  such
policies shall be in place  on or before the Occupancy  Date
and   contain  endorsements  by  the  respective   insurance
companies waiving all rights of subrogation, if any, against
Lessor.  All insurance companies providing coverages must be
rated  "A"  or better by Best's Key Rating Guide  (the  most
current edition), or similar quality under a successor guide
if  Best's  Key Rating shall cease to be published.   Lessee
shall  maintain legible copies of any and all  policies  and
endorsements  required  herein, to  be  made  available  for
Lessor's  review  and  photocopy  upon  Lessor's  reasonable
request  from time to time.  On the Occupancy  Date  and  no
less than fifteen (15) business days prior to expiration  of
such  policies,  Lessee shall provide  Lessor  with  legible
copies  of  any  and all renewal Certificates  of  Insurance
reflecting  the  above  terms  of  the  Policies  (including
endorsements).   Lessee agrees that it will not  settle  any
property  insurance claims affecting the Leased Premises  in
excess  of  $25,000 without Lessor's prior written  consent,
such  consent  not to be unreasonably withheld  or  delayed.
Lessor shall consent to any settlement of an insurance claim
wherein  Lessee  shall  confirm  in  writing  with  evidence
reasonably satisfactory to Lessor that Lessee has sufficient
funds available to complete the rebuilding of the Premises.

      (E)   Lessee shall defend, indemnify, and hold  Lessor
harmless  against any and all claims, damages, and  lawsuits
arising  after  the  Occupancy Date of this  Lease  and  any
orders,  decrees or judgments which may be entered  therein,
brought  for damages or alleged damages resulting  from  any
injury  to person or property or from loss of life sustained
in  or  about  the Leased Premises, unless  such  damage  or
injury results from the intentional misconduct or the  gross
negligence  of  Lessor  and Lessee  agrees  to  save  Lessor
harmless  from, and indemnify Lessor against,  any  and  all
injury,  loss, or damage, of whatever nature, to any  person
or  property caused by, or resulting from any act, omission,
or  negligence of Lessee or any employee or agent of  Lessee
acting   in  such  capacity.   In  addition,  Lessee  hereby
releases Lessor from any and all liability for any  loss  or
damage  caused  by  fire  or any of  the  extended  coverage
casualties,  unless  such fire or other  casualty  shall  be
brought  about  by  the  intentional  misconduct  or   gross
negligence of Lessor.  In the event of any loss, damage,  or
injury  caused by the joint negligence or willful misconduct
of  Lessor  and  Lessee, they shall be  liable  therefor  in
accordance with their respective degrees of fault.

      (F)   Lessor hereby waives any and all rights that  it
may  have  to  recover  from Lessee  damages  for  any  loss
occurring  to the Leased Premises by reason of  any  act  or
omission  of Lessee; provided, however, that this waiver  is
limited  to those losses for which Lessor is compensated  by
its  insurers,  if the insurance required by this  Lease  is
maintained.  Lessee hereby waives any and all right that  it
may  have  to  recover  from Lessor  damages  for  any  loss
occurring  to the Leased Premises by reason of  any  act  or
omission  of Lessor; provided, however, that this waiver  is
limited to those losses for which Lessee is, or should be if
the insurance required herein is maintained, compensated  by
its insurers.

ARTICLE 6.  TAXES, ASSESSMENTS AND UTILITIES

      (A)   Lessee  shall be liable and agrees  to  pay  the
charges   for  all  public  utility  services  rendered   or
furnished  to  the Leased Premises, including  heat,  water,
gas, electricity, sewer, sewage treatment facilities and the
like,  all  personal  property  taxes,  real  estate  taxes,
special  assessments, and municipal or  government  charges,
general,  ordinary  and extraordinary,  of  every  kind  and
nature whatsoever, which may be levied, imposed, or assessed
against  the  Leased  Premises,  or  upon  any  improvements
thereon, at any time after the Occupancy Date of this  Lease
for  the  period prior to the expiration of the term hereof,
or any Renewal Term, if exercised.

       (B)    Lessee  shall  pay  all  real  estate   taxes,
assessments for public improvements or benefits,  and  other
governmental impositions, duties, and charges of every  kind
and nature whatsoever which shall or may, during the term of
this  Lease, be charged, laid, levied, assessed, or  imposed
upon, or become a lien or liens upon the Leased Premises  or
any  part thereof. Such payments shall be considered as Rent
paid by Lessee in addition to the Rent defined at Article  4
hereof.   If  due to a change in the method of  taxation,  a
franchise  tax, Rent tax, or income or profit tax  shall  be
levied against Lessor in substitution for or in lieu of  any
tax which would otherwise constitute a real estate tax, such
tax  shall  be  deemed a real estate tax  for  the  purposes
herein  and shall be paid by Lessee; otherwise Lessee  shall
not be liable for any such tax levied against Lessor.

      (C)   All  real estate taxes, assessments  for  public
improvements  or  benefits, water rates and  charges,  sewer
rents,  and  other  governmental  impositions,  duties,  and
charges  which shall become payable for the first  and  last
tax  years of the term hereof shall be apportioned pro  rata
between  Lessor and Lessee in accordance with the respective
number  of  months  during which  each  party  shall  be  in
possession of the Leased Premises (or through the expiration
of the term hereof, if longer) in said respective tax years.
Lessee  shall  pay within 60 days of the expiration  of  the
term  hereof  Lessor's reasonable estimate of Lessee's  pro-
rata share of real estate taxes for the last tax year of the
term hereof, based upon the last available tax bill.  Lessor
shall  give  Lessee notice of such estimated  pro-rata  real
estate taxes no later than 75 days from the end of the  term
hereof.  Upon receipt of the actual statement of real estate
taxes  for such prorated period, Lessor shall either  refund
to   Lessee   any  over  payment  of  the  pro-rata   Lessee
obligation,  or shall assess and Lessee shall  pay  promptly
upon  notice any remaining portion of the Lessee's  pro-rata
obligation for such real estate taxes.

      (D)   Lessee shall have the right to contest or review
by legal proceedings or in such other manner as may be legal
(which, if instituted, shall be conducted solely at Lessee's
own expense) any tax, assessment for public improvements  or
benefits,  or  other governmental imposition aforementioned,
upon  condition  that,  before instituting  such  proceeding
Lessee shall pay (under protest) such tax or assessments for
public  improvements  or  benefits,  or  other  governmental
imposition,  duties and charges aforementioned, unless  such
payment  would  act  as a bar to such contest  or  interfere
materially  with the prosecution thereof and in  such  event
Lessee   shall   post   with  Lessor  alternative   security
reasonably  satisfactory to Lessor.   All  such  proceedings
shall  be  begun  as soon as reasonably possible  after  the
imposition or  assessment of any contested items  and  shall
be   prosecuted   to  final  adjudication  with   reasonable
dispatch.   In the event of any reduction, cancellation,  or
discharge, Lessee shall pay the amount that shall be finally
levied   or   assessed   against  the  Leased  Premises   or
adjudicated  to be due and payable, and, if there  shall  be
any  refund  payable  by  the  governmental  authority  with
respect thereto, if Lessee has paid the expense of Lessor in
such  proceedings, Lessee shall be entitled to  receive  and
retain  the  refund, subject, however, to  apportionment  as
provided during the first and last years of the term of this
Lease.

      (E)   Lessor, within sixty (60) days after  notice  to
Lessee  if  Lessee fails to commence such proceedings,  may,
but  shall not be obligated to, contest or review  by  legal
proceedings, or in such other manner as may be legal, and at
Lessor's  own  expense,  any  tax,  assessments  for  public
improvements and benefits, or other governmental  imposition
aforementioned, which shall not be contested or reviewed, as
aforesaid, by Lessee, and unless Lessee shall promptly  join
with  Lessor  in  such contest or review,  Lessor  shall  be
entitled  to  receive and retain any refund payable  by  the
governmental authority with respect thereto.

      (F)   Lessor  shall not be required  to  join  in  any
proceeding  referred to in this Article, unless in  Lessee's
reasonable  opinion, the provisions of  any  law,  rule,  or
regulation at the time in effect shall require that  such  a
proceeding  be brought by and/or in the name of  Lessor,  in
which event Lessor shall upon written request, join in  such
proceedings  or permit the same to be brought in  its  name,
all at no cost or expense to Lessor.

      (G)   Within  thirty (30) days after  Lessor  notifies
Lessee  in writing that Lessor has paid such amount,  Lessee
shall also pay to Lessor, as additional Rent, the amount  of
any  sales tax, franchise tax, excise tax, on Rents  imposed
by  the  State  where the Leased Premises are  located.   At
Lessor's  option, Lessee shall deposit with  Lessor  on  the
first day of each and every month during the term hereof, an
amount  equal  to one-twelfth (1/12) of any estimated  sales
tax  payable to the State in which the property is  situated
for  Rent  received  by Lessor hereunder ("Deposit").   From
time  to time out of such Deposit Lessor will pay the  sales
tax  to  the  State  in which the property  is  situated  as
required by law.  In the event the Deposit on hand shall not
be sufficient to pay said tax when the same shall become due
from  time to time, or the prior payments shall be less than
the current estimated monthly amounts, then Lessee shall pay
to  Lessor  on demand any amount necessary to  make  up  the
deficiency.   The  excess  of  any  such  Deposit  shall  be
credited  to subsequent payments to be made for such  items.
If  a  default or an event of default shall occur under  the
terms  of  this  Lease, Lessor may, at its  option,  without
being  required so to do, apply any Deposit on hand to  cure
such default, in such order and manner as Lessor may elect.

ARTICLE  7. PROHIBITION ON ASSIGNMENTS AND  SUBLETTING;
            TAKE-BACK RIGHTS

      (A)   Except as otherwise expressly provided  in  this
Article,  Lessee  shall  not, without  obtaining  the  prior
written consent of Lessor, in each instance:

                          1.    assign or otherwise transfer
               this  Lease,  or any part of Lessee's  right,
               title  or  interest therein,  except  in  the
               event the Lease is assigned by Tumbleweed  to
               its  successor entity in the event of  either
               an  Initial Public Offering or Direct  Public
               Offering  of  Lessee or to any  other  entity
               controlled  by or under common  control  with
               Lessee or such successor of Lessee; or

                          2.   sublet all or any part of the
               Leased  Premises or allow all or any part  of
               the Leased Premises to be used or occupied by
               any  other Persons (herein defined as a Party
               other  than  Lessee, be it a  corporation,  a
               partnership, an individual or other  entity);
               or

                          3.   mortgage, pledge or otherwise
               encumber this Lease, or the Leased Premises.

     (B)  For the purposes of this Article:

                         1.   the transfer of voting control
               of   any  class  of  capital  stock  of   any
               corporate   Lessee  or  sublessee,   or   the
               transfer  of   voting control  of  the  total
               interest  in  any  other person  which  is  a
               Lessee  or  sublessee, however  accomplished,
               whether  in  a  single transaction  or  in  a
               series  of related or unrelated transactions,
               shall  be deemed an assignment of this Lease,
               or of such sublease, as the case may be;

                          2.    an  agreement by  any  other
               Person,  directly  or indirectly,  to  assume
               Lessee's  obligations under this Lease  shall
               be deemed an assignment;

                          3.    any  Person to whom Lessee's
               interest under this Lease passes by operation
               of  law, or otherwise, shall be bound by  the
               provisions of this Article;

                          4.    each  material modification,
               amendment  or  extension or any  sublease  to
               which  Lessor has previously consented  shall
               be deemed a new sublease;

      Lessee  agrees  to furnish to Lessor within  five  (5)
business  days following demand at any time such information
and assurances as Lessor may reasonably request that neither
Lessee,  nor any previously permitted sublessee or assignee,
has violated the provisions of this Article.

     (C)  Except as permitted under Section (A)(1) above, if
Lessee  agrees to assign this Lease or to sublet all or  any
portion of the Leased Premises, Lessee shall, prior  to  the
effective  date thereof (the "Effective Date"),  deliver  to
Lessor  executed counterparts of any such agreement  and  of
all  ancillary  agreements  with the  proposed  assignee  or
sublessee, as applicable.  If Lessee shall fail  to  do  so,
and shall have surrendered possession of the Leased Premises
in  violation  of  its duty of prior notice  and  failed  to
obtain   Lessor's  prior  consent  (if  and  where  required
herein),  and,  if  in  such  event,  Lessor  in  its   sole
discretion (except as otherwise specifically limited herein)
shall  not  consent  to a proposed sublease  or  assignment,
Lessor  shall  then  have all of the  following  rights  (in
addition  to  any  rights Lessor may possess  occasioned  by
Lessee's  default  hereunder),  any  of  which  Lessor   may
exercise  by  written notice to Lessee given  within  thirty
(30)   days   after   Lessor  receives  the   aforementioned
documents:

                          1.    with  respect to a  proposed
               assignment  of  this  Lease,  the  right   to
               terminate this Lease on the Effective Date as
               if it were the Expiration Date of this Lease;

                          2.    with  respect to a  proposed
               subletting of the entire Leased Premises, the
               right   to  terminate  this  Lease   on   the
               Effective  Date as if it were the  Expiration
               Date; or

                          3.    with  respect to a  proposed
               subletting  of  less than the  entire  Leased
               Premises,  the right to terminate this  Lease
               as  to  the  portion of the  Leased  Premises
               affected  by such subletting on the Effective
               Date,  as if it were the Expiration Date,  in
               which case Lessee shall promptly execute  and
               deliver to Lessor an appropriate modification
               of  this Lease in form satisfactory to Lessor
               in all respects.

                          4.    with  respect to a  proposed
               subletting  or  proposed assignment  of  this
               Lease,  impose such conditions upon  Lessor's
               consent as Lessor shall determine in its sole
               discretion.

      (D)   If  Lessor  exercises any of its  options  under
Article  7(C) above, (and if Lessor shall impose  conditions
upon  its  consent  and  Lessee  shall  fail  to  meet   any
conditions  Lessor may impose upon its consent), Lessor  may
then  lease  the Leased Premises or any portion  thereof  to
Lessee's proposed assignee or sublessee, as the case may be,
without liability whatsoever to Lessee.

      (E)   Notwithstanding anything above to the  contrary,
Lessor  agrees to consent to any assignment or sublease  all
or  any  portion  of  the  Lessee's interests  herein  to  a
franchisee or licensee in good standing of Tumbleweed,  LLC,
for  the  Tumbleweed restaurant concept, provided Lessor  is
given  prior  written notice of such sublease or assignment,
accompanied  by  a copy of such sublease or assignment,  and
the  consents  of Lessee (such consent to  be  in  form  and
substance  satisfactory to Lessor)  to  such  assignment  or
sublet, affirming their continued liability hereunder.

      Lessor  agrees that its consent to any other  proposed
assignment  or sublet shall not be unreasonably withheld  or
delayed,  provided Lessor is given prior written  notice  of
such  sublease or assignment, accompanied by a copy of  such
sublease  or  assignment, and the consents of  Lessee  (such
consent  to be in form and substance satisfactory to Lessor)
to  such  assignment  or sublet, affirming  their  continued
liability hereunder.

      (F)   Notwithstanding anything above to the  contrary,
the  Lessee's interest herein shall not be assignable in any
manner in accordance with the terms hereof unless and  until
the  termination of the Development Financing  Agreement  as
set forth in Article 35 hereof.


ARTICLE 8.  REPAIRS AND MAINTENANCE

      (A)   Lessee covenants and agrees to keep and maintain
in  good  order,  condition  and  repair  the  interior  and
exterior  of  the  Leased Premises during the  term  of  the
Lease,  or any renewal terms, and further agrees that Lessor
shall  be under no obligation to make any repairs or perform
any  maintenance  to the Leased Premises.  Lessee  covenants
and  agrees  that it shall be responsible for  all  repairs,
alterations, replacements, or maintenance of, including  but
without  limitation  to  or of:  The interior  and  exterior
portions  of all doors; door checks and operators;  windows;
plate   glass;   plumbing;  water  and  sewage   facilities;
fixtures;  electrical equipment; interior  walls;  ceilings;
signs;  roof;  structure; interior building  appliances  and
similar  equipment; heating and air conditioning  equipment;
and  any  equipment  owned by Lessor and  leased  to  Lessee
hereunder, as itemized on Exhibit B attached hereto (if any)
and incorporated herein by reference; and further agrees  to
replace  any  of  said  equipment  when  necessary.   Lessee
further  agrees to be responsible for, at its  own  expense,
snow removal, lawn maintenance, landscaping, maintenance  of
the  parking lot (including parking lines, seal coating, and
blacktop surfacing), and other similar items.

      (B)   If  Lessee  refuses or neglects to  commence  or
complete  repairs  promptly  and  adequately,  after   prior
written  notice as required under Article 16(B)  (except  in
cases  of emergency to prevent waste or preserve the  safety
and  integrity  of  the Leased Premises, in  which  case  no
notice need be given), Lessor may cause such repairs  to  be
made,  but shall not be required to do so, and Lessee  shall
pay the cost thereof to Lessor within five (5) business days
following  demand.  It is understood that Lessee  shall  pay
all  expenses and maintenance and repair during the term  of
this  Lease.   If  Lessee is not then in default  hereunder,
Lessee shall have the right to make repairs and improvements
to the Leased Premises without the consent of Lessor if such
repairs  and  improvements  do  not  exceed  Fifty  Thousand
Dollars  ($50,000.00), provided such repairs or improvements
do  not  affect  the  structural  integrity  of  the  Leased
Premises.   Any repairs or improvements in excess  of  Fifty
Thousand  Dollars ($50,000.00) or affecting  the  structural
integrity of the Leased Premises may be done only  with  the
prior  written  consent of Lessor, such consent  not  to  be
unreasonably  withheld  or  delayed.   All  alterations  and
additions to the Leased Premises shall be made in accordance
with all applicable laws and shall remain for the benefit of
Lessor, except for Lessee's moveable trade fixtures.  In the
event  of making such alterations as herein provided, Lessee
further  agrees to indemnify and save harmless  Lessor  from
all  expense, liens, claims or damages to either persons  or
property  or the Leased Premises which may arise out  of  or
result  from  the  undertaking or making  of  said  repairs,
improvements, alterations or additions, or Lessee's  failure
to   make   said   repairs,  improvements,  alterations   or
additions.


ARTICLE 9.  COMPLIANCE WITH LAWS AND REGULATIONS

      Lessee  will  comply  with all  statutes,  ordinances,
rules,  orders, regulations and requirements of all federal,
state,  city  and  local governments, and  with  all  rules,
orders  and  regulations  of the applicable  Board  of  Fire
Underwriters  which  affect the  use  of  the  improvements.
Lessee  will  comply with all easements,  restrictions,  and
covenants of record against or affecting the Leased Premises
and   any  franchise  or  license  agreements  required  for
operation of the Leased Premises in accordance with  Article
14 hereof.

ARTICLE 10.  SIGNS

      Lessee shall have the right to install and maintain  a
sign  or signs advertising Lessee's business, provided  that
the signs conform to law, and further provided that the sign
or signs conform specifically to the written requirements of
the appropriate governmental authorities.

ARTICLE 11.  SUBORDINATION

     (A)  Lessor reserves the right and privilege to subject
and  subordinate this Lease at all times to the lien of  any
mortgage  or mortgages now or hereafter placed upon Lessor's
interest  in  the  Leased  Premises  and  on  the  land  and
buildings  of which said premises are a part,  or  upon  any
buildings hereafter placed upon the land of which the Leased
Premises  are a part, provided such mortgagee shall  execute
its  standard  form, commercially reasonable  subordination,
attornment  and  non-disturbance  agreement.   Lessor   also
reserves  the right and privilege to subject and subordinate
this  Lease at all times to any and all advances to be  made
under  such  mortgages,  and  all  renewals,  modifications,
extensions,   consolidations,  and   replacements   thereof,
provided  such  mortgagee shall execute its  standard  form,
commercially reasonable subordination, attornment  and  non-
disturbance agreement.

      (B)   Lessee  covenants  and  agrees  to  execute  and
deliver, upon demand, such further instrument or instruments
subordinating this Lease on the foregoing basis to the  lien
of  any  such mortgage or mortgages as shall be  desired  by
Lessor  and  any proposed mortgagee or proposed  mortgagees,
provided  such  mortgagee shall execute its  standard  form,
commercially reasonable subordination, attornment  and  non-
disturbance agreement.

ARTICLE l2.  CONDEMNATION OR EMINENT DOMAIN

      (A)  If the whole of the Leased Premises are taken  by
any  public authority under the power of eminent domain,  or
by  private purchase in lieu thereof, then this Lease  shall
automatically   terminate  upon  the  date   possession   is
surrendered, and Rent shall be paid up to that day.  If  any
part  of the Leased Premises shall be so taken as to  render
the remainder thereof materially unusable in the opinion  of
a  licensed  third party arbitrator reasonably  approved  by
Lessor  and  Lessee, for the purposes for which  the  Leased
Premises were leased, then Lessor and Lessee shall each have
the right to terminate this Lease on thirty (30) days notice
to the other given within ninety (90) days after the date of
such  taking.  In the event that this Lease  shall terminate
or  be  terminated, the Rent shall, if and as necessary,  be
paid up to the day that possession was surrendered.

      (B)   If any part of the Leased Premises shall  be  so
taken  such that it does not materially interfere  with  the
business of Lessee, then Lessee shall, with the use  of  the
condemnation  proceeds to be made available by  Lessor,  but
otherwise  at  Lessee's own cost and  expense,  restore  the
remaining  portion  of  the Leased Premises  to  the  extent
necessary to render it reasonably suitable for the  purposes
for  which it was leased.  Lessee shall make all repairs  to
the  building in which the Leased Premises is located to the
extent  necessary  to  constitute the  building  a  complete
architectural unit.  Provided, however, that such work shall
not  exceed  the scope of the work required to  be  done  by
Lessee  in  originally  constructing  such  building  unless
Lessee shall demonstrate to Lessor's reasonable satisfaction
the  availability of funds to complete such work.  Provided,
further,  the  cost thereof to Lessor shall not  exceed  the
proceeds  of its condemnation award, all to be done  without
any  adjustments in Rent to be paid by Lessee.   This  lease
shall  be deemed amended to reflect the taking in the  legal
description of the Leased Premises.

      (C)   All compensation awarded or paid upon such total
or partial taking of the Leased Premises shall belong to and
be  the  property  of  Lessor without any  participation  by
Lessee,   whether   such  damages  shall   be   awarded   as
compensation for diminution in value to the leasehold or  to
the   fee  of the premises herein leased.  Nothing contained
herein   shall   be  construed  to  preclude   Lessee   from
prosecuting  any  claim  directly  against  the   condemning
authority in such proceedings for:  Loss of business; damage
to  or  loss of value or cost of removal of inventory, trade
fixtures,  furniture, and other personal property  belonging
to  Lessee;  provided, however, that  no  such  claim  shall
diminish or otherwise adversely affect Lessor's award or the
award of any fee mortgagee.

ARTICLE 13.  RIGHT TO INSPECT

      Lessor  reserves the right to enter upon, inspect  and
examine  the  Leased  Premises at any time  during  business
hours,  after reasonable notice to Lessee, and Lessee agrees
to  allow Lessor free access to the Leased Premises to  show
the  premises.  Upon default by Lessee or at any time within
ninety  (90)  days of the expiration or termination  of  the
Lease,  Lessee  agrees to allow Lessor to  then  place  "For
Sale"  or  "For Rent" signs on the Leased Premises.   Lessor
and  Lessor's representatives shall at all times while  upon
or  about  the  Leased  Premises  observe  and  comply  with
Lessee's  reasonable  health and safety rules,  regulations,
policies  and  procedures.  Lessor agrees to  indemnify  and
hold  Lessee, its successors, assigns, agents and  employees
from  and  against any liability, claims, demands, cause  of
action,  suits and other litigation or judgements  of  every
kind  and  character, including injury to or  death  of  any
person or persons, or trespass to, or damage to, or loss  or
destruction  of, any property, whether real or personal,  to
the   extent  resulting  from  the  negligence  or   willful
misconduct or Lessor or Lessor's representatives while  upon
or about the Leased Premises.



ARTICLE 14.  EXCLUSIVE USE

      (A)  After the Occupancy Date, Lessee expressly agrees
and   warrants  that  the  Leased  Premises  will  be   used
exclusively  as  a  Tumbleweed Restaurant  or  other  casual
dining  sit-down restaurant.  In any other such case,  after
obtaining  Lessor's prior written consent, such consent  not
to  be  unreasonably withheld or delayed, Lessee may conduct
any  lawful  business  from  the  Leased  Premises.   Lessee
acknowledges and agrees that any other use without the prior
written  consent of Lessor will constitute a  default  under
and  a  violation and breach of this Lease.  Lessee  agrees:
To  open  for  business within a reasonable period  of  time
after   completion  of  construction  of  the   contemplated
Improvements;  to operate all of the Leased Premises  during
the Term or Renewal Terms during regular and customary hours
for businesses similar to the permitted exclusive use stated
herein,  unless  prevented from doing so  by  causes  beyond
Lessee's  control or due to remodeling; and to  conduct  its
business in a professional and reputable manner.

      (B)   If  the  Leased Premises are not operated  as  a
Tumbleweed  Restaurant  or  other  casual  dining   sit-down
restaurant  or  other  permitted use  hereunder,  or  remain
closed for thirty (30) consecutive days (unless such closure
results from reasons beyond Lessee's reasonable control) and
in  the  event Lessee fails to pay Rent when due or  fulfill
any  other  obligation hereunder, then Lessee  shall  be  in
default hereunder and Lessor may, at its option, cancel this
Lease  by  giving written notice to Lessee or  exercise  any
other  right  or  remedy  that Lessor  may  have;  provided,
however,  that  closings shall be reasonably  permitted  for
replacement  of trade fixtures or during periods  of  repair
after destruction or due to remodeling.

ARTICLE 15.  DESTRUCTION OF PREMISES

      If, during the term of this Lease, the Leased Premises
are   totally  or  partially  destroyed  by  fire  or  other
elements,  within a reasonable time (but in no event  longer
than  one  hundred  eighty (180) days  and  subject  to  the
provisions  herein below), Lessee shall repair  and  restore
the improvements so damaged or destroyed as nearly as may be
practical  to  their  condition immediately  prior  to  such
casualty.   All  rents  payable by Lessee  shall  be  abated
during  the  period of repair and restoration to the  extent
that Lessor shall be compensated by the proceeds of the rent
loss   insurance  required  to  be  maintained   by   Lessee
hereunder.

      Provided  Lessee  is  not in  default  hereunder  (and
retains  according to the terms hereof the right to rebuild)
with the Lessor's prior written consent, which consent shall
not  be unreasonably withheld or delayed, Lessee shall  have
the  right  to promptly and in good faith settle and  adjust
any  claim  under such insurance policies with the insurance
company  or  companies on the amounts to be  paid  upon  the
loss.   The  insurance proceeds shall be used  to  reimburse
Lessee  for  the  cost of rebuilding or restoration  of  the
Leased  Premises.  Risk that the insurance company shall  be
insolvent  or  shall  refuse  to  make  insurance   proceeds
available shall be with Lessee. The Leased Premises shall be
so  restored or rebuilt so as to be of at least equal  value
and substantially the same character as prior to such damage
or  destruction.  If the insurance proceeds  are  less  than
Fifty  Thousand  Dollars ($50,000), they shall  be  paid  to
Lessee  for  such repair and restoration.  If the  insurance
proceeds are greater than or equal to Fifty Thousand Dollars
($50,000), they shall be deposited by Lessee and Lessor into
a  customary construction escrow at a nationally  recognized
title  insurance company, or at Lessee's option, with Lessor
("Escrowee") and shall be made available from time  to  time
to  Lessee  for such repair and restoration.  Such  proceeds
shall  be  disbursed  in  conformity  with  the  terms   and
conditions  of  a commercially reasonable construction  loan
agreement.   Lessee  shall, in either instance,  deliver  to
Lessor  or  Escrowee  (as  the  case  may  be)  satisfactory
evidence  of the estimated cost of completion together  with
such architect's certificates, waivers of lien, contractor's
sworn  statements and other evidence of cost and of payments
as  the  Lessor  or  Escrowee  may  reasonably  require  and
approve.   If  the  estimated cost of the work  exceeds  One
Hundred   Thousand  Dollars  ($100,000),   all   plans   and
specifications for such rebuilding or restoration  shall  be
subject to the reasonable approval of Lessor.

      Any  insurance proceeds remaining with Escrowee  after
the completion of the repair or restoration shall be paid to
Lessor  to  reduce the sum of monies expended by  Lessor  to
acquire  its  interest  in  the  Leased  Premises  and  rent
hereunder shall be reduced by 10.25% of such amount.

      If  the  proceeds from the insurance are insufficient,
after   review   of   the  bids  for  completion   of   such
improvements,  or  should  become  insufficient  during  the
course  of construction, to pay for the total cost of repair
or restoration, Lessee shall, prior to commencement of work,
demonstrate    to    Escrowee   and   Lessor's    reasonable
satisfaction,  the availability of such funds  necessary  to
completion  construction and Lessee shall deposit  the  same
with Escrowee for disbursement under the construction escrow
agreement.

      Provided, further, that should the Leased Premises  be
damaged or destroyed to the extent of fifty (50%) percent of
its value or such that Lessee cannot carry on business as  a
casual  dining  restaurant without  (in  the  opinion  of  a
licensed third party architect reasonably approved by Lessor
and  Lessee)  being  closed for more than  sixty  (60)  days
(which  duration of closure may be established by Lessee  by
the  affidavit  of  the  approved  independent  third  party
architect  as  to the estimated time of repair)  during  the
last  two  (2) years of the remaining term of this Lease  or
any  of  the  option  terms of this Lease,  if  any  further
options to renew remain, Lessee may elect within 30 days  of
such  damage,  to then exercise at least one (1)  option  to
renew this Lease so that the remaining term of the Lease  is
not less than five (5) years in order to be entitled to such
insurance  proceeds  for restoration or rebuilding.   Absent
such  election,  this  Lease shall terminate  upon  Lessor's
receipt   of   insurance  proceeds   (and   the   deductible
thereunder)  payable under policies maintained  pursuant  to
this Lease.

ARTICLE 16.  ACTS OF DEFAULT

      Each  of  the following shall be deemed a  default  by
Lessee and a breach of this Lease:

                         (A)  Failure to pay the Rent or any
               monetary obligation herein reserved,  or  any
               part  thereof when the same shall be due  and
               payable, provided, however, Lessee shall have
               five  (5) business days after written  notice
               from  Lessor within which to cure the failure
               to  pay  the  Rent or any monetary obligation
               herein reserved.

                          (B)   Failure to do, observe, keep
               and   perform   any  of  the   other   terms,
               covenants,    conditions,   agreements    and
               provisions   in  this  Lease  to   be   done,
               observed,  kept  and  performed  by   Lessee;
               provided,  however, that  Lessee  shall  have
               Thirty  (30)  days after written notice  from
               Lessor within which to cure such default,  or
               such   longer  time  as  may  be   reasonably
               necessary  if such default cannot  reasonably
               be  cured within Thirty (30) days, if  Lessee
               is  diligently pursuing a course  of  conduct
               that   in  Lessor's  reasonable  opinion   is
               capable  of curing such default, but  in  any
               event  such longer time shall not exceed  120
               days after written notice from Lessor of  the
               default hereunder.

                           (C)    The  abandonment  of   the
               premises  by  Lessee,  the  adjudication   of
               Lessee as a bankrupt, the making by Lessee of
               a  general  assignment  for  the  benefit  of
               creditors,  the  taking  by  Lessee   of  the
               benefit  of  any insolvency act or  law,  the
               appointment   of  a  permanent  receiver   or
               trustee in bankruptcy for Lessee property, or
               the appointment of a temporary receiver which
               is  not  vacated  or set aside  within  sixty
               (60)  days from the date of such appointment;
               provided,  however, that the foregoing  shall
               not  constitute events of default so long  as
               Lessee  continues  to otherwise  satisfy  its
               obligations (including but not limited to the
               payment of Rent) hereunder.

ARTICLE 17.  TERMINATION FOR DEFAULT

      In  the event of any uncured default by Lessee and  at
any  time thereafter, Lessor may serve a written notice upon
Lessee  that  Lessor elects to terminate this  Lease.   This
Lease  shall then terminate on the date so specified  as  if
that  date had been originally fixed as the expiration  date
of  the  term herein granted, provided, however, that Lessee
shall  have  continuing liability for future rents  for  the
remainder  of  the  original term and any exercised  renewal
term as set forth in Article 19, notwithstanding any earlier
termination of the Lease hereunder (except where Lessee  has
exercised  a  right  to  terminate  where  granted  herein),
preserving  unto  Lessor the benefit  of  its  bargained-for
rental payments.

ARTICLE 18.  LESSOR'S RIGHT OF RE-ENTRY

      In  the  event that this Lease shall be terminated  as
hereinbefore   provided,  or  by  summary   proceedings   or
otherwise,  or in the event of an uncured default  hereunder
by  Lessee,  or in the event that the premises or  any  part
thereof, shall be abandoned by Lessee and Rent shall not  be
paid  or  other  obligations (including but not  limited  to
repair  and  maintenance obligations)  of  Lessee  hereunder
shall  not  be met, then Lessor or its agents,  servants  or
representatives, may immediately or at any time  thereafter,
re-enter  and resume possession of the premises or any  part
thereof,  and  remove  all persons and  property  therefrom,
either  by  summary dispossess proceedings or by a  suitable
action  or  proceeding  at law, or  by  force  or  otherwise
without  being liable for any damages therefor,  except  for
damages   resulting  from  Lessor's  negligence  or  willful
misconduct.  Notwithstanding anything above to the contrary,
if  Lessee  is  still in possession of the Leased  Premises,
Lessor  agrees  to  use such legal proceedings  (summary  or
otherwise)  prescribed by law to regain  possession  of  the
Leased Premises.

ARTICLE 19.  LESSEE'S CONTINUING LIABILITY

      (A)   Should  Lessor elect to re-enter as provided  in
this  Lease or should it take possession pursuant  to  legal
proceedings or pursuant to any notice provided for  by  law,
Lessor  shall undertake commercially reasonable  efforts  to
mitigate  Lessee's  continuing liability hereunder  as  such
efforts  may  be prescribed by law or statute  (which  shall
include   listing  the  Leased  Premises  with  a   licensed
commercial  real  estate broker and  securing  the  property
against   waste,  but  shall  not  otherwise   include   the
expenditure  of Lessor's funds, unless the same be  required
by  law  or  statute and cannot be waived  as  provided  for
herein),  and  in addition, Lessor may either (i)  terminate
this  Lease  or  (ii)  it  may from time  to  time,  without
terminating the contractual obligation of Lessee to pay Rent
under  this Lease, make such alterations and repairs as  may
be  necessary  to  relet the Leased  Premises  or  any  part
thereof  for  the  remainder of the  original  Term  or  any
exercised  Renewal Terms, at such Rent or  Rents,  and  upon
such  other  terms  and conditions as  Lessor  in  its  sole
discretion  may  deem  advisable.  Termination  of  Lessee's
right  to  possession  by Court Order  shall  be  sufficient
evidence  of  the termination of Lessee's possessory  rights
under  this Lease, and the filing of such an Order shall  be
notice of the termination of Lessee's renewal rights as  set
forth in any Memorandum of Lease of record.

      (B)  Upon each such reletting, without termination  of
the  contractual obligation of Lessee to pay Rent under this
Lease,  all  Rents received by Lessor shall  be  applied  as
follows:

                          1.    First, to the payment of any
               indebtedness  other than Rent  due  hereunder
               from Lessee to Lessor;

                          2.   Second, to the payment of any
               costs   and   expenses  of  such   reletting,
               including brokerage fees and attorney's  fees
               and of costs of such alterations and repairs;

                          3.   Third, to the payment of Rent
               and other monetary obligations due and unpaid
               hereunder;

                          4.   Finally, the residue, if any,
               shall  be  held  by  Lessor  and  applied  in
               payment of future Rent as the same may become
               due and payable hereunder.

If  such Rents received from such reletting during any month
are  less  than that to be paid during that month by  Lessee
hereunder,  Lessee shall pay any such deficiency to  Lessor.
Such  deficiency shall be calculated and paid  monthly.   No
such  re-entry or taking possession of such Leased  Premises
by  Lessor shall be construed as an election on its part  to
terminate Lessee's contractual obligations under this  Lease
respecting the payment of rent and obligations for the costs
of  repair and maintenance unless a written notice  of  such
intention be given to Lessee.

       (C)    Notwithstanding  any  such  reletting  without
termination,  Lessor  may at any time  thereafter  elect  to
terminate this Lease for any uncured breach.

      (D)  In addition to any other remedies Lessor may have
with  this  Article 19, Lessor may recover from  Lessee  all
damages  it  may  incur  by reason of  any  uncured  breach,
including:  The cost of recovering and reletting the  Leased
Premises; reasonable attorney's fees; and, the present value
(discounted at a rate of 8% per annum) of the excess of  the
amount  of  Rent and charges equivalent to Rent reserved  in
this  Lease  for  the remainder of the Term  over  the  then
reasonable Rent value of the Leased Premises (or the  actual
Rents  receivable by Lessor, if relet), (the Lessee  bearing
the burden of proof to demonstrate the amount of rental loss
for  the  same  period, that through reasonable  efforts  to
mitigate damages, could have been avoided) for the remainder
of  the Term, all of which amounts shall be immediately  due
and  payable  from Lessee to Lessor in full.  In  the  event
that  the  Rent obtained from such alternative or substitute
tenant  is  more than the Rent which Lessee is obligated  to
pay  under  this Lease, then such excess shall  be  paid  to
Lessor provided that Lessor shall credit such excess against
the  outstanding obligations of Lessee due pursuant  hereto,
if any.

      (E)   It is the object and purpose of this Article  19
that  Lessor shall be kept whole and shall suffer no  damage
by  way  of  non-payment of Rent or by way of diminution  in
Rent.   Lessee waives and will waive all rights to trial  by
jury in any summary proceedings or in any action brought  to
recover  Rent  herein which may hereafter be  instituted  by
Lessor  against  Lessee in respect to the  Leased  Premises.
Lessee  hereby waives any rights of re-entry it may have  or
any rights of redemption or rights to redeem this Lease upon
a termination of this Lease.

ARTICLE 20.  PERSONALTY, FIXTURES AND EQUIPMENT

      (A)   All  building fixtures, building machinery,  and
building equipment used in connection with the operation  of
the  Leased Premises including, but not limited to, heating,
electrical wiring, lighting, ventilating, plumbing,  walk-in
refrigerators/coolers,  walk-in freezers,  air  conditioning
systems,  and  the equipment owned by Lessor and  leased  to
Lessee  hereunder  as specifically set forth  on  Exhibit  B
attached   hereto,  if  any,  and  incorporated  herein   by
reference shall be the property of Lessor.  All other  trade
fixtures  and all other articles of personal property  owned
by Lessee shall remain the property of Lessee.

      (B)   Lessee  shall furnish and pay for  any  and  all
equipment, furniture, trade fixtures, and signs, except  for
such  items,  if any, described in Article 20(A)  above,  as
owned  by  Lessor.  Lessee agrees that Lessor shall  have  a
lien  on  all Lessee's equipment, furniture, trade fixtures,
furnishings,  and signs as security for the  performance  of
and compliance with this Lease, subject to the rights of any
bona  fide third party's security interest in such property.
Provided  Lessee  is not in default hereunder,  Lessor  will
agree  that its interest in the personal property of  Lessee
will  be subordinated to financing which may exist or  which
Lessee  may  cause  to  exist in the  future  on  that  same
personal property.

     (C)  At the end of the term of this Lease, the property
described  at Article 20(B) above, after written  notice  to
Lessor  given at least ten (10) business days prior  to  any
proposed removal, may be removed from the Leased Premises by
Lessee  regardless  of  whether  or  not  such  property  is
attached  to  the  Leased Premises so  as  to  constitute  a
"fixture"  within  the  meaning of  the  law;  however,  all
damages  and  repairs to the Leased Premises  which  may  be
caused by the removal of such property shall be paid for  by
Lessee.

ARTICLE 21.  LIENS

      Lessee  shall  not  do or cause anything  to  be  done
whereby  the  Leased  Premises  may  be  encumbered  by  any
mechanic's  or other liens.  Whenever and as  often  as  any
mechanic's  or   other  lien is filed  against  said  Leased
Premises  purporting to be for labor or materials  furnished
or  to be furnished to Lessee, Lessee shall remove the  lien
of  record  by  payment or by bonding with a surety  company
authorized to do business in the state in which the property
is located, within forty-five (45) days from the date of the
filing  of  said  mechanic's or other lien and  delivery  of
notice  thereof to Lessee.  Should Lessee fail to  take  the
foregoing  steps within said forty-five (45) day period  (or
in  any  event, prior to the expiration of the  time  within
which Lessee may bond over such lien to remove it as a  lien
upon  the  Leased  Premises), Lessor shall have  the  right,
among other things, to pay said lien without inquiring  into
the  validity thereof, and Lessee shall forthwith  reimburse
Lessor  for  the total expense incurred by it in discharging
said lien as additional Rent hereunder.

ARTICLE 22.  NO WAIVER BY LESSOR EXCEPT IN WRITING

      No  agreement  to  accept a surrender  of  the  Leased
Premises or termination of this Lease shall be valid  unless
in  writing signed by Lessor.  The delivery of keys  to  any
employee of Lessor or Lessor's agents shall not operate as a
termination  of the  Lease or a surrender of  the  premises.
The  failure of Lessor to seek redress for violation of  any
rule  or  regulation, shall not prevent  a  subsequent  act,
which  would  have originally constituted a violation,  from
having  all  the force and effect of an original  violation.
Neither  payment by Lessee or receipt by Lessor of a  lesser
amount than the Rent herein stipulated shall be deemed to be
other than on account of the earliest stipulated Rent.   Nor
shall  any  endorsement or statement on any  check  nor  any
letter  accompanying any check or payment as Rent be  deemed
an accord and satisfaction.  Lessor may accept such check or
payment  without prejudice to Lessor's right to recover  the
balance of such Rent or pursue any other remedy provided  in
this  Lease.   This  Lease  contains  the  entire  agreement
between  the parties, and any executory agreement  hereafter
made  shall  be  ineffective to  change  it,  modify  it  or
discharge  it,  in whole or in part, unless  such  executory
agreement is in writing and signed by the party against whom
enforcement  of  the change, modification  or  discharge  is
sought.

ARTICLE 23.  QUIET ENJOYMENT

      Lessor covenants that Lessee, upon paying the Rent set
forth  in  Article 4 and all other sums herein  reserved  as
Rent  and  upon  the  due  performance  of  all  the  terms,
covenants,  conditions and agreements  herein  contained  on
Lessee's part to be kept and performed, shall have, hold and
enjoy  the  Leased Premises free from molestation, eviction,
or  disturbance by Lessor, or by any other person or persons
lawfully  claiming the same, and that Lessor has good  right
to   make  this  Lease for the full term granted,  including
renewal periods.

ARTICLE 24.  BREACH - PAYMENT OF COSTS AND ATTORNEYS' FEES

      Each  party agrees to pay and discharge all reasonable
costs, and actual attorneys' fees, including but not limited
to  attorney's fees incurred at the trial level and  in  any
appellate or bankruptcy proceeding, and expenses that  shall
be  incurred  by  the  prevailing  party  in  enforcing  the
covenants,  conditions and terms of this Lease or  defending
against an alleged breach, including the costs of reletting.
Such  costs,  attorneys fees, and expenses  if  incurred  by
Lessor  shall  be  considered as Rent as due  and  owing  in
addition to any Rent defined in Article 4 hereof.

ARTICLE 25.  ESTOPPEL CERTIFICATES

      Either party to this Lease will, at any time, upon not
less  than ten (10) business days prior request by the other
party,  execute, acknowledge and deliver to  the  requesting
party  a  statement  in writing, executed  by  an  executive
officer  of such party, certifying that:  (a) this Lease  is
unmodified   (or  if  modified  then  disclosure   of   such
modification shall be made); (b) this Lease is in full force
and effect; (c) the date to which the Rent and other charges
have  been  paid; and (d) to the knowledge of the signer  of
such  certificate that the other party is not in default  in
the  performance  of  any covenant, agreement  or  condition
contained  in  this  Lease,  or if  a  default  does  exist,
specifying  each such default of which the signer  may  have
knowledge.  It is intended that any such statement delivered
pursuant  to  this  Article  may  be  relied  upon  by   any
prospective   purchaser or mortgagee of the Leased  Premises
or  any  assignee  of such mortgagee or a purchaser  of  the
leasehold estate.

ARTICLE 26.  FINANCIAL STATEMENTS

      During  the  term of this Lease, Lessee  will,  within
ninety  (90)  days  after the end of Lessee's  fiscal  year,
furnish  Lessor with Lessee's financial statements  (in  SEC
Form  10-K, if  available).  The financial statements  shall
be  audited,  at  the  Lessee's  expense,  by  a  nationally
recognized  independent  certified  public  accounting  firm
reasonably  acceptable to Lessor and shall  be  prepared  in
conformity  with  generally accepted  accounting  principles
(GAAP).   Lessee  shall also provide Lessor  with  financial
statements for the Leased Premises within 90 days after  the
end  of  each Lease Year.  The financial statements for  the
Leased Premises do not need to be prepared by an independent
certified public accountant, but shall be certified as  true
and   correct  by  the  chief  financial  officer  or  other
authorized officer of Lessee.  Additionally, during the term
of  the Lease, Lessee will within forty-five (45) days  from
the  end of each quarter of each fiscal year, furnish Lessor
with  Lessee's  financial statements (in SEC  Form  10-Q  if
available)and  financial  statements of the Leased  Premises
for  such  quarter.  Lessor shall have the right to  require
such  financial  statements for the Lessee  and  the  Leased
Premises  on  a  monthly basis after  the  occurrence  of  a
default  in  any Lease Year.  Provided, however,  if  Lessee
shall  not  commit a default for twelve consecutive  months,
Lessor's  right to require such monthly financial statements
shall terminate until Lessee shall again commit a default in
any  given  Lease  Year.   Said quarterly  (or  monthly,  if
required by Lessor) financial statements do not need  to  be
prepared by an independent certified public accountant,  but
shall  be  certified  as  true  and  correct  by  the  chief
financial  officer  or other authorized officer  of  Lessee.
The  financial statements shall conform to GAAP, and include
a  balance  sheet  and  related  statements  of  operations,
statement   of   cash  flows,  statement   of   changes   in
shareholder's  equity,  and  related  notes   to   financial
statements, if any.

ARTICLE 27.  MORTGAGE

       Lessee   does   hereby  agree  to   make   reasonable
modifications  of this Lease requested by any  Mortgagee  of
record  from  time to time, provided such modifications  are
not  substantial  and do not increase any of  the  Rents  or
obligations  of  Lessee  under this Lease  or  substantially
modify any of the business elements of this Lease.

ARTICLE 28.  OPTION TO RENEW

      If this Lease is not previously canceled or terminated
and if Lessee has materially complied with and performed all
of   the  covenants  and  conditions  in  this  Lease  after
applicable  cure  periods and is not currently  in  default,
then  Lessee shall have the option to renew this Lease  upon
the  same  conditions and covenants contained in this  Lease
for  Two   (2)  consecutive periods of Five (5)  years  each
(singularly  "Renewal Term").  Rent during the Renewal  Term
shall  increase each Lease Year by the lesser of Two Percent
(2%)  of  the Rent payable for the preceding Lease Year,  or
the  CPI-U  Percentage  Increase, as defined  in  Article  4
hereof.

      The  first  Renewal  Term will  commence  on  the  day
following  the date the original Term expires and successive
Renewal  Terms would commence on the day following the  last
day  of the then expiring Renewal Term.  Except as otherwise
provided in Article 15 hereof, Lessee must give ninety  (90)
days written notice to Lessor of its intent to exercise this
option prior to the expiration of the original Term of  this
Lease or any Renewal Term, as the case may be.




ARTICLE 29.  MISCELLANEOUS PROVISIONS

      (A)   All written notices shall be given to Lessor  or
Lessee  by certified mail or nationally recognized overnight
mail.   Notices  to either party shall be addressed  to  the
person  and address given on the first page hereof.   Lessor
and Lessee may, from time to time, change these addresses by
notifying each other of this change in writing.  Notices  of
overdue  Rent  may  be  sent to Lessee by  regular,  special
delivery, or nationally recognized overnight mail.

      (B)  The terms, conditions and covenants contained  in
this  Lease  and any riders and plans attached hereto  shall
bind and inure to the benefit of Lessor and Lessee and their
respective  successors,  heirs, legal  representatives,  and
assigns.

      (C)   This  Lease shall be governed by  and  construed
under  the  laws of the State where the Leased Premises  are
situate.

      (D)   In  the event that any provision of  this  Lease
shall  be held invalid or unenforceable, no other provisions
of  this Lease shall be affected by such holding, and all of
the  remaining  provisions of this Lease shall  continue  in
full force and effect pursuant to the terms hereof.

      (E)   The  Article  captions  are  inserted  only  for
convenience and reference, and are not intended, in any way,
to  define, limit, describe the scope, intent, and  language
of this Lease or its provisions.

      (F)  In the event Lessee remains in possession of  the
premises  herein leased after the expiration of  this  Lease
and  without  the  execution of  a  new  lease  and  without
Lessor's  written permission, Lessee shall be deemed  to  be
occupying  said  premises as a tenant  from  month-to-month,
subject  to  all the conditions, provisions, and obligations
of  this  Lease insofar as the same can be applicable  to  a
month-to-month  tenancy except that the monthly  installment
of Rent shall be One Hundred Fifty percent (150%) the amount
due on the last month prior to such expiration.

      (G)   If  any installment of Rent (whether  lump  sum,
monthly installments, or any other monetary amounts required
by  this Lease to be paid by Lessee and deemed to constitute
Rent  hereunder) shall not be paid when due, or non-monetary
default  shall  remain uncured after the expiration  of  any
applicable  cure  period, Lessor shall  have  the  right  to
charge  Lessee a late charge of $250.00 per month  for  each
month that any amount of Rent installment remains unpaid  or
non-monetary default shall go uncured after the  first  such
occurrence  in any 12 month period.  Said late charge  shall
commence  after  such  installment is  due  or  non-monetary
default  goes uncured after the expiration of any applicable
cure  period  and continue until said installment,  interest
and  all accrued late charges are paid in full or such  non-
monetary default is cured.

     (H)  Any part of the Leased Premises may be conveyed by
Lessor for private or public non-exclusive easement purposes
at  any time, provided such easement does not interfere with
the access to the Leased Premises, visibility, or operations
of  the business of Lessee.  In such event Lessor shall,  at
its  own cost and expense, restore the remaining portion  of
the  Leased  Premises to the extent necessary to  render  it
reasonably  suitable  for  the purposes  for  which  it  was
leased,  all to be done without adjustments in  Rent  to  be
paid  by  Lessee.   All proceeds from any conveyance  of  an
easement shall belong solely to Lessor.

      (I)   For  the purpose of this Lease, the term  "Rent"
shall  be  defined as Rent under Article 4,  and  any  other
monetary  amounts  required by this  Lease  to  be  paid  by
Lessee.

      (J)   Lessee agrees to cooperate with Lessor to  allow
Lessor  to  obtain  and use at Lessor's expense  promotional
photographs of the Leased Premises, to the extent  permitted
by Lessee's franchisor or licensor.

ARTICLE 30.  REMEDIES

      NON-EXCLUSIVITY.   Notwithstanding anything  contained
herein it is the  intent of the parties that the rights  and
remedies contained  herein shall not be exclusive but rather
shall  be  cumulative  along with  all  of  the  rights  and
remedies  of  the parties  which they may  have  at  law  or
equity.  In the event of a breach by Lessor, Lessee shall be
entitled   to  all  remedies  at  law  or  equity,   to   be
cumulatively enforced.

ARTICLE 31.  HAZARDOUS MATERIALS INDEMNITY

      Lessee  covenants, represents and warrants to  Lessor,
its  successors  and assigns, (i) that it has  not  used  or
permitted and will not use or permit the Leased Premises  to
be  used, whether directly or through contractors, agents or
tenants, and to the best of Lessee's knowledge and except as
disclosed to Lessor in writing, the Leased Premises has  not
at  any  time  been  used for the generating,  transporting,
treating, storage, manufacture, emission of, or disposal  of
any  dangerous,  toxic  or hazardous pollutants,  chemicals,
wastes or substances as defined in the Federal Comprehensive
Environmental  Response Compensation and  Liability  Act  of
1980  ("CERCLA"),  the  Federal  Resource  Conservation  and
Recovery  Act of 1976 ("RCRA"), or any other federal,  state
or   local   environmental   laws,  statutes,   regulations,
requirements  and  ordinances ("Hazardous Materials");  (ii)
that  there have been no investigations or reports involving
Lessee, or the Leased Premises by any governmental authority
which  in any way pertain to Hazardous Materials (iii)  that
the operation of the Leased Premises has not violated and is
not  currently  violating any federal, state or  local  law,
regulation,  ordinance  or requirement  governing  Hazardous
Materials;  (iv) that the Leased Premises is not  listed  in
the United States Environmental Protection Agency's National
Priorities List of Hazardous Waste Sites nor any other list,
schedule, log, inventory or record of Hazardous Materials or
hazardous  waste  sites, whether maintained  by  the  United
States Government or any state or local agency; and (v) that
the  Leased Premises will not contain any formaldehyde, urea
or asbestos, except as may have been disclosed in writing to
Lessor  by  Lessee at the time of execution and delivery  of
this  Lease.   Lessee  agrees  to  indemnify  and  reimburse
Lessor, its successors and assigns, for:

       (a)    any   breach  of  these  representations   and
warranties, and

                (b)   any  loss,  damage,  expense  or  cost
          arising out of or incurred by Lessor which is  the
          result  of  a  breach  of,  misstatement   of   or
          misrepresentation   of   the   above    covenants,
          representations and warranties, and

                (c)   any  and  all liability  of  any  kind
          whatsoever which Lessor may, for any cause and  at
          any  time, sustain or incur by reason of Hazardous
          Materials discovered on the Leased Premises during
          the  term  hereof  or placed or  released  on  the
          Leased Premises by Lessee;

together  with  all attorneys' fees, costs and disbursements
incurred  in  connection  with the  defense  of  any  action
against  Lessor arising out of the above.  These  covenants,
representations  and warranties shall be  deemed  continuing
covenants, representations and warranties for the benefit of
Lessor,  and any successors and assigns of Lessor and  shall
survive expiration or sooner termination of this Lease.  The
amount  of  all  such indemnified loss, damage,  expense  or
cost,  shall bear interest thereon at the lesser of  15%  or
the highest rate of interest allowed by law and shall become
immediately due and payable in full on demand of Lessor, its
successors and assigns.

ARTICLE 32.  ESCROWS

      Upon  a  default by Lessee which is uncured after  the
expiration of any applicable notice and cure period, or upon
the  request  of  Lessor's Mortgagee, if any,  Lessee  shall
deposit  with  Lessor on the first day  of  each  and  every
month,  an  amount  equal  to one-twelfth  (1/12th)  of  the
estimated   annual  real  estate  taxes,   assessments   and
insurance  (if the insurance is to be purchased  by  Lessor)
("Charges")  due  on  the Leased Premises,  or  such  higher
amounts  reasonably  determined by Lessor  as  necessary  to
accumulate such amounts to enable Lessor to pay all  charges
due  and  owing at least thirty (30) days prior to the  date
such amounts are due and payable.  From time to time out  of
such  deposits Lessor will, upon the presentation to  Lessor
by  Lessee  of  the bills therefor, pay the  Charges  or  at
Lessee's  option, will upon presentation of receipted  bills
therefor, reimburse Lessee for such payments made by Lessee.
In the event the deposits on hand shall not be sufficient to
pay  all of the estimated Charges when the same shall become
due  from time to time or the prior payments shall  be  less
than  the  currently estimated monthly amounts, then  Lessee
shall  pay to Lessor on demand any amount necessary to  make
up the deficiency.  The excess of any such deposits shall be
credited  to subsequent payments to be made for such  items.
If  a  default or an event of default shall occur under  the
terms  of  this  Lease, Lessor may, at its  option,  without
being  required so to do, apply any Deposit on hand to  cure
the default, in such order and manner as Lessor may elect.

ARTICLE 33.  NET LEASE

       Notwithstanding  anything  contained  herein  to  the
contrary  it is the intent of the parties hereto  that  this
Lease  shall  be  a  net  lease and that  the  Rent  defined
pursuant  to Article 4 should be a net Rent paid to  Lessor.
Any  and  all  other expenses including but not limited  to,
maintenance,  repair,  insurance,  taxes,  and  assessments,
shall be paid by Lessee.

ARTICLE 34.  DEVELOPMENT FINANCING AGREEMENT

      The  parties hereto hereby acknowledge that the  terms
hereof are subject to and shall in the event of conflicts be
controlled  by that certain Development Financing  Agreement
of even date herewith, until such Agreement is terminated in
accordance with its terms.

ARTICLE 35.  COUNTERPART EXECUTION

       This   Agreement   may   be  executed   in   multiple
counterparts, each of which shall be deemed an original  and
all of which shall constitute one and the same instrument.

     IN WITNESS WHEREOF, Lessor and Lessee have respectively
signed  and sealed this Lease  as of the day and year  first
above written.


                                   LESSEE: Tumbleweed, LLC.

                                   By: /s/ James Mulrooney
                                   Its: Exec VP & CFO

                                   By:
                                   Its:

STATE OF KENTUCKY)
                         )SS.
COUNTY OF JEFFERSON)

      The  foregoing instrument was acknowledged  before  me
this 23rd day of November, 1998, by James Mulrooney and N/A,
as Exec VP & CFO and N/A , respectively, of Tumbleweed, LLC.
on behalf of said limited liability company.


                              /s/ Donna Sanders
                              Notary Public





                                   LESSOR:
                                   AEI INCOME & GROWTH FUND XXII
                                   LIMITED PARTNERSHIP

                                   By:  AEI Fund Management XXI, Inc.

                                   By:/s/ Robert P Johnson
                                          Robert  P. Johnson, President





STATE OF MINNESOTA  )
                                   )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the
25th  day  of  November,  1998, by Robert  P.  Johnson,  the
President  of  AEI  Fund Management XXI, Inc.,  a  Minnesota
corporation,  corporate  general partner  of  AEI  Income  &
Growth  Fund  XXII Limited Partnership, on  behalf  of  said
limited partnership.

                              /s/ Barbara J Kochevar
                              Notary Public


[notary seal]





              EXHIBIT A LEGAL DESCRIPTION


A tract of land located in the Southeast Quarter of Section 15,
Township 31 North, Range 12 East, in Allen County, the State
of Indiana, more fully described as follows:

COMMENCING at an iron pipe situated in the Northeast corner of
Lot  Number 86 in Ludwig Park Addition as recorded in  Allen
County  Plat  Book 23, page 49; thence South 02  degrees  05
minutes  14  seconds  East (assumed basis  of  bearings),  a
distance  of  187.33 feet along the East line  of  said  Lot
Number  86  to  a  rebar  stake with  cap  (Tazian)  in  the
Southeast corner thereof; thence North 88 degrees 54 minutes
40  seconds  East, a distance of 4.44 feet along  the  South
line  of  said  Ludwig Park to rebar stake in the  Northwest
corner  of Lot Number 14 in Rodenbecks' 5th Addition; thence
South  01 degrees 43 minutes 38 seconds East, a distance  of
306.89 feet along the West line of said Rodenbeck's Addition
to  a rebar stake with cap (D.A. Brown RLS #S0337), the True
Point  of  Beginning; thence south 01 degrees 43 minutes  38
seconds East, a distance of 218.58 feet along said West line
to  a  rebar stake with cap (D.A. Brown RLS #S0337);  thence
South  80 degrees 54 minutes 08 seconds West, a distance  of
269.90  feet  to  a  rebar stake with cap  (D.A.  Brown  RLS
#S0337); thence North 09 degrees 05 minutes 52 seconds  West
a  distance of 216.78 feet along the East right-of-way  line
of  State Road #3 to a rebar stake with cap (D.A. Brown  RLS
#S0337); thence North 80 degrees 54 minutes 08 seconds East,
a  distance  of 297.94 feet to the Point of Beginning;  said
tract containing 1.41 acres, more or less.

                         END OF EXHIBIT A





               ASSIGNMENT OF LEASE AGREEMENT;
 ACCEPTANCE OF ASSIGNMENT AND ASSUMPTION OF LEASE AGREEMENT
                              
WHEREAS  CENTURION VIDEO, LTD., a Texas limited  partnership
("Centurion", "Assignor") and AEI INCOME & GROWTH FUND  XXII
LIMITED PARTNERSHIP. ("AEI", "Assignee"), have entered  into
that certain purchase and sale agreement (the "Purchase  and
Sale Agreement") dated October 8, 1998 for that certain real
property  (the "Property") described in Exhibit  A  attached
hereto and made a part hereof.

WHEREAS  Hollywood  Entertainment  Corporation,  an   Oregon
corporation,  has  entered  into  a  lease  agreement  dated
September 27, 1997 with Centurion Video, Ltd. (the "Lease");

NOW THEREFORE Centurion hereby sells, assigns, transfers and
sets over to AEI all of its right, title and interest in and
to  the Lease as General Partner of Landlord under the Lease
subject  to  the  terms  and conditions  set  forth  in  the
Purchase  and Sale Agreement (the "Assignment") and  subject
to  the  indemnification  set forth  in  the  Assignment  of
Warranties   and  Indemnification  for  Landlord   Warranty"
(executed simultaneously herewith) by Centurion for the  one
year  warranty  period  contained in paragraph  6.4  of  the
Lease.

Except  as otherwise noted, Assignee hereby assumes  all  of
Assignor's  obligations under the Lease which are preferable
on  or after the Effective Date hereof.  Assignor agrees  to
defend,  indemnify  and   hold harmless  Assignee  from  and
against  all claims, fines, judgments, settlements, damages,
losses, costs, expenses and attorney's fees arising out  of,
resulting  from  or  related in any way  whatsoever  to  the
obligations  of the Lease occurring prior to  the  Effective
Date  hereof  and  not  assigned  or  assumed  by  Assignee.
Assignee  agrees  to  defend, indemnify  and  hold  harmless
Assignor  from  and  against all claims,  fines,  judgments,
settlements, damages, losses, costs, expenses and attorney's
fees  arising out of, resulting from or related in  any  way
whatsoever  to  the obligations under the Lease  assumed  by
Assignor.

Assignor represents and warrants that it is now the absolute
owner of said Lease with full right and title to assign  the
same  and the Rents; that said Lease is valid, in full force
and  effect and has not been modified or amended  except  as
disclosed   to  Assignee;  that  there  are  no  outstanding
assignments or pledges thereof that will not be released  as
of  Closing; that there are no existing defaults  under  the
provisions  thereof on the part of any party to  the  Lease;
that  no  rents  have been waived, anticipated,  discounted,
compromised  or  released; and that Tenant has  no  defense,
setoffs, or counterclaims against Assignor.





ASSIGNOR:                          ASSIGNEE:
CENTURION VIDEO, LTD.              AEI INCOME & GROWTH FUND XXII
A TEXAS LIMITED PARTNERSHIP        LIMITED PARTNERSHIP, A MINNESOTA
                                   LIMITED PARTNERSHIP

By: CENTURION DEVELOPMENT          By: AEI FUND MANAGEMENT XXII, INC.
CORPORATION, A NORTH CAROLINA
CORPORATION, ITS GENERAL PARTNER

By:  /s/ Jeffrey R Wakeman         By:  /s/ Robert P Johnson
         Jeffrey R Wakeman                  Robert P Johnson

Title: President                   Title: President

Dated:                        Dated: 1/12/99







                         EXHIBIT A

Lot 1 Wal*Mart Square as recorded in Map Book 70, Page 25 of
the Records of the Judge of Probate, Mobile County, Alabama





             FIRST AMENDMENT TO NET LEASE AGREEMENT



      THIS  AMENDMENT TO NET  LEASE AGREEMENT, made  and  entered
into  effective  as  of  the 27th day of January,  1999,  by  and
between  AEI  Income  & Growth Fund XXII Limited  Partnership,  a
Minnesota limited partnership whose corporate general partner  is
AEI  Fund  Management XXI, Inc., a Minnesota  corporation  (AFund
XXII@);  AEI  Income  &  Growth Fund XXI Limited  Partnership,  a
Minnesota limited partnership whose corporate general partner  is
AEI  Fund  Management XXI, Inc., a Minnesota  corporation  ("Fund
XXI");  AEI  Real  Estate  Fund  XVIII  Limited  Partnership,   a
Minnesota limited partnership whose corporate general partner  is
AEI  Fund Management XVIII, Inc., a Minnesota corporation  ("Fund
XVIII");  and  AEI Real Estate Fund XVII Limited  Partnership,  a
Minnesota limited partnership whose corporate general partner  is
AEI  Fund  Management XVII, Inc., a Minnesota corporation  ("Fund
XVII"), all of whose principal business address is 1300 Minnesota
World  Trade Center, 30 East Seventh Street, St. Paul,  Minnesota
55101  (hereinafter collectively referred to  as  "Lessor"),  and
Americana  Dining  Corp. (hereinafter referred to  as  "Lessee"),
whose  principal  business address is  One  Corporate  Place,  55
Ferncroft Road, Danvers, MA 01923;

                          WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of real
property  and  improvements located at Washington Village  Drive,
Dayton,  Ohio,  and legally described in Exhibit  "A",  which  is
attached hereto and incorporated herein by reference; and

       WHEREAS,   Lessee   has  constructed  the   building   and
improvements  (together  the "Building")  on  the  real  property
described  in  Exhibit "A", which Building is  described  in  the
plans and specifications heretofore submitted to Lessor; and

      WHEREAS, Lessee and Lessor Fund XXII have entered into that
certain  Net  Lease Agreement dated  June 29, 1998 (the  ALease@)
providing for the lease of said real property and Building  (said
real property and Building hereinafter referred to as the "Leased
Premises"),  from  Lessor upon the terms and  conditions  therein
provided in the Lease;

      Whereas, effective as of August 27, 1998, Lessor Fund  XXII
transferred for good value: a 25% undivided interest as tenant in
common  in the Leased Premises and the Lease to Fund XXI;  a  38%
undivided   interest as tenant in common in the  Leased  Premises
and  the  Lease  to Fund XVIII; and a 14% undivided  interest  as
tenant  in  common in the Leased Premises and the Lease  to  Fund
XVII.


      NOW,  THEREFORE,  in  consideration of  the  Rents,  terms,
covenants, conditions, and agreements hereinafter described to be
paid, kept, and performed by Lessee, including the completion  of
the  Building  and  other  improvements constituting  the  Leased
Premises, Lessee and Lessor do hereby agree to amend the Lease as
follows:


1.    Article 2(A) and (B) of the Lease shall henceforth read  as
follows:



ARTICLE 2.     TERM

      (A)   The term of this Lease ("Term") shall be Twenty  (20)
consecutive  "Lease  Years", as hereinafter  defined,  commencing
January  27th,  1999, plus the period commencing  June  29,  1998
("Occupancy Date") through January 31, 1999 with the contemplated
initial term hereof ending on January 31, 2019.

     (B)  The first full Lease Year shall commence on the date of
this First Amendment and continue through January 31, 2000.


2.   Article 4(A) of the Lease shall henceforth read as follows:

ARTICLE 4.  RENT PAYMENTS

      (A)   Annual  Rent Payable for the first and  second  Lease
Years:   Lessee  shall  pay to Lessor  an  annual  Base  Rent  of
$405,460.65,  which amount shall be payable  in  advance  on  the
first  day  of  each  month  in  equal  monthly  installments  of
$7,771.33 to Fund XXII, $8,447.10 to Fund XXI, $12,839.59 to Fund
XVIII,  and  $ 4,730.37 to Fund XVII.  If the first  day  of  the
first full Lease Year of the Lease Term is not the first day of a
calendar  month, then the monthly Rent payable for  that  partial
month   shall  be  a  prorated  portion  of  the  equal   monthly
installment of Base Rent.

Article  35 is hereby deleted in its entirety; Lessor and  Lessee
agree  that  the  referenced Development Financing  Agreement  is
terminated  in  accordance with its terms.  All other  terms  and
conditions of the Lease shall remain in full force and effect.

Lessee  has  accepted  delivery of the Leased  Premises  and  has
entered into occupancy thereof.


Lessee has fully inspected the Premises and found the same to  be
as  required  by  the Lease, in good order and  repair,  and  all
conditions  under the Lease to be performed by  the  Lessor  have
been satisfied.

As  of  this date, the Lessor is not in default under any of  the
terms, conditions, provisions or agreements of the Lease and  the
undersigned has no offsets, claims or defenses against the Lessor
with respect to the Lease.

This Agreement may be executed in multiple counterparts, each  of
which  shall  be  deemed  an original  and  all  of  which  shall
constitute one and the same instrument.
IN  WITNESS  WHEREOF, Lessor and Lessee have respectively  signed
and sealed this Lease as of the day and year first above written.


                     LESSEE:  Americana Dining Corp.,

                              By: /s/ Donna Depoian
                              Its: Secretary

Attest
/s/ Muriel Smith
    Muriel Smith
Print Name

Attest
/s/ Cheryl N. Carver
    Cheryl N Carver
Print Name


STATE OF MASSACHUSETTS)
                    )SS.
COUNTY OF ESSEX)

      The  foregoing instrument was acknowledged before  me  this
25th  day  of  January  1999, by Donna  Depoian,  as  Sectray  of
Americana Dining Corp. on behalf of said company.

                     /S/ Donna M Luciano

                         Notary Public          [notary seal]


          [Remainder of page intentionally left blank]



                    LESSOR:   AEI INCOME & GROWTH FUND XXII
                              LIMITED PARTNERSHIP

                         By:  AEI Fund Management XXI, Inc.
Attest
/s/ Rick J Vitale        By: /s/ Robert P Johnson
    Rick J Vitale                Robert P. Johnson, President
Print Name


Attest
/s/ Stacey R.E. Jones
    Stacey R.E. Jones
Print Name



STATE OF MINNESOTA  )
                              )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the 26th
day  of January, 1999, by Robert P Johnson , the President of AEI
Fund  Management  XXI,  Inc., a Minnesota corporation,  corporate
general  partner  of  AEI  Income  &  Growth  Fund  XXII  Limited
Partnership, on behalf of said limited partnership.

                              /s/ Barbara J Kochevar
                              Notary Public

[notary seal]


[Remainder of page intentionally left blank]


                    AEI INCOME & GROWTH FUND XXI
                    LIMITED PARTNERSHIP

                         By:  AEI Fund Management XXI, Inc.
Attest
/s/ Rick J Vitale        By: /s/ Robert P Johnson
    Rick J Vitale                Robert P. Johnson, President
Print Name

Attest
/s/ Stacey R.E. Jones
    Stacey R.E. Jones
Print Name




STATE OF MINNESOTA  )
                              )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the 26th
day  of January, 1999, by Robert P Johnson , the President of AEI
Fund  Management  XXI,  Inc., a Minnesota corporation,  corporate
general   partner  of  AEI  Income  &  Growth  Fund  XXI  Limited
Partnership, on behalf of said limited partnership.





[Remainder of page intentionally left blank]


                    AEI REAL ESTATE FUND XVIII
                    LIMITED PARTNERSHIP

                         By:  AEI Fund Management XVIII, Inc.
Attest
/s/ Rick J Vitale        By: /s/Robert P Johnson
    Rick J Vitale               Robert P. Johnson, President
Print Name

Attest
/s/ Stacey R.E. Jones
    Stacey R.E. Jones
Print Name




STATE OF MINNESOTA  )
                              )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the 26th
day  of January, 1999, by Robert P Johnson , the President of AEI
Fund  Management XVIII, Inc., a Minnesota corporation,  corporate
general   partner   of  AEI  Real  Estate  Fund   XVIII   Limited
Partnership, on behalf of said limited partnership.

                              /s/ Barbars J Kochevar
                                  Notary Public





[Remainder of page intentionally left blank]

                    AEI REAL ESTATE FUND XVII
                    LIMITED PARTNERSHIP

                         By:  AEI Fund Management XVII, Inc.
Attest
/s/ Rick J Vitale        By: /s/ Robert P Johnson
    Rick J Vitale                Robert P. Johnson, President
Print Name

Attest
/s/ Stacey R.E. Jones
    Stacey R.E. Jones
Print Name




STATE OF MINNESOTA  )
                              )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the 26th
day  of January, 1999, by Robert P Johnson , the President of AEI
Fund  Management  XVII, Inc., a Minnesota corporation,  corporate
general partner of AEI Real Estate Fund XVII Limited Partnership,
on behalf of said limited partnership.

                              /s/ Barbara J Kochevar
                                  Notary Public





[Remainder of page intentionally left blank]




LAWYERS TITLE INSURANCE CORPORATION


                              EXHIBIT A           2507DC

                                                  MF 94-676-303


Situate  in the Township of Washington, County of Montgomery  and
State  of  Ohio  and  being Lot Numbered Twelve  (12)  Washington
Village  Park, Section 12, as recorded in Plat Book 155, page  50
of the plat records of Montgomery County, Ohio ("Lot 12").

Together  with  a perpetual, nonexclusive easement for  vehicular
ingress and egress on, over and across a certain 1.061 acre area,
more  or  less  known  as Lot Numbered Thirteen  (13)  Washington
Village Pare, Section Twelve, as recorded in Plat Book 156,  Page
50  of the Plat Records of Montgomery County, Ohio ("Lot 13"),  a
private  roadway presently known as Jdrexel Park  Lane  ("Roadway
Easement  Area"),  to  provde  ingress  and  egress  between  the
Premises  and  the public roadways presently know  as  Washington
Village Drive and Lyons Road.


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001023458
<NAME> AEI INCOME & GROWTH FUND XXII LTD PARTHNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                      10,206,442
<SECURITIES>                                         0
<RECEIVABLES>                                   46,634
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            10,253,076
<PP&E>                                       3,060,538
<DEPRECIATION>                                (16,693)
<TOTAL-ASSETS>                              13,296,921
<CURRENT-LIABILITIES>                          400,768
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  12,896,153
<TOTAL-LIABILITY-AND-EQUITY>                13,296,921
<SALES>                                              0
<TOTAL-REVENUES>                               545,711
<CGS>                                                0
<TOTAL-COSTS>                                  249,097
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                296,614
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            296,614
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   296,614
<EPS-PRIMARY>                                    24.75
<EPS-DILUTED>                                    24.75
        

</TABLE>

EXHIBIT 99

                   FORWARD LOOKING STATEMENTS
                      CAUTIONARY STATEMENT

     Statements regarding the future prospects of the Partnership
must be evaluated in the context of a number of factors that  may
materially   affect  its  financial  condition  and  results   of
operations.   Disclosure of these factors is intended  to  permit
the  Partnership to take advantage of the safe harbor  provisions
of the Private Securities Litigation Reform Act of 1995.  Most of
these factors have been discussed in prior filings by the Company
with  the  Securities  and  Exchange  Commission.   Although  the
Partnership  has  attempted  to  list  the  factors  that  it  is
currently  aware  may  have an impact on  its  operations,  other
factors may in the future prove to be important and the following
list should not necessarily be considered comprehensive.

General

      Purchase  of  Unspecified Properties.   Although  the  cash
available  to  the  Partnership will  be  used  to  acquire  non-
residential   commercial   properties  (including   single-tenant
properties  in  the  restaurant and  retail  industry)  that  are
subject  to long-term triple net leases, the Partnership may  not
have  identified all of the properties for acquisition.  Whenever
a  reasonable probability arises that the Partnership will invest
in  any  other property, the property will be identified  in  the
next quarterly filing by the Partnership with the SEC, or if  the
property  is  very  material  to the Partnership,  in  a  current
filing.   Investors will not have an opportunity to evaluate  the
relevant  economic,  financial and other  factors  regarding  the
properties in which cash will be invested.  Investors  must  rely
upon  the  ability of the General Partners with  respect  to  the
investment  of  such cash and management of the  properties.   No
assurance can be given that the Partnership will be successful in
obtaining  suitable  investments or that the  objectives  of  the
Partnership will be achieved.

      Conflicts  of  Interest.  The General  Partners  and  their
Affiliates  provide substantially all of the management  services
to  the Partnership and have an interest in the Partnership.   In
addition,  the  General  Partners  manage  a  number   of   other
Partnerships  engaged in investment in net  leased  real  estate,
some  of which may have purchased, or may purchase in the future,
joint interests in the properties the Partnership acquires.   The
operation  of  the  Partnership  involves  various  conflicts  of
interest for the General Partners.

      Reliance  On Management.  Except for certain voting  rights
afforded  Limited Partners by the Limited Partnership  Agreement,
the  Limited Partners have no control over the management of  the
Partnership  or its properties, but must rely almost  exclusively
upon the General Partners.

      Financial  Position  of  General  Partners.   The  Managing
General  Partner, was formed in 1994 to serve as general  partner
of  AEI  Income  and  Growth  Fund XXI  Limited  Partnership,  an
affiliated  limited  partnership  with  substantially  the   same
structure  and  investment objectives as  the  Partnership.   The
Managing  General  Partner does not have substantial  net  worth.
The Individual General Partner, Robert P. Johnson, who represents
that  he  has  a  net  worth in excess of  $2,400,000,  has  been
involved  as  a general partner in public and private  net  lease
real  estate partnerships and energy partnerships for  more  than
twenty  years.   Mr. Johnson could become subject  to  claims  of
creditors for liabilities unrelated to the Partnership's business
in  an  amount  that could adversely affect the  Partnership.   A
substantial  portion  of  the assets of  the  Individual  General
Partner  consist of illiquid investments that were  valued  using
valuation  formulae  established  by,  and  which  are   believed
reasonable by, the Individual General Partner.  There can  be  no
assurance  that  such  assets could be sold  at  their  estimated
value.

      Death  or Withdrawal of General Partners.  In the event  of
the  death,  removal, bankruptcy or withdrawal  of  both  of  the
General  Partners, the Partnership will be dissolved.  While  the
Limited Partners may elect, under such circumstances, to continue
the  Partnership and its business with a new general partner, the
Limited Partners may not be able to find, or agree upon, a person
willing   to  act  as  general  partner.   In  such  event,   the
Partnership would be liquidated.  Sale of properties  under  such
circumstances  might not produce an advantageous  price  and  the
investors  might  suffer  adverse tax and economic  consequences.
The  Partnership  will not have the benefit of insurance  on  the
life of the Individual General Partner.

      Indemnification  of General Partners.   Under  the  Limited
Partnership Agreement, the General Partners are not liable to the
Partnership  or to the Limited Partners for any act  or  omission
that they determine in good faith is in the best interest of  the
Partnership,  except for acts of negligence  or  misconduct,  and
under certain circumstances the General Partners will be entitled
to indemnification from the Partnership for certain losses.

      Not  a  Real Estate Investment Trust or Investment Company.
The  Partnership is not a mutual fund or a real estate investment
trust and it will not operate in a manner as to be classified  as
an  "investment  company" for purposes of the Investment  Company
Act  of  1940.   The management and the investment practices  and
policies  of  the Partnership are not supervised or regulated  by
any federal or state authority.

       Representation   by   Attorneys  and   Accountants.    The
Partnership,  its Limited Partners and the General  Partners  are
not  represented  by  separate counsel.  The  legal  counsel  and
accountants for the Partnership have not been retained, and  will
not  be  available, to provide legal counseling or tax advice  to
investors.   Therefore, investors should retain their  own  legal
and tax advisors.

      No Market for Units/Restrictions on Transfer.  There is  no
public  market for the Units.  In addition, under section 9.1  of
the  Partnership  Agreement, Units may not  be  assigned  without
notice to and approval by the Managing General Partner.  Although
such approval is required when the assignment or transfer is  not
in  violation  of  the  Partnership  Agreement,  the  Partnership
Agreement places substantial restrictions on the form and  number
of transfers that may be made in order to retain the treatment of
the  Partnership as a partnership for income tax  purposes  under
Internal   Revenue   Service  definitions  of  "Publicly   Traded
Partnerships."

      Limited Liability.  Although investors are limited partners
in  a  limited  partnership, certain  events  under  the  Uniform
Limited  Partnership  Act can result in general  liability  being
imposed upon them.  For example, if a Limited Partner takes  part
in  control  of the business of the Partnership, he  or  she  may
become liable as a general partner.  Also, it is possible that  a
failure  on the part of the Partnership to file certain documents
in  some jurisdictions in which it operates may jeopardize  their
limited  liability.  Under the Minnesota Revised Uniform  Limited
Partnership Act, however, an investor generally will be liable to
a  Partnership  or its creditors only for any difference  between
such  investor's contributions to the capital of the  Partnership
and the amount of such contribution the investor has committed in
writing  to  make, for amounts or property wrongfully distributed
to  such investor by the Partnership, and for any return of  such
investor's contributions to the capital of the Partnership,  plus
interest, to the extent that a creditor extended credit or had  a
claim against the Partnership prior to such return.

      Repurchase  of  Units.  The Partnership Agreement  provides
that  Partners may tender Units to the Partnership for repurchase
by it commencing in 1998.  In 1998 and 1999, the repurchase price
will  be  equal to 80% of the Limited PartnerOs Adjusted  Capital
Contribution.  In each year thereafter the repurchase price  will
be  calculated by the General Partners twice a year based on  the
value  of  the  PartnershipOs assets.   The  Partnership  is  not
required, however, to repurchase Units in excess of five  percent
of  the  Units  outstanding in any year and is  not  required  to
repurchase   Units   if   such  repurchase   would   impair   the
Partnership's  ability  to  continue operations.  The  repurchase
price  for  any Units must be paid out of either (i)  Partnership
revenues  otherwise  distributable to Limited  Partners  or  (ii)
Partnership  borrowings.  Accordingly, to  the  extent  that  the
Partnership repurchases Units, distributions to remaining Limited
Partners  may  initially  be reduced.   Moreover,  there  may  be
circumstances  under  which Partnership revenues  and  borrowings
will be insufficient to fully fund such repurchases.

      Distributions of Capital.  During the acquisition phase  of
the  Partnership's  operations, the General  Partners  intend  to
distribute  all  interest  income earned  on  proceeds  that  are
temporarily invested.  To the extent that net operating  revenues
are  not  sufficient  to  fund all such distributions,  they  may
constitute a return of capital.

       Temporarily  Invested  Proceeds.   Pending  investment  in
properties, the offering proceeds will be invested in  short-term
government  securities or in insured deposits  with  a  financial
institution  and will earn interest at short-term deposit  rates.
The  amount invested in insured accounts may periodically  exceed
insurance  limits  and  there  can  be  no  assurance  that   the
Partnership would recover the full amount of the account  if  the
financial institution in which they are deposited were placed  in
receivership.   No such funds, however, will be invested  in  the
accounts of an institution with less than $100 million in  assets
or capital of less than seven percent of assets.

Risks Involved in Real Estate Transactions

       Risks   of   Real  Estate  Ownership.   The  Partnership's
investment  in  non-residential  commercial  properties  will  be
subject to the risks generally incident to the ownership of  real
property,   including   risks  related   to   national   economic
conditions,  changes in the investment climate for  real  estate,
changes  in  local market conditions, changes in interest  rates,
changes  in  real  estate  tax rates, other  operating  expenses,
governmental  rules  and fiscal policies, uninsured  losses,  the
financial  condition  of tenants, and other  factors  beyond  the
control  of  the General Partners.  The Partnership's  properties
are subject to the risk of the inability to retain tenants or  of
the default by tenants (and the inability to lease properties  to
new  tenants thereafter), which could result from adverse changes
in  local  real  estate  markets or other factors.   The  General
Partners  believe that because the Partnership will be  investing
in  triple net lease properties on an all-cash basis, some of the
general  risks associated with investments in real property  will
be reduced.

       No  Assurance  of  Property  Appreciation  or  Partnership
Profits.   There  is  no  assurance that  the  properties  to  be
acquired  by  the  Partnership will operate  at  a  profit,  will
appreciate  in  value,  or  will  be  sold  at  a  profit.    The
marketability  and value of each property will depend  upon  many
factors  beyond  the  control  of the  General  Partners.   Since
investments in real property are generally illiquid, there is  no
assurance that there will be a market for any property.

      Adequacy of Reserves.  Because the Partnership's properties
will  be subject to triple net leases, the General Partners  will
retain  only a small working capital reserve.  There  can  be  no
assurance that adequate reserves will be available.

      Tenant Default.  The financial failure of a tenant  of  the
Partnership  may cause a reduction in the Net Cash  Flow  of  the
Partnership and a decline in the value of the property leased  to
such tenant.  In the event of such default, there is no assurance
that  the Partnership would be able to find a new tenant for  the
property  at  the  same rental, or to sell the  property  without
incurring a loss.  Like most entities that invest in real estate,
prior   Partnerships  sponsored  by  Affiliates  of  the  General
Partners  have  purchased properties that  have  been  leased  to
tenants who have defaulted on lease obligations.  In the event of
the  bankruptcy of a tenant, there can be no assurance  that  the
Partnership could rapidly recover leased property from a  trustee
in  bankruptcy proceedings or that the Partnership would  receive
rent  in  such  proceedings sufficient to cover its expenses,  if
any,  with  respect to such property.  Bankruptcies  have  caused
several  months' interruption in rental payments from lessees  of
properties in some prior partnerships.

      Net  Leases. Net leases frequently give the tenant  greater
discretion  in the use of the property than do ordinary  property
leases  (e.g.,  with  respect  to rights  to  sublease,  to  make
alterations in the leased premises and to terminate the lease  in
certain  circumstances).  Although the value of  such  properties
might  be  adversely affected by the failure of tenants to  renew
such  leases,  the General Partners will attempt to  reduce  this
risk by entering into long-term leases of 10 or more years.

     Single Use Properties.  The properties which the Partnership
purchases  may  be designed or built primarily for  a  particular
tenant  such  as  a  specific  restaurant  franchisee.   If   the
Partnership holds such a property upon termination of  the  lease
and the tenant elects not to renew its lease, or if such a tenant
otherwise defaults on its lease obligations, the property may not
be readily marketable to a new tenant without substantial capital
improvements  or  remodeling.  Such  improvements  might  require
expenditure of funds otherwise available for distribution or  the
sale of the property at a lower price.

      The Restaurant and Retail Industry.  It is anticipated that
many  of the properties acquired or to be acquired will be leased
to  operators  in  the  restaurant  industry  or  in  the  retail
industry.   Both  of these industries are highly competitive  and
can  be affected by factors such as changes in regional or  local
economies,   seasonality  and  changes  in  consumer  preference.
Although  the General Partners will attempt to limit these  risks
by emphasizing acquisition of properties for cash that are leased
to  established national and regional companies, there can be  no
assurance  that  a downturn affecting such industries  would  not
have an adverse effect on the Partnership.

      Construction Lending.  The Partnership may advance funds to
certain   seller/lessees  prior  to  acquisition  to  assist   in
financing the construction of such properties.  Although  all  of
such   advances  will  be  secured  by  the  property   and   all
improvements  thereon, and although none of the ten public  funds
previously   sponsored  by  the  General   Partners   have   ever
experienced  a  default  on  a  construction  loan,  construction
lending  is  subject  to a number of risks.   Risks  incurred  by
owners    during    construction,   including   cost    overruns,
nonperforming  contractors, changes  in  construction  codes  and
changes in cost, can cause financial difficulty and increase  the
likelihood  of  default on a construction loan.   If  a  borrower
defaults  on  an  advance during construction, the  Partnership's
primary   recourse  is  to  foreclose  on  the  property.    Such
foreclosure  is  normally  subject to  a  period  of  redemption,
depending upon the applicable laws of the jurisdiction  in  which
the  property is located, of up to one year during which time the
Partnership  would  not be able to dispose of  the  property  and
during  which  time  the property would not produce  income.   In
addition, if the Partnership acquired title to a property through
foreclosure, there can be no assurance that the property could be
resold at a price equal to the principal amount of the loan.  If,
as  is  likely, the property were only partially complete at  the
time  of foreclosure, the Partnership might be required to expend
capital  to complete the property to enhance its sale.   Although
in  many  cases it is anticipated that the Partnership  may  have
recourse  against  an individual guarantor  in  the  event  of  a
default,  there  can  be no assurances that the  ability  of  the
guarantor  to  satisfy the default would not be impaired  by  the
same financial circumstances that caused the default.

      Sale  of  Properties  and Reinvestment  of  Proceeds.   The
General  Partners  may, from time to time,  sell  properties  and
reinvest   the  proceeds  therefrom  in  additional   net   lease
properties.  Limited Partners will not have the right to  receive
cash  upon sale of the properties other than cash representing  a
majority of the gain, and must rely on the ability of the General
Partners to find appropriate properties in which to reinvest such
proceeds.  Upon the final sale of all Partnership properties,  if
the Partnership provides financing to purchasers, the liquidation
of the Partnership could be delayed until such financing is fully
collected.

      Uninsured  Losses.  The General Partners will  arrange  for
comprehensive  insurance  coverage on the  properties.   However,
certain types of losses (generally of a catastrophic nature)  may
be either uninsurable or not economically insurable.  Should such
a disaster occur, the Partnership could suffer a complete loss of
capital  invested in, and any profits expected from, the affected
properties.

Federal Income Tax Risks

      Audits.   A  ruling from the Internal Revenue Service  (the
"Service")  has not been obtained with respect to any tax  aspect
of an investment in the Partnership.  Availability of certain tax
consequences intended to be realized by Limited Partners  may  be
challenged  upon audit by the Service.  Any adjustment  resulting
from an audit by the Service also could result in adjustments  to
the  tax  returns  of the Limited Partners and  may  lead  to  an
examination  of  other items unrelated to the Partnership  or  an
examination  of  prior tax returns.  Moreover,  Limited  Partners
could  incur substantial legal and accounting costs in connection
with  any challenge by the Service of the position taken  by  the
Partnership on its tax returns regardless of the outcome of  such
a challenge.

       Partnership   Allocations.   The   Partnership   Agreement
allocates  to  each  Partner  his or her  distributive  share  of
Partnership  tax  items.   Whether  such  allocations   will   be
respected for federal income tax purposes is governed by  Section
704(b)  of  the  Code  and  regulations  promulgated  thereunder.
Section704(b)  generally  requires that  Partnership  allocations
must have substantial economic effect.  The allocations contained
in  the  Partnership Agreement appear to satisfy the requirements
of regulations under Section 704(b) as to allocations that do not
cause  or  increase  a  deficit balance in  a  Partner's  capital
account.   Counsel for the Partnership has concluded,  therefore,
as  of  the date of this Prospectus, that it is more likely  than
not that the allocations under the Partnership Agreement will  be
recognized  for federal income tax purposes under Section  704(b)
of the Code so long as such conditions are satisfied.  Compliance
with the regulations depends, in certain cases, on the individual
tax  situations of the Partners, and counsel's opinion  does  not
extend to such situations.

       New   Tax   Legislation--Changes  in  Federal  Tax   Laws,
Regulations  and Interpretations Thereof.  Investors  should  not
rely  unduly  on the prospect that tax consequences  provided  by
existing law will continue to be afforded or that changes in  the
interpretation of applicable income tax laws will not be made  by
administrative or judicial action that will adversely affect  the
tax  consequences  of  an  investment in  the  Partnership.   Tax
benefits of an investment in the Partnership could be reduced  or
tax liabilities could be incurred by reason of changes in the tax
law.  Any legislative, administrative or judicial changes may  or
may  not be retroactive with respect to transactions entered into
prior to the effective date of such changes.

      Partnership Income.  For any year in which the  Partnership
has  taxable  net  income  or any gain  on  sale  of  properties,
individual  Partners will be required to report  their  allocable
share  of  such  income or gain, whether or not  net  cash  in  a
corresponding amount is distributed to them, on their federal and
state  tax  returns and will be liable for the payment  of  taxes
thereon.   Such  taxes could be greater than  cash  distributions
received  by  a  Partner  from  the  Partnership  for  the  year,
particularly  in years in which the Partnership sells  properties
and  reinvests  the proceeds therefrom or uses distributable  Net
Cash  Flow  to  repurchase Units.  Partners  participating  in  a
Distribution Reinvestment Plan will be required to report the net
income  from  the  Partnership that  might  otherwise  have  been
covered  by  distributions that are reinvested even  though  they
will not receive any cash from such distributions.

     Tax Liability Upon Sale or Disposition of Property or Units.
A  sale  or  other disposition of a property or a disposition  of
Units  by  a  Limited  Partner  may  result  in  substantial  tax
liability  to  such Limited Partner.  Furthermore, under  certain
circumstances,  the taxes payable by a Limited Partner  resulting
from  the sale of a property or from the disposition of Units  by
such  Limited  Partner could exceed the cash  available  to  such
Limited  Partner  from  such  sale  or  the  proceeds  from  such
disposition of Units.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission